UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


F O R M 1 0 – K


ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20022003

Commission File Number 0-13396


CNB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)


CNB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

Pennsylvania

25-1450605

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)

County National Bank

1 South Second Street

P.O. Box 42

Clearfield, Pennsylvania 16830

(Address of principal executive office)

Registrant’s telephone number, including area code, (814) 765-9621

Securities registered pursuant to Section 12 (b) of the Act:  None

Securities registered pursuant to Section 12 (g) of the Act:

Common Stock, $1.00 Par Value

 

County National Bank

1 South Second Street

P.O. Box 42

Clearfield, Pennsylvania 16830

(Address of principal executive office)

Registrant’s telephone number, including area code, (814) 765-9621


Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act:

Common Stock, $1.00 Par Value


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceeding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Yes  x

No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    xo

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  x    No  ¨

Yes  x

No  o

The aggregate market value of the voting stock held by nonaffiliates of the registrant as of June 30, 2002.2003.

 

Common Stock, $1.00 Par Value - $90,983,100$162,160,138

The number of shares outstanding of the registrant’s common stock as of March 5, 2003:10, 2004:

 

Common Stock, $1.00 Par Value - 3,644,8063,658,809 shares

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the Annual Shareholders’ Report for the year ended December 31, 20022003 are incorporated by reference into Part I and Part II pursuant to Section 13 of the Act.

 

Portions of the proxy statement for the annual shareholders’ meeting on April 15, 200320, 2004 are incorporated by reference into Part III. The incorporation by reference herein of portions of the proxy statement shall not be deemed to incorporate by reference the information referred to in Item 402(a)(8) of regulation S-K.


2



Exhibit index is located on sequentially numbered page 15.

INDEX

PART I.

ITEM 1.

BUSINESS

3

ITEM 2.

PROPERTIES

11

ITEM 3.

LEGAL PROCEEDINGS

12

11

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

12

11

PART II.

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

13

12

ITEM 6.

SELECTED FINANCIAL DATA

13

12

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

13

12

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

13

12

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

13

12

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

13

12

ITEM 9A.

CONTROLS AND PROCEDURES
12

PART III.

ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

14

13

ITEM 11.

EXECUTIVE COMPENSATION

14

13

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

14

13

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

14

13

ITEM 14.

CONTROLSPRINCIPAL ACCOUNTING FEES AND PROCEDURES

14

13

PART IV.

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

14

SIGNATURES

14

15

3


PART I.

ITEM 1. BUSINESS

BUSINESS

CNB FINANCIAL CORPORATION

 

CNB Financial Corporation (the Corporation) is a Financial Holding Company registered under the Bank Holding Company Act of 1956, as amended. It was incorporated under the laws of the Commonwealth of Pennsylvania in 1983 for the purpose of engaging in the business of a Financial Holding Company. On April 26, 1984, the Corporation acquired all of the outstanding capital stock of County National Bank (the Bank), a national banking chartered institution. The Corporation is subject to regulation, supervision and examination by the Board of Governors of the Federal Reserve System. In general, the Corporation is limited to owning or controlling banks and engaging in such other activities as are properly incident thereto. The Corporation is currently engaged in twothree non-banking activities through its wholly owned subsidiaries CNB Investment Corporation, and County Reinsurance Company.Company, and CNB Insurance Agency. CNB Investment Corporation was formed in November 1998 to hold and manage investments that were previously owned by County National Bank and the Corporation and to provide the Corporation with additional latitude to purchase other investments. County Reinsurance Company was formed in June of 2001 as a corporation in the state of Arizona. The company provides accidental death and disability and life insurance as a part of lending relationships of the Bank. CNB Insurance Agency was established in February of 2003. The company provides fixed annuity products to banking customers.

 

The Corporation does not currently engage in any operating business activities, other than the ownership and management of County National Bank, CNB Investment Corporation, and County Reinsurance Company.Company, and CNB Insurance Agency.

COUNTY NATIONAL BANK

 

The Bank is a nationally chartered banking institution incorporated in 1934. The Bank’s Main Office is located at 1 South Second Street, Clearfield, (Clearfield County) Pennsylvania. The Bank’s primary marketing area consists of the Pennsylvania Counties of Clearfield, Elk (excluding the Townships of Millstone, Highland and Spring Creek), McKean, Cambria and Cameron. It also includes a portion of western Centre County including Philipsburg Borough, Rush Township and the western portions of Snow Shoe and Burnside Townships and a portion of Jefferson County, consisting of the boroughs of Brockway, Falls Creek, Punxsutawney, Reynoldsville and Sykesville, and the townships of Washington, Winslow and Henderson. The approximate population of the general trade area is 150,000. The economy is diversified and includes manufacturing industries, wholesale and retail trade, services industries, family farms and the production of natural resources of coal, oil, gas and timber.

 

In addition to the Main Office, the Bank has 1918 full-service branch offices, and 21 limited service branch facility, and 2 loan production offices located in various communities in its market area. In the thirdfourth quarter of 2002,2003, the Bank opened a loan production office in Johnstown,Warren, PA and is offering loans to small businesses and consumers in communities located throughout the western part of Pennsylvania.area.

 

The Bank is a full-service bank engaging in a full range of banking activities and services for individual, business, governmental and institutional customers. These activities and services principally include checking, savings, and time and deposit accounts; real estate, commercial, industrial, residential and consumer loans; and a variety of other specialized financial services. Its Trust division offers a full range of client services.

 

The Bank’s customer base is such that loss of one customer relationship or a related group of depositors would not have a materially adverse effect on the business of the Bank.

 

The Bank’s loan portfolio is diversified so that one industry, group of related industries or changes in household economic conditions doeswould not comprise a material portion of the loan portfolio.

 

The Bank’s business is not seasonal nor does it have any risks attendant to foreign sources.

COMPETITION

 

The banking industry in the Bank’s service area continues to be extremely competitive, both among commercial banks and with other financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds and credit unions. The increased competition has resulted from changes in the legal and regulatory guidelines as well as from economic conditions. Mortgage banking firms, leasing companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms, and even government agencies provide additional competition for loans and other

financial services. Some of the financial service providers operating in the Bank’s market area operate on a large-scale regional or national basis and possess resources greater than those of the Bank and the Corporation. The Bank is generally competitive

4


with all competing financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

SUPERVISION AND REGULATION

 

The Bank is subject to supervision and examination by applicable federal and state banking agencies, including the Office of the Comptroller of the Currency. In addition, the Bank is insured by and subject to some or all of the regulations of the Federal Deposit Insurance Corporation (“FDIC”). The Bank is also subject to various requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types, amounts and terms and conditions of loans that may be granted, and limitation on the types of investments that may be made and the types of services that may be offered. Various consumer laws and regulations also affect the operation of the Bank. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the Federal Reserve Board, including actions taken with respect to interest rates, as it attempts to control the money supply and credit availability in order to influence the economy.

EXECUTIVE OFFICERS

 

The table below lists the executive officers of the Corporation and County National Bank and sets forth certain information with respect to such persons.

NAME


AGE

AGE

PRINCIPAL OCCUPATION
FOR LAST FIVE YEARS




WILLIAM F. FALGER  

55

56

PRESIDENT AND CHIEF EXECUTIVE OFFICER,
CNB FINANCIAL CORPORATION, SINCE 1/1/01;
PREVIOUSLY, EXECUTIVE VICE PRESIDENT,
CNB FINANCIAL CORPORATION, SINCE 3/28/95
95.

PRESIDENT AND CHIEF EXECUTIVE OFFICER,
COUNTY NATIONAL BANK, SINCE 1/01/93.

