UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2013

2014

 

Commission File Number 0-15572

 

FIRST BANCORP

(Exact Name of Registrant as Specified in its Charter)

 

North Carolina 56-1421916
(State of Incorporation) (I.R.S. Employer Identification Number)
   
300 SW Broad Street, Southern Pines, North Carolina 28387
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (910) 246-2500

Securities Registered Pursuant to Section 12(b) of the Act:

Securities Registered Pursuant to Section 12(b) of the Act:
Title of each class Name of each exchange on which registered
Common Stock, No Par Value The Nasdaq Global Select Market

 

Securities Registered Pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1933.

¨o YESýx NO

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934.¨o YESýx NO

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.ýx YES¨o NO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).ýx YES¨o NO

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to the Form 10-K. [ ]o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

¨o Large Accelerated Filerýx Accelerated Filer¨o Non-Accelerated Filer¨o Smaller Reporting Company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).¨o YESýx NO

 

The aggregate market value of the Common Stock, no par value, held by non-affiliates of the registrant, based on the closing price of the Common Stock as of June 30, 20132014 as reported by The NASDAQ Global Select Market, was approximately $253,572,158.$330,882,649.

 

The number of shares of the registrant’s Common Stock outstanding on February 28, 20142015 was 19,679,659.19,709,881.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Proxy Statement to be filed pursuant to Regulation 14A are incorporated herein by reference into Part III.

 
 

Table of ContentsTABLE OF CONTENTS

 Begins on
Page(s)
Forward-Looking Statements54
 PART I 
Item 1Business54
Item 1ARisk Factors2118
Item 1BUnresolved Staff Comments2726
Item 2Properties2726
Item 3Legal Proceedings2826
Item 4Mine Safety Disclosures2827
   
 PART II 
Item 5Market for Registrant’s Common Stock, Related Shareholder Matters, and Issuer Purchases of Equity Securities29, 7228, 73
Item 6Selected Consolidated Financial Data31, 7230, 73
Item 7Management’s Discussion and Analysis of Financial Condition and Results of Operations 
 Overview – 2014 Compared to 201331
Overview – 2013 Compared to 20123234
 Overview – 2012 Compared to 2011Outlook for 20153536
 Outlook for 2014Critical Accounting Policies37
 Critical Accounting PoliciesMerger and Acquisition Activity3940
 Merger and Acquisition ActivityFDIC Indemnification Asset4140
 FDIC Indemnification Asset41
Statistical Information 
 Net Interest Income46, 73
Provision for Loan Losses47, 83
Noninterest Income49,45, 74
 Provision for Loan Losses47, 84
Noninterest ExpensesIncome52,49, 75
 Income TaxesNoninterest Expenses53, 7551, 76
 Income Taxes53, 76
Stock-Based Compensation53
 Distribution of Assets and Liabilities55, 7677
 Securities56, 7677
 Loans57, 7858, 79
 Nonperforming Assets59, 8081
 Allowance for Loan Losses and Loan Loss Experience62, 8263, 83
 Deposits64, 8586
 Borrowings65
 Liquidity, Commitments, and Contingencies66, 8788
 Capital Resources and Shareholders’ Equity67, 8990
 Off-Balance Sheet Arrangements and Derivative Financial Instruments69
 Return on Assets and Equity69, 8870, 89
 Interest Rate Risk (Including Quantitative and Qualitative Disclosures about Market Risk)69, 8670, 87
 Inflation7172
 Current Accounting Matters7172
Item 7AQuantitative and Qualitative Disclosures about Market Risk7172
Item 8Financial Statements and Supplementary Data: 
 Consolidated Balance Sheets as of December 31, 20132014 and 201220139192
 

Consolidated Statements of Income (Loss) for each of the years in the

three-year period ended December 31, 2013

2014
9293
 Consolidated Statements of Comprehensive Income (Loss)  for each of the years in the three-year period ended December 31, 201320149394
 

Consolidated Statements of Shareholders’ Equity for each of the years in the

three-year period ended December 31, 2013

2014
9495

 

32
Table of Contents

  Begins on
Page(s)
 

Consolidated Statements of Cash Flows for each of the years in the

three-year period ended December 31, 2013

2014
9596
 Notes to the Consolidated Financial Statements9697
 Reports of Independent Registered Public Accounting Firm156154
 Selected Consolidated Financial Data7273
 Quarterly Financial Summary9091
Item 9Changes in and Disagreements with Accountants on Accounting and Financial Disclosures158157
Item 9AControls and Procedures158157
Item 9BOther Information159158
   
 PART III 
Item 10Directors, Executive Officers and Corporate Governance159158
Item 11Executive Compensation159158
Item 12Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters159158
Item 13Certain Relationships and Related Transactions, and Director Independence159158
Item 14Principal Accountant Fees and Services160158
   
 PART IV 
Item 15Exhibits and Financial Statement Schedules160159
   
 SIGNATURES164163

 

*Information called for by Part III (Items 10 through 14) is incorporated herein by reference to the Registrant’s definitive Proxy Statement for the 20142015 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission on or before April 30, 2014.2015.
43
Table of Contents

FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Further, forward-looking statements are intended to speak only as of the date made. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” or other statements concerning our opinions or judgment about future events. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of our customers, our level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section in Item 1A of this report.

 

PART I

 

Item 1. Business

 

General Description

 

First Bancorp (the “Company”) is a bank holding company. Our principal activity is the ownership and operation of First Bank (the “Bank”), a state-chartered bank with its main office in Southern Pines, North Carolina. The Company is also the parent to a series of statutory business trusts organized under the laws of the State of Delaware that were created for the purpose of issuing trust preferred debt securities. Our outstanding debt associated with these trusts was $46.4 million at December 31, 20132014 and 2012.2013.

 

The Company was incorporated in North Carolina on December 8, 1983, as Montgomery Bancorp, for the purpose of acquiring 100% of the outstanding common stock of the Bank through a stock-for-stock exchange. On December 31, 1986, the Company changed its name to First Bancorp to conform its name to the name of the Bank, which had changed its name from Bank of Montgomery to First Bank in 1985.

 

The Bank was organized in 1934 and began banking operations in 1935 as the Bank of Montgomery, named for the county in which it operated. Until September 2013, the Bank’s main office was in Troy, North Carolina, located in the center of Montgomery County. In September 2013, the Company and the Bank moved their main offices approximately 45 miles to Southern Pines, North Carolina, in Moore County. As of December 31, 2013,2014, we conducted business from 9687 branches covering a geographical area from Florence, South Carolina to the southeast, to Wilmington, North Carolina to the east, to Kill Devil Hills, North Carolina to the northeast, to Salem, Virginia to the north, to Abingdon, Virginia to the northwest, and to Asheville, North Carolina to the west. We also have loan production offices in Charlotte, Greenville, North Carolina and Fayetteville, all in North Carolina. Of the Bank’s 9687 branches, 8174 branches are in North Carolina, sevensix branches are in South Carolina and eightseven branches are in Virginia (where we operate under the name “First Bank of Virginia”). Ranked by assets, the Bank was the fifthsixth largest bank headquartered in North Carolina as of December 31, 2013.

On June 19, 2009, we acquired substantially all of the assets and liabilities of Cooperative Bank, which had been closed earlier that day by regulatory authorities. Cooperative Bank operated through twenty-four branches located primarily in the coastal region of North Carolina. In connection with the acquisition, we assumed assets with a book value of $959 million, including $829 million in loans and $706 million in deposits. The loans and foreclosed real estate purchased in the acquisition are covered by loss share agreements between the Federal Deposit Insurance Corporation (FDIC) and First Bank which affords the Bank significant loss protection. We recorded a gain of $67.9 million as a result of this acquisition. Additional information regarding this transaction is contained in the Company’s 2009 Annual Report on Form 10-K.

5
Table of Contents

On January 21, 2011, we acquired substantially all of the assets and liabilities of The Bank of Asheville, which had been closed earlier that day by regulatory authorities. The Bank of Asheville operated through five branches located in or near Asheville, North Carolina. In connection with the acquisition, we assumed assets with a book value of $190 million, including $154 million in loans and $192 million in deposits. Substantially all of the acquired loans and foreclosed real estate purchased in the acquisition are covered by loss share agreements with the FDIC, which affords the Bank significant loss protection. We recorded a gain of $10.2 million as a result of this acquisition. Additional information regarding this transaction is also contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 2 to the consolidated financial statements.2014.

 

As of December 31, 2013,2014, the Bank had two wholly owned subsidiaries, First Bank Insurance Services, Inc. (“First Bank Insurance”) and First Troy SPE, LLC. First Bank Insurance’s primary business activity is the placement of property and casualty insurance coverage. First Troy SPE, LLC, which was organized in December 2009, is a holding entity for certain foreclosed properties.

 

4
Table of Contents

Our principal executive offices are located at 300 SW Broad Street, Southern Pines, North Carolina, 28387, and our telephone number is (910) 246-2500. Unless the context requires otherwise, references to the “Company,” “we,” “our,” or “us” in this annual report on Form 10-K shall mean collectively First Bancorp and its consolidated subsidiaries.

 

General Business

 

We engage in a full range of banking activities, with the acceptance of deposits and the making of loans being our most basic activities. We offer deposit products such as checking, savings, and money market accounts, as well as time deposits, including various types of certificates of deposits (CDs) and individual retirement accounts (IRAs). We provide loans for a wide range of consumer and commercial purposes, including loans for business, agriculture, real estate, personal uses, home improvement and automobiles. We also offer credit cards, debit cards, letters of credit, safe deposit box rentals and electronic funds transfer services, including wire transfers. In addition, we offer internet banking, mobile banking, cash management and bank-by-phone capabilities to our customers, and are affiliated with ATM networks that give our customers access to 67,000 ATMs, with no surcharge fee. We also offer a mobile check deposit feature for our mobile banking customers that allows them to securely deposit checks via their smartphone. For our business customers, we offer remote deposit capture, which provides them with a method to electronically transmit checks received from customers into their bank account without having to visit a branch. We are a member of the Certificate of Deposit Account Registry Service (CDARS), which gives our customers the ability to obtain FDIC insurance on deposits of up to $50 million, while continuing to work directly with their local First Bank branch.

 

Because the majority of our customers are individuals and small to medium-sized businesses located in the counties we serve, management does not believe that the loss of a single customer or group of customers would have a material adverse impact on the Bank. There are no seasonal factors that tend to have any material effect on the Bank’s business, and we do not rely on foreign sources of funds or income. Because we operate primarily within North Carolina, southwestern Virginia and northeastern South Carolina, the economic conditions of these areas could have a material impact on the Company. See additional discussion below in the section entitled “Territory Served and Competition.”

6
Table of Contents

Beginning in 1999, First Bank Insurance began offering non-FDIC insured investment and insurance products, including mutual funds, annuities, long-term care insurance, life insurance, and company retirement plans, as well as financial planning services (the “investments division”). In May 2001, First Bank Insurance added to its product line when it acquired two insurance agencies that specialized in the placement of property and casualty insurance. In October 2003, the “investments division” of First Bank Insurance became a part of the Bank. The primary activity of First Bank Insurance is now the placement of property and casualty insurance products. In February 2010, First Bank Insurance acquired The Insurance Center, Inc., a Troy-based property and casualty insurance agency with approximately 500 customers.

 

First Bancorp Capital Trust II and First Bancorp Capital Trust III were organized in December 2003 for the purpose of issuing $20.6 million in debt securities ($10.3 million was issued from each trust). These borrowings are due on January 23, 2034 and are also structured as trust preferred capital securities in order to qualify as regulatory capital. These debt securities are callable by the Company at par on any quarterly interest payment date beginning on January 23, 2009. The interest rate on these debt securities adjusts on a quarterly basis at a weighted average rate of three-month LIBOR plus 2.70%.

 

First Bancorp Capital Trust IV was organized in April 2006 for the purpose of issuing $25.8 million in debt securities. These borrowings are due on June 15, 2036 and are also structured as trust preferred capital securities that qualify as regulatory capital. These debt securities are callable by the Company at par on any quarterly interest payment date beginning on June 15, 2011. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 1.39%.

75
Table of Contents

Territory Served and Competition

 

Our headquarters are located in Southern Pines, Moore County, North Carolina, where we also have our highest concentration of deposits. At the end of 2013,2014, we served primarily the south central region (sometimes called the Piedmont region), the central mountain region and the eastern coastal region of North Carolina, with additional operations in northeastern South Carolina and southwestern Virginia. The following table presents, for each county where we operated as of December 31, 2013,2014, the number of bank branches operated by the Company within the county, the approximate amount of deposits with the Company in the county as of December 31, 2013,2014, our approximate deposit market share at June 30, 2013,2014, and the number of bank competitors located in the county at June 30, 2013.2014.

 

County Number of
Branches
 Deposits
(in millions)
 Market
Share
 Number of
Competitors
 Number of
Branches
 Deposits
(in millions)
 Market
Share
 Number of
Competitors
Anson, NC 1 $12   4.8%  4  1  $13   5.3%   4 
Beaufort, NC 3  39   3.4%  7  2   41   3.3%   7 
Bladen, NC 1  23   8.6%  5  1   21   8.4%   5 
Brunswick, NC 4  94   6.0%  11  4   103   6.3%   11 
Buncombe, NC 4  81   2.2%  18  3   84   1.9%   16 
Cabarrus, NC 2  39   2.1%  11  2   37   2.2%   11 
Carteret, NC 2  24   2.3%  8  2   31   2.7%   8 
Chatham, NC 2  71   10.3%  10  2   66   11.1%   10 
Chesterfield, SC 2  45   14.4%  6  1   45   13.1%   6 
Columbus, NC 2  31   4.9%  5  2   31   4.1%   5 
Dare, NC 1  14   1.9%  10  1   18   2.2%   10 
Davidson, NC 3  91   3.8%  10  2   88   3.4%   10 
Dillon, SC 3  67   24.4%  3  3   65   25.0%   3 
Duplin, NC 3  117   23.0%  7  3   110   19.3%   6 
Florence, SC 2  32   1.6%  13  2   32   1.6%   12 
Guilford, NC 1  68   0.7%  20  1   71   0.7%   20 
Harnett, NC 3  109   12.9%  9  3   103   12.1%   9 
Iredell, NC 2  31   1.4%  20  2   31   1.3%   20 
Lee, NC 3  188   24.1%  9  3   181   23.0%   9 
Montgomery, NC 5  101   38.1%  4  4   107   38.0%   3 
Montgomery, VA 3  55   3.3%  13  3   76   3.0%   13 
Moore, NC 11  434   26.9%  10  10   426   25.0%   10 
New Hanover, NC 5  148   3.9%  17  5   131   3.5%   18 
Onslow, NC 2  44   4.1%  10  2   42   4.2%   10 
Pulaski, VA 1  26   6.6%  8
Randolph, NC 4  69   4.9%  13  3   69   4.8%   12 
Richmond, NC 2  43   10.5%  5  2   43 �� 10.7%   5 
Roanoke, VA 1  5   0.3%  13  1   5   0.4%   12 
Robeson, NC 5  181   19.6%  9  4   178   19.3%   9 
Rockingham, NC 1  28   2.8%  11  1   28   2.8%   11 
Rowan, NC 2  52   3.6%  13  1   54   3.9%   12 
Scotland, NC 2  61   18.1%  6  2   71   19.1%   6 
Stanly, NC 4  89   10.1%  6  4   86   10.4%   6 
Wake, NC 1  20   0.1%  29  2   26   0.1%   29 
Washington, VA 1  27   2.5%  16  1   25   2.1%   16 
Wythe, VA 2  75   13.4%  11  2   69   12.5%   11 
Brokered & Internet Deposits   117            89         
Total 96 $2,751         87  $2,696         
                

 

6
Table of Contents

Our branches and facilities are primarily located in small communities whose economies are based primarily on services, manufacturing and light industry. Although our market is predominantly small communities and rural areas, the market area is not dependent on agriculture. Textiles, furniture, mobile homes, electronics, plastic and metal fabrication, forest products, food products, and chicken hatcheries are among the leading manufacturing industries in the trade area. Leading producers of lumber and rugs are located in Montgomery County, North Carolina. The Pinehurst area within Moore County, North Carolina, is a widely known golf resort and retirement area. The High Point, North Carolina, area is widely known for its furniture market. New Hanover and Brunswick Counties, located in the southeastern coastal region of North Carolina, are popular with tourists and have significant retirement populations. Buncombe County, located in the western region of North Carolina, is a highly diverse area with industries in manufacturing, service, and tourism. Additionally, several of the communities served by the Company are “bedroom” communities of large cities like Charlotte, Raleigh and Greensboro, while several branches are located in medium-sized cities such as Albemarle, Asheboro, High Point, Southern Pines and Sanford. We also have branches in small communities such as Bennett, Polkton, Vass, and Harmony.

8
Table of Contents

In addition to the branches shown above, in the second half of 2013, we established loan production offices in the markets of Charlotte, Greenville, North Carolina and Fayetteville, all in North Carolina. These are new, yet contiguous, markets to our branch footprint. We have experienced lenders working out of these offices and are expecting to continue to achieve loan growth from these offices in 2014.2015.

 

Approximately 16% of our deposit base is in Moore County. Accordingly, material changes in competition, the economy or population of Moore County could materially impact the Company. No other county comprises more than 10% of our deposit base.

 

We compete in our various market areas with, among others, several large interstate bank holding companies. These large competitors have substantially greater resources than us,our company, including broader geographic markets, higher lending limits and the ability to make greater use of large-scale advertising and promotions. A significant number of interstate banking acquisitions have taken place in the past decade, thus further increasing the size and financial resources of some of our competitors, some of which are among the largest bank holding companies in the nation. In many of our markets, we also compete against smaller, local banks. With interest rates on investment securities at historic lows and banks many of which were formed withinall sizes attempting to maximize yields on earning assets, the past ten to fifteen years. Until recently, these new banks often focused oncompetition for high-quality loans has become intense. Accordingly, loan and deposit balance sheet growth, and not necessarily on earnings profitability, which often resultedrates in them offering more attractive terms on loans and deposits than we were willing to offer in light of our profitability goals. Due to capital considerations and increased regulatory costs, many of these banksmarkets are no longer seeking high balance sheet growth and are now seeking higher profitability. This has increased our ability to compete for loans.under competitive pressure. The pricing competition for deposits has also lessened. However,lessened, but at any given time in many of our markets, there are frequently smaller banks offering higher rates on deposits than we are willing to match. This has resulted in our bank losing the deposits of some price-sensitive customers, which has been primarily responsible for the declines in our time deposit accounts that are discussed below in Management’s Discussion and Analysis of Financial Condition and Results of Operation. Moore County, which as noted above comprises a disproportionate share of our deposits, is a particularly competitive market, with at least ten other financial institutions having a physical presence within the county.

 

We compete not only against banking organizations, but also against a wide range of financial service providers, including federally and state-chartered savings and loan institutions, credit unions, investment and brokerage firms and small-loan or consumer finance companies. One of the credit unions in our market area is among the largest in the nation. Competition among financial institutions of all types is virtually unlimited with respect to legal ability and authority to provide most financial services. We also experience competition from internet banks, particularly in the area of time deposits.

 

Despite the competitive market, we believe we have certain advantages over our competition in the areas we serve. We are large enough to be able to more easily absorb higher costs being experienced in the banking industry, particularly regulatory costs and technology costs, than the smaller banks we compete with. ButWe are also able to originate significantly larger loans than many of our smaller bank competitors. At the same time, we attempt to maintain a banking culture associated with smaller banks – a culture that has a personal and local flavor that appeals to many retail and small business customers. Specifically, we seek to maintain a distinct local identity in each of the communities we serve and we actively sponsor and participate in local civic affairs. Most lending and other customer-related business decisions can be made without the delays often associated with larger institutions. Additionally, employment of local managers and personnel in various offices and low turnover of personnel enable us to establish and maintain long-term relationships with individual and corporate customers.

97
Table of Contents

Lending Policy and Procedures

 

Conservative lending policies and procedures and appropriate underwriting standards are high priorities of the Bank. Loans are approved under our written loan policy, which provides that lending officers, principally branch managers, have authority to approve loans of various amounts up to $350,000 with lending limits varying depending upon the experience of the lending officer and whether the loan is secured or unsecured. Each of our regionalWe have seven senior lending officers has discretionthat have authority to approve secured loans of various principal amounts up to $500,000.$500,000 and each of our three Regional Presidents has authority to approve secured loans up to $1,000,000. Loans up to $4,000,000$3,000,000 are approved by a committeethe Bank’s Regional Credit Officers through our Credit Administration Department. The Bank’s Chief Credit Officer has authority to approve loans up to $6,000,000, while the Chief Credit Officer and the Bank’s President have joint authority to approve loans up to $8,000,000. The Bank’s board of directors maintains loan authority up to the Bank’s in-house limit of $25,000,000 and generally approves loans through its Executive Loan Committee. All lending authorities are based on the borrower’s Total Credit Exposure (“TCE”), which is an aggregate of the bank’s regionalBank’s lending relationship to the borrower. TCE is based on the borrower’s total credit officers. Loans above $4,000,000 must be approved byexposure with the Executive Committee ofBank either directly or indirectly through loan guarantees or other borrowing entities related to the Company’s board of directors.borrower through control or ownership.

 

A committee of our board of directors reviews and approves loans that exceed management’s lending authority, loans to executive officers, directors, and their affiliates and, in certain instances, other types of loans. New credit extensions are reviewed daily by our senior management and at least monthly by our board committee.the Credit Administration Department.

 

We continually monitor our loan portfolio to identify areas of concern and to enable us to take corrective action. Lending and credit administration officers and the board of directors meet periodically to review past due loans and portfolio quality, while assuring that the Bank is appropriately meeting the credit needs of the communities it serves. Individual lending officers are responsible for monitoring any changes in the financial status of borrowers and pursuing collection of early-stage past due amounts. For certain types of loans that exceed our established parameters of past due status, the Bank’s Asset Resolution Group takes over managing the loan, and in some cases we engage a third-party firm to assist in collection efforts.

 

WeThe Bank has an internal Loan Review Department that conducts on-going and targeted reviews of the Bank’s loan portfolio and assesses the Bank’s adherence to loan policies, risk grading and accrual policies. Reports are generated for management based on these activities and findings are used to adjust risk grades as deemed appropriate. In addition, these reports are shared with the Company’s board of directors. The Loan Review Department also provides training assistance to the Bank’s Training and Credit Administration departments.

To further assess the Bank’s loan portfolio and as a secondary review of the Bank’s Loan Review Department, we also contract with an independent consulting firm to review new loan originations meeting certain criteria, as well as to assign risk grades to existing credits meeting certain thresholds. The consulting firm’s observations, comments, and risk grades, including variances with the Bank’s risk grades, are shared with the audit committee of the Company’s board of directors and are considered by management in setting Bank policy, as well as in evaluating the adequacy of our allowance for loan losses. The consulting firm also provides training on a periodic basis to our lending officers to keep them updated on current developments in the marketplace. For additional information, see “Allowance for Loan Losses and Loan Loss Experience” under Item 7 below.

8
Table of Contents

Investment Policy and Procedures

 

We have adopted an investment policy designed to maximize our income from funds not needed to meet loan demand, in a manner consistent with appropriate liquidity and risk objectives. Pursuant to this policy, we may invest in federal, state and municipal obligations, federal agency obligations, public housing authority bonds, industrial development revenue bonds, Federal Home Loan Bank bonds, Fannie Mae bonds, Government National Mortgage Association bonds, Freddie Mac bonds, Small Business Administration bonds, and, to a limited extent, corporate bonds. We may also invest up to $60 million in time deposits with other financial institutions. Time deposit purchases from any one financial institution exceeding FDIC insurance coverage limits are evaluated as a corporate bond and are subject to the same due diligence requirements as corporate bonds (described below).

In making investment decisions, we do not solely rely on credit ratings to determine the credit-worthiness of an issuer of securities, but we use credit ratings in conjunction with other information when performing due diligence prior to the purchase of a security. Securities rated below Moody’s BAA or Standard and Poor’s BBB generally will not be purchased. Securities rated below A are periodically reviewed for credit-worthiness. We may purchase non-rated municipal bonds only if such bonds are in our general market area and we determine these bonds have a credit risk no greater than the minimum ratings referred to above. Industrial development authority bonds, which normally are not rated, are purchased only if they are judged to possess a high degree of credit soundness to assure reasonably prompt sale at a fair value. We are also authorized by our board of directors to invest a portion of our securities portfolio in high quality corporate bonds, with the amount of such bonds not to exceed 15% of the entire securities portfolio. Prior to purchasing a corporate bond, the Company’s management performs due diligence on the issuer of the bond, and the purchase is not made unless we believe that the purchase of the bond bears no more risk to the Company than would an unsecured loan to the same company.

10
Table of Contents

Our Chief Investment Officer implements the investment policy, monitors the investment portfolio, recommends portfolio strategies and reports to the Company’s Investment Committee. The Investment Committee generally meets on a quarterly basis to review investment activity and to assess the overall position of the securities portfolio. The Investment Committee compares our securities portfolio with portfolios of other companies of comparable size. In addition, reports of all purchases, sales, issuer calls, net profits or losses and market appreciation or depreciation of the securities portfolio are reviewed by our board of directors. Once a quarter, our interest rate risk exposure is evaluated by our board of directors. Each year, the written investment policy is approved by the board of directors.

 

Mergers and Acquisitions

 

As part of our operations, we have pursued an acquisition strategy over the years to augment our internal growth. We regularly evaluate the potential acquisition of, or merger with, various financial institutions. Our acquisitions have generally fallen into one of three categories - 1) an acquisition of a financial institution or branch thereof within a market in which we operate, 2) an acquisition of a financial institution or branch thereof in a market contiguous or nearly contiguous to a market in which we operate, or 3) an acquisition of a company that has products or services that we do not currently offer. Historically, we have paid for our acquisitions with cash and/or common stock and any operating income or loss has been fully borne by the Company beginning on the closing date of the acquisition.

 

In 2009, FDIC-assisted acquisitions began to occur frequently as banking regulators closed problem banks. In FDIC-assisted transactions, the acquiring bank often does not pay any consideration for the failed bank, and in some cases receives cash from the FDIC as part of the transaction. In addition, the acquiring bank usually enters into one or more loss share agreements with the FDIC, which affords the acquiring bank significant loss protection. As discussed below, we completed FDIC-assisted transactions in 2009 and 2011.

9
Table of Contents

We believe that we can enhance our earnings by pursuing these types of acquisition opportunities through any combination or all of the following: 1) achieving cost efficiencies, 2) enhancing the acquiree’s earnings or gaining new customers by introducing a more successful banking model with more products and services to the acquiree’s market base, 3) increasing customer satisfaction or gaining new customers by providing more locations for the convenience of customers, and 4) leveraging the customer base by offering new products and services. There is also the possibility, especially in a FDIC-assisted transaction, to record a gain on the acquisition date arising from the difference between the purchase price and the acquisition date fair value of the acquired assets and liabilities.

 

Since becoming a public company in 1987, we have completed numerous acquisitions in each of the three categories described above. We have completed several whole-bank traditional acquisitions in our existing and contiguous markets; we have purchased numerous bank branches from other banks (both in existing market areas and in contiguous/nearly contiguous markets) and we have acquired several insurance agencies, which has provided us with the ability to offer property and casualty insurance coverage.

 

In addition to the traditional acquisitions discussed above, in both 2009 and 2011 we acquired the operations of failed banks in FDIC-assisted transactions. On June 19, 2009, we acquired substantially all of the assets and liabilities of Cooperative Bank in a FDIC-assisted transaction. Cooperative Bank operated through twenty-one branches in North Carolina and three branches in South Carolina in the same markets in which the Bank was already operating, as well as in several new, mostly contiguous markets. In connection with the acquisition, the Bank assumed assets with a book value of $959 million, including $829 million in loans and $706 million in deposits. See the Company’s 2009 Annual Report on Form 10-K for more information on this acquisition.

11
Table of Contents

On January 21, 2011, we acquired substantially all of the assets and liabilities of The Bank of Asheville in a FDIC-assisted transaction. The Bank of Asheville operated through five branches in or near Asheville, North Carolina. This market was a new market for the Bank. In connection with the acquisition, the Bank assumed assets with a book value of $190 million, including $154 million in loans and $192 million in deposits. See Note 2 to the consolidated financial statementsCompany’s 2011 Annual Report on Form 10-K for more information on this acquisition.

 

The following paragraphs describe the other acquisitions that we have completed in the past three years.

 

On August 24, 2012, we completed the purchase of a branch of Gateway Bank & Trust Co. located in Wilmington, North Carolina. We assumed the branch’s $9 million in deposits. No loans were acquired in this transaction. We also did not purchase the branch building, but instead transferred the acquired accounts to one of our nearby existing branches.

 

On March 22, 2013, we completed the purchase of two branches from Four Oaks Bank & Trust Company located in Southern Pines and Rockingham, North Carolina. We acquired $57 million in deposits and $16 million in loans in the acquisition. We purchased the Rockingham branch building, but did not purchase the Southern Pines branch building and instead transferred the acquired accounts to one of the Company’s nearby existing branches.

 

There are many factors that we consider when evaluating how much to offer for potential acquisition candidates (including FDIC-assisted transactions) with a few of the more significant factors being projected impact on earnings per share, projected impact on capital, and projected impact on book value and tangible book value. Significant assumptions that affect this analysis include the estimated future earnings stream of the acquisition candidate, estimated credit and other losses to be incurred, the amount of cost efficiencies that can be realized, and the interest rate earned/lost on the cash received/paid. In addition to these primary factors, we also consider other factors including (but not limited to) marketplace acquisition statistics, location of the candidate in relation to our expansion strategy, market growth potential, management of the candidate, potential integration issues (including corporate culture), and the size of the acquisition candidate.

10
Table of Contents

We plan to continue to evaluate acquisition opportunities that could potentially benefit the Company and its shareholders. These opportunities may include acquisitions that do not fit the categories discussed above.

 

For a further discussion of recent acquisition activity, see “Merger and Acquisition Activity” under Item 7 below.

 

Employees

 

As of December 31, 2013,2014, we had 837770 full-time and 3655 part-time employees. We are not a party to any collective bargaining agreements, and we consider our employee relations to be good.

 

Supervision and Regulation

 

As a bank holding company, we are subject to supervision, examination and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the North Carolina Office of the Commissioner of Banks (the “Commissioner”). The Bank is subject to supervision and examination by the FDIC and the Commissioner. For additional information, see Note 16 to the consolidated financial statements.

12
Table of Contents

Supervision and Regulation of the Company

 

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended. The Company is also regulated by the Commissioner under the North Carolina Bank Holding Company Act of 1984.

 

A bank holding company is required to file quarterly reports and other information regarding its business operations and those of its subsidiaries with the Federal Reserve Board. It is also subject to examination by the Federal Reserve Board and is required to obtain Federal Reserve Board approval prior to making certain acquisitions of other institutions or voting securities. The Federal Reserve Board requires the Company to maintain certain levels of capital - see “Capital Resources and Shareholders’ Equity” under Item 7 below. The Federal Reserve Board also has the authority to take enforcement action against any bank holding company that commits any unsafe or unsound practice, or violates certain laws, regulations or conditions imposed in writing by the Federal Reserve Board. The Federal Reserve Board generally prohibits a bank holding company from declaring or paying a cash dividend that would impose undue pressure on the capital of subsidiary banks or would be funded only through borrowing or other arrangements which might adversely affect a bank holding company’s financial position. Under the Federal Reserve Board policy, a bank holding company is not permitted to continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition.

 

The Commissioner is empowered to regulate certain acquisitions of North Carolina banks and bank holding companies, issue cease and desist orders for violations of North Carolina banking laws, and promulgate rules necessary to effectuate the purposes of the North Carolina Bank Holding Company Act of 1984.

 

Regulatory authorities have cease and desist powers over bank holding companies and their nonbank subsidiaries where their actions would constitute a serious threat to the safety, soundness or stability of a subsidiary bank. Those authorities may compel holding companies to invest additional capital into banking subsidiaries upon acquisitions or in the event of significant loan losses or rapid growth of loans or deposits.

11
Table of Contents

The United States Congress and the North Carolina General Assembly have periodically considered and adopted legislation that has impacted the Company.

 

Supervision and Regulation of the Bank

 

Federal banking regulations applicable to all depository financial institutions, among other things: (i) provide federal bank regulatory agencies with powers to prevent unsafe and unsound banking practices; (ii) restrict preferential loans by banks to “insiders” of banks; (iii) require banks to keep information on loans to major shareholders and executive officers and (iv) bar certain director and officer interlocks between financial institutions.

 

As a state-chartered bank, the Bank is subject to the provisions of the North Carolina banking statutes and to regulation by the Commissioner. The Commissioner has a wide range of regulatory authority over the activities and operations of the Bank, and the Commissioner’s staff conducts periodic examinations of the Bank and its affiliates to ensure compliance with state banking regulations and to assess the safety and soundness of the Bank. Among other things, the Commissioner regulates the merger and consolidation of state-chartered banks, the payment of dividends, loans to officers and directors, recordkeeping, types and amounts of loans and investments, and the establishment of branches. The Commissioner also has cease and desist powers over state-chartered banks for violations of state banking laws or regulations and for unsafe or unsound conduct that is likely to jeopardize the interest of depositors.

13
Table of Contents

The dividends that may be paid by the Bank to the Company are subject to legal limitations under North Carolina law. In addition, regulatory authorities may restrict dividends that may be paid by the Bank or the Company’s other subsidiaries. The ability of the Company to pay dividends to its shareholders is largely dependent on the dividends paid to the Company by the Bank.

 

The FDIC is authorized to approve conversions, mergers, consolidations and assumptions of deposit liability transactions between insured banks and uninsured banks or institutions, and to prevent capital or surplus diminution in such transactions if the resulting, continuing, or assumed bank is an insured nonmember bank. In addition, the FDIC monitors the Bank’s compliance with several banking statutes, such as the Depository Institution Management Interlocks Act and the Community Reinvestment Act of 1977. The FDIC also conducts periodic examinations of the Bank to assess its safety and soundness and its compliance with banking laws and regulations, and it has the power to implement changes to, or restrictions on, the Bank’s operations if it finds that a violation is occurring or is threatened.

 

U.S. Treasury Capital Purchase Program (TARP)

On October 3, 2008, in response to the financial crises affecting the banking system and financial markets and going concern threats to investment banks and other financial institutions, the Emergency Economic Stabilization Act of 2008 (the “EESA”) was signed into law. Pursuant to the EESA, the U.S. Treasury was given the authority to, among other things, purchase up to $700 billion of mortgages, mortgage-backed securities and certain other financial instruments from financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets.

On October 14, 2008, the Secretary of the U.S. Department of the Treasury announced that the Treasury would purchase equity stakes in a wide variety of banks and thrifts. Under the program, known as the Capital Purchase Program (also known as “TARP”), the Treasury made $250 billion of capital available from EESA to U.S. financial institutions in the form of purchases of preferred stock. In addition to the preferred stock, the Treasury received, from participating financial institutions, warrants to purchase common stock with an aggregate market price equal to 15% of the preferred investment. Participating financial institutions were required to adopt the Treasury’s standards for executive compensation and corporate governance for the period during which the Treasury holds equity issued under the Capital Purchase Program.

Although we believed that our capital position was sound, we concluded that the Capital Purchase Program would allow us to raise additional capital on favorable terms in comparison with other available alternatives. Accordingly, we applied to participate in the Capital Purchase Program. The Treasury approved our application in December 2008, and we received $65 million in proceeds from the sale of 65,000 shares of Series A Cumulative Perpetual Preferred Stock with a liquidation value of $1,000 per share to the Treasury on January 9, 2009. The terms of the preferred stock issued to the Treasury required a dividend of 5% for the first five years and 9% thereafter. As part of the transaction, we also granted the Treasury a ten-year warrant to purchase up to 616,308 shares of our common stock at an exercise price of $15.82 per share.

On September 1, 2011, we redeemed the 65,000 shares of outstanding Series A Preferred Stock from the Treasury for a redemption price of $65 million, plus unpaid dividends. We funded the majority of this transaction by simultaneously issuing Series B Preferred Stock to the Treasury in connection with our participation in the Small Business Lending Fund (see below). In November 2011, we repurchased the outstanding common stock warrant from the Treasury at a price of $1.50 per common share for a total of $924,000. See Note 19 to the consolidated financial statements for more information on these transactions.

14
Table of Contents

Small Business Lending Fund

 

In December 2010, the U.S. Treasury announced the creation of the Small Business Lending Fund (SBLF) program, which was established under the Small Business Jobs Act of 2010. The SBLF was created to encourage lending to small businesses by providing capital to qualified community banks at favorable rates.

 

Interested financial institutions were required to submit an application and a small business lending plan. Less than half of the financial institutions that applied for the SBLF were approved. We were one of the institutions approved, and on September 1, 2011, we completed the sale of $63.5 million of Series B Preferred Stock to the Treasury under the SBLF. Under the terms of the stock purchase agreement, the Treasury received 63,500 shares of Series B non-cumulative perpetual preferred stock with a liquidation value of $1,000 per share, in exchange for $63.5 million. As noted above, we used the $63.5 million received from this issuance along with $1.5 million of existing Company funds to redeem the $65 million of cumulative preferred stock issued to the Treasury as part of the Capital Purchase Program. The initial dividend rate on SBLF preferred stock was 5%. The terms of the stock provided that our dividend rate could decrease to as low as 1% for a period of time depending on our success in meeting certain loan growth targets to small businesses. Based on our increases in small business lending, we achieved the minimal dividend rate of 1% as of March 31, 2013. The increase in the amount of small business loans remained at a level corresponding to a 1% dividend rate at September 30, 2013, at which point the terms of the preferred stock provide that the dividend rate remains fixed until December 31, 2015.March 1, 2016. Accordingly, we expect that our dividend rate will remain at an annualized rate of 1% until JanuaryMarch 1, 2016 unless the Series B Preferred Stock is redeemed at an earlier date. If this stock remains outstanding beyond JanuaryMarch 1, 2016, the dividend rate increases to 9% thereafter. See Note 19 to the consolidated financial statements for more information.

 

12
Table of Contents

FDIC Insurance

 

As a member of the FDIC, the Bank’s deposits are insured by the FDIC. For this protection, each member bank pays a quarterly statutory assessment (which is based on average total assets less average tangible equity) and is subject to the rules and regulations of the FDIC.

 

We recognized approximately $4.0 million, $2.6 million, $2.7 million, and $3.0$2.7 million in FDIC insurance expense in 2014, 2013, and 2012, respectively. FDIC insurance expense includes deposit insurance assessments and 2011, respectively.Financing Corporation (“FICO”) assessments related to outstanding FICO bonds.

 

Legislative and Regulatory Developments

 

Given the ongoing financial crisis and the current presidential administration, legislation that would affect regulation in the banking industry is introduced in most legislative sessions. The most significant recent legislative and regulatory developments impacting the Company are 1) the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 2) Automated Overdraft Payment Regulation, and 3)2) Basel III, each of which isare discussed below.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

 

On July 21, 2010, the Dodd-Frank Act became law. The Dodd-Frank Act has had and will continue to have a broad impact on the financial services industry, including significant regulatory and compliance changes including, among other things,

·enhanced authority over troubled and failing banks and their holding companies;
·increased capital and liquidity requirements;
·increased regulatory examination fees;

15
Table of Contents

·specific provisions designed to improve supervision and safety and soundness by imposing restrictions and limitations on the scope and type of banking and financial activities.

 

In addition, the Dodd-Frank Act establishes a new framework for systemic risk oversight within the financial system that will be enforced by new and existing federal regulatory agencies, including the Financial Stability Oversight Council (FSOC), the Federal Reserve Bank (FRB), the Office of Comptroller of the Currency, the FDIC, and the Consumer Financial Protection Bureau (CFPB). The following description briefly summarizes aspects of the Dodd-Frank Act that could impact the Company, both currently and prospectively.

 

Deposit Insurance.  The Dodd-Frank Act made permanent the $250,000 deposit insurance limit for insured deposits, which was an increase from the previous limit of $100,000. Amendments to the Federal Deposit Insurance Act also revised the assessment base against which an insured depository institution’s deposit insurance premiums paid to the FDIC’s Deposit Insurance Fund (DIF) will be calculated. Under the amendments, which became effective on April 1, 2011, the FDIC assessment base is no longer the institution’s deposit base, but rather its average consolidated total assets less its average tangible equity. The Dodd-Frank Act also changed the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits, and eliminating the requirement that the FDIC pay dividends to depository institutions when the reserve ratio exceeds certain thresholds by September 30, 2020.

13
Table of Contents

Interest on Demand Deposits.The Dodd-Frank Act provided that beginning July 21, 2011 depository institutions were permitted to pay interest on business demand deposits with no limit on the number of monthly withdrawals. Prior to July 21, 2011, we entered into securities repurchase agreements with business customers in order to allow them to earn interest on their excess funds. With the prohibition of paying interest now removed, we have been able to pay interest on our customers’ deposits without the need to enter into a securities repurchase agreement. During 2011, approximately $38 million in liabilities previously classified as “securities sold under agreements to repurchase” were moved to the “interest-bearing checking accounts” category. The remaining $17 million were moved during 2012. We did not experience a material increase in total interest expense, but rather only an insignificant amount of reclassification among interest expense categories as a result of these changes.

Trust Preferred Securities.  The Dodd-Frank Act prohibits bank holding companies from including in their regulatory Tier I capital hybrid debt and equity securities issued on or after May 19, 2010. Among the hybrid debt and equity securities included in this prohibition are trust preferred securities, which we have issued in the past in order to raise additional Tier I capital and otherwise improve our regulatory capital ratios. Although we may continue to include our existing trust preferred securities as Tier I capital because they were issued prior to May 18, 2010, the prohibition on the use of these securities as Tier I capital may limit our ability to raise capital in the future.

 

The Consumer Financial Protection Bureau.The Dodd-Frank Act createscreated a new, independent federal agency called the Consumer Financial Protection Bureau (“CFPB”)(CFPB), which is granted broad rulemaking, supervisory and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act and certain other statutes. The CFPB will havehas examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Depository institutions with less than $10 billion in assets, such as the Bank, will beare subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB will have authority to prevent unfair, deceptive or abusive practices in connection with the offering of consumer financial products.

16
Table of Contents

The Dodd-Frank Act also authorizes the CFPB to establish certain minimum standards for the origination of residential mortgages, including a determination of the borrower's ability to repay. Under the Dodd-Frank Act, financial institutions may not make a residential mortgage loan unless they make a “reasonable and good faith determination” that the consumer has a “reasonable ability” to repay the loan. In addition, the Dodd-Frank Act will allowallows borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB. On January 10, 2013, the CFPB published final rules to, among other things, define “qualified mortgage” and specify the types of income and assets that may be considered in the ability-to-repay determination, the permissible sources for verification, and the required methods of calculating the loan's monthly payments. For example, the rules extend the requirement that creditors verify and document a borrower's “income and assets” to include all “information” that creditors rely on in determining repayment ability. The rules also provide further examples of third-party documents that may be relied on for such verification, such as government records and check-cashing or funds-transfer service receipts. The new rules took effect on January 10, 2014. In response to these new rules, we centralized all residential loan originationoriginations to our mortgage banking department. The employees in this department are well-trained in the new rules. In addition, on November 20, 2013, the CFPB issued its final rule on integrated mortgage disclosures under the Truth in Lending Act and the Real Estate Settlement Procedures Act, for which compliance is required by August 1, 2015. We are evaluating these integrated mortgage disclosure rules to determine their impact on the Company.

 

The Dodd-Frank Act also permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits state attorneys generalattorney generals to enforce compliance with both the state and federal laws and regulations. Compliance with any such new regulations established by the CFPB and/or states could reduce our revenue, increase our cost of operations, and limit our ability to expand into certain products and services.

 

Debit Card Interchange Fees.  The Dodd-Frank Act givesgave the FRB the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer. While we are not directly subject to these rules for so long as our assets do not exceed $10 billion, our activities as a debit card issuer may nevertheless be indirectly impacted by the change in the applicable debit card market caused by these regulations, which may require us to match any new lower fee structure implemented by larger financial institutions in order to remain competitive in the future. The new caps on interchange fees for banks with assets greater than $10 billion became effective October 1, 2011. To date, the Company has not noted any significant indirect negative effects of the interchange fee caps that are applicable to the larger financial institutions.

 

14
Table of Contents

Increased Capital Standards and Enhanced Supervision.  The Dodd-Frank Act requiresrequired the federal banking agencies to establish minimum leverage and risk-based capital requirements for banks and bank holding companies. These new standards willare to be no less strict than existing regulatory capital and leverage standards applicable to insured depository institutions and may, in fact, become higher once the agencies promulgate the new standards. Compliance with heightened capital standards may reduce our ability to generate or originate revenue-producing assets and thereby restrict revenue generation from banking and non-banking operations. See discussion of the new capital requirements established by the federal banking agencies under “Recent Amendments to Regulatory Capital Requirement under Basel III” below.

 

Transactions with Affiliates.  The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions,” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.

 

Transactions with Insiders.  The Dodd-Frank Act expands insider transaction limitations through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending and borrowing transactions. The Dodd-Frank Act also places restrictions on certain asset sales to and from an insider of an institution, including requirements that such sales be on market terms and, in certain circumstances, receive the approval of the institution’s board of directors.

17
Table of Contents

Enhanced Lending Limits.  The Dodd-Frank Act strengthens the existing limits on a depository institution’s credit exposure to one borrower. Federal banking law currently limits a national bank’s ability to extend credit to one person or group of related persons to an amount that does not exceed certain thresholds. The Dodd-Frank Act expands the scope of these restrictions to include credit exposure arising from derivative transactions, repurchase agreements and securities lending and borrowing transactions. It also will eventually prohibit state-chartered banks from engaging in derivative transactions unless the state lending limit laws take into account credit exposure to such transactions.

 

Corporate Governance.  The Dodd-Frank Act addresses many corporate governance and executive compensation matters that will affect most U.S. publicly traded companies, including the Company. The Dodd-Frank Act:

·grants shareholders of U.S. publicly traded companies an advisory vote on executive compensation;
·enhances independence requirements for compensation committee members;
·requires companies listed on national securities exchanges to adopt clawback policies for incentive-based compensation plans applicable to executive officers; and
·provides the SEC with authority to adopt proxy access rules that would allow shareholders of publicly traded companies to nominate candidates for election as directors and require such companies to include such nominees in its proxy materials.

 

Many of the requirements of the Dodd-Frank Act will beare subject to implementation over the course of several years. While we do not currently expect the final requirements of the Dodd-Frank Act to have a material adverse impact on the Company, we do expect them to negatively impact our profitability, require changes to certain of our business practices, including limitations on fee income opportunities, and impose more stringent capital, liquidity and leverage requirements upon the Company. These changes may also require us to invest significant management attention and resources to evaluate and make any changes necessary to comply with the new statutory and regulatory requirements.

 

Automated Overdraft Payment Regulation

In recent years, the Federal Reserve and FDIC have enacted consumer protection regulations related to automated overdraft payment programs offered by financial institutions. In November 2009, the Federal Reserve amended its Regulation E to prohibit financial institutions, including the Company, from charging consumers fees for paying overdrafts on automated teller machine and one-time debit card transactions, unless a consumer consents, or opts in, to the overdraft service for those types of transactions. The Regulation E amendments also require financial institutions to provide consumers with a notice that explains the financial institution’s overdraft services, including the fees associated with the service and the consumer’s choices. We have completed implementation of the changes as required by the Regulation E amendments, which resulted in reductions to overdraft fees that we were able to collect beginning in the second half of 2010.

In November 2010, the FDIC supplemented the Regulation E amendments by requiring FDIC-supervised institutions, including the Bank, to implement additional changes relating to automated overdraft payment programs by July 1, 2011. The most significant of these changes require financial institutions to monitor overdraft payment programs for “excessive or chronic” customer use and undertake “meaningful and effective” follow-up action with customers that overdraw their accounts more than six times during a rolling 12-month period. The additional guidance also imposes daily limits on overdraft charges, requires institutions to review and modify check-clearing procedures, prominently distinguish account balances from available overdraft coverage amounts and requires increased board and management oversight regarding overdraft payment programs. We have now implemented the supplemental requirements of the Regulation E amendments, which resulted in further reductions to the amount of overdraft fees we were able to collect beginning in July 2011.

1815
Table of Contents

Recent Amendments to Regulatory Capital Requirement under Basel III

 

In July 2013, the federal banking agencies approved amendments to their regulatory capital rules to conform U.S. regulatory capital rules with the international regulatory standards agreed to by the Basel Committee on Banking Supervision in the accord referred to as “Basel III.” The revisions establish new higher capital ratio requirements, narrow the definitions of capital, impose new operating restrictions on banking organizations with insufficient capital buffers and increase the risk weighting of certain assets. The new capital requirements apply to all banks, savings associations, bank holding companies with more than $500 million in assets and all savings and loan holding companies regardless of asset size. The rules will becomebecame effective for institutions with assets over $250 billion and internationally active institutions starting in January 2014 and will becomebecame effective for all other institutions beginning in January 2015. The following discussion summarizes the changes we believe are most likely to affect the Company and the Bank.

 

·New and Increased Capital Requirements. The regulations establish a new capital measure called “Common Equity Tier I Capital” consisting of common stock and related surplus, retained earnings, accumulated other comprehensive income and, subject to certain adjustments, minority common equity interests in subsidiaries. Unlike the current rules which exclude unrealized gains and losses on available-for-sale debt securities from regulatory capital, the amended rules generally require accumulated other comprehensive income to flow through to regulatory capital unless a one-time, irrevocable opt-out election is made in the first regulatory reporting period under the new rule. Depository institutions and their holding companies will beare required to maintain Common Equity Tier I Capital equal to 4.5% of risk-weighted assets bystarting in 2015.

 

The regulations also increase the required ratio of Tier I Capital to risk-weighted assets from the current 4% to 6% by 2015. Tier I Capital will consist of Common Equity Tier I Capital plus Additional Tier I Capital which will include non-cumulative perpetual preferred stock. Cumulative preferred stock (other than cumulative preferred stock issued to the U.S. Treasury under the TARP Capital Purchase Program or the Small Business Lending Fund) will no longer qualify as Additional Tier I Capital. Trust preferred securities and other non-qualifying capital instruments issued prior to May 19, 2010 by bank and savings and loan holding companies with less than $15 billion in assets as of December 31, 2009, may continue to be included in Tier I Capital, but these instruments will be phased out over 10 years beginning in 2016 for all other banking organizations. These non-qualified capital instruments, however, may be included in Tier II Capital which could also include qualifying subordinated debt. The amended regulations also require a minimum Tier I leverage ratio of 4% for all institutions, eliminating the 3% option for institutions with the highest supervisory ratings.  The minimum required ratio of total capital to risk-weighted assets will remain at 8%.

 

·Capital Buffer Requirement.In addition to increased capital requirements, depository institutions and their holding companies will be required to maintain a capital buffer of at least 2.5% of risk-weighted assets over and above the minimum risk-based capital requirements. Institutions that do not maintain the required capital buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement will be phased in over a four-year period beginning in 2016.  The capital buffer requirement effectively raises the minimum required risk-based capital ratios to 7% Common Equity Tier I Capital, 8.5% Tier I Capital and 10.5% Total Capital on a fully phased-in basis.

1916
Table of Contents

·Changes to Prompt Corrective Action Capital Categories.  The Prompt Corrective Action rules, will be amended effective January 1, 2015, to incorporate a Common Equity Tier I Capital requirement and to raise the capital requirements for certain capital categories. In order to be adequately capitalized for purposes of the prompt corrective action rules, a banking organization will be required to have at least an 8% Total Risk-Based Capital Ratio, a 6% Tier I Risk-Based Capital Ratio, a 4.5% Common Equity Tier I Risk Based Capital Ratio and a 4% Tier I Leverage Ratio.  To be well capitalized, a banking organization will be required to have at least a 10% Total Risk-Based Capital Ratio, an 8% Tier I Risk-Based Capital Ratio, a 6.5% Common Equity Tier I Risk-Based Capital Ratio and a 5% Tier I Leverage Ratio.

 

·Additional Deductions from Capital. Banking organizations will be required to deduct goodwill and certain other intangible assets, net of associated deferred tax liabilities, from Common Equity Tier I Capital. Deferred tax assets arising from temporary timing differences that cannot be realized through net operating loss (“NOL”) carrybacks will continue to be deducted. Deferred tax assets that can be realized through NOL carrybacks will not be deducted but will be subject to 100% risk weighting. Defined benefit pension fund assets, net of any associated deferred tax liability, will be deducted from Common Equity Tier I Capital unless the banking organization has unrestricted and unfettered access to such assets. Reciprocal cross-holdings of capital instruments in any other financial institutions will now be deducted from capital, not just holdings in other depository institutions.  For this purpose, financial institutions are broadly defined to include securities and commodities firms, hedge and private equity funds and non-depository lenders. Banking organizations will also be required to deduct non-significant investments (less than 10% of outstanding stock) in other financial institutions to the extent these exceed 10% of Common Equity Tier I Capital subject to a 15% of Common Equity Tier I Capital cap.  Greater than 10% investments must be deducted if they exceed 10% of Common Equity Tier I Capital.  If the aggregate amount of certain items excluded from capital deduction due to a 10% threshold exceeds 17.65% of Common Equity Tier I Capital, the excess must be deducted. 

 

·Changes in Risk-Weightings.  The amended regulations will continue to follow the current capital rules which assign a 50% risk-weighting to “qualifying mortgage loans” which generally consist of residential first mortgages with an 80% loan-to-value ratio (or which carry mortgage insurance that reduces the bank’s exposure to 80%) that are not more than 90 days past due. All other mortgage loans will have a 100% risk weight. The revised regulations apply a 250% risk-weighting to mortgage servicing rights, deferred tax assets that cannot be realized through NOL carrybacks and investments in the capital instruments of other financial institutions that are not deducted from capital. The revised regulations also create a new 150% risk-weighting category for nonaccrual loans and loans that are more than 90 days past due and for “high volatility commercial real estate loans”loans,” which are credit facilities for the acquisition, construction or development of real property other than for certain community development projects, agricultural land and one- to four-family residential properties or commercial real projects where: (i) the loan-to-value ratio is not in excess of interagency real estate lending standards; and (ii) the borrower has contributed capital equal to not less than 15% of the real estate’s “as completed” value before the loan was made.

 

The final rules become effective January 1, 2015 for the Company. The capital conservation buffer requirement will be phased in beginning January 1, 2016, at 0.625% of risk-weighted assets, increasing each year until fully implemented at 2.5% on January 1, 2019.

 

We are currently evaluating the impact of these rules on both the Company and the Bank; however, based on our current analyses, we believe that both the Company and the Bank would meet all capital adequacy requirements under the fully phased-in final rules.

17
Table of Contents

Liquidity Requirements

Historically, the regulation and monitoring of bank and bank holding company liquidity has been addressed as a supervisory matter, without required formulaic measures. Liquidity risk management has become increasingly important since the financial crisis. The Basel III liquidity framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests that, although similar in some respects to liquidity measures historically applied by banks and regulators for management and supervisory purposes, going forward would be required by regulation. One test, referred to as the liquidity coverage ratio (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the net stable funding ratio (“NSFR”), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements will incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase the use of long-term debt as a funding source.

In September 2014, the federal bank regulators approved final rules implementing the LCR for advanced approaches banking organizations (i.e., banking organizations with $250 billion or more in total consolidated assets or $10 billion or more in total on-balance sheet foreign exposure) and a modified version of the LCR for bank holding companies with at least $50 billion in total consolidated assets that are not advanced approach banking organizations, neither of which would apply to the Company or the Bank. The federal bank regulators have not yet proposed rules to implement the NSFR or addressed the scope of bank organizations to which it will apply.

 

Neither the Company nor the Bank can predict what other legislation might be enacted or what other regulations or assessments might be adopted.

20
Table of Contents

See “Capital Resources and Shareholders’ Equity” under Item 7 below for a discussion of regulatory capital requirements.

 

Available Information

 

We maintain a corporate Internet site at www.LocalFirstBank.com, which contains a link within the “Investor Relations” section of the site to each of our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934. These filings are available, free of charge, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the Securities and Exchange Commission. These filings can also be accessed at the Securities and Exchange Commission’s website located at www.sec.gov. Information included on our Internet site is not incorporated by reference into this annual report.

 

Item 1A. Risk Factors

 

An investment in our common stock involves certain risks. Before you invest in our common stock, you should be aware that there are various risks, including those described below, which could affect the value of your investment in the future. The trading price of our common stock could decline due to any of these risks, and you may lose all or part of your investment. The risk factors described in this section, as well as any cautionary language in this report, provide examples of risks, uncertainties and events that could have a material adverse effect on our business, including our operating results and financial condition. In addition to the risks and uncertainties described below, other risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially or adversely affect our business, financial condition, and results of operations. The value or market price of our common stock could decline due to any of these identified or other unidentified risks.

 

18
Table of Contents

Difficult market conditions and economic trends have adversely affected our industry and our business.

 

A general economic downturn began in the latter half of 2007. Dramatic declines in the housing market, with decreasing home prices and increasing delinquencies and foreclosures, negatively impacted the credit performance of mortgage loans, especially land development loans, and resulted in significant write-downs of assets by many financial institutions. In addition, the value of real estate collateral supporting many loans declined and may continue to decline.decline further. General downward economic trends, reduced availability of commercial credit and high unemployment rates negatively impacted the credit performance of commercial and consumer credit, resulting in additional write-downs. Although the U.S. economy has emerged from the most severe aspects of the recession that occurred in 2008 and 2009, the economy remains fragile, with economic growth slow and uneven, and unemployment levels remaining high.the Federal Reserve maintaining interest rates at historic lows in an effort to stimulate the economy. And while there have been recent signs of recovery in the national economy has improved, the economic conditions in our market area do not seem to have improved at the same rate. The unemployment rates in most of our markets exceed the national average. We believe that the economic downtrends are largely responsible for the deterioration in loan quality that we have experienced over the past five years, including higher levels of loan charge-offs, higher levels of nonperforming assets, and higher provisions for loan losses. The market turmoil led to increased commercial and consumer delinquencies, lack of confidence, increased market volatility and widespread reduction in general business activity. Financial institutions, including us, have experienced a decrease in access to borrowings. The resulting economic pressure on consumers and businesses and the lack of confidence in the financial markets have adversely affected, and may continue to adversely affect, our business, financial condition, results of operations and stock price.

 

As a result of the foregoing factors, there have been numerous new or proposed federal or state laws and regulations regarding lending and funding practices and liquidity standards, and bank regulatory agencies are expected to be very aggressive in responding to concerns and trends identified in examinations. This increased governmental action may increase our costs and limit our ability to pursue certain business opportunities.

21
Table of Contents

Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit exposure is made more complex by these prolonged difficult market and economic conditions. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market and economic conditions on us, our customers and the other financial institutions in our market. As a result, we may experience additional increases in foreclosures, delinquencies and customer bankruptcies, as well as more restricted access to funds.

 

We are vulnerable to the economic conditions within the fairly small geographic region in which we operate.

 

Like many businesses, our overall success is partially dependent on the economic conditions in the marketplace where we operate. Our marketplace is concentrated in the central Piedmont and coastal regions of North Carolina. Although some improvement has been noted, these regions continue to experience challenging economic conditions, which we believe is a factor in the elevated amounts of borrower delinquencies, nonperforming assets, and loan losses we have experienced during the past few years. If economic conditions in our marketplace worsen, it would likely have an adverse impact on us. In particular, if economic conditions related to real estate values in our marketplace were to worsen, our loan losses would likely increase. At December 31, 2013,2014, approximately 90%91% of our loans were secured by real estate collateral, which means that additional decreases in real estate values would have an adverse impact on our operations.

 

19
Table of Contents

If our goodwill becomes impaired, we may be required to record a significant charge to earnings.

 

We have goodwill recorded on our balance sheet as an asset with a carrying value as of December 31, 20132014 of $65.8 million. Under generally accepted accounting principles, goodwill is required to be tested for impairment at least annually and between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  The test for goodwill impairment involves comparing the fair value of a company’s reporting units to their respective carrying values.  For our company, our community banking operation is our only material reporting unit.  The price of our common stock is one of several measures available for estimating the fair value of our community banking operations. Although the price of our common stock has recently traded above the book value, for most of the last several years, it has traded below the book value of our company. Subject to the results of other valuation techniques, if this situation were to return and persist, it could indicate that our goodwill is impaired.  Accordingly, we may be required to record a significant charge to earnings in our financial statements during the period in which any impairment of our goodwill is determined, which could have a negative impact on our results of operations.

 

We may be subject to more stringent capital requirements.

 

We are subject to capital adequacy guidelines and other regulatory requirements specifying minimum amounts and types of capital which we must maintain. From time to time, the regulators implement changes to these regulatory capital adequacy guidelines. If we fail to meet these minimum capital guidelines and other regulatory requirements, our financial condition would be materially and adversely affected. Based on recent regulatory capital requirements contained in the Dodd-Frank Act and the regulatory accords on international banking institutions formulated by the Basel Committee and implemented by the Federal Reserve, we will be required to satisfy additional, more stringent, capital adequacy standards. These requirements and any other new regulations, could adversely affect our ability to pay dividends, or could require us to reduce business levels or raise capital, including in ways that may adversely affect our financial condition or results of operations.

22
Table of Contents

We might be required to raise additional capital in the future, but that capital may not be available or may not be available on terms acceptable to us when it is needed.

 

We are required to maintain adequate capital levels to support our operations. In the future, we might need to raise additional capital to support growth, absorb loan losses, or meet more stringent capital requirements. Our ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot be certain of our ability to raise additional capital in the future if needed or on terms acceptable to us. If we cannot raise additional capital when needed, our ability to conduct our business could be materially impaired.

 

The soundness of other financial institutions could adversely affect us.

 

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, and investment banks. Defaults by, or even rumors or questions about, one or more financial services companies, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. We can make no assurance that any such losses would not materially and adversely affect our business, financial condition or results of operations.

 

20
Table of Contents

We are subject to extensive regulation, which could have an adverse effect on our operations.

 

We are subject to extensive regulation and supervision from the North Carolina Commissioner of Banks, the FDIC, and the Federal Reserve Board. This regulation and supervision is intended primarily for the protection of the FDIC insurance fund and our depositors and borrowers, rather than for holders of our equity securities. In the past, our business has been materially affected by these regulations. This trend is likely to continue in the future.

 

Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on operations, the classification of our assets and the determination of the level of allowance for loan losses. Changes in the regulations that apply to us, or changes in our compliance with regulations, could have a material impact on our operations.

 

Financial reform legislation enacted by the U.S. Congress, and further changes in regulation to which we are exposed, will result in additional new laws and regulations that are expected to increase our costs of operations.

 

The Dodd-Frank Act has and will continue to significantly change bank regulatory structure and affect lending, deposit, investment, and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies are given significant discretion in drafting and implementing the rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for many months or years. See “Legislative and Regulatory Developments – Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010” above for additional information regarding the Dodd-Frank Act.

23
Table of Contents

The Dodd-Frank Act also created the Consumer Financial Protection Bureau (CFPB) and gave it broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. Additionally, the Consumer Financial Protection BureauCFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets.

 

Proposals for further regulation of the financial services industry are continually being introduced in the United States Congress. The agencies regulating the financial services industry also periodically adopt changes to their regulations. It is possible that additional legislative proposals may be adopted or regulatory changes may be made that would have an adverse effect on our business. In addition, it is expected that such regulatory changes will increase our operating and compliance cost. We can provide no assurance regarding the manner in which new laws and regulations will affect us.

 

We are subject to interest rate risk, which could negatively impact earnings.

 

Net interest income is the most significant component of our earnings. Our net interest income results from the difference between the yields we earn on our interest-earning assets, primarily loans and investments, and the rates that we pay on our interest-bearing liabilities, primarily deposits and borrowings. When interest rates change, the yields we earn on our interest-earning assets and the rates we pay on our interest-bearing liabilities do not necessarily move in tandem with each other because of the difference between their maturities and repricing characteristics. This mismatch can negatively impact net interest income if the margin between yields earned and rates paid narrows. Interest rate environment changes can occur at any time and are affected by many factors that are outside our control, including inflation, recession, unemployment trends, the Federal Reserve’s monetary policy, domestic and international disorder and instability in domestic and foreign financial markets.

 

21
Table of Contents

Our allowance for loan losses may not be adequate to cover actual losses.

 

Like all financial institutions, we maintain an allowance for loan losses to provide for probable losses caused by customer loan defaults. The allowance for loan losses may not be adequate to cover actual loan losses, and in this case additional and larger provisions for loan losses would be required to replenish the allowance. Provisions for loan losses are a direct charge against income.

 

We establish the amount of the allowance for loan losses based on historical loss rates, as well as estimates and assumptions about future events. Because of the extensive use of estimates and assumptions, our actual loan losses could differ, possibly significantly, from our estimate. We believe that our allowance for loan losses is adequate to provide for probable losses, but it is possible that the allowance for loan losses will need to be increased for credit reasons or that regulators will require us to increase this allowance. Either of these occurrences could materially and adversely affect our earnings and profitability.

 

In the normal course of business, we process large volumes of transactions involving millions of dollars. If our internal controls fail to work as expected, if our systems are used in an unauthorized manner, or if our employees subvert our internal controls, we could experience significant losses.

 

We process large volumes of transactions on a daily basis and are exposed to numerous types of operational risk. Operational risk includes the risk of fraud by persons inside or outside the Company, the execution of unauthorized transactions by employees, errors relating to transaction processing and systems and breaches of the internal control system and compliance requirements. This risk also includes potential legal actions that could arise as a result of an operational deficiency or as a result of noncompliance with applicable regulatory standards.

24
Table of Contents

We establish and maintain systems of internal operational controls that provide us with timely and accurate information about our level of operational risk. Although not foolproof, these systems have been designed to manage operational risk at appropriate, cost-effective levels. Procedures exist that are designed to ensure that policies relating to conduct, ethics, and business practices are followed. From time to time, losses from operational risk may occur, including the effects of operational errors. We continually monitor and improve our internal controls, data processing systems, and corporate-wide processes and procedures, but there can be no assurance that future losses will not occur.

 

Negative public opinion regarding our company and the financial services industry in general, could damage our reputation and adversely impact our earnings.

 

Reputation risk, or the risk to our business, earnings and capital from negative public opinion regarding our company and the financial services industry in general, is inherent in our business. Negative public opinion can result from actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect our ability to keep and attract clients and employees and can expose us to litigation and regulatory action. Although we have taken steps to minimize reputation risk in dealing with our clients and communities, this risk will always be present given the nature of our business.

 

22
Table of Contents

Our reported financial results are impacted by management’s selection of accounting methods and certain assumptions and estimates.

 

Our accounting policies and methods are fundamental to the way we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and applying many of these accounting policies and methods so they comply with generally accepted accounting principles and reflect management’s judgment of the most appropriate manner to report our financial condition and results. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which may be reasonable under the circumstances, yet may result in reporting materially different results than would have been reported under a different alternative.

 

Certain accounting policies are critical to presenting our financial condition and results. They require management to make difficult, subjective or complex judgments about matters that are uncertain. Materially different amounts could be reported under different conditions or using different assumptions or estimates. These critical accounting policies include: the allowance for loan losses; intangible assets; and the fair value and discount accretion of loans acquired in FDIC-assisted transactions.

 

There can be no assurance that we will continue to pay cash dividends.

