UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 2012


2013

Commission file number 0-50765


VILLAGE BANK AND TRUSTvxTRUST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)


Virginia 16-1694602
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

15521 Midlothian Turnpike, Suite 200, Midlothian, Virginia23113
(Address of principal executive offices)(Zip Code)
Issuer’s telephone number 804-897-3900

Issuer’s telephone number:804-897-3900

Securities registered under Section 12(b) of the Exchange Act:


Title of each className of each exchange on which registered
Common Stock, $4.00 par valueThe Nasdaq Stock Market

Securities registered under Section 12(g) of the Exchange Act:

None


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes¨ Noxþ


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. [  ]


¨

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesxþ No¨ 


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesxþ No¨ 


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form10-K or any amendment to this Form 10-K.[  ]


¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer¨
Accelerated Filer¨
Non-Accelerated Filer¨ (Do not check if smaller reporting company)
Smaller Reporting Companyxþ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨ Noxþ


The aggregate market value of common stock held by non-affiliates of the registrant as of the last business day of the Registrant’s most recent completed second fiscal quarter was approximately $5,315,000.


$8,808,000.

The number of shares of common stock outstanding as of March 1, 201314, 2014 was 4,251,795.


5,338,295.

DOCUMENTS INCORPORATED BY REFERENCE


Portions of the definitive Proxy Statement to be used in conjunction with the 20132014 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.





Village Bank and Trust Financial Corp.

Form 10-K


TABLE OF CONTENTS


  
3
Item 1A.Risk Factors15
3015
16
16
16
   
Part II  
17
18
And Results of Operations19
Item 7A.Quantitative and Qualitative Disclosures About Market Risk45
Item 8.Financial Statements and Supplementary Data45
Item 9.Changes In and Disagreements with Accountants on Accounting and Financial Disclosure92
Item 9A.Controls and Procedures92
Item 9B.Other Information92
   
Item 8.Part III
  
93
93
Management and Related Stockholder Matters93
Item 13.Certain Relationships and Related Transactions, and Director Independence93
Item 14.Principal Accounting Fees and Services93
   
 
Item 15.Exhibits, Financial Statement Schedules94
   
Item 14.Signatures
 
97


2


PART I


the date of the report. For discussion of factors that may cause our actual future results to differ materially from those anticipated, please see “ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” herein.

ITEM 1. BUSINESS


The disclosures set forth in this item are qualified by ITEM 1A. RISK FACTORS and the section captioned “Caution About Forward-Looking Statements” and other cautionary statements set forth elsewhere in this report.

General

Village Bank and Trust Financial Corp. (“Company”, ”we”, “our”) was incorporated in January 2003 and was organized under the laws of the Commonwealth of Virginia as a bank holding company whose activities consist of investment in its wholly-owned subsidiary,company. The Company has three active wholly owned subsidiaries: Village Bank (the “Bank”)., Southern Community Financial Capital Trust I, and Village Financial Statutory Trust II. The Bank opened to the public on December 13, 1999 as a traditional community bank offering deposit and loan services to individuals and businesses in the Richmond, Virginia metropolitan area.  During 2003, the Company acquired or formed threehas one active wholly owned subsidiaries of the Bank,subsidiary: Village Bank Mortgage Corporation (“Village Bank Mortgage”the mortgage company”), a full service mortgage banking company, Village Insurance Agency, Inc. (“Village Insurance”), a full service property and casualty insurance agency, and Village Financial Services Corporation (“Village Financial Services”), a financial services company. Currently, Village Insurance and Village Financial Services have no ongoing operations.  In addition we provide investment services through a separate division of the Bank, Village Investment Services.


The Company is the holding company of and successor to the Bank. Effective April 30, 2004, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction.  In

The Bank is the transaction, the sharesprimary operating business of the Bank’s common stock were exchanged for shares of the Company’s common stock, par value $4.00 per share (“Common Stock”), on a one-for-one basis.  As a result, theCompany. The Bank became a wholly-owned subsidiary of the Company, the Company became the holding company for the Bank and the shareholders of the Bank became shareholders of the Company.


