UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20112012

 

Commission File Number 0-15572

 

FIRST BANCORP
(Exact Name of Registrant as Specified in its Charter)

FIRST BANCORP

(Exact Name of Registrant as Specified in its Charter)

 

North Carolina 56-1421916
(State of Incorporation) (I.R.S. Employer Identification Number)
   
341 North Main Street, Troy, North Carolina 27371-0508
(Address of Principal Executive Offices) (Zip Code)
   
Registrant’s telephone number, including area code: (910)   576-6171

Securities Registered Pursuant to Section 12(b) of the Act:

Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered
Common Stock, No Par Value The Nasdaq Global Select Market

 

Securities Registered Pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1933.

£o YESSý NO

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934.£o YESSý NO

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Sý YES£o NO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Sý YES£o NO

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to the Form 10-K.£o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

£ Large Accelerated FilerS Accelerated Filer£ Non-Accelerated Filer£ Smaller Reporting Company

o Large Accelerated Filerý Accelerated Filero Non-Accelerated Filero Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

£o YESSý NO

 

The aggregate market value of the Common Stock, no par value, held by non-affiliates of the registrant, based on the closing price of the Common Stock as of June 30, 20112012 as reported by The NASDAQ Global Select Market, was approximately $154,892,268.$134,981,359.

 

The number of shares of the registrant’s Common Stock outstanding on February 29, 201228, 2013 was 16,935,043.19,671,775.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Proxy Statement to be filed pursuant to Regulation 14A are incorporated herein by reference into Part III.




TABLE OF CONTENTS

 

  Begins on
Page(s)
Forward-Looking Statements45
 PART I 
Item 1Business45
Item 1ARisk Factors1820
Item 1BUnresolved Staff Comments2326
Item 2Properties2426
Item 3Legal Proceedings2426
Item 4Mine Safety Disclosures2427
   
 PART II 
Item 5Market for Registrant’s Common Stock, Related Shareholder Matters, and Issuer Purchases of Equity Securities24, 6527, 70
Item 6Selected Consolidated Financial Data28, 6530, 70
Item 7Management’s Discussion and Analysis of Financial Condition and Results of Operations 
 Overview – 2012 Compared to 201131
Overview – 2011 Compared to 20102835
 Overview – 2010 Compared to 200931
Outlook for 201233
Critical Accounting Policies34
Merger and Acquisition Activity36
FDIC Indemnification Asset201337
 Critical Accounting Policies38
Merger and Acquisition Activity40
FDIC Indemnification Asset40
Statistical Information 
 Net Interest Income39, 66
Provision for Loan Losses41, 76
Noninterest Income43, 67
Noninterest Expenses44, 68
Income Taxes45, 68
Stock-Based Compensation45
Distribution of Assets and Liabilities48, 69
Securities48, 69
Loans50, 71
 Nonperforming AssetsProvision for Loan Losses46, 81
Noninterest Income48, 72
Noninterest Expenses50, 73
Income Taxes51, 73
 Stock-Based Compensation51
Distribution of Assets and Liabilities54, 74
Securities54, 74
Loans56, 76
Nonperforming Assets57, 78
Allowance for Loan Losses and Loan Loss Experience54,60, 75
 Deposits and Securities Sold Under Agreements to Repurchase56, 7862, 83
 Borrowings5763
 Liquidity, Commitments, and Contingencies58, 8064, 85
 Capital Resources and Shareholders’ Equity59, 8265, 87
 Off-Balance Sheet Arrangements and Derivative Financial Instruments6167
 Return on Assets and Equity61, 8167, 86
 Interest Rate Risk (Including Quantitative and Qualitative Disclosures about Market Risk)61, 7967, 84
 Inflation6369
 Current Accounting Matters6369
Item 7AQuantitative and Qualitative Disclosures about Market Risk6369
Item 8Financial Statements and Supplementary Data: 
 Consolidated Balance Sheets as of December 31, 20112012 and 201020118389
 Consolidated Statements of Income (Loss) for each of the years in the three-year period  ended December 31, 201120128490
 Consolidated Statements of Comprehensive Income (Loss)  for each of the years in the three-year period ended December 31, 201120128591
 Consolidated Statements of Shareholders’ Equity for each of the years in the three-year period ended December 31, 2011201292
86

2
3
Table of Contents

  Begins on
Page(s)
 Consolidated Statements of Cash Flows for each of the years in the three-year period ended December 31, 201120128793
 Notes to the Consolidated Financial Statements8894
 Reports of Independent Registered Public Accounting Firm147154
 Selected Consolidated Financial Data6470
 Quarterly Financial Summary8288
Item 9Changes in and Disagreements with Accountants on Accounting and Financial Disclosures149156
Item 9AControls and Procedures149156
Item 9BOther Information150157
   
 PART III 
Item 10Directors, Executive Officers and Corporate Governance150157
Item 11Executive Compensation150157
Item 12Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters150157
Item 13Certain Relationships and Related Transactions, and Director Independence150157
Item 14Principal Accountant Fees and Services150157
   
 PART IV 
Item 15Exhibits and Financial Statement Schedules151158
   
 SIGNATURES155162

 

**Information called for by Part III (Items 10 through 14) is incorporated herein by reference to the Registrant’s definitive Proxy Statement for the 20122013 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission on or before April 29, 2012.30, 2013.

3
4
Table of Contents

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Further, forward-looking statements are intended to speak only as of the date made. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning our opinions or judgment about future events. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of our customers, our level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section in Item 1A of this report.

 

PART I

 

Item 1. Business

 

General Description

 

First Bancorp (the “Company”) is a bank holding company. Our principal activity is the ownership and operation of First Bank (the “Bank”), a state-chartered bank with its main office in Troy, North Carolina. The Company is also the parent to a series of statutory business trusts organized under the laws of the State of Delaware that were created for the purpose of issuing trust preferred debt securities. Our outstanding debt associated with these trusts was $46.4 million at December 31, 20112012 and 2010.2011.

 

The Company was incorporated in North Carolina on December 8, 1983, as Montgomery Bancorp, for the purpose of acquiring 100% of the outstanding common stock of the Bank through a stock-for-stock exchange. On December 31, 1986, the Company changed its name to First Bancorp to conform its name to the name of the Bank, which had changed its name from Bank of Montgomery to First Bank in 1985.

 

The Bank was organized in 1934 and began banking operations in 1935 as the Bank of Montgomery, named for the county in which it operated. The Bank’s main office is in Troy, population 3,500, located in the center of Montgomery County, approximately 60 miles east of Charlotte, 50 miles south of Greensboro, and 80 miles southwest of Raleigh. As of December 31, 2011,2012, we conducted business from 97 branches covering a geographical area from Little River, South Carolina to the southeast, to Wilmington, North Carolina to the east, to Kill Devil Hills, North Carolina to the northeast, to Radford,Salem, Virginia to the north, to Wytheville,Abingdon, Virginia to the northwest, and to Asheville, North Carolina to the west. We also have a loan production officeoffices in Greenville, North Carolina and Blacksburg, which is located in southwestern Virginia and represents our furthest location to the north of Troy.Virginia. Of the Bank’s 97 branches, 8281 branches are in North Carolina, nine branches are in South Carolina and sixseven branches are in Virginia (where we operate under the name “First Bank of Virginia”). Ranked by assets, the Bank was the fourth largest bank headquartered in North Carolina as of December 31, 2011.

4
Table of Contents

2012.

 

On June 19, 2009, we acquired substantially all of the assets and liabilities of Cooperative Bank, which had been closed earlier that day by regulatory authorities. Cooperative Bank operated through twenty-four branches located primarily in the coastal region of North Carolina. In connection with the acquisition, we assumed assets with a book value of $959 million, including $829 million in loans and $706 million in deposits. The loans and foreclosed real estate purchased in the acquisition are covered by loss share agreements between the Federal Deposit Insurance Corporation (FDIC) and First Bank which affords the Bank significant loss protection. We recorded a gain of $67.9 million as a result of this acquisition. Additional information regarding this transaction is contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 2 to the consolidated financial statements.Company’s 2009 Annual Report on Form 10-K.

 

5
Table of Contents

On January 21, 2011, we acquired substantially all of the assets and liabilities of The Bank of Asheville, which had been closed earlier that day by regulatory authorities. The Bank of Asheville operated through five branches located in or near Asheville, North Carolina. In connection with the acquisition, we assumed assets with a book value of $190 million, including $154 million in loans and $192 million in deposits. Substantially all of the acquired loans and foreclosed real-estate are covered by loss share agreements with the FDIC, which affords the Bank significant loss protection. We recorded a gain of $10.2 million as a result of this acquisition. Additional information regarding this transaction is also contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 2 to the consolidated financial statements.

 

As of December 31, 2011,2012, the Bank had two wholly owned subsidiaries, First Bank Insurance Services, Inc. (“First Bank Insurance”) and First Troy SPE, LLC. First Bank Insurance was acquired as an active insurance agency in 1994 in connection with the Company’s acquisition of a bank that had an insurance subsidiary. On December 29, 1995, the insurance agency operations of First Bank Insurance were divested. From December 1995 until October 1999, First Bank Insurance was inactive. In October 1999, First Bank Insurance began operations again as a provider of non-FDIC insured investments and insurance products. Currently, First Bank Insurance’s primary business activity is the placement of property and casualty insurance coverage. First Troy SPE, LLC, which was organized in December 2009, is a holding entity for certain foreclosed properties.

 

Our principal executive offices are located at 341 North Main Street, Troy, North Carolina 27371-0508, and our telephone number is (910) 576-6171. Unless the context requires otherwise, references to the “Company,” “we,” “our,” or “us” in this annual report on Form 10-K shall mean collectively First Bancorp and its consolidated subsidiaries.

 

General Business

 

We engage in a full range of banking activities, with the acceptance of deposits and the making of loans being our most basic activities. We offer deposit products such as checking, savings, NOW and money market accounts, as well as time deposits, including various types of certificates of deposits (CDs) and individual retirement accounts (IRAs). We provide loans for a wide range of consumer and commercial purposes, including loans for business, agriculture, real estate, personal uses, home improvement and automobiles. We also offer credit cards, debit cards, letters of credit, safe deposit box rentals and electronic funds transfer services, including wire transfers. In addition, we offer internet banking, mobile banking, cash management and bank-by-phone capabilities to our customers, and are affiliated with ATM networks that give our customers access to 67,000 ATMs, with no surcharge fee. In 2007, we introduced remote deposit capture, which provides business customers with a method to electronically transmit checks received from customers into their bank account without having to visit a branch. In 2008, we joined the Certificate of Deposit Account Registry Service (CDARS), which gives our customers the ability to obtain FDIC insurance on deposits of up to $50 million, while continuing to work directly with their local First Bank branch.

 

Because the majority of our customers are individuals and small to medium-sized businesses located in the counties we serve, management does not believe that the loss of a single customer or group of customers would have a material adverse impact on the Bank. There are no seasonal factors that tend to have any material effect on the Bank’s business, and we do not rely on foreign sources of funds or income. Because we operate primarily within North Carolina, southwestern Virginia and northeastern South Carolina, the economic conditions of these areas could have a material impact on the Company. See additional discussion below in the section entitled “Territory Served and Competition.”

5
6
Table of Contents

Beginning in 1999, First Bank Insurance began offering non-FDIC insured investment and insurance products, including mutual funds, annuities, long-term care insurance, life insurance, and company retirement plans, as well as financial planning services (the “investments division”). In May 2001, First Bank Insurance added to its product line when it acquired two insurance agencies that specialized in the placement of property and casualty insurance. In October 2003, the “investments division” of First Bank Insurance became a part of the Bank. The primary activity of First Bank Insurance is now the placement of property and casualty insurance products. In February 2010, First Bank Insurance acquired The Insurance Center, Inc., a Troy-based property and casualty insurance agency with approximately 500 customers.

First Bancorp Capital Trust I was organized in October 2002 for the purpose of issuing $20.6 million in debt securities. These debt securities were called by the Company at par on November 7, 2007 and First Bancorp Capital Trust I was dissolved.

 

First Bancorp Capital Trust II and First Bancorp Capital Trust III were organized in December 2003 for the purpose of issuing $20.6 million in debt securities ($10.3 million was issued from each trust). These borrowings are due on January 23, 2034 and are also structured as trust preferred capital securities in order to qualify as regulatory capital. These debt securities are callable by the Company at par on any quarterly interest payment date beginning on January 23, 2009. The interest rate on these debt securities adjusts on a quarterly basis at a weighted average rate of three-month LIBOR plus 2.70%.

 

First Bancorp Capital Trust IV was organized in April 2006 for the purpose of issuing $25.8 million in debt securities. These borrowings are due on June 15, 2036 and are also structured as trust preferred capital securities that qualify as regulatory capital. These debt securities are callable by the Company at par on any quarterly interest payment date beginning on June 15, 2011. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 1.39%.

6
7
Table of Contents

Territory Served and Competition

 

Our headquarters are located in Troy, Montgomery County, North Carolina. At the end of 2011,2012, we served primarily the south central region (sometimes called the Piedmont region), the central mountain region and the eastern coastal region of North Carolina, with additional operations in northeastern South Carolina and southwestern Virginia. The following table presents, for each county where we operated as of December 31, 2011,2012, the number of bank branches operated by the Company within the county, the approximate amount of deposits with the Company in the county as of December 31, 2011,2012, our approximate deposit market share at June 30, 2011,2012, and the number of bank competitors located in the county at June 30, 2011.2012.

 

County Number of
Branches
 Deposits
(in millions)
 Market
Share
 Number of
Competitors
Anson, NC  1  $12   4.2%  5 
Beaufort, NC  3   31   2.8%  7 
Bladen, NC  1   22   9.3%  5 
Brunswick, NC  4   76   4.7%  11 
Buncombe, NC  5   103   2.9%  18 
Cabarrus, NC  2   36   2.0%  11 
Carteret, NC  2   20   2.6%  8 
Chatham, NC  2   62   8.7%  10 
Chesterfield, SC  3   57   16.1%  7 
Columbus, NC  2   29   4.0%  6 
Dare, NC  1   15   1.2%  11 
Davidson, NC  3   94   3.8%  10 
Dillon, SC  3   67   23.8%  3 
Duplin, NC  3   126   24.9%  7 
Florence, SC  2   26   1.2%  13 
Guilford, NC  1   55   0.4%  21 
Harnett, NC  3   114   13.0%  9 
Horry, SC  1   3   0.1%  24 
Iredell, NC  2   32   1.5%  23 
Lee, NC  4   181   21.5%  10 
Montgomery, NC  5   106   39.1%  4 
Montgomery, VA  2   58   3.2%  13 
Moore, NC  11   404   25.7%  11 
New Hanover, NC  5   137   3.5%  20 
Onslow, NC  2   43   4.1%  9 
Pulaski, VA  1   25   6.9%  8 
Randolph, NC  4   69   3.7%  15 
Richmond, NC  1   16   4.1%  6 
Robeson, NC  5   190   19.7%  9 
Rockingham, NC  1   30   2.8%  11 
Rowan, NC  2   50   3.3%  13 
Scotland, NC  2   61   17.5%  6 
Stanly, NC  4   94   9.7%  6 
Wake, NC  1   17   0.1%  31 
Washington, VA  1   32   3.0%  16 
Wythe, VA  2   79   13.9%  11 
Brokered & Internet Deposits     183         
Total  97  $2,755         

County Number of
Branches
 Deposits
(in millions)
 Market
Share
 Number of
Competitors
Anson, NC  1  $12   4.5%  5
Beaufort, NC  3   36   2.9%  7
Bladen, NC  1   24   10.2%  5
Brunswick, NC  4   96   5.8%  11
Buncombe, NC  4   96   2.3%  19
Cabarrus, NC  2   38   2.1%  11
Carteret, NC  2   21   2.3%  8
Chatham, NC  2   73   9.8%  10
Chesterfield, SC  3   55   15.1%  7
Columbus, NC  2   29   4.6%  5
Dare, NC  1   17   1.8%  10
Davidson, NC  3   97   4.0%  10
Dillon, SC  3   69   24.4%  3
Duplin, NC  3   117   26.2%  7
Florence, SC  2   32   1.7%  13
Guilford, NC  1   58   0.7%  20
Harnett, NC  3   114   13.4%  9
Horry, SC  1   4   0.1%  23
Iredell, NC  2   31   1.4%  22
Lee, NC  4   188   24.2%  10
Montgomery, NC  5   106   39.1%  4
Montgomery, VA  2   59   3.3%  13
Moore, NC  11   421   25.7%  11
New Hanover, NC  5   158   3.8%  20
Onslow, NC  2   41   3.9%  9
Pulaski, VA  1   26   6.5%  8
Randolph, NC  4   71   4.4%  15
Richmond, NC  1   19   3.3%  6
Roanoke, VA  1   4   0.0%  13
Robeson, NC  5   195   18.5%  9
Rockingham, NC  1   29   2.7%  11
Rowan, NC  2   53   3.3%  13
Scotland, NC  2   61   18.0%  6
Stanly, NC  4   94   9.9%  6
Wake, NC  1   25   0.1%  31
Washington, VA  1   32   3.1%  16
Wythe, VA  2   79   13.8%  11
Brokered & Internet Deposits     141       
    Total  97  $2,821       

 

Our branches and facilities are primarily located in small communities whose economies are based primarily on services, manufacturing and light industry. Although our market is predominantly small communities and rural areas, the market area is not dependent on agriculture. Textiles, furniture, mobile homes, electronics, plastic and metal fabrication, forest products, food products, and chicken hatcheries and cigarettes are among the leading manufacturing industries in the trade area. Leading producers of lumber and rugs are located in Montgomery County, North Carolina. The Pinehurst area within Moore County, North Carolina, is a widely known golf resort and retirement area. The High Point, North Carolina, area is widely known for its furniture market. New Hanover and Brunswick Counties, located in the southeastern coastal region of North Carolina, are popular with tourists and have significant retirement populations. Buncombe County, located in the western region of North Carolina, is a highly diverse area with industries in manufacturing, service, and tourism. Additionally, several of the communities served by the Company are “bedroom” communities of large cities like Charlotte, Raleigh and Greensboro, while several branches are located in medium-sized cities such as Albemarle, Asheboro, High Point, Southern Pines and Sanford. We also have branches in small communities such as Bennett, Polkton, Vass, and Harmony.

7
8
Table of Contents

Approximately 15% of our deposit base is in Moore County. Accordingly, material changes in competition, the economy or population of Moore County could materially impact the Company. No other county comprises more than 10% of our deposit base.

 

We compete in our various market areas with, among others, several large interstate bank holding companies. These large competitors have substantially greater resources than us, including broader geographic markets, higher lending limits and the ability to make greater use of large-scale advertising and promotions. A significant number of interstate banking acquisitions have taken place in the past decade, thus further increasing the size and financial resources of some of our competitors, threesome of which are among the largest bank holding companies in the nation. In many of our markets, we also compete against banks that have been organized within the past ten to fifteen years. Until recently, these new banks often focused on loan and deposit balance sheet growth, and not necessarily on earnings profitability, which often resulted in them offering more attractive terms on loans and deposits than we were willing to offer in light of our profitability goals. Due to capital considerations, most of these banks are no longer seeking balance sheet growth. This has increased our ability to compete for loans, but the same banks continue to offer premium rates on deposits, presumably in an effort to maintain maximum liquidity during these challenging economic times. Moore County, which as noted above comprises a disproportionate share of our deposits, is a particularly competitive market, with at least eleven other financial institutions having a physical presence.

 

We compete not only against banking organizations, but also against a wide range of financial service providers, including federally and state-chartered savings and loan institutions, credit unions, investment and brokerage firms and small-loan or consumer finance companies. One of the credit unions in our market area is among the largest in the nation. Competition among financial institutions of all types is virtually unlimited with respect to legal ability and authority to provide most financial services. We also experience competition from internet banks, particularly in the area of time deposits.

 

Despite the competitive market, we believe we have certain advantages over our competition in the areas we serve. We seek to maintain a distinct local identity in each of the communities we serve and we actively sponsor and participate in local civic affairs. Most lending and other customer-related business decisions can be made without the delays often associated with larger institutions. Additionally, employment of local managers and personnel in various offices and low turnover of personnel enable us to establish and maintain long-term relationships with individual and corporate customers.

 

Lending Policy and Procedures

 

Conservative lending policies and procedures and appropriate underwriting standards are high priorities of the Bank. Loans are approved under our written loan policy, which provides that lending officers, principally branch managers, have authority to approve loans of various amounts up to $350,000, with lending limits varying depending upon the experience of the lending officer and whether the loan is secured or unsecured. Each of our regional senior lending officers has discretion to approve secured loans of various principal amounts up to $500,000 and together can approve loans up to $4,000,000. Loans above $4,000,000 must be approved by the Executive Committee of the Company’s board of directors.

8
9
Table of Contents

OurA committee of our board of directors reviews and approves loans that exceed management’s lending authority, loans to executive officers, directors, and their affiliates and, in certain instances, other types of loans. New credit extensions are reviewed daily by our senior management and at least monthly by our board of directors.committee.

 

We continually monitor our loan portfolio to identify areas of concern and to enable us to take corrective action. Lending officers and the board of directors meet periodically to review past due loans and portfolio quality, while assuring that the Bank is appropriately meeting the credit needs of the communities it serves. Individual lending officers are responsible for pursuing collection of past-due amounts and monitoring any changes in the financial status of borrowers.

 

We also contract with an independent consulting firm to review new loan originations meeting certain criteria, as well as to assign risk grades to existing credits meeting certain thresholds. The consulting firm’s observations, comments, and risk grades, including variances with the Bank’s risk grades, are shared with the audit committee of the Company’s board of directors and are considered by management in setting Bank policy, as well as in evaluating the adequacy of our allowance for loan losses. The consulting firm also provides training on a periodic basis to our lending officers to keep them updated on current developments in the marketplace. For additional information, see “Allowance for Loan Losses and Loan Loss Experience” under Item 7 below.

 

Investment Policy and Procedures

 

We have adopted an investment policy designed to maximize our income from funds not needed to meet loan demand, in a manner consistent with appropriate liquidity and risk objectives. Pursuant to this policy, we may invest in federal, state and municipal obligations, federal agency obligations, public housing authority bonds, industrial development revenue bonds, Federal Home Loan Bank bonds, Fannie Mae bonds, Government National Mortgage Association bonds, Freddie Mac bonds, Small Business Administration bonds, and, to a limited extent, corporate bonds. Except for corporate bonds, our investments must be rated at least Baa by Moody’s or BBB by Standard and Poor’s. Securities rated below A are periodically reviewed for creditworthiness. We may purchase non-rated municipal bonds only if such bonds are in our general market area and we determine these bonds have a credit risk no greater than the minimum ratings referred to above. Industrial development authority bonds, which normally are not rated, are purchased only if they are judged to possess a high degree of credit soundness to assure reasonably prompt sale at a fair value. We are also authorized by our board of directors to invest a portion of our securities portfolio in high quality corporate bonds, with the amount of such bonds not to exceed 15% of the entire securities portfolio. Prior to purchasing a corporate bond, the Company’s management performs due diligence on the issuer of the bond, and the purchase is not made unless we believe that the purchase of the bond bears no more risk to the Company than would an unsecured loan to the same company.

 

Our investment officerChief Investment Officer implements the investment policy, monitors the investment portfolio, recommends portfolio strategies and reports to the Company’s Investment Committee. The Investment Committee generally meets on a quarterly basis to review investment activity and to assess the overall position of the securities portfolio. The Investment Committee compares our securities portfolio with portfolios of other companies of comparable size. In addition, reports of all purchases, sales, issuer calls, net profits or losses and market appreciation or depreciation of the securities portfolio are reviewed by our board of directors each month.directors. Once a quarter, our interest rate risk exposure is evaluated by our board of directors. Each year, the written investment policy is approved by the board of directors.

9
10
Table of Contents

Mergers and Acquisitions

 

As part of our operations, we have pursued an acquisition strategy over the years to augment our internal growth. We regularly evaluate the potential acquisition of, or merger with, various financial institutions. Our acquisitions have generally fallen into one of three categories - 1) an acquisition of a financial institution or branch thereof within a market in which we operate, 2) an acquisition of a financial institution or branch thereof in a market contiguous or nearly contiguous to a market in which we operate, or 3) an acquisition of a company that has products or services that we do not currently offer. Historically, we have paid for our acquisitions with cash and/or common stock and any operating income or loss has been fully borne by the Company beginning on the closing date of the acquisition.

 

In 2009, FDIC-assisted acquisitions began to occur frequently as banking regulators closed problem banks. In FDIC-assisted transactions, the acquiring bank often does not pay any consideration for the failed bank, and in some cases receives cash from the FDIC as part of the transaction. In addition, the acquiring bank usually enters into one or more loss share agreements with the FDIC, which affords the acquiring bank significant loss protection. As discussed below, we completed FDIC-assisted transactions in 2009 and 2011.

 

We believe that we can enhance our earnings by pursuing these types of acquisition opportunities through any combination or all of the following: 1) achieving cost efficiencies, 2) enhancing the acquiree’s earnings or gaining new customers by introducing a more successful banking model with more products and services to the acquiree’s market base, 3) increasing customer satisfaction or gaining new customers by providing more locations for the convenience of customers, and 4) leveraging the customer base by offering new products and services. There is also the possibility, especially in a FDIC-assisted transaction, to record a gain on the acquisition date arising from the difference between the purchase price and the acquisition date fair value of the acquired assets and liabilities.

 

Since 2000, we have completed acquisitions in each of the three categories described above. We have completed several whole-bank traditional acquisitions in our existing and contiguous markets; we have purchased numerous bank branches from other banks (both in existing market area and in contiguous/nearly contiguous markets) and we have acquired several insurance agencies, which provided us with the ability to offer property and casualty insurance coverage.

 

In addition to the traditional acquisitions discussed above, in both 2009 and 2011 we acquired the operations of failed banks in FDIC-assisted transactions. On June 19, 2009, we acquired substantially all of the assets and liabilities of Cooperative Bank in a FDIC-assisted transaction. Cooperative Bank operated through twenty-one branches in North Carolina and three branches in South Carolina in the same markets in which the Bank was already operating, as well as in several new, mostly contiguous markets. In connection with the acquisition, the Bank assumed assets with a book value of $959 million, including $829 million in loans and $706 million in deposits. See Note 2 to the consolidated financial statementsCompany’s 2009 Annual Report on Form 10-K for more information on this acquisition.

 

On January 21, 2011, we acquired substantially all of the assets and liabilities of The Bank of Asheville in a FDIC-assisted transaction. The Bank of Asheville operated through five branches in or near Asheville, North Carolina. This market was a new market for the Bank. In connection with the acquisition, the Bank assumed assets with a book value of $190 million, including $154 million in loans and $192 million in deposits. See Note 2 to the consolidated financial statements for more information on this acquisition.

 

On October 21, 2011,August 24, 2012, we entered intocompleted the purchase of a Branch Purchase and Assumption Agreement with Waccamawbranch of Gateway Bank & Trust Co. located in Whiteville,Wilmington, North Carolina, which provides forCarolina. We assumed the Bankbranch’s $9 million in deposits. No loans were acquired in this transaction. We also did not purchase the branch building, but instead transferred the acquired accounts to acquire eleven branches from Waccamaw Bank. Deposits for these branches total approximately $180 million and loans total approximately $98 million. See Note 2 to the consolidated financial statements for more information on this pending acquisition, which is currently awaiting regulatory approval.one of our nearby existing branches.

10
11
Table of Contents

At December 31, 2012, we had one pending acquisition. On September 26, 2012, we entered into an agreement to assume all of the deposits, totaling approximately $64 million, and acquire selected performing loans, totaling approximately $22 million, of the Four Oaks Bank & Trust Company branches located in Southern Pines, North Carolina and Rockingham, North Carolina. We have agreed to acquire the Rockingham branch building, while the Southern Pines branch facility will not be acquired. The deposits and loans of the Southern Pines branch will be initially assigned to a First Bank branch located nearby. The transaction is expected to close in the first quarter of 2013, subject to regulatory approval.

 

There are many factors that we consider when evaluating how much to offer for potential acquisition candidates (including FDIC-assisted transactions) with a few of the more significant factors being projected impact on earnings per share, projected impact on capital, and projected impact on book value and tangible book value. Significant assumptions that affect this analysis include the estimated future earnings stream of the acquisition candidate, estimated credit and other losses to be incurred, the amount of cost efficiencies that can be realized, and the interest rate earned/lost on the cash received/paid. In addition to these primary factors, we also consider other factors including (but not limited to) marketplace acquisition statistics, location of the candidate in relation to our expansion strategy, market growth potential, management of the candidate, potential integration issues (including corporate culture), and the size of the acquisition candidate.

 

We plan to continue to evaluate acquisition opportunities that could potentially benefit the Company and its shareholders. These opportunities may include acquisitions that do not fit the categories discussed above.

 

For a further discussion of recent acquisition activity, see “Merger and Acquisition Activity” under Item 7 below.

 

Employees

 

As of December 31, 2011,2012, we had 811810 full-time and 3842 part-time employees. We are not a party to any collective bargaining agreements, and we consider our employee relations to be good.

 

Supervision and Regulation

 

As a bank holding company, we are subject to supervision, examination and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the North Carolina Office of the Commissioner of Banks (the “Commissioner”). The Bank is subject to supervision and examination by the FDIC and the Commissioner. For additional information, see Note 16 to the consolidated financial statements.

 

Supervision and Regulation of the Company

 

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended. The Company is also regulated by the Commissioner under the North Carolina Bank Holding Company Act of 1984.

 

A bank holding company is required to file quarterly reports and other information regarding its business operations and those of its subsidiaries with the Federal Reserve Board. It is also subject to examination by the Federal Reserve Board and is required to obtain Federal Reserve Board approval prior to making certain acquisitions of other institutions or voting securities. The Federal Reserve Board requires the Company to maintain certain levels of capital - see “Capital Resources and Shareholders’ Equity.”Equity” under Item 7 below. The Federal Reserve Board also has the authority to take enforcement action against any bank holding company that commits any unsafe or unsound practice, or violates certain laws, regulations or conditions imposed in writing by the Federal Reserve Board. The Federal Reserve Board generally prohibits a bank holding company from declaring or paying a cash dividend that would impose undue pressure on the capital of subsidiary banks or would be funded only through borrowing or other arrangements which might adversely affect a bank holding company’s financial position. Under the Federal Reserve Board policy, a bank holding company is not permitted to continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition.

11
12
Table of Contents

The Commissioner is empowered to regulate certain acquisitions of North Carolina banks and bank holding companies, issue cease and desist orders for violations of North Carolina banking laws, and promulgate rules necessary to effectuate the purposes of the North Carolina Bank Holding Company Act of 1984.

 

Regulatory authorities have cease and desist powers over bank holding companies and their nonbank subsidiaries where their actions would constitute a serious threat to the safety, soundness or stability of a subsidiary bank. Those authorities may compel holding companies to invest additional capital into banking subsidiaries upon acquisitions or in the event of significant loan losses or rapid growth of loans or deposits.

 

The United States Congress and the North Carolina General Assembly have periodically considered and adopted legislation that has impacted the Company.

 

Supervision and Regulation of the Bank

 

Federal banking regulations applicable to all depository financial institutions, among other things: (i) provide federal bank regulatory agencies with powers to prevent unsafe and unsound banking practices; (ii) restrict preferential loans by banks to “insiders” of banks; (iii) require banks to keep information on loans to major shareholders and executive officers and (iv) bar certain director and officer interlocks between financial institutions.

 

As a state-chartered bank, the Bank is subject to the provisions of the North Carolina banking statutes and to regulation by the Commissioner. The Commissioner has a wide range of regulatory authority over the activities and operations of the Bank, and the Commissioner’s staff conducts periodic examinations of the Bank and its affiliates to ensure compliance with state banking regulations and to assess the safety and soundness of the Bank. Among other things, the Commissioner regulates the merger and consolidation of state-chartered banks, the payment of dividends, loans to officers and directors, recordkeeping, types and amounts of loans and investments, and the establishment of branches. The Commissioner also has cease and desist powers over state-chartered banks for violations of state banking laws or regulations and for unsafe or unsound conduct that is likely to jeopardize the interest of depositors.

 

The dividends that may be paid by the Bank to the Company are subject to legal limitations under North Carolina law. In addition, regulatory authorities may restrict dividends that may be paid by the Bank or the Company’s other subsidiaries. The ability of the Company to pay dividends to its shareholders is largely dependent on the dividends paid to the Company by the Bank.

 

The FDIC is authorized to approve conversions, mergers, consolidations and assumptions of deposit liability transactions between insured banks and uninsured banks or institutions, and to prevent capital or surplus diminution in such transactions if the resulting, continuing, or assumed bank is an insured nonmember bank. In addition, the FDIC monitors the Bank’s compliance with several banking statutes, such as the Depository Institution Management Interlocks Act and the Community Reinvestment Act of 1977. The FDIC also conducts periodic examinations of the Bank to assess its safety and soundness and its compliance with banking laws and regulations, and it has the power to implement changes to, or restrictions on, the Bank’s operations if it finds that a violation is occurring or is threatened.

 

13
Table of Contents

U.S. Treasury Capital Purchase Program (TARP)

 

On October 3, 2008, in response to the financial crises affecting the banking system and financial markets and going concern threats to investment banks and other financial institutions, the Emergency Economic Stabilization Act of 2008 (the “EESA”) was signed into law. Pursuant to the EESA, the U.S. Treasury was given the authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets.

12
Table of Contents

 

On October 14, 2008, the Secretary of the U.S. Department of the Treasury announced that the Treasury would purchase equity stakes in a wide variety of banks and thrifts. Under the program, known as the Capital Purchase Program (also known as “TARP”), the Treasury made $250 billion of capital available from EESA to U.S. financial institutions in the form of purchases of preferred stock. In addition to the preferred stock, the Treasury received, from participating financial institutions, warrants to purchase common stock with an aggregate market price equal to 15% of the preferred investment. Participating financial institutions were required to adopt the Treasury’s standards for executive compensation and corporate governance for the period during which the Treasury holds equity issued under the Capital Purchase Program.

 

Although we believed that our capital position was sound, we concluded that the Capital Purchase Program would allow us to raise additional capital on favorable terms in comparison with other available alternatives. Accordingly, we applied to participate in the Capital Purchase Program. The Treasury approved our application in December 2008, and we received $65 million in proceeds from the sale of 65,000 shares of Series A cumulative perpetual preferred stock with a liquidation value of $1,000 per share to the Treasury on January 9, 2009. The terms of the preferred stock issued to the Treasury require a dividend of 5% for the first five years and 9% thereafter. As part of the transaction, we also granted the Treasury a ten-year warrant to purchase up to 616,308 shares of our common stock at an exercise price of $15.82 per share.

 

On September 1, 2011, we redeemed the 65,000 shares of outstanding Series A preferred stock from the Treasury for a redemption price of $65 million, plus unpaid dividends. We funded the majority of this transaction by simultaneously issuing Series B preferred stock to the Treasury in connection with our participation in the Small Business Lending Fund (see below). In November 2011, we repurchased the outstanding common stock warrant from the Treasury at a price of $1.50 per common share for a total of $924,000. See Note 19 to the consolidated financial statements for more information on these transactions.

 

Small Business Lending Fund

 

In December 2010, the U.S. Treasury announced the creation of the Small Business Lending Fund (SBLF) program, which was established under the Small Business Jobs Act of 2010. The SBLF was created to encourage lending to small businesses by providing capital to qualified community banks at favorable rates.

 

Interested financial institutions were required to submit an application and a small business lending plan. Less than half of the financial institutions that applied for the SBLF were approved. We were one of the institutions approved, and on September 1, 2011, we completed the sale of $63.5 million of Series B preferred stock to the Treasury under the SBLF. Under the terms of the stock purchase agreement, the Treasury received 63,500 shares of Series B non-cumulative perpetual preferred stock with a liquidation value of $1,000 per share, in exchange for $63.5 million. As noted above, we used the $63.5 million received from this issuance along with $1.5 million of existing Company funds to redeem the $65 million of preferred stock issued to the Treasury as part of the Capital Purchase Program. The initial dividend rate on SBLF preferred stock was 5%. Depending on our success in meeting certain loan growth targets to small businesses, the dividend rate could decrease to as low as 1% for a period of time. Based on our level of small business lending as of December 31, 2012, we expect that our dividend rate will be 1% beginning April 1, 2013. See Note 19 to the consolidated financial statements for more information.

13
14
Table of Contents

FDIC Insurance

 

As a member of the FDIC, the Bank’s deposits are insured by the FDIC. For this protection, each member bank pays a quarterly statutory assessment (which was previously based on deposits, but is now based on average total assets less average tangible equity) and is subject to the rules and regulations of the FDIC. In 2009, the FDIC assessed minimum rates ranging from twelve cents to sixteen cents per $100 in deposits. During 2009, we recorded approximately $3.9 million in annual FDIC insurance premium expense (excluding the special assessment discussed below).

 

The FDIC announced on February 27, 2009 an interim rule that imposed a one-time special assessment of seven cents per $100 in insured deposits to be collected on September 30, 2009, which resulted in a $1.6 million expense for the Bank that was recorded in the second quarter of 2009 and paid on September 30, 2009. The interim rule also permits the FDIC to impose emergency special assessments from time to time after June 30, 2009 if the FDIC board believes the deposit insurance fund will fall to a level that would adversely affect public confidence in federal deposit insurance. To date, the FDIC has not imposed additional special assessments, but inIn December 2009, the FDIC did requirerequired banks to prepay their estimated insurance premiums for 2010 through 2012, which resulted in the Bank prepaying approximately $16.9 million in premiums. This prepaid amount is being recorded as expense on our books as it is incurred. We recognized approximately $4.4 million in FDIC insurance expense in 2010.

 

In February 2011, the FDIC announced changes to the deposit insurance program whereby FDIC deposit insurance assessments are based on average total assets less average tangible equity instead of the previous methodology that was based on deposits. Also, new assessment rates were adopted. The new assessment methodology and assessment rates became effective April 1, 2011. These changes were favorable to our insurance rates, and we recognized approximately $3.0 million and $2.7 million in FDIC insurance expense in 2011 and 2012, respectively, compared to the previously noted insurance expense of $4.4 million and $3.9 million (excluding the special assessment) in 2010 and 2009, respectively.2010.

 

Legislative and Regulatory Developments

 

Given the ongoing financial crisis and the current presidential administration, legislation that would affect regulation in the banking industry is introduced in most legislative sessions. The most significant recent legislative and regulatory developments impacting the Company wereare 1) theDodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and 2) Automated Overdraft Payment Regulation, and 3) Basel III, each of which is discussed below.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

 

On July 21, 2010, the Dodd-Frank Act became law. The Dodd-Frank Act has had and will continue to have a broad impact on the financial services industry, including significant regulatory and compliance changes including, among other things,

 

·enhanced authority over troubled and failing banks and their holding companies;
increased capital and liquidity requirements;
increased regulatory examination fees;
specific provisions designed to improve supervision and safety and soundness by imposing restrictions and limitationsgrants shareholders of U.S. publicly traded companies an advisory vote on the scope and type of banking and financial activities.executive compensation;

14
·enhances independence requirements for compensation committee members;
Table·requires companies listed on national securities exchanges to adopt clawback policies for incentive-based compensation plans applicable to executive officers; and
·provides the SEC with authority to adopt proxy access rules that would allow shareholders of Contentspublicly traded companies to nominate candidates for election as directors and require such companies to include such nominees in its proxy materials.

 

In addition, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system that will be enforced by new and existing federal regulatory agencies, including the Financial Stability Oversight Council (FSOC), the Federal Reserve Bank (FRB), the Office of Comptroller of the Currency, the FDIC, and the Consumer Financial Protection Bureau (CFPB). The following description briefly summarizes aspects of the Dodd-Frank Act that could impact the Company, both currently and prospectively.

 

15
Table of Contents

Deposit Insurance.  The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits, which was an increase from the previous limit of $100,000. The Act also providesprovided for unlimited deposit insurance coverage on non-interest bearing transaction accounts at all insured depository institutions effective December 31, 2010 through December 31, 2012. Amendments to the Federal Deposit Insurance Act also revised the assessment base against which an insured depository institution’s deposit insurance premiums paid to the FDIC’s Deposit Insurance Fund (DIF) will be calculated. Under the amendments, which became effective on April 1, 2011, the FDIC assessment base is no longer the institution’s deposit base, but rather its average consolidated total assets less its average tangible equity. The Dodd-Frank Act also changed the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits, and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds by September 30, 2020.

 

Interest on Demand Deposits.The Dodd-Frank Act provided that beginning July 21, 2011 depository institutions were permitted to pay interest on business demand deposits with no limit on the number of monthly withdrawals. Prior to July 21, 2011, we entered into securities repurchase agreements with business customers in order to allow them to earn interest on their excess funds. With the prohibition of paying interest now removed, we have been able to pay interest on our customers’ deposits without the need to enter into a securities repurchase agreement. During 2011 and 2012, approximately $38 million and $17 million, respectively, in liabilities previously classified as “securities sold under agreements to repurchase” were moved to the “NOW” deposit account“interest-bearing checking accounts” category. At this time, we doWe did not expectexperience a material increase in total interest expense, but rather only an insignificant amount of reclassification among interest expense categories as a result of these changes.

 

Trust Preferred Securities.  The Dodd-Frank Act prohibits bank holding companies from including in their regulatory Tier 1 capital hybrid debt and equity securities issued on or after May 19, 2010. Among the hybrid debt and equity securities included in this prohibition are trust preferred securities, which we have issued in the past in order to raise additional Tier 1 capital and otherwise improve our regulatory capital ratios. Although we may continue to include our existing trust preferred securities as Tier 1 capital, the prohibition on the use of these securities as Tier 1 capital may limit our ability to raise capital in the future.

 

The Consumer Financial Protection Bureau.The Dodd-Frank Act creates a new, independent federal agency called the Consumer Financial Protection Bureau (CFPB) within the FRB. The CFPB’s responsibility(“CFPB”), which is to establish, implementgranted broad rulemaking, supervisory and enforce rules and regulationsenforcement powers under certainvarious federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB will have examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Depository institutions with less than $10 billion in assets, such as the conductBank, will be subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB will have authority to prevent unfair, deceptive or abusive practices in connection with the offering of providers of certain consumer financial products and services.products. The Dodd-Frank Act also authorizes the CFPB has rulemaking authority over manyto establish certain minimum standards for the origination of residential mortgages, including a determination of the statutesborrower's ability to repay. Under the Dodd-Frank Act, financial institutions may not make a residential mortgage loan unless they make a “reasonable and good faith determination” that govern products and services banks offerthe consumer has a “reasonable ability” to consumers.repay the loan. In addition, the Dodd-Frank Act will allow borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. On January 10, 2013, the CFPB published final rules to, among other things, define “qualified mortgage” and specify the types of income and assets that may be considered in the ability-to-repay determination, the permissible sources for verification, and the required methods of calculating the loan's monthly payments. For example, the rules extend the requirement that creditors verify and document a borrower's “income and assets” to include all “information” that creditors rely on in determining repayment ability. The rules also provide further examples of third-party documents that may be relied on for such verification, such as government records and check-cashing or funds-transfer service receipts. The new rules will take effect on January 10, 2014. The Dodd-Frank Act also permits states to adopt consumer protection laws and regulationsstandards that are more stringent than those regulationsadopted at the CFPB will promulgatefederal level and, in certain circumstances, permits state attorney generals will have the authorityattorneys general to enforce consumer protection rulescompliance with both the CFPB adopts against state-chartered institutionsstate and national banks. Compliancefederal laws and regulations. Compliance with any such new regulations established by the CFPB and/or states could reduce our revenue, increase our cost of operations, and limit our ability to expand into certain products and services.

 

16
Table of Contents

Debit Card Interchange Fees.  The Dodd-Frank Act gives the FRB the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. While we are not directly subject to these rules for so long as our assets do not exceed $10 billion, our activities as a debit card issuer may nevertheless be indirectly impacted by the change in the applicable debit card market caused by these regulations, which may require us to match any new lower fee structure implemented by larger financial institutions in order to remain competitive in the future. The new caps on interchange fees for banks with assets greater than $10 billion became effective October 1, 2011. To date, the Company has not noted any significant indirect negative effects of the interchange fee caps that are applicable to the larger financial institutions.

15
Table of Contents

Increased Capital Standards and Enhanced Supervision.  The Dodd-Frank Act requires the federal banking agencies to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards will be no less strict than existing regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, become higher once the agencies promulgate the new standards. Compliance with heightened capital standards may reduce our ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations.

 

Transactions with Affiliates.  The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions,” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.

 

Transactions with Insiders.  The Dodd-Frank Act expands insider transaction limitations through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending and borrowing transactions. The Dodd-Frank Act also places restrictions on certain asset sales to and from an insider of an institution, including requirements that such sales be on market terms and, in certain circumstances, receive the approval of the institution’s board of directors.

 

Enhanced Lending Limits.  The Dodd-Frank Act strengthens the existing limits on a depository institution’s credit exposure to one borrower. Federal banking law currently limits a national bank’s ability to extend credit to one person or group of related persons to an amount that does not exceed certain thresholds. The Dodd-Frank Act expands the scope of these restrictions to include credit exposure arising from derivative transactions, repurchase agreements and securities lending and borrowing transactions. It also will eventually prohibit state-chartered banks from engaging in derivative transactions unless the state lending limit laws take into account credit exposure to such transactions.

 

Corporate Governance.  The Dodd-Frank Act addresses many corporate governance and executive compensation matters that will affect most U.S. publicly traded companies, including the Company. The Dodd-Frank Act:

·grants shareholders of U.S. publicly traded companies an advisory vote on executive compensation;
·enhances independence requirements for compensation committee members;
·requires companies listed on national securities exchanges to adopt clawback policies for incentive-based compensation plans applicable to executive officers; and
·provides the SEC with authority to adopt proxy access rules that would allow shareholders of publicly traded companies to nominate candidates for election as directors and require such companies to include such nominees in its proxy materials.

 

17
Table of Contents

Many of the requirements of the Dodd-Frank Act will be subject to implementation over the course of several years. While we do not currently expect the final requirements of the Dodd-Frank Act to have a material adverse impact on the Company, we do expect them to negatively impact our profitability, require changes to certain of our business practices, including limitations on fee income opportunities, and impose more stringent capital, liquidity and leverage requirements upon the Company. These changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with the new statutory and regulatory requirements.

16
Table of Contents

 

Automated Overdraft Payment Regulation

In recent years, the Federal Reserve and FDIC have enacted consumer protection regulations related to automated overdraft payment programs offered by financial institutions. In November 2009, the Federal Reserve amended its Regulation E to prohibit financial institutions, including the Company, from charging consumers fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless a consumer consents, or opts in, to the overdraft service for those types of transactions. The Regulation E amendments also require financial institutions to provide consumers with a notice that explains the financial institution’s overdraft services, including the fees associated with the service and the consumer’s choices. We have completed implementation of the changes as required by the Regulation E amendments, which resulted in reductions to overdraft fees that we were able to collect beginning in the second half of 2010.

 

In November 2010, the FDIC supplemented the Regulation E amendments by requiring FDIC-supervised institutions, including the Bank, to implement additional changes relating to automated overdraft payment programs by July 1, 2011. The most significant of these changes require financial institutions to monitor overdraft payment programs for “excessive or chronic” customer use and undertake “meaningful and effective” follow-up action with customers that overdraw their accounts more than six times during a rolling 12-month period. The additional guidance also imposes daily limits on overdraft charges, requires institutions to review and modify check-clearing procedures, prominently distinguish account balances from available overdraft coverage amounts and requires increased board and management oversight regarding overdraft payment programs. We have now implemented the supplemental requirements of the Regulation E amendments, which resulted in further reductions to the amount of overdraft fees we were able to collect beginning in July 2011.

 

Proposed Changes to Regulatory Capital Requirement under Basel III

In June 2012, the federal banking agencies issued a series of proposed rules to conform U.S. regulatory capital rules with the international regulatory standards agreed to by the Basel Committee on Banking Supervision in the accord referred to as “Basel III.” The proposed revisions, if adopted, would establish new higher capital ratio requirements, narrow the definitions of capital, impose new operating restrictions on banking organizations with insufficient capital buffers and increase the risk weighting of certain assets. The proposed new capital requirements would apply to all banks, savings associations, bank holding companies with more than $500 million in assets and all savings and loan holding companies regardless of asset size. It is unclear whether, if, or in what form Basel III will be adopted. A summary of the proposed regulatory changes is set forth below.

18
Table of Contents

·New and Increased Capital Requirements. The proposed rules would establish a new capital measure called “Common Equity Tier I Capital” consisting of common stock and related surplus, retained earnings, accumulated other comprehensive income and, subject to certain adjustments, minority common equity interests in subsidiaries. Unlike the current rules which exclude unrealized gains and losses on available-for-sale debt securities from regulatory capital, the proposed rules would generally require accumulated other comprehensive income to flow through to regulatory capital.  Depository institutions and their holding companies would be required to maintain Common Equity Tier I Capital equal to 4.5% of risk-weighted assets by 2015. Additionally, the proposed regulations would increase the required ratio of Tier I Capital to risk-weighted assets from the current 4% to 6% by 2015. Tier I Capital would consist of Common Equity Tier I Capital plus Additional Tier I Capital which would include non-cumulative perpetual preferred stock. Neither cumulative preferred stock (other than certain preferred stock issued to the U.S. Treasury) nor trust preferred securities would qualify as Additional Tier I Capital but could be included in Tier II Capital along with qualifying subordinated debt. The proposed regulations would also require a minimum Tier I leverage ratio of 4% for all institutions.  The minimum required ratio of total capital to risk-weighted assets would remain at 8%.

·Capital Buffer Requirement.In addition to increased capital requirements, depository institutions and their holding companies may be required to maintain a capital buffer of at least 2.5% of risk-weighted assets over and above the minimum risk-based capital requirements. Institutions that do not maintain the required capital buffer would be subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement would be phased in over a four-year period beginning in 2016.  The capital buffer requirement effectively raises the minimum required risk-based capital ratios to 7% Common Equity Tier I Capital, 8.5% Tier I Capital and 10.5% Total Capital on a fully phased-in basis.

·Changes to Prompt Corrective Action Capital Categories.  The Prompt Corrective Action rules would be amended to incorporate a Common Equity Tier I Capital requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization would be required to have at least an 8% Total Risk-Based Capital Ratio, a 6% Tier I Risk-Based Capital Ratio, a 4.5% Common Equity Tier I Risk Based Capital Ratio and a 4% Tier I Leverage Ratio.  To be well capitalized, a banking organization would be required to have at least a 10% Total Risk-Based Capital Ratio, an 8% Tier I Risk-Based Capital Ratio, a 6.5% Common Equity Tier I Risk-Based Capital Ratio and a 5% Tier I Leverage Ratio.

·Additional Deductions from Capital. Banking organizations would be required to deduct goodwill and certain other intangible assets, net of associated deferred tax liabilities, from Common Equity Tier I Capital. Deferred tax assets arising from temporary timing differences that could not be realized through net operating loss (“NOL”) carrybacks would continue to be deducted but deferred tax assets that could be realized through NOL carrybacks would not be deducted but would be subject to 100% risk weighting. Defined benefit pension fund assets, net of any associated deferred tax liability, would be deducted from Common Equity Tier I Capital unless the banking organization has unrestricted and unfettered access to such assets. Reciprocal cross-holdings of capital instruments in any other financial institutions would now be deducted from capital, not just holdings in other depository institutions.  For this purpose, financial institutions are broadly defined to include securities and commodities firms, hedge and private equity funds and non-depository lenders. Banking organizations would also be required to deduct non-significant investments (less than 10% of outstanding stock) in other financial institutions to the extent these exceed 10% of Common Equity Tier I Capital subject to a 15% of Common Equity Tier I Capital cap.  Greater than 10% investments must be deducted if they exceed 10% of Common Equity Tier I Capital.  If the aggregate amount of certain items excluded from capital deduction due to a 10% threshold exceeds 17.65% of Common Equity Tier I Capital, the excess must be deducted. 

19
Table of Contents

·Changes in Risk-Weightings.  The proposed rules would apply a 250% risk-weighting to mortgage servicing rights, deferred tax assets that cannot be realized through NOL carrybacks and significant (greater than 10%) investments in other financial institutions. The proposal also would also change the risk-weighting for residential mortgages and would create a new 150% risk-weighting category for “high volatility commercial real estate loans” which are credit facilities for the acquisition, construction or development of real property other than one- to four-family residential properties or commercial real projects where: (i) the loan-to-value ratio is not in excess of interagency real estate lending standards; and (ii) the borrower has contributed capital equal to not less than 15% of the real estate’s “as completed” value before the loan was made.

The proposed rules indicated that the final rule would become effective on January 1, 2013, and the changes set forth in the final rules will be phased in from January 1, 2013 through January 1, 2019.  However, due to the volume of public comments received, the final rule did not go into effect on January 1, 2013.  The ultimate impact of the U.S. implementation of the new capital and liquidity standards on the Company and the Bank is currently being reviewed and is dependent upon the terms of the final regulations, which may differ from the proposed regulations.  At this point we cannot determine the ultimate effect that any final regulations, if enacted, would have upon our earnings or financial position.

Neither the Company nor the Bank can predict what other legislation might be enacted or what other regulations or assessments might be adopted.

 

See “Capital Resources and Shareholders’ Equity” under Item 7 below for a discussion of regulatory capital requirements.

 

Available Information

 

We maintain a corporate Internet site at www.FirstBancorp.com, which contains a link within the “Investor Relations” section of the site to each of our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. These filings are available, free of charge, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. These filings can also be accessed at the Securities and Exchange Commission’s website located at www.sec.gov. Information included on our Internet site is not incorporated by reference into this annual report.

17
Table of Contents

 

Item 1A. Risk Factors

 

An investment in our common stock involves certain risks. Before you invest in our common stock, you should be aware that there are various risks, including those described below, which could affect the value of your investment in the future. The trading price of our common stock could decline due to any of these risks, and you may lose all or part of your investment. The risk factors described in this section, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that could have a material adverse effect on our business, including our operating results and financial condition. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially or adversely affect our business, financial condition, and results of operations. The value or market price of our common stock could decline due to any of these identified or other unidentified risks.

 

Difficult market conditions and economic trends have adversely affected our industry and our business.

 

A general economic downturn began in the latter half of 2007. Dramatic declines in the housing market, with decreasing home prices and increasing delinquencies and foreclosures, have negatively impacted the credit performance of mortgage loans, especially land development loans, and resulted in significant write-downs of assets by many financial institutions. In addition, the value of real estate collateral supporting many loans has declined and may continue to decline. General downward economic trends, reduced availability of commercial credit and high unemployment rates have negatively impacted the credit performance of commercial and consumer credit, resulting in additional write-downs. While there have been recent signs of recovery in the national economy, the economic conditions in our market area do not seem to have improved.improved at the same rate, if at all. We believe that the economic downtrends are largely responsible for the deterioration in loan quality that we experienced over the past threefour years, including higher levels of loan charge-offs, higher levels of nonperforming assets, and higher provisions for loan losses. Concerns over the stability of the financial markets and the economy have resulted in decreased lending by financial institutions to their customers and to each other. This market turmoil and tightening of credit has led to increased commercial and consumer delinquencies, lack of confidence, increased market volatility and widespread reduction in general business activity. Financial institutions, including us, have experienced a decrease in access to borrowings. The resulting economic pressure on consumers and businesses and the lack of confidence in the financial markets have adversely affected, and may continue to adversely affect, our business, financial condition, results of operations and stock price.

 

20
Table of Contents

As a result of the foregoing factors, there is a potential for new federal or state laws and regulations regarding lending and funding practices and liquidity standards, and bank regulatory agencies are expected to be very aggressive in responding to concerns and trends identified in examinations. This increased governmental action may increase our costs and limit our ability to pursue certain business opportunities.

 

Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit exposure is made more complex by these difficult market and economic conditions. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market and economic conditions on us, our customers and the other financial institutions in our market. As a result, we may experience additional increases in foreclosures, delinquencies and customer bankruptcies, as well as more restricted access to funds.

 

We are vulnerable to the economic conditions within the fairly small geographic region in which we operate.

 

Like many businesses, our overall success is partially dependent on the economic conditions in the marketplace where we operate. Our marketplace is predominately concentrated in the central Piedmont and coastal regions of North Carolina. These regions continue to experience recessionarychallenging economic conditions, which we believe is a factor in our increases in borrower delinquencies, nonperforming assets, and loan losses during 2009, 2010, and 2011 compared to recent priorthe past few years. If economic conditions in our marketplace worsen, it would likely have an adverse impact on us. In particular, if economic conditions related to real estate values in our marketplace were to worsen, our loan losses would likely increase. At December 31, 2011,2012, approximately 90% of our loans were secured by real estate collateral, which means that additional decreases in real estate values would have an adverse impact on our operations.

18
Table of Contents

If our goodwill becomes impaired, we may be required to record a significant charge to earnings.

 

We have goodwill recorded on our balance sheet as an asset with a carrying value as of December 31, 20112012 of $65.8 million. Under generally accepted accounting principles, goodwill is required to be tested for impairment at least annually and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  The test for goodwill impairment involves comparing the fair value of a company’s reporting units to their respective carrying values.  For our company, our community banking operation is our only material reporting unit.  The price of our common stock is one of several measures available for estimating the fair value of our community banking operations.  For much of 2009,During 2010, 2011 and 2011, the stock market value of2012, our common stock consistently traded below the book value of our company. Subject to the results of other valuation techniques, if this situation persists or worsens, this could indicate that our next test of goodwill will result in a determination that there is impairment.  We may be required to record a significant charge to earnings in our financial statements during the period in which any impairment of our goodwill is determined, which could have a negative impact on our results of operations.

 

21
Table of Contents

We may be subject to more stringent capital requirements.

 

We are subject to capital adequacy guidelines and other regulatory requirements specifying minimum amounts and types of capital which we must maintain. From time to time, the regulators implement changes to these regulatory capital adequacy guidelines. If we fail to meet these minimum capital guidelines and other regulatory requirements, our financial condition would be materially and adversely affected. In light of proposed changes to regulatory capital requirements contained in the Dodd-Frank Act and the regulatory accords on international banking institutions formulated by the Basel Committee and implemented by the Federal Reserve, we likely will be required to satisfy additional, more stringent, capital adequacy standards. The ultimate impact of the new capital standards on us cannot be determined at this time and will depend on a number of factors, including the treatment and implementation by U.S. banking regulators. These requirements, however, and any other new regulations, could adversely affect our ability to pay dividends, or could require us to reduce business levels or raise capital, including in ways that may adversely affect our financial condition or results of operations.

 

We might be required to raise additional capital in the future, but that capital may not be available or may not be available on terms acceptable to us when it is needed.

 

We are required to maintain adequate capital levels to support our operations. In the future, we might need to raise additional capital to support growth, absorb loan losses, or meet more stringent capital requirements. Our access to capital markets has remained limited for most of the past three years (excluding the Treasury’s Capital Purchase Program and the Small Business Lending Fund). Our ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot be certain of our ability to raise additional capital in the future if needed or on terms acceptable to us. If we cannot raise additional capital when needed, our ability to conduct our business could be materially impaired.

19
Table of Contents

 

The soundness of other financial institutions could adversely affect us.

 

Since the middle of 2007, the financial services industry as a whole, as well as the securities markets generally, have been materially adversely affected by substantial declines in the values of nearly all asset classes and by a significant lack of liquidity. Financial institutions, especially in North Carolina and the rest of the Southeast, have been subject to increased volatility and an overall loss in investor confidence. Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, and investment banks. Defaults by, or even rumors or questions about, one or more financial services companies, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. We can make no assurance that any such losses would not materially and adversely affect our business, financial condition or results of operations.

 

We are subject to extensive regulation, which could have an adverse effect on our operations.

 

We are subject to extensive regulation and supervision from the North Carolina Commissioner of Banks, the FDIC, and the Federal Reserve Board. This regulation and supervision is intended primarily for the protection of the FDIC insurance fund and our depositors and borrowers, rather than for holders of our equity securities. In the past, our business has been materially affected by these regulations. This trend is likely to continue in the future.

 

22
Table of Contents

Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on operations, the classification of our assets and the determination of the level of allowance for loan losses. Changes in the regulations that apply to us, or changes in our compliance with regulations, could have a material impact on our operations.

 

Financial reform legislation enacted by the U.S. Congress, and further changes in regulation to which we are exposed, will result in additional new laws and regulations that are expected to increase our costs of operations.

 

The Dodd-Frank Act has and will continue to significantly change bank regulatory structure and affect lending, deposit, investment, and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting and implementing the rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years. See “Legislative and Regulatory Developments – Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010” above for additional information regarding the Dodd-Frank Act.

 

The Dodd-Frank Act also created the Consumer Financial Protection Bureau and gave it broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. Additionally, the Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets.

 

Proposals for further regulation of the financial services industry are continually being introduced in the Congress of the United States of America. The agencies regulating the financial services industry also periodically adopt changes to their regulations. It is possible that additional legislative proposals may be adopted or regulatory changes may be made that would have an adverse effect on our business. In addition, it is expected that such regulatory changes will increase our operating and compliance cost. We can provide no assurance regarding the manner in which new laws and regulations will affect us.

20
Table of Contents

 

We are subject to interest rate risk, which could negatively impact earnings.

 

Net interest income is the most significant component of our earnings. Our net interest income results from the difference between the yields we earn on our interest-earning assets, primarily loans and investments, and the rates that we pay on our interest-bearing liabilities, primarily deposits and borrowings. When interest rates change, the yields we earn on our interest-earning assets and the rates we pay on our interest-bearing liabilities do not necessarily move in tandem with each other because of the difference between their maturities and repricing characteristics. This mismatch can negatively impact net interest income if the margin between yields earned and rates paid narrows. Interest rate environment changes can occur at any time and are affected by many factors that are outside our control, including inflation, recession, unemployment trends, the Federal Reserve’s monetary policy, domestic and international disorder and instability in domestic and foreign financial markets.

 

Our allowance for loan losses may not be adequate to cover actual losses.

 

Like all financial institutions, we maintain an allowance for loan losses to provide for probable losses caused by customer loan defaults. The allowance for loan losses may not be adequate to cover actual loan losses, and in this case additional and larger provisions for loan losses would be required to replenish the allowance. Provisions for loan losses are a direct charge against income.

 

23
Table of Contents

We establish the amount of the allowance for loan losses based on historical loss rates, as well as estimates and assumptions about future events. Because of the extensive use of estimates and assumptions, our actual loan losses could differ, possibly significantly, from our estimate. We believe that our allowance for loan losses is adequate to provide for probable losses, but it is possible that the allowance for loan losses will need to be increased for credit reasons or that regulators will require us to increase this allowance. Either of these occurrences could materially and adversely affect our earnings and profitability.

 

In the normal course of business, we process large volumes of transactions involving millions of dollars. If our internal controls fail to work as expected, if our systems are used in an unauthorized manner, or if our employees subvert our internal controls, we could experience significant losses.

 

We process large volumes of transactions on a daily basis and are exposed to numerous types of operational risk. Operational risk includes the risk of fraud by persons inside or outside the Company, the execution of unauthorized transactions by employees, errors relating to transaction processing and systems and breaches of the internal control system and compliance requirements. This risk also includes potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards.

 

We establish and maintain systems of internal operational controls that provide us with timely and accurate information about our level of operational risk. Although not foolproof, these systems have been designed to manage operational risk at appropriate, cost-effective levels. Procedures exist that are designed to ensure that policies relating to conduct, ethics, and business practices are followed. From time to time, losses from operational risk may occur, including the effects of operational errors. In 2011, we experienced a fraud loss of $1 million involving the circumvention of internal controls by an employee. We continually monitor and improve our internal controls, data processing systems, and corporate-wide processes and procedures, but there can be no assurance that future losses will not occur.

21
Table of Contents

 

Negative public opinion regarding our company and the financial services industry in general, could damage our reputation and adversely impact our earnings.

 

Reputation risk, or the risk to our business, earnings and capital from negative public opinion regarding our company and the financial services industry in general, is inherent in our business. Negative public opinion can result from actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect our ability to keep and attract clients and employees and can expose us to litigation and regulatory action. Although we have taken steps to minimize reputation risk in dealing with our clients and communities, this risk will always be present given the nature of our business.

 

Our reported financial results are impacted by management’s selection of accounting methods and certain assumptions and estimates.

 

Our accounting policies and methods are fundamental to the way we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and applying many of these accounting policies and methods so they comply with generally accepted accounting principles and reflect management’s judgment of the most appropriate manner to report our financial condition and results. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which may be reasonable under the circumstances, yet may result in reporting materially different results than would have been reported under a different alternative.

 

24
Table of Contents

Certain accounting policies are critical to presenting our financial condition and results. They require management to make difficult, subjective or complex judgments about matters that are uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. These critical accounting policies include: the allowance for loan losses; the valuation of goodwill and other intangible assets; and the accounting for FDIC loss sharefair value and discount accretion of loans acquired in FDIC-assisted transactions.

 

There can be no assurance that we will continue to pay cash dividends.

 

Although we have historically paid cash dividends, there is no assurance that we will continue to pay cash dividends. Future payment of cash dividends, if any, will be at the discretion of our board of directors and will be dependent upon our financial condition, results of operations, capital requirements, economic conditions, and such other factors as the board may deem relevant.

 

Our business continuity plans or data security systems could prove to be inadequate, resulting in a material interruption in, or disruption to, our business and a negative impact on our results of operations.

 

We rely heavily on communications and information systems to conduct our business. Our daily operations depend on the operational effectiveness of our technology. We rely on our systems to accurately track and record our assets and liabilities. Any failure, interruption or breach in security of our computer systems or outside technology, due to severe weather, natural disasters, acts of war or terrorism, criminal activity or other factors, could result in failures or disruptions in general ledger, deposit, loan, customer relationship management, and other systems leading to inaccurate financial records. This could materially affect our business operations and financial condition. While we have disaster recovery and other policies and procedures designed to prevent or limit the effect of any failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions, or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our results of operations.

22
Table of Contents

 

In addition, the Bank provides its customers the ability to bank online. The secure transmission of confidential information over the Internet is a critical element of online banking. While we use qualified third party vendors to test and audit our network, our network could become vulnerable to unauthorized access, computer viruses, phishing schemes and other security issues. The Bank may be required to spend significant capital and other resources to alleviate problems caused by security breaches or computer viruses. To the extent that the Bank activities or the activities of its customers involve the storage and transmission of confidential information, security breaches and viruses could expose the Bank to claims, litigation, and other potential liabilities. Any inability to prevent security breaches or computer viruses could also cause existing customers to lose confidence in the Bank’s systems and could adversely affect its reputation and its ability to generate deposits.

 

Our potential inability to integrate companies we may acquire in the future could expose us to financial, execution, and operational risks that could negatively affect our financial condition and results of operations. Acquisitions may be dilutive to common shareholders and FDIC-assisted transactions have additional compliance risk that other acquisitions do not have.

 

On occasion, we may engage in a strategic acquisition when we believe there is an opportunity to strengthen and expand our business. In addition, such acquisitions may involve the issuance of stock, which may have a dilutive effect on earnings per share. To fully benefit from such acquisition, however, we must integrate the administrative, financial, sales, lending, collections, and marketing functions of the acquired company. If we are unable to successfully integrate an acquired company, we may not realize the benefits of the acquisition, and our financial results may be negatively affected. A completed acquisition may adversely affect our financial condition and results of operations, including our capital requirements and the accounting treatment of the acquisition. Completed acquisitions may also lead to exposure from potential asset quality issues, losses of key employees or customers, difficulty and expense of integrating operations and systems, and significant unexpected liabilities after the consummation of these acquisitions. In addition, if we were to conclude that the value of an acquired business had decreased and that the related goodwill had been impaired, that conclusion would result in a goodwill impairment charge, which would adversely affect our results of operations.

25
Table of Contents

We may have opportunities to acquire the assets and liabilities of failed banks in FDIC-assisted transactions. Although these transactions typically provide for FDIC assistance to an acquirer to mitigate certain risks, such as sharing exposure to loan losses and providing indemnification against certain liabilities of the failed institution, we are (and would be in future transactions) subject to many of the same risks we would face in acquiring another bank in a negotiated transaction, including risks associated with maintaining customer relationships and failure to realize the anticipated acquisition benefits in the amounts and within the time frames we expect. In addition, ongoing compliance risk under the loss-share agreement with the FDIC is considerable and the event of noncompliance could result in coverage under the loss-share being disallowed, thus increasing the actual losses to the Bank. Our inability to overcome these risks could have a material adverse effect on our business, financial condition and results of operations.