 

Although we have historically paid cash dividends, there is no assurance that we will continue to pay cash dividends. Future payment of cash dividends, if any, will be at the discretion of our board of directors and will be dependent upon our financial condition, results of operations, capital requirements, economic conditions, and such other factors as the board may deem relevant.

 

Our business continuity plans or data security systems could prove to be inadequate, resulting in a material interruption in, or disruption to, our business and a negative impact on our results of operations.

 

We rely heavily on communications and information systems to conduct our business. Our daily operations depend on the operational effectiveness of our technology. We rely on our systems to accurately track and record our assets and liabilities. Any failure, interruption or breach in security of our computer systems or outside technology, whether due to severe weather, natural disasters, acts of war or terrorism, criminal activity or other factors, could result in failures or disruptions in general ledger, deposit, loan, customer relationship management, and other systems leading to inaccurate financial records. This could materially affect our business operations and financial condition. While we have disaster recovery and other policies and procedures designed to prevent or limit the effect of any failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions, or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our results of operations.

25
Table of Contents

In addition, the Bank provides its customers the ability to bank online.online and through mobile banking. The secure transmission of confidential information over the Internet is a critical element of online and mobile banking. While we use qualified third party vendors to test and audit our network, our network could become vulnerable to unauthorized access, computer viruses, phishing schemes and other security issues. The Bank may be required to spend significant capital and other resources to alleviate problems caused by security breaches or computer viruses. To the extent that the BankBank’s activities or the activities of its customers involve the storage and transmission of confidential information, security breaches and viruses could expose the Bank to claims, litigation, and other potential liabilities. Any inability to prevent security breaches or computer viruses could also cause existing customers to lose confidence in the Bank’s systems and could adversely affect its reputation and its ability to generate deposits.

 

23
Table of Contents

Additionally, we outsource the processing of our core data system, as well as other systems such as online banking, to third party vendors. Prior to establishing an outsourcing relationship, and on an ongoing basis thereafter, management monitors key vendor controls and procedures related to information technology, which includes reviewing reports of service auditor’s examinations. If our third party provider encounters difficulties or if we have difficulty in communicating with such third party, it will significantly affect our ability to adequately process and account for customer transactions, which would significantly affect our business operations.

 

We rely on certain external vendors.

We are reliant upon certain external vendors to provide products and services necessary to maintain our day-to-day operations. Accordingly, our operations are exposed to risk that these vendors will not perform in accordance with applicable contractual arrangements or service level agreements. We maintain a system of policies and procedures designed to monitor vendor risks including, among other things, (i) changes in the vendor’s organizational structure, (ii) changes in the vendor’s financial condition and (iii) changes in the vendor’s support for existing products and services. While we believe these policies and procedures help to mitigate risk, and our vendors are not the sole source of service, the failure of an external vendor to perform in accordance with applicable contractual arrangements or the service level agreements could be disruptive to our operations, which could have a material adverse impact on the our business and its financial condition and results of operations.

 

Our potential inability to integrate companies we may acquire in the future could expose us to financial, execution, and operational risks that could negatively affect our financial condition and results of operations. Acquisitions may be dilutive to common shareholders and FDIC-assisted transactions have additional compliance risk that other acquisitions do not have.

 

On occasion, we may engage in a strategic acquisition when we believe there is an opportunity to strengthen and expand our business. In addition, such acquisitions may involve the issuance of stock, which may have a dilutive effect on earnings per share. To fully benefit from such acquisition, however, we must integrate the administrative, financial, sales, lending, collections, and marketing functions of the acquired company. If we are unable to successfully integrate an acquired company, we may not realize the benefits of the acquisition, and our financial results may be negatively affected. A completed acquisition may adversely affect our financial condition and results of operations, including our capital requirements and the accounting treatment of the acquisition. Completed acquisitions may also lead to exposure from potential asset quality issues, losses of key employees or customers, difficulty and expense of integrating operations and systems, and significant unexpected liabilities after the consummation of these acquisitions. In addition, if we were to conclude that the value of an acquired business had decreased and that the related goodwill had been impaired, that conclusion would result in a goodwill impairment charge, which would adversely affect our results of operations.

26
Table of Contents

We may have opportunities to acquire the assets and liabilities of failed banks in FDIC-assisted transactions. Although these transactions typically provide for FDIC assistance to an acquirer to mitigate certain risks, such as sharing exposure to loan losses and providing indemnification against certain liabilities of the failed institution, we are (and would be in future transactions) subject to many of the same risks we would face in acquiring another bank in a negotiated transaction, including risks associated with maintaining customer relationships and failure to realize the anticipated acquisition benefits in the amounts and within the time frames we expect. In addition, ongoing compliance risk under the loss-share agreement with the FDIC is considerable and the event of noncompliance could result in coverage under the loss-share being disallowed, thus increasing the actual losses to the Bank. Our inability to overcome these risks could have a material adverse effect on our business, financial condition and results of operations.

24
Table of Contents

Our FDIC loss share agreement related to a high risk loan portfolio acquired in a failed-bank acquisition expired on June 30, 2014, and therefore we bear the full risk of losses for assets related to that agreement subsequent to that date.

On June 19, 2009, we acquired Cooperative Bank in a FDIC failed-bank acquisition. As part of the terms of the acquisition, we entered into two loss share agreements with the FDIC – 1) a loss share agreement related to single-family home loans, which has a ten year term, and 2) a loss share agreement for all non-single family loans, which had a five year term. The loss share agreements generally provide us with an 80% reimbursement for all losses incurred and thus they limit our risk. The non-single family loss share agreement related to Cooperative Bank expired on June 30, 2014. The assets covered by the non-single family portfolio included a high percentage of commercial real estate and land development loans, loan types which experienced high loss rates during the economic downturn.

At July 1, 2014, the carrying value of the assets covered by the Cooperative Bank non-single family loss-share agreement was approximately $40 million in loans, of which $10 million were on nonaccrual status because of collection problems, and $3 million in foreclosed properties. Accounting regulations require us to record losses as they occur, and thus we believe that we have recorded all probable losses associated with that portfolio as of each period end. However, the value of the underlying collateral for many of the loans, as well as the foreclosed properties, is volatile and has experienced significant declines in recent years. Beginning July 1, 2014, we incur 100% of the loss related to further deterioration of the Cooperative Bank non-single family assets.

Our FDIC loss share agreement related to a high risk loan portfolio acquired in a failed-bank acquisition expires on June 19, 2014,March 31, 2016, and therefore we will bear the full risk of losses for assets currently under that agreement subsequent to that date.

On June 19, 2009,January 21, 2011, we acquired CooperativeThe Bank of Asheville in a FDIC failed-bank acquisition. As part of the terms of the acquisition, we entered into two loss share agreements with the FDIC – 1) a loss share agreement related to single-family home loans, which has a ten year term, and 2) a loss share agreement for all non-single family loans, which has a five year term. The loss share agreements generally provide us with an 80% reimbursement for all losses incurred and thus they limit our risk. The non-single family loss share agreement related to CooperativeThe Bank of Asheville expires on June 19, 2014.March 31, 2016. The assets covered by the non-single family portfolio include a high percentage of commercial real estate and land development loans, loan types which experienced high loss rates during the economic downturn.

At December 31, 2013,2014, the carrying value of the assets covered by the CooperativeThe Bank of Asheville non-single family loss-share agreement was approximately $79$30 million in loans, of which $24$2 million were on nonaccrual status because of collection problems, and $12$1.2 million in foreclosed properties. Accounting regulations require us to record losses as they occur, and thus we believe that we have recorded all probable losses associated with that portfolio as of each period end. However, the value of the underlying collateral for many of the loans, as well as the foreclosed properties, is volatile and has experienced significant declines in recent years. Beginning June 20, 2014,April 1, 2016, we will incur 100% of the loss related to further deterioration of the CooperativeThe Bank of Asheville non-single family assets.

Our ability to receive benefits under FDIC loss share agreements is subject to compliance with certain requirements, oversight and interpretation, and contractual term limitations.

We receive benefits under loss share agreements with the FDIC in connection with the FDIC-assisted acquisitions of Cooperative Bank in June 2009 and The Bank of Asheville in January 2011. Under these loss share agreements, the FDIC agreed to cover 80% of most loan and foreclosed real estate losses. We are subject to certain obligations under these agreements that prescribe and specify how to manage, service, report, and request reimbursement for losses incurred on covered assets. Our obligations under the loss share agreements are extensive, and failure to comply with any obligations could result in a specific asset, or group of assets, losing loss share coverage. Requests for reimbursement are subject to FDIC review and may be delayed or disallowed if we are not in compliance with our obligations. Losses projected to occur during the loss share term may not be realized until after the expiration of the applicable agreement; consequently, those losses may have a material adverse impact on our results of operations. In addition, we are subject to FDIC audits to ensure compliance with the loss share agreements. The loss share agreements are subject to interpretation by us and the FDIC; therefore, disagreements may arise regarding the coverage of losses, expenses, and contingencies.

25
Table of Contents

Item 1B. Unresolved Staff Comments

 

None

 

Item 2. Properties

 

The main offices of the Company and the Bank are owned by the Bank and are located in a three-story building in the central business district of Southern Pines, North Carolina. The building houses administrative facilities. The Bank’s Operations Division, including customer accounting functions, offices for information technology operations, and offices for loan operations, are housed in two one-story steel frame buildings in Troy, North Carolina. Both of these buildings are owned by the Bank. The Company operates 9687 bank branches. The Company owns all of its bank branch premises except eight10 branch offices for which the land and buildings are leased and teneight branch offices for which the land is leased but the building is owned. The Company also leases threetwo loan production offices. There are no options to purchase or lease additional properties. The Company considers its facilities adequate to meet current needs and believes that lease renewals or replacement properties can be acquired as necessary to meet future needs.

27
Table of Contents

Item 3. Legal Proceedings

 

Various legal proceedings may arise in the ordinary course of business and may be pending or threatened against the Company and its subsidiaries. However, except as discussed in the following paragraph, neither the Company nor any of its subsidiaries is involved in any pending legal proceedings that management believes are material to the Company or its consolidated financial position. If an exposure were to be identified, it is the Company’s policy to establish and accrue appropriate reserves during the accounting period in which a loss is deemed to be probable and the amount is determinable.

 

In November 2014, the Company received a “Wells Notice” letter from the Securities and Exchange Commission (“Commission”) relating to an investigation into the Company’s alleged failure to disclose certain related party transactions between the Company and certain of its officers and/or directors or their immediate family members during the period from 2009 through 2011. In the letter, the staff of the Commission indicated its preliminary conclusion to recommend that the Commission authorize the staff to file an enforcement action against the Company for violations of Exchange Act Sections 13(a) and Rules 13a-1 and 13a-15 thereunder. In telephone conversations, the staff indicated at least six instances of what it believes are failures to disclose related party transactions in accordance with relevant rules, and has also indicated that it believes the Company failed to maintain adequate disclosure controls and procedures and failed to maintain adequate internal controls over financial reporting. The related party transactions involved two former executive officers of the Company. For one of the executive officers, the SEC contends that the Company failed to disclose attorney fees paid to the executive officer’s spouse related to legal work that exceeded the threshold level requiring disclosure. Although the nature of the related party relationship was a long-standing one and was approved on an annual basis by the Company’s board of directors, the staff of the Commission contends that the transactions during 2009 and 2010 should have been disclosed because the amounts involved had grown to an amount that exceeded relevant thresholds for disclosure. The Company believes that any such omission was oversight and when the situation became known, this relationship was properly disclosed in subsequent proxy filings. As it relates to the other executive officer, the SEC staff contends that several separate transactions were not properly disclosed, including fees paid to a company owned by the officer’s son-in-law for landscaping services, the sale of property by the Company to the officer’s daughter and son-in-law and a related mortgage loan to finance that transaction, and realtor commissions and property management fees paid to the brother of a board member that were initiated by the same executive officer. These transactions were not preapproved by the Company’s board of directors, and the Company believes that any such omission of these transactions from public filings was due to noncompliance with the Company’s internal policies and controls, and therefore the transactions were not made known to the Company officials responsible for preparing disclosure documents. The staff has further indicated that it would recommend to the Commission a cease and desist order against the Company and a financial penalty. Since receipt of the Wells Notice letter, the Company has pursued negotiation discussions with the staff in an attempt to resolve these matters. Based upon the discussions to date, we believe it is more likely than not that a settlement will be reached, involving a cease and desist order regarding these matters, but without any admissions by the Company, and a financial penalty in an amount that is not expected to have a material effect on the Company. No final settlement has been reached, and settlement discussions with the staff of the Commission are ongoing.

26
Table of Contents

There were no tax shelter penalties assessed by the Internal Revenue Service against the Company during the year ended December 31, 2013.2014.

 

Item 4. Mine Safety Disclosure

 

Not applicable.

2827
Table of Contents

PART II

 

Item 5. Market for the Registrant’s Common Stock, Related Shareholder Matters, and Issuer Purchases of Equity Securities

 

Our common stock trades on The NASDAQ Global Select Market under the symbol FBNC. Table 22, included in “Management’s Discussion and Analysis” below, sets forth the high and low market prices of our common stock as traded by the brokerage firms that maintain a market in our common stock and the dividends declared for the periods indicated. We paid a cash dividend of $0.08 per share for each quarter of 2013.2014. For the foreseeable future, it is our current intention to continue to pay regular cash dividends of $0.08 per share on a quarterly basis. See “Business - Supervision and Regulation” above and Note 16 to the consolidated financial statements for a discussion of other regulatory restrictions on the Company’s payment of dividends. As of December 31, 2013,2014, there were approximately 2,400 shareholders of record and another 3,200 shareholders whose stock is held in “street name.”

 

There were no sales of unregistered securities during the year ended December 31, 2013.2014.

 

Additional Information Regarding the Registrant’s Equity Compensation Plans

 

At December 31, 2013,2014, the Company had three equity-based compensation plans. The Company’s 20072014 Equity Plan is the only one of three plans under which new grants of equity-based awards are possible.

 

The following table presents information as of December 31, 20132014 regarding shares of the Company’s stock that may be issued pursuant to the Company’s equity based compensation plans. At December 31, 2013,2014, the Company had no warrants or stock appreciation rights outstanding under any compensation plans.

 

 As of December 31, 2013
 (a) (b) (c) As of December 31, 2014
       (a) (b) (c)
Plan category Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities available for
future issuance under equity
compensation plans (excluding
securities reflected in column (a))
 Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
 Weighted-average
exercise price of
outstanding options,
warrants and rights
 Number of securities available for
future issuance under equity
compensation plans (excluding
securities reflected in column (a))
Equity compensation plans approved by security holders (1)  463,813  $17.92   761,538   179,102  $18.55   989,935 
Equity compensation plans not approved by security holders                  
Total  463,813  $17.92   761,538   179,102  $18.55   989,935 

 

(1) Consists of (A) the Company’s 20072014 Equity Plan, which is currently in effect; (B) the Company’s 2004 Stock Option2007 Equity Plan; and (C) the Company’s 19942004 Stock Option Plan, each of which was approved by our shareholders.

2928
Table of Contents

Performance Graph

 

The performance graph shown below compares the Company’s cumulative total return to shareholders for the five-year period commencing December 31, 20082009 and ending December 31, 2013,2014, with the cumulative total return of the Russell 2000 Index (reflecting overall stock market performance of small-capitalization companies), and an index of banks with between $1 billion and $5 billion in assets, as constructed by SNL Securities, LP (reflecting changes in banking industry stocks). The graph and table assume that $100 was invested on December 31, 20082009 in each of the Company’s common stock, the Russell 2000 Index, and the SNL Bank Index, and that all dividends were reinvested.

 

First Bancorp

Comparison of Five-Year Total Return Performances (1)

Five Years Ending December 31, 20132014

 

 

 Total Return Index Values (1)
December 31,
 Total Return Index Values (1)
December 31,
 
 2008 2009 2010 2011 2012 2013 2009 2010 2011 2012 2013 2014 
First Bancorp $100.00   77.81   87.20   65.39   77.41   102.58  $100.00   112.06   84.03   99.48   131.82   149.12 
Russell 2000  100.00   127.17   161.32   154.59   179.86   249.69   100.00   126.86   121.56   141.43   196.34   205.95 
SNL Index-Banks between $1 billion and $5 billion  100.00   71.68   81.25   74.10   91.37   132.87   100.00   113.35   103.38   127.47   185.36   193.81 

 

Notes:

 

(1)Total return indices were provided from an independent source, SNL Securities LP, Charlottesville, Virginia, and assume initial investment of $100 on December 31, 2008,2009, reinvestment of dividends, and changes in market values. Total return index numerical values used in this example are for illustrative purposes only.
3029
Table of Contents

Issuer Purchases of Equity Securities

 

Pursuant to authorizations by the Company’s board of directors, the Company has from time to time repurchased shares of common stock in private transactions and in open-market purchases. The most recent board authorization was announced on July 30, 2004 and authorized the repurchase of 375,000 shares of the Company’s stock. The Company did not repurchase any shares of its common stock during the quarter ended December 31, 2013.2014.

 

Issuer Purchases of Equity Securities
Period Total Number of Shares
Purchased (2)
 Average Price
Paid Per Share
 Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs (1)
 Maximum Number of
Shares That May Yet Be
Purchased Under the Plans
or Programs (1)
Month #1 (October 1, 20132014 to October 31, 2013)2014)    $      214,241 
Month #2 (November 1, 20132014 to November 30, 2013)2014)           214,241 
Month #3 (December 1, 20132014 to December 31, 2013)2014)           214,241 
Total    $      214,241 

 

Footnotes to the Above Table

 

(1)All shares available for repurchase are pursuant to publicly announced share repurchase authorizations. On July 30, 2004, the Company announced that its board of directors had approved the repurchase of 375,000 shares of the Company’s common stock. The repurchase authorization does not have an expiration date. There are no plans or programs the Company has determined to terminate prior to expiration, or under which the Company does not intend to make further purchases.

 

(2)The table above does not include shares that were used by option holders to satisfy the exercise price of the call options issued by the Company to its employees and directors pursuant to the Company’s stock option plans. There were no such exercises during the three months ended December 31, 2013.2014.

 

Item 6. Selected Consolidated Financial Data

 

Table 1 on page 7273 of this report sets forth the selected consolidated financial data for the Company.

 

3130
Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis is intended to assist readers in understanding our results of operations and changes in financial position for the past three years. This review should be read in conjunction with the consolidated financial statements and accompanying notes beginning on page 9192 of this report and the supplemental financial data contained in Tables 1 through 22 included with this discussion and analysis.

 

Overview - 2014 Compared to 2013

We reported net income per diluted common share of $1.19 in 2014, a 21.4% increase compared to 2013. The increased earnings were primarily due to lower provisions for losses. Total assets increased by 1% year over year.

Financial Highlights         
  ($ in thousands except per share data) 2014  2013  Change 
          
Earnings            
   Net interest income $131,609   136,526   -3.6% 
   Provision for loan losses - non-covered  7,087   18,266   -61.2% 
   Provision for loan losses - covered  3,108   12,350   -74.8% 
   Noninterest income  14,368   23,489   -38.8% 
   Noninterest expenses  97,251   96,619   0.7% 
   Income before income taxes  38,531   32,780   17.5% 
   Income tax expense  13,535   12,081   12.0% 
   Net income  24,996   20,699   20.8% 
   Preferred stock dividends  (868)  (895)    
   Net income available to common shareholders $24,128   19,804   21.8% 
             
Net income per common share            
   Basic $1.22   1.01   20.8% 
   Diluted  1.19   0.98   21.4% 
             
Balances At Year End            
   Assets $3,218,383   3,185,070   1.0% 
   Loans  2,396,174   2,463,194   -2.7% 
   Deposits  2,695,906   2,751,019   -2.0% 
             
Ratios            
   Return on average assets  0.75%   0.62%     
   Return on average common equity  7.73%   6.78%     
   Net interest margin (taxable-equivalent)  4.58%   4.92%     

The following is a more detailed discussion of our results for 2014 compared to 2013:

For the year ended December 31, 2014, we reported net income available to common shareholders of $24.1 million, or $1.19 per diluted common share, an increase of 21.8% compared to the $19.8 million, or $0.98 per diluted common share, for the year ended December 31, 2013. The higher earnings were primarily the result of lower provisions for loan losses.

Net interest income for the year ended December 31, 2014 amounted to $131.6 million, a 3.6% decrease from the $136.5 million recorded in 2013. The lower net interest income in 2014 was primarily due to a decrease in the amount of discount accretion on loans purchased in failed bank acquisitions. Loan discount accretion amounted to $16.0 million in 2014 compared to $20.2 million in 2013, a decrease of $4.2 million. As discussed below, the impact of the changes in discount accretion on pretax income is generally 20% of the gross amount of the change. Also, see the section entitled “Net Interest Income” for additional information.

31
Table of Contents

Our net interest margin (tax-equivalent net interest income divided by average earning assets) was 4.58% for 2014 compared to 4.92% for 2013. The lower margin realized in 2014 was primarily due to lower amounts of discount accretion on loans purchased in failed-bank acquisitions and lower average asset yields. Partially offsetting the effects of lower discount accretion and lower average asset yields was a decline in our cost of funds, which declined from 0.39% in 2013 to 0.29% in 2014.

We recorded total provisions for loan losses on our covered and non-covered loans of $10.2 million in 2014 compared to $30.6 million for 2013 – see discussion of the term “covered” below. The provision for loan losses on non-covered loans amounted to $7.1 million in 2014 compared to $18.3 million for 2013. The lower provision recorded in 2014 was primarily a result of stable asset quality trends and a decline in non-covered loan balances (excluding the transfer of $39.7 million in loans from covered status to non-covered status on July 1, 2014 – see discussion below). For the year ended December 31, 2014, the provision for loan losses on covered loans amounted to $3.1 million compared to $12.4 million for 2013. The decrease in 2014 was primarily due to lower levels of covered nonperforming loans during the period and stabilization in the underlying collateral values of nonperforming loans.

Our non-covered nonperforming assets amounted to $95.3 million at December 31, 2014 (3.09% of total non-covered assets) compared to $82.0 million at December 31, 2013 (2.78% of total non-covered assets). The increase in 2014 was due to the Company transferring $14.8 million in nonperforming assets from covered status to non-covered status on July 1, 2014 upon the scheduled expiration of a loss sharing agreement with the FDIC associated with those assets – see discussion below.

Total covered nonperforming assets have declined in the past year, amounting to $18.7 million at December 31, 2014 compared to $70.6 million at December 31, 2013. During 2014 we resolved a significant amount of covered loans and experienced strong property sales along the North Carolina coast, which is where most of our covered assets are located. Also, as discussed in the preceding paragraph, on July 1, 2014 the Company transferred $14.8 million in nonperforming assets from covered status to non-covered status upon the expiration of a loss sharing agreement.

For the year ended December 31, 2014, noninterest income amounted to $14.4 million compared to $23.5 million for 2013. The decrease in 2014 was primarily the result of higher FDIC indemnification asset expense, which is recorded as a reduction to noninterest income. FDIC indemnification expense amounted to $12.8 million in 2014, an increase from $6.8 million in 2013, with the higher expense being primarily the result of write-offs of the FDIC indemnification asset due to lower expected FDIC reimbursements resulting from lower expectations of loss claims. Also contributing to lower noninterest income in 2014 were higher levels of foreclosed property losses compared to 2013.

Noninterest expenses for the year ended December 31, 2014 amounted to $97.3 million, which was relatively unchanged from the $96.6 million recorded in 2013.

Total assets at December 31, 2014 amounted to $3.2 billion, a 1.0% increase from a year earlier. Total loans at December 31, 2014 amounted to $2.4 billion, a 2.7% decrease from a year earlier, and total deposits amounted to $2.7 billion at December 31, 2014, a 2.0% decrease from a year earlier.

Investment securities totaled $342.7 million at December 31, 2014 compared to $227.0 million at December 31, 2013. In the fourth quarter of 2014, the Company used a portion of its excess cash balances to purchase approximately $125 million in investment securities in order to earn higher yields.

32
Table of Contents

Non-covered loans amounted to $2.3 billion at December 31, 2014, an increase of $15.7 million from December 31, 2013. The increase was due to the reclassification of $39.7 million in loans from covered status to non-covered status in connection with the July 1, 2014 expiration of a loss sharing agreement – see discussion below. Loan growth has been impacted by a relatively slow economic recovery in many of our market areas, as well as what is expected to be temporary pressures from new internal loan processes designed to enhance loan quality. Covered loans declined by $82.7 million in 2014 due to the continued resolution of this portfolio and due to the reclassification discussed above.

The lower amount of deposits at December 31, 2014 compared to December 31, 2013 was primarily due to declines in time deposits, with increases in checking accounts offsetting a large portion of the decline. Time deposits are generally one of our most expensive funding sources, and thus the shift from this category benefited our overall cost of funds.

Other noteworthy events occurring in 2014 were:

·As noted above, a loss-sharing agreement with the FDIC covering non-single family loans and foreclosed properties that were assumed in a failed bank acquisition in 2009 expired on July 1, 2014. We bear all future losses on these assets; however, at present, management does not expect such losses will be materially in excess of related loan loss allowances. The following presents information related to these assets as of July 1, 2014, which were transferred to the “non-covered” categories on that date.

oLoans outstanding:$39.7 million
oNonaccrual loans:$9.7 million
oTroubled debt restructurings - accruing:$2.1 million
oAllowance for loan losses:$1.7 million
oForeclosed properties:$3.0 million

We continue to have three loss-sharing agreements with the FDIC in place. The next agreement that expires does so on April 1, 2016.

·In December 2014, we completed the planned closure and consolidation of nine of our branches. All branches were consolidated with other branches near the closing location. We recorded approximately $1.0 million in expense related to the branch consolidations.

We note that our results of operation discussed above are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion in this document, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets. The term “non-covered” refers to our legacy assets, which are not included in any type of loss share arrangement.

For covered loans that deteriorate in terms of repayment expectations, we record immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, we record positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For covered foreclosed properties that are sold at gains or losses or that are written down to lower values, we record the gains/losses within noninterest income.

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

33
Table of Contents

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

Overview - 2013 Compared to 2012

 

We returned to profitability in 2013 after a loss in 2012. Earnings for 2012 were significantly impacted by charges associated with a loan disposition and foreclosed property write-down that occurred in the fourth quarter of 2012.

 

Financial Highlights         
  ($ in thousands except per share data) 2013  2012  Change 
             
Earnings            
   Net interest income $136,526   135,200   1.0% 
   Provision for loan losses - non-covered  18,266   69,993   -73.9% 
   Provision for loan losses - covered  12,350   9,679   27.6% 
   Noninterest income  23,489   1,389   1591.1% 
   Noninterest expenses  96,619   97,275   -0.7% 
   Income (loss) before income taxes  32,780   (40,358)  n/m 
   Income tax (benefit) expense  12,081   (16,952)  n/m 
   Net income (loss)  20,699   (23,406)  n/m 
   Preferred stock dividends  (895)  (2,809)    
   Net income (loss) available to common shareholders $19,804 �� (26,215)  n/m 
             
Net income (loss) per common share            
   Basic $1.01   (1.54)  n/m 
   Diluted  0.98   (1.54)  n/m 
             
Balances At Year End            
   Assets $3,185,070   3,244,910   -1.8% 
   Loans  2,463,194   2,376,457   3.6% 
   Deposits  2,751,019   2,821,360   -2.5% 
             
Ratios            
   Return on average assets  0.62%   (0.79%)    
   Return on average common equity  6.78%   (9.29%)    
   Net interest margin (taxable-equivalent)  4.92%   4.78%     

 

 

The following is a more detailed discussion of our results for 2013 compared to 2012:

 

For the year ended December 31, 2013, we reported net income available to common shareholder of $19.8 million, or $0.98 per diluted common share, compared to a net loss of $26.2 million, or ($1.54) per diluted common share, for the year ended December 31, 2012.

 

The following significant factors occurred in 2012 that impacted comparability between 2012 and 2013:

 

34
Table of Contents

·In the fourth quarter of 2012, we reported the completion of a capital raise totaling $33.8 million. A combination of common and preferred stock was issued, including 2,656,294 shares of common stock and 728,706 shares of non-voting preferred stock, each at the same price of $10.00 per share.

 

32
Table of Contents

·Also in the fourth quarter of 2012, we identified a $68 million pool of non-covered higher-risk loans that were targeted for sale to a third-party investor. Based on an offer to purchase these loans that was received in December 2012, we wrote the loans down by approximately $38 million in the fourth quarter of 2012, which required an incremental provision for loan losses of $33.6 million. The loans had a remaining carrying value of approximately $30 million and were reclassified as “loans held for sale.” Of the $68 million in loans targeted for sale, approximately $38.2 million had been classified as nonaccrual loans, and $10.5 million had been classified as accruing troubled-debt-restructurings. The sale of substantially all of these loans was completed on January 23, 2013.

 

·In the fourth quarter of 2012, we recorded write-downs totaling $10.6 million on substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets.

 

·In the first quarter of 2012, we recorded a provision for loan loss on non-covered loans of $18.6 million, which was significantly higher than any prior quarterly provision for loan loss for non-covered loans. This higher provision was the result of an internal review of non-covered loans that occurred in the first quarter of 2012 that applied more conservative assumptions to estimate the probable losses associated with some of our nonperforming loan relationships, which we believed could lead to a more timely resolution of the related credits. Many of these same loans were included in the loans transferred to the held-for-sale category in the fourth quarter of 2012.

 

We note that our results of operation are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions. In the discussion in this document, the term “covered” is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets during the terms of the agreements. The term “non-covered” refers to our legacy assets, which are not included in any type of loss share arrangement.

For covered loans that deteriorate in terms of repayment expectations, we record immediate allowances through the provision for loan losses. For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, we record positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion. For covered foreclosed properties that are sold at gains or losses or that are written down to lower values, we record the gains/losses within noninterest income.

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

Total assets at December 31, 2013 amounted to $3.2 billion, a 1.8% decrease from a year earlier. Total loans at December 31, 2013 amounted to $2.5 billion, a 3.6% increase from a year earlier, and total deposits amounted to $2.8 billion at December 31, 2013, a 2.5% decrease from a year earlier.

 

Total loans increased in 2013, as growth in non-covered loans exceeded the steady decline in covered loans. Excluding acquired loans of $16 million that were added in a March 2013 branch acquisition, our non-covered loans increased by $142 million in 2013, representing growth of 6.8%. We are seeing improved loan demand as the economy in our market areas improves.

 

33
Table of Contents

Total deposit balances decreased 2.5% in 2013 as a result of declines in all categories of time deposits. Strong growth in transaction deposit accounts offset a majority of the time deposit declines. In 2013, total transaction deposit accounts increased $113 million or 6.8%, while time deposits declined by $183 million or 15.6%. We generally pay lower interest rates on transaction accounts compared to time deposits, and thus the favorable change in the mix of deposits played a factor in our overall cost of funds declining from 0.59% in 2012 to 0.39% in 2013.

 

A portion of our loan and deposit growth during 2013 was the result of the acquisition of two branches from a competitor bank, which resulted in the addition of $16 million in loans and $57 million in deposits.

 

Net interest income for the year ended December 31, 2013 amounted to $136.5 million, a 1.0% increase from the $135.2 million recorded in 2012. The higher net interest income in 2013 was primarily caused by an increase in the amount of discount accretion on loans purchased in failed bank acquisitions. Loan discount accretion amounted to $20.2 million for 2013 compared to $16.5 million in 2012, an increase of $3.7 million. As previously discussed, the impact of the changes in discount accretion on pretax income is only 20% of the gross amount of the change. The higher amount of discount accretion was due to increasedimproved expectations regarding the collectability of the loans. See “Net Interest Income” below for additional information.

 

35
Table of Contents

Our net interest margin (tax-equivalent net interest income divided by average earning assets) was 4.92% for 2013 compared to 4.78% for 2012. The higher margin was primarily a result of a higher amount of discount accretion as noted above, as well as lower overall funding costs. As noted previously, our cost of funds has steadily declined from 0.59% in 2012 to 0.39% in 2013.

 

We recorded total provisions for loan losses on our covered and non-covered loans of $30.6 million in 2013 compared to $79.7 million for 2012. The provision for loan losses on non-covered loans amounted to $18.3 million in 2013 compared to $70.0 million for 2012. The decrease in 2013 was primarily due to the incremental provision for loan losses in December 2012 of $33.6 million recorded in connection with the aforementioned loan sale. For the year ended December 31, 2013, the provision for loan losses on covered loans amounted to $12.4 million compared to $9.7 million for 2012. The increase in 2013 was primarily caused by several large credits that deteriorated during the first quarter of 2013.

 

Our non-covered nonperforming assets amounted to $82.0 million at December 31, 2013 (2.78% of total non-covered assets) compared to $106.1 million at December 31, 2012.2012 (3.09% of total non-covered assets). The decrease in 2013 compared to 2012 was primarily due to the loan sale that was completed in the first quarter of 2013, as discussed above, which resulted in the disposition of $21.9 million in nonperforming loans.

 

Total covered nonperforming assets steadily declined in 2013, amounting to $70.6 million at December 31, 2013 compared to $96.2 million at December 31, 2012, a decline of 26.6%, which was primarily the result of a combination of loan paydowns, loan charge-offs, and sales of foreclosed properties.

 

For the year ended December 31, 2013, noninterest income amounted to $23.5 million compared to $1.4 million for the year ended December 31, 2012. The significant increase in 2013 is primarily the result of a high level of covered and non-covered foreclosed property losses that occurred in 2012 that reduced noninterest income, compared to gains in both categories in 2013.

 

Noninterest expenses for the year ended December 31, 2013 amounted to $96.6 million, which was relatively unchanged from the $97.3 million recorded in 2012.

 

34
Table of Contents

Preferred stock dividends amounted to $0.9 million for 2013 compared to $2.8 million for 2012. The decrease in 2013 is the result of an increase in our small business lending which resulted in a favorable dividend rate change related to preferred stock that was issued in September 2011 to the US Treasury as part of the Company’s participation in the Treasury’s Small Business Lending Fund.

 

Overview - 2012 Compared to 2011

EarningsOutlook for 2012 were significantly impacted by charges associated with a loan disposition and foreclosed property write-down that occurred in the fourth quarter of 2012, as previously discussed. Additionally, in the first quarter of 2012, we recorded a significant provision for loan losses resulting from an internal review of certain nonperforming loan relationships (see discussion below). Our 2011 results were impacted by a bargain purchase gain and accelerated accretion on our preferred stock discount (see discussion below).

Financial Highlights      
  ($ in thousands except per share data) 2012 2011 Change
       
Earnings            
   Net interest income $135,200   132,203   2.3% 
   Provision for loan losses - non-covered  69,993   28,525   145.4% 
   Provision for loan losses - covered  9,679   12,776   -24.2% 
   Noninterest income  1,389   26,216   -94.7% 
   Noninterest expenses  97,275   96,106   1.2% 
   Income (loss) before income taxes  (40,358)  21,012   n/m 
   Income tax (benefit) expense  (16,952)  7,370   n/m 
   Net income (loss)  (23,406)  13,642   n/m 
   Preferred stock dividends  (2,809)  (3,234)    
   Accretion of preferred stock discount     (2,932)    
   Net income (loss) available to common shareholders $(26,215)  7,476   n/m 
             
Net income (loss) per common share            
   Basic $(1.54)  0.44   n/m 
   Diluted  (1.54)  0.44   n/m 
             
Balances At Year End            
   Assets $3,244,910   3,290,474   -1.4% 
   Loans  2,376,457   2,430,386   -2.2% 
   Deposits  2,821,360   2,755,037   2.4% 
             
Ratios            
   Return on average assets  (0.79%)  0.23%     
   Return on average common equity  (9.29%)  2.59%     
   Net interest margin (taxable-equivalent)  4.78%   4.72%     

The following is a more detailed discussion of our results for 2012 compared to 2011:

For the year ended December 31, 2012, we reported a net loss available to common shareholders of $26.2 million, or ($1.54) per diluted common share, compared to net income of $7.5 million, or $0.44 per diluted common share, for the year ended December 31, 2011.

Our results for 2012 were significantly impacted by a capital raise and an asset disposition initiative (comprised of a loan sale and foreclosed property write-down) that both occurred in the fourth quarter of 2012, as previously discussed.

35

Other significant factors that affect the comparability of the full year 2012 and 2011 results are:

·In the first quarter of 2012, we recorded a provision for loan loss on non-covered loans of $18.6 million, which was significantly higher than any prior quarterly provision for loan loss for non-covered loans. This higher provision was the result of an internal review of non-covered loans that occurred in the first quarter of 2012 that applied more conservative assumptions to estimate the probable losses associated with some of our nonperforming loan relationships, which we believed could lead to a more timely resolution of the related credits. Many of these same loans were included in the loans transferred to the held-for-sale category in the fourth quarter of 2012.

·In the third quarter of 2011, we recorded $2.3 million in accelerated accretion of the discount remaining on preferred stock that was redeemed that quarter. Total discount accretion of the preferred stock in 2011 was $2.9 million. There was no remaining preferred stock discount after the redemption transaction in September 2011, and therefore we did not record any discount accretion on preferred stock in 2012.

·In the first quarter of 2011, we realized a $10.2 million bargain purchase gain related to the acquisition of The Bank of Asheville in Asheville, North Carolina.

Total assets at December 31, 2012 amounted to $3.2 billion, a 1.4% decrease from a year earlier. Total loans at December 31, 2012 amounted to $2.4 billion, a 2.2% decrease from a year earlier, and total deposits amounted to $2.8 billion at December 31, 2012, a 2.4% increase from a year earlier.

During 2012, we continued to originate new loans within our non-covered loan portfolio. However, due to the aforementioned loan sale, we wrote-down and transferred a total of $68 million from this category in the fourth quarter of 2012. Even with the transfer, our non-covered loans increased by $25.0 million, or 1.2%, for the year and amounted to $2.1 billion at December 31, 2012.

While our total deposit increase was 2.4% for the year, there was a significant shift in the mix of our deposits. Our level of non-interest bearing checking accounts amounted to $413.2 million at December 31, 2012, a 23.0% increase from a year earlier, while interest-bearing checking accounts amounted to $519.6 million, an increase of 22.7% from a year earlier. The overall growth in checking and other transaction accounts allowed us to reduce our reliance on higher cost time deposits and borrowings. Time deposits declined by 12% and borrowings declined by 65%.

Net interest income for the year ended December 31, 2012 amounted to $135.2 million, a 2.3% increase from the $132.2 million recorded 2011. The higher net interest income was primarily caused by an increase in 2012 in the amount of discount accretion on loans purchased in failed bank acquisitions. Loan discount accretion amounted to $16.5 million for 2012 compared to $11.6 million in 2011, an increase of $4.9 million. As previously discussed, the impact of changes in discount accretion on pretax income is only 20% of the gross amount of the change. See “Net Interest Income” below for additional information.

Our net interest margin (tax-equivalent net interest income divided by average earning assets) for 2012 was 4.78% compared to 4.72% for 2011. The higher margin was primarily a result of a higher amount of discount accretion as noted above, as well as lower overall funding costs. The higher amount of discount accretion was due to increased expectations regarding the collectability of the loans. Our cost of funds declined from 0.80% for 2011 to 0.59% in 2012.

36

Our total provisions for loan losses amounted to $79.7 million compared to $41.3 million for 2011. For 2012, the provision for loan losses on non-covered loans amounted to $70.0 million compared to $28.5 million for 2011. The higher provision was primarily a result of the loan sale initiative and an elevated provision for loan losses we recorded in the first quarter of 2012, both of which were described above.2015

 

We recorded provisions for loan losses for covered loans amounting to $9.7 million and $12.8 million for the years ended December 31, 2012 and 2011, respectively. The lower provision for the year ended 2012 was due to stabilization in our assessment of the losses associated with our nonperforming covered loans.

Our non-covered nonperforming assets amounted to $106.1 million at December 31, 2012 (3.64% of non-covered total assets) a decrease of $16.2 million from the $122.3 million recorded at December 31, 2011. The decrease was due to the write-downs associated with the loan sale, as well as the foreclosed property write-downs previously discussed. Upon the January 23, 2013 completion of the loan sale, nonperforming assets declined by an additional $21.9 million, which was the amount of nonperforming loans held for sale at December 31, 2012.

Total covered nonperforming assets steadily declined during 2012, amounting to $96.2 million at December 31, 2012 compared to $141.0 million at December 31, 2011, a decline of 31.7%.

For the years ended December 31, 2012 and 2011, we recorded noninterest income of $1.4 million and $26.2 million, respectively. The significant decrease in noninterest income for 2012 compared to 2011 is primarily the result of covered and non-covered foreclosed property write-downs recorded in 2012 and the $10.2 million bargain purchase gain recorded in the 2011 acquisition of The Bank of Asheville.

Noninterest expenses for the twelve months ended December 31, 2012 amounted to $97.3 million, a 1.2% increase from the $96.1 million recorded in 2011. The increase primarily relates to an increase in personnel expense, as we hired additional employees in order to build our infrastructure, expand wealth management capabilities, and prepare the Company for future growth.

Outlook for 2014

We have beguncontinue to see signs of a recovering economy in most of our market area. However, the recovery in some of our market areaareas appears to be lagging and less robust than that of the national economy. Unemployment rates in our market area continue to be above the national average, and our local economic conditions remain challenging. WeWhile steadily improving, we continue to have an elevated level of past due and adversely classified assets compared to historic averages. In fact, over the past year, we have experienced a steady increase in our non-covered nonperforming and adversely classified assets. Despite the higher levels of these problem assets, based on our analysis, we believe the severity of the loss rate inherent in our classified loans is less than in recent years. In addition, weWe believe that our allowance for loan losses is sufficient to absorb the probable losses inherent in our portfolio at December 31, 2013.2014. Accordingly, at the present time and based on current conditions, we do not expect our 20142015 provision for loan losses related to non-covered assets to be materially greater than the amount recorded in 2013.2014, and it could be less.

 

Because interest rates have progressively declined to historic lows, the rates we have realized on newly originated loans and newly purchased investment securities have generally decreased. Additionally, we expect loan discount accretion, which increases interest income, to be less in 2015 as the unaccreted discount amount continues to wind down. As it relates to our funding costs, the yields on many of our deposits are already very low and the ability to lower them further is limited. Accordingly, we believe that a continued compression of our net interest margin is likely.

 

36
Table of Contents

We believe that regulatory reform will negatively impact our earnings. The regulatory climate is not favorable for banks. We expect additional overhead costs will be necessary to comply with the new regulations expected to arise directly or indirectly from the Dodd-Frank Act (see additional discussion in the “Legislative and Regulatory Developments” section).

37
Table of Contents

In 2009 and 2011 we acquired failed banks with approximately $959 and $193 million in assets, respectively. These acquisitions resulted in significant volatility to our earnings subsequent to the acquisitions, primarily as a result of the bargain purchase gains recorded on the acquisition dates that increased earnings and write-downs of foreclosed properties that negatively impacted earnings. While the volatility caused by these acquisitions on our earnings has generally lessened over the years, they may continue to add volatility to our reported earnings in 2014.2015. The volatility may be positive to earnings, which would most likely occur if the credit quality of the acquired loans continues to stabilize or improves, or negative to earnings, which would most likely occur if the credit quality of the acquired loans deteriorates or if the properties we have foreclosed on continue to decline in value. Generally the volatility of earnings related to these transactions has lessened over time as the portfolios are resolved, and we expect that trend to continue.

 

As discussedAfter a year in the Risk Factors section above, one ofwhich our non-single family loss share agreements with the FDIC expires in June 2014, which will result in our company absorbing 100% of all losses related to those assets that occur subsequent to the expiration date. Weloans outstanding declined by almost 3%, we are working diligently to resolve that portfolio of assets as prudently as possible. In addition, property values for most types of real estate appear to have generally stabilized. Accordingly, while concern remains, we do not currently expect that the expiration of the loss share agreement will have a material impact on our financial results for 2014.

We are expecting solid loan growth in 20142015 as a result of a recovering economy in many of our market areas, enhancedfully implemented credit processes that we recentlyconstrained growth when initially implemented that allow us to be more responsive to our customers,in 2014, and the growth we expect from our three newly establish loan production offices in Charlotte, Greenville and Fayetteville, which we believe areexpansion into several attractive markets in North Carolina.

 

In December 2013, we introduced a new deposit product line-up. In addition to simplifying our product offering, which was a primary goal, other significant changes included the elimination of our free checking account for customers maintaining low account balances and the elimination of paper statement fees and certain overdraft fees. As a result of these changes, we expect a significant net increase in our service charges on deposit accounts in 2014 over 2013.

Due to increases in our level of lending to small businesses, we expect that the dividend rate on theWe have outstanding $63.5 million ofin preferred stock that was issued in 2011 to the US TreasuryU.S. Treasury. We currently pay preferred dividends on that stock at an annual rate of 1%. In accordance with the terms of the stock, the dividend rate is scheduled to increase to 9% in connection with our participationMarch 2016. We currently expect to redeem most, if not all, of this stock prior to the increase in the Small Business Lending Fund will be 1.0% until 2016, unlessdividend rate and we currently believe we can do so without the preferred stock is redeemed at an earlier date.need for a capital raise.

38

Table of Contents

Critical Accounting Policies

 

The accounting principles we follow and our methods of applying these principles conform with accounting principles generally accepted in the United States of America and with general practices followed by the banking industry. Certain of these principles involve a significant amount of judgment and may involve the use of estimates based on our best assumptions at the time of the estimation. The allowance for loan losses, intangible assets, and the fair value and discount accretion of loans acquired in FDIC-assisted transactions

are three policies we have identified as being more sensitive in terms of judgments and estimates, taking into account their overall potential impact to our consolidated financial statements.

 

Allowance for Loan Losses

 

Due to the estimation process and the potential materiality of the amounts involved, we have identified the accounting for the allowance for loan losses and the related provision for loan losses as an accounting policy critical to our consolidated financial statements. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio.

 

Our determination of the adequacy of the allowance is based primarily on a mathematical model that estimates the appropriate allowance for loan losses. This model has threetwo components. The first component involves the estimation of losses on individually significantevaluated “impaired loans”. A loan is considered to be impaired when, based on current information and events, it is probable we will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is specifically evaluated for an appropriate valuation allowance if the loan balance is above a prescribed evaluation threshold (which varies based on credit quality, accruing status, troubled debt restructured status, and type of collateral) and the loan is determined to be impaired. The estimated valuation allowance is the difference, if any, between the loan balance outstanding and the value of the impaired loan as determined by either 1) an estimate of the cash flows that we expect to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral.

 

37
Table of Contents

The second component of the allowance model is the estimationan estimate of losses for impairedall loans that have common risk characteristics and are aggregated to measure impairment. These impaired loans generally have loan balances below the thresholds that result in an individual review discussed above. For these impaired loans, we aggregate loans among similar loan types and apply loss rates that are derived from historical statistics.

The third component of the allowance model is the estimation of losses for loans that are not considered to be impaired loans. Loans not considered to be impairedloans (“general reserve loans”). General reserve loans are segregated into pools by loan type and risk grade, and estimated loss percentages are assigned to each loan type,pool, based on historical losses current economic conditions, and operational conditions specificadjusted for any environmental factors used to each loan type. For loans with more than standard risk,reflect changes in the collectability of the portfolio not captured by the historical loss data. Loss percentages are based on a multiple of the estimated loss rate for loans of a similar loan type with normal risk. The multiples assigned vary by type of loan, depending on risk, and we have consulted with an external credit review firm in assigning those multiples.

 

The reserves estimated for individually evaluated impaired loans (specifically reviewed and aggregate) are then added to the reserve estimated for all othergeneral reserve loans. This becomes our “allocated allowance.” In addition to theThe allocated allowance derived from the model, we also evaluate other data such as the ratio of the allowance for loan losses to total loans, net loan growth information, nonperforming asset levels and trends in such data. Based on this additional analysis, we may determine that an additional amount of allowance for loan losses is necessary to reserve for probable losses. This additional amount, if any, is our “unallocated allowance.” The sum of the allocated allowance and the unallocated allowance is compared to the actual allowance for loan losses recorded on our books and any adjustment necessary for the recorded allowance to equalabsorb losses inherent in the computed allowanceportfolio is recorded as a provision for loan losses. The provision for loan losses is a direct charge to earnings in the period recorded. Any remaining difference between the allocated allowance and the actual allowance for loan losses recorded on our books is our “unallocated allowance.”

39
Table of Contents

Loans covered under loss share agreements (referred to as “covered loans”) are recorded at fair value at acquisition date. Therefore, amounts deemed uncollectible at acquisition date become a part of the fair value calculation and are excluded from the allowance for loan losses. Subsequent decreases in the amount expected to be collected result in a provision for loan losses with a corresponding increase in the allowance for loan losses. Subsequent increases in the amount expected to be collected are accreted into income over the life of the loan. Proportional adjustments are also recorded to the FDIC indemnification asset.

 

Although we use the best information available to make evaluations, future material adjustments may be necessary if economic, operational, or other conditions change. In addition, various regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

 

For further discussion, see “Nonperforming Assets” and “Summary of Loan Loss Experience” below.

 

Intangible Assets

 

Due to the estimation process and the potential materiality of the amounts involved, we have also identified the accounting for intangible assets as an accounting policy critical to our consolidated financial statements.

 

When we complete an acquisition transaction, the excess of the purchase price over the amount by which the fair market value of assets acquired exceeds the fair market value of liabilities assumed represents an intangible asset. We must then determine the identifiable portions of the intangible asset, with any remaining amount classified as goodwill. Identifiable intangible assets associated with these acquisitions are generally amortized over the estimated life of the related asset, whereas goodwill is tested annually for impairment, but not systematically amortized. Assuming no goodwill impairment, it is beneficial to our future earnings to have a lower amount assigned to identifiable intangible assets and higher amount of goodwill as opposed to having a higher amount considered to be identifiable intangible assets and a lower amount classified as goodwill.

 

38
Table of Contents

The primary identifiable intangible asset we typically record in connection with a whole bank or bank branch acquisition is the value of the core deposit intangible, whereas when we acquire an insurance agency, the primary identifiable intangible asset is the value of the acquired customer list. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a discounted cash flow analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. We typically engage a third party consultant to assist in each analysis. For the whole bank and bank branch transactions recorded to date, the core deposit intangibles have generally been estimated to have a life ranging from seven to ten years, with an accelerated rate of amortization. For insurance agency acquisitions, the identifiable intangible assets related to the customer lists were determined to have a life of ten to fifteen years, with amortization occurring on a straight-line basis.

 

Subsequent to the initial recording of the identifiable intangible assets and goodwill, we amortize the identifiable intangible assets over their estimated average lives, as discussed above. In addition, on at least an annual basis, goodwill is evaluated for impairment by comparing the fair value of our reporting units to their related carrying value, including goodwill (our community banking operation is our only material reporting unit). If the carrying value of a reporting unit were ever to exceed its fair value, we would determine whether the implied fair value of the goodwill, using a discounted cash flow analysis, exceeded the carrying value of the goodwill. If the carrying value of the goodwill exceeded the implied fair value of the goodwill, an impairment loss would be recorded in an amount equal to that excess. Performing such a discounted cash flow analysis would involve the significant use of estimates and assumptions.

40
Table of Contents

In our 20132014 goodwill impairment evaluation, we engaged a consulting firm that used various valuation techniques to assist us in concluding that our goodwill was not impaired.

 

We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Our policy is that an impairment loss is recognized, equal to the difference between the asset’s carrying amount and its fair value, if the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Estimating future cash flows involves the use of multiple estimates and assumptions, such as those listed above.

 

Fair Value and Discount Accretion of Loans Acquired in FDIC-Assisted Transactions

 

We consider the determination of the initial fair value of loans acquired in FDIC-assisted transactions, the initial fair value of the related FDIC indemnification asset, and the subsequent discount accretion of the purchased loans to involve a high degree of judgment and complexity. We determine fair value accounting estimates of newly assumed assets and liabilities in accordance with relevant accounting guidance. However, the amount that we realize on these assets could differ materially from the carrying value reflected in our financial statements, based upon the timing of collections on the acquired loans in future periods. To the extent the actual values realized for the acquired loans are different from the estimates, the FDIC indemnification asset will generally be impacted in an offsetting manner due to the loss-sharing support from the FDIC.

 

Because of the inherent credit losses associated with the acquired loans in a failed bank acquisition, the amount that we record as the fair values for the loans is generally less than the contractual unpaid principal balance due from the borrowers, with the difference being referred to as the “discount” on the acquired loans. We have applied the cost recovery method of accounting to all purchased impaired loans due to the uncertainty as to the timing of expected cash flows. This will generally result in the recognition of interest income on these impaired loans only when the cash payments received from the borrower exceed the recorded net book value of the related loans.

 

39
Table of Contents

For nonimpaired purchased loans, we accrete the discount over the lives of the loans in a manner consistent with the guidance for accounting for loan origination fees and costs.

 

Merger and Acquisition Activity

 

In 2011, we completed the acquisition of The Bank of Asheville, an FDIC-assisted transaction previously discussed. In 2012, we completed a small branch acquisition, consisting of approximately $9 million in deposits, which were transferred to a First Bank branch located nearby. In 2013, we completed an acquisition of two branches with $57 million in deposits and $16 million in loans. In the 2013 acquisition, we purchased one of the branch buildings, while transferring the accounts of the other branch to an existing branch located nearby. The results of each acquired company/branch are included in our financial statements beginning on their respective acquisition dates. We did not complete any acquisitions in 2014. See Note 2 to the consolidated financial statements for additional information regarding these acquisitions.

 

FDIC Indemnification Asset

 

As previously discussed, on June 19, 2009 and January 21, 2011, we acquired substantially all of the assets and liabilities of Cooperative Bank and The Bank of Asheville, respectively, in FDIC-assisted transactions. For each transaction, the loans and foreclosed real estate purchased are covered bywe entered into two loss share agreements with the FDIC, which affordprovided First Bank significant loss protection.protection from losses experienced on the loans and foreclosed real estate. Under the Cooperative Bank loss share agreements, the FDIC will covercovers 80% of covered loan and foreclosed real estate losses up to $303 million, and 95% of losses in excess of that amount. Under The Bank of Asheville loss share agreements, the FDIC will covercovers 80% of all covered loan and foreclosed real estate losses. For both transactions, the loss share reimbursements are applicable for ten years for single family home loans and five years for all other loans. As previously discussed, one of the loss share agreements related to the Cooperative Bank acquisition expired on July 1, 2014.

41
Table of Contents

We have recorded a FDIC indemnification asset related to the two transactions to account for payments that we expect to receive from the FDIC related to the loss share agreements. The carrying value of this receivable at each period end is the sum of:  1) actual claims that have been incurred and are in the process of submission to the FDIC for reimbursement, but have not yet been received and 2) our estimated amount of claimable loan and other real estate losses covered by the agreements multiplied by the FDIC reimbursement percentage.

 

At December 31, 20132014 and 2012,2013, the FDIC indemnification asset was comprised of the following components:

 

($ in thousands) 2013  2012  2014 2013 
Receivable related to claims incurred, not yet received $12,649   33,040  $6,899   12,649 
Receivable related to estimated future claims on loans  33,398   62,044   14,933   33,398 
Receivable related to estimated future claims on other real estate owned  2,575   7,475   737   2,575 
FDIC indemnification asset $48,622   102,559  $22,569   48,622 

 

As of each acquisition date, based on the losses inherent in the covered assets and what we estimated we would receive as payments from the FDIC, we recorded a “FDIC Indemnification Asset.” Since that time, we have recorded adjustments to the indemnification asset as discussed below.

 

The FDIC indemnification asset has generally been adjusted upwards in the following circumstances:

 

40
Table of Contents

1) Deterioration of credit quality of covered loans – As of the acquisition dates, we recorded the loans acquired from Cooperative Bank and The Bank of Asheville on our books at a fair value that was $227.9 million and $51.7 million, respectively, less than the contractual amounts due from the borrowers, which was our estimate of the loan losses inherent in the portfolio. As the credit quality of these portfolios change and better information is obtained about likely losses, some loans have better repayment expectations than we originally projected and some loans have worse repayment expectations than originally projected. For loans with worse repayment expectations, we generally record provisions for loan losses with corresponding increases to the FDIC indemnification asset by recording noninterest income in proportion to the reimbursement percentage. However, beginning in the fourth quarter ofIn 2014, 2013 and 2012, we began recordingrecorded total provisions for loan losses on covered loans amounting to $3.1 million, $12.4 million and $9.7 million, respectively, which resulted in upward adjustments to the FDIC indemnification asset of $1.4 million, $9.6 million and $6.6 million, respectively. We also record some provisions for loan losses without corresponding increases to the indemnification asset because we believe certain loan losses will occur after the June 2014 expiration of the Cooperative Bank non-single familyloss share agreement and after the January 2016 expiration of the Bank of Asheville non-single family share agreement.agreements. In 2013, 2012 and 2011, we recorded total provisions for loan losses on covered loans amounting to $12.4 million, $9.7 million and $12.8 million, respectively, which resulted in upward adjustments to the FDIC indemnification asset of $9.6 million, $6.6 million and $10.2 million, respectively. In2014, 2013 and 2012, we recorded provisions for loan losses on covered loans without a corresponding increase to the indemnification asset of $1.4 million, $0.3 million and $1.5 million, respectively.

 

2) Write-downs and losses on foreclosed properties – When we foreclose on delinquent borrowers, we initially record the foreclosed property at the lower of book or fair value (based on current appraisals), with any deficiency recorded as a loan charge-off. Subsequent to the foreclosure, we periodically orderreview the fair value of the property through updated appraisals or independent market pricing, and if the appraisal or market pricing indicates a fair value lower than our carrying value, we must write the property down. We also sell foreclosed properties that frequently result in losses. Each of these situations results in the Company recording losses on other real estate ownedforeclosed properties with a corresponding increase to the FDIC indemnification asset by recording noninterest income in proportion to the reimbursement percentage. If we sell foreclosed properties that result in gains, then we record a corresponding decrease to the FDIC indemnification asset to reflect the fact that reimbursements from loss claims will be reduced by the gains. In 2014, we recorded net losses and write-downs on covered foreclosed properties amounting to $1.9 million, which resulted in an upward adjustment to the FDIC indemnification asset of $1.5 million. In 2013, we recorded net gains on covered foreclosed properties amounting to $0.4 million, which resulted in a downward adjustment to the FDIC indemnification asset of $0.3 million. In 2012, and 2011, we recorded net losses and write downs on covered foreclosed properties amounting to $13.0 million, and $24.5 million, respectively, which resulted in an upward adjustmentsadjustment to the FDIC indemnification asset of $10.4 million and $19.6 million, respectively.million.

42
Table of Contents

3) Expenses incurred related to collection activities on covered assets – As a result of our collection efforts, we incur expenses such as legal fees, property taxes and appraisal costs. Many of these expenses are reimbursable by the FDIC. These expenses are recorded as “other” noninterest expenses and a corresponding increase is made to increase the FDIC indemnification asset by reducing the gross collection expenses by the amount expected to be reimbursed by the FDIC for eligible expenses. In 2014, 2013, 2012, and 2011,2012, we incurred $3.1 million, $6.5 million, $9.5 million, and $8.5$9.5 million, in gross collection expenses related to covered assets, respectively, and reduced that amount by $3.9 million, $5.4 million, $6.9 million, and $5.7$6.9 million in FDIC reimbursements, respectively.

 

The FDIC indemnification asset has generally been adjusted downwards in the following circumstances:

 

1) Receipt of cash from the FDIC related to claims submitted – On at least a quarterly basis, we submit eligible loss share claims to the FDIC. After reviewing and approving the claims, the FDIC wires us cash, which reduces the amount of the FDIC indemnification asset. In 2014, 2013, 2012, and 2011,2012, we received $17.7 million, $49.6 million, $29.8 million, and $69.3$29.8 million in FDIC reimbursements, respectively.

 

2) Accretion of discount on acquired loans – As noted above, we recorded the acquired loans of the two transactions on our books at a fair value that was $280 million (in total) less than the contractual amounts due from the borrowers (the “discount”), which was our estimate of the loan losses inherent in the portfolio. As the credit quality of this portfolio changes and better information is obtained about likely losses, some loans have better repayment expectations than we originally projected and some loans have worse repayment expectations than originally projected (discussed(as discussed above). For loans with improved repayment expectations, we are systematically reducing the discount over the life of the loan. For some loans, we have received complete payoffs at the contractual balance and the discount must be reduced to zero. When we reduce/accrete the discount, we do so by recognizing interest income in that same amount. When the expected losses on loans with improved repayment expectations becomes less than the original estimate, our expected reimbursement from the FDIC declines as well. Accordingly, we reduce the FDIC indemnification asset by the corresponding reimbursement percentage. In 2014, 2013, 2012, and 2011,2012, we recorded discount accretion of $16.0 million, $20.2 million, $16.5 million, and $11.6$16.5 million, respectively, which resulted in a reductionreductions of FDIC indemnification asset and indemnification expense of $15.3 million, $16.2 million, $13.2 million, and $9.3$13.2 million, respectively.

 

41
Table of Contents

In summary, circumstances that result in adjustments to the FDIC indemnification asset are recorded within the income statement line items noted without consideration of the FDIC loss share agreements. Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets generally result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations. The net increase or decrease in the indemnification asset is reflected within noninterest income.

 

The adjustments can result in volatility within individual income statement line items. Because of the FDIC loss share agreements and the associated indemnification asset, amounts recorded as provisions for loan losses, discount accretion, and losses from foreclosed properties generally only impact pretax income by 20% of those amounts, due to the corresponding adjustments made to the indemnification asset.

4342
Table of Contents

The following presents a rollforward of the FDIC indemnification asset since the date of the Cooperative Bank acquisition on June 19, 2009.2009 and includes additions related to The Bank of Asheville acquisition in 2011.

 

($ in thousands)      
Balance at June 19, 2009 $185,112  $185,112 
Decrease related to favorable change in loss estimates  (1,516)  (1,516)
Increase related to reimbursable expenses  1,300   1,300 
Cash received  (40,500)  (40,500)
Accretion of loan discount  (1,175)  (1,175)
Balance at December 31, 2009  143,221   143,221 
Increase related to unfavorable change in loss estimates  30,419   30,419 
Increase related to reimbursable expenses  2,900   2,900 
Cash received  (46,721)  (46,721)
Accretion of loan discount  (6,100)  (6,100)
Balance at December 31, 2010  123,719   123,719 
Increase related to acquisition of The Bank of Asheville  42,218   42,218 
Increase related to unfavorable change in loss estimates  29,814   29,814 
Increase related to reimbursable expenses  5,725   5,725 
Cash received  (69,339)  (69,339)
Accretion of loan discount  (9,278)  (9,278)
Other  (1,182)  (1,182)
Balance at December 31, 2011  121,677   121,677 
Increase related to unfavorable change in loss estimates  16,984   16,984 
Increase related to reimbursable expenses  6,947   6,947 
Cash received  (29,796)  (29,796)
Accretion of loan discount  (13,173)  (13,173)
Other  (80)  (80)
Balance at December 31, 2012  102,559   102,559 
Increase related to unfavorable change in loss estimates  9,312   9,312 
Increase related to reimbursable expenses  5,352   5,352 
Cash received  (49,572)  (49,572)
Accretion of loan discount  (16,160)  (16,160)
Other  (2,869)  (2,869)
Balance at December 31, 2013 $48,622   48,622 
Increase related to unfavorable change in loss estimates  2,923 
Increase related to reimbursable expenses  3,925 
Cash received  (17,724)
Accretion of loan discount  (15,281)
Other  104 
Balance at December 31, 2014 $22,569 

4443
Table of Contents

The following table presents additional information regarding our covered loans, loan discounts, allowances for loan losses and the corresponding FDIC indemnification asset:

 

($ in thousands)

At December 31, 2013

 Cooperative
Single Family
Loss Share
Loans
 Cooperative
Non-Single
Family Loss
Share Loans
 Bank of
Asheville Single
Family Loss
Share Loans
 Bank of
Asheville Non-
Single Family
Loss Share
Loans
 Total 

($ in thousands)

At December 31, 2014

 Cooperative
Single Family
Loss Share
Loans
 Bank of
Asheville
Single Family
Loss Share
Loans
 Bank of
Asheville
Non-Single
Family Loss
Share Loans
 Total 
Expiration of loss share agreement  6/19/2019   6/19/2014   1/21/2021   1/21/2016      6/30/2019 3/31/2021 3/31/2016   
                
Nonaccrual covered loans                                    
Unpaid principal balance  12,342   40,473   518   7,061   60,394  $9,712   837   5,428   15,977 
Carrying value prior to loan discount*  12,192   26,998   403   5,661   45,254   9,506   697   3,544   13,747 
Loan discount  2,564   3,030   279   2,165   8,038   1,254   441   1,544   3,239 
Net carrying value  9,628   23,968   124   3,496   37,216   8,252   256   2,000   10,508 
Allowance for loan losses  764   942      208   1,914   449   3   36   488 
Indemnification asset recorded  2,662   3,042   223   1,898   7,825   1,231   304   718   2,253 
                                    
All other covered loans                                    
Unpaid principal balance  118,353   38,504   12,052   36,410   205,319   98,454   9,595   26,855   134,904 
Carrying value prior to loan discount*  118,269   38,032   11,971   36,390   204,662   98,332   9,511   26,841   134,684 
Loan discount  16,046   2,504   3,528   9,491   31,569   13,264   1,865   2,469   17,598 
Net carrying value  102,223   35,528   8,443   26,899��  173,093   85,068   7,646   24,372   117,086 
Allowance for loan losses  129   1,905   22   272   2,328   952   49   792   1,793 
Indemnification asset recorded  12,940   2,418   2,840   7,593   25,791   9,417   1,414   1,899   12,730 
                                    
All covered loans                                    
Unpaid principal balance  130,695   78,977   12,570   43,471   265,713   108,166   10,432   32,283   150,881 
Carrying value prior to loan discount*  130,461   65,030   12,374   42,051   249,916   107,838   10,208   30,385   148,431 
Loan discount  18,610   5,534   3,807   11,656   39,607   14,518   2,306   4,013   20,837 
Net carrying value  111,851   59,496   8,567   30,395   210,309   93,320   7,902   26,372   127,594 
Allowance for loan losses  893   2,847   22   480   4,242   1,401   52   828   2,281 
Indemnification asset recorded  15,602   5,460   3,063   9,491   33,616   10,648   1,718   2,617   14,983**
         Adjustments   (218)                
* Reflects partial charge-offs Total indemnification asset recorded related to loans   33,398 
Foreclosed Properties                
Net carrying value  1,145      1,205   2,350 
Indemnification asset recorded  505      232   737 
                
For the Year Ended December 31, 2014                
Loan discount accretion recognized  2,691   1,461   7,560   11,712 
Loan discount accretion recognized on Cooperative non-single family loans
(loss share coverage expired on July 1, 2014)
              4,297 
Total loan discount accretion              16,009 
                
Indemnification asset expense associated with the loan discount accretion recognized  3,588   1,298   6,932   11,818 
Indemnification asset expense associated with the loan discount accretion recognized
on Cooperative non-single family loans
              3,463 
Total indemnification asset expense associated with loan discount accretion              15,281 

 

As noted in* Reflects partial charge-offs

** A present value adjustment of $50 reduces the table above, ourcarrying value of this asset to $14,933.

Our loss share agreement related to Cooperative Bank’s non-single family assets expires inexpired on June 30, 2014. On July 1, 2014, and our loss share agreement related to Bank of Asheville’s non-single family assets expires in January 2016. We continue to make progress in winding down these portfolios, and we do not currently expect that the upcoming expiration ofremaining balances associated with the Cooperative non-single family agreement will haveloans and foreclosed properties were transferred from the covered portfolio to the non-covered portfolio. We bear all future losses on this portfolio of loans and foreclosed properties. Immediately prior to the transfer, this portfolio of loans had a material impact on our company. As it relates to those portionscarrying value of covered loans, we expect accelerated amounts of loan discount accretion and corresponding indemnification asset expense until the expiration dates$39.7 million and the portfolio of foreclosed properties had a carrying value of $3.0 million, and both portfolios were classified as covered. Of the $39.7 million in loans that lost loss share attributesprotection, approximately $9.7 million of these loans were on nonaccrual status and $2.1 million of these loans were classified as accruing troubled debt restructurings as of July 1, 2014. Additionally, approximately $1.7 million in allowance for loan losses that related to this portfolio of loans was transferred to the allowance for loan portfolio is resolved.losses for non-covered loans on July 1, 2014.