We offeroffers a wide range of banking and related financial services, including checking, savings, certificates of deposit and other depository services, and commercial, real estate and consumer loans.  In addition we provide investment services throughloans, primarily in the Richmond, Virginia metropolitan area. The Bank was organized in 1999 as a separate division ofVirginia chartered bank to engage in a general banking business to serve the communities in and around Richmond, Virginia. Deposits with the Bank Village Investment Services.  We are insured to the maximum amount provided by the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a community-orientedcomprehensive range of financial services and locally managedproducts and specializes in providing customized financial institution focusing on providing a high level of responsive and personalized services to oursmall and medium sized businesses, professionals, and associated individuals. The Bank provides its customers deliveredwith personal customized service utilizing the latest technology and delivery channels.

Bank revenues are derived from interest and fees received in connection with loans, deposits, and investments. Administrative and operating expenses are the contextmajor expenses, followed by interest paid on deposits and borrowings. Revenues from the mortgage company consist primarily of a strong direct relationship with our customers.  We conduct our operationsgains from our main office/corporate headquarters location in Chesterfield County, and we have fourteen branch offices.


During the first quarter of 2013, we expect to complete the sale of oneloans and loan origination fees and its major expenses consist of our branches located in Chesterfield County to StellarOne Bank.  StellarOnepersonnel, advertising, and other operating expenses. In 2013, revenue (after intercompany eliminations) generated by the Bank will acquire deposits of approximately $21.5 million, loans of $12.2totaled $22.8 million and real estate of $1.7$9.1 million from Village Bank. The purchase price represents a 3.5% premium onby the deposits, par value on the loan portfolio and book value for the real estate.


mortgage company.

Business Strategy


Our current business strategies include the following:


·To be a full service financial services provider enabling usshift our focus from asset reduction to establishone of revenue growth. Over the past two years we have substantially reduced our assets from $582 million at December 31, 2011 to $444 million at December 31, 2013. Although this reduction in assets was necessary to resolve our nonperforming assets, reduce real estate loan concentrations, and maintain relationships withimprove our customers.capital ratios, it did erode the revenue base of our business. In 2014, we will shift our focus to one of growing our asset base, primarily through our loan portfolio, within the 10% limit provided in our regulatory agreements.

·
To reduce the level of our nonperforming assets. Nonperforming assets, consisting of nonaccrual loans and real estate acquired through foreclosure, reached record highs in 2012 and continue to have a negative effect on profitability. We have committed significant resources to reduce the level of nonperforming assets.

3

·To comply with the requirements agreed to with our regulatory authorities.

oThe Bank has entered into an agreement with the Federal Deposit Insurance Corporation and the Virginia Bureau of Financial Institutions, agreeing among other matters to: (1) improve its credit risk exposure; (2) comply with regulatory capital requirements of 8% Tier 1 leverage capital and 11% total risk-based capital ratios; and (3) not grow its assets more than 10% per year. This agreement is more fully discussed later in this Annual Report.

oIn addition, the Company also entered into a Written Agreement with the Federal Reserve Bank of Richmond (the “Reserve Bank”).  Pursuant to this Written Agreement, the Company agreed to develop and submit to the Reserve Bank for approval within the time periods specified therein written plans to maintain sufficient capital and correct any violations of section 23A of the Federal Reserve Act and Regulation W. In addition, the Company will submit a written statement of its planned sources and uses of cash for debt service, operationoperating expenses, and other purposes. The Company also has agreed that it will not, without prior regulatory approval:
§pay or declare any dividends;
§take any other form of payment representing a reduction in capital from the Bank;
§make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities;
§incur, increase, repay, or guarantee any debt; or
§purchase or redeem any shares of its stock.

These agreements are more fully discussed later in this Annual Report.

