================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   -------------------------

                                    FORM 10-K

(Mark One)

|X|   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934

      For the fiscal year Ended December 31, 20032004
                                -----------------

                                       or

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

Commission File Number 0-26850
                       --------------------

                                   ----------

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

                                   -----------------------

             OHIO                                       34-1803915
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)                 Identification Number)

  601 Clinton Street, Defiance, Ohio                       43512
(Address of principal executive offices)                 (Zip code)

       Registrant's telephone number, including area code: (419) 782-5015

                                   -------------------------

          Securities registered pursuant to Section 12(b) of the Act:
                                      None

          Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)

                                   -------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes |X| No |_|

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained to the best
of  Registrant's  knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |_||X|

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act)

Yes |X| No |_|

As of March 5, 2004,4, 2005,  there were issued and outstanding  6,398,2027,015,329 shares of the
Registrant's common stock.

The  aggregate  market value of the voting stock held by  non-affiliates  of the
Registrant  computed by reference to the average bid and ask price of such stock
as of June 30, 2003 was approximately $126.9 million and as of March 5,
2004 was approximately $175.5 million.

                                ---------------$155.1 million

                                   ----------

                       Documents Incorporated by Reference

Part II and Part III - Portions of the Proxy Statement for the Annual Meeting of
Shareholders  to be held on April 20, 200419, 2005 are  incorporated  by reference  into
Part II and III thereof.

================================================================================



                                     PART I

Item 1. Business

      First  Defiance  Financial  Corp.  (First  Defiance  or the  Company) is a
unitary   thrift   holding   company  that,   through  its   subsidiaries   (the
"Subsidiaries")Subsidiaries),  focuses on traditional  banking and property and casualty,  life
and  group  health  insurance  products.   The  Company's   traditional  banking
activities  include  originating  and  servicing  residential,  commercial,  and
consumer loans and providing a broad range of depository services. The Company's
insurance  activities  consist primarily of commissions  relating to the sale of
property and casualty, life and group health insurance and investment products.

      During 2003, First Defiance acquired $166.7 million of deposits, $79.0
million of loans, and three banking center offices from RFC Banking Company, a
subsidiary of Rurban Financial Corp (the "RFC acquisition"). First Defiance
successfully completed the RFC acquisition on June 6, 2003. This transaction was
accounted for as a purchase.

      At  December  31,  2003,2004,  the Company  had  consolidated  assets of $1.041$1.127
billion, consolidated deposits of $729.0$797.7 million, and consolidated stockholder's
equity of $124.3$126.9 million.  The Company was incorporated in Ohio in June of 1995.
Its principal executive offices are located at 601 N. Clinton Street,  Defiance,
Ohio 43512, and its telephone number is (419) 782-5015.

      First Defiance  previously owned The Leader Mortgage Company ("The
Leader")(The Leader),
a mortgage banking company located in Cleveland,  Ohio. Effective April 1, 2002,
First Defiance sold The Leader to U.S. Bank Home Mortgage,  a unit of U.S. Bank.
The gain  from  the  sale of that  business,  as well as all  operating  results
associated with The Leader,  are reported as results of discontinued  operations
for all periods.  The results of operations of the  subsidiaries and the holding
company are reflected in continuing operations.

      First Defiance's  Internet site,  www.fdef.com  contains a hyperlink under
the Investor  Relations  section to EDGAR where the annual  report on Form 10-K,
quarterly  reports on Form 10-Q,  current  reports on Form 8-K and amendments to
those  reports  filed or  furnished  pursuant  to Section  13(a) or 15(d) of the
Securities  Exchange  Act of  1934  are  available  free  of  charge  as soon as
reasonably practicable after First Defiance has filed the report with the SEC


                                      -2-
The Subsidiaries

      The Company's core business operations are conducted through the following
Subsidiaries:

      First  Federal  Bank of the  Midwest:  First  Federal  Bank of the Midwest
(First  Federal) is a federally  chartered stock savings bank  headquartered  in
Defiance, Ohio. ItAs of December 31, 2004, it conducts operations through its main
office and nineteen full service  branch offices in Defiance,  Fulton,  Hancock,
Henry, Lucas, Paulding, Putnam, Seneca, Williams and Wood Counties in northwest Ohio. The 19th office,On
January 21, 2005, First Defiance completed the acquisition of ComBanc,  Inc. and
its subsidiary,  the Commercial Bank, Delphos, Ohio. That acquisition added four
branch  offices  located  in  MaumeeAllen  County,  Ohio  opened on February 26, 2004.which is  adjacent  to First
Defiance's existing footprint. First Defiance has also entered into an agreement
to acquire the Genoa Savings and Loan  Company,  which  operates  offices in the
metropolitan Toledo, Ohio area. That transaction is expected to close during the
2005 second quarter. First Federal's deposits are insured by the Federal Deposit
Insurance  Corporation  (FDIC)  under the  Savings  Association


                                     - 2 -
  Insurance  Fund
(SAIF). First Federal is a member of the Federal Home Loan Bank (FHLB) System.

      First  Federal is  primarily  engaged in  community  banking.  It attracts
deposits  from the general  public  through its offices and uses those and other
available  sources  of  funds  to  originate   residential  real  estate  loans,
non-residential  real estate loans,  commercial loans, home improvement and home
equity loans and consumer  loans.  In addition,  First  Federal  invests in U.S.
Treasury and federal government agency obligations,  obligations of the State of
Ohio and its political subdivisions, mortgage-backed securities which are issued
by federal agencies, including REMICs and CMOs and corporate bonds.

      First  Insurance  &  Investments:  First  Insurance &  Investments  (First
Insurance) is a wholly owned subsidiary of First Defiance. First Insurance is an
insurance agency that does business in the Defiance,  Ohio area. First Insurance
offers property and casualty insurance, life insurance,  group health insurance,
and investment products.

Securities

      First  Defiance's  securities  portfolio is managed in  accordance  with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment Committee.  The Chief Financial Officer, the Chief Operating Officer,
and the Chief Executive  Officer of First Federal can each approve  transactions
up to $1 million. Two of the three officers are required to approve transactions
between $1 million and $5 million. All transactions in excess of $5 million must
be approved by the Board of Directors.

      First  Defiance's  investment  portfolio  includes 1722 CMO and REMIC issues
totaling $23.7$24.9 million, all of which are fully amortizing  securities.  All such
investments  are considered  derivative  securities.  OneNone of the securities with a
balance of $1.0 million isare
considered  to be "high risk" based on the stress test  developed by the banking
regulators.  The other 16 securities are not considered
to be high risk. Management does not believe the risks  associated with any of these
investments including the security considered high risk,  are  significantly  different  from  risks  associated  with  other
pass-through  mortgage-backed  securities.  First  Defiance  does not  invest in
off-balance sheet derivative securities.


                                      -3-


      Management determines the appropriate classification of debt securities at
the time of purchase.  Debt securities are classified as  held-to-maturity  when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available-for-sale  securities are stated at
fair value.

      The  amortized  cost and fair value of  securities at December 31, 20032004 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations  with or without call or prepayment  penalties.  Money market mutual
funds and other mutual funds are not due at a single maturity date. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single
maturity  date,  have  been  allocated  over  maturity  groupings  based  on the
weighted-average   contractual   maturities   of  underlying   collateral.   The
mortgage-backed  securities  may  mature  earlier  than  their  weighted-average
contractual maturities because of principal prepayments.

