UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _______________________________
Form 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20202022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to            
Commission File Number: 1-13102 (First Industrial Realty Trust, Inc.)
333-21873 (First Industrial, L.P.)
  _______________________________
fr-20221231_g1.jpg
FIRST INDUSTRIAL REALTY TRUST, INC.
FIRST INDUSTRIAL, L.P.
(Exact name of Registrant as specified in its Charter)
 
First Industrial Realty Trust, Inc.Maryland36-3935116
First Industrial, L.P.Delaware36-3924586
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)

1 N.One North Wacker Drive, Suite 4200
Chicago, Illinois, 60606
(Address of principal executive offices, zip code)

(312) 344-4300
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $.01 per shareFRNew York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None
 _______________________________ 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
First Industrial Realty Trust, Inc.YesNo
First Industrial, L.P.YesNo
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
First Industrial Realty Trust, Inc.YesoNoþ
First Industrial, L.P.YesoNoþ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
First Industrial Realty Trust, Inc.YesþNoo
First Industrial, L.P.YesþNoo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
First Industrial Realty Trust, Inc.YesþNoo
First Industrial, L.P.YesþNoo
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
First Industrial Realty Trust, Inc.:
Large accelerated filerþAccelerated filero
Non-accelerated fileroSmaller reporting company
(Do not check if a smaller reporting company)Emerging growth company
First Industrial, L.P.:
Large accelerated fileroAccelerated filerþ
Non-accelerated fileroSmaller reporting company
(Do not check if a smaller reporting company)Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
First Industrial Realty Trust, Inc.
 o
First Industrial, L.P.
 o
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
First Industrial Realty Trust, Inc.þ
First Industrial, L.P.þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
First Industrial Realty Trust, Inc.YesNoþ
First Industrial, L.P.YesNoþ
The aggregate market value of the voting and non-voting stock held by non-affiliates of First Industrial Realty Trust, Inc. was approximately $4,810.3$6,244.2 million based on the closing price on the New York Stock Exchange for such stock on June 30, 2020.2022.
At February 15, 2021, 129,126,6322023, 132,211,367 shares of First Industrial Realty Trust, Inc.'s Common Stock, $0.01 par value, were outstanding.
  _______________________________
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates certain information by reference to First Industrial Realty Trust, Inc.'s definitive proxy statement expected to be filed with the Securities and Exchange Commission no later than 120 days after the end of First Industrial Realty Trust, Inc.'s fiscal year.




EXPLANATORY NOTE
This report combines the Annual Reports on Form 10-K for the period ended December 31, 20202022 of First Industrial Realty Trust, Inc., a Maryland corporation (the "Company"), and First Industrial, L.P., a Delaware limited partnership (the "Operating Partnership"). Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to the Company and its subsidiaries, including the Operating Partnership and its consolidated subsidiaries.
The Company is a real estate investment trust and the general partner of the Operating Partnership. At December 31, 2020,2022, the Company owned an approximate 97.9%97.7% common general partnership interest in the Operating Partnership. The remaining approximate 2.1%2.3% common limited partnership interests in the Operating Partnership are owned by limited partners. The limited partners of the Operating Partnership are persons or entities who contributed their direct or indirect interests in properties to the Operating Partnership in exchange for limited partnership interests in the Operating Partnership and recipients of RLP Units (as defined in Note 6 to the Consolidated Financial Statements) of the Operating Partnership pursuant to the Company's Stock Incentive Plan (as defined in Note 11 to the Consolidated Financial Statements). As the sole general partner of the Operating Partnership, the Company exercises exclusive and complete discretion over the Operating Partnership's day-to-day management and control and can cause it to enter into certain major transactions, including acquisitions, dispositions and refinancings. The management of the Company consists of the same members as the management of the Operating Partnership.
The Company and the Operating Partnership are managed and operated as one enterprise. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of the Company's assets are held by, and its operations are conducted through, the Operating Partnership and its subsidiaries. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.
We believe it is important to understand the differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated, consolidated company. The main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership are:
Equity, Noncontrolling Interest and Partners' Capital. The 2.1%2.3% equity interest in the Operating Partnership held by entities or persons other than the Company are classified within partners' capital in the Operating Partnership's financial statements and as a noncontrolling interest in the Company's financial statements.
Relationship to Other Real Estate Partnerships. The Company's operations are conducted primarily through the Operating Partnership and its subsidiaries, although operations are also conducted through eightseveral other limited partnerships, which are referred to as the "Other Real Estate Partnerships." The Operating Partnership is a limited partner, holding at least a 99% interest, and the Company is a general partner, holding at least a .01% general partnership interest through eightseveral separate wholly-owned corporations, in each of the Other Real Estate Partnerships. The Other Real Estate Partnerships are variable interest entities that both the Company and the Operating Partnership consolidate. The Company's direct general partnership interest in the Other Real Estate Partnerships is reflected as noncontrolling interest within the Operating Partnership's financial statements.
Relationship to Service Subsidiary. The Company has a direct wholly-owned subsidiary that does not own any real estate but provides services to various other entities owned by the Company. Since the Operating Partnership does not have an ownership interest in this entity, its operations are reflected in the consolidated results of the Company but not the Operating Partnership. Also, this entity owes certain amounts to the Operating Partnership, for which a receivable is included on the Operating Partnership's balance sheet but is eliminated on the Company's consolidated balance sheet, since both this entity and the Operating Partnership are fully consolidated by the Company.
We believe combining the Company's and Operating Partnership's annual reports into this single report results in the following benefits:
enhances investors' understanding of the Company and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management views and operates the business;
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports; and
eliminates duplicative disclosures and provides a more streamlined and readable presentation for our investors to review since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership.




To help investors understand the differences between the Company and the Operating Partnership, this report provides the following separate disclosures for each of the Company and the Operating Partnership:
consolidated financial statements;
a single set of consolidated notes to such financial statements that includes separate discussions of each entity's equity or partners' capital, as applicable; and
a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes distinct information related to each entity.




This report also includes separate Part II, Item 9A, Controls and Procedures sections and separate Exhibits 31 and 32 certifications for the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are both compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.



FIRST INDUSTRIAL REALTY TRUST, INC.
FIRST INDUSTRIAL, L.P.
TABLE OF CONTENTS
  Page
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Item 15.
Item 16.
2


FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"). We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on certain assumptions and describe our future plans, strategies and expectations, and are generally identifiable by use of the words "believe," "expect," "plan," "intend," "anticipate," "estimate," "project," "seek," "target," "potential," "focus," "may," "will," "should" or similar words. Although we believe the expectations reflected in forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be attained or that results will not materially differ.
Factors which could have a materially adverse effect on our operations and future prospects include, but are not limited to:

changes in national, international, regional and local economic conditions generally and real estate markets specifically;
changes in legislation/regulation (including changes to laws governing the taxation of real estate investment trusts) and actions of regulatory authorities;
our ability to qualify and maintain our status as a real estate investment trust;
the availability and attractiveness of financing (including both public and private capital) and changes in interest rates;
the availability and attractiveness of terms of additional debt repurchases;
our ability to retain our credit agency ratings;
our ability to comply with applicable financial covenants;
our competitive environment;
changes in supply, demand and valuation of industrial properties and land in our current and potential market areas;
our ability to identify, acquire, develop and/or manage properties on favorable terms;
our ability to dispose of properties on favorable terms;
our ability to manage the integration of properties we acquire;
potential liability relating to environmental matters;
defaults on or non-renewal of leases by our tenants;
decreased rental rates or increased vacancy rates;
higher-than-expected real estate construction costs and delays in development or lease-up schedules;
the uncertainty and economic impact of pandemics, epidemics or other public health emergencies or fear of such events, such as the recent outbreak of COVID-19;
potential natural disasters and other potentially catastrophic events such as acts of war and/or terrorism;
technological developments, particularly those affecting supply chains and logistics;
litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
risks associated with our investments in joint ventures, including our lack of sole decision-making authority; and
other risks and uncertainties described in Item 1A, "Risk Factors" and elsewhere in this report as well as those risks and uncertainties discussed from time to time in our other Exchange Act reports and in our other public filings with the Securities and Exchange Commission (the "SEC").
We caution you not to place undue reliance on forward-looking statements, which reflect our outlook only and speak only as of the date of this report. We assume no obligation to update or supplement forward-looking statements.
3


PART I
THE COMPANY
Item 1.Business
Background
First Industrial Realty Trust, Inc. is a self-administered and fully integrated real estate company which owns, manages, acquires, sells, develops and redevelops industrial real estate. The Company is a Maryland corporation organized on August 10, 1993 and a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). As of December 31, 2020,2022, our in-service portfolio consisted of 183 bulk warehouse properties, 96 regional warehouse properties, 127 light416 industrial properties and 14 R&D/flex properties, containing an aggregate of approximately 62.462.9 million square feet of gross leasable area ("GLA") located in 2018 states.
We began operations on July 1, 1994. The Company's operations are conducted primarily through the Operating Partnership, a Delaware limited partnership formed on November 23, 1993 of which the Company is the sole general partner (the "General Partner"), with an approximate 97.9%97.7% ownership interest ("General Partner Units") at December 31, 2020.2022. The Operating Partnership also conducts operations through the Other Real Estate Partnerships, numerous limited liability companies ("LLCs") and certain taxable REIT subsidiaries ("TRSs"), the operating data of which, together with that of the Operating Partnership, is consolidated with that of the Company as presented herein. The Company does not have any significant assets or liabilities other than its investment in the Operating Partnership and its 100% ownership interest in the general partners of the Other Real Estate Partnerships. Noncontrolling interest in the Operating Partnership of approximately 2.1%2.3% at December 31, 2020,2022, represents the aggregate partnership interest held by the limited partners thereof ("Limited Partner Units" and together with the General Partner Units, the "Units").
We also own an equity interestsinterest in, and provide various services to twoa joint venturesventure (the "Joint Ventures"Venture"), through a wholly-owned TRS of the Operating Partnership. The Joint Ventures areVenture, like previous joint venture arrangements, is accounted for under the equity method of accounting. Theaccounting and the operating data ofassociated with the Joint VenturesVenture is not consolidated with that of the Company or the Operating Partnership as presented herein.
Business Objectives and Growth Plans
Our fundamental business objective is to maximize the total return to the Company's stockholders and the Operating Partnership's partners through an increase inby increasing our cash flowsflow and increases in the value of our properties and operations.property values. Our long-term business growth plans include the following elements:
Internal Growth. We seek to grow internally by (i) increasing revenues by renewing or re-leasing spaces subject to expiring leases at higher rental levels; (ii) obtaining contractual rent escalations on our long-term leases; (iii) increasing occupancy levels at properties where vacancies exist and maintaining occupancy elsewhere; (iv) controlling and minimizing property operating expenses, general and administrative expenses and releasing costs; and (v) renovating existing properties.
External Growth. We seek to grow externally through (i) the development of best-in-class industrial properties; (ii) the acquisition of individual or portfolios of industrial properties or individual properties which meet our investment parameters within our 15 target logisticsmarkets with a primary emphasis in coastal markets; (iii) the expansion of our existing properties; and (iv) possiblesecuring additional joint venture investments.
Portfolio Enhancement. We continually seek to upgrade our overall portfolio via new investments as well as through the sale of select assets that we believe do not exhibit favorable characteristics for long-term cash flow growth. We target new investments located in 15 logisticstarget markets where land is more scarce.scarce and which exhibit desirable long-term growth characteristics. We seek to refine our portfolio over the coming years by focusing on bulk and regional warehouses properties and downsizing our percentage of light industrial and R&D/flex buildings.holdings.
Our ability to pursue our long-term growth plans is affected by market conditions and our financial condition and operating capabilities. See "Summary of Significant Transactions in 2020"2022" under Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations."



4


Business Strategies
We utilize the following strategies in connection with the operation of our business:
Organizational Strategy. We implement oura decentralized property operations strategy through the deployment of experienced regional management teams and local property managers. We provide acquisition, development and financing assistance, asset management oversight and financial reporting functions from our headquarters in Chicago, Illinois to support our regional operations. We believe the size of our portfolio enables us to realize operating efficiencies by spreading overhead among many properties and by negotiating purchasing discounts.
Market Strategy. Our market strategy is to concentrate on the top 15 industrial real estate markets in the United States.States with a primary emphasis in coastal markets. These markets have one or more of the following characteristics: (i) favorable industrial real estate fundamentals, including improving industrial demand and constrained future supply that can lead to long-term rent growth; (ii) favorable economic and business environments that should benefit from increases in distribution activity driven by growth in global trade and local consumption; (iii) population growth as it generally drives industrial demand; (iv) natural barriers to entry and scarcity of land which are key elements in delivering future rent growth; and (v) sufficient size to provide ample opportunity for growth through incremental investments as well as offer asset liquidity.
Leasing and Marketing Strategy. We have an operational management strategy designed to enhance tenant satisfaction and portfolio performance. We pursue an active leasing strategy, which includes broadly marketing available space, seeking to renew existing leases at higher rents per square footwhile minimizing re-leasing costs and seeking leases which provide for the pass-through of property-related expenses to the tenant. We also have local and national marketing programs which focus on the business and real estate brokerage communities and multi-national tenants.
Acquisition/Development Strategy. Our investment strategy is primarily focused on developing and acquiring industrial properties in the top 15 key logistics markets with a coastal orientation in the United States through the deployment of experienced regional management teams. When evaluating potential industrial property acquisitions and developments, we consider such factors as: (i) the geographic area and type of property; (ii) the location, construction quality, functionality, condition and design of the property; (iii) the terms of tenant leases, including the potential for rent increases; (iv) the potential for economic growth and the general business, tax and regulatory environment of the area in which the property is located; (v) the occupancy and demand by tenants for properties of a similar type in the vicinity; (vi) competition from existing properties and the potential for the construction of new properties in the area; (vii) the potential for capital appreciation of the property; (viii) the ability to improve the property's performance through renovation; and (ix) the potential for expansion of the physical layout of the property and/or the number of sites.
Disposition Strategy. We continually evaluate local market conditions and property-related factors in all of our markets for purposes of identifying assets suitable for disposition. We look to sell properties with lower rent growth prospects and/or assets with less than optimal functionality and redeploy the capital into higher rent growth assets in key logistics markets.markets primarily with a coastal orientation. We also seek to shrink our holdings of light industrial and R&D/flex assets over time.
Financing Strategy. To finance acquisitions, developments and debt maturities, as market conditions permit, we may utilize a portion of proceeds from property sales, unsecured debt offerings, term loans, mortgage financings and line of credit borrowings under our $725.0$750.0 million unsecured revolving credit agreement (the "Unsecured Credit Facility"), and proceeds from the issuance, when and as warranted, of additional equity securities. We also continually evaluate joint venture arrangements as another source of capital to finance acquisitions and developments. As of February 15, 2021,2023, we had approximately $724.6$610.1 million available for additional borrowings under the Unsecured Credit Facility.






5



Competition
In connection with the acquisition of industrial properties and land for development, we compete with other public industrial property sector REITs, income-oriented non-traded REITs, private real estate funds and other real estate investors and developers, some of which have greater financial resources than we do or other competitive advantages relative to us. Such competition may result in an increase in the amount we must pay to acquire a property or may require us to forgo an investment in a property that would otherwise meet our investment criteria. We also face significant competition in leasing available properties to prospective tenants and in re-leasing space to existing tenants. As a result, we may have to provide rent concessions, incur expenses for tenant improvements or offer other inducements to enable us to timely lease vacant space, all of which may have an adverse impact on our results of operations.
Government Regulation
We are subject to laws rules and regulations of the United States and the states and local municipalities in which we operate, including laws and regulations relating to environmental protection and human health and safety. Compliance with these laws rules and regulations has not had, and is not expected to have, a material effect on our capital expenditures, results of operations and competitive position as compared to prior periods.
Environmental, Social and Corporate Governance ("ESG")
We are focused on building and maintaining a socially responsible and sustainable business that succeeds by delivering long-term value for our stockholders. We continuously look for new and better ways to minimize our environmental impact as well as that of our tenants. We have an established committee (the "Corporate Responsibility Committee") consisting of members of our construction, environmental, human resources, investor relations, legal, operations and risk management teamsteam across a range of functions responsible for advising senior management, our Audit Committee and our Board of Directors on various matters related to sustainability, social responsibility and other non-financial issues that are of significance to us and our stockholders.
Because we primarily net lease the properties in our portfolio to our tenants whereby each tenant is ultimately responsible for maintaining the leased property, one of our key corporate responsibility priorities is to engage with and encourage our tenants to implement environmentally sustainable practices, such as the use of energy and water efficient fixtures and recycling programs. Additionally, as we add properties to our portfolio or enhance existing facilities, environmental sustainability is a key consideration of our efforts to improve or develop such properties,properties. We have obtained LEED certification for certain recent development projects and we seek to employ green building techniques and incorporate energy, water and other resource-efficient features.are also pursuing LEED certification for the vast majority of our new development projects through a LEED volume program. We extend the same commitment to environmental excellence to our own offices, promoting sustainable practices and energy efficiency that can both reduce environmental impact and achieve lower operating costs. Our headquarters office in Chicago is an energy-efficient LEED-certified building.
Social responsibility and engagement is an integral part of our business, as we are committed to developing and maintaining strong relationships with our customers, business partners, investors, and the communities in which we operate and invest. In addition, we aim to provide a positive work environment for our employees by offering propercompetitive compensation, quality benefit offerings including health and wellness and retirement plans and financial education, and career training and growth opportunities.
Our governance efforts are led by our Board of Directors, which is elected by our stockholders to oversee their interest in the long-term financial strength and overall success of the Company, exercising its members' business judgment using their collective experience, knowledge and skills. Directors must fulfill their responsibilities as members of the Board of Directors consistent with their fiduciary duty to our stockholders, in compliance with all applicable laws and regulations and our Code of Business Conduct and Ethics. The Board of Directors provides advice and counsel to the Chief Executive Officer and other senior officers of the Company. The Board of Directors ensures that the assets of the Company are properly safeguarded, that appropriate financial and other controls are maintained, and that the Company's business is conducted wisely and in compliance with applicable laws and regulations.

6


Human Capital
At December 31, 2020,2022, we had 153157 employees, 100% of whom are full-time employees. The average tenure of our workforce is approximately 12 years.
In addition to the sustainability efforts overseen by the Corporate Responsibility Committee, the committee also advises on ways to foster a diverse and inclusive work environment, improveprotect the health and safety of our employees and engage our surrounding communities. We are an equal opportunity employer and, as such, promote an equitable workplace that acknowledges and values differences in race, gender, age, ethnicity, sexual orientation, gender identity, national origin, abilities and religious beliefs. We apply these policies throughout our organization, including at the senior management level and in our composition of our Board of Directors. We believe such diversity of experience and background helps make us strong and achieve our mission to create long-term shareholder value by providing industrial real estate solutions that mutually benefit our customers and our stockholders. Our Board of Directors is comprised of 43% directors who identify as female, people of color or both.
In managing our business, we focus on attracting and retaining employees by providing compensation and benefits packages that are competitive within the applicable market, taking into account the job position’s locationskills required, responsibilities and responsibilities.geographic location. All employees are eligible to participate in one of our incentive plans, under which payments are tied to pre-established performance goals. In addition, we believe that developingendeavor to develop each of our employees’ skillsets and decision-making abilities—abilities through challenging project assignments, formal training, mentorship, and recognition—is key not only to our employees’ jobrecognition. Taken together, these efforts promote higher levels of satisfaction and ouremployee retention, efforts, but also to maintaining a strongwhile creating an enhanced leadership pipeline.
The health and safety of our employees and their families is a top priority, as well as for our customers and business partners. During 2020, in response to the COVID-19 pandemic, we implemented the following:
We established new safety protocols and procedures at all of our locations, including increasing cleaning protocols, establishing physical distancing procedures, modifying workspaces, requiring facial coverings and providing personal protective equipment and cleaning supplies for employees who needed to be onsite at our offices or operating properties;
We enhanced our IT systems and equipment so that all employees were able to work remotely; and
We maintained frequent communication with our employees regarding the impacts of the pandemic on our team members and operations, with an emphasis on safety and business continuity.

Available Information
Our principal executive offices are located at One North Wacker, 42nd Floor, Chicago, Illinois 60606. Our telephone number is (312) 344-4300.
Copies of our respective annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to such reports that we file with the SEC are available without charge as soon as reasonably practicable on our website at www.firstindustrial.com. These documents also may be accessed through the SEC's website at www.sec.gov. In addition, our Corporate Governance Guidelines, Code of Business Conduct and Ethics, charters of each committee of the Board of Directors, along with supplemental financial and operating information prepared by us, are all available without charge on ourthe Company's website or in print upon request.request to the Company. Amendments to, or waivers from, our Code of Business Conduct and Ethics that apply to our executive officers or directors will also be posted to our website. The information found on, or otherwise accessible through our website, is not incorporated into, and does not form a part of, this report or any other report or document we file with or furnish to the SEC.
7


Item  1A.Risk Factors
Our operations involve various risks that could adversely affect our business, including our financial condition, our results of operations, our cash flow, our liquidity, our ability to make distributions to holders of the Company's common stock and the Operating Partnership's Units, the market price of the Company's common stock and the market value of the Units. These risks, among others contained in our other filings with the SEC, include:
Risks Related to our Business:
Real estate investments fluctuate in value depending on conditions in the general economy and the real estate industry. These conditions may limit our revenues and available cash.
The factors that affect the value of our real estate and the revenues we derive from our properties include, among other things:
general economic conditions;
local, regional, national and international economic conditions and other events and occurrences that affect the markets in which we own properties;
local conditions such as oversupply or a reduction in demand in an area;
increasing labor and material costs;
the ability to collect on a timely basis all rents from tenants;
changes in tenant operations, real estate needs and credit;
changes in interest rates and in the availability, cost and terms of mortgage funding;
zoning or other regulatory restrictions;
competition from other available real estate;
operating costs, including maintenance, insurance premiums and real estate taxes; and
other factors that are beyond our control.
Our investments in real estate assets are concentrated in the industrial sector, and the demand for industrial space in the United States is related to the level of economic output. Accordingly, reduced economic output may lead to lower occupancy rates for our properties. In addition, if any of our tenants experiences a downturn in its business that weakens its financial condition, delays lease commencement, fails to make rental payments when due, becomes insolvent or declares bankruptcy, the result could be a termination of the tenant's lease, which could adversely affect our cash flow from operations. These factors may be amplified by a disruption of financial markets or more general economic conditions.
General economic conditions and other events or occurrences that affect areas in which our properties are geographically concentrated, may impact financial results.
We are exposed to the economic conditions and other events and occurrences in the local, regional and national geographies in which we own properties. Our operating performance is further impacted by the economic conditions of the specific markets in which we have concentrations of properties.
At December 31, 2022, operating properties located in California (Northern California and Southern California markets) and Pennsylvania represented 23.6% and 10.7%, respectively, of our consolidated net operating income for the year ended December 31, 2022. Our revenues from, and the value of, our properties located in California and Pennsylvania may be affected by local real estate conditions (such as an oversupply of or reduced demand for industrial properties) and the local economic climate. Business layoffs, downsizing, industry slowdowns, changing demographics and other factors may adversely impact California’s and Pennsylvania's economic climate. Because of the investments we have located in California and Pennsylvania, a downturn in California’s or Pennsylvania's economy or changes to factors affecting the real estate market, including changes to state income tax and property tax laws, could adversely affect our business.

8


No other market besides California and Pennsylvania contributed more than 10% of our total consolidated net operating income for the year ended December 31, 2022. Our operating performance could be adversely affected if conditions become less favorable in any of the markets in which we have a concentration of properties. Conditions such as an oversupply of logistics space or a reduction in demand for logistics space, among other factors, may impact operating conditions. Any material oversupply of logistics space or material reduction in demand for logistics space could adversely affect our overall business.
Many real estate costs are fixed, even if income from properties decreases.
Our financial results depend on leasing space to tenants on terms favorable to us. Our income and funds available for distribution to our stockholders and unitholders will decrease if a significant number of our tenants cannot pay their rent or we are unable to lease properties on favorable terms. In addition, if a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and we may incur substantial legal costs. Costs associated with real property, such as real estate taxes and maintenance costs, generally are not reduced when circumstances cause a reduction in income from the property. Tenants may declare bankruptcy, resulting in limited remedies and rejection of leases.
We may be unable to renew leases or find other tenants on advantageous terms or at all.
We are subject to the risks that, upon expiration, leases may not be renewed, the space subject to such leases may not be relet or the terms of renewal or reletting, including the cost of required renovations, may be less favorable than the expiring lease terms. If we were unable to promptly renew a significant number of expiring leases or to promptly relet the spaces covered by such leases, or if the rental rates upon renewal or reletting were significantly lower than the current rates, our financial condition, results of operation, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units could be adversely affected.

8


We may be unable to acquire propertiesreal estate on advantageous terms or acquisitions may not perform as we expect.
We have routinely acquired propertiesreal estate from third parties as conditions warrant and, as part of our business, we intend to continue to do so. The acquisition of properties entails various risks, including risks that our investments may not perform as expected and that our cost estimates for bringing an acquired property up to market standards, if necessary, may prove inaccurate. Further, we face significant competition for attractive investment opportunities from other well-capitalized real estate investors, including publicly-traded REITs and private investors. This competition increases as investments in real estate become attractive relative to other forms of investment. As a result of competition, we may be unable to acquire additional propertiesreal estate and purchase prices may increase. In addition, we expect to finance future acquisitions through a combination of borrowings under the Unsecured Credit Facility, proceeds from equity or debt offerings and debt originations and proceeds from property sales, which may not be available. Any of the above risks could adversely affect our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units.
We may obtain only limited warranties when we purchase a property and would have only limited recourse in the event our due diligence did not identify any issues that lower the value of our property.
The seller of a property often sells such property in its "as is" condition on a "where is" basis and "with all faults," without any warranties of merchantability or fitness for a particular use or purpose. In addition, purchase agreements may contain only limited warranties, representations and indemnifications that will only survive for a limited period after the closing. The purchase of properties with limited warranties increases the risk that we may lose some or all of our invested capital in the property as well as the loss of rental income from that property.
We may be unable to sell properties when appropriate or at all because real estate investments are not as liquid as certain other types of assets.
Real estate investments generally cannot be sold quickly, which could limit our ability to adjust our property portfolio in response to changes in economic conditions or in the performance of the portfolio. This could adversely affect our financial condition and our ability to service debt and make distributions to our stockholders and unitholders. In addition, like other companies qualifying as REITs under the Code, our ability to sell assets may be restricted by tax laws that potentially result in punitive taxation on asset sales that fail to meet certain safe harbor rules or other criteria established under case law.
9


We may be unable to sell properties on advantageous terms.
We have routinely sold properties to third parties as conditions warrant and, as part of our business, we intend to continue to do so. However, our ability to sell properties on advantageous terms depends on factors beyond our control, including competition from other sellers and the availability of attractive financing for potential buyers. If we are unable to sell properties on favorable terms or to redeploy the proceeds in accordance with our business strategy, then our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units could be adversely affected. Further, if we sell properties by providing financing to purchasers, defaults by the purchasers would adversely affect our operations and financial condition.

9


We may be unable to complete development and re-development projects on advantageous terms.
As part of our business, we develop new properties and re-develop existing properties as conditions warrant. This part of our business involves significant risks, including the following:
we may not be able to obtain financing for these projects on favorable terms;
we may have delays in obtaining construction materials and may be subject to increases in costs of materials;
we may not complete construction on schedule or within budget;
we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;
contractor and subcontractor disputes, strikes, labor disputes or supply chain disruptions may occur; and
properties may perform below anticipated levels, producing cash flow below budgeted amounts, which may result in us paying too much for a property, cause the property to not be profitable and limit our ability to sell such properties to third parties.
To the extent these risks result in increased debt service expense, construction costs and delays in budgeted leasing, they could adversely affect our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units.
We may incur unanticipated costs and liabilities due to environmental problems.
Under various federal, state and local laws ordinances and regulations, we may, as a current or previous owner, developer or operator of real estate, be liable for the costs of clean-up of certain conditions relating to the presence of hazardous or toxic materials on, in or emanating from a property and any related damages to natural resources. Environmental laws and regulations often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous or toxic materials. The presence of such materials, or the failure to address those conditions properly, may adversely affect our ability to rent or sell a property or to borrow using a property as collateral. The disposal or treatment of hazardous or toxic materials, or the arrangement of such disposal or treatment, may cause us to be liable for the costs of clean-up of such materials or for related natural resource damages occurring at or emanating from an off-site disposal or treatment facility, whether or not the facility is owned or operated by us. No assurance can be given that existing environmental assessments with respect to any of our properties reveal all environmental liabilities, that any prior owner or operator of any of our properties did not create any material environmental condition not known to us or that a material environmental condition does not otherwise exist as to any of our properties. Moreover, there can be no assurance that (i) changes to existing laws ordinances orand regulations will not impose any material environmental liability or (ii) the current environmental condition of our properties will not be affected by customers, by the condition of land or operations in the vicinity of our properties (such as releases from underground storage tanks), or by third parties unrelated to us.
All of our properties were subject to a Phase I or similar environmental assessment by independent environmental consultants at the time of acquisition. Phase I assessments are intended to discover and evaluate information regarding the environmental condition of the surveyed property and surrounding properties. Phase I assessments generally include a historical review, a public records review, an investigation of the surveyed site and surrounding properties, and preparation and issuance of a written report, but do not include soil sampling or subsurface investigationsinvestigation, sampling and remediation and typically do not include an asbestos survey. While some of these assessments have led to further investigation and sampling, none of our environmental assessments of our properties have revealed an environmental liability that we believe would have a material adverse effect on our business, financial condition or results of operations taken as a whole. However, we cannot give any assurance that such conditions do not exist or may not arise in the future. Material environmental conditions, liabilities or compliance concerns may arise after the environmental assessment has been completed.
10


Environmental laws and regulations in the U.S. also require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, adequately inform or train those who may come into contact with asbestos and undertake special precautions, including removal or other abatement, in the event that asbestos is disturbed during building renovation or demolition. These laws and regulations may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos. Some of our properties may contain asbestos-containing building materials.

10


We invest in properties historically used for industrial, manufacturing and commercial purposes. Some of these properties contain, or may have contained, underground storage tanks for the storage of petroleum products and other hazardous or toxic substances. All of these operations create a potential for the release of petroleum products or other hazardous or toxic substances. Some of our properties are adjacent to or near other properties that may have contained or currently contain underground storage tanks used to store petroleum products, or other hazardous or toxic substances. In addition, previous or current occupants of our properties, including but not limited to, our tenants, and adjacent properties may have engaged, or may in the future engage, in activities that may release petroleum products or other hazardous or toxic substances.
We have a portfolio environmental insurance policy that provides coverage for potential unknown environmental liabilities, subject to the policy's coverage conditions and limitations, for most of our properties. Such policy may not be able to be renewed or may be subject to additional restrictions or limitations. From time to time, we may acquire properties or interests in properties, with known adverse environmental conditions where we believe that the environmental liabilities associated with these conditions are quantifiable and that the acquisition will yield a superior risk-adjusted return. In such an instance, we underwrite the costs of environmental investigation, clean-up and monitoring into the cost. Further, in connection with property dispositions, we may agree to remain responsible for, and to bear the cost of, remediating or monitoring certain environmental conditions on the properties.
We may incur significant costs complying with various federal, state and local laws, regulations and covenants that are applicable to our properties and, in particular, costs associated with complying with regulations such as the Americans with Disabilities Act of 1990 (the "ADA") may result in unanticipated expenses.
We may incur significant costs complying with various federal, state and local laws, regulations and covenants that are applicable to our properties and, in particular, costs associated with complying with regulations such as the Americans with Disabilities Act of 1990 (the "ADA") may result in unanticipated expenses. The properties in our portfolio are subject to various covenants and U.S. federal, state and local laws and regulatory requirements, including permitting and licensing requirements. Local regulations, including municipal or local ordinances, zoning restrictions and restrictive covenants imposed by community developers may restrict our use of our properties and may require us to obtain approval from local officials or restrict our use of our properties and may require us to obtain approval from local officials of community standards organizations at any time with respect to our properties, including prior to acquiring a property or when undertaking renovations of any of our existing properties. Among other things, these restrictions may relate to fire and safety, seismic or hazardous material abatement requirements. There can be no assurance that existing laws and regulatory policies will not adversely affect us or the timing or cost of any future acquisitions or renovations, or that additional regulation will not be adopted that increase such delays or result in additional costs. Our growth strategy may be affected by our ability to obtain permits, licenses and zoning relief. Our failure to obtain such permits, licenses and zoning relief or to comply with applicable laws could have an adverse effect on our financial condition, results of operations and cash flow.
In addition, under the ADA, all places of public accommodation are required to meet certain U.S. federal requirements related to access and use by disabled persons. Noncompliance with the ADA could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. We do not conduct audits or investigations of all of these properties to determine their compliance and we cannot predict the ultimate cost of compliance with the ADA, or other legislation. If one or more of our properties in which we invest is not in compliance with the ADA, or other legislation, then we would be required to incur additional costs to bring the property into compliance. If we incur substantial costs to comply with the ADA or other legislation, our financial condition, results of operations, cash flow, our ability to satisfy debt service obligations and to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units could be adversely affected.

11


Adverse market and economic conditions could cause us to recognize impairment charges.
We regularly review our real estate assets for impairment indicators, such as a decline in a property's occupancy rate, decline in general market conditions or a change in the expected hold period of an asset. If we determine that indicators of impairment are present, we review the properties affected by these indicators to determine whether an impairment charge is required. As a result, we may be required to recognize asset impairment, which could materially and adversely affect our business, financial condition and results of operations. We use considerable judgment in making determinations about impairments, from analyzing whether there are indicators of impairment, to the assumptions used in calculating the fair value of the investment. Accordingly, our subjective estimates and evaluations may not be accurate, and such estimates and evaluations are subject to change or revision.

11


We could be subject to risks and liabilities in connection with joint venture arrangements.
Our organizational documents do not limit the amount of available funds that we may invest in joint ventures. We currently have and may in the future selectively acquire, own and/or develop properties through joint ventures with other persons or entities when we deem such transactions are warranted by the circumstances. Joint venture investments, in general, involve certain risks not present where we act alone, including:
joint venture partners may share certain approval rights over major decisions, which might (i) significantly delay or make impossible actions and decisions we believe are necessary or advisable with respect to properties owned through a joint venture, and/or (ii) adversely affect our ability to develop, finance, lease or sell properties owned through a joint venture at the most advantageous time for us, if at all;
joint venture partners might experience financial distress, become bankrupt or otherwise fail to fund their share of any required capital contributions;
joint venture partners might have economic or other business interests or goals that are competitive or inconsistent with our business interests or goals that would affect our ability to develop, finance, lease, operate, manage or sell any properties owned by the applicable joint venture;
joint venture partners may have the power to act contrary to our instructions, requests, policies or objectives, including our current policy with respect to maintaining the Company's qualification as a REIT;
joint venture agreements often restrict the transfer of a member’s or joint venture’s interest or may otherwise restrict our ability to sell our interest when we would like to or on advantageous terms;
disputes between us and our joint venture partners may result in litigation or arbitration that would increase our expenses and prevent our employees, officers and directors from focusing their time and effort on our business and subject the properties owned by the applicable joint venture to additional risk; and
we may in certain circumstances be liable for the actions of our joint venture partners.
The occurrence of one or more of the events described above could adversely affect our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units.
We own certain properties subject to ground leases that expose us to the loss of such property upon breach or termination of the ground lease.
We own the building and improvements and lease the land underlying the improvements under several long-term ground leases. We could lose our interests in the properties if the ground leases are breached by us, terminated or lapse. As we get closer to the lease termination dates, the values of the properties could decrease without an extension in place. Certain of these ground leases have payments subject to annual escalations and/or periodic fair market value adjustments which could adversely affect our financial condition or results of operations.

12


We are exposed to the potential impacts of future climate change.
We are exposed to potential physical risks from possible future changes in climate. We have significant investment in properties in coastal markets such as Southern California, Northern California and South Florida and have also targeted those markets for future growth. Our properties, especially the coastal market properties, may be exposed to rare catastrophic weather events, such as severe storms, drought, earthquakes, floods, wildfires or wildfires.other extreme weather events. If the frequency of extreme weather events increases, our exposure to these events could increase.increase and could impact our tenants' operations and their ability to pay rent. We carry comprehensive insurance coverage to mitigate our casualty risk, in amounts and of a kind that we believe are appropriate for the markets where each of our properties and their business operations are located given climate change risk.
We may be adversely impacted as a real estate owner, manager and developer in the future by potential impacts to the supply chain or stricter energy efficiency standards or greenhouse gas regulations for the commercial building sectors. Compliance with new laws or regulations relating to climate change, including compliance with “green” building codes, may require us to make improvements to our existing properties or result in increased operating costs that we may not be able to effectively pass on to our tenants. Any such laws or regulations could also impose substantial costs on our tenants, thereby impacting the financial condition of our tenants and their ability to meet their lease obligations and to lease or re-lease our properties. We cannot give any assurance that other such conditions do not exist or may not arise in the future. The potential impacts of future climate change on our real estate properties could adversely affect our ability to lease, develop or sell such properties or to borrow using such properties as collateral.

12


Our insurance coverage does not include all potential losses.
Real property is subject to casualty risk including damage, destruction, or loss resulting from events that are unusual, sudden and unexpected. Some of our properties are located in areas where casualty risk is higher due to earthquake, wind, wildfire and/or flood risk. We carry comprehensive insurance coverage to mitigate our casualty risk, in amounts and of a kind that we believe are appropriate for the markets where each of our properties and their business operations are located. Among other coverage, we carry property, boiler and machinery, general liability, cyber liability, fire, flood, terrorism, earthquake, extended coverageowner's protective professional indemnity and rental loss insurance. Our coverage includes policy specifications and limits customarily carried for similar properties and business activities. We evaluate our level of insurance coverage and deductibles using analysis and modeling, as is customary in our industry. However, we do not insure against all types of casualty, and we may not fully insure against certain perils such asincluding, without limitation, earthquake, windstorm and cyber risk, either because coverage is not available or because we do not deem it to be economically feasible or prudent to do so. As a result, we could experience a significant loss of capital or revenues, and be exposed to obligations under recourse debt associated with a property. This could occur due to an uninsured or high deductible loss, a loss in excess of insured limits, or a loss not paid due to insurer insolvency.
Financing and Capital Risks:
Disruptions in the financial markets could affect our ability to obtain financing and may negatively impact our liquidity, financial condition and operating results.
A significant amount of our existing indebtedness was issued through capital markets transactions. We anticipate that the capital markets could be a source of refinancing of our existing indebtedness in the future. This source of refinancing may not be available if volatility in or disruption of the capital markets occurs. From time to time, the capital and credit markets in the United States and other countries experience significant price volatility, dislocations and liquidity disruptions, which can cause the market prices of many securities and the spreads on prospective debt financings to fluctuate substantially. These circumstances can materially impact liquidity in the financial markets, making terms for certain financings less attractive, and in some cases result in the unavailability of financing. Furthermore, we could potentially lose access to available liquidity under our Unsecured Credit Facility if one or more participating lenders were to default on their commitments. If our ability to issue additional debt or equity securities or to borrow money under our Unsecured Credit Facility were to be impaired by volatility in or disruption of the capital markets, it could have a material adverse effect on our liquidity and financial condition.
In addition, price volatility in the capital and credit markets could make the valuation of our properties more difficult. There may be significant uncertainty in the valuation, or in the stability of the value, of our properties that could result in a substantial decrease in the value of our properties. As a result, we may not be able to recover the carrying amount of our properties, which may require us to recognize an impairment loss in earnings.


13


Debt financing, the degree of leverage and rising interest rates could reduce our cash flow.
We use debt to increase the rate of return to our stockholders and unitholders and to allow us to make more investments than we otherwise could. Our use of leverage presents an additional element of risk in the event that the cash flow from our properties is insufficient to meet both debt payment obligations and the distribution requirements of the REIT provisions of the Code. In addition, rising interest rates would reduce our cash flow by increasing the amount of interest due on our floating rate debt and on our fixed rate debt as it matures and is refinanced. Our organizational documents do not contain any limitation on the amount or percentage of indebtedness we may incur.

In July 2017, theThe Financial Conduct Authority announced it intended to stop compelling banks to submit rates for the calculation of LIBOR after 2021.June 30, 2023. As a result, in the U.S., the Federal Reserve Board and the Federal Reserve Bank of New York identified the Secured Overnight Financing RateSOFR as its preferred alternative rate for USD LIBOR in debt and derivative financial instruments. Our revolving credit facility,As of December 31, 2022, our unsecuredUnsecured Credit Facility, our $200.0 million term loansloan and related interest rate swaps are indexed to LIBOR. Our loan documents contain provisions that contemplate alternative methods to determine the base rate applicable to our LIBOR-indexed debt to the extent LIBOR-indexed rates are not available. Additionally, no mandatory prepayment or redemption provisions would be triggered under our loan documents inWe plan to modify the event that the LIBOR-indexed rates are not available. If ouraffected debt agreements and derivative contracts are not transitioned to a preferred alternativethe related interest rate and LIBOR-indexed rates are discontinued or if the methods of calculating the rates change, interest rates on our current or future indebtedness may be adversely affected. While we currently expect LIBOR-indexed rates to be available until the end of 2021, it is possible that they will become unavailableswaps prior to that time. We anticipate managing the transition to a preferred alternative rate using the language set out in our agreements however future market conditions may not allow immediate implementation of desired modifications and we may incur significant associated costs in doing so. We will continue to monitor and evaluate the potential impact on our debt payments and value of our related debt, however, we are not able to predict when LIBOR-indexed rates will cease to be available.
13


June 2023.
Failure to comply with covenants in our debt agreements could adversely affect our financial condition.
The terms of our agreements governing our indebtedness require that we comply with a number of financial and other covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage. Complying with such covenants may limit our operational flexibility. Our failure to comply with these covenants could cause a default under the applicable debt agreement even if we have satisfied our payment obligations. Consistent with our historical practice, we will continue to interpret and certify our performance under these covenants in a good faith manner that we deem reasonable and appropriate. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by the noteholders or lenders in a manner that could impose and cause us to incur material costs. Our ability to meet our financial covenants may be adversely affected if economic and credit market conditions limit our ability to reduce our debt levels consistent with, or result in net operating income below, our current expectations. Under our revolving credit facilityUnsecured Credit Facility and our unsecured term loans, an event of default can also occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred that could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreement.
Upon the occurrence of an event of default, we would be subject to higher finance costs and fees, and the lenders under our Unsecured Credit Facility will not be required to lend any additional amounts to us. In addition, our indebtedness, together with accrued and unpaid interest and fees, could be accelerated and declared to be immediately due and payable. Furthermore, our Unsecured Credit Facility, our unsecured term loans and the indentures governing our senior unsecured notes contain certain cross-default provisions that may be triggered in the event that our other material indebtedness is in default. These cross-default provisions may require us to repay or restructure our Unsecured Credit Facility, our unsecured term loans or our senior unsecured notes (which includes our private placement notes), depending on which is in default, and such restructuring could adversely affect our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units. If repayment of any of our indebtedness is accelerated, we cannot provide assurance that we would be able to borrow sufficient funds to refinance such indebtedness or that we would be able to sell sufficient assets to repay such indebtedness. Even if we were able to obtain new financing, it may not be on commercially reasonable terms, or terms that are acceptable to us.
Adverse changes in our credit ratings could negatively affect our liquidity and business operations.
The credit ratings of our senior unsecured notes are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analyses. Our credit ratings can affect the availability, terms and pricing of any indebtedness we may incur or preferred stock that we might issue going forward. There can be no assurance that we will be able to maintain any credit rating and, in the event any credit rating is downgraded, we could incur higher borrowing costs or may be unable to access certain or any capital markets.

14


The REIT distribution requirements may limit our ability to retain capital and require us to turn to external financing sources.
As a REIT, the Company must distribute to its stockholders at least 90% of its taxable income (determined without regard to the dividends-paid deduction and by excluding any net capital gain) to our stockholders each year and we may be subject to tax to the extent our taxable income is not fully distributed. The Company could, in certain instances, have taxable income without sufficient cash to enable it to meet this requirement. In that situation, we could be required to borrow funds or sell properties on adverse terms in order to do so. The distribution requirement could also limit our ability to accumulate capital to provide capital resources for our ongoing business, and to satisfy our debt repayment obligations and other liquidity needs, we may be more dependent on outside sources of financing, such as debt financing or issuances of additional capital stock, which may or may not be available on favorable terms. Additional debt financings may substantially increase our leverage and additional equity offerings may result in substantial dilution of stockholders' and unitholders' interests.
We may have to make lump-sum payments on our existing indebtedness.
We are required to make lump-sum or "balloon" payments under the terms of some of our indebtedness. Our ability to make required payments of principal on outstanding indebtedness, whether at maturity or otherwise, may depend on our ability to refinance the applicable indebtedness or to sell properties. Currently, we have no commitments to refinance any of our indebtedness.
Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
In the normal course of business, we use derivatives to manage our exposure to interest rate volatility on debt instruments, including hedging for future debt issuances. At other times we may utilize derivatives to increase our exposure to floating interest rates. There can be no assurance that these hedging arrangements will have the desired beneficial impact. These arrangements, which can include a number of counterparties, may expose us to additional risks, including failure of any of our counterparties to perform under these contracts, and may involve extensive costs, such as transaction fees or breakage costs, if we terminate them. Hedging may reduce the overall returns on our investments, which could reduce our cash available for distribution to our stockholders and unitholders. Failure to hedge effectively against interest rate changes may materially adversely affect our financial condition, results of operations and cash flow. No strategy can completely insulate us from the risks associated with interest rate fluctuations.
We have adopted a practice relating to the use of derivative financial instruments which requires the Company's Board of Directors to authorize our use of derivative financial instruments to fix the interest rate on anticipated offerings of unsecured debt and to manage the interest rates on our variable rate borrowings. Our practice is that we do not use derivatives for speculative or trading purposes and intend only to enter into contracts with major financial institutions based on their credit rating and other factors, but the Company's Board of Directors may choose to change these practices in the future.
14


Our mortgages may impact our ability to sell encumbered properties on advantageous terms or at all.
Certain of our mortgages contain,Our outstanding mortgage contains, and some future mortgages may contain, substantial prepayment premiums that we would have to pay upon the sale of a property, thereby reducing the net proceeds to us from the sale of any such property. As a result, our willingness to sell certain properties and the price at which we may desire to sell a property may be impacted. If we are unable to sell properties on favorable terms or redeploy the proceeds of property sales in accordance with our business strategy, then our financial condition, results of operations, cash flow and ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units could be adversely affected.
Earnings and cash dividends, asset value and market interest rates affect the price of the Company's common stock.
The market value of the Company's common stock is based in large part upon the market's perception of the growth potential of the Company's earnings and cash dividends. The market value of the Company's common stock is also based upon the value of the Company's underlying real estate assets. For this reason, shares of the Company's common stock may trade at prices that are higher or lower than the Company's net asset value per share. To the extent that the Company retains operating cash flow for investment purposes, working capital reserves, or other purposes, these retained funds, while increasing the value of the Company's underlying assets, may not correspondingly increase the market price of the Company's common stock. The Company's failure to meet the market's expectations with regard to future earnings and the payment of cash dividends/distributions likely would adversely affect the market price of the Company's common stock. Further, the distribution yield on the common stock (as a percentage of the price of the common stock) relative to market interest rates may also influence the market price of the Company's common stock. An increase in market interest rates might lead prospective purchasers of the Company's common stock to expect a higher distribution yield, which would adversely affect the market price of the
15


Company's common stock. Any reduction in the market price of the Company's common stock would, in turn, reduce the market value of the Units.
Future sales or issuances of our common stock may cause the market price of our common stock to decline.
The sale of substantial amounts of our common stock, whether directly by us or in the secondary market, the perception that such sales could occur or the availability of future issuances of shares of our common stock, limited partnership units of the Operating Partnership or other securities convertible into or exchangeable or exercisable for our common stock, could materially and adversely affect the market price of our common stock and our ability to raise capital through future offerings of equity or equity-related securities. In addition, we may issue capital stock that is senior to our common stock in the future for a number of reasons, including to finance our operations and business strategy, to adjust our ratio of debt to equity or for other reasons.
The market price of our common stock may fluctuate significantly.
The market price of our common stock may fluctuate significantly in response to many factors, including:
actual or anticipated variations in our operating results, funds from operations, cash flows or liquidity,
changes in our earnings estimates or those of analysts,
changes in asset valuations and related impairment charges,
changes in our dividend policy,
publication of research reports about us or the real estate industry generally,
the ability of our tenants to pay rent to us and meet their obligations to us under the current lease terms and our ability to re-lease space as leases expire,
increases in market interest rates that lead purchasers of our common stock to demand a higher dividend yield,
changes in market valuations of similar companies,
adverse market reaction to the amount of our debt outstanding at any time, the amount of our debt maturing in the near- and medium-term and our ability to refinance our debt, or our plans to incur additional debt in the future,
our ability to comply with applicable financial covenants under our unsecured line of credit and the indentures under which our senior unsecured indebtedness is, or may be, issued,
15


additions or departures of key management personnel,
actions by institutional stockholders,
speculation in the press or investment community,
general market and economic conditions.
Many of the factors listed above are beyond our control. Those factors may cause the market price of our common stock to decline significantly, regardless of our financial condition, results of operations and prospects. It is impossible to provide any assurance that the market price of our common stock will not fall in the future, and it may be difficult for holders to resell shares of our common stock at prices they find attractive, or at all.

16


Risks Related to Our Organization and Structure:
The Company is authorized to issue preferred stock. The issuance of preferred stock could adversely affect the holders of the Company's common stock issued pursuant to its public offerings.
Our declaration of trust authorizes the Company to issue 225,000,000 common shares and 10,000,000 shares designated as preferred stock. Subject to approval by the Company's Board of Directors, the Company may issue preferred stock with rights, preferences and privileges that are more beneficial than the rights, preferences and privileges of its common stock. Holders of the Company's common stock do not have preemptive rights to acquire any shares issued by the Company in the future. If the Company ever creates and issues preferred stock with a distribution preference over common stock, payment of any distribution preferences on outstanding preferred stock would reduce the amount of funds available for the payment of distributions to our common stockholders and unitholders. In addition, holders of preferred stock are normally entitled to receive a preference payment in the event of liquidation, dissolution or winding up before any payment is made to our common stockholders, which would reduce the amount our common stockholders and unitholders, might otherwise receive upon such an occurrence. Also, under certain circumstances, the issuance of preferred stock may have the effect of delaying or preventing a change in control of the Company.
The Company's Board of Directors may change its strategies, policies or procedures without stockholder approval, which may subject us to different and more significant risks in the future.
Our investment, financing, leverage and distribution policies and our policies with respect to all other activities, including growth, debt, capitalization and operations, are determined by the Company's Board of Directors. These policies may be amended or revised at any time and from time to time at the discretion of the Company's Board of Directors without notice to or a vote of its stockholders. This could result in us conducting operational matters, making investments or pursuing different business or growth strategies. Under these circumstances, we may expose ourselves to different and more significant risks in the future, which could have a material adverse effect on our business and growth. In addition, the Company's Board of Directors may change its governance policies provided that such changes are consistent with applicable legal requirements. A change in these policies could have an adverse effect on our financial condition, results of operations, cash flow, ability to satisfy our principal and interest obligations, ability to make distributions to our stockholders and unitholders, the market price of the Company's common stock and the market value of the Units.