 

Item 1B. Unresolved Staff Comments

 

None

23
Table of Contents

 

Item 2. Properties

 

The main offices of the Company and the Bank are owned by the Bank and are located in a three-story building in the central business district of Troy, North Carolina. The building houses administrative and bank teller facilities. The Bank’s Operations Division, including customer accounting functions, offices for information technology operations, and offices for loan operations, are housed in two one-story steel frame buildings approximately one-half mile west of the main office. Both of these buildings are owned by the Bank. The Company operates 97 bank branches. The Company owns all of its bank branch premises except eight branch offices for which the land and buildings are leased and ten branch offices for which the land is leased but the building is owned. The Company also leases onetwo loan production office.offices. There are no options to purchase or lease additional properties. The Company considers its facilities adequate to meet current needs and believes that lease renewals or replacement properties can be acquired as necessary to meet future needs.

 

Item 3. Legal Proceedings

 

Various legal proceedings may arise in the ordinary course of business and may be pending or threatened against the Company and its subsidiaries. However, neither the Company nor any of its subsidiaries is involved in any pending legal proceedings that management believes could have a material effect on the consolidated financial position of the Company. If an exposure were to be identified, it is the Company’s policy to establish and accrue appropriate reserves during the accounting period in which a loss is deemed to be probable and the amount is determinable.

 

There were no tax shelter penalties assessed by the Internal Revenue Service against the Company during the year ended December 31, 2011.2012.

26
Table of Contents

Item 4. Mine Safety Disclosure

 

Not applicable.

 

PART II

 

Item 5. Market for the Registrant’s Common Stock, Related Shareholder Matters, and Issuer Purchases of Equity Securities

 

Our common stock trades on The NASDAQ Global Select Market under the symbol FBNC. Table 22, included in “Management’s Discussion and Analysis” below, sets forth the high and low market prices of our common stock as traded by the brokerage firms that maintain a market in our common stock and the dividends declared for the periods indicated. We paid a cash dividend of $0.08 per share for each quarter of 2011.2012. For the foreseeable future, it is our current intention to continue to pay cash dividends of $0.08 per share on a quarterly basis. See “Business - Supervision and Regulation” above and Note 16 to the consolidated financial statements for a discussion of other regulatory restrictions on the Company’s payment of dividends. As of December 31, 2011,2012, there were approximately 2,600 shareholders of record and another 3,5003,600 shareholders whose stock is held in “street name.” There

Other than a private placement of securities that was described in a Form 8-K that we filed on December 26, 2012, there were no sales of unregistered securities during the year ended December 31, 2011.2012.

 

24
27
Table of Contents

Additional Information Regarding the Registrant’s Equity Compensation Plans

 

At December 31, 2011,2012, the Company had fourthree equity-based compensation plans, one of which was assumed in a corporate acquisition.plans. The Company’s 2007 Equity Plan is the only one of the fourthree plans under which new grants of equity-based awards are possible.

 

The following table presents information as of December 31, 20112012 regarding shares of the Company’s stock that may be issued pursuant to the Company’s equity based compensation plans. The table does not include information with respect to shares subject to outstanding options granted under a stock incentive plan assumed by the Company in connection with the acquisition of the company that originally granted those options. Footnote (2) to the table indicates the total number of shares of common stock issuable upon the exercise of options under the assumed plan as of December 31, 2011, and the weighted average exercise price of those options. No additional options may be granted under the assumed plan. At December 31, 2011,2012, the Company had no warrants or stock appreciation rights outstanding under any compensation plans.

 

  As of December 31, 2011
  (a) (b) (c)
Plan category  Number of securities to
be issued upon exercise
of outstanding options, warrants and rights
   Weighted-average exercise price of outstanding options, warrants and rights   Number of securities available for
future issuance under equity
compensation plans (excluding
securities reflected in column (a))
 
Equity compensation plans approved by security holders (1)  489,078  $18.98   906,268 
Equity compensation plans not approved by security holders         
Total (2)  489,078  $18.98   906,268 

  As of December 31, 2012
  (a) (b) (c)
Plan category Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities available for
future issuance under equity
compensation plans (excluding
securities reflected in column (a))
Equity compensation plans approved by security holders (1)  521,613  $17.80   758,731 
Equity compensation  plans not approved by security holders   —        
Total  521,613  $17.80   758,731 

 

(1) Consists of (A) the Company’s 2007 Equity Plan, which is currently in effect; (B) the Company’s 2004 Stock Option Plan; and (C) the Company’s 1994 Stock Option Plan, each of which was approved by our shareholders.

 

(2) The table does not include information for stock incentive plans that the Company assumed in connection with mergers and acquisitions of the companies that originally established those plans. As of December 31, 2011, a total of 4,788 shares of common stock were issuable upon exercise under an assumed plan. The weighted average exercise price of those outstanding options is $12.90 per share. No additional options may be granted under the assumed plan.

25
28
Table of Contents

 

Performance Graph

 

The performance graph shown below compares the Company’s cumulative total return to shareholders for the five-year period commencing December 31, 20062007 and ending December 31, 2011,2012, with the cumulative total return of the Russell 2000 Index (reflecting overall stock market performance of small-capitalization companies), and an index of banks with between $1 billion and $5 billion in assets, as constructed by SNL Securities, LP (reflecting changes in banking industry stocks). The graph and table assume that $100 was invested on December 31, 20062007 in each of the Company’s common stock, the Russell 2000 Index, and the SNL Bank Index, and that all dividends were reinvested.

 

First Bancorp

Comparison of Five-Year Total Return Performances (1)

Five Years Ending December 31, 20112012

 

 

 

  Total Return Index Values (1)
December 31,
  2006 2007 2008 2009 2010 2011
First Bancorp $100.00   89.78   91.21   70.97   79.54   59.64 
Russell 2000  100.00   98.43   65.18   82.89   105.14   100.75 
SNL Index-Banks between $1 billion and $5 billion  100.00   72.84   60.42   43.31   49.09   44.77 

  Total Return Index Values (1)
December 31,
  2007 2008 2009 2010 2011 2012
First Bancorp $100.00   101.59   79.05   88.59   66.43   78.64 
Russell 2000  100.00   66.21   84.20   106.82   102.36   119.09 
SNL Index-Banks between $1 billion and $5 billion  100.00   82.94   59.45   67.39   61.46   75.78 

 

Notes:

 

(1)Total return indices were provided from an independent source, SNL Securities LP, Charlottesville, Virginia, and assume initial investment of $100 on December 31, 2006,2007, reinvestment of dividends, and changes in market values. Total return index numerical values used in this example are for illustrative purposes only.

26
29
Table of Contents

 

Issuer Purchases of Equity Securities

 

Pursuant to authorizations by the Company’s board of directors, the Company has from time to time repurchased shares of common stock in private transactions and in open-market purchases. The most recent board authorization was announced on July 30, 2004 and authorized the repurchase of 375,000 shares of the Company’s stock. The Company repurchased approximately 20,000did not repurchase any shares of its common stock during the quarter ended December 31, 2011.2012.

 

Issuer Purchases of Equity Securities
Period Total Number of Shares Purchased (2) Average Price Paid Per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs (1)
Month #1 (October 1, 2011 to October 31, 2011)    $      234,667 
Month #2 (November 1, 2011 to November 30, 2011)           234,667 
Month #3 (December 1, 2011 to December 31, 2011) (3)  20,278   11.24      214,389 
Total  20,278  $11.24      214,389 

Issuer Purchases of Equity Securities
PeriodTotal Number of Shares
Purchased (2)
Average Price
Paid Per Share
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs (1)
Maximum Number of
Shares That May Yet Be
Purchased Under the Plans
or Programs (1)
Month #1 (October 1, 2012 to October 31, 2012)$214,241
Month #2 (November 1, 2012 to November 30, 2012)  —214,241
Month #3 (December 1, 2012 to December 31, 2012) —214,241
Total$214,241

 

Footnotes to the Above Table

 

(1)All shares available for repurchase are pursuant to publicly announced share repurchase authorizations. On July 30, 2004, the Company announced that its board of directors had approved the repurchase of 375,000 shares of the Company’s common stock. The repurchase authorization does not have an expiration date. There are no plans or programs the Company has determined to terminate prior to expiration, or under which the Company does not intend to make further purchases.

(2)The table above does not include shares that were used by option holders to satisfy the exercise price of the call options issued by the Company to its employees and directors pursuant to the Company’s stock option plans. There were no such exercises during the three months ended December 31, 2011.
(3)The repurchases during December 2011 relate to shares of stock that employees of the Company sold back to the Company in order to fund the taxes due on shares of restricted stock that became fully vested during December 2011.2012.

 

Item 6. Selected Consolidated Financial Data

 

Table 1 on page 6570 of this report sets forth the selected consolidated financial data for the Company.

27
30
Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis is intended to assist readers in understanding our results of operations and changes in financial position for the past three years. This review should be read in conjunction with the consolidated financial statements and accompanying notes beginning on page 8389 of this report and the supplemental financial data contained in Tables 1 through 22 included with this discussion and analysis.

 

Overview - 2012 Compared to 2011

Earnings for 2012 were significantly impacted by charges associated with a loan disposition and foreclosed property write-down that occurred in the fourth quarter of 2012. Additionally, in the first quarter of 2012, we recorded a significant provision for loan losses resulting from an internal review of certain nonperforming loan relationships. Our 2011 results were impacted by a bargain purchase gain and accelerated accretion on our preferred stock discount (see discussion below).

Financial Highlights         
  ($ in thousands except per share data) 2012  2011  Change
          
Earnings            
   Net interest income $135,200   132,203   2.3% 
   Provision for loan losses - non-covered  69,993   28,525   145.4% 
   Provision for loan losses - covered  9,679   12,776   -24.2% 
   Noninterest income  1,389   26,216   -94.7% 
   Noninterest expenses  97,275   96,106   1.2% 
   Income (loss) before income taxes  (40,358)  21,012   n/m 
   Income tax (benefit) expense  (16,952)  7,370   n/m 
   Net income (loss)  (23,406)  13,642   n/m 
   Preferred stock dividends  (2,809)  (3,234)    
   Accretion of preferred stock discount     (2,932)    
   Net income (loss) available to common shareholders $(26,215)  7,476   n/m 
             
Net income (loss) per common share            
   Basic $(1.54)  0.44   n/m 
   Diluted  (1.54)  0.44   n/m 
             
Balances At Year End            
   Assets $3,244,910   3,290,474   -1.4% 
   Loans  2,376,457   2,430,386   -2.2% 
   Deposits  2,821,360   2,755,037   2.4% 
             
Ratios            
   Return on average assets  (0.79%)  0.23%     
   Return on average common equity  (9.29%)  2.59%     
   Net interest margin (taxable-equivalent)  4.78%   4.72%     

The following is a more detailed discussion of our results for 2012 compared to 2011:

For the year ended December 31, 2012, we reported a net loss available to common shareholders of $26.2 million, or ($1.54) per diluted common share, compared to net income of $7.5 million, or $0.44 per diluted common share, for the year ended December 31, 2011.

Our results for 2012 were significantly impacted by a capital raise and an asset disposition initiative that both occurred in the fourth quarter of 2012.

31
Table of Contents

On December 21, 2012, we reported the completion of a capital raise totaling $33.8 million. A combination of common and preferred stock was issued, including 2,656,294 shares of common stock and 728,706 shares of non-voting preferred stock, each at the same price of $10.00 per share. The preferred stock is entitled to the same dividend rate as common stock and is convertible into common stock, in a like amount, upon the occurrence of certain transfers of the preferred stock.

At the same time we announced the capital raise, we also reported an asset disposition initiative that included a loan sale and a write-down of certain foreclosed properties. As it relates to the loan sale, we identified approximately $68 million of non-covered higher-risk loans that we had targeted for sale to a third-party investor. Based on an offer to purchase these loans that was received in December, we wrote the loans down by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” The sale of substantially the same pool of loans was completed on January 23, 2013 with sales proceeds of approximately $30 million being received. The incremental provision for loan losses that was necessary as a result of this transaction was approximately $32.9 million, which included the net impact of several factors affecting our calculation of the allowance for loan losses. Of the $68 million in loans targeted for sale, approximately $38.2 million had been classified as nonaccrual loans, and $10.5 million had been classified as accruing troubled-debt-restructurings.

As it relates to the foreclosed property write-down, we recorded write-downs on substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets. The total amount of the write-downs was $10.6 million, which amounted to 29% of the total carrying value of the properties.

Other significant factors that affect the comparability of the full year 2012 and 2011 results are:

·In the first quarter of 2012, we recorded a provision for loan loss on non-covered loans of $18.6 million, which was significantly higher than any prior quarterly provision for loan loss for non-covered loans. This higher provision was the result of an internal review of non-covered loans that occurred in the first quarter of 2012 that applied more conservative assumptions to estimate the probable losses associated with some of our nonperforming loan relationships, which we believed could lead to a more timely resolution of the related credits. Many of these same loans were included in the loans transferred to the held-for-sale category in the fourth quarter of 2012.

·In the third quarter of 2011, we recorded $2.3 million in accelerated accretion of the discount remaining on preferred stock that was redeemed that quarter. Total discount accretion of the preferred stock in 2011 was $2.9 million. There was no remaining preferred stock discount after the redemption transaction in September 2011, and therefore we did not record any discount accretion on preferred stock in 2012.

·In the first quarter of 2011, we realized a $10.2 million bargain purchase gain related to the acquisition of The Bank of Asheville in Asheville, North Carolina.

We note that our results of operation are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion in this document, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term “non-covered” refers to our legacy assets, which are not included in any type of loss share arrangement.

For covered loans that deteriorate in terms of repayment expectations, we record immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, we record positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For foreclosed properties that are sold at gains or losses or that are written down to lower values, we record the gains/losses within noninterest income.

32
Table of Contents

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

Total assets at December 31, 2012 amounted to $3.2 billion, a 1.4% decrease from a year earlier. Total loans at December 31, 2012 amounted to $2.4 billion, a 2.2% decrease from a year earlier, and total deposits amounted to $2.8 billion at December 31, 2012, a 2.4% increase from a year earlier.

During 2012, we continued to originate new loans within our non-covered loan portfolio. However, due to the aforementioned loan sale, we wrote-down and transferred a total of $68 million from this category in the fourth quarter of 2012. Even with the transfer, our non-covered loans increased by $25.0 million, or 1.2%, for the year and amounted to $2.1 billion at December 31, 2012. We continue to actively pursue lending opportunities.

While our total deposit increase was 2.4% for the year, there was a significant shift in the mix of our deposits. Our level of non-interest bearing checking accounts amounted to $413.2 million at December 31, 2012, a 23.0% increase from a year earlier, while interest-bearing checking accounts amounted to $519.6 million, an increase of 22.7% from a year earlier. The overall growth in checking and other transaction accounts allowed us to reduce our reliance on higher cost time deposits and borrowings. Time deposits declined by 12% and borrowings declined by 65%. Brokered deposits represented just 4.6% of total deposits at year end compared to 5.7% a year earlier, with internet deposits comprising an additional 0.4%.

Net interest income for the year ended December 31, 2012 amounted to $135.2 million, a 2.3% increase from the $132.2 million recorded 2011. The higher net interest income was primarily caused by an increase in 2012 in the amount of discount accretion on loans purchased in failed bank acquisitions. Loan discount accretion amounted to $16.5 million for 2012 compared to $11.6 million in 2011, an increase of $4.9 million. As previously discussed, the impact of changes in discount accretion on pretax income is only 20% of the gross amount of the change. See “Net Interest Income” below for additional information.

Our net interest margin (tax-equivalent net interest income divided by average earning assets) for 2012 was 4.78% compared to 4.72% for 2011. The higher margin was primarily a result of a higher amount of discount accretion as noted above, as well as lower overall funding costs. The higher amount of discount accretion was due to increased expectations regarding the collectability of the loans. Our cost of funds declined from 0.80% for 2011 to 0.59% in 2012.

Our total provisions for loan losses amounted to $79.7 million compared to $41.3 million for 2011. For 2012, the provision for loan losses on non-covered loans amounted to $70.0 million compared to $28.5 million for 2011. The higher provision was primarily a result of the loan sale initiative and an elevated provision for loan losses we recorded in the first quarter of 2012, both of which were described above.

33
Table of Contents

We recorded provisions for loan losses for covered loans amounting to $9.7 million and $12.8 million for the years ended December 31, 2012 and 2011, respectively. The lower provision for the year ended 2012 was due to stabilization in our assessment of the losses associated with our nonperforming covered loans.

Our non-covered nonperforming assets amounted to $106.1 million at December 31, 2012 (3.64% of non-covered total assets) a decrease of $16.2 million from the $122.3 million recorded at December 31, 2011. The decrease was due to the write-downs associated with the loan sale, as well as the foreclosed property write-downs previously discussed. Upon the January 23, 2013 completion of the loan sale, nonperforming assets declined by an additional $21.9 million, which was the amount of nonperforming loans held for sale at December 31, 2012.

Total covered nonperforming assets steadily declined during 2012, amounting to $96.2 million at December 31, 2012 compared to $141.0 million at December 31, 2011, a decline of 31.7%.

For the years ended December 31, 2012 and 2011, we recorded noninterest income of $1.4 million and $26.2 million, respectively. The significant decrease in noninterest income for the year-to-date period comparison is primarily the result of the previously discussed non-covered foreclosed property write-downs recorded in the fourth quarter of 2012 and the $10.2 million bargain purchase gain recorded in the acquisition of The Bank of Asheville during the first quarter of 2011.

Noninterest expenses for the twelve months ended December 31, 2012 amounted to $97.3 million, a 1.2% increase from the $96.1 million recorded in 2011. The increase primarily relates to an increase in personnel expense, as we have hired additional employees in order to build our infrastructure, expand wealth management capabilities, and prepare the Company for future growth.

34
Table of Contents

Overview - 2011 Compared to 2010

 

Net income for 2011 increased by 27.3% over 2010. Earnings for 2011 were impacted by a bargain purchase gain and accelerated accretion on our preferred stock discount (see discussion below).

 

Financial Highlights      
($ in thousands except per share data) 2011 2010 Change
       
Earnings            
Net interest income $132,203   127,354   3.8%
Provision for loan losses – non-covered  28,525   33,646   -15.2%
Provision for loan losses - covered  12,776   20,916   -38.9%
Noninterest income  26,216   29,106   -9.9%
Noninterest expenses  96,106   86,956   10.5%
Income before income taxes  21,012   14,942   40.6%
Income tax expense  7,370   4,960   48.6%
Net income  13,642   9,982   36.7%
Preferred stock dividends  (3,234)  (3,250)    
Accretion of preferred stock discount  (2,932)  (857)    
Net income available to common shareholders $7,476   5,875   27.3%
             
Net income per common share            
Basic $0.44   0.35   25.7%
Diluted  0.44   0.35   25.7%
             
At Year End            
Assets $3,290,474   3,278,932   0.4%
Loans  2,430,386   2,454,132   -1.0%
Deposits  2,755,037   2,652,513   3.9%
             
Ratios            
Return on average assets  0.23%  0.18%    
Return on average common equity  2.59%  2.05%    
Net interest margin (taxable-equivalent)  4.72%  4.39%    

Financial Highlights         
  ($ in thousands except per share data) 2011  2010  Change
          
Earnings            
   Net interest income $132,203   127,354   3.8% 
   Provision for loan losses - non-covered  28,525   33,646   -15.2% 
   Provision for loan losses - covered  12,776   20,916   -38.9% 
   Noninterest income  26,216   29,106   -9.9% 
   Noninterest expenses  96,106   86,956   10.5% 
   Income before income taxes  21,012   14,942   40.6% 
   Income tax expense  7,370   4,960   48.6% 
   Net income  13,642   9,982   36.7% 
   Preferred stock dividends  (3,234)  (3,250)    
   Accretion of preferred stock discount  (2,932)  (857)    
   Net income available to common shareholders $7,476   5,875   27.3% 
             
Net income per common share            
   Basic $0.44   0.35   25.7% 
   Diluted  0.44   0.35   25.7% 
             
Balances At Year End            
   Assets $3,290,474   3,278,932   0.4% 
   Loans  2,430,386   2,454,132   -1.0% 
   Deposits  2,755,037   2,652,513   3.9% 
             
Ratios            
   Return on average assets  0.23%   0.18%     
   Return on average common equity  2.59%   2.05%     
   Net interest margin (taxable-equivalent)  4.72%   4.39%     

 

The following is a more detailed discussion of our results for 2011 compared to 2010:

 

For the year ended December 31, 2011, we reported net income available to common shareholders of $7.5 million compared to $5.9 million reported for 2010. Earnings per diluted common share were $0.44 for the year ended December 31, 2011 compared to $0.35 for 2010. In the first quarter of 2011, we realized a $10.2 million bargain purchase gain related to the acquisition of a failed bank, which is recorded in noninterest income. The after-tax impact of this gain on net income was $6.2 million, or $0.37 per diluted common share.

 

In the third quarter of 2011, we recorded $2.3 million of accelerated accretion of the discount remaining on the preferred stock that was redeemed during the quarter. This stock was originally issued to the U.S. Treasury in January 2009 as part of the program known as TARP. When this preferred stock was redeemed, the remaining discount that was recorded upon the issuance of the stock, which had been on a five year accretion schedule, was immediately accreted as a reduction to net income available to common shareholders. Total discount accretion of the preferred stock for 2011 was $2.9 million, or $0.17 per diluted common share.

28
Table of Contents

 

In both 2011 and 2010, we experienced significant write-downs and losses associated with loans and foreclosed properties that were assumed in two failed bank acquisitions. The amounts of the write-downs and losses were less in 2011 than in 2010, but continued to significantly impact our earnings.

 

35
Table of Contents

We note that our results of operation are significantly affected by the on-going accounting for the two FDIC-assisted failed bank acquisitions that we have completed. In the discussion below, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred.

For covered loans that deteriorate in terms of repayment expectations, we record immediate allowances through the provision of loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, we record positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For foreclosed properties that are sold at gains or losses or that are written down to lower values, we record gains/losses within noninterest income.

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% due to the corresponding adjustments made to the indemnification asset.

Total assets at December 31, 2011 amounted to $3.3 billion, a 0.4% increase from a year earlier. Total loans at December 31, 2011 amounted to $2.4 billion, a 1.0% decrease from a year earlier, and total deposits amounted to $2.8 billion at December 31, 2011, a 3.9% increase from a year earlier.

 

Since the onset of the recession,Until mid-2011, we havehad generally experienced declines in loans and deposits. Normal loan paydowns, loan charge-offs, and loan foreclosures havehad exceeded new loan growth, which has provided the liquidity to lessen our reliance on high cost deposits. However, for the last half of 2011, we experienced modest growth in our non-covered loan portfolio, which increased $28 million from June 30, 2011 through year end. We are actively pursuing lending opportunities in order to improve our asset yields, as well as to potentially decrease the dividend rate on our preferred stock, as discussed in Note 19 to the consolidated financial statements. Brokered deposits remained at a low level at December 31, 2011, comprising just 5.7% of total deposits, with internet deposits comprising an additional 1.1%.

 

Net interest income for the year ended December 31, 2011 amounted to $132.2 million, an increase of $4.8 million, or 3.8%, from 2010. The higher net interest income was primarily caused by an increase in 2011 in the amount of discount accretion on loans purchased in failed bank acquisitions. Loan discount accretion amounted to $11.6 million for 2011 compared to $7.6 million in 2010, an increase of $4 million. As previously discussed, the impact of changes in discount accretion on pretax income is only 20% of the gross amount of the change. See “Net Interest Income” below for additional information.

29
Table of Contents

 

Our net interest margin (tax-equivalent net interest income divided by average earnings assets) for 2011 was 4.72% compared to 4.39% for 2010. The higher margin was primarily due to the aforementioned increase in loan discount accretion, as well as a decline in funding costs.

 

Our provisions for loan losses remain elevated compared to historical levels, primarily due to continued high unemployment rates and ongoing declines in property values in our market area that negatively impact collateral dependent real estate loans. Our provision for loan losses for non-covered loans amounted to $28.5 million for 2011 compared to $33.6 million recorded in 2010. The lower provision in 2011 was primarily due to stabilization in overall loan quality and lower levels of non-covered nonperforming loans.

 

We recorded $12.8 million in provision for loan losses on covered loans during 2011 compared to $20.9 million recorded in 2010. The lower provision in 2011 was due to declines in covered nonperforming loans resulting from the resolution of a significant amount of these loans through a combination of charge-offs and foreclosures.

 

Our non-covered nonperforming assets at December 31, 2011 amounted to $122 million compared to $117 million at December 31, 2010. At December 31, 2011, the ratio of non-covered nonperforming assets to total non-covered assets was 4.30% compared to 4.16% at December 31, 2010.

 

Our covered nonperforming assets at December 31, 2011 amounted to $141 million compared to $168 million at December 31, 2010.

 

Noninterest income for the year ended December 31, 2011 amounted to $26.2 million compared to $29.1 million for 2010. The decline in noninterest income in 2011 is primarily due to lower amounts of indemnification asset income recorded. As previously discussed, when we anticipate receiving additional amounts from the FDIC because of new losses identified in our covered loan and foreclosed property portfolios, we record indemnification asset income for 80% of the expected loss. In 2011, fewer new losses were identified compared to 2010, and thus less indemnification asset income was recorded.

 

Noninterest expenses for the year ended December 31, 2011 amounted to $96.1 million, a 10.5% increase from the $87.0 million recorded in 2010. The majority of the increase relates to personnel expense, which increased partially due to employees joining the Company in the 2011 Bank of Asheville acquisition. We also experienced higher employee medical expense due to higher claims in 2011 compared to 2010. We have also progressively built our infrastructure to manage increased compliance burdens, collection activities and the overall growth of the Company, and to prepare for future growth, which has generally resulted in higher expenses across all categories.

 

36
Table of Contents

Our effective tax rates were 35.1% and 33.2% for the years ended December 31, 2011 and 2010, respectively.

30
Table of Contents

 

Overview – 2010 Compared to 2009Outlook for 2013

 

Net income was significantly lower in 2010 than in 2009 primarily due to a gain that resultedIn our market area, economic recovery from the Cooperative Bank acquisitionrecession has not been as favorable as in June 2009. Most itemsother areas of income and expense were higherthe nation. Our markets continue to have high unemployment rates, with North Carolina currently having the highest unemployment rate of any state in 2010 than in 2009 asthe southeast. As a result, we continue to see high loan delinquencies and elevated loan charge-off rates. However, recent economic reports indicate some early signs of improvement, with home sales and home prices generally increasing in recent months and the Cooperative acquisition, which impacted the Company for twelve monthspace of bankruptcies and foreclosures having slowed. While this is favorable, it appears that any recovery is going to be gradual.

As previously discussed, we sold $68 million of higher-risk loans in 2010 compared to six months in 2009 beginningJanuary 2013, with the June acquisition date. In 2010,corresponding loss recorded in the fourth quarter of 2012. We are optimistic that by shedding these higher-risk loans our provision for loan losses increased significantly due to deterioration of asset quality, which we believe was primarily caused by the recessionary economic environment, including its unfavorable effect on real estate values.

Financial Highlights      
($ in thousands except per share data) 2010 2009 Change
       
Earnings      
Net interest income $127,354   107,096   18.9%
Provision for loan losses – non-covered  33,646   20,186   66.7%
Provision for loan losses - covered  20,916       n/m 
Noninterest income  29,106   89,518   -67.5%
Noninterest expenses  86,956   78,551   10.7%
Income before income taxes  14,942   97,877   -84.7%
Income tax expense  4,960   37,618   -86.8%
Net income  9,982   60,259   -83.4%
Preferred stock dividends  (3,250)  (3,169)    
Accretion of preferred stock discount  (857)  (803)    
Net income available to common shareholders $5,875   56,287   -89.6%
             
Net income per common share            
Basic $0.35   3.38   -89.6%
Diluted  0.35   3.37   -89.6%
             
At Year End            
Assets $3,278,932   3,545,356   -7.5%
Loans  2,454,132   2,652,865   -7.5%
Deposits  2,652,513   2,933,108   -9.6%
             
Ratios            
Return on average assets  0.18%  1.82%    
Return on average common equity  2.05%  22.55%    
Net interest margin (taxable-equivalent)  4.39%  3.81%    

The following is a more detailed discussion of our results for 2010 compared to 2009:

For the year ended December 31, 2010, we reported net income available to common shareholders of $5.9 million compared to $56.3 million reported for 2009. Earnings per diluted common share were $0.35 for the year ended December 31, 2010 compared to $3.37 for 2009. In the second quarter of 2009, we realized a $67.9 million gain related to the acquisition of a failed bank. The after-tax impact of this gain was $41.1 million, or $2.46 per diluted common share.

Earnings reported for 2010 werewill be favorably impacted by write-downs of foreclosed properties that were assumed in our 2009 failed bank acquisition2013 and also by higher provisions for loan losses related both to loans acquired in the failed bank acquisition and to our legacy loans (loans not obtained in the failed bank acquisition).

Total assets at December 31, 2010 amounted to $3.3 billion, a 7.5% decrease from a year earlier. Total loans at December 31, 2010 amounted to $2.5 billion, a 7.5% decrease from a year earlier, and total deposits amounted to $2.7 billion at December 31, 2010, a 9.6% decrease from a year earlier. The contraction of our balance sheet was primarily a result of weak loan demand during 2010, which allowed us to lessen our reliance on higher cost sources of funding.

31
Table of Contents

We began experiencing a general decline in loans beginning in 2009 as the full effectbeyond. However, because of the recession took hold. Loans declined approximately $199 million, or 7.5%, in 2010.

Our deposits declined $281 million, or 9.6%, in 2010. The decrease was primarily associated with time deposits, which are generally our highest cost source of funds. We also experienced a $70 million decrease in our NOW accounts during 2010, primarily as a result of the expiration of certain provisions of the FDIC transaction account guarantee program.

Net interest income for the year ended December 31, 2010 amounted to $127.4 million, an 18.9% increase from 2009. The increase in net interest income was primarily due to 1) a higher net interest margin, and 2) the higher average balances of loans and deposits realized from the June 2009 Cooperative Bank acquisition.

Our net interest margin (tax-equivalent net interest income divided by average earnings assets) for 2010 was 4.39% compared to 3.81% for 2009. During 2010, there were no changes in the interest rates set by the Federal Reserve, andaforementioned economic challenges, we were able to continue to lower rates on our deposits, especially on maturing time deposits that were originated in periods of higher interest rates. Also positively impacting net interest income were purchase accounting adjustments, primarily related to our failed bank acquisition in 2009, including adjustments to loan interest income previously discussed. See “Net Interest Income” below for additional discussion.

The economic environment, including its unfavorable effect on real estate values, resulted in an increase in our loan losses and nonperforming assets, which led to significantly higher provisions for loan losses in 2010. Our provision for loan losses amounted to $54.6 million for 2010 compared to $20.2 million recorded in 2009. In 2010, our provision for loan losses was comprised of $33.6 million in provisions related to non-covered loans and $20.9 million related to covered loans, whereas in prior years the provision only related to non-covered loans.

We recorded $33.6 million and $20.2 million in provision for loan losses during 2010 and 2009, respectively, for non-covered loans. The higher provisions for loan losses were necessary primarily as a result of higher levels of classified and nonperforming assets and the impact of declining real estate values on our collateral dependent real estate loans.

We recorded $20.9 million in provision for loan losses during 2010 related to covered loans that experienced credit quality deterioration. The credit quality deterioration primarily related to collateral dependent loans for which we received updated appraisals during 2010 that reflected lower valuations.

Net loan charge-offs for 2010 were $42.5 million compared to $12.1 million in 2009. Net charge-offs increased primarily as a result of declines in real estate values. In 2010, net charge-offs were also impacted by charge-offs of covered loans and the recording of partial charge-offs of non-covered loans, neither of which occurred during 2009. We recorded approximately $9.8 million in charge-offs of covered loans in 2010 compared to none in 2009. Also, we recorded partial charge-offs of non-covered loans amounting to $8.6 million during the fourth quarter of 2010. Previously, we recorded specific reserves on collateral-deficient nonaccrual loans within the allowance for loan losses, but did not record the charge-offs until the loans were foreclosed upon.

Our non-covered nonperforming assets at December 31, 2010 amounted to $117 million compared to $92 million at December 31, 2009. At December 31, 2010, the ratio of non-covered nonperforming assets to total non-covered assets was 4.16% compared to 3.10% at December 31, 2009.

32
Table of Contents

Our covered nonperforming assets at December 31, 2010 amounted to $168 million compared to $165 million at December 31, 2009.

Noninterest income for the year ended December 31, 2010 amounted to $29.1 million compared to $89.5 million for 2009. In 2009, we recorded a $67.9 million bargain purchase gain in connection with the acquisition of a failed bank. In 2010, we recorded $35.5 million in write-downs and losses on foreclosed property, the majority of which related to the market deterioration of foreclosed properties associated with the failed bank acquisition. We recorded $41.8 million in indemnification asset income related to higher than anticipated claims that we will be able to make with the FDIC under the loss share agreements, primarily relating to loan losses and foreclosed property losses and write-downs.

Noninterest expenses for the year ended December 31, 2010 amounted to $87.0 million, a 10.7% increase from the $78.6 million recorded in 2009. Incremental operating expenses associated with the failed bank acquisition were the primary reason for the increases in 2010. Included in other operating expenses for 2010 were approximately $2.6 million in costs (net of FDIC reimbursements) associated with collection activities on loans and foreclosed properties covered by FDIC loss share agreements, compared to $0.8 million in 2009.

Our effective tax rates were 33.2% and 38.4% for the years ended December 31, 2010 and 2009, respectively. The lower effective tax rate in 2010 was primarily due to increased investment holdings of tax-exempt municipal securities.

Outlook for 2012

We expect the banking industry, particularly in our region, to continue to face significant challenges in 2012. While there has been some favorable national economic data reported in recent months, we have seen little, if any, improvement in the unfavorable economic statistics affecting our region. These include unemployment rates, housing starts, home prices, and the number of personal and business bankruptcies. We believe that the Carolinas and Virginia may have been relatively late to experience the downturn in the national economy and that this region is lagging the rest of the country in recovery. Thus, we believe that our loan losses will continue to remain atbe elevated levelswhen compared to historical norms. We also expectyears prior to 2009.

Because interest rates have progressively declined to historic lows, the interest rates we have realized on newly originated loans have generally decreased. As it relates to our funding costs, the yields on many of our deposits are already very low and the ability to lower them further is limited. Accordingly, we believe that the weak economy will continue to result in low loan demand.compression of our net interest margin is likely.

 

We believe that regulatory reform will negatively impact our earnings. The regulatory climate is not favorable for banks. We expect additional overhead costs will be necessary to comply with all of the new regulations expected to arise directly or indirectly from the Dodd-Frank Act.Act (see additional discussion in the “Legislative and Regulatory Developments” section).

 

In 2009 and 2011 we acquired failed banks with approximately $959 and $193 million in assets, respectively. These acquisitions resulted in significant volatility to our earnings in 2009, 2010, and 2011,each of the years subsequent to the acquisitions, primarily as a result of the bargain purchase gains recorded on the acquisition dates that increased earnings and write-downs of foreclosed properties in 2010 and 2011 that negatively impacted earnings. While we expect the acquisitions to eventually be accretive to earnings on a consistent basis, we believe that they may continue to add volatility to our reported earnings in 2012.2013. The volatility may be positive to earnings, which would most likely occur if the credit quality of the acquired loans improves, or negative to earnings, which would most likely occur if the credit quality of the acquired loans deteriorates or if the properties we have foreclosed on continue to decline in value.

Due to increases in our level of lending to small businesses, we expect that the dividend rate on the $63.5 million of preferred stock that was issued to the US Treasury in connection with our participation in the Small Business Lending Fund will be 1.0% for the majority of 2013.

33
37
Table of Contents

Critical Accounting Policies

 

The accounting principles we follow and our methods of applying these principles conform with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. Certain of these principles involve a significant amount of judgment and may involve the use of estimates based on our best assumptions at the time of the estimation. The allowance for loan losses, intangible assets, and the fair value and discount accretion of loans acquired in FDIC-assisted transactions

are three policies we have identified as being more sensitive in terms of judgments and estimates, taking into account their overall potential impact to our consolidated financial statements.

 

Allowance for Loan Losses

 

Due to the estimation process and the potential materiality of the amounts involved, we have identified the accounting for the allowance for loan losses and the related provision for loan losses as an accounting policy critical to our consolidated financial statements. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio.

 

Our determination of the adequacy of the allowance is based primarily on a mathematical model that estimates the appropriate allowance for loan losses. This model has two components. The first component involves the estimation of losses on non-single family home loans or relationships greater than $500,000“impaired loans” that are defined as “impaired loans.”individually evaluated. A loan is considered to be impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is individually evaluated for the appropriate valuation allowance if the loan balance is above a prescribed evaluation threshold (which varies based on credit quality, accruing status, and type of collateral) and the loan is determined to be impaired. The estimated valuation allowance is the difference, if any, between the loan balance outstanding and the value of the impaired loan as determined by either 1) an estimate of the cash flows that we expect to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral.

 

The second component of the allowance model is an estimate of losses for impaired single family home loans impaired loans or relationships less than $500,000,collectively evaluated and all loans not considered to be impaired loans. Impaired single family home loans impaired loans or relationships less than $500,000,collectively evaluated and loans that we have classified as having normal credit risknot considered to be impaired are segregated by loan type, and estimated loss percentages are assigned to each loan type, based on the historical losses, current economic conditions, and operational conditions specific to each loan type. Loans that we have risk graded as having more than “standard” risk but not considered to beFor impaired are segregated between those relationships with outstanding balances exceeding $500,000loans collectively evaluated and those that are less than that amount. For those loan relationships with outstanding balances exceeding $500,000, we review the attributes of each individual loan and assign any necessary loss reserve based on various factors including payment history, borrower strength, collateral value, and guarantor strength. For loan relationships less than $500,000loans with more than standard risk but not considered to be impaired, loss percentages are based on a multiple of the estimated loss rate for loans of a similar loan type with normal risk. The multiples assigned vary by type of loan, depending on risk, and we have consulted with an external credit review firm in assigning those multiples.

 

The reserve estimated for impaired loans is then added to the reserve estimated for all other loans. This becomes our “allocated allowance.” In addition to the allocated allowance derived from the model, we also evaluate other data such as the ratio of the allowance for loan losses to total loans, net loan growth information, nonperforming asset levels and trends in such data. Based on this additional analysis, we may determine that an additional amount of allowance for loan losses is necessary to reserve for probable losses. This additional amount, if any, is our “unallocated allowance.” The sum of the allocated allowance and the unallocated allowance is compared to the actual allowance for loan losses recorded on our books and any adjustment necessary for the recorded allowance to equal the computed allowance is recorded as a provision for loan losses. The provision for loan losses is a direct charge to earnings in the period recorded.

34
Table of Contents

 

Loans covered under loss share agreements are recorded at fair value at acquisition date. Therefore, amounts deemed uncollectible at acquisition date become a part of the fair value calculation and are excluded from the allowance for loan losses. Subsequent decreases in the amount expected to be collected result in a provision for loan losses with a corresponding increase in the allowance for loan losses. Subsequent increases in the amount expected to be collected are accreted into income over the life of the loan. Proportional adjustments are also recorded to the FDIC indemnification asset.

 

38
Table of Contents

Although we use the best information available to make evaluations, future material adjustments may be necessary if economic, operational, or other conditions change. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

 

For further discussion, see “Nonperforming Assets” and “Summary of Loan Loss Experience” below.

 

Intangible Assets

Due to the estimation process and the potential materiality of the amounts involved, we have also identified the accounting for intangible assets as an accounting policy critical to our consolidated financial statements.

 

When we complete an acquisition transaction, the excess of the purchase price over the amount by which the fair market value of assets acquired exceeds the fair market value of liabilities assumed represents an intangible asset. We must then determine the identifiable portions of the intangible asset, with any remaining amount classified as goodwill. Identifiable intangible assets associated with these acquisitions are generally amortized over the estimated life of the related asset, whereas goodwill is tested annually for impairment, but not systematically amortized. Assuming no goodwill impairment, it is beneficial to our future earnings to have a lower amount assigned to identifiable intangible assets and higher amount of goodwill as opposed to having a higher amount considered to be identifiable intangible assets and a lower amount classified as goodwill.

 

The primary identifiable intangible asset we typically record in connection with a whole bank or bank branch acquisition is the value of the core deposit intangible, whereas when we acquire an insurance agency, the primary identifiable intangible asset is the value of the acquired customer list. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a discounted cash flow analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. We typically engage a third party consultant to assist in each analysis. For the whole bank and bank branch transactions recorded to date, the core deposit intangibles have generally been estimated to have a life ranging from seven to ten years, with an accelerated rate of amortization. For insurance agency acquisitions, the identifiable intangible assets related to the customer lists were determined to have a life of ten to fifteen years, with amortization occurring on a straight-line basis.

 

Subsequent to the initial recording of the identifiable intangible assets and goodwill, we amortize the identifiable intangible assets over their estimated average lives, as discussed above. In addition, on at least an annual basis, goodwill is evaluated for impairment by comparing the fair value of our reporting units to their related carrying value, including goodwill (our community banking operation is our only material reporting unit). If the carrying value of a reporting unit were ever to exceed its fair value, we would determine whether the implied fair value of the goodwill, using a discounted cash flow analysis, exceeded the carrying value of the goodwill. If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess. Performing such a discounted cash flow analysis would involve the significant use of estimates and assumptions.

35
39
Table of Contents

AtIn our lastOctober 2012 goodwill impairment evaluation, as of September 30, 2011, we determined the fair value of our community banking operation was approximately $18.50$17.20 per common share, or 8%5% higher, than the $17.08$16.43 stated book value of our common stock at the date of valuation. To assist us in computing the fair value of our community banking operation, we engaged a consulting firm whothat used various valuation techniques as part of theirits analysis, which resulted in the conclusion of the $18.50$17.20 value.

 

We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our policy is that an impairment loss is recognized, equal to the difference between the asset’s carrying amount and its fair value, if the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Estimating future cash flows involves the use of multiple estimates and assumptions, such as those listed above.

 

Fair Value and Discount Accretion of Loans Acquired in FDIC-Assisted Transactions

 

We consider the determination of the initial fair value of loans acquired in FDIC-assisted transactions, the initial fair value of the related FDIC indemnification asset, and the subsequent discount accretion of the purchased loans to involve a high degree of judgment and complexity. We determine fair value accounting estimates of newly assumed assets and liabilities in accordance with relevant accounting guidance. However, the amount that we realize on these assets could differ materially from the carrying value reflected in our financial statements, based upon the timing of collections on the acquired loans in future periods. To the extent the actual values realized for the acquired loans are different from the estimates, the FDIC indemnification asset will generally be impacted in an offsetting manner due to the loss-sharing support from the FDIC.

 

Because of the inherent credit losses associated with the acquired loans in a failed bank acquisition, the amount that we record as the fair values for the loans is generally less than the contractual unpaid principal balance due from the borrowers, with the difference being referred to as the “discount” on the acquired loans. We have applied the cost recovery method of accounting to all purchased impaired loans due to the uncertainty as to the timing of expected cash flows. This will result in the recognition of interest income on these impaired loans only when the cash payments received from the borrower exceed the recorded net book value of the related loans.

 

For nonimpaired purchased loans, we accrete the discount over the lives of the loans in a manner consistent with the guidance for accounting for loan origination fees and costs.

 

Merger and Acquisition Activity

 

There were no significant acquisitions in 2010. In both 2009 and 2011, we completed a FDIC-assisted transaction of a failed bank. ThereIn 2012, we completed a small branch acquisition, consisting of approximately $9 million in deposits, which were no significant acquisitions in 2010.transferred to a First Bank branch located nearby. The results of each acquired company/branch are included in our financial statements beginning on their respective acquisition dates. See Note 2 to the consolidated financial statements for additional information regarding these acquisitions.

 

In October 2011,September 2012, we announced that we had entered into a Branch Purchasean agreement to assume all of the deposits, totaling approximately $64 million, and Assumption Agreement with Waccamaw Bank, headquartered in Whiteville, North Carolina. The agreement provides for First Bank to acquire eleven branches from Waccamaw Bank, which includes assuming all deposits, selected performing loans, totaling approximately $22 million, of the Four Oaks Bank & Trust Company branches located in Southern Pines, North Carolina and all premises and equipment. Deposits total approximately $180 million and loans total approximately $98 million. ThisRockingham, North Carolina. We have agreed to acquire the Rockingham branch building, while the Southern Pines branch facility will not be acquired. The transaction is subjectexpected to regulatory approval and other customary conditions. See Note 2 toclose in the consolidated financial statements for additional information.first quarter of 2013.

36
Table of Contents

 

FDIC Indemnification Asset

 

As previously discussed, on June 19, 2009 and January 21, 2011, we acquired substantially all of the assets and liabilities of Cooperative Bank and The Bank of Asheville, respectively, in FDIC-assisted transactions. For each transaction, the loans and foreclosed real estate purchased are covered by two loss share agreements with the FDIC, which afford First Bank significant loss protection. Under the Cooperative Bank loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $303 million, and 95% of losses in excess of that amount. Under The Bank of Asheville loss share agreements, the FDIC will cover 80% of all covered loan and foreclosed real estate losses. For both transactions, the loss share reimbursements are applicable for ten years for single family home loans and five years for all other loans.

 

40
Table of Contents

We have recorded a FDIC indemnification asset related to the two transactions to account for payments that we expect to receive from the FDIC related to the loss share agreements. The carrying value of this receivable at each period end is the sum of:  1) actual claims that have been submittedincurred and are in the process of submission to the FDIC for reimbursement, thatbut have not yet been received and 2) our estimated amount of claimable loan and other real estate losses covered by the agreements multiplied by the FDIC reimbursement percentage.

 

At December 31, 20112012 and 2010,2011, the FDIC indemnification asset was comprised of the following components:

 

($ in thousands) 2011 2010
Receivable related to claims submitted, not yet received $13,377   30,201 
Receivable related to estimated future claims on loans  90,275   86,966 
Receivable related to estimated future claims on other real estate owned  18,025   6,552 
FDIC indemnification asset $121,677   123,719 

($ in thousands) 2012  2011 
Receivable related to claims incurred, not yet received $33,040   13,377 
Receivable related to estimated future claims on loans  62,044   90,275 
Receivable related to estimated future claims on other real estate owned  7,475   18,025 
     FDIC indemnification asset $102,559   121,677 

 

As of each acquisition date, based on the losses inherent in the covered assets and what we estimated we would receive as payments from the FDIC, we recorded a “FDIC Indemnification Asset.” Since that time, we have recorded adjustments to the indemnification asset as discussed below.

 

The FDIC indemnification asset has been adjusted upwards in the following circumstances:

 

1) Deterioration of credit quality of covered loans – As of the acquisition dates, we recorded the loans acquired from Cooperative Bank and The Bank of Asheville on our books at a fair value that was $227.9 million and $51.7 million, respectively, less than the contractual amounts due from the borrowers, which was our estimate of the loan losses inherent in the portfolio. As the credit quality of these portfolios change and better information is obtained about likely losses, some loans have better repayment expectations than we originally projected and some loans have worse repayment expectations than originally projected. For loans with worse repayment expectations, we generally record provisions for loan losses with corresponding increases to the FDIC indemnification asset by recording noninterest income in proportion to the reimbursement percentage. However, in the fourth quarter of 2012, as it relates to $1.5 million of the $4.3 million provision for loan losses on covered loans, we did not record an increase to the indemnification asset because we believe that the loan losses will occur after the expiration of the Cooperative Bank non-single family share agreement that expires in June 2014. In 2012, 2011 and 2010, we recorded provisions for loan losses on covered loans amounting to $9.7 million, $12.8 million and $20.9 million, respectively, which resulted in an adjustmentupward adjustments to the FDIC indemnification asset of $6.6 million, $10.2 million and $16.7 million, respectively. There were no such adjustments in 2009.

 

2) Write-downs and losses on foreclosed properties – When we foreclose on delinquent borrowers, we initially record the foreclosed property at the lower of book or fair value (based on current appraisals), with any deficiency recorded as a charge-off. Subsequent to the foreclosure, we periodically order updated appraisals and if the appraisal indicates a fair value lower than our carrying value, we must write the property down. Also, periodically we sell foreclosed properties that result in losses. Each of these situations results in the Company recording losses on other real estate owned with a corresponding increase to the FDIC indemnification asset by recording noninterest income in proportion to the reimbursement percentage. In 2012, 2011, and 2010, we recorded losses and write downs on covered foreclosed properties amounting to $13.0 million, $24.5 million, and $34.5 million, respectively, which resulted in upward adjustments to the FDIC indemnification asset of $10.4 million, $19.6 million and $27.6 million, respectively. There were no such adjustments in 2009.

37
41
Table of Contents

3) Expenses incurred related to collection activities on covered assets – As a result of our collection efforts, we incur expenses such as legal fees, property taxes and appraisal costs. Many of these expenses are reimbursable by the FDIC. These expenses are recorded as “other” noninterest expenses and a corresponding increase is made to increase the FDIC indemnification asset by reducing the gross collection expenses by the amount expected to be reimbursed by the FDIC for eligible expenses. In 2012, 2011, 2010 and 2009,2010, we incurred $9.5 million, $8.5 million, $5.5 million, and $2.1$5.5 million, in gross collection expenses related to covered assets, respectively, and reduced that amount by $6.9 million, $5.7 million, $2.9 million and $1.3$2.9 million in FDIC reimbursements, respectively.

 

The FDIC indemnification asset has been adjusted downwards in the following circumstances:

 

1) Receipt of cash from the FDIC related to claims submitted – On at least a quarterly basis, we submit eligible loss share claims to the FDIC. After reviewing and approving the claims, the FDIC wires us cash, which reduces the amount of the FDIC indemnification asset. In 2012, 2011, 2010 and 2009,2010, we received $29.8 million, $69.3 million, $46.7 million and $40.5$46.7 million in FDIC reimbursements, respectively.

 

2) Accretion of discount on acquired loans – As noted above, we recorded the acquired loans of the two transactions on our books at a fair value that was $280 million (in total) less than the contractual amounts due from the borrowers (the “discount”), which was our estimate of the loan losses inherent in the portfolio. As the credit quality of this portfolio changes and better information is obtained about likely losses, some loans have better repayment expectations than we originally projected and some loans have worse repayment expectations than originally projected (discussed above). For loans with improved repayment expectations, we are systematically reducing the discount over the life of the loan as it repays. For some loans, we have received complete payoffs at the contractual balance and the discount must be reduced to zero. When we reduce/accrete the discount, we do so by recognizing interest income in that same amount. When the expected losses on loans with improved repayment expectations becomes less than the original estimate, our expected reimbursement from the FDIC declines as well. Accordingly, we reduce the FDIC indemnification asset by the corresponding reimbursement percentage. In 2012, 2011, 2010 and 2009,2010, we recorded discount accretion of $16.5 million, $11.6 million, $7.6 million, and $1.5$7.6 million, respectively, which resulted in a reduction of FDIC indemnification asset of $13.2 million, $9.3 million, $6.1 million, and $1.2$6.1 million, respectively.

 

In summary, circumstances that result in adjustments to the FDIC indemnification asset are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets generally result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

 

The adjustments can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses, interest income, and losses from foreclosed properties is generally only impacted by 20% due to the corresponding adjustments made to the indemnification asset.

38
Table of Contents

 

The following presents a rollforward of the FDIC indemnification asset since the date of the Cooperative Bank acquisition on June 19, 2009.

42
Table of Contents

 

($ in thousands)       
Balance at June 19, 2009 $185,112  $185,112 
Decrease related to favorable change in loss estimates  (1,516)  (1,516)
Increase related to reimbursable expenses  1,300   1,300 
Cash received  (40,500)  (40,500)
Accretion of loan discount  (1,175)  (1,175)
Balance at December 31, 2009  143,221   143,221 
Increase related to unfavorable change in loss estimates  30,419   30,419 
Increase related to reimbursable expenses  2,900   2,900 
Cash received  (46,721)  (46,721)
Accretion of loan discount  (6,100)  (6,100)
Balance at December 31, 2010  123,719   123,719 
Increase related to acquisition of The Bank of Asheville  42,218   42,218 
Increase related to unfavorable change in loss estimates  29,814   29,814 
Increase related to reimbursable expenses  5,725   5,725 
Cash received  (69,339)  (69,339)
Accretion of loan discount  (9,278)  (9,278)
Other  (1,182)  (1,182)
Balance at December 31, 2011 $121,677   121,677 
Increase related to unfavorable change in loss estimates  16,984 
Increase related to reimbursable expenses  6,947 
Cash received  (29,796)
Accretion of loan discount  (13,173)
Other  (80)
Balance at December 31, 2012 $102,559 

 

The following table presents additional information regarding our covered loans, loan discounts, allowances for loan losses and the corresponding FDIC indemnification asset:

 

($ in thousands)

 

 

At December 31, 2012

 Cooperative
Single Family
Loss Share
Loans
  Cooperative
Non-Single
Family Loss
Share Loans
  Bank of
Asheville Single
Family Loss
Share Loans
  Bank of
Asheville Non-
Single Family
Loss Share
Loans
  Total 
Expiration of loss share agreement  6/19/2019   6/19/2014   1/21/2016   1/21/2021     
Nonaccrual covered loans                    
Unpaid principal balance  12,592   45,941   808   4,801   64,142 
Carrying value prior to loan discount*  12,501   25,188   683   3,982   42,354 
Loan discount  2,137   4,740   432   1,554   8,863 
Net carrying value  10,364   20,448   251   2,428   33,491 
Allowance for loan losses  1,980   582   17   80   2,659 
Indemnification asset recorded  3,294   4,258   359   1,307   9,218 
                     
All other covered loans                    
Unpaid principal balance  150,475   98,096   14,757   52,207   315,535 
Carrying value prior to loan discount*  150,332   97,859   14,729   51,960   314,880 
Loan discount  21,627   25,048   4,809   14,573   66,057 
Net carrying value  128,705   72,811   9,920   37,387   248,823 
Allowance for loan losses     2,100         2,100 
Indemnification asset recorded  17,302   20,531   3,848   11,658   53,339 
                     
All covered loans                    
Unpaid principal balance  163,067   144,037   15,565   57,008   379,677 
Carrying value prior to loan discount*  162,833   123,047   15,412   55,942   357,234 
Loan discount  23,764   29,788   5,241   16,127   74,920 
Net carrying value  139,069   93,259   10,171   39,815   282,314 
Allowance for loan losses  1,980   2,682   17   80   4,759 
Indemnification asset recorded  20,596   24,789   4,207   12,965   62,557 
               Adjustments   (512)
* Reflects partial charge-offs      Total indemnification asset recorded related to loans   62,044 

43
Table of Contents

As noted in the table above, our commercial loss share agreement related to Cooperative Bank’s non-single family loans expires in June 2014. As it relates to that portion of covered loans, we expect accelerated amounts of loan discount accretion and corresponding indemnification asset expense until the expiration date as the loss share attributes of the loan portfolio is resolved.

ANALYSIS OF RESULTS OF OPERATIONS

 

Net interest income, the “spread” between earnings on interest-earning assets and the interest paid on interest-bearing liabilities, constitutes the largest source of our earnings. Other factors that significantly affect operating results are the provision for loan losses, noninterest income such as service fees and noninterest expenses such as salaries, occupancy expense, equipment expense and other overhead costs, as well as the effects of income taxes.

 

Net Interest Income

 

Net interest income on a reported basis amounted to $135.2 million in 2012, $132.2 million in 2011, and $127.4 million in 2010, and $107.1 million in 2009.2010. For internal purposes and in the discussion that follows, we evaluate our net interest income on a tax-equivalent basis by adding the tax benefit realized from tax-exempt securities to reported interest income. Net interest income on a tax-equivalent basis amounted to $136.7 million in 2012, $133.8 million in 2011, $128.7 million in 2010, and $107.9 million in 2009.2010. Management believes that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest amounts in different periods without taking into account the different mix of taxable versus non-taxable investments that may have existed during those periods. The following is a reconciliation of reported net interest income to tax-equivalent net interest income.

  Year ended December 31,
($ in thousands) 2011 2010 2009
Net interest income, as reported $132,203   127,354   107,096 
Tax-equivalent adjustment  1,556   1,316   818 
Net interest income, tax-equivalent $133,759   128,670   107,914 

  Year ended December 31, 
($ in thousands) 2012  2011  2010 
Net interest income, as reported $135,200   132,203   127,354 
Tax-equivalent adjustment  1,527   1,556   1,316 
Net interest income, tax-equivalent $136,727   133,759   128,670 

 

Table 2 analyzes net interest income on a tax-equivalent basis. Our net interest income on a tax-equivalent basis increased by 2.2% in 2012 and 4.0% in 2011 and 19.2% in 2010.2011. There are two primary factors that cause changes in the amount of net interest income we record - 1) changes in our loans and deposits balances, and 2) our net interest margin (tax-equivalent net interest income divided by average interest-earning assets)., and 2) changes in our loans and deposits balances.

39
Table of Contents

 

For 2012, the increase in net interest income over the comparable period in 2011 was due primarily to a higher net interest margin, with our average total loan and deposit balances experiencing insignificant variances. For 2011, the increase in net interest income over the comparable period in 2010 was due to a higher net interest margin, which was partially offset by a lower level of earning assets due to a contraction of our balance sheet during 2011. In 2010, higher average loan

“Net interest margin” is a ratio we use to measure the spread between the yield on our earning assets and deposit balances increasedthe cost of our funding and is calculated by taking tax-equivalent net interest income. Also, the positive effects of the increased balances in 2010 were enhancedincome and dividing by a higheraverage earning assets. Our net interest margin.margin increased six basis points in 2012 to 4.78% from 4.72% in 2011. Our net interest margin was 4.39% in 2010.

 

AlthoughThe primary reason for the increases in our acquisitionnet interest margin over the past two years has been that the yields on interest-earning assets have remained fairly stable over the past three years, ranging from 5.39% to 5.55%, while the cost of The Bank of Asheville in early 2011 resulted in the addition of $102 million in loans, our average loan balancesinterest-bearing liabilities has steadily declined by $92 million during the year - from $2.55 billion1.20% in 2010 to $2.46 billion0.90% in 2011. We believe the decline2011 to 0.68% in loans is primarily a direct and indirect result2012. Our interest-earning asset yields have remained stable because of the weak economycontinued use of interest rate floors on loans, as well as higher levels of loan discount accretion – see below. Another factor benefitting our net interest margin is that we have been able to lower rates on maturing time deposits that were originated in periods of higher rates throughout 2010, 2011, and 2012. And to a lesser degree, we have been able to progressively lower interest rates on various types of interest-bearing checking, savings, and money market accounts. We have also experienced declines in our market area. During 2011, we charged-off $52 million in loans and foreclosed on another $76 million that reduced our loan balances, with a portionlevels of the charge-off and foreclosure activity relating to our two FDIC failed bank acquisitions. Also, loan demand in most of our market areas remained weak, with the pace of loan principal repayments substantially offsetting new loan originations. With the decline in loans, we were able to lessen our reliance on higher cost sources of funding,deposit balances, including internet deposits and large denomination time deposits, which resulted in lower deposit balances (and, as discussed below, a lower average cost of funds).deposits.

 

44
Table of Contents

Although loans and deposits outstanding decreased during calendar year 2010,

The net interest margin for all periods benefitted, by varying amounts, from the average balancesnet accretion of loans and deposits were both higher in 2010 than they were in 2009 as a result ofpurchase accounting premiums/discounts associated with the Cooperative Bank acquisition that occurred in mid-2009. The loans and deposits acquired in this acquisition impacted loan and deposit balances outstanding for all twelve months of 2010 and for the six month period subsequent to the June 2009 acquisition.and, to a lesser degree, The Bank of Asheville acquisition in January 2011. As can be seen in the table below, we recorded $16.1 million in 2012, $11.6 million in 2011, and $10.0 million in 2010, in net accretion of purchase accounting premiums/discounts that increased net interest income.

 

($ in thousands) Year Ended
December 31,
2012
  Year Ended
December 31,
2011
  Year Ended
December 31,
2010
 
          
Interest income – reduced by premium amortization on loans $(464)  (453)  (196)
Interest income – increased by accretion of loan discount  16,466   11,598   7,607 
Interest expense – reduced by premium amortization of deposits  85   337   2,211 
Interest expense – reduced by premium amortization of borrowings  30   146   341 
     Impact on net interest income $16,117   11,628   9,963 

As illustrated

The biggest component of the purchase accounting adjustments related to loan discount accretion, which amounted to $16.5 million in Table 3, the lower average loan and deposit balances negatively impacted net interest income2012, $11.6 million in 2011 while higher balances positively impacted net interest incomeand $7.6 million in 2010. In 2011, declines in interest-earning assets, primarily loans, resulted in a decrease in interest income of $4.4 million, while lower amounts of interest-bearing liabilities resulted in only $0.4 million of lower interest expense. As a result, the net impact of lower loans and deposits was a decrease in tax-equivalent net interest income of $4.0 million in 2011. In 2010, growth in interest-earning assets resulted in an increase in interest income of $6.1 million, whileThe higher amounts of interest-bearing liabilities only resulted in $0.5 million in increased interest expense. As a result, the higher average balancesdiscount accretion are due to payoffs of loans with loan discounts and deposits resulted in an increase in tax-equivalent net interest incomeincreased expectations regarding the collectability of $5.6 million in 2010.other loans.

 

Table 3 also illustratespresents detail regarding the impact that changes in the interest rates that we earned/paid had on our net interest income in 20102011 and 2011.2012. In both years, lower interest rates on deposits waswere the primary factor affecting net interest income. Although the prime rate of interest has not changed since 2008, interest rates on U.S. Treasury bonds and other interest-sensitive financial instruments have steadily declined since then, resulting in a generally lower interest rate environment. In both years, the progressively lower interest rate environment gave us the opportunity to reduce rates on maturedmaturing time deposits, and we were also able to gradually reduce interest rates on demand deposits. In 2010, the lower interest rates reduced interest expense by $17.5 million and in 2011, the lower interest rates reduced interest expense by $7.9 million, and in 2012 the lower interest rates reduced interest expense by $5.0 million. The lower interest rate environment had much less of an impact on our interest income, with the impact of changes in interest rates loweringincreasing interest income by $2.3 million in 2010 and increasing it by $1.2 million in 2011. The lesser impact was due to2011 while decreasing it by $1.5 million in 2012. Higher levels of loan discount accretion in both 2011 and 2012 significantly impacted our interest income, as discussed above. Our interest earned on loans also benefited in this interest rate environment from the continued use of interest rate floors on loans, as well asin which we offer a borrower an adjustable rate loan but stipulate that the effect of higher levels of loan discount accretion in both 2010 and 2011 (discussed below).interest rate cannot go below a certain level no matter what the underlying index declines to. Overall, changes in interest ratesyields/costs increased net interest income by $15.2 million in 2010 and $9.1 million in 2011.2011 and $3.5 million in 2012.

 

We measureIn both 2011 and especially in 2012, changes in our loan and deposit balances played a lesser role in the spread betweenvariance in our net interest income than did changes in interest rates. Average loan balances decreased by 1.0% in 2012, while average deposit balances (including noninterest bearing deposits) increased by 1.9%. In 2011, average loans decreased by 3.6% while average deposits decreased by 1.6%. In Table 3, the yieldcolumns “Changes in Volumes” shows the impact of changes in the levels of the various components of interest earning/bearing assets/liabilities. Among these components, lower average loan balances had the largest negative impact on our earningnet interest income in 2012 and 2011. In 2012, declines in interest-earnings assets, primarily loans, resulted in a decrease in interest income of $1.8 million, while lower amounts of interest-bearing liabilities resulted in $1.3 million of lower interest expense. As a result, the net impact of the changes in interest-earning assets and interest-bearing liabilities was a decrease in net interest income of $0.5 million. In 2011, declines in interest-earning assets, primarily loans, resulted in a decrease in interest income of $4.4 million, while lower amounts of interest-bearing liabilities resulted in only $0.4 million of lower interest expense. As a result, the costnet impact of our funding primarilylower loans and deposits in terms of the ratio entitled “net interest margin” which is defined as2011 was a decrease in tax-equivalent net interest income divided by average earning assets. Our net interest margin increased 33 basis points in 2011 to 4.72% from 4.39% in 2010. Our net interest margin was 3.81% in 2009.of $4.0 million.

40
45
Table of Contents

The primary reason for the increases in our net interest margin has been that the yields on interest-earning assets have remained fairly stable over the past three years, ranging from 5.48% to 5.55%, while the cost of interest-bearing liabilities has steadily declined from 1.96% in 2009 to 1.20% in 2010 to 0.90% in 2011. As noted above, our interest-earning asset yields have remained stable because of the continued use of interest rate floors on loans, as well as higher levels of loan discount accretion. Also as noted above, we have been able to lower rates on maturing time deposits that were originated in periods of higher rates throughout 2009, 2010, and 2011. And to a lesser degree, we have been able to progressively lower interest rates on various types of savings, NOW and money market accounts. We have also experienced declines in our levels of higher cost deposit balances, including internet deposits and large denomination time deposits.

During each of the past three years, our net interest margin also benefitted from the net accretion of purchase accounting premiums/discounts associated with the Cooperative Bank acquisition in June 2009 and, to a lesser degree, the acquisition of Great Pee Dee Bancorp in April 2008 and The Bank of Asheville in January 2011. For 2011, 2010 and 2009, we recorded $11.6 million, $10.0 million and $5.6 million, respectively, in net accretion of purchase accounting premiums/discounts that increased net interest income. The following table provides detail of the purchase accounting adjustments that impacted net interest income:

($ in thousands) Year Ended December 31, 2011 Year Ended December 31, 2010 Year Ended December 31, 2009
       
Interest income – reduced by premium amortization on loans $(453)  (196)  (196)
Interest income – increased by accretion of loan discount  11,598   7,607   1,469 
Interest expense – reduced by premium amortization of deposits  337   2,211   3,911 
Interest expense – reduced by premium amortization of borrowings  146   341   464 
Impact on net interest income $11,628   9,963   5,648 

The following table presents the purchase accounting entries that we expect to record in 2012.

($ in thousands) Expected - 2012
   
Interest income – reduced by premium amortization on loans $(465)
Interest income – increased by accretion of loan discount  See note below 
Interest expense – reduced by premium amortization of deposits  85 
Interest expense – reduced by premium amortization of borrowings  30 
Impact on net interest income  See note below 

Note - We cannot determine the amount of interest income, if any, to be recognized from the accretion of the loan discount on Cooperative loans or The Bank of Asheville loans because it is reliant on our ongoing assessment during the year of the repayment period of the loans, which is impacted by any changes in expected credit losses related to the loans.

See additional information regarding net interest income in the section entitled “Interest Rate Risk.”

 

Provision for Loan Losses

 

The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered appropriate to absorb probable losses inherent in our loan portfolio. Management’s determination of the adequacy of the allowance is based on the level of loan growth, an evaluation of the portfolio, current economic conditions, historical loan loss experience and other risk factors.

 

Our provisions for loan losses and nonperforming assets remain at what we believe to be elevated levels, primarily due to high unemployment rates and declininglower property values in our market area that negatively impact collateral dependent real estate loans. For 2012, 2011, 2010, and 20092010, our total provisions for loan losses were $79.7 million, $41.3 million, $54.6 million, and $20.2$54.6 million, respectively. The total provision for loan losses is comprised of provision for loan losses for non-covered loans and provision for loan losses for covered loans, as discussed in the following paragraphs.

41
Table of Contents

 

We recorded $70.0 million, $28.5 million, $33.6 million, and $20.2$33.6 million in provisions for loan losses related to non-covered loans for the years-ended December 31, 2012, 2011, 2010, and 2009,2010, respectively. The lowerhigher provision in 2012 compared to the levels in the prior two years was primarily a result of 1) $32.9 in incremental provision recorded in connection with a loan sale, and 2) an internal review of non-covered loans that occurred in the first quarter of 2012 that applied more conservative assumptions to estimate the probable losses associated with some of our nonperforming loan relationships and resulted in the recording of a provision for loan losses foron non-covered loans of $18.6 million in the first quarter of 2012, of which approximately $11 million related specifically to the special internal review.

