UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

   
þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 20032004
or

   
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission File # 000-50245

NARA BANCORP, INC.

(Exact name of Registrant as specified in its charter)
   
Delaware
95-4849715
(State or other jurisdiction
of incorporation or organization)
 95-4849715
(I.R.S. Employer
Identificationidentification Number)

3701 Wilshire Boulevard

Suite 220
Los Angeles, California 90010
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code:(213) 639-1700
Securities registered pursuant to Section 12(b) of the Act:None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $0.001 per share
(Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.x Yeso Noþ

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act) Yesxþ YesNoo No

The aggregate market value of the Common Stock held by non-affiliates of the Registrant based upon the closing sale price of the Common Stock onas of the last business day of the Registrant’s most recently completed second fiscal quarter, June 30, 2003,2004, as reported on the Nasdaq National Market, was approximately $202,103,930.$397,429,000.

Number of shares outstanding of the Registrant’s Common Stock, as of March 11, 2004: 11,580,08931, 2005: 23,366,660

Portions of the Definitive Proxy Statement that will be filed in connection with the registrant’s Annual Meeting of Stockholders to be held on May 13, 2004 are incorporated by reference into Part III of this Form 10-K.

1


Table of Contents

     
  Page
    
  3 
  4 
  4 
5
  56 
  56 
  6 
  8 
  8 
  89 
  89 
  9 
  10 
  19 
  19 
  2223 
  2324 
  2425 
  2425 
  24 
    
  2625 
  2726 
  2928 
  5253 
  5556 
  5556 
  5556
60
 
    
  5661 
  5664 
  5668 
  5669 
  5670
 
    
  5771 
 EXHIBIT 10.20Exhibit 10.16
 EXHIBITExhibit 21.1
Exhibit 23.1
 EXHIBITExhibit 31.1
 EXHIBITExhibit 31.2
 EXHIBITExhibit 32.1
 EXHIBITExhibit 32.2

2


PART I

Forward-Looking Information

          Certain matters discussed in this Annual Report onForm 10-K may constitute forward-looking statements under Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations ofregarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our mission and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the wordwords such as “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. Our actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in such forward-looking statements. For a detailed discussion of the factors that might cause such a difference, see Item 1. “Business- Factors That May Impact Our Business or the Value of Our Stock.”

          Factors that might affect forward-looking statements include, among other things:

the demand for our products;
actions taken by ours competitors;
changes in the FDIC insurance premium;
tax rate changes, new tax laws and revised tax law interpretations;
adverse changes occurring in the securities markets;
inflation and changes in prevailing interest rates that reduce our margins or the fair market value of the financial instruments that we hold;
economic or business conditions, either nationally or in our market areas, that are worse than we anticipated;
legislative or regulatory changes that adversely affect our business;
the timing, impact and other uncertainties of our asset sales or securitizations;
technology changes that are more difficult or expensive than we expect;
increases in delinquencies and defaults by our borrowers and other loan delinquencies;
increases to our provision for losses on loans and leases due to loan quality/performance deterioration;
our inability to sustain or improve the performance of our subsidiaries;
our inability to achieve our financial goals and strategic plans, including any financial goals related both to contemplated and consummated assets sales or acquisitions;
the outcome of lawsuits or regulatory disputes; and
the demand for our products;

actions taken by our competitors;

adverse actions taken by any one of our regulatory agencies, which would limit our activities, such as a Memorandum of
  Understanding or consent agreement;

changes in the FDIC insurance premium;

tax rate changes, new tax laws and revised tax law interpretations;

adverse changes occurring in the securities markets;

inflation and changes in prevailing interest rates that reduce our margins or the fair market value of the financial instruments that
  we hold;

economic or business conditions, either nationally or in our market areas, that are worse than we anticipated;

legislative or regulatory changes that adversely affect our business;

the timing, impact and other uncertainties of our asset sales or securitizations;

technology changes that are more difficult or expensive than we expect;

increases in delinquencies and defaults by our borrowers and other loan delinquencies;

increases to our provision for losses on loans and leases due to loan quality/performance deterioration;

our inability to sustain or improve the performance of our subsidiaries;

our inability to achieve our financial goals and strategic plans, including any financial goals related both to contemplated and
  consummated assets sales or acquisitions;

potential delisting of our stock by NASDAQ , and the effect on our stock price if this occurs;

potential litigation relating to our recent accounting restatement;

possible weaknesses in our system of internal and disclosure controls; and

credit and other risks of lending, leasing and investment activities.

          As a result, of the above, we cannot assure you that our future results of operations or financial conditionscondition or any other matters will be consistent with those presentedexpressed or implied in any forward-looking statements. Accordingly, we caution you not to rely on these forward-looking statements. We do not undertake, and specifically disclaim any obligation, to update these forward-looking statements, which speak only as of the date made.made except as may otherwise be required by law.

3


Item 1. BUSINESS

General

          Nara Bancorp, Inc. and subsidiaries (“Nara Bancorp,” on a parent-only basis, and “we” or “our” on a consolidated basis)basis with its subsidiaries) is a bank holding company headquartered in Los Angeles, California. We offer a full range of commercial banking and consumer financial services through our wholly owned subsidiary, Nara Bank, N.A., a nationalCalifornia state-chartered bank (the “Bank” or “Nara Bank”). During the first quarter of 2001, Nara Bancorp became a bank holding company regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”“FRB”) as part of the reorganization of Nara Bank into a holding company structure. Nara Bank was organized in 1989 and Nara Bancorp was incorporated under the laws of the State of Delaware in 2000. Nara Bank was organized in 1989 as a national bank and converted to a California state-chartered bank on January 3, 2005. Nara Bancorp’s principal business is to serve as a holding company for Nara Bank and other bank-related subsidiaries, which Nara Bancorp may establish or acquire. Our headquarters are located at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010, and our telephone number at that address is (213) 639-1700. Nara Bank’s deposits are insured by the Bank Insurance Fund (“BIF”), as administered by the Federal Deposit Insurance Corporation (“FDIC”), up to applicable limits. Nara Bank is a member of the Federal Reserve System.

          Nara Bancorp currently has five special-purpose subsidiaries that were formed for capital-raising transactions;transactions: Nara Capital Trust I, Nara Statutory Trust II, Nara Capital Trust III, Nara Statutory Trust IV, and Nara Statutory Trust V. In March 20002001 and 2001,2002, Nara Bancorp established Nara Capital Trust I (“Trust I”) and Nara Statutory Trust II (Trust II”), respectively. The Trust I and Trust II are statutory business trusts. The Trust I issued $10.0 million in trust preferred securities bearing a fixed rate of 10.18%. The interest is payable semi-annually for a 3030- year term. Trust II issued $8.0 million in trust preferred securities. In both issuances, we participated as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during its 30-year term based on the 3-month LIBOR plus 3.60 % and is paid quarterly. In June 2003, Nara Bancorp established Nara Capital Trust III (“Trust III”), and in December of 2003 Nara Bancorp established Nara Statutory Trust IV (“Trust IV”) and Nara Statutory Trust V (“Trust V”), respectively.. In three separate private placement transactions, the Trusts III, IV, and V issued $5.0 million, $5.0 million and $10.0 million with quarterly adjustable rates based on the 3-month LIBLORLIBOR plus 3.15%, 2.85 %,2.85%, and 2.95%, respectively, and interests are payable semi-annuallyinterest is paid quarterly for a 3030- year term. In all five issuances, we participated as part of a pooled offering with several other financial institutions. The statutory business trusts were established as part of our capital planning to compliment ourcomplement and support future growth.

          With the adoption of FIN No. 46, Nara Bancorp deconsolidated the five grantor trusts as of December 31, 2003. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts in connection with the trust preferred financing, totaling $39.3 million, are reflected in our consolidated balance sheetstatements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption as “junior subordinated“subordinated debentures.” We record interest expense on the corresponding junior subordinated debentures in the consolidated statements of income. The CompanyNara Bancorp also recorded $2.0$2.1 million in other assets in the consolidated statementstatements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the issuer trusts.grantor trusts held by Bancorp.

          Nara Bank opened for business onin June 16, 1989 under the name “United Citizens National Bank’Bank” as a national banking association. The institution’s name was changed to “Nara Bank, National Association” onin January 27, 1994.1994, and in January 2005, became “Nara Bank” after converting to a California state-chartered bank. Nara Bank is headquartered at 3701 Wilshire Boulevard, Suite 220, Los Angeles, California 90010. Nara Bank primarily focuses its business in Korean communities in California and in the greater New York City metropolitan area.

          Nara Bank supplemented its growth over the past few years through strategic acquisitions in its primary market areas in California and New York. The following is a summary of our acquisitions since 1998:

On October 13, 1998, the Bank purchased the Flushing branch of Korea Exchange Bank in New York. The Bank acquired approximately $10.0 million in net loans and assumed approximately $21.0 million in deposits.

On February 28, 2000, the Bank acquired Korea First Bank of New York for a purchase price of approximately $8.7 million. Korea First Bank of New York had three branches in New York area: one in Manhattan, one in Jackson Heights, and one in Flushing. The Bank acquired approximately $30.5 million in net loans and assumed approximately $67.8 million in deposits.

4


On November 29, 2002, the Bank purchased certain loans and deposits from the Industrial Bank of Korea New York. AssumedThe Bank assumed approximately $49.5 million in deposits totaled approximately $49.6 million and the loans purchased totaled approximately $1.3 million.million in loans.

On August 25, 2003, the Bank purchased Asiana Bank at a price offor $8.0 million in Nara Bancorp common stock. Nara Bancorp issued approximately 426,000852,000 shares for this acquisition. Asiana Bank had two branches in Northern California: one branch in Silicon Valley and one branch in Oakland. BothSoon after the acquisition, both branches have beenwere closed and consolidated into the Bank’s existing branch in bothbranches by closing the physical locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in depositsdeposits.

On October 30, 2003, the Bank purchased certain loans and deposits from Korea Exchange Bank,Bank’s Broadway branch in New York. Assumed deposits totaledThe Bank assumed approximately $46.2 million in deposits and the loans purchased totaled approximately $39.5 million.million in loans.

4


          At December 31, 2003,2004, the Bank had two wholly owned subsidiaries. The first subsidiary, Nara Loan Center, is a New Jersey corporation organized in 2000. ItNara Loan Center is a loan production office, generating mostly SBA loans. The second subsidiary, Nara Real Estate Trust, a Maryland real estate investment trust, was formed in April of 2003. As of December 31, 2003, Nara Real Estate Trust holds only loans secured by real estate and as of December 31, 2004, had total assets of $120.0$128 million.

          Our website address is www.narabank.com.www.narabank.com. Electronic copies of our annual reportreports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, and amendments to those reports, are available free of charge by visiting our website atwww.narabank.com/financial.asp.i_stock.asp andwww.narabank.com/I_finan.asp. These reports are generally posted as soon as reasonably practicable after they are electronically filed with the Securities and Exchange Commission.

Restatement of Financial Statements

          On March 30, 2005, we filed a Form 8-K announcing that on February 23, 2005, a letter (the “Letter”) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the “Company”) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him.

          A special sub-committee of the Audit Committee of the Board of Directors of the Company (the “Subcommittee”) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Office relinquished was approximately $600,000 in 2002 and $0 in 2003. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had a material effect on the Company’s previously issued consolidated financial statements for the year ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the year ended December 31, 2002 and 2003 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the year ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed the restatement with the Company’s independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Company’s 2003 and 2002 consolidated financial statements.

          On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its annual consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Company’s consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Company’s consolidated financial statements for fiscal 2003 and 2002. Specifically, errors were identified relative to accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees and various other accounting matters. Accordingly, the Company’s fiscal 2003 and 2002 consolidated financial statements are also restated for these accounting errors. See Note 2 “Restatement” of the Notes to Consolidated Financial Statements for a detailed discussion of the restatements.

          All financial information contained in this Annual Report on Form 10-K gives effect to this restatement. Information regarding the effect of the restatement on our financial position and results of operations is provided in Note 2 to the Notes to Consolidated Financial Statements. Financial information included in reports on Form 10-Q, Form 10-K and Form 8-K previously filed or furnished by the Company for these periods should not be relied upon and are superseded by the information in this Annual Report on Form 10-K.

5


Recent Developments

          On March 11, 2004,10, 2005, Nara Bancorp declared a dividend of $0.05$0.0275 per common share for the first quarter of 2004,2005, which is payablewas paid on April 12, 20042005 to stockholders of record on March 31, 2004.

2005. On March 9, 2004,June 23, 2005, Nara Bank signedBancorp declared a Purchase and Assumption Agreement with Interchange Bank, a New Jersey chartered bank,dividend of $0.0275 per common share for the purchase of the Hackensack branch of Interchange. Upon closing of this transaction, Nara Bank will assume approximately $1.5 million in deposits, and no loans. The purchase will allow Nara Bank to expand its branch network to the New Jersey market and meet the demands of the growing Korean-American community in New Jersey. The transaction is expected to close during the second quarter of 2004 and2005, which is subjectpayable on July 17, 2005 to normal closing conditions.stockholders of record on July 5, 2005.

Business Overview

          Our principal business activities are conducted through Nara Bank by earning interest on loans and investment securities that are funded by customer deposits and other borrowings. The difference between interest received and interest paid comprises the majority of our operating earnings. The FDIC insures Nara Bank’s deposits up to the maximum legal limits, and the Bank is a member of the Federal Reserve System.

          Through our network of 1516 branches and 58 loan production offices, we offer a full range of commercial banking and consumer financial services forto our customers, who typically are individuals and small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial loans, commercial real estate loans, trade finance, Small Business Administration (SBA) loans, automobile and various consumer loans. To better meet our customers’ needs, our mini-market branches generally offer extended

5


hours from 9 a.m. to 6 p.m. Each of our branches, except for our Downtown Los Angeles branch, operates 24-hour automated teller machines. We provide courier services to qualifying customers and haveoffer personal banking officers for ourto key customers to better support their banking needs. We honor merchant drafts for both VISA and MasterCard and provide debit card services to our customers. In addition, most of our branches offer travelers’ checks, safe deposit boxes, notary public and other customary bank services. We also offer 24-hour banking by telephone. Our website at www.narabank.com features both English and Korean applications and internet banking services.

          A significant amount of our operating income and net income depends on the difference between interest revenue received from interest-earning assets and interest expense paid on interest-bearing liabilities. However, interest rates are highly sensitive to many factors that are beyond our control, such as general economic conditions and the policies of various governmental and regulatory authorities, in particular those of the Federal Reserve Board. Although our business may vary with local and national economic conditions, such variations are not seasonal in nature.

Lending Activities

          Commercial Loans

          Commercial loans are extended to businesses for various purposes such as providing working capital, purchasing inventory, purchasing machinery and equipment, debt refinance, business acquisition and other business related financing needs. Commercial loans are typically classified as (1) Short-termshort-term loans (or lines of credits), which are often used to finance currentscurrent assets such as inventoriesinventory and accounts receivable, which typically have terms of one year with interest paid monthly on the outstanding balance and principal balance due at maturity and (2) Long-termlong-term loans (or term loans to businesses) which typically have terms of 5 to 7 years with principal and interest paid monthly. The credit-worthiness of our borrowers is determined before thea loan is originated and periodically reviewed to ascertain credit quality for both short-term and long-term loans. Commercial loans are typically collateralized by the borrower’s business assets and/or real estate. Recently, theestate property. Nara Bank began makingalso extends commercial loans in the U.S. that are secured by real estate property located in South Korea. This program is being offeredAs of December 31, 2004, we had approximately $2.5 million in conjunction with Hana Bank,commercial loans secured by the real estate property located in South Korea’s third largest commercial bank.Korea. We do not expect the loans made onsecured by real estate property located in South Korean Real Estate Collateral loansKorea to

6


make up a significant portion of our loan portfolio.portfolio in the near future. We also offer small business loans to smaller retail businesses of up to $100,000$150,000 with terms of 34 to 57 years at a fixed interest rate.rates using a credit scoring system.

          Our commercial loan portfolio includes trade finance loans from theNara Bank’s International Banking Department, which generally serves businesses involved in international trade activities. These loans are typically collateralized by business assets and are used to meet the short-term working capital needs (accounts receivable and inventories) of the subject business.our borrowers. The departmentInternational Banking Department also issues and advises andon letters of credit for export and import businessesbusinesses.

          Commercial Real Estate Loans

          Real estate loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust. The maturities on such loans are generally restricted to seven years with a balloon payment due at maturity and are amortized for up to 25 years. We offer both fixed and floating rate loans. It is our policy to restrict real estate loansloan amounts to 70% of Nara Bank’s appraised value of the subject property.

          Small Business Administration Loans

          The Bank also extends loans partially secured by the U.S. Small Business Administration (SBA). The Bank extends SBA loans known as 7(a) loans and SBA 504 loans. SBA 7(a) loans are typically extended for the purpose of providing working capital, purchase of inventory, purchase of machinery and equipment, debt refinance, business acquisition,acquisitions, start-up financing, or to purchase/construct owner-occupied commercial property. SBA 7(a) loans are typically are term loans with maturities ranging from 7 to 10 years for business only related loans and are 25 years for real estate related loans. SBA loans are fully amortized with monthly payment of principal and interest monthly.interest. SBA loans normally provide forare typically floating interest rates andrate loans that are secured by business assets and/or real estate. EachDepending on the loan amount, each loan is typically guaranteed 75% to 85% by the U.S. Small Business Administration depending on the loan amount,SBA with a maximum gross loan amount perto any one small business borrower of $750,000.$2.0 million and a maximum SBA guaranteed amount of $1.5 million.

6


          The SBA 7(a) loans we generate represent an important segment of our non-interest income because ofdue to our ability to sell the guaranteed portion in the secondary market at a premium while earning from the servicing fee income on the sold portion over the remaining life of the loan. Thus,Therefore, in addition to the interest yield earned on the un-guaranteed portion of the SBA loans that we retained,are not sold, we recognize income from the gains on the sales and from loan servicing on the SBA loans sold in the secondary market.sold.

          SBA 504 loans are typically extended for the purpose of purchasing owner-occupied commercial real estate or long-term capital equipment. SBA 504 loans are typically extended for 20 years or the life of the asset being financed. SBA 504 loans are financed as a participation loan between the Bank and the U.S. SBA through a Certified Development Company “CDC”(“CDC”). Generally, the loans are structured so as to give the Bank a 50% Bank first deed of trust (“T/D”), the SBA a 40% second T/D (SBA)(SBA 504), and the remaining 10% injectionis funded by the borrower. Rates for the first T/D Bank loans are subject to normal bank commercial rate and the second T/D SBA loans are fixed for the life of the loans withbased on the U.S. Treasury rate used as its index.

          All of our SBA loans are handled through Nara Bank’s SBA Loan department.Department. The SBA loan departmentLoan Department is staffed by loan officers who provide assistance to qualified businesses. For SBA 7a7(a) loans, we attained our initial SBA Preferred Lender status in the Los Angeles and Santa Ana, California districts on January 16, 1997. SBA Preferred Lender status is the highest designation awarded by the U.S. Small Business Administration and generally facilitates the marketing and approval process for SBA loans. We have since attained SBA Preferred Lender statusesstatus in San Francisco, Seattle, Spokane, Illinois, Atlanta, New York, New Jersey, Virginia, Baltimore, Washington D.C., Georgia and Denver.

          Consumer Loans

          Consumer loans are extended for automobile and home equity loans with a majority of the consumer loan portfolio currently consisting of automobile loans. Referrals from automobile dealers comprise the majority of originations for automobile loans. We offer fixed rate loans to buyers who aredo not qualifiedqualify for automobile dealers’ most preferential loan rates for new and used car financing. We offer home equity loans and lines up to 89% of the appraisal value. Recently,appraised value of the Bank has startedreal

7


estate. We also extend credit to accept South KoreanUnited States legal residents secured by real estate as security on a select few loans.located in South Korea. As of December 31, 2004, we had extended approximately $1.0 million in consumer loans secured by real estate in South Korea.

          Concentrations

          Loan concentrations are considered to exist when there are significant amounts of loans to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio over the past five years, which exceeded 10% of our total loans as of the dates indicated:

                                                                       
 At December 31,
 At December 31, 
(dollars in thousands)
 2003
 2002
 2001
 2000
 1999
 2004 2003 2002 2001 2000 
 % of % of % of % of % of % of % of % of % of % of 
 Amount
 Portfolio
 Amount
 Portfolio
 Amount
 Portfolio
 Amount
 Portfolio
 Amount
 Portfolio
 Amount Portfolio Amount Portfolio Amount Portfolio Amount Portfolio Amount Portfolio 
Manufacturing $73,675  7.4% $48,245  6.6% $38,665  7.6% $36,142  10.0% $30,072  12.6% $56,619  5% $73,675  7% $48,245  7% $38,665  8% $36,142  10%
Wholesale Trade 174,195  17.4% 127,659  17.5% 109,112  21.4% 89,609  24.7% 71,283  29.8% 210,912  17% 174,195  18% 127,659  18% 109,112  22% 89,609  25%
Retail Trade 158,821  15.9% 126,988  17.4% 85,515  16.8% 61,282  16.9% 35,878  15.0% 219,106  18% 158,821  16% 126,988  18% 85,515  17% 61,282  17%
Services 198,940  19.9% 138,203  18.9% 104,669  20.6% 63,792  17.6% 25,702  10.8% 279,613  23% 198,940  20% 138,203  19% 104,669  21% 63,792  18%
Finance, Insurance, Property Management 355,557  35.5% 248,417  34.0% 129,495  25.4% 75,567  20.8% 48,453  20.3%
Finance, Insurance, 
Property Management 433,887  36% 355,557  36% 248,417  34% 129,495  26% 75,567  21%
           
 
     
     
     
     
     
Total 961,188 689,512 467,456 326,392 211,388  $1,200,137  98% $961,188  96% $689,512  95% $467,456  93% $326,392  90%
Gross Loans, net of unearned * $1,001,265 $729,815 $508,850 $362,704 $238,931 
           
 
Gross Loans $1,221,734 $997,338 $723,477 $505,192 $362,704 


*Includes loans held for sale: $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999

7


Investing Activities

          The main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. OurSubject to various restrictions, our investment policy permits investment in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in our policy.sold. Our investment portfolio consists of government sponsored agency bonds, mortgage backed securities, Collaterized Mortgage Obligations (“CMOs”), bank-qualified California municipals,municipal bonds, corporate bonds and corporate bonds.government sponsored enterprise preferred stocks, which were sold during the first quarter of 2005. For a detailed breakdown of our investment portfolio, please refer to “Item 7. — Management’s Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Investment Security Portfolio.

          Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. Securities in the held-to-maturity category consist of securities purchased for long-term investment in order to enhance our ongoing stream of net interest income. Securities deemed held-to-maturity are classified as such because we have both the intent and ability to hold these securities to maturity. Securities purchased to meet investment-related objectives such as interest rate risk and liquidity management, but which may be sold as necessary to implement management strategies, are designeddesignated as available-for-sale at the time of purchase. At December 31, 2003,2004, we had $2.0 million in securities held-to- maturity and $126.4$133.4 million in securities available-for-sale. We purchased $92.4$74.8 million and sold $21.6$26.4 million in investment securities during 2003.2004.

Deposit Activities

          We attract both short-term and long-term deposits from the general public by offering a wide range of deposit products and services. Through our branch network, we provide our banking customers with money market accounts, savings and checking accounts, certificate of deposit, individual retirement accounts, business checking accounts, 24-hour automated teller machines, and internetInternet banking and bill-pay services.

          Our primary source of funds is FDIC-insured deposits. We try to match maturities of our interest-bearing liabilities with our interest-earning assets. We cover all volatile funds with liquid assets as a method to ensure adequate liquidity. Thus, we analyze our deposits’ maturities and interest rates to monitor and control the cost of funds and review the stability of the supply of funds. We believe our deposits are a stable and reliable funding source.

8


Borrowing Activities

          When we have more funds than required for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. Conversely, when we have less funds than required, we may borrow funds from both our correspondingcorrespondent banks and the Federal Reserve Bank, also known as the FRB. The maximum amount that we currently are authorized to borrow from our correspondent banks is $46$46.0 million on an overnight basis. In addition to the correspondent banks, the maximum amount that we may borrow from the FRB discount window is 97%98% of the market value of the pledged security.securities that are pledged. At December 31, 2003,2004, the par value of the securities that we have pledged securityfor this purpose was $5.0$1.8 million.

          The Federal Home Loan Bank System functions in a reserve credit capacity for qualifying financial institutions. As a member, we are required to own capital stock in the Federal Home Loan Bank of San Francisco (“FHLBSF”) and may apply for advances from the FHLBSFFHLB utilizing, Federal Home Loan Bank stock, qualifying mortgage loans and mortgage-backedcertain securities as collateral.collateral for these advances.

          The FHLBSF offers a full range of borrowing programprograms on its advanceadvances with terms of up to ten30 years at competitive market rates. A prepayment penalty is usually imposed for early repayment of these advances. As a member of the Federal Reserve Bank, we may also borrow from the Federal Reserve Bank of San Francisco.

Market Area and Competition

          We have 16 branch offices located in Los Angeles, Orange County, Oakland, Silicon Valley, and New York and 8 loan production offices located in San Jose, Seattle, Chicago, New Jersey, Atlanta, Virginia, Denver and Dallas. Most of our services are offered in Los Angeles County, Orange County, the San Francisco Bay Area, Silicon Valley (Santa Clara County), and the New York metropolitan area, each of which havehas high concentrations

8


of Korean-Americans. The banking and financial services industry generally, and in our market areas specifically, are highly competitive. The increasingly competitive environment is a result primarily of changes in regulation, changes in technology and product delivery systems, and the accelerating pace of consolidation among financial services providers as well as strong competition amongst the banks serving the Korean-American communities.community. In addition, recent federal legislation may have the effect of further increasing the pace of consolidation within the financial services industry. See “Item 1. Business — Supervision and Regulation - Financial Services Modernization Legislation.”

          We compete for loans, deposits, and customers with other commercial banks, savings and loan associations, securities and brokerage companies, mortgage companies, insurance companies, finance companies, money market funds, credit unions, and other non-bank financial service providers. Many of these competitors are much larger in total assets and capitalization, have greater access to capital markets, are more widely recognized, have broader geographic scope and offer a broader range of financial services than we do. We have 15 branch offices located in Los Angeles, Orange County, Oakland, Silicon Valley, New York and 5 loan production offices located in Seattle, Chicago, New Jersey, Atlanta, and Virginia.

Economic Conditions, Government Policies and Legislation

          Our profitability, like most financial institutions, depends primarily depends on interest rate differentials. In general, the major portion of our earnings consist of the difference between the interest rates paid on interest-bearing liabilities, such as deposits and other borrowings, and the interest rates received on our interest-earning assets, such as loans extendedwe extend to our clientscustomers and securities held in our investment portfolio, comprise the major portion of our earnings.portfolio. These rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment. The impact that future changes in domestic and foreign economic conditions might have on our performance cannot be predicted.

          Our business also is influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Board of Governors of the Federal Reserve System (the “Federal Reserve”).FRB. The Federal ReserveFRB implements national monetary policies (with objectives such as curbing inflation and combating recession) through its open-market operations in U.S. Governmentgovernment securities, by adjusting the required level of reserves for depository institutions subject to its reserve requirements, and by varying the target federal funds and discount rates applicable to borrowings by depository institutions. The actions of the Federal ReserveFRB in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest-earning assets and paid on interest-bearing liabilities. The nature and impact on Nara Bancorp and Nara Bank of future changes in monetary and fiscal policies cannot be predicted.

          From time to time, legislation, as well as regulations, are enacted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other

9


financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, and other financial institutions and financial services providers are frequently made in the U.S. Congress, in the state legislatures, and before various regulatory agencies. This legislation may change banking statutes and theour operating environment of Nara Bancorp and its subsidiaries in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations of us or any of our subsidiaries.operations. See “Item 1. Business - Supervision and RegulationRegulation” below.

9


Supervision and Regulation

          General

          Bank holding companies and banks are extensively regulated under both federal and state law. These regulations are intended primarily for the protection of depositors and the deposit insurance fund and not for the benefit of our stockholders. Set forth below is a summary description of the material laws and regulations whichthat relate to our operations. The description is qualified in its entirety by reference to the applicable laws and regulations.

          Nara Bancorp

          As a registered bank holding company, we are subject to regulation under the Bank Holding Company Act of 1956, as amended, (the “BHCA”). We are required to file with the FRB periodic reports and such additional information as the FRB may require pursuant to the BHCA. The OCCFRB and FRBthe California Commissioner of Financial Institutions may conduct examinations of our subsidiaries and us.

          The FRB may require that we terminate an activity or terminate control of, or liquidate, or divest ourselves of certain subsidiaries or affiliates when the FRB believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any of our banking subsidiaries. The FRB also has the authority to regulate provisions of certain bank holding company debt, including the authority to impose interest ceilings and reserve requirements on such debt. Under certain circumstances, we must file written notice and obtain approval from the FRB prior to purchasing or redeeming our equity securities.

          Further, weboth Nara Bancorp and Nara Bank are required bysubject to the FRB to maintain certain levelscapital adequacy regulations of capital.the FRB. See “Capital Standards.Requirements.

          We are required to obtain the prior approval of the FRB for the acquisition of more than 5% of the outstanding shares of any class of voting securities or substantially all of the assets of any bank or bank holding company. Prior approval of the FRB is also required if we merge or consolidate with another bank holding company. We are prohibited by the BHCA, except in certain statutorily prescribed instances, from acquiring direct or indirect ownership or control of more than 5% of the outstanding voting shares of any company that is not a bank or bank holding company and from engaging directly or indirectly in activities other than those of banking, managing or controlling banks, or furnishing services to our subsidiaries. However, subject to the prior approval of the FRB, we may engage in any, or acquire shares of companies engaged in, activities that are deemed by the FRB to be so closely related to banking, or managing, or controlling banks as to be a proper incident there to.thereto.

          Under FRB regulations, a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the FRB’s policy that a bank holding company should stand ready to use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity and should maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks. A bank holding company’s failure to meet its obligations to serve as a source of strength to its subsidiary banks will generally be considered by the FRB to be an unsafe and unsound banking practice or a violation of the FRB’s regulations or both.

          We are also a bank holding company within the meaning of Section 3700 of the California Financial Code. As such, weour subsidiaries and our subsidiarieswe are subject to examination by, and may be required to file reports with, the California Department of Financial Institutions.

10


Department of Financial Institutions.

          Our securities are registered with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). As such, we are subject to the information, proxy solicitation, insider trading, and other requirements and restrictions of the Exchange Act.

          Nara Bank N.A.

          NaraAs a California state-chartered bank whose accounts are insured by the Federal Depository Insurance Corporation (“FDIC”), the Bank as a national banking association, is subject to primaryregulation, supervision, examination, and regulationregular examination by the OfficeCalifornia Commissioner of Financial Institutions (“DFI” or the “California Commissioner”), and the Bank’s primary federal regulator is the Federal Reserve Board. The regulations of these agencies govern most aspects of the ComptrollerBank’s business, including the making of the Currency (the “OCC”). To a lesser extent, Nara Bank is also subjectperiodic reports, its activities relating to regulations of the Federal Deposit Insurance Corporation (the “FDIC”) as administrator of the Bank Insurance Funddividends, investments, loans, borrowings, capital requirements, certain check-clearing activities, branching, mergers and acquisitions, reserves against deposits and numerous other areas. Supervision, legal action, and examination by these agencies are generally intended to protect depositors, creditors, borrowers and the FRB.deposit insurance fund and generally are not intended for the protection of stockholders.

          If, as a result of an examination of Nara Bank, the Office ofFRB or the Comptroller of the CurrencyDFI should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity or other aspects of Nara Bank’s operations are unsatisfactory or that Nara Bank or its management is violating or has violated any law or regulation, various remedies are available to the Office ofFRB and the Comptroller of the Currency.DFI. Such remedies include the power to enjoin “unsafe or unsound practices,” to require affirmative action to correct any conditions resulting from any violation or practice, to issue an administrative order that can be judicially enforced, to direct an increase in capital, to restrict the growth of Nara Bank, to assess civil monetary penalties, and to remove officers and directors. The FDIC has similar enforcement authority, in addition to its authoritydirectors, and to terminate Nara Bank’s deposit insurance in the absence of action by the Office of the Comptroller of the Currency and upon a finding that Nara Bank is in an unsafe or unsound condition, is engaging in unsafe or unsound activities, or that its conduct poses a risk to the deposit insurance fund or may prejudice the interest of its depositors.

     Various requirements and restrictions under the laws of the United States and the State of California affect the operations of Nara Bank. Federal and California statutes and regulations relate to many aspects of Nara Bank’s operations, including reserves against deposits, ownership of deposit accounts, interest rates payable on deposits, loans, investments, mergers and acquisitions, borrowings, dividends, locations of branch offices and new products and services.insurance. Further, Nara Bank is also required to maintain certain minimum levels of capital. See “Capital Standards.Requirements.

          In February 2002, Nara Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (the “Consent Order”) in connection with alleged deficiencies relating to the lack of sufficient internal controls, procedures and inadequate compliance with the Bank Secrecy Act. During 2002, management took steps to comply with the Consent Order and to further compliancecomply with the Bank Secrecy Act, including, but not limited to, the implementation of new IT systems and the expansion of employee training programs. On January 22, 2003, the OCC terminated the Consent Order, and as ofsince such date Nara Bank was no longer subject to the requirements of the Consent Order.

          As a result of a recent regulatory examination, the Company’s regulatory agencies are expected to place additional restrictions and requirements on the Company which may limit the Company’s growth and expansion and its requirements.ability to pay cash dividends without prior regulatory approval.

Sarbanes-Oxley Act of 2002

          On July 30, 2002, the President signed into law the “Sarbanes-Oxley Act of 2002” (the “SOA”“SOX”). The stated goals of the SOASOX are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. The SOASOX has resulted in broad corporate and accounting reform for public companies and the accounting firms that audit them. Many provisions of the SOASOX became effective immediately and others became effective since passage of the law or will become effective during 2003.law.

          The SOASOX generally applies to all companies, both U.S. and non-U.S., that file or are required to file periodic reports with the Securities and Exchange Commission, (the “SEC”), under the Securities Exchange Act of 1934, or the “Exchange Act”.Act. The SOASOX includes very specific additional disclosure requirements and new corporate governance rules, requires the SEC and securities exchanges to adopt extensive additional disclosure, corporate governance and other related rules, and mandates further studies of certain issues by the SEC and the Comptroller General. The SOASOX also represents significant federal involvement in matters traditionally left to state regulatory systems, such as the regulation of the accounting profession, and to state corporate law, such as the relationship between athe board of directors and management and between athe board of directors and its committees.

     The SOA contains the following important requirements, among other things:

11


prohibition of most loans to a public company’s directors and executive officers;
the chief executive officer and chief financial officer of a public company must certify each SEC periodic report containing financial statements;
audit committee approval is required for any services provided to a company by the audit firm, with certain exceptions forde minimis services;
new requirements for the major stock exchanges to adopt independence standards for audit committees and boards of directors;
all SEC periodic reports containing financial statements must reflect all “material correcting adjustments” that have been identified by a company’s audit firm;
new “real time” reporting by the company of certain material changes in the financial condition or operations of the company, via reports filed on Form 8-K;
new whistleblower protections for employees who come forward with information relating to violations of the federal securities laws;
potential compensation disgorgement provisions applicable to the company’s CEO and CFO upon a restatement of financial results attributable to misconduct;
timing for Form 4 reports by executive officers and directors and other Section 16 insiders has been accelerated to two business days from the date of any transaction;
new and expanded criminal penalties for various securities law violations and changes to the statute of limitations applicable to private securities law enforcement actions.

          To date, the SEC and the securities exchanges have implemented most of the requirements of the SOA. However, the SEC continuesSOX. We have incurred, and expect to issue final rules and interpretations in connection with the new requirements, and we intendcontinue to review these new requirements and comply as required. Although we anticipate that we will incur, significant additional expenseexpenses in complying with the new requirements under SOASOX and applicable rules and regulations, management does not expect that such compliance will have a material impact on our results of operations or financial condition.regulations.

          USA Patriot Act of 2001

          On October 26, 2001, the President signed the USA Patriot Act of 2001 (the “Patriot Act”). Enacted in response to the terrorist attacks on September 11, 2001, the Patriot Act is intended to strengthen U.S law enforcement’s and the intelligence communities’ abilities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions of all kinds is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and requires various regulations, including:

  due diligence requirements for financial institutions that administer, maintain, or manage private banksbank accounts or correspondent accounts for non-U.S. persons;
 
  standards for verifying customer identification at account opening;
 
  rules to promote cooperation among financial institutions, regulators, and law enforcement entities in identifying parties that may be involved in terrorism or money laundering;

12


  reports by nonfinancial trades and businesses filed with the Treasury Department’s Financial Crimes Enforcement Network for cash transactions exceeding $10,000; and
 
  filing of suspicious activities reports by securities by brokers and dealers if they believe a customer may be violating U.S. laws and regulations.

          The Department of the Treasury in consultation with the FRB and other federal financial institution regulators has promulgated rules and regulations implementing the Patriot Act which:

  prohibitsprohibit U.S. correspondent accounts with foreign banks that have no physical presence in any jurisdiction;
 
  require financial institutions to maintain certain records for correspondent accounts of foreign banks;
 
  require financial institutions to produce certain records relating to anti-money laundering compliance upon request of the appropriate federal banking agency;
 
  require due diligence with respect to private banking and correspondent banking accounts;
 
  facilitate information sharing between the government and financial institutions; and
 
  require financial institutions to have in place a money launderingmoney-laundering program.

          On May 9, 2003, the Department of Treasury, in conjunction with other bank regulators, issued a Joint Final Rule that provides for minimum standards with respect to customer identification and verification. We were required to comply with this rule by October 1, 2003. We have implemented and will continue to implement the provisions of the Patriot Act as such provisions become effective. We currently maintain and will continue to maintain policies and procedures to comply with the Patriot Act requirements. At this time, we do not expect that the Patriot Act will have a significantmaterial impact on the results of our operations.

12


Bank Secrecy Act

          The Financial Recordkeeping and Reporting of Currency and Foreign Transactions Act of 1970 (the “Bank Secrecy Act”) is a disclosure law that forms the basis of the U.S. federal government’s framework to prevent and detect money laundering and to deter other criminal enterprises. Following the September 11, 2001 terrorist attacks, an additional purpose was added to the Bank Secrecy Act: “To assist in the conduct of intelligence or counter-intelligence activities, including analysis, to protect against international terrorism.” Under the Bank Secrecy Act, financial institutions such as Nara Bank are required to maintain certain records and file certain reports regarding domestic currency transactions and cross-border transportations of currency. This, in turn, allows law enforcement officials to create a paper trail for tracing illicit funds that resulted from drug trafficking or other criminal activities. Among other requirements, the Bank Secrecy Act requires financial institutions to report all cash transactions in excess of $10,000. Nara Bank has established a Bank Secrecy Act compliance policy under which, among other precautions, the Bank keeps currency transaction reports to document cash transactions in excess of $10,000 or in multiples totaling more than $10,000 during one business day, monitors certain potentially suspicious transactions such as the exchange of a large number of small denomination bills for large denomination bills, and scrutinizes electronic funds transfers for Bank Secrecy Act compliance. At this time, we do not expect that the Bank Secrecy Act will have a material impact on the results of our operations.

          Financial Services Modernization Legislation

          General.On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act of 1999, also referred to as the “FSMA”.“FSMA.” The FSMA repeals the two affiliation provisions of the Glass-Steagall Act: Section 20, which restricted the affiliation of Federal Reserve Member Banks with firms “engaged principally” in specified securities activities; and Section 32, which restricts officer, director, or employee interlocks between a member bank and any company or person “primarily engaged” in specified securities activities. In addition, the FSMA also contains provisions that expressly preempt any state law restricting the establishment of financial affiliations, primarily related to insurance. The general effect of the law is to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the BHCA framework to permit a holding company system to engage in a full range of financial activities through a new entity known as a financial holding company.

          The lawFSMA also:

  broadens the activities that may be conducted by national banks, banking subsidiaries of bank holding companies, and their financial subsidiaries;
 
  provides an enhanced framework for protecting the privacy of consumer information;
 
  adopts a number of provisions related to the capitalization, membership, corporate governance, and other measures designed to modernize the Federal Home Loan Bank system;
 
  modifies the laws governing the implementation of the Community Reinvestment Act; and
addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions.

13


addresses a variety of other legal and regulatory issues affecting both day-to-day operations and long-term activities of financial institutions.

          We do not believe that the FSMA will have a material adverse effect on our operations in the near-term. However, to the extent that it permits banks, securities firms and insurance companies to affiliate, the financial services industry may experience further consolidation and banks may increasingly diversify the financial products that they offer. The FSMA is intended to grant to community banks, such as Nara Bank, certain powers as a matter of right that larger institutions have accumulated on anad hocbasis. Nevertheless, the FSMA may have the result of increasing the amount of competition that we face from larger institutions and other types of companies offering financial products, many of which may have substantially greater financial resources than we do.

13


          Financial Holding Companies.Bank holding companies that elect to become a financial holding company may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or are incidental or complementary to activities that are financial in nature. “Financial in nature” activities include:

  securities underwriting;
 
  dealing and market making;
 
  sponsoring mutual funds and investment companies;
 
  insurance underwriting and agency;
 
  merchant banking; and
 
  activities that the FRB, in consultation with the Secretary of the Treasury, determines from time to time to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.

          Prior to filing a declaration of its election to become a financial holding company, all of the bank holding company’s depository institution subsidiaries must be well capitalized, well managed, and, except in limited circumstances, in compliance with the Community Reinvestment Act.

          Failure to comply with the financial holding company requirements could lead to divestiture of subsidiary banks or require all activities of such company to conform to those permissible for a bank holding company. No FRB approval is required for a financial holding company to acquire a company (other than a bank holding company, bank or savings association) engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the FRB:FRB including:

  lending, exchanging, transferring, investing for others, or safeguarding financial assets other than money or securities;
 
  providing any devise or other instrumentality for transferring money or other financial assets; or
 
  arranging, effecting or facilitating financial transactions for the account of third parties.

          A bank holding company that is not also a financial holding company can only engage in banking and such other activities determined by the FRB to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.

          We have not elected to become a financial holding company, although our management may reevaluate this decision as business conditions require.

          Expanded Bank Activities.The FSMA also permits national banks to engage in expanded activities through the formation of financial subsidiaries. A national bank may have a subsidiary engaged in any activity authorized for national banks directly or any financial activity, except for insurance underwriting, insurance

14


investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a financial holding company. Financial activities include all activities permitted under new sections of the BHCA or permitted by regulation.

          A national bank seeking to have a financial subsidiary, and each of its depository institution affiliates, must be “well-capitalized,” “well-managed” and in compliance with the Community Reinvestment Act. The total assets of all financial subsidiaries may not exceed the lesser of 45% of a bank’s total assets, or $50 billion. A national bank must exclude from its assets and equity all equity investments, including retained earnings, in a financial subsidiary. The assets of the subsidiary may not be consolidated with the bank’s assets. The bank must also have policies and procedures to assess financial subsidiary risk and protect the bank from such risks and potential liabilities.

14


          Privacy.Under the FSMA, federal banking regulators adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. Pursuant to these rules, financial institutions must provide:

  initial notices to customers about their privacy policies, describing the conditions under which they may disclose nonpublic personal information to nonaffiliated third parties and affiliates;
 
  annual notices of their privacy policies to current customers; and
 
  a reasonable method for customers to “opt out” of disclosures to nonaffiliated third parties.

          These privacy provisions affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. We do not believe that these privacy provisions will have a significant impact on our operations.

          Dividends and Other Transfers of Funds

          Dividends from Nara Bank constitute the principal source of income tofor Nara Bancorp. Nara Bancorp is a legal entity separate and distinct from Nara Bank. Nara Bank is subject to various statutory and regulatory restrictions on its ability to pay dividends to Nara Bancorp. Under such restrictions,During 2005, the amount available for payment of dividends to Nara Bancorp bymaximum dividend that Nara Bank totaled $56.8could declare, without prior regulatory approval, is $36.7 million at December 31, 2003.plus the Bank’s 2005 net income. In addition, the OCCFRB and the FRBDFI have the authority to prohibit Nara Bank from paying dividends, depending upon Nara Bank’s financial condition, if such payment is deemed to constitute an unsafe or unsound practice. As a result of a recent regulatory examination, the Company’s regulatory agencies are expected to place additional restrictions and requirements on the Company which may limit the Company’s and the Bank’s ability to pay cash dividends without prior regulatory approval.

          Transactions with Affiliates

          Nara Bank is subject to certain restrictions imposed by federal law on any extensions of credit to, or the issuance of a guarantee or letter of credit on behalf of, Nara Bancorp or other affiliates, the purchase of, or investments in, stock or other securities thereof, the taking of such securities as collateral for loans, and the purchase of assets of Nara Bancorp or other affiliates. Such restrictions prevent Nara Bancorp and such other affiliates from borrowing from Nara Bank unless the loans are secured by marketable obligations of designated amounts. Further, such secured loans and investments by Nara Bank to or in Nara Bancorp or to or in any other affiliate are limited in the amounts indicated below for “covered transactions” under Regulation W. California law also imposes certain restrictions with respect to transactions involving Nara Bancorp and other controlling persons of Nara Bank. Additional restrictions on transactions with affiliates may be imposed on Nara Bank under the prompt corrective action provisions of federal law. See “-“— Prompt Corrective Action and Other Enforcement Mechanisms.”

          Regulation W.During 2003 the Federal Reserve Board’s newly-issuednewly issued Regulation W became effective, which codifies prior regulations under andan interpretative guidance with respect to transactions with affiliates. Affiliates of a bank include, among other entities, the bank’s holding company and companies that are under common control with the bank. In general, subject to certain specified exemptions, a bank or its subsidiaries are limited in their ability to engage in “covered transactions” (as defined below) with affiliates:

15


  to an amount equal to 10% of the bank’s capital and surplus, in the case of covered transactions with any one affiliate; and
 
  to an amount equal to 20% of the bank’s capital and surplus, in the case of covered transactions with all affiliates.

          In addition, a bank and its subsidiaries may engage in covered transactions and other specified transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the bank or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies.

          A “covered transaction” includes:

15


  a loan or extension of credit to an affiliate;
 
  a purchase of, or an investment in, securities issued by an affiliate;
 
  a purchase of assets from an affiliate, with some exceptions;
 
  the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and
 
  the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate. In addition, under Regulation W:

In addition, under Regulation W:

  a bank and its subsidiaries may not purchase a low-quality asset from an affiliate;
 
  covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and
 
  with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by collateral with a market value ranging from 100% to 130%, depending on the type of collateral, of the amount of the loan or extension of credit.

          Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks from treatment as affiliates, except to the extent that the FRB decides to treat these subsidiaries as affiliates. Concurrently with the adoption of Regulation W, the FRB has proposed a regulation, which would further limit the amount of loans that could be purchased by a bank from an affiliate to not more than 100% of the bank’s capital and surplus.

          Check 21

             The Check Clearing for the 21st Century Act, or “Check 21” as it is commonly known, became effective October 28, 2004. Check 21 facilitates check collection by creating a new negotiable instrument called a “substitute check,” which permits, but does not require, banks to replace original checks with substitute checks or information from the original check and process check information electronically. Banks that do use substitute checks must comply with certain notice and recredit rights. Check 21 is expected to cut the time and cost involved in physically transporting paper items and reduce float, i.e., the time between the deposit of a check in a bank and payment, especially in cases in which items were not already being delivered same-day or overnight. The Bank does not intend to utilize the Check 21 authority and processing in the near future.

Capital Requirements

          The federal banking agencies have adopted risk-based minimum capital guidelines intended to provide a measure of capital that reflects the degree of risk associated with a banking organization’s operations for both transactions reported on the balance sheet as assets and transactions which are recorded as off balance sheetoff-balance-sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off balance sheetoff-balance-sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as federal banking agencies, to 100% for assets with relatively high credit risk. The higher the category, the more risk a bank is subject to and thus the more capital that is required. As of December 31,2003,31, 2004, Nara Bank’s total risk-based capital ratio was 10.4 %.11.1%.

          The guidelines divide a bank’s capital into two tiers. Tier I includes common equity, retained earnings, certain non-cumulative perpetual preferred stock, subordinated debentures (limited to 25% of Tier 1 Capital), and minority interest in equity accounts of consolidated subsidiaries. Goodwill and other intangible assets (except for mortgage servicing rights and purchased credit card relationships, subject to certain limitations) are subtracted from Tier I capital. As of December 31, 2004, Nara Bank’s Tier I risk-based capital ratio was 9.9%.

16


Tier II capital includes, among other items, cumulative perpetual and long-term, limited-life preferred stock, mandatory convertible securities, certain hybrid capital instruments, term subordinated debt and the allowance for loan

16


losses (subject to certain limitations). Certain items are required to be deducted from Tier II capital. Banks must maintain a total risk-based ratio of 8%, of which at least 4% must be Tier I capital.

          In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1I capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1I capital to total assets must be 4%. As of December 31, 2004, Nara Bank’s leverage capital ratio was 9.1%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For further discussion of our capital, see Capital Resources“Capital Resources” under “Management Discussion and Analysis”.Analysis of Financial Condition and Results of Operations.”

          On July 2, 2003, the Federal Reserve BankBoard issued Supervisory Letter SR 03-13 clarifying that Bank Holding Companiesbank holding companies should continue to report trust preferred securities in accordance with current Federal Reserve BankBoard instructions which allows trust preferred securities to be counted in Tier 1I capital subject to certain limitations. The Federal Reserve hasBoard indicated it will reviewthey were reviewing the implications of any accounting treatment changes and, if necessary or warranted, willthey would provide appropriate guidance. On March 1, 2005, the Federal Reserve Board adopted a final rule that allows the continued limited inclusion of trust preferred securities in Tier I capital of bank holding companies. However, under the final rule, trust preferred securities will be subject to stricter quantitative limits. The Board’s final rule limits restricted core capital elements to 25 percent of all core capital elements, net of goodwill less any associated deferred tax liability. Amounts of restricted core capital elements in excess of these limits generally may be included in Tier II capital. The final rule provides a five-year transition period ending March 31, 2009, for application of the new quantitative limits.

          The following table presents the amounts of regulatory capital and the capital ratios for Nara Bancorp and Nara Bank, compared to their minimum regulatory capital requirements as of December 31, 2003.2004.

                                
 As of December 31, 2003 (Dollars in thousands)
 As of December 31, 2004 (Dollars in thousands) 
Nara Bancorp
 Actual
 Required
 Excess
 Actual Required Excess 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount Ratio Amount Ratio Amount Ratio 
Tier 1 capital to average assets $106,632  8.8% $48,255  4.0% $58,377  4.8%
Tier 1 risk-based capital ratio $106,632  9.8% $43,414  4.0% $63,218  5.8%
Tier I capital to total assets $126,971  8.9% $56,979  4.0% $69,992  4.9%
Tier I risk-based capital ratio $126,971  9.7% $52,357  4.0% $74,614  5.7%
Total risk-based capital ratio $127,907  11.8% $86,829  8.0% $41,078  3.8% $149,123  11.4% $104,713  8.0% $44,410  3.4%
                                
 As of December 31, 2003 (Dollars in thousands)
 As of December 31, 2004 (Dollars in thousands) 
Nara Bank
 Actual
 Required
 Excess
 Actual Required Excess 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount Ratio Amount Ratio Amount Ratio 
Tier I capital to average assets $100,167  8.3% $48,256  4.0% $51,911  4.3%
Tier 1 risk-based capital ratio $100,167  9.2% $43,365  4.0% $56,802  5.2%
Tier I capital to total assets $129,763  9.1% $56,852  4.0% $72,911  5.1%
Tier I risk-based capital ratio $129,763  9.9% $52,270  4.0% $77,493  5.9%
Total risk-based capital ratio $112,638  10.4% $86,730  8.0% $25,908  2.4% $144,390  11.1% $104,541  8.0% $39,849  3.1%

     In addition, federal banking regulators may set capital requirements higher than the minimums described above for financial institutions whose circumstances warrant it. For example, a financial institution experiencing or anticipating significant growth may be expected to maintain capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. For further discussion of our Capital, see Capital Resources under “Management Discussion and Analysis.”

          Prompt Corrective Action and Other Enforcement Mechanisms

          Federal banking agencies possess broad powers to take corrective and other supervisory action to resolve the problems of insured depository institutions, including but not limited to those institutions that fall below one or more prescribed minimum capital ratios. Each federal banking agency has promulgated regulations defining the following five categories in which an insured depository institution will be placed, based on its capital ratios: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. At December 31, 2003,2004, Nara Bank exceeded the required ratios for classification as “well capitalized.”

          An institution that, based upon its capital levels, is classified as well capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal

17


banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition or an unsafe or unsound practice warrants such treatment. At each successive lower capital category, an insured depository institution is subject to

17


more restrictions. The federal banking agencies, however, may not treat a significantly undercapitalized institution as critically undercapitalized unless its capital ratio actually warrants such treatment.

          In addition to measures taken under the prompt corrective action provisions, commercial banking organizations may be subject to potential enforcement actions by the federal regulators for unsafe or unsound practices in conducting their businesses or for violations of any law, rule, regulation, or any condition imposed in writing by the agency or any written agreement with the agency. Finally, pursuant to an interagency agreement, the FDIC can examine any institution that has a substandard regulatory examination score or is considered undercapitalized — without the express permission of the institution’s primary regulator.

          Safety and Soundness Standards

          The federal banking agencies have adopted guidelines designed to assist the federal banking agencies in identifying and addressing potential safety and soundness concerns before capital becomes impaired. The guidelines set forth operational and managerial standards relating to: (i) internal controls, information systems and internal audit systems, (ii) loan documentation, (iii) credit underwriting, (iv) asset growth, (v) earnings, and (vi) compensation, fees and benefits. In addition, the federal banking agencies have also adopted safety and soundness guidelines with respect to asset quality and earnings standards. These guidelines provide six standards for establishing and maintaining a system to identify problem assets and prevent those assets from deteriorating. Under these standards, an insured depository institution should: (i) conduct periodic asset quality reviews to identify problem assets, (ii) estimate the inherent losses in problem assets and establish reserves that are sufficient to absorb estimated losses, (iii) compare problem asset totals to capital, (iv) take appropriate corrective action to resolve problem assets, (v) consider the size and potential risks of material asset concentrations, and (vi) provide periodic asset quality reports with adequate information for management and the board of directors to assess the level of asset risk. These guidelines also set forth standards for evaluating and monitoring earnings and for ensuring that earnings are sufficient for the maintenance of adequate capital and reserves.