1617


Certain provisions of our charter and bylaws could hinder, delay or prevent a change in control of our company.
Certain provisions of our charter and our bylaws could have the effect of discouraging, delaying or preventing transactions that involve an actual or threatened change in control of our company. These provisions include the following:
Removal of Directors. Under our charter, subject to the rights of one or more classes or series of preferred stock to elect one or more directors, a director may be removed only for cause and only by the affirmative vote of at least a majority of all votes entitled to be cast by our stockholders generally in the election of directors.
Preferred Stock. Under our charter, our board of directors has the power to issue preferred stock from time to time in one or more series and to establish the terms, preferences and rights of any such series of preferred stock, all without approval of our stockholders.
Advance Notice Bylaws. Our bylaws require advance notice procedures with respect to nominations of directors and shareholder proposals.
Ownership Limit. For the purpose, among others, of preserving our status as a REIT under the Internal Revenue Code of 1986, as amended, our charter generally prohibits any single stockholder, or any group of affiliated stockholders, from beneficially owning more than 9.8% of our outstanding common and preferred stock unless our board of directors waives or modifies this ownership limit.
Stockholder Action by Written Consent. Our bylaws contain a provision that permits our stockholders to take action by written consent in lieu of an annual or special meeting of stockholders only if the unanimous consent of the stockholders is obtained.
Ability of Stockholders to Call Special Meeting. Under our bylaws, we are only required to call a special meeting at the request of the stockholders if the request is made by at least a majority of all votes entitled to be cast by our stockholders generally in the election of directors.
Maryland Control Share Acquisition Act. Our bylaws contain a provision exempting acquisitions of our shares from the Maryland Control Share Acquisition Act. However, our board of directors may amend our bylaws in the future to repeal or modify this exemption, in which case any control shares of our company acquired in a control share acquisition will be subject to the Maryland Control Share Acquisition Act.
Income Tax Risks:
The Company might fail to qualify as a REIT under existing laws and/or federal income tax laws could change.
The Company intends to operate so as to qualify as a REIT under the Code, and we believe that the Company is organized and will operate in a manner that allows us to continue to do so. However, qualification as a REIT involves the satisfaction of numerous requirements, some of which must be met on a recurring basis. These requirements are established under highly technical and complex Code provisions. There are only limited judicial and administrative interpretations of these provisions, and they involve the determination of various factual matters and circumstances not entirely within our control.
If the Company were to fail to qualify as a REIT in any taxable year, the Company would be subject to federal income tax at corporate rates. This could result in a discontinuation or substantial reduction in distributions to our stockholders and unitholders, and could reduce the cash available to pay interest and principal on debt securities and make further investments in real estate. Unless entitled to relief under certain statutory provisions, the Company would be disqualified from electing treatment as a REIT for the four taxable years following the year during which the Company failed to qualify.
The IRS, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal laws, regulations, interpretations or rulings will be adopted. Additional changes to tax laws are likely to continue to occur in the future and any such legislative action may prospectively or retroactively modify the Company's tax treatment and therefore, may adversely affect taxation of us and/or our stockholders and unitholders. Any such changes could have an adverse effect on an investment in shares or on the market value or the resale potential of our properties. Stockholders and unitholders are urged to consult with their own tax advisor with respect to the impact of recent legislation, the status of legislative, regulatory, or administrative developments and proposals, and their potential effect on ownership of our shares.

1718


Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on the gain attributable to the transaction.
As part of our business, we sell properties to third parties as opportunities arise. Under the Code, a 100% penalty tax could be assessed on the tax gain recognized from sales of properties that are deemed to be prohibited transactions. The question of what constitutes a prohibited transaction is based on the facts and circumstances surrounding each transaction. The IRS could contend that certain sales of properties by us are prohibited transactions. While we have implemented controls to avoid prohibited transactions, if a dispute were to arise that was successfully argued by the IRS, the 100% penalty tax could be assessed against the Company's profits from these transactions.
The REIT distribution requirements may limit our ability to retain capital and require us to turn to external financing sources.
As a REIT, the Company must distribute to its stockholders at least 90% of its taxable income (determined without regard to the dividends-paid deduction and by excluding any net capital gain) to our stockholders each year and we may be subject to tax to the extent our taxable income is not fully distributed. The Company could, in certain instances, have taxable income without sufficient cash to enable it to meet this requirement. In that situation, we could be required to borrow funds or sell properties on adverse terms in order to do so. The distribution requirement could also limit our ability to accumulate capital to provide capital resources for our ongoing business, and to satisfy our debt repayment obligations and other liquidity needs, we may be more dependent on outside sources of financing, such as debt financing or issuances of additional capital stock, which may or may not be available on favorable terms. Additional debt financings may substantially increase our leverage and additional equity offerings may result in substantial dilution of stockholders' and unitholders' interests.
We may pay some taxes.
Even if we qualify as a REIT for U.S. federal income tax purposes, we may be subject to federal, state and local taxes on our income and property. From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and amount of such increase. These actions could adversely affect our financial condition and results of operations. In addition, our TRSs will be subject to federal, state and local income tax for income received.
In the normal course of business, certain of our legal entities have undergone tax audits and may undergo audits in the future. There can be no assurance that future audits will not occur with increased frequency or that the ultimate result of such audits will not have a material adverse effect on our results of operations.
General Risk Factors:
The current pandemic of the novel coronavirus, or COVID-19, and theA future outbreak of other highly infectious or contagious diseases similar to COVID-19 may adversely affect our business.
The COVID-19 pandemic has caused, and another pandemic in the future could cause, disruptions to regional and global economies and significant volatility and negative pressure in the financial markets. The COVID-19 pandemic, or aA future pandemic could also have a material and adverse effect on our ability to successfully operate and on our financial condition, results of operations and cash flows due to, among other factors:
• reduced economic activity may severely impact our tenants' businesses, financial condition and liquidity and may cause certain of our tenants to be unable to meet their obligations to us in full, or at all, or to otherwise seek modifications of such obligations and/or terminate their leases early or not renew;
• delays to or halting of construction activities, including permitting and obtaining approvals, related to our ongoing development and redevelopment projects as well as tenant improvements;
• difficulty in accessing the capital and lending markets (or a significant increase in the costs of doing so), impacts to our credit ratings, a severe disruption or instability in the global financial markets, or deteriorations in credit and financing conditions, may affect our access to capital necessary to fund business operations or address maturing debt obligations on a timely basis;
• our ability to meet the financial covenants of our Unsecured Credit Facility and other debt agreements and result in a default and potentially an acceleration of indebtedness, and such non-compliance could negatively impact our ability to make additional borrowings under our Unsecured Credit Facility and pay dividends;
18


• any impairment in value of our tangible or intangible assets which could be recorded as a result of weaker economic conditions;
• a general decline in business activity and demand for real estate transactions could adversely affect our ability to sell or purchase properties, at attractive pricing or at all;
• an inability to initiate or pursue litigation due to various court closures, increased case volume and/or moratoriums on certain types of activities;
• the potential negative impact on the health of our employees, particularly if a significant number of them are impacted, could result in a deterioration in our ability to ensure business continuity during this disruption, or a future disruption, and may negatively impact our disclosure controls and procedures over financial reporting; and
• an extended period of remote work arrangements for our employees could strain our business continuity plans and introduce operational risk including, but not limited to, cybersecurity risks.
19


We face risks relating to cybersecurity attacks that could cause loss of confidential information and other business disruptions.disruptions to our computer systems.
We rely extensively on computer systems to manage our business, and our business is at risk from and may be impacted by cybersecurity attacks and security breaches. These could include attempts to gain unauthorized access to our data and computer systems through malware, computer viruses, attachments to e-mails, persons inside our Company or persons with access to systems inside our Company, and other significant disruptions of our information technology networks and related systems. Our business is also at risk from and may be impacted by our computer systems malfunctioning or being subject of a significant disruption.
The risk of a cybersecurity breach or disruption, particularly through a cyber-incident, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. Although we employ a number of measures to prevent, detect and mitigate these threats, which include password protection, frequent password change events, firewall detection systems, frequent backups, a redundant data system for core applications, a managed detection monitoring and response solution, periodic cyber dwelling reviews and annual penetration testing, even the most well protected information, networks, systems and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed to not be detected and, in fact, may not be detected. Accordingly, we may be unable to anticipate these techniques or to implement adequate security barriers or other preventative measures, and thus it is impossible for us to entirely mitigate this risk.
Moreover, although we maintain some of our own critical information technology systems, we also depend on third parties to provide important information technology services relating to, for instance, payroll, electronic communications and certain finance functions. The security measures employed by such third party service providers may prove to be ineffective at preventing breaches of their systems.systems or their systems may malfunction or otherwise become subject to disruption.
Our computer systems are essential to the operation of our business and our ability to perform day-to-day operations and, in some cases, may be critical to the operations of certain of our tenants. A successful cybersecurity attack or other disruption of our computer systems could, among other things:things,:
compromise the confidential information of our employees, tenants and vendors;
disrupt the proper functioning of our networks and systems, and therefore our operations and/or those of certain of our tenants;
result in the unauthorized access to, and destruction, loss, theft, misappropriation or release of proprietary, confidential, sensitive or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive or otherwise harmful purposes and outcomes;
result in misstated financial reports, violations of loan covenants and/or missed reporting deadlines;
result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
require significant management attention and resources to remedy any damages that result;
subject us to claims for breach of contract, damages, credits, penalties or termination of leases or other agreements;
subject us to legal liability; or
damage our reputation among our tenants, investors and associates.
19


We may become subject to litigation.
We may become subject to litigation, including claims relating to our operations, offerings, and otherwise in the ordinary course of business. Some of these claims may result in significant defense costs and potentially significant judgments against us, some of which are not, or cannot be, insured against. Resolution of these types of matters could adversely impact our financial condition, results of operations and cash flow. Certain litigation or the resolution of certain litigation may affect the availability or cost of some of our insurance coverage, which could adversely impact our results of operations and cash flows, expose us to increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

20


Terrorist attacks and other acts of violence or war may affect the market for the Company's common stock, the industry in which we conduct our operations and our profitability.
Acts of violence, including terrorist attacks, could occur in the localities in which we conduct business. More generally, these events could cause consumer confidence and spending to decrease or result in increased volatility in the worldwide financial markets and economy. These attacks or armed conflicts may adversely impact our operations or financial condition. In addition, losses resulting from these types of events may be uninsurable.
Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.
The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While management will continue to review the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, including any material weakness, in our internal control over financial reporting which may occur could result in misstatements of our results of operations, restatements of our financial statements, a decline in the price/value of our securities, or otherwise materially adversely affect our business, reputation, results of operations, financial condition or liquidity.
We may be unable to retain and attract key management personnel.
We may be unable to retain and attract talented executives.personnel. In the event of the loss of key management personnel or upon unexpected death, disability or retirement, we may not be able to find replacements with comparable skill, ability and industry expertise. Until suitable replacements are identified and retained, if at all, our operating results and financial condition could be materially and adversely affected.
Item  1B.Unresolved SEC Comments
None.
2021


Item  2.Properties
General
At December 31, 2020,2022, we owned 420426 industrial properties of which 416 were classified as in-service. The 416 in-service industrial properties containingcontained an aggregate of approximately 62.462.9 million square feet of GLA in 2018 states, with a diverse base of more than 975approximately 1,000 tenants engaged in a wide variety of businesses, including manufactured products,e-commerce, third-party logistics and transportation, consumer and other manufactured products, retail and consumer services, food and beverage, lumber and building materials, e-commerce, wholesale goods, health services, governmental and other. Our in-service portfolio includes all properties that have reached stabilized occupancy (defined as properties that are 90% leased), (re)developed properties upon the earlier of reaching 90% occupancy or one year from the date construction is completed and acquired properties that are at least 75% occupied at acquisition, unless we anticipate tenant move-outs within two years of ownership would drop occupancy below 75%. Acquired properties that are less than 75% occupied at acquisition or with tenants that we anticipate will move out within the first two years of ownership are placed in service upon the earlier of reaching 90% occupancy or one year after move out. The average annual base rent per square foot for our in-service portfolio, calculated at December 31, 2020,2022, was $5.65.$6.50. The properties are generally located in business parks that have convenient access to interstate highways and/or rail and air transportation. We maintain insurance on our properties that we believe is adequate.
We classify our properties into fourthree industrial categories: bulk warehouse, regional warehouse and light industrial and R&D/flex.industrial. While some properties may have characteristics which fall under more than one property type, we use what we believe is the most dominant characteristic to categorize the property. Individual properties may be reclassified over time due to changes in building characteristics such as tenant use and office space build-out.
The following describes, generally, the different industrial categories:
Bulk warehouse buildings are of more than 100,000 square feet or more, have a ceiling height of at least 22 feet and are comprised of 5%-15%less than 15% of office space;
Regional warehouses are of less than 100,000 square feet, have a ceiling height of at least 22 feet and are comprised of 5%-15%less than 30% of office space; and
Light industrial properties are of less than 100,000 square feet, have a ceiling height of 16-21less than 22 feet and are comprised of 5%-50% of office space; and
R&D/flex buildings are of less than 100,000 square feet, have a ceiling height of less than 16 feet and are comprised of 50%30% or more of office space.

2122


The following tables summarize, by market, certain information as of December 31, 2020,2022, with respect to the in-service properties.
In-Service Property Summary Totals
Bulk WarehouseRegional
Warehouse

Light Industrial
R&D/FlexTotal Bulk WarehouseRegional Warehouse
 Light Industrial
Total
Metropolitan AreaMetropolitan AreaGLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
Occupancy
at 12/31/20
Metropolitan AreaGLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
GLA
(in 000's)
Number of
Properties
Occupancy
at 12/31/22
Atlanta, GAAtlanta, GA4,563 14 340 347 — — 5,250 23 95.3 %Atlanta, GA4,563 14 340 347 5,250 23 100.0 %
Baltimore, MDBaltimore, MD2,930 — — 268 52 3,250 13 78.6 %Baltimore, MD3,096 — — 320 3,416 14 81.2 %
Central FloridaCentral Florida427 234 79 — — 740 100.0 %Central Florida427 315 79 821 100.0 %
Central/Eastern PA (A)
Central/Eastern PA (A)
6,055 13 399 281 — — 6,735 23 93.8 %
Central/Eastern PA (A)
7,241 15 481 199 7,921 25 99.8 %
Chicago, ILChicago, IL5,265 16 292 255 — — 5,812 26 97.8 %Chicago, IL5,265 16 342 205 5,812 26 100.0 %
Cincinnati, OHCincinnati, OH684 310 278 — — 1,272 11 98.8 %Cincinnati, OH683 131 278 1,092 10 100.0 %
Cleveland, OH1,229 — — — — — — 1,229 100.0 %
Dallas/Ft. Worth, TXDallas/Ft. Worth, TX5,622 29 483 971 17 — — 7,076 52 94.3 %Dallas/Ft. Worth, TX5,996 31 1,327 20 67 7,390 53 100.0 %
Denver, CO1,135 717 782 18 66 2,700 33 98.3 %
Denver, CO (A)
Denver, CO (A)
1,417 750 848 21 3,015 35 100.0 %
Detroit, MIDetroit, MI242 460 10 546 23 136 1,384 38 100.0 %Detroit, MI242 281 437 14 960 22 100.0 %
Houston, TXHouston, TX3,622 19 564 85 — — 4,271 30 90.0 %Houston, TX2,958 18 564 85 3,607 29 99.1 %
Milwaukee, WI707 90 — — — — 797 100.0 %
Minneapolis/St. Paul, MNMinneapolis/St. Paul, MN2,564 12 145 72 142 2,923 17 99.2 %Minneapolis/St. Paul, MN2,040 11 145 — — 2,185 13 100.0 %
Nashville, TNNashville, TN979 — — 164 — — 1,143 100.0 %Nashville, TN1,671 — — 164 1,835 100.0 %
New Jersey (A)
New Jersey (A)
1,359 — — 781 14 172 2,312 23 97.8 %
New Jersey (A)
1,567 — — 952 17 2,519 24 99.5 %
Northern CaliforniaNorthern California— — 46 23 — — 69 100.0 %Northern California— — 138 109 247 90.9 %
Phoenix, AZPhoenix, AZ2,866 445 39 — — 3,350 16 99.5 %Phoenix, AZ3,669 445 38 4,152 17 100.0 %
Seattle, WASeattle, WA101 287 23 — — 411 84.9 %Seattle, WA101 322 — — 423 100.0 %
South FloridaSouth Florida418 345 37 — — 800 11 97.0 %South Florida1,439 612 10 — — 2,051 19 98.7 %
Southern California (A)
Southern California (A)
7,510 26 1,425 23 719 19 — — 9,654 68 99.2 %
Southern California (A)
7,975 28 1,730 31 498 18 10,203 77 100.0 %
Other (B)
1,015 — — — — 192 1,207 96.5 %
TotalTotal49,293 183 6,582 96 5,750 127 760 14 62,385 420 95.7 %Total50,350 186 7,923 125 4,626 105 62,899 416 98.8 %
Occupancy by Industrial Property TypeOccupancy by Industrial Property Type95.7 %96.4 %95.8 %93.4 %Occupancy by Industrial Property Type98.7 %99.2 %99.2 %
_______________
(A)Central/Eastern PAPennsylvania includes the markets of Central Pennsylvania and Philadelphia. Denver includes one property in Salt Lake City. New Jersey includes the markets of Northern and Central New Jersey. Southern California includes the markets of Los Angeles, the Inland Empire and San Diego.
(B)Properties are located in Greenville, KY; Kansas City, MO; Overland, MO; and Salt Lake City, UT.
Indebtedness
As of December 31, 2020, 492022, three of our 420416 in-service industrial properties, with a net carrying value of $226.2$31.8 million, are pledged as collateral under oura mortgage financings,financing, totaling $144.2$10.3 million, excluding unamortized debt issuance costs. See Note 4 to the Consolidated Financial Statements and the accompanying Schedule III beginning on page 95 for additional information.
2223


Development Activity
During the year ended December 31, 2022, we moved ten development properties totaling approximately 4.1 million square feet of GLA to our in-service portfolio at a total cost of approximately $447.8 million. Included in the total cost is $22.3 million of leasing commissions. The capitalization rate for these development projects, calculated using the estimated stabilized net operating income (excluding straight-line rent adjustments) divided by the total investment in the developed property is 6.6%. The placed in-service development projects have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeOccupancy
at  12/31/22
Central/Eastern Pennsylvania11,085,280 Bulk Warehouse100%
Dallas/Ft. Worth, TX2374,306 Bulk Warehouse100%
Nashville, TN1691,418 Bulk Warehouse100%
New Jersey1208,000 Bulk Warehouse100%
Phoenix, AZ1802,439 Bulk Warehouse100%
South Florida3591,940 Bulk Warehouse100%
Southern California1303,204 Bulk Warehouse100%
Total104,056,587 

As of December 31, 2022, we substantially completed seven developments totaling approximately 2.1 million square feet of GLA. The estimated total investment for the seven developments is approximately $223.5 million, of which $178.0 million has been paid as of December 31, 2022. There can be no assurance that the actual completion cost for these developments will not exceed the estimated completion cost. The substantially completed developments have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeOccupancy
at  12/31/22
Central/Eastern Pennsylvania1105,000 Bulk Warehouse0%
Chicago, IL1451,022 Bulk Warehouse0%
Denver, CO2787,585 Bulk Warehouse0%
Nashville, TN1500,240 Bulk Warehouse0%
Seattle, WA1128,426 Bulk Warehouse0%
South Florida1131,683 Bulk Warehouse0%
Total72,103,956 

As of December 31, 2022, we have 14 development projects that are under construction totaling approximately 3.6 million square feet of GLA. The estimated total investment for the 14 development projects under construction is $556.2 million, of which $293.1 million has been paid as of December 31, 2022. There can be no assurance that the actual completion cost for these developments will not exceed the estimated completion cost. The development projects under construction have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeAnticipated Quarter of Building Completion
Central Florida4347,157 Bulk Warehouse, Regional WarehouseQ1 2023
South Florida2417,148 Bulk WarehouseQ1 2023
Central/Eastern Pennsylvania1698,880 Bulk WarehouseQ2 2023
Northern California137,056 Regional WarehouseQ2 2023
South Florida156,399 Regional WarehouseQ3 2023
Southern California41,022,887 Bulk Warehouse, Regional WarehouseQ3 2023
Northern California11,015,791 Bulk WarehouseQ1 2024
Total (A)
143,595,318 
(A) The 14 properties were 11% pre-leased at December 31, 2022.
24


Property Acquisitions
During the year ended December 31, 2020,2022, we acquired eight11 industrial properties and 128.8134 acres of land located in our Central Florida,Central/Eastern Pennsylvania, Houston, Northern California, Seattle, South Florida and Southern California markets for an aggregate purchase price of approximately $224.0$299.1 million. The industrial properties were acquired at an expected stabilized capitalization rate of approximately 5.9%3.9%. The capitalization rate for these industrial property acquisitions was calculated using the estimated stabilized net operating income (excluding straight-line rent adjustments and above and below market lease amortization) and dividing it by the sum of the purchase price plus closing costs and estimated costs to stabilize the properties. The acquired industrial properties have the following characteristics: 
Metropolitan AreaMetropolitan AreaNumber  of
Properties
GLAProperty TypeOccupancy
at  12/31/20
Metropolitan AreaNumber  of
Properties
GLAProperty TypeOccupancy
at  12/31/22
Baltimore/Washington2751,074 Bulk Warehouse93%
Northern CaliforniaNorthern California4125,442 Regional Warehouse, Light Industrial65%Northern California114,935 Regional Warehouse100%
Phoenix, AZ1643,798 Bulk Warehouse100%
Seattle, WASeattle, WA112,768 Regional Warehouse100%
South FloridaSouth Florida2179,430 Regional Warehouse100%
Southern CaliforniaSouthern California123,970 Light Industrial0%Southern California7279,560 Bulk Warehouse, Regional Warehouse100%
TotalTotal81,544,284 Total11486,693 
Development Activity
During the year ended December 31, 2020, we moved 10 development properties to our in-service portfolio at a total cost of approximately $221.7 million. Included in the total cost is $7.3 million of leasing commissions. The capitalization rate for these development projects, calculated using the estimated stabilized net operating income (excluding straight-line rent adjustments) divided by the total investment in the developed property is 7.2%. The placed in-service development projects have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeOccupancy
at  12/31/20
Dallas, TX4977,303 Bulk Warehouse74%
Houston, TX2371,950 Bulk Warehouse15%
Phoenix, AZ1643,798 Bulk Warehouse100%
South Florida1103,356 Bulk Warehouse100%
Southern California2430,196 Bulk Warehouse, Regional Warehouse100%
Total102,526,603 
As of December 31, 2020, we substantially completed two developments totaling approximately 0.1 million square feet of GLA. The estimated total investment for the two developments is approximately $19.0 million, of which $18.3 million has been incurred as of December 31, 2020. There can be no assurance that the actual completion cost for these developments will not exceed the estimated completion cost. The substantially completed developments have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeOccupancy
at  12/31/20
Central/Eastern PA1100,272 Bulk Warehouse0%
Southern California143,996 Regional Warehouse0%
Total2144,268 
23


As of December 31, 2020, we have eight development projects that are under construction totaling approximately 1.3 million square feet of GLA. The estimated total investment for the eight development projects under construction is $172.4 million, of which $80.4 million has been incurred as of December 31, 2020. There can be no assurance that the actual completion cost for these developments will not exceed the estimated completion cost. The development projects under construction have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty TypeAnticipated Quarter of Building Completion
South Florida3377,060 Bulk Warehouse, Regional WarehouseQ1 2021
South Florida1140,880 Bulk WarehouseQ3 2021
Southern California1221,321 Bulk WarehouseQ3 2021
South Florida3591,940 Bulk WarehouseQ4 2021
Total81,331,201 
Property Sales
During the year ended December 31, 2020,2022, we sold 29nine industrial properties comprising approximately 1.92.2 million square feet of GLA, at a weighted average capitalization rate of 7.2%5.7%, and one land parcel for total gross sales proceeds of approximately $153.4$178.3 million. The capitalization rate for the 29nine industrial property sales is calculated by taking revenues of the property (excluding straight-line rent adjustments, lease inducement amortization and above and below market lease amortization) less operating expenses of the property for a period of the last twelve full months prior to sale and dividing the sum by the sales price of the property. The sold industrial properties have the following characteristics:
Metropolitan AreaNumber of
Properties
GLAProperty Type
Baltimore/Washington1300,000 Bulk Warehouse
Central/Eastern PA298,189 Regional Warehouse, Light Industrial
Chicago, IL134,252 Regional Warehouse
Denver, CO5293,626 Light Industrial, R&D/Flex
Detroit, MI4249,993 Bulk Warehouse, Regional Warehouse, Light Industrial
Minneapolis/St. Paul, MN4506,939 Bulk Warehouse, Light Industrial, R&D/Flex
South Florida (A)
114,375 Light Industrial
Other (B)
11411,295 Bulk Warehouse, Light Industrial, R&D/Flex
Total (C)
291,908,669 
Metropolitan AreaNumber of
Properties
GLAProperty Type
Cleveland, OH (A)
61,228,629 Bulk Warehouse
Detroit, MI160,491 Regional Warehouse
Minneapolis/St. Paul, MN1580,733 Bulk Warehouse
Other (B)
1332,465 Bulk Warehouse
Total92,202,318 

(A) SaleWith the sale of three industrial condominium units within one industrial building are being counted as one property sale.these properties, we exited the Cleveland, OH market.
(B) Properties areProperty is located in Indianapolis, IN; Richland Center, WI; and Tampa, FL.
(C) Total excludes a property comprised of 0.6 million square feet of GLA in Phoenix, AZ that was recognized as a sale in 2019 due to the reclassification of the tenant's lease from an operating lease to a sales-type lease. The actual sale, in which title of the property transferred to the tenant, occurred in 2020 (see Note 10 to the Consolidated Financial Statements).


Greenville, KY.
2425


Tenant and Lease Information
We have a diverse base of more than 975approximately 1,000 tenants engaged in a wide variety of businesses including manufactured products,e-commerce, third-party logistics and transportation, consumer and other manufactured products, retail and consumer services, food and beverage, lumber and building materials, e-commerce, wholesale goods, health services, governmental and other. At December 31, 2020,2022, our leases have a weighted average lease length of 7.27.4 years and the majority provide for periodic rent increases that are either fixed or based on changes in the Consumer Price Index. Industrial tenants typically have net or semi-net leases and pay as additional rent their percentage of the property's operating costs, including the costs of common area maintenance, utilities,insurance, property taxes and insurance.utilities. As of December 31, 2020,2022, approximately 95.7%98.8% of the GLA of our in-service properties was leased, and no single tenant or group of related tenants accounted for more than 6.3%6.1% of our rent revenues, nor did any single tenant or group of related tenants occupy more than 5.2%5.6% of the total GLA of our in-service properties.
Leasing Activity
The following table provides a summary of our leasing activity for the year ended December 31, 2020.2022. The table does not include month-to-month leases or leases with terms less than twelve months.  
Number of
Leases
Commenced
Square Feet
Commenced
(in 000's)
Net Rent Per
Square Foot (A)
Straight Line Basis
Rent  Growth (B)
Weighted
Average Lease
Term (C)
Lease Costs
Per Square
Foot (D)
Weighted
Average Tenant
Retention (E)
Number of
Leases
Commenced
Square Feet
Commenced
(in 000's)
Net Rent Per
Square Foot (A)
Straight Line Basis
Rent  Growth (B)
Weighted
Average Lease
Term (C)
Lease Costs
Per Square
Foot (D)
Weighted
Average Tenant
Retention (E)
New LeasesNew Leases872,533$8.0232.9%5.0$5.50N/ANew Leases972,921$8.5148.9%6.1$6.06N/A
Renewal LeasesRenewal Leases1335,673$6.3328.0%5.9$1.8976.8%Renewal Leases1205,914$7.4540.3%5.0$1.8471.2%
Development / Acquisition LeasesDevelopment / Acquisition Leases183,691$6.14N/A9.1N/AN/ADevelopment / Acquisition Leases244,451$8.37N/A9.8N/AN/A
Total / Weighted AverageTotal / Weighted Average23811,897$6.6329.7%6.7$3.0176.8%Total / Weighted Average24113,286$7.9943.3%6.8$3.2471.2%

(A)Net rent is the average base rent calculated in accordance with GAAP, over the term of the lease.
(B)Straight Line basis rent growth is a ratio of the change in net rent (including straight-line rent adjustments) on a new or renewal lease compared to the net rent (including straight-line rent adjustments) of the comparable lease. New leases where there were no prior comparable leases are excluded.
(C)The lease term is expressed in years. Assumes no exercise of lease renewal options, if any.
(D)Lease costs are comprised of the costs incurred or capitalized for improvements of vacant and renewal spaces, as well as the commissions paid and costs capitalized for leasing transactions. Lease costs per square foot represent the total turnover costs expected to be incurred on the leases signed during the period and do not reflect actual expenditures for the period. First generation lease costs for development and acquisition properties are excluded.
(E)Represents the weighted average square feet of tenants renewing their respective leases.
The following table provides a summary of our leases that commenced during the year ended December 31, 2020,2022, which included rent concessions during the lease term.  
Number of
Leases
With Rent Concessions
Square Feet
(in 000's)
Rent Concessions ($)Number of
Leases
With Rent Concessions
Square Feet
(in 000's)
Rent Concessions
New LeasesNew Leases641,631$4,250New Leases682,443$4,582
Renewal LeasesRenewal Leases15771721Renewal Leases4185$89
Development / Acquisition LeasesDevelopment / Acquisition Leases173,5907,790Development / Acquisition Leases184,113$12,204
TotalTotal965,992$12,761Total906,741$16,875

2526


Lease Expirations

Fundamentals for the United States industrial real estate market remained favorable in 2020,2022, despite continuing, albeit diminishing, supply chain disruptions and a slowdown in the overall U.S. economy. Inventory rebuilding following the peak of the COVID-19 pandemic, that impacted general economic activity during the year. Supply chain activity drove additional demand for logistics space particularly in the e-commerce segment which benefited from an increase in consumer adoption.a range of industries. New industrial space continued to be developed throughout the year in response to this growth in demand. In 2020, new supply exceeded incremental demand for the second consecutive year. In the fourth quarter, however,2022, incremental demand exceeded new supply. National vacancy levels remained low and overall industry conditions resulted in an environment supportive of rental rate growth in virtually all of our markets. Based on our recent experience, low levels of vacancy generally throughout our markets and the 20212023 forecast of a leading national research company, we expect our average net rental rates for renewal leases on a cash basis to be higher than the expiring rates. For 2021,2023, net rental rates for new leases on a cash basis on average are also expected to be higher than the comparative prior leases, primarily due to continued improvement in market conditions as compared to the conditions prevailing when the comparative leases were signed. The following table shows scheduled lease expirations for all signed leases in our in-service properties as of December 31, 2020.2022.
Year of Expiration (A)
Year of Expiration (A)
Number of
Leases
Expiring
GLA
Expiring (B)
Percentage
of GLA
Expiring (B)
Annualized Base Rent
Under
Expiring
Leases
(In thousands) (C)
Percentage
of Total
Annualized
Base Rent
Expiring (C)
Year of Expiration (A)
Number of
Leases
Expiring
GLA
Expiring (B)
Percentage
of GLA
Expiring (B)
Annualized Base Rent
Under
Expiring
Leases
(In thousands) (C)
Percentage
of Total
Annualized
Base Rent
Expiring (C)
20211454,756,8558.0%$26,7948.2%
20221868,140,59213.7%45,25013.9%
202320231878,660,71414.6%47,74914.6%20231274,546,7407.4%29,4557.5%
202420241556,938,90611.7%39,73312.2%20241797,356,53411.9%44,67611.4%
202520251336,395,89610.8%36,85911.3%20251686,756,71811.0%44,66611.4%
20262026776,236,34910.5%31,2099.6%20261628,530,32013.8%51,59013.2%
20272027273,936,9046.6%19,5136.0%20271579,058,21814.7%58,64515.0%
20282028203,314,7865.6%18,2935.6%2028796,464,74310.5%41,92410.7%
20292029213,679,8256.2%21,4676.6%2029454,951,0508.0%33,7338.6%
20302030192,480,7854.2%14,3644.4%2030292,687,6344.4%18,1304.6%
20312031183,119,8015.1%23,6906.0%
20322032214,082,7006.6%24,8646.3%
ThereafterThereafter154,794,4178.1%24,7407.6%Thereafter144,075,6056.6%20,7405.3%
TotalTotal98559,336,029100%$325,971100%Total99961,630,063100%$392,113100%
_______________
(A)Includes leases that expire on or after January 1, 20212023 and assumes tenants do not exercise existing renewal, termination or purchase options.
(B)Does not include existing vacancies of 2,666,976755,461 aggregate square feet and December 31, 20202022 move outs of 381,964513,854 aggregate square feet.
(C)Annualized base rent is calculated as monthly contractual base rent per the terms of the lease, as of December 31, 2020,2022, multiplied by 12. If free rent is granted, then the first positive rent value is used.
Item  3.Legal Proceedings
We are involved in legal proceedings arising in the ordinary course of business. All such proceedings, taken together, are not expected to have a material impact on our results of operations, financial position or liquidity.
Item  4.Mine Safety Disclosures
None.
2627


PART II
Item  5.Market for Registrant's Common Equity / Partners' Capital, Related Stockholder / Unitholder Matters and Issuer Purchases of Equity Securities
Market Information
The following table sets forth, for the periods indicated, the high and low closing prices per share of the Company's common stock, which trades on the New York Stock Exchange under the trading symbol "FR" and the dividends declared per share for the Company's common stock and the distributions declared per Unit for the Operating Partnership's Units. There is no established public trading market for the Units.
Quarter EndedClosing HighClosing LowDividend/Distribution
Declared
December 31, 2020$44.30$39.75$0.25
September 30, 2020$44.09$37.99$0.25
June 30, 2020$40.93$30.52$0.25
March 31, 2020$46.01$27.09$0.25
December 31, 2019$43.07$39.09$0.23
September 30, 2019$40.07$36.77$0.23
June 30, 2019$37.43$34.22$0.23
March 31, 2019$35.47$28.04$0.23
Quarter EndedClosing HighClosing LowDividend/Distribution
Declared
December 31, 2022$50.68$43.82$0.295
September 30, 2022$55.62$44.14$0.295
June 30, 2022$65.32$46.13$0.295
March 31, 2022$65.01$56.31$0.295
December 31, 2021$66.48$53.08$0.270
September 30, 2021$56.69$52.08$0.270
June 30, 2021$53.91$46.92$0.270
March 31, 2021$47.39$40.64$0.270
As of February 15, 2021,2023, the Company had 360327 common stockholders of record. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one record holder. The Operating Partnership had 134128 holders of record of Units registered with our transfer agent.
In order to comply with the REIT requirements of the Code, the Company is generally required to make common share distributions and preferred share distributions (other than capital gain distributions) to its shareholders in amounts that together at least equal i) the sum of a) 90% of the Company's "REIT taxable income" computed without regard to the dividends paid deduction and net capital gains and b) 90% of net income (after tax), if any, from foreclosure property, minus ii) certain excess non-cash income.
Our dividend/distribution policy is determined by the Company's Board of Directors and is dependent on multiple factors, including cash flow and capital expenditure requirements, as well as ensuring that the Company meets the minimum distribution requirements set forth in the Code. The Company met the minimum distribution requirements with respect to 2020.2022.
Holders of Units are entitled to receive distributions when, as and if declared by the Company's Board of Directors, after the priority distributions required under the Operating Partnership's partnership agreement have been made with respect to preferred partnership interests in the Operating Partnership out of any funds legally available for that purpose.
During the year ended December 31, 2020,2022, the Operating Partnership issued 464,975280,081 Limited Partner Units in connection with the issuance of equity compensation, inclusive of Limited Partner Units issued related to dividends accrued on the underlying common stock, to certain employees and directors. See Note 11 to the Consolidated Financial Statements for more information.
Subject to certain lock-up periods, holders of Limited Partner Units can redeem their Units by providing written notification to the General Partner of the Operating Partnership. Unless the General Partner provides notice of a redemption restriction to the holder, redemption must be made within seven business days after receipt of the holder's notice. The redemption can be effectuated, as determined by the General Partner, either by exchanging the Limited Partner Units for shares of common stock of the Company on a one-for-one basis, subject to adjustment, or by paying cash equal to the fair market value of such shares. Prior requests for redemption have generally been fulfilled with shares of common stock of the Company, and the Operating Partnership intends to continue this practice. If each Limited Partner Unit of the Operating Partnership were redeemed as of December 31, 2020,2022, the Operating Partnership could satisfy its redemption obligations by making an aggregate cash payment of approximately $114.3$147.5 million or by issuing 2,713,1423,055,766 shares of the Company's common stock.
2728


Performance Graph
The following graph provides a comparison of the cumulative total stockholder return among the Company, the FTSE NAREIT Equity REIT Total Return Index (the "NAREIT Index") and the Standard & Poor's 500 Index ("S&P 500"). The NAREIT Index represents the performance of our publicly traded REIT peers. The historical information set forth below is not necessarily indicative of future performance.
fr-20201231_g2.jpgfr-20221231_g2.jpg
(A)$100 invested on 12/31/1517 in stock or index, including reinvestment of dividends. Fiscal year ending December 31.
12/1512/1612/1712/1812/1912/20 12/1712/1812/1912/2012/2112/22
FIRST INDUSTRIAL REALTY TRUST, INC.FIRST INDUSTRIAL REALTY TRUST, INC.$100.00 $130.45 $150.64 $142.15 $209.47 $218.23 FIRST INDUSTRIAL REALTY TRUST, INC.$100.00 $94.37 $139.05 $144.86 $232.24 $173.34 
S&P 500S&P 500$100.00 $111.96 $136.40 $130.42 $171.49 $203.04 S&P 500$100.00 $95.62 $125.72 $148.85 $191.58 $156.89 
FTSE NAREIT Equity REITsFTSE NAREIT Equity REITs$100.00 $108.52 $114.19 $108.91 $137.23 $126.25 FTSE NAREIT Equity REITs$100.00 $95.38 $120.17 $110.56 $158.36 $119.78 
_______________
(A)The information provided in this performance graph shall not be deemed to be “soliciting"soliciting material," to be “filed”"filed" or to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934 unless specifically treated as such.
2829


Item 6.Selected Financial Data
The following tables set forth the selected financial and operating data for the Company and the Operating Partnership on a consolidated basis. The following selected consolidated financial data should be read in conjunction with the Consolidated Financial Statements and Notes thereto and Management's Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K.None.
The Company

Year Ended
12/31/20
Year Ended
12/31/19
Year Ended
12/31/18
Year Ended
12/31/17
Year Ended
12/31/16
 (In thousands, except per share data)
Statement of Operations Data:
Total Revenues$448,028 $425,984 $403,954 $396,402 $378,020 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities195,989 238,775 163,239 201,456 121,232 
Share and Per Share Data:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders - Basic EPS1.53 1.89 1.31 1.70 1.05 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders - Diluted EPS1.53 1.88 1.31 1.69 1.05 
Dividends/Distributions Per Share$1.00 $0.92 $0.87 $0.84 $0.76 
Basic Weighted Average Shares127,711 126,392 123,804 118,272 115,030 
Diluted Weighted Average Shares127,904 126,691 124,191 118,787 115,370 
Balance Sheet Data (End of Period):
Real Estate, Before Accumulated Depreciation$4,087,633 $3,830,209 $3,673,644 $3,495,745 $3,384,914 
Total Assets3,791,938 3,518,828 3,142,691 2,941,062 2,793,263 
Indebtedness1,594,641 1,483,565 1,297,783 1,296,997 1,347,092 
Total Equity1,947,320 1,798,263 1,679,911 1,475,877 1,284,625 
Other Data:
Funds from Operations Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities (A)
$234,964 $221,136 $199,391 $186,496 $167,811 
The Operating PartnershipYear Ended
12/31/20
Year Ended
12/31/19
Year Ended
12/31/18
Year Ended
12/31/17
Year Ended
12/31/16
 (In thousands, except per Unit data)
Statement of Operations Data:
Total Revenues$448,028 $425,984 $403,954 $396,402 $378,020 
Net Income Available to Unitholders and Participating Securities199,934 243,628 167,246 208,158 125,547 
 Unit and Per Unit Data:
Net Income Available to Unitholders - Basic EPU1.54 1.89 1.31 1.70 1.05 
Net Income Available to Unitholders - Diluted EPU1.53 1.88 1.31 1.69 1.05 
Distributions Per Unit$1.00 $0.92 $0.87 $0.84 $0.76 
Basic Weighted Average Units129,752 128,831 126,921 122,306 119,274 
Diluted Weighted Average Units130,127 129,241 127,308 122,821 119,614 
Balance Sheet Data (End of Period):
Real Estate, Before Accumulated Depreciation$4,087,633 $3,830,209 $3,673,644 $3,495,745 $3,384,914 
Total Assets3,801,308 3,528,849 3,152,799 2,951,180 2,803,701 
Indebtedness1,594,641 1,483,565 1,297,783 1,296,997 1,347,092 
Total Partners' Capital1,956,690 1,808,284 1,690,019 1,485,995 1,295,063 
_______________
(A)Funds from operations ("FFO") is a non-GAAP measure used in the real estate industry. See definition and a complete reconciliation of FFO to Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities under the caption "Supplemental Earnings Measure" under Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations."

29


Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the sections of this Form 10-K titled "Forward-Looking Statements" and "Selected Financial Data" and the Consolidated Financial Statements and Notes thereto appearing elsewhere in this Form 10-K.
Summary of 20202022
Despite the COVID-19 pandemic, ourOur operating results remained strong in 2020.2022. Our year-endyear end in-service occupancy was 95.7% and98.8%, which is a 70 basis point increase compared to our in-service occupancy at December 31, 2021. Also, during 2020the year ended December 31, 2022, we grew cash rental rates by 13.5%, which is the second highest annual increase in our history. We collected 99% of our monthly rental billings from April through December of 2020. We granted $1.0 million of rent deferral requests during the year, all of which have now been collected. However, our accounts receivable reserves were higher than our bad debt experience over the past several years. During the year ended26.7% on new and renewal leases. At December 31, 2020,2022, we recorded a reserve on accounts receivable (or did not recognize rental revenue duehad 14 projects comprising 3.6 million square feet of GLA under development with an estimated investment of approximately $556 million. Additionally, we continue to converting certain tenants to cash basis) of $1.8 million and also recorded a reserve of $1.7 million related to our deferred rent receivables. During the first quarter of 2020, we temporarily suspended all new speculative verticalposition ourselves for future development projects other than completing development and redevelopment properties that were already in progress and expenditures required to obtain permits and other horizontal construction work. During the fourth quarter of 2020, we resumed speculative development activity by acquiring land located in our target markets due to favorable market conditions. Although the impact of COVID-19 pandemic had an overall minimal impact on us in 2020, with the continued uncertainty regarding the COVID-19 pandemic and its impact on the economy we cannot predict the future impact the COVID-19 pandemic may have on our business, future financial condition and operating results.markets.
In 2020,2022, we completed the following significant real estate activities:
We acquired eight11 industrial properties comprised of approximately 1.50.5 million square feet of GLA located in our Baltimore/Washington, Northern California, Phoenix and Southern California markets for an aggregate purchase price of $154.4 million. These properties were 92% leased at December 31, 2020.
We added to our development pipeline 128.8 acres of land located in our Central Florida, Seattle, South Florida and Southern California markets for an aggregate purchase price of $69.6 million.$137.1 million, excluding transaction costs. These properties were 100% leased at December 31, 2022. We additionally acquired three income-producing land parcels in our Northern California, Seattle and Southern California markets for an aggregate purchase price of $56.5 million, excluding transaction costs.
We added to our development pipeline 116 acres of land located in our Central/Eastern Pennsylvania, Houston, Northern California, South Florida and Southern California markets for an aggregate purchase price of $105.5 million, excluding transaction costs.
We placed in-service 10ten industrial properties comprising approximately 2.54.1 million square feet of GLA located in our Central/Eastern Pennsylvania, Dallas/Ft. Worth, Houston,Ft.Worth, Nashville, New Jersey, Phoenix, South Florida, and Southern California markets at an estimated total cost of $221.7$447.8 million. These properties were 79%100% leased at December 31, 2020.2022.
We commenced speculative development for five development projectsof 11 industrial buildings totaling approximately 1.03.3 million square feet of GLA at an estimated total investment of $135.3 million.in our Central/Eastern Pennsylvania, Chicago, Denver, Lehigh Valley, Northern California, South Florida and Southern California markets.
We sold 29nine industrial properties comprised ofcomprising approximately 1.92.2 million square feet of GLA and one land parcel for total gross sales proceeds of $153.4 million. Included in these sales were our remaining industrial properties located in Indianapolis, IN and Tampa, FL.
One of our joint ventures sold 93.5 acres of land and a newly constructed 0.6 million square foot building (of which we were the purchaser) located in Phoenix, AZ for gross proceeds of $60.0$178.3 million.
We entered into a new joint venture through which we acquired, for a purchase price of $70.5 million, approximately 569 net developableOur Joint Venture sold 391 acres of land located in Phoenix for the purposegross proceeds of developing, leasing,$255.3 million. Our pro-rata share of gain was $74.0 million and operating industrial propertieswe earned an incentive fee of $27.6 million. These amounts exclude our minority partner's share that we consolidate and potentially selling land.report in our financial statements as Noncontrolling Interest.