4544
Table of Contents

There is no remaining loan discount or indemnification asset related to the Cooperative non-single family loss share loans or foreclosed properties. Loan discount accretion and corresponding indemnification asset expense will continue to be recorded on the other three portfolios covered by loss share agreements. Because of the continued decline in the amount of remaining unaccreted discount, the amount of loan discount accretion and corresponding indemnification asset expense is expected to continue to decline in future periods.

ANALYSIS OF RESULTS OF OPERATIONS

 

Net interest income, the “spread” between earnings on interest-earning assets and the interest paid on interest-bearing liabilities, constitutes the largest source of our earnings. Other factors that significantly affect operating results are the provision for loan losses, noninterest income such as service fees and noninterest expenses such as salaries, occupancy expense, equipment expense and other overhead costs, as well as the effects of income taxes.

 

Net Interest Income

 

Net interest income on a reported basis amounted to $131.6 million in 2014, $136.5 million in 2013, and $135.2 million in 2012, and $132.2 million in 2011.2012. For internal purposes and in the discussion that follows, we evaluate our net interest income on a tax-equivalent basis by adding the tax benefit realized from tax-exempt securities to reported interest income. Net interest income on a tax-equivalent basis amounted to $133.1 million in 2014, $138.0 million in 2013, and $136.7 million in 2012, and $133.8 million in 2011.2012. Management believes that analysis of net interest income on a tax-equivalent basis is useful and appropriate because it allows a comparison of net interest amounts in different periods without taking into account the different mix of taxable versus non-taxable investments that may have existed during those periods. The following is a reconciliation of reported net interest income to tax-equivalent net interest income.

 

 Year ended December 31,  Year ended December 31, 
($ in thousands) 2013 2012 2011  2014 2013 2012 
Net interest income, as reported $136,526   135,200   132,203  $131,609   136,526   135,200 
Tax-equivalent adjustment  1,511   1,527   1,556   1,502   1,511   1,527 
Net interest income, tax-equivalent $138,037   136,727   133,759  $133,111   138,037   136,727 

 

Table 2 analyzes net interest income on a tax-equivalent basis. Our net interest income on a tax-equivalent basis decreased by 3.6% in 2014 and increased by 1.0% in 2013 and 2.2% in 2012.2013. There are two primary factors that cause changes in the amount of net interest income we record - 1) our net interest margin (tax-equivalent net interest income divided by average interest-earning assets), and 2) changes in our loans and deposits balances.

 

The minor increasesdecrease in net interest income over the past two years have beenin 2014 was primarily due to a decrease in our net interest margin during 2014. The slight increase in net interest income in 2013 was primarily due to an increase in our net interest margin during those periods.the period. “Net interest margin” is a ratio we use to measure the spread between the yield on our earning assets and the cost of our funding and is calculated by taking tax-equivalent net interest income and dividing by average earning assets. Our net interest margin increased from 4.72% in 2011 to 4.78% in 2012 to 4.92% in 2013.2013 and decreased to 4.58% in 2014.

 

For the past several years, the nation has been in a very low interest rate environment with maturing assets and liabilities originated in prior periods generally repricing at progressively lower interest rates at renewal/maturity. Our lower net interest margin in 2014 compared to 2013 was primarily a result of 1) lower discount accretion on loans purchased in failed bank acquisitions (see discussion below), 2) lower average asset yields that are primarily a result of the prolonged low interest rate environment, and 3) a higher mix of our earnings assets being maintained in highly liquid accounts that earn relatively little interest. From 2013 to 2014, the yield we earned on our interest-earning assets declined 45 basis points, from 5.31% to 4.86%, while the average rate paid on interest-bearing liabilities declined only 10 basis points, from 0.46% to 0.36%. During this long period of low interest rates, loans and securities originated/purchased during times of higher interest rates are experiencing payoffs and redemptions, the proceeds of which are being reinvested into the currently lower interest rate environment. For most of 2014, we also maintained a higher mix of our investable assets in interest-bearing cash in expectation of higher loan growth, expectation of future higher interest rates, and the minimal incremental benefit of investing in longer term securities. In the fourth quarter of 2014, we invested approximately $125 million of our excess cash balances that had built up during the year into investment securities in an effort to increase yields and in expectation that any interest rate increases are likely to occur further in the future than had been our previous expectations. In an effort to lessen the impact of lower loan yields, we continue to use interest rate floors for most of our borrowers who request variable rate loans.

45
Table of Contents

The primary reasonsreason for the increasesincrease in our net interest margin has beenin 2013 was – 1) yields on our interest-earning assets have declined by a smaller amount than the rates we have paid on our interest bearing liabilities, and 2) favorable changes in the mix of our deposit base. From 20112012 to 2013, the yield we earned on our interest-earning assets declined 24eight basis points, from 5.55%5.39% to 5.31%, while the average rate paid on interest-bearing liabilities declined by 4422 basis points, from 0.90%0.68% to 0.46%. Positively impacting our yield on assets has been the continued use of interest rate floors on loans, as well as higher levels ofHigher loan discount accretion positively impacted our loan yields in 2013 compared to 2012 – see below.

 

As it relates to our interest-bearing liabilities, we have been able to lower interest rates on maturing time deposits that were originated in prior periods, and we have also been able to progressively lower interest rates on various types of interest-bearing checking, savings, and money market accounts. The average interest rate paid on our interest bearing deposits declined from 0.88%0.64% in 20112012 to 0.43% in 2013.2013 to 0.32% in 2014. Also, the funding mix of our liabilities had a positive impact on our net interest margin. As calculated from Table 2, the average amount of our lower cost deposits, comprised of checking accounts (non-interest bearing and interest bearing), money market accounts and savings accounts, steadily increased from $1.4$1.5 billion in 20112012 to $1.7$1.8 billion in 2013,2014, an increase of 27%17%, while the average amount of our higher cost funding, comprised of time deposits and borrowings, declineddecreased from $1.6$1.4 billion to $1.1$1.0 billion over that same period, a changedecline of 29%26%.

46
Table of Contents

The net interest margin for all periods benefited, by varying amounts, from the net accretion of purchase accounting premiums/discounts associated with the Cooperative Bank acquisition in June 2009 and, to a lesser degree, The Bank of Asheville acquisition in January 2011. As can be seen in the table below, we recorded $15.9 million in 2014, $19.8 million in 2013, and $16.1 million in 2012, and $11.6 million in 2011, in net accretion of purchase accounting premiums/discounts that increased net interest income.

 

($ in thousands) Year Ended
December 31,
2013
 Year Ended
December 31,
2012
 Year Ended
December 31,
2011
  Year Ended
December 31,
2014
 Year Ended
December 31,
2013
 Year Ended
December 31,
2012
 
              
Interest income – reduced by premium amortization on loans $(386)  (464)  (453) $(98)  (386)  (464)
Interest income – increased by accretion of loan discount  20,200   16,466   11,598   16,009   20,200   16,466 
Interest expense – reduced by premium amortization of deposits  29   85   337   7   29   85 
Interest expense – reduced by premium amortization of borrowings     30   146         30 
Impact on net interest income $19,843   16,117   11,628  $15,918   19,843   16,117 

 

The biggest component of the purchase accounting adjustments was loan discount accretion, which amounted to $16.0 million in 2014, $20.2 million in 2013, and $16.5 million in 20122012. As the economy improved in 2013, and $11.6 million in 2011. The higher amounts of discount accretion are due to payoffs of loans with loan discounts and increasedwe experienced more favorable expectations regarding the collectability of other loans.our covered loss share loans, we accreted more of the loan discount in 2013 compared to 2012. In 2014, the lower remaining unaccreted loan discount resulted in a lower amount of loan discount accretion – unaccreted loan discount amounted to $21 million, $40 million and $75 million at December 31, 2014, 2013 and 2012, respectively. We expect loan discount accretion to continue to decline as a result of the continued decline in remaining unaccreted discount.

 

46
Table of Contents

Table 3 presents additional detail regarding the estimated impact that changes in loan and deposit volumes and changes in the interest rates we earned/paid had on our net interest income in 20122013 and 2013.2014. Table 3 indicates that in 2012,2014, changes in interest rates were the primary reason for the increasedecrease in net interest income, with the impact of the lower rates reducing interest expenseincome by $5.0$8.7 million, while interest incomeexpense was only reduced by $1.5$2.7 million due to rates. Thus, lower interest rates waswere the primary reason that net interest income increaseddecreased by $3$4.9 million during the year. In 2013, an almost equal combination of changes in the mix of our liability volumes, primarily our deposit mix and lower interest rates resulted in interest expense declining by $6.3 million. Interest income declined in 2013, primarily due to lower interest rates, by only $5.0 million. This combination of factors resulted in net interest income increasing by $1.3 million in 2013 compared to 2012.2013. As noted previously, for both years, average interest rates on assets benefitted from interest rate floors on loans and higher levels of loan discount accretion, while interest expense benefited from a shifting funding mix and lower rates that we paid on our deposit accounts.

 

See additional information regarding net interest income in the section entitled “Interest Rate Risk.”

 

Provision for Loan Losses

 

The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered appropriate to absorb probable losses inherent in our loan portfolio. Management’s determination of the adequacy of the allowance is based on our level of loan growth, an evaluation of the loan portfolio, current economic conditions, historical loan loss experience and other risk factors.

 

Our provisions for loan lossesFor 2014, 2013, and nonperforming assets remain at what we believe to be elevated levels, primarily due to challenging economic conditions, including high unemployment rates that impact borrower repayment ability and lower property values that negatively impact collateral dependent real estate loans. For 2013, 2012, and 2011, our total provisions for loan losses were $10.2 million, $30.6 million, $79.7 million, and $41.3$79.7 million, respectively. The total provision for loan losses is comprised of provision for loan losses for non-covered loans and provision for loan losses for covered loans, as discussed in the following paragraphs.

 

47
Table of Contents

We recorded $7.1 million, $18.3 million, $70.0 million, and $28.5$70.0 million in provisions for loan losses related to non-covered loans for the years ended December 31, 2014, 2013, and 2012, respectively. The lower provision in 2014 compared to 2013 was primarily the result of low loan growth during the period and 2011, respectively. stable asset quality trends. In 2014, non-covered loan balances declined by $24.0 million (exclusive of $39.7 million in loans transferred from covered to non-covered status) compared to growth of $142.3 million in 2013. As it relates to asset quality, our non-covered classified and nonaccrual loans increased only slightly from $120.8 million at December 31, 2013 to $125.4 million at December 31, 2014, with the increase being caused by the previously discussed transfer of $15.0 million of classified loans from covered status to non-covered status. Additionally, our allowance for loan loss model, which dictates the provisions for loan losses that we record, utilizes the net charge-offs experienced in the most recent years as a significant component of estimating the current allowance for loan losses that is necessary. Thus, older years (and parts thereof) systematically age out and are excluded from the analysis as time goes on. Periods of high net charge-offs we experienced during the peak of the recession are dropping out of the analysis and being replaced by the more modest levels of net charge-offs now being experienced. The fourth quarter of 2014 marked our eighth consecutive quarter of annualized net charge-offs related to non-covered loans being less than 1.00%, whereas at the peak of the recession, that ratio was frequently over 1.00%. In the near term, we expect that net charge-offs experienced in the next few quarters will continue to be less than those experienced in the recession periods that are dropping out of the analysis, and for that reason, we expect our resulting provisions for loan losses to be favorably impacted.

The lower provision in 2013 compared to the level in 2012 was primarily a result of 1) a $32.9 incremental provision for losses recorded in the fourth quarter of 2012 in connection with a loan sale, and 2) a first quarter of 2012 internal review of non-covered loans that applied more conservative assumptions to estimate the probable losses associated with some of our nonperforming loan relationships. We recorded a provision for loan losses on non-covered loans of $18.6 million in the first quarter of 2012, of which approximately $11 million related specifically to the special internal review.

 

47
Table of Contents

As it relates to the loan sale, in late 2012 we identified approximately $68 million of non-covered higher-risk loans that we solicited bids for from several third-party investors. Based on an offer to purchase these loans that was received in December, we wrote the loans down by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” The sale of substantially the same pool of loans was completed on January 23, 2013. The incremental provision for loan losses that was necessary as a result of this transaction was approximately $32.9 million, which included the net impact of several factors affecting our calculation of the allowance for loan losses.

 

The aforementioned special internal review related to non-covered loans and was initiated due to refinements to our loan loss model and internal control changes occurring in the first quarter of 2012 that resulted in a realignment of departmental responsibilities for determining our allowance for loan losses. As a result of the changes, an internal review of selected nonperforming loan relationships was conducted, which applied more conservative assumptions to estimate the probable losses and to allow for a more timely resolution of the related credits. The review identified approximately 30 loan relationships in which additional provisions for loan losses were necessary when more conservative judgments were applied to the repayment assumptions associated with the borrowers. The majority of the additional provision was concentrated in construction and land development real estate, commercial real estate, and residential real estate loan categories. Many of these same loans were included in the loans transferred to the “loans held for sale” category in the fourth quarter of 2012 and were sold in January 2013.

 

If not for the impact of the two 2012 events discussed above, our provisions for loan losses on non-covered loans would have been $26-28 million in both 2011 and 2012 compared to $18.3 million in 2013. We believe the lower provision for loan losses in 2013 was largely due to the 2012 loan sale that resulted in the disposition of some of the largest, highest risk loans in our portfolio, many of which would likely have resulted in losses in 2013 had they not been sold. As discussed below in the section “Nonperforming Assets,” despite the loan sale, our classified and nonperforming loans steadily increased in 2013. However, we believe this increase is due partially to recent senior management additions to our credit administration department, who are taking a more conservative approach to assessing loans than had been past practice, as opposed to any significant level of overall credit deterioration. Additionally, based on our review of the underlying classified and nonperforming credits, we believe that, on average, the severity of the loss rate inherent in our classified loans is less than in recent years. Accordingly, at the present time and based on current conditions, we do not expect a material increase in our provision for loan losses in 2014 compared to 2013.

48
Table of Contents

As it relates to covered loans, we recorded $3.1 million, $12.4 million, $9.7 million and $12.8$9.7 million in provisions for loan losses during 2014, 2013 2012 and 2011,2012, respectively. These provisions were necessary to provide for loans that showed signs of collection problems during the respective periods, as well as to provide for collateral dependent nonaccrual loans for which we received updated appraisals during the year that reflected lower collateral valuations.  The decline in the provision for loan losses on covered loans from 2013 to 2014 was primarily due to lower levels of covered nonperforming loans during the period and stabilization in the underlying collateral values of nonperforming loans. The increase in provisions for loan losses on covered loans from 2012 to 2013 was primarily the result of several large credits that deteriorated during the first quarter of 2013 and were placed on nonaccrual status. The decline in the provision for loan losses on covered loans from 2011 to 2012 was primarily due to lower levels of covered nonperforming loans during the period and stabilization in the underlying collateral values of nonperforming loans. Because of the FDIC loss share agreements in place for these loans, the FDIC indemnification asset was adjusted upwards as a result of claimable losses associated with these loans by recording noninterest income of $1.4 million, $9.6 million, and $6.6 million in 2014, 2013, and $10.2 million in 2013, 2012, and 2011, respectively, or 80% of the amount of the provisions.provisions related to claimable losses. Not all of the provisions for loan losses recorded on covered loans resulted in an offset to noninterest income. For $1.4 million, $0.3 million, and $1.5 million of the 2014, 2013 and 2012 provision for loan losses on covered loans, respectively, we did not record a corresponding increase to the indemnification asset because we believe that the loan losses will occur after the expiration of the Cooperative Bank non-single familyvarious loss share agreement that expires in June 2014 and after the expiration of the Bank of Asheville non-single family loss share agreement that expires in January 2016.agreements.

 

Total net charge-offs for the years ended December 31, 2014, 2013, and 2012, and 2011, were $18.1 million, $28.5 million, $74.7 million, and $49.3$74.7 million, respectively. These amounts were comprised of net charge-offs on both non-covered loans and on covered loans.

 

Net-charge offs for non-covered loans were $14.7 million, $15.6 million, and $64.0 million for 2014, 2013, and $31.2 million for 2013, 2012, and 2011, respectively. The significant increaseamount of charge-offs in 2012 was due to the loan sale discussed above, which resulted in charge-offs of $37.8 million. The ratio of net charge-offs to average non-covered loans was 0.72%0.65%, 3.02%0.72%, and 1.52%3.02% for 2014, 2013, 2012, and 2011,2012, respectively. Notwithstanding the impact of the loan sale, the relatively high level of net charge-offs during 2012 and 2011 was primarily a result of unfavorable economic conditions, especially related to real estate, that resulted in higher levels of borrowers not repaying their loans and the corresponding collateral not being sufficient to pay off the balances. Net charge-offs were lower in 2013 and 2014, which is reflective of improving economic conditions and lower levels of our highest-risk loans.

 

48
Table of Contents

Net charge-offs for covered loans were $3.3 million, $12.9 million and $10.7 million in 2014, 2013, and $18.1 million in 2013, 2012, and 2011, respectively. The charge-offs of covered loans were primarily a result of declining collateral values on collateral dependent nonaccrual loans. Also, in 2014 we realized a recovery of $1.9 million related to a covered loan that was the subject of a significant charge-off in 2013.

 

As seen in Tables 14 and 14a, in 2014, 2013, 2012, and 2011, our provisions for loan losses and2012, net charge-offs for both covered and non-covered loans were concentratedhave been highest in loans classified as “real estate – construction, land development & other land loans.”  This category of loans is primarily comprised of land acquisition and development loans and other types of lot loans.  These types of loans were particularly hard hit by the decline in real estate development and property values that occurred in the recession.  As can be seen in Table 10, although we have reduced our exposure to this category of loans, we continue to have significant exposure to this sector, and future material losses could result.

 

See “Nonperforming Assets” below for further discussion of our asset quality, which impacts our provisions for loan losses.

 

See the section entitled “Allowance for Loan Losses and Loan Loss Experience” below for a more detailed discussion of the allowance for loan losses. The allowance is monitored and analyzed regularly in conjunction with our loan analysis and grading program, and adjustments are made to maintain an adequate allowance for loan losses.

 

Noninterest Income

 

Our noninterest income amounted to $14.4 million in 2014, $23.5 million in 2013, and $1.4 million in 2012, and $26.2 million in 2011.2012.

 

As shown in Table 4, core noninterest income excludes gains from acquisitions, foreclosed property write-downs and losses, indemnification asset income (expense), securities gains or losses, and other miscellaneous gains and losses. Core noninterest income amounted to $30.5 million in 2014, an 8.0% increase from the $28.2 million in 2013, a 10.7% increase from the $25.5 million in 2012.2013. The 20122013 core noninterest income of $25.5$28.2 million was a 10.0% increase from10.7% higher than the $23.2$25.5 million recorded in 2011.2012.

 

49
Table of Contents

See Table 4 and the following discussion for an understanding of the components of noninterest income.

 

Service charges on deposit accounts amounted to $13.7 million, $12.8 million, and $11.9 million in 2014, 2013 and $12.0 million in2012, respectively. In December 2013, 2012we introduced a new deposit product line-up. The new line-up simplified our product offering and 2011, respectively.also altered the fee structure of many accounts. Some customer charges were lowered or eliminated, while other fees were increased. The increase in 2013 was primarily due to higher levels of overdraft fees due to a change in the fee structure for overdrafts. In comparing 2012 to 2011, our level of service charges on deposit accounts was relatively unchanged, which reflected the net impact of 1) a decrease in overdraft fees resulting from regulations that were enacted in the second half of 2011, and 2) the introduction of new fees on deposit accounts, such as fees for customers that elected to receive paper statements.

In December 2013, we introduced a new deposit product line-up. In addition to simplifying our product offering, which was a primary goal, other significant changes included the elimination of our free checking account for customers maintaining low account balances and the elimination of paper statement fees and certain overdraft fees. As a result of these changes, we expect a significant net increase in our service charges on deposits accounts in 2014 over 2013.

 

Other service charges, commissions and fees amounted to $10.0 million in 2014, a 7.5% increase from the $9.3 million earned in 2013. The 2013 aamount of $9.3 million was 5.5% increase fromhigher than the $8.8 million earned in 2012. The 2012 amount of $8.8 million was a 9.5% increase from the $8.1 million earned in 2011. This category of noninterest income includes items such as electronic payment processing revenue (which includes fees related to credit card transactions by merchants and customers and fees earned from debit card transactions), ATM charges, safety deposit box rentals, fees from sales of personalized checks, and check cashing fees. The growth in this category for both years was primarily attributable to increased debit card usage by our customers, as we earn a small fee each time our customers make a debit card transaction. Also, part of the increase in this category isInterchange income from credit cards has also increased due to the overall growth in our total customer base, including growth achieved from corporate acquisitions.the number and usage of credit cards, which we believe is a result of increased promotion of this product.

 

49
Table of Contents

Fees from presold mortgages amounted to $2.7 million in 2014, $2.9 million in 2013, and $2.4 million in 2012. In late 2012, and $1.6 millionwe increased personnel in 2011. The increases from 2011 to 2013 were due toour mortgage division which, combined with high mortgage refinance activity, resulting from low interest rates on home mortgages, as well as increased volume resulting from additional mortgage loan personnel we have added since 2012. While mortgageled to an increase in these fees increased in 2013, mortgage refinance2013. Lower refinancing activity slowed towards the end of 2013 due to increasesresulted in interest rates on home mortgages that has persisted in 2014. Accordingly, we are expecting a declineslight decrease in these fees in 2014.

 

Commissions from sales of insurance and financial products amounted to $2.7 million in 2014, $2.1 million in 2013, and $1.8 million in 2012, and $1.5 million in 2011.2012. This line item includes commissions we receive from three sources - 1) sales of credit life insurance associated with new loans, 2) commissions from the sales of investment, annuity, and long-term care insurance products, and 3) commissions from the sale of property and casualty insurance. The following table presents the contribution of each of the three sources to the total amount recognized in this line item:

 

 For the year ended December 31, 
($ in thousands)
 2013 2012 2011  2014 2013 2012 
Commissions earned from:                   
Sales of credit life insurance $58   60   70  $43   58   60 
Sales of investments, annuities, and long term care insurance  1,353   1,068   760   2,028   1,353   1,068 
Sales of property and casualty insurance  721   704   682   662   721   704 
Total $2,132   1,832   1,512  $2,733   2,132   1,832 

50
Table of Contents

As can be seen in the above table, sales of investments, annuities and long term care insurance have almostnearly doubled from 20112012 to 2013.2014. This was the result of an initiative and a renewed emphasis on this line of business that began in 2011. We hired a wealth management executive in 2011 who has steadily built a team of financial advisors that have grown this business.

 

Table 4 shows earnings from bank owned life insurance income were $1.3 million in 2014, $1.1 million in 2013, and $0.6 million in 2012, and less than $0.1 million in 2011.2012. In the second quarters of2014, 2013 and 2012, we purchased $10.0 million, $15.0 million and $25.0 million, respectively, in bank-owned life insurance on certain employees. Income related to the growth of the cash value of the insurance was $1.1 million in 2013 and $0.6 millionemployees, which increased our income for 2012. We had minimal amounts of bank-owned life insurance prior to 2012.this line item.

 

Noninterest income not considered to be “core” resulted in a net reductionreductions to total noninterest income of $16.1 million in 2014, $4.7 million in 2013, a net reduction to noninterest income ofand $24.1 million in 2012, and a net contribution to total noninterest income of $3.0 million in 2011.2012. The components of non-core noninterest income are shown in Table 4 and the significant components thereof are discussed below.

 

We recorded net gains on non-covered foreclosed properties of $1.3 million in 2013 compared to net losses on non-covered foreclosed properties of $1.9 million in 2014 compared to net gains of $1.3 million in 2013 and net losses of $15.3 million for 2012 and $3.4 million2012. In 2014, we recorded sizeable losses on several properties that we had held for 2011. As previously discussed,a considerable amount of time that either sold at a loss in the fourth quarter of 2012,2014 or for which we recorded write-downs totaling $10.6 million on substantially alldue to declines in value. In 2013, we experienced miscellaneous gains from sales of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets. On average, the write-downs amounted to 29% of the carrying value of the properties. Stabilizationfollowing stabilization in real estate market values and lower carrying values following write-downs recorded in 2012, as discussed in the remainder of this paragraph. In December 2012, we recorded a write-down impactedof $10.6 million related to our non-covered foreclosed properties. This write-down reduced the variancecarrying value of these properties by approximately 29% beyond their standard carrying value and was recorded because of our intent to dispose of these properties in 2013.an expedited manner and accept sales prices lower than prior practice.

 

We recorded $1.9 million of net losses on covered foreclosed properties in 2014, $0.4 million of net gains on covered foreclosed properties in 2013.2013, and $13.0 million of net losses on covered foreclosed properties in 2012. Losses on covered foreclosed properties have generally declined over the past several years as a result of stabilization in property values along the North Carolina coast (which is where most of the properties are located) and declining numbers of foreclosed properties that we hold. In the fourth quarter of 2013, we realized several sizeable gains on sales of foreclosed properties, with the largest single gain being approximately $2.7 million. Losses on covered foreclosed properties amounted to $13.0 million and $24.5 million for the years ended December 31, 2012 and 2011, respectively. The lower level of losses on covered properties over the past two years has been primarily a result of lower levels of covered foreclosed properties, as well as stabilization in real estate market values in the coastal region of North Carolina, with some types of properties showing signs of appreciation over the past year. As discussed earlier and illustrated in the table below, there was a corresponding entry to indemnification asset income (expense) amounting to 80% of the losses (gains) recorded, that resulted in the bottom line impact of the covered asset gains or losses being 20% of the gross gains or losses.

 

50
Table of Contents

Indemnification asset income (expense) for 2014, 2013, 2012, and 20112012 amounted to ($12.8 million), ($6.8 million), and $4.1 million, respectively. Indemnification asset income (expense) is recorded to reflect additional (decreased) amounts expected to be received from the FDIC during the period related to covered assets. The three primary items that result in recording indemnification asset income (expense) are 1) income from loan discount accretion, which results in indemnification expense, 2) provisions for loan losses on covered loans, which result in indemnification income and $20.5 million, respectively.3) foreclosed property gains (losses) on covered assets, which result in indemnification expense related to gains and indemnification income related to losses. The higher indemnification asset expense in 2014 is primarily related to fewer loan losses, which resulted in lower indemnification income to offset the other sources of indemnification expense. In 2013, and 2012, higher loan discount accretion and lower levels of loan and foreclosed property losses on covered assets resulted in lessindemnification asset expense in comparison to indemnification asset income (expenserecorded in 2013) in comparison to prior periods. Indemnification asset2012. The following table presents the sources of indemnification income and expense primarily relates to adjustments to(expense) for the amount expected to be received from the FDIC under loss share agreements as a result of changes in anticipated loan losses and foreclosed property losses and write-downs, as follows:periods noted.

 

($ in millions) 2013  2012  2011 
Higher expected FDIC claims for covered loans experiencing a deterioration in quality $12.0  $8.2  $12.7 
Lower expected FDIC claims for covered loans – loan discount accretion  (20.2)  (16.5)  (11.6)
Foreclosed property (gains) losses and write-downs – covered  (0.4)  13.0   24.5 
Other, net  0.1   0.4    
Total adjustment to expected FDIC loss-share claims  (8.5)  5.1   25.6 
Expected reimbursement rate  80%   80%   80% 
Indemnification asset income (expense) $(6.8) $4.1  $20.5 

51
Table of Contents

In 2011, as previously discussed, we realized a gain from the FDIC-assisted acquisition of a failed bank amounting to $10.2 million, which was the amount by which the fair value of the assets purchased exceeded the fair value of liabilities assumed in the transaction.

  For the year ended December 31, 
($ in millions) 2014  2013  2012 
Indemnification asset expense associated with loan discount accretion income $(15.3)  (16.2)  (13.2)
Indemnification asset income (expense) associated with loan losses (recoveries), net  1.4   9.6   6.6 
Indemnification asset income (expense) associated with foreclosed property losses (gains)  1.5   (0.3)  10.4 
Other sources of indemnification asset income (expense)  (0.4)  0.1   0.3 
Total indemnification asset income (expense) $(12.8)  (6.8)  4.1 

 

We recorded $0.8 million, $0.5 million, and $0.6 million in securities gains during 2014, 2013, and $0.12012, respectively, related to sales of $47.5 million, $12.9 million, and $9.6 million in gains on sales ofavailable for sale securities, during 2013, 2012, and 2011, respectively.

 

The line item “Other gains (losses)” was negatively impacted in 2012 by $0.5 million in prepayment penalties associated with paying off $65 million in borrowings prior to their maturity dates, while the amounts for the other two years presented were insignificant.

 

Noninterest Expenses

 

Total noninterest expenses over each of the past three years have been relatively flat, totaling $97.3 million, $96.6 million, and $97.3 million for 2014, 2013 and $96.1 million for 2013, 2012, and 2011, respectively. Table 5 presents the components of our noninterest expense during the past three years. Line items with the largest fluctuations are discussed below.

 

Total personnel expense increased from $54.8 million in 2013 to $55.2 million in 2014, an increase of $0.4 million or 0.7%. Within personnel expense, salaries expense increased $1.0 million,which relates to higher amounts of incentive compensation as a result of higher earnings in 2014, as well as lower amounts of salary expense deferred and recognized as a component of interest expense, as a result of fewer new loan originations. The increase in salaries expense in 2014 was largely offset by a decrease in employee benefits expense. Employee benefits expense decreased by $0.6 million, or 5.8%, in comparing 2014 to 2013, which is primarily attributable to the pension income we recorded in 2014 related to investment income from our pension plan’s assets. Pension income for the year ended December 31, 2014 was $1.1 million in comparison to pension income of $0.6 million recorded in 2013.

Total personnel expense increased from $53.3 million in 2012 to $54.8 million in 2013, an increase of $1.4 million or 2.7%. SalariesWithin personnel expense, salaries expense increased $3.8 million from 2012 to 2013, which was primarily associated with the hiring of employees in the three loan production offices that we opened in the second half of 2013, as well as additions to the mortgage, wealth management, and credit administration departments of the company. The new employees in mortgage and wealth management were hired in order to grow those lines of business throughout our footprint, while the hiring in our credit administration department was initiated to better manage our loan portfolio and to enhance our loan processes in ways that we believe will improve loan quality and be more responsive to our customers and enhance our future growth.customers. The increase in salaries expense in 2013 was largelypartially offset by a decrease in employee benefits expense. Employee benefits expense decreased by $2.4 million, or 19.7%, in comparing 2013 to 2012, which is primarily attributable to the freezing of two pension plans as of December 31, 2012. Pension expense for the year ended December 31, 2012 was $2.6 million in comparison to pension income of $0.6 million recorded in 2013. The pension income we recorded in 2013 relatesrelated to investment income from the pension plan’s assets.

 

51
Table of Contents

For 2012, total personnel expense increased from $51.4 million to $53.3 million, an increase of approximately $1.9 million, or 3.7%, from 2011. Salaries expense totaled $1.5 million of this increase, which was primarily associated with the hiring of additional key employees in order to build our infrastructure and to expand our wealth management capabilities. Employee benefits expense increased by approximately $0.4 million in 2012, which was a 3.4% increase from 2011 and corresponds to the increase in salaries expense.

Net occupancy expenses have remained relatively stable over the past three years, amounting to $7.4 million in 2014, $7.1 million in 2013, and $7.0 million in 2012, and $6.6 million in 2011. The largest component of occupancy expense is depreciation expense for our buildings. Our number of branches grew from 92 at the beginning of 2011 to 97 by the end of 2012, resulting in an increase in occupancy expense from 2011 to 2012.

 

Equipment related expenses were $3.9 million, $4.4 million, and $4.8 million, in 2014, 2013, and $4.32012, respectively. During the fourth quarter of 2013, we outsourced certain data processing activities to a third-party provider, which resulted in a reduction in depreciation expense and machine maintenance expense associated with the computer equipment and software that is no longer being used for data processing. As discussed below, an expense control initiative that began in 2012 resulted in the lower expense from 2012 to 2013.

FDIC insurance expense amounted to $4.0 million in 2014 compared to $2.6 million in 2013 and $2.7 million in 2012. The insurance premium rate charged by the FDIC is based on several variable factors that can result in fluctuations from year to year. In 2015, we expect our FDIC insurance premium rate to be more in line with the rate associated with the 2012 and 2011, respectively. The increase in 2012 primarily related to an increase in ATM maintenance expenses, primarily due to additional regulatory requirements for ATMs.2013 expense amounts.

 

In 2011, we incurred acquisition expenses of approximately $0.6 million in connection with The Bank of Asheville acquisition. These expenses consisted primarily of professional fees.

52
Table of Contents

Collection expenses remain elevated due to relatively high levels of delinquencies, although our collection expenses on both non-covered and covered assets have declined in each of the past two years. Collection expenses on non-covered assets amounted to $2.1 million in 2014, $2.2 million in 2013, and $3.1 million in 2012, and $3.52012. Collection expenses on covered assets, net of FDIC reimbursements, amounted to a net reimbursement of $1.0 million in 2011.2014 compared to expense of $0.7 million and $1.6 million in 2012. The significant decreasedeclines in 2013 was primarily a result ofthese expenses are attributable to the 2012 loan sale that eliminated our collection responsibilities for those loans. Collectionnon-covered loans, as well as progressively lower levels of covered and non-covered foreclosed properties. Additionally, in the fourth quarter of 2014, we determined that approximately $1.0 million in collection expenses incurred in prior years associated with covered assets were eligible to be claimed for reimbursement with the FDIC. We expect collection expenses on covered loans,assets, net of FDIC reimbursement,reimbursements, to be minimal in 2015.

Telephone and data line expense amounted to $0.7$2.0 million in 2014 compared to $1.5 million in 2013 $1.6and $1.7 million in 2012. The increase in 2014 was due to an upgrade in the quality of our data lines at many of our branches, while an initiative to reduce expenses that began in 2012 resulted in the decline from 2012 to 2013.

Legal and audit expense amounted to $2.0 million in 2011.2014 compared to $1.2 million in 2013 and $1.7 million 2012. The decreases over each of the past two years areincrease from 2013 to 2014 is primarily a result of our decision to outsource the steady declinesinternal audit function in our level of covered assets.late 2013. In 2012, legal and audit expense was elevated due to various matters that required legal expenditures.

 

Outside consultant expense increaseddecreased to $1.7 million in 2014 compared to $2.5 million in 2013 from approximatelyand $1.9 million in each of the prior two years as a result of a new engagement of2012. As discussed below, in 2012 we engaged a third-party consultant to assist us in a project affecting many areas of our business. This project wound down in 2014, which resulted in a decline in this line item in 2014.

As discussed above, in December 2013 we began outsourcing our core data processing to a large, reputable processor. We previously processed our data in-house, and expenses related to these activities were included in various line items of our Consolidated Statements of Income. We recorded $1.7 million in data processing expense in 2014 compared to none in prior periods.

52
Table of Contents

In 2014, we also recorded $1.0 million in expenses related to the consolidation and closure of nine of our branches. The branches that were consolidated were generally smaller in size with relatively low staff counts. While we expect these consolidations to result in expense savings for 2015, the savings will not be material to any single category of expense and may be exceeded by expenditures in other market areas of our Company.

We recorded $0.5 million in severance expenses in both 2012 and 2014. In 2013, we recorded $1.9 million in severance expenses due primarily to the separation from service of our former chief executive officer.

 

In the second half of 2012, we began an initiative to review and reduce overhead expenses wherever possible. This included assistance from thea consulting firm, noted above, which assisted us in negotiating certain contracts. Largely as a result of this expense initiative, we experienced the declines shown in Table 5 in expenses associated with equipment, stationery and supplies, telephone and data lines, and other operating expenses.

 

We recorded $1.9 million in severance expenses in 2013 due to the separation from service of several employees during the year, including our former chief executive officer. In 2012, severance expenses amounted to $0.5 million, while we did not record any such expenses in 2011.

Income Taxes

 

Table 6 presents the components of income tax expense and the related effective tax rates. We recorded income tax expense of $13.5 million in 2014, which resulted in an effective tax rate of 35.1%. Effective January 1, 2014, North Carolina implemented statutory decreases to its state income tax rates for corporations, which reduced our statutory rate by 0.9%, from 6.9% to 6.0%. We recorded income tax expense of $12.1 million in 2013, which resulted in an effective tax rate of 36.9%. Impacting ourOur effective tax rate in 2013 was theaffected by our recording of incremental tax expense of $0.5 million to reduce the value of our deferred tax asset as a result of statutory decreases in North Carolina’s state income tax rate. We recorded an income tax benefit of $17.0 million for 2012 due to the net loss reported for the period, which was approximately 42.0% of the reported net loss. We recorded income tax expense of $7.4 million in 2011, which resulted in an effective tax rate of 35.1% in 2011. The differences in our effective tax rates from the blended statutory income tax rate of 39% are primarily due to tax-exempt interest income. We expect our effective tax rate to be approximately 35%34% in 2014.2015, as the North Carolina tax rate declined to 5% effective January 1, 2015.

 

Stock-Based Compensation

 

We recorded stock-based compensation expense of $0.3 million, $0.2 million, $0.3 million, and $0.9$0.3 million for the years ended December 31, 2014, 2013, 2012, and 2011,2012, respectively. See Note 15 to the consolidated financial statements for more information regarding stock-based compensation.

53
Table of Contents

ANALYSIS OF FINANCIAL CONDITION AND CHANGES IN FINANCIAL CONDITION

 

Overview

 

Over the past three years, our total assets have remained fairly stable at approximately $3.2 billion to $3.3 billion. The following table presents detailed information regarding the nature of changes in our loans and deposits in 20122013 and 2013:2014:

 

($ in thousands)

 Balance at
beginning
of period
 Internal
growth,
net (1)
 Growth from
Acquisitions
 Transfer to
Loans Held
for Sale
 Balance at
end of
period
 Total
percentage
growth
 Internal
percentage
growth (1)
  Balance at
beginning
of period
 Internal
growth,
net (1)
 Growth from
Acquisitions
 Transfer
due to
Expiration
of Loss
Share
Agreement
 Balance at
end of
period
 Total
percentage
growth
 Internal
percentage
growth (1)
 
2014                            
Loans – Non-covered $2,252,885   (23,978)     39,673   2,268,580   0.7%   -1.1% 
Loans – Covered  210,309   (43,042)     (39,673)  127,594   -39.3%   -20.5% 
Total loans  2,463,194   (67,020)        2,396,174   -2.7%   -2.7% 
                            
Deposits – Noninterest-bearing  482,650   77,580         560,230   16.1%   16.1% 
Deposits – Interest-bearing checking  557,413   26,490         583,903   4.8%   4.8% 
Deposits – Money market  547,556   699         548,255   0.1%   0.1% 
Deposits �� Savings  169,023   11,294         180,317   6.7%   6.7% 
Deposits – Brokered time  116,087   (27,712)        88,375   -23.9%   -23.9% 
Deposits – Internet time  1,319   (572)        747   -43.4%   -43.4% 
Deposits – Time >$100,000 – retail  451,741   (67,614)        384,127   -15.0%   -15.0% 
Deposits – Time <$100,000 – retail  425,230   (75,278)        349,952   -17.7%   -17.7% 
Total deposits $2,751,019   (55,113)        2,695,906   -2.0%   -2.0% 
                            
2013                                           
Loans – Non-covered $2,094,143   142,317   16,425      2,252,885   7.6%   6.8%  $2,094,143   142,317   16,425      2,252,885   7.6%   6.8% 
Loans – Covered  282,314   (72,005)        210,309   -25.5%   -25.5%   282,314   (72,005)        210,309   -25.5%   -25.5% 
Total loans  2,376,457   70,312   16,425      2,463,194   3.6%   3.0%   2,376,457   70,312   16,425      2,463,194   3.6%   3.0% 
                                                        
Deposits – Noninterest-bearing  413,195   62,890   6,565      482,650   16.8%   15.2%   413,195   62,890   6,565      482,650   16.8%   15.2% 
Deposits – Interest-bearing checking  519,573   30,182   7,658      557,413   7.3%   5.8%   519,573   30,182   7,658      557,413   7.3%   5.8% 
Deposits – Money market  551,209   (5,525)  1,872      547,556   -0.7%   -1.0%   551,209   (5,525)  1,872      547,556   -0.7%   -1.0% 
Deposits – Savings  158,578   8,864   1,581      169,023   6.6%   5.6%   158,578   8,864   1,581      169,023   6.6%   5.6% 
Deposits – Brokered time  130,836   (14,749)        116,087   -11.3%   -11.3%   130,836   (14,749)        116,087   -11.3%   -11.3% 
Deposits – Internet time  10,060   (8,741)        1,319   -86.9%   -86.9%   10,060   (8,741)        1,319   -86.9%   -86.9% 
Deposits – Time >$100,000 – retail  530,015   (102,476)  24,202      451,741   -14.8%   -19.3%   530,015   (102,476)  24,202      451,741   -14.8%   -19.3% 
Deposits – Time <$100,000 – retail  507,894   (98,120)  15,456      425,230   -16.3%   -19.3%   507,894   (98,120)  15,456      425,230   -16.3%   -19.3% 
Total deposits $2,821,360   (127,675)  57,334      2,751,019   -2.5%   -4.5%  $2,821,360   (127,675)  57,334      2,751,019   -2.5%   -4.5% 
                            
2012                            
Loans – Non-covered $2,069,152   93,224      (68,233)  2,094,143   1.2%   4.5% 
Loans – Covered  361,234   (78,920)        282,314   -21.8%   -21.8% 
Total loans $2,430,386   14,304      (68,233)  2,376,457   -2.2%   0.6% 
                            
Deposits – Noninterest-bearing $335,833   77,072   290      413,195   23.0%   22.9% 
Deposits – Interest-bearing checking  423,452   96,088   33      519,573   22.7%   22.7% 
Deposits – Money market  509,801   37,404   4,004      551,209   8.1%   7.3% 
Deposits – Savings  146,481   11,974   123      158,578   8.3%   8.2% 
Deposits – Brokered time  157,408   (26,572)        130,836   -16.9%   -16.9% 
Deposits – Internet time  29,902   (19,842)        10,060   -66.4%   -66.4% 
Deposits – Time >$100,000 – retail  575,408   (48,290)  2,897      530,015   -7.9%   -8.4% 
Deposits – Time <$100,000 – retail  576,752   (70,926)  2,068      507,894   -11.9%   -12.3% 
Total deposits $2,755,037   56,908   9,415      2,821,360   2.4%   2.1% 

 

(1)Excludes the impact of the transfer of loans from covered status to non-covered status on July 1, 2014 due to the expiration of one of our loss-sharing agreements, but includes growth or declines in these loans after date of transfer. Also, excludes the impact of acquisitions in the year of the acquisition, but includes growth or declines in acquired operations after the date of acquisition.

 

As derived from the table above, our total loans decreased by $67 million, or 2.7%, during 2014. The increase in the ending balance of our non-covered loan portfolio was due to the transfer of $39.7 million of loans from covered status to non-covered status on July 1, 2014 upon the scheduled expiration of one of our loss-sharing agreements on June 30, 2014. Excluding that transfer, we experienced a net decline in our non-covered loan portfolio of $24 million, or 1.1%. Covered loans declined by $82.7 million during 2014, with approximately half of the decline due to the aforementioned transfer of loans to non-covered status and the other half as a result of normal pay-downs, foreclosures, and charge-offs. While we plan to have growth in our non-covered loan portfolio in 2015, the strong competition in the marketplace for high quality loans is expected to remain a challenge. We expect our covered loans to continue to decline.

54
Table of Contents

In 2013, as derived from the table above, our total loans increased by $87 million, or 3.6%. During that period, we experienced internal growth in our non-covered loan portfolio of $142 million, or 6.8%, while our covered loans declined by $72 million, or 25.5%. Also impacting growth was the March 2013 acquisition of two branches with approximately $16 million in loans (see Note 2 to the consolidated financial statements for more information). In 2013, we charged-off $32 million in total loans and foreclosed on $22 million in loans that reduced our loan balances. We continue to pursue lending opportunities in order to improve our asset yields.

 

In 2012, as derived from the table above, our total loans declined $54 million, or 2.2%. We experienced internal growth in our non-covered loan portfolio of $93 million, or 4.5%, during 2012, while our covered loans declined by $79 million, or 21.8%. However, much of our non-covered loan growth was offset by the charge-downDuring 2014 and reclassification of approximately $68 million in non-covered higher-risk loans to “loans held for sale” during the fourth quarter of 2012. Also offsetting our internal growth of loans were normal loan pay-downs, foreclosures, and loan charge-offs. In 2012, in addition to the $38 million in charge-offs related to the loan sale, we charged-off an additional $39.3 million in loans (resulting in total charge-offs for the year of $77.3 million) and foreclosed on another $54 million in loans that reduced our loan balances.

54
Table of Contents

During 2013, we experienced a net declinedeclines in total deposits of $70.3$55.1 million and $127.7 million, respectively, which was a result ofresulted from growth in our low-cost core depositsdeposit accounts (checking, money market, and savings) that was more than offset by declines in our time deposit accounts. For the year,2014, growth of $116 million in our core deposit accounts was more than offset by a $171 million decline in time deposits. For 2013, internal growth of $96 million in our core deposit accounts plus acquired growth of $57 million was more than offset by a $224 million decline in time deposits. The growth in core deposits along with cash we received during the yearboth years from FDIC loss-share reimbursements and foreclosed property sales allowed us to lessen our reliance on higher cost time deposits. As previously discussed, our net interest margin benefited from this shift.

 

For the year ended December 31, 2012, growth in our lower cost core deposit accounts exceeded the decline in our higher cost time deposits, which resulted in a net increase in internally generated deposits of $57 million, or 2.1%. Our lowest cost deposits, noninterest bearing checking accounts and interest bearing checking accounts, experienced positive internal growth of $77 million and $96 million, respectively, which allowed us to continue to lessen our reliance on higher cost sources of funding in 2012, including internet deposits and time deposits, and benefited our net interest margin.

Our overall liquidity remained relatively unchangedincreased in 20132014 compared to 2012.2013. Our liquid assets (cash and securities) as a percentage of our total deposits and borrowings decreasedincreased from 16.2% at December 31, 2012 to 16.1% at December 31, 2013.2013 to 21.2% at December 31, 2014. The increase in liquidity was a result of declining loan balances, new borrowings we obtained during 2014, proceeds from foreclosed property sales, and cash receipts from claims made under loss-share agreements.

 

Our capital ratios improved in 20132014, primarily due to almost $20over $24 million in earnings for 2013.2014. All of our capital ratios have continuallysignificantly exceeded the regulatory thresholds for “well-capitalized” status for all periods covered by this report. Our tangible common equity ratio was 7.90% at December 31, 2014, compared to 7.46% at December 31, 2013 compared toand 6.81% at December 31, 2012 and 6.58% at December 31, 2011.2012.

 

At December 31, 2012, our non-covered nonperforming asset ratios included $22 million in nonperforming loans that were sold in January 2013. Upon the sale of those loans, our nonperforming asset quality ratios improved and then remained fairly constant for the remainder of the year. At December 31, 2013,2014, our non-covered nonperforming assets to total non-covered assets was 2.78%3.09% compared to 2.79% at March 31, 2013 (after the loan sale) and 3.64%2.78% at December 31, 2012.2013. The increase is due to the transfer of approximately $9.7 million in nonaccrual loans, $2.1 million in restructured loans – accruing, and $3.0 million in foreclosed real estate from the “covered” category to the “non-covered” category on July 1, 2014, due to the expiration of one of the Company’s loss share agreements with the FDIC.

 

As it relates to the covered assets, it has now been 4.5over five years since we acquired Cooperative Bank and 3four years since we acquired The Bank of Asheville in failed bank acquisitions, and we have worked through many of the problem assets.assets related to these acquisitions. Our covered nonperforming assets have steadily declined over the past two years from $141$96 million at December 31, 20112012 to $71 million at December 31, 2013.2013 to $19 million at December 31, 2014.

 

Distribution of Assets and Liabilities

 

Table 7 sets forth the percentage relationships of significant components of our balance sheet at December 31, 2014, 2013, 2012, and 2011.2012.

 

Our balance sheet mix has remained relatively stable over the past three years. On the asset side, our loan percentage hasinterest-earning assets have increased while the FDIC indemnification asset and foreclosed real estate percentages have decreased. In 2014, we experienced a net decline in loans resulting in loans decreasing from 76% of total assets to 73% of total assets. We used the excess cash to invest in held to maturity securities, which increased from 2% of total assets to 6% of total assets.

 

On the liability side, as previously discussed, we haveexperienced a net decline in total deposits. We experienced increases in our checking and other transaction accounts and declines in time deposits. We also obtained $70 million in additional borrowings in 2014 to enhance our cash position and in anticipation of future loan growth, which resulted in borrowings increasing from 1% of total assets to 4% of total assets.

 

55
Table of Contents

Securities

 

Information regarding our securities portfolio as of December 31, 2014, 2013, 2012, and 20112012 is presented in Tables 8 and 9.

 

The composition of the investment securities portfolio reflects our investment strategy of maintaining an appropriate level of liquidity while providing a relatively stable source of income. The investment portfolio also provides a balance to interest rate risk and credit risk in other categories of the balance sheet while providing a vehicle for the investment of available funds, furnishing liquidity, and supplying securities to pledge as required collateral for certain deposits. We obtain fair values for the vast majority of our investment securities from a third-party investment recordkeeper, who specializes in securities purchases and sales, recordkeeping, and valuation. This recordkeeper provides us with a third-party report that contains an evaluation of internal controls that includes testwork of securities valuation. We further test the values we receive by comparing the values for a significant sample of securities to another third-party valuation service on a quarterly basis.

 

Total securities amounted to $342.7 million, $227.0 million, $223.4 million, and $240.6$223.4 million at December 31, 2014, 2013, and 2012, respectively. The increases in securities at December 31, 2014 is the result of our late-2014 decision to invest approximately $125 million of idle cash into securities in an effort to increase our earning asset yield. The $125 million investment was made in the form of government enterprise mortgage-backed securities that had an average yield of 2.43%, an average life of 7.1 years and 2011, respectively.an average duration of 6.1 years. These securities were classified in the held to maturity category.

 

The majority of our “government-sponsored enterprise” securities are issued by the Federal Home Loan Bank and carry one maturity date, often with an issuer call feature. At December 31, 2013,2014, of the $18$27.5 million (carrying value) in government-sponsored enterprise securities, $9$10.0 million were issued by the Federal Home Loan Bank system and the remaining $9$17.5 million were issued by the Federal Farm Credit Bank system.

 

Our $147$254.4 million of mortgage-backed securities have all been issued by either Freddie Mac, Fannie Mae, Ginnie Mae, or the Small Business Administration, each of which are government-sponsored corporations. We have no “private label” mortgage-backed securities. Mortgage-backed securities vary in their repayment in correlation with the underlying pools of mortgage loans.

 

At December 31, 2013,2014, our $3.6$0.9 million investment in corporate bonds was comprised of the following:

 

($ in thousands)
Issuer
 S&P Issuer
Ratings
 Maturity
Date
 Amortized
Cost
 Market
Value
  S&P Issuer
Ratings
 Maturity
Date
 Amortized
Cost
 Market
Value
 
First Citizens Bancorp (South Carolina) Bond Not Rated 4/1/15 $2,999   3,043 
First Citizens Bancorp (South Carolina) Trust Preferred Security Not Rated 6/15/34  1,000   555  Not Rated 6/15/34 $1,000   865 
Total investment in corporate bonds     $3,999   3,598      $1,000   865 
            

 

We have concluded that the unrealized loss associated with the First Citizens Bancorp trust preferred security is due to liquidity and coupon rate considerations and not due to credit concerns.

 

Substantially all of our investment in equity securities at each year end was comprised of capital stock in the Federal Home Loan Bank of Atlanta (FHLB). The FHLB requires us to hold their stock as a requirement for membership in the FHLB system. The FHLB also requires us to purchase additional stock when we borrow from them. At December 31, 2013,2014, our investment in capital stock of the FHLB amounted to $3.9$6.0 million of our total investment in equity securities of $4.0$6.1 million.

56
Table of Contents

The fair value of securities held to maturity, which we carry at amortized cost, was $3.7 million more than the carrying value at December 31, 2014 and $2.7 million more than the carrying value at December 31, 2013 and $5.42013. We have $178.7 million more than the carrying valuein securities held to maturity at December 31, 2012. Our $54.02014. Approximately $124.9 million of the securities held to maturity are mortgage-backed securities that have been issued by either Freddie Mac or Fannie Mae. The remaining $53.8 million in securities held to maturity are comprised almost entirely of municipal bonds issued by state and local governments throughout our market area. We have only two municipal bonds with a denomination of $2 million or greater and we have no significant concentration of bond holdings from one government entity, with the single largest exposure to any one entity being $3.6 million. Management evaluated any unrealized losses on individual securities at each year end and determined them to be of a temporary nature and caused by fluctuations in market interest rates, not by concerns about the ability of the issuers to meet their obligations.

56
Table of Contents

At December 31, 2014 and 2013, net unrealized losses of $0.7 million and $2.0 million, respectively, were included in the carrying value of securities classified as available for sale. At December 31, 2012, and 2011, net unrealized gains of $3.3 million and $3.9 million, respectively, were included in the carrying value of securities classified as available for sale. During the past three years, interest rates have generally declined, which typically increases the value of our investment securities. However, during the last half of 2013, long-term interest rates began increasing, resulting in losses in our available for sale portfolio. Long-term interest rates declined somewhat during 2014, which lessened the losses in our available for sale portfolio during the year. During each of the three years ended December 31, 2014, we recognized gains on sales of securities of $0.5-$0.7 million, which negatively impacted our unrealized gain/loss position at each year end. Management evaluated any unrealized losses on individual securities at each year end and determined them to be of a temporary nature and caused by fluctuations in market interest rates and the overall economic environment, not by concerns about the ability of the issuers to meet their obligations. Net unrealized gains (losses), net of applicable deferred income taxes, of ($0.4 million), ($1.2 million), $2.0 million, and $2.4$2.0 million have been reported as part of a separate component of shareholders’ equity (accumulated other comprehensive income) as of December 31, 2014, 2013, 2012, and 2011,2012, respectively.

 

The weighted average taxable-equivalent yield for the securities available for sale portfolio was 2.01%1.97% at December 31, 2013.2014. The expected weighted average life of the available for sale portfolio using the call date for above-market callable bonds, the maturity date for all other non-mortgage-backed securities, and the expected life for mortgage-backed securities, was 4.5 years.

 

The weighted average taxable-equivalent yield for the securities held to maturity portfolio was 5.75%3.39% at December 31, 2013.2014. The expected weighted average life of the held to maturity portfolio using the call date for above-market callable bonds, the expected life for mortgage-backed securities, and the maturity date for all other securities, was 5.06.2 years.

 

The following table provides the names of issuers for which the Company has investment securities totaling in excess of 10% of shareholders’ equity and the fair value and amortized cost of these investments as of December 31, 2013.2014. All of these securities are issued by government sponsored corporations.

 

($ in thousands)             
Issuer Amortized Cost  Fair Value  % of
Shareholders’
Equity
 Amortized Cost  Fair Value  % of
Shareholders’
Equity
 
Freddie Mac $88,585   88,815   22.8% 
Fannie Mae  63,032   63,013   16.3% 
Small Business Administration  52,696   51,656   13.6% 
Ginnie Mae $80,994   80,713  21.7%  50,407   50,610   13.0% 
Small Business Administration  65,750   64,476  17.3%
Total $146,744   145,189    $254,720   254,094     

 

57
Table of Contents

Loans

 

Table 10 provides a summary of the loan portfolio composition of our total loans at each of the past five year ends.

 

The loan portfolio is the largest category of our earning assets and is comprised of commercial loans, real estate mortgage loans, real estate construction loans, and consumer loans. We restrict virtually all of our lending to our 35 county market area, which is located in western, central and eastern North Carolina, four counties in southern Virginia and three counties in northeastern South Carolina. The diversity of the region’s economic base has historically provided a stable lending environment.

As previously discussed, in our acquisitions of Cooperative Bank and The Bank of Asheville, we entered into loss share agreements with the FDIC, which affordafforded us significant protection from losses on all loans and other real estate acquired in those acquisitions. Because of the loss protection provided by the FDIC, the financial risk of the Cooperative Bank and The Bank of Asheville loans isbecame significantly different from assets not covered under the loss share agreements. Accordingly, we present separately loans subject to the FDIC loss share agreements as “covered loans” and loans that are not subject to the loss share agreements as “non-covered loans.” Table 10a presents a breakout of covered and non-covered loans as of December 31, 2013.2014.

 

On July 1, 2014, one of the Company’s loss share agreements with the FDIC expired. The loan portfolio isagreement that expired related to the largest categorynon-single family assets of our earning assetsCooperative Bank, a failed bank acquisition from June 2009. Accordingly, the remaining balances associated with these loans and is comprised of commercial loans,foreclosed real estate mortgagewere transferred from the covered portfolio to the non-covered portfolio on July 1, 2014. The Company will bear all future losses on this portfolio of loans and foreclosed real estate. Immediately prior to the transfer to non-covered status, the loans in this portfolio had a carrying value of $39.7 million and the foreclosed real estate constructionin this portfolio had a carrying value of $3.0 million. Of the $39.7 million in loans that lost loss share protection, approximately $9.7 million were on nonaccrual status and consumer loans.$2.1 million were classified as accruing troubled debt restructurings as of July 1, 2014. Additionally, approximately $1.7 million in allowance for loan losses associated with this portfolio of loans was transferred to the allowance for loan losses for non-covered loans on July 1, 2014.

In 2014, total loans outstanding decreased $67.0 million, or 2.7% to $2.4 billion. We restrict virtually all of our lending to our 37 county market area, which is locatedbelieve that loan growth was impacted by a relatively slow economic recovery in western, central and eastern North Carolina, five counties in southern Virginia and four counties in northeastern South Carolina. The diversitymany of the region’s economic base has historically providedCompany’s market areas, as well as what is expected to be temporary pressures from new internal loan processes designed to enhance loan quality. Additionally, total covered loans declined by $82.7 million in 2014 (see discussion above regarding a stable lending environment.

57
Table of Contents

transfer to non-covered status). In 2013, loans outstanding increased $86.7 million, or 3.6% to $2.5 billion, while in 2012, loans outstanding decreased $53.9 million, or 2.2% to $2.38 billion. InThe 2013 the increase in loans outstanding was primarily due to improved loan demand in our market areas, the effects of which were partially offset by declines in our covered loan portfolio. In 2012, the decline was due to the previously discussed transfer of $68.2 million in loans to a “loans held for sale” category and a decline of $79 million in our covered loans, which more than offset $93 million in non-covered loan growth.

 

The majority of our loan portfolio over the years has been real estate mortgage loans, with loans secured by real estate consistently comprising 90% to 91% of our outstanding loan balances. Except for real estate construction, land development and other land loans, the majority of our “real estate” loans are personal and commercial loans where cash flow from the borrower’s occupation or business is the primary repayment source, with the real estate pledged providing a secondary repayment source.

 

Table 10 indicates that the two types of loans that have had the largest variances in the amount outstanding as a percent of total loans have been construction/land development loans, which have decreased, and commercial real estate loans, which have increased. In 2005, we expanded our branch network to what was then the fast-growing southeast coast of North Carolina, which had a high demand for construction and land development loans and resulted in our construction loan mix peaking to 23% at December 31, 2007. In 2008, due to recessionary conditions, particularly in the new housing market, loan demand for these types of loans weakened and we significantly tightened our loan underwriting criteria for these loans and generally did not seek to originate these types of loans. These same conditions and internal directives continued into 2013,2014, which resulted in declines in our construction and land development loans. Additionally, these types of loans had high default rates during the recession, especially those associated with our failed bank acquisitions, thus causing further reductions in balances. These factors led to the mix of this loan type decreasing from their peak of 23% in 2007 to 12% of our total loans at December 31, 2013. In 2013, in connection with signs of economic recovery and continued stabilization of real estate values, we changed our internal directives to be more receptive to originating construction and land development loans, however with more conservative underwriting standards than existed prior to the recession.2014.

 

58
Table of Contents

As shown in Table 10, our commercial real estate loans have increased from 27%29% of our portfolio at December 31, 20092010 to 35%37% at December 31, 2013.2014. In 2011, our percentage of commercial real estate loans increased slightly due to The Bank of Asheville acquisition, as that bank’s primary business had been commercial lending. Since 2011, we have placed emphasis on originating small business loans, which we typically secure with real estate collateral. The emphasis on this type of loan is consistent with our community banking strategy and has also assisted us in growing the types of loans that qualified for a reduction in the dividend rate that we pay on preferred stock issued in connection with our participation in the Small Business Lending Fund.

 

Table 11 provides a summary of scheduled loan maturities over certain time periods, with fixed rate loans and adjustable rate loans shown separately. Approximately 16%14% of our accruing loans outstanding at December 31, 20132014 mature within one year and 60%61% of total loans mature within five years. As of December 31, 2013,2014, the percentages of variable rate loans and fixed rate loans as compared to total performing loans were 35%33% and 65%67%, respectively. We intentionally make a blend of fixed and variable rate loans so as to reduce interest rate risk. The mix of fixed rate loans has steadily increased over the past several years because many borrowers desire to lock in an interest rate during the historically low interest rate environment that has been in effect. While this presents risk to our company if interest rates rise, we measure our interest rate risk closely and, as discussed in the section “Interest Rate Risk” below, we do not believe that an increase in interest rates would materially negatively impact our net interest income.

58
Table of Contents

Nonperforming Assets

 

Nonperforming assets include nonaccrual loans, troubled debt restructurings, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and foreclosed real estate. As a matter of policy we place all loans that are past due 90 or more days on nonaccrual basis, and thus there were no loans at any of the past five year ends that were 90 days past due and still accruing interest.

 

Nonaccrual loans are loans on which interest income is no longer being recognized or accrued because management has determined that the collection of interest is doubtful. Placing loans on nonaccrual status negatively impacts earnings because (i) interest accrued but unpaid as of the date a loan is placed on nonaccrual status is reversed and deducted from interest income, (ii) future accruals of interest income are not recognized until it becomes probable that both principal and interest will be paid and (iii) principal charged-off, if appropriate, may necessitate additional provisions for loan losses that are charged against earnings. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the originally contracted terms.

 

Table 12 summarizes our nonperforming assets at the dates indicated. Because of the loss protection provided by the FDIC, we present separately nonperforming assets subject to the loss share agreements as “covered” and nonperforming assets that are not subject to the loss share agreements as “non-covered.”

 

Due largely to the economic downturn that began in late 2007 and continued to worsen over succeeding years, we experienced significant increases in our non-covered nonperforming assets, with total non-covered nonperforming assets rising steadily from $11 million at December 31, 2007 to their peak of $146 million at September 30, 2012.

 

59
Table of Contents

In order to reduce our level of nonperforming assets and lower our overall risk profile, in the fourth quarter of 2012, we identified approximately $68 million of non-covered higher-risk loans, including both performing and non-performing loans, that we targeted for a sale to a third party investor. Based on an offer to purchase these loans that was received in December 2012, we wrote-down the loans by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” Of the $68 million in loans targeted for sale, approximately $38 million had been classified as nonaccrual loans, $11 million had been classified as accruing troubled debt restructurings and the remaining $19 million performing classified loans. The completion of the sale of these loans occurred in January 2013 with sales proceeds of approximately $30 million being received. In the fourth quarter of 2012, we also recorded write-downs totaling $10.6 million on substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets.

 

As a result of the above actions, our non-covered nonperforming assets decreased from their peak level of $146 million at September 30, 2012 to $106 million at December 31, 2012, which reflects the write-downs of the loans and foreclosed properties, to $83 million at March 31, 2013, which reflects the completion of the January 2013 loan sale. Since that time, our level of non-coveredNon-covered nonperforming assets has not varied significantly and amounted to $95 million at December 31, 2014 compared to $82 million at December 31, 2013. OverAs discussed above, during 2014, we transferred approximately $15 million in nonperforming assets from covered status to non-covered status, which caused the last three quarters ofincrease from 2013 our nonperforming loans increased by approximately $7 million and our foreclosed properties declined by $8 million as a result of increased sales activity, which was consistent with the intent of the write-downs taken in late 2012.to 2014. At December 31, 2013,2014, the ratio of non-covered nonperforming assets to total non-covered assets was 2.78%3.09% compared to 3.64%2.78% and 4.30%3.64% at December 31, 20122013 and 2011,2012, respectively.

 

59
Table of Contents

Total covered nonperforming assets have steadilysignificantly declined during the past two years, amounting to $18.7 million at December 31, 2014 compared to $70.6 million and $96.2 million at December 31, 2013 comparedand 2012, respectively, with $15 million of the 2014 decline attributable to $96.2 million and $141.0 million at December 31, 2012 and 2011, respectively.the transfer to non-covered status. Within this category, foreclosed real estate has declined to $24.5$2.4 million compared to $24.5 million at December 31, 2013 and $47.3 million at December 31, 2012 and $85.3 million at December 31, 2011.2012. The Company is experiencing increased property sales activity, particularly along the North Carolina coast, where most of the Company’s covered foreclosed properties are located.

 

Table 12a presents our nonperforming assets at December 31, 20132014 by general geographic region and further segregated into “covered” nonperforming assets and “non-covered” nonperforming assets. The majority of our nonperforming assets are located in the Eastern North Carolina region, which has experienced the most severe effects of the recession of any of our regions.