          Premiums for Deposit Insurance

          Through the Bank Insurance Fund (“BIF”), the FDIC insures the deposits of Nara Bank up to prescribed limits for each depositor. The amount of FDIC assessments paid by each BIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other factors. Specifically, the assessment rate is based on the institution’s capitalization risk category and supervisory subgroup category. An institution’s capitalization risk category is based on the FDIC’s determination of whether the institution is well capitalized, adequately capitalized or less than adequately capitalized. An institution’s supervisory subgroup category is based on the FDIC’s assessment of the financial condition of the institution and the probability that FDIC intervention or other corrective action will be required.

          FDIC-insured depository institutions pay an assessment rate equal to the rate assessed on deposits insured by the Savings Association Insurance Fund (“SAIF”).

The assessment rate currently ranges from zero to 27 cents per $100 of domestic deposits. The FDIC may increase or decrease the assessment rate schedule on a semi-annual basis. An increase in the assessment rate could have a material adverse effect on our earnings, depending on the amount of the increase. The FDIC is authorized to terminate a depository institution’s deposit insurance upon a finding by the FDIC that the institution’s financial condition is unsafe or unsound or that the institution has engaged in unsafe or unsound practices or has violated any applicable rule, regulation, order or condition enacted or imposed by the institution’s regulatory agency. The termination of deposit insurance for Nara Bank could have a material adverse effect on our earnings, depending on the collective size of the particular institutions involved.earnings.

          All FDIC-insured depository institutions must pay an annual assessment to provide funds for the payment of interest on bonds issued by the Financing Corporation, a federal corporation chartered under the authority of the Federal Housing Finance Board. The bonds, commonly referred to as FICO bonds, were issued to capitalize the

18


Federal Savings and Loan Insurance Corporation. The current FICO assessment rate for BIF-insured deposits is $0.016$0.0144 per $100 of assessable deposits. The FICO assessments are adjusted quarterly to reflect changes in the assessment bases of the FDIC’s insurance funds and do not vary depending on a depository institution’s capitalization or supervisory evaluations.

18


          Interstate Banking and Branching

          The BHCA permits bank holding companies from any state to acquire banks and bank holding companies located in any other state, subject to certain conditions, including certain nationwide and state imposed concentration limits. The establishment of new interstate branches is also possible in those states with laws that expressly permit it. Interstate branches are subject to certain laws of the states in which they are located. Competition may increase further as banks branch across state lines and enter new markets.

          Community Reinvestment Act and Fair Lending Developments

          We are subject to certain fair lending requirements and reporting obligations involving home mortgage lending operations and Community Reinvestment Act activities, (“CRA”). The CRA generally requires the federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of its local communities, including low- and moderate-income neighborhoods. A bank may be subject to substantial penalties and corrective measures for a violation of certain fair lending laws. The federal banking agencies may take compliance with such laws and CRA obligations into account when regulating and supervising other activities. Furthermore, financial institutions are subject to annual reporting and public disclosure requirements for certain written agreements that are entered into between insured depository institutions or their affiliates and nongovernmental entities or persons that are made pursuant to, or in connection with, the fulfillment of the CRA.

          A bank’s compliance with its CRA obligations is based on a performance-based evaluation system, which bases CRA ratings on an institution’s lending service and investment performance. When a bank holding company applies for approval to acquire a bank or other bank holding company, the FRB will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application.

          Federal Reserve System

          The Federal Reserve Board requires all depository institutions to maintain non-interest bearing reserves at specified levels against their transaction accounts (primarily checking, NOW, and Super NOW checking accounts) and non-personal time deposits. At December 31, 2003,2004, we believe that Nara Bank was in compliance with these requirements.

Employees

          As of December 31, 2003,2004, we had 320342 full-time equivalent employees. None of our employees are represented by a union or covered by a collective bargaining agreement. Management believes that its relations with its employees are good. See Item 4(a)10 below for a list of our executive officers.

Factors That May Impact Our Business or the Value of Our Stock

          Set forth below are certain factors that may affect our financial results and operations, which you should consider when evaluating our business and prospects.

We face risks related to our recent accounting restatements, including potential litigation and regulatory actions.On March 30, 2005 we announced that we had discovered accounting inaccuracies in previously reported financial statements and concluded that we would restate our consolidated financial statements for the year ended December 31, 2002. See Item 1 Business, “Restatement of Financial Statements” for further discussion. In the course of the re-audits of our consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional accounting errors were also identified.

The restatement of our financial statements and the occurrence of the events caused us to incur substantial unanticipated legal and accounting expenses. In addition, restatement may lead to litigation claims and/or regulatory proceedings against us. These claims and proceedings may include, without limitation, private securities lawsuits brought against us and regulatory investigations or proceedings initiated by the Securities and Exchange Commission, the Federal Reserve Board and the California Department of Financial Institutions. We may also be asked to enter into a regulatory agreement or order with one or more of these regulatory agencies which could limit our activities, such as a Memorandum of Understanding or consent agreement. The defense and outcome of any such claims or proceedings against us and any agreement with regulators may divert management’s attention and resources, and we may be required to pay damages if such claims or proceedings are not resolved in our favor.

19


Any litigation or regulatory proceeding, even if resolved in our favor, could cause us to incur significant legal and other expenses. We also may have difficulty raising equity capital or obtaining other financing. We may not be able to effectuate our current business strategy and our future business activities may be limited. Moreover, we may be the subject of negative publicity focusing on the financial statements inaccuracies and resulting restatement and negative reactions from our stockholders, creditors or others with which we do business. The occurrence of any of the foregoing could harm our business and reputation, require us to incur significant expenses to resolve any claims and cause the price of our securities to decline or remain at current levels.

If we fail to maintain an effective system of internal and disclosure controls, we may not be able to accurately report our financial results or prevent fraud.Effective internal and disclosure controls are necessary for us to provide reliable financial reports, and these controls also help us to detect and deter fraud and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be adversely affected. We have in the past discovered, and may in the future discover, areas of our disclosure and internal controls that need improvement in material respects. In connection with a review of our internal control over financial reporting, we identified certain deficiencies in some of our disclosure and internal controls and procedures. We have taken steps to remediate the material weaknesses in internal control over financial reporting and the ineffectiveness of our disclosure controls and procedure and have specifically addressed them in the section labeled, “Report on Management’s Assessment of Internal Control Over Financial Reporting” Under Item 9A Controls and Procedures. However we cannot be certain that our efforts to improve our internal and disclosure controls will be successful or that we will be able to maintain adequate controls over our financial processes and reporting in the future. Any failure to develop or maintain effective controls or difficulties encountered in their implementation or other ineffective improvement of our internal and disclosure controls could harm our operating results or cause us to fail to meet our reporting obligations. If we are unable to adequately establish or improve our internal control over financial reporting, our independent auditors may not be able to issue an unqualified opinion on the effectiveness of our internal control over financial reporting. Ineffective internal and disclosure controls could also cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the trading price of our securities.

If we cannot maintain compliance with Nasdaq listing requirements and Nasdaq rules, Nasdaq may delist our common stock, which would negatively affect the trading price of our common stock and your ability to sell our common stock, and generally could harm our business.On April 5, 2005, we were notified by the Nasdaq Listing Qualifications Department that we were not in compliance with the requirements of certain NASDAQ rules as a result of the Company’s failure to timely file its annual report on Form 10-K for the year ended December 31, 2004 and therefore, that we were subject to delisting proceedings. On May 12, 2005 the Company attended a hearing before the Nasdaq Listing Qualifications Panel (“Panel”) and requested a conditional listing on the Nasdaq National Market until June 30, 2005 to provide the Company an opportunity to file its periodic reports with the Securities and Exchange Commission and become compliant with the NASDAQ listing requirements. As of the date of this filing, the Panel is still considering our request. If we are delisted from the Nasdaq Stock Market, trading of our common stock would thereafter be conducted in the over-the-counter market or on the National Association of Securities Dealers, Inc. “electronic bulletin board.” If this occurs, the value of our common stock would likely be adversely affected, which could negatively affect our operations and ability to raise capital. Market liquidity for our common stock could be severely and adversely affected as a stockholder would likely find it more difficult to sell shares of our common stock or to obtain accurate quotations as to the prices of our common stock. Delisting from NASDAQ could also result in the loss of confidence by prospective and existing customers and employees, which would further harm our business.

Deterioration of economic conditions in California, New York or South Korea could adversely affect our loan portfolio and reduce the demand for our services.We focus our business primarily in Korean communities in California and in the greater New York City metropolitan area. A deteriorationDeterioration in economic conditions in our market areas could have a material adverse impact on the quality of our business. An economic slowdown in

19


California, New York, or South Korea could have the following consequences, any of which could reduce our net income:

  Loanloan delinquencies may increase;
 
  Problemproblem assets and foreclosures may increase;

20


  Claimsclaims and lawsuits may increase;
 
  Demanddemand for our products and services may decline; and
 
  Collateralcollateral for loans may decline in value below the principal amount owed by the borrower.

Loan loss reservesOur allowance for loan losses may not cover actual loan losses.If our actual loan losses exceed the amount we have reservedallocated for probable losses, it will hurt our business. We try to limit the risk that borrowers will fail to repay loans by carefully underwriting the loans. Losses nevertheless occur. We create reservesallowance allocations for estimated loan losses in our accounting records. We base these allowances on estimates of the following:

industry standards;
  historical experience with our loans;
 
  evaluation of current economic conditions;
 
  regular reviews of the quality, mix and size of the overall loan portfolio;
 
  regular reviews of delinquencies; and
 
  the quality of the collateral underlying our loans.

If these allocations were inadequate, our results of financial condition could be materially and adversely affected.

A downturn in the real estate market could seriously impair our loan portfolio.As of December 31, 2003,2004, approximately 48.7% of the value58% of our loan portfolio consisted of loans secured by various types of real estate. If real estate values decline significantly, especially in California or New York, higher vacancies and other factors could harm the financial condition of our borrowers, the collateral for our loans will provide less security, and we would be more likely to suffer losses on defaulted loans.

Changes in interest rates affect our profitability.Changes in prevailing interest rates may hurt our business. We derive our income mainly from the difference or “spread” between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits, borrowings and other interest-bearing liabilities. In general, the wider the spread, the more we earn. When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate. This can cause decreases onin our spread and can greatly affect our income. In addition, interest rate fluctuationfluctuations can affect how much money we may be able to lend. For example, when interest rates rise, loan originations tend to decrease.

If we lose key employees, our business may suffer.If we lostlose key employees temporarily or permanently, it could hurt our business. We could be particularly hurt if our key employees went to work for competitors. Our future success depends on the continued contributions of existing senior management personnel.

Environmental laws could force us to pay for environmental problems. The cost of cleaning up or paying damages and penalties associated with environmental problems could increase our operating expenses. When a borrower defaults on a loan secured by real property, we often purchase the property in foreclosure or accept a deed to the property surrendered by the borrower. We may also take over the management of commercial properties whose owners have defaulted on loans. We also lease premises where our branches and other facilities are located and where environmental problems may exist. Although we have lending, foreclosure and facilities guidelines intended to exclude properties with an unreasonable risk of contamination, hazardous substances may exist on some of the properties that we own, lease, manage or occupy. We may face the risk that environmental laws could force

20


us to clean up the properties at our expense. It may cost much more to clean up a property than the property is worth. We could also could be liable for pollution generated by a borrower’s operations if we take a role in managing those operations after a default. We may find it difficult or impossible to sell contaminated properties.

We are exposed to the risks of natural disasters.A significant portion of our operations is concentrated in Southern California. California is in an earthquake-prone region. A major earthquake could result in material loss to us. A significant percentage of our loans are and will be secured by real estate. Many of our borrowers could suffer uninsured property damage, experience interruption of their businesses or lose their jobs after an earthquake. Those borrowers might not be able to repay their loans, and the collateral for such loans could decline significantly in value. Unlike a bank with

21


operations that are more geographically diversified, we are vulnerable to greater losses if an earthquake, fire, flood or other natural catastrophe occurs in Southern California.

An increase in non-performing assets would reduce our income and increase our expenses.If the level of non-performing assets rises in the future, it could adversely affect our operating results. Non-performing assets are mainly loans on which the borrowers are not making their required payments. Non-performing assets also include loans that have been restructured to permit the borrower to have smaller payments and real estate that has been acquired through foreclosure of unpaid loans. To the extent that assets are non-performing, we have less cash available for lending and other activities.

Changes in Governmentalgovernmental regulation may impair our operations or restrict our growth.We are subject to significant governmental supervision and regulation. These regulations are intended primarily for the protection of depositors. Statutes and regulations affecting our business may be changed at any time, and the interpretation of these statutes and regulations by examining authorities may also change. Within the last several years Congress and the President have passed and enacted significant changes to these statutes and regulations. There can be no assurance that such changes to the statutes and regulations or in their interpretation will not adversely affect our business. Nara Bank is subject to regulation and examination by the Comptroller ofDFI and the Currency.Federal Reserve Board. In addition to governmental supervision and regulation, Nara Bank is subject to changes in other federal and state laws, including changes in tax laws, which could materially affect the banking industry. Nara Bancorp is subject to the rules and regulations of the Federal Reserve Board. If we fail to comply with federal and state bank regulations, the regulators may limit our activities or growth, fine us or ultimately put us out of business. Banking laws and regulations change from time to time. Bank regulations can hinder our ability to compete with financial services companies that are not regulated or are less regulated. In addition, Nara Bank has an active program of originating and selling loans guaranteed by the Small Business Administration (SBA). There have been recent proposals to the percentage of loan guarantees provided by the SBA on some categories of SBA loans to 50% from 75%. If this occurs, it is likely that we will experience a significant decrease in the number of SBA loans that we originate and sell, particularly the “7(a)” loans. See “Lending Activities” above.

       Federal and state bank regulatory agencies regulate many aspects of our operations. These areas include:

  the capital that must be maintained;
 
  the kinds of activities that can be engaged in;
 
  the kinds and amounts of investments that can be made;
 
  the locations of offices;
 
  how much interest can be paid on demand deposits;
 
  insurance of deposits and the premiums that must be paid for this insurance; and
 
  how much cash must be set aside as reserves for deposits.

Our stock price may be volatile, which could result in substantial losses for our stockholdstockholdersers..The market price of our common stock could be subject to wide fluctuations in response to a number of factors, including:

21


  issuing new equity securities pursuant to this offering or otherwise;securities;
 
  the amount of our common stock outstanding and the trading volume of our stock;
 
  actual or anticipated changes in our future financial performance;
 
  changes in financial performance estimates of us by securities analysts;
 
  competitive developments, including announcements by us or our competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
 
  the operating and stock performance of our competitors;
 
  changes in interest rates; and
 
  additions or departures of key personnel at the management company.personnel.

22


Future offerings of debt securities, which would be senior to our common stock upon liquidation, or equity securities, which would dilute our existing stockholders and may be senior to our common stock for the purposes of dividend distributions, may adversely affect the market price of our common stock.stock.In the future, we may attempt to increase our capital resources by making additional offerings of debt or equity securities, including commercial paper, medium-term notes, senior or subordinated notes and classes of preferred stock or common stock. Upon liquidation, holders of our debt securities and shares of preferred stock and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our common stock. Additional equity offerings by us may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. OurIf we issue preferred stock, if issued,we would have a preference on dividend payments that could limit our ability to make a dividend distribution to the holders of our common stock. Because oura decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our stockholders bear the risk of our future offerings reducing the market price of our common stock or diluting their stock holdings in us.

Accounting Matters — Recent Accounting Pronouncements

        SFAS No. 148,EITF Issue 03-1 entitled, “AccountingThe Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”,contains accounting guidance regarding other-than-temporary impairment on securities that was to take effect for Stock-based Compensation—Transitionthe quarter ended September 30, 2004. However, the effective date of portions of this guidance has been delayed, and Disclosure—an amendmentmore interpretive guidance is to be issued in the near future. The effect of FASB Statement No. 123, amends SFAS No. 123 to provide alternative methodsthis new and pending guidance on our financial statements is not known, but it is possible this guidance could change management’s assessment of transition for a voluntary changeother-than-temporary impairment in future periods. (See discussion in Note 3 to the Notes to Consolidated Financial Statements related to fair value-based methodvalue of accountingsecurities available for stock-basedsale.)

        FAS 123, Revised, requires all public companies to record compensation cost for stock options provided to employees in return for employee compensation. Itservice. The cost is measured at the fair value of the options when granted, and this cost is expensed over the employee service period, which is normally the vesting period of the options. This will apply to awards granted or modified on or after January 1, 2006. Compensation cost will also amendsbe recorded for prior option grants that vest after the disclosure provisionsdate of SFAS No. 123 to require prominent disclosure in both annual and interim financial statements aboutadoption. The effect on results of operations will depend on the methodlevel of accounting for stock-based employee compensationfuture option grants and the calculation of the fair value of the options granted at such future dates, as well as the vesting periods provided, and so the effect cannot currently be predicted.

        SOP 03-3 requires that a valuation allowance for loans acquired in a transfer, including in a business combination, reflect only losses incurred after acquisition and should not be recorded at acquisition. This standard applies to any loan acquired in a transfer that showed evidence of credit quality deterioration since it was made. The effect of the method usedthis new standard on reported results. The provisionsour financial position and results of SFAS No. 148 are effective for annual financial statements for fiscal years ending after December 15, 2002 and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. We haveoperations is not determined whether we will adopt the fair value-based method of accounting for stock-based employee compensation in future periods.expected to be material upon adoption.

     The FASB issued Interpretation No. (“FIN”) 45,Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107 and rescission of FIN 34,Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN

2223


45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of the interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, while the provisions of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of such interpretation did not have a material impact on our results of operations, financial position or cash flows.

     In January 2003, the FASB issued Interpretation No. 46 — “Consolidation of Variable Interest Entities” (“FIN 46”). In December 2003, the FASB revised FIN 46 and codified certain FASB Staff Positions previously issued for FIN 46 (“FIN 46R). The objective of FIN 46 as originally issued, and as revised by FIN 46R, was to improve financial reporting by companies involved with variable interest entities. Prior to the effectiveness of FIN 46, we generally included another entity in our consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changed that standard by requiring a variable interest entity to be consolidated if we were subject to a majority of the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. The consolidation requirements of FIN 46 applied immediately to variable interest entities created after January 31, 2003. The consolidation requirements applied to older entities in the first fiscal year or interim period beginning after June 15, 2003. The provisions of FIN 46R are required to be adopted prior to the first reporting period that ends after March 15, 2004. Our adoption of FIN 46 and FIN46R did not have a significant impact on our financial position, results of operations, or cash flows.

     In December 2003, the Accounting Standards Executive Committee of the AICPA issued Statement of Position No. 03-3 (“SOP 03-3”),Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses the accounting for differences between the contractual cash flows and the cash flows expected to be collected from purchased loans or debt securities if those differences are attributable, in part, to credit quality. SOP 03-3 requires purchased loans and debt securities to be recorded initially at fair value based on the present value of the cash flows expected to be collected with no carryover of any valuation allowance previously recognized by the seller. Interest income should be recognized based on the effective yield from the cash flows expected to be collected. To the extent that the purchased loans or debt securities experience subsequent deterioration in credit quality, a valuation allowance would be established for any additional cash flows that are not expected to be received. However, if more cash flows subsequently are expected to be received than originally estimated, the effective yield would be adjusted on a prospective basis. SOP 03-3 will be effective for loans and debt securities acquired after December 31, 2004. Although we anticipate that the implementation of SOP 03-3 will require significant loan system and operational changes to track credit related losses on loans purchased starting in 2005, it is not expected to have a significant effect on our consolidated financial statements.

Item 2. PROPERTIES

        Our principal executive offices are located at 3701 Wilshire Blvd., Suite 220, Los Angeles, California 90010. We conduct our operations through nineten full branch offices, six mini branch offices and foureight loan production offices located throughout California, in the greater New York City metropolitan area and in Chicago, Seattle, New Jersey, Atlanta, Virginia, Denver, and Atlanta.Dallas. We lease all of our offices. We believe our present facilities are adequate for our present needs. We also believe that, if necessary, we could secure suitable alternative facilities oron similar terms, without adversely impacting operations. The locations of our full branch offices, including our corporate headquarters, are as follows:

   
Office Name
 Address
Cerritos 4875 La Palma Avenue, La Palma, CA 90623
Downtown 1122 S. Wall Street, Los Angeles, CA 90015
Flushing 138-02 Northern Blvd., Flushing, NY 11354
Corporate Headquarters 3701 Wilshire Blvd,Blvd., Suite 220, Los Angeles, CA 90010
Jackson Heights 78-14 Roosevelt Avenue, Jackson Heights, NY 11372

23


Manhattan 16 W. 32nd Street, New York, NY 10001
ManhattanNew York Administration 29 W. 30th30th Street, New York, NY 10001
Oakland 2250 Broadway, Oakland, CA 94612
Olympic 2727 W. Olympic Blvd., Los Angeles, CA 90006
Rowland Heights1709 Nogales St., Rowland Heights, CA 91748
Silicon Valley 1102 E. El Camino Real, Sunnyvale, CA 94087
Wilshire 3600 Wilshire Blvd,Blvd., Suite 100-A, Los Angeles, CA 90010

          Our fivesix mini branches are located inside supermarkets and the Aroma office is located inside the Sports Center Building in Los Angeles. The locations are as follows:

   
Office Name
 Address
Aroma 3680 Wilshire Blvd., Suite 106, Los Angeles, CA 90010
Diamond Bar21080 Golden Springs Drive, Diamond Bar, CA 91789
Fullerton 5301 Beach Blvd., Buena Park, CA 90621
Glendale 831 N. Pacific Ave., Glendale, CA 91203
Torrance 3030 W. Sepulveda Blvd., Torrance, CA 90505
Valley 17369 Sherman Way, Van Nuys, CA 91406
Diamond Bar21080 Golden Springs Drive, Diamond Bar, CA 91789

          We currently have fiveeight loan production offices to promote SBA loans. We have SBA Preferred Lender status in those areas. The locations are as follows:

   
Office Name
 Address
Atlanta 3510 Shallowford Road, Suite 207, Atlanta, GA 30341
Chicago 5901 N. Cicero Avenue, Suite 508, Chicago, IL 60646
Denver2851 S. Parker Rd., Suite 150, Aurora, CO 80014
New Jersey 118 Broad Avenue Suite N-11, Palisades Park, NJ 07650
Fremont39899 Balentine Dr. Suite 200, Newark, CA 94560
Seattle 12600 S.E. 38th38th Street, Suite 230, Bellevue, WA 98006
Virginia 7023 Little River Turnpike, Suite 206, Annandale, VA 22003
Dallas3010 LBJ Frwy #130, Dallas, TX 75234

24


Item 3. LEGAL PROCEEDINGS

          We are a party to routine litigation incidental to our business, none of which is considered likely to have a material adverse effect on us. As of December 31, 2004 and 2003, we have recorded an accrued liability of $120,000 and $-0- for litigation settlements. For a discussion of litigation risks relating to our recent accounting restatement, please see “Business-Factors That May Impact Our Business or the Value of Our Stock — We face risks related to our recent accounting restatements including potential litigation and regulatory actions”.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          No matter was submitted to a vote of our security holders, through the solicitation of proxies or otherwise, during the fourth quarter of the fiscal year ended December 31, 2003.2004.

Item 4(a). EXECUTIVE OFFICERS OF THE REGISTRANT

     The following individuals are executive officers of Nara Bancorp and officers who are deemed to be executive officers of Nara Bancorp. Pertinent information relating to these individuals is set forth below. There are no family relationships between any of the officers.

Benjamin B. Hong- Chief Executive Officer and President — Age 71

     Mr. Hong has served as President and Chief Executive Officer of Nara Bank since 1994 and as President and Chief Executive Officer of Nara Bancorp since February 2001. Mr. Hong previously served as President and Chief Executive Officer of Hanmi Bank from 1988 to 1994. Mr. Hong briefly retired from September 2, 2003 to December 1, 2003 when Mr. Seong-Hoon Hong served as President and CEO of Nara Bank and Nara Bancorp. In December 2003, Mr. Hong returned as Interim President and CEO after Mr. Seong-Hoon Hong resigned. Mr. Hong is currently acting as Interim President and CEO until the board appoints a successor.

24


Min Jung Kim – Executive Vice President and Chief Operating Officer — Age 44

     Ms. Kim has served as Executive Vice President and Chief Operating Officer of Nara Bank and Nara Bancorp since November 2003. Mr. Kim previously served as Executive Vice President and Credit Officer of Nara Bank since 1995 and as Executive Vice President and Chief Credit Officer of Nara Bancorp since February 2001. Ms. Kim served as Vice President and Manager of the Western Branch of Hanmi Bank from 1992 to 1995.

Timothy Chang – Senior Vice President and Chief Financial Officer — Age 35

Mr. Chang has served as Senior Vice President and Chief Financial Officer of Nara Bank and Nara Bancorp since 2003 . Mr. Chang previously served as Vice President and Treasurer of Nara Bank from 2000 to 2003.

Bonita Lee – Senior Vice President and Chief Credit Officer — Age 41

     Ms. Bonita Lee has served as Senior Vice President and Chief Credit Officer of Nara Bank since 2003. Ms. Lee previously served as Senior Vice President and Credit Administrator from February 2000 to 2003. She joined the Bank in November of 1993 and served in various positions in lending department.

25


Part II

Item 5.
Item 5.MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

          Our common stock, par value $0.001 per share, began trading on the Nasdaq National Market on February 5, 2001 under the symbol “NARA.” The common stock of Nara Bank, par value $3.00 per share, was also was traded on the Nasdaq National Market under the symbol “NARA” through February 2, 2001, which was Nara Bank’s last trading day.

          There were 11,582,70023,366,660 shares of common stock held by approximately 1,6551,885 beneficial owners and 598554 registered owners as of February 29, 2004.March 31, 2005. The following table sets forth, for the calendar quarters indicated, the range of high and low sales prices for the common stock of Nara Bancorp and Nara Bank, as applicable, for each quarter within the last two fiscal years.years as reported on the Nasdaq National Market. Sales prices represent actual sales of which our management has knowledge. PricesThe prices have been adjusted to reflect the effect of two-for-one stock split which took effect in Marchsplits announced on February 14, 2003 and May 17, 20032004.

         
Quarters ended:
 High Sales Price
 Low Sales Price
March 31, 2002 $10.88  $7.87 
June 30, 2002 $11.83  $10.63 
September 30, 2002 $11.74  $7.92 
December 31, 2002. $11.05  $8.49 
March 31, 2003 $13.35  $10.28 
June 30, 2003 $18.73  $12.43 
September 30, 2003 $21.62  $17.14 
December 31, 2003. $27.95  $18.12 
             
Quarters ended: High Sales Price  Low Sales Price  Dividends 
March 31, 2003 $6.68  $4.98  $0.0250 
June 30, 2003 $9.37  $6.07  $0.0250 
September 30, 2003 $10.81  $8.46  $0.0250 
December 31, 2003 $13.98  $8.94  $0.0250 
 
March 31, 2004 $17.06  $12.97  $0.0250 
June 30, 2004 $17.50  $13.23  $0.0275 
September 30, 2004 $21.89  $16.00  $0.0275 
December 31, 2004 $22.40  $18.13  $0.0275 

25


          Dividends

          The following table shows cash dividends declared during 2003.2004.

       
Declaration Date
 Payable Date
 Record Date
 Amount
December 1, 2003March 16, 2004 JanuaryApril 12, 2004 DecemberMarch 31, 20032004 $0.05/0.0250/share
August 25, 2003May 17, 2004July 14, 2004June 30, 2004$0.0275/share
September 03, 2004 October 10, 200314, 2004 September 30, 20032004 $0.05/0.0275/share
May 28, 2003November 26, 2004 July 10, 2003January 14, 2005 June 30, 2003December 31, 2004 $0.05/share
February 18, 2003April 11, 2003March 31, 2003$0.05/0.0275/share

          Future dividends are subject to the discretion of our Board of Directors and will depend upon a number of factors, including future earnings, financial condition, cash needs and general business conditions. Any dividendAll dividends must comply with applicable bank regulations.

          OurNara Bancorp’s ability to pay dividends is subject to restrictions set forth in the Delaware General Corporation Law. The Delaware General Corporation Law provides that a Delaware corporation may pay dividends either (i) out of

26


the corporation’s surplus (as defined by Delaware law), or (ii) if there is no surplus, out of the corporation’s net profits for the fiscal year in which the dividend is declared and/or the preceding fiscal year.

          OurNara Bancorp’s ability to pay cash dividends in the future will depend in large part on the ability of Nara Bank to pay dividends on its capital stock to us.Nara Bancorp. The ability of Nara Bank to pay dividendsdeclare a cash dividend to usNara Bancorp is subject to minimum capital requirements and California law, which restricts the amount available for cash dividends to the lesser of the retained earnings or the Bank’s net income for its last two fiscal years plus current year income. Where the above test is not met, cash dividends may still be paid, with the prior approval of the DFI in an amount not exceeding the greatest of (1) retained earnings of the Bank; (2) the net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. During 2005, the maximum dividend that the Bank could declare, without prior regulatory approval, is $36.7 million plus the Bank’s 2005 net income. However, as a result of a recent regulatory examination, the Company’s regulatory agencies are expected to place additional restrictions set forth inand requirements on the National Bank ActCompany which may limit the Company’s and the rules of the Office of Comptroller of the Currency. PursuantBank’s ability to such regulations, among other restrictions, Nara Bank cannot pay cash dividends out of its capital; all dividends must be paid out of net profits then on hand, after deducting for expenses such as losses and bad debts. In addition, the payment of dividends out of net profits of a national bank is further limited by a statute which prohibits a bank from declaring a dividend on its shares of common stock until the surplus fund equals the amount of capital stock, or if the surplus fund does not equal the amount of capital stock, until not less than one-tenth of its net profits for the preceding half-year (in the case of quarterly dividends) or at least one-tenth of its net profits for the preceding year (in case of annual dividends) are transferred to the surplus fund.without prior regulatory approval.

Item 6. SELECTED FINANCIAL DATA

          The following table presents selected financial and other data of Nara Bancorp and prior to the February 2001 reorganization, financial and other data of Nara Bank, as of and for each of the years in the five-year period ended December 31, 2003.2004. The information below should be read in conjunction with, and is qualified in its entirety by, the more detailed information included elsewhere herein including our Audited Consolidated Financial Statements and Notes thereto.

26


                     
  For The Year Ended December 31, 
                
  2004  2003  2002  2001  2000 
  (Dollars in thousands, except share and per share data) 
      (Restated)  (Restated)  (Restated)  (Restated) 
Income Statement Data:
                    
Interest income $77,071  $61,425  $48,571  $47,860  $41,602 
Interest expense  18,686   15,934   13,464   16,970   14,149 
                
Net interest income  58,385   45,491   35,107   30,890   27,453 
Provision (recapture of) for loan losses  3,900   5,250   2,790   1,214   (1,809)
                
Net interest income after provision for loan losses  54,485   40,241   32,317   29,676   29,262 
Noninterest income  20,733   20,081   17,188   15,280   13,518 
Noninterest expense  41,979   38,170   34,310   28,946   24,970 
                
Income before income tax provision and cumulative effect of a change in accounting principle  33,239   22,152   15,195   16,010   17,810 
Income tax provision  13,457   8,424   5,536   5,847   7,029 
                
Income before cumulative effect of change in accounting principle  19,782   13,728   9,659   10,163   10,781 
Cumulative effect of a change in accounting principle        4,192       
                
Net income $19,782  $13,728  $13,851  $10,163  $10,781 
                
Per Share Data:*
                    
Earnings before cumulative effect of a change in accounting principle - basic $0.85  $0.62  $0.44  $0.46  $0.54 
Earnings before cumulative effect of a change in accounting principle - diluted  0.80   0.59   0.42   0.44   0.51 
Earnings after cumulative effect of a change in accounting principle - basic  0.85   0.62   0.63   0.46   0.54 
Earnings after cumulative effect of a change in accounting principle - diluted  0.80   0.59   0.60   0.44   0.51 
Book value (period end)  4.34   3.57   2.97   2.48   2.06 
Cash dividend declared per common shares  0.11   0.10   0.10   0.04    
Number of common shares outstanding (period end) *  23,333,338   23,120,178   21,381,260   22,291,348   21,847,716 
Statement of Financial Condition Data - At Period End:
                    
Assets $1,507,665  $1,259,771  $981,407  $679,324  $602,539 
Securities available for sale and held to maturity  135,387   128,414   104,120   69,456   70,659 
Gross loans, net of unearned loan fees (excludes loans held for sale)  1,221,734   997,338   723,477   505,193   362,704 
Deposits  1,255,975   1,061,415   816,918   589,844   527,709 
Federal Home Loan Bank borrowings  90,000   60,000   65,000   5,000   5,000 
Subordinated debentures  39,268   39,268   18,648   10,400   N/A 
Stockholders’ equity  101,255   82,572   63,529   55,232   44,939 
Average Balance Sheet Data:
                    
Assets $1,365,531  $1,086,017  $785,261  $635,268  $479,886 
Securities available for sale and held to maturity  126,117   136,068   90,460   70,615   50,244 
Gross loans, including loans held for sale  1,113,750   839,097   605,453   454,591   315,735 
Deposits  1,177,258   895,943   649,829   550,257   428,872 
Stockholders’ equity  92,275   73,126   61,181   50,565   34,757 
Selected Performance Ratios:
                    
Return on average assets before cumulative effect (1)  1.45%  1.26%  1.23%  1.60%  2.25%
Return on average assets after cumulative effect (1)  1.45%  1.26%  1.76%  1.60%  2.25%
Return on average stockholders’ equity before cumulative effect (2)  21.44%  18.77%  15.79%  20.10%  31.02%
                     
Return on average stockholders’ equity after cumulative effect (2)  21.44%  18.77%  22.64%  20.10%  31.02%
                     
Average stockholders’ equity to average assets  6.76%  6.73%  7.79%  7.96%  7.24%
                     
Dividend payout ratio (Dividend per share/earnings per share)  12.94%  16.13%  15.87%  8.70%  N/A 
                     
Net interest spread (3)  4.01%  3.85%  3.97%  3.86%  4.69%
Net interest margin (4)  4.58%  4.46%  4.82%  5.33%  6.46%
Yield on interest-earning assets (5)  6.04%  6.02%  6.66%  8.26%  9.79%
Cost of interest-bearing liabilities (6)  2.03%  2.17%  2.69%  4.39%  5.10%
Efficiency ratio (7)  53.06%  58.21%  65.61%  62.69%  60.95%
Number of shares and per share data were retroactively adjusted for the stock splits declared on February 14, 2003 and May 17, 2004.

27


                     
  For The Year Ended December 31,
  2003
 2002
 2001
 2000
 1999
  (Dollars in thousands, except per share data)
Statement of Income Data
                    
Total interest income $61,425  $48,571  $47,860  $41,602  $25,256 
   
 
   
 
   
 
   
 
   
 
 
Total interest expense  15,934   13,464   16,970   14,149   7,919 
   
 
   
 
   
 
   
 
   
 
 
Net interest income before provision for (recapture of) loan losses  45,491   35,107   30,890   27,453   17,337 
Provision for (recapture of) loan losses  5,385   2,686   750   (1,100)  3,395 
Non-interest income  20,378   18,001   15,324   13,518   8,024 
Non-interest expense  37,305   32,341   28,364   24,830   16,337 
   
 
   
 
   
 
   
 
   
 
 
Income before income tax provision and cumulative effect of a change in accounting principle  23,179   18,081   17,100   17,241   5,629 
Income tax provision  8,866   6,777   6,316   6,784   1,657 
   
 
   
 
   
 
   
 
   
 
 
Net income before cumulative effect of a change in accounting principle  14,313   11,304   10,784   10,457   3,972 
Cumulative effect of a change in accounting principle.     4,192          
   
 
   
 
   
 
   
 
   
 
 
Net Income
 $14,313  $15,496  $10,784  $10,457  $3,972 
   
 
   
 
   
 
   
 
   
 
 
Per Share Data:
                    
Earnings before cumulative effect of a change in accounting principle – basic $1.30  $1.03  $0.98  $1.04  $0.42 
Earnings before cumulative effect of a change in accounting principle– diluted  1.24   0.98   0.93   0.99   0.40 
Earnings after cumulative effect of a change in accounting principle – basic  1.30   1.41   0.98   1.04   0.42 
Earnings after cumulative effect of a change in accounting principle– diluted  1.24   1.35   0.93   0.99   0.40 
Book value (period end)  7.35   6.11   4.97   4.07   3.03 
Number of common shares outstanding (period end)  11,560,089   10,690,630   11,145,674   10,923,858   8,807,506 
Statement of Financial Condition Data — At Period End:
                    
Assets $1,260,028  $980,484  $679,438  $602,563  $359,090 
Securities  128,414   104,402   69,455   70,659   33,331 
Loans, net  988,794   721,357   502,141   355,724   235,479 
Deposits  1,061,415   816,918   589,844   527,709   319,869 
Federal Home Loan Bank Borrowings  60,000   65,000   5,000   5,000   N/A 
Junior Subordinated Debenture  39,268   18,648   10,400   N/A   N/A 
Stockholders’ equity  84,997   65,369   55,427   44,512   26,726 
Average Balance Sheet Data:
                    
Assets $1,087,041  $786,218  $635,337  $479,898  $312,757 
Securities  135,362   90,460   70,615   50,244   22,622 
Loans, net  828,796   600,075   447,225   307,382   205,991 
Deposits  895,883   649,829   550,356   428,872   280,283 
Stockholders’ equity  75,284   62,224   50,447   34,496   24,944 
Selected Performance Ratios:
                    
Return on average assets before cumulative effect  1.32%  1.44%  1.70%  2.18%  1.27%
Return on average assets after cumulative effect  N/A   1.97%  N/A   N/A   N/A 
Return on average stockholders’ equity before cumulative effect  19.01%  18.17%  21.38%  30.31%  15.92%
Return on average stockholders’ equity after cumulative effect  N/A   24.90%  N/A   N/A   N/A 
Net interest spread (1)  3.92%  4.03%  3.97%  4.83%  4.87%
Net interest margin (2)  4.51%  4.86%  5.40%  6.53%  6.37%
Average shareholders’ equity to average assets  6.93%  7.91%  7.94%  7.19%  7.98%
Regulatory Capital Ratio:
                    
Leverage:                        Bank  8.30%  9.26%  8.46%  7.66%  7.23%
Bancorp  8.84%  8.72%  9.64%  N/A   N/A 
Tier 1 risk-based            Bank  9.25%  10.00%  9.47%  10.03%  9.01%
Bancorp  9.82%  9.64%  10.91%  N/A   N/A 
Total risk-based             Bank  10.40%  11.05%  10.92%  11.49%  11.49%
Bancorp  11.78%  10.69%  12.37%  N/A   N/A 
                     
  For The Year Ended December 31, 
                
  2004  2003  2002  2001  2000 
  (Dollars in thousands) 
      (Restated)  (Restated)  (Restated)  (Restated) 
Regualtory Capital Ratios:
                    
Bank: Leverage  9.13%  7.98%  9.04%  8.42%  7.73%
Tier I risk-based  9.93%  8.99%  9.79%  9.42%  10.30%
Total risk-based  11.05%  10.15%  10.84%  10.88%  12.17%
Bancorp: Leverage  8.91%  8.25%  8.65%  9.72%  N/A 
Tier I risk-based  9.70%  9.28%  9.57%  11.00%  N/A 
Total risk-based  11.39%  11.73%  10.62%  12.45%  N/A 
Asset Quality Data:
                    
Nonaccrual loans $2,679  $4,855  $1,064  $1,720  $2,038 
Loans 90 days or more past due     209   18   36    
                
Total nonperforming loans  2,679   5,064   1,082   1,756   2,038 
Other real estate owned        36      263 
Restructured loans  229   529   1,067       
                
Total nonperforming assets $2,908  $5,593  $2,185  $1,756  $2,301 
                
Asset Quality Ratios:
                    
Nonperforming loans to gross loans  0.22%  0.51%  0.15%  0.35%  0.56%
Nonperforming assets to total assets  0.19%  0.44%  0.22%  0.26%  0.38%
Allowance for loan losses to gross loans  1.20%  1.25%  1.17%  1.33%  1.92%
Allowance for loan losses to nonperforming loans  545.99%  246.27%  781.70%  382.12%  342.49%
Net charge-offs to average gross loans  0.16%  0.23%  0.17%  0.33%  0.80%

28


                     
  For The Year Ended December 31,
  2003
 2002
 2001
 2000
 1999
  (Dollars in thousands, except per share data)
Asset Quality:
                    
Nonaccrual loans $4,855  $1,064  $1,720  $2,038  $1,523 
Loans 90 days or more past due  209   18   36       
   
 
   
 
   
 
   
 
   
 
 
Total nonperforming loans  5,064   1,082   1,756   2,038   1,523 
Other real estate owned      36      263   44 
Restructured loans  529   1,067          
   
 
   
 
   
 
   
 
   
 
 
Total nonperforming assets $5,593  $2,185  $1,756  $2,301  $1,567 
Asset Quality Ratios:
                    
Nonaccrual loans to net loans  0.49%  0.15%  0.34%  0.57%  0.65%
Nonaccrual assets to total assets  0..39%  0.11%  0.25%  0.34%  0.42%
Allowance for loan losses to net loans  1.26%  1.17%  1.34%  1.96%  1.47%
Allowance for loan losses to nonaccrual loans  256.87%  794.92%  390.12%  342.49%  226.66%
Net charge-offs to average net loans  0.20%  0.17%  0.33%  0.83%  1.32%


(1)Net income divided by the average assets
(2)Net income divided by the average stockholders’ equity
(3) Difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities.liabilities
 
(2)(4) Net interest income expressed as a percentage of average total interest-earning assets.assets
(5)Interest income divided by the average interest-earning assets
(6)Interest expense divided by the average interest-bearing liabilities
(7)Noninterest expense divided by the sum of net interest income plus noninterest income

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     TheYou should read the following discussion provides information about our resultsand analysis of operations, financial condition, liquidity, and capital resources. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of our operations. This discussion and analysis should be read in conjunctionoperations together with our Consolidated Financial Statements and the accompanying notes presented elsewhere herein.in this Report. This discussion and analysis may contain forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under “Business—Factors That May Impact Our Business or the Value of Our Stock” and elsewhere in this Report.

Overview

     Nara Bancorp, Inc. is a bank holding company headquartered in Los Angeles, California. We offer a full range of commercial banking and consumer financial services through our wholly owned subsidiary, Nara Bank, a California state-chartered bank. Nara Bank primarily focuses its business in Korean communities in California and in the greater New York City metropolitan area. Through our network of 16 branches and 8 loan production offices, we offer commercial banking and consumer financial services to our customers, who typically are individuals and small- to medium-sized businesses in our market areas. We accept deposits and originate a variety of loans including commercial loans, commercial real estate loans, trade finance, Small Business Administration (SBA) loans, automobile and various consumer loans.

     Our principal business involves earning interest on loans and investment securities that are funded by customer deposits and other borrowings. Our operating income and net income derives primarily from the difference between interest income received from interest-earning assets and interest expense paid on interest-bearing liabilities and, to a lesser extent, from fees received in connection with servicing loan and deposit accounts and fees from the sale of SBA loans. Our major expenses are the interest we pay on deposits and borrowings and general operating expenses which primarily consist of salaries and employee benefits, occupancy, and provision for loan losses. Interest rates are highly sensitive to many factors that are beyond our control, such as inflation, recession and unemployment. We cannot predict the impact that future changes in domestic and foreign economic conditions might have on our performance.

28


     Our business is also influenced by the monetary and fiscal policies of the federal government and the policies of regulatory agencies, particularly the Federal Reserve Board (FRB). The FRB implements national monetary policies (with objectives such as curbing inflation and combating recession) through its open-market operations in U.S. government securities, by adjusting the required level of reserves for depository institutions subject to its reserve requirements, and by varying the target federal funds and discount rates applicable to borrowings by depository institutions. The actions of the FRB in these areas influence the growth of bank loans, investments, and deposits and also affect interest rates earned on interest-earning assets and paid on interest-bearing liabilities. The nature and impact on Nara Bancorp and Nara Bank of future changes in monetary and fiscal policies cannot be predicted.

     From time to time, legislation and regulations are enacted which have the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial services providers. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies, and other financial institutions and financial services providers are frequently made in the U.S. Congress, in the state legislatures, and before various regulatory agencies. This legislation may change banking statutes and our operating environment in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether any of this potential legislation will be enacted, and if enacted, the effect that it, or any implementing regulations, would have on our financial condition or results of operations.

     We have a significant geographic concentration in the Korean communities in California and in the greater New York City metropolitan area, and our results are affected by economic conditions in these areas. A decline in economic and business conditions in our market areas could have a material impact on the quality of our loan portfolio or the demand for our products and services, which in turn may have a material adverse effect on our results of operations.

     During fiscal 2004, we experienced a significant growth in our assets due to growth in our existing branches and opening of one new branch.

     Our total assets grew by 20% for 2004 to $1,507.7 million at December 31, 2004. The increase in total assets in 2004 was primarily due to growth in our loans funded by comparable increases in deposits and borrowings. The loan growth during 2004 was predominantly in real estate and commercial loans and deposit growth was in money market and time deposits that are $100,000 or more.

     Our net income was $19.8 million for the year ended December 31, 2004 and represents a 45% increase from $13.7 million for the year ended December 31, 2003. The major contributor to the increase in net income for the year ended December 31, 2004 was a 28% increase in net interest income for 2004 compared to 2003 as a result of loan growth and an increase in our net interest margin. More detailed discussions are in the various sections below.

Restatement of Financial Statements

          On March 30, 2005, we filed a Form 8-K announcing that on February 23, 2005, a letter (the “Letter”) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the “Company”) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him.

          A special sub-committee of the Audit Committee of the Board of Directors of the Company (the “Subcommittee”) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Officer relinquished was approximately $600,000 in 2003 and $0 in 2004. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had an effect on the Company’s previously issued consolidated financial statements for the years ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in SEC Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the years ended December 31, 2003 and 2002 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the years ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed this conclusion with the Company’s independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Company’s 2003 and 2002 consolidated financial statements.

29


          On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Company’s consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Company’s consolidated financial statements for 2003 and 2002. Specifically, errors were identified in accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees and various other accounting matters. Accordingly, the Company’s 2003 and 2002 consolidated financial statements and previously released information for 2004 are also restated for these accounting errors.

          All financial information contained in this Annual Report on Form 10-K gives effect to the restatement discussed above (the “Restatement”). Information regarding the effect of the restatement on our financial position and results of operations is provided in Note 2 of the Notes to Consolidated Financial Statements. Financial information included in reports on Form 10-Q, Form 10-K and Form 8-K previously filed or furnished by the Company for these periods should not be relied upon and are superseded by the information in this Annual Report on Form 10-K.

Critical Accounting Policies

          The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statementsGAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

          In accordance with SFAS No. 115, securities are classified as held-to-maturity, available-for-sale, or trading. We do not maintain a trading portfolio. Securities in the held-to-maturity category consist of securities purchased for long-term investment in order to enhance our ongoing stream of net interest income. Securities deemed held-to-maturity are classified as such because we have both the intent and ability to hold these securities to maturity and are recorded at amortized cost. Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to the sale of securities are calculated using the specific identification method. All other securities are classified as available for sale with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses in current earnings rather than in other comprehensive income.income (loss). During 2004, we recognized an impairment charge of $2.6 million on government sponsored enterprise preferred stocks issued by the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal National Mortgage Association (“FNMA”). Management determined that the unrealized losses on these securities should be considered other than temporary and therefore recorded the decline in market value as impairment charges as these investments have had significant unrealized loss positions for more than one year and it is difficult to forecast significant market value recovery in a reasonable time frame. Except for unrealized losses on these securities, we believe the balance of unrealized losses as of December 31, 2004 is a temporary condition, mainly due to fluctuations in interest rates, and do not reflect a deterioration of credit quality of the issuers.

          We did not have anyassess the carrying value of intangible assets including goodwill at least annually in order to determine if such intangible assets are impaired. In reviewing the carrying value of intangible assets, we assess the recoverability of such assets by evaluating the fair value of the related business unit. Any impairment would be required to be recorded during the period identified. If our intangible assets were determined to be impaired, investment securities during 2003.our financial results could be materially impacted.

          Accounting for the allowance for loan losses involves significant judgments and assumptions by management, which has a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical data and management’s viewanalysis of the current economic environment as described in “Allowance for Loan and Lease Losses and Methodology”.

     We generally cease to accrue interest on any loan with respect to which the loan’s contractual payments are more than 90 days delinquent, as well as loans classified substandard for which interest payment reserves were established from loan funds rather than borrower funds. In addition, interest is not recognized on any loan for which management has determined that collection of our investment in the loan is not reasonably assured. A nonaccrual loan may be restored to accrual status when delinquent principal and interest payments are brought current, the loan is paying in accordance with its payment terms for a period, minimum six months, and future monthly principal and interest payments are expected to be allocated.

29


     Properties acquired through foreclosure, or deed in lieu of foreclosure, are transferred to the other real estate owned portfolio and carried at the lower of cost or estimated fair value less the estimated costs to sell the property. The fair value of the property is based upon a current appraisal. The difference between the fair value of the real estate collateral and the loan balance at the time of transfer is recorded as a loan charge-off if fair value is lower. Subsequent to foreclosure, management periodically performs valuations and the property is carried at the lower of carrying value or fair value, less costs to sell. The determination of a property’s estimated fair value includes revenues projected to be realized from disposal of the property, construction and renovation costs.Losses.”

          Certain Small Business Administration (“SBA”) loans that we have the intent to sell prior to maturity are designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments. A portion of the premium on sale of SBA loans is recognized as other operating income at the time of the sale. The remaining portion of the premium (relating to the portion of the loan retained) is deferred and amortized over the remaining life of the loan as an adjustment to yield. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate plus 11% to 2 %.2%. The market rate is used to determine servicing costs. Servicing assets are amortized in proportion to and over the period of estimated future servicing income. Management periodically evaluates the servicing asset for impairment, which is the carrying amount of the servicing asset in excess of the related fair value. Impairment, if it occurs, is recognized inas a write down or charge-off in the period of impairment.

          As part of our asset and liability management strategy, we have entered into interest rate swaps, which are derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. The objective forof the interest rate swaps is to manage asset and liability positions in connection with our strategy of minimizing the impact of the interest rate fluctuations on our interest rate margin. The interest rate swaps qualify as cash flow hedges under Statement of Financial Accounting Standards (“SFAS”)SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows we receive from certain of our Prime-indexed loans.variable rate loans indexed to Prime. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the interest rate swaps that is deemed effective in hedging the cash flows of the designated assets is recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss) (“OCI”), net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss directly toin the consolidated statementstatements of income as a part of non-interestnoninterest income. Currently, fair value of the interest rate swaps is estimated by discounting the future cash flows using the discount rate that was adjusted by the yield curve.

30


Results of Operations

General

          Our most significant source of income is net interest income, which is the difference between our interest income and our interest expense. Generally, interest income is generated from our loans we extended to our customers and investments and interest expense is generated from interest-bearing deposits our customers have with us and other borrowings that we may have, such as Federal Home Loan Bank borrowings, and trust preferred securities.subordinated debentures. Our ability to generate profitable levels of net interest income is largely dependent on our ability to maintain sound asset quality and appropriate levels of capital and liquidity. Interest income and interest expense can fluctuate widely based on changes in the level of interest rates in the economy.

          We attempt to minimize the effect of interest rate fluctuations on net interest margin by matching a portion of our interest-sensitive assets against our interest-sensitive liabilities. Net interest income can also can be affected by a change in the composition of assets and liabilities, for example, if higher yielding loans were to replace a like amount of lower yielding investment securities. Changes in volume and changes in rates can also affect net interest income. Volume changes are caused by differences in the level of interest-earning assets and interest-bearing liabilities. Rate changes result from differences in yields earned on assets and rates paid on liabilities.

30


          We also have non-interest income from sources other than interest income. Those sources include service charges and fees on deposit accounts, fees from trade finance activities and the issuance of letters of credit, and net gains on sale of loans and investment securities available for sale. In addition to interest expense, our income is impacted by non-interest expenses, such as salaries and benefits, occupancy, furniture and equipment expenses, and provision for loan losses.

Net Income

          Our income before the cumulative effect of a change in accounting principle was $14.3$19.8 million for 2004 as compared to $13.7 million for 2003 as compared to $11.3and $9.7 million for 2002, and $10.8 million for 2001, representing an increase of 26.5%45% for 2004 and 41% for 2003. Our earnings per share on income before cumulative effect of a change in accounting principle, based on diluted shares, were $0.80, $0.59, and $0.42, for 2004, 2003 and 4.6% for 2002. On a per diluted share basis, net earnings was $1.24, $0.98, and $0.93, for 2003, 2002, and 2001, respectively. The annualized return on average assets before cumulative effect of a change in accounting principle was 1.32%1.45% for 2003,2004, as compared to 1.44%1.26% for 20022003 and 1.70%1.23% for 2001.2002. The annualized return on average stockholders’ equity was 19.01% for 2003, compared with 18.17% for 2002 and 21.38% for 2001.

     Thebefore the cumulative effect of a change in accounting principle was 21.44% for 2004, compared with 18.77% for 2003 and 15.79% for 2002.

          Our results for 2002 include the cumulative effect of a change in accounting principle, related to the one-time recognition of negative goodwill in the consolidated statement of income at January 1, 2002 in accordance with SFAS No. 142, resulted in an increase of $4.2 million of income, for a total net income for the year ended December 31, 2002 of $15.5$13.9 million or $1.35$0.60 per diluted share.

          During 2003,2004, the increase in net income was primarily attributable to higher net interest income resulting from growth in the loan portfolio and a lower interest paid on interest-bearing liabilities.provision for loan losses. Net income in 20022003 over 20012002 also increased primarily due to higher interest income resulting from growth in the loan portfolio despite a decline in netand lower interest margin from a rate cut by the Federal Reserve,rates paid on interest-bearing liabilities, and an increase in non-interest income offset by higher non-interest expenses and provision for loan losses.

          As a result of the Restatements, our net income decreased $585 thousand and $1.6 million for the years ended 2003 and 2002, respectively, compared to amounts previously reported for such periods. The adjustments relate primarily to non-interest expense and are addressed further below and in Note 2 to the Notes to Consolidated Financial Statements. The following table summarizes increases and decreases, as applicable, in income and expense, as restated, for the years indicated.

