UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

[ X ]

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2007

OR

 [    ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

2008

Commission File No.file number 1-12616

 

SUN COMMUNITIES, INC.

(Exact nameName of registrantRegistrant as specifiedSpecified in its charter)Charter)

 

State of Maryland

State of Incorporation

38-2730780

(State of Incorporation)

(I.R.S. Employer I.D.Identification No.)

27777 Franklin Rd.

Suite 200

Southfield, Michigan

48034

(Address of Principal Executive Offices)

(Zip Code)

 

27777 Franklin Road

Suite 200

Southfield, Michigan 48034

(248) 208-2500

(Address of principal executive offices andRegistrant’s telephone number)number, including area code)

 

Common Stock, Par Value $0.01 per Share

New York Stock Exchange

Securities Registered Pursuant to Section 12(b) of the Act:Act

Common Stock, Par Value $.01 per Share

Name of each exchange on which registered:

New York Stock Exchangeregistered

 

Securities Registered Pursuant to Section 12(g) of the Act: None

Securities Registered Pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes[ ]  No [ X ]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes[ ]

  No [ X ]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act. Yes[ ]

  No [ X ]

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes[ X ]  No [ ]

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (Check one):

 

Large accelerated filer [ ]

Accelerated filer [ X ]

Non-accelerated filer [ ]

Smaller reporting company [ ]

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes[ ]

  No [ X ]

 

As of June 30, 2007,2008, the aggregate market value of the Registrant’s stock held by non-affiliates was approximately $482,500,000$299,178,000 (computed by reference to the closing sales price of the Registrant’s common stock as of June 30, 2007)2008). For this computation, the Registrant has excluded the market value of all shares of common stock reported as beneficially owned by executive officers and directors of the Registrant; such exclusion shall not be deemed to constitute an admission that any such person is an affiliate of the Registrant.

 

AsNumber of shares of Common Stock, $0.01 par value per share, outstanding as of March 1, 2008, there were 18,355,930 shares of the Registrant’s common stock issued and outstanding.2, 2009: 18,509,130

 

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the Registrant’s definitive Proxy Statement to be filed for its 20082009 Annual Meeting of Shareholders or filed as an amendment to the Form 10-K are incorporated by reference into Part III of this Report.

 

1

As used in this report, “Company”, “Us”, “We”, “Our” and similar terms means Sun Communities, Inc., a Maryland corporation, and one or more of its subsidiaries (including the Operating Partnership (as defined below)).


 

Safe Harbor StatementTable of Contents

 

This Form 10-K contains various “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and the Company intends that such forward-looking statements will be subject to the safe harbors created thereby. For this purpose, any statements contained in this filing that relate to prospective events or developments are deemed to be forward-looking statements. Words such as “believes,” “forecasts,” “anticipates,” “intends,” “plans,” “expects,” “may,” “will,” “could,” “should,” “estimates,” approximate,” “guidance” and similar expressions are intended to identify forward-looking statements. These forward-looking statements reflect the Company’s current views with respect to future events and financial performance, but involve known and unknown risks and uncertainties, both general and specific to the matters discussed in this filing. These risks and uncertainties may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward looking statements. Such risks and uncertainties include the national, regional and local economic climates, the ability to maintain rental rates and occupancy levels, competitive market forces, changes in market rates of interest, the ability of manufactured home buyers to obtain financing, the level of repossessions by manufactured home lenders and those risks and uncertainties referenced under the headings entitled “Risk Factors” contained in this Form 10-K and the Company’s filings with the Securities and Exchange Commission. The forward-looking statements contained in this Form 10-K speak only as of the date hereof and the Company expressly disclaims any obligation to provide public updates, revisions or amendments to any forward-looking statements made herein to reflect changes in the Company’s expectations of future events.

Item

Description

Page

Part I.

Item 1.

Business

3

Item 1A.

Risk Factors

7

Item 1B.

Unresolved Staff Comments

16

Item 2.

Properties

16

Item 3.

Legal Proceedings

22

Item 4.

Submission of Matters to a Vote of Security Holders

22

Part II.

Item 5.

Market for the Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

23

Item 6.

Selected Financial Data

25

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

43

Item 8.

Financial Statements and Supplementary Data

43

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

43

Item 9A.

Controls and Procedures

44

Item 9B.

Other Information

44

Part III.

Item 10.

Directors and Executive Officers of the Registrant

45

Item 11.

Executive Compensation

45

Item 12.

Security Ownership of Certain Beneficial Owners and Management

45

Item 13.

Certain Relationships and Related Transactions

45

Item 14.

Principal Accountant Fees and Services

45

Part IV.

Item 15.

Exhibits and Financial Statements Schedules

47


 

2


PART I

 

ITEM 1.

BUSINESS

 

GeneralGENERAL

 

Sun Communities, Inc., a Maryland corporation, together with the Sun Communities Operating Limited Partnership, a Michigan limited partnership (the “Operating Partnership”) and other consolidated subsidiaries (the “Subsidiaries”) are referred to herein as the “Company”, “us”, “we”, and “our”. We are a self-administered and self-managed real estate investment trust or REIT. (“REIT”).

We own, operate, and develop manufactured housing communities concentrated in the midwestern, southern, and southeastern United States. We are a fully integrated real estate company which, together with our affiliates and predecessors, have been in the business of acquiring, operating, and expanding manufactured housing communities since 1975. As of December 31, 2007,2008, we owned and operated a portfolio of 136 properties located in eighteen18 states (the “Properties” or “Property”), including 124 manufactured housing communities, four4 recreational vehicle communities, and eight8 properties containing both manufactured housing and recreational vehicle sites. As of December 31, 2007,2008, the Properties contained an aggregate of 47,60747,613 developed sites comprised of 42,26642,299 developed manufactured home sites, and 5,3413,107 permanent recreational vehicle sites, 2,207 seasonal recreational vehicle sites, and an additional 6,5886,081 manufactured home sites suitable for development. In orderWe lease individual parcels of land (“sites”) with utility access for placement of manufactured homes (“MHs”) and recreational vehicles (“RVs”) to enhance property performanceour customers. The Properties are designed to offer affordable housing to individuals and cash flow, the Company,families, while also providing certain amenities.

We are engaged through a taxable subsidiary, Sun Home Services, Inc., a Michigan corporation (“SHS”), actively markets, sellsin the marketing, selling, and leasesleasing of new and pre-owned manufactured homes for placementto current and future residents in our communities. The operations of SHS support and enhance the Properties.Company’s occupancy levels, property performance, and cash flows.

 

Our executive and principal property management office is located at 27777 Franklin Road, Suite 200, Southfield, Michigan 48034 and our telephone number is (248) 208-2500. We have regional property management offices located in Austin, Texas; Dayton, Ohio; Grand Rapids, Michigan; Elkhart, Indiana; and Orlando, Florida, and we employed an aggregate of 646644 people as of December 31, 2007.2008.

 

Our website address iswww.suncommunities.comand we make available, free of charge, on or through our website all of our periodic reports, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, as soon as reasonably practicable after we file such reports with the Securities and Exchange Commission.

 

Recent DevelopmentsRECENT DEVELOPMENTS

 

Change in Date of Annual Meeting.In the past, the Company has typically held its annual meeting of shareholders (the “Annual Meeting”) during the third week of May. This year the Company will hold its Annual Meeting on July 18. In future years, the Company intends to hold the Annual Meeting during the month of July. The Company intends to file its proxy statement for the 2008 Annual Meeting on or about April 30, 2008. Due to the timing of the filing of the proxy statement, the deadline for submitting shareholder proposal for consideration at the 2008 Annual Meeting will not be extended.

Change in Management. As announced on February 6, 2008, the Company appointed Karen J. Dearing, who has served as the Company’s Corporate Controller since 2002, as the Company’s Chief Financial Officer, and John B. McLaren, previously Senior Vice President of Home Sales and Leasing, as Chief Operating Officer. Ms. Dearing and Mr. McLaren succeed Jeffrey P. Jorissen, former Chief Financial Officer, and Brian W. Fannon, former Chief Operating Officer, who remain with the Company as Senior Advisor to Senior Management and President, respectively.

3

Investment in Affiliate.The Company recognized a $1.9 million impairment to the carrying value of its investment in Origen Financial, Inc. (“Origen”) at December 31, 2007. Also, included in equity loss from affiliate in 2007 is an $8.0 million loss attributable to the Company’s portion of Origen’s goodwill and investment impairment charges of $32.3 million and $9.2 million, respectively. On March 13, 2008, Origen announced that recent and current conditions in the credit markets have adversely impacted Origen’s business and financial condition to the extent that it has determined to suspend loan originations for its own account and has taken steps to right-size its work force. Origen also announced that: (a) its warehouse facility expires on March 14, 2008, and Origen expects to sell its loans that collateralize this facility and use most of the proceeds to pay off the warehouse line; (b) approximately $50.0 million under its supplemental facility, which expires March 14, 2008, has been extended to June 13, 2008, subject to certain conditions; and (c) its Board of Directors is assessing possible courses of action, including continuation of a pared down business, possible sale of certain assets or possible sale of the entire company.

Share-based Compensation. As of December 30, 2007, the Company modified certain terms of performance–based restricted stock and phantom performance-based liability awards to key executives which were to be earned based on compounded annual growth in FFO per diluted share/OP unit over a five year period. In March 2008, the awards were cancelled.

Debt. In January of 2007, the Company completed financings of $17.5 million and $20.0 million at interest rates of 5.842 percent and 5.825 percent, respectively. The loans are secured by two properties and have interest only payments for a term of 10 years. The proceeds from both financings were used to pay down the Company’s revolving line of credit.

In April of 2007, the Company extended $15.8 million of debt with an original maturity date of April 1, 2007. The transaction extended the maturity date of the debt until April 1, 2012, and reduced the spread over LIBOR by 0.25 percent. As part of the transaction the Company paid down the principal balance of the debt by $1.0 million. The transaction was accounted for as a modification of debt.

Mortgage Note Receivable.On March 1, 2007, a $13.5 million mortgage note receivable was repaid by the borrower.

As announced on February 6, 2008, the Company appointed Karen J. Dearing, who has served as the Company’s Corporate Controller since 2002, as the Company’s Chief Financial Officer, and John B. McLaren, previously Senior Vice President of Home Sales and Leasing, as Chief Operating Officer. Ms. Dearing and Mr. McLaren succeed Jeffrey P. Jorissen, former Chief Financial Officer, and Brian W. Fannon, former Chief Operating Officer. Mr. Jorissen remains with the Company as Director of Corporate Development. Mr. Fannon’s retirement from the Company was effective as of July 31, 2008.

 

Investment in Affiliate

In October 2003, the Company purchased 5,000,000 shares of common stock of Origen Financial, Inc. (“Origen”). The Company owns approximately 19% of Origen as of December 31, 2008, and its investment is accounted for using the equity method of accounting.

Origen was a publicly traded real estate investment trust that originated and serviced manufactured home loans. In March 2008, Origen announced that conditions in the credit markets had adversely impacted Origen’s business and financial condition. In response, Origen suspended loan originations and took steps to right-size its work force. Following this announcement, Origen executed its asset disposition and management plan and sold $176 million of unsecuritized loans, and its servicing and origination platforms. In December 2008, Origen voluntarily delisted its common stock from the NASDAQ Global Market and deregistered its common stock under the Securities and Exchange Act of 1934. Currently, Origen is actively managing its residual interests in securitized loans, whole loans, and bond holdings which provide continuing cash flows for the organization.

3


RECENT DEVELOPMENTS, CONTINUED

The Company recorded a total loss from affiliate of $16.5 million for the year ended December 31, 2008. This includes the Company’s estimate of its portion of the anticipated loss from Origen of $6.9 million, and an other than temporary impairment loss of $9.6 million.

Debt

The Company completed a $27.0 million financing with Bank of America (formally LaSalle Bank Midwest) in June 2008. The loan has a three year term, with a two year extension at the Company’s option. The loan is secured by four properties. The terms of the loan require interest only payments for the first year, with the remainder of the term being amortized based on a 30 year table. The interest rate is 205 basis points over LIBOR, or Prime plus 25 basis points (3.5% at December 31, 2008). Prime means for any month, the prevailing “prime rate” as quoted in the Wall Street Journal on last day of such calendar month. The proceeds from the financing were used to repay an existing mortgage note of $4.3 million with the remainder used to pay down the Company’s lines of credit.

The Company completed various transactions involving its installment notes secured by manufactured homes during 2008. The Company received $27.5 million of cash proceeds in exchange for relinquishing its right, title and interest in the installment notes. The Company is subject to certain recourse provisions requiring the Company to purchase the underlying homes collateralizing such notes in the event of a note default and subsequent repossession of the home. The Company accounted for this transaction as a transfer of financial assets. The transferred assets have been classified as collateralized receivables and the cash received from this transaction has been classified as a secured borrowing in the consolidated balance sheet. Additional information is included in Note 3 of the Company’s Notes to Consolidated Financial Statements included herein.

Investment in Property

Rental property is recorded at cost, less accumulated depreciation. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company reviews the carrying value of long-lived assets to be held and used for impairment whenever events or changes in circumstances indicate a possible impairment. An impairment loss is recognized when a long-lived asset’s carrying value is not recoverable and exceeds estimated fair value. The estimated fair value of long lived assets was calculated based on discounted future cash flows associated with the asset and any potential disposition proceeds for a given asset. Forecasting cash flows requires assumptions about such variables as the estimated holding period, rental rates, occupancy and operating expenses during the holding period, as well as disposition proceeds. Management determined certain impairment reviews were required as of December 31, 2008, as decisions were made to limit development of certain assets. Due to local economic conditions, estimated costs to develop and low estimated return on investment the Company determined to limit development in three development communities. The properties are located in Michigan, Nevada and North Carolina. Each had considerable up front development costs. A fourth property, located in Indiana, was found to be impaired based on its negative cash flows and management's estimate of continued negative cash flows. The Company also made a decision to stop providing cable television service at various communities as the business line could not provide the return on investment to justify the capital investment required to keep up with the technological advances in the offered product. As a result of the impairment analysis, the Company recognized non-cash impairment charges of $13.1million.

STRUCTURE OF THE COMPANY

In 1993, Sun Communities, Inc. contributed its net assets to the Operating Partnership in exchange for the sole general partner interest in the Operating Partnership and the majority of all the Operating Partnership’s initial capital. We substantially conduct our operations through the Operating Partnership. The Operating Partnership is structured as an umbrella partnership REIT, or UPREIT, and owns, either directly or indirectly through Subsidiaries, all of our assets. This UPREIT structure enables us to comply with certain complex requirements under the Federal tax rules and regulations applicable to REITs, and to acquire manufactured housing communities in transactions that defer some or all of the sellers’ tax consequences. The financial results of the Operating Partnership and the Subsidiaries are consolidated in the Company’s consolidated financial statements. The financial results include certain activities that do not necessarily qualify as REIT activities under the Internal Revenue Code of 1986, as amended (the “Code”). The Company has formed taxable REIT subsidiaries, as defined in the Code, to engage in such activities. We use taxable REIT subsidiaries to offer certain services to our residents and engage in activities that would not otherwise be permitted under the REIT rules if provided directly by us or by the Operating Partnership. The taxable REIT subsidiaries include our home sales business, SHS, which provides manufactured home sales, leasing and other services to current and prospective tenants of the Properties.

We do not own all the interests in the Operating Partnership. Interests in the Operating Partnership held by limited partners other than Sun Communities, Inc. are referred to as “OP Units”. The holders of Common OP Units receive distributions in an amount equal to the dividends paid to holders of our common stock. As of December 31, 2008, the Operating Partnership had a total of approximately 20.7 million units outstanding. We held approximately 18.5 million shares, or 89.4% of the interests (not including preferred limited partnership interests) in the Operating Partnership.

4


THE MANUFACTURED HOUSING COMMUNITY

A manufactured housing community is a residential subdivision designed and improved with sites for the placement of manufactured homes and related improvements and amenities. Manufactured homes are detached, single-family homes which are produced off-site by manufacturers and installed on sites within the community. Manufactured homes are available in a wide array of designs, providing owners with a level of customization generally unavailable in other forms of multifamily housing.

Modern manufactured housing communities, such as the Properties, contain improvements similar to other garden-style residential developments, including centralized entrances, paved streets, curbs and gutters, and parkways. In addition, these communities also often provide a number of amenities, such as a clubhouse, a swimming pool, shuffleboard courts, tennis courts, and laundry facilities.

The owner of each home on our Properties leases the site on which the home is located. We own the underlying land, utility connections, streets, lighting, driveways, common area amenities and other capital improvements and are responsible for enforcement of community guidelines and maintenance. Some of the Properties provide water and sewer service through public or private utilities, while others provide these services to residents from on-site facilities. Each owner within our Properties is responsible for the maintenance of the home and leased site. As a result, capital expenditure needs tend to be less significant relative to multi-family rental apartment complexes.

PROPERTY MANAGEMENT

Our property management strategy emphasizes intensive, hands-on management by dedicated, on-site district and community managers. We believe that this on-site focus enables us to continually monitor and address tenant concerns, the performance of competitive properties and local market conditions. Of the 644 Company employees, approximately 535 are located on-site as property managers, support staff, or maintenance personnel.

Throughout most of 2008, our community managers were overseen by John B. McLaren, Chief Operating Officer, who has 13 years of manufactured housing and related financing experience, 3 Senior Vice Presidents of Operations and 12 Regional Vice Presidents. In addition, the Regional Vice Presidents are responsible for semi-annual market surveys of competitive communities, interaction with local manufactured home dealers and regular property inspections.

Each district or community manager performs regular inspections in order to continually monitor the Property’s physical condition and provides managers with the opportunity to understand and effectively address tenant concerns. In addition to a district or community manager, each district or property has an on-site maintenance personnel and management support staff. We hold periodic training sessions for all property management personnel to ensure that management policies are implemented effectively and professionally.

HOME SALES AND LEASING

SHS is engaged in the marketing, selling, and leasing of new and pre-owned homes to current and future residents in our communities. Since tenants often purchase a home already on-site within a community, such services enhance occupancy and property performance. Additionally, because many of the homes on the Properties are sold through SHS, better control of home quality in our communities can be maintained than if sales services were conducted solely through third-party brokers. SHS also leases homes to prospective tenants. At December 31, 2008, SHS had 5,517 occupied leased homes in its portfolio. Homes for this rental program are purchased at discounted rates from finance companies that hold repossessed homes within the Company’s communities. New homes are purchased as necessary to supplement these repossessed home purchases. Leases associated with the rental program are, in general, one year leases. This program requires intensive management of costs associated with repair and refurbishment of these homes as the tenants vacate and the homes are re-leased, similar to apartment rentals. The Company has added repair and service supervisors in areas with high concentrations of rental homes to aggressively pursue cost containment programs. The program is a strategic response to capture the value inherent in the purchase of substantially discounted repossessed homes in the Company’s communities. Applications to rent homes in our Properties number over 14,000 per year, providing a significant “resident boarding” system allowing us to market purchasing a home to the best applicants and to rent to the remainder of approved applicants. Through the rental program we are able to demonstrate our product and lifestyle to the renters, while monitoring their payment history and converting qualified renters to owners.

5


REGULATIONS AND INSURANCE

General

Manufactured housing community properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, clubhouses and other common areas. We believe that each Property has the necessary operating permits and approvals.

Insurance

Our management believes that the Properties are covered by adequate fire, flood, property and business interruption insurance provided by reputable companies with commercially reasonable deductibles and limits. We maintain a blanket policy that covers all of our Properties. We have obtained title insurance insuring fee title to the Properties in an aggregate amount which we believe to be adequate. Claims made to our insurance carriers that are determined to be recoverable are classified in other receivables as incurred. Insurance proceeds received in excess of the net book value of damaged or impaired capital assets are recorded in income in the period received.

SITE LEASES OR USAGE RIGHTS

The typical lease we enter into with a tenant for the rental of a manufactured home site is month-to-month or year-to-year, renewable upon the consent of both parties, or, in some instances, as provided by statute. In some cases (mainly in Florida), leases are for one-year terms, with up to ten renewal options exercisable by the tenant, with rent adjusted for increases in the consumer price index. Generally, market rate adjustments are made on an annual basis. These leases are cancelable for non-payment of rent, violation of community rules and regulations or other specified defaults. During the past five years, on average 3.1 percent of the homes in our communities have been removed by their owners and 7.3 percent of the homes have been sold by their owners to a new owner who then assumes rental obligations as a community resident. The cost to move a home is approximately $4,000 to $10,000. The above experience can be summarized as follows: the average resident remains in our communities for approximately fourteen years, while the average home, which gives rise to the rental stream, remains in our communities for approximately thirty two years.

At Properties zoned for RV use, our customers have short-term (“seasonal”) usage rights or long-term (“permanent”) usage rights. The seasonal RV customers typically prepay for their stay or leave deposits to reserve a site for the following year. Many of these RV customers do not live full time on the Property.

FORWARD-LOOKING STATEMENTS

This Form 10-K contains various “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, and the Company intends that such forward-looking statements will be subject to the safe harbors created thereby. For this purpose, any statements contained in this filing that relate to prospective events or developments are deemed to be forward-looking statements. Words such as “believes,” “forecasts,” “anticipates,” “intends,” “plans,” “expects,” “may”, “will” and similar expressions are intended to identify forward-looking statements. These forward-looking statements reflect the Company’s current views with respect to future events and financial performance, but involve known and unknown risks and uncertainties, both general and specific to the matters discussed in this filing. These risks and uncertainties may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward looking statements. Such risks and uncertainties include the national, regional and local economic climates, the ability to maintain rental rates and occupancy levels, competitive market forces, changes in market rates of interest, the ability of manufactured home buyers to obtain financing, the level of repossessions by manufactured home lenders and those risks and uncertainties referenced under the headings entitled “Risk Factors” contained in this Form 10-K and the Company’s filings with the Securities and Exchange Commission. The forward-looking statements contained in this Form 10-K speak only as of the date hereof and the Company expressly disclaims any obligation to provide public updates, revisions or amendments to any forward-looking statements made herein to reflect changes in the Company’s expectations of future events.

6


Structure of the CompanyITEM 1A.

Structured as an umbrella partnership REIT, or UPREIT, Sun Communities Operating Limited Partnership, a Michigan limited partnership (the “Operating Partnership”), is the entity through which we conduct substantially all of our operations, and which owns, either directly or indirectly through subsidiaries, all of our assets (the subsidiaries, collectively with the Operating Partnership, the “Subsidiaries”). This UPREIT structure enables us to comply with certain complex requirements under the Federal tax rules and regulations applicable to REITs, and to acquire manufactured housing communities in transactions that defer some or all of the sellers’ tax consequences. We are the sole general partner of, and, as of December 31, 2007, held approximately 88.8% of the interests (not including preferred limited partnership interests) in, the Operating Partnership. The Subsidiaries also include SHS, which provides manufactured home sales and other services to current and prospective tenants of the Properties.

4

The Manufactured Housing Community IndustryRISK FACTORS

A manufactured housing community is a residential subdivision designed and improved with sites for the placement of manufactured homes and related improvements and amenities. Manufactured homes are detached, single-family homes which are produced off-site by manufacturers and installed on sites within the community. Manufactured homes are available in a wide array of designs, providing owners with a level of customization generally unavailable in other forms of multifamily housing.

Our prospects are subject to certain uncertainties and risks. Our future results could differ materially from current results, and our actual results could differ materially from those projected in forward-looking statements as a result of certain risk factors. These risk factors include, but are not limited to, those set forth below, other one-time events, and important factors disclosed previously and from time to time in other Company filings with the Securities and Exchange Commission. This report contains certain forward-looking statements.

REAL ESTATE RISKS

General economic conditions and the concentration of our properties in Michigan, Florida, Indiana, and Texas may affect our ability to generate sufficient revenue.

The market and economic conditions in our current markets generally, and specifically in metropolitan areas of our current markets, may significantly affect manufactured home occupancy or rental rates. Occupancy and rental rates, in turn, may significantly affect our revenues, and if our communities do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay or refinance our debt obligations could be adversely affected. We derived significant amounts of rental income for the period ended December 31, 2008 from properties located in Michigan, Florida, Indiana, and Texas. As of December 31, 2008, 47 of our 136 Properties, or approximately 30% of developed sites, are located in Michigan; 19 Properties, or approximately 21% of developed sites, are located in Florida; 18 Properties, or approximately 14% of developed sites, are located in Indiana; and 17 Properties, or approximately 11% of developed site are located in Texas. As a result of the geographic concentration of our Properties in Michigan, Florida, Indiana, and Texas, we are exposed to the risks of downturns in the local economy or other local real estate market conditions which could adversely affect occupancy rates, rental rates and property values of properties in these markets.

The following factors, among others, may adversely affect the revenues generated by our communities:

the national and local economic climate which may be adversely impacted by, among other factors, plant closings and industry slowdowns;

local real estate market conditions such as the oversupply of manufactured housing sites or a reduction in demand for manufactured housing sites in an area;

the number of repossessed homes in a particular market;

the lack of an established dealer network;

the rental market which may limit the extent to which rents may be increased to meet increased expenses without decreasing occupancy rates;

the perceptions by prospective tenants of the safety, convenience and attractiveness of the Properties and the neighborhoods where they are located;

zoning or other regulatory restrictions;

competition from other available manufactured housing sites and alternative forms of housing (such as apartment buildings and site-built single-family homes);

our ability to provide adequate management, maintenance and insurance;

increased operating costs, including insurance premiums, real estate taxes and utilities; or

the enactment of rent control laws or laws taxing the owners of manufactured homes.

7


REAL ESTATE RISKS, CONTINUED

Our income would also be adversely affected if tenants were unable to pay rent or if sites were unable to be rented on favorable terms. If we were unable to promptly relet or renew the leases for a significant number of the sites, or if the rental rates upon such renewal or reletting were significantly lower than expected rates, then our business and results of operations could be adversely affected. In addition, certain expenditures associated with each Property (such as real estate taxes and maintenance costs) generally are not reduced when circumstances cause a reduction in income from the Property. Furthermore, real estate investments are relatively illiquid and, therefore, will tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions.

Competition affects occupancy levels and rents which could adversely affect our revenues.

All of our Properties are located in developed areas that include other manufactured housing community properties. The number of competitive manufactured housing community properties in a particular area could have a material adverse effect on our ability to lease sites and increase rents charged at our Properties or at any newly acquired properties. We may be competing with others with greater resources and whose officers and directors have more experience than our officers and directors. In addition, other forms of multi-family residential properties, such as private and federally funded or assisted multi-family housing projects and single-family housing, provide housing alternatives to potential tenants of manufactured housing communities.

Our ability to sell or lease manufactured homes may be affected by various factors, which may in turn adversely affect our profitability.

SHS is engaged in the marketing, selling, and leasing of new and pre-owned homes to current and future residents in our communities. The market for the sale and lease of manufactured homes may be adversely affected by the following factors:

downturns in economic conditions which adversely impact the housing market;

an oversupply of, or a reduced demand for, manufactured homes;

the difficulty facing potential purchasers in obtaining affordable financing as a result of heightened lending criteria; and

an increase or decrease in the rate of manufactured home repossessions which provide aggressively priced competition to new manufactured home sales.

Any of the above listed factors could adversely impact our rate of manufactured home sales and leases, which would result in a decrease in profitability.

Increases in taxes and regulatory compliance costs may reduce our revenue.

Costs resulting from changes in real estate laws, income taxes, service or other taxes, generally are not passed through to tenants under leases and may adversely affect our funds from operations and our ability to pay or refinance our debt. Similarly, changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which would adversely affect our business and results of operations.

8


REAL ESTATE RISKS, CONTINUED

We may not be able to integrate or finance our development activities.

From time to time, we engage in the construction and development of new communities, and may continue to engage in the development and construction business in the future. Our development and construction business may be exposed to the following risks which are in addition to those risks associated with the ownership and operation of established manufactured housing communities:

we may not be able to obtain financing with favorable terms for community development which may make us unable to proceed with the development;

we may be unable to obtain, or face delays in obtaining, necessary zoning, building and other governmental permits and authorizations, which could result in increased costs and delays, and even require us to abandon development of the community entirely if we are unable to obtain such permits or authorizations;

we may abandon development opportunities that we have already begun to explore and as a result we may not recover expenses already incurred in connection with exploring such development opportunities;

we may be unable to complete construction and lease-up of a community on schedule resulting in increased debt service expense and construction costs;

we may incur construction and development costs for a community which exceed our original estimates due to increased materials, labor or other costs, which could make completion of the community uneconomical and we may not be able to increase rents to compensate for the increase in development costs which may impact our profitability;

we may be unable to secure long-term financing on completion of development resulting in increased debt service and lower profitability; and

occupancy rates and rents at a newly developed community may fluctuate depending on several factors, including market and economic conditions, which may result in the community not being profitable.

If any of the above occurred, our business and results of operations could be adversely affected.

We may not be able to integrate or finance our acquisitions and our acquisitions may not perform as expected.

We acquire and intend to continue to acquire manufactured housing communities on a select basis. Our acquisition activities and their success are subject to the following risks:

we may be unable to acquire a desired property because of competition from other well capitalized real estate investors, including both publicly traded real estate investment trusts and institutional investment funds;

even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction, which may not be satisfied;

even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price;

we may be unable to finance acquisitions on favorable terms;

acquired properties may fail to perform as expected;

acquired properties may be located in new markets where we face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.

If any of the above occurred, our business and results of operations could be adversely affected.

9


REAL ESTATE RISKS, CONTINUED

In addition, we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were to be asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow.

Rent control legislation may harm our ability to increase rents.

State and local rent control laws in certain jurisdictions may limit our ability to increase rents and to recover increases in operating expenses and the costs of capital improvements. Enactment of such laws has been considered from time to time in other jurisdictions. Certain Properties are located, and we may purchase additional properties, in markets that are either subject to rent control or in which rent-limiting legislation exists or may be enacted.

We may be subject to environmental liability.

Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate is liable for the costs of removal or remediation of certain hazardous substances at, on, under or in such property. Such laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner’s ability to sell or rent such property, to borrow using such property as collateral or to develop such property. Persons who arrange for the disposal or treatment of hazardous substances also may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility owned or operated by another person. In addition, certain environmental laws impose liability for the management and disposal of asbestos-containing materials and for the release of such materials into the air. These laws may provide for third parties to seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials. In connection with the ownership, operation, management, and development of real properties, we may be considered an owner or operator of such properties and, therefore, are potentially liable for removal or remediation costs, and also may be liable for governmental fines and injuries to persons and property. When we arrange for the treatment or disposal of hazardous substances at landfills or other facilities owned by other persons, we may be liable for the removal or remediation costs at such facilities.

All of the Properties have been subject to a Phase I or similar environmental audit (which involves general inspections without soil sampling or ground water analysis) completed by independent environmental consultants. These environmental audits have not revealed any significant environmental liability that would have a material adverse effect on our business. These audits cannot reflect conditions arising after the studies were completed, and no assurances can be given that existing environmental studies reveal all environmental liabilities, that any prior owner or operator of a property or neighboring owner or operator did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more Properties.

Losses in excess of our insurance coverage or uninsured losses could adversely affect our cash flow.

We maintain comprehensive liability, fire, flood (where appropriate), extended coverage, and rental loss insurance on the Properties with policy specifications, limits, and deductibles which are customarily carried for similar properties. As a result of market conditions in the insurance industry, we carry a $250,000 deductible on our liability insurance. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, riots, or acts of war. In the event an uninsured loss occurs, we could lose both our investment in and anticipated profits and cash flow from the affected property. Any loss would adversely affect our ability to repay our debt.

10


FINANCING AND INVESTMENT RISKS

Our significant amount of debt could limit our operational flexibility or otherwise adversely affect our financial condition.

We have a significant amount of debt. As of December 31, 2008, we had approximately $1.2 billion of total debt outstanding, consisting of approximately $1.1 billion in debt that is collateralized by mortgage liens on 105 of the Properties (the “Mortgage Debt”) and secured by collateralized receivables, $4.6 million is collateralized by liens on manufactured homes, and $135.2 million in unsecured debt. If we fail to meet our obligations under the Mortgage Debt, the lender would be entitled to foreclose on all or some of the Properties securing such debt which could have a material adverse effect on us and our ability to make expected distributions, and could threaten our continued viability.

We are subject to the risks normally associated with debt financing, including the following risks:

our cash flow may be insufficient to meet required payments of principal and interest, or require us to dedicate a substantial portion of our cash flow to pay our debt and the interest associated with our debt rather than to other areas of our business;

our existing indebtedness may limit our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt;

it may be more difficult for us to obtain additional financing in the future for our operations, working capital requirements, capital expenditures, debt service or other general requirements;

we may be more vulnerable in the event of adverse economic and industry conditions or a downturn in our business;

we may be placed at a competitive disadvantage compared to our competitors that have less debt; and

we may not be able to refinance at all or on favorable terms, as our debt matures.

If any of the above risks occurred, our financial condition and results of operations could be materially adversely affected.

We may be able to incur substantially more debt, which would increase the risks associated with our substantial leverage.

Despite our current indebtedness levels, we may still be able to incur substantially more debt in the future. If new debt is added to our current debt levels, an even greater portion of our cash flow will be needed to satisfy our debt service obligations. As a result, the related risks that we now face could intensify and increase the risk of a default on our indebtedness.

Our equity investment in Origen Financial, Inc. may subject us to certain risks.

In October 2003, the Company purchased 5,000,000 shares of common stock of Origen Financial, Inc. (“Origen”). The Company owns approximately 19% of Origen as of December 31, 2008, and its investment is accounted for using the equity method of accounting.

Origen was a publicly traded real estate investment trust that originated and serviced manufactured home loans. In March 2008, Origen announced that conditions in the credit markets had adversely impacted Origen’s business and financial condition. In response, Origen suspended loan originations and took steps to right-size its work force. Following this announcement, Origen executed an asset disposition and management plan and sold $176 million of unsecuritized loans, and its servicing and origination platforms. In December 2008, Origen voluntarily delisted its common stock from the NASDAQ Global Market and deregistered its common stock under the Securities and Exchange Act of 1934. Currently, Origen is actively managing its residual interests in securitized loans, whole loans, and bond holdings which provide continuing cash flows for the organization.

If Origen’s business and financial condition do not perform as expected, our investment in Origen may result in additional other than temporary impairment charges and financial condition and results of operations could be materially adversely affected.

 

Modern manufactured housing communities, such as the Properties, contain improvements similar to other garden-style residential developments, including centralized entrances, paved streets, curbs and gutters, and parkways. In addition, these communities also often provide a number of amenities, such as a clubhouse, a swimming pool, shuffleboard courts, tennis courts, laundry facilities and cable television service.

The owner of each home on our Properties leases the site on which the home is located. We own the underlying land, utility connections, streets, lighting, driveways, common area amenities and other capital improvements and are responsible for enforcement of community guidelines and maintenance. Some of the Properties provide water and sewer service through public or private utilities, while others provide these services to residents from on-site facilities. Each owner within our Properties is responsible for the maintenance of the home and leased site. As a result, capital expenditure needs tend to be less significant, relative to multi-family rental apartment complexes.

Property Management

Our property management strategy emphasizes intensive, hands-on management by dedicated, on-site district and community managers. We believe that this on-site focus enables us to continually monitor and address tenant concerns, the performance of competitive properties and local market conditions. Of the 646 Company employees, approximately 537 are located on-site as property managers, support staff, or maintenance personnel.

Throughout 2007, our community managers were overseen by Brian W. Fannon, Chief Operating Officer, who has 38 years of property management experience, three Senior Vice Presidents of Operations and thirteen Regional Vice Presidents. In addition, the Regional Vice Presidents are responsible for semi-annual market surveys of competitive communities, interaction with local manufactured home dealers and regular property inspections. In February 2008, Mr. Fannon was named President of the Company and was succeeded as Chief Operating Officer by John B. McLaren.

Each district or community manager performs regular inspections in order to continually monitor the Property’s physical condition and provides managers with the opportunity to understand and effectively address tenant concerns. In addition to a district or community manager, each district or property has an on-site maintenance personnel and management support staff. We hold periodic training sessions for all property management personnel to ensure that management policies are implemented effectively and professionally.

5

Home Sales and Leasing

SHS is in the manufactured home market offering manufactured home sales and leasing services to tenants and prospective tenants of our communities. Since tenants often purchase a home already on-site within a community, such services enhance occupancy and property performance. Additionally, because many of the homes on the Properties are sold through SHS, better control of home quality in our communities can be maintained than if sales services were conducted solely through third-party brokers. In recent years SHS also began leasing homes to prospective tenants. At December 31, 2007, SHS had 5,328 occupied leased homes in its portfolio. Homes for this rental program are purchased at discounted rates from finance companies that hold repossessed homes within the Company’s communities. New homes are purchased as necessary to supplement these repossessed home purchases. Leases associated with the rental program are, in general, one year leases. This program requires intensive management of costs associated with repair and refurbishment of these homes as the tenants vacate and the homes are re-leased, similar to apartment rentals. The Company has added Repair and Service Supervisors in areas with high concentrations of rental homes to aggressively pursue cost containment programs. The program is a strategic response to capture the value inherent in the purchase of substantially discounted repossessed homes in the Company’s communities. The growth of the leasing program has slowed as new repossessions appear to have peaked. Additional reductions in the leasing program may occur as rental homes are sold.

Regulations and Insurance

General.Manufactured housing community properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, clubhouses and other common areas. We believe that each Property has the necessary operating permits and approvals.

Insurance.Our management believes that the Properties are covered by adequate fire, flood, property and business interruption insurance provided by reputable companies with commercially reasonable deductibles and limits. We maintain a blanket policy that covers all of our Properties. We have obtained title insurance insuring fee title to the Properties in an aggregate amount which we believe to be adequate.

6

Corporate Governance

We have implemented the following corporate governance initiatives to address certain legal requirements promulgated under the Sarbanes-Oxley Act of 2002, as well as the New York Stock Exchange corporate governance listing standards:

Our Board of Directors has determined that each member of the Audit Committee (Clunet R. Lewis, Robert H. Naftaly and Stephanie W. Bergeron), qualify as “audit committee financial experts” as such term is defined under Item 401 of Regulation S-K. Mr. Lewis, Mr. Naftaly and Ms. Bergeron are “independent” as that term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act.

Our Audit Committee adopted our Audit and Non-Audit Services Pre-Approval Policy, which sets forth the procedures and the conditions pursuant to which permissible services to be performed by our independent public accountants may be pre-approved.

Our Board of Directors adopted a Financial Code of Ethics for Senior Financial Officers, which governs the conduct of our senior financial officers. A copy of this code is available on our website atwww.suncommunities.comunder the heading “Investor Relations”, “Officers and Directors” and subheading “Governance Documents” and is also available in print to any stockholder upon written request addressed to Investor Relations, Sun Communities, Inc., 27777 Franklin Road, Suite 200, Southfield, Michigan 48034.

Our Board of Directors established and adopted charters for each of its Audit, Compensation and Nominating and Corporate Governance Committees. Each committee is comprised of three (3) independent directors. A copy of each of these charters is available on our website atwww.suncommunities.comunder the heading “Investor Relations”, “Officers and Directors” and subheading “Governance Documents” and is also available in print to any stockholder upon written request addressed to Investor Relations, Sun Communities, Inc., 27777 Franklin Road, Suite 200, Southfield, Michigan 48034.

Our Board of Directors adopted a Code of Business Conduct and Ethics, which governs business decisions made and actions taken by our directors, officers and employees. A copy of this code is available on our website atwww.suncommunities.comunder the heading “Investor Relations”, “Officers and Directors” and subheading “Governance Documents” and is also available in print to any stockholder upon written request addressed to Investor Relations, Sun Communities, Inc., 27777 Franklin Road, Suite 200, Southfield, Michigan 48034.

Our Board of Directors adopted Corporate Governance Guidelines, a copy of which is available on our website atwww.suncommunities.comunder the heading “Investor Relations”, “Officers and Directors” and subheading “Governance Documents” and is also available in print to any stockholder upon written request addressed to Investor Relations, Sun Communities, Inc., 27777 Franklin Road, Suite 200, Southfield, Michigan 48034.

7

ITEM 1A.

RISK FACTORS

Risk Factors

Our prospects are subject to certain uncertainties and risks. Our future results could differ materially from current results, and our actual results could differ materially from those projected in forward-looking statements as a result of certain risk factors. These risk factors include, but are not limited to, those set forth below, other one-time events, and important factors disclosed previously and from time to time in other Company filings with the Securities and Exchange Commission. This report contains certain forward-looking statements.

Real Estate Risks

General economic conditions and the concentration of our properties in Michigan, Florida, and Indiana may affect our ability to generate sufficient revenue.

The market and economic conditions in our current markets generally, and specifically in metropolitan areas of our current markets, may significantly affect manufactured home occupancy or rental rates. Occupancy and rental rates, in turn, may significantly affect our revenues, and if our communities do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay or refinance our debt obligations could be adversely affected. We derived significant amounts of rental income for the period ended December 31, 2007 from properties located in Michigan, Florida, and Indiana. As of December 31, 2007, 47 of our 136 Properties, or approximately 30% of developed sites, are located in Michigan, 19 Properties, or approximately 21% of developed sites, are located in Florida, and 18 Properties, or approximately 14% of developed sites, are located in Indiana. As a result of the geographic concentration of our Properties in Michigan, Florida, and Indiana, we are exposed to the risks of downturns in the local economy or other local real estate market conditions which could adversely affect occupancy rates, rental rates and property values of properties in these markets.

The following factors, among others, may adversely affect the revenues generated by our communities:

the national and local economic climate which may be adversely impacted by, among other factors, plant closings and industry slowdowns;

local real estate market conditions such as the oversupply of manufactured housing sites or a reduction in demand for manufactured housing sites in an area;

the number of repossessed homes in a particular market;

the lack of an established dealer network;

the rental market which may limit the extent to which rents may be increased to meet increased expenses without decreasing occupancy rates;

the perceptions by prospective tenants of the safety, convenience and attractiveness of the Properties and the neighborhoods where they are located;

8

zoning or other regulatory restrictions;

competition from other available manufactured housing sites and alternative forms of housing (such as apartment buildings and site-built single-family homes);

our ability to provide adequate management, maintenance and insurance;

increased operating costs, including insurance premiums, real estate taxes and utilities; or

the enactment of rent control laws or laws taxing the owners of manufactured homes.

Our income would also be adversely affected if tenants were unable to pay rent or if sites were unable to be rented on favorable terms. If we were unable to promptly relet or renew the leases for a significant number of the sites, or if the rental rates upon such renewal or reletting were significantly lower than expected rates, then our business and results of operations could be adversely affected. In addition, certain expenditures associated with each equity investment (such as real estate taxes and maintenance costs) generally are not reduced when circumstances cause a reduction in income from the investment. Furthermore, real estate investments are relatively illiquid and, therefore, will tend to limit our ability to vary our portfolio promptly in response to changes in economic or other conditions.

Competition affects occupancy levels and rents which could adversely affect our revenues.

All of our Properties are located in developed areas that include other manufactured housing community properties. The number of competitive manufactured housing community properties in a particular area could have a material adverse effect on our ability to lease sites and increase rents charged at our Properties or at any newly acquired properties. We may be competing with others with greater resources and whose officers and directors have more experience than our officers and directors. In addition, other forms of multi-family residential properties, such as private and federally funded or assisted multi-family housing projects and single-family housing, provide housing alternatives to potential tenants of manufactured housing communities.

Our ability to sell or lease manufactured homes may be affected by various factors, which may in turn adversely affect our profitability.

SHS is in the manufactured home market offering manufactured home sales and leasing services to tenants and prospective tenants of our communities. The market for the sale and lease of manufactured homes may be adversely affected by the following factors:

downturns in economic conditions which adversely impact the housing market;

an oversupply of, or a reduced demand for, manufactured homes;

the difficulty facing potential purchasers in obtaining affordable financing as a result of heightened lending criteria; and

an increase or decrease in the rate of manufactured home repossessions which provide aggressively priced competition to new manufactured home sales.

9

Any of the above listed factors could adversely impact our rate of manufactured home sales and leases, which would result in a decrease in profitability.

Increases in taxes and regulatory compliance costs may reduce our revenue.

Costs resulting from changes in real estate laws, income taxes, service or other taxes, generally are not passed through to tenants under leases and may adversely affect our funds from operations and our ability to pay or refinance our debt. Similarly, changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions may result in significant unanticipated expenditures, which would adversely affect our business and results of operations.

We may not be able to integrate or finance our development activities.

From time to time, we engage in the construction and development of new communities, and may continue to engage in the development and construction business in the future. Our development and construction business may be exposed to the following risks which are in addition to those risks associated with the ownership and operation of established manufactured housing communities:

we may not be able to obtain financing with favorable terms for community development which may make us unable to proceed with the development;

we may be unable to obtain, or face delays in obtaining, necessary zoning, building and other governmental permits and authorizations, which could result in increased costs and delays, and even require us to abandon development of the community entirely if we are unable to obtain such permits or authorizations;

we may abandon development opportunities that we have already begun to explore and as a result we may not recover expenses already incurred in connection with exploring such development opportunities;

we may be unable to complete construction and lease-up of a community on schedule resulting in increased debt service expense and construction costs;

we may incur construction and development costs for a community which exceed our original estimates due to increased materials, labor or other costs, which could make completion of the community uneconomical and we may not be able to increase rents to compensate for the increase in development costs which may impact our profitability;

we may be unable to secure long-term financing on completion of development resulting in increased debt service and lower profitability; and

occupancy rates and rents at a newly developed community may fluctuate depending on several factors, including market and economic conditions, which may result in the community not being profitable.

If any of the above occurred, our business and results of operations could be adversely affected.

10

We may not be able to integrate or finance our acquisitions and our acquisitions may not perform as expected.

We acquire and intend to continue to acquire manufactured housing communities on a select basis. Our acquisition activities and their success are subject to the following risks:

we may be unable to acquire a desired property because of competition from other well capitalized real estate investors, including both publicly traded real estate investment trusts and institutional investment funds;

even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions to closing, including completion of due diligence investigations to our satisfaction, which may not be satisfied;

even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price;

we may be unable to finance acquisitions on favorable terms;

acquired properties may fail to perform as expected;

acquired properties may be located in new markets where we face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and

we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.

If any of the above occurred, our business and results of operations could be adversely affected.

In addition, we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were to be asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow.

Rent control legislation may harm our ability to increase rents.

State and local rent control laws in certain jurisdictions may limit our ability to increase rents and to recover increases in operating expenses and the costs of capital improvements. Enactment of such laws has been considered from time to time in other jurisdictions. Certain Properties are located, and we may purchase additional properties, in markets that are either subject to rent control or in which rent-limiting legislation exists or may be enacted.

11

We may be subject to environmental liability.

Under various federal, state and local laws, ordinances and regulations, an owner or operator of real estate is liable for the costs of removal or remediation of certain hazardous substances at, on, under or in such property. Such laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner’s ability to sell or rent such property, to borrow using such property as collateral or to develop such property. Persons who arrange for the disposal or treatment of hazardous substances also may be liable for the costs of removal or remediation of such substances at a disposal or treatment facility owned or operated by another person. In addition, certain environmental laws impose liability for the management and disposal of asbestos-containing materials and for the release of such materials into the air. These laws may provide for third parties to seek recovery from owners or operators of real properties for personal injury associated with asbestos-containing materials. In connection with the ownership, operation, management, and development of real properties, we may be considered an owner or operator of such properties and, therefore, are potentially liable for removal or remediation costs, and also may be liable for governmental fines and injuries to persons and property. When we arrange for the treatment or disposal of hazardous substances at landfills or other facilities owned by other persons, we may be liable for the removal or remediation costs at such facilities.

All of the Properties have been subject to a Phase I or similar environmental audit (which involves general inspections without soil sampling or ground water analysis) completed by independent environmental consultants. These environmental audits have not revealed any significant environmental liability that would have a material adverse effect on our business. These audits cannot reflect conditions arising after the studies were completed, and no assurances can be given that existing environmental studies reveal all environmental liabilities, that any prior owner or operator of a property or neighboring owner or operator did not create any material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more Properties.

Losses in excess of our insurance coverage or uninsured losses could adversely affect our cash flow.

We maintain comprehensive liability, fire, flood (where appropriate), extended coverage, and rental loss insurance on the Properties with policy specifications, limits, and deductibles which are customarily carried for similar properties. As a result of market conditions in the insurance industry, we carry a $250,000 deductible on our liability insurance. Certain types of losses, however, may be either uninsurable or not economically insurable, such as losses due to earthquakes, riots, or acts of war. In the event an uninsured loss occurs, we could lose both our investment in and anticipated profits and cash flow from the affected property. Any loss would adversely affect our ability to repay our debt.

12

Financing and Investment Risks

Our significant amount of debt could limit our operational flexibility or otherwise adversely affect our financial condition.

We have a significant amount of debt. As of December 31, 2007, we had approximately $1.2 billion of total debt outstanding, consisting of approximately $1.1 billion in debt that is collateralized by mortgage liens on 103 of the Properties (the “Mortgage Debt”), and approximately $135.2 million in unsecured debt. If we fail to meet our obligations under the Mortgage Debt, the lender would be entitled to foreclose on all or some of the Properties securing such debt which could have a material adverse effect on us and our ability to make expected distributions, and could threaten our continued viability.

We are subject to the risks normally associated with debt financing, including the following risks:

our cash flow may be insufficient to meet required payments of principal and interest, or require us to dedicate a substantial portion of our cash flow to pay our debt and the interest associated with our debt rather than to other areas of our business;

our existing indebtedness may limit our operating flexibility due to financial and other restrictive covenants, including restrictions on incurring additional debt;

it may be more difficult for us to obtain additional financing in the future for our operations, working capital requirements, capital expenditures, debt service or other general requirements;

we may be more vulnerable in the event of adverse economic and industry conditions or a downturn in our business;

we may be placed at a competitive disadvantage compared to our competitors that have less debt; and

we may not be able to re-finance at all or on favorable terms, as our debt matures.

If any of the above risks occurred, our financial condition and results of operations could be materially adversely affected.

We may be able to incur substantially more debt which would increase the risks associated with our substantial leverage.

Despite our current indebtedness levels, we may still be able to incur substantially more debt in the future. If new debt is added to our current debt levels, an even greater portion of our cash flow will be needed to satisfy our debt service obligations. As a result, the related risks that we now face could intensify and increase the risk of a default on our indebtedness.

13

Our equity investment in Origen Financial, Inc., may subject us to certain risks.

In October 2003, we purchased 5,000,000 shares of common stock of Origen Financial Inc, (“Origen”), (representing approximately 19% of the issued and outstanding shares of common stock as of December 31, 2007) for $50 million. Origen is a publicly traded real estate investment trust in the business of originating and servicing manufactured home loans. Our equity investment in Origen is subject to all of the risks associated with Origen’s business, including the availability of credit to fund new loans and for the periodic securitization of pools of loans that were previously originated. On March 13, 2008, Origen announced that the deterioration of the credit markets has adversely impacted Origen’s business and financial condition to the extent that it cannot continue to operate in the manner that it has previously conducted itself, which may have a material adverse effect on the value of our investment in Origen.. The Company recorded an impairment to the carrying value in its investment in Origen of $1.9 million and $18.0 million at December 31, 2007 and 2006, respectively. Additional information is included under “Recent Developments-Investment in Affiliate” and in Footnote 1.g. to our consolidated financial statements included herein.

The financial condition and solvency of our borrowers and the market value of our properties may adversely affect our investments in real estate, installment and other loans.

As of December 31, 2007, we had outstanding approximately $30.6 million in installment loans to owners of manufactured homes. These installment loans are collateralized by the manufactured homes. We may invest in additional mortgages and installment loans in the future. By virtue of our investment in the mortgages and the loans, we are subject to the following risks of such investment:

the borrowers may not be able to make debt service payments or pay principal when due;

the value of property securing the mortgages and loans may be less than the amounts owed; and

interest rates payable on the mortgages and loans may be lower than our cost of funds.

If any of the above occurred, our business and results of operations could be adversely affected.

14

Tax Risks

We may suffer adverse tax consequences and be unable to attract capital if we fail to qualify as a REIT.

We believe that since our taxable year ended December 31, 1994, we have been organized and operated, and intend to continue to operate, so as to qualify for taxation as a REIT under the Internal Revenue Code (“Code”). Although we believe that we have been and will continue to be organized and have operated and will continue to operate so as to qualify for taxation as a REIT, we cannot assure you that we have been or will continue to be organized or operated in a manner to so qualify or remain so qualified. Qualification as a REIT involves the satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial or administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. In addition, frequent changes occur in the area of REIT taxation, which require the Company continually to monitor its tax status.

If we fail to qualify as a REIT in any taxable year, we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. This treatment would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability to us for the years involved. In addition, distributions to stockholders would no longer be required to be made. Even if we qualify for and maintain our REIT status, we will be subject to certain federal, state and local taxes on our property and certain of our operations.

We intend for the Operating Partnership to qualify as a partnership, but we cannot guarantee that it will qualify.

We believe that the Operating Partnership has been organized as a partnership and will qualify for treatment as such under the Code. However, if the Operating Partnership is deemed to be a “publicly traded partnership,” it will be treated as a corporation instead of a partnership for federal income tax purposes unless at least 90% of its income is qualifying income as defined in the Code. The income requirements applicable to REITs and the definition of “qualifying income” for purposes of this 90% test are similar in most respects. Qualifying income for the 90% test generally includes passive income, such as specified types of real property rents, dividends and interest. We believe that the Operating Partnership would meet this 90% test, but we cannot guarantee that it would. If the Operating Partnership were to be taxed as a corporation, it would incur substantial tax liabilities, we would fail to qualify as a REIT for federal income tax purposes, and our ability to raise additional capital could be significantly impaired.

Our ability to accumulate cash is restricted due to certain REIT distribution requirements.

In order to qualify as a REIT, we must distribute to our stockholders at least 90% of our REIT taxable income (calculated without any deduction for dividends paid and excluding net capital gain) and to avoid federal income taxation, our distributions must not be less than 100% of our REIT taxable income, including capital gains. As a result of the distribution requirements, we do not expect to accumulate significant amounts of cash. Accordingly, these distributions could significantly reduce the cash available to us in subsequent periods to fund our operations and future growth.

15

Business Risks

Some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests.

Ownership of Origen. In October, 2003, the Company purchased 5,000,000 shares of Origen common stock for $50 million and Shiffman Origen LLC (which is owned by the Milton M. Shiffman Spouse’s Marital Trust, Gary A. Shiffman (the Company’s Chief Executive Officer), and members of Mr. Shiffman’s family) purchased 1,025,000 shares of Origen common stock for $10.25

11


FINANCING AND INVESTMENT RISKS, CONTINUED

The Company recorded losses from our investment in Origen of $16.5 million, $8.0 million, and $16.6 million for the years ended December 31, 2008, 2007, and 2006, respectively. These losses are comprised of: 1) other than temporary charges to the carrying value of the Origen investment; and 2) our equity allocation of the anticipated losses from Origen. The components of the loss associated with our investment in Origen are summarized as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

Equity income (loss) from Origen affiliate

 

$

(6,851

)

$

(6,099

)

$

1,417

 

Other than temporary impairment charges

 

 

(9,619

)

 

(1,870

)

 

(18,000

)

Total loss from Origen affiliate

 

$

(16,470

)

$

(7,969

)

$

(16,583

)

Additional information is included under “Recent Developments-Investment in Affiliate” and in Note 1 of the Company’s Notes to Consolidated Financial Statements included herein.

The financial condition and solvency of our borrowers may adversely affect our installment and other loans.