WILLIAM A. FRANSON

59

EXECUTIVE VICE PRESIDENT, CNB
FINANCIAL CORPORATION, SINCE 1/1/01;
SECRETARY, CNB FINANCIAL
CORPORATION, SINCE 3/28/95. EXECUTIVE VICE PRESIDENT, CASHIER AND CHIEF OPERATING OFFICER, COUNTY NATIONAL BANK, SINCE 1/01/93.

JOSEPH B. BOWER, JR.  

39

40

SECRETARY, SINCE 12/31/03 & TREASURER, CNB FINANCIAL CORPORATION, SINCE 11/18/97 EXECUTIVE VICE PRESIDENT, CHIEF OPERATING OFFICER, SINCE 12/31/03 AND CHIEF FINANCIAL OFFICER, COUNTY NATIONAL BANK, SINCE 12/10/02.

MARK D. BREAKEY  

44

45

SENIOR VICE PRESIDENT AND SENIOR LOAN OFFICER,CREDIT RISK MANAGER, COUNTY NATIONAL BANK.

BANK, SINCE 5/95
DONALD E. SHAWLEY  

47

48

SENIOR VICE PRESIDENT, COUNTY NATIONAL BANK, SINCE 9/29/98. TRUST OFFICER SINCE 11/1/85.

RICHARD L. SLOPPY53SENIOR VICE PRESIDENT AND SENIOR LOAN OFFICER, COUNTY NATIONAL BANK, SINCE 1/1/04

 

Officers are elected annually at the reorganization meeting of the Board of Directors.

 

EMPLOYEES

 

The Corporation has no employees who are not employees of County National Bank. As of December 31, 2002,2003, the Bank had a total of 238 employees of which 180186 were full time and 5852 were part time.

5


MONETARY POLICIES

 

The earnings and growth of the banking industry are affected by the credit policies of monetary authorities, including the Federal Reserve System. An important function of the Federal Reserve System is to regulate the national supply of bank credit in order to control recessionary and inflationary pressures. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market activities in U.S. Government Securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These operations are used in varying combinations to influence overall economic growth and indirectly, bank loans, securities, and deposits. These variables may also affect interest rates charged on loans or paid for deposits. The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of commercial banks in the past and are expected to continue to have such an effect in the future.

 

In view of the changing conditions in the national economy and in the money markets, as well as the effect of actions by monetary and fiscal authorities including the Federal Reserve System, no prediction can be made as to possible future changes in interest rates, deposit levels, loan demand or their effect on the business and earnings of the Corporation and the Bank.

DISTRIBUTION OF ASSETS, LIABILITIES, & SHAREHOLDER’S EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL

 

The following tables set forth statistical information relating to the Corporation and its wholly-owned subsidiaries. The tabletables should be read in conjunction with the consolidated financial statements of the Corporation which are incorporated by reference hereinafter.

6


CNB Financial Corporation

Average Balances and Net Interest Margin

(Dollars in thousands)

 

 

December 31, 2002

 

December 31, 2001

 

December 31, 2000

 

 

 


 


 


 

 

 

Average
Balance

 

Annual
Rate

 

Interest
Inc./Exp.

 

Average
Balance

 

Annual
Rate

 

Interest
Inc./Exp.

 

Average
Balance

 

Annual
Rate

 

Interest
Inc./Exp.

 

  

 



 



 



 



 



 



 



 



 

Assets
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits with banks 

$

1,733

 

 

4.85

%

$

84

 

$

3,660

 

 

4.62

%

$

169

 

$

2,200

 

 

6.23

%

$

137

 

Federal funds sold and securities purchased under agreements to resell 

 

14,034

 

 

1.90

%

 

267

 

 

11,534

 

 

3.76

%

 

434

 

 

1,078

 

 

6.22

%

 

67

 

Securities: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Taxable

 

 

125,461

 

 

5.19

%

 

6,507

 

 

112,446

 

 

6.04

%

 

6,788

 

 

96,304

 

 

6.22

%

 

5,990

 

 Tax-Exempt (1)

 

 

44,104

 

 

6.87

%

 

3,030

 

 

30,977

 

 

6.81

%

 

2,109

 

 

36,575

 

 

6.82

%

 

2,493

 

 Equity Securities (1)

 

 

12,700

 

 

3.53

%

 

448

 

 

10,297

 

 

6.99

%

 

720

 

 

9,868

 

 

7.03

%

 

694

 

  

 



 



 



 



 



 



 



 



 



 

Total Securities 

 

198,032

 

 

5.22

%

 

10,336

 

 

168,914

 

 

6.05

%

 

10,220

 

 

146,025

 

 

6.42

%

 

9,381

 

Loans
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial (1) 

 

107,821

 

 

6.67

%

 

7,194

 

 

85,261

 

 

8.00

%

 

6,824

 

 

77,347

 

 

8.89

%

 

6,873

 

Mortgage (1) 

 

241,757

 

 

7.86

%

 

19,011

 

 

224,615

 

 

8.60

%

 

19,307

 

 

220,398

 

 

8.69

%

 

19,148

 

Installment 

 

37,608

 

 

8.14

%

 

3,063

 

 

40,406

 

 

9.21

%

 

3,720

 

 

44,993

 

 

9.18

%

 

4,130

 

Leasing 

 

16,246

 

 

7.03

%

 

1,142

 

 

23,146

 

 

7.33

%

 

1,697

 

 

29,437

 

 

7.25

%

 

2,134

 

  

 



 



 



 



 



 



 



 



 

Total Loans (2) 

 

403,432

 

 

7.54

%

 

30,410

 

 

373,428

 

 

8.45

%

 

31,548

 

 

372,175

 

 

8.67

%

 

32,285

 

Total earning assets 

 

601,464

 

 

6.77

%

 

40,746

 

 

542,342

 

 

7.70

%

 

41,768

 

 

518,200

 

 

8.04

%

 

41,666

 

Non Interest Bearing Assets
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash & Due From Banks 

 

13,508

 

 

 

 

 

 

 

 

13,353

 

 

 

 

 

 

 

 

12,933

 

 

 

 

 

 

 

Premises & Equipment 

 

12,213

 

 

 

 

 

 

 

 

12,797

 

 

 

 

 

 

 

 

12,912

 

 

 

 

 

 

 

Other Assets 

 

19,867

 

 

 

 

 

 

 

 

20,014

 

 

 

 

 

 

 

 

18,493

 

 

 

 

 

 

 

Allowance for Possible Loan Losses 

 

(4,422

)

 

 

 

 

 

 

 

(4,033

)

 

 

 

 

 

 

 

(3,885

)

 

 

 

 

 

 

  

 



 



 



 



 



 



 



 



 

Total Non Interest Earning Assets 

 

41,166

 

 

 

 

 

 

 

 

42,131

 

 

 

 

 

 

 

 

40,453

 

 

 

 

 

 

 

  

 



 



 



 



 



 



 



 



 

Total Assets
 

$

642,630

 

 

 

 

$

40,746

 

$

584,473

 

 

 

 

$

41,768

 

$

558,653

 

 

 

 

$

41,666

 

  

 



 



 



 



 



 



 



 



 

Liabilities and Shareholders’ Equity Interest-Bearing Deposits
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand - interest-bearing 

$

132,288

 

 

0.85

%

$

1,126

 

$

122,709

 

 

1.78

%

$

2,182

 

$

117,352

 

 

2.48

%

$

2,910

 

Savings 

 

77,851

 

 

1.53

%

 

1,192

 

 

77,214

 

 

2.98

%

 

2,304

 

 

72,128

 

 

3.81

%

 

2,748

 

Time 

 

265,112

 

 

3.99

%

 

10,590

 

 

245,722

 

 

5.49

%

 

13,485

 

 

242,352

 

 

5.36

%

 

13,002

 

  

 



 



 



 



 



 



 



 



 

Total interest-bearing deposits 

 

475,251

 

 

2.72

%

 