Operations Summary
                                                 
 Increase Increase   Year Increase Year Increase Year 
 Year (Decrease)
 Year (Decrease)
 Year Ended (Decrease) Ended (Decrease) Ended 
(Dollars in thousands) 2004 Amount % 2003 Amount % 2002 
 Ended Ended Ended (Restated) (Restated) 
(Dollars in thousands)
 2003
 Amount
 %
 2002
 Amount
 %
 2001
Interest income $61,425 $12,854  26.5% $48,571 $711  1.50% $47,860  $77,071 $15,646  25%  $61,425 $12,854  26%  $48,571 
Interest expense 15,934 2,470  18.3% 13,464  (3,506)  -20.7% 16,970  18,686 2,752  17%  15,934 2,470  18%  13,464 
           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income 45,491 10,387  29.6% 35,107 4,217  13.7% 30,890  58,385 12,894  28%  45,491 10,384  30%  35,107 
Provision for (recapture of) loan losses 5,385 2,699  100.5% 2,686 1,936  258.1% 750  3,900  (1,350)  (26)%  5,250 2,460  88%  2,790 
Non-interest income 20,378 2,377  13.2% 18,001 2,677  17.5% 15,324  20,733 652  3%  20,081 2,893  17%  17,188 
Non-interest expense 37,305 4,964  15.3% 32,341 3,977  14.0% 28,364  41,979 3,809  10%  38,170 3,860  11%  34,310 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            
Income before income tax 23,179 5,098  28.2% 18,081 981  5.7% 17,100 
 
Income before income tax provision and cumulative effect of a change in accounting principle 33,239 11,087  50%  22,152 6,957  46%  15,195 
Income tax provision 8,866 2,089  30.8% 6,777 461  7.3% 6,316  13,457 5,033  60%  8,424 2,888  52%  5,536 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            
Income before cumulative effect of a change in accounting principle 14,313 3,012  26.6% 11,304 520  4.8% 10,784  19,782 6,054  44%  13,728 4,069  42%  9,659 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
          
Cumulative effect of a change in accounting principle    4,192          (4,192)  (100)%  4,192 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            
Net income $14,313 $(1,180) $15,496 $520 $10,784  $19,782 $6,054  44%  $13,728 $(123)  (1)%  $13,851 
 
 
 
 
 
 
 
 
 
 
                

31


Net Interest Income and Net Interest Margin

          Net interest income was $45.5$58.4 million for the year ended December 31, 2003 as2004 compared to $45.5 million for 2003 and $35.1 million for 2002 and $30.9 million for 2001.2002. Net interest margin was 4.5%4.58% for the year ended December 31, 2003 as2004 compared to 4.9%4.46% for 20022003 and 5.4%4.82 % for 2001.2002. Average interest-earning assets were $1,009.3$1,275.2 million for 2004 compared to $1,019.6 million for 2003 as compared to $722.0and $728.9 million for 20022002.

          As part of our asset liability management, and $572.2in anticipation of higher short-term interest rates, we have positioned ourselves to be asset sensitive. The positive trend on our net interest margin could be affected, positively or negatively, due to highly competitive pricing of interest-bearing deposits in an increasing interest rate environment.

          The increase of $12.9 million or 28% in net interest income for 2001.2004 over 2003 was primarily due to an increase of $255.6 million or 25% in average interest-earning assets, which consisted mostly of loans. The increase in net interest margin for 2004 over 2003 was primarily related to a reduction in the average rate on interest bearing liabilities that have fully repriced during 2004. The combined effect of an increase in our loan portfolio with a reduction in the average rate on interest bearing liabilities accounts for the majority of our increase in net interest income.

31


          The increase of $10.4 million or 29.6 %30% in net interest income for 2003 over 2002 was primarily due to a 39.8%$290.7 million or 40% increase in average interest-earning assets, which consisted mostly of loans. The increase of 40% in loan portfolio.average interest-earning assets for 2003 over 2002 would have been 31% without the $61.9 million in loans purchased through two acquisitions. The decrease in net interest margin for 2003 overfrom 2002 was primarily due to a decline in market interest rates, particularly a 25 basis cuepoint cut in interest rate cutrates in June 2003 as well as a carryover effects of a 50 basis point rate cut in November 2002. Despite a 75 basis points lowerdecline in our prime rate for 2003 over 2002, our net interest margin only decreased 35by 36 basis points due to the income onfrom interest rate swaps and repricing of our interest-bearing liabilities.

   Interest income

          Interest income was $77.1 million for the year ended December 31, 2004 compared to $61.4 million for 2003 and $48.6 million for 2002. The average yield on average interest-earning assets was 6.04% for the year ended December 31, 2004 compared to 6.02% for 2003 and 6.66% for 2002.

The increase of $4.2$15.6 million or 13.6%25% in net interest income for 2002 over 2001in 2004 compared to 2003 was primarily due to an increase in the sizeaverage interest-earnings assets, which consisted mostly of our loan portfolio. Despite the increase of $149.8loans. Interest and fee income on loans increased $16.5 million or 26.2%30% to $71.3 million for 2004 from $54.9 million for 2003. This increase is due to a 33% increase in average interest-earning assets, ourloans to $1,113.8 million for 2004 from $839.1 million for 2003. Also included in interest income on loans for 2004 was $3.1 million in net interest income only increased 13.6% due to a decreasesettlement received on interest rate swap transactions. During 2004, we had an increase of $17.6 million in interest margin. Netincome attributable to growth in loan volume, partially offset by a reduction of $1.1 million attributable to changes in interest margin decreased 50 basis points or 9.3% to 4.9% for 2002 from 5.4% for 2001. The decrease was due to a 175 basis point cut in the prime rate during the fourth quarter of 2001, which have repriced our quarterly adjusted loans as of January 1, 2002 and additional 50 basis point rate cut in November of 2002. However, we were able to maintain the net interest spread at approximately 4.0%.

Interest income

     Interest income was $61.4 million for the year ended December 31, 2003 as compared to $48.6 million for 2002 and $47.9 million for 2001.rates. The average yield on interest-earning assets was 6.1%loans decreased to 6.40% for 2004 from 6.54% for 2003. Interest income on securities decreased $729 thousand or 13% to $5.0 million for 2004 from $5.8 million for 2003, due to a decline in the year ended December 31, 2003 compared to 6.7% for 2002securities’ average volume and 8.4% for 2001.yields.

          The increase of $12.8$12.9 million or 26.5%26% in interest income in 2003 compared to 2002 was primarily due to an increase in average earning assets, which consisted mostly in our loan portfolio.of loans. Average interest-earning assets increased $287.3$290.7 million or 39.8%40% to $1,009.3$1,019.6 million for 2003 from $722.0$728.9 million for 2002. Interest and fee income on loans increased $12.0 million or 28.0%28% to $54.9 million for 2003 from $42.9 million for 2002. This increase is primarily due to a 38.1%39% increase in average net loans to $828.8$839.1 million for 2003 from $600.1$605.5 million for 2002. Also includedIncluded in interest income on loans for 2003 was $3.4 million in net interest income settlement received on interest rate swap transactions. ApproximatelyDuring 2003, we had an increase of $15.5 million isin interest income attributable to growth in loan volume, partially offset in part by a reduction of $3.5 million dueattributable to declinechanges in rates.interest rate. The average yield on net loans decreased to 6.6%6.54% in 2003 from 7.2%7.08% in 2002. Interest income on securities and other investments slightly increased $800,000$750 thousand or 15.4%15% to $6.0$5.8 million for 2003 from $5.2$5.0 million for 2002, primarily due to an increase in our investment portfolio.

32


Interest Expense

Deposits

          Interest expense on our deposits was $15.5 million for the year ended December 31, 2004 compared to $12.8 million for 2003 and $10.6 million for 2002. The average cost of interest-bearing deposits was 1.84% for the year ended December 31, 2004 compared to 2.02% for 2003 and 2.41% for 2002. The average cost of deposits was 1.32% for 2004 compared to 1.43% for 2003 and 1.63% for 2002.

          The increase of $711,000$2.7 million or 1.5%21% in interest income in 2002, asexpense on deposits for 2004, compared to 20012003 was primarily due to an increase in our loan portfolio.the volume of average interest-bearing deposits. Average interest-earning assetsinterest-bearing deposits increased $149.8$210.7 million or 26.2%33% to $722.0$843.7 million for 20022004 from $572.2$633.0 million for 2001. Interest and fee income on loans (including2003. The decrease in average cost of the effect of interest rate swaps) increased $2.4 million or 5.9% to $42.9 million for 2002 from $40.5 million for 2001. This increase isdeposits was primarily due to the repricing of higher cost deposits as a 34.2% increase in average net loan portfolioresult of lower interest rates during the first half of 2004. However, the cost of interest bearing deposits increased during the second half of 2004 as market rates started to $600.1 millionrise and as the competition for 2002, from $447.2 million for 2001. Approximately $12.0 million in interest income is attributable to growth in loan volume, offset in part by a reduction of $9.6 million due to decline in rates. The average yield on net loans decreased to 7.2% in 2002, from 9.0% in 2001. Interest income on securities and other investments increased $300,000 or 6.1% to $5.2 million for 2002 from $4.9 million for 2001, primarily due to an increase in investment securities portfolio.

Interest Expense

Deposits

     Interest expense on our deposits was $12.8 million forincreased. Overall, the year ended December 31, 2003 as compared to $10.6 million for 2002 and $15.5 million for 2001. The average cost of interest-bearing deposits was 2.0% for the year ended December 31, 2003, as compared to 2.4% for 2002 and 4.2% for 2001. The average cost of deposits was 1.4% for 2003, as compared to 1.6% for 2002 and 2.8% for 2001.1.84% during 2004.

          The increase of $2.2 million or 20.8%20% in interest expense on deposits for 2003 as compared to 2002 was primarily due to an increase in the volume of average interest-bearing deposits. Average interest-bearing deposits increased $192.8 million or 43.8%44% to $633.0 million for 2003 from $440.2 million for 2002. The increase of 44% in interest-bearing deposits was due to deposits purchased of $75.5 million through two acquisitions during 2003 and internal growth through existing branches. The decrease in average cost of the deposits was primarily due to the repricing of higher cost deposits to lower interest rates as a result of a decline in market interest rates during the year. The cost of average interest-bearing deposits decreased 5039 basis points during the year,2003 primarily due to a decreasedecreases in market rates.

32

Borrowings


     The decrease          Borrowings include the borrowings from the FHLB, subordinated notes and subordinated debentures. As part of $4.9 million or 31.6%our asset liability management, we utilize FHLB borrowings to supplement our deposit source of funds. Therefore, there could be fluctuations in interestthese balances depending on the short-term liquidity needs of the Bank. Interest expense on depositsFHLB borrowings and subordinated notes was $833 thousand for 2002, asthe year ended December 31, 2004 compared to 2001, was primarily due to a decrease in the cost of deposits despite the increase in average interest-bearing deposits. Average interest-bearing deposits increased $70.0 million or 18.9% to $440.2$1.6 million for 2002, from $370.2 million.2003 and $1.5 million for 2002. The decrease in average cost of depositsFHLB borrowings was primarily due2.17% for the year ended December 31, 2004 compared to the lower interest rate environment2.03% for 2003 and repricing of higher-cost certificates of deposits. The cost of our average interest-bearing deposits decreased 177 basis points during the year.

Borrowings

2.96% for 2002. Interest expense on our borrowings, including junior subordinated debentures was $3.2$2.3 million for the year ended December 31, 2003 as2004 compared to $2.9$1.6 million for 20022003 and $1.5$1.4 million for 2001.2002. The average cost of borrowingsthe subordinated debentures was 3.2%6.31% for the year ended December 31, 2003 as2004 compared to 4.8%7.51% for 20022003 and 9.0%8.71% for 2001.2002.

          The decrease of $776 thousand or 48% in interest expense on FHLB and other borrowings for 2004 compared to 2003 was due to a decrease in FHLB borrowings. Average FHLB borrowings decreased $40.7 million or 51% to $38.4 million for 2004 compared to $79.1 million for 2003. The increase of $791 thousand or 51% in interest expense on subordinated debentures was primarily due to additional subordinated debentures issued at the end of 2003. Average subordinated debentures increased $16.4 million or 79% to $37.1 million for 2004 compared to $20.7 million for 2003. With the exception of one subordinated debenture, which has a fixed interest rate, all other subordinated debentures have variable interest rates that are tied to LIBOR with quarterly adjustments. We expect our interest rate payments on these subordinated debentures to continue to rise, as overall interest rates appear to be on the rise.

          The increase of $300,000$112 thousand or 10.3%7% in interest expense on FHLB and other borrowings for 2003 as compared to 2002 was primarily due to an increase in FHLB borrowings and three additional Junior Subordinated Debentures issued during the year. Average FHLB borrowings increased $38.2 million or 93.3%93% to $79.1 million for 2003 compared to $40.9 million for 2002. Additional trust preferred securitiesThe increase of $5.0$190 thousand or 14% in interest expense on subordinated debentures for 2003 compared to 2002 was due to the issuance of an additional $20 million were issuedin subordinated debentures in 2003; $5 million in June of 2003 and $15.0$15 million was issued in December of 2003.

     The increase of $1.4 Average subordinated debentures increased $5.1 million or 93.3% in interest expense on borrowings33% to $20.7 million for 2002, as compared to 2001, was primarily due to increase in average balance partially offset by lower funding costs. The increase in average balance was due to additional issuance of Junior Subordinated Debentures of $8.02003 from $15.6 million and an increase in Federal Home Loan Bank advances offset by payoff of subordinated notes with a 9% interest rate. The borrowings from the Federal Home Loan Bank increased to $65.0 million at December 31, 2002, from $5.0 million at December 31, 2001. The decrease in the average cost of borrowings was due to a lower interest rate environment.for 2002.

Net Interest Margin and Net Interest Rate Spread

          We analyze our earnings performance using, among other measures, the net interest rate spread and net interest margin. The net interest rate spread represents the difference between the average yield on interest-earning assets and average rate paid on interest-bearing liabilities. Net interest income, when expressed as a percentage of average total interest-earning assets, is referred to as the net interest margin..margin. Our net interest margin is affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes.

          Interest rates charged on our loans are affected principally by the demand for such loans, the supply of money available for lending purposes, and other competitive factors. These factors are in turn affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actionactions of the Federal Reserve Board. The table below presents the average yield on each category of interest-earning asset, average rate paid on each category of interest-bearing liability, and the resulting net interest rate spread and net yield on interest-earning assetsinterest margin for each year in the three-year period ended December 31, 2003.2004.

33


Average Balance Sheet and Analysis of Net Interest Income

                                                               
 December 31, 2003
 December 31, 2002
 December 31, 2001
 December 31, 2004 December 31, 2003 December 31, 2002 
 Interest Average Interest Average Interest Average Interest Average Interest Average Interest Average 
 Income/ Yield Average Income Yield/ Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ Average Income/ Yield/ 
 Average Balance
 Expense
 / Rate
 Balance
 / Expense
 Rate
 Balance
 Expense
 Rate
 Balance Expense Rate Balance Expense Rate Balance Expense Rate 
 (Dollars in thousands) (Dollars in thousands) 
INTEREST-EARNING ASSETS:
  
Net Loans (1)(2) $828,796 $54,861  6.62% $600,075 $42,893  7.17% $447,225 $39,734  9.04%
Time deposits with other banks 91 4  4.40% 557 11  1.97% 2,951 201  6.81%
Securities and others 142,007 6,042  4.25% 93,434 5,185  5.52% 71,792 4,932  6.87%
 
Loans (1)(2)(3) $1,113,750 $71,323  6.40% $839,097 $54,861  6.54% $605,453 $42,893  7.08%
Other investments 6,020 274  4.55% 6,030 279  4.63% 3,531 179  5.07%
Securities (3) 126,117 5,038  3.99% 136,068 5,767  4.24% 90,460 5,017  5.55%
Federal funds sold 38,382 518  1.35% 27,894 482  1.63% 50,232 2,993  4.53% 29,323 436  1.49% 38,382 518  1.35% 29,497 482  1.63%
 
 
 
 
 
 
 
 
 
 
 
 
              
Total interest-earning assets 1,009,276 61,425  6.09% 721,960 48,571  6.72% 572,200 47,860  8.36% 1,275,210 77,071  6.04% 1,019,577 61,425  6.02% 728,941 48,571  6.66%
 
Noninterest-earning assets:  
Cash and due from bank 30,034 27,135 28,351  39,993 31,106 27,135 
Premises and equipment, net 5,300 5,221 5,167  7,191 5,300 5,221 
Accrued interest receivable 4,174 3,171 3,517  4,341 4,174 3,171 
Intangible assets 3,077 1,290 1,451  6,366 3,077 1,290 
Other assets 35,171 27,436 24,651  32,430 22,783 19,503 
 
 
 
 
 
 
        
Total non-interest earning assets 90,321 66,440 56,320 
       
 
Total assets $1,087,041 $786,213 $635,337  $1,365,531 $1,086,017 $785,261 
 
 
 
 
 
 
        
 
INTEREST-BEARING LIABILITIES:
  
 
Deposits:  
Demand, interest-bearing 94,268 1,299  1.38% 82,783 1,453  1.76% 85,815 2,653  3.09% $265,591 $4,989  1.88% $94,268 $1,299  1.38% $82,783 $1,453  1.76%
Savings 151,378 3,199  2.11% 85,786 2,080  2.42% 67,154 2,039  3.04% 133,288 2,366  1.78% 151,378 3,199  2.11% 85,786 2,080  2.42%
Time certificates 387,304 8,276  2.14% 271,646 7,073  2.60% 217,255 10,778  4.96% 444,842 8,156  1.83% 387,304 8,276  2.14% 271,646 7,073  2.60%
Subordinated notes       3,133 284  9.06%
FHLB 38,400 833  2.17% 79,126 1,609  2.03% 40,932 1,213  2.96%
Subordinated debentures    3,133 284  9.00% 4,300 387  9.00% 37,126 2,342  6.31% 20,663 1,551  7.51% 15,633 1,361  8.71%
FHLB & other borrowings 79,126 1,609  2.03% 40,932 1,213  2.96% 5,068 342  6.75%
Junior Subordinated Debenture 20,663 1,551  7.51% 15,633 1,361  8.71% 7,332 772  10.53%
 
 
 
 
 
 
 
 
 
 
 
 
              
Total interest-bearing liabilities. 732,739 15,934  2.17% 499,913 13,464  2.69% 386,924 16,970  4.39%
Total interest-bearing liabilities 919,247 18,686  2.03% 732,739 15,934  2.17% 499,913 13,464  2.69%
       
 
Noninterest-bearing liabilities  
Demand deposits 262,933 209,614 180,132  333,537 262,993 209,614 
Other liabilities 16,025 14,462 17,834  20,472 17,159 14,553 
Stockholders’ equity 75,284 62,224 50,447  92,275 73,126 61,181 
       
Total liabilities and stockholders’ equity $1,087,041 $786,213 $635,337  $1,365,531 $1,086,017 $785,261 
 
 
 
 
 
 
        
 
NET INTEREST INCOME AND YIELD:
  
 
Net interest income $45,491 $35,107 $30,890  $58,385 $45,491 $35,107 
 
 
 
 
 
 
        
Net interest margin  4.51%  4.86%  5.40%  4.58%  4.46%  4.82%
Net interest spread  3.92%  4.03%  3.97%  4.01%  3.85%  3.97%


(1) LoanInterest income on loans includes loan fees and net interest incomesettlement from interest rate swaps are included in interest income andswaps. Average balance of loans is net of deferred fees and ALLL are included in net loans as follows (in thousands):loan fees.
                    
 Deferred Allowance for Deferred 
Year ended December 31,
 Loan Fees
 (Fees) cost
 Loan Losses
 Loan Fees (Fees) cost 
2001 $1,150 $(650) $6,710 
 (Dollars in thousands) 
2002 $1,288 $(1,326) $8,458  $1,288 $(1,326)
2003 $1,855 $(2,164) $12,471  $1,856 $(2,164)
2004 $2,157 $(2,798)


(2) Average loans outstanding includinginclude non-accrual loans.loans and loans held for sale.

(3)Interest income and yields are not presented on a tax-equivalent basis.

34


          The following table showsillustrates changes in interest income (including loan fees) and interest expense and the amount attributable to variations in interest rates and volumes for the period indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amounts attributable solely to the change in volume and to the change in rate.

                                           
 December 31, 2003 compared to December 31, 2002 compared to December 31, 2004 compared to December 31, 2003 compared to 
 December 31, 2002
 December 31, 2001
 December 31, 2003 December 31, 2002 
 Net Charge due to Net Charge due to Net Net   
 Increase 
 Increase 
 Increase Change due to Increase Change due to 
 (Decrease)
 Rate
 Volume
 (Decrease)
 Rate
 Volume
 (Decrease) Rate Volume (Decrease) Rate Volume 
 (Dollars in thousands) (Dollars in thousands) 
INTEREST INCOME:
  
Interest and fees on loans and interest rate swaps $11,968 $(3,487) $15,455 $2,443 $(9,477) $11,920 
Interest on time deposits with other banks  (7) 7  (14) ��(190)  (89)  (101)
Interest on investments 857  (1,404) 2,261 253  (1,059) 1,312 
 
Interest and fees on loans and interest on Interest rate swaps $16,462 $(1,148) $17,610 $11,968 $(3,520) $15,488 
Interest on other investments  (5)  (5)  100  (17) 117 
Interest on securities  (729)  (321)  (408) 750  (1,373) 2,123 
Interest on federal funds sold 36  (93) 129  (1,795)  (1,091)  (704)  (82) 49  (131) 36  (93) 129 
 
 
 
 
 
 
 
 
 
 
 
 
              
TOTAL INTEREST INCOME
 $12,854 $(4,977) $17,831 $711 $(11,716) $12,426  $15,646 $(1,425) $17,071 $12,854 $(5,003) $17,857 
 
 
 
 
 
 
 
 
 
 
 
 
              
 
INTEREST EXPENSE:
  
 
Interest on demand deposits $(154) $(339) $185 $(1,200) $(1,109) $(91) $3,690 $615 $3,075 $(154) $(339) $185 
Interest on savings 1,119  (296) 1,415 41  (459) 500   (833)  (477)  (356) 1,119  (296) 1,415 
Interest on time certificates of deposit 1,202  (1,429) 2,631  (3,704)  (5,961) 2,257   (120)  (1,260) 1,140 1,203  (1,428) 2,631 
Interest on subordinated notes  (284)   (284)  (103) 3  (106)     (284)   (284)
Interest on FHLB and other borrowings. 396  (470) 866 871  (291) 1,162 
Interest on other borrowings 190  (206) 396 589  (154) 743 
Interest on FHLB and other borrowings  (776) 101  (877) 396  (470) 866 
Interest on subordinated debentures 791  (280) 1,071 190  (206) 396 
 
 
 
 
 
 
 
 
 
 
 
 
              
TOTAL INTEREST EXPENSE
 $2,470 $(2,740) $5,209 $(3,506) $(7,971) $4,465  $2,752 $(1,301) $4,053 $2,470 $(2,739) $5,209 
 
 
 
 
 
 
 
 
 
 
 
 
              
NET INTEREST INCOME
 $10,384 $(2,239) $12,622 $4,217 $(3,814) $8,031  $12,894 $(124) $13,018 $10,384 $(2,264) $12,648 
 
 
 
 
 
 
 
 
 
 
 
 
              

Provision for loan losses

          The provision for loan losses on loans and leases was $5.4$3.9 million for the year ended December 31, 2003 as2004 compared to $2.7$5.3 million for 20022003 and $750,000$2.8 million for 2001.2002. The decrease of $1.4 million or 26% in the provision for loan losses for 2004 compared to 2003 was primarily due to decreases in non-accrual and classified loans despite the continuing growth of our loan portfolio. The increase of $2.7$2.5 million or 96.3%88% in the provision for loan losses for 2003 as compared to 2002 was primarily due to the continuing growth in theour loan portfolio and increaseincreases in classified loans. Our gross loans (net of unearned)deferred fees) increased $271.8 or 37.2% during 2003. The increase of $1.94$273.9 million or 258.7% in the provision for loan losses for 2002, as compared to 2001, was primarily due to growth in the loan portfolio. Our gross loan portfolio (net of unearned) increased $220.9 million or 43.4%38% during 2002.2003. We use a systematic methodology to calculate thean adequate balance of allowance for loan losses. Through applying this methodology, which takes into account our loan portfolio mix, credit quality, loan growth, the amount and trends relating to our delinquent and non-performing loans, regulatory policies, general economic conditions and other factors relating to the collectibility of loans in our portfolio, we determine the appropriateness of our allowance for loan losses, which is further adjusted by quarterly provisions charged against earnings.

          ReferPlease refer to the section “Financial Condition- Allowance for Loan Losses” for a description of our systematic methodology employed in determining an adequate balance of allowance for loan losses.

Noninterest Income

          Noninterest income was $20.4$20.7 million for the year ended December 31, 2003 as2004 compared to $18.0$20.1 million for 20022003 and $15.3$17.2 million for 2001.2002. The increase was $2.4$0.6 million or 13.3%3% in 20032004 and $2.7$2.9 million or 17.5%17% in 2002.2003. Included in our noninterest income for 2004 were impairment charges due to other than temporary declines in market values of securities totaling $2.6 million related to government sponsored enterprise preferred stocks. Excluding such impairment charges, the increase would have been $3.2 million or 16% for the year ended December 31, 2004.

          The increase in noninterest income in 2004 compared to 2003 was primarily due to increases in net gains on sales of SBA loans, SBA loan servicing fees, and loan referral income offset by the recognition of $2.6 million of impairment

35


charge on government sponsored enterprise preferred stocks. Net gains on sales of SBA loans increased $1.8 million or 48% to $5.5 million for 2004 from $3.7 million for 2003. During 2004 we sold a total of $81.8 million in SBA loans, which represents an increase of $25.6 million or 46% from $56.2 million in 2003. Net service fee income on SBA loans also increased $349 thousand or 41% to $1.2 million for 2004 from $854 thousand for 2003 due to the ongoing increases in the balance of SBA loans that we service. During 2004, we entered into a loan referral program with GE Capital and Zion Bancorp and recognized $1.0 million in loan referral income.

          The increase in noninterest income in 2003 as compared to 2002 was primarily due to an increase in service charges on depositsdeposit accounts and net gains on sales of SBA loan sales.loans. Service charges on depositsdeposit accounts increased $1.4$1.3 million or 21.2%21% to $7.7 million from $6.3 million for 2002. This increase iswas due to an increase in non-sufficient fund (“NSF”)

35


fee income. The NSF fee income increased $1.4 million or 42.4%42% to $4.7 million for 2003 from $3.3 million for 2002. GainNet gains on salesales of SBA loans increased $1.3 million or 40.1%54% to $4.3$3.7 million in 2003 from $3.0$2.4 million in 2002. We sold a total of $56.2 million in SBA loans in 2003, which was an increase of $6.2$8.6 million or 12.4%18% from $50.0$47.6 million in 2002.

     The increase in noninterest income in 2002, as compared to 2001, was primarily due to increases in gains on SBA loan sales and SBA servicing income, service charges on deposits, and gains on interest rate swaps that we entered into during 2002. Gain on sale of SBA loans increased $1.4 million or 87.5% to $3.0 million in 2002, from $1.6 million in 2001. We sold a total of $50.0 million in 2002, which was an increase of $19.2 million or 62.3% from $30.8 million in 2001. Service charges on deposits increased an approximately $400,000 or 6.8% to $6.3 million for 2002, from $5.9 million for 2001. This was due to an increase in demand deposits and an increase in fees on certain items, which became effective July of 2002. In 2002, we also recognized a gain of $442,000 from interest rate swap transactions, which qualified for cash flow hedge accounting.

The breakdown of noninterest income by category is reflected below:

                             
    Increase   Increase  
  Year (Decrease) Year (Decrease) Year
  Ended 
 Ended 
 Ended
(Dollars in thousands) 2003 Amount % 2002 Amount % 2001

 
 
 
 
 
 
 
Noninterest Income:
                            
Service charge on deposits $7,678  $1,344   21.2% $6,334  $431   7.3% $5,903 
Net gain on sale of SBA loans  4,264   1,221   40.1%  3,043   1,493   96.3%  1,550 
International service fee income  2,727   13   0.5%  2,714   275   11.3%  2,439 
Wire transfer fees  1,089   114   11.7%  975   15   1.6%  960 
Service fee income, net — SBA  854   92   12.1%  762   331   76.8%  431 
Earnings on cash surrender value  724   76   11.7%  648   184   39.7%  464 
Amortization of negative goodwill              (1,324)  100.0%  1,324 
Net gain (loss) on sale of premises and equipments  (74)  (124)  -248.0%  50   14   38.9%  36 
Gain on sale of securities  854   (159)  -15.7%  1,013   96   10.5%  917 
Gain on interest rate swaps  80   (362)  -81.9%  442   442   100.0%   
Others  2,182   162   8.0%  2,020   720   55.4%  1,300 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
Total noninterest income
 $20,378  $2,377   13.2% $18,001  $2,677   17.5% $15,324 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
                             
  Year  Increase  Year  Increase  Year 
(Dollars in thousands) Ended  (Decrease)  Ended  (Decrease)  Ended 
  2004  Amount  %  2003  Amount  %  2002 
              (Restated)          (Restated) 
Noninterest Income:
                            
 
Service charges on deposits $7,640   (38)  0% $7,678  $1,344   21% $6,334 
International service fees  2,894   167   6%  2,727   13   0%  2,714 
Loan servicing fees, net  1,203   349   41%  854   92   12%  762 
Wire transfer fees  1,380   291   27%  1,089   114   12%  975 
Net gains on sales of SBA loans  5,538   1,804   48%  3,734   1,315   54%  2,419 
Net gains on sales of other loans  196   63   47%  133   133   100%   
Net gains on sales of securities available for sale  743   (344)  (32)%  1,087   74   7%  1,013 
Net gains (losses) on sale of premises and equipment  (8)  66   89%  (74)  (124)  (248)%  50 
Net gains on sales of other real estate owned     (78)  (100)%  78   48   160%  30 
Net gains(losses) on interest rate swaps  (382)  (462)  (578)%  80   (362)  (82)%  442 
Loan referral income  1,013   1,013   100%            
Other than temporary impairment on securities  (2,593)  (2,593)  (100)%     189   100%  (189)
Other income and fees  3,109   414   15%  2,695   57   2%  2,638 
                      
                             
Total noninterest income
 $20,733  $652   3% $20,081  $2,893   17% $17,188 
                      

Noninterest Expense

          Noninterest expense was $37.3$42.0 million for the year ended December 31, 2003 as2004 compared to $32.3$38.2 million for 20022003 and $28.4$34.3 million for 2001.2002. The increase was $5.0$3.8 million or 15.3%10% in 20022004 and $3.9 million or 14.0%11% in 2003.

          The increase in noninterest expense in 2004 compared to 2003 was primarily due to increases in salaries and employee benefits, occupancy, professional fees, and amortization of intangible assets. Salaries and employee benefits increased $1.6 million or 8% to $22.2 million in 2004 from $20.5 million in 2003. This was primarily due to additional employees hired for our California Rowland Heights branch, established in 2004 and annual salary adjustments to reflect increases in inflation. Salaries and employee benefits for 2003 was restated to include additional bonuses of $203 thousand. Occupancy expenses increased $826 thousand or 15% to $6.2 million in 2004 from $5.4 million in 2003, primarily due to the opening of new branches. Occupancy expenses were restated to include expenses for leases with escalating rents on a straight-line basis over the lease term, rather than as paid, and to correctly account for leasehold improvement amortization. The restatement of occupancy expenses related to rent escalation clauses were increases of $636 thousand and $500 thousand in 2004 and 2003, respectively. The restatement of leasehold improvement amortization resulted in increased expense of $164 thousand and $94 thousand in 2004 and 2003, respectively. We have also received regulatory approval to open two new branches in 2005. One will be located in Gardena, California and the second in Bayside, New York.

36


          Professional fees increased $1.1 million or 74% to $2.5 million in 2004 from $1.4 million in 2003. This increase was primarily due to expenses related to compliance with the Sarbanes-Oxley Act (“SOX”) and the Bank Secrecy Act (“BSA”). We incurred approximately $700 thousand in expenses to comply with SOX. Amortization of intangible assets increased $369 thousand or 111% to $701 thousand in 2004 from $332 thousand in 2003. This increase was due to higher levels of core deposit intangibles resulting from acquisitions in 2003 and 2002. Amortization of intangible assets was also restated to include adjustments related to the change in useful life and method of amortization. The useful life of the intangible was changed from seven to ten years and the method was changed from the straight line basis to an accelerated basis. The restatement of amortization of intangible assets resulted in a decrease of amortization of $129 thousand, $77 thousand and $18 thousand in 2004, 2003 and 2002.

          During the years ending December 31, 2003 and 2002, several of the split dollar life insurance agreements we had entered into precluded us from being able to fully realize the cash surrender value of the life insurance policies as of the balance sheet date, as the agreements required us to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, we restated our financial statements to record discounts of $345 thousand and $1.4 million for 2003 and 2002 on the cash surrender value of the split dollar life insurance policies to record the cash surrender value at the amount that can be effectively realized at the balance sheet date for the estimated present value of the cash surrender value based upon the estimated mortality dates of the split dollar participants. During the fourth quarter of 2004, we amended certain of the split dollar life insurance agreements in order to eliminate the requirement for us to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, in the fourth quarter of 2004, we reversed $1.4 million of the discounts on the cash surrender value of the split dollar life insurance policies established in 2003 and 2002.

          The increase in noninterest expense in 2003 as compared to 2002 was primarily due to increases in salaries and employee benefits, occupancy, data processing, professional fees, and others explained below.amortization of intangible assets. Salaries and benefit expenses increased approximately $3.0$2.6 million or 17.1%15% to $20.2$20.5 million in 2003, from $17.3$17.9 million in 2002. This was primarily due to additional employees hired for the opening of two newly openednew branches during the year2003 and aincreases in our group insurance rate, increase in group insurancewhich became effective at the end of 2002. Salaries and employee benefits for 2002 was restated to include $600 thousand of employee reimbursement charges, related to the inaccurate accounting of incentive payments that were relinquished by the former President and Chief Executive Officer and to include $81 thousand of nonaccrued bonuses payable as of December 31, 2002. Occupancy expense alsoexpenses increased $600,000$732 thousand or 14.6%16% to $4.8$5.4 million in 2003 from $4.2$4.7 million in 2002. This was also due to opening of new branches opened during the year, relocation of our Manhattan office and additional expenses associated with increases in the number of branches as a result of the acquisition of Asiana Bank which we acquired in August of 2003. Also included in the occupancy expenses were the restated expenses related to the proper accounting for rent escalation clauses and leasehold improvement amortization as previously mentioned. Such expenses recorded for 2002 were $403 thousand and $68 thousand. Data processing related expenseexpenses increased approximately $400,000$388 thousand or 22.8%23% to $2.1 million in 2003 from $1.7 million in 2002. This increase was primarily due to an increaseincreases in number of accounts and transactions from the existing branches as well as the accounts from the acquisitions. Professional fees also increased approximately $200,000$305 thousand or 13.9%27% to $2.3$1.4 million in 2003 from $2.1$1.1 million in 2002. This increase iswas primarily due to a feefees paid to establish Nara Real Estate Trust.Trust and fees related to the assumption of loans and deposits of Korea Exchange Bank,Bank’s Broadway branch. Amortization of intangible assets increased $269,000$210 thousand or 192.1%172% to $409,000$332 thousand in 2003 from $140,000$122 thousand in 2002. This increase iswas due to core deposit intangibles created from the assumption of deposits from IBKNYIndustrial Bank of Korea New York in November of

36


2002, the acquisition of Asiana Bank in August of 2003, and the assumption of deposits from KEB,Korea Exchange Bank’s Broadway branch in October of 2003.

     The increase in noninterest expense in 2002, as compared to 2001, was primarily due to increases in salaries and benefits, and advertising expenses. Salaries and benefit expense increased approximately $1.2 million or 7.5% to $17.3 million in 2002, from $16.0 million in 2001. This was due to new employees being hired during the second half of 2001 for new branches as well as the addition of personnel for specialized areas, such as compliance, internal audit, and legal to accommodate our growth and to assist us in complying with the Consent Order signed with the Office of the Comptroller of the Currency. Advertising and marketing-related expense increased approximately $665,000 or 77.5% to $1.5 million in 2002, from $858,000 in 2001. This was due to television advertisements we launched in 2002 in California as well as New York.37


          A breakdown of noninterest expenses by category is reflectedillustrated below:

                     
 Increase Increase  
 Year (Decrease)
 Year (Decrease)
 Year
 Ended Ended Ended                            
 2003
 Amount
 %
 2002
 Amount
 %
 2001
 Year Increase Year Increase Year 
(Dollars in thousands)  Ended (Decrease) Ended (Decrease) Ended 
 2004 Amount % 2003 Amount % 2002 
 (Restated) (Restated) 
Noninterest Expenses:
  
Salaries and benefits $20,204 $2,950  17.1% $17,254 $1,210  7.5% $16,044 
Net occupancy 4,793 609  14.6% 4,184 373  9.8% 3,811 
Salaries and employee benefits $22,184 $1,638  8% $20,546 $2,625  15% $17,921 
Occupancy 6,213 826  15% 5,387 732  16% 4,655 
Furniture and equipment 1,582 52  3.4% 1,530 240  18.6% 1,290  1,913 331  21% 1,582 52  3% 1,530 
Advertising and marketing 1,392  (131)  -8.6% 1,523 665  77.5% 858  1,855 463  33% 1,392  (131)  (9)% 1,523 
Regulatory fees 718 180  33.5% 538 47  9.6% 491 
Change in discount on cash surrender value of life insurance  (1,426)  (1,771)  (513)% 345  (1,066)  (76)% 1,411 
Communications 631 51  8.8% 580  (52)  -8.2% 632  685 54  9% 631 51  9% 580 
Data processing 2,087 388  22.8% 1,699 184  12.1% 1,515  2,400 313  15% 2,087 388  23% 1,699 
Professional fees 2,339 201  9.4% 2,138 936  77.9% 1,202  2,482 1,057  74% 1,425 305  27% 1,120 
Office supplies 447 88  24.5% 359  (45)  -11.1% 404 
Office supplies and forms 460 13  3% 447 88  25% 359 
Regulatory fees 906 188  26% 718 180  33% 538 
Directors’ fees 484 64  15.2% 420 45  12.0% 375  499 15  3% 484 64  15% 420 
Credit related fees 545  (167)  -23.5% 712 111  18.5% 601  45  (365)  (89)% 410  (198)  (33)% 608 
Amortization of intangible assets 409 269  192.1% 140 14  11.1% 126  701 369  111% 332 210  172% 122 
Amortization of goodwill   N/A   (74)  -100.0% 74 
CRA investment expense 219 95  77% 124 97  359% 27 
Other 1,539 275  21.8% 1,264 323  34.3% 941  2,843 583  26% 2,260 463  26% 1,797 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
              
Total noninterest expenses:
 $37,305 $4,964  15.3% $32,341 $3,977  14.0% $28,364  $41,979 $3,809  10% $38,170 $3,860  11% $34,310 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                

Provision for Income TaxesTax provision

          The provision for income taxestax provision for the year ended December 31, 20032004 was $8.9$13.5 million as compared to $6.8$8.4 million in 20022003 and $6.3$5.5 million in 2001.2002. The effective tax rate was 40% for 2004 compared to 38% for 2003 as compared toand 37% for 2002 (excluding the impact of the cumulative effect of a change in accounting principle which was not tax effected) and 37% for 2001.. The reductionincrease in 2002the effective tax rate in 2004 was primarily due to a $210,000less nontaxable income in 2004. The increase in the effective tax benefit resulting from a California State tax law changerate in which one-half of the cumulative loan losses through December 31, 2001 taken for income tax purposes were forgiven. The reduction in 20012003 was primarily due to thean increase in state income tax benefits related to the acquisition of Korea First Bank of New York.taxes.

Financial Condition

          Our total assets were $1,260.0$1,507.7 million at December 31, 2004 compared to $1,259.8 million at December 31, 2003 as compared to $980.5and $981.4 million at December 31, 2002 and $679.4 million at December 31, 2001.2002. The increase was $279.5$247.9 million or 28.5%20% for 2003,2004 and $301.1$278.4 million or 44.3%28% for 2002.2003. We have experienced significant growth (on a percentage basis) of our assets in the last two fiscal years. We believe that our future growth in assets will not increase at the same rate experienced in the prior two years. The increase in total assets in 2004 from 2002 to 2003 was primarily due to growth in our loan portfolio. NetGross loans including loans held for sale, increased $267.7$224.4 million 37.1%or 22% during 2003.2004. The increase in total assets in 2003 from 2001 to 2002 was primarily due to growth in our loan portfolio and investment portfolio. Netpartly due to acquisitions. Gross loans increased $219.3$273.9 million or 43.7% for 2002 and the investment securities increased $34.9 million or 50.2% in the year.38% during 2003. These increases were funded by growth in deposits and increases in FHLB borrowings.

37


Investment Security Portfolio

     The main objectives In August of our investment strategy are to support a sufficient level2003, we acquired Asiana Bank with total assets of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level$34.3 million. In October of interest income without taking undue risks. Our investment policy permits investment2003, we also purchased $46.2 million in various types of securities, certificates of deposits and federal funds sold in compliance with various restrictions in the policy. Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. The securities that we have the ability and intent to hold to maturity are classified as held-to-maturity securities. All other securities are classified as available-for-sale.

     As of December 31, 2003, held-to-maturity securities totaled $2.0 million, compared to $2.8 million at December 31, 2002, and available-for-sale securities totaled $126.4 million at December 31, 2003, compared to $101.6 million at December 31, 2002. During 2003, a total of $23.1$39.5 million in securities were called, matured or paid down, $21.6 million were sold and $92.4 million were purchased, all classified as available- for- sale. From the investment portfolio, securities with amortized cost of approximately $5.0 million and $3.5 million were pledged to the Federal Reserve Board as required or permitted by law at December 31, 2003 and 2002, respectively. We also pledged $40.2 million with the Federal Home Loanloans from Korea Exchange Bank of San FranciscoNew York’s Broadway branch. In November of 2002, we purchased $49.5 million in deposit and $50.8$1.3 million with the California State Treasurer’s Office. The investment portfolio consistsin loans from Industrial Bank of government sponsored agency bonds, mortgage backed securities, bank qualified California municipals, CMOs and corporate bonds. This investment portfolio composition reflects our investment strategy.Korea, New York.

     The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2003.

                         
  Less than 12 months
 12 months or longer
 Total
      Gross     Gross     Gross
Description of     Unrealized     Unrealized     Unrealized
Securities
 Fair Value
 Losses
 Fair Value
 Losses
 Fair Value
 Losses
US government and federal agency $11,678,847  $(60,926) $  $  $11,678,847  $(60,926)
Collateralized mortgage obligations  21,938,631   (530,539)        21,938,631   (530,539)
Mortgage-backed securities  21,274,834   (295,467)        21,274,834   (295,467)
Municipal bonds  4,825,785   (90,153)  1,154,556   (7,893)  5,980,341   (98,046)
U. S. corporate bonds                  
U. S. government agency preferred stock  9,419,950   (1,439,574)        9,419,950   (1,439,574)
   
   
   
   
   
   
 
  $69,138,047  $(2,416,659) $1,154,556  $(7,893) $70,292,603  $(2,424,552)
   
   
   
   
   
   
 

     The following table summarizes the maturity of securities based on carrying value and their pertinent weighted average yield ratios at December 31, 2003:

                                         
          After One But After Five But    
(Dollars in thousands)
 Within One Year
 Within Five Years
 Within Ten Years
 After Ten Years
 Total
  Amount
 Yield
 Amount
 Yield
 Amount
 Yield
 Amount
 Yield
 Amount
 Yield
Held-to-maturity
                                        
U.S. Corporate Notes $     $2,001   7.01% $   % $   %  $2,001   7.01%
Total held-to-maturity
        2,001   7.01               2,001   7.01 
Available-for-sale
                                        
U.S. Government        14,049   3.56   12,854   4.41         26,903   3.97 
Collateralized Mortgage Obligations              3,802   4.05   29,890   4.09   33,692   4.09 
Mortgage-backed Securities        2,226   3.57   1,930   4.01   25,943   3.93   30,099   3.91 
Asset-backed Securities                              
Municipal Bonds              856   3.78   22,397   4.73   23,253   4.70 
U.S. Corporate Notes  513   6.56   533   7.50         2,000   5.44   3,046   5.99 
U.S. Agency Preferred Stocks
                    9,420   3.96   9,420   3.96 
Total available-for-sale
  513   6.56   16,808   3.69   19,442   4.27   89,650   4.22   126,413   4.17 
Total Investment Securities
 $513   6.56% $18,809   4.04% $19,442   4.27% $89,650   4.22% $128,414   4.21%

38


Loan Portfolio

          Our net loans (netreceivable, net of allowance for loan losses), including loans held for sale,losses, were $988.8$1,207.1 million at December 31, 2004 compared to $984.9 million at December 31, 2003 as compared to $721.4and $715.0 million at December 31, 2002 and $502.1 million at December 31, 2001.2002. The increase in net loans was $267.4$222.2 million or 37.1%23% for 20032004 and $219.3$269.9 million or 43.7% for 2002. The increase in net loans before giving effect to our acquisitions during 2003 was $205.5 million or 28.5%38% for 2003. Net loans from acquisitions accounted for 23.1% of the increase for 2003. NetAverage loans, as a percentage of our average total interest-earningsinterest-earning assets, were 84.9% at December 31,87%, 82% and 83% for 2004, 2003 as compared to 79.8% at December 31,and 2002, and 81.6% at December 31, 2001. Therespectively. Our average net loans were $828.8$1,113.8 million, $600.1$839.1 million and $447.2$605.5 million for the years ended December 31, 2004, 2003 2002, and 2001,2002, respectively. As a result of our continued focus on commercial loans and continued demand for commercial real estate lending activities,loans, loan growth remained concentrated in commercial loans and commercial real estate loans. The table below sets for the composition of our loan portfolio by type.

          The average loans for 2004 increased $274.7 million or 33% from 2003. From the total increases, 27% was contributed by our New York operation. The net loans in the New York region increased $73.9 million or 26% to $353.5 million at December 31, 2004 from $279.6 million at December 31, 2003.

38


          The average loans for 2003 increased $228.8$233.6 million or 38.1%39% from 2002. From the total increase, approximatelyincreases, $33.5 million or 14.6%14% was contributed by our New York operation. The net loans in the New York region increased $92.4 million or 49.4%49% to $279.6 million at December 31, 2003 from $187.2 million at December 31, 2002. This increase included $39.5 million in loans purchased from Korea Exchange Bank,Bank’s Broadway branch (“KEB, Broadway”) in October of 2003.

          The average netrates of interest charged on variable rate loans for 2002 increased $152.9 million or 34.2% from 2001. From theare set at specified increments in relation to our prime lending rate and accordingly vary as our prime lending rate varies. Approximately 93% of our total increase, approximately $49.3 million or 32.2% was contributed by our New York operation. The net loans in the New York region increased $46.2 million or 32.8% to $187.2 millionwere variable-rate loans at December 31, 2002, from $141.0 million at2004.

          With certain exceptions, we are permitted, under applicable law, to make unsecured loans to individual borrowers in aggregate amounts of up to 15% of the sum of our total capital and the allowance for loan losses (as defined for regulatory purposes). As of December 31, 2001.2004, our lending limit was approximately $22 million for unsecured loans per borrower. For the purpose of lending limits, a secured loan is defined as a loan secured by readily marketable collateral having a current market value of at least 100% of the amount of the loan or extension of credit at all times. In addition to unsecured loans, we are permitted to make collateral-secured loans in an additional amount up to 10% (for a total of 25%) of our total capital and the allowance for loan losses.

Commercial Loans

          Commercial loans are extended for the purposes of providing working capital, financing the purchase of inventory, especially for importers and exporters, or equipment and for other business purposes. Short-term business loans (within(payable within one year) are generally used to finance current transactions and typically provide for periodic interest payments, with principal being payable at maturity. Term loans (usually 5 to 7 years) normally provide for monthly payments of both principal and interest. SBA guaranteed loans usually have a longer maturity (7 to 25 years). The credit-worthiness of the borrower is reviewed on a periodic basis, and most loans are collateralized by inventory, equipment and/or real estate. The commercial loan portfolio also includes SBA loans held for sale. During 2003, our2004, commercial loans increased $45.3$81.7 million or 14.2%23% to $364.2 million, from $318.9$441.9 million at December 31, 2002.year-end 2004 from $360.2 million at year-end 2003. Commercial loans also increased $107.7$47.6 million or 51.0%15% during 2002,2003 from $211.2$312.6 million at December 31, 2001.year-end 2002.

Commercial Real estateEstate Loans

          Our real estate loans consist primarily of loans secured by deeds of trust on commercial property. It is our policy to restrict real estate loansloan amounts to 70% of the appraised value of the property. We offer both fixed and floating rate loans. The maturities on such loans are generally restricted to seven years (on an amortization up to 25 years with a balloon payment due at maturity). Our real estate loans, mostly consisting of commercial real estate loans, increased $141.8 million or 25% to $717.7 million at year-end 2004 from $575.9 million at year-end 2003. Real estate loans increased $220.1 million or 61.9% to $575.9 million at December 31, 2002,62% during 2003 from $355.8 million at December 31,year-end 2002. Real estate loans also increased $104.1 million or 41.4% during 2002, from $251.7 million at December 31, 2001.

39


Consumer Loans

          Most of our consumer loan portfolio consists of automobile loans, home equity lines and loans, and savings-securedsignature lines and loans. Nara Bank began originating automobile loans in 1995. Referrals from automobile dealers comprise the majority of our origination of suchautomobile loans. We also offer fixed-rate loans to buyers of new and previously owned automobiles who aredo not qualifiedqualify for the automobile dealers’ most preferential loan rates. We carry all loans at face amount, less payments collected, net of deferred loan origination fees (costs) and the allowance for loan losses. Interest on all loans is accrued daily on a simple interest basis. Once a loan is placed on non-accrual status, accrual of interest is discontinued and previously accrued interest is reversed. Loans are placed on a non-accrual basisstatus when principal and interest on a loan is past due 90 days or more delinquent, unless a loanit is both well-secured and in the process of collection.collection or if we believe that the collection is highly uncertain.

     The rates of interest charged on variable rate loans are set at specified increments in relation to our prime lending rate and accordingly vary as our prime lending rate varies. Approximately 91.4% of our net loans were variable-rate loans at December 31, 2003.39

     With certain exceptions, we are permitted, under applicable law, to make unsecured loans to individual borrowers in aggregate amounts of up to 15% of the sum of our total capital and the allowance for loan losses (as defined for regulatory purposes). As of December 31, 2003, our lending limit was approximately $16.9 million for unsecured loans. For the purpose of lending limits, a secured loan is defined as a loan secured by readily marketable collateral having a current market value of at least 100% of the amount of the loan or extension of credit at all times. In addition to unsecured loans, we are permitted to make collateral-secured loans in an additional amount up to 10% of our total capital and the allowance for loan losses.


          The following table shows the composition of our loan portfolio by type of loan on the dates indicated:

                                         
  December 31,
(Dollars in thousands)
 2003
 2002
 2001
 2000
 1999
  Amount
 Percent
 Amount
 Percent
 Amount
 Percent
 Amount
 Percent
 Amount
 Percent
Loan Portfolio Composition:
                                        
Commercial loans, including lease financing* $364,175   36.3% $318,905   43.6% $211,214   41.5% $139,544   38.5% $100,411   42.0%
Real estate and construction loans  575,930   57.4%  355,787   48.7%  251,691   49.4%  177,849   49.0%  103,311   43.2%
Consumer loans  63,324   6.3%  56,449   7.7%  46,596   9.1%  45,488   12.5%  35,295   14.8%
   
 
       
 
       
 
       
 
       
 
     
Total loans Outstanding  1,003,429   100.0%  731,141   100.0%  509,501   100.0%  362,881   100.0%  239,017   100.0%
                           
 
       
 
     
Deferred loans (Fees), net of costs  (2,164)      (1,326)      (650)      (177)      (86)    
Less: Allowance of loan losses  (12,471)      (8,458)      (6,710)      (6,980)      (3,452)    
   
 
       
 
       
 
       
 
       
 
     
Net Loans Receivable
 $988,794      $721,357      $502,141      $355,724      $235,479     
   
 
       
 
       
 
       
 
       
 
     
                                         
  December 31, 
(Dollars in thousands) 2004  2003  2002  2001  2000 
  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent  Amount  Percent 
Loan Portfolio Composition:
                                        
Commercial loans, including lease financing $441,940   36%  $360,250   36%  $312,567   43%  $207,556   41%  $139,544   38% 
Real estate and construction loans  717,747   59%   575,930   58%   355,787   49%   251,691   50%   177,849   49% 
Consumer and other loans  64,845   5%   63,322   6%   56,449   8%   46,596   9%   45,488   13% 
                               
Total loans outstanding  1,224,532   100%   999,502   100%   724,803   100%   505,843   100%   362,881   100% 
                                    
Deferred loan fees and costs  (2,798)      (2,164)      (1,326)      (650)      (177)    
Less: Allowance for loan losses  (14,627)      (12,471)      (8,458)      (6,710)      (6,980)    
                                    
Net Loans Receivable
 $1,207,107      $984,867      $715,019      $498,483      $355,724     
                                    
*Includes commercial loans held for sale; $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999

          We extend lines of credit to business customers usually on an annual review basis. We normally do not normally make loan commitments in material amounts for periods in excess of one year. Our undisbursed

          The level of consumer and other loans has increased steadily over the past few years; however, the percentage of those loans to total loans has decreased due to higher demand for commercial loan commitments at December 31, 2003, 2002, and 2001 were $173.5 million, $114.7 million, and $146.2 million, respectively.real estate loans.

          The following table shows our loan commitments and letters of credit outstanding at the dates indicated:

                                      
 December 31,
 December 31, 
(Dollars in thousands)
 2003
 2002
 2001
 2000
 1999
 2004 2003 2002 2001 2000 
Loan commitments $173,547 $114,734 $146,201 $87,895 $56,278 
Commitments to extend credit $151,726 $150,736 $114,734 $146,201 $87,895 
Standby letters of credit 14,491 4,830 4,785 4,574 2,851  22,108 14,491 4,830 4,785 4,574 
Commercial letters of credit 31,314 26,952 21,634 21,427 17,554 
Other commercial letters of credit 29,035 31,314 26,952 21,634 21,427 
           
 $202,869 $196,541 $146,516 $172,620 $113,896 
           

40          The increase in standby letters of credit is a direct result of increase in commercial loans.


Non-performing Assets

          Non-performing assets consisted of non-accrualnonaccrual loans, accruing loans 90 days or more past due, and still accruing interest,restructured loans restructured where the terms of repayment have been renegotiated resulting in a reduction or deferral of interest or principal, and other real estate owned (“OREO”).

          Loans are placed on nonaccrual status when they become 90 days or more past due, unless the loan is both well-well secured and in the process of collection. Loans may be placed on nonaccrualnon-accrual status earlier if in management’s opinion, the full and timely collection of principal or interest becomes uncertain. When a loan is placed on nonaccrualnon-accrual status, unpaid accrued interest is charged against interest income. Loans are charged off when our management determines that collection has become unlikely. OREO consists of real estate acquired by us through foreclosure or similar means that we intend to offer for sale.