30


We completed the following financing activities during the year ended December 31, 2020:2022:
We paid off $68.0 million in mortgage loans payable, increasing the percentage of our real estate that was unencumbered to 99.3% at December 31, 2022.
We replaced our $260.0 million term loan that was scheduled to mature in September 2022 with a $425.0 million term loan that matures on October 18, 2027. Based on our current credit ratings and leverage and the related interest rate hedges with a notional value of $425.0 million that we entered into and commenced in October 2022, our all-in interest rate on this term loan is 3.64% at December 31, 2022.
In November, we drew down the entire principal on a new $300.0 million term loan that matures in August, 2025 unless we extend the term, at our election, pursuant to two, one-year extension options at our election ("2022 Unsecured Term Loan II"). Based on our current credit ratings and leverage and the related interest rate hedges with a notional value of $300.0 million that we entered into and commenced in December 2022, our all-in interest rate on this term loan is 4.88% at December 31, 2022.
We issued 1,842,281218,230 shares of our common stock, through "at-the-market" ("ATM") offerings, resulting in net proceeds of $78.7$12.8 million.
We issued $100.0 million of ten-year private placement notes at a rate of 2.74% and $200.0 million of twelve-year private placement notes at a rate of 2.84%.
We entered into a new unsecured term loan facility that refinanced our $200.0 million term loan facility previously scheduled to mature in January 2021. The new loan has an initial maturity of July 15, 2021 and includes two, one-year extension options at our election. The new loan provides for interest only payments and currently bears an interest rate based of LIBOR plus 150 basis points.
We paid off $25.4 million in mortgage loans payable.
We declared an annual cash dividend of $1.00$1.18 per common share or Unit, an increase of 8.7%9.3% from 2019.2021.
At December 31, 2022, we had $604.1 million available for additional borrowings under our Unsecured Credit Facility and cash and cash equivalents and restricted cash was $132.2 million, after excluding our Joint Venture minority partner's share of cash and cash equivalents that we consolidate and report in our financial statements.
31


Results of Operations
Comparison of Year Ended December 31, 20202022 to Year Ended December 31, 20192021
Our net income was $200.2$381.6 million and $243.9$277.2 million for the years ended December 31, 20202022 and 2019,2021, respectively.
The tables below summarize our revenues, property expenses and depreciation and other amortization by various categories for the years ended December 31, 20202022 and 2019.2021. Same store properties are properties owned prior to January 1, 20192021 and held as an in-service property through December 31, 20202022 and developments and redevelopments that were placed in service prior to January 1, 2019.2021. Properties which are at least 75% occupied at acquisition are placed in service, unless we anticipate the tenants to move out within the first two years of ownership. Acquisitions that are less than 75% occupied at the date of acquisition, developments and redevelopments are placed in service as they reach the earlier of a) stabilized occupancy (defined as 90% occupied), or b) one year subsequent to acquisition or development/redevelopment construction completion. Acquired properties with occupancy greater than 75% at acquisition, but with tenants that we anticipate will move out within two years of ownership, will be placed in service upon the earlier of reaching 90% occupancy or twelve months after move out. Properties are moved from the same store classification to the redevelopment classification when capital expenditures for a project are estimated to exceed 25% of the undepreciated gross book value of the property. Acquired properties are properties that were acquired subsequent to December 31, 20182020 and held as an operating property through December 31, 2020.2022. Sold properties are properties that were sold subsequent to December 31, 2018.2020. (Re)Developments include developments and redevelopments that were not: a) substantially complete 12 months prior to January 1, 2019;2021; or b) stabilized prior to January 1, 2019.2021. Other revenues are derived from the operations of properties not placed in service under one of the categories discussed above, the operations of our maintenance company and other miscellaneous revenues. Other property expenses are derived from the operations of properties not placed in service under one of the categories discussed above, the operations of our maintenance company, vacant land expenses and other miscellaneous regional expenses.
During the year ended December 31, 2018, one industrial property, comprising approximately 0.1 million square feet of GLA, was taken out of service for redevelopment. As a result of taking this industrial property out of service, the results of operations related to this property were reclassified from the same store property classification to the (re)development classification. During the year ended December 31, 2018, we completed the redevelopment of this property and as of December 31, 2018, the property was 100% leased. This property returned to the same store classification in the first quarter 2020.
During the year ended December 31, 2016, one industrial property, comprising approximately 28 thousand square feet of GLA, was taken out of service due to a fire which caused complete destruction of the building. The results of this property are included in the (re)development classification. During the year ended December 31, 2019, we completed the rebuild of this property and as of December 31, 2019, the property was 100% leased. This property will return to the same store classification in the first quarter 2021.
Our future financial condition and results of operations, including rental revenues, may be impacted by the future acquisition, (re)development and sale of properties. Our future revenues and expenses may vary materially from historical rates.
For the years ended December 31, 20202022 and 2019,2021, the average occupancy rates of our same store properties were 97.1%98.0% and 97.7%96.0%, respectively.
32


20202019$ Change% Change 20222021$ Change% Change
(In thousands) (In thousands)
REVENUESREVENUESREVENUES
Same Store PropertiesSame Store Properties$376,511 $366,952 $9,559 2.6 %Same Store Properties$474,602 $437,117 $37,485 8.6 %
Acquired PropertiesAcquired Properties8,132 1,711 6,421 375.3 %Acquired Properties8,034 1,126 6,908 613.5 %
Sold PropertiesSold Properties12,947 44,210 (31,263)(70.7)%Sold Properties10,899 24,505 (13,606)(55.5)%
(Re) Developments(Re) Developments35,139 7,361 27,778 377.4 %(Re) Developments31,232 7,338 23,894 325.6 %
OtherOther15,299 5,750 9,549 166.1 %Other15,162 6,204 8,958 144.4 %
Total RevenuesTotal Revenues$448,028 $425,984 $22,044 5.2 %Total Revenues$539,929 $476,290 $63,639 13.4 %
Revenues from same store properties increased $9.6$37.5 million primarily due to an increase in rental rates as well as tenant recoveries, offset by a decreaseand recoverable income from property expenses, an increase in occupancy and an increase in reserves taken on accounts receivable and deferred rent receivable amounts for tenants due to our assessment that full collectioninsurance settlement gain of future contractual lease payments was no longer probable.$1.4 million. Revenues from acquired properties increased $6.4$6.9 million due to the 1715 industrial properties acquired subsequent to December 31, 20182020 totaling approximately 2.10.7 million square feet of GLA. Revenues from sold properties decreased $31.3$13.6 million due to the 6938 industrial properties sold subsequent to December 31, 20182020 totaling approximately 7.85.1 million square feet of GLA. Revenues from (re)developments increased $27.8$23.9 million due to an increase in occupancy and tenant recoveries as well as $1.1recoveries. Revenues from other increased $9.0 million of final insurance proceeds received and recorded as revenuedue to revenues related to a property that was destroyed by fire in 2016. Revenues from other increased $9.5 million primarily due to final insurance settlement proceeds of $5.4 million received and recorded as revenue related to a property that was destroyed by fire in 2017, the acquisition of partially occupied properties during 2018acquisitions that were not yet stabilized at December 31, 20182020 and therefore are not yet included in the same store pool, and the acquisition of arevenues from income-producing land site during 2019 onparcels for which we intendour ultimate intent is to redevelop or develop industrial buildings in the future, but currently are leasing to tenantsjoint venture development fees and collecting ground lease rent.interest income earned on our cash and cash equivalent balances.
20202019$ Change% Change 20222021$ Change% Change
(In thousands) (In thousands)
PROPERTY EXPENSESPROPERTY EXPENSESPROPERTY EXPENSES
Same Store PropertiesSame Store Properties$92,588 $90,476 $2,112 2.3 %Same Store Properties$117,394 $112,431 $4,963 4.4 %
Acquired PropertiesAcquired Properties2,386 598 1,788 299.0 %Acquired Properties1,817 419 1,398 333.7 %
Sold PropertiesSold Properties3,495 13,048 (9,553)(73.2)%Sold Properties2,405 5,180 (2,775)(53.6)%
(Re) Developments(Re) Developments10,328 2,570 7,758 301.9 %(Re) Developments6,659 2,078 4,581 220.5 %
OtherOther10,398 9,893 505 5.1 %Other15,388 11,192 4,196 37.5 %
Total Property ExpensesTotal Property Expenses$119,195 $116,585 $2,610 2.2 %Total Property Expenses$143,663 $131,300 $12,363 9.4 %
Property expenses include real estate taxes, repairs and maintenance, property management, utilities, insurance and other property related expenses. Property expenses from same store properties increased $2.1$5.0 million primarily due to an increaseincreases in real estate taxes and insurance, partially offset by a decrease intax expense, repairs and maintenance, insurance and snow removal costs.property management expense. Property expenses from acquired properties increased $1.8$1.4 million due to properties acquired subsequent to December 31, 2018.2020. Property expenses from sold properties decreased $9.6$2.8 million due to properties sold subsequent to December 31, 2018.2020. Property expenses from (re)developments increased $7.8$4.6 million primarily due to the substantial completion of developments. Property expenses from other increased $0.5$4.2 million primarily due to an increase in real estate tax expense on developablerelated to land parcels purchased in 2021 and on a land site we acquired during 2019 on which we intend to develop industrial buildings2022 and an increase in the future but currently we are leasing it to tenants and collecting ground lease rent and certain miscellaneous expenses, offset by a decrease in maintenance company expenses.
General and administrative expense increased by $4.3 million, or 15.0%, primarily due to an increase in incentive compensation as well as severanceremained relatively unchanged.
Joint Venture development services expense of $0.9 million associated with the closing of our Indianapolis regional office duringfor the year ended December 31, 2020.2022, are expenses paid to a third party to assist with the development of properties in the Joint Venture for which we earn Joint Venture Fees.
33


20202019$ Change% Change 20222021$ Change% Change
(In thousands) (In thousands)
DEPRECIATION AND OTHER AMORTIZATIONDEPRECIATION AND OTHER AMORTIZATIONDEPRECIATION AND OTHER AMORTIZATION
Same Store PropertiesSame Store Properties$104,308 $101,714 $2,594 2.6 %Same Store Properties$123,688 $120,262 $3,426 2.8 %
Acquired PropertiesAcquired Properties4,883 1,451 3,432 236.5 %Acquired Properties3,962 720 3,242 450.3 %
Sold PropertiesSold Properties2,459 10,652 (8,193)(76.9)%Sold Properties2,808 5,182 (2,374)(45.8)%
(Re) Developments(Re) Developments14,075 4,484 9,591 213.9 %(Re) Developments12,427 2,139 10,288 481.0 %
Corporate Furniture, Fixtures and Equipment and OtherCorporate Furniture, Fixtures and Equipment and Other3,913 2,928 985 33.6 %Corporate Furniture, Fixtures and Equipment and Other4,535 2,650 1,885 71.1 %
Total Depreciation and Other AmortizationTotal Depreciation and Other Amortization$129,638 $121,229 $8,409 6.9 %Total Depreciation and Other Amortization$147,420 $130,953 $16,467 12.6 %

Depreciation and other amortization from same store properties increased $2.6$3.4 million primarily due to accelerated depreciation and amortization taken during the year endedimprovements completed at our properties subsequent to December 31, 2020 attributable the early termination of certain tenants' leases.2021. Depreciation and other amortization from acquired properties increased $3.4$3.2 million due to properties acquired subsequent to December 31, 2018.2020. Depreciation and other amortization from sold properties decreased $8.2$2.4 million due to properties sold subsequent to December 31, 2018.2020. Depreciation and other amortization from (re)developments increased $9.6$10.3 million primarily due to an increase in depreciation and amortization related to completed developments. Depreciation from corporate furniture, fixtures and equipment and other increased $1.0$1.9 million primarily due to depreciation and amortization related to properties acquired during 2018 that were not yet stabilized at December 31, 20182020 and therefore are not yet included in the same store pool as well as depreciation on land improvements related to the acquisition of a land site during 2019. We intend to develop industrial buildings on such land site in the future, but we are currently leasing the property to tenants and collecting ground lease rent.pool.
For the year ended December 31, 2020,2022, we recognized $86.8$128.3 million of gain on sale of real estate related to the sale of nine industrial properties comprising approximately 2.2 million square feet of GLA and one land parcel. For the year ended December 31, 2021, we recognized $150.3 million of gain on sale of real estate related to the sale of 29 industrial properties comprising approximately 1.9 million square feet of GLA. For the year ended December 31, 2019, we recognized $124.9 million of gain on sale of real estate related to the sale of 40 industrial properties comprising approximately 5.92.9 million square feet of GLA and severalone land parcels. Included in the 40 industrial properties sold during the year ended December 31, 2019 was a gain related to the reclassification of an operating lease to a sales-type lease which was triggered by a tenant that exercised an option in its lease to purchase a 0.6 million square foot building from us located in the Phoenix market. The sale of this property occurred during the year ended December 31, 2020.parcel.
Interest expense increased $1.0$4.9 million, or 2.0%11.1%, primarily due to an increase in the weighted average debt balance outstanding for the year ended December 31, 20202022 ($1,593.51,917.4 million) as compared to the year ended December 31, 20192021 ($1,397.61,631.9 million), offset by an increase in capitalized interest of $1.1$4.2 million caused by an increase in development projects eligible for capitalization during the year ended December 31, 20202022 as compared to the year ended December 31, 2019, as well as2021, and a decrease in the weighted average interest rate for the year ended December 31, 2020 (3.65%2022 (3.41%) as compared to the year ended December 31, 2019 (4.01%2021 (3.45%).
Amortization of debt issuance costs increaseddecreased $0.2 million, or 6.5%6.9%, primarily due to debt issuance costs incurred related to the refinancing of a $200 million unsecured term loanmortgages paid off in July 2020, the issuance of $150.0 million of private placement notes in July 20192021 and the issuance of $300.0 million of private placement notes in September 2020.2022.
Equity in income of Joint Ventures of $114.9 million for the year ended December 31, 2022 includes our pro-rata share of gain on sale of real estate by the Joint Venture of $84.1 million as well as incentive fees of $31.3 million we earned from the Joint Venture. These amounts include our partner's 6% interest in the Joint Venture that we consolidate and report within our financial statements. Equity in loss of Joint Ventures for the year ended December 31, 2020 decreased $12.0 million, or 74.1% primarily due to a decrease in our pro-rata share of gain related to the sale of real estate and accrued incentive fees2021 was $0.2 million. However, during the year ended December 31, 2020 as2021, we deferred $10.2 million of equity in income and incentive fees earned from the sale of the remaining 138 acres of developable land from one of the Joint Ventures since the Company was the purchaser of the land. This deferral was netted against the basis of the land acquired.
Income tax expense increased $18.5 million, or 378.8%, primarily due to an increase in taxable gains and incentive fees one of our TRSs recognized from its share of equity in income from the Joint Ventures in the year ended December 31, 2022 compared to the year ended December 31, 2019.
Income tax expense decreased $1.0 million, or 29.3%, primarily due to a decrease in our pro-rata share of gain from the sale of real estate by the Joint Ventures as well as accrued incentive fees we earned from the Joint Ventures. Our equity ownership in the Joint Ventures is owned through a wholly-owned TRS.2021.
34


Comparison of Year Ended December 31, 20192021 to Year Ended December 31, 20182020
 
A discussion of changes in our results of operations between 20192021 and 20182020 can be found in "Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Comparison of Year Ended December 31, 20192021 to Year Ended December 31, 2018"2020" of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019.2021.
Critical Accounting Policies
A critical accounting policy is one that involves an estimate or assumption that is subjective and requires management judgment about the effect of a matter that is inherently uncertain and material to an entity's financial condition and results of operations. Of the significant accounting policies discussed in Note 2 to the Consolidated Financial Statements, we believe the the following policies relate to the more significant judgments and estimates used in the preparation of our consolidated financial statements:
Acquisitions of Real Estate Assets: We allocate the purchase price of acquired real estate, including real estate acquired as a portfolio, based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, construction in progress, leasing commissions and deferred lease intangibles including in-place leases and above market and below market leaseintangible assets and liabilities. The purchase price is allocated to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The determination of fair value includes the use of significant assumptions such as land comparables, discount rates, terminal capitalization rates and market rent assumptions. Acquired above and below market lease intangibles are valued based on the present value of the difference between prevailing market rental rates and the in-pacein-place rental rates measured over a period equal to the remaining term of the lease for above market leases or the remaining term of the lease plus the term of any below market fixed rate renewal options for below market leases. The purchase price is further allocated to in-place lease values based on an estimate of the lease revenue received during a reasonable lease-up period as if the property was vacant on the date of acquisition.
Impairment of Real Estate Assets: We review the carrying value of our tangible and intangiblelong-lived real estate assets held for use for possible impairment when events or changes in circumstances indicate that their carrying amounts may not be recoverable. The judgments regarding the existence of indicators of impairment are based on the operating performance, market conditions, as well as our ability to hold and our intent with regard to each property. The judgments regarding whether the carrying amounts of these assets may not be recoverable are based on estimates of future undiscounted cash flows from properties which include estimates of future operating performance and market conditions. If any real estate investment is considered permanently impaired, a loss is recorded to reduce the carrying value of the property to its estimated fair value. The impairment assessment and fair value measurement requires the use of estimates and assumptions related to the timing and amounts of cash flow projections, discount rates and terminal capitalization rates.
35


Liquidity and Capital Resources
Cash Flow Activity
The following table summarizes our cash flow activity for the Company for the years ended December 31, 2022 and 2021:
Year Ended December 31,
20222021
(In thousands)
Net cash provided by operating activities$410,943 $266,895 
Net cash used in investing activities(629,108)(416,823)
Net cash provided by financing activities304,503 9,050 
The following table summarizes our cash flow activity for the Operating Partnership for the years ended December 31, 2022 and 2021:
Year Ended December 31,
20222021
(In thousands)
Net cash provided by operating activities$410,897 $267,030 
Net cash used in investing activities(629,108)(416,823)
Net cash provided by financing activities304,549 8,915 
Changes in cash flow for the year ended December 31, 2022, compared to the prior year are described as follows:
Operating Activities: Cash provided by operating activities increased $144.0 million for the Company (increased $143.9 million for the Operating Partnership), primarily due to the following:
increase in distributions from our Joint Ventures of $118.0 million in 2022 as compared to 2021 due to funds received from a sale of real estate from our Joint Venture;
increase in net operating income from same store properties, acquired properties and recently developed properties of $57.3 million, offset by a decrease in net operating income due to the disposition of real estate of $10.8 million; and
increase in accounts payable, accrued expenses, other liabilities, rents received in advance and security deposits due to timing of cash payments; offset by:
increase in tenant accounts receivable, prepaid expenses and other assets due to timing of cash receipts.
Investing Activities: Cash used in investing activities increased $212.3 million, primarily due to the following:
increase of $160.7 million related to the acquisition and development of real estate as well as payments for improvements and leasing commissions in 2022 as compared to 2021; and
decrease of $59.3 million in net proceeds received from the disposition of real estate in 2022 as compared to 2021; offset by:
increase in net proceeds of $3.9 million resulting from distributions from and contributions to our Joint Ventures in 2022 as compared to 2021;
increase of $1.5 million related to the collection of insurance settlement proceeds; and
decrease of $4.0 million in escrow deposits.

36


Financing Activities: Cash provided by financing activities increased $295.5 million for the Company (increased $295.6 million for the Operating Partnership), primarily due to the following:
increase of $465.0 million in proceeds from refinancing the $260.0 million unsecured term loan with a $425.0 million unsecured term loan in 2022 and $300.0 million related to the new unsecured term loan we entered into in 2022; offset by:
decrease of $132.9 million related to net proceeds from the issuance of 218,230 shares of the Company's common stock under our ATM in 2022 as compared to the net proceeds from the issuance of 2,513,758 shares of the Company's common stock under our ATM in 2021;
increase in dividend and unit distributions of $15.6 million due to the Company increasing the dividend rate in 2022 as well as an increase in common shares and units outstanding;
decrease in net borrowings under our Unsecured Credit Facility of $15.0 million in 2022 as compared to 2021;
increase in repayments of mortgage loans payable of $5.0 million in 2022 compared to 2021; and
increase in net distributions to noncontrolling interests of $4.4 million in 2022 as compared to 2021.
Material Cash Requirements
At December 31, 2020,2022, our combined restricted cash and cash and cash equivalents were $132.2 million, after excluding our Joint Venture partner's share of cash and restricted cash were approximately $162.1 millionequivalents that we consolidate and $37.6 million, respectively. Restricted cash is comprised of gross proceeds from the sales of certain industrial properties. These sale proceeds will be disbursed as we exchange industrial properties under Section 1031 of the Code.report in our financial statements. We also had $724.6$604.1 million available for additional borrowings under our Unsecured Credit Facility as of December 31, 2020.2022.
We have considered our short-term (through December 31, 2021)2023) liquidity needs and the adequacy of our estimated cash flow from operations and other expected liquidity sources to meet these needs. We have a $200.0 million term loan maturing in July 2021. In connection with this maturity, we have two, one-year extension options at our election, subject to the satisfaction of certain conditions. Also, our Unsecured Credit Facility matures in October 2021; however, it is extendable for one year, at our election, subject to the satisfaction of certain conditions. Lastly, we have $58.8 million in mortgage loans payable outstanding at December 31, 2020 maturing in October 2021. We expect to satisfy these payment obligations on or prior to the maturity dates by extending the term of the Unsecured Credit Facility and/or the $200.0 million term loan or through the issuance of other debt or equity securities. With the exception of the $200.0 million term loan, the Unsecured Credit Facility and the mortgage maturities, we believe that our principal short-term liquidity needs are to fund normal recurring expenses, property acquisitions, developments, renovations, expansions and other nonrecurring capital improvements, debt service requirements, the minimum distributions required to maintain the Company's REIT qualification under the Code and distributions approved by the Company's Board of Directors. We anticipate that these needs will be met with cash flows provided by operating activities as well as the disposition of select assets. These needs may also be met by the issuance of other debt or equity securities, subject to market conditions or borrowings under our Unsecured Credit Facility.
We expect to meet long-term (after December 31, 2021)2023) liquidity requirements such as property acquisitions, developments, scheduled debt maturities, major renovations, expansions and other nonrecurring capital improvements through long-term unsecured and secured indebtedness, the disposition of select assets and the issuance of additional equity or debt securities, subject to market conditions.
As of February 15, 2021, we had approximately $724.6 million available for additional borrowings under our Unsecured Credit Facility. Our Unsecured Credit Facility contains certain financial covenants including limitations on incurrence of debt and debt service coverage. Our access to borrowings may be limited if we fail to meet any of these covenants.
37


We believe that we were in compliance with our financial covenants as of December 31, 2020,2022, and we anticipate that we will be able to operate in compliance with our financial covenants in 2021.2023. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs and our access to borrowings on our Unsecured Credit Facility may be limited if we fail to meet any of these covenants. Total debt, exclusive of unamortized debt issuance costs and unamortized discounts, at December 31, 2022 and 2021 is detailed below.
Weighted Average Interest Rate at December 31, 2022Outstanding Balance atWeighted Average Maturity in Years at December 31, 2022
December 31, 2022December 31, 2021
(In thousands)
Mortgage Loans Payable, Gross (A)
4.17%$10,299 $79,764 5.7
Senior Unsecured Notes, Gross
Senior Unsecured Bonds (A)
7.58%48,571 48,571 6.3
Private Placement Notes (A)
3.66%950,000 950,000 7.0
Subtotal998,571 998,571 
Unsecured Term Loans, Gross
2015 Unsecured Term LoanN/A— 260,000 N/A
2021 Unsecured Term Loan (B)
1.84%200,000 200,000 3.5
2022 Unsecured Term Loan (C)
3.64%425,000 — 4.8
2022 Unsecured Term Loan II (D)
4.88%300,000 — 4.6
Subtotal925,000 460,000 
Unsecured Credit Facility (E)
5.16%143,000 79,000 3.5
Total Debt$2,076,870 $1,617,335 
(A) These loans have a fixed interest rate.
(B) The interest rate is based on one-month LIBOR plus a spread of 0.85%. We have interest rate swaps, with an aggregate notional value of $200.0 million, that effectively fix the LIBOR rate that results in an all-in interest rate of 1.84% at December 31, 2022. These interest rate swaps mature in February 2026.
(C) The interest rate is based on one-month SOFR plus a spread of 0.85% plus a SOFR adjustment of 0.10%. We have interest rate swaps, with an aggregate notional value of $425.0 million, that effectively fix the SOFR rate that results in an all-in interest rate of 3.64% at December 31, 2022. These interest rate swaps mature in September 2027.
(D) The interest rate is based on daily SOFR plus a spread of 0.85% plus a SOFR adjustment of 0.10%.We have interest rate swaps, with an aggregate notional value of $300.0 million, that effectively fix the SOFR rate that results in an all-in interest rate of 4.88% at December 31, 2022. These interest rate swaps mature in December 2025 ($150.0 million notional) and August 2027 ($150.0 million notional). Weighted average maturity reflected in the table above assumes we extended the maturity pursuant to two, one-year extension options, subject to certain conditions.
(E)The interest rate is a variable rate based on one-month LIBOR plus 77.5 basis points and a facility fee of 15 basis points. Our balance under our Unsecured Credit Facility changes depending on our cash needs and the interest rate and facility fee are each subject to adjustment based on our leverage and investment grade rating. Weighted average maturity reflected in the table above assumes we extended the maturity pursuant to two, six-month extension options, subject to certain conditions. As of February 15, 2023, we had approximately $610.1 million available for additional borrowings under our Unsecured Credit Facility.
As of December 31, 2020,2022, our senior unsecured notes have been assigned credit ratings from Standard & Poor's, Moody's and Fitch Ratings of BBB/Stable, Baa2/Stable and BBB/Stable, respectively. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization. In the event of a downgrade, we believe we would continue to have access to sufficient capital; however, our cost of borrowing would increase and our ability to access certain financial markets may be limited.

3638


Cash Flow Activity
The following table summarizes ourOur other material cash flow activity for the Company for the years ended December 31, 2020 and 2019:
Year Ended December 31,
20202019
(In thousands)
Net cash provided by operating activities$240,430 $245,533 
Net cash used in investing activities(251,738)(205,386)
Net cash provided by financing activities58,248 62,198 
The following table summarizes our cash flow activity for the Operating Partnership for the years ended December 31, 2020 and 2019:
Year Ended December 31,
20202019
(In thousands)
Net cash provided by operating activities$241,081 $245,620 
Net cash used in investing activities(251,738)(205,386)
Net cash provided by financing activities57,597 62,111 
Changes in cash flow for the year ended December 31, 2020, compared to the prior year are described as follows:
Operating Activities: Cash provided by operating activities decreased $5.1 million for the Company (decreased $4.5 million for the Operating Partnership), primarily due to the following:
decrease in accounts payable, accrued expenses, other liabilities, rents received in advance and security deposits due to timing of cash payments; and
decrease in operating distributionsrequirements from our Joint Ventures of $11.7 million in 2020 as compared to 2019; offset by
decrease in tenant accounts receivable, prepaid expensesknown contractual and other assets due to timing of cash receipts;
decrease in payments to settle derivative instruments of $3.1 million; and
increase in net operating income from same store properties, acquired properties, and recently developed properties of $32.1 million, offset by decreases in net operating income due to property disposals of approximately $21.7 million.
Investing Activities: Cash used in investing activities increased $46.4 million, primarily due to the following:
increase of $67.5 million related to the acquisition of real estate;
increase of $31.3 million related to net contributions made to our Joint Ventures in 2020 as compared to 2019;
decrease of $50.6 million in net proceeds received from the disposition of real estate and collection of a sales-type lease receivable in 2020 as compared to 2019; offset by
decrease of $96.1 million related to the development of real estate and payments for improvements and leasing commissions in 2020 as compared to 2019;
decrease of $8.2 million in escrow balances; and
increase of $6.5 million related to the collection of insurance settlement proceeds.

37


Financing Activities: Cash provided by financing activities decreased $4.0 million for the Company (decreased $4.5 million for the Operating Partnership), primarily due to the following:
increase in net repayments of our Unsecured Credit Facility of $316.0 million in 2020 compared to 2019; and
increase in dividend and unit distributions of $10.1 million due to the Company raising the dividend rate in 2020; offset by
increase of $150.0 million related to the issuance of unsecured notes in a private placement in 2020;
decrease in repayments of mortgage loans payable of $93.1 million; and
increase of $78.7 million related to net proceeds from the issuance of 1,842,281 shares of the Company's common stock under our ATM in 2020.
Contractual Obligations and Commitments
The following table lists our contractual obligations and commitments as of December 31, 2020:
 Payments Due by Period
(In thousands)
 TotalLess Than
1 Year
1-3 Years3-5 YearsOver 5 Years
Rent Payments Due on Operating and Ground Leases$71,277 $2,610 $5,023 $4,289 $59,355 
Real Estate Development Costs(A)(B)
92,000 92,000 — — — 
Long Term Debt1,602,785 261,891 332,345 684 1,007,865 
Interest Expense on Long Term Debt(A)(C)
366,070 55,403 88,969 81,747 139,951 
Unsecured Credit Facility(D)
909 909 — — — 
Total$2,133,041 $412,813 $426,337 $86,720 $1,207,171 
_______________
(A)Not on balance sheet.
(B)Represents estimated2022 include an estimate of remaining payments on the completion of development projects under construction. Estimated remaining costs includeconstruction for the Company and our proportionate share of the Joint Venture of $263.1 million and $25.0 million, respectively, which includes all costs necessary to place the properties into service and could extend beyondservice. The majority of these construction costs will need to be funded in one year.year or less.
(C)Includes interest expense on our unsecured term loans, inclusive of the impact of interest rate swaps which effectively swap the variable interest rate to a fixed interest rate. Excludes interest expense on our Unsecured Credit Facility.
(D)Represents fees on our Unsecured Credit Facility which has a contractual maturity in October 2021.

Off-Balance Sheet Arrangements
At December 31, 2020,2022, we had letters of credit and performance bonds outstanding amounting to $22.0$22.6 million in the aggregate. The letters of credit and performance bonds are not reflected as liabilities on our balance sheet. We have no other off-balance sheet arrangements as defined in Item 303 of Regulation S-K, other than those disclosed on the Contractual Obligations and Commitments table above that have or are reasonably likely to have a current or future effect on our financial condition, results of operation or liquidity and capital resources.
Environmental
We paid approximately $1.1$0.6 million and $0.3$1.0 million during the years ended December 31, 20202022 and 2019,2021, respectively, related to environmental expenditures. We estimate 20212023 expenditures of approximately $2.3$2.0 million which has been accrued at December 31, 2020.2022. We estimate that the aggregate expenditures which need to be expended in 20212023 and beyond with regard to currently identified environmental issues will not exceed approximately $5.0$5.9 million which has been accrued at December 31, 2020.2022.
Inflation
For the last several years,Prior to 2021, inflation has nothad been low and had a significantminimal impact on us becausethe operating performance of the relatively low inflation ratesour industrial properties in our markets of operation. Mostoperation; however, inflation has significantly increased in 2021 and 2022 and may continue to be elevated or increase further. Many of our leases requirecontain provisions designed to mitigate the adverse impact of inflation, including contractual rent escalations and requirements for tenants to pay their proportionate share of property operating expenses, including common area maintenance,expenses, utilities, insurance, and real estate taxes, and insurance,certain capital expenditures related to the maintenance of our properties, thereby reducing our exposure to increases in costs andproperty operating expenses resulting from inflation. However, under our leases we typically have exposure to increases in non-reimbursable property operating expenses, including expenses incurred related to vacant premises. In addition, we believe that some of the existing rental rates under our leases have a weighted average lease length of 7.2 yearssubject to renewal are below current market rates for comparable space and that upon renewal or re-leasing, such rates may be increased to be consistent with, or closer to, current market rates, which may enable usalso offset our exposure to replace existing leasesinflationary expense pressures related to our leased properties. We also have exposure to inflation with new leases at higher base rentals if rentsrespect to our development portfolio, as increases in materials and other costs related to our development activities make it more expensive to develop properties. With respect to our outstanding indebtedness, we periodically evaluate our exposure to interest rate fluctuations, and may continue to enter into derivatives that mitigate, but do not eliminate, the impact of existing leases are below the then-existing market rate.
38


changes in interest rates on our Unsecured Credit Facility.
Market Risk
The following discussion about our risk-management activities includes "forward-looking statements" that involve risk and uncertainties. Actual results could differ materially from those projected in the forward-looking statements. Our business subjects us to market risk from interest rates, as described below.
Interest Rate Risk
The following analysis presents the hypothetical gain or loss in earnings, cash flows or fair value of the financial instruments and derivative instruments which are held by us at December 31, 20202022 that are sensitive to changes in interest rates. While this analysis may have some use as a benchmark, it should not be viewed as a forecast.
In the normal course of business, we also face risks that are either non-financial or non-quantifiable. Such risks principally include credit risk and legal risk and are not represented in the following analysis.

39


The Financial Conduct Authority announced it intended to stop compelling banks to submit rates for the calculation of LIBOR after June 30, 2023. As a result, in the U.S., the Federal Reserve Board and the Federal Reserve Bank of New York identified the SOFR as its preferred alternative rate for USD LIBOR in debt and derivative financial instruments. As of December 31, 2022, our Unsecured Credit Facility, our 2021 Unsecured Term Loan and related interest rate swaps are indexed to LIBOR. Our loan documents contain provisions that contemplate alternative methods to determine the base rate applicable to our LIBOR-indexed debt to the extent LIBOR-indexed rates are not available. We plan to modify the affected debt agreements and the related interest rate swaps prior to June 2023 and do not anticipate the modifications will have a material impact on our Consolidated Financial Statements.
At December 31, 2020, $1,602.72022, $1,933.8 million or 100% of our total debt, excluding unamortized debt issuance costs, was fixed rate debt. At December 31, 2019, $1,332.9 million or 89.4%93.1% of our total debt, excluding unamortized debt issuance costs, was fixed rate debt. As of the same date, $158.0$143.0 million or 10.6%6.9% of our total debt, excluding unamortized debt issuance costs, was variable rate debt. FixedAt December 31, 2021, $1,538.3 million or 95.1% of our total debt, excluding unamortized debt issuance costs, was fixed rate debt. As of the same date, $79.0 million or 4.9% of our total debt, excluding unamortized debt issuance costs, was variable rate debt. At December 31, 2022 and 2021, the fixed rate debt for both years includes $460.0 million of variable-rateamounts include variable rate debt that has been effectively swapped to a fixed rate through the use of derivative instruments with an aggregate notional amount outstanding of $925.0 million and $460.0 million, respectively, that mitigate our exposure to our Unsecured Term Loans' variable interest rates, which are based on LIBOR and SOFR. The use of derivative financial instruments allows us to manage risks of increases in interest rates with respect to the effect these fluctuations would have on our earnings and cash flows. We designated all of the swaps related to our Unsecured Term Loans as cash flow hedges. Currently, we do not enter into financial instruments for trading or other speculative purposes. See Material Cash Requirements for further details on the derivative instruments. As of December 31, 2022 and 2021, the estimated fair value of our debt was approximately $1,945.4 million and $1,691.3 million, respectively, based on our estimate of the then-current market interest rates.
For fixed rate debt, changes in interest rates generally affect the fair value of the debt, but not our earnings or cash flows. Conversely, for variable rate debt, changes in the base interest rate used to calculate the all-in interest rate generally do not impact the fair value of the debt, but would affect our future earnings and cash flows. The interest rate risk and changes in fair market value of fixed rate debt generally do not have a significant impact on us until we are required to refinance such debt. See Note 4 to the Consolidated Financial Statements for a discussion of the maturity dates of our various fixed rate debt.
Our variable rate debt is subject to risk based upon prevailing market interest rates. If the LIBOR and SOFR rates relevant to our variable rate debt were to have increased 10%, we estimate that our interest expense during the years ended December 31, 20202022 and 20192021 would have increased by approximately $0.09$0.8 million and $0.23$0.01 million, respectively, based on our average outstanding floating-rate debt during the years ended December 31, 20202022 and 2019.2021. Additionally, if weighted average interest rates on our fixed rate debt were to have increased by 10% due to refinancing, interest expense would have increased by approximately $5.7$5.5 million and $5.3$5.6 million during the years ended December 31, 20202022 and 2019.2021.
As of December 31, 2020 and 2019, the estimated fair value of our debt was approximately $1,703.2 million and $1,554.7 million, respectively, based on our estimate of the then-current market interest rates.
The use of derivative financial instruments allows us to manage risks of increases in interest rates with respect to the effect these fluctuations would have on our earnings and cash flows. As of December 31, 2020 and 2019, we had derivative instruments with a notional aggregate amount outstanding of $460.0 million which mitigate our exposure to our unsecured term loans' variable interest rates, which are based upon LIBOR (the "Term Loan Swaps"). We designated the Term Loan Swaps as cash flow hedges. See Note 12 to the Consolidated Financial Statements for a more detailed discussion of these derivative instruments. Currently, we do not enter into financial instruments for trading or other speculative purposes.



3940


Supplemental Earnings Measure
Investors in and industry analysts following the real estate industry utilize funds from operations ("FFO") and net operating income ("NOI") as supplemental operating performance measures of an equity REIT. Historical cost accounting for real estate assets in accordance with accounting principles generally accepted in the United States of America ("GAAP") implicitly assumes that the value of real estate assets diminishes predictably over time through depreciation. Since real estate values instead have historically risen or fallen with market conditions, many industry analysts and investors prefer to supplement operating results that use historical cost accounting with measures such as FFO and NOI, among others. We provide information related to FFO and same store NOI ("SS NOI") both because such industry analysts are interested in such information, and because our management believes FFO and SS NOI are important performance measures. FFO and SS NOI are factors used by management in measuring our performance, including for purposes of determining the compensation of our executive officers under our 20202022 incentive compensation plan.
Neither FFO nor SS NOI should be considered as a substitute for net income, or any other measures derived in accordance with GAAP. Neither FFO nor SS NOI represents cash generated from operating activities in accordance with GAAP and neither should be considered as an alternative to cash flow from operating activities as a measure of our liquidity, nor is either indicative of funds available for our cash needs, including our ability to make cash distributions.
Funds From Operations
The National Association of Real Estate Investment Trusts ("NAREIT") has recognized and defined for the real estate industry a supplemental measure of REIT operating performance, FFO, that excludes historical cost depreciation, among other items, from net income determined in accordance with GAAP. FFO is a non-GAAP financial measure. FFO is calculated by us in accordance with the definition adopted by the Board of Governors of NAREIT and therefore may not be comparable to other similarly titled measures of other companies.
Management believes that the use of FFO available to common stockholders and participating securities, combined with net income (which remains the primary measure of performance), improves the understanding of operating results of REITs among the investing public and makes comparisons of REIT operating results more meaningful. Management believes that, by excluding gains or losses related to sales of real estate assets, real estate asset depreciation and amortization and impairment of real estate, investors and analysts are able to identify the operating results of the long-term assets that form the core of a REIT's activity and use these operating results for assistance in comparing these operating results between periods or to those of different companies.

40
41


The following table shows a reconciliation of net income available to common stockholders and participating securities to the calculation of FFO available to common stockholders and participating securities as follows:
Year Ended December 31, Year Ended December 31,
20202019201820172016 20222021202020192018
(In thousands) (In thousands)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating SecuritiesNet Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$195,989 $238,775 $163,239 $201,456 $121,232 Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$359,134 $270,997 $195,989 $238,775 $163,239 
Adjustments:Adjustments:Adjustments:
Depreciation and Other Amortization of Real EstateDepreciation and Other Amortization of Real Estate128,814 120,516 115,659 115,617 116,506 Depreciation and Other Amortization of Real Estate146,448 130,062 128,814 120,516 115,659 
Impairment of Real Estate (A)
Impairment of Real Estate (A)
— — 2,285 — — 
Impairment of Real Estate (A)
— — — — 2,285 
Gain on Sale of Real Estate (A)
Gain on Sale of Real Estate (A)
(86,751)(124,942)(80,909)(131,058)(68,202)
Gain on Sale of Real Estate (A)
(128,268)(150,310)(86,751)(124,942)(80,909)
Gain on Sale of Real Estate from Joint Ventures (A)
Gain on Sale of Real Estate from Joint Ventures (A)
(4,443)(16,714)— — — 
Gain on Sale of Real Estate from Joint Ventures (A)
(115,024)— (4,443)(16,714)— 
Income Tax Provision - Allocable to Gain on Sale of Real Estate, including Joint Ventures (A)
2,198 3,095 — — — 
Income Tax Provision - Allocable to Gain on Sale of Real Estate, Including Joint Ventures (A)
Income Tax Provision - Allocable to Gain on Sale of Real Estate, Including Joint Ventures (A)
23,658 4,853 2,198 3,095 — 
Noncontrolling Interest Share of AdjustmentsNoncontrolling Interest Share of Adjustments(843)406 (883)481 (1,725)Noncontrolling Interest Share of Adjustments15,222 357 (843)406 (883)
Funds from Operations Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating SecuritiesFunds from Operations Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$234,964 $221,136 $199,391 $186,496 $167,811 Funds from Operations Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$301,170 $255,959 $234,964 $221,136 $199,391 
    (A) In December 2018, NAREIT issued a white paper restating the definition of FFO. The restated definition provides an option to include or exclude gains and losses as well as impairment of non-depreciable real estate if the sales are deemed incidental. Prior to January 1, 2019, we included gains and losses on sales and impairment of our non-depreciable real estate in our calculation of NAREIT FFO. On January 1, 2019, we adopted the restated definition of NAREIT FFO on a prospective basis and now excludebegan excluding gains and losses on sales and impairment of our non-depreciable real estate that we deem incidental. We also exclude the same adjustments from our share of net income from unconsolidated joint ventures.
4142


Same Store Net Operating Income
SS NOI is a non-GAAP financial measure that provides a measure of rental operations and, as calculated by us, that does not factor in depreciation and amortization, general and administrative expense, interest expense, impairment charges, equity in income and loss from joint ventures, income tax benefit and expense, gains and losses on retirement of debtprovision and gains and losses on the sale of real estate. We define SS NOI as revenues minus property expenses such as real estate taxes, repairs and maintenance, property management, utilities, insurance and other expenses, minus the NOI of properties that are not same store properties and minus the impact of straight-line rent, the amortization of above/below market leases and lease termination fees. As so defined, SS NOI may not be comparable to same store net operating income or similar measures reported by other REITs that define same store properties or NOI differently. The major factors influencing SS NOI are occupancy levels, rental rate increases or decreases and tenant recoveries increases or decreases. Our success depends largely upon our ability to lease space and to recover the operating costs associated with those leases from our tenants.
The following table shows a reconciliation of the same store revenues and property expenses disclosed in the results of operations (and reconciled to revenues and expenses reflected on the statements of operations) to SS NOI for the years ended December 31, 20202022 and 2019.2021.
Year Ended December 31,Year Ended December 31,
20202019 20222021
(In thousands) (In thousands)
Same Store RevenuesSame Store Revenues$376,511 $366,952 Same Store Revenues$474,602 $437,117 
Same Store Property ExpensesSame Store Property Expenses(92,588)(90,476)Same Store Property Expenses(117,394)(112,431)
Same Store Net Operating Income Before Same Store AdjustmentsSame Store Net Operating Income Before Same Store Adjustments$283,923 $276,476 Same Store Net Operating Income Before Same Store Adjustments$357,208 $324,686 
Same Store Adjustments:Same Store Adjustments:Same Store Adjustments:
Straight-line RentStraight-line Rent(1,034)(5,141)Straight-line Rent(11,468)(11,330)
Above (Below) Market Lease AmortizationAbove (Below) Market Lease Amortization(941)(1,056)Above (Below) Market Lease Amortization(927)(1,016)
Lease Termination FeesLease Termination Fees(713)(1,012)Lease Termination Fees(119)(560)
Same Store Net Operating IncomeSame Store Net Operating Income$281,235 $269,267 Same Store Net Operating Income$344,694 $311,780 
Subsequent Events
From January 1, 20212023 to February 15, 2021,2023, we acquired two land parcelsone industrial building for a purchase price of approximately $9.8 million, excluding transaction costs. In addition, we sold one industrial property for approximately $0.7$6.0 million, excluding transaction costs.
Item 7A.Quantitative and Qualitative Disclosures About Market Risk
Response to this item is included in Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" above.
Item 8.Financial Statements and Supplementary Data
See Index to Financial Statements and Financial Statement Schedule included in Item 15.
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
4243


Item 9A.Controls and Procedures
First Industrial Realty Trust, Inc.
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports pursuant to the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Company's principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required financial disclosure.
The Company carried out an evaluation, under the supervision and with the participation of management, including the Company's principal executive officer and principal financial officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon this evaluation, the Company's principal executive officer and principal financial officer concluded that its disclosure controls and procedures were effective as of the end of the period covered by this report.
Management's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Management has assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2020.2022. In making its assessment of internal control over financial reporting, management used the Internal Control-Integrated Framework (2013) set forth by the Committee of Sponsoring Organizations of the Treadway Commission.
Management has concluded that, as of December 31, 2020,2022, the Company's internal control over financial reporting was effective.
The effectiveness of the Company's internal control over financial reporting as of December 31, 20202022 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein within Item 15. See Report of Independent Registered Public Accounting Firm.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting that occurred during the fourth quarter of 20202022 that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
4344


First Industrial, L.P.
Evaluation of Disclosure Controls and Procedures
The Operating Partnership maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports pursuant to the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including the Company's principal executive officer and principal financial officer, on behalf of the Company in its capacity as the general partner of the Operating Partnership, as appropriate, to allow timely decisions regarding required financial disclosure.
The Operating Partnership carried out an evaluation, under the supervision and with the participation of management, including the Company's principal executive officer and principal financial officer, on behalf of the Company in its capacity as the general partner of the Operating Partnership, of the effectiveness of the design and operation of the Operating Partnership's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon this evaluation, the Company's principal executive officer and principal financial officer, on behalf of the Company in its capacity as the general partner of the Operating Partnership, concluded that the Operating Partnership's disclosure controls and procedures were effective as of the end of the period covered by this report.
Management's Report on Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting. The Operating Partnership's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Management has assessed the effectiveness of the Operating Partnership's internal control over financial reporting as of December 31, 2020.2022. In making its assessment of internal control over financial reporting, management used the Internal Control-Integrated Framework (2013) set forth by the Committee of Sponsoring Organizations of the Treadway Commission.
Management has concluded that, as of December 31, 2020,2022, the Operating Partnership's internal control over financial reporting was effective.
The effectiveness of the Operating Partnership's internal control over financial reporting as of December 31, 20202022 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein within Item 15. See Report of Independent Registered Public Accounting Firm.
Changes in Internal Control Over Financial Reporting
There has been no change in the Operating Partnership's internal control over financial reporting that occurred during the fourth quarter of 20202022 that has materially affected, or is reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
Item 9B.Other Information
None.

Item 9C.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.

44
45



PART III
Item 10, 11, 12, 13 and 14.Directors, Executive Officers and Corporate Governance, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions and Director Independence and Principal Accountant Fees and Services
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is hereby incorporated or furnished, solely to the extent required by such item, from the Company's definitive proxy statement, which is expected to be filed with the SEC no later than 120 days after the end of the Company's fiscal year. Information from the Company's definitive proxy statement shall not be deemed to be "filed" or "soliciting material," or subject to liability for purposes of Section 18 of the Securities Exchange Act of 1934 to the maximum extent permitted under the Exchange Act.

PART IV
Item 15.Financial Statements, Financial Statement Schedule, and Exhibits
(a) Financial Statements, Financial Statement Schedule and Exhibits
(1 & 2) See Index to Financial Statements and Financial Statement Schedule.
(3) Exhibits: The Exhibits required by Item 601 of Regulation S-K are listed in the Exhibit Index on page 4647 to 4849 of this report, which is incorporated herein by reference.

4546


EXHIBIT INDEX 
ExhibitsDescription
10.1Contribution Agreement, dated March 19, 1996, among FR Acquisitions, Inc. and the parties listed on the signature pages thereto (incorporated by reference to Exhibit 10.1 of the Form 8-K of the Company, dated April 3, 1996, File No. 1-13102)
46


ExhibitsDescription
47


ExhibitsDescription
48


ExhibitsDescription
47


Exhibits10.25
101.1*The following financial statements from First Industrial Realty Trust, Inc.'s and First Industrial L.P.'s Annual Report on Form 10-K for the year ended December 31, 2020,2022, formatted in XBRL: (i) Consolidated Balance Sheets (audited), (ii) Consolidated Statements of Operations (audited), (iii) Consolidated Statements of Comprehensive Income (audited), (iv) Consolidated Statement of Changes in Equity / Consolidated Statement of Changes in Partners' Capital (audited), (v) Consolidated Statements of Cash Flows (audited) and (vi) Notes to Consolidated Financial Statements (audited)
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
_______________
*Filed herewith.
**Furnished herewith.
Indicates a compensatory plan or arrangement contemplated by Item 15 a (3) of Form 10-K.
Item 16.Form 10-K Summary
Not applicable.
4849


FIRST INDUSTRIAL REALTY TRUST, INC.
FIRST INDUSTRIAL, L.P.
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
 
Page
First Industrial Realty Trust, Inc. and First Industrial, L.P.
CONSOLIDATED FINANCIAL STATEMENTS
First Industrial Realty Trust, Inc.
First Industrial, L.P.
First Industrial Realty Trust, Inc. and First Industrial, L.P.
FINANCIAL STATEMENT SCHEDULE
First Industrial Realty Trust, Inc. and First Industrial, L.P.

4950


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of First Industrial Realty Trust, Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of First Industrial Realty Trust, Inc. and its subsidiaries (the “Company”) as of December 31, 2020 and 2019, and the related consolidated statements of operations, of comprehensive income, of changes in equity and of cash flows for each of the three years in the period ended December 31, 2020, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the “consolidated financial statements”). We also have audited the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
















50


Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Purchase Price Allocation

As described in Notes 2 and 3 to the consolidated financial statements, upon acquisition of a property, management allocates the purchase price of the property based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, construction in progress, leasing commissions and lease intangibles including in-place lease assets and above market and below market lease assets and liabilities. The purchase price is allocated to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The determination of fair value for tangible assets includes the use of significant assumptions such as land comparables, discount rates, terminal capitalization rates and market rent assumptions. The Company acquired eight industrial properties for consideration of approximately $154.4 million, of which approximately $51.7 million was recorded to land and $97.1 million to buildings and improvements/construction in progress during the year ended December 31, 2020.

The principal considerations for our determination that performing procedures relating to purchase price allocationis a critical audit matter are (i) the significant judgment by management when determining the fair value estimates, which resulted in a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating evidence relating to the fair value of land and building and improvements/construction in progress, including the significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent; and (ii) the audit effort involved the use of professionals with specialized skill and knowledge.

















51


Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the purchase price allocations, including controls over the valuation methods and significant assumptions for the tangible assets, such as land comparables, discount rates, terminal capitalization rates and market rent. These procedures also included, among others, (i) reading the purchase and sales agreements and (ii) testing management’s process for determining the fair value of land and building and improvements/construction in progress, (iii) testing the completeness and accuracy of the data used in the fair value estimates, (iv) evaluating the appropriateness of the valuation methods and (v) evaluating the reasonableness of significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent. Evaluating the significant assumptions relating to the land comparables, discount rates, terminal capitalization rates and market rent involved obtaining evidence to support the reasonableness of the assumptions, including whether the assumptions used were consistent with evidence obtained in other areas of the audit or third party market data.Professionals with specialized skill and knowledge were used to assist in obtaining audit evidence over land comparables.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois
February 15, 2021

We have served as the Company’s auditor since 1993.

52


Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of First Industrial Realty Trust, Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of First Industrial Realty Trust, Inc. and its subsidiaries (the "Company") as of December 31, 2022 and 2021, and the related consolidated statements of operations, of comprehensive income, of changes in equity and of cash flows for each of the three years in the period ended December 31, 2022, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the "consolidated financial statements"). We also have audited the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management's Report on Internal Control over Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Company's consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
















51


Definition and Limitations of Internal Control over Financial Reporting

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Purchase Price Allocation

As described in Notes 2 and 3 to the consolidated financial statements, upon acquisition of a property, management allocates the purchase price of the property based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, construction in progress, leasing commissions and lease intangibles including in-place lease assets and above market and below market lease assets and liabilities. The purchase price is allocated to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The determination of fair value for tangible assets includes the use of significant assumptions such as land comparables, discount rates, terminal capitalization rates and market rent assumptions. The Company acquired 11 industrial properties for consideration of approximately $137.1 million, of which approximately $102.3 million was recorded to land and $32.0 million to building and improvements/construction in progress during the year ended December 31, 2022.

The principal considerations for our determination that performing procedures relating to purchase price allocationis a critical audit matter are (i) the significant judgment by management when determining the fair value estimates, which resulted in a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating evidence relating to the fair value of land and building and improvements/construction in progress, including the significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent; and (ii) the audit effort involved the use of professionals with specialized skill and knowledge.

















52


Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the purchase price allocations, including controls over the valuation methods and significant assumptions for the tangible assets, such as land comparables, discount rates, terminal capitalization rates and market rent. These procedures also included, among others, (i) reading the purchase and sales agreements and (ii) testing management’s process for determining the fair value of land and building and improvements/construction in progress, (iii) testing the completeness and accuracy of the data used in the fair value estimates, (iv) evaluating the appropriateness of the valuation methods and (v) evaluating the reasonableness of significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent. Evaluating the significant assumptions relating to the land comparables, discount rates, terminal capitalization rates and market rent involved obtaining evidence to support the reasonableness of the assumptions, including whether the assumptions used were consistent with evidence obtained in other areas of the audit or third party market data.Professionals with specialized skill and knowledge were used to assist in obtaining audit evidence over land comparables.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois
February 15, 2023

We have served as the Company's auditor since 1993.

53


Report of Independent Registered Public Accounting Firm

To the Partners of First Industrial, L.P.
Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of First Industrial, L.P. and its subsidiaries (the “Operating Partnership”"Operating Partnership") as of December 31, 20202022 and 2019,2021, and the related consolidated statements of operations, of comprehensive income, of changes in partners’partners' capital and of cash flows for each of the three years in the period ended December 31, 2020,2022, including the related notes and financial statement schedule listed in the accompanying index (collectively referred to as the “consolidated"consolidated financial statements”statements"). We also have audited the Operating Partnership's internal control over financial reporting as of December 31, 2020,2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Operating Partnership as of December 31, 20202022 and 2019,2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 20202022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Operating Partnership maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020,2022, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Operating Partnership's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in Management’sManagement's Report on Internal Control Overover Financial Reporting appearing under Item 9A. Our responsibility is to express opinions on the Operating Partnership’sPartnership's consolidated financial statements and on the Operating Partnership's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Operating Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

5354


Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Purchase Price Allocation

As described in Notes 2 and 3 to the consolidated financial statements, upon acquisition of a property, management allocates the purchase price of the property based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, construction in progress, leasing commissions and lease intangibles including in-place lease assets and above market and below market lease assets and liabilities. The purchase price is allocated to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The determination of fair value for tangible assets includes the use of significant assumptions such as land comparables, discount rates, terminal capitalization rates and market rent assumptions. The Operating Partnership acquired eight11 industrial properties for consideration of approximately $154.4$137.1 million, of which approximately $51.7$102.3 million was recorded to land and $97.1$32.0 million to buildingsbuilding and improvements/construction in progress during the year ended December 31, 2020.2022.

The principal considerations for our determination that performing procedures relating to purchase price allocation is a critical audit matter are (i) the significant judgment by management when determining the fair value estimates, which resulted in a high degree of auditor judgment, subjectivity and effort in performing procedures and evaluating evidence relating to the fair value of land and building and improvements/construction in progress, including the significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent; and (ii) the audit effort involved the use of professionals with specialized skill and knowledge.

















5455


Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to the purchase price allocations, including controls over the valuation methods and significant assumptions for the tangible assets, such as land comparables, discount rates, terminal capitalization rates and market rent. These procedures also included, among others, (i) reading the purchase and sales agreements and (ii) testing management’s process for determining the fair value of land and building and improvements/construction in progress,(iii) testing the completeness and accuracy of the data used in the fair value estimates, (iv) evaluating the appropriateness of the valuation methods and (v) evaluating the reasonableness of significant assumptions related to land comparables, discount rates, terminal capitalization rates and market rent. Evaluating the significant assumptions relating to the land comparables, discount rates, terminal capitalization rates and market rent involved obtaining evidence to support the reasonableness of the assumptions, including whether the assumptions used were consistent with evidence obtained in other areas of the audit or third party market data. Professionals with specialized skill and knowledge were used to assist in obtaining audit evidence over land comparables.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois
February 15, 20212023

We have served as the Operating Partnership's auditor since 1996.