As it relates to the loan sale, in late 2012, we identified approximately $68 million of non-covered higher-risk loans that we solicited bid for from several third-party investors. Based on an offer to purchase these loans that was received in December, we wrote the loans down by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” The sale of substantially the same pool of loans was completed on January 23, 2013. The incremental provision for loan losses that was necessary as a result of this transaction was approximately $32.9 million, which included the net impact of several factors affecting our calculation of the allowance for loan losses.

The aforementioned special internal review related to non-covered loans and was initiated due to refinements to our loan loss model and internal control changes occurring in the first quarter of 2012 that resulted in a realignment of departmental responsibilities for determining our allowance for loan losses. As a result of the changes, an internal review of selected nonperforming loan relationships was conducted, which applied more conservative assumptions to estimate the probable losses and to allow for a more timely resolution of the related credits. The review identified approximately 30 loan relationships in which additional provisions for loan losses were necessary when more conservative judgments were applied to the repayment assumptions associated with the borrowers. The majority of the additional provision was concentrated in construction and land development real estate, commercial real estate, and residential real estate loan categories. Many of these same loans were included in the loans transferred to the “loans held for sale” category in the fourth quarter of 2012 and were sold in January 2013.

46
Table of Contents

In 2011, we recorded $28.5 million in provisions for loan losses on non-covered loans compared to 2010$33.6 million in 2010. The decrease was primarily due to stabilization in overall loan quality and lower levels of non-covered nonperforming loans. The higher provision for non-covered loans in 2010 was necessary primarily as a result of higher levels of classified and nonperforming assets and the impact of declining real estate values on our collateral dependent real estate loans.

 

In 2011 and 2010,As it relates to covered loans, we recorded $9.7 million, $12.8 million and $20.9 million in provisions for loan losses during 2012, 2011 and 2010, respectively. These provisions were necessary to provide for covered loans respectively, that experienced credit quality deterioration. The credit quality deterioration primarily relatedshowed signs of collection problems during the respective periods, as well as to provide for collateral dependent nonaccrual loans for which we received updated appraisals in 2011 and 2010during the year that reflected progressively lower collateral valuations.  The lower provisiondecline in provisions for loan losses foron covered loans in 2011 comparedfrom 2010 to 20102012 was primarily due to lower levels of covered nonperforming loans during the periods and stabilization in our assessment of the losses associated with our nonperforming covered loans. Because of the FDIC loss-shareloss share agreements in place for these loans, the FDIC indemnification asset was adjusted upwards by recording noninterest income of $6.6 million, $10.2 million, and $16.7 million in 2012, 2011, and 2010, respectively, or 80% of the amount of the provisions (see discussion above).provisions. As it relates to $1.5 million of the 2012 provision for loan losses on covered loans, we did not record a corresponding increase to the indemnification asset because we believe that the loan losses will occur after the expiration of the Cooperative Bank non-single family loss share agreement that expires in June 2014.

 

Total net charge-offs for the years ended December 31, 2012, 2011, and 2010, and 2009, were $74.7 million, $49.3 million, and $42.5 million, and $12.1 million, respectively. As discussed further below, the higherThese amounts were comprised of net charge-offs on non-covered loans, as well as net charge-offs on covered loans.

Net-charge offs for non-covered loans were $64.0 million, $31.2 million, and $32.7 million for 2012, 2011, and 2010, respectively. The significant increase in 2012 was due to the loan sale discussed above which resulted in charge-offs of $37.8 million.

The ratio of net charge-offs to average non-covered loans was 3.02%, 1.52%, and 1.55% for 2012, 2011, and 2010, and 2011 compared to 2009 wererespectively. Notwithstanding the impact of the loan sale, the relatively high level of net charge-offs during each of these three years was primarily a result of worseningunfavorable economic conditions, especially related to real estate, that resulted in higher levels of borrowers not repaying their loans.

Net-charge offs for non-covered loans were $31.2 million, $32.7 million and $12.1 million for 2011, 2010 and 2009 respectively. Net charge-offs of non-covered loans were impacted by $9.0 million and $8.6 million in partial charge-offs of non-covered loans for 2011 and 2010, respectively. Priorthe corresponding collateral not being sufficient to 2010 we recorded specific reserves on collateral-deficient nonaccrual loans withinpay off the allowance for loan losses, but did not record charge-offs until the loans had been foreclosed upon.balances.

 

Net charge-offs for covered loans were $10.7 million, $18.1 million, and $9.8 million in 2012, 2011, and $0 in for 2011, 2010, and 2009, respectively. The charge-offs of covered loans were primarily a result of declining collateral values on collateral dependent nonaccrual loans.  The decline in net charge-offs in 2012 was due to declining levels of covered nonperforming loans.

 

In 20112012 and 2010,2011, our provisions for loan losses and net charge-offs for both covered and non-covered loans were concentrated in loans classified as “real estate – construction, land development & other land loans.”  This category of loans is primarily comprised of land acquisition and development loans and other types of lot loans.  These types of loans have been particularly hard hit by the decline in real estate development and property values.  As can be seen in TableTables 10, although we have reduced our exposure to this category of loans, we continue to have significant exposure to this sector, and future significantmaterial losses could result.

 

Non-covered nonperforming assets at December 31, 20112012 amounted to $106 million, compared to $122 million compared toand $117 million and $92 million at December 31, 2011 and 2010, and 2009, respectively. The decline in 2012 was primarily the result of the $37.8 million in charge-offs recorded in anticipation of the loan sale discussed above. Upon completion of the loan sale in January 2013, total non-covered nonperforming assets declined by the $22 million of such loans that were in the sale. At December 31, 2011,2012, the ratio of non-covered nonperforming assets to total non-covered assets was 3.64% compared 4.30% compared toand 4.16% and 3.10% at December 31, 20102011 and 2009,2010, respectively. Also see “Nonperforming Assets” below for additional discussion.

 

47
Table of Contents

See the section entitled “Allowance for Loan Losses and Loan Loss Experience” below for a more detailed discussion of the allowance for loan losses. The allowance is monitored and analyzed regularly in conjunction with our loan analysis and grading program, and adjustments are made to maintain an adequate allowance for loan losses.

42
Table of Contents

 

Noninterest Income

 

Our noninterest income amounted to $1.4 million in 2012, $26.2 million in 2011, and $29.1 million in 2010, and $89.5 million in 2009.2010.

 

As shown in Table 4, core noninterest income excludes gains from acquisitions, foreclosed property write-downs and losses, indemnification asset income, securities gains or losses, and other miscellaneous gains and losses. Core noninterest income amounted to $25.5 million in 2012, a 10.0% increase from $23.2 million in 2011. The 2011 core noninterest income of $23.2 million was a 4.7% increase from $22.1 million in 2010. The 2010 core noninterest income of $22.1 million was 1.2% higher than the $21.9$22.1 million recorded in 2009.

2010.

See Table 4 and the following discussion for an understanding of the components of noninterest income.

 

Service charges on deposit accounts in 20112012 amounted to $11.9 million, a 1.0% decrease compared to $12.0 million a 2.9% decrease compared to $12.3recorded in 2011. The $12.0 million recorded in 2010. The $12.3 million recorded in 20102011 was 5.9%2.9% less than the 20092010 amount of $13.1$12.3 million. Legislation that became effective on July 1, 2010 reduced our fees earned on overdrafts in 2010 and 2011, which was the primary reason for the declines in this component of noninterest income.2011. Specifically, the legislation now prohibitsprohibited us from charging an overdraft fee for paying ATM and one-time debit card transactions that overdraw a consumer’s account, unless the consumer affirmatively consents, or opts in, to our payment of overdrafts for these transactions. Additional regulations on overdraft fees became effective July 1, 2011 that further reduced our overdraft fees, although to a lesser extent than the 2010 changes. In April 2011, we implemented new fees on deposit accounts, such as fees for customers that elect to receive paper statements, that have helped to replace a large portion of the revenue that was lost as a result of the overdraft legislation.

 

Other service charges, commissions and fees amounted to $8.8 million in 2012, a 9.5% increase from the $8.1 million earned in 2011. The 2011 amount of $8.1 million was a 24.0% increase from the $6.5 million earned in 2010. The 2010 amount of $6.5 million was a 13.6% increase from the $5.7 million earned in 2009. This category of noninterest income includes items such as electronic payment processing revenue (which includes fees related to credit card transactions by merchants and customers and fees earned from debit card transactions), ATM charges, safety deposit box rentals, fees from sales of personalized checks, and check cashing fees. The growth in this category for both years was primarily attributable to increased debit card usage by our customers, as we earn a small fee each time our customers make a debit card transaction. Also, part of the increase in this category is due to the overall growth in our total customer base, including growth achieved from corporate acquisitions.

 

Fees from presold mortgages amounted to $2.4 million in 2012, $1.6 million in 2011, and $1.8 million in 2010, and $1.5 million2010. The increase in 2009. We continue2012 was primarily due to experience higherhigh mortgage refinance activity due to lowerresulting from very low interest rates.rates on home mortgages.

48
Table of Contents

 

Commissions from sales of insurance and financial products amounted to $1.8 million in 2012, $1.5 million in each of 2011, 2010, and 2009.$1.5 million in 2010. This line item includes commissions we receive from three sources - 1) sales of credit life insurance associated with new loans, 2) commissions from the sales of investment, annuity, and long-term care insurance products, and 3) commissions from the sale of property and casualty insurance. The following table presents the contribution of each of the three sources to the total amount recognized in this line item:

43
Table of Contents
($ in thousands) 2012  2011  2010 
Commissions earned from:         
Sales of credit life insurance $60   70   107 
Sales of investments, annuities, and long term care insurance  1,068   760   531 
Sales of property and casualty insurance  704   682   838 
          Total $1,832   1,512   1,476 

 

($ in thousands) 2011 2010 2009
Commissions earned from:      
Sales of credit life insurance $70   107   281 
Sales of investments, annuities, and long term care insurance  760   531   503 
Sales of property and casualty insurance  682   838   740 
Total $1,512   1,476   1,524 

As can be seen in the above table, sales of investments, annuities and long term care insurance have doubled from 2010 to 2012. This was the result of an initiative and a renewed emphasis on this line of business that began in 2011. We hired a wealth management executive in 2011 who has steadily built a team of financial advisors that have grown this business.

Table 4 shows earnings from bank owned life insurance income were $591,000 in 2012, a sharp increase from prior years. In the second quarter of 2012, we purchased $25.0 million in bank-owned life insurance on certain key employees. Income related to the growth of the cash value of the insurance was $0.6 million for 2012. We had minimal amounts of bank-owned life insurance prior to 2012.

 

Noninterest income not considered to be “core” resulted in a net reduction to noninterest income of $24.1 million in 2012, a net contribution to total noninterest income of $3.0 million in 2011, and a net contribution to total noninterest income of $7.0 million in 2010, and $67.6 million in 2009.2010. The components of non-core noninterest income are shown in Table 4 and the significant components thereof are discussed below.

 

InLosses on non-covered foreclosed properties amount to $15.3 million for 2012 compared to $3.4 million for 2011 and 2010,$1.0 million in 2010. In the fourth quarter of 2012, we recorded $27.8 million and $35.5$10.6 million in write-downs andon substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sales of these assets. On average, the write-downs amounted to 29% of the carrying value of the properties. Even when the effects of that write-down are disregarded, losses on non-covered foreclosed properties respectively, of whichhave generally increased due to declining market values for real estate.

Losses on covered foreclosed properties amounted $13.0 million, $24.5 million and $34.5 million related to write-downsfor the years ended December 31, 2012, 2011 and 2010, respectively. The decline in losses on covered properties respectively. Consistent within 2012 was primarily a result of lower levels of covered foreclosed properties, as well as lower rates of deterioration in real estate market values in the other failed bank accounting adjustmentscoastal region of North Carolina. As discussed earlier and illustrated in the table below, there was a corresponding entry to indemnification asset income amounting to 80% of the losses recorded, that resulted in the bottom line impact to pretax income of these write-downs on covered properties wasasset losses being 20% of the gross write-downs.

 

49
Table of Contents

Indemnification asset income for 2012, 2011, and 2010 amounted to $4.1 million, $20.5 million, and $41.8 million, respectively (with no corresponding amountrespectively. In 2012, higher loan discount accretion and lower levels of loan and foreclosed property losses on covered assets resulted in 2009). Thisless indemnification asset income in comparison to prior periods. Indemnification asset income primarily relates to upward adjustments to the amount expected to be received from the FDIC under loss share agreements as a result of higher than anticipated loan losses and foreclosed property losses and write-downs, as follows:

($ in millions) 2011 2010
Higher expected FDIC claims for covered loans experiencing a deterioration in quality $12.7  $20.9 
Lower expected FDIC claims for covered loans related to loan discount accretion and principal paydowns/payoffs  (11.6)  (3.2)
Foreclosed property losses and write-downs - covered  24.5   34.5 
Total adjustment to expected FDIC loss-share claims  25.6   52.2 
Expected reimbursement rate  80%  80%
Indemnification asset income $20.5  $41.8 

($ in millions) 2012  2011  2010 
Higher expected FDIC claims for covered loans experiencing a deterioration in quality $8.2  $12.7  $20.9 
Lower expected FDIC claims for covered loans – loan discount accretion  (16.5)  (11.6)  (3.2)
Foreclosed property losses and write-downs – covered  13.0   24.5   34.5 
Other, net  0.4   

   

 
Total adjustment to expected FDIC loss-share claims  5.1   25.6   52.2 
Expected reimbursement rate  80%   80%   80% 
Indemnification asset income $4.1  $20.5  $41.8 

 

In 2011, and 2009, as previously discussed, we realized gainsa gain from the FDIC-assisted acquisitionsacquisition of a failed banksbank amounting to $10.2 million, and $67.9 million, respectively, which werewas the amountsamount by which the fair value of the assets purchased exceeded the fair value of liabilities assumed in eachthe transaction.

We recorded $0.6 million in gains on sales of securities during 2012 compared to $0.1 million in 2011 and a negligible amount in 2010.

 

The line item “Other gains (losses)” was negatively impacted in 2012 by $0.5 million in prepayment penalties associated with paying off $65 million in borrowings prior to their maturity dates. The line item was positively impacted in 2010 by the sale of our merchant credit card processing portfolio, which resulted in a gain of $850,000.$0.9 million.

 

Noninterest Expenses

 

Noninterest expenses for 20112012 were $96.1$97.3 million, compared to $96.1 million in 2011 and $87.0 million in 2010 and $78.6 million in 2009.2010. Table 5 presents the components of our noninterest expense during the past three years.

 

As reflected in the amounts noted above, noninterest expenses increased 1.2% in 2012 and 10.5% in 2011 and 10.7% in 2010.2011. The increases in noninterest expenses over the past three years have occurred in almost every line item of expense and have been primarily a result of our significant growth. Due to acquisition and internal growth, over the past three years our number of bank branches has increased from 7491 to 97, and the number of full time equivalent employees has increased from 650764 at December 31, 20082009 to 830831 at December 31, 2012.

Total personnel expense increased by approximately $1.9 million, or 3.7%, in 2012. Salaries expense comprised $1.5 million of this increase, which was primarily associated with the hiring of additional key employees in order to build our infrastructure and to expand our wealth management capabilities. Employee benefits expense increased by approximately $0.4 million in 2012, which was a 3.4% increase from 2011 and corresponds to the increase in salaries expense. A significant component within employee benefits expense is pension expense, which amounted to $2.6 million in 2012 compared to $2.8 million in 2011. Additionally, fromWe expect pension expense to decline to zero in 2013, because we froze our two pension plans on December 31, 2008 to December 31, 2011, the amount of loans outstanding increased 9.9% and deposits increased 32.8%.2012.

44
Table of Contents

 

Total personnel expense increased by approximately $6.1 million, or 13.6%, in 2011. Salaries expense comprised $4.7 million of this increase, which was primarily a result of an initiative to progressively build our infrastructure to manage increased compliance burdens, collection activities, and overall growth of the Company, as well as to prepare for future growth. Another factor in the increase in salaries expense in 2011 was the acquisition of The Bank of Asheville in January 2011, which added approximately 35 employees. Higher employee health insurance costs also played a role in the increase in personnel expense in 2011. Employee health insurance expense amounted to $4.4

50
Table of Contents

Equipment related expenses were $4.8 million, $4.3 million, and $4.3 million in 2012, 2011, an increase of $1.3 million over the $3.1 million incurred in 2010. We self-insure our employees’ health care expense; therefore, incurred health care costs directly impact the expense we record.

Inand 2010, salaries expense increased $4.3 million, primarily due to a full year of salaries related to employees assumed in the June 2009 Cooperative acquisition.respectively. The increase in salary expense2012 primarily related to an increase in ATM maintenance expenses, which was partially offset by lower health care expenses of $0.4 million and lower pension expense in 2010 of $0.6 million. Pension expense decreased during 2010 primarily due to investment gains experienced by the pension plan’s assets in 2009.additional regulatory requirements for ATMs.

 

In 2011, and 2009, we incurred acquisition expenses of approximately $0.6 million in connection with The Bank of Asheville acquisition and $1.3 million in connection with the Cooperative Bank acquisition, respectively.acquisition. Acquisition expenses for both periods consisted primarily of professional fees.

 

FDIC deposit insurance expense declined in each of the past two years. In 2009, 2010, 2011, and 2011,2012, we incurred approximately $5.5 million, $4.4 million, $3.0 million, and $3.0$2.7 million, respectively, in FDIC deposit insurance premium expense. The $5.5 million in FDIC insurance expense for 2009 included a special assessment, which applied to all banks, of $1.6 million. As previously discussed, the FDIC changed its premium assessment methodology in April 2011, which was favorable for our company and reduced our expense in 2011.2011 and 2012.

 

DueCollection expenses related to higher levelsboth covered and non-covered assets remain high due the elevated level of delinquencies and foreclosure activity, including those associated with our covereddelinquencies. Collection expenses on non-covered assets we recorded $5.5amounted to $3.1 million in repossession2012, $3.5 million in 2011 and $2.1 million in 2010. We expect collection expenses on non-covered assets to decline in 2013 as a result of the loan sale, which removed $68 million of high-risk loans from our portfolio. Collection expenses on covered loans, net of FDIC reimbursements, in 2011, comparedreimbursement, amounted to $4.8$1.6 million in 2010 and $1.7 million in 2009.

Within the “non-credit losses” presented in Table 5, we recorded $12012, $2.0 million in 2011 and $2.6 million in connection with a fraud loss.2010.

 

Income Taxes

The provision for income taxes was $7.4 million in 2011, $5.0 million in 2010, and $37.6 million in 2009.

 

Table 6 presents the components of income tax expense and the related effective tax rates. The effectiveWe recorded an income tax ratebenefit of $17.0 million for 2012 due to the net loss reported for the period, which was approximately 42.0% of the reported net loss. We recorded income tax expense of $7.4 million and $5.0 million in 2011 was 35.1% compared to 33.2% inand 2010, and 38.4% in 2009. The variancesrespectively, which resulted in effective tax rates of 35.1% in 2011 and 33.2% in 2010. The differences in our effective tax rates from the blended statutory income tax rate of 39% are primarily due to changes in the proportion of tax-exempt interest income to pretax income. We expect our effective tax rate to be approximately 35% in 2012.2013.

 

Stock-Based Compensation

 

We recorded stock-based compensation expense of $0.3 million, $0.9 million, $0.6 million, and $0.4$0.6 million, for the years ended December 31, 2012, 2011, 2010, and 2009,2010, respectively. See Note 15 to the consolidated financial statements for more information regarding stock-based compensation.

45
51
Table of Contents

 

ANALYSIS OF FINANCIAL CONDITION AND CHANGES IN FINANCIAL CONDITION

 

Overview

 

Over the past twothree years, our total assets have decreased from $3.5remained fairly stable at approximately $3.2 billion at December 31, 2009 to $3.3 billion at December 31, 2011, which was primarily due to declines inbillion. Significant events that have affected our outstandinglevels of loans and deposits. Changes in our loans and deposit balances occur as a result of organic growth or decline, as well as acquisitions. During the first quarter of 2011, we acquireddeposits over that period were The Bank of Asheville acquisition in 2011 and the loan sale initiative in 2012, with a FDIC-assisted failed bank transaction.branch purchase in 2012 contributing to a lesser degree. The following table presents detailed information regarding the nature of changes in our loans and deposits in 20102011 and 2011:2012:

 

($ in thousands) Balance at beginning of period Internal growth (1) Growth from Acquisitions Balance at end of period Total percentage growth Internal percentage growth (1)
2011            
Loans – Non-covered $2,083,004   (13,852)     2,069,152   -0.7%  -0.7%
Loans – Covered  371,128   (112,162)  102,268   361,234   -2.7%  -30.2%
Total loans $2,454,132   (126,014)  102,268   2,430,386   -1.0%  -5.1%
                         
Deposits – Noninterest bearing $292,759   24,276   18,798   335,833   14.7%  8.3%
Deposits – NOW  292,623   99,471   31,358   423,452   44.7%  34.0%
Deposits – Money market  498,312   (7,661)  19,150   509,801   2.3%  -1.5%
Deposits – Savings  153,325   (10,056)  3,212   146,481   -4.5%  -6.6%
Deposits – Brokered time  143,554   (1,048)  14,902   157,408   9.7%  -0.7%
Deposits – Internet time  46,801   (59,819)  42,920   29,902   -36.1%  -127.8%
Deposits – Time >$100,000 - retail  602,371   (40,478)  13,515   575,408   -4.5%  -6.7%
Deposits – Time <$100,000 - retail  622,768   (94,905)  48,889   576,752   -7.4%  -15.2%
Total deposits $2,652,513   (90,220)  192,744   2,755,037   3.9%  -3.4%
                         
2010                        
Loans – Non-covered $2,132,843   (49,839)     2,083,004   -2.3%  -2.3%
Loans – Covered  520,022   (148,894)     371,128   -28.6%  -28.6%
Total loans $2,652,865   (198,733)     2,454,132   -7.5%  -7.5%
                         
Deposits – Noninterest bearing $272,422   20,337      292,759   7.5%  7.5%
Deposits – NOW  362,366   (69,743)     292,623   -19.2%  -19.2%
Deposits – Money market  496,940   1,372      498,312   0.3%  0.3%
Deposits – Savings  149,338   3,987      153,325   2.7%  2.7%
Deposits – Brokered time  76,332   67,222      143,554   88.1%  88.1%
Deposits – Internet time  128,024   (81,223)     46,801   -63.4%  -63.4%
Deposits – Time >$100,000 - retail  704,128   (101,757)     602,371   -14.5%  -14.5%
Deposits – Time <$100,000 - retail  743,558   (120,790)     622,768   -16.2%  -16.2%
Total deposits $2,933,108   (280,595)     2,652,513   -9.6%  -9.6%

 

 

($ in thousands)

 Balance at
beginning
of period
  Internal
growth,
net (1)
  Growth from
Acquisitions
  Transfer to
Loans Held
for Sale
  Balance at
end of
period
  Total
percentage
growth
  Internal
percentage
growth (1)
 
2012                     
Loans – Non-covered $2,069,152   93,224      (68,233)  2,094,143   1.2%   4.5% 
Loans – Covered  361,234   (78,920)        282,314   -21.8%   -21.8% 
     Total loans $2,430,386   14,304      (68,233)  2,376,457   -2.2%   0.6% 
                             
Deposits – Noninterest-bearing $335,833   77,072   290      413,195   23.0%   22.9% 
Deposits – Interest-bearing checking  423,452   96,088   33      519,573   22.7%   22.7% 
Deposits – Money market  509,801   37,404   4,004      551,209   8.1%   7.3% 
Deposits – Savings  146,481   11,974   123      158,578   8.3%   8.2% 
Deposits – Brokered time  157,408   (26,572)        130,836   -16.9%   -16.9% 
Deposits – Internet time  29,902   (19,842)        10,060   -66.4%   -66.4% 
Deposits – Time >$100,000 - retail  575,408   (48,290)  2,897      530,015   -7.9%   -8.4% 
Deposits – Time <$100,000 - retail  576,752   (70,926)  2,068      507,894   -11.9%   -12.3% 
        Total deposits $2,755,037   56,908   9,415      2,821,360   2.4%   2.1% 
                             
2011                            
Loans – Non-covered $2,083,004   (13,852)        2,069,152   -0.7%   -0.7% 
Loans – Covered  371,128   (112,162)  102,268      361,234   -2.7%   -30.2% 
     Total loans $2,454,132   (126,014)  102,268      2,430,386   -1.0%   -5.1% 
                             
Deposits – Noninterest-bearing $292,759   24,276   18,798      335,833   14.7%   8.3% 
Deposits – Interest-bearing checking  292,623   99,471   31,358      423,452   44.7%   34.0% 
Deposits – Money market  498,312   (7,661)  19,150      509,801   2.3%   -1.5% 
Deposits – Savings  153,325   (10,056)  3,212      146,481   -4.5%   -6.6% 
Deposits – Brokered time  143,554   (1,048)  14,902      157,408   9.7%   -0.7% 
Deposits – Internet time  46,801   (59,819)  42,920      29,902   -36.1%   -127.8% 
Deposits – Time >$100,000 - retail  602,371   (40,478)  13,515      575,408   -4.5%   -6.7% 
Deposits – Time <$100,000 - retail  622,768   (94,905)  48,889      576,752   -7.4%   -15.2% 
        Total deposits $2,652,513   (90,220)  192,744      2,755,037   3.9%   -3.4% 

 

(1) Excludes the impact of acquisitions in the year of the acquisition, but includes growth or declines in acquired operations after the date of acquisition.

In 2012, as derived from the table above, our total loans declined $54 million, or 2.2%. We experienced internal growth in our non-covered loan portfolio of $93 million, or 4.5%, during 2012. However, much of this growth was offset by the charge-down and reclassification of approximately $68 million in non-covered higher-risk loans to “loans held for sale” during the fourth quarter of 2012. (See further discussion in the “Overview – 2012 Compared to 2011” section above.) Also offsetting our internal growth of loans were normal loan pay-downs, foreclosures, and loan charge-offs. In 2012, beyond the loan sale charge-offs, we charged-off $39 million in loans and foreclosed on another $53 million of loans that reduced our loan balances. Overall, a $25 million net positive change in non-covered loans during 2012 was offset by a $79 million decline in our covered loans, which resulted in our overall loan balances declining by $54 million during the year. We continue to pursue lending opportunities in order to improve our asset yields, as well as to potentially decrease the dividend rate on our SBLF preferred stock (see Note 19 to the consolidated financial statements for more information).

52
Table of Contents

For the year ended December 31, 2012, strong growth in our lowest cost deposits exceeded the decline in our higher cost deposits, which resulted in a net increase in internally generated deposits of $57 million, or 2.1%. Our lowest cost deposits, noninterest bearing checking accounts and interest bearing checking accounts, experienced positive internal growth of $77 million and $96 million, respectively, which allowed us to continue to lessen our reliance on higher cost sources of funding in 2012, including internet deposits and time deposits. We continue to implement a bank-wide strategy to grow these types of low-rate accounts.

 

In 2011, as derived from the table above, our total loans declined $24 million, or 1.0%. Positively impacting loans outstanding was our acquisition of The Bank of Asheville on January 21, 2011, which added $102 million in loans. However, this increase was more than offset by loan payoffs, foreclosures and loan charge-offs.charge-offs that exceeded new loan growth. During 2011, we charged-off $52 million in loans and foreclosed on another $76 million that reduced our loan balances, with a portion of the charge-off and foreclosure activity relating to our two FDICFDIC-assisted failed bank acquisitions. Also, loan demand in most of our market areas has remained weak, with the pace of loan principal repayments substantially offsetting new loan originations. In addition, we have de-emphasized certain types of lending, most notably acquisition and development land loans and non-owner occupied commercial real estate.

46
Table of Contents

However, for the first time since our loans outstanding began trending downward in 2008, we experienced sequential quarterly growth in our non-covered loan portfolio during each of the last two quarters of 2011, with non-covered loans increasing by $28 million during the last half of 2011. We are actively pursuing lending opportunities in order to improve asset yields, as well as to potentially decrease the dividend rate on our SBLF preferred stock (see Note 19 to the consolidated financial statements for more information).

 

To start 2011, our total deposits increased by $193 million as a result of the January acquisition of The Bank of Asheville. For the remainder of the year, as our loans declined, we were able to lessen our reliance on higher cost sources of funding, including internet deposits and time deposits, which resulted in generally declining deposit balances. OurHowever, our lowest cost deposits, noninterest bearing demandchecking accounts and NOWinterest bearing checking accounts, experienced positive internal growth of $24 million and $99 million, respectively. In addition to our bank-wide emphasis to grow these types of low-rate accounts, the increase in NOWinterest bearing checking accounts was impacted by $38 million in customer funds that were shifted from repurchase agreements (securities sold under agreements to repurchase) to NOWinterest bearing checking accounts during late 2011. In July 2011, the Dodd-Frank Act repealed certain sections of the Federal Reserve Act that prohibited payment of interest on commercial demand deposits. With this prohibition removed, we began to pay interest on certain types of commercial demand accounts, and we encouraged our customers with repurchase agreements to switch to commercial NOWinterest bearing checking accounts, which eliminated the need to sell/pledge our investment securities.

 

For the same reasons as discussed above for 2011, we experienced a decline in loans of 7.5% in 2010. In 2010, we also experienced a decline in deposits of 9.6%, with most of the decline occurring in retail time deposits. Retail time deposits are generally a high cost source of funds for us, and during 2010 we decided not to match promotional time deposit interest rates being offered by several of our local competitors, which we felt were too high compared to alternative funding sources, and consequently we experienced a loss of time deposits.

Also declining significantly in 2010 was our level of internet time deposits. Our level of time deposits gathered from internet posting services declined from $128 million at December 31, 2009 to $47 million at December 31, 2010. Substantially all of our internet deposits during 2010 were assumed in the Cooperative acquisition in 2009. Prior to its closing, Cooperative was prohibited from originating or renewing brokered deposits and accordingly, they enhanced liquidity by offering relatively high interest rates on internet posting services. As these time deposits have matured, the internet depositors, mostly credit unions, have elected not to renew the time deposits at the interest rates we have proposed. In 2010, we replaced most of the lost internet deposits with brokered deposits, which had more favorable interest rates. As a result, our brokered deposits increased from $76 million at December 31, 2009 to $144 million at December 31, 2010.

We also experienced a $70 million decrease in our NOW accounts during 2010, primarily as a result of two depositors who withdrew their funds in the last week of the year in anticipation of the expiration of certain provisions of the FDIC transaction account guarantee program. This program previously provided unlimited FDIC insurance for interest bearing transaction accounts earning interest rates up to 0.25%. Subsequent to this change, the only accounts with unlimited FDIC insurance are non-interest bearing transaction accounts.

Our overall liquidity increased slightly during 20112012 compared to 2010.2011. We experienced a $103$66 million increase in total deposits, while loans decreased $24$54 million. With the excess deposits,liquidity, we were able to reduce our borrowings by approximately $63$88 million during 2011.2012. Our liquid assets (cash and securities) as a percentage of our total deposits and borrowings increased from 15.4% at December 31, 2010 to 15.7% at December 31, 2011.2011 to 16.2% at December 31, 2012.

 

Our capital ratios improved in 2011.2012. We completed a capital raise totaling $33.8 million in the fourth quarter of 2012, which on an after-tax basis, offset the impact of the loan sale initiative and the foreclosed property write-downs that were also recorded in the fourth quarter of 2012. All of our capital ratios have continually exceeded the regulatory thresholds for “well-capitalized” status for all periods covered by this report. Our tangible common equity ratio was 6.81% at December 31, 2012, compared to 6.58% at December 31, 2011 and 6.52% at December 31, 2010.

Our asset quality ratios improved at December 31, 2012 from the prior year end. Our non-covered nonperforming assets to total non-covered assets ratio was 3.64% at December 31, 2012, compared to 4.30% at December 31, 2011 and 4.16% at December 31, 2010. This improvement was primarily due to the loan sale and foreclosed property write-down initiatives. As it relates to the covered assets, it has now been 3.5 years since we acquired Cooperative Bank in a failed bank acquisition and we have worked through many of the problem assets. Our covered nonperforming assets have steadily declined from $168 million at December 31, 2010 to $96 million at December 31, 2012.

47
53
Table of Contents

Due to the continued economic slowdown, our asset quality ratios remain at unfavorable levels compared to most of our company’s history. Our non-covered nonperforming assets to total non-covered assets ratio was 4.30% at December 31, 2011 compared to 4.16% at December 31, 2010, and 3.10% at December 31, 2009. For the year ended December 31, 2011, our ratio of net non-covered charge-offs to average non-covered loans was 1.52% compared to 1.55% for 2010, and 0.56% for 2009.

Distribution of Assets and Liabilities

 

Table 7 sets forth the percentage relationships of significant components of our balance sheet at December 31, 2012, 2011, 2010, and 2009.2010.

 

Our balance sheet distributionmix has remained relatively stable over the past three years. The increase in NOW depositsnoninterest bearing checking accounts and interest bearing checking accounts discussed earlier resulted in an increase in this categorythese categories from 9% each as a percentage of total liabilities and shareholders’ equity at December 31, 2010 to 13% in 2011.and 16%, respectively, at December 31, 2012. Also, over the past two years we have experienced a decline in retail time deposits less than $100,000 (“other time deposits”) that has resulted in othertotal time deposits declining from 23%43% at December 31, 2010 to 36% at December 31, 2012. Due to excess liquidity, we have paid down a significant portion of total liabilitiesour borrowings, and shareholders’ equity in 2009our borrowing mix has declined over the past two years from 6% to 18% in 2011.1%.

 

Securities

 

Information regarding our securities portfolio as of December 31, 2012, 2011, 2010, and 20092010 is presented in Tables 8 and 9.

 

The composition of the investment securities portfolio reflects our investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of income. The investment portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits. We obtain fair values for the vast majority of our investment securities from a third-party investment recordkeeper, who specializes in securities purchases and sales, recordkeeping, and valuation. This recordkeeper provides us with a third-party report that contains an evaluation of internal controls that includes testwork of securities valuation. We further test the values we receive by comparing the values for a significant sample of securities to another third-party valuation service on a quarterly basis.

 

Total securities amounted to $223.4 million, $240.6 million, $235.2 million, and $214.2$235.2 million at December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

The majority of our “government-sponsored enterprise” securities are issued by the Federal Home Loan Bank and carry one maturity date, often with an issuer call feature. At December 31, 2011,2012, of the $35$12 million (carrying value) in government-sponsored enterprise securities, $21$9 million were issued by the Federal Home Loan Bank system and the remaining $14$3 million were issued by the Federal Farm Credit Bank system.

 

Our $124$147 million of mortgage-backed securities have all been issued by either Freddie Mac, Fannie Mae, Ginnie Mae, or the Small Business Administration, each of which are government-sponsored corporations. We have no “private label” mortgage-backed securities. Mortgage-backed securities vary in their repayment in correlation with the underlying pools of mortgage loans.

 

Included in mortgage-backed securities at December 31, 20112012 were collateralized mortgage obligations (“CMOs”) with an amortized cost of $1.5$0.4 million and a fair value of $1.5$0.4 million. The CMOs that we have invested in are substantially all “early tranche” portions of the CMOs, which minimizes our long-term interest rate risk.

48
54
Table of Contents

At December 31, 2011,2012, our $12.5$3.8 million investment in corporate bonds was comprised of the following:

 

($in thousands) S&P Issuer Maturity Amortized Market
Issuer Ratings (1) Date Cost Value
First Citizens Bancorp (South Carolina) Bond Not Rated  4/1/15  $2,996   3,102 
Bank of America Trust Preferred Security BB  12/11/26   2,039   1,780 
Bank of America Trust Preferred Security BB  4/15/27   5,046   4,588 
First Citizens Bancorp (North Carolina) Trust Preferred Security BB  3/1/28   2,108   2,278 
First Citizens Bancorp (South Carolina) Trust Preferred Security Not Rated  6/15/34   1,000   740 
Total investment in corporate bonds      $13,189  12,488  

(1)The ratings are as of January 26, 2012.

($ in thousands)

Issuer

 S&P Issuer
Ratings (1)
 Maturity
Date
 Amortized
Cost
  Market
Value
 
First Citizens Bancorp (South Carolina) Bond Not Rated 4/1/15 $2,998   3,073 
First Citizens Bancorp (South Carolina) Trust Preferred Security Not Rated 6/15/34  1,000   740 
     Total investment in corporate bonds     $3,998   3,813 

 

Substantially all of our investment in equity securities at each year end was comprised of capital stock in the Federal Home Loan Bank of Atlanta (FHLB). The FHLB requires us to purchasehold their stock as a requirement for membership in order to borrow from them.the FHLB system. The amount they requireFHLB also requires us to invest is based on our level of borrowingspurchase additional stock when we borrow from them. At December 31, 2011,2012, our investment in capital stock of the FHLB amounted to $10.9$4.9 million of our total investment in equity securities of $11.4$5.0 million. Until February 27, 2009, the FHLB redeemed their stock at par as borrowings were repaid. On February 27, 2009, the FHLB announced that they would no longer automatically redeem their stock when loans are repaid. Instead, they stated that they would evaluate whether they would repurchase stock on a quarterly basis. During 2010 and 2011, the FHLB repurchased $1.8 million and $3.9 million, respectively, of their stock from the Company.

 

The fair value of securities held to maturity, which we carry at amortized cost, was $4,766,000$5.4 million more than the carrying value at December 31, 20112012 and $706,000 less$4.8 million more than the carrying value at December 31, 2010.2011. Our $58.0$56.1 million in securities held to maturity are comprised almost entirely of municipal bonds issued by state and local governments throughout our market area. We have only two municipal bonds with a denomination of $2 million or greater than $2,000,000 and we have no significant concentration of bond holdings from one government entity, with the single largest exposure to any one entity being $3,700,000.$3.6 million. Management evaluated any unrealized losses on individual securities at each year end and determined them to be of a temporary nature and caused by fluctuations in market interest rates, not by concerns about the ability of the issuers to meet their obligations.

 

At December 31, 2012, 2011, 2010, and 2009, a2010, net unrealized gaingains of $3,896,000, $2,478,000,$3.3 million, $3.9 million, and $1,832,000,$2.5 million, respectively, waswere included in the carrying value of securities classified as available for sale. During the past three years, interest rates have generally declined, which typically increases the value of our investment securities. Management evaluated any unrealized losses on individual securities at each year end and determined them to be of a temporary nature and caused by fluctuations in market interest rates and the overall economic environment, not by concerns about the ability of the issuers to meet their obligations. Net unrealized gains, net of applicable deferred income taxes, of $2,376,000, $1,512,000,$2.0 million, $2.4 million, and $1,117,000$1.5 million have been reported as part of a separate component of shareholders’ equity (accumulated other comprehensive income) as of December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

The weighted average taxable-equivalent yield for the securities available for sale portfolio was 3.01%2.25% at December 31, 2011.2012. The expected weighted average life of the available for sale portfolio using the call date for above-market callable bonds, the maturity date for all other non-mortgage-backed securities, and the expected life for mortgage-backed securities, was 5.24.5 years.

 

The weighted average taxable-equivalent yield for the securities held to maturity portfolio was 5.78%5.74% at December 31, 2011.2012. The expected weighted average life of the held to maturity portfolio using the call date for above-market callable bonds and the maturity date for all other securities, was 6.65.8 years.

49
55
Table of Contents

The following table provides the names of issuers for which the Company has investment securities totaling in excess of 10% of shareholders’ equity and the fair value and amortized cost of these investments as of December 31, 2011.2012. All of these securities are issued by government sponsored corporations.

($ in thousands)      
Issuer Amortized Cost Fair Value % of Shareholders’ Equity
Ginnie Mae $66,888   70,016   20.3%
Small Business Administration  39,034   39,055   11.3%
Total $105,922   109,071     

($ in thousands)        
Issuer Amortized Cost  Fair Value  % of
Shareholders’
Equity
Ginnie Mae $83,950   86,353  24.2%
Small Business Administration  55,034   55,710  15.6%
          Total $138,984   142,063   

 

Loans

 

Table 10 provides a summary of the loan portfolio composition of our total loans at each of the past five year ends.

 

As previously discussed, in our acquisitions of Cooperative Bank and The Bank of Asheville, we entered into loss share agreements with the FDIC, which afford us significant protection from losses on all loans and other real estate acquired in those acquisitions. Because of the loss protection provided by the FDIC, the financial risk of the Cooperative Bank and The Bank of Asheville loans is significantly different from assets not covered under the loss share agreements. Accordingly, we present separately loans subject to the FDIC loss share agreements as “covered loans” and loans that are not subject to the loss share agreements as “non-covered loans.” Table 10a presents a breakout of covered and non-covered loans as of December 31, 2011.2012.

 

The loan portfolio is the largest category of our earning assets and is comprised of commercial loans, real estate mortgage loans, real estate construction loans, and consumer loans. We restrict virtually all of our lending to our 3637 county market area, which is located in western, central and eastern North Carolina, fourfive counties in southern Virginia and fivefour counties in northeastern South Carolina. The diversity of the region’s economic base has historically provided a stable lending environment.

 

In 2012, loans outstanding decreased $53.9 million, or 2.2% to $2.38 billion. In 2011, loans outstanding decreased $23.7 million, or 1.0% to $2.43 billion. In 2010, loans outstanding decreased $198.7 million, or 7.5%2012, the decline was due to $2.45 billion. Asthe previously discussed the declinestransfer of $68.2 million in loans to a “loans held for both years weresale” category. The decline for 2011 was mainly due to loan payoffs and loan foreclosures exceeding new loan growth as loan demand in most of our market areas remainedwas weak.

 

The majority of our loan portfolio over the years has been real estate mortgage loans, with loans secured by real estate consistently comprising 86% to 90% of our outstanding loan balances. Except for real estate construction, land development and other land loans, the majority of our “real estate” loans are personal and commercial loans where cash flow from the borrower’s occupation or business is the primary repayment source, with the real estate pledged providing a secondary repayment source.

 

Table 10 indicates that the two types of loans that have had the largest variances in the amount outstanding as a percent of total loans have been construction/land development loans and residential mortgage loans. In 2005 we expanded our branch network to what was then the fast-growing southeast coast of North Carolina, which had a high demand for construction and land development loans. In 2008, due to recessionary conditions, particularly in the new housing market, loan demand for these types of loans weakened and we tightened our loan underwriting criteria for these types of loans, which reduced growth. Due to economic conditions, for the past three years we have made very few new acquisition and land development loans, and we expect this trend to continue.

50
56
Table of Contents

Our concentration of residential mortgage loans increased in 2009 as a result of the Cooperative acquisition, because Cooperative’s loan portfolio was heavily concentrated in residential mortgages. Our concentration of residential mortgage loans has increased from 26% in 2008 to 34% in 2012.

 

In 2011, due to The Bank of Asheville acquisition, our percentage of commercial real estate loans increased slightly as that bank’s primary business had been commercial lending.

 

Table 11 provides a summary of scheduled loan maturities over certain time periods, with fixed rate loans and adjustable rate loans shown separately. Approximately 23%21% of our accruing loans outstanding at December 31, 20112012 mature within one year and 67%62% of total loans mature within five years. As of December 31, 2011,2012, the percentages of variable rate loans and fixed rate loans as compared to total performing loans were 47%41% and 53%59%, respectively. We intentionally make a blend of fixed and variable rate loans so as to reduce interest rate risk.

 

Nonperforming Assets

 

Nonperforming assets include nonaccrual loans, troubled debt restructurings, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and otherforeclosed real estate. As a matter of policy we place all loans that are past due 90 or more days on nonaccrual basis, and thus there were no loans at any of the past five year ends that were 90 days past due and still accruing interest.

 

Nonaccrual loans are loans on which interest income is no longer being recognized or accrued because management has determined that the collection of interest is doubtful. Placing loans on nonaccrual status negatively impacts earnings because (i) interest accrued but unpaid as of the date a loan is placed on nonaccrual status is reversed and deducted from interest income, (ii) future accruals of interest income are not recognized until it becomes probable that both principal and interest will be paid and (iii) principal charged-off, if appropriate, may necessitate additional provisions for loan losses that are charged against earnings. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the originally contracted terms.

 

Table 12 summarizes our nonperforming assets at the dates indicated. Because of the loss protection provided by the FDIC, we present separately nonperforming assets subject to the loss share agreements as “covered” and nonperforming assets that are not subject to the loss share agreements as “non-covered.”

 

Due largely to the economic downturn that began in late 2007 and continued to worsen over the past fewsucceeding years, we have experienced increases in our non-covered nonperforming assets.assets from 2008 to 2011. Our total nonperforming assets were also significantly impacted by the Cooperative acquisition in 2009.

 

In the fourth quarter of 2012, we identified approximately $68 million of non-covered higher-risk loans, including both performing and non-performing loans, that we targeted for a sale to a third party investor. Based on an offer to purchase these loans that was received in December 2012, we wrote-down the loans by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” Of the $68 million in loans targeted for sale, approximately $38 million had been classified as nonaccrual loans, $11 million had been classified as accruing troubled debt restructurings and the remaining $19 million performing classified loans. The completion of the sale of these loans occurred in January 2013 with sales proceeds of approximately $30 million being received.

57
Table of Contents

Table 12a presents our nonperforming assets at December 31, 20112012 by general geographic region and further segregated into “covered” nonperforming assets and “non-covered” nonperforming assets. The majority of our nonperforming assets are located in the Eastern North Carolina region, which has experienced the most negativesevere effects of the recession of any of our regions.

 

Non-covered nonperforming loans totaled $57.9 million, $85.2 million, $96.0 million, and $83.5$96.0 million, as of December 31, 2012, 2011, and 2010, and 2009, respectively. The decline in 2012 was due primarily to the loan sale initiative. Total non-covered nonperforming loans as a percentage of total non-covered loans amounted to 4.12%2.76%, 4.61%4.12%, and 3.91%4.61%, at December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

Troubled Debt Restructurings (TDRs) are accruing loans where the Company has granted concessions to the borrower as a result of the borrower’s financial difficulties.At December 31, 2012, 2011, and 2010, and 2009, non-covered troubled debt restructuringsTDRs amounted to $24.8 million, $11.7 million, and $33.7 million, respectively.As part of a routine regulatory exam that concluded in the third quarter of 2012, we reclassified approximately $30 million of performing loans to TDR status during the second and $21.3third quarters of 2012. Other than reclassifying these loans to a nonperforming asset category for disclosure purposes, the reclassifications did not impact our financial statements. Also, in December 2012, the Company transferred approximately $5 million respectively. of TDRs to the “nonperforming loans held for sale” category as discussed above.The decline we experienced in 2011 iswas primarily a result of troubled debt restructuringsTDRs that re-defaulted and were placed on nonaccrual status. The increase in 2010 was the result of our initiative to work with borrowers experiencing financial difficulties by modifying certain loan terms.

51
Table of Contents

 

We also had $15.5 million, $14.2 million, and $14.4 million, of covered troubled debt restructuringsTDRs at December 31, 2012, 2011, and 2010, respectively, compared to none in 2009.respectively.

 

The following is the composition, by loan type, of all of our nonaccrual loans at each period end, as classified for regulatory purposes:

($ in thousands) At December 31, 2011 (1) At December 31, 2010 (1) At December 31,
2012 (1)
 At December 31,
2011 (1)
 
Commercial, financial, and agricultural $3,300   2,595  $2,946   3,300 
Real estate – construction, land development, and other land loans  48,467   54,781   19,468   48,467 
Real estate – mortgage – residential (1-4 family) first mortgages  24,133   36,715   14,733   24,133 
Real estate – mortgage – home equity loans/lines of credit  7,255   8,584   3,128   7,255 
Real estate – mortgage – commercial and other  28,491   17,578   23,378   28,491 
Installment loans to individuals  3,392   539   2,872   3,392 
Total nonaccrual loans $115,038   120,792  $66,525   115,038 
        
(1)Includes both covered and non-covered loans.

 

(1) Includes bothThe following segregates our nonaccrual loans at December 31, 2012 into covered and non-covered loans.loans, as classified for regulatory purposes:

($ in thousands) Covered
Nonaccrual
Loans
  Non-covered
Nonaccrual
Loans
  Total
Nonaccrual
Loans
 
Commercial, financial, and agricultural $212   2,734   2,946 
Real estate – construction, land development, and other land loans  11,698   7,770   19,468 
Real estate – mortgage – residential (1-4 family) first mortgages  9,691   5,042   14,733 
Real estate – mortgage – home equity loans/lines of credit  702   2,426   3,128 
Real estate – mortgage – commercial and other  11,127   12,251   23,378 
Installment loans to individuals  61   2,811   2,872 
   Total nonaccrual loans $33,491   33,034   66,525 

58
Table of Contents

 

The following segregates our nonaccrual loans at December 31, 2011 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands) Covered Nonaccrual Loans Non-covered Nonaccrual 
Loans
 Total Nonaccrual Loans
Commercial, financial, and agricultural $469   2,831   3,300 
Real estate – construction, land development, and other land loans  21,203   27,264   48,467 
Real estate – mortgage – residential (1-4 family) first mortgages  10,134   13,999   24,133 
Real estate – mortgage – home equity loans/lines of credit  1,231   6,024   7,255 
Real estate – mortgage – commercial and other  8,212   20,279   28,491 
Installment loans to individuals  223   3,169   3,392 
Total nonaccrual loans $41,472   73,566   115,038 

The following segregates our nonaccrual loans at December 31, 2010 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands) Covered Nonaccrual Loans Non-covered Nonaccrual
Loans
 Total Nonaccrual Loans
Commercial, financial, and agricultural $163   2,432   2,595 
Real estate – construction, land development, and other land loans  30,846   23,935   54,781 
Real estate – mortgage – residential (1-4 family) first mortgages  16,343   20,372   36,715 
Real estate – mortgage – home equity loans/lines of credit  4,059   4,525   8,584 
Real estate – mortgage – commercial and other  7,039   10,539   17,578 
Installment loans to individuals  16   523   539 
Total nonaccrual loans $58,466   62,326   120,792 

($ in thousands) Covered
Nonaccrual
Loans
  Non-covered
Nonaccrual
Loans
  Total
Nonaccrual
Loans
 
Commercial, financial, and agricultural $469   2,831   3,300 
Real estate – construction, land development, and other land loans  21,203   27,264   48,467 
Real estate – mortgage – residential (1-4 family) first mortgages  10,134   13,999   24,133 
Real estate – mortgage – home equity loans/lines of credit  1,231   6,024   7,255 
Real estate – mortgage – commercial and other  8,212   20,279   28,491 
Installment loans to individuals  223   3,169   3,392 
   Total nonaccrual loans $41,472   73,566   115,038 

 

The tables above indicate that covered nonaccrual loans declined from $58.5 million at December 31, 2010 to $41.5 million at December 31, 2011.2011 to $33.5 million at December 31, 2012. This decrease was primarily a result of many of the nonaccrual loans at December 31, 20102011 being either charged-off or being foreclosed upon in 20112012 and their balances being transferred to other real estate during the year.

 

Non-covered nonaccrual loans increaseddecreased from $62.3 million at December 31, 2010 to $73.6 million at December 31, 2011 to $33.0 million at December 31, 2012, which was mainly due to the resultpreviously discussed transfer of continued economic hardshipthese loans to “loans held for sale” in our market areas, particularly for the commercial real estate business.December 2012.

52
Table of Contents

 

If the nonaccrual and restructured loans as of December 31, 2012, 2011 2010 and 20092010 had been current in accordance with their original terms and had been outstanding throughout the period (or since origination if held for part of the period), gross interest income in the amounts of approximately $7,689,000, $8,724,000 $8,136,000 and $9,800,000$8,136,000 for nonaccrual loans and $2,392,000, $1,873,000 $1,943,000 and $1,200,000$1,943,000 for restructured loans would have been recorded for 2012, 2011, 2010, and 2009,2010, respectively. Interest income on such loans that was actually collected and included in net income in 2012, 2011 2010 and 20092010 amounted to approximately $2,824,000, $2,578,000 $3,195,000 and $2,147,000$3,195,000 for nonaccrual loans (prior to their being placed on nonaccrual status), and $1,179,000, $1,351,000, $1,342,000, and $866,000$1,342,000 for restructured loans, respectively. At December 31, 20112012 and 2010,2011, we had no commitments to lend additional funds to debtors whose loans were nonperforming.

 

Management routinely monitors the status of certain large loans that, in management’s opinion, have credit weaknesses that could cause them to become nonperforming loans. In addition to the nonperforming loan amounts discussed above, management believes that an estimated $5 million of non-covered loans and $16$19 million of covered loans that were performing in accordance with their contractual terms at December 31, 20112012 have the potential to develop problems depending upon the particular financial situations of the borrowers and economic conditions in general. Management has taken these potential problem loans into consideration when evaluating the adequacy of the allowance for loan losses at December 31, 20112012 (see discussion below).

 

Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been disclosed in the problem loan amounts and the potential problem loan amounts discussed above do not represent or result from trends or uncertainties that management reasonably expects will materially impact future operating results, liquidity, or capital resources, or represent material credits about which management is aware of any information that causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

 

OtherForeclosed real estate includes primarily foreclosed repossessed, and idled properties. Non-covered otherforeclosed real estate has increased over the past three years, amountingamounted to $26.3 million, $37.0 million, at December 31, 2011,and $21.1 million at December 31, 2012, 2011, and 2010, and $8.8respectively. The decrease in 2012 was due to write-downs of $10.6 million at December 31, 2009. that were recorded in the fourth quarter of 2012. We recorded write-downs on substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets. The $10.6 million in write-downs represented approximately 29% of the total carrying value of the properties.

59
Table of Contents

At December 31, 2012, 2011 2010 and 2009,2010, we also held $47.3 million, $85.3 million, $94.9 million and $47.4$94.9 million, respectively, in otherforeclosed real estate that is subject to loss share agreements with the FDIC. We believe thatThe decreases over the fair valuespast two years are due to a combination of additional write-downs on foreclosed properties due to falling market prices and the actual sale of the itemsforeclosed properties. During 2012, we sold $60 million of other real estate, less estimated costscovered foreclosed properties, compared to sell, equal or exceed their respective carrying values at the dates presented.$37 million in 2011 and $20 million in 2010.

 

The following table presents the detail of our otherforeclosed real estate at each of the past two year ends:

 At December 31, 2011 (1) At December 31, 2010 (1)
Vacant land $76,341   81,185 
1-4 family residential properties  33,724   28,146 
Commercial real estate  12,230   6,641 
Other      
Total other real estate $122,295   115,972 

(1) Includes both covered and non-covered real estate.

  At December 31,
2012 (1)
  At December 31,
2011 (1)
 
Vacant land $48,838   76,341 
1-4 family residential properties  15,808   33,724 
Commercial real estate  8,929   12,230 
   Total foreclosed real estate $73,575   122,295 
53
(1)Includes both covered and non-covered real estate.
Table of Contents

 

The following segregates our otherforeclosed real estate at December 31, 2012 into covered and non-covered:

  Covered
Foreclosed Real
Estate
  Non-covered
Foreclosed Real
Estate
  Total Foreclosed
Real Estate
 
Vacant land $36,742   12,096   48,838 
1-4 family residential properties  5,620   10,188   15,808 
Commercial real estate  4,928   4,001   8,929 
   Total foreclosed real estate $47,290   26,285   73,575 

The following segregates our foreclosed real estate at December 31, 2011 into covered and non-covered:

 Covered Other Real Estate Non-covered Other Real Estate Total Other Real Estate
Vacant land $59,994   16,347   76,341 
1-4 family residential properties  17,362   16,362   33,724 
Commercial real estate  7,916   4,314   12,230 
Other         
Total other real estate $85,272   37,023   122,295 

  Covered
Foreclosed Real
Estate
  Non-covered
Foreclosed Real
Estate
  Total Foreclosed
Real Estate
 
Vacant land $59,994   16,347   76,341 
1-4 family residential properties  17,362   16,362   33,724 
Commercial real estate  7,916   4,314   12,230 
   Total foreclosed real estate $85,272   37,023   122,295 

 

The following segregates our other real estate at December 31, 2010 into covered and non-covered:

 Covered Other Real Estate Non-covered Other Real Estate Total Other Real Estate
Vacant land $72,878   8,307   81,185 
1-4 family residential properties  18,691   9,455   28,146 
Commercial real estate  3,322   3,319   6,641 
Other         
Total other real estate $94,891   21,081   115,972 

Allowance for Loan Losses and Loan Loss Experience

 

The allowance for loan losses is created by direct charges to operations (known as a “provision for loan losses” for the period in which the charge is taken). Losses on loans are charged against the allowance in the period in which such loans, in management’s opinion, become uncollectible. The recoveries realized during the period are credited to this allowance. We consider our procedures for recording the amount of the allowance for loan losses and the related provision for loan losses to be a critical accounting policy. See the heading “Critical Accounting Policies” above for further discussion.

 

The factors that influence management’s judgment in determining the amount charged to operating expense include past loan loss experience, composition of the loan portfolio, evaluation of probable inherent losses and current economic conditions.

 

We use a loan analysis and grading program to facilitate our evaluation of probable inherent loan losses and the adequacy of our allowance for loan losses. In this program, credit risk grades are assigned by management and tested by an independent third party consulting firm. The testing program includes an evaluation of a sample of new loans, loans we identify as having potential credit weaknesses, loans past due 90 days or more, loans originated by new loan officers, nonaccrual loans and any other loans identified during previous regulatory and other examinations.

 

60
Table of Contents

We strive to maintain our loan portfolio in accordance with what management believes are conservative loan underwriting policies that result in loans specifically tailored to the needs of our market areas. Every effort is made to identify and minimize the credit risks associated with such lending strategies. We have no foreign loans, few agricultural loans and do not engage in significant lease financing or highly leveraged transactions. Commercial loans are diversified among a variety of industries. The majority of loans captioned in the tables discussed below as “real estate” loans are personal and commercial loans where real estate provides additional security for the loan. Collateral for virtually all of these loans is located within our principal market area.

 

The allowance for loan losses amounted to $46.4 million at December 31, 2012 compared to $41.4 million at December 31, 2011, compared toand $49.4 million at December 31, 2010 and $37.3 million at December 31, 2009.2010. At December 31, 2012, 2011, and 2010, $4.8 million, $5.8 million, and $11.2 million, respectively, of the allowance for loan losses is attributable to covered loans that have exhibited credit quality deterioration due to lower collateral valuations, while the allowance for loan losses for non-covered loans amounted to $41.6 million, $35.6 million, and $38.3 million, respectively, at those dates. For all periods prior periods,to 2010, the entire allowance for loan losses is attributable to non-covered loans.

54
Table of Contents

 

The ratio of the allowance for non-covered loan losses to non-covered loans was 1.72%1.99%, 1.84%1.72%, and 1.75%1.84%, as of December 31, 2012, 2011, and 2010, and 2009, respectively. The decrease in the percentage for 2011 is primarily attributable to lower specific reserves at December 31, 2011. The increased allowance percentage in 2010 was necessary due to the higher level of delinquencies and classified and nonperforming loans.

 

Table 13 sets forth the allocation of the allowance for loan losses at the dates indicated. The amount of the unallocated portion of the allowance for loan losses did not vary materially at any of the past three year ends. The allowance for loan losses is available to absorb losses in all categories. Table 13a segregates the allocation of the allowance for loan losses as of December 31, 20112012 and 20102011 into covered and non-covered categories. As indicated in Tables 13 and 13a, the amount of the allowance allocated to “Real Estate – Construction and Land Development” declined by $5-$6 million from December 31, 2010 to December 31, 2011. This decline was due to charge-offs and the foreclosure and transfer to “other real estate” of a significant amount of covered land development loans.

 

Management considers the allowance for loan losses adequate to cover probable loan losses on the loans outstanding as of each reporting date. It must be emphasized, however, that the determination of the allowance using our procedures and methods rests upon various judgments and assumptions about economic conditions and other factors affecting loans. No assurance can be given that we will not in any particular period sustain loan losses that are sizable in relation to the amount reserved or that subsequent evaluations of the loan portfolio, in light of conditions and factors then prevailing, will not require significant changes in the allowance for loan losses or future charges to earnings.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and losses on foreclosed real estate. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgments about information available to them at the time of their examinations.

 

For the years indicated, Table 14 summarizes our balances of loans outstanding, average loans outstanding, and a detailed rollforward of the allowance for loan losses.

 

Table 14a presents a detailed rollforward of the 20112012 and 20102011 activity for the allowance for loan losses segregated into covered and non-covered activity.

 

Net loan charge-offs of non-covered loans amounted to $64.0 million in 2012, $31.2 million in 2011, and $32.7 million in 2010, and $12.12010. In 2012, we recorded approximately $37.8 million in 2009.charge-offs related to the transfer of $68 million in loans to “loans held for sale” in anticipation of their planned sale. The elevated amounts in 20102011 and 20112010 reflect the impact of deteriorating loan quality that has been impactedcaused by the economic downturn. Also in 2010 and 2011, we recorded $8.6 million and $9.0 million, respectively, in partial charge-offs of non-covered loans. Previously, we recorded specific reserves on collateral-deficient nonaccrual loans within the allowance for loans losses, but did not record charge-offs until the loans had been foreclosed upon. Net non-covered charge-offs as a percentage of average non-covered loans represented 1.52%3.02%, 1.55%1.52%, and 0.56%,1.55% during 2012, 2011, 2010, and 2009,2010, respectively.

 

61
Table of Contents

We recorded $10.7 million, $18.1 million, and $9.8 million in charge-offs of covered loans during 2012, 2011, and 2010, respectively, primarily related to collateral dependent nonaccrual loans for which we received updated appraisals that reflected lower valuations.

55
Table of Contents

 

Deposits and Securities Sold Under Agreements to Repurchase

 

At December 31, 2011,2012, deposits outstanding amounted to $2.821 billion, an increase of $66 million from the $2.755 billion recorded at December 31, 2011. We experienced significant growth in our noninterest-bearing and interest-bearing checking accounts during 2012. These increases were partially offset by declines in our higher cost time deposits, including brokered time deposits and internet time deposits.

In 2011, deposits increased from $2.653 billion to $2.755 billion, an increase of $103$102 million, from December 31, 2010. To begin 2011, deposits initially grew by $193 million as a result of the acquisition of The Bank of Asheville in January 2011. For the remainder of the year, our deposit base declined by $90 million as a lack of loan growth allowed us to reduce our reliance on higher cost deposits. Our NOW depositsinterest-bearing checking accounts increased approximately $131 million during 2011, with $31 million being assumed in The Bank of Asheville acquisition and another $38 million of the growth resulting from customers shifting their funds from securities sold under agreements to repurchase to a commercial interest bearing NOWchecking account (discussed earlier). In 2011, despite the addition of $62 million in time deposits and $43 million in internet deposits from The Bank of Asheville acquisition, we experienced overall net declines in these categories of $73 million and $17 million, respectively, due to our ability to lessen our reliance on these higher cost deposits as a result of weak loan demand and growth in our other lower-cost deposit categories.

 

In 2010, deposits declined from $2.933 billion to $2.653 billion, a decrease of $281 million, or 9.6%, from December 31, 2009. Approximately $237 million, or 84%, of the decline in deposits was attributable to decreases in time deposits. We also experienced a $70 million decrease in our NOW accounts during 2010, primarily as a result of two depositors who withdrew their funds during the last week of the year in anticipation of the expiration of certain provisions of the FDIC transaction account guarantee program.

The nature of our deposit growth is illustrated in the table on page 46.52. The following table reflects the mix of our deposits at each of the past three year ends:

 2011 2010 2009 2012 2011 2010 
Noninterest-bearing deposits  12%  11%  9%
NOW deposits  15%  11%  12%
Noninterest-bearing checking accounts  15%   12%   11% 
Interest-bearing checking accounts  18%   15%   11% 
Money market deposits  19%  19%  17%  19%   19%   19% 
Savings deposits  5%  6%  5%  6%   5%   6% 
Brokered deposits  6%  5%  3%  5%   6%   5% 
Internet deposits  1%  2%  4%  0%   1%   2% 
Time deposits > $100,000 - retail  21%  23%  24%  19%   21%   23% 
Time deposits < $100,000 - retail  21%  23%  26%  18%   21%   23% 
Total deposits  100%  100%  100%  100%   100%   100% 
Securities sold under agreements to repurchase as a percent of total deposits  1%  2%  2%     1%   2% 

 

TheOur deposit mix remained relatively consistent from 2009 to 2011. Our mix has gradually shifted over the past few years to a heavier concentration in transaction accounts and less concentration in our time deposits. The percentages for retail time deposits have declined because of a combination of 1) customers shifting their matured time deposits into checking accounts because of a steadily shrinking gap between the interest rates that the two products pay and 2) because of high levels of liquidity, we have chosen not tomatch certain promotional time deposit interest rates being offered by several of our local competitors, which we felt were too high compared to alternative funding sources. Our growth in other categories of deposits and our weak loan demand eliminated the need to match the higher competitor rates.competitors.

 

We routinely engage in activities designed to grow and retain deposits,such as (1) emphasizing relationship banking to new and existing customers, where borrowers are encouraged and normally expected to maintain deposit accounts with us, (2) pricing deposits at rate levels that will attract and/or retain deposits, and (3) continually working to identify and introduce new products that will attract customers or enhance our appeal as a primary provider of financial services.

 

62
Table of Contents

Table 15 presents the average amounts of our deposits and the average yield paid for those deposits for the years ended December 31, 2012, 2011, 2010, and 2009.2010.

56
Table of Contents

 

As of December 31, 2011,2012, we held approximately $753.2$664.3 million in time deposits of $100,000 or more. Table 16 is a maturity schedule of time deposits of $100,000 or more as of December 31, 2011.2012. This table shows that 66%70% of our time deposits greater than $100,000 mature within one year.

 

At each of the past three year ends, we have no deposits issued through foreign offices, nor do we believe that we held any deposits by foreign depositors.

 

Borrowings

 

We had borrowings outstanding of $46.4 million at December 31, 2012, compared to $133.9 million at December 31, 2011 compared toand $196.9 million at December 31, 2010 and $176.8 million at December 31, 2009.2010. Borrowings decreased from 2010 to 2011 primarily as a result of a decline2012 because we paid off borrowings with excess liquidity that resulted from overall declines in loans and growth in deposits that provided funds to pay down our borrowings. During most of 2010, we held a lower level of borrowings until latedeposits. Most significantly, in the year whenfourth quarter of 2012, we obtainedpaid off $65 million of FHLB borrowings prior to offsettheir maturity dates, which resulted in a portionprepayment penalty of the liquidity decline we experienced as a result of the loss of deposits that was previously discussed.approximately $0.5 million. Table 2 shows that average borrowings were $120 million in 2012, compared to $122.7 million in 2011 compared toand $79.8 million in 2010 and $151.2 million in 2009.2010.

 

At December 31, 2011,2012, the Company had fourthree sources of readily available borrowing capacity – 1) an approximately $389$372 million line of credit with the FHLB, of which none was outstanding at December 31, 2012, and $88 million was outstanding at December 31, 2011, and $62 million was outstanding at December 31, 2010, 2) a $50 million overnight federal funds line of credit with a correspondent bank, of which none was outstanding at December 31, 2012 or 2011, and $33 million was outstanding at December 31, 2010, 3) an approximately $79$88 million line of credit through the Federal Reserve Bank of Richmond’s (FRB) discount window, of which none was outstanding at December 31, 2011 and $55 million was outstanding at December 31, 2010, and 4) a $10 million holding company line of credit with a commercial bank (none of which was outstanding at December 31, 20112012 or 2010).2011.

 

Our line of credit with the FHLB can be structured as either short-term or long-term borrowings, depending on the particular funding or liquidity need, and is secured by our FHLB stock and a blanket lien on most of our real estate loan portfolio. As of December 31, 2011, none of the $88 million outstanding with the FHLB were overnight borrowings. All the FHLB borrowings were at fixed rates with a weighted average interest rate of 1.36% and maturity dates ranging from April 2012 to June 2014. For the year ended December 31, 2011,2012, the average amount of FHLB borrowings outstanding was approximately $76$73 million with a weighted average interest rate for the year of 1.49%1.07%. The maximum amount of short-term FHLB borrowings outstanding at any month-end during 20112012 was $92$88 million.