12,908

 

 

445,645

 

 

4.03

%

 

17,971

 

 

431,832

 

 

4.32

%

 

18,660

 

Short-term borrowings 

 

1,915

 

 

2.09

%

 

40

 

 

1,503

 

 

3.79

%

 

57

 

 

5,225

 

 

6.18

%

 

323

 

Long-term borrowings 

 

38,740

 

 

5.10

%

 

1,976

 

 

19,973

 

 

5.60

%

 

1,119

 

 

13,648

 

 

6.24

%

 

851

 

Trust preferred securities 

 

5,833

 

 

4.75

%

 

277

 

 

—  

 

 

 

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

  

 



 



 



 



 



 



 



 



 

Total interest-bearing liabilities 

 

521,739

 

 

2.91

%

 

15,201

 

 

467,121

 

 

4.10

%

 

19,147

 

 

450,705

 

 

4.40

%

 

19,834

 

Demand - non-interest-bearing 

 

56,321

 

 

 

 

 

 

 

 

54,254

 

 

 

 

 

 

 

 

52,092

 

 

 

 

 

 

 

Other liabilities 

 

8,121

 

 

 

 

 

 

 

 

8,331

 

 

 

 

 

 

 

 

5,474

 

 

 

 

 

 

 

  

 



 



 



 



 



 



 



 



 

Total Liabilities 

 

586,181

 

 

 

 

 

15,201

 

 

529,706

 

 

 

 

 

19,147

 

 

508,271

 

 

 

 

 

19,834

 

Shareholders’ Equity 

 

56,449

 

 

 

 

 

 

 

 

54,767

 

 

 

 

 

 

 

 

50,382

 

 

 

 

 

 

 

  

 



 



 



 



 



 



 



 



 

Total Liabilities and Shareholders’ Equity
 

$

642,630

 

 

 

 

$

15,201

 

$

584,473

 

 

 

 

$

19,147

 

$

558,653

 

 

 

 

$

19,834

 

  

 



 



 



 



 



 



 



 



 

Interest Income/Earning Assets 

 

 

 

 

6.77

%

$

40,746

 

 

 

 

 

7.70

%

$

41,768

 

 

 

 

 

8.04

%

$

41,666

 

Interest Expense/Interest Bearing Liabilities 

 

 

 

 

2.91

%

 

15,201

 

 

 

 

 

4.10

%

 

19,147

 

 

 

 

 

4.40

%

 

19,834

 

  

 

 

 



 



 

 

 

 



 



 

 

 

 



 



 

Net Interest Spread
 

 

 

 

 

3.86

%

$

25,545

 

 

 

 

 

3.60

%

$

22,621

 

 

 

 

 

3.64

%

$

21,832

 

  

 

 

 



 



 

 

 

 



 



 

 

 

 



 



 

Interest Income/Interest Earning Assets 

 

 

 

 

6.77

%

$

40,746

 

 

 

 

 

7.70

%

$

41,768

 

 

 

 

 

8.04

%

$

41,666

 

Interest Expense/Interest Earning Assets 

 

 

 

 

2.53

%

 

15,201

 

 

 

 

 

3.53

%

 

19,147

 

 

 

 

 

3.83

%

 

19,834

 

  

 

 

 



 



 

 

 

 



 



 

 

 

 



 



 

Net Interest Margin
 

 

 

 

 

4.25

%

$

25,545

 

 

 

 

 

4.17

%

$

22,621

 

 

 

 

 

4.21

%

$

21,832

 

  

 

 

 



 



 

 

 

 



 



 

 

 

 



 





  December 31, 2003

 December 31, 2002

 December 31, 2001

  

Average

Balance


  

Annual

Rate


  

Interest

Inc./Exp.


 

Average

Balance


  

Annual

Rate


  

Interest

Inc./Exp.


 

Average

Balance


  

Annual

Rate


  

Interest

Inc./Exp.


Assets

                              

Interest-bearing deposits with banks

 $1,818  2.42% $44 $1,733  4.85% $84 $3,660  4.62% $169

Federal funds sold and securities purchased under agreements to resell

  13,395  1.34%  180  14,034  1.90%  267  11,534  3.76%  434

Securities:

                              

Taxable

  117,018  3.81%  4,457  125,461  5.19%  6,507  112,446  6.04%  6,788

Tax-Exempt (1)

  45,297  6.90%  3,125  44,104  6.87%  3,030  30,977  6.81%  2,109

Equity Securities (1)

  13,576  3.73%  507  12,700  3.53%  448  10,297  6.99%  720
  


 

 

 


 

 

 


 

 

Total Securities

  191,104  4.35%  8,313  198,032  5.22%  10,336  168,914  6.05%  10,220

Loans

                              

Commercial (1)

  147,719  6.19%  9,141  107,821  6.67%  7,194  85,261  8.00%  6,824

Mortgage (1)

  247,365  7.25%  17,927  241,757  7.86%  19,011  224,615  8.60%  19,307

Installment

  34,496  8.64%  2,981  37,608  8.14%  3,063  40,406  9.21%  3,720

Leasing

  8,955  6.91%  619  16,246  7.03%  1,142  23,146  7.33%  1,697
  


 

 

 


 

 

 


 

 

Total Loans (2)

  438,535  6.99%  30,668  403,432  7.54%  30,410  373,428  8.45%  31,548

Total earning assets

  629,639  6.19%  38,981  601,464  6.77%  40,746  542,342  7.70%  41,768

Non Interest Bearing Assets

                              

Cash & Due From Banks

  15,130         13,508         13,353       

Premises & Equipment

  12,723         12,213         12,797       

Other Assets

  39,458         19,867         20,014       

Allowance for Loan Losses

  (5,627)        (4,422)        (4,033)      
  


       


       


      

Total Non Interest Earning Assets

  61,684         41,166         42,131       
  


    

 


    

 


    

Total Assets

 $691,323     $38,981 $642,630     $40,746 $584,473     $41,768
  


    

 


    

 


    

Liabilities and Shareholders’ Equity

                              

Interest-Bearing Deposits

                              

Demand - interest-bearing

 $127,965  0.44% $563 $132,288  0.85% $1,126 $122,709  1.78% $2,182

Savings

  77,578  0.90%  696  77,851  1.53%  1,192  77,214  2.98%  2,304

Time

  301,254  3.19%  9,623  265,112  3.99%  10,590  245,722  5.49%  13,485
  


 

 

 


 

 

 


 

 

Total interest-bearing deposits

  506,797  2.15%  10,882  475,251  2.72%  12,908  445,645  4.03%  17,971

Short-term borrowings

  1,654  0.67%  11  1,915  2.09%  40  1,503  3.79%  57

Long-term borrowings

  40,000  5.09%  2,036  38,740  5.10%  1,976  19,973  5.60%  1,119

Subordinated debentures

  10,000  4.71%  471  5,833  4.75%  277  —        —  
  


 

 

 


 

 

 


 

 

Total interest-bearing liabilities

  558,451  2.40%  13,400  521,739  2.91%  15,201  467,121  4.10%  19,147

Demand - non-interest-bearing

  60,124         56,321         54,254       

Other liabilities

  8,230         8,121         8,331       
  


    

 


    

 


    

Total Liabilities

  626,805      13,400  586,181      15,201  529,706      19,147

Shareholders’ Equity

  64,518         56,449         54,767       
  


       


       


      

Total Liabilities and Shareholders’ Equity

 $691,323     $13,400 $642,630     $15,201 $584,473     $19,147
  


    

 


    

 


    

Interest Income/Earning Assets

     6.19% $38,981     6.77% $40,746     7.70% $41,768

Interest Expense/Interest Bearing Liabilities

     2.40%  13,400     2.91%  15,201     4.10%  19,147
      

 

     

 

     

 

Net Interest Spread

     3.79% $25,581     3.86% $25,545     3.60% $22,621
      

 

     

 

     

 

Interest Income/Interest Earning Assets

     6.19% $38,981     6.77% $40,746     7.70% $41,768

Interest Expense/Interest Earning Assets

     2.13%  13,400     2.53%  15,201     3.53%  19,147
      

 

     

 

     

 

Net Interest Margin

     4.06% $25,581     4.25% $25,545     4.17% $22,621
      

 

     

 

     

 


(1)

The amounts are reflected on a fully tax equivalent basis using the federal statutory rate of 35% in 2003, and 34% in 2002 2001 and 2000,2001, adjusted for certain tax preferences.