As of December 31, 2008, we had outstanding approximately $47.4 million, net of reserves, in installment notes receivable from owners of manufactured homes. These installment notes receivable are collateralized by the manufactured homes. We may invest in additional mortgages and installment notes receivable in the future. By virtue of our investment in the mortgages and the notes receivable, we are subject to the following risks of such investment:

the borrowers may not be able to make debt service payments or pay principal when due;

the value of property securing the mortgages and installment notes receivable may be less than the amounts owed; and

interest rates payable on the mortgages and installment notes receivable may be lower than our cost of funds.

If any of the above occurred, our business and results of operations could be adversely affected.

TAX RISKS

We may suffer adverse tax consequences and be unable to attract capital if we fail to qualify as a REIT.

We believe that since our taxable year ended December 31, 1994, we have been organized and operated, and intend to continue to operate, so as to qualify for taxation as a REIT under the Internal Revenue Code (“Code”). Although we believe that we have been and will continue to be organized and have operated and will continue to operate so as to qualify for taxation as a REIT, we cannot assure you that we have been or will continue to be organized or operated in a manner to so qualify or remain so qualified. Qualification as a REIT involves the satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial or administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. In addition, frequent changes occur in the area of REIT taxation, which require the Company continually to monitor its tax status.

If we fail to qualify as a REIT in any taxable year, we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates. Moreover, unless entitled to relief under certain statutory provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. This treatment would reduce our net earnings available for investment or distribution to stockholders because of the additional tax liability to us for the years involved. In addition, distributions to stockholders would no longer be required to be made. Even if we qualify for and maintain our REIT status, we will be subject to certain federal, state and local taxes on our property and certain of our operations.


TAX RISKS, CONTINUED

We intend for the Operating Partnership to qualify as a partnership, but we cannot guarantee that it will qualify.

We believe that the Operating Partnership has been organized as a partnership and will qualify for treatment as such under the Code. However, if the Operating Partnership is deemed to be a “publicly traded partnership,” it will be treated as a corporation instead of a partnership for federal income tax purposes unless at least 90% of its income is qualifying income as defined in the Code. The income requirements applicable to REITs and the definition of “qualifying income” for purposes of this 90% test are similar in most respects. Qualifying income for the 90% test generally includes passive income, such as specified types of real property rents, dividends and interest. We believe that the Operating Partnership would meet this 90% test, but we cannot guarantee that it would. If the Operating Partnership were to be taxed as a corporation, it would incur substantial tax liabilities, we would fail to qualify as a REIT for federal income tax purposes, and our ability to raise additional capital could be significantly impaired.

Our ability to accumulate cash may be restricted due to certain REIT distribution requirements.

In order to qualify as a REIT, we must distribute to our stockholders at least 90% of our REIT taxable income (calculated without any deduction for dividends paid and excluding net capital gain) and to avoid federal income taxation, our distributions must not be less than 100% of our REIT taxable income, including capital gains. As a result of the distribution requirements, we do not expect to accumulate significant amounts of cash. Accordingly, these distributions could significantly reduce the cash available to us in subsequent periods to fund our operations and future growth.

BUSINESS RISKS

Some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests.

Ownership of Origen. In the 2003 recapitalization of Origen Financial, Inc., (“Origen”), the Company purchased 5,000,000 shares of Origen common stock for $50.0 million and Shiffman Origen LLC (which is owned by the Milton M. Shiffman Spouse’s Marital Trust, Gary A. Shiffman (the Company’s Chief Executive Officer), and members of Mr. Shiffman’s family) purchased 1,025,000 shares of Origen common stock for approximately $10.3 million. Gary A. Shiffman is a member of the board of directors of Origen and Arthur A. Weiss, a director of the Company, is a trustee of the Milton M. Shiffman Spouse’s Marital Trust.

 

Accordingly, in all transactions involving Origen, Mr. Shiffman and/or Mr. Weiss may have a conflict of interest with respect to their respective obligations as an officer and/or director of the Company. The following are the current transactions and agreements involving Origen which may present a conflict of interest for Mr. Shiffman and/or Mr. Weiss:

The Company previously had a loan servicing agreement with Origen Servicing, Inc., a wholly-owned subsidiary of Origen, which serviced our portfolio of manufactured home loans. Origen agreed to fund loans that met the Company’s underwriting guidelines and then transfer those loans to the Company pursuant to a Loan Origination, Sale and Purchase Agreement. The Company paid Origen a fee of $550 per loan pursuant to a Loan Origination, Sale and Purchase Agreement which totaled approximately $0.2 million during 2008 and 2007. The Company purchased loans, at par, from Origen which totaled approximately $12.4 million and $13.3 million during 2008 and 2007, respectively. The Company also purchased $0.6 million and $1.2 million of repossessed manufactured homes located within its communities that were owned by Origen during 2008 and 2007, respectively.

With the sale of Origen’s servicing platform assets to Green Tree Servicing LLC, we engaged a different entity to continue the servicing of the manufactured home loans. In order to transfer the manufactured home loan servicing contract to a different service provider, we paid Origen a fee of $0.3 million.


BUSINESS RISKS, CONTINUED

In addition to the transactions with Origen and the LLC described above, Mr. Shiffman and his affiliates and/ or Mr. Weiss have entered into the following transactions with the Company:

Legal CounselDuring 2008, Jaffe, Raitt, Heuer, & Weiss, Professional Corporation (“JRH&W”) acted as the Company’s general counsel and represented the Company in various matters. Arthur A. Weiss, a director of the Company, is the Chairman of the Board of Directors and a shareholder of such firm. The Company incurred legal fees and expenses of approximately $1.0 million in 2008 and 2007 and approximately $1.3 million in 2006, in connection with services rendered by JRH&W.

Lease of Executive Offices.Gary A. Shiffman, together with certain family members, indirectly owns a 21 percent equity interest in American Center LLC, the entity from which we lease office space for our principal executive offices. Arthur A. Weiss owns a 0.75 percent indirect interest in American Center LLC. This lease was for an initial term of five years, beginning May 1, 2003, with the right to extend the lease for an additional five year term. On July 30, 2007, the Company exercised its option to extend its lease for its executive offices. The extension was for a period of five years commencing on May 1, 2008. On August 8, 2008, the Company modified its lease agreement to extend the term of the lease until August 31, 2015, with an option to renew for an additional five years. The base rent for the extended term through August 31, 2015, will continue to be the same as the rent payable as of the current term. The current annual base rent under the current lease is $21.25 per square foot (gross). Mr. Shiffman and Mr. Weiss may have a conflict of interest with respect to their respective obligations as an officer and/or director of the Company. The following are the current transactionsCompany and agreements involving Origen which may present a conflict oftheir ownership interest for Mr. Shiffman or Mr. Weiss:in American Center LLC.

 

Origen Servicing Inc., a wholly owned subsidiary of Origen, services approximately $30.6 million of manufactured home loans for the Company as of December 31, 2007, for an annual servicing fee of 100 to 150 basis points of the outstanding principal balance of the loans pursuant to a Loan Servicing Agreement.

Origen has agreed to fund loans that meet the Company’s underwriting guidelines and then transfer those loans at par to the Company pursuant to a Loan Origination, Sale and Purchase Agreement. During 2007 and 2006, the Company purchased $13.3 million and $7.9 million of these loans, respectively.

The Company purchases certain repossessed manufactured houses owned by Origen located in its manufactured housing communities. The Company purchased approximately $1.1 million and $1.2 million of repossessed homes from Origen during 2007 and 2006. This program allows the Company to retain homes for resale and rent in its communities.

As noted above, Origen services manufactured home loans for the Company under a Loan Servicing Agreement. Certain loans may, from time to time, be sold to Origen. For loans that are made below published rates, the Company will pay Origen the interest differential between market rates and the rate paid by the borrower for any such loans sold to Origen. In 2006, the Company sold a portfolio of installment loans on manufactured homes totaling approximately $4.1 million to a wholly-owned subsidiary of Origen Financial, Inc. for 100.5 percent of the principal balance for loans that were 89 days or less delinquent and 100 percent of the principal balance for loans that were 90 days or more delinquent. The Company recognized a gain on the sale of these notes of $0.02 million.

 

Tax Consequences Upon Sale of Properties.Properties. Gary A. Shiffman holds limited partnership interests in the Operating Partnership which were received in connection with the contribution of 24 properties (four of which have been sold) from partnerships previously affiliated with him (the “Sun Partnerships”). Prior to any redemption of these limited partnership interests for our common stock, Mr. Shiffman will have tax consequences different from those of us and our public stockholders on the sale of any of the Sun Partnerships. Therefore, Mr. Shiffman and the Company may have different objectives regarding the appropriate pricing and timing of any sale of those properties.

16

Lease of Executive Offices

We rely on key management.

We are dependent on the efforts of our executive officers, particularly Gary A. Shiffman, John B. McLaren, Karen J. Dearing and Jonathan M. Colman (together, the “Senior Officers”). The loss of services of one or more of our executive officers could have a temporary adverse effect on our operations. We do not currently maintain or contemplate obtaining any “key-man” life insurance on the Senior Officers.

Certain provisions in our governing documents may make it difficult for a third-party to acquire us.

9.8% Ownership Limit. Gary A. Shiffman, together with certain family members, indirectly owns approximately a 21 percent equity interest in American Center LLC, the entity from which we lease office space for our principal executive offices. Arthur A. Weiss owns a 0.75 percent indirect interest in American Center LLC. This lease was for an initial term of five years, beginning May 1, 2003, with the right to extend the lease for an additional five year term. On July 30, 2007 the Company exercised its option to extend its lease for its executive offices. The extension is for a period of five years commencing on May 1, 2008. The base rent for the option term will continue to be the same as the rent payable at the end of the current term. The current annual base rent under the current lease is $21.50 per square foot (gross). Mr. Shiffman and Mr. Weiss may have a conflict of interest with respect to their obligations as an officer and/or director of the Company and their ownership interest in American Center LLC.

We rely on key management.

We are dependent on the efforts of our executive officers, particularly Gary A. Shiffman, Brian W. Fannon, John B. McLaren, Karen J. Dearing and Jonathan M. Colman (together, the “Senior Officers”). As disclosed under “Legal Proceedings,” the SEC has initiated civil action against three of our employees, including Mr. Shiffman, with respect to our accounting of the SunChamp LLC, (“SunChamp”), investment during 2000, 2001 and 2002. The defense of this civil action may divert the time and attention of these employees, be costly to the Company and/or result in the loss of services, or change in duties, of one or more of these employees. The loss of services of one or more of our executive officers could have a temporary adverse effect on our operations. We do not currently maintain or contemplate obtaining any “key-man” life insurance on the Senior Officers.

Certain provisions in our governing documents may make it difficult for a third-party to acquire us.

9.8% Ownership Limit.In order to qualify and maintain our qualification as a REIT, not more than 50% of the outstanding shares of our capital stock may be owned, directly or indirectly, by five or fewer individuals. Thus, ownership of more than 9.8% of our outstanding shares of common stock by any single stockholder has been restricted, with certain exceptions, for the purpose of maintaining our qualification as a REIT under the Code. Such restrictions in our charter do not apply to Gary Shiffman, the Milton M. Shiffman Spouse’s Marital Trust and the Estate of Robert B. Bayer.

The 9.8% ownership limit, as well as our ability to issue additional shares of common stock or shares of other stock (which may have rights and preferences over the common stock), may discourage a change of control of the Company and may also: (1) deter tender offers for the common stock, which offers may be advantageous to stockholders; and (2) limit the opportunity for stockholders to receive a premium for their common stock that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8% of the outstanding shares of the Company or otherwise effect a change of control of the Company.

Staggered Board. Our Board of Directors has been divided into three classes of directors. The term of one class will expire each year. Directors for each class will be chosen for a three-year term upon the expiration of such class’s term, and the directors in the other two classes will continue in office. The staggered terms for directors may affect the stockholders’ ability to change control of the Company even if a change in control were in the stockholders’ interest.

Preferred Stock. Our charter authorizes the Board of Directors to issue up to 10,000,000 shares of preferred stock and to establish the preferences and rights (including the right to vote and the right to convert into shares of common stock) of any shares issued. The power to issue preferred stock could have the effect of delaying or preventing a change in control of the Company even if a change in control were in the stockholders’ interest.


BUSINESS RISKS, CONTINUED

Rights Plan.We adopted a stockholders’ rights plan in 2008 that provides our stockholders (other than a stockholder attempting to acquire a 15% or greater interest in the Company) with the right to purchase stock in the Company at a discount in the event any person attempts to acquire a 15% or greater interest in the Company. Because this plan could make it more expensive for a person to acquire a controlling interest in the Company, it could have the effect of delaying or preventing a change in control of the Company even if a change in control were in the stockholders’ interest.

Changes in our investment and financing policies may be made without stockholder approval.

Our investment and financing policies, and our policies with respect to certain other activities, including our growth, debt, capitalization, distributions, REIT status, and operating policies, are determined by our Board of Directors. Although the Board of Directors has no present intention to do so, these policies may be amended or revised from time to time at the discretion of the Board of Directors without notice to or a vote of our stockholders. Accordingly, stockholders may not have control over changes in our policies and changes in our policies may not fully serve the interests of all stockholders.

Substantial sales of our common stock could cause our stock price to fall.

Sales of a substantial number of shares of our common stock, or the perception that such sales could occur, could adversely affect prevailing market prices for shares. As of December 31, 2008, up to approximately 2.7 million shares of our common stock may be issued in the future to the limited partners of the Operating Partnership in exchange for their common limited partnership interests (“Common OP Units”) and preferred limited partnership interests (“Preferred OP Units”). These Preferred OP Units are convertible into common shares at a price of $68 per share. The limited partners may sell such shares pursuant to registration rights or an available exemption from registration. Also, in 2009, Water Oak, Ltd., a former owner of one of the Properties, will be issued Common OP Units with a value of approximately $1,250,000. In addition, as of December 31, 2008, options to purchase 205,906 shares of our common stock were outstanding under our 1993 Employee Stock Option Plan, our 1993 Non-Employee Director Stock Option Plan, our 2004 Non-Employee Director Option Plan, and our Long-Term Incentive Plan (the “Plans”). No prediction can be made regarding the effect that future sales of shares of our common stock will have on the market price of shares.

An increase in interest rates may have an adverse effect on the price of our common stock.

One of the factors that may influence the price of our common stock in the public market will be the annual distributions to stockholders relative to the prevailing market price of the common stock. An increase in market interest rates may tend to make the common stock less attractive relative to other investments, which could adversely affect the market price of our common stock.

The current volatility in economic conditions and the financial markets may adversely affect our industry, business and financial performance.

The capital and credit markets have been experiencing, and continue to experience, extreme volatility and disruption. In recent months, the volatility and disruption have reached unprecedented levels. In many cases, the markets have exerted downward pressure on stock prices and credit capacity for certain issuers. In response to these developments, the U.S. government has taken, and may take further, steps designed to stabilize markets generally and strengthen financial institutions in particular. The impact, if any, that these financial market events or these governmental actions might have on us and our business is uncertain and cannot be estimated at this time. The other risk factors presented in this Form 10-K discuss some of the principal risks inherent in our business, including liquidity risks, operational risks, and credit risks, among others. The current upheaval in financial markets has accentuated each of these risks and magnified their potential effect on us. At the same time, there appears to be a general weakening of the U.S. economy and the economies of many other countries. If these economic developments continue to worsen, there could be an adverse impact on our access to capital, stock price and our operating results.


ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

ITEM 2.

PROPERTIES

As of December 31, 2008, the Properties consisted of 124 manufactured housing communities, 4 recreational vehicle communities, and 8 properties containing both manufactured housing and recreational vehicle sites located in 18 states concentrated in the midwestern, southern, and southeastern United States. As of December 31, 2008, the Properties contained 47,613 developed sites comprised of 42,299 developed manufactured home sites, 3,107 permanent recreational vehicle sites, 2,207 seasonal recreational vehicle sites, and an additional 6,081 manufactured home sites suitable for development. Most of the Properties include amenities oriented toward family and retirement living. Of the 136 Properties, 69 have more than 300 developed manufactured home sites; with the largest having 995 developed manufactured home sites.

As of December 31, 2008, the Properties had an occupancy rate of 81.9 percent excluding recreational vehicle sites. Since January 1, 2008, the Properties have averaged an aggregate annual turnover of homes (where the home is moved out of the community) of approximately 2.7 percent and an average annual turnover of residents (where the resident-owned home is sold and remains within the community, typically without interruption of rental income) of approximately 5.8 percent. The average renewal rate for residents in the Company’s rental program was 53.6 percent for the year ended December 31, 2008.

We believe that our Properties’ high amenity levels contribute to low turnover and generally high occupancy rates. All of the Properties provide residents with attractive amenities with most offering a clubhouse, a swimming pool, and laundry facilities. Many Properties offer additional amenities such as sauna/whirlpool spas, tennis, shuffleboard and basketball courts and/or exercise rooms.

We have concentrated our communities within certain geographic areas in order to achieve economies of scale in management and operation. The Properties are principally concentrated in the midwestern, southern, and southeastern United States. We believe that geographic diversification helps to insulate the portfolio from regional economic influences.


The following tables set forth certain information relating to the properties owned as of December 31, 2008. The occupancy percentage relates only to manufactured home sites (“MH Sites”). Due to the seasonal nature of recreational vehicle sites (“RV Sites”), the occupancy percentage excludes impact of RV Sites.

 

 

 

 

 

 

Developed MH Sites as of

 

RV Sites as of

 

Occupancy as of

 

Occupancy as of

 

Occupancy as of

 

Property

 

City

 

State

 

12/31/08

 

12/31/08

 

12/31/08(1)

 

12/31/07(1)

 

12/31/06(1)

 

MIDWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Academy/West Pointe (1)

 

Canton

 

MI

 

441

 

 

88%

 

91%

 

94%

 

Allendale Meadows Mobile Village

 

Allendale

 

MI

 

352

 

 

73%

 

78%

 

81%

 

Alpine Meadows Mobile Village

 

Grand Rapids

 

MI

 

403

 

 

84%

 

85%

 

87%

 

Bedford Hills Mobile Village

 

Battle Creek

 

MI

 

339

 

 

74%

 

78%

 

79%

 

Brentwood Mobile Village

 

Kentwood

 

MI

 

195

 

 

92%

 

92%

 

95%

 

Byron Center Mobile Village

 

Byron Center

 

MI

 

143

 

 

93%

 

88%

 

91%

 

Candlewick Court

 

Owosso

 

MI

 

211

 

 

84%

 

85%

 

87%

 

College Park Estates

 

Canton

 

MI

 

230

 

 

73%

 

74%

 

74%

 

Continental Estates

 

Davison

 

MI

 

385

 

 

37%

 

43%

 

49%

 

Continental North

 

Davison

 

MI

 

474

 

 

54%

 

54%

 

58%

 

Country Acres Mobile Village

 

Cadillac

 

MI

 

182

 

 

86%

 

90%

 

88%

 

Country Meadows Mobile Village

 

Flat Rock

 

MI

 

577

 

 

91%

 

89%

 

91%

 

Countryside Village

 

Perry

 

MI

 

359

 

 

71%

 

80%

 

81%

 

Creekwood Meadows

 

Burton

 

MI

 

336

 

 

61%

 

64%

 

63%

 

Cutler Estates Mobile Village

 

Grand Rapids

 

MI

 

259

 

 

84%

 

84%

 

83%

 

Davison East

 

Davison

 

MI

 

190

 

 

45%

 

52%

 

63%

 

Falcon Pointe(6)

 

East Lansing

 

MI

 

142

 

 

18% (6)

 

18% (6)

 

19% (6)

 

Fisherman’s Cove

 

Flint

 

MI

 

162

 

 

80%

 

83%

 

80%

 

Grand Mobile Estates

 

Grand Rapids

 

MI

 

230

 

 

75%

 

77%

 

79%

 

Hamlin(3)

 

Webberville

 

MI

 

209

 

 

74% (3)

 

75% (3)

 

75% (3)

 

Holly Village/Hawaiian Gardens (1)

 

Holly

 

MI

 

425

 

 

97%

 

97%

 

97%

 

Hunters Glen(6)

 

Wayland

 

MI

 

280

 

 

48% (6)

 

46% (6)

 

43% (6)

 

Kensington Meadows

 

Lansing

 

MI

 

290

 

 

81%

 

80%

 

81%

 

Kings Court Mobile Village

 

Traverse City

 

MI

 

639

 

 

98%

 

97%

 

97%

 

Knollwood Estates

 

Allendale

 

MI

 

161

 

 

87%

 

88%

 

91%

 

Lafayette Place

 

Metro Detroit

 

MI

 

254

 

 

64%

 

68%

 

77%

 

Lakeview

 

Ypsilanti

 

MI

 

392

 

 

89%

 

91%

 

91%

 

Lincoln Estates

 

Holland

 

MI

 

191

 

 

94%

 

94%

 

96%

 

Meadow Lake Estates

 

White Lake

 

MI

 

425

 

 

81%

 

87%

 

88%

 

Meadowbrook Estates

 

Monroe

 

MI

 

453

 

 

94%

 

94%

 

93%

 

Presidential Estates Mobile Village

 

Hudsonville

 

MI

 

364

 

 

80%

 

83%

 

85%

 

Richmond Place

 

Metro Detroit

 

MI

 

117

 

 

77%

 

84%

 

95%

 


 

 

 

 

 

 

Developed MH Sites as of

 

RV Sites as of

 

Occupancy as of

 

Occupancy as of

 

Occupancy as of

 

Property

 

City

 

State

 

12/31/08

 

12/31/08

 

12/31/08(2)

 

12/31/07(2)

 

12/31/06(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIDWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

River Haven Village

 

Grand Haven

 

MI

 

721

 

 

59%

 

63%

 

66%

 

Scio Farms Estates

 

Ann Arbor

 

MI

 

913

 

 

96%

 

93%

 

95%

 

Sheffield Estates

 

Auburn Hills

 

MI

 

228

 

 

99%

 

99%

 

97%

 

Sherman Oaks

 

Jackson

 

MI

 

366

 

 

73%

 

77%

 

78%

 

St. Clair Place

 

Metro Detroit

 

MI

 

100

 

 

76%

 

80%

 

88%

 

Sunset Ridge(6)

 

Portland Township

 

MI

 

190

 

 

93% (6)

 

87% (6)

 

82% (6)

 

Timberline Estates

 

Grand Rapids

 

MI

 

296

 

 

79%

 

80%

 

80%

 

Town & Country Mobile Village

 

Traverse City

 

MI

 

192

 

 

100%

 

99%

 

100%

 

Village Trails(3)

 

Howard City

 

MI

 

100

 

 

79% (3)

 

76% (3)

 

73% (3)

 

White Lake Mobile Home Village

 

White Lake

 

MI

 

315

 

 

97%

 

95%

 

96%

 

White Oak Estates

 

Mt. Morris

 

MI

 

480

 

 

71%

 

74%

 

78%

 

Windham Hills Estates(3)

 

Jackson

 

MI

 

402

 

 

66% (3)

 

69% (3)

 

69% (3)

 

Woodhaven Place

 

Metro Detroit

 

MI

 

220

 

 

95%

 

95%

 

94%

 

Michigan Total

 

 

 

 

 

14,333

 

 

79%

 

80%

 

82%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brookside Mobile Home Village

 

Goshen

 

IN

 

570

 

 

59%

 

66%

 

67%

 

Carrington Pointe(3)

 

Ft. Wayne

 

IN

 

320

 

 

76% (3)

 

72% (3)

 

71% (3)

 

Clear Water Mobile Village

 

South Bend

 

IN

 

227

 

 

72%

 

72%

 

75%

 

Cobus Green Mobile Home Park

 

Elkhart

 

IN

 

386

 

 

62%

 

66%

 

69%

 

Deerfield Run(3)

 

Anderson

 

IN

 

175

 

 

65% (3)

 

67% (3)

 

61% (3)

 

Four Seasons

 

Elkhart

 

IN

 

218

 

 

83%

 

92%

 

88%

 

Holiday Mobile Home Village

 

Elkhart

 

IN

 

326

 

 

79%

 

85%

 

88%

 

Liberty Farms

 

Valparaiso

 

IN

 

220

 

 

98%

 

100%

 

97%

 

Maplewood

 

Lawrence

 

IN

 

207

 

 

78%

 

81%

 

88%

 

Meadows

 

Nappanee

 

IN

 

330

 

 

50%

 

52%

 

59%

 

Pebble Creek(6) (7)

 

Greenwood

 

IN

 

258

 

 

88% (6)

 

85% (6)

 

81% (6)

 

Pine Hills

 

Middlebury

 

IN

 

129

 

 

78%

 

87%

 

84%

 

Roxbury Park

 

Goshen

 

IN

 

398

 

 

86%

 

87%

 

88%

 

Timberbrook

 

Bristol

 

IN

 

567

 

 

53%

 

58%

 

59%

 

Valley Brook

 

Indianapolis

 

IN

 

799

 

 

54%

 

59%

 

63%

 

West Glen Village

 

Indianapolis

 

IN

 

552

 

 

74%

 

78%

 

86%

 

Woodlake Estates

 

Ft. Wayne

 

IN

 

338

 

 

45%

 

48%

 

51%

 

Woods Edge Mobile Village(3)

 

West Lafayette

 

IN

 

598

 

 

54% (3)

 

53% (3)

 

58% (3)

 

Indiana Total

 

 

 

 

 

6,618

 

 

66%

 

69%

 

71%

 


 

 

 

 

 

 

Developed MH Sites as of

 

RV Sites as of

 

Occupancy as of

 

Occupancy as of

 

Occupancy as of

 

Property

 

City

 

State

 

12/31/08

 

12/31/08

 

12/31/08(2)

 

12/31/07(2)

 

12/31/06(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIDWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apple Creek Manufactured Home Community and Self Storage

 

Amelia

 

OH

 

176

 

 

86%

 

84%

 

87%

 

Byrne Hill Village

 

Toledo

 

OH

 

236

 

 

86%

 

90%

 

92%

 

Catalina

 

Middletown

 

OH

 

462

 

 

63%

 

65%

 

67%

 

East Fork(6) (7)

 

Batavia

 

OH

 

215

 

 

89% (6)

 

89% (6)

 

86% (6)

 

Oakwood Village

 

Miamisburg

 

OH

 

511

 

 

84%

 

83%

 

84%

 

Orchard Lake

 

Milford

 

OH

 

147

 

 

97%

 

99%

 

97%

 

Westbrook Senior Village

 

Toledo

 

OH

 

112

 

 

100%

 

99%

 

99%

 

Westbrook Village

 

Toledo

 

OH

 

344

 

 

97%

 

96%

 

96%

 

Willowbrook Place

 

Toledo

 

OH

 

266

 

 

94%

 

95%

 

95%

 

Woodside Terrace

 

Holland

 

OH

 

439

 

 

82%

 

84%

 

87%

 

Worthington Arms

 

Lewis Center

 

OH

 

224

 

 

95%

 

96%

 

94%

 

OhioTotal

 

 

 

 

 

3,132

 

 

85%

 

86%

 

86%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Boulder Ridge(6)

 

Pflugerville

 

TX

 

527

 

 

69% (6)

 

65% (6)

 

62% (6)

 

Branch Creek Estates

 

Austin

 

TX

 

392

 

 

100%

 

99%

 

97%

 

Casa del Valle(2) (5)

 

Alamo

 

TX

 

117

 

284

 

98%

 

99%

 

100%

 

Chisholm Point Estates

 

Pflugerville

 

TX

 

416

 

 

95%

 

89%

 

84%

 

Comal Farms(6) (7)

 

New Braunfels

 

TX

 

349

 

 

73% (6)

 

67% (6)

 

62% (6)

 

Kenwood RV and Mobile Home Plaza(2) (5)

 

LaFeria

 

TX

 

39

 

241

 

100%

 

100%

 

100%

 

Oak Crest(6)

 

Austin

 

TX

 

335

 

 

70% (6)

 

61% (6)

 

53% (6)

 

Pecan Branch(6)

 

Georgetown

 

TX

 

69

 

 

84% (6)

 

73% (6)

 

55% (6)

 

Pine Trace(6)

 

Houston

 

TX

 

420

 

 

71% (6)

 

68% (6)

 

67% (6)

 

River Ranch(6) (7)

 

Austin

 

TX

 

121

 

 

96% (6)

 

88% (6)

 

74% (6)

 

River Ridge(6)

 

Austin

 

TX

 

337

 

 

94% (6)

 

83% (6)

 

74% (6)

 

Saddle Brook(6)

 

Austin

 

TX

 

265

 

 

63% (6)

 

61% (6)

 

57% (6)

 

Snow to Sun(2) (5)

 

Weslaco

 

TX

 

181

 

305

 

100%

 

100%

 

100%

 

Stonebridge(6) (7)

 

San Antonio

 

TX

 

338

 

 

88% (6)

 

84% (6)

 

76% (6)

 

Summit Ridge(6) (7)

 

Converse

 

TX

 

250

 

 

95% (6)

 

87% (6)

 

81% (6)

 

Sunset Ridge(6) (7)

 

Kyle

 

TX

 

170

 

 

98% (6)

 

92% (6)

 

84% (6)

 

Woodlake Trails(6) (7)

 

San Antonio

 

TX

 

134

 

 

96% (6)

 

94% (6)

 

94% (6)

 

Texas Total

 

 

 

 

 

4,460

 

830

 

84%

 

79%

 

74%

 


 

 

 

 

 

 

Developed MH Sites as of

 

RV Sites as of

 

Occupancy as of

 

Occupancy as of

 

Occupancy as of

 

Property

 

City

 

State

 

12/31/08

 

12/31/08

 

12/31/08(2)

 

12/31/07(2)

 

12/31/06(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arbor Terrace RV Park (4)

 

Bradenton

 

FL

 

 

395

 

n/a (4)

 

n/a (4)

 

n/a (4)

 

Ariana Village Mobile Home Park

 

Lakeland

 

FL

 

208

 

 

92%

 

91%

 

90%

 

Buttonwood Bay(2) (5)

 

Sebring

 

FL

 

407

 

533

 

100%

 

100%

 

100%

 

Gold Coaster(2) (5)

 

Homestead

 

FL

 

415

 

130

 

99%

 

99%

 

99%

 

Groves RV Resort(4)

 

Ft. Myers

 

FL

 

 

285

 

n/a (4)

 

n/a (4)

 

n/a (4)

 

Holly Forest Estates

 

Holly Hill

 

FL

 

402

 

 

100%

 

100%

 

100%

 

Indian Creek Park(2) (5)

 

Ft. Myers Beach

 

FL

 

353

 

1,106

 

100%

 

100%

 

100%

 

Island Lakes

 

Merritt Island

 

FL

 

301

 

 

100%

 

100%

 

100%

 

Kings Lake

 

Debary

 

FL

 

245

 

 

99%

 

100%

 

100%

 

Lake Juliana Landings

 

Auburndale

 

FL

 

274

 

 

98%

 

96%

 

95%

 

Lake San Marino RV Park(4)

 

Naples

 

FL

 

 

411

 

n/a (4)

 

n/a (4)

 

n/a (4)

 

Meadowbrook Village

 

Tampa

 

FL

 

257

 

 

100%

 

99%

 

100%

 

Orange Tree Village

 

Orange City

 

FL

 

246

 

 

100%

 

100%

 

100%

 

Royal Country

 

Miami

 

FL

 

864

 

 

100%

 

100%

 

99%

 

Saddle Oak Club

 

Ocala

 

FL

 

376

 

 

100%

 

100%

 

100%

 

Siesta Bay RV Park(4)

 

Ft. Myers Beach

 

FL

 

 

798

 

n/a (4)

 

n/a (4)

 

n/a (4)

 

Silver Star Mobile Village

 

Orlando

 

FL

 

406

 

 

99%

 

99%

 

99%

 

Tampa East(2) (5)

 

Tampa

 

FL

 

31

 

669

 

100%

 

100%

 

97%

 

Water Oak Country Club Estates

 

Lady Lake

 

FL

 

995

 

 

99%

 

100%

 

100%

 

Florida Total

 

 

 

 

 

5,780

 

4,327

 

99%

 

99%

 

99%

 


 

 

 

 

 

 

Developed MH Sites as of

 

RV Sites as of

 

Occupancy as of

 

Occupancy as of

 

Occupancy as of

 

Property

 

City

 

State

 

12/31/08

 

12/31/08

 

12/31/08(2)

 

12/31/07(2)

 

12/31/06(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autumn Ridge

 

Ankeny

 

IA

 

413

 

 

99%

 

99%

 

98%

 

Bell Crossing(3)

 

Clarksville

 

TN

 

239

 

 

60% (3)

 

52% (3)

 

54% (3)

 

Candlelight Village

 

Chicago Heights

 

IL

 

309

 

 

92%

 

91%

 

93%

 

Cave Creek(6)

 

Evans

 

CO

 

289

 

 

69% (6)

 

68% (6)

 

68% (6)

 

Countryside Atlanta

 

Lawrenceville

 

GA

 

271

 

 

99%

 

97%

 

96%

 

Countryside Gwinnett

 

Buford

 

GA

 

331

 

 

96%

 

93%

 

89%

 

Countryside Lake Lanier

 

Buford

 

GA

 

548

 

 

83%

 

83%

 

82%

 

Creekside(6) (7)

 

Reidsville

 

NC

 

46

 

 

67% (6)

 

63% (6)

 

72% (6)

 

Desert View Village(6)

 

West Wendover

 

NV

 

93

 

 

48% (6)

 

50% (6)

 

48% (6)

 

Eagle Crest(6)

 

Firestone

 

CO

 

318

 

 

86% (6)

 

80% (6)

 

75% (6)

 

Edwardsville

 

Edwardsville

 

KS

 

634

 

 

68%

 

68%

 

71%

 

Forest Meadows

 

Philomath

 

OR

 

75

 

 

99%

 

99%

 

93%

 

Glen Laurel(6) (7)

 

Concord

 

NC

 

260

 

 

47% (6)

 

44% (6)

 

36% (6)

 

High Pointe

 

Frederica

 

DE

 

411

 

 

93%

 

97%

 

97%

 

Meadowbrook(6) (7)

 

Charlotte

 

NC

 

177

 

 

92% (6)

 

98% (6)

 

94% (6)

 

North Point Estates(6)

 

Pueblo

 

CO

 

108

 

 

51% (6)

 

43% (6)

 

44% (6)

 

Pheasant Ridge

 

Lancaster

 

PA

 

553

 

 

100%

 

100%

 

100%

 

Pin Oak Parc

 

O’Fallon

 

MO

 

502

 

 

88%

 

88%

 

88%

 

Pine Ridge

 

Petersburg

 

VA

 

245

 

 

97%

 

92%

 

94%

 

Sea Air(2) (5)

 

Rehoboth Beach

 

DE

 

370

 

157

 

98%

 

98%

 

100%

 

Southfork

 

Belton

 

MO

 

477

 

 

71%

 

70%

 

72%

 

Sun Villa Estates

 

Reno

 

NV

 

324

 

 

99%

 

100%

 

100%

 

Timber Ridge

 

Ft. Collins

 

CO

 

585

 

 

88%

 

86%

 

88%

 

Woodland Park Estates

 

Eugene

 

OR

 

398

 

 

99%

 

98%

 

95%

 

Other Total

 

 

 

 

 

7,976

 

157

 

85%

 

84%

 

84%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL / AVERAGE

 

 

 

 

 

42,299

 

5,314

 

82%

 

82%

 

83%

 

(1)

Properties have two licenses but operate as one community.

(2)

Occupancy percentage relates to manufactured housing sites only. Percentage calculated by dividing revenue producing MH sites by developed MH sites. A revenue producing MH site is defined as a manufactured home site that is occupied by a paying resident. A developed MH site is defined as an adequate sized parcel of land that has road and utility access which is zoned and licensed (if required) for use as a manufactured home site.

(3)

Occupancy in these properties reflects the fact that these communities are in a lease-up phase following an expansion.

(4)

Property contains recreational vehicle sites only.

(5)

Property contains both manufactured home and recreational vehicle sites.

(6)

Occupancy in these properties reflects the fact that these communities are newly developed from the ground up.

(7)

This Property is owned by an affiliate of Sunchamp LLC, an entity in which the Company owns approximately a 78.5 percent equity interest as of December 31, 2008.


ITEM 3.

LEGAL PROCEEDINGS

On April 9, 2003, T.J. Holdings, LLC (“TJ Holdings”), a member of Sun/Forest, LLC (“Sun/Forest”) (which, in turn, owns an equity interest in SunChamp LLC), (“SunChamp”), filed a complaint against the Company, SunChamp, certain other affiliates of the Company and two directors of Sun Communities, Inc. in the Superior Court of Guilford County, North Carolina. The complaint alleges that the defendants wrongfully deprived the plaintiff of economic opportunities that they took for themselves in contravention of duties allegedly owed to the plaintiff and purports to claim damages of $13.0 million plus an unspecified amount for punitive damages. The Company believes the complaint and the claims threatened therein have no merit and will defend it vigorously. These proceedings were stayed by the Superior Court of Guilford County, North Carolina in 2004 pending final determination by the Circuit Court of Oakland County, Michigan as to whether the dispute should be submitted to arbitration and the conclusion of all appeals therefrom. On March 13, 2007, the Michigan Court of Appeals issued an order compelling arbitration of all claims brought in the North Carolina case. TJ Holdings has filed an application for review in the Michigan Supreme Court which has been denied and, accordingly, the North Carolina case is permanently stayed. TJ Holdings has now filed an arbitration demand in Southfield, Michigan based on the same claims. The Company intends to vigorously defend against the allegations.

As announced on February 27, 2006, the U.S. Securities and Exchange Commission (the “SEC”) completed its inquiry regarding the Company’s accounting for its SunChamp investment during 2000, 2001 and 2002, and the Company and the SEC entered into an agreed-upon Administrative Order (the “Order”). The Order required that the Company cease and desist from violations of certain non intent-based provisions of the federal securities laws, without admitting or denying any such violations.

On February 27, 2006, the SEC filed a civil action against the Company’s Chief Executive Officer, its then (and now former as of February 2008) Chief Financial Officer and a former controller in the United States District Court for the Eastern District of Michigan alleging various claims generally consistent with the SEC’s findings set forth in the Order.

On July 21, 2008, the U.S. District Court for the Eastern District of Michigan approved a settlement whereby the SEC dismissed its civil lawsuit against the Company's Chairman and Chief Executive Officer, and the Company's former Controller. The SEC concurrently reached a settlement with the Company's former Chief Financial Officer, who remains with the Company as a senior advisor to management. This action by the SEC and the court will end the Company's associated indemnification obligations for legal fees and costs to defend this lawsuit.

The Company is involved in various other legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material adverse impact on our results of operations or financial condition.

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2008.


PART II

ITEM 5.

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Market Information

Our common stock has been listed on the New York Stock Exchange (“NYSE”) since December 8, 1993, under the symbol “SUI”. On March 2, 2009, the closing sales price of the common stock was $8.03 and the common stock was held by 284 holders of record. The following table sets forth the high and low sales prices per share for the common stock for the periods indicated as reported by the NYSE and the distributions per share paid by the Company with respect to each period.

Year Ended December 31, 2008

 

High

 

Low

 

Distributions

 

1st Quarter

 

$

22.29

 

$

17.64

 

$

0.63

 

2nd Quarter

 

 

21.47

 

 

17.93

 

 

0.63

 

3rd Quarter

 

 

21.25

 

 

16.47

 

 

0.63

 

4th Quarter

 

 

20.78

 

 

8.42

 

 

0.63

 

Year Ended December 31, 2007

 

High

 

Low

 

Distributions

 

1st Quarter

 

$

32.91

 

$

29.52

 

$

0.63

 

2nd Quarter

 

 

31.76

 

 

29.00

 

 

0.63

 

3rd Quarter

 

 

31.55

 

 

25.65

 

 

0.63

 

4th Quarter

 

 

32.01

 

 

20.64

 

 

0.63

 

Securities Authorized for Issuance Under Equity Compensation Plans

The following table reflects information about the securities authorized for issuance under the Company’s equity compensation plans as of December 31, 2008.

Plan Category

 

Number of securities to be issued upon exercise of outstanding options, warrants and rights

 

Weighted-average exercise price of outstanding options, warrants and rights

 

Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column a)

 

 

 

(a)

 

(b)

 

(c)

 

Equity compensation plans approved by shareholders

 

168,201

 

$

30.39

 

171,018

 

Equity compensation plans not approved by shareholders (1)

 

37,705

 

 

32.75

 

 

Total

 

205,906

 

$

30.82

 

171,018

 

(1)

On May 29, 1997, the Company established a Long Term Incentive Plan (the “LTIP”) pursuant to which all full-time salaried and full-time commission only employees of the Company, excluding the Company’s officers, were entitled to receive options to purchase shares of the Company’s common stock at $32.75 per share (i.e., the average of the highest and lowest selling prices for the common stock on May 29, 1997), on January 31, 2002. In accordance with the terms of the LTIP, (a) the Company granted the eligible participants options to purchase 167,918 shares of common stock; and (b) each eligible participant received an option to purchase a number of shares of common stock by any single stockholder has been restricted, with certain exceptions, forequal to the purposeproduct of maintaining our qualification as a REIT under the Code. Such restrictions in our charter do not apply to Gary Shiffman, the Milton M. Shiffman Spouse’s Marital Trust167,918 and the Estate of Robert B. Bayer.

The 9.8% ownership limit, as well as our ability to issue additional shares of common stock or shares of other stock (which may have rightsquotient derived by dividing such participant’s total compensation during the period beginning on January 1, 1997 and preferences over the common stock), may discourage a change of control of the Company and may also: (1) deter tender offers for the common stock, which offers may be advantageous to stockholders; and (2) limit the opportunity for stockholders to receive a premium for their common stock that might otherwise exist if an investor were attempting to assemble a block of common stock in excess of 9.8% of the outstanding shares of the Company or otherwise effect a change of control of the Company.

Staggered Board.Our Board of Directors has been divided into three classes of directors. The term of one class will expire each year. Directors for each class will be chosen for a three-year term upon the expiration of such class’s term, and the directors in the other two classes will continue in office. The staggered terms for directors may affect the stockholders’ ability to change control of the Company even if a change in control were in the stockholders’ interest.

17

Preferred Stock.Our charter authorizes the Board of Directors to issue up to 10,000,000 shares of preferred stock and to establish the preferences and rights (including the right to vote and the right to convert into shares of common stock) of any shares issued. The power to issue preferred stock could have the effect of delaying or preventing a change in control of the Company even if a change in control were in the stockholders’ interest.

Rights Plan.We adopted a stockholders’ rights plan in 1998 that provides our stockholders (other than a stockholder attempting to acquire a 15% or greater interest in the Company) with the right to purchase stock in the Company at a discount in the event any person attempts to acquire a 15% or greater interest in the Company. Because this plan could make it more expensive for a person to acquire a controlling interest in the Company, it could have the effect of delaying or preventing a change in control of the Company even if a change in control were in the stockholders’ interest. The rights will expire at the close of businessending on June 8, 2008, unless earlier redeemed or exchangedDecember 31, 2001 (the “Award Period”) by the Company.

Changes in our investment and financing policies may be made without stockholder approval.

Our investment and financing policies, and our policies with respect to certain other activities, including our growth, debt, capitalization, distributions, REIT status, and operating policies, are determined by our Boardaggregate compensation of Directors. Although the Board of Directors has no present intention to do so, these policies may be amended or revised from time to time at the discretion of the Board of Directors without notice to or a vote of our stockholders. Accordingly, stockholders may not have control over changes in our policies and changes in our policies may not fully serve the interests of all stockholders.

Substantial sales of our common stock could cause our stock price to fall.

Sales of a substantial number of shares of our common stock, or the perception that such sales could occur, could adversely affect prevailing market prices for shares. As of December 31, 2007, up to approximately 2,828,000 shares of our common stock may be issued in the future to the limited partners of the Operating Partnership in exchange for their Common or Convertible Preferred OP Units. The Preferred OP Units are convertible at $68. The limited partners may sell such shares pursuant to registration rights or an available exemption from registration. In 2008 and 2009, Water Oak, Ltd., a former owner of one of the Properties, may be issued Common OP Units with a value of approximately $1,250,000. In addition, as of December 31, 2007, options to purchase 286,137 shares of our common stock were outstanding under our 1993 Employee Stock Option Plan, our 1993 Non-Employee Director Stock Option Plan and our Long-Term Incentive Plan (the “Plans”). No prediction can be made regarding the effect that future sales of shares of our common stock will have on the market price of shares.

An increase in interest rates may have an adverse effect on the price of our common stock.

One of the factors that may influence the price of our common stock in the public market will be the annual distributions to stockholders relative to the prevailing market price of the common stock. An increase in market interest rates may tend to make the common stock less attractive relative to other investments, which could adversely affect the market price of our common stock.

18

ITEM 1B.

UNRESOLVED STAFF COMMENTS

On July 13, 2006, the Company received a comment letter from the SEC with respect to its Form 10-Q for the quarter ended March 31, 2006. The Company has responded to the comments and has not received any further communication from the SEC on this matter. The Company believes it has appropriately addressed all of the issues raised byeligible participants during the SEC in the comment letter and considers the matter resolved.Award Period.

Issuer Purchases of Equity Securities

In November 2004, the Company was authorized to repurchase up to 1,000,000 shares of its common stock by its Board of Directors. The Company has 400,000 common shares remaining in the repurchase program. No common shares have been repurchased during 2008.


Recent Sales of Unregistered Securities

In March 2008, the Operating Partnership issued 60,967 Common OP Units to Water Oak, Ltd.

In 2008, the Company issued 114,380 shares of its common stock upon conversion of 114,380 OP units.

All of the above partnership units and shares of common stock were issued in private placements in reliance on Section 4(2) of the Securities Act of 1933, as amended, including Regulation D promulgated there under. No underwriters were used in connection with any of such issuances.

Performance Graph

Set forth below is a line graph comparing the yearly percentage change in the cumulative total shareholder return on the Common Stock against the cumulative total return of a broad market index composed of all issuers listed on the New York Stock Exchange and an industry index comprised of eighteen publicly traded residential real estate investment trusts, for the five year period ending on December 31, 2008. This line graph assumes a $100 investment on December 31, 2003, a reinvestment of dividends and actual increase of the market value of the Company’s Common Stock relative to an initial investment of $100. The comparisons in this table are required by the SEC and are not intended to forecast or be indicative of possible future performance of the Company’s Common Stock.


 

 

2003

 

2004

 

2005

 

2006

 

2007

 

2008

 

Sun Communities, Inc.

 

100.00

 

110.92

 

92.83

 

103.28

 

72.95

 

56.33

 

Hemscott Industry Group – REIT Residential

 

100.00

 

132.69

 

146.13

 

201.88

 

149.47

 

113.59

 

NYSE Market Index

 

100.00

 

112.92

 

122.25

 

143.23

 

150.88

 

94.76

 

The information included under the heading “Performance Graph” is not to be treated as “soliciting material” or as “filed” with the SEC, and is not incorporated by reference into any filing by the company under the Securities Act of 1933 or the Securities Exchange Act of 1934 that is made on, before or after the date of filing of this Annual Report on Form 10-K.


ITEM 6.

SELECTED FINANCIAL DATA

 

 

 

 

Year Ended December 31,

 

 

 

2008

 

2007

 

2006

 

2005

 

2004(a)

 

 

 

(In thousands, except for share related and other data)

 

OPERATING DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

255,047

 

$

235,956

 

$

227,778

 

$

211,964

 

$

204,543

 

Loss from continuing operations

 

 

(34,448

)

 

(16,643

)

 

(25,257

)

 

(6,276

)

 

(40,605

)

Net loss

 

 

(34,448

)

 

(16,643

)

 

(24,968

)

 

(5,452

)

 

(40,468

)

Loss from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(1.90

)

$

(0.93

)

$

(1.44

)

$

(0.35

)

$

(2.22

)

Diluted

 

 

(1.90

)

 

(0.93

)

 

(1.44

)

 

(0.35

)

 

(2.22

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per common share

 

$

2.52

 

$

2.52

 

$

2.52

 

$

2.50

 

$

2.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property, before accumulated depreciation

 

$

1,539,623

 

$

1,538,426

 

$

1,512,762

 

$

1,458,122

 

$

1,380,553

 

Total assets

 

 

1,206,999

 

 

1,245,823

 

 

1,289,739

 

 

1,320,536

 

 

1,403,167

 

Total debt and lines of credit

 

 

1,229,571

 

 

1,187,675

 

 

1,166,850

 

 

1,123,468

 

 

1,078,442

 

Stockholders’ equity (deficit)

 

 

(59,882

)

 

21,047

 

 

79,197

 

 

143,257

 

 

211,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER FINANCIAL DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (NOI) (b) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real property operations

 

$

129,821

 

$

126,168

 

$

123,550

 

$

118,721

 

$

111,848

 

Home sales and home rentals

 

 

12,051

 

 

9,734

 

 

8,466

 

 

6,304

 

 

4,720

 

Funds from operations (FFO) (c)

 

 

26,501

 

 

45,439

 

 

34,560

 

 

51,313

 

 

(3,295

)

FFO (c) per weighted average Common Share/OP Unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.30

 

$

2.25

 

$

1.74

 

$

2.54

 

$

(0.16

)

Diluted

 

 

1.29

 

 

2.24

 

 

1.72

 

 

2.54

 

 

(0.16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER DATA (at end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total properties

 

 

136

 

 

136

 

 

136

 

 

135

 

 

136

 

Total sites

 

 

47,613

 

 

47,607

 

 

47,606

 

 

47,385

 

 

46,856

 

ITEM 2.

PROPERTIES

 

General. As of December 31, 2007, the Properties consisted of 124 manufactured housing communities, four recreational vehicle communities, and eight properties containing both manufactured housing and recreational vehicle sites located in eighteen states concentrated in the midwestern and southeastern United States. As of December 31, 2007, the Properties contained 47,607 developed sites comprised of 42,266 developed manufactured home sites, 5,341 recreational vehicle sites and an additional 6,588 manufactured home sites suitable for development. Most of the Properties include amenities oriented toward family and retirement living. Of the 136 Properties, 69 have more than 300 developed manufactured home sites, with the largest having 979 developed manufactured home sites.(a)

As of December 31, 2007, the Properties had an occupancy rate of 84 percent in stabilized communities and 71 percent in development communities and the aggregate occupancy rate was 82 percent excluding recreational vehicle sites. Since January 1, 2007, the Properties have averaged an aggregate annual turnover of homes (where the home is moved out of the community) of approximately 3.2 percent and an average annual turnover of residents (where the resident-owned home is sold and remains within the community, typically without interruption of rental income) of approximately 6.5 percent. The average renewal rate for residents in the Company’s rental program was approximately 50 percentOperating data for the year ended December 31, 2007.

We believe that our Properties’ high amenity levels contribute to low turnover and generally high occupancy rates. All of the Properties provide residents with attractive amenities with most offering a clubhouse, a swimming pool, laundry facilities and cable television service. Many Properties offer additional amenities such as sauna/whirlpool spas, tennis, shuffleboard and basketball courts and/or exercise rooms.

We have concentrated our communities within certain geographic areas in order to achieve economies of scale in management and operation. The Properties are principally concentrated in the midwestern and southeastern United States. We believe that geographic diversification helps to insulate the portfolio from regional economic influences.