 

In addition to theany outstanding borrowings from the FHLB that reduce the available borrowing capacity of the line of credit, our borrowing capacity was further reduced by $143 million and $203 million at December 31, 2012 and 2011, and 2010respectively, as a result of our pledging letters of credit backed by the FHLB for public deposits at each of those dates.

 

Our correspondent bank relationship allows us to purchase up to $50 million in federal funds on an overnight, unsecured basis (federal funds purchased). We had no borrowings under this line at December 31, 2012 or 2011. We had $33 million outstanding under this line at December 31, 2010 with a weighted average interest rate of 0.65%. There were no federal funds purchased outstanding at any month-end during 2011.2012.

 

We also have a line of credit with the FRB discount window. This line is secured by a blanket lien on a portion of our commercial and consumer loan portfolio (excluding real estate loans). Based on the collateral that we owned as of December 31, 2011,2012, the available line of credit was approximately $79$88 million. At December 31, 2012 and 2011, we had no borrowings outstanding under this line. At December 31, 2010, we had $55 million in borrowings outstanding under this line. There were no FRB borrowings outstanding at any month-end during 2011.2012.

57
63
Table of Contents

At December 31, 2011 and 2010, we had a $10 million holding company line of credit with a correspondent bank that was secured by 100% of the common stock of our bank subsidiary. This line of credit expires and is subject to renewal in March of each year. The line of credit had no outstanding balance at December 31, 2011 or 2010, and was not drawn upon during 2011 or 2010.

In addition to the lines of credit described above, in which we had $88 million$0 and $150$88 million outstanding as of December 31, 2011,2012, and 2010,2011, respectively, we also had a total of $46.4 million in trust preferred security debt outstanding at December 31, 20112012 and 2010.2011. We have initiated three trust preferred security issuances since 2002 totaling $67.0 million, with one of those issuances for $20.6 million being redeemed in 2007. These borrowings each have 30 year final maturities and were structured in a manner that allows them to qualify as capital for regulatory capital adequacy requirements. We may call these debt securities at par on any quarterly interest payment date five years after their issue date. We issued $20.6 million of this debt on October 29, 2002 (which we called in 2007), an additional $20.6 million on December 19, 2003, and $25.8 million on April 13, 2006. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 2.70% for the securities issued in 2003, and three-month LIBOR plus 1.39% for the securities issued in 2006.

 

Liquidity, Commitments, and Contingencies

We have a pending agreement to purchase eleven branches of another bank with approximately $180 million in total deposits and $98 million in total loans. See Note 2 to the consolidated financial statements for additional information.

 

Our liquidity is determined by our ability to convert assets to cash or to acquire alternative sources of funds to meet the needs of our customers who are withdrawing or borrowing funds, and our ability to maintain required reserve levels, pay expenses and operate the Company on an ongoing basis. Our primary liquidity sources are net income from operations, cash and due from banks, federal funds sold and other short-term investments. Our securities portfolio is comprised almost entirely of readily marketable securities which could also be sold to provide cash.

 

As noted above, in addition to internally generated liquidity sources, we currently (March 2012)2013) have the ability to obtain borrowings from the following fourthree sources – 1) an approximately $389$372 million line of credit with the FHLB, 2) a $50 million overnight federal funds line of credit with a correspondent bank, and 3) an approximately $79$88 million line of credit through the FRB’s discount window and 4) a holding company line of credit with a limit of $10 million.window.

 

Our overall liquidity increased slightly during 20112012 compared to 2010. Our loans decreased by $24 million, while2011, as a result of growth in our deposits increased by $103 million.deposits. As a result, our liquid assets (cash and securities) as a percentage of our total deposits and borrowings increased from 15.4% at December 31, 2010 to 15.7% at December 31, 2011.2011 to 16.2% at December 31, 2012.

 

We continue to believe our liquidity sources, including unused lines of credit, are at an acceptable level and remain adequate to meet our operating needs in the foreseeable future. We will continue to monitor our liquidity position carefully and will explore and implement strategies to increase liquidity if deemed appropriate.

 

In the normal course of business we have various outstanding contractual obligations that will require future cash outflows. In addition, there are commitments and contingent liabilities, such as commitments to extend credit, that may or may not require future cash outflows.

 

Table 18 reflects our contractual obligations and other commercial commitments outstanding as of December 31, 2011. Any2012. All of our $88 million in outstanding borrowings with the FHLB may be accelerated immediately by the FHLB in certain circumstances, including material adverse changes in our condition or if our qualifying collateral is less than the amount required under the termsat December 31, 2012 consisted of the borrowing agreement.trust preferred securities.

58
Table of Contents

 

In the normal course of business there are various outstanding commitments and contingent liabilities such as commitments to extend credit, which are not reflected in the financial statements. The following table presents a summary of our outstanding loan commitments as of December 31, 2011:

2012:

 

($ in millions)      
       
Type of Commitment Fixed Rate Variable Rate Total
Outstanding closed-end loan commitments $39   278   317 
Unfunded commitments on revolving lines of credit, credit cards and home equity loans  32   185   217 
Total $71   463   534 

($ in millions)         
          
Type of Commitment Fixed Rate  Variable Rate  Total 
Outstanding closed-end loan commitments $66   258   324 
Unfunded commitments on revolving lines of credit, credit cards and home equity loans  33   184   217 
     Total $99   442   541 

 

64
Table of Contents

At December 31, 20112012 and 2010,2011, we also had $7.1 million$12.8 and $7.5$7.1 million, respectively, in standby letters of credit outstanding. We had no carrying amount for these standby letters of credit at either of those dates. The nature of the standby letters of credit is that of a guarantee made on behalf of our customers to suppliers of the customers to guarantee payments owed to the supplier by the customer. The standby letters of credit are generally for terms of one year, at which time they may be renewed for another year if both parties agree. The payment of the guarantees would generally be triggered by a continued nonpayment of an obligation owed by the customer to the supplier. The maximum potential amount of future payments (undiscounted) we could be required to make under the guarantees in the event of nonperformance by the parties to whom credit or financial guarantees have been extended is represented by the contractual amount of the financial instruments discussed above. In the event that we are required to honor a standby letter of credit, a note, already executed by the customer, becomes effective providing repayment terms and any collateral. Over the past two years, we have had to honor only a few standby letters of credit, which involved insignificant amounts of funds and have been or are being repaid by the borrower without any loss to us. We expect any draws under existing commitments to be funded through normal operations.

 

It has been our experience that deposit withdrawals are generally replaced with new deposits, thus not requiring any net cash outflow. Based on that assumption, management believes that it can meet its contractual cash obligations and existing commitments from normal operations.

 

We are not involved in any legal proceedings that, in management’s opinion, could have a material effect on the consolidated financial position of the Company.

 

Capital Resources and Shareholders’ Equity

 

Shareholders’ equity at December 31, 20112012 amounted to $345.2$356.1 million compared to $344.6$345.2 million at December 31, 2010.2011. The two basic components that typically have the largest impact on our shareholders’ equity are net income (loss), which increases (decreases) shareholders’ equity, and dividends declared, which decreases shareholders’ equity. Additionally, any stock issuances can significantly increase shareholders’ equity.

In 2012, the most significant factors that impacted our equity were 1) the $23.4 million net loss reported for 2012, which reduced equity, 2) a $33.7 million capital raise comprised of a combination of preferred and common stock (see Note 19 to our consolidated financial statements), which increased equity, 3) an $8.5 adjustment related to the freezing of our two pension plans (see Note 12), which increased equity, 4) common stock dividends declared of $5.6 million, which reduced equity, and 5) preferred stock dividends declared of $2.8 million, which reduced equity. See the Consolidated Statements of Shareholders’ Equity within the consolidated financial statements for disclosure of other less significant items affecting shareholders’ equity.

 

In 2011, the most significant factors that impacted our equity were the redemption of $65.0 million of our Series A Preferred Stock issued under the U.S. Treasury’s Capital Purchase Program (also known as TARP) and the simultaneous issuance of $63.5 million of Series B Preferred Stock under the Treasury’s Small Business Lending Fund (SBLF). Net income of $13.6 million for 2011 increased equity, while common stock dividends declared of $5.4 million and preferred stock dividends declared of $3.2 million reduced equity. We also recorded accretion of the discount on preferred stock of $2.9 million due to the redemption of the Series A Preferred Stock. (See Note 19 to the consolidated financial statements for further information on these transactions.) Another significant factor negatively impacting equity in 2011 was a $4.5 million increase in accumulated other comprehensive loss that was caused by an increase in our pension liability. The increase in the pension liability was primarily due to the impact of lower interest rates on the actuarial calculations involved in determining the liability. Our policy is to use the Citigroup Pension Index yield curve in the computation of the pension liability. At December 31, 2011, that index had a weighted average rate of 4.39%, which was a decline from the rate of 5.59% at December 31, 2010. See the Consolidated Statements of Shareholders’ Equity within the consolidated financial statements for disclosure of other less significant items affecting shareholders’ equity.

59
65
Table of Contents

In 2010, the most significant factors that impacted our equity were net income of $10.0 million, which increased equity, and common stock dividends declared of $5.4 million and preferred stock dividends declared of $3.3 million, which reduced equity. See the Consolidated Statements of Shareholders’ Equity within the consolidated financial statements for disclosure of other less significant items affecting shareholders’ equity.

In 2009, the most significant item that impacted our equity was our issuance of $65 million in preferred stock to the U.S. Treasury in connection with our participation in the Treasury’s Capital Purchase Program (see Note 19 to the consolidated financial statements). In addition, other significant factors were net income of $60.3 million, which increased equity, and common stock dividends declared of $5.3 million and preferred stock dividends declared of $3.2 million, which reduced equity. See the consolidated financial statements for other less significant factors that impacted equity in 2009.

 

We are not aware of any recommendations of regulatory authorities or otherwise which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

 

The Company and the Bank must comply with regulatory capital requirements established by the FRB and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. These capital standards require the Company and the Bank to maintain minimum ratios of “Tier 1” capital to total risk-weighted assets (“Tier I Capital Ratio”) and total capital to risk-weighted assets (“Total Capital Ratio”) of 4.00% and 8.00%, respectively. Tier 1 capital is comprised of total shareholders’ equity, excluding unrealized gains or losses from the securities available for sale, less intangible assets, and total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which for the Company and the Bank is the allowance for loan losses. Risk-weighted assets refer to the on- and off-balance sheet exposures of the Company and the Bank, adjusted for their related risk levels using formulas set forth in FRB and FDIC regulations.

 

In addition to the risk-based capital requirements described above, the Company and the Bank are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets (“Leverage Ratio) of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The FRB has not advised us of any requirement specifically applicable to the Company.

 

Table 21 presents our regulatory capital ratios as of December 31, 2012, 2011, 2010, and 2009.2010. All of our capital ratios have significantly exceeded the minimum regulatory thresholds for all periods covered by this report.

 

In addition to the minimum capital requirements described above, the regulatory framework for prompt corrective action also contains specific capital guidelines for a bank’s classification as “well capitalized.” The specific guidelines are as follows – Tier I Capital Ratio of at least 6.00%, Total Capital Ratio of at least 10.00%, and a Leverage Ratio of at least 5.00%. If a bank falls below “well capitalized” status in any of these three ratios, it must ask for FDIC permission to originate or renew brokered deposits.The Bank’s regulatory ratiosexceeded the threshold for “well-capitalized” status at December 31, 2012, 2011, 2010, and 20092010 – see Note 16 to the consolidated financial statements for a table that presents the Bank’s regulatory ratios.

60
Table of Contents

 

In addition to shareholders’ equity, we have supplemented our capital in past years with trust preferred security debt issuances, which because of their structure qualify as regulatory capital. This was necessary in past years because ourbalance sheet growth outpaced the growth rate of our capital. Additionally, we have frequently purchased bank branches over the years that resulted in our recording intangible assets, which negatively impacted regulatory capital ratios.As discussed in “Borrowings” above, we have issued a total of $67.0 million in trust preferred securities since 2002, with the most recent issuance being a $25.8 million issuance that occurred in April 2006. We currently have $46.4 million in trust preferred securities outstanding.

 

In this economic environment, our goal is to maintain our capital ratios at levels at least 200 basis points higher than the “well-capitalized” thresholds set for banks. At December 31, 2011,2012, our total risk-based capital ratio was 16.72%16.67% compared to the 10.00% “well-capitalized” threshold.

 

66
Table of Contents

In addition to regulatory capital ratios, we also closely monitor our ratio of tangible common equity to tangible assets (“TCE Ratio”). Our TCE ratio was 6.81% at December 31, 2012 compared to 6.58% at December 31, 2011 compared to 6.52% at December 31, 2010.2011.

 

See “Supervision and Regulation” under “Business” above and Note 16 to the consolidated financial statements for discussion of other matters that may affect our capital resources.

 

Off-Balance Sheet Arrangements and Derivative Financial Instruments

 

Off-balance sheet arrangements include transactions, agreements, or other contractual arrangements pursuant to which we have obligations or provide guarantees on behalf of an unconsolidated entity. We have no off-balance sheet arrangements of this kind other than letters of credit and repayment guarantees associated with our trust preferred securities.

 

Derivative financial instruments include futures, forwards, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in derivatives activities through December 31, 20112012 and have no current plans to do so.

 

Return on Assets and Equity

 

Table 20 shows return on average assets (net income available to common shareholders divided by average total assets), return on average common equity (net income available to common shareholders divided by average common shareholders’ equity), dividend payout ratio (dividends per share divided by net income per common share) and shareholders’ equity to assets ratio (average total shareholders’ equity divided by average total assets) for each of the years in the three-year period ended December 31, 2011.2012.

 

Interest Rate Risk (Including Quantitative and Qualitative Disclosures About Market Risk – Item 7A.)

 

Net interest income is our most significant component of earnings. Notwithstanding changes in volumes of loans and deposits, our level of net interest income is continually at risk due to the effect that changes in general market interest rate trends have on interest yields earned and paid with respect to our various categories of earning assets and interest-bearing liabilities. It is our policy to maintain portfolios of earning assets and interest-bearing liabilities with maturities and repricing opportunities that will afford protection, to the extent practical, against wide interest rate fluctuations. Our exposure to interest rate risk is analyzed on a regular basis by management using standard GAP reports, maturity reports, and an asset/liability software model that simulates future levels of interest income and expense based on current interest rates, expected future interest rates, and various intervals of “shock” interest rates. Over the years, we have been able to maintain a fairly consistent yield on average earning assets (net interest margin). Over the past five calendar years, our net interest margin has ranged from a low of 3.74% (realized in 2008) to a high of 4.72%4.78% (realized in 2011)2012). During that five year period, the prime rate of interest has ranged from a low of 3.25% (which was the rate as of December 31, 2011)2012) to a high of 8.25%7.25% (2008). The consistency of the net interest margin is aided by the relatively low level of long-term interest rate exposure that we maintain. At December 31, 2011,2012, approximately 82%76% of our interest-earning assets are subject to repricing within five years (because they are either adjustable rate assets or they are fixed rate assets that mature) and substantially all of our interest-bearing liabilities reprice within five years.

61
Table of Contents

 

Table 17 sets forth our interest rate sensitivity analysis as of December 31, 2011,2012, using stated maturities for all fixed rate instruments except mortgage-backed securities (which are allocated in the periods of their expected payback) and securities and borrowings with call features that are expected to be called (which are shown in the period of their expected call). As illustrated by this table, at December 31, 2011,2012, we had $682$759 million more in interest-bearing liabilities that are subject to interest rate changes within one year than earning assets. This generally would indicate that net interest income would experience downward pressure in a rising interest rate environment and would benefit from a declining interest rate environment. However, this method of analyzing interest sensitivity only measures the magnitude of the timing differences and does not address earnings, market value, or management actions. Also, interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. In addition to the effects of “when” various rate-sensitive products reprice, market rate changes may not result in uniform changes in rates among all products. For example, included in interest-bearing liabilities subject to interest rate changes within one year at December 31, 20112012 are deposits totaling $1.084$1.23 billion comprised of NOW,checking, savings, and certain types of money market deposits with interest rates set by management. These types of deposits historically have not repriced with, or in the same proportion, as general market indicators.

 

67
Table of Contents

Overall we believe that in the near term (twelve months), net interest income will not likely experience significant downward pressure from rising interest rates. Similarly, we would not expect a significant increase in near term net interest income from falling interest rates. Generally, when rates change, our interest-sensitive assets that are subject to adjustment reprice immediately at the full amount of the change, while our interest-sensitive liabilities that are subject to adjustment reprice at a lag to the rate change and typically not to the full extent of the rate change. In the short-term (less than six months), this results in us being asset-sensitive, meaning that our net interest income benefits from an increase in interest rates and is negatively impacted by a decrease in interest rates. However, in the twelve-month horizon, the impact of having a higher level of interest-sensitive liabilities lessens the short-term effects of changes in interest rates.

 

The general discussion in the foregoing paragraph applies most directly in a “normal” interest rate environment in which longer term maturity instruments carry higher interest rates than short term maturity instruments, and is less applicable in periods in which there is a “flat” interest rate curve. A “flat yield curve” means that short-term interest rates are substantially the same as long-term interest rates. Due to the prolonged negative economic environment, the Federal Reserve has taken steps to suppress long-term interest rates in an effort to boost the housing market, increase employment, and stimulate the economy. In the marketplace, longer-term interest rates have decreased, while short-term rates have remained relatively stable. For example, from December 31, 2011 to December 31, 2012, the interest rate on three-month treasury bills rose by 4 basis points, but the interest rate for seven-year treasury notes decreased by 24 basis points. This has resulted in a “flattening” of the yield curve and is an unfavorable interest rate environment for many banks, including the Company, as short-term interest rates generally drive our deposit pricing and longer-term interest rates generally drive loan pricing. When these rates converge, the profit spread we realize between loan yields and deposit rates narrows, which reduces our net interest margin.

The Federal Reserve has made no changes to interest rates it sets directly since 2008, and since that time the difference between market driven short-term interest rates and longer-term interest rates has generally widened, with short-term interest rates steadily declining and longer term interest rates not declining by as much. The higher long term interest rate environment enhanced our ability to require higher interest rates on loans. As it relates to funding, we have been able to reprice many of our maturing time deposits at lower interest rates. We were also able to generally decrease the rates we paid on other categories of deposits as a result ofdeclining short-term interest rates in the marketplace and an increase in liquidity that lessened our need to offer premium interest rates.Our net However, as short-term rates are already near zero, we will be unlikely to continue the trend of reducing our funding costs. We also continue to experience downward pressure on our loan yields due to the interest margin increased throughout 2010rate environment described above and 2011. Our net interest margin was 4.72% for 2011, a 33 basis point increase from the 4.39% margin realized in 2010.competitive pressures.

 

As previously discussed in the section “Net Interest Income,” our net interest income was impacted by certain purchase accounting adjustments related primarily to our acquisitions of Cooperative Bank and The Bank of Asheville. The purchase accounting adjustments related to the premium amortization on loans, deposits and borrowings are based on amortization schedules and are thus systematic and predictable. The accretion of the loan discount on loans acquired from Cooperative Bank and The Bank of Asheville, which amounted to $16.5 million and $11.6 million for 2012 and $7.6 million for 2011, and 2010, respectively, is less predictable and could be materially different among periods. This is because of the magnitude of the discounts that were initially recorded ($280 million in total) and the fact that the accretion being recorded is dependent on both the credit quality of the acquired loans and the impact of any accelerated loan repayments, including payoffs. If the credit quality of the loans declines, some, or all, of the remaining discount will cease to be accreted into income. If the underlying loans experience accelerated paydowns or are paid off,improved performance expectations, the remaining discount will be accreted into income on an accelerated basis, which inbasis. In the event of total payoff will result in, the remaining discount beingwill be entirely accreted into income in the period of the payoff. Each of these factors is difficult to predict and susceptible to volatility.

62
68
Table of Contents

Based on our most recent interest rate modeling, which assumes no changes in interest rates for 20122013 (federal funds rate = 0.25%, prime = 3.25%), we project that our net interest margin for 20122013 will remain relatively consistent with the net interest margins recently realized. Withexperience some compression. We expect loan yields to continue to trend downwards, while many of our deposit products already have interest rates having been stable for a relatively long period of time, most of our interest-sensitive assets and interest-sensitive liabilities have been repriced at rates near today’s interest rates.zero.

 

We have no market risk sensitive instruments held for trading purposes, nor do we maintain any foreign currency positions. Table 19 presents the expected maturities of our other than trading market risk sensitive financial instruments. Table 19 also presents the estimated fair values of market risk sensitive instruments as estimated in accordance with relevant accounting guidance. Our assets and liabilities have estimated fair values that do not materially differ from their carrying amounts.

 

See additional discussion regarding net interest income, as well as discussion of the changes in the annual net interest margin, in the section entitled “Net Interest Income” above.

 

Inflation

 

Because the assets and liabilities of a bank are primarily monetary in nature (payable in fixed determinable amounts), the performance of a bank is affected more by changes in interest rates than by inflation. Interest rates generally increase as the rate of inflation increases, but the magnitude of the change in rates may not be the same. The effect of inflation on banks is normally not as significant as its influence on those businesses that have large investments in plant and inventories. During periods of high inflation, there are normally corresponding increases in the money supply, and banks will normally experience above average growth in assets, loans and deposits. Also, general increases in the price of goods and services will result in increased operating expenses.

 

Current Accounting Matters

 

We prepare our consolidated financial statements and related disclosures in conformity with standards established by, among others, the Financial Accounting Standards Board (the “FASB”). Because the information needed by users of financial reports is dynamic, the FASB frequently issues new rules and proposes new rules for companies to apply in reporting their activities. See Note 1(t)1(u) to our consolidated financial statements for a discussion of recent rule proposals and changes.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

The information responsive to this Item is found in Item 7 under the caption “Interest Rate Risk.”

63
69
Table of Contents

Table 1 Selected Consolidated Financial Data

    
($ in thousands, except per share Year Ended December 31, 
        and nonfinancial data) 2012  2011  2010  2009  2008 
Income Statement Data                    
Interest income $152,520   155,768   159,261   155,991   147,862 
Interest expense  17,320   23,565   31,907   48,895   61,303 
Net interest income  135,200   132,203   127,354   107,096   86,559 
Provision for loan losses  79,672   41,301   54,562   20,186   9,880 
Net interest income after provision  55,528   90,902   72,792   86,910   76,679 
Noninterest income  1,389   26,216   29,106   89,518   20,657 
Noninterest expense  97,275   96,106   86,956   78,551   62,211 
Income (loss) before income taxes  (40,358)  21,012   14,942   97,877   35,125 
Income taxes (benefit)  (16,952)  7,370   4,960   37,618   13,120 
Net income (loss)  (23,406)  13,642   9,982   60,259   22,005 
Preferred stock dividends  (2,809)  (3,234)  (3,250)  (3,169)   
Accretion of preferred stock discount     (2,932)  (857)  (803)   
Net income (loss) available to common shareholders  (26,215)  7,476   5,875   56,287   22,005 
                     
Earnings (loss) per common share – basic  (1.54)  0.44   0.35   3.38   1.38 
Earnings (loss) per common share – diluted  (1.54)  0.44   0.35   3.37   1.37 
                     
                     
Per Share Data (Common)                    
Cash dividends declared - common $0.32   0.32   0.32   0.32   0.76 
Market Price                    
High  13.40   16.89   16.90   19.00   20.86 
Low  7.68   8.05   12.00   6.87   11.25 
Close  12.82   11.15   15.31   13.97   18.35 
Stated book value – common  14.51   16.66   16.64   16.59   13.27 
Tangible book value – common  11.00   12.53   12.45   12.35   9.18 
                     
                     
Selected Balance Sheet Data (at year end)                    
Total assets $3,244,910   3,290,474   3,278,932   3,545,356   2,750,567 
Loans – non-covered  2,094,143   2,069,152   2,083,004   2,132,843   2,211,315 
Loans – covered  282,314   361,234   371,128   520,022    
Total loans  2,376,457   2,430,386   2,454,132   2,652,865   2,211,315 
Allowance for loan losses  46,402   41,418   49,430   37,343   29,256 
Intangible assets  68,943   69,732   70,358   70,948   67,780 
Deposits  2,821,360   2,755,037   2,652,513   2,933,108   2,074,791 
Borrowings  46,394   133,925   196,870   176,811   367,275 
Total shareholders’ equity  356,117   345,150   344,603   342,383   219,868 
                     
                     
Selected Average Balances                    
Assets $3,311,289   3,315,045   3,326,977   3,097,137   2,484,296 
Loans – non-covered  2,114,489   2,051,677   2,104,677   2,176,153   2,117,028 
Loans – covered  322,508   410,318   449,724   298,892    
Total loans  2,436,997   2,461,995   2,554,401   2,475,045   2,117,028 
Earning assets  2,857,541   2,834,938   2,927,815   2,833,167   2,329,025 
Deposits  2,809,357   2,758,022   2,807,161   2,549,709   1,985,332 
Interest-bearing liabilities  2,553,175   2,606,450   2,655,195   2,497,304   2,019,256 
Shareholders’ equity  345,981   353,588   350,908   313,173   210,810 
                     
                     
Ratios                    
Return on average assets  (0.79%)  0.23%   0.18%   1.82%   0.89% 
Return on average common equity  (9.29%)  2.59%   2.05%   22.55%   10.44% 
Net interest margin (taxable-equivalent basis)  4.78%   4.72%   4.39%   3.81%   3.74% 
Tangible common equity to tangible assets  6.81%   6.58%   6.52%   5.94%   5.67% 
Loans to deposits at year end  84.23%   88.22%   92.52%   90.45%   106.58% 
Allowance for loan losses to total loans  1.95%   1.70%   2.01%   1.41%   1.32% 
Allowance for loan losses to total loans - non-covered  1.99%   1.72%   1.84%   1.75%   1.32% 
Nonperforming assets to total assets at year end  6.24%   8.00%   8.69%   7.27%   1.29% 
Nonperforming assets to total assets - non-covered  3.64%   4.30%   4.16%   3.10%   1.29% 
Net charge-offs to average total loans  3.06%   2.00%   1.66%   0.49%   0.24% 
Net charge-offs to average total loans - non-covered  3.02%   1.52%   1.55%   0.56%   0.24% 
                     
                     
Nonfinancial Data – number of branches  97   97   92   91   74 
Nonfinancial Data – number of employees (FTEs)  831   830   774   764   650 
70
Table of Contents

Table 2 Average Balances and Net Interest Income Analysis

Table 1 Selected Consolidated Financial Data
   
($ in thousands, except per share Year Ended December 31,
and nonfinancial data) 2011 2010 2009 2008 2007
Income Statement Data          
Interest income $155,768   159,261   155,991   147,862   148,942 
Interest expense  23,565   31,907   48,895   61,303   69,658 
Net interest income  132,203   127,354   107,096   86,559   79,284 
Provision for loan losses  41,301   54,562   20,186   9,880   5,217 
Net interest income after provision  90,902   72,792   86,910   76,679   74,067 
Noninterest income  26,216   29,106   89,518   20,657   17,217 
Noninterest expense  96,106   86,956   78,551   62,211   56,324 
Income before income taxes  21,012   14,942   97,877   35,125   34,960 
Income taxes  7,370   4,960   37,618   13,120   13,150 
Net income  13,642   9,982   60,259   22,005   21,810 
Preferred stock dividends  (3,234)  (3,250)  (3,169)      
Accretion of preferred stock discount  (2,932)  (857)  (803)      
Net income available to common shareholders  7,476   5,875   56,287   22,005   21,810 
                     
Earnings per common share – basic  0.44   0.35   3.38   1.38   1.52 
Earnings per common share – diluted  0.44   0.35   3.37   1.37   1.51 
Per Share Data (Common)                    
Cash dividends declared - common $0.32   0.32   0.32   0.76   0.76 
Market Price                    
High  16.89   16.90   19.00   20.86   26.72 
Low  8.05   12.00   6.87   11.25   16.40 
Close  11.15   15.31   13.97   18.35   18.89 
Stated book value – common  16.66   16.64   16.59   13.27   12.11 
Tangible book value – common  12.53   12.45   12.35   9.18   8.56 
Selected Balance Sheet Data (at year end)                    
Total assets $3,290,474   3,278,932   3,545,356   2,750,567   2,317,249 
Loans – non-covered  2,069,152   2,083,004   2,132,843   2,211,315   1,894,295 
Loans – covered  361,234   371,128   520,022       
Total loans  2,430,386   2,454,132   2,652,865   2,211,315   1,894,295 
Allowance for loan losses  41,418   49,430   37,343   29,256   21,324 
Intangible assets  69,732   70,358   70,948   67,780   51,020 
Deposits  2,755,037   2,652,513   2,933,108   2,074,791   1,838,277 
Borrowings  133,925   196,870   176,811   367,275   242,394 
Total shareholders’ equity  345,150   344,603   342,383   219,868   174,070 
Selected Average Balances                    
Assets $3,315,045   3,326,977   3,097,137   2,484,296   2,139,576 
Loans – non-covered  2,051,677   2,104,677   2,176,153   2,117,028   1,808,219 
Loans – covered  410,318   449,724   298,892       
Total loans  2,461,995   2,554,401   2,475,045   2,117,028   1,808,219 
Earning assets  2,834,938   2,927,815   2,833,167   2,329,025   1,998,428 
Deposits  2,758,022   2,807,161   2,549,709   1,985,332   1,780,265 
Interest-bearing liabilities  2,606,450   2,655,195   2,497,304   2,019,256   1,726,002 
Shareholders’ equity  353,588   350,908   313,173   210,810   170,857 
Ratios                    
Return on average assets  0.23%  0.18%  1.82%  0.89%  1.02%
Return on average common equity  2.59%  2.05%  22.55%  10.44%  12.77%
Net interest margin (taxable-equivalent basis)  4.72%  4.39%  3.81%  3.74%  4.00%
Tangible common equity to tangible assets  6.58%  6.52%  5.94%  5.67%  5.43%
Loans to deposits at year end  89.27%  92.52%  90.45%  106.58%  103.05%
Allowance for loan losses to total loans  1.70%  2.01%  1.41%  1.32%  1.13%
Allowance for loan losses to total loans - non-covered  1.72%  1.84%  1.75%  1.32%  1.13%
Nonperforming assets to total assets at year end  8.00%  8.69%  7.27%  1.29%  0.47%
Nonperforming assets to total assets - non-covered  4.30%  4.16%  3.10%  1.29%  0.47%
Net charge-offs to average total loans  2.00%  1.66%  0.49%  0.24%  0.16%
Net charge-offs to average total loans - non-covered  1.52%  1.55%  0.56%  0.24%  0.16%
                     
Nonfinancial Data – number of branches  97   92   91   74   70 
Nonfinancial Data – number of employees (FTEs)  830   774   764   650   614 

  Year Ended December 31, 
  2012  2011  2010 
($ in thousands) Average
Volume
  Avg.
Rate
 Interest
Earned
or Paid
  Average
Volume
  Avg.
Rate
 Interest
Earned
or Paid
  Average
Volume
  Avg.
Rate
 Interest
Earned
or Paid
 
Assets                                    
Loans (1) (2) $2,436,997   5.97%  $145,554  $2,461,995   6.00%  $147,652  $2,554,401   5.92%  $151,292 
Taxable securities  161,064   2.70%   4,352   175,666   3.23%   5,680   160,711   3.58%   5,750 
Non-taxable securities (3)  56,625   6.15%   3,485   57,478   6.19%   3,556   46,807   6.30%   2,949 
Short-term investments, primarily overnight funds  202,855   0.32%   656   139,799   0.31%   436   165,896   0.35%   586 
Total interest- earning assets  2,857,541   5.39%   154,047   2,834,938   5.55%   157,324   2,927,815   5.48%   160,577 
Cash and due from banks  64,241           72,628           59,236         
Bank premises and equipment, net  73,240           68,930           56,534         
Other assets  316,267           338,549           283,392         
Total assets $3,311,289          $3,315,045          $3,326,977         
                                     
Liabilities and Equity                                    
Interest-bearing checking accounts $461,380   0.16%  $736  $355,979   0.22%  $776  $349,501   0.24%  $834 
Money market accounts  536,680   0.34%   1,804   508,209   0.53%   2,705   508,250   0.84%   4,267 
Savings accounts  158,014   0.19%   296   152,256   0.48%   731   156,483   0.81%   1,262 
Time deposits >$100,000  725,473   1.12%   8,132   771,165   1.31%   10,103   786,257   1.57%   12,374 
Other time deposits  550,420   0.82%   4,486   641,078   1.10%   7,036   717,416   1.56%   11,193 
     Total interest-bearing deposits  2,431,967   0.64%   15,454   2,428,687   0.88%   21,351   2,517,907   1.19%   29,930 
Securities sold under agreements to repurchase  1,667   0.24%   4   55,020   0.33%   184   57,443   0.52%   298 
Borrowings  119,541   1.56%   1,862   122,743   1.65%   2,030   79,845   2.10%   1,679 
Total interest- bearing liabilities  2,553,175   0.68%   17,320   2,606,450   0.90%   23,565   2,655,195   1.20%   31,907 
Noninterest-bearing checking accounts  377,390       

 

 

   329,335       

 

 

   289,254       

 

 

 
Other liabilities  34,743           25,672           31,620         
Shareholders’ equity  345,981           353,588           350,908         
Total liabilities and shareholders’ equity $3,311,289          $3,315,045          $3,326,977         
Net yield on interest- earning assets and net interest income      4.78%  $136,727       4.72%  $133,759       4.39%  $128,670 
Interest rate spread      4.71%           4.65%           4.28%     
                                     
Average prime rate      3.25%           3.25%           3.25%     
64
Table of Contents

Table 2 Average Balances and Net Interest Income Analysis
   
  Year Ended December 31,
  2011 2010 2009
($ in thousands) Average Volume Avg.
Rate
 Interest Earned or Paid Average Volume Avg. Rate Interest Earned or Paid Average Volume Avg. Rate Interest Earned or Paid
Assets                  
Loans (1) (2) $2,461,995   6.00% $147,652  $2,554,401   5.92% $151,292  $2,475,045   5.98% $148,007 
Taxable securities  175,666   3.23%  5,680   160,711   3.58%  5,750   167,041   3.94%  6,580 
Non-taxable securities (3)  57,478   6.18%  3,556   46,807   6.30%  2,949   23,018   7.29%  1,677 
Short-term investments, primarily overnight funds  139,799   0.31%  436   165,896   0.35%  586   168,063   0.32%  545 
Total interest-earning assets  2,834,938   5.55%  157,324   2,927,815   5.48%  160,577   2,833,167   5.53%  156,809 
Cash and due from banks  72,628           59,236           42,350         
Bank premises and equipment, net  68,930           56,534           52,789         
Other assets  338,549           283,392           168,831         
Total assets $3,315,045          $3,326,977          $3,097,137         
                                     
Liabilities and Equity                                    
NOW accounts $355,979   0.22% $776  $349,501   0.24% $834  $244,863   0.29% $720 
Money market accounts  508,209   0.53%  2,705   508,250   0.84%  4,267   429,068   1.52%  6,537 
Savings accounts  152,256   0.48%  731   156,483   0.81%  1,262   137,142   1.08%  1,487 
Time deposits >$100,000  771,165   1.31%  10,103   786,257   1.57%  12,374   745,159   2.54%  18,908 
Other time deposits  641,078   1.10%  7,036   717,416   1.56%  11,193   736,358   2.43%  17,866 
Total interest-bearing deposits  2,428,687   0.88%  21,351   2,517,907   1.19%  29,930   2,292,590   1.99%  45,518 
Securities sold under agreements to repurchase  55,020   0.33%  184   57,443   0.52%  298   53,537   1.37%  736 
Borrowings  122,743   1.65%  2,030   79,845   2.10%  1,679   151,177   1.75%  2,641 
Total interest-bearing liabilities  2,606,450   0.90%  23,565   2,655,195   1.20%  31,907   2,497,304   1.96%  48,895 
Non-interest-bearing deposits  329,335           289,254           257,119         
Other liabilities  25,672           31,620           29,541         
Shareholders’ equity  353,588           350,908           313,173         
Total liabilities and shareholders’ equity $3,315,045          $3,326,977          $3,097,137         
Net yield on interest-earning assets and net interest income      4.72% $133,759       4.39% $128,670       3.81% $107,914 
Interest rate spread      4.65%          4.28%          3.57%    
                                     
Average prime rate      3.25%          3.25%          3.25%    

(1)Average loans include nonaccruing loans, the effect of which is to lower the average rate shown. Interest earned includes recognized net loan fees (costs) in the amounts of $111,400, ($101,500), and $35,000 for 2012, 2011, and $144,000 for 2011, 2010, and 2009, respectively.

(2) (2)Includes accretion of discount on covered loans of $16,466,000, $11,598,000, and $7,607,000 in 2012, 2011, and $1,469,000 in 2011, 2010, and 2009, respectively.

(3) (3)Includes tax-equivalent adjustments of $1,527,000, $1,556,000, and $1,316,000 in 2012, 2011, and $818,000 in 2011, 2010, and 2009, respectively, to reflect the federal and state tax benefit of the tax-exempt securities (using a 39% combined tax rate), reduced by the related nondeductible portion of interest expense.

65
71
Table of Contents

Table 3 Volume and Rate Variance Analysis

Table 3 Volume and Rate Variance Analysis
  Year Ended December 31, 2011 Year Ended December 31, 2010 
  Change Attributable to   Change Attributable to  
($ in thousands) Changes in Volumes Changes in Rates Total Increase (Decrease) Changes in Volumes Changes in Rates Total Increase (Decrease)
Interest income (tax-equivalent):            
Loans $(5,507)  1,867   (3,640)  4,723   (1,438)  3,285 
Taxable securities  509   (579)  (70)  (238)  (592)  (830)
Non-taxable securities  666   (59)  607   1,616   (344)  1,272 
Short-term investments, primarily overnight funds  (87)  (63)  (150)  (7)  48   41 
Total interest income  (4,419)  1,166   (3,253)  6,094   (2,326)  3,768 
                         
Interest expense:                        
NOW accounts  15   (73)  (58)  279   (165)  114 
Money Market accounts     (1,562)  (1,562)  936   (3,206)  (2,270)
Savings accounts  (27)  (504)  (531)  183   (408)  (225)
Time deposits >$100,000  (218)  (2,053)  (2,271)  845   (7,379)  (6,534)
Other time deposits  (1,014)  (3,143)  (4,157)  (378)  (6,295)  (6,673)
Total interest-bearing deposits  (1,244)  (7,335)  (8,579)  1,865   (17,453)  (15,588)
Securities sold under agreements to repurchase  (10)  (104)  (114)  37   (475)  (438)
Borrowings  806   (455)  351   (1,373)  411   (962)
Total interest expense  (448)  (7,894)  (8,342)  529   (17,517)  (16,988)
                         
Net interest income (tax-equivalent) $(3,971)  9,060   5,089   5,565   15,191   20,756 

  Year Ended December 31, 2012  Year Ended December 31, 2011 
  Change Attributable to     Change Attributable to    

 

 

($ in thousands)

 Changes in
Volumes
  Changes
in Rates
  Total
Increase
(Decrease)
  Changes
in Volumes
  Changes
in Rates
  Total
Increase
(Decrease)
 
Interest income (tax-equivalent):                        
     Loans $(1,496)  (602)  (2,098)  (5,507)  1,867   (3,640)
     Taxable securities  (433)  (895)  (1,328)  509   (579)  (70)
     Non-taxable securities  (53)  (18)  (71)  666   (59)  607 
Short-term investments, primarily overnight funds  200   20   220   (87)  (63)  (150)
               Total interest income  (1,782)  (1,495)  (3,277)  (4,419)  1,166   (3,253)
                         
Interest expense:                        
     Interest-bearing checking accounts  199   (239)  (40)  15   (73)  (58)
     Money market accounts  124   (1,025)  (901)     (1,562)  (1,562)
     Savings accounts  19   (454)  (435)  (27)  (504)  (531)
     Time deposits >$100,000  (555)  (1,416)  (1,971)  (218)  (2,053)  (2,271)
     Other time deposits  (867)  (1,683)  (2,550)  (1,014)  (3,143)  (4,157)
          Total interest-bearing deposits  (1,080)  (4,817)  (5,897)  (1,244)  (7,335)  (8,579)
     Securities sold under agreements to repurchase  (153)  (27)  (180)  (10)  (104)  (114)
     Borrowings  (51)  (117)  (168)  806   (455)  351 
              Total interest expense  (1,284)  (4,961)  (6,245)  (448)  (7,894)  (8,342)
                         
             Net interest income (tax-equivalent) $(498)  3,466   2,968   (3,971)  9,060   5,089 
                         

 

Changes attributable to both volume and rate are allocated equally between rate and volume variances.

 

Table 4 Noninterest Income

Table 4 Noninterest Income
 Year Ended December 31, Year Ended December 31, 
($ in thousands) 2011 2010 2009 2012  2011 2010 
             
Service charges on deposit accounts $11,981   12,335   13,112  $11,865   11,981   12,335 
Other service charges, commissions, and fees  8,067   6,507   5,729   8,831   8,067   6,507 
Fees from presold mortgages  1,609   1,813   1,505   2,378   1,609   1,813 
Commissions from sales of insurance and financial products  1,512   1,476   1,524   1,832   1,512   1,476 
Bank owned life insurance income  591   45   47 
Total core noninterest income  23,169   22,131   21,870   25,497   23,214   22,178 
Gain from acquisition  10,196      67,894      10,196    
Foreclosed property losses and write-downs – non-covered  (15,325)  (3,355)  (984)
Foreclosed property losses and write-downs – covered  (24,492)  (34,527)     (13,035)  (24,492)  (34,527)
Foreclosed property losses and write-downs – non-covered  (3,355)  (984)   
FDIC Indemnification asset income, net  20,481   41,808      4,077   20,481   41,808 
Securities gains (losses), net  74   26   (104)  638   74   26 
Other gains (losses), net  143   652   (142)  (463)  98   605 
Total $26,216   29,106   89,518  $1,389   26,216   29,106 
            

 

66
Table of Contents

Table 5 Noninterest Expenses
  Year Ended December 31,
($ in thousands) 2011 2010 2009
       
Salaries $39,822   35,076   30,745 
Employee benefits  11,616   10,214   10,843 
Total personnel expense  51,438   45,290   41,588 
Occupancy expense  6,574   6,799   6,071 
Equipment related expenses  4,326   4,327   4,334 
Amortization of intangible assets  902   874   630 
Acquisition expenses  636      1,343 
FDIC insurance expense  3,008   4,387   5,500 
Stationery and supplies  2,867   2,563   2,181 
Telephone  2,127   2,053   1,847 
Repossession and collection expenses – non-covered  3,492   2,138   871 
Repossession and collection expenses – covered, net of FDIC reimbursement and rental income  1,968   2,617   795 
Non-credit losses  1,276   489   254 
Other operating expenses  17,492   15,419   13,137 
Total $96,106   86,956   78,551 

Table 6 Income Taxes
($ in thousands) 2011 2010 2009
       
Current   - Federal $9,204   25,353   11,190 
  - State  2,094   3,807   1,830 
Deferred - Federal  (3,234)  (21,092)  20,545 
  - State  (694)  (3,108)  4,053 
Total $7,370   4,960   37,618 
             
Effective tax rate  35.1%  33.2%  38.4%

67
Table of Contents

Table 7 Distribution of Assets and Liabilities
  As of December 31,
  2011 2010 2009
Assets            
Interest-earning assets            
Net loans  73%  73%  74%
Securities available for sale  6   6   5 
Securities held to maturity  2   2   1 
Short term investments  4   5   8 
Total interest-earning assets  85   86   88 
             
Noninterest-earning assets            
Cash and due from banks  2   2   2 
Premises and equipment  2   2   2 
FDIC indemnification asset  4   4   4 
Other real estate owned  4   4   2 
Other assets  3   2   2 
Total assets  100%  100%  100%
             
Liabilities and shareholders’ equity            
Demand deposits – noninterest bearing  10%  9%  8%
NOW deposits  13   9   10 
Money market deposits  16   15   14 
Savings deposits  4   5   4 
Time deposits of $100,000 or more  23   23   23 
Other time deposits  18   20   23 
Total deposits  84   81   82 
Securities sold under agreements to repurchase  1   2   2 
Borrowings  4   6   5 
Accrued expenses and other liabilities  1   1   1 
Total liabilities  90   90   90 
             
Shareholders’ equity  10   10   10 
Total liabilities and shareholders’ equity  100%  100%  100%

Table 8 Securities Portfolio Composition
  As of December 31,
($ in thousands) 2011 2010 2009
Securities available for sale:      
Government-sponsored enterprise securities $34,665   43,273   36,518 
Mortgage-backed securities  124,105   107,460   111,797 
Corporate bonds  12,488   15,330   14,436 
Equity securities  11,368   15,119   17,004 
Total securities available for sale  182,626   181,182   179,755 
             
Securities held to maturity:            
State and local governments  57,988   54,011   34,394 
Other     7   19 
Total securities held to maturity  57,988   54,018   34,413 
             
Total securities $240,614   235,200   214,168 
             
Average total securities during year $233,144   207,518   190,059 

68
72
Table of Contents

 

Table 9 Securities Portfolio Maturity Schedule 
  As of December 31,
  2011
($ in thousands) Book Value Fair Value Book Yield (1)
Securities available for sale:      
       
Government-sponsored enterprise securities      
Due within one year $3,011   3,106   4.15%
Due after one but within five years  28,500   28,558   1.62%
Due after five but within ten years  3,000   3,001   1.60%
Total  34,511   34,665   1.84%
             
Mortgage-backed securities (2)            
Due within one year  1,053   1,074   4.44%
Due after one but within five years  62,754   65,780   3.58%
Due after five but within ten years  48,192   48,606   2.08%
Due after ten years  8,033   8,645   4.91%
Total  120,032   124,105   3.07%
             
Corporate debt securities            
Due after one but within five years  2,997   3,102   6.83%
Due after ten years  10,192   9,386   7.50%
Total  13,189   12,488   7.35%
             
Equity securities  10,998   11,368   0.79%
             
Total securities available for sale            
Due within one year  4,064   4,180   4.22%
Due after one but within five years  94,251   97,440   3.09%
Due after five but within ten years  51,192   51,607   2.05%
Due after ten years  18,225   18,031   6.36%
Equity securities  10,998   11,368   0.79%
Total $178,730   182,626   3.01%
             
Securities held to maturity:            
             
State and local governments            
Due within one year $626   629   5.52%
Due after one but within five years  1,743   1,843   5.86%
Due after five but within ten years  23,188   25,201   5.85%
Due after ten years  32,431   35,081   5.73%
Total  57,988   62,754   5.78%
             
Total securities held to maturity            
Due within one year  626   629   5.52%
Due after one but within five years  1,743   1,843   5.86%
Due after five but within ten years  23,188   25,201   5.85%
Due after ten years  32,431   35,081   5.73%
Total $57,988   62,754   5.78%

Table 5 Noninterest Expenses

  Year Ended December 31, 
($ in thousands) 2012  2011  2010 
          
Salaries $41,336   39,822   35,076 
Employee benefits  12,007   11,616   10,214 
     Total personnel expense  53,343   51,438   45,290 
Occupancy expense  6,954   6,574   6,799 
Equipment related expenses  4,800   4,326   4,327 
Amortization of intangible assets  897   902   874 
Acquisition expenses     636    
FDIC insurance expense  2,678   3,008   4,387 
Stationery and supplies  2,240   2,867   2,563 
Telephone  1,683   2,127   2,053 
Repossession and collection expenses – non-covered  3,107   3,492   2,138 
Repossession and collection expenses – covered, net of
   FDIC reimbursement and rental income
  1,642   1,968   2,617 
Non-credit losses  1,571   1,276   489 
Other operating expenses  18,360   17,492   15,419 
          Total $97,275   96,106   86,956 
             

 

Table 6 Income Taxes

($ in thousands) 2012  2011  2010 
          
Current     - Federal $(8,401)  9,204   25,353 
                   - State  (43)  2,094   3,807 
Deferred   - Federal  (5,914)  (3,234)  (21,092)
                   - State  (2,594)  (694)  (3,108)
     Total tax expense (benefit) $(16,952)  7,370   4,960 
             
Effective tax rate  42.0%   35.1%   33.2% 
             

73
Table of Contents

Table 7 Distribution of Assets and Liabilities

  As of December 31,
  2012 2011 2010
Assets            
     Interest-earning assets            
        Net loans  72%  73%  73%
        Securities available for sale  5   6   5 
        Securities held to maturity  2   2   2 
        Short term investments  5   4   5 
           Total interest-earning assets  84   85   85 
             
     Noninterest-earning assets            
        Cash and due from banks  3   2   2 
        Loans held for sale  1       
        Premises and equipment  2   2   2 
        FDIC indemnification asset  3   4   4 
        Intangible assets  2   2   2 
        Foreclosed real estate  2   4   4 
        Bank-owned life insurance  1       
        Other assets  2   1   1 
           Total assets  100%  100%  100%
             
Liabilities and shareholders’ equity            
     Noninterest-bearing checking accounts  13%  10%  9%
     Interest-bearing checking accounts  16   13   9 
     Money market accounts  17   16   15 
     Savings accounts  5   4   5 
     Time deposits of $100,000 or more  20   23   23 
     Other time deposits  16   18   20 
        Total deposits  87   84   81 
     Securities sold under agreements to repurchase     1   2 
     Borrowings  1   4   6 
     Accrued expenses and other liabilities  1   1   1 
        Total liabilities  89   90   90 
             
Shareholders’ equity  11   10   10 
        Total liabilities and shareholders’ equity  100%  100%  100%
             
             

Table 8 Securities Portfolio Composition

  As of December 31, 
($ in thousands) 2012  2011  2010 
Securities available for sale:            
     Government-sponsored enterprise securities $11,596   34,665   43,273 
     Mortgage-backed securities  146,926   124,105   107,460 
     Corporate bonds  3,813   12,488   15,330 
     Equity securities  5,017   11,368   15,119 
             Total securities available for sale  167,352   182,626   181,182 
             
Securities held to maturity:            
     State and local governments  56,064   57,988   54,011 
     Other        7 
             Total securities held to maturity  56,064   57,988   54,018 
             
                       Total securities $223,416   240,614   235,200 
             
                       Average total securities during year $217,689   233,144   207,518 
             
74
Table of Contents

Table 9 Securities Portfolio Maturity Schedule

  As of December 31, 
  2012 

 

($ in thousands)

 Book
Value
  Fair
Value
  Book
Yield (1)
 
Securities available for sale:            
             
   Government-sponsored enterprise securities            
        Due after one but within five years $11,500   11,596   1.08% 
              Total  11,500   11,596   1.08% 
             
   Mortgage-backed securities (2)            
        Due within one year  1,892   1,999   2.20% 
        Due after one but within five years  77,285   79,658   2.42% 
        Due after five but within ten years  56,928   57,622   1.88% 
        Due after ten years  7,434   7,647   3.19% 
              Total  143,539   146,926   2.24% 
             
   Corporate debt securities            
        Due after one but within five years  2,998   3,073   6.83% 
        Due after ten years  1,000   740   2.56% 
              Total  3,998   3,813   5.76% 
             
    Equity securities  5,026   5,017   2.43% 
             
Total securities available for sale            
        Due within one year  1,892   1,999   2.20% 
        Due after one but within five years  91,783   94,327   2.40% 
        Due after five but within ten years  56,928   57,622   1.88% 
        Due after ten years  8,434   8,387   3.11% 
        Equity securities  5,026   5,017   2.43% 
              Total $164,063   167,352   2.25% 
             
Securities held to maturity:            
             
   State and local governments            
        Due within one year $350   352   5.85% 
        Due after one but within five years  3,837   4,140   5.94% 
        Due after five but within ten years  29,005   31,807   5.65% 
        Due after ten years  22,872   25,197   5.83% 
              Total securities held to maturity $56,064   61,496   5.74% 
             
(1)Yields on tax-exempt investments have been adjusted to a taxable equivalent basis using a 39% tax rate.
(2)Mortgage-backed securities are shown maturing in the periods consistent with their estimated lives based on expected prepayment speeds.

69
75
Table of Contents

 

Table 10  Loan Portfolio Composition
  As of December 31,
  2011 2010 2009 2008 2007
($ in thousands) Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans Amount % of Total Loans
Commercial, financial, and agricultural $162,099   7% $155,016   6% $173,611   7% $190,428   9% $166,925   9%
Real estate – construction, land development & other land loans  363,079   15%  437,700   18%  551,714   21%  481,849   22%  446,437   23%
Real estate – mortgage – residential (1-4 family) first mortgages  805,542   33%  802,658   33%  849,875   32%  576,884   26%  456,102   24%
Real estate – mortgage – home equity loans / lines of credit  256,509   11%  263,529   11%  270,054   10%  249,764   11%  209,852   11%
Real estate – mortgage – commercial and other  762,895   31%  710,337   29%  718,723   27%  620,444   28%  523,008   28%
Installment loans to individuals  78,982   3%  83,919   3%  88,514   3%  91,711   4%  91,825   5%
Loans, gross  2,429,106   100%  2,453,159   100%  2,652,491   100%  2,211,080   100%  1,894,149   100%
Unamortized net deferred loan costs  1,280       973       374       235       146     
Total loans $2,430,386      $2,454,132      $2,652,865      $2,211,315      $1,894,295     

Table 10 Loan Portfolio Composition

  As of December 31, 
  2012 2011 2010 2009 2008

 

($ in thousands)

 Amount  % of
Total
Loans
 Amount  % of
Total
Loans
 Amount  % of
Total
Loans
 Amount  % of
Total
Loans
 Amount  % of
Total
Loans
Commercial, financial, and agricultural $160,790   7%  $162,099   7%  $155,016   6%  $173,611   7%  $190,428   9% 
Real estate – construction, land development & other land loans  298,458   13%   363,079   15%   437,700   18%   551,714   21%   481,849   22% 
Real estate – mortgage – residential (1-4 family) first mortgages  815,281   34%   805,542   33%   802,658   33%   849,875   32%   576,884   26% 
Real estate – mortgage – home equity loans / lines of credit  238,925   10%   256,509   11%   263,529   11%   270,054   10%   249,764   11% 
Real estate – mortgage – commercial and other  789,746   33%   762,895   31%   710,337   29%   718,723   27%   620,444   28% 
Installment loans to individuals  71,933   3%   78,982   3%   83,919   3%   88,514   3%   91,711   4% 
   Loans, gross  2,375,133   100%   2,429,106   100%   2,453,159   100%   2,652,491   100%   2,211,080   100% 
Unamortized net deferred loan costs  1,324       1,280       973       374       235     
Total loans (1) $2,376,457      $2,430,386      $2,454,132      $2,652,865      $2,211,315     

 

(1)Excludes loans held for sale

Table 10a Loan Portfolio Composition – Covered versus Non-covered

Table 10a  Loan Portfolio Composition – Covered versus Non-covered
  As of December 31, 2011
  Covered Loans
(Carrying Value)
 Non-covered Loans Total Loans Unpaid Principal Balance of Covered Loans Carrying Value of Covered Loans as a Percent of the Unpaid Balance
($ in thousands) Amount % of Covered Loans Amount % of
Non-
covered Loans
 Amount % of
Total Loans
 Amount Percentage
Commercial, financial, and agricultural $9,472   3% $152,627   8% $162,099   7% $12,055   79%
Real estate – construction, land development & other land loans  72,096   20%  290,983   14%  363,079   15%  123,994   58%
Real estate – mortgage – residential (1-4 family) first mortgages  158,926   44%  646,616   31%  805,542   33%  192,075   83%
Real estate – mortgage – home equity loans / lines of credit  23,338   6%  233,171   11%  256,509   11%  29,826   78%
Real estate – mortgage – commercial and other  96,013   27%  666,882   32%  762,895   31%  130,436   74%
Installment loans to individuals  1,389   0%  77,593   4%  78,982   3%  1,589   87%
Loans, gross  361,234   100%  2,067,872   100%  2,429,106   100% $489,975   74%
Unamortized net deferred loan costs         1,280       1,280             
Total loans $361,234      $2,069,152      $2,430,386             

  As of December 31, 2012
  Covered Loans
(Carrying Value)
 Non-covered Loans Total Loans Unpaid
Principal
Balance of
Covered Loans
  Carrying Value of
Covered Loans as
a Percent of the
Unpaid Balance

 

($ in thousands)

 Amount  % of
Covered
Loans
 Amount  % of
Non-
covered
Loans
 Amount  % of
Total
Loans
 Amount  Percentage
Commercial, financial, and agricultural $5,517   2%  $155,273   7%  $160,790   7%  $7,157   77% 
Real estate – construction, land development & other land loans  46,889   17%   251,569   12%   298,458   13%   85,270   55% 
Real estate – mortgage – residential (1-4 family) first mortgages  135,880   48%   679,401   33%   815,281   34%   163,318   83% 
Real estate – mortgage – home equity loans / lines of credit  19,482   7%   219,443   11%   238,925   10%   24,487   80% 
Real estate – mortgage – commercial and other  73,773   26%   715,973   34%   789,746   33%   98,617   75% 
Installment loans to individuals  773   0%   71,160   3%   71,933   3%   828   93% 
   Loans, gross  282,314   100%   2,092,819   100%   2,375,133   100%  $379,677   74% 
Unamortized net deferred loan costs         1,324       1,324             
Total loans $282,314      $2,094,143      $2,376,457             
                                 

 

See Note 4 to the Consolidated Financial Statements for tables showing breakout of covered loans versus non-covered loans at December 31, 2010.2011.
 

70
76
Table of Contents

Table 11 Loan Maturities

Table 11 Loan Maturities
 As of December 31, 2011 As of December 31, 2012
 Due within one year Due after one year but within five years Due after five years Total Due within
one year
 Due after one year but
within five years
 Due after five
years
 Total
($ in thousands) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield
Variable Rate Loans:                                                
Commercial, financial, and agricultural $56,973   5.28% $28,408   5.41% $924   5.28% $86,305   5.32% $53,485   5.25%  $26,914   5.35%  $383   5.21%  $80,782   5.28% 
Real estate – construction only  49,298   5.40%  1,698   5.10%  2,449   4.74%  53,445   5.36%  29,334   5.45%   5,173   5.05%   1,550   4.25%   36,057   5.34% 
Real estate – all other mortgage  150,100   5.29%  340,476   5.23%  427,964   4.50%  918,540   4.90%  144,576   5.12%   288,240   5.27%   167,606   4.47%   600,422   5.01% 
Real estate – home equity loans/ line of credit  6,520   4.99%   14,314   4.61%   189,623   4.27%   210,457   4.32% 
Installment loans to individuals  358   5.55%  9,862   8.93%  14,690   4.88%  24,910   6.49%  249   5.39%   10,200   8.22%   14,958   5.36%   25,407   6.51% 
Total at variable rates  256,729   5.31%  380,444   5.34%  446,027   4.52%  1,083,200   4.99%  234,164   5.19%   344,841   5.33%   374,120   4.40%   953,125   4.93% 
                                                                
Fixed Rate Loans:                                                                
Commercial, financial, and agricultural  23,830   5.85%  44,577   6.50%  9,666   4.63%  78,073   6.07%  21,128   5.33%   47,865   6.12%   10,903   4.15%   79,896   5.64% 
Real estate – construction only  3,728   5.56%  2,358   5.59%  835   5.72%  6,921   5.59%  20,119   5.61%   77   17.75%   6,175   4.75%   26,371   5.44% 
Real estate – all other mortgage  233,842   6.48%  565,095   6.12%  303,900   5.38%  1,102,837   6.00%  214,052   6.16%   513,416   5.67%   482,595   4.81%   1,210,063   5.41% 
Installment loans to individuals  9,184   6.92%  32,432   9.25%  2,701   5.79%  44,317   8.55%  7,167   7.04%   26,348   7.42%   6,962   12.63%   40,477   8.25% 
Total at fixed rates  270,584   6.43%  644,462   6.30%  317,102   5.36%  1,232,148   6.09%  262,466   6.08%   587,706   5.79%   506,635   4.90%   1,356,807   5.51% 
                                                                
Subtotal  527,313   5.88%  1,024,906   5.94%  763,129   4.87%  2,315,348   5.58%  496,630   5.66%   932,547   5.62%   880,755   4.69%   2,309,932   5.27% 
Nonaccrual loans  115,038                     115,038       66,525       

       

       66,525     
Total loans $642,351      $1,024,906      $763,129      $2,430,386      $563,155      $932,547      $880,755      $2,376,457     

 

The above table is based on contractual scheduled maturities. Early repayment of loans or renewals at maturity are not considered in this table.

 

71
77
Table of Contents

 

Table 12 Nonperforming Assets
  As of December 31,
($ in thousands) 2011 2010 2009 2008 2007
           
Non-covered nonperforming assets          
Nonaccrual loans $73,566   62,326   62,206   26,600   7,807 
Restructured loans - accruing  11,720   33,677   21,283   3,995   6 
Accruing loans >90 days past due               
Total non-covered nonperforming loans  85,286   96,003   83,489   30,595   7,813 
Other real estate  37,023   21,081   8,793   4,832   3,042 
Total non-covered nonperforming assets $122,309   117,084   92,282   35,427   10,855 
                     
Covered nonperforming assets (1)                    
Nonaccrual loans (2) $41,472   58,466   117,916       
Restructured loans - accruing  14,218   14,359          
Accruing loans >90 days past due               
Total covered nonperforming loans  55,690   72,825   117,916       
Other real estate  85,272   94,891   47,430       
Total covered nonperforming assets $140,962   167,716   165,346       
                     
Total nonperforming assets $263,271   284,800   257,628   35,427   10,855 
                     
Asset Quality Ratios – All Assets                    
Nonperforming loans to total loans  5.80%  6.88%  7.59%  1.38%  0.41%
Nonperforming assets to total loans and other real estate  10.31%  11.08%  9.51%  1.60%  0.57%
Nonperforming assets to total assets  8.00%  8.69%  7.27%  1.29%  0.47%
                     
Asset Quality Ratios – Based on Non-covered Assets only                    
Non-covered nonperforming loans to non-covered loans  4.12%  4.61%  3.91%  1.38%  0.41%
Non-covered nonperforming assets to non-covered loans and non-covered other real estate  5.81%  5.56%  4.31%  1.60%  0.57%
Non-covered nonperforming assets to total non-covered assets  4.30%  4.16%  3.10%  1.29%  0.47%

Table 12 Nonperforming Assets

(1) Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

(2) At December 31, 2011, 2010 and 2009, the contractual balance of the nonaccrual loans covered by the FDIC loss share agreement was $69.0 million, $86.2 million and $192.1 million, respectively.

 
  As of December 31, 
($ in thousands) 2012  2011  2010  2009  2008 
                
Non-covered nonperforming assets                    
Nonaccrual loans $33,034   73,566   62,326   62,206   26,600 
Restructured loans - accruing  24,848   11,720   33,677   21,283   3,995 
Accruing loans >90 days past due               
     Total non-covered nonperforming loans  57,882   85,286   96,003   83,489   30,595 
Nonperforming loans held for sale  21,938             
Other real estate  26,285   37,023   21,081   8,793   4,832 
     Total non-covered nonperforming assets $106,105   122,309   117,084   92,282   35,427 
                     
Covered nonperforming assets (1)                    
Nonaccrual loans (2) $33,491   41,472   58,466   117,916    
Restructured loans - accruing  15,465   14,218   14,359       
Accruing loans >90 days past due               
     Total covered nonperforming loans  48,956   55,690   72,825   117,916    
Other real estate  47,290   85,272   94,891   47,430    
     Total covered nonperforming assets $96,246   140,962   167,716   165,346    
                     
Total nonperforming assets $202,351   263,271   284,800   257,628   35,427 
                     
Asset Quality Ratios – All Assets                    
Nonperforming loans to total loans  4.50%   5.80%   6.88%   7.59%   1.38% 
Nonperforming assets to total loans and other real estate  8.26%   10.31%   11.08%   9.51%   1.60% 
Nonperforming assets to total assets  6.24%   8.00%   8.69%   7.27%   1.29% 
                     
Asset Quality Ratios – Based on Non-covered Assets only
Non-covered nonperforming loans to non-covered loans  2.76%   4.12%   4.61%   3.91%   1.38% 
Non-covered nonperforming assets to non-covered loans and non-covered other real estate  5.00%   5.81%   5.56%   4.31%   1.60% 
Non-covered nonperforming assets to total non-covered assets  3.64%   4.30%   4.16%   3.10%   1.29% 
(1) Covered nonperforming assets consist of assets that are included in loss share agreements with the FDIC.
(2) At December 31, 2012, 2011 and 2010, the contractual balance of the nonaccrual loans covered by the FDIC loss share agreement was $64.1 million, $69.0 million and $86.2 million, respectively.
72
78
Table of Contents

 

Table 12a Nonperforming Assets by Geographical Region
  As of December 31, 2011
($ in thousands) Covered Non-covered Total Total Loans Nonperforming Loans
to Total Loans
           
Nonaccrual loans and Troubled Debt Restructurings (1)          
Eastern Region (NC) $46,179   20,111   66,290  $535,000   12.4%
Triangle Region (NC)     23,546   23,546   764,000   3.1%
Triad Region (NC)     16,854   16,854   381,000   4.4%
Charlotte Region (NC)     1,795   1,795   97,000   1.9%
Southern Piedmont Region (NC)  180   3,436   3,616   220,000   1.6%
Western Region (NC)  9,188   1   9,189   73,000   12.6%
South Carolina Region  143   13,164   13,307   148,000   9.0%
Virginia Region     4,950   4,950   201,000   2.5%
Other     1,429   1,429   11,000   13.0%
Total nonaccrual loans and troubled debt restructurings $55,690   85,286   140,976  $2,430,000   5.8%
                     
Other Real Estate (1)                    
Eastern Region (NC) $73,110   12,102   85,212         
Triangle Region (NC)     9,286   9,286         
Triad Region (NC)     7,580   7,580         
Charlotte Region (NC)     4,585   4,585         
Southern Piedmont Region (NC)     1,130   1,130         
Western Region (NC)  11,810      11,810         
South Carolina Region  352   2,110   2,462         
Virginia Region     230   230         
Other                 
Total other real estate $85,272   37,023   122,295         

Table 12a Nonperforming Assets by Geographical Region

  As of December 31, 2012 
($ in thousands) Covered  Non-covered  Total  Total Loans  Nonperforming
Loans to Total
Loans
 
                
Nonaccrual loans and Troubled Debt Restructurings (1)                    
Eastern Region (NC) $43,427   13,156   56,583  $508,000   11.1% 
Triangle Region (NC)     14,362   14,362   757,000   1.9% 
Triad Region (NC)     13,326   13,326   379,000   3.5% 
Charlotte Region (NC)     2,509   2,509   91,000   2.8% 
Southern Piedmont Region (NC)  689   4,709   5,398   225,000   2.4% 
Western Region (NC)  4,792   6   4,798   59,000   8.1% 
South Carolina Region  48   6,885   6,933   131,000   5.3% 
Virginia Region     2,210   2,210   216,000   1.0% 
Other     719   719   11,000   6.5% 
          Total nonaccrual loans and troubled debt restructurings $48,956   57,882   106,838  $2,377,000   4.5% 
                     
Other Real Estate (1)                    
Eastern Region (NC) $37,208   7,593   44,801         
Triangle Region (NC)     6,097   6,097         
Triad Region (NC)     5,921   5,921         
Charlotte Region (NC)     1,908   1,908         
Southern Piedmont Region (NC)  37   1,429   1,466         
Western Region (NC)  9,961      9,961         
South Carolina Region  84   2,752   2,836         
Virginia Region     585   585         
Other                 
          Total other real estate $47,290   26,285   73,575         

 

NOTE

At December 31, 2012, the Company had $21.9 million in non-covered nonaccrual and restructured loans classified as “held for sale”, which are not included in the above table. Approximately 50% of these nonperforming loans held for sale were located in the Triangle Region, 19% were located in the Eastern Region, and the remaining loans were located throughout the Company’s remaining market areas.