          Non-performing assets were $2.9 million at December 31, 2004 compared to $5.6 million at December 31, 2003 as compared toand $2.2 million at December 31, 2002 and $1.8 million at December 31, 2001.2002. The increasedecrease in non-performing assets in 2003, as2004 compared to 2002,2003 was primarily due to increasedecreases in non-accrual loans, which is discussed in the paragraph below. The increase in total non-performing assets in 2002, as2003, compared to 2001,2002, was primarily due to $1.1 million of restructured loans. During 2002, fivean increase in non-accrual loans, totaling $ 1.1 million were restructured, which are all current at December 31, 2002.is also discussed in the paragraph below.

          Non-performing loans were $2.7 million at December 31, 2004 compared to $5.1 million at December 31, 2003 as compared toand $1.1 million at December 31, 2002. The decrease of $2.4 million or 47% in 2004 was primarily due to loans that were paid off in part or in full and non-performing loans that were charged off. The gross interest income that we would have recorded in 2004, 2003 and 2002 if non-accrual loans had been current in accordance with their original terms was $449 thousand, $315 thousand and $1.8 million at December 31, 2001.$415 thousand, respectively. The increase of $3.8 million or 345.4% in 2003 asin non-accrual loans compared to 2002 was primarily due to three loans totaling $2.7 million that arewere fully secured, and reserved, and approximately $900,000$900 thousand in various loans fromwe acquired in 2003 when we acquired Asiana Bank we acquired during 2003 of which 50% iswere fully secured by real estate and other assets. The decrease of $700,000 or 35.3% in 2002 as compared to 2001 was primarily due to restructured and charged-off loans.

40


          The following table illustrates the composition of our nonperforming assets as of the dates indicatedindicated:

                               
 December 31,
 December 31, 
(Dollars in thousands)
 2003
 2002
 2001
 2000
 1999
 2004 2003 2002 2001 2000 
Non-accrual loans $4,855 $1,064 $1,720 $2,038 $1,523 
Nonaccrual loans $2,679 $4,855 $1,064 $1,720 $2,038 
Loans past due 90 days or more, still accruing 209 18 36     209 18 36  
 
 
 
 
 
 
 
 
 
 
            
Total non-performing loans 5,064 1,082 1,756 2,038 1,523 
Other real estate owed  36  263 44 
Total nonperforming loans 2,679 5,064 1,082 1,756 2,038 
Other real estate owned   36  263 
Restructured loans 529 1,067     229 529 1,067   
 
 
 
 
 
 
 
 
 
 
            
Total non-performing assets
 $5,593 $2,185 $1,756 $2,301 $1,567  $2,908 $5,593 $2,185 $1,756 $2,301 
           

          We did not own any other real estateOREO at December 31, 20032004 and 2001.2003. We owned other real estate,OREO, taken through foreclosure, in an aggregate amount of $36,000 at December 31, 2002. We incurred $604 and $10,897 in expenses in 2003 and 2002, respectively, related to these OREO properties. There was no expense incurred through OREO transactionsNo provisions for expenses were made in 2001. No provision was made during2004 and 2003 and 2001.for OREO. At December 31, 2002, we reserved $7,618$7,000 as a valuation allowance. The following table summarizes our OREO at the dates indicated:

                                      
 December 31,
 December 31, 
(Dollars in thousands)
 2003
 2002
 2001
 2000
 1999
 2004 2003 2002 2001 2000 
Other real estate owned $0 $44 $0 $300 $57  $0 $0 $43 $0 $300 
Valuation allowance  (0)  (8)  (0)  (37)  (13)  (0)  (0)  (7)  (0)  (37)
 
 
 
 
 
 
 
 
 
 
            
Net OREO $0 $36 $0 $263 $44  $0 $0 $36 $0 $263 
           

41


          Maturity of Loans and Sensitivity of Loans to Changes in Interest Rates

          The following table showsillustrates the maturity distribution and repricing intervalintervals of the loans outstanding as of December 31, 2003.2004. In additional,addition, the table shows the distribution of such loans between those with variable or floating interest rates and those with fixed or predetermined interest rates.

                              
 December 31, 2002
 December 31, 2004 
(Dollars in thousands)
 Loans maturing and repricing in
 Loans maturing and repricing 
 After one     Within Between One and After   
 Within But within After   One Year Five Years Five Years Total 
 One Year
 Five years
 Five years
 Total
Commercial Loans $354,293 $7,584 $2,298 $364,175 
Real Estate and Construction loans 494,563 14,982 66,385 575,930 
Consumer Loans 20,409 42,801 114 63,324 
Commercial loans $438,175 $3,073 $692 $441,940 
Real estate and construction loans 678,593 19,668 19,486 717,747 
Consumer and other loans 27,925 36,479 441 64,845 
 
 
 
 
 
 
 
 
          
Total 869,265 65,367 68,797 1,003,429  $1,144,693 $59,220 $20,619 $1,224,532 
         
 
 
 
 
 
 
 
 
  
Loans with fixed interest rates 31,991 24,727 29,063 85,781  7,201 56,190 20,619 84,010 
Loans with variable interest rate 917,648   917,648  1,137,492 3,030  1,140,522 
 
 
 
 
 
 
 
 
          
Total $949,639 $24,727 $29,063 $1,003,429  $1,144,693 $59,220 $20,619 $1,224,532 
 
 
 
 
 
 
 
 
          

41


          Concentrations

          Loan concentrations are considered to exist when there are significant amounts of loans to a multiple number of borrowers engaged in similar activities, which would cause them to be similarly impacted by economic or other conditions. The following table describes the industry concentrations in our loan portfolio as of the dates indicated:

                                                                       
 At December 31,
 At December 31, 
(dollars in thousands)
 2003
 2002
 2001
 2000
 1999
(Dollars in thousands) 2004 2003 2002 2001 2000 
 % of % of % of % of % of 
 Amount
 % of Portfolio
 Amount
 % of Portfolio
 Amount
 % of Portfolio
 Amount
 % of Portfolio
 Amount
 % of Portfolio
 Amount Portfolio Amount Portfolio Amount Portfolio Amount Portfolio Amount Portfolio 
Manufacturing $73,675  7.4% $48,245  6.6% $38,665  7.6% $36,142  10.0% $30,072  12.6% $56,619  4% $73,675  7% $48,245  7% $38,665  8% $36,142  10%
Wholesale Trade 174,195  17.4% 127,659  17.5% 109,112  21.4% 89,609  24.7% 71,283  29.8% 210,912  17% 174,195  17% 127,659  18% 109,112  21% 89,609  25%
Retail Trade 158,821  15.9% 126,988  17.4% 85,515  16.8% 61,282  16.9% 35,878  15.0% 219,106  18% 158,821  16% 126,988  17% 85,515  17% 61,282  17%
Services 198,940  19.9% 138,203  18.9% 104,669  20.6% 63,792  17.6% 25,702  10.8% 279,613  23% 198,940  20% 138,203  19% 104,669  21% 63,792  17%
Finance, Insurance, Property Management  355,557%  35.5%  248,417%  34.0% 129,495  25.4% 75,567  20.8% 48,453  20.3% 433,887  36% 355,557  36% 248,417  34% 129,495  25% 75,567  21%
 
 
 
 
 
 
 
 
 
 
            
 
Total 961,188 689,512 467,456 326,392 211,388  $1,200,137  98% $961,188  96% $689,512  95% $467,456  92% $326,392  90%
Gross Loans, net of unearned * $1,001,265 $729,815 $508,850 $362,704 $238,931 
           
 
Gross Loans $1,224,532 $999,502 $724,803 $505,843 $362,881 
           


*Includes loans held for sale: $3,926,885 in 2003, $6,337,519 in 2002, $3,657,842 in 2001, and $168,250 in 1999

42


          Allowance for Loan Losses

          The risk of nonpayment on loans is inherent in all commercial banking operations. We employ a concept of total quality loan management in order to minimize our credit risk. For new loans, we thoroughly analyze each loan application and a majority of those loans are approved by the Management Loan Committee (“MLC”), which is comprised of the Chief Executive Officer, Chief Operating Officer, Chief Credit Officer, and Senior Loan Administrator and any other credit administrators as designatedesignated by the MLC. For existing loans, we maintain a systematic loan review program, which includes a quarterly loan review by the internal loan review officer and a semi-annual loan review by external loan consultants. Based on the reviews, loans are graded for their overall quality, which is measured based on the sufficiency of credit and collateral documentation; proper lien perfection; proper approval by loan committee(s); adherence to any loan agreement covenants; compliance with internal policies and procedures and laws and regulations; sources of repayment; and liquidation value of the collateral and other sources of repayment. We closely monitor loans that management has determined require further supervision because of the loan size, loan structure, and/or complexityspecific circumstances of the borrower. These loans are periodically reviewed by the Management Loan Committee.MLC.

          When principal or interest on a loan is past due 90 days or more past due, a loan is normally placed on non-accrual status unless it is considered to be both well-secured and in the process of collection. Further, a loan is considered to be a loss in whole or in part when (1) its loss exposure beyond any collateral value is apparent, (2) servicing of the unsecured portion has been discontinued or (3) collection is not anticipated due to the borrower’s financial condition and general economic conditions in the borrower’s industry. Any loan, or portion of a loan, judged by management to be uncollectible is charged against the allowance for loan losses, while any recoveries are credited to such allowance.

          Our allowance for loan losses is established to provide for loanbased on management’s estimates of probable incurred losses that can be reasonably anticipated.are inherent in the loan portfolio. The allowance for loan losses is established through charges to operating expenses in the form of provisions for loan losses. Actual loan losses or recoveries are charged or credited, respectively, directly to the allowance for loan losses. The amount of the allowance is determined by management and reported to the Board of Directors of Nara Bank at least quarterly. The results of both internal and external loan reviews are used to help determine the allowance for loan loss reserve.losses. Our current loan review system takes into consideration such factors as the current financial condition of the borrower, the value of security, futurecollateral, economic conditions and their impacts on various industries. Our own historical loan loss experience is factored into a detailed loss migration analysis method, which determines loss factors to be used in calculating the allowance for loan losses.

42


          The allowance for loan losses was $14.6 million at December 31, 2004 compared to $12.5 million at December 31, 2003 as compared toand $8.5 million at December 31, 2002 and $6.72002. The allowance for loan losses increased $2.1 million or 17% at December 31, 2001. The allowance for loans losses increased $4.0 million or 47.1% at December 31, 2003, as2004 compared to December 31, 2002,2003, primarily due to an increase in the size of our loan portfolio and an increase in classified loans.which increased 22%. We recorded a provision for loan losses of $5.4$3.9 million in 2004, compared to $5.3 million in 2003 compared to $2.7and $2.8 million in 2002 and $750,000 in 2001.2002. During 2003,2004, we charged off $2.4$2.5 million and recovered $510,000.$801 thousand. The allowance for loan losses was 1.20% of gross loans at December 31, 2004, as compared to 1.25% of gross loans at December 31, 2003 as compared to $1.16%and 1.17% at December 31, 2002 and 1.32% at December 31, 2001.2002. Total classified loans at December 31, 20032004 were $10.9$6.5 million compared to $2.5$10.9 million at December 31, 2002.2003.

          Specific reservesloss allocations for impaired loans in accordance with SFAS No. 114 were $797 thousand at December 31, 2004, compared to $1.6 million at December 31, 2003 as compared toand $1.3 million at December 31, 2002 and $1.4 million at December 31, 2001.2002. Our management and Board of Directors of Nara Bank review the adequacy of the allowance for loan losses at least quarterly. Based upon these evaluations and internal and external reviews of the overall quality of our loan portfolio, management and the Board of Directors believe that the allowance for loan losses was adequate as of December 31, 2003,2004, to absorb estimated probable incurred losses associated withinherent in the loan portfolio. However, no assurances can be given as to whether we will experience further losses in excess of the allowance, which may require additional provisions for loan loss reserves.losses. If there are further losses, they may have a negative impact on our earnings.

43


          The following table shows the provision made for loan losses, the amount of loans charged off, the recoveries on loans previously charged off together with the balance in the allowance for possible loan losses at the beginning and end of each period,year, the amount of average and total loans outstanding, and other pertinent ratios as of the dates and for the periodsyears indicated:

                    
                   
(Dollars in thousands)
 December 31,
 December 31, 
 2003
 2002
 2001
 2000
 1999
 2004 2003 2002 2001 2000 
   
LOANS:  
Average gross loans $839,098 $607,056 $454,591 $315,735 $208,895 
Total gross loans at end of period (net of deferred fees) 1,001,265 729,815 508,850 362,704 238,931 
Average gross loans, including loans held for sale $1,113,750 $839,097 $605,453 $454,591 $315,735 
Total gross loans, excluding loans held for sale at end of year (net of deferred fees) 1,221,734 997,338 723,477 505,193 362,704 
ALLOWANCE:  
Balance — beginning of period $8,458 $6,710 $6,980 $3,452 $2,834 
Balance – beginning of year $12,471 $8,458 $6,710 $6,980 $3,452 
Loans charged off:  
Commercial 1,756 2,118 3,463 6,300 2,785  1,465 1,756 2,118 3,463 6,300 
Consumer 630 296 233 225 154  1,080 630 296 233 225 
Real Estate and Construction 30  83 52    30  83 52 
           
Total loans charged off 2,416 2,414 3,779 6,577 2,939  2,545 2,416 2,414 3,779 6,577 
Less: recoveries:  
Commercial 386 1,278 1,737 2,292 151  542 386 1,278 1,737 2,292 
Consumer 52 79 182 173 76  256 52 79 182 173 
Real Estate and Construction 72 15 376 1,571   3 72 15 376 1,571 
           
Total loan recoveries 510 1,372 2,295 4,036 227  801 510 1,372 2,295 4,036 
Net loans charged off 1,906 1,042 1,484 2,541 2,712  1,744 1,906 1,042 1,484 2,541 
Provision for (recapture of) loan losses 5,385 2,686 750  (1,100) 3,395  3,900 5,250 2,790 1,214  (1,809)
Allowance acquired in business acquisition 669   7,878    669   7,878 
Less: provision for (recapture of) losses on commitments and letters of credit  (135) 104 464  (709)  (65)
Balance — end of period $12,471 $8,458 $6,710 $6,980 $3,452 
           
Balance – end of period
 $14,627 $12,471 $8,458 $6,710 $6,980 
           
RATIOS:  
Net loan charge-offs to average total loans  0.23%  0.17%  0.33%  0.80%  1.30%  0.16%  0.23%  0.17%  0.33%  0.80%
Net loan charge-offs to total loans at end of period  0.19%  0.14%  0.29%  0.70%  1.14%
Allowance for loan losses to average total loans  1.49%  1.39%  1.48%  2.21%  1.65%
Allowance for loan losses to total loans at end of period  1.25%  1.16%  1.32%  1.92%  1.44%
Allowance for loan losses to total loans at end of year  1.20%  1.25%  1.17%  1.33%  1.92%
Net loan charge-offs to beginning allowance  22.53%  15.53%  21.26%  73.61%  95.70%  13.98%  22.53%  15.53%  21.26%  73.61%
Net loan charge-offs to provision for loan losses  35.39%  38.79%  197.87%  -231.00%  79.88%  44.72%  36.30%  37.35%  122.24%  -140.46%

     The reserve for losses on commitments to extend credit and letters of credit is primarily related to undisbursed funds on lines of credit. We evaluate credit risk associated with the loan portfolio at the same time we evaluate credit risk associated with the commitments to extend credit and letters of credits. However, the allowances necessary for the commitments is reported separately in other liabilities in the accompanying consolidated statements of financial conditions, and not as part of the allowance for loan losses, as presented above. The reserve for losses on commitments to extend credit and letters of credit was $468,000 and $333,000 at December 31, 2003 and 2002, respectively.

          Allowance For Loan Losses Methodology

          We maintain an allowance for creditloan losses to absorbfor estimated probable incurred losses that are inherent in theour loan portfolio. The allowance is based on our regular quarterly assessments of the probable estimated losses inherent in the loan portfolio.assessments. Our methodologymethodologies for measuring the appropriate level of the allowance relies on several key elements, which includes the formulacombination of: (1) Historical Loss of a Migration Analysis for pools of loans and (2) a Specific Allocation Method for individual loans.

43


          The following table reflects our allocation of the allowance for loan losses by loan category and specific allowancesthe ratio of each loan category to total loans as of the dates indicated:

Allocation of Allowance for identified problem loans.Loan Losses

                                                
   
    12/31/2004   12/31/2003   12/31/2002   12/31/2001   12/31/2000  
 Loan Type  Amount  %   Amount  %   Amount  %   Amount  %   Amount  %  
    (Dollars in thousands)  
 Real Estate   7,961   59%   5,023   58%   2,626   49%   1,862   50%   2,180   49% 
 Commercial   5,871   36%   6,256   36%   4,860   43%   3,912   41%   4,014   38% 
 Consumer   786   5%   1,232   6%   884   8%   843   9%   582   13% 
 Unallocated   9   N/A    (40)  N/A    88   N/A    93   N/A    204   N/A  
                  
 Total allowance   14,627   100%   12,471   100%   8,458   100%   6,710   100%   6,980   100% 
                  

          The adequacy of the allowance for loan losses is determined by management based upon an evaluation and review of the credit quality of the loan portfolio, consideration of historical loan loss experience, all relevant internal and external factors that affect loan collectability, and other pertinent factors.

          The Migration Analysis is a formula method based on our actual historical net charge-off experience for each loan type poolspool and undisbursed commitments graded Pass (less cash secured loans),loan risk grade (Pass, Special Mention, Substandard and Doubtful.Doubtful).

          Central to the migration analysis is our credit risk rating system. BothOur internal loan review, external contracted external,credit review examinations, and regulatory credit reviewsexaminations are used to determine and validate loan risk grades. Our credit review system takes into consideration factors such as: borrower’s background and experience; historical and current financial condition; credit history and payment performance; industryeconomic conditions and the economy;their impact on various industries; type, market value and volatility of the market value of collateral, and ourcollateral; lien position; and the financial strength of the guarantorsguarantors.

          To calculate our various loanloss allocation factors, we use an eight-quartera twelve-quarter rolling average of historical losses detailing charge-offs and recoveries, andby loan type pool balances to determine the estimated credit losses for each type of non-classified and

44


classified loans. Also, in order to reflect the impact of recent events more heavily, the eight-quartertwelve-quarter rolling average has been weighted. The most recent four quarters have been assigned a 60%40% weighted average andwhile the olderprior four quarters have been assigned a 40%33% weighted average.

     The resulting migration risk factors, or our established minimum risk factor for loan type pools thataverage and the oldest four quarters have nobeen assigned a 27% weighted average. We began a twelve-quarter rolling average of historical loss, whichever is greater, for each loan type pool islosses as of the quarter ended March 31, 2004. Prior to March 31, 2004, an eight-quarter rolling average of historical losses was used to calculate our General Reserve. We havevarious loss allocation factors. Beginning March 31, 2004, management determined that a twelve-quarter rolling average provided a better analysis. The changes in the time period had no material impact on the migration analysis calculation for 2004.

          Additionally, in order to systematically quantify the credit risk impact of trends and changes within the loan portfolio, we make adjustments to the Migration Analysis within established a minimum risk factor for each loan grade Pass (0.40% — 1.00%), Special Mention (3.0%), Substandard (10.0% — 15.0%), Doubtful (50.0%), and Loss (100.0%).

parameters. Our parameters for making adjustments are established under a Credit Risk Matrix that provides seven possible scenarios for each of the factors below. The matrix allows for up to three positive/decrease (Major, Moderate, and Minor), three negative/increase (Major, Moderate, and Minor), and one neutral credit risk scenarios within each factor for each loan type pool. Generally, the factors are considered to have no significant impact (neutral) to our historical migration ratios. However, if information exists to warrant adjustment to the Migration Analysis, we make the changes in accordance with the established parameters supported by narrative and/or statistical analysis. Our Credit Risk Matrix and the seven possible scenarios enable us to adjust the Loss Migration AnalysisRatio by as much as 50 basis points in either direction (positive or negative) for each loan type pool. The following 9 factors are considered in this matrix and they are patterned after the guidelines provided under the FFIEC Interagency Policy Statement on the Allowance for Loan and Lease Losses.

  Changes in lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices.
 
  Changes in national and local economic and business conditions and developments, including the condition of various market segments.
 
  Changes in the nature and volume of the loan portfolio.

44


  Changes in the experience, ability, and depth of lending management and staff.
 
  Changes in the trend ofin the volume and severity of past due and classified loans; and changes in trends in the volume of nonaccrualnon-accrual loans and troubled debt restructurings, and other loan modifications.
 
  Changes in the quality of our loan review system and the degree of oversight by the Directors.
 
  The existence and effect of any concentrations of credit, and changes in the level of such concentrations.
 
  Transfer risk on cross-border lending activities.

The effect of external factors such as competition and legal and regulatory requirements on the level of estimated losses in our loan portfolio.

          Under the Specific Allocation method, management establishes specific loss allowances for loans where management has identified significant conditions or circumstances related to a credit that are believed to indicate the probability that a loss may be incurred.specific individual credit. The specific allowance amount is determined by a method prescribed by the Statement of Financial Accounting Standards (SFAS)SFAS No. 114,Accounting by Creditors for Impairment of a Loan. Our actual historical repayment experience andThe loans identified as impaired will be accounted for in accordance with one of the borrower’sthree acceptable valuations: 1) the present value of future cash flow, together with an individual analysisflows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, heldif the loan is collateral dependent.

          We consider a loan as impaired when it is probable that not all amounts due (principal and interest) according to the contractual terms of the loan agreement will be collectable. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a loan, is takencase-by-case basis, taking into account in determining the allocated portionconsideration all of the required Allowance under this method. As estimationscircumstances surrounding the loan and assumptions change, based on the most recent information availableborrower, including the length of the delay, the reasons for a credit,the delay, the borrower’s prior payment record and the amount of the required specificshortfall in relation to the principal and interest owed.

          For commercial, real estate and certain consumer loans, we base the measurement of loan impairment on the present value of the expected future cash flows, discounted at the loan’s effective interest rate or on the fair value of the loan’s collateral if the loan is collateral dependent. We evaluate installment loans for impairment on a collective basis, because these loans are smaller balance and homogeneous. Impairment losses are included in the allowance for loan losses through a credit will increase or decrease.charge to the provision for loan losses.

Investment Security Portfolio

          Executive management reviews these conditions quarterlyThe main objectives of our investment strategy are to support a sufficient level of liquidity while providing a means to manage our interest rate risk, and to generate an adequate level of interest income without taking undue risks. Our investment policy permits investment in discussionvarious types of securities, certificates of deposits and federal funds sold in compliance with our senior credit officers. Tovarious restrictions in the extentpolicy. Securities are classified as held-to-maturity or available-for-sale. We do not maintain a trading portfolio. The securities that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segmentwe have the ability and intent to hold to maturity are classified as held-to-maturity securities. All other securities are classified as available-for-sale.

          Our held-to-maturity securities totaled $2.0 million at December 31, 2004 and 2003. Our available-for-sale securities totaled $133.4 million at December 31, 2004 compared to $126.4 million at December 31, 2003. During 2004, $23.0 million in securities were called before their maturity, $500 thousand matured, $16.6 million in mortgage related securities were paid down, and $26.4 million in securities were sold and $74.8 million in securities were purchased. All of the evaluation date, management’s estimate of the effect of such conditions may be reflected as a specific allowance, applicable to such credit or portfolio segment. Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s evaluation of the probable loss related to such condition is reflectedsecurities involved in the unallocated allowance.transactions were classified as available- for- sale. Securities with amortized cost of $5.1 million were pledged to the Federal Reserve Board as required or permitted by law at December 31, 2004. We also pledged $16.9 million in securities with Federal Home Loan Bank of San Francisco as borrowing collateral, $74.8 million in securities with California State Treasurer’s Office as deposit (CDs) collateral and $2.0 million with Merrill Lynch for the interest rate swap transactions. The investment portfolio consists of government sponsored agency bonds, mortgage backed securities, bank qualified California municipal bonds, CMOs, corporate debt securities and government sponsored enterprise preferred stocks.

45


          The following table summarizes the amortized cost, estimated market value and maturity distribution of our investment securities portfolio as of dates indicated:

Investment Portfolio

                         
  At December 31, 2004  At December 31, 2003 
      Estimated  Unrealized/      Estimated  Unrealized/ 
  Amortized  Market  unrecognized  Amortized  Market  unrecognized 
  cost  Value  Gain (Loss)  cost  Value  Gain (Loss) 
          (Dollars in thousands)         
Available-for-sale:
                        
U.S. Government agency $62,657  $62,512  $(145) $26,743  $26,903  $160 
CMOs  23,735   23,129   (606)  34,123   33,692   (431)
MBS  26,751   26,575   (176)  30,293   30,099   (194)
Municipal bonds  9,578   9,784   206   22,933   23,253   320 
Corporate debt securities  3,980   3,983   3   2,968   3,046   78 
Government sponsored enterprise preferred stocks  7,403   7,403      10,860   9,420   (1,440)
                   
Total available-for-sale
 $134,104  $133,386  $(718) $127,920  $126,413  $(1,507)
                         
Held to Maturity:
                        
                         
Corporate debt securities $2,001  $2,088  $87  $2,001  $2,149  $148 
                   
Total held-to-maturity
 $2,001  $2,088  $87  $2,001  $2,149  $148 
                   
                         
Total Investment Securities
 $136,105  $135,474  $(631) $129,921  $128,562  $(1,359)
                   

          The following table summarizes the maturity of securities based on carrying value and their pertinent weighted average yield at December 31, 2004:

Investment Maturities and Weighted Average Yields

                                         
          After One But  After Five But       
(Dollars in thousands) Within One Year  Within Five Years  Within Ten Years  After Ten Years  Total 
  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield 
Available-for-sale
                                        
U.S. Government agency $2,014   4.04% $47,403   4.02% $13,095   4.13% $     $62,512   4.04%
CMOs              2,959   3.99%  20,170   3.85%  23,129   3.87%
MBS        4,159   4.16%  2,908   3.83%  19,508   4.01%  26,575   4.01%
Municipal bonds              858   3.78%  8,926   4.53%  9,784   4.46%
Corporate debt securities                    3,983   4.15%  3,983   4.15%
Government sponsored                                        
enterprise preferred                                        
stocks                    7,403   3.02%  7,403   3.02%
Total available-for-sale
  2,014   4.04%  51,562   4.03%  19,820   4.05%  59,990   3.92%  133,386   3.98%
                                         
Held-to-maturity
                                        
                                         
Corporate debt securities $1,000   6.89% $1,001   7.13% $     $      $2,001   7.01%
                               
                                         
Total held-to-maturity
  1,000   6.89%  1,001   7.13%              2,001   7.01%
                               
                                         
Total Investment Securities
 $3,014   4.99% $52,563   4.09% $19,820   4.05% $59,990   3.92% $135,387   4.03%
                                    

46


          The following table shows our investments with gross unrealized losses and their estimated fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004

                         
(Dollars in thousands) Unrealized loss for  Unrealized loss for 12    
  Less than 12 months  months or longer  Total 
      Gross      Gross      Gross 
Description of Estimated  Unrealized  Estimated  Unrealized  Estimated  Unrealized 
Securities Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
US Government agency $50,481  $(178) $  $  $50,481  $(178)
CMO  13,001   (347)  6,725   (280)  19,726   (627)
MBS  9,463   (93)  5,918   (175)  15,381   (268)
Municipal bonds  418   (5)        418   (5)
Corporate debt securities  1,998            1,998    
                   
 
  $75,361  $(623) $12,643  $(455) $88,004  $(1,078)
                   

          We evaluate securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the extent to which the fair value has been less than cost; the financial condition and near-term prospects of the issuer, and our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

          Except for certain government sponsored enterprise preferred stocks, we believe the balance of unrealized losses is a temporary condition, mainly due to fluctuations in interest rates, and do not reflect deterioration of credit quality of the issuers. During the year ended December 31,2004, we did not have any sales of investment securities resulting in any losses. For those investments in an unrealized loss position at December 31, 2004, we have the intent and ability to hold them until maturity or full recovery of the market values. During the year ended December 31, 2004, as a result of an other than temporary decline in market value of securities, impairment charges of $2.6 million were recognized for government sponsored enterprise preferred stocks. Subsequent to December 31, 2004, all of our government sponsored enterprise preferred stocks were sold for an amount slightly above the December 31, 2004 adjusted book value.

Deposits

          Deposits are our primary source of funds to use infund lending and investment activities. Our deposits consist of demand deposits, savings, deposits, money market, Super-Now and time deposits with various maturities. Total deposits were $1,256.0 million at December 31, 2004 compared to $1,061.4 million at December 31, 2003 as compared toand $816.9 million at December 31, 2002 and $589.8 million at December 31, 2001.2002. The increases were $194.6 million or 18% for 2004 and $244.5 million or 29.9%30% for 2003 and $227.1 million or 38.5% for 2002.2003. On August 15,25, 2003, we acquired Asiana Bank with $29.3 million in deposits, which accounted for 12.0 %represented 12% of theour total increaseincreases in deposits.deposits in 2003. On October 31,30, 2003, we assumed $46.2 million in deposits from KEB,Korea Exchange Bank’s Broadway Branch in New York, which accounted for 20.0%represented 19% of our total increases in deposits in 2003. Excluding all deposits derived from the acquisitions, the internal growth of the total increase in deposits. Excluding these transactions, the internal deposit growth amounted todeposits were $169.0 million or 20.7%21% in 2003.

          The increase in deposits during 2004 was mostly attributable to an increase in money market deposits and time deposits of $100 thousand or more. Money market deposits increased $188.6 million or 155% to $310.2 million as of December 31, 2004 compared with $121.6 million at December 31, 2003. Time deposits of $100 thousand or more increased $58.5 million or 17% to $407.1 million at December 31, 2004 compared with $348.6 million at December 31, 2003. The increase in money market deposits was directly related to a limited time bank-wide promotion of our new

47


money market product, which was offered during the second quarter of 2004 to fund loan growth. This particular product featured a higher interest rate, similar to some time deposits, with some of the same features as other money market deposit products. This promotion was very successful throughout all our branches, especially in our new Rowland Heights branch, which opened in March of 2004.

          The increase in deposits during 2003 was comprised of increases of non-interest bearing deposits of $88.7 million or 37%, time deposits of $89.3 million or 25%, savings deposits of $16.2 million or 11%, and interest-bearing demand deposits of $50.3 million or 60%. Deposits assumed from acquisitions during 2003 was $75.5 million. The internal growth comprised of increases in non-interest bearing deposits of $88.7$69.9 million or 37.4%30%, time deposits of $89.3 million or 25.2%, savings of $16.2 million or 11.5%, and interest-bearing demand of $ 50.3 million or 59.9%. Excluding acquisitions, the increases due to internal growth were as follows: non-interest bearing deposits increased $69.9 million or 29.5%, time deposits increased $51.6 million or 14.5%15%, savings increaseddeposits of $8.2 million or 5.8%6%, and interest-bearing demand deposits increasedof $39.3 million or 46.9%47%. These increases were primarily due to new deposits accountscommercial banking relationships from existing branches as well as newlyand development of new commercial and retail banking relationships from new branches that opened branches in 2003. Total

          Included in time deposits of $485.3 million at December 31, 2004 were $45.1 million in the New York region increased $64.0 million or 24.7% to $ 322.8brokered deposits at December 31, 2004 compared with $57.2 million at December 31, 2003 and $65.0 million in California State Treasurers’ deposits at December 31, 2004 compared to $258.8with $50.0 million at December 31, 2002.2003. The increase includedCalifornia State Treasurer’s deposits of $46.2 million from KEB, Broadway mentioned above. Total deposits in Northern California increased $48.7 million or 61.4%are subject to $128.0 million at December 31, 2003, compared to $79.3 million at December 31, 2002. This increase included deposits of $29.3 from Asiana Bank acquisition.

46


Included in time deposits of $444.1 million at December 31, 2003 are $57.2 million of brokered deposits and $50 million of State deposits, compared with $45.3 million of brokered deposits and $35.0 million of State deposits at December 31, 2002.withdrawal based on the State’s periodic evaluations. Although we occasionallystrategically promote certain time deposit products, our efforts are largely concentrated in increasing the volume of low-cost transaction accounts, which generate higher fee income and are a less costly sourcethan time deposits.

          Details of funds in comparison to time deposits. Detailbrokered and California State Treasurers’ deposits as of those deposits isDecember 31, 2004 are shown on the table below.

             
Brokered Deposits
 Issue Date
 Maturity Date
 Rate
$2,090,000  02/16/2001   02/16/2006   5.65%
14,931,000  07/16/2003   01/16/2004   1.25%
5,063,000  08/06/2003   08/06/2004   1.35%
5,000,000  08/29/2003   02/27/2004   1.15%
5,233,000  08/29/2003   05/28/2004   1.35%
5,000,000  08/29/2003   08/27/2004   1.45%
5,325,000  10/24/2003   07/26/2004   1.20%
14,540,000  10/29/2003   04/29/2004   1.10%

 
          
 
 
$57,182,000
          1.39%
          
Brokered Deposits Issue Date Maturity Date Rate
 $9,989,000 05/28/2004 05/27/2005 2.25%
   16,899,000 12/29/2004 12/29/2005 3.00%
   2,090,000 02/16/2001 02/16/2006 5.90%
   7,350,000 12/29/2004 12/29/2006 3.50%
   8,728,000 12/22/2004 12/21/2007 3.80%
         
  $45,056,000     3.20%
         
             
State Deposits
 Issue Date
 Maturity Date
 Rate
$10,000,000  08/08/2003   02/04/2004   1.08%
10,000,000  09/11/2003   03/12/2004   1.08%
5,000,000  10/08/2003   01/17/2004   0.98%
10,000,000  10/23/2003   01/23/2004   0.99%
10,000,000  10/23/2003   04/22/2004   1.08%
5,000,000  11/14/2003   05/13/2004   1.11%

 
          
 
 
$50,000,000
          1.06%
          
State Deposits Issue Date Maturity Date Rate
 $5,000,000 10/07/2004 01/13/2005 1.80%
   10,000,000 07/22/2004 01/20/2005 1.73%
   15,000,000 10/21/2004 01/21/2005 1.86%
   10,000,000 08/04/2004 02/02/2005 1.80%
   5,000,000 08/12/2004 02/10/2005 1.76%
   10,000,000 09/10/2004 03/11/2005 1.94%
   10,000,000 11/18/2004 05/19/2005 2.39%
         
  $65,000,000     1.91%
         

     Total deposits were $816.9 million at December 31, 2002 as compared to $589.8 million at December 31, 2001 and $527.7 million at December 31, 2000. The increases were $227.1 million or 38.5% for 2002 and $62.1 million or 11.8% for 2001. On November 29, 2002, we assumed $49.6 million in deposits and $1.3 million in loans from The Industrial Bank of Korea, New York (“IBKNY”), which accounted for 21.8% of the total increase in deposits. Excluding this transaction, the internal deposit growth amounted to $177.5 million or 30.1% in 2002.

     The increase in deposits during 2002 comprised of increases in non-interest bearing deposits of $37.8 million or 19.0%, time deposits of $127.1 million or 55.8%, and savings of $62.4 million or 79.1%, offset by a slight decrease in interest-bearing demand accounts of $ 0.2 million or 0.2%. The increases are attributed to continued momentum from various promotions intended to attract deposits. Total deposits in the New York region increased $93.2 million or 56.3% to $ 258.8 million at December 31, 2002, compared to $165.6 million at December 31, 2001. Total deposits in Northern California increased $13.9 million or 21.3% to $79.3 million at December 31, 2002, compared to $65.4 million at December 31, 2001.

          Although our deposits vary with local and national economic conditions, we do not believe that our deposits are seasonal in nature. The following table sets forth information for the periods indicated regarding the balances of our deposits by category.

                                              
 December 31,
 December 31, 
 2003
 2002
 2001
 2004 2003 2002 
 Amount
 Percent
 Amount
 Percent
 Amount
 Percent
 Amount Percent Amount Percent Amount Percent 
 (Dollars in thousands) (Dollars in thousands) 
Demand, noninterest bearing. $325,647  30.7% $236,923  29.0% $199,083  33.8%
Demand, noninterest bearing $328,326  26.1% $325,647  30.7% $236,923  29.0%
Demand, interest bearing 134,125  12.6% 83,868  10.3% 84,103  14.3% 323,477  25.8% 134,125  12.6% 83,868  10.3%
Savings 157,503  14.8% 141,282  17.3% 78,933  13.3% 118,857  9.5% 157,503  14.8% 141,282  17.3%
Time certificates of deposit 444,140  41.8% 354,845  43.4% 227,725  38.6% 485,315  38.6% 444,140  41.9% 354,845  43.4%
 
 
 
 
 
 
 
 
 
 
 
 
              
Total Deposits $1,061,415  100.0% $816,918  100.0% $589,844  100.0% $1,255,975  100.0% $1,061,415  100.0% $816,918  100.0%
 
 
 
 
 
 
              

4748


          The following table shows the maturity schedules of our certificates of deposit, for the years indicated.

                                             
 December 31,
 December 31, 
 2003
 2002
 2001
 2004 2003 2002 
 Amount
 Percentage
 Amount
 Percentage
 Amount
 Percentage
 Amount Percentage Amount Percentage Amount Percentage 
 (Dollars in thousands) (Dollars in thousands) 
Three months or less $195,444  44.0% $139,895  39.4% $120,543  52.9% $211,000  43.5% $195,444  44.0% $139,895  39.4%
Over three months through six months. 144,635  32.6% 119,471  33.7% 61,747  27.1%
Over three months through six months 135,623  28.0% 144,635  32.6% 119,471  33.7%
Over six months through twelve months 99,031  22.3% 90,989  25.6% 38,966  17.1% 115,199  23.7% 99,031  22.3% 90,989  25.6%
Over twelve months 5,030  1.1% 4,490  1.3% 6,469  2.9% 23,493  4.8% 5,030  1.1% 4,490  1.3%
 
 
 
 
 
 
              
Total time certificate of deposits $444,140  100.0% $354,845  100.0% $227,725  100.0% $485,315  100.0% $444,140  100.0% $354,845  100.0%
 
 
 
 
 
 
              

Other Borrowings

     On September 30, 1999, we issued five-year subordinated capital notes in the aggregate amount of $4.3 million with a stated interest rate of 9.0%, maturing on September 30, 2004. Interest on the notes is payable quarterly and no scheduled payments of principal were due prior to maturity. The notes were redeemable prior to their maturity as of or after September 30, 2002. The notes qualified as Tier 2 risk-based capital under Comptroller of the Currency guidelines for assessing regulatory capital. For the total risk-based capital ratio, the amount of notes that qualify as capital is reduced as those notes approach maturity. On September 30, 2002, we repaid the entire principal and the accrued interest to the note holders according to the note agreement.

     During 2000, we established a borrowing line with the FHLB of San Francisco.          Advances may be obtained from the FHLB of San Francisco to supplement our supply of lendableavailable funds. Advances from theThe FHLB of San Francisco typically are securedrequires all borrowers to secure all borrowings by pledges ofpledging with either mortgage loans and/or securities with a market value at least equal togreater than the outstanding advances.

          The following table shows our outstanding borrowings from FHLB at December 31, 2003.2004.

             
FHLB Advances
 Issue Date
 Maturity Date
 Rate
$5,000,000  10/19/2000   10/19/2007   6.70%
5,000,000  02/04/2002   02/04/2004   3.39%
5,000,000  04/26/2002   03/31/2004   3.53%
35,000,000  03/07/2003   03/08/2004   1.18%
5,000,000  05/05/2003   03/31/2005   1.72%
5,000,000  11/07/2003   02/09/2004   1.13%

 
          
 
 
$60,000,000
          2.06%
          
FHLB Advances Issue Date Maturity Date Rate
 $30,000,000 12/30/04 01/31/05 2.41%
   30,000,000 12/29/04 03/29/05 2.56%
   5,000,000 05/05/03 03/31/05 1.72%
   4,000,000 12/17/04 04/18/05 2.52%
   8,000,000 12/27/04 04/27/05 2.60%
   5,000,000 10/19/00 10/19/07 6.70%
   8,000,000 12/30/04 12/31/07 3.65%
         
  $90,000,000     2.79%
         

          At December 31, 2003,2004, five wholly-ownedwholly owned subsidiary grantor trusts established by Nara Bancorp had issued $38 million of pooled Trust Preferred Securities (“trust preferred securities”). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of Junior Subordinated Debentures (the “Debentures”) of Nara Bancorp. The Debentures are the sole assets of the trusts. Nara Bancorp’s obligations under the Junior Subordinated Debentures and related documents, taken together, constitute a full and unconditional guarantee by Nara Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. Nara Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.

          With the adoption of FIN No. 46, Nara Bancorp deconsolidated the five grantor trusts as of December 31, 2003.trusts. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in our consolidated balance sheetstatements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption as “junior subordinated“subordinated debentures.” We record interest expense on the corresponding junior subordinated debentures in the consolidated statements of income. The CompanyNara Bancorp also recorded $2.0$2.1 million in other assets in the consolidated statementstatements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the issuer trusts held by Bancorp.

4849


          The following table shows our outstanding Trust Preferred Securities at December 31, 2004.

(Dollars in thousands)

                 
TRUST NAME
 ISSUANCE
DATE

 AMOUNT
 PRINCIPAL
BALANCE OF
DEBENTURES

 STATED
MATURITY

 ANNUALIZED
COUPON RATE

 INTEREST
DISTRIBUTION
DATES

Nara Bancorp Capital
Trust I
 March 2001 $10,000  $10,400  June 8, 2031 10.18% June 8 and December 8
Nara Statutory Trust II March 2002 $8,000  $8,248  March 26, 2032 3 month LIBOR
+ 3.6%
 March 26, June 26, September 26 and December 26
Nara Capital Trust III June 2003 $5,000  $5,155  June 15, 2033 3 month LIBOR
+ 3.15%
 March 15, June 15, September 15, and December 15
Nara Statutory Trust IV December 2003 $5,000  $5,155  January 7, 2034 3 month LIBOR
+ 2.85%
 January 7, April 7, July 7, and October 7
Nara Statutory Trust V December 2003 $10,000  $10,310  December 17, 2033 3 month LIBOR
+ 2.95%
 March 17, June 17, September 17, and December 17
                             
 
              PRINCIPAL BALANCE        ANNUALIZED COUPON  INTEREST 
 TRUST NAME  ISSUANCE DATE   AMOUNT   OF DEBENTURES   STATED MATURITY   RATE  DISTRIBUTION DATES 
 Nara Bancorp Capital Trust I   3/28/2001   $10,000   $10,400    6/8/2031   10.18%  June 8 and December 8 
 Nara Statutory Trust II   3/26/2002   $8,000   $8,248    3/26/2032   3 month LIBOR + 3.6%  Every 26th of March, June, September and December 
 Nara Capital Trust III   6/5/2003   $5,000   $5,155    6/15/2033   3 month LIBOR + 3.15%  Every 15th of March, June, September, and December 
 Nara Statutory Trust IV   12/22/2003   $5,000   $5,155    1/7/2034   3 month LIBOR + 2.85%  Every 7th of January April, July and October 
 Nara Statutory Trust V   12/17/2003   $10,000   $10,310    12/1/2033   3 month LIBOR + 2.95%  Every 17th of March, June, September and December 
 
Total Trust
       $38,000   $39,268             
      

          The Junior Subordinated Debentures are not redeemable prior to June 8, 2011 with respect to Nara Bancorp Capital Trust I, March 26, 2007 with respect to Nara Statutory Trust II, June 15, 2008 with respect to Nara Capital Trust III, January 7, 2009 with respect to Nara Statutory Trust IV, and December 17, 2008 with respect to Nara Statutory Trust V unless certain events have occurred. During March of 2004 and November of 2002, $20 million in total, $10 million each, of the total proceeds from the issuance of the Trust Securities werewas injected into Nara Bank, as permanent capital.

Capital Resources

          Historically, our primary source of capital has been the retention of operating earnings. Our management is committed to maintaining capital at a level sufficient to assure our stockholders, our customers, and our regulators that our company and our bank subsidiary are financially sound. In order to ensure adequate levels of capital, we conductsuch commitment, our management performs ongoing assessments of projected sources and uses of capital in conjunction with projected increases in assets and levellevels of risk.risks. We have considered, and we will continue to consider, additional sources of capital as the need arises,needs arise, whether through the issuance of additional securities,stocks, debt or otherwise.

          Our total stockholders’ equity was $85.0$101.3 million at December 31, 2004 compared to $82.6 million at December 31, 2003 as compared to $65.4and $63.5 million at December 31, 2002 and $55.4 million at December 31, 2001.2002. This was an increase of $19.6$18.7 million or 30.0%23% for 20032004 and $10.0$19.1 million or 18.1%30% for 2002.2003. At December 31, 2003,2004, our Tier I Capital, defined as stockholders’ equity less intangible assets, plus proceeds from the Trust Preferred Securities (subject to limitations), was $106.6$127.0 million as compared to $77.9$101.0 million at December 31, 2002.2003. This increase was primarily due to the net income of $19.8 million and proceeds of $1.1 million from stock options exercised by our employees and directors partially offset by quarterly declarations of cash dividends of $2.5 million. At December 31, 2004 Nara Bancorp’s total capital to total risk-weighted assets ratio was 11.4% and Tier I Capital to total risk weighted assets ratio was 9.7%. Bancorp’s Tier I leverage ratio was 8.9% at December 31, 2004. Nara Bank’s total capital to total risk-weighted assets ratio was 11.1%, the Tier I Capital to total risk weighted assets ratio was 9.9%, and the Tier I leverage ratio was 9.1% at December 31, 2004.

          The increase of stockholders’ equity in 2003 was due to an issuance of $8.0 million in common stock to Asiana Bank’sBank stockholders anin exchange for the acquisition of Asiana Bank, issuance of $1.8 million in common stock throughas a result of stock options and warrants exercised options, an additional $11.0 million Trust Preferred that qualified as Tier I Capitalby our employees and directors, and net income of $14.3$13.7 million partially offset by quarterly declarations of cash dividenddividends of $2.2 million and additional intangibles of $4.4 million. At December 31, 2003, Nara Bancorp had a ratio ofBancorp’s total capital to total risk-weighted assets of 11.8%ratio was 11.7% and a ratio of Tier I Capital to total risk weighted assets of 9.8%ratio was 9.3%. TheBancorp’s Tier 1I leverage ratio was 8.8%8.3% at December 31, 2003. Nara Bank had a ratio ofBank’s total capital to total risk-weighted assets of 10.4%ratio was 10.2%, a ratio of athe Tier 1 Capital to total risk weighted assets of 9.2%ratio was 9.0%, and the Tier 1I leverage ratio was 8.3%8.0% at December 31, 2003.

     At December 31, 2002, Tier I Capital, stockholders’ equity less intangible assets, plus proceeds from the Trust Preferred, was $77.9 million. This increase was due to an additional $8.0 million Trust Preferred and net income of $15.5 million offset by stock repurchases of $6.4 million and cash dividend of $2.2 million during the year. At December 31, 2002, Nara Bancorp had a ratio of total capital to total risk-weighted assets of 10.7% and a ratio of Tier 1 Capital to total risk weighted assets of 9.6%. The Tier 1 leverage ratio was 8.7% at December 31, 2002. Nara Bank had a ratio of total capital to total risk-weighted assets of 11.1%, a ratio of Tier 1 Capital to total risk weighted assets of 10.0%, and Tier 1 leverage ratio was 9.3% at December 31, 2002.

     The following table presents the amounts of regulatory capital and the capital ratios for Nara Bancorp and Nara Bank, compared to their minimum regulatory capital requirements as of December 31, 2003.

4950


          The following tables compare Nara Bancorp’s and Nara Bank’s actual capital at December 31, 2004 to those required by our regulatory agencies for capital adequacy and well-capitalized classification purposes:

                                          
 As of December 31, 2003 (Dollars in thousands)
 As of December 31, 2004 (Dollars in thousands) 
Nara Bancorp
 Actual
 Required
 Excess
 Actual Required Excess 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount Ratio Amount Ratio Amount Ratio 
Tier 1 capital to average assets $106,632  8.8% $48,255  4.0% $58,377  4.8%
Tier 1 risk-based capital ratio. $106,632  9.8% $43,414  4.0% $63,218  5.8%
Tier I capital to total assets $126,971  8.9% $56,979  4.0% $69,992  4.9%
Tier I risk-based capital ratio $126,971  9.7% $52,357  4.0% $74,614  5.7%
Total risk-based capital ratio $127,907  11.8% $86,829  8.0% $41,078  3.8% $149,123  11.4% $104,713  8.0% $44,410  3.4%
                                          
 As of December 31, 2003 (Dollars in thousands)
 As of December 31, 2004 (Dollars in thousands) 
Nara Bank
 Actual
 Required
 Excess
 Actual Required Excess 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Amount Ratio Amount Ratio Amount Ratio 
Tier I capital to average assets
 $100,167  8.3% $48,256  4.0% $51,911  4.3%
Tier 1 risk-based capital ratio. $100,167  9.2% $43,365  4.0% $56,802  5.2%
Tier I capital to total assets $129,763  9.1% $56,852  4.0% $72,911  5.1%
Tier I risk-based capital ratio $129,763  9.9% $52,270  4.0% $77,493  5.9%
Total risk-based capital ratio $112,638  10.4% $86,730  8.0% $26,908  2.4% $144,390  11.1% $104,541  8.0% $39,849  3.1%

          Liquidity Management

          Liquidity risk is the risk to earnings or capital resulting from our inability to meet our obligations when they come due without incurring unacceptable losses. Liquidity risk includes the ability to manage unplanned decreases or changes in funding sources and to recognize or address changes in market conditions that affect our ability to liquidate assets quickly and with minimum loss of value. Factors considered in liquidity risk management are stability of the deposit base; marketability, maturity, and pledging of investments; and the demand for credit.

          The objective of our liquidity management is to have funds available to pay anticipatedmeet cash flow requirements arising from fluctuations in deposit withdrawalslevels and any other maturing financial obligations promptlydemands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and fully in accordance with their terms. Liquidity management involvesongoing repayment of borrowings.

          Our liquidity is actively managed on a daily basis and reviewed periodically by our abilityAsset/Liability Committee and the Board of Directors. This process is intended to convert assets intoensure the maintenance of sufficient funds to meet our liquidity needs, including adequate cash or cash equivalents without incurring significant loss, and to raise cash or maintain funds without incurring excessive cost.

flow for off-balance-sheet instruments. In general, our liquidity risk is managed daily by controlling the level of federal funds and the use of funds provided by the cash flow from the investment portfolio. To meet unexpected demands, lines of credit are maintained with correspondent banks, the Federal Home Loan Bank and the Federal Reserve Bank. The sale of investment bonds maturing in the near futuresecurities can also serve as a contingent source of funds. Increases in deposit rates are considered a last resort as a means of raising funds to increase liquidity.

          Our primary sourcesources of liquidity are derived from financing activities, which include the customer deposits, brokeredand broker deposits, federal funds facilities, and advances from the Federal Home Loan Bank of San Francisco. These funding sources are augmented by payments of principal and interest on loans and the routine liquidation of securities from our available-for-sale portfolio. Primary uses of funds include originationwithdrawal of and interest payments on deposits, originations of loans, purchasepurchases of investment securities, and payment of operating expenses.

          Net cash outflowinflow from operating activities totaled $10.5$24.5 million, $14.9 million and $17.4$8.8 million during 2003 and 2002, respectively. Net cash outflow from operating activities for both periods can be attributed primarily to the origination of loans held for sale offset by the net income earned during the year and proceeds from the sale of loans held for sales. Moreover, increase in other assets also contributed to operating cash outflows in2004, 2003 and 2002, respectively. Net cash inflow from operating activities totaled $16.3 million during 2001. Net cash inflow operating activities for the year can be attributed2004 is primarily attributable to the net income earned during the year. In addition, increases in other assets contributed to operating cash outflows in 2003.

          Net cash outflows from investing activities totaled $254.0($237.0) million, $233.8($226.9) million and $148.2($211.0) million during 2004, 2003 2002 and 2001,2002, respectively. Net cash outflows from investing activities for those periods can be attributedare attributable primarily to the growth in our loan portfolio and purchasepurchases of securities. These activities were partially offset by repaymentcash received from acquisitions, payments of principal and interest on loans, maturities, payments and net sales proceeds from investment securities available-for-sale and other investments.available-for-sale.

          Net cash inflows from financing activities totaled $230.3$223.3 million, $283.3$183.7 million and $71.9$234.3 million during 2003, 2002 and 2001, respectively. Net cash inflows from financing activities for both periods were attributed primarily to the growth in deposits, and net proceeds from Junior Subordinated Debenture. Moreover, issuance of common stock to Asiana shareholders and the proceeds from Federal Home Loan Bank borrowings also contributed

50


to financing cash inflows in2004, 2003 and 2002, respectively. Net cash inflows from financing activities for those periods were attributable primarily to growth in deposits, proceeds from exercises of stock options, and net proceeds from issuance of Subordinated Debentures in 2003 and 2002. In addition, proceeds from FHLB borrowings contributed to financing cash inflows in 2004 and 2002. Net cash inflows from financing activities were partially offset by therepayments of FHLB borrowings, cash dividends, stock repurchaserepurchases and the retirement of subordinated notes forin 2002.

     At times when51


          When we have more funds than the amount we need for our reserve requirements or short-term liquidity needs, we sell federal funds to other financial institutions. On the other hand, whenWhen we have less funds than we need, we are allowed to borrow funds from boththe FHLB of San Francisco, correspondent banks and the Federal Reserve Bank (“FRB”). The maximumavailable borrowing amount from our correspondent banks is $13was $46 million on an overnight basis.basis at December 31, 2004. In addition to the correspondent banks, the maximumavailable borrowing amount from the FRB discount window is 97%98% of the market value of the pledged security. At December 31, 2003,2004, the par value of the pledged securitysecurities for potential FRB discount window borrowings was $5.0$2.0 million. We also have an available borrowing line with the Federal Home Loan BankFHLB of San Francisco offor up to 25% of our total assets. At December 31, 20032004 and 2002,2003, we had $60.0$90.0 million and $65.0$60.0 million of advances outstanding from Federal Home Loan Bank, respectively.

          WeAt times we maintain a portion of our fundsliquid assets in interest-bearing cash deposits with other banks, sellin overnight federal funds sold to other banks, overnight (federal funds sold), and in investment securities available-for-sale. Theavailable-for-sale that are not pledged. Our liquid assets were $107.9$121.8 million at December 31, 2004 compared to $100.0 million at December 31, 2003 as compared toand $138.0 million at December 31, 2002 and $124.1 million at December 31, 2001.2002. At December 31, 2002, our liquid assets included cash and cash equivalents, federal funds sold, interest-bearing deposits in other banks with maturities of one year or less, and available-for-sale investment securities not pledged. At December 31, 2003,2004, cash and cash equivalents, including federal funds sold, totaled $ 76.4$87.2 million as compared to $76.4 million at December 31, 2003 and $104.7 million at December 31, 2002 and $72.6 million at December 31, 2001.2002.