19

The following table sets forth certain information relating to the properties owned or financed as of December 31, 2007:

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

MIDWEST

 

 

 

 

Michigan

 

 

 

 

Academy/West Pointe

441

91%

94%

98%

Canton, MI

 

 

 

 

Allendale Meadows Mobile Village

352

78%

81%

84%

Allendale, MI

 

 

 

 

Alpine Meadows Mobile Village

403

85%

87%

94%

Grand Rapids, MI

 

 

 

 

Bedford Hills Mobile Village

339

78%

79%

85%

Battle Creek, MI

 

 

 

 

Brentwood Mobile Village

195

92%

95%

92%

Kentwood, MI

 

 

 

 

Byron Center Mobile Village

143

88%

91%

96%

Byron Center, MI

 

 

 

 

Candlewick Court

211

85%

87%

89%

Owosso, MI

 

 

 

 

College Park Estates

230

74%

74%

77%

Canton, MI

 

 

 

 

Continental Estates

385

43%

49%

54%

Davison, MI

 

 

 

 

Continental North

474

54%

58%

59%

Davison, MI

 

 

 

 

Country Acres Mobile Village

182

90%

88%

91%

Cadillac, MI

 

 

 

 

Country Meadows Mobile Village

577

89%

91%

92%

Flat Rock, MI

 

 

 

 

Countryside Village

359

80%

81%

89%

Perry, MI

 

 

 

 

Creekwood Meadows

336

64%

63%

67%

Burton, MI

 

 

 

 

Cutler Estates Mobile Village

259

84%

83%

91%

Grand Rapids, MI

 

 

 

 

Davison East

190

52%

63%

67%

Davison, MI

 

 

 

 

Falcon Pointe(6)

142

18%(6)

19%(6)

19%(6)

East Lansing, MI

 

 

 

 

Fisherman’s Cove

162

83%

80%

86%

Flint, MI

 

 

 

 

Grand Mobile Estates

230

77%

79%

85%

Grand Rapids, MI

 

 

 

 

Hamlin(3)

209

75%(3)

75%(3)

78%(3)

Webberville, MI

 

 

 

 

Holly Village/Hawaiian Gardens

425

97%

97%

99%

Holly, MI

 

 

 

 

Hunters Glen(6)

280

46%(6)

43%(6)

46%(6)

Wayland, MI

 

 

 

 

Kensington Meadows

290

80%

81%

88%

Lansing, MI

 

 

 

 

Kings Court Mobile Village

639

97%

97%

98%

Traverse City, MI

 

 

 

 

20

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

Knollwood Estates

161

88%

91%

88%

Allendale, MI

 

 

 

 

Lafayette Place

254

68%

77%

85%

Metro Detroit, MI

 

 

 

 

Lakeview

392

91%

91%

91%

Ypsilanti, MI

 

 

 

 

Lincoln Estates

191

94%

96%

99%

Holland, MI

 

 

 

 

Meadow Lake Estates

425

87%

88%

91%

White Lake, MI

 

 

 

 

Meadowbrook Estates

453

94%

93%

93%

Monroe, MI

 

 

 

 

Presidential Estates Mobile Village

364

83%

85%

87%

Hudsonville, MI

 

 

 

 

Richmond Place

117

84%

95%

97%

Metro Detroit, MI

 

 

 

 

River Haven Village

721

63%

66%

68%

Grand Haven, MI

 

 

 

 

Scio Farms Estates

913

93%

95%

96%

Ann Arbor, MI

 

 

 

 

Sheffield Estates

228

99%

97%

n/a(2)

Auburn Hills, MI

 

 

 

 

Sherman Oaks

366

77%

78%

83%

Jackson, MI

 

 

 

 

St. Clair Place

100

80%

88%

94%

Metro Detroit, MI

 

 

 

 

Sunset Ridge(6)

190

87%(6)

82%(6)

75%(6)

Portland Township, MI

 

 

 

 

Timberline Estates

296

80%

80%

87%

Grand Rapids, MI

 

 

 

 

Town & Country Mobile Village

192

99%

100%

98%

Traverse City, MI

 

 

 

 

Village Trails(3)

100

76%(3)

73%(3)

72%(3)

Howard City, MI

 

 

 

 

White Lake Mobile Home Village

315

95%

96%

97%

White Lake, MI

 

 

 

 

White Oak Estates

480

74%

78%

81%

Mt. Morris, MI

 

 

 

 

Windham Hills Estates(3)

402

69%(3)

69%(3)

72%(3)

Jackson, MI

 

 

 

 

Woodhaven Place

220

95%

94%

96%

Metro Detroit, MI

 

 

 

 

Michigan Total

14,333

80%

82%

84%

 

 

 

 

 

Indiana

 

 

 

 

Brookside Mobile Home Village

570

66%

67%

73%

Goshen, IN

 

 

 

 

Carrington Pointe(3)

320

72%(3)

71%(3)

72%(3)

Ft. Wayne, IN

 

 

 

 

21

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

Clear Water Mobile Village

227

72%

75%

78%

South Bend, IN

 

 

 

 

Cobus Green Mobile Home Park

386

66%

69%

71%

Elkhart, IN

 

 

 

 

Deerfield Run(3)

175

67%(3)

61%(3)

67%(3)

Anderson, IN

 

 

 

 

Four Seasons

218

92%

88%

92%

Elkhart, IN

 

 

 

 

Holiday Mobile Home Village

326

85%

88%

91%

Elkhart, IN

 

 

 

 

Liberty Farms

220

100%

97%

97%

Valparaiso, IN

 

 

 

 

Maplewood

207

81%

88%

79%

Lawrence, IN

 

 

 

 

Meadows

330

52%

59%

69%

Nappanee, IN

 

 

 

 

Pebble Creek(6) (7)

258

85%(6)

81%(6)

78%(6)

Greenwood, IN

 

 

 

 

Pine Hills

129

87%

84%

88%

Middlebury, IN

 

 

 

 

Roxbury Park

398

87%

88%

92%

Goshen, IN

 

 

 

 

Timberbrook

567

58%

59%

67%

Bristol, IN

 

 

 

 

Valley Brook

799

59%

63%

69%

Indianapolis, IN

 

 

 

 

West Glen Village

552

78%

86%

88%

Indianapolis, IN

 

 

 

 

Woodlake Estates

338

48%

51%

52%

Ft. Wayne, IN

 

 

 

 

Woods Edge Mobile Village(3)

598

53%(3)

58%(3)

58%(3)

West Lafayette, IN

 

 

 

 

Indiana Total

6,618

69%

71%

75%

 

 

 

 

 

OTHER

 

 

 

 

Apple Creek Manufactured Home
Community and Self Storage

176

84%

87%

90%

Amelia, OH

 

 

 

 

Autumn Ridge

413

99%

98%

97%

Ankeny, IA

 

 

 

 

Bell Crossing(3)

239

52%(3)

54%(3)

47%(3)

Clarksville, TN

 

 

 

 

Boulder Ridge(6)

527

65%(6)

62%(6)

65%(6)

Pflugerville, TX

 

 

 

 

Branch Creek Estates

392

99%

97%

96%

Austin, TX

 

 

 

 

Byrne Hill Village

236

90%

92%

98%

Toledo, OH

 

 

 

 

Candlelight Village

309

91%

93%

94%

Chicago Heights, IL

 

 

 

 

22

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

Casa del Valle(1) (5)

117/401

99%

100%

98%

Alamo, TX

 

 

 

 

Catalina

462

65%

67%

68%

Middletown, OH

 

 

 

 

Cave Creek(6)

289

68%(6)

68%(6)

67%(6)

Evans, CO

 

 

 

 

Chisholm Point Estates

416

89%

84%

84%

Pflugerville, TX

 

 

 

 

Comal Farms(6) (7)

349

67%(6)

62%(6)

56%(6)

New Braunfels, TX

 

 

 

 

Countryside Atlanta

271

97%

96%

96%

Lawrenceville, GA

 

 

 

 

Countryside Gwinnett

331

93%

89%

90%

Buford, GA

 

 

 

 

Countryside Lake Lanier

548

83%

82%

81%

Buford, GA

 

 

 

 

Creekside(6) (7)

46

63%(6)

72%(6)

76%(6)

Reidsville, NC

 

 

 

 

Desert View Village(6)

93

50%(6)

48%(6)

50%(6)

West Wendover, NV

 

 

 

 

Eagle Crest(6)

318

80%(6)

75%(6)

71%(6)

Firestone, CO

 

 

 

 

East Fork(6) (7)

215

89%(6)

86%(6)

93%(6)

Batavia, OH

 

 

 

 

Edwardsville

634

68%

71%

74%

Edwardsville, KS

 

 

 

 

Forest Meadows

75

99%

93%

93%

Philomath, OR

 

 

 

 

Glen Laurel(6) (7)

261

44%(6)

36%(6)

31%(6)

Concord, NC

 

 

 

 

High Pointe

411

97%

97%

94%

Frederica, DE

 

 

 

 

Kenwood RV and Mobile Home Plaza(1) (5)

40/280

100%

100%

100%

LaFeria, TX

 

 

 

 

Meadowbrook(6) (7)

177

98%(6)

94%(6)

90%(6)

Charlotte, NC

 

 

 

 

North Point Estates(6)

108

43%(6)

44%(6)

37%(6)

Pueblo, CO

 

 

 

 

Oak Crest(6)

335

61%(6)

53%(6)

57%(6)

Austin, TX

 

 

 

 

Oakwood Village

511

83%

84%

83%

Miamisburg, OH

 

 

 

 

Orchard Lake

147

99%

97%

97%

Milford, OH

 

 

 

 

Pecan Branch(6)

69

73%(6)

55%(6)

51%(6)

Georgetown, TX

 

 

 

 

Pheasant Ridge

553

100%

100%

100%

Lancaster, PA

 

 

 

 

Pin Oak Parc

502

88%

88%

88%

O’Fallon, MO

 

 

 

 

23

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

Pine Ridge

245

92%

94%

94%

Petersburg, VA

 

 

 

 

Pine Trace(6)

420

68%(6)

67%(6)

74%(6)

Houston, TX

 

 

 

 

River Ranch(6) (7)

121

88%(6)

74%(6)

60%(6)

Austin, TX

 

 

 

 

River Ridge(6)

337

83%(6)

74%(6)

76%(6)

Austin, TX

 

 

 

 

Saddle Brook(6)

261

61%(6)

57%(6)

46%(6)

Austin, TX

 

 

 

 

Sea Air(1) (5)

370/527

98%

100%

100%

Rehoboth Beach, DE

 

 

 

 

Snow to Sun(1) (5)

180/488

100%

100%

99%

Weslaco, TX

 

 

 

 

Southfork

477

70%

72%

75%

Belton, MO

 

 

 

 

Stonebridge(6) (7)

340

84%(6)

76%(6)

74%(6)

San Antonio, TX

 

 

 

 

Summit Ridge(6) (7)

252

87%(6)

81%(6)

73%(6)

Converse, TX

 

 

 

 

Sunset Ridge(6) (7)

170

92%(6)

84%(6)

79%(6)

Kyle, TX

 

 

 

 

Sun Villa Estates

324

100%

100%

100%

Reno, NV

 

 

 

 

Timber Ridge

585

86%

88%

90%

Ft. Collins, CO

 

 

 

 

Westbrook Village

344

96%

96%

96%

Toledo, OH

 

 

 

 

Westbrook Senior Village

112

99%

99%

100%

Toledo, OH

 

 

 

 

Willowbrook Place

266

95%

95%

97%

Toledo, OH

 

 

 

 

Woodlake Trails(6) (7)

134

94%(6)

94%(6)

93%(6)

San Antonio, TX

 

 

 

 

Woodland Park Estates

399

98%

95%

93%

Eugene, OR

 

 

 

 

Woodside Terrace

439

84%

87%

93%

Holland, OH

 

 

 

 

Worthington Arms

224

96%

94%

95%

Lewis Center, OH

 

 

 

 

Other Total

16,559

83%

82%

82%

 

 

 

 

 

SOUTHEAST

 

 

 

 

Florida

 

 

 

 

Arbor Terrace RV Park

389

n/a(4)

n/a(4)

n/a(4)

Bradenton, FL

 

 

 

 

Ariana Village Mobile Home Park

208

91%

90%

89%

Lakeland, FL

 

 

 

 

Buttonwood Bay(1) (5)

407/940

100%

100%

100%

Sebring, FL

 

 

 

 

24

 

Developed

Occupancy

Occupancy

Occupancy

 

Sites as of

as of

as of

as of

Property and Location

12/31/2007

12/31/07(1)

12/31/06(1)

12/31/05(1)

 

 

 

 

 

Gold Coaster(1) (5)

396/546

99%

99%

98%

Homestead, FL

 

 

 

 

Groves RV Resort

287

n/a(4)

n/a(4)

n/a(4)

Ft. Myers, FL

 

 

 

 

Holly Forest Estates

402

100%

100%

100%

Holly Hill, FL

 

 

 

 

Indian Creek Park(1) (5)

353/1470

100%

100%

100%

Ft. Myers Beach, FL

 

 

 

 

Island Lakes

301

100%

100%

100%

Merritt Island, FL

 

 

 

 

Kings Lake

245

100%

100%

100%

Debary, FL

 

 

 

 

Lake Juliana Landings

274

96%

95%

91%

Auburndale, FL

 

 

 

 

Lake San Marino RV Park

410

n/a(4)

n/a(4)

n/a(4)

Naples, FL

 

 

 

 

Meadowbrook Village

257

99%

100%

99%

Tampa, FL

 

 

 

 

Orange Tree Village

246

100%

100%

99%

Orange City, FL

 

 

 

 

Royal Country

864

100%

99%

100%

Miami, FL

 

 

 

 

Saddle Oak Club

376

100%

100%

100%

Ocala, FL

 

 

 

 

Siesta Bay RV Park

798

n/a(4)

n/a(4)

n/a(4)

Ft. Myers Beach, FL

 

 

 

 

Silver Star Mobile Village

406

99%

99%

99%

Orlando, FL

 

 

 

 

Tampa East(1) (5)

31/699

100%

97%

97%

Tampa, FL

 

 

 

 

Water Oak Country Club Estates

979

100%

100%

98%

Lady Lake, FL

 

 

 

 

Florida Total

10,097

99%

99%

98%

 

 

 

 

 

TOTAL/AVERAGE

47,607

82%

83%

84%

TOTAL STABILIZED COMMUNITIES

42,277

84%

85%

87%

TOTAL DEVELOPMENT COMMUNITIES

5,330

71%

66%

64%

 

 

 

 

 

(1) Occupancy percentage relates to manufactured housing sites, excluding recreational vehicle sites.
Data presented MH Sites/Total Sites.

(2) Acquired 2006.

(3) Occupancy in these properties reflects the fact that these communities are in a lease-up phase
following an expansion.

(4) This Property contains only recreational vehicle sites.

(5) This Property contains recreational vehicle sites.

(6) Occupancy in these properties reflects the fact that these communities are newly developed
from the ground up.

(7) This Property is owned by an affiliate of Sunchamp LLC, an entity in which the Company owns
approximately a 77.1 percent equity interest as of December 31, 2007.

25

Leases.The typical lease we enter into with a tenant for the rental of a site is month-to-month or year-to-year, renewable upon the consent of both parties, or, in some instances, as provided by statute. In some cases, leases are for one-year terms, with up to ten renewal options exercisable by the tenant, with rent adjusted for increases in the consumer price index. These leases are cancelable for non-payment of rent, violation of community rules and regulations or other specified defaults. During the past five years, on average 3.4 percent of the homes in our communities have been removed by their owners and 7.6 percent of the homes have been sold by their owners to a new owner who then assumes rental obligations as a community resident. The small percentage of homes removed from our communities is impacted by the $4,000 to $10,000 cost to move a home. The above experience can be summarized as follows: the average resident remains in our communities for approximately thirteen years, while the average home, which gives rise to the rental stream, remains in our communities for approximately twenty nine years. See “Regulations and Insurance.”

ITEM 3.

LEGAL PROCEEDINGS

On April 9, 2003, T.J. Holdings, LLC (“TJ Holdings”), a member of Sun/Forest, LLC (“Sun/Forest”) (which, in turn, owns an equity interest in SunChamp LLC), (“SunChamp”), filed a complaint against the Company, SunChamp, certain other affiliates of the Company and two directors of Sun Communities, Inc. in the Superior Court of Guilford County, North Carolina. The complaint alleges that the defendants wrongfully deprived the plaintiff of economic opportunities that they took for themselves in contravention of duties allegedly owed to the plaintiff and purports to claim damages of $13.0 million plus an unspecified amount for punitive damages. The Company believes the complaint and the claims threatened therein have no merit and will defend it vigorously. These proceedings were stayed by the Superior Court of Guilford County, North Carolina in 2004 pending final determination by the Circuit Court of Oakland County, Michigan as to whether the dispute should be submitted to arbitration and the conclusion of all appeals therefrom. On March 13, 2007, the Michigan Court of Appeals issued an order compelling arbitration of all claims brought in the North Carolina case. TJ Holdings has filed an application for review in the Michigan Supreme Court which has been denied and, accordingly, the North Carolina case is permanently stayed. TJ Holdings has now filed an arbitration demand in Southfield, Michigan based on the same claims. The Company intends to vigorously defend against the allegations.

As announced on February 27, 2006, the U.S. Securities and Exchange Commission (the “SEC”) completed its inquiry regarding the Company’s accounting for its SunChamp investment during 2000, 2001 and 2002, and the Company and the SEC entered into an agreed-upon Administrative Order (the “Order”). The Order required that the Company cease and desist from violations of certain non intent-based provisions of the federal securities laws, without admitting or denying any such violations.

On February 27, 2006, the SEC filed a civil action against the Company’s Chief Executive Officer, its then (and now former as of February 2008) Chief Financial Officer and a former controller in the United States District Court for the Eastern District of Michigan alleging various claims generally consistent with the SEC’s findings set forth in the Order. The discovery stage of this action has closed, and the parties are awaiting decisions on dispositive motions. The Company continues to indemnify such employees for all costs and expenses incurred in connection with such civil action.

26

The Company is involved in various other legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material adverse impact on our results of operations or financial condition.

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS

Not applicable

PART II

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Our common stock has been listed on the New York Stock Exchange (“NYSE”) since December 8, 1993, under the symbol “SUI.” On February 29, 2008, the closing sales price of the common stock was $20.38 and the common stock was held by 305 holders of record. The following table sets forth the high and low closing sales prices per share for the common stock for the periods indicated as reported by the NYSE and the distributions per share paid by the Company with respect to each period.

 

 

High

 

Low

 

Distribution

 

Fiscal Year Ended December 31, 2007

 

 

 

 

 

 

 

 

 

 

First Quarter of 2007

 

$

32.64

 

$

29.70

 

$

0.63

 

Second Quarter of 2007

 

 

31.28

 

 

29.36

 

 

0.63

 

Third Quarter of 2007

 

 

31.25

 

 

26.38

 

 

0.63

 

Fourth Quarter of 2007

 

 

31.65

 

 

20.96

 

 

0.63

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Year Ended December 31, 2006

 

 

 

 

 

 

 

 

 

 

First Quarter of 2006

 

$

36.71

 

$

31.32

 

$

0.63

 

Second Quarter of 2006

 

 

34.31

 

 

30.57

 

 

0.63

 

Third Quarter of 2006

 

 

33.12

 

 

31.01

 

 

0.63

 

Fourth Quarter of 2006

 

 

35.34

 

 

31.81

 

 

0.63

 

27

Set forth below is a line graph comparing the yearly percentage change in the cumulative total shareholder return on the Common Stock against the cumulative total return of a broad market index composed of all issuers listed on the New York Stock Exchange and an industry index comprised of twenty publicly traded residential real estate investment trusts, for the five year period ending on December 31, 2007. This line graph assumes a $100 investment on December 31, 2002, a reinvestment of dividends and actual increase of the market value of the Company’s Common Stock relative to an initial investment of $100. The comparisons in this table are required by the SEC and are not intended to forecast or be indicative of possible future performance of the Company’s Common Stock.


 

 

2002

 

2003

 

2004

 

2005

 

2006

 

2007

 

SUN COMMUNITIES, INC.

 

100.00

 

112.70

 

125.01

 

104.62

 

116.40

 

82.22

 

HEMSCOTT GROUP INDEX

 

100.00

 

126.44

 

167.77

 

184.77

 

255.26

 

189.00

 

NYSE MARKET INDEX

 

100.00

 

129.55

 

146.29

 

158.37

 

185.55

 

195.46

 

Recent Sales of Unregistered Securities

On March 31, 2007, the Operating Partnership issued and immediately redeemed 30,898 Common Operating Partnership Units, (“OP Units”), from Water Oak, Ltd. for an aggregate purchase price of $961,540.

All of the above partnership units and shares of common stock were issued in private placements in reliance on Section 4(2) of the Securities Act of 1933, as amended, including Regulation D promulgated there under. No underwriters were used in connection with any of such issuances.

28

Equity Compensation Plan Information

The following table reflects information about the securities authorized for issuance under the Company’s equity compensation plans as of December 31, 2007.

 

 

(a)

 

(b)

 

(c)

 

Plan Category

 

Number of
securities
to be issued upon
exercise of
outstanding options,
warrants and rights

 

Weighted-average
exercise price of
outstanding options,
warrants and rights

 

Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column a)

 

Equity compensation
plans approved by
shareholders

 

245,751

 

$

32.07

 

113,481

 

Equity compensation
plans not approved by
shareholders (1)

 

40,386

 

$

32.75

 

 

TOTAL

 

286,137

 

 

 

 

113,481

 

(1)

On May 29, 1997, the Company established a Long Term Incentive Plan (the “LTIP”) pursuant to which all full-time salaried and full-time commission only employees of the Company, excluding the Company’s officers, were entitled to receive options to purchase shares of the Company’s common stock at $32.75 per share (i.e., the average of the highest and lowest selling prices for the common stock on May 29, 1997), on January 31, 2002. In accordance with the terms of the LTIP, (a) the Company granted the eligible participants options to purchase 167,918 shares of common stock; and (b) each eligible participant received an option to purchase a number of shares of common stock equal to the product of 167,918 and the quotient derived by dividing such participant’s total compensation during the period beginning on January 1, 1997 and ending on December 31, 2001 (the “Award Period”) by the aggregate compensation of all of the eligible participants during the Award Period.

29

ITEM 6.

SELECTED FINANCIAL DATA

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

2004(a)

 

2003(a)

 

 

 

(In thousands except for per share and other data)

 

OPERATING DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

235,956

 

$

227,778

 

$

211,964

 

$

204,543

 

$

194,586

 

Income (loss) from continuing operations

 

$

(16,643

)

$

(25,257

)

$

(6,276

)

$

(40,605

)

$

13,702

 

Net income (loss)

 

$

(16,643

)

$

(24,968

)

$

(5,452

)

$

(40,468

)

$

23,714

 

Income (loss) from continuing operations per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.93

)

$

(1.44

)

$

(0.35

)

$

(2.22

)

$

0.75

 

Diluted

 

$

(0.93

)

$

(1.44

)

$

(0.35

)

$

(2.22

)

$

0.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per common share

 

$

2.52

 

$

2.52

 

$

2.50

 

$

2.44

 

$

2.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property, before accumulated depreciation

 

$

1,538,426

 

$

1,512,762

 

$

1,458,122

 

$

1,380,553

 

$

1,220,405

 

Total assets

 

$

1,245,823

 

$

1,289,739

 

$

1,320,536

 

$

1,403,167

 

$

1,221,574

 

Total debt

 

$

1,187,675

 

$

1,166,850

 

 

1,123,468

 

$

1,078,442

 

$

773,328

 

Stockholders’ equity

 

$

21,047

 

$

79,197

 

$

143,257

 

$

211,746

 

$

326,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER FINANCIAL DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income (b) from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real property operations

 

$

126,168

 

$

123,550

 

$

118,721

 

$

111,848

 

$

107,306

 

Home sales and home rentals

 

$

9,734

 

$

8,466

 

$

6,304

 

$

4,720

 

$

6,898

 

Funds from operations (FFO) (c)

 

$

45,439

 

$

34,560

 

$

51,313

 

$

(3,295

)

$

65,525

 

FFO per weighted average Common Share/OP Unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.25

 

$

1.74

 

$

2.54

 

$

(0.16

)

$

3.16

 

Diluted

 

$

2.24

 

$

1.72

 

$

2.54

 

$

(0.16

)

$

3.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER DATA (at end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total properties

 

 

136

 

 

136

 

 

135

 

 

136

 

 

127

 

Total sites

 

 

47,607

 

 

47,606

 

 

47,385

 

 

46,856

 

 

43,875

 

(a) Operating data for the years ended December 31, 2004 and 2003, have been restated to reflect the reclassifications required under SFAS No. 144 for the properties sold in 2005.

 

(b) See Note (2) following Same Property Information on page 38.

(c) See Other, pages 44-46.

30

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and notes thereto elsewhere herein.

The Company is a fully integrated, self-administered and self-managed REIT which owns, operates, develops and finances manufactured housing communities concentratedRefer to Item 7, Supplemental Measures, contained in the midwestern and southeastern United States. AsForm 10-K for information regarding the presentation of December 31, 2007, the Company owned and operated a portfolio of 136 developed properties located in eighteen states, including 124 manufactured housing communities, four recreational vehicle communities, and eight properties containing both manufactured housing and recreational vehicle sites.

In recent years the operations of manufactured homebuilders, dealers, and the companies that finance the purchase of the homes have experienced severe losses and substantial volatility. New home shipments have declined from approximately 373,000 in 1998 to less than 100,000 in 2007. The decline was largely due to the turmoil in the financing side of the industry as lenders experienced substantial losses arising from defaults on poorly underwritten loans in the mid to late 1990s and beyond. As a result of the losses, the lenders experienced liquidity constraints and significantly tightened underwriting standards thus reducing the demand for new homes.

These trends may be abating as the volume of repossessed homes in the market place appears to be declining. Newly repossessed homes are also declining as the reinforcing effects of tightened underwriting standards and reduced new home financing volumes impact the industry.

The effect of these trends on the Company has been to reduce occupancies in our portfolio as the demand of tenants for sites in our communities has declined for the above-stated reasons. The rate of leasing in our new community developments has likewise slowed. Despite these trends, the Company’s same property portfolio has consistently reflected growth in net operating income evidencing(NOI) financial measure.

(c)

Refer to Item 7, Supplemental Measures, contained in the revenue and operating stability long associated withForm 10-K for information regarding the business of owning and operating manufactured housing communities.

While the problems which directly impacted the manufacturers, dealers, and lenders appear to be bottoming, the Company does not expect a rapid or strong recovery in its operations. The Company expects a gradually improving leasing environment in its portfolio.

As a result of these industry conditions, a large quantity of homes repossessed by lenders have become available for purchase at discounts of up to 50% and more from original cost or loan amount. The Company has made every effort to acquire these value-priced homes especially as the alternative would likely be the removalpresentation of the homesfunds from the community. Such removal would create total dependence on the sale of a new home to fill the site. As new home shipments have declined by nearly three quarters from their peak in 1998 to current levels, such dependence would leave the Company vulnerable to a recovery in new home shipments as its primary method to improve occupancy.

31

The Company intends to sell these value-priced homes to residents over time. In the meantime it is most economical to lease the homes to residents. At December 31, 2007, the Company had 5,328 homes rented in its communities which comprise over 47,000 sites. All renters are subject to underwriting criteria. The Company expects to continue to acquire homes from lenders as long as the pricing of the homes remains compelling. The Company is actively developing programs for its renters and others to acquire these homes.

Critical Accounting Policies and Estimates

Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s consolidatedoperations (FFO) financial statements, which have been prepared in accordance with generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing these financial statements, management has made its best estimates and judgment of certain amounts included in the financial statements. Nevertheless, actual results may differ from these estimates under different assumptions or conditions.measure.

25

 


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

EXECUTIVE SUMMARY

The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and notes thereto elsewhere herein.

The Company is a fully integrated, self-administered and self-managed REIT which owns, operates, and develops manufactured housing communities concentrated in the midwestern, southern, and southeastern United States. As of December 31, 2008, the Company owned and operated a portfolio of 136 developed properties located in 18 states, including 124 manufactured housing communities, 4 recreational vehicle communities, and 8 properties containing both manufactured housing and recreational vehicle sites.

Since the year 2000, the operations of manufactured homebuilders, dealers, and the companies that finance the purchase of the homes have experienced severe losses and substantial volatility. New home shipments have declined from approximately 373,000 in 1998 to approximately 82,000 in 2008. The decline was largely due to the turmoil in the financing side of the industry as lenders experienced substantial losses arising from defaults on poorly underwritten loans in the mid to late 1990s and beyond. As a result of the losses, the lenders experienced liquidity constraints and significantly tightened underwriting standards, thus reducing the demand for new homes.

The Company experienced a decline of occupancy from 95% in 2000 to 81.9% at December 31, 2008. This pattern of loss has significantly slowed in recent years as occupancy was 82.5% at the end of 2006. In addition to the conditions described above, this occupancy decline is also attributable to the attraction of our traditional customer base to single-family homes due to the substantial easing of underwriting qualifications for applicants which abruptly ended in 2007 - 2008.

A national survey of 71 major markets and over 368,000 sites noted an average occupancy of 82.7%, only slightly above that of the Company. From that it would appear that the Company's geographic distribution results in an occupancy little different from that determined by a national survey.

The Company's primary product is to supply affordable housing to the marketplace. Homes are available for rent or purchase. Monthly cost per square foot ranges from $0.50 to $0.80. This represents, at the low end, a 1,000 square foot home sited on a 4,000 to 5,000 foot site and includes the home and the site rent. The Company's communities currently have over 30,000 resident/owners of their homes and over 5,500 resident/renters. There are nearly 1,000 homes in inventory available to rent. The Company also has over 7,000 vacant sites available for occupancy. The difficult economy will cause some loss of occupancy due to unemployment, but it will also return our traditional customer as well as others who must seek economical housing options of which the Company have a substantial supply.

The Company also sells homes. These homes can be purchased by customers from our inventory of new and preowned product or through custom orders submitted to manufacturers. The Company offers excellent value on these sales as there are approximately 3,000 homes available for sale which were (and still are being) purchased from lenders at deeply discounted prices. Home sales grew from 712 in 2007 to 965 in 2008 and are expected to grow again in 2009. The Company's sales expect to benefit from the 10% tax credit available to qualifying homebuyers as well as from marketing initiatives which are regularly being developed.


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management’s Discussion and Analysis of Financial Condition and Results of Operations discusses the Company’s consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States (GAAP). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing these financial statements, management has made its best estimate and judgment of certain amounts included in the financial statements. Nevertheless, actual results may differ from these estimates under different assumptions or conditions. Management believes the following significant accounting policies, among others, affect its more significant judgments and estimates used in the preparation of its consolidated financial statements:

Impairment of Long-Lived Assets and Investment in Affiliates

Rental property is recorded at cost, less accumulated depreciation. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company reviews the carrying value of long-lived assets to be held and used for impairment whenever events or changes in circumstances indicate a possible impairment. An impairment loss is recognized when a long-lived asset’s carrying value is not recoverable and exceeds estimated fair value. The estimated fair value of long lived assets was calculated based on discounted future cash flows associated with the asset and any potential disposition proceeds for a given asset. Forecasting cash flows requires assumptions about such variables as the estimated holding period, rental rates, occupancy and operating expenses during the holding period, as well as disposition proceeds. Management determined certain impairment reviews were required as of December 31, 2008, as decisions were made to limit development of certain assets. Due to local economic conditions, estimated costs to develop and low estimated return on investment the Company determined to limit development in three development communities. The properties are located in Michigan, Nevada and North Carolina. Each had considerable up front development costs. A fourth property, located in Indiana, was found to be impaired based on its negative cash flows and management's estimate of continued negative cash flows. The Company also made a decision to stop providing cable television service at various communities as the business line could not provide the return on investment to justify the capital investment required to keep up with the technological advances in the offered product. As a result of the impairment analysis, the Company recognized non-cash impairment charges of $13.1million.

The Company owns an approximate 19.0 percent investment in an affiliate that is reported under the equity method of accounting. Management performs an analysis to determine if the investment has experienced an other than temporary decline in value. Numerous factors are evaluated in accordance with published GAAP and SEC staff guidance. Changes in the facts and circumstances evaluated, future adverse changes in market conditions or operating results of the affiliate may affect management’s analysis.

Notes and Accounts Receivable

The Company evaluates the recoverability of its receivables whenever events occur or there are changes in circumstances such that management believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan and lease agreements. Receivables related to community rents are reserved when the Company believes that collection is less than probable, which is generally after a resident balance reaches 60 to 90 days past due. The Company reserves for estimated repairs to homes which collateralize its installment notes receivable based upon an estimate of annual foreclosures and historical costs of repair in excess of the anticipated sales price.

Depreciation and amortization

Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the assets. Useful lives are 30 years for land improvements and buildings, 10 years for rental homes, 7 to 15 years for furniture, fixtures and equipment, and 7 years for intangible assets.

Revenue Recognition

Rental income attributable to site and home leases is recorded on a straight-line basis when earned from tenants. Leases entered into by tenants generally range from month-to-month to two years and are renewable by mutual agreement of the Company and the resident or, in some cases, as provided by state statute. Revenue from the sale of manufactured homes is recognized upon transfer of title at the closing of the sales transaction. Interest income on notes receivable is recorded on a level yield basis over the life of the notes.


Capitalized Costs

The Company capitalizes certain costs incurred in connection with the development, redevelopment, capital enhancement and leasing of its properties. Management is required to use professional judgment in determining whether such costs meet the criteria for immediate expense or capitalization. The amounts are dependent on the volume and timing of such activities and the costs associated with such activities. Maintenance, repairs and minor improvements to properties are expensed when incurred. Renovations and improvements to properties are capitalized and depreciated over their estimated useful lives and construction costs related to the development of new community or expansion sites are capitalized until the property is substantially complete. Costs incurred to renovate repossessed homes for the Company’s rental program are capitalized and costs incurred to refurbish the homes at turnover and repair the homes while occupied are expensed. Certain expenditures to dealers and residents related to obtaining lessees in our communities are capitalized and amortized over a seven year period based on the anticipated term of occupancy of a resident. Costs associated with implementing the Company’s computer systems are capitalized and amortized over the estimated useful lives of the related software and hardware.

Derivative Instruments and Hedging Activities

At December 31, 2008, the Company had two interest rate swaps and an interest rate cap agreement to offset interest rate risk. The Company entered into two additional swap agreements in late December 2008 and February 2009 which become effective on January 2, 2009 and February 13, 2009, respectively. The Company does not enter into derivative transactions for speculative purposes. The Company adjusts its balance sheet on a quarterly basis to reflect current fair market value of its derivatives. Changes in the fair value of derivatives are recorded each period in earnings or comprehensive income, as appropriate. The ineffective portion of the hedge is immediately recognized in earnings to the extent that the change in value of a derivative does not perfectly offset the change in value of the instrument being hedged. The unrealized gains and losses held in accumulated other comprehensive income will be reclassified to earnings over time and occurs when the hedged items are also recognized in earnings. The Company uses standard market conventions to determine the fair values of derivative instruments, including the quoted market prices or quotes from brokers or dealers for the same or similar instruments. All methods of assessing fair value result in a general approximation of value and such value may never actually be realized.

Income Taxes

The Company has elected to be taxed as a REIT as defined under Section 856(c) of the Internal Revenue Code of 1986, as amended. In order for the Company to qualify as a REIT, at least ninety-five percent (95%) of the Company’s gross income in any year must be derived from qualifying sources. As a REIT, the Company generally will not be subject to U.S. federal income taxes at the corporate level if it distributes at least ninety percent (90%) of its REIT ordinary taxable income to its stockholders, which it fully intends to do. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to Federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates. The Company remains subject to certain state and local taxes on its income and property as well as Federal income and excise taxes on its undistributed income.

The Company is subject to certain state taxes that are considered income taxes and has certain subsidiaries that are taxed as regular corporations. Deferred tax assets or liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements and net operating loss carry forwards. Deferred tax assets and liabilities are measured using currently enacted tax rates. A valuation allowance is established if based on available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Impairment of Long-Lived Assets and Investment in Affiliates. Rental property is recorded at cost, less accumulated depreciation. The Company measures the recoverability of its assets in accordance with Statement of Financial Accounting Standards No. 144 (“SFAS 144”), “Accounting for the Impairment or Disposal of Long Lived Assets.” If such assets were deemed to be impaired as a result of this measurement evaluation, the impairment that would be recognized is the amount by which the carrying amount of the asset exceeds fair value as determined on a discounted net cash flow basis. Assets are tested for impairment every three years or more frequently whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. Circumstances that may prompt a test of recoverability may include a significant decrease in anticipated market price, an adverse change to the extent or manner in which an asset may be used or in its physical condition or other such events that may significantly change the value of the long-lived asset.

The Company owns an approximate 19 percent investment in an affiliate that is reported under the equity method of accounting. Management performs an analysis to determine if the investment has experienced an other than temporary decline in value. Numerous factors are evaluated in accordance with published GAAP and SEC staff guidance. Changes in the facts and circumstances evaluated, future adverse changes in market conditions or operating results of the affiliate may affect management’s analysis.

32

Notes and Accounts Receivable. The Company evaluates the recoverability of its receivables whenever events occur or there are changes in circumstances such that management believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan and lease agreements. Receivables related to community rents are reserved when the Company believes that collection is less than probable, which is generally after a resident balance reaches 60 to 90 days past due. The Company reserves for estimated repairs to homes which collateralize its installment notes receivable based upon an estimate of annual foreclosures and historical costs of repair.

Depreciation. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. Useful lives are 30 years for land improvements and buildings, 10 years for rental homes, 7 to 15 years for furniture, fixtures and equipment, and 7 years for intangible assets.

Revenue Recognition. Rental income attributable to site and home leases is recorded on a straight-line basis when earned from tenants. Leases entered into by tenants generally range from month-to-month to two years and are renewable by mutual agreement of the Company and the resident or, in some cases, as provided by state statute. Revenue from the sale of manufactured homes is recognized upon transfer of title at the closing of the sales transaction.

Capitalized Costs. The Company capitalizes certain costs (including interest and other costs) incurred in connection with the development, redevelopment, capital enhancement and leasing of its properties. Management is required to use professional judgment in determining whether such costs meet the criteria for immediate expense or capitalization. The amounts are dependent on the volume and timing of such activities and the costs associated with such activities. Maintenance, repairs and minor improvements to properties are expensed when incurred. Renovations and improvements to properties are capitalized and depreciated over their estimated useful lives and construction costs related to the development of new community or expansion sites are capitalized until the property is substantially complete. Costs incurred to renovate repossessed homes for the Company’s rental program are capitalized and costs incurred to refurbish the homes at turnover and repair the homes while occupied are expensed. Certain expenditures to dealers and residents related to obtaining lessees in our communities are capitalized and amortized over a seven year period based on the anticipated term of occupancy of a resident. Costs associated with implementing the Company’s computer systems are capitalized and amortized over the estimated useful lives of the related software and hardware.

Derivative Instruments and Hedging Activities. The Company currently has two interest rate swaps and an interest rate cap agreement to offset interest rate risk. The Company does not enter into derivative transactions for speculative purposes. The Company adjusts its balance sheet on an ongoing quarterly basis to reflect current fair market value of its derivatives. Changes in the fair value of derivatives are recorded each period in earnings or comprehensive income, as appropriate. The ineffective portion of the hedge is immediately recognized in earnings to the extent that the change in value of a derivative does not perfectly offset the change in value of the instrument being hedged. The unrealized gains and losses held in accumulated other comprehensive income will be reclassified to earnings over time and occurs when the hedged items are also recognized in earnings. The Company uses standard market conventions to determine the fair values of derivative instruments, including the quoted market prices or quotes from brokers or dealers for the same or similar instruments. All methods of assessing fair value result in a general approximation of value and such value may never actually be realized.

33

Income Taxes. The Company has elected to be taxed as a REIT as defined under Section 856(c) of the Internal Revenue Code of 1986, as amended. In order for the Company to qualify as a REIT, at least ninety-five percent (95%) of the Company’s gross income in any year must be derived from qualifying sources. As a REIT, the Company generally will not be subject to U.S. federal income taxes at the corporate level if it distributes at least ninety percent (90%) of its REIT ordinary taxable income to its stockholders, which it fully intends to do. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to Federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate rates. The Company remains subject to certain state and local taxes on its income and property as well as Federal income and excise taxes on its undistributed income.

The Company is subject to certain state taxes that are considered income taxes and has certain subsidiaries that are taxed as regular corporations. Deferred tax assets or liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements and net operating loss carry forwards. Deferred tax assets and liabilities are measured using currently enacted tax rates. A valuation allowance is established if based on available evidence it is more likely than not that some portion or all of the deferred tax assets will not be realized.

Results of Operations

Comparison of year ended December 31, 2007, to year ended December 31, 2006

For the year ended December 31, 2007, loss from operations decreased by $9.7 million, from a loss of $28.5 million in 2006 to a loss of $18.8 million in 2007. The decrease in loss was due to increased revenues of $8.2 million and a decrease in loss from affiliate of $8.6 million, offset by increased expenses of $7.1 million, as described in more detail below.

Income from real property increased by $3.9 million, from $187.5 million to $191.4 million, or 2.0 percent, due to rent increases ($3.1 million) and other community revenues ($0.8 million).

Revenue from home sales increased by $2.7 million, from $20.2 million to $22.9 million, or 13.4 percent. The Company sold 712 manufactured homes during the year ended December 31, 2007 as compared to 492 sales during 2006. Additional revenue resulted from the substantial increase in the number of homes sold but was partially offset by a 21.8 percent decrease in average sales price as higher priced Florida home sales lagged and consumer demand shifted to pre-owned homes.

Rental home revenue increased by $4.0 million, from $14.8 million to $18.8 million, or 27.0 percent. The number of tenants in the Company’s rental program increased from 4,576 at December 31, 2006 to 5,328 at December 31, 2007, resulting in additional revenue of approximately $2.9 million. The remainder of the increase resulted from an increase in the average rental rate per home from $686 per month at December 31, 2006 to $718 per month at December 31, 2007.

Ancillary revenues, net, increased by $0.1 million, from $0.4 million to $0.5 million, due to an increase in commissions from the brokerage of insurance policies.

34

Interest income decreased by $0.8 million, from $3.7 million to $2.9 million, or 21.6 percent, primarily due to the repayment of a $13.5 million mortgage note receivable by the borrower on March 1, 2007.

Other income decreased by $1.6 million, from income of $1.0 million to loss of $0.6 million, due to a decrease in brokerage commissions of $0.4 million, an increase in loss realized on the disposal of assets and land of $0.6 million, a decrease in proceeds from the settlement of a lawsuit which is included in 2006 Other Income of $0.4 million, and a decrease in other miscellaneous operating income $0.2 million.

Property operating and maintenance expenses increased by $0.8 million, from $48.1 million to $48.9 million, or 1.7 percent. The increase was due to the cost of the Company’s biennial convention ($0.2 million), an increase in legal expenses ($0.2 million), an increase in property and casualty insurance costs ($0.2 million), an increase in utility expenses ($0.3 million), and an increase in cable expense ($0.1 million) offset by a decrease in supply and repair costs ($0.2 million).

Real estate taxes increased by $0.5 million, from $15.9 million to $16.4 million, or 3.1 percent, due to increases in assessments and tax rates.

Cost of home sales increased by $2.5 million, from $15.7 million to $18.2 million, or 15.9 percent due primarily to the increase in the number of homes sold. The Company sold 712 manufactured homes during the year ended December 31, 2007 as compared to 492 sales during 2006. Gross profit margins decreased from 22.4 percent in 2006 to 20.6 percent in 2007 due primarily to a decrease in profit margin on sales of new homes.

Rental home operating and maintenance increased by $2.9 million, from $10.9 million to $13.8 million, due primarily to an increase in the number of tenants in the Company’s rental program. Additional information regarding the Company’s rental program is contained in the table below.

General and administrative expenses for real property decreased by $1.8 million, from $16.4 million to $14.6 million, due to a reduction of deferred compensation expenses of $2.1 million and a reduction in consulting fees of $0.3 million offset by an increase in salary, wage and incentive costs of $0.6 million. The reduction in deferred compensation expense includes the $1.4 million effect of the reversal in 2007 of $0.7 million of expenses recognized in 2006 related to performance-based restricted and phantom stock awards, because the Company determined that it was improbable that the performance criteria would be achieved.

General and administrative expenses for home sales and rentals decreased by $0.4 million, from $6.5 million to $6.1 million, or 6.2 percent due primarily to an decrease in payroll and benefits.

Depreciation and amortization increased by $2.2 million, from $60.3 million to $62.5 million, or 3.6 percent, due primarily to an increase in the total rental home portfolio.

Debt extinguishment expenses in 2006 of $0.5 million include defeasance fees and other costs associated with extinguishing $45.0 million of secured notes. Deferred financing costs of $0.2 million related to this debt were expensed in 2006.

35

Interest expense, including interest on mandatorily redeemable debt, increased by $0.4 million, from $65.1 million to $65.5 million, or 0.6 percent.

Provision for state income tax is discussed in detail in Footnote 10, Income Taxes.

Included in Equity loss from affiliate is an impairment to the carrying value of Origen of $1.9 million and $18.0 million in 2007 and 2006, respectively. Also, included in equity loss from affiliate in 2007 is an $8.0 million loss attributable to the Company’s portion of Origen’s goodwill and investment impairment charges of $32.3 million and $9.2 million, respectively.

Comparison of year ended December 31, 2006, to year ended December 31, 2005

For the year ended December 31, 2006, loss from operations increased by $22.4 million from a loss of $6.1 million in 2005 to a loss of $28.5 million in 2006. The increase in loss was due to increased expenses of $22.5 million and increased loss from affiliate of $15.7 million, offset by increased revenues of $15.8 million as described in more detail below.

Income from real property increased by $7.4 million, from $180.1 million to $187.5 million, or 4.1 percent, due to property acquisitions ($1.6 million), rent increases ($5.0 million) and other community revenues ($0.8 million).

Revenue from home sales increased by $1.8 million, from $18.4 million to $20.2 million, or 9.8 percent. The Company sold 492 manufactured homes during the year ended December 31, 2006 as compared to 425 sales during 2005. Additional revenue resulted from the increase in the number of homes sold and was partially offset by a 4.9 percent decrease in average sales price as consumer demand shifted to pre-owned homes.

Rental home revenue increased by $5.8 million, from $9.1 million to $14.9 million, or 63.7 percent. The number of tenants in the Company’s rental program increased from 3,711 at December 31, 2005 to 4,576 at December 31, 2006, resulting in additional revenue of approximately $4.2 million. The remainder of the increase resulted from an increase in the average rental rate per home from $643 per month at December 31, 2005 to $686 per month at December 31, 2006.

Ancillary revenues, net, decreased by $0.3 million, from $0.7 million to $0.4 million, due to a non-refundable option payment received in 2005 ($0.2 million) and increased golf course management fees ($0.2 million) offset by an increase in other miscellaneous ancillary revenues ($0.1 million).

Interest income decreased by $0.6 million, from $4.3 million to $3.7 million, or 14.0 percent, due primarily to a decrease in interest earned on the Company’s short-term investments which were sold during 2006.

Other income increased by $1.7 million, from a loss of $(0.7) million to income of $1.0 million, due to an increase in brokerage commissions ($0.1 million), a decrease in unsuccessful acquisition expenses ($0.5 million), proceeds from a lawsuit settlement ($0.4 million) and an increase in other miscellaneous operating income ($0.7 million).

36

Property operating and maintenance expenses increased by $1.9 million, from $46.2 million to $48.1 million, or 4.1 percent. The increase was due to acquisitions ($0.5 million), increases in utility costs ($1.5 million) and payroll and health insurance costs ($0.5 million), partially offset by decreases in repair and maintenance ($0.3 million) and miscellaneous other expenses ($0.3 million).

Real estate taxes increased by $0.7 million, from $15.2 million to $15.9 million, or 4.6 percent, due to acquisitions ($0.2 million) and increases in assessments and tax rates ($0.5 million).

Cost of home sales increased by $1.8 million, from $13.9 million to $15.7 million, or 12.9 percent due primarily to the increase in the number of homes sold. The Company sold 492 manufactured homes during the year ended December 31, 2006 as compared to 425 sales during 2005. Gross profit margins decreased from 24.6 percent in 2005 to 22.4 percent in 2006 due to increased sales of pre-owned homes at lower margins.

Rental home operating and maintenance increased by $3.6 million, from $7.3 million to $10.9 million, due primarily to an increase in the number of tenants in the Company’s rental program. Additional information regarding the Company’s rental program is contained in the table below.

General and administrative expenses for real property increased by $1.9 million, from $14.5 million to $16.4 million, due to an increase in payroll and benefits ($1.8 million), state and local taxes ($0.2 million), directors fee ($0.1 million) and audit and accounting fees ($0.2 million). The payroll and benefit increase includes the accrual of annual performance based bonus incentives ($0.5 million) and recognition of expense related to performance-based restricted and phantom stock awards ($0.7 million). These increases were offset by a decrease in legal fees of $0.4 million.

General and administrative expenses for home sales and rentals increased by $0.2 million, from $6.3 million to $6.5 million, or 3.2 percent due primarily to an increase in payroll and benefits.

Depreciation and amortization increased by $6.0 million, from $54.3 million to $60.3 million, or 11.0 percent, due primarily to an increase in the total rental home portfolio.

Debt extinguishment expense of $0.5 million includes defeasance fees and other costs associated with extinguishing $45.0 million of secured notes. Deferred financing costs of $0.2 million related to this debt were expensed.

Interest expense, including interest on mandatorily redeemable debt, increased by $5.1 million, from $60.0 million to $65.1 million, or 8.5 percent. Average debt increased by 4.0 percent and the remainder of the increase is due to higher variable rates.

Included in Equity loss from affiliate in 2006 is an $18.0 million impairment to the carrying value of Origen.

37

Same Property Information

The following table reflects the Same Property financial information for the periods ended December 31, 2007 and 2006. The “Same Property” data represents information regarding the operation of communities owned as of January 1, 2006, and December 31, 2007.

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

(in thousands)

 

(in thousands)

 

Income from real property

 

$

46,287

 

$

45,373

 

$

182,826

 

$

179,342

 

Property operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance (1)

 

 

9,179

 

 

8,950

 

 

37,359

 

 

36,982

 

Real estate taxes

 

 

3,973

 

 

4,012

 

 

16,272

 

 

15,781

 

Property operating expenses

 

 

13,152

 

 

12,962

 

 

53,631

 

 

52,763

 

Real property net operating income (2)

 

$

33,135

 

$

32,411

 

$

129,195

 

$

126,579

 

Same property occupancy, site, and rent information at December 31, 2007 and 2006:

 

 

2007

 

2006

 

Number of properties

 

 

135

 

 

135

 

Developed sites

 

 

47,465

 

 

47,464

 

Occupied sites (3)

 

 

37,733

 

 

37,879

 

Occupancy % (4)

 

 

82.4

%

 

82.7

%

Weighted average monthly rent per site (4)

 

$

382

 

$

368

 

Sites available for development

 

 

6,090

 

 

6,315

 

Sites planned for development in next year

 

 

10

 

 

25

 

(1) Amounts are reported net of recovery of water and sewer utility expenses.

(2) Investors in and analysts following the real estate industry utilize net operating income (“NOI”) as a supplemental performance measure. NOI is derived from revenues (determined in accordance with GAAP) minus property operating expenses and real estate taxes (determined in accordance with GAAP). NOI does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity; nor is it indicative of funds available for the Company’s cash needs, including its ability to make cash distributions. The Company believes that net income is the most directly comparable GAAP measurement to net operating income. Net income includes interest and depreciation and amortization which often have no effect on the market value of a property and therefore limit its use as a performance measure. In addition, such expenses are often incurred at a parent company level and therefore are not necessarily linked to the performance of a real estate asset. The Company believes that net operating income is helpful to investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. The Company uses NOI as a key management tool when evaluating performance and growth of particular properties and/or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization and non-property specific expenses such as general and administrative expenses, all of which are significant costs, and therefore, NOI is a measure of the operating performance of the properties of the Company rather than of the Company overall.

(3) Occupied sites include manufactured housing and permanent recreational vehicle sites, and exclude seasonal recreational vehicle sites.

(4)

Occupancy % and weighted average rent relates to manufactured housing sites, excluding both permanent and seasonal recreational vehicle sites.

38

On a same property basis, real property net operating income increased by $2.6 million from $126.6 million for the year ended December 31, 2006, to $129.2 million for the year ended December 31, 2007, or 2.1 percent. Income from real property increased by $3.5 million from $179.3 million to $182.8 million, or 1.9 percent, due primarily to increases in rents including water and property tax pass through. Property operating expenses increased by $0.8 million from $52.8 million to $53.6 million, or 1.6 percent, due to increases in real estate taxes ($0.5 million), and other expenses ($0.3 million).

Rental Program

The following table reflects additional information regarding the Company’s rental program for the years ended December 31, 2007, 2006 and 2005:

 

 

Year Ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

(in thousands except for *)

 

Rental home revenue

 

$

18,840

 

$

14,849

 

$

9,080

 

Site rent included in Income from real property

 

 

21,704

 

 

18,819

 

 

12,277

 

Rental program revenue

 

 

40,544

 

 

33,668

 

 

21,357

 

Expenses

 

 

 

 

 

 

 

 

 

 

Payroll and commissions

 

 

2,459

 

 

1,804

 

 

1,758

 

Repairs and refurbishment

 

 

6,526

 

 

4,938

 

 

3,190

 

Taxes and insurance

 

 

2,366

 

 

2,506

 

 

1,022

 

Other

 

 

2,479

 

 

1,679

 

 

1,330

 

Rental program operating and maintenance

 

 

13,830

 

 

10,927

 

 

7,300

 

Net operating income (1)

 

$

26,714

 

$

22,741

 

$

14,057

 

 

 

 

 

 

 

 

 

 

 

 

Number of occupied rentals, end of period*

 

 

5,328

 

 

4,576

 

 

3,711

 

Cost of occupied rental homes

 

$

161,057

 

$

135,861

 

$

109,214

 

Weighted average monthly rental rate per home and site*

 

$

718

 

$

686

 

$

643

 

(1)See Note (2) following Same Property Information on page 38.

Net operating income from the rental program increased $4.0 million from $22.7 million in 2006 to $26.7 million in 2007 as a result of a $6.9 million increase in revenue offset by a $2.9 million increase in expenses. Revenues increased due to an increase in the weighted average monthly rental rate and an increase in the number of leased rental homes. Expenses were also impacted by the increase in the number of leased rental homes. A comparison of the year ended 2006 to the year ended 2005 results in similar increases in net operating income, revenue and expenses for the same reasons as noted in the comparison of the year ended 2007 to the year ended 2006.

39

Liquidity and Capital Resources

The Company’s principal liquidity demands have historically been, and are expected to continue to be, distributions to the Company’s stockholders and the unitholders of the Operating Partnership, capital improvements of properties, the purchase of new and pre-owned homes, property acquisitions, development and expansion of properties, and debt repayment.

The Company expects to meet its short-term liquidity requirements through its working capital provided by operating activities and through its $155.0 million lines of credit. The Company considers these resources to be adequate to meet all operating requirements, including recurring capital improvements, routinely amortizing debt and other normally recurring expenditures of a capital nature, pay dividends to its stockholders to maintain qualification as a REIT in accordance with the Internal Revenue Code and make distributions to the Operating Partnership’s unitholders.

The Company continuously seeks acquisition opportunities that meet the Company’s criteria for acquisition. Should such investment opportunities arise in 2008, the Company will finance the acquisitions though the temporary use of its lines of credit until permanent secured financing can be arranged, through the assumption of existing debt on the properties or the issuance of certain equity securities.

The Company has also invested approximately $24.2 million during 2007 in the acquisition of homes primarily intended for its rental program. Expenditures for 2008 will be dependent upon the condition of the markets for repossessions and new home sales as well as rental homes.

Cash and cash equivalents increased by $2.2 million to $5.4 million at December 31, 2007, compared to $3.2 million at December 31, 2006. Net cash provided by operating activities increased by $3.3 million to $49.6 million for the year ended December 31, 2007, compared to $46.3 million for the year ended December 31, 2006.

The Company’s net cash flows provided by operating activities may be adversely impacted by, among other things: (a) the market and economic conditions in the Company’s markets generally, and specifically in metropolitan areas of the Company’s current markets; (b) lower occupancy rates of the Properties; (c) increased operating costs, including insurance premiums, real estate taxes and utilities, that cannot be passed on to the Company’s tenants; and (d) decreased sales or rentals of manufactured homes. See “Risk Factors.”

The Company has an unsecured line of credit facility with a maximum borrowing amount of $115 million, subject to certain borrowing base calculations, which bears interest at LIBOR + 1.65 percent (6.55 percent at December 31, 2007) and matures on October 1, 2010, with a one-year optional extension. The outstanding balance on the line of credit at December 31, 2007, was $85.4 million. In addition, $3.4 million of availability was used to back standby letters of credit leaving a maximum of $26.2 million available to be drawn under the facility based on the December 31, 2007, calculation of borrowing base. The line of credit facility contains various leverage, debt service coverage, net worth maintenance and other customary covenants all of which the Company was in compliance with at December 31, 2007.

40

The sub-prime credit crisis and ensuing decline in credit availability have caused turmoil in US and foreign markets. Many industries with no direct involvement with sub-prime lending, securitizations, home building or mortgages have suffered share price declines as economic uncertainty has derailed investor confidence. While many of the fundamentals of the Company, and manufactured housing industry, have been improving over recent years, the Company’s share price has suffered in the turbulent stock market of the past six months. For the Company, the most relevant consequence of this financial turmoil is the uncertainty of the availability of credit. With minimal debt maturities of $4.3 million and $16.0 million in 2008 and 2009, respectively, the Company believes this risk is significantly mitigated.

The Company’s primary long-term liquidity needs are principal payments on outstanding indebtedness. At December 31, 2007, the Company’s outstanding contractual obligations were as follows:

 

 

 

 

Payments Due By Period

 

 

 

 

 

(in thousands)

 

Contractual Cash Obligations

 

Total Due

 

1 year

 

2-3 years

 

4-5 years

 

After 5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized term loan - FNMA

 

$

381,587

 

$

3,936

 

$

8,504

 

$

9,337

 

$

359,810

 

Collateralized term loan - B of A

 

 

486,063

 

 

7,156

 

 

15,620

 

 

117,882

 

 

345,405

 

Mortgage notes, other

 

 

184,875

 

 

4,902

 

 

12,339

 

 

15,768

 

 

151,866

 

Lines of credit

 

 

85,703

 

 

 

 

85,703

 

 

 

 

 

Redeemable Preferred OP Units

 

 

49,447

 

 

 

 

8,940

 

 

4,725

 

 

35,782

 

Operating leases

 

 

3,350

 

 

686

 

 

1,332

 

 

1,332

 

 

 

 

 

$

1,191,025

 

$

16,680

 

$

132,438

 

$

149,044

 

$

892,863

 

Interest expense is a material cash requirement of the Company and is expected to be in excess of $66.1 million for 2008, $64.8 million for 2009, $63.1 million for 2010, $60.3 million for 2011 and $55.7 million for 2012, based on the current debt levels, rates and maturities.

The Company anticipates meeting its long-term liquidity requirements, such as scheduled debt maturities, large property acquisitions, and Operating Partnership unit redemptions through the collateralization of its Properties. The Company currently has 33 unencumbered Properties with an estimated market value of $222.0 million, some of which support the borrowing base for the Company’s $115.0 million unsecured line of credit which has $88.8 million outstanding at December 31, 2007. From time to time, the Company may also issue shares of its capital stock or preferred stock, issue equity units in the Operating Partnership or sell selected assets. The ability of the Company to finance its long-term liquidity requirements in such manner will be affected by numerous economic factors affecting the manufactured housing community industry at the time, including the availability and cost of mortgage debt, the financial condition of the Company, the operating history of the Properties, the state of the debt and equity markets, and the general national, regional and local economic conditions. If it were to become necessary for the Company to approach the credit markets, the current volatility in the credit markets could make borrowing more expensive. See “Risk Factors”. If the Company is unable to obtain additional debt or equity financing on acceptable terms, the Company’s business, results of operations and financial condition will be adversely impacted.