5556


FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETS
 
December 31, 2020December 31, 2019December 31, 2022December 31, 2021
(In thousands, except share and per  share data) (In thousands, except share and per  share data)
ASSETSASSETSASSETS
Assets:Assets:Assets:
Investment in Real Estate:Investment in Real Estate:Investment in Real Estate:
LandLand$1,087,907 $957,478 Land$1,646,179 $1,387,198 
Buildings and ImprovementsBuildings and Improvements2,922,152 2,782,430 Buildings and Improvements3,442,957 3,020,221 
Construction in ProgressConstruction in Progress77,574 90,301 Construction in Progress253,903 239,025 
Less: Accumulated DepreciationLess: Accumulated Depreciation(832,393)(804,780)Less: Accumulated Depreciation(921,480)(868,296)
Net Investment in Real EstateNet Investment in Real Estate3,255,240 3,025,429 Net Investment in Real Estate4,421,559 3,778,148 
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $7,054 and $015,663 
Operating Lease Right-of-Use AssetsOperating Lease Right-of-Use Assets25,205 24,877 Operating Lease Right-of-Use Assets24,580 24,927 
Cash and Cash EquivalentsCash and Cash Equivalents162,090 21,120 Cash and Cash Equivalents133,244 58,591 
Restricted CashRestricted Cash37,568 131,598 Restricted Cash11,874 189 
Tenant Accounts ReceivableTenant Accounts Receivable5,714 8,529 Tenant Accounts Receivable7,135 5,104 
Investment in Joint VenturesInvestment in Joint Ventures45,697 18,208 Investment in Joint Ventures8,822 36,049 
Deferred Rent ReceivableDeferred Rent Receivable84,567 77,703 Deferred Rent Receivable122,918 98,727 
Deferred Leasing Intangibles, NetDeferred Leasing Intangibles, Net25,211 28,533 Deferred Leasing Intangibles, Net24,090 21,316 
Prepaid Expenses and Other Assets, NetPrepaid Expenses and Other Assets, Net134,983 182,831 Prepaid Expenses and Other Assets, Net200,100 156,047 
Total AssetsTotal Assets$3,791,938 $3,518,828 Total Assets$4,954,322 $4,179,098 
LIABILITIES AND EQUITYLIABILITIES AND EQUITYLIABILITIES AND EQUITY
Liabilities:Liabilities:Liabilities:
Indebtedness:Indebtedness:Indebtedness:
Mortgage Loans Payable, NetMortgage Loans Payable, Net$143,879 $173,685 Mortgage Loans Payable, Net$10,299 $79,674 
Senior Unsecured Notes, NetSenior Unsecured Notes, Net992,300 694,015 Senior Unsecured Notes, Net993,742 993,021 
Unsecured Term Loans, NetUnsecured Term Loans, Net458,462 457,865 Unsecured Term Loans, Net919,260 458,325 
Unsecured Credit FacilityUnsecured Credit Facility158,000 Unsecured Credit Facility143,000 79,000 
Accounts Payable, Accrued Expenses and Other LiabilitiesAccounts Payable, Accrued Expenses and Other Liabilities120,292 114,637 Accounts Payable, Accrued Expenses and Other Liabilities178,879 153,096 
Operating Lease LiabilitiesOperating Lease Liabilities22,826 22,369 Operating Lease Liabilities22,266 22,592 
Deferred Leasing Intangibles, NetDeferred Leasing Intangibles, Net11,064 11,893 Deferred Leasing Intangibles, Net15,152 9,252 
Rents Received in Advance and Security DepositsRents Received in Advance and Security Deposits62,092 57,534 Rents Received in Advance and Security Deposits100,166 98,588 
Dividends and Distributions PayableDividends and Distributions Payable33,703 30,567 Dividends and Distributions Payable41,259 37,178 
Total LiabilitiesTotal Liabilities1,844,618 1,720,565 Total Liabilities2,424,023 1,930,726 
Commitments and Contingencies
Commitments and Contingencies (see Note 14)Commitments and Contingencies (see Note 14)
Equity:Equity:Equity:
First Industrial Realty Trust Inc.'s Equity:First Industrial Realty Trust Inc.'s Equity:First Industrial Realty Trust Inc.'s Equity:
Common Stock ($0.01 par value, 225,000,000 shares authorized and 129,051,412 and 126,994,478 shares issued and outstanding)1,290 1,270 
Additional Paid-in-Capital2,224,691 2,140,847 
Distributions in Excess of Accumulated Earnings(306,294)(370,835)
Accumulated Other Comprehensive Loss(16,953)(6,883)
Common Stock ($0.01 par value, 225,000,000 shares authorized and 132,141,503 and 131,747,725 shares issued and outstanding)Common Stock ($0.01 par value, 225,000,000 shares authorized and 132,141,503 and 131,747,725 shares issued and outstanding)1,321 1,317 
Additional Paid-in CapitalAdditional Paid-in Capital2,401,334 2,376,026 
Retained Earnings (Distributions in Excess of Accumulated Earnings)Retained Earnings (Distributions in Excess of Accumulated Earnings)23,131 (178,293)
Accumulated Other Comprehensive Income (Loss)Accumulated Other Comprehensive Income (Loss)33,412 (4,238)
Total First Industrial Realty Trust, Inc.'s EquityTotal First Industrial Realty Trust, Inc.'s Equity1,902,734 1,764,399 Total First Industrial Realty Trust, Inc.'s Equity2,459,198 2,194,812 
Noncontrolling InterestsNoncontrolling Interests44,586 33,864 Noncontrolling Interests71,101 53,560 
Total EquityTotal Equity1,947,320 1,798,263 Total Equity2,530,299 2,248,372 
Total Liabilities and EquityTotal Liabilities and Equity$3,791,938 $3,518,828 Total Liabilities and Equity$4,954,322 $4,179,098 
The accompanying notes are an integral part of the consolidated financial statements.
5657


FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands, except per share data)
Revenues:
Lease Revenue$437,543 $422,236 $398,822 
Other Revenue10,485 3,748 5,132 
Total Revenues448,028 425,984 403,954 
Expenses:
Property Expenses119,195 116,585 116,854 
General and Administrative32,848 28,569 27,749 
Depreciation and Other Amortization129,638 121,229 116,459 
Impairment of Real Estate2,756 
Total Expenses281,681 266,383 263,818 
Other Income (Expense):
Gain on Sale of Real Estate86,751 124,942 81,600 
Interest Expense(51,293)(50,273)(50,775)
Amortization of Debt Issuance Costs(3,428)(3,218)(3,404)
Loss from Retirement of Debt(39)
Total Other Income (Expense)32,030 71,451 27,382 
Income from Operations Before Equity in Income (Loss) of Joint Ventures and Income Tax (Provision) Benefit198,377 231,052 167,518 
Equity in Income (Loss) of Joint Ventures4,200 16,235 (276)
Income Tax (Provision) Benefit(2,408)(3,406)92 
Net Income200,169 243,881 167,334 
Less: Net Income Attributable to the Noncontrolling Interests(4,180)(5,106)(4,095)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$195,989 $238,775 $163,239 
Basic Earnings Per Share:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$1.53 $1.89 $1.31 
Diluted Earnings Per Share:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$1.53 $1.88 $1.31 
Weighted Average Shares Outstanding - Basic127,711 126,392 123,804 
Weighted Average Shares Outstanding - Diluted127,904 126,691 124,191 
The accompanying notes are an integral part of the consolidated financial statements.

57


FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
Net Income$200,169 $243,881 $167,334 
Payments to Settle Derivative Instruments(3,149)
Acceleration of Derivative Instruments201 
Mark-to-Market (Loss) Gain on Derivative Instruments(10,906)(7,671)2,096 
Amortization of Derivative Instruments410 233 96 
Comprehensive Income189,874 233,294 169,526 
Comprehensive Income Attributable to Noncontrolling Interests(3,964)(4,884)(4,149)
Comprehensive Income Attributable to First Industrial Realty Trust, Inc.$185,910 $228,410 $165,377 
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands, except per share data)
Revenues:
Lease Revenue$532,237 $473,236 $437,543 
Joint Venture Fees1,322 321 590 
Other Revenue6,370 2,733 9,895 
Total Revenues539,929 476,290 448,028 
Expenses:
Property Expenses143,663 131,300 119,195 
General and Administrative33,972 34,610 32,848 
Joint Venture Development Services Expense909 — — 
Depreciation and Other Amortization147,420 130,953 129,638 
Total Expenses325,964 296,863 281,681 
Other Income (Expense):
Gain on Sale of Real Estate128,268 150,310 86,751 
Interest Expense(49,013)(44,103)(51,293)
Amortization of Debt Issuance Costs(3,187)(3,423)(3,428)
Total Other Income (Expense)76,068 102,784 32,030 
Income from Operations Before Equity in Income (Loss) of Joint Ventures and Income Tax Provision290,033 282,211 198,377 
Equity in Income (Loss) of Joint Ventures114,942 (161)4,200 
Income Tax Provision(23,363)(4,879)(2,408)
Net Income381,612 277,171 200,169 
Less: Net Income Attributable to the Noncontrolling Interests(22,478)(6,174)(4,180)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$359,134 $270,997 $195,989 
Basic and Diluted Earnings Per Share:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$2.72 $2.09 $1.53 
Weighted Average Shares Outstanding - Basic132,024 129,688 127,711 
Weighted Average Shares Outstanding - Diluted132,103 129,775 127,904 
The accompanying notes are an integral part of the consolidated financial statements.

58


FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITYCOMPREHENSIVE INCOME
Common
Stock
Additional
Paid-in-
Capital
Distributions
in Excess of
Accumulated
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interests
Total
 
Balance as of December 31, 2017$1,199 $1,967,110 $(541,847)$1,338 $48,077 $1,475,877 
Net Income— — 163,239 — 4,095 167,334 
Other Comprehensive Income— — — 2,138 54 2,192 
Issuance of Common Stock, Net of Issuance Costs48 145,360 — — — 145,408 
Stock Based Compensation Activity4,791 (3,282)— — 1,512 
Common Stock Dividends and Unit Distributions
($0.87 Per Share/Unit)
— — (108,917)— (2,561)(111,478)
Conversion of Limited Partner Units to Common Stock13 16,592 — — (16,605)
Retirement of Limited Partner Units— — — — (934)(934)
Reallocation—Additional Paid-in-Capital— (2,297)— — 2,297 
Reallocation—Other Comprehensive Income— — — 26 (26)
Balance as of December 31, 2018$1,263 $2,131,556 $(490,807)$3,502 $34,397 $1,679,911 
Net Income— — 238,775 — 5,106 243,881 
Other Comprehensive Loss— — — (10,365)(222)(10,587)
Stock Based Compensation Activity4,397 (1,696)— 1,877 4,580 
Common Stock Dividends and Unit Distributions
($0.92 Per Share/Unit)
— — (117,107)— (2,415)(119,522)
Conversion of Limited Partner Units to Common Stock7,191 — — (7,196)
Reallocation—Additional Paid-in-Capital— (2,297)— — 2,297 
Reallocation—Other Comprehensive Income— — — (20)20 
Balance as of December 31, 2019$1,270 $2,140,847 $(370,835)$(6,883)$33,864 $1,798,263 
Net Income— — 195,989 — 4,180 200,169 
Other Comprehensive Loss— — — (10,079)(216)(10,295)
Issuance of Common Stock, Net of Issuance Costs18 78,331 — — — 78,349 
Stock Based Compensation Activity3,243 (2,975)— 7,188 7,456 
Common Stock Dividends and Unit Distributions
($1.00 Per Share/Unit)
— — (128,473)— (2,470)(130,943)
Conversion of Limited Partner Units to Common Stock2,088 — — (2,090)
Contributions from Noncontrolling Interest— — — — 4,321 4,321 
Reallocation—Additional Paid-in-Capital— 182 — — (182)
Reallocation—Other Comprehensive Income— — — (9)
Balance as of December 31, 2020$1,290 $2,224,691 $(306,294)$(16,953)$44,586 $1,947,320 
The accompanying notes are an integral part of the consolidated financial statements.
59


FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$200,169 $243,881 $167,334 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation102,533 98,333 94,626 
Amortization of Debt Issuance Costs3,428 3,218 3,404 
Other Amortization, including Stock Based Compensation35,231 28,780 26,976 
Impairment of Real Estate2,756 
Provision for Bad Debt350 
Equity in (Income) Loss of Joint Ventures(4,200)(16,235)276 
Distributions from Joint Ventures4,279 15,959 
Gain on Sale of Real Estate(86,751)(124,942)(81,600)
Loss from Retirement of Debt39 
Gain on Casualty and Involuntary Conversion(6,476)(392)
Payments to Settle Derivative Instruments(3,149)
Straight-line Rental Income and Expense, Net(8,973)(10,884)(2,165)
Decrease (Increase) in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets3,861 (11,523)(4,199)
(Decrease) Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits(2,671)22,095 3,090 
Net Cash Provided by Operating Activities240,430 245,533 210,495 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of Real Estate(220,223)(152,744)(157,787)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs(198,496)(294,633)(224,466)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable203,864 254,416 184,783 
Increase in Escrow Deposits(14,950)(23,113)(1,326)
Proceeds from Casualty and Involuntary Conversion6,476 906 
Contributions to and Investments in Joint Ventures(42,744)(210)(25,190)
Distributions from Joint Ventures19,938 8,711 1,829 
Other Investing Activity(5,603)2,187 (2,147)
Net Cash Used in Investing Activities(251,738)(205,386)(223,398)
CASH FLOWS FROM FINANCING ACTIVITIES:
Financing and Equity Issuance Costs(3,363)(954)(2,975)
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount78,718 145,584 
Tax Paid on Shares Withheld(5,944)(4,384)(6,020)
Common Stock Dividends and Unit Distributions Paid(127,338)(117,214)(109,649)
Repayments on Mortgage Loans Payable(30,146)(123,250)(165,646)
Proceeds from Senior Unsecured Notes300,000 150,000 300,000 
Proceeds from Unsecured Credit Facility247,000 415,000 237,000 
Repayments on Unsecured Credit Facility(405,000)(257,000)(381,500)
Contributions from Noncontrolling Interests4,321 
Net Cash Provided by Financing Activities58,248 62,198 16,794 
Net Increase in Cash, Cash Equivalents and Restricted Cash46,940 102,345 3,891 
Cash, Cash Equivalents and Restricted Cash, Beginning of Year152,718 50,373 46,482 
Cash, Cash Equivalents and Restricted Cash, End of Year$199,658 $152,718 $50,373 
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:
Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity$48,849 $47,801 $47,408 
Interest Expense Capitalized in Connection with Development Activity$6,847 $5,757 $5,869 
Income Taxes Paid$1,573 $3,583 $457 
Cash Paid for Operating Lease Liabilities$2,821 $2,084 $
Supplemental Schedule of Non-Cash Operating Activities:
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets$1,341 $22,871 $
Supplemental Schedule of Non-Cash Investing and Financing Activities:
Common Stock Dividends and Unit Distributions Payable$33,703 $30,567 $28,845 
Exchange of Limited Partnership Units for Common Stock:
Noncontrolling Interest$(2,090)$(7,196)$(16,605)
Common Stock13 
Additional Paid-in-Capital2,088 7,191 16,592 
Total$$$
Lease Reclassification from Operating Lease to Sales-Type Lease:
Lease Receivable$$54,521 $
Land(24,803)
Building, Net of Accumulated Depreciation(17,845)
Deferred Rent Receivable(2,073)
Other Assets, Net of Accumulated Amortization(1,194)
Gain on Sale Recognized Due to Lease Reclassification$$8,606 $
Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate$18,579 $1,466 $11,878 
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate$34,008 $51,107 $31,545 
Write-off of Fully Depreciated Assets$(45,302)$(37,892)$(43,654)
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
Net Income$381,612 $277,171 $200,169 
Acceleration of Derivative Instruments— — 201 
Mark-to-Market Gain (Loss) on Derivative Instruments38,107 12,567 (10,906)
Amortization of Derivative Instruments410 410 410 
Comprehensive Income420,129 290,148 189,874 
Comprehensive Income Attributable to Noncontrolling Interests(23,366)(6,464)(3,964)
Comprehensive Income Attributable to First Industrial Realty Trust, Inc.$396,763 $283,684 $185,910 
The accompanying notes are an integral part of the consolidated financial statements.

6059


FIRST INDUSTRIAL L.P.REALTY TRUST, INC.
CONSOLIDATED BALANCE SHEETSSTATEMENTS OF CHANGES IN EQUITY
December 31, 2020December 31, 2019
 (In thousands, except Unit data)
ASSETS
Assets:
Investment in Real Estate:
Land$1,087,907 $957,478 
Buildings and Improvements2,922,152 2,782,430 
Construction in Progress77,574 90,301 
Less: Accumulated Depreciation(832,393)(804,780)
Net Investment in Real Estate (including $245,396 and $240,847 related to consolidated variable interest entities, see Note 5)3,255,240 3,025,429 
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $7,054 and $015,663 
Operating Lease Right-of-Use Asset25,205 24,877 
Cash and Cash Equivalents162,090 21,120 
Restricted Cash37,568 131,598 
Tenant Accounts Receivable5,714 8,529 
Investment in Joint Ventures45,697 18,208 
Deferred Rent Receivable84,567 77,703 
Deferred Leasing Intangibles, Net25,211 28,533 
Prepaid Expenses and Other Assets, Net144,353 192,852 
Total Assets$3,801,308 $3,528,849 
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
Indebtedness:
Mortgage Loans Payable, Net (including $6,292 and $11,009 related to consolidated variable interest entities, see Note 5)$143,879 $173,685 
Senior Unsecured Notes, Net992,300 694,015 
Unsecured Term Loans, Net458,462 457,865 
Unsecured Credit Facility158,000 
Accounts Payable, Accrued Expenses and Other Liabilities120,292 114,637 
Operating Lease Liabilities22,826 22,369 
Deferred Leasing Intangibles, Net11,064 11,893 
Rents Received in Advance and Security Deposits62,092 57,534 
Distributions Payable33,703 30,567 
Total Liabilities1,844,618 1,720,565 
Commitments and Contingencies
Partners' Capital:
First Industrial L.P.'s Partners' Capital:
General Partner Units (129,051,412 and 126,994,478 units outstanding)1,898,635 1,750,656 
Limited Partners Units (2,713,142 and 2,422,744 units outstanding)70,435 63,618 
Accumulated Other Comprehensive Loss(17,308)(7,013)
Total First Industrial L.P.'s Partners' Capital1,951,762 1,807,261 
Noncontrolling Interests4,928 1,023 
Total Partners' Capital1,956,690 1,808,284 
Total Liabilities and Partners' Capital$3,801,308 $3,528,849 
Common
Stock
Additional
Paid-in
Capital
(Distributions
in Excess of
Accumulated
Earnings) Retained Earnings
Accumulated
Other
Comprehensive
(Loss) Income
Noncontrolling
Interests
Total
 
Balance as of December 31, 2019$1,270 $2,140,847 $(370,835)$(6,883)$33,864 $1,798,263 
Net Income— — 195,989 — 4,180 200,169 
Other Comprehensive Loss— — — (10,079)(216)(10,295)
Issuance of Common Stock, Net of Issuance Costs18 78,331 — — — 78,349 
Stock Based Compensation Activity— 3,243 (2,975)— 7,188 7,456 
Common Stock Dividends and Unit Distributions
($1.00 Per Share/Unit)
— — (128,473)— (2,470)(130,943)
Conversion of Limited Partner Units to Common Stock2,088 — — (2,090)— 
Contributions from Noncontrolling Interests— — — — 4,321 4,321 
Reallocation—Additional Paid-in Capital— 182 — — (182)— 
Reallocation—Other Comprehensive Income— — — (9)— 
Balance as of December 31, 2020$1,290 $2,224,691 $(306,294)$(16,953)$44,586 $1,947,320 
Net Income— — 270,997 — 6,174 277,171 
Other Comprehensive Income— — — 12,687 290 12,977 
Issuance of Common Stock, Net of Issuance Costs25 145,443 — — — 145,468 
Stock Based Compensation Activity1,825 (2,294)— 9,519 9,051 
Common Stock Dividends and Unit Distributions
($1.08 Per Share/Unit)
— (140,702)— (2,941)(143,643)
Conversion of Limited Partner Units to Common Stock1,760 — — (1,761)— 
Contributions from Noncontrolling Interests— — — — 28 28 
Reallocation—Additional Paid-in Capital— 2,307 — — (2,307)— 
Reallocation—Other Comprehensive Income— — — 28 (28)— 
Balance as of December 31, 2021$1,317 $2,376,026 $(178,293)$(4,238)$53,560 $2,248,372 
Net Income— — 359,134 — 22,478 381,612 
Other Comprehensive Income— — — 37,629 888 38,517 
Issuance of Common Stock, Net of Issuance Costs12,744 — — — 12,746 
Stock Based Compensation Activity3,526 (1,483)— 11,299 13,343 
Common Stock Dividends and Unit Distributions
($1.18 Per Share/Unit)
— (156,227)— (3,749)(159,976)
Conversion of Limited Partner Units to Common Stock2,443 — — (2,444)— 
Contributions from Noncontrolling Interests— — — — 103 103 
Distributions to Noncontrolling Interests— — — — (4,418)(4,418)
Reallocation—Additional Paid-in Capital— 6,595 — — (6,595)— 
Reallocation—Other Comprehensive Income— — — 21 (21)— 
Balance as of December 31, 2022$1,321 $2,401,334 $23,131 $33,412 $71,101 $2,530,299 
The accompanying notes are an integral part of the consolidated financial statements.
6160


FIRST INDUSTRIAL L.P.
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$381,612 $277,171 $200,169 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation119,477 107,876 102,533 
Amortization of Debt Issuance Costs3,187 3,423 3,428 
Other Amortization, Including Equity Based Compensation32,845 31,181 35,231 
Equity in (Income) Loss of Joint Ventures(114,942)161 (4,200)
Distributions from Joint Ventures118,034 — 4,279 
Gain on Sale of Real Estate(128,268)(150,310)(86,751)
Gain on Involuntary Conversion(1,495)— (6,476)
Straight-line Rental Income and Expense, Net(25,962)(16,081)(8,973)
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net(4,852)(472)3,861 
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits31,307 13,946 (2,671)
Net Cash Provided by Operating Activities410,943 266,895 240,430 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of Real Estate(305,326)(352,922)(220,223)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs(522,368)(314,084)(198,496)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease
Receivable
175,409 234,726 203,864 
Increase in Escrow Deposits(450)(4,461)(14,950)
Proceeds from Involuntary Conversion1,495 — 6,476 
Contributions to and Investments in Joint Ventures(5,616)(1,550)(42,744)
Distributions from Joint Ventures29,356 21,407 19,938 
Other Investing Activity(1,608)61 (5,603)
Net Cash Used in Investing Activities(629,108)(416,823)(251,738)
CASH FLOWS FROM FINANCING ACTIVITIES:
Financing and Equity Issuance Costs(5,265)(6,452)(3,363)
Proceeds from the Issuance of Common Stock, Net of Underwriter's Discount12,823 145,760 78,718 
Tax Paid on Vested Equity Compensation(2,942)(5,126)(5,944)
Common Stock Dividends and Unit Distributions Paid(155,333)(139,710)(127,338)
Repayments on Mortgage Loans Payable(69,465)(64,450)(30,146)
Proceeds from Senior Unsecured Notes— — 300,000 
Proceeds from Unsecured Term Loans465,000 — — 
Proceeds from Unsecured Credit Facility720,000 289,000 247,000 
Repayments on Unsecured Credit Facility(656,000)(210,000)(405,000)
Contributions from Noncontrolling Interests103 28 4,321 
Distributions to Noncontrolling Interests(4,418)— — 
Net Cash Provided by Financing Activities304,503 9,050 58,248 
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash86,338 (140,878)46,940 
Cash, Cash Equivalents and Restricted Cash, Beginning of Year58,780 199,658 152,718 
Cash, Cash Equivalents and Restricted Cash, End of Year$145,118 $58,780 $199,658 
CONSOLIDATED STATEMENTS OF OPERATIONS
61


Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands, except per Unit data)
Revenues:
Lease Revenue$437,543 $422,236 $398,822 
Other Revenue10,485 3,748 5,132 
Total Revenues448,028 425,984 403,954 
Expenses:
Property Expenses119,195 116,585 116,854 
General and Administrative32,848 28,569 27,749 
Depreciation and Other Amortization129,638 121,229 116,459 
Impairment of Real Estate2,756 
Total Expenses281,681 266,383 263,818 
Other Income (Expense):
Gain on Sale of Real Estate86,751 124,942 81,600 
Interest Expense(51,293)(50,273)(50,775)
Amortization of Debt Issuance Costs(3,428)(3,218)(3,404)
Loss from Retirement of Debt(39)
Total Other Income (Expense)32,030 71,451 27,382 
Income from Operations Before Equity in Income (Loss) of Joint Ventures and Income Tax (Provision) Benefit198,377 231,052 167,518 
Equity in Income (Loss) of Joint Ventures4,200 16,235 (276)
Income Tax (Provision) Benefit(2,408)(3,406)92 
Net Income200,169 243,881 167,334 
Less: Net Income Attributable to the Noncontrolling Interests(235)(253)(88)
Net Income Available to Unitholders and Participating Securities$199,934 $243,628 $167,246 
Basic Earnings Per Unit:
Net Income Available to Unitholders$1.54 $1.89 $1.31 
Diluted Earnings Per Unit:
Net Income Available to Unitholders$1.53 $1.88 $1.31 
Weighted Average Units Outstanding - Basic129,752 128,831 126,921 
Weighted Average Units Outstanding - Diluted130,127 129,241 127,308 
FIRST INDUSTRIAL REALTY TRUST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:
Interest Paid, Net of Interest Expense Capitalized$46,445 $44,184 $48,849 
Interest Expense Capitalized in Connection with Development Activity and Joint Venture
Investment
$16,298 $12,140 $6,847 
Income Taxes Paid$3,760 $3,366 $1,573 
Cash Paid for Operating Lease Liabilities$3,444 $3,261 $2,821 
Supplemental Schedule of Non-Cash Operating Activities:
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets$949 $819 $1,341 
Supplemental Schedule of Non-Cash Investing and Financing Activities:
Common Stock Dividends and Unit Distributions Payable$41,259 $37,178 $33,703 
Exchange of Limited Partnership Units for Common Stock:
Noncontrolling Interest$(2,444)$(1,761)$(2,090)
Common Stock
Additional Paid-in Capital2,443 1,760 2,088 
Total$— $— $— 
Assumption of Other Assets in Connection with the Acquisition of Real Estate$— $3,611 $— 
Assumption of Liabilities in Connection with the Acquisition of Real Estate$2,115 $1,990 $18,579 
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate$86,456 $82,526 $34,008 
Tenant Improvements Funded by Tenant$610 $28,559 $— 
Write-off of Fully Depreciated Assets$(35,716)$(36,799)$(45,302)
The accompanying notes are an integral part of the consolidated financial statements.

62


FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEBALANCE SHEETS
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
Net Income$200,169 $243,881 $167,334 
Payments to Settle Derivative Instruments(3,149)
Acceleration of Derivative Instruments201 
Mark-to-Market (Loss) Gain on Derivative Instruments(10,906)(7,671)2,096 
Amortization of Derivative Instruments410 233 96 
Comprehensive Income$189,874 $233,294 $169,526 
Comprehensive Income Attributable to Noncontrolling Interests(235)(253)(88)
Comprehensive Income Attributable to Unitholders$189,639 $233,041 $169,438 
December 31, 2022December 31, 2021
 (In thousands, except Unit data)
ASSETS
Assets:
Investment in Real Estate:
Land$1,646,179 $1,387,198 
Buildings and Improvements3,442,957 3,020,221 
Construction in Progress253,903 239,025 
Less: Accumulated Depreciation(921,480)(868,296)
Net Investment in Real Estate (including $313,245 and $277,984 related to consolidated variable interest entities, see Note 5)4,421,559 3,778,148 
Operating Lease Right-of-Use Assets24,580 24,927 
Cash and Cash Equivalents133,244 58,591 
Restricted Cash11,874 189 
Tenant Accounts Receivable7,135 5,104 
Investment in Joint Ventures8,822 36,049 
Deferred Rent Receivable122,918 98,727 
Deferred Leasing Intangibles, Net24,090 21,316 
Prepaid Expenses and Other Assets, Net209,381 165,282 
Total Assets$4,963,603 $4,188,333 
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
Indebtedness:
Mortgage Loans Payable, Net$10,299 $79,674 
Senior Unsecured Notes, Net993,742 993,021 
Unsecured Term Loans, Net919,260 458,325 
Unsecured Credit Facility143,000 79,000 
Accounts Payable, Accrued Expenses and Other Liabilities178,879 153,096 
Operating Lease Liabilities22,266 22,592 
Deferred Leasing Intangibles, Net15,152 9,252 
Rents Received in Advance and Security Deposits100,166 98,588 
Distributions Payable41,259 37,178 
Total Liabilities2,424,023 1,930,726 
Commitments and Contingencies (see Note 14)
Partners' Capital:
First Industrial L.P.'s Partners' Capital:
General Partner Units (132,141,503 and 131,747,725 units outstanding)2,395,601 2,175,549 
Limited Partners Units (3,055,766 and 2,935,203 units outstanding)95,015 81,435 
Accumulated Other Comprehensive Income (Loss)34,186 (4,331)
Total First Industrial L.P.'s Partners' Capital2,524,802 2,252,653 
Noncontrolling Interests14,778 4,954 
Total Partners' Capital2,539,580 2,257,607 
Total Liabilities and Partners' Capital$4,963,603 $4,188,333 
The accompanying notes are an integral part of the consolidated financial statements.

63


FIRST INDUSTRIAL L.P.
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITALOPERATIONS
General
Partner
Units
Limited
Partner
Units
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling InterestsTotal
 
Balance as of December 31, 2017$1,401,583 $82,251 $1,382 $779 $1,485,995 
Net Income163,151 4,095 — 88 167,334 
Other Comprehensive Income— — 2,192 — 2,192 
Contribution of General Partner Units, Net of Issuance Costs145,408 — — — 145,408 
Stock Based Compensation Activity1,512 — — — 1,512 
Unit Distributions ($0.87 Per Unit)(108,917)(2,561)— — (111,478)
Conversion of Limited Partner Units to General Partner Units16,605 (16,605)— — 
Retirement of Limited Partner Units— (934)— — (934)
Contributions from Noncontrolling Interests— — — 126 126 
Distributions to Noncontrolling Interests— — — (136)(136)
Balance as of December 31, 2018$1,619,342 $66,246 $3,574 $857 $1,690,019 
Net Income238,522 5,106 — 253 243,881 
Other Comprehensive Loss— — (10,587)— (10,587)
Stock Based Compensation Activity2,703 1,877 — — 4,580 
Unit Distributions ($0.92 Per Unit)(117,107)(2,415)— — (119,522)
Conversion of Limited Partner Units to General Partner Units7,196 (7,196)— — 
Contributions from Noncontrolling Interests— — — 32 32 
Distributions to Noncontrolling Interests— — — (119)(119)
Balance as of December 31, 2019$1,750,656 $63,618 $(7,013)$1,023 $1,808,284 
Net Income195,745 4,189 — 235 200,169 
Other Comprehensive Loss— — (10,295)— (10,295)
Contribution of General Partner Units, Net of Issuance Costs78,349 — — — 78,349 
Stock Based Compensation Activity268 7,188 — — 7,456 
Unit Distributions ($1.00 Per Unit)(128,473)(2,470)— — (130,943)
Conversion of Limited Partner Units to General Partner Units2,090 (2,090)— — 
Contributions from Noncontrolling Interests— — — 4,401 4,401 
Distributions to Noncontrolling Interests— — — (731)(731)
Balance as of December 31, 2020$1,898,635 $70,435 $(17,308)$4,928 $1,956,690 
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands, except per Unit data)
Revenues:
Lease Revenue$532,237 $473,236 $437,543 
Joint Venture Fees1,322 321 590 
Other Revenue6,370 2,733 9,895 
Total Revenues539,929 476,290 448,028 
Expenses:
Property Expenses143,663 131,300 119,195 
General and Administrative33,972 34,610 32,848 
Joint Venture Development Services Expense909 — — 
Depreciation and Other Amortization147,420 130,953 129,638 
Total Expenses325,964 296,863 281,681 
Other Income (Expense):
Gain on Sale of Real Estate128,268 150,310 86,751 
Interest Expense(49,013)(44,103)(51,293)
Amortization of Debt Issuance Costs(3,187)(3,423)(3,428)
Total Other Income (Expense)76,068 102,784 32,030 
Income from Operations Before Equity in Income (Loss) of Joint Ventures and Income Tax Provision290,033 282,211 198,377 
Equity in Income (Loss) of Joint Ventures114,942 (161)4,200 
Income Tax Provision(23,363)(4,879)(2,408)
Net Income381,612 277,171 200,169 
Less: Net Income Attributable to the Noncontrolling Interests(14,093)(133)(235)
Net Income Available to Unitholders and Participating Securities$367,519 $277,038 $199,934 
Basic Earnings Per Unit:
Net Income Available to Unitholders$2.73 $2.10 $1.54 
Diluted Earnings Per Unit:
Net Income Available to Unitholders$2.72 $2.09 $1.53 
Weighted Average Units Outstanding - Basic134,229 131,740 129,752 
Weighted Average Units Outstanding - Diluted134,681 132,237 130,127 
The accompanying notes are an integral part of the consolidated financial statements.

64


FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$200,169 $243,881 $167,334 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation102,533 98,333 94,626 
Amortization of Debt Issuance Costs3,428 3,218 3,404 
Other Amortization, including Stock Based Compensation35,231 28,780 26,976 
Impairment of Real Estate2,756 
Provision for Bad Debt350 
Equity in (Income) Loss of Joint Ventures(4,200)(16,235)276 
Distributions from Joint Ventures4,279 15,959 
Gain on Sale of Real Estate(86,751)(124,942)(81,600)
Loss from Retirement of Debt39 
Gain on Casualty and Involuntary Conversion(6,476)(392)
Payments to Settle Derivative Instruments(3,149)
Straight-line Rental Income and Expense, Net(8,973)(10,884)(2,165)
Decrease (Increase) in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net and Operating Lease Right-of-Use Assets4,512 (11,436)(4,189)
(Decrease) Increase in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits(2,671)22,095 3,090 
Net Cash Provided by Operating Activities241,081 245,620 210,505 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of Real Estate(220,223)(152,744)(157,787)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs(198,496)(294,633)(224,466)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease Receivable203,864 254,416 184,783 
Increase in Escrow Deposits(14,950)(23,113)(1,326)
Proceeds from Casualty and Involuntary Conversion6,476 906 
Contributions to and Investments in Joint Ventures(42,744)(210)(25,190)
Distributions from Joint Ventures19,938 8,711 1,829 
Other Investing Activity(5,603)2,187 (2,147)
Net Cash Used in Investing Activities(251,738)(205,386)(223,398)
CASH FLOWS FROM FINANCING ACTIVITIES:
Financing and Equity Issuance Costs(3,363)(954)(2,975)
Contribution of General Partner Units78,718 145,584 
Tax Paid on Shares of the Company Withheld(5,944)(4,384)(6,020)
Unit Distributions Paid(127,338)(117,214)(109,649)
Contributions from Noncontrolling Interests4,401 32 126 
Distributions to Noncontrolling Interests(731)(119)(136)
Repayments on Mortgage Loans Payable(30,146)(123,250)(165,646)
Proceeds from Senior Unsecured Notes300,000 150,000 300,000 
Proceeds from Unsecured Credit Facility247,000 415,000 237,000 
Repayments on Unsecured Credit Facility(405,000)(257,000)(381,500)
Net Cash Provided by Financing Activities57,597 62,111 16,784 
Net Increase in Cash, Cash Equivalents and Restricted Cash46,940 102,345 3,891 
Cash, Cash Equivalents and Restricted Cash, Beginning of Year152,718 50,373 46,482 
Cash, Cash Equivalents and Restricted Cash, End of Year$199,658 $152,718 $50,373 
FIRST INDUSTRIAL L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
Net Income$381,612 $277,171 $200,169 
Acceleration of Derivative Instruments— — 201 
Mark-to-Market Gain (Loss) on Derivative Instruments38,107 12,567 (10,906)
Amortization of Derivative Instruments410 410 410 
Comprehensive Income420,129 290,148 189,874 
Comprehensive Income Attributable to Noncontrolling Interests(14,093)(133)(235)
Comprehensive Income Attributable to Unitholders$406,036 $290,015 $189,639 
The accompanying notes are an integral part of the consolidated financial statements.

65


FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018
 (In thousands)
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:
Interest Paid, Net of Interest Expense Capitalized in Connection with Development Activity$48,849 $47,801 $47,408 
Interest Expense Capitalized in Connection with Development Activity$6,847 $5,757 $5,869 
Income Taxes Paid$1,573 $3,583 $457 
Cash Paid for Operating Lease Liabilities$2,821 $2,084 $
Supplemental Schedule of Non-Cash Operating Activities:
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets$1,341 $22,871 $
Supplemental Schedule of Non-Cash Investing and Financing Activities:
General and Limited Partner Unit Distributions Payable$33,703 $30,567 $28,845 
Exchange of Limited Partner Units for General Partner Units:
Limited Partner Units$(2,090)$(7,196)$(16,605)
General Partner Units2,090 7,196 16,605 
Total$$$
Lease Reclassification from Operating Lease to Sales-Type Lease:
Lease Receivable$$54,521 $
Land(24,803)
Building, Net of Accumulated Depreciation(17,845)
Deferred Rent Receivable(2,073)
Other Assets, Net of Accumulated Amortization(1,194)
Gain on Sale Recognized Due to Lease Reclassification$$8,606 $
Assumption of Indebtedness and Other Liabilities in Connection with the Acquisition of Real Estate$18,579 $1,466 $11,878 
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate$34,008 $51,107 $31,545 
Write-off of Fully Depreciated Assets$(45,302)$(37,892)$(43,654)
FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
General
Partner
Units
Limited
Partner
Units
Accumulated
Other
Comprehensive
(Loss) Income
Noncontrolling InterestsTotal
 
Balance as of December 31, 2019$1,750,656 $63,618 $(7,013)$1,023 $1,808,284 
Net Income195,745 4,189 — 235 200,169 
Other Comprehensive Loss— — (10,295)— (10,295)
Contribution of General Partner Units, Net of Issuance Costs78,349 — — — 78,349 
Stock Based Compensation Activity268 7,188 — — 7,456 
Unit Distributions ($1.00 Per Unit)(128,473)(2,470)— — (130,943)
Conversion of Limited Partner Units to General Partner Units2,090 (2,090)— — — 
Contributions from Noncontrolling Interests— — — 4,401 4,401 
Distributions to Noncontrolling Interests— — — (731)(731)
Balance as of December 31, 2020$1,898,635 $70,435 $(17,308)$4,928 $1,956,690 
Net Income270,855 6,183 — 133 277,171 
Other Comprehensive Income— — 12,977 — 12,977 
Contribution of General Partner Units, Net of Issuance Costs145,468 — — — 145,468 
Stock Based Compensation Activity(468)9,519 — — 9,051 
Unit Distributions ($1.08 Per Unit)(140,702)(2,941)— — (143,643)
Conversion of Limited Partner Units to General Partner Units1,761 (1,761)— — — 
Contributions from Noncontrolling Interests— — — 64 64 
Distributions to Noncontrolling Interests— — — (171)(171)
Balance as of December 31, 2021$2,175,549 $81,435 $(4,331)$4,954 $2,257,607 
Net Income359,045 8,474 — 14,093 381,612 
Other Comprehensive Income— — 38,517 — 38,517 
Contribution of General Partner Units, Net of Issuance Costs12,746 — — — 12,746 
Stock Based Compensation Activity2,044 11,299 — — 13,343 
Unit Distributions ($1.18 Per Unit)(156,227)(3,749)— — (159,976)
Conversion of Limited Partner Units to General Partner Units2,444 (2,444)— — — 
Contributions from Noncontrolling Interests— — — 242 242 
Distributions to Noncontrolling Interests— — — (4,511)(4,511)
Balance as of December 31, 2022$2,395,601 $95,015 $34,186 $14,778 $2,539,580 
The accompanying notes are an integral part of the consolidated financial statements.

66


FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$381,612 $277,171 $200,169 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Depreciation119,477 107,876 102,533 
Amortization of Debt Issuance Costs3,187 3,423 3,428 
Other Amortization, Including Equity Based Compensation32,845 31,181 35,231 
Equity in (Income) Loss of Joint Ventures(114,942)161 (4,200)
Distributions from Joint Ventures118,034 — 4,279 
Gain on Sale of Real Estate(128,268)(150,310)(86,751)
Gain on Involuntary Conversion(1,495)— (6,476)
Straight-line Rental Income and Expense, Net(25,962)(16,081)(8,973)
(Increase) Decrease in Tenant Accounts Receivable, Prepaid Expenses and Other Assets, Net(4,898)(337)4,512 
Increase (Decrease) in Accounts Payable, Accrued Expenses, Other Liabilities, Rents Received in Advance and Security Deposits31,307 13,946 (2,671)
Net Cash Provided by Operating Activities410,897 267,030 241,081 
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of Real Estate(305,326)(352,922)(220,223)
Additions to Investment in Real Estate and Non-Acquisition Tenant Improvements and Lease Costs(522,368)(314,084)(198,496)
Net Proceeds from Sales of Investments in Real Estate, Including Sales-Type Lease
Receivable
175,409 234,726 203,864 
Increase in Escrow Deposits(450)(4,461)(14,950)
Proceeds from Involuntary Conversion1,495 — 6,476 
Contributions to and Investments in Joint Ventures(5,616)(1,550)(42,744)
Distributions from Joint Ventures29,356 21,407 19,938 
Other Investing Activity(1,608)61 (5,603)
Net Cash Used in Investing Activities(629,108)(416,823)(251,738)
CASH FLOWS FROM FINANCING ACTIVITIES:
Financing and Equity Issuance Costs(5,265)(6,452)(3,363)
Contribution of General Partner Units12,823 145,760 78,718 
Tax Paid on Vested Equity Compensation(2,942)(5,126)(5,944)
Unit Distributions Paid(155,333)(139,710)(127,338)
Contributions from Noncontrolling Interests242 64 4,401 
Distributions to Noncontrolling Interests(4,511)(171)(731)
Repayments on Mortgage Loans Payable(69,465)(64,450)(30,146)
Proceeds from Senior Unsecured Notes— — 300,000 
Proceeds from Unsecured Term Loans465,000 — — 
Proceeds from Unsecured Credit Facility720,000 289,000 247,000 
Repayments on Unsecured Credit Facility(656,000)(210,000)(405,000)
Net Cash Provided by Financing Activities304,549 8,915 57,597 
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash86,338 (140,878)46,940 
Cash, Cash Equivalents and Restricted Cash, Beginning of Year58,780 199,658 152,718 
Cash, Cash Equivalents and Restricted Cash, End of Year$145,118 $58,780 $199,658 
67


FIRST INDUSTRIAL, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
 (In thousands)
SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS:
Interest Paid, Net of Interest Expense Capitalized$46,445 $44,184 $48,849 
Interest Expense Capitalized in Connection with Development Activity and Joint Venture
Investment
$16,298 $12,140 $6,847 
Income Taxes Paid$3,760 $3,366 $1,573 
Cash Paid for Operating Lease Liabilities$3,444 $3,261 $2,821 
Supplemental Schedule of Non-Cash Operating Activities:
Operating Lease Liabilities Arising from Obtaining Right-of-Use Assets$949 $819 $1,341 
Supplemental Schedule of Non-Cash Investing and Financing Activities:
General and Limited Partner Unit Distributions Payable$41,259 $37,178 $33,703 
Exchange of Limited Partner Units for General Partner Units:
Limited Partner Units$(2,444)$(1,761)$(2,090)
General Partner Units2,444 1,761 2,090 
Total$— $— $— 
Assumption of Other Assets in Connection with the Acquisition of Real Estate$— $3,611 $— 
Assumption of Liabilities in Connection with the Acquisition of Real Estate$2,115 $1,990 $18,579 
Accounts Payable Related to Construction in Progress and Additions to Investment in Real Estate$86,456 $82,526 $34,008 
Tenant Improvements Funded by Tenant$610 $28,559 $— 
Write-off of Fully Depreciated Assets$(35,716)$(36,799)$(45,302)
The accompanying notes are an integral part of the consolidated financial statements.

68


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share and Unit data)
1. Organization
First Industrial Realty Trust, Inc. (the "Company") is a self-administered and fully integrated real estate company which owns, manages, acquires, sells, develops and redevelops industrial real estate. The Company is a Maryland corporation organized on August 10, 1993 and a real estate investment trust ("REIT") as defined in the Internal Revenue Code of 1986 (the "Code"). Unless stated otherwise or the context otherwise requires, the terms "we," "our" and "us" refer to the Company and its subsidiaries, including its operating partnership, First Industrial, L.P. (the "Operating Partnership"), and its consolidated subsidiaries.
We began operations on July 1, 1994. The Company's operations are conducted primarily through the Operating Partnership, of which the Company is the sole general partner (the "General Partner"), with an approximate 97.9%97.7% and 98.1%97.8% ownership interest ("General Partner Units") at December 31, 20202022 and 2019,2021, respectively. The Operating Partnership also conducts operations through 8several other limited partnerships (the "Other Real Estate Partnerships"), numerous limited liability companies ("LLCs") and certain taxable REIT subsidiaries ("TRSs"), the operating data of which, together with that of the Operating Partnership, is consolidated with that of the Company as presented herein. The Operating Partnership holds at least a 99% limited partnership interest in each of the Other Real Estate Partnerships. The general partners of the Other Real Estate Partnerships are separate corporations, wholly-owned by the Company, each with at least a .01% general partnership interest in the Other Real Estate Partnerships. The Company does not have any significant assets or liabilities other than its investment in the Operating Partnership and its 100% ownership interest in the general partners of the Other Real Estate Partnerships. The Company's noncontrolling interest in the Operating Partnership of approximately 2.1%2.3% and 1.9%2.2% at December 31, 20202022 and 2019,2021, respectively, represents the aggregate partnership interest held by the limited partners thereof ("Limited Partner Units" and together with the General Partner Units, the "Units"). The limited partners of the Operating Partnership are persons or entities who contributed their direct or indirect interests in properties to the Operating Partnership in exchange for common Limited Partner Units of the Operating Partnership and/or recipients of RLP Units of the Operating Partnership (See(see Note 6) pursuant to the Company's Stock Incentive Plan.stock incentive plan.
We also own an equity interestsinterest in, and provide various services to 2a joint venturesventure (the "Joint Ventures"Venture"), through a wholly-owned TRS of the Operating Partnership. The Joint Ventures areVenture, like previous joint venture arrangements, is accounted for under the equity method of accounting. Theaccounting and the operating data ofassociated with the Joint VenturesVenture is not consolidated with that of the Company or the Operating Partnership as presented herein. See Note 5 for more information related to Joint Ventures.information.
Profits, losses and distributions of the Operating Partnership, the LLCs, the Other Real Estate Partnerships, the TRSs and the Joint Ventures are allocated to the general partner and the limited partners, the members or the shareholders, as applicable, of such entities in accordance with the provisions contained within their respective organizational documents.
As of December 31, 2020,2022, we owned 427426 industrial properties located in 2018 states, containing an aggregate of approximately 62.865.3 million square feet of gross leasable area ("GLA"). Of the 427426 properties owned on a consolidated basis, none of them are directly owned by the Company.
Any references to the number of industrial properties and square footage in the financial statement footnotes are unaudited.
69

67


2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements at December 31, 20202022 and 20192021 and for each of the years ended December 31, 2020, 20192022, 2021 and 20182020 include the accounts and operating results of the Company and the Operating Partnership. All intercompany transactions have been eliminated in consolidation.
Use of Estimates
In order to conform with generally accepted accounting principles ("GAAP"), in preparation of our consolidated financial statements we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of December 31, 20202022 and 2019,2021, and the reported amounts of revenues and expenses for each of the years ended December 31, 2020, 20192022, 2021 and 2018.2020. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short term maturity of these investments. We maintain cash and cash equivalents in banking institutions that may exceed amounts insured by the Federal Deposit Insurance Corporation. We have not realized any losses of such cash investments or accounts and mitigate risk by using nationally recognized banking institutions.
Restricted Cash
Restricted cash includes cash held in escrow in connection with gross proceeds from the sales of certain industrial properties. These sales proceeds will be disbursed as we exchange into properties under Section 1031 of the Code.Code or will be returned to us after the mandatory time period has expired. The carrying amount approximates fair value due to the short term maturity of these investments. For purposes of our consolidated statements of cash flows, changes in restricted cash are aggregated with cash and cash equivalents.
Investment in Real Estate and Depreciation
Investment in real estate is carried at cost, less accumulated depreciation and amortization. We review our properties on a quarterly basis for impairment and provide a provision if impairments exist. To determine if an impairment may exist, we review our properties and identify those that have had either an event of change or event of circumstances warranting further assessment of recoverability (such as a decrease in occupancy, a decline in general market conditions or a change in the expected hold period of an asset or asset group). The judgments regarding the existence of indicators of impairment are based on the operating performance, market conditions, as well as our ability to hold and our intent with regard to each property. If further assessment of recoverability is needed, we estimate the future net cash flows expected to result from the use of the property and its eventual disposition. Estimated future net cash flows are based on estimates of future operating performance and market conditions. If the sum of the expected future net cash flows (undiscounted and without interest charges) is less than the carrying amount of the property or group of properties, we will recognize an impairment loss based uponequal to the amount in which carrying value exceeds the estimated fair value of the property or group of properties. The assessment of fair value requires the use of estimates and assumptions relating to the timing and amounts of cash flow projections, discount rates and terminal capitalization rates.
We generally classify certain properties and related assets and liabilities as held for sale when the sale of an asset has been duly approved by management, a legally enforceable contract has been executed and the buyer's due diligence period, if any, has expired. At such time, the respective assets and liabilities are presented separately on the consolidated balance sheets. Upon held for sale classification, we cease depreciation and value the properties at the lower of depreciated cost or fair value, less costs to dispose.
Interest costs, real estate taxes, compensation costs of development personnel and other directly related costs incurred during construction periods are capitalized and depreciated commencing with the date the property is substantially completed. Upon substantial completion, we reclassify construction in progress to building, tenant improvements and leasing commissions. Such costs begin to be capitalized to the development projects from the point we arebegin undergoing activity necessary activities to get the development ready for its intended use and cease when the development projects are substantially completed and held available for occupancy.use. Interest is capitalized using the weighted average borrowing rate during the construction period. Upon substantial completion, we reclassify construction in progress to building and tenant improvements and commence depreciation.

6870


Depreciation expense is computed using the straight-line method based on the following useful lives: 
 Years
Buildings and Improvements73 to 50
Land Improvements31 to 1625
Furniture, Fixtures and Equipment3 to 5
Tenant ImprovementsLease Term
Construction expenditures for tenant improvements, leasehold improvements and leasing commissions (inclusive of incentive compensation costs of personnel directly attributable to executed leases) are capitalized and amortized over the terms of each specific lease. Repairs and maintenance are charged to expense when incurred. Expenditures for improvements are capitalized.
Upon acquisition of a property, we allocate the purchase price of the property based upon the fair value of the assets acquired and liabilities assumed, which generally consists of land, buildings, tenant improvements, construction in progress, leasing commissions and lease intangibles including in-place lease assets and above market and below market lease assets and liabilities. We allocate the purchase price to the fair value of the tangible assets of an acquired property by valuing the property as if it were vacant. The determination of fair value includes the use of significant assumptions such as land comparables, discount rates, terminal capitalization rates and market rent assumptions. Acquired above and below market lease intangibles are valued based on the present value of the difference between prevailing market rental rates and the in-place rental rates measured over a period equal to the remaining term of the lease for above market leases or the remaining term of the lease plus the term of any below market fixed rate renewal options for below market leases. The value of above and below market lease intangibles, which are included as assets or liabilities in the line item Deferred Leasing Intangibles, Net are amortized as an increase or decrease to rental revenue over the remaining initial lease term, plus the term of any below market fixed rate renewal options of the respective leases.
The purchase price is further allocated to in-place lease values based on an estimate of the lease revenue received during a reasonable lease-up period as if the property was vacant on the date of acquisition. The value of in-place lease intangibles, which are included in the line item Deferred Leasing Intangibles, Net are amortized over the remaining initial lease term (including expected renewal periods) as adjustments to depreciation and other amortization expense. If a tenant fully terminates its lease early, the unamortized portion of the tenant improvements, leasing commissions, above and below market intangibles and the in-place lease value is immediately accelerated and fully amortized on the date of the termination.
As defined by GAAP, a business is an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in the form of dividends, lower costs or other economic benefits directly to investors or other owners, members or participants. Our typical acquisitions consist of properties whereby substantially all the fair value or gross assets acquired is concentrated in a single asset (land, building, construction in progress and in-place leases) and, therefore, will be accounted for as asset acquisitions, which permits the capitalization of transaction costs to the basis of the acquired property.