          Because our primary sources and uses of funds are loansdeposits and deposits,loans, the relationship between gross loans and total deposits provides a useful measure of our liquidity. Typically, the closer the ratio of loans to deposits is to 100%, the more we rely on borrowings and our loan portfolio to provide for short-term liquidity needs. Because repayment of principal on loans tends to be less predictable than the maturity of investments and other liquid resources, the higher the loan to deposit ratio, the less liquid are our assets. For 2003,2004, our gross loan to deposit ratio averaged 93.7%95%, compared to an average ratio of 93.4%94% for 20022003 and aan average ratio of 82.6%93% for 2001.2002. As of December 31, 2003,2004, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position. However, the results of a more recent regulatory examination indicate that our liquidity will need to be carefully monitored in the future as we continue to grow our deposits, particularly as we may be unable to retain the California State Treasurer’s deposits totaling $65 million at December 31, 2004.

          Off-BalanceOff-Balance- Sheet Activities Andand Contractual Obligations

          Nara Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected, in whole or in part, in the consolidated financial statements. These activities are part of our normal course of business and include traditional off-balance sheetoff-balance-sheet credit-related financial instruments, interest rate swap contracts, operating leases and long-term debt.

          Traditional off-balance sheetoff-balance-sheet credit-related financial instruments are primarily commitments to extend credit and standby letters of credit. These activities could require us to make cash payments to third parties in the event certain specified future events occur. The contractual amounts represent the extent of our exposure in these off-balance sheetoff-balance-sheet activities. However, since certain off-balance sheetoff-balance-sheet commitments, particularly standby letters of credit, are expected to expire or be only partially used, the total amount of commitments doesdo not necessarily represent future cash requirements. These activities are necessary to meet the financing needs of our customers.

          Nara Bank also enters into interest rate swap contracts where we are required to either receive cash from or pay cash to counter partiescounterparties depending on changes in interest rates. We utilize interest rate swap contracts to help manage the risk of changing interest rates. Our accounting for interest rate swap contracts is discussed below under Item 7A.

          We do not anticipate that our current off-balance sheetoff-balance-sheet activities will have a material impact on future results of operations and financial condition. Further information regarding our financial instruments with off-balance sheetoff-balance-sheet risk can be found in Note 13 of the Notes to the Consolidated Financial Statements and in Item 7A “Quantitative and Qualitative Disclosures ofabout Market Risks”.Risks.”

          We continue to lease our banking facilities and equipment under non-cancelable operating leases with terms providing for fixed monthly payments over periods ranging from 2up to 30 years. Our facility lease obligations are discussed under Item 2 “Properties”. And in Note 13 of the Notes to Consolidated Financial Statements.

52


The following table shows our contractual obligationobligations and commitments as of December 31, 2003.

                     
  Payment due by period
Contractual Obligations
 Total
 Less than 1 year
 1-3 years
 3-5 years
 Over 5 years
Time Deposits $444,140  $439,212  $3,978  $915  $35 
Junior Subordinated Debenture  39,268,000            39,268,000 
Federal Home Loan Bank borrowings  60,000,000   50,000,000   5,000,000   5,000,000    
Operating Lease Obligations  34,448,940   3,666,490   7,625,957   6,178,748   16,977,745 
Total
 $133,716,940  $53,666,490  $12,625,957  $11,178,748  $56,245,745 
2004.

51

(Dollars in thousands)
                            
 
   Payments due by period  
 Contractual Obligations and Commitments  Total   Less than 1 year   1-3 years   3-5 years   Over 5 years  
 Time Deposits  $485,315   $461,822   $22,955   $441   $97  
 Subordinated Debentures   39,268                39,268  
 Federal Home Loan Bank Borrowings   90,000    77,000    13,000          
 Operating Lease Obligations   41,755    4,974    8,675    6,978    21,128  
 Unused commitments to extend credit   151,726    138,162    13,564          
 Standby letters of credit   22,108    22,108              
 Other commercial letters of credit   29,035    29,035              
 Employment agreement   825    252    550    23      
 
Total
  $860,032   $733,353   $58,744   $7,442   $60,493  
 


Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES OFABOUT MARKET RISKS

          The objective of our asset and liability management activities is to improve our earnings by adjusting the type and mix of assets and liabilities to effectively address changing condition and risks. Through overall management of our balance sheet and by controlling various risks, we seek to optimize our financial returns within safe and sound parameters. Our operating strategies for attaining this objective include managing net interest margin through appropriate risk/return pricing of assetassets and liabilities and emphasizing growth in retail deposits, as a percentage of interest-bearing liabilities, to reduce our cost of funds. We also seek to improve earnings by controlling noninterest expense, and enhancing noninterest income. We also use risk management instruments to modify interest rate characteristiccharacteristics of certain assets and liabilities to hedge against our exposure to interest rate fluctuations, reducing the effects these fluctuations might have on associated cash flows or values. Finally, we perform periodic internal analyses to measure, evaluate and monitor market risk.

          Interest Rate Risk

          Interest rate risk is the most significant market risk impacting us. Market risk is the risk of loss to future earnings, to fair values of our assets and liabilities, or to future cash flowflows that may result from changes in the price of a financial instrument. Interest rate risk occurs when interest rate sensitive assets and liabilities do not reprice simultaneously and in equal volume. A key objective of our asset and liability management is to manage interest rate risk associated with changing asset and liability cash flows, values of our assets and valuesliabilities, and market interest rate movements. The management of our interest rate risk is governed by policies reviewed and approved annually by the Board of Directors. OurDirectors of Nara Bank. The Board delegates responsibility for interest rate risk management to the Asset and Liability Management Committee (“ALCO”), which is composed of Nara Bank’s senior executives and other designated officers.

          The fundamental objective of theour ALCO is to manage our exposure to interest rate fluctuations while maintaining adequate levels of liquidity and capital. The ALCO meets regularly to monitor the interest rate risk, the sensitivity of our assets and liabilities to interest rate changes, the book and market values of assets and liabilities, investment activities and directs changes in the composition of the balance sheet.statement of financial condition. Our strategy has been to reduce the sensitivity of our earnings to interest rate fluctuations by more closely matching the effective maturities or repricing characteristics of our assets and liabilities. Certain assets and liabilities, however, may react in different degrees to changes in market interest rates. Further, interest rates on certain types of assets and liabilities may fluctuate prior to changes in market interest rates, while rateinterest rates on other types may lag behind. We consider the anticipated effects of these factors when implementing our interest rate risk management objectives.

53


          Swaps

          As part of our asset and liability management strategy, we may engage inenter into derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on our net interest margin. Interest rate swaps involve the exchange of fixed-rate and variable-rate interest payment obligations without the exchange of the underlying notional amounts. During 2002, we entered into eight different interest rate swap agreements as summarized in the table below.

          Under the interest rate swap agreements, we receive a fixed rate and pay a variable rate based on H.15 Prime. The swaps qualify as cash flow hedges under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended, and are designated as hedges of the variability of cash flows we receive from certain of our Prime-indexed loans. In accordance with SFAS No. 133, these swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statementstatements of financial condition. The portion of the change in the fair value of the swaps that is deemed effective in hedging the cash flows of the designated assets are recorded in accumulated other comprehensive income (loss), net of tax effects (“OCI”) and reclassified into interest income when such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statementstatements of earningsincome as a part of non-interest income. As of December 31, 2003, the amounts in accumulated OCI associated with these cash flows totaled $780,530 (net of tax of $520,354), of which $176,412 is expected to be reclassified into interest income within the next 12 months.

52


Interest rate swapsswap information at December 31, 2004 and 2003 is summarized as follows:

                 
Current Notional          
Amount
 Floating Rate
 Fixed Rate
 Maturity Date
 Unrealized Gain
 Realized Gain1
$20,000,000 H.15 Prime2  6.95% 4/29/2005 $562,298  $12,118 
20,000,000 H.15 Prime2  7.59% 4/30/2007  945,386   62,704 
20,000,000 H.15 Prime2  6.09% 10/09/2007  -   45,958 
20,000,000 H.15 Prime2  6.58% 10/09/2009  (104,741)  (79,338)
20,000,000 H.15 Prime2  7.03% 10/09/2012  (322,991)  (92,206)
20,000,000 H.15 Prime2  5.60% 12/17/2005  177,889   46,540 
10,000,000 H.15 Prime2  6.32% 12/17/2007  43,043   48,446 
10,000,000 H.15 Prime2  6.83% 12/17/2009  -   35,899 

 
    
 
  
 
  
 
   
 
 
$140,000,000         $1,300,884  $80,121 
                                 
                  2004  2003 
  Current                        
  Notional  Floating  Fixed  Maturity      Unrealized      Unrealized 
  Amount  Rate  Rate  Date  Fair Value  Gain (Loss)  Fair Value  Gain (Loss) 
 $20,000,000  H.15 Prime 1  6.95%  4/29/2005  $93,469  $76,575  $630,062  $562,298 
   20,000,000  H.15 Prime 1  7.59%  4/30/2007   553,314   429,963   1,106,944   945,386 
   20,000,000  H.15 Prime 1  6.09%  10/09/2007   (197,099)  (197,099)  103,850    
   20,000,000  H.15 Prime 1  6.58%  10/09/2009   (210,615)  (210,615)  (104,741)  (104,741)
   20,000,000  H.15 Prime 1  7.03%  10/09/2012   (253,573)  (253,573)  (322,991)  (322,991)
   20,000,000  H.15 Prime 1  5.60%  12/17/2005   (75,550)  (75,550)  244,651   177,889 
   10,000,000  H.15 Prime 1  6.32%  12/17/2007   (51,567)  (51,567)  107,515   43,043 
   10,000,000  H.15 Prime 1  6.83%  12/17/2009   (7,728)  (7,728)  57,691    
                            
  $140,000,000              $(149,349) $(289,594) $1,822,981  $1,300,884 
                            


1.Gain included in the consolidated statement of income in 2003, representing hedge ineffectiveness.
2.(1) Prime rate is based on Federal Reserve statistical release H.15

During     The realized gain or (loss) on interest rate swaps due to hedge ineffectiveness was $(382) thousand, $80 thousand and $442 thousand for 2004, 2003 interestand 2002, respectively. Interest income received from therecorded on swap counterparties wastransactions totaled $3.1 million, $3.4 million, compared to $990,000 during 2002. No such swap contracts were held during 2001.and $990 thousand for 2004, 2003, and 2002, respectively. At December 31, 2003,2004, we pledged to the interest rate swap counterpartycounterparties as collateral agency securities with a book value of $2.0 million and real estate loans of $2.6$2.8 million.

          Interest Rate Sensitivity

          Our monitoring activities related to managing interest rate risk include both interest rate sensitivity “gap” analysis and the use of a simulation model. While traditional gap analysis provides a simple picture of the interest rate risk embedded in the balance sheet,statement of financial condition, it provides only a static view of interest rate sensitivity at a specific point in time and does not measure the potential volatility in forecasted results relating to changes in market interest rates over time. Accordingly, we combine the use of gap analysis with the use of a simulation model, which provides a dynamic assessment of interest rate sensitivity.

          The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets anticipated to reprice within a specific time period and the amount of interest-bearing liabilities anticipated to reprice within that same time period. A gap is considered positive when the amount of interest rate sensitive assets repricing within a

54


specific time period exceeds the amount of interest-bearing liabilities repricing within that same time period. Positive cumulative gaps suggest that earnings will increase when interest rates rise.rise and decrease when interest rates fall. Negative cumulative gaps suggest that earnings will increase when interest rates fall.fall and decrease when interest rates rise.

53


          The following table illustrates our combined asset and liability repricing as of December 31, 2003:2004:

                                    
 Over 90        Over 90 
 90 days Days to       90 Days Days to 
 Or less
 365 days
 1-5 years
 Over 5 yrs
 Total
 Or Less 365 Days 1-5 Years Over 5 Yrs Total 
 (Dollars in thousands) (Dollars in thousands) 
Total Investments* $50,553 $15,755 $49,547 $62,225 $178,080 
Total Loans 840,265 29,190 65,338 68,636 1,003,654 
Total Investments * $50,937 $34,405 $67,446 $48,704 $201,492 
Total Loans, including loans held for sale 1,122,863 26,737 59,042 20,619 1,229,261 
           
 
 
 
 
 
 
 
 
 
 
  
Rate Sensitive Assets:
 890,818 44,945 114,885 130,861 1,181,509  $1,173,800 $61,142 $126,488 $69,323 $1,430,753 
 
 
 
 
 
 
 
 
 
 
            
Deposits:
  
Time Certificate of Deposit $100,000 or more 156,099 188,313 4,234  348,646 
Time Certificate of Deposit Under $100,000 39,345 55,353 767 29 95,494 
Time Deposits of $100,000 or more $180,076 $205,150 $21,874 $ $407,100 
Other Time Deposits 30,924 45,672 1,522 97 78,215 
Money Market 121,648    121,648  310,215    310,215 
Now Accounts 12,477    12,477 
Savings Accounts 128,928 11,100 14,804 2,670 157,502 
NOW Accounts 13,263    13,263 
Savings deposits 118,857    118,857 
Other liabilities:
  
FHLB Borrowings 50,000 5,000 5,000  60,000  65,000 12,000 13,000  90,000 
Junior Subordinated Debentures    39,268 39,268 
Subordinated Debentures    39,268 39,268 
           
 
 
 
 
  
Rate Sensitive Liabilities:
 508,497 259,766 24,805 41,967 835,035  $718,335 $262,822 $36,396 $39,365 $1,056,918 
 
 
 
 
 
 
 
 
 
 
            
 
Interest Rate Swap  (140,000) 90,000 50,000   $(140,000) $20,000 $100,000 $20,000 $ 
 
Net Gap Position 242,321  (214,821) 180,080 138,894 346,474  $315,465 $(181,680) $190,092 $49,958 $373,835 
Net Cumulative Gap Position 242,321 27,500 207,580 346,474  $315,465 $133,785 $323,877 $373,835 


* Includes investment securities, federal funds sold, FRB stock, FHLB stocks, and interest bearing deposits with other banksfinancial institutions

          The simulation model discussed above also provides our ALCO with the ability to simulate our net interest income. In order to measure, at December 31, 2003,2004, the sensitivity of our forecasted net interest income to changing interest rates, both ain rising and falling interest scenariorate scenarios were projected and compared to a base market interest rate forecasts. One application of our simulation model measures the impact of market interest rate changes on the net present value of estimated cash flows from our assets and liabilities, defined as our market value of equity. This analysis assesses the changes in market values of interest rate sensitive financial instruments that would occur in response to an instantaneous and sustained increase in market interest rates.

          At December 31, 2003,2004, our net interest income and market value of equity exposeexposure related to these hypothetical changes in market interest rates are illustrated in the following table.

            
 Estimated Net Market Value Estimated Net Market Value
Simulated Interest Income Of Equity Interest Income Of Equity
Rate Changes
 Sensitivity
 Volatility
 Sensitivity Volatility
+ 200 basis points  8.68%  (17.47)% 18.01% 9.36%
+ 200 basis points  5.77%  (16.59)%
- 200 basis points (17.58) % (5.97) %
+ 100 basis points  2.88%  (10.95)% 9.03% 5.12%
- 100 basis points  (4.88)%  9.55% (9.42)% (9.38) %

          The estimated sensitivity does not necessarily represent our forecast and the results may not be indicative of actual changes to Nara Bank’sour net interest income. These estimates are based upon a number of assumptions including;including: the nature and

55


timing of interest rate levels including yield curve shape, prepayment on loans and

54


securities, pricing strategies on loans and deposits, and replacement of asset and liability cashflow.cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions including how customer preferences or competitor influences mightmay change.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The Consolidated Financial Statements, together with the reportreports thereon of Deloitte & ToucheCrowe Chizek and Company LLP begin at page F-1 of this Report and is incorporated herein by reference and contain the following:

Report of Independent Auditors’ ReportRegistered Public Accounting Firm

Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting

Consolidated Statements of Financial Condition as of December 31, 20032004 and 20022003

Consolidated Statements of Income for the Three-Year PeriodYears Ended December 31, 2004, 2003 and 2002

Consolidated Statements of Changes in Stockholders’ Equity for the Three-Year PeriodYears Ended December 31, 2004, 2003, and 2002

Consolidated Statements of Cash Flows for the Three-Year PeriodYears Ended December 31, 2004, 2003 and 2002.

Notes to Consolidated Financial Statements for the Years Ended December 31, 2004, 2003 and 2002

          See “Item 14.15. Exhibits, Financial Statements Schedules and Reports on Form 8-K” belowSchedule” for financial statements filed as a part of this Report.

Item 9.

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

          On September 8, 2004, Deloitte & Touche LLP notified Nara Bancorp, Inc. (“the “Company”) of its resignation as the Company’s independent registered public accounting firm. On September 17, 2004, Nara Bancorp, Inc. engaged the firm of Crowe Chizek and Company LLP as its new independent auditors.

Item 9A. CONTROLS AND PROCEDURES

a.Evaluation of disclosure controls and procedures

                    We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Acting Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Exchange Act) as of December 31, 2004. Based upon that evaluation, our Chief Executive Officer and Acting Chief Financial Officer determined that, as a result of errors identified in the financial statements for the previously reported years ended December 31, 2002, and 2003 and quarters and year-to-date periods ended March 31, 2004, June 30, 2004 and September 30, 2004, our disclosure controls and procedures were not effective to ensure that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported as and when required. These errors resulted in the restatement of the financial statements for such periods.

                    In light of this determination and as part of the work undertaken in connection with this report, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. Accordingly, management believes, based on its knowledge, that (i) this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which they were made, not misleading with respect to the period covered by this report and (ii) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows as of, and for, the periods presented in this report.

                    This new determination is in contrast to the previous evaluation carried out under the supervision and with the participation of management, including the former Chief Executive Officer and former Chief Financial Officers. In particular, this determination differs from that stated in our Annual Reports on Form 10-K for the fiscal years ended December 31, 2002 and 2003 and our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2004, June 30, 2004 and September 30, 2004 that our disclosure controls and procedures were effective as of or for the respective periods.

b.Report on Management’s Assessment of Internal Control Over Financial Reporting

(i)Management’s responsibility for financial statements

                      Our management is responsible for the integrity and objectivity of all information presented in this report. The consolidated financial statements were prepared in conformity with accounting principles generally accepted in the United States of America and include amounts based on management’s best estimates and judgments. Management believes the consolidated financial statements fairly reflect the form and substance of transactions and that the financial statements fairly represent the Company’s financial position and results of operations for the periods and as of the dates stated therein.

56


                      The Audit Committee of the Board of Directors, which is composed solely of independent directors, meets regularly with our independent registered public accounting firm, Crowe Chizek and Company LLP, and representatives of management to review accounting, financial reporting, internal control and audit matters, as well as the nature and extent of the audit effort. The Audit Committee is responsible for the engagement of the independent auditors. The independent auditors have free access to the Audit Committee.

                      The Company’s independent auditors, Crowe Chizek and Company LLP, has issued an attestation report on management’s assessment of the Company’s internal control over financial reporting.

(ii)Management’s Assessment of Internal Control Over Financial Reporting

                                  The management of Nara Bancorp, Inc. and its subsidiaries (the “Company”) is responsible for establishing and maintaining adequate internal control over financial reporting for the Company as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. This system is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.

                                  The Company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

                                  Because of its inherent limitations, a system of internal control over financial reporting can provide only reasonable assurance and may not prevent or detect misstatements. Further, because of changes in conditions, effectiveness of internal controls over financial reporting may vary over time.

                                  With the participation of the Company’s Chief Executive Officer and Acting Chief Financial Officer, management conducted an evaluation of the effectiveness of the system of internal control over financial reporting based on the framework in Internal Control-Integrated Framework, published by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management determined that the Company’s system of internal control over financial reporting was not effective as of December 31, 2004. As of December 31, 2004, we identified four material weaknesses in internal control over financial reporting which are described below:

1. Accounting for Deferred Compensation Arrangements.The Company’s accounting for deferred compensation arrangements (approximately $600,000 in employee compensation charges) for its former Chief Executive Officer was inadequate. The Company’s consolidated financial statements for the fiscal years ended December 31, 2002 and

57


2003 did not reflect the impact of an arrangement to reimburse the former Chief Executive Officer for certain expenses and additional post-retirement compensation up to $600,000 in exchange for the former Chief Executive Officer’s relinquishment of $600,000 in profit-sharing to which he was entitled. As result of this material weakness, a restatement of the Company’s consolidated financial statements for 2003 and 2002, and the recording of audit adjustments to the Company’s 2004 consolidated financial statements were required. The effect on the Company’s net income, after taxes, for the fiscal year ended December 31, 2002 was a decrease of approximately $342,000.

2. Accounting for Various Employee Related Compensation.The Company’s method of accruing incentive compensation, profit sharing and bonus payments for senior management and employees was inadequate. As result of this material weakness, a restatement of the Company’s consolidated financial statements for 2003 and 2002, and the recording of audit adjustments to the Company’s 2004 consolidated financial statements were required. The Company recorded a reduction to salary and employee benefits expense in the amount of $234,000 for 2004, an increase to salary and employee benefits expense of $203,000 for 2003 and an increase to salary and employee benefits expense of $81,000 for 2002. The cumulative net adjustment for the applicable periods was an increase of $50,000 to salary and employee benefits expense.

3. Accounting for Lease Arrangements.The Company’s lease accounting practices and procedures were inadequate. The Company had not established procedures to analyze and document whether the Company’s leases should be classified as operating or capital leases, procedures to depreciate leasehold improvements over the shorter of the remaining terms of the leases or the estimated useful lives of the improvements, and procedures to recognize scheduled lease payment increases on a straight-line basis over the lease term. This material weakness resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements. The Company recorded increases to occupancy expenses of $800,000, $594,000 and $471,000 for 2004, 2003 and 2002 and a decrease to beginning retained earnings as of January 1, 2002 of $382,000, net of $288,000 in tax effects, to correct the accounting errors for years prior to 2002. The cumulative net adjustment for all applicable periods was an increase of $2,535,000 in occupancy expenses.

4. Accounting for Bank Owned Life Insurance.The Company’s accounting practices and procedures for recording life insurance policies owned by Nara Bank were inadequate and resulted in the Company’s failure to consider the impact of contractual limitations on the cash surrender value of those life insurance policies at the relevant balance sheet dates. Although the Company revised certain of the agreements relating to these insurance policies in the fourth quarter of 2004 to mitigate the future impact of these contractual limitations, the effect of the revised agreements was not properly reflected and the Company was required to record material audit adjustments to the Company’s 2004 consolidated financial statements and to restate the Company’s consolidated financial statements for 2003 and 2002. This material weakness resulted in the Company recording an expense of $345,000 for 2003 and $1,411,000 for 2002 to discount the carrying value for the cash surrender value of life insurance. For 2004, the Company reversed $1,426,000 of the discounts recorded in 2003 and 2002, due to the revisions made to certain agreements during the fourth quarter 2004. The cumulative net adjustment for the applicable periods was an increase of $330,000 to cash surrender value of life insurance discount expense.

58


                                  A material weakness in internal control over financial reporting is a control deficiency (within the meaning of the Public Company Accounting Oversight Board’s (“PCAOB”) Auditing Standard 2), or combination of control deficiencies, that result in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. PCAOB Auditing Standard 2 identifies a number of circumstances that, because of their likely significant negative effect on internal control over financial reporting, are to be regarded as at least significant deficiencies, as well as strong indicators of a material weakness, including the restatement of previously issued financial statements and financial information to reflect the correction of a misstatement.

(iii)Remediation Efforts for Material Weaknesses in Internal Control over Financial Reporting

1. Accounting for Deferred Compensation Arrangements.The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:

Amending of the Company’s Bylaws to state that Board members are not officers of the Company and may not sign contracts on behalf of the Company.
 Amending of the Company’s Code of Business Conduct and Ethics by adding the following two paragraphs:

     All contracts, letters, memoranda of understanding or other agreements relating to employment matters for senior management must be signed on behalf of Nara Bank or Nara Bancorp only upon the approval of the Compensation Committee of Nara Bancorp or the Board of Directors of Nara Bancorp.

     All material contracts and agreements must be reviewed by in-house counsel, and disclosed quarterly to the Audit Committee of Nara Bancorp or to the Company’s independent auditors.

2. Accounting for Various Employee Related Compensation.The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:

Developing and implementing a detailed bonus accrual methodology.

59


Approval of the bonus accrual methodology by the Board of Directors and adoption of a procedure whereby the Board of Directors will approve such bonus accrual methodology on an annual basis.
 
 NoneAdoption of a procedure whereby the quarterly bonus accrual calculations are reviewed and approved by the Board of Directors prior to reporting the Company’s quarterly financial results.
Adoption of a procedure whereby the quarterly bonus accrual calculations will be disclosed to the Company’s independent auditors.

3. Accounting for Lease Arrangements.The Company is implementing enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:

Adoption of a procedure that all new lease agreements will be reviewed and approved by in-house counsel.
Adoption of a procedure that all lease agreements will be reviewed and approved by the Chief Financial Officer for proper accounting implementation.
Adoption of a procedure whereby, on a quarterly basis, the Controller will review all new additions to leasehold improvements to determine the proper amortization period.
Adoption of a procedure whereby, on a quarterly basis, the Controller will update the analysis of lease agreements, to determine if all leases are properly classified as operating or capital leases and to determine if the impact of rent escalation clauses has been accounted for on a straight line basis.
Adoption of a procedure whereby all new lease agreements and the Company’s related accounting analyses will be disclosed to the Company’s independent auditors on a quarterly basis.

4. Accounting for Bank Owned Life Insurance.The Company has implemented enhancements to its internal control over financial reporting to provide reasonable assurance that accounting errors and control deficiencies of this type will not recur. These steps include:

Amending certain split dollar life insurance agreements during the fourth quarter of 2004 to eliminate the requirement that the Company continue to maintain the policies, or replace them with comparable life insurance policies, until the death of the split dollar participants.

Updating the calculation of the cash surrender value of life insurance discounts on a quarterly basis with disclosure to the Company’s independent auditors.
   
Item 9A./s/ Ho Yang
 CONTROLS AND PROCEDURES/s/ Christine Oh
Ho YangChristine Oh
President and ChiefSenior Vice President and
Executive OfficerActing Chief Financial Officer
Los Angeles, CaliforniaLos Angeles, California
June 10, 2005June 10, 2005

     We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 (a)c. Evaluation of Disclosure Controls and Procedures. Within 90 days prior to the date of this report, our Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended). Based on the foregoing, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective.
(b)Changes in Internal Controls. There were no significant changes in our internal controls or in other factors that could significantly affect those internal controls subsequent to the date of the evaluation, nor were there any significant deficiencies or material weaknesses in our internal controls. As a result, no corrective actions were required or undertaken.Control Over Financial Reporting

55There were no significant changes, other than as discussed above in the Company’s internal control over financial reporting or in other factors in the fourth quarter of 2004 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. OTHER INFORMATION

          None.

60


PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Incorporated hereinThe next table provides certain information with respect to our board of directors and our executives. Nara Bancorp knows of no arrangements, including any pledge by reference is the information from the section entitled “Electionany person of Directors” and “Code of Ethics” from Nara Bancorp’s definitive Proxy Statement,securities, the operation of which may, at a subsequent date, result in a change in control of Nara Bancorp. There are no arrangements or understandings by which any of the directors or nominees for director or executive officers of Nara Bancorp were selected. There is no family relationship between any of the directors, nominees or executive officers, except for two nominees for director, Messrs. Jesun Paik and Ki Suh Park, who are brothers-in-law.

             
          Year
          First
        Position with Elected to
Name Age Experience Registrant Board
Dr. Chong-Moon Lee  76  Dr. Lee serves as the Chairman of Nara Bancorp and Nara Bank, as well as the Chairman of the Compensation Committee of Nara Bancorp. Dr. Lee founded Diamond Multimedia Systems in 1982; and took the company public in 1995. Dr. Lee presently holds the following positions: Chairman of AmBex Venture Group and member of the board of directors of Garage Technology Ventures, both of which are venture capital companies located in Silicon Valley; member of the board of directors of Innovative Robotics Inc., a semi-conductor company; and member of the board of directors of Interpols Inc., an internet advertising company. Dr. Lee serves as a consulting professor of the Asia/Pacific Research Center at Stanford University. Dr. Lee is an active philanthropist, and serves as a Trustee for the Asia Society, the Asian Art Museum, and the Technological Museum of Innovation. In 1999, Dr. Lee was awarded the Order of Civil Merit from the Korean government, the highest honor conferred to a civilian. Director  2003 
             
Ho Yang  61  Mr. Yang joined Nara Bank and Nara Bancorp, Inc. on February 4, 2005 to serve as President, Chief Executive Officer, and Director. Prior to joining us, Mr. Yang worked for The Bank of New York from November 1989 to December 2004. While at The Bank of New York, he served as Managing Director and Regional Manager, Korea Division. Prior to his time at The Bank of New York, Mr. Yang held senior positions with numerous financial institutions, including the Irving Trust Company, Midland Bank PLC, Crocker National Bank, and Chase Manhattan Bank. Director and President & Chief Executive Officer  2005 

61


             
          Year
          First
        Position with Elected to
Name Age Experience Registrant Board
Ki Suh Park  73  Mr. Park serves as a member of the Board of Nara Bancorp. He also serves as the Chair of the Nomination Committee and serves as a member of the Compensation and Audit Committees of Nara Bancorp. Since 1981, Mr. Park has served as the Design and Managing Partner (CEO) of Gruen Associates, a Los Angeles-based architecture, planning, and interior design firm which was established in 1946. Mr. Park joined the firm in 1961 and has held many executive positions before becoming a Partner in 1972. His projects include Koreatown Plaza; Los Angeles Convention Center Expansion; Daehan Kyoyuk Insurance Company Headquarters Tower in Seoul, Korea; Louis Vuitton Stores in Beverly Hills, South Coast Plaza and San Francisco; Munger Science Center, Harvard-Westlake School; The Center for Early Education, West Hollywood; Los Angeles to Pasadena MTA Gold Line; and the location and design of the I-105 (Century) Freeway. Mr. Park is the Chairman of the Korean American Museum and the former Chairman of the Korean American Coalition and the Citizens Advisory Committee for Transportation Quality for the U.S. Secretary of Transportation. He is a Fellow in the American Institute of Architects and American Institute of Certified Planners, as well as an Honorary Fellow in the Korean Institute of Architects. He is an Adjunct Professor at the School of Architecture at the University of Hawaii. He serves on the Boards of a number of non-profit organizations including the California Community Foundation, Public Policy Institute of California, Los Angeles World Affairs Council, and the Natural History Museum of Los Angeles County. Director  2001 
             
Jesun Paik  68  Mr. Paik serves as the Chair of the Audit Committee of Nara Bancorp. He is also a member of the Compensation Committee of Nara Bancorp. Mr. Paik has held senior positions with numerous financial institutions over a more-than-40-year career. Since 2002, Mr. Paik has served as Executive Vice President of Robb Evans & Associates, a financial consulting company. He was formerly Executive Vice President and Senior Advisor of the Americas Division of The Sakura Bank, Ltd. in New York City since 1989, and concurrently since 1992, Vice Chairman of the Board of Manufacturer’s Bank (Mr. Paik retired from both positions in 2001). Mr. Paik is qualified as an audit committee financial expert within the meaning of the SEC regulations and the board of directors has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the Nasdaq National Market. Director  2001 

62


             
          Year
          First
        Position with Elected to
Name Age Experience Registrant Board
John H. Park  59  Mr. Park serves as a member of the Audit Committee and the Nomination Committee of Nara Bancorp. Mr. Park has served as a Director of Nara Bank since 1992. Mr. Park was President and CEO of B.B. World Corporation, from 1978 to 2001. President and CEO of Showroom 3 Inc., from 1985 to 2001. Owner of Royal Accessories from 1990 to 2001. Since 2001, Mr. Park has been President of ABI USA Sales Corp, an import/export company and since 2003, President of BB Imex Corporation. Director  2002 
             
Yong H. Kim  64  Mr. Kim serves as a member of the Audit Committee, Compensation Committee and Nomination Committee of Nara Bancorp. Mr. Kim was President of KOAMEX Wholesale, Inc., from 1978 to 2004. Currently retired. Director  2002 
             
Min J. Kim  45  Ms. Kim has served as Executive Vice President and Chief Operating Officer of Nara Bank since October 2003. Beginning January 2005, Ms. Kim joined the Board of Directors of Nara Bank. Prior to joining Nara Bank in 1995, Ms. Kim served as Vice President and Manager of the Western Branch of Hanmi Bank in Los Angeles from 1992 to 1995 and in other positions with Hanmi Bank prior to 1992. Ms. Kim served Nara Bank as a Senior Vice President and Chief Credit Administrator from 1996 to 1999. Ms. Kim has served in the capacities of Executive Vice President and Chief Credit Officer for Nara Bank from January of 2000 to October 2003 Executive Vice President and Chief Operating Officer    
             
Bonita Lee  42  Ms. Lee has served as Senior Vice President and Chief Credit Officer of Nara Bank since November 2003 and Executive Vice President of Nara Bank since April 13, 2005. Prior to joining Nara Bank in November 1993, Ms. Lee served in various lending positions with California Center Bank in Los Angeles from 1989 to 1993. Ms. Lee served Nara Bank as a Vice President and Credit Administrator from 1993 to 2000, and as Senior Vice President and Credit Administrator of Nara Bank from February 2000 to October 2003. Executive Vice President and Chief Credit Officer    
             
Christine Oh  38  Ms. Oh has served as Acting Chief Financial Officer since March 25, 2005. From 1999 to 2003, Ms. Oh was Vice President and Accounting Manager of Nara Bancorp. Ms. Oh served as Controller of Nara Bancorp from 2003, until her appointment as Nara Bancorp’s Acting Chief Financial Officer in March 2005. Senior Vice President and Acting Chief Financial Officer    

63


     None of the directors, nominees for director or officers of Nara Bancorp serves as a director of any company which has a class of securities registered under, or which is subject to bethe periodic reporting requirements of, the Securities Exchange Act of 1934 or any investment company registered under the Investment Company Act of 1940.

     Section 16(a) of the Securities Exchange Act of 1934, as amended (referred to as the “Exchange Act”), requires our directors and executive officers, and persons who own more than 10% of our equity securities, to file reports of ownership and reports of changes in ownership of common stock with the Securities and Exchange Commission. Prior to the completion of our reorganization in February 2001, these reports were filed with the SEC within 120 days after December 31, 2003. Reference is also madeOffice of the Comptroller of the Currency. The Exchange Act requires officers, directors and greater than 10% stockholders to furnish us with copies of all Section 16(a) forms they file.

     To our knowledge, based solely on a review of the copies of such forms and certifications furnished to us, we believe that all of our directors and executive officers complied with all Section 16(a) filing requirements applicable to them during the 2004 fiscal year, except for Nara Bank and Nara Bancorp, Inc. senior officer Timothy Chang, who filed a Form 3 late in connection with the listshares of Executive Officers, which is provided under Item 4(a), “Executive OfficersNara Bancorp, Inc. common stock that he privately purchased prior to becoming an insider of the Registrant.”corporation.

Certain Legal Proceedings: To our knowledge, based solely on a review of certifications furnished to us, we do not believe that any of our directors or executive officers has been involved in any legal proceeding that would affect the ability or the integrity of the person to become a director or executive officer.

Audit Committee Financial Expert: The Board of Directors have determined that the Chairman of the Audit Committee, Mr. Jesun Paik, is qualified as an audit committee financial expert within the meaning of the SEC regulations and has accounting and related financial management expertise within the meaning of the listing standards of the Nasdaq National Market. Mr. Paik is independent, as such term is used in Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act.

The Audit Committee.The Audit Committee of Nara Bancorp consists of Director Jesun Paik as Chairman, and Directors Ki Suh Park, Yong H. Kim and John H. Park, and operates under a written charter adopted by the board of directors.

Nomination to the Board by Securities Holder: There have been no material changes by which security holders may recommend nominees to Nara Bancorp’s board of directors since last year.

Code of Ethics: We have adopted the Nara Code of Business Conduct and Ethics that applies to all officers, directors and employees. The Nara Code of Business Conduct and Ethics is available on our website atwww.narabank.com. If we make any substantive amendments to the Nara Code of Business Conduct and Ethics or grant any waiver from a material provision of the Code to any executive officer or director, we will promptly disclose the nature of the amendment or waiver on our website.

Item 11. EXECUTIVE COMPENSATION

     Incorporated hereinThe following table sets forth certain summary information concerning compensation awarded to, earned by, reference isor paid by Nara Bank and Nara Bancorp for services rendered in all capacities by the information fromchief executive officer and other executive officers (referred to as the sections entitled “Election“Named Executive Officers”) for each of Directors — the fiscal years ended December 31, 2004, 2003 and 2002.

64


SUMMARY COMPENSATION TABLE

                           
     Long Term Compensation 
  Annual Compensation(1)  Awards  Payouts  
       
                  Securities      
                Restricted Underlying    All other 
Name and Principal           Other annual  Stock Options/  LTIP Compensation 
Position Year Salary  Bonus(4)  compensation  Awards SARs  payouts (6) 
 
Benjamin Hong 2004 $0  $742,201(8) $36,000(2) N/A  0  N/A $0 
Chief Executive 2003 $129,795  $1,189,169  $9,200(2) N/A  120,000(5) N/A $5,192 
Officer(7)
 2002 $184,074  $799,933 (9) $12,000(2) N/A  N/A  N/A $7,269 
                           
Min J. Kim 2004 $136,950  $112,660  $8,400(3) N/A  0  N/A $5,087 
Chief Operating 2003 $129,061  $118,200  $8,400(3) N/A  120,000(5) N/A $4,517 
Officer 2002 $111,918  $141,259  $8,400(3) N/A  N/A  N/A $3,917 
                           
Timothy Chang 2004 $101,875  $68,083  $2,706(3) N/A  0  N/A $3,957 
Chief Financial 2003 $91,093  $54,167  $8,400(3) N/A  80,000(5) N/A $4,057 
Officer(10)
 2002 $73,500  $34,166  $3,600(3) N/A  N/A  N/A $3,090 
                           
Bonita Lee 2004 $101,311  $81,666  $8,400(3) N/A  0  N/A $4,518 
Chief Credit Officer 2003 $85,962  $62,842  $8,400(3) N/A  40,000(5) N/A $3,886 
of Nara Bank 2002 $75,744  $52,842  $8,400(3) N/A  N/A  N/A $3,438 
  (1)We furnish and plan to continue to furnish to certain officers the use of company-owned automobiles, which are used primarily for business purposes. We have provided and intend to continue to provide certain officers with specified life and medical insurance benefits. Because portions of automobile expenses, club membership fees, insurance premiums attributable to personal use, and other perquisites in the aggregate did not exceed the lesser of $50,000 or ten percent (10%) of the total annual salary reported in the table per individual, such amounts have not been included in the foregoing figures.
  (2)Represents fees received for services as a director of Nara Bank.
  (3)Represents automobile allowance.
  (4)The amounts shown are for services rendered during the year indicated, but were typically paid in the subsequent year.
  (5)Stock options granted under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan.
  (6)Represents 401K matching of up to 4% of gross base salary and imputed value of split dollar life insurance agreements.
  (7)Mr. Hong resigned as Nara Bancorp’s President and Chief Executive Officer effective February 4, 2005.
  (8)Represents compensation which has been accrued by the Company for bonus payable to Mr. Hong. Such amount has not been paid to Mr. Hong and may be withheld by the Company due to legal requirement arising out of the recent restatement.
  (9)Does not include $600,000 that was payable to Mr. Hong for profit sharing incentive compensation under an employment agreement which was the subject of our recent restatement. See “Item I. Business – Restatement of Financial Statements and Item 7. MD&A – Management’s Discussion and Analysis of Financial Condition and Results of Operations – Noninterest Expense”. This amount has been accrued as a liability but it has not been paid to Mr. Hong.
(10)Mr. Chang resigned as Nara Bancorp’s Chief Financial Officer and was reassigned to other duties on March 25, 2005.

Stock Option Grants and Exercises

     We grant options to our executive officers under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the “Incentive Plan”). As of March 31, 2005, options to purchase a total of 2,597,308 shares were outstanding under the Incentive Plan and options to purchase 621,667 shares remained available for grant under the Incentive Plan. Nara Bancorp did not grant any stock options or stock appreciation rights to directors or executive officers in 2004.

Aggregated Option Exercises in the Twelve Months Ended December 31, 2004 and December 31, 2004 Option Values

     The following table sets forth the number of shares acquired by each Named Executive Officer upon the exercise of stock options during 2004 and the number of shares covered by both exercisable and unexercisable stock options held by each Named Executive Officer at December 31, 2004. Also reported are values of “in-the-money” options, which represent

65


the positive spread between the respective exercise prices of outstanding stock options and $21.24 per share, which was the closing market price of Nara Bancorp’s common stock on the Nasdaq National Market on December 31, 2004 (after giving effect to our two-for-one stock split effected as of the close of business on June 14, 2004):

AGGREGATED OPTION EXERCISES IN 2004 AND VALUES

                 
  Shares      Number of Securities Underlying  Value of In-the-Money
  Acquired on  Value  Option at 12/31/2004  Options at 12/31/2004
Name Exercise  Realized  Exercisable/Unexercisable  Exercisable/Unexercisable
Benjamin Hong  0   N/A   40,000 / 80,000  $504,000 (1) / $1,008,000(2)
                 
Min J. Kim  0   N/A   77,312 / 96,000  $1,370,234(3) / $1,209,600(4)
                 
Timothy Chang  0   N/A   16,000 / 64,000  $199,840 (5)   / $799,360(6)
                 
Bonita Lee  6,660  $127,139(7)  14,000 / 32,000  $215,340 (8)   / $403,200 (9)
(1)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 40,000 shares.
(2)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 80,000 shares.
(3)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, 6,656 shares had a weighted average exercise price of $0.65 per share and a value of $20.59 per share, 46,656 shares had a weighted average exercise price of $1.29 per share and a value of $19.95 per share, and 24,000 shares had a weighted average exercise price of $8.64 per share and a value of $12.60 per share.
(4)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 96,000 shares.
(5)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.75 per share, these stock options had a value of $12.49 per share, times 16,000 shares.
(6)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.75 per share, these stock options had a value of $12.49 per share, times 64,000 shares
(7)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $2.15 per share, these stock options had a value of $19.09 per share, times 6,660 shares.
(8)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, 6,000 shares had a weighted average exercise price of $2.15 per share and a value of $19.09 per share, and 8,000 shares had a weighted average exercise price of $8.64 per share and a value of $12.60 per share.
(9)Using a fair market value of $21.24 per share which was the closing price of Nara Bancorp’s common stock on December 31, 2004, and a weighted average exercise price of $8.64 per share, these stock options had a value of $12.60 per share, times 32,000 shares.

66


Compensation of BoardDirectors

     During the fiscal year 2004, the non-employee directors of Directors,” “Executive Compensation”Nara Bank were each paid $3,000 per month as a retainer for services as director. The only employee director on the board during 2004 (the President) received $3,000 monthly for his service as a director in addition to his regular salary and “Compensationbonuses. The Chairman of the board of directors, Dr. Chong-Moon Lee, received an additional $400 per month for services rendered. Total directors’ fees paid by Nara Bank during 2004 were $170,000, of which $68,000 was deferred under Nara Bank’s deferred compensation plan. Director Brian Woo received $16,000 for his service as a director of Nara Bank during 2004, prior to his death.

     During the fiscal year 2004, the non-employee directors of Nara Bancorp, except for Dr. Thomas Chung, John H. Park, and Yong H. Kim, were paid $3,000 per quarter plus $1,000 for each committee meeting attended in person or $500 for each committee meeting attended by telephone conference. Directors Dr. Thomas Chung, John H. Park, and Yong H. Kim were not paid director fees by Nara Bancorp. Total directors’ fees paid in 2004 by Nara Bancorp were $60,000. Director Steve Kim received $18,000 for his service as a director of Nara Bancorp during 2004 prior to his resignation.

     During the fiscal year 2004, the following directors received payment under endorsement split-dollar policies: Chang Hee Kim received $615, Yong H. Kim received $430, John H. Park received $505, and Brian Woo received $543.

Employment Agreement

     Ho Yang was appointed President and Chief Executive Officer of Nara Bank and Nara Bancorp in October 2004 and commenced employment in February 2005. Mr. Yang’s employment agreement is for an initial term of three years starting February 4, 2005. Mr. Yang’s employment agreement dated October 1, 2004 provides for a base salary of $275,000 in the initial year, plus profit sharing equal to 4% of Nara Bancorp’s consolidated pretax earnings in excess of 20% of the Nara Bancorp’s consolidated previous year-end’s stockholders equity excluding unrealized gain (loss), an automobile allowance, 4 weeks of paid vacation per year and payment of business-related expenses. Pursuant to his employment agreement, Mr. Yang was granted the option to purchase 120,000 shares of Nara Bancorp’s common stock, which will vest over a period of three years, starting one year after the date of the grant. The terms of these stock options are subject to the terms and conditions set forth in the Nara Bancorp, Inc., 2001 Nara Bank 2000 Continuation Long Term Incentive Plan.

     Neither Nara Bancorp nor Nara Bank has entered into any other written employment agreements with any of their respective executive officers except as described above.

Change of Control Agreement

     Pursuant to Mr. Yang’s employment agreement, if he is terminated without cause during the initial term of the agreement (3 years), he will be entitled to receive an amount equal to twelve (12) months of the base salary in the form of salary continuation, but not exceeding $275,000. In the event that Mr. Yang is terminated without cause after the initial term of the agreement, he will be entitled to receive an amount equal to three (3) months of the base salary in the form of salary continuation, but not exceeding $68,750. Such severance shall be reduced by any remuneration paid to Mr. Yang because of his employment or self-employment during the severance period.

Compensation Committee Interlocks and Insider Participation” fromParticipation

     Nara Bancorp’s definitive Proxy Statement,Bancorp formed a Compensation Committee on July 30, 2002. To date, our executive compensation arrangements have been approved by the full board of directors of Nara Bank and ratified by the Compensation Committee of Nara Bancorp. Director Dr. Chong-Moon Lee is the Chairman of the Compensation Committee and the other members consist of Directors Ki Suh Park, Yong H. Kim and Jesun Paik. No person who served as a member of the Compensation Committee during the 2004 fiscal year is, or ever has been, an officer or employee of Nara Bancorp or any of its subsidiaries. There is no family relationship between any of the members of the Compensation Committee or executive officers, except for two Messrs. Jesun Paik and Ki Suh Park, who are brothers-in-law. None of our executive officers serve as a member of the board of directors or Compensation Committee of any entity that has one or more executive officers who serve on our board of directors or Compensation Committee.

67


Item 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

     The following table shows the beneficial ownership of our common stock as of May 31, 2005 held by (i) our chief executive officer; (ii) executive officers during 2004; (iii) each of our directors and (iv) all directors, nominees and executive officers as a group (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004). Our chief executive officer and our other executive officers named below are referred to in this proxy statement as the “Named Executive Officers”.

     For the purposes of the following two tables, “Beneficial ownership” is a technical term broadly defined by the Securities and Exchange Commission to mean more than ownership in the usual sense. For example, a stockholder would be filed withdeemed to own our common stock if the SECstockholder not only holds it directly but also indirectly, if a stockholder, through a relationship, contract or understanding, has, or shares, the power to vote the stock, to sell the stock or has the right to acquire the stock, within 12060 days afterof May 31, 2005.

                
 
       (3) Amount and nature of      
 (1) Title of Class  (2) Name of Beneficial Owner  beneficial ownership   (4) Percent of class(10)  
 Common Stock  
Ho Yang(1)
   0    *  
 Common Stock  
Christine Oh(1)
   32,000  (4)   *  
 Common Stock  
Min J. Kim(1)
   127,968 (5)   *  
 Common Stock  
Bonita Lee(1)
   54,656 (6)   *  
 Common Stock  
Dr. Chong Moon Lee(1)
   724,366    3.06% 
 Common Stock  
Yong H. Kim(1)
   707,962 (7)   2.99% 
 Common Stock  
John H. Park(2)
   421,644 (7)   1.78% 
 Common Stock  
Ki Suh Park(3)
   94,120    *  
 Common Stock  
Jesun Paik(1)
   103,700 (8)   *  
 Common Stock  
All Directors, Nominees and Executive Officers as a group (9 Total)
   2,266,416 (9)   9.58% 
 
*Indicates holdings of less than 1%.
(1)The address for this individual is c/o Nara Bancorp, Inc., 3701 Wilshire Blvd., Suite 220, Los Angeles, CA 90010.
(2)John H. Park’s address is c/o ABI USA Sales Corp., 2987 S. Alameda St., Los Angeles, CA 90058.
(3)Ki Suh Park’s address is c/o Gruen Associates, 6330 San Vicente Blvd., Los Angeles, CA 90048.
(4)Includes 16,000 stock options vested but not yet exercised under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the “2000 Plan”), and 8,000 stock options granted under the 2000 Plan that will vest on June 4, 2005.
(5)Includes 46,656 stock options vested but not yet exercised under the Nara Bancorp, Inc. 2001 Nara Bank Continuation and 1989 Stock Option Plan (the “1989 Plan”), and 48,000 stock options vested but not yet exercised under the 2000 Plan.
(6)Includes 6,000 stock options vested but not exercised under the 1989 Plan, and 16,000 stock options vested but not yet exercised under the 2000 Plan.
(7)Includes 139,968 stock options vested but not yet exercised under 1989 plan and 80,000 stock options vested but not yet exercised under the 2000 Plan.
(8)Includes 100,000 stock options vested but not exercised under the 2000 Plan.
(9)Includes 52,656 stock options vested but not exercised under the 1989 Plan, 340,000 stock options vested but not yet exercised under the 2000 Plan, and 8,000 stock options granted under the 2000 Plan that will vest on June 4, 2005.
(10)The percentages are based on 23,654,596 shares outstanding on May 31, 2005, adjusted as required by the rules promulgated by the SEC.

     The following table shows the beneficial ownership of our common stock as of May 31, 2005, by each person who we knew owned more than 5% of our common stock. We have relied on the public filings of each of the individuals on Schedules 13D or 13G, in determining how many shares these individuals own (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004):

68


                
 
       (3) Amount and nature of      
 (1) Title of Class  (2) Name of Beneficial Owner  beneficial ownership   (4) Percent of class.  
 Common Stock  Fidelity Management Corp.           
    82 Devonshire St., Boston, MA 02109   2,041,231 (1)   8.63% 
 Common Stock  Dr. Thomas Chung           
    5525 Wilshire Blvd., Los Angeles, CA 90036   1,678,364 (2)   7.09% 
 
(1)Based on information provided in the Schedule 13/G filed with the SEC on February 14, 2005.
(2)Includes 139,968 stock options vested but not exercised under the Nara Bancorp, Inc. 2001 Nara Bank Continuation 1989 Stock Option Plan (the “1989 Plan”), 80,000 stock options vested but not exercised under the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (the “2000 Plan”).

     The following table summarizes certain information as of December 31, 2003.2004 with respect to our equity compensation plans (including individual compensation arrangements) under which our equity securities are authorized for issuance (after giving effect to our two-for-one stock split effected as of the close of business on June 15, 2004):

             
      (b)  (c) 
  (a)  Weighted  Number of Securities remaining 
  Number of Securities  Average  available for future issuance under 
  to be Issued Upon  Exercise Price  equity compensation plans 
  Exercise of  of Outstanding  (excluding securities reflected in 
  Outstanding Options  Options  column (a)) 
Equity compensation plans approved by security holders  2,675,964  $6.36   506,016 
Equity compensation plans not approved by security holders  48,000(1) $4.05   0 
Total            
(1)This relates to individual stock option agreements issued to two officers outside of the Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Incorporated herein by reference is the information from the section entitled “Beneficial Ownership of Principal Stockholders and Management” from Nara Bancorp’s definitive Proxy Statement, to be filed with the SEC within 120 days after December 31, 2003.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Incorporated herein by reference isThere are no existing or proposed material transactions between Nara Bancorp or Nara Bank and any of our officers, directors, nominees or principal stockholders or the information fromimmediate family or associates of the section entitled “Certain Transactions” fromforegoing persons, except as indicated below.

     Some of the directors and officers of Nara Bancorp’s definitive Proxy Statement,Bancorp and/or Nara Bank and the immediate families and the business organizations with which they are associated, are customers of, and have had banking transactions with, Nara Bank in the ordinary course of our business and we expect to be filedhave banking transactions with such persons in the SEC within 120 days after December 31, 2003.future. All loans made to such persons have been made on substantially the same terms, including interest rate and collateral, as those prevailing for comparable contemporaneous transactions with other persons of similar creditworthiness and do not involve more than a normal risk of collectibility or present other unfavorable features.

69


Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

     Incorporated hereinThe following table sets forth the aggregate fees that we incurred for audit and non-audit services provided by reference isDeloitte & Touche LLP and Crowe Chizek and Company LLP, both entities who acted as independent auditors and performed audit services for us in the information from the section entitled “Principal Accounting Fees and Services” from Nara Bancorp’s definitive Proxy Statement, to be filed with the SEC within 120 days afterfiscal year ending December 31, 2003.2004. The table lists audit fees, financial information systems design and implementation fees, and other fees.

56Audit Fees. The audit fees include only fees that are customary under generally accepted auditing standards and are the aggregate fees that we incurred for professional services rendered for the audit of our annual financial statements for fiscal year 2003 and 2004. Crowe Chizek’s audit fees include the fees for the audit of the 2004 consolidated financial statements and internal controls and the re-audits of the 2003 and 2002 consolidated financial statements in the approximate amount of $500,000 and include estimated fees not yet billed.

            
  DELOITTE & DELOITTE &  CROWE CHIZEK 
  TOUCHE TOTAL TOUCHE 1/1/2004-  9/17/2004 – 
  FEES FOR 2003 9/8/2004  12/31/2004 
Audit Fees $229,328 $33,236  $859,732 
            
Audit Related Fees $37,245 $26,850  $118,068 
            
Tax Fees $75,567 $41,090  $32,500 
            
All Other Fees $0 $0  $5,500 

Audit Related Fees. Crowe Chizek’s audit related fees for 2004 were for consultation regarding implementation of Section 404 of the Sarbanes Oxley Act.

Tax Fees. Crowe Chizek’s tax fees for 2004 include progress billings through December 31, 2004 related to the preparation of the Company’s 2004 federal and state income tax returns.

All Other Fees. All other fees include the aggregate fees billed for services rendered by Crowe Chizek, other than those services covered above and for 2004 include fees for consultation regarding implementation of Section 302 of the Sarbanes Oxley Act.

     The Audit Committee of the board of directors considered whether the provision of financial information systems design and implementation services and other non-audit services is compatible with maintaining the independence of Crowe Chizek. The Audit Committee has determined that the rendering of these non-audit services by Crowe Chizek is compatible with maintaining the principal accountant’s independence.

     The Audit Committee has adopted a policy and procedures for the approval in advance of audit and non-audit services rendered by our independent auditor, Crowe Chizek and Company LLP. The policy requires advanced approval of all services before the independent auditor is engaged to provide such services. The advanced approval of services may be delegated to one or more of the Audit Committee’s members, but the decision must be reported to the full Audit Committee at its next scheduled meeting.