41

At December 31, 2007, the Company’s debt to total capitalization approximated 73.1 percent (assuming conversion of all Common OP Units to shares of common stock). The debt has a weighted average maturity of approximately 6.4 years and a weighted average interest rate of 5.4 percent.

Capital expenditures for the years ended December 31, 2007 and 2006 included recurring capital expenditures of $7.3 million and $6.9 million, respectively.

Net cash used in investing activities was $20.8 million for the year ended December 31, 2007, compared to $38.0 million in the prior year. The difference is due to increased repayments of notes receivables and officer’s notes, net, of $13.2 million and decreased investment in rental properties of $8.2 million, offset by decreased proceeds from loans sold to Origen of $4.2 million.

Net cash used in financing activities was $26.6 million for the year ended December 31, 2007, compared to $11.0 million in the prior year. The difference is primarily due to a decrease in payments to redeem common stock and OP units of $1.1 million , a decrease in payments to retire preferred operating partnership units of $3.7 million, a decrease in payments for deferred financing costs of $0.5 million, and a decrease in distributions of $2.7 million offset by a decrease in borrowings on the line of credit of $13.8 million, a decrease in net proceeds from notes payable and other debt of $7.4 million and a decrease in net proceeds from option exercises of $2.4 million.

Inflation

Most of the leases allow for periodic rent increases which provide the Company with the opportunity to achieve increases in rental income as each lease expires. Such types of leases generally minimize the risk of inflation to the Company.

Recent Accounting Pronouncements

 

In September 2006,Accounting standards adopted in the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS No. 157). SFAS No. 157 establishesyear ended December 31, 2008 did not have a common definition for fair valuematerial impact on the Company’s results of operations or financial condition. Accounting standards to be applied to US GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. SFAS No. 157 was originally effective for fiscal years beginningadopted after November 15, 2007, however in February,the year ended December 31, 2008 the FASB agreed to (a) defer the effective date in Statement 157 for one year for certain nonfinancial assets and non financial liabilities, except those that are recognizedmay or disclosed at fair value in the financial statements on a recurring basis (at least annually), and (b) remove certain leasing transactions form the scope of Statement 157. The Company does not believe SFAS 157 will have a material impact on its financial position andthe Company’s results of operations.

42

Recent Accounting Pronouncements, continued:

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115” (SFAS 159). This statement permits, but does not require, entities to measure certain financial instruments and other assets and liabilities at fair value on an instrument-by-instrument basis. Unrealized gains and losses on items for which the fair value option has been elected should be recognized in earnings at each subsequent reporting date. SFAS 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company did not elect the fair value option on January 1, 2008 and does not believe SFAS 159 will have an impact on its results from operations or financial position.condition are discussed below:

 

In December 2007 the FASB issued Statement No. 141R (revised 2007), “Business Combinations” (“SFAS 141R”). SFAS 141R will significantly change the accounting for business combinations. Under SFAS 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. Statement 141R will change the accounting treatment for certain specific acquisition related items and also includes a substantial number of new disclosure requirements. The Company will apply SFAS 141R prospectively to business combinations for which the acquisition date is on or after January 1, 2009.

In December 2007, the FASB issued Statement No. 160, “Noncontrolling Interests in Consolidated Financial Statements-AnStatements, an Amendment of ARB No. 51” (“SFAS 160”)., which amends Accounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements”, to establish new standards that will govern the accounting for and reporting of noncontrolling interests in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Also, SFAS 160 establishes new accounting and reporting standards for therequires that: (1) noncontrolling interest, in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrollingpreviously referred to as minority interest, in a subsidiary (minority interest) is an ownership interest in the consolidated entity that should be reported as part of equity in the consolidated financial statements and separately from the parent company’s equity. This statement also requires consolidated net incomestatements; (2) losses be allocated to be reported at amounts that include the amounts attributable to the parent and the noncontrolling interest and requires disclosure,even when such allocation might result in a deficit balance, reducing the losses attributed to the controlling interest; (3) changes in ownership interests be treated as equity transactions if control is maintained; (4) upon a loss of control, any gain or loss on the face of the consolidated statement of operations, the amounts of consolidated net income attributable to the parentinterest sold be recognized in earnings; and (5) the noncontrolling interest.interest’s share be recorded at the fair value of net assets acquired, plus its share of goodwill. SFAS 160 is effective on a prospective basis for business combinations for which the acquisition date is on or after the first annual reporting periodfiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.2008, except for the presentation and disclosure requirements, which will be applied retrospectively. The Company does not believeexpects the adoption of SFAS 160 willto have a material impact on the presentation of minority interest.


In May 2008 the FASB ratified FSP No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (Including Partial Cash Settlement)” (“FSP APB 14-1”), which requires issuers of convertible debt securities within its scope to separate these securities into a debt component and an equity component, resulting in the debt component being recorded at fair value without consideration given to the conversion feature. Issuance costs are also allocated between the debt and equity components. FSP APB 14-1 will require that convertible debt within its scope reflect a company’s nonconvertible debt borrowing rate when interest expense is recognized. FSP APB 14-1 is effective fiscal years and interim periods beginning after December 15, 2008, and shall be applied retrospectively to all prior periods. The Company is evaluating the impact FSP No. APB 14-1 will have on our results of operations and financial condition.

SUPPLEMENTAL MEASURES

In addition to the results reported in accordance with accounting principles generally accepted in the United States (GAAP), we have provided information regarding Net Operating Income (“NOI”) in the following tables. NOI is derived from revenues (determined in accordance with GAAP) minus property operating expenses and real estate taxes (determined in accordance with GAAP). We use NOI as the primary basis to evaluate the performance of our operations. A reconciliation of NOI to Net loss is included in “Results of Operations” below.

The Company believes that NOI is helpful to investors and analysts as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. The Company uses NOI as a key management tool when evaluating performance and growth of particular properties and/or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization, interest expense, and non-property specific expenses such as general and administrative expenses, all of which are significant costs, and therefore, NOI is a measure of the operating performance of the properties of the Company rather than of the Company overall. The Company believes that these costs included in net income (loss) often have no effect on the market value of a property and therefore limit its use as a performance measure. In addition, such expenses are often incurred at a parent company level and therefore are not necessarily linked to the performance of a real estate asset.

NOI should not be considered a substitute for the reported results prepared in accordance with GAAP. NOI should not be considered as an alternative to net income as an indicator of our financial performance, or to cash flows as a measure of liquidity; nor is it indicative of funds available for the Company’s cash needs, including its ability to make cash distributions. NOI, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies.

The Company also provides information regarding Funds From Operations (“FFO”). A definition of FFO and a reconciliation of Net loss to FFO are included in the presentation of FFO in “Results of Operations” following the “Comparison of the Years ended December 31, 2007 and 2006”.

RESULTS OF OPERATIONS

The Company reports operating results under two segments: Real Property Operations, and Home Sales and Rentals. The Real Property Operations segment owns, operates, and develops manufactured housing communities concentrated in the midwestern, southern, and southeastern United States and is in the business of acquiring, operating and expanding manufactured housing communities. The Home Sales and Rentals segment offers manufactured home sales and leasing services to tenants and prospective tenants of our communities. The Company evaluates segment operating performance based on NOI.

The accounting policies of the segments are the same as those applied in the consolidated financial statements, except for the use of NOI. The Company may allocate certain common costs, primarily corporate functions, between the segments differently than the Company would for stand alone financial information prepared in accordance with GAAP. These allocated costs include expenses for shared services such as information technology, finance, communications, legal and human resources. The Company does not allocate interest expense and certain other corporate costs not directly associated with the segments’ NOI.


COMPARISON OF THE YEARS ENDED DECEMBER 31, 2008 and 2007

REAL PROPERTY OPERATIONS - TOTAL PORTFOLIO

The following tables reflect certain financial and statistical information for all properties owned and operated during the years ended December 31, 2008 and 2007.

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

Change

 

% Change

 

Financial Information

 

(in thousands)

 

 

 

Income from real property

 

$

196,206

 

$

191,427

 

$

4,779

 

2.5

%

Property operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and benefits

 

 

15,054

 

 

14,037

 

 

1,017

 

7.2

%

Legal, taxes and insurance

 

 

2,996

 

 

3,687

 

 

(691

)

-18.7

%

Utilities

 

 

21,151

 

 

20,409

 

 

742

 

3.6

%

Supplies and repair

 

 

6,843

 

 

6,699

 

 

144

 

2.1

%

Other

 

 

4,359

 

 

4,061

 

 

298

 

7.3

%

Real estate taxes

 

 

15,982

 

 

16,366

 

 

(384

)

-2.3

%

Property operating expenses

 

 

66,385

 

 

65,259

 

 

1,126

 

1.7

%

Real property net operating income

 

$

129,821

 

$

126,168

 

$

3,653

 

2.9

%

 

 

 

Years Ended December 31,

 

Statistical Information

 

 

2008

 

 

2007

 

 

Change

 

Number of properties

 

 

136

 

 

136

 

 

 

Developed sites

 

 

47,613

 

 

47,607

 

 

6

 

Occupied sites (1)

 

 

37,711

 

 

37,758

 

 

(47

)

Occupancy % (2)

 

 

81.9%

 

 

82.2%

 

 

-0.3

%

Weighted average monthly rent per site (2)

 

$

393

 

$

382

 

$

11

 

Sites available for development

 

 

6,081

 

 

6,588

 

 

(507

)

(1)

Occupied sites include manufactured housing and permanent recreational vehicle sites, and exclude seasonal recreational vehicle sites.

(2)

Occupancy % and weighted average rent relates only to manufactured housing sites, and excludes permanent and seasonal recreational vehicle sites.

In the past few years there have been signs of recovery in our industry, such as lower repossessions. In the earlier part of the decade this industry has faced challenging times due to poor lending practices of the manufactured home lenders from the 90’s, coupled with reduced new home shipments, and the non-existence of a dealer network. The Company has continued to show positive growth year over year in real property net operating income. NOI increased by $3.6 million from $126.2 million to $129.8 million, or 2.9 percent. Management believes while not recession proof, our resistance to recessionary forces is derived from our industry providing affordable housing in the face of economic crisis.

The growth in income from real property of $4.8 million is due to a weighted average rental rate increase of 2.9 percent that resulted in increased manufactured home rental income (net of vacancies and rent discounts) of $2.7 million, increased income from our recreational vehicle portfolio of $0.9 million and increased miscellaneous other property revenues of $1.2 million. The $1.2 million increase in miscellaneous other property revenues can be primarily attributed to revenues from rubbish collection, water and sewer re-billing, late fees and returned check fees.

The growth in real property operating expenses of $1.1 million was due to several factors. Payroll and benefit costs increased by $1.0 million due to the Company’s annual merit wage increase and associated payroll taxes, and increased health insurance costs. Utility costs related to water and rubbish removal charges increased $0.7 million (both of which are re-billed to the resident and correspondingly increased income from real property as mentioned above). Supply and repair costs related to community maintenance increased by $0.2 million. Legal fees related to delinquency and other property matters decreased by $0.4 million. Property and casualty insurance decreased by $0.3 million due to a decrease in reserves for current claims and favorable settlement of prior claims. This benefit was completely offset by increased other expenses related to administrative costs such as postage, advertising, etc. of $0.3 million. Real estate taxes decreased by $0.4 million due to an adjustment to accrued real estate taxes due to refunds of tax appeals, principally in the states of Michigan and Texas.


REAL PROPERTY OPERATIONS - SAME SITE

The following table reflects certain financial and statistical information for particular properties owned and operated for the same period in both years for the years ended December 31, 2008 and 2007. A key management tool the Company uses when evaluating performance and growth of particular properties is a comparison of Same Site communities. The Same Site data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions, or unique situations.

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

Change

 

% Change

 

Financial Information

 

(in thousands)

 

 

 

Income from real property (1)

 

$

186,972

 

$

182,826

 

$

4,146

 

2.3

%

Property operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and benefits

 

 

15,048

 

 

14,030

 

 

1,018

 

7.3

%

Legal, taxes, & insurance

 

 

2,985

 

 

3,673

 

 

(688

)

-18.7

%

Utilities (1)

 

 

11,367

 

 

11,155

 

 

212

 

1.9

%

Supplies and repair

 

 

6,823

 

 

6,671

 

 

152

 

2.3

%

Other

 

 

2,033

 

 

1,813

 

 

220

 

12.1

%

Real estate taxes

 

 

15,899

 

 

16,273

 

 

(374

)

-2.3

%

Property operating expenses

 

 

54,155

 

 

53,615

 

 

540

 

1.0

%

Real property net operating income

 

$

132,817

 

$

129,211

 

$

3,606

 

2.8

%

 

 

Years Ended December 31,

 

Statistical Information

 

2008

 

2007

 

Change

 

Number of properties

 

 

135

 

 

135

 

 

 

Developed sites

 

 

47,471

 

 

47,465

 

 

6

 

Occupied sites (2)

 

 

37,686

 

 

37,733

 

 

(47

)

Occupancy % (3)

 

 

82.1%

 

 

82.4%

 

 

-0.3

%

Weighted average monthly rent per site (3)

 

 

393

 

 

382

 

 

11

 

Sites available for development

 

 

5,583

 

 

6,090

 

 

(507

)

(1)

Amounts are reported net of recovery for water and sewer utility expenses.

(2)

Occupied sites include manufactured housing and permanent recreational vehicle sites, and exclude seasonal recreational vehicle sites.

(3)

Occupancy % and weighted average rent relates only to manufactured housing sites, and excludes permanent and seasonal recreational vehicle sites.

As indicated above this is an analytical measure used by management to determine the growth of our communities on a year over year basis that may have items classified differently than our GAAP statements.

 

43The primary differences between our total portfolio and same site portfolio are the reclassification of water and sewer expense from utilities to income from real property to reflect the recovery net of expenses and the inclusion of 135, rather than 136, Properties in the same site portfolio.


Other:HOME SALES AND RENTALS

 

FundsAs discussed in the "Overview" in "Management’s Discussion and Analysis", the Company acquires repossessed manufactured homes (generally, that are within its communities) from operations (“FFO”)lenders at substantial discounts. The Company leases or sells these value priced homes to current and prospective residents. The Company also purchases new homes to lease and sell to current and prospective residents. The programs the Company has established for its customers to lease or buy new and used homes have helped to prevent additional occupancy loss and have contributed to the Company’s continued NOI growth even during turbulent industry and economic conditions.

The following table reflects certain financial and statistical information for the Company’s Rental Program for the years ended December 31, 2008 and 2007.

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

Change

 

% Change

 

Financial Information

 

(in thousands, except for *)

 

 

 

Rental home revenue

 

$

20,533

 

$

18,840

 

$

1,693

 

9.0

%

Site rent from Rental Program (1)

 

 

24,537

 

 

21,704

 

 

2,833

 

13.1

%

Rental program revenue

 

 

45,070

 

 

40,544

 

 

4,526

 

11.2

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and commissions

 

 

2,008

 

 

2,459

 

 

(451

)

-18.3

%

Repairs and refurbishment

 

 

7,419

 

 

6,526

 

 

893

 

13.7

%

Taxes and insurance

 

 

2,802

 

 

2,366

 

 

436

 

18.4

%

Marketing and other

 

 

3,444

 

 

2,479

 

 

965

 

38.9

%

Rental program operating and maintenance

 

 

15,673

 

 

13,830

 

 

1,843

 

13.3

%

Net operating income

 

$

29,397

 

$

26,714

 

$

2,683

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Statistical Information

 

 

 

 

 

 

 

 

 

 

 

 

Number of occupied rentals, end of period*

 

 

5,517

 

 

5,328

 

 

189

 

3.5

%

Investment in occupied rental homes

 

$

170,521

 

$

161,057

 

$

9,464

 

5.9

%

Number of sold rental homes*

 

 

596

 

 

363

 

 

233

 

64.2

%

Weighted average monthly rental rate*

 

$

736

 

$

718

 

$

18

 

2.5

%

(1)

The renter’s monthly payment includes the site rent and an amount attributable to the leasing of the home. The site rent is reflected in the Real Property Operations segment. For purposes of management analysis, the site rent is included in the Rental Program revenue to evaluate the growth and performance of the Rental Program.

Net operating income from the rental program increased $2.7 million from $26.7 million to $29.4 million, or 10.0 percent as a result of a $4.5 million increase in revenue partially offset by a $1.8 million increase in expenses. Revenues increased due to the increase in the number of leased homes in the Company’s Rental Program and due to the increase in average rental rates (as indicated in the table above). Certain expenses increase as the number of homes in the rental program increase. These expenses include personal property tax, use tax, repair costs, and refurbishment costs. Although total refurbishment costs increased by $0.7 million, the average refurbishment cost per move out (costs incurred to prepare a previously leased home for a new occupant) declined 0.7 percent from $1,605 in 2007 to $1,593 in 2008. Commissions decreased by $0.5 million due to a realignment of the commission plan that prorates the commission if the full lease term was not completed. Marketing and other costs increased primarily due to an increase in advertising and promotion costs of $0.5 million and an increase in bad debt expense of $0.4 million.

The rental program has proven to be an effective response to the adverse factors that the Company faced during the industry downturn and now draws more than 14,000 applications per year to live in the Properties. The program has replaced the independent dealer network, a majority of which were forced to go out of business during the early part of the decade, which formerly directed potential residents to our properties.


The following table reflects certain financial and statistical information for the Company’s Home Sales program for the years ended December 31, 2008 and 2007.

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

Change

 

% Change

 

Financial Information

 

(in thousands, except for statistical information)

 

 

 

New home sales

 

$

8,652

 

$

6,056

 

$

2,596

 

42.9

%

Pre-owned home sales

 

 

22,825

 

 

16,849

 

 

5,976

 

35.5

%

Revenue from homes sales

 

 

31,477

 

 

22,905

 

 

8,572

 

37.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

New home cost of sales

 

 

7,690

 

 

4,928

 

 

2,762

 

56.0

%

Pre-owned home cost of sales

 

 

16,596

 

 

13,253

 

 

3,343

 

25.2

%

Cost of home sales

 

 

24,286

 

 

18,181

 

 

6,105

 

33.6

%

Net operating income / Gross Profit

 

$

7,191

 

$

4,724

 

$

2,467

 

52.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit – new homes

 

$

962

 

$

1,128

 

$

(166

)

-14.7

%

Gross margin % – new homes

 

 

11.1

%

 

18.6

%

 

 

 

-7.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit – pre-owned homes

 

$

6,229

 

$

3,596

 

$

2,633

 

73.2

%

Gross margin % – pre-owned homes

 

 

27.3

%

 

21.3

%

 

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Statistical Information

 

 

 

 

 

 

 

 

 

 

 

 

Home sales volume:

 

 

 

 

 

 

 

 

 

 

 

 

New home sales

 

 

122

 

 

76

 

 

46

 

60.5

%

Pre-owned home sales

 

 

843

 

 

636

 

 

207

 

32.5

%

Total homes sold

 

 

965

 

 

712

 

 

253

 

35.5

%

Gross profit from home sales increased by $2.5 million, or 52.2%, as the Company sold 253 more homes than in 2007. Gross profit from pre-owned home sales increased by $2.6 million while gross profit from new home sales declined by $0.2 million.

Pre-owned home sales include the sale of homes that have been utilized in the Company’s rental program. The cost basis of a rental home is depreciated and therefore, the gross profit margin on the sale of these homes increases the longer the home has been in the rental program. An increase in the volume of rental home sales is the primary reason for the overall increase in pre-owned home sales and therefore the principal contributor to the increase in gross profit on pre-owned home sales.

While the number of new home sales increased by 60.5 percent, gross profit decreased by 14.7 percent. The selling price of new homes in the Florida market was reduced to facilitate sales during this period of declining demand as potential buyers, worried about dwindling retirement and investment funds, were hesitant to purchase. The increase in new home sale volume was due, primarily, to an increase in sales of Signature Homes. A new product line for the Company, Signature Homes, have a contemporary design that compares favorably to the “feel” of a stick built residential home. The increase in gross profit from Signature Home sales was more than offset by the decline in gross profit from the sale of new homes in Florida.

OTHER INCOME STATEMENT ITEMS

Other revenuesinclude other income (loss), interest income, and ancillary revenues, net. Other revenues increased by $4.0 million, from $2.8 million to $6.8 million, or 142.9 percent. This increase was due to a gain on sale of undeveloped land of $3.3 million, increased interest income of $1.0 million, offset partially by a fee paid to Origen of $0.3 million in connection with the transfer of the manufactured home loan servicing contract to a new service provider. The increase in interest income was primarily due to the additional installment notes receivable recognized in association with the transfer of financial assets that are recorded as collateralized receivables in the consolidated balance sheet. The interest income on these collateralized receivables is offset by the same amount of interest expense recognized on the secured debt recorded in association with this transaction. See Note 3 – Secured Borrowing and Collateralized Receivables for additional information.


General and administrativecosts increased by $2.4 million, from $20.7 million to $23.1 million, or 11.6 percent due to increased salary, benefit, and other compensation costs of $2.7 million (including severance costs of $0.9 million associated with the retirement of the Company’s former President), increased advertising costs of $0.3 million, partially offset by decreases in the Michigan single business tax of $0.5 million and other costs of $0.1 million. The Michigan single business tax was replaced by the Michigan business tax and is now recorded as an income tax rather than a general and administrative expense.

Depreciation and amortizationcosts increased by $2.5 million, from $62.5 million to $65.0 million, or 4.0 percent primarily due to the additional homes added to the Company’s investment property for use in the Company’s Rental Program.

Interest expenseon debt, including interest on mandatorily redeemable debt, decreased by $1.3 million, from $65.5 million to $64.2 million, or 2.0 percent due to a reduction in expense of approximately $2.4 million related to lower interest rates charged on variable rate debt, offset by an increase in fixed rate debt interest expense of $1.1 million. The increase in fixed rate debt expense is primarily due to the Company’s additional secured debt recognized in association with the transfer of financial assets that was recorded as a secured borrowing in the consolidated balance sheet (and is offset by the same amount of interest income recorded on collateralized receivables in relation to this transaction). See Note 3 – Secured Borrowing and Collateralized Receivables in the Company’s Notes to Consolidated Financial Statements included herein.

Equity losses from affiliatesincreased by $8.5 million, from $8.0 million to $16.5 million, or 106.3 percent due to increased other than temporary charges to the carrying value of the Origen investment of $7.7 million, and increased equity allocation of the estimated losses from affiliates of $0.8 million.

Provision for state income taxesdecreased by $0.5 million, from $0.8 million to $0.3 million, or 62.5 percent due to a change in the effective tax rate used to calculate the deferred tax liability related to the Michigan Business Tax.

Minority interestchanged by $2.9 million, from income of $2.1 million to expense of $0.8 million since the Company’s operating losses are no longer allocated to the minority interest partners, and distributions of $1.4 million were recorded as expense. See Note 14 in the Notes to Consolidated Statements for additional information.


COMPARISON OF THE YEARS ENDED DECEMBER 31, 2007 and 2006

REAL PROPERTY OPERATIONS - TOTAL PORTFOLIO

The following tables reflect certain financial and statistical information for all properties owned and operated during the years ended December 31, 2007 and 2006.

 

 

Years Ended December 31,

 

 

 

2007

 

2006

 

Change

 

% Change

 

Financial Information

 

(in thousands)

 

 

 

Income from real property

 

$

191,427

 

$

187,535

 

$

3,892

 

2.1

%

Property operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and benefits

 

 

14,037

 

 

14,014

 

 

23

 

0.2

%

Legal, taxes and insurance

 

 

3,687

 

 

3,268

 

 

419

 

12.8

%

Utilities

 

 

20,409

 

 

20,138

 

 

271

 

1.3

%

Supplies and repair

 

 

6,699

 

 

6,946

 

 

(247

)

-3.6

%

Other

 

 

4,061

 

 

3,759

 

 

302

 

8.0

%

Real estate taxes

 

 

16,366

 

 

15,860

 

 

506

 

3.2

%

Property operating expenses

 

 

65,259

 

 

63,985

 

 

1,274

 

2.0

%

Real property net operating income

 

$

126,168

 

$

123,550

 

$

2,618

 

2.1

%

 

 

 

Years Ended December 31,

 

Statistical Information

 

 

2007

 

 

2006

 

 

Change

 

Number of properties

 

 

136

 

 

136

 

 

 

Developed sites

 

 

47,607

 

 

47,606

 

 

1

 

Occupied sites (1)

 

 

37,758

 

 

37,906

 

 

(148

)

Occupancy % (2)

 

 

82.2%

 

 

82.5%

 

 

-0.3

%

Weighted average monthly rent per site (2)

 

$

382

 

$

368

 

$

14

 

Sites available for development

 

 

6,588

 

 

6,813

 

 

(225

)

(1)

Occupied sites include manufactured housing and permanent recreational vehicle sites, and exclude seasonal recreational vehicle sites.

(2)

Occupancy % and weighted average rent relates only to manufactured housing sites, and excludes permanent and seasonal recreational vehicle sites.

The growth in income from real property of $3.9 million was due to a weighted average rental rate increase of 3.8 percent that resulted in increased manufactured home rental income (net of vacancies and rent discounts) of $2.7 million, increased income from our recreational vehicle portfolio of $1.0 million and increased miscellaneous other property revenues of $0.2 million. The $0.2 million increase in miscellaneous other property revenues can be primarily attributed to revenues from rubbish collection, and water and sewer re-billing.

The growth in real property operating expenses of $1.3 million was due to several factors. Legal fees related to delinquency and other property matters increased by $0.2 million. Property and casualty insurance increased $0.2 million due to increased reserve estimates for current claims. Utility costs related to water and rubbish removal charges increased $0.3 million (both of which are re-billed to the resident and correspondingly increased income from real property as mentioned above). Supply and repair costs related to community maintenance decreased by $0.2 million. This benefit was completely offset by increased other expenses related to administrative costs such as postage, advertising, etc. of $0.3 million. Real estate taxes increased by $0.5 million due to increased property assessments.


REAL PROPERTY OPERATIONS - SAME SITE

The following table reflects certain financial and statistical information for particular properties owned and operated for the same period in both years for the years ended December 31, 2007 and 2006. A key management tool the Company uses when evaluating performance and growth of particular properties is a comparison of Same Site communities. At the beginning of every year, the Company establishes certain criteria to define the Same Site property portfolio. The Same Site data may change from time-to-time depending on acquisitions, dispositions, management discretion, significant transactions, or unique situations.

 

 

Years Ended December 31,

 

 

 

2007

 

2006

 

Change

 

% Change

 

Financial Information

 

(in thousands)

 

 

 

Income from real property (1)

 

$

182,826

 

$

179,342

 

$

3,484

 

1.9

%

Property operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and benefits

 

 

14,030

 

 

14,000

 

 

30

 

0.2

%

Legal, taxes, & insurance

 

 

3,673

 

 

3,255

 

 

418

 

12.8

%

Utilities (1)

 

 

11,155

 

 

11,242

 

 

(87

)

-0.8

%

Supplies and repair

 

 

6,671

 

 

6,930

 

 

(259

)

-3.7

%

Other

 

 

1,813

 

 

1,614

 

 

199

 

12.3

%

Real estate taxes

 

 

16,273

 

 

15,781

 

 

492

 

3.1

%

Property operating expenses

 

 

53,615

 

 

52,822

 

 

793

 

1.5

%

Real property net operating income

 

$

129,211

 

$

126,520

 

$

2,691

 

2.1

%

 

 

Years Ended December 31,

 

Statistical Information

 

2007

 

2006

 

Change

 

Number of properties

 

 

135

 

 

135

 

 

 

Developed sites

 

 

47,465

 

 

47,464

 

 

1

 

Occupied sites (2)

 

 

37,733

 

 

37,879

 

 

(146

)

Occupancy % (3)

 

 

82.4%

 

 

82.7%

 

 

-0.3

%

Weighted average monthly rent per site (3)

 

 

382

 

 

368

 

 

14

 

Sites available for development

 

 

6,090

 

 

6,315

 

 

(225

)

(1)

Amounts are reported net of recovery for water and sewer utility expenses.

(2)

Occupied sites include manufactured housing and permanent recreational vehicle sites, and exclude seasonal recreational vehicle sites.

(3)

Occupancy % and weighted average rent relates only to manufactured housing sites, and excludes permanent and seasonal recreational vehicle sites.

As indicated above this is an analytical measure used by management to determine the growth of our communities on a year over year basis that may have items classified differently than our GAAP statements.

The primary differences between our total portfolio and same site portfolio are the reclassification of water and sewer expense from utilities to income from real property to reflect the recovery net of expenses and the inclusion of 135, rather than 136, Properties in the same site portfolio.


HOME SALES AND RENTALS

As discussed in the "Overview" in "Managements' Discussion and Analysis", the Company acquires repossessed manufactured homes (that are within its communities) from lenders at substantial discounts. The Company leases or sells the value priced homes to current and prospective residents. The Company also purchases new homes to lease and sell to current and prospective residents. The programs the Company has established for its customers to lease or buy new and used homes has resulted in relatively stable occupancy levels and continued NOI growth even as industry conditions have been volatile.

The following table reflects certain financial and statistical information for the Company’s Rental Program for the years ended December 31, 2007 and 2006.

 

 

Years Ended December 31,

 

 

 

2007

 

2006

 

Change

 

% Change

 

Financial Information

 

(in thousands, except for *)

 

 

 

Rental home revenue

 

$

18,840

 

$

14,849

 

$

3,991

 

26.9

%

Site rent from Rental Program (1)

 

 

21,704

 

 

18,819

 

 

2,885

 

15.3

%

Rental program revenue

 

 

40,544

 

 

33,668

 

 

6,876

 

20.4

%

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Payroll and commissions

 

 

2,459

 

 

1,804

 

 

655

 

36.3

%

Repairs and refurbishment

 

 

6,526

 

 

4,938

 

 

1,588

 

32.2

%

Taxes and insurance

 

 

2,366

 

 

2,506

 

 

(140

)

-5.6

%

Marketing and other

 

 

2,479

 

 

1,679

 

 

800

 

47.6

%

Rental program operating and maintenance

 

 

13,830

 

 

10,927

 

 

2,903

 

26.6

%

Net operating income

 

$

26,714

 

$

22,741

 

$

3,973

 

17.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Statistical Information

 

 

 

 

 

 

 

 

 

 

 

 

Number of occupied rentals, end of period*

 

 

5,328

 

 

4,576

 

 

752

 

16.4

%

Investment in occupied rental homes

 

$

161,057

 

$

135,861

 

$

25,196

 

18.5

%

Number of sold rental homes*

 

 

363

 

 

170

 

 

193

 

113.5

%

Weighted average monthly rental rate*

 

$

718

 

$

686

 

$

32

 

4.7

%

(1)

The renter’s monthly payment includes the site rent and an amount attributable to the leasing of the home. The site rent is reflected in the Real Property Operations segment. For purposes of management analysis, the site rent is included in the Rental Program revenue to evaluate the growth and performance of the Rental Program.

Net operating income from the rental program increased $4.0 million from $22.7 million to $26.7 million, or 17.5 percent as a result of a $6.9 million increase in revenue partially offset by a $2.9 million increase in expenses. Revenues increased due to the increase in the number of leased homes in the Company’s Rental Program and due to the increase in average rental rates (as indicated in the table above). Commissions increased due an increase in the number of new and renewed leases on which commissions were paid. Total repair and refurbishment costs increased due to an increase in the number of homes in the program. However, the average refurbishment cost per move out (costs incurred to prepare a previously leased home for a new occupant) declined by 2.4 percent from $1,644 in 2006 to $1,605 in 2008. Generally taxes increase as the number of homes in the rental program increase, however, taxes declined in 2007 due to successful appeals of personal property tax assessments. Marketing and other costs increased primarily due to an increase in bad debt expense of $0.6 million and an increase in utility and other expenses of $0.2 million.


The following table reflects certain financial and statistical information for the Company’s Home Sales program for the years ended December 31, 2007 and 2006.

 

 

Years Ended December 31,

 

 

 

2007

 

2006

 

Change

 

% Change

 

Financial Information

 

(in thousands, except for statistical information)

 

 

 

New home sales

 

$

6,056

 

$

10,626

 

$

(4,570

)

-43.0

%

Pre-owned home sales

 

 

16,849

 

 

9,618

 

 

7,231

 

75.2

%

Revenue from homes sales

 

 

22,905

 

 

20,244

 

 

2,661

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

New home cost of sales

 

 

4,928

 

 

7,994

 

 

(3,066

)

-38.4

%

Pre-owned home cost of sales

 

 

13,253

 

 

7,706

 

 

5,547

 

72.0

%

Cost of home sales

 

 

18,181

 

 

15,700

 

 

2,481

 

15.8

%

Net operating income / Gross Profit

 

$

4,724

 

$

4,544

 

$

180

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit – new homes

 

$

1,128

 

$

2,632

 

$

(1,504

)

-57.1

%

Gross margin % – new homes

 

 

18.6

%

 

24.8

%

 

 

 

-6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit – pre-owned homes

 

$

3,596

 

$

1,912

 

$

1,684

 

88.1

%

Gross margin % – pre-owned homes

 

 

21.3

%

 

19.9

%

 

 

 

1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Statistical Information

 

 

 

 

 

 

 

 

 

 

 

 

Home sales volume:

 

 

 

 

 

 

 

 

 

 

 

 

New home sales

 

 

76

 

 

121

 

 

(45

)

-37.2

%

Pre-owned home sales

 

 

636

 

 

371

 

 

265

 

71.4

%

Total homes sold

 

 

712

 

 

492

 

 

220

 

44.7

%

Gross profit from home sales increased by $0.2 million, or 4.0 percent. Gross profit from pre-owned home sales increased by $1.7 million while gross profit from new home sales declined by $1.5 million.

Pre-owned home sales include the sale of homes that have been utilized in the Company’s rental program. The cost basis of a rental home is depreciated and therefore, the gross profit margin on the sale of these homes increases the longer the home has been in the rental program. An increase in the volume of rental home sales is the primary reason for the overall increase in pre-owned home sales and therefore the principal contributor to the increase in gross profit on pre-owned home sales.

The decline in new home sales profit was due to a 37.2 percent decline in sales volume and a 9.3 percent decline in average selling price primarily in our Florida market.

OTHER INCOME STATEMENT ITEMS

Other revenuesinclude other income (loss), interest income, and ancillary revenues, net. Other revenues decreased by $2.4 million, from $5.2 million to $2.8 million, or 46.2 percent, due to decreased brokerage commissions of $0.4 million, decreased interest income of $0.8 million due to repayment in March 2007 on a $13.5 million mortgage note receivable, increased losses realized on dispositions of assets and land of $0.6 million, reduced income realized on a one-time gain in 2006 from a lawsuit settlement of $0.4 million, and other reductions to other income of $0.2 million.

General and administrativecosts decreased by $2.2 million, from $22.9 million to $20.7 million, or 9.6 percent due to reduced deferred compensation costs of $2.1 million, and reduced consulting fees of $0.3 million offset by increased salary and benefit costs of $0.2 million. The reduction in deferred compensation relates to the reversal of performance-based restricted and phantom stock award charges when the Company determined that it was improbable that the performance criteria would be achieved.

Depreciation and amortizationcosts increased by $2.2 million, from $60.3 million to $62.5 million, or 3.6 percent due to primarily due to the additional homes added to the Company’s investment property for use in the Company’s Rental Program.

Debt extinguishmentcosts include defeasance fees and other costs of $0.5 million associated with extinguishing $45.0 million of secured notes. Deferred financing costs of $0.2 million related to this debt were expensed in 2006.


Interest expenseincreased by $0.4 million, from $65.1 million to $65.5 million, or 0.6 percent due to increased interest rates charged on variable rate debt.

Equity losses from affiliatesdecreased by $8.6 million, from $16.6 million to $8.0 million, or 51.8 percent due to decreased other than temporary impairment charges of $16.1 million, offset by an increase of $7.5 million in the Company’s share of Origen’s reported loss.

Provision for state income taxeswas $0.8 million in 2007 due to changes in Michigan and Texas state income tax laws. There was no provision for state income taxes in 2006.

Minority interestchanged by $1.1 million, from income of $3.2 million to $2.1 million due to a decrease in the Company’s reported loss, resulting in a decrease in the amount allocated to the minority interest partners.

The following is a summary of the Company’s consolidated financial results which were discussed in more detail in the preceding paragraphs:

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

 

 

(in thousands)

 

Revenues

 

$

248,216

 

$

233,172

 

$

222,628

 

Operating expenses/Cost of sales

 

 

106,344

 

 

97,270

 

 

90,612

 

Net operating income/ Gross profit

 

 

141,872

 

 

135,902

 

 

132,016

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

6,831

 

 

2,784

 

 

5,150

 

General and administrative

 

 

(23,152

)

 

(20,703

)

 

(22,950

)

Depreciation and amortization

 

 

(64,998

)

 

(62,478

)

 

(60,300

)

Asset impairment charges

 

 

(13,171

)

 

 

 

 

Fees and other costs associated with extinguishment of debt

 

 

 

 

 

 

(720

)

Interest expense

 

 

(64,157

)

 

(65,540

)

 

(65,118

)

Provision for state income tax

 

 

(336

)

 

(768

)

 

 

Equity loss from affiliates

 

 

(16,498

)

 

(7,969

)

 

(16,583

)

Minority interest

 

 

(839

)

 

2,129

 

 

3,248

 

Loss before cumulative effect of change in accounting principle

 

 

(34,448

)

 

(16,643

)

 

(25,257

)

Cumulative effect of change in accounting principle

 

 

 

 

 

 

289

 

Net loss

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

The Company provides information regarding FFO as a supplemental measure of operating performance. FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) as net income (computed in accordance with generally accepted accounting principles)GAAP), excluding gains (or losses) from sales of depreciable operating property, plus real estate-related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is a non-GAAP financial measure that managementDue to the variety among owners of identical assets in similar condition (based on historical cost accounting and useful life estimates), the Company believes is a useful supplemental measure of the Company’s operating performance. Management generally considers FFO to be a useful measure for reviewing comparative operating and financial performance because, by excluding gains and losses related to sales of previously depreciated operating real estate assets, and excluding real estate asset depreciation and amortization, (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO provides a better indicator of the Company’s operating performance. FFO is a useful supplemental measure of the Company’s operating performance measure that, when compared year over year,because it reflects the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not readily apparent from net income. Management, believes that the investment community and banking institutions routinely use of FFO, has been beneficialtogether with other measures, to measure operating performance in improving the understanding of operating results of REITs among the investing publicour industry. Further, management uses FFO for planning and making comparisons of REIT operating results more meaningful.forecasting future periods.

 

Because FFO excludes significant economic components of net income including depreciation and amortization, FFO should be used as an adjunct to net income and not as an alternative to net income. The principal limitation of FFO is that it does not represent cash flow from operations as defined by GAAP and is a supplemental measure of performance that does not replace net income as a measure of performance or net cash provided by operating activities as a measure of liquidity. In addition, FFO is not intended as a measure of a REIT’s ability to meet debt principal repayments and other cash requirements, nor as a measure of working capital. FFO only provides investors with an additional performance measure. Other REITS may use different methods for calculating FFO and, accordingly, the Company’s FFO may not be comparable to other REITs.

 

44

39


The following table reconciles net loss to FFO and calculates FFO data for both basic and diluted purposes for the years ended December 31, 2008, 2007, and 2006 2005 (in thousands):

 

SUN COMMUNITIES, INC.

RECONCILIATION OF NET LOSS TO FUNDS FROM OPERATIONS

(Amounts in thousands, except for per share/OP unit amounts)

 

2007

 

 

 

2006

 

 

 

2005

 

2008

 

 

 

2007

 

 

 

2006

 

Net loss

$

(16,643

)

(1

)

$

(24,968

)

(1

)

$

(5,452

)

$

(34,448

)

(1

)

$

(16,643

)

(1

)

$

(24,968

) (1)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

64,615

 

 

 

 

62,837

 

 

 

 

56,902

 

 

66,892

 

 

 

 

64,615

 

 

 

 

62,837

 

Valuation adjustment (2)

 

(248

)

 

 

 

(280

)

 

 

 

430

 

 

 

 

 

 

(248

)

 

 

 

(280

)

Provision (benefit) for state income tax (3)

 

(402

)

 

 

 

585

 

 

 

 

 

(Gain) loss on disposition of assets, net

 

(741

)

 

 

 

219

 

 

 

 

156

 

 

(3,044

)

 

 

 

(741

)

 

 

 

219

 

Provision for state income tax (3)

 

585

 

 

 

 

 

 

 

 

 

Loss allocated to common minority interests

 

(2,129

)

 

 

 

(3,248

)

 

 

 

(723

)

Gain on sale of undeveloped land

 

(3,336

)

 

 

 

 

 

 

 

 

Minority interest distribution (loss allocation)

 

839

 

 

 

 

(2,129

)

 

 

 

(3,248

)

Funds from operations (FFO)

$

45,439

 

 

 

$

34,560

 

 

 

$

51,313

 

$

26,501

 

 

 

$

45,439

 

 

 

$

34,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO - Continuing Operations

$

45,439

 

 

 

$

34,560

 

 

 

$

51,141

 

FFO - Discontinued Operations

$

 

 

 

$

 

 

 

$

172

 

Weighted average common shares/OP Units outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

20,240

 

 

 

 

19,958

 

 

 

 

20,121

 

 

20,463

 

 

 

 

20,240

 

 

 

 

19,958

 

Diluted

 

20,346

 

 

 

 

20,129

 

 

 

 

20,253

 

 

20,508

 

 

 

 

20,346

 

 

 

 

20,129

 

Continuing Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per weighted average Common Share/OP Unit - Basic

$

2.25

 

 

 

$

1.74

 

 

 

$

2.53

 

$

1.30

 

 

 

$

2.25

 

 

 

$

1.74

 

FFO per weighted average Common Share/OP Unit - Diluted

$

2.24

 

 

 

$

1.72

 

 

 

$

2.53

 

$

1.29

 

 

 

$

2.24

 

 

 

$

1.72

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per weighted average Common Share/OP Unit - Basic

$

 

 

 

$

 

 

 

$

0.01

 

FFO per weighted average Common Share/OP Unit - Diluted

$

 

 

 

$

 

 

 

$

0.01

 

Total Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per weighted average Common Share/OP Unit - Basic

$

2.25

 

 

 

$

1.74

 

 

 

$

2.54

 

FFO per weighted average Common Share/OP Unit - Diluted

$

2.24

 

 

 

$

1.72

 

 

 

$

2.54

 

(1)

Net loss for the years ended December 31, 2008, 2007, and 2006 included reductions to the carrying value of the Company’s investment in affiliate (Origen) of $9.6 million, $1.9 million and $18.0 million, respectively. Net loss for the year ended December 31, 2008 also included equity loss from affiliate (Origen) of $6.5 million, non-cash asset impairment charges of $13.1 million and severance charges related to the retirement of one of the Company’s officers of $0.9 million. The table below is adjusted to exclude the above mentioned amounts:

 

 

2008

 

2007

 

2006

 

Net loss as reported

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

Equity loss/impairments from affiliate adjustment

 

 

16,470

 

 

9,829

 

 

18,000

 

Asset impairment charge

 

 

13,171

 

 

 

 

 

Severance expense

 

 

888

 

 

 

 

 

Adjustment to loss allocated to common minority interest

 

 

(1,514

)

 

(1,113

)

 

(2,065

)

Adjusted net loss

 

$

(5,433

)

$

(7,927

)

$

(9,033

)

Depreciation and amortization

 

 

66,892

 

 

64,615

 

 

62,837

 

Valuation adjustment (2)

 

 

 

 

(248

)

 

(280

)

Gain on sale of undeveloped land

 

 

(3,336

)

 

 

 

 

(Gain) loss on disposition of assets, net

 

 

(3,044

)

 

(741

)

 

219

 

Provision (benefit) for state income tax (3)

 

 

(402

)

 

585

 

 

 

Minority interest distribution (loss allocation)

 

 

2,353

 

 

(1,016

)

 

(1,183

)

Adjusted Funds from operations (FFO)

 

$

57,030

 

$

55,268

 

$

52,560

 

Adjusted FFO per weighted avg. Common Share/OP Unit - Diluted

 

$

2.78

 

$

2.72

 

$

2.61

 

(2)

The Company had an interest rate swap, which matured in July 2007, which was not eligible for hedge accounting. Accordingly, the valuation adjustment (the theoretical non-cash profit or loss if the swap contract were to be terminated at the balance sheet date) was recorded in interest expense. If held to maturity the net cumulative valuation adjustment would approximate zero. The Company had no intention of terminating the swap prior to maturity and therefore excluded the valuation adjustment from FFO so as not to distort this comparative measure.


(3)

The tax provision for the year ended December 31, 2007 represents potential taxes payable on the sale of company assets related to the enactment of the Michigan Business Tax. These taxes do not impact Funds from Operations and would be payable from prospective proceeds of such sales. The tax benefit for the year ended December 31, 2008 represents the reversal of this tax provision.

INFLATION

Most of the leases allow for periodic rent increases which provide the Company with the opportunity to achieve increases in rental income as each lease expires. Such types of leases generally minimize the risk of inflation to the Company.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s principal liquidity demands have historically been, and are expected to continue to be, distributions to the Company’s stockholders and the unitholders of the Operating Partnership, capital improvements of properties, the purchase of new and pre-owned homes, property acquisitions, development and expansion of properties, and debt repayment.

The Company expects to meet its short-term liquidity requirements through its working capital provided by operating activities and through borrowings on its line of credit. The Company considers these resources to be adequate to meet all operating requirements, including recurring capital improvements, routinely amortizing debt and other normally recurring expenditures of a capital nature, payment of dividends to its stockholders to maintain qualification as a REIT in accordance with the Internal Revenue Code and payment of distributions to the Operating Partnership’s unitholders. Due to the limited amount of taxable income that the Company has reported for the past few years, dividend payments to shareholders have been largely discretionary rather than required to maintain qualification as a REIT.

From time to time, the Company evaluates acquisition opportunities that meet the Company’s criteria for acquisition. Should such investment opportunities arise in 2009, the Company will finance the acquisitions though secured financing, the assumption of existing debt on the properties or the issuance of certain equity securities. The difficulty in obtaining financing in the current credit markets may make the acquisition of properties unlikely.

The Company has invested approximately $25.6 million related to the acquisition of homes intended for its rental program during the year ended December 31, 2008. Expenditures for 2009 will be dependent upon the condition of the markets for repossessions and new home sales, as well as rental homes. The Company had a $40.0 million floor plan line of credit which matured on March 1, 2009. It was replaced by a $10.0 million floor plan facility. The Company’s ability to purchase homes for sale or rent may be limited by cash received from third party financing of its home sales, available floor plan financing and working capital available on its unsecured line of credit.

Cash and cash equivalents increased by $0.8 million from $5.4 million at December 31, 2007, to $6.2 million at December 31, 2008. Net cash provided by operating activities decreased by $8.9 million to $43.1 million for the year ended December 31, 2008, from $52.0 million for the year ended December 31, 2007.

The Company’s net cash flows provided by operating activities may be adversely impacted by, among other things: (a) the market and economic conditions in the Company’s current markets generally, and specifically in metropolitan areas of the Company’s current markets; (b) lower occupancy and rental rates of the Company’s properties (the “Properties”); (c) increased operating costs, such as wage and benefit costs, insurance premiums, real estate taxes and utilities, that cannot be passed on to the Company’s tenants; (d) decreased sales of manufactured homes and (e) current volatility in economic conditions and the financial markets. See “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008

The Company has an unsecured revolving line of credit facility with a maximum borrowing capacity of $115.0 million, subject to certain borrowing base calculations. The outstanding balance on the line of credit at December 31, 2008 and 2007 was $85.8 million and $85.4 million, respectively. In addition, $3.3 million and $3.4 million of availability was used to back standby letters of credit as of December 31, 2008 and 2007. Borrowings under the line of credit bear an interest rate of LIBOR plus 165 basis points, or Prime plus 40 basis points. The Company has the option to borrow at either rate. The weighted average interest rate on the outstanding borrowings was 2.66 percent as of December 31, 2008. The borrowings under the line of credit mature October 1, 2011, assuming an election of a one-year extension that is available at the Company’s discretion. As of December 31, 2008, $25.9 million was available to be drawn under the facility based on the calculation of the borrowing base. During 2008, the highest balance on the line of credit was $97.1 million leaving $14.5 million of available credit during this peak period. Although the unsecured revolving line of credit is a committed facility, the financial failure of one or more of the participating financial institutions may reduce the amount of available credit for use by the Company. During 2008, two of the participating banks in the Company’s line of credit faced financial difficulties and were purchased by other banks. No disruption in the Company’s availability of credit occurred.


LIQUIDITY AND CAPITAL RESOURCES, continued:

The line of credit facility contains various leverage, debt service coverage, net worth maintenance and other customary covenants all of which the Company was in compliance with as of December 31, 2008. The most limiting covenants contained in the line of credit are the distribution coverage and debt service coverage ratios. The distribution coverage covenant requires that distributions be no more than 92 percent of the Company’s funds from operations. The debt service coverage covenant requires a minimum ratio of 1.45:1. As of December 31, 2008, the distribution coverage was 82.61 percent and the debt service coverage was 1.72:1.

The sub-prime credit crisis and ensuing decline in credit availability have caused turmoil in US and foreign markets. Many industries with no direct involvement with sub-prime lending, securitizations, home building or mortgages have suffered share price declines as economic uncertainty has derailed investor confidence. While many of the fundamentals of the Company, and manufactured housing industry, have been improving over recent years, the Company’s share price has suffered. For the Company, the most relevant consequence of this financial turmoil is the uncertainty of the availability of new secured credit, floor plan financing, credit for refinancing properties and the limited credit availability on its current unsecured line of credit. The Company believes this risk is somewhat mitigated because the Company has adequate working capital provided by operating activities as noted above and the Company has only limited debt maturities until July 2011. Specifically, the Company’s debt maturities (excluding normal amortization payments and assuming the election of certain extension provisions which are at the discretion of the Company) for 2009 through 2011 are as follows:

2009

$12.2 million and any balance outstanding on the floor plan facility

2010

$0.8 million

2011

$103.7 million and any balance outstanding on the unsecured line of credit

The Company anticipates meeting its long-term liquidity requirements, such as scheduled debt maturities, large property acquisitions, and Operating Partnership unit redemptions through the collateralization of its properties. The Company currently has 31 unencumbered Properties with an estimated market value of $206.7 million, 28 of which support the borrowing base for the Company’s $115.0 million unsecured line of credit. As of December 31, 2008, the borrowing base was in excess of $115.0 million by $9.4 million, which would allow the Company to remove properties from the borrowing base at its discretion for collateralization. From time to time, the Company may also issue shares of its capital stock or preferred stock, issue equity units in the Operating Partnership or sell selected assets. The ability of the Company to finance its long-term liquidity requirements in such a manner will be affected by numerous economic factors affecting the manufactured housing community industry at the time, including the availability and cost of mortgage debt, the financial condition of the Company, the operating history of the Properties, the state of the debt and equity markets, and the general national, regional and local economic conditions. If it were to become necessary for the Company to approach the credit markets, the current volatility in the credit markets could make borrowing more difficult to secure and more expensive. See “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. If the Company is unable to obtain additional debt or equity financing on acceptable terms, the Company’s business, results of operations and financial condition would be adversely impacted.

The Company’s primary long-term liquidity needs are principal payments on outstanding indebtedness. At December 31, 2008, the Company’s outstanding contractual obligations, including interest expense, were as follows:

 

 

 

 

Payments Due By Period

 

 

 

 

 

(In thousands)

 

Contractual Cash Obligations

 

Total Due

 

1 year

 

2-3 years

 

4-5 years

 

After 5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateralized term loan - FNMA

 

$

377,651

 

$

4,150

 

$

8,920

 

$

9,795

 

$

354,786

 

Collateralized term loan - B of A

 

 

478,907

 

 

7,608

 

 

119,156

 

 

13,891

 

 

338,252

 

Mortgage notes, other

 

 

206,936

 

 

11,955

 

 

2,607

 

 

43,553

 

 

148,821

 

Lines of credit

 

 

90,419

 

 

4,619

 

 

85,800

 

 

 

 

 

Redeemable preferred OP units

 

 

49,447

 

 

970

 

 

825

 

 

7,645

 

 

40,007

 

Secured debt

 

 

26,211

 

 

1,116

 

 

2,565

 

 

2,986

 

 

19,544

 

Total principal payments

 

 

1,229,571

 

 

30,418

 

 

219,873

 

 

77,870

 

 

901,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (1)

 

 

350,824

 

 

62,491

 

 

118,449

 

 

101,691

 

 

68,193

 

Operating leases

 

 

4,662

 

 

666

 

 

1,332

 

 

1,332

 

 

1,332

 

Total contractual obligations

 

$

1,585,057

 

$

93,575

 

$

339,654

 

$

180,893

 

$

970,935

 

 

(1) Net lossThe Company’s contractual cash obligation related to interest expense is calculated based on the current debt levels, rates and maturities as of December 31, 2008, and actual payments required in future periods may be different than the amounts included above.


LIQUIDITY AND CAPITAL RESOURCES, continued:

As of December 31, 2008, the Company’s debt to total market capitalization approximated 80.9 percent (assuming conversion of all Common Operating Partnership Units to shares of common stock). The debt has a weighted average maturity of approximately 5.7 years and a weighted average interest rate of 5.06 percent.

Capital expenditures for the years ended December 31, 2008 and 2007 and 2006 includes a $1.9included recurring capital expenditures of $7.7 million and $18.0 million reduction in the carrying value of the Company’s investment in affiliate (Origen), respectively. Also, included in equity loss from affiliate in 2007 is an $8.0 million loss attributable to the Company’s portion of Origen’s goodwill and investment impairment charges of $32.3 million and $9.2$7.3 million, respectively. The table belowCompany is adjustedcommitted to exclude the above mentioned amounts:

 

 

December 31,

 

 

 

2007

 

2006

 

Net loss as reported

 

$

(16,643

)

$

(24,968

)

Equity loss from affiliate adjustments - Sun:

 

 

 

 

 

 

 

Investment in Origen other than temporary impairment

 

 

1,870

 

 

18,000

 

Equity loss from affiliate adjustments - Origen:

 

 

 

 

 

 

 

Goodwill impairment

 

 

6,197

 

 

 

Investment impairment

 

 

1,762

 

 

 

Adjustment to loss allocated to common minority interest

 

 

(1,113

)

 

(2,065

)

Adjusted net loss

 

$

(7,927

)

$

(9,033

)

Depreciation and amortization

 

 

64,615

 

 

62,837

 

Valuation adjustment

 

 

(248

)

 

(280

)

(Gain) loss on disposition of assets, net

 

 

(741

)

 

219

 

Provision for state income tax

 

 

585

 

 

 

Loss allocated to common minority interests

 

 

(1,016

)

 

(1,183

)

Adjusted Funds from operations (FFO)

 

$

55,268

 

$

52,560

 

Adjusted FFO per weighted avg. Common Share/OP Unit - Diluted

 

$

2.72

 

$

2.61

 

continued upkeep of its Properties and therefore does not expect a significant decline in this recurring capital expenditure during 2009.

 

45

Other, continued:Net cash used in investing activities was $31.3 million for the year ended December 31, 2008, compared to $23.2 million for the year ended December 31, 2007. The difference is due to a $12.1 million decrease in cash received from the payoff of notes receivable, increased investment in property of $1.2 million and an investment in a new affiliate of $0.5 million, offset by an increase in proceeds from the sale of vacant land and other assets of $5.7 million.