(2)

Average outstanding includes the average balance outstanding of all non-accrual loans. Loans consist of the average of total loans less average unearned income. The amount of loan fees included in the interest income on loans inis not material.

7

Net Interest Income

Rate-Volume Variance

(Dollars in thousands)

   

For Twelve Months

Ended December 31,

2003 over (under) 2002

Due to Change In


  

For Twelve Months

Ended December 31,

2002 over (under) 2001

Due to Change In


 
   Volume

  Rate

  Net

  Volume

  Rate

  Net

 

Assets

                         

Interest-Bearing Deposits with Banks

  $4  $(44) $(40) $(89) $4  $(85)

Federal Funds Sold and securities purchased under agreements to resell

   (12)  (75)  (87)  94   (261)  (167)

Securities:

                         

Taxable

   (438)  (1,612)  (2,050)  786   (1,067)  (281)

Tax-Exempt

   82   13   95   894   27   921 

Equity Securities

   31   28   59   168   (440)  (272)
   


 


 


 


 


 


Total Securities

   (333)  (1,690)  (2,023)  1,853   (1,737)  116 

Loans

                         

Commercial

   2,662   (715)  1,947   1,806   (1,436)  370 

Mortgage

   441   (1,525)  (1,084)  1,473   (1,769)  (296)

Installment

   (253)  171   (82)  (258)  (399)  (657)

Leasing

   (513)  (10)  (523)  (506)  (49)  (555)
   


 


 


 


 


 


Total Loans

   2,337   (2,079)  258   2,515   (3,653)  (1,138)
   


 


 


 


 


 


Total Earning Assets

  $2,004  $(3,769) $(1,765) $4,368  $(5,390) $(1,022)
   


 


 


 


 


 


Liabilities and Shareholders’ Equity

                         

Interest-Bearing Deposits

                         

Demand - Interest-Bearing

  $(37) $(526) $(563) $370  $(2,154) $(1,784)

Savings

   (4)  (492)  (496)  218   (1,774)  (1,556)

Time

   1,444   (2,411)  (967)  1,221   (3,633)  (2,412)
   


 


 


 


 


 


Total Interest-Bearing Deposits

   1,403   (3,429)  (2,026)  1,809   (7,561)  (5,752)

Short-Term Borrowings

   (5)  (24)  (29)  (205)  (78)  (283)

Long-Term Borrowings

   64   (4)  60   1,928   (526)  1,402 

Subordinated debentures

   198   (4)  194   —     —     —   
   


 


 


 


 


 


Total Interest-Bearing Liabilities

  $1,660  $(3,461) $(1,801) $3,532  $(8,165) $(4,633)
   


 


 


 


 


 


Change in Net Interest Income

  $344  $(308) $36  $836  $2,775  $3,611 
   


 


 


 


 


 



Net Interest Income
Rate-Volume Variance
(Dollars in thousands)

 

For Twelve Months Ended December 31,
2002 over (under) 2001
Due to Change in

 

For Twelve Months Ended December 31,
2001 over (under) 2000
Due to Change in

 


 


 


 

 

 

Volume

 

Rate

 

Net

 

Volume

 

Rate

 

Net

 

  

 



 



 



 



 



 

Assets
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits with Banks 

$

(89

)

$

4

 

$

(85

)

$

91

 

$

(59

)

$

32

 

Federal Funds Sold 

 

94

 

 

(261

)

 

(167

)

 

650

 

 

(283

)

 

367

 

Securities:
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Taxable

 

 

786

 

 

(1,067

)

 

(281

)

 

1,004

 

 

(206

)

 

798

 

 Tax-Exempt

 

 

894

 

 

27

 

 

921

 

 

(382

)

 

(2

)

 

(384

)

 Equity Securities

 

 

168

 

 

(440

)

 

(272

)

 

30

 

 

(4

)

 

26

 

  

 



 



 



 



 



 

Total Securities 

 

1,853

 

 

(1,737

)

 

116

 

 

1,393

 

 

(554

)

 

839

 

Loans
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial

 

 

1,806

 

 

(1,436

)

 

370

 

 

703

 

 

(752

)

 

(49

)

 Mortgage

 

 

1,473

 

 

(1,769

)

 

(296

)

 

366

 

 

(207

)

 

159

 

 Installment

 

 

(258

)

 

(399

)

 

(657

)

 

(421

)

 

11

 

 

(410

)

 Leasing

 

 

(506

)

 

(49

)

 

(555

)

 

(456

)

 

19

 

 

(437

)

  

 



 



 



 



 



 

 Total Loans

 

 

2,515

 

 

(3,653

)

 

(1,138

)

 

192

 

 

(929

)

 

(737

)

  

 



 



 



 



 



 

Total Earning Assets
 

$

4,368

 

$

(5,390

)

$

(1,022

)

$

1,585

 

$

(1,483

)

$

102

 

  

 



 



 



 



 



 

Liabilities and Shareholders’ Equity
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Deposits
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Demand - Interest-Bearing

 

 

370

 

 

(2,154

)

 

(1,784

)

 

133

 

 

(861

)

 

(728

)

 Savings

 

 

218

 

 

(1,774

)

 

(1,556

)

 

194

 

 

(638

)

 

(444

)

 Time

 

 

1,221

 

 

(3,633

)

 

(2,412

)

 

181

 

 

302

 

 

483

 

  

 



 



 



 



 



 



 

 Total Interest-Bearing Deposits

 

 

1,809

 

 

(7,561

)

 

(5,752

)

 

508

 

 

(1,197

)

 

(689

)

 Short-Term Borrowings

 

 

(205

)

 

(78

)

 

(283

)

 

(230

)

 

(36

)

 

(266

)

 Long-Term Borrowings

 

 

1,928

 

 

(526

)

 

1,402

 

 

394

 

 

(126

)

 

268

 

  

 



 



 



 



 



 



 

Total Interest-Bearing Liabilities 

$

3,532

 

$

(8,165

)

$

(4,633

)

$

672

 

$

(1,359

)

$

(687

)

  

 



 



 



 



 



 

Change in Net Interest Income
 

$

836

 

$

2,775

 

$

3,611

 

$

913

 

$

(124

)

$

789

 

  

 



 



 



 



 



 


1.

The change in interest due to both volume and rate hashad been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

2.

Included in interest income is $1,878, $1,621 $1,453 and $1,008$1,453 of fees for the years ending 2003, 2002 and 2001, and 2000, respectively.

3.

Income on restructured loans accounted for under SFAS Nos. 114 & 118 are included in interest earning assets.