- 3 -
- ------------------------------------------------------------------------------------------------------------------------------------ Contractually Maturing Total ---------------------------------------------------------------------------------------------------------- Weighted Weighted Weighted Weighted Under 1 Average 1 - 5 Average 6-10 Average Over 10 Average Year Rate Years Rate Years Rate Years Rate Amount Yield ---------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Mortgage-backed securities $ 9 9.35%4,444 4.53% $ 9,640 4.43% $ 3,381 4.45% $ 673 4.65% $ 18,138 4.47% Corporate bonds -- -- $ 5,427 4.99% $16,371 5.30% $ 21,807 5.65% Corporate bonds 997 5.75 6,213 6.776,000 5.80 -- -- -- -- 7,210 6.636,000 5.80 REMICs and CMOs -- -- 114 2.67 36 5.00 23,531 4.35 23,681 4.347,854 3.04 13,838 4.18 3,234 4.49 2 1.22 24,928 3.86 U.S. Governmentgovernment and federal agency obligations 10,268 6.21 31,598 5.17 30,680 5.94 361 5.00 72,907 5.6412,477 2.65 31,500 4.94 4,570 4.90 -- -- 48,547 4.35 Obligations of states and political subdivisions (1) 1,243 8.67 3,477 7.89 16,463 6.87 10,759 7.44 31,942 7.241,050 6.81 4,325 6.32 11,012 6.38 14,335 6.46 30,722 6.42 Trust preferred stock -- -- -- -- -- -- 7,238 5.03 7,238 5.036,250 4.28 6,250 4.28 -------- -------- -------- -------- ------- -------- ------- -------- Total $ 12,517 $41,40225,825 $ 52,606 $58,260 164,78565,303 $ 22,197 $ 21,260 134,585 ======== ======= ======== =============== ======== Equity securities 69 Unamortized premiums/ (discounts) 1,325 Unrealized gain on securities available for sale 6,1813,279 -------- Total $171,035$139,258 ========
(1) Tax exempt yield based on effective tax rate of 35%. Actual coupon rate is approximately equal to the weighted average rate disclosed in the table times 65%. -4- The carrying value of investment securities is as follows:
December 31 2004 2003 2002 2001 -------------------------------------------------------------------------- (In Thousands) Available-for-Sale Securities:Available-for-sale securities: Corporate bonds $ 6,468 $ 7,716 $ 27,453 $ 9,616 U. S. Treasurytreasury and federal agency obligations 50,313 76,875 101,833 18,613 Obligations of state and political subdivisions 32,092 32,835 31,115 8,251 CMOs, REMICS and mortgage-backed securities 41,765 43,433 39,845 7,714 Other 6,365 7,400 9,358 4,497 -------------------------------------------------------------------------- Total $137,003 $168,259 $209,604 $ 48,691 ======================================== Held-to-Maturity Securities:================================== Held-to-maturity securities: Mortgage-backed securities $ 1,725 $ 2,186 $ 3,331 $ 4,950 Obligations of state and political subdivisions 530 590 590 630 -------------------------------------------------------------------------- Total $ 2,255 $ 2,776 $ 3,921 $ 5,580 ==========================================================================
For additional information regarding First Defiance's investment portfolio refer to Note 6 to the consolidated financial statements. Interest-Bearing Deposits First Defiance had interest-earning deposits in the FHLB of Cincinnati amounting to $1.3 million$456,000 and $1.5$1.3 million at December 31, 2004 and 2003, and 2002, respectively. - 4 - Residential Loan Servicing Activities Servicing mortgage loans for investors involves a contractual right to receive a fee for processing and administering loan payments on mortgage loans that are not owned by the Company and are not included on the Company's balance sheet. This processing involves collecting monthly mortgage payments on behalf of investors, reporting information to those investors on a monthly basis and maintaining custodial escrow accounts for the payment of principal and interest to investors and property taxes and insurance premiums on behalf of borrowers. At December 31, 2003,2004, First Federal serviced 5,3875,710 loans totaling $433.1$463.8 million. The vast majority of the loans serviced for others are fixed rate conventional mortgage loans. -5- As compensation for its mortgage servicing activities, the Company receives servicing fees, usually 0.25% per annum of the loan balances serviced, plus any late charges collected from delinquent borrowers and other fees incidental to the services provided. In the event of a default by the borrower, the Company receives no servicing fees until the default is cured. The following table shows the delinquency statistics for the mortgage loans serviced by the Company as of the dates presented. Information for years prior to 2001 is not available.
As of December 31 2004 2003 2002 2001 --------------------------------------------------------------------------- NumberPercentage Percentage Percentage Number Percentageof Servicing Number Percentage of Servicing Number of Servicing of of Servicing of of Servicing Loans Portfolio (2)of Loans Portfolio (2)of Loans Portfolio (2) ------------------------------------------------------------------------------------------------------------------------------------------------------- Loans delinquent for: 30-59 days 9 0.16% 2 0.04% 4 0.09% 21 0.65% 60-89 days 3 0.05 1 0.02 1 0.02 1 0.03 90 days and over 6 0.11 5 0.09 1 0.02 3 0.09 ------------------------------------------------------------------------------------------------------------------------------------------------------- Total delinquencies 18 0.32% 8 0.15% 6 0.13% 25 0.77% ======================================================================================================================================================= Foreclosures 5 0.09% 2 0.04% -- -- 1 0.03% =======================================================================================================================================================
The following table sets forth certain information regarding the number and aggregate principal balance of the mortgage loans serviced by the Company, including both fixed and adjustable rate loans, at various interest rates:
As of December 31 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 2004 2003 2002 2001 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Percentage Percentage Percentage Number Aggregate of Aggregate Number Aggregate of Aggregate Number Aggregate of Aggregate of Principal Principal of Principal Principal of Principal Principal Rate Loans Balance Balance Loans Balance Balance Loans Balance Balance - -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Less than 5.00% 770 $ 72,321 15.59% 694 $ 66,512 15.36% 6 $ 967 0.30% -- $ -- -- 5.00% - 5.99% 2,881 244,842 52.79 2,476 213,267 49.24 1,010 91,620 28.20 61 7,426 3.36% 6.00% - 6.99% 1,609 126,132 27.20 1,591 122,338 28.24 2,005 156,888 48.28 1,309 99,647 45.05 7.00% - 7.99% 383 17,810 3.84 522 26,634 6.15 1,092 66,835 20.57 1,492 95,557 43.21 8.00% - 8.99% 63 2,503 0.54 99 4,179 0.96 178 8,408 2.59 335 18,058 8.17 9.00% and over 4 182 0.04 5 203 0.05 5 206 0.06 10 457 0.21 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total 5,710 $463,790 100.00% 5,387 $433,133 100.00% 4,296 $324,924 100.00% 3,207 $221,145 100.00% =========================================================================================================================================================================================================================
- 5 --6- Loan servicing fees decrease as the principal balance on the outstanding loan decreases and as the remaining time to maturity of the loan shortens. The following table sets forth certain information regarding the remaining maturity of the mortgage loans serviced by the Company as of the dates shown.
2004 2003 2002 --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- % of % of % of Unpaid Unpaid % of Unpaid of Unpaid Number Number of Principal Principal Number of Number Principal Principal Maturity of Loans Loans Amount Amount of Loans of Loans Amount Amount - ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) 1-5 years 392 6.88% $ 30,317 6.54 302 5.61% $ 22,838 5.27% 154 3.58% $ 8,956 2.76% 6-10 years 614 10.75 41,076 8.86 673 12.49 47,819 11.04 560 13.04 38,098 11.73 11-15 years 2,122 37.16 153,680 33.14 2,130 39.54 156,847 36.21 1,652 38.45 115,385 35.51 16-20 years 787 13.78 67,964 14.65 762 14.15 66,135 15.27 605 14.08 49,694 15.29 21-25 years 107 1.87 8,551 1.84 74 1.37 5,147 1.19 92 2.14 5,503 1.69 More than 25 years 1,688 29.56 162,202 34.97 1,446 26.84 134,347 31.02 1,233 28.71 107,288 33.02 --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total 5,710 100.00% $463,790 100.00% 5,387 100.00% $433,133 100.00% 4,296 100.00% $324,924 100.00% ============================================================================================================================================================================================= 2001 ---------------------------------------------2002 ---------------------------------------------- % of % of Unpaid Unpaid Number Number of Principal Principal Maturity of Loans of Loans Amount Amount - ------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) 1-5 years 59 1.84154 3.58% $ 676 0.31%8,956 2.76% 6-10 years 397 12.38 19,303 8.73560 13.04 38,098 11.73 11-15 years 1,194 37.23 78,623 35.551,652 38.45 115,385 35.51 16-20 years 380 11.85 28,136 12.72605 14.08 49,694 15.29 21-25 years 115 3.59 6,646 3.0192 2.14 5,503 1.69 More than 25 years 1,062 33.11 87,761 39.68 ---------------------------------------------1,233 28.71 107,288 33.02 ---------------------------------------------- Total 3,2074,296 100.00% $221,145$324,924 100.00% ===========================================================================================
Lending Activities General.General - A savings bank generally may not make loans to one borrower and related entities in an amount which exceeds 15% of its unimpaired capital and surplus, although loans in an amount equal to an additional 10% of unimpaired capital and surplus may be made to a borrower if the loans are fully secured by readily marketable securities. Real estate is not considered "readily marketable collateral." Certain types of loans are not subject to these limits. In applying these limits, loans to certain borrowers may be aggregated. Notwithstanding the specified limits, a savings bank may lend to one borrower up to $500,000 "for any purpose". At December 31, 2003,2004, First Federal's limit on loans-to-one borrower was $15.4$16.8 million and its five largest loans (including available lines of credit) or groups of loans to one borrower, including related entities, were $11.7$14.1 million, $11.0$10.3 million, $10.6$9.7 million, $9.0$8.9 million and $8.0$7.8 million. All of these loans or groups of loans were performing in accordance with their terms at December 31, 2003.2004. Loan Portfolio Composition.Composition - The net increase (decrease) in net loans outstanding over the prior year was $140.1 million, $164.8 million, and $76.6 million and ($30.2) million in 2004, 2003, 2002, and 2001, respectively. The loan portfolio contains no foreign loans nor any concentrations to identified borrowers engaged in the same or similar industries exceeding 10% of total loans. - 6 --7- The following table sets forth the composition of the Company's loan portfolio by type of loan at the dates indicated.
December 31 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 2004 2003 2002 2001 2000 1999 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Amount % Amount % Amount % Amount % Amount % ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Real estate: One to four family residential $190,070 21.1% $167,983 22.2% $157,691 26.626.6% $167,764 32.9% $229,791 42.5% $203,743 44.3% Five or more family residential(1)residential 39,049 4.4 30,322 4.0 32,324 5.5 21,757 4.3 15,686 2.9 11,086 2.4 Non-residentialNonresidential real estate(1)estate 376,115 41.9 311,101 41.1 195,430 33.0 152,274 29.8 120,529 22.3 12,571 2.7 Construction 15,507 1.7 16,830 2.2 15,357 2.6 7,875 1.5 9,627 1.8 7,808 1.7 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total real estate loans 620,741 69.1 526,236 69.5 $400,802400,802 67.7 349,670 68.5 375,633 695 235,208 51.1 Other: Consumer finance 45,213 5.0 39,808 5.3 37,562 6.3 40,721 8.0 52,113 9.6 64,183 13.9 Commercial(1)Commercial 141,644 15.8 120,677 15.9 104,070 17.6 83,690 16.4 81,138 15.0 138,125 30.0 Home equity and improvement 90,839 10.1 70,038 9.2 49,889 8.4 36,179 7.1 31,836 5.9 22,781 4.9 Mobile home 299 -- 449 0.1 17 -- 12 -- 29 -- 46 -- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total non-real estate loans 277,995 30.9 230,972 30.5 191,538 32.3 160,602 31.5 165,116 30.5 225,135 48.9 ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total loans 898,736 100.0% 757,208 100.0% 592,340 100.0% 510,272 100.0% 540,749 100.0% 460,343 100.0% ----- ----- ----- ----- -----===== ===== ===== ===== ===== Less: Loans in process 6,341 6,079 7,255 2,887 3,415 3,291 Deferred loan origination fees 1,232 1,158 1,212 1,024 1,041 764 Allowance for loan losses 9,956 8,844 7,496 6,548 6,330 6,504 -------- -------- -------- -------- -------- Net loans $881,207 $741,127 $576,377 $499,813 $529,963 $449,784 ======== ======== ======== ======== ========
(1) For 1999 most non-residential real estate loans were reported with all other commercial loans. Included above, First Defiance had $6.2 million, $5.9 million, $15.3 million and $672,000 in loans classified as held for sale at December 31, 2004, 2003, 2002 and 2001, respectively. The fair value of such loans, which are all single-family residential mortgage loans, approximated their carrying value for both years presented. This information for years prior to 2000 is not available. Contractual Principal, Repayments and Interest Rates.Rates - The following table sets forth certain information at December 31, 20032004 regarding the dollar amount of gross loans maturing in First Defiance's portfolio, based on the contractual terms to maturity. Demand loans, loans having no stated schedule of repayments and no stated maturity and overdrafts are reported as due in one year or less.
Due 3-5 Due 5-10 Due 10-15 Due 15+ Years After December 31 Due Due Years Years Years Years Before Before After After After After 12/31/04 12/31/05 12/31/03 12/31/03 12/31/03 12/31/03December 31 -------------------------------------------- 2005 2006 2004 2004 2004 2004 Total -------------------------------------------------------------------------------------------------------------------------------------------------------------------- (In Thousands) Real estate $ 86,116 $31,65498,073 $ 91,481 $259,252 $28,255 $29,478 $526,236 Non-real40,798 $104,144 $307,025 $ 35,252 $ 35,450 $620,742 Nonreal estate: Commercial 52,773 25,289 32,716 9,007 675 217 120,67774,914 21,352 36,540 8,492 226 120 141,644 Home equity and improvement 3,015 498 6,498 1,654 768 57,605 70,0382,391 515 8,987 1,687 862 76,397 90,839 Mobile home 47 51 170 153 2846 67 103 83 -- 449-- 299 Consumer finance 15,595 9,896 13,383 719 158 57 39,808 -----------------------------------------------------------------------------------17,933 10,899 15,637 581 119 43 45,212 --------------------------------------------------------------------------------- Total $157,546 $67,388 $144,248 $270,785 $29,884 $87,357 $757,208 ===================================================================================$193,357 $ 73,631 $165,411 $317,868 $ 36,459 $112,010 $898,736 =================================================================================
- 7 --8- The schedule above does not reflect the actual life of the Company's loan portfolio. The average life of loans is substantially less than their contractual terms because of prepayments and due-on-sale clauses, which give First Defiance the right to declare a conventional loan immediately due and payable in the event, among other things, that the borrower sells the real property subject to the mortgage and the loan is not repaid. The following table sets forth the dollar amount of gross loans due after one year from December 31, 20032004 which have fixed interest rates or which have floating or adjustable interest rates. Floating or Fixed Adjustable Rates Rates Total ------------------------------------------------------------------------------ (In Thousands) Real estate $ 87,584 $352,536 $440,12098,262 $424,407 $522,669 Commercial 34,020 33,884 67,90432,297 34,433 66,730 Other 30,423 61,214 91,639 ---------------------------------- $152,027 $447,634 $599,661 ==================================36,302 79,678 115,980 -------------------------------------------- $166,861 $538,518 $705,379 ============================================ Originations, Purchases and Sales of Loans.Loans - The lending activities of First Defiance are subject to the written, non-discriminatory, underwriting standards and loan origination procedures established by the Board of Directors and management. Loan originations are obtained from a variety of sources, including referrals from existing customers, real estate brokers, developers, builders, and existing customers; newspapers and radio advertising; and walk-in customers. First Defiance's loan approval process for all types of loans is intended to assess the borrowers ability to repay the loan, the viability of the loan, and the adequacy of the value of the collateral that will secure the loan. A commercial loan application is first reviewed and underwritten by one of the commercial loan officers, who may approve credits within their lending limit. Another loan officer with limits sufficient to cover the exposure must approve credits exceeding an individual's lending limit. All credits which exceed $100,000 in aggregate exposure must be presented for review or approval to the Senior Loan Committee comprised of senior lending personnel. Credits which exceed $500,000$1,000,000 in aggregate exposure must be presented for approval to the Executive Loan Committee, a committee of First Federal's Board of Directors. A mortgage loan originator initially reviews a mortgage loan. Approval for conforming mortgage loans which are sold to the secondary market occurs centrally by the Senior Vice President of Mortgage Lending or approved underwriters. Either the Senior Vice President of Mortgage Lending or the Chief Lending Officer must approve non-conforming mortgage loans. -9- Consumer loan officers underwrite and may approve direct consumer credits within their lending limits. Another loan officer with limits sufficient to cover the exposure must approve credits exceeding an officer's lending limits. All indirect consumer credits are underwritten and approved by a centralized underwriting department. - 8 - First Defiance offers adjustable-rate loans in order to decrease the vulnerability of its operations to changes in interest rates. The demand for adjustable-rate loans in First Defiance's primary market area has been a function of several factors, including customer preference, the level of interest rates, the expectations of changes in the level of interest rates and the difference between the interest rates offered for fixed-rate loans and adjustable-rate loans. The relative amount of fixed-rate and adjustable-rate residential loans that can be originated at any time is largely determined by the demand for each in a competitive environment. Adjustable-rate loans represented 14.71%22.1% of First Defiance's total originations of mortgage loans in 20032004 compared to 14.71% and 14.80% during 2003 and 2.31% during 2002, and 2001, respectively. Adjustable-rate loans decrease the risks associated with changes in interest rates, but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying property may be adversely affected by higher interest rates. The following table shows total loans originated, loan reductions, and the net increase in First Defiance's total loans during the periods indicated: Years endedEnded December 31 2004 2003 2002 2001 --------------------------------------------------------------------- (In Thousands) Loan originations: Single family residential $132,463 $291,481 $241,138 $ 202,528 Multi-family residential(1)residential 76,483 58,370 58,111 50,507 Non-residential real estate(1)estate 137,524 165,164 98,116 76,680 Construction 20,983 20,553 17,751 9,693 Commercial 110,915 104,007 86,329 68,881 Home equity and improvement 38,552 38,150 32,310 20,521 Consumer finance 27,250 19,366 23,112 18,783 --------------------------------------------------------------------- Total loans originated 544,170 697,091 556,867 447,593 Loans acquired in branch acquisition -- 79,094 -- -- Loan reductions: Loan pay-offs 275,076223,976 222,163 190,485 242,468 Mortgage loans sold 104,968 293,673 207,348 187,969 Periodic principal repayments 42,687 82,470 47,306 ----------------------------------- 611,436 480,303 477,743 -----------------------------------70,566 83,879 95,016 ---------------------------------- 399,510 599,715 492,849 ---------------------------------- Net increase in total loans $164,749$144,660 $176,470 $ 76,564 $ (30,150) ===================================64,018 ================================== -10- The loans acquired in the 2003 branch acquisition by category were as follows: Single family residential --- $21.4 million, non-residential real estate --- - $35.4 million, Commercial --- $16.8 million, Home equity and improvement --- $1.8 million and Consumer finance --- $3.6 million. Asset Quality First Defiance's credit policy establishes guidelines to manage credit risk and asset quality. These guidelines include loan review and early identification of problem loans to ensure sound credit decisions. First Defiance's credit policies and review procedures are meant to - 9 - minimize the risk and uncertainties inherent in lending. In following the policies and procedures, management must rely on estimates, appraisals and evaluations of loans and the possibility that changes in these could occur because of changing economic conditions. Delinquent Loans.Loans -- The following table sets forth information concerning delinquent loans at December 31, 2003,2004, in dollar amount and as a percentage of First Defiance's total loan portfolio. The amounts presented represent the total outstanding principal balances of the related loans, rather than the actual payment amounts that are past due.
30 to 59 Days 60 to 89 Days 90 Days and Over Total ---------------------- -------------------- --------------------- --------------------------------------- -------------------- -------------------- Amount Percentage Amount Percentage Amount Percentage Amount Percentage ---------------------- -------------------- --------------------- --------------------------------------- -------------------- -------------------- (Dollars in Thousands) Single-familySingle - family residential $1,529 0.21% $ 7 --463 0.05% $ 471 0.06%831 0.09% $ 2,007 0.27% Non-residential419 0.05% $1,713 0.19% Nonresidential and Multi- family residential 3,068 0.41 1,756 0.24% 1,092 0.15 5,916 0.804,453 0.51 5,223 0.59 1,014 0.11 10,689 1.21 Home equity and improvement 421 0.06 20341 0.04 32 0.01 6 -- 30 -- 471 0.06379 0.05 Consumer finance 265 0.04 16306 0.03 36 0.01 4 -- 3 -- 284346 0.04 Commercial 1,512 0.20 426 0.06 949 0.13 2,887 0.39 --------------------------------------------------------------------------------------------------351 0.04 7 -- 450 0.05 808 0.09 ----------------------------------------------------------------------------------------- Total $6,795 0.92% $2,225 0.30% $2,545 0.34% $11,565 1.56% ==================================================================================================$5,914 0.67% $6,129 0.70% $1,893 0.21% $13,935 1.58% =========================================================================================
Non-Performing Assets.Nonperforming Assets - All loans are reviewed on a regular basis and are placed on a non-accrual status when, in the opinion of management, the collectibility of additional interest is deemed insufficient to warrant further accrual. Generally, First Defiance places all loans more than 90 days past due on non-accrual status. When a loan is placed on non-accrualnonaccrual status, total unpaid interest accrued to date is reversed. Subsequent payments are either applied to the outstanding principal balance or recorded as interest income, depending on the assessment of the ultimate collectibility of the loan. First Defiance considers that a loan is impaired when, based on current information and events, it is probable that it will be unable to collect all amounts due (both principal and interest) according to the contractual terms of the loan agreement. First Defiance measures impairment based on the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's observable market price, or the fair value of the collateral, if collateral dependent. If the measureestimated recoverability of the impaired loan is less than the recorded investment, First Defiance will recognize impairment by creating a valuation allowance. This policy excludes-11- Loans having recorded investments of $505,000, $563,000 and $593,000 were considered impaired as of December 31, 2004, 2003 and 2002, respectively. These amounts exclude large groups of smaller-balancesmall-balance homogeneous loans that are collectively evaluated for impairment such as residential mortgage, consumer installment, and credit card loans. Loans having recorded investments of $563,000, $593,000 and $370,000 were considered impaired as of December 31, 2003, 2002 and 2001, respectively. There was $29,000$36,000 of interest received and recorded in income during 20032004 related to impaired loans including interest received and recorded in income prior to such impaired loan designation. There was $46,000$29,000 and $40,000$46,000 recorded in 20022003 and 20012002 respectively. Unrecorded interest income based on the loan's contractual terms on these impaired loans and all non-performing loans in 2004, 2003 and 2002 was $102,000, $73,000, and 2001 was $73,000, $93,000, and $67,000, respectively. The average recorded investment in impaired loans during 2004, 2003 and 2002 was $732,000, $892,000 and 2001 was $892,000, $697,000, and $501,000, respectively. The total allowance for loan losses related to these loans was $255,000, $297,000, $359,000, and $202,000$359,000 at December 31, 2004, 2003 and 2002, and 2001, respectively. - 10 - Real estate acquired by foreclosure is classified as real estate owned until such time as it is sold. First Defiance also repossesses other assets securing loans, consisting primarily of automobiles. When such property is acquired it is recorded at the lower of the restated loan balance, less any allowance for loss, or fair value. Costs relating to development and improvement of property are capitalized, whereas costs relating to holding the property are expensed. Valuations are periodically performed by management and an allowance for losses is established by a charge to operations if the carrying value of property exceeds its estimated net realizable value. As of December 31, 2003,2004, First Defiance's total non-performing loans amounted to $1.9 million or 0.21% of total loans, compared to $2.5 million or 0.34% of total loans, compared to $2.5 million or 0.43% of total loans, at December 31, 2002.2003. Non-performing loans are loans which are more than 90 days past due. The non-performingnonperforming loan balance includes $339,000$204,000 of loans also considered impairedimpaired. -12- The following table sets forth the amounts and categories of First Defiance's non-performing assets (excluding impaired loans not considered non-performing) and troubled debt restructurings at the dates indicated.
December 31 2004 2003 2002 2001 2000 1999 ------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Non-performingNonperforming loans: Single-family residential $ 419 $ 471 $ 404 $1,151 $ 671 $ 146 Non-residentialNonresidential and multi-family residential real estate 1,014 1,092 1,217 972 572 -- Commercial (1) 450 949 879 110 140 737 Mobile home -- -- -- -- -- Consumer finance 10 33 25 157 66 147 ------------------------------------------------------------------------------------------------------------- Total non-performingnonperforming loans 1,893 2,545 2,525 2,390 1,449 1,030 Real estate owned 49 397 175 81 -- 136 Other repossessed assets 49 7 31 55 41 92 ------------------------------------------------------------------------------------------------------------- Total repossessed assets 98 404 206 136 41 228 ------------------------------------------------------------------------------------------------------------- Total non-performingnonperforming assets $1,991 $2,949 $2,731 $2,526 $1,490 $1,258 ============================================================================================================= Troubled debt restructurings $ -- $ -- $ -- $ -- $ -- ============================================================================================================= Total non-performingnonperforming assets as a percentage of total assets of continuing operations 0.18% 0.28% 0.31% 0.39% 0.22% 0.22% ============================================================================================================= Total non-performingnonperforming loans and troubled debt restructurings as a percentage of total loans 0.21% 0.34% 0.43% 0.47% 0.27% 0.22% ============================================================================================================= Total non-performingnonperforming assets and troubled debt restructurings as a percentage of total assets 0.18% 0.28% 0.31% 0.39% 0.22% 0.22% ============================================================================================================= Allowance for loan losses as a percent of total non-performingnonperforming assets 500.30% 299.90% 274.48% 259.22% 424.83% 517.01% =============================================================================================================
(1) - In 1999 non-residential2000 nonresidential and multi-family real estate loans were included in commercial loans - 11 - In addition to the $2.5$1.9 million of loans reported above and the $224,000$281,000 of loans considered impaired, which are not included in the loans reported above, there are approximately $5.3$19.3 million of performing loans where known information about possible credit problems of the borrowers causes management to have doubts as to the ability of such borrowers to comply with the present loan repayment terms and which may result in the inclusion of such loans in non-performing loans at some future date. -13- Allowance for Loan Losses.Losses - First Defiance maintains an allowance for loan losses to absorb probable losses in the loan portfolio. The balance of the allowance is based upon an assessment of prior loss experience, the volume and type of lending conducted by First Defiance, industry standards, past due loans,loan amounts and trends, general economic conditions and other factors related to the collectibility of the loan portfolio. The Company generallyprincipally uses its own loss experience in calculating its loan loss provision. However, in those instances where the Company's experience with certain types of lending is new or recent and therefore historical losses are less meaningful, management will consider such other factors as industry loss statistics, regulatory guidance, experience of other financial institutions operating in the same geographic area, and inherent risks associated with the borrower in determining the required allowance. In evaluating the adequacy of its allowance each quarter, management grades all loans in the commercial portfolio using a scale of one to eight.ten. Loans graded in the three worst categories (substandard, doubtful and loss) generally are specifically reserved for. Loans graded as substandard would generally have reserves that range between zero and 20% based on management's knowledge of the credit and other local factors. Substandard loans that have no reserves allocated to them generally exhibit negative financial characteristics, such as poor cash flow or declining sales, but have offsetting credit strengths, such as an abundance of collateral or the existence of a strong guarantor. Loans classified as doubtful are generally reserved at 20%, 50% and loans classified as loss are reserved at 100% respectively, unless other facts and circumstances warrant a different percentage. Management also engages a third-party to perform an independent loan review on a semi-annual basis. That third party reviews all loan relationships in excess of $250,000 and, among other things, challenges management's loan grades. Loans charged-off are charged against the allowance when such loans meet the Company's established policy on loan charge-offs and the allowance itself is adjusted quarterly by recording a provision for loan losses. As such, actual losses and losses provided for should be approximately the same if the overall quality, composition and size of the portfolio remains static. To the extent that the portfolio grows at a rapid rate, such as the Company has experienced, or overall quality deteriorates, the provision generally will exceed charge-offs. Although management believes that it uses the best information available to make such determinations, future adjustments to the allowances may be necessary, and net earnings could be significantly affected, if circumstances differ substantially from the assumptions used in making the initial determinations. - 12 --14- At December 31, 2003,2004, First Defiance's allowance for loan losses amounted to $8.8$10.0 million compared to $7.5$8.8 million at December 31, 2002.2003. As of December 31, 2004 and 2003, $21,000 and 2002, $87,000, and $42,000, respectively, constituted an allowance with respect to specific loans or assets held for sale. The following table sets forth the activity in First Defiance's allowance for loan losses during the periods indicated.
Years endedEnded December 31 2004 2003 2002 2001 2000 1999 ------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Allowance at beginning of year $7,496 $6,548 $6,330 $6,504 $8,595$ 8,844 $ 7,496 $ 6,548 $ 6,330 $ 6,504 Provision for credit losses 1,549 1,719 1,451 993 635 155 Charge-offs: One to four family residential real estate 52 18 110 152 -- -- Commercial real estate 58 162 184 130 182 -- Commercial 390 375 36 151 155 107 Consumer finance 186 170 390 599 692 1,364 Mobile home -- -- -- -- 2 1,054 ------------------------------------------------------------------------------------------------------------------------- Total charge-offs 686 725 720 1,032 1,031 2,525 Recoveries 249 354 217 257 222 279 ------------------------------------------------------------------------------------------------------------------------- Net charge-offs 437 371 503 775 809 2,246 ------------------------------------------------------------------------------------------------------------------------- Ending allowance $8,844 $7,496 $6,548 $6,330 $6,504 ========================================================$ 9,956 $ 8,844 $ 7,496 $ 6,548 $ 6,330 ================================================================= Allowance for loan losses to total non- performing loans at end of year 526.2% 347.5% 296.9% 274.0% 436.9% 631.5% Allowance for loan losses to total loans at end of year 1.18 1.32 1.29 1.17 1.411.12% 1.18% 1.32% 1.29% 1.17% Allowance for loan losses to net charge-offs for the year 2,383.82 1,490.26 844.90 782.45 289.582,278.26% 2,383.82% 1,490.26% 844.90% 782.45% Net charge-offs for the year to average loans 0.06 0.10 0.15 0.16 0.500.05% 0.06% 0.10% 0.15% 0.16%
The provision for credit losses has increased steadilysignificantly over the five-year period shown in the above table in conjunction with significant growth in the commercial loan and non-residential real estate loan portfolios over those same periods. The percentage of the allowance for loan losses to total loans declined at December 31, 20032004 compared with the prior year primarily because classified assets have grown at a slower rate than the loan balances as a whole, indicating an overall improvement in the credit quality of the portfolio. In addition, in conjunction with the RFC acquisition, management recorded a fair value discount of $2.9$1.7 million to offset expected credit losses in the acquired portfolio which resulted in loans being recorded at their estimated fair value. Given that discount, no allowance for loan losses was required for the $63.2$40.9 million of loans remaining in that portfolio at December 31, 2003.2004. Non-performing assets increaseddecreased to $2.0 million at December 31, 2004 from $2.9 million at December 31, 2003, from $2.7 million at December 31, 2002, an increasea decrease of 8%32.5%. However, duringDuring that same period, total loan balances increased by 30%19%. - 13 -Based on continued low levels of charge-offs in the commercial and non-residential real estate loan portfolios and improved charge-off experience in the consumer portfolio, management has reduced the amount provided for portfolio-level reserves. As a result of those reductions, the allowance as a percentage of total loans outstanding continued to decline in 2004. Those historical trends are monitored by management on a quarterly basis. -15- The following table sets forth information concerning the allocation of First Defiance's allowance for loan losses by loan categories at the dates indicated. For information about the percent of total loans in each category to total loans, see "Lending Activities-Loan Portfolio Composition."
December 31 2004 2003 2002 2001 -------------------------------------------------------------------------2000 ----------------------------------------------------------------------------------------------------------- Percent of Percent of Percent of Percent of Percent of total loans total loans total loans total loans total loans Amount by category Amount by category Amount by category -------------------------------------------------------------------------Amount by category Amount by category ----------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Single family residential $ 386 24.4% $ 587 7.8% $ 613 9.3% Non-residential and Multi- family residential Real estate 6,265 45.1 4,293 57.3 2,847 43.5 Other: Commercial loans 1,424 15.9 1,729 23.1 1,734 26.5 Consumer and home equity and improvement loans 769 14.6 887 11.8 1,354 20.7 ------------------------------------------------------------------------- $8,844 100.0% $7,496 100.0% $6,548 100.0% ========================================================================= December 31 2000 1999 ------------------------------------------------ Percent of Percent of total loans total loans Amount by category Amount by category ------------------------------------------------ (Dollars in Thousands) Single family residential $ 239 22.8% $ 386 24.4% $ 587 29.2% $ 613 34.4% $ 396 6.4% $ 843 13.0% Non-residential44.3% Nonresidential and Multi- familyMulti-family residential Realreal estate 6,538 46.3 6,265 45.1 4,293 38.5 2,847 34.1 2,310 36.4 -- --25.2 Other: Commercial loans 2,454 15.8 1,424 15.9 1,729 17.6 1,734 16.4 1,355 21.4 2,317 35.615.0 Consumer and home equity and improvement loans 725 15.1 769 14.6 887 14.7 1,354 15.1 2,269 35.8 3,344 51.4 ------------------------------------------------15.5 ----------------------------------------------------------------------------------------------------------- $9,956 100.0% $8,844 100.0% $7,496 100.0% $6,548 100.0% $6,330 100.0% $6,504 100.0% ===========================================================================================================================================================
(1) In years prior to 2000, the breakdown between commercial real estate and non-real estate commercial loans was not available. As a result, all commercial real estate loans were reported in the commercial classification. Sources of Funds General.General - Deposits are the primary source of First Defiance's funds for lending and other investment purposes. In addition to deposits, First Defiance derives funds from loan principal repayments. Loan repayments are a relatively stable source of funds, while deposit inflows and outflows are significantly influenced by general interest rates and money market conditions. Borrowings from the FHLB may be used on a short-term basis to compensate for reductions in the availability of funds from other sources. They may also be used on a longer-term basis for general business purposes. Deposits.Deposits - First Defiance's deposits are attracted principally from within First Defiance's primary market area through the offering of a broad selection of deposit instruments, including checking accounts, money market accounts, regular savings accounts, and term certificate accounts. Included among these deposit products are individual retirement account certificates of approximately $74.5$77.0 million at December 31, 2003.2004. Deposit account terms vary, with the principal differences being the minimum balance required, the time periods the funds must remain on deposit, and the interest rate. -16- To supplement its funding needs, First Defiance also utilizes brokered Certificates of Deposit. Such deposits, which were primarily acquired in prior years to fund operations now discontinued, have maturities ranging from three months to one year. The total balance of brokered certificates of deposit were $27.5was $61.2 million at December 31, 2003, including $16.4 million acquired in the RFC Branch acquisition.2004. Brokered CDs at December 31, 20022003 totaled $26.1$27.5 million. Brokered certificates of deposit are not included in the following tables for a portion of 2002 and all of 2001 as the interest associated with those deposits were allocated to discontinued operations. - 14 - Average balances and average rates paid on deposits are as follows:
Years endedEnded December 31 2004 2003 2002 2001 --------------------- ---------------------- -------------------------------------- ----------------- ----------------- Amount Rate Amount Rate Amount Rate ---------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Non-interest bearingNon-interest-bearing demand deposits $ 56,241 -- $ 47,505 -- $ 33,089 -- $ 31,684 -- Interest bearing demand deposits 232,044 0.74% 198,039 0.74% 162,664 1.66% 129,470 2.99% Savings deposits 53,247 0.25 47,047 0.36 39,129 0.94 36,670 1.55 Time deposits 413,796 2.68 387,948 3.04 345,740 3.89 293,130 5.63 ---------------------------------------------------------------------------------------------------------------------------------------------- Totals $755,328 1.71% $680,539 1.97% $580,622 2.84 $490,954 4.26% ===============================================================================2.84% ===============================================================
The following table sets forth the maturities of First Defiance's certificates of deposit having principal amounts of $100,000 or more at December 31, 2003.
(In Thousands) -------------- Certificates of deposit maturing in quarter ending: March 31, 2004 $ 27,312 June 30, 2004 14,500 September 30, 2004 25,816 December 31, 2004 19,535 After December 31, 2004 20,456 -------- Total certificates of deposit with balances of $100,000 or more $107,6192004. (In Thousands) -------------- Certificates of deposit maturing in quarter ending: March 31, 2005 $ 18,052 June 30, 2005 11,102 September 30, 2005 15,786 December 31, 2005 8,743 After December 31, 2005 53,014 -------- Total certificates of deposit with balances of $100,000 or more $106,697 ========
The following table details the deposit accrued interest payable as of December 31:
2003 2002 -------------------- (In Thousands) Interest bearing demand deposits and money market accounts $ 16 $ 23 Savings Accounts -- -- Certificates 520 301 -------------------- $ 536 $ 324 ====================
2004 2003 ----------------- (In Thousands) Interest bearing demand deposits and money market accounts $ 58 $ 16 Savings Accounts -- -- Certificates 432 520 ----------------- $490 $536 ================= For additional information regarding First Defiance's deposits see Note 11 to the financial statements. Borrowings.-17- Borrowings-- First Defiance may obtain advances from the FHLB of Cincinnati upon the security of the common stock it owns in that bank and certain of its residential mortgage loans, non-residential loans and investment securities provided certain standards related to creditworthiness have been met. Such advances are made pursuant to several credit programs, each of which has its own interest rate and range of maturities. - 15 - The following table sets forth certain information as to First Defiance's FHLB advances and other borrowings at the dates indicated.
December 31 2004 2003 2002 2001 -------------------------------------------------------------------------------- (Dollars in Thousands) Long-term: FHLB advances $ 153,522 $ 146,096 $ 156,302$151,713 $153,522 $146,096 Weighted average interest rate 4.62% 4.60% 4.95% 5.12% Notes -- $ 10 $ 49 Weighted average interest rate -- 7.50 7.50% Short-term: FHLB advances $ 11,000 $ 3,000 $ 40,000 Weighted average interest rate 1.12% 1.50% 4.32% Revolving borrowings -- -- $ 20,67510.00 Weighted average interest rate -- -- 3.85%7.50 Short-term: FHLB advances $ 26,500 $ 11,000 $ 3,000 Weighted average interest rate 2.20% 1.12% 1.50% Revolving borrowings 3,000 -- -- Weighted average interest rate 2.25% -- -- Securities sold under agreement to repurchase $ 11,804 $ 12,267 $ 4,289 -- Weighted average interest rate .85%1.57% 0.85% 1.20% --
The following table sets forth the maximum month-end balance and average balance of First Defiance's Long-term FHLB advances and other borrowings during the periods indicated.
Years ended December 31 2003 2002 2001 --------------------------------------- (Dollars in Thousands) Long-term: FHLB Advances:Years Ended December 31 2004 2003 2002 ------------------------------------ (Dollars in Thousands) Long-term: FHLB advances: Maximum balance $153,373 $154,930 $156,269 $196,567 Average balance 152,547 152,939 140,399 164,692 Weighted average interest rate 4.78% 5.08% 5.25% Term Borrowings: Maximum balance $ 7 $ 46 $ 82 Average balance 1 30 68 Weighted average interest rate 4.61% 4.78% 5.08% Term Borrowings: Maximum balance -- $ 7 $ 46 Average balance -- 1 30 Weighted average interest rate -- 7.50% 7.50% 7.50%
- 16 - The following table sets forth the maximum month-end balance and average balance of First Defiance's short-term FHLB advances and other borrowings during the periods indicated.
Years ended December 31 2003 2002 2001 ------------------------------------------- (Dollars in Thousands) Short-term: FHLB Advances: Maximum balance $ 14,250 $ 90,500 $111,000-18- Years Ended December 31 2004 2003 2002 --------------------------------- (Dollars in Thousands) Short-term: FHLB advances: Maximum balance $28,500 $14,250 $90,500 Average balance 15,577 2,296 17,118 62,695 Weighted average interest rate 1.31% 2.08% 4.32% Revolving credit agreements: Maximum balance $ -- $ 21,900 $ 20,647 Average balance -- 6,787 18,840 Weighted average interest rate -- 3.68% 5.62% Securities sold under agreement to repurchase: Maximum balance $ 12,860 $ 4,298 -- Average balance 7,569 777 -- Weighted average interest rate 1.55% 1.31% 2.08% Revolving credit agreements: Maximum balance $ 3,000 $ -- $21,900 Average balance 1,349 -- 6,787 Weighted average interest rate 2.20% -- 3.68% Securities sold under agreement to repurchase: Maximum balance $12,606 $12,860 $ 4,298 Average balance 10,612 7,569 777 Weighted average interest rate 1.08% 1.02% 1.29% --
First Defiance borrows funds under a variety of programs at the FHLB. As of December 31, 2003,2004, there was $153.5$151.7 million outstanding under various long-term FHLB advance programs. First Defiance utilizes short-term advances from the FHLB to meet cash flow needs and for short-term investment purposes. There were $11.0$26.5 million and $3.0$11.0 million in short-term advances outstanding at December 31, 20032004 and 2002,2003, respectively. At December 31, 2003, $11.02004, $26.5 million was outstanding under First Defiance's Cash ManagementREPO advance line of credit. The total available under the line is $15.0$75.0 million. Additionally, First Defiance has $50.0$15.0 million available under a REPOCash Management advance line of credit. Amounts are generally borrowed under these lines on an overnight basis. As a member of the FHLB of Cincinnati, First Federal must maintain an investment in the capital stock of that FHLB in an amount principally equal to ..15% of total assets plus an amount of at least 2% but no more than 4% of its non-grandfathered mission asset activity (as defined in the FHLB's regulations). First Federal is permitted to own stock in excess of the minimum requirement and is in compliance with the minimum requirement with an investment in stock of the FHLB of Cincinnati of $17.8$13.4 million at December 31, 2003.2004. Each FHLB is required to establish standards of community investment or service that its members must maintain for continued access to long-term advances from the FHLB. The standards take into account a member's performance under the Community Reinvestment Act and its record of lending to first-time homebuyers. All long-term advances by each FHLB must be made only to provide funds for residential housing finance. For additional information regarding First Defiance's FHLB advances and other debt see Notes 12 and 13 to the financial statements. - 17 --19- Employees First Defiance had 345284 employees at December 31, 2003.2004. None of these employees are represented by a collective bargaining agent, and First Defiance believes that it enjoys good relations with its personnel. Competition Competition in originating loans arises mainly from other savings associations, commercial banks, and mortgage companies. The distinction among market participants is based primarily on price and, to a lesser extent, the quality of customer service and name recognition. The Company competes for loans by offering competitive interest rates and product types and by seeking to provide a higher level of personal service to mortgage brokers and borrowers than is furnished by competitors. However, First Federal does have a significant market share of the lending markets in which it conducts operations. Management believes that First Federal's most direct competition for deposits comes from local financial institutions. The distinction among market participants is based on price and the quality of customer service and name recognition. First Federal's cost of funds fluctuates with general market interest rates. During certain interest rate environments, additional significant competition for deposits may be expected from corporate and governmental debt securities, as well as from money market mutual funds. First Federal competes for conventional deposits by emphasizing quality of service, extensive product lines and competitive pricing. - 18 --20- REGULATION General.Regulation General - First Defiance and First Federal are subject to regulation, examination and oversight by the OTS. Because the FDIC insures First Federal's deposits, First Federal is also subject to examination and regulation by the FDIC. First Defiance and First Federal must file periodic reports with the OTS and examinations are conducted periodically by the OTS and the FDIC to determine whether First Federal is in compliance with various regulatory requirements and is operating in a safe and sound manner. First Federal is subject to various consumer protection and fair lending laws. These laws govern, among other things, truth-in-lending disclosure, equal credit opportunity, and, in the case of First Federal, fair credit reporting and community reinvestment. Failure to abide by federal laws and regulations governing community reinvestment could limit the ability of First Federal to open a new branch or engage in a merger transaction. Community reinvestment regulations evaluate how well and to what extent First Federal lends and invests in its designated service area, with particular emphasis on low-to-moderate income communities and borrowers in such areas. First Defiance is also subject to various Ohio laws which restrict takeover bids, tender offers and control-share acquisitions involving public companies which have significant ties to Ohio. Regulatory Capital Requirements.Requirements - First Federal is required by OTS regulations to meet certain minimum capital requirements. Current capital requirements call for tangible capital of 1.5% of adjusted total assets, core capital of 4.0% of adjusted total assets, except for associations with the highest examination rating and acceptable levels of risk, and risk-based capital of 8% of risk-weighted assets. The following table sets forth the amount and percentage level of regulatory capital of First Federal at December 31, 2003,2004, and the amount by which it exceeds the minimum capital requirements. Tangible and core capital are reflected as a percentage of adjusted total assets. Total (or risk-based) capital, which consists of core and supplementary capital, is reflected as a percentage of risk-weighted assets. Assets are weighted at percentage levels ranging from 0% to 100% depending on their relative risk. At December 31, 2003 Amount Percent ------------------------2004 ------------------ (In Thousands) Tangible capital $ 94,144 9.30%Capital $102,342 9.29% Requirement 15,18116,533 1.50 ------------------------------------------ Excess $ 78,963 7.80% ========================85,809 7.79% ================== Core capital $ 94,144 9.30%Capital $102,342 9.29% Requirement 40,48344,089 4.00 ------------------------------------------ Excess $ 68,125 5.30% ========================58,253 5.29% ================== Total risk-basedrisked-based capital $102,976 13.58%$112,269 12.71% Risk-based requirement 60,68070,653 8.00 ------------------------------------------ Excess $ 42,296 5.58% ======================== - 19 -41,616 4.71% ================== -21- First Federal's capital at December 31, 2003,2004, meets the standards for a well-capitalized institution. Transactions with Insiders and Affiliates.Affiliates - Loans to executive officers, directors and principal shareholders and their related interests must conform to the lending limits. Most loans to directors, executive officers and principal shareholders must be approved in advance by a majority of the "disinterested" members of board of directors of the association with any "interested" director not participating. All loans to directors, executive officers and principal shareholders must be made on terms substantially the same as offered in comparable transactions with the general public or as offered to all employees in a company-wide benefit program. Loans to executive officers are subject to additional restrictions. In addition, all related party transactions must be approved by the Company's audit committee pursuant to Nasdaq Rule 4350(h), including loans made by financial institutions in the ordinary course of business. All transactions between savings associations and their affiliates must comport with Sections 23A and 23B of the Federal Reserve Act (FRA) and the Federal Reserve Board's Regulation W. An affiliate of a savings association is any company or entity that controls, is controlled by or is under common control with the savings association. First Defiance is an affiliate of First Federal. Holding Company Regulation.Regulation - First Defiance is a unitary thrift holding company and is subject to OTS regulations, examination, supervision and reporting requirements. Federal law generally prohibits a thrift holding company from controlling any other savings association or thrift holding company, without prior approval of the OTS, or from acquiring or retaining more than 5% of the voting shares of a savings association or holding company thereof, which is not a subsidiary. If First Defiance were to acquire control of another savings institution, other than through a merger or other business combination with First Federal, First Defiance would become a multiple thrift holding company and its activities would thereafter be limited generally to those activities authorized by the FRB as permissible for bank holding companies. - 20 --22- Item 2. Properties At December 31, 2003,2004, First Federal conducted its business from its main office at 601 Clinton Street, Defiance, Ohio, and seventeeneighteen other full service banking centers and one loan production office in northwestern Ohio. First Insurance conducted its business from leased office space at 419 5th Street, Suite 1200, Defiance, Ohio. First Defiance maintains its headquarters in the main office of First Federal at 601 Clinton Street, Defiance, Ohio. The following table sets forth certain information with respect to the office and other properties of the Company at December 31, 2003.2004. See Note 10 to the Consolidated Financial Statements.
Leased/ Net Book Value Description/address Owned of Property Deposits ---------------------------------------------------------------------------------------------------- (Dollars in Thousands) Main Office, First Federal 601 Clinton Street, Defiance, OH Owned $ 5,689 $ 220,850 Branch Offices, First Federal 204 E. High Street, Bryan, OH Owned 1,023 93,007 211 S. Fulton Street, Wauseon, OH Owned 723 43,669 625 Scott Street, Napoleon, OH Owned 1,485 66,395 1050 East Main Street, Montpelier, OH Owned 540 24,886 926 East High Street, Bryan, OH Owned 101 8,086 1333 Woodlawn, Napoleon, OH Owned 52 16,170 825 N. Clinton Street, Defiance, OH Owned 369 11,598 190 Stadium Dr., Defiance, OH Leased 35 7,372 905 N. Williams St., Paulding, OH Owned 1,031 22,401 201 E. High St., Hicksville, OH Owned 539 9,369 3900 N. Main St., Findlay, OH Owned 1,350 28,963 11694 N. Countyline St., Fostoria, OH Owned 863 13,438 1226 W. Wooster, Bowling Green, OH Owned 1,302 25,658 301 S. Main St., Findlay, OH Owned 1,049 35,600 405 E. Main St., Ottawa, OH Owned 448 63,375 124 E. Main St., McComb, OH Owned 275 21,200 7591 Patriot Dr., Findlay, OH Owned 1,402 141 1690 Woodlands Dr., Maumee, OH Leased N/A N/A First Insurance & Investments 419 5th Street, Site 1200, Defiance, OH Leased N/A N/A ------------------------------- $ 18,276 $ 728,996 ===============================
- 21 -Leased/ Net Book Value Description/address Owned of Property Deposits ----------------------------------------------------------------------------- (Dollars in Thousands) Main Office, First Federal 601 Clinton Street, Defiance, OH Owned $ 5,568 $254,762 Branch Offices, First Federal 204 E. High Street, Bryan, OH Owned 984 93,197 211 S. Fulton Street, Wauseon, OH Owned 694 46,256 625 Scott Street, Napoleon, OH Owned 1,436 67,274 1050 East Main Street, Montpelier, OH Owned 517 26,359 926 East High Street, Bryan, OH Owned 96 7,062 1333 Woodlawn, Napoleon, OH Owned 46 17,131 825 N. Clinton Street, Defiance, OH Owned 358 13,977 190 Stadium Dr., Defiance, OH Leased 8 6,888 905 N. Williams St., Paulding, OH Owned 1,002 28,159 201 E. High St., Hicksville, OH Owned 519 14,709 3900 N. Main St., Findlay, OH Owned 1,309 37,121 11694 N. Countyline St., Fostoria, OH Owned 838 18,998 1226 W. Wooster, Bowling Green, OH Owned 1,269 41,889 301 S. Main St., Findlay, OH Owned 1,017 28,731 405 E. Main St., Ottawa, OH Owned 485 61,759 124 E. Main St., McComb, OH Owned 266 20,588 7591 Patriot Dr., Findlay, OH Owned 1,399 3,995 417 W. Dussell Dr., Maumee, OH Leased 1,211 8,846 First Insurance & Investments 419 5th Street, Site 1200, Defiance, OH Leased N/A N/A ------------------------ $ 19,022 $797,701 ======================== -23- Item 3. Legal Proceedings First Defiance is involved in routine legal proceedings occurring in the ordinary course of business which, in the aggregate, are believed by management to be immaterial to the financial condition of First Defiance. Item 4. Submission of Matters to a Vote of Securities Holders No matters were submitted to a vote of securities holders during the fourth quarter of 2003.2004. -24- PART II Item 5. Market for Registrant's Common Stock and Related Stockholder Matters and Issuers Purchases of Common Stock The Company's common stock trades on The Nasdaq Stock Market under the symbol "FDEF." As of March 5, 2004,4, 2005, the Company had 1,615approximately 2,300 shareholders of record. The table below shows the reported high and low sales prices of the common stock and cash dividends declared per share of common stock during the periods indicated in 20032004 and 2002.
Year2003. Years Ending ------------------------------------------------------------------------------ December 31, 2003 December 31, 2002 ------------------------------------ ------------------------------------- High Low Dividend High Low Dividend ------------------------------------ ------------------------------------- Quarter Ended: March 31 $ 20.67 $ 18.21 $ .15 $ 17.25 $ 15.12 $ .13 June 30 20.70 18.50 .15 21.44 16.97 .13 September 30 26.80 19.28 .15 21.13 16.96 .13 December 31, 2004 December 31, 2003 -------------------------------------------------------------------------- High Low Dividend High Low Dividend ------------------------- ------------------------- Quarter ended: March 31 $29.00 $26.60 $ .20 $20.67 $18.21 $ .15 June 30 28.88 22.07 .20 20.70 18.50 .15 September 30 26.76 22.01 .20 26.80 19.28 .15 December 31 28.90 25.20 .22 30.65 24.00 .20 19.70 15.78 .15
The OTS imposes various restrictions or requirements on the ability of associations to make capital distributions. Capital distributions include, without limitation, payments of cash dividends, repurchases and certain other acquisitions by an association of its shares and payments to stockholders of another association in an acquisition of such other association. An application must be submitted and approval from the OTS must be obtained by a subsidiary of a savings and loan holding company (i) if the proposed distribution would cause total distributions for the calendar year to exceed net income for that year to date plus the savings association's retained net income for the preceding two years; (ii) if the savings association will not be at least adequately capitalized following the capital distribution; or (iii) if the proposed distribution would violate a prohibition contained in any applicable statute, regulation or agreement between the savings association and the OTS (or the FDIC), or a condition imposed on the savings association in an OTS-approved application or notice. If a savings association subsidiary of a holding company is not required to file an application, it must file a notice of the proposed capital distribution with the OTS. First Federal paid $5.0 million in dividends to First Defiance during 2004 and $5.0 million during 2003. - 22-25- First Defiance completed the following common stock repurchases during the fourth quarter and the year ended December 31,
Maximum Total Number of Number of Shares Shares Purchased that May Yet Be as Part of Publicly Purchased Under Total Number of Average Price Announced Plans the Plans or Period Shares Purchased Paid Per Share or Programs Programs (a) - -------------------------------------------------------------------------------------------------- October 1, 2004 - October 31, 2004 654 $ 26.63 654 481,425 November 1, 2004 - November 30, 2004 14,469 $ 26.92 14,469 466,956 December 1, 2004 - December 31, 2004 9,553 $ 27.68 9,553 457,403 Total for 2004 Fourth Quarter 24,676 $ 27.21 24,676 457,403 Total for 2004 (b) 183,581 $ 25.55 183,581 457,403
(a) On July 18, 2003, First Defiance announced that its Board of Directors had authorized management to repurchase up to 10% of the Registrant's common stock through open market or in any private transaction. The authorization, which is for 639,828 shares, does not have an expiration date. (b) Totals for 2004 include 1,156 shares purchased to complete a previously announced share repurchase authorization and 182,425 shares purchased under the authorization announced on July 18, 2003. -26- Item 6. Selected Financial Data The following table sets forth certain summary consolidated financial data at or for the periods indicated. Results of operations associated with The Leader, including certain inter-company financing transactions, are reflected as discontinued operations for all periods presented. Continuing operations reflect the results of First Federal, First Insurance and First Defiance holding company expenses for all periods presented. This information should be read in conjunction with the Consolidated Financial Statements and notes thereto included herein. See "Item 8. Financial Statements and Supplementary Data."
At or For Years endedEnded December 31 ---------------------------------------------------------------------------------------------------------------------------------------------- 2004 2003 2002 2001 2000 1999 ---------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands, except per share data)Except Per Share Data Selected Consolidated Financial Data: Total assets $1,126,667 $1,040,599 $ 884,245 $1,132,648 $1,072,194 $ 987,994 Assets of continuing operations 1,126,667 1,040,599 884,245 644,194 664,468 580,649 Loans held-to maturity, net 878,912 735,255 561,041 499,141 529,963 449,784 Loans held-for-sale 2,295 5,872 15,336 672 -- -- Allowance for loan losses 9,956 8,844 7,496 6,548 6,330 6,504 Non-performingNonperforming assets 1,990 2,949 2,731 2,526 1,490 1,258 Securities available-for-sale 137,003 168,259 209,604 48,453 52,850 53,712 Securities held-to maturity 2,255 2,776 3,921 5,818 7,697 9,895 Mortgage servicing rights 3,598 3,431 2,090 1,821 1,131 996 Deposits and borrowers' escrow balances 797,979 729,227 599,889 615,238 529,067 493,560 FHLB advances 178,213 164,522 149,096 196,302 223,258 265,410 Stockholders' equity 126,874 124,269 120,110 111,021 99,473 89,416 Selected Consolidated Operating Results: Interest income from continuing operations $ 54,119 $ 49,936 $ 46,141 $ 46,545 $ 46,941 $ 40,882 Interest expense from continuing operations 20,381 20,855 22,044 25,602 27,202 21,292 Net interest income from continuing operations 33,738 29,081 24,097 20,943 19,739 19,590 Provision for loan losses 1,548 1,719 1,451 994 635 155 Non-interestNoninterest income 15,313 18,788 12,921 10,220 6,676 4,881 Non-interestNoninterest expense 31,905 28,378 26,161 22,948 20,178 17,965 Income before income taxes 15,598 17,772 9,406 7,221 5,602 6,351 Income taxes 4,802 5,690 2,986 2,423 1,734 2,072 Income from continuing operations 10,796 12,082 6,420 4,798 3,868 4,279 Discontinued operations, net of tax -- -- 8,853 8,818 7,094 4,344 Cumulative effect of change in method of accounting for goodwill -- -- (194) -- -- -- Net income 10,796 12,082 15,079 13,616 10,962 8,623 Basic earnings per share from continuing operations 1.77 2.00 1.01 0.74 0.61 0.66 Basic earnings per share 1.77 2.00 2.37 2.11 1.74 1.33 Diluted earnings per share from continuing operations 1.69 1.91 0.97 0.72 0.60 0.64 Diluted earnings per share 1.69 1.91 2.28 2.05 1.71 1.29
- 23 --27- Item 6. Selected Financial Data (continued)
At or forFor Years endedEnded December 31 ------------------------------------------------------------------------------------------------------------------------------ 2004 2003 2002 2001 2000 1999 ------------------------------------------------------------------------------------------------------------------------------ (Dollars in Thousands, except per share data)Except Per Share Data Selected Financial Ratios and Other Data (from continuing operations): Performance Ratios: Return on average assets 1.01% 1.24% 0.77% 0.69% 0.60% 0.73% Return on average equity 8.57% 9.97% 5.39% 4.61% 4.13% 4.72% Interest rate spread(1)spread (1) 3.37% 3.13% 2.92% 3.25% 3.11% 3.56% Net interest margin(1)margin (1) 3.60% 3.42% 3.38% 3.68% 3.57% 3.92% Ratio of operating expense to Average total assets 2.98% 2.91% 3.16% 3.31% 3.11%% 3.06% Quality Ratios: Non-performingNonperforming assets to total assets at end of period(2)period (2) 0.18% 0.28% 0.31% 0.39% 0.22% 0.22% Allowance for loan losses to non-performing assets(2)nonperforming assets (2) 500.30% 299.90% 274.48% 259.22% 424.83% 517.01% Allowance for loan losses to total loans receivable 1.13% 1.19% 1.30%1.32% 1.31% 1.19% 1.45% Capital Ratios(3)Ratios (3): Equity to total assets at end of period 11.26% 11.94% 13.58% 17.23% 14.97% 15.40% Tangible equity to tangible assets at end of period 9.74% 10.17% 13.23% 16.75% 14.46% 14.80% Average equity to average assets 11.76% 12.43% 14.36% 15.03% 14.45% 15.43% Book value per share $ 20.20 $ 19.64 $ 18.73 $ 16.20 $ 14.49 $ 13.12 Tangible book value per share $ 17.19 $ 16.39 $ 18.17 $ 15.65 $ 13.92 $ 12.52 Ratio of average interest-earning assets to average interest-bearing liabilities 112.25% 112.25% 115.57% 110.21% 110.02% 109.45% Stock Price and Dividend Information: High $ 29.00 $ 30.65 $ 21.44 $ 18.00 $ 12.50 $ 14.50 Low 22.01 18.21 15.12 10.69 7.63 9.875 Close 28.85 25.90 18.90 15.20 10.88 10.50 Cash dividends declared per share 0.82 0.65 0.54 .49 .45 0.41 Dividend payout ratio(4)ratio (4) 46.33% 32.50% 22.78% 23.22% 25.86% 30.83%
(1) Interest rate spread represents the difference between the weighted average yield on interest-earnings assets and the weighted average rate on interest-bearing liabilities. Net interest margin represents net interest income as a percentage of average interest-earnings assets. Interest income on tax-exempt securities and loans has been adjusted to a tax-equivalent basis using the statutory federal income tax rate of 35%. (2) Non-performingNonperforming assets consist of non-accrualnonaccrual loans that are contractually past due 90 days or more; loans that are deemed impaired under the criteria of FASB Statement No. 114; and real estate, mobile homes and other assets acquired by foreclosure or deed-in-lieu thereof. (3) Capital ratios are based on assets of continuing operations. (4) Dividends payout ratio was calculated using basic earnings per share. - 24 --28- Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations First Defiance is a unitary thrift holding company which conducts business through its subsidiaries, First Federal and First Insurance. First Federal is a federally chartered savings bank that provides financial services to communities based in northwest Ohio where as of December 31, 2004 it operatesoperated 19 full service banking center, including a centercenters. On January 21, 2005, First Defiance acquired ComBanc, Inc., headquartered in Delphos, Ohio. ComBanc's subsidiary, the Commercial Bank, operated four banking offices in Delphos, Lima and Elida, Ohio. First Defiance also has reached an agreement to acquire the Genoa Savings and Loan Company, which operates four branches in the Toledo, Ohio metropolitan area. Following the completion of that transaction, the related combination of Genoa's Maumee, Ohio that opened on February 26, 2004. Prior to openingbranch into First Federal's existing Maumee branch, and the Maumee banking center,planned combination of two branches in Defiance, First Federal operatedwill operate a commercial loan production officetotal of 25 branch offices in Maumee.19 communities in Northwest Ohio. First Federal provides a broad range of financial services including checking accounts, savings accounts, certificates of deposit, real estate mortgage loans, commercial loans, consumer loans, home equity loans and trust services. First Insurance sells a variety of property and casualty, group health and life, and individual health and life insurance products and investment and annuity products. Insurance products are sold through First Insurance's office in Defiance, Ohio while investment and annuity products are sold through registered investment representatives located at twofour of First FederalFederal's banking center locations. During 2003, First Defiance acquired $166.7 million of deposits, $79.0 million of loans, and three banking center offices located in Findlay, Ottawa and McComb Ohio (the "RFC acquisition"). First Defiance successfully completed the RFC acquisition on June 6, 2003 and their results reflect the acquisition from that date forward. For more details on the RFC acquisition, see Note 3 - Acquisition of Banking Center Offices in the Notes to Consolidated Financial Statements. Effective April 1, 2002, First Defiance sold its Leader Mortgage subsidiary to U.S. Bank Home Mortgage, a unit of U.S. Bank, and recognized an after-tax gain of $7.7 million, or $1.16 per share from the sale. That gain, as well as all operating results associated with the Leader, has been reported as discontinued operations for all periods presented. During the third quarter of 2004, First Defiance settled all remaining contingent liabilities related to its sale of Leader Mortgage and recorded a $1.9 million pre-tax charge in continuing operations. -29- Financial Condition Total assets at December 31, 20032004 were $1.04$1.13 billion compared to $884.2 million$1.04 billion at December 31, 2002. The increase is primarily due to the RFC acquisition.2003. Net loans receivable increased by $174.3$139.7 million or 31.1%19.0% to $735.3$875.0 million at December 31, 20032004 from $561.0$735.3 million at December 31, 2002. Excluding the loans acquired in the RFC acquisition, First Defiance's total loans increased by $95.3 million or 17.0% from December 31, 2002 to December 31, 2003. A portion of that loan growth was funded with assets from the Company's investment securities portfolio, which dropped from $213.5 million at December 31, 2002 to $171.0 million at December 31, 2003. Loans held for sale declined from $15.32003 to $139.3 million at December 31, 2002 to $5.9 million2004. A portion of loan growth was also funded by a decline in cash balances and interest bearing deposits at December 31, 2003, a function in lower mortgage refinance activity at the end of 2003 compared to the end of 2002. Also, goodwill and other intangibles increasedfinancial institutions, which declined to $20.5 million at December 31, 20032004 from $3.6$37.8 million at - 25 - December 31, 2002, the resultsame date in 2003. The Company also redeemed $5 million of recording $16.9 million in goodwillstock at the Federal Home Loan Bank during the year and other intangibles in conjunction with the RFC acquisition. Also premises and equipment increased from $20.0that balance declined to $13.4 million at December 31, 2002 to $23.82004 from $17.8 million at December 31, 2003.2003 after also accounting for quarterly FHLB stock dividends. Goodwill and intangibles, which increased substantially during 2003 because of the RFC acquisition, declined to $18.9 million at December 31, 2004 from $20.5 million at December 31, 2003 because of a revision in the purchase price allocation recorded by management. The increase in loans receivable was primarilyoccurred in the non-residential real estate loan, home equity and improvement loan, single-family residential real estate loan and commercialvirtually all major loan categories. Non-residential real estate loans increased by $115.7$73.7 million, or 59.2%21.6%, to $311.1$415.2 million at December 31, 20032004 from $195.4$341.4 million at December 31, 2002. Of that increase, $35.4 million related to the RFC acquisition.2003. Home equity and improvement loans increased by $20.1$20.8 million, or 40.3%29.7%, to $90.8 million at December 31, 2004 from $70.0 million at December 31, 2003 from $49.92003. Owner occupied residential loans increased by $20.5 million, or 11.5% to $199.2 million at December 31, 2002 (only $1.8 million of home equity and improvement loans were acquired in the RFC acquisition). Single-family residential loans increased by $19.8 million, or 13.8% to $162.12004 from $178.7 million at December 31, 2003 from $142.4 million at December 31, 2002 ($21.4 million of loans were acquired in the RFC acquisition).2003. Commercial loan balances increased by $16.6$20.9 million, or 16.0%17.4% to $141.6 million at December 31, 2004 from $120.7 million at December 31, 2003 from $104.12003. Consumer finance loans increased by $5.3 million, or 13.1% to $45.5 million at December 31, 2002 ($16.82004 from $40.3 million in commercial loans were acquired in the RFC acquisition).at December 31, 2003. The decline in the Company's investment portfolio is due to a combination of significant amortization of mortgage related securities due to the interest rate environment and management taking advantage of the rate environment by selling investments and realizing gains during 2003. The runoff2004 of $1.4 million. Further, with the portfolio wasstrong loan growth the Company experienced, many securities that matured were used to fund that growth rather than reinvested in the Company's significant loan growth.securities portfolio. The remaining $171.0$139.3 million portfolio has an average duration of 3.483.21 years. The Company's total deposits increased to $797.7 million at December 31, 2004 from $729.0 million at December 31, 2003, from $599.6an increase of 9.4%. Key to the deposit growth is growth in checking accounts, which increased to $137.4 million at December 31, 2002,2004 from $119.7 million at the end of 2003, an increase of 21.6%14.8% and an increase in money market demand account balances, which increased to $183.8 million at December 31, 2004 from $148.7 million at December 31, 2003, an increase of 23.6%. ThisBecause the balance in that type of transaction accounts can fluctuate significantly, management typically assesses growth is a resultby reviewing average balances rather than period end balances. -30- The average balance in checking accounts increased to $126.3 million for the full year in 2004 compared to $103.7 million for 2003, an improvement of the acquisition of $166.721.8%. The checking average balance includes $56.2 million of non-interest bearing deposits as partfor 2004, up from $47.5 million in 2003. Certificate of deposit balances increased to $424.3 million at December 31, 2004 from $408.9 million at December 31, 2003, an increase of $15.4 million or just 3.8%. Of that growth, $10.5 million was due to an increase in the RFC acquisition. Excluding the deposits acquired as part of the RFC acquisition, deposits have actually dropped by $37.3 million between the end of 2002 and the end of 2003. However, $30.6 million of that decline is the resultaverage balance of brokered certificates of deposit maturing during 2003. Such CDs were not renewed. Of that reduction in brokered CDs, $15.6 million were acquired as part ofused by the RFC acquisition and the balance of $15.0 million had been acquired in prior years by First Defiance.Company to supplement its funding needs. In addition to deposit growth, First Defiance had an increase in securities sold under repurchase agreements, a product that is offered to commercial deposit customers. The balance of that product increased from $4.3 million at December 31, 2002 to $12.3 million at December 31, 2004. First Defiance also had an increase in its FHLB advance balances, which increased from $149.1$14.5 million at December 31, 20022003 to $164.5$181.2 million at December 31, 2003.2004. The increase in advances, which included both long-term advances with call options dependent on the LIBOR rate andwere all short-term overnight advances, was used to fund growth in the Company's loan balances and for income enhancement strategies. - 26 -growth. -31- Average Balances, Interest Rates and Yields The following table presents for the periods indicated the total dollar amounts of interest from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. The table does not reflect the effect of income taxes:
Year Ended December 31, ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 2004 2003 2002 2001 ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Average Interest Yield/ Average Interest Yield/ Average Interest Yield/ Rate Balance (1) Rate(2)Rate (2) Balance (1) Rate(2) Balance (1)Rate (2) ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Interest-Earning Assets: Loans receivable $ 806,877 47,360 5.87% $ 667,165 $ 41,233 6.18% $525,855 $ 37,095 7.05% $ 520,917 $42,866 8.23% Securities 152,316 7,499 4.92% 186,631 9,186 4.92% 168,329 9,027 5.36% 57,770 3,672 6.36% Interest-earning deposits 2,447 43 1.76% 22,082 280 1.27% 44,285 720 1.63% 10,685 271 2.54% Dividends on FHLB stock 14,839 612 4.12% 17,552 695 3.96% 22,889 904 3.95% 15,669 1,055 6.73% --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total interest-earning assets 976,482 55,514 5.69% 893,430 51,394 5.75% 761,357 47,746 6.27% 605,041 47,864 7.91% Non-interest-earning assets 94,321 81,617 185,140 493,998 ---------- -------- ---------- Total Assets $1,070,803 $ 975,047 $946,497 $1,099,039 ========== ======== ========== Interest-Bearing Liabilities: Interest-bearing deposits $ 699,087 $ 12,950 1.85% $ 633,034 $ 13,435 2.12% $547,533 $ 16,508 3.01% $ 459,270 $20,931 4.56% FHLB advances 169,463 7,317 4.32% 155,301 7,343 4.73% 103,552 5,276 5.10% 70,868 3,609 5.09% Other borrowings 10,608 114 1.07% 7,570 77 1.02% 7,685 260 3.38% 18,875 1,062 5.63% --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities 879,158 20,381 2.32% 795,905 20,855 2.62% 658,769 22,044 3.35% 549,014 25,602 4.66% Non-interest bearing demand deposits 56,241 -- 47,505 -- 33,089 -- 31,684 -- -------------------- --------------------- ------------------------------------------- ------------------------- Total including non- interest- bearing demand deposits 935,399 20,381 2.18% 843,410 20,855 2.47% 691,858 22,044 3.19% 580,697 25,602 4.41% Other non-interest liabilities 9,484 10,403 135,567 414,240 ---------- -------- ---------- Total Liabilities 935,399 853,813 827,425 994,937 Stockholders' equity 125,920 121,234 119,072 104,102 ---------- -------- ---------- Total liabilities and stockholders' equity $1,070,803 $ 975,047 $946,497 $1,099,039 ========== ======== ========== Net interest income; interest rate spread(3)spread (3) $ 35,133 3.37% $ 30,539 3.13% $ 25,702 2.92% $22,262 3.25% ================ =============== ========================================== ======================== Net interest margin(4)margin (4) 3.60% 3.42% 3.38% 3.68% ===== ===== ===== Average interest-earning assets to average interest- bearing liabilities 104.4% 112.3% 115.6% 110.2% ===== ===== Year Ended December 31, ---------------------------------------- 2002 ---------------------------------------- Average Interest Yield/ Balance (1) Rate (2) ---------------------------------------- (Dollars in Thousands) Interest-Earning Assets: Loans receivable $ 525,855 $ 37,095 7.05% Securities 168,329 9,027 5.36% Interest-earning deposits 44,285 720 1.63% Dividends on FHLB stock 22,889 904 3.95% -------------------------------------- Total interest-earning assets 761,357 47,746 6.27% Non-interest-earning assets 185,140 ---------- Total Assets $ 946,497 ========== Interest-Bearing Liabilities: Interest-bearing deposits $ 547,533 $ 16,508 3.01% FHLB advances 103,552 5,276 5.10% Other borrowings 7,685 260 3.38% -------------------------------------- Total interest-bearing liabilities 658,769 22,044 3.35% Non-interest bearing demand deposits 33,089 -- ------------------------ Total including non- interest- bearing demand deposits 691,858 22,044 3.19% Other non-interest liabilities 135,567 ---------- Total Liabilities 827,425 Stockholders' equity 119,072 ---------- Total liabilities and stockholders' equity $ 946,497 ========== Net interest income; interest rate spread (3) $ 25,702 2.92% ======================== Net interest margin (4) 3.38% ===== Average interest-earning assets to average interest- bearing liabilities 115.6% =====