 

(2)Net cash used in financing activities was $11.1 million for the year ended December 31, 2008, compared to $26.6 million for the year ended December 31, 2007. The Company currently has two interest rate swapsdifference is due to a $14.7 million increase in proceeds received from issuances of debt, a $5.4 million increase in net borrowings on lines of credit, a $4.5 million decrease in payments to retire preferred operating partnership units, and a decrease in payments for deferred financing costs of $0.5 million; offset by an increase in repayments on notes payable and other debt of $3.6 million, and increased distributions of $5.8 million, and an interest rate cap agreement. The valuation adjustment reflectsincrease in funds used for the theoretical noncash profitredemption of common stock and loss were those hedging transactions terminated at the balance sheet date. As the Company has no expectationOperating Partnership Units of terminating the transactions prior to maturity, the net of these noncash valuation adjustments will be zero at the various maturities. As any imperfection related to hedging correlation in these swaps is reflected currently in cash as interest, the valuation adjustments reflect volatility that would distort the comparative measurement of FFO and on a net basis approximate zero. Accordingly, the valuation adjustments are excluded from FFO. The valuation adjustment is included in interest expense.

(3) This tax provision represents potential future taxes payable on sale of company assets. It does not impact Funds From Operations and would be payable from prospective proceeds of such sales.

46

$0.2 million.

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSUREDISCLOSURES ABOUT MARKET RISK

 

The Company’s principal market risk exposure is interest rate risk. The Company mitigates this risk by maintaining prudent amounts of leverage, minimizing capital costs and interest expense while continuously evaluating all available debt and equity resources and following established risk management policies and procedures, which include the periodic use of derivatives. The Company’s primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt. The Company does not enter into derivative instruments for speculative purposes.

 

The Company had entered into three separate interest rate swap agreements and an interest rate cap agreement. One of the swap agreements fixes $25$25.0 million of variable rate borrowings at 4.84 percent through July 2009, another of the swap agreements fixes $25$25.0 million of variable rate borrowings at 5.28 percent through July 2012 and the third swap agreement, which matured in July 2007, had a notional amount of $25$25.0 million and an effective fixed rate of 3.88 percent. The interest rate cap agreement has a cap rate of 9.999.9 percent, a notional amount of $152.4 million and a termination date of April 28, 2009. Each of the Company’s current derivative contracts is based upon 90-day LIBOR. In addition, the Company entered into an interest rate swap agreement in December 2008 that becomes effective January 2, 2009. The new swap agreement fixes $20.0 million of variable rate borrowings at 2.73 percent through January 2014 and is based upon 90-day LIBOR. The Company also entered into an interest rate swap agreement in February 2009 that is effective February 13, 2009. The new swap agreement fixes $25.0 million of variable rate borrowing at 3.62 percent through February 2011 and is based upon 30-day LIBOR.

 

The Company’s remaining variable rate debt totals $209.6$241.4 million and $184.1$209.6 million as of December 31, 20072008 and 2006,2007, respectively, which bears interest at Prime, various LIBOR or Fannie Mae Discounted Mortgage Backed Securities (“DMBS”) rates. If Prime, LIBOR, or DMBS increased or decreased by 1.0 percent during the years ended December 31, 20072008 and 2006,2007, the Company believes its interest expense would have increased or decreased by approximately $1.7$2.2 million and $1.9$1.7 million, respectively, based on the $173.8$221.7 million and $192.4$173.8 million average balance outstanding under the Company’s variable rate debt facilities for the year ended December 31, 2008 and 2007, and 2006, respectively. A portion of the Company’s variable debt is floating on Fannie Mae’s discount mortgage-backed securities rate (“DMBS”). If Fannie Mae is unable to sell this security in the market, Fannie Mae will hold the paper but may charge a higher rate than the prior market rate resulting in higher interest expense.

 

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Financial statements and supplementary data are filed herewith under Item 15.

 

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

Not applicableNone.

43

 

47

 


ITEM 9A.

CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

The Company’s management is responsible for establishing and maintaining disclosure controls and procedures as defined in the rules promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer, Gary A. Shiffman, and Chief Financial Officer, Karen J. Dearing, the Company evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of December 31, 2007.2008. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2007,2008, to ensure that information the Company is required to disclose in its filings with the Securities and Exchange Commission under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and to ensure that information required to be disclosed by the Company in the reports that it files under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Design and Evaluation of Internal Control Over Financial Reporting

 

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, the Company has included a report of management’s assessment of the design and effectiveness of its internal controls as part of this Annual Report on Form 10-K for the fiscal year ended December 31, 2007.2008. The Company’s independent registered public accounting firm also attested to, and reported on, the effectiveness of internal control over financial reporting. Management’s report and the independent registered public accounting firm’s attestation report are included in the Company’s 20072008 financial statements under the captions entitled “Management’s Report on Internal Control Over Financial Reporting” and “Report of Independent Registered Public Accounting Firm” and are incorporated herein by reference..

 

Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the quarterly period ended December 31, 20072008 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

ITEM 9B.

OTHER INFORMATION

 

Not applicableNone.

44

 

48


PART III

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information required byItems 10, 11, 12, 13, and 14 this item may be filed as an amendment to the Form 10-K or will be includedpresented in the Company’s proxy statement for its 2007 Annual Meeting2009 annual meeting of Shareholders,stockholders and is incorporated herein by reference.

ITEM 11.

EXECUTIVE COMPENSATION

The information required by this item may be filed as an amendment to the Form 10-K or will be presented in the Company’s proxy statement for its 2009 annual meeting of stockholders and is incorporated herein by reference.

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The information required by this item may be filed as an amendment to the Form 10-K or will be presented in the Company’s proxy statement for its 2009 annual meeting of stockholders and is incorporated herein by reference.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item may be filed as an amendment to the Form 10-K or will be presented in the Company’s proxy statement for its 2009 annual meeting of stockholders and is incorporate herein by reference.

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this item may be filed as an amendment to the Form 10-K or will be presented in the Company’s proxy statement for its 2009 annual meeting of stockholders and is incorporated herein by reference.

 

PART IV

 

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

 

(a)

The following documents are filed herewith as part of this Form 10-K:

1.

Financial Statements.

(1)          A list of the financial statements required to be filed as a part of this Form 10-K is shown in the “Index to the Consolidated Financial Statements and Financial Statement Schedule”Schedules” filed herewith.

 

2.

Financial Schedules

(2)          A list of the financial statement schedules required to be filed as a part of this Form 10-K is shown in the “Index to the Consolidated Financial Statements and Financial Statement Schedule”Schedules” filed herewith.

 

3.

Exhibits.

(3)          A list of the exhibits required by Item 601 of Regulation S-K to be filed as a part of this Form 10-K is shown on the “Exhibit Index” filed herewith.

 

49

45


SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SUN COMMUNITIES, INC.

(Registrant)

Date: March 17, 200813, 2009

SUN COMMUNITIES, INC., a

Maryland corporation

By

/s/

By: /s/ Gary A. Shiffman

 

Gary A. Shiffman

Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Name

Title

Capacity

Date

/s/

Gary A. Shiffman

Chief Executive Officer, President and
Chairman of the Board of Directors

March 17, 200813, 2009

Gary A. Shiffman

/s/

Karen J. Dearing

Executive Vice President, Chief Financial
Officer, Treasurer, Secretary and Principal
Accounting Officer

March 17, 200813, 2009

Karen J. Dearing

/s/

Paul D. Lapides

Director

March 17, 200813, 2009

Paul D. Lapides

/s/

Ted J. Simon

Director

March 17, 200813, 2009

Ted J. Simon

/s/

Clunet R. Lewis

Director

March 17, 200813, 2009

Clunet R. Lewis

/s/

Ronald L. Piasecki

Director

March 17, 200813, 2009

Ronald L. Piasecki

/s/

Arthur A. Weiss

Director

March 17, 200813, 2009

Arthur A. Weiss

/s/

Robert H. Naftaly

Director

March 17, 200813, 2009

Robert H. Naftaly

/s/

Stephanie W. Bergeron

Director

March 17, 200813, 2009

Stephanie W. Bergeron

 

 

50

46


EXHIBIT INDEX

 

Exhibit

Number

 

Description

Method of

Filing

 

 

Description

Method of

Filing

 

2.1

Form of Sun Communities, Inc.’s Common Stock Certificate

(1)

Form of Sun Communities, Inc.’s Common Stock Certificate

(1)

3.1

Amended and Restated Articles of Incorporation of Sun Communities, Inc

(1)

Amended and Restated Articles of Incorporation of Sun Communities, Inc

(1)

3.2

Bylaws of Sun Communities, Inc.

(2)

Bylaws of Sun Communities, Inc.

(2)

3.3

Articles Supplementary, dated October 16, 2006

(20)

Articles Supplementary, dated October 16, 2006

(19)

3.4

Amendment to Bylaws, dated October 16, 2006

(20)

Amendment to Bylaws, dated October 16, 2006

(19)

3.5

Amendment to Bylaws, dated October 29, 2007

(25)

Amendment to Bylaws, dated October 29, 2007

(24)

4.1

Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series of Preferred Stock and Fixing Distribution and other Rights in such Series

(9)

Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series of Preferred Stock and Fixing Distribution and other Rights in such Series

(29)

4.2

Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series of Preferred Stock

(11)

Articles Supplementary of Board of Directors of Sun Communities, Inc. Designating a Series of Preferred Stock

(10)

4.3

Rights Agreement, dated as of June 2, 2008, between Sun Communities, Inc. and Computershare Trust Company, N.A. as Rights Agent

(29)

10.1

Second Amended and Restated Agreement of Limited Partnership of Sun Communities Operating Limited Partnership

(6)

Second Amended and Restated Agreement of Limited Partnership of Sun Communities Operating Limited Partnership

(6)

10.2

Second Amended and Restated 1993 Stock Option Plan

(10)

Second Amended and Restated 1993 Stock Option Plan

(9)

10.3

Amended and Restated 1993 Non-Employee Director Stock Option Plan

(6)

Amended and Restated 1993 Non-Employee Director Stock Option Plan

(4)

10.4

Form of Stock Option Agreement between Sun Communities, Inc. and certain directors, officers and other individuals#

(1)

Form of Stock Option Agreement between Sun Communities, Inc. and certain directors, officers and other individuals#

(1)

10.5

Form of Non-Employee Director Stock Option Agreement between Sun Communities, Inc. and certain directors#

(4)

Form of Non-Employee Director Stock Option Agreement between Sun Communities, Inc. and certain directors#

(4)

10.6

2004 Non-Employee Director Stock Option Plan#

(26)

2004 Non-Employee Director Stock Option Plan#

(25)

10.7

Form of Restricted Stock Award Agreement#

(19)

Form of Restricted Stock Award Agreement#

(18)

10.8

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership for 94,570 shares of Common Stock

(5)

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership for 94,570 shares of Common Stock

(5)

10.9

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership for 305,430 shares of Common Stock

(5)

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership for 305,430 shares of Common Stock

(5)

10.10

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership with respect to 80,000 shares of Common Stock

(7)

Stock Pledge Agreement between Gary A. Shiffman and the Operating Partnership with respect to 80,000 shares of Common Stock

(7)

10.11

Employment Agreement between Sun Communities, Inc. and Gary A. Shiffman, dated as of January 1, 2005#

(17)

Employment Agreement between Sun Communities, Inc. and Gary A. Shiffman, dated as of January 1, 2005#

(16)

10.12

Employment Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen, dated as of January 1, 2005#

(17)

Employment Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen, dated as of January 1, 2005#

(16)

10.13

Employment Agreement by and between Brian W. Fannon and Sun Communities, Inc., dated as of January 1, 2005#

(17)

Employment Agreement by and between Brian W. Fannon and Sun Communities, Inc., dated as of January 1, 2005#

(16)

 

10.14

First Amendment to Employment Agreement by and between Brian W. Fannon and Sun Communities, Inc. dated December 30, 2007

(27)

First Amendment to Employment Agreement by and between Brian W. Fannon and Sun Communities, Inc. dated December 30, 2007 #

(26)

10.15

Long Term Incentive Plan

(7)

Second Amendment to Employment Agreement by and between Brian W. Fannon and Sun Communities, Inc. dated March 17, 2008#

(28)

10.16

Sun Communities, Inc. 1998 Stock Purchase Plan#

(9)

Retirement from Employment and Release, dated July 10, 2008 by and among Sun Communities, Inc. and Brian W. Fannon#

(32)

10.17

Rights Agreement between Sun Communities, Inc. and State Street Bank and Trust Company, dated April 24, 1998

(8)

Employment Agreement by and between John B. McLaren and Sun Communities, Inc. dated February 5, 2008#

(27)

10.18

One Hundred Third Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(11)

Employment Agreement by and between Karen J. Dearing and Sun Communities, Inc. dated February 5, 2008#

(27)

10.19

One Hundred Eleventh Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(12)

Long Term Incentive Plan

(7)

10.20

One Hundred Thirty-Sixth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(12)

Sun Communities, Inc. 1998 Stock Purchase Plan#

(8)

10.21

One Hundred Forty-Fifth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(12)

One Hundred Third Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(10)

10.22

One Hundred Seventy-Second Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(19)

One Hundred Eleventh Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(11)

10.23

Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman, dated May 10, 2004#

(19)

One Hundred Thirty-Sixth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(11)

10.24

One Hundred Forty-Fifth Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(11)

10.25

One Hundred Seventy-Second Amendment to Second Amended and Restated Limited Partnership Agreement of the Operating Partnership

(18)

10.26

Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman, dated May 10, 2004#

(18)

10.27

First Amendment to Restricted Stock Award Agreement between Sun Communities, Inc., and Gary A. Shiffman#

(18)

10.28

Second Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman#

(26)

10.29

Third Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman#

(28)

10.30

Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen, dated May 10, 2004#

(18)

10.31

First Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen#

(18)

 

 

51

47

 

10.24

First Amendment to Restricted Stock Award Agreement between Sun Communities, Inc., and Gary A. Shiffman#

(19)

10.25

Second Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Gary A. Shiffman

(27)

10.26

Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen, dated May 10, 2004#

(19)

10.27

 

First Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen#

(19)

10.28

Second Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen

(27)

10.29

Form of Loan Agreement dated June 9, 2004 by and among Sun Candlewick LLC, Sun Silver Star LLC and Aspen-Holland Estates, LLC, as Borrowers, and Bank of America, N.A., as Lender

(15)

10.30

Schedule identifying substantially identical agreements to Exhibit 10.29

(15)

10.31

Form of Loan Agreement dated June 9, 2004 by and between Sun Pool 8 LLC, as Borrower, and Bank of America, N.A., as Lender

(15)

10.32

Schedule identifying substantially identical agreements to Exhibit 10.31

(15)

10.33

Form of Loan Agreement dated June 9, 2004 by and between Sun Continental Estates LLC as Borrower, and Bank of America, N.A., as Lender

(15)

10.34

Schedule identifying substantially identical agreements to Exhibit 10.33

(15)

10.35

Form of Loan Agreement dated June 9, 2004 by and between Sun Indian Creek LLC, as Borrower, and Bank of America, N.A., as Lender

(15)

10.36

Schedule identifying substantially identical agreements to Exhibit 10.35

(15)

10.37

Amended And Restated Master Credit Facility Agreement dated April 28, 2004 by and among Sun Secured Financing LLC, Aspen Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC, Sun Saddle Oak LLC, as Borrowers, and Arcs Commercial Mortgage Co., L.P., as Lender

(15)

10.38

Appendix I (definitions) to Amended And Restated Master Credit Facility Agreement dated April 28, 2004 by and among Sun Secured Financing LLC, Aspen Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC, Sun Saddle Oak LLC, as Borrowers, and Arcs Commercial Mortgage Co., L.P., as Lender

(15)

10.39

Fixed Facility Note dated April 5, 2004 made by Sun Secured Financing LLC, Aspen – Ft. Collins Limited Partnership and Sun Secured Financing Houston Limited Partnership, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $77,362,500

(15)

10.40

Fixed Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $100,000,000

(15)

10.41

Variable Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $60,275,000

(15)

10.42

Fourth Amended and Restated Variable Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $152,362,500

(15)


10.32

Second Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen #

(26)

10.33

Third Amendment to Restricted Stock Award Agreement between Sun Communities, Inc. and Jeffrey P. Jorissen#

(28)

10.34

Restricted Stock Award Agreement between Sun Communities, Inc. and John B. McLaren, dated February 5, 2008#

(27)

10.35

Restricted Stock Award Agreement between Sun Communities, Inc. and Karen J. Dearing, dated February 5, 2008#

(27)

10.36

Form of Loan Agreement dated June 9, 2004 by and among Sun Candlewick LLC, Sun Silver Star LLC and Aspen-Holland Estates, LLC, as Borrowers, and Bank of America, N.A., as Lender

(14)

10.37

Schedule identifying substantially identical agreements to Exhibit 10.33

(14)

10.38

Form of Loan Agreement dated June 9, 2004 by and between Sun Pool 8 LLC, as Borrower, and Bank of America, N.A., as Lender

(14)

10.39

Schedule identifying substantially identical agreements to Exhibit 10.35

(14)

10.40

Form of Loan Agreement dated June 9, 2004 by and between Sun Continental Estates LLC as Borrower, and Bank of America, N.A., as Lender

(14)

10.41

Schedule identifying substantially identical agreements to Exhibit 10.37

(14)

10.42

Form of Loan Agreement dated June 9, 2004 by and between Sun Indian Creek LLC, as Borrower, and Bank of America, N.A., as Lender

(14)

10.43

Schedule identifying substantially identical agreements to Exhibit 10.39

(14)

10.44

Amended And Restated Master Credit Facility Agreement dated April 28, 2004 by and among Sun Secured Financing LLC, Aspen Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC, Sun Saddle Oak LLC, as Borrowers, and Arcs Commercial Mortgage Co., L.P., as Lender

(14)

10.45

Appendix I (definitions) to Amended And Restated Master Credit Facility Agreement dated April 28, 2004 by and among Sun Secured Financing LLC, Aspen Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC, Sun Saddle Oak LLC, as Borrowers, and Arcs Commercial Mortgage Co., L.P., as Lender

(14)

10.46

Fixed Facility Note dated April 5, 2004 made by Sun Secured Financing LLC, Aspen – Ft. Collins Limited Partnership and Sun Secured Financing Houston Limited Partnership, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $77,362,500

(14)

10.47

Fixed Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $100,000,000

(14)

10.48

Variable Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $60,275,000

(14)

10.49

Fourth Amended and Restated Variable Facility Note dated April 28, 2004 made by Sun Secured Financing LLC, Sun Secured Financing Houston Limited Partnership, Aspen – Ft. Collins Limited Partnership, Sun Communities Finance LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, in favor of Arcs Commercial Mortgage Co., L.P., in the original principal amount of $152,362,500

(14)

10.50

Credit Agreement, dated September 30, 2004, among the Company, the Operating Partnership, Standard Federal Bank National Association, LaSalle Bank National Association and other lenders

(15)

10.51

Second Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(12)

 

10.52

First Amended and Restated Promissory Note (Unsecured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(12)

10.53

First Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(12)

10.54

Second Amended and Restated Promissory Note (Unsecured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(12)

10.55

Second Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(12)

10.56

Lease, dated November 1, 2002, by and between the Operating Partnership as Tenant and American Center LLC as Landlord

(13)

10.57

Concurrent Private Placement Agreement dated October 8, 2003 among Sun OFI, Inc., Origen Financial, Inc., and the Purchasers (as defined therein)

(17)

10.58

Registration Rights Agreement dated as of October 8, 2003 among Sun OFI, Inc., Origen Financial, Inc., Lehman Brothers Inc., on behalf of itself and as agent for the investors listed on Schedule A thereto and those persons listed on Schedule B thereto

(17)

10.59

Agreement for Wholesale Financing, dated March 1, 2006, by and between Sun Home Services, Inc. and Textron Financial Corporation

(20)

10.60

Promissory Note dated July 10, 2006 made by Sun Villa MHC LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $18,300,000

(21)

10.61

Promissory Note dated July 10, 2006 made by Sun Countryside Atlanta LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $12,950,000

(21)

 

 

52

48

 

10.43

Credit Agreement, dated September 30, 2004, among the Company, the Operating Partnership, Standard Federal Bank National Association, LaSalle Bank National Association and other lenders

(16)

10.44

Second Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(13)

 

10.45

First Amended and Restated Promissory Note (Unsecured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(13)

10.46

First Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(13)

10.47

Second Amended and Restated Promissory Note (Unsecured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(13)

10.48

Second Amended and Restated Promissory Note (Secured), dated as of July 15, 2002, made by Gary A. Shiffman in favor of the Operating Partnership

(13)

10.49

Lease, dated November 1, 2002, by and between the Operating Partnership as Tenant and American Center LLC as Landlord

(14)

10.50

Concurrent Private Placement Agreement dated October 8, 2003 among Sun OFI, Inc., Origen Financial, Inc., and the Purchasers (as defined therein)

(18)

10.51

Registration Rights Agreement dated as of October 8, 2003 among Sun OFI, Inc., Origen Financial, Inc., Lehman Brothers Inc., on behalf of itself and as agent for the investors listed on Schedule A thereto and those persons listed on Schedule B thereto

(18)

10.52

Agreement for Wholesale Financing, dated March 1, 2006, by and between Sun Home Services, Inc. and Textron Financial Corporation

(21)

10.53

Promissory Note dated July 10, 2006 made by Sun Villa MHC LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $18,300,000

(22)

10.54

Promissory Note dated July 10, 2006 made by Sun Countryside Atlanta LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $12,950,000

(22)

10.55

Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated July 10, 2006, made by Sun Villa MHC LLC in favor of ARCS Commercial Mortgage Co., L.P.

(22)

10.56

Deed to Secure Debt and Security Agreement dated July 10, 2006 made by Sun Countryside Atlanta LLC in favor of ARCS Commercial Mortgage Co., L.P.

(22)

10.57

Promissory Note dated August 1, 2006 made by Sun Countryside Lake Lanier LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $16,850,000

(23)

10.58

Deed to Secured Debt and Security Agreement dated August 1, 2006 made by Sun Countryside Lake Lanier LLC in favor of ARCS Commercial Mortgage Co., L.P.

(23)

10.59

Future Advance, Renewal and Consolidation Promissory Note dated November 15, 2006 made by Miami Lakes Venture Associates in favor of Lehman Brothers Bank, FSB in the original principal amount of $54,000,000

(23)

10.60

Notice of Future Advance, Mortgage Modification, Extension and Spreader Agreement and Security Agreement dated November 15, 2006 made by Miami Lakes Venture Associates in favor of Lehman Brothers Bank, FSB

(23)


10.62

Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing, dated July 10, 2006, made by Sun Villa MHC LLC in favor of ARCS Commercial Mortgage Co., L.P.

(21)

10.63

Deed to Secure Debt and Security Agreement dated July 10, 2006 made by Sun Countryside Atlanta LLC in favor of ARCS Commercial Mortgage Co., L.P.

(21)

10.64

Promissory Note dated August 1, 2006 made by Sun Countryside Lake Lanier LLC in favor of ARCS Commercial Mortgage Co., L.P., in the original principal amount of $16,850,000

(22)

10.65

Deed to Secured Debt and Security Agreement dated August 1, 2006 made by Sun Countryside Lake Lanier LLC in favor of ARCS Commercial Mortgage Co., L.P.

(22)

10.66

Future Advance, Renewal and Consolidation Promissory Note dated November 15, 2006 made by Miami Lakes Venture Associates in favor of Lehman Brothers Bank, FSB in the original principal amount of $54,000,000

(22)

10.67

Notice of Future Advance, Mortgage Modification, Extension and Spreader Agreement and Security Agreement dated November 15, 2006 made by Miami Lakes Venture Associates in favor of Lehman Brothers Bank, FSB

(22)

10.68

Promissory Note dated January 4, 2007 made by High Point Associates, L.P., in favor of Lehman Brothers Bank, FSB in the original principal amount of $17,500,000

(22)

10.69

Mortgage and Security Agreement dated January 4, 2007 made by High Point Associates, L.P., in favor of Lehman Brothers Bank, FSB

(22)

10.70

Promissory Note dated January 5, 2007 made by Sea Breeze Limited Partnership in favor of Lehman Brothers Bank, FSB in the original principal amount of $20,000,000

(22)

10.71

Mortgage and Security Agreement dated January 5, 2007 made by Sea Breeze Limited Partnership in favor of Lehman Brothers Bank, FSB

(22)

10.72

First Amendment to Amended and Restated Master Credit Facility Agreement dated May 31, 2007 by and among (i) Sun Secured Financing LLC, Aspen-Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, and (ii) ARCS Commercial Mortgage Co., L.P.

(23)

10.73

Fourth Amendment to Credit Agreement dated June 1, 2007 by and among Sun Communities Operating Limited Partnership, Sun Communities, Inc., LaSalle Bank Midwest National Association, the Huntington National Bank, KeyBank National Association, National City Bank of the Midwest and Sovereign Bank

(23)

10.74

Loan Agreement, dated as of June 20, 2008, by and among Apple Orchard, L.L.C.; Sun Lakeview LLC; and Sun Tampa East, LLC, and LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.75

Open-End Mortgage, dated as of June 20, 2008, executed by Apple Orchard, L.L.C., to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.76

Commercial Mortgage, dated as of June 20, 2008, executed by Sun Lakeview LLC to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.77

Commercial Mortgage, dated as of June 20, 2008, executed by Sun Tampa East, LLC to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.78

Promissory Note, dated June 20, 2008, in the principal amount of Twenty Seven Million and 00/100 Dollars ($27,000,000.00), by Apple Orchard, L.L.C.; Sun Lakeview LLC; and Sun Tampa East, LLC, in favor of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.79

Continuing Unconditional Guaranty, dated as of June 20, 2008, executed by Sun Communities Operating Limited Partnership to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.80

Form and Example of: Environmental Indemnity Agreement, dated as of June 20, 2008, executed by Apple Orchard, L.L.C. and Sun Communities Operating Limited Partnership to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.81

Form and Example of: Assignment of Leases and Rents, dated as of June 20, 2008, executed by Apple Orchard, L.L.C. to and for the benefit of LASALLE BANK MIDWEST NATIONAL ASSOCIATION

(30)

10.82

Agreement for Purchase and Sale, dated as of July 1, 2008, by and between Sun Communities, Inc., Sun Communities Operating Limited Partnership, and 21st Mortgage Corporation

(31)

10.83

Inventory Security Agreement and Power of Attorney dated as of March 6, 2009, executed by and between Sun Home Services, Inc. and 21st MORTGAGE CORPORATION

(33)

10.84

Terms Schedule dated as of March 6, 2009, executed by and between Sun Home Services, Inc. and 21st MORTGAGE CORPORATION

(33)

10.85

Guaranty, dated as of March 6, 2009, executed by Sun Communities, Inc. to and for the benefit of 21st MORTGAGE CORPORATION

(33)

21.1

List of Subsidiaries of Sun Communities, Inc.

(34)

23.1

Consent of Grant Thornton LLP

(34)

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(34)

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(34)

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(34)

 

 

53

49

 

10.61

Promissory Note dated January 4, 2007 made by High Point Associates, L.P., in favor of Lehman Brothers Bank, FSB in the original principal amount of $17,500,000

(23)

10.62

Mortgage and Security Agreement dated January 4, 2007 made by High Point Associates, L.P., in favor of Lehman Brothers Bank, FSB

(23)

10.63

Promissory Note dated January 5, 2007 made by Sea Breeze Limited Partnership in favor of Lehman Brothers Bank, FSB in the original principal amount of $20,000,000

(23)

10.64

Mortgage and Security Agreement dated January 5, 2007 made by Sea Breeze Limited Partnership in favor of Lehman Brothers Bank, FSB

(23)

10.65

First Amendment to Amended and Restated Master Credit Facility Agreement dated May 31, 2007 by and among (i) Sun Secured Financing LLC, Aspen-Ft. Collins Limited Partnership, Sun Secured Financing Houston Limited Partnership, Sun Communities Finance, LLC, Sun Holly Forest LLC and Sun Saddle Oak LLC, and (ii) ARCS Commercial Mortgage Co., L.P.

(24)

10.66

Fourth Amendment to Credit Agreement dated June 1, 2007 by and among Sun Communities Operating Limited Partnership, Sun Communities, Inc., LaSalle Bank Midwest National Association, the Huntington National Bank, KeyBank National Association, National City Bank of the Midwest and Sovereign Bank

(24)

21.1

List of Subsidiaries of Sun Communities, Inc.

(28)

23.1

Consent of Grant Thornton LLP

(28)

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(28)

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

(28)

32.1

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(28)

 

 

 


(1)

Incorporated by reference to Sun Communities, Inc.’s Registration Statement No. 33-69340.33-69340

 

(2)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1995.1995

 

(3)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated April 24, 1996.1996

 

(4)

Incorporated by reference to Sun Communities, Inc.’s Registration Statement No. 33-80972.33-80972

 

(5)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-K for the quarter ended September 30, 1995.1995

 

(6)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1996.1996

 

(7)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1997.1997

 

(8)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-A dated May 27, 1998.

54

(9)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 1998.1998

 

(10)(9)

Incorporated by reference to Sun Communities, Inc.’s Proxy Statement, dated April 20, 1999

 

(11)(10)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated October 14, 1999.1999

 

(12)(11)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2001.2001

 

(13)(12)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2002.2002

 

(14)(13)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002, as amended.amended

(14)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004

 

(15)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended JuneSeptember 30, 2004.2004

 

(16)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004.

(17)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated February 23, 2005.2005

 

(18)(17)

Incorporated by reference to Origen Financial, Inc.’s Registration Statement on Form S-11, No. 333-112516

 

(19)(18)

Incorporated by reference to Sun Communities, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2004.2004

 

(20)(19)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated October 19, 2006

 

(21)(20)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2006

 

(22)(21)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006

 

(23)(22)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2007

 

(24)(23)

Incorporated by reference to Sun Communities, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2007

 

(25)(24)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated October 30, 2007

 

(26)(25)

Incorporated by reference to Sun Communities, Inc.’s Proxy Statement dated April 20, 2004

 

55

(27)(26)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated January 4, 2008

 

(27)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated February 7, 2008

(28)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated March 19, 2008

(29)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-A dated June 3, 2008

(30)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated June 26, 2008

(31)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated July 7, 2008

(32)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated July 15, 2008

(33)

Incorporated by reference to Sun Communities, Inc.’s Current Report on Form 8-K dated March 12, 2009

(34)

Filed herewith.herewith

 

#

Management contract or compensatory plan or arrangement.

 

56


SUN COMMUNITIES, INC.

INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL

FINANCIAL STATEMENT SCHEDULE

 

 

 

 

F-1

51


Management’s Report on Internal Control Over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles;

provide reasonable assurance that receipts and expenditures of the Company are being made only in accordance with authorization of management and directors of the Company; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material adverse effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007.2008. In making this assessment, management used the criteria for effective internal control over financial reporting set forth in “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, as of December 31, 2007,2008, the Company’s internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.effective.

 

Grant Thornton LLP, an independent registered public accounting firm, has issued an attestation report on the Company’s internal control over financial reporting as of December 31, 2007,2008, and their report is included herein.

 


Report of Independent Registered Public Accounting Firm

 

 

Board of Directors and Stockholders

Sun Communities, Inc.

 

We have audited Sun Communities, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2007,2008, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Sun Communities, Inc. and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on Sun Communities, Inc. and subsidiaries’ internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

F-3

In our opinion, Sun Communities, Inc. and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007,2008, based on criteria established in Internal Control—Integrated Framework issued by COSO.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Sun Communities, Inc. and subsidiaries as of December 31, 20072008 and 2006,2007, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 20072008 and our report dated March 17, 200813, 2009 expressed an unqualified opinion on those financial statements.

 

/s/ GRANT THORNTON LLP

GRANT THORNTON LLP

 

Southfield, Michigan

March 17, 200813, 2009

 

F-4


Report of Independent Registered Public Accounting Firm

 

Board of Directors and Stockholders

Sun Communities, Inc.

 

We have audited the accompanying consolidated balance sheets of Sun Communities, Inc. and subsidiaries as of December 31, 20072008 and 2006,2007, and the related statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2007.2008. Our audits of the basic financial statements included the financial statement schedule listed in the accompanying index. These financial statements and the financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and the financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Sun Communities, Inc. and subsidiaries as of December 31, 20072008 and 2006,2007 and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20072008 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presentpresents fairly, in all material respects, the information set forth therein.

 

As discussed in Note 6 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standard No. 123(R), “Share-Based Payments”, effective January 1, 2006.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Sun Communities Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2007,2008, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 17, 200813, 2009 expressed an unqualified opinion.

 

/s/ GRANT THORNTON LLP

GRANT THORNTON LLP

 

Southfield, Michigan

March 17, 200813, 2009

F-4

 

F-5


SUN COMMUNITIES, INC.

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2007 AND 2006

(amounts in thousands)In thousands, except per share amounts)

 

 

 

As of December 31,

 

 

2007

 

2006

 

 

2008

 

2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property, net

 

$

1,134,204

 

$

1,161,649

 

 

$

1,089,304

 

$

1,134,204

 

Cash and cash equivalents

 

 

5,415

 

 

3,183

 

 

 

6,162

 

 

5,415

 

Inventory of manufactured homes

 

 

12,082

 

 

12,082

 

 

 

13,058

 

 

12,082

 

Investment in affiliate

 

 

20,000

 

 

29,319

 

Investment in affiliates

 

 

3,772

 

 

20,000

 

Notes and other receivables

 

 

36,846

 

 

41,407

 

 

 

57,497

 

 

36,846

 

Other assets

 

 

37,276

 

 

42,099

 

 

 

37,206

 

 

37,276

 

 

 

 

 

 

 

 

Total assets

 

$

1,245,823

 

$

1,289,739

 

TOTAL ASSETS

 

$

1,206,999

 

$

1,245,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

1,101,972

 

$

1,080,450

 

 

$

1,139,152

 

$

1,101,972

 

Lines of credit

 

 

85,703

 

 

86,400

 

 

 

90,419

 

 

85,703

 

Other liabilities

 

 

32,102

 

 

31,301

 

 

 

37,310

 

 

32,102

 

TOTAL LIABILITIES

 

 

1,266,881

 

 

1,219,777

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,219,777

 

 

1,198,151

 

 

 

 

 

 

 

 

Minority interest

 

 

4,999

 

 

12,391

 

 

 

 

 

4,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock, $.01 par value, 10,000 shares
authorized, none issued

 

$

 

$

 

Common stock, $.01 par value, 90,000 shares
authorized, 20,228 and 20,028 issued
in 2007 and 2006, respectively

 

 

202

 

 

200

 

STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000 shares authorized, none issued

 

$

 

$

 

Common stock, $0.01 par value, 90,000 shares authorized (December 31, 2008 and 2007, 20,313 and 20,228 shares issued, respectively)

 

 

203

 

 

202

 

Additional paid-in capital

 

 

458,487

 

 

452,882

 

 

 

459,847

 

 

458,487

 

Officer’s notes

 

 

(8,740

)

 

(9,083

)

 

 

(8,334

)

 

(8,740

)

Accumulated other comprehensive income (loss)

 

 

(856

)

 

820

 

Accumulated other comprehensive loss

 

 

(2,851

)

 

(856

)

Distributions in excess of accumulated earnings

 

 

(364,446

)

 

(302,022

)

 

 

(445,147

)

 

(364,446

)

Treasury stock, at cost, 1,802 shares in 2007 and 2006

 

 

(63,600

)

 

(63,600

)

Treasury stock, at cost (December 31, 2008 and 2007, 1,802 shares)

 

 

(63,600

)

 

(63,600

)

TOTAL STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

(59,882

)

 

21,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

21,047

 

 

79,197

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,245,823

 

$

1,289,739

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

$

1,206,999

 

$

1,245,823

 

 

 

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

F-6

F-5


SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(amounts inIn thousands, except for per share data)amounts)

 

 

 

2007

 

2006

 

2005

 

REVENUES

 

 

 

 

 

 

 

 

 

 

Income from real property

 

$

191,427

 

$

187,535

 

$

180,088

 

Revenue from home sales

 

 

22,905

 

 

20,244

 

 

18,385

 

Rental home revenue

 

 

18,840

 

 

14,849

 

 

9,080

 

Ancillary revenues, net

 

 

508

 

 

370

 

 

741

 

Interest

 

 

2,884

 

 

3,747

 

 

4,359

 

Other income (loss)

 

 

(608

)

 

1,033

 

 

(689

)

Total revenues

 

 

235,956

 

 

227,778

 

 

211,964

 

 

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance

 

 

48,893

 

 

48,125

 

 

46,194

 

Real estate taxes

 

 

16,366

 

 

15,860

 

 

15,173

 

Cost of home sales

 

 

18,181

 

 

15,700

 

 

13,861

 

Rental home operating and maintenance

 

 

13,830

 

 

10,927

 

 

7,300

 

General and administrative - real property

 

 

14,610

 

 

16,406

 

 

14,493

 

General and administrative - home sales and rentals

 

 

6,093

 

 

6,544

 

 

6,275

 

Depreciation and amortization

 

 

62,478

 

 

60,300

 

 

54,330

 

Extinguishment of debt

 

 

 

 

486

 

 

 

Deferred financing costs related to extinguished debt

 

 

 

 

234

 

 

 

Interest

 

 

61,939

 

 

61,173

 

 

55,650

 

Interest on mandatorily redeemable debt

 

 

3,601

 

 

3,945

 

 

4,322

 

Florida storm damage recovery

 

 

 

 

 

 

(390

)

Total expenses

 

 

245,991

 

 

239,700

 

 

217,208

 

Equity loss from affiliate

 

 

(7,969

)

 

(16,583

)

 

(908

)

Provision for state income tax

 

 

768

 

 

 

 

 

Loss from operations

 

 

(18,772

)

 

(28,505

)

 

(6,152

)

Less income (loss) allocated to minority interest:

 

 

 

 

 

 

 

 

 

 

Preferred OP Units

 

 

 

 

 

 

961

 

Common OP Units

 

 

(2,129

)

 

(3,248

)

 

(837

)

Loss from continuing operations

 

 

(16,643

)

 

(25,257

)

 

(6,276

)

Income from discontinued operations

 

 

 

 

 

 

824

 

Loss before cumulative effect of change in accounting principle

 

 

(16,643

)

 

(25,257

)

 

(5,452

)

Cumulative effect of change in accounting principle

 

 

 

 

289

 

 

 

Net loss

 

$

(16,643

)

$

(24,968

)

$

(5,452

)

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,938

 

 

17,641

 

 

17,716

 

Diluted

 

 

17,938

 

 

17,641

 

 

17,716

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.93

)

$

(1.44

)

$

(0.35

)

Discontinued operations

 

 

 

 

 

 

0.04

 

Loss before cumulative effect of change in accounting principle

 

 

(0.93

)

 

(1.44

)

 

(0.31

)

Cumulative effect of change in accounting principle

 

 

 

 

0.02

 

 

 

Net loss

 

$

(0.93

)

$

(1.42

)

$

(0.31

)

The accompanying notes are an integral part of the consolidated financial statements

F-7

SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

FOR THE YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(amounts in thousands)

 

 

2007

 

2006

 

2005

 

Net loss

 

$

(16,643

)

$

(24,968

)

$

(5,452

)

Unrealized income (loss) on interest rate swaps

 

 

(1,676

)

 

288

 

 

1,491

 

Comprehensive loss

 

$

(18,319

)

$

(24,680

)

$

(3,961

)

SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(amounts in thousands except for per share data)

 

 

Common
Stock

 

Additional
Paid-in
Capital

 

Officer’s Notes

 

Unearned
Compensation

 

Accumulated
Comprehensive
Earnings
(Loss)

 

Distributions
in Excess of
Accumulated
Earnings

 

Treasury
Stock

 

Total Equity

 

Balance, January 1, 2005

 

$

196

 

$

462,522

 

$

(9,798

)

$

(15,557

)

$

(959

)

$

(181,073

)

$

(43,585

)

$

211,746

 

Issuance of common stock, net

 

 

2

 

 

1,929

 

 

 

 

 

 

 

 

 

 

 

(2,873

)

 

 

 

 

(942

)

Exercise of stock options

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

Amortization and forfeitures

 

 

 

 

 

 

 

 

 

 

 

2,370

 

 

 

 

 

 

 

 

 

 

 

2,370

 

Repayment of officer’s notes

 

 

 

 

 

 

 

 

371

 

 

 

 

 

 

 

 

 

 

 

 

 

 

371

 

Treasury stock purchased, 600 shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,015

)

 

(20,015

)

Reclassification and conversion of
minority interest

 

 

 

 

 

(3,997

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,997

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,452

)

 

 

 

 

(5,452

)

Unrealized income on interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,491

 

 

 

 

 

 

 

 

1,491

 

Cash distributions declared of $2.50
per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,429

)

 

 

 

 

(42,429

)

Balance, December 31, 2005

 

$

198

 

$

460,568

 

$

(9,427

)

$

(13,187

)

$

532

 

$

(231,827

)

$

(63,600

)

$

143,257

 

Issuance of common stock, net

 

 

1

 

 

1,606

 

 

 

 

 

 

 

 

 

 

 

(2,075

)

 

 

 

 

(468

)

Exercise of stock options

 

 

1

 

 

2,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,431

 

Reclassification of unearned compensation
on adoption of SFAS 123R

 

 

 

 

 

(13,187

)

 

 

 

 

13,187

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation - amortization
and forfeitures

 

 

 

 

 

2,600

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

2,686

 

Repayment of officer’s notes

 

 

 

 

 

 

 

 

344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

344

 

Reclassification and conversion of
minority interest

 

 

 

 

 

(1,135

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,135

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,968

)

 

 

 

 

(24,968

)

Unrealized income on interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

288

 

 

 

 

 

 

 

 

288

 

Cash distributions declared of $2.52
per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,238

)

 

 

 

 

(43,238

)

Balance, December 31, 2006

 

$

200

 

$

452,882

 

$

(9,083

)

$

 

$

820

 

$

(302,022

)

$

(63,600

)

$

79,197

 

Issuance of common stock, net

 

 

2

 

 

5,988

 

 

 

 

 

 

 

 

 

 

 

(5,326

)

 

 

 

 

664

 

Exercise of stock options

 

 

 

 

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Stock-based compensation - amortization
and forfeitures

 

 

 

 

 

1,121

 

 

 

 

 

 

 

 

 

 

 

85

 

 

 

 

 

1,206

 

Repayment of officer’s notes

 

 

 

 

 

 

 

 

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

343

 

Reclassification and conversion of
minority interest

 

 

 

 

 

(1,542

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,542

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,643

)

 

 

 

 

(16,643

)

Unrealized loss on interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,676

)

 

 

 

 

 

 

 

(1,676

)

Cash distributions declared of $2.52
per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40,540

)

 

 

 

 

(40,540

)

Balance, December 31, 2007

 

$

202

 

$

458,487

 

$

(8,740

)

$

 

$

(856

)

$

(364,446

)

$

(63,600

)

$

21,047

 

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

REVENUES

 

 

 

 

 

 

 

 

 

 

Income from real property

 

$

196,206

 

$

191,427

 

$

187,535

 

Revenue from home sales

 

 

31,477

 

 

22,905

 

 

20,244

 

Rental home revenue

 

 

20,533

 

 

18,840

 

 

14,849

 

Ancillary revenues, net

 

 

455

 

 

508

 

 

370

 

Interest

 

 

3,902

 

 

2,884

 

 

3,747

 

Other income (loss)

 

 

2,474

 

 

(608

)

 

1,033

 

Total revenues

 

 

255,047

 

 

235,956

 

 

227,778

 

 

 

 

 

 

 

 

 

 

 

 

COSTS AND EXPENSES

 

 

 

 

 

 

 

 

 

 

Property operating and maintenance

 

 

50,403

 

 

48,893

 

 

48,125

 

Real estate taxes

 

 

15,982

 

 

16,366

 

 

15,860

 

Cost of home sales

 

 

24,286

 

 

18,181

 

 

15,700

 

Rental home operating and maintenance

 

 

15,673

 

 

13,830

 

 

10,927

 

General and administrative - real property

 

 

16,418

 

 

14,610

 

 

16,406

 

General and administrative - home sales and rentals

 

 

6,734

 

 

6,093

 

 

6,544

 

Depreciation and amortization

 

 

64,998

 

 

62,478

 

 

60,300

 

Asset impairment charges

 

 

13,171

 

 

 

 

 

Fees and other costs associated with extinguished debt

 

 

 

 

 

 

720

 

Interest

 

 

60,775

 

 

61,939

 

 

61,173

 

Interest on mandatorily redeemable debt

 

 

3,382

 

 

3,601

 

 

3,945

 

Total expenses

 

 

271,822

 

 

245,991

 

 

239,700

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes, minority interest, and loss from affiliates

 

 

(16,775

)

 

(10,035

)

 

(11,922

)

Provision for state income taxes

 

 

(336

)

 

(768

)

 

 

Minority interest in Operating Partnership

 

 

(839

)

 

2,129

 

 

3,248

 

Loss from affiliates

 

 

(16,498

)

 

(7,969

)

 

(16,583

)

Loss before cumulative effect of change in accounting principle

 

 

(34,448

)

 

(16,643

)

 

(25,257

)

Cumulative effect of change in accounting principle

 

 

 

 

 

 

289

 

Net loss

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,176

 

 

17,938

 

 

17,641

 

Diluted

 

 

18,176

 

 

17,938

 

 

17,641

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

Loss before cumulative effect of change in accounting principle

 

$

(1.90

)

$

(0.93

)

$

(1.44

)

Cumulative effect of change in accounting principle

 

 

 

 

 

 

0.02

 

Net loss

 

$

(1.90

)

$

(0.93

)

$

(1.42

)

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share:

 

$

2.52

 

 

2.52

 

 

2.52

 

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

F-8

F-6


SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE LOSS

(In thousands, except per share amounts)

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

COMMON STOCK

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

202

 

$

200

 

$

198

 

Issuance of common stock, net

 

 

1

 

 

2

 

 

1

 

Exercise of stock options

 

 

 

 

 

 

1

 

Ending Balance

 

 

203

 

 

202

 

 

200

 

ADDITIONAL PAID IN CAPITAL

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

458,487

 

 

452,882

 

 

460,568

 

Issuance of common stock, net

 

 

1

 

 

5,988

 

 

1,606

 

Exercise of stock options

 

 

 

 

38

 

 

2,430

 

Reclassification of unearned compensation on adoption of SFAS 123R

 

 

 

 

 

 

(13,187

)

Stock-based compensation - amortization and forfeitures

 

 

1,359

 

 

1,121

 

 

2,600

 

Reclassification and conversion of minority interest

 

 

 

 

(1,542

)

 

(1,135

)

Ending Balance

 

 

459,847

 

 

458,487

 

 

452,882

 

OFFICER’S NOTES

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(8,740

)

 

(9,083

)

 

(9,427

)

Repayment of officer’s notes

 

 

406

 

 

343

 

 

344

 

Ending Balance

 

 

(8,334

)

 

(8,740

)

 

(9,083

)

UNEARNED COMPENSATION

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

 

 

 

 

(13,187

)

Reclassification of unearned compensation on adoption of SFAS 123R

 

 

 

 

 

 

13,187

 

Ending Balance

 

 

 

 

 

 

 

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(856

)

 

820

 

 

532

 

Unrealized income (loss) on interest rate swaps

 

 

(1,995

)

 

(1,676

)

 

288

 

Ending Balance

 

 

(2,851

)

 

(856

)

 

820

 

DISTRIBUTIONS IN EXCESS OF ACCUMULATED EARNINGS

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

(364,446

)

 

(302,022

)

 

(231,827

)

Issuance of common stock, net

 

 

(1

)

 

(5,326

)

 

(2,075

)

Net loss

 

 

(34,448

)

 

(16,643

)

 

(24,968

)

Cash distributions declared of $2.52 per share

 

 

(46,252

)

 

(40,455

)

 

(43,152

)

Ending Balance

 

 

(445,147

)

 

(364,446

)

 

(302,022

)

 

 

 

 

 

 

 

 

 

 

 

TREASURY STOCK

 

 

(63,600

)

 

(63,600

)

 

(63,600

)

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY (DEFICIT)

 

$

(59,882

)

$

21,047

 

$

79,197

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

Unrealized income (loss) on interest rate swaps

 

 

(1,995

)

 

(1,676

)

 

288

 

Total comprehensive loss

 

$

(36,443

)

$

(18,319

)

$

(24,680

)

The accompanying notes are an integral part of the consolidated financial statements


SUN COMMUNITIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(amounts inIn thousands)

 

 

 

2007

 

2006

 

2005

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(16,643

)

$

(24,968

)

$

(5,452

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Loss allocated to minority interests

 

 

(2,129

)

 

(3,248

)

 

(723

)

Gain from property and land dispositions

 

 

 

 

 

 

(828

)

Loss (gain) on valuation of derivative instruments

 

 

(248

)

 

(279

)

 

430

 

Stock compensation expense, net of cumulative effect of change in accounting principle

 

 

1,127

 

 

2,942

 

 

1,843

 

Depreciation and amortization

 

 

66,009

 

 

63,447

 

 

57,430

 

Amortization of deferred financing costs

 

 

1,437

 

 

1,659

 

 

1,939

 

Extinguishment of debt

 

 

 

 

486

 

 

 

Write off of deferred financing costs related to extinguished debt

 

 

 

 

234

 

 

 

Distributions from affiliate

 

 

1,350

 

 

450

 

 

1,100

 

Equity loss from affiliate

 

 

7,969

 

 

16,583

 

 

908

 

Decrease (increase) in notes receivable from sale of homes

 

 

640

 

 

1,724

 

 

(782

)

Increase in inventory, other assets and other receivables, net

 

 

(9,886

)

 

(11,511

)

 

(15,982

)

Increase (decrease) in accounts payable and other liabilities

 

 

23

 

 

(1,222

)

 

331

 

Net cash provided by operating activities

 

 

49,649

 

 

46,297

 

 

40,214

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Investment in rental properties

 

 

(34,074

)

 

(42,309

)

 

(65,280

)

Purchase of short-term investments

 

 

 

 

 

 

(84,875

)

Proceeds from sale of short-term investments

 

 

 

 

 

 

129,850

 

Proceeds related to property and land dispositions

 

 

 

 

 

 

3,867

 

Proceeds from sale of installment loans on manufactured homes to Origen

 

 

 

 

4,226

 

 

 

Decrease in notes receivable and officer’s notes, net

 

 

13,274

 

 

102

 

 

5,384

 

Net cash used in investing activities

 

 

(20,800

)

 

(37,981

)

 

(11,054

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Redemption of common stock and OP units

 

 

(298

)

 

(1,429

)

 

(2,410

)

Proceeds from option exercise

 

 

38

 

 

2,430

 

 

114

 

Borrowings on lines of credit

 

 

117,712

 

 

145,795

 

 

113,400

 

Repayments on lines of credit

 

 

(118,409

)

 

(132,695

)

 

(40,100

)

Payments to retire preferred operating partnership units

 

 

(4,500

)

 

(8,175

)

 

(50,000

)

Payments to redeem notes payable and other debt

 

 

(13,849

)

 

(68,675

)

 

(34,346

)

Proceeds from notes payable and other debt

 

 

39,825

 

 

102,100

 

 

6,025

 

Payments for deferred financing costs

 

 

(799

)

 

(1,289

)

 

(35

)

Treasury stock purchases

 

 

 

 

 

 

(20,015

)

Distributions

 

 

(46,337

)

 

(49,075

)

 

(48,499

)

Net cash used in financing activities

 

 

(26,617

)

 

(11,013

)

 

(75,866

)

Net increase (decrease) in cash and cash equivalents

 

 

2,232

 

 

(2,697

)

 

(46,706

)

Cash and cash equivalents, beginning of period

 

 

3,183

 

 

5,880

 

 

52,586

 

Cash and cash equivalents, end of period

 

$

5,415

 

$

3,183

 

$

5,880

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

 

Cash paid for interest including capitalized amounts of $5, $60, and $69

 

 

 

 

 

 

 

 

 

 

in 2007, 2006 and 2005, respectively

 

$

60,001

 

$

59,604

 

$

54,129

 

Cash paid for interest on mandatorily redeemable debt

 

$

3,573

 

$

3,933

 

$

4,311

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

Debt assumed for rental properties

 

$

 

$

4,500

 

$

 

Unrealized gain (loss) on interest rate swaps

 

$

(1,676

)

$

288

 

$

1,491

 

Rental homes transferred from inventory

 

$

7,135

 

$

16,361

 

$

25,214

 

Rental home sales financed by Company

 

$

9,931

 

$

6,557

 

$

2,504

 

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

Adjustments to reconcile net loss to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

Net minority interest allocation

 

 

839

 

 

(2,129

)

 

(3,248

)

Loss (gain) from land disposition

 

 

(3,336

)

 

45

 

 

(162

)

Loss on disposition of other assets

 

 

1,113

 

 

1,304

 

 

908

 

Asset impairment charges

 

 

13,170

 

 

 

 

 

Stock compensation expense, net of cumulative effect of accounting principle change

 

 

1,961

 

 

1,127

 

 

2,942

 

Depreciation and amortization

 

 

67,530

 

 

66,009

 

 

63,447

 

Amortization of deferred financing costs

 

 

1,543

 

 

1,437

 

 

1,659

 

Fees and other costs associated with extinguished debt

 

 

 

 

 

 

720

 

Equity loss from affiliate, net of distributions

 

 

16,728

 

 

9,319

 

 

17,033

 

Loss (gain) on valuation of derivative instruments

 

 

12

 

 

(248

)

 

(279

)

Change in notes receivable from sales of financed homes

 

 

(2,856

)

 

640

 

 

1,724

 

Change in inventory, other assets and other receivables, net

 

 

(17,628

)

 

(8,879

)

 

(11,511

)

Change in accounts payable and other liabilities

 

 

(1,495

)

 

23

 

 

(1,222

)

Net cash provided by operating activities

 

 

43,133

 

 

52,005

 

 

47,043

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Investment in properties

 

 

(39,283

)

 

(38,143

)

 

(43,856

)

Investment in affiliate

 

 

(500

)

 

 

 

 

Proceeds related to disposition of land

 

 

6,436

 

 

850

 

 

194

 

Proceeds related to disposition of other assets

 

 

893

 

 

863

 

 

607

 

Proceeds from sale of installment notes on manufactured homes to Origen

 

 

 

 

 

 

4,226

 

Payments of notes receivable and officer’s notes, net

 

 

1,166

 

 

13,274

 

 

102

 

Net cash used for investing activities

 

 

(31,288

)

 

(23,156

)

 

(38,727

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

Redemption of common stock and OP units, net

 

 

(476

)

 

(298

)

 

(1,429

)

Proceeds from option exercise

 

 

 

 

38

 

 

2,430

 

Borrowings on lines of credit

 

 

147,837

 

 

117,712

 

 

145,795

 

Payments on lines of credit

 

 

(143,121

)

 

(118,409

)

 

(132,695

)

Payments to retire preferred operating partnership units

 

 

 

 

(4,500

)

 

(8,175

)

Proceeds from issuance of notes payable and other debt

 

 

54,500

 

 

39,825

 

 

102,100

 

Payments on notes and other debt

 

 

(17,367

)

 

(13,849

)

 

(68,675

)

Payments for deferred financing costs

 

 

(338

)

 

(799

)

 

(1,289

)

Distributions to shareholders and OP unit holders

 

 

(52,133

)

 

(46,337

)

 

(49,075

)

Net cash used for financing activities

 

 

(11,098

)

 

(26,617

)

 

(11,013

)

Net increase (decrease) in cash and cash equivalents

 

 

747

 

 

2,232

 

 

(2,697

)

Cash and cash equivalents, beginning of period

 

 

5,415

 

 

3,183

 

 

5,880

 

Cash and cash equivalents, end of period

 

$

6,162

 

$

5,415

 

$

3,183

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

 

 

 

Cash paid for interest, including capitalized amounts of $0, $5, and $60 in 2008, 2007 and 2006, respectively

 

$

56,567

 

$

60,001

 

$

59,604

 

Cash paid for state income taxes

 

$

249

 

$

 

$

 

Cash paid for interest on mandatorily redeemable debt

 

$

3,433

 

$

3,573

 

$

3,933

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

Debt assumed for rental properties

 

$

 

$

 

$

4,500

 

Unrealized gain (loss) on interest rate swaps

 

$

(1,995

)

$

(1,676

)

$

288

 

Rental homes transferred from inventory to investment property for use in Rental Program

 

$

6,819

 

$

6,128

 

$

16,361

 

Financed home sales transferred from inventory and investment property to notes receivable

 

$

15,872

 

$

9,931

 

$

6,557

 

 

The accompanying notes are an integral part of the consolidated financial statements

 

F-9

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005F-8

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 


a.1.