6971


Deferred leasing intangibles, net of accumulated amortization, included in our total assets and total liabilities consist of the following: 
December 31,
2020
December 31,
2019
December 31,
2022
December 31,
2021
In-Place LeasesIn-Place Leases$18,253 $20,188 In-Place Leases$19,373 $15,428 
Above Market LeasesAbove Market Leases1,948 2,197 Above Market Leases1,319 1,621 
Below Market Ground Lease ObligationBelow Market Ground Lease Obligation1,552 1,597 Below Market Ground Lease Obligation1,462 1,507 
Tenant RelationshipsTenant Relationships3,458 4,551 Tenant Relationships1,936 2,760 
Total Included in Total Assets, Net of $24,781 and $29,541 of Accumulated Amortization$25,211 $28,533 
Total Included in Total Assets, Net of $28,590 and $24,933 of Accumulated AmortizationTotal Included in Total Assets, Net of $28,590 and $24,933 of Accumulated Amortization$24,090 $21,316 
Below Market LeasesBelow Market Leases$11,064 $11,893 Below Market Leases$15,152 $9,252 
Total Included in Total Liabilities, Net of $13,849 and $13,045 of Accumulated Amortization$11,064 $11,893 
Total Included in Total Liabilities, Net of $18,004 and $15,040 of Accumulated AmortizationTotal Included in Total Liabilities, Net of $18,004 and $15,040 of Accumulated Amortization$15,152 $9,252 
Amortization expense related to in-place leases and tenant relationships was $8,201, $6,303$6,098, $4,498 and $6,267$8,201 for the years ended December 31, 2022, 2021 and 2020, 2019respectively. For the years ended December 31, 2022, 2021 and 2018, respectively. Lease2020, lease revenue increased by $2,679, $1,442 and $1,962, $1,281 and $1,095respectively, related to net amortization of above and below market leases. We will recognize net amortization expense related to deferred leasing intangibles over the next five years for properties owned as of December 31, 20202022 as follows: 
Estimated
Amortization
of In-Place
Leases and Tenant
Relationships
Estimated Net
Increase to
Rental Revenues
Related to
Above and Below
Market Leases
Estimated
Amortization
of In-Place
Leases and Tenant
Relationships
Estimated Net
Increase to
Rental Revenues
Related to
Above and Below
Market Leases
2021$4,210 $1,443 
2022$3,717 $1,353 
20232023$3,283 $1,101 2023$6,127 $3,746 
20242024$2,562 $1,120 2024$4,449 $3,074 
20252025$1,996 $1,029 2025$3,265 $2,283 
20262026$2,316 $1,613 
20272027$1,540 $1,196 
Debt Issuance Costs
Debt issuance costs include fees and costs incurred to obtain long-term financing. These fees and costs are being amortized over the terms of the respective loans. Unamortized debt issuance costs are written-off when debt is retired before the maturity date. Debt issuance costs are presented as a direct deduction from the carrying amount of the respective debt liability, consistent with debt discounts, except for the debt issuance costs related to the unsecured credit facility which are included in the line item Prepaid Expenses and Other Assets, Net on the consolidated balance sheets.
Investment in Joint Ventures
Investment in joint ventures represents a noncontrolling equity interest in two joint ventures.venture arrangements. We have determined to account for our investment in the joint ventures under the equity method of accounting, as we do not have a majority voting interest, operational control or financial control. Control is determined using accounting standards related to the consolidation of joint ventures and variable interest entities ("VIEs"). Under the equity method of accounting, our share of earnings or losses of the joint ventures is reflected in income as earned and contributions or distributions increase or decrease our investment in joint ventures as paid or received, respectively. Differences between our carrying value of our investment in the joint ventures and our underlying equity in such joint ventures are amortized and included as an adjustment to our equity in income (loss). or recognized, either in whole or in part, during the period that real estate assets are sold from the Joint Venture.
We account for our interests in the Joint Ventures using the hypothetical liquidation at book value model. Under this method, we record our Equity in Income (Loss) of Joint Ventures based on our proportionate share of the Joint Venture's earnings based on our ownership interest, after giving effect to incentive fees which we are entitled to receive.
72


We classify distributions received from equity method investments using the cumulative earnings approach. In general, distributions received are considered returns on the investment and classified as cash inflows from operating activities. If, however, the investor’s cumulative distributions received, less distributions received in prior periods determined to be returns of investment, exceed cumulative equity in earnings recognized, the excess is considered a return of investment and is classified as cash inflows from investing activities.

On a periodic basis, management assesses whether there are any indicators that the value of our investmentinvestments in the joint venturesventure arrangements may be impaired. An investment is impaired only if our estimate of the fair value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. To the extent an impairment has occurred, the loss shall be measured as the excess of the carrying value of the investment over the value of the investment.

70


Noncontrolling Interests
Limited Partner Units are reported within Partners' Capital in the Operating Partnership's balance sheet as of December 31, 20202022 and 20192021 because they are not redeemable for cash or other assets (a) at a fixed or determinable date, (b) at the option of the Unitholder or (c) upon the occurrence of an event that is not solely within the control of the Operating Partnership. Redemption can be effectuated, as determined by the General Partner, either by exchanging the Units for shares of common stock of the Company on a one-for-one basis, subject to adjustment, or by paying cash equal to the fair market value of such shares.
The Operating Partnership is the only significant asset of the Company and economic, fiduciary and contractual means align the interests of the Company and the Operating Partnership. The Company's Board of Directors and officers of the Company direct the Company to act when acting in its capacity as sole general partner of the Operating Partnership. Because of this, the Operating Partnership is deemed to have effective control of the form of redemption consideration. As of December 31, 2020,2022, all criteria were met for the Operating Partnership to control the actions or events necessary to issue the maximum number of the Company's common shares required to be delivered upon redemption of all remaining Limited Partner Units.
Through a wholly-owned TRS of the Operating Partnership, we own a 43% interest in a joint venturethe Joint Venture that is accounted for under the equity method of accounting. Our ownership interest in the joint ventureJoint Venture is held through a partnership ("Joint Venture II Partnership") with a third party.party ("Joint Venture Partnership"). We concluded that we hold the power to direct the activities that most significantly impact the economic performance of the Joint Venture II Partnership. As a result, we consolidate the Joint Venture II Partnership, which holds an aggregate 49% interest in the Joint Venture II (as defined in Note 5) and reflect the third party's interest in the joint venture as Noncontrolling Interests within the financial statements of the Company and Operating Partnership. See Note 5.
Stock Based Compensation
We measure compensation cost for all stock-based awards at fair value on the date of grant and recognize compensation expense over the period during which an employee is required to provide service in exchange for the award, generally the vesting period.
Revenue Recognition
We lease our properties to tenants under agreements that are classified as leases. We recognize, as rental income, the total minimum lease payments under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of property operating expenses, including real estate taxes, insurance, and other property operating expenses are recovered from our tenants and recognized as tenant recovery revenue in the same period we incur the related expenses. As the timing and straight-line pattern of transfer to the lessee for rental revenue and the associated rental recoveries are the same and our leases qualify as operating leases, we account for the present rental revenue and tenant recovery revenue as a single component under Lease Revenue.
We assess the collectibility of lease receivables (including future minimum rental payments) both at commencement and throughout the lease term. If we conclude that collection of lease payments is not probable at lease commencement, we will recognize lease payments only as they are received. If our assessment of collectibility changes during the lease term, any difference between the revenue that would have been received under the straight-line method and the lease payments that have been collected will be recognized as a current period adjustment to Lease Revenue and revenue will subsequently be accounted for on a cash basis until such time that collection of future rent is deemed probable.

73


If a lease provides for tenant improvements, we determine whether we or the tenant is the owner of the tenant improvements. When we are the owner of the tenant improvements, any tenant improvements funded by the tenant are treated as lease payments which are deferred and amortized as revenue over the lease term. When the tenant is the owner of the tenant improvements, we record any tenant improvement allowance funded as a lease inducement and amortize it as a reduction of revenue over the lease term.
Revenue is generally recognized on paymentsWe recognize fees received from tenants for earlyto fully terminate their lease terminations uponprior to the effective termination ofcontractual end date on a tenant'sstraight-line basis from the notification date through the revised lease and when we have no further obligations under the lease.

71


end date.
Property Expenses
Property expenses include real estate taxes, utilities, repairs and maintenance, property insurance as well as the cost of our property management personnel and other costs of managing our properties. We adopted Financial Accounting Standards Board ("FASB") Accounting Standards Codification 842 ("ASC 842") Leases effective January 1, 2019. The standard required lessors to exclude from variable payments recorded in lease revenues certain lessor costs, such as real estate taxes, that the lessor contractually requires the lessee to pay directly to a third party on its behalf. Several of our leases require tenants to pay real estate taxes directly to taxing authorities. For periods priorWe exclude from property expenses certain lessor costs, such as real estate taxes, that the we contractually require the tenant to January 1, 2019, we recorded these payments in the line item Property Expenses with an offset in the line item Lease Revenue. For the year ended December 31, 2018, $7,517 of these paymentspay directly to a third party on our behalf. The amounts paid directly to third parties by tenants for lessor costs are included in the aforementioned line items.also excluded from lease revenues.
Lessee Accounting
We are a lessee on a limited number of ground and office leases and these operating lease agreements are included within Operating Lease Right-of-Use Assets ("ROU") and Operating Lease Liabilities on the consolidated balance sheets. We elected the practical expedient to combine our lease and related nonlease components for our lessee building leases. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. Our variable lease payments consist of nonlease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use ourinformation available at lease commencement to estimate an appropriate incremental borrowing rate based on the information available at commencement date in determininga fully-collateralized basis to determine the present value of lease payments. ROU assets also include any future minimum lease payments made and exclude lease incentives. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. Rental expense for lease payments related to operating leases is recognized on a straight-line basis over the lease term.
Gain on Sale of Real Estate
Asset sales are generally recognized when control of the asset being sold is transferred to the buyer. As the assets are sold, their costs and related accumulated depreciation, if any, are derecognized with resulting gains or losses reflected in net income. Estimated future costs to be incurred by us after completion of each sale are accrued and included in the determination of the gain on sales.
When leases contain purchase options, we assess the probability that the tenant will execute the purchase option both at lease commencement or at the time the tenant communicates their intent to execute the purchase option. If we determine the execution of the purchase option is likely, we will account for the lease as a sales-type lease and derecognize the associated real estate assets on our balance sheet and record a gain or loss on sale.
Income Taxes
The Company has elected to be taxed as a REIT under the Code. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of its adjusted taxable income to its stockholders. Management intends to continue to adhere to these requirements and to maintain the Company's REIT status. As a REIT, the Company is entitled to a tax deduction for some or all of the dividends it pays to shareholders. Accordingly, the Company generally will not be subject to federal income taxes as long as it currently distributes to shareholders an amount equal to or in excess of the Company's taxable income. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes and may not be able to qualify as a REIT for four subsequent taxable years.
REIT qualification reduces, but does not eliminate, the amount of state and local taxes we pay. In addition, certain activities that we undertake may be conducted by entities which have elected to be treated as a TRS. TRSs are subject to both federal, state and local income taxes. A benefit or provision has been made for federal, state and local income taxes in the accompanying consolidated financial statements.
74


In accordance with partnership taxation, each of the partners of the Operating Partnership is responsible for reporting their share of taxable income or loss.

72


Earnings Per Share and Earnings Per Unit ("EPS" and "EPU")
We use the two-class method of computing earnings per common share or Unit, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. Basic net income per common share or Unit is computed by dividing net income available to common stockholders or Unitholders by the weighted average number of common shares or Units outstanding for the period. Diluted net income per common share or Unit is computed by dividing net income available to common stockholders or Unitholders by the sum of the weighted average number of common shares or Units outstanding and any dilutive non-participating securities for the period.
Derivative Financial Instruments
During the normal course of business, we have used derivative instruments for the purpose of managing interest rate risk on anticipated offerings of long term debt. Receipts or payments that result from the settlement of derivative instruments used to fix the interest rate on anticipated offerings of senior unsecured notes are amortized over the life of the derivative or the life of the debt and is included in interest expense. Receipts or payments resulting from derivative instruments used to convert floating rate debt to fixed rate debt are recognized as a component of interest expense.
To qualify for hedge accounting, derivative instruments used for risk management purposes must effectively reduce the risk exposure that they are designed to hedge. In addition, at inception of a qualifying cash flow hedging relationship, the underlying transaction or transactions, must be, and are expected to remain, probable of occurring in accordance with our related assertions. We recognize all derivative instruments in the line items Prepaid Expenses and Other Assets, Net or Accounts Payable, Accrued Expenses and Other Liabilities at fair value. Changes in fair value of derivative instruments that are not designated in hedging relationships or that do not meet the criteria of hedge accounting are recognized in earnings. For derivative instruments designated in qualifying cash flow hedging relationships, changes in fair value related to the effective portion of the derivative instruments are recognized in the line item Accumulated Other Comprehensive Income (Loss), whereas changes in fair value of the ineffective portion are recognized in earnings. If it is determined that a derivative instrument ceases to be highly effective as a hedge, or that it is probable the underlying forecasted transaction will not occur, we discontinue its cash flow hedge accounting prospectively and recordsrecord the appropriate adjustment to earnings based on the current fair value of the derivative instrument. The credit risks associated with derivative instruments are controlled through the evaluation and monitoring of the creditworthiness of the counterparty. In the event that the counterparty fails to meet the terms of the derivative instruments, our exposure is limited to the fair value of agreements, not the notional amounts.
Fair Value
GAAP establishes a framework for measuring fair value and requires disclosures about fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants. The guidance establishes a hierarchy for inputs used in measuring fair value based on observable and unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions of pricing the asset or liability based on the best information available in the circumstances. We estimate fair value using available market information and valuation methodologies we believe to be appropriate for these purposes. The fair value hierarchy consists of the following three broad levels:
Level 1 - quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date;
Level 2 - inputs other than quoted prices within Level 1 that are either directly or indirectly observable for the asset or liability; and
Level 3 - unobservable inputs in which little or no market data exists for the asset or liability.
Our assets and liabilities that are measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition.

7375


Segment Reporting
Management views the Company, inclusive of the Operating Partnership, as a single segment based on its method of internal reporting.
Recent Accounting Pronouncements Adopted
In March 2020, FASB issued Accounting Standards Update (“ASU”("ASU") No. 2020-04 Reference Rate Reform (Topic 848). ASU 2020-04 contains practical expedients for reference rate reform-related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over timethrough December 31, 2024 as reference rate reform activities occur. During the three months ended March 31, 2020, the CompanyWe elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. The Company continuesWe continue to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
In AprilReclassifications
Joint Venture Fees for the years ended December 31, 2021 and 2020 have been reclassified from the FASB issued a Staff Question-and-Answer ("Q&A")Other Revenue line item in the consolidated statements of operations to clarify whether lease concessions relatedconform to the effects of COVID-19 require the application of the lease modification guidance under the new lease standard, which we adopted on January 1, 2019. Under the new leasing standard, an entity would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant, which would be accounted for under the lease modification framework, or if the lease concession was under the enforceable rights and obligations that existed in the original lease, which would be accounted for outside the lease modification framework. The Q&A provides entities with the option to elect to account for lease concessions as though the enforceable rights and obligations existed in the original lease as long as the total cash flows from the modified lease are substantially similar to the cash flows in the original lease. We have elected this option and, to the extent that a rent concession is granted as a deferral of payments but total payments are substantially the same, we will account for the concession as if no change has been made to the original lease.2022 presentation.



7476


3. Investment in Real Estate
Acquisitions
The following table summarizes our acquisition of industrial properties from third partiesand land parcels for the years ended December 31, 2020, 20192022, 2021 and 2018.2020. We accounted for the properties and land parcels as asset acquisitions and therefore capitalized transaction costs to the basis of the acquired assets. The revenue and net income associated with the acquisition of the industrial properties, since their respective acquisition dates, are not significant for years ended December 31, 2020, 20192022, 2021 or 2018.2020.
Year Ended December 31,Year Ended December 31,
202020192018202220212020
Number of Industrial Properties AcquiredNumber of Industrial Properties Acquired10 Number of Industrial Properties Acquired11 
GLA (in millions)GLA (in millions)1.5 0.5 1.0 GLA (in millions)0.5 0.2 1.5 
Purchase Price (A)
$224,027 $147,887 $167,546 
Purchase Price of Industrial Properties AcquiredPurchase Price of Industrial Properties Acquired$137,126 $38,727 $154,410 
Purchase Price of Income Producing Land Parcels Acquired (A)
Purchase Price of Income Producing Land Parcels Acquired (A)
56,525 — — 
Purchase Price of Land Parcels Acquired (B)
Purchase Price of Land Parcels Acquired (B)
105,486 302,223 69,617 
Total Purchase Price (C)
Total Purchase Price (C)
$299,137 $340,950 $224,027 
(A) Purchase price includesFor the acquisition of several land parcels, which aggregates to $69,617, $81,082 and $38,976, respectively, for the yearsyear ended December 31, 2020, 20192022, includes $11,676, $1,577, $3,850 and 2018($4,950) allocated to building improvements/construction in progress, other assets, in-place leases and below market leases, respectively.
(B) For the year ended December 31, 2021, includes $3,857, $1,434 and $183 allocated to building improvements/construction in progress, other assets and in-place leases, respectively.
(C) Purchase price excludes closing costs incurred with the acquisition of the industrial properties and land parcels that have been capitalized.costs.
The following table summarizes the fair value of amounts recognized for each major class of asset and liability for the industrial properties and land parcels acquired during the years ended December 31, 20202022 and 2019:2021:
Year Ended December 31,
20202019
Land$121,353 $101,764 
Building and Improvements/Construction in Progress97,138 43,693 
Other Assets1,790 859 
In-Place Leases5,174 5,601 
Above Market Leases134 34 
Below Market Leases(1,562)(4,064)
Total Purchase Price$224,027 $147,887 
Real Estate Held for Sale
As of December 31, 2020, we had 1 industrial property comprised of approximately 0.7 million square feet of GLA held for sale.
Year Ended December 31,
20222021
Land$252,158 $309,475 
Building and Improvements/Construction in Progress43,685 28,839 
Other Assets2,975 1,663 
In-Place Leases9,246 973 
Above Market Leases23 — 
Below Market Leases(8,950)— 
Total Purchase Price$299,137 $340,950 
Sales
The following table summarizes our property and land dispositions for the years ended December 31, 2020, 20192022, 2021 and 2018:2020:
Year Ended December 31,Year Ended December 31,
202020192018202220212020
Number of Industrial Properties Sold (A)
Number of Industrial Properties Sold (A)
29 40 53 
Number of Industrial Properties Sold (A)
29 29 
GLA (in millions)(B)
GLA (in millions)(B)
1.9 5.9 2.6 
GLA (in millions)(B)
2.2 2.9 1.9 
Gross Proceeds from the Sale of Real Estate (B)
Gross Proceeds from the Sale of Real Estate (B)
$153,351 $315,768 $192,047 
Gross Proceeds from the Sale of Real Estate (B)
$178,340 $243,407 $153,351 
Gain on Sale of Real Estate (B)
Gain on Sale of Real Estate (B)
$86,751 $124,942 $81,600 
Gain on Sale of Real Estate (B)
$128,268 $150,310 $86,751 
(A) Included as 1one industrial property for each of the years ended December 31, 2021 and 2020 and 2019 iswas the sale of multiple industrial condominium units.
(B) Gross proceeds and gain on sale of real estate include the sale of severalone land parcelsparcel for each of the years ended December 31, 20192022 and 2018. In addition, included in the above table for the year ended December 31, 2019, is 0.6 million square feet of GLA, gross proceeds of $54,521 and gain on sale of $8,606 related to the reclassification of a lease from an operating lease to a sales-type lease that was recorded as a lease receivable as of December 31, 2019 and collected during 2020. See Note 10 for additional information.

2021.
7577


Impairment Charges
The impairment charges of $2,756 recorded during the year ended December 31, 2018 were due to marketing 1 industrial property and 1 land parcel for sale and our assessment of the likelihood and timing of a potential sale transaction. The fair market values were determined using third party offers. Valuations based on third party offers included bona fide contract prices and letter of intent amounts that we believe were indicative of fair value and fall into Level 3 of the fair value hierarchy. The property and the land parcel for which impairment was recorded were sold later during the year ended December 31, 2018.
4. Indebtedness
The following table discloses certain information regarding our indebtedness: 
Outstanding Balance atInterest
Rate at
December 31,
2020
Effective
Interest
Rate at
Issuance
Maturity
Date
Outstanding Balance atInterest
Rate at
December 31,
2022
Effective
Interest
Rate at
Issuance
Maturity
Date
December 31, 2020December 31, 2019 December 31, 2022December 31, 2021
Mortgage Loans Payable, GrossMortgage Loans Payable, Gross$144,214 $174,360 4.03% – 4.85%4.03% – 4.85%October 2021 –
August 2028
Mortgage Loans Payable, Gross$10,299 $79,764 4.17%4.17%8/1/2028
Unamortized Debt Issuance CostsUnamortized Debt Issuance Costs(335)(675)Unamortized Debt Issuance Costs— (90)
Mortgage Loans Payable, NetMortgage Loans Payable, Net$143,879 $173,685 Mortgage Loans Payable, Net$10,299 $79,674 
Senior Unsecured Notes, GrossSenior Unsecured Notes, GrossSenior Unsecured Notes, Gross
2027 Notes2027 Notes6,070 6,070 7.15%7.11%5/15/20272027 Notes6,070 6,070 7.15%7.11%5/15/2027
2028 Notes2028 Notes31,901 31,901 7.60%8.13%7/15/20282028 Notes31,901 31,901 7.60%8.13%7/15/2028
2032 Notes2032 Notes10,600 10,600 7.75%7.87%4/15/20322032 Notes10,600 10,600 7.75%7.87%4/15/2032
2027 Private Placement Notes2027 Private Placement Notes125,000 125,000 4.30%4.30%4/20/20272027 Private Placement Notes125,000 125,000 4.30%4.30%4/20/2027
2028 Private Placement Notes2028 Private Placement Notes150,000 150,000 3.86%3.86%2/15/20282028 Private Placement Notes150,000 150,000 3.86%3.86%2/15/2028
2029 Private Placement Notes2029 Private Placement Notes75,000 75,000 4.40%4.40%4/20/20292029 Private Placement Notes75,000 75,000 4.40%4.40%4/20/2029
2029 II Private Placement Notes2029 II Private Placement Notes150,000 150,000 3.97%4.23%7/23/20292029 II Private Placement Notes150,000 150,000 3.97%4.23%7/23/2029
2030 Private Placement Notes2030 Private Placement Notes150,000 150,000 3.96%3.96%2/15/20302030 Private Placement Notes150,000 150,000 3.96%3.96%2/15/2030
2030 II Private Placement Notes2030 II Private Placement Notes100,000 2.74%2.74%9/17/20302030 II Private Placement Notes100,000 100,000 2.74%2.74%9/17/2030
2032 Private Placement Notes2032 Private Placement Notes200,000 2.84%2.84%9/17/20322032 Private Placement Notes200,000 200,000 2.84%2.84%9/17/2032
SubtotalSubtotal$998,571 $698,571 Subtotal$998,571 $998,571 
Unamortized Debt Issuance CostsUnamortized Debt Issuance Costs(6,206)(4,485)Unamortized Debt Issuance Costs(4,777)(5,491)
Unamortized DiscountsUnamortized Discounts(65)(71)Unamortized Discounts(52)(59)
Senior Unsecured Notes, NetSenior Unsecured Notes, Net$992,300 $694,015 Senior Unsecured Notes, Net$993,742 $993,021 
Unsecured Term Loans, GrossUnsecured Term Loans, GrossUnsecured Term Loans, Gross
2014 Unsecured Term Loan$$200,000 N/AN/AN/A
2015 Unsecured Term Loan (A)
260,000 260,000 2.89%N/A9/12/2022
2020 Unsecured Term Loan (A)
200,000 3.79%N/A7/15/2021
2015 Unsecured Term Loan2015 Unsecured Term Loan— 260,000 N/AN/AN/A
2021 Unsecured Term Loan (A)
2021 Unsecured Term Loan (A)
200,000 200,000 1.84%N/A7/7/2026
2022 Unsecured Term Loan (A)
2022 Unsecured Term Loan (A)
425,000 — 3.64%N/A10/18/2027
2022 Unsecured Term Loan II (A)(B)
2022 Unsecured Term Loan II (A)(B)
300,000 — 4.88%N/A8/12/2025
SubtotalSubtotal$460,000 $460,000 Subtotal$925,000 $460,000 
Unamortized Debt Issuance CostsUnamortized Debt Issuance Costs(1,538)(2,135)Unamortized Debt Issuance Costs(5,740)(1,675)
Unsecured Term Loans, NetUnsecured Term Loans, Net$458,462 $457,865 Unsecured Term Loans, Net$919,260 $458,325 
Unsecured Credit Facility (B)
$$158,000 N/AN/A10/29/2021
Unsecured Credit Facility (C)
Unsecured Credit Facility (C)
$143,000 $79,000 5.16%N/A7/7/2025
(A) The interest rate at December 31, 2020 also reflects2022 includes the impact of derivative instruments in which we entered into to effectively convert the variable rate to a fixed rate. See Note 12.
(B) TheAt our option, we may extend the maturity date may be extended an additional year at our election,pursuant to two, one-year extension options, subject to certain restrictions.conditions.
(C) At our option, we may extend the maturity pursuant to two, six-month extension options, subject to certain conditions. Amounts exclude unamortized debt issuance costs of $1,049$3,285 and $2,300$4,577 as of December 31, 20202022 and 2019,2021, respectively, which are included in the line item Prepaid Expenses and Other Assets, Net.


76


Mortgage Loans Payable, Net
During the years ended December 31, 20202022 and 2019,2021, we paid off mortgage loans in the amount of $25,448$67,973 and $117,199,$60,471, respectively. In connection with mortgage loans paid off during the years ended December 31, 2018, we recognized $39 within the line item Loss from Retirement of Debt representing the write-off of unamortized debt issuance costs offset by the write off of an unamortized premium.
During the year ended December 31, 2018, we assumed a mortgage loan in the amount of $11,654 in conjunction with the acquisition of 3 industrial properties, totaling approximately 0.2 million square feet of GLA. The mortgage loan bears interest at a fixed rate of 4.17%, principal payments are amortized over 30 years and the loan matures in August 2028.
As of December 31, 2020,2022, mortgage loans payable are collateralized and in some instances cross-collateralized, by industrial properties with a net carrying value of $226,182.$31,772. We believe the Operating Partnership and the Company were in compliance with all covenants relating to mortgage loans as of December 31, 2020.2022.

78


Senior Unsecured Notes, Net
During the year ended December 31, 2020, the Operating Partnership issued $100,000 of 2.74% Series F Guaranteed Senior Notes Due September 17, 2030 (the "2030 II Private Placement Notes") and $200,000 of 2.84% Series G Guaranteed Senior Notes due September 17, 2032 (the "2032 Private Placement Notes") in a private placement pursuant to a Note and Guaranty Agreement dated July 7, 2020.
During the year ended December 31, 2019, the Operating Partnership issued $150,000 of 3.97% Series E Guaranteed Senior Notes Due July 23, 2029 (the "2029 II Private Placement Notes") in a private placement pursuant to a Note and Guaranty Agreement dated May 16, 2019.
During the year ended December 31, 2018, the Operating Partnership issued $150,000 of 3.86% Series C Guaranteed Senior Notes due February 15, 2028 (the "2028 Private Placement Notes") and $150,000 of 3.96% Series D Guaranteed Senior Notes due February 15, 2030 (the "2030 Private Placement Notes") in a private placement pursuant to a Note and Guaranty Agreement dated December 12, 2017.
The 2028 Private Placement Notes, the 2029 Private Placement Notes, the 2029 II Private Placement Notes, the 2030 Private Placement Notes, the 2030 II Private Placement Notes and the 2032 Private Placement Notes (together with senior notes issued in a private placement in prior years, the "Private Placement Notes") are unsecured obligations of the Operating Partnership that are fully and unconditionally guaranteed by the Company and require semi-annual interest payments.
Unsecured Term Loans, Net
On September 11, 2015,August 12, 2022, we entered into a seven-year, $260,000three-year, $300,000 unsecured term loan (the "2015"2022 Unsecured Term Loan II") of which the entire principal was borrowed on November 1, 2022. The 2022 Unsecured Term Loan II matures in August 2025, unless we extend the term, at our election, pursuant to two, one-year extension options, subject to certain conditions. At December 31, 2022, the 2022 Unsecured Term Loan II requires interest-only payments and bears interest at a variable rate based on daily SOFR, plus a 0.10% SOFR adjustment, plus 85 basis points. The interest rate is subject to adjustment based on changes to our leverage ratio and credit ratings and our achievement of a sustainability-linked pricing metric. Additionally, during the year ended December 31, 2022, we entered into interest rate swaps with an aggregate notional value of $300,000 that lock the SOFR rate at 3.93% commencing December 1, 2022. The all-in interest rate at December 31, 2022 is 4.88%. $150,000 of the notional amount of the interest rate swaps matures in December 2025 and $150,000 of the notional amount of the remaining interest rate swaps matures in August 2027. See Note 12 for additional information.
On April 18, 2022, we entered into a five-year, $425,000 unsecured term loan (the "2022 Unsecured Term Loan") with a syndicate of financial institutions.. The 2022 Unsecured Term Loan matures in October 2027. At December 31, 2020,2022, the 20152022 Unsecured Term Loan requires interest-only payments and bears interest onlyat a variable rate based on the one-month SOFR, plus a 0.10% SOFR adjustment, plus 85 basis points. The interest rate is subject to adjustment based on changes to our leverage ratio and credit ratings and our achievement of a sustainability-linked pricing metric. Additionally, during the year ended December 31, 2022, we entered into interest rate swaps with an aggregate notional value of $425,000 that lock the SOFR rate at 2.69% commencing October 3, 2022. The all-in interest rate at December 31, 2022 is 3.64%. The interest rate swaps mature September 30, 2027. See Note 12 for additional information.
Our $200,000 unsecured term loan (the "2021 Unsecured Term Loan", and together with the 2022 Unsecured Term Loan II and the 2022 Unsecured Term Loan, the "Unsecured Term Loans") matures on July 7, 2026. At December 31, 2022, the 2021 Unsecured Term Loan requires interest-only payments and bears interest at a variable rate based on LIBOR plus 11085 basis points. The interest rate on the 2015 Unsecured Term Loan varies based on the Company's leverage ratio or, at our election, the Company's credit ratings.
On July 15, 2020, we entered into a $200,000 unsecured term loan (the "2020 Unsecured Term Loan") which replaced a seven-year, $200,000 unsecured loan that was previously scheduled to mature in January 2021. The 2020 Unsecured Term Loan, together with the 2015 Unsecured Term Loan, the "Unsecured Term Loans"). The 2020 Unsecured Term Loan matures on July 15, 2021, however, we have two, one-year extension options at our election, subject to the satisfaction of certain conditions. We intend to refinance the 2020 Unsecured Term Loan prior to its maturity or exercise the one-year extension. The 2020 Unsecured Term Loan allows us to request incremental term loans in an aggregate amount equal to $100,000 and provides for interest-only payments initially at LIBOR plus 150 basis points. The interest rate on the 2020 Unsecured Term Loan is subject to adjustment based on our leverage and investment grade rating. As notedAdditionally, we have interest rate swaps with an aggregate notional value of $200,000 that lock the LIBOR rate at 0.99% and mature in February 2026. The all-in interest rate at December 31, 2022 is 1.84%. See Note 12 we entered intofor additional information. We may request the 2021 Swaps to effectively convert the rate applicableborrowing capacity under the 20202021 Unsecured Term Loan to a fixed interest rate of approximately 2.49% per annum based on the current LIBOR spread beginning in February 2021.be increased to $460,000, subject to certain restrictions.
Unsecured Credit Facility
As of December 31, 2020, we have a $725,000Our $750,000 revolving credit agreement (the "Unsecured Credit Facility"). matures on July 7, 2025, unless extended at our option pursuant to two six-month extension options, subject to certain conditions. At December 31, 2022, the Unsecured Credit Facility requires interest-only payments and bears interest at a variable rate based on LIBOR plus 77.5 basis points and a facility fee of 15 basis points. The interest rate and facility fee are each subject to adjustment based on our leverage and investment grade rating. We may request that the borrowing capacity under the Unsecured Credit Facility be increased to $1,000,000, subject to certain restrictions. The Unsecured Credit Facility matures on October 29, 2021, with an option to extend an additional one year at our election, subject to certain restrictions. We intend to refinance the Unsecured Credit Facility prior to its maturity or exercise the one-year extension. The interest rate on the Unsecured Credit Facility varies based on our leverage ratio. At December 31, 2020, the Unsecured Credit Facility provides for interest only payments at LIBOR plus 110 basis points.

7779


Indebtedness
The following is a schedule of the stated maturities and scheduled principal payments of our indebtedness, exclusive of premiums, discounts and debt issuance costs, for the next five years as of December 31, and thereafter: 
Amount Amount
2021$261,891 
2022332,024 
20232023321 2023$320 
20242024335 2024335 
20252025349 2025443,349 
20262026200,364 
20272027556,449 
ThereafterThereafter1,007,865 Thereafter876,053 
TotalTotal$1,602,785 Total$2,076,870 

The Unsecured Credit Facility, theour Unsecured Term Loans, the Private Placement Notes and the indentures governing our senior unsecured notes contain certain financial covenants, including limitations on incurrence of debt and debt service coverage. Under the Unsecured Credit Facility and the Unsecured Term Loans, an event of default can occur if the lenders, in their good faith judgment, determine that a material adverse change has occurred which could prevent timely repayment or materially impair our ability to perform our obligations under the loan agreements. We believe that the Operating Partnership and the Company were in compliance with all covenants relating to the Unsecured Credit Facility, the Unsecured Term Loans, the Private Placement Notes and indentures governing our senior unsecured notes as of December 31, 2020.2022. However, these financial covenants are complex and there can be no assurance that these provisions would not be interpreted by our lenders and noteholders in a manner that could impose and cause us to incur material costs.
Fair Value
At December 31, 20202022 and 2019,2021, the fair value of our indebtedness was as follows: 
December 31, 2020December 31, 2019 December 31, 2022December 31, 2021
Carrying
Amount (A)
Fair
Value
Carrying
Amount (A)
Fair
Value
Carrying
Amount (A)
Fair
Value
Carrying
Amount (A)
Fair
Value
Mortgage Loans Payable, NetMortgage Loans Payable, Net$144,214 $148,770 $174,360 $179,287 Mortgage Loans Payable, Net$10,299 $9,765 $79,764 $81,700 
Senior Unsecured Notes, NetSenior Unsecured Notes, Net998,506 1,096,262 698,500 756,351 Senior Unsecured Notes, Net998,519 883,444 998,512 1,070,067 
Unsecured Term LoansUnsecured Term Loans460,000 458,207 460,000 460,902 Unsecured Term Loans925,000 909,187 460,000 460,486 
Unsecured Credit FacilityUnsecured Credit Facility158,000 158,141 Unsecured Credit Facility143,000 143,000 79,000 79,000 
TotalTotal$1,602,720 $1,703,239 $1,490,860 $1,554,681 Total$2,076,818 $1,945,396 $1,617,276 $1,691,253 
(A) The carrying amounts include unamortized premiums and/or discounts and exclude unamortized debt issuance costs.
The fair values of our mortgage loans payable were determined by discounting the future cash flows using the current rates at which similar loans would be made based upon similar remaining maturities. The current market rates we utilized were internally estimated. The fair value of the senior unsecured notes were determined by using rates, as advised by our bankers, that are based upon recent trades within the same series of the senior unsecured notes, recent trades for senior unsecured notes with comparable maturities, recent trades for fixed rate unsecured notes from companies with profiles similar to ours, as well as overall economic conditions. The fair value of the Unsecured Credit Facility and the Unsecured Term Loans was determined by discounting the future cash flows using rates, as advised by our bankers, at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. We have concluded that our determination of fair value for each of our mortgage loans payable, senior unsecured notes, the Unsecured Term Loans and the Unsecured Credit Facility was primarily based upon Level 3 inputs.
80


78


5. Variable Interest Entities
The Other Real Estate Partnerships are variable interest entities ("VIEs") of the Operating Partnership and the Operating Partnership is the primary beneficiary, thus causing the Other Real Estate Partnerships to be consolidated by the Operating Partnership. In addition, the Operating Partnership is a VIE of the Company and the Company is the primary beneficiary.
The following table summarizes the assets and liabilities of the Other Real Estate Partnerships included in our consolidated balance sheets, net of intercompany amounts:
December 31, 2020December 31, 2019December 31, 2022December 31, 2021
ASSETSASSETSASSETS
Assets:Assets:Assets:
Net Investment in Real EstateNet Investment in Real Estate$245,396 $240,847 Net Investment in Real Estate$313,245 $277,984 
Operating Lease Right-of-Use AssetsOperating Lease Right-of-Use Assets13,173 13,257 Operating Lease Right-of-Use Assets13,000 13,087 
Cash and Cash EquivalentsCash and Cash Equivalents4,090 4,005 Cash and Cash Equivalents2,915 9,126 
Restricted Cash33,289 
Deferred Rent ReceivableDeferred Rent Receivable9,219 10,365 Deferred Rent Receivable13,261 10,984 
Prepaid Expenses and Other Assets, NetPrepaid Expenses and Other Assets, Net8,077 9,066 Prepaid Expenses and Other Assets, Net12,919 9,480 
Total AssetsTotal Assets$279,955 $310,829 Total Assets$355,340 $320,661 
LIABILITIES AND PARTNERS' CAPITALLIABILITIES AND PARTNERS' CAPITALLIABILITIES AND PARTNERS' CAPITAL
Liabilities:Liabilities:Liabilities:
Mortgage Loans Payable, Net$6,292 $11,009 
Accounts Payable, Accrued Expenses and Other LiabilitiesAccounts Payable, Accrued Expenses and Other Liabilities10,067 5,747 Accounts Payable, Accrued Expenses and Other Liabilities$18,148 $9,496 
Operating Lease LiabilitiesOperating Lease Liabilities10,304 10,329 Operating Lease Liabilities10,249 10,277 
Rents Received in Advance and Security DepositsRents Received in Advance and Security Deposits4,130 5,012 Rents Received in Advance and Security Deposits7,917 7,470 
Partners' CapitalPartners' Capital249,162 278,732 Partners' Capital319,026 293,418 
Total Liabilities and Partners' CapitalTotal Liabilities and Partners' Capital$279,955 $310,829 Total Liabilities and Partners' Capital$355,340 $320,661 
Joint Ventures
Through a wholly-owned TRS of the Operating Partnership, we own a 43% interest in the Joint Venture. Since we own our interest in the Joint Venture through a partnership with a third party and we hold the power to direct the activities that most significantly impact the economic performance of the partnership, we consolidate the partnership and reflect our partner's 6% interest in the Joint Venture within the financial statements. Additionally, we owned a 49% interest in a joint venture that sold its remaining acres of land and ceased operations during the year ended December 31, 2021 (the "Former Joint Venture" together with a third party partnerthe Joint Venture, the "Joint Ventures"). The Joint Ventures were formed for the purpose of developing, leasing, operating and potentially selling land located in the Phoenix, Arizona metropolitan area ("Joint Venture I").area.
During the year ended December 31, 2020, we entered into a second joint venture with third party partners for the purpose of developing, leasing, operating and potentially selling land located in the Phoenix, Arizona metropolitan area (Joint Venture II" and together with Joint Venture I, collectively, the "Joint Ventures"). The purchase price of the land was $70,530 and was acquired by Joint Venture II via cash equity contributions from us and our joint venture partners. Through a wholly-owned TRS of the Operating Partnership, we own 43% interest in Joint Venture II. See Note 6.
Net income of the Joint Ventures for the years ended December 31, 2020 and 2019 was $13,568 and $29,999, respectively. Included in net income during the years ended December 31, 2020 and 2019 is gain on sale of real estate of $13,932 and $30,236, respectively. Our economic share of the gain on sale for the years ended December 31, 2020 and 2019, is $6,827 and $14,816, respectively. However, during the year ended December 31, 2020 we acquired a newly constructed 0.6 million square foot building from Joint Venture I and during the year ended December 31, 2019 we purchased 39 net developable acres, from Joint Venture I. Accordingly, for the years ended December 31, 2020 and 2019, we netted our portion of gain on sale pertaining to both sales of $3,443 and $3,121, respectively, against the basis of the real estate acquired.

79


Under the operating agreements for each of the Joint Ventures, we act as the managing member of each Joint Venture and are entitled to receive fees for providing management, leasing, development, construction supervision, disposition and asset management services to each Joint Venture.services. In addition, the Joint Venture's operating agreements of each Joint Venture provideagreement provides us the ability to earn an incentive feefees based on the ultimate financial performance of eachthe Joint Venture. The incentive fee is calculated using a hypothetical liquidation basis assuming the remaining net assets of each Joint Venture are distributed at book value. For the years ended December 31, 2020 and 2019, we recognized incentive fees of $2,674 and $4,880, respectively, for Joint Venture I. These fees are recorded in the Equity In Income of Joint Ventures line item in the consolidated statements of operations except for $1,338 of an incentive fee that we netted against the basis of the real estate that we purchased from Joint Venture I during the year ended December 31, 2020.
During the years ended December 31, 20202022 and 2019,2021, we recognizedearned fees of $590$1,717 and $146,$407, respectively, from the Joint Ventures related to asset management and development services we provided to the Joint Ventures. These fees are recordedVentures, of which we deferred recognition of $395 and $86, respectively, due to our economic interest in the Other Revenue line item inJoint Ventures. During the consolidated statementsyear ended December 31, 2022, we incurred fees of operations.$909 related to third-party development management services associated with the Joint Venture. At December 31, 20202022 and 2019,2021, we had a receivable from the Joint Ventures of $90$34 and $588,$56, respectively.
Net income of the Joint Ventures for the years ended December 31, 2022 and 2021 was $171,511 and $14,905, respectively. Included in net income during the year ended December 31, 2022 is gain on sale of real estate of $171,671 related to the sale of 391 acres of land for which our economic share of the gain on sale was $84,119. Included in net income during the year ended December 31, 2021 is gain on sale of real estate of $15,160 related to the sale of 138 net acres of land from the Former Joint Venture for which our economic share of the gain on sale was $7,142. However, since the Company was the purchaser of the 138 net acres, we netted our portion of gain on sale against the basis of the land acquired.
81


For the year ended December 31, 2022, we earned incentive fees of $31,308 from the Joint Venture, which are reflected in the Equity In Income of Joint Ventures line item in the consolidated statement of operations. For the year ended December 31, 2021, we earned incentive fees of $3,024 from the Former Joint Venture, which were netted against the basis of the real estate acquired from the Former Joint Venture.
The Joint Venture has three buildings under development comprising an aggregate 1.8 million square feet (the "Project") at December 31, 2022. During the year ended December 31, 2022, in connection with the Project, the Joint Venture entered into a construction loan with a capacity of $149,514 with a third party lender (the "Joint Venture Loan"). As of December 31, 2022, the balance of the Joint Venture Loan is $9,037, exclusive of $1,188 of debt issuance costs. With respect to the Joint Venture Loan, we provided a completion guarantee to the lender and our third-party joint venture partner that requires the Company to timely complete construction of the Project. Total estimated investment for the Project is approximately $210,300 and the Joint Venture is using a third-party contractor to develop the buildings pursuant to a guaranteed maximum price contract. We also provided a guarantee to the lender related to typical non-recourse exceptions and an environmental indemnity. It is not possible to estimate the amount of additional costs, if any, that we may incur in connection with our completion guarantees to the third party lender and/or our joint venture partner as well as the non-recourse exception and environmental indemnity guarantees; however, we do not expect that we will be required to make any significant payments in satisfaction of these guarantees.
As part of our assessment of the appropriate accounting treatment for the Joint Ventures, we reviewed the operating agreements of each Joint Venture in order to determine our rights and the rights of our joint venture partners, including whether those rights are protective or participating. Each operating agreement contains certain protective rights, such as the requirement of both members' approval to sell, finance or refinance the property and to pay capital expenditures and operating expenditures outside of the approved budget. However,Also, we and our Joint Venture partners jointly (i) approve the annual budget, (ii) approve certain expenditures, (iii) review and approve the Joint Venture's tax return before filing and (iv) approve each lease at a developed property. We consider the latter rights substantive participation rights that result in shared, joint power over the activities that most significantly impact the performance of each Joint Venture. As such, we concluded to account for our investments in each Joint Venture under the equity method of accounting.

80


6. Stockholders' Equity of the Company and Partners' Capital of the Operating Partnership
Noncontrolling Interest of the Company
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for Limited Partner Units, as well as the equity positions of the holders of Limited Partner Units issued in connection with the grant of restricted limited partner Units ("RLP Units") pursuant to the Company's stock incentive plan, are collectively referred to as the “Noncontrolling Interests.” An RLP Unit is a class of limited partnership interest of the Operating Partnership that is structured as a “profits interest” for U.S. federal income tax purposes and is an award that is granted under our Stock Incentive Plan (see Note 11). Generally, RLP Units entitle the holder to receive distributions from the Operating Partnership that are equivalent to the dividends and distributions that would be made with respect to the number of shares of Common Stock underlying such RLP Units, though receipt of such distributions may be delayed or made contingent on vesting. Once an RLP Unit has vested and received allocations of book income sufficient to increase the book capital account balance associated with such RLP Unit (which will initially be zero) equal to, on a per-unit basis, the book capital account balance associated with a “common” Limited Partner Unit of the Operating Partnership, it automatically becomes a common Limited Partner Unit that is convertible by the holder into one share of Common Stock or a cash equivalent, at the Company’s option. Net income is allocated to the Noncontrolling Interests based on the weighted average ownership percentage during the period.
Noncontrolling Interest - Joint Venture II
Our ownership interest in the Joint Venture II is held through the Joint Venture II Partnershipa partnership with a third party. We concluded that we hold the power to direct the activities that most significantly impact the economic performance of Joint Venture II Partnership.the partnership. As a result, we consolidate Joint Venture II Partnershipthe partnership and reflect the third party's interest in the partnership that invests in the Joint Venture II as a Noncontrolling Interests.Interest. For the year ended December 31, 2022, our partner's share of the partnership's income was $14,003 and was reflected in the Equity in Income (Loss) of Joint Ventures and the Net Income Attributable to the Noncontrolling Interests line items in the Consolidated Statements of Operations. The Noncontrolling Interests line item in the Consolidated Balance Sheets includes $14,018 that is our third party partner's interest at December 31, 2022.
82


Operating Partnership Units
The Operating Partnership has issued General Partner Units and Limited Partner Units. The General Partner Units resulted from capital contributions from the Company. The Limited Partner Units are issued in conjunction with the acquisition of certain properties as well as through the issuance of RLP Units. Subject to certain lock-up periods, holders of Limited Partner Units can redeem their Units by providing written notification to the General Partner. Unless the General Partner provides notice of a redemption restriction to the holder, redemption must be made within seven business days after receipt of the holder's notice. The redemption can be effectuated, as determined by the General Partner, either by exchanging the Limited Partner Units for shares of common stock of the Company on a one-for-one basis, subject to adjustment, or by paying cash equal to the fair market value of such shares. Prior requests for redemption have generally been fulfilled with shares of common stock of the Company, and the Operating Partnership intends to continue this practice. If each Limited Partner Unit of the Operating Partnership were redeemed as of December 31, 2020,2022, the Operating Partnership could satisfy its redemption obligations by making an aggregate cash payment of approximately $114,305$147,471 or by issuing 2,713,1423,055,766 shares of the Company's common stock.
Preferred Stock or General Partner Preferred Units
The Company has 10,000,000 shares of preferred stock authorized. As of December 31, 20202022 and 2019,2021, there were no preferred shares or general partner preferred Units outstanding.

81


Shares of Common Stock or Unit Contributions
The following table is a roll-forward of the Company's shares of common stock outstanding and the Operating Partnership's Units outstanding, including equity compensation awards which are discussed Note 11, for the three years ended December 31, 2020:2022: 
 Shares of
Common Stock
Outstanding
General Partner and Limited Partner Units Outstanding
Balance at December 31, 2017119,883,180 123,891,401 
Issuance of Common Stock/Contribution of General Partner Units (A)
4,800,000 4,800,000 
Issuance of Restricted Stock/Restricted Unit Awards227,059 227,059 
Vesting of Performance Units (as defined in Note 11)150,772 150,772 
Repurchase and Retirement of Restricted Stock/Restricted Unit Awards(104,301)(104,301)
Conversion of Limited Partner Units (B)
1,350,721 
Retirement of Limited Partner Units (C)
(33,333)
Balance at December 31, 2018126,307,431 128,931,598 
Issuance of Service Awards and Performance Awards (as defined in Note 11)109,353 406,569 
Vesting of Performance Units (as defined in Note 11)169,033 169,033 
Repurchase and Retirement of Service Awards and Performance Awards
(as defined in Note 11)
(76,855)(89,978)
Conversion of Limited Partner Units (B)
485,516 
Balance at December 31, 2019126,994,478 129,417,222 
Issuance of Common Stock/Contribution of General Partner Units (D)
1,842,281 1,842,281 
Issuance of Service Awards and Performance Awards (as defined in Note 11)464,975 
Vesting of Performance Units (as defined Note 11)107,752 107,752 
Repurchase and Retirement of Service Awards and Performance Awards
(as defined in Note 11)
(65,709)(67,676)
Conversion of Limited Partner Units (B)
172,610 
Balance at December 31, 2020129,051,412 131,764,554 
 Shares of
Common Stock
Outstanding
General Partner and Limited Partner Units Outstanding
Balance at December 31, 2019126,994,478 129,417,222 
Issuance of Common Stock/Contribution of General Partner Units under our 2020 ATM Program (as further described below)1,842,281 1,842,281 
Issuance of Service Awards and Performance Awards (as defined in Note 11)— 464,975 
Vesting of Service Awards and Performance Units (as defined in Note 11)107,752 107,752 
Repurchase and Retirement of Service Awards and Performance Units
(as defined in Note 11)
(65,709)(67,676)
Conversion of Limited Partner Units (A)
172,610 — 
Balance at December 31, 2020129,051,412 131,764,554 
Issuance of Common Stock/Contribution of General Partner Units under our 2020 ATM Program (as further described below)2,513,758 2,513,758 
Issuance of Service Awards and Performance Awards (as defined in Note 11)— 337,685 
Vesting of Service Awards and Performance Units (as defined in Note 11)133,803 133,803 
Repurchase and Retirement of Service Awards and Performance Units
(as defined in Note 11)
(55,201)(66,872)
Conversion of Limited Partner Units (A)
103,953 — 
Balance at December 31, 2021131,747,725 134,682,928 
Issuance of Common Stock/Contribution of General Partner Units under our 2020 ATM Program (as further described below)218,230 218,230 
Issuance of Service Awards and Performance Awards (as defined in Note 11)— 280,081 
Vesting of Service Awards and Performance Units (as defined Note 11)49,964 49,964 
Repurchase and Retirement of Service Awards and Performance Units
(as defined in Note 11)
(13,437)(33,934)
Conversion of Limited Partner Units (A)
139,021 — 
Balance at December 31, 2022132,141,503 135,197,269 
(A) During the year ended December 31, 2018, the Company issued 4,800,000 shares of the Company's common stock in an underwritten public offering. Proceeds to the Company, net of the underwriter's discount, were $145,584. The proceeds were contributed to the Operating Partnership in exchange for General Partner Units and are reflected in the Operating Partnership's financial statements as a general partner contribution.
(B) For the years ended December 31, 2022, 2021 and 2020, 2019139,021, 103,953 and 2018, 172,610 485,516 and 1,350,721 Limited Partner Units, respectively, were converted into an equivalent number of shares of common stock of the Company, resulting in a reclassification of $2,090, $7,196$2,444, $1,761 and $16,605,$2,090, respectively, of noncontrolling interest to the Company's equity.
(C) During the year ended December 31, 2018, 33,333 Limited Partner Units were forfeited by a unitholder and were retired by the Operating Partnership.
(D) During the year ended December 31, 2020, the Company issued 1,842,281 shares of the Company's common stock under the ATM Program. The proceeds were contributed to the Operating Partnership in exchange for General Partner Units and are reflected in the Operating Partnership's financial statements as a general partner contribution.