8

Investment Portfolio


(Dollars In Thousands)

 

Securities Portfolio
(Dollars In Thousands)

 

December 31, 2002

 

December 31, 2001

 

December 31, 2000

 

 


 


 


 

 

Amortized
Cost

 

Unrealized

 

Fair
Value

 

Amortized
Cost

 

Unrealized

 

Fair
Value

 

Amortized
Cost

 

Unrealized

 

Fair
Cost

 



 December 31, 2003

 December 31, 2002

 December 31, 2001

Gains

 

Losses

Gains

 

Losses

Gains

 

Losses

 

Amortized

Cost


 Unrealized

 

Market

Value


 

Amortized

Cost


 Unrealized

 

Market

Value


 

Amortized

Cost


 Unrealized

 

Market

Value


 



 



 



 



 



 



 



 



 



 



 



 



 

 Gains

 Losses

 Gains

 Losses

 Gains

 Losses

 

Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,169

 

$

145

 

$

—  

 

$

10,314

 

$

14,046

 

$

263

 

$

1

 

$

14,308

 

$

23,045

 

$

122

 

$

8

 

$

23,159

 

 $13,282 $62 $6 $13,338 $10,169 $145 $—   $10,314 $14,046 $263 $1 $14,308

U.S. Government agencies and corporations

 

26,109

 

431

 

8

 

26,532

 

24,073

 

503

 

7

 

24,569

 

25,926

 

105

 

11

 

26,020

 

  30,312  162  35 $30,439  26,109  431  8  26,532  24,073  503  7  24,569

Obligations of States and Political Subdivisions

 

47,322

 

2,520

 

105

 

49,737

 

25,450

 

478

 

175

 

25,753

 

35,111

 

428

 

197

 

35,342

 

  45,401  3,294  —   $48,695  47,322  2,520  105  49,737  25,450  478  175  25,753

Other Debt Securities

 

87,441

 

2,950

 

500

 

89,891

 

79,636

 

1,205

 

822

 

80,019

 

45,241

 

240

 

780

 

44,701

 

  73,171  2,384  279 $75,276  87,441  2,950  500  89,891  79,636  1,205  822  80,019

Marketable Equity Securities

 

8,680

 

280

 

409

 

8,551

 

8,115

 

97

 

104

 

8,108

 

7,186

 

164

 

322

 

7,028

 

  8,962  558  1,365 $8,155  8,680  280  409  8,551  8,115  97  104  8,108

 



 



 



 



 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

179,721

 

$

6,326

 

$

1,022

 

$

185,025

 

$

151,320

 

$

2,546

 

$

1,109

 

$

152,757

 

$

136,509

 

$

1,059

 

$

1,318

$

 

136,250

 

 $171,128 $6,460 $1,685 $175,903 $179,721 $6,326 $1,022 $185,025 $151,320 $2,546 $1,109 $152,757

 



 



 



 



 



 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maturity Distribution of Securities
(Dollars In Thousands)

December 31, 2002

(Amortized Cost)

 

 

Within
One Year

 

After One But
Within Five Years

 

After Five But
Within Ten Years

 

After
Ten Years

 

Collateralized Mortgage
Obligation and Other
Asset Backed Securities

 

 

 


 


 


 


 


 

 

 

$ Amt.

 

Yield

 

$ Amt.

 

Yield

 

$ Amt.

 

Yield

 

$ Amt.

 

Yield

 

$ Amt.

 

Yield

 

 

 



 



 



 



 



 



 



 



 



 



 

Securities Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

5,009

 

 

3.90

%

$

5,160

 

 

2.65

%

$

—  

 

 

 

 

$

—  

 

 

 

 

$

—  

 

 

 

 

U.S. Government agencies and corporations

 

 

14,013

 

 

4.29

%

 

12,096

 

 

3.63

%

 

—  

 

 

 

 

 

—  

 

 

 

 

 

—  

 

 

 

 

Obligations of States and Political Subdivisions

 

 

500

 

 

7.84

%

 

10,054

 

 

6.68

%

 

7,921

 

 

7.01

%

 

28,847

 

 

7.05

%

 

—  

 

 

 

 

Other Debt Securities

 

 

10,987

 

 

6.19

%

 

10,876

 

 

5.86

%

 

10,130

 

 

7.12

%

 

10,826

 

 

4.12

%

 

44,622

 

 

3.81

%

 

 



 



 



 



 



 



 



 



 



 



 

 

TOTAL

 

 

$

30,509

 

 

4.91

%

$

38,186

 

 

4.94

%

$

18,051

 

 

7.07

%

$

39,673

 

 

6.25

%

$

44,622

 

 

3.81

%

 

 



 



 



 



 



 



 



 



 



 



 

Maturity Distribution of Investment Securities

(Dollars In Thousands)

December 31, 2003

  

Within

One Year


  

After One But

Within Five Years


  

After Five But

Within Ten Years


  After Ten
Years


  

Collaterialized Mortgage

Obligation and Other

Asset Backed Securities


 
  $ Amt.

 Yield

  $ Amt.

 Yield

  $ Amt.

 Yield

  $ Amt.

 Yield

  $ Amt.

 Yield

 

Securities Available for Sale:

                         

U.S. Treasury

 5,108 2.65% 8,230 1.77% —      —      —     

U.S. Government agencies and corporations

 13,182 3.38% 17,257 1.94% —      —      —     

Obligations of States and

                         

Political Subdivisions

 881 4.21% 10,395 6.84% 8,183 6.94% 29,236 7.00% —     

Other Debt Securities

 4,035 5.21% 7,892 4.29% 11,546 7.07% 11,160 3.65% 40,643 3.75%
  
 

 
 

 
 

 
 

 
 

TOTAL

 23,206 3.57% 43,774 3.45% 19,729 7.01% 40,396 6.01% 40,643 3.75%
  
 

 
 

 
 

 
 

 
 

The weighted average yields are based on bookmarket value and effective yields weighted for the scheduled maturity with tax-exempt securities adjusted to a taxable-equivalent basis using a tax rate of 34%35%.  No

The portfolio contains no holdings of a single issuer represented more thanthat exceeds 10% of shareholders’ equity other than the portfolio.US Treasury and governmental agencies.

9


LOAN PORTFOLIO

(Dollars in thousands)

A. TYPE OF LOAN

 

 

2002

 

2001

 

2000

 

1999

 

1998

 

  

 



 



 



 



 

 Commercial, Financial and Agricultural

 

$

130,121

 

$

98,745

 

$

79,229

 

$

78,588

 

$

66,257

 

 Residential Mortgage

 

 

143,569

 

 

154,115

 

 

160,525

 

 

159,884

 

 

134,998

 

 Commercial Mortgage

 

 

97,928

 

 

73,904

 

 

59,680

 

 

49,549

 

 

46,701

 

 Installment

 

 

36,289

 

 

39,442

 

 

40,126

 

 

43,772

 

 

38,393

 

 Lease Receivables

 

 

13,600

 

 

22,249

 

 

30,318

 

 

35,918

 

 

29,362

 

  

 



 



 



 



 



 

 GROSS LOANS

 

 

421,507

 

 

388,455

 

 

369,878

 

 

367,711

 

 

315,711

 

 Less: Unearned Income

 

 

1,143

 

 

2,282

 

 

3,722

 

 

4,947

 

 

4,570

 

  

 



 



 



 



 



 

TOTAL LOANS NET OF UNEARNED 

$

420,364

 

$

386,173

 

$

366,156

 

$

362,764

 

$

311,141

 

  

 



 



 



 



 

   2003

  2002

  2001

  2000

  1999

Commercial, Financial and Agricultural

  $168,794  $130,121  $98,745  $79,229  $78,588

Residential Mortgage

   141,720   143,569   154,115   160,523   159,884

Commercial Mortgage

   110,951   97,928   73,904   59,680   49,549

Installment

   30,910   36,289   39,442   40,128   43,772

Lease Receivables

   6,285   13,600   22,249   30,318   35,918
   

  

  

  

  

GROSS LOANS

   458,660   421,507   388,455   369,878   367,711

Less: Unearned Income

   411   1,143   2,282   3,722   4,947
   

  

  

  

  

TOTAL LOANS NET OF UNEARNED

  $458,249  $420,364  $386,173  $366,156  $362,764
   

  

  

  

  