 

(1)The counties comprising each region are as follows:
Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort, Onslow, Carteret
Triangle North Carolina Region - Moore, Lee, Harnett, Chatham, Wake
Triad North Carolina Region - Montgomery, Randolph, Davidson, Rockingham, Guilford, Stanly
Charlotte North Carolina Region - Iredell, Cabarrus, Rowan
Southern Piedmont North Carolina Region - Anson, Richmond, Scotland, Robeson, Bladen, Columbus
Western North Carolina Region - Buncombe
South Carolina Region - Chesterfield, Dillon, Florence, Horry
Virginia Region - Wythe, Washington, Montgomery, Pulaski

Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort, Onslow, Carteret

Triangle North Carolina Region - Moore, Lee, Harnett, Chatham, Wake

Triad North Carolina Region - Montgomery, Randolph, Davidson, Rockingham, Guilford, Stanly

Charlotte North Carolina Region - Iredell, Cabarrus, Rowan

Southern Piedmont North Carolina Region - Anson, Richmond, Scotland, Robeson, Bladen, Columbus

Western North Carolina Region - Buncombe

South Carolina Region - Chesterfield, Dillon, Florence, Horry

Virginia Region – Wythe, Washington, Montgomery, Pulaski, Roanoke

 

73
Table of Contents

Table 13  Allocation of the Allowance for Loan Losses
  As of December 31,
($ in thousands) 2011 2010 2009 2008 2007
           
Commercial, financial, and agricultural $4,443   5,154   4,995   4,913   3,516 
Real estate – construction, land development  14,268   20,065   9,286   1,977   1,827 
Real estate – residential, commercial, home equity, multifamily  20,818   22,077   20,845   19,543   13,477 
Installment loans to individuals  1,873   1,960   1,606   2,815   2,486 
Total allocated  41,402   49,256   36,732   29,248   21,306 
Unallocated  16   174   611   8   18 
Total $41,418   49,430   37,343   29,256   21,324 

Table 13a Allocation of the Allowance for Loan Losses – Covered versus Non-covered 
  As of December 31, 2011 As of December 31, 2010
($ in thousands) Covered Non-covered Total Covered Non-covered Total
             
Commercial, financial, and agricultural $663   3,780   4,443   423   4,731   5,154 
Real estate – construction, land development  2,962   11,306   14,268   7,545   12,520   20,065 
Real estate – residential, commercial,  home equity, multifamily  2,182   18,636   20,818   3,187   18,890   22,077 
Installment loans to individuals  1   1,872   1,873      1,960   1,960 
Total allocated  5,808   35,594   41,402   11,155   38,101   49,256 
Unallocated     16   16      174   174 
Total $5,808   35,610   41,418   11,155   38,275   49,430 

74
Table of Contents

Table 14 Loan Loss and Recovery Experience
  As of December 31,
($ in thousands) 2011 2010 2009 2008 2007
           
Loans outstanding at end of year $2,430,386   2,454,132   2,652,865   2,211,315   1,894,295 
Average amount of loans outstanding $2,461,995   2,554,401   2,475,045   2,117,028   1,808,219 
                     
Allowance for loan losses, at beginning of year $49,430   37,343   29,256   21,324   18,947 
Provision for loan losses  41,301   54,562   20,186   9,880   5,217 
Additions related to loans assumed in corporate acquisitions           3,158    
   90,731   91,905   49,442   34,362   24,164 
Loans charged off:                    
Commercial, financial, and agricultural  (2,358)  (4,481)  (2,143)  (992)  (982)
Real estate – construction, land development & other land loans  (25,604)  (22,665)  (1,716)  (309)  (180)
Real estate – mortgage – residential (1-4 family) first mortgages  (12,045)  (6,032)  (4,617)  (1,333)  (305)
Real estate – mortgage – home equity loans / lines of credit  (3,195)  (4,973)  (1,824)  (613)   
Real estate – mortgage – commercial and other  (7,180)  (2,916)  (516)  (677)  (497)
Installment loans to individuals  (1,600)  (2,499)  (1,973)  (1,714)  (1,213)
Total charge-offs  (51,982)  (43,566)  (12,789)  (5,638)  (3,177)
                     
Recoveries of loans previously charged-off:                    
Commercial, financial, and agricultural  314   61   18   31   49 
Real estate – construction, land development & other land loans  919   113   9       
Real estate – mortgage – residential (1-4 family) first mortgages  492   357   184   86    
Real estate – mortgage – home equity loans / lines of credit  375   131   66   42   43 
Real estate – mortgage – commercial and other  119   33   129   136   23 
Installment loans to individuals  450   396   284   237   222 
Total recoveries  2,669   1,091   690   532   337 
Net charge-offs  (49,313)  (42,475)  (12,099)  (5,106)  (2,840)
Allowance for loan losses, at end of year $41,418   49,430   37,343   29,256   21,324 
                     
Ratios:                    
Net charge-offs as a percent of average loans  2.00%  1.66%  0.49%  0.24%  0.16%
Allowance for loan losses as a percent of loans at end of year  1.70%  2.01%  1.41%  1.32%  1.13%
Allowance for loan losses as a multiple of net charge-offs  0.84x  1.16x  3.09x  5.73x  7.51x
Provision for loan losses as a percent of net charge-offs  83.75%  128.46%  166.84%  193.50%  183.70%
Recoveries of loans previously charged-off as a percent of loans charged-off  5.13%  2.50%  5.40%  9.44%  10.61%

75
Table of Contents

Table 14a - Loan Loss and Recovery Experience – Covered versus Non-covered
  As of December 31, 2011 As of December 31, 2010
($ in thousands) Covered Non-covered Total Covered Non-covered Total
             
Loans outstanding at end of year $361,234   2,069,152   2,430,386   371,128   2,083,004   2,454,132 
Average amount of loans outstanding $410,318   2,051,677   2,461,995   449,724   2,104,677   2,554,401 
                         
Allowance for loan losses, at beginning of year $11,155   38,275   49,430      37,343   37,343 
Provision for loan losses  12,776   28,525   41,301   20,916   33,646   54,562 
   23,931   66,800   90,731   20,916   70,989   91,905 
Loans charged off:                        
Commercial, financial, and agricultural  (293)  (2,065)  (2,358)     (4,481)  (4,481)
Real estate – construction, land development & other land loans  (10,127)  (15,477)  (25,604)  (7,208)  (15,457)  (22,665)
Real estate – mortgage – residential (1-4 family) first mortgages  (4,744)  (7,301)  (12,045)  (1,482)  (4,550)  (6,032)
Real estate – mortgage – home equity loans / lines of credit  (925)  (2,270)  (3,195)  (332)  (4,641)  (4,973)
Real estate – mortgage – commercial and other  (1,908)  (5,272)  (7,180)  (739)  (2,177)  (2,916)
Installment loans to individuals  (126)  (1,474)  (1,600)     (2,499)  (2,499)
Total charge-offs  (18,123)  (33,859)  (51,982)  (9,761)  (33,805)  (43,566)
                         
Recoveries of loans previously charged-off:                        
Commercial, financial, and agricultural     314   314      61   61 
Real estate – construction, land development & other land loans     919   919      113   113 
Real estate – mortgage – residential (1-4 family) first mortgages     492   492      357   357 
Real estate – mortgage – home equity loans / lines of credit     375   375      131   131 
Real estate – mortgage – commercial and other     119   119      33   33 
Installment loans to individuals     450   450      396   396 
Total recoveries     2,669   2,669      1,091   1,091 
Net charge-offs  (18,123)  (31,190)  (49,313)  (9,761)  (32,714)  (42,475)
Allowance for loan losses, at end of year $5,808   35,610   41,418   11,155   38,275   49,430 
                         
Ratios:                        
Net charge-offs as a percent of average loans  4.42%  1.52%  2.00%  2.17%  1.55%  1.66%
Allowance for loan losses as a percent of loans at end of year  1.61%  1.72%  1.70%  3.01%  1.84%  2.01%
Allowance for loan losses as a multiple of net charge-offs  0.32x  1.14x  0.84x  1.14x  1.17x  1.16x
Provision for loan losses as a percent of net charge-offs  70.50%  91.46%  83.75%  214.28%  102.85%  128.46%
Recoveries of loans previously charged-off as a percent of loans charged-off  0%  7.88%  5.13%  0%  3.23%  2.50%

 Note: There were no covered loan charge-offs or recoveries prior to 2010.

76
79
Table of Contents

 

 

Table 15 Average Deposits
  Year Ended December 31,
  2011 2010 2009
($ in thousands) Average Amount Average Rate Average Amount Average Rate Average Amount Average Rate
             
NOW accounts $355,979   0.22% $349,501   0.24% $244,863   0.29%
Money market accounts  508,209   0.53%  508,250   0.84%  429,068   1.52%
Savings accounts  152,256   0.48%  156,483   0.81%  137,142   1.08%
Time deposits >$100,000  771,165   1.31%  786,257   1.57%  745,159   2.54%
Other time deposits  641,078   1.10%  717,416   1.56%  736,358   2.43%
Total interest-bearing deposits  2,428,687   0.88%  2,517,907   1.19%  2,292,590   1.99%
Noninterest-bearing deposits  329,335      289,254      257,119    
Total deposits $2,758,022   0.77% $2,807,161   1.07% $2,549,709   1.79%

Table 13 Allocation of the Allowance for Loan Losses

Table 16 Maturities of Time Deposits of $100,000 or More
  As of December 31, 2011
($ in thousands) 3 Months or Less Over 3 to 6 Months Over 6 to 12 Months Over 12 Months Total
                     
Time deposits of $100,000 or more $160,668   120,391   214,133   258,041   753,233 
  As of December 31, 
($ in thousands) 2012  2011  2010  2009  2008 
                
Commercial, financial, and agricultural $4,855   4,443   5,154   4,995   4,913 
Real estate – construction, land development  14,103   14,268   20,065   9,286   1,977 
Real estate – residential, commercial, home equity, multifamily  24,554   20,818   22,077   20,845   19,543 
Installment loans to individuals  1,942   1,873   1,960   1,606   2,815 
Total allocated  45,454   41,402   49,256   36,732   29,248 
Unallocated  948   16   174   611   8 
Total $46,402   41,418   49,430   37,343   29,256 

 

Table 13a Allocation of the Allowance for Loan Losses – Covered versus Non-covered

  As of December 31, 2012  As of December 31, 2011 
($ in thousands) Covered  Non-covered  Total  Covered  Non-covered  Total 
                   
Commercial, financial, and agricultural $168   4,687   4,855   663   3,780   4,443 
Real estate – construction, land development  1,247   12,856   14,103   2,962   11,306   14,268 
Real estate – residential, commercial, home equity, multifamily  3,341   21,213   24,554   2,182   18,636   20,818 
Installment loans to individuals  3   1,939   1,942   1   1,872   1,873 
Total allocated  4,759   40,695   45,454   5,808   35,594   41,402 
Unallocated     948   948      16   16 
Total $4,759   41,643   46,402   5,808   35,610   41,418 
                         
77
80
Table of Contents

 

Table 14 Loan Loss and Recovery Experience

Table 17 Interest Rate Sensitivity Analysis
  Repricing schedule for interest-earning assets and interest-bearing liabilities held as of December 31, 2011
($ in thousands) 3 Months or Less Over 3 to 12 Months Total Within 12 Months Over 12 Months Total
           
Earning assets:                    
Loans (1) $1,020,605   255,581   1,276,186   1,154,200   2,430,386 
Securities available for sale  54,458   27,845   82,303   100,323   182,626 
Securities held to maturity  733   752   1,485   56,503   57,988 
Short-term investments  141,916      141,916      141,916 
Total earning assets $1,217,712   284,178   1,501,890   1,311,026   2,812,916 
                     
Percent of total earning assets  43.29%  10.10%  53.39%  46.61%  100.00%
Cumulative percent of total earning assets  43.29%  53.39%  53.39%  100.00%  100.00%
                     
Interest-bearing liabilities:                    
NOW deposits $423,452      423,452      423,452 
Money market deposits  513,832      513,832      513,832 
Savings deposits  146,481      146,481      146,481 
Time deposits of $100,000 or more  160,668   334,524   495,192   258,041   753,233 
Other time deposits  159,572   351,679   511,251   70,955   582,206 
Securities sold under agreements to repurchase  17,105      17,105      17,105 
Borrowings  46,394   30,031   76,425   57,500   133,925 
Total interest-bearing liabilities $1,467,504   716,234   2,183,738   386,496   2,570,234 
                     
Percent of total interest-bearing liabilities  57.10%  27.87%  84.96%  15.04%  100.00%
Cumulative percent of total interest- bearing liabilities  57.10%  84.96%  84.96%  100.00%  100.00%
                     
Interest sensitivity gap $(249,792)  (432,056)  (681,848)  924,530   242,682 
Cumulative interest sensitivity gap  (249,792)  (681,848)  (681,848)  242,682   242,682 
Cumulative interest sensitivity gap as a percent of total earning assets  (8.88%)  (24.24%)  (24.24%)  8.63%  8.63%
Cumulative ratio of interest-sensitive assets to interest-sensitive liabilities  82.98%  68.78%  68.78%  109.44%  109.44%

  As of December 31, 
($ in thousands) 2012  2011  2010  2009  2008 
                
Loans outstanding at end of year $2,376,457   2,430,386   2,454,132   2,652,865   2,211,315 
Average amount of loans outstanding $2,436,997   2,461,995   2,554,401   2,475,045   2,117,028 
                     
Allowance for loan losses, at beginning of year $41,418   49,430   37,343   29,256   21,324 
Provision for loan losses  79,672   41,301   54,562   20,186   9,880 
Additions related to loans assumed in corporate acquisitions              3,158 
   121,090   90,731   91,905   49,442   34,362 
Loans charged off: (1)                    
Commercial, financial, and agricultural  (5,000)  (2,358)  (4,481)  (2,143)  (992)
Real estate – construction, land development & other land loans  (28,613)  (25,604)  (22,665)  (1,716)  (309)
Real estate – mortgage – residential (1-4 family) first mortgages  (15,490)  (12,045)  (6,032)  (4,617)  (1,333)
Real estate – mortgage – home equity loans / lines of credit  (5,921)  (3,195)  (4,973)  (1,824)  (613)
Real estate – mortgage – commercial and other  (20,317)  (7,180)  (2,916)  (516)  (677)
Installment loans to individuals  (1,932)  (1,600)  (2,499)  (1,973)  (1,714)
       Total charge-offs  (77,273)  (51,982)  (43,566)  (12,789)  (5,638)
                     
Recoveries of loans previously charged-off:                    
Commercial, financial, and agricultural  152   314   61   18   31 
Real estate – construction, land development & other land loans  1,281   919   113   9    
Real estate – mortgage – residential (1-4 family) first mortgages  91   492   357   184   86 
Real estate – mortgage – home equity loans / lines of credit  440   375   131   66   42 
Real estate – mortgage – commercial and other  318   119   33   129   136 
Installment loans to individuals  303   450   396   284   237 
       Total recoveries  2,585   2,669   1,091   690   532 
            Net charge-offs  (74,688)  (49,313)  (42,475)  (12,099)  (5,106)
Allowance for loan losses, at end of year $46,402   41,418   49,430   37,343   29,256 
                     
Ratios:                    
   Net charge-offs as a percent of average loans  3.06%   2.00%   1.66%   0.49%   0.24% 
   Allowance for loan losses as a percent of loans at end of year  1.95%   1.70%   2.01%   1.41%   1.32% 
   Allowance for loan losses as a multiple of net charge-offs  0.62x  0.84x  1.16x  3.09x  5.73x
   Provision for loan losses as a percent of net charge-offs  106.67%   83.75%   128.46%   166.84%   193.50% 
   Recoveries of loans previously charged-off as a percent of loans charged-off  3.35%   5.13%   2.50%   5.40%   9.44% 

 

(1)The three months or less categoryIn the table above, for loans includes $813,955the period ended December 31, 2012, loan charge-offs include $37.8 million in adjustable ratecharge-offs related to loans that have reached their contractual rate floors.the Company held for sell as of year end (and did sell in January 2013). The remaining balance of $30.4 million after the charge-offs were recorded was classified as “Loans held for sale” on the Company’s consolidated balance sheet at December 31, 2012.

 

78
81
Table of Contents

 

Table 14a - Loan Loss and Recovery Experience – Covered versus Non-covered

Table 18 Contractual Obligations and Other Commercial Commitments 
  Payments Due by Period($ in thousands)
Contractual
Obligations
As of December 31, 2011
 Total On Demand or Less
than 1 Year
 1-3 Years 4-5 Years After 5
Years
Securities sold under agreements to repurchase $17,105   17,105          
Borrowings  133,925   30,031   57,500      46,394 
Operating leases  5,525   805   1,452   1,125   2,143 
Total contractual cash obligations, excluding deposits  156,555   47,941   58,952   1,125   48,537 
                     
Deposits  2,755,037   2,423,164   227,905   102,465   1,503 
Total contractual cash obligations, including deposits $2,911,592   2,471,105   286,857   103,590   50,040 
  As of December 31, 2012  As of December 31, 2011 
($ in thousands) Covered  Non-covered (1)  Total  Covered  Non-covered  Total 
                   
Loans outstanding at end of year $282,314   2,094,143   2,376,457   361,234   2,069,152   2,430,386 
Average amount of loans outstanding $322,508   2,114,489   2,436,997   410,318   2,051,677   2,461,995 
                         
Allowance for loan losses, at beginning of year $5,808   35,610   41,418   11,155   38,275   49,430 
Provision for loan losses  9,679   69,993   79,672   12,776   28,525   41,301 
   15,487   105,603   121,090   23,931   66,800   90,731 
Loans charged off:                        
Commercial, financial, and agricultural  (39)  (4,961)  (5,000)  (293)  (2,065)  (2,358)
Real estate – construction, land development & other land loans  (7,352)  (21,261)  (28,613)  (10,127)  (15,477)  (25,604)
Real estate – mortgage – residential (1-4 family) first mortgages  (1,091)  (14,399)  (15,490)  (4,744)  (7,301)  (12,045)
Real estate – mortgage – home equity loans / lines of credit  (462)  (5,459)  (5,921)  (925)  (2,270)  (3,195)
Real estate – mortgage – commercial and other  (1,632)  (18,685)  (20,317)  (1,908)  (5,272)  (7,180)
Installment loans to individuals  (152)  (1,780)  (1,932)  (126)  (1,474)  (1,600)
       Total charge-offs  (10,728)  (66,545)  (77,273)  (18,123)  (33,859)  (51,982)
                         
Recoveries of loans previously charged-off:                        
Commercial, financial, and agricultural     152   152      314   314 
Real estate – construction, land development & other land loans     1,281   1,281      919   919 
Real estate – mortgage – residential (1-4 family) first mortgages     91   91      492   492 
Real estate – mortgage – home equity loans / lines of credit     440   440      375   375 
Real estate – mortgage – commercial and other     318   318      119   119 
Installment loans to individuals     303   303      450   450 
       Total recoveries     2,585   2,585      2,669   2,669 
            Net charge-offs  (10,728)  (63,960)  (74,688)  (18,123)  (31,190)  (49,313)
Allowance for loan losses, at end of year $4,759   41,643   46,402   5,808   35,610   41,418 
                         
Ratios:                        
   Net charge-offs as a percent of average loans  3.33%   3.02%   3.06%   4.42%   1.52%   2.00% 
   Allowance for loan losses as a percent of loans at end of year  1.69%   1.99%   1.95%   1.61%   1.72%   1.70% 
   Allowance for loan losses as a multiple of net charge-offs  0.44x  0.65x  0.62x  0.32x  1.14x  0.84x
   Provision for loan losses as a percent of net charge-offs  90.22%   109.43%   106.67%   70.50%   91.46%   83.75% 
   Recoveries of loans previously charged-off as a percent of loans charged-off  0%   3.88%   3.35%   0%   7.88%   5.13% 

 

  Amount of Commitment Expiration Per Period($ in thousands)
Other Commercial Commitments
As of December 31, 2011
 Total Amounts Committed Less than 1 Year 1-3 Years 4-5 Years After 5
Years
Credit cards $27,809   13,904   13,905       
Lines of credit and loan commitments  289,788   106,813   11,926   11,491   159,558 
Standby letters of credit  7,088   6,359   729       
Total commercial commitments $324,685   127,076   26,560   11,491   159,558 
(1)In the table above, for the period ended December 31, 2012, non-covered loan charge-offs include $37.8 million in charge-offs related to loans that the Company held for sell as of year end (and did sell in January 2013). The remaining balance of $30.4 million after the charge-offs were recorded was classified as “Loans held for sale” on the Company’s consolidated balance sheet at December 31, 2012.

 

79
82
Table of Contents

Table 15 Average Deposits

  Year Ended December 31, 
  2012  2011  2010 

 

($ in thousands)

 Average
Amount
  Average
Rate
  Average
Amount
  Average
Rate
  Average
Amount
  Average
Rate
 
                   
Interest-bearing checking accounts $461,380   0.16%  $355,979   0.22%  $349,501   0.24% 
Money market accounts  536,680   0.34%   508,209   0.53%   508,250   0.84% 
Savings accounts  158,014   0.19%   152,256   0.48%   156,483   0.81% 
Time deposits >$100,000  725,473   1.12%   771,165   1.31%   786,257   1.57% 
Other time deposits  550,420   0.82%   641,078   1.10%   717,416   1.56% 
     Total interest-bearing deposits  2,431,967   0.64%   2,428,687   0.88%   2,517,907   1.19% 
Noninterest-bearing checking accounts  377,390      329,335      289,254    
     Total deposits $2,809,357   0.55%  $2,758,022   0.77%  $2,807,161   1.07% 

Table 16 Maturities of Time Deposits of $100,000 or More

  As of December 31, 2012 

 

($ in thousands)

 3 Months
or Less
  Over 3 to 6
Months
  Over 6 to 12
Months
  Over 12
Months
  Total 
                     
Time deposits of $100,000 or more $152,193   94,270   218,266   199,601   664,330 
                     

83
Table of Contents

 

Table 19 Market Risk Sensitive Instruments
  Expected Maturities of Market Sensitive Instruments Held at
December 31, 2011 Occurring in Indicated Year
    
($ in thousands) 2012 2013 2014 2015 2016 Beyond Total Average Interest Rate Estimated Fair Value
                   
Due from banks, interest-bearing $135,218                  135,218   0.22% $135,218 
Federal funds sold  608                  608   0.22%  608 
Presold mortgages in process of settlement  6,090                  6,090   4.00%  6,090 
Debt Securities - at amortized cost (1) (2)  50,438   24,236   22,188   24,130   37,121   67,607   225,720   3.83%  234,012 
Loans – fixed (3) (4)  271,241   250,627   165,442   90,459   137,311   317,066   1,232,146   6.09%  1,227,825 
Loans – adjustable (3) (4)  263,637   111,407   92,113   82,687   105,008   428,350   1,083,202   4.99%  1,041,960 
Total $727,232   386,270   279,743   197,276   279,440   813,023   2,682,984   5.15% $2,645,713 
                                     
NOW deposits $423,452                  423,452   0.19% $423,452 
Money market deposits  513,832                  513,832   0.42%  513,832 
Savings deposits  146,481                  146,481   0.35%  146,481 
Time deposits  1,003,566   162,617   65,288   64,592   37,873   1,503   1,335,439   1.06%  1,339,906 
Securities sold under agreements to repurchase  17,105                  17,105   0.32%  17,105 
Borrowings – fixed (2)  30,031   22,500   35,000            87,531   1.36%  88,048 
Borrowings – adjustable                 46,394   46,394   2.47%  18,285 
Total $2,134,467   185,117   100,288   64,592   37,873   47,897   2,570,234   0.70% $2,547,109 

Table 17 Interest Rate Sensitivity Analysis

  Repricing schedule for interest-earning assets and interest-bearing
liabilities held as of December 31, 2012
 
($ in thousands) 3 Months
or Less
  Over 3 to 12
Months
  Total Within
12 Months
  Over 12
Months
  Total 
                
Earning assets:                    
     Loans (1) $910,049   275,742   1,185,791   1,190,666   2,376,457 
     Securities available for sale  45,033   25,514   70,547   96,805   167,352 
     Securities held to maturity  996   941   1,937   54,127   56,064 
     Short-term investments  153,409   

   153,409   

   153,409 
          Total earning assets $1,109,487   302,197   1,411,684   1,341,598   2,753,282 
                     
     Percent of total earning assets  40.30%   10.98%   51.27%   48.73%   100.00% 
     Cumulative percent of total earning assets  40.30%   51.27%   51.27%   100.00%   100.00% 
                     
Interest-bearing liabilities:                    
     Interest-bearing checking accounts $519,573      519,573      519,573 
     Money market accounts  556,354      556,354      556,354 
     Savings accounts  158,578      158,578      158,578 
     Time deposits of $100,000 or more  152,193   312,536   464,729   199,601   664,330 
     Other time deposits  135,441   289,328   424,769   84,561   509,330 
     Borrowings  46,394   

   46,394   

   46,394 
          Total interest-bearing liabilities $1,568,533   601,864   2,170,397   284,162   2,454,559 
                     
     Percent of total interest-bearing liabilities  63.90%   24.52%   88.42%   11.58%   100.00% 
     Cumulative percent of total interest-bearing liabilities  63.90%   88.42%   88.42%   100.00%   100.00% 
                     
Interest sensitivity gap $(459,046)  (299,667)  (758,713)  1,057,436   298,723 
Cumulative interest sensitivity gap  (459,046)  (758,713)  (758,713)  298,723   298,723 
Cumulative interest sensitivity gap as a percent of total earning assets  (16.67%)  (27.56%)  (27.56%)  10.85%   10.85% 
Cumulative ratio of interest-sensitive assets to interest-sensitive liabilities  70.73%   65.04%   65.04%   112.17%   112.17% 

(1) The three months or less category for loans includes $687,325 in adjustable rate loans that have reached their contractual rate floors.

84
Table of Contents

Table 18 Contractual Obligations and Other Commercial Commitments

  

Payments Due by Period($ in thousands)

 
Contractual
Obligations
As of December 31, 2012
 Total  On Demand or
Less
than 1 Year
  1-3 Years  4-5 Years  After 5 Years 
Borrowings $46,394            46,394 
Operating leases  5,140   868   1,565   1,123   1,584 
   Total contractual cash obligations, excluding deposits  51,534   868   1,565   1,123   47,978 
                     
Deposits  2,821,360   2,536,525   202,784   78,928   3,123 
   Total contractual cash obligations, including deposits $2,872,894   2,537,393   204,349   80,051   51,101 

  

Amount of Commitment Expiration Per Period($ in thousands)

 
Other Commercial
Commitments
As of December 31, 2012
 Total
Amounts
Committed
  Less
than 1 Year
  1-3 Years  4-5 Years  After 5
Years
 
Credit cards $30,277   15,138   15,139       
Lines of credit and loan commitments  293,868   111,138   14,247   19,256   149,227 
Standby letters of credit  12,825   12,362   461   2    
   Total commercial commitments $336,970   138,638   29,847   19,258   149,277 
                     
85
Table of Contents

Table 19 Market Risk Sensitive Instruments

  Expected Maturities of Market Sensitive Instruments Held
at December 31, 2012 Occurring in Indicated Year
       
($ in thousands) 2013  2014  2015  2016  2017  Beyond  Total  Average
Interest
Rate
  Estimated
Fair
Value
 
                            
Due from banks, interest-bearing $144,919                  144,919   0.25%  $144,919 
Presold mortgages in process of settlement  8,490                  8,490   4.00%   8,490 
Debt Securities - at amortized cost (1) (2)  39,814   35,107   37,100   31,693   17,548   53,839   215,101   3.17%   223,831 
Loans – fixed (3) (4)  262,466   120,658   116,949   125,741   224,358   506,635   1,356,807   5.51%   1,345,095 
Loans – adjustable (3) (4)  234,164   79,702   91,583   94,221   79,335   374,120   953,125   4.93%   910,957 
  Total $689,853   235,467   245,632   251,655   321,241   934,594   2,678,442   4.83%  $2,633,292 
                                     
Interest-bearing checking accounts $519,573                  519,573   0.13%  $519,573 
Money market accounts  556,354                  556,354   0.24%   556,354 
Savings accounts  158,578                  158,578   0.11%   158,578 
Time deposits  888,823   119,240   83,545   45,858   33,071  ��3,123   1,173,660   0.86%   1,176,289 
Borrowings – adjustable                 46,394   46,394   2.28%   20,981 
  Total $2,123,328   119,240   83,545   45,858   33,071   49,517   2,454,559   0.50%  $2,431,775 

 

(1)Tax-exempt securities are reflected at a tax-equivalent basis using a 39% tax rate.
(2)Securities and borrowings with call dates within 12 months of December 31, 20112012 that have above market interest rates are assumed to mature at their call date for purposes of this table. Mortgage securities are assumed to mature in the period of their expected repayment based on estimated prepayment speeds.
(3)Excludes nonaccrual loans.
(4)Loans are shown in the period of their contractual maturity except for home equity lines of credit loans which are assumed to repay on a straight-line basis over five years.

 

Table 20  Return on Assets and Common Equity
  For the Year Ended December 31,
  2011 2010 2009
       
Return on assets  0.23%  0.18%  1.82%
Return on common equity  2.59%  2.05%  22.55%
Dividend payout ratio  72.73%  91.43%  9.47%
Average shareholders’ equity to average assets  10.67%  10.55%  10.11%
             

Table 20 Return on Assets and Common Equity

  For the Year Ended December 31, 
  2012  2011  2010 
          
Return on average assets  (0.79%)  0.23%   0.18% 
Return on average common equity  (9.29%)  2.59%   2.05% 
Dividend payout ratio  n/m*   72.73%   91.43% 
Average shareholders’ equity to average assets  10.45%   10.67%   10.55% 

 

*n/m = not meaningful

 

80
86
Table of Contents

Table 21 Risk-Based and Leverage Capital Ratios

Table 21 Risk-Based and Leverage Capital Ratios
  As of December 31,
($ in thousands) 2011 2010 2009
       
Risk-Based and Leverage Capital            
Tier I capital:            
Shareholders’ equity $345,150   344,603   342,383 
Trust preferred securities eligible for Tier I capital treatment  45,000   45,000   45,000 
Intangible assets  (69,732)  (70,358)  (70,948)
Accumulated other comprehensive income adjustments  8,682   5,085   4,427 
Total Tier I leverage capital  329,100   324,330   320,862 
             
Tier II capital:            
Allowable allowance for loan losses  26,797   26,767   28,996 
Tier II capital additions  26,797   26,767   28,996 
Total risk-based capital $355,897   351,097   349,858 
             
Total risk weighted assets $2,129,116   2,118,661   2,314,393 
             
Adjusted fourth quarter average assets  3,222,762   3,155,297   3,449,684 
             
Risk-based capital ratios:            
Tier I capital to Tier I risk adjusted assets  15.46%  15.31%  13.86%
Minimum required Tier I capital  4.00%  4.00%  4.00%
             
Total risk-based capital to Tier II risk-adjusted assets  16.72%  16.57%  15.12%
Minimum required total risk-based capital  8.00%  8.00%  8.00%
             
Leverage capital ratios:            
Tier I leverage capital to  adjusted fourth quarter average assets  10.21%  10.28%  9.30%
Minimum required Tier I leverage capital  4.00%  4.00%  4.00%

  As of December 31, 
($ in thousands) 2012  2011  2010 
          
Risk-Based and Leverage Capital            
Tier I capital:            
     Shareholders’ equity $356,117   345,150   344,603 
     Trust preferred securities eligible for Tier I capital treatment  45,000   45,000   45,000 
     Intangible assets  (68,943)  (69,732)  (70,358)
     Accumulated other            
          comprehensive income adjustments  176   8,682   5,085 
               Total Tier I leverage capital  332,350   329,100   324,330 
             
Tier II capital:            
     Allowable allowance for loan losses  27,204   26,790   26,767 
               Tier II capital additions  27,204   26,790   26,767 
Total risk-based capital $359,554   355,890   351,097 
             
Total risk weighted assets $2,157,146   2,128,565   2,118,661 
             
Adjusted fourth quarter average assets  3,245,490   3,222,762   3,155,297 
             
Risk-based capital ratios:            
   Tier I capital to Tier I risk adjusted assets  15.41%   15.46%   15.31% 
   Minimum required Tier I capital  4.00%   4.00%   4.00% 
             
Total risk-based capital to Tier II risk-adjusted assets  16.67%   16.72%   16.57% 
   Minimum required total risk-based capital  8.00%   8.00%   8.00% 
             
Leverage capital ratios:            
Tier I leverage capital to adjusted fourth quarter average assets  10.24%   10.21%   10.28% 
   Minimum required Tier I leverage capital  4.00%   4.00%   4.00% 
             
81
87
Table of Contents

Table 22 Quarterly Financial Summary (Unaudited)
  2011 2010
($ in thousands except per share data) Fourth Quarter Third Quarter Second Quarter First Quarter Fourth Quarter Third Quarter Second Quarter First
Quarter
Income Statement Data                
Interest income, taxable equivalent $37,576   39,617   40,917   39,214   40,785   39,140   40,049   40,604 
Interest expense  5,262   5,739   6,049   6,515   6,854   7,739   8,182   9,132 
Net interest income, taxable equivalent  32,314   33,878   34,868   32,699   33,931   31,401   31,867   31,472 
Taxable equivalent, adjustment  394   389   388   385   361   330   331   295 
Net interest income  31,920   33,489   34,480   32,314   33,570   31,071   31,536   31,177 
Provision for loan losses  9,878   9,146   10,934   11,343   30,545   8,391   8,003   7,623 
Net interest income after provision for losses  22,042   24,343   23,546   20,971   3,025   22,680   23,533   23,554 
Noninterest income  3,423   3,486   5,114   14,193   14,918   3,957   4,537   5,694 
Noninterest expense  24,192   23,958   22,913   25,043   22,008   20,711   21,957   22,280 
Income (loss) before income taxes  1,273   3,871   5,747   10,121   (4,065)  5,926   6,113   6,968 
Income taxes (benefit)  289   1,314   2,021   3,746   (1,820)  2,078   2,172   2,530 
Net income (loss)  984   2,557   3,726   6,375   (2,245)  3,848   3,941   4,438 
Preferred stock dividends and accretion  (794)  (3,289)  (1,041)  (1,042)  (1,027)  (1,027)  (1,026)  (1,027)
Net income (loss) available to common shareholders  190   (732)  2,685   5,333   (3,272)  2,821   2,915   3,411 
Per Common Share Data                                
Earnings (loss) per common share - basic $0.01   (0.04)  0.16   0.32   (0.19)  0.17   0.17   0.20 
Earnings (loss) per common share - diluted  0.01   (0.04)  0.16   0.32   (0.19)  0.17   0.17   0.20 
Cash dividends declared  0.08   0.08   0.08   0.08   0.08   0.08   0.08   0.08 
Market Price                                
High  13.78   11.87   14.08   16.89   15.83   16.90   16.80   16.00 
Low  9.36   8.05   9.82   12.36   12.73   12.00   13.27   12.97 
Close  11.15   10.04   10.24   13.26   15.31   13.62   14.49   13.52 
Stated book value - common  16.66   17.08   17.04   16.90   16.64   17.04   16.92   16.76 
Tangible book value - common  12.53   12.93   12.88   12.72   12.45   12.83   12.70   12.52 
Selected Average Balances                                
Assets $3,292,494   3,293,758   3,327,238   3,346,690   3,225,655   3,272,161   3,316,971   3,440,537 
Loans  2,432,568   2,441,486   2,471,915   2,502,011   2,484,684   2,529,356   2,575,926   2,627,638 
Earning assets  2,816,689   2,808,205   2,842,817   2,872,041   2,811,988   2,894,660   2,939,478   3,065,134 
Deposits  2,730,422   2,724,418   2,785,998   2,791,250   2,722,162   2,777,358   2,818,581   2,910,543 
Interest-bearing liabilities  2,577,329   2,592,873   2,617,122   2,638,476   2,543,070   2,613,762   2,664,399   2,799,549 
Shareholders’ equity  354,206   355,575   352,619   351,952   354,715   353,061   349,330   346,526 
Ratios(annualized where applicable)                                
Return on average assets  0.02%  (0.09%)  0.32%  0.65%  (0.40%)  0.34%  0.35%  0.40%
Return on average common equity  0.26%  (1.00%)  3.74%  7.54%  (4.48%)  3.89%  4.11%  4.91%
Equity to assets at end of period  10.49%  10.65%  10.57%  10.27%  10.51%  10.44%  10.51%  10.19%
Tangible equity to tangible assets at end of period  8.55%  8.72%  8.64%  8.37%  8.54%  8.52%  8.56%  8.27%
Tangible common equity to tangible assets at end of period  6.58%  6.75%  6.65%  6.42%  6.52%  6.55%  6.56%  6.31%
Average loans to average deposits  89.09%  89.61%  88.73%  89.64%  91.28%  91.07%  91.39%  90.28%
Average earning assets to interest- bearing liabilities  109.29%  108.30%  108.62%  108.85%  110.57%  110.75%  110.32%  109.49%
Net interest margin  4.55%  4.79%  4.92%  4.62%  4.79%  4.30%  4.35%  4.16%
Allowance for loan losses to gross loans  1.70%  1.55%  1.64%  1.72%  2.01%  1.79%  1.65%  1.52%
Nonperforming loans as a percent of total loans  5.80%  5.74%  6.14%  6.52%  6.88%  7.17%  7.86%  7.94%
Nonperforming loans as a percent of total loans – non-covered  4.12%  4.19%  4.33%  4.35%  4.61%  4.81%  4.46%  4.28%
Nonperforming assets as a percent of total assets  8.00%  8.39%  8.54%  8.38%  8.69%  8.90%  8.90%  8.43%
Nonperforming assets as a percent of total assets – non-covered  4.30%  4.21%  4.25%  4.05%  4.16%  4.16%  3.89%  3.58%
Net charge-offs as a percent of average total loans  1.00%  1.87%  2.22%  2.92%  4.17%  0.88%  0.85%  0.81%
Net charge-offs as a percent of average total loans – non-covered  1.09%  1.26%  1.74%  1.97%  3.10%  1.06%  1.04%  1.01%

Table 22 Quarterly Financial Summary (Unaudited)

  2012  2011 
($ in thousands except
per share data)
 Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
  Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
 
Income Statement Data                                
Interest income, taxable equivalent $39,822   39,065   37,841   37,319   37,576   39,617   40,917   39,214 
Interest expense  3,760   4,216   4,503   4,841   5,262   5,739   6,049   6,515 
Net interest income, taxable equivalent  36,062   34,849   33,338   32,478   32,314   33,878   34,868   32,699 
Taxable equivalent, adjustment  377   376   387   387   394   389   388   385 
Net interest income  35,685   34,473   32,951   32,091   31,920   33,489   34,480   32,314 
Provision for loan losses  44,577   7,073   6,467   21,555   9,878   9,146   10,934   11,343 
Net interest income (loss) after provision for losses  (8,892)  27,400   26,484   10,536   22,042   24,343   23,546   20,971 
Noninterest income  (8,533)  2,803   1,770   5,349   3,423   3,486   5,114   14,193 
Noninterest expense  25,795   23,657   23,448   24,375   24,192   23,958   22,913   25,043 
Income (loss) before income taxes  (43,220)  6,546   4,806   (8,490)  1,273   3,871   5,747   10,121 
Income taxes (benefit)  (17,283)  2,123   1,516   (3,308)  289   1,314   2,021   3,746 
Net income (loss)  (25,937)  4,423   3,290   (5,182)  984   2,557   3,726   6,375 
Preferred stock dividends and accretion  (532)  (688)  (829)  (760)  (794)  (3,289)  (1,041)  (1,042)
Net income (loss) available to common shareholders  (26,469)  3,735   2,461   (5,942)  190   (732)  2,685   5,333 
                                 
Per Common Share Data                                
Earnings (loss) per common share – basic $(1.53)  0.22   0.15   (0.35)  0.01   (0.04)  0.16   0.32 
Earnings (loss) per common share – diluted  (1.53)  0.22   0.15   (0.35)  0.01   (0.04)  0.16   0.32 
Cash dividends declared  0.08   0.08   0.08   0.08   0.08   0.08   0.08   0.08 
Market Price                                
High  13.40   11.75   11.49   11.84   13.78   11.87   14.08   16.89 
Low  9.52   7.68   8.48   9.44   9.36   8.05   9.82   12.36 
Close  12.82   11.53   8.89   10.93   11.15   10.04   10.24   13.26 
Stated book value - common  14.51   16.42   16.29   16.23   16.66   17.08   17.04   16.90 
Tangible book value - common  11.00   12.35   12.21   12.13   12.53   12.93   12.88   12.72 
                                 
Selected Average Balances                                
Assets $3,314,433   3,314,887   3,313,764   3,302,072   3,292,494   3,293,758   3,327,238   3,346,690 
Loans  2,446,096   2,432,528   2,438,471   2,430,893   2,432,568   2,441,486   2,471,915   2,502,011 
Earning assets  2,864,243   2,855,083   2,863,866   2,846,972   2,816,689   2,808,205   2,842,817   2,872,041 
Deposits  2,823,856   2,822,388   2,811,673   2,779,511   2,730,422   2,724,418   2,785,998   2,791,250 
Interest-bearing liabilities  2,520,361   2,550,689   2,572,379   2,569,271   2,577,329   2,592,873   2,617,122   2,638,476 
Shareholders’ equity  349,371   344,007   342,352   348,194   354,206   355,575   352,619   351,952 
                                 
Ratios (annualized where applicable)                            
Return on average assets  (3.18%)  0.45%   0.30%   (0.72%)  0.02%   (0.09%)  0.32%   0.65% 
Return on average common equity  (36.95%)  5.30%   3.55%   (8.39%)  0.26%   (1.00%)  3.74%   7.54% 
Equity to assets at end of period  10.97%   10.32%   10.22%   10.14%   10.49%   10.65%   10.57%   10.27% 
Tangible equity to tangible assets at end of period  9.04%   8.41%   8.31%   8.23%   8.55%   8.72%   8.64%   8.37% 
Tangible common equity to tangible assets at end of period  6.81%   6.46%   6.36%   6.29%   6.58%   6.75%   6.65%   6.42% 
Average loans to average deposits  86.62%   86.19%   86.73%   87.46%   89.09%   89.61%   88.73%   89.64% 
Average earning assets to interest- bearing liabilities  113.64%   111.93%   111.33%   110.81%   109.29%   108.30%   108.62%   108.85% 
Net interest margin  5.01%   4.86%   4.68%   4.59%   4.55%   4.79%   4.92%   4.62% 
Allowance for loan losses to gross loans  1.95%   2.03%   2.19%   2.17%   1.70%   1.55%   1.64%   1.72% 
Nonperforming loans as a percent of total loans  4.50%   6.70%   6.27%   5.57%   5.80%   5.74%   6.14%   6.52% 
Nonperforming loans as a percent of total loans – non-covered  2.76%   5.05%   4.47%   3.83%   4.12%   4.19%   4.33%   4.35% 
Nonperforming assets as a percent of total assets  6.24%   7.82%   7.86%   7.56%   8.00%   8.39%   8.54%   8.38% 
Nonperforming assets as a percent of total assets – non-covered  3.64%   4.93%   4.51%   4.02%   4.30%   4.21%   4.25%   4.05% 
Net charge-offs as a percent of average total loans  7.76%   1.80%   0.96%   1.68%   1.00%   1.87%   2.22%   2.92% 
Net charge-offs as a percent of average total loans – non-covered  8.09%   1.57%   0.79%   1.49%   1.09%   1.26%   1.74%   1.97% 
                                 

 

 

82
88
Table of Contents

Item 8. Financial Statements and Supplementary Data

 

First Bancorp and Subsidiaries

Consolidated Balance Sheets


December 31, 20112012 and 20102011

 

($ in thousands) 2011 2010
Assets        
Cash and due from banks, noninterest-bearing $80,341   56,821 
Due from banks, interest-bearing  135,218   154,320 
Federal funds sold  608   861 
Total cash and cash equivalents  216,167   212,002 
         
Securities available for sale  182,626   181,182 
Securities held to maturity (fair values of $62,754 in 2011 and $53,312 in 2010)  57,988   54,018 
         
Presold mortgages in process of settlement  6,090   3,962 
         
Loans – non-covered  2,069,152   2,083,004 
Loans – covered by FDIC loss share agreement  361,234   371,128 
Total loans  2,430,386   2,454,132 
Allowance for loan losses – non-covered  (35,610)  (38,275)
Allowance for loan losses – covered  (5,808)  (11,155)
Total allowance for loan losses  (41,418)  (49,430)
Net loans  2,388,968   2,404,702 
         
Premises and equipment  69,975   67,741 
Accrued interest receivable  11,779   13,579 
FDIC indemnification asset  121,677   123,719 
Goodwill  65,835   65,835 
Other intangible assets  3,897   4,523 
Other real estate owned – non-covered  37,023   21,081 
Other real estate owned – covered  85,272   94,891 
Other assets  43,177   31,697 
Total assets $3,290,474   3,278,932 
         
Liabilities        
Deposits: Demand – noninterest-bearing $335,833   292,759 
NOW accounts  423,452   292,623 
Money market accounts  513,832   500,360 
Savings accounts  146,481   153,325 
Time deposits of $100,000 or more  753,233   762,990 
Other time deposits  582,206   650,456 
Total deposits  2,755,037   2,652,513 
Securities sold under agreements to repurchase  17,105   54,460 
Borrowings  133,925   196,870 
Accrued interest payable  1,872   2,082 
Other liabilities  37,385   28,404 
Total liabilities  2,945,324   2,934,329 
         
Commitments and contingencies (see Note 13)      
         
Shareholders’ Equity        
Preferred stock, no par value per share. Authorized: 5,000,000 shares.  Issued & outstanding: 63,500 in 2011 and 65,000 in 2010  63,500   65,000 
Discount on preferred stock     (2,932)
Common stock, no par value per share. Authorized: 40,000,000 shares.  Issued & outstanding: 16,909,820 shares in 2011 and 16,801,426 shares in 2010  104,841   104,207 
Retained earnings  185,491   183,413 
Accumulated other comprehensive income (loss)  (8,682)  (5,085)
Total shareholders’ equity  345,150   344,603 
Total liabilities and shareholders’ equity $3,290,474   3,278,932 

($ in thousands) 2012  2011 
Assets        
Cash and due from banks, noninterest-bearing $96,588   80,341 
Due from banks, interest-bearing  144,919   135,218 
Federal funds sold     608 
     Total cash and cash equivalents  241,507   216,167 
         
Securities available for sale  167,352   182,626 
Securities held to maturity (fair values of $61,496 in 2012 and $62,754  in 2011)  56,064   57,988 
         
Presold mortgages in process of settlement  8,490   6,090 
         
Loans – non-covered  2,094,143   2,069,152 
Loans – covered by FDIC loss share agreement  282,314   361,234 
     Total loans  2,376,457   2,430,386 
Allowance for loan losses – non-covered  (41,643)  (35,610)
Allowance for loan losses – covered  (4,759)  (5,808)
    Total allowance for loan losses  (46,402)  (41,418)
          Net loans  2,330,055   2,388,968 
         
Loans held for sale  30,393    
Premises and equipment  74,371   69,975 
Accrued interest receivable  10,201   11,779 
FDIC indemnification asset  102,559   121,677 
Goodwill  65,835   65,835 
Other intangible assets  3,108   3,897 
Foreclosed real estate – non-covered  26,285   37,023 
Foreclosed real estate – covered  47,290   85,272 
Bank-owned life insurance  27,857   2,207 
Other assets  53,543   40,970 
          Total assets $3,244,910   3,290,474 
         
Liabilities        
Deposits:   Noninterest-bearing checking accounts $413,195   335,833 
  Interest-bearing checking accounts  519,573   423,452 
  Money market accounts  556,354   513,832 
  Savings accounts  158,578   146,481 
  Time deposits of $100,000 or more  664,330   753,233 
  Other time deposits  509,330   582,206 
     Total deposits  2,821,360   2,755,037 
Securities sold under agreements to repurchase     17,105 
Borrowings  46,394   133,925 
Accrued interest payable  1,299   1,872 
Other liabilities  19,740   37,385 
       Total liabilities  2,888,793   2,945,324 
         
Commitments and contingencies (see Note 13)        
         
Shareholders’ Equity        
Preferred stock, no par value per share.  Authorized: 5,000,000 shares        
     Series B issued & outstanding:  63,500 in 2012 and 2011  63,500   63,500 
     Series C, convertible, issued & outstanding:  728,706 in 2012 and none in 2011  7,287    
Common stock, no par value per share.  Authorized: 40,000,000 shares        
     Issued & outstanding:  19,669,302 shares in 2012 and 16,909,820 shares in 2011  131,877   104,841 
Retained earnings  153,629   185,491 
Accumulated other comprehensive income (loss)  (176)  (8,682)
       Total shareholders’ equity  356,117   345,150 
          Total liabilities and shareholders’ equity $3,244,910   3,290,474 

 

See accompanying notes to consolidated financial statements.

 

83
89
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Income (Loss)

Years Ended December 31, 2012, 2011 and 2010

($ in thousands, except per share data) 2012  2011  2010 
Interest Income            
Interest and fees on loans $145,554   147,652   151,292 
Interest on investment securities:            
     Taxable interest income  4,352   5,680   5,750 
     Tax-exempt interest income  1,958   2,000   1,633 
Other, principally overnight investments  656   436   586 
     Total interest income  152,520   155,768   159,261 
             
Interest Expense            
Savings, checking and money market accounts  2,836   4,212   6,363 
Time deposits of $100,000 or more  8,132   10,103   12,374 
Other time deposits  4,486   7,036   11,193 
Securities sold under agreements to repurchase  4   184   298 
Borrowings  1,862   2,030   1,679 
     Total interest expense  17,320   23,565   31,907 
             
Net interest income  135,200   132,203   127,354 
Provision for loan losses – non-covered  69,993   28,525   33,646 
Provision for loan losses – covered  9,679   12,776   20,916 
     Total provision for loan losses  79,672   41,301   54,562 
Net interest income after provision for loan losses  55,528   90,902   72,792 
             
Noninterest Income            
Service charges on deposit accounts  11,865   11,981   12,335 
Other service charges, commissions and fees  8,831   8,067   6,507 
Fees from presold mortgage loans  2,378   1,609   1,813 
Commissions from sales of insurance and financial products  1,832   1,512   1,476 
Bank-owned life insurance income  591   45   47 
Gain from acquisition     10,196    
Foreclosed property losses and write-downs – non-covered  (15,325)  (3,355)  (984)
Foreclosed property losses and write-downs – covered  (13,035)  (24,492)  (34,527)
FDIC indemnification asset income, net  4,077   20,481   41,808 
Securities gains  638   74   26 
Other gains (losses)  (463)  98   605 
     Total noninterest income  1,389   26,216   29,106 
             
Noninterest Expenses            
Salaries  41,336   39,822   35,076 
Employee benefits  12,007   11,616   10,214 
   Total personnel expense  53,343   51,438   45,290 
Occupancy expense  6,954   6,574   6,799 
Equipment related expenses  4,800   4,326   4,327 
Intangibles amortization  897   902   874 
Acquisition expenses     636    
Other operating expenses  31,281   32,230   29,666 
     Total noninterest expenses  97,275   96,106   86,956 
             
Income (loss) before income taxes  (40,358)  21,012   14,942 
Income tax expense (benefit)  (16,952)  7,370   4,960 
             
Net income (loss)  (23,406)  13,642   9,982 
             
Preferred stock dividends  (2,809)  (3,234)  (3,250)
Accretion of preferred stock discount     (2,932)  (857)
             
Net income (loss) available to common shareholders $(26,215)  7,476   5,875 
             
Earnings (loss) per common share:  Basic $(1.54)  0.44   0.35 
Earnings (loss) per common share:  Diluted  (1.54)  0.44   0.35 
             
Dividends declared per common share $0.32   0.32   0.32 
             
Weighted average common shares outstanding:            
Basic  17,049,513   16,856,072   16,764,879 
Diluted  17,049,513   16,883,244   16,793,650 

See accompanying notes to consolidated financial statements.

90
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

Years Ended December 31, 2012, 2011 and 2010

($ in thousands) 2012  2011  2010 
          
Net income (loss) $(23,406)  13,642   9,982 
Other comprehensive income (loss):            
Unrealized gains on securities available for sale:            
Unrealized holding gains arising during the period, pretax  32   1,492   672 
     Tax expense  (12)  (583)  (261)
Reclassification to realized gains  (638)  (74)  (26)
     Tax expense  249   29   10 
Postretirement plans:            
Net gain (loss) arising during period  13,975   (7,798)  (2,307)
Tax (expense) benefit  (5,542)  3,080   911 
Amortization of unrecognized net actuarial loss  545   393   531 
     Tax expense  (212)  (155)  (210)
Amortization of prior service cost and transition obligation  179   32   35 
     Tax expense  (70) (13)  (13)
Other comprehensive income (loss)  8,506   (3,597)  (658)
             
Comprehensive income (loss) $(14,900)  10,045   9,324 

See accompanying notes to consolidated financial statements.

91
Table of Contents

 

First Bancorp and Subsidiaries

Consolidated Statements of IncomeShareholders’ Equity

Years Ended December 31, 2012, 2011 2010 and 20092010

 

($ in thousands, except per share data) 2011 2010 2009
Interest Income      
Interest and fees on loans $147,652   151,292   148,007 
Interest on investment securities:            
Taxable interest income  5,680   5,750   6,580 
Tax-exempt interest income  2,000   1,633   859 
Other, principally overnight investments  436   586   545 
Total interest income  155,768   159,261   155,991 
             
Interest Expense            
Savings, NOW and money market  4,212   6,363   8,744 
Time deposits of $100,000 or more  10,103   12,374   18,908 
Other time deposits  7,036   11,193   17,866 
Securities sold under agreements to repurchase  184   298   736 
Borrowings  2,030   1,679   2,641 
Total interest expense  23,565   31,907   48,895 
             
Net interest income  132,203   127,354   107,096 
Provision for loan losses – non-covered  28,525   33,646   20,186 
Provision for loan losses – covered  12,776   20,916    
Total provision for loan losses  41,301   54,562   20,186 
Net interest income after provision for loan losses  90,902   72,792   86,910 
             
Noninterest Income            
Service charges on deposit accounts  11,981   12,335   13,112 
Other service charges, commissions and fees  8,067   6,507   5,729 
Fees from presold mortgage loans  1,609   1,813   1,505 
Commissions from sales of insurance and financial products  1,512   1,476   1,524 
Gain from acquisition  10,196      67,894 
Foreclosed property losses and write-downs – covered  (24,492)  (34,527)   
Foreclosed property losses and write-downs – non-covered  (3,355)  (984)   
FDIC indemnification asset income, net  20,481   41,808    
Securities gains (losses)  74   26   (104)
Other gains (losses)  143   652   (142)
Total noninterest income  26,216   29,106   89,518 
             
Noninterest Expenses            
Salaries  39,822   35,076   30,745 
Employee benefits  11,616   10,214   10,843 
Total personnel expense  51,438   45,290   41,588 
Occupancy expense  6,574   6,799   6,071 
Equipment related expenses  4,326   4,327   4,334 
Intangibles amortization  902   874   630 
Acquisition expenses  636      1,343 
Other operating expenses  32,230   29,666   24,585 
Total noninterest expenses  96,106   86,956   78,551 
             
Income before income taxes  21,012   14,942   97,877 
Income taxes  7,370   4,960   37,618 
             
Net income  13,642   9,982   60,259 
             
Preferred stock dividends  (3,234)  (3,250)  (3,169)
Accretion of preferred stock discount  (2,932)  (857)  (803)
             
Net income available to common shareholders $7,476   5,875   56,287 
             
Earnings per common share:            
Basic $0.44   0.35   3.38 
Diluted  0.44   0.35   3.37 
             
Dividends declared per common share $0.32   0.32   0.32 
             
Weighted average common shares outstanding:            
Basic  16,856,072   16,764,879   16,648,822 
Diluted  16,883,244   16,793,650   16,686,880 

 

See accompanying notes to consolidated financial statements.

84
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income

Years Ended December 31, 2011, 2010 and 2009

($ in thousands) 2011 2010 2009
       
Net income $13,642   9,982   60,259 
Other comprehensive income (loss):            
Unrealized gains/losses on securities available for sale:            
Unrealized holding gains arising during the period, pretax  1,492   672   1,455 
Tax expense  (583)  (261)  (567)
Reclassification to realized (gains) losses  (74)  (26)  104 
Tax expense (benefit)  29   10   (41)
Postretirement Plans:            
Net gain (loss) arising during period  (7,798)  (2,307)  3,623 
Tax (expense) benefit  3,080   911   (1,397)
Amortization of unrecognized net actuarial loss  393   531   869 
Tax expense  (155)  (210)  (339)
Amortization of prior service cost and transition obligation  32   35   36 
Tax expense  (13)  (13)  (14)
Other comprehensive income (loss)  (3,597)  (658)  3,729 
             
Comprehensive income $10,045   9,324   63,988 
  Preferred  Preferred
Stock
  Common Stock  Retained  Accumulated
Other
Comprehensive
  Total
Share-
holders’
 
(In thousands) Stock  Discount  Shares  Amount  Earnings  Income (Loss)  Equity 
                      
Balances, January 1, 2010 $65,000   (3,789)  16,722  $102,691   182,908   (4,427)  342,383 
                             
Net income                  9,982       9,982 
Common stock issued under stock option plans          17   171           171 
Common stock issued into dividend reinvestment plan          46   669           669 
Cash dividends declared ($0.32 per share)                  (5,370)      (5,370)
Preferred dividends accrued                  (3,250)      (3,250)
Accretion of preferred stock discount      857           (857)       
Tax benefit realized from exercise of nonqualified stock options             36           36 
Stock-based compensation          16   640           640 
Other comprehensive (loss)                      (658)  (658)
                             
Balances, December 31, 2010  65,000   (2,932)  16,801   104,207   183,413   (5,085)  344,603 
                             
Net income                  13,642       13,642 
Preferred stock redeemed (Series A)  (65,000)                      (65,000)
Preferred stock issued (Series B)  63,500                       63,500 
Common stock issued under stock option plans          2   30           30 
Common stock issued into dividend reinvestment plan          71   851           851 
Repurchases of common stock          (20)  (228)          (228)
Repurchase of outstanding common stock warrants              (924)          (924)
Cash dividends declared ($0.32 per share)                  (5,398)      (5,398)
Preferred dividends                  (3,234)      (3,234)
Accretion of preferred stock discount      2,932           (2,932)       
Stock-based compensation          56   905           905 
Other comprehensive (loss)                      (3,597)  (3,597)
                             
Balances, December 31, 2011  63,500      16,910   104,841   185,491   (8,682)  345,150 
                             
Net income (loss)                  (23,406)      (23,406)
Preferred stock issued (Series C)  7,287                       7,287 
Common stock issued          2,656   26,392           26,392 
Common stock issued into dividend reinvestment plan          31   335           335 
Repurchases of common stock             (2)          (2)
Cash dividends declared ($0.32 per share)                  (5,647)      (5,647)
Preferred dividends                  (2,809)      (2,809)
Stock-based compensation          72   311           311 
Other comprehensive income                      8,506   8,506 
                             
Balances, December 31, 2012 $70,787      19,669  $131,877   153,629   (176)  356,117 

 

See accompanying notes to consolidated financial statements.

 

85
92
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2012, 2011 and 2010

($ in thousands) 2012  2011  2010 
Cash Flows From Operating Activities            
Net income (loss) $(23,406)  13,642   9,982 
Reconciliation of net income (loss) to net cash provided by operating activities:            
     Provision for loan losses  79,672   41,301   54,562 
     Net security premium amortization  1,917   1,373   1,491 
     Purchase accounting accretion and amortization, net  (16,117)  (11,628)  (9,963)
     Gain from acquisition     (10,196)   
     Foreclosed property losses and write-downs  28,360   27,847   35,511 
     Gain on securities available for sale  (638)  (74)  (26)
     Other losses (gains)  463   (143)  (652)
     Increase in net deferred loan costs  (44)  (307)  (599)
     Depreciation of premises and equipment  4,557   4,388   3,993 
     Stock-based compensation expense  311   905   640 
     Amortization of intangible assets  897   902   874 
     Originations of presold mortgages in process of settlement  (96,750)  (76,095)  (88,665)
     Proceeds from sales of presold mortgages in process of settlement  94,350   73,967   88,670 
     Decrease in accrued interest receivable  1,578   1,800   1,204 
     Increase in other assets  (29,952)  (30,096)  (32,538)
     Decrease in accrued interest payable  (577)  (210)  (972)
     Increase (decrease) in other liabilities  (2,940)  (330)  597 
          Net cash provided by operating activities  41,681   37,046   64,109 
             
Cash Flows From Investing Activities            
     Purchases of securities available for sale  (92,058)  (75,689)  (99,310)
     Purchases of securities held to maturity     (4,332)  (22,431)
     Proceeds from sales of securities available for sale  9,641   2,518    
     Proceeds from maturities/issuer calls of securities available for sale  96,040   75,615   97,202 
     Proceeds from maturities/issuer calls of securities held to maturity  1,690   1,053   2,687 
     Purchase of bank-owned life insurance  (25,000)      
     Net (increase) decrease in loans  (89,718)  11,912   40,306 
     Proceeds from FDIC loss share agreements  29,796   69,339   46,721 
     Proceeds from sales of foreclosed real estate  74,972   43,414   24,875 
     Purchases of premises and equipment  (8,953)  (6,606)  (17,543)
     Net cash received (paid) in acquisition  9,312   54,037   (171)
          Net cash provided by investing activities  5,722   171,261   72,336 
             
Cash Flows From Financing Activities            
     Net increase (decrease) in deposits and repurchase agreements  39,888   (127,253)  (287,982)
     Proceeds from (repayments of) borrowings, net  (87,500)  (66,881)  20,400 
     Cash dividends paid – common stock  (5,426)  (5,390)  (5,359)
     Cash dividends paid – preferred stock  (3,037)  (2,847)  (3,250)
     Proceeds from issuance of preferred stock  7,287   63,500    
     Proceeds from issuance of common stock  26,727   881   840 
     Redemption of preferred stock     (65,000)   
     Repurchase of common stock  (2)  (228)   
     Repurchase of common stock warrants     (924)   
     Tax benefit from exercise of nonqualified stock options        36 
          Net cash used by financing activities  (22,063)  (204,142)  (275,315)
             
Increase (decrease) in Cash and Cash Equivalents  25,340   4,165   (138,870)
Cash and Cash Equivalents, Beginning of Year  216,167   212,002   350,872 
             
Cash and Cash Equivalents, End of Year $241,507   216,167   212,002 
             
Supplemental Disclosures of Cash Flow Information:            
Cash paid during the period for interest $17,893   23,775   32,879 
Cash paid during the period for income taxes  14,292   14,893   16,309 
Non-cash investing and financing transactions:            
     Foreclosed loans transferred to foreclosed real estate  53,521   76,242   123,962 
     Loans transferred to loans held-for-sale (at liquidation value)  30,393       
     Unrealized gain (loss) on securities available for sale, net of taxes  (369)  864   395 

See accompanying notes to consolidated financial statements.

93
Table of Contents

 

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

Years Ended December 31, 2011, 2010 and 2009

  Preferred Preferred Stock Common Stock Retained Accumulated Other Comprehensive Total Share-holders’
(In thousands) Stock Discount Shares Amount Earnings Income (Loss) Equity
               
Balances, January 1, 2009 $      16,574  $96,072   131,952   (8,156)  219,868 
                             
Net income                  60,259       60,259 
Preferred stock issued  65,000   (4,592)                  60,408 
Common stock warrants issued              4,592           4,592 
Common stock issued under stock option plans          42   393           393 
Common stock issued into dividend reinvestment plan          77   1,112           1,112 
Cash dividends declared ($0.32 per share)                  (5,331)      (5,331)
Preferred dividends accrued                  (3,169)      (3,169)
Accretion of preferred stock discount      803           (803)       
Tax benefit realized from exercise of nonqualified stock options             73           73 
Stock-based compensation          29   449           449 
Other comprehensive income                      3,729   3,729 
                             
Balances, December 31, 2009  65,000   (3,789)  16,722   102,691   182,908   (4,427)  342,383 
                             
Net income                  9,982       9,982 
Common stock issued under stock option plans          17   171           171 
Common stock issued into dividend reinvestment plan          46   669           669 
Cash dividends declared ($0.32 per share)                  (5,370)      (5,370)
Preferred dividends accrued                  (3,250)      (3,250)
Accretion of preferred stock discount      857           (857)       
Tax benefit realized from exercise of nonqualified stock options             36           36 
Stock-based compensation          16   640           640 
Other comprehensive (loss)                      (658)  (658)
                             
Balances, December 31, 2010  65,000   (2,932)  16,801   104,207   183,413   (5,085)  344,603 
                             
Net income                  13,642       13,642 
Preferred stock redeemed  (65,000)                      (65,000)
Preferred stock issued  63,500                       63,500 
Common stock issued under stock option plans          2   30           30 
Common stock issued into dividend reinvestment plan          71   851           851 
Repurchases of common stock          (20)  (228)          (228)
Repurchase of outstanding common stock warrants              (924)          (924)
Cash dividends declared ($0.32 per share)                  (5,398)      (5,398)
Preferred dividends                  (3,234)      (3,234)
Accretion of preferred stock discount      2,932           (2,932)       
Stock-based compensation          56   905           905 
Other comprehensive (loss)                      (3,597)  (3,597)
                             
Balances, December 31, 2011 $63,500      16,910  $104,841   185,491   (8,682)  345,150 

See accompanying notes to consolidated financial statements.

86
Table of Contents

 

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2011, 2010 and 2009

($ in thousands) 2011 2010 2009
Cash Flows From Operating Activities      
Net income $13,642   9,982   60,259 
Reconciliation of net income to net cash provided by operating activities:            
Provision for loan losses  41,301   54,562   20,186 
Net security premium amortization  1,373   1,491   1,279 
Purchase accounting accretion and amortization, net  (11,628)  (9,963)  (5,648)
Gain from acquisition  (10,196)     (67,894)
Foreclosed property losses and write-downs  27,847   35,511    
Loss (gain) on securities available for sale  (74)  (26)  104 
Other losses (gains)  (143)  (652)  142 
Increase in net deferred loan costs  (307)  (599)  (139)
Depreciation of premises and equipment  4,388   3,993   3,624 
Stock-based compensation expense  905   640   449 
Amortization of intangible assets  902   874   630 
Originations of presold mortgages in process of settlement  (76,095)  (88,665)  (93,893)
Proceeds from sales of presold mortgages in process of settlement  73,967   88,670   93,598 
Decrease in accrued interest receivable  1,800   1,204   1,096 
Decrease (increase) in other assets  (30,096)  (32,538)  2,306 
Decrease in accrued interest payable  (210)  (972)  (3,706)
Increase (decrease) in other liabilities  (330)  597   2,640 
Net cash provided by operating activities  37,046   64,109   15,033 
             
Cash Flows From Investing Activities            
Purchases of securities available for sale  (75,689)  (99,310)  (102,899)
Purchases of securities held to maturity  (4,332)  (22,431)  (20,300)
Proceeds from sales of securities available for sale  2,518      44 
Proceeds from maturities/issuer calls of securities available for sale  75,615   97,202   134,736 
Proceeds from maturities/issuer calls of securities held to maturity  1,053   2,687   1,799 
Net decrease in loans  11,912   40,306   105,007 
Proceeds from FDIC loss share agreements  69,339   46,721   41,891 
Proceeds from sales of foreclosed real estate  43,414   24,875   4,094 
Purchases of premises and equipment  (6,606)  (17,543)  (5,299)
Net cash received (paid) in acquisition  54,037   (171)  91,696 
Net cash provided by investing activities  171,261   72,336   250,769 
             
Cash Flows From Financing Activities            
Net increase (decrease) in deposits and repurchase agreements  (127,253)  (287,982)  153,085 
Proceeds from (repayments of) borrowings, net  (66,881)  20,400   (349,465)
Cash dividends paid – common stock  (5,390)  (5,359)  (7,145)
Cash dividends paid – preferred stock  (2,847)  (3,250)  (2,763)
Proceeds from issuance of preferred stock  63,500      65,000 
Proceeds from issuance of common stock  881   840   1,505 
Redemption of preferred stock  (65,000)      
Repurchase of common stock  (228)      
Repurchase of common stock warrants  (924)      
Tax benefit from exercise of nonqualified stock options     36   73 
Net cash used by financing activities  (204,142)  (275,315)  (139,710)
             
Increase (decrease) in Cash and Cash Equivalents  4,165   (138,870)  126,092 
Cash and Cash Equivalents, Beginning of Year  212,002   350,872   224,780 
             
Cash and Cash Equivalents, End of Year $216,167   212,002   350,872 
             
Supplemental Disclosures of Cash Flow Information:            
Cash paid during the period for:            
Interest $23,775   32,879   52,601 
Income taxes  14,893   16,309   16,474 
Non-cash investing and financing transactions:            
Foreclosed loans transferred to other real estate  76,242   123,962   43,860 
Unrealized gain on securities available for sale, net of taxes  864   395   951 

See accompanying notes to consolidated financial statements.