8283


ATM Program
On February 14, 2020, we entered into distribution agreements with certain sales agents to sell up to 14,000,000 shares of the Company's common stock, for up to $500,000 aggregate gross sales proceeds, from time to time in "at-the-market" offerings (the "2020 ATM Program"). Under the terms of the 2020 ATM Program, sales are to be made through transactions that are deemed to be "at-the-market" offerings, including sales made directly on the New York Stock Exchange or sales made through a market maker other than on an exchange or sales made through privately negotiated transactions. During the yearyears ended December 31, 2022, 2021 and 2020, we issued 218,230, 2,513,758 and 1,842,281 shares of the Company's common stock under the ATM, respectively, which resulted in $12,823, $145,760 and $78,718 of net proceeds, which is net of therespectively, and payment of compensation to certain sales agents of $795. During the years ended December 31, 2019$130, $1,472 and 2018, the Company did not issue any shares of common stock through ATM offerings.$795, respectively.
Dividends/Distributions
The following table summarizes dividends/distributions accrued during the past three years: 
 2020
Total
Dividend/
Distribution
2019
Total
Dividend/
Distribution
2018
Total
Dividend/
Distribution
Common Stock/Operating Partnership Units$130,943 $119,522 $111,478 

 2022
Total
Dividend/
Distribution
2021
Total
Dividend/
Distribution
2020
Total
Dividend/
Distribution
Common Stock/Operating Partnership Units$159,976 $143,643 $130,943 
8384


7. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in accumulated other comprehensive income (loss) by component for the Company and the Operating Partnership for the years ended December 31, 20202022 and 2019:2021:
Derivative InstrumentsTotal for Operating PartnershipComprehensive Income (Loss) Attributable to Noncontrolling InterestTotal for Company
Balance as of December 31, 2018$3,574 $3,574 $(72)$3,502 
Other Comprehensive Loss Before Reclassifications(9,603)(9,603)202 (9,401)
Amounts Reclassified from Accumulated Other Comprehensive Income(984)(984)(984)
Net Current Period Other Comprehensive Loss(10,587)(10,587)202 (10,385)
Balance as of December 31, 2019$(7,013)$(7,013)$130 $(6,883)
Other Comprehensive Loss Before Reclassifications(17,422)(17,422)225 (17,197)
Amounts Reclassified from Accumulated Other Comprehensive Loss7,127 7,127 7,127 
Net Current Period Other Comprehensive Loss(10,295)(10,295)225 (10,070)
Balance as of December 31, 2020$(17,308)$(17,308)$355 $(16,953)
Derivative InstrumentsTotal for Operating PartnershipComprehensive Income (Loss) Attributable to Noncontrolling InterestTotal for Company
Balance as of December 31, 2020$(17,308)$(17,308)$355 $(16,953)
Other Comprehensive Income Before Reclassifications6,146 6,146 (262)5,884 
Amounts Reclassified from Accumulated Other Comprehensive Loss6,831 6,831 — 6,831 
Net Current Period Other Comprehensive Income12,977 12,977 (262)12,715 
Balance as of December 31, 2021$(4,331)$(4,331)$93 $(4,238)
Other Comprehensive Income Before Reclassifications39,021 39,021 (867)38,154 
Amounts Reclassified from Accumulated Other Comprehensive Income(504)(504)— (504)
Net Current Period Other Comprehensive Income38,517 38,517 (867)37,650 
Balance as of December 31, 2022$34,186 $34,186 $(774)$33,412 
The following table summarizes the reclassifications out of accumulated other comprehensive income (loss) for both the Company and the Operating Partnership for the years ended December 31, 2020, 20192022, 2021 and 2018:2020:
Amount Reclassified from Accumulated Other Comprehensive Loss (Income)Amount Reclassified from Accumulated Other Comprehensive (Income) Loss
Accumulated Other Comprehensive (Income) Loss ComponentsAccumulated Other Comprehensive (Income) Loss ComponentsYear Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018Affected Line Items in the Consolidated Statements of OperationsAccumulated Other Comprehensive (Income) Loss ComponentsYear Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020Affected Line Items in the Consolidated Statements of Operations
Derivative Instruments:Derivative Instruments:Derivative Instruments:
Amortization of Previously Settled Derivative InstrumentsAmortization of Previously Settled Derivative Instruments410 233 96 Interest ExpenseAmortization of Previously Settled Derivative Instruments410 410 410 Interest Expense
Net Settlement Payments (Receipts) to our Counterparties6,516 (1,217)109 Interest Expense
Net Settlement (Receipts) Payments to our CounterpartiesNet Settlement (Receipts) Payments to our Counterparties(914)6,421 6,516 Interest Expense
Acceleration of 2020 Swap (as defined in Note 12)Acceleration of 2020 Swap (as defined in Note 12)201 General & AdministrativeAcceleration of 2020 Swap (as defined in Note 12)— — 201 General & Administrative
$7,127 $(984)$205 Total$(504)$6,831 $7,127 Total
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in other comprehensive income and is subsequently reclassified to earnings through interest expense over the life of the derivative or over the life of the debt. In the next 12 months, we expect to amortize approximately $410 into net income by increasing interest expense for derivative instruments we settled in previous periods. Additionally, recurring settlement payments or receipts related toamounts on the 20142021 Swaps, the 2022 Swaps and 2015the 2022 Swaps II (as defined in Note 12) will also be reclassified to interest expense. See Note 12 for more information about our derivatives.net income.
8485


8. Earnings Per Share and Earnings Per Unit ("EPS"/"EPU")
The computation of basic and diluted EPS of the Company is presented below: 
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Numerator:Numerator:Numerator:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating SecuritiesNet Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$195,989 $238,775 $163,239 Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$359,134 $270,997 $195,989 
Net Income Allocable to Participating SecuritiesNet Income Allocable to Participating Securities(314)(518)(513)Net Income Allocable to Participating Securities(348)(299)(314)
Net Income Available to First Industrial Realty Trust, Inc.'s Common StockholdersNet Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$195,675 $238,257 $162,726 Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$358,786 $270,698 $195,675 
Denominator (In Thousands):Denominator (In Thousands):Denominator (In Thousands):
Weighted Average Shares - BasicWeighted Average Shares - Basic127,711 126,392 123,804 Weighted Average Shares - Basic132,024 129,688 127,711 
Effect of Dilutive Securities:Effect of Dilutive Securities:Effect of Dilutive Securities:
Performance Units (See Note 11) Performance Units (See Note 11)193 299 387  Performance Units (See Note 11)79 87 193 
Weighted Average Shares - DilutedWeighted Average Shares - Diluted127,904 126,691 124,191 Weighted Average Shares - Diluted132,103 129,775 127,904 
Basic EPS:
Basic and Diluted EPS:Basic and Diluted EPS:
Net Income Available to First Industrial Realty Trust, Inc.'s Common StockholdersNet Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$1.53 $1.89 $1.31 Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$2.72 $2.09 $1.53 
Diluted EPS:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$1.53 $1.88 $1.31 
The computation of basic and diluted EPU of the Operating Partnership is presented below:
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Numerator:Numerator:Numerator:
Net Income Available to Unitholders and Participating SecuritiesNet Income Available to Unitholders and Participating Securities$199,934 $243,628 $167,246 Net Income Available to Unitholders and Participating Securities$367,519 $277,038 $199,934 
Net Income Allocable to Participating SecuritiesNet Income Allocable to Participating Securities(662)(732)(513)Net Income Allocable to Participating Securities(877)(770)(662)
Net Income Available to UnitholdersNet Income Available to Unitholders$199,272 $242,896 $166,733 Net Income Available to Unitholders$366,642 $276,268 $199,272 
Denominator (In Thousands):Denominator (In Thousands):Denominator (In Thousands):
Weighted Average Units - BasicWeighted Average Units - Basic129,752 128,831 126,921 Weighted Average Units - Basic134,229 131,740 129,752 
Effect of Dilutive Securities that Result in the Issuance of General Partner Units:Effect of Dilutive Securities that Result in the Issuance of General Partner Units:Effect of Dilutive Securities that Result in the Issuance of General Partner Units:
Performance Units and certain Performance RLP Units (See Note 11)Performance Units and certain Performance RLP Units (See Note 11)375 410 387 Performance Units and certain Performance RLP Units (See Note 11)452 497 375 
Weighted Average Units - DilutedWeighted Average Units - Diluted130,127 129,241 127,308 Weighted Average Units - Diluted134,681 132,237 130,127 
Basic EPU:Basic EPU:Basic EPU:
Net Income Available to UnitholdersNet Income Available to Unitholders$1.54 $1.89 $1.31 Net Income Available to Unitholders$2.73 $2.10 $1.54 
Diluted EPU:Diluted EPU:Diluted EPU:
Net Income Available to UnitholdersNet Income Available to Unitholders$1.53 $1.88 $1.31 Net Income Available to Unitholders$2.72 $2.09 $1.53 
At December 31, 2020, 20192022, 2021 and 2018,2020, participating securities for the Company include 211,920, 296,371143,080, 147,937 and 405,436,211,920, respectively, of Service Awards (see Note 11), which participate in non-forfeitable distributions. At December 31, 2020, 2019,2022, 2021, and 2018,2020, participating securities for the Operating Partnership include 444,407, 421,928336,030, 378,548 and 405,436,444,407, respectively, of Service Awards and certain Performance Awards (see Note 11), which participate in non-forfeitable distributions. Under the two class method, participating security holders are allocated income, in proportion to total weighted average shares or Units outstanding, based upon the greater of net income or common stock dividends or Unit distributions declared.
8586


9. Income Taxes
Our Consolidated Financial Statements include the operations of our TRSs, which are not entitled to the dividends paid deduction and are subject to federal, state and local income taxes on its taxable income. During the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Company qualified as a REIT and incurred no federal income tax expense; accordingly, the only federal income taxes included in the accompanying Consolidated Financial Statements relate to activities of our TRSs. The components of the income tax (provision) benefitprovision for the years ended December 31, 2020, 20192022, 2021 and 20182020 is comprised of the following: 
Year Ended December 31,Year Ended December 31,
202020192018 202220212020
Current:Current:Current:
FederalFederal$(3,659)$(169)$22 Federal$(226)$(2,458)$(3,659)
StateState(1,718)(839)(310)State(356)(1,936)(1,718)
Deferred:Deferred:Deferred:
FederalFederal2,969 (2,334)400 Federal(19,154)(454)2,969 
StateState(64)(20)State(3,627)(31)— 
Total Income Tax (Provision) Benefit$(2,408)$(3,406)$92 
Total Income Tax Provision Total Income Tax Provision$(23,363)$(4,879)$(2,408)

Deferred income taxes represent the tax effect of the temporary differences between the book and tax basis of assets and liabilities. Deferred income tax assets and liabilities include the following as of December 31, 2022 and 2021:

Year Ended December 31,
 20222021
Basis Difference - Real Estate$1,603 $332 
Section 163(j) Interest Limitation551 316 
Other - Temporary Differences263 243 
Total Deferred Income Tax Assets, Net of Allowance$2,417 $891 
Deferred Income - Investment in Joint Venture$(24,340)$— 
Other - Temporary Differences(299)(332)
Total Deferred Income Tax Liabilities$(24,639)$(332)
Total Net Deferred Income Tax (Liabilities) Assets$(22,222)$559 
We evaluate tax positions taken in the financial statements on a quarterly basis under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is "more-likely-than-not" that the tax position will be sustained on examination by taxing authorities. As of December 31, 2020,2022, we do not have any unrecognized tax benefits.
We file income tax returns in the U.S. and various states. The statute of limitations for income tax returns is generally three years. As such, our tax returns that are subject to examination would be primarily from 20172019 and thereafter. There were no material interest or penalties recorded for the years ended December 31, 2020, 20192022, 2021 and 2018.2020.








87


Federal Income Tax Treatment of Common Dividends
For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the dividends paid to the Company's common shareholders per common share for income tax purposes were characterized as follows:
2020As a
Percentage
of
Distributions
2019As a
Percentage
of
Distributions
2018As a
Percentage
of
Distributions
2022As a
Percentage
of
Distributions
2021As a
Percentage
of
Distributions
2020As a
Percentage
of
Distributions
Ordinary Income (A)
Ordinary Income (A)
$0.5800 58.00 %$0.7650 83.15 %$0.6858 78.83 %
Ordinary Income (A)
$1.0720 90.85 %$0.9928 91.93 %$0.5800 58.00 %
Unrecaptured Section 1250 Capital GainUnrecaptured Section 1250 Capital Gain0.2576 25.76 %0.1074 11.68 %0.1497 17.21 %Unrecaptured Section 1250 Capital Gain0.0060 0.51 %0.0060 0.55 %0.2576 25.76 %
Other Capital Gain(B)Other Capital Gain(B)0.1624 16.24 %0.0460 5.00 %0.0330 3.79 %Other Capital Gain(B)0.0168 1.42 %0.0128 1.19 %0.1624 16.24 %
Qualified DividendQualified Dividend0.00 %0.0016 0.17 %0.0015 0.17 %Qualified Dividend0.0852 7.22 %0.0684 6.33 %— 0.00 %
$1.0000 100.00 %$0.9200 100.00 %$0.8700 100.00 %$1.1800 100.00 %$1.0800 100.00 %$1.0000 100.00 %
(A) For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Code Section 199A dividend is equal to the total ordinary income dividend.
(B) For the year ended December 31, 2022, Section 1061 of the Code related to Capital Gains for One Year Amounts was 52.0% and for Three Year Amounts was 12.6%.
The income tax characterization of dividends to common shareholders is based on the calculation of Taxable Earnings and Profits, as defined in the Code. Taxable Earnings and Profits differ from regular taxable income due primarily to differences in the estimated useful lives and methods used to compute depreciation and in the recognition of gains and losses on the sale of real estate assets.
88

86


10. Leases
Lessee Disclosures
    We are a lessee on a limited number of ground and office leases (the "Operating Leases"). Our office leases have remaining lease terms of less than one year to six years and our ground leases have remaining terms of 3432 years to 5149 years. For the year ended December 31, 2020,2022, we recognized $3,093$3,458 of operating lease expense, inclusive of short-term and variable lease costs which are not significant.
    The following is a schedule of the maturities of operating lease liabilities for the next five years as of December 31, 2020,2022, and thereafter:
2021$2,544 
20222,576 
202320232,411 2023$2,771 
202420242,194 20242,643 
202520252,058 20252,423 
202620261,952 
202720271,549 
ThereafterThereafter58,818 Thereafter55,975 
Total Lease PaymentsTotal Lease Payments70,601 Total Lease Payments67,313 
Less Imputed Interest (A)
Less Imputed Interest (A)
(47,775)
Less Imputed Interest (A)
(45,047)
TotalTotal$22,826 Total$22,266 
(A) Calculated using the discount rate for each lease.
    As of December 31, 2020,2022, our weighted average remaining lease term for the Operating Leases is 39.638.5 years and the weighted average discount rate is 7.1%7.2%.
    A number of the Operating Leases include options to extend the lease term. For purposes of determining our lease term, we excluded periods covered by an option since it was not reasonably certain at lease commencement that we would exercise the options.
Lessor Disclosures
    Our properties and certain land parcels are leased to tenants and classified as operating leases. Future minimum rental receipts, excluding variable payments and tenant reimbursements of expenses, under non-cancelable operating leases executed as ofthat commenced prior to December 31, 20202022 are approximately as follows:
2021$333,405 
2022305,971 
20232023262,228 2023$406,903 
20242024221,594 2024374,301 
20252025183,186 2025337,512 
20262026289,469 
20272027231,940 
ThereafterThereafter537,189 Thereafter551,171 
TotalTotal$1,843,573 Total$2,191,296 
    Several of our operating leases include options to extend the lease term and/or to purchase the building. For purposes of determining the lease term and lease classification, we exclude these extension periods and purchase options unless it is reasonably certain at lease commencement that the option will be exercised.
    During the year ended December 31, 2019, a tenant exercised its lease option to purchase a 0.6 million square foot building located in our Phoenix market. The option included a fixed purchase price and an expected closing date in August 2020. At the time the tenant exercised the option, we reassessed the lease classification of this lease and, based on various qualitative factors, we determined that it was reasonably certain the tenant would close on the acquisition of the building. Accordingly, during the year ended December 31, 2019, we reclassified the lease from an operating lease to a sales-type lease, which resulted in a gain on sale of $8,606. Additionally, we derecognized the net book value of the property and recorded a lease receivable of $54,521 which represented the discounted present value of the remaining lease payments and the fixed purchase option price. During the year ended December 31, 2020, we closed on the sale of the property.
8789


11. Long-Term Compensation
Equity Based Compensation
The Company maintains a stock incentive plan which is administered by the Compensation Committee of the Board of Directors forin which officers, certain employees and the Company's independent directors are eligible to participate in (the "Stock Incentive Plan"). Among other forms of allowed awards, awards made under the Stock Incentive Plan during the three years ended December 31, 20202022 have been in the form of restricted stock awards, restricted stock unit awards, performance share awards and RLP Units (as defined in Note 6). Special provisions apply to awards granted under the Stock Incentive Plan in the event of a change in control in the Company. As of December 31, 2020,2022, awards covering 3.32.5 million shares of common stock were available to be granted under the Stock Incentive Plan. Under the Stock Incentive Plan, each RLP Unit counts as one share of common stock for purposes of calculating the limit on shares that may be issued.
Awards with Performance Measures
During the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Company granted 59,263, 36,064,35,867, 58,568, and 179,28859,263 performance units ("Performance Units"), respectively, to certain employees. In addition, the Company granted 322,477208,454, 263,621 and 166,942322,477 RLP Units, respectively, for the years ended December 31, 20202022, 2021 and 2019,2020, with the same performance-based criteria as the Performance Units ("Performance RLP Units" and, together with the Performance Units, collectively the "Performance Awards") to certain employees. A portion of theeach Performance Awards issued in 2020 vestAward vests based upon the total shareholder return ("TSR") of the Company's common stock compared to the TSRsTSR of the FTSE Nareit All Equity Index and the remainder vests based upon the TSR of the Company’s common stock compared to nine othera specified group of peer industrial real estate companies. A portion of the Performance AwardsThe performance period for awards issued in 2019 and 2018 vest based upon the total shareholder return ("TSR") of the Company's common stock compared to the TSRs of the FTSE Nareit All Equity Index and the remainder vests based upon the TSR of the Company’s common stock compared to the MSCI US REIT Index. The performance periods for such awards are one year, two2022 is three years and three years. Compensationcompensation expense is charged to earnings over the applicable vesting period for the Performance Awards. At the end of the measuringmeasurement period, vested Performance Units convert into shares of common stock. The participant is also entitled to dividend equivalents for shares andor RLP unitsUnits issued pursuant to vested Performance Awards. The Operating Partnership issues General Partner Units to the Company in the same amounts for vested Performance Units.
The Performance Awards issued for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, had fair value of $7,883, $2,527,$7,266, $7,162, and $2,381,$7,883, respectively. The fair values were determined by a lattice-binomial option-pricing model based on Monte Carlo simulations using the following assumptions:
Year Ended December 31, 2020Year Ended December 31, 2019Year Ended December 31, 2018Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Expected dividend yieldExpected dividend yield2.22 %3.02 %2.67 %Expected dividend yield1.75 %2.49 %2.22 %
Expected volatility - range usedExpected volatility - range used16.25% - 17.56%18.53% - 19.72%15.83% - 17.87%Expected volatility - range used19.89% - 28.74%29.00% - 37.18%16.25% - 17.56%
Expected volatility - weighted averageExpected volatility - weighted average16.97 %19.10 %17.02 %Expected volatility - weighted average24.91 %32.44 %16.97 %
Risk-free interest rateRisk-free interest rate1.63% - 1.68%2.45% - 2.57%1.57% - 2.04%Risk-free interest rate0.22% - 1.21%0.02% - 0.19%1.63% - 1.68%

Performance Award transactions for the year ended December 31, 20202022 are summarized as follows:
Performance UnitsWeighted
Average
Grant Date
Fair Value
Performance RLP UnitsWeighted
Average
Grant Date
Fair Value
Performance UnitsWeighted
Average
Grant Date
Fair Value
Performance RLP UnitsWeighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019380,722 $12.89 156,702 $12.45 
Outstanding at December 31, 2021Outstanding at December 31, 2021142,498 $19.47 724,425 $19.45 
IssuedIssued59,263 $20.65 322,477 $20.65 Issued35,867 $29.74 208,454 $29.74 
ForfeitedForfeited(5,681)$13.67 $Forfeited(2,117)$21.42 (12,803)$20.65 
VestedVested(178,211)$12.62 $Vested(31,167)$12.45 (180,646)$13.54 
Outstanding at December 31, 2020256,093 $14.86 479,179 $17.97 
Outstanding at December 31, 2022Outstanding at December 31, 2022145,081 $23.49 739,430 $23.78 
8890


Service Based Awards
During the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Company awarded 80,387, 109,353,78,482, 67,127, and 227,05980,387 of restricted stock units or and restricted stock shares ("Service Units"), respectively, to certain employees and outside directors. In addition, for the years ended December 31, 20202022, 2021 and 2019,2020, the Company awarded 119,59657,907, 51,525 and 112,428119,596 RLP Units, respectively, ("Service RLP Units" and, together with the Service Units, collectively the "Service Awards") to certain employees and outside directors. The fair value is based on the Company's stock price on the date such awards were approved by the Compensation Committee of the Board of Directors. The Service Awards granted to employees were based upon the prior achievement of certain corporate performance goals and generally vest ratably over a period of three years based on continued employment. Service Awards granted to outside directors vest after one year. The Operating Partnership issued restricted Unit awards to the Company in the same amount for the restricted stock units. Compensation expense is charged to earnings over the vesting periods for the Service Awards.
The Service Awards issued for the years ended December 31, 2020, 20192022, 2021 and 20182020 had fair value of $8,641, $7,627$8,032, $5,195 and $6,558,$8,641, respectively. Service Award transactions for the year ended December 31, 20202022 are summarized as follows:
Service UnitsWeighted
Average
Grant Date
Fair Value
Service RLP UnitsWeighted
Average
Grant Date
Fair Value
Service UnitsWeighted
Average
Grant Date
Fair Value
Service RLP UnitsWeighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2019296,371 $30.56 110,640 $33.64 
Outstanding at December 31, 2021Outstanding at December 31, 2021147,937 $41.95 158,169 $41.60 
IssuedIssued80,387 $43.61 119,596 $42.94 Issued78,482 $57.60 57,907 $60.64 
ForfeitedForfeited(4,009)$33.86 (1,967)$35.58 Forfeited(1,752)$48.94 — $— 
VestedVested(160,829)$29.37 (43,700)$33.73 Vested(81,587)$40.27 (97,069)$40.38 
Outstanding at December 31, 2020211,920 $36.35 184,569 $39.62 
Outstanding at December 31, 2022Outstanding at December 31, 2022143,080 $51.41 119,007 $51.85 
Compensation Expense Related to Long-Term Compensation
For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, we recognized $12,931, $8,376$15,722, $13,719 and $7,586,$12,931, respectively, in compensation expense related to Performance Awards and Service Awards. Performance Award and Service Award compensation expense capitalized in connection with development activities was $2,030, $870$3,605, $2,405 and $472$2,030 for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, respectively. At December 31, 2020,2022, we had $12,741$10,566 in unrecognized compensation related to unvested Performance Awards and Service Awards. The weighted average period that the unrecognized compensation is expected to be recognized is 0.850.91 years.
Retirement Eligibility
Commencing January 1, 2020, all awardAward agreements issued underlying Performance Awards and Service Awards contain a retirement benefit for employees with at least 10 years of continuous service and that are at least 60 years old. For employees that meet the age and service eligibility requirements, their awards are non-forfeitable. As such, during the year ended December 31, 2020, we recognize expensedexpense for 100% of the awards granted to retirement-eligible employees at the grant date as if fully vested. For employees who will meet the age and service eligibility requirements during the normal vesting periods, the grants are amortized over the shorter service period.
401(k) Plan
Under the Company's 401(k) Plan, all eligible employees may participate by making voluntary contributions, and we may make, but are not required to make, matching contributions. For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, total expense related to matching contributions was $977, $926$1,314, $1,186 and $688,$977, respectively.
91


89


12. Derivative Instruments
Our objectives in using derivatives are to add stability to interest expense and to manage our cash flow volatility and exposure to interest rate movements. To accomplish these objectives, we primarily use derivative instruments as part of our interest rate risk management strategy. Derivative instruments designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
In connection with the origination of each Unsecured Term Loan (see Note 4), weWe entered into interest rate swaps to manage our exposure to changes in the one-month LIBOR rate.rate related to our Unsecured Term Loans. We have 4 interest rate swaps, with an aggregate notional value of $200,000, that fix the one-month LIBOR rate at a weighted average rate of 2.29% and mature on January 29, 2021 (the "2014 Swaps"), 6 interest rate swaps, with an aggregate notional value of $260,000, that fix the one-month LIBOR rate at a weighted average rate of 1.79% and mature on September 12, 2022 (the "2015 Swaps") and 3three interest rate swaps with an aggregate notional value of $200,000 that fix the one-month LIBOR rate at 0.99% that are effective commencing February 1, 2021 and mature on February 2, 2026 (the "2021 Swaps"). We also had six interest rate swaps, with an aggregate notional value of $260,000, that fixed the one-month LIBOR rate at a weighted average rate of 1.79% and matured on September 12, 2022 (the "2015 Swaps").
During the year ended December 31, 2022, we entered into eight interest rate swaps (the "2022 Swaps") with an aggregate notional value of $425,000 to manage our exposure to changes in the one-month SOFR rate related to our 2022 Unsecured Term Loan. The 2022 Swaps commenced October 3, 2022 and fix the one-month SOFR rate at 2.69% and mature on September 30, 2027. We have designated the 2014 Swaps, the 2015 Swaps and the 20212022 Swaps as cash flow hedges.
Additionally, during the year ended December 31, 2022, we entered into seven interest rate swaps (the "2022 Swaps II") with an aggregate notional value of $300,000 to manage our exposure to changes in the adjusted daily simple SOFR rate related to our 2022 Unsecured Term Loan II. The 2022 Swaps II commenced December 1, 2022 and fix the daily simple SOFR rate at 3.93%. $150,000 of the 2022 Swaps II's notional value matures on December 1, 2025 and the remaining $150,000 of the 2022 Swaps II's notional value matures on August 1, 2027. We have designated the 2022 Swaps II as cash flow hedges.
During the year ended December 31, 2020, we entered into an interest rate swap to manage our exposure to changes in the one-month LIBOR rate related to our Unsecured Credit Facility (the "2020 Swap"). The 2020 Swap commenced April 1, 2020, maturesmatured on April 1, 2021, hashad a notional value of $150,000 and fixesfixed the one-month LIBOR rate at 0.42%. We initially designated the 2020 Swap as a cash flow hedge. During the year ended December 31, 2020, however, we accelerated the reclassification of the fair value of the 2020 Swap from other comprehensive income to earnings since the hedged forecasted transaction iswas no longer expected to be probable to occur. The accelerated loss recorded on the 2020 Swap for the year ended December 31, 2020 was not significant.
The following table sets forth our financial liabilities related to the 2014 Swaps, the 2015 Swaps, the 2020 Swap and the 2021 Swaps, which are included in the line item Accounts Payable, Accrued Expenses and Other Liabilities and are accounted for at fair value on a recurring basis as of December 31, 2020 and 2019:
  Fair Value Measurements at Reporting Date Using:
DescriptionFair Value at December 31, 2020Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
Derivatives designated as a hedging instrument:
Liabilities:
2014 Swaps$(333)$(333)
2015 Swaps$(7,317)$(7,317)
2021 Swaps$(6,244)$(6,244)
Derivatives not designated as a hedging instrument:
Liabilities:
2020 Swap$(106)$(106)
Fair Value at December 31, 2019
Derivatives designated as a hedging instrument:
Liabilities:
2014 Swaps$(1,478)$(1,478)
2015 Swaps$(1,711)$(1,711)

90


Our agreements with our derivative counterparties contain certain cross-default provisions that may be triggered in the event that our other indebtedness is in default, subject to certain thresholds. As of December 31, 2020,2022, we had not posted any collateral related to these agreements and were not in breach of any of the provisions of these agreements. If we had breached these agreements, we could have been required to settle our obligations under the agreements at their termination value.

92


The following table sets forth our financial assets and liabilities related to the 2015 Swaps, the 2021 Swaps, the 2022 Swaps and the 2022 Swaps II, which are included in the line items Prepaid Expenses and Other Assets, Net or Accounts Payable, Accrued Expenses and Other Liabilities and are accounted for at fair value on a recurring basis as of December 31, 2022 and 2021:
  Fair Value Measurements at Reporting Date Using:
DescriptionFair Value at December 31, 2022Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
Derivatives designated as a hedging instrument:
Assets:
2021 Swaps$17,976 — $17,976 — 
2022 Swaps$19,057 — $19,057 — 
Liabilities:
2022 II Swaps$(253)— $(253)— 
Fair Value at December 31, 2021
Derivatives designated as a hedging instrument:
Assets:
2021 Swaps$1,341 — $1,341 — 
Liabilities:
2015 Swaps$(2,668)— $(2,668)— 
There was no ineffectiveness recorded on the 20142015 Swaps, the 20152021 Swaps, the 2022 Swaps or the 20212022 II Swaps during the year ended December 31, 2020.2022. See Note 7 for more information regarding our derivatives.
The estimated fair value of the 2014 Swaps, the 2015 Swaps, the 2020 Swap2021 Swaps, the 2022 Swaps and the 20212022 II Swaps was determined using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments are incorporated in the fair value to account for potential non-performance risk, including our own non-performance risk and the respective counterparty's non-performance risk. We determined that the significant inputs used to value the 2014 Swaps, the 2015 Swaps, the 2020 Swap2021 Swaps, the 2022 Swaps and the 20212022 II Swaps fell within Level 2 of the fair value hierarchy.
13. Related Party Transactions
At December 31, 20202022 and 2019,2021, the Operating Partnership had receivable balances of $9,380$9,285 and $10,031,$9,239, respectively, from a direct wholly-owned subsidiary of the Company.
14. Commitments and Contingencies
In the normal course of business, we are involved in legal actions arising from the ownership of our industrial properties. In our opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on our consolidated financial position, operations or liquidity.
At December 31, 2020,2022, we had outstanding letters of credit and performance bonds in the aggregate amount of $22,013.$22,612.
In conjunction with the development of industrial properties, we have entered into agreements with general contractors for the construction of industrial properties. At December 31, 2020,2022, we had 814 industrial properties totaling approximately 1.33.6 million square feet of GLA under construction. The estimated total investment associated with these properties, as of December 31, 2020,2022, is approximately $172,400$556,200 (unaudited). Of this amount, approximately $92,000$263,100 (unaudited) remains to be funded. There can be no assurance that the actual completion cost associated with these properties will not exceed the estimated total investment.
15. Subsequent Events
From January 1, 20212023 to February 15, 2021,2023, we acquired 2 land parcelsone industrial building for a purchase price of $9,800,$6,000, excluding transaction costs. In addition, we sold 1 industrial property for $675, excluding transaction costs.

91


16. Quarterly Financial Information (unaudited)
The following tables summarize the Company's unaudited quarterly financial information for each of the years ended December 31, 2020 and 2019.
 Year Ended December 31, 2020
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues$110,343 $109,202 $116,194 $112,289 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$40,634 $35,669 $35,959 $83,727 
Net Income Allocable to Participating Securities(59)(59)(59)(137)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$40,575 $35,610 $35,900 $83,590 
Basic and Diluted EPS:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$0.32 $0.28 $0.28 $0.65 
Weighted Average Shares Basic/Diluted (In Thousands):
Weighted Average Shares - Basic126,934 127,074 127,903 128,919 
Weighted Average Shares - Diluted127,111 127,266 128,101 129,125 

 Year Ended December 31, 2019
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues$104,541 $104,095 $106,590 $110,758 
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders and Participating Securities$23,803 $39,800 $78,311 $96,861 
Net Income Allocable to Participating Securities(60)(89)(170)(199)
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$23,743 $39,711 $78,141 $96,662 
Basic and Diluted EPS:
Net Income Available to First Industrial Realty Trust, Inc.'s Common Stockholders$0.19 $0.31 $0.62 $0.76 
Weighted Average Shares Basic/Diluted (In Thousands):
Weighted Average Shares - Basic126,194 126,206 126,480 126,682 
Weighted Average Shares - Diluted126,456 126,489 126,783 127,030 
92


The following tables summarize the Operating Partnership's unaudited quarterly financial information for each of the years ended December 31, 2020 and 2019.
 Year Ended December 31, 2020
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues$110,343 $109,202 $116,194 $112,289 
Net Income Available to Unitholders and Participating Securities$41,479 $36,332 $36,639 $85,484 
Net Income Allocable to Participating Securities(123)(125)(125)(289)
Net Income Available to Unitholders$41,356 $36,207 $36,514 $85,195 
Basic and Diluted EPU:
Net Income Available to Unitholders$0.32 $0.28 $0.28 $0.65 
Weighted Average Units Basic/Diluted (In Thousands):
Weighted Average Units - Basic129,070 129,081 129,914 130,929 
Weighted Average Units - Diluted129,400 129,461 130,294 131,339 

 Year Ended December 31, 2019
 First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
Total Revenues$104,541 $104,095 $106,590 $110,758 
Net Income Available to Unitholders and Participating Securities$24,314 $40,689 $79,969 $98,656 
Net Income Allocable to Participating Securities(76)(128)(249)(279)
Net Income Available to Unitholders$24,238 $40,561 $79,720 $98,377 
Basic and Diluted EPU:
Net Income Available to Unitholders$0.19 $0.31 $0.62 $0.76 
Weighted Average Units Basic/Diluted (In Thousands):
Weighted Average Units - Basic128,818 128,831 128,837 128,837 
Weighted Average Units - Diluted129,178 129,221 129,256 129,308 

93


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
Properties (b)  (In thousands) 
Atlanta
1650 Highway 155McDonough, GA— 779 4,544 (683)345 4,295 4,640 2,824 1994
4051 Southmeadow ParkwayAtlanta, GA— 726 4,130 1,593 726 5,723 6,449 3,381 1994
4071 Southmeadow ParkwayAtlanta, GA— 750 4,460 1,924 828 6,306 7,134 3,941 1994
4081 Southmeadow ParkwayAtlanta, GA— 1,012 5,918 2,305 1,157 8,078 9,235 4,672 1994
5570 Tulane DriveAtlanta, GA— 527 2,984 1,200 546 4,165 4,711 2,262 1996
955 Cobb PlaceKennesaw, GA— 780 4,420 877 804 5,273 6,077 2,938 1997
1005 Sigman RoadConyers, GA— 566 3,134 1,221 574 4,347 4,921 2,154 1999
2050 East Park DriveConyers, GA— 452 2,504 674 459 3,171 3,630 1,531 1999
3060 South Park BoulevardEllenwood, GA— 1,600 12,464 3,413 1,604 15,873 17,477 7,027 2003
175 Greenwood Industrial ParkwayMcDonough, GA— 1,550 8,131 1,550 8,131 9,681 3,082 2004
5095 Phillip Lee DriveAtlanta, GA— 735 3,627 (213)740 3,409 4,149 3,139 2005
6514 Warren DriveNorcross, GA— 510 1,250 170 513 1,417 1,930 729 2005
6544 Warren DriveNorcross, GA— 711 2,310 469 715 2,775 3,490 1,457 2005
5356 E. Ponce De LeonStone Mountain, GA— 604 3,888 1,010 610 4,892 5,502 3,057 2005
5390 E. Ponce De LeonStone Mountain, GA— 397 1,791 569 402 2,355 2,757 1,327 2005
1755 Enterprise DriveBuford, GA— 712 2,118 (69)716 2,045 2,761 1,042 2006
4555 Atwater CourtBuford, GA— 881 3,550 397 885 3,943 4,828 1,828 2006
80 Liberty Industrial ParkwayMcDonough, GA— 756 3,695 (1,292)467 2,692 3,159 1,192 2007
596 Bonnie ValentinePendergrass, GA— 2,580 21,730 2,058 2,594 23,774 26,368 7,414 2007
11415 Old Roswell RoadAlpharetta, GA— 2,403 1,912 279 2,428 2,166 4,594 1,087 2008
1281 Highway 155 S.McDonough, GA— 2,501 17,083 2,502 17,082 19,584 2,263 2016
4955 Oakley Industrial BoulevardFairburn, GA— 3,650 34,344 3,661 34,333 37,994 1,214 2019
Baltimore
16522 Hunters Green ParkwayHagerstown, MD— 1,390 13,104 5,317 1,863 17,948 19,811 6,713 2003
22520 Randolph DriveDulles, VA— 3,200 8,187 216 3,208 8,395 11,603 2,892 2004
22630 Dulles Summit CourtDulles, VA— 2,200 9,346 (870)2,206 8,470 10,676 3,111 2004
11204 McCormick RoadHunt Valley, MD— 1,017 3,132 216 1,038 3,327 4,365 1,987 2005
11110 Pepper RoadHunt Valley, MD— 918 2,529 701 938 3,210 4,148 1,778 2005
10709 Gilroy RoadHunt Valley, MD1,675 913 2,705 (39)913 2,666 3,579 1,923 2005
10707 Gilroy RoadHunt Valley, MD— 1,111 3,819 832 1,136 4,626 5,762 2,884 2005
38 Loveton CircleSparks, MD— 1,648 2,151 (192)1,690 1,917 3,607 1,218 2005
DRI FR GLENDALE, LLC

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page
FINANCIAL STATEMENTS
94


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
as of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
1225 Bengies RoadBaltimore, MD— 2,640 270 13,010 2,823 13,097 15,920 4,601 2008
581 Welltown Road/Tyson BoulevardWinchester, VA— 2,320 11,276 2,401 11,195 13,596 3,793 2007
400 Old Post RoadAberdeen, MD— 3,411 17,144 1,676 3,411 18,820 22,231 4,640 2015
500 Old Post RoadAberdeen, MD— 5,959 30,533 4,437 5,959 34,970 40,929 6,182 2015
5300 & 5315 Nottingham DriveWhite Marsh, MD— 12,075 41,008 1,959 12,075 42,967 55,042 863 2020
5301 Nottingham DriveWhite Marsh, MD— 4,952 12,511 2,833 4,977 15,319 20,296 379 2020
Central/Eastern Pennsylvania
401 Russell DriveMiddletown, PA— 262 857 1,847 287 2,679 2,966 2,457 1994
2700 Commerce DriveMiddletown, PA— 196 997 857 206 1,844 2,050 1,715 1994
2701 Commerce DriveMiddletown, PA— 141 859 1,399 164 2,235 2,399 1,840 1994
2780 Commerce DriveMiddletown, PA— 113 743 1,295 209 1,942 2,151 1,736 1994
350 Old Silver Spring RoadMechanicsburg, PA— 510 2,890 5,945 541 8,804 9,345 4,624 1997
14 McFadden RoadPalmer, PA— 600 1,349 (305)625 1,019 1,644 438 2004
431 Railroad AvenueShiremanstown, PA— 1,293 7,164 2,623 1,341 9,739 11,080 5,939 2005
6951 Allentown BoulevardHarrisburg, PA— 585 3,176 55 601 3,215 3,816 1,551 2005
2801 Red Lion RoadPhiladelphia, PA— 950 5,916 68 964 5,970 6,934 3,657 2005
1351 Eisenhower Boulevard, Bldg. 1Harrisburg, PA— 382 2,343 387 2,341 2,728 1,115 2006
1351 Eisenhower Boulevard, Bldg. 2Harrisburg, PA— 436 1,587 (315)443 1,265 1,708 566 2006
200 Cascade Drive, Bldg. 1Allentown, PA— 2,133 17,562 1,806 2,769 18,732 21,501 8,730 2007
200 Cascade Drive, Bldg. 2Allentown, PA— 310 2,268 (56)316 2,206 2,522 889 2007
1490 Dennison CircleCarlisle, PA— 1,500 12,822 2,341 11,981 14,322 3,999 2008
298 First AvenueGouldsboro, PA— 7,022 57,941 7,019 57,944 64,963 17,658 2008
225 Cross Farm LaneYork, PA— 4,718 23,548 4,715 23,551 28,266 7,690 2008
2455 Boulevard of GeneralsNorristown, PA— 1,200 4,800 950 1,226 5,724 6,950 3,063 2008
105 Steamboat BoulevardManchester, PA— 4,085 14,464 70 4,070 14,549 18,619 5,214 2012
20 Leo LaneYork County, PA— 6,884 27,485 6,889 27,480 34,369 4,787 2013
3895 Eastgate Boulevard, Bldg AEaston, PA— 4,855 17,890 4,388 18,357 22,745 2,720 2015
3895 Eastgate Boulevard, Bldg BEaston, PA— 3,459 13,849 3,128 14,180 17,308 2,396 2015
112 Bordnersville RoadJonestown, PA— 13,702 41,288 13,724 41,266 54,990 3,152 2018
122 Bordnersville RoadJonestown, PA— 3,165 11,614 3,171 11,608 14,779 588 2018
2021 Woodhaven RoadPhiladelphia, PA— 2,059 9,984 2,087 9,956 12,043 143 2020
Report of Independent Auditors

To theManaging Member of DRI FR Glendale, LLC

Opinion

We have audited the accompanying consolidated financial statements of DRI FR Glendale, LLC(the “Company”), which comprise theconsolidatedbalance sheet as ofDecember 31, 2022, and the related consolidated statements of operations, of changes in members’ capital and of cash flowsfor the year ended December 31, 2022, including the related notes (collectively referred to as the “consolidated financial statements”).

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022 in accordance with accounting principles generally accepted in the United States of America.

Basis for Opinion

We conducted our audit in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Other Matter

The accompanying consolidated balance sheet of DRI FR Glendale, LLC as of December 31, 2021, and the related consolidated statements of operations, changes in members' capital and cash flows for the year then ended and for the period from July 8, 2020 (inception) to December 31, 2020, are presented for purposes of complying with Rule 3-09 of SEC Regulation S-X; however, Rule 3-09 does not require the 2021 or 2020 financial statements to be audited and they are therefore not covered by this report.

Responsibilities of Management for the ConsolidatedFinancial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date the consolidated financial statements are available to be issued.

Auditors’ Responsibilities for the Audit of the ConsolidatedFinancial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the consolidated financial statements.










95


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
Chicago
720-730 Landwehr DriveNorthbrook, IL— 521 2,982 900 521 3,882 4,403 2,349 1994
1385 101st StreetLemont, IL— 967 5,554 1,605 968 7,158 8,126 4,292 1994
2300 Windsor CourtAddison, IL— 688 3,943 841 696 4,776 5,472 2,952 1994
305-311 Era DriveNorthbrook, IL— 200 1,154 1,159 205 2,308 2,513 1,150 1994
800 Business DriveMount Prospect, IL— 631 3,493 328 666 3,786 4,452 1,916 2000
580 Slawin CourtMount Prospect, IL— 233 1,292 (27)162 1,336 1,498 829 2000
1005 101st StreetLemont, IL4,395 1,200 6,643 1,548 1,220 8,171 9,391 3,781 2001
175 Wall StreetGlendale Heights, IL— 427 2,363 700 433 3,057 3,490 1,317 2002
251 Airport RoadNorth Aurora, IL3,402 983 6,710 983 6,710 7,693 2,897 2002
400 Crossroads ParkwayBolingbrook, IL— 1,178 9,453 1,846 1,181 11,296 12,477 5,364 2005
7801 W. Industrial DriveForest Park, IL— 1,215 3,020 1,459 1,220 4,474 5,694 2,526 2005
725 Kimberly DriveCarol Stream, IL— 793 1,395 801 1,392 2,193 768 2005
2900 W. 166th StreetMarkham, IL— 1,132 4,293 (1,328)1,134 2,963 4,097 999 2007
555 W. Algonquin RoadArlington Heights, IL— 574 741 2,360 579 3,096 3,675 1,332 2007
1501 Oakton StreetElk Grove Village, IL4,487 3,369 6,121 96 3,482 6,104 9,586 2,541 2008
16500 W. 103rd StreetWoodridge, IL— 744 2,458 529 762 2,969 3,731 1,433 2008
8505 50th StreetKenosha, WI— 3,212 33,063 3,212 33,063 36,275 11,207 2008
4100 Rock Creek BoulevardJoliet, IL— 4,476 16,061 830 4,476 16,891 21,367 5,282 2013
10100 58th PlaceKenosha, WI— 4,201 17,604 74 4,201 17,678 21,879 5,423 2013
401 Airport RoadNorth Aurora, IL— 534 1,957 (147)534 1,810 2,344 360 2014
3737 84th AvenueSomers, WI— 1,943 24,116 1,943 24,116 26,059 2,956 2016
81 Paragon DriveRomeoville, IL— 1,787 7,252 1,371 1,788 8,622 10,410 1,491 2016
10680 88th AvenuePleasant Prairie, WI— 1,376 4,757 1,376 4,757 6,133 636 2017
8725 31st StreetSomers, WI— 2,133 27,552 2,134 27,551 29,685 3,546 2017
3500 Channahon RoadJoliet, IL— 2,595 17,817 2,598 17,814 20,412 1,280 2017
1998 Melissa LaneAurora, IL— 2,401 9,970 1,130 2,400 11,101 13,501 903 2019
Cincinnati
4700-4750 Creek RoadBlue Ash, OH— 1,080 6,118 1,462 1,109 7,551 8,660 4,326 1996
4436 Muhlhauser RoadHamilton, OH— 630 5,387 630 5,387 6,017 2,418 2002
4438 Muhlhauser RoadHamilton, OH— 779 6,318 779 6,318 7,097 2,854 2002
4663 Dues DriveWestchester, OH— 858 2,273 606 875 2,862 3,737 1,977 2005

In performing an audit in accordance with US GAAS, we:

Exercise professional judgment and maintain professional skepticism throughout the audit.
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.

/s/ PricewaterhouseCoopers LLP
Chicago, Illinois
February 15, 2023
96


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
9345 Princeton-Glendale RoadWestchester, OH— 818 1,648 561 840 2,187 3,027 1,837 2006
9525 Glades DriveWestchester, OH— 347 1,323 240 355 1,555 1,910 829 2007
9774-9792 Windisch RoadWestchester, OH— 392 1,744 219 394 1,961 2,355 713 2007
9808-9830 Windisch RoadWestchester, OH— 395 2,541 528 397 3,067 3,464 1,264 2007
9842-9862 Windisch RoadWestchester, OH— 506 3,148 151 508 3,297 3,805 1,297 2007
9872-9898 Windisch RoadWestchester, OH— 546 3,039 (252)548 2,785 3,333 908 2007
9902-9922 Windisch RoadWestchester, OH— 623 4,003 861 627 4,860 5,487 2,604 2007
Cleveland
30311 Emerald Valley ParkwayGlenwillow, OH5,304 681 11,838 (526)691 11,302 11,993 4,950 2006
30333 Emerald Valley ParkwayGlenwillow, OH— 466 5,447 (699)475 4,739 5,214 2,134 2006
7800 Cochran RoadGlenwillow, OH— 972 7,033 338 991 7,352 8,343 3,709 2006
7900 Cochran RoadGlenwillow, OH2,938 775 6,244 (377)792 5,850 6,642 2,703 2006
7905 Cochran RoadGlenwillow, OH3,394 920 6,174 158 922 6,330 7,252 2,952 2006
8181 Darrow RoadTwinsburg, OH— 2,478 6,791 5,696 2,496 12,469 14,965 2,878 2008
Dallas/Ft. Worth
2406-2416 Walnut RidgeDallas, TX— 178 1,006 1,199 172 2,211 2,383 891 1997
2401-2419 Walnut RidgeDallas, TX— 148 839 415 142 1,260 1,402 700 1997
900-906 Great Southwest ParkwayArlington, TX— 237 1,342 801 270 2,110 2,380 1,007 1997
3000 West CommerceDallas, TX— 456 2,584 819 469 3,390 3,859 1,849 1997
405-407 113thArlington, TX— 181 1,026 486 185 1,508 1,693 755 1997
816 111th StreetArlington, TX— 251 1,421 231 258 1,645 1,903 887 1997
1602-1654 Terre ColonyDallas, TX— 458 2,596 774 468 3,360 3,828 1,616 2000
2220 Merritt DriveGarland, TX— 352 1,993 277 316 2,306 2,622 998 2000
2485-2505 Merritt DriveGarland, TX— 431 2,440 513 443 2,941 3,384 1,347 2000
2110 Hutton DriveCarrolton, TX— 374 2,117 (150)255 2,086 2,341 954 2001
2025 McKenzie DriveCarrolton, TX— 437 2,478 503 442 2,976 3,418 1,332 2001
2019 McKenzie DriveCarrolton, TX— 502 2,843 638 507 3,476 3,983 1,572 2001
2029-2035 McKenzie DriveCarrolton, TX— 306 1,870 589 306 2,459 2,765 1,138 2001
2015 McKenzie DriveCarrolton, TX1,797 510 2,891 662 516 3,547 4,063 1,560 2001
2009 McKenzie DriveCarrolton, TX1,588 476 2,699 416 481 3,110 3,591 1,470 2001
900-1100 Avenue SGrand Prairie, TX— 623 3,528 1,081 629 4,603 5,232 1,946 2002
Plano Crossing Business ParkPlano, TX6,153 1,961 11,112 841 1,981 11,933 13,914 5,282 2002
DRI FR GLENDALE, LLC
CONSOLIDATED BALANCE SHEETS

December 31, 2022December 31, 2021*
(In thousands)
ASSETS
Assets:
Investment in Real Estate:
Land$14,812 $72,936 
Construction in Progress32,314 1,024 
Total Investment in Real Estate47,126 73,960 
Real Estate Held for Sale14,426 — 
Cash and Cash Equivalents9,178 85 
Prepaid Expenses and Other Assets903 35 
Total Assets$71,633 $74,080 
LIABILITIES AND MEMBERS' CAPITAL
Liabilities:
Construction Loan, Net$7,849 $— 
Due to Related Party34 98 
Liabilities Related to Sold Properties19,715 — 
Deferred Gain on Sale1,972 — 
Earnest Money Received on Property Held for Sale7,000 — 
Accounts Payable, Accrued Expenses and Other Liabilities19,791 339 
Total Liabilities56,361 437 
Members' Capital15,272 73,643 
Total Liabilities and Members' Capital$71,633 $74,080 

*Not covered by the auditor's report
The accompanying notes are an integral part of the consolidated financial statements.
97


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
825-827 Avenue HArlington, TX2,167 600 3,006 1,024 604 4,026 4,630 1,985 2004
1013-31 Avenue MGrand Prairie, TX— 300 1,504 290 302 1,792 2,094 949 2004
1172-84 113th StreetGrand Prairie, TX— 700 3,509 (78)704 3,427 4,131 1,604 2004
1200-16 Avenue HArlington, TX— 600 2,846 870 604 3,712 4,316 1,674 2004
1322-66 W. North Carrier ParkwayGrand Prairie, TX3,550 1,000 5,012 1,573 1,006 6,579 7,585 3,293 2004
2401-2407 Centennial DriveArlington, TX1,670 600 2,534 643 604 3,173 3,777 1,725 2004
3111 West Commerce StreetDallas, TX2,921 1,000 3,364 1,877 1,011 5,230 6,241 3,037 2004
13800 Senlac DriveFarmers Branch, TX2,055 823 4,042 (474)825 3,566 4,391 1,836 2005
801-831 S Great Southwest ParkwayGrand Prairie, TX— 2,581 16,556 1,341 2,586 17,892 20,478 13,071 2005
801 Heinz WayGrand Prairie, TX— 599 3,327 392 601 3,717 4,318 2,238 2005
901-937 Heinz WayGrand Prairie, TX— 493 2,758 56 481 2,826 3,307 1,891 2005
3301 Century CircleIrving, TX— 760 3,856 (111)771 3,734 4,505 1,558 2007
3901 W Miller RoadGarland, TX— 1,912 14,111 1,947 14,076 16,023 4,256 2008
1251 North Cockrell Hill RoadDallas, TX— 2,064 13,630 1,073 14,621 15,694 2,543 2015
1171 North Cockrell Hill RoadDallas, TX— 1,215 10,972 632 11,555 12,187 1,870 2015
3996 Scientific DriveArlington, TX— 1,301 8,095 1,349 8,047 9,396 1,884 2015
750 Gateway BoulevardCoppell, TX— 1,452 4,679 80 1,452 4,759 6,211 902 2015
2250 East Bardin RoadArlington, TX— 1,603 10,134 1,603 10,134 11,737 1,247 2016
2001 Midway RoadLewisville, TX— 3,963 11,244 3,963 11,244 15,207 305 2019
2025 Midway RoadLewisville, TX— 2,243 8,075 2,243 8,075 10,318 459 2019
5300 Mountain CreekDallas, TX— 4,675 47,957 4,779 47,853 52,632 1,609 2019
3700 Sandshell DriveFort Worth, TX— 1,892 9,857 1,901 9,848 11,749 293 2019
1901 Midway RoadLewisville, TX— 7,519 23,975 7,514 23,980 31,494 130 2020
Denver
4785 ElatiDenver, CO— 173 981 390 175 1,369 1,544 672 1997
4770 Fox StreetDenver, CO— 132 750 339 134 1,087 1,221 591 1997
3851-3871 RevereDenver, CO— 361 2,047 493 368 2,533 2,901 1,474 1997
4570 Ivy StreetDenver, CO— 219 1,239 215 220 1,453 1,673 783 1997
5855 Stapleton Drive NorthDenver, CO— 288 1,630 185 290 1,813 2,103 1,011 1997
5885 Stapleton Drive NorthDenver, CO— 376 2,129 290 380 2,415 2,795 1,341 1997
5977 North BroadwayDenver, CO— 268 1,518 509 271 2,024 2,295 1,113 1997
5952-5978 North BroadwayDenver, CO— 414 2,346 758 422 3,096 3,518 1,715 1997
4721 Ironton StreetDenver, CO— 232 1,313 682 236 1,991 2,227 932 1997
7003 E. 47th Ave DriveDenver, CO— 441 2,689 441 2,695 3,136 1,536 1997
DRI FR GLENDALE, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS

Year Ended December 31, 2022Year Ended December 31, 2021*Period from
July 8, 2020 (Inception) Through December 31, 2020*
(In thousands)
Revenues:
Rental Income$— $101 $70 
Total Revenues— 101 70 
Expenses:
Real Estate Tax and Appeal Fees— 
Organization Costs— — 142 
Related Party Asset Management Fees— 165 85 
General and Administrative160 82 
Total Expenses160 256 231 
Loss Before Gain on Sale of Real Estate(160)(155)(161)
Gain on Sale of Real Estate171,671 — — 
Net Income (Loss)$171,511 $(155)$(161)

*Not covered by the auditor's report
The accompanying notes are an integral part of the consolidated financial statements.
98


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
9500 West 49th Street - AWheatridge, CO915 283 1,625 161 287 1,782 2,069 1,022 1997
9500 West 49th Street - BWheatridge, CO770 225 1,272 243 227 1,513 1,740 837 1997
9500 West 49th Street - CWheatridge, CO1,937 600 3,409 370 601 3,778 4,379 2,178 1997
9500 West 49th Street - DWheatridge, CO852 246 1,537 145 247 1,681 1,928 897 1997
451-591 East 124th AvenueThornton, CO— 383 2,145 830 383 2,975 3,358 1,396 1997
11701 East 53rd AvenueDenver, CO— 416 2,355 311 422 2,660 3,082 1,479 1997
5401 OswegoDenver, CO— 273 1,547 248 278 1,790 2,068 1,000 1997
445 Bryant StreetDenver, CO7,213 1,829 10,219 3,362 1,829 13,581 15,410 7,041 1998
12055 E. 49th Avenue/4955 PeoriaDenver, CO— 298 1,688 530 305 2,211 2,516 1,192 1998
4940-4950 ParisDenver, CO— 152 861 282 156 1,139 1,295 602 1998
7367 South Revere ParkwayCentennial, CO— 926 5,124 1,761 934 6,877 7,811 3,531 1998
8020 Southpark CircleLittleton, CO— 739 3,219 781 3,177 3,958 1,453 2000
8810 W. 116th CircleBroomfield, CO— 312 1,662 370 1,604 1,974 704 2001
8820 W. 116th CircleBroomfield, CO— 338 1,918 345 372 2,229 2,601 1,021 2003
8835 W. 116th CircleBroomfield, CO— 1,151 6,523 912 1,304 7,282 8,586 3,292 2003
18150 E. 32nd PlaceAurora, CO— 563 3,188 200 572 3,379 3,951 1,583 2004
3400 Fraser StreetAurora, CO— 616 3,593 (135)620 3,454 4,074 1,666 2005
7005 E. 46th Avenue DriveDenver, CO— 512 2,025 181 517 2,201 2,718 1,034 2005
4001 Salazar WayFrederick, CO3,143 1,271 6,508 (672)1,276 5,831 7,107 2,322 2006
5909-5915 N. BroadwayDenver, CO— 495 1,268 195 500 1,458 1,958 1,007 2006
21301 E. 33rd DriveAurora, CO6,070 2,860 8,202 924 2,859 9,127 11,986 1,804 2017
21110 E. 31st CircleAurora, CO— 1,564 7,047 1,564 7,053 8,617 336 2019
22300 E.. 26th AvenueAurora, CO— 4,881 34,976 4,890 34,967 39,857 944 2019
Detroit
47461 ClipperPlymouth Township, MI— 122 723 159 122 882 1,004 554 1994
449 Executive DriveTroy, MI— 125 425 1,006 218 1,338 1,556 1,234 1994
1416 Meijer DriveTroy, MI— 94 394 473 121 840 961 740 1994
1624 Meijer DriveTroy, MI— 236 1,406 898 373 2,167 2,540 2,070 1994
1972 Meijer DriveTroy, MI— 315 1,301 787 372 2,031 2,403 1,894 1994
1826 Northwood DriveTroy, MI— 55 208 472 103 632 735 570 1994
1864 Northwood DriveTroy, MI— 57 190 489 107 629 736 583 1994
2730 Research DriveRochester Hills, MI— 903 4,215 1,182 903 5,397 6,300 4,955 1994
DRI FR GLENDALE, LLC
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS' CAPITAL
FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021 AND THE PERIOD FROM JULY 8, 2020
(INCEPTION) THROUGH DECEMBER 31, 2020

Diamond Camelback, LLCFR Merit Glendale, LLCTotal
(In thousands)
Balance at July 8, 2020 (Inception)*$— $— $— 
Cash Contributions37,480 36,011 73,491 
Net Loss(82)(79)(161)
Balance at December 31, 2020*$37,398 $35,932 $73,330 
Cash Contributions239 229 468 
Net Loss(79)(76)(155)
Balance at December 31, 2021*$37,558 $36,085 $73,643 
Cash Contributions5,033 4,835 9,868 
Cash Distributions(92,360)(147,390)(239,750)
Net Income87,471 84,040 171,511 
Incentive Fee Allocation(31,308)31,308 — 
Balance at December 31, 2022$6,394 $8,878 $15,272 

*Not covered by the auditor's report
The accompanying notes are an integral part of the consolidated financial statements.
99


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
2791 Research DriveRochester Hills, MI— 557 2,731 732 560 3,460 4,020 3,043 1994
2870 Technology DriveRochester Hills, MI— 275 1,262 369 279 1,627 1,906 1,550 1994
2900 Technology DriveRochester Hills, MI— 214 977 723 219 1,695 1,914 1,285 1994
2930 Technology DriveRochester Hills, MI— 131 594 432 138 1,019 1,157 862 1994
2950 Technology DriveRochester Hills, MI— 178 819 305 185 1,117 1,302 994 1994
23014 Commerce DriveFarmington Hills, MI— 39 203 189 56 375 431 353 1994
23035 Commerce DriveFarmington Hills, MI— 71 355 282 93 615 708 544 1994
23093 Commerce DriveFarmington Hills, MI— 211 1,024 1,005 295 1,945 2,240 1,717 1994
23135 Commerce DriveFarmington Hills, MI— 146 701 408 158 1,097 1,255 950 1994
23163 Commerce DriveFarmington Hills, MI— 111 513 372 138 858 996 788 1994
23177 Commerce DriveFarmington Hills, MI— 175 1,007 645 254 1,573 1,827 1,447 1994
32975 Capitol AvenueLivonia, MI— 135 748 (13)77 793 870 413 1998
47711 Clipper StreetPlymouth Township, MI— 539 2,983 579 575 3,526 4,101 1,953 1998
12874 Westmore AvenueLivonia, MI— 137 761 (230)58 610 668 414 1998
1775 BellinghamTroy, MI— 344 1,902 481 367 2,360 2,727 1,258 1998
1785 East MapleTroy, MI— 92 507 210 98 711 809 383 1998
980 ChicagoTroy, MI— 206 1,141 333 220 1,460 1,680 791 1998
1935-55 Enterprise DriveRochester Hills, MI— 1,285 7,144 1,391 1,371 8,449 9,820 4,752 1998
5500 Enterprise CourtWarren, MI— 675 3,737 1,037 721 4,728 5,449 2,471 1998
750 Chicago RoadTroy, MI— 323 1,790 404 345 2,172 2,517 1,222 1998
800 Chicago RoadTroy, MI— 283 1,567 380 302 1,928 2,230 1,064 1998
850 Chicago RoadTroy, MI— 183 1,016 279 196 1,282 1,478 693 1998
4872 S. Lapeer RoadLake Orion Twsp, MI— 1,342 5,441 481 1,412 5,852 7,264 3,197 1999
1400 Allen DriveTroy, MI— 209 1,154 393 212 1,544 1,756 766 2000
1408 Allen DriveTroy, MI— 151 834 104 153 936 1,089 467 2000
28435 Automation BoulevardWixom, MI— 621 3,689 628 3,682 4,310 1,467 2004
32200 N. Avis DriveMadison Heights, MI— 503 3,367 (921)195 2,754 2,949 1,124 2005
100 Kay Industrial DriveOrion Township, MI— 677 2,018 266 685 2,276 2,961 1,445 2005
42555 Merrill RoadSterling Heights, MI— 1,080 2,300 3,636 1,090 5,926 7,016 3,303 2006
200 Northpointe DriveOrion Township, MI— 723 2,063 (211)734 1,841 2,575 882 2006
DRI FR GLENDALE, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended December 31, 2022Year Ended December 31, 2021*Period from
July 8, 2020 (Inception) Through December 31, 2020*
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income (Loss)$171,511 $(155)$(161)
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities
Gain on Sale of Real Estate(171,671)— — 
Decrease (Increase) in Prepaid Expenses and Other Assets, Net(1)
(Decrease) Increase in Accounts Payable, Accrued Expenses and Due to Related Party(25)(51)63 
Net Cash Used in Operating Activities(184)(199)(99)
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of Real Estate— (393)(72,542)
Development Expenditures(15,251)(638)— 
Earnest Money Deposit Received7,000 — — 
Net Proceeds from the Sale of Real Estate239,753 — — 
Net Cash Provided by (Used in) Investing Activities231,502 (1,031)(72,542)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Construction Loan9,037 — — 
Debt Issuance Costs(1,380)(3)— 
Contributions from Members9,868 468 73,491 
Distributions to Members(239,750)— — 
Net Cash (Used in) Provided by Financing Activities(222,225)465 73,491 
Net Increase (Decrease) in Cash and Cash Equivalents9,093 (765)850 
Cash and Cash Equivalents, Beginning of Period85 850 — 
Cash and Cash Equivalents, End of Period$9,178 $85 $850 
Supplemental Information to Statements of Cash Flows:
Interest Expense Capitalized In Connection with Development$103 $— $— 
Non-Cash Investing Activities:
Accrued Expenses Related to Development Expenditures$19,799 $386 $— 
Liabilities Arising from the Sale of Real Estate$19,715 $— $— 
Non-Cash Financing Activities:
Accrued Expenses Related to Debt Issuance Costs$— $32 $— 
         Debt Issuance Cost Amortization Capitalized in Connection with Development$192 $— $— 

*Not covered by the auditor's report
The accompanying notes are an integral part of the consolidated financial statements.
100


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
Houston
3351 Rauch StreetHouston, TX— 272 1,541 632 278 2,167 2,445 1,102 1997
3801-3851 Yale StreetHouston, TX— 413 2,343 1,523 425 3,854 4,279 1,891 1997
3337-3347 Rauch StreetHouston, TX— 227 1,287 547 233 1,828 2,061 929 1997
8505 N. Loop EastHouston, TX— 439 2,489 849 449 3,328 3,777 1,721 1997
4749-4799 Eastpark DriveHouston, TX— 594 3,368 1,253 611 4,604 5,215 2,534 1997
4851 Homestead RoadHouston, TX2,417 491 2,782 2,191 504 4,960 5,464 2,353 1997
3365-3385 Rauch StreetHouston, TX— 284 1,611 546 290 2,151 2,441 1,126 1997
5050 Campbell RoadHouston, TX— 461 2,610 1,011 470 3,612 4,082 1,964 1997
4300 Pine TimbersHouston, TX2,028 489 2,769 1,076 499 3,835 4,334 1,955 1997
2500-2530 Fairway Park DriveHouston, TX— 766 4,342 2,020 792 6,336 7,128 3,152 1997
6550 LongpointeHouston, TX— 362 2,050 906 370 2,948 3,318 1,577 1997
1815 Turning Basin DriveHouston, TX— 487 2,761 1,966 531 4,683 5,214 2,302 1997
1819 Turning Basin DriveHouston, TX— 231 1,308 946 251 2,234 2,485 1,123 1997
1805 Turning Basin DriveHouston, TX— 564 3,197 2,300 616 5,445 6,061 2,702 1997
11505 State Highway 225LaPorte City, TX— 940 4,675 (163)940 4,512 5,452 1,869 2005
1500 E. Main StreetLaPorte City, TX— 201 1,328 (91)204 1,234 1,438 1,221 2005
7230-7238 WynnwoodHouston, TX— 254 764 199 259 958 1,217 668 2007
7240-7248 WynnwoodHouston, TX— 271 726 393 276 1,114 1,390 701 2007
7250-7260 WynnwoodHouston, TX— 200 481 1,501 203 1,979 2,182 1,012 2007
6400 Long PointHouston, TX— 188 898 138 188 1,036 1,224 580 2007
7967 BlankenshipHouston, TX— 307 1,166 200 307 1,366 1,673 642 2010
8800 City Park Loop EastHouston, TX— 3,717 19,237 (691)3,717 18,546 22,263 6,956 2011
4800 West Greens RoadHouston, TX— 3,350 17,032 3,312 17,070 20,382 4,102 2014
611 East Sam Houston Parkway S.Pasadena, TX— 1,970 7,431 1,313 2,013 8,701 10,714 1,515 2015
619 East Sam Houston Parkway S.Pasadena, TX— 2,879 11,713 785 2,876 12,501 15,377 2,103 2015
6913 Guhn RoadHouston, TX— 1,367 7,375 1,367 7,375 8,742 494 2018
607 East Sam Houston ParkwayPasedena, TX— 2,076 11,674 232 2,076 11,906 13,982 699 2018
615 East Sam Houston ParkwayPasedena, TX— 4,265 11,983 (129)4,265 11,854 16,119 877 2018
2737 W. Grand Parkway N.Katy, TX— 2,885 8,458 2,885 8,458 11,343 228 2019
2747 W. Grand Parkway N.Katy, TX— 2,885 9,936 2,885 9,936 12,821 281 2019
DRI FR GLENDALE, LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2022, 2021 (NOT COVERED BY THE AUDITOR'S REPORT) AND 2020 (NOT
COVERED BY THE AUDITOR'S REPORT)
($ in thousands)
1. Organization and Formation of Joint Venture
DRI FR Glendale, LLC (the “Joint Venture”) was organized on July 8, 2020 in the state of Delaware. The Joint Venture was formed to acquire 577 developable acres of real property located in Glendale, AZ and to thereafter own, hold for investment, develop, operate, lease, maintain and sell the property. FR Merit Glendale, LLC (“FR Merit”) holds a 49% membership interest and Diamond Camelback LLC (“Diamond”), holds the remaining 51% membership interest (each a “Member” and together, the “Members”). FR Merit is a partnership that FR Glendale, LLC, a wholly owned subsidiary of First Industrial, L.P. (“First Industrial”) holds an 88% partnership interest in with the remaining 12% partnership interest being held by Merit Camelback 303, LLC, an Arizona limited liability company (“Merit”). FR Merit acts as the managing Member of the Joint Venture.
The Joint Venture finances its investments by drawing on the Members’ commitments to make capital contributions or such other financing as the Members deem appropriate. The Joint Venture is managed on a day to day basis by FR Merit. Major decisions are made by the Management Committee of the Joint Venture which consists of one representative from each Member.
As of December 31, 2022, the Joint Venture owned approximately 219 developable acres of land.
Any references to acres or square footage in the financial statement footnotes are unaudited.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying financial statements at December 31, 2022 and 2021, and for the years ended December 31, 2022 and 2021 and the period from July 8, 2020 (inception) through December 31, 2020 include the accounts and operating results of the Joint Venture. The Joint Venture wholly owns DRI FR Glendale Propco One, LLC, the operating data of which is consolidated with that of the Joint Venture as presented herein. All intercompany transactions have been eliminated.
Managements Use of Estimates
In order to conform with generally accepted accounting principles in the United States of America (“GAAP”), management, in preparation of the Joint Venture’s financial statements, is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of December 31, 2022 and 2021, and the reported amounts of revenues and expenses for the years ended December 31, 2022 and 2021 and the period from July 8, 2020 (inception) through December 31, 2020. Actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents include all cash and liquid investments with an initial maturity of three months or less. The carrying amount approximates fair value due to the short term maturity of these investments. The Joint Venture maintains cash and cash equivalents in banking institutions that may exceed amounts insured by the Federal Deposit Insurance Corporation. There have been no realized losses of such cash investments or accounts and the risk is mitigated by using nationally recognized banking institutions.
Investment in Real Estate and Depreciation
The purchase of land is stated at cost, including transaction costs.
The Joint Venture reviews its long-lived assets for impairment whenever an event or changes in circumstances indicate the carrying value of the asset may not be recoverable. If further assessment of recoverability is needed, we estimate the future net cash flows expected to result from the use of the property and its eventual disposition. If the sum of the expected future net cash flows (undiscounted and without interest charges) is less than the carrying amount of the property or group of properties, the Joint Venture will recognize an impairment loss equal to the amount in which the carrying value exceeds the estimated fair value of the property or group of properties.
101


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
Miami
4700 NW 15th AvenueFt. Lauderdale, FL— 908 1,883 331 912 2,210 3,122 1,016 2007
4710 NW 15th AvenueFt. Lauderdale, FL— 830 2,722 341 834 3,059 3,893 1,090 2007
4720 NW 15th AvenueFt. Lauderdale, FL— 937 2,455 316 942 2,766 3,708 1,200 2007
4740 NW 15th AvenueFt. Lauderdale, FL— 1,107 3,111 333 1,112 3,439 4,551 1,270 2007
4750 NW 15th AvenueFt. Lauderdale, FL— 947 3,079 400 951 3,475 4,426 1,311 2007
4800 NW 15th AvenueFt. Lauderdale, FL— 1,092 3,308 120 1,097 3,423 4,520 1,283 2007
6891 NW 74th StreetMedley, FL— 857 3,428 3,854 864 7,275 8,139 2,899 2007
12601 & 12605 NW 115th AvenueMedley, FL— 1,005 200 343 862 1,205 234 2008
1351 NW 78th AvenueDoral, FL— 3,111 4,634 39 3,111 4,673 7,784 994 2016
2500 NW 19th StreetPompano Beach, FL— 8,824 11,660 (544)8,824 11,116 19,940 1,442 2017
6301 Lyons RoadCoconut Creek, FL— 5,703 9,869 5,704 9,868 15,572 22 2020
Milwaukee
5355 South Westridge DriveNew Berlin, WI— 1,630 7,058 36 1,646 7,078 8,724 2,696 2004
17005 W. Ryerson RoadNew Berlin, WI1,952 403 3,647 120 405 3,765 4,170 2,434 2005
16600 West Glendale AvenueNew Berlin, WI1,515 704 1,923 799 715 2,711 3,426 2,126 2006
N58W15380 Shawn CircleMenomonee Falls, WI— 1,188 17,020 1,204 17,004 18,208 6,296 2008
Minneapolis/St. Paul
6201 West 111th StreetBloomington, MN— 1,358 8,622 13,263 1,519 21,724 23,243 14,380 1994
5400 Nathan LanePlymouth, MN— 749 4,461 1,151 757 5,604 6,361 3,401 1994
12155 Nicollet AvenueBurnsville, MN— 286 1,957 288 1,955 2,243 1,150 1995
5775 12th AvenueShakopee, MN2,910 590 5,628 590 5,628 6,218 2,292 1998
1157 Valley Park DriveShakopee, MN— 760 7,811 888 7,683 8,571 3,579 1999
9600 West 76th StreetEden Prairie, MN— 1,000 2,450 69 1,036 2,483 3,519 1,096 2004
1087 Park PlaceShakopee, MN3,100 1,195 4,891 537 1,198 5,425 6,623 1,950 2005
5391 12th Avenue SEShakopee, MN— 1,392 8,149 110 1,395 8,256 9,651 3,132 2005
4701 Valley Industrial Boulevard S.Shakopee, MN4,309 1,296 7,157 753 1,299 7,907 9,206 4,469 2005
6455 City West ParkwayEden Prairie, MN— 659 3,189 (172)665 3,011 3,676 1,211 2006
7035 Winnetka Avenue NorthBrooklyn Park, MN— 1,275 7,316 1,343 7,248 8,591 2,616 2007
139 Eva StreetSt. Paul, MN— 2,132 3,105 (286)2,175 2,776 4,951 1,091 2008
Real estate taxes, interest expense and other directly related costs incurred during construction periods are capitalized to the development projects from the point the Joint Venture begins undergoing necessary activities to get the development ready for its intended use and ceases when the development projects are substantially completed and held available for occupancy. Upon substantial completion, the Joint Venture reclassifies construction in progress to building, tenant improvements and leasing commissions and will start depreciating the asset based on the estimated useful life.
The Joint Venture classifies certain properties and related assets and liabilities as held for sale when the sale of an asset has been duly approved by the Members, a legally enforceable contract has been executed and the buyer's due diligence period, if any, has expired. At such time, the respective assets and liabilities are presented separately on the consolidated balance sheets. Upon held for sale classification, the value the properties are reflected at the lower of cost or fair value, less costs to dispose.
Fair Value of Financial Instruments
The fair values of prepaid expenses and other assets, accounts payable and other accrued expenses and due to related party were not materially different from their carrying or contract values due to the short-term nature of these financial instruments. The Joint Venture has concluded that its determination of fair value for these financial instruments was primarily based on level 2 inputs. See Note 4 for the fair value of the construction loan.
Debt Issuance Costs
Debt issuance costs include fees and costs incurred to obtain long-term financing. These fees and costs are being amortized over the term of the construction loan. Accumulated amortization of debt issuance costs at December 31, 2022, which was capitalized to Construction in Progress, was $192.
Revenue Recognition
Rental income is recognized on a straight-line method under which contractual rent increases are recognized evenly over the lease term. For the years ended December 31, 2022 and 2021 and the period from July 8, 2020 (inception) through December 31, 2020, rental income includes land rent from a farm lease that has flat rent over the lease term. For the year ended December 31, 2022, rental revenues were accounted for as a reduction to capitalized development costs as development activities were in progress.
Gain on Sale of Real Estate
Asset sales are generally recognized when control of the asset being sold is transferred to the buyer. As the assets are sold, their costs and related accumulated depreciation, if any, are derecognized with resulting gains or losses reflected in net income. Estimated future costs to be incurred by the Joint Venture after completion of each sale are accrued and included in the determination of the gain on sales.
Income Taxes
In accordance with limited liability company taxation, each of the Members is responsible for reporting their share of taxable income or loss. Accordingly, no provision has been made in the financial statements for federal or state income taxes.

The Joint Venture files a federal tax return as well as a state return.The statute of limitations for income taxes is generally three years.As such, the Joint Venture’s tax returns for the 2022, 2021 and 2020 tax years are subject to examination.
102


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
21900 Dodd BoulevardLakeville, MN— 2,289 7,952 (866)2,289 7,086 9,375 2,613 2010
375 Rivertown DriveWoodbury, MN— 2,635 8,157 1,031 2,635 9,188 11,823 2,670 2014
935 Aldrin DriveEagan, MN— 2,096 7,884 52 2,096 7,936 10,032 1,911 2014
7050 Winnetka Avenue NorthBrooklyn Park, MN— 1,623 7,751 1,634 7,740 9,374 1,297 2014
7051 West BroadwayBrooklyn Park, MN3,142 1,275 5,829 1,279 5,825 7,104 883 2014
Nashville
1931 Air Lane DriveNashville, TN— 489 2,785 581 493 3,362 3,855 1,816 1997
4640 Cummings ParkNashville, TN— 360 2,040 673 365 2,708 3,073 1,342 1999
1740 River Hills DriveNashville, TN— 848 4,383 1,612 888 5,955 6,843 3,070 2005
211 Ellery CourtNashville, TN1,556 606 3,192 (279)616 2,903 3,519 1,255 2007
130 Maddox RoadMount Juliet, TN— 1,778 23,942 1,778 23,942 25,720 7,239 2008
New Jersey
14 World's Fair DriveFranklin, NJ— 483 2,735 890 503 3,605 4,108 1,950 1997
12 World's Fair DriveFranklin, NJ— 572 3,240 827 593 4,046 4,639 2,232 1997
22 World's Fair DriveFranklin, NJ— 364 2,064 610 375 2,663 3,038 1,442 1997
26 World's Fair DriveFranklin, NJ— 361 2,048 532 377 2,564 2,941 1,403 1997
24 World's Fair DriveFranklin, NJ— 347 1,968 509 362 2,462 2,824 1,326 1997
20 World's Fair Drive Lot 13Somerset, NJ— 2,738 691 2,056 2,747 953 1999
45 Route 46Pine Brook, NJ— 969 5,491 1,166 978 6,648 7,626 3,197 2000
43 Route 46Pine Brook, NJ— 474 2,686 480 479 3,161 3,640 1,578 2000
39 Route 46Pine Brook, NJ— 260 1,471 289 262 1,758 2,020 871 2000
26 Chapin RoadPine Brook, NJ— 956 5,415 608 965 6,014 6,979 2,953 2000
30 Chapin RoadPine Brook, NJ— 960 5,440 573 970 6,003 6,973 2,950 2000
20 Hook Mountain RoadPine Brook, NJ— 1,507 8,542 2,201 1,534 10,716 12,250 5,069 2000
30 Hook Mountain RoadPine Brook, NJ— 389 2,206 509 396 2,708 3,104 1,266 2000
16 Chapin RoadPine Brook, NJ— 885 5,015 692 901 5,691 6,592 2,775 2000
20 Chapin RoadPine Brook, NJ— 1,134 6,426 791 1,154 7,197 8,351 3,437 2000
2500 Main StreetSayreville, NJ— 944 4,511 944 4,511 5,455 1,983 2002
2400 Main StreetSayreville, NJ— 996 5,528 996 5,528 6,524 2,222 2003
7851 Airport HighwayPennsauken, NJ— 160 508 328 162 834 996 488 2003
309-313 Pierce StreetSomerset, NJ— 1,300 4,628 606 1,309 5,225 6,534 2,365 2004
400 Cedar LaneFlorence Township, NJ— 9,730 26,224 9,730 26,224 35,954 3,065 2016
3. Investment in Real Estate
On August 14, 2020, the Joint Venture acquired approximately 575 developable acres of land for a purchase price of $70,530, excluding closing costs. The Joint Venture accounted for the land parcel as an asset acquisition and therefore capitalized transaction costs to the land basis.
On March 24, 2021, the Joint Venture acquired approximately two developable acres of land for a purchase price of $370, excluding closing costs. The Joint Venture accounted for the land parcel as an asset acquisition and therefore capitalized transaction costs to the land basis.
On June 30, 2022, the Joint Venture sold 358 developable acres of land to a third party. Gross proceeds from the sale were $255,287 and the gain on sale of real estate was $171,671. The gain on sale of real estate for the year ended December 31, 2022 reflects a $1,972 deferral of gain relating to construction of infrastructure work the Joint Venture is required to perform for the purchaser. The deferred gain will be recognized into income based on the percentage of completion method. See Note 7.
As of December 31, 2022, the Joint Venture had approximately 103 acres of developable land held for sale.
4. Indebtedness
On July 29, 2022, the Joint Venture entered into a construction loan with a borrowing capacity of $149,514, which matures on July 29, 2025. The construction loan provides for interest only payments at a variable rate of one-month SOFR plus 3%. The gross outstanding balance of the construction loan is $9,037, net of unamortized debt issuance costs of $1,188 on the consolidated balance sheet as of December 31, 2022. The fair value of the construction loan at December 31, 2022 is $8,934 and was determined by discounting the future cash flows using rates, as advised by our banker, at which a similar construction loan would be made to borrowers with similar credit ratings and for the same remaining term, assuming no repayment until maturity. The Joint Venture has concluded that its determination of fair value for the construction loan was primarily based on level 3 inputs. The Joint Venture believes it is in compliance with all covenants related to the construction loan as of December 31, 2022.
5. Members' Equity
Capital Contributions
The Members are required to make capital contributions in accordance with their ownership percentages from time to time as required by the Joint Venture's LLC agreement.
Distributions and Allocations of Profits and Losses
Distributions of operating cash flow and capital event proceeds are to be distributed to the Members in proportion to their ownership percentages, except to the extent an incentive fee is earned by FR Merit (see Note 6).
Operating profits and losses are allocated between the Members in proportion to their ownership percentages, except to the extent an incentive fee is earned by FR Merit (see Note 6).
103


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
301 Bordentown-Hedding RoadBordentown, NJ— 3,983 15,881 32 3,984 15,912 19,896 1,943 2017
302 Bordentown-Hedding RoadBordentown, NJ— 2,738 8,190 384 2,738 8,574 11,312 812 2018
304 Bordentown-Hedding RoadBordentown, NJ— 3,684 7,950 3,688 7,946 11,634 243 2019
Northern California
27403 Industrial BoulevardHayward, CA— 3,440 1,848 174 3,440 2,022 5,462 164 2020
4160-4170 Business Center DriveFremont, CA— 4,897 4,206 298 4,897 4,504 9,401 145 2020
4200 Business Center DriveFremont, CA— 5,112 3,829 75 5,158 3,858 9,016 137 2020
22950 Clawiter RoadHayward, CA— 3,312 2,023 105 3,312 2,128 5,440 2020
Orlando
6301 Hazeltine National DriveOrlando, FL— 909 4,613 500 920 5,102 6,022 2,153 2005
8751 Skinner CourtOrlando, FL— 1,691 7,249 20 1,692 7,268 8,960 1,161 2016
4473 Shader RoadOrlando, FL— 2,094 10,444 63 2,094 10,507 12,601 1,598 2016
550 Gills DriveOrlando, FL— 1,321 6,176 12 1,321 6,188 7,509 704 2017
450 Gills DriveOrlando, FL— 1,031 6,406 (42)1,031 6,364 7,395 555 2017
4401 Shader RoadOrlando, FL— 1,037 7,116 1,037 7,120 8,157 536 2018
770 Gills DriveOrlando, FL— 851 5,195 851 5,202 6,053 209 2019
Phoenix
1045 S. Edward DriveTempe, AZ— 390 2,160 795 396 2,949 3,345 1,302 1999
50 S. 56th StreetChandler, AZ— 1,206 3,218 1,428 1,252 4,600 5,852 2,561 2004
245 W. LodgeTempe, AZ— 898 3,066 (2,137)362 1,465 1,827 616 2007
1590 E. Riverview DrivePhoenix, AZ— 1,293 5,950 123 1,292 6,074 7,366 1,770 2008
14131 N. Rio Vista BoulevardPeoria, AZ5,106 2,563 9,388 (406)2,563 8,982 11,545 2,712 2008
8716 W. Ludlow DrivePeoria, AZ6,275 2,709 10,970 511 2,709 11,481 14,190 3,765 2008
3815 W. Washington StreetPhoenix, AZ— 1,675 4,514 323 1,719 4,793 6,512 1,814 2008
9180 W. Buckeye RoadTolleson, AZ— 1,904 6,805 2,509 1,923 9,295 11,218 3,012 2008
8644 W. Ludlow DrivePeoria, AZ— 1,726 7,216 1,726 7,216 8,942 1,586 2014
8606 W. Ludlow DrivePeoria, AZ— 956 2,668 123 956 2,791 3,747 645 2014
8679 W. Ludlow DrivePeoria, AZ— 672 2,791 672 2,791 3,463 627 2014
94th Avenue & Buckeye RoadTolleson, AZ— 4,315 16,901 4,315 16,901 21,216 2,544 2015
16560 W. Sells DriveGoodyear, AZ— 6,259 31,391 6,271 31,379 37,650 3,180 2018
16951 W. Camelback RoadGoodyear, AZ— 1,805 5,372 1,805 5,372 7,177 166 2019
6. Related Party Transactions
Fees paid by the Joint Venture to a subsidiary of First Industrial or FR Merit include asset management fees, development fees and incentive fees.
A subsidiary of First Industrial is entitled to receive an annual asset management fee. The asset management fee is paid quarterly in arrears and is based on a percentage of the sum of all member capital contributions, net of any return of capital distributions, and the aggregate outstanding principal balance of the borrowed indebtedness of the Joint Venture, if any, as of the date of calculation. For the years ended December 31, 2022 and 2021 and the period from July 8, 2020 (inception) through December 31, 2020, the subsidiary of First Industrial earned asset management fees totaling $166, $221 and $85, respectively. For the years ended December 31, 2022 and 2021, asset management fees totaling $166 and $56, respectively, were capitalized in Construction in Progress in the consolidated balance sheets.
A subsidiary of First Industrial is entitled to receive development fees, which fees are based on a percentage of all hard and soft costs incurred. For the years ended December 31, 2022 and 2021 and the period from July 8, 2020 (inception) through December 31, 2020, the subsidiary of First Industrial earned development fees totaling $1,600, $42 and $0, respectively, which are reflected in Construction in Progress in the consolidated balance sheets.
FR Merit is entitled to receive an incentive fee. Incentive fees are based on a percentage of operating cash flow and capital event proceeds to be distributed to the Members after certain IRR hurdles are met. For the year ended December 31, 2022, the Joint Venture distributions to FR Merit included $29,913 of incentive fees related to capital event proceeds. The Joint Venture uses the hypothetical liquidation at book value ("HLBV") model to calculate the amount of incentive fees earned by FR Merit, in excess of incentive fees distributed from capital event proceeds. As of December 31, 2022, additional incentive fees of $1,395 were earned by FR Merit based on the HLBV model.
The Joint Venture’s payable balance to a wholly owned subsidiary of First Industrial and FR Merit for asset management fees development fees and other reimbursements totaled $34 and $98 at December 31, 2022 and 2021, respectively.
7. Commitments and Contingencies
In the normal course of business, the Joint Venture is involved in legal actions arising from the ownership of its properties. In management’s opinion, the liabilities, if any, that may ultimately result from such legal actions are not expected to have a materially adverse effect on the financial position, operations or liquidity of the Joint Venture.
In conjunction with the development of industrial properties, the Joint Venture has entered into agreements with a general contractor for the construction of three industrial buildings totaling approximately 1.8 million square feet of gross leasable area. As of December 31, 2022, the aggregate estimated investment in these buildings is $210,300. Of this amount, approximately $180,841 remains to be funded.
In connection with the Joint Venture’s sale of 358 developable acres to a third party on June 30, 2022 (see Note 3), the Joint Venture is required to complete infrastructure work for the purchaser.As of December 31, 2022, the estimated cost of the infrastructure work was $21,656 of which $19,715 remains to be incurred.
8. Subsequent Events

Subsequent events have been evaluated and disclosed herein relating to events that have occurred from January 1, 2023 through the issuance date of this report, February 15, 2023.

From January 1, 2023 to February 15, 2023, the Joint Venture borrowed $13,962 under the construction loan agreement.

From January 1, 2023 to February 15, 2023, Diamond and FR Merit contributed $1,788 and $1,718, respectively, to the Joint Venture.
104


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
3600 North Cotton LaneGoodyear, AZ— 5,660 43,396 5,659 43,397 49,056 1,271 2020
3350 North Cotton LaneGoodyear, AZ— 6,373 31,198 6,373 31,198 37,571 2020
Seattle
1901 Raymond Avenue SWRenton, WA— 4,458 2,659 640 4,594 3,163 7,757 1,338 2008
19014 64th Avenue SouthKent, WA— 1,990 3,979 955 2,042 4,882 6,924 2,174 2008
18640 68th Avenue SouthKent, WA— 1,218 1,950 256 1,258 2,166 3,424 1,092 2008
6407 S. 210th StreetKent, WA— 1,737 3,508 1,737 3,508 5,245 384 2018
1402 Puyallup StreetSumner, WA— 3,766 4,457 439 3,766 4,896 8,662 273 2018
22718 58th PlaceKent, WA— 1,446 2,388 152 1,447 2,539 3,986 164 2019
14302 24th Street East Lot 1Sumner, WA— 2,643 9,989 2,643 9,989 12,632 628 2019
Southern California
1944 Vista Bella WayRancho Dominguez, CA2,501 1,746 3,148 450 1,822 3,522 5,344 2,127 2005
2000 Vista Bella WayRancho Dominguez, CA— 817 1,673 227 853 1,864 2,717 1,140 2005
2835 East Ana StreetRancho Dominguez, CA1,997 1,682 2,750 85 1,772 2,745 4,517 1,613 2005
665 N. Baldwin Park BoulevardCity of Industry, CA— 2,124 5,219 3,014 2,143 8,214 10,357 2,895 2006
27801 Avenue ScottSanta Clarita, CA5,176 2,890 7,020 1,147 2,902 8,155 11,057 3,400 2006
2610 & 2660 Columbia StreetTorrance, CA— 3,008 5,826 2,066 3,031 7,869 10,900 2,791 2006
433 Alaska AvenueTorrance, CA— 681 168 755 684 920 1,604 140 2006
2325 Camino Vida RobleCarlsbad, CA— 1,441 1,239 563 1,446 1,797 3,243 774 2006
2335 Camino Vida RobleCarlsbad, CA— 817 762 125 821 883 1,704 428 2006
2345 Camino Vida RobleCarlsbad, CA— 562 456 159 565 612 1,177 359 2006
2355 Camino Vida RobleCarlsbad, CA— 481 365 65 483 428 911 223 2006
2365 Camino Vida RobleCarlsbad, CA— 1,098 630 132 1,102 758 1,860 288 2006
2375 Camino Vida RobleCarlsbad, CA— 1,210 874 151 1,214 1,021 2,235 543 2006
6451 El Camino RealCarlsbad, CA— 2,885 1,931 755 2,895 2,676 5,571 1,300 2006
13100 Gregg StreetPoway, CA2,627 1,040 4,160 740 1,073 4,867 5,940 2,624 2007
21730-21748 Marilla StreetChatsworth, CA— 2,585 3,210 221 2,608 3,408 6,016 1,579 2007
8015 ParamountPico Rivera, CA— 3,616 3,902 (510)3,657 3,351 7,008 1,689 2007
3365 E. SlausonVernon, CA— 2,367 3,243 (559)2,396 2,655 5,051 1,339 2007
3015 East AnaRancho Dominguez, CA— 19,678 9,321 6,554 20,144 15,409 35,553 6,328 2007
1250 Rancho Conejo BoulevardThousand Oaks, CA— 1,435 779 45 1,441 818 2,259 439 2007
FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
Properties  (In thousands) 
Atlanta
1650 Highway 155McDonough, GA$— $779 $4,544 $(724)$345 $4,254 $4,599 $3,021 1994
4051 Southmeadow ParkwayAtlanta, GA— 726 4,130 1,593 726 5,723 6,449 3,740 1994
4071 Southmeadow ParkwayAtlanta, GA— 750 4,460 2,182 828 6,564 7,392 4,224 1994
4081 Southmeadow ParkwayAtlanta, GA— 1,012 5,918 2,397 1,157 8,170 9,327 5,221 1994
5570 Tulane DriveAtlanta, GA— 527 2,984 1,229 546 4,194 4,740 2,502 1996
955 Cobb PlaceKennesaw, GA— 780 4,420 1,068 804 5,464 6,268 3,269 1997
1005 Sigman RoadConyers, GA— 566 3,134 911 574 4,037 4,611 2,163 1999
2050 East Park DriveConyers, GA— 452 2,504 711 459 3,208 3,667 1,720 1999
3060 South Park BoulevardEllenwood, GA— 1,600 12,464 3,478 1,604 15,938 17,542 8,196 2003
175 Greenwood Industrial ParkwayMcDonough, GA— 1,550 — 8,134 1,550 8,134 9,684 3,533 2004
5095 Phillip Lee DriveAtlanta, GA— 735 3,627 (198)740 3,424 4,164 3,162 2005
6514 Warren DriveNorcross, GA— 510 1,250 191 513 1,438 1,951 839 2005
6544 Warren DriveNorcross, GA— 711 2,310 411 715 2,717 3,432 1,697 2005
5356 E. Ponce De Leon AvenueStone Mountain, GA— 604 3,888 1,093 610 4,975 5,585 3,624 2005
5390 E. Ponce De Leon AvenueStone Mountain, GA— 397 1,791 543 402 2,329 2,731 1,560 2005
1755 Enterprise DriveBuford, GA— 712 2,118 26 716 2,140 2,856 1,189 2006
4555 Atwater CourtBuford, GA— 881 3,550 449 885 3,995 4,880 2,176 2006
80 Liberty Industrial ParkwayMcDonough, GA— 756 3,695 (1,212)467 2,772 3,239 1,391 2007
596 Bonnie Valentine WayPendergrass, GA— 2,580 21,730 2,514 2,594 24,230 26,824 8,528 2007
5055 Oakley Industrial BoulevardFairburn, GA— 8,514 — 166 8,680 — 8,680 — 2008
11415 Old Roswell RoadAlpharetta, GA— 2,403 1,912 464 2,428 2,351 4,779 1,269 2008
1281 Highway 155 S.McDonough, GA— 2,501 — 17,232 2,502 17,231 19,733 3,393 2016
4955 Oakley Industrial BoulevardFairburn, GA— 3,650 — 34,386 3,661 34,375 38,036 3,040 2019
Baltimore/Washington D.C.
16522 Hunters Green ParkwayHagerstown, MD— 1,390 13,104 6,966 1,863 19,597 21,460 7,799 2003
22520 Randolph DriveDulles, VA— 3,200 8,187 216 3,208 8,395 11,603 3,335 2004
22630 Dulles Summit CourtDulles, VA— 2,200 9,346 (871)2,206 8,469 10,675 3,498 2004
11204 McCormick RoadHunt Valley, MD— 1,017 3,132 216 1,038 3,327 4,365 2,218 2005
11110 Pepper RoadHunt Valley, MD— 918 2,529 666 938 3,175 4,113 2,072 2005
10709 Gilroy RoadHunt Valley, MD— 913 2,705 175 913 2,880 3,793 2,305 2005
10707 Gilroy RoadHunt Valley, MD— 1,111 3,819 886 1,136 4,680 5,816 3,369 2005
38 Loveton CircleSparks, MD— 1,648 2,151 (192)1,690 1,917 3,607 1,385 2005
105


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
1260 Rancho Conejo BoulevardThousand Oaks, CA— 1,353 722 (710)675 690 1,365 344 2007
1270 Rancho Conejo BoulevardThousand Oaks, CA— 1,224 716 (2)1,229 709 1,938 379 2007
100 West Sinclair StreetPerris, CA— 4,894 3,481 (5,238)1,819 1,318 3,137 806 2007
14050 Day StreetMoreno Valley, CA— 2,538 2,538 545 2,565 3,056 5,621 1,493 2008
12925 Marlay AvenueFontana, CA— 6,072 7,891 309 6,090 8,182 14,272 5,128 2008
18201-18291 Santa FeRancho Dominguez, CA— 6,720 9,494 6,897 9,317 16,214 3,250 2008
1011 Rancho ConejoThousand Oaks, CA— 7,717 2,518 (170)7,752 2,313 10,065 1,351 2008
20700 Denker AvenueTorrance, CA— 5,767 2,538 397 5,964 2,737 8,701 1,683 2008
18408 Laurel Park RoadRancho Dominguez, CA— 2,850 2,850 907 2,874 3,733 6,607 1,733 2008
19021 S. Reyes AvenueRancho Dominguez, CA— 8,183 7,501 741 8,545 7,880 16,425 2,111 2008
24870 Nandina AvenueMoreno Valley, CA— 13,543 21,279 6,482 28,339 34,821 6,382 2012
6185 Kimball AvenueChino, CA— 6,385 10,993 6,382 10,997 17,379 2,109 2013
5553 Bandini BoulevardBell, CA— 32,536 21,764 32,540 21,760 54,300 4,094 2013
16875 Heacock StreetMoreno Valley, CA— 6,831 (816)6,015 6,015 1,255 2014
4710 Guasti RoadOntario, CA4,718 2,846 6,564 213 2,846 6,777 9,623 1,547 2014
17100 Perris BoulevardMoreno Valley, CA— 6,388 25,801 6,395 25,794 32,189 5,059 2014
13414 S. FigueroaLos Angeles, CA3,661 1,701 6,577 1,887 6,391 8,278 1,047 2014
3841 Ocean Ranch BoulevardOceanside, CA— 4,400 8,066 4,400 8,066 12,466 1,679 2015
3831 Ocean Ranch BoulevardOceanside, CA— 2,693 4,584 2,694 4,583 7,277 927 2015
3821 Ocean Ranch BoulevardOceanside, CA— 2,792 4,469 2,792 4,469 7,261 910 2015
145 West 134th StreetLos Angeles, CA— 2,901 2,285 173 2,901 2,458 5,359 640 2015
6150 Sycamore Canyon BoulevardRiverside, CA— 3,182 10,643 (168)3,182 10,475 13,657 1,779 2015
17825 Indian StreetMoreno Valley, CA— 5,034 22,095 55 5,034 22,150 27,184 3,909 2015
24901 San Michele RoadMoreno Valley, CA— 1,274 11,475 1,274 11,475 12,749 1,468 2016
1445 Engineer StreetVista, CA— 6,816 4,417 55 6,816 4,472 11,288 1,090 2016
19067 Reyes AvenueRancho Dominguez, CA— 9,281 3,920 3,538 9,381 7,358 16,739 750 2016
10586 Tamarind AvenueFontana, CA— 4,275 8,275 298 4,275 8,573 12,848 1,033 2017
2777 Loker Avenue WestCarlsbad, CA9,926 7,599 13,267 306 7,599 13,573 21,172 1,636 2017
7105 Old 215 Frontage RoadRiverside, CA— 4,900 12,731 4,900 12,731 17,631 1,457 2017
28545 Livingston AvenueValencia, CA— 9,813 10,954 2,375 9,813 13,329 23,142 1,513 2018
3801 Ocean Ranch BoulevardOceanside, CA2,895 2,907 6,151 37 2,909 6,186 9,095 550 2018
FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
1225 Bengies RoadBaltimore, MD— 2,640 270 12,539 2,823 12,626 15,449 4,854 2008
100 Tyson DriveWinchester, VA— 2,320 — 11,126 2,401 11,045 13,446 4,305 2007
400 Old Post RoadAberdeen, MD— 3,411 17,144 420 3,411 17,564 20,975 5,023 2015
500 Old Post RoadAberdeen, MD— 8,289 30,533 5,143 8,289 35,676 43,965 9,118 2015
5300 & 5315 Nottingham DriveWhite Marsh, MD— 12,075 41,008 19,591 12,081 60,593 72,674 6,752 2020
5301 Nottingham DriveWhite Marsh, MD— 4,952 12,511 2,849 4,978 15,334 20,312 1,596 2020
Central/Eastern Pennsylvania
401 Russell DriveMiddletown, PA— 262 857 2,064 287 2,896 3,183 2,473 1994
2700 Commerce DriveMiddletown, PA— 196 997 878 206 1,865 2,071 1,735 1994
2701 Commerce DriveMiddletown, PA— 141 859 1,399 164 2,235 2,399 1,897 1994
2780 Commerce DriveMiddletown, PA— 113 743 1,295 209 1,942 2,151 1,774 1994
350 Old Silver Spring RoadMechanicsburg, PA— 510 2,890 6,393 541 9,252 9,793 5,142 1997
14 McFadden RoadPalmer, PA— 600 1,349 (305)625 1,019 1,644 497 2004
431 Railroad AvenueShiremanstown, PA— 1,293 7,164 2,914 1,341 10,030 11,371 6,951 2005
6951 Allentown BoulevardHarrisburg, PA— 585 3,176 202 601 3,362 3,963 1,841 2005
2801 Red Lion RoadPhiladelphia, PA— 950 5,916 192 964 6,094 7,058 4,139 2005
1351 Eisenhower Boulevard, Bldg. 1Harrisburg, PA— 382 2,343 (297)387 2,041 2,428 1,029 2006
1351 Eisenhower Boulevard, Bldg. 2Harrisburg, PA— 436 1,587 (322)443 1,258 1,701 637 2006
200 Cascade Drive, Bldg. 1Allentown, PA— 2,133 17,562 3,808 2,769 20,734 23,503 10,504 2007
200 Cascade Drive, Bldg. 2Allentown, PA— 310 2,268 160 316 2,422 2,738 1,075 2007
1490 Dennison CircleCarlisle, PA— 1,500 — 12,961 2,341 12,120 14,461 4,596 2008
298 First AvenueGouldsboro, PA— 7,022 — 59,058 7,019 59,061 66,080 20,827 2008
225 Cross Farm LaneYork, PA— 4,718 — 25,361 4,715 25,364 30,079 9,146 2008
2455 Boulevard of GeneralsNorristown, PA— 1,200 4,800 344 1,226 5,118 6,344 3,011 2008
105 Steamboat BoulevardManchester, PA— 4,085 14,464 (1,524)4,070 12,955 17,025 4,248 2012
20 Leo LaneYork County, PA— 6,884 — 27,488 6,889 27,483 34,372 6,163 2013
3895 Eastgate Boulevard, Bldg AEaston, PA— 4,855 — 17,605 4,388 18,072 22,460 3,190 2015
3895 Eastgate Boulevard, Bldg BEaston, PA— 3,459 — 12,843 3,128 13,174 16,302 2,348 2015
112 Bordnersville RoadJonestown, PA— 13,702 — 41,431 13,724 41,409 55,133 6,726 2018
122 Bordnersville RoadJonestown, PA— 3,165 — 14,631 3,171 14,625 17,796 1,623 2018
2021 Woodhaven RoadPhiladelphia, PA— 2,059 — 9,936 2,087 9,908 11,995 640 2020
1960 Weaversville RoadAllentown, PA— 2,196 — 11,513 2,196 11,513 13,709 — 2022
2771 N. Market StreetElizabethtown, PA— 50,789 — 64,592 50,789 64,592 115,381 654 2022
106