 

The following is the composition, by loan type, of all of our nonaccrual loans at each period end, as classified for regulatory purposes:

 

($ in thousands) At December 31,
2013 (1)
 At December 31,
2012 (1)
  At December 31,
2014 (1)
 At December 31,
2013 (1)
 
Commercial, financial, and agricultural $5,690   2,946  $3,575   5,690 
Real estate – construction, land development, and other land loans  22,688   19,468   10,079   22,688 
Real estate – mortgage – residential (1-4 family) first mortgages  21,751   14,733   26,916   21,751 
Real estate – mortgage – home equity loans/lines of credit  4,081   3,128   4,214   4,081 
Real estate – mortgage – commercial and other  24,568   23,378   15,190   24,568 
Installment loans to individuals  377   2,872   600   377 
Total nonaccrual loans $79,155   66,525  $60,574   79,155 
                
(1)Includes both covered and non-covered loans.
60
Table of Contents

The following segregates our nonaccrual loans at December 31, 2014 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands) Covered
Nonaccrual
Loans
  Non-covered
Nonaccrual
Loans
  Total
Nonaccrual
Loans
 
Commercial, financial, and agricultural $104   3,471   3,575 
Real estate – construction, land development, and other land loans  1,140   8,939   10,079 
Real estate – mortgage – residential (1-4 family) first mortgages  7,724   19,192   26,916 
Real estate – mortgage – home equity loans/lines of credit  339   3,875   4,214 
Real estate – mortgage – commercial and other  1,201   13,989   15,190 
Installment loans to individuals  

   600   600 
   Total nonaccrual loans $10,508   50,066   60,574 

 

The following segregates our nonaccrual loans at December 31, 2013 into covered and non-covered loans, as classified for regulatory purposes:

 

($ in thousands) Covered
Nonaccrual
Loans
  Non-covered
Nonaccrual
Loans
  Total
Nonaccrual
Loans
 
Commercial, financial, and agricultural $935   4,755   5,690 
Real estate – construction, land development, and other land loans  13,274   9,414   22,688 
Real estate – mortgage – residential (1-4 family) first mortgages  9,447   12,304   21,751 
Real estate – mortgage – home equity loans/lines of credit  509   3,572   4,081 
Real estate – mortgage – commercial and other  13,050   11,518   24,568 
Installment loans to individuals  2   375   377 
   Total nonaccrual loans $37,217   41,938   79,155 

 

The following segregates our nonaccrual loans at December 31, 2012 into covered and non-covered loans, as classified for regulatory purposes:

($ in thousands) Covered
Nonaccrual
Loans
  Non-covered
Nonaccrual
Loans
  Total
Nonaccrual
Loans
 
Commercial, financial, and agricultural $212   2,734   2,946 
Real estate – construction, land development, and other land loans  11,698   7,770   19,468 
Real estate – mortgage – residential (1-4 family) first mortgages  9,691   5,042   14,733 
Real estate – mortgage – home equity loans/lines of credit  702   2,426   3,128 
Real estate – mortgage – commercial and other  11,127   12,251   23,378 
Installment loans to individuals  61   2,811   2,872 
   Total nonaccrual loans $33,491   33,034   66,525 

Among non-covered loans, the tables above generally indicate that the real estate construction and real estate commercial categories experienced the largest declines, while the residential first mortgage loans hadreal estate category experienced the most significant variance, increasing from $5.0 million at December 31, 2012 to $12.3 million at December 31, 2013, which was the primary componentlargest increase. The declines in the overall increasereal estate construction and real estate commercial categories were primarily due to our efforts in non-coveredresolving our covered loan portfolios, which were highly concentrated in those types of loans. The rise in residential first mortgage nonaccrual loans over that same period. This rise was caused bydue to factors such as our increased efforts to work with home borrowers on repayment plans, increased legal delays in the foreclosure process, and continued challenging economic conditions, especially in some of our more rural market areas.

60
Table of Contents

The tables above indicate that covered nonaccrual loans increaseddecreased from $33.5 million at December 31, 2012 to $37.2 million at December 31, 2013.2013 to $10.5 million at December 31, 2014. This increasedecrease was due primarilyimpacted by the previously discussed transfer of $9.7 million in nonaccrual loans from covered status to several large loans that deteriorated duringnon-covered status on July 1, 2014 in connection with the first quarterexpiration of 2013.one of our loss share agreements.

 

Management routinely monitors the status of certain large loans that, in management’s opinion, have credit weaknesses that could cause them to become nonperforming loans. In addition to the nonperforming loan amounts discussed above, management believes that an estimated $5$11 million of non-covered loans and $11$1 million of covered loans that were performing in accordance with their contractual terms at December 31, 20132014 have the potential to develop problems depending upon the particular financial situations of the borrowers and economic conditions in general. Management has taken these potential problem loans into consideration when evaluating the adequacy of the allowance for loan losses at December 31, 20132014 (see discussion below).

 

Loans classified for regulatory purposes as loss, doubtful, substandard, or special mention that have not been disclosed in the problem loan amounts and the potential problem loan amounts discussed above do not represent or result from trends or uncertainties that management reasonably expects will materially impact future operating results, liquidity, or capital resources, or represent material credits about which management is aware of any information that causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms.

 

61
Table of Contents

We provide additional information regarding the classification status of our loans in tables contained in Note 4 to our consolidated financial statements. As it relates to non-covered loans, those tables indicate that from December 31, 20122013 to December 31, 2013,2014 our special mentionasset quality has stabilized. Our total non-covered classified and nonaccrual loans have increased from $61$121 million at December 31, 2013 to $93$125 million ourat December 31, 2014, with the increase being due to the transfer of $15 million in classified accruing loans have increased from $41 million to $79 million and our nonaccrual loans have increased from $33 millioncovered status to $42 million. We believe these increases are primarily due to recent senior management additions to our credit administration department, who are taking a more conservative approach to assessing loans than had been past practice, as opposed to any significant deterioration in overall loan quality.non-covered status. We also believe that the severity of the loss rate inherent in our classified loans is less than in recent years. In addition, weyears, with lower loss amounts experienced on defaulted loans. We believe that our allowance for loan losses on non-covered loans, which amounted to $44.3$38.3 million, or 1.96%1.69% of total non-covered loans, is sufficient to absorb the probable losses inherent in our loan portfolio at December 31, 2013.2014. Accordingly, we do not believe that the increase in our special mention and classified assets is an indicator that our provision for loan losses will be materially higher in 20142015 than it was in 2013.2014, and it may be lower – see additional discussion below in the section “Allowance for Loan Losses and Loan Loss Experience.”

 

Foreclosed real estate includes primarily foreclosed properties. Non-covered foreclosed real estate amounted to $9.8 million, $12.3 million, $26.3 million, and $37.0$26.3 million at December 31, 2014, 2013, 2012, and 2011,2012, respectively. The decreasedecreases in 2014 and 2013 waswere the result of strong sales activity during 2013,the periods, which was consistent with our strategy implemented in 2012 to accelerate the disposition of foreclosed properties. The decrease in 2012 was due to write-downs of $10.6 million that were recorded in the fourth quarter of 2012. We recorded write-downs on substantially all of our non-covered foreclosed properties in connection with efforts to accelerate the sale of these assets.

 

At December 31, 2014, 2013 2012 and 2011,2012, we also held $2.4 million, $24.5 million, $47.3 million, and $85.3$47.3 million, respectively, in foreclosed real estate that is subject to loss share agreements with the FDIC. The decreasedeclines in 2013 wasand 2014 were primarily due to sales of these foreclosed properties as a result of increased property sales activity, particularly along the North Carolina coast, where most of our covered foreclosed properties are located. The decrease in 2012 was due to a combination of additional write-downs on foreclosed properties due to falling market prices and the actual sale of the foreclosed properties. During 2013, we sold $39 million of covered foreclosed properties, compared to $60 million in 2012 and $37 million in 2011.

61
Table of Contents

The following table presents the detail of our foreclosed real estate at each of the past two year ends:

 

 At December 31,
2013 (1)
 At December 31,
2012 (1)
  At December 31,
2014 (1)
 At December 31,
2013 (1)
 
Vacant land $19,295   48,838  $4,964   19,295 
1-4 family residential properties  7,982   15,808   2,878   7,982 
Commercial real estate  9,471   8,929   4,279   9,471 
Total foreclosed real estate $36,748   73,575  $12,121   36,748 
(1)Includes both covered and non-covered real estate.

 

The following segregates our foreclosed real estate at December 31, 20132014 into covered and non-covered:

 

 Covered
Foreclosed Real
Estate
 Non-covered
Foreclosed Real
Estate
 Total Foreclosed
Real Estate
  Covered
Foreclosed Real
Estate
 Non-covered
Foreclosed Real
Estate
 Total Foreclosed
Real Estate
 
Vacant land $14,043   5,252   19,295  $639   4,325   4,964 
1-4 family residential properties  5,102   2,880   7,982   866   2,012   2,878 
Commercial real estate  5,352   4,119   9,471   845   3,434   4,279 
Total foreclosed real estate $24,497   12,251   36,748  $2,350   9,771   12,121 

 

The following segregates our foreclosed real estate at December 31, 20122013 into covered and non-covered:

 

 Covered
Foreclosed Real
Estate
 Non-covered
Foreclosed Real
Estate
 Total Foreclosed
Real Estate
  Covered
Foreclosed Real
Estate
 Non-covered
Foreclosed Real
Estate
 Total Foreclosed
Real Estate
 
Vacant land $36,742   12,096   48,838  $14,043   5,252   19,295 
1-4 family residential properties  5,620   10,188   15,808   5,102   2,880   7,982 
Commercial real estate  4,928   4,001   8,929   5,352   4,119   9,471 
Total foreclosed real estate $47,290   26,285   73,575  $24,497   12,251   36,748 

 

62
Table of Contents

Allowance for Loan Losses and Loan Loss Experience

 

The allowance for loan losses is created by direct charges to operations (known as a “provision for loan losses” for the period in which the charge is taken). Losses on loans are charged against the allowance in the period in which such loans, in management’s opinion, become uncollectible. The recoveries realized during the period are credited to this allowance. We consider our procedures for recording the amount of the allowance for loan losses and the related provision for loan losses to be a critical accounting policy. See the heading “Critical Accounting Policies” above for further discussion.

 

The factors that influence management’s judgment in determining the amount charged to operating expense include past loan loss experience, composition of the loan portfolio, evaluation of probable inherent losses and current economic conditions.

 

We use a loan analysis and grading program to facilitate our evaluation of probable inherent loan losses and the adequacy of our allowance for loan losses. In this program, credit risk grades are assigned by management and tested by an independent third party consulting firm. The testing program includes an evaluation of a sample of new loans, loans we identify as having potential credit weaknesses, loans past due 90 days or more, loans originated by new loan officers, nonaccrual loans and any other loans identified during previous regulatory and other examinations.

 

We strive to maintain our loan portfolio in accordance with what management believes are conservative loan underwriting policies that result in loans specifically tailored to the needs of our market areas. Every effort is made to identify and minimize the credit risks associated with such lending strategies. We have no foreign loans, few agricultural loans and do not engage in significant lease financing or highly leveraged transactions. Commercial loans are diversified among a variety of industries. The majority of loans captioned in the tables discussed below as “real estate” loans are personal and commercial loans where real estate provides additional security for the loan. Collateral for virtually all of these loans is located within our principal market area.

62
Table of Contents

The allowance for loan losses amounted to $40.6 million at December 31, 2014 compared to $48.5 million at December 31, 2013 compared toand $46.4 million at December 31, 2012, and $41.4 million at December 31, 2011.2012. At December 31, 2014, 2013, and 2012, and 2011,$2.3 million, $4.2 million, $4.8 million, and $5.8$4.8 million, respectively, of the allowance for loan losses is attributable to covered loans that have exhibited credit quality deterioration due to lower collateral valuations, while the allowance for loan losses for non-covered loans amounted to $38.3 million, $44.3 million, $41.6 million, and $35.6$41.6 million, respectively, at those dates. For periods prior to 2010,

Our allowance for loan loss model utilizes the entirenet charge-offs experienced in the most recent years as a significant component of estimating the current allowance for loan losses that is attributablenecessary. Thus, older years (and parts thereof) systematically age out and are excluded from the analysis as time goes on. Periods of high net charge-offs we experienced during the peak of the recession are now dropping out of the analysis and being replaced by the more modest levels of net charge-offs now being experienced. Annualized net charge-offs related to non-covered loans.loans has been less than 1.00% throughout 2014 and 2013, whereas at the peak of the recession, that ratio was frequently over 1.00%. In the near term, we expect that net charge-offs experienced in the year will continue to be less than those experienced in the recession periods that are dropping out of the analysis, and for that reason, we expect our resulting provisions for loan losses to be impacted, which could lead to a decline in our provision for loan losses on non-covered loans in 2015.

 

The ratio of the allowance for non-covered loan losses to non-covered loans was 1.96%1.69%, 1.99%1.96%, and 1.72%1.99%, as of December 31, 2014, 2013, 2012, and 2011,2012, respectively.

 

63
Table of Contents

Table 13 sets forth the allocation of the allowance for loan losses at the dates indicated. The amount of the unallocated portion of the allowance for loan losses did not vary materially at any of the past three year ends. The allowance for loan losses is available to absorb losses in all categories. Table 13a segregates the allocation of the allowance for loan losses as of December 31, 20132014 and 20122013 into covered and non-covered categories.

 

Management considers the allowance for loan losses adequate to cover probable loan losses on the loans outstanding as of each reporting date. It must be emphasized, however, that the determination of the allowance using our procedures and methods rests upon various judgments and assumptions about economic conditions and other factors affecting loans. No assurance can be given that we will not in any particular period sustain loan losses that are sizable in relation to the amount reserved or that subsequent evaluations of the loan portfolio, in light of conditions and factors then prevailing, will not require significant changes in the allowance for loan losses or future charges to earnings.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and losses on foreclosed real estate. Such agencies may require us to recognize additions to the allowance based on the examiners’ judgments about information available to them at the time of their examinations.

 

For the years indicated, Table 14 summarizes our balances of loans outstanding, average loans outstanding, and a detailed rollforward of the allowance for loan losses.

 

Table 14a presents a detailed rollforward of the 20132014 and 20122013 activity for the allowance for loan losses segregated into covered and non-covered activity.

 

Net loan charge-offs of non-covered loans amounted to $14.7 million in 2014, $15.6 million in 2013, and $64.0 million in 2012, and $31.2 million in 2011.2012. Net non-covered charge-offs as a percentage of average non-covered loans represented 0.72%0.65%, 3.02%0.72%, and 1.52%3.02% during 2014, 2013, 2012, and 2011,2012, respectively. The high amount/ratio in 2012 reflects the impact of the charge-offs we recorded in connection with the planned loan sale discussed earlier, which totaled approximately $37.8 million. The lower amountamounts in 2013 isand 2014 are partially a result of the sale of our highest risk loans, which likely would have resulted in additional charge-offs in 2014 and 2013, as well as generally lower loss severity rates that are associated with improvements in the economy and real estate prices.

 

We recorded $3.3 million, $12.9 million, $10.7 million, and $18.1$10.7 million in net charge-offs of covered loans during 2014, 2013, and 2012, and 2011, respectively,respectively. The significant decline in 2014 was primarily related to collateral dependent nonaccrual loans for whicha result of lower levels of classified covered loans. Also, we received updated appraisalsa recovery of $1.9 million in 2014 that reflected lower valuations.reduced our net charge-offs for 2014.

63
Table of Contents

Deposits

 

At December 31, 2013,2014, deposits outstanding amounted to $2.751$2.696 billion, a decrease of $70$55 million from the $2.821$2.751 billion at December 31, 2012.2013. During 2013,2014, we experienced strong growth in our noninterest-bearing and interest-bearing checking accounts, and an increase of $57 million in deposits acquired from two branch acquisitions.accounts. However, these increases were offset by declines in our higher cost time deposits, including brokered time deposits and internet time deposits. We have been able to lessen our reliance on higher-cost time deposits due to the continued growth in our transaction accounts and cash generated from our FDIC loss-share reimbursements and sales of foreclosed properties.

 

In 2012,At December 31, 2013, deposits increasedoutstanding amounted to $2.751 billion, a decrease of $70 million from $2.755 billion tothe $2.821 billion an increase of $66 million, fromat December 31, 2011. We2012. Similar to 2014, during 2013 we experienced significantstrong growth in our noninterest-bearing and interest-bearing checking accounts, during 2012. These increases were partially offset byand declines in our higher cost time deposits, including brokered time deposits and internet time deposits.

 

64
Table of Contents

The nature of our deposit growth is illustrated in the table on page 54. The following table reflects the mix of our deposits at each of the past three year ends:

 

 2013 2012 2011 2014 2013 2012 
Noninterest-bearing checking accounts 18% 15% 12%  21%   18%   15% 
Interest-bearing checking accounts 20% 18% 15%  22%   20%   18% 
Money market deposits 20% 19% 19%  20%   20%   19% 
Savings deposits 6% 6% 5%  7%   6%   6% 
Brokered deposits 4% 5% 6%  3%   4%   5% 
Internet deposits 0% 0% 1%  0%   0%   0% 
Time deposits > $100,000 – retail 16% 19% 21%  14%   16%   19% 
Time deposits < $100,000 – retail 16% 18% 21%  13%   16%   18% 
Total deposits 100% 100% 100%  100%   100%   100% 
Securities sold under agreements to repurchase as a percent of total deposits   1%

 

Our deposit mix has shifted over the past few years to a heavier concentration in transaction accounts and less concentration in time deposits. The percentages for retail time deposits have declined because of a combination of 1) customers shifting their matured time deposits into checking accounts because of a steadily shrinking gap between the interest rates that the two products pay and 2) because of satisfactory levels of liquidity, we have chosen not to match certain promotional time deposit interest rates being offered by local competitors.

 

We routinely engage in activities designed to grow and retain deposits, such as (1) emphasizing relationship banking to new and existing customers, where borrowers are encouraged and normally expected to maintain deposit accounts with us, (2) pricing deposits at rate levels that will attract and/or retain deposits, and (3) continually working to identify and introduce new products that will attract customers or enhance our appeal as a primary provider of financial services.

 

In December 2013, we rolled out a new deposit product line-up. In addition to simplifying our product offering, which was a primary goal, other significant changes included the elimination of our free checking account for customers maintaining low account balances and the elimination of paper statement fees and certain overdraft fees. We do not expect these changes to have a material impact on our deposit balances in the short-term. In the long-term, we believe the simplified offering will enhance deposit growth.

Table 15 presents the average amounts of our deposits and the average yield paid for those deposits for the years ended December 31, 2014, 2013, 2012, and 2011.2012.

64
Table of Contents

As of December 31, 2013,2014, we held approximately $564.5$470.1 million in time deposits of $100,000 or more. Table 16 is a maturity schedule of time deposits of $100,000 or more as of December 31, 2013.2014. This table shows that 69%72% of our time deposits greater than $100,000 mature within one year.

 

At each of the past three year ends, we have no deposits issued through foreign offices, nor do we believe that we held any deposits by foreign depositors.

 

Borrowings

 

Our borrowings outstanding totaled $116.4 million at December 31, 2014 and $46.4 million at both December 31, 2013 and December 31, 2012, compared to $133.92012. In 2014, we obtained new borrowings of $70 million at December 31, 2011. The decrease from 2011 to 2012 was primarily a result of a $65 million prepayment of FHLB borrowings we completed in the fourth quarter 2012low cost funding source in order to reduce excess liquidity. The prepayment resultedenhance our cash position and in a penaltyanticipation of $0.5 million that is included in the line item “other gains (losses), net” in Table 4.future loan growth.

 

Table 2 shows that average borrowings were $99.4 million in 2014, compared to $46.4 million in 2013 compared toand $119.5 million in 2012 and $122.7 million in 2011.2012.

 

At December 31, 2013,2014, the Company had three sources of readily available borrowing capacity – 1) an approximately $312$423 million line of credit with the FHLB, of which $70 million was outstanding at December 31, 2014 and none was outstanding at December 31, 2013, or 2012, 2) a $50 million overnight federal funds line of credit with a correspondent bank, of which none was outstanding at December 31, 20132014 or 2012,2013, and 3) an approximately $85$78 million line of credit through the Federal Reserve Bank of Richmond’s (FRB) discount window, of which none was outstanding at December 31, 20132014 or 2012.2013.

65
Table of Contents

Our line of credit with the FHLB can be structured as either short-term or long-term borrowings, depending on the particular funding or liquidity need, and is secured by our FHLB stock and a blanket lien on most of our real estate loan portfolio. There were noFor the year ended December 31, 2014, the average amount of FHLB borrowings underoutstanding was approximately $53 million with a weighted average interest rate for the year of 0.27%. The maximum amount of short-term FHLB line of creditborrowings outstanding at any month-end during 2013.2014 was $70 million.

 

In addition to any outstanding borrowings from the FHLB that reduce the available borrowing capacity of the line of credit, our borrowing capacity was further reduced by $193 million and $143 million at both December 31, 20132014 and 2012, respectively,2013, as a result of our pledging letters of credit backed by the FHLB for public deposits at each of those dates.

 

Our correspondent bank relationship allows us to purchase up to $50 million in federal funds on an overnight, unsecured basis (federal funds purchased). We had no borrowings under this line at December 31, 20132014 or 2012.2013. There were no federal funds purchased outstanding at any month-end during 2013.2014.

 

We also have a line of credit with the FRB discount window. This line is secured by a blanket lien on a portion of our commercial and consumer loan portfolio (excluding real estate loans). Based on the collateral that we owned as of December 31, 2013,2014, the available line of credit was approximately $85$78 million. At December 31, 20132014 and 2012,2013, we had no borrowings outstanding under this line. There were noThe maximum amount of FRB borrowings outstanding at any month-end during 2013.2014 was $20 million.

 

Our outstanding borrowings at December 31, 2013 and 2012 were comprised entirelyIn addition to the lines of credit described above, we also had a total of $46.4 million in trust preferred security debt.debt outstanding at December 31, 2014 and 2013. We have initiated three trust preferred security issuances since 2002 totaling $67.0 million, with one of those issuances for $20.6 million being redeemed in 2007. These borrowings each have 30 year final maturities and were structured in a manner that allows them to qualify as capital for regulatory capital adequacy requirements. We may call these debt securities at par on any quarterly interest payment date five years after their issue date. We issued $20.6 million of this debt on October 29, 2002 (which we called in 2007), an additional $20.6 million on December 19, 2003, and $25.8 million on April 13, 2006. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 2.70% for the securities issued in 2003, and three-month LIBOR plus 1.39% for the securities issued in 2006.

65
Table of Contents

Liquidity, Commitments, and Contingencies

 

Our liquidity is determined by our ability to convert assets to cash or to acquire alternative sources of funds to meet the needs of our customers who are withdrawing or borrowing funds, and our ability to maintain required reserve levels, pay expenses and operate the Company on an ongoing basis. Our primary liquidity sources are net income from operations, cash and due from banks, federal funds sold and other short-term investments. Our securities portfolio is comprised almost entirely of readily marketable securities which could also be sold to provide cash.

 

As noted above, in addition to internally generated liquidity sources, at December 31, 2014, we currently (March 2014) havehad the ability to obtain borrowings from the following three sources – 1) an approximately $312$423 million line of credit with the FHLB, 2) a $50 million overnight federal funds line of credit with a correspondent bank, and 3) an approximately $85$78 million line of credit through the FRB’s discount window.

 

Our overall liquidity remained relatively unchanged from December 31, 2012increased in 2014 compared to December 31, 2013. Our liquid assets (cash and securities) as a percentage of our total deposits and borrowings decreasedincreased from 16.2% at December 31, 2012 to 16.1% at December 31, 2013.2013 to 21.2% at December 31, 2014. Due to declining loan balances, new borrowings obtained during 2014, proceeds from foreclosed property sales, and cash receipts from claims made under loss-share agreements, we have experienced increases in our levels of cash. During late 2014, we utilized a portion of this excess cash to purchase approximately $125 million in held to maturity securities in order to improve our asset yields.

 

66
Table of Contents

We continue to believe our liquidity sources, including unused lines of credit, are at an acceptable level and remain adequate to meet our operating needs in the foreseeable future. We will continue to monitor our liquidity position carefully and will explore and implement strategies to increase liquidity if deemed appropriate.

 

In the normal course of business we have various outstanding contractual obligations that will require future cash outflows. In addition, there are commitments and contingent liabilities, such as commitments to extend credit, that may or may not require future cash outflows.

 

Table 18 reflects our contractual obligations and other commercial commitments outstanding as of December 31, 2013. All2014. Any of our $70 million in outstanding borrowings at December 31, 2013 consistedwith the FHLB may be accelerated immediately by the FHLB in certain circumstances, including material adverse changes in our condition or if our qualifying collateral is less than the amount required under the terms of trust preferred securities.the borrowing agreement.

 

In the normal course of business there are various outstanding commitments and contingent liabilities such as commitments to extend credit, which are not reflected in the financial statements. The following table presents a summary of our outstanding loan commitments as of December 31, 2013:2014:

 

($ in millions)              
              
Type of Commitment Fixed Rate Variable Rate Total  Fixed Rate Variable Rate Total 
Outstanding closed-end loan commitments $57   99   156  $56   129   185 
Unfunded commitments on revolving lines of credit, credit cards
and home equity loans
  69   187   256   65   191   256 
Total $126   286   412  $121   320   441 

 

At December 31, 20132014 and 2012,2013, we also had $14.5$14.1 million and $12.8$14.5 million, respectively, in standby letters of credit outstanding. We had no carrying amount for these standby letters of credit at either of those dates. The nature of the standby letters of credit is that of a guarantee made on behalf of our customers to suppliers of the customers to guarantee payments owed to the supplier by the customer. The standby letters of credit are generally for terms of one year, at which time they may be renewed for another year if both parties agree. The payment of the guarantees would generally be triggered by a continued nonpayment of an obligation owed by the customer to the supplier. The maximum potential amount of future payments (undiscounted) we could be required to make under the guarantees in the event of nonperformance by the parties to whom credit or financial guarantees have been extended is represented by the contractual amount of the financial instruments discussed above. In the event that we are required to honor a standby letter of credit, a note, already executed by the customer, becomes effective providing repayment terms and any collateral. Over the past two years, we have had to honor only a few standby letters of credit, none of which involved insignificant amounts of funds and withoutresulted in any loss to us.the Company. We expect any draws under existing commitments to be funded through normal operations.

66
Table of Contents

It has been our experience that deposit withdrawals are generally able to be replaced with new deposits when needed. Based on that assumption, management believes that it can meet its contractual cash obligations and existing commitments from normal operations.

 

We are not involved in any legal proceedings that, in management’s opinion, are likely to have a material effect on the consolidated financial position of the Company. See “Item 3 - Legal Proceedings” for discussion of an investigation by the Securities and Exchange Commission related to disclosure of certain related party transactions.

 

Capital Resources and Shareholders’ Equity

 

Shareholders’ equity at December 31, 20132014 amounted to $387.7 million compared to $371.9 million compared toat December 31, 2013 and $356.1 million at December 31, 2012 and $345.2 million at December 31, 2011.2012. The two basic components that typically have the largest impact on our shareholders’ equity are net income (loss), which increases (decreases) shareholders’ equity, and dividends declared, which decreases shareholders’ equity. Additionally, any stock issuances can significantly increase shareholders’ equity.

67
Table of Contents

In 2014, the most significant factors that impacted our equity were 1) the $25.0 million net income reported for 2014, which increased equity, 2) common stock dividends declared of $6.3 million, which reduced equity, 3) preferred stock dividends declared of $0.9 million, which reduced equity. Another significant factor negatively impacting equity in 2014 was a $3.3 million decrease in accumulated other comprehensive income that was caused by an increase in our pension liability. The increase in the pension liability was primarily due to the impact of lower interest rates on the actuarial calculations involved in determining the liability. Our policy is to use the Citigroup Pension Index yield curve in the computation of the pension liability. At December 31, 2014, that index had a weighted average rate of 3.82%, which was a decline from the rate of 4.78% at December 31, 2013 (see Note 12 to the consolidated financial statements). See the Consolidated Statements of Shareholders’ Equity within the consolidated financial statements for disclosure of other less significant items affecting shareholders’ equity.

 

In 2013, the most significant factors that impacted our equity were 1) the $20.7 million net income reported for 2013, which increased equity, 2) common stock dividends declared of $6.3 million, which reduced equity, 3) preferred stock dividends declared of $0.9 million, which reduced equity, and 4) a $3.1 million increase in equity primarily related to unrealized gains experienced in our two pension plans (see Note 12 to the consolidated financial statements)12), which was offset by a $1.0 million decrease in equity related to unrealized losses in our securities portfolio. See the Consolidated Statements of Shareholders’ Equity within the consolidated financial statements for disclosure of other less significant items affecting shareholders’ equity.

 

In 2012, the most significant factors that impacted our equity were 1) the $23.4 million net loss reported for 2012, which reduced equity, 2) a $33.7 million capital raise comprised of a combination of preferred and common stock (see Note 19 to our consolidated financial statements), which increased equity, 3) an $8.5 adjustment related to the freezing of our two pension plans (see Note 12), which increased equity, 4) common stock dividends declared of $5.6 million, which reduced equity, and 5) preferred stock dividends declared of $2.8 million, which reduced equity.

 

In 2011, the most significant factors that impacted our equity were the redemption of $65.0 million of our Series A Preferred Stock issued under the U.S. Treasury’s Capital Purchase Program (also known as TARP) and the simultaneous issuance of $63.5 million of Series B Preferred Stock under the Treasury’s Small Business Lending Fund (SBLF). Net income of $13.6 million for 2011 increased equity, while common stock dividends declared of $5.4 million and preferred stock dividends declared of $3.2 million reduced equity. We also recorded accretion of the discount on preferred stock of $2.9 million due to the redemption of the Series A Preferred Stock. (See Note 19 to the consolidated financial statements for further information on these transactions.) Another significant factor negatively impacting equity in 2011 was a $4.5 million increase in accumulated other comprehensive loss that was caused by an increase in our pension liability. The increase in the pension liability was primarily due to the impact of lower interest rates on the actuarial calculations involved in determining the liability. Our policy is to use the Citigroup Pension Index yield curve in the computation of the pension liability. At December 31, 2011, that index had a weighted average rate of 4.39%, which was a decline from the rate of 5.59% at December 31, 2010.

67
Table of Contents

We are not aware of any recommendations of regulatory authorities or otherwise which, if they were to be implemented, would have a material effect on our liquidity, capital resources, or operations.

 

The Company and the Bank must comply with regulatory capital requirements established by the FRB and the FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. These capital standards require the Company and the Bank to maintain minimum ratios of “Tier I” capital to total risk-weighted assets (“Tier I Capital Ratio”) and total capital to risk-weighted assets (“Total Capital Ratio”) of 4.00% and 8.00%, respectively. Tier I capital is comprised of total shareholders’ equity, excluding unrealized gains or losses from the securities available for sale, less intangible assets, and total capital is comprised of Tier I capital plus certain adjustments, the largest of which for the Company and the Bank is the allowance for loan losses. Risk-weighted assets refer to the on- and off-balance sheet exposures of the Company and the Bank, adjusted for their related risk levels using formulas set forth in FRB and FDIC regulations. In January 2015, new regulatory capital rules became effective for the Company and the Bank. We believe that both the Company and the Bank will meet all capital adequacy requirements under these rules.

 

At each of the past three year ends and as discussed in more detail in Note 19 to the consolidated financial statements, we have $63.5 million in preferred stock that was issued in 2011 to the U.S. Treasury. This stock qualifies as Tier I capital under all current and proposed regulatory schemes. We currently pay preferred dividends on that stock at an annual rate of 1%. In accordance with the terms of the stock, the dividend rate is scheduled to increase to 9% in March 2016. We currently expect to redeem most, if not all, of this stock prior to the increase in the dividend rate and we currently believe we can do so without the need for a capital raise.

68
Table of Contents

In addition to the risk-based capital requirements described above, the Company and the Bank are subject to a leverage capital requirement, which calls for a minimum ratio of Tier I capital (as defined above) to quarterly average total assets (“Leverage Ratio) of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The FRB has not advised us of any requirement specifically applicable to the Company.

 

Table 21 presents our regulatory capital ratios as of December 31, 2014, 2013, 2012, and 2011.2012. All of our capital ratios have significantly exceeded the minimum regulatory thresholds for all periods covered by this report.

 

In addition to the minimum capital requirements described above, the regulatory framework for prompt corrective action also contains specific capital guidelines for a bank’s classification as “well capitalized.” The specific guidelines are as follows – Tier I Capital Ratio of at least 6.00%, Total Capital Ratio of at least 10.00%, and a Leverage Ratio of at least 5.00%. If a bank falls below “well capitalized” status in any of these three ratios, it must ask for FDIC permission to originate or renew brokered deposits. The Bank’s regulatory ratios exceeded the threshold for “well-capitalized” status at December 31, 2014, 2013, 2012, and 20112012 – see Note 16 to the consolidated financial statements for a table that presents the Bank’s regulatory ratios.

 

In addition to shareholders’ equity, we have supplemented our capital in past years with trust preferred security debt issuances, which because of their structure qualify as regulatory capital. This was necessary in past years because our balance sheet growth outpaced the growth rate of our capital. Additionally, we have frequently purchased bank branches over the years that resulted in our recording intangible assets, which negatively impacted regulatory capital ratios. As discussed in “Borrowings” above, we have issued a total of $67.0 million in trust preferred securities since 2002, with the most recent issuance being a $25.8 million issuance that occurred in April 2006. We currently have $46.4 million in trust preferred securities outstanding.outstanding, all of which qualify as Tier I capital under both current and forthcoming regulatory standards.

 

In this economic environment, our goal is to maintain our capital ratios at levels at least 200 basis points higher than the “well-capitalized” thresholds set for banks. At December 31, 2013,2014, our total risk-based capital ratio was 16.80%17.60% compared to the 10.00% “well-capitalized” threshold.

 

In addition to regulatory capital ratios, we also closely monitor our ratio of tangible common equity to tangible assets (“TCE Ratio”). Our TCE ratio was 7.90% at December 31, 2014 compared to 7.46% at December 31, 2013 compared to 6.81% at December 31, 2012.2013.

68
Table of Contents

See “Supervision and Regulation” under “Business” above and Note 16 to the consolidated financial statements for discussion of other matters that may affect our capital resources.

 

Off-Balance Sheet Arrangements and Derivative Financial Instruments

 

Off-balance sheet arrangements include transactions, agreements, or other contractual arrangements pursuant to which we have obligations or provide guarantees on behalf of an unconsolidated entity. We have no off-balance sheet arrangements of this kind other than letters of credit and repayment guarantees associated with our trust preferred securities.

 

Derivative financial instruments include futures, forwards, interest rate swaps, options contracts, and other financial instruments with similar characteristics. We have not engaged in significant derivatives activities through December 31, 20132014 and have no current plans to do so.

 

69
Table of Contents

Return on Assets and Equity

 

Table 20 shows return on average assets (net income available to common shareholders divided by average total assets), return on average common equity (net income available to common shareholders divided by average common shareholders’ equity), dividend payout ratio (dividends per share divided by net income per common share) and shareholders’ equity to assets ratio (average total shareholders’ equity divided by average total assets) for each of the years in the three-year period ended December 31, 2013.2014.

 

Interest Rate Risk (Including Quantitative and Qualitative Disclosures About Market Risk – Item 7A.)

 

Net interest income is our most significant component of earnings. Notwithstanding changes in volumes of loans and deposits, our level of net interest income is continually at risk due to the effect that changes in general market interest rate trends have on interest yields earned and paid with respect to our various categories of earning assets and interest-bearing liabilities. It is our policy to maintain portfolios of earning assets and interest-bearing liabilities with maturities and repricing opportunities that will afford protection, to the extent practical, against wide interest rate fluctuations. Our exposure to interest rate risk is analyzed on a regular basis by management using standard GAP reports, maturity reports, and an asset/liability software model that simulates future levels of interest income and expense based on current interest rates, expected future interest rates, and various intervals of “shock” interest rates. Over the years, we have been able to maintain a fairly consistent yield on average earning assets (net interest margin). Over the past five calendar years, our net interest margin has ranged from a low of 3.81%4.39% (realized in 2009)2010) to a high of 4.92% (realized in 2013). During that five year period, the prime rate of interest has consistently remained at 3.25% (which was the rate as of December 31, 2013)2014). The consistency of the net interest margin is aided by the relatively low level of long-term interest rate exposure that we maintain. At December 31, 2013,2014, approximately 73%75% of our interest-earning assets are subject to repricing within five years (because they are either adjustable rate assets or they are fixed rate assets that mature) and substantially all of our interest-bearing liabilities reprice within five years.

 

Table 17 sets forth our interest rate sensitivity analysis as of December 31, 2013,2014, using stated maturities for all fixed rate instruments except mortgage-backed securities (which are allocated in the periods of their expected payback) and securities and borrowings with call features that are expected to be called (which are shown in the period of their expected call). As illustrated by this table, at December 31, 2013,2014, we had $856$927 million more in interest-bearing liabilities that are subject to interest rate changes within one year than earning assets. This generally would indicate that net interest income would experience downward pressure in a rising interest rate environment and would benefit from a declining interest rate environment. However, this method of analyzing interest sensitivity only measures the magnitude of the timing differences and does not address earnings, market value, or management actions. Also, interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. In addition to the effects of “when” various rate-sensitive products reprice, market rate changes may not result in uniform changes in rates among all products. For example, included in interest-bearing liabilities subject to interest rate changes within one year at December 31, 20132014 are deposits totaling $1.30$1.32 billion comprised of checking, savings, and certain types of money market deposits with interest rates set by management. These types of deposits historically have not repriced with, or in the same proportion, as general market indicators.

69
Table of Contents

Overall, we believe that in the near term (twelve months), net interest income will not likely experience significant downward pressure from rising interest rates. Similarly, we would not expect a significant increase in near term net interest income from falling interest rates. Generally, when rates change, our interest-sensitive assets that are subject to adjustment reprice immediately at the full amount of the change, while our interest-sensitive liabilities that are subject to adjustment reprice at a lag to the rate change and typically not to the full extent of the rate change. In the short-term (less than six months), this results in us being asset-sensitive, meaning that our net interest income benefits from an increase in interest rates and is negatively impacted by a decrease in interest rates. However, in the twelve-month horizon, the impact of having a higher level of interest-sensitive liabilities lessens the short-term effects of changes in interest rates.

 

70
Table of Contents

The general discussion in the foregoing paragraph applies most directly in a “normal” interest rate environment in which longer-term maturity instruments carry higher interest rates than short-term maturity instruments, and is less applicable in periods in which there is a “flat” interest rate curve. A “flat yield curve” means that short-term interest rates are substantially the same as long-term interest rates. As a result of the prolonged negativenegative/fragile economic environment that continued through most of 2012 and into 2013,2014, the Federal Reserve took steps to suppress long-term interest rates in an effort to boost the housing market, increase employment, and stimulate the economy, which resulted in a flat interest rate curve. A flat interest rate curve is an unfavorable interest rate environment for many banks, including the Company, as short-term interest rates generally drive our deposit pricing and longer-term interest rates generally drive loan pricing. When these rates converge, the profit spread we realize between loan yields and deposit rates narrows, which pressures our net interest margin.

 

In June 2013, the economy began to show signs of improvement and the Federal Reserve suggested that theyit may lessen theirits involvement in the economic recovery process in the near future, which could result in a rise in interest rates, especially longer-term interest rates. The marketplace began to anticipate that result and accordingly, longer-term interest rates generally increased in 2013 and 2014, while short-term rates have remained stable. For example, from DecemberMarch 31, 20122013 to December 31, 2013,2014, the interest rate on three-month Treasury bills remained stable,decreased three basis points, but the interest rate for seven-year Treasury notes increased by 12773 basis points.points during that same period. These increases resultresulted in a “steepening” of the yield curve and is a more favorable interest rate environment for many banks, including the Company, because as noted above, short-term interest rates generally drive our deposit pricing and longer-term interest rates generally drive loan pricing. However, intense competition for high-quality loans in our market areas has thus far negated the impact of the higher long-term market rates by limiting our ability to charge higher rates on loans, and thus we continue to experience downward pressure on our loan yields and net interest margin.

 

As it relates to deposits, the Federal Reserve has made no changes to the short term interest rates it sets directly since 2008, and since that time we have been able to reprice many of our maturing time deposits at lower interest rates. We werehave also been able to generally decrease the rates we paid on other categories of deposits as a result of declining short-term interest rates in the marketplace and an increase in liquidity that lessened our need to offer premium interest rates. However, as short-term rates are already near zero, it is unlikely that we will be able to continue the trend of reducing our funding costs in the same proportion as experienced in recent years.

70
Table of Contents

As previously discussed in the section “Net Interest Income,” our net interest income has been impacted by certain purchase accounting adjustments related primarily to our acquisitions of Cooperative Bank and The Bank of Asheville. The purchase accounting adjustments related to the premium amortization on loans, deposits and borrowings are based on amortization schedules and are thus systematic and predictable. The accretion of the loan discount on loans acquired from Cooperative Bank and The Bank of Asheville, which amounted to $16.0 million and $20.2 million for 2014 and $16.5 million for 2013, and 2012, respectively, is less predictable and couldcan be materially different among periods. This is because of the magnitude of the discounts that were initially recorded ($280 million in total) and the fact that the accretion being recorded is dependent on both the credit quality of the acquired loans and the impact of any accelerated loan repayments, including payoffs. If the credit quality of the loans declines, some, or all, of the remaining discount will cease to be accreted into income. If the underlying loans experience accelerated paydowns or improved performance expectations, the remaining discount will be accreted into income on an accelerated basis. In the event of total payoff, the remaining discount will be entirely accreted into income in the period of the payoff. Each of these factors is difficult to predict and susceptible to volatility. However, with the remaining loan discount on performing loans having naturally declined since inception, amounting to only $17.6 million at December 31, 2014 (compared to $31.7 million a year earlier), we expect that loan discount accretion, and associated indemnification expense associated with the accretion, will again decline in 2015. If that occurs, our net interest margin will be negatively impacted and our noninterest income will be positively impacted (due to the lower indemnification asset expense).

 

71
Table of Contents

Based on our most recent interest rate modeling, which assumes no changes in interest rates for 20142015 (federal funds rate = 0.25%, prime = 3.25%), we project that our net interest margin for 20142015 will experience someadditional compression. We expect loan yields to continue to trend downwards, while many of our deposit products already have interest rates near zero.

 

We have no market risk sensitive instruments held for trading purposes, nor do we maintain any foreign currency positions. Table 19 presents the expected maturities of our other than trading market risk sensitive financial instruments. Table 19 also presents the estimated fair values of market risk sensitive instruments as estimated in accordance with relevant accounting guidance. Our assets and liabilities have estimated fair values that do not materially differ from their carrying amounts.

 

See additional discussion regarding net interest income, as well as discussion of the changes in the annual net interest margin, in the section entitled “Net Interest Income” above.

 

Inflation

 

Because the assets and liabilities of a bank are primarily monetary in nature (payable in fixed determinable amounts), the performance of a bank is affected more by changes in interest rates than by inflation. Interest rates generally increase as the rate of inflation increases, but the magnitude of the change in rates may not be the same. The effect of inflation on banks is normally not as significant as its influence on those businesses that have large investments in plant and inventories. During periods of high inflation, there are normally corresponding increases in the money supply, and banks will normally experience above average growth in assets, loans and deposits. Also, general increases in the price of goods and services will result in increased operating expenses.

 

Current Accounting Matters

 

We prepare our consolidated financial statements and related disclosures in conformity with standards established by, among others, the Financial Accounting Standards Board (the “FASB”). Because the information needed by users of financial reports is dynamic, the FASB frequently issues new rules and proposes new rules for companies to apply in reporting their activities. See Note 1(u) to our consolidated financial statements for a discussion of recent rule proposals and changes.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

The information responsive to this Item is found in Item 7 under the caption “Interest Rate Risk.”

7172
Table of Contents

 

Table 1 Selected Consolidated Financial Data

     
($ in thousands, except per share Year Ended December 31, Year Ended December 31, 
and nonfinancial data) 2013 2012 2011 2010 2009 2014 2013 2012 2011 2010 
Income Statement Data                                        
Interest income $147,511   152,520   155,768   159,261   155,991  $139,832   147,511   152,520   155,768   159,261 
Interest expense  10,985   17,320   23,565   31,907   48,895   8,223   10,985   17,320   23,565   31,907 
Net interest income  136,526   135,200   132,203   127,354   107,096   131,609   136,526   135,200   132,203   127,354 
Provision for loan losses  30,616   79,672   41,301   54,562   20,186   10,195   30,616   79,672   41,301   54,562 
Net interest income after provision  105,910   55,528   90,902   72,792   86,910   121,414   105,910   55,528   90,902   72,792 
Noninterest income  23,489   1,389   26,216   29,106   89,518   14,368   23,489   1,389   26,216   29,106 
Noninterest expense  96,619   97,275   96,106   86,956   78,551   97,251   96,619   97,275   96,106   86,956 
Income (loss) before income taxes  32,780   (40,358)  21,012   14,942   97,877   38,531   32,780   (40,358)  21,012   14,942 
Income taxes (benefit)  12,081   (16,952)  7,370   4,960   37,618   13,535   12,081   (16,952)  7,370   4,960 
Net income (loss)  20,699   (23,406)  13,642   9,982   60,259   24,996   20,699   (23,406)  13,642   9,982 
Preferred stock dividends  (895)  (2,809)  (3,234)  (3,250)  (3,169)  (868)  (895)  (2,809)  (3,234)  (3,250)
Accretion of preferred stock discount        (2,932)  (857)  (803)           (2,932)  (857)
Net income (loss) available to common shareholders  19,804   (26,215)  7,476   5,875   56,287   24,128   19,804   (26,215)  7,476   5,875 
                                        
Earnings (loss) per common share – basic  1.01   (1.54)  0.44   0.35   3.38   1.22   1.01   (1.54)  0.44   0.35 
Earnings (loss) per common share – diluted  0.98   (1.54)  0.44   0.35   3.37   1.19   0.98   (1.54)  0.44   0.35 
                    
                    
Per Share Data (Common)                                        
Cash dividends declared – common $0.32   0.32   0.32   0.32   0.32  $0.32   0.32   0.32   0.32   0.32 
Market Price                                        
High  17.39   13.40   16.89   16.90   19.00   19.65   17.39   13.40   16.89   16.90 
Low  11.98   7.68   8.05   12.00   6.87   15.55   11.98   7.68   8.05   12.00 
Close  16.62   12.82   11.15   15.31   13.97   18.47   16.62   12.82   11.15   15.31 
Stated book value – common  15.30   14.51   16.66   16.64   16.59   16.08   15.30   14.51   16.66   16.64 
Tangible book value – common  11.81   11.00   12.53   12.45   12.35   12.63   11.81   11.00   12.53   12.45 
                    
                    
Selected Balance Sheet Data (at year end)                                        
Total assets $3,185,070   3,244,910   3,290,474   3,278,932   3,545,356  $3,218,383   3,185,070   3,244,910   3,290,474   3,278,932 
Loans – non-covered  2,252,885   2,094,143   2,069,152   2,083,004   2,132,843   2,268,580   2,252,885   2,094,143   2,069,152   2,083,004 
Loans – covered  210,309   282,314   361,234   371,128   520,022   127,594   210,309   282,314   361,234   371,128 
Total loans  2,463,194   2,376,457   2,430,386   2,454,132   2,652,865   2,396,174   2,463,194   2,376,457   2,430,386   2,454,132 
Allowance for loan losses  48,505   46,402   41,418   49,430   37,343   40,626   48,505   46,402   41,418   49,430 
Intangible assets  68,669   68,943   69,732   70,358   70,948   67,893   68,669   68,943   69,732   70,358 
Deposits  2,751,019   2,821,360   2,755,037   2,652,513   2,933,108   2,695,906   2,751,019   2,821,360   2,755,037   2,652,513 
Borrowings  46,394   46,394   133,925   196,870   176,811   116,394   46,394   46,394   133,925   196,870 
Total shareholders’ equity  371,922   356,117   345,150   344,603   342,383   387,699   371,922   356,117   345,150   344,603 
                    
                    
Selected Average Balances                                        
Assets $3,208,458   3,311,289   3,315,045   3,326,977   3,097,137  $3,219,915   3,208,458   3,311,289   3,315,045   3,326,977 
Loans – non-covered  2,175,023   2,114,489   2,051,677   2,104,677   2,176,153   2,274,554   2,175,023   2,114,489   2,051,677   2,104,677 
Loans – covered  244,656   322,508   410,318   449,724   298,892   159,777   244,656   322,508   410,318   449,724 
Total loans  2,419,679   2,436,997   2,461,995   2,554,401   2,475,045   2,434,331   2,419,679   2,436,997   2,461,995   2,554,401 
Earning assets  2,805,112   2,857,541   2,834,938   2,927,815   2,833,167   2,907,098   2,805,112   2,857,541   2,834,938   2,927,815 
Deposits  2,779,032   2,809,357   2,758,022   2,807,161   2,549,709   2,723,758   2,779,032   2,809,357   2,758,022   2,807,161 
Interest-bearing liabilities  2,380,747   2,553,175   2,606,450   2,655,195   2,497,304   2,294,330   2,380,747   2,553,175   2,606,450   2,655,195 
Shareholders’ equity  362,770   345,981   353,588   350,908   313,173   383,055   362,770   345,981   353,588   350,908 
                    
                    
Ratios                                        
Return on average assets  0.62%   (0.79%)  0.23%   0.18%   1.82%   0.75%   0.62%   (0.79%)  0.23%   0.18% 
Return on average common equity  6.78%   (9.29%)  2.59%   2.05%   22.55%   7.73%   6.78%   (9.29%)  2.59%   2.05% 
Net interest margin (taxable-equivalent basis)  4.92%   4.78%   4.72%   4.39%   3.81%   4.58%   4.92%   4.78%   4.72%   4.39% 
Tangible common equity to tangible assets  7.46%   6.81%   6.58%   6.52%   5.94%   7.90%   7.46%   6.81%   6.58%   6.52% 
Loans to deposits at year end  89.54%   84.23%   88.22%   92.52%   90.45%   88.88%   89.54%   84.23%   88.22%   92.52% 
Allowance for loan losses to total loans  1.97%   1.95%   1.70%   2.01%   1.41%   1.70%   1.97%   1.95%   1.70%   2.01% 
Allowance for loan losses to total loans – non-covered  1.96%   1.99%   1.72%   1.84%   1.75%   1.69%   1.96%   1.99%   1.72%   1.84% 
Nonperforming assets to total assets at year end  4.79%   6.24%   8.00%   8.69%   7.27%   3.54%   4.79%   6.24%   8.00%   8.69% 
Nonperforming assets to total assets – non-covered  2.78%   3.64%   4.30%   4.16%   3.10%   3.09%   2.78%   3.64%   4.30%   4.16% 
Net charge-offs to average total loans  1.18%   3.06%   2.00%   1.66%   0.49%   0.74%   1.18%   3.06%   2.00%   1.66% 
Net charge-offs to average total loans – non-covered  0.72%   3.02%   1.52%   1.55%   0.56%   0.65%   0.72%   3.02%   1.52%   1.55% 
                    
                    
Nonfinancial Data – number of branches  96   97   97   92   91   87   96   97   97   92 
Nonfinancial Data – number of employees (FTEs)  855   831   830   774   764   798   855   831   830   774 
7273
Table of Contents

Table 2 Average Balances and Net Interest Income Analysis

 Year Ended December 31,  Year Ended December 31, 
 2013  2012 2011  2014 2013 2012 
($ in thousands) Average
Volume
  Avg.
Rate
 Interest
Earned
or Paid
  Average
Volume
 Avg.
Rate
 Interest
Earned
or Paid
 Average
Volume
 Avg.
Rate
 Interest
Earned
or Paid
  Average
Volume
 Avg.
Rate
 Interest
Earned
or Paid
 Average
Volume
 Avg.
Rate
 Interest
Earned
or Paid
 Average
Volume
 Avg.
Rate
 Interest
Earned
or Paid
 
Assets                                                                  
Loans (1) (2) $2,419,679  5.85% $141,616  $2,436,997  5.97% $145,554  $2,461,995  6.00% $147,652  $2,434,331   5.49%  $133,641  $2,419,679   5.85%  $141,616  $2,436,997   5.97%  $145,554 
Taxable securities  175,184  1.95%  3,410   161,064  2.70%  4,352   175,666  3.23%  5,680   167,844   2.06%   3,461   175,184   1.95%   3,410   161,064   2.70%   4,352 
Non-taxable securities (3)  54,785  6.22%  3,410   56,625  6.15%  3,485   57,478  6.19%  3,556   53,888   6.28%   3,383   54,785   6.22%   3,410   56,625   6.15%   3,485 
Short-term investments, primarily overnight funds  155,464  0.38%  586   202,855  0.32%  656   139,799  0.31%  436   251,035   0.34%   849   155,464   0.38%   586   202,855   0.32%   656 
Total interest- earning assets  2,805,112  5.31%  149,022   2,857,541  5.39%  154,047   2,834,938  5.55%  157,324   2,907,098   4.86%   141,334   2,805,112   5.31%   149,022   2,857,541   5.39%   154,047 
Cash and due from banks  80,659         64,241         72,628         81,290           80,659           64,241         
Bank premises and
equipment, net
  77,252         73,240         68,930         76,463           77,252           73,240         
Other assets  245,435         316,267         338,549         155,064           245,435           316,267         
Total assets $3,208,458        $3,311,289        $3,315,045        $3,219,915          $3,208,458          $3,311,289         
                                                                  
Liabilities and Equity                                                                  
Interest-bearing checking accounts $530,566  0.09% $476  $461,380  0.16% $736  $355,979  0.22% $776  $535,738   0.06%  $322  $530,566   0.09%  $476  $461,380   0.16%  $736 
Money market accounts  560,809  0.16%  900   536,680  0.34%  1,804   508,209  0.53%  2,705   552,940   0.11%   630   560,809   0.16%   900   536,680   0.34%   1,804 
Savings accounts  166,388  0.07%  117   158,014  0.19%  296   152,256  0.48%  731   176,362   0.05%   88   166,388   0.07%   117   158,014   0.19%   296 
Time deposits >$100,000  607,028  0.96%  5,825   725,473  1.12%  8,132   771,165  1.31%  10,103   542,303   0.81%   4,373   607,028   0.96%   5,825   725,473   1.12%   8,132 
Other time deposits  469,562  0.56%  2,642   550,420  0.82%  4,486   641,078  1.10%  7,036   387,607   0.43%   1,659   469,562   0.56%   2,642   550,420   0.82%   4,486 
Total interest-bearing deposits  2,334,353  0.43%  9,960   2,431,967  0.64%  15,454   2,428,687  0.88%  21,351   2,194,950   0.32%   7,072   2,334,353   0.43%   9,960   2,431,967   0.64%   15,454 
Securities sold under agreements to repurchase    —%     1,667  0.24%  4   55,020  0.33%  184      —%        —%     1,667   0.24%   4 
Borrowings  46,394  2.21%  1,025   119,541  1.56%  1,862   122,743  1.65%  2,030   99,380   1.16%   1,151   46,394   2.21%   1,025   119,541   1.56%   1,862 
Total interest- bearing liabilities  2,380,747  0.46%  10,985   2,553,175  0.68%  17,320   2,606,450  0.90%  23,565   2,294,330   0.36%   8,223   2,380,747   0.46%   10,985   2,553,175   0.68%   17,320 
Noninterest-bearing checking accounts  444,679     

 

 

   377,390     

 

 

   329,335     

 

 

   528,808          444,679          377,390        
Other liabilities  20,262         34,743         25,672         13,722          20,262           34,743         
Shareholders’ equity  362,770         345,981         353,588         383,055           362,770           345,981         
Total liabilities and shareholders’ equity $3,208,458        $3,311,289        $3,315,045        $3,219,915          $3,208,458          $3,311,289         
Net yield on interest- earning assets and net interest income     4.92% $138,037      4.78% $136,727      4.72% $133,759       4.58%  $133,111       4.92%  $138,037       4.78%  $136,727 
Interest rate spread     4.85%         4.71%         4.65%          4.50%           4.85%           4.71%     
                                                                  
Average prime rate     3.25%         3.25%         3.25%          3.25%           3.25%           3.25%     
(1)Average loans include nonaccruing loans, the effect of which is to lower the average rate shown. Interest earned includes recognized net loan fees (costs) in the amounts of $143,700, ($192,900), and $111,400 for 2014, 2013, and ($101,500) for 2013, 2012, and 2011, respectively.
(2)Includes accretion of discount on covered loans of $16,009,000, $20,200,000, and $16,466,000 in 2014, 2013, and $11,598,000 in 2013, 2012, and 2011, respectively.
(3)Includes tax-equivalent adjustments of $1,502,000, $1,511,000, and $1,527,000 in 2014, 2013, and $1,556,000 in 2013, 2012, and 2011, respectively, to reflect the federal and state tax benefit of the tax-exempt securities (using a 39% combined tax rate), reduced by the related nondeductible portion of interest expense.
7374
Table of Contents

Table 3 Volume and Rate Variance Analysis

 Year Ended December 31, 2013  Year Ended December 31, 2012  Year Ended December 31, 2014 Year Ended December 31, 2013 
 Change Attributable to    Change Attributable to    Change Attributable to   Change Attributable to   

($ in thousands)

 Changes in
Volumes
  Changes
in Rates
  Total
Increase
(Decrease)
  Changes
in Volumes
 Changes
in Rates
 Total
Increase
(Decrease)
  Changes
in Volumes
 Changes
in Rates
 Total
Increase
(Decrease)
 Changes
in Volumes
 Changes
in Rates
 Total
Increase
(Decrease)
 
Interest income (tax-equivalent):                                                
Loans $(1,024)  (2,914)  (3,938)  (1,496)  (602)  (2,098) $831   (8,806)  (7,975)  (1,024)  (2,914)  (3,938)
Taxable securities  328   (1,270)  (942)  (433)  (895)  (1,328)  (147)  198   51   328   (1,270)  (942)
Non-taxable securities  (114)  39   (75)  (53)  (18)  (71)  (56)  29   (27)  (114)  39   (75)
Short-term investments, primarily overnight funds  (166)  96   (70)  200   20   220   342   (79)  263   (166)  96   (70)
Total interest income  (976)  (4,049)  (5,025)  (1,782)  (1,495)  (3,277)  970   (8,658)  (7,688)  (976)  (4,049)  (5,025)
                                                
Interest expense:                                                
Interest-bearing checking accounts  86   (346)  (260)  199   (239)  (40)  4   (158)  (154)  86   (346)  (260)
Money market accounts  60   (964)  (904)  124   (1,025)  (901)  (11)  (259)  (270)  60   (964)  (904)
Savings accounts  11   (190)  (179)  19   (454)  (435)  6   (35)  (29)  11   (190)  (179)
Time deposits >$100,000  (1,232)  (1,075)  (2,307)  (555)  (1,416)  (1,971)  (572)  (880)  (1,452)  (1,232)  (1,075)  (2,307)
Other time deposits  (557)  (1,287)  (1,844)  (867)  (1,683)  (2,550)  (406)  (577)  (983)  (557)  (1,287)  (1,844)
Total interest-bearing deposits  (1,632)  (3,862)  (5,494)  (1,080)  (4,817)  (5,897)  (979)  (1,909)  (2,888)  (1,632)  (3,862)  (5,494)
Securities sold under agreements to repurchase  (2)  (2)  (4)  (153)  (27)  (180)           (2)  (2)  (4)
Borrowings  (1,378)  541   (837)  (51)  (117)  (168)  892   (766)  126   (1,378)  541   (837)
Total interest expense  (3,012)  (3,323)  (6,335)  (1,284)  (4,961)  (6,245)  (87)  (2,675)  (2,762)  (3,012)  (3,323)  (6,335)
                                                
Net interest income (tax-equivalent) $2,036   (726)  1,310   (498)  3,466   2,968  $1,057   (5,983)  (4,926)  2,036   (726)  1,310 
                                                

 

Changes attributable to both volume and rate are allocated equally between rate and volume variances.

 

Table 4 Noninterest Income

 Year Ended December 31,  Year Ended December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Service charges on deposit accounts $12,752   11,865   11,981  $13,706   12,752   11,865 
Other service charges, commissions, and fees  9,318   8,831   8,067   10,019   9,318   8,831 
Fees from presold mortgages  2,907   2,378   1,609   2,726   2,907   2,378 
Commissions from sales of insurance and financial products  2,132   1,832   1,512   2,733   2,132   1,832 
Bank owned life insurance income  1,120   591   45   1,311   1,120   591 
Total core noninterest income  28,229   25,497   23,214   30,495   28,229   25,497 
Gain from acquisition        10,196 
Foreclosed property gains (losses) – non-covered  1,333   (15,325)  (3,355)  (1,924)  1,333   (15,325)
Foreclosed property gains (losses) – covered  367   (13,035)  (24,492)  (1,919)  367   (13,035)
FDIC Indemnification asset income (expense), net  (6,824)  4,077   20,481   (12,842)  (6,824)  4,077 
Securities gains (losses), net  532   638   74   786   532   638 
Other gains (losses), net  (148)  (463)  98   (228)  (148)  (463)
Total $23,489   1,389   26,216  $14,368   23,489   1,389 
                        

 

7475
Table of Contents

 

Table 5 Noninterest Expenses

 Year Ended December 31,  Year Ended December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Salaries $45,120   41,336   39,822  $46,071   45,120   41,336 
Employee benefits  9,644   12,007   11,616   9,086   9,644   12,007 
Total personnel expense  54,764   53,343   51,438   55,157   54,764   53,343 
Occupancy expense  7,123   6,954   6,574   7,362   7,123   6,954 
Equipment related expenses  4,364   4,800   4,326   3,931   4,364   4,800 
Amortization of intangible assets  860   897   902   777   860   897 
Acquisition expenses        636 
FDIC insurance expense  2,618   2,678   3,008   3,988   2,618   2,678 
Repossession and collection expenses – non-covered  2,092   2,216   3,107 
Repossession and collection expenses – covered, net of FDIC reimbursements  (1,045)  726   1,642 
Telephone and data lines  1,988   1,489   1,683 
Legal and audit  1,955   1,204   1,722 
Dues and subscription expense  1,717   1,583   1,032 
Stationery and supplies  2,078   2,240   2,867   1,710   2,078   2,240 
Telephone  1,489   1,683   2,127 
Outside consultants  2,460   1,916   1,842   1,663   2,460   1,916 
Legal and audit  1,204   1,722   1,595 
Repossession and collection expenses – non-covered  2,216   3,107   3,492 
Repossession and collection expenses – covered, net of FDIC reimbursement
and rental income
  726   1,642   1,968 
Data processing expense  1,654       
Branch consolidation expense  976       
Severance expenses  512   1,895   500 
Non-credit losses  426   1,171   1,276   309   426   1,171 
Severance expenses  1,895   500    
Other operating expenses  14,396   14,622   14,055   12,505   12,813   13,590 
Total $96,619   97,275   96,106  $97,251   96,619   97,275 
            

 

Table 6 Income Taxes

($ in thousands)($ in thousands) 2013  2012 2011 ($ in thousands) 2014 2013 2012 
               
Current- Federal $9,812   (8,401)  9,204 - Federal $1,316   9,812   (8,401)
- State  (467)  (43)  2,094 - State  903   (467)  (43)
Deferred- Federal  168   (5,914)  (3,234)- Federal  10,104   168   (5,914)
- State  2,568   (2,594)  (694)- State  1,212   2,568   (2,594)
Total tax expense (benefit) Total tax expense (benefit) $12,081   (16,952)  7,370  Total tax expense (benefit) $13,535   12,081   (16,952)
                         
Effective tax rateEffective tax rate  36.9%   42.0%   35.1% Effective tax rate  35.1%   36.9%   42.0% 
                         

 

7576
Table of Contents

 

Table 7 Distribution of Assets and Liabilities

 As of December 31, As of December 31,
 2013 2012 2011 2014 2013 2012
Assets                        
Interest-earning assets                        
Net loans  76%  72%  73%  73%  76%  72%
Securities available for sale  6   5   6   5   6   5 
Securities held to maturity  2   2   2   6   2   2 
Short term investments  4   5   4   5   4   5 
Total interest-earning assets  88   84   85   89   88   84 
                        
Noninterest-earning assets                        
Cash and due from banks  3   3   2   3   3   3 
Loans held for sale     1      —     —     1 
Premises and equipment  2   2   2   2   2   2 
FDIC indemnification asset  2   3   4   1   2   3 
Intangible assets  2   2   2   2   2   2 
Foreclosed real estate  1   2   4   —     1   2 
Bank-owned life insurance  1   1      2   1   1 
Other assets  1   2   1   1   1   2 
Total assets  100%  100%  100%  100%  100%  100%
                        
Liabilities and shareholders’ equity                        
Noninterest-bearing checking accounts  15%  13%  10%  17%  15%  13%
Interest-bearing checking accounts  18   16   13   18   18   16 
Money market accounts  17   17   16   17   17   17 
Savings accounts  5   5   4   6   5   5 
Time deposits of $100,000 or more  18   20   23   15   18   20 
Other time deposits  13   16   18   11   13   16 
Total deposits  86   87   84   84   86   87 
Securities sold under agreements to repurchase        1 
Borrowings  1   1   4   4   1   1 
Accrued expenses and other liabilities  1   1   1   —     1   1 
Total liabilities  88   89   90   88   88   89 
                        
Shareholders’ equity  12   11   10   12   12   11 
Total liabilities and shareholders’ equity  100%  100%  100%  100%  100%  100%
                        
            

Table 8 Securities Portfolio Composition

 

 As of December 31,  As of December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
Securities available for sale:                        
Government-sponsored enterprise securities $18,245   11,596   34,665  $27,521   18,245   11,596 
Mortgage-backed securities  147,187   146,926   124,105   129,510   147,187   146,926 
Corporate bonds  3,598   3,813   12,488   865   3,598   3,813 
Equity securities  4,011   5,017   11,368   6,138   4,011   5,017 
Total securities available for sale  173,041   167,352   182,626   164,034   173,041   167,352 
                        
Securities held to maturity:                        
Mortgage-backed securities  124,924       
State and local governments  53,995   56,064   57,988   53,763   53,995   56,064 
�� Total securities held to maturity  53,995   56,064   57,988 
Total securities held to maturity  178,687   53,995   56,064 
                        
Total securities $227,036   223,416   240,614  $342,721   227,036   223,416 
                        
Average total securities during year $229,969   217,689   233,144  $221,732   229,969   217,689 
 
7677
Table of Contents

Table 9 Securities Portfolio Maturity Schedule

 As of December 31,  As of December 31, 
 2013  2014 

($ in thousands)

 Book
Value
 Fair
Value
 Book
Yield (1)
  Book
Value
 Fair
Value
 Book
Yield (1)
 
Securities available for sale:                        
                        
Government-sponsored enterprise securities                        
Due after one but within five years $14,500   14,369   1.13%  $27,546   27,521   1.75% 
Due after five but within ten years  3,932   3,876   2.07% 
Total  18,432   18,245   1.33%   27,546   27,521   1.75% 
                        
Mortgage-backed securities (2)                        
Due within one year  357   366   3.74%   56   58   0.16% 
Due after one but within five years  72,158   71,902   1.90%   59,293   59,226   1.70% 
Due after five but within ten years  72,837   71,504   1.92%   68,124   67,570   2.03% 
Due after ten years  3,294   3,415   4.66%   2,600   2,656   3.29% 
Total  148,646   147,187   1.97%   130,073   129,510   1.90% 
                        
Corporate debt securities                        
Due after one but within five years  2,999   3,043   6.82% 
Due after ten years  1,000   555   2.49%   1,000   865   2.49% 
Total  3,999   3,598   5.74%   1,000   865   2.49% 
                        
Equity securities  3,984   4,011   2.76%   6,105   6,138   4.23% 
                 ��      
Total securities available for sale                        
Due within one year  357   366   3.74%   56   58   0.16% 
Due after one but within five years  89,657   89,314   1.94%   86,839   86,747   1.72% 
Due after five but within ten years  76,769   75,380   1.92%   68,124   67,570   2.03% 
Due after ten years  4,294   3,970   4.16%   3,600   3,521   3.07% 
Equity securities  3,984   4,011   2.76%   6,105   6,138   4.23% 
Total $175,061   173,041   2.01%  $164,724   164,034   1.97% 
                        
Securities held to maturity:                        
                        
Mortgage-backed securities (2)            
Due after one but within five years $14,809   14,784   1.96% 
Due after five but within ten years  104,946   104,899   2.47% 
Due after ten years  5,169   5,178   2.64% 
Total  124,924   124,861   2.42% 
            
State and local governments                        
Due within one year  100   102   8.10% 
Due after one but within five years $5,422   5,822   5.94%   10,829   11,539   5.48% 
Due after five but within ten years  35,346   37,153   5.70%   38,385   41,190   5.70% 
Due after ten years  13,227   13,725   5.81%   4,449   4,719   5.52% 
Total securities held to maturity $53,995   56,700   5.75%   53,763   57,550   5.65% 
            
Total securities held to maturity            
Due within one year  100   102   8.10% 
Due after one but within five years  25,638   26,323   3.45% 
Due after five but within ten years  143,331   146,089   3.34% 
Due after ten years  9,618   9,897   3.97% 
Total $178,687   182,411   3.39% 
(1)Yields on tax-exempt investments have been adjusted to a taxable equivalent basis using a 39% tax rate.
(2)Mortgage-backed securities are shown maturing in the periods consistent with their estimated lives based on expected prepayment speeds.
 