Business:Summary of Significant Accounting PoliciesSun Communities, Inc. (the “Company”) is a real estate investment trust (“REIT”) which owns and operates 136 manufactured housing communities at December 31, 2007, located in eighteen states concentrated principally in the Midwest and Southeast comprising 47,607 developed sites and 6,588 sites suitable for development.

Business

Sun Communities, Inc. (the “Company”) is a real estate investment trust (“REIT”) which owns and operates 136 manufactured housing communities at December 31, 2008, located in 18 states concentrated principally in the Midwest, South, and Southeast comprising 47,613 developed sites and 6,081 sites suitable for development.

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

Principles of Consolidation

 

The accompanying financial statements include the accounts of the Company and all majority-owned and controlled subsidiaries including Sun Communities Operating Limited Partnership (the “Operating Partnership”), SunChamp LLC (“SunChamp”), and Sun Home Services, Inc. (“SHS”). SHS is a wholly owned subsidiary that actively markets, sells and leases new and pre-owned manufactured homes for placement in the Company’s properties.

b.

Principles of Consolidation:The accompanying financial statements include the accounts of the Company and all majority-owned and controlled subsidiaries including Sun Communities Operating Limited Partnership (the “Operating Partnership”) SunChamp LLC (“SunChamp”), and Sun Home Services, Inc. (“SHS”). SHS is a wholly owned subsidiary that actively markets, sells and leases new and pre-owned manufactured homes for placement in the Company’s properties.

 

The minority interests include 2.32.2 million Common Operating Partnership Units (“OP Units”) whichthat are convertible into an equivalent number of shares of the Company’s common stock. Such conversion would have noan effect on earnings (loss) per share since the allocation of earnings to an OP Unit is equivalent to earningsshare. Earnings (losses) are allocated to a shareshares of outstanding common stock.stock, but are not allocated to OP units. The minority interests arewere adjusted in 2007 and 2006 to their relative ownership interest wheneverwhen OP Units or common stock arewere issued, converted, or retired by reclassification to/from paid-in capital.

 

Preferred OP Units (“POP Units”) of $49.4 million, and $53.9 million, which are mandatorily redeemable, are included in debt at December 31, 20072008 and 2006, respectively,2007, pursuant to the adoption of Statement of Financial Accounting Standards No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liability and Equity”. These POP Units pay priority returns at rates ranging from 7.16.5 percent to 7.67.8 percent and mature between 2009 and 2014. Of these POP Units, $35.8 million are convertible into shares of the Company’s common stock or OP Units at a conversion price $68 per unit. The maximum amount that the Company is required to pay to redeem its POP Units is $49.4 million and, if converted, approximately 526,000 shares of the Company’s capital stock or OP Units would be issued.

 

F-10

SUN COMMUNITIES, INC.Investment Property

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:Rental property is recorded at cost, less accumulated depreciation. In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, the Company reviews the carrying value of long-lived assets to be held and used for impairment whenever events or changes in circumstances indicate a possible impairment. An impairment loss is recognized when a long-lived asset’s carrying value is not recoverable and exceeds estimated fair value. The estimated fair value of long lived assets was calculated based on discounted future cash flows associated with the asset and any potential disposition proceeds for a given asset. Forecasting cash flows requires assumptions about such variables as the estimated holding period, rental rates, occupancy and operating expenses during the holding period, as well as disposition proceeds. Management determined certain impairment reviews were required as of December 31, 2008, as decisions were made to limit development of certain assets. Due to local economic conditions, estimated costs to develop and low estimated return on investment the Company determined to limit development in three development communities. The properties are located in Michigan, Nevada and North Carolina. Each had considerable up front development costs. A fourth property, located in Indiana, was found to be impaired based on its negative cash flows and management's estimate of continued negative cash flows. The Company also made a decision to stop providing cable television service at various communities as the business line could not provide the return on investment to justify the capital investment required to keep up with the technological advances in the offered product. As a result of the impairment analysis, the Company recognized non-cash impairment charges of $13.1million.

 

F-9


The following table describes the significant components of long-lived asset impairments recorded for the year ended December 31, 2008: (amounts in thousands)

 

 

Properties

 

Cable Company

 

Total

 

Land

 

$

825

 

$

 

$

825

 

Land held for development

 

 

1,000

 

 

 

 

1,000

 

Land Improvements

 

 

7,262

 

 

2,160

 

 

9,422

 

Equipment

 

 

 

 

1,924

 

 

1,924

 

Total asset impairment charge

 

$

9,087

 

$

4,084

 

$

13,171

 

 

c.

Investment Property:Rental property is recorded at cost, less accumulated depreciation. The Company measures the recoverability of its assets in accordance with Statement of Financial Accounting Standards No. 144 (“SFAS 144”), “Accounting for the Impairment or Disposal of Long Lived Assets.” If such assets were deemed to be impaired as a result of this measurement evaluation, the impairment that would be recognized is the amount by which the carrying amount of the asset exceeds fair value as determined on a discounted net cash flow basis. Assets are tested for impairment every three years or more frequently whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. Circumstances that may prompt a test of recoverability may include a significant decrease in anticipated market price, an adverse change to the extent or manner in which an asset may be used or in its physical condition or other such events that may significantly change the value of the long-lived asset.

 

The Company periodically receives offers from interested parties to purchase certain of its properties. These offers may be the result of an active program initiated by the Company to sell the property, or from an unsolicited offer to purchase the property. The typical sale process involves a significant negotiation and due diligence period between the Company and the potential purchaser. As the intent of this process is to determine if there are items that would cause the purchaser to be unwilling to purchase or the Company unwilling to sell, it is not unusual for such potential offers of sale/purchase to be withdrawn as such issues arise. The Company classifies assets as “held for sale” when it is probable, in its opinion, that a sale transaction will be completed within one year. This typically occurs when all significant contingencies surrounding the closing have been resolved, which often corresponds with the closing date.

 

The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values in accordance with the provisions of SFAS No. 141, “Business Combinations”. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including analysis of recently acquired and existing comparable properties in our portfolio, other market data and independent appraisals if obtained in connection with the acquisition or financing of the respective property. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets (including in-place leases) acquired.

 

Depreciation isand amortization

Depreciation and amortization are computed on a straight-line basis over the estimated useful lives of the assets. Useful lives are 30 years for land improvements and buildings, 10 years for rental homes, 7 to 15 years for furniture, fixtures and equipment, and 7 years for intangible assets.

 

d.

Cash and Cash Equivalents:The Company considers all highly liquid investments with a maturity at date of purchase of three months or less to be cash and cash equivalents.

F-11

SUN COMMUNITIES, INC.Cash and Cash Equivalents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:

e.

Notes and Accounts Receivable:Notes and accounts receivable are stated at their outstanding balance reduced by allowance for uncollectible accounts. The Company evaluates the recoverability of its receivables whenever events occur or there are changes in circumstances such that management believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan and lease agreements. The ability to collect the loans is measured based on current information and events; it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. When making this evaluation numerous factors are considered, including delinquency level, estimated costs to lease or sell, and the Company’s repossession history. For receivables relating to community rents the Company reserves for receivables when it believes collection is less than probable, which is generally after a resident balance reaches 60 to 90 days past due. The Company reserves for estimated repairs to homes which collateralize its installment notes receivable based upon an estimate of annual foreclosures and historical costs of repair.

f.

Share-Based Compensation:The Company adopted SFAS 123(R), “Share-Based Payment” effective January 1, 2006 using the “modified prospective” method permitted by SFAS 123(R) in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS 123(R) that remain unvested on the effective date. Prior to the adoption of SFAS 123(R), the company accounted for its stock options using the intrinsic value method contained in APB Opinion No. 25, “Accounting for Stock Issued to Employees.”

g.

Investments in and Advances to Affiliates:Origen Financial, Inc. (“Origen”), is a publicly-traded real estate investment trust in the business of originating, acquiring and servicing manufactured home loans. In October 2003, the Company purchased 5,000,000 shares of common stock of Origen for $50.0 million. As of December 31, 2007, the Company’s 5,000,000 shares of Origen common stock represented approximately 19% of the issued and outstanding shares of the capital stock of Origen. The investment is accounted for using the equity method of accounting. At December 31, 2007, the Company’s investment in Origen had a market value of $20.0 million. The Company received dividends from Origen of $1.4 and $0.5 million during 2007 and 2006, respectively.

 

The Company hasconsiders all highly liquid investments with a maturity of three months or less from the date of purchase to be cash and cash equivalents. The maximum amount of credit risk arising from cash deposits in excess of federally insured amounts was approximately $2.0 million as of December 31, 2008, of which $1.7 million was redeemed from an overnight deposit fund for the full amount in early January 2009.

Notes and Accounts Receivable

Notes and accounts receivable are stated at their outstanding balance reduced by allowance for uncollectible accounts. The Company evaluates the recoverability of its receivables whenever events occur or there are changes in circumstances such that management believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan and lease agreements. The ability to collect the notes is measured based on current and historical information and events. When making this evaluation, numerous factors are considered including: length of delinquency, estimated costs to lease or sell, and the Company’s repossession history. For installment notes and collateralized receivables, the Company reserves for the excess of the cost of repossession (principal balance at time of repossession plus estimated cost of repair) over the estimated selling price of the home being repossessed. A historical average of this excess cost is calculated based on prior repossessions and applied to the Company’s estimated annual future repossessions to create the allowance for installment notes and collateralized receivables. For receivables relating to community rents, the Company reserves for receivables when it believes collection is less than probable, which is generally after a resident balance reaches 60 to 90 days past due.


Share-Based Compensation

The Company adopted SFAS 123(R), “Share-Based Payment” effective January 1, 2006 using the “modified prospective” method permitted by SFAS 123(R) in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS 123(R) that remain unvested on the effective date.

Investments in Affiliates – Origen Financial, Inc.

In October 2003, the Company purchased 5,000,000 shares of common stock of Origen Financial, Inc. (“Origen”). The Company owns approximately 19% of Origen as of December 31, 2008, and its investment is accounted for using the equity method of accounting. As of December 31, 2008, the Company’s investment in Origen had a market value of approximately $3.0 million based on a quoted market closing price of $0.59 per share from the “Pink Sheet Electronic OTC Trading System”.

Origen was a publicly traded real estate investment trust that originated and serviced manufactured home loans. In March 2008, Origen announced that conditions in the credit markets had adversely impacted Origen’s business and financial condition. In response, Origen suspended loan originations and took steps to right-size its work force. Following this announcement, Origen executed its asset disposition and management plan and sold $176 million of unsecuritized loans, and its servicing and origination platform. In December 2008, Origen voluntarily delisted its common stock from the NASDAQ Global Market and deregistered its common stock under the Securities and Exchange Act of 1934. Currently, Origen is actively managing its residual interests in securitized loans, whole loans, and bond holdings which provide continuing cash flows for the organization.

The Company considered the provisions of Accounting Principles Bulletin No. 18, “The Equity Method of Accounting for Investments in Common Stock”, and has concluded that a recognition of an other than temporary impairment was required as of December 31, 2008, 2007, and 2006.2006 for its investment in Origen. The Company considered numerous factors, including:

 

The length of the time and the extent to which the market value has been less than cost,

The financial condition and near-term prospects of Origen,

 

F-12

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:

g.

Investments in and Advances to Affiliates, (continued):

The intent and ability of the Company to retain its investment in Origen for a period of time sufficient to allow for any anticipated recovery in market value,

The condition and trend of the economic cycle,

Origen’s financial performance and projections

Trends in the general market,

Origen’s capital strength and liquidity, and

Origen’s dividend payment record.

 

The Company also considered various indicators of fair value, including multiples of book value, multiples of EBITDA, book value, tangible book value, estimated cash flows and market price. As a result of its analysis, the Company recognized a $1.9recorded losses from affiliate of $16.5 million, $8.0 million, and $18.0$16.6 million impairment of the carrying value of its equity investment in Origen for the years ended December 31, 2008, 2007, and 2006, respectively, which is included inrespectively. These losses are comprised of: 1) other than temporary charges to the carrying value of the Origen investment; and 2) our equity lossallocation of the anticipated losses from affiliate. Also included in equityOrigen. The components of loss from affiliate in 2007 is an $8.0 million loss attributablerelated to the Company’s portion of Origen’s goodwill and investment impairment charges of $32.3 million and $9.2 million, respectively.Origen are summarized as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

Equity income (loss) from affiliate

 

$

(6,851

)

$

(6,099

)

$

1,417

 

Other than temporary impairment charges

 

 

(9,619

)

 

(1,870

)

 

(18,000

)

Total loss from affiliate

 

$

(16,470

)

$

(7,969

)

$

(16,583

)


Summarized estimated consolidated financial information of Origen at December 31, 2008, 2007 2006 and 20052006 is presented below before elimination of inter-company transactions (amounts in thousands):

 

 

2007

 

2006

 

2005

 

 

2008

 

2007

 

2006

 

Loans receivable

 

$

1,193,916

 

$

950,226

 

$

768,410

 

 

$

911,947

 

$

1,193,916

 

$

950,226

 

Other assets

 

 

90,285

 

 

122,841

 

 

124,593

 

 

 

53,586

 

 

90,285

 

 

122,841

 

Total assets

 

$

1,284,201

 

$

1,073,067

 

$

893,003

 

 

$

965,533

 

$

1,284,201

 

$

1,073,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse and securitization financing

 

$

1,057,722

 

$

816,533

 

$

643,914

 

 

$

775,120

 

$

1,057,722

 

$

816,533

 

Repurchase agreements

 

 

17,653

 

 

23,582

 

 

23,582

 

 

 

 

 

17,653

 

 

23,582

 

Other liabilities

 

 

60,441

 

 

28,488

 

 

25,556

 

 

 

112,218

 

 

60,441

 

 

28,488

 

Total liabilities

 

 

1,135,816

 

 

868,603

 

 

693,052

 

 

 

887,338

 

 

1,135,816

 

 

868,603

 

Equity

 

 

148,385

 

 

204,464

 

 

199,951

 

 

 

78,195

 

 

148,385

 

 

204,464

 

Total liabilities and equity

 

$

1,284,201

 

$

1,073,067

 

$

893,003

 

 

$

965,533

 

$

1,284,201

 

$

1,073,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

114,167

 

$

92,082

 

$

74,042

 

 

$

89,923

 

$

94,902

 

$

75,267

 

Expenses, net

 

 

104,478

 

 

84,997

 

 

76,701

 

 

 

112,521

 

 

93,842

 

 

75,031

 

Gain on sale of origination and insurance platform

 

 

551

 

 

 

 

 

Loss on sale of loans

 

 

(22,377

)

 

 

 

 

Goodwill impairment

 

 

32,277

 

 

 

 

 

 

 

 

 

32,277

 

 

 

Investment impairment

 

 

9,179

 

 

114

 

 

 

 

 

32

 

 

9,179

 

 

114

 

Income (loss) from continuing operations before cumulative effect of accounting change

 

 

(44,456

)

 

(40,396

)

 

122

 

Discontinued operations

 

 

9,092

 

 

8,629

 

6,803

 

Cumulative effect of accounting change

 

 

 

 

 

 

46

 

Net income (loss)

 

$

(31,767

)

$

6,971

 

$

(2,659

)

 

$

(35,364

)

$

(31,767

)

$

6,971

 

Sun’s equity loss

 

$

(7,969

)

$

(16,583

)

$

(908

)

 

 

 

 

 

 

 

 

 

Equity income (loss) from Origen affiliate

 

$

(6,851

)

$

(6,099

)

$

1,417

 

Other than temporary impairment charges

 

 

(9,619

)

 

(1,870

)

 

(18,000

)

Total loss from Origen affiliate

 

$

(16,470

)

$

(7,969

)

$

(16,583

)

 

See Footnote 16 Subsequent Events for additional information regarding this investment.Investments in Affiliates – Origen Financial Services, LLC

 

F-13

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBERIn August 2008, the Company entered into an agreement with four unrelated companies (“Members”) to form a new limited liability company, Origen Financial Services, LLC (the “LLC”). The Company contributed cash of $0.5 million toward the formation of the limited liability company. The LLC purchased the origination platform of Origen. The purpose of the venture is to originate manufactured housing installment contracts for its Members thereby eliminating the need for the Company to become licensed to originate loans in each of the 18 states in which it does business. The Company owns 25.0 percent of the LLC as of December 31, 2007, 2006 AND 20052008, and the investment is accounted for using the equity method of accounting.

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:Revenue Recognition

 

h. Revenue Recognition:Rental income attributable to site and home leases is recorded on a straight-line basis when earned from tenants. Leases entered into by tenants generally range from month-to-month to two years and are renewable by mutual agreement of the Company and resident or, in some cases, as provided by state statute. Revenue from the sale of manufactured homes is recognized upon transfer of title at the closing of the sales transaction. The Company reports certain taxes collected from the resident and remitted to taxing authorities in revenue. These taxes included Florida’s property and fire taxes. Interest income on notes receivable is recorded on a level yield basis over the life of the notes.

 


i. SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Other Capitalized Costs:Costs

The Company capitalizes certain costs (including interest and other costs) incurred in connection with the development, redevelopment, capital enhancement and leasing of its properties. Management is required to use professional judgment in determining whether such costs meet the criteria for immediate expense or capitalization. The amounts are dependent on the volume and timing of such activities and the costs associated with such activities. Maintenance, repairs and minor improvements to properties are expensed when incurred. Renovations and improvements to properties are capitalized and depreciated over their estimated useful lives and construction costs related to the development of new community or expansion sites are capitalized until the property is substantially complete. Certain expenditures to dealers and residents related to obtaining lessees in our communities are capitalized, as intangible assets, and are amortized over a seven year period based on the anticipated term of occupancy of a resident. Costs associated with implementing the Company’s new computer systems are capitalized and amortized over the estimated useful lives of the related software and hardware.

 

j. Fair Value of Financial Instruments:Instruments

The carrying values of cash and cash equivalents, escrows, receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the shorter maturities of these instruments. The fair value of the Company’s long-term indebtedness, which is based on the estimates of management and on rates currently quoted and rates currently prevailing for comparable loans and instruments of comparable maturities, is greater than the carrying value by approximately $44.4$14.6 million and $24.7$44.4 million at December 31, 20072008 and 2006,2007, respectively. Potential expenses that would be incurred in an actual sale or settlement are not taken into consideration.

 

F-14

SUN COMMUNITIES, INC.Derivative Instruments and Hedging Activities

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:The Company currently has three derivative contracts consisting of two interest rate swap agreements and an interest rate cap agreement. The Company’s primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt and to cap the maximum interest rate on its variable rate borrowings. The Company does not enter into derivative instruments for speculative purposes.

k.

Derivative Instruments and Hedging Activities:The Company currently has three derivative contracts consisting of two interest rate swap agreements and an interest rate cap agreement. The Company’s primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt and to cap the maximum interest rate on its variable rate borrowings. The Company does not enter into derivative instruments for speculative purposes.

 

The swap agreements were effective April 2003, and have the effect of fixing interest rates relative to a collateralized term loan due to Fannie Mae. One swap fixes $25 million of variable rate borrowings at 4.84 percent through July 2009. The second swap matures in July 2012, with an effective fixed rate of 5.28 percent and a notional amount of $25 million. The interest rate cap agreement has a cap rate of 9.999.9 percent, a notional amount of $152.4 million and a termination date of April 28, 2009. Each of the Company’s derivative contracts is based upon 90-day LIBOR.

 

The Company has designated the two swaps and the interest rate cap as cash flow hedges for accounting purposes. The changes in the value of these hedges are reflected in accumulated other comprehensive income (loss)loss on the balance sheet. These three hedges were highly effective and had minimal effect on income. An additional swap matured in July 2007 and did not qualify as a hedge for accounting purposes and, accordingly, the entire change in valuation, whether positive or negative, was reflected as a component of interest expense. The valuation adjustment decreased interest expense by $0.3 million for each of the yearyears ended December 31, 2007 decreased interest expense by $0.3 million for the year endedand December 31, 2006, and increased interest expense by $0.4 million for the year ended December 31, 2005.2006.

 

In accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,”Activities”, which requires all derivative instruments to be carried at fair value on the balance sheet, the Company has recorded a liability of $0.9$2.9 million and an asset of $0.6$0.9 million as of December 31, 20072008 and 2006,2007, respectively.

 

These valuation adjustments will only be realized if the Company terminates the swaps prior to maturity. This is not the intent of the Company and, therefore, the net of valuation adjustments through the various maturity dates will approximate zero.

From time to time, the Company is required to provide cash collateral for its swaps. At December 31, 20072008 and 2006,2007, the Company had collateral deposits recorded in other assets of $1.4$4.4 million and $0.6$1.4 million, , respectively.

 

F-15The Company entered into two additional swap agreements in late December 2008 and February 2009 which become effective on January 2, 2009 and February 13, 2009, respectively. One swap agreement fixes $20.0 million of variable rate borrowings at 2.73 percent through January 2014 and is based upon 90-day LIBOR. The second swap agreement fixes $25.0 million of variable rate borrowing at 3.62 percent through February 2011 and is based upon 30-day LIBOR.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005Deferred Tax Assets

 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued:The Company is subject to certain state taxes that are considered income taxes and has certain subsidiaries that are taxed as regular corporations. Deferred tax assets or liabilities are recognized for temporary differences between the tax basis of assets and liabilities and their carrying amounts in the financial statements and net operating loss carry forwards. Deferred tax assets and liabilities are measured using currently enacted tax rates. A valuation allowance is established if, based on the available evidence, it is considered more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Inventory

l.

Deferred Tax Assets:The Company is subject to certain state taxes that are considered income taxes and has certain subsidiaries that are taxed as regular corporations. Deferred tax assets or liabilities are recognized for temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements and net operating loss carry forwards. Deferred tax assets and liabilities are measured using currently enacted tax rates. A valuation allowance is established if, based on the available evidence, it is considered more likely than not that some portion or all of the deferred tax assets will not be realized.

 

m. Inventory:Inventory of manufactured homes is stated at lower of specific cost or market.

 

n. Advertising Costs:Costs

Advertising costs are expensed as incurred.

 

Reclassifications

o.

Reclassifications:Certain 2005 and 2006 amounts have been reclassified to conform to the 2007 financial statement presentation. Such reclassifications had no effect on results of operations as originally presented.

 

Certain 2006 and 2007 amounts have been reclassified to conform to the 2008 financial statement presentation. Such reclassifications had no effect on results of operations as originally presented.

p. Use of Estimates:Estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes including the depreciable lives and recoverability of real estate assets and other capitalized costs, and the assumption of interest rates for present value calculations. These estimates involve judgments with respect to, among other things, future economic factors that are difficult to predict and are often beyond management’s control. As a result, actual amounts may differ from these estimates.

 

2. INVESTMENT PROPERTY (amounts in thousands):Investment Property

 

The following table sets forth certain information regarding investment property (in thousands): 

 

At December 31,

 

 

As of December 31,

 

 

2007

 

2006

 

 

2008

 

2007

 

Land

 

$

117,310

 

$

117,563

 

 

$

116,292

 

$

117,310

 

Land improvements and buildings

 

 

1,184,257

 

 

1,175,045

 

 

 

1,177,362

 

 

1,184,257

 

Rental homes and improvements

 

 

170,227

 

 

151,843

 

 

 

184,933

 

 

170,227

 

Furniture, fixtures, and equipment

 

 

36,433

 

 

37,229

 

 

 

34,050

 

 

36,433

 

Land held for future development

 

 

30,199

 

 

31,082

 

 

 

26,986

 

 

30,199

 

 

 

1,538,426

 

 

1,512,762

 

Less accumulated depreciation

 

 

(404,222

)

 

(351,113

)

Investment property

 

 

1,539,623

 

 

1,538,426

 

Less: Accumulated depreciation

 

 

(450,319

)

 

(404,222

)

Investment property, net

 

$

1,134,204

 

$

1,161,649

 

 

$

1,089,304

 

$

1,134,204

 

 

Land improvements and buildings consist primarily of infrastructure, roads, landscaping, clubhouses, maintenance buildings and amenities.

 

During 2006,2008, the Company acquiredsold approximately 82 acres of undeveloped land that resulted in a manufactured home community located in Oakland County, Michigan with occupancy of approximately 95 percent for a total purchase price of $7.8 million. The transaction included the assumption of $4.5$3.3 million of debt.gain.

F-14

 

F-16


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 20053. Secured Borrowing and Collateralized Receivables

 

During 2008, the Company completed various transactions involving its installment notes. The Company has received a total of $27.5 million of cash proceeds in exchange for relinquishing its right, title and interest in the installment notes. The Company is subject to certain recourse provisions requiring the Company to purchase the underlying homes collateralizing such notes, in the event of a note default and subsequent repossession of the home.

3. DISPOSITION OF PROPERTIES:

FASB Statement No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities” (“SFAS 140”) sets forth the criteria that must be met for control over transferred assets to be considered to have been surrendered, which includes, amongst other things: (1) the transferred assets have been isolated from the transferor, including put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee must obtain the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the transferor cannot maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. When a company transfers financial assets and fails any one of the SFAS 140 criteria, the company is prevented from derecognizing the transferred financial assets and the transaction is accounted for as a secured borrowing. The determination about whether the isolation criteria of SFAS 140 have been met to support a conclusion regarding surrender of control is largely a matter of law. As such, the evidence required for testing whether or not the first criteria of SFAS 140 has been satisfied requires a legal "true sale" opinion analyzing the treatment of the transfer under state laws as if the Company was a debtor under the bankruptcy code. A "true sale" legal opinion includes several legally relevant factors, including the nature of retained interests in the loans sold. Legal opinions as to a "true sale" are never absolute and unconditional, but contain qualifications based on the inherent equitable powers of a bankruptcy court, as well as the unsettled state of the common law.

It was the intent of both parties for these transactions to qualify for sale accounting under SFAS 140 and the terms of the agreements clearly stipulate that the Company has no further obligations or rights with respect to the control, management, administration, servicing, or collection of the installment notes. In addition, the transferee has obtained the right to pledge or exchange the installment notes. For federal tax purposes, the Company treats the transfers of loans which do not qualify as “true sales” under SFAS 140, as sales.

Notwithstanding these facts, the Company was unable to satisfy the first criteria for sale accounting treatment under SFAS 140 and therefore, the Company has recorded these transactions as a transfer of financial assets. The transferred assets have been classified as collateralized receivables and the cash proceeds received from these transactions have been classified as a secured borrowing in the consolidated balance sheet.

The collateralized receivables earn interest income and the secured borrowings accrue borrowing costs at the same interest rates. The amount of interest income and expense recognized was $1.3 million for the year ended December 31, 2008. The collateralized receivables and secured borrowings are reduced as the related installment notes are collected from the customers. The balance of the collateralized receivables was $26.1 million, net of a loan loss provision of $0.1 million as of December 31, 2008. The outstanding balance on the secured borrowing was $26.2 million as of December 31, 2008.

 

In accordance with FAS 144, resultsthe event of operationsnote default, and gain/(loss) on salessubsequent repossession of real estate for properties with identifiable cash flows are reflected ina manufactured home, the Consolidated Statements of Operations as income from discontinued operations for all periods presented. Below is a summaryterms of the agreement require the Company to repurchase the manufactured home. Default is defined as the failure to repay the installment note according to contractual terms. If default on the installment note results in repossession of operationsthe home, the home is repurchased. The repurchase price is calculated as a percentage of sold properties through their respective disposition dates (in thousands):the outstanding principal balance of the installment note, plus any outstanding late fees, accrued interest, legal fees and escrow advances associated with the installment note. The percentage used to determine the repurchase price of the outstanding principal balance on the installment note is based on the number of payments made on the note. In general, based on the number of payments made since the loan origination date, the repurchase price is determined as follows:

 

 

 

 

Summary Statement of Operations

 

 

 

Disposed Properties

 

 

 

2007

 

2006

 

2005

 

Income from rental property

 

$

 

$

 

$

407

 

Revenue from home sales

 

 

 

 

 

 

96

 

Rental home revenue

 

 

 

 

 

 

7

 

Ancillary revenues, net

 

 

 

 

 

 

(2

)

Property operating and maintenance

 

 

 

 

 

 

(170

)

Real estate taxes

 

 

 

 

 

 

(24

)

Cost of home sales

 

 

 

 

 

 

(89

)

Rental home operating and maintenance

 

 

 

 

 

 

(2

)

Depreciation and amortization

 

 

 

 

 

 

(62

)

Interest and general and administrative

 

 

 

 

 

 

(51

)

Income from operations

 

 

 

 

 

 

110

 

Income allocated to common OP units

 

 

 

 

 

 

(114

)

Gain on sale of discontinued operations

 

 

 

 

 

 

828

 

Income from discontinued operations

 

$

 

$

 

$

824

 

Number of Payments

Recourse %

Less than or equal to 15

100

%

Greater than 15 but less than 64

90

%

64 or more

65

%

 

 

F-17

F-15


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

4. NOTES AND OTHER RECEIVABLES:Notes and Other Receivables

 

The following table sets forth certain information regarding notes and other receivables (amounts in(in thousands):

 

 

 

At December 31,

 

 

 

2007

 

2006

 

Mortgage note receivable, with a weighted average interest
rate of 7.92% at December 31, 2006, collateralized
by a manufactured home community.

 

$

 

$

13,532

 

Installment loans on manufactured homes with interest payable
monthly at a weighted average interest rate and maturity of
7.3% and 13.2 years and 6.6% and 13.6 years at
December 31, 2007, and 2006, respectively.

 

 

30,429

 

 

20,537

 

Other receivables, net of allowance for losses of $0.3 million
at December 31, 2007 and 2006.

 

 

6,417

 

 

7,338

 

 

 

$

36,846

 

$

41,407

 

 

As of December 31,

 

 

2008

 

2007

 

Installment notes receivable on manufactured homes, net

$

21,232

 

$

30,429

 

Collateralized receivables, net (see Note 3)

 

26,159

 

 

 

Other receivables, net

 

10,106

 

 

6,417

 

Total notes and other receivables, net

$

57,497

 

$

36,846

 

The mortgage note receivable of $13.5 million at December 31, 2006, was repaid on March 1, 2007.

 

The installment loansnotes of $21.2 million and $30.4 million and $20.5 million atas of December 31, 20072008 and 2006,2007, respectively, are collateralized by manufactured homes andhomes. The installment notes are presented net of allowance for losses of $0.1 million and $0.2 million for each period.as of December 31, 2008 and 2007, respectively. The loansinstallment notes represent financing provided by the Company to purchasers of manufactured homes located in its communities. The installment notes receivable have interest payable monthly at a net weighted average interest rate and a maturity of 7.6 percent and 13.8 years and 7.3 percent and 13.2 years at December 31, 2008 and 2007, respectively.

 

F-18

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBERDuring 2008, the Company completed various transactions involving its installment notes. The Company has received a total of $27.5 million of cash proceeds in exchange for relinquishing its right, title and interest in the installment notes. These transactions were recorded as a transfer of financial assets. The transferred assets have been classified as collateralized receivables with a net balance of $26.1 million as of December 31, 2007, 2006 AND 20052008. The collateralized receivables have interest payable monthly at a weighted average interest rate and a maturity of 10.1 percent and 14.0 years, respectively, as of December 31, 2008. See Note 3 for additional information.

 

The reduction in the aggregate principal balance of Collateralized receivables of $1.4 million during 2008 is due to the following items:

4. NOTES AND OTHER RECEIVABLES, continued:

Principal payments and payoffs from the Company’s customers - $0.8 million.

Repurchase of the underlying collateral (manufactured homes) - $0.5 million.

Establishment of allowance for losses - $0.1 million.

Other receivables were comprised of amounts due from residents of $1.6 million (net of allowance of $0.3 million), home sale proceeds of $3.7 million, and employee loan of $0.5 million, insurance proceeds of $0.3 million, and rebates and other receivables of $4.0 million as of December 31, 2008. Other receivables were comprised of amounts due from residents of $1.7 million (net of allowance of $0.3 million), home sale proceeds of $1.1 million, insurance proceeds of $0.3 million, and rebates and other receivables of $3.3 million as of December 31, 2007.

 

Officer’s notes, presented as a reduction to stockholders’ equity in the balance sheet, are 10 year, LIBOR + 1.75% notes, with a minimum and maximum interest rate of 6% and 9%, respectively. The notes become due in three equal installments on each of December 31, 2008, 2009 and 2010. The following table sets forth certain information regarding officer’s notes as of December 31, 20072008 and 20062007 (in thousands except for shares and units):

 

 

 

As of December 31,

 

 

 

2008

 

2007

 

 

 

 

 

Secured by

 

 

 

Secured by

 

Promissory Notes

 

Outstanding
Principal
Balance

 

Common
Stock

 

Common
OP Units

 

Outstanding
Principal
Balance

 

Common
Stock

 

Common
OP Units

 

Secured - $1.3 million

 

$

963

 

59,263

 

 

$

1,010

 

62,151

 

 

Secured - $6.6 million

 

 

4,894

 

131,591

 

94,669

 

 

5,132

 

138,003

 

99,282

 

Secured - $1.0 million

 

 

757

 

70,057

 

 

 

794

 

73,470

 

 

Unsecured - $1.0 million

 

 

757

 

 

 

 

794

 

 

 

Unsecured - $1.3 million

 

 

963

 

 

 

 

1,010

 

 

 

Total promissory notes

 

$

8,334

 

260,911

 

94,669

 

$

8,740

 

273,624

 

99,282

 

 

 

 

At December 31,

 

 

 

2007

 

2006

 

 

 

 

 

Secured by

 

 

 

Secured by

 

Promissory Notes

 

Outstanding
Principal
Balance

 

Common
Stock

 

Common
OP Units

 

Outstanding
Principal
Balance

 

Common
Stock

 

Common
OP Units

 

Secured - $1.3 million

 

$

1,010

 

62,151

 

 

$

1,050

 

64,586

 

 

Secured - $6.6 million

 

 

5,132

 

138,003

 

99,282

 

 

5,332

 

143,409

 

103,170

 

Secured - $1.0 million

 

 

794

 

73,470

 

 

 

826

 

76,348

 

 

Unsecured - $1.0 million

 

 

794

 

 

 

 

826

 

 

 

Unsecured - $1.3 million

 

 

1,010

 

 

 

 

1,049

 

 

 

 

 

$

8,740

 

273,624

 

99,282

 

$

9,083

 

284,343

 

103,170

 

F-16

 


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The officer’s personal liability on the secured promissory notes is limited to all accrued interest on such notes plus fifty percent (50%) of the deficiency, if any, after application of the proceeds from the sale of the secured shares and/or the secured units to the then outstanding principal balance of the promissory notes. Based on the Company’s $14.00 closing share price as of December 31, 2008, the value of secured shares and secured OP units total approximately $5.0 million. The unsecured notes are fully recourse to the officer.

 

The reduction in the aggregate principal balance of these notes was $0.3$0.4 million and $0.3 million for the years 20072008 and 2006,2007, respectively. Total interest was $0.5 million, $0.6 million, $1.0 million and $0.6$1.0 million for the years ended December 31, 2008, 2007 and 2006, respectively. The notes are due in three installments on December 31, 2008, 2009 and 2005, respectively.2010. The officer’s notes allow for a 10 day grace period and the payment due on December 31, 2008, in the amount of $2.8 million, was paid in full on January 9, 2009.

 

5. Debt and Lines of Credit

F-19

The following table sets forth certain information regarding debt (in thousands):

 

 

As of December 31,

 

 

 

2008

 

2007

 

Collateralized term loans - CMBS, 4.93-5.32%, due July 1, 2011-2016.

 

$

478,907

 

$

486,063

 

Collateralized term loans - FNMA, of which $102.4M is variable, due April 28, 2014 and January 1, 2015, at the Company’s option, interest at 4.72 - 5.20% and 4.51 - 5.20% as of December 31, 2008 and 2007, respectively.

 

 

377,651

 

 

381,587

 

Preferred OP units, redeemable at various dates from December 1, 2009 through January 2, 2014, average interest at 6.8% and 7.2% as of December 31, 2008 and 2007, respectively.

 

 

49,447

 

 

49,447

 

Secured borrowing, maturing at various dates from May 5, 2009 through December 11, 2028, average interest at 10.1% as of December 31, 2008 (see Note 3).

 

 

26,211

 

 

 

Mortgage notes, other, maturing at various dates from June 1, 2009 through May 1, 2017, average interest at 5.43% and 6.10% as of December 31, 2008 and 2007, respectively.

 

 

206,936

 

 

184,875

 

Total debt

 

$

1,139,152

 

$

1,101,972

 

The collateralized term loans totaling $856.6 million as of December 31, 2008, are secured by 87 properties comprising of 31,163 sites representing approximately $558.0 million of net book value. The mortgage notes totaling $206.9 million as of December 31, 2008, are collateralized by 18 communities comprising of 6,427 sites representing approximately $178.3 million of net book value.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

5. DEBT AND LINE OF CREDIT:

The following table sets forth certain information regarding debt (amounts in thousands):

 

 

At December 31,

 

 

 

2007

 

2006

 

Collateralized term loans - CMBS, 4.93-5.32%, due July 1, 2011-2016

 

$

486,063

 

$

492,749

 

Collateralized term loans - FNMA, of which $102.4 million is variable, due
April 28, 2014 and January 1, 2015 at the Company’s option, interest at
4.51 - 5.20% at December 31, 2007 and 4.51 - 5.24% at
December 31, 2006.

 

 

381,587

 

 

385,299

 

Preferred OP units, redeemable at various dates from December 1, 2009
through January 2, 2014, average interest at 7.2% at December 31, 2007,
and 6.9% at December 31, 2006.

 

 

49,447

 

 

53,947

 

Mortgage notes, other, maturing at various dates from September 1, 2008
through May 1, 2017, average interest at 6.10% and 6.23% at
December 31, 2007 and December 31, 2006 respectively.

 

 

184,875

 

 

148,455

 

 

 

$

1,101,972

 

$

1,080,450

 

The collateralized term loans totaling $867.7 million at December 31, 2007, are secured by 87 properties comprising approximately 31,094 sites representing approximately $578.4 million of net book value. The mortgage notes totaling $184.9 million at December 31, 2007, are collateralized by 16 communities comprising approximately 5,862 sites representing approximately $172.9 million of net book value.

 

The Company has an unsecured revolving line of credit facility with a maximum borrowing capacity of $115$115.0 million, subject to certain borrowing base calculations. The outstanding balance on the line of credit atas of December 31, 2008 and 2007 and 2006, was $85.4$85.8 million and $86.4$85.4 million, respectively. In addition, $3.3 million and $3.4 million of availability waswere used to back standby letters of credit atas of December 31, 2008 and 2007, and 2006.respectively. Borrowings under the line of credit bear an interest rate of LIBOR plus 1.65% (6.55%165 basis points, or Prime plus 40 basis points at the Company’s option. The weighted average interest rate on the outstanding borrowings was 2.66 percent as of December 31, 2007) and2008. The borrowings under the line of credit mature October 1, 2010. A2011 assuming the election of a one year extension that is available at the Company’s option. Atdiscretion. As of December 31, 2008 and 2007, and 2006, $26.2$25.9 million and $25.2$26.2 million, respectively, were available to be drawn under the facility based on the calculation of the borrowing base at each year end.date.

 

In March of 2006,The Company also had the Company closed onpotential to utilize a $40.0 million floor plan facility that allowsallowed for draws on new and pre-owned home purchases andup to $40.0 million. The facility matured on the Company’s portfolioMarch 1, 2009. As of rental homes. At December 31, 2008 and 2007, the outstanding balance on the floor plan was $0.3$4.6 million and there$7.6 million, respectively. The interest rate on the facility was no outstanding balanceat Prime (3.25 percent at December 31, 2006. The2008) for purchases prior to October 2008. For purchases made after October 2008, the interest rate on the facility bears interestwas at 7.25 percent and maturesthe greater of Prime or 5.0 percent. Prime means for any month, the prevailing “prime rate” as quoted in the Wall Street Journal on March 1, 2009.last day of such calendar month.

 

F-20

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

5. DEBT AND LINE OF CREDIT, continued:

In January of 2007,During 2008, the Company completed financingsvarious transactions involving its installment notes. These transactions were recorded as a transfer of $17.5financial assets, and the cash proceeds related to these transactions were recorded as a secured borrowing. See Note 3 for additional information.

The Company completed a financing of $27.0 million and $20.0 millionwith a bank in June 2008. The loan has a three year term, with a two year extension at interest ratesthe Company’s option. The terms of 5.842 percent and 5.825 percent, respectively. The loans are secured by two properties and havethe loan require interest only payments for the first year, with the remainder of the term being amortized based on a term30 year table. The interest rate is 205 basis points over LIBOR, or Prime plus 25 basis points (3.5 percent was the effective rate as of 10 years.December 31, 2008). The proceeds from both financingsthe financing were used to repay an existing mortgage note of $4.3 million with the remainder used to pay down the Company’s revolving linelines of credit.

 

The Company had $13.7 million of Series B-3 Preferred OP Units that were redeemable at various dates from December 1, 2009 through January 1, 2011. In FebruaryOctober 2008, the Company completed a three year extension on the redemption dates for $11.9 million of 2007,these units; the remaining $1.8 million of these units mature in accordance with the original agreement.

Subsequent to year end, the Company redeemed $4.5$0.5 million of the $1.8 million of the Preferred OP units.units on January 13, 2009.

 

In April of 2007, the Company extended $15.8 million of debt with an original maturity date of April 1, 2007. The transaction extended the maturity date of the debt to April 1, 2012, and reduced the spread over LIBOR by 0.25 percent,25 basis points, to LIBOR + 1.5 percent.150 basis points. As part of the transaction, the Company paid down the principal balance of the debt by $1.0 million. The transaction was accounted for as a modification of debt.

 

AtIn February 2007, the Company redeemed $4.5 million of Preferred OP units.

In January 2007, the Company completed financings of $17.5 million and $20.0 million at interest rates of 5.842 percent and 5.825 percent, respectively. The loans are secured by two properties comprising of 781 sites representing approximately $18.2 million of net book value and have interest only payments for a term of 10 years. The proceeds from both financings were used to pay down the Company’s revolving line of credit.

As of December 31, 2007,2008, the total of maturities and amortization of debt and lines of credit during the next five years, are as follows (amounts in(in thousands):

 

 

 

 

Maturities and Amortization By Year

 

 

 

Total Due

 

2009

 

2010

 

2011

 

2012

 

2013

 

After
5 years

 

Debt

 

$

1,112,941

 

$

24,684

 

$

14,408

 

$

117,100

 

$

31,169

 

$

43,715

 

$

881,865

 

Secured borrowing

 

 

26,211

 

 

1,115

 

 

1,226

 

 

1,339

 

 

1,462

 

 

1,524

 

 

19,545

 

Lines of credit

 

 

90,419

 

 

4,619

 

 

 

 

85,800

 

 

 

 

 

 

 

Total

 

$

1,229,571

 

$

30,418

 

$

15,634

 

$

204,239

 

$

32,631

 

$

45,239

 

$

901,410

 

 

 

 

 

 

 

Maturities and Amortization By Period
(in thousands)

 

 

 

Total Due

 

2008

 

2009

 

2010

 

2011

 

2012

 

After
5 years

 

Debt

 

$

1,101,972

 

$

15,994

 

$

28,271

 

$

17,132

 

$

121,134

 

$

26,578

 

$

892,863

 

Lines of credit

 

 

85,703

 

 

 

 

303

 

 

85,400

 

 

 

 

 

 

 

 

 

$

1,187,675

 

$

15,994

 

$

28,574

 

$

102,532

 

$

121,134

 

$

26,578

 

$

892,863

 

F-18

 


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The most restrictive of thesethe Company’s debt agreements place limitations on secured and unsecured borrowings and contain minimum debt service coverage, leverage, distribution and net worth requirements. AtAs of December 31, 2008 and 2007, and 2006,the Company was in compliance with all covenants were met.

F-21

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005covenants.

 

6. SHARE-BASED COMPENSATION:Share-Based Compensation

 

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement No. 123 (revised December 2004), Share-Based Payment (“SFAS 123(R)”). SFAS 123(R) replaces FASB Statement No. 123 (“Statement 123”), Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25 (“APB 25”), Accounting for Stock Issued to Employees. SFAS 123(R) requires compensation costs related to share-based payment transactions be recognized in the financial statements. With limited exceptions, the amount of compensation cost will be measured based on the grant-date fair value of the equity or the liability instruments issued. In addition, liability awards will be remeasured each reporting period.

 

The Company adopted SFAS 123(R) effective January 1, 2006, using the “modified prospective” method permitted by SFAS 123(R) in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123(R) for all share-based payments granted after the effective date and (b) based on the requirements of Statement 123 for all awards granted to employees prior to the effective date of SFAS 123(R) that remain unvested on the effective date. Prior to the adoption of SFAS 123(R), forfeitures were recognized as they occurred. Upon adopting SFAS 123(R), anAn estimate of future forfeitures is incorporated into the determination of compensation cost for restricted stock grants and stock options. The effect of this estimate of future forfeitures was the reversal of previously recorded compensation expense of $0.3 million on restricted stock grants that were not vested atas of January 1, 2006, and are now expected to be forfeited.2006. Accordingly, the cumulative effect of adopting SFAS 123(R) in 2006 was an increase in loss from operations of $0.06 million, an increase in loss from continuing operations of $0.05 million, a decrease in net loss of $0.2$0.3 million and an increase of $0.01 in both basic and diluted earnings per share of $0.02 in 2006.

 

The modified prospective method of SFAS 123(R) does not require prior periods to be restated to reflect the amount ofTotal share-based compensation cost that would have been reflected in the financial statements. The effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement 123 to stock-based compensation for the year ended December 31, 2005, is as follows (amounts in thousands except for per share data):

 

 

2005

 

Net loss, as reported

 

$

(5,452

)

Stock-based compensation expense included in net loss as reported

 

 

1,843

 

Stock-based compensation expense under fair value method

 

 

(1,900

)

Pro forma net loss

 

$

(5,509

)

 

 

 

 

 

Loss per share (Basic and Diluted), as reported

 

$

(0.31

)

Loss per share (Basic and Diluted), pro forma

 

$

(0.31

)

F-22

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

6. SHARE-BASED COMPENSATION, continued:

Total compensation costcosts recorded for share-based compensation for the years ended December 31, 2008, 2007 and 2006, and 2005, waswere $2.0 million, $1.1 million, and $3.2 million (excluding the cumulative effectimpact of changethe $0.3 million reversal recorded from the adoption SFAS 123(R) in accounting principle adjustment) and $1.8 million,2006), respectively.

 

The Company awards restricted stock and options to its employees under its Second Amended and Restated Stock Option Plan (the “Plan”). The Plan provides for the issuance of options, stock appreciation rights, restricted stock and other stock based awards. The Company believes that the awards better align the interests of its employees with those of its shareholders and has provided these incentives to attract and retain executive officers and key employees. The Company has 205,906 securities to be issued upon exercise of outstanding options, and 81,018 remaining securities authorized for future issuance under the Company’s equity compensation plans as of December 31, 2008.

 

Restricted Stock

The Company’s primary share-based compensation is restricted stock. The following table summarizes the Company’s restricted stock activity for the year ended December 31, 2007:

2008:

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

 

Number of
Shares

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested restricted shares at January 1, 2007

 

346,095

 

$

35.01

 

Unvested restricted shares at January 1, 2008

 

281,711

 

$

35.08

 

Granted

 

 

 

 

 

25,000

 

$

19.92

 

Vested

 

(61,184

)

$

34.76

 

 

(113,313

)

$

34.67

 

Forfeited

 

(3,200

)

$

34.25

 

 

(1,463

)

$

34.25

 

Nonvested restricted shares at December 31, 2007

 

281,711

 

$

35.08

 

Unvested restricted shares at December 31, 2008

 

191,935

 

$

33.35

 

 

The remaining compensation expense to be recognized associated with the 281,711191,935 restricted shares outstanding at December 31, 20072008 is approximately $5.2$4.5 million. That expense is expected to be recognized $1.3 million in 2008, $2.3 million in 2009, $1.4 million in 2010, $0.5 million in 2011 and $0.2$0.3 million thereafter. For the years ended December 31, 2008, 2007 and 2006, the Company recognized $1.9 million, $1.8 million, and $2.1 million of compensation expense, respectively, related to its outstanding restricted stock. Recipients receive dividend payments on the unvested shares of restricted stock. The total fair value of shares vested during the years ended December 31, 2008, 2007 and 2006, and 2005, was $3.9 million, $2.1 million, $2.3 million and $1.7$2.3 million, respectively.

 

F-23


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

6. SHARE-BASED COMPENSATION, continued:

Performance-Based Restricted Stock

 

At December 31, 2006, the Company had 93,750 shares performance-based restricted stock which was to be awarded based on the compounded annual growth rate of the Company’s per share funds from operations (“FFO”) as determined by comparing the per share FFO for the year ended December 31, 2009, with the per share FFO for the year ended December 31, 2005. The Company needed to achieve compounded annual growth of at least 5 percent for the recipients to receive any amount of the award and at least 9 percent to receive the entire share award. ForIn the twelve months ended December 31, 2006, the Company expensedrecognized $0.6 million of compensation expense related to these shares based on an estimated award of 43,753 shares onin March 1, 2010. In the nine months ended September 30, 2007, the Company recognized an additional $0.2 million of compensation expense related to these shares.

 

During the fourth quarter of 2007, the Company determined that the performance targets were not probable of being achieved and therefore,achieved. As a result, the Company reversed totalall the compensation expense recognized through September 30, 2007associated with the performance-based restricted stock award in the amount of $0.8 million. On December 30, 2007, the Company modified the performance based restricted stock award altering certain provisions including required performance targets and, potentially, the named recipients of the awards. Subsequent to year endIn early 2008, these performance-based restricted stock awards were cancelled.

 

Options

 

At December 31, 2007,2008, the Company had 210,137133,406 options outstanding and exercisable under the Plan. For the year ended December 31, 2006, the Company recognized $0.03 million of compensation expense related to its outstanding options. No awards were granted in any of the past three years.

F-24

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

6.

SHARE-BASED COMPENSATION continued:

The Company issues new shares at the time of share option exercise (or share unit conversion). Option awards have not been granted in the years ended December 31, 2008, 2007, and 2006. The options that had been granted in prior years fully vested in 2006 and the Company has not recognized any compensation expense for these options in the years ended December 31, 2008 and 2007. The Company recognized compensation expense of approximately $0.3 million in the year ended December 31, 2006. The following table summarizes the Company’s option activity during 2007:the year ended December 31, 2008:

 

 

 

 

Number of
options

 

Weighted
Average
Exercise Price
(per common share)

 

Weighted
Average
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Options outstanding at January 1, 2007

 

223,547

 

$

31.62

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Exercised

 

(2,500

)

$

27.03

 

 

 

 

 

 

Forfeited

 

(10,910

)

$

33.13

 

 

 

 

 

 

Options outstanding at December 31, 2007

 

210,137

 

$

31.64

 

2.2

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and exercisable at December 31, 2007

 

210,137

 

$

31.64

 

2.2

 

$

668

 

 

 

Number of
options

 

Weighted
Average
Exercise Price
(per common share)

 

Weighted
Average
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Options outstanding at January 1, 2008

 

210,137

 

$

31.64

 

2.2

 

$

 

Granted

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited or expired

 

(76,731

)

$

33.59

 

n/a

 

 

 

Options outstanding at December 31, 2008

 

133,406

 

$

30.51

 

2.4

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and exercisable at December 31, 2008

 

133,406

 

$

30.51

 

2.4

 

$

 

 

The aggregate intrinsic value of options exercised during the years ended December 31, 2007 and 2006, was $0.02 million and $0.8 million, respectively.

Phantom Liability Awards

 

At December 31, 2007,2008, the Company had 20,41712,113 unvested phantom liability awards with an aggregate fair value of $0.4 million.approximately $0.2 million based on the Company’s closing share price of $14.00 as of December 31, 2008. The phantom awards pay cash bonuses per share equal to the amount of dividend paid per share of common stock. The awards vest (cash bonus is paid) in varying amounts until 2014. The remaining unrecognized expense related to these phantom liability awards is $0.3$0.1 million. For the year ended December 31,2007 and 2006, the Company recognized $0.1 million and $0.1 million of compensation expense, related to these phantom awards, respectively.

The value of the awards is remeasured at each reporting date. As the Company’s stock price rises, the phantom liability awards increase in value, along with the associated compensation expense. Accordingly, as the Company’s stock price declines, the phantom liability awards decrease in value, along with the associated compensation expense. The Company’s stock price has been subject to market volatility, and the stock price has declined since the awards were initially granted. This has resulted in a reduced compensation expense for the Company for the phantom liability awards.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the years ended December 31, 2008 and 2007, the Company recognized an immaterial amount of compensation expense related to these phantom awards. For the year ended December 31 2006, the Company recorded compensation expense of approximately $0.1 million related to these phantom awards. The following table summarizes the phantom liability award activity for the year ended December 31, 2007:

2008:

 

 

Number of
Shares

 

Aggregate
Fair Value
(in 000’s)

 

 

Number of
Shares

 

Aggregate
Fair Value
(in 000’s)

 

Unvested phantom liability awards at January 1, 2007

 

22,500

 

$

728

 

Unvested phantom liability awards at January 1, 2008

 

20,417

 

$

430

 

Granted

 

 

 

 

 

 

 

 

Vested

 

(2,083

)

$

(63

)

 

(6,354

)

 

(115

)

Forfeited

 

 

 

 

 

(1,950

)

 

n/a

 

Unvested phantom liability awards at December 31, 2007

 

20,417

 

$

430

 

Unvested phantom liability awards at December 31, 2008

 

12,113

 

$

170

 

 

F-25

SUN COMMUNITIES, INC.Performance-Based Phantom Liability Awards

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

6.

SHARE-BASED COMPENSATION continued:

 

At December 31, 2006, the Company had 18,750 unvested performance-based phantom performance-based liability awards which were to be awarded based on the compounded annual growth rate of the Company’s per share funds from operations (“FFO”) as determined by comparing the per share FFO for the year ended December 31, 2009, with the per share FFO for the year ended December 31, 2005. The Company needed to achieve compounded annual growth of at least 5 percent for the recipient to receive any amount of the award and at least 9 percent to receive the entire share award. The performance-based phantom performance-basedliability awards pay cash bonuses per vested share equal to the average of the highest and lowest selling price on March 1, 2010. For the twelve months ended December 31, 2006, the Company expensed $0.1 million of compensation related to these sharesperformance-based phantom liability awards based on an estimated award of 8,750 shares onin March 1, 2010.