B. LOAN MATURITIES AND INTEREST SENSITIVITY

 

 

December 31, 2002

 

 

 


 

 

 

One Year
or Less

 

One Through
Five Years

 

Over
Five Years

 

Total Gross
Loans

 

 

 



 



 



 



 

Commercial, Financial and Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loans With Predetermined Rate

 

$

10,211

 

$

27,874

 

$

20,458

 

$

58,543

 

 Loans With Floating Rate

 

 

56,063

 

 

13,692

 

 

1,823

 

 

71,578

 

 

 



 



 



 



 

  

$

66,274

 

$

41,566

 

$

22,281

 

$

130,121

 

  

 



 



 



 

   December 31, 2003

   

One Year

or Less


  

One Through

Five Years


  

Over Five

Years


  

Total Gross

Loans


Commercial, Financial and Agricultural

                

Loans With Predetermined Rate

  $14,373  $34,936  $27,062  $76,371

Loans With Floating Rate

   76,515   15,488   420   92,423
   

  

  

  

   $90,888  $50,424  $27,482  $168,794
   

  

  

  

C. RISK ELEMENTS

 

 

2002

 

2001

 

2000

 

1999

 

1998

 

  

 



 



 



 



 

Loans on non-accrual basis 

$

1,830

 

$

1,174

 

$

652

 

$

862

 

$

198

 

Accruing loans which are contractually past due 90 days or more as to interest or principal payment 

 

1,106

 

 

432

 

 

1,136

 

 

886

 

 

1,479

 

Troubled Debt Restructurings 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

538

 

  

 



 



 



 



 

  

$

2,936

 

$

1,606

 

$

1,788

 

$

1,748

 

$

2,215

 

  

 



 



 



 



 


   2003

  2002

  2001

  2000

  1999

Loans on non-accrual basis

  $1,873  $1,830  $1,174  $652  $862

Accruing loans which are contractually past due 90 days or more as to interest or principal payment

   1,076   1,106   432   1,136   886
   

  

  

  

  

   $2,949  $2,936  $1,606  $1,788  $1,748
   

  

  

  

  


1.

Interest income recorded on the non-accrual loans for the year ended December 31, 20022003 was $120.$75. Interest income which would have been recorded on these loans had they been on accrual status was $201.

$182.

2.

Loans are placed in non-accrual status when the interest or principal is 90 days past due, unless the loan is in collection, well secured and it is believed that there will be no loss of interest or principal.

3.

At December 31, 20022003 there was $20,289$15,366 in loans which are considered problem loans which were not included in the table above. In the opinion of management, these loans are adequately secured and losses are believed to be minimal.

10


SUMMARY OF LOAN LOSS EXPERIENCE

(Dollars Inin Thousands)

Analysis of the Allowance for Loan Losses
Years Ended December 31,

 

 

2002

 

2001

 

2000

 

1999

 

1998

 

  

 



 



 



 



 

Balance at beginning of Period 

$

4,095

 

$

3,879

 

$

3,890

 

$

3,314

 

$

3,062

 

Charge-Offs: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial, Financial and Agricultural

 

 

152

 

 

38

 

 

144

 

 

90

 

 

77

 

 Commercial Mortgages

 

 

82

 

 

162

 

 

3

 

 

54

 

 

—  

 

 Residential Mortgages

 

 

127

 

 

87

 

 

12

 

 

—  

 

 

16

 

 Installment

 

 

468

 

 

494

 

 

413

 

 

379

 

 

459

 

 Leasing

 

 

235

 

 

234

 

 

395

 

 

93

 

 

42

 

  

 



 



 



 



 

  

 

1,064

 

 

1,015

 

 

967

 

 

616

 

 

594

 

Recoveries: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial, Financial and Agricultural

 

 

1

 

 

1

 

 

18

 

 

80

 

 

21

 

 Commercial Mortgages

 

 

52

 

 

4

 

 

2

 

 

4

 

 

—  

 

 Residential Mortgages

 

 

—  

 

 

8

 

 

—  

 

 

—  

 

 

2

 

 Installment

 

 

87

 

 

83

 

 

95

 

 

103

 

 

115

 

 Leasing

 

 

65

 

 

55

 

 

34

 

 

6

 

 

1

 

  

 



 



 



 



 

  

 

205

 

 

151

 

 

149

 

 

193

 

 

139

 

 Net Charge-Offs:

 

 

(859

)

 

(864

)

 

(818

)

 

(423

)

 

(455

)

 Provision for Loan Losses

 

 

1,800

 

 

1,080

 

 

807

 

 

643

 

 

707

 

 Adjustments due to acquisition

 

 

—  

 

 

—  

 

 

—  

 

 

356

 

 

—  

 

  

 



 



 



 



 



 

 Balance at End-of-Period

 

$

5,036

 

$

4,095

 

$

3,879

 

$

3,890

 

$

3,314

 

  

 



 



 



 



 

Percentage of net charge-offs during the period to average loans outstanding 

 

0.21

 

 

0.23

 

 

0.22

 

 

0.13

 

 

0.16

 

 

Years Ended December 31,


  2003

  2002

  2001

  2000

  1999

 

Balance at beginning of Period

  $5,036  $4,095  $3,879  $3,890  $3,314 

Charge-Offs:

                     

Commercial, Financial and Agricultural

   19   152   38   144   90 

Commercial Mortgages

   174   82   162   3   54 

Residential Mortgages

   109   127   87   12   —   

Installment

   511   468   494   413   379 

Leasing

   111   235   234   395   93 
   


 


 


 


 


    924   1,064   1,015   967   616 

Recoveries:

                     

Commercial, Financial and Agricultural

   1   1   1   18   80 

Commercial Mortgages

   2   52   4   2   4 

Residential Mortgages

   —     —     8   —     —   

Installment

   80   87   83   95   103 

Leasing

   34   65   55   34   6 
   


 


 


 


 


    117   205   151   149   193 

Net Charge-Offs:

   (807)  (859)  (864)  (818)  (423)

Provision for Loan Losses

   1,535   1,800   1,080   807   643 
   


 


 


 


 


Balance at End-of-Period

  $5,764  $5,036  $4,095  $3,879  $3,534 
   


 


 


 


 


Percentage of net charge-offs during the period to average loans outstanding

   0.18%  0.21%  0.23%  0.22%  0.13%

The Provision for loan losses reflects the amount deemed appropriate by management to establish an adequate reserve to meet theprovide for probable incurred losses based on present and foreseeable risk characteristics of the present loan portfolio. Management’s judgement is based on the evaluation of individual loans, the overall risk characteristics of various portfolio segments, past experience with losses, the impact of economic condition on borrowers, and other relevant factors.

ALLOCATION OF THE ALLOWANCE FOR POSSIBLE LOAN LOSSES

(Dollars In Thousands)

 

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

 


 


 


 


 


 

 

 

% of Loans in
each Category

 

% of Loans in
each Category

 

% of Loans in
each Category

 

% of Loans in
each Category

 

% of Loans in
each Category

 

 

 


 


 


 


 


 

 

 

 

$ Amt.

 

 

to Total

 

 

$ Amt.

 

 

to Total

 

 

$ Amt.

 

 

to Total

 

 

$ Amt.

 

 

to Total

 

 

$ Amt.