(1) Interest on certain tax exempt loans (amounting to $29,000, $61,000 and $445,000 in 2004, 2003 and $143,000 in 2003, 2002 and 2001 respectively) and tax-exempt securities ($1.41.5 million, $1.4 million and $947,000 in 2004, 2003 and $380,000 in 2003, 2002 and 2001)2002) is not taxable for Federal income tax purposes. The average balance of such loans was $722,000, $870,000 and $6.7 million in 2004, 2003 and $2.4 million in 2003, 2002 and 2001 while the average balance of such securities was $32.8 million, $30.5 million and $21.1 million in 2004, 2003 and $7.8 million in 2003, 2002 and 2001 respectively. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 35%. (2) At December 31, 2003,2004, the yields earned and rates paid were as follows: loans receivable, 5.77%5.96%; securities, 5.30%4.81%; FHLB stock, 4.00%4.25%; total interest-earning assets, 5.65%5.79%; deposits, 1.78%1.85%; FHLB advances, 4.37%4.26%; other borrowings, 0.85%1.71%; total interest-bearing liabilities, 2.23%2.29%; and interest rate spread, 3.43%3.50%. (3) Interest rate spread is the difference in the yield on interest-earning assets and the cost of interest-bearing liabilities. (4) Net interest margin is net interest income divided by average interest-earning assets. - 27 --32- Rate/Volume Analysis The following table describes the extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected First Defiance's interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (change in volume multiplied by prior year rate), (ii) change in rate (change in rate multiplied by prior year volume), and (iii) total change in rate and volume. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.
Year Ended December 31, --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 2004 vs. 2003 2003 vs. 2002 2002 vs. 2001 2001 vs. 2000 --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Increase Increase Increase Increase Increase Increase (decrease) (decrease) Total (decrease) (decrease) Total (decrease) (decrease) Total due to due to increase due to due to increase due to due to increase rate volume (decrease) rate volume (decrease) rate volume (decrease) --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (in thousands) Interest-Earning Assets Loans $(2,507) $ 8,634 $ 6,127 $(5,830) $ 9,968 $ 4,138 Securities 2 (1,689) (1,687) (823) 982 159 Interest-earning deposits 12 (249) (237) (78) (361) (439) FHLB stock 24 (107) (83) 2 (211) (209) --------------------------------------------------------------------------- Total interest- earning assets $(2,469) $ 6,589 $ 4,120 $(6,729) $10,378 $ 3,649 =========================================================================== Interest-Bearing Liabilities Deposits $(1,886) $ 1,401 $ (485) $(5,651) $ 2,578 $(3,073) FHLB advances (696) 670 (26) (570) 2,637 2,067 Term notes 6 31 37 (179) (4) (183) --------------------------------------------------------------------------- Total interest- bearing liabilities $(2,576) $ 2,102 $ (474) $(6,400) $ 5,211 $(1,189) =========================================================================== Increase in net interest income $ 4,594 $ 4,838 ======= ======= Year Ended December 31, ------------------------------------ 2002 vs. 2001 ------------------------------------ Increase Increase (decrease) (decrease) Total due to due to increase rate volume (decrease) ------------------------------------ (in thousands) Interest-Earning Assets Loans $ (5,830) $ 9,968 $ 4,138 $ (6,177)$(6,177) $ 406 $ (5,771) $ (1,565) $ 1,811 $ 246$(5,771) Securities (823) 982 159 (1,672) 7,027 5,355 (206) (250) (456) Interest-earning deposits (78) (361) (439) (403) 852 449 (64) (27) (91) FHLB stock 2 (211) (209) (637) 486 (151) (99) 81 (18) ---------------------------------------------------------------------------------------------------------------------------------------------- Total interest- earning assets $(8,889) $ (6,729) $ 10,378 $ 3,649 $ (8,890) $ 8,7728,771 $ (118) $ (1,933) $ 1,614 $ (319) ============================================================================================================================================== Interest-Bearing Liabilities Deposits $ (5,651) $ 2,578 $ (3,073) $ (8,446)$(8,446) $ 4,023 $ (4,423) $ (1,555) $ 1,077 $ (478)$(4,423) FHLB advances (570) 2,637 2,067 3 1,664 1,667 (522) (929) (1,451) Term notes (179) (4) (183) (172) (630) (802) (362) 691 329 ---------------------------------------------------------------------------------------------------------------------------------------------- Total interest- bearing liabilities $ (6,400) $ 5,211 $ (1,189) $ (8,615)$(8,615) $ 5,057 $ (3,558) $ (2,439) $ 839 $ (1,600) ==========================================================================================================$(3,558) ==================================== Increase in net interest income $ 4,838 $ 3,440 $ 1,281 ======== ======== ===============
Results of Operations General -- First Defiance reported net income of $12.1$10.8 million for the year ended December 31, 20032004 compared to $15.1$12.1 million and $13.6$15.1 million for the years ended December 31, 20022003 and 20012002 respectively. Results for 2002 and 2001 included $8.9 million and $8.8 million respectively of discontinued operations related to the operating results of and gain on sale from the Company's former Leader Mortgage Company subsidiary, which was sold to US Bancorp on April 1, 2002. See Note 4 to the consolidated financial statements. Income from continuing operations was $6.2 million and $4.8 million for the yearsyear ended December 31, 2002 and 2001 respectively.2002. Excluding the cumulative effect adjustment for a change in accounting for goodwill, First Defiance hashad income from continuing operations of $6.4 million for the year ended December 31, 2002. -33- On a diluted per share basis, First Defiance earned $1.69 in 2004, $1.91 in 2003 and $2.28 in 2002 and $2.05 in 2001.2002. Diluted per share income from continuing operations was $1.91 in 2003, $0.94 in - 28 - 2002 ($.97 before cumulative effect adjustment for change in accounting for goodwill) and $0.72 in 2001.. The 2004 operating results included a $1.9 million pretax charge to reflect final settlement of certain contingent liabilities related to the sale of Leader Mortgage to US Bancorp. After tax, that amount was $1.25 million or $0.20 per diluted share. Net interest income was $29.1$33.7 million for the year ended December 31, 20032004 compared to $24.1$29.1 million and $20.9$24.1 million for the years ended December 31, 20022003 and 20012002 respectively. The tax-equivalent net interest margin was 3.42%3.60%, 3.38%3.42% and 3.68%3.38% for the years ended December 31, 2004, 2003 and 2002 respectively. The increase in margin between 2003 and 2001 respectively.2004 is due to an improved interest rate spread, which increased from 3.13% in 2003 to 3.37% in 2004, a result primarily due to a 30 basis point reduction in the Company's overall cost of interest-bearing liabilities (from 2.62% to 2.32%) compared to a drop of just six basis points on the yield of interest earning assets (from 5.75% in 2003 to 5.69% in 2004). Margin also improved due to an $8.7 million increase in the average balance in non-interest bearing deposits and a $4.7 million increase in capital. The increase in the margin between 2002 and 2003 is due to an improved interest rate spread, which increased from 2.92% in 2002 to 3.13% in 2003, a result the cost of interest-bearing liabilities dropping 0.73% (73 basis points) compared to the yield on interest-earning assets, which fell by just 0.52% (52 basis points). The margin between 2002 and 2003 also improved because of growth in non-interest bearing deposits between the two periods. The decline in net interest marginasset yields in 2004 compared to 2003 is the result of a 31 basis point decline in the yield on loans, which dropped to 5.87% in 2004 from 20016.18% in 2003. That decline was partially offset by an improved asset mix as average loan balances increased from $667.2 million in 2003 to 2002 was due to significant growth$806.9 million in lower-yielding interest-earning assets resulting from the sale of the Leader. The proceeds from the sale were invested primarily in investment securities, which lowered2004 while the average yield on total interest-earning assets. Thebalance in securities declined from $186.6 million in 2003 to $152.3 million in 2004 and the average balance of investment securities was $168.3interest bearing deposits declined from $22.1 million in 2002 compared2003 to just $57.8$2.4 million in 2001. The yield on those securities was 5.36% in 2002 compared to 6.36% in 2001.2004. The 52 basis point decline in the yield on interest-earning assets isbetween 2002 and 2003 was due to an 87 basis point decline in the yield on the Company's loan portfolio from 7.05% in 2002 to 6.18% in 2003. The drop in loan yields was slightly offset by an improved mix of loans, securities and interest-earning deposits in 2003 compared to 2002. The overall decline in rates for both assets and liabilities in 2003 compared to 2002 was due to the low rate environment that existed throughout the entire twelve-month period in 2003, the result of cuts by the Federal Reserve to its Federal Funds rate during thethat year. In 2002 compared to 2001, the yield on interest earning assets declined by 164 basis points, to 6.27% from 7.91% while the cost of interest-bearing liabilities declined by 131 basis points to 3.35% from 4.66%. A portion of the decline in the yield on assets was due to the mix change caused by the growth in the investment securities portfolio as well as a $33.6 million increase in the average balance of interest-earning deposits that First Defiance maintained in other banks. The decline in rates for both assets and liabilities was due to the low level of interest rates throughout 2002 compared to 2001, the results of cuts by the Federal Reserve to its Federal Funds rate implemented throughout 2001. The cost of brokered certificates of deposit and a portion of the cost of FHLB advances were used to finance operations of the Leader throughout 2001 and the first quarter of 2002. The cost associated with those brokered certificates of deposit and advances was included in discontinued operations. The provision for loan losses for the year ended December 31, 20032004 was $1.7$1.5 million compared to $1.7 million in 2003 and $1.5 million in 2002 and $1.0 million in 2001.2002. -34- For the year ended December 31, 2003,2004, non-interest income was $18.8$15.3 million compared to $18.8 million for 2003 and $12.9 million for 2002 and $10.2 million for 2001.2002. Non-interest expense for the year ended December 31, 20032004 was $28.4$31.9 million compared to $28.4 million for 2003 and $26.2 million for 2002 and $22.9 million for 2001. - 29 - 2002. If you exclude the contingency settlement from 2004 non-interest expense, it totaled $30.0 million. Net Interest Income - First Defiance's net interest income is determined by its interest rate spread (i.e. the difference between the yields on its interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities. Total interest income increased by $4.2 million, or 8.4% to $54.1 million for the year ended December 31, 2004 from $49.9 million for the year ended December 31, 2003. The increase in income was due to an increase in the average balance of loans receivable, to $806.9 million for the twelve months of 2004 compared to $667.2 million for 2003. During the same period, the average balance of lower yielding investment securities declined to $152.3 million in 2004 from $186.6 million in 2003 and funds held on deposit at other financial institutions dropped to an average of just $2.4 million in 2004 from $22.1 million in 2003. While loan yields between 2003 and 2004 dropped to 5.87% from 6.18%, that 31 basis point decline was more than offset by the change in the mix between loans and lower yielding assets. The increase in the average balance of loans receivable was due primarily to the growth in the Company's commercial real estate loans, which increased by $73.7 million or 21.6% between December 31, 2003 and December 31, 2004. In addition, balances in one-to-four family residential real estate loans, commercial loans and home equity loans increased by $22.1 million, $21.0 million and $20.8 million respectively from the beginning to the end of 2004. Interest income from the investment portfolio decreased to $6.7 million for 2004 from $8.5 million in 2003. The decrease is due to a decline in the average balance from $186.6 million for 2003 to $152.3 million for 2004. As securities were sold or matured, the proceeds were generally utilized to fund loan growth. The yield on the investment portfolio, on a tax equivalent basis to reflect the favorable tax treatment of tax-exempt municipal securities, was 4.92% for both 2004 and 2003. First Defiance also substantially improved its asset mix as interest-bearing deposits, which averaged $22.1 million for 2003 and were $9.8 million at December 31, 2003, declined to minimal amounts in 2004. The average balance of those deposits were just $2.4 million in 2004. Yields on those interest bearing deposits were just 1.27% in 2003 and 1.76% in 2004. -35- Total interest income increased by $3.8 million, or 8.2% to $49.9 million for the year ended December 31, 2003 from $46.1 million for the year ended December 31, 2002. The increase in income was due to an increase in the average balance of loans receivable, to $667.2 million for the twelve months of 2003 compared to $525.9 million for 2002. During the same period, the average balance of investment securities increased to $186.6 million from $168.3 million but thatThis increase was offset by a declineresult of growth in the average balance of funds held in interest-bearing accounts at other financial institutions, which dropped to $22.1 million for 2003 compared to $44.3 million for 2002. While the average balance of total interest-earning assets including FHLB stock increased by $132.1 million in 2003 compared to 2002, the yield on those total assets fell to 5.75% in 2003 from 6.27% in 2002. The average balance of non-residential real estate loans, multi-family real estate loans, non-owner occupied residential mortgage loans and commercial loans which increased by $143.2 million, or 42.7% in 2003, to $478.8 million for the year ended December 31, 2003 from $335.6 million for 2002. The increase in these portfolios is the result of First Defiance's June 2003 acquisition of branches in Findlay, Ottawa and McComb, Ohio from RFC Banking Company. The growth was also a result of continued strong growth in this type of lending throughout First Defiance's market area. The Company also had an increase in the average balance of home equity and improvement loans whichbetween 2003 and 2004 as those balances averaged $59.3 million in 2003, up 36.8% from 2002's average balance of $43.4 million. The average balance of the Company's residential mortgage loan portfolio decreased,Income from loans increased to $106.9$41.2 million forin 2003 compared to $116.6 million for 2002. A total of $21.4 million of residential mortgage loans were recorded in June 2003 as a result of the acquisition of the three banking offices. The Company's average balance of consumer loans also remained steady in 2003, at the same $39.0 million level as in 2002. A total of $3.6 million in consumer loans was acquired as part of the RFC acquisition. Interest income from the investment portfolio increased slightly for 2003, to $9.2 million from $9.0$36.9 million in 2002. The increase is duegrowth in balances offset declining yields in 2003. First Defiance's loan yield declined to a higher average balance in the portfolio6.18% in 2003 at $186.6from 7.05% in 2002. Income from First Defiance's investment portfolio was essentially flat between 2002 and 2003 as it declined slightly to $8.5 million for the full year, compared to $168.32003 from $8.6 million for 2002. The higher average balance for 2003 is actually due to the low average balance in the investment portfolio during the first quarter of 2002 (just $53.5 million) prior to the receipt of proceeds from the sale of the Leader. Overall the balance in the portfolio declined from $213.5 million at the end of 2002 to $171.0 million at the end of 2003. Thetax equivalent yield on the investment portfolio wasdropped from 5.36% to 4.92% forbetween 2002 and 2003 a 44 basis point dropwhile the average balance increased from the 5.36% yield in 2002.$168.3 million to $186.6 million. First Defiance also had a significant decline in the balance of interest-earning deposits maintained at other banks, which averaged $22.1 million during 2003, a 50% drop from the $44.3 million average balance carried during 2002. Those deposits were used to fund loan growth and national CD run-off. The yield on those interest-bearing deposits, which is closely tied to the Federal Funds rate, declined to 1.27% for 2003 compared to 1.63% in 2002. - 30 - In 2002 total interest incomeInterest expense declined slightly,by $474,000 in 2004 from 2003, to $46.1$20.4 million from $46.5 million in 2001. Income from loans decreased to $36.9 million in 2002 ($37.1 million on a tax-equivalent basis) compared to $42.8 million in 2001 ($42.9 million on a tax-equivalent basis). That$20.9 million. This decline was the result of a 118 basis point dropdecline in interest rates paid on deposits and the utilization of overnight Federal Home Loan Bank advances to help short-term funding needs. Interest expense on interest bearing deposits was $12.95 million for 2004 compared to $13.4 million for 2003 despite the fact that the average balance of interest-bearing deposits increased to $699.1 million for 2004 from $633.0 million for 2003. The growth in the average yieldbalance of deposits occurred in both transaction accounts (savings accounts, money market accounts, and interest-bearing checking accounts which increased in total to $285.3 million at December 31, 2004 from $245.1 million at December 31, 2003) and in certificates of deposits (which increased to $413.8 million at December 31, 2004 from $387.9 million at December 31, 2003). The growth in certificate of deposit balances included $10.5 million of net growth in CDs acquired through brokers or on the loan portfolio as rates dropped dramaticallynational market during 2004. From a cost perspective, the average cost of interest bearing deposits was 1.85% in 20022004, down from 2.12% in 2003. Interest-bearing checking accounts cost on average 0.16% in 2004 compared to 2001 following numerous Federal Reserve0.23% in 2003; money-market accounts had an average rate cutsof 1.00% in 2001.2004 and 0.94% in 2003, respectively; and CDs had an average rate of 2.68% and 3.04% in 2004 and 2003 respectively. The declineaverage cost of FHLB advances declined to 4.32% in interest income2004 from the loan portfolio was offset by a $5.1 million4.73% in 2003 because of an increase in interest earnings from the investment portfolio in 2002average balance of over-night or short-term advances during the year. At December 31, 2004, FHLB advances included $26.5 million of overnight advances, compared to 2001 ($5.4just $11.0 million increase on a tax-equivalent basis), the result of the average portfolio balance increasing to $168.3 million in 2002 from just $57.8 million in 2001. That increase was due to the receipt of proceeds from the sale of Leader. Earnings on interest-bearing deposits held at other financial institutions also increased significantly in 2002 as a result of the receipt of the proceeds from the sale of Leader.December 31, 2003. The average balance of those depositsshort-term advances was $44.3$15.6 million in 2002for 2004 compared to just $10.7$2.3 million for 2003. There was no change in 2001. The yieldthe balance or rates paid on those balances, which is generally tied to the Fed Funds rate, was 1.63% in 2002 and 2.54% in 2001. Interestlong-term advances during 2004. -36- In 2003, interest expense decreased by $1.2 million, or 5.4%, to $20.9 million in 2003 compared to $22.0 million in 2002. Interest expense on interest-bearing deposits was $3.1 million lower in 2003 compared to 2002 despite an $85.5 million increase in the average balance of such deposits. The average cost of interest-bearing deposits dropped to 2.12% in 2003 from 3.01% in 2002. The drop in the interest rates paid on deposits occurred in both core deposit accounts, which include money market accounts and interest-bearing checking accounts, and in certificates of deposit. The average cost of savings and interest-bearing checking accounts dropped from 1.51% in 2002 to 0.67% in 2002 while the average cost of CDs declined from 3.89% to 3.06% between the same time periods. The decline in interest expense on deposits was partially offset by an increase in expense on FHLB advances, which increased to $7.3 million in 2003 from $5.3 million in 2002. Part of the increase is due to the fact that the interest expense on approximately $148.5 million of FHLB advances was allocated to discontinued operations during the first quarter of 2002 as those advances were used to fund operations of the Leader. At the completion of the sale of Leader, $25 million of those advances were prepaid and the remaining advances were maintained to fund operations of First Federal. In 2002, interest expense declined by $3.6 million, or 13.9%, to $22.0 million compared to $25.6 million for 2001. The decline is due to a 131 basis point drop in total interest-bearing liabilities, to 3.35% in 2002 from 4.66% in 2001. Deposit balances were up significantly in 2002 compared to 2001 ($547.5 million compared to $459.3 million) while costs were lower by 155 basis points (3.01% compared to 4.56%). FHLB advances included in continuing operations were higher in 2002 compared to 2001 ($103.6 million compared to $70.9 million) while other borrowings (which were primarily securities sold under repurchase agreements in 2002 and borrowings from another bank in 2001) declined in 2002 compared to 2001 ($7.7 million compared to $18.9 million). As a result of the foregoing, First Defiance's net interest income was $33.7 million for the year ended December 31, 2004 compared to $29.1 million for the year ended December 31, 2003 compared toand $24.1 million for the year ended December 31, 2002 and $20.9 million for the year ended December 31, 2001.2002. Net interest margin from continuing operations calculated on a tax-equivalent basis was 3.42%3.60% for 20032004 compared to 3.42% in 2003 and 3.38% in 2002 and 3.68% in 2001.2002. In addition to the factors cited above, net interest margin is - 31 - also favorably impacted by an increase in non-interest bearing deposits, which increased to an average balance of $56.2 million in 2004 from an average of $47.5 million in 2003 from an average ofand $33.1 million in 2002 and $31.7 million in 2001.2002. Provision for Loan Losses - First Defiance's provision for loan losses was $1.7$1.5 million for the year ended December 31, 20032004 compared to $1.4$1.7 million and $1.0$1.5 million for the years ended December 31, 20022003 and 20012002 respectively. Provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level deemed appropriate by management to absorb probable losses in the loan portfolio. Factors considered by management include identifiable risk in the portfolios; historical experience; the volume and type of lending conducted by First Defiance; the amount of non-performing assets, including loans which meet the FASB Statement No. 114 definition of impaired; the amount of assets graded by management as substandard, doubtful, or loss; general economic conditions, particularly as they relate to First Defiance's market areas; and other factors related to the collectibilitycollectability of First Defiance's loan portfolio. Continued growthIn determining the appropriate level for the allowance for loan losses, First Defiance evaluates all loans in its portfolio. While allowances are generally required for loans classified as substandard or lower, it is possible for a credit relationship to be graded as substandard based on the financial performance of the credit for which no allowance is required because of other factors such as value of collateral or creditworthiness of guarantors. At December 31, 2004, a total of $8.1 million of loans are classified as substandard for which some level of reserve -37- ranging up to 20% of the outstanding balance is required. A total of $13.0 million in additional credits were classified as substandard at December 31, 2004 for which no reserve is required. First Defiance also has classified $483,000 as doubtful and $21,000 as loss at December 31, 2004. First Defiance also utilizes a general reserve percentage for loans not otherwise classified which ranges from 0.025% for mortgage loans to 1.50% for consumer loans. General reserves for commercial and commercial real estate loans, the largest category in First Defiance's portfolio, are established at 1.20% of the outstanding balance. The reserve percentage utilized for these loans is based on both historical losses in the non-residential loanCompany's portfolio, national statistics on loss percentages, regulatory guidance and commercial loan portfolios atempirical evidence regarding the strength of the economy in First Defiance's general market area. Favorable trends in charge-offs related to the First Defiance which have an inherently higher level of risk than other types of loans,portfolio, as well as ongoing concerns about economic conditions both nationally and withina strengthening local economy, resulted in a lower level of the northwest Ohio market areas has caused the provisionallowance for loan losses as a percentage of the total portfolio, as well as a decrease in provision expense in 2004 compared to increase in 2003 from 2002 and 2001 levels.despite strong loan growth during 2004. The allowance for loan losses totaled $8.8$10.0 million (1.12% of loans) at December 31, 20032004 compared to $8.8 million (1.18% of loans) at December 31, 2002 and $7.5 million at December 31, 2002 and $6.5 million at December 31, 2001. While theThe allowance for loan losses grew by 18.0%12.6% from December 31, 20022003 to December 31, 2003, the2004. During that same period, loan balances before the allowance increased by 28.4% between those same periods.18.8%. Total loan charge-offs were $685,000 in 2004 compared to $725,000 and $720,000 in 2003 compared to $720,000 and $1.0 million in 2002 and 2001 respectively while recoveries in those same years were $249,000, $354,000 $217,000 and $257,000$217,000 respectively. As a percentage of average loans, net charge-offs were 0.06%0.05% for the year ended December 31, 20032004 compared to 0.06% and 0.10% for 2003 and 0.15% for 2002 and 2001 respectively. Management does not believe there has been any deterioration in the overall quality of its loan portfolio during 2003.2004. The percentage of the allowance for loan losses to total loans declined to 1.18% at December 31, 2003 compared with 1.32% at December 31, 2002 because the overall qualityin 2004as a result of the continued significant growth in First Defiance's loan portfolio increased in 2003during 2004 and because in conjunction with the RFC acquisition, management recorded a discountlimited amount of $2.9 million to offset expected credit losses in the acquired portfolio. Givenprovision expense that discount, no allowance for loan losses was required, forgiven the $63.2 million of loans remaining in that portfolio at December 31, 2003. As of December 31, 2003, management believes the remaining discount of $2.5 million will be adequate to cover any futureanticipated losses in that portfolio. - 32 -The lower level of provision expense results from a number of factors including a strengthening of the local economy in which First Defiance conducts its lending business and continued favorable charge-off experience, especially in the commercial loan and non-residential real estate loan portfolios. -38- First Defiance's non-performing assets at December 31, 20032004 were just $2.0 million compared to $2.9 million compared toat December 31, 2003 and $2.7 million at December 31, 2002 and $2.5 million at December 31, 2001.2002. Non-performing assets include loans that are 90 days past due and all real estate owned and other foreclosed assets. Non-performing assets at December 31, 20032004 and 20022003 by category were as follows: December 31 2004 2003 2002 -------------------------------- (In thousands) Non-performing loans: Single-family residential $ 471419 $ 404471 Non-residential and multi-family residential real estate 1,013 1,092 1,217 Commercial 450 949 879 Consumer finance 10 33 25 -------------------------------- Total non-performing loans 1,892 2,545 2,525 Real estate owned and repossessed assets 98 404 206 -------------------------------- Total non-performing assets $1,990 $2,949 $2,731 ================================ Non-performing loans in the single-family residential, non-residential and multi-family residential real estate and commercial loan categories represent 0.28%0.22%, 0.32%0.24% and 0.79%0.32% of the total loans in those categories respectively at December 31, 20032004 compared to 0.26%0.28%, 0.53%0.32% and 0.84%0.79% respectively for the same categories at December 31, 2002. Non-performing assets increased by approximately 8% between December 31, 2002 and December 31, 2003 while loans increased by approximately 30% between those same periods.2003. Management believes that the allowance for loan losses is adequate to cover any potential losses from non-performing assets. Non-interest Income - Non-interest income increaseddecreased by $5.9$3.5 million to $18.8$15.3 million for the year ended December 31, 20032004 from $18.8 million in 2003. Non-interest income was $12.9 million in 20022002. The reduction between 2003 and $10.2 million in 2001. Of that increase, $2.6 million is attributable2004 was due to highera gains from salesthe sale of mortgage loans which totaleddeclining by $4.65 million, to $2.5 million for the year ended December 31, 2004 from $7.2 million in 2003 compared tofor 2003. Mortgage gains were $4.6 million in 2002. The higher level offluctuation in mortgage loan gains is duecan be attributed to highthe significant increase in mortgage origination volume from mid-2002 through First Federal's branch network during mostthe third quarter of 2003 in response2003. Mortgage origination volume dropped to historically low mortgage interest rates. In 2003 First Defiance originated a total of $291.5$105.3 million of mortgage loans comparedoriginated in 2004 from a peak of $291.5 million in 2003 and $241.1 million in 2002. First Defiance also realized $1.4 million of securities gains in 2004, $1.6 million in similar gains during 2003 and just $21,000 of such gains in 2002. The increased level of gains realized resulted from management taking advantage of favorable prices on the bond portfolio as long-term interest rates stayed low. Generally as investments were sold out of the investment portfolio, the related proceeds were used to $241.1fund loan growth or they were reinvested in shorter-term securities in order to position the Company for an eventual overall rate increase. -39- Loan and deposit fees at First Defiance increased to $5.3 million in 2004 from $4.5 million in 2003 and $3.8 million in 2002, an increase of 20.9%. The 56.5%19.2% and 18.9% respectively year-over-year. Also, insurance and investment sales commissions recognized in 2004 were $4.1 million compared to $3.7 million in 2003 and $3.3 million in 2002, an increase in gain on sale income is due not only to the increased volume, but also to more efficient management of the mortgage pipeline, which resulted in better pricing on the loans sold.9.2% and 12.1% period-to-period respectively. First Defiance also realized $1.6 millionhad an increase in securities gains during 2003 compared to just $21,000 of gains in 2002 as management took advantage of high bond prices resulting from the low interest rate environment and locked in gains in the portfolio. Also in 2003, the Company realized a full year of earnings onincome associated with its investment in bank owned life insurance (BOLI), which is includedwas $947,000 in non-interest income. BOLI earnings, which are exempt from income tax, totaled2004, $809,000 compared to $144,000 recognized in 2002 following the October 2002 purchase of that product. - 33 - Loan and deposit fees at First Defiance increased to $4.5 million in 2003 and $144,000 in 2002. Income from $3.8 millionBOLI increased because of additional investments made in 2002, an increasethe product in mid-2003. The initial BOLI purchase was made in the fourth quarter of 18.9%. Also, insurance and investment sales commissions recognized in 2003 were $3.7 million compared to $3.3 million in 2002, an increase of 12.1%. In 2001 First Defiance realized $3.1 million in gains from mortgage loan sales, $3.1 million in loan and deposit service fees and $3.0 million from commission income.2002. Non-interest Expense -- Total non-interest expense for 20032004 was $31.9 million compared to $28.4 million compared tofor the year ended December 31, 2003 and $26.2 million for the year ended December 31, 2002. The 2004 results include a charge of $1.9 million related to the final settlement of a contingent liability related to First Defiance's 2002 and $23.0sale of Leader. Non-interest expense, excluding the settlement of that contingency, was $30.0 million for 2004. Compensation and benefits increased by $1.3 million or 8.1% between 2003 and 2004. That increase was due to the recognition of a full year ended December 31, 2001. The $2.2 million increase from 2002of expense at branches acquired during June 2003, compared with just six months of expense in 2003. Compensation and benefits also increased as a result of the opening of de novo branches in Findlay and Maumee, Ohio in late 2003 and early 2004 respectively, as well as routine compensation adjustments, which were in the 3% range for 2004 over 2003, and health insurance increases, which on a per-person basis increased by 10.2% in 2004 compared with 2003. For 2004, the average number of employees covered under the First Defiance group health plan was 246 compared with 213 employees participating in the plan on average for 2003. Those increases were slightly offset by lower incentive compensation payouts in 2004 compared to 2003 is attributable primarilydue to increases in compensation and benefits, which increased by $2.0 million, to $16.1 million for 2003 from $14.1 million for 2002.the Company's lower level of profitability. Amortization of mortgage servicing rights also increaseddecreased significantly in 2004 compared with 2003, to $704,000 from $2.0 millionmillion. This decrease was due to the lower level of mortgage refinance activity in 2004 compared to $1.4 millionwith 2003. The 2003 results also included $717,000 in 2002. Those increases were offset by a recoveryrecoveries of previously recorded impairment ofrecognized mortgage servicing rights of $717,000 in 2003 compared to an impairment charge of $517,000 in 2002, a net change of more than $1.2 million. The 14.2% increase in wagesreserves. In 2004, mortgage servicing rights impairment and benefits is attributable to added staff as a resultrecovery amounts essentially offset each other over the course of the acquisition of the three branches from RFC Banking Company in June 2003; the addition of several commercial lenders beginning in mid-2002 and continuing through late 2003; the addition of staff in the Company's central operations departments in response to the increased workload resulting from a growing branch network and a growing loan portfolio; normal wage increases for existing staff which averaged between 3% and 4%; and a 6% increase in the Company's total group health insurance cost.year. First Defiance services a growing portfolio of mortgage loans for others, comprised of loans originated in its banking offices which are subsequently sold in the secondary market. At December 31, 2003,2004, First Defiance serviced a total of 5,3875,710 loans for others with a principal balance of $433.1$463.8 million. The total servicing portfolio at December 31, 20022003 was 4,2965,387 loans with balances of $324.9$433.1 million. The mortgage servicing rights associated with those loans had a net value of $3.6 million as of December 31, 2004 after subtracting a $607,000 reserve for impairment, compared to $3.4 million as of December 31, 2003 after subtracting a $606,000 reserve for impairment, compared to $2.1 million as of December 31, 2002 after subtracting $1.4 million of impairment. First Defiance recognized a recovery of impairment reserves in 2003 totaling $717,000 compared to impairment expense of $517,000 in 2002. The impairment recovery in 2003 is the result of values increasing for mortgage servicing rights late in the year in response to increased mortgage loan rates. Those values dropped sharply in 2002 when mortgage rates initially fell. Amortization of mortgage servicing rights also increased significantly in 2003, to $2.0 million from $1.4 million in 2002, a direct result of the high volume of mortgage refinancing in 2003. The increase in non-interest expense from 20012002 to 20022003 was primarily in compensation and benefits which increased by $2.0 million and in amortization and impairmentmillion. Amortization of mortgage servicing rights whichand data processing costs also increased by $735,000.$559,000 and $384,000 respectively from 2002 to 2003. Those increases were partially offset by changes in the valuation of mortgage servicing rights, -40- which resulted in a $746,000 recovery of MSR impairment in 2003 compared with impairment expense of $517,000 in 2002. Income Taxes - Income taxes amounted to $4.8 million in 2004 compared to $5.7 million in 2003 compared toand $3.0 million and $2.4 million of income taxes from continuing operations in 2002 and 2001 respectively.2002. The effective tax rates for those years were 32.0%30.8%, 31.7%32.0% and 33.6%31.7% respectively. The tax rate is lower than the statutory 35% tax rate for the Company because of investments in - 34 - tax-exempt securities and in BOLI. The earnings on such investments are not subject to federal income tax. Discontinued Operations - First Defiance's 2002 results included income from discontinued operations of $8.9 million, or $1.34 per diluted share. The amount included $7.7 million related to the after-tax gain on the sale of the Leader, $2.0 million of income earned by Leader during the three months the subsidiary was operated by First Defiance, and $844,000 of other expenses associated with discontinued operations. For 2001 the operating results of Leader have been reported as discontinued operations. For both 2002 and 2001, interestInterest expense recorded at First Federal which was associated solely with financing activities of the Leader, primarily interest on brokered CDs and a portion of the Company's FHLB advances, has beenwas reported as part of discontinued operations. Total discontinued operations for 2001 were $8.8 million or $1.33 per share. Change in Accounting for Goodwill - Effective January 1, 2002, First Defiance adopted FASB Statement No. 142, Goodwill and Other Intangible Assets. As required under the standard, management evaluated goodwill recorded at its First Insurance & Investments subsidiary for the purpose of measuring impairment and determined that such goodwill was impaired by $238,000 ($194,000 or $0.03 per share after tax) as of January 1, 2002. As required, that amount was reflected in the income statement as the cumulative effect of a change in accounting principle. As a result of Statement No. 142, First Defiance is no longer required to recognize goodwill amortization as an expense. Such amortization totaled $314,000 in 2001. Management is required to evaluate goodwill on an annual basis to determine if the recorded value is impaired. During 2002, First Defiance paid additional consideration of $200,000 to settle a contingent payout clause under an agreement entered into in 1998 when First Insurance was acquired. Because the settlement was reached after January 1, 2002, the goodwill created by the settlement was deemed to be impaired in 2002 and was recorded as part of non-interest expense in 2002. Goodwill was evaluated at the end of 20022004, 2003 and at the end of 20032002 and no additional impairment charges were required.required for any of those periods. See Footnote 21 to the Consolidated Financial Statements. -41- Concentrations of Credit Risk Financial institutions such as First Defiance generate income primarily through lending and investing activities. The risk of loss from lending and investing activities includes the possibility that losses may occur from the failure of another party to perform according to the terms of the loan or investment agreement. This possibility is known as credit risk. Lending or investing activities that concentrate assets in a way that exposes the Company to a material loss from any single occurrence or group of occurrences increases credit risk. Diversifying loans and investments to prevent concentrations of risks is one manner a financial institution can reduce potential losses due to credit risk. Examples of asset concentrations would include multiple loans made to a single borrower and loans of inappropriate size relative to the total capitalization of the institution. Management believes adherence to its loan and investment policies allows it to control its exposure to concentrations of credit risk at acceptable levels. First Defiance's loan portfolio is concentrated geographically in its northwest Ohio market area. There are no industry concentrations that exceed 10% of the Company's loan portfolio. - 35 - Liquidity and Capital Resources The Company's primary source of liquidity is its core deposit base, raised through First Federal's branch network, along with unused wholesale sources of funding and its capital base. These funds, along with investment securities, provide the ability to meet the needs of depositors while funding new loan demand and existing commitments. Cash generated from operating activities was $16.6 million and $21.5 million in 2004 and 2003 respectively and cash used in operating activities was $75.3 million and $80.1 million in 2002 and 2001 respectively.2002. Excluding the gain from the sale of discontinued operations and net changes in assets and liabilities of discontinued operations, First Defiance used $17.9 million of cash in 2002 and generated cash from operations of $18.9 million in 2001.2002. The adjustments to reconcile net income to cash provided by or used in operations during the periods presented consist primarily of proceeds from the sale of loans (less the origination of loans held for sale), the provision for loan losses, depreciation expense, the origination, amortization and impairment of mortgage servicing rights, ESOP expense related to the release of ESOP shares in accordance with AICPA SOP 93-6 and increases and decreases in other assets and liabilities. -42- In a typical year, the primary investing activity of First Defiance is lending, which is funded with cash provided from operating and financing activities, as well as proceeds from payment on existing loans and proceeds from maturities of investment securities. In addition to the ordinary investing activities, in 2003, First Defiance completed the RFC acquisition, which increased cash from investing activities by $70.1 million as deposits acquired exceeded the purchase price plus loans acquired. In 2002, First Defiance realized proceeds from the sale of The Leader of $371.8 million. In considering otherthe more typical investing activities, during 2004, $42.8 million and $20.7 million was generated from the maturity or sale of available-for-sale investment securities, respectively, while $144.7 million was used fund loan growth while $34.3 million was used to purchase available-for-sale investment securities. During 2003, $64.9 million and $22.2 million was realized from the maturity of investment securities and sale of investment securities respectively while $97.4 million was used to fund loan growth and $48.9 million was used to purchase available for sale securities. During 2002, a total of $194.8 million was used to purchase available for sale securities, $39.5 million in proceeds were received from the maturing of available for sale securities and $64.0 million was used to fund loan growth. In 2001 only $5.1 million was invested in investment securities, $6.4 million in proceeds were received from the maturing of available for sale securities and the reduction in the loan portfolio provided $29.3 million in cash. Principal financing activities include the gathering of deposits, the utilization of FHLB advances, the sale of securities under agreements to repurchase such securities and borrowings from other banks. In addition, First Defiance also purchased common stock for its treasury. For the year ended December 31, 2004, deposits increased by $69.1 million, including $58.6 million of growth in retail deposits generated by the First Federal Bank branch network, and $10.5 million in net growth in deposits acquired from CD brokers or other out of market sources. For the year ended December 31, 2003, deposits declined by $37.3 million, primarily do to the Company not replacing $32.0 million of maturing brokered certificates of deposit which were no longer needed. First Defiance also had a $15.3 million decline in deposits in 2002 due to the maturing of $64.3 million of brokered CDs. Cash generated from increased deposit balances was $86.2Also in 2004, First Defiance borrowed $15.5 million in 2001. Also inshort-term advances from the FHLB and $3.0 million on from other financial institutions under short-term lines of credit. In 2003, First Defiance borrowed $9 million from the FHLB under long-term advance agreements and an additional $8 million was borrowed on short-term advances. In 2002, the Company repaid $62.2 million of existing advances from the FHLB, borrowed $15 million of new advances from the FHLB and repaid $18.2 million of borrowings from other banks. Also, the Company repurchased $4.7 million, $4.4 million and $10.3 million of common - 36 - stock for treasury in 2004, 2003 and 2002 respectively. For additional information about cash flows from First Defiance's operating, investing and financing activities, see the Consolidated Statements of Cash Flows included in the Consolidated Financial Statements. -43- At December 31, 2003, First Defiance had the following commitments to fund deposit, advance and borrowing obligations:
Maturity Dates by Period at December 31, 2003 ----------------------------------------------------------------------------2004 ------------------------------------------------------------------ Less than After 5 Contractual Obligations Total 1 year 1-3 years 4-5 years years - --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (In Thousands) Savings, checking and demand accounts $320,132 $320,132$ 373,379 $ 373,379 $ -- $ -- $ -- Certificates of deposit 408,864 301,468 90,725 15,659 1,012424,323 198,709 218,477 5,764 1,373 FHLB overnight advances 11,000 11,00026,500 26,500 -- -- -- FHLB fixed advances including interest(1) 208,885 8,851 16,573 24,960 158,501interest (1) 199,948 8,677 15,618 23,613 152,040 Securities sold under repurchase agreements 12,267 12,26711,804 11,804 -- -- -- Lease obligations 2,234 213 349 312 1,360 ----------------------------------------------------------------------------3,524 264 486 488 2,286 ------------------------------------------------------------------ Total contractual cash obligations $963,382 $653,931 $107,647$1,039,478 $ 40,931 $160,873 ============================================================================619,333 $ 234,581 $ 29,865 $ 155,699 ==================================================================
(1) Includes principal payments of $153,522$151,713 and interest payments of $55,363$48,235 At December 31, 2003,2004, First Defiance had the following commitments to fund loan or line of credit obligations:
Amount of Commitment Expiration by Period Total --------------------------------------------------------------------------------------------------------------- Amounts Less than 1 After 5 Commitments Committed 1 year 1-3 years 4-5 years years - ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (In Thousands) Mortgage loans in process $ 6,0796,341 $ 6,0796,341 $ -- $ -- $ -- Commercial loans in process 20,195 20,195 -- -- --35,431 11,194 3,705 7,168 13,364 Single-family mortgage loan originations 720 7201,382 1,382 -- -- -- Nonmortgage loan originations 27,237 27,2375,255 5,255 -- -- -- Consumer lines of credit 56,823 3,803 3,661 4,430 44,92976,120 13,461 2,850 7,347 52,462 Commercial lines of credit 65,815 61,933 3,737 14571,796 70,137 1,653 6 -- --------------------------------------------------------------------------------------------------------------------------------------------- Total commitments $176,869 $119,967$196,325 $107,770 $ 7,3988,208 $ 4,57514,521 $ 44,929 =============================================================================65,826 ================================================================
In addition to the above commitments, at December31, 20032004 First Defiance had commitments to sell $2.0$6.9 million of loans held for sale to Freddie Mac. To meet its obligations, management can adjust the rate of savings certificates to retain deposits in changing interest rate environments; it can sell or securitize mortgage and non-mortgage loans; and it can turn to other sources of financing including FHLB advances, the Federal Reserve Bank, bank lines and brokered certificates of deposit. At December 31, 20032004 First Defiance had $42.4$54.1 million capacity under its agreements with the FHLB and other banks. - 37 - Stockholders equity increased by $4.2$2.6 million, or 3.5%2.1% at December 31, 20032004 compared to December 31, 2002.2003. Net income for 20032004 was $12.1$10.8 million, of which $3.9$5.0 million was returned to shareholders in the form of declared dividends ($.65.82 per share). The decrease in the unrealized gains on available for sale securitiesin the investment portfolio decreased equity by $2.4$1.9 million. The vesting of Management Recognition Plan shares and the release of ESOP shares increased equity by $50,000 and $1.1 million respectively.$1.3 million. Stock option exercises increased equity by approximately $1.7$2.1 million. The purchase of 220,521183,581 shares of First Defiance common stock forfrom treasury at an average price of $19.98 per share$25.55 reduced equity by $4.4$4.7 million. The book value of -44- First Defiance's common stock was $20.11 per share at December 31, 2004 compared to $19.64 per share at December 31, 2003 compared to $18.73 per share at December 31, 2002.2003. The tangible book value (excluding goodwill and core deposit intangibles) per share was $16.39$17.10 and $18.17$16.39 per share at December 31, 20032004 and 2002. The decline in tangible book value in 2003 is the result of goodwill acquired as part of the RFC acquisition.2003. First Defiance is subject to various capital requirements of the Office of Thrift Supervision. At December 31, 2003,2004, First Federal had capital ratios that exceeded the standard to be considered "well capitalized". For additional information about First Federal's capital requirements, see Note 15 to the Consolidated Financial Statements. Pro Forma Income Statement Management does not believe that the reported income from continuing operations for the year ended December 31, 2002 accurately represented the true financial picture of First Defiance because continuing operations for the first three months of 2002 and for all prior periods did not reflect the reinvestment of any of the net proceeds realized from the sale of The Leader. The following 2002 pro-forma income statement attempts to present what First Defiance's results from continuing operations would have been for 2002 had the sale of The Leader occurred as of January 1, 2002 and the proceeds invested for the period from January 1, 2002 to April 1, 2002. Management has estimated that additional assets added to the balance sheet as a result of the sale would have been reinvested to yield a weighted average rate of 4.44% for the first quarter of 2002. Also, to the extent possible, management has assumed that proceeds from the sale were used to prepay advances. Dollars are in thousands (except per share amounts). - 38 -
Continuing Pro Forma Operations As Pro Forma Continuing As Reported Adjustments Operations ------------------------------------------------------------------------------------- Interest income $ 46,141 3,043(1) $ 49,184$46,141 3,043 (1) $49,184 Interest expense 22,044 2,516(2)2,516 (2) 24,560 --------- ---------------- ------- Net interest income 24,097 24,624 Provision for loan losses 1,451 1,451 --------- ---------------- ------- Net interest income after provision 22,646 23,173 Non-interest income 12,921 12,921 Non-interest expense 26,161 26,161 --------- ---------------- ------- Income before income taxes 9,406 9,933 Income taxes 2,986 185(3)185 (3) 3,171 --------- ---------------- ------- Net income from continuing operations $ 6,420 $ 6,762 ========= ================ ======= Net income per diluted share from continuing operations $ 0.97 $ 1.02 ========= ================ =======
(1) Assumed $120 million invested at 5.65%, $154 million invested at 3.5% for three months. (2) Add back $799,000 of interest on brokered CDs classified as discontinued, add back $2.2 million of interest on FHLB advances classified as discontinued, subtract $326,000 interest on advances to be paid off, subtract $157,000 interest on bank debt to be paid off. (3) Income tax on $527,000 increase in net interest income at 35% -45- Critical Accounting Policies First Defiance has established various accounting policies which govern the application of accounting principles generally accepted in the United States in the preparation of its financial statements. The significant accounting policies of First Defiance are described in the footnotes to the consolidated financial statements. Certain accounting policies involve significant judgments and assumptions by management, which have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made by management, actual results could differ from these judgments and estimates, which could have a material impact on the carrying value of assets and liabilities and the results of operations of First Defiance. Allowance for Loan Losses: First Defiance believes the allowance for loan losses is a critical accounting policy that requires the most significant judgments and estimates used in preparation of its consolidated financial statements. In determining the appropriate estimate for the allowance for loan losses, management considers a number of factors relative to both specific credits in the loan portfolio and macro-economic factors relative to the economy of the United States as a whole and the economy of the northwest Ohio region in which the Company does business. Factors relative to specific credits that are considered include a customer's payment history, a customer's recent financial performance, an assessment of the value of collateral held, - 39 - knowledge of the customer's character, the financial strength and commitment of any guarantors, the existence of any customer or industry concentrations, changes in a customer's competitive environment, and any other issues that may impact a customer's ability to meet his obligations. Economic factors that are considered include levels of unemployment and inflation, specific plant or business closings in the Company's market area, the impact of strikes or other work stoppages, the impact of weather or environmental conditions, especially relative to agricultural borrowers and other matters than may have an impact on the economy as a whole. In addition to the identification of specific customer's who may be potential credit problems, management considers its historical losses, the results of independent loan reviews, an assessment of the adherence to underwriting standards, the loss experience being reported by other financial institutions operating in the Company's market area, and other factors in providing reserves againstfor loan balanceslosses that have not been specifically classified. While management believes its allowance for loan losses is conservatively determined based on the above factors, it does not believe the allowances to be excessive or unnecessary. Refer to the section entitled Allowance for Loan Losses and Note 2, Statement of Accounting Policies for a further description of the Company's estimation process and methodology related to the allowance for loan losses. -46- Valuation of Mortgage Servicing Rights: First Defiance believes the valuations of mortgage servicing rights is a critical accounting policy that requires significant estimates in preparation of its consolidated financial statements. First Defiance recognizes as separate assets the value of mortgage servicing rights, which are acquired through loan origination activities. First Defiance does not purchase any mortgage servicing rights. Key assumptions made by management relative to the valuation of mortgage servicing rights include the stratification policy used in valuing servicing, assumptions relative to future prepayments of mortgages, the potential value of any escrow deposits maintained or ancillary income received as a result of the servicing activity and discount rates used to value the present value of a future cash flow stream. In assessing the value of the mortgage servicing rights portfolio, management utilizes a third party that specializes in valuing servicing portfolios. That third party reviews key assumptions with management prior to completing the valuation. Prepayment speeds are determined based on projected median prepayment speeds for 15 and 30 year mortgage backed securities. Those speeds are then adjusted up or down based on the size of the loan. The discount rate used in this analysis is the pretax yield generally required by purchasers of bulk servicing rights as of the valuation date. The value of mortgage servicing rights is especially vulnerable in a falling interest rate environment. Refer also to the section entitled Mortgage Servicing Rights and Note 2, Statement of Accounting Policies, and Note 9, Mortgage Banking, for a further description of First Defiance's valuation process, methodology and assumptions along with sensitivity analyses. SFAS 91 - Deferral of Fees: First Defiance believes that SFAS No. 91 - Deferral of Fees is a critical accounting policy that utilizes estimates in its preparation of its consolidated financial statements. First Defiance accounts for loan origination and commitment fees and certain direct loan origination costs by deferring the net fees, or net costs, and amortizing them as an adjustment of the related loan's yield. While the amount of fees to be deferred is generally apparent in the origination of a loan, the amount of costs, especially indirect or allocated costs to defer is a judgment that management makes based various time studies and cost accounting assumptions. The time studies are updated annually to assure that loan origination procedures have not changed materially. In addition, standard costs utilized in this analysis are also updated annually. Refer to Note 2, Statement of Accounting Policies, for a description of First Defiance's methodology. Pending Acquisitions On January 21, 2005, First Defiance completed the acquisition of ComBanc, Inc. and its wholly-owned subsidiary, The Commercial Bank, a $200 million commercial bank. Under the terms of the agreement, shareholders of ComBanc will receive cash, shares of First Defiance, or a combination thereof, based on an election process to completed after the closing of the transaction. Cash consideration was $17.20 per ComBanc share and methodology. - 40 -stock consideration was fixed at 0.65266 shares of First Defiance for each share of ComBanc. The agreement further provides that in the aggregate, 50% of ComBanc shares will be exchanged for First Defiance common stock with the remainder of ComBanc shares exchanged for cash. The transaction is valued at $39.2 million based on the closing price of First Defiance stock on January 21, 2005. -47- Following the merger, the Commercial Bank was merged into First Federal Bank Not considering the merger related charges discussed below, the merger is expected to be accretive to diluted earnings per share for 2005, due primarily to cost savings, by $.03 to $.05 per share in 2005. Cost savings are expected to equal approximately 22% of ComBanc, Inc.'s annualized expense, or approximately $1.4 million. After-tax merger related charges of approximately $1.1 million, or approximately $0.16 per share are expected to be recognized in the 2005 first quarter. On October 13, 2004, First Defiance announced an agreement to acquire the Genoa Savings and Loan Company, a $94 million asset savings and loan, for $30.22 per Genoa Savings and Loan share in cash. The transaction is valued at $11.0 million. Following the merger, the Genoa Savings and Loan will be merged into First Federal Bank. Not considering the merger-related charges discussed below, the merger is expected to be accretive to diluted earnings per share for the year 2005 due to expected cost savings, by $0.01 to $0.03 per share. Cost savings are expected to equal approximately 35% of Genoa Savings annualized expense, or approximately $1.7 million. After-tax merger related charges of approximately $1.5 million, or approximately $0.22 per share are expected to be recognized in the 2005 second quarter. -48- Item 7A. Quantitative and Qualitative Disclosure About Market Risk Asset/Liability Management A significant portion of the Company's revenues and net income is derived from net interest income and, accordingly, the Company strives to manage its interest-earning assets and interest-bearing liabilities to generate an appropriate contribution from net interest income. Asset and liability management seeks to control the volatility of the Company's performance due to changes in interest rates. The Company attempts to achieve an appropriate relationship between rate sensitive assets and rate sensitive liabilities. First Defiance does not presently use off balance sheet derivatives to enhance its risk management. First Defiance monitors interest rate risk on a monthly basis through simulation analysis that measures the impact changes in interest rates can have on net interest income. The simulation technique analyzes the effect of a presumed 100 basis point shift in interest rates (which is consistent with management's estimate of the range of potential interest rate fluctuations) and takes into account prepayment speeds on amortizing financial instruments, loan and deposit volumes and rates, non-maturity deposit assumptions and capital requirements. The results of the simulation indicate that in an environment where interest rates rise 100 basis points over a 12 month period, First Defiance's net interest income would increase by just 0.75%0.74% over the base case scenario. Were interest rates to fall by 100 basis points during the same 12-month period, the simulation indicates that net interest income would decrease by only 1.44%2.06%. It should be noted that other areas of First Defiance's income statement, such as gains from sales of mortgage loans and amortization of mortgage servicing rights are also impacted by fluctuations in interest rates but are not considered in the simulation of net interest income. First Defiance has increased its lending activities in the non-residential real estate and commercial loan areas. While such loans carry higher credit risk than residential mortgage lending, they tend to be more rate sensitive than residential mortgage loans. The balance of First Defiance's non-residential and multi-family real estate loan portfolio increased to $341.4was $415.2 million, which is split between $62.6$76.9 million of fixed-rate loans and $278.8$338.3 million of adjustable-rate loans at December 31, 2003.2004. The commercial loan portfolio increased to $120.7$141.6 million, which is split between $46.6$58.5 million of fixed-rate loans and $74.1$83.1 million of adjustable-rate loans at December 31, 2003.2004. Certain of the loans classified as adjustable have fixed rates for an initial term that may be as long as five years. The maturities on fixed-rate loans are generally less than 7 years. First Defiance also has significant balances of consumer loans ($40.345.5 million at December 31, 2003)2004) which tend to have a shorter duration than residential mortgage loans, and home equity and improvement loans ($70.090.8 million at December 31, 2003)2004) which fluctuate with changes in the prime lending rate. Also, to limit its interest rate risk, First Federal sellssold approximately 90%71% of its fixed-rate mortgage originations into the secondary market. - 41 -market in 2004. -49- In addition to the simulation analysis, First Federal also prepares an "economic value of equity" ("EVE") analysis. This analysis calculates the net present value of First Federal's assets and liabilities in rate shock environments that range from -100 basis points to +200 basis points. The results of this analysis are reflected in the following table. (In prior years, the rate shock considered a -200 basis point rate shock. However with the low relative level of rates, as of December 31, 2003 a2004 - -------------------------------------------------------------------------------- Economic Value of Equity as % of Economic Value of Equity Present Value of Assets ------------------------------------------------------------- Change in Rates $ Amount $ Change % Change Ratio Change (Dollars in Thousands) - -------------------------------------------------------------------------------- + 200 bp 123,278 723 0.59% 11.45% 47 bp + 100 bp 123,092 537 0.44% 11.23% 25 bp 0 bp 122,555 -- -- 10.98% -- -100 bp 121,103 (1,452) (1.18%) 10.66% (32) bp -200 basis rate decline is not meaningful).
December 31, 2003 - ----------------------------------------------------------------------------------------------------------------- Economic Value of Equity as % of Economic Value of Equity Present Value of Assets --------------------------------------------------------------------------------- Change in Rates $ Amount $ Change % Change Ratio Change (Dollars in Thousands) - ----------------------------------------------------------------------------------------------------------------- + 200bp 118,726 (3,829) (3.12%) 10.27% (71) bp 139,339 1,414 1.03% 13.65% 59 bp + 100 bp 139,209 1,288 0.93% 13.41% 35 bp 0 bp 137,921 -- -- 13.06% -- -100 bp 135,814 (2,107) (1.53%) 12.66% (40) bp
Based on the above analysis, in the event of a 200 basis point increase in interest rates as of December 31, 2003,2004, First Federal would experience a 1.03%0.59% increase in its economic value of equity. If rates would fall by 100200 basis points its economic value of equity would decline by 1.53%3.12%. During periods of rising rates, the value of monetary assets declines. Conversely, during periods of falling rates, the value of monetary assets increases. It should be noted that the amount of change in value of specific assets and liabilities due to changes in rates is not the same in a rising rate environment as in a falling rate environment. Based on the EVE analysis, the change in the economic value of equity in both rising and falling rate environments is generally negligible because both its assets and liabilities have relatively short durations and the durations are fairly closely matched. The average duration of its assets at December 31, 20032004 was 1.671.81 years while the average duration of its liabilities was 2.092.12 years. In evaluating First Federal's exposure to interest rate risk, certain shortcomings inherent in the each of the methods of analysis presented must be considered. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market rates while interest rates on other types of financial instruments may lag behind current changes in market rates. Furthermore, in the event of changes in rates, prepayments and early withdrawal levels could differ significantly from the assumptions in calculating the table and the results therefore may differ from those presented. - 42 --50- Forward Looking Information Forward looking statements in this report are made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The statements in this report which are not historical fact are forward looking statements and they include, among other statements, projections about growth in the Financial Condition section, comments about the adequacy of the allowance for loan losses and projections about interest rate simulations included in the Asset/Liability Management section. Actual results may differ from expectations contained in such forward looking information as a result of factors including but not limited to the interest rate environment, economic policy or conditions, federal and state banking and tax regulations, and competitive factors in the marketplace. Each of these factors could affect estimates, assumptions, uncertainties and risks considered in the development of forward looking information and could cause actual results to differ materially from management's expectation regarding future performance. - 43 --51- Item 88. Financial Statements and Supplementary Data INDEX TO REPORTS ON INTERNAL CONTROL Management's Report on Internal Control Over Financial Reporting..............53 Report of Independent Registered Accounting Firm On Effectiveness of Internal Control Over Financial Reporting...............53 INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statements of Financial Condition................................45Condition................................55 Consolidated Statements of Income.............................................47Income.............................................57 Consolidated Statements of Stockholders' Equity...............................48Equity...............................58 Consolidated Statements of Cash Flows.........................................49Flows.........................................59 Notes to Consolidated Financial Statements....................................51Statements....................................61 Report of Independent Auditors................................................99 - 44 -Registered Public Accounting Firm......................109 -52- Management's Report on Internal Control Over Financial Reporting The management of First Defiance Financial Corp. is responsible for establishing and maintaining adequate internal control over financial reporting. First Defiance's internal control over financial reporting is a process designed under the supervision of First Defiance's chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of First Defiance's financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles. First Defiance's management assessed the effectiveness of its internal control over financial reporting as of December 31, 2004 based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in "Internal Control-Integrated Framework." Based on the assessment, management determined that, as of December 31, 2004, First Defiance's internal control over financial reporting is effective based on those criteria. Management's assessment of the effectiveness of First Defiance's internal control over financial reporting as of December 31, 2004 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report appearing on this page. /s/ William J. Small /s/ John C. Wahl William J. Small John C. Wahl Chairman, President and Executive Vice President and Chief Executive Officer Chief Financial Officer Report of Independent Registered Public Accounting Firm On Effectiveness of Internal Control Over Financial Reporting The Board of Directors First Defiance Financial Corp. We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that First Defiance Financial Corp. maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). First Defiance Financial Corp.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment about the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the company's internal control over financial reporting based on our audit. -53- We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion. A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. In our opinion, management's assessment that First Defiance Financial Corp. maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, First Defiance Financial Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the COSO criteria. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition as of December 31, 2004 and 2003, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2004 of First Defiance Financial Corp. and our report dated March 8, 2005 expressed an unqualified opinion thereon. /s/ Ernst & Young LLP Cleveland, Ohio March 8, 2005 -54- First Defiance Financial Corp. Consolidated Statements of Financial Condition
December 31 2004 2003 2002 -------------------------- (In Thousands) Assets Cash and cash equivalents: Cash and amounts due from depository institutions $ 28,02019,891 $ 17,26328,020 Interest-bearing deposits 630 9,763 11,395 -------------------------- 20,521 37,783 28,658 Securities: Available-for-sale, carried at fair value 137,003 168,259 209,604 Held-to-maturity, carried at amortized cost (fair value $2,938$2,376 and $4,129$2,938 at December 31, 2004 and 2003, and 2002, respectively) 2,255 2,776 3,921 -------------------------- 139,258 171,035 213,525 Loans receivable, net of allowance of $8,844$9,956 and $7,496$8,844 at December 31, 2004 and 2003, and 2002, respectively 878,912 735,255 561,041 Loans held for sale 2,295 5,872 15,336 Mortgage servicing rights 3,598 3,431 2,090 Accrued interest receivable 4,653 4,742 4,533 Federal Home Loan Bank stock and other interest-earning assets 13,376 17,766 18,302 Bank Owned Life Insurance 18,581 17,952 15,144 Premises and equipment 24,248 23,846 19,958 Real estate and other assets held for sale 98 404 206 Goodwill 18,933 20,544 3,636 Other assets 2,194 1,969 1,816 -------------------------- Total assets $1,126,667 $1,040,599 $ 884,245 ==========================
-45--55-
December 31 2004 2003 2002 ----------------------------- (In Thousands) Liabilities and stockholders' equity Liabilities: Deposits $ 728,996797,701 $ 599,573728,996 Advances from the Federal Home Loan Bank 178,213 164,522 149,096 Short term borrowings and other interest-bearing liabilities 14,804 12,267 4,308 Advance payments by borrowers 278 231 316 Deferred taxes 934 1,859 2,299 Other liabilities 7,863 8,455 8,543 ----------------------------- Total liabilities 999,793 916,330 764,135 Stockholders' equity: Preferred stock, no par value per share: 5,000 shares authorized; no shares issued Common stock, $.01 par value per share: 20,000 shares authorized; 6,3286,280 and 6,4126,328 shares outstanding, respectively 63 6463 Additional paid-in capital 52,131 51,144 50,702 Stock acquired by ESOP (1,479) (1,904) (2,387) Deferred compensation (4) (11) (30) Accumulated other comprehensive income, net of tax of $1,148 and $2,163, and $3,477, respectively 2,131 4,017 6,455 Retained earnings 74,032 70,960 65,306 ----------------------------- Total stockholders' equity 126,874 124,269 120,110 ----------------------------- Total liabilities and stockholders' equity $ 1,040,5991,126,667 $ 884,2451,040,599 =============================
See accompanying notes. -46--56- First Defiance Financial Corp. Consolidated Statements of Income
Years endedEnded December 31 2004 2003 2002 2001 ----------------------------------------------------------------------------- (In Thousands, except per share amount)Except Per Share Amount) Interest income:income Loans $ 47,345 $ 41,165 $ 36,871 $ 42,794 Investment securities 6,731 8,491 8,550 3,480 Interest-bearing deposits 43 280 720 271 ----------------------------------------------------------------------------- Total interest income 54,119 49,936 46,141 46,545 Interest expense:expense Deposits 12,950 13,435 16,508 20,931 Federal Home Loan Bank advances and other 7,317 7,343 5,276 3,609 Notes payable 114 77 260 1,062 ----------------------------------------------------------------------------- Total interest expense 20,381 20,855 22,044 25,602 ----------------------------------------------------------------------------- Net interest income 33,738 29,081 24,097 20,943 Provision for loan losses 1,548 1,719 1,451 994 ----------------------------------------------------------------------------- Net interest income after provision for loan losses 32,190 27,362 22,646 19,949 Non-interest income:Noninterest income Service fees and other charges 5,341 4,480 3,767 3,065 Insurance commissions 4,052 3,712 3,266 2,961 Dividends on FHLB stock 612 695 904 1,055 Gain on sale of loans 2,523 7,173 4,565 3,061 Gain (loss) on sale of securities 1,426 1,575 21 (137) Trust income 225 161 117 110 Income from Bank Owned Life Insurance 947 809 144 -- Other noninterest income 187 183 137 105 ----------------------------------------------------------------------------- Total noninterest income 15,313 18,788 12,921 10,220 Non-interest expense:Noninterest expense Compensation and benefits 17,422 16,120 14,104 12,142 Occupancy 3,294 3,040 2,802 2,728 SAIF Deposit insurance premiums 40 183 123 124 State Franchise tax 868 1,118 1,351 1,306 Data processing 2,363 1,841 1,457 1,402 Amortization of mortgage servicing rights 704 1,998 1,439 392 Impairment (recovery) of mortgage servicing rights 1 (746) 517 829 Amortization and impairment of goodwill and other intangibles 110 70 200 314Settlement of contingent liability 1,927 -- -- Other noninterest expense 5,176 4,754 4,168 3,711 ----------------------------------------------------------------------------- Total noninterest expense 31,905 28,378 26,161 22,948 ----------------------------------------------------------------------------- Income before income taxes 15,598 17,772 9,406 7,221 Federal income taxes 4,802 5,690 2,986 2,423 ----------------------------------------------------------------------------- Income from continuing operations 10,796 12,082 6,420 4,798 Discontinued operations, net of tax -- -- 8,853 8,818 ----------------------------------------------------------------------------- Income before cumulative effect of a change in accounting principle 10,796 12,082 15,273 13,616 Cumulative effect of change in method of accounting for goodwill -- -- (194) -- ----------------------------------------------------------------------------- Net income $ 10,796 $ 12,082 $ 15,079 $ 13,616 ============================================================================= Earnings per share: BasicBasic: From continuing operations $ 1.77 $ 2.00 $ 1.01 $ 0.74 Discontinued operations, net of tax $ -- $ -- $ 1.39 $ 1.37 Cumulative effect of change in method of accounting for goodwill $ -- ($ 0.03)$ -- $ (0.03) Net income $ 1.77 $ 2.00 $ 2.37 $ 2.11 DilutedDiluted: From continuing operations $ 1.69 $ 1.91 $ 0.97 $ 0.72 Discontinued operations, net of tax $ -- $ -- $ 1.34 $ 1.33 Cumulative effect of change in method of accounting for goodwill $ -- ($ 0.03)$ -- $ (0.03) Net income $ 1.69 $ 1.91 $ 2.28 $ 2.05 Dividends declared per share $ 0.82 $ 0.65 $ 0.54 $ 0.49
See accompanying notes. -47--57- First Defiance Financial Corp. Consolidated Statements of Stockholders' Equity (In Thousands)
Stock Acquired By -------------------- Accumulated Management Other------------------------- Common Stock Additional Recogni- Comprehen- Total ----------------Management ------------------------ Paid-In tion sive Retained Stockholders'Recognition Shares Amount Capital ESOP Plan Income Earnings Equity ----------------------------------------------------------------------------------------------------------------------------------------------------------------- Balance at January 1, 2001 6,8642002 6,854 $ 69 $ 53,51253,725 $ (3,238)(2,813) $ (204) $ 47 $ 49,287 $ 99,473(82) Comprehensive income: Net income -- -- -- -- -- -- 13,616 13,616 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of $461 -- -- -- -- -- 716 -- 716 --------- Total comprehensive income 14,332 ESOP shares released -- -- 173 425 -- -- -- 598 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $63 -- -- 63 -- 122 -- -- 185 Shares issued under stock option plan, net of income tax benefit of $94 41 -- 360 -- -- -- -- 360 Acquisition of common stock for treasury (51) -- (383) -- -- -- (365) (748) Dividends declared -- -- -- -- -- -- (3,179) (3,179) ------------------------------------------------------------------------------------- Balance at December 31, 2001 6,854 69 53,725 (2,813) (82) 763 59,359 111,021 Comprehensive income: Net income -- -- -- -- -- -- 15,079 15,079 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of $3,075 -- -- -- -- -- 5,692 -- 5,692 --------- Total comprehensive income 20,771 ESOP shares released -- -- 357 426 -- -- -- 783 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $36 -- -- 36 -- 52 -- -- 88 Shares issued under stock option plan, net of income tax benefit of $290 108 1 1,170 -- -- -- -- 1,171 Acquisition of common stock for treasury (550) (6) (4,586) -- -- -- (5,683) (10,275) Dividends declared -- -- -- -- -- -- (3,449) (3,449) -------------------------------------------------------------------------------------------------------------------------------------------------------------- Balance at December 31, 2002 6,412 64 50,702 (2,387) (30) 6,455 65,306 120,110 Comprehensive income: Net income -- -- -- -- -- -- 12,082 12,082 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of $(1,314) (a) -- -- -- -- -- Total comprehensive income ESOP shares released 596 483 -- Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $31 -- -- 31 -- 19 Shares issued under stock option plan, net of income tax benefit of $236 137 1 1,730 -- -- Acquisition of common stock for treasury (221) (2) (1,915) -- -- Dividends declared -- -- -- -- -- ------------------------------------------------------------------------- Balance at December 31, 2003 6,328 63 51,144 (1,904) (11) Comprehensive income: Net income Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of ($1,015) (a) Total comprehensive income ESOP shares released 845 425 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $12 12 7 Shares issued under stock option plan, net of income tax benefit of $552 135 1 2,107 Acquisition of common stock for treasury (183) (1) (1,977) Dividends declared ------------------------------------------------------------------------- Balance at December 31, 2004 6,280 $ 63 $ 52,131 $ (1,479) $ (4) ========================================================================= Accumulated Other Total Comprehensive Retained Stockholders' Income Earnings Equity --------------------------------------------- Balance at January 1, 2002 $ 763 $ 59,359 $ 111,021 Comprehensive income: Net income -- 15,079 15,079 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of $3,075 5,692 -- 5,692 --------- Total comprehensive income 20,771 ESOP shares released -- -- 783 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $36 -- -- 88 Shares issued under stock option plan, net of income tax benefit of $290 -- -- 1,171 Acquisition of common stock for treasury -- (5,683) (10,275) Dividends declared -- (3,449) (3,449) -------------------------------------------- Balance at December 31, 2002 6,455 65,306 120,110 Comprehensive income: Net income -- 12,082 12,082 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of $(1,314) (a) (2,438) -- (2,438) --------- Total comprehensive income 9,644 ESOP shares released 596 483 -- -- -- -- -- 1,079 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $31 -- -- 31 -- 19 -- -- 50 Shares issued under stock option plan, net of income tax benefit of $236 137 1 1,730 -- -- -- -- 1,731 Acquisition of common stock for treasury (221) (2) (1,915) -- -- -- (2,489) (4,406) Dividends declared -- -- -- -- -- -- (3,939) (3,939) --------------------------------------------------------------------------------------------------------------------------------- Balance at December 31, 2003 6,3284,017 70,960 124,269 Comprehensive income: Net income 10,796 10,796 Change in net unrealized gains and losses on available-for-sale securities, net of income taxes of ($1,015) (a) (1,886) (1,886) --------- Total comprehensive income 8,910 ESOP shares released 1,270 Amortization of deferred compensation of Management Recognition Plan, including income tax benefit of $12 19 Shares issued under stock option plan, net of income tax benefit of $552 2,108 Acquisition of common stock for treasury (2,713) (4,691) Dividends declared (5,011) (5,011) -------------------------------------------- Balance at December 31, 2004 $ 632,131 $ 51,14474,032 $ (1,904) $ (11) $ 4,017 $ 70,960 $ 124,269 =====================================================================================126,874 ============================================