70


PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1 and 2.(c) Financial Statements

and Schedules.

The financial statements listed on the Index to Financial Statements included under Item 8. “Financial Statements and Supplemental Data” are filed as part of this Form 10-K. All schedules have been omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule, or because the information required is included in the Financial Statements and related notes.

(b) Reports on Form 8-K

     During the quarter ended December 31, 2003: (i) we filed with the SEC a Report on Form 8-K on October 20, 2003 for the purpose of furnishing the press release announcing our preliminary financial results for the fiscal quarter ended September 30, 2003 and (ii) we filed with the SEC a Report on Form 8-K on December 2, 2003 for the purpose of announcing under Item 58. “Financial Statements and Supplemental Data” are filed as part of this Form 10-K. All schedules have been omitted since the resignationrequired information is not applicable or is not present in amounts sufficient to require submission of our Presidentthe schedule, or because the information required is included in the Financial Statements and CEO and filing under Item 7 a related press release.notes.

(c)(b) List of ExhibitsThe exhibits marked with an asterisk (**) constitute compensation plans or arrangements:

   
Number
 Description
3.1Certificate of Incorporation of Nara Bancorp, Inc. (incorporated herein by reference to Appendix III included with the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on November 16, 2000)
3.2Bylaws of Nara Bancorp, Inc. (incorporated herein by reference to Appendix IV included with the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on November 16, 2000)
3.3Amended Bylaws of Nara Bancorp, Inc. (incorporated herein by reference to Exhibits filed with the Registrant’s Form 10-Q filed with the Securities and Exchange Commission on August 14, 2002)
3.4 Amended Certificate of Incorporation (incorporated herein by reference to the Registration Statement on Form S-8 wiledfiled with the Securities and Exchange Commission on February 5, 2003.2003).
3.2Amended and Restated Bylaws of Nara Bancorp, Inc. (incorporated herein by reference from exhibit to Nara Bancorp’s current report on Form 8-K filed on June 9, 2005).
   
4.1 Form of Stock Certificate of Nara Bancorp, Inc. (incorporated herein by reference to Exhibit 4.1 filed with Pre-Effective Amendment No. 1 to the Registration Statement on Form S-4 filed with the Securities and Exchange Commission on December 5, 2000)
   
4.2 Subordinated Note Purchase Agreement (incorporated herein by reference to Exhibit 4.2 filed with Registrant’s Form 10-Q for the quarter ended March 31, 2001 filed with the Securities and Exchange Commission on May 15, 2001)

57


Number
Description
4.3Warrant Agreement (incorporated herein by reference to Exhibit 4.1 included with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 19, 2001)
4.4Warrant Certificate Agreement (incorporated herein by reference to Exhibit 4.2 included with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 19, 2001)
4.5Amended and Restated Declaration of Trust Agreement of Trust dated March 28, 2001, by and among Delaware Trustee, Wilmington Trust Company as Property Trustee, the Nara Bancorp and the Administrative Trustees named therein1
   
4.64.3 Indenture dated March 28, 2001 between the Nara Bancorp and Wilmington Trust Company as Debenture Trustee1
   
4.74.4 Common Securities Guarantee Agreement dated March 28, 2001 of the Nara Bancorp1
   
4.84.5 Capital Securities Guarantee Agreement dated March 28, 2001 between Nara Bancorp and Wilmington Trust Company as Guarantee Trustee1
   
4.94.6 Amended and Restated Declaration of Trust dated March 26, 2002, by and among State Street Bank and Trust Company of Connecticut, National Association, as Institutional Trustee, Nara Bancorp, Inc., as sponsor.1
   
4.104.7 Indenture dated March 26, 2002 between the Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association as Trustee1

71


   
4.11NumberDescription
4.8 Guarantee Agreement dated March 26, 2002 beby and between Nara Bancorp and State Street Bank and Trust Company of Connecticut, National Association1
   
10.1 Nara Bancorp, Inc. 2001 Nara Bank 2000 Continuation Long Term Incentive Plan (incorporated herein by reference to Exhibit 99.2 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2001)**
   
10.2 Nara Bancorp, Inc. 2001 Nara Bank 1989 Continuation Stock Option Plan (incorporated herein by reference to Exhibit 99.1 filed with the Registration Statement on Form S-8 filed with the Securities and Exchange Commission on April 9, 2000)**
   
10.3 Nara Bank N.A. Deferred Compensation Plan1**
   
10.4 Lease for premises located at 118 Broad Avenue, Palisades Park,29 West 30th Street, New JerseyYork, New York (incorporated herein by reference to Exhibit 10.410.5 filed with the Registrant’s Form 10K10-K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001)
   
10.5 Lease for premises located at 29 West 30th Street, New York,138-02 Northern Blvd., Flushing, New York (incorporated herein by reference to Exhibit 10.510.6 filed with the Registrant’s Form 10K10-K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001)
   
10.6 Lease for premises located at 138-02 Northern Blvd., Flushing, New York2250 Broadway, Oakland, California (incorporated herein by reference to Exhibit 10.610.7 filed with the Registrant’s Form 10K10-K for the year

58


Number
Description
ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001)
   
10.7 Lease for premises located at 2250 Broadway, Oakland, California (incorporated herein by reference to Exhibit 10.7 filed with the Registrant’s Form 10K for the year ended December 31, 2000, filed with the Securities and Exchange Commission on April 2, 2001)
10.8Lease for premises located at 3701 Wilshire Blvd. Los Angeles, California (incorporated herein by reference to Exhibit 10.8 on 10K10-K filed with the Securities and Exchange Commission on March 31, 2000)
   
10.8Tax Sharing Agreement among Nara Bancorp, Nara Bank, N.A., Nara Bancorp Capital Trust I and Nara Loan Center Corporation1
10.9 EmploymentAffiliate Agreement between Benjamin B. HongNara Bancorp and Nara Bank N.A. (incorporated herein by reference to Exhibit 10.9 filed with Registrant’s Form 10-Q for the quarter ended March 31, 2001, filed with the Securities Exchange Commission on May 15, 2001)1
   
10.10 Consent Order issued by the OCC (incorporated herein by reference to Exhibit 99.2 filed with the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 26, 2002)
10.11Tax Sharing Agreement 1
10.12Affiliate Agreement1
10.13Form of Nara Bancorp, IncInc. Option Agreement with Nara Bancorp Directors (entered into by directors Ki Suh Park, Jesun Paik, and Steve Kim)1*
   
10.1410.11 Form of Nara Bancorp 2002 Stock Option Agreement entered into with William Davis and Michel Urich (incorporated herein by reference to Exhibit 99.1 filed with the Registrant’s Form S-8 filed with the Securities Exchange and Commission on February 5, 2003)1*
   
10.1510.12 Lease for premisespremise located at 3600 Wilshire Blvd., #100A, Los Angeles, California2
   
10.16Lease for premises located at 21080 Goldensprings Dr. Diamond Bar, California2
10.17Agreement to acquire Asiana Bank, Sunnyvale, California3
10.1810.13 Lease for premise located at 16 West 32nd32nd Street, New York, New York3
   
10.19Agreement to assume deposits and loans from Korea Exchange Bank of New York, Broadway Branch4
10.2010.14 Lease for premise located at 1709 S. Nogales Street, Rowland Heights, California4
10.15Lease for premise located at 10947 Olson Dr. #404-B, Rancho Cordova, California5
10.16Employment Agreement between Ho Yang and Nara Bancorp, Inc.*
   
21.1 List of Subsidiaries1
   
23.1 Consent of Deloitte & Touche LLP*Crowe Chizek and Company LLP †

72


   
NumberDescription
31.1 Certification of CEOChief Executive Officer pursuant to section 302 of Sarbanes-Oxley of 2002*2002 †
   
31.2 Certification of CFOActing Chief Financial Officer pursuant to section 302 of Sarbanes-Oxley of 2002 *
   
32.1 Certification of CEOChief Executive Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 *

59


   
Number
Description
32.2 Certification of CFOActing Chief Financial Officer pursuant to section 906 of the Public Company Accounting Reform and Investor Protection Act of 2002 *


1. Incorporated by reference to Exhibits filed with our StatementAnnual Report on Form 10-K for the year ended December 31, 2001 filed with the Securities and Exchange Commission on March 30,April 1, 2002
 
2. Incorporated by reference to Exhibits filed with our StatementQuarterly Report on Form 10-Q for the quarter ended March 31, 2003 filed with the Securities and Exchange Commission on May 15, 2003
 
3. Incorporated by reference to Exhibits filed with our StatementQuarterly Report on Form 10-Q for the quarter ended June 30, 2003 filed with the Securities and Exchange Commission on August 14, 2003
 
4. Incorporated by reference to Exhibits filed with our StatementAnnual Report on Form 10-Q10-K for the quarteryear ended September 30,December 31, 2003 filed with the Securities and Exchange Commission on November 14, 2003March 15, 2005
 
*5. Filed herewithIncorporated by reference to Exhibits filed with our Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 filed with the Securities and Exchange Commission on May 10, 2004

† Filed herewith

6073


SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     
    Nara Bancorp, Inc
     
By: /s/ Benjamin B. Hong

Ho Yang
 Benjamin B. Hong
Ho Yang
President &
Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

       
By: /s/ Chong-MoonChong- Moon Lee
 March 15, 2004 Chong-MoonJune 30, 2005Chong- Moon Lee Director and Chairman of the Board
       
By: /s/ Benjamin B. Hong
March 15, 2004Benjamin B. Hong Director and Chief Executive Officer (Principal Executive Officer)
       Director and
By: /s/ Thomas Chung
 March 15, 2004 Thomas Chung
Director
Chairman of the Board
       
By: /s/ Ki Suh Park
 March 15 , 2004June 30, 2005 Ki Suh Park
Director
       
By: /s/ Jesun Paik
 March 15, 2004June 30, 2005 Jesun Paik
Director
       
By: /s/ Steve Kim
 March 15, 2004 Steve Kim
Director
       
By: /s/ Yong H Kim
 March 15, 2004June 30, 2005 Yong Hwan Kim
Director
       
By: /s/ John Park
 March 15 , 2004June 30, 2005 John Park
Director
By/s/ Ho YangJune 30, 2005Ho Yang
Director and Chief Executive
Officer (Principal Executive Officer)
       
By /s/ Timothy Chang
Christine Oh
 March 15, 2004 Timothy Chang June 30, 2005Christine Oh
Senior Vice President
and Acting Chief Financial Officer (Principal Financial and Accounting Officer)

6174


Nara Bancorp, Inc.
and Subsidiaries

Consolidated Financial Statements for
December 31, 2004 and 2003 and
Each of the Three Years in the Period
Ended December 31, 2004 and
Independent Auditors’ Report

F-1


REPORT OF INDEPENDENT AUDITORS’ REPORTREGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Nara Bancorp, Inc.
Los Angeles, California

We have audited the accompanying consolidated statements of financial condition of Nara Bancorp, Inc. and subsidiariesSubsidiaries (the “Company”)Company) as of December 31, 20032004 and 20022003 and the related consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2003.2004, 2003 and 2002. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.audit.

We conducted our auditsaudit in accordance with auditingthe standards generally accepted inof the United States of America.Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion.

In our opinion, suchthe consolidated financial statements referred to above present fairly, in all material respects, the financial position of Nara Bancorp, Inc. and subsidiariesSubsidiaries as of December 31, 20032004 and 20022003, and the results of their operations and their cash flows for the each of the three years in the period ended December 31, 2004, 2003 and 2002 in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to2, the Company has restated its consolidated financial statements duringas of December 31, 2003 and for each of the yeartwo years in the period ended December 31, 2002,2003 to reflect the effect of adjustments identified in 2005.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated June 10, 2005 expressed an adverse opinion thereon.

Crowe Chizek and Company LLP

South Bend, Indiana
June 10, 2005

F-2


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Board of Directors and Stockholders
Nara Bancorp, Inc.
Los Angeles, California

We have audited management’s assessment, included in the accompanying Report on Management’s Assessment of Internal Control Over Financial Reporting, that Nara Bancorp, Inc. and Subsidiaries (the Company) did not maintain effective internal control over financial reporting as of December 31, 2004 because of the effect of material weaknesses identified in management’s assessment, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. The following material weaknesses have been identified and included in management’s assessment.

F-3


The Company lacked appropriate controls to record a deferred compensation agreement with the then Chief Executive Officer in October 2002. This resulted in the Company changedrecording material adjustments in the 2004 financial statements and the restatement of its method2003 and 2002 financial statements.

The Company lacked appropriate controls to consistently accrue incentive compensation, profit sharing and bonus payments to senior management. This resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.

The Company lacked appropriate controls for accounting for goodwilllease arrangements under which the Company occupies its premises. Specifically, the Company lacked appropriate procedures to analyze and document consideration of whether such leases should be classified as operating or capital leases, the Company lacked appropriate controls to depreciate leasehold improvements over the shorter of the remaining terms of the leases or the estimated useful lives of the improvements, and the Company lacked appropriate controls to recognize scheduled lease payment increases on a straight-line basis over the lease term. This resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.

The Company lacked appropriate controls for the accounting for bank owned life insurance. Specifically, the Company did not consider the impact of contractual restraints on the Company’s ability to effectively realize the cash surrender value of certain life insurance policies at the balance sheet dates. Although the Company revised certain agreements during 2004 to mitigate the future impact of this matter, the effect of the contractual restraints and their revisions were not reflected which resulted in the Company recording material adjustments in the 2004 financial statements and the restatement of its 2003 and 2002 financial statements.

These material weaknesses were considered in determining the nature, timing, and extent of audit tests applied in our audit of the Company’s consolidated financial statements, and this report does not affect our report dated, June 10, 2005, on those financial statements.

In our opinion, management’s assessment that the Company did not maintain effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, because of the effect of the material weaknesses described above on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

F-4


We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition of Nara Bancorp, Inc. and Subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2004, and our report dated June 10, 2005 expressed an unqualified opinion on those consolidated financial statements.

We do not express an opinion or any other intangible assetsform of assurance on management’s statements referring to conformcorrective actions taken by the Company or the Company’s plans to Statement of Financial Accounting Standards No. 142.implement new controls.

/s/ Deloitte & ToucheCrowe Chizek and Company LLP

Los Angeles, CaliforniaSouth Bend, Indiana
March 15, 2004June 10, 2005

F-5


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2004 AND 2003

         
ASSETS 2004  2003 
      (Restated) 
Cash and cash equivalents:        
Cash and due from banks $27,712,221  $34,238,497 
Federal funds sold  47,500,000   37,200,000 
Term federal funds sold  12,000,000   5,000,000 
       
         
Total cash and cash equivalents  87,212,221   76,438,497 
         
Securities available for sale—at fair value  133,385,948   126,412,488 
Securities held to maturity—at amortized cost (fair value: 2004 - $2,087,717; 2003 - $2,148,907)  2,001,071   2,001,493 
Interest-only strips—at fair value  714,046   521,354 
Interest rate swaps—at fair value     1,822,981 
Loans held for sale—at the lower of cost or market  4,729,911   3,926,885 
Loans receivable—net of allowance for loan losses (2004 - $14,626,760; 2003 - $12,470,735)  1,207,107,713   984,867,614 
Federal Reserve Bank stock—at cost  1,803,300   1,263,300 
Federal Home Loan Bank (FHLB) stock—at cost  4,801,800   4,695,400 
Premises and equipment—net  6,869,553   6,418,666 
Accrued interest receivable  5,124,017   4,718,360 
Servicing assets  3,668,461   2,743,115 
Deferred income taxes  14,073,602   12,737,752 
Customers’ liabilities on acceptances  7,447,983   4,340,037 
Cash surrender value of life insurance  14,226,314   12,546,761 
Goodwill  1,909,150   1,909,150 
Intangible assets — net  4,305,450   5,006,867 
Other assets  8,284,227   7,400,335 
       
         
Total assets $1,507,664,767  $1,259,771,055 
       

(Continued)

F-6


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 20032004 AND 20022003

         
ASSETS
 
 2003
 2002
Cash and cash equivalents:        
Cash and due from banks $34,238,497  $31,442,728 
Federal funds sold  37,200,000   73,300,000 
Term federal funds sold  5,000,000     
   
 
   
 
 
Total cash and cash equivalents  76,438,497   104,742,728 
Interest-bearing deposits with other financial institutions      95,000 
Securities available for sale—at fair value  126,412,488   101,622,635 
Securities held to maturity—at amortized cost
(fair value: 2003 - $2,148,907; 2002 - $2,926,750)
  2,001,493   2,779,618 
Interest-only strip—at fair value  521,354   273,219 
Interest rate swaps—at fair value  1,822,981   3,444,780 
Loans held for sale—at the lower of cost or market  3,926,885   6,337,519 
Loans receivable—net of allowance for loan losses
(2003 - $12,470,735; 2002 - $8,457,917)
  984,867,614   715,019,110 
Premises and equipment—net  6,765,666   4,995,052 
Federal Home Loan Bank stock—at cost  4,695,400   3,783,400 
Federal Reserve Bank stock—at cost  1,263,300   963,465 
Other real estate owned—net      35,541 
Accrued interest receivable  4,718,360   4,195,498 
Servicing asset  2,743,115   2,078,790 
Deferred income taxes  10,892,336   4,908,701 
Customers’ liabilities on acceptances  4,340,037   5,580,838 
Cash surrender value of life insurance  14,302,761   13,744,037 
Goodwill  1,909,150   874,967 
Intangible assets —net  4,854,867   1,519,355 
Other assets  7,551,335   3,490,008 
   
 
   
 
 
TOTAL $1,260,027,639  $980,484,261 
   
 
   
 
 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY 2004  2003 
      (Restated) 
LIABILITIES:        
Deposits:        
Noninterest bearing $328,325,741  $325,646,661 
Interest bearing:        
Money market and other  323,477,365   134,125,212 
Savings deposits  118,856,820   157,502,612 
Time deposits of $100,000 or more  407,100,231   348,646,862 
Other time deposits  78,214,767   95,493,348 
       
         
Total deposits  1,255,974,924   1,061,414,695 
         
Borrowings from Federal Home Loan Bank  90,000,000   60,000,000 
Accrued interest payable  3,411,609   3,291,150 
Acceptances outstanding  7,447,983   4,340,037 
Interest rate swaps — at fair value  149,349    
Subordinated debentures  39,268,000   39,268,000 
Other liabilities  10,158,345   8,885,651 
       
         
Total liabilities  1,406,410,210   1,177,199,533 
         
COMMITMENTS AND CONTINGENCIES (Note 13)        
         
STOCKHOLDERS’ EQUITY:        
Common stock, $0.001 par value—authorized, 40,000,000 shares; issued and outstanding, 23,333,338 and 23,120,178 shares at December 31, 2004 and 2003, respectively  23,333   23,120 
Capital surplus  44,902,604   43,046,200 
Deferred compensation  (2,556)  (10,222)
Retained earnings  56,848,237   39,566,995 
Accumulated other comprehensive income (loss), net  (517,061)  (54,571)
       
         
Total stockholders’ equity  101,254,557   82,571,522 
       
         
Total liabilities and stockholders’ equity $1,507,664,767  $1,259,771,055 
       

F-1

See accompanying notes to consolidated financial statements.


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2003 AND 2002

         
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 2003
 2002
LIABILITIES:        
Deposits:        
Noninterest bearing $325,646,661  $236,922,962 
Interest bearing:        
Savings deposits  157,502,612   141,281,701 
Money market and other  134,125,212   83,868,595 
Time deposits of $100,000 or more  348,646,862   268,167,603 
Other time deposits  95,493,348   86,677,370 
   
 
   
 
 
Total deposits  1,061,414,695   816,918,231 
Borrowings from Federal Home Loan Bank  60,000,000   65,000,000 
Accrued interest payable  3,291,150   2,860,627 
Acceptances outstanding  4,340,037   5,580,838 
Junior subordinated debentures  39,268,000   18,648,000 
Other liabilities  6,716,885   6,107,498 
   
 
   
 
 
Total liabilities  1,175,030,767   915,115,194 
   
 
   
 
 
COMMITMENTS AND CONTINGENCIES (Note 13)        
STOCKHOLDERS’ EQUITY:        
Common stock, $0.001 par value—authorized, 20,000,000 and 10,000,000 shares; issued and outstanding, 11,560,089 and 10,690,630 shares at December 31, 2003 and 2002, respectively  11,560   10,690 
Capital surplus  43,057,760   32,930,307 
Deferred compensation  (10,222)    
Retained earnings  41,992,345   29,903,338 
Accumulated other comprehensive (loss) income  (54,571)  2,524,732 
   
 
   
 
 
Total stockholders’ equity  84,996,872   65,369,067 
   
 
   
 
 
TOTAL $1,260,027,639  $980,484,261 
   
 
   
 
 
See accompanying notes to consolidated financial statements.(Concluded)

F-2F-7


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

            
             2004 2003 2002 
 2003
 2002
 2001
 (Restated) (Restated) 
INTEREST INCOME:  
Interest and fees on loans $51,428,842 $41,902,027 $39,734,164  $68,215,046 $51,428,842 $41,902,027 
Interest on securities 5,767,834 5,016,644 4,858,564  5,037,725 5,767,834 5,016,644 
Interest on interest rate swaps 3,432,139 990,213  3,107,895 3,432,139 990,213 
Interest on federal funds sold 517,538 482,816 2,992,942 
Interest on other investments, including time certificate of deposits with other financial institutions 278,308 178,834 273,848 
Interest on federal funds sold and other investments 710,323 795,846 661,650 
       
 
 
 
 
 
 
 
Total interest income 61,424,661 48,570,534 47,859,518  77,070,989 61,424,661 48,570,534 
 
 
 
 
 
 
  
INTEREST EXPENSE:  
Interest on deposits 12,773,221 10,606,208 15,469,382  15,510,951 12,773,221 10,606,208 
Interest on junior subordinated debentures 1,550,806 1,360,545 771,983 
Interest on subordinated debentures 2,341,658 1,550,806 1,360,545 
Interest on other borrowings 1,609,291 1,497,110 728,510  832,985 1,609,291 1,497,110 
       
 
 
 
 
 
 
  
Total interest expense 15,933,318 13,463,863 16,969,875  18,685,594 15,933,318 13,463,863 
 
 
 
 
 
 
        
 
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 45,491,343 35,106,671 30,889,643  58,385,395 45,491,343 35,106,671 
PROVISION FOR LOAN LOSSES 5,385,000 2,686,000 750,000  3,900,000 5,250,000 2,790,000 
 
 
 
 
 
 
        
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 40,106,343 32,420,671 30,139,643  54,485,395 40,241,343 32,316,671 
 
NON-INTEREST INCOME:  
Service charges on deposit accounts 7,677,881 6,333,629 5,902,862  7,640,155 7,677,881 6,333,629 
Other charges and fees 7,366,017 7,088,993 5,558,487 
Net gain on sales of SBA loans 4,264,264 3,043,147 1,550,124 
Net gain on sale of loans 132,532 
Net gain on sales of securities available for sale 854,036 1,012,929 916,947 
Gain (loss) on sales of premises and equipment  (74,308) 50,339 36,070 
Net gain on sales of other real estate owned 77,521 29,963 35,555 
Gain on interest rate swaps 80,121 441,976 
Amortization of negative goodwill 1,323,895 
International service fees 2,893,698 2,727,444 2,714,246 
Loan servicing fees, net 1,202,912 853,862 762,496 
Wire transfer fees 1,379,745 1,088,840 974,872 
Other income and fees 3,108,868 2,695,871 2,637,379 
Net gains on sales of SBA loans 5,537,972 3,734,579 2,418,801 
Net gains on sales of other loans 195,658 132,532  
Net gains on sales of securities available for sale 743,423 1,087,036 1,012,929 
Net gains (losses) on sales of premises and equipment  (7,965)  (74,308) 50,339 
Net gains on sales of other real estate owned  77,521 29,963 
Net gains (losses) on interest rate swaps  (381,852) 80,121 441,976 
Loan referral income 1,012,883   
Other than temporary impairment on securities  (2,592,692)   (189,000)
       
 
 
 
 
 
 
  
Total non-interest income 20,378,064 18,000,976 15,323,940  20,732,805 20,081,379 17,187,630 
 
 
 
 
 
 
  
NON-INTEREST EXPENSES:  
Salaries and employee benefits 20,204,218 17,254,034 16,043,528  22,184,332 20,546,218 17,921,034 
Occupancy 4,793,456 4,184,246 3,811,119  6,212,704 5,387,456 4,655,246 
Furniture and equipment 1,582,039 1,530,045 1,289,841  1,912,766 1,582,039 1,530,045 
Advertising and marketing 1,391,998 1,522,579 857,772  1,854,992 1,391,998 1,522,579 
Change in discount on cash surrender value of life insurance  (1,426,000) 345,000 1,411,000 
Communications 630,891 579,937 631,742  684,508 630,891 579,937 
Data processing 2,087,462 1,699,399 1,514,733  2,399,829 2,087,462 1,699,399 
Professional fees 2,339,294 2,138,039 1,201,979  2,482,599 1,425,713 1,119,947 
Office supplies and forms 447,093 359,232 404,415  459,778 447,093 359,232 
Other 3,828,528 3,073,938 2,608,481  5,213,670 4,326,424 3,511,684 
 
 
 
 
 
 
        
 
Total non-interest expenses 37,304,979 32,341,449 28,363,610  41,979,178 38,170,294 34,310,103 
 
 
 
 
 
 
        

(Continued)

F-3F-8


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

            
             2004 2003 2002 
 2003
 2002
 2001
 (Restated) (Restated) 
INCOME BEFORE INCOME TAX PROVISION AND CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE $23,179,428 $18,080,198 $17,099,973  $33,239,022 $22,152,428 $15,194,198 
 
INCOME TAX PROVISION 8,866,275 6,776,760 6,316,444  13,456,994 8,424,665 5,535,780 
 
 
 
 
 
 
        
 
INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 14,313,153 11,303,438 10,783,529  19,782,028 13,727,763 9,658,418 
 
CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE 4,192,334    4,192,334 
       
 
 
 
 
 
 
  
NET INCOME $14,313,153 $15,495,772 $10,783,529  $19,782,028 $13,727,763 $13,850,752 
 
 
 
 
 
 
        
EARNINGS PER SHARE BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE: 
 
EARNINGS PER SHARE ON INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE: 
Basic $1.30 $1.03 $0.98  $0.85 $0.62 $0.44 
Diluted $1.24 $0.98 $0.93  $0.80 $0.59 $0.42 
 
EARNINGS PER SHARE — CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE:  
Basic $ $0.38 $  $ $ $0.19 
Diluted $ $0.37 $  $ $ $0.18 
EARNINGS PER SHARE AFTER CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING PRINCIPLE: 
 
EARNINGS PER SHARE ON NET INCOME 
Basic $1.30 $1.41 $0.98  $0.85 $0.62 $0.63 
Diluted $1.24 $1.35 $0.93  $0.80 $0.59 $0.60 

See accompanying notes to consolidated financial statements.(Concluded)
See accompanying notes to consolidated financial statements.

F-4

F-9


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

                             
                      Accumulated  
  Number of                 Other  
  Shares Common Capital Deferred Retained Comprehensive Comprehensive
  Outstanding
 Stock
 Surplus
 Compensation
 Earnings
 Income (Loss), Net
 Income
BALANCE, JANUARY 1, 2001  10,923,858  $10,924  $32,098,033  $  $12,114,836  $288,378     
Stock warrants exercised  115,850   116   637,309                 
Stock options exercised  104,634   104   236,981                 
Stock grant  1,332   2   11,653                 
Cash dividend declared                  (822,753)        
($0.20 per share of common stock)                            
Comprehensive income:                            
Net income                  10,783,529      $10,783,529 
Other comprehensive income:                            
Change in unrealized gain on securities available for sale and interest-only strips—net of tax                      68,296   68,296 
                           
 
 
Total comprehensive income                         $10,851,825 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE, DECEMBER 31, 2001  11,145,674   11,146   32,983,976       22,075,612   356,674     
   
 
   
 
   
 
   
 
   
 
   
 
     
Stock warrants exercised  120,900   120   725,730                 
Stock options exercised  31,354   32   100,577                 
Stock repurchased  (607,298)  (608)  (879,976)      (5,483,024)        
Cash dividend declared                  (2,185,022)        
($0.20 per share of common stock)                            
Comprehensive income:                            
Net income                  15,495,772      $15,495,772 
Other comprehensive income:                            
Change in unrealized gain on securities available for sale and interest-only strips—net of tax                      366,375   366,375 
Change in unrealized gain on interest rate swap—net of tax                      1,801,683   1,801,683 
                           
 
 
Total comprehensive income                         $17,663,830 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE, DECEMBER 31, 2002  10,690,630   10,690   32,930,307      29,903,338   2,524,732     
   
 
   
 
   
 
   
 
   
 
   
 
     
                             
                      Accumulated    
  Number of                  Other    
  Shares  Common  Capital  Deferred  Retained  Comprehensive  Comprehensive 
  Outstanding  Stock  Surplus  Compensation  Earnings  Income (Loss), net  Income 
BALANCE,
JANUARY 1, 2002 (as previously reported)
  22,291,348  $22,291  $32,972,830      $22,075,612  $356,674     
 
Restatement for prior period adjustments
               (194,940)       
                        
 
BALANCE,
JANUARY 1, 2002 (restated)
  22,291,348   22,291   32,972,830       21,880,672   356,674     
                             
Stock warrants exercised  241,800   242   725,610                 
Stock options exercised  62,708   63   100,545                 
Stock repurchased  (1,214,596)  (1,215)  (879,368)      (5,483,024)        
Cash dividends declared ($0.10 per share)                  (2,185,022)        
Comprehensive income:                            
Net income (restated)                  13,850,752      $13,850,752 
Other comprehensive income:                            
Change in unrealized gain on securities available for , net of tax                      345,965   345,965 
Change in unrealized gains on interest-only strips, net of tax                      20,410   20,410 
Change in unrealized gain on interest rate swaps, net of tax                      1,801,683   1,801,683 
                            
Total comprehensive income (restated)                         $16,018,810 
       
BALANCE,
DECEMBER 31, 2002 (restated)
  21,381,260  $21,381  $32,919,617  $-  $28,063,378  $2,524,732     
                             
Stock warrants exercised  105,100   105   341,919                 
Stock options exercised  777,440   778   1,448,120                 
Issuance of restricted stock  4,000   4   22,996   (23,000)            
Amortization of restricted stock              12,778             
Stock issuance for acquisition  852,378   852   7,999,148                 
Tax benefit from stock options exercised          314,400                 
Cash dividends declared ($0.10 per share)                  (2,224,146)        
Comprehensive income:                            
Net income (restated)                  13,727,763      $13,727,763 
Other comprehensive income (loss):                            
Change in unrealized gain (loss) on securities available for sale, net of tax                      (1,585,022)  (1,585,022)
Change in unrealized gain on interest-only strips, net of tax                      26,871   26,871 
Change in unrealized gain (loss) on interest rate swaps, net of tax                      (1,021,152)  (1,021,152)
                            
Total comprehensive income (restated)                         $11,148,460 
       
                             
BALANCE,
DECEMBER 31, 2003 (restated)
  23,120,178  $23,120  $43,046,200  $(10,222) $39,566,995  $(54,571)    
                       

F-5(Continued)

F-10


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

                             
                      Accumulated  
  Number of                 Other  
  Shares Common Capital Deferred Retained Comprehensive Comprehensive
  Outstanding
 Stock
 Surplus
 Compensation
 Earnings
 Income (Loss), Net
 Income
Warrants exercised  52,550   53   341,972                 
Stock options exercised  388,720   389   1,448,509                 
Issuance of restricted stock  2,000   2   22,998   (23,000)            
Stock issued in Asiana acquisition  426,189   426   7,999,574                 
Tax benefits from stock options exercised          314,400                 
Amortization of restricted stock              12,778             
Cash dividend declared                  (2,224,146)        
($0.20 per share of common stock)                            
Comprehensive income:                            
Net income                  14,313,153      $14,313,153 
Other comprehensive income:                            
Change in unrealized gain on securities available for sale and interest-only strips — net of tax                      (1,558,151)  (1,558,151)
Change in unrealized gain on interest rate                      (1,021,152)  (1,021,152)
swaps — net of tax 
Total comprehensive income                         $11,733,850 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
BALANCE, DECEMBER 31, 2003  11,560,089  $11,560  $430,547,760  $(10,222) $41,992,345  $(54,571)    
   
 
   
 
   
 
   
 
   
 
   
 
     
             
  2003
 2002
 2001
DISCLOSURE OF RECLASSIFICATION AMOUNT FOR DECEMBER 31:            
Unrealized (loss) gain on securities available for sale and interest-only strips:            
Unrealized holding (loss) gain arising during the period—net of tax (benefit) expense
$(697,153) in 2003, $649,422 in 2002 and $412,309 in 2001
 $(1,045,729) $974,132  $618,464 
Less: Reclassification adjustment for gains included in net earnings—net of tax expense of $341,614 in 2003, $405,172 in 2002 and $366,779 in 2001  (512,422)  (607,757)  (550,168)
   
 
   
 
   
 
 
Net change in unrealized (loss) gain of securities available for sale and interest-only strips—net of tax (benefit) expense of $(1,038,767,) in 2003, $244,250 in 2002 and $45,533 in 2001 $(1,558,151) $366,375  $68,296 
   
 
   
 
   
 
 
Unrealized gain on interest rate swaps:            
Unrealized holding gains arising during the period—net of tax expense of $692,088 in 2003 and $1,597,206 in 2002 $1,038,131  $2,395,811  $ 
Less: Reclassification adjustments to interest income—net of tax expense of $1,372,856 in 2003 and $396,085 in 2002  (2,059,283)  (594,128)    
   
 
   
 
   
 
 
Net change in unrealized (loss) gain of interest rate swaps—net of tax (benefit) expense of $(680,768) in 2003 and $1,201,121 in 2002 $(1,021,152) $1,801,683  $ 
   
 
   
 
   
 
 
See accompanying notes to consolidated financial statements.(Concluded)
                             
                      Accumulated    
  Number of                  Other    
  Shares  Common  Capital  Deferred  Retained  Comprehensive  Comprehensive 
  Outstanding  Stock  Surplus  Compensation  Earnings  Income (Loss), Net  Income 
BALANCE,
JANUARY 1, 2004 (restated)
  23,120,178  $23,120  $43,046,200  $(10,222) $39,566,995  $(54,571)    
Stock options exercised  213,160   213   1,128,708                 
Tax benefit from stock options exercised          727,696                 
Amortization of restricted stock              7,666             
Cash dividends declared ($0.11 per share)                  (2,500,786)        
Comprehensive income:                            
Net income                  19,782,028      $19,782,028 
Other comprehensive income (loss):                            
Change in unrealized gain (loss) on securities available for sale, net of tax                      473,417   473,417 
Change in unrealized gain interest-only strips, net of tax                      18,379   18,379 
Change in unrealized gain (loss) on interest rate swaps, net of tax                      (954,286)  (954,286)
                            
                             
Total comprehensive income                         $19,319,538 
       
                             
BALANCE,
DECEMBER 31, 2004
  23,333,338  $23,333  $44,902,604  $(2,556) $56,848,237  $(517,061)    
                       

F-6See accompanying notes to consolidated financial statements

F-11


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

             
  2003
 2002
 2001
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income $14,313,153  $15,495,772  $10,783,529 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:            
Depreciation, amortization and accretion  1,623,559   (125,234)  (425,881)
Other than temporary impairment on securities available for sale          138,083 
Provision for loan losses  5,385,000   2,686,000   750,000 
Provision for losses on other real estate owned      16,414     
Proceeds from sales of SBA loans  56,189,813   50,009,257   30,764,933 
Net gain on sales of SBA loans  (4,264,264)  (3,043,147)  (1,550,124)
Net gain on sales of other real estate owned  (77,521)  (29,963)  (35,555)
Net gain on sale of loans  (132,532)        
Gain on interest rate swaps  (80,121)  (441,976)    
Loss (gain) on sales of premises and equipment  74,308   (49,139)  (36,070)
Originations of SBA loans held for sale  (73,451,200)  (75,466,956)  (25,691,759)
Deferred income tax (benefit) provision  (2,783,460)  (318,836)  1,211,105 
Net gain on sales of securities available for sale  (854,036)  (1,012,929)  (916,947)
(Increase) decrease in accrued interest receivable  (359,132)  (952,726)  194,342 
(Increase) decrease in other assets  (7,322,468)  14,943   5,540,737 
(Decrease) increase in accrued interest payable  334,256   (386,333)  (549,090)
Increase (decrease) in other liabilities  898,681   412,127   (3,924,577)
Cumulative effect of a change in accounting principle      (4,192,334)    
   
 
   
 
   
 
 
Net cash (used in) provided by operating activities  (10,505,964)  (17,385,060)  16,252,726 
   
 
   
 
   
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:            
Net increase in loans receivable  (227,901,158)  (193,476,942)  (150,689,726)
Net increase in cash surrender value of life insurance  (558,724)  (3,314,075)  (5,437,334)
Purchases of premises and equipment  (3,201,615)  (800,141)  (2,254,989)
Proceeds from sales of premises and equipment  265,511   39,000   1,757,812 
Proceeds from matured, called or paid down principal on securities available for sale  43,489,985   25,151,503   25,232,515 
Proceeds from sales of securities available for sale  22,404,291   45,571,112   17,431,065 
Proceeds from matured or called securities held to maturity  793,535   1,662,949   11,420,514 
Purchases of securities available for sale  (88,109,223)  (105,570,969)  (51,792,219)
(Increase) decrease in interest-only strip  (245,094)  (8,894)  306,524 
Proceeds from maturities of interest-bearing deposits with other financial institutions  95,000   5,242,000   5,549,000 
Proceeds from sales of other real estate owned  166,805   131,759   298,505 
Purchases of Federal Reserve Bank stock  (299,835)  (45,165)    
Purchase of Federal Home Loan Bank stock  (912,000)  (3,516,700)  (15,100)
Purchase of interest-bearing deposits with other financial institutions      (4,850,000)    
   
 
   
 
   
 
 
Net cash used in investing activities  (254,012,522)  (233,784,563)  (148,193,433)
   
 
   
 
   
 
 
             
  2004  2003  2002 
      (Restated)  (Restated) 
CASH FLOWS FROM OPERATING ACTIVITIES
            
Net income $19,782,028  $13,727,763  $13,850,752 
Adjustments to reconcile net income to net cash from operating activities:            
Depreciation, amortization, and accretion  3,300,685   1,640,559   1,112,075 
Provision for loan losses  3,900,000   5,250,000   2,790,000 
Provision for losses on other real estate owned        16,414 
Proceeds from sales of loans  91,968,437   58,737,298   47,626,094 
Originations of loans held for sale  (87,037,833)  (52,459,554)  (47,886,970)
Net gains on sales of loans  (5,733,630)  (3,867,111)  (2,418,801)
Net gains on sales of other real estate owned     (77,521)  (29,963)
Net gains on sales of securities available for sale  (743,423)  (1,087,036)  (1,012,929)
Net change in cash surrender value of life insurance  (1,679,553)  (213,724)  1,096,925 
Net losses (gains) on sales of premises and equipment  7,965   74,308   (50,339)
Net losses (gains) on interest rate swaps  381,852   (80,121)  (441,976)
FHLB stock dividends  (186,900)  (202,100)  (65,800)
Changes in accrued interest receivable  (405,657)  (297,918)  (952,726)
Deferred income taxes  (1,027,522)  (948,818)  (3,225,597)
Other than temporary impairment on securities  2,592,692      189,000 
Change in other assets  (1,661,390)  (4,472,373)  (476,608)
Change in accrued interest payable  120,459   112,889   (345,094)
Change in interest-only strips  (265,252)  (245,094)  (8,894)
Change in other liabilites  1,208,751   (661,572)  3,245,675 
Cumulative effect of a change in accounting principle        (4,192,334)
          
Net cash from operating activities  24,521,709   14,929,875   8,818,904 
             
CASH FLOWS FROM INVESTING ACTIVITIES
            
Net change in loans receivable  (226,140,100)  (213,064,536)  (218,085,324)
Purchase of premises and equipment  (2,086,609)  (3,201,615)  (800,141)
Purchase of bank owned life insurance        (3,000,000)
Purchase of securities available for sale  (74,839,685)  (88,109,223)  (105,570,969)
Purchase of Federal Reserve Bank stock  (540,000)  (299,835)  (45,165)
Purchase of FHLB stocks  (1,011,000)  (2,388,600)  (3,450,900)
Purchase of interest-bearing deposits with other financial institutions        (4,850,000)
Proceeds from sales of premises and equipment  35,192   323,511   40,200 
Proceeds from sales of securities available for sale  26,423,702   22,404,291   45,571,112 
Proceeds from matured or called securities held to maturity     793,535   1,662,949 
Proceeds from matured or called securities available for sale  40,066,709   43,489,985   25,151,503 
Proceeds from sales of other real estate owned     166,805   131,759 
Proceeds from maturities of interest-bearing deposits with other financial institution     95,000   5,242,000 
Proceeds from redemption of FHLB stock  1,091,500   1,678,700    
Net cash received from Industrial Bank of New York acquisition        47,040,576 
Net cash received from Korea Exchange Bank of New York acquisition     5,284,954    
Net cash received from Asiana acquisition     5,883,565    
          
             
Net cash from investing activities  (237,000,291)  (226,943,463)  (210,962,400)

F-7F-12


NARA BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

             
  2003
 2002
 2001
CASH FLOWS FROM FINANCING ACTIVITIES:            
Net increase in deposits $215,102,466  $227,073,829  $62,135,481 
Payment for retirement of subordinated notes      (4,300,000)    
Proceeds from stock options exercised  1,448,898   110,609   237,085 
Proceeds from Federal Home Loan Bank borrowings  (5,000,000)  60,000,000     
Proceeds from issuance of stock grant          11,655 
Proceeds for exercise of warrants  342,025   725,850   637,425 
Payments for stock repurchased      (6,363,608)    
Dividends paid  (2,182,699)  (1,648,784)  (822,753)
Net proceeds from issuance of junior subordinated debentures  20,620,000   7,729,459   9,656,500 
   
 
   
 
   
 
 
Net cash provided by financing activities  230,330,690   283,317,355   71,855,393 
   
 
   
 
   
 
 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  (34,187,796)  32,147,732   (60,085,314)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR  104,742,728   72,594,996   132,680,310 
CASH AND CASH EQUIVALENTS FROM ASIANA ACQUISITION  5,883,565         
   
 
   
 
   
 
 
CASH AND CASH EQUIVALENTS, END OF YEAR $76,438,497  $104,742,728  $72,594,996 
   
 
   
 
   
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:            
Interest paid $15,502,796  $13,808,957  $17,518,965 
Income taxes paid  11,537,485   5,288,900   7,960,752 
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING ACTIVITIES:            
Transfer of loan receivable to loan held for sale $      $8,731,016 
Transfer of loans to other real estate owned  15,601   80,636     
Dividend payable  577,685   536,238     
Purchase of Asiana Bank            
Fair value of assets acquired  36,668,128         
Fair value of liabilities assumed  29,521,388         
Purchase price of acquisition  8,000,000         
Goodwill created  1,034,183         
             
  2004  2003  2002 
      (Restated)  (Restated) 
CASH FLOWS FROM FINANCING ACTIVITIES
            
             
Net increase in deposits  194,560,229   168,481,133   177,529,160 
Payments for retirement of subordinated notes        (4,300,000)
Payments of cash dividends  (2,436,844)  (2,182,699)  (1,648,785)
Payments for stock repurchased        (6,363,607)
Payments for FHLB borrowings  (50,000,000)  (5,000,000)   
Proceeds from issuance of subordinated debentures     20,620,000   8,248,000 
Proceeds from FHLB borrowings  80,000,000      60,000,000 
Proceeds from exercise of warrants     342,025   725,852 
Proceeds from exercise of stock options  1,128,921   1,448,898   100,608 
          
             
Net cash from financing activities  223,252,306   183,709,357   234,291,228 
          
             
NET CHANGE IN CASH AND CASH EQUIVALENTS
  10,773,724   (28,304,231)  32,147,732 
             
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
  76,438,497   104,742,728   72,594,996 
          
             
CASH AND CASH EQUIVALENTS, END OF YEAR
 $87,212,221  $76,438,497  $104,742,728 
          
             
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION            
Interest paid $18,565,135  $15,820,429  $13,808,957 
Income taxes paid $13,593,095  $11,537,485  $5,288,900 
             
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTMENT ACTIVITIES            
Transfer of loans to other real estate owned $  $15,601  $80,636 
Acquisitions            
Fair value of non-cash assets acquired     72,149,596   2,504,093 
Fair value of liabilities assumed     76,352,298   49,544,669 
Purchase price of acquisitions     8,000,000    
Goodwill created     1,034,183    

See accompanying notes to consolidated financial statements.(Concluded)
See accompanying notes to consolidated financial statements.

F-8

F-13


NARA BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THREE-YEAR PERIODYEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Principles of Consolidation—The accounting and reporting policies of Nara Bancorp, Inc. and subsidiaries (the “Company”) are in accordance with accounting principles generally accepted in the United States of America and conform to practices within the banking industry. The consolidated financial statements include the accounts of Nara Bancorp, Inc. (the “Bancorp”) and its wholly owned subsidiaries, principally Nara Bank N.A. (“Bank”). The consolidated financial statements also include the accounts of the Bank’s wholly owned subsidiaries, Nara Loan Center, a New Jersey corporation organized in 2000 and Nara Real Estate Trust, which is a Maryland real estate investment trust. Nara Loan Center is a loan production office, generating mostly SBA loans. Nara Real Estate Trust holds only loans secured by real estate.
 
  The Bancorp was formed as a holding company of the Bank and registered with the Securities and Exchange Commission under the Securities AcAct of 1933 on December 5, 2000. Effective February 2, 2001, upon consummation of the reorganization of the Bank into a holding company structure, each of the Bank’s common shares at par value of $3 was exchanged for one share of the Bancorp’s common stock at par value of $0.001. The reorganization was accounted for at historical cost in a manner similar to a pooling of interests.
 
  The Bank, previously a national association organized under the laws of the United States,converted to a California State-chartered bank on January 3, 2005, maintains 1516 branch operations and fiveeight loan production offices serving individuals and small to medium-sized businesses in the Los Angeles, San Jose, New York City, Seattle, Chicago, Atlanta, Virginia, Denver, Dallas and surrounding areas. The Bank’s primary source of revenue is from providing financing for business working capital, commercial real estate and trade activities and its investment portfolio.
 
  On August 25, 2003, the Company purchased Asiana Bank at a price of $8 million. Nara Bancorp issued approximately 426,000852,000 shares of common stock for this acquisition and Asiana was merged with and into the Bank. Asiana Bank had two branches in Northern California: one branch in Silicon Valley and one branch in Oakland. Both branches have been closed and consolidated into the Bank’s existing branch in both locations. The Bank acquired approximately $22.4 million in net loans and assumed approximately $29.3 million in depositsdeposits.
 
  Cash and Cash Equivalents—Cash and cash equivalents include cash and due from banks, federal funds sold and term federal funds sold, all of which have original maturities less than 90 days. Net cash flows are reported for customer loan and deposit transactions, interest-bearing deposits in other financial institutions, and federal funds purchased. The Company may beis required to maintain reserve balances with the Federal Reserve Bank under the Federal Reserve Act. The reserve requirement balance was approximately $3,291,000 at December 31, 2004 and approximately $4,803,000 at December 31, 2003 and approximately $2,740,000 at December 31, 2002.
Interest-Bearing Deposits in Other Financial Institutions—Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.2003.
 
  Securities—Securities are classified into one of threetwo categories and accounted for as follows:

F-14


 (i) Securities that the Company has the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost;
 
 (ii) Securities that are bought and held principally for the purpose of selling them in the near future are classified as “trading securities” and reported at fair value. Unrealized gains and losses are recognized in income; and

F-9


(iii)Securities not classified as held-to-maturity or trading securities are classified as “available for sale” and reported at fair value. Unrealized gains and losses are reported as a separate component of stockholders’ equity as accumulated other comprehensive income (loss), net of taxes.

  Accreted discounts and amortized premiums on securities are included in interest income using the interest method, and realized gains or losses related to sales of securities are calculated using the specific identification method.
Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. The Company did not recordIn estimating other-than-temporary losses, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value. Realized other than temporary declines in 2002 and 2003. During 2001,impairment losses are calculated using the Company recorded a write-downperiod end fair value of $138,083 on athe specific security from the available-for-sale portfolio due to such other than temporary decline.identified.
 
  Derivative Financial Instruments and Hedging Transactions-As part of the Company’s asset and liability management strategy, it may engage inenter into derivative financial instruments, such as interest rate swaps, with the overall goal of minimizing the impact of interest rate fluctuations on its net interest margin. During 2002, the Company entered into eight interest rate swap agreements. The objective for the interest rate swaps is to manage asset and liability positions in connection with the Company’s overall strategy of minimizing the impact of interest rate fluctuations on its interest rate margin. As part of the Company’s overall risk management, the Company’s Asset Liability Committee, which meets monthly, monitors and measures interest rate risk and the sensitivity of assets and liabilities to interest rate changes, including the impact of the interest rate swaps. No other swapsinterest rate swap or derivative contracts were entered into during 2004 and 2003.
 
  The interest rate swaps qualify as cash flow hedges under Statement of Financial Accounting Standards (“SFAS”) No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, and are designated as hedges of the variability of cash flows the Company receives from certain of its Prime-indexed loans.variable rate loans indexed to Prime. In accordance with SFAS No. 133, these interest rate swap agreements are measured at fair value and reported as assets or liabilities on the consolidated statement of financial condition. The portion of the change in the fair value of the interest rate swaps that is deemed effective in hedging the cash flows of the designated assets is recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss), net of tax, and reclassified into interest income as such cash flows occur in the future. Any ineffectiveness resulting from the hedges is recorded as a gain or loss in the consolidated statements of income as a part of non-interestnoninterest income.
 
  Loans—Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and costs, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest on loans is credited to income as earned and is accrued only if deemed collectible. Accrual of interest is discontinued when aA loan is overplaced on non-accrual status when it is 90 days or more delinquent, unless it is well-secured and in the process of collection, or if management believeswe believe that the collection is highly uncertain. Generally, payments received on non-accrual loans are recorded as principal reductions. Interest income is recognized after all principal has been repaid or

F-15


an improvement in the condition of the loan has occurred that would warrant resumption of interest accruals.
 
  Nonrefundable fees, net of certain direct costs, associated with the origination or acquisition of loans are deferred and recognized as an adjustment of the loan yield over the life of the loan in a manner that approximates the interest method.loan. Other loan fees and charges, representing service costs for the prepayment of loans, for delinquent payments or for miscellaneous loan services, are recorded as income when collected.
 
  Certain Small Business Administration (“SBA”) loans that the Company has the intent to sell prior to maturity have been designated as held for sale at origination and are recorded at the lower of cost or market value, on an aggregate basis. A valuation allowance is established if the aggregate market value of such loans is lower than their cost, and operations are charged or credited for valuation adjustments.

F-10


SBA loan transfers are accounted for as sales when control over the loan has been surrendered. Control over such loans is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. The Company typically sells the guaranteed portion of the SBA loan and retains the unguaranteed portion (“retained interest”). A portion of the premium on sale of SBA loans is recognized as gain on sale of loans at the time of the sale.sale by allocating the previous carrying amount between the asset sold and the retained interest, based on their relative fair values. The remaining portion of the premium (relating tois recorded as a discount on the portion of the loan retained)retained interest and is deferred and amortized over the remaining life of the loan as an adjustment to yield. The retained interest, net of any discount, are included in loans receivable — net of allowance for loan losses in the accompanying consolidated statements of financial condition. Servicing assets are recognized when loans are sold with servicing retained. Servicing assets are recorded based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discounted rate based on the related note rate, plus 1 to 2%. The market rate is used to determine the servicing costs. Servicing assets are amortized in proportion to and over the period of estimated future net servicing income. The Company has capitalized $1,782,576, $1,121,326, $1,187,630, and $356,942$1,187,630 of servicing assets during 2004, 2003, 2002, and 2001,2002, respectively, and amortized $ 857,230, $457,001, $291,254, and $235,667$291,254, during the years ended December 31, 2004, 2003, 2002, and 2001, 2002,respectively.
 
  Management periodically evaluates servicing assets for impairment. At December 31, 2003, the fair value of servicing assets was determined using a weighted-average discount rate of 6.90% and prepayment speed of 11.4%. At December 31, 2002,2004, the fair value of servicing assets was determined using a weighted-average discount rate of 7.6% and prepayment speed of 11.5%. At December 31, 2003, the fair value of servicing assets was determined using a weighted-average discount rate of 6.9% and a prepayment speed of 10.5%11.4%. For purposes of measuring impairment, servicing assets are stratified by loan type. An impairment is recognized if the carrying value of servicing assets exceeds the fair value of the stratum. The fair values of servicing assets were approximately $3,376,000$4,517,000 and $2,433,000$3,376,000 at December 31, 2004 and 2003, respectively on serviced loans totaling $194,419,000 and 2002, respectively.$142,360,000 at December 31, 2004 and 2003.

F-16


  The estimated annual amortization of servicing assets as of December 31, 2003, balances2004, for each of the succeeding five fiscal years is indicated in the table below:

        
Year Ending December 31
  
2004 436,808 
2005 377,089  612,157 
2006 323,755  523,602 
2007 276,072  444,855 
2008 233,512  374,929 
2009 313,021 
Thereafter 1,399,897 
 
 
    
 $1,647,236  $3,668,461 
 
 
    

  An interest-only strip is recorded based on the present value of the excess of the total future income from serviced loans over the contractually specified servicing fee, calculated using the same assumptions as used to value the related servicing assets. Such interest-only strip is accounted for at the estimated fair value, with unrealized gain or loss, net of tax, recorded as a component of accumulated other comprehensive income (loss).
 
  Allowance for Loan LossesThe Company offers direct financing leasesallowance for loan losses is a valuation allowance for probable incurred losses that are inherent in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to customers whereby the assets leased are acquired without additional financing fromallowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other sources. Direct financing leases are carried netfactors. Allocations of unearned income, unamortized nonrefundable fees and related direct costs associated with the origination or purchase of leases.allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.
 
  Allowance for Loan LossesThe allowance for loan lossesconsists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is maintained at a level considered adequate by management to absorb potential losses in the loan portfolio. The adequacy of the allowance is determined by management based upon an evaluation and review of the loan portfolio, consideration ofon historical loan loss experience adjusted for current economic conditions, changes in the composition of the loan portfolio, analysis of collateral values and other pertinent factors.

F-11


  The Company considers aA loan asis considered impaired when, based on current information and events, it is probable that itthe Company will be unable to collect all amountsthe scheduled payments of principal or interest when due (principal and interest) according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral valuevalues, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
For Impairment is measured on a loan by loan basis for commercial real estate and certain consumerconstruction loans the Company bases the measurement of loan impairment onby either the present value of the expected future cash flows discounted at the loan’s effective interest rate, or on the fair value of the loan’s collateral if the loan is collateral dependent. The Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the

F-17


Company evaluates installmentdoes not separately identify individual consumer and residential loans for impairment on a collective basis, because these loans are smaller balance, homogeneous loans. disclosures.
Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. Upon disposition of an impaired loan, any related allowanceunpaid balance is charged off to the allowance for loan losses.
 