87
Table of Contents

First Bancorp and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 20112012

 

Note 1. Summary of Significant Accounting Policies

 

(a)Basis of Presentation- The consolidated financial statements include the accounts of First Bancorp (the Company) and its wholly owned subsidiary - First Bank (the Bank). The Bank has two wholly owned subsidiaries that are fully consolidated - First Bank Insurance Services, Inc. (First Bank Insurance) and First Troy SPE, LLC. All significant intercompany accounts and transactions have been eliminated. Subsequent events have been evaluated through the date of filing this Form 10-K.

 

The Company is a bank holding company. The principal activity of the Company is the ownership and operation of the Bank, a state chartered bank with its main office in Troy, North Carolina. The Company is also the parent company for a series of statutory trusts that were formed at various times since 2002 for the purpose of issuing trust preferred debt securities. The trusts are not consolidated for financial reporting purposes; however, notes issued by the Company to the trusts in return for the proceeds from the issuance of the trust preferred securities are included in the consolidated financial statements and have terms that are substantially the same as the corresponding trust preferred securities. The trust preferred securities qualify as capital for regulatory capital adequacy requirements. First Bank Insurance is an agent for property and casualty insurance policies. First Troy SPE, LLC was formed in order to hold and dispose of certain real estate foreclosed upon by the Bank.

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates made by the Company in the preparation of its consolidated financial statements are the determination of the allowance for loan losses, the valuation of other real estate, the accounting and impairment testing related to intangible assets, and the fair value and discount accretion of loans acquired in FDIC-assisted transactions.

 

(b) Cash and Cash Equivalents- The Company considers all highly liquid assets such as cash on hand, noninterest-bearing and interest-bearing amounts due from banks and federal funds sold to be “cash equivalents.”

 

(c) Securities- Debt securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and carried at amortized cost. Securities not classified as held to maturity are classified as “available for sale” and carried at fair value, with unrealized gains and losses being reported as other comprehensive income or loss and reported as a separate component of shareholders’ equity.

 

A decline in the market value of any available for sale or held to maturity security below cost that is deemed to be other than temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. Any equity security that is in an unrealized loss position for twelve consecutive months is presumed to be other than temporarily impaired and an impairment charge is recorded unless the amount of the charge is insignificant.

Gains and losses on sales of securities are recognized at the time of sale based upon the specific identification method. Premiums and discounts are amortized into income on a level yield basis, with premiums being amortized to the earliest call date and discounts being accreted to the stated maturity date.

 

88
94
Table of Contents

 

(d) Premises and Equipment- Premises and equipment are stated at cost less accumulated depreciation. Depreciation, computed by the straight-line method, is charged to operations over the estimated useful lives of the properties, which range from 2 to 40 years or, in the case of leasehold improvements, over the term of the lease, if shorter. Maintenance and repairs are charged to operations in the year incurred. Gains and losses on dispositions are included in current operations.

 

(e) Loans –Loans are stated at the principal amount outstanding less any partial charge-offs plus deferred origination costs, net of nonrefundable loan fees. Interest on loans is accrued on the unpaid principal balance outstanding. Net deferred loan origination costs/fees are capitalized and recognized as a yield adjustment over the life of the related loan.

 

The Company does not hold any interest-only strips, loans, other receivables, or retained interests in securitizations that can be contractually prepaid or otherwise settled in a way that it would not recover substantially all of its recorded investment.

 

Purchased loans acquired in a business combination, which include loans that were purchased in the 2009 Cooperative Bank acquisition and the 2011 Bank of Asheville acquisition, are recorded at estimated fair value on their purchase date. The purchaser cannot carry over any related allowance for loan losses.

 

The Company follows specific accounting guidance related to purchased impaired loans when purchased loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status. The accounting guidance permits the use of the cost recovery method of income recognition for those purchased impaired loans for which the timing and amount of cash flows expected to be collected cannot be reasonably estimated. Under the cost recovery method of income recognition, all cash receipts are initially applied to principal, with interest income being recorded only after the carrying value of the loan has been reduced to zero. Substantially all of the Company’s purchased impaired loans to date have had uncertain cash flows and thus are accounted for under the cost recovery method of income recognition.

 

For nonimpaired purchased loans, the Company accretes any fair value discount over the life of the loan in a manner consistent with the guidance for accounting for loan origination fees and costs.

 

A loan is placed on nonaccrual status when, in management’s judgment, the collection of interest appears doubtful. The accrual of interest is discontinued on all loans that become 90 days or more past due with respect to principal or interest. The past due status of loans is based on the contractual payment terms. While a loan is on nonaccrual status, the Company’s policy is that all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to recoveries of any amounts previously charged off. Further cash receipts are recorded as interest income to the extent that any interest has been foregone. Loans are removed from nonaccrual status when they become current as to both principal and interest and when concern no longer exists as to the collectability of principal or interest. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the originally contracted terms. The nonaccrual policy discussed above applies to all loan classifications.

 

89
95
Table of Contents

 

A loan is considered to be impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are measured using either 1) an estimate of the cash flows that the Company expects to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral. Unless restructured, while a loan is considered to be impaired, the Company’s policy is that interest accrual is discontinued and all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to recoveries of any amounts previously charged off. Further cash receipts are recorded as interest income to the extent that any interest has been foregone. Impaired loans that are restructured are returned to accruing status in accordance with the restructured terms if the Company believes that the borrower will be able to meet the obligations of the restructured loan terms. The impairment policy discussed above applies to all loan classifications.

 

(f) Presold Mortgages in Process of Settlement and Loans Held for Sale- As a part of normal business operations, the Company originates residential mortgage loans that have been pre-approved by secondary investors to be sold on a best efforts basis. The terms of the loans are set by the secondary investors, and the purchase price that the investor will pay for the loan is agreed to prior to the funding of the loan by the Company. Generally within three weeks after funding, the loans are transferred to the investor in accordance with the agreed-upon terms. The Company records gains from the sale of these loans on the settlement date of the sale equal to the difference between the proceeds received and the carrying amount of the loan. The gain generally represents the portion of the proceeds attributed to service release premiums received from the investors and the realization of origination fees received from borrowers that were deferred as part of the carrying amount of the loan. Between the initial funding of the loans by the Company and the subsequent reimbursement by the investors, the Company carries the loans on its balance sheet at the lower of cost or market.

 

Periodically, the Company originates commercial loans that are intended for resale.and decides to sell them in the secondary market. The Company carries these loans at the lower of cost or fair value at each reporting date. There were no such loans held for sale as of December 31, 20112012 or 2010.2011.

 

As of December 31, 2012, the Company held $30.4 million in loans classified as held for sale because the Company had solicited and received bids to sell approximately $68 million of loans to an unaffiliated third-party investor, and it was the Company’s intent to accept one of the offers received. As of December 31, 2012, these loans were reclassified out of the loans held for investment category and segregated on the balance sheet as held for sale. These loans are carried at their liquidation value based on the bid received that the Company accepted, with the remaining difference of approximately $37.6 million being charged-off through the allowance for loan losses. The completion of the loan sale occurred in January 2013.

(g) Allowance for Loan Losses- The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged-off against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio. Management’s determination of the adequacy of the allowance is based on several factors, including:

 

1.Risk grades assigned to the loans in the portfolio,
2.Specific reserves for larger loans with concerns regarding repayment ability,
3.Current economic conditions, including the local, state, and national economic outlook; interest rate risk; trends in loan volume, mix and size of loans; seasoning of the loan portfolio; levels and trends of delinquencies,
4.Historical loan loss experience, with the more recent periods carrying a higher weight, and
5.An assessment of the risk characteristics of the Company’s loan portfolio, including industry concentrations, payment structures, and credit administration practices.

 

While management uses the best information available to make evaluations, future adjustments may be necessary if economic and other conditions differ substantially from the assumptions used.

 

96
Table of Contents

For loans covered under loss share agreements, subsequent decreases to the expected cash flows will generally result in additional provisions for loan losses. Subsequent increases in expected cash flows will result in a reversal of the allowance for loan losses to the extent of prior allowance recognition.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

 

90
Table of Contents

(h) OtherForeclosed Real Estate- Other Foreclosed real estate owned consists primarily of real estate acquired by the Company through legal foreclosure or deed in lieu of foreclosure. The property is initially carried at the lower of cost (generally the loan balance plus additional costs incurred for improvements to the property) or the estimated fair value of the property less estimated selling costs. If there are subsequent declines in fair value, which is reviewed routinely by management, the property is written down to its fair value through a charge to expense. Capital expenditures made to improve the property are capitalized. Costs of holding real estate, such as property taxes, insurance and maintenance, less related revenues during the holding period, are recorded as expense. In December 2012, the Company recorded a write-down of $10.6 million related to its non-covered foreclosed properties. This write-down reduced the carrying value of these properties by approximately 29% beyond their standard carrying value as described above. This write down was recorded because of management’s intent to dispose of these properties in an expedited manner and accept sales prices lower than normal practice.

 

(i) FDIC Indemnification Asset –The FDIC indemnification asset relates to loss share agreements with the FDIC, whereby the FDIC has agreed to reimburse to the Company a percentage of the losses related to loans and other real estate that the Company assumed in the acquisition of two failed banks. This indemnification asset is measured separately from the loan portfolio and other real estate because it is not contractually embedded in the loans and is not transferable with the loans should the Company choose to dispose of them. The carrying value of this receivable at each period end is the sum of:  1) actual claims that have been submitted to the FDIC for reimbursement that have not yet been received and 2) the Company’s estimated amount of loan and other real estate losses covered by the agreements multiplied by the FDIC reimbursement percentage.  At December 31, 20112012 and 2010,2011, the amount of actualloss claims that had been submitted toincurred but not yet reimbursed by the FDIC for reimbursement but had not yet been received was $13.4$33.0 million and $30.2$13.4 million, respectively.

 

(j) Income Taxes- Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced, if necessary, by the amount of such benefits that are not expected to be realized based upon available evidence. The Company’s investment tax credits, which are low income housing tax credits and state historic tax credits, are recorded in the period that they are reflected in the Company’s tax returns.

 

(k) Intangible Assets- Business combinations are accounted for using the purchase method of accounting. Identifiable intangible assets are recognized separately and are amortized over their estimated useful lives, which for the Company has generally been seven to ten years and at an accelerated rate. Goodwill is recognized in business combinations to the extent that the price paid exceeds the fair value of the net assets acquired, including any identifiable intangible assets. Goodwill is not amortized, but as discussed in Note 1(p)1(q), is subject to fair value impairment tests on at least an annual basis.

97
Table of Contents

(l) Bank-owned life insurance – The Company has purchased life insurance policies on certain current and past key employees and directors where the insurance policy benefits and ownership are retained by the employer. These policies are recorded at their cash surrender value. Income from these policies and changes in the net cash surrender value are recorded within noninterest income as “Bank-owned life insurance income.”

 

(l)(m)Other Investments – The Company accounts for investments in limited partnerships, limited liability companies (“LLCs”), and other privately held companies using either the cost or the equity method of accounting. The accounting treatment depends upon the Company’s percentage ownership and degree of management influence.

 

Under the cost method of accounting, the Company records an investment in stock at cost and generally recognizes cash dividends received as income. If cash dividends received exceed the Company’s relative ownership of the investee’s earnings since the investment date, these payments are considered a return of investment and reduce the cost of the investment.

 

Under the equity method of accounting, the Company records its initial investment at cost. Subsequently, the carrying amount of the investment is increased or decreased to reflect the Company’s share of income or loss of the investee. The Company’s recognition of earnings or losses from an equity method investment is based on the Company’s ownership percentage in the investee and the investee’s earnings on a quarterly basis. The investees generally provide their financial information during the quarter following the end of a given period. The Company’s policy is to record its share of earnings or losses on equity method investments in the quarter the financial information is received.

 

91
Table of Contents

All of the Company’s investments in limited partnerships, LLCs, and other companies are privately held, and their market values are not readily available. The Company’s management evaluates its investments in investees for impairment based on the investee’s ability to generate cash through its operations or obtain alternative financing, and other subjective factors. There are inherent risks associated with the Company’s investments in such companies, which may result in income statement volatility in future periods.

 

At December 31, 20112012 and 2010,2011, the Company’s investments in limited partnerships, LLCs and other privately held companies totaled $2.6$2.4 million and $2.3$2.6 million, respectively, and were included in other assets.

 

(m)(n) Stock Option Plan- At December 31, 2011,2012, the Company had fourthree equity-based employee compensation plans, which are described more fully in Note 15. The Company accounts for these plans under the recognition and measurement principles of relevant accounting guidance.

 

(n)(o) Per Share Amounts- Basic Earnings Per Common Share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted Earnings Per Common Share is computed by assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period. Currently, the Company’s potentially dilutive common stock issuances relate to stock option grants under the Company’s equity-based plans including 1)and the Company’s Series C Preferred stock, options, 2) performance units, and 3) restrictedwhich is convertible into common stock grants. on a one-for-one ratio.

In computing Diluted Earnings Per Common Share, adjustments are made to the computation of Basic Earnings Per Common shares, as follows. As it relates to stock options, it is assumed that all dilutive stock options are exercised during the reporting period at their respective exercise prices, with the proceeds from the exercises used by the Company to buy back stock in the open market at the average market price in effect during the reporting period. The difference between the number of shares assumed to be exercised and the number of shares bought back is included in the calculation of dilutive securities. Performance units vest if certain financial goalsAs it relates to the Series C preferred stock, it is assumed that the preferred stock was converted to common stock during the reporting period. Dividends on the preferred stock are added back to net income and service conditions are met. Once vested, one performance unit is equalthe shares assumed to one share of common stock. Performance unitsbe converted are included in the calculationnumber of shares outstanding.

98
Table of Contents

If any of the potentially dilutive securities ifcommon stock issuances have an anti-dilutive effect, which is the financial goals forcase when a measurement period have been met, even if service requirements have not been met. Restrictednet loss is reported, the potentially dilutive common stock grants issued by the Company vest solely on service conditions, and thus these shares are included in the calculation of dilutive securities.issuance is disregarded.

 

The following is a reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share:

 

  For the Years Ended December 31,
  2011 2010 2009
($ in thousands, except per share amounts) Income (Numer-
ator)
 Shares (Denom-
inator)
 Per Share Amount Income (Numer-
ator)
 Shares (Denom-
inator)
 Per Share Amount Income (Numer-
ator)
 Shares (Denom-
inator)
 Per Share Amount
                   
Basic EPS                                    
Net income available to common shareholders $7,476   16,856,072  $0.44  $5,875   16,764,879  $0.35  $56,287   16,648,822  $3.38 
                                     
Effect of dilutive securities     27,172          28,771          38,058     
                                     
Diluted EPS per common share $7,476   16,883,244  $0.44  $5,875   16,793,650  $0.35  $56,287   16,686,880  $3.37 

92
  For the Years Ended December 31, 
  2012  2011  2010 
($ in thousands, except per share amounts) Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
 
                                     
                                     
Basic EPS                                    
Net income (loss) available to common shareholders $(26,215)  17,049,513  $(1.54) $7,476   16,856,072  $0.44  $5,875   16,764,879  $0.35 
                                     
Effect of dilutive securities               27,172          28,771     
                                     
Diluted EPS per common share $(26,215)  17,049,513  $(1.54) $7,476   16,883,244  $0.44  $5,875   16,793,650  $0.35 

 

For the yearsyear ended December 31, 2012, all potentially dilutive common stock issuances were disregarded for the purpose of calculating diluted earnings per common share because the Company recorded a net loss and their impact would have been anti-dilutive. For the year ended December 31, 2011 2010, and 2009,2010, there were 396,669 options 604,752 options and 704,018604,752 options, respectively, that were anti-dilutive because the exercise price exceeded the average market price for the year, and thus are not included in the calculation to determine the effect of dilutive securities.

In addition, the warrant for 616,308 shares issued to the Treasury in 2009 and repurchased by the Company in 2011 was anti-dilutive for the year ended December 31,during 2010 and 20092011 – see Note 19 for additional information.

 

(o)(p) Fair Value of Financial Instruments- Relevant accounting guidance requires that the Company disclose estimated fair values for its financial instruments. Fair value methods and assumptions are set forth below for the Company’s financial instruments.

 

Cash and Amounts Due from Banks, Federal Funds Sold, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable- The carrying amounts approximate their fair value because of the short maturity of these financial instruments.

 

Available for Sale and Held to Maturity Securities- Fair values are provided by a third-party and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.instruments or matrix pricing.

 

Loans- Fair For nonimpaired loans, fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates offered on loans with similar risk characteristics. Fair values for impaired loans are estimatedprimarily based on estimated proceeds expected upon liquidation of the collateral.

99

Loans held for sale – The carrying value of loans held for sale approximates fair value at December 31, 2012 as these loans were discounted cash flows or underlying collateral values, where applicable.to liquidation value in connection with an offer to purchase received prior to December 31, 2012.

 

FDIC Indemnification Asset – Fair value is equal to the FDIC reimbursement rate of the expected losses to be incurred and reimbursed by the FDIC and then discounted over the estimated period of receipt.

 

Bank-Owned Life Insurance – The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the issuer.

Deposits and Securities Sold Under Agreements to Repurchase- The fair value of securities sold under agreements to repurchase and deposits with no stated maturity, such as non-interest-bearing demand deposits,noninterest-bearing checking accounts, savings NOW,accounts, interest-bearing checking accounts, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

 

Borrowings- The fair value of borrowings is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar remaining maturities.

 

Commitments to Extend Credit and Standby Letters of Credit- At December 31, 20112012 and 2010,2011, the Company’s off-balance sheet financial instruments had no carrying value. The large majority of commitments to extend credit and standby letters of credit are at variable rates and/or have relatively short terms to maturity. Therefore, the fair value for these financial instruments is considered to be immaterial.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

93

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

(p)(q) Impairment- Goodwill is evaluated for impairment on at least an annual basis by comparing the fair value of the reporting units to their related carrying value. If the carrying value of a reporting unit exceeds its fair value, the Company determines whether the implied fair value of the goodwill, using various valuation techniques, exceeds the carrying value of the goodwill. If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss is recorded in an amount equal to that excess.

 

The Company reviews all other long-lived assets, including identifiable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company’s policy is that an impairment loss is recognized if the sum of the undiscounted future cash flows is less than the carrying amount of the asset. Any long-lived assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell.

 

100

To date, the Company has not recorded any impairment write-downs of its long-lived assets or goodwill.

 

(q)(r) Comprehensive Income-Comprehensive income is defined as the change in equity during a period for non-owner transactions and is divided into net income and other comprehensive income. Other comprehensive income includes revenues, expenses, gains, and losses that are excluded from earnings under current accounting standards. The components of accumulated other comprehensive income (loss) for the Company are as follows:

 

($ in thousands) December 31, 2011 December 31, 2010 December 31, 2009 December 31,
2012
  December 31,
2011
 December 31,
2010
 
Unrealized gain on securities available for sale $3,896   2,478   1,832  $3,290   3,896   2,478 
Deferred tax liability  (1,520)  (966)  (715) ��(1,283)  (1,520)  (966)
Net unrealized gain on securities available for sale  2,376   1,512   1,117   2,007   2,376   1,512 
                        
Additional pension liability  (18,278)  (10,905)  (9,164)  (3,579)  (18,278)  (10,905)
Deferred tax asset  7,220   4,308   3,620   1,396   7,220   4,308 
Net additional pension liability  (11,058)  (6,597)  (5,544)  (2,183)  (11,058)  (6,597)
                        
Total accumulated other comprehensive income (loss) $(8,682)  (5,085)  (4,427) $(176)  (8,682)  (5,085)

 

(r)(s) Segment Reporting- Accounting standards require management to report selected financial and descriptive information about reportable operating segments. The standards also require related disclosures about products and services, geographic areas, and major customers. Generally, disclosures are required for segments internally identified to evaluate performance and resource allocation. The Company’s operations are primarily within the banking segment, and the financial statements presented herein reflect the results of that segment. The Company has no foreign operations or customers.

 

(s)(t) Reclassifications- Certain amounts for prior years have been reclassified to conform to the 20112012 presentation. The reclassifications had no effect on net income or shareholders’ equity as previously presented, nor did they materially impact trends in financial information.

 

94

(t)(u) Recent Accounting Pronouncements-In July 2010, the Financial Accounting Standards Board (FASB) issued guidance thatrequires an entity to provide more information about the credit quality of its financing receivables, such as aging information, credit quality indicators and troubled debt restructurings, in the disclosures to its financial statements.  The disclosures must be disaggregated by portfolio segment or class.  The disaggregation of information is based on how the entity develops its allowance for credit losses and how it manages its credit exposure. Except for disclosures related to troubled debt restructurings (discussed in next paragraph), the required disclosures became effective for periods ending on or after December 15, 2010. The Company is required to include these disclosures in its interim and annual financial statements. See Note 4 for required disclosures.

In April 2011, the FASB issued additional guidance to assist creditors with their determination of when a restructuring is a troubled debt restructuring.Troubled Debt Restructuring (“TDR”). The determination is based on whether the restructuring constitutes a concession and whether the debtor is experiencing financial difficulties as both events must be present. ThisThe new guidance and the new disclosures related to troubled debt restructurings became effective for reporting periods beginning after June 15, 2011. See Note 4 for required disclosures.

In December 2010, the FASB issued amended guidance to modifyStep 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. Any resulting goodwill impairment should be recorded as a cumulative-effect adjustment to beginning retained earnings upon adoption. Impairments occurring subsequent to adoption should be included in earnings. The amendment was effective for the Company beginning January 1, 20112012 and did not impacthave a material effect on the Company.Company’s TDR determinations.

In May 2011, new guidance amended the Fair Value Measurement Topic by clarifying the application of existing fair value measurement and disclosure requirements and by changing particular principles or requirements for measuring fair value or for disclosing information about fair value measurements. The amendments were effective for the Company beginning January 1, 2012 and had no effect on the financial statements.

The Comprehensive Income Topic was amended in June 2011. The amendment eliminates the option to present other comprehensive income as a part of the statement of changes in stockholders’ equity and requires consecutive presentation of the statement of net income and other comprehensive income. The amendments were applicable to the Company on January 1, 2012 and have been applied retrospectively.

The FASB amended the Comprehensive Income Topic in February 2013. The amendments address reporting of amounts reclassified out of accumulated other comprehensive income. Specifically, the amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments do require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, in certain circumstances an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The amendments will be effective for the Company on a prospective basis for reporting periods beginning after December 15, 2012. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

101

 

In September 2011, the FASB issued additionalIntangibles Topic was amended guidance related to goodwill impairment testing. Guidance now permitspermit an entity to consider qualitative factors to determine whether it is more likely than not that the fair value of thea reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. This amendment will beThese amendments were effective for the Company on January 1, 2012 and is not expected to impacthad no effect on the Company.financial statements.

 

Also in December 2010,In July 2012, the FASB issuedIntangibles Topic was further amended guidance specifyingto permit an entity to consider qualitative factors to determine whether it is more likely than not that if a public entity presents comparative financial statements,indefinite-lived intangible assets are impaired. If it is determined to be more likely than not that indefinite-lived intangible assets are impaired, then the entity should disclose revenue and earningsis required to determine the fair value of the combined entity as thoughindefinite-lived intangible asset and perform the business combination that occurred duringquantitative impairment test by comparing the current year had occurred as offair value with the beginning of the comparable prior annual reporting period only.carrying amount. The amendment also requires that the supplemental pro forma disclosures include a description of the nature and amount of any material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. This amendment isamendments are effective for the Companyannual and interim impairment tests performed for business combinations for which the acquisition datefiscal years beginning after September 15, 2012. Early adoption is on or after January 1, 2011.permitted. The Company doesamendments are not expect this guidanceexpected to have a material impacteffect on itsthe Company’s financial statements.

 

In June 2011,October 2012, the FASBBusiness Combinations topic was amended to address the comprehensive incomesubsequent accounting for an indemnification asset resulting from a government-assisted acquisition of a financial institution. The guidance by eliminating the option to present other comprehensive incomeindicates that when a reporting entity records an indemnification asset as a partresult of a government-assisted acquisition of a financial institution involving an indemnification agreement, the statementindemnification asset should be subsequently measured on the same basis as the asset subject to indemnification. Any amortization of changes in stockholders’ equity. The amendment requires consecutive presentationvalue should be limited to any contractual limitations on the amount and the term of the statementindemnification agreement. The amendments should be applied prospectively to any new indemnification assets acquired and to changes in expected cash flows of net income and other comprehensive income and requires an entityexisting indemnification assets occurring on or after the date of adoption. Prior periods would not be adjusted. These changes will be effective for 2013, however early adoption is permitted. The amendments are not expected to present reclassification adjustments from other comprehensive income to net incomehave a material effect on the face of the financial statements. In December 2011, the FASB deferred the effective date of presenting reclassification adjustments from other comprehensive income to net income on the face of the financial statements. The remaining amendments of the guidance will be applicable to the Company on January 1, 2012 and will be applied retrospectively. The Company has consistently followed the new requirements in prior filings, and thus this guidance will not change the way the Company has presented itsCompany’s financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

95
102

Note 2. Acquisitions – Completed and Pending

 

The Company did not complete any significant acquisitions during 2010. The Company completed the acquisitions described below during 2009in 2011 and 2011.2012. The results of each acquired company/branch are included in the Company’s results beginning on its respective acquisition date.

 

(1)On June 19, 2009, the Bank entered into a purchase and assumption agreement with the Federal Deposit Insurance Corporation (FDIC), as receiver for Cooperative Bank, in Wilmington, North Carolina. Earlier that day, the North Carolina Commissioner of Banks issued an order requiring the closure of Cooperative Bank and appointing the FDIC as receiver. According to the terms of the agreement, the Bank acquired all deposits (except certain brokered deposits) and borrowings, and substantially all of the assets of Cooperative Bank and its subsidiary, Lumina Mortgage. All deposits were assumed by the Bank with no losses to any depositor.

Cooperative Bank operated through twenty-one branches in North Carolina and three branches in South Carolina, with assets totaling approximately $959 million and approximately 200 employees.

The loans and foreclosed real estate purchased are covered by two loss share agreements between the FDIC and the Bank, which affords the Bank significant loss protection. Under the loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses up to $303 million and 95% of losses in excess of that amount. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the loss share agreements.

The Bank received a $123 million discount on the assets acquired and paid no deposit premium. The acquisition was accounted for under the purchase method of accounting in accordance with relevant accounting guidance. The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. Fair values were subject to refinement for up to one year after the closing date of the acquisition as information relative to closing date fair values became available. The Company recorded an estimated receivable from the FDIC in the amount of $185.1 million as of June 30, 2009, which represented the FDIC’s portion of the losses that were expected to be incurred and reimbursed to the Company.

An acquisition gain totaling $67.9 million resulted from the acquisition and is included as a component of noninterest income in the Company’s statement of income. In the Company’s filings for the second quarter 2009, this gain was reported as being $53.8 million. During the third and fourth quarters of 2009, the Company obtained third-party appraisals for the majority of Cooperative Bank’s collateral dependent problem loans. Overall, the appraised values were higher than the Company’s original estimates made as of the acquisition date. In addition, during the third and fourth quarters of 2009, the Company received payoffs related to certain loans for which losses had been anticipated. Accordingly, as required by accounting guidance, the Company retrospectively adjusted the fair value of the loans acquired for these factors, which resulted in a higher gain being reflected in the second quarter of 2009.

96

The statement of net assets acquired as of June 19, 2009 and the resulting gain (as adjusted) are presented in the following table.

($ in thousands) As Recorded by Cooperative Bank Fair Value Adjustments As Recorded by the Company
Assets            
Cash and cash equivalents $66,096      66,096 
Securities  40,189      40,189 
Presold mortgages  3,249      3,249 
Loans  828,958   (227,854)(a)  601,104 
Core deposit intangible     3,798(b)  3,798 
FDIC indemnification asset     185,112(c)  185,112 
Foreclosed properties  15,993   (3,534)(d)  12,459 
Other assets  4,178   (137)(e)  4,041 
Total  958,663   (42,615)  916,048 
             
Liabilities            
Deposits $706,139   5,922(f)  712,061 
Borrowings  153,056   6,409(g)   159,465 
Other  2,227   160(e)  2,387 
Total  861,422   12,491   873,913 
             
Excess of assets received over liabilities $97,241   (55,106)  42,135 
Less:  Asset discount  (123,000)        
Cash received from FDIC at closing  25,759       25,759 
             
Total gain recorded         $67,894 

Explanation of Fair Value Adjustments

(a)This estimated fair value adjustment was necessary as of the acquisition date to write down Cooperative Bank’s book value of loans to the estimated fair value as a result of future expected loan losses.
(b)This estimated fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm.  This amount was recorded by the Company as an identifiable intangible asset and will be amortized as an expense on a straight-line basis over the average life of the core deposit base, which is estimated to be 8 years.
(c)This estimated fair value adjustment represents the amount that the Company will receive from the FDIC under its loss share agreements as a result of future loan losses.
(d)This estimated fair value adjustment was necessary to write down Cooperative Bank’s book value of foreclosed real estate properties to their estimated fair value as of the acquisition date.
(e)These estimated fair value adjustments are other immaterial adjustments made to acquired assets and assumed liabilities to reflect fair value.
(f)This estimated fair value adjustment was recorded because the weighted average interest rate of Cooperative Bank’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition.  This amount was amortized to reduce interest expense on a declining basis over the average life of the portfolio of approximately 15 months.
(g)This estimated fair value adjustment was recorded because the interest rates of Cooperative Bank’s fixed rate borrowings exceeded current interest rates on similar borrowings.  This amount was realized shortly after the acquisition by prepaying the borrowings at a premium, and thus there will be no future amortization related to this adjustment.

97

The operating results of the Company for the year ended December 31, 2009 include the operating results of the acquired assets and assumed liabilities since the acquisition date of June 19, 2009.

(2) On January 21, 2011, the Bank entered into a loss share purchase and assumption agreement with the FDIC, as receiver for The Bank of Asheville, Asheville, North Carolina. Earlier that day, the North Carolina Commissioner of Banks issued an order for the closure of The Bank of Asheville and appointed the FDIC as receiver. According to the terms of the agreement, First Bank acquired substantially all of the assets and liabilities of The Bank of Asheville. All deposits were assumed by First Bank with no losses to any depositor.

 

The Bank of Asheville operated through five branches in Asheville, North Carolina with total assets of approximately $198 million and 50 employees.

 

Substantially all of the loans and foreclosed real estate purchased are covered by loss share agreements between the FDIC and First Bank, which afford First Bank significant loss protection. Under the loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the loss share agreements.

 

First Bank received a $23.9 million discount on the assets acquired and paid no deposit premium. The acquisition was accounted for under the purchase method of accounting in accordance with relevant accounting guidance. The statement of net assets acquired as of January 21, 2011 and the resulting gain are presented in the following table. The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. The Company recorded an estimated receivable from the FDIC in the amount of $42.2 million, which representsrepresented the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to the Company.

 

An acquisition gain totaling $10.2 million resulted from the acquisition and is included as a component of noninterest income in the statement of income. The amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.

 

98

The statement of net assets acquired as of January 21, 2011 and the resulting gain that was recorded are presented in the following table.

103

 

($ in thousands) As Recorded by The Bank of Asheville Fair Value Adjustments As Recorded by the Company As
Recorded by
The Bank of
Asheville
 Fair
Value
Adjustments
 As
Recorded by
the Company
 
Assets                        
Cash and cash equivalents $27,297      27,297  $27,297      27,297 
Securities  4,461      4,461   4,461      4,461 
Loans  153,994   (51,726) (a)  102,268   153,994   (51,726)(a)  102,268 
Core deposit intangible     277(b)  277      277 (b)  277 
FDIC indemnification asset       42,218(c)  42,218      42,218 (c)  42,218 
Foreclosed properties  3,501   (2,159) (d)  1,342   3,501   (2,159)(d)  1,342 
Other assets  1,146   (370) (e)  776   1,146   (370)(e)  776 
Total  190,399   (11,760)  178,639   190,399   (11,760)  178,639 
                        
Liabilities                        
Deposits $192,284   460(f)  192,744  $192,284   460 (f)  192,744 
Borrowings  4,004   77(g)  4,081   4,004   77 (g)  4,081 
Other  111   1,447(h)  1,558   111   1,447 (h)  1,558 
Total  196,399   1,984   198,383   196,399   1,984   198,383 
                        
Excess of liabilities received over assets $(6,000)  (13,744)  (19,744) $(6,000)  (13,744)  (19,744)
Less: Asset discount  (23,940)          (23,940)        
Cash received/receivable from FDIC at closing  29,940       29,940   29,940       29,940 
                        
Total gain recorded         $10,196          $10,196 

 

Explanation of Fair Value Adjustments

(a)This estimated adjustment is necessary as of the acquisition date to write down The Bank of Asheville’s book value of loans to the estimated fair value as a result of future expected loan losses.

(b)This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by the Company as an identifiable intangible asset and will be amortized as an expense on a straight-line basis over the average life of the core deposit base, which is estimated to be seven years.

(c)This adjustment is the estimated fair value of the amount that the Company expects to receive from the FDIC under its loss share agreements as a result of future loan losses.

(d)This is the estimated adjustment necessary to write down The Bank of Asheville’s book value of foreclosed real estate properties to their estimated fair value as of the acquisition date.

(e)This is an immaterial adjustment made to reflect fair value.

(f)This fair value adjustment was recorded because the weighted average interest rate of The Bank of Asheville’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount will be amortized to reduce interest expense on a declining basis over the life of the portfolio of approximately 48 months.

(g)This fair value adjustment was recorded because the interest rates of The Bank of Asheville’s fixed rate borrowings exceeded current interest rates on similar borrowings. This amount was realized shortly after the acquisition by prepaying the borrowings at a premium and thus there will be no future amortization related to this adjustment.

(h)This adjustment relates primarily to the estimate of what the Company will owe to the FDIC at the conclusion of the loss share agreements based on a pre-established formula set forth in those agreements that is based on total expected losses in relation to the amount of the discount bid.

99
104

 

The operating results of the Company for the year ended December 31, 2011 include the operating results of the acquired assets and assumed liabilities for the period subsequent to the acquisition date of January 21, 2011. Due primarily to the significant amount of fair value adjustments and the FDIC loss share agreements now in place, historical results of The Bank of Asheville are not believed to be relevant to the Company’s results, and thus no pro forma information is presented.

 

(2) On August 24, 2012, the Company completed the purchase of a branch of Gateway Bank & Trust Co. located in Wilmington, North Carolina. The Company assumed the branch’s $9 million in deposits. No loans were acquired in this transaction. The Company also did not purchase the branch building, but instead transferred the acquired accounts to one of the Company’s nearby existing branches. The primary reason for this acquisition was to increase the Company’s presence in Wilmington, North Carolina, where the Company already has five branches. The Company paid a deposit premium for the branch of approximately $107,000, which is the amount of the identifiable intangible asset associated with the fair value of the core deposit base. The intangible asset is being amortized as expense on a straight-line basis over a seven year period. This branch’s operations are included in the accompanying Consolidated Statements of Income (Loss) beginning on the acquisition date of August 24, 2012. Historical pro forma information is not presented due to the immateriality of the transaction.

(3) At December 31, 2011,2012, the Company had one pending acquisition. On October 21, 2011,September 26, 2012, the CompanyCompany’s subsidiary, First Bank, entered into a Branch Purchasean agreement to assume all of the deposits, totaling approximately $64 million, and Assumption Agreement (“The Agreement”) with Waccamaw Bankshares, Inc., and its subsidiary, Waccamaw Bank. The Agreement provides for First Bank to acquire eleven branches from Waccamaw Bank, which includes assuming all deposits, selected performing loans, and all premises and equipment. Deposits totaltotaling approximately $180 million (unaudited) and loans total approximately $98 million (unaudited).

The Agreement provides for the deposits to be purchased at a premium that varies by account type. The estimated blended premium is approximately 1.5% of total deposits (unaudited).

The Agreement provides for loans to be purchased at par (the amount of principal outstanding and interest receivable) and for premises and equipment to be purchased at net book value. Approximately $31$22 million, of the $98 million (unaudited)Four Oaks Bank & Trust Company branches located in Southern Pines, North Carolina and Rockingham, North Carolina. First Bank will acquire the Rockingham branch building, while the Southern Pines branch facility will not be acquired. The deposits and loans being acquired are subjectof the Southern Pines branch will be initially assigned to a provisionFirst Bank branch located nearby. The transaction is expected to close in the Agreement allowing First Bank to put the loans back to Waccamaw Bank at par value for any reason within 20 months following the closing datefirst quarter of the transaction. The Agreement is subject to regulatory approval and other customary conditions. No assurance can be provided that this Agreement will be approved.2013.

 

Note 3. Securities

 

The book values and approximate fair values of investment securities at December 31, 20112012 and 20102011 are summarized as follows:

 

 2011 2010 2012  2011 
 Amortized Fair Unrealized Amortized Fair Unrealized Amortized Fair Unrealized  Amortized Fair Unrealized 
($ in thousands) Cost Value Gains (Losses) Cost Value Gains (Losses) Cost  Value  Gains  (Losses)  Cost Value Gains (Losses) 
                                                 
Securities available for sale:                                                                
Government-sponsored enterprise securities $34,511   34,665   170   (16)  43,432   43,273   214   (373) $11,500   11,596   96      34,511   34,665   170  (16)
Mortgage-backed securities  120,032   124,105   4,164   (91)  104,660   107,460   3,270   (470)  143,539   146,926   3,717   (330)  120,032   124,105   4,164   (91)
Corporate bonds  13,189   12,488   279   (980)  15,754   15,330   35   (459)  3,998   3,813   75   (260)  13,189   12,488   279   (980)
Equity securities  10,998   11,368   409   (39)  14,858   15,119   301   (40)  5,026   5,017   16   (25)  10,998   11,368   409   (39)
Total available for sale $178,730   182,626   5,022   (1,126)  178,704   181,182   3,820   (1,342) $164,063   167,352   3,904   (615)  178,730   182,626   5,022   (1,126)
                                                                
Securities held to maturity:                                                                
State and local governments $57,988   62,754   4,766      54,011   53,305   517   (1,223) $56,064   61,496   5,432   

   57,988   62,754   4,766   

 
Other              7   7       
Total held to maturity $57,988   62,754   4,766      54,018   53,312   517   (1,223)

 

Included in mortgage-backed securities at December 31, 2012 were collateralized mortgage obligations with an amortized cost of $381,000 and a fair value of $396,000. Included in mortgage-backed securities at December 31, 2011 were collateralized mortgage obligations with an amortized cost of $1,462,000 and a fair value of $1,515,000. Included in mortgage-backed securities at December 31, 2010 were collateralized mortgage obligations with an amortized cost of $2,644,000 and a fair value of $2,740,000. All of the Company’s mortgage-backed securities, including the collateralized mortgage obligations, were issued by government-sponsored corporations.

 

105

 

The Company owned Federal Home Loan Bank (FHLB) stock with a cost and fair value of $4,934,000 at December 31, 2012 and $10,904,000 at December 31, 2011, and $14,759,000 at December 31, 2010, which is included in equity securities above and serves as part of the collateral for the Company’s line of credit with the FHLB (see Note 10 for additional discussion). The investment in this stock is a requirement for membership in the FHLB system. Periodically the FHLB recalculates the Company’s required level of holdings, and the Company either buys more stock or the FHLB redeems a portion of the stock at cost.

 

100

The following table presents information regarding securities with unrealized losses at December 31, 2012:

($ in thousands) Securities in an Unrealized
Loss Position for
Less than 12 Months
  Securities in an Unrealized
Loss Position for
More than 12 Months
  Total 
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
Government-sponsored enterprise securities $                
Mortgage-backed securities  26,330   330         26,330   330 
Corporate bonds        740   260   740   260 
Equity securities        30   25   30   25 
State and local governments                  
    Total temporarily impaired securities $26,330   330   770   285   27,100   615 

 

The following table presents information regarding securities with unrealized losses at December 31, 2011:

 

($ in thousands) Securities in an Unrealized Loss Position for Less than 12 Months Securities in an Unrealized Loss Position for More than 12 Months Total
  Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Government-sponsored enterprise securities $8,984   16         8,984   16 
Mortgage-backed securities  14,902   61   9,302   30   24,204   91 
Corporate bonds  4,588   458   2,773   522   7,361   980 
Equity securities  4   2   22   37   26   39 
State and local governments                  
Total temporarily impaired securities $28,478   537   12,097   589   40,575   1,126 

The following table presents information regarding securities with unrealized losses at December 31, 2010:

($ in thousands) Securities in an Unrealized Loss Position for Less than 12 Months Securities in an Unrealized Loss Position for More than 12 Months Total Securities in an Unrealized
Loss Position for
Less than 12 Months
 Securities in an Unrealized
Loss Position for
More than 12 Months
 Total 
 Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 Fair Value Unrealized
Losses
 
Government-sponsored enterprise securities $18,607   373         18,607   373  $8,984   16         8,984   16 
Mortgage-backed securities  21,741   470         21,741   470   14,902   61   9,302   30   24,204   91 
Corporate bonds  7,548   55   2,900   404   10,448   459   4,588   458   2,773   522   7,361   980 
Equity securities  3   1   29   39   32   40   4   2   22   37   26   39 
State and local governments  35,289   1,223         35,289   1,223                   
Total temporarily impaired securities $83,188   2,122   2,929   443   86,117   2,565  $28,478   537   12,097   589   40,575   1,126 

 

In the above tables, all of the non-equity securities that were in an unrealized loss position at December 31, 20112012 and 20102011 are bonds that the Company has determined are in a loss position due to interest rate factors, the overall economic downturn in the financial sector, and the broader economy in general. The Company has evaluated the collectability of each of these bonds and has concluded that there is no other-than-temporary impairment. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost.

 

106

At December 31, 2011,2012, the Company’s $12.5$3.8 million investment in corporate bonds was comprised of the following:

 

($ in thousands)

Issuer
 S&P Issuer Ratings (1) Maturity Date Amortized Cost Market Value
First Citizens Bancorp (South Carolina) Bond Not Rated 4/1/15 $2,996   3,102 
Bank of America Trust Preferred Security BB+ 12/11/26  2,039   1,780 
Bank of America Trust Preferred Security BB+ 4/15/27  5,046   4,588 
First Citizens Bancorp (North Carolina) Trust Preferred Security BB+ 3/1/28  2,108   2,278 
First Citizens Bancorp (South Carolina) Trust Preferred Security Not Rated 6/15/34  1,000   740 
Total investment in corporate bonds     $13,189    12,488 

(1) The ratings are as of January 26, 2012.

101
($ in thousands)
 
Issuer
 S&P Issuer
Ratings (1)
  Maturity
Date
  Amortized
Cost
  Market Value 
First Citizens Bancorp (South Carolina) Bond  Not Rated   4/1/15  $2,998   3,073 
First Citizens Bancorp (South Carolina) Trust Preferred Security  Not Rated   6/15/34   1,000   740 
     Total investment in corporate bonds         $3,998   3,813 

 

The Company has concluded that each of the equity securities in an unrealized loss position at December 31, 20112012 and 20102011 was in such a position due to temporary fluctuations in the market prices of the securities. The Company’s policy is to record an impairment charge for any of these equity securities that remains in an unrealized loss position for twelve consecutive months unless the amount is insignificant.

 

The aggregate carrying amount of cost-method investments was $11,368,000$4,934,000 and $14,766,000$10,904,000 at December 31, 20112012 and 2010,2011, respectively, which includedwas the Federal Home Loan Bank stock discussed above. The Company determined that none of its cost-method investments were impaired at either year end.

 

The book values and approximate fair values of investment securities at December 31, 2011,2012, by contractual maturity, are summarized in the table below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 Securities Available for Sale Securities Held to Maturity Securities Available for Sale Securities Held to Maturity 
 Amortized Fair Amortized Fair Amortized Fair Amortized Fair 
($ in thousands) Cost Value Cost Value Cost Value Cost Value 
                         
Debt securities                                
Due within one year $3,011   3,106  $626   629  $     $350   352 
Due after one year but within five years  31,497   31,660   1,743   1,843   14,498   14,669   3,837   4,140 
Due after five years but within ten years  3,000   3,001   23,188   25,201         29,005   31,807 
Due after ten years  10,192   9,386   32,431   35,081   1,000   740   22,872   25,197 
Mortgage-backed securities  120,032   124,105         143,539   146,926   

   

 
Total debt securities  167,732   171,258   57,988   62,754   159,037   162,335   56,064   61,496 
                                
Equity securities  10,998   11,368         5,026   5,017   

   

 
Total securities $178,730   182,626  $57,988   62,754  $164,063   167,352  $56,064   61,496 

 

At December 31, 2011 and 2010,2012, investment securities with bookcarrying values of $47,418,000$78,519,000 were pledged as collateral for public and $75,654,000, respectively,private deposits. At December 31, 2011, investment securities with carrying values of $47,418,000 were pledged as collateral for public and private deposits and securities sold under agreements to repurchase.

 

There were $2,510,000$9,641,000 in sales of securities in 2012, which resulted in a net gain of $439,000. There were $2,518,000 in sales of securities in 2011, which resulted in a net gain of $8,000. There were no sales of securities in 2010. There were $44,000 in sales in 2009, which resulted in a net gain of $9,000. InDuring the twelve months ended December 31, 2012, 2011, and 2010, the Company recorded a net lossgain of $200,000, $71,000, and $26,000, respectively, related to the call of several municipal and corporate bond securities. Also, during the twelve months ended December 31, 2012, 2011, and 2010, the Company recorded net losses of $1,000, $5,000, and $0, respectively, related to write-downs of the Company’s equity portfolio and recorded a net gain of $71,000 related to the call of several securities. In 2010, the Company recorded a gain of $26,000 related to the call of several municipal securities. The Company recorded losses of $113,000 related to write-downs of the Company’s equity portfolio in 2009.portfolio.

107

 

Note 4. Loans and Asset Quality Information

 

The loans and foreclosed real estate that were acquired in FDIC-assisted transactions are covered by loss share agreements between the FDIC and the Company’s banking subsidiary, First Bank, which afford First Bank significant loss protection. (Seeprotection - see Note 2 aboveto the financial statements included in the Company’s 2011 Annual Report on Form 10-K for moredetailed information regarding these transactions.) Because of the loss protection provided by the FDIC, the risk of the Cooperative Bank and The Bank of Asheville loans and foreclosed real estate that are covered by loss share agreements are significantly different from those assets not covered under the loss share agreements. Accordingly, the Company presents separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

 

102

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands) December 31, 2011 December 31, 2010 December 31, 2012  December 31, 2011 
 Amount Percentage Amount Percentage Amount  Percentage  Amount Percentage 
All loans (non-covered and covered):                                
                                
Commercial, financial, and agricultural $162,099   7% $155,016   6% $160,790   7%  $162,099   7% 
Real estate – construction, land development & other land loans  363,079   15%  437,700   18%  298,458   13%   363,079   15% 
Real estate – mortgage – residential (1-4 family) first mortgages  805,542   33%  802,658   33%  815,281   34%   805,542   33% 
Real estate – mortgage – home equity loans / lines of credit  256,509   11%  263,529   11%  238,925   10%   256,509   11% 
Real estate – mortgage – commercial and other  762,895   31%  710,337   29%  789,746   33%   762,895   31% 
Installment loans to individuals  78,982   3%  83,919   3%  71,933   3%   78,982   3% 
Subtotal  2,429,106   100%  2,453,159   100%  2,375,133   100%   2,429,106   100% 
Unamortized net deferred loan costs  1,280       973       1,324       1,280     
Total loans $2,430,386      $2,454,132      $2,376,457      $2,430,386     

 

As of December 31, 20112012 and 2010,2011, net loans include an unamortized premium of $949,000$485,000 and $687,000,$949,000, respectively, related to acquired loans.

 

At December 31, 2012, the Company also had $30 million classified as “loans held for sale” that are not included in the loan balances disclosed above or in the disclosures presented in the remainder of Note 4. In the fourth quarter of 2012, the Company identified approximately $68 million of non-covered higher-risk loans that it targeted for sale to a third-party investor. Based on an offer to purchase these loans received prior to year-end, the Company wrote the loans down by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” The sale of the loans was completed in January 2013 with the Company receiving sales proceeds of approximately $30 million.

Loans in the amountsamount of $2,074,148,000 and $1,708,642,000 as of December 31, 2011 and 2010, respectively, are$2.1 billion were pledged as collateral for certain borrowings as of both December 31, 2012 and December 31, 2011 (see Note 10).

 

The loans above also include loans to executive officers and directors serving the Company at December 31, 20112012 and to their associates, totaling approximately $6,004,000$6.9 million and $5,097,000$5.3 million at December 31, 20112012 and 2010,2011, respectively. During 2011,2012, additions to such loans were approximately $1,253,000$3.6 and repayments totaled approximately $346,000.$2.0. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other non-related borrowers. Management does not believe these loans involve more than the normal risk of collectability or present other unfavorable features.

 

103
108

The following is a summary of the major categories of non-covered loans outstanding:

 

($ in thousands)

 December 31, 2012  December 31, 2011 
  Amount  Percentage  Amount  Percentage 
Non-covered loans:                
                 
Commercial, financial, and agricultural $155,273   7%  $152,627   8% 
Real estate – construction, land development & other land loans  251,569   12%   290,983   14% 
Real estate – mortgage – residential (1-4 family) first mortgages  679,401   33%   646,616   31% 
Real estate – mortgage – home equity loans / lines of credit  219,443   11%   233,171   11% 
Real estate – mortgage – commercial and other  715,973   34%   666,882   32% 
Installment loans to individuals  71,160   3%   77,593   4% 
    Subtotal  2,092,819   100%   2,067,872   100% 
Unamortized net deferred loan costs  1,324       1,280     
    Total non-covered loans $2,094,143      $2,069,152     

 

($ in thousands) December 31, 2011 December 31, 2010
  Amount Percentage Amount Percentage
Non-covered loans:                
                 
Commercial, financial, and agricultural $152,627   8% $150,545   7%
Real estate – construction, land development & other land loans  290,983   14%  344,939   17%
Real estate – mortgage – residential (1-4 family) first mortgages  646,616   31%  622,353   30%
Real estate – mortgage – home equity loans / lines of credit  233,171   11%  246,418   12%
Real estate – mortgage – commercial and other  666,882   32%  636,197   30%
Installment loans to individuals  77,593   4%  81,579   4%
Subtotal  2,067,872   100%  2,082,031   100%
Unamortized net deferred loan costs  1,280       973     
Total non-covered loans $2,069,152      $2,083,004     

The carrying amount of the covered loans at December 31, 2012 consisted of loans that were identified on the date of their purchase as being impaired and those that were classified on the date of their purchase as nonimpaired, as follows:

($ in thousands) Impaired
Purchased
Loans –
Carrying
Value
  Impaired
Purchased
Loans –
Unpaid
Principal
Balance
  Nonimpaired
Purchased
Loans –
Carrying
Value
  Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
  Total
Covered
Loans –
Carrying
Value
  Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural $71   148   5,446   7,009   5,517   7,157 
Real estate – construction, land development & other land loans  1,575   2,594   45,314   82,676   46,889   85,270 
Real estate – mortgage – residential (1-4 family) first mortgages  794   1,902   135,086   161,416   135,880   163,318 
Real estate – mortgage – home equity loans / lines of credit  16   56   19,466   24,431   19,482   24,487 
Real estate – mortgage – commercial and other  2,369   4,115   71,404   94,502   73,773   98,617 
Installment loans to individuals     ��   773   828   773   828 
     Total $4,825   8,815   277,489   370,862   282,314   379,677 

109

 

The carrying amount of the covered loans at December 31, 2011 consisted of impaired and nonimpaired purchased loans, as follows:

 

($ in thousands) Impaired Purchased Loans – Carrying Value Impaired Purchased Loans – Unpaid Principal Balance Nonimpaired Purchased Loans – Carrying Value Nonimpaired Purchased Loans - Unpaid Principal Balance Total Covered Loans – Carrying Value Total Covered Loans – Unpaid Principal Balance
Covered loans:                        
Commercial, financial, and agricultural $69   319   9,403   11,736   9,472   12,055 
Real estate – construction, land development & other land loans  3,865   8,505   68,231   115,489   72,096   123,994 
Real estate – mortgage – residential (1-4 family) first mortgages  1,214   2,639   157,712   189,436   158,926   192,075 
Real estate – mortgage – home equity loans / lines of credit  127   577   23,211   29,249   23,338   29,826 
Real estate – mortgage – commercial and other  2,585   4,986   93,428   125,450   96,013   130,436 
Installment loans to individuals  4   6   1,385   1,583   1,389   1,589 
Total $7,864   17,032   353,370   472,943   361,234   489,975 

The carrying amount of the covered loans at December 31, 2010 consisted of impaired and nonimpaired purchased loans, as follows:

($ in thousands) Impaired Purchased Loans – Carrying Value Impaired Purchased Loans – Unpaid Principal Balance Nonimpaired Purchased Loans – Carrying Value Nonimpaired Purchased Loans - Unpaid Principal Balance Total Covered Loans – Carrying Value Total Covered Loans – Unpaid Principal Balance
Covered loans:                        
Commercial, financial, and agricultural $      4,471   5,272   4,471   5,272 
Real estate – construction, land development & other land loans  1,898   3,328   90,863   147,615   92,761   150,943 
Real estate – mortgage – residential (1-4 family) first mortgages        180,305   212,826   180,305   212,826 
Real estate – mortgage – home equity loans / lines of credit        17,111   20,332   17,111   20,332 
Real estate – mortgage – commercial and other  2,709   3,594   71,431   93,490   74,140   97,084 
Installment loans to individuals        2,340   2,595   2,340   2,595 
Total $4,607   6,922   366,521   482,130   371,128   489,052 

104
($ in thousands) Impaired
Purchased
Loans –
Carrying
Value
  Impaired
Purchased
Loans –
Unpaid
Principal
Balance
  Nonimpaired
Purchased
Loans –
Carrying
Value
  Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
  Total
Covered
Loans –
Carrying
Value
  Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural $69   319   9,403   11,736   9,472   12,055 
Real estate – construction, land development & other land loans  3,865   8,505   68,231   115,489   72,096   123,994 
Real estate – mortgage – residential (1-4 family) first mortgages  1,214   2,639   157,712   189,436   158,926   192,075 
Real estate – mortgage – home equity loans / lines of credit  127   577   23,211   29,249   23,338   29,826 
Real estate – mortgage – commercial and other  2,585   4,986   93,428   125,450   96,013   130,436 
Installment loans to individuals  4   6   1,385   1,583   1,389   1,589 
     Total $7,864   17,032   353,370   472,943   361,234   489,975 

 

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2009.2010. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

 

($ in thousands)

Carrying amount of nonimpaired Cooperative Bank loans at December 31, 2009 $485,572 
Principal repayments  (43,801)
Transfers to foreclosed real estate  (75,121)
Loan charge-offs  (7,736)
Accretion of loan discount  7,607 
Carrying amount of nonimpaired Cooperative Bank loans at December 31, 2010  366,521 
($ in thousands)   
Carrying amount of nonimpaired covered loans at December 31, 2010 $366,521 
Additions due to acquisition of The Bank of Asheville (at fair value)  84,623   84,623 
Principal repayments  (40,576)  (40,576)
Transfers to foreclosed real estate  (53,999)  (53,999)
Loan charge-offs  (14,797)  (14,797)
Accretion of loan discount  11,598   11,598 
Carrying amount of nonimpaired covered loans at December 31, 2011 $353,370   353,370 
Principal repayments  (51,582)
Transfers to foreclosed real estate  (30,181)
Loan charge-offs  (10,584)
Accretion of loan discount  16,466 
Carrying amount of nonimpaired covered loans at December 31, 2012 $277,489 

 

As reflected in the table above, the Company accreted $11,598,000$16,466,000 and $7,607,000$11,598,000 of the loan discount on purchased nonimpaired loans into interest income during 20112012 and 2010,2011, respectively. As of December 31, 2011,2012, there was remaining loan discount of $89,837,000$56,515,000 related to purchased nonimpairedperforming loans. If these loans continue to be repaid by the borrowers, the Company will accrete the remaining loan discount into interest income over the covered lives of the respective loans. In such circumstances, a corresponding entry to reduce the indemnification asset will be recorded amounting to 80% of the loan discount accretion, which reduces noninterest income. At December 31, 2012, the Company also had $18,406,000 of loan discount related to purchased nonperforming loans. It is not expected that this amount will be accreted, as it represents estimated losses on these loans. An additional $22,441,000 in partial charge-offs have been recorded on purchased loans outstanding at December 31, 2012.

 

The following table presents information regarding all purchased impaired loans since December 31, 2009,2010, substantially all of which are covered loans. The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.

 

($ in thousands)


Purchased Impaired Loans
 Contractual Principal Receivable Fair Market Value Adjustment – Write Down (Nonaccretable Difference) Carrying Amount
Balance at December 31, 2009 $39,293   3,242   36,051 
Change due to payments received  (685)  2   (687)
Transfer to foreclosed real estate  (27,569)  (225)  (27,344)
Change due to loan charge-off  (3,149)  (625)  (2,524)
Other  190   (65)  255 
Balance at December 31, 2010  8,080   2,329   5,751 
Additions due to acquisition of The Bank of Asheville  38,452   20,807   17,645 
Change due to payments received  (1,620)  (327)  (1,293)
Transfer to foreclosed real estate  (19,881)  (9,308)  (10,573)
Change due to loan charge-off  (7,522)  (4,193)  (3,329)
Other  807   224   583 
Balance at December 31, 2011 $18,316   9,532   8,784 
110

 

($ in thousands)

 

 

 

Purchased Impaired Loans

 Contractual
Principal
Receivable
  Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
  Carrying
Amount
 
Balance at December 31, 2010 $8,080   2,329   5,751 
Additions due to acquisition of The Bank of Asheville  38,452   20,807   17,645 
Change due to payments received  (1,620)  (327)  (1,293)
Transfer to foreclosed real estate  (19,881)  (9,308)  (10,573)
Change due to loan charge-off  (7,522)  (4,193)  (3,329)
Other  807   224   583 
Balance at December 31, 2011  18,316   9,532   8,784 
Change due to payments received  (355)  44   (399)
Transfer to foreclosed real estate  (7,636)  (3,487)  (4,149)
Change due to loan charge-off  (359)  (531)  172 
Other  (1,151)  (1,568)  417 
Balance at December 31, 2012 $8,815   3,990   4,825 

 

Each of the purchased impaired loans are on nonaccrual status and considered to be impaired. Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans. During 20112012 and 2010,2011, the Company received $0 and $67,000, respectively, indid not receive any payments that exceeded the initial carrying amount of the purchased impaired loans, which is included in the loan discount accretion amount discussed previously.loans.

105

 

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and otherforeclosed real estate. Nonperforming assets are summarized as follows:

 

ASSET QUALITY DATA($ in thousands) December 31, 2011 December 31, 2010
     
Non-covered nonperforming assets    
Nonaccrual loans $73,566   62,326 
Restructured loans – accruing  11,720   33,677 
Accruing loans > 90 days past due      
Total non-covered nonperforming loans  85,286   96,003 
Other real estate  37,023   21,081 
Total non-covered nonperforming assets $122,309   117,084 
         
Covered nonperforming assets        
Nonaccrual loans (1) $41,472   58,466 
Restructured loans – accruing  14,218   14,359 
Accruing loans > 90 days past due      
Total covered nonperforming loans  55,690   72,825 
Other real estate  85,272   94,891 
Total covered nonperforming assets $140,962   167,716 
         
Total nonperforming assets $263,271   284,800 

 

ASSET QUALITY DATA($ in thousands)

 December 31,
2012
  December 31,
2011
 
       
Non-covered nonperforming assets        
Nonaccrual loans $33,034   73,566 
Restructured loans – accruing  24,848   11,720 
Accruing loans > 90 days past due      
     Total non-covered nonperforming loans  57,882   85,286 
Nonperforming loans held for sale  21,938    
Foreclosed real estate  26,285   37,023 
Total non-covered nonperforming assets $106,105   122,309 
         
Covered nonperforming assets        
Nonaccrual loans (1) $33,491   41,472 
Restructured loans – accruing  15,465   14,218 
Accruing loans > 90 days past due      
     Total covered nonperforming loans  48,956   55,690 
Foreclosed real estate  47,290   85,272 
Total covered nonperforming assets $96,246   140,962 
         
       Total nonperforming assets $202,351   263,271 

 

(1) At December 31, 20112012 and December 31, 2010,2011, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $69.0$64.4 million and $86.2$69.0 million, respectively.

 

If the nonaccrual and restructured loans as of December 31, 2012, 2011 2010, and 20092010 had been current in accordance with their original terms and had been outstanding throughout the period (or since origination if held for part of the period), gross interest income in the amounts of approximately $7,689,000, $8,724,000 $8,136,000 and $9,800,000$8,136,000 for nonaccrual loans and $2,392,000, $1,873,000 $1,943,000 and $1,200,000$1,943,000 for restructured loans would have been recorded for 2012, 2011, 2010, and 2009,2010, respectively. Interest income on such loans that was actually collected and included in net income in 2012, 2011 2010, and 20092010 amounted to approximately $2,824,000, $2,578,000 $3,195,000 and $2,147,000$3,195,000 for nonaccrual loans (prior to their being placed on nonaccrual status), and $1,179,000, $1,351,000, $1,342,000, and $866,000$1,342,000 for restructured loans, respectively. At December 31, 2012 and 2011, and 2010, the Companywe had no commitments to lend additional funds to debtors whose loans were nonperforming.

 

106
111

The following table presents information related to the Company’s impaired loans.

 

($ in thousands) As of /for the year ended December 31, 2011 As of /for the year ended December 31, 2010 As of /for the year ended December 31, 2009
Impaired loans at period end            
Non-covered $85,286   96,003   55,574 
Covered  55,690   72,825   94,746 
Total impaired loans at period end $140,976   168,828   150,320 
             
Average amount of impaired loans for period            
Non-covered $89,023   89,751   36,171 
Covered  63,289   95,373   34,161 
Average amount of impaired loans for period – total $152,312   185,124   70,332 
             
Allowance for loan losses related to impaired loans at period end            
Non-covered $5,804   7,613   9,717 
Covered  5,106   11,155    
Allowance for loan losses related to impaired loans - total $10,910   18,768   9,717 
             
Amount of impaired loans with no related allowance at period end            
Non-covered $35,721   42,874   30,236 
Covered  43,702   49,991   94,746 
Total impaired loans with no related allowance at period end $79,423   92,865   124,982 

 

($ in thousands)

 As of /for the
year ended
December 31,
2012
  As of /for the
year ended
December 31,
2011
  As of /for the
year ended
December 31,
2010
 
Impaired loans at period end            
     Non-covered $57,882   85,286   96,003 
     Covered  48,956   55,690   72,825 
Total impaired loans at period end $106,838   140,976   168,828 
             
Average amount of impaired loans for period            
     Non-covered $85,198   89,023   89,751 
     Covered  54,773   63,289   95,373 
Average amount of impaired loans for period – total $139,971   152,312   185,124 
             
Allowance for loan losses related to impaired loans at period end            
     Non-covered $5,051   5,804   7,613 
     Covered  3,509   5,106   11,155 
Allowance for loan losses related to impaired loans - total $8,560   10,910   18,768 
             
Amount of impaired loans with no related allowance at period end            
     Non-covered $12,049   35,721   42,874 
     Covered  35,196   43,702   49,991 
Total impaired loans with no related allowance at period end $47,245   79,423   92,865 

 

All of the impaired loans noted in the table above were on nonaccrual status at each respective period end except for those classified as restructured loans (see table on previous page for balances).

 

The remaining tables in this note present information derived from the Company’s allowance for loan loss model. Relevant accounting guidance requires certain disclosures to be disaggregated based on how the Company develops its allowance for loan losses and manages its credit exposure. This model combines loan types in a different manner than the tables previously presented.

 

The following table presents the Company’s nonaccrual loans as of December 31, 2011.2012.

 

($ in thousands) Non-covered Covered Total Non-covered Covered Total 
Commercial, financial, and agricultural:                        
Commercial - unsecured $452      452  $307   150   457 
Commercial - secured  2,190   358   2,548   2,398   3   2,401 
Secured by inventory and accounts receivable  588   102   690   17   59   76 
                        
Real estate – construction, land development & other land loans  22,772   21,204   43,976   6,354   11,698   18,052 
                        
Real estate – residential, farmland and multi-family  25,430   11,050   36,480   9,629   10,712   20,341 
                        
Real estate – home equity lines of credit  3,161   1,068   4,229   1,622   465   2,087 
                        
Real estate - commercial  16,203   7,459   23,662   9,885   10,342   20,227 
                        
Consumer  2,770   231   3,001   2,822   62   2,884 
Total $73,566   41,472   115,038  $33,034   33,491   66,525 
            

107
112

The following table presents the Company’s nonaccrual loans as of December 31, 2010.2011.

 

($ in thousands) Non-covered Covered Total Non-covered Covered Total 
Commercial, financial, and agricultural:                        
Commercial - unsecured $64   160   224  $452      452 
Commercial - secured  1,566   3   1,569   2,190   358   2,548 
Secured by inventory and accounts receivable  802      802   588   102   690 
                        
Real estate – construction, land development & other land loans  22,654   30,847   53,501   22,772   21,204   43,976 
                        
Real estate – residential, farmland and multi-family  27,055   19,716   46,771   25,430   11,050   36,480 
                        
Real estate – home equity lines of credit  2,201   685   2,886   3,161   1,068   4,229 
                        
Real estate - commercial  7,461   7,039   14,500   16,203   7,459   23,662 
                        
Consumer  523   16   539   2,770   231   3,001 
Total $62,326   58,466   120,792  $73,566   41,472   115,038 

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2012.

($ in thousands) 30-59
Days Past
Due
  60-89 Days
Past Due
  Nonaccrual
Loans
  Current  Total Loans
Receivable
 
Non-covered loans                    
Commercial, financial, and agricultural:                    
Commercial - unsecured $91   10   307   35,278   35,686 
Commercial - secured  1,020   220   2,398   110,074   113,712 
Secured by inventory and accounts receivable  52   4   17   21,270   21,343 
                     
Real estate – construction, land development & other land loans  490   263   6,354   211,001   218,108 
                     
Real estate – residential, farmland, and multi-family  9,673   2,553   9,629   797,584   819,439 
                     
Real estate – home equity lines of credit  976   320   1,622   197,962   200,880 
                     
Real estate - commercial  4,326   1,131   9,885   612,598   627,940 
                     
Consumer  462   219   2,822   52,208   55,711 
  Total non-covered $17,090   4,720   33,034   2,037,975   2,092,819 
Unamortized net deferred loan costs                  1,324 
           Total non-covered loans                 $2,094,143 
                     
Covered loans $6,564   3,417   33,491   238,842   282,314 
                     
                Total loans $23,654   8,137   66,525   2,276,817   2,376,457 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2012.

113

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2011.