(a) Net of reclassification adjustments. Reclassification adjustments represent net unrealized gains (losses) as of December 31 of the prior year on securities available for saleavailable-for-sale that were sold during the current year. The reclassification adjustmentsadjustment was $1,393,000$1.82 million ($1.18 after tax) in 2004 and $1.39 million ($905,000 after tax) in 2003.2003 See accompanying notes. -48--58- First Defiance Financial Corp. Consolidated Statements of Cash Flows
Years endedEnded December 31 2004 2003 2002 2001 ----------------------------------------- (In Thousands) Operating activities Net income $ 10,796 $ 12,082 $ 15,079 $ 13,616 Adjustments to reconcile net income to net cash provided by operating activities: Provision for loan losses 1,548 1,719 1,451 994 Provision for depreciation 1,798 1,645 1,605 1,603 Net securities amortization 564 988 695 33 Amortization of mortgage servicing rights 704 1,998 1,439 392 Net impairment (recovery) of mortgage servicing rights 1 (746) 517 829 Amortization of goodwill -- -- 314 Amortization of core deposit intangible 110 70 -- -- Net impairment of goodwill -- -- 438 -- Gain on sale of loans (2,523) (7,173) (4,565) (3,061) Gain on sale of discontinued operations -- -- (16,912) -- Amortization of Management Recognition Plan deferred compensation 19 50 88 185 Release of ESOP shares 1,270 1,079 783 598 (Gains) lossesGains on sales of securities (1,426) (1,575) (21) 137 Deferred federal income tax (credit) 90 874 (437) 207 Proceeds from sale of loans 107,491 310,310 197,249 190,352 Origination of mortgage servicing rights (871) (2,593) (2,225) (1,911) Origination of loans held for sale (101,391) (293,673) (207,348) (187,862) (Decrease) increaseDecrease in interest receivable and other assets (765) (2,727) (17,998) 634 Decrease in assets held for sale -- 12 1,006 Decrease in liabilities held for sale -- -- (186)12 Increase in assets of discontinued operations -- -- (40,479) (80,728) Decrease in liabilities of discontinued operations -- -- (18,240) (Decrease) increase in accrued interest and other liabilities (787) (782) (4,638) 1,016 ----------------------------------------- Net cash provided by operating activities 16,628 21,546 (75,267) (80,072) Investing activities Proceeds from maturities of held-to-maturity securities 403 1,125 1,623 2,089 Proceeds from maturities of available-for-sale securities 42,850 64,852 39,523 6,395 Proceeds from sale of available-for-sale securities 20,747 22,233 2,459 3,919 Proceeds from sale of real estate and other assets held for sale 996 338 597 296 Proceeds from sale of office properties and equipment 2 -- -- 27 Proceeds from sale of discontinued operations -- 1,228 371,772 -- Purchases of available-for-sale securities (34,262) (48,885) (194,766) (5,120) Purchases of Federal Home Loan Bank stock (610) (692) (767) (1,055)Proceeds from sale of Federal Home Loan Bank stock 5,000 -- -- Purchases of office properties and equipment (2,202) (3,506) (1,500) (1,652) Acquisition of banking center offices -- 70,132 -- -- Net (increase) decreaseincrease in loans receivable (144,660) (97,376) (64,018) 29,336 ----------------------------------------- Net cash provided by investing activities $(111,736) 9,449 $ 154,923 $ 34,235
-49--59- First Defiance Financial Corp. Consolidated Statements of Cash Flows (continued)
Years endedEnded December 31 2004 2003 2002 2001 ------------------------------------------------------------------------------------- Financing activities Net increase (decrease) increase in deposits 69,090 (37,343) (15,349) 86,172 Repayment of Federal Home Loan Bank long-term advances (1,809) (1,574) (25,206) (454) Repayment of term notes payable -- (10) (39) (36) Net increase (decrease) in Federal Home Loan Bank short-term advances 15,500 8,000 (37,000) (116,500) Net increase (decrease) in short-term line of credit 3,000 -- (18,250) 6,250 Proceeds from Federal Home Loan Bank long-term advances -- 9,000 15,000 90,000 Increase(Decrease) increase in securities sold under repurchase agreements (463) 6,671 4,299 -- Purchase of common stock for treasury (4,691) (4,406) (10,275) (748) Cash dividends paid (4,889) (3,939) (3,449) (3,109) Proceeds from exercise of stock options 2,108 1,731 1,171 360 ------------------------------------------------------------------------------------- Net cash provided by (used in) provided by financing activities 77,846 (21,870) (89,098) 61,935 ----------------------------------------- Increase (decrease)-------------------------------------------- (Decrease) increase in cash and cash equivalents (17,262) 9,125 (9,442) 16,098 Cash and cash equivalents at beginning of period 37,783 28,658 38,100 22,002 ------------------------------------------------------------------------------------- Cash and cash equivalents at end of period $ 20,521 $ 37,783 $ 28,658 $ 38,100 ===================================================================================== Supplemental cash flow information Interest paid $ 20,432 $ 21,047 $ 21,337 $ 25,694 ===================================================================================== Income taxes paid $ 4,149 $ 5,063 $ 14,260 $ 8,520 ===================================================================================== Transfers from loans to real estate and other assets held for sale $ 690 $ 536 $ 667 $ 391 ===================================================================================== Noncash operating activities Change in deferred taxes on net unrealized gains or losses on available-for-sale securities $ (1,015) $ (1,314) $ 3,075 $ (461) ===================================================================================== Noncash investing activities Increase (decrease)(Increase) decrease in net unrealized gain or (loss) on available-for-sale securities $ (2,901) $ (3,752) $ 8,784 $ 1,177 ===================================================================================== Noncash financing activities Cash dividends declared but not paid $ 1,342 $ 1,220 $ 920 $ 848 =====================================================================================
See accompanying notes. -50--60- First Defiance Financial Corp. Notes to Consolidated Financial Statements December 31, 20032004 1. Basis of Presentation First Defiance Financial Corp. (First Defiance) is a holding company that conducts business through its two wholly owned subsidiaries, First Federal Bank of the Midwest, Defiance Ohio (First Federal) and First Insurance & Investments (First Insurance). All significant intercompany transactions and balances are eliminated in consolidation. First Federal is primarily engaged in attracting deposits from the general public through its offices and using those and other available sources of funds to originate loans primarily in the counties in which its offices are located. First Federal's traditional banking activities include originating and servicing residential, commercial and consumer loans and providing a broad range of depository and trust services. First Federal is subject to the regulations of certain federal agencies and undergoes periodic examinations by those regulatory authorities. First Federal's wholly owned mortgage banking company, The Leader Mortgage Company, LLC, was sold to US Bancorp in a transaction that was completed on April 1, 2002. First Insurance & Investments is an insurance agency that does business in the Defiance, Ohio area offering property and casualty, group health, and life insurance and investment and annuity products. 2. Statement of Accounting Policies Use of Estimates The preparation of consolidated financial statements in conformity with accounting principlesU.S. generally accepted in the United Statesaccounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Significant areas where First Defiance uses estimates are the determination of the allowance for loan losses, and the valuation of mortgage servicing rights and goodwill.goodwill, and the determination of post-retirement benefits.. Earnings Per Share Earnings per share are based on the weighted average number of shares of common stock outstanding during the period. Basic earnings per share exclude any dilutive effects of options and unvested stock grants. -51-Unreleased shares held by the Company's Employee Stock Ownership Plan are not included in average shares for purposes of calculating earnings per share. As shares are released for allocation, they are included in the average shares outstanding. Also see note 17. -61- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Cash and Cash Equivalents Cash and cash equivalents include amounts due from banks and overnight investments with the Federal Home Loan Bank (FHLB). Cash and amounts due from depository institutions includes required balances at the FHLB and Federal Reserve of approximately $713,000$346,000 and $1.8 million,$100,000, respectively, at December 31, 2003.2004. Investment Securities Management determines the appropriate classification of debt securities at the time of purchase and evaluates such designation as of each balance sheet date. Debt securities are classified as held-to-maturity when First Defiance has the positive intent and ability to hold the securities to maturity and are reported at cost, adjusted for premiums and discounts that are recognized in interest income using the interest method over the period to maturity. Debt securities not classified as held-to-maturity and equity securities are classified as available-for-sale. Available-for-sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in a separate component of stockholders' equity until realized. Realized gains and losses, and unrealized losses judged to be other-than-temporary, are included in gains (losses) on sale of securities. The cost of mutual funds sold is based on the average cost method. The cost of all other securities sold is based on the specific identification method. Currently, First Defiance invests in derivative securities as part of the overall asset and liability management process. Such derivative securities are disclosed in Note 6 and include agency step-up, REMIC and CMO investments. Such investments are not classified by management as high risk at December 31, 20032004 and do not present risk significantly different than other mortgage-backed or agency securities. Investments Required by Regulations As a member of the FHLB System, First Federal is required to own stock of the FHLB of Cincinnati in an amount principally equal to .15%0.15% of total assets plus an amount of at least 2% but no more than 4% of its non-grandfathered mission asset activity (as defined in the FHLB's regulations). First Federal is permitted to own stock in excess of the minimum requirement. -52--62- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) FHLB stock is a restricted equity security that does not have a readily determinable fair value and is carried at cost. Loans Receivable Loans are reported at the principal amount outstanding, net of unearned income. Unearned income, which includes deferred fees net of deferred incremental loan origination costs, is amortized to interest income generally over the contractual life of the loan using the interest method. Mortgage loans originated and intended for sale in the secondary market are classified as loans held for sale and are carried at the lower of cost or estimated fair value in the aggregate. Interest receivable is accrued on loans and credited to income as earned. The accrual of interest on impaired loans is discontinued when, in management's opinion, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received. The accrual of interest on these loans is generally resumed after a pattern of repayment has been established. The allowance for loan losses is maintained at a level believed adequate by management to absorb probable losses inherent in the loan portfolio and is based on the size and current risk characteristics of the loan portfolio, an assessment of individual problem loans, actual loss experience, current economic events in specific industries and geographical areas, and other pertinent factors including regulatory guidance and general economic conditions. Determination of the allowance is inherently subjective as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience and consideration of economic trends, all of which may be susceptible to significant change. Loan losses are charged off against the allowance when in management's estimation it is unlikely that the loan will be collected, while recoveries of amounts previously charged off are credited to the allowance. A provision for loan losses is charged to operations based on management's periodic evaluation of the factors previously mentioned, as well as other pertinent factors.factors in order to maintain the allowance for loan losses at the level deemed adequate by management. The determination of whether a loan is considered past due or delinquent is based on the contractual payment terms. -53--63- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Marketing Costs Marketing costs totaled $592,000, $524,000, and $504,000, in 2004, 2003, and $463,000 in 2003, 2002, and 2001, respectively, and are expensed as incurred. Mortgage Servicing Rights The total cost of loans originated or purchased is allocated between loans and servicing rights based on the relative fair values of each at the time of sale. The servicing rights capitalized are amortized in proportion to and over the period of estimated servicing income. Mortgage servicing rights are periodically evaluated for impairment. For purposes of measuring impairment, mortgage servicing rights are stratified based on predominant risk characteristics of the underlying serviced loans. These risk characteristics include loan type (fixed or adjustable rate) and interest rate. Impairment represents the excess of amortized cost of an individual mortgage servicing rights stratum over its fair value, and is recognized through a valuation allowance. Fair values for individual stratum are based on the present value of estimated future cash flows using a discount rate commensurate with the risks involved. Estimates of fair value include assumptions about prepayment, default and interest rates, and other factors which are subject to change over time. Changes in these underlying assumptions could cause the fair value of mortgage servicing rights, and the related valuation allowance, to change significantly in the future. Real Estate and Other Assets Held for Sale Assets held for sale are comprised of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair value, less estimated costs to dispose, at the time of foreclosure or insubstance foreclosure. Loan losses arising from the acquisition of such property are charged against the allowance for loan losses. -54--64- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Premises and Equipment Premises and equipment are carried at cost less accumulated depreciation and amortization computed principally by the straight-line method over the following estimated useful lives: Buildings and improvements 20 to 50 years Furniture, fixtures and equipment 3 to 15 years Long-lived assets to be held and those to be disposed of and certain intangibles are evaluated for impairment using the guidance provided by SFASStatement of Financial Accounting Standards (SFAS) No. 144, Accounting for Long-Lived Assets to be Disposed of, relative to accounting for long-lived assets and accounting for long-lived assets to be disposed of either through sale, abandonment, exchange or a distribution to owners. Income Taxes Deferred income taxes reflect the temporary tax consequences on future years of differences between the tax basis and financial statement amounts of assets and liabilities at each year-end. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. An effective tax rate of 35% is used to determine after-tax components of other comprehensive income included in the statements of stockholders' equity. Business Combinations Business combinations, which have been accounted for under the purchase method of accounting, include the results of operations of the acquired business from the date of acquisition. Net assets of companies acquired are recorded at their estimated fair value as of the date of acquisition. -55--65- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Goodwill and Other Intangibles Core deposit intangibles are a measure of the value of checking and savings deposits acquired in business combinations accounted for under the purchase method. Core deposit intangibles are amortized on an accelerated basis over the estimated lives of the existing deposit relationships acquired, but not exceeding 10 years. Goodwill is the excess of the purchase price over the fair value of the assets and liabilities of companies acquired through business combinations accounted for under the purchase method. Goodwill is evaluated at the business unit level, which for First Defiance is First Federal Bank and First Insurance. At December 31, 2004 and December 31, 2003, goodwill totaled $14.5 million and $16.1 million respectively and core deposit intangibles were $593,000 and $703,000 at First FederalFederal. At December 31, 2004 and 2003 goodwill totaled $3.8 million and $3.7 million respectively at First Insurance. Core deposit intangibles are amortized over the life of the related deposits, not to exceed ten years. Amortization expense in 20032004 was $70,000.$110,000. Goodwill is not subject to amortization but its value is assessed annually to determine if there is any impairment of value. Effective January 1, 2002, First Defiance adopted Statement of Financial Accounting Standard (SFAS)SFAS No 142, Goodwill and Other Intangible Assets, under which goodwill is no longer amortized, but is subject to an annual impairment test. Separable intangible assets that are not deemed to have an indefinite life continue to be amortized over their useful lives. The Company completes annual testing for impairment of goodwill. If an impairment loss is determined in the future, the loss will be reflected as an expense in the statement of operations in the period in which the impairment was determined. The impact on the statement of income from the adoption of SFAS No. 142 in included in Note 21. Stock OptionsCompensation Plans At December 31, 2003,2004, the Company had three stock-based compensations plans, which are more fully described in Note 18. The Company accounts for those plans under recognition and measurement principles of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees and related Interpretations. Under APB No. 25, because the exercise price of the Corporation's employee stock options equals the market price of the underlying stock on the date of the grant, no compensation expense is recognized. -56--66- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Pro forma information regarding net income and earnings per share is required by SFAS No. 123, Accounting for Stock-Based Compensation and has been determined as if First Defiance had accounted for its employee stock-based compensation plans under the fair value method of that Statement. Under the fair-value based method, compensation cost is measured at the grant date based upon the value of the award and recognized over the service period. For purposes of the pro forma disclosures, the estimated fair value of the option is amortized to expense over the options' vesting period. The following pro forma results of operations use a fair value method of accounting for stock options in accordance with SFAS No. 123. The estimated fair value of the options are amortized to expense over the option and vesting period. The fair value was estimated at the date of grant using a Black-Scholes option pricing model which was originally developed for use in estimating the fair value of traded options, which have different characteristics from the Company's employee stock options. The model is also sensitive to changes in assumptions, which can materially affect the fair value estimate. The following weighted-average assumptions were used to determine the fair value of options granted on First Defiance common stock:
December 31 2004 2003 2002 2001 ---------------------------------------------------------------------------------------- Risk free interest rate 5.55% 5.65% 5.74% 5.70% Dividend yield 2.99% 2.97% 2.93% 3.01% Volatility factors of expected market price of stock 0.262% 0.266% 0.269% 0.268% Weighted average expected life 8.88 years 8.71 years 8.62 years 8.65 years Weighted average grant date fair value of options granted $ 3.533.75 $ 3.443.53 $ 3.383.44
-57--67- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Based upon the above assumptions, pro forma net income and earnings per share are computed as follows:
Years endedEnded December 31 2004 2003 2002 2001 ---------------------------------------------------------------------------------- Net income from continuing operations, as reported $ 10,796 $ 12,082 $ 6,420 $ 4,798 Stock-based compensation using the fair value method, net of tax (222) (186) (197) (210) ---------------------------------------------------------------------------------- Pro forma net income from continuing operations $ 10,574 $ 11,896 $ 6,223 ============================================ Earnings per share as reported: Basic $ 4,588 ======================================1.77 $ 2.00 $ 1.01 ============================================ Diluted $ 1.69 $ 1.91 $ 0.97 ============================================ Pro forma earnings per share: Basic $ 1.74 $ 1.97 $ 0.97 ============================================ Diluted $ 0.71 ====================================== Diluted1.66 $ 1.88 $ 0.94 $ 0.69 ==================================================================================
The pro forma effects for 2003, 2002 and 2001 are not likely to be representative of the pro forma effects for future years. Accounting for Derivative Instruments and Hedging Activities First Defiance's accounting policies for derivative instruments and hedging activities reflect the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. All derivative instruments, which are comprised of interest rate locks issued to customers and commitment to sell mortgage loans in the secondary market, are carried at fair value on the balance sheet. When the special hedge accounting criteria are met, offsetting changes in fair value or cash flows of both the derivative and the hedged asset or liability are deferred and recognized in earnings in the same period; however, any changes in fair value or cash flow that represent the ineffective portion of a hedge are recognized in earnings and cannot be deferred. For derivative instruments not accounted for as hedges, changes in fair value are recognized in earnings as they occur. -58--68- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Recent Accounting Pronouncements Accounting for Stock Compensation In December 2004, the FASB issued SFAS No. 123 (revised 2004), "Share-Based Payment" (SFAS No. 123R), which replaces SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123R requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values beginning with the first interim period after June 15, 2005, with early adoption encouraged. The pro forma disclosures previously permitted under SFAS No. 123 no longer will be an alternative to financial statement recognition. The Company is required to adopt SFAS No. 123R in the third quarter of 2005. Under SFAS No. 123R, the Company must determine the appropriate fair value model to be used for valuing share-based payments, the amortization method for compensation cost and the transition method to be used at date of adoption. The permitted transition methods include either retrospective or prospective adoption. Under the retrospective option, prior periods may be restated either as of the beginning of the year of adoption or for all periods presented. The prospective method requires that compensation expense be recorded for all unvested stock options at the beginning of the first quarter of adoption of SFAS No. 123R, while the retrospective methods would record compensation expense for all unvested stock options beginning with the first period presented. The Company is currently evaluating the requirements of SFAS No. 123R and has not yet determined the method of adoption or the effect of adopting SFAS No. 123R. Accordingly, it has not yet determined whether the adoption will result in amounts that are similar to the current pro forma disclosures under SFAS No. 123 set forth above.. See Note 18 for additional information regarding stock options outstanding at year-end.. -69- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Meaning of Other Than Temporary Impairment In March 2004, the Financial Accounting Standards Board (FASB) Emerging Issues Task Force (EITF) released issue 03-01, Meaning of Other Than Temporary Impairment, which addressed other-than-temporary impairment for certain debt and equity investments. The recognition and measurement requirements of Issue 03-01, and other disclosure requirements not already implemented, were effective for periods beginning after June 15, 2004. In September 2004, the FASB staff issued FASB Staff Position (FSP) EITF 03-1-1, which delayed the effective date for certain measurement and recognition guidance contained in Issue 03-1. The FSP requires the application of pre-existing other-than-temporary guidance during the period of delay until a final consensus is reached. Management does not anticipate the issuance of the final consensus will have a material impact on financial condition, results of operations, or liquidity. Accounting For Certain Loans or Debt Securities Acquired in a Transfer In December 2003, the American Institute of Certified Public Accountants issued Statement of Position (SOP) 03-3, Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 requires acquired loans, including debt securities, to be recorded at the amount of the purchaser's initial investment and prohibits carrying over valuation allowances from the seller for those individually-evaluated loans that have evidence of deterioration in credit quality since origination, and it is probably all contractual cash flows on the loan will be unable to be collected. SOP 03-3 also requires the excess of all undiscounted cash flows expected to be collected at acquisition over the purchaser's initial investment to be recognized as interest income on a level-yield basis over the life of the loan. Subsequent increases in cash flows expected to be collected are recognized prospectively through an adjustment of the loan's yield over its remaining life, while subsequent decreases are recognized as impairment. Loans carried at fair value, mortgage loans held for sale, and loans to borrowers in good standing under revolving credit agreements are excluded from the scope of SOP 03-3. The guidance is effective for loans acquired in fiscal years beginning after December 15, 2004 and is not expected to have a material impact on financial condition, results of operations, or liquidity. Medicare Prescription Law In December 2003, the FASBFinancial Accounting Standards Board (FASB) issued guidance that requires disclosure that acknowledges the issuance of this new law and the fact that it may affect a company's accumulated postretirement benefit obligation and net postretirement benefit cost. The required disclosure for First Defiance is presented in Note 14. Other-than-Temporary Impairment In November 2003, the EITF finalized EITF No. 03-01, The Meaning of Other than Temporary Impairment and its Application to Certain Investments, which requires certain disclosures for impaired securities accounted for under SFAS No. 115, Accounting for Certain Investment in Debt and Equity Securities, for which an other-than-temporary impairment has not been recognized. The required disclosure for-70- First Defiance is presented in Note 6.Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, which establishes standards for issuers to classify and measure certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 requires that certain financial instruments that would previously have been classified as equity to be classified as liabilities. The guidance was effective for financial instruments entered into or modified after May 31, 2003 and otherwise became effective for First Defiance on July 1, 2003. The application of SFAS No. 150 did not have anya material effect on the Company's financial condition or results of operations. In December 2003, the FASB deferred for an indefinite period the application of the guidance in SFAS 150 to noncontrolling interests that are classified as equity in the financial statements of a subsidiary but would be classified as a liability in the parent's financial statements under SFAS 150. The deferral is limited to mandatorily redeemable noncontrolling interests associated with finite-lived subsidiaries. Management does not believe any such applicable entities exist as of December 31, 2004, but will continue to evaluate the applicability of this deferral to entities which may be consolidated as a result of FASB Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. Asset Retirement Obligations In August 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 requires an entity to record a liability for an obligation associated with the retirement of an asset at the time the liability is incurred by capitalizing the cost as part of the carrying value of the related asset and depreciating it over the remaining useful life of that asset. -59-The standard is effective for the Company beginning January 1, 2003, and its adoption did not have a material effect on the Company's results of operations, financial position or liquidity. -71- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) The standard is effective for the Company beginning January 1, 2003, and its adoption did not have any material effect on the Company's results of operations, financial position or liquidity. Accounting for Costs Associated with Exit or Disposal Activities SFAS No. 146, Accounting for Costs Associated with Exit of Disposal Activities, was issued in June 2002 and replaces Emerging Issues Task Force Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The provisions of SFAS No. 146 address the accounting and reporting for one-time employee termination benefits, certain contract termination costs and other costs associated with exit or disposal activities such as facility closings or consolidations and employee relocations. SFAS No. 146 was effective for exit or disposal activities that initiated after December 31, 2002, with early application encouraged. The Company adopted SFAS No. 146 prospectively as of January 1, 2003. Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others On November 25, 2002, the Financial Accounting Standards Board (FASB) issued Interpretation No. 45, Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN No. 45) which expands on the accounting guidance of Statements No. 5, 57 and 107 and incorporates without change the provisions of FASB Interpretation No. 34, which is being superseded. FIN No. 45, which is applicable to public and non-public entities, will significantly change current practice in the accounting for, and disclosure of, guarantees. Each guarantee meeting the characteristics described in FIN No. 45 is to be recognized and initially measured at fair value, which will be a change from current practice for most entities. In addition, guarantors will be required to make significant new disclosures, even if the likelihood of the guarantor making payments under the guarantee is remote, which represents another change from current general practice. FIN No. 45's disclosure requirements were effective for financial statements of interim or annual periods ending after December 15, 2002, while the initial recognition and initial measurement provisions were applicable on a prospective basis to guarantees issued or modified after December 31, 2002. -60- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 2. Statement of Accounting Policies (continued) The Company has included FIN No. 45's required disclosures in Note 7. FIN No. 45 recognition and measurement provisions had no material impact on the Company's results of operations, financial position or liquidity when adopted by the Company on January 1, 2003. Consolidation of Variable Interest Entities In January 2003, the FASB issued FASB Interpretation No. 46 (FIN No. 46), Consolidation of Variable Interest Entities. The objective of this interpretation is to provide guidance on how to identify a variable interest entity (VIE) and determine when the assets, liabilities, non-controlling interests and results of operations of a VIE need to be included in a company's consolidated financial statements. A company that holds variable interests in an entity will need to consolidate the entity if the company's interest in the VIE is such that the company will absorb a majority of the VIE's expected loss and/or receive a majority of the entity's expected residual returns, if they occur. FIN No. 46 also requires additional disclosures by primary beneficiaries and other significant variable interest holders. In December 2003, the FASB issued modifications to FIN No. 46 to provide additional scope exceptions, address certain implementation issues and promote a more consistent application of the provisions. Revised FIN No. 46 supercedessuperceded FIN No. 46 and will bewas adopted by the Company in the first quarter of 2004. As of December 31, 2003,2004, the Company was not party to any VIEs. The provisions of FIN No. 46, as revised, are not expected to have anya material impact on results of operation or financial position. Accounting for Certain Loans or Debt Securities Acquired3. Acquisitions On January 21, 2005, First Defiance completed its acquisition of ComBanc, Inc. (ComBanc), a bank holding company operating four branches in a Transfer In December 2003, the AICPA issued a StatementDelphos, Lima and Elida, Ohio. The acquisition of Position that addresses the accounting for differences between contractual cash flows and cash flowsComBanc is expected to expand product offerings and delivery channels into the Allen County, Ohio market area, which is adjacent to First Defiance's existing market. Under the terms of the agreement, shares of ComBanc stock were exchanged for either $17.20 of cash or .65266 shares of First Defiance common stock. On an aggregate basis, 50% of the ComBanc shares were exchanged for cash and the remaining ComBanc shares were exchanged for 721,520 shares of First Defiance common stock. The total value of this transaction, based on First Defiance's closing price on January 21, 2005 of $28.00 per share, is $39.2 million. The allocation of the purchase price to the assets and liabilities acquired will be collecteddetermined after completion of valuations to determine the estimated fair value of ComBanc's assets and liabilities. The results of ComBanc's operations will be included in First Defiance's statement of income from an investor's initial investment in loans or debt securities (structured as loans) acquired in a transfer if those differences are attributable, at least in part,the date of acquisition. As this transaction was completed subsequent to credit quality. As required by this pronouncement, the Company will adopt this guidance for loans acquired after December 31, 2004. Adoption2004, the accompanying financial statements as of and for the year ended December 31, 2004 do not include the effects of this guidance is not expected to have any material effect on the Company's financial condition or results of operations. -61-transaction. -72- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 3. AcquisitionAcquisitions (continued) In October 2004, the Company signed a definitive agreement to acquire the Genoa Savings and Loan Company (Genoa), an $84 million savings and loan with four branches in the metropolitan Toledo, Ohio area for a cash price of Banking Center Offices$11.0 million. The Genoa shareholders approved this transaction on January 20, 2005 but it is still subject to regulatory approval. This acquisition is expected to close in the 2005 second quarter. On February 22, 2003, First Defiance entered into a purchase and assumption agreement with RFC Banking Company and its parent Rurban Financial Corp. to acquire banking center offices located in Findlay, Ottawa and McComb, Ohio and related deposit liabilities, certain loans and other assets associated with the business of those branches. On June 6, 2003, First Defiance completed the purchase of the banking center offices and the reported results include the operations of these acquired banking centers assets and liabilities from that acquisition date and thereafter. Total deposits acquired through the acquisition were $166.7 million. Additionally, loan balances acquired by First Defiance in the transaction were approximately $79 million, which included $35.4 million of non-residential real estate loans, $16.8 million of commercial loans, $3.6 million of consumer loans, $1.8 million of home equity loans and $21.4 million of residential mortgages. Other assets acquired included $2.0 million of premises and equipment and $443,000 of interest receivable and other assets. Cash received, net of the premium paid, was $70.1 million. Total consideration for the acquisition was 10.5% of acquired non-brokered deposits plus an agreed upon amount for all furnishings and equipment. As of the final closing, First Defiance paid a net premium of $12.5 million and recorded fair value increases (reductions) on acquired loans of ($1.2) million and acquired deposits of $2.3 million to record them at fair value and recorded transaction costs and other adjustments of approximately $900,000. These items resulted in total intangibles of $16.9 million including goodwill of $16.1 million and a core deposit intangible of $772,000. During 2004, First Defiance recorded adjustments to the original purchase price, reducing goodwill balances by $1.6 million. The core deposit is being amortized over 10 years and goodwill was recorded in accordance with SFAS No. 142 and accordingly is not subject to amortization. All intangible assets acquired as part of this acquisition are deductible for Federal income tax purposes over 15 years. -62--73- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 4. Discontinued Operations On April 1, 2002, First Defiance competedcompleted the sale of The Leader Mortgage Company, LLC to US Bancorp. Discontinued operations as reported include the operating results of The Leader for the periods owned, the gain realized by the Company from the sale of The Leader, net of all expenses of the sale, and the cost to the Company for early payment of certain FHLB advances and other expenses. The components of discontinued operations for 2002 and 2001 were as follows (in thousands):
2002 2001 ----------------------- Operations of The Leader $ 4,316 $ 15,343 Net interest income (expense) allocated to discontinued operations (1,250) (1,365) Gain from sale of The Leader 16,959 -- Cost to terminate financing and other expenses associated with discontinued operations (1,225) -- ----------------------- Income from discontinued operations 18,800 13,978 before income tax Income tax on discontinued operations 9,947 5,160 ----------------------- Income from discontinued operations $ 8,853 $ 8,818 =======================
Operations of The Leader $ 4,316 Net interest income (expense) allocated to discontinued operations (1,250) Gain from sale of The Leader 16,959 Cost to terminate financing and other expenses associated with discontinued operations (1,225) --------- Income from discontinued operations before income tax 18,800 Income tax on discontinued operations 9,947 --------- Income from discontinued operations $ 8,853 ========= Net interest income or expense iswas allocated to discontinued operations, in accordance with EITF 87-24, based on interest earned by First Federal on intercompany loans to The Leader less interest expense, primarily brokered CDs and a portion of FHLB advances utilized to fund those intercompany loans. In 2002, and 2001, First Federal had a negative spread in its borrowing relationship with The Leader. The gain from the sale of The Leader was based on the net proceeds from the sale, after expenses, less the book value of First Defiance's investment in The Leader. The Leader's net book value included goodwill of $9.6 million. -63-During 2004, US Bank asserted certain claims against First Defiance under the Purchase and Sale Agreement. First Defiance settled all matters related to the sale of The Leader in the 2004 third quarter and it recognized a pre-tax charge of $1.9 million, which is included in continuing operations in 2004. -74- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 5. Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share:
2004 2003 2002 2001 ---------------------------------------------------------------------------------- (In Thousands, except per share amounts)Except Per Share Amounts) Numerator for basic and diluted earnings per share-income from continuing operations $12,082$ 10,796 $ 12,082 $ 6,420 $ 4,798 =============================================================================== Denominator: Denominator for basic earnings per share-weighted-average shares 6,094 6,036 6,359 6,464 Effect of dilutive securities: Employee stock options 275 277 236 149 Unvested Management Recognition Plan stock 2 6 14 33 ------------------------------------------------------------------------------- Dilutive potential common shares 277 283 250 182 ------------------------------------------------------------------------------- Denominator for diluted earnings per share-adjusted weighted-average shares 6,371 6,319 6,609 6,646 =============================================================================== Basic earnings per share from continuing operations $ 1.77 $ 2.00 $ 1.01 $ 0.74 =============================================================================== Diluted earnings per share from continuing operations $ 1.69 $ 1.91 $ 0.97 $ 0.72 ===============================================================================
-64--75- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities The following is a summary of available-for-sale and held-to-maturity securities:
December 31, 2003 --------------------------------------------------------2004 -------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ---------------------------------------------------------------------------------------------------------- (In Thousands) Available-for-sale securities: U.S. Treasurytreasury securities and obligations of U.S. Governmentgovernment corporations and agencies $ 48,913 $ 1,461 $ 61 $ 50,313 Corporate bonds 6,158 310 -- 6,468 Mortgage-backed securities 16,645 151 16 16,780 REMICs 4,902 -- 26 4,876 Collateralized mortgage obligations 20,027 136 54 20,109 Trust preferred stock 6,228 64 -- 6,292 Equity securities 69 4 -- 73 Obligations of state and political subdivisions 30,781 1,313 2 32,092 -------------------------------------------------- Totals $133,723 $ 3,439 $ 159 $137,003 ================================================== Held-to-maturity securities: FHLMC certificates $ 459 $ 21 $ 1 $ 479 FNMA certificates 960 12 4 968 GNMA certificates 306 4 1 309 Obligations of states and political subdivisions 530 90 -- 620 -------------------------------------------------- Totals $ 2,255 $ 127 $ 6 $ 2,376 ==================================================
-76- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities (continued)
December 31, 2003 -------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value -------------------------------------------------- (In Thousands) Available-for-sale securities: U.S. treasury securities and obligations of U.S. government corporations and agencies $ 72,907 $ 3,980 $ 12 $ 76,875 Corporate bonds 7,210 506 -- 7,716 Mortgage-backed securities 19,621 169 38 19,752 REMICs 8,994 22 54 8,962 Collateralized mortgage obligations 14,687 53 21 14,719 Trust preferred stock 7,238 84 -- 7,322 Equity securities 69 9 -- 78 Obligations of state and political subdivisions 31,352 1,504 21 32,835 ---------------------------------------------------------------------------------------------------------- Totals $162,078 $ 6,327 $ 146 $168,259 ========================================================================================================== Held-to-maturity securities: FHLMC certificates $ 603 $ 25 $ 1 $ 627 FNMA certificates 1,174 16 6 1,184 GNMA certificates 409 11 -- 420 Obligations of states and political subdivisions 590 117 -- 707 ---------------------------------------------------------------------------------------------------------- Totals $ 2,776 $ 169 $ 7 $ 2,938 ========================================================
-65- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities (continued)
December 31, 2002 -------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value -------------------------------------------------------- (In Thousands) Available-for-sale securities: U.S. Treasury securities and obligations of U.S. Government corporations and agencies $ 95,462 $ 6,373 $ 2 $101,833 Corporate bonds 25,720 1,733 -- 27,453 Adjustable Rate Mortgage-backed security mutual 2,109 -- 54 2,055 funds Mortgage-backed securities 15,169 269 -- 15,438 REMICs 12,636 232 -- 12,868 Collateralized mortgage obligations 11,380 201 42 11,539 Trust preferred stock 7,238 53 55 7,236 Equity securities 69 -- 2 67 Obligations of state and political subdivisions 29,890 1,283 58 31,115 -------------------------------------------------------- Totals $199,673 $ 10,144 $ 213 $209,604 ======================================================== Held-to-maturity securities: FHLMC certificates $ 1,004 $ 32 $ 3 $ 1,033 FNMA certificates 1,691 29 6 1,714 GNMA certificates 636 25 -- 661 Obligations of states and political subdivisions 590 131 -- 721 -------------------------------------------------------- Totals $ 3,921 $ 217 $ 9 $ 4,129 ==========================================================================================================
The amortized cost and fair value of securities at December 31, 20032004 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Mutual funds are not due at a single maturity date. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of the underlying collateral. The mortgage-backed securities may mature earlier than their weighted-average contractual maturities because of principal prepayments. -66--77- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities (continued)
Available-for-Sale Held-to-Maturity ------------------------ ----------------------------------------------- ---------------------- Amortized Fair Amortized Fair Cost Value Cost Value ---------------------------------------------------------------------------------------------------------- (In Thousands) Due in one year or less $ 12,44812,501 $ 12,65612,495 $ 6985 $ 7389 Due after one year through five years 41,112 43,834 290 33743,131 45,056 270 311 Due after five years through ten years 52,314 55,240 292 36621,524 22,186 218 270 Due after ten years 56,135 56,451 2,125 2,162 -------------------------------------------------------- 162,009 168,181 2,776 2,93856,498 57,193 1,682 1,706 -------------------------------------------------- 133,654 136,930 2,255 2,376 Equity securities 69 7873 -- -- ---------------------------------------------------------------------------------------------------------- Totals $162,078 $168,259$133,723 $137,003 $ 2,7762,255 $ 2,938 ========================================================2,376 ==================================================
Investment securities with carrying amounts of $105.2$91.9 million and $78.8$105.2 million at December 31, 20032004 and 2002,2003, respectively, were pledged as collateral on public deposits, securities sold under repurchase agreements and FHLB advances and for other purposes required or permitted by law. -67--78- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities (continued) The following table summarizes First Defiance's securities that were in an unrealized loss position at December 31, 2004 and December 31, 2003:
Duration of Unrealized Loss Position ------------------------------------------------------------------------------------------------------ Less than 12 Months 12 Month or Longer Total ---------------------- ----------------------- --------------------------------------------- --------------------- Gross Gross Fair Unrealized Fair Unrealized Fair Unrealized Value Loss Value Loss Value Loses -------------------------------------------------------------------------------------------------------------------------------------------------------------- (In Thousands) At December 31, 2004 Available-for-sale securities: U.S. treasury securities and obligations of U.S. government corporations and agencies $16,817 $ (61) $ $ $16,817 $ (61) Mortgage-backed securities 3,312 (6) 759 (10) 4,071 (16) Collateralized mortgage obligations 11,601 (80) 11,601 (80) Obligations of state and political subdivisions 510 (1) 158 (1) 668 (2) Held to maturity securities: Mortgage-backed securities 124 (2) 253 (4) 377 (6) -------------------------------------------------------------------------- Total temporarily impaired securities $32,364 $ (150) $ 1,170 $ (15) $33,534 $ (165) ========================================================================== At December 31, 2003 Available-for-sale securities: U.S. Treasury securities and obligations of U.S. Government corporations and agencies $ $ $ 1,349 $ (12) $ 1,349 $ (12) Mortgage-backed securities 11,171 (38) 11,171 (38) Collateralized mortgage obligations 13,164 (75) 13,164 (75) Obligations of state and political subdivisions 4,144 (21) 4,144 (21) Held to maturity securities: Mortgage-backed securities 374 (7) 374 (7) ------------------------------------------------------------------------------------------------------------------------------------------------------------- Total temporarily impaired securities $ -- $ -- $ 30,202$30,202 $ (153) $ 30,202$30,202 $ (153) =============================================================================================================================================================
-79- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 6. Investment Securities (continued) The above securities all have fixed interest rates and defined maturities. Their fair value is sensitive to movements in market interest rates. First Defiance has the ability and intent to hold these investments for a time necessary to recover the amortized cost without impacting its liquidity position. -68- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 7. Commitments and Contingent Liabilities Loan Commitments Loan commitments are made to accommodate the financial needs of the First Federal's customers; however, there are no long-term, fixed-rate loan commitments that result in market risk. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. They primarily are issued to facilitate customers' trade transactions. Both arrangements have credit risk, essentially the same as that involved in extending loans to customers, and are subject to the Company's normal credit policies. Collateral (e.g., securities, receivables, inventory and equipment) is obtained based on Management's credit assessment of the customer. The Company's maximum obligation to extend credit for loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding on December 31 was as follows (in thousands): 2004 2003 2002 --------------------------------------------------- Commercial $113,247 $103,984$ 112,482 $ 113,247 Real estate 7,723 6,799 17,537 Consumer 66,199 56,823 41,555 Standby letters of credit 9,921 3,550 2,997 --------------------------------------------------- Total $180,419 $166,073 ========================$ 196,325 $ 180,419 =========================== Lease Agreements The Company has entered into lease agreements covering First Insurance's main office, one banking center location and the land on which one banking center was constructed and numerous stand-alone Automated Teller Machine sites with varying terms and options to renew. -69--80- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 7. Commitments and Contingent Liabilities (continued) Lease Agreements (continued) Future minimum commitments under non-cancelable operating leases are as follows (in thousands): 2004 $ 213264 2005 183247 2006 166238 2007 156240 2008 156248 Thereafter 1,3602,286 Rentals under operating leases and data processing costs amounted to $237,000, $195,000, and $169,000, in 2004, 2003, and $131,000 in 2003, 2002, and 2001, respectively. 8. Loans Receivable
December 31 2004 2003 2002 ------------------------ (In Thousands) Loans receivable consist of the following at December 31: Real estate loans: Secured by single family residential $162,111 $142,355$ 187,775 $ 162,111 Secured by multi-family residential 39,049 30,322 32,324 Secured by non-residential real estate 376,115 311,101 195,431 Construction 15,507 16,830 15,357 ------------------------ 618,446 520,364 385,467 Other loans: Automobile 34,391 31,043 30,229 Commercial 141,644 120,677 104,070 Home equity and improvement 90,839 70,038 49,890 Other 11,121 9,214 7,349 ------------------------ 277,995 230,972 191,538 ------------------------ Total loans 896,441 751,336 577,005 Deduct: Undisbursed loan funds 6,341 6,079 7,256 Net deferred loan origination fees and costs 1,232 1,158 1,212 Allowance for loan losses 9,956 8,844 7,496 ------------------------ Totals $735,255 $561,041$ 878,912 $ 735,255 ========================
-70--81- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 8. Loans Receivable (continued) Changes in the allowance for loan losses were as follows: Years endedEnded December 31 2004 2003 2002 2001 ---------------------------------------------------------------------- (In Thousands) Allowance at beginning of year $7,496 $6,548 $6,330$ 8,844 $ 7,496 $ 6,548 Provision for credit losses 1,548 1,719 1,451 994 Charge-offs 685 725 720 1,033 Recoveries 249 354 217 257 ---------------------------------------------------------------------- Net charge-offs 436 371 503 776 ---------------------------------------------------------------------- Ending allowance $8,844 $7,496 $6,548 ==================================$ 9,956 $ 8,844 $ 7,496 ==================================== Unpaid balances of loans with contractual payments delinquent 90 days or more totaled $2.5$1.9 million at December 31, 20032004 and $2.5 million at December 31, 2002.2003. First Federal does not anticipate any significant losses in the collection of these delinquent loans in excess of the allowance for loan losses. Impaired loans having recorded investments of $505,000 at December 31, 2004 and $563,000 at December 31, 2003, and $593,000 at December 31, 2002 have been recognized in conformity with FASB Statement No. 114, as amended by FASB Statement No. 118. The average recorded investment in impaired loans during 2004 and 2003 was $732,000 and 2002 was $892,000, and $697,000, respectively. The total allowance for loan losses related to these loans was $297,000$253,000 and $359,000$297,000 at December 31, 20032004 and 2002.2003. There was $29,000$36,000 of interest received and recorded in income during 20032004 on impaired loans including interest received and recorded in income prior to such impaired loan designation. There was $29,000 recorded in 2003 and $46,000 recorded in 2002 and $40,000 recorded in 2001.2002. Loans having carrying values of $536,000$690,000 and $667,000$536,000 were transferred to real estate and other assets held for sale in 2004 and 2003, respectively. At December 31, 2004 and 2002,December 31, 2003, non-performing loans were $1.9 million and $2.5 million respectively. -71--82- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 8. Loans Receivable (continued) First Defiance is not committed to lend additional funds to debtors whose loans have been modified. Interest income on loans is as follows:
Years endedEnded December 31 2004 2003 2002 2001 ----------------------------------------------------------------------------------- (In Thousands) Commercial and non-residential real-estate loans $28,145 $22,099 $21,251$ 34,506 $ 28,145 $ 22,099 Mortgage loans 6,272 7,144 9,088 14,656 Other loans 6,567 5,876 5,684 6,887 ----------------------------------------------------------------------------------- Totals $41,165 $36,871 $42,794 =====================================$ 47,345 $ 41,165 $ 36,871 ==============================================
There are no industry concentrations (exceeding 10% of gross loans) in First Federal's non-residential real estate and commercial loan portfolios. The Company's loans receivable are primarily to borrowers in the Northwest Ohio, Northeast Indiana or Southeast Michigan areas. -72- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 9. Mortgage Banking The unpaid principal balance of residential mortgage loans serviced for third parties was $463.8 million at December 31, 2004 compared to $433.1 million at December 31, 2003 compared to $324.9 million at December 31, 2002.2003.
Years endedEnded December 31 2004 2003 2002 2001 ---------------------------------------2003 ---------------------------------------------- (In Thousands) Mortgage servicing assets: Balance at beginning of period $ 4,037 $ 3,442 $ 2,656 $ 1,137 Loans sold, servicing retained 872 2,593 2,225 1,911 Amortization (704) (1,998) (1,439) (392) ------------------------------------------------------------------------------------- Carrying value before valuation 4,037 3,442 2,656 allowance at end of period 4,205 4,037 3,442 Valuation allowance: Balance at beginning of period (606) (1,352) (835) (6) Impairment recovery (charges) (1) 746 (517) (829) ------------------------------------------------------------------------------------- Balance at end of period (607) (606) (1,352) (835) ---------------------------------------============================================== Net carrying value of MSRs at end of period $ 3,598 $ 3,431 $ 2,090 $ 1,821 ===================================================================================== Fair value of MSRs at end of period $ 3,743 $ 3,573 $ 2,116 $ 1,821 =====================================================================================
-83- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 9. Mortgage Banking (continued) The Company's servicing portfolio is comprised of the following:
December 31 2004 2003 2002 ---------------------------- --------------------------------------------------- ------------------------- Number of Principal Number of Principal Investor Loans Outstanding Loans Outstanding ---------------------------------------------------------------------------------------------------------------------------------------------------- (Dollars in Thousands) Fannie Mae 562 $ 34,351 682 $ 43,247 1,432 $ 106,070 Freddie Mac 5,148 429,439 4,705 389,886 2,864 218,854 ------------------------------------------------------------------------------------------------------------------ Totals 5,710 $ 463,790 5,387 $ 433,133 4,296 $ 324,924 ==================================================================================================================
Significant assumptions at December 31, 20032004 used in determining the value of MSRs include a weighted average prepayment rate of 302 PSA and a weighted average discount rate of 8.75%9.75%. -73- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 9. Mortgage Banking (continued) A sensitivity analysis of the current fair value to immediate 10% and 20% adverse changes in those assumptions as of December 31, 20032004 is presented below. These sensitivities are hypothetical. Changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSR is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, changes in mortgage interest rates, which drive changes in prepayment rate estimates, could result in changes in the discount rates), which might magnify or counteract the sensitivities.
10% Adverse 20% Adverse Change Change ---------------------------------------------------------- (Dollars in Thousands) Assumption: Assumption: Decline in fair value from increase in prepayment rate $ 170173 $ 326331 Declines in fair value from increase in discount rate 98 190100 195
-84- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 10. Premises and Equipment Premises and equipment are summarized as follows:
December 31 2004 2003 2002 ---------------------- (In Thousands) Cost: Land $ 3,913 $ 3,348 $ 3,125 Buildings 20,401 18,221 16,640 Leasehold improvements 539 467 466 Furniture, fixtures and equipment 12,205 11,091 9,914 Construction in process 850 2,625 71 ---------------------- 37,908 35,752 30,216 Less allowances for depreciation and amortization 13,660 11,906 10,258 ---------------------- $23,846 $19,958$ 24,248 $ 23,846 ======================
Depreciation expense was $1.8 million, $1.6 million and $1.6 million for the years ended December 31, 2004, 2003 and 2002 respectively. There was $10,000$6,400 of interest capitalized in 20032004 and $14,000$10,000 in 2002. -74- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued)2003. 11. Deposits The following schedule sets forth interest expense by type of savings deposit:
Years endedEnded December 31 2004 2003 2002 2001 ---------------------------------------------------------------------------- (In Thousands) Checking and money market accounts $ 1,722 $ 1,466 $ 2,702 $ 3,871 Savings accounts 134 169 366 569 Certificates of deposit 11,100 11,810 13,454 16,491 ---------------------------------------------------------------------------- 12,956 13,445 16,522 20,931 Less interest capitalized 6 10 14 -- ---------------------------------------------------------------------------- Totals $13,435 $16,508 $20,931 =====================================$ 12,950 $ 13,435 $ 16,508 =======================================
Interest paid on brokered or national certificates of deposit in the amount of $799,000 in 2002 and $4.2 million in 2001 werewas reclassified to discontinued operations as they were used to fund operations of The Leader. -85- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 11. Deposits (continued) At December 31, 2003,2004, accrued interest payable amounted to $536,000,$490,000, which was comprised of $520,000$432,000 and $16,000$58,000 for certificates of deposit and checking and money market accounts respectively. A summary of deposit balances is as follows: December 31 2004 2003 2002 --------------------------------------------------- (In Thousands) Savings accounts $ 51,76752,132 $ 39,36351,767 Checking accounts 137,415 119,674 85,254 Money market demand accounts 183,832 148,691 129,036 Certificates of deposit 424,322 408,864 345,920 ------------------------- $728,996 $599,573 ========================= -75- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 11. Deposits (continued)-------------------------- $ 797,701 $ 728,996 ========================== Scheduled maturities of certificates of deposit at December 31, 2004 are as follows: December 31, 2003 -------------- (In Thousands) 2004follows (in thousands): 2005 $ 301,468 2005 67,074199,012 2006 23,651168,705 2007 11,09549,470 2008 4,5644,671 2009 1,091 2010 and thereafter 1,012 --------------1,373 ------------- Total $ 408,864 ==============424,322 ============= At December 31, 20032004 and 2002,2003, deposits of $178.8$214.6 million and $139.3$178.8 million, respectively, were in excess of the $100,000 Federal Deposit Insurance Corporation insurance limit. At December 31, 2004 and 2003, and 2002, $44.6$57.0 million and $22.9$44.6 million, respectively, in investment securities were pledged as collateral against public deposits for certificates in excess of $100,000 and an additional $1.3 million of securities were pledged at December 31, 2004 as collateral against deposits from private entities in excess of $100,000. In addition,Also, First Federal has a $7,000,000$16,000,000 in depository bondbonds with the State of Ohio,governmental entities, which can be pledged as collateral against public deposits for certificates in excess of $100,000. -86- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 12. Advances from Federal Home Loan Bank First Federal has the ability to borrow funds from the FHLB. First Federal pledges its single-family residential mortgage loan portfolio, certain investment securities and certain multi-family or non-residential real estate loans as security for these advances. Advances secured by investment securities must have collateral to exceed borrowing by 105%. Advances secured by residential mortgages must have collateral to exceed borrowings by 125%. Advances secured by multi-family or non-residential real estate loans securities must have 300% collateral.collateral coverage. The total level of borrowing is also limited to 50% of total assets.assets and at least 50% of the borrowings must be secured by either one-to-four family residential mortgages or investment securities. Total loans pledged to the FHLB at December 31, 20032004 were $364.0$436.5 million. First Federal has a maximum potential to acquire advances of approximately $196.8$187.3 million from the FHLB. -76- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 12. Advances from Federal Home Loan Bank (continued) As of December 31, 2003,2004, the FHLB has made a series of advances totaling $120.0 million to First Defiance that have fixed maturity dates but are callable at the option of the FHLB on a specified date and quarterly thereafter. The terms of these advances are as follows (in thousands): Balance Interest Rate Call Date Maturity Date ---------------------------------------------------------------------------------------------------------------------------------------------------- $ 15,000 5.44% 01/26/0405 10/23/13 10,000 5.84% 03/01/0405 09/01/10 20,000 4.61% 01/20/0405 10/21/13 10,000 4.71% 02/07/0405 11/07/13 15,000 4.52% 01/10/0405 01/10/11 10,000 4.76% 01/10/0405 01/10/11 10,000 4.93% 02/02/0405 02/02/11 20,000 4.07% 03/08/0405 03/08/11 10,000 5.14% 03/08/0405 03/08/11 The rates on certain of the above advances were renegotiated with the FHLB during 2003 in exchange for extending the maturity date.-87- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 12. Advances from Federal Home Loan Bank (continued) The FHLB has made advances totaling $17.0 million to First Defiance that have fixed maturity dates but which are callable after the call date only when three-month LIBOR rates exceed the agreed upon strike rate in the advance contract. The terms of these advances are as follows (in thousands): Balance Interest Maturity Balance Rate Call Date Maturity Date LIBOR "Strike" Rate -------------------------------------------------------------------------- -------------------------------------------------------------------------------- $ 7,000 3.54% 01/15/0405 10/15/12 8.0% 5,000 3.85% 02/02/0405 11/06/12 8.0% 5,000 3.48% 02/25/0405 02/25/13 7.5% When called, First Defiance has the option of paying off these advances, or converting them to variable rate advances priced at the three month LIBOR rate. -77- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 12. Advances from Federal Home Loan Bank (continued) First Defiance has an additional $16.5$14.7 million outstanding on a series of fixed rate long-term advances. Of this amount, $1.1 million is a fixed rate advance under the FHLB Affordable Housing Program in 1995. The total FHLB long-term advances including all convertible advances bear a weighted average interest rate of 4.604.62 % at December 31, 2003.2004. Future minimum payments by fiscal year are as follows (in thousands): 20042005 $ 8,851 2005 8,7648,677 2006 7,809 2007 7,809 2008 17,151 2009 6,461 Thereafter 158,501 --------------152,040 ------------ Total minimum payments 208,885199,948 Less amounts representing interest 55,363 --------------48,235 ------------ Totals $ 153,522 ==============151,713 ============ -88- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 12. Advances from Federal Home Loan Bank (continued) First Defiance also utilizes short-term advances from the FHLB to meet cash flow needs and for short-term investment purposes. There were $11.0$26.5 million in short-term advances outstanding at December 31, 20032004 and $3.0$11.0 million at December 31, 2002.2003. First Defiance borrows short-term advances under a variety of programs at FHLB. At December 31, 2003, $11.02004, $26.5 million was outstanding under First Defiance's Cash ManagementREPO Advance line of credit. The total available under the Cash ManagementREPO Advance line is $15.0$75.0 million. In addition, First Defiance has $50.0$15.0 million available under a REPOCash Management Advance line of credit. Amounts are generally borrowed under the Cash Management and REPO lines on an overnight basis. Other advances may be borrowed under the FHLB's short-term fixed or LIBOR based programs. Information concerning short-term advances is summarized as follows: Years ended December 31 2003 2002 ----------------------- (In Thousands, except percentages)
Years Ended December 31 2004 2003 ---------------------------------- (In Thousands, Except Percentages) Average balance during the year $ 15,577 $ 2,296 $17,118 Maximum month-end balance during the year 28,500 14,250 90,500 Average interest rate during the year 1.55% 1.31% 2.08% -78- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued)
13. Notes Payable and Other Short-term Borrowings Total short term borrowings, revolving and term debt is summarized as follows:
December 31 2004 2003 2002 ------------------------------------------------ (In Thousands) Securities sold under agreement to repurchase (rate of 0.85%1.57% at December 31, 2003) $12,2672004) $ 4,298 Term note payable11,804 $ 12,267 Revolving line of credit facility to bank, secured by business assets, interestfinancial institution, unsecured, at 7.5% per annum, maturing March 1, 2003fed funds rate (2.25% at December 31, 2004) 3,000 -- 10 ----------------------------------------------- Total borrowed money $12,267 $ 4,308 ======================14,804 $ 12,267 =========================
-89- First Defiance alsoFinancial Corp. Notes to Consolidated Financial Statements (continued) 13. Notes Payable and Other Short-term Borrowings (continued) As of December 31, 2004, First Defiance had the following line of credit facilities available for short-term borrowing purposes: A $3.0 million revolving line of credit with a financial institution. The line is unsecured and has a $10an interest rate at the fed funds rate. There was $3.0 million outstanding on the line at December 31, 2004. The maximum borrowed under the line at any point in time during 2004 was $3.0 million and the average balance outstanding for the year was $877,000. A $15 million revolving line of credit facility with a financial institution. The facility is unsecured and has an interest rate of fed funds rate plus 0.45%. There were no amounts outstanding on the line at December 31, 20032004 or 2002.2003. The maximum borrowed at any point in time in 20032004 under the line was $7.4$15.0 million and the average balance outstanding for the year was $67,000.$244,000. A $20 million fed funds line of credit with a financial institution. The line is unsecured and has an interest rate of the institution's fed funds rate. There were no amounts outstanding on the line at December 31, 2004. The maximum borrowed at any point in time in 2004 under the line was $20.0 million and the average balance outstanding for the year was $228,000. A $10.0 million revolving line of credit with a financial institution. The line is secured by the stock of First Federal Bank and the interest rate is either the lender's prime rate or LIBOR plus 1.75%, whichever is selected by First Defiance. This line was not used in 2004. -90- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 14. Postretirement Benefits First Defiance sponsors a defined benefit postretirement plan that is intended to supplement Medicare coverage for certain retirees who meet minimum age requirements. First Federal employees who retired prior to April 1, 1997 who completed 20 years of service after age 40 receive full medical coverage at no cost. Such coverage continues for surviving spouses of those participants for one year, after which coverage may be continued provided the spouse pays 50% of the average cost. First Federal employees retiring after April 1, 1997 are provided medical benefits at a cost based on their combined age and years of service at retirement. Surviving spouses are also eligible for continued coverage after the retiree is deceased at a subsidy level that is 10% less than what the retiree is eligible for. First Federal employees retiring before July 1, 1997 receive dental and vision care in addition to medical coverage. First Federal employees who retire after July 1, 1997 are not eligible for dental or vision care, but those retirees and their spouses each receive up to $200 annually in a medical spending account. Funds in that account may be used for payment of uninsured medical expenses. First Federal employees who were born after December 31, 1950 are not eligible for the medical coverage described above at retirement. Rather, a medical spending account of up to $10,000 (based on the participant's age and years of service) will be established to reimburse medical expenses for those individuals. First Insurance employees who were born before December 31, 1950 can continue coverage until they reach age 65, or in lieu of continuing coverage, can elect the medical spending account option, subject to eligibility requirements. Employees hired or acquired after January 1, 2003 are eligible only for the medical spending account option. -79--91- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 14. Postretirement Benefits (continued) The plan is not currently funded. The following table summarizes benefit obligation and plan asset activity for the plan measured as of December 31 each year:
December 31 2004 2003 2002 ------------------------------------------------ (In Thousands) Change in benefit obligation: Benefit obligation at beginning of year $ 1,3031,553 $ 1,0471,303 Service cost 48 36 31 Interest cost 97 83 76 Participant contribution 28 31 26 Plan amendments 31 (269) -- Actuarial losses (3) 485 229 Benefits paid (124) (116) (106) ------------------------------------------------ Benefit obligation at end of year 1,630 1,553 1,303 Change in fair value of plan assets: Balance at beginning of measurement period -- -- Employer contribution 96 85 80 Participant contribution 28 31 26 Benefits paid (124) (116) (106) ------------------------------------------------ Balance at end of measurement period -- -- ------------------------------------------------ Funded status (1,630) (1,553) (1,303) Unrecognized prior service cost (benefit) 71 (222) 52 Unrecognized net loss 516 804 328 ------------------------------------------------ Accrued postretirement benefit obligation included in accrued interest and other expensesliabilities in consolidated statement of financial condition $ (1,043) $ (971) $ (923) ================================================
-80--92- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 14. Postretirement Benefits (continued) Net periodic postretirement benefit cost includes the following components:
Years endedEnded December 31 2004 2003 2002 2001 ---------------------------------------------------------------- (In Thousands) Service cost-benefits attributable to service during the period $ 48 $ 36 $ 31 $ 22 Interest cost on accumulated postretirement benefit obligation 97 83 76 45 Net amortization and deferral 23 14 8 29 ---------------------------------------------------------------- Net periodic postretirement benefit cost $133 $115 $ 96 ============================168 $ 133 $ 115 ====================================
The following assumptions were used in determining the components of the postretirement benefit obligation:
2004 2003 2002 -------------------------------------------- Weighted average discount rates: Used to determine benefit obligations at December 31 6.00% 6.50%6.00% Used to determine net periodic postretirement benefit cost for years ended December 31 6.00% 6.50% 7.00% Assumed health care cost trend rates at December 31: Health care cost trend rate assumed for next year 8.50% 9.00%8.50% Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) 4.00% 4.50%4.00%
-81-The following benefits are expected to be paid over the next five years and in aggregate for the next five years thereafter: Before Reflecting Impact of Medicate Part D Medicare Part D ------------------------------------- (In Thousands) 2005 $ 96 $ -- 2006 101 16 2007 106 17 2008 115 18 2009 118 19 2010 through 2014 693 111 -93- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 14. Postretirement Benefits (continued) Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effect (in thousands):
One- One- Percentage- Percentage- Point Point Increase Decrease ------------------------------- Effect on total of service and interest cost $ 21 $ (17) Effect on postretirement benefit obligation 207 (173)
One- One- Percentage- Percentage- Point Point Increase Decrease --------------------------- Effect on total of service and interest cost $ 22 $ (18) Effect on postretirement benefit obligation 204 (172) Prescription drug coverage was recently added to Medicare under the Medicare Prescription Drug Improvement and Modernization Act of 2003 (the Act). As a result, the accumulated postretirement benefit obligation (APBO) at the end of 20032004 reflects a reduction of approximately 15%. The net postretirement benefit cost for 20032004 was not affected since the legislation was signed on December 8, 2003 and was not in effect for most of the year.similarly affected. The decrease in the gross liability for active participants is attributed to past and future years of employment and decreases the APBO and service cost. The decrease in APBO willwas not be immediately recognized; instead such change will be treated as being due to a plan amendmentamortized along with other unrecognized gains and amortized starting in 2004.losses. Net per capita claims cost and the costs borne by retirees have been assumed to decrease in 2006 due to this legislation but no other assumptions were affected. The Company has assumed that it will opt for coverage under Medicare Part D rather than the Federal subsidy approach. As specific authoritative guidance for matters related to the Act are pending, new guidance when issued, could require First Defiance to change previously reported information. -82--94- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 15. Regulatory Matters First Defiance and First Federal are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital guidelines and the regulatory framework for prompt corrective action, First Federal must meet specific capital guidelines that involve quantitative measures of First Federal's assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. First Federal's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require First Federal to maintain minimum amounts and ratios of Tier I and total capital to risk-weighted assets and of Tier I capital to average assets. As of December 31, 20032004 and 2002,2003, First Federal meets all capital adequacy requirements to which it is subject. The most recent notification from the Office of Thrift Supervision (OTS) categorized First Federal as well capitalized under the regulatory framework. The following schedule presents First Federal's regulatory capital ratios:
Required for Capital Required to be Actual Adequacy Purposes Well Capitalized ---------------------- -------------------------------------------- --------------------- ----------------------- Amount Ratio Amount Ratio Amount Ratio ----------------------------------------------------------------------------------------------------------------------------------------------------------- As of December 31, 2003:2004 Tangible Capital $ 94,144 9.30%102,342 9.29% $ 15,18116,533 1.50% N/A N/A Tier 1 (Core) Capital 94,144 9.30% 40,483102,342 9.29% 44,089 4.00% $ 50,60355,111 5.00% Tier 1 Capital to risk-weighted assets 94,144 12.41% 30,340102,342 11.59% 35,326 4.00% 45,51052,989 6.00% Risk-Based Capital 102,976 13.58% 60,680112,267 12.71% 70,653 8.00% 75,85088,316 10.00% As of December 31, 2002:2003 Tangible Capital $ 102,880 11.84%94,144 9.30% $ 13,033 1.5%15,181 1.50% N/A N/A Tier 1 (Core) Capital 102,880 11.84% 34,755 4.0%94,144 9.30% 40,483 4.00% $ 13,03350,603 5.00% Tier 1 Capital to risk-weighted assets 102,880 17.15% 24,000 4.0% 36,00094,144 12.41% 30,340 4.00% 45,510 6.00% Risk-Based Capital 110,349 18.39% 48,000 8.0% 60,000102,976 13.58% 60,680 8.00% 75,850 10.00%
-83--95- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 16. Income Taxes The components of income tax expense for continuing operations (credit) are as follows:
Years endedEnded December 31 2004 2003 2002 2001 -------------------------------------------------------------------------------- (In Thousands) Current: Federal $ 4,677 $ 4,783 $ 3,399 $ 2,164 State and local 35 33 24 3 Deferred (credit) 90 874 (437) 256 -------------------------------------------------------------------------------- $ 4,802 $ 5,690 $ 2,986 $ 2,423 ================================================================================
The provision for income taxes differs from that computed at the statutory corporate tax rate as follows:
Years endedEnded December 31 2004 2003 2002 2001 -------------------------------------------------------------------------------- (In Thousands) Tax expense at statutory rate $ 5,457 $ 6,220 $ 3,292 $ 2,572 Increases (decreases) in taxes from: Goodwill amortization and impairment -- -- 70 55 State income tax--nettax - net of federal tax benefit 23 21 15 2 Tax exempt interest income (544) (517) (487) (183) Bank owned life insurance (332) (283) (50) -- Other 198 249 146 (23) -------------------------------------------------------------------------------- Totals $ 4,802 $ 5,690 $ 2,986 $ 2,423 ================================================================================
Deferred federal income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. -84--96- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 16. Income Taxes (continued) Significant components of First Defiance's deferred federal income tax assets and liabilities are as follows:
December 31 2004 2003 2002 -------------------------------------------------- (In Thousands) Deferred federal income tax assets: Allowance for loan losses $ 3,0823,477 $ 2,5323,082 Postretirement benefit costs 365 340 317 Deferred compensation and management recognition plans 337 310 296 State income tax 10 9 6 Accrued disposition costs -- 125 490 Mortgage servicing right -- 156 Other 219 190 145 -------------------------------------------------- Total deferred federal income tax assets 4,408 4,056 3,942 Deferred federal income tax liabilities: Net unrealized gains on available-for-sale securities 1,147 2,163 3,477 FHLB stock dividends 1,868 2,303 2,061 Deferred loan origination fees and costs (net) 88 23 221 Fixed assets 967 724 473 Mortgage servicing rights 587 421 -- Goodwill 685 281 9 -------------------------------------------------- Total deferred federal income tax liabilities 5,342 5,915 6,241 -------------------------------------------------- Net deferred federal income tax liability $(1,859) $(2,299) =======================$ (934) $ (1,859) ===========================