7778
Table of Contents

Table 10 Loan Portfolio Composition

 As of December 31, As of December 31, 
 2013 2012 2011 2010 2009 2014 2013 2012 2011 2010 

($ in thousands)

 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 Amount % of
Total
Loans
 
Commercial, financial, and agricultural $168,469  7% $160,790  7% $162,099  7% $155,016  6% $173,611  7% $160,878   7%  $168,469   7%  $160,790   7%  $162,099   7%  $155,016   6% 
Real estate – construction, land development & other land loans  305,246  12%  298,458  13%  363,079  15%  437,700  18%  551,714  21%  288,148   12%   305,246   12%   298,458   13%   363,079   15%   437,700   18% 
Real estate – mortgage – residential (1-4 family) first mortgages  838,862  34%  815,281  34%  805,542  33%  802,658  33%  849,875  32%  789,871   33%   838,862   34%   815,281   34%   805,542   33%   802,658   33% 
Real estate – mortgage – home equity loans / lines of credit  227,907  9%  238,925  10%  256,509  11%  263,529  11%  270,054  10%  223,500   9%   227,907   9%   238,925   10%   256,509   11%   263,529   11% 
Real estate – mortgage – commercial and other  855,249  35%  789,746  33%  762,895  31%  710,337  29%  718,723  27%  882,127   37%   855,249   35%   789,746   33%   762,895   31%   710,337   29% 
Installment loans to individuals  66,533  3%  71,933  3%  78,982  3%  83,919  3%  88,514  3%  50,704   2%   66,533   3%   71,933   3%   78,982   3%   83,919   3% 
Loans, gross  2,462,266  100%  2,375,133  100%  2,429,106  100%  2,453,159  100%  2,652,491  100%  2,395,228   100%   2,462,266   100%   2,375,133   100%   2,429,106   100%   2,453,159   100% 
Unamortized net deferred loan costs  928     1,324     1,280     973     374     946       928       1,324       1,280       973     
Total loans (1) $2,463,194    $2,376,457    $2,430,386    $2,454,132    $2,652,865    $2,396,174      $2,463,194      $2,376,457      $2,430,386      $2,454,132     

 

(1)Excludes loans held for sale at December 31, 2012

Table 10a Loan Portfolio Composition – Covered versus Non-covered

 As of December 31, 2013 As of December 31, 2014
 Covered Loans
(Carrying Value)
 Non-covered Loans Total Loans Unpaid
Principal
Balance of
Covered Loans
 Carrying Value of
Covered Loans as
a Percent of the
Unpaid Balance
 Covered Loans
(Carrying Value)
 Non-covered Loans Total Loans Unpaid
Principal
Balance of
Covered Loans
 Carrying Value of
Covered Loans as
a Percent of the
Unpaid Balance

($ in thousands)

 Amount % of
Covered
Loans
 Amount % of
Non-
covered
Loans
 Amount % of
Total
Loans
 Amount Percentage Amount % of
Covered
Loans
 Amount % of
Non-covered
Loans
 Amount % of
Total
Loans
 Amount Percentage
Commercial, financial, and agricultural $4,274  2% $164,195  7% $168,469  7% $5,404  79% $1,683   2%  $159,195   7%  $160,878   7%  $1,784   94% 
Real estate – construction, land development & other land loans  31,834  15%  273,412  12%  305,246  12%  48,356  66%  5,544   4%   282,604   13%   288,148   12%   7,005   79% 
Real estate – mortgage – residential (1-4 family) first mortgages  108,150  52%  730,712  32%  838,862  34%  128,382  84%  89,770   70%   700,101   31%   789,871   33%   105,976   85% 
Real estate – mortgage – home equity loans / lines of credit  14,891  7%  213,016  10%  227,907  9%  18,339  81%  12,803   10%   210,697   9%   223,500   9%   15,118   85% 
Real estate – mortgage – commercial and other  50,628  24%  804,621  36%  855,249  35%  66,672  76%  17,794   14%   864,333   38%   882,127   37%   20,998   85% 
Installment loans to individuals  532  0%  66,001  3%  66,533  3%  607  88%     0%   50,704   2%   50,704   2%      0% 
Loans, gross  210,309  100%  2,251,957  100%  2,462,266  100% $267,760  79%  127,594   100%   2,267,634   100%   2,395,228   100%  $150,881   85% 
Unamortized net deferred loan costs       928     928                  946       946             
Total loans $210,309    $2,252,885    $2,463,194          $127,594      $2,268,580      $2,396,174             

 

See Note 4 to the Consolidated Financial Statements for tables showing breakout of covered loans versus non-covered loans at December 31, 2012.2013.

7879
Table of Contents

Table 11 Loan Maturities

 As of December 31, 2013 As of December 31, 2014 
 Due within
one year
 Due after one year but
within five years
 Due after five
years
 Total Due within
one year
 Due after one year but
within five years
 Due after five
years
 Total 
($ in thousands) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield 
Variable Rate Loans:                                                        
Commercial, financial, and agricultural $45,735  5.11% $24,534  5.31% $413  5.25% $70,682  5.18% $35,607   4.78%  $16,535   5.33%  $176   5.34%  $52,318   4.96% 
Real estate – construction only  40,401  5.30%  1,970  5.52%  1,408  5.30%  43,779  5.31%  26,894   4.93%   11,479   4.36%   3,135   4.77%   41,508   4.76% 
Real estate – all other mortgage  107,851  5.25%  246,278  5.22%  139,177  4.09%  493,306  4.90%  98,132   5.14%   207,144   5.09%   136,792   3.82%   442,068   4.71% 
Real estate – home equity loans/ line of credit  5,000  5.01%  19,629  4.28%  180,221  4.19%  204,850  4.22%  6,125   4.38%   22,906   4.15%   174,458   4.11%   203,489   4.12% 
Consumer, primarily installment loans to individuals  155  5.62%  12,290  8.30%  13,214  5.00%  25,659  6.58%  105   5.99%   18,506   8.01%   9,117   5.09%   27,728   7.04% 
Total at variable rates  199,142  5.22%  304,701  5.29%  334,433  4.19%  838,276  4.83%  166,863   5.00%   276,570   5.19%   323,678   4.02%   767,111   4.66% 
                                                        
Fixed Rate Loans:                                                        
Commercial, financial, and agricultural  22,680  5.01%  56,153  5.54%  17,274  3.68%  96,107  5.08%  19,839   4.69%   64,336   5.00%   16,179   3.23%   100,354   4.65% 
Real estate – construction only  30,199  4.88%  3,208  4.88%  18,893  4.16%  52,300  4.62%  31,989   4.13%   9,793   2.76%   22,096   4.33%   63,878   3.99% 
Real estate – all other mortgage  126,813  5.86%  652,673  5.37%  580,789  4.43%  1,360,275  5.02%  93,952   5.74%   737,090   5.16%   546,714   4.31%   1,377,756   4.86% 
Consumer, primarily installment loans to individuals  7,200  6.74%  22,975  7.19%  6,906  12.28%  37,081  8.05%  4,959   6.40%   15,222   7.22%   6,320   12.05%   26,501   8.22% 
Total at fixed rates  186,892  5.63%  735,009  5.44%  623,862  4.49%  1,545,763  5.08%  150,739   5.28%   826,441   5.16%   591,309   4.36%   1,568,489   4.87% 
                                                        
Subtotal  386,034  5.42%  1,039,710  5.40%  958,295  4.39%  2,384,039  4.99%  317,602   5.14%   1,103,011   5.17%   914,987   4.24%   2,335,600   4.80% 
Nonaccrual loans  79,155               79,155     60,574                     60,574     
Total loans $465,189    $1,039,710    $958,295    $2,463,194    $378,176      $1,103,011      $914,987      $2,396,174     

 

The above table is based on contractual scheduled maturities. Early repayment of loans or renewals at maturity are not considered in this table.

7980
Table of Contents

Table 12 Nonperforming Assets

 As of December 31,  As of December 31, 
($ in thousands) 2013  2012 2011 2010 2009  2014 2013 2012 2011 2010 
                      
Non-covered nonperforming assets(1)                                        
Nonaccrual loans $41,938   33,034   73,566   62,326   62,206  $50,066   41,938   33,034   73,566   62,326 
Restructured loans - accruing  27,776   24,848   11,720   33,677   21,283   35,493   27,776   24,848   11,720   33,677 
Accruing loans >90 days past due                              
Total non-covered nonperforming loans  69,714   57,882   85,286   96,003   83,489   85,559   69,714   57,882   85,286   96,003 
Nonperforming loans held for sale     21,938                  21,938       
Foreclosed real estate  12,251   26,285   37,023   21,081   8,793   9,771   12,251   26,285   37,023   21,081 
Total non-covered nonperforming assets $81,965   106,105   122,309   117,084   92,282  $95,330   81,965   106,105   122,309   117,084 
                                        
Covered nonperforming assets (1)                                        
Nonaccrual loans (2) $37,217   33,491   41,472   58,466   117,916  $10,508   37,217   33,491   41,472   58,466 
Restructured loans - accruing  8,909   15,465   14,218   14,359      5,823   8,909   15,465   14,218   14,359 
Accruing loans >90 days past due                              
Total covered nonperforming loans  46,126   48,956   55,690   72,825   117,916   16,331   46,126   48,956   55,690   72,825 
Foreclosed real estate  24,497   47,290   85,272   94,891   47,430   2,350   24,497   47,290   85,272   94,891 
Total covered nonperforming assets $70,623   96,246   140,962   167,716   165,346  $18,681   70,623   96,246   140,962   167,716 
                                        
Total nonperforming assets $152,588   202,351   263,271   284,800   257,628  $114,011   152,588   202,351   263,271   284,800 
                                        
Asset Quality Ratios – All Assets                                        
Nonperforming loans to total loans  4.70%   4.50%   5.80%   6.88%   7.59%   4.25%   4.70%   4.50%   5.80%   6.88% 
Nonperforming assets to total loans and foreclosed real estate  6.10%   8.26%   10.31%   11.08%   9.51%   4.73%   6.10%   8.26%   10.31%   11.08% 
Nonperforming assets to total assets  4.79%   6.24%   8.00%   8.69%   7.27%   3.54%   4.79%   6.24%   8.00%   8.69% 
                                        
Asset Quality Ratios – Based on Non-covered Assets only
Non-covered nonperforming loans to non-covered loans  3.09%   2.76%   4.12%   4.61%   3.91%   3.77%   3.09%   2.76%   4.12%   4.61% 
Non-covered nonperforming assets to non-covered loans and non-covered foreclosed real estate  3.62%   5.00%   5.81%   5.56%   4.31%   4.18%   3.62%   5.00%   5.81%   5.56% 
Non-covered nonperforming assets to total non-covered assets  2.78%   3.64%   4.30%   4.16%   3.10%   3.09%   2.78%   3.64%   4.30%   4.16% 

 

(1) Covered nonperforming assets consist of assets that are included in loss share agreements with the FDIC. On July 1, 2014, approximately $9.7 million of nonaccrual loans, $2.1 million accruing restructured loans and $3.0 million of foreclosed real estate were transferred from covered to noncovered status upon a scheduled expiration of a FDIC loss-share agreement.

(2) At December 31, 2014, 2013 2012 and 2011,2012, the contractual balance of the nonaccrual loans covered by the FDIC loss share agreement was $16.0 million, $60.4 million $64.4 million and $69.0$64.4 million, respectively.

   

 
8081
Table of Contents

Table 12a Nonperforming Assets by Geographical Region

 As of December 31, 2013  

 

As of December 31, 2014

 
($ in thousands) Covered Non-covered Total Total Loans Nonperforming
Loans to Total
Loans
  Covered Non-covered Total Total Loans Nonperforming
Loans to Total
Loans
 
                      
Nonaccrual loans and Troubled Debt Restructurings (1)                                        
Eastern Region (NC) $37,829   9,026   46,855  $562,000   8.3%  $11,314   19,274   30,588  $575,000   5.3% 
Triangle Region (NC)     22,859   22,859   767,000   3.0%      24,139   24,139   715,000   3.4% 
Triad Region (NC)     16,401   16,401   379,000   4.3%      20,114   20,114   348,000   5.8% 
Charlotte Region (NC)     2,400   2,400   99,000   2.4%      2,049   2,049   100,000   2.0% 
Southern Piedmont Region (NC)  2,117   5,887   8,004   242,000   3.3%   307   7,014   7,321   251,000   2.9% 
Western Region (NC)  5,891      5,891   56,000   10.5%   4,669   35   4,704   63,000   7.5% 
South Carolina Region  289   4,959   5,248   112,000   4.7%   41   4,732   4,773   105,000   4.5% 
Virginia Region     8,182   8,182   234,000   3.5%      8,202   8,202   222,000   3.7% 
Other           12,000   0.0%            17,000   0.0% 
Total nonaccrual loans and troubled debt restructurings $46,126   69,714   115,840  $2,463,000   4.7%  $16,331   85,559   101,890  $2,396,000   4.3% 
                                        
Foreclosed Real Estate (1)                                        
Eastern Region (NC) $17,152   1,726   18,878          $1,145   2,489   3,634         
Triangle Region (NC)     3,436   3,436              2,844   2,844         
Triad Region (NC)     3,645   3,645              1,916   1,916         
Charlotte Region (NC)     877   877              375   375         
Southern Piedmont Region (NC)     1,278   1,278              1,114   1,114         
Western Region (NC)  7,327      7,327           1,205      1,205         
South Carolina Region  18   689   707              681   681         
Virginia Region     183   183              37   37         
Other     417   417              315   315         
Total foreclosed real estate $24,497   12,251   36,748          $2,350   9,771   12,121         

 

(1)The counties comprising each region are as follows:

Eastern North Carolina Region - New Hanover, Brunswick, Duplin, Dare, Beaufort, Pitt, Onslow, Carteret Tyrrell

Triangle North Carolina Region - Moore, Lee, Harnett, Chatham, Wake

Triad North Carolina Region - Montgomery, Randolph, Davidson, Rockingham, Guilford, Stanly

Charlotte North Carolina Region - Iredell, Cabarrus, Rowan Mecklenburg

Southern Piedmont North Carolina Region - Anson, Richmond, Scotland, Robeson, Bladen, Columbus, Cumberland

Western North Carolina Region - Buncombe

South Carolina Region - Chesterfield, Dillon, Florence Horry

Virginia Region – Wythe, Washington, Montgomery, Pulaski, Roanoke

 

 
8182
Table of Contents

Table 13 Allocation of the Allowance for Loan Losses

 As of December 31,  As of December 31, 
($ in thousands) 2013  2012 2011 2010 2009  2014 2013 2012 2011 2010 
                               
Commercial, financial, and agricultural $8,635   4,855   4,443   5,154   4,995  $8,533   8,635   4,855   4,443   5,154 
Real estate – construction, land development  14,064   14,103   14,268   20,065   9,286   6,832   14,064   14,103   14,268   20,065 
Real estate – residential, commercial, home equity, multifamily  24,439   24,554   20,818   22,077   20,845   24,244   24,439   24,554   20,818   22,077 
Installment loans to individuals  1,519   1,942   1,873   1,960   1,606   841   1,519   1,942   1,873   1,960 
Total allocated  48,657   45,454   41,402   49,256   36,732   40,450   48,657   45,454   41,402   49,256 
Unallocated  (152)  948   16   174   611   176   (152)  948   16   174 
Total $48,505   46,402   41,418   49,430   37,343  $40,626   48,505   46,402   41,418   49,430 

 

Table 13a Allocation of the Allowance for Loan Losses – Covered versus Non-covered

 As of December 31, 2013  As of December 31, 2012  As of December 31, 2014 As of December 31, 2013 
($ in thousands) Covered  Non-covered  Total  Covered Non-covered Total  Covered Non-covered Total Covered Non-covered Total 
                                     
Commercial, financial, and agricultural $1,203   7,432   8,635   168   4,687   4,855  $142   8,391   8,533   1,203   7,432   8,635 
Real estate – construction, land development  1,098   12,966   14,064   1,247   12,856   14,103   362   6,470   6,832   1,098   12,966   14,064 
Real estate – residential, commercial, home equity, multifamily  1,935   22,504   24,439   3,341   21,213   24,554   1,748   22,496   24,244   1,935   22,504   24,439 
Installment loans to individuals  6   1,513   1,519   3   1,939   1,942      841   841   6   1,513   1,519 
Total allocated  4,242   44,415   48,657   4,759   40,695   45,454   2,252   38,198   40,450   4,242   44,415   48,657 
Unallocated     (152)  (152)     948   948   29   147   176      (152)  (152)
Total $4,242   44,263   48,505   4,759   41,643   46,402  $2,281   38,345   40,626   4,242   44,263   48,505 
 
8283
Table of Contents

Table 14 Loan Loss and Recovery Experience

 As of December 31,  As of December 31, 
($ in thousands) 2013  2012 2011 2010 2009  2014 2013 2012 2011 2010 
                      
Loans outstanding at end of year $2,463,194   2,376,457   2,430,386   2,454,132   2,652,865  $2,396,174   2,463,194   2,376,457   2,430,386   2,454,132 
Average amount of loans outstanding $2,419,679   2,436,997   2,461,995   2,554,401   2,475,045  $2,434,331   2,419,679   2,436,997   2,461,995   2,554,401 
                                        
Allowance for loan losses, at beginning of year $46,402   41,418   49,430   37,343   29,256  $48,505   46,402   41,418   49,430   37,343 
Provision for loan losses  30,616   79,672   41,301   54,562   20,186   10,195   30,616   79,672   41,301   54,562 
  77,018   121,090   90,731   91,905   49,442   58,700   77,018   121,090   90,731   91,905 
Loans charged off: (1)                                        
Commercial, financial, and agricultural  (4,667)  (5,000)  (2,358)  (4,481)  (2,143)  (5,179)  (4,667)  (5,000)  (2,358)  (4,481)
Real estate – construction, land development & other land loans  (10,582)  (28,613)  (25,604)  (22,665)  (1,716)  (6,071)  (10,582)  (28,613)  (25,604)  (22,665)
Real estate – mortgage – residential (1-4 family) first mortgages  (4,764)  (15,490)  (12,045)  (6,032)  (4,617)  (4,050)  (4,764)  (15,490)  (12,045)  (6,032)
Real estate – mortgage – home equity loans / lines of credit  (3,143)  (5,921)  (3,195)  (4,973)  (1,824)  (1,607)  (3,143)  (5,921)  (3,195)  (4,973)
Real estate – mortgage – commercial and other  (7,027)  (20,317)  (7,180)  (2,916)  (516)  (4,405)  (7,027)  (20,317)  (7,180)  (2,916)
Installment loans to individuals  (2,253)  (1,932)  (1,600)  (2,499)  (1,973)  (1,924)  (2,253)  (1,932)  (1,600)  (2,499)
Total charge-offs  (32,436)  (77,273)  (51,982)  (43,566)  (12,789)  (23,236)  (32,436)  (77,273)  (51,982)  (43,566)
                                        
Recoveries of loans previously charged-off:                                        
Commercial, financial, and agricultural  198   152   314   61   18   149   198   152   314   61 
Real estate – construction, land development & other land loans  777   1,281   919   113   9   3,363   777   1,281   919   113 
Real estate – mortgage – residential (1-4 family) first mortgages  595   91   492   357   184   646   595   91   492   357 
Real estate – mortgage – home equity loans / lines of credit  199   440   375   131   66   100   199   440   375   131 
Real estate – mortgage – commercial and other  1,531   318   119   33   129   446   1,531   318   119   33 
Installment loans to individuals  623   303   450   396   284   458   623   303   450   396 
Total recoveries  3,923   2,585   2,669   1,091   690   5,162   3,923   2,585   2,669   1,091 
Net charge-offs  (28,513)  (74,688)  (49,313)  (42,475)  (12,099)  (18,074)  (28,513)  (74,688)  (49,313)  (42,475)
Allowance for loan losses, at end of year $48,505   46,402   41,418   49,430   37,343  $40,626   48,505   46,402   41,418   49,430 
                                        
Ratios:                                        
Net charge-offs as a percent of average loans  1.18%   3.06%   2.00%   1.66%   0.49%   0.74%   1.18%   3.06%   2.00%   1.66% 
Allowance for loan losses as a percent of loans at end of year  1.97%   1.95%   1.70%   2.01%   1.41%   1.70%   1.97%   1.95%   1.70%   2.01% 
Allowance for loan losses as a multiple of net charge-offs  1.70x  0.62x  0.84x  1.16x  3.09x  2.25x  1.70x  0.62x  0.84x  1.16x
Provision for loan losses as a percent of net charge-offs  107.38%   106.67%   83.75%   128.46%   166.84%   56.41%   107.38%   106.67%   83.75%   128.46% 
Recoveries of loans previously charged-off as a percent of loans charged-off  12.09%   3.35%   5.13%   2.50%   5.40%   22.22%   12.09%   3.35%   5.13%   2.50% 
                    

 

(1)In the table above, for the period ended December 31, 2012, loan charge-offs include $37.8 million in charge-offs related to loans that the Company held for sale as of year-end (and subsequently sold in January 2013). The remaining balance of $30.4 million after the charge-offs were recorded was classified as “Loans held for sale” on the Company’s consolidated balance sheet at December 31, 2012.

 

8384
Table of Contents

 

Table 14a - Loan Loss and Recovery Experience – Covered versus Non-covered

 As of December 31, 2013  As of December 31, 2012  As of December 31, 2014 As of December 31, 2013 
($ in thousands) Covered  Non-covered  Total  Covered Non-covered (1) Total  Covered Non-covered Total Covered Non-covered Total 
                          
Loans outstanding at end of year $210,309   2,252,885   2,463,194   282,314   2,094,143   2,376,457  $127,594   2,268,580   2,396,174   210,309   2,252,885   2,463,194 
Average amount of loans outstanding $244,656   2,175,023   2,419,679   322,508   2,114,489   2,436,997  $159,777   2,274,554   2,434,331   244,656   2,175,023   2,419,679 
                                                
Allowance for loan losses, at beginning of year $4,759   41,643   46,402   5,808   35,610   41,418  $4,242   44,263   48,505   4,759   41,643   46,402 
Provision for loan losses  12,350   18,266   30,616   9,679   69,993   79,672   3,108   7,087   10,195   12,350   18,266   30,616 
Transfer of covered allowance for loan losses to non-covered status  (1,737)  1,737             
  17,109   59,909   77,018   15,487   105,603   121,090   5,613   53,087   58,700   17,109   59,909   77,018 
Loans charged off:                                                
Commercial, financial, and agricultural  (290)  (4,377)  (4,667)  (39)  (4,961)  (5,000)  (1,359)  (3,820)  (5,179)  (290)  (4,377)  (4,667)
Real estate – construction, land development & other land loans  (6,629)  (3,953)  (10,582)  (7,352)  (21,261)  (28,613)  (3,715)  (2,356)  (6,071)  (6,629)  (3,953)  (10,582)
Real estate – mortgage – residential (1-4 family) first mortgages  (1,890)  (2,874)  (4,764)  (1,091)  (14,399)  (15,490)  (877)  (3,173)  (4,050)  (1,890)  (2,874)  (4,764)
Real estate – mortgage – home equity loans / lines of credit  (1,517)  (1,626)  (3,143)  (462)  (5,459)  (5,921)  (74)  (1,533)  (1,607)  (1,517)  (1,626)  (3,143)
Real estate – mortgage – commercial and other  (2,662)  (4,365)  (7,027)  (1,632)  (18,685)  (20,317)  (921)  (3,484)  (4,405)  (2,662)  (4,365)  (7,027)
Installment loans to individuals  (65)  (2,188)  (2,253)  (152)  (1,780)  (1,932)  (2)  (1,922)  (1,924)  (65)  (2,188)  (2,253)
Total charge-offs  (13,053)  (19,383)  (32,436)  (10,728)  (66,545)  (77,273)  (6,948)  (16,288)  (23,236)  (13,053)  (19,383)  (32,436)
                                                
Recoveries of loans previously charged-off:                                                
Commercial, financial, and agricultural     198   198      152   152   15   134   149      198   198 
Real estate – construction, land development & other land loans  69   708   777      1,281   1,281   2,939   424   3,363   69   708   777 
Real estate – mortgage – residential (1-4 family) first mortgages     595   595      91   91   411   235   646      595   595 
Real estate – mortgage – home equity loans / lines of credit     199   199      440   440   2   98   100      199   199 
Real estate – mortgage – commercial and other  117   1,414   1,531      318   318   248   198   446   117   1,414   1,531 
Installment loans to individuals     623   623      303   303   1   457   458      623   623 
Total recoveries  186   3,737   3,923      2,585   2,585   3,616   1,546   5,162   186   3,737   3,923 
Net charge-offs  (12,867)  (15,646)  (28,513)  (10,728)  (63,960)  (74,688)  (3,332)  (14,742)  (18,074)  (12,867)  (15,646)  (28,513)
Allowance for loan losses, at end of year $4,242   44,263   48,505   4,759   41,643   46,402  $2,281   38,345   40,626   4,242   44,263   48,505 
                                                
Ratios:                                                
Net charge-offs as a percent of average loans  5.26%   0.72%   1.18%   3.33%   3.02%   3.06%   2.09%   0.65%   0.74%   5.26%   0.72%   1.18% 
Allowance for loan losses as a percent of loans at end of year  2.02%   1.96%   1.97%   1.69%   1.99%   1.95%   1.79%   1.69%   1.70%   2.02%   1.96%   1.97% 
Allowance for loan losses as a multiple of net charge-offs  0.33x  2.83x  1.70x  0.44x  0.65x  0.62x  0.68x  2.60x  2.25x  0.33x  2.83x  1.70x
Provision for loan losses as a percent of net charge-offs  95.98%   116.75%   107.38%   90.22%   109.43%   106.67%   93.28%   48.07%   56.41%   95.98%   116.75%   107.38% 
Recoveries of loans previously charged-off as a percent of loans charged-off  1.42%   19.28%   12.09%   0%   3.88%   3.35%   52.04%   9.49%   22.22%   1.42%   19.28%   12.09% 

 

(1)In the table above, for the period ended December 31, 2012, non-covered loan charge-offs include $37.8 million in charge-offs related to loans that the Company held for sale as of year-end (and subsequently sold in January 2013). The remaining balance of $30.4 million after the charge-offs were recorded was classified as “Loans held for sale” on the Company’s consolidated balance sheet at December 31, 2012.

8485
Table of Contents

Table 15 Average Deposits

 Year Ended December 31,  Year Ended December 31, 
 2013  2012 2011  2014 2013 2012 

($ in thousands)

 Average
Amount
  Average
Rate
  Average
Amount
 Average
Rate
 Average
Amount
 Average
Rate
  Average
Amount
 Average
Rate
 Average
Amount
 Average
Rate
 Average
Amount
 Average
Rate
 
                          
Interest-bearing checking accounts $530,566   0.09%  $461,380   0.16%  $355,979   0.22%  $535,738   0.06%  $530,566   0.09%  $461,380   0.16% 
Money market accounts  560,809   0.16%   536,680   0.34%   508,209   0.53%   552,940   0.11%   560,809   0.16%   536,680   0.34% 
Savings accounts  166,388   0.07%   158,014   0.19%   152,256   0.48%   176,362   0.05%   166,388   0.07%   158,014   0.19% 
Time deposits >$100,000  607,028   0.96%   725,473   1.12%   771,165   1.31%   542,303   0.81%   607,028   0.96%   725,473   1.12% 
Other time deposits  469,562   0.56%   550,420   0.82%   641,078   1.10%   387,607   0.43%   469,562   0.56%   550,420   0.82% 
Total interest-bearing deposits  2,334,353   0.43%   2,431,967   0.64%   2,428,687   0.88%   2,194,950   0.32%   2,334,353   0.43%   2,431,967   0.64% 
Noninterest-bearing checking accounts  444,679   —     377,390   —     329,335   —     528,808      444,679      377,390    
Total deposits $2,779,032   0.36%  $2,809,357   0.55%  $2,758,022   0.77%  $2,723,758   0.26%  $2,779,032   0.36%  $2,809,357   0.55% 
                        

 

Table 16 Maturities of Time Deposits of $100,000 or More

 

 As of December 31, 2013  As of December 31, 2014 

($ in thousands)

 3 Months
or Less
 Over 3 to 6
Months
 Over 6 to 12
Months
 Over 12
Months
 Total  3 Months
or Less
 Over 3 to 6
Months
 Over 6 to 12
Months
 Over 12
Months
 Total 
                                        
Time deposits of $100,000 or more $125,449   96,405   167,396   175,277   564,527  $130,770   93,472   113,836   131,988   470,066 
                                        

8586
Table of Contents

Table 17 Interest Rate Sensitivity Analysis

 Repricing schedule for interest-earning assets and interest-bearing
liabilities held as of December 31, 2013
  Repricing schedule for interest-earning assets and interest-bearing
liabilities held as of December 31, 2014
 
($ in thousands) 3 Months
or Less
 Over 3 to 12
Months
 Total Within
12 Months
 Over 12
Months
 Total  3 Months
or Less
 Over 3 to 12
Months
 Total Within
12 Months
 Over 12
Months
 Total 
                      
Earning assets:                                        
Loans (1) $870,497   133,602   1,004,099   1,459,095   2,463,194  $706,741   164,555   871,296   1,524,878   2,396,174 
Securities available for sale(2)  38,900   21,194   60,094   112,947   173,041   34,998   24,870   59,868   104,166   164,034 
Securities held to maturity(2)  100      100   53,895   53,995   6,144   13,421   19,565   159,122   178,687 
Short-term investments  144,815      144,815      144,815   178,035      178,035      178,035 
Total earning assets $1,054,312   154,796   1,209,108   1,625,937   2,835,045  $925,918   202,846   1,128,764   1,788,166   2,916,930 
                                        
Percent of total earning assets  37.19%   5.46%   42.65%   57.35%   100.00%   31.74%   6.95%   38.70%   61.30%   100.00% 
Cumulative percent of total earning assets  37.19%   42.65%   42.65%   100.00%   100.00%   31.74%   38.70%   38.70%   100.00%   100.00% 
                                        
Interest-bearing liabilities:                                        
Interest-bearing checking accounts $557,413      557,413      557,413  $583,903      583,903      583,903 
Money market accounts  551,335      551,335      551,335   551,002      551,002      551,002 
Savings accounts  169,023      169,023      169,023   180,317      180,317      180,317 
Time deposits of $100,000 or more  125,449   263,801   389,250   175,277   564,527   130,770   207,308   338,078   131,988   470,066 
Other time deposits  140,297   211,473   351,770   74,301   426,071   115,575   170,561   286,136   64,252   350,388 
Borrowings  46,394      46,394      46,394   96,394   20,000   116,394      116,394 
Total interest-bearing liabilities $1,589,911   475,274   2,065,185   249,578   2,314,763  $1,657,961   397,869   2,055,830   196,240   2,252,070 
                                        
Percent of total interest-bearing liabilities  68.69%   20.53%   89.22%   10.78%   100.00%   73.62%   17.67%   91.29%   8.71%   100.00% 
Cumulative percent of total interest- bearing liabilities  68.69%   89.22%   89.22%   100.00%   100.00%   73.62%   91.29%   91.29%   100.00%   100.00% 
                                        
Interest sensitivity gap $(535,599)  (320,478)  (856,077)  1,376,359   520,282  $(732,043)  (195,023)  (927,066)  1,591,926   664,860 
Cumulative interest sensitivity gap  (535,599)  (856,077)  (856,077)  520,282   520,282   (732,043)  (927,066)  (927,066)  664,860   664,860 
Cumulative interest sensitivity gap as a percent of total earning assets  (18.89%)  (30.20%)  (30.20%)  18.35%   18.35%   (25.10%)  (31.78%)  (31.78%)  22.79%   22.79% 
Cumulative ratio of interest-sensitive assets to interest-sensitive liabilities  66.31%   58.55%   58.55%   122.48%   122.48%   55.85%   54.91%   54.91%   129.52%   129.52% 

 

(1) The three months or less category for loans includes $579,657 in adjustable rate loans that have reached their contractual rate floors. Thus, the interest rates on these loans will not decrease any further. For the majority of these loans, it will take an increase in prime rate of at least 100 basis points before the loans will reprice higher.

(2)
(1)The three months or less category for loans includes $528,251 in adjustable rate loans that have reached their contractual rate floors. Thus, the interest rates on these loans will not decrease any further. For the majority of these loans, it will take an increase in prime rate of at least 200 basis points before the loans will reprice higher.
(2)Securities available for sale include government-sponsored enterprise securities, mortgage-backed securities, corporate bonds, and equity securities. Securities held to maturity include mortgage-backed securities and state and local government securities. Mortgage-backed principal is assumed to reprice equally over the average life of the underlying security. All other securities are assumed to reprice based on maturity date or call date.

8687
Table of Contents

 

Table 18 Contractual Obligations and Other Commercial Commitments

 

Payments Due by Period ($ in thousands)

  

Payments Due by Period ($ in thousands)

 
Contractual
Obligations
As of December 31, 2013
 Total On Demand or
Less
than 1 Year
 1-3 Years 4-5 Years After 5
Years
 
Contractual
Obligations
As of December 31, 2014
 Total On Demand or
Less
than 1 Year
 1-3 Years 4-5 Years After 5
Years
 
Borrowings $46,394            46,394  $116,394   70,000         46,394 
Operating leases  4,406   958   1,349   939   1,160   4,121   952   1,441   825   903 
Total contractual cash obligations, excluding deposits  50,800   958   1,349   939   47,554   120,515   70,952   1,441   825   47,297 
                                        
Deposits  2,751,019   2,500,440   197,638   50,550   2,391   2,695,906   2,498,066   165,590   28,145   4,105 
Total contractual cash obligations, including deposits $2,801,819   2,501,398   198,987   51,489   49,945  $2,816,421   2,569,018   167,031   28,970   51,402 

 

 

 

Amount of Commitment Expiration Per Period ($ in thousands)

  

Amount of Commitment Expiration Per Period ($ in thousands)

 
Other Commercial
Commitments
As of December 31, 2013
 Total
Amounts
Committed
 Less
than 1 Year
 1-3 Years 4-5 Years After 5
Years
 
Other Commercial
Commitments
As of December 31, 2014
 Total
Amounts
Committed
 Less
than 1 Year
 1-3 Years 4-5 Years After 5 Years 
Credit cards $33,203   16,601   16,602        $45,425   22,712   22,713       
Lines of credit and loan commitments  379,118   180,635   16,361   24,219   157,903   395,022   181,506   44,390   22,627   146,499 
Standby letters of credit  14,498   14,001   495   2      14,127   13,918   178   31    
Total commercial commitments $426,819   211,237   33,458   24,221   157,903  $454,574   218,136   67,281   22,658   146,499 
                                        
 
8788
Table of Contents

 

Table 19 Market Risk Sensitive Instruments

 

 Expected Maturities of Market Sensitive Instruments Held
at December 31, 2013 Occurring in Indicated Year
      Expected Maturities of Market Sensitive Instruments Held
at December 31, 2014 Occurring in Indicated Year
     
($ in thousands) 2014 2015 2016 2017 2018 Beyond Total Average
Interest
Rate
 Estimated
Fair
Value
  2015 2016 2017 2018 2019 Beyond Total Average
Interest
Rate
 Estimated
Fair
Value
 
                                      
Due from banks, interest-bearing $136,644                  136,644   0.25%  $136,644  $171,248                  171,248   0.25%  $171,248 
Federal fund sold  2,749                  2,749   0.25%   2,749   768                  768   0.25%   768 
Presold mortgages in process of settlement  5,422                  5,422   4.17%   5,422   6,019                  6,019   3.97%   6,019 
Debt Securities - at amortized cost (1) (2)  33,205   34,980   33,857   40,180   32,315   50,535   225,072   2.89%   225,730   61,125   48,041   51,906   53,795   63,508   58,931   337,306   2.68%   340,307 
Loans – fixed (3) (4)  186,915   96,192   136,501   195,700   306,563   623,892   1,545,763   5.08%   1,523,404   150,739   114,970   179,525   288,456   243,490   591,308   1,568,488   4.87%   1,557,878 
Loans – adjustable (3) (4)  199,141   80,544   89,824   69,241   64,981   334,545   838,276   4.83%   798,780   166,864   82,959   70,694   63,185   59,733   323,677   767,112   4.66%   750,419 
Total $564,076   211,716   260,182   305,121   403,859   1,008,972   2,753,926   4.58%  $2,692,729  $556,763   245,970   302,125   405,436   366,731   973,916   2,850,941   4.27%  $2,826,639 
                                                                        
Interest-bearing checking accounts $557,413                  557,413   0.06%  $557,413  $583,903                  583,903   0.06%  $583,903 
Money market accounts  551,335                  551,335   0.11%   551,335   551,002                  551,002   0.12%   551,002 
Savings accounts  169,023                  169,023   0.05%   169,023   180,317                  180,317   0.05%   180,317 
Time deposits  740,020   118,124   79,513   32,302   18,248   2,391   990,598   0.67%   991,954   622,614   118,984   46,606   18,126   10,019   4,105   820,454   0.62%   820,701 
Borrowings – fixed  70,000                  70,000   0.27%   69,994 
Borrowings – adjustable                 46,394   46,394   2.22%   34,795                  46,394   46,394   2.23%   35,413 
Total $2,017,791   118,124   79,513   32,302   18,248   48,785   2,314,763   0.37%  $2,304,520  $2,007,836   118,984   46,606   18,126   10,019   50,499   2,252,070   0.33%  $2,241,330 

 

(1)Tax-exempt securities are reflected at a tax-equivalent basis using a 39% tax rate.
(2)Securities with call dates within 12 months of December 31, 20132014 that have above market interest rates are assumed to mature at their call date for purposes of this table. Mortgage securities are assumed to mature in the period of their expected repayment based on estimated prepayment speeds.
(3)Excludes nonaccrual loans.
(4)Loans are shown in the period of their contractual maturity.

 

Table 20 Return on Assets and Common Equity

 For the Year Ended December 31,  For the Year Ended December 31, 
 2013  2012 2011  2014 2013 2012 
              
Return on average assets  0.62%   (0.79%)  0.23%   0.75%   0.62%   (0.79%)
Return on average common equity  6.78%   (9.29%)  2.59%   7.73%   6.78%   (9.29%)
Dividend payout ratio – common shares  31.68%   n/m*   72.73%   26.23%   31.68%   n/m* 
Average shareholders’ equity to average assets  11.31%   10.45%   10.67%   11.90%   11.31%   10.45% 
                        
*n/m = not meaningful                        
                        
 
8889
Table of Contents

Table 21 Risk-Based and Leverage Capital Ratios

 As of December 31,  As of December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Risk-Based and Leverage Capital                        
Tier I capital:                        
Shareholders’ equity $371,922   356,117   345,150  $387,699   371,922   356,117 
Trust preferred securities eligible for Tier I capital treatment  45,000   45,000   45,000   45,000   45,000   45,000 
Intangible assets  (68,669)  (68,943)  (69,732)  (67,893)  (68,669)  (68,943)
Accumulated other comprehensive income adjustments  (1,900)  176   8,682 
Accumulated other            
comprehensive income adjustments  578   (1,900)  176 
Total Tier I leverage capital  346,353   332,350   329,100   365,384   346,353   332,350 
                        
Tier II capital:                        
Allowable allowance for loan losses  28,127   27,204   26,790   28,096   28,127   27,204 
Tier II capital additions  28,127   27,204   26,790   28,096   28,127   27,204 
Total risk-based capital $374,480   359,554   355,890  $393,480   374,480   359,554 
                        
Total risk weighted assets $2,229,776   2,157,146   2,128,565  $2,235,143   2,229,776   2,157,146 
                        
Adjusted fourth quarter average assets  3,099,007   3,245,490   3,222,762   3,146,409   3,099,007   3,245,490 
                        
Risk-based capital ratios:                        
Tier I capital to Tier I risk adjusted assets  15.53%   15.41%   15.46%   16.35%   15.53%   15.41% 
Minimum required Tier I capital  4.00%   4.00%   4.00%   4.00%   4.00%   4.00% 
                        
Total risk-based capital to Tier II risk-adjusted assets  16.79%   16.67%   16.72%   17.60%   16.79%   16.67% 
Minimum required total risk-based capital  8.00%   8.00%   8.00%   8.00%   8.00%   8.00% 
                        
Leverage capital ratios:                        
Tier I leverage capital to adjusted fourth quarter average assets  11.18%   10.24%   10.21%   11.61%   11.18%   10.24% 
Minimum required Tier I leverage capital  4.00%   4.00%   4.00%   4.00%   4.00%   4.00% 
 
89
Table of Contents

Table 22 Quarterly Financial Summary (Unaudited)

  2013  2012 
($ in thousands except
per share data)
 Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
  Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
 
Income Statement Data                                
Interest income, taxable equivalent $37,976   36,708   38,877   35,461   39,822   39,065   37,841   37,319 
Interest expense  2,314   2,601   2,902   3,168   3,760   4,216   4,503   4,841 
Net interest income, taxable equivalent  35,662   34,107   35,975   32,293   36,062   34,849   33,338   32,478 
Taxable equivalent, adjustment  386   380   373   372   377   376   387   387 
Net interest income  35,276   33,727   35,602   31,921   35,685   34,473   32,951   32,091 
Provision for loan losses  8,896   4,980   5,591   11,149   44,577   7,073   6,467   21,555 
Net interest income (loss)  after provision for losses  26,380   28,747   30,011   20,772   (8,892)  27,400   26,484   10,536 
Noninterest income  6,286   5,608   4,487   7,108   (8,533)  2,803   1,770   5,349 
Noninterest expense  23,935   23,704   25,756   23,224   25,795   23,657   23,448   24,375 
Income (loss) before income taxes  8,731   10,651   8,742   4,656   (43,220)  6,546   4,806   (8,490)
Income taxes (benefit)  3,053   4,318   3,154   1,556   (17,283)  2,123   1,516   (3,308)
Net income (loss)  5,678   6,333   5,588   3,100   (25,937)  4,423   3,290   (5,182)
Preferred stock dividends and accretion  (217)  (216)  (217)  (245)  (532)  (688)  (829)  (760)
Net income (loss) available to common shareholders  5,461   6,117   5,371   2,855   (26,469)  3,735   2,461   (5,942)
                                 
Per Common Share Data                                
Earnings (loss) per common share – basic $0.28   0.31   0.27   0.15   (1.53)  0.22   0.15   (0.35)
Earnings (loss) per common share – diluted  0.27   0.30   0.27   0.14   (1.53)  0.22   0.15   (0.35)
Cash dividends declared  0.08   0.08   0.08   0.08   0.08   0.08   0.08   0.08 
Market Price                                
High  17.39   16.45   15.57   13.99   13.40   11.75   11.49   11.84 
Low  13.55   12.33   11.98   12.25   9.52   7.68   8.48   9.44 
Close  16.62   14.45   14.10   13.49   12.82   11.53   8.89   10.93 
Stated book value - common  15.30   14.84   14.70   14.56   14.51   16.42   16.29   16.23 
Tangible book value - common  11.81   11.33   11.19   11.04   11.00   12.35   12.21   12.13 
                                 
Selected Average Balances                                
Assets $3,167,640   3,192,954   3,244,775   3,228,463   3,314,433   3,314,887   3,313,764   3,302,072 
Loans  2,453,186   2,433,632   2,409,037   2,382,861   2,446,096   2,432,528   2,438,471   2,430,893 
Earning assets  2,807,461   2,795,071   2,827,171   2,790,745   2,864,243   2,855,083   2,863,866   2,846,972 
Deposits  2,732,721   2,761,915   2,818,247   2,803,245   2,823,856   2,822,388   2,811,673   2,779,511 
Interest-bearing liabilities  2,308,387   2,351,409   2,423,297   2,439,895   2,520,361   2,550,689   2,572,379   2,569,271 
Shareholders’ equity  367,081   363,413   361,224   359,362   349,371   344,007   342,352   348,194 
                                 
Ratios (annualized where applicable)                            
Return on average assets  0.68%   0.76%   0.66%   0.36%   (3.18%)  0.45%   0.30%   (0.72%)
Return on average common equity  7.31%   8.29%   7.42%   4.01%   (36.95%)  5.30%   3.55%   (8.39%)
Equity to assets at end of period  11.68%   11.43%   11.09%   10.89%   10.97%   10.32%   10.22%   10.14% 
Tangible equity to tangible assets at end of period  9.73%   9.47%   9.16%   8.96%   9.04%   8.41%   8.31%   8.23% 
Tangible common equity to tangible assets at end of period  7.46%   7.19%   6.93%   6.76%   6.81%   6.46%   6.36%   6.29% 
Average loans to average deposits  89.77%   88.11%   85.48%   85.00%   86.62%   86.19%   86.73%   87.46% 
Average earning assets to interest-bearing liabilities  121.62%   118.87%   116.67%   114.38%   113.64%   111.93%   111.33%   110.81% 
Net interest margin  5.04%   4.84%   5.10%   4.69%   5.01%   4.86%   4.68%   4.59% 
Allowance for loan losses to gross loans  1.97%   1.95%   2.09%   2.08%   1.95%   2.03%   2.19%   2.17% 
Nonperforming loans as a percent of total loans  4.70%   5.00%   4.97%   5.22%   4.50%   6.70%   6.27%   5.57% 
Nonperforming loans as a percent of total loans – non-covered  3.09%   3.09%   2.91%   2.97%   2.76%   5.05%   4.47%   3.83% 
Nonperforming assets as a percent of total assets  4.79%   5.25%   5.18%   5.35%   6.24%   7.82%   7.86%   7.56% 
Nonperforming assets as a percent of total assets – non-covered  2.78%   2.86%   2.66%   2.79%   3.64%   4.93%   4.51%   4.02% 
Net charge-offs as a percent of average total loans  1.31%   1.33%   0.75%   1.32%   7.76%   1.80%   0.96%   1.68% 
Net charge-offs as a percent of average total loans – non-covered  0.74%   0.87%   0.74%   0.51%   8.09%   1.57%   0.79%   1.49% 
                                 

90
Table of Contents

Table 22 Quarterly Financial Summary (Unaudited)

  2014  2013 
($ in thousands except
per share data)
 Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
  Fourth
Quarter
  Third
Quarter
  Second
Quarter
  First
Quarter
 
Income Statement Data                        
Interest income, taxable equivalent $33,203   33,752   36,330   38,049   37,976   36,708   38,877   35,461 
Interest expense  1,904   2,031   2,147   2,141   2,314   2,601   2,902   3,168 
Net interest income, taxable equivalent  31,299   31,721   34,183   35,908   35,662   34,107   35,975   32,293 
Taxable equivalent, adjustment  376   378   375   373   386   380   373   372 
Net interest income  30,923   31,343   33,808   35,535   35,276   33,727   35,602   31,921 
Provision for loan losses  1,476   1,485   3,659   3,575   8,896   4,980   5,591   11,149 
Net interest income after provision for losses  29,447   29,858   30,149   31,960   26,380   28,747   30,011   20,772 
Noninterest income  4,492   4,608   4,970   298   6,286   5,608   4,487   7,108 
Noninterest expense  22,989   25,931   24,780   23,551   23,935   23,704   25,756   23,224 
Income before income taxes  10,950   8,535   10,339   8,707   8,731   10,651   8,742   4,656 
Income taxes  3,855   2,956   3,693   3,031   3,053   4,318   3,154   1,556 
Net income  7,095   5,579   6,646   5,676   5,678   6,333   5,588   3,100 
Preferred stock dividends  (217)  (217)  (217)  (217)  (217)  (216)  (217)  (245)
Net income available to common shareholders  6,878   5,362   6,429   5,459   5,461   6,117   5,371   2,855 
                                 
Per Common Share Data                                
Earnings per common share – basic $0.35   0.27   0.33   0.28   0.28   0.31   0.27   0.15 
Earnings per common share – diluted  0.34   0.27   0.32   0.27   0.27   0.30   0.27   0.14 
Cash dividends declared  0.08   0.08   0.08   0.08   0.08   0.08   0.08   0.08 
Market Price                                
High  18.86   18.82   19.25   19.65   17.39   16.45   15.57   13.99 
Low  15.55   15.87   16.48   15.91   13.55   12.33   11.98   12.25 
Close  18.47   16.02   18.35   19.00   16.62   14.45   14.10   13.49 
Stated book value - common  16.08   15.94   15.75   15.50   15.30   14.84   14.70   14.56 
Tangible book value - common  12.63   12.48   12.28   12.02   11.81   11.33   11.19   11.04 
                                 
Selected Average Balances                                
Assets $3,214,302   3,226,960   3,259,550   3,178,848   3,167,640   3,192,954   3,244,775   3,228,463 
Loans  2,411,117   2,428,475   2,438,364   2,459,368   2,453,186   2,433,632   2,409,037   2,382,861 
Earning assets  2,920,295   2,924,705   2,946,586   2,836,806   2,807,461   2,795,071   2,827,171   2,790,745 
Deposits  2,691,076   2,713,296   2,751,466   2,739,194   2,732,721   2,761,915   2,818,247   2,803,245 
Interest-bearing liabilities  2,235,758   2,292,656   2,354,768   2,294,138   2,308,387   2,351,409   2,423,297   2,439,895 
Shareholders’ equity  389,709   385,551   380,542   376,418   367,081   363,413   361,224   359,362 
                                 
Ratios (annualized where applicable)                            
Return on average assets  0.85%   0.66%   0.79%   0.70%   0.68%   0.76%   0.66%   0.36% 
Return on average common equity  8.56%   6.76%   8.32%   7.24%   7.31%   8.29%   7.42%   4.01% 
Equity to assets at end of period  12.05%   12.04%   11.67%   11.35%   11.68%   11.43%   11.09%   10.89% 
Tangible equity to tangible assets at end of period  10.15%   10.13%   9.78%   9.48%   9.73%   9.47%   9.16%   8.96% 
Tangible common equity to tangible assets at end of period  7.90%   7.86%   7.57%   7.30%   7.46%   7.19%   6.93%   6.76% 
Average loans to average deposits  89.60%   89.50%   88.62%   89.78%   89.77%   88.11%   85.48%   85.00% 
Average earning assets to interest- bearing liabilities  130.62%   127.57%   125.13%   123.65%   121.62%   118.87%   116.67%   114.38% 
Net interest margin  4.25%   4.30%   4.65%   5.13%   5.04%   4.84%   5.10%   4.69% 
Allowance for loan losses to gross loans  1.70%   1.82%   1.88%   1.97%   1.97%   1.95%   2.09%   2.08% 
Nonperforming loans as a percent of total loans  4.25%   4.20%   4.27%   4.49%   4.70%   5.00%   4.97%   5.22% 
Nonperforming loans as a percent of total loans – non-covered  3.77%   3.71%   3.31%   3.12%   3.09%   3.09%   2.91%   2.97% 
Nonperforming assets as a percent of total assets  3.54%   3.66%   3.77%   4.26%   4.79%   5.25%   5.18%   5.35% 
Nonperforming assets as a percent of total assets – non-covered  3.09%   3.17%   2.73%   2.65%   2.78%   2.86%   2.66%   2.79% 
Net charge-offs as a percent of average total loans  0.82%   0.51%   0.99%   0.65%   1.31%   1.33%   0.75%   1.32% 
Net charge-offs as a percent of average total loans – non-covered  0.78%   0.60%   0.69%   0.52%   0.74%   0.87%   0.74%   0.51% 

91
Table of Contents

Item 8. Financial Statements and Supplementary Data

 

First Bancorp and Subsidiaries

Consolidated Balance Sheets

December 31, 20132014 and 20122013

 

($ in thousands) 2013  2012  2014 2013
Assets                
Cash and due from banks, noninterest-bearing $83,881   96,588  $81,068   83,881 
Due from banks, interest-bearing  136,644   144,919   171,248   136,644 
Federal funds sold  2,749      768   2,749 
Total cash and cash equivalents  223,274   241,507   253,084   223,274 
                
Securities available for sale  173,041   167,352   164,034   173,041 
Securities held to maturity (fair values of $56,700 in 2013 and $61,496 in 2012)  53,995   56,064 
Securities held to maturity (fair values of $182,411 in 2014 and $56,700 in 2013)  178,687   53,995 
                
Presold mortgages in process of settlement  5,422   8,490   6,019   5,422 
                
Loans – non-covered  2,252,885   2,094,143   2,268,580   2,252,885 
Loans – covered by FDIC loss share agreement  210,309   282,314   127,594   210,309 
Total loans  2,463,194   2,376,457   2,396,174   2,463,194 
Allowance for loan losses – non-covered  (44,263)  (41,643)  (38,345)  (44,263)
Allowance for loan losses – covered  (4,242)  (4,759)  (2,281)  (4,242)
Total allowance for loan losses  (48,505)  (46,402)  (40,626)  (48,505)
Net loans  2,414,689   2,330,055   2,355,548   2,414,689 
                
Loans held for sale     30,393 
Premises and equipment  77,448   74,371   75,113   77,448 
Accrued interest receivable  9,649   10,201   8,920   9,649 
FDIC indemnification asset  48,622   102,559   22,569   48,622 
Goodwill  65,835   65,835   65,835   65,835 
Other intangible assets  2,834   3,108   2,058   2,834 
Foreclosed real estate – non-covered  12,251   26,285   9,771   12,251 
Foreclosed real estate – covered  24,497   47,290   2,350   24,497 
Bank-owned life insurance  44,040   27,857   55,421   44,040 
Other assets  29,473   53,543   18,974   29,473 
Total assets $3,185,070   3,244,910  $3,218,383   3,185,070 
                
Liabilities                
Deposits: Noninterest-bearing checking accounts $482,650   413,195  $560,230   482,650 
Interest-bearing checking accounts  557,413   519,573   583,903   557,413 
Money market accounts  551,335   556,354   551,002   551,335 
Savings accounts  169,023   158,578   180,317   169,023 
Time deposits of $100,000 or more  564,527   664,330   470,066   564,527 
Other time deposits  426,071   509,330   350,388   426,071 
Total deposits  2,751,019   2,821,360   2,695,906   2,751,019 
Borrowings  46,394   46,394   116,394   46,394 
Accrued interest payable  879   1,299   686   879 
Other liabilities  14,856   19,740   17,698   14,856 
Total liabilities  2,813,148   2,888,793   2,830,684   2,813,148 
                
Commitments and contingencies (see Note 13)                
                
Shareholders’ Equity                
Preferred stock, no par value per share. Authorized: 5,000,000 shares                
Series B issued & outstanding: 63,500 in 2013 and 2012  63,500   63,500 
Series C, convertible, issued & outstanding: 728,706 in 2013 and 2012  7,287   7,287 
Series B issued & outstanding: 63,500 in 2014 and 2013  63,500   63,500 
Series C, convertible, issued & outstanding: 728,706 in 2014 and 2013  7,287   7,287 
Common stock, no par value per share. Authorized: 40,000,000 shares                
Issued & outstanding: 19,679,659 shares in 2013 and 19,669,302 shares in 2012  132,099   131,877 
Issued & outstanding: 19,709,881 shares in 2014 and 19,679,659 shares in 2013  132,532   132,099 
Retained earnings  167,136   153,629   184,958   167,136 
Accumulated other comprehensive income (loss)  1,900   (176)  (578)  1,900 
Total shareholders’ equity  371,922   356,117   387,699   371,922 
Total liabilities and shareholders’ equity $3,185,070   3,244,910  $3,218,383   3,185,070 

 

See accompanying notes to consolidated financial statements.

See accompanying notes to consolidated financial statements.

9192
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Income (Loss)

Years Ended December 31, 2014, 2013 2012 and 20112012

 

($ in thousands, except per share data) 2013  2012 2011  2014  2013  2012 
Interest Income                        
Interest and fees on loans $141,616   145,554   147,652  $133,641   141,616   145,554 
Interest on investment securities:                        
Taxable interest income  3,410   4,352   5,680   3,461   3,410   4,352 
Tax-exempt interest income  1,899   1,958   2,000   1,881   1,899   1,958 
Other, principally overnight investments  586   656   436   849   586   656 
Total interest income  147,511   152,520   155,768   139,832   147,511   152,520 
                        
Interest Expense                        
Savings, checking and money market accounts  1,493   2,836   4,212   1,040   1,493   2,836 
Time deposits of $100,000 or more  5,825   8,132   10,103   4,373   5,825   8,132 
Other time deposits  2,642   4,486   7,036   1,659   2,642   4,486 
Securities sold under agreements to repurchase     4   184 
Borrowings  1,025   1,862   2,030   1,151   1,025   1,866 
Total interest expense  10,985   17,320   23,565   8,223   10,985   17,320 
                        
Net interest income  136,526   135,200   132,203   131,609   136,526   135,200 
Provision for loan losses – non-covered  18,266   69,993   28,525   7,087   18,266   69,993 
Provision for loan losses – covered  12,350   9,679   12,776   3,108   12,350   9,679 
Total provision for loan losses  30,616   79,672   41,301   10,195   30,616   79,672 
Net interest income after provision for loan losses  105,910   55,528   90,902   121,414   105,910   55,528 
                        
Noninterest Income                        
Service charges on deposit accounts  12,752   11,865   11,981   13,706   12,752   11,865 
Other service charges, commissions and fees  9,318   8,831   8,067   10,019   9,318   8,831 
Fees from presold mortgage loans  2,907   2,378   1,609   2,726   2,907   2,378 
Commissions from sales of insurance and financial products  2,132   1,832   1,512   2,733   2,132   1,832 
Bank-owned life insurance income  1,120   591   45   1,311   1,120   591 
Gain from acquisition        10,196 
Foreclosed property gains (losses) – non-covered  1,333   (15,325)  (3,355)  (1,924)  1,333   (15,325)
Foreclosed property gains (losses) – covered  367   (13,035)  (24,492)  (1,919)  367   (13,035)
FDIC indemnification asset income (expense), net  (6,824)  4,077   20,481   (12,842)  (6,824)  4,077 
Securities gains  532   638   74   786   532   638 
Other gains (losses)  (148)  (463)  98   (228)  (148)  (463)
Total noninterest income  23,489   1,389   26,216   14,368   23,489   1,389 
                        
Noninterest Expenses                        
Salaries  45,120   41,336   39,822   46,071   45,120   41,336 
Employee benefits  9,644   12,007   11,616   9,086   9,644   12,007 
Total personnel expense  54,764   53,343   51,438   55,157   54,764   53,343 
Occupancy expense  7,123   6,954   6,574   7,362   7,123   6,954 
Equipment related expenses  4,364   4,800   4,326   3,931   4,364   4,800 
Intangibles amortization  860   897   902   777   860   897 
Acquisition expenses        636 
Other operating expenses  29,508   31,281   32,230   30,024   29,508   31,281 
Total noninterest expenses  96,619   97,275   96,106   97,251   96,619   97,275 
                        
Income (loss) before income taxes  32,780   (40,358)  21,012   38,531   32,780   (40,358)
Income tax expense (benefit)  12,081   (16,952)  7,370   13,535   12,081   (16,952)
                        
Net income (loss)  20,699   (23,406)  13,642   24,996   20,699   (23,406)
                        
Preferred stock dividends  (895)  (2,809)  (3,234)  (868)  (895)  (2,809)
Accretion of preferred stock discount        (2,932)
                        
Net income (loss) available to common shareholders $19,804   (26,215)  7,476  $24,128   19,804   (26,215)
                        
Earnings (loss) per common share: Basic $1.01   (1.54)  0.44  $1.22   1.01   (1.54)
Earnings (loss) per common share: Diluted  0.98   (1.54)  0.44   1.19   0.98   (1.54)
                        
Dividends declared per common share $0.32   0.32   0.32  $0.32   0.32   0.32 
                        
Weighted average common shares outstanding:                        
Basic  19,675,597   17,049,513   16,856,072   19,699,801   19,675,597   17,049,513 
Diluted  20,404,303   17,049,513   16,883,244   20,434,007   20,404,303   17,049,513 

See accompanying notes to consolidated financial statements.

93
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

Years Ended December 31, 2014, 2013 and 2012

       
($ in thousands) 2014  2013  2012 
          
Net income (loss) $24,996   20,699   (23,406)
Other comprehensive income (loss):            
Unrealized gains (losses) on securities available for sale:            
Unrealized holding gains (losses) arising during the period, pretax  2,115   (4,779)  32 
     Tax (expense) benefit  (825)  1,865   (12)
Reclassification to realized gains  (786)  (532)  (638)
     Tax expense  307   207   249 
Postretirement plans:            
        Net gain (loss) arising during period  (5,171)  8,765   13,975 
              Tax (expense) benefit  2,017   (3,419)  (5,542)
        Amortization of unrecognized net actuarial (gain) loss  (221)  (51)  545 
              Tax expense (benefit)  86   20   (212)
        Amortization of prior service cost and transition obligation        179 
              Tax expense        (70)
Other comprehensive income (loss)  (2,478)  2,076   8,506 
 
Comprehensive income (loss)
 $22,518   22,775   (14,900)

Seeaccompanying notes to consolidated financial statements.

94
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

Years Ended December 31, 2014, 2013 and 2012

  Preferred  Common Stock  Retained  Accumulated
Other
Comprehensive
  Total
Share-
holders’
 
(In thousands) Stock  Shares  Amount  Earnings  Income (Loss)  Equity 
                   
Balances, January 1, 2012 $63,500   16,910  $104,841   185,491   (8,682)  345,150 
                         
Net income (loss)              (23,406)      (23,406)
Preferred stock issued (Series C)  7,287                   7,287 
Common stock issued      2,656   26,392           26,392 
Common stock issued into
dividend reinvestment plan
      31   335           335 
Repurchases of common stock         (2)          (2)
Cash dividends declared ($0.32 per share)              (5,647)      (5,647)
Preferred dividends              (2,809)      (2,809)
Stock-based compensation      72   311           311 
Other comprehensive income                  8,506   8,506 
                         
Balances, December 31, 2012  70,787   19,669   131,877   153,629   (176)  356,117 
                         
Net income              20,699       20,699 
Cash dividends declared ($0.32 per share)              (6,297)      (6,297)
Preferred dividends              (895)      (895)
Stock-based compensation      11   222           222 
Other comprehensive income                  2,076   2,076 
                         
Balances, December 31, 2013  70,787   19,680   132,099   167,136   1,900   371,922 
                         
Net income              24,996       24,996 
Common stock issued      5   70           70 
Cash dividends declared ($0.32 per share)              (6,306)      (6,306)
Preferred dividends              (868)      (868)
Stock-based compensation      25   363           363 
Other comprehensive income (loss)                  (2,478)  (2,478)
                         
Balances, December 31, 2014 $70,787   19,710  $132,532   184,958   (578)  387,699 

See accompanying notes to consolidated financial statements.

See accompanying notes to consolidated financial statements.

9295
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2014, 2013 and 2012

($ in thousands) 2014  2013  2012 
Cash Flows From Operating Activities            
Net income (loss) $24,996   20,699   (23,406)
Reconciliation of net income (loss) to net cash provided by operating activities:            
     Provision for loan losses  10,195   30,616   79,672 
     Net security premium amortization  1,934   2,667   1,917 
     Purchase accounting accretion and amortization, net  (7,589)  (15,478)  (26,795)
     Foreclosed property (gains) losses and write-downs, net  3,843   (1,700)  28,360 
     Gain on securities available for sale  (786)  (532)  (638)
     Other losses  228   148   463 
     Decrease (increase) in net deferred loan costs  (17)  396   (44)
     Depreciation of premises and equipment  4,618   4,623   4,557 
     Stock-based compensation expense  270   222   311 
     Amortization of intangible assets  777   860   897 
     Originations of presold mortgages in process of settlement  (101,493)  (103,877)  (96,750)
     Proceeds from sales of presold mortgages in process of settlement  101,047   106,787   94,350 
     Decrease in accrued interest receivable  729   552   1,578 
     Decrease (increase) in other assets  6,586   22,199   (19,274)
     Decrease in accrued interest payable  (193)  (447)  (577)
     Increase (decrease) in other liabilities  2,675  4,145   (2,940)
          Net cash provided by operating activities  47,820   71,880   41,681 
             
Cash Flows From Investing Activities            
     Purchases of securities available for sale  (69,413)  (65,733)  (92,058)
     Purchases of securities held to maturity  (125,377)      
     Proceeds from sales of securities available for sale  47,473   12,908   9,641 
     Proceeds from maturities/issuer calls of securities available for sale  31,360   39,921   96,040 
     Proceeds from maturities/issuer calls of securities held to maturity  453   1,837   1,690 
     Purchase of bank-owned life insurance  (10,000)  (15,000)  (25,000)
     Net (increase) decrease in loans  52,157   (101,444)  (89,718)
     Proceeds from FDIC loss share agreements  17,724   49,572   29,796 
     Proceeds from sales of foreclosed real estate  33,262   60,564   74,972 
     Purchases of premises and equipment  (4,751)  (6,293)  (8,953)
     Proceeds from sales of premises and equipment  1,309       
     Proceeds from loans held for sale     30,393    
     Net cash received in acquisition     38,315   9,312 
          Net cash provided (used) by investing activities  (25,803)  45,040   5,722 
             
Cash Flows From Financing Activities            
     Net increase (decrease) in deposits  (55,106)  (127,646)  39,888 
     Proceeds (repayments) of borrowings, net  70,000      (87,500)
     Cash dividends paid – common stock  (6,303)  (6,297)  (5,426)
     Cash dividends paid – preferred stock  (868)  (1,210)  (3,037)
     Proceeds from issuance of preferred stock        7,287 
     Proceeds from issuance of common stock  70      26,727 
     Repurchase of common stock        (2)
          Net cash provided (used) by financing activities  7,793   (135,153)  (22,063)
             
Increase (Decrease) in Cash and Cash Equivalents  29,810   (18,233)  25,340 
Cash and Cash Equivalents, Beginning of Year  223,274   241,507   216,167 
             
Cash and Cash Equivalents, End of Year $253,084   223,274   241,507 
             
Supplemental Disclosures of Cash Flow Information:            
Cash paid during the period for interest $8,416   11,405   17,893 
Cash paid during the period for income taxes  5,096   1,082   14,292 
Non-cash investing and financing transactions:            
     Foreclosed loans transferred to foreclosed real estate  12,717   22,037   53,521 
     Loans transferred to loans held-for-sale (at liquidation value)        30,393 
     Unrealized gain (loss) on securities available for sale, net of taxes  811   (3,240)  (369)
96
Table of Contents

 

 

First Bancorp and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

Years Ended December 31, 2013, 2012 and 2011

       
($ in thousands) 2013  2012  2011 
          
Net income (loss) $20,699   (23,406)  13,642 
Other comprehensive income (loss):            
Unrealized gains (losses) on securities available for sale:            
Unrealized holding gains (losses) arising during the period, pretax  (4,779)  32   1,492 
     Tax (expense) benefit  1,865   (12)  (583)
Reclassification to realized gains  (532)  (638)  (74)
     Tax expense  207   249   29 
Postretirement plans:            
        Net gain (loss) arising during period  8,765   13,975   (7,798)
              Tax (expense) benefit  (3,419)  (5,542)  3,080 
        Amortization of unrecognized net actuarial (gain) loss  (51)  545   393 
              Tax expense (benefit)  20   (212)  (155)
        Amortization of prior service cost and transition obligation     179   32 
              Tax expense     (70)  (13)
Other comprehensive income (loss)  2,076   8,506   (3,597)
 
Comprehensive income (loss)
 $22,775   (14,900)  10,045 

See accompanying notes to consolidated financial statements.