 

($ in thousands) 30-59 Days Past Due 60-89 Days Past Due Nonaccrual Loans Current Total Loans Receivable 30-59
Days Past
Due
 60-89 Days
Past Due
 Nonaccrual
Loans
 Current Total Loans
Receivable
 
Non-covered loans                                        
Commercial, financial, and agricultural:                                        
Commercial - unsecured $67   591   452   37,668   38,778  $67   591   452   37,668   38,778 
Commercial - secured  672   207   2,190   108,682   111,751   672   207   2,190   108,682   111,751 
Secured by inventory and accounts receivable  247      588   20,993   21,828   247      588   20,993   21,828 
                                        
Real estate – construction, land development & other land loans  1,250   1,411   22,772   221,372   246,805   1,250   1,411   22,772   221,372   246,805 
                                        
Real estate – residential, farmland, and multi-family  9,751   4,259   25,430   756,215   795,655   9,751   4,259   25,430   756,215   795,655 
                                        
Real estate – home equity lines of credit  1,126   237   3,161   202,912   207,436   1,126   237   3,161   202,912   207,436 
                                        
Real estate - commercial  2,620   1,006   16,203   567,354   587,183   2,620   1,006   16,203   567,354   587,183 
                                        
Consumer  657   286   2,770   54,723   58,436   657   286   2,770   54,723   58,436 
Total non-covered $16,390   7,997   73,566   1,969,919   2,067,872  $16,390   7,997   73,566   1,969,919   2,067,872 
Unamortized net deferred loan costs                  1,280                   1,280 
Total non-covered loans                 $2,069,152                  $2,069,152 
                                        
Covered loans $6,511   3,388   41,472   309,863   361,234  $6,511   3,388   41,472   309,863   361,234 
                                        
Total loans $22,901   11,385   115,038   2,279,782   2,430,386  $22,901   11,385   115,038   2,279,782   2,430,386 

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2011.

108
114

The following table presents an analysis of the payment status ofactivity in the Company’sallowance for loan losses for non-covered loans as offor the year ended December 31, 2010.2012.

 

($ in thousands) 30-59 Days Past Due 60-89 Days Past Due Nonaccrual Loans Current Total Loans Receivable
Non-covered loans                    
Commercial, financial, and agricultural:                    
Commercial - unsecured $225   92   64   41,564   41,945 
Commercial - secured  1,165   195   1,566   102,657   105,583 
Secured by inventory and accounts receivable  100      802   21,369   22,271 
                     
Real estate – construction, land development & other land loans  2,951   7,022   22,654   270,892   303,519 
                     
Real estate – residential, farmland, and multi-family  10,290   2,942   27,055   726,456   766,743 
                     
Real estate – home equity lines of credit  496   253   2,201   213,984   216,934 
                     
Real estate - commercial  2,581   1,193   7,461   552,020   563,255 
                     
Consumer  595   297   523   60,366   61,781 
Total non-covered $18,403   11,994   62,326   1,989,308   2,082,031 
Unamortized net deferred loan costs                  973 
Total non-covered loans                 $2,083,004 
                     
Total covered loans $6,713   4,127   58,466   301,822   371,128 
                     
Total loans $25,116   16,121   120,792   2,291,130   2,454,132 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2010.

($ in thousands) Commercial,
Financial, and
Agricultural
  Real Estate –
Construction,
Land
Development, &
Other Land
Loans
  Real Estate –
Residential,
Farmland,
and Multi-
family
  Real
Estate –
Home
Equity
Lines of
Credit
  Real Estate –
Commercial
and Other
  Consumer  Unallo-
cated
  Total 
                         
As of and for the year ended December 31, 2012
                                 
Beginning balance $3,780   11,306   13,532   1,690   3,414   1,872   16   35,610 
Charge-offs  (4,912)  (19,312)  (20,879)  (3,287)  (16,616)  (1,539)     (66,545)
Recoveries  354   986   430   209   333   273      2,585 
Provisions  5,465   19,876   20,999   3,272   18,116   1,333   932   69,993 
Ending balance $4,687   12,856   14,082   1,884   5,247   1,939   948   41,643 
                                 
Ending balances as of December 31, 2012:  Allowance for loan losses
                             
Individually evaluated for impairment $      50      957         1,007 
                                 
Collectively evaluated for impairment $4,687   12,856   14,032   1,884   4,290   1,939   948   40,636 
                                 
Loans acquired with deteriorated credit quality $                      
                                 
Loans receivable as of December 31, 2012:
                                 
Ending balance – total $170,741   218,108   819,439   200,880   627,940   55,711      2,092,819 
                                 
Ending balances as of December 31, 2012: Loans
                                 
Individually evaluated for impairment $   4,276   1,705      15,040         21,021 
                                 
Collectively evaluated for impairment $170,741   213,832   817,734   200,880   612,900   55,711      2,071,798 
                                 
Loans acquired with deteriorated credit quality $                      

 

109
115

The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2011.

 

($ in thousands) Commercial, Financial, and Agricultural Real
Estate – Construction, Land Development, & Other Land Loans
 Real
Estate – Residential, Farmland, and Multi-family
 Real
Estate – Home Equity Lines of Credit
 Real
Estate – Commercial and Other
 Consumer Unallo-
cated
 Total
                                 
As of and for the year ended December 31, 2011
                                 
Beginning balance $4,731   12,520   11,283   3,634   3,972   1,961   174   38,275 
Charge-offs  (2,703)  (16,240)  (9,045)  (1,147)  (3,355)  (845)  (524)  (33,859)
Recoveries  389   1,142   719   107   37   182   93   2,669 
Provisions  1,363   13,884   10,575   (904)  2,760   574   273   28,525 
Ending balance $3,780   11,306   13,532   1,690   3,414   1,872   16   35,610 
                                 
Ending balances as of December 31, 2011:  Allowance for loan losses
                             
Individually evaluated for impairment $60   607   150      200         1,017 
                                 
Collectively evaluated for impairment $3,720   10,699   13,382   1,690   3,214   1,872   16   34,593 
                                 
Loans acquired with deteriorated credit quality $                      
                                 
Loans receivable as of December 31, 2011:
                                 
Ending balance – total $172,357   246,805   795,655   207,436   587,183   58,436      2,067,872 
                                 
Ending balances as of December 31, 2011: Loans
 
Individually evaluated for impairment $2,526   34,750   11,880   527   30,846   12      80,541 
                                 
Collectively evaluated for impairment $169,831   212,055   783,775   206,909   556,337   58,424      1,987,331 
                                 
Loans acquired with deteriorated credit quality $   920                  920 

($ in thousands) Commercial,
Financial, and
Agricultural
  Real Estate –
Construction,
Land
Development, &
Other Land
Loans
  Real Estate –
Residential,
Farmland,
and Multi-
family
  Real
Estate –
Home
Equity
Lines of
Credit
  Real Estate –
Commercial
and Other
  Consumer  Unallo-
cated
  Total 
                         
As of and for the year ended December 31, 2011
                                 
Beginning balance $4,731   12,520   11,283   3,634   3,972   1,961   174   38,275 
Charge-offs  (2,703)  (16,240)  (9,045)  (1,147)  (3,355)  (845)  (524)  (33,859)
Recoveries  389   1,142   719   107   37   182   93   2,669 
Provisions  1,363   13,884   10,575   (904)  2,760   574   273   28,525 
Ending balance $3,780   11,306   13,532   1,690   3,414   1,872   16   35,610 
                                 
Ending balances as of December 31, 2011:  Allowance for loan losses
                             
Individually evaluated for impairment $60   607   150      200         1,017 
                                 
Collectively evaluated for impairment $3,720   10,699   13,382   1,690   3,214   1,872   16   34,593 
                                 
Loans acquired with deteriorated credit quality $                      
                                 
Loans receivable as of December 31, 2011:
                                 
Ending balance – total $172,357   246,805   795,655   207,436   587,183   58,436      2,067,872 
                                 
Ending balances as of December 31, 2011: Loans
                                 
Individually evaluated for impairment $2,526   34,750   11,880   527   30,846   12      80,541 
                                 
Collectively evaluated for impairment $169,831   212,055   783,775   206,909   556,337   58,424      1,987,331 
                                 
Loans acquired with deteriorated credit quality $   920                  920 

 

110
116

The following table presents the activity in the allowance for loan losses for non-coveredcovered loans for the year ended December 31, 2010.2012.

 

($ in thousands) Commercial, Financial, and Agricultural Real
Estate – Construction, Land Development, & Other Land Loans
 Real
Estate – Residential, Farmland, and Multi-family
 Real
Estate – Home Equity Lines of Credit
 Real
Estate – Commercial and Other
 Consumer Unallo-
cated
 Total
                                 
As of and for the year ended December 31, 2010
                                 
Beginning balance $4,992   9,286   10,779   3,228   6,839   1,610   609   37,343 
Charge-offs  (4,691)  (15,721)  (6,962)  (2,490)  (2,354)  (1,587)     (33,805)
Recoveries  145   130   548   59   38   171      1,091 
Provisions  4,285   18,825   6,918   2,837   (551)  1,767   (435)  33,646 
Ending balance $4,731   12,520   11,283   3,634   3,972   1,961   174   38,275 
                                 
Ending balances as of December 31, 2010:  Allowance for loan losses
                             
Individually evaluated for impairment $867   3,740   1,070   269   611         6,557 
                                 
Collectively evaluated for impairment $3,864   8,780   10,213   3,365   3,361   1,961   174   31,718 
                                 
Loans acquired with deteriorated credit quality $                      
                                 
Loans receivable as of December 31, 2010:
                                 
Ending balance – total $169,799   303,519   766,743   216,934   563,255   61,781      2,082,031 
                                 
Ending balances as of December 31, 2010: Loans
                                 
Individually evaluated for impairment $3,487   64,549   15,786   1,223   25,213   28      110,286 
                                 
Collectively evaluated for impairment $166,312   238,970   750,957   215,711   538,042   61,753      1,971,745 
                                 
Loans acquired with deteriorated credit quality $   1,144                  1,144 

111
($ in thousands) Covered Loans 
    
As of and for the year ended December 31, 2012
Beginning balance $5,808 
Charge-offs  (10,728)
Recoveries   
Provisions  9,679 
Ending balance $4,759 
     
Ending balances as of December 31, 2012:  Allowance for loan losses
 
Individually evaluated for impairment $4,459 
Collectively evaluated for impairment  300 
Loans acquired with deteriorated credit quality  17 
     
Loans receivable as of December 31, 2012:
     
Ending balance – total $282,314 
     
Ending balances as of December 31, 2012: Loans
     
Individually evaluated for impairment $74,914 
Collectively evaluated for impairment  207,400 
Loans acquired with deteriorated credit quality  4,825 

 

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2011.

 

($ in thousands) Covered Loans
     
As of and for the year ended December 31, 2011
Beginning balance $11,155 
Charge-offs  (18,123)
Recoveries   
Provisions  12,776 
Ending balance $5,808 
     
Ending balances as of December 31, 2011:  Allowance for loan losses
 
Individually evaluated for impairment $5,481 
Collectively evaluated for impairment   
Loans acquired with deteriorated credit quality  327 
     
Loans receivable as of December 31, 2011:
     
Ending balance – total $361,234 
     
Ending balances as of December 31, 2011: Loans
     
Individually evaluated for impairment $44,723 
Collectively evaluated for impairment  316,511 
Loans acquired with deteriorated credit quality  7,864 

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2010.

($ in thousands) Covered Loans Covered Loans 
       
As of and for the year ended December 31, 2010
    
As of and for the year ended December 31, 2011As of and for the year ended December 31, 2011
Beginning balance $  $11,155 
Charge-offs  (9,761)  (18,123)
Recoveries      
Provisions  20,916   12,776 
Ending balance $11,155  $5,808 
        
Ending balances as of December 31, 2010: Allowance for loan losses
Ending balances as of December 31, 2011: Allowance for loan lossesEnding balances as of December 31, 2011: Allowance for loan losses
Individually evaluated for impairment $11,155  $5,481 
Collectively evaluated for impairment      
Loans acquired with deteriorated credit quality     327 
        
Loans receivable as of December 31, 2010:
Loans receivable as of December 31, 2011:Loans receivable as of December 31, 2011:
        
Ending balance – total $371,128  $361,234 
        
Ending balances as of December 31, 2010: Loans
Ending balances as of December 31, 2011: LoansEnding balances as of December 31, 2011: Loans
        
Individually evaluated for impairment $72,690  $44,723 
Collectively evaluated for impairment  298,438   316,511 
Loans acquired with deteriorated credit quality  4,607   7,864 

 

112
117

 

The following table presents the Company’s impaired loans as of December 31, 2011.2012.

 

($ in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:Non-covered loans with no related allowance recorded:                
Commercial, financial, and agricultural:                                
Commercial - unsecured $           $          
Commercial - secured  295   478      504            87 
Secured by inventory and accounts receivable  27   493      124            5 
                                
Real estate – construction, land development & other land loans  15,105   20,941      17,876   4,277   4,305      8,600 
                                
Real estate – residential, farmland, and multi-family  3,442   4,741      5,278   1,597   1,618      2,692 
                                
Real estate – home equity lines of credit  46   300      79            64 
                                
Real estate – commercial  16,794   18,817      13,359   6,175   6,851      12,724 
                                
Consumer  12   39      15            2 
Total non-covered impaired loans with no allowance $35,721   45,809      37,235  $12,049   12,774      24,174 
                                
Total covered impaired loans with no allowance $43,702   78,578      49,030  $35,196   71,413      39,372 
                                
Total impaired loans with no allowance recorded $79,423   124,387      86,265  $47,245   84,187      63,546 
                                
Non-covered loans with an allowance recorded:Non-covered loans with an allowance recorded:                
Commercial, financial, and agricultural:                                
Commercial - unsecured $452   454   59   226  $307   386   58   221 
Commercial - secured  1,895   1,899   295   1,427   2,398   2,762   436   2,304 
Secured by inventory and accounts receivable  561   571   156   391   17   43   4   548 
                                
Real estate – construction, land development & other land loans  10,360   12,606   2,244   15,782   3,934   5,730   1,213   12,199 
                                
Real estate – residential, farmland, and multi-family  24,460   26,153   2,169   22,487   23,859   25,844   1,955   27,186 
                                
Real estate – home equity lines of credit  3,115   3,141   117   2,544   1,645   2,120   96   2,901 
                                
Real estate – commercial  5,965   6,421   283   6,602   10,851   13,048   936   12,863 
                                
Consumer  2,757   2,759   481   2,329   2,822   2,858   353   2,802 
Total non-covered impaired loans with allowance $49,565   54,004   5,804   51,788  $45,833   52,791   5,051   61,024 
                                
Total covered impaired loans with allowance $11,988   15,670   5,106   14,259  $13,760   18,271   3,509   15,401 
                                
Total impaired loans with an allowance recorded $61,553   69,674   10,910   66,047  $59,593   71,062   8,560   76,425 

 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2011 is considered2012 was insignificant.

 

The related allowance listed above includes both reserves on loans specifically reviewed for impairment and general reserves on impaired loans that were not specifically reviewed for impairment.

 

113
118

The following table presents the Company’s impaired loans as of December 31, 2010.2011.

($ in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Recorded
Investment
 Unpaid
Principal
Balance
 Related
Allowance
 Average
Recorded
Investment
 
Non-covered loans:
With no related allowance recorded:            
Non-covered loans with no related allowance recorded:Non-covered loans with no related allowance recorded:
Commercial, financial, and agricultural:                                
Commercial - unsecured $         138  $          
Commercial - secured  902   967      758   295   478      504 
Secured by inventory and accounts receivable  240   650      186   27   493      124 
                                
Real estate – construction, land development & other land loans  22,026   26,012      15,639   15,105   20,941      17,876 
                                
Real estate – residential, farmland, and multi-family  8,269   9,447      7,437   3,442   4,741      5,278 
                                
Real estate – home equity lines of credit  302   502      381   46   300      79 
                                
Real estate – commercial  11,115   11,321      7,284   16,794   18,817      13,359 
                                
Consumer  20   40      46   12   39      15 
Total non-covered impaired loans with no allowance $42,874   48,939      31,869  $35,721   45,809      37,235 
                                
Total covered impaired loans with no allowance $49,991   77,321      83,955  $43,702   78,578      49,030 
                                
Total impaired loans with no allowance recorded $92,865   126,260      115,824  $79,423   124,387      86,265 
                                
Non-covered loans:
With an allowance recorded:            
Non-covered loans with an allowance recorded:            
Commercial, financial, and agricultural:                                
Commercial - unsecured $124   124   24   243  $452   454   59   226 
Commercial - secured  579   579   88   1,385   1,895   1,899   295   1,427 
Secured by inventory and accounts receivable  1,026   1,026   609   613   561   571   156   391 
                                
Real estate – construction, land development & other land loans  17,540   19,926   3,932   21,362   10,360   12,606   2,244   15,782 
                                
Real estate – residential, farmland, and multi-family  23,012   23,012   1,820   22,166   24,460   26,153   2,169   22,487 
                                
Real estate – home equity lines of credit  2,148   2,223   357   1,928   3,115   3,141   117   2,544 
                                
Real estate – commercial  8,013   8,088   497   9,275   5,965   6,421   283   6,602 
                                
Consumer  687   687   286   910   2,757   2,759   481   2,329 
Total non-covered impaired loans with allowance $53,129   55,665   7,613   57,882  $49,565   54,004   5,804   51,788 
                                
Total covered impaired loans with allowance $22,834   27,105   11,155   11,418  $11,988   15,670   5,106   14,259 
                                
Total impaired loans with an allowance recorded $75,963   82,770   18,768   69,300  $61,553   69,674   10,910   66,047 

 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2010 is considered2011 was insignificant.

 

The related allowance listed above includes both reserves on loans specifically reviewed for impairment and general reserves on impaired loans that were not specifically reviewed for impairment.

 

114
119

 

The Company tracks credit quality based on its internal risk ratings. Upon origination a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored monthly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

 

 Numerical Risk GradeDescription
Pass: 
 1Cash secured loans.
 2Non-cash secured loans that have no minor or major exceptions to the lending guidelines.
 3Non-cash secured loans that have no major exceptions to the lending guidelines.
Weak Pass: 
 4Non-cash secured loans that have minor or major exceptions to the lending guidelines, but the exceptions are properly mitigated.
Watch or Standard: 
 9Loans that meet the guidelines for a Risk Graded 5 loan, except the collateral coverage is sufficient to satisfy the debt with no risk of loss under reasonable circumstances.  This category also includes all loans to insiders and any other loan that management elects to monitor on the watch list.
Special Mention: 
 5Existing loans with major exceptions that cannot be mitigated.
Classified: 
 6Loans that have a well-defined weakness that may jeopardize the liquidation of the debt if deficiencies are not corrected.
 7Loans that have a well-defined weakness that make the collection or liquidation improbable.
 8Loans that are considered uncollectible and are in the process of being charged-off.

 

115
120

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2012.

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade) 
  Pass (Grades
1, 2, & 3)
  Weak Pass
(Grade 4)
  Watch or
Standard
Loans
(Grade 9)
  Special
Mention
Loans
(Grade 5)
  Classified
Loans
(Grades
6, 7, & 8)
  Nonaccrual
Loans
  Total 
Non-covered loans:                            
Commercial, financial, and agricultural:                            
Commercial - unsecured $10,283   24,031   10   472   583   307   35,686 
Commercial - secured  32,196   72,838   1,454   3,676   1,150   2,398   113,712 
Secured by inventory and accounts receivable  2,344   18,126   248   491   117   17   21,343 
                             
Real estate – construction, land development & other land loans  31,582   163,588   3,830   9,045   3,709   6,354   218,108 
                             
Real estate – residential, farmland, and multi-family  249,313   499,922   7,154   29,091   24,330   9,629   819,439 
                             
Real estate – home equity lines of credit  125,310   66,412   2,160   3,526   1,850   1,622   200,880 
                             
Real estate - commercial  123,814   449,316   21,801   14,050   9,074   9,885   627,940 
                             
Consumer  27,826   23,403   77   954   629   2,822   55,711 
  Total $602,668   1,317,636   36,734   61,305   41,442   33,034   2,092,819 
Unamortized net deferred loan costs                          1,324 
          Total non-covered  loans                         $2,094,143 
                             
Total covered loans $42,935   124,451      7,569   73,868   33,491   282,314 
                             
               Total loans $645,603   1,442,087   36,734   68,874   115,310   66,525   2,376,457 

At December 31, 2012, there was an insignificant amount of loans that were graded “8” with an accruing status.

121

 

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2011.

 

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade)
  Pass (Grades 1, 2, & 3) Weak Pass (Grade 4) Watch or Standard Loans (Grade 9) Special Mention Loans (Grade 5) Classified Loans (Grades
6, 7, & 8)
 Nonaccrual Loans Total
Non-covered loans:  
Commercial, financial, and agricultural:                            
Commercial - unsecured $13,516   23,735   13   217   845   452   38,778 
Commercial - secured  36,587   66,105   1,912   2,196   2,761   2,190   111,751 
Secured by inventory and accounts receivable  3,756   16,197   282   756   249   588   21,828 
                             
Real estate – construction, land development & other land loans  37,596   156,651   6,490   9,903   13,393   22,772   246,805 
                             
Real estate – residential, farmland, and multi-family  257,163   456,188   10,248   17,687   28,939   25,430   795,655 
                             
Real estate – home equity lines of credit  130,913   67,606   2,422   1,868   1,466   3,161   207,436 
                             
Real estate - commercial  140,577   372,614   30,722   11,502   15,565   16,203   587,183 
                             
Consumer  30,693   23,550   67   368   988   2,770   58,436 
Total $650,801   1,182,646   52,156   44,497   64,206   73,566   2,067,872 
Unamortized net deferred loan costs                          1,280 
Total non-covered  loans                         $2,069,152 
                             
Total covered loans $62,052   161,508      8,033   88,169   41,472   361,234 
                             
Total loans $712,853   1,344,154   52,156   52,530   152,375   115,038   2,430,386 

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade) 
  Pass (Grades
1, 2, & 3)
  Weak Pass
(Grade 4)
  Watch or
Standard
Loans
(Grade 9)
  Special
Mention
Loans
(Grade 5)
  Classified
Loans (Grades
6, 7, & 8)
  Nonaccrual
Loans
  Total 
Non-covered loans:                            
Commercial, financial, and agricultural:                            
Commercial - unsecured $13,516   23,735   13   217   845   452   38,778 
Commercial - secured  36,587   66,105   1,912   2,196   2,761   2,190   111,751 
Secured by inventory and accounts receivable  3,756   16,197   282   756   249   588   21,828 
                             
Real estate – construction, land development & other land loans  37,596   156,651   6,490   9,903   13,393   22,772   246,805 
                             
Real estate – residential, farmland, and multi-family  257,163   456,188   10,248   17,687   28,939   25,430   795,655 
                             
Real estate – home equity lines of credit  130,913   67,606   2,422   1,868   1,466   3,161   207,436 
                             
Real estate - commercial  140,577   372,614   30,722   11,502   15,565   16,203   587,183 
                             
Consumer  30,693   23,550   67   368   988   2,770   58,436 
  Total $650,801   1,182,646   52,156   44,497   64,206   73,566   2,067,872 
Unamortized net deferred loan costs                          1,280 
          Total non-covered  loans                         $2,069,152 
                             
Total covered loans $62,052   161,508      8,033   88,169   41,472   361,234 
                             
               Total loans $712,853   1,344,154   52,156   52,530   152,375   115,038   2,430,386 

 

At December 31, 2011, there was an insignificant amount of non-covered loans that were graded “8” with an accruing status. At December 31, 2011, there were no covered loans that were graded “8” with an accruing status.

116

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2010.

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade)
  Pass (Grades 1, 2, & 3) Weak Pass (Grade 4) Watch or Standard Loans (Grade 9) Special Mention Loans (Grade 5) Classified Loans (Grades
6, 7, & 8)
 Nonaccrual Loans Total
Non-covered loans:  
Commercial, financial, and agricultural:                            
Commercial – unsecured $14,850   25,992      332   707   64   41,945 
Commercial – secured  40,995   55,918   2,100   2,774   2,230   1,566   105,583 
Secured by inventory and accounts receivable  6,364   14,165      873   67   802   22,271 
                             
Real estate – construction, land development & other land loans  66,321   162,147   7,649   13,971   30,777   22,654   303,519 
                             
Real estate – residential, farmland, and multi-family  302,594   376,187   15,808   22,196   22,903   27,055   766,743 
                             
Real estate – home equity lines of credit  137,674   68,876   3,001   3,060   2,122   2,201   216,934 
                             
Real estate – commercial  190,284   301,828   33,706   11,915   18,061   7,461   563,255 
                             
Consumer  34,600   24,783   140   408   1,327   523   61,781 
Total $793,682   1,029,896   62,404   55,529   78,194   62,326   2,082,031 
Unamortized net deferred loan costs                          973 
Total  non-covered loans                         $2,083,004 
                             
Total covered loans $37,973   187,526      7,461   79,702   58,466   371,128 
                             
Total loans $831,655   1,217,422   62,404   62,990   157,896   120,792   2,454,132 

At December 31, 2010, there was an insignificant amount of non-covered and covered loans that were graded “8” with an accruing status.

 

Troubled Debt Restructurings

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The vast majority of the Company’s troubled debt restructurings modified during the year ended December 31, 2011 and 2012 related to interest rate reductions combined with restructured amortization schedules. The Company does not grant principal forgiveness.

 

All loans classified as troubled debt restructurings are considered to be impaired and are evaluated as such for determination of the allowance for loan losses. The Company’s troubled debt restructurings can be classified as either nonaccrual or accruing based on the loan’s payment status. The troubled debt restructurings that are nonaccrual are reported within the nonaccrual loan totals presented previously.

117
122

The following table presents information related to loans modified in a troubled debt restructuring during the yearyears ended December 31, 2012 and 2011.

 

($ in thousands) For the year ended December 31, 2011 For the year ended December 31, 2012 
 Number of Contracts Restructured Balances Number of
Contracts
 Pre-Modification
Restructured
Balances
 Post-Modification
Restructured
Balances
 
Non-covered TDRs – Accruing                    
Real estate – construction, land development & other land loans  2  $543   2  $642  $642 
        
Real estate – residential, farmland, and multi-family  5   1,645   8   1,653   1,653 
        
Real estate - commercial  4   1,871 
Real estate – commercial         
                    
Non-covered TDRs - Nonaccrual                    
Commercial, financial, and agricultural:            
Commercial – secured  1   11   11 
Real estate – construction, land development & other land loans  1   357   2   332   332 
        
Real estate – residential, farmland, and multi-family  3   438   17   3,736   3,736 
        
Real estate - commercial  4   1,408 
Real estate – home equity lines of credit  1   123   123 
Real estate – commercial  5   1,082   1,082 
                    
Total non-covered TDRs arising during period  19  $6,262   36   7,579   7,579 
                    
Total covered TDRs arising during period– Accruing  37  $6,528   6  $7,526  $7,342 
Total covered TDRs arising during period – Nonaccrual  8   1,472   4   1,230   1,231 
                    
Total TDRs arising during period  64  $14,262   46  $16,335  $16,152 

 

Accruing

($ in thousands) For the year ended December 31, 2011 
  Number of
Contracts
  Pre-Modification
Restructured
Balances
  Post-Modification
Restructured
Balances
 
Non-covered TDRs – Accruing            
Real estate – construction, land development & other land loans  2  $501  $543 
Real estate – residential, farmland, and multi-family  5   1,635   1,645 
Real estate – commercial  4   1,871   1,871 
             
Non-covered TDRs - Nonaccrual            
Commercial, financial, and agricultural:            
Commercial – secured         
Real estate – construction, land development & other land loans  1   357   357 
Real estate – residential, farmland, and multi-family  3   382   438 
Real estate – home equity lines of credit         
Real estate – commercial  4   1,408   1,408 
             
Total non-covered TDRs arising during period  19   6,154   6,262 
             
Total covered TDRs arising during period– Accruing  37  $6,528  $6,528 
Total covered TDRs arising during period – Nonaccrual  8   1,472   1,472 
             
Total TDRs arising during period  64  $14,154  $14,262 

As part of a routine regulatory exam that concluded in the third quarter of 2012, the Company reclassified approximately $30 million of performing loans to TDR status during the second and third quarters of 2012. Because these loans were restructured prior to January 1, 2012 they are not included in the tables above. Also, in connection with an anticipated planned asset disposition, the Company recorded $6 million in charge-offs to write-down the TDRs to their estimated liquidation value at December 31, 2012, and reclassified approximately $5 million of TDRs to the “nonperforming loans held for sale” category as of December 31, 2012.

123

There were no non-covered accruing restructured loans that were modified in the previous 12 months and that defaulted during the years ended December 31, 2012 and 2011. There were three covered accruing restructured loans totaling $0.4 million that were modified in the previous 12 months and that defaulted during the year ended December 31, 2011 are presented2012. There were no covered accruing restructured loans that were modified in the table below.previous 12 months and that defaulted during the year ended December 31, 2011. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned.

($ in thousands) For the year ended December 31, 2011
  Number of Contracts Recorded Investment
Non-covered accruing TDRs that subsequently defaulted        
Real estate – construction, land development & other land loans  8  $13,688 
         
Real estate – residential, farmland, and multi-family  5   1,281 
         
Real estate - commercial  10   7,005 
         
Total non-covered TDRs that subsequently defaulted  23  $21,974 
         
Total accruing covered TDRs that subsequently defaulted  40  $18,203 
         
Total accruing TDRs that subsequently defaulted  63  $40,177 

118

 

Note 5. Premises and Equipment

 

Premises and equipment at December 31, 20112012 and 20102011 consisted of the following:

 

($ in thousands)  2011  2010  2012  2011 
             
Land $22,700   22,069  $23,359   22,700 
Buildings  53,818   50,456   58,601   53,818 
Furniture and equipment  31,618   29,563   34,179   31,618 
Leasehold improvements  2,003   2,003   1,980   2,003 
Total cost  110,139   104,091   118,119   110,139 
Less accumulated depreciation and amortization  (40,164)  (36,350)  (43,748)  (40,164)
Net book value of premises and equipment $69,975   67,741  $74,371   69,975 

 

Note 6. FDIC Indemnification Asset

 

As discussed in Note 1(i), the FDIC indemnification asset is the estimated amount that the Company will receive from the FDIC under loss share agreements associated with two FDIC-assisted failed bank acquisitions.

 

At December 31, 20112012 and 2010,2011, the FDIC indemnification asset was comprised of the following components:

 

($ in thousands)  2011  2010  2012  2011 
Receivable related to claims submitted, not yet received $13,377   30,201 
Receivable related to loss claims incurred, not yet reimbursed $33,040   13,377 
Receivable related to estimated future claims on loans  90,275   86,966   62,044   90,275 
Receivable related to estimated future claims on other real estate owned  18,025   6,552 
Receivable related to estimated future claims on foreclosed real estate  7,475   18,025 
FDIC indemnification asset $121,677   123,719  $102,559   121,677 

124

 

The following presents a rollforward of the FDIC indemnification asset since the date of the Cooperative Bank acquisition on June 19, 2009.January 1, 2010.

 

($ in thousands)       
Balance at June 19, 2009 $185,112 
Decrease related to favorable change in loss estimates  (1,516)
Increase related to reimbursable expenses  1,300 
Cash received  (40,500)
Accretion of loan discount  (1,175)
Balance at December 31, 2009  143,221 
Balance at January 1, 2010 $143,221 
Increase related to unfavorable change in loss estimates  30,419   30,419 
Increase related to reimbursable expenses  2,900   2,900 
Cash received  (46,721)  (46,721)
Accretion of loan discount  (6,100)  (6,100)
Balance at December 31, 2010 $123,719  $123,719 
Increase related to acquisition of The Bank of Asheville  42,218   42,218 
Increase related to unfavorable change in loss estimates  29,814   29,814 
Increase related to reimbursable expenses  5,725   5,725 
Cash received  (69,339)  (69,339)
Accretion of loan discount  (9,278)  (9,278)
Other  (1,182)  (1,182)
Balance at December 31, 2011 $121,677  $121,677 
Increase related to unfavorable changes in loss estimates  16,984 
Increase related to reimbursable expenses  6,947 
Cash received  (29,796)
Accretion of loan discount  (13,173)
Other  (80)
Balance at December 31, 2012 $102,559 

 

Note 7. Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortized intangible assets as of December 31, 20112012 and December 31, 20102011 and the carrying amount of unamortized intangible assets as of those same dates. In 2012, the Company recorded a core deposit premium intangible of $107,000 in connection with a branch acquisition, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years. In 2011, the Company recorded a core deposit premium intangible of $277,000 in connection with the acquisition of The Bank of Asheville, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years.

 

119

 December 31, 2011 December 31, 2010 December 31, 2012  December 31, 2011 
($ in thousands) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
 Accumulated
Amortization
 
Amortized intangible assets:                                
Customer lists $678   357   678   298  $678   417  $678   357 
Core deposit premiums  7,867   4,291   7,590   3,447   7,974   5,128   7,867   4,291 
Total $8,545   4,648   8,268   3,745  $8,652   5,545  $8,545   4,648 
                                
Unamortized intangible assets:                                
Goodwill $65,835       65,835      $65,835      $65,835     

 

Amortization expense totaled $897,000, $902,000 $874,000 and $630,000$874,000 for the years ended December 31, 2012, 2011 2010 and 2009,2010, respectively.

 

Goodwill is evaluated for impairment on at least an annual basis – see Note 1(p)1(q). For each of the years presented, the Company’s evaluation indicated that there was no goodwill impairment.

125

 

The following table presents the estimated amortization expense for intangible assets for each of the five calendar years ending December 31, 20162017 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)  Estimated Amortization Expense  Estimated
Amortization Expense
 
2012 $892 
2013  781  $797 
2014  678   693 
2015  622   638 
2016  555   571 
2017  321 
Thereafter  369   88 
Total $3,897  $3,108 

 

Note 8. Income Taxes

 

Total income taxes for the years ended December 31, 2012, 2011 2010 and 20092010 were allocated as follows:

  

$ in thousands) 2011  2010  2009 
Allocated to net income $7,370  $4,960  $37,618 
Allocated to stockholders’ equity, for unrealized holding gain/loss on
   debt and equity securities for financial reporting purposes
  554   251   610 
Allocated to stockholders’ equity, for tax benefit of pension liabilities  (2,912)  (688)  1,750 
   Total income taxes $5,012  $4,523  $39,978 

(In thousands) 2012  2011  2010 
             
Allocated to net income $(16,952)  7,370   4,960 
Allocated to stockholders’ equity, for unrealized holding gain/loss on
   debt and equity securities for financial reporting purposes
  (237)  554   251 
Allocated to stockholders’ equity, for tax expense (benefit) of pension liabilities  5,824   (2,912)  (688)
    Total income tax expense (benefit) $(11,365)  5,012   4,523 

 

The components of income tax expense (benefit) for the years ended December 31, 2012, 2011 2010 and 20092010 are as follows:

 

$ in thousands) 2011  2010  2009 
Current   - Federal $9,204   25,353   11,190 
 - State  2,094   3,807   1,830 
Deferred  - Federal  (3,234)  (21,092)  20,545 
 - State  (694)  (3,108)  4,053 
          Total $7,370  $4,960  $37,618 

($ in thousands) 2012  2011  2010 
          
Current     - Federal $(8,401)  9,204   25,353 
                   - State  (43)  2,094   3,807 
Deferred   - Federal  (5,914)  (3,234)  (21,092)
                   - State  (2,594)  (694)  (3,108)
     Total $(16,952)  7,370   4,960 

 

120
126

 

The sources and tax effects of temporary differences that give rise to significant portions of the deferred tax assets (liabilities) at December 31, 20112012 and 20102011 are presented below:

 

($ in thousands) 2011  2010 
(In thousands) 2012  2011 
             
Deferred tax assets:                
Allowance for loan losses $16,458  $20,020  $18,228   16,458 
Excess book over tax SERP retirement plan cost  2,378   2,150   2,553   2,378 
Deferred compensation  138   148   128   138 
State net operating loss carryforwards  62   62   961   62 
Accruals, book versus tax  329      1,403   329 
Pension liability adjustments  7,220   4,308   1,396   7,220 
Unrealized gain on securities available for sale      
Foreclosed real estate  6,813   1,402 
Basis differences in assets acquired in FDIC transactions  771      1,058   771 
Nonqualified stock options  554   277 
Nonaccrual loan interest  420   744 
All other  3,086   2,225   732   663 
Gross deferred tax assets  30,442   28,913   34,246   30,442 
Less: Valuation allowance  (81)  (86)  (112)  (81)
Net deferred tax assets  30,361   28,827   34,134   30,361 
Deferred tax liabilities:                
Loan fees  (1,217)  (1,003)  (1,427)  (1,217)
Excess tax over book pension cost  (219)  (61)  (451)  (219)
Depreciable basis of fixed assets  (2,372)  (1,300)  (2,308)  (2,372)
Amortizable basis of intangible assets  (8,334)  (7,423)  (9,119)  (8,334)
Accruals, book versus tax     (66)
Unrealized gain on securities available for sale  (1,520)  (966)  (1,283)  (1,520)
FHLB stock dividends  (437)  (436)  (437)  (437)
Basis differences in assets acquired in FDIC transactions     (7,520)
All other  (198)  (274)  (124)  (198)
Gross deferred tax liabilities  (14,297)  (19,049)  (15,149)  (14,297)
Net deferred tax asset (liability) - included in other assets $16,064  $9,778 
Net deferred tax asset - included in other assets $18,985   16,064 

 

A portion of the annual change in the net deferred tax asset relates to unrealized gains and losses on securities available for sale. The related 20112012 and 20102011 deferred tax expense (benefit) of approximately $554,000($237,000) and $251,000$554,000 respectively, has been recorded directly to shareholders’ equity. Additionally, a portion of the annual change in the net deferred tax asset relates to pension adjustments. The related 20112012 and 20102011 deferred tax expense (benefit) of ($2,912,000)$5,824,000 and ($688,000)2,912,000), respectively, has been recorded directly to shareholders’ equity. Purchase acquisitions also increasedThe balance of the 2012 decrease in the net deferred tax asset by approximately $4,005,000 in 2011. Theof $8,508,000 is reflected as a deferred income tax expense, and the balance of the 2011 increase in the net deferred tax asset of $3,928,000 is reflected as a deferred income tax benefit and the balance of the 2010 increase in the net deferred tax asset of $24,200,000 is reflected as a deferred income tax benefit in the consolidated statement of income.income (loss).

 

The valuation allowances for 20112012 and 20102011 relate primarily to state net operating loss carryforwards. It is management’s belief that the realization of the remaining net deferred tax assets is more likely than not.

 

The Company had no significant uncertain tax positions, and thus no reserve for uncertain tax positions has been recorded. Additionally, the Company determined that it has no material unrecognized tax benefits that if recognized would affect the effective tax rate. The Company’s general policy is to record tax penalties and interest as a component of “other operating expenses”.expenses.”

 

The Company’s tax returns are subject to income tax audit by federal and state agencies beginning with the year 2008.2009.

 

Retained earnings at December 31, 20112012 and 20102011 includes approximately $6,869,000 representing pre-1988 tax bad debt reserve base year amounts for which no deferred income tax liability has been provided since these reserves are not expected to reverse or may never reverse. Circumstances that would require an accrual of a portion or all of this unrecorded tax liability are a reduction in qualifying loan levels relative to the end of 1987, failure to meet the definition of a bank, dividend payments in excess of accumulated tax earnings and profits, or other distributions in dissolution, liquidation or redemption of the Bank’s stock.

 

121
127

 

The following is a reconcilement of federal income tax expense at the statutory rate of 35% to the income tax provision reported in the financial statements.

 

($ in thousands) 2011  2010 2009 
(In thousands) 2012  2011 2010 
                   
Tax provision at statutory rate $7,354  $5,230  $34,257  $(14,125)  7,354   5,230 
Increase (decrease) in income taxes resulting from:                        
Tax-exempt interest income  (852)  (726)  (459)  (831)  (852)  (726)
Low income housing tax credits  (163)  (143)  (114)  (181)  (163)  (143)
Non-deductible interest expense  33   37   38   23   33   37 
State income taxes, net of federal benefit  910   454   3,824   (1,714)  910   454 
Change in valuation allowance  (5)  (145)  3   31   (5)  (145)
Other, net  93   253   69   (155)  93   253 
Total $7,370  $4,960  $37,618  $(16,952)  7,370   4,960 

 

Note 9. Time Deposits, Securities Sold Under Agreements to Repurchase, and Related Party Deposits

 

At December 31, 2011,2012, the scheduled maturities of time deposits were as follows:

 

($ in thousands)       
       
2012 $1,003,566 
2013  162,617  $888,823 
2014  65,288   119,240 
2015  64,592   83,545 
2016  37,873   45,858 
2017  33,071 
Thereafter  1,503   3,123 
 $1,335,439  $1,173,660 

 

For the years ended December 31, 2012, 2011, 2010, and 2009,2010, the Company recorded amortization of deposit premiums amounting to $85,000, $337,000 $2,211,000 and $3,911,000,$2,211,000, respectively, which reduced interest expense. The deposit premiums related to the Company’s acquisitions are discussed in Note 2. The Company has $123,000$38,000 remaining in unamortized deposit premiums at December 31, 2011.2012.

 

Securities sold under agreements to repurchase represent short-term borrowings by the Company with maturities less than one year and are collateralized by a portion of the Company’s securities portfolio, which have been delivered to a third-party custodian for safekeeping. At December 31, 2011, securities with an amortized cost of $17,184,000 and a market value of $17,155,000 were pledged to secureThe Company had no securities sold under agreements to repurchase.repurchase at December 31, 2012.

 

The following table presents certain information for securities sold under agreements to repurchase:

 

($ in thousands) 2011 2010  2012 2011 
Balance at December 31 $17,105  $54,460  $  $17,105 
Weighted average interest rate at December 31  0.32%  0.36%     0.32% 
Maximum amount outstanding at any month-end during the year $72,926  $68,157  $16,745  $72,926 
Average daily balance outstanding during the year $55,011  $57,443  $1,667  $55,011 
Average annual interest rate paid during the year  0.33%  0.52%  0.24%   0.33% 

 

Deposits received from executive officers and directors and their associates totaled approximately $30,764,000$30,542,000 and $27,607,000$30,764,000 at December 31, 20112012 and 2010,2011, respectively. These deposit accounts have substantially the same terms, including interest rates, as those prevailing at the time for comparable transactions with other non-related depositors.

 

122
128

Note 10. Borrowings and Borrowings Availability

 

The following tables present information regarding the Company’s outstanding borrowings at December 31, 20112012 and 2010:2011:

Description - 2012 Due date Call Feature 2012
Amount
  Interest Rate
           
Trust Preferred Securities 1/23/34 Quarterly by Company
beginning 1/23/09
 $20,620,000  3.01% at 12/31/12
adjustable rate
3 month LIBOR + 2.70%
           
Trust Preferred Securities 6/15/36 Quarterly by Company
beginning 6/15/11
  25,774,000  1.70% at 12/31/12
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2012 $46,394,000  2.28%

 

 

Description - 2011 Due date Call Feature 2011 Amount Interest Rate
          
FHLB Term Note 4/20/12 Quarterly by FHLB, beginning 4/20/09  $7,500,000 4.51% fixed
          
FHLB Term Note 6/28/12 None  15,000,000 0.69% fixed
          
FHLB Term Note 12/28/12 None  7,500,000 0.91% fixed
          
FHLB Term Note 6/28/2013 None  15,000,000 0.72% fixed
          
FHLB Term Note 12/30/13 None  7,500,000 1.50% fixed
          
FHLB Term Note 1/13/14 None  20,000,000 1.38% fixed
          
FHLB Term Note 6/30/14 None  15,000,000 1.21% fixed
          
Trust Preferred Securities 1/23/34 Quarterly by Company beginning 1/23/09  20,620,000 3.13% at 12/31/11 adjustable rate 3 month LIBOR + 2.70%
          
Trust Preferred Securities 6/15/36 Quarterly by Company beginning 6/15/11  25,774,000 1.94% at 12/31/11 adjustable rate 3 month LIBOR + 1.39%
Total borrowings/ weighted average rate      133,894,000 1.74%
          
Unamortized fair market value adjustment recorded in acquisition  31,000  
Total borrowings as of December 31, 2011  $133,925,000  

123

Description - 2010

Due date

Call Feature

2010

Amount

Interest Rate

FHLB Overnight Borrowings1/1/11, renewable dailyNone $20,000,0000.47% subject to  change daily
Federal Funds Purchased1/1/11, renewable dailyNone33,000,0000.65% subject to  change daily
Line of Credit with Federal Reserve Bank1/1/11, renewable dailyNone55,000,0000.75% subject to  change daily
FHLB Term Note8/1/11None3,000,0000.29% at 12/31/10 Adjustable rate based on 3 month LIBOR
FHLB Term Note12/12/11Quarterly by FHLB, beginning 6/12/081,800,0004.21% fixed
FHLB Term Note4/20/12Quarterly by FHLB, beginning 4/20/097,500,0004.51% fixed
FHLB Term Note6/28/12None15,000,0000.69% fixed
FHLB Term Note12/28/12None7,500,0000.91% fixed
FHLB Term Note12/30/13None7,500,0001.50% fixed
Trust Preferred Securities1/23/34Quarterly by Company  beginning 1/23/0920,620,0002.99% at 12/31/10 adjustable rate 3 month LIBOR + 2.70%
Trust Preferred Securities6/15/36Quarterly by Company beginning 6/15/1125,774,0001.69% at 12/31/10 adjustable rate 3 month LIBOR + 1.39%
Total borrowings/ weighted average rate196,694,0001.26% (1.98% excluding overnight borrowings)
Unamortized fair market value adjustment recorded in acquisition176,000
Total borrowings as of December 31, 2010 $196,870,000

As noted in the table above, at December 31, 2011 and 2010, borrowings outstanding included $31,000 and $176,000, respectively, in unamortized premium on borrowings acquired from a 2008 acquisition. The originally recorded premium was $1,328,000, of which $145,000, $341,000, and $464,000 was amortized in 2011, 2010, and 2009, respectively, as a reduction of interest expense.

All outstanding FHLB borrowings may be accelerated immediately by the FHLB in certain circumstances, including material adverse changes in the condition of the Company or if the Company’s qualifying collateral amounts to less than that required under the terms of the FHLB borrowing agreement.

Description - 2011 Due date Call Feature 2011
Amount
  Interest Rate
          
FHLB Term Note 4/20/12 Quarterly by FHLB,
beginning 4/20/09
 $7,500,000  4.51% fixed
           
FHLB Term Note 6/28/12 None  15,000,000  0.69% fixed
           
FHLB Term Note 12/28/12 None  7,500,000  0.91% fixed
           
FHLB Term Note 6/28/2013 None  15,000,000  0.72% fixed
           
FHLB Term Note 12/30/13 None  7,500,000  1.50% fixed
           
FHLB Term Note 1/13/14 None  20,000,000  1.38% fixed
           
FHLB Term Note 6/30/14 None  15,000,000  1.21% fixed
           
Trust Preferred Securities 1/23/34 Quarterly by Company
beginning 1/23/09
  20,620,000  3.13% at 12/31/11
adjustable rate
3 month LIBOR + 2.70%
           
Trust Preferred Securities 6/15/36 Quarterly by Company
beginning 6/15/11
  25,774,000  1.94% at 12/31/11
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate  133,894,000  1.74%
Unamortized fair market value adjustment recorded in acquisition  31,000   
Total borrowings as of December 31, 2011 $133,925,000   

 

In the above tables, the $20.6 million in borrowings due on January 23, 2034 relate to borrowings structured as trust preferred capital securities that were issued by First Bancorp Capital Trusts II and III ($10.3 million by each trust), which are unconsolidated subsidiaries of the Company, on December 19, 2003 and qualify as capital for regulatory capital adequacy requirements. These unsecured debt securities are callable by the Company at par on any quarterly interest payment date beginning on January 23, 2009. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 2.70%. The Company incurred approximately $580,000 of debt issuance costs related to the issuance that were recorded as prepaid expenses and are included in the “Other Assets” line item of the consolidated balance sheet. These debt issuance costs were amortized as interest expense until the earliest possible call date of January 23, 2009.

124

 

In the above tables, the $25.8 million in borrowings due on June 15, 2036 relate to borrowings structured as trust preferred capital securities that were issued by First Bancorp Capital Trust IV, an unconsolidated subsidiary of the Company, on April 13, 2006 and qualify as capital for regulatory capital adequacy requirements. These unsecured debt securities are callable by the Company at par on any quarterly interest payment date beginning on June 15, 2011. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 1.39%. The Company incurred no debt issuance costs related to the issuance.

129

 

At December 31, 2011,2012, the Company had fourthree sources of readily available borrowing capacity – 1) an approximately $389$372 million line of credit with the FHLB, of which none was outstanding at December 31, 2012 and $88 million was outstanding at December 31, 2011, and $62 million was outstanding at December 31, 2010, 2) a $50 million overnight federal funds line of credit with a correspondent bank, of which none was outstanding at December 31, 2012 or 2011, and $33 million was outstanding at December 31, 2010, 3) an approximately $79$88 million line of credit through the Federal Reserve Bank of Richmond’s (FRB) discount window, of which none was outstanding at December 31, 2011 and $552012 or 2011.

In December 2012, the Company repaid its remaining $65 million was outstanding at December 31, 2010, and 4) a $10in FHLB advances prior to their maturity dates, which resulted in $0.5 million holding company linein prepayment penalties that are included in “Other gains (losses)” in the Consolidated Statement of credit with a commercial bank, of which none was outstanding at December 31, 2011 or 2010.Income (Loss) for 2012.

 

The Company’s line of credit with the FHLB totaling approximately $389$372 million can be structured as either short-term or long-term borrowings, depending on the particular funding or liquidity needs and is secured by the Company’s FHLB stock and a blanket lien on most of its real estate loan portfolio. In addition to the outstanding borrowings from the FHLB that reduce the available borrowing capacity of the line of credit, theThe borrowing capacity was further reduced by $143 million and $203 million at December 31, 20112012 and 2010,2011, as a result of the Company pledging letters of credit for public deposits at each of those dates. Accordingly, the Company’s unused FHLB line of credit was $98$229 million at December 31, 2011.2012.

 

The Company’s correspondent bank relationship allows the Company to purchase up to $50 million in federal funds on an overnight, unsecured basis (federal funds purchased). The Company had no borrowings outstanding under this line at December 31, 2011 and $33 million in borrowings outstanding at December 31, 2010.2012 or 2011.

 

The Company has a line of credit with the FRB discount window. This line is secured by a blanket lien on a portion of the Company’s commercial and consumer loan portfolio (excluding real estate). Based on the collateral owned by the Company as of December 31, 2011,2012, the available line of credit was approximately $79$88 million. The Company had no borrowings outstanding under this line of credit at December 31, 2011 and $55 million in borrowings outstanding at December 31, 2010.2012 or 2011.

 

At December 31, 2011, and 2010, the Company also had a $10 million line of credit with a correspondent bank that was secured by 100% of the common stock of the Bank. This line of credit expires and is subject to renewal in March of each year. The line of credit was not drawn at December 31, 2011 or 2010.2011. This line of credit matured in March 2012, and the Company decided not to renew this line of credit.

 

Note 11. Leases

 

Certain bank premises are leased under operating lease agreements. Generally, operating leases contain renewal options on substantially the same basis as current rental terms. Rent expense charged to operations under all operating lease agreements was $1,226,000$1.3 million in 2012, $1.2 million in 2011, $2,076,000and $2.1 million in 2010, and $1,978,000 in 2009.2010.

125

 

Future obligations for minimum rentals under noncancelable operating leases at December 31, 20112012 are as follows:

 

($ in thousands)    ($ in thousands)
    
Year ending December 31:         
2012 $805 
2013  751  $868 
2014  701   844 
2015  612   721 
2016  513   608 
Later years  2,143 
2017  515 
Thereafter  1,584 
Total $5,525  $5,140 

130

 

Note 12. Employee Benefit Plans

 

401(k) Plan. The Company sponsors a retirement savings plan pursuant to Section 401(k) of the Internal Revenue Code. EmployeesThrough December 31, 2012, employees who have completed one year of service are eligible to participate in the plan. Subsequent to December 31, 2012, the waiting period has been reduced to three months. New employees, who have met the service requirement, are automatically enrolled in the plan at a 2% deferral rate, which can be modified by the employee at any time. An eligible employee may contribute up to 15% of annual salary to the plan. The Company contributes an amount equal to 75%the sum of the first 6%1) 100% of the employee’s salary contributed. Participants vest incontributed up to 3% and 2) 50% of the employee’s salary contributed between 3% and 5%. Company contributions at the rate of 20% after one year of service, and 20% for each additional year of service, withare 100% vesting after five years of service.vested immediately. The Company’s matching contribution expense was $1,198,000, $1,107,000,$1.2 million, $1.2 million, and $933,000,$1.1 million, for the years ended December 31, 2012, 2011, and 2010, and 2009, respectively. Additionally,Although discretionary contributions by the Company made additional discretionary matching contributions toare permitted by the plan, of $200,000 in 2009. Thethe Company did not make a discretionary contributionany such contributions in 2012, 2011 or 2010. The Company’s matching and discretionary contributions are made in the form of Company stock, which can be transferred by the employee into other investment options offered by the plan at any time. Employees are not permitted to invest their own contributions in Company stock.

 

Pension Plan. TheHistorically, the Company sponsorsoffered a noncontributory defined benefit retirement plan (the “Pension Plan”), which is intended to qualify that qualified under Section 401(a) of the Internal Revenue Code. Employees who have attained age 21 and completed one year of service are eligible to participate in the Pension Plan. The Pension Plan providesprovided for a monthly payment, at normal retirement age of 65, equal to one-twelfth of the sum of (i) 0.75% of Final Average Annual Compensation (5 highest consecutive calendar years’ earnings out of the last 10 years of employment) multiplied by the employee’s years of service not in excess of 40 years, and (ii) 0.65% of Final Average Annual Compensation in excess of “covered compensation”the average social security wage base multiplied by years of service not in excess of 35 years. “Covered compensation” means the average of the social security taxable wage base during the 35 year period ending with the year the employee attains social security retirement age. Early retirement, with reduced monthly benefits, is available at age 55Benefits were fully vested after 15five years of service. The Pension Plan provides for 100% vesting after 5 years of service, and provides for a death benefit to a vested participant’s surviving spouse. The costs of benefits under the Pension Plan, which are borne by the Company, are computed actuarially and defrayed by earnings from the Pension Plan’s investments. The compensation covered by the Pension Plan includes total earnings before reduction for contributions to a cash or deferred profit-sharing plan (such as the 401(k) plan described above) and amounts used to pay group health insurance premiums and includes bonuses (such as amounts paid under the incentive compensation plan). Compensation for the purposes of the Pension Plan may not exceed statutory limits; such limits were $245,000 in 2011, $245,000 in 2010 and $235,000 in 2009.

 

During the second quarter of 2009, the Company amended the Pension Plan to prohibit new entrants intolimit eligibility to employees hired prior to June 19, 2009. During the plan.fourth quarter of 2012, the Company notified employees that the Pension Plan would be frozen for all participants on December 31, 2012. Although no previously accrued benefits will be lost, employees will no longer accrue benefits for service subsequent to 2012. The Company made the decision to freeze the Pension Plan because of the uncertainty of future costs and to have a uniform set of benefits for all employees. The freezing of the Pension Plan resulted in an immediate $6.6 million reduction in its benefit obligation, which is referred to as a “curtailment gain” in the table below. The curtailment gain reduced the difference between the assets of the Pension Plan and its benefit obligation, and therefore had the effect of lowering the corresponding liability of the plan and lowering the amount of accumulated other comprehensive loss, which results in an increase in shareholders’ equity.

126

 

The Company’s contributions to the Pension Plan are based on computations by independent actuarial consultants and are intended to provide the Company with the maximum deductionbe deductible for income tax purposes. TheAs discussed below, the contributions are invested to provide for benefits under the Pension Plan. The Company expects that it will contributecontributed $2,500,000 to the Pension Plan in 2012.each of the years ended December 31, 2012, 2011 and 2010. The Company expects that it will contribute $1,500,000 to the Pension Plan in 2013.

131

 

The following table reconciles the beginning and ending balances of the Pension Plan’s benefit obligation, as computed by the Company’s independent actuarial consultants, and its plan assets, with the difference between the two amounts representing the funded status of the Pension Plan as of the end of the respective year.

 

($ in thousands) 2011 2010 2009 2012  2011 2010 
Change in benefit obligation                  
Projected benefit obligation at beginning of year $31,140   25,395   24,039 
Benefit obligation at beginning of year $40,084   31,140   25,395 
Service cost  1,782   1,754   1,687   1,835   1,782   1,754 
Interest cost  1,638   1,555   1,360   1,451   1,638   1,555 
Actuarial (gain) loss  6,004   2,830   (1,309)  (4,006)  6,004   2,830 
Benefits paid  (480)  (394)  (382)  (503)  (480)  (394)
Projected benefit obligation at end of year  40,084   31,140   25,395 
Curtailment gain  (6,589)      
Benefit obligation at end of year  32,272   40,084   31,140 
Change in plan assets                        
Plan assets at beginning of year  22,431   17,793   13,065   24,466   22,431   17,793 
Actual return on plan assets  15   2,532   3,610   3,661   15   2,532 
Employer contributions  2,500   2,500   1,500   2,500   2,500   2,500 
Benefits paid  (480)  (394)  (382)  (503)  (480)  (394)
Plan assets at end of year  24,466   22,431   17,793   30,124   24,466   22,431 
                        
Funded status at end of year $(15,618)  (8,709)  (7,602) $(2,148)  (15,618)  (8,709)

 

The accumulated benefit obligation related to the Pension Plan was $32,272,000, $29,641,000, $22,124,000, and $18,413,000$22,124,000 at December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 20112012 and 20102011 as it relates to the Pension Plan, excluding the related deferred tax assets.

 

($ in thousands)  2011   2010 
         
Other assets – prepaid pension asset $671   270 
Other liabilities  (16,289)  (8,979)
  $(15,618)  (8,709)

($ in thousands) 2012  2011 
       
Other assets – prepaid pension asset $1,232   671 
Other liabilities  (3,380)  (16,289)
  $(2,148)  (15,618)

 

The following table presents information regarding the amounts recognized in accumulated other comprehensive income (AOCI) at December 31, 20112012 and 2010,2011, as it relates to the Pension Plan.

 

($ in thousands)  2011   2010 
         
Net loss $16,213   8,889 
Net transition obligation  32   34 
Prior service cost  44   56 
Amount recognized in AOCI before tax effect  16,289   8,979 
Tax benefit  (6,434)  (3,547)
Net amount recognized as reduction to AOCI $9,855   5,432 

($ in thousands) 2012  2011 
       
Net loss $3,380   16,213 
Net transition obligation     32 
Prior service cost     44 
Amount recognized in AOCI before tax effect  3,380   16,289 
Tax benefit  (1,317)  (6,434)
Net amount recognized as reduction to AOCI $2,063   9,855 

 

127
132

 

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 20112012 and 2010,2011, as it relates to the Pension Plan:

 

($ in thousands)  2011  2010  2012  2011 
             
Accumulated other comprehensive loss at beginning of fiscal year $5,432   4,639  $9,855   5,432 
Net loss arising during period  7,707   1,777 
Net (gain) loss arising during period  (12,288)  7,707 
Prior service cost  (32)   
Transition Obligation  (30)   
Amortization of unrecognized actuarial loss  (382)  (450)  (545)  (382)
Amortization of prior service cost and transition obligation  (13)  (15)  (14)  (13)
Tax benefit of changes during the year, net  (2,889)  (519)
Tax expense (benefit) of changes during the year, net  5,117   (2,889)
Accumulated other comprehensive loss at end of fiscal year $9,855   5,432  $2,063   9,855 

 

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the Pension Plan:

 

($ in thousands)  2011  2010  2012  2011 
             
Prepaid pension cost as of beginning of fiscal year $270   65  $671   270 
Net periodic pension cost for fiscal year  (2,099)  (2,295)  (1,876)  (2,099)
Actual employer contributions  2,500   2,500   2,500   2,500 
Effect of curtailment  (63)   
Prepaid pension asset as of end of fiscal year $671   270  $1,232   671 

 

Net pension cost for the Pension Plan included the following components for the years ended December 31, 2012, 2011, 2010, and 2009:2010:

 

($ in thousands)  2011  2010 2009  2012  2011 2010 
                   
Service cost – benefits earned during the period $1,782   1,754   1,687  $1,835   1,782   1,754 
Interest cost on projected benefit obligation  1,638   1,555   1,360   1,451   1,638   1,555 
Expected return on plan assets  (1,716)  (1,479)  (998)  (1,969)  (1,716)  (1,479)
Net amortization and deferral  395   465   780   559   395   465 
Net periodic pension cost $2,099   2,295   2,829  $1,876   2,099   2,295 

 

The estimated net loss transition obligation, and prior service cost that will be amortized from accumulated other comprehensive income into net periodic pension cost over the next fiscal year are $1,070,000, $2,000, and $12,000, respectively.is $14,000.

 

The following table is an estimate of the benefits that will be paid in accordance with the Pension Plan during the indicated time periods:

 


($ in thousands)
  Estimated benefit payments  Estimated
benefit
payments
 
    
Year ending December 31, 2012 $661 
Year ending December 31, 2013  827  $723 
Year ending December 31, 2014  1,017   860 
Year ending December 31, 2015  1,065   968 
Year ending December 31, 2016  1,384   1,160 
Years ending December 31, 2017-2021  8,945 
Year ending December 31, 2017  1,302 
Years ending December 31, 2018-2022  9,013 

 

For each of the years ended December 31, 2012, 2011, 2010, and 2009,2010, the Company used an expected long-term rate-of-return-on-assets assumption of 7.75%. The Company arrived at this rate based primarily on a third-party investment consulting firm’s historical analysis of investment returns, which indicated that the mix of the Pension Plan’s assets (generally 75% equities and 25% fixed income) can be expected to return approximately 7.75% on a long term basis.

 

128
133

Funds in the Pension Plan are invested in a mix of investment types in accordance with the Pension Plan’s investment policy, which is intended to provide an average annual rate of return of 7% to 10%, while maintaining proper diversification. Except for Company stock, all of the Pension Plan’s assets are invested in an unaffiliated bank money market account or mutual funds. The investment policy of the Pension Plan does not permit the use of derivatives, except to the extent that derivatives are used by any of the mutual funds invested in by the Pension Plan. The following table presents the targeted mix of the Pension Plan’s assets as of December 31, 2011,2012, as set out by the Plan’s investment policy:

 

Investment type Targeted %
of Total Assets
 Acceptable Range % of
Total Assets
     
Fixed income investments    
Cash/money market account  2%2%  1%-5%
US government bond fund  10%10%  10%-20%
US corporate bond fund  10%10%  5%-15%
US corporate high yield bond fund  5%5%  0%-10%
Equity investments      
Large cap value fund  20%20%  20%-30%
Large cap growth fund  20%20%  20%-30%
Mid cap equity fund  10%10%  5%-15%
Small cap growth fund  8%8%  5%-15%
Foreign equity fund  10%10%  5%-15%
Company stock  5%5%  0%-10%

 

The Pension Plan’s investment strategy contains certain investment objectives and risks for each permitted investment category. To ensure that risk and return characteristics are consistently followed, the Pension Plan’s investments are reviewed at least semi-annually and rebalanced within the acceptable range.Performance measurement of the investments employs the use of certain investment category and peer group benchmarks. The investment category benchmarks as of December 31, 20112012 are as follows:

 


Investment Category
 Investment Category Benchmark Range of Acceptable Deviation
from Investment Category
Benchmark
     
Fixed income investments    
Cash/money market account Citigroup Treasury Bill Index – 3 month 0-50 basis points
US government bond fund Barclays Intermediate Government Bond Index 0-200 basis points
US corporate bond fund Barclays Aggregate Index 0-200 basis points
US corporate high yield bond fund Barclays High Yield Index 0-200 basis points
Equity investments    
Large cap value fund Russell 1000 Value Index 0-300 basis points
Large cap growth fund Russell 1000 Growth Index 0-300 basis points
Mid cap equity fund Russell Mid Cap Index 0-300 basis points
Small cap growth fund Russell 2000 Growth Index 0-300 basis points
Foreign equity fund MSCI EAFE Index 0-300 basis points
Company stock Russell 2000 Index 0-300 basis points

 

Each of the investment fund’s average annualized return over a three-year period should be within the range of acceptable deviation from the benchmarked index shown above. In addition to the investment category benchmarks, the Pension Plan also utilizes certain Peer Group benchmarks, based on Morningstar percentile rankings for each investment category. Funds are generally considered to be underperformers if their category ranking is below the 75th percentile for the trailing one-year period; the 50th percentile for the trailing three-year period; and the 25th percentile for the trailing five-year period.

 

129
134

The Pension Plan invests in various investment securities which are exposed to various risks such as interest rate, market, and credit risks. All of these risks are monitored and managed by the Company. No significant concentration of risk exists within the plan assets at December 31, 2011.2012.

The fair values of the Company’s pension plan assets at December 31, 2012, by asset category, are as follows:

($ in thousands)      
  Total Fair Value
at December
31, 2012
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
             
Fixed income investments                
     Money market funds $441      441    
     US government bond fund  2,995   2,995       
     US corporate bond fund  3,008   3,008       
     US corporate high yield bond fund  1,563   1,563       
                 
Equity investments                
     Large cap value fund  6,101   6,101       
     Large cap growth fund  6,020   6,020       
     Small cap growth fund  2,514   2,514       
     Mid cap growth fund  3,153   3,153       
     Foreign equity fund  3,147   3,147       
     Company stock  1,182   1,182       
          Total $30,124   29,683   441    

 

The fair values of the Company’s pension plan assets at December 31, 2011, by asset category, are as follows:

($ in thousands)  Total Fair Value at December 31, 2011 Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
         
Fixed income investments                
Money market funds $831      831    
US government bond fund  2,356   2,356       
US corporate bond fund  2,331   2,331       
US corporate high yield bond fund  1,195   1,195       
                 
Equity investments                
Large cap value fund  5,194   5,194       
Large cap growth fund  4,883   4,883       
Small cap growth fund  2,030   2,030       
Mid cap growth fund  2,491   2,491       
Foreign equity fund  2,328   2,328       
Company stock  827   827       
Total $24,466   23,635   831    

The fair values of the Company’s pension plan assets at December 31, 2010, by asset category, are as follows:

($ in thousands)  Total Fair Value at December 31, 2010 Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
     
 Total Fair Value
at December
31, 2011
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
                 
Fixed income investments                                
Money market funds $525      525     $831      831    
US government bond fund  1,987   1,987         2,356   2,356       
US corporate bond fund  2,038   2,038         2,331   2,331       
US corporate high yield bond fund  1,147   1,147         1,195   1,195       
                                
Equity investments                                
Large cap value fund  4,634   4,634         5,194   5,194       
Large cap growth fund  4,623   4,623         4,883   4,883       
Small cap growth fund  2,106   2,106         2,030   2,030       
Mid cap growth fund  2,523   2,523         2,491   2,491       
Foreign equity fund  2,286   2,286         2,328   2,328       
Company stock  562   562         827   827       
Total $22,431   21,906   525     $24,466   23,635   831    

 

The following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in the methodologies used at December 31, 20112012 and 2010.2011.

 

-Money market fund: valued on the active market on which it is traded; at amortized cost, which approximates fair value.
-Mutual funds, common stocks: valued at the closing price reported on the active market on which the individual securities are traded.

 

135

 

Supplemental Executive Retirement Plan. TheHistorically, the Company sponsorssponsored a Supplemental Executive Retirement Plan (the “SERP”) for the benefit of certain senior management executives of the Company. The purpose of the SERP iswas to provide additional monthly pension benefits to ensure that each such senior management executive would receive lifetime monthly pension benefits equal to 3% of his or her final average compensation multiplied by his or her years of service (maximum of 20 years) to the Company or its subsidiaries, subject to a maximum of 60% of his or her final average compensation. The amount of a participant’s monthly SERP benefit is reduced by (i) the amount payable under the Company’s qualified Pension Plan (described above), and (ii) 50% of the participant’s primary social security benefit. Final average compensation means the average of the 5 highest consecutive calendar years of earnings during the last 10 years of service prior to termination of employment. The SERP is an unfunded plan. Payments are made from the general assets of the Company.

 

During the fourth quarter of 2012, the Company notified participants that the SERP would be frozen on December 31, 2012. Although no previously accrued benefits will be lost, participants will no longer accrue benefits for service subsequent to 2012. The freezing of the SERP resulted in an immediate $0.5 million reduction in its benefit obligation, which is referred to as a “curtailment gain” in the table below. The curtailment gain reduced the liability of the plan and lowered the amount of accumulated other comprehensive loss, which results in an increase in shareholders’ equity.