  Premises and Equipment—Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation on buildings, furniture, fixtures and equipment is computed on the straight-line method over the estimated useful lives of the related assets, which is 40 years for buildings and range from 3 to 5 years for furniture, fixtures and equipment.
 
  Leasehold improvements are capitalized and amortized on the straight-line method over the term of the lease or the estimated useful lives of the improvements up to 40 years, whichever is shorter. An accelerated method of depreciation is followed, as appropriate, for federal income tax purposes.
 
  Other Real Estate Owned—Other real estate owned, which represents real estate acquired through foreclosure in satisfaction of commercial and real estate loans, is stated at fair value less estimated selling costs of the real estate. Loan balances in excess of the fair value of the real estate acquired at the date of acquisition are charged to the allowance for loan losses. Any subsequent operating expenses or income, reduction in estimated fair values, and gains or losses on disposition of such properties are charged or credited to current operations. There was no other real estate owned at December 31, 2004 and 2003.
 
  Goodwill and Intangible Assets—In July 2001, FASB issued SFAS No. 141,Business Combinations, and SFAS No. 142,Goodwill and Other Intangible Assets. SFAS No. 141 requires that the purchase method of accounting be used for all business combinations completed after June 30, 2001 and also specifies the types of acquired intangible assets that are required to be recognized and reported separately from goodwill and those acquired intangible assets that are required to be included in goodwill. SFAS No. 142 requires that goodwill no longer be amortized, but instead be tested for impairment at least annually. Additionally, SFAS No. 142 requires recognized intangible assets to be amortized over their respective estimated useful lives and reviewed for impairment. The Company adopted SFAS No. 142 on January 1, 2002.
 
  In connection with the transitional impairment evaluation required by SFAS No. 142, the Company performed an assessment of whether there was an indication that goodwill was impaired as of January 1, 2002. The Company also tested goodwill for impairment as of December 31, 2004, 2003 and 2002, noting no impairment in recorded goodwill of $1,909,150, $1,909,150 and $874,967, respectively.

F-12


  At December 31, 2001, the Company had negative goodwill (the amount by which the fair value of assets acquired and liabilities assumed exceeds the cost of an acquired company) of $4,192,334. In accordance with SFAS No. 142, such amount was recognized in the consolidated statement of income as thea cumulative effect of a change in accounting principle on January 1, 2002. The recognition of negative goodwill is not tax effected, as no deferred taxes were allocated to it in the initial purchase accounting.
 
  Income Taxes—Deferred income tax assets and liabilities represent the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. In assessing the realizability of deferred tax assets, management considers

F-18


whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, the projected future taxable income and tax planning strategies in making this assessment.
 
  Employee Stock Ownership Plan (ESOP) –Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings.
Restricted Stock Awards— The Company has previously provided a restricted stock award to an employee. Under the terms of the plan, 4,000 shares have been awarded to the participant. The shares were awarded at the market price of the Company’s common stock on the date of award and the shares vested over 3 years on a straight-line basis. Shares are earned and compensation expense has been recorded over the vesting period of the award. During 2004 and 2003, 1,333 shares in each year were earned under the plan, resulting in compensation expense of $7,666 and $12,778, respectively. Unearned shares are reflected as “deferred compensation” in the consolidated statement of financial condition. All shares have been restated for stock splits.
Earnings per Share (“EPS”)—Basic EPS excludes dilution and is computed by dividing earnings available to common stockholdersnet income by the weighted-average number of common shares outstanding for the period. Allocated ESOP shares are considered outstanding for this calculation. Diluted EPS reflects the potential dilution of securities that could share in the earnings of the Company.
 
  Stock SplitOn February 14, 2003 the Company’sand on May 17, 2004, Nara Bancorp announced that its Board of Directors approved a two-for-one stock split of its common stock, effected in the form of a 100% stock dividend. The 2004 stock dividend was distributed on June 15, 2004 to stockholders of record on the close of business on May 31, 2004. The effect of these dividends is that stockholders received one additional share of Nara Bancorp common stock for each share owned. All share and per share amounts included in the accompanying consolidated financial statements and footnotesinformation have been restated to reflect the stock split.splits.
Bank Owned Life Insurance— The Company has purchased life insurance policies on certain key executives and directors. Bank owned life insurance(“BOLI”) is recorded at the lower of cash surrender value, or the amount that can be effectively realized at the balance sheet date.
Comprehensive Income —Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale, cash flow hedges, and interest-only strips which are also recognized as separate components of stockholder’s equity, net of tax.
Loss Contingencies —Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. As of December 31, 2004 and 2003, the Company has recorded an accrued liability of $120,000 and $ 0 for litigation settlements.
Fair Values of Financial Instruments —Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

F-19


Operating Segments —Internal financial information is primarily reported and aggregated in three lines of business, banking, trade finance service, and SBA lending services.
 
  Stock-Based CompensationSFAS No. 123,Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employees compensation plans at fair value. The Company has elected to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion (“APB”) No. 25,Accounting for Stock Issued to Employees, and related interpretations. Accordingly, compensation cost for stock optionoptions is measured as the excess, if any, of the fair value of the Company’s stock at the date of grant over the grant price.
 
  The Company has adopted the disclosure only provisions of SFAS No. 123. Had compensation cost for the Company’s stock-based compensation plans been determined based on the fair value at the grant date for awards consistent with the provisions of SFAS No. 123, the Company’s net income and earnings per share would have been reduced to the pro forma amounts as follows:

F-13F-20


            
             Year Ended December 31 
 Year Ended December 31
 2004 2003 2002 
 2003
 2002
 2001
 (Restated) (Restated) 
Before cumulative effect of a change in accounting principle:
  
Income before cumulative effect of a change in accounting principle—as reported $14,313,153 $11,303,438 $10,783,529 
Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards—net of related tax effects  (529,604)  (181,341)  (89,689)
 
Income before cumulative effect of a change in accounting principle — as reported $19,782,028 $13,727,763 $9,658,418 
Deduct: Total stock-based employee compensation expense determined under the fair value-based method for all awards—net of related tax effects  (1,031,447)  (693,193)  (216,398)
       
 
 
 
 
 
 
  
Pro forma income before cumulative effect of a change in accounting principle $13,783,549 $11,122,097 $10,693,840  $18,750,581 $13,034,570 $9,442,020 
       
 
 
 
 
 
 
  
EPS:  
Basic—as reported $1.30 $1.03 $0.98  $0.85 $0.62 $0.44 
Basic—pro forma 1.25 1.01 0.97  0.81 0.59 0.43 
Diluted—as reported $1.24 $0.98 $0.93  $0.80 $0.59 $0.42 
Diluted—pro forma 1.19 0.97 0.92  0.76 0.56 0.41 
            
             2004 2003 2002 
 2003
 2002
 2001
 (Restated) (Restated) 
After cumulative effect of a change in accounting principle:
  
 
Net income—as reported $14,313,153 $15,495,772 $10,783,529  $19,782,028 $13,727,763 $13,850,752 
Deduct: Total stock-based employee compensation expense determined under fair value-based method for all awards—net of related tax effects  (529,604)  (181,341)  (89,689)
Deduct: Total stock-based employee compensation expense determined under the fair value-based method for all awards—net of related tax effects  (1,031,447)  (693,193)  (216,398)
       
 
 
 
 
 
 
  
Pro forma net income $13,783,549 $15,314,431 $10,693,840  $18,750,581 $13,034,570 $13,634,354 
       
 
 
 
 
 
 
  
EPS:  
Basic—as reported $1.30 $1.41 $0.98  $0.85 $0.62 $0.63 
Basic—pro forma 1.25 1.40 0.97  0.81 0.59 0.62 
Diluted—as reported $1.24 $1.35 $0.93  $0.80 $0.59 $0.60 
Diluted—pro forma 1.19 1.33 0.92  0.76 0.56 0.59 

F-21


  The weighted-average fair value of options granted during 2003, 2002 and 2001, and was $4.38, $4.31, and $3.58, respectively. The fair value of options granted under the Bank’s stockpro forma effects are computed using Black Scholes option plans during 2003, 2002 and 2001 was estimated on the date of grantpricing models, using the Black-Scholes option-pricing model, with the following weighted-average assumptions used: 0.5% dividends yield, volatilityas of 28.70% (2003) volatility of 35.1% (2002) and 35.5% (2001), risk-free interest rate of 2.32% (2003), 5.6% (2002) and 5.5% (2001) and expected lives of three to five years.the grant date.

             
  2004  2003  2002 
Risk-free interest rate  3.7%  2.3%  5.0%
Expected option life (years)  5.7   4.1   5.0 
Expected stock price volatility  38.0%  28.7%  35.2%
Dividend yield  0.5%  0.5%  0.5%
             
Weighted average fair value of options granted during the year $6.39  $2.31  $2.16 

  Impairment of Long-Lived Assets—The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted) over the remaining useful life of the asset are less than the carrying value, an impairment loss would be recorded to reduce the related asset to its estimated fair value.

F-14


  Use of Estimates in the Preparation of Consolidated Financial Statements—The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are susceptible to change in the near term relate to the determination of the allowance for loan losses, the evaluation of other than temporary impairment of securities, accounting for derivative and hedging activities, determining the carrying value for cash surrender value of life insurance, disclosures about segment information, carrying value of goodwill and other intangible assets, accounting for deferred tax assets and valuation allowances, the determination of the fair value of securities and other financial instruments, accounting for lease arrangements, accounting for incentive compensation, profit sharing and bonus payments and the valuation of other real estate owned, servicing assets, interest-only strips, derivatives, goodwill and other intangible assets.
 
  Recent Accounting Pronouncements—SFAS No. 148,EITF Issue 03-1 entitled, “AccountingThe Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”,contains accounting guidance regarding other-than temporary impairment on securities that was to take effect for Stock-based Compensation—Transitionthe quarter ended September 30, 2004. However, the effective date of portions of this guidance has been delayed, and Disclosure—an amendmentmore interpretive guidance is to be issued in the near future. The effect of FASB Statement No. 123, amends SFAS No. 123 to provide alternative methods of transition for a voluntary change tothis new and pending guidance on the fair value-based method of accounting for stock-based employee compensation. It also amends the disclosure provisions of SFAS No. 123 to require prominent disclosure in both annual and interimCompany’s financial statements about the methodis not known, but it is possible this guidance could change management’s assessment of accounting for stock-based employee compensation and the effectother-than-temporary impairment in future periods. (See discussion in Note 3 of the method used on reported results. The provisionsNotes to Consolidated Financial Statements related to fair value of SFAS No. 148 are effectivesecurities available for annual financial statements for fiscal years ending after December 15, 2002 and for financial reports containing condensed financial statements for interim periods beginning after December 15, 2002. The Company has not determined whether it will adopt the fair value-based method of accounting for stock-based employee compensation in future periods.sale.)
 
  FAS 123, Revised, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. The FASB issued Interpretation No. (“FIN”) 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees and Indebtedness of Others, an interpretation of SFAS Nos. 5, 57 and 107 and rescission of FIN 34, Disclosure of Indirect Guarantees of Indebtedness of Others, in November 2002. FIN 45 elaborates on the disclosures to be made by the guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also requires that a guarantor recognize,cost is measured at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuingoptions when granted, and this cost is expensed over the guarantee. The initial recognition and measurement provisionsemployee service period, which is normally the vesting period of the interpretation are applicable on a prospective basisoptions. This will apply to guarantees issuedawards granted or modified on or after December 31, 2002, whileJanuary 1, 2006. Compensation cost will also be recorded for prior option grants that vest after the provisionsdate of the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002.adoption. The adoption of such interpretation did not have a material impacteffect on the Company’s results of operations financial position or cash flows.will depend on the level of future option grants and the calculation of the

F-22


fair value of the options granted at such future dates, as well as the vesting periods provided, and so the effect cannot currently be predicted.
 
  In January 2003, the FASB issued Interpretation No. 46 — “ConsolidationSOP 03-3 requires that a valuation allowance for loans acquired in a transfer, including in a business combination, reflect only losses incurred after acquisition and should not be recorded at acquisition. This standard applies to any loan acquired in a transfer that showed evidence of Variable Interest Entities” (“FIN 46”). In December 2003, the FASB revised FIN 46 and codified certain FASB Staff Positions previously issued for FIN 46 (“FIN 46R).credit quality deterioration since it was made. The objectiveeffect of FIN 46 as originally issued, and as revised by FIN 46R, was to improve financial reporting by companies involved with variable interest entities. Prior to the effectiveness of FIN 46, a company generally included another entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changed thatthis new standard by requiring a variable interest entity to be consolidated by a company if that company was subject to a majority of the risk of loss from the variable interest entity’s activities or entitled to receive a majority of the entity’s residual returns or both. The consolidation requirements of FIN 46 applied immediately to variable interest entities created after January 31, 2003. The consolidation requirements applied to older entities in the first fiscal year or interim period beginning after June 15, 2003. The provisions of FIN 46R for the Company are required to be adopted prior to the first reporting period that ends after March 15, 2004. The adoption of FIN 46 and FIN46R did not have a significant impact on the Company’s financial position and results of operations or cash flows of the Company.
In December 2003, the Accounting Standards Executive Committee of the AICPA issued Statement of Position No. 03-3 (“SOP 03-3”),Accounting for Certain Loans or Debt Securities Acquired in a Transfer. SOP 03-3 addresses the accounting for differences between the contractual cash flows and the cash flows expected to be collected from purchased loans or debt securities if those differences are attributable, in part, to credit quality. SOP 03-3 requires purchased loans and debt securities to be recorded initially at fair value based on the present value of the cash flows expected to be collected with no carryover of any valuation allowance previously recognized by the seller. Interest income should be recognized based on the effective yield from the cash flows expected to be collected. To the extent that the purchased loans or debt securities experience subsequent deterioration in credit quality, a valuation allowance would be established for any additional cash flows that areis not expected to be received. However, if more cash flows subsequently are expected to be received than originally estimated, the effective yield would be adjusted on a prospective basis. SOP 03-3 will be effective for loans and debt securities acquired after December 31, 2004. Although the Company anticipates that the implementation of SOP 03-3 will require significant loan system and operational changes to track credit related losses on loans purchased starting in 2005, it is not expected to have a significant effect on the consolidated financial statements.material upon adoption.

  Reclassifications—Certain reclassifications were made to the prior year’s presentation to conform to the current year’s presentation.
2.RESTATEMENT
On March 30, 2005, the Bancorp filed a Form 8-K announcing that on February 23, 2005, a letter (the “Letter”) dated October 10, 2002 addressed to the former President and Chief Executive Officer of Nara Bancorp, Inc. (the “Company”) and signed by the former Chairman of the Board of the Company was brought to the attention of the Audit Committee. The Letter addressed the relinquishment of certain profit sharing rights held by the former President and Chief Executive Officer payable in 2003 and 2004 and the Letter further provided that Nara Bank, a wholly-owned subsidiary of the Company, purportedly agreed to reimburse the former President and Chief Executive Officer for certain automobile and country club expenses and to provide him with compensation for additional work to be performed after his retirement, all in an amount not to exceed the amount of profit sharing rights to be relinquished by him.
A special sub-committee of the Audit Committee of the Board of Directors of the Company (the “Subcommittee”) engaged independent counsel to conduct an investigation of matters relating to the Letter. The Subcommittee discovered that the amount the former President and Chief Executive Officer relinquished was approximately $600,000 in 2003 and $0 in 2004. The Subcommittee determined that the failure to disclose and account for the arrangement to reimburse certain expense amounts up to approximately $600,000 contemplated by the Letter had an effect on the Company’s previously issued consolidated financial statements for the years ended December 31, 2003 and 2002. The Subcommittee evaluated the error in accordance with the quantitative and qualitative guidance set forth in SEC Staff Accounting Bulletin No. 99. As a result thereof, on March 24, 2005, the Subcommittee concluded (and on March 25, 2005 the Board of Directors concurred) that the Company should restate its consolidated financial statements for the years ended December 31, 2003 and 2002 and, accordingly, the previously issued financial statements and the related independent auditors reports thereon for the years ended December 31, 2003 and 2002 should no longer be relied upon. The Subcommittee discussed this conclusion with the Company’s independent registered public accounting firm for 2004 as well as its former independent registered public accounting firm for 2003 and 2002. Additionally, the Subcommittee engaged its current independent registered public accounting firm to re-audit the Company’s 2003 and 2002 consolidated financial statements.
On March 30, 2005, the Company announced in a current report on Form 8-K that it was restating its consolidated financial statements for the fiscal years ended December 31, 2003 and 2002. In the course of the re-audits of the Company’s consolidated financial statements for the fiscal years ended December 31, 2003 and 2002, certain additional errors were also identified (i.e., other than the one relating to the Letter) in the Company’s consolidated financial statements for 2003 and 2002. Specifically, errors were identified in accounting for bank owned life insurance, lease arrangements under which the Company occupies its premises, incentive compensation, profit sharing and bonus payments to certain employees

F-15F-23


and various other accounting matters. Accordingly, the Company’s 2003 and 2002 consolidated financial statements and previously released information for 2004 are restated for these accounting errors.
The financial information as of and for the years ending December 31, 2003 and 2002 included herein are labeled “restated” as they have been revised from the amounts previously filed for the years ended December 31, 2003 and 2002 on Form 10-Ks. We have not amended and we do not expect to amend our Annual Reports on Form 10-K for the fiscal years ended December 31, 2003 and 2002 or the Quarterly Reports on Form 10-Q for the interim quarters ended March 31, June 30 and September 30, of 2004,2003 and 2002, which are affected by the restatement.
The results of this restatement are reflected in the consolidated financial statements and related notes to consolidated financial statements. As presented in the consolidated statement of changes in stockholders’ equity, retained earnings was reduced by $194,940 to $21,880,672 as of January 1, 2002 to reflect the impact this restatement has on the previously reported January 1, 2002 retained earnings balance of $22,075,612. The following tables reflect the impact of this restatement by financial statement line in the Company’s consolidated statement of financial condition as of December 31, 2003 and the consolidated statements of income for the years ended December 31, 2004, 2003 and 2002. Unaudited amounts are also presented for the impact of the restatement on all of the quarters of 2004 and 2003.
Effect on December 31, 2003 consolidated statement of financial position (in thousands):

     
  Increase 
Consolidated statement of financial condition caption (Decrease) 
Premises and equipment — net $(347)
Cash surrender value of life insurance  (1,756)
Intangible assets – net  152 
Other assets  (151)
Deferred income taxes  1,845 
    
Total assets $(257)
    
     
Other liabilities $2,168 
Retained earnings  (2,425)
    
Total liabilities and stockholders’ equity $(257)
    

F-24


     Effect on previously reported operating results for the years ended December 31, (in thousands except per share data):

             
  2004  2003  2002 
  Increase  Increase  Increase 
Consolidated statements of income caption (Decrease)  (Decrease)  (Decrease) 
Non-interest income $109  $233  $(189)
Non-interest expenses  (676)  1,260   2,697 
Income before income tax provision and cumulative effect of a change in accounting principle  785   (1,027)  (2,886)
Income tax provision  284   (442)  (1,241)
Income before cumulative effect of a change in accounting principle  501   (585)  (1,645)
Net income  501   (585)  (1,645)
Earnings per share on income before cumulative effect of a change in accounting principle, basic  0.02   (0.03)  (0.08)
Earnings per share on income before cumulative effect of a change in accounting principle, diluted  0.02   (0.03)  (0.07)
Earnings per share on net income, basic  0.02   (0.03)  (0.08)
Earnings per share on net income, diluted  0.02   (0.02)  (0.07)

     Effect on previously reported operating results for the quarters ended (in thousands except per share data):

                 
  (Unaudited) 
  Mar 2004  June 2004  Sept 2004  Dec 2004 
  Increase  Increase  Increase  Increase 
Consolidated statement of income caption (Decrease)  (Decrease)  (Decrease)  (Decrease) 
Non-interest income $27  $27  $27  $28 
Non-interest expense  1,109   320   (315)  (1,790)
Income before income tax provision and cumulative effect of a change in accounting principle  (1,082)  (293)  342   1,818 
Income tax provision  (479)  (140)  134   769 
Income before income tax provision and cumulative effect of a change in accounting principle  (603)  (153)  208   1,049 
Net income  (603)  (153)  208   1,049 
Earnings per share on net income, basic  (0.03)  (0.01)  0.01   0.05 
Earnings per share on net income, diluted  (0.02)  (0.01)  0.01   0.04 

F-25


                 
  (Unaudited) 
  Mar 2003  June 2003  Sept 2003  Dec 2003 
  Increase  Increase  Increase  Increase 
Consolidated statement of income caption (Decrease)  (Decrease)  (Decrease)  (Decrease) 
Non-interest income     233       
Non-interest expense  998   (112)  355   19 
Income before income tax provision and cumulative effect of a change in accounting principle  (998)  345   (355)  (19)
Income tax provision  (429)  149   (153)  (9)
Income before cumulative effect of a change in accounting principle  (569)  196   (202)  (10)
Net income  (569)  196   (202)  (10)
Earnings per share on net income, basic  (0.03)  0.01   (0.01)   
Earnings per share on net income, diluted  (0.02)  0.01   (0.01)   

2.3. SECURITIES
 
  The following is a summary of securities at December 31:

                 
  2004 
      Gross  Gross  Estimated 
  Amortized  Unrealized  Unrealized  Fair 
  Cost  Gains  Losses  Value 
Available for Sale
                
 
Debt securities:                
U.S. Government agency $62,657,264  $32,808  $(177,687) $62,512,385 
Collateralized mortgage obligations  23,734,678   21,260   (626,750)  23,129,188 
Mortgage-backed securities  26,751,145   91,842   (268,195)  26,574,792 
Municipal bonds  9,578,014   210,447   (4,917)  9,783,544 
Corporate debt securities  3,980,179   2,823   (2)  3,983,000 
             
                 
Total debt securities  126,701,280   359,180   (1,077,551)  125,982,909 
 
Government sponsored enterprise preferred stocks  7,403,039         7,403,039 
             
  $134,104,319  $359,180  $(1,077,551) $133,385,948 
             
                 
Held to Maturity
                
Corporate debt securities $2,001,071  $86,646  $  $2,087,717 
             

                 
  2003
      Gross Gross Estimated
  Amortized Unrealized Unrealized Fair
  Cost
 Gains
 Losses
 Value
Available for Sale
                
Debt securities:                
U.S. government and federal agency $26,743,525  $220,715  $(60,926) $26,903,314 
Collateralized mortgage obligations  34,123,450   98,976   (530,539)  33,691,887 
Mortgage-backed securities  30,292,533   101,392   (295,467)  30,098,458 
Municipal bonds  22,932,514   418,037   (98,046)  23,252,505 
U.S. corporate bonds  2,968,342   78,032       3,046,374 
   
 
   
 
   
 
   
 
 
Total debt securities  117,060,364   917,152   (984,978)  116,992,538 
Equity securities—U.S. government agency preferred stock  10,859,524       (1,439,574)  9,419,950 
   
 
   
 
   
 
   
 
 
  $127,919,888  $917,152  $(2,424,552) $126,412,488 
   
 
   
 
   
 
   
 
 
Held to Maturity
                
Debt securities—U.S. government and federal agency $2,001,493  $147,414  $   $2,148,907 
   
 
   
 
   
 
   
 
 
                 
  2002
      Gross Gross Estimated
  Amortized Unrealized Unrealized Fair
  Cost
 Gains
 Losses
 Value
Available for Sale
                
Debt securities:                
U.S. government and federal agency $34,546,179  $611,180   (300) $35,157,059 
Collateralized mortgage obligations  6,226,854   97,447       6,324,301 
Mortgage-backed securities  16,151,173   192,298       16,343,471 
Asset-backed securities  87,528   82       87,610 
Municipal bonds  27,133,120   410,032   (41,187)  27,501,965 
U.S. corporate bonds  5,588,585   36,639   (225,100)  5,400,124 
   
 
   
 
   
 
   
 
 
Total debt securities  89,733,439   1,347,678   (266,587)  90,814,530 
Equity securities—U.S. government agency preferred stock  10,754,891   53,214       10,808,105 
   
 
   
 
   
 
   
 
 
  $100,488,330  $1,400,892  $(266,587) $101,622,635 
   
 
   
 
   
 
   
 
 
Held to Maturity
                
Debt securities—U.S. government and federal agency $2,779,618  $200,036  $(52,904) $2,926,750 
   
 
   
 
   
 
   
 
 
F-26


                 
  2003 
      Gross  Gross  Estimated 
  Amortized  Unrealized  Unrealized  Fair 
  Cost  Gains  Losses  Value 
Available for Sale
                
 
Debt securities:                
U.S. Government agency $26,743,525  $220,715  $(60,926) $26,903,314 
Collateralized mortgage obligations  34,123,450   98,976   (530,539)  33,691,887 
Mortgage-backed securities  30,292,533   101,392   (295,467)  30,098,458 
Municipal bonds  22,932,514   418,037   (98,046)  23,252,505 
Corporate debt securities  2,968,342   78,032      3,046,374 
             
 
Total debt securities  117,060,364   917,152   (984,978)  116,992,538 
Government sponsored enterprise preferred stocks  10,859,524      (1,439,574)  9,419,950 
             
  $127,919,888  $917,152  $(2,424,552) $126,412,488 
             
                 
Held to Maturity
                
Corporate debt securities $2,001,493  $147,414  $  $2,148,907 
             

  For the years ended December 31, 2004, 2003, 2002 and 2001,2002, proceeds from sales of securities available for sale amounted to $26,423,702, $22,404,291, $45,571,112 and $17,431,065$45,571,112, respectively. Gross realized gains from the sales of securities available for sale amounted to $854,036,$743,423, $1,087,036, and $1,434,966 for the years ended December 31, 2004, 2003 and $916,947,2002, respectively. There were no gross realized losses from sales during 20032004 and 2001.2003. Gross realized losses from the sale of securities available for sale amountedwas $422,037 duringin 2002.

  The amortized cost and estimated fair value of debt securities at December 31, 2003,2004, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

         
      Estimated 
  Amortized  Fair 
  Cost  Value 
Available for sale:
        
Due within one year $2,003,128  $2,013,730 
Due after one year through five years  47,455,240   47,403,465 
Due after five years through ten years  14,025,518   13,952,989 
Due after ten years  12,731,571   12,908,745 
Collaterized mortgage obligations  23,734,678   23,129,188 
Mortage-backed securities  26,751,145   26,574,792 
Government sponsored enterprise preferred stocks  7,403,039   7,403,039 
       
 
  $134,104,319  $133,385,948 
       
         
Held to maturity:
        
Due within one year $999,891  $1,029,513 
Due after one year through five years  1,001,180   1,058,204 
       
  $2,001,071  $2,087,717 
       

F-16F-27


Securities with amortized cost of approximately $98.8 million and $102.9 million at December 31, 2004 and 2003, respectively, were pledged to secure public deposits, various borrowings and for other purposes as required or permitted by law.

The following table shows our investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004 and 2003.

                         
At December 31, 2004: Less than 12 months  12 months or longer  Total 
      Gross      Gross      Gross 
Description of     Unrealized      Unrealized      Unrealized 
Securities Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
US Government agency $50,480,671  $(177,687) $  $  $50,480,671  $(177,687)
Collaterized mortgage obligations  13,000,814   (347,108)  6,725,341   (279,642)  19,726,155   (626,750)
Mortgage-backed securities  9,462,621   (92,850)  5,918,171   (175,345)  15,380,792   (268,195)
Municipal bonds  418,229   (4,917)        418,229   (4,917)
Corporate debt securities  1,998,000   (2)        1,998,000   (2)
                   
  $75,360,335  $(622,564) $12,643,512  $(454,987) $88,003,847  $(1,077,551)
                   
                         
At December 31, 2003: Less than 12 months  12 months or longer  Total 
      Gross      Gross      Gross 
Description of     Unrealized      Unrealized      Unrealized 
Securities Fair Value  Losses  Fair Value  Losses  Fair Value  Losses 
US Government agency $11,678,847  $(60,926) $  $  $11,678,847  $(60,926)
Collaterized mortgage obligations  21,938,631   (530,539)        21,938,631   (530,539)
                         
Mortgage-backed securities  21,274,834   (295,467)        21,274,834   (295,467)
                         
Municipal bonds  4,825,785   (90,153)  1,154,556   (7,893)  5,980,341   (98,046)
Government sponsored enterprise preferred stocks  9,419,950   (1,439,574)        9,419,950   (1,439,574)
                   
                         
  $69,138,047  $(2,416,659) $1,154,556  $(7,893) $70,292,603  $(2,424,552)
                   

F-28


         
      Estimated
  Amortized Fair
  Cost
 Value
Held to maturity:
        
Due after one year through five years $2,001,493  $2,148,907 
   
 
   
 
 
Available for sale:
        
Due within one year $500,333  $513,181 
Due after one year through five years  16,687,590   16,808,149 
Due after five years through ten years  19,271,639   19,441,199 
Due after ten years  80,600,802   80,230,009 
   
 
   
 
 
  $117,060,364  $116,992,538 
   
 
   
 
 

Securities with amortized cost of approximately $4,967,000 and $3,499,000 at December 31, 2003 and 2002, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.
  The following table shows our investments’ gross unrealized losses were created due to what we believe is a temporary condition, mainly fluctuations in interest rates and fair value, aggregated by investment category and lengthdo not reflect a deterioration of time that individual securities have been in a continuous unrealized loss position, atcredit quality of the issuers. For the year-ended December 31, 2004 and 2003, we did not have any sales of investment securities resulting in realized losses. During 2004, we recognized $2.6 million in impairment charges related to other than temporary declines in market values for government sponsored enterprise preferred stocks. We also recognized $189,000 in impairment charges related to other than temporary declines in market values for Lucent Technology corporate notes during 2002. We did not record any other than temporary declines in market values in 2003.

                         
  Less than 12 months
 12 months or longer
 Total
      Gross     Gross     Gross
Description of     Unrealized     Unrealized     Unrealized
Securities
 Fair Value
 Losses
 Fair Value
 Losses
 Fair Value
 Losses
US government and federal agency $11,678,847  $(60,926) $  $  $11,678,847  $(60,926)
Collateralized mortgage obligations  21,938,631   (530,539)        21,938,631   (530,539)
Mortgage-backed securities  21,274,834   (295,467)        21,274,834   (295,467)
Municipal bonds  4,825,785   (90,153)  1,154,556   (7,893)  5,980,341   (98,046)
U.S. corporate bonds                  
U.S. government agency preferred stock  9,419,950   (1,439,574)        9,419,950   (1,439,574)
   
 
   
 
   
 
   
 
   
 
   
 
 
  $69,138,047  $(2,416,659) $1,154,556  $(7,893) $70,292,603  $(2,424,552)
   
 
   
 
   
 
   
 
   
 
   
 
 

3.
4. LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
 
  The following is a summary of loans by major category at December 31:

                
 2003
 2002
 2004 2003 
Commercial loans $360,201,229 $312,228,728  $441,940,400 $360,249,502 
Real estate loans 575,930,182 355,786,984  717,746,940 575,930,182 
Consumer loans 63,323,101 56,448,278 
Lease financing 48,273 339,171 
Consumer and other loans 64,844,647 63,323,101 
 
 
 
 
      
 999,502,785 724,803,161  1,224,531,987 999,502,785 
Unamortized deferred loan fees—net of costs  (2,164,436)  (1,326,134)  (2,797,514)  (2,164,436)
Allowance for loan losses  (12,470,735)  (8,457,917)  (14,626,760)  (12,470,735)
 
 
 
 
      
 
Loans receivable—net $984,867,614 $715,019,110  $1,207,107,713 $984,867,614 
 
 
 
 
      

F-17


Management believes that the allowance for loan losses is adequate to provide for losses inherent in the loan portfolio. However, the allowance is an estimate that is inherently uncertain and depends on the outcome of future events. The Bank’s lending is concentrated in consumer, commercial and real estate loans in Los Angeles, San Jose, New York City, Seattle, Atlanta, Chicago, New Jersey and surrounding areas. Although management believes the level of the allowance is adequate to absorb losses inherent in the loan portfolio, declines in the local economy, as well as other unforeseen events, may result in increasing losses that cannot reasonably be predicted at this date.

  Activity in the allowance for loan losses is as follows for the years ended December 31:

                        
 2003
 2002
 2001
 2004 2003 2002 
Balance, beginning of year $8,457,917 $6,709,575 $6,979,857  $12,470,735 $8,457,917 $6,709,575 
Provision for loan losses 5,385,000 2,686,000 750,000  3,900,000 5,250,000 2,790,000 
Allowance acquired in business acquisition 668,830   668,830  
Loans charged off  (2,415,719)  (2,413,888)  (3,779,112)  (2,544,592)  (2,415,719)  (2,413,888)
Recoveries of charge-offs 509,707 1,372,230 2,294,830  800,617 509,707 1,372,230 
Recapture (provision) of losses on commitments to extend credit and letters of credit  (135,000) 104,000 464,000 
 
 
 
 
 
 
        
Balance, end of year $12,470,735 $8,457,917 $6,709,575  $14,626,760 $12,470,735 $8,457,917 
 
 
 
 
 
 
        

The reserve for losses on commitments to extend credit and letters of credit is primarily related to undisbursed funds on lines of credit. The Company evaluates credit risk associated with the loan portfolio at the same time it evaluates credit risk associated with the commitments to extend credit and letters of credit. However, the allowances necessary for the commitments is reported separately in other liabilities in the accompanying consolidated statements of financial condition and not as part of the allowance for loan losses, as presented above. The reserve for losses on commitments to extend credit and letters of credit was $468,000 and $333,000 at December 31, 2003 and 2002, respectively.
  At December 31, 20032004 and 2002,2003, the Company had classified $4,885,000$2,818,000 and $2,014,000,$4,885,000, respectively, of its commercial and real estate loans as impaired, with specific reservesloss allocations of $1,588,000$797,000 and $1,286,000 and,$1,588,000, respectively. There were no impaired loans without specific reserves.loss allocations. The average recorded investment in impaired loans during the years ended December 31, 2004, 2003, and 2002 was $4,151,000, $2,993,000, and 2001 was $2,992,914, $2,004,697 and $1,712,722,$2,005,000, respectively. It is generally the Bank’s policy to place loans on non-accrual status when they are 90 days past due. At December 31, 2003,2004, loans on non-accrual status totaled $4,854,819,$2,679,000, compared to $1,063,573$4,855,000 at December 31, 2002.2003. Interest income of $ 115,201, $125,291$118,000, $115,000, and $78,577$125,000 was recognized on impaired loans during the years ended December 31, 2004, 2003, 2002 and 2001,2002, respectively, all of which was received in cash. At December 31, 2004, there were no loans past due more than 90 days and still accruing interest, compared to $209,000 at December 31, 2003.

F-29


  The following is an analysis of loans to executive officers, directors and related parties of the Bank and its affiliates for December 31. All such loans were made under terms that are consistent with the Bank’s normal lending policies:

         
  2003
 2002
Outstanding balance, beginning of year $1,294,453  $1,598,000 
Repayments  (652,009)  (303,547)
   
 
   
 
 
Outstanding balance, end of year $642,444  $1,294,453 
   
 
   
 
 

Income from these loans totaled approximately $43,000, $108,000, and $93,000 for the years ended December 31, 2003, 20022004 and 2001, respectively.
At December 31, 2003 and 2002, the Bank had $142,359,954 and $106,262,900, respectively, of SBA loans sold to unaffiliated parties for which it performs servicing.2003.

F-18

         
  2004  2003 
Outstanding balance, beginning of year $642,444  $1,294,453 
Repayments  (257,437)  (652,009)
       
         
Outstanding balance, end of year $385,007  $642,444 
       


4.5. PREMISES AND EQUIPMENT, NET
 
  Premises and equipment, net consisted of the following at December 31:

                
 2003
 2002
 2004 2003 
Equipment, furniture and fixtures $6,831,483 $5,710,318 
 (Restated) 
Furniture, fixtures and equipment $7,472,532 $6,741,483 
Leasehold improvement in process 83,732  
Leasehold improvements 5,902,723 4,443,133  6,727,047 5,902,723 
     
 
 
 
 
  
 12,734,206 10,153,451  14,283,311 12,644,206 
Accumulated depreciation and amortization  (5,968,540)  (5,158,399)  (7,413,758)  (6,225,540)
 
 
 
 
      
 $6,765,666 $4,995,052  
 
 
 
 
  $6,869,553 $6,418,666 
     

  The depreciationDepreciation and amortization expense on furniture, fixtures and equipment and leasehold improvements was $877,000, $810,000approximately $1,593,000, $1,270,000, and $733,000$1,150,000 for the years ended December 31, 2004, 2003 and 2002, and 2001, respectively.

5.OTHER REAL ESTATE OWNED
 
The following is a summary of the changes in the allowance for losses on other real estate owned for the years ended December 31:

             
  2003
 2002
 2001
Balance, beginning of year $7,618  $  $37,293 
Provision for losses      16,414     
Charge-offs  (7,618)  (8,796)  (37,293)
   
 
   
 
   
 
 
Balance, end of year $  $7,618  $ 
   
 
   
 
   
 
 

(Income) expense activities related to other real estate owned include the following for the year ended December 31:

             
  2003
 2002
 2001
Net gain on sales of other real estate owned $(77,521) $(29,963) $(35,555)
Provision for losses      16,414     
Operating expenses—net of rental income  604   10,897   (2,893)
   
 
   
 
   
 
 
(Income) expense—net $(76,917) $(2,652) $(38,448)
   
 
   
 
   
 
 

6. GOODWILL AND INTANGIBLES
 
  In October 1998, the Company purchased a branch of Korea Exchange Bank of New York (“KEBNY”) and recorded goodwill of $1,117,000$1.1 million and a core deposit intangible of $881,000.$881 thousand. Through December 31, 2001, the goodwill and core deposit intangible were being amortized on a straight-line basis over estimated useful lives of 15 and seven10 years, respectively. The goodwill was being amortized on a straight-line basis, and the core deposit intangible was being amortized on an accelerated basis. On January 1, 2002, the Company adopted SFAS No. 142, and as a result, no longer amortizes goodwill but will test it at least annually for impairment. The Company will continue to amortize the core deposit intangible over its original estimated useful life of seven10 years.

F-19


  In November 2002, the Company purchased certain loans and deposits from Industrial Bank of Korea New York (“IBKNY”) and recorded a core deposit intangible of $1,187,000.$1.2 million. The Company is amortizing the core deposit intangible over an estimated useful life of seven years.10 years on an accelerated basis.
 
  In August 2003, the Company purchased AsianAsiana Bank (“Asiana”) at a price of $8.0 million in common stock, and recorded goodwill of approximately $1.0 million and a core deposit intangible of $1.0 million. The Company is amortizing the core deposit intangible over an estimated useful life of seven years.10 years on an accelerated basis.
 
  OnIn October 2003, the Company purchased certain loans and deposits from Korea Exchange Bank,Bank’s Broadway branch in New York (“KEB, Broadway”) and recorded a core deposit intangible of

F-30


approximately $2,726,000,$2.7 million, which is being amortized over an estimated useful life of seven years.10 years on an accelerated basis.
 
  Following is a summary of the Company’s intangible assets at December 31:

                
             2004 2003 
 2003
 2002
 Gross Gross   
 Gross Gross   Carrying Accumulated Carrying Accumulated 
 Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization 
 Amount
 Amortization
 Amount
 Amortization
 (Restated) 
Goodwill:
  
Goodwill — KEBNY $1,116,975 $(242,008) $1,116,975 $(242,008) $1,116,975 $(242,008) $1,116,975 $(242,008)
Goodwill — Asiana 1,034,183     1,034,183  1,034,183  
 
 
 
 
 
 
 
 
          
Total $2,151,158 $(242,008) $1,116,975 $(242,008) $2,151,158 $(242,008) $2,151,158 $(242,008)
 
 
 
 
 
 
 
 
          
Intangible assets:
  
Core deposit—Asiana $1,018,314 $(12,123) $ $ 
Core deposit—IBKNY 1,187,309  (183,750) 1,187,309  (14,134)
Core deposit—KEB, Broadway 2,726,095  (64,907)   
Core deposit—KEBNY 881,180  (697,251) 881,180  (535,000)
Core deposit — KEBNY $881,180 $(675,768) $881,180 $(572,884)
Core deposit — IBKNY 1,187,309  (282,366) 1,187,309  (137,750)
Core deposit — Asiana 1,018,314  (166,965) 1,018,314  (41,490)
Core deposit — KEB, Broadway 2,726,095  (382,349) 2,726,095  (53,907)
         
 
 
 
 
 
 
 
 
  
Total $5,812,898 $(958,031) $2,068,489 $(549,134) $5,812,898 $(1,507,448) $5,812,898 $(806,031)
 
 
 
 
 
 
 
 
          

  For the yearyears ended December 31, 2004, 2003 and 2002, the Company recorded amortization expense of approximately $409,000$701,000, $332,000 and $122,000, respectively, related to core deposit intangibles. The estimated annual amortization as of December 31, 2003, balances2004, for each of the succeeding five fiscal years is indicated in the table below:

                                        
 2004
 2005
 2006
 2007
 2008
 2005 2006 2007 2008 2009 
Core deposit — KEBNY $94,232 $66,940 $34,182 $10,058 $ 
Core deposit — IBKNY $169,616 $169,616 $169,616 $169,616 $169,616  144,859 144,859 144,859 144,859 142,827 
Core deposit — KEBNY 125,883 58,046    
Core deposit — Asiana 145,473 145,473 145,473 145,473 145,473  132,118 132,118 132,118 125,612 110,649 
Core deposit — KEB, Broadway 389,442 389,442 389,442 389,442 389,442  345,797 345,797 345,797 342,465 323,777 
 
 
 
 
 
 
 
 
 
 
            
 
Total
 $830,414 $762,577 $704,531 $704,531 $704,531  $717,006 $689,714 $656,956 $622,994 $577,253 
           

Goodwill increased by approximately $1.0 million during the year ended December 31, 2003 relating to the purchase of Asiana. The Bank     The Company tested goodwill for impairment as of December 31, 2004, 2003 and 2002 and determined that there was no impairment.

F-20F-31


The following table sets forth a reconciliation of reported net income and EPS information showing the pro forma effect if SFAS No. 142 had been adopted in the prior year for the years ended December 31.

             
  2003
 2002
 2001
Reported income $14,313,153  $15,495,772  $10,783,529 
Deduct: Recognition of negative goodwill      (4,192,334)    
   
 
   
 
   
 
 
Reported income before cumulative effect of a change in accounting principle  14,313,153   11,303,438   10,783,529 
Add back: Goodwill amortization          44,679 
Deduct: Negative goodwill amortization          (1,323,895)
   
 
   
 
   
 
 
Adjusted net income $14,313,153  $11,303,438  $9,504,313 
   
 
   
 
   
 
 
Basic EPS:            
Reported net income $1.30  $1.41  $0.98 
Recognition of negative goodwill      (0.38)    
Goodwill amortization            
Negative goodwill amortization          (0.12)
   
 
   
 
   
 
 
Adjusted net income $1.30  $1.03  $0.86 
   
 
   
 
   
 
 
Diluted EPS:            
Reported net income $1.24  $1.35  $0.93 
Recognition of negative goodwill      (0.37)    
Goodwill amortization            
Negative goodwill amortization          (0.11)
   
 
   
 
   
 
 
Adjusted net income $1.24  $0.98  $0.82 
   
 
   
 
   
 
 
Basic  11,027,945   10,960,286   11,027,826 
Diluted  11,552,341   11,488,473   11,652,872 

7. DEPOSITS
 
  The scheduled maturities of time deposits are as follows at December 31:31, 2004 for the years ending December 31,

            
Year Ending    
December 31
 2003
 2002
2004 $439,211,944 $350,297,046 
 2004 
2005 1,642,972 1,116,045  $461,822,048 
2006 2,334,635 395,927  13,024,763 
2007 814,976 2,090,000  9,930,568 
2008 100,000 800,000  100,000 
2009 341,044 
Thereafter 35,683 145,955  96,575 
 
 
 
 
    
 $444,140,210 $354,844,973  $485,314,998 
 
 
 
 
    

  Interest expense for certificates of deposit of $100,000 or more amounted to $6,572,103, $6,422,323, and $5,177,395 in 2004, 2003, and $7,051,608 in 2003, 2002, and 2001, respectively.

F-21


Included in time deposits of $485.3 million were $45.1 million in brokered deposits at December 31, 2004 compared with $57.2 million at December 31, 2003, and $65.0 million in California State Treasurers’ deposits at December 31, 2004 compared with $50.0 million at December 31, 2003. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations.
8. FHLB BORROWINGS
 
  The Company maintains a secured credit facility with the Federal Home Loan Bank of San Francisco (“FHLB”) against which the Company may take advances. The terms of this credit facility require the Company to maintain in safekeepingpledge with the FHLB eligible collateral of at least 100% of outstanding advances.
 
  At December 31, 20032004 and 2002,2003, securities with amortized cost of approximately $40,152,000$16.9 million and $21,823,000,$40.2 million, respectively, were pledged as collateral for borrowings from the FHLB. AtAdditionally, at December 31, 20032004 and 2002, commercial2003, real estate secured loans with thea book value of $294,396,000$745.7 million and $191,716,000,$294.4 million, respectively, were also pledged as collateral for borrowings from the FHLB. We also have an available borrowing line with the FHLB for up to 25% of our total assets.
 
  At December 31, 20032004 and 2002,2003, these borrowings havehad a weighted-average interest of 2.1%2.8% and 2.6%2.1%, respectively, and have various maturities through OctoberDecember 2007. All borrowings as of December 31, 2004 have fixed rates ranging from 1.7% to 6.7%.
 
  At December 31, 2003,2004, the contractual maturities of FHLB borrowings are as follows:

        
Year Ended December 31Year Ended December 31 
2004 $50,000,000 
2005 5,000,000  $77,000,000 
2006   
2007 5,000,000  13,000,000 
 
 
    
 $60,000,000  $90,000,000 
 
 
    

F-32


9. JUNIOR SUBORDINATED DEBENTURES
 
  At December 31, 2003,2004, five wholly-owned subsidiary grantor trusts established by Bancorp had issued $38 million of pooled Trust Preferred Securities (“trust preferred securities”). Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of junior subordinated debentures (the “Debentures”) of the Bancorp. The Debentures are the sole assets of the trusts. The Bancorp’s obligations under the junior subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Bancorp of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the Debentures, or upon earlier redemption as provided in the indentures. The Bancorp has the right to redeem the Debentures in whole (but not in part) on or after specific dates, at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date.
 
  The subordinated Debentures are not redeemable prior to June 8, 2011 with respect to Nara Bancorp Capital Trust I, March 26, 2007 with respect to Nara Statutory Trust II, June 15, 2008 with respect to Nara Capital Trust III, January 7, 2009 with respect to Nara Statutory Trust IV, and December 17, 2008 with respect to Nara Statutory Trust V unless certain events have occurred. During March of 2004 and November of 2002, $20 million in total, $10 million each, of the total proceeds from the issuance of the Trust Securities was injected into Nara Bank, as permanent capital.
The following table is a summary of trust preferred securities and debentures at December 31, 2003:2004:

                                              
(Dollars in thousand)
            
 Trust     
 Issuance Preferred Debentures Rate Initial Rate at Issuance Preferred Debentures Rate at 
Issuance Trust
 Date
 security amount
 amount
 Type
 Rate
 12/31/03
 Date Security Amount Amount Rate Type Initial Rate 12/31/04 
Nara Bancorp Capital Trust I 3/28/2001 $10,000,000 $10,400,000 Fixed  10.18%  10.18% 3/28/2001 $10,000,000 $10,400,000 Fixed  10.18%  10.18%
Nara Statutory Trust II 3/26/2002 8,000,000 8,248,000 Variable  5.59%  4.77% 3/26/2002 8,000,000 8,248,000 Variable  5.59%  6.15%
Nara Capital Trust III 6/5/2003 5,000,000 5,155,000 Variable  4.44%  4.32% 6/5/2003 5,000,000 5,155,000 Variable  4.44%  5.64%
Nara Statutory Trust IV 12/22/2003 5,000,000 5,155,000 Variable  4.02%  4.02% 12/22/2003 5,000,000 5,155,000 Variable  4.02%  5.51%
Nara Statutory Trust V 12/17/2003 10,000,000 10,310,000 Variable  4.12%  4.12% 12/17/2003 10,000,000 10,310,000 Variable  4.12%  5.45%
     
TOTAL ISSUANCE $38,000,000 $39,268,000 
     

F-22


  The first offering was completed on March 28, 2001 and raised $10,000,000 through Trust I, as part of a pooled offering with several other financial institutions. The trust preferred securities bear a 10.18% per annum fixed rate of interest payable semiannually for a 30-year term. The Company incurred $344,000 in issuance costs, which are being amortized over the term of these securities.
 
  The second offering was completed on March 26, 2002 and raised $8,000,000 through Trust II, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 26, June 26, September 26 and December 26 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.60% and is paid quarterly. For the period beginning on September 26, 20032004 to December 25, 2003,2004, the interest rate on the trust preferred securities was 4.74%5.55%, paid on December 26, 2003.2004. For the period beginning on December 26, 2003 to2004 through March 25, 2004,2005, the trust preferred securities bear the interest rate of 4.77%6.15% per annum. However, priorPrior to March 26, 2007, the interest rate cannot exceed 11.0%. The Company incurred $271,000 onin issuance costs, which are being amortized over the term of these securities.

F-33


  The third offering was completed on June 5, 2003 and raised $5,000,000 through Trust III, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 15, June 15, September 15 and December 15 during the 30-year term based on the three-month London Interbank Offered Rate plus 3.15% and is paid quarterly. For the period beginning on September 15 to December 14, 2003,2004, the interest rate on the trust preferred securities was 4.29%5.03%, paid on December 15, 2003.2004. For the period beginning on December 15, 2003 to2004 through March 15, 2004,14, 2005, the trust preferred securities bear the interest rate of 4.32%5.64% per annum.
 
  The fourth offering was completed on December 22, 2003 and raised $5,000,000 through Trust IV, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 22, June 22, September 22January 7, April 7, July 7 and December 22October 7 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.85% and is paid quarterly. For the period beginning on December 22, 2003 and January 7, 2004 through March 21, 2005, the trust preferred securities bear the interest rate of 4.02%5.51% per annum.
 
  The fifth offering was completed on December 17, 2003 and raised $10,000,000 through Trust V, as part of a pooled offering with several other financial institutions. The interest rate is adjusted quarterly on March 17, June 17, September 17 and December 17 during the 30-year term based on the three-month London Interbank Offered Rate plus 2.95% and is paid quarterly. For the period beginning on December 17, 2003 and2004 through March 16, 2004,2005, the trust preferred securities bear the interest rate of 4.17%5.45% per annum.
 
  Prior to the issuance of FIN No. 46R, the five wholly-owned grantor trusts were considered consolidated subsidiaries of Bancorp; the $18 million of trust preferred securities as of December 31, 2002 were included in the consolidated balance sheet,statements of financial condition, under the caption “Trust preferred securities,” and the retained common capital securities of the grantor trusts were eliminated against the Company’s investment in the issuer trusts. Distributions on the trust preferred securities were recorded as interest expense in the consolidated statements of income.

  With the adoption of FIN No. 46R, Bancorp deconsolidated the five grantor trusts. As a result, the junior subordinated debentures issued by Bancorp to the grantor trusts, totaling $39.3 million, are reflected in the consolidated balance sheetstatements of financial condition in the liabilities section at December 31, 2004 and 2003, under the caption “junior

F-23


subordinated“subordinated debentures.” The Company also recorded $2$2.1 million in other assets in the consolidated balance sheetstatements of financial condition at December 31, 2004 and 2003 for the common capital securities issued by the issuer trusts. Prior years have been reclassified to conform totrusts and held by the current year presentation.Company.
 
  On July 2, 2003, the Federal Reserve BankBoard issued Supervisory Letter SR 03-13 clarifying that Bank Holding Companiesbank holding companies should continue to report trust preferred securities in accordance with current Federal Reserve BankBoard instructions which allows trust preferred securities to be counted in Tier 1 capital subject to certain limitations. The Federal Reserve hasBoard indicated it will reviewthey were reviewing the implications of any accounting treatment changes and, if necessary or warranted, willthey would provide appropriate guidance. On March 1, 2005, the Federal Reserve Board adopted a final rule that allows the continued limited inclusion of trust preferred securities in Tier 1 capital of bank holding companies. However, under the final rule, trust preferred securities will be subject to stricter quantitative limits. The Board’s final rule limits restricted core capital elements to 25 percent of all core capital elements, net of goodwill less any associated deferred tax liability. Amounts of restricted core capital elements in excess of these limits generally may be included in Tier 2 capital. The final rule provides a five-year transition period ending March 31, 2009, for application of the new quantitative limits. At December 31, 2004 and 2003, approximately $31.7 million and $25.2 million of the subordinated debentures were included in Tier 1 capital.

F-34


10. INCOME TAXES

  A summary of income tax provision (benefit) follows for the years ended December 31:

                        
 Current
 Deferred
 Total
 Current Deferred Total 
2003: 
2004:
 
Federal $8,451,634 $(2,044,063) $6,407,571  $10,339,022 $(750,258) $9,588,764 
State 3,198,101 (739,397) 2,458,704  4,145,494  (277,264) 3,868,230 
 
 
 
 
 
 
        
 $11,649,735 $(2,783,460) $8,866,275  $14,484,516 $(1,027,522) $13,456,994 
 
 
 
 
 
 
        
2002: 
 
2003: (restated)
 
Federal $4,988,178 $(33,418) $4,954,760  $6,627,412 $(543,451) $6,083,961 
State 2,107,418  (285,418) 1,822,000  2,746,071  (405,367) 2,340,704 
 
 
 
 
 
 
        
 $7,095,596 $(318,836) $6,776,760  $9,373,483 $(948,818) $8,424,665 
 
 
 
 
 
 
        
2001: 
 
2002: (restated)
 
Federal $5,130,152 $(766,908) $4,363,244  $5,884,156 $(1,835,311) $4,048,845 
State  (24,813) 1,978,013 1,953,200  2,877,221  (1,390,286) $1,486,935 
 
 
 
 
 
 
        
 $5,105,339 $1,211,105 $6,316,444  $8,761,377 $(3,225,597) $5,535,780 
 
 
 
 
 
 
        

F-24
Year-end deferred tax assets and liabilities were due to the following.