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
3809 Ocean Ranch BoulevardOceanside, CA3,156 3,140 6,964 73 3,141 7,036 10,177 619 2018
3817 Ocean Ranch BoulevardOceanside, CA4,851 5,438 10,278 33 5,442 10,307 15,749 932 2018
24385 Nandina AvenueMoreno Valley, CA— 17,023 63,207 17,066 63,164 80,230 4,126 2018
14999 Summit DriveEastvale, CA— 1,508 2,978 1,508 2,978 4,486 200 2018
14969 Summit DriveEastvale, CA— 3,847 11,185 3,847 11,185 15,032 1,557 2018
14939 Summit DriveEastvale, CA— 3,107 8,293 3,107 8,293 11,400 553 2018
14909 Summit DriveEastvale, CA— 7,099 19,191 7,099 19,191 26,290 1,643 2018
14940 Summit DriveEastvale, CA— 5,423 13,912 5,423 13,912 19,335 1,020 2018
14910 Summit DriveEastvale, CA— 1,873 5,371 1,873 5,371 7,244 506 2018
930 Columbia AvenueRiverside, CA— 1,813 3,840 63 1,813 3,903 5,716 173 2019
305 Sequoia AvenueOntario, CA— 6,641 8,155 50 6,641 8,205 14,846 340 2019
3051 E. Maria StreetRancho Dominguez, CA— 1,392 1,532 1,392 1,533 2,925 92 2019
1709-1811 W. Mahalo PlaceCompton, CA— 2,132 1,961 2,130 1,965 4,095 143 2019
1964 Kellogg AvenueCarlsbad, CA— 3,836 3,524 294 3,836 3,818 7,654 172 2019
353 Perry StreetPerris, CA— 1,780 18,871 1,788 18,863 20,651 589 2019
8572 Spectrum LaneSan Diego, CA— 806 3,225 1,054 806 4,279 5,085 201 2019
10780 Redwood AvenueFontana, CA— 13,410 22,616 13,402 22,624 36,026 376 2020
14518 Santa Ana AvenueFontana, CA— 1,745 4,744 1,745 4,744 6,489 79 2020
11253 Redwood AvenueFontana, CA— 3,333 8,433 3,333 8,433 11,766 69 2020
19302-19400 S. Laurel ParkRancho Dominguez, CA— 12,816 1,649 891 12,815 2,541 15,356 2020
Other
600 Greene DriveGreenville, KY— 294 8,570 (727)296 7,841 8,137 7,635 2008
7501 NW 106th TerraceKansas City, MO— 4,152 13,786 4,228 13,710 17,938 4,173 2008
1908-2000 InnerbeltOverland, MO— 1,590 9,026 1,775 1,591 10,800 12,391 6,063 2004
1815-1957 South 4650 WestSalt Lake City, UT— 1,707 10,873 (10)1,713 10,857 12,570 4,627 2006
FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
Chicago
720-730 Landwehr DriveNorthbrook, IL— 521 2,982 1,376 521 4,358 4,879 2,563 1994
1385 101st StreetLemont, IL— 967 5,554 1,942 968 7,495 8,463 4,678 1994
2300 Windsor CourtAddison, IL— 688 3,943 872 696 4,807 5,503 3,194 1994
305-311 Era DriveNorthbrook, IL— 200 1,154 1,158 205 2,307 2,512 1,252 1994
800 Business DriveMount Prospect, IL— 631 3,493 328 666 3,786 4,452 2,112 2000
580 Slawin CourtMount Prospect, IL— 233 1,292 (80)162 1,283 1,445 692 2000
1005 101st StreetLemont, IL— 1,200 6,643 1,679 1,220 8,302 9,522 4,322 2001
175 Wall StreetGlendale Heights, IL— 427 2,363 767 433 3,124 3,557 1,530 2002
251 Airport RoadNorth Aurora, IL— 983 — 6,780 983 6,780 7,763 3,357 2002
400 Crossroads ParkwayBolingbrook, IL— 1,178 9,453 3,136 1,181 12,586 13,767 5,865 2005
7801 W. Industrial DriveForest Park, IL— 1,215 3,020 1,459 1,220 4,474 5,694 3,002 2005
725 Kimberly DriveCarol Stream, IL— 793 1,395 801 1,392 2,193 878 2005
2900 W. 166th StreetMarkham, IL— 1,132 4,293 (1,288)1,134 3,003 4,137 1,146 2007
555 W. Algonquin RoadArlington Heights, IL— 574 741 2,326 579 3,062 3,641 1,481 2007
1501 Oakton StreetElk Grove Village, IL— 3,369 6,121 96 3,482 6,104 9,586 2,982 2008
16500 W. 103rd StreetWoodridge, IL— 744 2,458 529 762 2,969 3,731 1,776 2008
8505 50th StreetKenosha, WI— 3,212 — 37,245 4,296 36,161 40,457 14,885 2008
4100 Rock Creek BoulevardJoliet, IL— 4,476 16,061 1,311 4,476 17,372 21,848 6,521 2013
10100 58th PlaceKenosha, WI— 4,201 17,604 (2,005)4,201 15,599 19,800 4,270 2013
401 Airport RoadNorth Aurora, IL— 534 1,957 (147)534 1,810 2,344 472 2014
3737 84th AvenueSomers, WI— 1,943 — 24,116 1,943 24,116 26,059 4,261 2016
81 Paragon DriveRomeoville, IL— 1,787 7,252 1,101 1,788 8,352 10,140 2,014 2016
10680 88th AvenuePleasant Prairie, WI— 1,376 4,757 — 1,376 4,757 6,133 1,038 2017
8725 31st StreetSomers, WI— 2,133 — 26,102 2,134 26,101 28,235 4,069 2017
3500 Channahon RoadJoliet, IL— 2,595 — 18,560 2,598 18,557 21,155 3,027 2017
1998 Melissa LaneAurora, IL— 2,401 9,970 748 2,400 10,719 13,119 1,501 2019
8630 31st StreetSomers, WI— 1,784 — 32,642 1,784 32,642 34,426 — 2022
Cincinnati
4700-4750 Creek RoadBlue Ash, OH— 1,080 6,118 1,523 1,109 7,612 8,721 4,690 1996
4436 Muhlhauser RoadHamilton, OH— 630 — 5,769 630 5,769 6,399 3,014 2002
4438 Muhlhauser RoadHamilton, OH— 779 — 6,557 779 6,557 7,336 3,203 2002
9345 Princeton-Glendale RoadWestchester, OH— 818 1,648 480 840 2,106 2,946 1,474 2006
9525 Glades DriveWestchester, OH— 347 1,323 285 355 1,600 1,955 993 2007
107


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
9774-9792 Windisch RoadWestchester, OH— 392 1,744 215 394 1,957 2,351 793 2007
9808-9830 Windisch RoadWestchester, OH— 395 2,541 (43)397 2,496 2,893 923 2007
9842-9862 Windisch RoadWestchester, OH— 506 3,148 (323)508 2,823 3,331 1,004 2007
9872-9898 Windisch RoadWestchester, OH— 546 3,039 153 548 3,190 3,738 1,141 2007
9902-9922 Windisch RoadWestchester, OH— 623 4,003 (657)627 3,342 3,969 1,333 2007
Dallas/Ft. Worth
2406-2416 Walnut RidgeDallas, TX— 178 1,006 1,177 172 2,189 2,361 949 1997
2401-2419 Walnut RidgeDallas, TX— 148 839 600 142 1,445 1,587 668 1997
900-906 Great Southwest ParkwayArlington, TX— 237 1,342 882 270 2,191 2,461 1,140 1997
3000 West Commerce StreetDallas, TX— 456 2,584 910 469 3,481 3,950 2,052 1997
816 111th StreetArlington, TX— 251 1,421 235 258 1,649 1,907 978 1997
1602-1654 Terre Colony CourtDallas, TX— 458 2,596 927 468 3,513 3,981 1,800 2000
2220 Merritt DriveGarland, TX— 352 1,993 302 316 2,331 2,647 1,139 2000
2485-2505 Merritt DriveGarland, TX— 431 2,440 495 443 2,923 3,366 1,498 2000
2110 Hutton DriveCarrolton, TX— 374 2,117 (188)255 2,048 2,303 1,044 2001
2025 McKenzie DriveCarrolton, TX— 437 2,478 526 442 2,999 3,441 1,533 2001
2019 McKenzie DriveCarrolton, TX— 502 2,843 843 507 3,681 4,188 1,779 2001
2029-2035 McKenzie DriveCarrolton, TX— 306 1,870 997 306 2,867 3,173 1,263 2001
2015 McKenzie DriveCarrolton, TX— 510 2,891 671 516 3,556 4,072 1,744 2001
2009 McKenzie DriveCarrolton, TX— 476 2,699 537 481 3,231 3,712 1,651 2001
900-1100 Avenue SGrand Prairie, TX— 623 3,528 1,111 629 4,633 5,262 2,228 2002
Plano Crossing Business ParkPlano, TX— 1,961 11,112 913 1,981 12,005 13,986 5,937 2002
825-827 Avenue HArlington, TX— 600 3,006 1,092 604 4,094 4,698 2,331 2004
1013-31 Avenue MGrand Prairie, TX— 300 1,504 317 302 1,819 2,121 1,105 2004
1172-84 113th StreetGrand Prairie, TX— 700 3,509 (84)704 3,421 4,125 1,900 2004
1200-16 Avenue HArlington, TX— 600 2,846 808 604 3,650 4,254 1,885 2004
1322-66 W. North Carrier ParkwayGrand Prairie, TX— 1,000 5,012 1,328 1,006 6,334 7,340 3,621 2004
2401-2407 Centennial DriveArlington, TX— 600 2,534 710 604 3,240 3,844 2,013 2004
3111 West Commerce StreetDallas, TX— 1,000 3,364 1,088 1,011 4,441 5,452 2,710 2004
13800 Senlac DriveFarmers Branch, TX— 823 4,042 (149)825 3,891 4,716 2,056 2005
801-831 S. Great Southwest ParkwayGrand Prairie, TX— 2,581 16,556 2,368 2,586 18,919 21,505 14,413 2005
801 Heinz WayGrand Prairie, TX— 599 3,327 446 601 3,771 4,372 2,628 2005
901-937 Heinz WayGrand Prairie, TX— 493 2,758 51 481 2,821 3,302 2,142 2005
3301 Century CircleIrving, TX— 760 3,856 (123)771 3,722 4,493 1,748 2007
108


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
3901 W. Miller RoadGarland, TX— 1,912 — 14,414 1,947 14,379 16,326 5,064 2008
1251 North Cockrell Hill RoadDallas, TX— 2,064 — 14,689 1,073 15,680 16,753 3,490 2015
1171 North Cockrell Hill RoadDallas, TX— 1,215 — 10,982 632 11,565 12,197 2,570 2015
3996 Scientific DriveArlington, TX— 1,301 — 7,094 1,349 7,046 8,395 1,289 2015
750 Gateway BoulevardCoppell, TX— 1,452 4,679 80 1,452 4,759 6,211 1,247 2015
2250 East Bardin RoadArlington, TX— 1,603 — 10,164 1,603 10,164 11,767 1,656 2016
2001 Midway RoadLewisville, TX— 3,963 — 13,106 3,963 13,106 17,069 1,336 2019
2025 Midway RoadLewisville, TX— 2,243 — 8,413 2,243 8,413 10,656 1,539 2019
5300 Mountain CreekDallas, TX— 4,675 — 48,002 4,779 47,898 52,677 4,588 2019
3700 Sandshell DriveFort Worth, TX— 1,892 — 9,867 1,901 9,858 11,759 1,442 2019
1901 Midway RoadLewisville, TX— 7,519 — 24,451 7,514 24,456 31,970 2,239 2020
2051 Midway RoadLewisville, TX— 1,353 — 14,118 1,421 14,050 15,471 497 2022
2075 Midway RoadLewisville, TX— 2,785 — 17,129 2,841 17,073 19,914 467 2022
Denver
4785 Elati StreetDenver, CO— 173 981 417 175 1,396 1,571 753 1997
4770 Fox StreetDenver, CO— 132 750 325 134 1,073 1,207 614 1997
3851-3871 Revere StreetDenver, CO— 361 2,047 345 368 2,385 2,753 1,449 1997
4570 Ivy StreetDenver, CO— 219 1,239 244 221 1,481 1,702 883 1997
5855 Stapleton Drive NorthDenver, CO— 288 1,630 243 291 1,870 2,161 1,120 1997
5885 Stapleton Drive NorthDenver, CO— 376 2,129 356 381 2,480 2,861 1,497 1997
5977 North BroadwayDenver, CO— 268 1,518 728 271 2,243 2,514 1,181 1997
5952-5978 North BroadwayDenver, CO— 414 2,346 799 422 3,137 3,559 1,917 1997
4721 Ironton StreetDenver, CO— 232 1,313 972 236 2,281 2,517 1,242 1997
7003 E. 47th Ave DriveDenver, CO— 441 2,689 441 2,693 3,134 1,700 1997
9500 West 49th Street - AWheatridge, CO— 283 1,625 218 287 1,839 2,126 1,119 1997
9500 West 49th Street - BWheatridge, CO— 225 1,272 236 227 1,506 1,733 925 1997
9500 West 49th Street - CWheatridge, CO— 600 3,409 252 601 3,660 4,261 2,246 1997
9500 West 49th Street - DWheatridge, CO— 246 1,537 146 247 1,682 1,929 988 1997
451-591 East 124th AvenueThornton, CO— 383 2,145 807 383 2,952 3,335 1,547 1997
11701 East 53rd AvenueDenver, CO— 416 2,355 291 422 2,640 3,062 1,621 1997
5401 Oswego StreetDenver, CO— 273 1,547 225 278 1,767 2,045 1,095 1997
445 Bryant StreetDenver, CO— 1,829 10,219 3,132 1,829 13,351 15,180 7,539 1998
12055 E. 49th Avenue/4955 PeoriaDenver, CO— 298 1,688 614 305 2,295 2,600 1,315 1998
4940-4950 Paris StreetDenver, CO— 152 861 273 156 1,130 1,286 665 1998
109


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
7367 South Revere ParkwayCentennial, CO— 926 5,124 1,647 934 6,763 7,697 3,819 1998
8020 Southpark CircleLittleton, CO— 739 — 3,227 781 3,185 3,966 1,625 2000
8810 W. 116th CircleBroomfield, CO— 312 — 1,640 370 1,582 1,952 810 2001
8820 W. 116th CircleBroomfield, CO— 338 1,918 313 372 2,197 2,569 1,114 2003
8835 W. 116th CircleBroomfield, CO— 1,151 6,523 1,706 1,304 8,076 9,380 3,831 2003
18150 E. 32nd PlaceAurora, CO— 563 3,188 234 572 3,413 3,985 1,740 2004
3400 Fraser StreetAurora, CO— 616 3,593 402 620 3,991 4,611 1,860 2005
7005 E. 46th Avenue DriveDenver, CO— 512 2,025 211 517 2,231 2,748 1,265 2005
4001 Salazar WayFrederick, CO— 1,271 6,508 (519)1,276 5,984 7,260 2,637 2006
5909-5915 N. BroadwayDenver, CO— 495 1,268 632 500 1,895 2,395 1,207 2006
1815-1957 South 4650 WestSalt Lake City, UT— 1,707 10,873 (424)1,713 10,443 12,156 4,865 2006
21301 E. 33rd DriveAurora, CO— 2,860 8,202 748 2,859 8,951 11,810 2,573 2017
21110 E. 31st CircleAurora, CO— 1,564 7,047 1,564 7,053 8,617 759 2019
22300 E. 26th AvenueAurora, CO— 4,881 — 39,415 4,890 39,406 44,296 5,754 2019
3350 Odessa WayAurora, CO— 1,596 4,531 230 1,596 4,761 6,357 234 2021
22600 E. 26th AvenueAurora, CO— 1,501 — 42,892 1,483 42,910 44,393 358 2022
8000 E. 96th AvenueHenderson, CO— 7,086 403 19,839 7,086 20,242 27,328 — 2022
Detroit
1624 Meijer DriveTroy, MI— 236 1,406 898 373 2,167 2,540 2,083 1994
1972 Meijer DriveTroy, MI— 315 1,301 787 372 2,031 2,403 1,929 1994
1826 Northwood DriveTroy, MI— 55 208 472 103 632 735 574 1994
1864 Northwood DriveTroy, MI— 57 190 489 107 629 736 586 1994
2791 Research DriveRochester Hills, MI— 557 2,731 732 560 3,460 4,020 3,281 1994
2870 Technology DriveRochester Hills, MI— 275 1,262 369 279 1,627 1,906 1,569 1994
2900 Technology DriveRochester Hills, MI— 214 977 723 219 1,695 1,914 1,416 1994
2930 Technology DriveRochester Hills, MI— 131 594 459 138 1,046 1,184 925 1994
2950 Technology DriveRochester Hills, MI— 178 819 305 185 1,117 1,302 1,062 1994
23014 Commerce DriveFarmington Hills, MI— 39 203 189 56 375 431 359 1994
23093 Commerce DriveFarmington Hills, MI— 211 1,024 1,005 295 1,945 2,240 1,748 1994
32975 Capitol AvenueLivonia, MI— 135 748 (26)77 780 857 449 1998
47711 Clipper StreetPlymouth Township, MI— 539 2,983 499 575 3,446 4,021 2,091 1998
12874 Westmore AvenueLivonia, MI— 137 761 (252)58 588 646 399 1998
980 Chicago RoadTroy, MI— 206 1,141 352 220 1,479 1,699 877 1998
1935-55 Enterprise DriveRochester Hills, MI— 1,285 7,144 1,085 1,371 8,143 9,514 4,893 1998
5500 Enterprise CourtWarren, MI— 675 3,737 1,143 721 4,834 5,555 2,752 1998
110


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2020
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/20
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
TotalAccumulated
Depreciation
12/31/2020
   (In thousands) 
Developments in Process
First Nandina II Logistics Center BTSMoreno Valley, CA— 4,016 6,682 4,066 6,632 10,698 2018
First 95 Distribution CenterPompano Beach, FL— 8,771 1,656 8,787 1,640 10,427 2018
First Cypress Creek Commerce Center Building BFort Lauderdale, FL— 6,631 6,631 6,631 2019
First Cypress Creek Commerce Center Building CFort Lauderdale, FL— 10,231 10,231 10,231 2019
First Cypress Creek Commerce Center Building DFort Lauderdale, FL— 7,741 7,741 7,741 2019
First Park Miami Building 2Medley, FL— 14,871 3,362 14,801 3,432 18,233 2020
First Park Miami Building 9Medley, FL— 7,645 2,126 7,589 2,182 9,771 2020
First Park Miami Building 11Medley, FL— 11,467 2,622 11,449 2,640 14,089 2020
Land Parcels
Land Parcels245,361 1,062 42,590 240,689 48,325 289,014 5,212 
Total144,214 1,102,528 1,475,003 1,532,365 1,091,624 3,018,272 4,109,896 839,349 
FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
4872 S. Lapeer RoadLake Orion Twsp, MI— 1,342 5,441 838 1,412 6,209 7,621 3,441 1999
28435 Automation BoulevardWixom, MI— 621 — 3,938 628 3,931 4,559 1,593 2004
32200 N. Avis DriveMadison Heights, MI— 503 3,367 (921)195 2,754 2,949 1,331 2005
100 Kay Industrial DriveOrion Township, MI— 677 2,018 272 685 2,282 2,967 1,695 2005
42555 Merrill RoadSterling Heights, MI— 1,080 2,300 3,636 1,090 5,926 7,016 3,551 2006
Houston
3351 Rauch StreetHouston, TX— 272 1,541 610 278 2,145 2,423 1,216 1997
3801-3851 Yale StreetHouston, TX— 413 2,343 1,400 425 3,731 4,156 2,069 1997
3337-3347 Rauch StreetHouston, TX— 227 1,287 654 233 1,935 2,168 1,065 1997
8505 N. Loop East FreewayHouston, TX— 439 2,489 996 449 3,475 3,924 1,946 1997
4749-4799 Eastpark DriveHouston, TX— 594 3,368 1,541 611 4,892 5,503 2,708 1997
4851 Homestead RoadHouston, TX— 491 2,782 2,362 504 5,131 5,635 2,719 1997
3365-3385 Rauch StreetHouston, TX— 284 1,611 770 290 2,375 2,665 1,236 1997
5050 Campbell RoadHouston, TX— 461 2,610 1,011 470 3,612 4,082 2,152 1997
4300 Pine Timbers StreetHouston, TX— 489 2,769 1,478 499 4,237 4,736 2,216 1997
2500-2530 Fairway Park DriveHouston, TX— 766 4,342 2,591 792 6,907 7,699 3,499 1997
6550 Long Point RoadHouston, TX— 362 2,050 944 370 2,986 3,356 1,767 1997
1815 Turning Basin DriveHouston, TX— 487 2,761 2,587 531 5,304 5,835 2,672 1997
1819 Turning Basin DriveHouston, TX— 231 1,308 1,687 251 2,975 3,226 1,309 1997
1805 Turning Basin DriveHouston, TX— 564 3,197 2,284 616 5,429 6,045 3,060 1997
11505 State Highway 225LaPorte City, TX— 940 4,675 (69)940 4,606 5,546 2,132 2005
1500 E. Main StreetLaPorte City, TX— 201 1,328 (91)204 1,234 1,438 1,222 2005
7230-7238 Wynnwood LaneHouston, TX— 254 764 238 259 997 1,256 795 2007
7240-7248 Wynnwood LaneHouston, TX— 271 726 299 276 1,020 1,296 766 2007
7250-7260 Wynnwood LaneHouston, TX— 200 481 1,501 203 1,979 2,182 1,334 2007
6400 Long Point RoadHouston, TX— 188 898 138 188 1,036 1,224 687 2007
4526 N. Sam Houston ParkwayHouston, TX— 5,307 — 79 5,386 — 5,386 — 2008
7967 Blankenship DriveHouston, TX— 307 1,166 220 307 1,386 1,693 788 2010
4800 West Greens RoadHouston, TX— 3,350 — 17,085 3,312 17,123 20,435 5,702 2014
611 East Sam Houston Parkway S.Pasadena, TX— 1,970 7,431 1,377 2,013 8,765 10,778 2,223 2015
619 East Sam Houston Parkway S.Pasadena, TX— 2,879 11,713 148 2,876 11,864 14,740 2,336 2015
6913 Guhn RoadHouston, TX— 1,367 — 7,375 1,367 7,375 8,742 1,052 2018
607 East Sam Houston ParkwayPasedena, TX— 2,076 11,674 372 2,076 12,046 14,122 1,396 2018
615 East Sam Houston ParkwayPasedena, TX— 4,265 11,983 (129)4,265 11,854 16,119 1,695 2018
111


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
2737 W. Grand Parkway N.Katy, TX— 2,885 — 10,932 2,885 10,932 13,817 833 2019
2747 W. Grand Parkway N.Katy, TX— 2,885 — 13,325 2,885 13,325 16,210 1,164 2019
Miami
4700 NW 15th AvenueFort Lauderdale, FL— 908 1,883 303 912 2,182 3,094 1,186 2007
4710 NW 15th AvenueFort Lauderdale, FL— 830 2,722 315 834 3,033 3,867 1,262 2007
4720 NW 15th AvenueFort Lauderdale, FL— 937 2,455 552 942 3,002 3,944 1,378 2007
4740 NW 15th AvenueFort Lauderdale, FL— 1,107 3,111 342 1,112 3,448 4,560 1,477 2007
4750 NW 15th AvenueFort Lauderdale, FL— 947 3,079 924 951 3,999 4,950 1,543 2007
4800 NW 15th AvenueFort Lauderdale, FL— 1,092 3,308 123 1,097 3,426 4,523 1,488 2007
6891 NW 74th StreetMedley, FL— 857 3,428 4,146 864 7,567 8,431 3,485 2007
1351 NW 78th AvenueDoral, FL— 3,111 4,634 53 3,111 4,687 7,798 1,317 2016
2500 NW 19th StreetPompano Beach, FL— 6,213 11,117 1,982 6,213 13,099 19,312 2,906 2017
6301 Lyons RoadCoconut Creek, FL— 5,703 — 10,070 5,714 10,059 15,773 791 2020
1501 NW 64th StreetFort Lauderdale, FL— — — 9,615 — 9,615 9,615 617 2021
6499 NW 12th AvenueFort Lauderdale, FL— — — 14,568 — 14,568 14,568 947 2021
6320 NW 12th AvenueFort Lauderdale, FL— — — 11,743 — 11,743 11,743 808 2021
8801 NW 87th AvenueMedley, FL— 15,052 — 24,154 14,982 24,224 39,206 864 2021
9001 NW 87th AvenueMedley, FL— 7,737 — 12,639 7,682 12,694 20,376 445 2021
8404 NW 90th StreetMedley, FL— 11,606 — 18,010 11,588 18,028 29,616 570 2021
1200 NW 15th StreetPompano Beach, FL— 8,771 — 10,680 8,788 10,663 19,451 352 2021
5301 W. Copans Road LandMargate, FL— 8,679 — 13,392 8,697 13,374 22,071 52 2022
1801 North AndrewsPompano Beach, FL— 24,133 285 24,109 315 24,424 108 2022
11601 NW 107th StreetMiami, FL— 9,112 10,131 — 9,112 10,131 19,243 170 2022
Minneapolis/St. Paul
12155 Nicollet AvenueBurnsville, MN— 286 — 1,951 288 1,949 2,237 1,256 1995
5775 12th AvenueShakopee, MN— 590 — 5,781 590 5,781 6,371 2,610 1998
1157 Valley Park DriveShakopee, MN— 760 — 7,787 888 7,659 8,547 3,999 1999
1087 Park PlaceShakopee, MN— 1,195 4,891 643 1,198 5,531 6,729 2,326 2005
5391 12th Avenue SEShakopee, MN— 1,392 8,149 1,517 1,395 9,663 11,058 3,791 2005
4701 Valley Industrial Boulevard S.Shakopee, MN— 1,296 7,157 452 1,299 7,606 8,905 4,375 2005
7035 Winnetka Avenue NorthBrooklyn Park, MN— 1,275 — 7,411 1,343 7,343 8,686 3,036 2007
139 Eva StreetSt. Paul, MN— 2,132 3,105 (286)2,175 2,776 4,951 1,268 2008


108112


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
21900 Dodd BoulevardLakeville, MN— 2,289 7,952 2,843 2,289 10,795 13,084 2,134 2010
375 Rivertown DriveWoodbury, MN— 2,635 8,157 369 2,635 8,526 11,161 2,740 2014
935 Aldrin DriveEagan, MN— 2,096 7,884 716 2,096 8,600 10,696 2,341 2014
7050 Winnetka Avenue NorthBrooklyn Park, MN— 1,623 — 7,619 1,634 7,608 9,242 1,635 2014
7051 West Broadway AvenueBrooklyn Park, MN— 1,275 — 5,829 1,279 5,825 7,104 1,174 2014
Nashville
1931 Air Lane DriveNashville, TN— 489 2,785 747 493 3,528 4,021 2,026 1997
4640 Cummings ParkNashville, TN— 360 2,040 664 365 2,699 3,064 1,436 1999
1740 River Hills DriveNashville, TN— 848 4,383 2,214 888 6,557 7,445 3,679 2005
211 Ellery CourtNashville, TN— 606 3,192 97 616 3,279 3,895 1,433 2007
130 Maddox RoadMt. Juliet, TN— 1,778 — 24,118 1,778 24,118 25,896 8,529 2008
1281 Couchville PikeMt. Juliet, TN— 2,620 — 50,934 1,295 52,259 53,554 769 2022
400 Maddox RoadMt. Juliet, TN— 3,880 — 26,826 810 29,896 30,706 251 2022
New Jersey
14 World's Fair DriveFranklin, NJ— 483 2,735 903 503 3,618 4,121 2,203 1997
12 World's Fair DriveFranklin, NJ— 572 3,240 913 593 4,132 4,725 2,467 1997
22 World's Fair DriveFranklin, NJ— 364 2,064 596 375 2,649 3,024 1,603 1997
26 World's Fair DriveFranklin, NJ— 361 2,048 710 377 2,742 3,119 1,591 1997
24 World's Fair DriveFranklin, NJ— 347 1,968 498 362 2,451 2,813 1,457 1997
20 World's Fair DriveSomerset, NJ— — 2,724 691 2,042 2,733 1,063 1999
45 Route 46Pine Brook, NJ— 969 5,491 1,119 978 6,601 7,579 3,586 2000
43 Route 46Pine Brook, NJ— 474 2,686 611 479 3,292 3,771 1,729 2000
39 Route 46Pine Brook, NJ— 260 1,471 537 262 2,006 2,268 938 2000
26 Chapin RoadPine Brook, NJ— 956 5,415 687 965 6,093 7,058 3,276 2000
30 Chapin RoadPine Brook, NJ— 960 5,440 575 970 6,005 6,975 3,249 2000
20 Hook Mountain RoadPine Brook, NJ— 1,507 8,542 2,197 1,534 10,712 12,246 5,615 2000
30 Hook Mountain RoadPine Brook, NJ— 389 2,206 539 396 2,738 3,134 1,438 2000
16 Chapin RoadPine Brook, NJ— 885 5,015 817 901 5,816 6,717 3,021 2000
20 Chapin RoadPine Brook, NJ— 1,134 6,426 784 1,154 7,190 8,344 3,837 2000
2500 Main StreetSayreville, NJ— 944 — 4,862 944 4,862 5,806 2,248 2002
2400 Main StreetSayreville, NJ— 996 — 5,790 996 5,790 6,786 2,572 2003
7851 Airport HighwayPennsauken, NJ— 160 508 328 162 834 996 548 2003
309-313 Pierce StreetSomerset, NJ— 1,300 4,628 788 1,309 5,407 6,716 2,729 2004
400 Cedar LaneFlorence Township, NJ— 9,730 — 26,223 9,730 26,223 35,953 4,644 2016
113


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
301 Bordentown-Hedding RoadBordentown, NJ— 3,983 15,881 32 3,984 15,912 19,896 3,080 2017
302 Bordentown-Hedding RoadBordentown, NJ— 2,738 8,190 384 2,738 8,574 11,312 1,559 2018
304 Bordentown-Hedding RoadBordentown, NJ— 3,684 — 7,954 3,688 7,950 11,638 642 2019
445 Rising Sun RoadBordentown, NJ— 8,578 760 20,755 8,578 21,515 30,093 136 2022
Northern California
8649 Kiefer BoulevardSacramento, CA— 4,376 — 57 4,433 — 4,433 — 2008
18501 W. Stanford RoadTracy, CA— 12,966 — 194 13,160 — 13,160 — 2008
27403 Industrial BoulevardHayward, CA— 3,440 1,848 577 3,440 2,425 5,865 538 2020
4160-4170 Business Center DriveFremont, CA— 4,897 4,206 878 4,897 5,084 9,981 642 2020
4200 Business Center DriveFremont, CA— 5,112 3,829 23 5,158 3,806 8,964 466 2020
22950 Clawiter RoadHayward, CA— 3,312 2,023 1,959 3,312 3,982 7,294 175 2020
42650 Osgood RoadFremont, CA— 4,183 3,930 104 4,183 4,034 8,217 181 2021
2085 Burroughs AvenueSan Leandro, CA— 5,764 7,263 880 5,764 8,143 13,907 481 2021
24200 Clawiter RoadHayward, CA— 11,446 3,707 36 11,449 3,740 15,189 231 2022
14951 Catalina StreetSan Leandro, CA— 4,690 3,527 22 4,683 3,556 8,239 86 2022
Orlando
6301 Hazeltine National DriveOrlando, FL— 909 4,613 542 920 5,144 6,064 2,607 2005
6005 24th Street EastBradenton, FL— 6,377 — 57 6,434 — 6,434 — 2008
8751 Skinner CourtOrlando, FL— 1,691 7,249 20 1,692 7,268 8,960 1,631 2016
4473 Shader RoadOrlando, FL— 2,094 10,444 63 2,094 10,507 12,601 2,273 2016
550 Gills DriveOrlando, FL— 1,321 6,176 19 1,321 6,195 7,516 1,098 2017
450 Gills DriveOrlando, FL— 1,031 6,406 (23)1,031 6,383 7,414 896 2017
4401 Shader RoadOrlando, FL— 1,037 7,116 1,037 7,120 8,157 914 2018
770 Gills DriveOrlando, FL— 851 5,195 (36)851 5,159 6,010 474 2019
2234 West Taft Vineland RoadOrlando, FL— 1,748 9,635 380 1,750 10,013 11,763 563 2021
Phoenix
1045 South Edward DriveTempe, AZ— 390 2,160 879 396 3,033 3,429 1,472 1999
50 South 56th StreetChandler, AZ— 1,206 3,218 642 1,252 3,814 5,066 1,694 2004
245 W. Lodge DriveTempe, AZ— 898 3,066 (2,160)362 1,442 1,804 672 2007
1590 E. Riverview DrivePhoenix, AZ— 1,293 5,950 123 1,292 6,074 7,366 2,084 2008
14131 N. Rio Vista BoulevardPeoria, AZ— 2,563 9,388 (344)2,563 9,044 11,607 3,198 2008
8716 W. Ludlow DrivePeoria, AZ— 2,709 10,970 343 2,709 11,313 14,022 4,127 2008
3815 W. Washington StreetPhoenix, AZ— 1,675 4,514 (244)1,719 4,226 5,945 1,488 2008
9180 W. Buckeye RoadTolleson, AZ— 1,904 6,805 2,984 1,923 9,770 11,693 3,616 2008
8644 West Ludlow DrivePeoria, AZ— 1,726 7,216 — 1,726 7,216 8,942 2,101 2014
114


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
8606 West Ludlow DrivePeoria, AZ— 956 2,668 123 956 2,791 3,747 856 2014
8679 West Ludlow DrivePeoria, AZ— 672 2,791 — 672 2,791 3,463 830 2014
94th Avenue & Buckeye RoadTolleson, AZ— 4,315 — 16,254 4,315 16,254 20,569 3,001 2015
16560 W. Sells DriveGoodyear, AZ— 6,259 — 31,413 6,271 31,401 37,672 6,267 2018
16951 W. Camelback RoadGoodyear, AZ— 1,805 — 5,374 1,805 5,374 7,179 434 2019
3600 North Cotton LaneGoodyear, AZ— 5,660 — 43,128 5,659 43,129 48,788 3,968 2020
3350 North Cotton LaneGoodyear, AZ— 6,373 31,198 2,816 6,373 34,014 40,387 2,862 2020
4580 N. Pebble Creek ParkwayGoodyear, AZ— 8,714 — 59,670 8,777 59,607 68,384 2,119 2022
Seattle
1901 Raymond Avenue SWRenton, WA— 4,458 2,659 872 4,594 3,395 7,989 1,476 2008
19014 64th Avenue SouthKent, WA— 1,990 3,979 1,050 2,042 4,977 7,019 2,744 2008
18640 68th Avenue SouthKent, WA— 1,218 1,950 260 1,258 2,170 3,428 1,286 2008
621 37th Street NWAuburn, WA— 6,403 — 104 6,507 — 6,507 — 2008
6407 S. 210th StreetKent, WA— 1,737 3,508 (92)1,737 3,416 5,153 534 2018
1402 Puyallup StreetSumner, WA— 3,766 4,457 443 3,766 4,900 8,666 566 2018
22718 58th PlaceKent, WA— 1,446 2,388 159 1,447 2,546 3,993 454 2019
14302 24th Street EastSumner, WA— 2,643 — 9,989 2,643 9,989 12,632 1,528 2019
1508 Valentine AvenuePacific, WA— 18,790 3,051 — 18,786 3,055 21,841 103 2022
10920 Steele StreetLakewood, WA— 6,706 16 17,080 6,706 17,096 23,802 135 2022
20320 80th Avenue SouthKent, WA— 4,136 1,072 15 4,136 1,087 5,223 29 2022
Southern California
1944 Vista Bella WayRancho Dominguez, CA— 1,746 3,148 865 1,822 3,937 5,759 2,406 2005
2000 Vista Bella WayRancho Dominguez, CA— 817 1,673 450 853 2,087 2,940 1,289 2005
2835 East Ana StreetRancho Dominguez, CA— 1,682 2,750 791 1,772 3,451 5,223 1,975 2005
665 N. Baldwin Park BoulevardCity of Industry, CA— 2,124 5,219 3,556 2,143 8,756 10,899 3,774 2006
27801 Avenue ScottSanta Clarita, CA— 2,890 7,020 1,147 2,902 8,155 11,057 3,981 2006
2610 & 2660 Columbia StreetTorrance, CA— 3,008 5,826 2,082 3,031 7,885 10,916 3,765 2006
433 Alaska AvenueTorrance, CA— 681 168 995 684 1,160 1,844 296 2006
2325 Camino Vida RobleCarlsbad, CA— 1,441 1,239 574 1,446 1,808 3,254 890 2006
2335 Camino Vida RobleCarlsbad, CA— 817 762 136 821 894 1,715 497 2006
2345 Camino Vida RobleCarlsbad, CA— 562 456 42 565 495 1,060 295 2006
2355 Camino Vida RobleCarlsbad, CA— 481 365 216 483 579 1,062 283 2006
2365 Camino Vida RobleCarlsbad, CA— 1,098 630 147 1,102 773 1,875 389 2006
2375 Camino Vida RobleCarlsbad, CA— 1,210 874 176 1,214 1,046 2,260 641 2006
115


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
6451 El Camino RealCarlsbad, CA— 2,885 1,931 1,097 2,895 3,018 5,913 1,631 2006
13100 Gregg StreetPoway, CA— 1,040 4,160 626 1,073 4,753 5,826 2,791 2007
21730-21748 Marilla StreetChatsworth, CA— 2,585 3,210 300 2,608 3,487 6,095 1,856 2007
8015 Paramount BoulevardPico Rivera, CA— 3,616 3,902 (510)3,657 3,351 7,008 1,935 2007
3365 E. Slauson AvenueVernon, CA— 2,367 3,243 (559)2,396 2,655 5,051 1,533 2007
3015 East Ana StreetRancho Dominguez, CA— 19,678 9,321 17,588 20,144 26,443 46,587 8,347 2007
1250 Rancho Conejo BoulevardThousand Oaks, CA— 1,435 779 103 1,441 876 2,317 522 2007
1260 Rancho Conejo BoulevardThousand Oaks, CA— 1,353 722 (599)675 801 1,476 338 2007
1270 Rancho Conejo BoulevardThousand Oaks, CA— 1,224 716 (2)1,229 709 1,938 444 2007
100 West Sinclair StreetPerris, CA— 4,894 3,481 (5,060)1,819 1,496 3,315 807 2007
777 190th StreetGardena, CA— 13,533 — 4,327 13,534 4,326 17,860 1,529 2007
14050 Day StreetMoreno Valley, CA— 2,538 2,538 258 2,565 2,769 5,334 1,422 2008
12925 Marlay AvenueFontana, CA— 6,072 7,891 (44)6,090 7,829 13,919 5,555 2008
18201-18291 Santa Fe AvenueRancho Dominguez, CA— 6,720 — 8,812 6,897 8,635 15,532 3,252 2008
1011 Rancho Conejo BoulevardThousand Oaks, CA— 7,717 2,518 (201)7,752 2,282 10,034 1,558 2008
20700 Denker AvenueTorrance, CA— 5,767 2,538 1,049 5,964 3,389 9,353 2,029 2008
18408 Laurel Park RoadRancho Dominguez, CA— 2,850 2,850 907 2,874 3,733 6,607 2,044 2008
2175 Cactus Road EastSan Diego, CA— 5,958 — 8,720 6,025 8,653 14,678 2,690 2008
2175 Cactus Road WestSan Diego, CA— 10,373 — 153 10,526 — 10,526 — 2008
19021 S. Reyes AvenueRancho Dominguez, CA— 8,183 7,501 589 8,545 7,728 16,273 2,558 2008
24870 Nandina AvenueMoreno Valley, CA— 13,543 — 21,280 6,482 28,340 34,822 7,992 2012
6185 Kimball AvenueChino, CA— 6,385 — 11,083 6,382 11,087 17,469 2,659 2013
5553 Bandini BoulevardBell, CA— 32,536 — 21,503 32,540 21,499 54,039 4,965 2013
16875 Heacock StreetMoreno Valley, CA— — 6,831 132 — 6,963 6,963 1,703 2014
4710 Guasti RoadOntario, CA— 2,846 6,564 (128)2,846 6,436 9,282 1,667 2014
17100 Perris BoulevardMoreno Valley, CA— 6,388 — 25,801 6,395 25,794 32,189 6,740 2014
13414 S. Figueroa StreetLos Angeles, CA— 1,701 — 6,618 1,887 6,432 8,319 1,375 2014
3841 Ocean Ranch BoulevardOceanside, CA— 4,400 — 8,076 4,400 8,076 12,476 2,346 2015
3831 Ocean Ranch BoulevardOceanside, CA— 2,693 — 4,589 2,694 4,588 7,282 1,295 2015
3821 Ocean Ranch BoulevardOceanside, CA— 2,792 — 3,881 2,792 3,881 6,673 691 2015
145 West 134th StreetLos Angeles, CA— 2,901 2,285 149 2,901 2,434 5,335 695 2015
6150 Sycamore Canyon BoulevardRiverside, CA— 3,182 10,643 (168)3,182 10,475 13,657 2,416 2015
17825 Indian StreetMoreno Valley, CA— 5,034 22,095 (377)5,034 21,718 26,752 4,854 2015
24901 San Michele RoadMoreno Valley, CA— 1,274 — 11,273 1,274 11,273 12,547 1,871 2016
116


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
1445 Engineer StreetVista, CA— 6,816 4,417 1,984 6,816 6,401 13,217 1,666 2016
19067 Reyes AvenueRancho Dominguez, CA— 9,281 3,920 3,550 9,381 7,370 16,751 1,157 2016
10586 Tamarind AvenueFontana, CA— 4,275 8,275 140 4,275 8,415 12,690 1,501 2017
2777 Loker Avenue WestCarlsbad, CA— 7,599 13,267 594 7,599 13,861 21,460 2,688 2017
7105 Old 215 Frontage RoadRiverside, CA— 4,900 — 12,731 4,900 12,731 17,631 2,373 2017
28545 Livingston AvenueValencia, CA— 9,813 10,954 2,375 9,813 13,329 23,142 2,836 2018
3801 Ocean Ranch BoulevardOceanside, CA2,771 2,907 6,151 216 2,909 6,365 9,274 972 2018
3809 Ocean Ranch BoulevardOceanside, CA2,944 3,140 6,964 75 3,141 7,038 10,179 1,062 2018
3817 Ocean Ranch BoulevardOceanside, CA4,584 5,438 10,278 159 5,442 10,433 15,875 1,599 2018
24385 Nandina AvenueMoreno Valley, CA— 17,023 — 63,296 17,066 63,253 80,319 8,192 2018
14999 Summit DriveEastvale, CA— 1,508 — 2,947 1,508 2,947 4,455 347 2018
14969 Summit DriveEastvale, CA— 3,847 — 11,097 3,847 11,097 14,944 2,811 2018
14939 Summit DriveEastvale, CA— 3,107 — 8,280 3,107 8,280 11,387 982 2018
14909 Summit DriveEastvale, CA— 7,099 — 19,020 7,099 19,020 26,119 2,953 2018
14940 Summit DriveEastvale, CA— 5,423 — 13,837 5,423 13,837 19,260 1,938 2018
14910 Summit DriveEastvale, CA— 1,873 — 5,331 1,873 5,331 7,204 931 2018
930 Columbia AvenueRiverside, CA— 1,813 3,840 327 1,813 4,167 5,980 416 2019
305 Sequoia AvenueOntario, CA— 6,641 8,155 279 6,640 8,435 15,075 821 2019
3051 E. Maria StreetRancho Dominguez, CA— 1,392 1,532 46 1,392 1,578 2,970 209 2019
1709-1811 W. Mahalo PlaceCompton, CA— 2,132 1,961 (20)2,130 1,943 4,073 279 2019
1964 Kellogg AvenueCarlsbad, CA— 3,836 3,524 396 3,836 3,920 7,756 440 2019
353 Perry StreetPerris, CA— 1,780 — 18,828 1,788 18,820 20,608 1,531 2019
8572 Spectrum LaneSan Diego, CA— 806 3,225 1,054 806 4,279 5,085 422 2019
801-817 E. Anaheim StreetWilmington, CA— 5,712 434 5,712 438 6,150 326 2019
10780 Redwood AvenueFontana, CA— 13,410 — 23,310 13,402 23,318 36,720 1,667 2020
14518 Santa Ana AvenueFontana, CA— 1,745 — 4,722 1,745 4,722 6,467 315 2020
11253 Redwood AvenueFontana, CA— 3,333 — 8,498 3,333 8,498 11,831 514 2020
19302-19400 S. Laurel Park RoadRancho Dominguez, CA— 12,816 1,649 6,240 12,815 7,890 20,705 180 2020
24665 Nandina AvenueMoreno Valley, CA— 4,016 — 17,123 4,066 17,073 21,139 724 2021
117


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 2022
    
Initial Cost

Costs
Capitalized
Subsequent to
Acquisition or
Completion
and Valuation
Provision
Gross Amount Carried
At Close of Period 12/31/22
Year
Acquired/
Constructed
Building Address Location
(City/State)
(a)
Encumbrances
LandBuildings and
Improvements
LandBuildings and
Improvements
Total(b)
Accumulated
Depreciation
12/31/2022
   (In thousands) 
3125 Wilson AvenuePerris, CA— 4,328 — 24,222 4,328 24,222 28,550 556 2022
680 Columbia AvenueRiverside, CA— 936 5,117 936 5,121 6,057 162 2022
1458 E. Mission BoulevardPomona, CA— 1,268 4,813 1,267 4,817 6,084 115 2022
1393 E. San BernardinoSan Bernardino, CA— 19,385 308 89 19,363 419 19,782 53 2022
2755 S. Willow AvenueRialto, CA— 17,155 4,258 17,155 4,262 21,417 280 2022
8410 Arjons DriveSan Diego, CA— 3,757 2,885 — 3,757 2,885 6,642 56 2022
7666 Formula PlaceSan Diego, CA— 6,909 3,549 (13)6,899 3,546 10,445 59 2022
2042 S. Grove AvenueOntario, CA— 15,358 404 17 15,358 421 15,779 15 2022
200 West Sinclair StreetPerris, CA— 14,417 704 10 14,417 714 15,131 19 2022
Developments in Process
First Loop Logistics Park Building 1Kissimmee, FL— 1,863 16 8,545 2,503 7,921 10,424 — N/A
First Loop Logistics Park Building 2Kissimmee, FL— 1,895 18 8,474 2,546 7,841 10,387 — N/A
First Loop Logistics Park Building 3Kissimmee, FL— 1,968 19 9,093 2,643 8,437 11,080 — N/A
First Loop Logistics Park Building 4Kissimmee, FL— 2,685 25 10,856 3,607 9,959 13,566 — N/A
First Park Miami Building 1Medley, FL— 12,669 — 23,518 12,679 23,508 36,187 — N/A
First Park Miami Building 10Medley, FL— 11,458 — 18,458 11,463 18,453 29,916 — N/A
First Logistics Center @ 283 Building BElizabethtown, PA— 32,706 — 36,396 32,706 36,396 69,102 — N/A
First 92Hayward, CA— 7,194 — 5,785 7,195 5,784 12,979 — N/A
First Elm Logistics CenterFontana, CA— 5,407 — 7,761 5,405 7,763 13,168 — N/A
First Park Miami Building 13Medley, FL— 3,262 — 5,912 3,263 5,911 9,174 — N/A
First Rider Logistics CenterPerris, CA— 7,439 — 21,380 7,428 21,391 28,819 — N/A
First Wilson Logistics Center IIPerris, CA— 3,594 — 9,800 3,594 9,800 13,394 — N/A
First Pioneer Logistics CenterRedlands, CA— 26,470 542 26,152 26,427 26,737 53,164 — N/A
First Stockton Logistics CenterStockton, CA— 7,654 — 7,347 5,852 9,149 15,001 — N/A
Land Parcels
Land Parcels— 345,599 6,909 47,428 344,752 55,184 399,936 — 
Total$10,299 $1,654,627 $1,417,535 $2,270,877 $1,646,179 $3,696,860 $5,343,039 $921,480 


118


FIRST INDUSTRIAL REALTY TRUST, INC. AND FIRST INDUSTRIAL, L.P.
SCHEDULE III: REAL ESTATE AND ACCUMULATED DEPRECIATION
As of December 31, 20202022
NOTES:
(a)See description of encumbrances in Note 4 to the Consolidated Financial Statements. For purposes of this schedule the total principal balance of a mortgage loan payable that is collateralized by a pool of properties is allocated among the properties in the pool based on each property's carrying balance.
(b)Depreciation is computed based upon the following estimated lives:
Buildings and Improvements73 to 50 years
Land Improvements31 to 1625 years
Tenant Improvements, Leasehold ImprovementsLease Term
 
At December 31, 2020,2022, the aggregate cost of land and buildings and equipment, excluding construction in progress, for federal income tax purpose was approximately $4.0$4.8 billion.

The changes in investment in real estate for the three years ended December 31, are as follows: 
202020192018 202220212020
(In thousands) (In thousands)
Balance, Beginning of YearBalance, Beginning of Year$3,830,209 $3,673,644 $3,495,745 Balance, Beginning of Year$4,646,444 $4,109,896 $3,830,209 
Acquisition of Real Estate AssetsAcquisition of Real Estate Assets247,250 148,660 162,769 Acquisition of Real Estate Assets312,841 347,190 247,250 
Construction Costs and ImprovementsConstruction Costs and Improvements160,491 289,877 190,383 Construction Costs and Improvements496,190 351,453 160,491 
Disposition of Real Estate AssetsDisposition of Real Estate Assets(109,070)(258,639)(148,408)Disposition of Real Estate Assets(90,762)(139,207)(109,070)
Impairment of Real Estate(2,756)
Write-off of Fully Depreciated and Other AssetsWrite-off of Fully Depreciated and Other Assets(18,984)(23,333)(24,089)Write-off of Fully Depreciated and Other Assets(21,674)(22,888)(18,984)
Balance, End of Year Including Real Estate Held for SaleBalance, End of Year Including Real Estate Held for Sale$4,109,896 $3,830,209 $3,673,644 Balance, End of Year Including Real Estate Held for Sale$5,343,039 $4,646,444 $4,109,896 
Real Estate Held for Sale (A)Real Estate Held for Sale (A)(22,263)
Real Estate Held for Sale (A)
— — (22,263)
Balance, End of Year Excluding Real Estate Held for SaleBalance, End of Year Excluding Real Estate Held for Sale$4,087,633 $3,830,209 $3,673,644 Balance, End of Year Excluding Real Estate Held for Sale$5,343,039 $4,646,444 $4,087,633 


109119


The changes in accumulated depreciation for the three years ended December 31, are as follows: 
202020192018 202220212020
(In thousands) (In thousands)
Balance, Beginning of YearBalance, Beginning of Year$804,780 $811,784 $789,919 Balance, Beginning of Year$868,296 $839,349 $804,780 
Depreciation for YearDepreciation for Year102,533 98,333 94,626 Depreciation for Year119,477 107,876 102,533 
Disposition of Real Estate AssetsDisposition of Real Estate Assets(49,390)(82,919)(49,144)Disposition of Real Estate Assets(45,246)(58,055)(49,390)
Write-off of Fully Depreciated and Other AssetsWrite-off of Fully Depreciated and Other Assets(18,574)(22,418)(23,617)Write-off of Fully Depreciated and Other Assets(21,047)(20,874)(18,574)
Balance, End of Year Including Real Estate Held for SaleBalance, End of Year Including Real Estate Held for Sale$839,349 $804,780 $811,784 Balance, End of Year Including Real Estate Held for Sale$921,480 $868,296 $839,349 
Real Estate Held for Sale (B)Real Estate Held for Sale (B)(6,956)
Real Estate Held for Sale (B)
— — (6,956)
Balance, End of Year Excluding Real Estate Held for SaleBalance, End of Year Excluding Real Estate Held for Sale$832,393 $804,780 $811,784 Balance, End of Year Excluding Real Estate Held for Sale$921,480 $868,296 $832,393 
_______________
(A) The Real Estate Held for Sale at December 31, 2020 excludes $454 of other assets.
(B) The Real Estate Held for Sale at December 31, 2020 excludes $98 of accumulated amortization related to the other assets.
110120


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
FIRST INDUSTRIAL REALTY TRUST, INC.
By:
/S/   PETER E. BACCILE
 Peter E. Baccile
President, Chief Executive Officer and Director
(Principal Executive Officer)
Date: February 15, 20212023
 
By:
/S/    SCOTT A. MUSIL
 Scott A. Musil
Chief Financial Officer
(Principal Financial Officer)
Date: February 15, 20212023
By:
/S/    SARA E. NIEMIEC
 Sara E. Niemiec
Chief Accounting Officer
(Principal Accounting Officer)
Date: February 15, 20212023
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
SignatureTitleDate
/S/    MATTHEW S. DOMINSKI
Chairman of the Board of DirectorsFebruary 15, 20212023
Matthew S. Dominski
/S/    PETER E. BACCILE
President, Chief Executive Officer and DirectorFebruary 15, 20212023
Peter E. Baccile
/S/    JOHN RAU
Lead Independent DirectorFebruary 15, 20212023
John Rau
/S/    TERESA B. BAZEMORE
DirectorFebruary 15, 20212023
Teresa B. Bazemore
/S/    H. PATRICK HACKETT, JR.
DirectorFebruary 15, 20212023
H. Patrick Hackett, Jr.
/S/    DENISE A. OLSEN
DirectorFebruary 15, 20212023
Denise A. Olsen
/S/    L. PMETERARCUS L. SHARPEMITH
DirectorFebruary 15, 20212023
Marcus L. Peter SharpeSmith
111121


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
FIRST INDUSTRIAL, L.P.
By:FIRST INDUSTRIAL REALTY TRUST, INC.
as general partner
By:
/S/    PETER E. BACCILE
 Peter E. Baccile
President, Chief Executive Officer and Director
(Principal Executive Officer)
Date: February 15, 20212023
 
By:
/S/    SCOTT A. MUSIL
 Scott A. Musil
Chief Financial Officer
(Principal Financial Officer)
Date: February 15, 20212023
By:
/S/    SARA E. NIEMIEC
 Sara E. Niemiec
Chief Accounting Officer
(Principal Accounting Officer)
Date: February 15, 20212023
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
 
SignatureTitleDate
/S/    MATTHEW S. DOMINSKI
Chairman of the Board of DirectorsFebruary 15, 20212023
Matthew S. Dominski
/S/    PETER E. BACCILE
President, Chief Executive Officer and DirectorFebruary 15, 20212023
Peter E. Baccile
/S/ JOHN RAU
Lead Independent DirectorFebruary 15, 20212023
John Rau
/S/    TERESA B. BAZEMORE
DirectorFebruary 15, 20212023
Teresa B. Bazemore
/S/    H. PATRICK HACKETT, JR.
DirectorFebruary 15, 20212023
H. Patrick Hackett, Jr.
/S/ DENISE A. OLSEN
DirectorFebruary 15, 20212023
Denise A. Olsen
/S/    L. PMETERARCUS L. SHARPEMITH
DirectorFebruary 15, 20212023
Marcus L. Peter SharpeSmith
112122