 

 

to Total

 

 

 



 



 



 



 



 



 



 



 



 



 

Domestic: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Real Estate Mortgages

 

$

1,428

 

 

57.29

%

$

1,026

 

 

58.70

%

$

811

 

 

59.54

%

$

720

 

 

56.96

%

$

521

 

 

57.55

%

 Installment

 

 

490

 

 

8.61

%

 

519

 

 

10.15

%

 

473

 

 

10.84

%

 

592

 

 

11.90

%

 

453

 

 

12.16

%

 Commercial, Financial and Agricultural

 

 

1,776

 

 

30.87

%

 

1,066

 

 

25.42

%

 

706

 

 

21.42

%

 

6 2 6

 

 

21.37

%

 

435

 

 

20.99

%

 Leasing

 

 

178

 

 

3.23

%

 

212

 

 

5.73

%

 

221

 

 

8.20

%

 

177

 

 

9.77

%

 

140

 

 

9.30

%

 Unallocated

 

 

1,164

 

 

0.00

%

 

1,272

 

 

0.00

%

 

1,668

 

 

0.00

%

 

1,775

 

 

0.00

%

 

1,765

 

 

0.00

%

  

 



 



 



 



 



 



 



 



 



 

 TOTALS

 

$

5,036

 

 

100.00

%

$

4,095

 

 

100.00

%

$

3,879

 

 

100.00

%

$

3,890

 

 

100.00

%

$

3,314

 

 

100.00

%

  

 



 



 



 



 



 



 



 



 



 

 

  

2003

% of Loans in

each Category


  

2002

% of Loans in

each Category


  

2001

% of Loans in

each Category


  

2000

% of Loans in

each Category


  

1999

% of Loans in

each Category


 

Real Estate Mortgages

 $2,042 54.01% $1,428 57.29% $1,026 58.70% $811 59.54% $720 56.96%

Installment

  497 6.99%  490 8.61%  519 10.15%  473 10.84%  592 11.90%

Commercial, Financial and Agricultural

  2,472 37.75%  1,776 30.87%  1,066 25.42%  706 21.42%  626 21.37%

Leasing

  79 1.25%  178 3.23%  212 5.73%  221 8.20%  177 9.77%

Unallocated

  674 0.00%  1,164 0.00%  1,272 0.00%  1,668 0.00%  1,775 0.00%
  

 

 

 

 

 

 

 

 

 

TOTALS

 $5,764 100.00% $5,036 100.00% $4,095 100.00% $3,879 100.00% $3,890 100.00%
  

 

 

 

 

 

 

 

 

 


1.

In determining the allocation of the allowance for possible credit losses, County National Bank considers economic trends, historical patterns and specific credit reviews.

2.

With regard to the credit reviews, a “watchlist” is evaluated on a monthly basis to determine potential commercial losses. Consumer loans and mortgage loans are allocated using historical loss experience. The total of these reserves is deemed “allocated”, while the remaining balance is “unallocated”.

11


DEPOSITS

DEPOSITS
(Dollars In Thousands)

December 31,

 

2002

 

2001

 

2000

 


 


 


 


 

  

Average
Amount

 

Annual rate

 

Average
Amount

 

Annual rate

 

Average
Amount

 

Annual rate

 

  

 



 



 



 



 



 

Demand - Non Interest Bearing 

$

56,321

 

 

 

 

$

54,254

 

 

 

 

$

52,092

 

 

 

 

Demand - Interest Bearing 

 

132,288

 

 

0.85

%

 

122,709

 

 

1.78

%

 

117,352

 

 

2.48

%

Savings Deposits 

 

77,851

 

 

1.53

%

 

77,214

 

 

2.98

%

 

72,128

 

 

3.81

%

Time Deposits 

 

265,112

 

 

3.99

%

 

245,722

 

 

5.49

%

 

242,352

 

 

5.36

%

  

 

 

 

 



 

 

 

 



 

 

 

 

 TOTAL DEPOSITS

 

$

531,572

 

 

 

 

$

499,899

 

 

 

 

$

483,924

 

 

 

 

  

 

 

 

 



 

 

 

 



 

 

 

 

December 31,


  2003

  2002

  2001

 
   

Average

Amount


  

Annual

Rate


  

Average

Amount


  

Annual

Rate


  

Average

Amount


  

Annual

Rate


 

Demand - Non Interest Bearing

  $60,124     $56,321     $54,254    

Demand - Interest Bearing

   127,965  0.44%  132,288  0.85%  122,709  1.78%

Savings Deposits

   77,578  0.90%  77,851  1.53%  77,214  2.98%

Time Deposits

   301,254  3.19%  265,112  3.99%  245,722  5.49%
   

     

     

    

TOTAL

  $566,921     $531,572     $499,899    
   

     

     

    

The maturity of certificates of deposits and other time deposits in denomination of $100,000 or more as of December 31, 2002.
2003.

(Dollars In Thousands)

Maturing in: 

 

 

 

 Three months or less

 

$

3,236

 

 Greater than three months and through six months

 

 

1,607

 

 Greater than six months and through twelve months

 

 

2,789

 

 Greater than twelve months

 

 

55,351

 

  

 

 

Maturing in:

    

Three months or less

  $7,376

Greater than three months and through six months

   8,639

Greater than six months and through twelve months

   4,237

Greater than twelve months

   63,255
   

   $83,507
   

Key ratios for the Corporation for the years ended December 31, 20022003 and 20012002 appear in the Annual Shareholders’ Report for the year ended December 31, 20022003 under the caption “Selected Financial Data” on pages 2527 and 2628 and are incorporated herein by reference. Short-term borrowings for the Corporation were less on average than 30% of the Corporation’s stockholders’ equity at December 31, 2002.2003.

ITEM 2. PROPERTIES

 

The headquarters of the Corporation and the Bank are located at 1 South Second Street, Clearfield, Pennsylvania, in a building owned by the Corporation. The Bank operates 1918 full-service, 1 limited service office, and 2 limited serviceloan production offices. Of these 2122 offices, 16 are owned and five6 are leased from independent owners. There are no incumberances on the offices owned, and the rental expense on the leased property is immaterial in relation to operating expenses.

ITEM 3. LEGAL PROCEEDINGS

 

There are no material pending legal proceedings to which the Corporation or the Bank is a party, or of which any of their property is the subject, except ordinary routine proceedings which are incidental to the business. In the opinion of management and counsel, pending legal proceedings will not have a material adverse effect on the consolidated financial position of the Corporation.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

None

12


PART II.

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Information relating to the Corporation’s common stock is on pages 27 and 40page 26 of the Annual Shareholders’ Report for the year ended December 31, 20022003 and is incorporated herein by reference. There were 1,5571,527 registered shareholders of record as of March 5, 2003.10, 2004.

ITEM 6.

SELECTED FINANCIAL DATA

 

ITEM 6. SELECTED FINANCIAL DATA

Information required by this item is presented on pages 2526 and 2627 of the Annual Shareholders’ Report for the year ended December 31, 20022003 and is incorporated herein by reference.

ITEM 7.  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Information required by this item is presented on pages 28-3629-38 of the Annual Shareholders’ Report for the year ended December 31, 20022003 and is incorporated herein by reference.

ITEM 7A

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ITEM 7A QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Information required by this item is presented on pages 3435 and 3536 of the Annual Shareholders’ Report for the year ended December 31, 20022003 and is incorporated herein by reference.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following consolidated financial statements and report, which appear in the Annual Shareholders’ Report for the year ended December 31, 2002,2003, are incorporated herein by reference:

Pages in

Annual Report


Consolidated Statements of Condition

5

Consolidated Statements of Income

6

Consolidated Statements of Cash Flows

7

Consolidated Statements of Changes in Shareholders’ Equity

8

Notes to Consolidated Financial Statements

9-23

9-24

Report of Independent Auditors

24


ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

25

 None. 

13ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


None.

PART III.ITEM 9A. CONTROLS AND PROCEDURES

ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

 Information relating

As of the end of the period covered by this report, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and Procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective to ensure that the financial and nonfinancial information required to be disclosed by the Corporation in the reports that it files or submits under the Securities Exchange Act of 1934, including the form 10-K for the period ended December 31, 2003, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There have been no significant changes in the Corporation’s internal controls or in other factors that could significantly affect internal controls subsequent to the Corporation’s directors appears on pages 3 and 4date of the Proxy Statement for the Annual Meeting to be held on April 15, 2003 and is incorporated herein by reference.  Information relating to Executive Officers is includedtheir evaluation or any significant deficiencies or material weaknesses in Part I.such internal controls requiring corrective actions. As a result, no corrective actions were taken.