         
  2004  2003 
Deferred tax assets:
        
Statutory bad debt deduction less than financial statement provision $6,628,885  $5,627,323 
Net operating loss carryforward  4,038,406   4,441,024 
Investment securities impairment writedown  1,227,460    
Lease expense  985,683   685,570 
Discount on the cash surrender value of life insurance  156,232   832,546 
Accrued compensation  673,219   726,359 
Nonaccrual loan interest  226,603   147,471 
Deferred compensation  480,694   580,113 
Loan charge-offs  184,297   184,721 
Mark to market on loans held for sale  191,942   174,564 
Amortization of intangibles  355,420   380,006 
Unrealized loss on securities available for sale  287,348   602,960 
Unrealized loss on interest rate swaps  115,839    
       
   15,552,028   14,382,657 
       
Deferred tax liabilities:
        
Depreciation  (201,751)  (251,606)
FHLB stock dividends  (222,118)  (142,643)
Deferred loan costs  (774,778)  (426,270)
State taxes deferred and other  (221,301)  (257,807)
Unrealized gain on interest rate swaps     (520,354)
Unrealized gain on interest only strips  (58,478)  (46,225)
       
   (1,478,426)  (1,644,905)
       
Valuation allowance      
         
Net deferred tax assets:
 $14,073,602  $12,737,752 
       

F-35


The federal and state deferred tax assets (liabilities) are as follows as of December 31:

             
2003
 Federal
 State
 Total
Statutory bad debt deduction less than financial statement provision $4,364,757  $1,301,781  $5,666,538 
Net operating loss carryforward  3,549,009   67,371   3,616,380 
Tax depreciation less than financial statement depreciation  (359,015)  (7,321)  (366,336)
FHLB stock dividends  (116,424)  (26,219)  (142,643)
Accrued compensation  247,111   87,915   335,026 
Nonaccrual interest  110,240   37,231   147,471 
Deferred compensation  337,862   120,201   458,063 
Loan charge-offs  136,248   48,473   184,721 
Mark to market on loans held for sale  171,155   60,726   231,881 
Amortization of intangibles  349,150   78,344   427,494 
Unrealized gain on securities available for sale, interest-only strip and interest rate swap  57,354   20,265   77,619 
State taxes deferred and other  151,190   104,932   256,122 
   
 
   
 
   
 
 
  $8,998,637  $1,893,699  $10,892,336 
   
 
   
 
   
 
 
             
2002
 Federal
 State
 Total
Statutory bad debt deduction less than financial statement provision $1,860,478  $388,234  $2,248,712 
Net operating loss carryforward  2,544,067   67,371   2,611,438 
Tax depreciation less than financial statement depreciation  168,612   90,136   258,748 
FHLB stock dividends  (44,806)  (16,671)  (61,477)
Accrued compensation  210,733   78,410   289,143 
Nonaccrual interest  145,220   54,034   199,254 
Deferred compensation  309,153   115,030   424,183 
Loan charge-offs  136,248   50,696   186,944 
Mark to market on loans held for sale  158,495   58,852   217,347 
Other real estate owned  2,666   992   3,658 
Unrealized gain on securities available for sale, interest-only strip and interest rate swap  (1,363,252)  (278,664)  (1,641,916)
State taxes deferred and other  172,667       172,667 
   
 
   
 
   
 
 
  $4,300,281  $608,420  $4,908,701 
   
 
   
 
   
 
 

  A reconciliation of the difference between the federal statutory income tax rate and the effective tax rate is shown in the following table for the years ended December 31:

F-25


                  
 2003
 2002
 2001
 2004 2003 2002 
Statutory tax rate  35%  35%  35%  35%  35%  35%
State taxes—net of federal tax benefits 6 5 7  7 7 6 
Negative goodwill amortization  (3)
Nontaxable income  (1)  (3)  (3)
Other  (3)  (3)  (2)  (1)  (1)  (1)
 
 
 
 
 
 
        
 38 37 37  40 38 37 
Cumulative effect of a change in accounting principle  (7)     (8)
 
 
 
 
 
 
        
  38%  30%  37%  40%  38%  29%
 
 
 
 
 
 
        

  At December 31, 2003 and 2002,The summary of the Company had federalCompany’s net operating loss carryforwards relating to the Bank’s ownership change that occurred on July 15, 1994 of approximately $498,000 and $581,000, respectively, which will expire through 2009. are as follows:

                         
  FEDERAL  STATE 
  Remaining      Annual  Remaining      Annual * 
  Amount  Expires  Limitation  Amount  Expires  Limitation 
  (Dollars in thousands) 
2004
                        
Nara Ownership Change $415,000   2009  $83,000  $373,000   2011  $83,000 
Korea First Bank of New York  7,451,000   2019   497,000           
Asiana  3,103,000   2013   348,000   1,465,000   2009   348,000 
                     
Total $10,969,000      $928,000  $1,838,000      $431,000 
                     
                         
2003
                        
Nara Ownership Change $498,000   2009  $83,000  $622,000   2011  $ 
Korea First Bank of New York  7,948,000   2019   497,000           
Asiana  3,451,000   2013   348,000   1,935,000   2009    
                     
Total $11,897,000      $928,000  $2,557,000      $ 
                     
*For the year ended December 31, 2003 and 2002, California suspended the utilizationuse of net operating losslosses. During 2004, California reinstated the use of approximately $622,000, which will expire through 2011. Also, at December 31, 2003net operating losses, and 2002, the Company had federal net operating loss carryforwards relatingwas able to the purchaseutilize $719,000 of KFBNY that occurred on February 25, 2000, approximating $6,191,000 and $6,688,000, respectively, which will expire through 2019. Due to the ownership change in 1994 and 2000 and the acquisition of KFB, the annual limitation that can be utilized to offset future taxable income approximates $83,000 and $497,000, respectively. During 2003, the Company also had federal and state net operating loss carryforwards relating to the purchase of Asiana Bank that occurred on August 25, 2003, approximating $3.5 million and $1.9 million, respectively, which will expire through 2013 and 2009, respectively.during 2004.
For state purposes, the Bank will no longer be allowed to determine a tax reserve for bad debts based upon prior loss history. During 2002, California laws conformed to federal law and will no longer allow large bank to deduct bad debts until they actually become worthless. Banks would be able to charge off only actual losses, rather than deducting reserves. Due to the changes in state law, the prior year deferred state tax liability changed to a deferred state tax asset in the current year. As of December 31, 2003 and 2002, the net changes in state deferred were approximately $680,000 and $285,000, respectively.

11. STOCKHOLDERS’ EQUITY AND STOCK OPTIONS AND WARRANTS
 
  In August 2000, the Company raised additional capital of $6,900,000 through the issuance of 350,000 units, with each unit consisting of four shares of common stock plus a fully vested, immediately exercisable warrant to purchase an additional share of common stock. The warrant is a three-year warrant to purchase a share of common stock at a price of $11, if exercised within one year, $12 if exercised after one and within two years and $13 if exercised after two and within three years, from the date of grant. The exercise price was above the fair market value of the common stock at the date of grant. At December 31, 2004 and 2003 no warrants were outstanding. At December 31, 2002, 113,250 warrants were outstanding.
 
  The Company adopted a stock option plan in 1989 that was replaced by the Year 2000 Long Term Incentive Plan, under which options may be granted to key employees and directors of the Company. Options are exercisable in installments, which need not be equal, as shall be determined at the time of grant. Option prices may not be less than the fair market value of the Company’s common stock at the

F-36


date of grant. The Company authorized a total of 1,400,0002,800,000 shares under the Year 2000 Long Term Incentive Plan as of December 31, 2003. The Company has issued a totalapproximately 2,294,000 shares, net of 600,000 sharesforfeitures under this plan as of December 31, 2003.2004. As of December 31, 2004, approximately 506,000 shares are available for future grants. After 10 years from grant, all unexercised options will expire.

F-26


  Activity in the stock option plans is as follows for the years ended December 31:

                                          
 2003
 2002
 2001
 2004 2003 2002 
 Weighted- Weighted- Weighted- Weighted- Weighted- Weighted- 
 Average Average Average Average Average Average 
 Exercise Exercise Exercise Exercise Exercise Exercise 
 Number Price Number Price Number Price Number Price Number Price Number Price 
 of Shares
 per Share
 of Shares
 per Share
 of Shares
 per Share
 of Shares per Share of Shares per Share of Shares per Share 
Options outstanding, beginning of year 1,035,282 $4.82 961,644 $3.93 846,278 $2.34  2,973,124 $6.08 2,070,564 $2.41 1,923,288 $1.97 
Options granted 860,000 17.30 120,000 11.50 220,000 9.25  90,000 16.27 1,720,000 8.65 240,000 5.75 
Options forfeited  (20,000) 17.30  (15,008) 4.29   (126,000) 9.34  (40,000) 8.65  (30,016) 2.15 
Options exercised  (388,720) 3.73  (31,354) 3.21  (104,634) 2.27   (213,160) 5.30  (777,440) 1.87  (62,708) 1.61 
 
 
 
 
 
 
        
Options outstanding, end of year 1,486,562 12.16 1,035,282 4.82 961,644 3.93  2,723,964 $6.32 2,973,124 $6.08 2,070,564 $2.41 
 
 
 
 
 
 
        
 
Options exercisable at year-end 457,232 3.57 743,610 2.86 668,236 2.21  1,328,764 $3.86 914,464 $1.79 1,487,220 $1.43 
 
 
 
 
 
 
        

Options outstanding at year-end 2004 were as follows:

                     
  December 31, 2003
  Options Outstanding
 Options Exercisable
      Weighted-        
      Average Weighted-     Weighted-
      Remaining Average     Average
Range of Number Contractual Exercise Number Exercise
Exercise Prices
 Outstanding
 Life
 Price
 Outstanding
 Price
$1.29–$2.57  387,904  3.5 years $2.56   387,904  $2.56 
$4.29  13,658  5.1 years  4.29   4,328   4.29 
$8.10  32,000  8.1 years  8.10   8,000   8.10 
$9.50  110,000  7.5 years  9.50   50,000   9.50 
$11.50  103,000  8.4 years  11.50   7,000   11.50 
$17.28  760,000  9.4 years  17.28       
$17.50  80,000  9.4 years  17.50       
   
 
           
 
     
   1,486,562  7.6 years  12.16   457,232   3.57 
   
 
           
 
     
                     
      Average  Weighted-      Weighted- 
      Remaining  Average      Average 
Range of Number  Contractual  Exercise  Number  Exercise 
Exercise Prices Outstanding  Life  Price  Outstanding  Price 
$0.64– $1.29  763,808  2.6 years $1.28   763,808  $1.28 
$2.14 - $4.75  168,656  6.3 years  4.23   136,656   4.27 
$5.75 - $8.75  1,711,500  8.3 years  8.33   428,300   8.33 
$15.50 - $17.80  80,000  9.3 years  16.08       
                   
   2,723,964  6.6 years $6.32   1,328,764  $3.86 
                   

12. EMPLOYEE BENEFIT PLANS
 
  Deferred Compensation Plan—In 1996, the Company established a deferred compensation plan that permits eligible officers and directors to defer a portion of their compensation. In 2001, the Board of Directors approved and the Company established a deferred compensation plan that allows a key executive of the Company additional deferment of his compensation. The deferred compensation, together with accrued accumulated interest, is distributable in cash after retirement or termination of service. The deferred compensation liabilities at December 31, 20032004 and 20022003 amounted to $1,674,603$1,602,342 and $1,485,388,$1,674,603, respectively, which are included in other liabilities. The Company has insured the lives of certain officers and directors who participate in the deferred compensation plan to assist in the funding of the deferred compensation liabilities.plan. The Company is the ownerhas also purchased life insurance policies and beneficiary of theentered into split dollar life insurance policies. At December 31, 2003 and 2002, the cash surrender value of these policies was $14,302,761 and $13,744,037, respectively.agreements with certain

F-27F-37


  directors and officers. Under the terms of the split dollar life insurance agreements, a portion of the death benefits received by the Bank will be paid to beneficiaries named by the directors and officers. During the years ending December 31, 2003 and 2002, several of the split dollar life insurance agreements the Company had entered into precluded the Company from being able to fully realize the cash surrender value of the life insurance policies as of the balance sheet date, as the agreements required the Company to continue to maintain the policies or replace them with comparable life insurance policies until the death of the split dollar participants. Accordingly, the Company recorded discounts of $345,000 and $1,411,000 for 2003 and 2002 on the cash surrender value of the split dollar life insurance policies to record the cash surrender value at the amount that can be effectively realized at the balance sheet date for the estimated present value of the cash surrender value based upon the estimated mortality dates of the split dollar participants. During the fourth quarter of 2004, the Company amended certain of the split dollar life insurance agreements in order to eliminate the requirement for the Company to continue to maintain the policies or replace them with comparable life insurance policies. Accordingly, in the fourth quarter of 2004, the Company reversed $1,426,000 of the discounts on the cash surrender value of the split dollar life insurance policies established in 2003 and 2002 . Expense recognized under the deferred compensation plan totaled $150,000, $149,000 and $144,000 for 2004, 2003 and 2002, respectively. At December 31, 2004 and 2003, the cash surrender value of all policies, net of discounts of $330,000 and $1,756,000 was $14,226,314 and $12,546,761, respectively.

401(k) Savings Plan—PlanIn 1996, the Company established a 401(k) savings plan, which is open to all eligible employees who are 21 years old or over and have completed six months of service. The plan requires the Bank to match 100% up to 3% of employee deferrals and 50% of the next 2% of employee deferrals for an additional contribution of 2%up to 1% during the plan year. Employer matching will be immediately vested in full regardless of the service term. Total employer contributions to the plan and expense amounted to approximately $349,983, $250,157, and $223,282 for 2004, 2003, and $206,332 for 2003, 2002, and 2001, respectively.
 
 Employees Stock Ownership Plan (“ESOP”)—In 1996, the Company established an ESOP, which is open to all eligible employees who have completed one year of service working at least 1,000 hours. The Company contributions to the ESOP represent an annual profit-sharing bonus paid to employees. Such contributions and available forfeitures are allocated to active employees based on the percentage that their compensation represents the total compensation.compensation of eligible employees. No shares of common stock were purchased for the ESOP during 20032004 and 2002. The Company purchased 5,000 shares in 2003. The Company’s contribution and expense to the ESOP purchased 14,238 shares of common stock at $15.75 to $19.75 per share from outstanding stockholders during 2001.was approximately $232,000 and $138,000 for 2004 and 2002, respectively. No contribution to the ESOP was made in 2003. The Company’s contributionAs of December 31, 2004 and 2003, the ESOP held 197,484 and 202,820 shares, and there were no unallocated shares. On an annual basis, the Board determines the amount to contribute to the ESOP was approximately $138,000 and $279,000 for 2002 and 2001, respectively.as a profit sharing bonus.
 
Upon termination, plan participants are paid in cash or retain their vested balance in the ESOP. During 2004 and 2003, 5,336 and 5,585 shares were withdrawn from the ESOP by participants who terminated their employment with the Company.
The Company accounts for its ESOP under AICPA Statement of Position (“SOP”) 93-6. Compensation expense is recorded based on the market price of the shares committed to be released for allocation to participant accounts and cash allocated to participant accounts. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings.

F-38


13. COMMITMENTS AND CONTINGENCIES

  The Company leases its premises under non-cancelable operating leases, and at December 31, 2003,2004, the future minimum rental commitments under these leases and other operating leases are as follows:

        
2004 $3,666,490 
2005 3,960,233  $4,974,494 
2006 3,665,724  4,649,736 
2007 3,235,091  4,025,390 
2008 2,943,657  3,707,493 
2009 3,270,343 
Thereafter 16,977,745  21,127,803 
 
 
    
 $34,448,940    
 
 
  $41,755,259 
   

  Rental expense recorded under such leases in 2004, 2003, 2002 and 20012002 amounted to approximately $3,234,000, $2,712,000$4,029,000 $ 3,734,000 and $2,399,000,$ 3,115,000, respectively.
 
  In the normal course of business, the Company is involved in various legal claims. Management has reviewed all legal claims against the Company with counsel and has taken into consideration the views of such counsel as to the outcome of the claims. InWhile the Company is defending legal claims and counter claims of approximately $22.5 million, in management’s opinion, the final disposition of all such claims will not have a material adverse effect on the financial position, results of operations and cash flows of the Company. As of December 31, 2004 and 2003, the Company has recorded an accrued liability of $120,000 and $ 0 for litigation settlements.
 
  The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition. The Company’s exposure to credit loss in the event of nonperformance by the other party to commitments to extend credit and standby letters of credit and other commercial letters of credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment; and income-producing properties.

F-28


  Commitments at December 31, 20032004 are summarized as follows:

        
Commitments to extend credit $173,547,049  $151,725,506 
Standby letters of credit 14,491,330  22,107,778 
Other letters of credit 31,313,778 
Other commercial letters of credit 29,035,374 
   
 $202,868,658 
   

  Commitments and letters of credit generally have variable rates that are tied to the prime rate. From time to time, the Company enters into certain types of contracts that contingently require the Company to indemnify parties against third party claims and other obligations customarily indemnified in the ordinary course of the Company’s business. The terms of such obligations vary, and, generally, a

F-39


maximum obligation is not explicitly stated. Therefore, the overall maximum amount of the obligations cannot be reasonably estimated. The most significant of these contracts relate to certain agreements with the Company’s officers and directors under which the Company may be required to indemnify such persons for liabilities arising ourout of their employment relationship. Historically, the Company has not been obligated to make significant payment for these obligations, and no liabilities have been recorded for these obligations on its balance sheetconsolidated statements of financial condition as of December 31, 2004 and 2003.

14. FAIR VALUES OF FINANCIAL INSTRUMENTS

  The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The fair value estimates are made at a discrete point in time based on relevant market data information about the financial instruments and other factors. The fair value estimates have not been adjusted to reflect changes in market conditions for the period subsequent to the valuation dates of December 31, 2004, 2003, and therefore, estimates presented herein are not necessarily indicative of amounts which could be realized in a current transaction.

                
 December 31, 2003
 December 31, 2004 
 Carrying Estimated Carrying Estimated 
 Amount
 Fair Value
 Amount Fair Value 
Assets:  
Cash and cash equivalents $76,438,497 $76,438,497  $87,212,221 $87,212,221 
Interest-bearing deposits in other financial institutions 
Securities available for sale 126,412,488 126,412,488  133,385,948 133,385,948 
Securities held to maturity 2,001,493 2,148,907  2,001,071 2,087,717 
Interest-only strips 521,354 521,354  714,046 714,046 
Loans held for sale 3,926,885 4,415,900  4,729,911 5,136,066 
Loans receivable—net 984,867,614 994,216,349  1,207,107,713 1,207,882,713 
Federal Home Loan Bank stock 4,801,800 4,801,800 
Federal Reserve Bank stock 1,263,300 1,263,300  1,803,300 1,803,300 
Federal Home Loan Bank stock 4,695,400 4,695,400 
Accrued interest receivable 4,718,360 4,718,360  5,124,017 5,124,017 
Customers’ liabilities on acceptances 4,340,037 4,340,037  7,447,983 7,447,983 
Interest rate swaps 1,822,981 1,822,981 
 
Liabilities:  
Noninterest-bearing deposits $325,646,661 $325,646,661  $(328,325,741) $(328,325,741)
Interest-bearing deposits 735,768,034 736,792,175 
Saving and other interest bearing demand deposits  (442,334,185)  (442,334,185)
Time deposits  (485,314,998)  (485,656,863)
Borrowings from Federal Home Loan Bank 60,000,000 60,007,673   (90,000,000)  (90,352,241)
Accrued interest payable 3,291,150 3,291,150   (3,411,609)  (3,411,609)
Junior subordinated debentures 39,268,000 39,463,115 
Bank’s liabilities on acceptances outstanding 4,340,037 4,340,037   (7,447,983)  (7,447,983)
Interest rate swaps  (149,349)  (149,349)
Subordinated debentures  (39,268,000)  (39,827,000)

F-29F-40


                
 December 31, 2002
 December 31, 2003 
 Carrying Estimated Carrying Estimated 
 Amount
 Fair Value
 Amount Fair Value 
Assets:  
Cash and cash equivalents $104,742,728 $104,742,728  $76,438,497 $76,438,497 
Interest-bearing deposits in other financial institutions 95,000 95,000 
Securities available for sale 101,622,635 101,622,635  126,412,488 126,412,488 
Securities held to maturity 2,779,618 2,926,750  2,001,493 2,148,907 
Interest-only strips 273,219 273,219  521,354 521,354 
Interest rate swaps 1,822,981 1,822,981 
Loans held for sale 6,337,519 6,736,858  3,926,885 4,296,333 
Loans receivable—net 715,019,110 718,208,110  984,867,614 994,216,349 
Federal Home Loan Bank stock 4,695,400 4,695,400 
Federal Reserve Bank stock 963,465 963,465  1,263,300 1,263,300 
Federal Home Loan Bank stock 3,783,400 3,783,400 
Accrued interest receivable 4,195,498 4,195,498  4,718,360 4,718,360 
Customers’ liabilities on acceptances 5,580,838 5,580,838  4,340,037 4,340,037 
Interest rate swaps 3,444,780 3,444,780 
 
Liabilities:  
Noninterest-bearing deposits $236,922,962 $236,922,962  $(325,646,661) $(325,646,661)
Interest-bearing deposits 579,995,269 580,749,415 
Savings and other interest bearing demand deposits  (291,627,824)  (291,627,824)
Time deposits  (444,140,210)  (445,030,724)
Borrowings from Federal Home Loan Bank 65,000,000 65,011,132   (60,000,000)  (60,007,673)
Accrued interest payable 2,860,627 2,860,627   (3,291,150)  (3,291,150)
Junior subordinated debentures 18,648,000 18,797,277 
Bank’s liabilities on acceptances outstanding 5,580,838 5,580,838   (4,340,037)  (4,340,037)
Subordinated debentures  (39,268,000)  (39,463,115)

The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:
The methods and assumptions used to estimate fair value are described as follows.
Carrying amount is the estimated fair value for cash and cash equivalents, savings and other interest bearing demand deposits, Federal Home Loan Bank stock, Federal Reserve Bank stock, accrued interest receivable and payable, customer’s liabilities on acceptances, noninterest-bearing deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. Fair value of securities are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis or underlying collateral values. The allowance for loan losses is considered to be a reasonable estimate of discount for credit quality concerns. Fair value of loans held for sale is based on market quotes. Fair value of time deposits and debt is based on current rates for similar financing. The fair value of interest only strips is calculated based on the present value of the excess of total servicing fees over the contractual servicing fee for the estimated life of loans that were sold, discounted at market rate. The fair value of interest rate swap is based on market prices or dealer quotes. The fair value of commitments to fund loans represents fees currently charged to enter into similar agreements with similar remaining maturities and is not presented herein. The fair value of these financial instruments is not material to the consolidated financial statements. The fair value of interest rate swaps is based on market prices or dealer quotes.

Cash and Cash Equivalents—The carrying amounts approximate fair values due to the short-term nature of these instruments.

Interest-Bearing Deposits in Other Financial Institutions—The carrying amounts approximate fair value due to the short-term nature of these investments.

Investment Securities—The fair values of investment securities are generally obtained from market bids from similar or identical securities or are obtained from independent securities brokers or dealers.

Interest-Only Strips—The fair value of interest-only strips is calculated based on the present value of the excess of total servicing fees over the contractually specified servicing fee for the estimated life of loans that were sold, discounted at market rate.

Loans Held for Sale—Fair values are based on quoted market prices or dealer quotes.

Loans Receivable—To estimate the fair value of loans receivable, the portfolio was divided between loans with fixed and variable interest terms.

The fair value of loans was estimated by taking into account both credit and interest risks. Credit risk was adjusted to the loans based on the Company’s migration analysis. Interest risk was adjusted to only fixed loans, while the loans with variable interest rates were assumed to have no interest risk.

F-30


The interest risk adjustment for fixed loans was estimated by discounting the future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of nonperforming loans was not estimated because it is not practical to reasonably assess the credit adjustment that would be applied in the marketplace for such loans. The estimated fair value is net of allowance for loan losses.

Federal Reserve Bank StockThe carrying amount approximates fair value, as the stocks may be sold back to the Federal Reserve Bank at carrying value.

Federal Home Loan Bank Stock—The carrying amount approximates fair value, as the stocks may be sold back to the FHLB at carrying value.

Accrued Interest Receivable and Payable—The carrying amounts approximate fair value due to the short-term maturities of these instruments.

Customers’ Liabilities on Acceptances and Bank’s Liabilities on Acceptances Outstanding—The carrying amount approximates fair value due to the short-term maturities of these instruments.

Deposits—The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. Thus, the carrying amount of such deposit liabilities is a reasonable estimate of fair value. For fixed-maturity certificates of deposit, the fair value is estimated using the rates currently offered for deposits of similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.

Borrowings from Federal Home Loan Bank—The fair values of FHLB borrowings are estimated based on the discounted value of contractual cash flows, using rates currently offered by the FHLB for fixed-rate credit advances with similar remaining maturities.

Junior subordinated debentures—The fair values of junior subordinated debentures are estimated by discounting the cash flows through maturity based on prevailing rates offered on the 30-year Treasury bond plus the current market spread at December 31, 2003 and 2002.

Loan Commitments and Standby Letters of CreditThe fair value of loan commitments and standby letters of credit is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. At December 31, 2003 and 2002, the fair value for loan commitments and standby letters of credit is immaterial.

Interest Rate SwapsThe fair value of rate swaps are estimated by discounting the future cash flow and the discount rate that was adjusted by the yield curve.

The fair value estimates presented herein are based on pertinent information available to management at December 31, 2003 and 2002. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date, and therefore, current estimates of fair value may differ significantly from the amounts presented herein.

F-31F-41


15. REGULATORY MATTERS
 
  The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements.statements, such as restrictions on the growth, expansion or the payment of dividends or other capital distributions or management fees. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
 
  Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes that, as of December 31, 20032004 and 2002,2003, the Company and the Bank meetmet all capital adequacy requirements to which they are subject.
 
  As of December 31, 20032004 and 2002,2003, the most recent regulatory notification from the OCC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table below. There are no conditions or events since the notification that management believes have changed the Bank’s category.
 
  The Company’s and the Bank’s actual capital amounts and ratios are also presented in the table below:

                                       
 To Be Well Required 
 Capitalized under To Be Well 
 For Capital Prompt Corrective Required Capitalized under 
 Actual
 Adequacy Purposes
 Action Provisions
 For Capital Prompt Corrective 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Actual Adequacy Purposes Action Provisions 
As of December 31, 2003: 
 Amount Ratio Amount Ratio Amount Ratio 
As of December 31, 2004:
 
Total capital
(to risk-weighted assets):
  
Company $127,907,082  11.8% $86,828,752  8.0% N/A N/A  $149,123,313  11.4% $104,713,052  8.0% N/A N/A 
Bank $112,638,107  10.4% $86,729,796  8.0% $108,412,245  10.0% $144,389,873  11.1% $104,540,910  8.0% $130,676,138  10.0%
Tier I capital
(to risk-weighted assets):
  
Company $106,632,498  9.8% $43,414,376  4.0% N/A N/A  $126,971,404  9.7% $52,356,526  4.0% N/A N/A 
Bank $100,167,373  9.2% $43,364,898  4.0% $65,047,347  6.0% $129,763,113  9.9% $52,270,455  4.0% $78,405,683  6.0%
Tier I capital
(to average assets):
  
Company $106,632,498  8.8% $48,255,459  4.0% N/A N/A  $126,971,404  8.9% $56,978,891  4.0% N/A N/A 
Bank $100,167,373  8.3% $48,256,280  4.0% $60,320,350  5.0% $129,763,113  9.1% $56,851,643  4.0% $71,064,554  5.0%

F-32F-42


                                       
 To Be Well Required 
 Capitalized under To Be Well 
 For Capital Prompt Corrective Required Capitalized under 
 Actual
 Adequacy Purposes
 Action Provisions
 For Capital Prompt Corrective 
 Amount
 Ratio
 Amount
 Ratio
 Amount
 Ratio
 Actual Adequacy Purposes Action Provisions 
As of December 31, 2002: 
Total capital
(to risk-weighted assets):
 
 Amount Ratio Amount Ratio Amount Ratio 
As of December 31, 2003: (restated)
 
Total capital 
(to risk-weighted assets): 
Company $86,320,686  10.7% $64,585,266  8.0% N/A N/A  $127,261,675  11.7% $86,808,226  8.0% N/A N/A 
Bank $89,477,956  11.1% $64,789,158  8.0% $80,986,448  10.0% $109,863,402  10.2% $86,632,911  8.0% $108,291,139  10.0%
Tier I capital
(to risk-weighted assets):
 
Tier I capital 
(to risk-weighted assets): 
Company $77,862,768  9.6% $32,292,633  4.0% N/A N/A  $100,697,254  9.3% $43,404,113  4.0% N/A N/A 
Bank $81,020,038  10.0% $32,394,579  4.0% $48,591,869  6.0% $97,392,667  9.0% $43,316,456  4.0% $64,974,684  6.0%
Tier I capital
(to average assets):
  
Company $77,862,768  8.7% $35,707,419  4.0% N/A N/A  $100,697,254  8.3% $48,802,661  4.0% N/A N/A 
Bank $81,020,038  9.3% $35,011,024  4.0% $43,763,780  5.0% $97,392,667  8.0% $48,803,481  4.0% $61,004,352  5.0%

  The Company may not pay dividends or make any other capital distribution if, after making the distribution, the Company would be undercapitalized. Based on the current financial status of the Company, the Company believes that such limitations and restrictions will not impair the Company’s ability to continue to pay dividends.dividends at historical levels.
 
  Under federal banking law, dividends declared by the Company in any calendar year may not, without the approval of the OCC,regulatory agency, exceed its net income for that year combined with its retained income from the preceding two years. However, the OCCregulatory agency has previously issued a bulletin to all national banks outlining guidelines limiting the circumstances under which national banks may pay dividends even if the banks are otherwise statutorily authorized to pay dividends. The limitations impose a requirement or in some cases suggest that prior approval of the OCCregulatory agency should be obtained before a dividend is paid if a national bank is the subject of administrative action or if the payment could be viewed by the OCCregulatory agency as unsafe or unusual. During 2005, the Bank can pay dividends up to $36.7 million plus 2005 net income to the holding company.
 
  As a result of a recent regulatory examination, by the OCC in 2002,Company’s regulatory agencies are expected to place additional restrictions and requirements on the Bank stipulatedCompany, which may limit the Company’s growth and consented,expansion and its ability to pay cash dividends without any admission of wrongdoing, to the issuance of a Consent Order (the “Order”) by the OCC. The Order addresses the OCC’s findings of weakness noted during its examination of the Bank as they relate to compliance with the Bank Secrecy Act (“BSA”). Such Order was effective on February 20, 2002. The violations of BSA rules and regulations and other BSA weaknesses asserted by the OCC (including the failure to make required reports) were determined by the OCC to be the result of deficiencies in the Bank’s BSA program. The Order requires, among other matters, the Bank to enhance its management information systems for monitoring and making reports of suspicious activity required by applicable rules and regulations, develop and implement written policies to ensure compliance with BSA as well as an audit program to test compliance with BSA, provide appropriate training to Bank personnel, and ensure diligent management and Board of Director oversight of the Bank’s BSA Compliance Program and activities. The OCC terminated the Order effective January 22, 2003.prior regulatory approval.

F-33


16. EARNINGS PER SHARE
EPS information is as follows for the years ended of December 31:

             
  Income Shares Per Share
2003
 (Numerator)
 (Denominator)
 Amount
Basic EPS $14,313,153   11,027,945  $1.30 
Effect of dilutive securities:            
Options      491,791     
Warrants      32,605     
   
 
   
 
     
Diluted EPS $14,313,153   11,552,341  $1.24 
   
 
   
 
   
 
 
2002
            
Before Cumulative Effect of a Change in Accounting Principle
            
Basic EPS $11,303,438   10,960,286  $1.03 
Effect of dilutive securities:            
Options      461,365     
Warrants      66,822     
   
 
   
 
     
Diluted EPS $11,303,438   11,488,473  $0.98 
   
 
   
 
   
 
 
Cumulative Effect of a Change in Accounting Principle
            
Basic EPS $4,192,334   10,960,286  $0.38 
Effect of dilutive securities:            
Options      461,365     
Warrants      66,822     
   
 
   
 
     
Diluted EPS $4,192,334   11,488,473  $0.37 
   
 
   
 
   
 
 
After Cumulative Effect of a Change in Accounting Principle
            
Basic EPS $15,495,772   10,960,286  $1.41 
Effect of dilutive securities:            
Options      461,365     
Warrants      66,822     
   
 
   
 
     
Diluted EPS $15,495,772   11,488,473  $1.35 
   
 
   
 
   
 
 
2001
            
Basic EPS $10,783,529   11,027,826  $0.98 
Effect of dilutive securities:            
Options      533,928     
Warrants      91,118     
   
 
   
 
     
Diluted EPS $10,783,529   11,652,872  $0.93 
   
 
   
 
   
 
 

     EPS information is as follows for the years ended December 31:

F-43

F-34


             
  Income  Shares  Per Share 
  (Numerator)  (Denominator)  Amount 
2004
            
             
Basic EPS  19,782,028   23,228,672  $0.85 
Effect of dilutive securities:            
Options     1,347,502     
           
             
Diluted EPS  19,782,028   24,576,174  $0.80 
          
             
2003 (restated)
            
             
Basic EPS  13,727,763   22,055,890  $0.62 
Effect of dilutive securities:            
Options     983,582     
Warrants     65,210     
           
             
Diluted EPS  13,727,763   23,104,682  $0.59 
          
             
2002 (restated)
            
             
Before Cumulative Effect of a Change in Accounting Principle
            
             
Basic EPS  9,658,418   21,920,572  $0.44 
             
Effect of dilutive securities:            
Options     922,730     
Warrants     133,644     
           
             
Diluted EPS  9,658,418   22,976,946  $0.42 
          
             
Cumulative Effect of a Change in Accounting Principle
            
             
Basic EPS  4,192,334   21,920,572  $0.19 
Effect of dilutive securities:            
Options     922,730     
Warrants     133,644     
           
             
Diluted EPS  4,192,334   22,976,946  $0.18 
          
             
After Cumulative Effect of a Change in Accounting Principle
            
             
Basic EPS  13,850,752   21,920,572  $0.63 
             
Effect of dilutive securities:            
Options     922,730     
Warrants     133,644     
           
             
Diluted EPS  13,850,752   22,976,946  $0.60 
          

F-44


17. OTHER COMPREHENSIVE INCOME (LOSS)

Other comprehensive income (loss) components and related tax effects were as follows:

             
  2004  2003  2002 
      (Restated)  (Restated) 
Unrealized holding gains on securities available-for sale and interest only strips
 $(1,029,609) $(1,509,882) $1,434,554 
Reclassification adjustments for other than temporary impairment on securities  2,592,692      189,000 
Reclassification adjustments for (gains) losses realized in income  (743,423)  (1,087,036)  (1,012,929)
          
Net unrealized gain (loss)  819,660   (2,596,918)  610,625 
Tax expense (benefit)  327,864   (1,038,767)  244,250 
          
Net of tax amount $491,796  $(1,558,151) $366,375 
             
Change in fair value of the effective portion of derivatives used for cash flow hedges
 $1,517,417  $1,730,219  $3,993,018 
Reclassification adjustments for (gains) losses realized in income  (3,107,895)  (3,432,139)  (990,213)
          
Net unrealized gain(loss)  (1,590,478)  (1,701,920)  3,002,805 
Tax expense (benefit)  (636,192)  (680,768)  1,201,122 
          
Net of tax amount $(954,286) $(1,021,152) $1,801,683 
          
             
Total other comprehensive income (loss) $(462,490) $(2,579,303) $2,168,058 
          

17.18. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
 
  TheUnder the interest rate swap agreements that the Company has entered into, interest rate swap agreements as summarized below. Under these agreements, the Company receives a fixed rate and pays a floating rate. The interest rate swaps qualify as cash flow hedges for accounting purposes, and effectively fix the interest rate paidreceived on $140,000,000 as of December 31, 2003, of variable rate loans indexed to Prime. As of December 31, 2003,2004, the amounts in accumulated OCIother comprehensive income (loss) associated with these cash flowsflow hedges totaled $780,530a loss of $173,756 (net of tax benefit of $520,354)$115,838), of which $176,412$66,235 is expected to be reclassified as a reduction into interest income within the next 12 months. As of December 31, 2003,2004, the maximum length of time over which the Company is hedging its exposure to the variability of future cash flows is approximately 98 years.

F-45


  Interest rate swaps information at December 31, 2004 and 2003 is summarized as follows:

                     
Current Notional Floating Fixed Maturity Unrealized Realized
Amount
 Rate
 Rate
 Date
 Gain (Loss)
 Gain (Loss)1
$20,000,000 H.15 Prime2  6.95%  4/29/2005  $562,298  $12,118 
20,000,000 H.15 Prime2  7.59%  4/30/2007   945,386   62,704 
20,000,000 H.15 Prime2  6.09%  10/09/2007      45,958 
20,000,000 H.15 Prime2  6.58%  10/09/2009   (104,741)  (79,338)
20,000,000 H.15 Prime2  7.03%  10/09/2012   (322,991)  (92,206)
20,000,000 H.15 Prime2  5.60%  12/17/2005   177,889   46,540 
10,000,000 H.15 Prime2  6.32%  12/17/2007   43,043   48,446 
10,000,000 H.15 Prime2  6.83%  12/17/2009      35,899 

 
      
 
       
 
   
 
 
$140,000,000             $1,300,884  $80,121 

 
              
 
   
 
 
                            
             2004  2003 
Current                      
Notional Floating Fixed  Maturity      Unrealized      Unrealized 
Amount Rate Rate  Date  Fair Value  Gain (Loss)  Fair Value  Gain (Loss) 
 
$20,000,000 H.15 Prime1  6.95%  4/29/2005  $93,469  $76,575  $630,062  $562,298 
 20,000,000 H.15 Prime1  7.59%  4/30/2007   553,314   429,963   1,106,944   945,386 
 20,000,000 H.15 Prime1  6.09%  10/09/2007   (197,099)  (197,099)  103,850    
 20,000,000 H.15 Prime1  6.58%  10/09/2009   (210,615)  (210,615)  (104,741)  (104,741)
 20,000,000 H.15 Prime1  7.03%  10/09/2012   (253,573)  (253,573)  (322,991)  (322,991)
 20,000,000 H.15 Prime1  5.60%  12/17/2005   (75,550)  (75,550)  244,651   177,889 
 10,000,000 H.15 Prime1  6.32%  12/17/2007   (51,567)  (51,567)  107,515   43,043 
 10,000,000 H.15 Prime1  6.83%  12/17/2009   (7,728)  (7,728)  57,691    
                        
$
140,000,000
           $(149,349) $(289,594) $1,822,981  $1,300,884 
                        

1.Gain included in the consolidated statement of income in 2003, representing hedge ineffectiveness.
2.(1) Prime rate is based on Federal Reserve statistical release H.15

  The realized gain or (loss) on interest rate swaps due to hedge ineffectiveness was ($381,852), $80,121 and $441,976 for 2004, 2003 and 2002, respectively. Interest incomes received from theincome recorded on swap counterparties weretransactions totaled $3,107,895, $3,432,139, and $990,213 for 2004, 2003, and 2002, respectively. No interest rate swaps was held 2001.
 
  At December 31, 2003,2004, the Company pledged as collateral to the interest rate swap counterpartycounterparties agency securities with a book value of $2,000,000$2.0 million and $2,600,000$2.8 million in real estate loans with an outstanding principal balance of $2.0 million.loans.

F-35


18.
19. QUARTERLY FINANCIAL DATA (Unaudited)(UNAUDITED)
 
  Summarized unaudited quarterly financial data follows for the three months ended:

                            
 March 31
 June 30
 September 30
 December 31
 March 31 June 30 September 30 December 31* 
 (In thousands, except per share amounts) (In thousands, except per share amounts) 
2003
 
2004
 
 
Interest income $13,941 $15,106 $15,576 $16,802  $17,246 $18,225 $19,903 $21,697 
Interest expense 4,069 4,083 3,927 3,855  3,934 4,176 4,984 5,592 
 
 
 
 
 
 
 
 
          
Net interest income before provision for credit losses 9,872 11,023 11,649 12,947 
Provision for credit losses 1,300 1,100 1,350 1,635 
Net interest income before provision for loan losses 13,312 14,049 14,919 16,105 
Provision for loan losses 1,500 1,300 900 200 
Non-interest income 4,864 4,839 5,179 5,496  4,185 5,103 5,931 5,514 
Non-interest expense 8,280 9,092 9,416 10,517  10,268 10,686 11,277 9,748 
 
 
 
 
 
 
 
 
          
Income before income tax provision 5,156 5,670 6,062 6,291  5,729 7,166 8,673 11,671 
Income tax provision 1,919 2,254 2,358 2,335  2,189 2,774 3,481 5,013 
 
 
 
 
 
 
 
 
          
Net income $3,237 $3,416 $3,704 $3,956  $3,540 $4,392 $5,192 $6,658 
 
 
 
 
 
 
 
 
          
 
Basic earnings per common share $0.30 $0.32 $0.33 $0.34  $0.15 $0.19 $0.22 $0.29 
Diluted EPS $0.29 $0.30 $0.32 $0.33 
2002
 
Interest income $10,402 $11,962 $12,738 $13,469 
Interest expense 2,964 3,154 3,508 3,838 
 
 
 
 
 
 
 
 
 
Net interest income before provision for credit losses 7,438 8,808 9,230 9,631 
Provision for credit losses 350 600 400 1,336 
Non-interest income 3,706 4,151 4,527 5,617 
Non-interest expense 7,301 7,972 8,292 8,776 
 
 
 
 
 
 
 
 
 
Income before income tax provision 3,493 4,387 5,065 5,136 
Income tax provision 1,280 1,545 1,956 1,996 
 
 
 
 
 
 
 
 
 
Income before cumulative effect of a change in accounting principle 2,213 2,842 3,109 3,140 
Cumulative effect of a change in accounting principle 4,192 
 
 
 
 
 
 
 
 
 
Net income $6,405 $2,842 $3,109 $3,140 
 
 
 
 
 
 
 
 
 
Basic EPS before cumulative effect of a change in accounting principle $0.20 $0.26 $0.28 $0.29 
Diluted EPS before cumulative effect of a change in accounting principle $0.19 $0.24 $0.27 $0.28 
Basic EPS after cumulative effect of a change in accounting principle $0.58 $0.26 $0.28 $0.29 
Diluted EPS after cumulative effect of a change in accounting principle $0.56 $0.24 $0.27 $0.28 
Diluted earnings per common share $0.14 $0.18 $0.21 $0.27 

F-36F-46


                 
  March 31  June 30  September 30  December 31 
 ��(In thousands, except per share amounts) 
2003 (restated)
                
Interest income $13,941  $15,106  $15,576  $16,802 
Interest expense  4,069   4,083   3,927   3,855 
             
Net interest income before provision for loan losses  9,872   11,023   11,649   12,947 
Provision for loan losses  1,300   1,100   1,350   1,500 
Non-interest income  4,701   4,941   5,084   5,355 
Non-interest expense  9,115   8,849   9,676   10,530 
             
Income before income tax provision  4,158   6,015   5,707   6,272 
Income tax provision  1,490   2,403   2,205   2,326 
             
Net income $2,668  $3,612  $3,502  $3,946 
             
                 
Basic earnings per common share $0.12  $0.17  $0.16  $0.17 
Diluted earnings per common share $0.12  $0.16  $0.15  $0.16 
*The increase in net income for the fourth quarter of 2004 compared to the third quarter of 2004 was primarily due to decreased provision for loan losses and non-interest expense partially offset by decreased non-interest income. The decrease in non-interest expense is primarily attributable to the reversal of $1.4 million of the discounts on the cash surrender value of life insurance as discussed in Note 12. The decreased provision for loan losses for the fourth quarter of 2004 was primarily due to slower loan growth and a decrease in non-performing loans. The decrease in non-interest income for the fourth quarter of 2004 compared to the previous quarter was primarily due to a $361,000 decrease in net gains on sales of loans.

19.20. BUSINESS SEGMENT INFORMATION
 
  The Company segregates its operations into three primary segments: Banking Operations, Trade Finance Services (“TFS”) and Small Business Administration Lending Services (“SBAL”SBA”). The Company determines the operating results of each segment based on an internal management system that allocates certain expenses to each segment.
 
  Banking Operations—The Company provides lending products, including commercial, installment and real estate loans, to its customers.
 
  Trade Finance Services—The TFS department allows the Company’s import/export customers to handle their international transactions. Trade finance products include the issuance and collection of letters of credit, international collection and import/export financing.
 
  Small Business Administration Lending Services—The SBALSBA department provides customers of the Company access to the U.S. SBA guaranteed lending program.

                 
  Business Segment
  Banking      
  Operations
 TFS
 SBA
 Company
  (Dollars in Thousands)
2003
                
Net interest income $35,118  $4,521  $5,852  $45,491 
Less provision for loan losses  3,610   805   970   5,385 
Non-interest income  12,007   2,833   5,538   20,378 
   
 
   
 
   
 
   
 
 
Net revenue  43,515   6,549   10,420   60,484 
Non-interest expense  28,960   4,427   3,918   37,305 
   
 
   
 
   
 
   
 
 
Earnings before taxes $14,555  $2,122  $6,502  $23,179 
   
 
   
 
   
 
   
 
 
Goodwill $1,909  $   $   $1,909 
   
 
   
 
   
 
   
 
 
Total assets $981,306  $97,442  $181,280  $1,260,028 
   
 
   
 
   
 
   
 
 
2002
                
Net interest income $27,832  $3,155  $4,120  $35,106 
Less provision for loan losses  2,393   83   210   2,686 
Non-interest income  11,193   2,817   3,991   18,001 
   
 
   
 
   
 
   
 
 
Net revenue  36,632   5,889   7,901   50,421 
Non-interest expense  25,593   3,776   2,972   32,341 
   
 
   
 
   
 
   
 
 
Earnings before taxes $11,039  $2,113  $4,929  $18,081 
   
 
   
 
   
 
   
 
 
Goodwill $875  $   $   $875 
   
 
   
 
   
 
   
 
 
Total assets $779,715  $67,835  $132,934  $980,484 
   
 
   
 
   
 
   
 
 

F-47

F-37


                 
  Business Segment 
  Banking          
  Operations  TFS  SBA  Company 
  (Dollars in Thousands) 
2004
                
                 
Net interest income $45,373  $4,593  $8,419  $58,385 
Less provision for loan losses  3,150      750   3,900 
Non-interest income  9,286   2,952   8,495   20,733 
             
                 
Net revenue  51,509   7,545   16,164   75,218 
Non-interest expense  33,736   3,220   5,023   41,979 
             
                 
Income before income taxes $17,773  $4,325  $11,141  $33,239 
             
                 
Goodwill $1,909  $  $  $1,909 
             
                 
Total assets $1,195,749  $111,634  $200,282  $1,507,665 
             
                 
  Business Segment 
  Banking          
  Operations  TFS  SBA  Company 
  (Dollars in Thousands) 
2003 (restated)
                
                 
Net interest income $35,118  $4,521  $5,852  $45,491 
Less provision for loan losses  3,475   805   970   5,250 
Non-interest income  12,240   2,833   5,008   20,081 
             
                 
Net revenue  43,883   6,549   9,890   60,322 
Non-interest expense  30,355   4,427   3,388   38,170 
             
                 
Income before income taxes $13,528  $2,122  $6,502  $22,152 
             
                 
Goodwill $1,909  $  $  $1,909 
             
                 
Total assets $981,049  $97,442  $181,280  $1,259,771 
             

F-48


                 
  Business Segment
  Banking      
  Operations
 TFS
 SBA
 Company
  (Dollars in Thousands)
2001
                
Net interest income $24,337  $2,120  $4,433  $30,890 
Less provision for loan losses  565   115   70   750 
Other operating income  11,595   1,637   2,092   15,324 
   
 
   
 
   
 
   
 
 
Net revenue  35,367   3,642   6,455   45,464 
Other operating expenses  25,077   1,568   1,719   28,364 
   
 
   
 
   
 
   
 
 
Earnings before taxes $10,290  $2,074  $4,736  $17,100 
   
 
   
 
   
 
   
 
 
                 
  Business Segment 
  Banking          
  Operations  TFS  SBA  Company 
      (Dollars in Thousands)     
2002 (restated)           
Net interest income $27,832  $3,155  $4,120  $35,107 
Less provision for loan losses  2,497   83   210   2,790 
Non-interest income  11,004   2,817   3,367   17,188 
             
                 
Net revenue  36,339   5,889   7,277   49,505 
Non-interest expense  28,187   3,776   2,348   34,311 
             
                 
Income before income taxes $8,152  $2,113  $4,929  $15,194 
             
                 
Goodwill $875  $  $  $875 
             
                 
Total assets $780,638  $67,835  $132,934  $981,407 
             

20.21. CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
 
  The following presents the unconsolidated financial statements of only the parent company, Nara Bancorp, Inc., as of December 31:
STATEMENTS OF FINANCIAL CONDITION

STATEMENTS OF FINANCIAL CONDITION

        
 December 31, 
         2004 2003 
 2003
 2002
 (Restated) 
ASSETS:  
Cash and cash equivalents $15,880,431 $  $3,390,596 $15,880,431 
Other assets 2,191,428 1,235,245  2,151,777 2,191,428 
Investment in subsidiaries 106,876,819 85,939,092 
Investment in bank subsidiary 135,791,673 104,451,469 
     
 
 
 
 
  
TOTAL ASSETS $124,948,678 $87,174,337  $141,334,046 $122,523,328 
 
 
 
 
      
 
LIABILITIES:  
Due to bank $ $2,548,652 
Other borrowings 39,268,000 18,648,000  $39,268,000 $39,268,000 
Accounts payable and other liabilities 683,806 608,618  811,489 683,806 
 
 
 
 
      
 
Total liabilities 39,951,806 21,805,270  40,079,489 39,951,806 
 
STOCKHOLDERS’ EQUITY 84,996,872 65,369,067  101,254,557 82,571,522 
     
 
 
 
 
  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $124,948,678 $87,174,337  $141,334,046 $122,523,328 
 
 
 
 
      

STATEMENTS OF INCOME

             
  2003
 2002
 2001
Interest expense $(1,550,806) $(1,360,545) $(771,983)
Other operating income  8,491         
Other operating expense  (661,562)  (396,106)  (382,632)
Equity in net earnings of subsidiaries  16,517,030   17,252,423   11,938,144 
   
 
   
 
   
 
 
Net income $14,313,153  $15,495,772  $10,783,529 
   
 
   
 
   
 
 

F-38F-49


STATEMENTS OF CASH FLOWS
STATEMENTS OF INCOME

             
  2003
 2002
 2001
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income $14,313,153  $15,495,772  $10,783,529 
Adjustments to reconcile net income to net cash used in operating activities:            
Increase in other assets  (956,183)  (500,327)  (734,918)
Increase in accounts payable and other liabilities  360,919   (42,819)  126,754 
Equity in net earnings of subsidiaries  (16,517,030)  (17,252,423)  (11,938,144)
   
 
   
 
   
 
 
Net cash used in operating activities  (2,799,141)  (2,299,797)  (1,762,779)
   
 
   
 
   
 
 
CASH FLOW FROM FINANCING ACTIVITIES:            
Borrowings from the Bank      2,548,652     
Repayment to the Bank for borrowings  (2,548,652)        
Dividend received from the Bank  1,000,000         
Proceeds from the issuance of junior subordinated debentures  20,620,000   8,248,000   10,400,000 
Proceeds from exercise of stock options  1,448,898   100,609   237,085 
Proceeds from exercise of warrants  342,025   725,850   637,425 
Payments made for stock repurchase      (6,363,607)    
Payments of cash dividend  (2,182,699)  (1,648,685)  (822,753)
Cash injection to Nara Bank      (10,000,000)    
   
 
   
 
   
 
 
Net cash (used in) provided by financing activities  18,679,572   (6,389,181)  10,451,757 
   
 
   
 
   
 
 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS  15,880,431   (8,688,978)  8,688,978 
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR      8,688,978     
   
 
   
 
   
 
 
CASH AND CASH EQUIVALENTS, END OF YEAR $15,880,431  $  $8,688,978 
   
 
   
 
   
 
 
             
  Years Ended December 31, 
  2004  2003  2002 
      (Restated) (Restated)
Interest expense $(2,341,658) $(1,550,806) $(1,360,545)
Cash dividends from bank subsidiary     1,000,000    
Other operating income     8,491    
Other operating expense  (527,274)  (661,561)  (396,107)
Equity in net earnings of bank subsidiary  21,802,694   14,931,639   15,607,404 
          
Income before income tax benefit  18,933,762   13,727,763   13,850,752 
Income tax benefit  (848,266)      
          
Net income $19,782,028  $13,727,763  $13,850,752 
          
 
STATEMENTS OF CASH FLOWS Years Ended December 31, 
             
  Year Ended December 31, 
  2004  2003  2002 
      (Restated)  (Restated) 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income $19,782,028  $13,727,763  $13,850,752 
Adjustments to reconcile net earnings to net cash from operating activities:            
Amortization  7,666       
Change in other assets  767,347   (956,184)  (500,326)
Change in accounts payable and other liabilities  63,741   360,919   (42,720)
Equity in net earnings of bank subsidiary  (21,802,694)  (14,931,639)  (15,607,404)
          
             
Net cash from operating activities  (1,181,912)  (1,799,141)  (2,299,698)
 
CASH FLOWS FROM INVESTING ACTIVITIES:            
Investment in Nara Bank  (10,000,000)     (10,000,000)
          
             
Net cash from investing activities  (10,000,000)     (10,000,000)
             
CASH FLOWS FROM FINANCING ACTIVITIES:            
Borrowings from the Bank        2,548,652 
Repayments to the Bank for borrowing     (2,548,652)   
Proceeds from issuance of subordinated debentures, net     20,620,000   8,248,000 
Proceeds from exercise of warrants     342,025   725,852 
Proceeds from exercise of stock options  1,128,921   1,448,898   100,608 
Payments for stock repurchased        (6,363,607)
Payments of cash dividends  (2,436,844)  (2,182,699)  (1,648,785)
          
             
Net cash from financing activities  (1,307,923)  17,679,572   3,610,720 
          
             
NET CHANGE IN CASH AND CASH EQUIVALENTS  (12,489,835)  15,880,431   (8,688,978)
             
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR  15,880,431      8,688,978 
          
             
CASH AND CASH EQUIVALENTS, END OF YEAR $3,390,596  $15,880,431  $ 
          

21.SUBSEQUENT EVENTS
On March 11, 2004, the Company’s Board of Directors declared a dividend of $0.05 per common share for the first quarter of 2004, which is payable on April 12, 2004, to stockholders of record on March 31, 2004.
On March 9, 2004, the Company signed a Purchase and Assumption Agreement with Interchange Bank, a New Jersey chartered bank, for the purchase of the Hackensack branch of Interchange Bank. Upon closing of this transaction, the Company will assume approximately $1.5 million in deposits and no loans. The transaction is expected to close during the second quarter of 2004 and is subject to normal closing conditions.

* * * * * *

F-39F-50