The realization of the Company's deferred tax assets is dependent upon the Company's ability to generate taxable income in future periods and the reversal of deferred tax liabilities during the same period. The Company has evaluated the available evidence supporting the realization of its deferred tax assets and determined it is more likely than not that the assets will be realized and thus no valuation allowance was required at December 31, 2003. -85-2004. -97- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 16. Income Taxes (continued) Retained earnings at December 31, 20032004 include financial statement tax bad debt reserves of $9.52 million for which no tax has been provided. The reserves do not have to be recaptured for tax purposes unless retained earnings of First Federal fall below $9.52 million. 17. Employee Benefit Plans Employees of First Defiance are eligible to participate in the First Defiance Financial Corp. 401(k) Employee Savings Plan (First Defiance 401(k)) if they meet certain age and service requirements. Under the First Defiance 401(k), First Defiance matches 50% of the participants' contributions, to a maximum of 3% of compensation. The First Defiance 401(k) also provides for a discretionary First Defiance contribution in addition to the First Defiance matching contribution. ForFirst Defiance matching contributions totaled $293,000, $258,000 and $213,000 for the yearyears ended December 31, 2004, 2003 First Defiance's matching contribution was $258,000 and there was2002 respectively. There were no discretionary company contribution. For the year ended December 31, 2002, First Defiance's matching contribution includedcontributions in continuing operations was $213,000 and there was no discretionary company contribution. For the year ended December 31, 2001, First Defiance's matching contribution included in continuing operations was $188,000 and the discretionary contribution was $162,000.any of those years. First Defiance also has established an Employee Stock Ownership Plan (ESOP) covering all employees of First Defiance age 21 or older who have at least one year of credited service. Contributions to the ESOP are made by First Defiance and are determined by First Defiance's Board of Directors at their discretion. The contributions may be made in the form of cash or First Defiance common stock. The annual contributions may not be greater than the amount deductible for federal income tax purposes and cannot cause First Federal to violate regulatory capital requirements. To fund the plan, the ESOP borrowed funds from First Defiance for the purpose of purchasing shares of First Defiance common stock. The ESOP acquired a total of 863,596 shares in 1993 and 1995. The loan outstanding at December 31, 20032004 was $2,756,000.$2,262,000. Principal and interest payments on the loan are due in equal quarterly installments through June of 2008. The loan is collateralized by the shares of First Defiance's common stock and is repaid by the ESOP with funds from the Company's contributions to the ESOP, dividends on unallocated shares and earnings on ESOP assets. -86--98- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 17. Employee Benefit Plans (continued) As principal and interest payments on the loan are paid, shares are released from collateral and committed for allocation to active employees, based on the proportion of debt service paid in the year. Shares held by the ESOP which have not been released for allocation are reported as stock acquired by the ESOP plan in the statement of financial condition. As shares are released, First Defiance records compensation expense equal to the average fair value of the shares over the period in which the shares were earned. Also, the shares released for allocation are included in the average shares outstanding for earnings per share computations. Dividends on allocated shares are recorded as a reduction of retained earnings and dividends on unallocated shares are recorded as additional ESOP expense. ESOP compensation expense was $956,000, $802,000, and $691,000, for 2004, 2003 and $523,000 for 2003, 2002, and 2001, respectively. As of December 31, 2003, 645,8042004, 694,594 ESOP shares have been released for allocation of which 633,607682,397 were allocated to participants. The 217,792169,002 unreleased shares have a fair value of $5.6$5.9 million at December 31, 2003.2004. A total of $391,000$457,000 and $343,000$391,000 of dividends in 20032004 and 2002,2003, respectively, were used for debt service. Employees of The Leader participated in the ESOP. Upon the closing of the sale of The Leader, all account balances of employees of The Leader vested and these benefits were distributed to the former Leader participants based on their benefit election. A total of 47,946 shares were allocated to these employees. The shareholders of First Defiance approved and established Management Recognition Plans (MRP) in 1993 and 1996 to provide directors, officers and employees with a proprietary interest in First Defiance as incentive to contribute to its success. Cash was contributed to the MRP in the form of deferred compensation amounting to $800,000 in 1993 and $2,817,452 in 1996. The $800,000 contributed in 1993 was used to purchase 172,722 shares of First Defiance common stock. All shares acquired in 1993 were granted on July 19, 1993. A total of 258,921 of the shares acquired in 1996 have been granted as of December 31, 2003,2004, not including 47,032 shares forfeited by participants who terminated before their shares vested. The shares vest at a rate of 20% per year over five years. First Defiance is amortizing the deferred compensation and recording additions to stockholder's equity as the shares vest. Compensation expense attributable to the MRP amounted to $6,000, $20,000, and $52,000, in 2004, 2003 and $121,000 in 2003, 2002, and 2001, respectively. -87--99- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 18. Stock Option Plans First Defiance has established incentive stock option plans for its directors and its employees and has reserved 1,376,485 shares of common stock for issuance under the plans. A total of 1,116,204 shares are reserved for employees and 260,281 shares are reserved for directors. As of December 31, 2003, 726,7332004, 638,593 options (674,501(600,136 for employees and 52,23238,457 for directors) have been granted and remain outstanding at option prices based on the market value of the underlying shares on the date the options were granted. There are 91,43688,836 options granted under the 1993 plan that are currently exercisable, 424,547303,457 options granted under the 1996 plan that vest at 20% per year beginning in 1997 of which 400,691293,068 are fully vested and currently exercisable and 210,750246,300 options granted under the 2001 plan which vest at 20% per year beginning in 2002, of which 62,30093,050 are fully vested and currently exercisable. All options expire ten years from date of grant. Vested options of retirees expire on the earlier of the scheduled expiration date or five years after the retirement date for the 1993 and 2001 plans and on the earlier of the scheduled expiration date or twelve months after the retirement date for the 1996 plan. FASB Statement No. 123, Accounting for Stock-Based Compensation defines a fair value-based method of accounting for stock-based employee compensation plans. Under the fair value-based method, compensation cost is measured at the grant date based upon the value of the award and is recognized over the service period. While the standard encourages entities to adopt this method of accounting for employee stock compensation plans, it also allows an entity to continue to measure compensation costs for its plans as prescribed in APB Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees. First Defiance has elected to continue to apply APB 25. The pro forma results of operations included in Note 2 use a fair value method of accounting for stock options in accordance with SFAS No. 123. The estimated fair value of the options are amortized to expense over the option and vesting period. The fair value was estimated at the date of grant using a Black-Scholes option pricing model with the assumptions outlined in Note 2. -88--100- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 18. Stock Option Plans (continued) The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because First Defiance's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options. The following table summarizes stock option activity for 2004, 2003, 2002 and 2001:2002: Option Weighted Option Average Outstanding Option Prices -------------------------------- Outstanding------------------------------ Balance at January 1, 2001 787,8882002 975,782 $ 10.83 Granted 234,600 13.99 Exercised (41,106) 6.48 Expired or canceled (5,600) 12.24 ------------------------------- Balance at December 31, 2001 975,782 11.76 Granted 9,000 18.50 Exercised or cashed out (172,873) 10.31 Expired or canceled (4,589) 17.15 ------------------------------------------------------------- Balance at December 31, 2002 807,320 12.12 Granted 57,000 20.47 Exercised (136,537) 10.95 Expired or canceled (1,050) 15.32 ------------------------------------------------------------- Balance at December 31, 2003 726,733 $ 12.99 ===============================Granted 48,750 27.03 Exercised (135,390) 11.49 Expired or canceled (1,500) 18.40 ------------------------------ Balance at December 31, 2004 638,593 $ 14.37 ============================== As of December 31, 2004 and 2003, 20,753 and 2002, 68,003 and 123,953 shares, respectively, were available for grant under the Company's stock option plans. Upon the sale of The Leader in 2002, certain option holders were paid cash for the value of their vested options in lieu of issuing shares. These 65,000 options are not available for future grants. -89--101- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 18. Stock Option Plans (continued) Information about stock options outstanding is as follows:
Weighted Weighted Average Weighted Remaining Weighted Average ContractualRemaining Average Range of Exercise LifeContractual Exercise Exercise Prices Outstanding Price Life (in years) Exercisable Price ---------------------------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------ $8.25 - $12.99 339,553237,949 $ 10.59 2.60 331,39710.61 1.70 237,560 $ 10.5810.62 $13.00 - $17.99 324,430 14.09 5.91 221,830 14.13289,744 14.06 4.94 222,144 14.08 $18.00 - $22.99 55,25055,150 19.43 9.18 1,200 18.507.92 13,750 19.38 $23.00 - $27.70 7,50055,750 26.97 9.25 1,500 26.62 9.79 -- -- ------------------------------------------------------------------------------------------------------------------------------------------------------- Total 726,733638,593 $ 12.99 4.6514.37 4.37 554,427 $ 12.02 ===========================================================================12.54 ============================================================================
19. Parent Company and Regulatory Restrictions Dividends paid by First Federal to First Defiance are subject to various legal and regulatory restrictions. Because First Federal paid $40.0$10 million in dividends to First Defiance in 20022003 and 2003,2004, it can initiate dividend payments in 2004 only2005 equal to or less than $12.5 million plus the 20042005 net profits, as defined by statutes, without prior regulatory approval. First Federal can apply to the OTS to pay a dividend in excess of 2004$12.5 million plus 2005 net profits. -90--102- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 19. Parent Company and Regulatory Restrictions (continued) Condensed parent company financial statements, which include transactions with subsidiaries, follow: December 31 Statements of Financial Condition 2003 2002 ------------------------ (In Thousands) Assets Cash and cash equivalents $ 2,066 $ 2,899 Investment securities, available for sale, carried at fair value 1,078 1,060 Investment in subsidiaries 119,318 113,358 Loan receivable from First Defiance Employee Stock Ownership Plan 2,817 3,281 Other assets 10 8 ------------------------ Total assets $125,289 $120,606 ======================== Liabilities and stockholders' equity: Accrued liabilities $ 1,020 $ 496 Stockholders' equity 124,269 120,110 ------------------------ Total liabilities and stockholders' equity $125,289 $120,606 ========================
December 31 Statements of Financial Condition 2004 2003 -------------------------- (In Thousands) Assets Cash and cash equivalents $ 466 $ 2,066 Investment securities, available for sale, carried at fair value 1,073 1,078 Investment in subsidiaries 124,179 119,318 Loan receivable from First Defiance Employee Stock Ownership Plan 2,312 2,817 Other assets 12 10 -------------------------- Total assets $ 128,042 $ 125,289 ========================== Liabilities and stockholders' equity: Accrued liabilities $ 1,168 $ 1,020 Stockholders' equity 126,874 124,269 -------------------------- Total liabilities and stockholders' equity $ 128,042 $ 125,289 ========================== Years endedEnded December 31 Statements of Income 2004 2003 2002 2001 ----------------------------------------------------------------------------------- (In Thousands) Interest on loan to ESOP $ 214 $ 257 $ 295 $ 330 Interest expense on notes payable (3) (4) (164) (953) Other income 45 42 7 2 Noninterest expense (470) (568) (593) (638) ----------------------------------------------------------------------------------- Loss before income taxes and equity in earnings of subsidiaries (214) (273) (455) (1,259) Income tax (credit) (56) (75) (138) (440) ----------------------------------------------------------------------------------- Loss before equity in earnings of subsidiaries (158) (198) (317) (819) Equity in earnings of subsidiaries 10,954 12,280 15,396 14,435 ----------------------------------------------------------------------------------- Net income $ 10,796 $ 12,082 $ 15,079 $ 13,616 ===================================================================================
-91--103- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 19. Parent Company and Regulatory Restrictions (continued)
Years endedEnded December 31 Statements of Cash Flows 2004 2003 2002 2001 -------------------------------------------------------------------------------------- (In Thousands) Operating activities: Net income $ 10,796 $ 12,082 $ 15,079 $ 13,616 Adjustments to reconcile net income to net cash (used in) provided by (used in) operating activities: Equity in earnings of subsidiaries (10,954) (12,280) (15,396) (14,435) Dividends received from subsidiary 5,500 5,000 35,000 -- Change in other assets and liabilities 147 515 (362) (136) -------------------------------------------------------------------------------------- Net cash (used in) provided by (used in) operating activities 5,489 5,317 34,321 (955) Investing activities: Purchase First Insurance and Investment -- -- (200) -- Principal payments received on ESOP loan 505 464 425 302 Purchase of available-for-sale securities -- -- (1,000) -- -------------------------------------------------------------------------------------- Net cash (used in) provided by (used in) investing activities 464 (775) 302 Financing activities: Net (decrease) increase (decrease) in short-term line of credit -- -- (18,250) 3,250 Stock options exercised 2,108 1,731 1,171 360 Purchase of common stock for treasury (4,691) (4,406) (10,275) (748) Cash dividends paid (5,011) (3,939) (3,449) (3,109) -------------------------------------------------------------------------------------- Net cash used in financing activities (7,594) (6,614) (30,803) (247) -------------------------------------------------------------------------------------- Net increase (decrease) increase in cash and cash equivalents (1,600) (833) 2,743 (900) Cash and cash equivalents at beginning of year 2,066 2,899 156 1,056 -------------------------------------------------------------------------------------- Cash and cash equivalents at end of year $ 466 $ 2,066 $ 2,899 $ 156 ====================================================================================== Non cash operating activities--changeactivities - change in deferred taxes on net unrealized gains (losses) gains on available-for-sale securities $ (1) $ 6 $ 7 $ 6 ========================================== Non cash============================================ Noncash investing activities--changeactivities - change in net unrealized (loss) gain (loss) on available-for-sale securities $ (5) $ 18 $ (27) $ (19) ========================================== Non============================================ Noncash financing activities - cash financing activities--cash dividends declared but not paid $ 1,343 $ 1,220 $ 920 $ 848 ======================================================================================
-92--104- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 20. Fair Value Statement of Consolidated Financial Condition The following is a comparative condensed consolidated statement of financial condition based on carrying and estimated fair values of financial instruments as of December 31, 20032004 and 2002.2003. FASB Statement No. 107, Disclosures about Fair Value of Financial Instruments excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of First Defiance Financial Corp. Much of the information used to arrive at "fair value" is highly subjective and judgmental in nature and therefore the results may not be precise. Subjective factors include, among other things, estimated cash flows, risk characteristics and interest rates, all of which are subject to change. With the exception of investment securities, the Company's financial instruments are not readily marketable and market prices do not exist. Since negotiated prices for the instruments, which are not readily marketable depend greatly on the motivation of the buyer and seller, the amounts that will actually be realized or paid per settlement or maturity of these instruments could be significantly different. The carrying amount of cash and cash equivalents, warehouse and term notes payable and advance payments by borrowers for taxes and insurance, as a result of their short-term nature, is considered to be equal to fair value. For investment securities, fair value has been based or current market quotations. If market prices are not available, fair value has been estimated based upon the quoted price of similar instruments. The fair value of loans which reprice within 90 days is equal to their carrying amount. For other loans, the estimated fair value is calculated based on discounted cash flow analysis, using interest rates currently being offered for loans with similar terms. The fair value of loans have not been adjusted for credit risk. SFAS No. 107 requires that the fair value of demand, savings, NOW and certain money market accounts be equal to their carrying amount. The Company believes that the fair value of these deposits is greater than that prescribed by SFAS No. 107. For deposits with fixed maturities, fair value is estimated based on interest rates currently being offered on deposits with similar characteristics and maturities. -93--105- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 20. Fair Value Statement of Consolidated Financial Condition (continued) FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities. The cost or value of any call or put options are based on the estimated cost to settle the option at December 31, 2003.2004.
December 31, 20032004 December 31, 2002 ------------------------------- -------------------------------2003 -------------------------- -------------------------- Carrying Estimated Carrying Estimated Value Fair Values Value Fair Values --------------------------------------------------------------------------------------------------------------------------------- (In Thousands) Assets: Cash and cash equivalents $ 20,521 $ 20,521 $ 37,783 $ 37,783 $ 28,658 $ 28,658 Investment securities 139,258 139,379 171,035 171,197 213,525 213,733 Loans, net 881,207 878,205 741,126 756,373 576,377 588,858 -------------------------------------------------------------------------------------------------------------------------------- 1,040,986 $1,038,105 949,944 $ 965,353 818,560 $ 831,249 ============= ======================= ========== Other assets 85,681 90,655 65,685 ------------- ----------------------- ---------- Total assets $ 1,040,599 $ 884,245 ============= =============$1,126,667 $1,040,599 ========== ========== Liabilities and stockholders' equity: Deposits $ 797,701 $ 798,287 $ 729,996 $ 734,488 $ 599,573 $ 603,775 Advances from Federal Home Loan Bank 181,213 183,750 164,522 176,304 149,096 157,165 Short term borrowings and other interest bearing liabilities 11,804 11,804 12,267 12,267 4,308 4,308 Advance payments by borrowers for taxes and insurance 278 278 231 231 316 316 -------------------------------------------------------------------------------------------------------------------------------- 990,996 $ 994,119 907,016 $ 923,290 753,293 $ 765,564 ============= ======================= ========== Other liabilities 8,797 9,314 10,842 ------------- ----------------------- ---------- Total liabilities 999,793 916,330 764,135 Stockholders' equity 126,874 124,269 120,110 ------------- ----------------------- ---------- Total liabilities and stockholders' equity $ 1,040,599 $ 884,245 ============= =============$1,126,667 $1,040,599 ========== ==========
-94--106- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 21. Change in Accounting Method On January 1, 2002, First Defiance adopted SFAS No. 142, Goodwill and Other Intangible Assets. As required by FAS No. 142, goodwill is no longer amortized into the income statement over an estimated life but rather is tested at least annually for impairment based on specific guidance included in FAS No. 142. Based on an impairment test performed as of January 1, 2002, the Company determined that a portion of previously recorded goodwill related to its First Insurance business unit was impaired. The amount of impairment as of January 1, 2002, which was $238,000 or $194,000 after tax, is reflected in the financial statements as a cumulative effect of an accounting change in the 2002 statement of income. Results from continuing operations for December 31, 2001 include goodwill amortization expense of $314,000. Had FAS No. 142 been in effect for those periods, the Company would have reported income from continuing operations of $5.1 million for 2001. This amount was determined as follows:
2003 2002 2001 --------------------------------------------- (In Thousands, except for per share amounts) Reported income from continuing operations $ 12,082 $ 6,420 $ 4,798 Add back goodwill amortization -- -- 314 Deduct tax benefit from deductible goodwill -- -- (55) --------------------------------------------- Adjusted income from continuing operations $ 12,082 $ 6,420 $ 5,057 ============================================= Basic earnings per share: Reported income from continuing operations $ 2.00 $ 1.01 $ 0.74 Add back goodwill amortization -- -- 0.05 Deduct tax benefit from deductible goodwill -- -- (0.01) --------------------------------------------- Adjusted income from continuing operations $ 2.00 $ 1.01 $ 0.78 ============================================= Diluted earnings per share: Reported income from continuing operations $ 1.91 $ 0.97 $ 0.72 Add back goodwill amortization -- -- 0.05 Deduct tax benefit from deductible goodwill -- -- (0.01) --------------------------------------------- Adjusted income from continuing operations $ 1.91 $ 0.97 $ 0.76 =============================================
-95- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 22. Quarterly Consolidated Results of Operations (Unaudited) The following is a summary of the quarterly consolidated results of operations, which reflects the classification of The Leader as a discontinued operation:
Three Months ended ------------------------------------------------------Ended March 31 June 30 September 30 December 31 ------------------------------------------------------------------------------------------------------------- (In Thousands, exceptExcept Per Share Amounts) 2004 Interest income $ 12,825 $ 13,010 $ 13,839 $ 14,444 Interest expense 4,806 4,881 5,258 5,435 ------------------------------------------------------ Net interest income 8,019 8,129 8,581 9,009 Provision for loan losses 379 490 376 304 ------------------------------------------------------ Net interest income after provision for loan losses 7,640 7,639 8,205 8,705 Gain on sale of securities 98 293 302 732 Noninterest income 3,324 3,838 3,248 3,478 Noninterest expense 7,464 7,134 9,469 7,837 ------------------------------------------------------ Income before income taxes 3,598 4,636 2,286 5,078 Income taxes 1,105 1,492 606 1,599 ------------------------------------------------------ Net income $ 2,493 $ 3,144 $ 1,680 $ 3,479 ====================================================== Earnings per share amounts)share: Basic $ 0.41 $ 0.51 $ 0.28 $ 0.57 Diluted $ 0.39 $ 0.49 $ 0.26 $ 0.55 Average shares outstanding: Basic 6,113 6,125 6,084 6,063 Diluted 6,427 6,385 6,340 6,341
-107- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 22. Quarterly Consolidated Results of Operations (Unaudited) (continued)
Three Months Ended March 31 June 30 September 30 December 31 ------------------------------------------------------ (In Thousands, Except Per Share Amounts) 2003 Interest income $11,791 $12,162 $13,028 $12,955$ 11,791 $ 12,162 $ 13,028 $ 12,955 Interest expense 5,357 5,320 5,198 4,980 ---------------------------------------------------------------------------------------------------------- Net interest income 6,434 6,842 7,830 7,975 Provision for loan losses 335 353 497 534 ---------------------------------------------------------------------------------------------------------- Net interest income after provision for loan losses 6,099 6,489 7,333 7,441 loan losses Gain on sale of securities 631 288 -- 656 Non-interestNoninterest income 4,160 5,049 4,825 3,179 Non-interestNoninterest expense 7,015 7,701 6,776 6,886 ---------------------------------------------------------------------------------------------------------- Income before income taxes 3,875 4,125 5,382 4,390 Income taxes 1,157 1,246 1,715 1,572 ---------------------------------------------------------------------------------------------------------- Net income $ 2,718 $ 2,879 $ 3,667 $ 2,818 ========================================================================================================== Earnings per share: Basic $ 0.45 $ 0.48 $ 0.61 $ 0.47 Diluted $ 0.43 $ 0.46 $ 0.58 $ 0.44 Average shares outstanding: Basic 6,074 6,013 6,002 6,038 Diluted 6,330 6,254 6,293 6,380
-96- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 22. Quarterly Consolidated Results of Operations (Unaudited) (continued)
Three Months ended ---------------------------------------------------------- March 31 June 30 September 30 December 31 ---------------------------------------------------------- (In Thousands, except per share amounts) 2002 Interest income $ 9,729 $ 11,914 $ 12,201 $ 12,297 Interest expense 4,201 6,189 5,952 5,701 --------------------------------------------------------- Net interest income 5,528 5,725 6,249 6,596 Provision for loan losses 582 156 386 328 --------------------------------------------------------- Net interest income after provision for 4,946 5,569 5,863 6,268 loan losses Gain (loss) on sale of securities (15) -- 36 -- Non-interest income 2,440 2,737 3,235 4,518 Non-interest expense 5,993 6,313 7,184 6,702 --------------------------------------------------------- Income before income taxes 1,378 1,993 1,950 4,084 Income taxes 491 607 568 1,319 --------------------------------------------------------- Income from continuing 887 1,386 1,382 2,765 operations Discontinued operations, net of tax 2,015 7,332 -- (494) --------------------------------------------------------- Income before cumulative 2,902 8,718 1,382 2,271 effect of change in accounting principal Cumulative effect of change in accounting for goodwill (194) -- -- -- --------------------------------------------------------- Net income $ 2,708 $ 8,718 $ 1,382 $ 2,271 =========================================================
-97- First Defiance Financial Corp. Notes to Consolidated Financial Statements (continued) 22. Quarterly Consolidated Results of Operations (Unaudited) (continued)
Three Months ended ------------------------------------------------------------- March 31 June 30 September 30 December 31 ------------------------------------------------------------- 2002 (In Thousands, except per share amounts) Earnings per share: Basic: From continuing operations $ 0.14 $ 0.22 $ 0.22 $ 0.45 Discontinued operations, net of tax 0.31 1.14 -- (0.08) Cumulative effect of change in method of accounting for goodwill (0.03) -- -- -- ------------------------------------------------------------- Net income $ 0.42 $ 1.36 $ 0.22 $ 0.37 ============================================================= Diluted: From continuing operations $ 0.14 $ 0.21 $ 0.21 $ 0.43 Discontinued operations, net of tax 0.30 1.09 -- (0.08) Cumulative effect of change in method of accounting for goodwill (0.03) -- -- -- ------------------------------------------------------------- Net income $ 0.41 $ 1.30 $ 0.21 $ 0.35 ============================================================= Average shares outstanding: Basic 6,442 6,418 6,400 6,216 Diluted 6,663 6,689 6,652 6,471
-98--108- Report of Independent AuditorsRegistered Public Accounting Firm On Consolidated Financial Statements The Board of Directors First Defiance Financial Corp. We have audited the accompanying consolidated statements of financial condition of First Defiance Financial Corp. and subsidiaries as of December 31, 20032004 and 2002,2003, and the related consolidated statements of income, changes in stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2003.2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditingthe standards generally accepted inof the United States.Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of First Defiance Financial Corp. and subsidiaries at December 31, 20032004 and 2002,2003, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003,2004, in conformity with accounting principlesU.S. generally accepted accounting principles. We also have audited, in accordance with the United States. As discussedstandards of the Public Company Accounting Oversight Board (United States), the effectiveness of First Defiance Financial Corp.'s internal control over financial reporting as of December 31, 2004, based on criteria established in Note 21 toInternal Control - Integrated Framework issued by the consolidated financial statements, in 2002Committee on Sponsoring Organizations of the Company changed its method of accounting for goodwill.Treadway Commission and our report dated March 8, 2005 expressed an unqualified opinion thereon. /s/ Ernst & Young LLP Cleveland, Ohio March 8, 2004 -99-2005 -109- Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure Not Applicable Item 9a. Controls and Procedures The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the Registrant'sFirst Defiance's management including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Exchange Act Rules 13a-15(e) and 15d-15(e). In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. As of the end of the period covered by this report, the Registrant carried out an evaluation, under the supervision and with the participation of the Registrant's management, includingchief executive officer and the Registrant's Chief Executive Officer and Chief Financial Officer,chief financial officer, of the effectiveness of the design and operation of the Registrant's disclosure controls and procedures. Based on the foregoing, the Registrant's Chief Executive Officer and Chief Financial Officer concluded that the Registrant'sFirst Defiance's disclosure controls and procedures were(as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2004, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that First Defiance's disclosure controls and procedures as of December 31, 2004, are effective in alltimely alerting them to material respects,information relating to ensure that informationFirst Defiance Financial Corp. (including its consolidated subsidiaries) required to be disclosedincluded in the reports the Registrant files and submitsFirst Defiance's periodic filings under the Exchange Act is recorded, processed, summarized and reported as and when required. The Registrant also conducted an evaluation ofAct. There were no changes in First Defiance's internal control over financial reporting to determine whether any changes occurred during the quarter ended December 31, 2003,2004 that have materially affected, or are reasonably likely to materially affect the Registrant'sFirst Defiance's internal control over financial reporting. BasedManagement's report on this evaluation, there has been no such change during the quarter that ended December 31, 2003.internal control over financial reporting is on page 53. Item 9b. Other Information None. PART III Item 10. Directors and Executive Officers of the Registrant The information required herein is incorporated by reference from pages 65 through 1211 of the definitive proxy statement dated March 15, 2004. - 100 - 18, 2005. Item 11. Executive Compensation The information required herein is incorporated by reference from the Directors' CompensationBoard Fees section on page 12,11, the Executive Compensation section on page 13,12, the Report of the Compensation Committee on pagepages 13 and 14, the Stock Options section on page 15,16, the Employment Agreements section on page 16,17, and the Performance Graph on page 1718 of the definitive proxy statement dated March 15, 2004. -110- Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters The information required herein is incorporated by reference from the Beneficial Ownership section beginning on page 3 of the definitive proxy statement dated March 15, 2004.18, 2005. First Defiance maintains the 1993 Stock Incentive Plan, the 1993 Directors' Stock Option plan, the 1996 Stock Option Plan, the 2001 Stock Option and Incentive Plan (collectively, the "Plans") and the 1996 Management Recognition Plan and Trust ("MRP") under which it may issue equity securities to its directors, officers and employees in exchange for goods and services. All of the Plans and the MRP were approved by the shareholders of First Defiance. The following table shows, as of December 31, 2003,2004, the number of common shares issuable upon the exercise of outstanding stock options, the weighted average exercise price of those stock options, and the number of common shares remaining for future issuance under the Plans and the MRP, excluding shares issuable upon exercise of outstanding stock options.
Equity Compensation Plan Information - ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Number of securities remaining available for Number of securities to remaining available for be issued upon Weighted-average future issuance under equity issued uponexercise of outstanding exercise price of equity compensation plans exercise of outstandingoptions, warrants and outstanding options, (excluding securities Plan Category options, warrants and rights warrants and rights reflected in column (a)) - ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- (a) (b) (c) - -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 1993 Stock Incentive Plan 91,436 $11.8388,836 $ 11.86 -0- 1996 Stock Option Plan 424,547 $13.72 676303,457 $ 12.34 2,053 2001 Stock Option and Incentive Plan 210,750 $15.43 66,550246,600 $ 17.78 18,700 1996 Management Recognition Plan and Trust N/A N/A 155
- 101 - Item 13. Certain Relationships and Related Transactions The information required herein is incorporated by reference from the Indebtedness of Management section on page 1819 of the definitive proxy statement dated March 15, 2004.18, 2005. Item 14. Principal Accountant Fees and Services The information required by this item is incorporated herein by reference under the caption "INDEPENDENT PUBLIC ACCOUNTANTS""Independent Registered Public Accounting Firm" on page 1819 of the definitive proxy statement dated March 15, 2004.18, 2005. -111- PART IV Item 15. Exhibits and Financial Statement Schedules and Reports on Form 8-K (a) (1) Financial Statements The following consolidated financial statements are filed as a part of this document under "Item 8. Financial Statements and Supplementary Data." Consolidated Statements of Financial Condition as of December 31, 20032004 and 20022003 Consolidated Statements of Income for the years ended December 31, 2004, 2003, 2002 and 20012002 Consolidated Statements of Stockholders' Equity for the years ended December 31, 2004, 2003, 2002 and 20012002 Consolidated Statements of Cash Flows for the years ended December 31, 2004, 2003, 2002 and 20012002 Notes to Consolidated Financial Statements Report of Independent Auditor's ReportRegistered Public Accounting Firm (a) (2) Financial Statement Schedules All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are included in the Notes to Consolidated Financial Statements incorporated herein by reference and therefore have been omitted. - 102 --112- (a) (3) Exhibits The following exhibits are either filed as a part of this report or are incorporated herein by reference to documents previously filed as indicated below:
Exhibit Number Description - ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 3.1 Articles of Incorporation (1) 3.2 Code of Regulations (1) 3.2 Bylaws (1) 10.1 1996 Stock Option Plan (2) 10.2 Form of Incentive Stock Option Award Agreement (3) 10.3 Form of Nonqualified Stock Option Award Agreement (3) 10.4 1996 Management Recognition Plan and Trust (2) 10.310.5 2001 Stock Option and Incentive Plan (3) 10.4(4) 10.6 1993 Stock Incentive Plan (1) 10.5 1993 Directors' Stock Option Plan (1) 10.610.7 Employment Agreement with William J. Small (4) 10.7(5) 10.8 Employment Agreement with James L. Rohrs (2) 10.810.9 Employment Agreement with John C. Wahl (2) 10.910.10 Employment Agreement with Gregory R. Allen (5)(6) 10.11 Agreement and Plan of Merger dated as of October 13, 2004, by and among First Defiance, First Federal, First Federal Interim Bank and The Genoa Savings and Loan Company (7) 10.12 Description of Annual Bonus (3) 13 Annual Report to Shareholders and Notice of Annual Meeting of Shareholders and Proxy Statement (6)(3) 14 Code of Ethics (6)(3) 21 List of Subsidiaries of the Company (6)(3) 23 Consent of Ernst & Young LLP Independent Auditors (6)(3) 31.1 Certification of Chief Executive Officer pursuant to Section 302 of (3) the (6) Sarbanes-Oxley Act of 2002 31.2 Certification of Chief Financial Officer pursuant to Section 302 of (3) the (6) Sarbanes-Oxley Act of 2002 32.1 Certification of Chief Executive Officer pursuant to Section 906 of the (6) Sarbanes-Oxley Act of 2002 32.2 Certification ofand Chief Financial Officer pursuant to Section 906 of the (6) Sarbanes-Oxley Act of 2002 (3)
(1) Incorporated herein by reference to the like numbered exhibit in the Registrant's Form S-1 (File No. 33-93354). (2) Incorporated herein by reference to like numbered exhibit in Registrant's 2001 Form 10-K (3) Included herein (4) Incorporated herein by reference to Appendix B to the 2001 Proxy Statement (4)-113- (5) Incorporated herein by reference to like numbered exhibit in Registrant's 2000 Form 10-K (5)(6) Incorporated herein by reference to like numbered exhibit in Registrant's 2002 Form 10-K (6) Included(7) Incorporated herein - 103 - (b) Reports onby reference to Exhibit 2.1 in Registrant's Form 8-K First Defiance Financial Corp. filed a report on Form 8-K with the Securities and Exchange Commission on January 21, 2004 which included a copy of the Company's earnings release for the year ended December 31, 2003. - 104 -October 15. 2004. -114- SIGNATURES Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. FIRST DEFIANCE FINANCIAL CORP. March 15, 200411, 2005 By: /s/ John C. Wahl --------------------------------------------------------------------------- John C. Wahl, Exec.V.P, Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 15, 2004.11, 2005. Signature Title - ------------------------------- --------------------------------------------------------------------- ---------------------------------------- /s/ William J. Small Chairman of the Board, President and - ---------------------------------------------------------------- Chief Executive Officer William J. Small /s/ John C. Wahl Executive Vice President and - ---------------------------------------------------------------- Chief Financial Officer John C. Wahl /s/ James L. Rohrs Director, Executive Vice President - ---------------------------------------------------------------- James L. Rohrs /s/ Don C. Van Brackel Director, Vice Chairman - ---------------------------------------------------------------- Don C. Van Brackel /s/ John L. Bookmyer Director - --------------------------------- John L. Bookmyer /s/ Stephen L. Boomer Director - ---------------------------------------------------------------- Stephen L. Boomer /s/ Dr. Douglas A. Burgei Director - ---------------------------------------------------------------- Dr. Douglas A. Burgei /s/ Peter A. Diehl Director - ---------------------------------------------------------------- Peter A. Diehl /s/ Dr. John U. Fauster, III Director - ---------------------------------------------------------------- Dr. John U. Fauster, III /s/ Dwain I. Metzger Director - --------------------------------- Dwain I. Metzger /s/ Gerald W. Monnin Director - ---------------------------------------------------------------- Gerald W. Monnin /s/ Thomas A. Voigt Director - ---------------------------------------------------------------- Thomas A. Voigt - 105 --115-