130

 

The following table reconciles the beginning and ending balances of the SERP’s benefit obligation, as computed by the Company’s independent actuarial consultants:

 

($ in thousands) 2011 2010 2009 2012  2011 2010 
      
Change in benefit obligation                  
Projected benefit obligation at beginning of year $7,433   6,222   5,239  $8,064   7,433   6,222 
Service cost  292   408   464   303   292   408 
Interest cost  351   377   328   280   351   377 
Actuarial (gain) loss  93   531   296   (1,201)  93   531 
Benefits paid  (105)  (105)  (105)  (146)  (105)  (105)
Curtailment gain  (487)      
Projected benefit obligation at end of year  8,064   7,433   6,222   6,813   8,064   7,433 
Plan assets           

   

   

 
Funded status at end of year $(8,064)  (7,433)  (6,222) $(6,813)  (8,064)  (7,433)

 

The accumulated benefit obligation related to the SERP was $6,813,000, $7,199,000, $5,623,000, and $4,882,000$5,623,000 at December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 20112012 and 20102011 as it relates to the SERP, excluding the related deferred tax assets.

 

($ in thousands)  2011  2010  2012  2011 
             
Other assets – prepaid pension asset (liability) $(6,075)  (5,507) $(6,614)  (6,075)
Other liabilities  (1,989)  (1,926)  (199)  (1,989)
 $(8,064)  (7,433) $(6,813)  (8,064)

 

136

The following table presents information regarding the amounts recognized in AOCI at December 31, 20112012 and 2010.2011.

 

($ in thousands)  2011  2010  2012  2011 
             
Net (gain)/loss $1,887   1,805 
Net (gain) loss $199   1,887 
Prior service cost  102   121      102 
Amount recognized in AOCI before tax effect  1,989   1,926   199   1,989 
Tax benefit  (786)  (761)  (79)  (786)
Net amount recognized as reduction to AOCI $1,203   1,165  $120   1,203 

 

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 20112012 and 2010,2011, as it relates to the SERP:

 

($ in thousands)  2011   2010 
         
Accumulated other comprehensive loss at beginning of fiscal year $1,165   906 
Net loss arising during period  93   530 
Amortization of unrecognized actuarial loss  (12)  (81)
Amortization of prior service cost and transition obligation  (19)  (19)
Tax benefit of changes during the year, net  (24)  (171)
Accumulated other comprehensive loss at end of fiscal year $1,203   1,165 

131
($ in thousands) 2012  2011 
       
Accumulated other comprehensive loss at beginning of fiscal year $1,203   1,165 
Net (gain) loss arising during period  (1,687)  93 
Prior service cost  (83)   
Amortization of unrecognized actuarial loss     (12)
Amortization of prior service cost and transition obligation  (19)  (19)
Tax expense (benefit) of changes during the year, net  706   (24)
Accumulated other comprehensive loss at end of fiscal year $120   1,203 

 

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the SERP:

 

($ in thousands)  2011   2010 
         
Prepaid pension cost (liability) as of beginning of fiscal year $(5,507)  (4,727)
Net periodic pension cost for fiscal year  (673)  (885)
Benefits paid  105   105 
Prepaid pension cost (liability) as of end of fiscal year $(6,075)  (5,507)

($ in thousands) 2012  2011 
       
Prepaid pension cost (liability) as of beginning of fiscal year $(6,075)  (5,507)
Net periodic pension cost for fiscal year  (602)  (673)
Benefits paid  146   105 
Effect of curtailment  (83)   
Prepaid pension cost (liability) as of end of fiscal year $(6,614)  (6,075)

 

Net pension cost for the SERP included the following components for the years ended December 31, 2012, 2011, 2010, and 2009:2010:

 

($ in thousands)  2011  2010 2009  2012  2011 2010 
                   
Service cost – benefits earned during the period $292   408   464  $303   292   408 
Interest cost on projected benefit obligation  351   377   328   280   351   377 
Net amortization and deferral  30   100   125   19   30   100 
Net periodic pension cost $673   885   917  $602   673   885 

 

The estimated net loss and prior service cost that will be amortized from accumulated other comprehensive income into net periodic pension cost over the next fiscal year are $135,000 and $19,000, respectively.

137

 

The following table is an estimate of the benefits that will be paid in accordance with the SERP during the indicated time periods:

 


($ in thousands)
  Estimated benefit payments  Estimated
benefit
payments
 
Year ending December 31, 2012 $230 
Year ending December 31, 2013  326  $215 
Year ending December 31, 2014  321   220 
Year ending December 31, 2015  315   263 
Year ending December 31, 2016  436   330 
Years ending December 31, 2017-2021  2,494 
Year ending December 31, 2017  357 
Years ending December 31, 2018-2022  2,309 

 

The following assumptions were used in determining the actuarial information for the Pension Plan and the SERP for the years ended December 31, 2012, 2011, 2010, and 2009:2010:

 

 2011 2010 2009 2012  2011 2010 
 Pension Plan SERP Pension Plan SERP Pension Plan SERP Pension
Plan
  SERP  Pension
Plan
 SERP Pension
Plan
 SERP 
Discount rate used to determine net periodic pension cost  5.59%  5.59%  6.00%  6.00%  5.75%  5.75%  4.39% 4.39%   5.59%   5.59%   6.00%   6.00% 
Discount rate used to calculate end of year liability disclosures  4.39%  4.39%  5.59%  5.59%  6.00%  6.00%  3.97% 3.97%   4.39%   4.39%   5.59%   5.59% 
Expected long-term rate of return on assets  7.75%  n/a   7.75%  n/a   7.75%  n/a   7.75% n/a   7.75%   n/a   7.75%   n/a 
Rate of compensation increase  5.00%  5.00%  5.00%  5.00%  5.00%  5.00%  3.50% 3.50%   5.00%   5.00%   5.00%   5.00% 

 

The Company’s discount rate policy is based on a calculation of the Company’s expected pension payments, with those payments discounted using the Citigroup Pension Index yield curve.

132
138

 

Note 13. Commitments, Contingencies, and Concentrations of Credit Risk

See Note 2 for discussion regarding a pending purchase of eleven bank branches from another bank.

 

See Note 11 with respect to future obligations under noncancelable operating leases.

 

In the normal course of the Company’s business, there are various outstanding commitments and contingent liabilities such as commitments to extend credit that are not reflected in the financial statements. The following table presents the Company’s outstanding loan commitments at December 31, 2011.2012.

 

($ in millions)             
             
Type of Commitment Fixed Rate Variable Rate Total Fixed Rate Variable Rate Total 
Outstanding closed-end loan commitments $39   278   317  $66   258   324 
Unfunded commitments on revolving lines of credit, credit cards and home equity loans  32   185   217   33   184   217 
Total $71   463   534  $99   442   541 

 

At December 31, 20112012 and 2010,2011, the Company had $7.1$12.8 million and $7.5$7.1 million, respectively, in standby letters of credit outstanding. The Company has no carrying amount for these standby letters of credit at either of those dates. The nature of the standby letters of credit is a guarantee made on behalf of the Company’s customers to suppliers of the customers to guarantee payments owed to the supplier by the customer. The standby letters of credit are generally for terms for one year, at which time they may be renewed for another year if both parties agree. The payment of the guarantees would generally be triggered by a continued nonpayment of an obligation owed by the customer to the supplier. The maximum potential amount of future payments (undiscounted) the Company could be required to make under the guarantees in the event of nonperformance by the parties to whom credit or financial guarantees have been extended is represented by the contractual amount of the standby letter of credit. In the event that the Company is required to honor a standby letter of credit, a note, already executed with the customer, is triggered which provides repayment terms and any collateral. Over the past two years, the Company has only had to honor several insignificant standby letters of credit, which have been or are being repaid by the borrower without any loss to the Company. Management expects any draws under existing commitments to be funded through normal operations.

 

The Company is not involved in any legal proceedings which, in management’s opinion, could have a material effect on the consolidated financial position of the Company.

 

The Bank grants primarily commercial and installment loans to customers throughout its market area, which consists of Anson, Beaufort, Bladen, Brunswick, Buncombe, Cabarrus, Carteret, Chatham, Columbus, Dare, Davidson, Duplin, Guilford, Harnett, Iredell, Lee, Montgomery, Moore, New Hanover, Onslow, Randolph, Richmond, Robeson, Rockingham, Rowan, Scotland, Stanly and Wake Counties in North Carolina, Chesterfield, Dillon, Florence and Horry Counties in South Carolina, and Montgomery, Pulaski, Roanoke, Washington and Wythe Counties in Virginia. The real estate loan portfolio can be affected by the condition of the local real estate market. The commercial and installment loan portfolios can be affected by local economic conditions.

 

The Company’s loan portfolio is not concentrated in loans to any single borrower or to a relatively small number of borrowers. Additionally, management is not aware of any concentrations of loans to classes of borrowers or industries that would be similarly affected by economic conditions.

133

 

In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, the Company monitors exposure to credit risk that could arise from potential concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc), and loans with high loan-to-value ratios. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. The Company has determined that there is no concentration of credit risk associated with its lending policies or practices.

 

139

The Company’s investment portfolio consists principally of obligations of government-sponsored enterprises, mortgage-backed securities guaranteed by government-sponsored enterprises, corporate bonds, FHLB stock and general obligation municipal securities. The following are the fair values at December 31, 20112012 of available for sale and held to maturity securities to any one issuer/guarantor that exceed $2.0 million, with such amounts representing the maximum amount of credit risk that the Company would incur if the issuer did not repay the obligation.

 

($ in thousands)         
Issuer  Amortized Cost   Fair Value 
Ginnie Mae - mortgage-backed securities $66,888   70,016 
Small Business Administration - pooled bonds  39,034   39,055 
Federal Home Loan Bank System - bonds  20,511   20,655 
Federal Farm Credit bonds  14,000   14,010 
Federal Home Loan Bank of Atlanta  - common stock  10,904   10,904 
Fannie Mae - mortgage-backed securities  9,422   10,045 
Bank of America - trust preferred securities  7,085   6,368 
Freddie Mac - mortgage-backed securities  4,688   4,939 
Craven County, North Carolina municipal bond  3,665   4,041 
First Citizens Bancorp (South Carolina) – bond / trust preferred securities  3,996   3,842 
Spartanburg, South Carolina Sanitary Sewer District municipal bond  3,301   3,628 
Richmond County, North Carolina municipal bond  2,610   2,793 
South Carolina State municipal bond  2,124   2,338 
Virginia State Housing Authority municipal bond  2,194   2,304 
First Citizens Bancorp (North Carolina) - trust preferred security  2,108   2,278 

Until February 27, 2009, the FHLB redeemed their stock at par as borrowings were repaid. On February 27, 2009, the FHLB announced that they would no longer automatically redeem their stock when loans are repaid. Instead, they stated that they would evaluate whether they would repurchase stock on a quarterly basis. During the second half of 2010, the FHLB repurchased $1.8 million of stock from the Company. During 2011, the FHLB repurchased $4.4 million of stock from the Company.

($ in thousands)

Issuer

 Amortized Cost  Fair Value 
Ginnie Mae - mortgage-backed securities $83,950   86,353 
Small Business Administration  55,034   55,710 
Federal Home Loan Bank System - bonds  9,000   9,088 
Federal Home Loan Bank of Atlanta  - common stock  4,934   4,934 
Craven County, North Carolina municipal bond  3,643   4,029 
First Citizens Bancorp (South Carolina) – bond / trust preferred securities  3,998   3,813 
Fannie Mae - mortgage-backed securities and collateralized mortgage obligations  3,701   3,987 
Spartanburg, South Carolina Sanitary Sewer District municipal bond  3,293   3,662 
Richmond County, North Carolina municipal bond  2,608   2,860 
Federal Farm Credit bonds  2,500   2,508 
South Carolina State municipal bond  2,133   2,384 
Virginia State Housing Authority municipal bond  2,162   2,371 

 

The Company places its deposits and correspondent accounts with the Federal Home Loan Bank of Atlanta, the Federal Reserve Bank, and Bank of America and sells its federal funds to Bank of America. At December 31, 2011,2012, the Company had deposits in the Federal Home Loan Bank of Atlanta totaling $17.6$4.9 million, deposits of $117.6$133.8 million in the Federal Reserve Bank, and deposits of $54.9$65.5 million in Bank of America, and federal funds sold to Bankdeposits of America of $0.6 million.$5 million with BB&T. None of the deposits held at the Federal Home Loan Bank of Atlanta or the Federal Reserve Bank, or the federal funds sold to Bank of America are FDIC-insured, however the Federal Reserve Bank is a government entity and therefore risk of loss is minimal. The deposits held at Bank of America and BB&T are fully guaranteed by the FDIC under its Temporary Liquidity Guarantee Program which guarantees, until December 31, 2013, an unlimited amount of non-interest bearing deposits.

FDIC-insured up to $250,000.

134
140

Note 14. Fair Value of Financial Instruments

 

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2012. The impaired loans shown below are those loans in which the value is based on the underlying collateral value.

($ in thousands)      
Description of Financial Instruments Fair Value at
December 31,
2012
  Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Recurring                
Securities available for sale:                
Government-sponsored enterprise securities $11,596      11,596    
Mortgage-backed securities  146,926      146,926    
Corporate bonds  3,813      3,813    
Equity securities  5,017      5,017    
Total available for sale securities $167,352      167,352    
                 
Nonrecurring                
Impaired loans – covered $12,234         12,234 
Impaired loans – non-covered  21,021         21,021 
Foreclosed real estate – covered  47,290         47,290 
Foreclosed real estate – non-covered  26,285         26,285 

141

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2011.

($ in thousands)      
Description of Financial Instruments Fair Value at
December 31,
2011
  Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Recurring                
Securities available for sale:                
Government-sponsored enterprise securities $34,665      34,665    
Mortgage-backed securities  124,105      124,105    
Corporate bonds  12,488      12,488    
Equity securities  11,368   399   10,969    
Total available for sale securities $182,626   399   182,227    
                 
Nonrecurring                
Impaired loans – covered $21,288         21,288 
Impaired loans – non-covered  80,541         80,541 
Foreclosed real estate – covered  85,272         85,272 
Foreclosed real estate – non-covered  37,023         37,023 

The following is a description of the valuation methodologies used for instruments measured at fair value.

Securities Available for Sale — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. Most of the fair values for the Company’s Level 2 securities are determined by our third-party securities portfolio manager using matrix pricing. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. For the Company, Level 2 securities include mortgage-backed securities, collateralized mortgage obligations, government-sponsored entity securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

The Company reviews the pricing methodologies utilized by the portfolio manager to ensure the fair value determination is consistent with the applicable accounting guidance and that the investments are properly classified in the fair value hierarchy. Further, the Company validates the fair values for a sample of securities in the portfolio by comparing the fair values provided by the portfolio manager to prices from other independent sources for the same or similar securities. The Company analyzes unusual or significant variances and conducts additional research with the portfolio manager, if necessary, and takes appropriate action based on its findings.

Impaired loans — Fair values for impaired loans in the above table are generally collateral dependent and are estimated based on underlying collateral values securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined using an income or market valuation approach based on an appraisal conducted by an independent, licensed third party appraiser (Level 3). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable borrower’s financial statements if not considered significant. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income (Loss).

142

Foreclosed real estate – Foreclosed real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, based on a current appraisal that is generally prepared using an income or market valuation approach and conducted by an independent, licensed third party appraiser, adjusted for estimated selling costs (Level 3). At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. For any real estate valuations subsequent to foreclosure, any excess of the real estate recorded value over the fair value of the real estate is treated as a foreclosed real estate write-down on the Consolidated Statements of Income (Loss). In December 2012, the Company recorded a write-down of $10.6 million related to its non-covered foreclosed properties. This write-down reduced the carrying value of these properties by approximately 29% beyond their standard carrying value as described above. This write-down was recorded because of management’s intent to dispose of these properties in an expedited manner and accept sales prices lower than normal practice.

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2012, the significant unobservable inputs used in the fair value measurements were as follows:

($ in thousands)     
Description Fair Value at
December 31,
2012
  Valuation
Technique
 Significant Unobservable
Inputs
 General Range
of Significant
Unobservable
Input Values
Impaired loans – covered $12,234  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-49%
Impaired loans – non-covered  21,021  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-21%
Foreclosed real estate – covered  47,290  Appraised value Discounts to reflect current market conditions and estimated costs to sell 0-29%
Foreclosed real estate – non-covered  26,285  Appraised value Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-40%
           

Transfers of assets or liabilities between levels within the fair value hierarchy are recognized when an event or change in circumstances occurs. There were no transfers between Level 1 and Level 2 for assets or liabilities measured on a recurring basis during the years ended December 31, 2012 or 2011.

For the year ended December 31, 2012, the decrease in the fair value of securities available for sale was ($606,000), which is included in other comprehensive income (net of tax benefit of $237,000). For the year ended December 31, 2011, the increase in the fair value of securities available for sale was $1,418,000, which is included in other comprehensive income (net of taxes of $554,000). Fair value measurement methods at December 31, 2012 and 2011 are consistent with those used in prior reporting periods.

As discussed in Note 1(o)1(p), the Company is required to disclose estimated fair values for its financial instruments. Fair value estimates as of December 31, 20112012 and 20102011 and limitations thereon are set forth below for the Company’s financial instruments. See Note 1(o)1(p) for a discussion of fair value methods and assumptions, as well as fair value information for off-balance sheet financial instruments.

143

 

 December 31, 2011 December 31, 2010   December 31, 2012  December 31, 2011 
($ in thousands) Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Level in
Fair Value
Hierarchy
 Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
 Estimated
Fair Value
 
                   
Cash and due from banks, noninterest-bearing $80,341   80,341   56,821   56,821  Level 1 $96,588   96,588   80,341   80,341 
Due from banks, interest-bearing  135,218   135,218   154,320   154,320  Level 1  144,919   144,919   135,218   135,218 
Federal funds sold  608   608   861   861  Level 1        608   608 
Securities available for sale  182,626   182,626   181,182   181,182  Level 2  167,352   167,352   182,626   182,626 
Securities held to maturity  57,988   62,754   54,018   53,312  Level 2  56,064   61,496   57,988   62,754 
Presold mortgages in process of settlement  6,090   6,090   3,962   3,962  Level 1  8,490   8,490   6,090   6,090 
Loans - non-covered, net of allowance  2,033,542   1,987,979   2,044,729   2,020,109  Level 3  2,052,500   1,998,620   2,033,542   1,987,979 
Loans - covered, net of allowance  355,426   355,426   359,973   359,973  Level 3  277,555   277,555   355,426   355,426 
Loans held for sale Level 2  30,393   30,393       
Accrued interest receivable Level 1  10,201   10,201   11,779   11,779 
FDIC indemnification asset  121,677   121,004   123,719   122,351  Level 3  102,559   100,396   121,677   121,004 
Accrued interest receivable  11,779   11,779   13,579   13,579 
Bank-owned life insurance Level 1  27,857   27,857   2,207   2,207 
                                  
Deposits  2,755,037   2,759,504   2,652,613   2,657,214  Level 2  2,821,360   2,823,989   2,755,037   2,759,504 
Securities sold under agreements to repurchase  17,105   17,105   54,460   54,460  Level 2        17,105   17,105 
Borrowings  133,925   106,333   196,870   168,508  Level 2  46,394   20,981   133,925   106,333 
Accrued interest payable  1,872   1,872   2,082   2,082  Level 2  1,299   1,299   1,872   1,872 

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Quoted prices for similar instruments in active or non-active markets and model-derived valuations in which all significant inputs are observable in active markets.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. 

135

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2011.

($ in thousands)




Description of Financial Instruments
 Fair Value at December 31, 2011 Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Recurring                
Securities available for sale:                
Government-sponsored enterprise securities $34,665      34,665    
Mortgage-backed securities  124,105      124,105    
Corporate bonds  12,488      12,488    
Equity securities  11,368   398   10,969    
Total available for sale securities $182,626   398   182,227    
                 
Nonrecurring                
Impaired loans – covered $55,690      55,690    
Impaired loans – non-covered  85,286      85,286    
Other real estate – covered  85,272      85,272    
Other real estate – non-covered  37,023      37,023    

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2010.

($ in thousands)




Description of Financial Instruments
 Fair Value at December 31, 2010 Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Other Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
Recurring                
Securities available for sale:                
Government-sponsored enterprise securities $43,273      43,273    
Mortgage-backed securities  107,460      107,460    
Corporate bonds  15,330      15,330    
Equity securities  15,119   360   14,759    
Total available for sale securities $181,182   360   180,822    
                 
Nonrecurring                
Impaired loans – covered $72,825      72,825    
Impaired loans – non-covered  96,003      96,003    
Other real estate – covered  94,891      94,891    
Other real estate – non-covered  21,081      21,081    

The following is a description of the valuation methodologies used for instruments measured at fair value.

Securities — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. Level 1 securities for the Company include certain equity securities. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy.  For the Company, Level 2 securities include mortgage-backed securities, collateralized mortgage obligations, government-sponsored entity securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

136

Impaired loans — Fair values for impaired loans in the above table are collateral dependent and are estimated based on underlying collateral values, which are then adjusted for the cost related to liquidation of the collateral.

Other real estate – Other real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value, determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources, adjusted for estimated selling costs. At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses.

There were no transfers to or from Level 1 and 2 during the year ended December 31, 2011.

For the year ended December 31, 2011, the increase in the fair value of securities available for sale was $1,418,000, which is included in other comprehensive income (net of taxes of $554,000). For the year ended December 31, 2010, the increase in the fair value of securities available for sale was $646,000, which is included in other comprehensive income (net of taxes of $251,000). Fair value measurement methods at December 31, 2011 and 2010 are consistent with those used in prior reporting periods.

 

Note 15. Equity-Based Compensation Plans

 

At December 31, 2011,2012, the Company had the following equity-based compensation plans: the First Bancorp 2007 Equity Plan, the First Bancorp 2004 Stock Option Plan, and the First Bancorp 1994 Stock Option Plan, and one plan that was assumed from an acquired entity.Plan. The Company’s shareholders approved all equity-based compensation plans, except for those assumed from acquired companies.plans. The First Bancorp 2007 Equity Plan became effective upon the approval of shareholders on May 2, 2007. As of December 31, 2011,2012, the First Bancorp 2007 Equity Plan was the only plan that had shares available for future grants.

 

The First Bancorp 2007 Equity Plan is intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the plans’ participants with those of the Company and its shareholders. The First Bancorp 2007 Equity Plan allows for both grants of stock options and other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units.

 

144

Prior to the June 17, 2008 grant (discussed below), stock option

Recent equity grants to employees generallyhave either had five-yearperformance vesting schedules (20%conditions, service vesting each year) and had been irregular, usually falling into three categories - 1) to attract and retain new employees, 2) to recognize changes in responsibilities of existing employees, and 3) to periodically reward exemplary performance.conditions, or both. Compensation expense associated withfor these types of grants is recorded pro-ratably over the vesting period.various service periods based on the estimated number of equity grants that are probable to vest. No compensation cost is recognized for grants that do not vest and any previously recognized compensation cost will be reversed. As it relates to directors, until 2010director equity grants, the Company had historically granted 2,250 vested stock optionsgrants common shares, valued at approximately $16,000 to each of the Company’s non-employee directorsdirector (currently 13 in total) in June of each year. In June 2011 and 2010, the Company granted 1,414 common shares and 1,039 common shares, respectively, to each non-employee director, which had approximately the same value as 2,250 stock options. Compensation expense associated with these director grants is recognized on the date of grant since there are no vesting conditions.

 

The June 17, 2008 grant of a combination of performance units and stock options have both performance conditions (earnings per share targets) and service conditions that must be met in orderPursuant to vest. The 262,599an employment agreement, the Company granted the chief executive officer 75,000 non-qualified stock options and 81,337 performance units represented40,000 shares of restricted stock during the maximum numberthird quarter of options2012. The option award and performance units that could have vestedthe restricted stock award will vest in full on December 31, 2014 and December 31, 2015, respectively, if the Company were to achieve specified maximum goalsachieves certain earnings targets for earnings per share duringthose years, and will be forfeited if the three annual performance periods ending on December 31, 2008, 2009, and 2010. Up to one-third of the total number of options and performance units granted were subject to vesting annually as of December 31 of each year beginning in 2010, if (1) the Company achieved specific earnings per share (EPS) goals during the corresponding performance period and (2) the executive or key employee continued employment for a period of two years beyond the corresponding performance period.applicable targets are not achieved. Compensation expense for this grant waswill be recorded over the various service periods based on the estimated number of options and performance unitsrestricted stock that wereare probable to vest. NoIf the awards do not vest, no compensation cost iswill be recognized for awards that do not vest and any previously recognized compensation cost will be reversed. TheBased on current conditions, the Company didhas concluded that it is not achieve the minimum earnings per share performance goal for 2008 or 2010,probable that these awards will vest, and thus two-thirds of the above grant was permanently forfeited. As a result of the significant acquisition gain realized in June 2009 related to a failed bank acquisition, the Company achieved the EPS goal for 2009 and the related awards fully vested on December 31, 2011 for each grantee that remained employed through that date. The Company recordedno compensation expense of $299,000 in each of 2009, 2010 and 2011 related to the vesting of these awards.has been recorded.

137

 

The Company granted long-term restricted shares of common stock to certain senior executives on December 11, 2009 and February 24, 2011, with vesting terms in accordance with the minimum rules for long-term equity grants for companies participating in the U.S. Treasury’s Troubled Asset Relief Program (TARP). These rules require that the vesting of the stock be tied to repayment of the financial assistance,23, 2012 with a two year minimum vesting period. The total compensation expense associated with this grant was $89,700 and the grant will fully vest on February 23, 2014. The Company originally projectedrecorded $37,400 in stock option expense during 2012, and expects to record $11,200 in stock option expense each quarter thereafter until the repaymentawards vest.

The Company granted long-term restricted shares of common stock to occur five years aftercertain senior executives on February 24, 2011 with a two year minimum vesting period. The total compensation expense associated with the dateFebruary 24, 2011 grant was $105,500 and the grant will fully vest on February 24, 2013. The Company recorded $41,400 and $41,700 in stock option expense during 2012 and 2011, respectively, and expects to record the remaining $6,500 in stock option expense in the first quarter of the TARP issuance, and thus the amortization schedule for the expense was based2013.

The Company granted long-term restricted shares of common stock to certain senior executives on December 11, 2009 with a repayment date of January 9, 2014. However, the Company redeemed 100% of the TARP preferred stock on September 1, 2011. Therefore, the Company recast the amortization schedule for both grants to be based on thetwo year minimum vesting date two years after the grant.period. The total compensation expense associated with the December 11, 2009 grant was $398,000 and was being initially amortized over a four-year period at approximately $100,000 per year. Due to the TARP repayment, the 2009 grant fully vested on December 11, 2011. Accordingly, theThe Company accelerated therecorded $298,000 and $100,000 in stock option expense amortizationduring 2011 and recorded a total of $298,000 for 2011. 2010, respectively.

The totalCompany also recorded compensation expense associated with the February 24,of $299,000 in each of 2011 grant was $105,500 and was being initially amortized over a three-year period at approximately $35,000 per year. Due to the TARP repayment, the 2011 grant will fully vest on February 24, 2013. Accordingly, the Company accelerated the expense amortization and recorded a total of $42,000 in 2011. See Note 19 for further information2010 related to the Company’s participation in the TARP.partial vesting of a June 17, 2008 grant of a combination of performance units and stock options.

 

Under the terms of the Predecessor Planspredecessor plans and the First Bancorp 2007 Equity Plan, options can have a term of no longer than ten years, and all options granted thus far under these plans have had a term of ten years. The Company’s options provide for immediate vesting if there is a change in control (as defined in the plans).

 

At December 31, 2011,2012, there were 489,062521,613 options outstanding related to the three First Bancorp plans, with exercise prices ranging from $14.35$9.76 to $22.12. At December 31, 2011,2012, there were 906,268758,731 shares remaining available for grant under the First Bancorp 2007 Equity Plan. The Company also has a stock option plan as a result of a corporate acquisition. At December 31, 2011, there were 4,788 stock options outstanding in connection with the acquired plan, with option prices ranging from $10.66 to $15.22.

 

The Company issues new shares of common stock when options are exercised.

145

 

The Company measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the Company’s dividend yield at the time of the grant (subject to adjustment if the dividend yield on the grant date is not expected to approximate the dividend yield over the expected life of the option); the volatility factor is based on the historical volatility of the Company’s stock (subject to adjustment if future volatility is reasonably expected to differ from the past); and the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.

 

The Company’s equity grants for 2012 were the issuance of 1) 9,559 shares of long-term restricted stock to certain senior executives on February 23, 2012, at a fair market value of $10.96 per share, which was the closing price of the Company’s common stock on that date, 2) 25,452 shares of common stock to non-employee directors on June 1, 2012 (1,818 shares per director), at a fair market value of $8.86 per share, which was the closing price of the Company’s common stock on that date, 3) 40,000 shares of restricted stock to the chief executive officer on August 28, 2012, at a fair market value of $9.76 per share, which was the closing price of the Company’s common stock on that date, and 4) 75,000 stock options to the chief executive officer on August 28, 2012, at a fair value of $3.65 per share on the date of the grant using the Black-Scholes option pricing model with the following assumptions:

138
2012
Expected dividend yield3.28%
Risk-free interest rate1.64%
Expected life10 years
Expected volatility41.82%

 

The Company’s equity grants for the year ended December 31, 2011 were the issuance of 1) 7,259 shares of long-term restricted stock to certain senior executives on February 24, 2011, at a fair market value of $14.54 per share, which was the closing price of the Company’s common stock on that date, and 2) 21,210 shares of common stock to non-employee directors on June 1, 2011 (1,414 shares per director), at a fair market value of $11.39 per share, which was the closing price of the Company’s common stock on that date.

 

The Company’s only equity grants for the year ended December 31, 2010 were the issuance of 15,585 shares of common stock to non-employee directors on June 1, 2010 (1,039 shares per director). The fair market value of the Company’s common stock on the grant date was $15.51 per share, which was the closing price of the Company’s common stock on that date.

The per share weighted-average fair value of options granted during 2009 was $6.06 on the date of the grant using the Black-Scholes option pricing model with the following weighted-average assumptions:

2009
Expected dividend yield2.23%
Risk-free interest rate3.28%
Expected life7 years
Expected volatility46.32%

The Company recorded total stock-based compensation expense of $311,000, $905,000 $640,000 and $449,000$640,000 for the years ended December 31, 2012, 2011, 2010 and 2009,2010, respectively. Of the $905,000$311,000 in expense that was recorded in 2011,2012, approximately $242,000$226,000 related to the June 1, 20112012 director grants, which is classified as “other operating expenses” in the Consolidated Statements of Income.Income (Loss). The remaining $663,000$85,000 in expense relates the employee grants discussed above and is recorded as “salaries expense.” Stock based compensation is reflected as an adjustment to cash flows from operating activities on the Company’s Consolidated Statement of Cash Flows. The Company recognized $121,000, $353,000, $250,000, and $180,000$250,000 of income tax benefits related to stock based compensation expense in the income statement for the years ended December 31, 2012, 2011, 2010, and 2009,2010, respectively.

 

As noted above, certain of the Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company has elected to recognize compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for the entire award. Compensation expense is based on the estimated number of stock options and awards that will ultimately vest. Over the past five years, there have only been minimal amounts of forfeitures, and therefore the Company assumes that all options granted without performance conditions will become vested.

139
146

The following table presents information regarding the activity since December 31, 20082009 related to all of the Company’s stock options outstanding:

 

 Options Outstanding Options Outstanding 
 Number of Shares Weighted-
Average Exercise
Price
 Weighted-
Average Contractual Term (years)
 Aggregate Intrinsic
Value
 Number of
Shares
 Weighted-
Average
Exercise
Price
 Weighted-
Average
Contractual
Term (years)
 Aggregate
Intrinsic
Value
 
        
Balance at December 31, 2008  828,876  $17.21     
        
Granted  27,000   14.35         
Exercised  (73,843)  13.14      $251,000 
Forfeited              
Expired  (28,917)  11.52         
                         
Balance at December 31, 2009  753,116  $17.73           753,100  $17.73         
                                
Granted                            
Exercised  (18,667)  10.46      $97,940   (18,667)  10.46      $97,940 
Forfeited  (87,536)  16.53           (87,536)  16.53         
Expired  (4,500)  15.69           (4,500)  15.69         
                                
Balance at December 31, 2010  642,413  $18.11           642,397  $18.11         
                                
Granted                            
Exercised  (2,300)  13.30      $6,949   (2,300)  13.30      $6,949 
Forfeited                            
Expired  (146,247)  15.47           (146,247)  15.47         
                                
Outstanding at December 31, 2011  493,866  $18.92   3.7  $1,337 
Balance at December 31, 2011  493,850  $18.92         
                                
Exercisable at December 31, 2011  420,936  $19.31   3.3  $1,337 
Granted  75,000   9.76         
Exercised              
Forfeited              
Expired  (47,237)  16.70         
                
Outstanding at December 31, 2012  521,613  $17.80   3.9  $218,625 
                
Exercisable at December 31, 2012  445,613  $19.15   2.9  $ 

 

The Company received $0, $30,000, $171,000, and $393,000$171,000 as a result of stock option exercises during the years ended December 31, 2012, 2011, 2010, and 2009,2010, respectively. The Company recorded $0, $36,000, and $73,000 in associatedno tax benefits from the exercise of nonqualified stock options during the years ended December 31, 2011, 2010,2012 and 2009, respectively.2011. The Company recorded $36,000 in associated tax benefits from the exercise of nonqualified stock options during the year ended December 31, 2010.

 

The following table summarizes information about the stock options outstanding at December 31, 2011:2012:

 

  Options Outstanding Options Exercisable
Range of
Exercise Prices
 Number Outstanding at 12/31/11 Weighted-Average Remaining Contractual Life Weighted- Average Exercise Price Number Exercisable at 12/31/11 Weighted- Average Exercise Price
           
$8.85 to $11.06  2,447   0.5  $10.66   2,447  $10.66 
$11.06 to $13.27               
$13.27 to $15.48  54,107   3.9   14.85   54,107   14.85 
$15.48 to $17.70  171,582   4.8   16.61   100,652   16.66 
$17.70 to $19.91  56,250   3.7   19.65   56,250   19.65 
$19.91 to $22.12  209,480   2.9   21.76   207,480   21.77 
   493,866   3.7  $18.92   420,936  $19.31 

As discussed above, the Company granted 81,337 performance units to 19 senior officers on June 17, 2008. Each performance unit represents the right to acquire one share of the Company’s common stock upon satisfaction of the vesting conditions (discussed above). The fair market value of the Company’s common stock on the grant date was $16.53 per share. One-third of this grant was forfeited on December 31, 2008 and another one-third was forfeited on December 31, 2010 because the Company failed to meet the minimum performance goal required for vesting. Also, as discussed above, the Company granted 29,267 and 7,259 long-term restricted shares of common stock to certain senior executives on December 11, 2009 and February 24, 2011, respectively.

  Options Outstanding  Options Exercisable 

 

 

Range of

Exercise Prices

 Number
Outstanding
at 12/31/12
  Weighted-
Average
Remaining
Contractual Life
  Weighted-
Average
Exercise
Price
  Number
Exercisable
at 12/31/12
  Weighted-
Average
Exercise
Price
 
                
$8.85 to $11.06  75,000   9.7  $9.76     $ 
$11.06 to $13.27               
$13.27 to $15.48  27,000   6.4   14.35   27,000   14.35 
$15.48 to $17.70  164,384   3.7   16.61   164,384   16.61 
$17.70 to $19.91  56,250   2.7   19.65   56,250   19.65 
$19.91 to $22.12  198,979   1.9   21.76   197,979   21.77 
   521,613   3.9  $17.80   445,613  $19.15 

 

140
147

The following table presents information regarding the activity during 2009, 2010, 2011, and 20112012 related to the Company’s outstanding performance units and restricted stock:

 

 Nonvested Performance Units Long-Term Restricted Stock Nonvested Performance Units Long-Term Restricted Stock 
 Number of Units Weighted-
Average
Grant-Date
Fair Value
 Number of Units Weighted-
Average
Grant-Date
Fair Value
 Number of
Units
 Weighted-
Average
Grant-Date
Fair Value
 Number of
Units
 Weighted-
Average
Grant-Date
Fair Value
 
        
Nonvested at December 31, 2008   54,225   $16.53      $ 
                
Granted during the period        29,267  $13.59 
Vested during the period            
Forfeited or expired during the period            
                         
Nonvested at December 31, 2009  54,225  $16.53   29,267  $13.59   54,225  $16.53   29,267  $13.59 
                                
Granted during the period                        
Vested during the period                        
Forfeited or expired during the period  (27,112)  16.53         (27,112)  16.53       
                                
Nonvested at December 31, 2010  27,113  $16.53   29,267  $13.59   27,113  $16.53   29,267  $13.59 
                                
Granted during the period        7,259   14.54         7,259   14.54 
Vested during the period  (27,022)  16.53   (29,267)  13.59   (27,022)  16.53   (29,267)  13.59 
Forfeited or expired during the period  (91)  16.53         (91)  16.53       
                                
Nonvested at December 31, 2011    $   7,259  $14.54     $   7,259  $14.54 
                
Granted during the period        49,559  $9.99 
Vested during the period            
Forfeited or expired during the period        (2,474)  12.55 
                
Nonvested at December 31, 2012    $   54,344  $10.48 

 

Note 16. Regulatory Restrictions

 

The Company is regulated by the Federal Reserve Board and is subject to securities registration and public reporting regulations of the Securities and Exchange Commission. The Bank is regulated by the FDIC and the North Carolina Commissioner of Banks.

 

The primary source of funds for the payment of dividends by the Company is dividends received from its subsidiary, the Bank. The Bank, as a North Carolina banking corporation, may pay dividends only out of undivided profits as determined pursuant to North Carolina General Statutes Section 53-87. As of December 31, 2011,2012, the Bank had undivided profits of approximately $197,681,000$166,188,000 which were available for the payment of dividends (subject to remaining in compliance with regulatory capital requirements). As of December 31, 2011,2012, approximately $199,512,000$233,671,000 of the Company’s investment in the Bank is restricted as to transfer to the Company without obtaining prior regulatory approval.

 

The average reserve balance maintained by the Bank under the requirements of the Federal Reserve Board was approximately $410,000$865,000 for the year ended December 31, 2011.2012.

141

 

The Company and the Bank must comply with regulatory capital requirements established by the Federal Reserve Board and FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. These capital standards require the Company and the Bank to maintain minimum ratios of “Tier 1” capital to total risk-weighted assets (“Tier I Capital Ratio”) and total capital to risk-weighted assets of 4.00% and 8.00% (“Total Capital Ratio”), respectively. Tier 1 capital is comprised of total shareholders’ equity, excluding unrealized gains or losses from the securities available for sale, less intangible assets, and total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which for the Company and the Bank is the allowance for loan losses. Risk-weighted assets refer to the on- and off-balance sheet exposures of the Company and the Bank, adjusted for their related risk levels using formulas set forth in Federal Reserve Board and FDIC regulations.

 

148

In addition to the risk-based capital requirements described above, the Company and the Bank are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets (“Leverage Ratio) of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The Federal Reserve Board has not advised the Company of any requirement specifically applicable to it.

 

In addition to the minimum capital requirements described above, the regulatory framework for prompt corrective action also contains specific capital guidelines applicable to banks for classification as “well capitalized,” which are presented with the minimum ratios, the Company’s ratios and the Bank’s ratios as of December 31, 20112012 and 20102011 in the following table. Based on the most recent notification from its regulators, the Bank is well capitalized under the framework. There are no conditions or events since that notification that management believes have changed the Company’s classification.

 

Also see Note 19 for discussion of preferred stock transactions that have affected the Company’s capital ratios.

 

  Actual For Capital
Adequacy Purposes
 To Be Well Capitalized Under Prompt Corrective Action Provisions
($ in thousands) Amount Ratio Amount Ratio Amount Ratio
      (must equal or exceed) (must equal or exceed)
As of December 31, 2011            
Total Capital Ratio                        
Company $355,897   16.72% $170,329   8.00% $N/A   N/A 
Bank  354,235   16.65%  170,180   8.00%  212,725   10.00%
Tier I Capital Ratio                        
Company  329,100   15.46%  85,165   4.00%  N/A   N/A 
Bank  327,461   15.39%  85,090   4.00%  127,635   6.00%
Leverage Ratio                        
Company  329,100   10.21%  128,910   4.00%  N/A   N/A 
Bank  327,461   10.17%  128,831   4.00%  161,039   5.00%
                       �� 
As of December 31, 2010                        
Total Capital Ratio                        
Company $351,097   16.57% $169,493   8.00% $N/A   N/A 
Bank  330,560   15.62%  169,340   8.00%  211,675   10.00%
Tier I Capital Ratio                        
Company  324,330   15.31%  84,746   4.00%  N/A   N/A 
Bank  303,817   14.35%  84,670   4.00%  127,005   6.00%
Leverage Ratio                        
Company  324,330   10.28%  126,212   4.00%  N/A   N/A 
Bank  303,817   9.63%  126,228   4.00%  157,785   5.00%

  Actual  For Capital
Adequacy Purposes
  To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
($ in thousands) Amount  Ratio  Amount  Ratio  Amount  Ratio 
        (must equal or exceed)  (must equal or exceed) 
As of December 31, 2012                        
Total Capital Ratio                        
    Company $359,554   16.67%  $172,572   8.00%  $ N/A   N/A 
    Bank  358,098   16.61%   172,424   8.00%   215,530   10.00% 
Tier I Capital Ratio                        
    Company  332,350   15.41%   86,286   4.00%   N/A   N/A 
     Bank  330,916   15.35%   86,212   4.00%   129,318   6.00% 
Leverage Ratio                        
    Company  332,350   10.24%   129,820   4.00%   N/A   N/A 
    Bank  330,916   10.20%   129,742   4.00%   162,178   5.00% 
                         
As of December 31, 2011                        
Total Capital Ratio                        
    Company $355,897   16.72%  $170,329   8.00%  $N/A   N/A 
    Bank  354,235   16.65%   170,180   8.00%   212,725   10.00% 
Tier I Capital Ratio             ��          
    Company  329,100   15.46%   85,165   4.00%   N/A   N/A 
     Bank  327,461   15.39%   85,090   4.00%   127,635   6.00% 
Leverage Ratio                        
    Company  329,100   10.21%   128,910   4.00%   N/A   N/A 
    Bank  327,461   10.17%   128,831   4.00%   161,039   5.00% 

 

142
149

 

Note 17. Supplementary Income Statement Information

 

Components of other noninterest income/expense exceeding 1% of total income for any of the years ended December 31, 2012, 2011, 2010, and 20092010 are as follows:

 

($ in thousands) 2011 2010 2009 2012  2011 2010 
             
Other service charges, commissions, and fees – debit interchange income $4,757   3,608   2,823  $5,262   4,757   3,608 
Other service charges, commissions, and fees – other interchange income  1,033   912   980   1,213   1,033   912 
                        
Other operating expenses – interchange expense  2,042   1,736   1,561   2,416   2,042   1,736 
Other operating expenses – stationery and supplies  2,867   2,563   2,181   2,240   2,867   2,563 
Other operating expenses – telephone expense  2,127   2,053   1,847   1,683   2,127   2,053 
Other operating expenses – FDIC insurance expense  3,008   4,387   5,500   2,678   3,008   4,387 
Other operating expenses – repossession and collection – non-covered  3,492   2,138   871   3,107   3,492   2,138 
Other operating expenses – repossession and collection – covered, net of FDIC reimbursement and rental income  1,968   2,617   795   1,642   1,968   2,617 
Other operating expenses – outside consultants  1,842   1,185   808   1,916   1,842   1,185 
Other operating expenses – legal and audit  1,722   1,595   1,572 

 

Note 18. Condensed Parent Company Information

 

Condensed financial data for First Bancorp (parent company only) follows:

 

CONDENSED BALANCE SHEETS As of December 31, As of December 31, 
($ in thousands) 2011 2010 2012  2011 
Assets            
Cash on deposit with bank subsidiary $3,324   21,826  $3,335   3,324 
Investment in wholly-owned subsidiaries, at equity  388,528   369,107   399,688   388,528 
Premises and Equipment  161   172   152   161 
Other assets  1,633   1,660   1,637   1,633 
Total assets $393,646   392,765  $404,812   393,646 
                
Liabilities and shareholders’ equity                
Trust preferred securities $46,394   46,394  $46,394   46,394 
Other liabilities  2,102   1,768   2,301   2,102 
Total liabilities  48,496   48,162   48,695   48,496 
                
Shareholders’ equity  345,150   344,603   356,117   345,150 
                
Total liabilities and shareholders’ equity $393,646   392,765  $404,812   393,646 

 

CONDENSED STATEMENTS OF INCOME Year Ended December 31,
($ in thousands) 2011 2010 2009
       
Dividends from wholly-owned subsidiaries $9,500   26,250   13,250 
Earnings of wholly-owned subsidiaries, net of dividends  5,862   (14,536)  49,024 
Interest expense  (1,041)  (1,054)  (1,356)
All other income and expenses, net  (679)  (678)  (659)
Net income  13,642   9,982   60,259 
             
Preferred stock dividends and accretion  (6,166)  (4,107)  (3,972)
             
Net income available to common shareholders $7,476   5,875   56,287 

CONDENSED STATEMENTS OF INCOME Year Ended December 31, 
($ in thousands) 2012  2011  2010 
          
Dividends from wholly-owned subsidiaries $10,000   9,500   26,250 
Earnings (losses) of wholly-owned subsidiaries, net of dividends  (31,493)  5,862   (14,536)
Interest expense  (1,111)  (1,041)  (1,054)
All other income and expenses, net  (802)  (679)  (678)
          Net income (loss)  (23,406)  13,642   9,982 
             
          Preferred stock dividends and accretion  (2,809)  (6,166)  (4,107)
             
          Net income (loss) available to common shareholders $(26,215)  7,476   5,875 

 

143
150

 

CONDENSED STATEMENTS OF CASH FLOWS Year Ended December 31,
($ in thousands) 2011 2010 2009
       
Operating Activities:      
Net income $13,642   9,982   60,259 
Equity in undistributed earnings of subsidiaries  (5,862)     (49,024)
Dividend from subsidiaries in excess of earnings     14,536    
Decrease in other assets  38   32   72 
Increase (decrease) in other liabilities  (62)  17   (349)
Total – operating activities  7,756   24,567   10,958 
Investing Activities:            
Downstream cash investment in subsidiary  (16,250)     (45,000)
Cash proceeds from dissolution of subsidiary     706    
Total – investing activities  (16,250)  706   (45,000)
Financing Activities:            
Repayments of borrowings, net        (20,000)
Payment of preferred and common cash dividends  (8,237)  (8,609)  (9,908)
Proceeds from issuance of preferred stock  63,500      65,000 
Redemption of preferred stock  (65,000)      
Proceeds from issuance of common stock  881   840   1,505 
Repurchases of common stock  (228)      
Repurchase of common stock warrants  (924)      
Total - financing activities  (10,008)  (7,769)  36,597 
Net increase (decrease) in cash  (18,502)  17,504   2,555 
Cash, beginning of year  21,826   4,322   1,767 
Cash, end of year $3,324   21,826   4,322 

CONDENSED STATEMENTS OF CASH FLOWS Year Ended December 31, 
($ in thousands) 2012  2011  2010 
          
Operating Activities:            
     Net income (loss) $(23,406)  13,642   9,982 
     Equity in undistributed (earnings) losses of subsidiaries  21,493   (5,862)   
     Dividend from subsidiaries in excess of earnings  10,000      14,536 
     Decrease in other assets  26   38   32 
     Increase (decrease) in other liabilities  199   (62)  17 
          Total – operating activities  8,312   7,756   24,567 
Investing Activities:            
     Downstream cash investment in subsidiary  (33,850)  (16,250)   
     Cash proceeds from dissolution of subsidiary        706 
          Total – investing activities  (33,850)  (16,250)  706 
Financing Activities:            
      Payment of preferred and common cash dividends  (8,463)  (8,237)  (8,609)
      Proceeds from issuance of preferred stock  7,287   63,500    
      Redemption of preferred stock     (65,000)   
      Proceeds from issuance of common stock  26,727   881   840 
      Repurchases of common stock  (2)  (228)   
      Repurchase of common stock warrants     (924)   
          Total - financing activities  25,549   (10,008)  (7,769)
Net increase (decrease) in cash  11   (18,502)  17,504 
Cash, beginning of year  3,324   21,826   4,322 
Cash, end of year $3,335   3,324   21,826 

   

Note 19. Participation in the U.S. Treasury Capital Purchase Program and Small Business Lending FundShareholders’ Equity Transactions

 

U.S. Treasury Capital Purchase Program

 

On January 9, 2009, the Company completed the sale of $65 million of Series A preferred stock to the United States Treasury Department (Treasury) under the Treasury’s Capital Purchase Program. The program was designed to attract broad participation by healthy banking institutions to help stabilize the financial system and increase lending for the benefit of the U.S. economy.

 

Under the terms of the stock purchase agreement, the Treasury received (i) 65,000 shares of fixed rate cumulative perpetual preferred stock with a liquidation value of $1,000 per share and (ii) a warrant to purchase 616,308 shares of the Company’s common stock, no par value, in exchange for $65 million. As discussed below, the Company redeemed this preferred stock in the third quarter of 2011 and repurchased the common stock warrant in the fourth quarter of 2011.

 

The Series A preferred stock qualified as Tier 1 capital and its terms required cumulative dividends at a rate of 5% for the first five years, and 9% thereafter.

 

The warrant had a 10-year term and became immediately exercisable upon its issuance, with an exercise price equal to $15.82 per share.

 

144
151

 

The Company allocated the $65 million in proceeds to the preferred stock and the common stock warrant based on their relative fair values. To determine the fair value of the preferred stock, the Company used a discounted cash flow model that assumed redemption of the preferred stock at the end of year five. The discount rate utilized was 13% and the estimated fair value was determined to be $36.2 million. The fair value of the common stock warrant was estimated to be $2.8 million using the Black-Scholes option pricing model with the following assumptions:

    

Expected dividend yield  4.83%
Risk-free interest rate  2.48%
Expected life  10 years 
Expected volatility  35.00%
Weighted average fair value $4.47 
Expected dividend yield4.83%
Risk-free interest rate2.48%
Expected life10 years
Expected volatility35.00%
Weighted average fair value$ 4.47

 

The aggregate fair value result for both the preferred stock and the common stock warrant was determined to be $39.0 million, with 7% of this aggregate total attributable to the warrant and 93% attributable to the preferred stock. Therefore, the $65 million issuance was allocated with $60.4 million being assigned to the preferred stock and $4.6 million being assigned to the common stock warrant.

 

The $4.6 million difference between the $65 million face value of the preferred stock and the $60.4 million allocated to it upon issuance was recorded as a discount on the preferred stock. Until the Company redeemed the preferred stock in the third quarter of 2011 (discussed below), the $4.6 million discount was being accreted, using the effective interest method, as a reduction in net income available to common shareholders over a five-year period at approximately $0.8 million to $1.0 million per year.

 

On September 1, 2011, the Company redeemed the 65,000 shares of outstanding Series A preferred stock from the U.S. Treasury for a redemption price of $65 million, plus unpaid dividends. The Company funded the majority of this transaction by simultaneously issuing Series B preferred stock to the Treasury as part of the Small Business Lending Fund (see below).

 

Due to the redemption of the preferred stock, the Company accreted the remaining discount of $2.3 million during the third quarter of 2011, which resulted in total discount accretion for 2011 of $2.9 million, which compared to $0.9 million recorded in 2010 and $0.8 million in 2009.2010. Preferred stock discount accretion is deducted from net income in computing “Net income available to common shareholders.”

 

In November 2011, the Company repurchased the outstanding common stock warrant from the Treasury for $1.50 per common share, or a total of $924,000.

 

Small Business Lending Fund

 

On September 1, 2011, the Company completed the sale of $63.5 million of Series B preferred stock to the Secretary of the Treasury under the Small Business Lending Fund (SBLF). The fund was established under the Small Business Jobs Act of 2010 that was created to encourage lending to small businesses by providing capital to qualified community banks with assets less than $10 billion.

 

Under the terms of the stock purchase agreement, the Treasury received 63,500 shares of non-cumulative perpetual preferred stock with a liquidation value of $1,000 per share, in exchange for $63.5 million.

 

145

The Series B preferred stock qualifies as Tier 1 capital. The dividend rate, as a percentage of the liquidation amount, can fluctuate on a quarterly basis during the first 10 quarters during which the Series B preferred stock is outstanding, based upon changes in the level of “Qualified Small Business Lending” or “QBSL”“QSBL”. For the first nine quarters after issuance, the dividend rate can range from one percent (1%) to five percent (5%) per annum based upon the increase in QBSLQSBL as compared to the baseline. For the two quarters subsequent to the issuance in 2011, the Company has paid a dividend rate of 5%ranging from 3.0% to 5.0%. Based upon an increase in the level of QBSLQSBL over the baseline level calculated under the terms of the related purchase agreement, the dividend rate for the next dividend period (which will end on March 31, 2012)first quarter of 2013 is expected to be 4.8%1.2% and the dividend rate for the second quarter is expected to be 1.0%, subject to confirmation by Treasury. For the tenth calendar quarter through four and one half years after issuance, the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the level of QBSLQSBL compared to the baseline. After four and one half years from the issuance, the dividend rate will increase to nine percent (9%). Subject to regulatory approval, the Company is generally permitted to redeem the Series B preferred shares at par plus unpaid dividends.

 

152

 

There was no discount recorded related to the SBLF preferred stock (because no warrants were issued in connection with this preferred stock issuance), and therefore there will be no future amounts recorded for preferred stock discount accretion.

 

For the twelve months ended December 31, 2012, the Company accrued approximately $2,809,000 in preferred dividend payments. This amount is deducted from net income in computing “Net income available to common shareholders.”

Stock Issuance

On December 21, 2012, the Company issued 2,656,294 shares of its common stock and 728,706 shares of the Company’s Series C Preferred Stock to certain accredited investors, each at the price of $10.00 per share, pursuant to a private placement transaction. Net proceeds from this sale of common and preferred stock were $33.8 million and were used to strengthen and remove risk from the Company’s balance sheet in anticipation of a planned disposition of certain classified loans and write-down of foreclosed real estate.

The Series C Preferred Stock qualifies as Tier 1 capital and is Convertible Perpetual Preferred Stock, with dividend rights equal to the Company’s Common Stock. Each share of Series C Preferred Stock will automatically convert into one share of Common Stock on the date the holder of Series C Preferred Stock transfers any shares of Series C Preferred Stock to a non-affiliate of the holder in certain permissible transfers. The Series C Preferred Stock is non-voting, except in limited circumstances.

During the fourth quarter of 2012, the Company accrued approximately $58,000 in preferred dividend payments for the Series C Preferred Stock.

Note 20. Subsequent Event

On January 23, 2013, the Company completed the sale of the $30.4 million of loans classified as “Loans Held for Sale” on the Consolidated Balance Sheets as of December 31, 2012. The Company received proceeds of approximately $30.4 million, matching the carrying value.

146
153

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Shareholders

First Bancorp

Troy, North Carolina

 

 

We have audited the accompanying consolidated balance sheets of First Bancorp and subsidiaries (the “Company”) as of December 31, 20112012 and 2010,2011, and the related consolidated statements of income (loss), comprehensive income (loss), shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2011.2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Bancorp and subsidiaries as of December 31, 20112012 and 2010,2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20112012, in conformity with accounting principlesU.S. generally accepted in the United States of America.accounting principles.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2011,2012, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 14, 20122013 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

/s/ Elliott Davis, PLLC
Greenville, South Carolina
March 14, 2012

 

Charlotte, North Carolina

March 14, 2013

 

147
154

 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Shareholders

First Bancorp

Troy, North Carolina

 

We have audited the internal control over financial reporting of First Bancorp and subsidiaries (the “Company”) as of December 31, 2011,2012, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the “COSO criteria”). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’scompany's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that(a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;(b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and(c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011,2012, based on the COSO criteria.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 20112012 and 20102011 and the related consolidated statements of income (loss), comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 20112012 and our report dated March 14, 20122013 expressed an unqualified opinion thereon.

/s/ Elliott Davis, PLLC
Greenville, South Carolina
March 14, 2012

Charlotte, North Carolina

March 14, 2013

 

 

 

148
155

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the SEC is recorded, processed, summarized and reported within the required time periods.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure.  Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC.

 

Management’s Report On Internal Control Over Financial Reporting

 

Management of First Bancorp and its subsidiaries (the “Company”) is responsible for establishing and maintaining effective internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation under the framework in Internal Control – Integrated Framework, management of the Company has concluded the Company maintained effective internal control over financial reporting, as such term is defined in Securities Exchange Act of 1934 Rules 13a-15(f), as of December 31, 2011.2012.

 

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

Management is also responsible for the preparation and fair presentation of the consolidated financial statements and other financial information contained in this report. The accompanying consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles and include, as necessary, best estimates and judgments by management.

 

149
156

Elliott Davis, PLLC, an independent, registered public accounting firm, has audited the Company’s consolidated financial statements as of and for the year ended December 31, 2011,2012, and audited the Company’s effectiveness of internal control over financial reporting as of December 31, 2011,2012, as stated in their report, which is included in Item 8 hereof.

 

Changes in Internal Controls

 

There were no changes in our internal control over financial reporting that occurred during, or subsequent to, the fourth quarter of 20112012 that were reasonably likely to materially affect our internal control over financial reporting.

 

Item 9B. Other Information

 

Not applicable.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

Incorporated herein by reference is the information under the captions “Directors, Nominees and Executive Officers,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Corporate Governance Policies and Practices” and “Board Committees, Attendance and Compensation” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

Item 11. Executive Compensation

 

Incorporated herein by reference is the information under the captions “Executive Compensation” and “Board Committees, Attendance and Compensation” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

 

Incorporated herein by reference is the information under the captions “Principal Holders of First Bancorp Voting Securities” and “Directors, Nominees and Executive Officers” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

See also “Additional Information Regarding the Registrant’s Equity Compensation Plans” in Item 5 of this report.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Incorporated herein by reference is the information under the caption “Certain Transactions” and “Corporate Governance Policies and Practices” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

Item 14. Principal Accountant Fees and Services

 

Incorporated herein by reference is the information under the caption “Audit Committee Report” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

150
157

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

(a) 1.1.Financial Statements - See Item 8 and the Cross Reference Index on page 3 for information concerning the Company’s consolidated financial statements and report of independent auditors.

2.Financial Statement Schedules - not applicable

3.Exhibits

The following exhibits are filed with this report or, as noted, are incorporated by reference. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

The following exhibits are filed with this report or, as noted, are incorporated by reference.  Management contracts, compensatory plans and arrangements are marked with an asterisk (*).
3.aArticles of Incorporation of the Company and amendments thereto were filed as Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1.b to the Company’s Registration Statement on Form S-3D filed on June 29, 2010, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and are incorporated herein by reference.

3.bAmended and Restated Bylaws of the Company were filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 23, 2009, and are incorporated herein by reference.

4.aForm of Common Stock Certificate was filed as Exhibit 4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is incorporated herein by reference.

4.bForm of Certificate for Series B Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and is incorporated herein by reference.

4.cForm of Certificate for Series C Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and is incorporated herein by reference.

1010Material Contracts

10.aFirst Bancorp Annual Incentive Plan was filed as Exhibit 10(a) to the Form 8-K filed on February 2, 2007 and is incorporated herein by reference. (*)

10.bIndemnification Agreement between the Company and its Directors and Officers was filed as Exhibit 10(t) to the Registrant's Registration Statement Number 33-12692, and is incorporated herein by reference.

10.cFirst Bancorp Senior Management Supplemental Executive Retirement Plan was filed as Exhibit 10.1 to the Company's Form 8-K filed on December 22, 2006, and is incorporated herein by reference. (*)

10.dFirst Bancorp 1994 Stock Option Plan was filed as Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 2001, and is incorporated herein by reference. (*)

158

10.eFirst Bancorp 2004 Stock Option Plan was filed as Exhibit B to the Registrant's Form Def 14A filed on March 30, 2004 and is incorporated herein by reference. (*)

 

151

10.fFirst Bancorp 2007 Equity Plan was filed as Appendix B to the Registrant's Form Def 14A filed on March 27, 2007 and is incorporated herein by reference. (*)

10.gEmployment Agreement between the Company and Anna G. Hollers dated August 17, 1998 was filed as Exhibit 10(m) to the Company’s QuarterlyCompany'sQuarterly Report on Form 10-Q for the quarter ended September 30, 1998, and is incorporated by reference (Commission File Number 000-15572). (*)

10.hEmployment Agreement between the Company and Teresa C. Nixon dated August 17, 1998 was filed as Exhibit 10(n) to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998, and is incorporated by reference (Commission File Number 000-15572). (*)
10.iEmployment Agreement between the Company and Eric P. Credle dated August 17, 1998 was filed as Exhibit 10(p) to the Company's Annual Report on Form 10-K for the year ended December 31, 1998, and is incorporated herein by reference (Commission File Number 333-71431).(*)

10.j10.iEmployment Agreement between the Company and John F. Burns dated September 14, 2000 was filed as Exhibit 10.w to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2000 and is incorporated herein by reference. (*)

10.k10.jEmployment Agreement between the Company and R. Walton Brown dated January 15, 2003 was filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 and is incorporated herein by reference. (*)

10.l10.kAmendment to the employment agreement between the Company and R. Walton Brown dated March 8, 2005 was filed as Exhibit 10.n to the Company's Annual Report on Form 10-K for the year ended December 31, 2004 and is incorporated herein by reference. (*)

10.m10.lEmployment Agreement between the Company and Jerry L. Ocheltree was filed as Exhibit 10.1 to the Form 8-K filed on January 25, 2006, and is incorporated herein by reference. (*)

10.n10.mFirst Bancorp Long Term Care Insurance Plan was filed as Exhibit 10(o) to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, and is incorporated by reference. (*)

10.o10.nAdvances and Security Agreement with the Federal Home Loan Bank of Atlanta dated February 15, 2005 was attached as Exhibit 99(a) to the Form 8-K filed on February 22, 2005, and is incorporated herein by reference.

10.p10.oForm of Stock Option and Performance Unit Award Agreement was filed as Exhibit 10 to the Company’s Form 8-K filed on June 23, 2008 and is incorporated herein by reference. (*)

10.q10.pDescription of Director Compensation pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K . (*)

10.r10.qPurchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Cooperative Bank, Federal Deposit Insurance Corporation and First Bank dated as of June 19, 2009 was filed as Exhibit 10.1 to the Company’s Form 8-K filed on June 24, 2009, and is incorporated herein by reference.

10.s10.rForm of Restricted Stock Award Agreement under the First Bancorp 2007 Equity Plan was filed as Exhibit 10.u to the Company's Annual Report on Form 10-K for the year ended December 31, 2009 and is incorporated herein by reference. (*)

 

152
159

10.t10.sFirst Bancorp Employees’ Pension Plan, including amendments, was filed as Exhibit 10.v to the Company’sCompany's Annual Report on Form 10-K for the year ended December 31, 2009 and is incorporated herein by reference. (*)

10.u10.tPurchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of The Bank of Asheville, Federal Deposit Insurance Corporation and First Bank, dated as of January 21, 2011, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 26, 2011, and is incorporated herein by reference.

10.v10.uSecurities Purchase Agreement, dated September 1, 2011, between First Bancorp and the Secretary of the Treasury, with respect to the issuance and sale of Series B Preferred Stock, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and is incorporated herein by reference.

10.w10.vRepurchase Letter Agreement, dated September 1, 2011, between First Bancorp and the United States Department of the Treasury, with respect to the repurchase and redemption of the Series A Preferred Stock, was filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 6, 2011 and is incorporated herein by reference.

10.wEmployment Agreement between the Company and Richard H. Moore dated August 28, 2012 was filed as Exhibit 10.a to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and is incorporated herein by reference. (*)

10.x10.xPurchase and Assumption Agreement among WaccamawFour Oaks Bank & Trust Company and Waccamaw Bankshares,Four Oaks Fincorp, Inc. and First Bank, dated as of OctoberSeptember 26, 2012 was filed as Exhibit 10.b to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and is incorporated herein by reference.

10.ySecurities Purchase Agreement, dated December 21, 2011,2012, between First Bancorp and Purchasers, with respect to the issuance and sale of common stock and the issuance and sale of Series C Preferred Stock, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on OctoberDecember 26, 2011,2012 and is incorporated herein by reference.

10.zLoan Purchase Agreement By and Between First Bank and Violet Portfolio, LLC dated as of January 23, 2013 was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 24, 2013, and is incorporated herein by reference.

1212Computation of Ratio of Earnings to Fixed Charges.
21List of Subsidiaries of Registrant was filed as Exhibit 21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and is incorporated herein by reference. (*)

23Consent of Independent Registered Public Accounting Firm, Elliott Davis, PLLC

31.1Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

31.2Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

160

32.1Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101The following financial information from the Company’s QuarterlyAnnual Report on Form 10-K for the year ended December 31, 2011,2012, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements. (1)

______________

(b)Exhibits - see (a)(3) above

(c)No financial statement schedules are filed herewith.

153

 

Copies of exhibits are available upon written request to: First Bancorp, Anna G. Hollers, Executive Vice President, P.O. Box 508, Troy, NC 27371

 

 

(1)As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

154
161

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, FIRST BANCORP has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Troy, and State of North Carolina, on the 15th day of March 2012.2013.

 

First Bancorp

 

By: /s/ Jerry L. OcheltreeRichard H. Moore

Jerry L. Ocheltree             Richard H. Moore

President, Chief Executive Officer and Treasurer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed on behalf of the Company by the following persons and in the capacities and on the dates indicated.

 

Executive Officers

 

/s/ Jerry L. OcheltreeRichard H. Moore

Jerry L. Ocheltree      Richard H. Moore

President, Chief Executive Officer and Treasurer

 

 

/s/ Anna G. Hollers

Anna G. Hollers

Executive Vice President

Chief Operating Officer / Secretary

March 15, 20122013

/s/ Eric P. Credle

Eric P. Credle

Executive Vice President

Chief Financial Officer

(Principal Accounting Officer)

March 15, 20122013

  
Board of Directors
  

/s/ Thomas F. PhillipsMary Clara Capel

Thomas F. PhillipsMary Clara Capel

Chairman of the Board

Director

March 15, 20122013

/s/ James G. Hudson, Jr.Richard H. Moore

James G. Hudson, Jr.Richard H. Moore

Director

March 15, 20122013

  

/s/ Daniel T. Blue, Jr.

Daniel T. Blue, Jr.

Director

March 15, 20122013

/s/ Richard H. MooreJerry L. Ocheltree

Richard H. MooreJerry L. Ocheltree

Director

March 15, 20122013

  

/s/ Jack D. Briggs

Jack D. Briggs

Director

March 15, 20122013

/s/ Jerry L. OcheltreeGeorge R. Perkins, Jr.

Jerry L. OcheltreeGeorge R. Perkins, Jr.

Director

March 15, 20122013

  

/s/ R. Walton Brown

R. Walton Brown

Director

March 15, 20122013

/s/ George R. Perkins, Jr.Thomas F. Phillips

George R. Perkins, Jr.Thomas F. Phillips

Director

March 15, 20122013

  

/s/ David L. Burns

David L. Burns

Director

March 15, 20122013

/s/ Frederick L. Taylor II

Frederick L. Taylor II

Director

March 15, 20122013

155
162

/s/ John F. Burns

John F. Burns

Director

March 15, 20122013

/s/ Virginia C. Thomasson

Virginia C. Thomasson

Director

March 15, 2012

/s/ Mary Clara Capel

Mary Clara Capel

Director

March 15, 2012

Goldie H. Wallace

Director

March 15, 20122013

  

/s/ James C. Crawford, III

James C. Crawford, III

Director

March 15, 20122013

/s/ Dennis A. Wicker

Dennis A. Wicker

Director

March 15, 20122013

  

/s/ R. Winston Dozier, Jr.____________________

R. Winston Dozier, Jr.

Director

March 15, 20122013

/s/ John C. Willis

John C. Willis

Director

March 15, 20122013

/s/ James G. Hudson, Jr.

James G. Hudson, Jr.

Director

March 15, 2013

163