93
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Shareholders’ Equity

Years Ended December 31, 2013, 2012 and 2011

  Preferred  Preferred
Stock
  Common Stock  Retained  Accumulated
Other
Comprehensive
  Total
Share-
holders’
 
(In thousands) Stock  Discount  Shares  Amount  Earnings  Income (Loss)  Equity 
                      
Balances, January 1, 2011 $65,000   (2,932)  16,801  $104,207   183,413   (5,085)  344,603 
                             
Net income                  13,642       13,642 
Preferred stock redeemed (Series A)  (65,000)                      (65,000)
Preferred stock issued (Series B)  63,500                       63,500 
Common stock issued under stock option plans          2   30           30 
Common stock issued into dividend reinvestment plan          71   851           851 
Repurchases of common stock          (20)  (228)          (228)
Repurchase of outstanding common stock warrants              (924)          (924)
Cash dividends declared ($0.32 per share)                  (5,398)      (5,398)
Preferred dividends                  (3,234)      (3,234)
Accretion of preferred stock discount      2,932           (2,932)       
Stock-based compensation          56   905           905 
Other comprehensive (loss)                      (3,597)  (3,597)
                             
Balances, December 31, 2011  63,500      16,910   104,841   185,491   (8,682)  345,150 
                             
Net income (loss)                  (23,406)      (23,406)
Preferred stock issued (Series C)  7,287                       7,287 
Common stock issued          2,656   26,392           26,392 
Common stock issued into dividend reinvestment plan          31   335           335 
Repurchases of common stock             (2)          (2)
Cash dividends declared ($0.32 per share)                  (5,647)      (5,647)
Preferred dividends                  (2,809)      (2,809)
Stock-based compensation          72   311           311 
Other comprehensive income                      8,506   8,506 
                             
Balances, December 31, 2012  70,787      19,669   131,877   153,629   (176)  356,117 
                             
Net income                  20,699       20,699 
Cash dividends declared ($0.32 per share)                  (6,297)      (6,297)
Preferred dividends                  (895)      (895)
Stock-based compensation          11   222           222 
Other comprehensive income                      2,076   2,076 
                             
Balances, December 31, 2013 $70,787      19,680  $132,099   167,136   1,900   371,922 

See accompanying notes to consolidated financial statements.

94
Table of Contents

First Bancorp and Subsidiaries

Consolidated Statements of Cash Flows

Years Ended December 31, 2013, 2012 and 2011

($ in thousands) 2013  2012  2011 
Cash Flows From Operating Activities            
Net income (loss) $20,699   (23,406)  13,642 
Reconciliation of net income (loss) to net cash provided by operating activities:            
     Provision for loan losses  30,616   79,672   41,301 
     Net security premium amortization  2,667   1,917   1,373 
     Purchase accounting accretion and amortization, net  (19,843)  (16,117)  (11,628)
     Gain from acquisition        (10,196)
     Foreclosed property (gains) losses and write-downs, net  (1,700)  28,360   27,847 
     Gain on securities available for sale  (532)  (638)  (74)
     Other losses (gains)  148   463   (143)
     Decrease (increase) in net deferred loan costs  396   (44)  (307)
     Depreciation of premises and equipment  4,623   4,557   4,388 
     Stock-based compensation expense  222   311   905 
     Amortization of intangible assets  860   897   902 
     Originations of presold mortgages in process of settlement  (103,877)  (96,750)  (76,095)
     Proceeds from sales of presold mortgages in process of settlement  106,787   94,350   73,967 
     Decrease in accrued interest receivable  552   1,578   1,800 
     Decrease (increase) in other assets  26,564   (29,952)  (30,096)
     Decrease in accrued interest payable  (447)  (577)  (210)
     Increase (decrease) in other liabilities  4,145   (2,940)  (330)
          Net cash provided by operating activities  71,880   41,681   37,046 
             
Cash Flows From Investing Activities            
     Purchases of securities available for sale  (65,733)  (92,058)  (75,689)
     Purchases of securities held to maturity        (4,332)
     Proceeds from sales of securities available for sale  12,908   9,641   2,518 
     Proceeds from maturities/issuer calls of securities available for sale  39,921   96,040   75,615 
     Proceeds from maturities/issuer calls of securities held to maturity  1,837   1,690   1,053 
     Purchase of bank-owned life insurance  (15,000)  (25,000)   
     Net (increase) decrease in loans  (101,444)  (89,718)  11,912 
     Proceeds from FDIC loss share agreements  49,572   29,796   69,339 
     Proceeds from sales of foreclosed real estate  60,564   74,972   43,414 
     Purchases of premises and equipment  (6,293)  (8,953)  (6,606)
     Proceeds from loans held for sale  30,393       
     Net cash received in acquisition  38,315   9,312   54,037 
          Net cash provided by investing activities  45,040   5,722   171,261 
             
Cash Flows From Financing Activities            
     Net increase (decrease) in deposits and repurchase agreements  (127,646)  39,888   (127,253)
     Repayments of borrowings, net     (87,500)  (66,881)
     Cash dividends paid – common stock  (6,297)  (5,426)  (5,390)
     Cash dividends paid – preferred stock  (1,210)  (3,037)  (2,847)
     Proceeds from issuance of preferred stock     7,287   63,500 
     Proceeds from issuance of common stock     26,727   881 
     Redemption of preferred stock        (65,000)
     Repurchase of common stock     (2)  (228)
     Repurchase of common stock warrants        (924)
          Net cash used by financing activities  (135,153)  (22,063)  (204,142)
             
Increase (Decrease) in Cash and Cash Equivalents  (18,233)  25,340   4,165 
Cash and Cash Equivalents, Beginning of Year  241,507   216,167   212,002 
             
Cash and Cash Equivalents, End of Year $223,274   241,507   216,167 
             
Supplemental Disclosures of Cash Flow Information:            
Cash paid during the period for interest $11,405   17,893   23,775 
Cash paid during the period for income taxes  1,082   14,292   14,893 
Non-cash investing and financing transactions:            
     Foreclosed loans transferred to foreclosed real estate  22,037   53,521   76,242 
     Loans transferred to loans held-for-sale (at liquidation value)     30,393    
     Unrealized gain (loss) on securities available for sale, net of taxes  (3,240)  (369)  864 

See accompanying notes to consolidated financial statements.

95
Table of Contents

First Bancorp and Subsidiaries

Notes to Consolidated Financial Statements

December 31, 20132014

 

Note 1. Summary of Significant Accounting Policies

 

(a)Basis of Presentation- The consolidated financial statements include the accounts of First Bancorp (the Company) and its wholly owned subsidiary - First Bank (the Bank). The Bank has two wholly owned subsidiaries that are fully consolidated - First Bank Insurance Services, Inc. (First Bank Insurance) and First Troy SPE, LLC. All significant intercompany accounts and transactions have been eliminated. Subsequent events have been evaluated through the date of filing this Form 10-K.

 

The Company is a bank holding company. The principal activity of the Company is the ownership and operation of the Bank, a state chartered bank with its main office in Southern Pines, North Carolina. The Company is also the parent company for a series of statutory trusts that were formed at various times since 2002 for the purpose of issuing trust preferred debt securities. The trusts are not consolidated for financial reporting purposes; however, notes issued by the Company to the trusts in return for the proceeds from the issuance of the trust preferred securities are included in the consolidated financial statements and have terms that are substantially the same as the corresponding trust preferred securities. The trust preferred securities qualify as capital for regulatory capital adequacy requirements. First Bank Insurance is an agent for property and casualty insurance policies. First Troy SPE, LLC was formed in order to hold and dispose of certain real estate foreclosed upon by the Bank.

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates made by the Company in the preparation of its consolidated financial statements are the determination of the allowance for loan losses, the valuation of other real estate, the accounting and impairment testing related to intangible assets, and the fair value and discount accretion of loans acquired in FDIC-assisted transactions.

 

(b) Cash and Cash Equivalents- The Company considers all highly liquid assets such as cash on hand, noninterest-bearing and interest-bearing amounts due from banks and federal funds sold to be “cash equivalents.”

 

(c) Securities- Debt securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and carried at amortized cost. Securities not classified as held to maturity are classified as “available for sale” and carried at fair value, with unrealized gains and losses being reported as other comprehensive income or loss and reported as a separate component of shareholders’ equity.

 

A decline in the market value of any available for sale or held to maturity security below cost that is deemed to be other than temporary results in a reduction in carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. Any equity security that is in an unrealized loss position for twelve consecutive months is presumed to be other than temporarily impaired and an impairment charge is recorded unless the amount of the charge is insignificant.

Gains and losses on sales of securities are recognized at the time of sale based upon the specific identification method. Premiums and discounts are amortized into income on a level yield basis, with premiums being amortized to the earliest call date and discounts being accreted to the stated maturity date.

 

9697
Table of Contents

(d) Premises and Equipment- Premises and equipment are stated at cost less accumulated depreciation. Depreciation, computed by the straight-line method, is charged to operations over the estimated useful lives of the properties, which range from 2 to 40 years or, in the case of leasehold improvements, over the term of the lease, if shorter. Maintenance and repairs are charged to operations in the year incurred. Gains and losses on dispositions are included in current operations.

 

(e) Loans –Loans are stated at the principal amount outstanding less any partial charge-offs plus deferred origination costs, net of nonrefundable loan fees. Interest on loans is accrued on the unpaid principal balance outstanding. Net deferred loan origination costs/fees are capitalized and recognized as a yield adjustment over the life of the related loan.

 

The Company does not hold any interest-only strips, loans, other receivables, or retained interests in securitizations that can be contractually prepaid or otherwise settled in a way that it would not recover substantially all of its recorded investment.

 

Purchased loans acquired in a business combination, which include loans that were purchased in the 2009 Cooperative Bank acquisition and the 2011 Bank of Asheville acquisition, are recorded at estimated fair value on their purchase date. The purchaser cannot carry over any related allowance for loan losses.

 

The Company follows specific accounting guidance related to purchased impaired loans when purchased loans have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. Evidence of credit quality deterioration as of the purchase date may include statistics such as past due and nonaccrual status. The accounting guidance permits the use of the cost recovery method of income recognition for those purchased impaired loans for which the timing and amount of cash flows expected to be collected cannot be reasonably estimated. Under the cost recovery method of income recognition, all cash receipts are initially applied to principal, with interest income being recorded only after the carrying value of the loan has been reduced to zero. Substantially all of the Company’s purchased impaired loans to date have had uncertain cash flows and thus are accounted for under the cost recovery method of income recognition.

 

For nonimpaired purchased loans, the Company accretes any fair value discount over the life of the loan in a manner consistent with the guidance for accounting for loan origination fees and costs.

 

A loan is placed on nonaccrual status when, in management’s judgment, the collection of interest appears doubtful. The accrual of interest is discontinued on all loans that become 90 days or more past due with respect to principal or interest. The past due status of loans is based on the contractual payment terms. While a loan is on nonaccrual status, the Company’s policy is that all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to recoveries of any amounts previously charged off. Further cash receipts are recorded as interest income to the extent that any interest has been foregone. Loans are removed from nonaccrual status when they become current as to both principal and interest, when concern no longer exists as to the collectability of principal or interest, and when the loan has provided generally six months of satisfactory payment performance. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the originally contracted terms. The nonaccrual policy discussed above applies to all loan classifications.

 

A loan is considered to be impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. A loan is specifically evaluated for an appropriate valuation allowance if the loan balance is above a prescribed evaluation threshold (which varies based on credit quality, accruing status, troubled debt restructured status, and type of collateral) and the loan is determined to be impaired. Impaired loans are measured using either 1) an estimate of the cash flows that the Company expects to receive from the borrower discounted at the loan’s effective rate, or 2) in the case of a collateral-dependent loan, the fair value of the collateral. Unless restructured, while a loan is considered to be impaired, the Company’s policy is that interest accrual is discontinued and all cash receipts are applied to principal. Once the recorded principal balance has been reduced to zero, future cash receipts are applied to recoveries of any amounts previously charged off. Further cash receipts are recorded as interest income to the extent that any interest has been foregone. Impaired loans that are restructured are returned to accruing status in accordance with the restructured terms if the Company believes that the borrower will be able to meet the obligations of the restructured loan terms, and the loan has provided generally six months of satisfactory payment performance. The impairment policy discussed above applies to all loan classifications.

 

9798
Table of Contents

(f) Presold Mortgages in Process of Settlement and Loans Held for Sale- As a part of normal business operations, the Company originates residential mortgage loans that have been pre-approved by secondary investors to be sold on a best efforts basis. The terms of the loans are set by the secondary investors, and the purchase price that the investor will pay for the loan is agreed to prior to the funding of the loan by the Company. Generally within three weeks after funding, the loans are transferred to the investor in accordance with the agreed-upon terms. The Company records gains from the sale of these loans on the settlement date of the sale equal to the difference between the proceeds received and the carrying amount of the loan. The gain generally represents the portion of the proceeds attributed to service release premiums received from the investors and the realization of origination fees received from borrowers that were deferred as part of the carrying amount of the loan. Between the initial funding of the loans by the Company and the subsequent reimbursement by the investors, the Company carries the loans on its balance sheet at the lower of cost or market.

 

Periodically, the Company originates commercial loans and decides to sell them in the secondary market. The Company carries these loans at the lower of cost or fair value at each reporting date. There were no such loans held for sale as of December 31, 20132014 or 2012.2013.

 

As of December 31, 2012, the Company held $30.4 million in loans classified as held for sale because the Company had solicited and received bids to sell approximately $68 million of loans to an unaffiliated third-party investor, and it was the Company’s intent to accept one of the offers received. As of December 31, 2012, these loans were reclassified out of the loans held for investment category and segregated on the balance sheet as held for sale. These loans are carried at their liquidation value based on the bid received that the Company accepted, with the remaining difference of approximately $37.6 million being charged-off through the allowance for loan losses. The completion of the loan sale occurred in January 2013 with the proceeds received being substantially the same as the amount held for sale at December 31, 2012.

 

(g) Allowance for Loan Losses- The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged-off against the allowance for loan losses when management believes that the collectability of the principal is unlikely. The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance considered adequate to absorb losses inherent in the portfolio. Management’s determination of the adequacy of the allowance is based on several factors, including:

 

1.Risk grades assigned to the loans in the portfolio,
2.Specific reserves for largerindividually evaluated impaired loans, with concerns regarding repayment ability,
3.Current economic conditions, including the local, state, and national economic outlook; interest rate risk; trends in loan volume, mix and size of loans; levels and trends of delinquencies,
4.Historical loan loss experience, and
5.An assessment of the risk characteristics of the Company’s loan portfolio, including industry concentrations, payment structures, and credit administration practices.

 

99
Table of Contents

While management uses the best information available to make evaluations, future adjustments may be necessary if economic and other conditions differ substantially from the assumptions used.

98
Table of Contents

For loans covered under loss share agreements, subsequent decreases to the expected cash flows will generally result in additional provisions for loan losses. Subsequent increases in expected cash flows will result in a reversal of the allowance for loan losses to the extent of prior allowance recognition.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on the examiners’ judgment about information available to them at the time of their examinations.

 

(h) Foreclosed Real Estate- Foreclosed real estate consists primarily of real estate acquired by the Company through legal foreclosure or deed in lieu of foreclosure. The property is initially carried at the lower of cost (generally the loan balance plus additional costs incurred for improvements to the property) or the estimated fair value of the property less estimated selling costs (also see Note 14). If there are subsequent declines in fair value, which is reviewed routinely by management, the property is written down to its fair value through a charge to expense. Capital expenditures made to improve the property are capitalized. Costs of holding real estate, such as property taxes, insurance and maintenance, less related revenues during the holding period, are recorded as expense. In December 2012, the Company recorded a write-down of $10.6 million related to its non-covered foreclosed properties. This write-down reduced the carrying value of these properties by approximately 29% beyond their standard carrying value as described above. This write down was recorded because of management’s intent to dispose of these properties in an expedited manner and accept sales prices lower than normal practice.

 

(i) FDIC Indemnification Asset –The FDIC indemnification asset relates to loss share agreements with the FDIC, whereby the FDIC has agreed to reimburse to the Company a percentage of the losses related to loans and other real estate that the Company assumed in the acquisition of two failed banks. This indemnification asset is measured separately from the loan portfolio and otherforeclosed real estate because it is not contractually embedded in the loans and is not transferable with the loans should the Company choose to dispose of them. The carrying value of this receivable at each period end is the sum of:  1) actual claims that have been submitted to the FDIC for reimbursement that have not yet been received and 2) the Company’s estimated amount of loan and otherforeclosed real estate losses covered by the agreements multiplied by the FDIC reimbursement percentage.  At December 31, 20132014 and 2012,2013, the amount of loss claims that had been incurred but not yet reimbursed by the FDIC was $12.6$6.9 million and $33.0$12.6 million, respectively.

 

(j) Income Taxes- Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced, if necessary, by the amount of such benefits that are not expected to be realized based upon available evidence. The Company’s investment tax credits, which are low income housing tax credits and state historic tax credits, are recorded in the period that they are reflected in the Company’s tax returns.

 

(k) Intangible Assets- Business combinations are accounted for using the purchase method of accounting. Identifiable intangible assets are recognized separately and are amortized over their estimated useful lives, which for the Company has generally been seven to ten years and at an accelerated rate. Goodwill is recognized in business combinations to the extent that the price paid exceeds the fair value of the net assets acquired, including any identifiable intangible assets. Goodwill is not amortized, but as discussed in Note 1(q), is subject to fair value impairment tests on at least an annual basis.

99
Table of Contents

(l) Bank-owned life insurance – The Company has purchased life insurance policies on certain current and past key employees and directors where the insurance policy benefits and ownership are retained by the employer. These policies are recorded at their cash surrender value. Income from these policies and changes in the net cash surrender value are recorded within noninterest income as “Bank-owned life insurance income.”

 

100
Table of Contents

(m)Other Investments – The Company accounts for investments in limited partnerships, limited liability companies (“LLCs”), and other privately held companies using either the cost or the equity method of accounting. The accounting treatment depends upon the Company’s percentage ownership and degree of management influence.

 

Under the cost method of accounting, the Company records an investment in stock at cost and generally recognizes cash dividends received as income. If cash dividends received exceed the Company’s relative ownership of the investee’s earnings since the investment date, these payments are considered a return of investment and reduce the cost of the investment.

 

Under the equity method of accounting, the Company records its initial investment at cost. Subsequently, the carrying amount of the investment is increased or decreased to reflect the Company’s share of income or loss of the investee. The Company’s recognition of earnings or losses from an equity method investment is based on the Company’s ownership percentage in the investee and the investee’s earnings on a quarterly basis. The investees generally provide their financial information during the quarter following the end of a given period. The Company’s policy is to record its share of earnings or losses on equity method investments in the quarter the financial information is received.

 

All of the Company’s investments in limited partnerships, LLCs, and other companies are privately held, and their market values are not readily available. The Company’s management evaluates its investments in investees for impairment based on the investee’s ability to generate cash through its operations or obtain alternative financing, and other subjective factors. There are inherent risks associated with the Company’s investments in such companies, which may result in income statement volatility in future periods.

 

At December 31, 20132014 and 2012,2013, the Company’s investments in limited partnerships, LLCs and other privately held companies totaled $2.3$2.2 million and $2.4$2.3 million, respectively, and were included in other assets.

 

(n) Stock Option Plan- At December 31, 2013,2014, the Company had three equity-based employee compensation plans, which are described more fully in Note 15. The Company accounts for these plans under the recognition and measurement principles of relevant accounting guidance.

 

(o) Per Share Amounts- Basic Earnings Per Common Share is calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted Earnings Per Common Share is computed by assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period. Currently, the Company’s potentially dilutive common stock issuances relate to stock option grants under the Company’s equity-based plans and the Company’s Series C Preferred stock, which is convertible into common stock on a one-for-one ratio.

 

In computing Diluted Earnings Per Common Share, adjustments are made to the computation of Basic Earnings Per Common shares, as follows. As it relates to stock options, it is assumed that all dilutive stock options are exercised during the reporting period at their respective exercise prices, with the proceeds from the exercises used by the Company to buy back stock in the open market at the average market price in effect during the reporting period. The difference between the number of shares assumed to be exercised and the number of shares bought back is included in the calculation of dilutive securities. As it relates to the Series C Preferred Stock, it is assumed that the preferred stock was converted to common stock during the reporting period. Dividends on the preferred stock are added back to net income and the shares assumed to be converted are included in the number of shares outstanding.

100101
Table of Contents

If any of the potentially dilutive common stock issuances have an anti-dilutive effect, which is the case when a net loss is reported, the potentially dilutive common stock issuance is disregarded.

 

The following is a reconciliation of the numerators and denominators used in computing Basic and Diluted Earnings Per Common Share:

 

 For the Years Ended December 31,  For the Years Ended December 31, 
 2013  2012 2011  2014  2013  2012 
($ in thousands, except per share amounts) Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
  Income
(Numer-
ator)
 Shares
(Denom-
inator)
 Per
Share
Amount
 Income
(Numer-
ator)
 Shares
(Denom-
inator)
 Per
Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
  Income
(Numer-
ator)
  Shares
(Denom-
inator)
  Per
Share
Amount
 
                                      
Basic EPS                                                                        
Net income (loss) available to common shareholders $19,804   19,675,597  $1.01  $(26,215)  17,049,513  $(1.54) $7,476   16,856,072  $0.44  $24,128   19,699,801  $1.22  $19,804   19,675,597  $1.01  $(26,215)  17,049,513  $(1.54)
                                                                        
Effect of dilutive securities  233   728,706                    27,172       233   734,206       233   728,706               
                                                                        
Diluted EPS per common share $20,037   20,404,303  $0.98  $(26,215)  17,049,513  $(1.54) $7,476   16,883,244  $0.44  $24,361   20,434,007  $1.19  $20,037   20,404,303  $0.98  $(26,215)  17,049,513  $(1.54)

 

For the yearyears ended December 31, 2014 and 2013, there were 93,000 options and 388,813 options, respectively, that were anti-dilutive because the exercise price exceeded the average market price for the year, and thus are not included in the calculation to determine the effect of dilutive securities. Also, for the yearboth years ended December 31, 2014 and 2013, the Company excluded 75,000 options that had an exercise price below the average market price for the year, but had performance vesting requirements that the Company has concluded are not probable to vest. For the year ended December 31, 2012, all potentially dilutive common stock issuances were disregarded for the purpose of calculating diluted earnings per common share because the Company recorded a net loss and their impact would have been anti-dilutive. For the year ended December 31, 2011, there were 396,669 options that were anti-dilutive because the exercise price exceeded the average market price for the year, and thus are not included in the calculation to determine the effect of dilutive securities.

In addition, the warrant for 616,308 shares issued to the Treasury in 2009 and repurchased by the Company in 2011 was anti-dilutive during 2011 – see Note 19 for additional information.

 

(p) Fair Value of Financial Instruments- Relevant accounting guidance requires that the Company disclose estimated fair values for its financial instruments. Fair value methods and assumptions are set forth below for the Company’s financial instruments.

 

Cash and Amounts Due from Banks, Federal Funds Sold, Presold Mortgages in Process of Settlement, Accrued Interest Receivable, and Accrued Interest Payable- The carrying amounts approximate their fair value because of the short maturity of these financial instruments.

 

Available for Sale and Held to Maturity Securities- Fair values are provided by a third-party and are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments or matrix pricing.

 

Loans- For nonimpaired loans, fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, financial and agricultural, real estate construction, real estate mortgages and installment loans to individuals. Each loan category is further segmented into fixed and variable interest rate terms. The fair value for each category is determined by discounting scheduled future cash flows using current interest rates offered on loans with similar risk characteristics. Fair values for impaired loans are primarily based on estimated proceeds expected upon liquidation of the collateral.

101
Table of Contents

Loans held for sale – The carryingcollateral or the present value of loans held for sale approximates fair value at December 31, 2012 as these loans were discounted to liquidation value in connection with an offer to purchase received prior to December 31, 2012.expected cash flows.

 

FDIC Indemnification Asset – Fair value is equal to the FDIC reimbursement rate of the expected losses to be incurred and reimbursed by the FDIC and then discounted over the estimated period of receipt.

 

Bank-Owned Life Insurance – The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the issuer.

 

102
Table of Contents

Deposits- The fair value of deposits with no stated maturity, such as noninterest-bearing checking accounts, savings accounts, interest-bearing checking accounts, and money market accounts, is equal to the amount payable on demand as of the valuation date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered in the marketplace for deposits of similar remaining maturities .maturities.

 

Borrowings- The fair value of borrowings is based on a reviewthe discounted value of the fair valuecontractual cash flows. The discount rate is estimated using the rates currently offered by the Company’s lenders for debt of similar debt that is traded in the open markets.maturities.

 

Commitments to Extend Credit and Standby Letters of Credit- At December 31, 20132014 and 2012,2013, the Company’s off-balance sheet financial instruments had no carrying value. The large majority of commitments to extend credit and standby letters of credit are at variable rates and/or have relatively short terms to maturity. Therefore, the fair value for these financial instruments is considered to be immaterial.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible assets and other assets such as foreclosed properties, deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

(q) Impairment- Goodwill is evaluated for impairment on at least an annual basis by comparing the fair value of the reporting units to their related carrying value. If the carrying value of a reporting unit exceeds its fair value, the Company determines whether the implied fair value of the goodwill, using various valuation techniques, exceeds the carrying value of the goodwill. If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss is recorded in an amount equal to that excess.

 

102
Table of Contents

The Company reviews all other long-lived assets, including identifiable intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company’s policy is that an impairment loss is recognized if the sum of the undiscounted future cash flows is less than the carrying amount of the asset. Any long-lived assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell.

 

To date, the Company has not recorded any impairment write-downs of its long-lived assets or goodwill.

 

(r) Comprehensive Income (Loss)-Comprehensive income (loss) is defined as the change in equity during a period for non-owner transactions and is divided into net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes revenues, expenses, gains, and losses that are excluded from earnings under current accounting standards. The components of accumulated other comprehensive income (loss) for the Company are as follows:

 

($ in thousands) December 31,
2013
  December 31,
2012
  December 31,
2011
 
Unrealized gain (loss) on securities available for sale $(2,021)  3,290   3,896 
     Deferred tax asset (liability)  789   (1,283)  (1,520)
Net unrealized gain (loss) on securities available for sale  (1,232)  2,007   2,376 
             
Additional pension asset (liability)  5,135   (3,579)  (18,278)
     Deferred tax asset (liability)  (2,003)  1,396   7,220 
Net additional pension asset (liability)  3,132   (2,183)  (11,058)
             
Total accumulated other comprehensive income (loss) $1,900   (176)  (8,682)
103
Table of Contents

($ in thousands)

 December 31,
2014
  December 31,
2013
  December 31,
2012
 
Unrealized gain (loss) on securities available for sale $(691)  (2,021)  3,290 
     Deferred tax asset (liability)  270   789   (1,283)
Net unrealized gain (loss) on securities available for sale  (421)  (1,232)  2,007 
             
Additional pension asset (liability)  (257)  5,135   (3,579)
     Deferred tax asset (liability)  100   (2,003)  1,396 
Net additional pension asset (liability)  (157)  3,132   (2,183)
             
Total accumulated other comprehensive income (loss) $(578)  1,900   (176)

The following table discloses the changes in accumulated other comprehensive income (loss) for the year ended December 31, 2014 (all amounts are net of tax).

($ in thousands) Unrealized Gain
(Loss) on
Securities
Available for Sale
  Additional
Pension
Asset
(Liability)
  Total 
Beginning balance at January 1, 2014 $(1,232)  3,132   1,900 
     Other comprehensive income (loss) before reclassifications  1,290   (3,154)  (1,864)
     Amounts reclassified from accumulated other comprehensive income  (479)  (135)  (614)
Net current-period other comprehensive income (loss)  811   (3,289)  (2,478)
             
Ending balance at December 31, 2014 $(421)  (157)  (578)

 

The following table discloses the changes in accumulated other comprehensive income (loss) for the year ended December 31, 2013 (all amounts are net of tax).

 

($ in thousands) Unrealized Gain
(Loss) on
Securities
Available for Sale
  Additional
Pension Asset
(Liability)
  Total 
Beginning balance at January 1, 2013 $2,007   (2,183)  (176)
     Other comprehensive income (loss) before reclassifications  (3,239)     (3,239)
     Amounts reclassified from accumulated other comprehensive income     5,315   5,315 
Net current-period other comprehensive income (loss)  (3,239)  5,315   2,076 
             
Ending balance at December 31, 2013 $(1,232)  3,132   1,900 

($ in thousands) Unrealized Gain
(Loss) on
Securities
Available for Sale
  Additional
Pension Asset
(Liability)
  Total 
Beginning balance at January 1, 2013 $2,007   (2,183)  (176)
     Other comprehensive income (loss) before reclassifications  (2,914)  5,346   2,432 
     Amounts reclassified from accumulated other comprehensive income  (325)  (31)  (356)
Net current-period other comprehensive income (loss)  (3,239)  5,315   2,076 
             
Ending balance at December 31, 2013 $(1,232)  3,132   1,900 

 

(s) Segment Reporting- Accounting standards require management to report selected financial and descriptive information about reportable operating segments. The standards also require related disclosures about products and services, geographic areas, and major customers. Generally, disclosures are required for segments internally identified to evaluate performance and resource allocation. The Company’s operations are primarily within the banking segment, and the financial statements presented herein reflect the results of that segment. The Company has no foreign operations or customers.

 

(t) Reclassifications- Certain amounts for prior years have been reclassified to conform to the 20132014 presentation. The reclassifications had no effect on net income or shareholders’ equity as previously presented, nor did they materially impact trends in financial information.

 

103104
Table of Contents

(u) Recent Accounting Pronouncements- In June 2011,July 2013, the Financial Accounting Standards Board (FASB) amended the Comprehensive Income topic. The amendment eliminated the option to present other comprehensive income as a part of the statement of changes in stockholders’ equity and required consecutive presentation of the statement of net income and other comprehensive income. The amendments were applicable to the Company commencing on January 1, 2012 and were consistent with the way the Company had been presenting other comprehensive income. In December 2011, the topic was further amended to defer the effective date of presenting reclassification adjustments from other comprehensive income to net income on the face of the financial statements while the FASB redeliberated the presentation requirements for the reclassification adjustments. In February 2013, the FASB further amended the Comprehensive Income topic clarifying the conclusions from such redeliberations. Specifically, the amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments do require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, in certain circumstances an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The amendments were effective for the Company on a prospective basis for reporting periods beginning after December 15, 2012. These amendments did not have a material effect on the Company’s financial statements.

In July 2012, the Intangibles Topic was further amended to permit an entity to consider qualitative factors to determine whether it is more likely than not that indefinite-lived intangible assets are impaired. If it is determined to be more likely than not that indefinite-lived intangible assets are impaired, then the entity is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount. The amendments were effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The amendments did not have a material effect on the Company’s financial statements.

In October 2012, the Business Combinations topic was amended to address the subsequent accounting for an indemnification asset resulting from a government-assisted acquisition of a financial institution. The guidance indicates that when a reporting entity records an indemnification asset as a result of a government-assisted acquisition of a financial institution involving an indemnification agreement, the indemnification asset should be subsequently measured on the same basis as the asset subject to indemnification. Any amortization of changes in value should be limited to any contractual limitations on the amount and the term of the indemnification agreement. The amendments should be applied prospectively to any new indemnification assets acquired and to changes in expected cash flows of existing indemnification assets occurring on or after the date of adoption. Prior periods would not be adjusted. The amendments were effective for 2013 and did not have a material effect on the Company’s financial statements.

In July 2013, the FASB(“FASB”) issued guidance to eliminate the diversity in practice regarding presentation of unrecognized tax benefits in the statement of financial position. Under the clarified guidance, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, will be presented in the financial statements as a reduction to a deferred tax asset unless certain criteria are met. The requirements should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The amendments will bebecame effective for the Company for reporting periods beginning after December 15, 2013. The Company does2013 and did not expect these amendments to have a material effect on its financial statements.

 

In January 2014, the FASB amended the Investments—Equity Method and Joint Ventures topic to address accounting for investments in qualified affordable housing projects. If certain conditions are met, the amendments permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects by amortizing the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizing the net investment performance in the income statement as a component of income tax expense (benefit). If those conditions are not met, the investment should be accounted for as an equity method investment or a cost method investment in accordance with existing accounting guidance. The amendments will be effective for the Company for interim and annual reporting periods beginning after December 15, 2014 and should be applied retrospectively for all periods presented. Early adoption is permitted. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2014, the FASB amended the Receivables topic of the Accounting Standards Codification. The amendments are intended to resolve diversity in practice with respect to when a creditor should reclassify a collateralized consumer mortgage loan to other real estate owned (“OREO”). In addition, the amendments require a creditor to reclassify a collateralized consumer mortgage loan to OREO upon obtaining legal title to the real estate collateral, or the borrower voluntarily conveying all interest in the real estate property to the lender to satisfy the loan through a deed in lieu of foreclosure or similar legal agreement. The amendments will be effective for the Company for annual periods, and interim periods within those annual periods, beginning after December 15, 2014, with early implementation of the guidance permitted. In implementing this guidance, assets that are reclassified from real estate to loans are measured at the carrying value of the real estate at the date of adoption.  Assets reclassified from loans to real estate are measured at the lower of the net amount of the loan receivable or the fair value of the real estate less costs to sell at the date of adoption. The Company can apply these amendments either prospectively or using a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In May 2014, the FASB issued guidance to change the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. The guidance will be effective for the Company for reporting periods beginning after December 15, 2016. The Company can apply the guidance using either the full retrospective approach or a modified retrospective approach. The Company does not expect these amendments to have a material effect on its financial statements.

In June 2014, the FASB issued guidance which makes limited amendments to the guidance on accounting for certain repurchase agreements. The new guidance (1) requires entities to account for repurchase-to-maturity transactions as secured borrowings (rather than as sales with forward repurchase agreements), (2) eliminates accounting guidance on linked repurchase financing transactions, and (3) expands disclosure requirements related to certain transfers of financial assets that are accounted for as sales and certain transfers (specifically, repos, securities lending transactions, and repurchase-to-maturity transactions) accounted for as secured borrowings. The amendments will be effective for the Company for the first interim or annual reporting period beginning after December 15, 2014. The Company will apply the guidance by making a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company does not expect these amendments to have a material effect on its financial statements.

104105
Table of Contents

In JanuaryJune 2014, the FASB amendedissued guidance which clarifies that performance targets associated with stock compensation should be treated as a performance condition and should not be reflected in the Receivables – Troubled Debt Restructurings by Creditors subtopic to addressgrant date fair value of the reclassification of consumer mortgage loans collateralized by residential real estate upon foreclosure. The amendments clarify the criteria for concluding that an in substance repossession or foreclosure has occurred, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan.stock award. The amendments will be effective for the Company for fiscal years that begin after December 15, 2015. The Company will apply the guidance to all stock awards granted or modified after the amendments are effective. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2014, the FASB amended guidance to eliminate the diversity in the classification of foreclosed mortgage loans when the loan is guaranteed under certain government-sponsored loan guarantee programs. The amendments will be effective for the Company for annual periods, and interim andperiods within those annual reporting periods, beginning after December 15, 2014. CompaniesThe Company does not expect these amendments to have a material effect on its financial statements.

In August 2014, the FASB issued guidance that is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. In connection with preparing financial statements, management will need to evaluate whether there are allowedconditions or events, considered in the aggregate, that raise substantial doubt about the organization’s ability to usecontinue as a going concern within one year after the date that the financial statements are issued. The amendments will be effective for the Company for the annual period ending after December 15, 2016, and for annual and interim periods thereafter. The Company does not expect these amendments to have a material effect on its financial statements.

In January 2015, the FASB issued guidance that eliminated the concept of extraordinary items from U.S. GAAP. Existing U.S. GAAP required that an entity separately classify, present, and disclose extraordinary events and transactions. The amendments will eliminate the requirements for reporting entities to consider whether an underlying event or transaction is extraordinary, however, the presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. The amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. The amendments may be applied either a modified retrospective transition methodprospectively or a prospective transition method when adopting this update.retrospectively to all prior periods presented in the financial statements. Early adoption is permitted.permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect these amendments to have a material effect on its financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

Note 2. Acquisitions

 

The Company completed the acquisitions described below in 2011, 2012 and 2013. The Company did not complete any acquisitions in 2014. The results of each acquired company/branch are included in the Company’s results beginning on its respective acquisition date.

 

(1) On January 21, 2011, the Bank entered into a loss share purchase and assumption agreement with the FDIC, as receiver for The Bank of Asheville, Asheville, North Carolina. Earlier that day, the North Carolina Commissioner of Banks issued an order for the closure of The Bank of Asheville and appointed the FDIC as receiver. According to the terms of the agreement, First Bank acquired substantially all of the assets and liabilities of The Bank of Asheville. All deposits were assumed by First Bank with no losses to any depositor.

The Bank of Asheville operated through five branches in Asheville, North Carolina with total assets of approximately $198 million and 50 employees.

Substantially all of the loans and foreclosed real estate purchased are covered by loss share agreements between the FDIC and First Bank, which afford First Bank significant loss protection. Under the loss share agreements, the FDIC will cover 80% of covered loan and foreclosed real estate losses. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in respect to loss recoveries. The reimbursable losses from the FDIC are based on the book value of the relevant loan as determined by the FDIC at the date of the transaction. New loans made after that date are not covered by the loss share agreements.

First Bank received a $23.9 million discount on the assets acquired and paid no deposit premium. The acquisition was accounted for under the purchase method of accounting in accordance with relevant accounting guidance. The statement of net assets acquired as of January 21, 2011 and the resulting gain are presented in the following table. The purchased assets and assumed liabilities were recorded at their respective acquisition date fair values, and identifiable intangible assets were recorded at fair value. The Company recorded an estimated receivable from the FDIC in the amount of $42.2 million, which represented the fair value of the FDIC’s portion of the losses that are expected to be incurred and reimbursed to the Company.

105
Table of Contents

An acquisition gain totaling $10.2 million resulted from the acquisition and is included as a component of noninterest income in the statement of income (loss). The amount of the gain is equal to the amount by which the fair value of assets purchased exceeded the fair value of liabilities assumed.

The statement of net assets acquired as of January 21, 2011 and the resulting gain that was recorded are presented in the following table.

 

($ in thousands)

 

 As
Recorded by
The Bank of
Asheville
  Fair
Value
Adjustments
  As
Recorded by
the Company
 
Assets            
Cash and cash equivalents $27,297      27,297 
Securities  4,461      4,461 
Loans  153,994   (51,726)(a)  102,268 
Core deposit intangible     277 (b)  277 
FDIC indemnification asset     42,218 (c)  42,218 
Foreclosed properties  3,501   (2,159)(d)  1,342 
Other assets  1,146   (370)(e)  776 
   Total  190,399   (11,760)  178,639 
             
Liabilities            
Deposits $192,284   460 (f)  192,744 
Borrowings  4,004   77 (g)  4,081 
Other  111   1,447 (h)  1,558 
   Total  196,399   1,984   198,383 
             
Excess of liabilities received over assets $(6,000)  (13,744)  (19,744)
Less:  Asset discount  (23,940)        
Cash received/receivable from FDIC at closing  29,940       29,940 
             
Total gain recorded         $10,196 

Explanation of Fair Value Adjustments

(a)This estimated adjustment is necessary as of the acquisition date to write down The Bank of Asheville’s book value of loans to the estimated fair value as a result of future expected loan losses.

(b)This fair value adjustment represents the value of the core deposit base assumed in the acquisition based on a study performed by an independent consulting firm. This amount was recorded by the Company as an identifiable intangible asset and will be amortized as an expense on a straight-line basis over the average life of the core deposit base, which is estimated to be seven years.

(c)This adjustment is the estimated fair value of the amount that the Company expects to receive from the FDIC under its loss share agreements as a result of future loan losses.

(d)This is the estimated adjustment necessary to write down The Bank of Asheville’s book value of foreclosed real estate properties to their estimated fair value as of the acquisition date.

(e)This is an immaterial adjustment made to reflect fair value.

(f)This fair value adjustment was recorded because the weighted average interest rate of The Bank of Asheville’s time deposits exceeded the cost of similar wholesale funding at the time of the acquisition. This amount will be amortized to reduce interest expense on a declining basis over the life of the portfolio of approximately 48 months.

106
Table of Contents

(g)This fair value adjustment was recorded because the interest rates of The Bank of Asheville’s fixed rate borrowings exceeded current interest rates on similar borrowings. This amount was realized shortly after the acquisition by prepaying the borrowings at a premium and thus there will be no future amortization related to this adjustment.

(h)This adjustment relates primarily to the estimate of what the Company will owe to the FDIC at the conclusion of the loss share agreements based on a pre-established formula set forth in those agreements that is based on total expected losses in relation to the amount of the discount bid.

The operating results of the Company for the year ended December 31, 2011 include the operating results of the acquired assets and assumed liabilities for the period subsequent to the acquisition date of January 21, 2011. Due primarily to the significant amount of fair value adjustments and the FDIC loss share agreements now in place, historical results of The Bank of Asheville are not believed to be relevant to the Company’s results, and thus no pro forma information is presented.

(2) On August 24, 2012, the Company completed the purchase of a branch of Gateway Bank & Trust Co. located in Wilmington, North Carolina. The Company assumed the branch’s $9 million in deposits. No loans were acquired in this transaction. The Company also did not purchase the branch building, but instead transferred the acquired accounts to one of the Company’s nearby existing branches. The primary reason for this acquisition was to increase the Company’s presence in Wilmington, North Carolina, where the Company already has five branches. The Company paid a deposit premium for the branch of approximately $107,000, which is the amount of the identifiable intangible asset associated with the fair value of the core deposit base. The intangible asset is being amortized as expense on a straight-line basis over a seven year period. This branch’s operations are included in the accompanying Consolidated Statements of Income (Loss) beginning on the acquisition date of August 24, 2012. Historical pro forma information is not presented due to the immateriality of the transaction.

 

106
Table of Contents

(3)

(2) On March 22, 2013, the Company completed the purchase of two branches from Four Oaks Bank & Trust Company located in Southern Pines and Rockingham, North Carolina. The Company acquired $57 million in deposits and $16 million in loans in the acquisition. The Company purchased the Rockingham branch building, but did not purchase the Southern Pines branch building and instead transferred the acquired accounts to one of the Company’s nearby existing branches. The primary reason for this acquisition was to increase the Company’s presence in existing market areas. The Company paid a deposit premium for the branches of approximately $586,000, which is the amount of the identifiable intangible asset associated with the fair value of the core deposit base. The intangible asset is being amortized as expense on a straight-line basis over a seven year period. The operations of the two branches are included in the accompanying Consolidated Statements of Income (Loss) beginning on the acquisition date of March 22, 2013. Historical pro forma information is not presented due to the immateriality of the transaction.

 

107
Table of Contents

Note 3. Securities

 

The book values and approximate fair values of investment securities at December 31, 20132014 and 20122013 are summarized as follows:

 

  2013  2012 
  Amortized  Fair  Unrealized  Amortized  Fair  Unrealized 
($ in thousands) Cost  Value  Gains  (Losses)  Cost  Value  Gains  (Losses) 
                         
Securities available for sale:                                
  Government-sponsored enterprise securities $18,432   18,245   32   (219)  11,500   11,596   96    
  Mortgage-backed securities  148,646   147,187   1,415   (2,874)  143,539   146,926   3,717   (330)
  Corporate bonds  3,999   3,598   44   (445)  3,998   3,813   75   (260)
  Equity securities  3,984   4,011   40   (13)  5,026   5,017   16   (25)
Total available for sale $175,061   173,041   1,531   (3,551)  164,063   167,352   3,904   (615)
                                 
Securities held to maturity:                                
  State and local governments $53,995   56,700   2,709   (4)  56,064   61,496   5,432    

  2014  2013 
  Amortized  Fair  Unrealized  Amortized  Fair  Unrealized 
($ in thousands) Cost  Value  Gains  (Losses)  Cost  Value  Gains  (Losses) 
                         
Securities available for sale:                                
  Government-sponsored enterprise securities $27,546   27,521   33   (58)  18,432   18,245   32   (219)
  Mortgage-backed securities  130,073   129,510   751   (1,314)  148,646   147,187   1,415   (2,874)
  Corporate bonds  1,000   865   -   (135)  3,999   3,598   44   (445)
  Equity securities  6,105   6,138   46   (13)  3,984   4,011   40   (13)
Total available for sale $164,724   164,034   830   (1,520)  175,061   173,041   1,531   (3,551)
                                 
Securities held to maturity:                                
  Mortgage-backed securities $124,924   124,861   45   (108)            
  State and local governments  53,763   57,550   3,787      53,995   56,700   2,709   (4)
Total held to maturity $178,687   182,411   3,832   (108)  53,995   56,700   2,709   (4)

 

Included in mortgage-backed securities at December 31, 2014 were collateralized mortgage obligations with an amortized cost of $108,000 and a fair value of $111,000. Included in mortgage-backed securities at December 31, 2013 were collateralized mortgage obligations with an amortized cost of $192,000 and a fair value of $200,000. Included in mortgage-backed securities at December 31, 2012 were collateralized mortgage obligations with an amortized cost of $381,000 and a fair value of $396,000. All of the Company’s mortgage-backed securities, including the collateralized mortgage obligations, were issued by government-sponsored corporations.

 

The Company owned Federal Home Loan Bank (FHLB)(“FHLB”) stock with a cost and fair value of $6,016,000 at December 31, 2014 and $3,894,000 at December 31, 2013, and $4,934,000 at December 31, 2012, which is included in equity securities above and serves as part of the collateral for the Company’s line of credit with the FHLB (see Note 10 for additional discussion). The investment in this stock is a requirement for membership in the FHLB system. Periodically the FHLB recalculates the Company’s required level of holdings, and the Company either buys more stock or the FHLB redeems a portion of the stock at cost.

107
Table of Contents

The following table presents information regarding securities with unrealized losses at December 31, 2014:

 

($ in thousands)

 

 Securities in an Unrealized
Loss Position for
Less than 12 Months
  Securities in an Unrealized
Loss Position for
More than 12 Months
  Total 
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
Government-sponsored enterprise securities $5,489   11   2,953   47   8,442   58 
Mortgage-backed securities  69,985   318   33,557   1,104   103,542   1,422 
Corporate bonds        865   135   865   135 
Equity securities        17   13   17   13 
State and local governments                  
      Total temporarily impaired securities $75,474   329   37,392   1,299   112,866   1,628 

 

The following table presents information regarding securities with unrealized losses at December 31, 2013:

 

 

($ in thousands)

 
 Securities in an Unrealized
Loss Position for
Less than 12 Months
  Securities in an Unrealized
Loss Position for
More than 12 Months
  Total 
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
Government-sponsored enterprise securities $12,212   219         12,212   219 
Mortgage-backed securities  64,937   1,675   17,979   1,199   82,916   2,874 
Corporate bonds        555   445   555   445 
Equity securities        22   13   22   13 
State and local governments  992   4         992   4 
      Total temporarily impaired securities $78,141   1,898   18,556   1,657   96,697   3,555 

108
Table of Contents

The following table presents information regarding securities with unrealized losses at December 31, 2012:

 

($ in thousands)

 Securities in an Unrealized
Loss Position for
Less than 12 Months
  Securities in an Unrealized
Loss Position for
More than 12 Months
  Total 
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
  Government-sponsored enterprise securities $                
  Mortgage-backed securities  26,330   330         26,330   330 
  Corporate bonds        740   260   740   260 
  Equity securities        30   25   30   25 
  State and local governments                  
      Total temporarily impaired securities $26,330   330   770   285   27,100   615 

 

In the above tables, all of the non-equity securities that were in an unrealized loss position at December 31, 20132014 and 20122013 are bonds that the Company has determined are in a loss position due to interest rate factors, the overall economic downturn in the financial sector, and the broader economy in general. The Company has evaluated the collectability of each of these bonds and has concluded that there is no other-than-temporary impairment. The Company does not intend to sell these securities, and it is more likely than not that the Company will not be required to sell these securities before recovery of the amortized cost.

 

At December 31, 2013, the Company’s $3.6 million investment in corporate bonds was comprised of the following:

($ in thousands)
 
Issuer
 S&P Issuer
Ratings
 Maturity
Date
 Amortized
Cost
  Market
Value
 
First Citizens Bancorp (South Carolina) Bond Not Rated 4/1/15 $2,999   3,043 
First Citizens Bancorp (South Carolina) Trust Preferred Security Not Rated 6/15/34  1,000   555 
     Total investment in corporate bonds     $3,999   3,598 

The Company has concluded that each of the equity securities in an unrealized loss position at December 31, 20132014 and 20122013 was in such a position due to temporary fluctuations in the market prices of the securities. The Company’s policy is to record an impairment charge for any of these equity securities that remains in an unrealized loss position for twelve consecutive months unless the amount is insignificant.

 

The aggregate carrying amount of cost-method investments was $3,894,000$6,016,000 and $4,934,000$3,894,000 at December 31, 20132014 and 2012,2013, respectively, which was the Federal Home Loan Bank stock discussed above. The Company determined that none of its cost-method investments were impaired at either year end.

109108
Table of Contents

 

The book values and approximate fair values of investment securities at December 31, 2013,2014, by contractual maturity, are summarized in the table below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 Securities Available for Sale Securities Held to Maturity  Securities Available for Sale  Securities Held to Maturity 
 Amortized Fair Amortized Fair  Amortized Fair Amortized Fair 
($ in thousands) Cost Value Cost Value  Cost  Value  Cost  Value 
                  
Debt securities                                
Due within one year $     $     $     $100   103 
Due after one year but within five years  17,499   17,412   5,422   5,822   27,546   27,521   10,829   11,539 
Due after five years but within ten years  3,932   3,876   35,346   37,153         38,385   41,190 
Due after ten years  1,000   555   13,227   13,725   1,000   865   4,449   4,718 
Mortgage-backed securities  148,646   147,187         130,073   129,510   124,924   124,861 
Total debt securities  171,077   169,030   53,995   56,700   158,619   157,896   178,687   182,411 
                                
Equity securities  3,984   4,011         6,105   6,138       
Total securities $175,061   173,041  $53,995   56,700  $164,724   164,034  $178,687   182,411 

 

At December 31, 20132014 and 2012,2013, investment securities with carrying values of $79,838,000$100,113,000 and $78,519,000,$79,838,000, respectively, were pledged as collateral for public deposits.

 

The Company recorded $47,473,000, $12,908,000, $9,641,000, and $2,518,000$9,641,000 in sales of securities in 2014, 2013, 2012, and 2011,2012, respectively, which resulted in net gains of $786,000, $525,000, and $439,000 in 2014, 2013, and $8,000 in 2013, 2012, and 2011, respectively. During the twelve months ended December 31, 2013 2012, and 2011,2012, the Company also recorded net gains of $7,000 $200,000, and $71,000$200,000, respectively, related to the call of several municipal and corporate bond securities. Also, during the twelve months ended December 31, 2013, 2012, and 2011, the Company recorded net losses of $0, $1,000, and $5,000 respectively, related to write-downs of the Company's equity portfolio.

 

110109
Table of Contents

 

Note 4. Loans and Asset Quality Information

 

The loans and foreclosed real estate that were acquired in FDIC-assisted transactions are covered by loss share agreements between the FDIC and the Company’s banking subsidiary, First Bank, which afford First Bank significant loss protection - see Note 2 to the financial statements included in the Company’s 2011 Annual Report on Form 10-K filed with the SEC for detailed information regarding these transactions. Because of the loss protection provided by the FDIC, the risk of the loans and foreclosed real estate that are covered by loss share agreements are significantly different from those assets not covered under the loss share agreements. Accordingly, the Company presents separately loans subject to the loss share agreements as “covered loans” in the information below and loans that are not subject to the loss share agreements as “non-covered loans.”

 

On July 1, 2014, one of the Company’s loss share agreements with the FDIC expired. The agreement that expired related to the non-single family assets of Cooperative Bank, a failed bank acquisition from June 2009. Accordingly, the remaining balances associated with these loans and foreclosed real estate were transferred from the covered portfolio to the non-covered portfolio on July 1, 2014. The Company will bear all future losses on this portfolio of loans and foreclosed real estate. Immediately prior to the transfer to non-covered status, the loans in this portfolio had a carrying value of $39.7 million and the foreclosed real estate in this portfolio had a carrying value of $3.0 million. Of the $39.7 million in loans that lost loss share protection, approximately $9.7 million were on nonaccrual status and $2.1 million were classified as accruing troubled debt restructurings as of July 1, 2014. Additionally, approximately $1.7 million in allowance for loan losses associated with this portfolio of loans was transferred to the allowance for loan losses for non-covered loans on July 1, 2014.

The following is a summary of the major categories of total loans outstanding:

 

($ in thousands)

 December 31, 2013 December 31, 2012  December 31, 2014  December 31, 2013 
 Amount Percentage Amount Percentage  Amount  Percentage  Amount  Percentage 
All loans (non-covered and covered):                            
                         
Commercial, financial, and agricultural $168,469   7%  $160,790   7%  $160,878   7%  $168,469   7% 
Real estate – construction, land development & other land loans  305,246   12%   298,458   13%   288,148   12%   305,246   12% 
Real estate – mortgage – residential (1-4 family) first mortgages  838,862   34%   815,281   34%   789,871   33%   838,862   34% 
Real estate – mortgage – home equity loans / lines of credit  227,907   9%   238,925   10%   223,500   9%   227,907   9% 
Real estate – mortgage – commercial and other  855,249   35%   789,746   33%   882,127   37%   855,249   35% 
Installment loans to individuals  66,533   3%   71,933   3%   50,704   2%   66,533   3% 
Subtotal  2,462,266   100%   2,375,133   100%   2,395,228   100%   2,462,266   100% 
Unamortized net deferred loan costs  928       1,324       946       928     
Total loans $2,463,194      $2,376,457      $2,396,174      $2,463,194     

 

As of December 31, 20132014 and 2012,2013, net loans include an unamortized premium of $98,000$0 and $485,000,$98,000, respectively, related to acquired loans.

 

At December 31, 2012, the Company also had $30 million classified as “loans held for sale” that are not included in the loan balances disclosed above or in the disclosures presented in the remainder of Note 4. In the fourth quarter of 2012, the Company identified approximately $68 million of non-covered higher-risk loans that it targeted for sale to a third-party investor. Based on an offer to purchase these loans received prior to year-end, the Company wrote the loans down by approximately $38 million to their estimated liquidation value of approximately $30 million and reclassified them as “loans held for sale.” The sale of the loans was completed in January 2013 with the Company receiving sales proceeds of approximately $30 million.

Loans in the amount of $1.9 billion and $1.8 billion were pledged as collateral for certain borrowings as of bothDecember 31, 2014 and December 31, 2013, and December 31, 2012respectively (see Note 10).

 

The loans above also include loans to executive officers and directors serving the Company at December 31, 20132014 and to their associates, totaling approximately $5.9$5.3 million and $6.1$4.2 million at December 31, 20132014 and 2012,2013, respectively. During 2013,2014 additions to such loans were approximately $0.9$2.3 million and repayments totaled approximately $1.1$1.2 million. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other non-related borrowers. Management does not believe these loans involve more than the normal risk of collectability or present other unfavorable features.

111110
Table of Contents

The following is a summary of the major categories of non-covered loans outstanding:

 

($ in thousands)

 December 31, 2013 December 31, 2012  December 31, 2014  December 31, 2013 
 Amount Percentage Amount Percentage  Amount  Percentage  Amount  Percentage 
Non-covered loans:                                
                                
Commercial, financial, and agricultural $164,195   7%  $155,273   7%  $159,195   7%  $164,195   7% 
Real estate – construction, land development & other land loans  273,412   12%   251,569   12%   282,604   13%   273,412   12% 
Real estate – mortgage – residential (1-4 family) first mortgages  730,712   32%   679,401   33%   700,101   31%   730,712   32% 
Real estate – mortgage – home equity loans / lines of credit  213,016   10%   219,443   11%   210,697   9%   213,016   10% 
Real estate – mortgage – commercial and other  804,621   36%   715,973   34%   864,333   38%   804,621   36% 
Installment loans to individuals  66,001   3%   71,160   3%   50,704   2%   66,001   3% 
Subtotal  2,251,957   100%   2,092,819   100%   2,267,634   100%   2,251,957   100% 
Unamortized net deferred loan costs  928       1,324       946       928     
Total non-covered loans $2,252,885      $2,094,143      $2,268,580      $2,252,885     

The carrying amount of the covered loans at December 31, 2014 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

($ in thousands)

 

 

 
 Impaired
Purchased
Loans –
Carrying
Value
  Impaired
Purchased
Loans –
Unpaid
Principal
Balance
  Nonimpaired
Purchased
Loans –
Carrying
Value
  Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
  Total
Covered
Loans –
Carrying
Value
  Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural $66   123   1,617   1,661   1,683   1,784 
Real estate – construction, land development & other land loans  309   534   5,235   6,471   5,544   7,005 
Real estate – mortgage – residential (1-4 family) first mortgages  362   1,298   89,408   104,678   89,770   105,976 
Real estate – mortgage – home equity loans / lines of credit  12   19   12,791   15,099   12,803   15,118 
Real estate – mortgage – commercial and other  1,201   3,209   16,593   17,789   17,794   20,998 
     Total $1,950   5,183   125,644   145,698   127,594   150,881 

111
Table of Contents

 

The carrying amount of the covered loans at December 31, 2013 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:

 

($ in thousands)

 

 

 

 Impaired
Purchased
Loans –
Carrying
Value
  Impaired
Purchased
Loans –
Unpaid
Principal
Balance
  Nonimpaired
Purchased
Loans –
Carrying
Value
  Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
  Total
Covered
Loans –
Carrying
Value
  Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural $75   136   4,199   5,268   4,274   5,404 
Real estate – construction, land development & other land loans  325   564   31,509   47,792   31,834   48,356 
Real estate – mortgage – residential (1-4 family) first mortgages  575   1,500   107,575   126,882   108,150   128,382 
Real estate – mortgage – home equity loans / lines of credit  14   21   14,877   18,318   14,891   18,339 
Real estate – mortgage – commercial and other  2,153   4,042   48,475   62,630   50,628   66,672 
Installment loans to individuals        532   607   532   607 
     Total $3,142   6,263   207,167   261,497   210,309   267,760 

 

112
Table of Contents

The carrying amount of the covered loans at December 31, 2012 consisted of impaired and nonimpaired purchased loans (as determined on the date of acquisition), as follows:


($ in thousands)
 Impaired
Purchased
Loans –
Carrying
Value
  Impaired
Purchased
Loans –
Unpaid
Principal
Balance
  Nonimpaired
Purchased
Loans –
Carrying
Value
  Nonimpaired
Purchased
Loans -
Unpaid
Principal
Balance
  Total
Covered
Loans –
Carrying
Value
  Total
Covered
Loans –
Unpaid
Principal
Balance
 
Covered loans:                        
Commercial, financial, and agricultural $71   148   5,446   7,009   5,517   7,157 
Real estate – construction, land development & other land loans  1,575   2,594   45,314   82,676   46,889   85,270 
Real estate – mortgage – residential (1-4 family) first mortgages  794   1,902   135,086   161,416   135,880   163,318 
Real estate – mortgage – home equity loans / lines of credit  16   56   19,466   24,431   19,482   24,487 
Real estate – mortgage – commercial and other  2,369   4,115   71,404   94,502   73,773   98,617 
Installment loans to individuals        773   828   773   828 
     Total $4,825   8,815   277,489   370,862   282,314   379,677 

The following table presents information regarding covered purchased nonimpaired loans since December 31, 2011.2012. The amounts include principal only and do not reflect accrued interest as of the date of the acquisition or beyond.

($ in thousands)       
Carrying amount of nonimpaired covered loans at December 31, 2011 $353,370 
Principal repayments  (51,582)
Transfers to foreclosed real estate  (30,181)
Loan charge-offs  (10,584)
Accretion of loan discount  16,466 
Carrying amount of nonimpaired covered loans at December 31, 2012  277,489  $277,489 
Principal repayments  (63,588)  (63,588)
Transfers to foreclosed real estate  (13,977)  (13,977)
Loan charge-offs  (12,957)  (12,957)
Accretion of loan discount  20,200   20,200 
Carrying amount of nonimpaired covered loans at December 31, 2013 $207,167   207,167 
Principal repayments  (50,183)
Transfers to foreclosed real estate  (5,061)
Transfers to non-covered loans due to expiration of loss-share agreement  (38,987)
Loan charge-offs  (3,301)
Accretion of loan discount  16,009 
Carrying amount of nonimpaired covered loans at December 31, 2014 $125,644 

 

As reflected in the table above, the Company accreted $20,200,000$16,009,000 and $16,466,000$20,200,000 of the loan discount on purchased nonimpaired loans into interest income during 20132014 and 2012,2013, respectively. As of December 31, 2013,2014, there was remaining loan discount of $31,569,000$17,598,000 related to purchased accruing loans. If these loans continue to be repaid by the borrowers, the Company will accrete the remaining loan discount into interest income over the estimateestimated lives of the respective loans, which are generally consistent with the terms of the respective loss share agreements.loans. In such circumstances, a corresponding entry to reduce the indemnification asset will be recorded amounting to approximately 80% of the loan discount accretion, which reduces noninterest income. At December 31, 2013,2014, the Company also had $8,038,000$3,239,000 of loan discount related to purchased nonperformingnonaccruing loans. It is not expected that a significant amount of this discount will be accreted, as it represents estimated losses on these loans. An additional $15,797,000 in partial charge-offs have been recorded on purchased loans outstanding at December 31, 2013.

113112
Table of Contents

 

The following table presents information regarding all purchased impaired loans since December 31, 2011, substantially all2012, the majority of which are covered loans. The Company has applied the cost recovery method to all purchased impaired loans at their respective acquisition dates due to the uncertainty as to the timing of expected cash flows, as reflected in the following table.

 

($ in thousands)

Purchased Impaired Loans

 Contractual
Principal
Receivable
 Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
 Carrying
Amount
  Contractual
Principal
Receivable
  Fair Market
Value
Adjustment –
Write Down
(Nonaccretable
Difference)
  Carrying
Amount
 
Balance at December 31, 2011 $18,316   9,532   8,784 
Change due to payments received  (355)  44   (399)
Transfer to foreclosed real estate  (7,636)  (3,487)  (4,149)
Change due to loan charge-off  (359)  (531)  172 
Other  (1,151)  (1,568)  417 
Balance at December 31, 2012  8,815   3,990   4,825  $8,815   3,990   4,825 
Change due to payments received  (301)  (31)  (270)  (301)  (31)  (270)
Transfer to foreclosed real estate  (2,100)  (784)  (1,316)  (2,100)  (784)  (1,316)
Change due to loan charge-off  (150)  (54)  (96)  (150)  (54)  (96)
Other  (1)     (1)  (1)     (1)
Balance at December 31, 2013 $6,263   3,121   3,142  $6,263   3,121   3,142 
Change due to payments received  (599)  227   (826)
Change due to loan charge-off  (2)  29   (31)
Other  197   (115)  312 
Balance at December 31, 2014 $5,859   3,262   2,597 

 

Each of the purchased impaired loans is on nonaccrual status and considered to be impaired. Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans. During 20132014 and 2012,2013, the Company received $62,000$179,000 and $0,$62,000, respectively, in payments that exceeded the initial carrying amount of the purchased impaired loans, which is included in the loan discount accretion amount discussed previously.

 

Nonperforming assets are defined as nonaccrual loans, restructured loans, loans past due 90 or more days and still accruing interest, nonperforming loans held for sale, and foreclosed real estate. Nonperforming assets are summarized as follows:

 

ASSET QUALITY DATA ($ in thousands)

 December 31,
2013
 December 31,
2012
 

ASSET QUALITY DATA ($ in thousands)

 December 31,
2014
  December 31,
2013
 
          
Non-covered nonperforming assets(1)                
Nonaccrual loans $41,938   33,034  $50,066  $41,938 
Restructured loans – accruing  27,776   24,848   35,493   27,776 
Accruing loans > 90 days past due            
Total non-covered nonperforming loans  69,714   57,882   85,559   69,714 
Nonperforming loans held for sale     21,938 
Foreclosed real estate  12,251   26,285   9,771   12,251 
Total non-covered nonperforming assets $81,965   106,105  $95,330  $81,965 
                
Covered nonperforming assets        
Nonaccrual loans (1) $37,217   33,491 
Covered nonperforming assets (1)        
Nonaccrual loans (2) $10,508  $37,217 
Restructured loans – accruing  8,909   15,465   5,823   8,909 
Accruing loans > 90 days past due            
Total covered nonperforming loans  46,126   48,956   16,331   46,126 
Foreclosed real estate  24,497   47,290   2,350   24,497 
Total covered nonperforming assets $70,623   96,246  $18,681  $70,623 
                
Total nonperforming assets $152,588   202,351  $114,011  $152,588 

 

(1) On July 1, 2014, approximately $9.7 million of nonaccrual loans, $2.1 million accruing restructured loans and $3.0 million of foreclosed real estate were transferred from covered to noncovered status upon a scheduled expiration of a FDIC loss-share agreement.

(2) At December 31, 20132014 and December 31, 2012,2013, the contractual balance of the nonaccrual loans covered by FDIC loss share agreements was $60.4$16.0 million and $64.4$60.4 million, respectively.

 

114113
Table of Contents

If the nonaccrual and restructured loans as of December 31, 2014, 2013 2012 and 20112012 had been current in accordance with their original terms and had been outstanding throughout the period (or since origination if held for part of the period), gross interest income in the amounts of approximately $4,115,000, $5,262,000, $7,689,000, and $8,724,000$7,689,000 for nonaccrual loans and $3,045,000, $2,674,000, $2,392,000, and $1,873,000$2,392,000 for restructured loans would have been recorded for 2014, 2013, 2012, and 2011,2012, respectively. Interest income on such loans that was actually collected and included in net income in 2014, 2013 2012 and 20112012 amounted to approximately $1,176,000, $1,414,000, $2,824,000, and $2,578,000$2,824,000 for nonaccrual loans (prior to their being placed on nonaccrual status), and $2,003,000, $1,681,000, $1,179,000, and $1,351,000$1,179,000 for restructured loans, respectively. At December 31, 20132014 and 2012,2013, we had no commitments to lend additional funds to debtors whose loans were nonperforming.

 

The remaining tables in this note present information derived from the Company’s allowance for loan loss model. Relevant accounting guidance requires certain disclosures to be disaggregated based on how the Company develops its allowance for loan losses and manages its credit exposure. This model combines loan types in a different manner than the tables previously presented.