PART III.

ITEM 11.

EXECUTIVE COMPENSATION

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information relating to the Corporation’s directors appears on pages 3 and 4 of the Proxy Statement for the Annual Meeting to be held on April 20, 2004 and is incorporated herein by reference. Information relating to Executive Officers is included in Part I.

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item is presented on pages 7-116-10 of the Proxy Statement for the Annual Meeting of Shareholders to be held April 15, 200320, 2004 and is incorporated herein by reference.

ITEM 12.

SECUR ITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          Information required by this item is presented on pages 2-4 of the Proxy Statement for the Annual Meeting of Shareholders to be held April 15, 2003 and is incorporated herein by reference.

ITEM 13. 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required by this item is presented on page 11pages 2-4 of the Proxy Statement for the Annual Meeting of Shareholders to be held April 15, 200320, 2004 and is incorporated herein by reference.

ITEM 14.

CONTROLS AND PROCEDURES

 Within

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information required by this item is presented on page 10 of the 90-day period priorProxy Statement for the Annual Meeting of Shareholders to be held April 20, 2004 and is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND PROCEDURES

Information concerning principal accounting fees and procedures is incorporated herein by reference to the filing date of this report, an evaluation was carried out under“Concerning the supervision and with the participationIndependent Public Accountants” section of the Corporation’s management, including our Chief Executive Officer and Chief Financial Officer,proxy statement for the 2004 Annual Meeting of Shareholders, filed with the effectiveness of our disclosure controls and procedures (as defined in Rules 13A-14(c) and 15d-14(c) under the Securities Exchange Act of 1934).  Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are, to the best of their knowledge, effective to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.  Subsequent to the date of their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that there were no significant changes in the Corporation’s internal controlson or in other factors that could significantly affect its internal controls, including any corrective actions with regard to significant deficiencies and material weaknesses.about March 15, 2004.

PART IV.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


(A)

The following documents are filed as a part of this report:

1.

1.

The following financial statements of the Corporation incorporated by reference in Item 8:

Consolidated Statements of Condition at December 31, 20022003 and 2001

2002

Consolidated Statements of Income for the years ended December 31, 2003, 2002 2001 and 2000

2001

Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 2001 and 2000

2001

Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2003, 2002 2001and 2000

and 2001 Notes to Consolidated Financial Statements

Report of Independent Auditors

2.

2.

All financial statement schedules are omitted since they are not applicable.

14


3.

The following exhibits:

EXHIBIT

NUMBER



EXHIBIT
NUMBER

DESCRIPTION



3 i

Articles of Incorporation

3 ii

By-Laws

3 ii

By-Laws

10(A)

Employment Contract, President and CEO, filed herewith*

10(B)

Form of employment contract for Other Executive Officers, William A. Franson andOfficer, Joseph B. Bower, Jr., filed herewith*

10(C)

Stock Option Plan filed in the 1999 Proxy Statement Form DEF 14A incorporated herein by reference

13

13

Portions of Annual Report to Shareholders for 2002,2003, filed herewith

��21

21

Subsidiaries of the Registrant

23
Consent of Independent Auditors
31.1CEO Certification
31.2CFO Certification


*Management contract or compensatory plan.

(B)

A report on Form 8-K dated November 13, 2002 was filed by the Corporation during the fourth quarter of 2002 announcing under Item 5  (1) the approval of a plan to repurchase up to 180,000 shares of its common stock, (2) the approval of the conversion of the Corporation into a Financial Holding Company, (3) the fourth quarter dividend of 27 cents per share to shareholders of record on December 4, 2002 and a special dividend of 15 cents per share with the same record date, and (4) the resignation of Richard D. Gathagan as a Director. 

15A report on Form 8-K dated November 12, 2003 was filed announcing under Item 7 the fourth quarter dividend of 32 cents per share to shareholders of record on December 5, 2003. A report on Form 8-k dated December 10, 2003 was filed announcing under item 12 the opening of a loan production office in Warren, PA.


SIGNATURES

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CNB FINANCIAL CORPORATION

  

(Registrant)

CNB FINANCIAL CORPORATION
  

                    (Registrant)
Date: March 15, 2004March 21, 2003

By:

/s/ WILLIAM F. FALGER

 

/s/ William F. Falger


  

WILLIAM F. FALGER
President & Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 21, 2003.15, 2004.

/s/ WILLIAM    /s/ William F. FALGERFalger


 

President and Chief Executive Officer,

Director

Director

WILLIAM F. FALGER

  

/s/ WILLIAM A. FRANSON

 

Executive Vice-president and Secretary,


Director

WILLIAM A. FRANSON

/s/ ROBERT E. BROWN

Director

/s/ JEFFREY S. POWELL



ROBERT E. BROWN

JEFFREY S. POWELL

/s/ ROBERT C. PENOYER

Director

/s/ JAMES B. RYAN



ROBERT C. PENOYER

JAMES B. RYAN

/s/ JAMES J. LEITZINGER

Director

/s/ PETER F. SMITH



JAMES J. LEITZINGER

PETER F. SMITH

/s/ DENNIS L. MERREY

Director

/s/ JOSEPH L. WAROQUIER, SR.



DENNIS L. MERREY

JOSEPH L. WAROQUIER, SR

/s/ WILLIAM R. OWENS

Director

/s/ JAMES P. MOORE



WILLIAM R. OWENS

JAMES P. MOORE

16


CERTIFICATIONS

          I, William F. Falger, certify that:

          1.     I have reviewed this annual report on Form 10-K of CNB Financial Corporation.

          2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statement were made, not misleading with respect to the period covered by this annual report.

          3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.

          4.     The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c)  presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

          5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

          6.     The registrant’s other certifying officer and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  March 21, 2003

/s/ WILLIAM F. FALGER

    /s/ Robert E. Brown


 

Director

    /s/ Jeffrey S. Powell

William F. Falger
President
(Principal Executive Officer)

17


I, Joseph B. Bower, Jr., certify that:

          1.     I have reviewed this annual report on Form 10-K of CNB Financial Corporation.

          2.     Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statement were made, not misleading with respect to the period covered by this annual report.

          3.     Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report.

          4.     The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c)  presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date.

          5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors:

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

          6.     The registrant’s other certifying officer and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:  March 21, 2003

/s/ JOSEPH B. BOWER, JR.

Joseph B. Bower, Jr.
Treasurer
(Principal Financial Officer)

18


CERTIFICATE

          As required by 18 U.S.C. 1350, the undersigned certify that this Report on Form 10-K fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934, as amended, and that the information contained in the Report on Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the registrant.

/s/ WILLIAM F. FALGER


ROBERT E. BROWN

William F. Falger
 President
(Principal Executive Officer)

/s/ JOSEPH B. BOWER, JR.


Joseph B. Bower, Jr.
Treasurer
(Principal Financial Officer)

Dated:

March 21, 2003

JEFFREY S. POWELL

    /s/ Robert C. Penoyer


Director

    /s/ James B. Ryan


ROBERT C. PENOYERJAMES B. RYAN

    /s/ James J. Leitzinger


Director

    /s/ Peter F. Smith


JAMES J. LEITZINGERPETER F. SMITH

    /s/ Dennis L. Merrey


Director

    /s/ Deborah Dick Pontzer


DENNIS L. MERREYDEBORAH DICK PONTZER

    /s/ William R. Owens


Director

    /s/ James P. Moore


WILLIAM R. OWENSJAMES P. MOORE

19

15