 

During the fourth quarter of 2007, the Company determined that the performance targets were not probable of being achieved and therefore,achieved. As a result, the Company reversed totalall the compensation expense recognized through September 30, 2007associated with the performance-based phantom liability awards in the amount of $0.1 million. On December 30, 2007, the Company modified the performance-based phantom performance based liability awardawards altering certain provisions including required performance targets and, potentially, the named recipients of the awards. Subsequent to year end theseIn early 2008, the performance-based restricted stockphantom liability awards were cancelled.

 

F-26

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

Director Option Awards

 

The Company has a 1993 and a 2004 Non-Employee Director Option Plan (“Director Plans”) which each authorize the issuance of 100,000 options to non-employee directors. In July 2008, the Company issued 10,500 director options under its 2004 Non-Employee Director Option Plan. There remains 86,500are 90,000 options availableremaining to be awarded under these two plans. At December 31, 2007,2008, the Company had 76,00072,500 options outstanding under the Director Plan,Plans, of which 18,00020,000 were unvested. The 20,000 unvested options of 8,500, 6,000,will vest as follows: 9,500 options in 2009, 7,000 options in 2010, and 3,500 will vestoptions in 2008, 2009 and 2010, respectively. 2011.

The remaining unrecognized expense related to these options is $0.03 million which will be recognized over the weighted average remaining vesting period of 1.1 years. For the year ended December 31, 2007 and 2006, the Company recognized $0.03 million and $0.03 million of compensation expense related to these director options, respectively. The fair value of the options issued is estimated on the date of the grant using the Binomial (lattice) option pricing model, with the following weighted average assumptions used for the grants forin the periodperiods indicated:

 

 

July 2008 Award

 

May 2007
Award

 

May 2006
Award

 

March 2006
Award

 

Estimated fair value per share of options granted

 

$

1.17

 

$

2.66

 

$

2.31

 

$

3.59

 

Number of options granted

 

 

10,500

 

 

10,500

 

 

7,500

 

 

7,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized dividend yield

 

 

14.70

%

 

8.43

%

 

8.20

%

 

7.19

%

Common stock price volatility

 

 

22.14

%

 

17.24

%

 

17.05

%

 

17.04

%

Risk-free rate of return

 

 

3.63

%

 

4.76

%

 

5.05

%

 

4.68

%

Expected option term (in years)

 

 

7.3

 

 

7.3

 

 

7.5

 

 

7.5

 

 

 

 

 

May
2007
award

 

May
2006
award

 

March
2006
award

 

2005

 

Estimated fair value per share of options granted:

 

$

2.66

 

$

2.31

 

$

3.59

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions:

 

 

 

 

 

 

 

 

 

 

 

 

Annualized dividend yield

 

 

8.43

%

 

8.20

%

 

7.19

%

N/A

 

Common stock price volatility

 

 

17.24

%

 

17.05

%

 

17.04

%

N/A

 

Risk-free rate of return

 

 

4.76

%

 

5.05

%

 

4.68

%

N/A

 

Expected option term (in years)

 

 

7.3

 

 

7.5

 

 

7.5

 

N/A

 

F-21

 

The following table summarizes the Director option activity for the year ended December 31, 2007:

 

 

 

Number of
options

 

Weighted
Average
Exercise Price
(per common share)

 

Weighted
Average
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Options outstanding at January 1, 2007

 

79,500

 

$

34.22

 

 

 

 

 

 

Granted

 

10,500

 

$

29.91

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

Expired

 

(14,000

)

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2007

 

76,000

 

$

33.64

 

4.5

 

$

229

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and expected to vest

 

76,000

 

$

33.64

 

4.5

 

$

229

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2007

 

58,000

 

$

34.34

 

3.2

 

$

180

 


F-27

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER

The following table summarizes the Directors’ option activity for the year ended December 31, 2008:

 

 

Number of
options

 

Weighted
Average
Exercise Price
(per common share)

 

Weighted
Average
Contractual
Term
(in years)

 

Aggregate
Intrinsic
Value
(in 000’s)

 

Options outstanding at January 1, 2008

 

76,000

 

$

33.64

 

4.5

 

$

 

Granted

 

10,500

 

$

17.20

 

10.0

 

 

 

Exercised

 

 

 

 

 

 

 

Expired

 

(14,000

)

$

32.96

 

n/a

 

 

 

Options outstanding at December 31, 2008

 

72,500

 

$

31.39

 

5.1

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Options vested and expected to vest

 

72,500

 

$

31.39

 

5.1

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2008

 

52,500

 

$

34.36

 

3.7

 

$

 

The compensation expense associated with the Directors’ option was not significant for the years ended December 31, 2008, 2007, 2006 AND 2005and 2006.

 

7.STOCKHOLDERS’ EQUITY: Stockholders’ Equity (Deficit)

 

In April 1998,The Board of Directors approved and authorized the Company declaredto enter into a dividendnew Shareholder Rights Plan (the “Plan”), effective in June 2008, to replace the shareholder rights plan adopted ten years ago that expired in June 2008. The Plan will expire June 2018.

The Plan enhances the ability of one Preferred Stock Purchase Right (“Right”)the Board of Directors to ensure that shareholders of the Company realize the long-term value of their investment and receive fair and equal treatment in connection with any take-over bid for eachthe outstanding sharecommon shares of common stock. The Rights arethe Company. While the issuance of rights under the Plan will not presently exercisable. Each Right entitles the holder, upon the occurrence of certain specified events, includingwholly prevent a material change in the ownershiptakeover, it should encourage a potential acquirer of the Company to purchase preferred stock and common stock, fromnegotiate with the Company and/or from another person into which the Company is merged or which acquires controlBoard of the Company.Directors prior to attempting a takeover.

 

The Rights mayrights are not immediately exercisable, and generally only become exercisable if a person or group acquires 15% or more of Sun Communities, Inc.’s outstanding common stock or announces a tender offer which would, if consummated, result in ownership of 15% or more of such stock. If either event occurs, each right would entitle its holder (other than such person or member of such group) to purchase, at the applicable exercise price, a number of shares of Sun Communities, Inc. common stock having a market value that would be generally redeemed bytwice such exercise price.

The rights are redeemable for $.001 per right at the Company at a priceoption of $0.01 per Right or approximately $0.2 million in total. The Rights expire on June 8, 2008.the Board of Directors, subject to certain exceptions.

 

In November 2004, the Company was authorized to repurchase up to 1,000,000 shares of its common stock by its Board of Directors. Repurchases of 600,000The Company has 400,000 common shares were maderemaining in the repurchase program. No common shares have been repurchased during 2005. No repurchases were made during the years ended December 31,2008, 2007, or 2006.

 

In October 1996, as last amended in March 2002, the Securities and Exchange Commission declared effective the Company’s shelf registration statement on Form S-3 for the proposed offering, from time to time, of up to $300 million of our common stock, preferred stock and debt securities. The registration statement expired December 31, 2008. In addition to such debt securities, preferred stock and other common stock the Company may sellhave sold under the registration statement, the Company has registered for sale 1,600,000 shares of its common stock pursuant to a sales agreement that was entered into with Brinson Patrick Securities Corporation. Sales under the agreement commenced on October 21, 2001 and 967,642 shares and 33,549 shares were sold prior to 2007 and in 2007, respectively. The Company sold shares of common stock under the sales agreement with Brinson Patrick Securities Corporation during 2007 at the price of the Company’s common stock prevailing at the time of each sale. The Company received net proceeds of approximately $1.0 million, for the twelve months ended December 31, 2007 as a result of these sales. The Company has not sold shares of common stock, or received any proceeds related to the sale of common stock during 2008.

 

8.

OTHER INCOME (LOSS) (amounts in thousands):

The components of other income are as follows for the years ended December 31, 2007, 2006 and 2005:

 

 

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

Brokerage commissions

 

$

701

 

$

1,083

 

$

987

 

Disposal of assets

 

 

(1,349

)

 

(745

)

 

(984

)

Unsuccessful acquisition expenditures

 

 

(43

)

 

(21

)

 

(524

)

Lawsuit settlement

 

 

 

 

399

 

 

 

Other income (loss)

 

 

83

 

 

317

 

 

(168

)

 

 

$

(608

)

$

1,033

 

$

(689

)

F-22

 

F-28


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 20058. Other Income (Loss)

 

The components of other income are summarized as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

Gain (loss) on sale of land

 

 

3,336

 

 

(45

)

 

162

 

Brokerage commissions

 

$

588

 

$

701

 

$

1,083

 

Loss on disposition of assets, net

 

 

(1,112

)

 

(1,304

)

 

(907

)

Lawsuit settlement

 

 

 

 

 

 

399

 

Other

 

 

(338

)

 

40

 

 

296

 

Total other income (loss)

 

$

2,474

 

$

(608

)

$

1,033

 

9. Segment Reporting

SEGMENT REPORTING (amounts in thousands):

 

The consolidated operations of the Company can be segmented into real property operations segments and home sales and home rentals, and real property operations segments. Following is arentals. Transactions between the Company’s segments are recorded at cost. A presentation of segment financial information for the years ended December 31, 2007, 2006 and 2005.is summarized as follows (amounts in thousands):

 

 

Year Ended December 31, 2008

 

 

 

Real
Property
Operations

 

Home Sales
and Home Rentals

 

Consolidated

 

Revenues

 

$

196,206

 

$

52,010

 

$

248,216

 

Operating expenses/Cost of sales

 

 

66,385

 

 

39,959

 

 

106,344

 

Net operating income/Gross profit

 

 

129,821

 

 

12,051

 

 

141,872

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

5,739

 

 

1,092

 

 

6,831

 

General and administrative

 

 

(16,418

)

 

(6,734

)

 

(23,152

)

Depreciation and amortization

 

 

(46,263

)

 

(18,735

)

 

(64,998

)

Asset impairment charge

 

 

(13,171

)

 

 

 

(13,171

)

Interest expense

 

 

(64,088

)

 

(69

)

 

(64,157

)

Equity loss from affiliates

 

 

(16,470

)

 

(28

)

 

(16,498

)

Provision for state income taxes

 

 

(336

)

 

 

 

(336

)

Minority interest

 

 

(839

)

 

 

 

(839

)

Net loss

 

$

(22,025

)

$

(12,423

)

$

(34,448

)

 

 

Year Ended December 31, 2007

 

 

 

Real
Property
Operations

 

Home Sales
and Home Rentals

 

Consolidated

 

Revenues

 

$

191,427

 

$

41,745

 

$

233,172

 

Operating expenses/Cost of sales

 

 

65,259

 

 

32,011

 

 

97,270

 

Net operating income/Gross profit

 

 

126,168

 

 

9,734

 

 

135,902

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

2,301

 

 

483

 

 

2,784

 

General and administrative

 

 

(14,610

)

 

(6,093

)

 

(20,703

)

Depreciation and amortization

 

 

(45,714

)

 

(16,764

)

 

(62,478

)

Interest expense

 

 

(65,360

)

 

(180

)

 

(65,540

)

Equity loss from affiliate

 

 

(7,969

)

 

 

 

(7,969

)

Provision for state income taxes

 

 

(768

)

 

 

 

(768

)

Minority interest

 

 

2,129

 

 

 

 

2,129

 

Net loss

 

$

(3,823

)

$

(12,820

)

$

(16,643

)

F-23

 

 

 

Year ended December 31, 2007

 

 

 

Real
Property
Operations

 

Home Sales
and Home
Rentals

 

Consolidated

 

Revenues

 

$

191,427

 

$

41,745

 

$

233,172

 

Operating expenses/Cost of sales

 

 

65,259

 

 

32,011

 

 

97,270

 

Net operating income (1)/Gross profit

 

 

126,168

 

 

9,734

 

 

135,902

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

2,301

 

 

483

 

 

2,784

 

General and administrative

 

 

(14,610

)

 

(6,093

)

 

(20,703

)

Depreciation and amortization

 

 

(45,714

)

 

(16,764

)

 

(62,478

)

Interest expense

 

 

(65,360

)

 

(180

)

 

(65,540

)

Equity loss from affiliate

 

 

(7,969

)

 

 

 

(7,969

)

Provision for state income tax

 

 

(768

)

 

 

 

(768

)

Loss allocated to minority interest

 

 

2,129

 

 

 

 

2,129

 

Net loss

 

$

(3,823

)

$

(12,820

)

$

(16,643

)

 

 

 

Year ended December 31, 2006

 

 

 

Real
Property
Operations

 

Home Sales
and Home
Rentals

 

Consolidated

 

Revenues

 

$

187,535

 

$

35,093

 

$

222,628

 

Operating expenses/Cost of sales

 

 

63,985

 

 

26,627

 

 

90,612

 

Net operating income (1)/Gross profit

 

 

123,550

 

 

8,466

 

 

132,016

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

4,497

 

 

653

 

 

5,150

 

General and administrative

 

 

(16,406

)

 

(6,544

)

 

(22,950

)

Depreciation and amortization

 

 

(45,571

)

 

(14,729

)

 

(60,300

)

Debt extinguishment costs

 

 

(486

)

 

 

 

(486

)

Deferred financing costs related to extinguished debt

 

 

(234

)

 

 

 

(234

)

Interest expense

 

 

(64,762

)

 

(356

)

 

(65,118

)

Equity loss from affiliate

 

 

(16,583

)

 

 

 

(16,583

)

Loss allocated to minority interest

 

 

3,248

 

 

 

 

3,248

 

Loss before cumulative effect of change in
accounting principle

 

$

(12,747

)

$

(12,510

)

$

(25,257

)

Cumulative effect of change in accounting principle

 

 

289

 

 

 

 

289

 

Net loss

 

$

(12,458

)

$

(12,510

)

$

(24,968

)


F-29

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

 

 

Year Ended December 31, 2006

 

 

 

Real
Property
Operations

 

Home Sales
and Home Rentals

 

Consolidated

 

Revenues

 

$

187,535

 

$

35,093

 

$

222,628

 

Operating expenses/Cost of sales

 

 

63,985

 

 

26,627

 

 

90,612

 

Net operating income/Gross profit

 

 

123,550

 

 

8,466

 

 

132,016

 

Adjustments to arrive at net loss:

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

4,497

 

 

653

 

 

5,150

 

General and administrative

 

 

(16,406

)

 

(6,544

)

 

(22,950

)

Depreciation and amortization

 

 

(45,571

)

 

(14,729

)

 

(60,300

)

Fees and other costs associated with extinguishment of debt

 

 

(720

)

 

 

 

(720

)

Interest expense

 

 

(64,762

)

 

(356

)

 

(65,118

)

Equity loss from affiliate

 

 

(16,583

)

 

 

 

(16,583

)

Minority interest

 

 

3,248

 

 

 

 

3,248

 

Loss before cumulative effect of change in accounting principle

 

 

(12,747

)

 

(12,510

)

 

(25,257

)

Cumulative effect of change in accounting principle

 

 

289

 

 

 

 

289

 

Net loss

 

$

(12,458

)

$

(12,510

)

$

(24,968

)

9. SEGMENT REPORTING (amounts in thousands), continued:

 

 

 

 

Year ended December 31, 2005

 

 

 

Real
Property
Operations

 

Home Sales
and Home
Rentals

 

Consolidated

 

Revenues

 

$

180,088

 

$

27,465

 

$

207,553

 

Operating expenses/Cost of sales

 

 

61,367

 

 

21,161

 

 

82,528

 

Net operating income (1)/Gross profit

 

 

118,721

 

 

6,304

 

 

125,025

 

Adjustments to arrive at net income (loss):

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

2,977

 

 

1,434

 

 

4,411

 

General and administrative

 

 

(14,493

)

 

(6,275

)

 

(20,768

)

Depreciation and amortization

 

 

(44,736

)

 

(9,594

)

 

(54,330

)

Interest expense

 

 

(59,728

)

 

(244

)

 

(59,972

)

Florida storm damage

 

 

390

 

 

 

 

390

 

Equity loss from affiliate

 

 

(908

)

 

 

 

(908

)

Income allocated to minority interest

 

 

(124

)

 

 

 

(124

)

Net income (loss) from continuing operations

 

$

2,099

 

$

(8,375

)

$

(6,276

)

Income from discontinued operations

 

 

818

 

 

6

 

 

824

 

Net income (loss)

 

$

2,917

 

$

(8,369

)

$

(5,452

)

Selected balance sheet data

 

As of December 31,

 

 

 

2008

 

2007

 

 

 

Real
Property
Operations

 

Home Sales and Home Rentals

 

Consolidated

 

Real
Property
Operations

 

Home Sales and Home Rentals

 

Consolidated

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property, net

 

$

954,196

 

$

135,108

 

$

1,089,304

 

$

998,412

 

$

135,792

 

$

1,134,204

 

Cash and cash equivalents

 

 

6,138

 

 

24

 

 

6,162

 

 

5,042

 

 

373

 

 

5,415

 

Inventory of manufactured homes

 

 

 

 

13,058

 

 

13,058

 

 

 

 

12,082

 

 

12,082

 

Investment in affiliates

 

 

3,300

 

 

472

 

 

3,772

 

 

20,000

 

 

 

 

20,000

 

Notes and other receivables

 

 

52,713

 

 

4,784

 

 

57,497

 

 

34,976

 

 

1,870

 

 

36,846

 

Other assets

 

 

34,798

 

 

2,408

 

 

37,206

 

 

35,116

 

 

2,160

 

 

37,276

 

Total assets

 

$

1,051,145

 

$

155,854

 

$

1,206,999

 

$

1,093,546

 

$

152,277

 

$

1,245,823

 

(1)Investors in and analysts following the real estate industry utilize net operating income (“NOI”) as a supplemental performance measure. NOI is derived from revenues (determined in accordance with GAAP) minus property operating expenses and real estate taxes (determined in accordance with GAAP). NOI does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of the Company’s liquidity; nor is it indicative of funds available for the Company’s cash needs, including its ability to make cash distributions. The Company believes that net income is the most directly comparable GAAP measurement to net operating income. Net income includes interest and depreciation and amortization which often have no effect on the market value of a property and therefore limit its use as a performance measure. In addition, such expenses are often incurred at a parent company level and therefore are not necessarily linked to the performance of a real estate asset. The Company believes that net operating income is helpful to investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. The Company uses NOI as a key management tool when evaluating performance and growth of particular properties and/or groups of properties. The principal limitation of NOI is that it excludes depreciation, amortization and non-property specific expenses such as general and administrative expenses, all of which are significant costs, and therefore, NOI is a measure of the operating performance of the properties of the Company rather than of the Company overall.

Selected balance sheet data

 

December 31, 2007

 

December 31, 2006

 

 

 

Real
Property
Operations

 

Home Sales
and Home
Rentals

 

Consolidated

 

Real
Property
Operations

 

Home Sales
and Home
Rentals

 

Consolidated

 

Identifiable assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment property, net

 

$

998,412

 

$

135,792

 

$

1,134,204

 

$

1,031,771

 

$

129,878

 

$

1,161,649

 

Cash and cash equivalents

 

 

5,042

 

 

373

 

 

5,415

 

 

3,457

 

 

(274

)

 

3,183

 

Inventory of manufactured homes

 

 

 

 

12,082

 

 

12,082

 

 

 

 

12,082

 

 

12,082

 

Investment in affiliate

 

 

20,000

 

 

 

 

20,000

 

 

29,319

 

 

 

 

29,319

 

Notes and other receivables

 

 

34,976

 

 

1,870

 

 

36,846

 

 

40,583

 

 

824

 

 

41,407

 

Other assets

 

 

35,116

 

 

2,160

 

 

37,276

 

 

40,921

 

 

1,178

 

 

42,099

 

Total assets

 

$

1,093,546

 

$

152,277

 

$

1,245,823

 

$

1,146,051

 

$

143,688

 

$

1,289,739

 

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

F-30

 

10. INCOME TAXES:Income Taxes

 

The Company has elected to be taxed as a real estate investment trust (“REIT”) as defined under Section 856(c) of the Internal Revenue Code of 1986, as amended. In order for the Company to qualify as a REIT, at least ninety-five percent (95%) of the Company’s gross income in any year must be derived from qualifying sources. In addition, a REIT must distribute at least ninety percent (90%) of its REIT ordinary taxable income to its stockholders.

 

Qualification as a REIT involves the satisfaction of numerous requirements (some on an annual and quarterly basis) established under highly technical and complex Code provisions for which there are only limited judicial or administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within the Company’s control. In addition, frequent changes occur in the area of REIT taxation which requires the Company to continually monitor its tax status. The Company analyzed the various REIT tests and confirmed that it continued to qualify as a REIT for the year ended December 31, 2007.2008.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

As a REIT, the Company generally will not be subject to U.S. federal income taxes at the corporate level on the ordinary taxable income it distributes to its stockholders as dividends. If the Company fails to qualify as a REIT in any taxable year, its taxable income will be subject to U.S. federal income tax at regular corporate rates (including any applicable alternative minimum tax). Even if the Company qualifies as a REIT, it may be subject to certain state and local income taxes and to U.S. federal income and excise taxes on its undistributed income.

 

For income tax purposes, distributions paid to common stockholders consist of ordinary income, capital gains, and return of capital. For the years ended December 31, 2008, 2007, 2006 and 2005,2006, distributions paid per share were taxable as follows (unaudited):

 

 

2007

 

2006

 

2005

 

 

2008

 

2007

 

2006

 

 

Amount

 

Percentage

 

Amount

 

Percentage

 

Amount

 

Percentage

 

 

Amount

 

Percentage

 

Amount

 

Percentage

 

Amount

 

Percentage

 

Ordinary income

 

$

0.05

 

1.8

%

$

0.14

 

5.6

%

$

 

0.0

%

 

$

0.32

 

12.8

%

$

0.05

 

1.8

%

$

0.14

 

5.6

%

Capital gain

 

 

 

0.0

%

 

 

0.0

%

 

0.06

 

2.5

%

 

 

0.10

 

3.8

%

 

 

0.0

%

 

 

0.0

%

Return of capital

 

 

2.47

 

98.2

%

 

2.38

 

94.4

%

 

2.44

 

97.5

%

 

 

2.10

 

83.4

%

 

2.47

 

98.2

%

 

2.38

 

94.4

%

 

$

2.52

 

100.0

%

$

2.52

 

100.0

%

$

2.50

 

100.0

%

Total distributions paid

 

$

2.52

 

100.0

%

$

2.52

 

100.0

%

$

2.52

 

100.0

%

 

SHS is subject to U.S. federal income taxes. Deferred taxes reflect the estimated future tax effect of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The tax effect of temporary differences that give rise to a significant portion of the deferred tax assets at December 31 are as follows (in thousands):

 

 

2007

 

2006

 

 

2008

 

2007

 

Deferred tax assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

8,933

 

$

7,687

 

 

$

9,964

 

$

8,899

 

Real estate assets

 

 

8,463

 

 

5,115

 

 

 

11,128

 

 

8,463

 

Amortization of intangibles

 

 

(109

)

 

(98

)

 

 

(120

)

 

(109

)

Gross deferred tax assets

 

 

17,287

 

 

12,704

 

 

 

20,972

 

 

17,253

 

Less: valuation allowance

 

 

(16,287

)

 

(11,704

)

 

 

(19,972

)

 

(16,253

)

Net deferred tax assets

 

$

1,000

 

$

1,000

 

 

$

1,000

 

$

1,000

 

F-31

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

10. INCOME TAXES, continued:

 

SHS has net operating loss carry forwards of approximately $26.3$29.3 million at December 31, 2007.2008. The loss carryforwards will begin to expire in 2021 through 2027 if not offset by future taxable income. Management believes its deferred tax asset will be realized but realization is continuously subject to an assessment as to recoverability in the future. Federal income tax expense was $0.1 million for the year ending December 31, 2005, and is included in General and administrative-home sales and rentals in the consolidated statements of operations. No federal tax expense was recognized in the years ended 2008, 2007, and 2006.

 

On January 1, 2007, the Company adopted the provisions of Financial Accounting Standards Board (FASB) Interpretation 48, “Accounting for Uncertainty in Income Taxes” (FIN 48). The Company previously had accounted for tax contingencies in accordance with FASB Statement of Financial Accounting StandardsNo. 5, “Accounting for Contingencies”. As required by FIN 48, which clarifies FASB Statement No. 109, “Accounting for Income Taxes” (“SFAS 109”), the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. At the adoption date, the Company applied FIN 48 to all tax positions for which the statute of limitations remained open. As a result of the adoption of FIN 48, the Company did not recognize any increase in the liability for unrecognized tax benefits, which would have been accounted for as a decrease to the January 1, 2007 balance of retained earnings. At January 1, 2007, the Company had no unrecognized tax benefits. There have been no material changes to the unrecognized tax benefits during the year ended December 31, 2007,2008, nor are any expected within the next twelve months.

 

In July 2007, the State of Michigan signed into law the Michigan Business Tax Act, replacing the Michigan single business tax with a combined business income tax and modified gross receipts tax. These new taxes taketook effect January 1, 2008 and, for purposes of SFAS 109, “Accounting for Income Taxes”, are properly reflected as an income tax for financial statement reporting purposes as of the enactment date. This represents a change in the reporting of Michigan taxes as the Michigan single business tax was reflected as an administrative expense and not an income tax. In September 2007, the Michigan legislature passedThe Company recorded a modification to the Michigan Business Tax Act establishing a deduction against the business income tax component of the tax to the extent that the new tax otherwise results in a net deferred tax liability as of $0.5 million and $0.6 million, at December 31, 2007. In December2008 and 2007, another modification was passed by the legislature to add a surcharge that effectively increased the tax rate. The enactment of the Michigan Business Tax Act,respectively, in fact, did result in an increase in the Company’s deferred tax liabilities and, as such, are eligible for future deductions against future business income tax liabilities. However, as these deductions are not eligible to offset the gross receipts component of the tax, the Company took a deferred income tax charge for the expected cumulative future effects of this tax in the amount of $585,000. Although the Company does not expect to incur any significant cash tax expense with respectrelation to this tax in the foreseeable future, the provisions under SFAS 109 required recognition in the third quarter, with an adjustment in the fourth quarter, of expected deferred tax implications.tax.

 

F-32


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

10. INCOME TAXES, continued:

 

The Texas Margin Tax was enacted into law in May, 2006 and became effective in 2007 for calendar year taxpayers. For purposes of SFAS 109, this tax is also properly reflected as an income tax for financial reporting purposes. It was not necessaryNo deferred tax liability is recorded in relation to record deferred taxes either upon enactment or at December 31, 2007. The Company has recorded a $183,000 liability for the Texas Margin Tax.this tax.

 

Total state income tax expense reported in the financial statements for 20072008 is $768,000.approximately $0.3 million. On an ongoing basis, the Company will be reflecting the Michigan Business Tax and Texas Margin Tax as income taxes in its financial statements.

 

As noted, the Company and its subsidiaries are subject to income taxes in the U.S. and various state jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. Federal, State and Local, examinations by tax authorities before 2003.

 

The Company’s policy is to report penalties and tax-related interest expense as a component of income tax expense. As of the date of adoption of FIN 48, no interest or penalty associated with any unrecognized tax benefit was accrued, nor was any interest or penalty recognized during the year ended December 31, 2007.2008.

 

11. EARNINGS (LOSS) PER SHARE:Loss Per Share

 

The Company has outstanding stock options, unvested restricted shares and convertible Preferred OP units which if converted or exercised may impact dilution. The following is a reconciliation of the number of shares used in the calculation of basic and diluted earnings per share (amounts in thousands).

 

 

Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

Loss used for basic and diluted loss per share computation:

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(34,448

)

$

(16,643

)

$

(24,968

)

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used for basic loss per share

 

 

18,176

 

 

17,938

 

 

17,641

 

Dilutive securities: stock options and other

 

 

 

 

 

 

 

Diluted weighted average shares

 

 

18,176

 

 

17,938

 

 

17,641

 

Due to the fact that the Company has reported a net loss for eachall periods presented, the potential dilutive effects of the years ended December 31, 2007, 2006 and 2005,securities were excluded from the calculation of both basic and diluted earnings per share is based upon weighted average shares prior tocalculation because their inclusion in a net loss period would reduce the inclusionnet loss per share. The following table presents the number of potentially dilutive securities asthat were excluded from the effectcomputation of including thesediluted earnings per share (amounts in thousands).

 

 

As of December 31,

 

 

 

2008

 

2007

 

2006

 

Stock options

 

206

 

286

 

303

 

Unvested restricted stock

 

192

 

282

 

346

 

Convertible preferred OP units

 

526

 

526

 

526

 

Total securities

 

924

 

1,094

 

1,175

 

The figures above represent the total number of potentially dilutive securities, inand do not reflect the calculation during these periodsincremental impact to the number of diluted weighted average shares outstanding that would be anti-dilutive.computed if the Company had reported net income.

 

F-33


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

 

12. QUARTERLY FINANCIAL DATA (unaudited):Quarterly Financial Information (Unaudited)

 

The following is a condensed summary of the Company’s unaudited quarterly amountsresults for years ended December 31, 2008 and 2007.

 

 

Quarters

 

 

 

1st

 

2nd

 

3rd

 

4th

 

 

 

(In thousands, except per share amounts)

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

64,954

 

$

65,474

 

$

61,433

 

$

63,186

 

Total expenses

 

 

63,848

 

 

65,928

 

 

64,573

 

 

77,473

 

Income (loss) from operations

 

 

1,106

 

 

(454

)

 

(3,140

)

 

(14,287

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from affiliates

 

 

(4,830

)

 

(7,720

)

 

(1,486

)

 

(2,462

)

Net loss

 

 

(3,095

)

 

(7,368

)

 

(5,493

)

 

(18,492

)

Weighted average common shares outstanding

 

 

18,077

 

 

18,162

 

 

18,213

 

 

18,252

 

Loss per common share-basic and diluted

 

$

(0.17

)

$

(0.41

)

$

(0.30

)

$

(1.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

61,357

 

$

57,946

 

$

57,366

 

$

59,287

 

Total expenses

 

 

61,587

 

 

60,903

 

 

62,352

 

 

61,149

 

Loss from operations

 

 

(230

)

 

(2,957

)

 

(4,986

)

 

(1,862

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from affiliate

 

 

307

 

 

541

 

 

583

 

 

(9,400

)

Net income (loss)

 

 

46

 

 

(2,163

)

 

(4,368

)

 

(10,158

)

Weighted average common shares outstanding

 

 

17,841

 

 

17,923

 

 

17,962

 

 

18,027

 

Income (loss) per common share-basic and diluted

 

$

0.00

 

$

(0.12

)

$

(0.24

)

$

(0.57

)

13. Fair Value

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The derivative instruments held by the Company are interest rate swaps and cap agreements for which quoted market prices are not readily available. For those derivatives, the Company uses model-derived valuations in thousands, exceptwhich all observable inputs and significant value drivers are observable in active markets provided by brokers or dealers to determine the fair values of derivative instruments on a recurring basis.

SFAS No. 157, “Fair Value Measurements” (“SFAS 157”) establishes a fair value hierarchy that requires the use of observable market data, when available, and prioritizes the inputs to valuation techniques used to measure fair value in the following categories:

Level 1—Quoted unadjusted prices for per share amounts:identical instruments in active markets.

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all observable inputs and significant value drivers are observable in active markets.

Level 3—Model derived valuations in which one or more significant inputs or significant value drivers are unobservable, including assumptions developed by the Company

 

 

 

 

First
Quarter
March 31

 

Second
Quarter
June 30

 

Third
Quarter
Sept. 30

 

Fourth
Quarter
Dec. 31

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

61,357

 

$

57,946

 

$

57,366

 

$

59,287

 

Total expenses

 

$

61,587

 

$

60,903

 

$

62,352

 

$

61,149

 

Equity income (loss) from affiliate

 

$

307

 

$

541

 

$

583

 

$

(9,400

)

Net income (loss)

 

$

46

 

$

(2,163

)

$

(4,368

)

$

(10,158

)

Weighted average common shares outstanding

 

 

17,841

 

 

17,923

 

 

17,962

 

 

18,027

 

Income (loss) per common share-basic and diluted

 

$

0.00

 

$

(0.12

)

$

(0.24

)

$

(0.57

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

56,259

 

$

58,746

 

$

55,324

 

$

57,449

 

Total expenses

 

$

57,812

 

$

61,067

 

$

60,023

 

$

60,798

 

Equity income (loss) from affiliate

 

$

281

 

$

386

 

$

300

 

$

(17,550

)

Net loss

 

$

(868

)

$

(1,709

)

$

(3,889

)

$

(18,502

)

Weighted average common shares outstanding

 

 

17,534

 

 

17,615

 

 

17,655

 

 

17,762

 

Loss per common share-basic and diluted

 

$

(0.05

)

$

(0.10

)

$

(0.22

)

$

(1.05

)

F-27

 

F-34


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

All of the fair values of the Company’s derivative instruments were based on level 2 inputs as described above. The table below presents the recorded amount of financial liabilities measured at fair value on a recurring basis as of December 31, 2008. The Company does not have any material financial assets that were required to be measured at fair value on a recurring basis at December 31, 2008.

 

 

Total Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

2,865

 

$

 

$

2,865

 

$

 

DECEMBER 31, 2007, 2006 AND 200514. Minority Interest in Operating Partnership

 

The minority interest in the Company consists of approximately 2.3 million Common Operating Partnership Units (“OP Units”). The net equity position of the OP Units declined below zero due to accumulated distributions in excess of accumulated earnings (losses). In accordance with the guidance in EITF No. 95-7, “Implementation Issues Related to the Treatment of Minority Interests in Certain Real Estate Investment Trusts”, the Company has recognized the net equity position as a zero balance within the consolidated balance sheet as of December 31, 2008 since there is no legal obligation for the unit holders to restore deficit capital accounts. Since the losses allocated to the minority interests have exceeded their net equity basis, the Company can no longer allocate losses to the minority interest partners. As long as the net equity position of the minority interest partners is less than zero, the distributions made to the minority interest partners are charged to the Company’s consolidated statement of operations. Distributions made to the minority partners in excess of accumulated losses were $0.8 million for the year ended December 31, 2008.

13. RECENT ACCOUNTING PRONOUNCEMENTS:15. Recent Accounting Pronouncements

Accounting Standards Adopted in the Year Ended December 31, 2008

 

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS No. 157)(“SFAS 157”). SFAS No. 157 establishes a common definition for fair value to be applied to US GAAP guidance requiring use of fair value, establishes a framework for measuring fair value, and expands disclosure about such fair value measurements. SFAS No. 157 was originally effective for fiscal years beginning after November 15, 2007, however in February, 2008, the FASB agreed to (a) defer the effective date in Statement 157 for one year for certain nonfinancialnon financial assets and non financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually), and (b) remove certain leasing transactions form the scope of Statement 157.

The Company adopted the provisions of SFAS 157 as of January 1, 2008 for financial instruments. Although the adoption of SFAS 157 did not materially impact the Company’s financial position or results of operations, we are now required to provide additional disclosures as part of our consolidated financial statements. See Note 13 for additional information.

In February 2008, the FASB issued Staff Position No. FAS 157-2 which provides for a one-year deferral of the effective date of SFAS 157 for non-financial assets and liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. We will apply the provisions of FAS 157 to non-financial assets and liabilities beginning on January 1, 2009. The Company does not believeexpect the adoption of SFAS 157 willas it pertains to non-financial assets and liabilities to have a material impact on its financial position andour results of operations or financial position.

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115” (SFAS 159)(“SFAS 159”). This statement permits, but does not require, entities to measure certain financial instruments and other assets and liabilities at fair value on an instrument-by-instrument basis. Unrealized gains and losses on items for which the fair value option has been elected should be recognized in earnings at each subsequent reporting date. SFAS 159 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company did not elect the fair value option on January 1, 2008 and does not believe SFAS 159 will have andid not impact on itsour results from operations or financial position.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In May 2008, the FASB issued Statement of Financial Accounting Standards No. 162, “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”), the objective of which is to improve financial reporting by identifying a consistent framework, or hierarchy, for selecting accounting principles to be used in preparing financial statements that are presented in conformity with GAAP for nongovernment entities. Prior to the issuance of SFAS 162, GAAP hierarchy was defined in the American Institute of Certified Public Accountants (“AICPA”) Statement on Auditing Standards 69, “The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles” (“SAS 69”). SAS 69 has been criticized because it is not directed to the entity, but directed to the entity’s independent public accountants. SFAS 162 addresses these issues by establishing that the GAAP hierarchy should be directed to entities because it is the entity (not its independent public accountants) that is responsible for selecting accounting principles for financial statements that are presented in conformity with GAAP. SFAS 162 was effective 60 days following the Securities and Exchange Commission’s approval on September 16, 2008, of the Public Company Accounting Oversight Board Auditing amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles”. The adoption of SFAS 162 did not impact our results from operations or financial position.

In October 2008, the FASB issued FASB Staff Position No. FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active” (“FSP FAS 157-3”). FSP FAS 157-3 clarifies the application of SFAS 157 in an inactive market. The FASB also issued a joint press release with the Office of the Chief Accountant of the SEC on September 30, 2008 that addresses similar guidance to what is contained in FSP FAS 157-3. The guidance in these two releases clarifies that observable transactions in inactive markets may not be indicative of fair value, and in such instances, the use of a reporting entity’s own assumptions about future cash flows and appropriately risk-adjusted discount rates may provide a better estimate of an asset’s fair value. FSP FAS 157-3 was effective upon its issuance, including prior periods for which financial statements have not been issued. The adoption of FSP FAS 157-3 did not impact our results from operations or financial position.

Accounting Standards to be Adopted After the Year Ended December 31, 2008

 

In December 2007, the FASB issued Statement No. 141R (revised 2007), “Business Combinations” (“SFAS 141R”). SFAS 141R will significantly change the accounting for business combinations. Under SFAS 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. StatementSFAS 141R will change the accounting treatment for certain specific acquisition related items and also includes a substantial number of new disclosure requirements. SFAS 141R is effective for business combinations for which the acquisition date is on or after the first annual reporting period beginning on or after December 15, 2008. The Company will apply SFAS 141R prospectively to business combinations for which the acquisition date is on or after January 1, 2009.

 

In December 2007 the FASB issued StatementSFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements-AnStatements, an Amendment of ARB No. 51” (“SFAS 160”)., which amends Accounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements”, to establish new standards that will govern the accounting for and reporting of noncontrolling interests in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Also, SFAS 160 establishes new accounting and reporting standards for therequires that: (1) noncontrolling interest, in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrollingpreviously referred to as minority interest, in a subsidiary (minority interest) is an ownership interest in the consolidated entity that should be reported as part of equity in the consolidated financial statements and presented separately from the parent company’s equity. This statement also requires consolidated net incomestatements; (2) losses be allocated to be reported at amounts that include the amounts attributable to the parent and the noncontrolling interest and requires disclosure,even when such allocation might result in a deficit balance, reducing the losses attributed to the controlling interest; (3) changes in ownership interests be treated as equity transactions if control is maintained; (4) upon a loss of control, any gain or loss on the face of the consolidated statement of operations, the amounts of consolidated net income attributable to the parentinterest sold be recognized in earnings; and (5) the noncontrolling interest.interest’s share be recorded at the fair value of net assets acquired, plus its share of goodwill. SFAS 160 is effective on a prospective basis for business combinations for which the acquisition date is on or after the first annual reporting periodfiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008.2008, except for the presentation and disclosure requirements, which will be applied retrospectively. The Company does not believeexpects the adoption of SFAS 160 willto have a material impact on its consolidated financial statements.the presentation of minority interest.

 

F-35In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities” (“SFAS 161”), an amendment of FASB Statement No. 133 “Accounting for Derivative Instruments and Hedging Activities”. SFAS 161 provides for enhanced disclosures about how and why an entity uses derivatives and how and where those derivatives and related hedged items are reported in the entity’s financial statements. The statement is effective for fiscal years and interim periods beginning after November 15, 2008. Because SFAS 161 impacts the disclosure and not the accounting treatment for derivative instruments and related hedged items, the adoption of SFAS 161 will not have an impact on our results of operations or financial condition.


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In April 2008, the FASB issued FSP No. FAS 142-3, “Determination of the Useful Life of Intangible Assets” (“FSP FAS 142-3”). FSP FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, “Goodwill and Other Intangible Assets”. FSP FAS 142-3 is intended to improve the consistency between the useful life of an intangible asset determined under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS 141R, and other U.S. generally accepted accounting principles. The FSP is effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008, and is to be applied prospectively to intangible assets acquired after the effective date. The Company will apply FSP FAS 142-3 prospectively to intangible assets for which the acquisition date is on or after January 1, 2009. Disclosure requirements are to be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date.

In May 2008 the FASB ratified FSP No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (Including Partial Cash Settlement)” (“FSP APB 14-1”), which requires issuers of convertible debt securities within its scope to separate these securities into a debt component and an equity component, resulting in the debt component being recorded at fair value without consideration given to the conversion feature. Issuance costs are also allocated between the debt and equity components. FSP APB 14-1 will require that convertible debt within its scope reflect a company’s nonconvertible debt borrowing rate when interest expense is recognized. FSP APB 14-1 is effective fiscal years and interim periods beginning after December 15, 2008, and shall be applied retrospectively to all prior periods. The Company is evaluating the impact FSP No. APB 14-1 will have on our results of operations and financial condition.

In June 2008, the FASB issued FSP No. Emerging Issues Task Force (“EITF”) 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“FSP EITF 03-6-1”). FSP EITF 03-6-1 clarifies that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are to be included in the computation of earnings per share under the two-class method described in SFAS No. 128, “Earnings Per Share”. FSP EITF 03-6-1 is effective for fiscal years beginning after December 15, 2008 and requires all presented prior-period earnings per share data to be adjusted retrospectively. The adoption of FSP EITF 03-6-1 is not expected to have a material impact on our results of operations or financial condition.

In November 2008, the Emerging Issues Task Force issued EITF No. 08-6, “Equity Method Investment Accounting Considerations” (“EITF 08-6)” that addresses how the initial carrying value of an equity method investment should be determined, how an impairment assessment of an underlying indefinite-lived intangible asset of an equity method investment should be performed, how an equity method investee’s issuance of shares should be accounted for, and how to account for a change in an investment from the equity method to the cost method. EITF 08-6 is effective for fiscal years and interim periods beginning after December 15, 2008 and will be applied prospectively. Earlier application is prohibited. The Company does not expect the adoption of EITF 08-6 to have a material impact on our results of operations or financial condition.

In December 2008, the FASB issued FSP FAS No. 140-4 and FIN No. 46R-8, “Disclosures about Transfers of Financial Assets and Interests in Variable Interest Entities: An Amendment to FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (“FSP FAS 140-4 and FIN 46R-8”). FSP FAS 140-4 and FIN 46R-8 require public entities to provide additional disclosures about transfers of financial assets. It also amends FASB Interpretation No. 46, “Consolidation of Variable Interest Entities”, to require public enterprises to provide additional disclosures about their involvement with VIEs. Additionally, this FSP requires certain disclosures to be provided by a public enterprise that is a sponsor that has a variable interest in a VIE and an enterprise that holds a significant variable interest in a QSPE but was not the transferor of financial assets to the QSPE. The disclosures are intended to provide greater transparency to financial statement users about a transferor’s continuing involvement with transferred financial assets and enterprise’s involvement with VIEs. FSP FAS 140-4 and FIN 46R-8 are effective for the first reporting period ending after December 15, 2008. Because FSP FAS 140 140-4 and FIN 46R-8 impact the disclosure (and not the accounting treatment) for transferred financial assets and consolidation of VIES, the adoption of this FSP will not have an impact on our results of operations or financial condition.


DECEMBER 31, 2007, 2006 AND 2005SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

14. CONTINGENCIES:16. Commitments and Contingencies

 

On April 9, 2003, T.J. Holdings, LLC (“TJ Holdings”), a member of Sun/Forest, LLC (“Sun/Forest”) (which, in turn, owns an equity interest in SunChamp LLC), (“SunChamp”), filed a complaint against the Company, SunChamp, certain other affiliates of the Company and two directors of Sun Communities, Inc. in the Superior Court of Guilford County, North Carolina. The complaint alleges that the defendants wrongfully deprived the plaintiff of economic opportunities that they took for themselves in contravention of duties allegedly owed to the plaintiff and purports to claim damages of $13.0 million plus an unspecified amount for punitive damages. The Company believes the complaint and the claims threatened therein have no merit and will defend it vigorously. These proceedings were stayed by the Superior Court of Guilford County, North Carolina in 2004 pending final determination by the Circuit Court of Oakland County, Michigan as to whether the dispute should be submitted to arbitration and the conclusion of all appeals therefrom. On March 13, 2007, the Michigan Court of Appeals issued an order compelling arbitration of all claims brought in the North Carolina case. TJ Holdings has filed an application for review in the Michigan Supreme Court which has been denied and, accordingly, the North Carolina case is permanently stayed. TJ Holdings has now filed an arbitration demand in Southfield, Michigan based on the same claims. The Company intends to vigorously defend against the allegations.

 

As announced on February 27, 2006, the U.S. Securities and Exchange Commission (the “SEC”) completed its inquiry regarding the Company’s accounting for its SunChamp investment during 2000, 2001 and 2002, and the Company and the SEC entered into an agreed-upon Administrative Order (the “Order”). The Order required that the Company cease and desist from violations of certain non intent-based provisions of the federal securities laws, without admitting or denying any such violations.

 

On February 27, 2006, the SEC filed a civil action against the Company’s Chief Executive Officer, its then (and now former as of February 2008) Chief Financial Officer and a former controller in the United States District Court for the Eastern District of Michigan alleging various claims generally consistent with the SEC’s findings set forth in the Order. The discovery stage

On July 21, 2008, the U.S. District Court for the Eastern District of this action has closed,Michigan approved a settlement whereby the SEC dismissed its civil lawsuit against the Company's Chairman and Chief Executive Officer, and the parties are awaiting decisions on dispositive motions.Company's former Controller. The SEC concurrently reached a settlement with the Company's former Chief Financial Officer, who remains with the Company continuesas a senior advisor to indemnify such employeesmanagement. This action by the SEC and the court will end the Company's associated indemnification obligations for alllegal fees and costs and expenses incurred in connection with such civil action.to defend this lawsuit.

 

The Company is involved in various other legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material adverse impact on our results of operations or financial condition.

 

F-36

SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2007, 2006 AND 2005

15. RELATED PARTY TRANSACTIONS:17. Related Party Transactions

 

The Company and its affiliates have entered into the following transactions with Origen:Origen Financial, Inc. (“Origen”):

Investment in Origen.In 2003, the Company purchased 5,000,000 shares of Origen common stock for $50 million and Shiffman Origen LLC (which is owned by the Milton M. Shiffman Spouse’s Marital Trust, Gary A. Shiffman (the Company’s Chief Executive Officer), and members of Mr. Shiffman’s family) purchased 1,025,000 shares of Origen common stock for $10.3 million. Gary A. Shiffman is a member of the board of directors of Origen and Arthur A. Weiss, a director of the Company, is a trustee of the Milton M. Shiffman Spouse’s Marital Trust.

Board Membership.Gary A. Shiffman, the Chairman and Chief Executive Officer of the Company, is a board member of Origen.

Loan Servicing Agreement. Origen Servicing, Inc., a wholly-owned subsidiary of Origen, serviced approximately $30.6 million in manufactured home loans for the Company as of December 31, 2007. The Company paid Origen Servicing, Inc. an annual servicing fee of 100 to 150 basis points of the outstanding principal balance of the loans pursuant to a Loan Servicing Agreement which totaled approximately $0.4 million and $0.3 million during 2007 and 2006, respectively. With the sale of Origen’s servicing platform assets to Green Tree Servicing LLC during 2008, the Company engaged a different entity to continue the servicing of the manufactured home loans. In order to transfer the manufactured home loan servicing contract to a different service provider the Company paid Origen a fee of $0.3 million in 2008.

 

F-31

 

§

Capital Investment in Origen.In 2003, the Company acquired 5,000,000 shares of common stock in Origen in a private placement transaction at $10 per share. In addition, Shiffman Origen LLC (100 percent of which is owned by the Milton M. Shiffman Spouse’s Marital Trust, Gary A. Shiffman and members of his family), acquired 1,025,000 shares of common stock of Origen at $10 per share. Arthur A. Weiss, a director of the Company, is a trustee of the Milton M. Shiffman Spouse’s Marital Trust.

§

Board Membership.Gary A. Shiffman, the Chairman and Chief Executive Officer of the Company, is a board member of Origen.

§

Loan Servicing Agreement.Origen Servicing, Inc., a wholly-owned subsidiary of Origen, serviced approximately $30.6 million and $20.6 million in manufactured home loans for the Company as of December 31, 2007 and 2006, respectively. The Company pays Origen Servicing, Inc. an annual servicing fee of 100 to 150 basis points of the outstanding principal balance of the loans pursuant to a Loan Servicing Agreement which totaled approximately $0.4 million, $0.3 million and $0.3 million during 2007, 2006 and 2005, respectively.

§

Loan Origination, Sale and Purchase Agreement.Origen has agreed to fund loans that meet the Company’s underwriting guidelines and then transfer those loans to the Company pursuant to a Loan Origination, Sale and Purchase Agreement. The Company pays Origen a fee of $550 per loan pursuant to a Loan Origination, Sale and Purchase Agreement which totaled approximately $0.2 million, $0.2 million and $0.1 million during 2007, 2006 and 2005, respectively. During 2007 and 2006, the Company purchased, at par, $13.3 million and $7.9 million of these loans, respectively.

§

Purchase of Repossessed Manufactured Homes.The Company purchases certain repossessed manufactured houses owned by Origen located in its manufactured housing communities. The Company purchased approximately $1.2 million of repossessed homes from Origen during both 2007 and 2006. This program allows the Company to retain houses for resale and rent in its communities.

§

Sale of Installment Loans on Manufactured Homes:As noted above, Origen services manufactured home loans for the Company under a Loan Servicing Agreement. Certain loans may, from time to time, be sold to Origen. For loans that are made below published rates, the Company will pay Origen the interest differential between market rates and the rate paid by the borrower for any such loans sold to Origen. During 2004, the Company sold a portfolio of below published rates loans totaling $1.6 million to Origen. No sales of such loans were made in 2005, 2006 or 2007. The Company paid interest differential of approximately $0.1 million during 2007, 2006 and 2005. In 2006, the Company sold a portfolio of installment loans on manufactured homes totaling approximately $4.1 million to a wholly-owned subsidiary of Origen Financial, Inc. for 100.5 percent of the principal balance for loans that were 89 days or less delinquent and 100 percent of the principal balance for loans that were 90 days or more delinquent. The Company recognized a gain on the sale of these notes of $0.02 million.

 

F-37


SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31,Loan Origination, Sale and Purchase Agreement. Origen had agreed to fund loans that met the Company’s underwriting guidelines and then transfer those loans to the Company pursuant to a Loan Origination, Sale and Purchase Agreement. The Company paid Origen a fee of $550 per loan pursuant to a Loan Origination, Sale and Purchase Agreement which totaled approximately $0.2 million during 2008, 2007 2006 AND 2005and 2006. During 2008 and 2007, the Company purchased, at par, $12.4 million and $13.3 million of these loans, respectively.

 

Purchase of Repossessed Manufactured Homes. The Company purchased certain repossessed manufactured houses owned by Origen located in its manufactured housing communities. The Company purchased approximately $0.6 million and $1.2 million of repossessed homes from Origen during 2008 and 2007, respectively. This program allowed the Company to retain houses for resale and rent in its communities.

15. RELATED PARTY TRANSACTIONS, continued:Sale of Installment Loans on Manufactured Homes: As noted above, Origen serviced manufactured home loans for the Company under a Loan Servicing Agreement. Certain loans may, from time to time, have been sold to Origen. For loans that were made below published rates, the Company paid Origen the interest differential between market rates and the rate paid by the borrower for any such loans sold to Origen. During 2004, the Company sold a portfolio of below published rates loans totaling $1.6 million to Origen. No sales of such loans were made in 2008, 2007, 2006,or 2005. The Company paid interest differential of approximately $0.1 million 2007 and 2006. The interest differential paid to Origen during 2008 was not significant.

The Company and its affiliates have entered into the following transactions with Origen Financial Services, LLC (the “LLC”):

Investment in LLC. The Company entered into an agreement with four unrelated companies (“Members”) to form a new limited liability company. The Company contributed cash of $0.5 million towards the formation of the limited liability company. The LLC purchased the origination platform of Origen. The purpose of the venture is to originate manufactured housing installment contracts for its Members. The Company will account for its investment in the LLC using the equity method of accounting.

Loan Origination, Sale and Purchase Agreement. The LLC had agreed to fund loans that met the Company’s underwriting guidelines and then transfer those loans to the Company pursuant to a Loan Origination, Sale and Purchase Agreement. The Company paid the LLC a fee of $550 per loan pursuant to a Loan Origination, Sale and Purchase Agreement which totaled approximately $0.1 million during 2008. During 2008, the Company purchased, at par, $7.4 million of these loans.

 

In addition to the transactions with Origen described above, Mr. Shiffman and his affiliates and/or Mr. Weiss have entered into the following transactions with the Company:

 

Legal Counsel. During 2008, Jaffe, Raitt, Heuer, & Weiss, Professional Corporation (“JRH&W”) acted as the Company’s general counsel and represented the Company in various matters. Arthur A. Weiss, a director of the Company, is the Chairman of the Board of Directors and a shareholder of such firm. The Company incurred legal fees and expenses of approximately $1.0 million in 2008 and 2007, and approximately $1.3 million in 2006, in connection with services rendered by JRH&W.

Lease of Executive Offices. Gary A. Shiffman, together with certain family members, indirectly owns approximately a 21 percent equity interest in American Center LLC, the entity from which we lease office space for our principal executive offices. Arthur A. Weiss owns a 0.75 percent indirect interest in American Center LLC. This lease was for an initial term of five years, beginning May 1, 2003, with the right to extend the lease for an additional five year term. On July 30, 2007, the Company exercised its option to extend its lease for its executive offices. The extension was for a period of five years commencing on May 1, 2008. On August 8, 2008, the Company modified its lease agreement to extend the term of the lease until August 31, 2015, with an option to renew for an additional five years. The base rent for the extended term through August 31, 2015, will continue to be the same as the rent payable as of the current term. The current annual base rent under the current lease is $21.25 per square foot (gross). The Company’s annual rent expense associated with the lease of the executive offices was approximately $0.6 million for each the years ended December 31, 2008, 2007, and 2006. The Company’s future annual rent expense will remain approximately $0.6 million through 2015. Mr. Shiffman may have a conflict of interest with respect to his obligations as an officer and/or director of the Company and his ownership interest in American Center LLC.

F-32

 

§

Related Party Lease.Gary A. Shiffman, together with certain family members, indirectly owns approximately a 21 percent equity interest in American Center LLC, the entity from which we lease office space for our principal executive offices. Arthur A. Weiss owns a 0.75 percent indirect interest in American Center LLC. This lease was for an initial term of five years, beginning May 1, 2003, with the right to extend the lease for an additional five year term. On July 30, 2007 the Company exercised its option to extend its lease for its executive offices. The extension is for a period of five years commencing on May 1, 2008. The base rent for the option term will continue to be the same as the rent payable at the end of the current term. The current annual base rent under the current lease is $21.50 per square foot (gross). Mr. Shiffman and Mr. Weiss may have a conflict of interest with respect to their obligations as an officer and/or director of the Company and their ownership interest in American Center LLC.

 


§

Tax Consequences Upon Sale of Properties.Gary Shiffman holds limited partnership interests in the Operating Partnership which were received in connection with the contribution of 24 properties from partnerships previously affiliated with him (the “Sun Partnerships”). Prior to any redemption of these limited partnership interests for the Company’s common stock, Mr. Shiffman will have tax consequences different from those of the Company and the Company’s public stockholders on the sale of any of the Sun Partnerships. Four of the properties have been sold to date.