 

The following table presents the Company’s nonaccrual loans as of December 31, 2013.2014. As previously discussed, on July 1, 2014 approximately $9.7 million in nonaccrual loans were transferred from the “covered” category to the “non-covered” category due to the scheduled expiration of one of the Company’s loss share agreements with the FDIC.

 

($ in thousands) Non-covered  Covered  Total 
Commercial, financial, and agricultural:            
Commercial – unsecured $222   38   260 
Commercial – secured  2,662   114   2,776 
Secured by inventory and accounts receivable  545   782   1,327 
             
Real estate – construction, land development & other land loans  8,055   13,502   21,557 
             
Real estate – residential, farmland and multi-family  17,814   12,344   30,158 
             
Real estate – home equity lines of credit  2,200   335   2,535 
       ��     
Real estate – commercial  10,115   10,099   20,214 
             
Consumer  325   3   328 
  Total $41,938   37,217   79,155 
             

($ in thousands) Non-covered  Covered  Total 
Commercial, financial, and agricultural:            
Commercial – unsecured $187   1   188 
Commercial – secured  2,927      2,927 
Secured by inventory and accounts receivable  454   103   557 
             
Real estate – construction, land development & other land loans  7,891   1,140   9,031 
             
Real estate – residential, farmland and multi-family  24,459   7,785   32,244 
             
Real estate – home equity lines of credit  2,573   278   2,851 
             
Real estate – commercial  11,070   1,201   12,271 
             
Consumer  505      505 
  Total $50,066   10,508   60,574 
             

 

The following table presents the Company’s nonaccrual loans as of December 31, 2012.2013.

 

($ in thousands) Non-covered Covered Total  Non-covered  Covered  Total 
Commercial, financial, and agricultural:                        
Commercial - unsecured $307   150   457 
Commercial - secured  2,398   3   2,401 
Commercial – unsecured $222   38   260 
Commercial – secured  2,662   114   2,776 
Secured by inventory and accounts receivable  17   59   76   545   782   1,327 
                        
Real estate – construction, land development & other land loans  6,354   11,698   18,052   8,055   13,502   21,557 
                        
Real estate – residential, farmland and multi-family  9,629   10,712   20,341   17,814   12,344   30,158 
                        
Real estate – home equity lines of credit  1,622   465   2,087   2,200   335   2,535 
                        
Real estate - commercial  9,885   10,342   20,227 
Real estate – commercial  10,115   10,099   20,214 
                        
Consumer  2,822   62   2,884   325   3   328 
Total $33,034   33,491   66,525  $41,938   37,217   79,155 
                        

115114
Table of Contents

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2014.

($ in thousands) 30-59
Days Past
Due
  60-89 Days
Past Due
  Nonaccrual
Loans
  Current  Total Loans
Receivable
 
Non-covered loans                    
Commercial, financial, and agricultural:                    
Commercial - unsecured $191   35   187   36,871   37,284 
Commercial - secured  1,003   373   2,927   102,671   106,974 
Secured by inventory and accounts receivable  30   225   454   21,761   22,470 
                     
Real estate – construction, land development & other land loans  1,950   139   7,891   247,535   257,515 
                     
Real estate – residential, farmland, and multi-family  11,272   3,218   24,459   807,884   846,833 
                     
Real estate – home equity lines of credit  1,585   352   2,573   194,067   198,577 
                     
Real estate - commercial  3,738   996   11,070   738,981   754,785 
                     
Consumer  695   131   505   41,865   43,196 
  Total non-covered $20,464   5,469   50,066   2,191,635   2,267,634 
Unamortized net deferred loan costs                  946 
           Total non-covered loans                 $2,268,580 
                     
Covered loans $4,385   964   10,508   111,737   127,594 
                     
                Total loans $24,849   6,433   60,574   2,303,372   2,396,174 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2014.

 

The following table presents an analysis of the payment status of the Company’s loans as of December 31, 2013.

 

($ in thousands) 30-59
Days Past
Due
  60-89 Days
Past Due
  Nonaccrual
Loans
  Current  Total Loans
Receivable
 
Non-covered loans                    
Commercial, financial, and agricultural:                    
Commercial - unsecured $347   94   222   36,352   37,015 
Commercial - secured  1,233   462   2,662   117,923   122,280 
Secured by inventory and accounts receivable  438   767   545   19,426   21,176 
                     
Real estate – construction, land development & other land loans  2,304   1,391   8,055   232,920   244,670 
                     
Real estate – residential, farmland, and multi-family  11,682   2,631   17,814   837,260   869,387 
                     
Real estate – home equity lines of credit  1,465   305   2,200   194,157   198,127 
                     
Real estate - commercial  3,196   214   10,115   696,081   709,606 
                     
Consumer  494   187   325   48,690   49,696 
  Total non-covered $21,159   6,051   41,938   2,182,809   2,251,957 
Unamortized net deferred loan costs                  928 
           Total non-covered loans                 $2,252,885 
                     
Covered loans $5,179   768   37,217   167,145   210,309 
                     
                Total loans $26,338   6,819   79,155   2,349,954   2,463,194 

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2013.

115
Table of Contents

The following table presents an analysis of the payment status ofactivity in the Company’sallowance for loan losses for non-covered loans as offor the year ended December 31, 2012.2014.

 

($ in thousands) 30-59
Days Past
Due
  60-89 Days
Past Due
  Nonaccrual
Loans
  Current  Total Loans
Receivable
 
Non-covered loans                    
Commercial, financial, and agricultural:                    
Commercial - unsecured $91   10   307   35,278   35,686 
Commercial - secured  1,020   220   2,398   110,074   113,712 
Secured by inventory and accounts receivable  52   4   17   21,270   21,343 
                     
Real estate – construction, land development & other land loans  490   263   6,354   211,001   218,108 
                     
Real estate – residential, farmland, and multi-family  9,673   2,553   9,629   797,584   819,439 
                     
Real estate – home equity lines of credit  976   320   1,622   197,962   200,880 
                     
Real estate - commercial  4,326   1,131   9,885   612,598   627,940 
                     
Consumer  462   219   2,822   52,208   55,711 
        Total non-covered $17,090   4,720   33,034   2,037,975   2,092,819 
Unamortized net deferred loan costs                  1,324 
           Total non-covered loans                 $2,094,143 
                     
Covered loans $6,564   3,417   33,491   238,842   282,314 
                     
                Total loans $23,654   8,137   66,525   2,276,817   2,376,457 
($ in thousands) Commercial,
Financial,
and
Agricultural
  Real Estate –
Construction,
Land
Development, &
Other Land
Loans
  Real Estate –
Residential,
Farmland,
and Multi-
family
  Real
Estate –
Home
Equity
Lines of
Credit
  Real Estate –
Commercial
and Other
  Consumer  Unallo-
cated
  Total 
                         
As of and for the year ended December 31, 2014
                                 
Beginning balance $7,432   12,966   15,142   1,838   5,524   1,513   (152)  44,263 
Charge-offs  (4,039)  (2,148)  (4,417)  (912)  (3,048)  (1,724)     (16,288)
Recoveries  140   398   331   45   181   451      1,546 
Transfer from covered category  36   813   51      833   4      1,737 
Provisions  4,822   (5,559)  (1,387)  2,760   5,555   597   299   7,087 
Ending balance $8,391   6,470   9,720   3,731   9,045   841   147   38,345 
                                 
Ending balances as of December 31, 2014:  Allowance for loan losses
                             
Individually evaluated for impairment $211   415   1,686      165         2,477 
                                 
Collectively evaluated for impairment $8,180   6,055   8,034   3,731   8,880   841   147   35,868 
                                 
Loans acquired with deteriorated credit quality $                      
                                 
Loans receivable as of December 31, 2014:
                                 
Ending balance – total $166,728   257,515   846,833   198,577   754,785   43,196      2,267,634 
Unamortized net deferred loan costs                              946 
Total non-covered loans                              2,268,580 
                                 
Ending balances as of December 31, 2014: Loans
                                 
Individually evaluated for impairment $784   7,991   24,010   476   20,263   7      53,531 
                                 
Collectively evaluated for impairment $165,944   249,524   822,823   198,101   733,875   43,189      2,213,456 
                                 
Loans acquired with deteriorated credit quality $            647         647 

 

The Company had no non-covered or covered loans that were past due greater than 90 days and accruing interest at December 31, 2012.

116
Table of Contents

The following table presents the activity in the allowance for loan losses for non-covered loans for the year ended December 31, 2013.

 

($ in thousands) Commercial,
Financial, and
Agricultural
 Real Estate –
Construction,
Land
Development, &
Other Land
Loans
 Real Estate –
Residential,
Farmland,
and Multi-
family
 Real
Estate –
Home
Equity
Lines of
Credit
 Real Estate –
Commercial
and Other
 Consumer Unallo-
cated
 Total  Commercial,
Financial, and
Agricultural
  Real Estate –
Construction,
Land
Development, &
Other Land
Loans
  Real Estate –
Residential,
Farmland,
and Multi-
family
  Real
Estate –
Home
Equity
Lines of
Credit
  Real Estate –
Commercial
and Other
  Consumer  Unallo-
cated
  Total 
                                  
As of and for the year ended December 31, 2013
                                                                
Beginning balance $4,687   12,856   14,082   1,884   5,247   1,939   948   41,643  $4,687   12,856   14,082   1,884   5,247   1,939   948   41,643 
Charge-offs  (4,418)  (2,739)  (3,732)  (1,314)  (4,346)  (2,174)  (660)  (19,383)  (4,418)  (2,739)  (3,732)  (1,314)  (4,346)  (2,174)  (660)  (19,383)
Recoveries  299   743   753   87   1,381   474      3,737   299   743   753   87   1,381   474      3,737 
Provisions  6,864   2,106   4,039   1,181   3,242   1,274   (440)  18,266   6,864   2,106   4,039   1,181   3,242   1,274   (440)  18,266 
Ending balance $7,432   12,966   15,142   1,838   5,524   1,513   (152)  44,263  $7,432   12,966   15,142   1,838   5,524   1,513   (152)  44,263 
                                                                
Ending balances as of December 31, 2013: Allowance for loan losses
Individually evaluated for impairment $202   544   1,162   1   649   1      2,559  $202   544   1,162   1   649   1      2,559 
                                                                
Collectively evaluated for impairment $7,230   12,422   13,980   1,837   4,875   1,512   (152)  41,704  $7,230   12,422   13,980   1,837   4,875   1,512   (152)  41,704 
                                                                
Loans acquired with deteriorated credit quality $                       $                      
                                                                
Loans receivable as of December 31, 2013:
                                                                
Ending balance – total $180,471   244,670   869,387   198,127   709,606   49,696      2,251,957  $180,471   244,670   869,387   198,127   709,606   49,696      2,251,957 
Unamortized net deferred loan costs                              923 
Total non-covered loans                              2,252,885 
                                                                
Ending balances as of December 31, 2013: Loans
                                                                
Individually evaluated for impairment $582   8,027   19,111   22   16,894   13      44,649  $582   8,027   19,111   22   16,894   13      44,649 
                                                                
Collectively evaluated for impairment $179,889   236,643   850,276   198,105   692,712   49,683      2,207,308  $179,889   236,643   850,276   198,105   692,712   49,683      2,207,308 
                                                                
Loans acquired with deteriorated credit quality $                       $                      

 

117
Table of Contents

The following table presents the activity in the allowance for loan losses for non-coveredcovered loans for the year ended December 31, 2012.2014.

 

($ in thousands) Commercial,
Financial, and
Agricultural
 Real Estate –
Construction,
Land
Development, &
Other Land
Loans
 Real Estate –
Residential,
Farmland,
and Multi-
family
 Real
Estate –
Home
Equity
Lines of
Credit
 Real Estate –
Commercial
and Other
 Consumer Unallo-
cated
 Total  Covered Loans 
                    
As of and for the year ended December 31, 2012
                                
As of and for the year ended December 31, 2014As of and for the year ended December 31, 2014
Beginning balance $3,780   11,306   13,532   1,690   3,414   1,872   16   35,610  $4,242 
Charge-offs  (4,912)  (19,312)  (20,879)  (3,287)  (16,616)  (1,539)     (66,545)  (6,948)
Recoveries  354   986   430   209   333   273      2,585   3,616 
Transferred to non-covered  (1,737)
Provisions  5,465   19,876   20,999   3,272   18,116   1,333   932   69,993   3,108 
Ending balance $4,687   12,856   14,082   1,884   5,247   1,939   948   41,643  $2,281 
                                
Ending balances as of December 31, 2012: Allowance for loan losses

Ending balances as of December 31, 2014: Allowance for loan losses

Ending balances as of December 31, 2014: Allowance for loan losses
Individually evaluated for impairment $2   504   1,419   3   1,036         2,964  $1,161 
                                
Collectively evaluated for impairment $4,685   12,352   12,663   1,881   4,211   1,939   948   38,679   1,046 
                                
Loans acquired with deteriorated credit quality $                        74 
                                    
Loans receivable as of December 31, 2012:
Loans receivable as of December 31, 2014:Loans receivable as of December 31, 2014:
                                    
Ending balance – total $170,741   218,108   819,439   200,880   627,940   55,711      2,092,819  $127,594 
                                    
Ending balances as of December 31, 2012: Loans
Ending balances as of December 31, 2014: LoansEnding balances as of December 31, 2014: Loans
                                    
Individually evaluated for impairment $10   5,949   18,618   43   17,524         42,144  $11,484 
                                
Collectively evaluated for impairment $170,731   212,159   800,821   200,837   610,416   55,711      2,050,675   114,160 
                                
Loans acquired with deteriorated credit quality $                        1,950 

 

118
Table of Contents

 

The following table presents the activity in the allowance for loan losses for covered loans for the year ended December 31, 2013.

 

($ in thousands) Covered Loans  Covered Loans 
      
As of and for the year ended December 31, 2013
Beginning balance $4,759  $4,759 
Charge-offs  (13,053)  (13,053)
Recoveries  186   186 
Provisions  12,350   12,350 
Ending balance $4,242  $4,242 
        
Ending balances as of December 31, 2013: Allowance for loan losses
Individually evaluated for impairment $3,133  $3,112 
Collectively evaluated for impairment  1,109   1,105 
Loans acquired with deteriorated credit quality  25   25 
        
Loans receivable as of December 31, 2013:
        
Ending balance – total $210,309  $210,309 
        
Ending balances as of December 31, 2013: Loans
        
Individually evaluated for impairment $46,126  $43,107 
Collectively evaluated for impairment  164,183   164,060 
Loans acquired with deteriorated credit quality  3,142   3,142 

118
Table of Contents

 

The following table presents the activity in the allowanceloans individually evaluated for loan losses forimpairment by class of loans as of December 31, 2014.

($ in thousands) Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:            
Commercial, financial, and agricultural:                
Commercial - unsecured $33   35      20 
Commercial - secured  5   6      95 
Secured by inventory and accounts receivable            
                 
Real estate – construction, land development & other land loans  6,877   7,944      6,430 
                 
Real estate – residential, farmland, and multi-family  9,165   10,225      7,776 
                 
Real estate – home equity lines of credit  476   498      388 
                 
Real estate – commercial  17,409   20,786      11,911 
                 
Consumer  7   10      7 
Total non-covered impaired loans with no allowance $33,972   39,504      26,627 
                 
Total covered impaired loans with no allowance $8,097   12,081      16,986 
                 
Total impaired loans with no allowance recorded $42,069   51,585      43,613 
                 
Non-covered  loans with an allowance recorded:            
Commercial, financial, and agricultural:                
Commercial - unsecured $140   143   47   142 
Commercial - secured  606   612   164   550 
Secured by inventory and accounts receivable           15 
                 
Real estate – construction, land development & other land loans  1,114   3,243   415   1,487 
                 
Real estate – residential, farmland, and multi-family  14,845   15,257   1,686   14,418 
                 
Real estate – home equity lines of credit           4 
                 
Real estate – commercial  3,501   3,530   165   6,420 
                 
Consumer           8 
Total non-covered impaired loans with allowance $20,206   22,785   2,477   23,044 
                 
Total covered impaired loans with allowance $5,220   5,719   1,229   8,513 
                 
Total impaired loans with an allowance recorded $25,426   28,504   3,706   31,557 

Interest income recorded on non-covered and covered impaired loans forduring the year ended December 31, 2012.

($ in thousands) Covered Loans 
    
As of and for the year ended December 31, 2012
Beginning balance $5,808 
Charge-offs  (10,728)
Recoveries   
Provisions  9,679 
Ending balance $4,759 
     
Ending balances as of December 31, 2012:  Allowance for loan losses
 
Individually evaluated for impairment $3,509 
Collectively evaluated for impairment  1,250 
Loans acquired with deteriorated credit quality  17 
     
Loans receivable as of December 31, 2012:
     
Ending balance – total $282,314 
     
Ending balances as of December 31, 2012: Loans
     
Individually evaluated for impairment $48,956 
Collectively evaluated for impairment  233,358 
Loans acquired with deteriorated credit quality  4,825 

2014 was insignificant.

119
Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2013.

 

($ in thousands) Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:            
Commercial, financial, and agricultural:                
Commercial - unsecured $          
Commercial - secured           334 
Secured by inventory and accounts receivable            
                 
Real estate – construction, land development & other land loans  6,398   6,907      5,005 
                 
Real estate – residential, farmland, and multi-family  3,883   4,429      2,329 
                 
Real estate – home equity lines of credit            
                 
Real estate – commercial  7,324   9,008      9,981 
                 
Consumer            
Total non-covered impaired loans with no allowance $17,605   20,344      17,649 
                 
Total covered impaired loans with no allowance $29,058   48,785      39,215 
                 
Total impaired loans with no allowance recorded $46,663   69,129      56,864 
                 
Non-covered  loans with an allowance recorded:            
Commercial, financial, and agricultural:                
Commercial - unsecured $115   115   63   72 
Commercial - secured  392   394   64   1,081 
Secured by inventory and accounts receivable  75   75   75   80 
                 
Real estate – construction, land development & other land loans  1,629   2,148   544   2,339 
                 
Real estate – residential, farmland, and multi-family  15,228   15,642   1,162   13,417 
                 
Real estate – home equity lines of credit  22   22   1   637 
                 
Real estate – commercial  9,570   10,873   649   5,914 
                 
Consumer  13   35   1   466 
Total non-covered impaired loans with allowance $27,044   29,304   2,559   24,006 
                 
Total covered impaired loans with allowance $17,068   22,367   3,133   14,343 
                 
Total impaired loans with an allowance recorded $44,112   51,671   5,692   38,349 

 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2013 was insignificant.

120
Table of Contents

The following table presents loans individually evaluated for impairment by class of loans as of December 31, 2012.

($ in thousands) Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
 
Non-covered loans with no related allowance recorded:                
Commercial, financial, and agricultural:                
Commercial – unsecured $          
Commercial - secured           87 
Secured by inventory and accounts receivable           5 
                 
Real estate – construction, land development & other land loans  4,276   4,305      8,600 
                 
Real estate – residential, farmland, and multi-family  1,597   1,618      2,692 
                 
Real estate – home equity lines of credit           64 
                 
Real estate – commercial  7,985   8,660      16,414 
                 
Consumer           2 
Total non-covered impaired loans with no allowance $13,858   14,583      27,864 
                 
Total covered impaired loans with no allowance $35,196   71,413      39,372 
                 
Total impaired loans with no allowance recorded $49,054   85,996      67,236 
                 
Non-covered  loans with an allowance recorded:            
Commercial, financial, and agricultural:                
Commercial - unsecured $         137 
Commercial - secured  10   10   2   1,428 
Secured by inventory and accounts receivable           340 
                 
Real estate – construction, land development & other land loans  1,673   2,889   504   7,563 
                 
Real estate – residential, farmland, and multi-family  17,021   18,866   1,419   16,855 
                 
Real estate – home equity lines of credit  43   293   3   1,799 
                 
Real estate – commercial  9,539   11,328   1,036   7,975 
                 
Consumer     31      1,737 
Total non-covered impaired loans with allowance $28,286   33,417   2,964   37,834 
                 
Total covered impaired loans with allowance $13,760   18,271   3,509   15,401 
                 
Total impaired loans with an allowance recorded $42,046   51,688   6,473   53,235 

Interest income recorded on non-covered and covered impaired loans during the year ended December 31, 2012 is considered insignificant.

121
Table of Contents

The Company tracks credit quality based on its internal risk ratings. Upon origination a loan is assigned an initial risk grade, which is generally based on several factors such as the borrower’s credit score, the loan-to-value ratio, the debt-to-income ratio, etc. Loans that are risk-graded as substandard during the origination process are declined. After loans are initially graded, they are monitored monthly for credit quality based on many factors, such as payment history, the borrower’s financial status, and changes in collateral value. Loans can be downgraded or upgraded depending on management’s evaluation of these factors. Internal risk-grading policies are consistent throughout each loan type.

 

The following describes the Company’s internal risk grades in ascending order of likelihood of loss:

 

 Numerical Risk GradeDescription
Pass: 
 1CashLoans with virtually no risk, including cash secured loans.
 2Non-cashLoans with documented significant overall financial strength, including non-cash secured or unsecured loans that have no minor or major exceptions to the lending guidelines.
 3Non-cashLoans with documented satisfactory overall financial strength, including non-cash secured or unsecured loans that have no major exceptions to the lending guidelines.
Weak Pass:  If unsecured, loans would include support of a strong guarantor or co-maker.
 4Non-cashLoans to borrowers with acceptable financial condition, including non-cash secured or unsecured loans that have minor or major exceptions to the lending guidelines, but the exceptions are properly mitigated.  Primary or secondary source of repayment is sufficient and if secured, loan would include the support of a satisfactory guarantor or co-maker.
Watch or Standard: 
 9LoansExisting loans that meet the guidelines for a Risk Graded 5 loan, except the collateral coverage is sufficient to satisfy the debt with no risk of loss under reasonable circumstances.  This category also includes all loans to insiders and any other loan that management elects to monitor on the watch list.
Special Mention: 
 5Existing loans with major exceptions that cannot be mitigated.  Potential for loss is possible.
Classified: 
 6Loans that have a well-defined weakness that may jeopardize the liquidation of the debt if deficiencies are not corrected.  Loss is not only possible, but probable.
 7Loans that have a well-defined weakness that make the collection or liquidation improbable.  Loss appears imminent, but the exact amount and timing is uncertain.
 8Loans that are considered uncollectible and are in the process of being charged-off.  This grade is a temporary grade assigned for administrative purposes until the charge-off is completed.

 

122121
Table of Contents

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2013.2014.

 

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade)  Credit Quality Indicator (Grouped by Internally Assigned Grade) 
 Pass (Grades
1, 2, & 3)
 Weak Pass
(Grade 4)
 Watch or
Standard
Loans
(Grade 9)
 Special
Mention
Loans
(Grade 5)
 Classified
Loans
(Grades
6, 7, & 8)
 Nonaccrual
Loans
 Total  Pass (Grades
1, 2, & 3)
  Pass –
Acceptable/
Average
(Grade 4)
  Watch or
Standard
Loans
(Grade 9)
  Special
Mention
Loans
(Grade 5)
  Classified
Loans
(Grades
6, 7, & 8)
  Nonaccrual
Loans
  Total 
Non-covered loans:                                                        
Commercial, financial, and agricultural:                                                        
Commercial - unsecured $8,495   24,415   7   1,509   2,367   222   37,015  $17,856   15,649   5   1,356   2,231   187   37,284 
Commercial - secured  31,494   77,441   100   5,597   4,986   2,662   122,280   32,812   62,361   62   4,481   4,331   2,927   106,974 
Secured by inventory and accounts receivable  4,098   12,800      2,022   1,711   545   21,176   10,815   9,928      767   506   454   22,470 
                                                        
Real estate – construction, land development & other land loans  31,221   181,050   2,365   11,646   10,333   8,055   244,670   87,806   135,072   771   13,066   12,909   7,891   257,515 
                                                        
Real estate – residential, farmland, and multi-family  227,053   540,349   5,062   41,583   37,526   17,814   869,387   221,581   520,790   4,536   40,993   34,474   24,459   846,833 
                                                        
Real estate – home equity lines of credit  120,205   63,400   1,499   5,699   5,124   2,200   198,127   122,528   62,642   1,135   5,166   4,533   2,573   198,577 
                                                        
Real estate - commercial  115,397   533,680   10,014   24,557   15,843   10,115   709,606   223,197   465,395   9,057   30,318   15,748   11,070   754,785 
                                                        
Consumer  25,703   21,790   54   829   995   325   49,696   25,520   15,614   54   855   648   505   43,196 
Total $563,666   1,454,925   19,101   93,442   78,885   41,938   2,251,957  $742,115   1,287,451   15,620   97,002   75,380   50,066   2,267,634 
Unamortized net deferred loan costs                          928                           946 
Total non-covered loans                         $2,252,885                          $2,268,580 
                                                        
Total covered loans $25,078   92,147      8,857   47,010   37,217   210,309  $14,349   70,989   632   10,503   20,613   10,508  $127,594 
                                                        
Total loans $588,744   1,547,072   19,101   102,299   125,895   79,155   2,463,194  $756,464   1,358,440   16,252   107,505   95,993   60,574  $2,396,174 

 

At December 31, 2013,2014, there was an insignificant amount of loans that were graded “8” with an accruing status.

As previously discussed, on July 1, 2014, the Company transferred $39.7 million of loans from the covered category to the non-covered category as a result of the scheduled expiration of one of the Company’s loss-share agreements with the FDIC. Approximately $2.8 million of those loans were “Special Mention Loans”, $5.5 million were “Classified Loans”, and $9.7 million were “Nonaccrual Loans.”

123122
Table of Contents

The following table presents the Company’s recorded investment in loans by credit quality indicators as of December 31, 2012.2013.

 

($ in thousands) Credit Quality Indicator (Grouped by Internally Assigned Grade)  Credit Quality Indicator (Grouped by Internally Assigned Grade) 
 Pass (Grades
1, 2, & 3)
 Weak Pass
(Grade 4)
 Watch or
Standard
Loans
(Grade 9)
 Special
Mention
Loans
(Grade 5)
 Classified
Loans
(Grades
6, 7, & 8)
 Nonaccrual
Loans
 Total  Pass (Grades
1, 2, & 3)
  Pass –
Acceptable /
Average
(Grade 4)
  Watch or
Standard
Loans
(Grade 9)
  Special
Mention
Loans
(Grade 5)
  Classified
Loans
(Grades
6, 7, & 8)
  Nonaccrual
Loans
  Total 
Non-covered loans:                                                        
Commercial, financial, and agricultural:                                                        
Commercial - unsecured $10,283   24,031   10   472   583   307   35,686  $8,495   24,415   7   1,509   2,367   222   37,015 
Commercial - secured  32,196   72,838   1,454   3,676   1,150   2,398   113,712   31,494   77,441   100   5,597   4,986   2,662   122,280 
Secured by inventory and accounts receivable  2,344   18,126   248   491   117   17   21,343   4,098   12,800      2,022   1,711   545   21,176 
                                                        
Real estate – construction, land development & other land loans  31,582   163,588   3,830   9,045   3,709   6,354   218,108   31,221   181,050   2,365   11,646   10,333   8,055   244,670 
                                                        
Real estate – residential, farmland, and multi-family  249,313   499,922   7,154   29,091   24,330   9,629   819,439   227,053   540,349   5,062   41,583   37,526   17,814   869,387 
                                                        
Real estate – home equity lines of credit  125,310   66,412   2,160   3,526   1,850   1,622   200,880   120,205   63,400   1,499   5,699   5,124   2,200   198,127 
                                                        
Real estate - commercial  123,814   449,316   21,801   14,050   9,074   9,885   627,940   115,397   533,680   10,014   24,557   15,843   10,115   709,606 
                                                        
Consumer  27,826   23,403   77   954   629   2,822   55,711   25,703   21,790   54   829   995   325   49,696 
Total $602,668   1,317,636   36,734   61,305   41,442   33,034   2,092,819  $563,666   1,454,925   19,101   93,442   78,885   41,938   2,251,957 
Unamortized net deferred loan costs                          1,324                           928 
Total non-covered loans                         $2,094,143                          $2,252,885 
                                                        
Total covered loans $42,935   124,451      7,569   73,868   33,491   282,314  $25,078   92,147      8,857   47,010   37,217  $210,309 
                                                        
Total loans $645,603   1,442,087   36,734   68,874   115,310   66,525   2,376,457  $588,744   1,547,072   19,101   102,299   125,895   79,155  $2,463,194 

 

At December 31, 2012,2013, there was an insignificant amount of loans that were graded “8” with an accruing status.

 

Troubled Debt Restructurings

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

The vast majority of the Company’s troubled debt restructurings modified during the year ended December 31, 20132014 and 20122013 related to interest rate reductions combined with restructured amortization schedules. The Company does not generally grant principal forgiveness.

 

All loans classified as troubled debt restructurings are considered to be impaired and are evaluated as such for determination of the allowance for loan losses. The Company’s troubled debt restructurings can be classified as either nonaccrual or accruing based on the loan’s payment status. The troubled debt restructurings that are nonaccrual are reported within the nonaccrual loan totals presented previously.

124123
Table of Contents

The following table presents information related to loans modified in a troubled debt restructuring during the years ended December 31, 20132014 and 2012.2013.

 

($ in thousands) For the year ended December 31, 2013  For the year ended
December 31, 2014
  For the year ended
December 31, 2013
 
 Number of
Contracts
 Pre-Modification
Restructured
Balances
 Post-Modification
Restructured
Balances
  Number
of
Contracts
  Pre-
Modification
Restructured
Balances
  Post-
Modification
Restructured Balances
  Number
of
Contracts
  Pre-
Modification
Restructured
Balances
  Post-
Modification
Restructured
Balances
 
Non-covered TDRs – Accruing                                    
Commercial, financial, and agricultural:                                    
Commercial - unsecured  1  $66  $66 
Commercial - secured  6   391   391 
Commercial – unsecured    $  $   1  $66  $66 
Commercial – secured           6   391   391 
Secured by inventory and accounts receivable                  
Real estate – construction, land development & other land loans  3   1,786   1,786            3   1,786   1,786 
Real estate – residential, farmland, and multi-family  10   1,256   1,258   11   2,571   2,571   11   1,530   1,532 
Real estate – home equity lines of credit                  
Real estate – commercial  8   5,721   5,721   2   2,416   2,415   9   6,191   6,191 
Consumer  1   14   14            1   14   14 
                                    
Non-covered TDRs – Nonaccrual                                    
Commercial, financial, and agricultural:                        
Commercial – unsecured                  
Commercial – secured  1   15   15          
Secured by inventory and accounts receivable                  
Real estate – construction, land development & other land loans  3   800   800            3   800   800 
Real estate – residential, farmland, and multi-family  9   878   878   8   770   769   11   1,187   1,187 
Real estate – home equity lines of credit                  
Real estate – commercial  1   398   398   2   98   98   1   398   398 
Consumer                  
                                    
Total non-covered TDRs arising during period  42   11,310   11,312   24   5,870   5,868   46   12,363   12,365 
                                    
Total covered TDRs arising during period– Accruing  10  $1,758  $1,811   5  $944  $927   10  $1,758  $1,811 
Total covered TDRs arising during period – Nonaccrual  1   187   167   8   966   933   1   187   167 
                        
Total TDRs arising during period  53  $13,255  $13,290   37  $7,780  $7,728   57  $14,308  $14,343 

 

($ in thousands) For the year ended December 31, 2012 
  Number of
Contracts
  Pre-Modification
Restructured
Balances
  Post-Modification
Restructured
Balances
 
Non-covered TDRs – Accruing            
Real estate – construction, land development & other land loans  2  $642  $642 
Real estate – residential, farmland, and multi-family  8   1,653   1,653 
Real estate – commercial         
             
Non-covered TDRs - Nonaccrual            
Commercial, financial, and agricultural:            
Commercial – secured  1   11   11 
Real estate – construction, land development & other land loans  2   332   332 
Real estate – residential, farmland, and multi-family  17   3,736   3,736 
Real estate – home equity lines of credit  1   123   123 
Real estate – commercial  5   1,082   1,082 
             
Total non-covered TDRs arising during period  36   7,579   7,579 
             
Total covered TDRs arising during period– Accruing  6  $7,526  $7,526 
Total covered TDRs arising during period – Nonaccrual  4   1,230   1,231 
Total TDRs arising during period  46  $16,335  $16,336 

As part of a routine regulatory exam that concluded in the third quarter of 2012, the Company reclassified approximately $30 million of performing loans to TDR status during the second and third quarters of 2012. Because these loans were restructured prior to January 1, 2012 they are not included in the tables above. Also, in connection with an anticipated planned asset disposition, the Company recorded $6 million in charge-offs to write-down the TDRs to their estimated liquidation value at December 31, 2012, and reclassified approximately $5 million of TDRs to the “nonperforming loans held for sale” category as of December 31, 2012.

125124
Table of Contents

Accruing restructured loans that were modified in the previous 12 months and that defaulted during the years ended December 31, 20132014 and 20122013 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to foreclosed real estate.

 

($ in thousands) For the year ended
December, 2013
  For the year ended
December 31, 2012
 
  Number of
Contracts
  Recorded
Investment
  Number of
Contracts
  Recorded
Investment
 
Non-covered accruing TDRs that subsequently defaulted                
Real estate – construction, land development & other land loans  1  $342     $ 
Real estate – residential, farmland, and multi-family  1   252       
                 
Total non-covered TDRs that subsequently defaulted  2  $594     $ 
                 
Total accruing covered TDRs that subsequently defaulted  1  $3,501   3  $440 
                 
      Total accruing TDRs that subsequently defaulted  3  $4,095   3  $440 

($ in thousands) For the year ended
December 31, 2014
  For the year ended
December 31, 2013
 
  Number
of
Contracts
  Recorded
Investment
  Number
of
Contracts
  Recorded
Investment
 
             
Non-covered accruing TDRs that subsequently defaulted                
Real estate – construction, land development & other land loans  1  $5   1  $342 
Real estate – residential, farmland, and multi-family        1   252 
Real estate – commercial  1   71       
                 
Total non-covered TDRs that subsequently defaulted  2  $76   2  $594 
                 
Total accruing covered TDRs that subsequently defaulted  1  $353   1  $3,501 
                 
Total accruing TDRs that subsequently defaulted  3  $429   3  $4,095 

Note 5. Premises and Equipment

 

Premises and equipment at December 31, 20132014 and 20122013 consisted of the following:

 

($ in thousands) 2013  2012  2014  2013 
          
Land $23,893   23,359  $23,911   23,893 
Buildings  64,518   58,601   65,130   64,518 
Furniture and equipment  35,281   34,179   35,423   35,281 
Leasehold improvements  1,882   1,980   1,323   1,882 
Total cost  125,574   118,119   125,787   125,574 
Less accumulated depreciation and amortization  (48,126)  (43,748)  (50,674)  (48,126)
Net book value of premises and equipment $77,448   74,371  $75,113   77,448 

 

 

Note 6. FDIC Indemnification Asset

 

As discussed in Note 1(i), the FDIC indemnification asset is the estimated amount that the Company will receive from the FDIC under loss share agreements associated with two FDIC-assisted failed bank acquisitions. See unaudited additional information regarding the FDIC indemnification asset in the “FDIC Indemnification Asset” section of the Management’s Discussion and Analysis included in the Company’s Form 10-K.

 

At December 31, 20132014 and 2012,2013, the FDIC indemnification asset was comprised of the following components:

 

($ in thousands) 2013  2012  2014  2013 
Receivable related to loss claims incurred, not yet reimbursed $12,649   33,040  $6,899   12,649 
Receivable related to estimated future claims on loans  33,398   62,044   14,933   33,398 
Receivable related to estimated future claims on foreclosed real estate  2,575   7,475   737   2,575 
FDIC indemnification asset $48,622   102,559  $22,569   48,622 

 

126125
Table of Contents

 

The following presents a rollforward of the FDIC indemnification asset since January 1, 2011.2012.

 

($ in thousands)      
Balance at January 1, 2011 $123,719 
Increase related to acquisition of The Bank of Asheville  42,218 
Balance at January 1, 2012 $121,677 
Increase related to unfavorable change in loss estimates  29,814   16,984 
Increase related to reimbursable expenses  5,725 
Cash received  (69,339)
Accretion of loan discount  (9,278)
Other  (1,182)
Balance at December 31, 2011 $121,677 
Increase related to unfavorable changes in loss estimates  16,984 
Increase related to reimbursable expenses  6,947   6,947 
Cash received  (29,796)  (29,796)
Accretion of loan discount  (13,173)  (13,173)
Other  (80)  (80)
Balance at December 31, 2012 $102,559  $102,559 
Increase related to unfavorable changes in loss estimates  9,312   9,312 
Increase related to reimbursable expenses  5,352   5,352 
Cash received  (49,572)  (49,572)
Accretion of loan discount  (16,160)  (16,160)
Other  (2,869)  (2,869)
Balance at December 31, 2013 $48,622  $48,622 
Increase related to unfavorable changes in loss estimates  2,923 
Increase related to reimbursable expenses  3,925 
Cash received  (17,724)
Accretion of loan discount  (15,281)
Other  104 
Balance at December 31, 2014 $22,569 

 

 

Note 7. Goodwill and Other Intangible Assets

 

The following is a summary of the gross carrying amount and accumulated amortization of amortized intangible assets as of December 31, 20132014 and December 31, 20122013 and the carrying amount of unamortized intangible assets as of those same dates. In 2013, the Company recorded a core deposit premium intangible of $586,000 in connection with the acquisition of two branches, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years. In 2012, the Company recorded a core deposit premium intangible of $107,000 in connection with a branch acquisition, which is being amortized on a straight-line basis over the estimated life of the related deposits of seven years.

 

 December 31, 2013  December 31, 2012  December 31, 2014  December 31, 2013 

($ in thousands)

 Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
 Accumulated
Amortization
  Gross Carrying
Amount
  Accumulated
Amortization
  Gross Carrying
Amount
  Accumulated
Amortization
 
Amortized intangible assets:                                
Customer lists $678   462  $678   417  $678   505   678   462 
Core deposit premiums  8,560   5,942   7,974   5,128   8,560   6,675   8,560   5,942 
Total $9,238   6,404  $8,652   5,545  $9,238   7,180   9,238   6,404 
                                
Unamortized intangible assets:                                
Goodwill $65,835      $65,835      $65,835       65,835     
                                

 

Amortization expense totaled $777,000, $860,000 $897,000 and $902,000$897,000 for the years ended December 31, 2014, 2013 2012 and 2011,2012, respectively.

 

Goodwill is evaluated for impairment on at least an annual basis – see Note 1(q). For each of the years presented, the Company’s evaluation indicated that there was no goodwill impairment.

127126
Table of Contents

 

The following table presents the estimated amortization expense for intangible assets for each of the five calendar years ending December 31, 20182019 and the estimated amount amortizable thereafter. These estimates are subject to change in future periods to the extent management determines it is necessary to make adjustments to the carrying value or estimated useful lives of amortized intangible assets.

 

($ in thousands)

 Estimated
Amortization Expense
  Estimated
Amortization Expense
 
2014 $777 
2015  721  $721 
2016  654   654 
2017  404   404 
2018  129   129 
2019  122 
Thereafter  149   28 
Total $2,834  $2,058 

 

 

Note 8. Income Taxes

 

Total income taxes for the years ended December 31, 2014, 2013 2012 and 20112012 were allocated as follows:

 

(In thousands) 2013  2012  2011 
          
Allocated to net income $12,081   (16,952)  7,370 
Allocated to stockholders’ equity, for unrealized holding gain (loss) on
  debt and equity securities for financial reporting purposes
  (2,072)  (237)  554 
Allocated to stockholders’ equity, for tax expense (benefit) of pension liabilities  3,399   5,824   (2,912)
    Total income tax expense (benefit) $13,408   (11,365)  5,012 

(In thousands) 2014  2013  2012 
          
Allocated to net income $13,535  12,081  (16,952)
Allocated to stockholders’ equity, for unrealized holding gain/loss on debt and equity securities for financial reporting purposes  518   (2,072)  (237)
Allocated to stockholders’ equity, for tax benefit of pension liabilities  (2,103)  3,399   5,824 
    Total income taxes $11,950  13,408  (11,365)

 

The components of income tax expense (benefit) for the years ended December 31, 2014, 2013 2012 and 20112012 are as follows:

 

(In thousands)(In thousands) 2013  2012 2011 (In thousands) 2014 2013 2012 
               
Current- Federal $9,812   (8,401)  9,204 - Federal $1,316   9,812   (8,401)
- State  (467)  (43)  2,094 - State  903   (467)  (43)
Deferred- Federal  168   (5,914)  (3,234)- Federal  10,104   168   (5,914)
- State  2,568   (2,594)  (694)- State  1,212   2,568   (2,594)
Total Total $12,081   (16,952)  7,370  Total $13,535  12,081  (16,952)

128127
Table of Contents

The sources and tax effects of temporary differences that give rise to significant portions of the deferred tax assets (liabilities) at December 31, 20132014 and 20122013 are presented below:

 

(In thousands) 2013  2012  2014 2013 
          
Deferred tax assets:                
Allowance for loan losses $18,459   18,228  $14,558  18,459 
Excess book over tax SERP retirement plan cost  2,572   2,553   2,566   2,572 
Deferred compensation  94   128   78   94 
Federal & state net operating loss carryforwards  10,901   961   1,066   10,901 
Accruals, book versus tax  1,604   1,403   1,779   1,604 
Pension liability adjustments     1,396   100    
Foreclosed real estate  2,781   6,813   1,222   2,781 
Basis differences in assets acquired in FDIC transactions     1,058 
Nonqualified stock options  522   554   521   522 
Nonaccrual loan interest     420 
Partnership investments  219   237 
Unrealized gain on securities available for sale  789      270   789 
All other  855   732   212   618 
Gross deferred tax assets  38,577   34,246   22,591   38,577 
Less: Valuation allowance  (109)  (112)  (125)  (109)
Net deferred tax assets  38,468   34,134   22,466   38,468 
Deferred tax liabilities:                
Loan fees  (1,536)  (1,427)  (1,413)  (1,536)
Excess tax over book pension cost  (806)  (451)  (1,316)  (806)
Depreciable basis of fixed assets  (1,835)  (2,308)  (1,197)  (1,835)
Amortizable basis of intangible assets  (9,732)  (9,119)  (10,582)  (9,732)
Unrealized gain on securities available for sale     (1,283)
Pension liability adjustments  (2,003)        (2,003)
FHLB stock dividends  (423)  (437)  (422)  (423)
Basis differences in assets acquired in FDIC transactions  (7,163)     (2,322)  (7,163)
All other  (48)  (124)  (23)  (48)
Gross deferred tax liabilities  (23,546)  (15,149)  (17,275)  (23,546)
Net deferred tax asset - included in other assets $14,922   18,985 
Net deferred tax asset (liability) - included in other assets $5,191  14,922 

 

A portion of the annual change in the net deferred tax asset relates to unrealized gains and losses on securities available for sale. The related 20132014 and 20122013 deferred tax expense (benefit) of approximately ($2,072,000)$518,000 and ($237,000),2,072,000) respectively, has been recorded directly to shareholders’ equity. Additionally, a portion of the annual change in the net deferred tax asset relates to pension adjustments. The related 20132014 and 20122013 deferred tax expense (benefit) of $3,399,000($2,103,000) and $5,824,000,$3,399,000 respectively, has been recorded directly to shareholders’ equity. The balance of the 20132014 decrease in the net deferred tax asset of ($2,736,000)$11,316,000 is reflected as a deferred income tax expense, and the balance of the 2012 increase2013 decrease in the net deferred tax asset of $8,508,000$2,736,000 is reflected as a deferred income tax benefitexpense in the consolidated statement of income (loss).income.

 

The valuation allowances for 20132014 and 20122013 relate primarily to state net operating loss carryforwards. It is management’s belief that the realization of the remaining net deferred tax assets is more likely than not. The Company adjusted its net deferred income tax asset as a result of reductions in the North Carolina corporate income tax rate, which reduced the state income tax rate to 5% effective January 1, 2015.

 

The Company had no significant uncertain tax positions, and thus no reserve for uncertain tax positions has been recorded. Additionally, the Company determined that it has no material unrecognized tax benefits that if recognized would affect the effective tax rate. The Company’s general policy is to record tax penalties and interest as a component of “other operating expenses.”expenses”.

 

We are subject to routine audits of our tax returns by the Internal Revenue Service and various state taxing authorities.  The Company’s tax returns are subject to income tax audit by federal and state agencies beginning with the year 2010.  There are no indications of any material adjustments relating to any examination currently being conducted by any taxing authority.

 

Retained earnings at December 31, 20132014 and 20122013 includes approximately $6,869,000 representing pre-1988 tax bad debt reserve base year amounts for which no deferred income tax liability has been provided since these reserves are not expected to reverse or may never reverse. Circumstances that would require an accrual of a portion or all of this unrecorded tax liability are a reduction in qualifying loan levels relative to the end of 1987, failure to meet the definition of a bank, dividend payments in excess of accumulated tax earnings and profits, or other distributions in dissolution, liquidation or redemption of the Bank’s stock.

129128
Table of Contents

The following is a reconcilement of federal income tax expense at the statutory rate of 35% to the income tax provision reported in the financial statements.

 

(In thousands) 2013  2012 2011  2014 2013 2012 
              
Tax provision at statutory rate $11,473   (14,125)  7,354  $13,486  11,473  (14,125)
Increase (decrease) in income taxes resulting from:                        
Tax-exempt interest income  (818)  (831)  (852)  (832)  (818)  (831)
Low income housing tax credits  (150)  (181)  (163)  (179)  (150)  (181)
Non-deductible interest expense  15   23   33   11   15   23 
State income taxes, net of federal benefit  1,366   (1,714)  910   1,375   1,366   (1,714)
Change in valuation allowance  (3)  31   (5)  16   (3)  31 
Other, net  198   (155)  93   (342)  198   (155)
Total $12,081   (16,952)  7,370  $13,535  12,081  (16,952)

 

Note 9. Time Deposits and Related Party Deposits

 

At December 31, 2013,2014, the scheduled maturities of time deposits were as follows:

 

($ in thousands)   
    
2014 $740,020 
2015  118,125 
2016  79,513 
2017  32,302 
2018  18,248 
Thereafter  2,390 
  $990,598 

For the years ended December 31, 2013, 2012, and 2011, the Company recorded amortization of deposit premiums amounting to $30,000, $85,000 and $337,000, respectively, which reduced interest expense. The deposit premiums related to the Company’s acquisitions are discussed in Note 2. The Company has $7,000 remaining in unamortized deposit premiums at December 31, 2013.

($ in thousands)   
     
2015 $622,614 
2016  118,984 
2017  46,606 
2018  18,126 
2019  10,019 
Thereafter  4,105 
  $820,454 

 

Deposits received from executive officers and directors and their associates totaled approximately $29,128,000$25,388,000 and $30,542,000$29,128,000 at December 31, 20132014 and 2012,2013, respectively. These deposit accounts have substantially the same terms, including interest rates, as those prevailing at the time for comparable transactions with other non-related depositors.

 

As of December 31, 2014 and 2013, the Company held $256.7 million and $297.8 million respectively, in time deposits of $250,000 or more (which is the current FDIC insurance limit for insured deposits at December 31, 2014). Included in these deposits were brokered deposits of $82.8 million and $108.4 million at December 31, 2014 and 2013, respectively.

130129
Table of Contents

 

Note 10. Borrowings and Borrowings Availability

 

The following tables present information regarding the Company’s outstanding borrowings at December 31, 20132014 and 2012:2013:

Description - 2014 Due date Call Feature 2014
Amount
  Interest Rate
          
FHLB Term Note 1/29/15 None $50,000,000  0.20% fixed
FHLB Term Note 9/30/15 None  20,000,000  0.44% fixed
Trust Preferred Securities 1/23/34 Quarterly by Company
beginning 1/23/09
  20,620,000  2.96% at 12/31/14
adjustable rate
3 month LIBOR + 2.70%
           
Trust Preferred Securities 6/15/36 Quarterly by Company
beginning 6/15/11
  25,774,000  1.65% at 12/31/14
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2014 $116,394,000  1.05%

 

Description - 2013 Due date Call Feature 2013
Amount
  Interest Rate
          
Trust Preferred Securities 1/23/34 Quarterly by Company
beginning 1/23/09
 $20,620,000  2.95% at 12/31/13
adjustable rate
3 month LIBOR + 2.70%
           
Trust Preferred Securities 6/15/36 Quarterly by Company
beginning 6/15/11
  25,774,000  1.64% at 12/31/13
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2013 $46,394,000  2.22%

 

Description - 2012 Due date Call Feature 2012
Amount
  Interest Rate
          
Trust Preferred Securities 1/23/34 Quarterly by Company
beginning 1/23/09
 $20,620,000  3.01% at 12/31/12
adjustable rate
3 month LIBOR + 2.70%
           
Trust Preferred Securities 6/15/36 Quarterly by Company
beginning 6/15/11
  25,774,000  1.70% at 12/31/12
adjustable rate
3 month LIBOR + 1.39%
Total borrowings / weighted average rate as of December 31, 2012 $46,394,000  2.28%

All outstanding FHLB borrowings may be accelerated immediately by the FHLB in certain circumstances, including material adverse changes in the condition of the Company or if the Company’s qualifying collateral amounts to less than that required under the terms of the FHLB borrowing agreement.

 

In the above tables, the $20.6 million in borrowings due on January 23, 2034 relate to borrowings structured as trust preferred capital securities that were issued by First Bancorp Capital Trusts II and III ($10.3 million by each trust), which are unconsolidated subsidiaries of the Company, on December 19, 2003 and qualify as capital for regulatory capital adequacy requirements. These unsecured debt securities are callable by the Company at par on any quarterly interest payment date beginning on January 23, 2009. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 2.70%.

 

In the above tables, the $25.8 million in borrowings due on June 15, 2036 relate to borrowings structured as trust preferred capital securities that were issued by First Bancorp Capital Trust IV, an unconsolidated subsidiary of the Company, on April 13, 2006 and qualify as capital for regulatory capital adequacy requirements. These unsecured debt securities are callable by the Company at par on any quarterly interest payment date beginning on June 15, 2011. The interest rate on these debt securities adjusts on a quarterly basis at a rate of three-month LIBOR plus 1.39%.

 

At December 31, 2013,2014, the Company had three sources of readily available borrowing capacity – 1) an approximately $312$423 million line of credit with the FHLB, of which $70 million was outstanding at December 31, 2014 and none was outstanding at December 31, 2013, or 2012, 2) a $50 million overnight federal funds line of credit with a correspondent bank, of which none was outstanding at December 31, 20132014 or 2012,2013, and 3) an approximately $85$78 million line of credit through the Federal Reserve Bank of Richmond’s (FRB) discount window, of which none was outstanding at December 31, 20132014 or 2012.

In December 2012, the Company repaid its remaining $65 million in FHLB advances prior to their maturity dates, which resulted in $0.5 million in prepayment penalties that are included in “Other gains (losses)” in the Consolidated Statement of Income (Loss) for 2012.2013.

 

131130
Table of Contents

The Company’s line of credit with the FHLB totaling approximately $312$423 million can be structured as either short-term or long-term borrowings, depending on the particular funding or liquidity needs and is secured by the Company’s FHLB stock and a blanket lien on most of its real estate loan portfolio. The borrowing capacity was reduced by $193 million and $143 million at both December 31, 20132014 and 2012,2013, as a result of the Company pledging letters of credit for public deposits at each of those dates. Accordingly, the Company’s unused FHLB line of credit was $119$160 million at December 31, 2013.2014.

 

The Company’s correspondent bank relationship allows the Company to purchase up to $50 million in federal funds on an overnight, unsecured basis (federal funds purchased). The Company had no borrowings outstanding under this line at December 31, 20132014 or 2012.2013.

 

The Company has a line of credit with the FRB discount window. This line is secured by a blanket lien on a portion of the Company’s commercial and consumer loan portfolio (excluding real estate). Based on the collateral owned by the Company as of December 31, 2013,2014, the available line of credit was approximately $85$78 million. The Company had no borrowings outstanding under this line of credit at December 31, 20132014 or 2012.2013.

 

Note 11. Leases

 

Certain bank premises are leased under operating lease agreements. Generally, operating leases contain renewal options on substantially the same basis as current rental terms. Rent expense charged to operations under all operating lease agreements was $1.2 million in 2014, $1.1 million in 2013, and $1.3 million in 2012, and $1.2 million in 2011.2012.

 

Future obligations for minimum rentals under noncancelable operating leases at December 31, 20132014 are as follows:

 

($ in thousands)
Year ending December 31:        
2014 $958 
2015  741  $952 
2016  608   766 
2017  515   675 
2018  424   506 
2019  319 
Thereafter  1,160   903 
Total $4,406  $4,121 

 

132131
Table of Contents

 

Note 12. Employee Benefit Plans

 

401(k) Plan. The Company sponsors a retirement savings plan pursuant to Section 401(k) of the Internal Revenue Code. Employees who have completed three months service are eligible to participate in the plan. New employees who have met the serviceage requirement are automatically enrolled in the plan at a 2%5% deferral rate whichon the next plan Entry Date. The automatic deferral can be modified by the employee at any time. An eligible employee may contribute up to 15% of annual salary to the plan. The Company contributes an amount equal to the sum of 1) 100% of the employee’s salary contributed up to 3% and 2) 50% of the employee’s salary contributed between 3% and 5%. Company contributions are 100% vested immediately. The Company’s matching contribution expense was $1.4 million, $1.2$1.4 million, and $1.2 million, for the years ended December 31, 2014, 2013, 2012, and 2011,2012, respectively. Although discretionary contributions by the Company are permitted by the plan, the Company did not make any such contributions in 2014, 2013 2012 or 2011.2012. The Company’s matching and discretionary contributions are made inaccording to the form of Company stock, which can be transferred by the employee into othersame investment options offered by the plan at any time. Employeeselections each participant has established for their deferral contributions. Effective July 1, 2014, employees are not permitted to invest their own contributions in Company stock.

 

Pension Plan. Historically, the Company offered a noncontributory defined benefit retirement plan (the “Pension Plan”) that qualified under Section 401(a) of the Internal Revenue Code. The Pension Plan provided for a monthly payment, at normal retirement age of 65, equal to one-twelfth of the sum of (i) 0.75% of Final Average Annual Compensation (5 highest consecutive calendar years’ earnings out of the last 10 years of employment) multiplied by the employee’s years of service not in excess of 40 years, and (ii) 0.65% of Final Average Annual Compensation in excess of the average social security wage base multiplied by years of service not in excess of 35 years. Benefits were fully vested after five years of service.

 

During the second quarter of 2009, the Company amended the Pension Plan to limit eligibility to employees hired prior to June 19, 2009. Effective December 31, 2012, the Company froze the Pension Plan for all participants. Although no previously accrued benefits were lost, employees no longer accrue benefits for service subsequent to 2012. The Company made the decision to freeze the Pension Plan because of the uncertainty of future costs and to have a uniform set of benefits for all employees. The freezing of the Pension Plan resulted in an immediate $6.6 million reduction in its benefit obligation, which is referred to as a “curtailment gain” in the table below. The curtailment gain reduced the difference between the assets of the Pension Plan and its benefit obligation, and therefore had the effect of lowering the corresponding liability of the plan and lowering the amount of accumulated other comprehensive loss, which resulted in an increase in shareholders’ equity.equity at the time of the freeze.

 

The Company’s contributions to the Pension Plan are based on computations by independent actuarial consultants and are intended to be deductible for income tax purposes. As discussed below, the contributions are invested to provide for benefits under the Pension Plan. The Company did not make any contributions to the Pension Plan in 2014 or 2013 and contributed $2,500,000 to the Plan in both offor the yearsyear ended December 31, 2012 and 2011.2012. The Company expects that it willdoes not expect to contribute $2,000,000 to the Pension Plan in 2014.2015.

133132
Table of Contents

 

The following table reconciles the beginning and ending balances of the Pension Plan’s benefit obligation, as computed by the Company’s independent actuarial consultants, and its plan assets, with the difference between the two amounts representing the funded status of the Pension Plan as of the end of the respective year.

 

($ in thousands) 2013  2012 2011  2014 2013 2012 
Change in benefit obligation                        
Benefit obligation at beginning of year $32,272   40,084   31,140  $30,548   32,272   40,084 
Service cost     1,835   1,782         1,835 
Interest cost  1,284   1,451   1,638   1,461   1,284   1,451 
Actuarial (gain) loss  (2,343)  (4,006)  6,004   5,320   (2,343)  (4,006)
Benefits paid  (665)  (503)  (480)  (1,714)  (665)  (503)
Curtailment gain     (6,589)           (6,589)
Benefit obligation at end of year  30,548   32,272   40,084   35,615   30,548   32,272 
Change in plan assets                        
Plan assets at beginning of year  30,124   24,466   22,431   36,333   30,124   24,466 
Actual return on plan assets  6,874   3,661   15   2,663   6,874   3,661 
Employer contributions     2,500   2,500         2,500 
Benefits paid  (665)  (503)  (480)  (1,714)  (665)  (503)
Plan assets at end of year  36,333   30,124   24,466   37,282   36,333   30,124 
                        
Funded status at end of year $5,785   (2,148)  (15,618) $1,667   5,785   (2,148)

 

The accumulated benefit obligation related to the Pension Plan was $35,615,000, $30,548,000, $32,272,000, and $29,641,000$32,272,000 at December 31, 2014, 2013, 2012, and 2011,2012, respectively.

 

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 20132014 and 20122013 as it relates to the Pension Plan, excluding the related deferred tax assets.

 

($ in thousands) 2013  2012  2014 2013 
          
Other assets $5,785   1,232  $1,667   5,785 
Other liabilities     (3,380)      
 $5,785   (2,148) $1,667   5,785 

 

The following table presents information regarding the amounts recognized in accumulated other comprehensive income (AOCI) at December 31, 20132014 and 2012,2013, as it relates to the Pension Plan.

 

($ in thousands) 2013  2012  2014 2013 
          
Net gain (loss) $3,579   (3,380) $(1,857)  3,579 
Prior service cost            
Amount recognized in AOCI before tax effect  3,579   (3,380)  (1,857)  3,579 
Tax (expense) benefit  (1,396)  1,317   724   (1,396)
Net amount recognized as increase (decrease) to AOCI $2,183   (2,063) $(1,133)  2,183 

 

134133
Table of Contents

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 20132014 and 2012,2013, as it relates to the Pension Plan:

 

($ in thousands) 2013  2012  2014 2013 
          
Accumulated other comprehensive loss at beginning of fiscal year $(2,063)  (9,855) $2,183   (2,063)
Net gain (loss) arising during period  6,910   12,288   (5,436)  6,910 
Prior service cost     32       
Transition Obligation     30       
Amortization of unrecognized actuarial loss  49   545      49 
Amortization of prior service cost and transition obligation     14       
Tax (expense) benefit of changes during the year, net  (2,713)  (5,117)  2,120   (2,713)
Accumulated other comprehensive gain (loss) at end of fiscal year $2,183   (2,063) $(1,133)  2,183 

 

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the Pension Plan:

 

($ in thousands) 2013  2012  2014 2013 
          
Prepaid pension cost as of beginning of fiscal year $1,232   671  $2,206   1,232 
Net periodic pension income (cost) for fiscal year  974   (1,876)  1,318   974 
Actual employer contributions     2,500       
Effect of curtailment     (63)
Prepaid pension asset as of end of fiscal year $2,206   1,232  $3,524   2,206 

 

Net pension (income) cost for the Pension Plan included the following components for the years ended December 31, 2014, 2013, 2012, and 2011:2012:

 

($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Service cost – benefits earned during the period $   1,835   1,782  $      1,835 
Interest cost on projected benefit obligation  1,284   1,451   1,638   1,461   1,284   1,451 
Expected return on plan assets  (2,307)  (1,969)  (1,716)  (2,779)  (2,307)  (1,969)
Net amortization and deferral  49   559   395      49   559 
Net periodic pension (income) cost $(974)  1,876   2,099  $(1,318)  (974)  1,876 

 

The following table is an estimate of the benefits that will be paid in accordance with the Pension Plan during the indicated time periods:

 

($ in thousands)

 Estimated
benefit
payments
  Estimated
benefit
payments
 
Year ending December 31, 2014 $866 
Year ending December 31, 2015  966  $1,035 
Year ending December 31, 2016  1,127   1,198 
Year ending December 31, 2017  1,225   1,285 
Year ending December 31, 2018  1,350   1,428 
Years ending December 31, 2019-2023  8,248 
Year ending December 31, 2019  1,524 
Years ending December 31, 2020-2024  8,925 

 

For each of the years ended December 31, 2014, 2013, 2012, and 2011,2012, the Company used an expected long-term rate-of-return-on-assets assumption of 7.75%. The Company arrived at this rate based primarily on a third-party investment consulting firm’s historical analysis of investment returns, which indicated that the mix of the Pension Plan’s assets (generally 75% equities and 25% fixed income) can be expected to return approximately 7.75% on a long term basis.

 

135134
Table of Contents

Funds in the Pension Plan are invested in a mix of investment types in accordance with the Pension Plan’s investment policy, which is intended to provide an average annual rate of return of 7% to 10%, while maintaining proper diversification. Except for Company stock, all of the Pension Plan’s assets are invested in an unaffiliated bank money market account or mutual funds. The investment policy of the Pension Plan does not permit the use of derivatives, except to the extent that derivatives are used by any of the mutual funds invested in by the Pension Plan. The following table presents the targeted mix of the Pension Plan’s assets as of December 31, 2013,2014, as set out by the Plan’s investment policy:

 

Investment type

Targeted %

of Total Assets

Acceptable Range % of
Total Assets

   
Fixed income investments  
   Cash/money market account2%1%-5%
   US government bond fund10%10%-20%
   US corporate bond fund10%5%-15%
   US corporate high yield bond fund5%0%-10%
Equity investments  
   Large cap value fund20%20%-30%
   Large cap growth fund20%20%-30%
   Mid cap equity fund10%5%-15%
   Small cap growth fund8%5%-15%
   Foreign equity fund10%5%-15%
   Company stock5%0%-10%

 

The Pension Plan’s investment strategy contains certain investment objectives and risks for each permitted investment category. To ensure that risk and return characteristics are consistently followed, the Pension Plan’s investments are reviewed at least semi-annually and rebalanced within the acceptable range. Performance measurement of the investments employs the use of certain investment category and peer group benchmarks. The investment category benchmarks as of December 31, 20132014 are as follows:

 


Investment Category

Investment Category Benchmark

Range of Acceptable Deviation
from Investment Category
Benchmark

   
Fixed income investments  
   Cash/money market accountCitigroup Treasury Bill Index – 3 month0-50 basis points
   US government bond fundBarclays Intermediate Government Bond Index0-200 basis points
   US corporate bond fundBarclays Aggregate Index0-200 basis points
   US corporate high yield bond fundBarclays High Yield Index0-200 basis points
Equity investments  
   Large cap value fundRussell 1000 Value Index0-300 basis points
   Large cap growth fundRussell 1000 Growth Index0-300 basis points
   Mid cap equity fundRussell Mid Cap Index0-300 basis points
   Small cap growth fundRussell 2000 Growth Index0-300 basis points
   Foreign equity fundMSCI EAFE Index0-300 basis points
   Company stockRussell 2000 Index0-300 basis points

 

Each of the investment fund’s average annualized return over a three-year period should be within the range of acceptable deviation from the benchmarked index shown above. In addition to the investment category benchmarks, the Pension Plan also utilizes certain Peer Group benchmarks, based on Morningstar percentile rankings for each investment category. Funds are generally considered to be underperformers if their category ranking is below the 75th percentile for the trailing one-year period; the 50th percentile for the trailing three-year period; and the 25th percentile for the trailing five-year period.

 

The Pension Plan invests in various investment securities which are exposed to various risks such as interest rate, market, and credit risks. All of these risks are monitored and managed by the Company. No significant concentration of risk exists within the plan assets at December 31, 2013.2014.

136135
Table of Contents

The fair values of the Company’s pension plan assets at December 31, 2013,2014, by asset category, are as follows:

($ in thousands)      
  Total Fair Value
at December
31, 2013
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
             
Fixed income investments                
     Money market funds $292      292    
     US government bond fund  3,257   3,257       
     US corporate bond fund  3,231   3,231       
     US corporate high yield bond fund  1,688   1,688       
                 
Equity investments                
     Large cap value fund  7,512   7,512       
     Large cap growth fund  7,740   7,740       
     Small cap growth fund  3,142   3,142       
     Mid cap growth fund  3,783   3,783       
     Foreign equity fund  3,696   3,696       
     Company stock  1,992   1,992       
          Total $36,333   36,041   292    

($ in thousands)      
  Total Fair Value
at December 31,
2014
  Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
             
Fixed income investments                
     Money market funds $447      447    
     US government bond fund  3,385   3,385       
     US corporate bond fund  3,377   3,377       
     US corporate high yield bond fund  1,741   1,741       
                 
Equity investments                
     Large cap value fund  7,669   7,669       
     Large cap growth fund  7,694   7,694       
     Small cap growth fund  3,162   3,162       
     Mid cap growth fund  3,983   3,983       
     Foreign equity fund  3,611   3,611       
     Company stock  2,213   2,213       
          Total $37,282   36,835   447    

 

The fair values of the Company’s pension plan assets at December 31, 2012,2013, by asset category, are as follows:

($ in thousands)          
 Total Fair Value
at December
31, 2012
  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
  Significant Other
Observable Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
  Total Fair Value
at December 31,
2013
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant Other
Observable Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
                  
Fixed income investments                                
Money market funds $441      441     $292      292    
US government bond fund  2,995   2,995         3,257   3,257       
US corporate bond fund  3,008   3,008         3,231   3,231       
US corporate high yield bond fund  1,563   1,563         1,688   1,688       
                                
Equity investments                                
Large cap value fund  6,101   6,101         7,512   7,512       
Large cap growth fund  6,020   6,020         7,740   7,740       
Small cap growth fund  2,514   2,514         3,142   3,142       
Mid cap growth fund  3,153   3,153         3,783   3,783       
Foreign equity fund  3,147   3,147         3,696   3,696       
Company stock  1,182   1,182         1,992   1,992       
Total $30,124   29,683   441     $36,333   36,041   292    

 

 

The following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in the methodologies used at December 31, 20132014 and 2012.2013.

 

-Money market fund: valued onValued at net asset value (“NAV”), which can be validated with a sufficient level of observable activity (i.e. purchases and sales at NAV), and therefore, the active market on which it is traded; at amortized cost, which approximatesfunds were classified within Level 2 of the fair value.value hierarchy.
-Mutual funds: Valued at the daily closing price as reported by the fund. Mutual funds common stocks: valuedheld by the Plan are open-end mutual funds that are registered with the Securities and Exchange Commission and are deemed to be actively traded.
-Common stock: Valued at the closing price reported on the active market on which the individual securities are traded.

 

136
Table of Contents

Supplemental Executive Retirement Plan. Historically, the Company sponsored a Supplemental Executive Retirement Plan (the “SERP”) for the benefit of certain senior management executives of the Company.

137
Table of Contents

The purpose of the SERP was to provide additional monthly pension benefits to ensure that each such senior management executive would receive lifetime monthly pension benefits equal to 3% of his or her final average compensation multiplied by his or her years of service (maximum of 20 years) to the Company or its subsidiaries, subject to a maximum of 60% of his or her final average compensation. The amount of a participant’s monthly SERP benefit is reduced by (i) the amount payable under the Company’s qualified Pension Plan (described above), and (ii) 50% of the participant’s primary social security benefit. Final average compensation means the average of the 5 highest consecutive calendar years of earnings during the last 10 years of service prior to termination of employment. The SERP is an unfunded plan. Payments are made from the general assets of the Company.