16. SUBSEQUENT EVENTS:SUN COMMUNITIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

On March 13, 2008, Origen announced that recent and current conditions

Tax Consequences Upon Sale of Properties.Gary A. Shiffman holds limited partnership interests in the Operating Partnership which were received in connection with the contribution of 24 properties (four of which have been sold) from partnerships previously affiliated with him (the “Sun Partnerships”). Prior to any redemption of these limited partnership interests for our common stock, Mr. Shiffman will have tax consequences different from those of us and our public stockholders on the sale of any of the Sun Partnerships. Therefore, Mr. Shiffman and the Company may have different objectives regarding the appropriate pricing and timing of any sale of those properties.

18. Subsequent Events

In March 2009, the Company entered into a one year, auto renewing, $10.0 million floor plan facility that allows for draws on new home purchases and bears interest at the greater of 7.0 percent or Prime plus 100 basis points. Prime means for any month, the prevailing “prime rate” as quoted in the Wall Street Journal on first business day of such calendar month. This facility replaced the Company’s $40.0 million floor plan line of credit markets have adversely impacted Origen’s business and financial condition to the extent that it has determined to suspend loan originations for its own account and has taken steps to right-size its work force. Origen also announced that: (a) its warehouse facility expireswhich matured on March 14, 2008, and Origen expects to sell its loans that collateralize this facility and use most of the proceeds to pay off the warehouse line; (b) approximately $50.0 million under its supplemental facility, which expires March 14, 2008, has been extended to June 13, 2008, subject to certain conditions; and (c) its Board of Directors is assessing possible courses of action, including continuation of a pared down business, possible sale of certain assets or possible sale of the entire company. These events may have a material adverse effect on the value of our investment in Origen. The Company recorded an impairment to the carrying value in its investment in Origen of $1.9 million and $18.0 million at December 31, 2007 and 2006, respectively. Additional information is included in Footnote 1.g.1, 2009.

 

F-38


SUN COMMUNITIES, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III

DECEMBER 31, 20072008

(amounts in thousands)

 

 

 

 

 

 

 

Initial Cost to Company

 

Cost Capitalized Subsequent to Acquisition (Improvements)

 

Gross Amount Carried at

December 31, 2008

 

 

 

 

 

Property Name

 

Location

 

Encumbrance

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Total

 

Accumulated Depreciation

 

Date

Acquired (A) or Constructed (C)

Academy/Westpoint

 

Canton, MI

 

A

 

1,485

 

14,278

 

-

 

3,576

 

1,485

 

17,854

 

19,339

 

(4,913)

 

2000

(A)

Allendale

 

Allendale, MI

 

A

 

366

 

3,684

 

-

 

6,908

 

366

 

10,592

 

10,958

 

(3,748)

 

1996

(A)

Alpine

 

Grand Rapids, MI

 

C

 

729

 

6,692

 

-

 

5,682

 

729

 

12,374

 

13,103

 

(4,480)

 

1996

(A)

Apple Creek

 

Amelia, OH

 

B

 

543

 

5,480

 

-

 

940

 

543

 

6,420

 

6,963

 

(1,847)

 

1999

(A)

Arbor Terrace

 

Bradenton, FL

 

C

 

456

 

4,410

 

-

 

751

 

456

 

5,161

 

5,617

 

(2,048)

 

1996

(A)

Ariana Village

 

Lakeland, FL

 

C

 

240

 

2,195

 

-

 

1,041

 

240

 

3,236

 

3,476

 

(1,338)

 

1994

(A)

Autumn Ridge

 

Ankeny, IA

 

A

 

890

 

8,054

 

(33)

 

2,147

 

857

 

10,201

 

11,059

 

(3,784)

 

1996

(A)

Bedford Hills

 

Battle Creek, MI

 

-

 

1,265

 

11,562

 

-

 

2,299

 

1,265

 

13,861

 

15,126

 

(5,492)

 

1996

(A)

Bell Crossing

 

Clarksville, TN

 

-

 

717

 

1,916

 

-

 

6,021

 

717

 

7,937

 

8,654

 

(2,221)

 

1999

(A)

Boulder Ridge

 

Pflugerville, TX

 

A

 

1,000

 

500

 

3,324

 

21,770

 

4,324

 

22,270

 

26,595

 

(6,474)

 

1998

(C)

Branch Creek

 

Austin, TX

 

A

 

796

 

3,716

 

-

 

5,523

 

796

 

9,239

 

10,035

 

(3,524)

 

1995

(A)

Brentwood

 

Kentwood, MI

 

C

 

385

 

3,592

 

-

 

1,607

 

385

 

5,199

 

5,584

 

(1,902)

 

1996

(A)

Brookside Village

 

Goshen, IN

 

A

 

260

 

1,080

 

386

 

10,163

 

646

 

11,243

 

11,889

 

(4,446)

 

1985

(A)

Buttonwood Bay

 

Sebring, FL

 

C

 

1,952

 

18,294

 

-

 

3,403

 

1,952

 

21,697

 

23,649

 

(5,492)

 

2001

(A)

Byrne Hill Village

 

Toledo, OH

 

C

 

383

 

3,903

 

(2)

 

1,300

 

381

 

5,203

 

5,585

 

(1,527)

 

1999

(A)

Byron Center

 

Byron Center, MI

 

C

 

253

 

2,402

 

-

 

1,010

 

253

 

3,412

 

3,665

 

(1,234)

 

1996

(A)

Candlelight Village

 

Chicago Heights, IL

 

C

 

600

 

5,623

 

-

 

3,846

 

600

 

9,469

 

10,069

 

(3,423)

 

1996

(A)

Candlewick Court

 

Owosso, MI

 

C

 

125

 

1,900

 

132

 

2,288

 

257

 

4,188

 

4,445

 

(1,726)

 

1985

(A)

Carrington Pointe

 

Ft. Wayne, IN

 

A

 

1,076

 

3,632

 

(1)

 

6,503

 

1,075

 

10,135

 

11,210

 

(3,270)

 

1997

(A)

Casa Del Valle

 

Alamo, TX

 

C

 

246

 

2,316

 

-

 

745

 

246

 

3,061

 

3,307

 

(1,144)

 

1997

(A)

Catalina

 

Middletown, OH

 

C

 

653

 

5,858

 

-

 

3,784

 

653

 

9,642

 

10,295

 

(4,359)

 

1993

(A)

Cave Creek

 

Evans, CO

 

5,820

 

2,241

 

15,343

 

-

 

5,839

 

2,241

 

21,182

 

23,422

 

(3,690)

 

2004

(A)

Chisholm Point

 

Pflugerville, TX

 

A

 

609

 

5,286

 

-

 

6,400

 

609

 

11,686

 

12,295

 

(3,963)

 

1995

(A)

Clearwater Village

 

South Bend, IN

 

A

 

80

 

1,270

 

61

 

3,754

 

141

 

5,024

 

5,165

 

(1,957)

 

1986

(A)

Cobus Green

 

Elkhart, IN

 

-

 

762

 

7,037

 

-

 

2,622

 

762

 

9,659

 

10,421

 

(4,506)

 

1993

(A)

College Park Estates

 

Canton, MI

 

-

 

75

 

800

 

174

 

6,883

 

249

 

7,683

 

7,932

 

(3,079)

 

1978

(A)

Comal Farms

 

New Braunfels, TX

 

-

 

1,455

 

1,732

 

-

 

7,448

 

1,455

 

9,180

 

10,635

 

(2,044)

 

2000

(A&C)

Continental Estates

 

Davison, MI

 

C

 

1,625

 

16,581

 

150

 

1,957

 

1,775

 

18,538

 

20,313

 

(7,216)

 

1996

(A)

Continental North (1)

 

Davison, MI

 

C

 

-

 

-

 

-

 

8,958

 

-

 

8,958

 

8,958

 

(3,277)

 

1996

(A)

Corporate Headquarters

 

Farmington Hills, MI

 

-

 

-

 

-

 

-

 

8,374

 

-

 

8,374

 

8,374

 

(4,437)

 

Various

Country Acres

 

Cadillac, MI

 

C

 

380

 

3,495

 

-

 

1,772

 

380

 

5,267

 

5,647

 

(1,998)

 

1996

(A)

Country Meadows

 

Flat Rock, MI

 

A

 

924

 

7,583

 

296

 

14,572

 

1,220

 

22,155

 

23,375

 

(8,326)

 

1994

(A)

Countryside Atlanta

 

Lawrenceville, GA

 

12,950

 

1,274

 

10,957

 

-

 

1,861

 

1,274

 

12,818

 

14,093

 

(2,046)

 

2004

(A)

Countryside Gwinnett

 

Buford, GA

 

-

 

1,124

 

9,539

 

-

 

2,712

 

1,124

 

12,251

 

13,375

 

(1,974)

 

2004

(A)

Countryside Lake Lanier

 

Buford, GA

 

16,850

 

1,916

 

16,357

 

-

 

3,438

 

1,916

 

19,795

 

21,711

 

(3,200)

 

2004

(A)

Countryside Village

 

Perry, MI

 

-

 

275

 

3,920

 

185

 

3,814

 

460

 

7,734

 

8,194

 

(3,235)

 

1987

(A)

Creekside

 

Reidsville, NC

 

-

 

350

 

1,423

 

(200)

 

96

 

150

 

1,519

 

1,668

 

(13)

 

2000

(A&C)

Creekwood Meadows

 

Burton, MI

 

C

 

808

 

2,043

 

404

 

10,761

 

1,212

 

12,804

 

14,016

 

(4,386)

 

1997

(C)

Cutler Estates

 

Grand Rapids, MI

 

 

 

749

 

6,941

 

-

 

1,771

 

749

 

8,712

 

9,461

 

(3,330)

 

1996

(A)

 

 

 

 

 

 

 

Initial cost to Company

 

Cost capitalized
subsequent to acquisition
Improvements

 

Gross amount carried at
December 31, 2007

 

 

 

 

Property Name

 

Location

 

Encumbrance

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Total

 

Accumulated
depreciation

 

Date of
construction (c)
acquisition (a)

Academy/Westpoint

 

Canton, MI

 

A

1,485

 

14,278

 

 

3,111

 

1,485

 

17,389

 

18,874

 

(4,173

)

2000(a)

Allendale

 

Allendale, MI

 

A

366

 

3,684

 

 

6,667

 

366

 

10,351

 

10,717

 

(3,209

)

1996(a)

Alpine

 

Grand Rapids, MI

 

C

729

 

6,692

 

 

5,275

 

729

 

11,967

 

12,696

 

(3,979

)

1996(a)

Apple Creek

 

Amelia, OH

 

B

543

 

5,480

 

 

1,034

 

543

 

6,514

 

7,057

 

(1,738

)

1999(a)

Arbor Terrace

 

Bradenton, FL

 

C

456

 

4,410

 

 

696

 

456

 

5,106

 

5,562

 

(1,868

)

1996(a)

Ariana Village

 

Lakeland, FL

 

C

240

 

2,195

 

 

935

 

240

 

3,130

 

3,370

 

(1,222

)

1994(a)

Autumn Ridge

 

Ankeny, IA

 

A

890

 

8,054

 

(33

)

2,165

 

857

 

10,219

 

11,077

 

(3,435

)

1996(a)

Bedford Hills

 

Battle Creek, MI

 

1,265

 

11,562

 

 

2,085

 

1,265

 

13,647

 

14,912

 

(4,962

)

1996(a)

Bell Crossing

 

Clarksville, TN

 

717

 

1,916

 

 

6,184

 

717

 

8,100

 

8,817

 

(1,909

)

1999(a)

Boulder Ridge

 

Pflugerville, TX

 

A

1,000

 

500

 

3,324

 

22,089

 

4,324

 

22,589

 

26,913

 

(5,815

)

1998(c)

Branch Creek

 

Austin, TX

 

A

796

 

3,716

 

 

6,249

 

796

 

9,965

 

10,761

 

(3,450

)

1995(a)

Brentwood

 

Kentwood, MI

 

C

385

 

3,592

 

 

1,322

 

385

 

4,914

 

5,299

 

(1,683

)

1996(a)

Brookside Village

 

Goshen, IN

 

A

260

 

1,080

 

386

 

10,140

 

646

 

11,220

 

11,866

 

(3,974

)

1985(a)

Buttonwood Bay

 

Sebring, FL

 

C

1,952

 

18,294

 

 

3,252

 

1,952

 

21,546

 

23,499

 

(4,700

)

2001(a)

Byrne Hill Village

 

Toledo, OH

 

C

383

 

3,903

 

(1

)

1,176

 

383

 

5,079

 

5,461

 

(1,348

)

1999(a)

Byron Center

 

Byron Center, MI

 

C

253

 

2,402

 

 

827

 

253

 

3,229

 

3,482

 

(1,117

)

1996(a)

Candlelight Village

 

Chicago Heights, IL

 

C

600

 

5,623

 

 

3,422

 

600

 

9,045

 

9,645

 

(2,978

)

1996(a)

Candlewick Court

 

Owosso, MI

 

C

125

 

1,900

 

132

 

2,209

 

257

 

4,109

 

4,366

 

(1,613

)

1985(a)

Carrington Pointe

 

Ft. Wayne, IN

 

A

1,076

 

3,632

 

 

6,257

 

1,076

 

9,889

 

10,965

 

(2,880

)

1997(a)

Casa Del Valle

 

Alamo, TX

 

C

246

 

2,316

 

 

705

 

246

 

3,021

 

3,267

 

(1,045

)

1997(a)

Catalina

 

Middletown, OH

 

C

653

 

5,858

 

 

3,904

 

653

 

9,762

 

10,415

 

(3,970

)

1993(a)

Cave Creek

 

Evans, CO

 

5,820

2,241

 

15,343

 

 

5,902

 

2,241

 

21,245

 

23,485

 

(2,872

)

2004(a)

Chisholm Point

 

Pflugerville, TX

 

A

609

 

5,286

 

 

6,285

 

609

 

11,571

 

12,180

 

(3,666

)

1995(a)

Clearwater Village

 

South Bend, IN

 

A

80

 

1,270

 

61

 

3,633

 

141

 

4,903

 

5,044

 

(1,724

)

1986(a)

Cobus Green

 

Elkhart, IN

 

762

 

7,037

 

 

2,669

 

762

 

9,706

 

10,468

 

(4,134

)

1993(a)

College Park Estates

 

Canton, MI

 

75

 

800

 

174

 

6,558

 

249

 

7,358

 

7,607

 

(2,715

)

1978(a)

Comal Farms

 

New Braunfels, TX

 

1,455

 

1,732

 

 

7,107

 

1,455

 

8,839

 

10,294

 

(1,674

)

2000(a&c)

Continental Estates

 

Davison, MI

 

C

1,625

 

16,581

 

150

 

1,902

 

1,775

 

18,483

 

20,258

 

(6,459

)

1996(a)

Continental North (1)

 

Davison, MI

 

C

 

 

 

 

8,708

 

 

8,708

 

8,708

 

(2,851

)

1996(a)

Corporate Headquarters

 

Southfield, MI

 

 

 

1,296

 

8,689

 

1,296

 

8,689

 

9,984

 

(3,994

)

Various

Country Acres

 

Cadillac, MI

 

C

380

 

3,495

 

 

1,674

 

380

 

5,169

 

5,549

 

(1,765

)

1996(a)

Country Meadows

 

Flat Rock, MI

 

A

924

 

7,583

 

296

 

13,878

 

1,220

 

21,461

 

22,681

 

(7,490

)

1994(a)

Countryside Atlanta

 

Lawrenceville, GA

 

12,950

1,274

 

10,957

 

 

1,519

 

1,274

 

12,476

 

13,750

 

(1,560

)

2004(a)

Countryside Gwinnett

 

Buford, GA

 

1,124

 

9,539

 

 

2,186

 

1,124

 

11,725

 

12,849

 

(1,471

)

2004(a)

Countryside Lake Lanier

 

Buford, GA

 

16,850

1,916

 

16,357

 

 

3,441

 

1,916

 

19,798

 

21,715

 

(2,443

)

2004(a)

Countryside Village

 

Perry, MI

 

275

 

3,920

 

185

 

3,687

 

460

 

7,607

 

8,067

 

(2,932

)

1987(a)

Creekside

 

Reidsville, NC

 

350

 

1,423

 

 

2,925

 

350

 

4,348

 

4,698

 

(939

)

2000(a&c)

Creekwood Meadows

 

Burton, MI

 

C

808

 

2,043

 

404

 

10,607

 

1,212

 

12,650

 

13,861

 

(3,715

)

1997(c)

Cutler Estates

 

Grand Rapids, MI

 

749

 

6,941

 

 

1,502

 

749

 

8,443

 

9,191

 

(2,989

)

1996(a)

Davison East (1)

 

Davison, MI

 

C

 

 

 

 

1,204

 

0

 

1,204

 

1,204

 

(307

)

1996(a)

Deerfield Run

 

Anderson, IN

 

990

 

1,607

 

 

4,782

 

990

 

6,389

 

7,379

 

(1,568

)

1999(a)

Desert View Village

 

West Wendover, NV

 

1,119

 

 

 

1,785

 

1,119

 

1,785

 

2,904

 

(871

)

1998(c)

Eagle Crest

 

Firestone, CO

 

A

2,015

 

150

 

 

29,511

 

2,015

 

29,661

 

31,676

 

(5,314

)

1998(c)

East Fork

 

Batavia, OH

 

1,280

 

6,302

 

 

7,025

 

1,280

 

13,327

 

14,607

 

(2,730

)

2000(a&c)

Edwardsville

 

Edwardsville, KS

 

425

 

8,805

 

541

 

4,506

 

966

 

13,311

 

14,277

 

(5,486

)

1987(a)

Falcon Pointe

 

East Lansing, MI

 

2,288

450

 

4,049

 

 

734

 

450

 

4,783

 

5,233

 

(681

)

2003(a)

Fisherman’s Cove

 

Flint, MI

 

C

380

 

3,438

 

 

2,154

 

380

 

5,592

 

5,972

 

(2,188

)

1993(a)

Forest Meadows

 

Philomath, OR

 

C

1,031

 

2,050

 

 

855

 

1,031

 

2,905

 

3,936

 

(738

)

1999(a)

Four Seasons

 

Elkhart, IN

 

C

500

 

4,811

 

 

1,413

 

500

 

6,224

 

6,724

 

(1,570

)

2000(a)

Glen Laurel

 

Concord, NC

 

1,641

 

453

 

 

8,617

 

1,641

 

9,070

 

10,711

 

(1,577

)

2001(a&c)

F-34

 

F-39


SUN COMMUNITIES, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III

DECEMBER 31, 20072008

(amounts in thousands)

 

 

 

 

 

 

Initial cost to Company

 

Cost capitalized
subsequent to acquisition
Improvements

 

Gross amount carried at
December 31, 2007

 

 

 

 

Property Name

 

Location

 

Encumbrance

 

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Total

 

Accumulated
depreciation

 

Date of
construction (c)
acquisition (a)

Goldcoaster

 

Homestead, FL

 

C

 

446

 

4,234

 

172

 

2,249

 

618

 

6,483

 

7,101

 

(2,133

)

1997(a)

Grand

 

Grand Rapids, MI

 

C

 

374

 

3,587

 

 

1,478

 

374

 

5,065

 

5,438

 

(1,582

)

1996(a)

Groves

 

Ft. Myers, FL

 

C

 

249

 

2,396

 

 

870

 

249

 

3,266

 

3,515

 

(1,151

)

1997(a)

Hamlin

 

Webberville, MI

 

C

 

125

 

1,675

 

536

 

7,008

 

661

 

8,683

 

9,344

 

(2,094

)

1984(a)

High Point

 

Frederica, DE

 

17,500

 

898

 

7,031

 

 

4,581

 

898

 

11,612

 

12,510

 

(2,364

)

1997(a)

Holiday Village

 

Elkhart, IN

 

A

 

100

 

3,207

 

143

 

2,271

 

243

 

5,478

 

5,721

 

(2,252

)

1986(a)

Holly / Hawaiian Gardens

 

Holly, MI

 

C

 

1,514

 

13,596

 

 

673

 

1,514

 

14,269

 

15,783

 

(1,684

)

2004(a)

Holly Forest

 

Holly Hill, FL

 

A

 

920

 

8,376

 

 

527

 

920

 

8,903

 

9,823

 

(3,110

)

1997(a)

Hunters Glen

 

Wayland, MI

 

2,700

 

1,102

 

11,926

 

 

1,501

 

1,102

 

13,427

 

14,530

 

(1,910

)

2004(a)

Indian Creek

 

Ft. Myers Beach, FL

 

C

 

3,832

 

34,660

 

 

3,102

 

3,832

 

37,762

 

41,594

 

(14,204

)

1996(a)

Island Lake

 

Merritt Island, FL

 

C

 

700

 

6,431

 

 

462

 

700

 

6,893

 

7,593

 

(2,814

)

1995(a)

Kensington Meadows

 

Lansing, MI

 

A

 

250

 

2,699

 

 

6,170

 

250

 

8,869

 

9,119

 

(2,853

)

1995(a)

Kenwood

 

La Feria, TX

 

 

145

 

1,842

 

 

155

 

145

 

1,997

 

2,142

 

(571

)

1999(a)

King’s Court

 

Traverse City, MI

 

A

 

1,473

 

13,782

 

 

2,597

 

1,473

 

16,379

 

17,852

 

(6,013

)

1996(a)

King’s Lake

 

Debary, FL

 

A

 

280

 

2,542

 

 

2,389

 

280

 

4,931

 

5,211

 

(1,940

)

1994(a)

Knollwood Estates

 

Allendale, MI

 

2,498

 

400

 

4,061

 

 

1,222

 

400

 

5,283

 

5,683

 

(1,153

)

2001(a)

Lafayette Place

 

Warren, MI

 

C

 

669

 

5,979

 

 

2,508

 

669

 

8,487

 

9,156

 

(2,549

)

1998(a)

Lake Juliana

 

Auburndale, FL

 

C

 

335

 

3,048

 

 

1,579

 

335

 

4,627

 

4,962

 

(1,724

)

1994(a)

Lake San Marino

 

Naples, FL

 

C

 

650

 

5,760

 

 

886

 

650

 

6,646

 

7,296

 

(2,436

)

1996(a)

Lakeview

 

Ypsilanti, MI

 

 

1,156

 

10,903

 

 

1,417

 

1,156

 

12,320

 

13,476

 

(1,520

)

2004(a)

Liberty Farms

 

Valparaiso, IN

 

C

 

66

 

1,201

 

116

 

2,601

 

182

 

3,802

 

3,984

 

(1,470

)

1985(a)

Lincoln Estates

 

Holland, MI

 

C

 

455

 

4,201

 

 

1,338

 

455

 

5,539

 

5,994

 

(1,905

)

1996(a)

Maplewood Mobile

 

Lawrence, IN

 

C

 

275

 

2,122

 

 

1,693

 

275

 

3,815

 

4,090

 

(1,504

)

1989(a)

Meadow Lake Estates

 

White Lake, MI

 

A

 

1,188

 

11,498

 

127

 

4,431

 

1,315

 

15,929

 

17,243

 

(6,753

)

1994(a)

Meadowbrook

 

Charlotte, NC

 

 

1,310

 

6,570

 

 

4,858

 

1,310

 

11,428

 

12,738

 

(2,620

)

2000(a&c)

Meadowbrook Estates

 

Monroe, MI

 

C

 

431

 

3,320

 

379

 

8,338

 

810

 

11,658

 

12,468

 

(4,629

)

1986(a)

Meadowbrook Village

 

Tampa, FL

 

C

 

519

 

4,728

 

 

627

 

519

 

5,355

 

5,874

 

(2,407

)

1994(a)

Meadows

 

Nappanee, IN

 

C

 

287

 

2,300

 

 

4,008

 

287

 

6,308

 

6,595

 

(2,381

)

1987(a)

North Point Estates

 

Pueblo, CO

 

 

1,582

 

3,027

 

1

 

3,998

 

1,583

 

7,025

 

8,607

 

(1,540

)

2001(c)

Oak Crest

 

Austin, TX

 

 

4,311

 

12,611

 

 

4,416

 

4,311

 

17,027

 

21,338

 

(3,215

)

2002(a)

Oakwood Village

 

Miamisburg, OH

 

A

 

1,964

 

6,401

 

 

9,427

 

1,964

 

15,828

 

17,792

 

(4,118

)

1998(a)

Orange Tree

 

Orange City, FL

 

C

 

283

 

2,530

 

15

 

936

 

298

 

3,466

 

3,764

 

(1,405

)

1994(a)

Orchard Lake

 

Milford, OH

 

B

 

395

 

4,025

 

 

302

 

395

 

4,327

 

4,722

 

(1,281

)

1999(a)

Pebble Creek

 

Greenwood, IN

 

 

1,030

 

5,074

 

 

4,488

 

1,030

 

9,562

 

10,592

 

(2,253

)

2000(a&c)

Pecan Branch

 

Georgetown, TX

 

 

1,379

 

 

235

 

4,978

 

1,614

 

4,978

 

6,592

 

(998

)

1999(c)

Pheasant Ridge

 

Lancaster, PA

 

C

 

2,044

 

19,279

 

 

301

 

2,044

 

19,580

 

21,625

 

(3,667

)

2002(a)

Pin Oak Parc

 

O’Fallon, MO

 

A

 

1,038

 

3,250

 

467

 

7,113

 

1,505

 

10,363

 

11,868

 

(3,340

)

1994(a)

Pine Hills

 

Middlebury, IN

 

 

72

 

544

 

60

 

3,399

 

132

 

3,943

 

4,075

 

(1,361

)

1980(a)

Pine Ridge

 

Petersburg, VA

 

C

 

405

 

2,397

 

 

2,947

 

405

 

5,344

 

5,749

 

(1,965

)

1986(a)

Pine Trace

 

Houston, TX

 

6,235

 

2,907

 

17,169

 

 

1,662

 

2,907

 

18,831

 

21,737

 

(2,780

)

2004(a)

Presidential

 

Hudsonville, MI

 

A

 

680

 

6,314

 

 

3,173

 

680

 

9,487

 

10,167

 

(3,229

)

1996(a)

Richmond

 

Richmond, MI

 

C

 

501

 

2,040

 

 

1,176

 

501

 

3,216

 

3,717

 

(901

)

1998(a)

River Haven

 

Grand Haven, MI

 

8,991

 

1,800

 

16,967

 

 

3,066

 

1,800

 

20,033

 

21,833

 

(4,468

)

2001(a)

River Ranch

 

Austin, TX

 

 

4,690

 

843

 

 

8,970

 

4,690

 

9,813

 

14,503

 

(1,433

)

2000(a&c)

River Ridge

 

Austin, TX

 

 

3,201

 

15,090

 

 

4,357

 

3,201

 

19,447

 

22,647

 

(3,816

)

2002(a)

Roxbury

 

Goshen, IN

 

A

 

1,057

 

9,870

 

1

 

1,742

 

1,058

 

11,612

 

12,670

 

(2,583

)

2001(a)

Royal Country

 

Miami, FL

 

54,000

 

2,290

 

20,758

 

 

1,440

 

2,290

 

22,198

 

24,488

 

(10,102

)

1994(a)

Saddle Oak Club

 

Ocala, FL

 

A

 

730

 

6,743

 

 

968

 

730

 

7,711

 

8,441

 

(3,260

)

1995(a)

Saddlebrook

 

San Marcos, TX

 

 

1,703

 

11,843

 

 

4,325

 

1,703

 

16,168

 

17,871

 

(3,081

)

2002(a)

Scio Farms

 

Ann Arbor, MI

 

C

 

2,300

 

22,659

 

(11

)

6,020

 

2,289

 

28,679

 

30,968

 

(11,006

)

1995(a)

 

 

Property Name

 

Location

 

Encumbrance

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Total

 

Accumulated Depreciation

 

Date

Acquired (A) or Constructed (C)

Davison East (1)

 

Davison, MI

 

C

 

-

 

-

 

-

 

1,195

 

-

 

1,195

 

1,195

 

(399)

 

1996

(A)

Deerfield Run

 

Anderson, IN

 

-

 

990

 

1,607

 

-

 

4,708

 

990

 

6,315

 

7,305

 

(1,826)

 

1999

(A)

Desert View Village

 

West Wendover, NV

 

-

 

1,119

 

-

 

(1,042)

 

209

 

77

 

209

 

285

 

(75)

 

1998

(C)

Eagle Crest

 

Firestone, CO

 

A

 

2,015

 

150

 

-

 

30,312

 

2,015

 

30,462

 

32,477

 

(6,466)

 

1998

(C)

East Fork

 

Batavia, OH

 

-

 

1,280

 

6,302

 

-

 

7,149

 

1,280

 

13,451

 

14,731

 

(3,257)

 

2000

(A&C)

Edwardsville

 

Edwardsville, KS

 

-

 

425

 

8,805

 

541

 

4,561

 

966

 

13,366

 

14,332

 

(5,933)

 

1987

(A)

Falcon Pointe

 

East Lansing, MI

 

2,288

 

450

 

4,049

 

(300)

 

(2,644)

 

150

 

1,405

 

1,555

 

(19)

 

2003

(A)

Fisherman's Cove

 

Flint, MI

 

C

 

380

 

3,438

 

-

 

2,150

 

380

 

5,588

 

5,968

 

(2,423)

 

1993

(A)

Forest Meadows

 

Philomath, OR

 

C

 

1,031

 

2,050

 

-

 

842

 

1,031

 

2,892

 

3,923

 

(859)

 

1999

(A)

Four Seasons

 

Elkhart, IN

 

C

 

500

 

4,811

 

-

 

1,601

 

500

 

6,412

 

6,912

 

(1,831)

 

2000

(A)

Glen Laurel

 

Concord, NC

 

-

 

1,641

 

453

 

-

 

8,921

 

1,641

 

9,374

 

11,015

 

(1,921)

 

2001

(A&C)

Goldcoaster

 

Homestead, FL

 

C

 

446

 

4,234

 

172

 

2,302

 

618

 

6,536

 

7,154

 

(2,355)

 

1997

(A)

Grand

 

Grand Rapids, MI

 

C

 

374

 

3,587

 

-

 

1,636

 

374

 

5,223

 

5,597

 

(1,823)

 

1996

(A)

Groves

 

Ft. Myers, FL

 

C

 

249

 

2,396

 

-

 

911

 

249

 

3,307

 

3,556

 

(1,247)

 

1997

(A)

Hamlin

 

Webberville, MI

 

C

 

125

 

1,675

 

536

 

7,176

 

661

 

8,851

 

9,512

 

(2,421)

 

1984

(A)

High Point

 

Frederica, DE

 

17,500

 

898

 

7,031

 

-

 

4,638

 

898

 

11,669

 

12,567

 

(2,852)

 

1997

(A)

Holiday Village

 

Elkhart, IN

 

A

 

100

 

3,207

 

143

 

2,265

 

243

 

5,472

 

5,715

 

(2,444)

 

1986

(A)

Holly / Hawaiian Gardens

 

Holly, MI

 

C

 

1,514

 

13,596

 

-

 

846

 

1,514

 

14,442

 

15,956

 

(2,185)

 

2004

(A)

Holly Forest

 

Holly Hill, FL

 

A

 

920

 

8,376

 

-

 

537

 

920

 

8,913

 

9,833

 

(3,410)

 

1997

(A)

Hunters Glen

 

Wayland, MI

 

2,700

 

1,102

 

11,926

 

-

 

1,454

 

1,102

 

13,380

 

14,482

 

(2,296)

 

2004

(A)

Indian Creek

 

Ft. Myers Beach, FL

 

C

 

3,832

 

34,660

 

-

 

3,400

 

3,832

 

38,060

 

41,892

 

(15,466)

 

1996

(A)

Island Lake

 

Merritt Island, FL

 

C

 

700

 

6,431

 

-

 

486

 

700

 

6,917

 

7,617

 

(3,041)

 

1995

(A)

Kensington Meadows

 

Lansing, MI

 

A

 

250

 

2,699

 

-

 

6,361

 

250

 

9,060

 

9,310

 

(3,241)

 

1995

(A)

Kenwood

 

La Feria, TX

 

-

 

145

 

1,842

 

-

 

201

 

145

 

2,043

 

2,188

 

(646)

 

1999

(A)

King's Court

 

Traverse City, MI

 

A

 

1,473

 

13,782

 

-

 

2,970

 

1,473

 

16,752

 

18,225

 

(6,622)

 

1996

(A)

King's Lake

 

Debary, FL

 

C

 

280

 

2,542

 

-

 

2,367

 

280

 

4,909

 

5,189

 

(1,905)

 

1994

(A)

Knollwood Estates

 

Allendale, MI

 

2,455

 

400

 

4,061

 

-

 

1,365

 

400

 

5,426

 

5,826

 

(1,400)

 

2001

(A)

Lafayette Place

 

Warren, MI

 

C

 

669

 

5,979

 

-

 

2,680

 

669

 

8,659

 

9,328

 

(2,929)

 

1998

(A)

Lake Juliana

 

Auburndale, FL

 

C

 

335

 

3,048

 

-

 

1,662

 

335

 

4,710

 

5,045

 

(1,869)

 

1994

(A)

Lake San Marino

 

Naples, FL

 

C

 

650

 

5,760

 

-

 

1,001

 

650

 

6,761

 

7,411

 

(2,664)

 

1996

(A)

Lakeview

 

Ypsilanti, MI

 

B

 

1,156

 

10,903

 

-

 

1,818

 

1,156

 

12,721

 

13,877

 

(1,991)

 

2004

(A)

Liberty Farms

 

Valparaiso, IN

 

C

 

66

 

1,201

 

116

 

2,638

 

182

 

3,839

 

4,021

 

(1,586)

 

1985

(A)

Lincoln Estates

 

Holland, MI

 

C

 

455

 

4,201

 

-

 

1,731

 

455

 

5,932

 

6,387

 

(2,150)

 

1996

(A)

Maplewood Mobile

 

Lawrence, IN

 

C

 

275

 

2,122

 

-

 

1,833

 

275

 

3,955

 

4,231

 

(1,656)

 

1989

(A)

Meadow Lake Estates

 

White Lake, MI

 

A

 

1,188

 

11,498

 

127

 

5,326

 

1,315

 

16,824

 

18,139

 

(7,441)

 

1994

(A)

Meadowbrook

 

Charlotte, NC

 

-

 

1,310

 

6,570

 

-

 

4,662

 

1,310

 

11,232

 

12,542

 

(3,031)

 

2000

(A&C)

Meadowbrook Estates

 

Monroe, MI

 

C

 

431

 

3,320

 

379

 

8,480

 

810

 

11,800

 

12,610

 

(5,080)

 

1986

(A)

Meadowbrook Village

 

Tampa, FL

 

C

 

519

 

4,728

 

-

 

635

 

519

 

5,363

 

5,882

 

(2,579)

 

1994

(A)

Meadows

 

Nappanee, IN

 

C

 

287

 

2,300

 

(1)

 

4,089

 

286

 

6,389

 

6,675

 

(2,644)

 

1987

(A)

North Point Estates

 

Pueblo, CO

 

-

 

1,582

 

3,027

 

1

 

3,756

 

1,583

 

6,783

 

8,365

 

(1,693)

 

2001

(C)

F-40


SUN COMMUNITIES, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III

DECEMBER 31, 20072008

(amounts in thousands)

 

 

 

 

 

 

Initial cost to Company

 

Cost capitalized
subsequent to acquisition
Improvements

 

Gross amount carried at
December 31, 2007

 

 

 

 

Property Name

 

Location

 

Encumbrance

 

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Land

 

Depreciable
Assets

 

Total

 

Accumulated
depreciation

 

Date of
construction (c)
acquisition (a)

 

Location

 

Encumbrance

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Total

 

Accumulated Depreciation

 

Date

Acquired (A) or Constructed (C)

Oak Crest

 

Austin, TX

 

-

 

4,311

 

12,611

 

-

 

5,606

 

4,311

 

18,217

 

22,528

 

(4,048)

 

2002

(A)

Oakwood Village

 

Miamisburg, OH

 

A

 

1,964

 

6,401

 

-

 

9,899

 

1,964

 

16,300

 

18,264

 

(4,711)

 

1998

(A)

Orange Tree

 

Orange City, FL

 

C

 

283

 

2,530

 

15

 

971

 

298

 

3,501

 

3,799

 

(1,522)

 

1994

(A)

Orchard Lake

 

Milford, OH

 

B

 

395

 

4,025

 

-

 

318

 

395

 

4,343

 

4,738

 

(1,415)

 

1999

(A)

Pebble Creek

 

Greenwood, IN

 

-

 

1,030

 

5,074

 

-

 

4,893

 

1,030

 

9,967

 

10,997

 

(2,675)

 

2000

(A&C)

Pecan Branch

 

Georgetown, TX

 

-

 

1,379

 

-

 

235

 

5,131

 

1,614

 

5,131

 

6,746

 

(1,233)

 

1999

(C)

Pheasant Ridge

 

Lancaster, PA

 

C

 

2,044

 

19,279

 

-

 

338

 

2,044

 

19,617

 

21,661

 

(4,339)

 

2002

(A)

Pin Oak Parc

 

O'Fallon, MO

 

A

 

1,038

 

3,250

 

467

 

7,445

 

1,505

 

10,695

 

12,199

 

(3,768)

 

1994

(A)

Pine Hills

 

Middlebury, IN

 

-

 

72

 

544

 

60

 

3,341

 

132

 

3,885

 

4,017

 

(1,531)

 

1980

(A)

Pine Ridge

 

Petersburg, VA

 

C

 

405

 

2,397

 

-

 

3,181

 

405

 

5,578

 

5,983

 

(2,148)

 

1986

(A)

Pine Trace

 

Houston, TX

 

6,235

 

2,907

 

17,169

 

-

 

1,861

 

2,907

 

19,030

 

21,937

 

(3,573)

 

2004

(A)

Presidential

 

Hudsonville, MI

 

A

 

680

 

6,314

 

-

 

3,544

 

680

 

9,858

 

10,538

 

(3,658)

 

1996

(A)

Richmond

 

Richmond, MI

 

C

 

501

 

2,040

 

-

 

1,220

 

501

 

3,260

 

3,761

 

(1,003)

 

1998

(A)

River Haven

 

Grand Haven, MI

 

8,836

 

1,800

 

16,967

 

-

 

3,236

 

1,800

 

20,203

 

22,003

 

(5,284)

 

2001

(A)

River Ranch

 

Austin, TX

 

-

 

4,690

 

843

 

(4)

 

9,159

 

4,686

 

10,002

 

14,688

 

(1,782)

 

2000

(A&C)

River Ridge

 

Austin, TX

 

-

 

3,201

 

15,090

 

-

 

4,595

 

3,201

 

19,685

 

22,886

 

(4,628)

 

2002

(A)

Roxbury

 

Goshen, IN

 

A

 

1,057

 

9,870

 

1

 

1,869

 

1,058

 

11,739

 

12,797

 

(3,067)

 

2001

(A)

Royal Country

 

Miami, FL

 

54,000

 

2,290

 

20,758

 

-

 

1,495

 

2,290

 

22,253

 

24,543

 

(10,829)

 

1994

(A)

Saddle Oak Club

 

Ocala, FL

 

A

 

730

 

6,743

 

-

 

1,045

 

730

 

7,788

 

8,518

 

(3,521)

 

1995

(A)

Saddlebrook

 

San Marcos, TX

 

-

 

1,703

 

11,843

 

-

 

4,742

 

1,703

 

16,585

 

18,288

 

(3,784)

 

2002

(A)

Scio Farms

 

Ann Arbor, MI

 

C

 

2,300

 

22,659

 

(11)

 

7,076

 

2,289

 

29,735

 

32,024

 

(12,044)

 

1995

(A)

Sea Air

 

Rehoboth Beach, DE

 

20,000

 

1,207

 

10,179

 

 

1,728

 

1,207

 

11,907

 

13,114

 

(2,501

)

1997(a)

 

Rehoboth Beach, DE

 

20,000

 

1,207

 

10,179

 

-

 

1,804

 

1,207

 

11,983

 

13,190

 

(2,874)

 

1997

(A)

Sheffield

 

Auburn Hills, MI

 

6,825

 

778

 

7,165

 

 

342

 

778

 

7,507

 

8,284

 

(437

)

2006(a)

 

Auburn Hills, MI

 

6,825

 

778

 

7,165

 

-

 

469

 

778

 

7,634

 

8,412

 

(749)

 

2006

(A)

Sherman Oaks

 

Jackson, FL

 

 

200

 

2,400

 

240

 

6,055

 

440

 

8,455

 

8,895

 

(3,256

)

1986(a)

 

Jackson, FL

 

-

 

200

 

2,400

 

240

 

5,805

 

440

 

8,205

 

8,645

 

(3,361)

 

1986

(A)

Siesta Bay

 

Ft. Myers Beach, FL

 

C

 

2,051

 

18,549

 

 

1,518

 

2,051

 

20,067

 

22,118

 

(7,544

)

1996(a)

 

Ft. Myers Beach, FL

 

C

 

2,051

 

18,549

 

-

 

1,681

 

2,051

 

20,230

 

22,281

 

(8,225)

 

1996

(A)

Silver Star

 

Orlando, FL

 

C

 

1,022

 

9,306

 

 

741

 

1,022

 

10,047

 

11,069

 

(3,771

)

1996(a)

 

Orlando, FL

 

C

 

1,022

 

9,306

 

-

 

900

 

1,022

 

10,206

 

11,228

 

(4,104)

 

1996

(A)

Snow to Sun

 

Weslaco, TX

 

C

 

190

 

2,143

 

13

 

1,135

 

203

 

3,278

 

3,481

 

(1,081

)

1997(a)

 

Weslaco, TX

 

C

 

190

 

2,143

 

13

 

1,192

 

203

 

3,335

 

3,538

 

(1,188)

 

1997

(A)

Southfork

 

Belton, MO

 

C

 

1,000

 

9,011

 

 

3,483

 

1,000

 

12,494

 

13,494

 

(3,694

)

1997(a)

 

Belton, MO

 

C

 

1,000

 

9,011

 

-

 

3,425

 

1,000

 

12,436

 

13,436

 

(4,077)

 

1997

(A)

St. Clair Place

 

St. Clair, MI

 

C

 

501

 

2,029

 

 

739

 

501

 

2,768

 

3,269

 

(982

)

1998(a)

 

St. Clair, MI

 

C

 

501

 

2,029

 

-

 

906

 

501

 

2,935

 

3,436

 

(1,112)

 

1998

(A)

Stonebridge

 

San Antonio, TX

 

 

2,515

 

2,096

 

 

8,020

 

2,515

 

10,116

 

12,631

 

(2,031

)

2000(a&c)

 

San Antonio, TX

 

-

 

2,515

 

2,096

 

(615)

 

8,090

 

1,900

 

10,186

 

12,086

 

(2,413)

 

2000

(A&C)

Stonebridge

 

Richfield Twp., MI

 

 

2,044

 

 

2,127

 

 

4,171

 

 

4,171

 

 

1998(c)

 

Richfield Twp., MI

 

-

 

2,044

 

-

 

2,130

 

(28)

 

4,174

 

(28)

 

4,147

 

-

 

1998

(C)

Summit Ridge

 

Converse, TX

 

 

2,615

 

2,092

 

(883

)

7,361

 

1,732

 

9,453

 

11,185

 

(1,937

)

2000(a&c)

 

Converse, TX

 

-

 

2,615

 

2,092

 

(883)

 

7,706

 

1,732

 

9,798

 

11,530

 

(2,308)

 

2000

(A&C)

Sun Villa

 

Reno, NV

 

18,300

 

2,385

 

11,773

 

(1,100

)

550

 

1,285

 

12,323

 

13,608

 

(3,889

)

1998(a)

 

Reno, NV

 

18,300

 

2,385

 

11,773

 

(1,100)

 

699

 

1,285

 

12,472

 

13,757

 

(4,308)

 

1998

(A)

Sunset Ridge

 

Kyle, TX

 

 

2,190

 

2,775

 

 

7,041

 

2,190

 

9,816

 

12,006

 

(2,074

)

2000(a&c)

 

Kyle, TX

 

-

 

2,190

 

2,775

 

-

 

7,342

 

2,190

 

10,117

 

12,307

 

(2,446)

 

2000

(A&C)

Sunset Ridge

 

Portland, MI

 

 

2,044

 

 

 

14,803

 

2,044

 

14,803

 

16,847

 

(2,912

)

1998(c)

 

Portland, MI

 

-

 

2,044

 

-

 

-

 

14,766

 

2,044

 

14,766

 

16,810

 

(3,310)

 

1998

(C)

Tampa East

 

Tampa, FL

 

 

734

 

6,310

 

 

1,273

 

734

 

7,583

 

8,317

 

(757

)

2005(a)

 

Tampa, FL

 

B

 

734

 

6,310

 

-

 

1,503

 

734

 

7,813

 

8,547

 

(1,049)

 

2005

(A)

Timber Ridge

 

Ft. Collins, CO

 

A

 

990

 

9,231

 

 

3,483

 

990

 

12,714

 

13,704

 

(4,331

)

1996(a)

 

Ft. Collins, CO

 

A

 

990

 

9,231

 

-

 

4,567

 

990

 

13,798

 

14,788

 

(4,890)

 

1996

(A)

Timberbrook

 

Bristol, IN

 

 

490

 

3,400

 

101

 

8,809

 

591

 

12,209

 

12,800

 

(4,777

)

1987(a)

 

Bristol, IN

 

-

 

490

 

3,400

 

101

 

8,782

 

591

 

12,182

 

12,773

 

(5,323)

 

1987

(A)

Timberline Estates

 

Grand Rapids, MI

 

A

 

535

 

4,867

 

1

 

1,992

 

536

 

6,859

 

7,395

 

(2,733

)

1994(a)

 

Grand Rapids, MI

 

A

 

535

 

4,867

 

1

 

2,307

 

536

 

7,174

 

7,709

 

(3,039)

 

1994

(A)

Town and Country

 

Traverse City, MI

 

C

 

406

 

3,736

 

 

624

 

406

 

4,360

 

4,766

 

(1,608

)

1996(a)

 

Traverse City, MI

 

C

 

406

 

3,736

 

-

 

861

 

406

 

4,597

 

5,003

 

(1,766)

 

1996

(A)

Valley Brook

 

Indianapolis, IN

 

A

 

150

 

3,500

 

1,277

 

12,191

 

1,427

 

15,691

 

17,118

 

(6,078

)

1989(a)

Village Trails

 

Howard City, MI

 

C

 

988

 

1,472

 

(1

)

1,641

 

988

 

3,113

 

4,101

 

(913

)

1998(a)

Water Oak

 

Lady Lake, FL

 

A

 

2,834

 

16,706

 

101

 

11,849

 

2,935

 

28,555

 

31,490

 

(11,553

)

1993(a)

West Glen Village

 

Indianapolis, IN

 

C

 

1,100

 

10,028

 

 

3,133

 

1,100

 

13,161

 

14,261

 

(5,271

)

1994(a)

Westbrook

 

Toledo, OH

 

A

 

1,110

 

10,462

 

 

2,497

 

1,110

 

12,959

 

14,069

 

(3,626

)

1999(a)

Westbrook Senior

 

Toledo, OH

 

A

 

355

 

3,295

 

 

410

 

355

 

3,705

 

4,061

 

(818

)

2001(a)

White Lake

 

White Lake, MI

 

A

 

672

 

6,179

 

1

 

6,246

 

673

 

12,425

 

13,097

 

(3,589

)

1997(a)

White Oak

 

Mt. Morris, MI

 

A

 

782

 

7,245

 

112

 

5,684

 

894

 

12,929

 

13,822

 

(4,023

)

1997(a)

Willowbrook

 

Toledo, OH

 

A

 

781

 

7,054

 

1

 

1,875

 

782

 

8,929

 

9,710

 

(2,676

)

1997(a)

Windham Hills

 

Jackson, MI

 

A

 

2,673

 

2,364

 

 

12,311

 

2,673

 

14,675

 

17,348

 

(3,982

)

1998(a)

Woodhaven Place

 

Woodhaven, MI

 

A

 

501

 

4,541

 

 

2,280

 

501

 

6,821

 

7,322

 

(1,959

)

1998(a)

Woodlake Estates

 

Yoder, IN

 

C

 

632

 

3,674

 

 

3,797

 

632

 

7,471

 

8,103

 

(2,119

)

1998(a)

Woodlake Trails

 

San Antonio, TX

 

 

1,186

 

287

 

160

 

4,605

 

1,346

 

4,892

 

6,238

 

(1,043

)

2000(a&c)

Woodland Park Estates

 

Eugene, OR

 

5,598

 

1,592

 

14,398

 

1

 

2,452

 

1,593

 

16,850

 

18,442

 

(5,165

)

1998(a)

Woods Edge

 

West Lafayette, IN

 

C

 

100

 

2,600

 

3

 

10,099

 

103

 

12,699

 

12,802

 

(4,117

)

1985(a)

Woodside Terrace

 

Holland, OH

 

A

 

1,064

 

9,625

 

 

2,910

 

1,064

 

12,535

 

13,599

 

(4,110

)

1997(a)

Worthington Arms

 

Lewis Center, OH

 

A

 

376

 

2,624

 

 

2,054

 

376

 

4,678

 

5,054

 

(1,844

)

1990(a)

 

 

 

 

 

136,202

 

839,284

 

11,307

 

551,633

 

147,509

 

1,390,917

 

1,538,426

 

(404,222

)

 


SUN COMMUNITIES, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION, SCHEDULE III

DECEMBER 31, 2008

(amounts in thousands)

Property Name

 

Location

 

Encumbrance

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Land

 

Depreciable Assets

 

Total

 

Accumulated Depreciation

 

Date

Acquired (A) or Constructed (C)

Valley Brook

 

Indianapolis, IN

 

A

 

150

 

3,500

 

1,277

 

12,218

 

1,427

 

15,718

 

17,145

 

(6,709)

 

1989

(A)

Village Trails

 

Howard City, MI

 

C

 

988

 

1,472

 

(52)

 

1,697

 

936

 

3,169

 

4,105

 

(1,053)

 

1998

(A)

Water Oak

 

Lady Lake, FL

 

A

 

2,834

 

16,706

 

101

 

10,319

 

2,935

 

27,025

 

29,960

 

(11,655)

 

1993

(A)

West Glen Village

 

Indianapolis, IN

 

C

 

1,100

 

10,028

 

-

 

3,114

 

1,100

 

13,142

 

14,242

 

(5,735)

 

1994

(A)

Westbrook

 

Toledo, OH

 

A

 

1,110

 

10,462

 

-

 

1,949

 

1,110

 

12,411

 

13,521

 

(3,786)

 

1999

(A)

Westbrook Senior

 

Toledo, OH

 

A

 

355

 

3,295

 

-

 

298

 

355

 

3,593

 

3,948

 

(897)

 

2001

(A)

White Lake

 

White Lake, MI

 

A

 

672

 

6,179

 

1

 

6,763

 

673

 

12,942

 

13,615

 

(4,081)

 

1997

(A)

White Oak

 

Mt. Morris, MI

 

A

 

782

 

7,245

 

112

 

5,613

 

894

 

12,858

 

13,752

 

(4,481)

 

1997

(A)

Willowbrook

 

Toledo, OH

 

A

 

781

 

7,054

 

1

 

2,087

 

782

 

9,141

 

9,923

 

(3,013)

 

1997

(A)

Windham Hills

 

Jackson, MI

 

A

 

2,673

 

2,364

 

-

 

12,028

 

2,673

 

14,392

 

17,065

 

(4,426)

 

1998

(A)

Woodhaven Place

 

Woodhaven, MI

 

A

 

501

 

4,541

 

-

 

2,492

 

501

 

7,033

 

7,534

 

(2,236)

 

1998

(A)

Woodlake Estates

 

Yoder, IN

 

C

 

632

 

3,674

 

(283)

 

(187)

 

349

 

3,487

 

3,836

 

(430)

 

1998

(A)

Woodlake Trails

 

San Antonio, TX

 

-

 

1,186

 

287

 

(282)

 

4,657

 

904

 

4,944

 

5,848

 

(1,249)

 

2000

(A&C)

Woodland Park Estates

 

Eugene, OR

 

5,177

 

1,592

 

14,398

 

1

 

2,442

 

1,593

 

16,840

 

18,433

 

(5,780)

 

1998

(A)

Woods Edge

 

West Lafayette, IN

 

C

 

100

 

2,600

 

2

 

10,068

 

102

 

12,668

 

12,770

 

(4,345)

 

1985

(A)

Woodside Terrace

 

Holland, OH

 

A

 

1,064

 

9,625

 

(1)

 

2,960

 

1,063

 

12,585

 

13,648

 

(4,572)

 

1997

(A)

Worthington Arms

 

Lewis Center, OH

 

A

 

376

 

2,624

 

-

 

2,232

 

376

 

4,856

 

5,232

 

(2,021)

 

1990

(A)

 

 

 

 

 

 

136,202

 

839,284

 

7,075

 

557,061

 

143,277

 

1,396,345

 

1,539,623

 

(450,319)

 

2000

(A)

 

 

A These communities collateralize $381.6$377.7 million of secured debt.

B These communities collateralize $4.3$27.0 million of secured debt.

C These communities collateralize $486.1$478.9 million of secured debt.

(1) The initial cost for this property is included in the initial cost reported for Continental Estates.

 

 

F-41

F-37




SUN COMMUNITIES, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION, CONTINUED

DECEMBER 31, 2007

(amounts in thousands)

 

The change in investment property for the years ended December 31, 2008, 2007, 2006, and 20052006 is as follows:

 

 

2007

 

2006

 

2005

 

 

Years Ended December 31,

 

Balance, beginning of year

 

$

1,512,762

 

$

1,458,122

 

$

1,380,553

 

 

2008

 

2007

 

2006

 

Balance at beginning of year

 

$

1,538,426

 

$

1,512,762

 

$

1,458,122

 

Community and land acquisitions, including
immediate improvements

 

 

789

 

 

8,012

 

 

9,759

 

 

 

 

 

789

 

 

8,012

 

Community expansion and development

 

 

857

 

 

3,052

 

 

3,633

 

 

 

1,292

 

 

857

 

 

3,052

 

Improvements, other

 

 

44,199

 

 

53,360

 

 

82,119

 

 

 

45,331

 

 

44,199

 

 

53,360

 

Asset impairment

 

 

(21,257

)

 

 

 

 

 

 

Dispositions and other

 

 

(20,180

)

 

(9,784

)

 

(17,942

)

 

 

(24,169

)

 

(20,180

)

 

(9,784

)

Balance, end of year

 

$

1,538,426

 

$

1,512,762

 

$

1,458,122

 

Balance at end of year

 

$

1,539,623

 

$

1,538,426

 

$

1,512,762

 

 

 

The change in accumulated depreciation for the years ended December 31, 2008, 2007, 2006, and 20052006 is as follows:

 

 

2007

 

2006

 

2005

 

 

Years Ended December 31,

 

Balance, beginning of year

 

$

351,113

 

$

296,302

 

$

248,597

 

 

2008

 

2007

 

2006

 

Balance at beginning of year

 

$

404,222

 

$

351,113

 

$

296,302

 

Depreciation for the period

 

 

58,723

 

 

56,784

 

 

50,473

 

 

 

61,026

 

 

58,723

 

 

56,784

 

Asset impairment

 

 

(8,086

)

 

 

 

 

Dispositions and other

 

 

(5,614

)

 

(1,973

)

 

(2,768

)

 

 

(6,843

)

 

(5,614

)

 

(1,973

)

Balance, end of year

 

$

404,222

 

$

351,113

 

$

296,302

 

Balance at end of year

 

$

450,319

 

$

404,222

 

$

351,113

 

 

 

 

F-42

F-38