 

Effective December 31, 2012, the Company froze the SERP to all participants. Although no previously accrued benefits were lost, participants no longer accrue benefits for service subsequent to 2012. The freezing of the SERP resulted in an immediate $0.5 million reduction in its benefit obligation, which is referred to as a “curtailment gain” in the table below. The curtailment gain reduced the liability of the plan and lowered the amount of accumulated other comprehensive loss, which resulted in an increase in shareholders’ equity.

 

The following table reconciles the beginning and ending balances of the SERP’s benefit obligation, as computed by the Company’s independent actuarial consultants:

 

($ in thousands) 2013  2012 2011  2014 2013 2012 
Change in benefit obligation                        
Projected benefit obligation at beginning of year $6,813   8,064   7,433  $5,292   6,813   8,064 
Service cost  304   303   292   272   304   303 
Interest cost  203   280   351   212   203   280 
Actuarial (gain) loss  (1,856)  (1,201)  93   (265)  (1,856)  (1,201)
Benefits paid  (172)  (146)  (105)  (295)  (172)  (146)
Curtailment gain     (487)           (487)
Projected benefit obligation at end of year  5,292   6,813   8,064   5,216   5,292   6,813 
Plan assets                  
Funded status at end of year $(5,292)  (6,813)  (8,064) $(5,216)  (5,292)  (6,813)

 

The accumulated benefit obligation related to the SERP was $5,216,000, $5,292,000, $6,813,000, and $7,199,000$6,813,000 at December 31, 2014, 2013, 2012, and 2011,2012, respectively.

 

The following table presents information regarding the amounts recognized in the consolidated balance sheets at December 31, 20132014 and 20122013 as it relates to the SERP, excluding the related deferred tax assets.

 

($ in thousands) 2013  2012  2014 2013 
          
Other assets – prepaid pension asset (liability) $(6,848)  (6,614) $(6,816)  (6,848)
Other assets (liabilities)  1,556   (199)  1,600   1,556 
 $(5,292)  (6,813) $(5,216)  (5,292)

 

138137
Table of Contents

The following table presents information regarding the amounts recognized in AOCI at December 31, 20132014 and 2012.2013.

 

($ in thousands) 2013  2012  2014 2013 
          
Net gain (loss) $1,556   (199) $1,600   1,556 
Prior service cost            
Amount recognized in AOCI before tax effect  1,556   (199)  1,600   1,556 
Tax (expense) benefit  (607)  79   (624)  (607)
Net amount recognized as increase (decrease) to AOCI $949   (120) $976   949 

 

The following table reconciles the beginning and ending balances of accumulated other comprehensive income (AOCI) at December 31, 20132014 and 2012,2013, as it relates to the SERP:

 

($ in thousands) 2013  2012  2014 2013 
          
Accumulated other comprehensive loss at beginning of fiscal year $(120)  (1,203) $949   (120)
Net gain (loss) arising during period  1,856   1,687   265   1,856 
Prior service cost     83       
Amortization of unrecognized actuarial loss  (101)     (221)  (101)
Amortization of prior service cost and transition obligation     19       
Tax expense related to changes during the year, net  (686)  (706)  (17)  (686)
Accumulated other comprehensive income (loss) at end of fiscal year $949   (120) $976   949 

 

The following table reconciles the beginning and ending balances of the prepaid pension cost related to the SERP:

 

($ in thousands) 2013  2012  2014 2013 
          
Prepaid pension cost (liability) as of beginning of fiscal year $(6,614)  (6,075) $(6,848)  (6,614)
Net periodic pension cost for fiscal year  (406)  (602)  (263)  (406)
Benefits paid  172   146   295   172 
Effect of curtailment     (83)
Prepaid pension cost (liability) as of end of fiscal year $(6,848)  (6,614) $(6,816)  (6,848)

 

Net pension cost for the SERP included the following components for the years ended December 31, 2014, 2013, 2012, and 2011:2012:

 

($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Service cost – benefits earned during the period $304   303   292  $272   304   303 
Interest cost on projected benefit obligation  203   280   351   212   203   280 
Net amortization and deferral  (101)  19   30   (221)  (101)  19 
Net periodic pension cost $406   602   673  $263   406   602 

 

139138
Table of Contents

 

The following table is an estimate of the benefits that will be paid in accordance with the SERP during the indicated time periods:

 

($ in thousands)

 Estimated
benefit
payments
  Estimated
benefit
payments
 
Year ending December 31, 2014 $237 
Year ending December 31, 2015  288  $241 
Year ending December 31, 2016  341   301 
Year ending December 31, 2017  350   314 
Year ending December 31, 2018  397   389 
Years ending December 31, 2019-2023  2,140 
Year ending December 31, 2019  385 
Years ending December 31, 2020-2024  2,044 

 

The following assumptions were used in determining the actuarial information for the Pension Plan and the SERP for the years ended December 31, 2014, 2013, 2012, and 2011:2012:

 

 2013 2012 2011 2014 2013 2012
 Pension
Plan
 SERP Pension
Plan
 SERP Pension
Plan
 SERP Pension
Plan
  
SERP
 Pension
Plan
  
SERP
 Pension
Plan
  
SERP
Discount rate used to determine net periodic pension cost  3.97%  3.97%  4.39%  4.39%  5.59% 5.59%  4.78%  4.78%  3.97%  3.97%  4.39% 4.39%
Discount rate used to calculate end of year liability disclosures 4.78%  4.78%  3.97%  3.97%  4.39% 4.39%  3.82%  3.82%  4.78%  4.78%  3.97% 3.97%
Expected long-term rate of return on assets 7.75% n/a 7.75% n/a 7.75% n/a 7.75% n/a 7.75% n/a 7.75% n/a
Rate of compensation increase n/a n/a 3.50% 3.50% 5.00% 5.00% n/a n/a n/a n/a 3.50% 3.50%
        

 

The Company’s discount rate policy is based on a calculation of the Company’s expected pension payments, with those payments discounted using the Citigroup Pension Index yield curve.

 

Note 13. Commitments, Contingencies, and Concentrations of Credit Risk

 

See Note 11 with respect to future obligations under noncancelable operating leases.

 

In the normal course of the Company’s business, there are various outstanding commitments and contingent liabilities such as commitments to extend credit that are not reflected in the financial statements. The following table presents the Company’s outstanding loan commitments at December 31, 2013.2014.

 

($ in millions)              
              
Type of Commitment Fixed Rate Variable Rate Total  Fixed Rate Variable Rate Total 
Outstanding closed-end loan commitments $57   99   156  $56   129   185 
Unfunded commitments on revolving lines of credit, credit cards and home equity loans  69   187   256   65   191   256 
Total $126   286   412  $121   320   441 

 

At December 31, 20132014 and 2012,2013, the Company had $14.5$14.1 million and $12.8$14.5 million, respectively, in standby letters of credit outstanding. The Company has no carrying amount for these standby letters of credit at either of those dates. The nature of the standby letters of credit is a guarantee made on behalf of the Company’s customers to suppliers of the customers to guarantee payments owed to the supplier by the customer. The standby letters of credit are generally for terms for one year, at which time they may be renewed for another year if both parties agree. The payment of the guarantees would generally be triggered by a continued nonpayment of an obligation owed by the customer to the supplier. The maximum potential amount of future payments (undiscounted) the Company could be required to make under the guarantees in the event of nonperformance by the parties to whom credit or financial guarantees have been extended is represented by the contractual amount of the standby letter of credit. In the event that the Company is required to honor a standby letter of credit, a note, already executed with the customer, is triggered which provides repayment terms and any collateral. Over the past two years, the Company has only had to honor an insignificant amount ofa few standby letters of credit, which have been or are being repaid by the borrower without any loss to the Company. Management expects any draws under existing commitments to be funded through normal operations.

140139
Table of Contents

The Company is not involved in any legal proceedings which, in management’s opinion, could have a material effect on the consolidated financial position of the Company. In November 2014, the Company received a Wells Notice from the SEC related to the Company’s alleged failure to disclose certain related party transactions from 2009 - 2011. Since receipt of the Wells Notice letter, the Company has pursued negotiation discussions with the SEC staff in an attempt to resolve these matters. Based upon the discussion to date, management believes it is more likely than not that a settlement will be reached, involving a cease and desist order regarding these matters, but without any admissions by the Company, and a financial penalty in an amount that is not expected to have a material effect on the Company.

 

The Bank grants primarily commercial and installment loans to customers throughout its market area, which consists of Anson, Beaufort, Bladen, Brunswick, Buncombe, Cabarrus, Carteret, Chatham, Columbus, Dare, Davidson, Duplin, Guilford, Harnett, Hoke, Iredell, Lee, Mecklenburg, Montgomery, Moore, New Hanover, Onslow, Pitt, Randolph, Richmond, Robeson, Rockingham, Rowan, Scotland, Stanly and Wake Counties in North Carolina, Chesterfield, Dillon, Florence and HorryFlorence Counties in South Carolina, and Montgomery, Pulaski, Roanoke, Washington and Wythe Counties in Virginia. The real estate loan portfolio can be affected by the condition of the local real estate market. The commercial and installment loan portfolios can be affected by local economic conditions.

 

The Company’s loan portfolio is not concentrated in loans to any single borrower or to a relatively small number of borrowers. Additionally, management is not aware of any concentrations of loans to classes of borrowers or industries that would be similarly affected by economic conditions.

 

In addition to monitoring potential concentrations of loans to particular borrowers or groups of borrowers, industries and geographic regions, the Company monitors exposure to credit risk that could arise from potential concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc), and loans with high loan-to-value ratios. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. The Company has determined that there is no concentration of credit risk associated with its lending policies or practices.

 

The Company’s investment portfolio consists principally of obligations of government-sponsored enterprises, mortgage-backed securities guaranteed by government-sponsored enterprises, corporate bonds, FHLB stock and general obligation municipal securities. The following are the fair values at December 31, 20132014 of available for sale and held to maturity securities to any one issuer/guarantor that exceed $2.0 million, with such amounts representing the maximum amount of credit risk that the Company would incur if the issuer did not repay the obligation.

 

($ in thousands)

Issuer

 Amortized Cost Fair Value  Amortized Cost Fair Value 
Freddie Mac – mortgage-backed securities $88,585   88,815 
Fannie Mae – mortgage-backed securities  63,032   63,013 
Small Business Administration  52,696   51,656 
Ginnie Mae - mortgage-backed securities $80,994   80,713   50,407   50,610 
Small Business Administration  65,750   64,476 
Federal Farm Credit bonds  9,432   9,267   17,546   17,531 
Federal Home Loan Bank System - bonds  9,000   8,978   10,000   9,990 
First Citizens Bancorp (South Carolina) – bond / trust preferred securities  3,999   3,598 
Federal Home Loan Bank of Atlanta - common stock  3,894   3,894   6,016   6,016 
Craven County, North Carolina municipal bond  3,621   3,823   3,598   3,849 
Spartanburg, South Carolina Sanitary Sewer District municipal bond  3,286   3,444   3,279   3,542 
South Carolina State municipal bond  2,142   2,255   2,152   2,361 
Virginia State Housing Authority municipal bond  2,130   2,254   2,098   2,277 

 

141
Table of Contents

The Company places its deposits and correspondent accounts with the Federal Home Loan Bank of Atlanta, the Federal Reserve Bank, BB&T, and Bank of America and sells its federal funds to Bank of America. At December 31, 2013,2014, the Company had deposits in the Federal Home Loan Bank of Atlanta totaling $1.8$3.3 million, deposits of $126.5$140.5 million in the Federal Reserve Bank, deposits of $36.0$33.4 million in Bank of America, and deposits of $5$2.5 million with BB&T. None of the deposits held at the Federal Home Loan Bank of Atlanta or the Federal Reserve Bank are FDIC-insured, however the Federal Reserve Bank is a government entity and therefore risk of loss is minimal. The deposits held at Bank of America and BB&T are FDIC-insured up to $250,000. The Company also had $3.2$24.8 million in deposits with various holders through an internet-based CD marketplace, and allmarketplace. All of these deposits are 100% FDIC-insured.

140
Table of Contents

Note 14. Fair Value of Financial Instruments

 

Relevant accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:

 

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2013. The impaired loans shown below are those loans in which the value is based on the underlying collateral value.2014.

 

($ in thousands)          
Description of Financial Instruments Fair Value at
December 31,
2013
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
  Fair Value at
December 31,
2014
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities $18,245      18,245     $27,521      27,521    
Mortgage-backed securities  147,187      147,187      129,510      129,510    
Corporate bonds  3,598      3,598      865      865    
Equity securities  4,011      4,011      6,138      6,138    
Total available for sale securities $173,041      173,041     $164,034      164,034    
                                
Nonrecurring                                
Impaired loans – covered $15,284         15,284  $5,220         5,220 
Impaired loans – non-covered  13,020         13,020   20,512         20,512 
Foreclosed real estate – covered  24,497         24,497   2,350         2,350 
Foreclosed real estate – non-covered  12,251         12,251   9,771         9,771 

 

142141
Table of Contents

The following table summarizes the Company’s financial instruments that were measured at fair value on a recurring and nonrecurring basis at December 31, 2012. The impaired loans shown below are those loans in which the value is based on the underlying collateral value.2013.

 

($ in thousands)          
Description of Financial Instruments Fair Value at
December 31,
2012
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
  Fair Value at
December 31,
2013
 Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 Significant
Other
Observable
Inputs
(Level 2)
 Significant
Unobservable
Inputs
(Level 3)
 
Recurring                                
Securities available for sale:                                
Government-sponsored enterprise securities $11,596      11,596     $18,245      18,245    
Mortgage-backed securities  146,926      146,926      147,187      147,187    
Corporate bonds  3,813      3,813      3,598      3,598    
Equity securities  5,017      5,017      4,011      4,011    
Total available for sale securities $167,352      167,352     $173,041      173,041    
                                
Nonrecurring                                
Impaired loans – covered $12,234         12,234  $15,284         15,284 
Impaired loans – non-covered  21,021         21,021   13,020         13,020 
Foreclosed real estate – covered  47,290         47,290   24,497         24,497 
Foreclosed real estate – non-covered  26,285         26,285   12,251         12,251 

 

The following is a description of the valuation methodologies used for instruments measured at fair value.

 

Securities Available for Sale — When quoted market prices are available in an active market, the securities are classified as Level 1 in the valuation hierarchy. If quoted market prices are not available, but fair values can be estimated by observing quoted prices of securities with similar characteristics, the securities are classified as Level 2 on the valuation hierarchy. Most of the fair values for the Company’s Level 2 securities are determined by our third-party securities portfolio manager using matrix pricing. Matrix pricing is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. For the Company, Level 2 securities include mortgage-backed securities, collateralized mortgage obligations, government-sponsored enterprise securities, and corporate bonds. In cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

The Company reviews the pricing methodologies utilized by the portfolio manager to ensure the fair value determination is consistent with the applicable accounting guidance and that the investments are properly classified in the fair value hierarchy. Further, the Company validates the fair values for a sample of securities in the portfolio by comparing the fair values provided by the portfolio manager to prices from other independent sources for the same or similar securities. The Company analyzes unusual or significant variances and conducts additional research with the portfolio manager, if necessary, and takes appropriate action based on its findings.

 

Impaired loans — Fair values for impaired loans in the above table are generally collateral dependentmeasured on a non-recurring basis and are estimated based on the underlying collateral values securing the loans, adjusted for estimated selling costs, or the net present value of the cash flows expected to be received for such loans. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined using an income or market valuation approach based on an appraisal conducted by an independent, licensed third party appraiser (Level 3). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable borrower’s financial statements if not considered significant. Likewise, values for inventory and accounts receivable collateral are based on borrower financial statement balances or aging reports on a discounted basis as appropriate (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income (Loss).

 

143142
Table of Contents

Foreclosed real estate – Foreclosed real estate, consisting of properties obtained through foreclosure or in satisfaction of loans, is reported at the lower of cost or fair value. Fair value basedis measured on a non-recurring basis and is based upon independent market prices or current appraisalappraisals that isare generally prepared using an income or market valuation approach and conducted by an independent, licensed third party appraiser, adjusted for estimated selling costs (Level 3). At the time of foreclosure, any excess of the loan balance over the fair value of the real estate held as collateral is treated as a charge against the allowance for loan losses. For any real estate valuations subsequent to foreclosure, any excess of the real estate recorded value over the fair value of the real estate is treated as a foreclosed real estate write-down on the Consolidated Statements of Income (Loss). In December 2012, the Company recorded a write-down of $10.6 million related to its non-covered foreclosed properties. This write-down reduced the carrying value of these properties by approximately 29% beyond their standard carrying value as described above. This write-down was recorded because of management’s intent to dispose of these properties in an expedited manner and accept sales prices lower than prior practice.

 

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2013,2014, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)        
Description Fair Value at
December 31,
2013
 Valuation
Technique
 Significant Unobservable
Inputs
 General Range
of Significant
Unobservable
Input Values
 Fair Value at
December 31, 2014
 Valuation
Technique
 Significant Unobservable
Inputs
 General Range
of Significant
Unobservable
Input Values
Impaired loans – covered $15,284  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10% $5,220  Appraised value; PV of expected cash flows Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10%
Impaired loans – non-covered  13,020  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-37%  20,512  Appraised value; PV of expected cash flows Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10%
Foreclosed real estate – covered  24,497  Appraised value Discounts to reflect current market conditions and estimated costs to sell 0-10%  2,350  Appraised value; independent market prices Discounts to reflect current market conditions and estimated costs to sell 0-10%
Foreclosed real estate – non-covered  12,251  Appraised value Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-40%  9,771  Appraised value; independent market prices Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-40%
                    

 

144143
Table of Contents

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2012,2013, the significant unobservable inputs used in the fair value measurements were as follows:

 

($ in thousands)        
Description Fair Value at
December 31,
2012
 Valuation
Technique
 Significant Unobservable
Inputs
 General Range
of Significant
Unobservable
Input Values
 Fair Value at
December 31,
2013
 Valuation
Technique
 Significant Unobservable
Inputs
 General Range
of Significant
Unobservable
Input Values
Impaired loans – covered $12,234  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10% $15,284  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-10%
Impaired loans – non-covered  21,021  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-21%  13,020  Appraised value Discounts to reflect current market conditions, ultimate collectability, and estimated costs to sell 0-37%
Foreclosed real estate – covered  47,290  Appraised value Discounts to reflect current market conditions and estimated costs to sell 0-10%  24,497  Appraised value Discounts to reflect current market conditions and estimated costs to sell 0-10%
Foreclosed real estate – non-covered  26,285  Appraised value Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-40%  12,251  Appraised value Discounts to reflect current market conditions, abbreviated holding period and estimated costs to sell 0-40%
                    

 

Transfers of assets or liabilities between levels within the fair value hierarchy are recognized when an event or change in circumstances occurs. There were no transfers between Level 1 and Level 2 for assets or liabilities measured on a recurring basis during the years ended December 31, 20132014 or 2012.2013.

 

For the years ended December 31, 2014 and 2013, and 2012, the decreaseincrease (decrease) in the fair value of securities available for sale was $5,311,000$1,329,000 and $606,000,($5,311,000), respectively, which is included in other comprehensive income (net of tax benefitexpense (benefit) of $2,072,000$518,000 and $237,000,($2,072,000), respectively). Fair value measurement methods at December 31, 20132014 and 20122013 are consistent with those used in prior reporting periods.

 

As discussed in Note 1(p), the Company is required to disclose estimated fair values for its financial instruments. Fair value estimates as of December 31, 20132014 and 20122013 and limitations thereon are set forth below for the Company’s financial instruments. See Note 1(p) for a discussion of fair value methods and assumptions, as well as fair value information for off-balance sheet financial instruments.

145144
Table of Contents

    December 31, 2013  December 31, 2012 

($ in thousands)
 Level in
Fair
Value
Hierarchy
 Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated F
air Value
 
               
Cash and due from banks, noninterest-bearing Level 1 $83,881   83,881   96,588   96,588 
Due from banks, interest-bearing Level 1  136,644   136,644   144,919   144,919 
Federal funds sold Level 1  2,749   2,749       
Securities available for sale Level 2  173,041   173,041   167,352   167,352 
Securities held to maturity Level 2  53,995   56,700   56,064   61,496 
Presold mortgages in process of settlement Level 1  5,422   5,422   8,490   8,490 
Total loans, net of allowance Level 3  2,414,689   2,352,834   2,330,055   2,276,175 
Loans held for sale Level 2        30,393   30,393 
Accrued interest receivable Level 1  9,649   9,649   10,201   10,201 
FDIC indemnification asset Level 3  48,622   47,032   102,559   100,396 
Bank-owned life insurance Level 1  44,040   44,040   27,857   27,857 
                   
Deposits Level 2  2,751,019   2,752,375   2,821,360   2,823,989 
Borrowings Level 2  46,394   34,795   46,394   20,981 
Accrued interest payable Level 2  879   879   1,299   1,299 

    December 31, 2014  December 31, 2013 

($ in thousands)

 

 

 Level in
Fair
Value
Hierarchy
 Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value
 
               
Cash and due from banks, noninterest-bearing Level 1 $81,068   81,068   83,881   83,881 
Due from banks, interest-bearing Level 1  171,248   171,248   136,644   136,644 
Federal funds sold Level 1  768   768   2,749   2,749 
Securities available for sale Level 2  164,034   164,034   173,041   173,041 
Securities held to maturity Level 2  178,687   182,411   53,995   56,700 
Presold mortgages in process of settlement Level 1  6,019   6,019   5,422   5,422 
Total loans, net of allowance Level 3  2,355,548   2,328,244   2,414,689   2,352,834 
Accrued interest receivable Level 1  8,920   8,920   9,649   9,649 
FDIC indemnification asset Level 3  22,569   21,856   48,622   47,032 
Bank-owned life insurance Level 1  55,421   55,421   44,040   44,040 
                   
Deposits Level 2  2,695,906   2,696,153   2,751,019   2,752,375 
Borrowings Level 2  116,394   105,407   46,394   34,795 
Accrued interest payable Level 2  686   686   879   879 

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no highly liquid market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include net premises and equipment, intangible and other assets such as deferred income taxes, prepaid expense accounts, income taxes currently payable and other various accrued expenses. In addition, the income tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

 

Note 15. Equity-Based Compensation Plans

 

At December 31, 2013,2014, the Company had the following equity-based compensation plans: the First Bancorp 20072014 Equity Plan, the First Bancorp 2004 Stock Option2007 Equity Plan, and the First Bancorp 19942004 Stock Option Plan. The Company’s shareholders approved all equity-based compensation plans. The First Bancorp 20072014 Equity Plan became effective upon the approval of shareholders on May 2, 2007.8, 2014. As of December 31, 2013,2014, the First Bancorp 20072014 Equity Plan was the only plan that had shares available for future grants.

 

The First Bancorp 20072014 Equity Plan is intended to serve as a means to attract, retain and motivate key employees and directors and to associate the interests of the plans’ participants with those of the Company and its shareholders. The First Bancorp 20072014 Equity Plan allows for both grants of stock options and other types of equity-based compensation, including stock appreciation rights, restricted stock, restricted performance stock, unrestricted stock, and performance units.

 

146145
Table of Contents

Recent equity grants to employees have either had performance vesting conditions, service vesting conditions, or both. Compensation expense for these grants is recorded over the various service periods based on the estimated number of equity grants that are probable to vest. No compensation cost is recognized for grants that do not vest and any previously recognized compensation cost will be reversed. As it relates to director equity grants, the Company grants common shares, valued at approximately $16,000 to each non-employee director (currently 1210 in total) in June of each year. Compensation expense associated with these director grants is recognized on the date of grant since there are no vesting conditions.

 

Pursuant to an employment agreement, the Company granted the chief executive officer 75,000 non-qualified stock options and 40,000 shares of restricted stock during the third quarter of 2012. The option award would have fully vested on December 31, 2014 if the Company achieved a certain earnings target for 2014. The Company did not achieve the applicable target, and as such, the option award was forfeited as of December 31, 2014. No compensation expense was recognized for the option award. The restricted stock award will vest in full on December 31, 2014 and December 31, 2015, respectively, if the Company achieves a certain earnings targets for those years,target in 2015, and will be forfeited if the applicable targets aretarget is not achieved. Compensation expense for thisthe stock grant will be recorded over the various periodsperiod based on the estimated number of options and restricted stock that areis probable to vest. If the awards doaward does not vest, no compensation cost will be recognized and any previously recognized compensation cost will be reversed. Based on current conditions, the Company has concluded that it is not probable that these awardsthe restricted stock award will vest, and thus no compensation expense has been recorded.

Based on the Company’s performance in 2013, the Company granted long-term restricted shares of common stock to the chief executive officer on February 11, 2014 with a two-year minimum vesting period. The total compensation expense associated with the grant was $278,200 and the grant will fully vest on January 1, 2016. One third of this value was expensed during 2013. The Company recorded $92,800 in compensation expense related to this grant during 2014, and expects to record $23,200 in compensation expense each quarter thereafter until the award vests.

 

The Company granted long-term restricted shares of common stock to certain senior executives on February 23, 2012 with a two year minimum vesting period. The total compensation expense associated with this grant was $58,900 and the grant will fully vestvested on February 23, 2014. The Company recorded $600, $20,900 and $37,400 in compensation expense related to this grant during 2014, 2013 and 2012, respectively, and expects to record the remaining $600 in expense during the first quarter of 2014.respectively.

 

The Company granted long-term restricted shares of common stock to certain senior executives on February 24, 2011 with a two year minimum vesting period. The total compensation expense associated with the February 24, 2011this grant was $89,600 and the grant fully vested on February 24, 2013. The Company recorded $6,500 $41,400, and $41,700$41,400 in compensation expense during 2013 and 2012, and 2011, respectively.

The Company granted long-term restricted shares of common stock to certain senior executives on December 11, 2009 with a two year minimum vesting period. The total compensation expense associated with the December 11, 2009 grant was $398,000 and the grant fully vested on December 11, 2011. The Company recorded $298,000 in compensation expense related to this grant during 2011.

The Company also recorded compensation expense of $299,000 in 2011 related to the partial vesting of a June 17, 2008 grant of a combination of performance units and stock options.

 

Under the terms of the predecessor plans and the First Bancorp 20072014 Equity Plan, stock options can have a term of no longer than ten years, and all options granted thus far under these plans have had a term of ten years. The Company’s awards, including restricted stock and stock options, provide for immediate vesting if there isIn a change in control (as defined in the plans), unless the awards remain outstanding or substitute equivalent awards are provided, the awards become immediately vested .

 

At December 31, 2013,2014, there were 463,813179,102 stock options outstanding related to the three First Bancorp plans, with exercise prices ranging from $9.76$14.35 to $22.12. At December 31, 2013,2014, there were 761,538989,935 shares remaining available for grant under the First Bancorp 20072014 Equity Plan.

 

The Company issues new shares of common stock when options are exercised.

 

The Company measures the fair value of each option award on the date of grant using the Black-Scholes option-pricing model. The Company determines the assumptions used in the Black-Scholes option pricing model as follows: the risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of the grant; the dividend yield is based on the Company’s dividend yield at the time of the grant (subject to adjustment if the dividend yield on the grant date is not expected to approximate the dividend yield over the expected life of the option); the volatility factor is based on the historical volatility of the Company’s stock (subject to adjustment if future volatility is reasonably expected to differ from the past); and the weighted-average expected life is based on the historical behavior of employees related to exercises, forfeitures and cancellations.

147146
Table of Contents

The Company’s equity grants for 2014 were the issuance of 1) 15,657 shares of long-term restricted stock to the chief executive officer on February 11, 2014, at a fair market value of $17.77 per share, which was the closing price of the Company’s common stock on that date, and 2) 10,065 shares of common stock to non-employee directors on June 2, 2014 (915 shares per director), at a fair market value of $17.60 per share, which was the closing price of the Company’s common stock on that date.

The Company’s equity grants for 2013 were the issuance of 13,164 shares of common stock to non-employee directors on June 3, 2013 (1,097 shares per director), at a fair market value of $14.68 per share, which was the closing price of the Company’s common stock on that date.

 

The Company’s equity grants for 2012 were the issuance of 1) 9,559 shares of long-term restricted stock to certain senior executives on February 23, 2012, at a fair market value of $10.96 per share, which was the closing price of the Company’s common stock on that date, 2) 25,452 shares of common stock to non-employee directors on June 1, 2012 (1,818 shares per director), at a fair market value of $8.86 per share, which was the closing price of the Company’s common stock on that date, 3) 40,000 shares of restricted stock to the chief executive officer on August 28, 2012, at a fair market value of $9.76 per share, which was the closing price of the Company’s common stock on that date, and 4) 75,000 stock options to the chief executive officer on August 28, 2012, at a fair value of $3.65 per share on the date of the grant using the Black-Scholes option pricing model with the following assumptions:

 

  2012
Expected dividend yield 3.28%
Risk-free interest rate 1.64%
Expected life 10 years
Expected volatility 41.82%

 

The Company recorded total stock-based compensation expense of $270,000, $222,000 $311,000 and $905,000$311,000 for the years ended December 31, 2014, 2013, 2012, and 2011,2012, respectively. Of the $222,000$270,000 in expense that was recorded in 2013,2014, approximately $193,000$177,000 related to the June 3, 20132, 2014 director grants, which is classified as “other operating expenses” in the Consolidated Statements of Income (Loss). The remaining $29,000$93,000 in expense relates the employee grants discussed above and is recorded as “salaries expense.” Stock based compensation is reflected as an adjustment to cash flows from operating activities on the Company’s Consolidated Statement of Cash Flows. The Company recognized $105,000, $87,000, $121,000, and $353,000$121,000 of income tax benefits related to stock based compensation expense in the income statement for the years ended December 31, 2014, 2013, 2012, and 2011,2012, respectively.

 

As noted above, certain of the Company’s stock option grants contain terms that provide for a graded vesting schedule whereby portions of the award vest in increments over the requisite service period. The Company has elected to recognize compensation expense for awards with graded vesting schedules on a straight-line basis over the requisite service period for the entire award. Compensation expense is based on the estimated number of stock options and awards that will ultimately vest. Over the past five years, there have only been minimal amounts of forfeitures, and therefore the Company assumes that all awards granted without performance conditions will become vested.

148147
Table of Contents

The following table presents information regarding the activity since December 31, 2010January 1, 2012 related to all of the Company’s stock options outstanding:

 

 Options Outstanding  Options Outstanding 
 Number of
Shares
 Weighted-
Average
Exercise
Price
 Weighted-
Average
Contractual
Term (years)
 Aggregate
Intrinsic
Value
  Number of
Shares
 Weighted-
Average
Exercise
Price
 Weighted-
Average
Contractual
Term (years)
 Aggregate
Intrinsic
Value
 
                  
Balance at December 31, 2010  642,397  $18.11         
                
Granted              
Exercised  (2,300)  13.30      $6,949 
Forfeited              
Expired  (146,247)  15.47         
                
Balance at December 31, 2011  493,850  $18.92         
Balance at January 1, 2012  466,139  $18.83         
                                
Granted  75,000   9.76           75,000   9.76         
Exercised                            
Forfeited                            
Expired  (47,237)  16.70           (53,609)  16.97         
                                
Balance at December 31, 2012  521,613  $17.80           487,530  $17.64         
                                
Granted                            
Exercised                            
Forfeited                            
Expired  (57,800)  16.88           (94,872)  17.36         
                                
Outstanding at December 31, 2013  463,813  $17.92   3.2  $572,992 
Balance at December 31, 2013  392,658  $17.71         
                                
Exercisable at December 31, 2013  388,813  $19.49   2.2  $62,617 
Granted              
Exercised  (4,500)  15.58      $6,525 
Forfeited  (75,000)  9.76         
Expired  (134,056)  21.10         
                
Outstanding at December 31, 2014  179,102  $18.55   2.14  $239,611 
                
Exercisable at December 31, 2014  179,102  $18.55   2.14  $239,611 

 

No stock options were exercised in 2012 or 2013. In 2011,2014, the Company received $30,000$70,000 as a result of stock option exercises. No stock options were exercised in 2013 or 2012. The Company recorded no tax benefits from the exercise of nonqualified stock options during the years ended December 31, 2014, 2013, 2012, and 2011.2012.

 

The following table summarizes information about the stock options outstanding at December 31, 2013:2014:

 

 Options Outstanding Options Exercisable  Options Outstanding Options Exercisable 

Range of

Exercise Prices

 Number
Outstanding
at 12/31/13
 Weighted-
Average
Remaining
Contractual Life
 Weighted-
Average
Exercise
Price
 Number
Exercisable
at 12/31/13
 Weighted-
Average
Exercise
Price
  Number
Outstanding
at 12/31/14
 Weighted-
Average
Remaining
Contractual Life
 Weighted-
Average
Exercise
Price
 Number
Exercisable
at 12/31/14
 Weighted-
Average
Exercise
Price
 
                             
$8.85 to $11.06  75,000  8.7 $9.76     $ 
$11.06 to $13.27             
$13.27 to $15.48  27,000  5.4  14.35   27,000   14.35   22,500   4.0  $14.35   22,500  $14.35 
$15.48 to $17.70  109,584  3.9  16.60   109,584   16.60   72,602   2.4   16.62   72,602   16.62 
$17.70 to $19.91  56,250  1.7  19.65   56,250   19.65   20,250   2.2   19.61   20,250   19.61 
$19.91 to $22.12  195,979  0.9  21.77   195,979   21.77   63,750   1.1   21.89   63,750   21.89 
  463,813  3.2 $17.92   388,813  $19.49   179,102   2.1  $18.55   179,102  $18.55 
                    

149148
Table of Contents

The following table presents information regarding the activity during 2011, 2012, 2013, and 20132014 related to the Company’s outstanding performance units and restricted stock:

 

 Nonvested Performance Units Long-Term Restricted Stock  Long-Term Restricted Stock 

 Number of
Units
 Weighted-
Average
Grant-Date
Fair Value
 Number of
Units
 Weighted-
Average
Grant-Date
Fair Value
  Number of
Units
 Weighted-
Average
Grant-Date
Fair Value
 
              
Nonvested at December 31, 2010  27,113  $16.53   29,267  $13.59 
                
Granted during the period        7,259   14.54 
Vested during the period  (27,022)  16.53   (29,267)  13.59 
Forfeited or expired during the period  (91)  16.53       
                
Nonvested at December 31, 2011    $   7,259  $14.54 
Nonvested at January 1, 2012  7,259  $14.54 
                        
Granted during the period        49,559   9.99   49,559   9.99 
Vested during the period                  
Forfeited or expired during the period        (2,474)  12.55   (2,474)  12.55 
                        
Nonvested at December 31, 2012    $   54,344  $10.48   54,344  $10.48 
                        
Granted during the period                  
Vested during the period        (6,163)  14.54   (6,163)  14.54 
Forfeited or expired during the period        (2,807)  10.96   (2,807)  10.96 
                        
Nonvested at December 31, 2013    $   45,374  $9.90   45,374  $9.90 
        
Granted during the period  15,657   17.77 
Vested during the period  (15,812)  15.46 
Forfeited or expired during the period      
        
Nonvested at December 31, 2014  45,219  $10.68 

 

Note 16. Regulatory Restrictions

 

The Company is regulated by the Federal Reserve Board and is subject to securities registration and public reporting regulations of the Securities and Exchange Commission. The Bank is regulated by the FDIC and the North Carolina Commissioner of Banks.

 

The primary source of funds for the payment of dividends by the Company is dividends received from its subsidiary, the Bank. The Bank, as a North Carolina banking corporation, may pay dividends only out of undivided profits as determined pursuant to North Carolina General Statutes Section 53-87. As of December 31, 2013,2014, the Bank had undivided profits of approximately $178,290,000$196,633,000 which were available for the payment of dividends (subject to remaining in compliance with regulatory capital requirements). As of December 31, 2013,2014, approximately $234,038,000$234,401,000 of the Company’s investment in the Bank is restricted as to transfer to the Company without obtaining prior regulatory approval.

 

The average reserve balance maintained by the Bank under the requirements of the Federal Reserve Board was approximately $510,000$472,000 for the year ended December 31, 2013.2014.

 

The Company and the Bank must comply with regulatory capital requirements established by the Federal Reserve Board and FDIC. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. These capital standards require the Company and the Bank to maintain minimum ratios of “Tier 1” capital to total risk-weighted assets (“Tier I Capital Ratio”) and total capital to risk-weighted assets of 4.00% and 8.00% (“Total Capital Ratio”), respectively. Tier 1 capital is comprised of total shareholders’ equity, excluding unrealized gains or losses from the securities available for sale, less intangible assets, and total capital is comprised of Tier 1 capital plus certain adjustments, the largest of which for the Company and the Bank is the allowance for loan losses. Risk-weighted assets refer to the on- and off-balance sheet exposures of the Company and the Bank, adjusted for their related risk levels using formulas set forth in Federal Reserve Board and FDIC regulations.

 

150149
Table of Contents

In addition to the risk-based capital requirements described above, the Company and the Bank are subject to a leverage capital requirement, which calls for a minimum ratio of Tier 1 capital (as defined above) to quarterly average total assets (“Leverage Ratio”) of 3.00% to 5.00%, depending upon the institution’s composite ratings as determined by its regulators. The Federal Reserve Board has not advised the Company of any requirement specifically applicable to it.

 

In addition to the minimum capital requirements described above, the regulatory framework for prompt corrective action also contains specific capital guidelines applicable to banks for classification as “well capitalized,” which are presented with the minimum ratios, the Company’s ratios and the Bank’s ratios as of December 31, 20132014 and 20122013 in the following table. Based on the most recent notification from its regulators, the Bank is well capitalized under the framework. There are no conditions or events since that notification that management believes have changed the Company’s classification.

 

Also see Note 19 for discussion of preferred stock transactions that have affected the Company’s capital ratios.

 

 Actual For Capital
Adequacy Purposes
 To Be Well Capitalized
Under Prompt Corrective
Action Provisions
  Actual For Capital
Adequacy Purposes
 To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
($ in thousands) Amount Ratio Amount Ratio Amount Ratio  Amount Ratio Amount Ratio Amount Ratio 
     (must equal or exceed)  (must equal or exceed) 
As of December 31, 2014                        
Total Capital Ratio                        
Company $393,480   17.60%  $178,811   8.00%  $N/A   N/A 
Bank  391,216   17.52%   178,679   8.00%   223,348   10.00% 
Tier I Capital Ratio                        
Company  365,384   16.35%   89,406   4.00%   N/A   N/A 
Bank  363,141   16.26%   89,339   4.00%   134,009   6.00% 
Leverage Ratio                        
Company  365,384   11.61%   125,856   4.00%   N/A   N/A 
Bank  363,141   11.55%   125,784   4.00%   157,229   5.00% 
     (must equal or exceed) (must equal or exceed)                         
As of December 31, 2013                                                
Total Capital Ratio                                                
Company $374,480   16.79%  $178,270   8.00%  $N/A   N/A  $374,480   16.79%  $178,270   8.00%  $N/A   N/A 
Bank  371,765   16.69%   178,128   8.00%   222,661   10.00%   371,765   16.69%   178,128   8.00%   222,661   10.00% 
Tier I Capital Ratio                                                
Company  346,353   15.53%   89,135   4.00%   N/A   N/A   346,353   15.53%   89,135   4.00%   N/A   N/A 
Bank  343,659   15.42%   89,064   4.00%   133,596   6.00%   343,659   15.42%   89,064   4.00%   133,596   6.00% 
Leverage Ratio                                                
Company  346,353   11.18%   123,959   4.00%   N/A   N/A   346,353   11.18%   123,959   4.00%   N/A   N/A 
Bank  343,659   11.10%   123,878   4.00%   154,847   5.00%   343,659   11.10%   123,878   4.00%   154,847   5.00% 
                        
As of December 31, 2012                        
Total Capital Ratio                        
Company $359,554   16.67%  $172,572   8.00%  $N/A   N/A 
Bank  358,098   16.61%   172,424   8.00%   215,530   10.00% 
Tier I Capital Ratio                        
Company  332,350   15.41%   86,286   4.00%   N/A   N/A 
Bank  330,916   15.35%   86,212   4.00%   129,318   6.00% 
Leverage Ratio                        
Company  332,350   10.24%   129,820   4.00%   N/A   N/A 
Bank  330,916   10.20%   129,742   4.00%   162,178   5.00% 

 

151150
Table of Contents

 

Note 17. Supplementary Income Statement Information

 

Components of other noninterest income/expense exceeding 1% of total income for any of the years ended December 31, 2014, 2013, 2012, and 20112012 are as follows:

 

($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Other service charges, commissions, and fees – debit card interchange income $5,637   5,262   4,757  $6,137   5,637   5,262 
Other service charges, commissions, and fees – other interchange income  1,402   1,213   1,033   1,786   1,402   1,213 
                        
Other operating expenses – interchange expense  2,508   2,416   2,042   1,728   2,508   2,416 
Other operating expenses – stationery and supplies  2,078   2,240   2,867   1,710   2,078   2,240 
Other operating expenses – telephone expense  1,489   1,683   2,127 
Other operating expenses – telephone and data line expense  1,990   1,489   1,683 
Other operating expenses – FDIC insurance expense  2,618   2,678   3,008   3,988   2,618   2,678 
Other operating expenses – data processing expense  1,654       
Other operating expenses – dues and subscriptions  1,716   1,580   1,028 
Other operating expenses – repossession and collection – non-covered  2,216   3,107   3,492   2,092   2,216   3,107 
Other operating expenses – repossession and collection – covered, net of FDIC
reimbursement and rental income
  726   1,642   1,968 
Other operating expenses – repossession and collection – covered, net of FDIC reimbursements  (1,045)  726   1,642 
Other operating expenses – outside consultants  2,460   1,916   1,842   1,663   2,460   1,916 
Other operating expenses – legal and audit  1,204   1,722   1,595   1,955   1,204   1,722 
Other operating expenses – severance pay  1,895   500      512   1,895   500 

 

Note 18. Condensed Parent Company Information

 

Condensed financial data for First Bancorp (parent company only) follows:

 

CONDENSED BALANCE SHEETS As of December 31,  As of December 31, 
($ in thousands) 2013  2012  2014 2013 
Assets                
Cash on deposit with bank subsidiary $4,208   3,335  $4,272   4,208 
Investment in wholly-owned subsidiaries, at equity  414,212   399,688   430,436   414,212 
Premises and Equipment  7   152   7   7 
Other assets  1,659   1,637   1,641   1,659 
Total assets $420,086   404,812  $436,356   420,086 
                
Liabilities and shareholders’ equity                
Trust preferred securities $46,394   46,394  $46,394   46,394 
Other liabilities  1,770   2,301   2,263   1,770 
Total liabilities  48,164   48,695   48,657   48,164 
                
Shareholders’ equity  371,922   356,117   387,699   371,922 
                
Total liabilities and shareholders’ equity $420,086   404,812  $436,356   420,086 

 

 

CONDENSED STATEMENTS OF INCOME Year Ended December 31,  Year Ended December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Dividends from wholly-owned subsidiaries $10,500   10,000   9,500  $9,000   10,500   10,000 
Earnings (losses) of wholly-owned subsidiaries, net of dividends  12,102   (31,493)  5,862   18,343   12,102   (31,493)
Interest expense  (1,025)  (1,111)  (1,041)  (1,007)  (1,025)  (1,111)
All other income and expenses, net  (878)  (802)  (679)  (1,340)  (878)  (802)
Net income (loss)  20,699   (23,406)  13,642   24,996   20,699   (23,406)
                        
Preferred stock dividends and accretion  (895)  (2,809)  (6,166)
Preferred stock dividends  (868)  (895)  (2,809)
                        
Net income (loss) available to common shareholders $19,804   (26,215)  7,476  $24,128   19,804   (26,215)

152151
Table of Contents

 

CONDENSED STATEMENTS OF CASH FLOWS Year Ended December 31,  Year Ended December 31, 
($ in thousands) 2013  2012 2011  2014 2013 2012 
              
Operating Activities:                        
Net income (loss) $20,699   (23,406)  13,642  $24,996   20,699   (23,406)
Equity in undistributed (earnings) losses of subsidiaries  (12,102)  21,493   (5,862)  (18,343)  (12,102)  21,493 
Dividend from subsidiaries in excess of earnings     10,000            10,000 
Decrease in other assets     26   38   23      26 
Increase (decrease) in other liabilities  (217)  199   (62)  489   (217)  199 
Total – operating activities  8,380   8,312   7,756   7,165   8,380   8,312 
Investing Activities:                        
Downstream cash investment in subsidiary     (33,850)  (16,250)        (33,850)
Cash proceeds from dissolution of subsidiary         
Total – investing activities     (33,850)  (16,250)        (33,850)
Financing Activities:                        
Payment of preferred and common cash dividends  (7,507)  (8,463)  (8,237)  (7,171)  (7,507)  (8,463)
Proceeds from issuance of preferred stock     7,287   63,500         7,287 
Redemption of preferred stock        (65,000)
Proceeds from issuance of common stock     26,727   881   70      26,727 
Repurchases of common stock     (2)  (228)        (2)
Repurchase of common stock warrants ��      (924)
Total - financing activities  (7,507)  25,549   (10,008)  (7,101)  (7,507)  25,549 
Net increase (decrease) in cash  873   11   (18,502)
Net increase in cash  64   873   11 
Cash, beginning of year  3,335   3,324   21,826   4,208   3,335   3,324 
Cash, end of year $4,208   3,335   3,324  $4,272   4,208   3,335 
            

 

Note 19. Shareholders’ Equity Transactions

U.S. Treasury Capital Purchase Program

On January 9, 2009, the Company completed the sale of $65 million of Series A Preferred Stock to the United States Treasury Department (Treasury) under the Treasury’s Capital Purchase Program. The program was designed to attract broad participation by healthy banking institutions to help stabilize the financial system and increase lending for the benefit of the U.S. economy.

Under the terms of the stock purchase agreement, the Treasury received (i) 65,000 shares of fixed rate cumulative perpetual preferred stock with a liquidation value of $1,000 per share and (ii) a warrant to purchase 616,308 shares of the Company’s common stock, no par value, in exchange for $65 million. As discussed below, the Company redeemed this preferred stock in the third quarter of 2011 and repurchased the common stock warrant in the fourth quarter of 2011.

The Series A Preferred Stock qualified as Tier 1 capital and its terms required cumulative dividends at a rate of 5% for the first five years, and 9% thereafter.

The warrant had a 10-year term and became immediately exercisable upon its issuance, with an exercise price equal to $15.82 per share.

153
Table of Contents

The Company allocated the $65 million in proceeds to the preferred stock and the common stock warrant based on their relative fair values. To determine the fair value of the preferred stock, the Company used a discounted cash flow model that assumed redemption of the preferred stock at the end of year five. The discount rate utilized was 13% and the estimated fair value was determined to be $36.2 million. The fair value of the common stock warrant was estimated to be $2.8 million using the Black-Scholes option pricing model with the following assumptions:

Expected dividend yield4.83%
Risk-free interest rate2.48%
Expected life10 years
Expected volatility35.00%
Weighted average fair value$ 4.47

The aggregate fair value result for both the preferred stock and the common stock warrant was determined to be $39.0 million, with 7% of this aggregate total attributable to the warrant and 93% attributable to the preferred stock. Therefore, the $65 million issuance was allocated with $60.4 million being assigned to the preferred stock and $4.6 million being assigned to the common stock warrant.

The $4.6 million difference between the $65 million face value of the preferred stock and the $60.4 million allocated to it upon issuance was recorded as a discount on the preferred stock. Until the Company redeemed the preferred stock in the third quarter of 2011 (discussed below), the $4.6 million discount was being accreted, using the effective interest method, as a reduction in net income available to common shareholders over a five-year period at approximately $0.8 million to $1.0 million per year.

On September 1, 2011, the Company redeemed the 65,000 shares of outstanding Series A preferred stock from the U.S. Treasury for a redemption price of $65 million, plus unpaid dividends. The Company funded the majority of this transaction by simultaneously issuing Series B Preferred Stock to the Treasury as part of the Small Business Lending Fund (see below).

Due to the redemption of the preferred stock, the Company accreted the remaining discount of $2.3 million during the third quarter of 2011, which resulted in total discount accretion for 2011 of $2.9 million. Preferred stock discount accretion is deducted from net income in computing “Net income available to common shareholders.”

In November 2011, the Company repurchased the outstanding common stock warrant from the Treasury for $1.50 per common share, or a total of $924,000.

 

Small Business Lending Fund

 

On September 1, 2011, the Company completed the sale of $63.5 million of Series B Preferred Stock to the Secretary of the Treasury under the Small Business Lending Fund (SBLF). The fund was established under the Small Business Jobs Act of 2010 that was created to encourage lending to small businesses by providing capital to qualified community banks with assets less than $10 billion.

 

Under the terms of the stock purchase agreement, the Treasury received 63,500 shares of non-cumulative perpetual preferred stock with a liquidation value of $1,000 per share, in exchange for $63.5 million.

 

The Series B Preferred Stock qualifies as Tier 1 capital. The dividend rate, as a percentage of the liquidation amount, fluctuated on a quarterly basis during the first 10 quarters during which the Series B Preferred Stock was outstanding, based upon changes in the level of “Qualified Small Business Lending” or “QSBL”. For the first nine quarters after issuance, the dividend rate could range from one percent (1%) to five percent (5%) per annum based upon the increase in QSBL as compared to the baseline. For the tenth calendar quarter through four and one half years after issuance (the “temporary fixed rate period”), the dividend rate will be fixed at between one percent (1%) and seven percent (7%) based upon the level of QSBL compared to the baseline. After four and one half years from the issuance, the dividend rate will increase to nine percent (9%). For quarters subsequent to the issuance in 2011, the Company has beenwas able to continually increase its level of small business levellending and as a result, the dividend rate has steadily decreased from 5.0% in 2011 and the first half of 2012 to 1.0% throughout most ofin early 2013. The Company expects itsis now in the “temporary fixed rate period,” in which the dividend rate is fixed for the Company at 1.0%. Unless redeemed, this rate will increase to remain at an annualized rate of 1.0% until9.0% after four and one half years from the stock issuance, which is March 2016 unlessfor the Series B Preferred Stock is redeemed at an earlier date.Company. Subject to regulatory approval, the Company is generally permitted to redeem the Series B Preferred Shares at par plus unpaid dividends

154
Table of Contents

There was no discount recorded related to the SBLF preferred stock (because no warrants were issued in connection with this preferred stock issuance), and therefore there will be no future amounts recorded for preferred stock discount accretion.dividends.

 

For the twelve months ended December 31, 2014, 2013 and 2012, the Company accrued approximately $635,000, $662,000 and $2,751,000, respectively, in preferred dividend payments for the Series B Preferred Stock. This amount is deducted from net income in computing “Net income available to common shareholders.”

 

152
Table of Contents

Stock Issuance

 

On December 21, 2012, the Company issued 2,656,294 shares of its common stock and 728,706 shares of the Company’s Series C Preferred Stock to certain accredited investors, each at the price of $10.00 per share, pursuant to a private placement transaction. Net proceeds from this sale of common and preferred stock were $33.8 million and were used to strengthen and remove risk from the Company’s balance sheet in anticipation of a planned disposition of certain higher-riskclassified loans and write-down of foreclosed real estate.

 

The Series C Preferred Stock qualifies as Tier 1 capital and is Convertible Perpetual Preferred Stock, with dividend rights equal to the Company’s Common Stock. Each share of Series C Preferred Stock will automatically convert into one share of Common Stock on the date the holder of Series C Preferred Stock transfers any shares of Series C Preferred Stock to a non-affiliate of the holder in certain permissible transfers. The Series C Preferred Stock is non-voting, except in limited circumstances.

 

The Series C Preferred Stock pays a dividend per share equal to that of the Company’s common stock. During 2014, 2013 and 2012, the Company accrued approximately $233,000, $233,000 and $58,000, respectively, in preferred dividend payments for the Series C Preferred Stock.

 

 

155153
Table of Contents

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

 

To the Board of Directors and Shareholders

First Bancorp

Southern Pines, North Carolina

 

 

We have audited the accompanying consolidated balance sheets of First Bancorp and subsidiaries (the “Company”) as of December 31, 20132014 and 2012,2013, and the related consolidated statements of income (loss), comprehensive income (loss), shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2013.2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Bancorp and subsidiaries as of December 31, 20132014 and 2012,2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2013,2014, in conformity with U.S. generally accepted accounting principles.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2013,2014, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992,2013, and our report dated March 17, 201413, 2015 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

 

/s/ Elliott Davis, PLLC

/s/ Elliott Davis Decosimo, PLLC

 

Charlotte, North Carolina

March 17, 201413, 2015

 

 

156154
Table of Contents

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Board of Directors and Shareholders

First Bancorp

Southern Pines, North Carolina

 

We have audited the internal control over financial reporting of First Bancorp and subsidiaries (the “Company”) as of December 31, 2013,2014, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 19922013 (the “COSO criteria”). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that(a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;(b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and(c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013,2014, based on the COSO criteria.

 

155
Table of Contents

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 20132014 and 20122013 and the related consolidated statements of income (loss), comprehensive income (loss), shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 20132014 and our report dated March 17, 201413, 2015 expressed an unqualified opinion thereon.

 

 

/s/ Elliott Davis Decosimo, PLLC

 

Charlotte, North Carolina

March 17, 2014

13, 2015

 

 

157156
Table of Contents

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

 

None.

 

Item 9A. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the SEC is recorded, processed, summarized and reported within the required time periods.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure.  Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC.

 

Management’s Report On Internal Control Over Financial Reporting

 

Management of First Bancorp and its subsidiaries (the “Company”) is responsible for establishing and maintaining effective internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992)(2013). Based on this evaluation under the framework in Internal Control – Integrated Framework, management of the Company has concluded the Company maintained effective internal control over financial reporting, as such term is defined in Securities Exchange Act of 1934 Rules 13a-15(f), as of December 31, 2013.2014.

 

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.

 

Management is also responsible for the preparation and fair presentation of the consolidated financial statements and other financial information contained in this report. The accompanying consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles and include, as necessary, best estimates and judgments by management.

158157
Table of Contents

Elliott Davis Decosimo, PLLC, an independent, registered public accounting firm, has audited the Company’s consolidated financial statements as of and for the year ended December 31, 2013,2014, and audited the Company’s effectiveness of internal control over financial reporting as of December 31, 2013,2014, as stated in their report, which is included in Item 8 hereof.

 

Changes in Internal Controls

 

ThereExcept as noted in the following sentences, there were no changes in our internal control over financial reporting that occurred during, or subsequent to, the fourth quarter of 20132014 that were reasonably likely to materially affect our internal control over financial reporting. As discussed in the Legal Proceedings section, the Company will potentially be subject to a cease and desist order by the SEC, of which one of the allegations is that the Company did not maintain adequate disclosure controls and procedures and failed to maintain adequate internal controls over financial reporting as it relates to disclosure of related party transactions. When we became aware of this issue, we implemented enhanced internal controls to improve our identification and reporting of related party transactions primarily through additional review and oversight of the related party reporting process.

 

Item 9B. Other Information

 

On March 11, 2014, pursuant to the recommendation of the Compensation Committee, the Board of Directors of the Company adopted an amendment to the Company’s Senior Management Supplemental Executive Retirement Plan (the “SERP”) changing the normal retirement age under such SERP. The amendment provides that the normal retirement age for purposes of receiving benefits available under the SERP shall be a participant’s 65th birthday, except that effective March 31, 2014, a participant who, as of any determination date following March 31, 2014, is an executive officer of the Company and has earned at least 40 years of service with the Company, shall be automatically deemed to have met the normal retirement age requirements as of the date such conditions are attained.  The amendment is attached as Exhibit 10.aa.Not applicable.

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

Incorporated herein by reference is the information under the captions “Directors, Nominees and Executive Officers,” “Section 16(a) Beneficial Ownership Reporting Compliance,” “Corporate Governance Policies and Practices” and “Board Committees, Attendance and Compensation” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

Item 11. Executive Compensation

 

Incorporated herein by reference is the information under the captions “Executive Compensation” and “Board Committees, Attendance and Compensation” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters

 

Incorporated herein by reference is the information under the captions “Principal Holders of First Bancorp Voting Securities” and “Directors, Nominees and Executive Officers” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

See also “Additional Information Regarding the Registrant’s Equity Compensation Plans” in Item 5 of this report.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

Incorporated herein by reference is the information under the caption “Certain Transactions” and “Corporate Governance Policies and Practices” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

159
Table of Contents

Item 14. Principal Accountant Fees and Services

 

Incorporated herein by reference is the information under the caption “Audit Committee Report” from the Company’s definitive proxy statement to be filed pursuant to Regulation 14A.

 

158
Table of Contents

PART IV

 

Item 15. Exhibits and Financial Statement Schedules

 

(a)1.Financial Statements - See Item 8 and the Cross Reference Index on page 3 for information concerning the Company’s consolidated financial statements and report of independent auditors.

 

2.Financial Statement Schedules - not applicable

 

3.Exhibits

 

The following exhibits are filed with this report or, as noted, are incorporated by reference. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

The following exhibits are filed with this report or, as noted, are incorporated by reference. Except as noted below the exhibits identified have Securities and Exchange Commission File No. 000-15572. Management contracts, compensatory plans and arrangements are marked with an asterisk (*).

 

3.aArticles of Incorporation of the Company and amendments thereto were filed as Exhibits 3.a.i through 3.a.v to the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2002, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibits 3.1 and 3.2 to the Company’s Current Report on Form 8-K filed on January 13, 2009, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1.b to the Company’s Registration Statement on Form S-3D filed on June 29, 2010 (Commission File No. 333-167856), and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and are incorporated herein by reference. Articles of Amendment to the Articles of Incorporation were filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and are incorporated herein by reference.

 

3.bAmended and Restated Bylaws of the Company were filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed on November 23, 2009, and are incorporated herein by reference.

 

4.aForm of Common Stock Certificate was filed as Exhibit 4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 1999, and is incorporated herein by reference.

 

4.bForm of Certificate for Series B Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and is incorporated herein by reference.

 

4.cForm of Certificate for Series C Preferred Stock was filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and is incorporated herein by reference.

 

10Material Contracts

 

10.aFirst Bancorp Annual Incentive Plan was filed as Exhibit 10(a) to the Form 8-K filed on February 2, 2007 and is incorporated herein by reference. (*)

10.bof Indemnification Agreement between the Company and its Directors and Officers was filed as Exhibit 10(t) to the Registrant's Registration Statement Number 33-12692, and is incorporated herein by reference.Officers.

 

160
Table of Contents

10.c10.bFirst Bancorp Senior Management Supplemental Executive Retirement Plan was filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 22, 2006, and is incorporated herein by reference. (*)

 

10.dFirst Bancorp 1994 Stock Option Plan was filed as Exhibit 10(f) to the Company's Annual Report on Form 10-K for the year ended December 31, 2001, and is incorporated herein by reference. (*)

10.e10.cFirst Bancorp 2004 Stock Option Plan was filed as Exhibit B to the Registrant's Form Def 14A filed on March 30, 2004, and is incorporated herein by reference. (*)

 

159
Table of Contents

10.f10.dFirst Bancorp 2007 Equity Plan was filed as Appendix B to the Registrant's Form Def 14A filed on March 27, 2007, and is incorporated herein by reference. (*)

 

10.gEmployment Agreement between the Company and Anna G. Hollers dated August 17, 199810.eFirst Bancorp 2014 Equity Plan was filed as Exhibit 10(m)Appendix B to the Company's Quarterly ReportRegistrant’s Form Def 14A filed on Form 10-Q for the quarter ended September 30, 1998, and is incorporated by reference (Commission File Number 000-15572). (*)

10.hEmployment Agreement between the Company and Eric P. Credle dated August 17, 1998 was filed as Exhibit 10(p) to the Company's Annual Report on Form 10-K for the year ended December 31, 1998, and is incorporated herein by reference (Commission File Number 333-71431).(*)

10.iEmployment Agreement between the Company and John F. Burns dated September 14, 2000 was filed as Exhibit 10.w to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2000April 4, 2014, and is incorporated herein by reference. (*)

 

10.jEmployment Agreement between the Company and R. Walton Brown dated January 15, 2003 was filed as Exhibit 10(b) to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 and is incorporated herein by reference. (*)

10.kAmendment to the employment agreement between the Company and R. Walton Brown dated March 8, 2005 was filed as Exhibit 10.n to the Company's Annual Report on Form 10-K for the year ended December 31, 2004 and is incorporated herein by reference. (*)

10.l10.fFirst Bancorp Long Term Care Insurance Plan was filed as Exhibit 10(o) to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, and is incorporated by reference. (*)

 

10.m10.gAdvances and Security Agreement with the Federal Home Loan Bank of Atlanta dated February 15, 2005 was attached as Exhibit 99(a) to the Company’s Current Report on Form 8-K filed on February 22, 2005, and is incorporated herein by reference.

 

10.n10.hForm of Stock Option and Performance Unit Award Agreement was filed as Exhibit 10 to the Company’s Current Report on Form 8-K filed on June 23, 2008, and is incorporated herein by reference. (*)

 

10.o10.iDescription of Director Compensation pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K.S-K was filed as Exhibit 10.o to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, and is incorporated herein by reference. (*)

 

10.p10.jPurchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of Cooperative Bank, Federal Deposit Insurance Corporation and First Bank dated as of June 19, 2009 was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 24, 2009, and is incorporated herein by reference.

 

161
Table of Contents

10.q10.kForm of Restricted Stock Award Agreement under the First Bancorp 2007 Equity Plan was filed as Exhibit 10.u to the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and is incorporated herein by reference. (*)

 

10.r10.lFirst Bancorp Employees’ Pension Plan, including amendments, was filed as Exhibit 10.v to the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and is incorporated herein by reference. (*)

 

10.s10.mPurchase and Assumption Agreement among Federal Deposit Insurance Corporation, Receiver of The Bank of Asheville, Federal Deposit Insurance Corporation and First Bank, dated as of January 21, 2011, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 26, 2011, and is incorporated herein by reference.

 

10.t10.nSecurities Purchase Agreement, dated September 1, 2011, between First Bancorp and the Secretary of the Treasury, with respect to the issuance and sale of Series B Preferred Stock, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and is incorporated herein by reference.

 

10.u10.oRepurchase Letter Agreement, dated September 1, 2011, between First Bancorp and the United States Department of the Treasury, with respect to the repurchase and redemption of the Series A Preferred Stock, was filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 6, 2011, and is incorporated herein by reference.

 

10.v10.pEmployment Agreement between the Company and Richard H. Moore dated August 28, 2012 was filed as Exhibit 10.a to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012, and is incorporated herein by reference. (*)

 

160
10.wPurchase and Assumption Agreement among Four Oaks Bank & Trust Company and Four Oaks Fincorp, Inc. and First Bank, dated asTable of September 26, 2012 was filed as Exhibit 10.b to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and is incorporated herein by reference.Contents

10.x10.qSecurities Purchase Agreement, dated December 21, 2012, between First Bancorp and Purchasers, with respect to the issuance and sale of common stock and the issuance and sale of Series C Preferred Stock, was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 26, 2012, and is incorporated herein by reference.

 

10.yLoan Purchase Agreement By and Between First Bank and Violet Portfolio, LLC dated as of January 23, 2013 was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 24, 2013, and is incorporated herein by reference.

10.z10.rEmployment Agreement between the Company and Michael G. Mayer dated March 10, 2014.2014 was filed as Exhibit 10.z to the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and is incorporated herein by reference. (*)

 

10.aa10.sAmendment to the First Bancorp Senior Management Supplemental Executive Retirement Plan dated March 11, 2014.2014 was filed as Exhibit 10.aa to the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and is incorporated herein by reference. (*)

10.tEmployment Agreement between the Company and Edward F. Soccorso dated March 19, 2014 was filed as Exhibit 10.a to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, and is incorporated herein by reference. (*)

10.uThe First Bancorp Annual Incentive Plan was filed as Exhibit 10(a) to the Company’s Current Report on Form 8-K filed on August 1, 2014, and is incorporated herein by reference. (*)

10.vEmployment Agreement between the Company and Eric P. Credle dated November 7, 2014 was filed as Exhibit 10.a to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, and is incorporated herein by reference. (*)

 

12Computation of Ratio of Earnings to Fixed Charges.
21List of Subsidiaries of Registrant was filed as Exhibit 21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 and is incorporated herein by reference.

 

162
Table of Contents

23Consent of Independent Registered Public Accounting Firm, Elliott Davis Decosimo, PLLC

 

31.1Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

 

31.2Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002.

 

32.1Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101The following financial information from the Company’s Annual Report on Form 10-K for the year ended December 31, 2013,2014, formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements. (1)

______________

(b)Exhibits - see (a)(3) above

 

161
Table of Contents

(c)No financial statement schedules are filed herewith.

 

Copies of exhibits are available upon written request to: First Bancorp, Anna G. Hollers, Executive Vice President, P.O. Box 508, Troy, NC 27371Elizabeth B. Bostian, Secretary, 300 SW Broad Street, Southern Pines, North Carolina, 28387.

 

(1)As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 or otherwise subject to liability under those sections.

163162
Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, FIRST BANCORP has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Southern Pines, and State of North Carolina, on the 1713th day of March 2014.2015.

 

First Bancorp

 

By: /s/ Richard H. Moore

           Richard H. Moore

President, Chief Executive Officer and Treasurer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed on behalf of the Company by the following persons and in the capacities and on the dates indicated.

 

Executive Officers

 

/s/    Richard H. Moore

        Richard H. Moore

President, Chief Executive Officer and Treasurer

/s/ Anna G. HollersRichard H. Moore

Anna G. HollersRichard H. Moore

President, Chief Executive Vice President

Chief Operating Officer / Secretaryand Treasurer

March 17, 201413, 2015

/s/ Eric P. Credle

Eric P. Credle

Executive Vice President

Chief Financial Officer

(Principal Accounting Officer)

March 17, 201413, 2015

  
Board of Directors
  

/s/ Mary Clara Capel

Mary Clara Capel

Chairman of the Board

Director

March 17, 201413, 2015

/s/ George R. Perkins, Jr.

George R. Perkins, Jr.

Director

March 17, 201413, 2015

  

/s/ Daniel T. Blue, Jr.

Daniel T. Blue, Jr.

Director

March 17, 201413, 2015

/s/ Thomas F. Phillips

Thomas F. Phillips

Director

March 17, 201413, 2015

  

/s/ Jack D. Briggs

Jack D. Briggs

Director

March 17, 201413, 2015

/s/ Frederick L. Taylor II

Frederick L. Taylor II

Director

March 17, 2014

164
Table of Contents

/s/ David L. Burns

David L. Burns

Director

March 17, 2014

/s/ Virginia C. Thomasson

Virginia C. Thomasson

Director

March 17, 201413, 2015

  

s/ James C. Crawford, III

James C. Crawford, III

Director

March 17, 2014

13, 2015

/s/ Dennis A. WickerVirginia C. Thomasson

Dennis A. WickerVirginia C. Thomasson

Director

March 17, 201413, 2015

  

/s/ James G. Hudson, Jr.

James G. Hudson, Jr.

Director

March 17, 201413, 2015

/s/ John C. WillisDennis A. Wicker

John C. WillisDennis A. Wicker

Director

March 17, 201413, 2015

  

/s/ Richard H. Moore

Richard H. Moore

Director

March 17, 201413, 2015

 

 

165