·
To reduce our total assets and liabilities.  At the beginning of 2012, our business strategy included efforts to reduce our total assets and liabilities due to a continued depressed economy as well as capital limitations at the time.  These efforts resulted in declines of approximately $72 million in total assets and approximately $60 million in total liabilities in 2012.  With the sale of a branch in the first quarter of 2013, we expect to further reduce our total assets and liabilities by approximately $22 million.  This strategy helped strengthen our regulatory capital ratios in 2012.  While we do not anticipate significant growth in 2013, we will not continue our efforts to reduce total assets and liabilities.

·
To attract commercial and retail customers by providing the breadth of products offered by larger banks while maintaining the quick response and personal service of a community bank. We will continue to look for opportunities to expand our products and services. We have established a diverse product line, including commercial, mortgage and consumer loans as well as a full array of deposit products and services.

Our officers, employees and the directors live and work in our market area. We believe that the existing and future banking market in our community represents an opportunity for locally owned and locally managed community banks. In view of the continuing trend in the financial services industry toward consolidation into larger, statewide, regional and national institutions, the market exists for the personal and customized financial services that an independent, locally owned bank with local decision making can offer. With the flexibility of our smaller size and through an emphasis on relationship banking, including personal attention and service, we can be more responsive to the individual needs of our customers than our larger competitors. As a community oriented and locally managed institution, we make most of our loans in our community and can tailor our services to meet the banking and financial needs of our customers who live and do business in our market.



4

Location

Market Area

The Company, the Bank, and Market Area


Our overall strategy is to become the premier financial institution serving the Richmond metropolitan area.  We recognized early on that to be successful with this strategy, we needed to grow aggressively, expanding our branch network to reach the most people possible.  Initially, we focused our operationsmortgage company are headquartered in Chesterfield County and primarily serve the Central Virginia which, despite its potential for business developmentregion and population growth, has been underserved by community banks.  Chesterfield’s resources are very favorable for businesses seeking a profitable and stable environment.  The county offers superb commercial and industrial sites, an educated work force, well-designed and developed infrastructure and a competitive tax structure.  Chesterfield has been awarded the U.S. Senate Gold Medallion for Productivity and Quality.  The county has the highest bond rating from three rating agencies - Standard and Poors, Moody’s and Fitch.

Once we established a strong banking presence in the Chesterfield County market with eight branches, we continued the implementation of our strategy by expanding our franchise into other counties in the Richmond Metropolitan Area. In 2012, the Richmond MSA was the nation’s 44th largest metro area. In additionAt the end of 2013, its population was 1,293,477 representing almost 16% of the total population in the Commonwealth of Virginia with a median age of 38.3 years. For 2013, per capita income was $30,954 and median household income was $57,443. This compares favorably to U.S. per capita income of $27,567 and median household income of $51,314.

The median sales price of new single-family homes in Chesterfield County we have now opened three branchesthat sold in both HanoverNovember 2013 through February 2014 was $226,500, an increase of 6% compared to the prior year. Building permits in Chesterfield County declined during the period 2010 to 2012 from 3,132 in 2010 to 3,089 in 2011 to 2,722 in 2012. However, building permits rebounded in 2013 somewhat to 2,882 although not to pre-recessionary levels.

The unemployment rate for Chesterfield County was 4.9% in December 2013 compared to 5.2% for the Commonwealth of Virginia and Henrico Counties 7.0% for the nation. At December 31, 2012 the unemployment rate for Chesterfield County was 5.2%, 5.6% for the Commonwealth of Virginia and 7.8% for the nation.

Banking Services

We currently conduct business from thirteen full-service branch banking offices, one in Powhatan County; all three along with Chesterfield have seen strong population growth in recent years.  Ouroffsite automated teller machine (“ATM”) and two mortgage company has experienced a significant increase in loan production asoffices in Central Virginia in the counties of Chesterfield, Hanover, Henrico and Powhatan. We also have a result of the addition of amortgage loan production office in Northern Virginia.


AsManassas, Virginia that was active for all of 2013, and we opened a resultnew mortgage loan production office in Newport News, Virginia in January of the depressed economic conditions over the past several years, our more recent strategy has been to curtail growth and reduce total assets and liabilities to strengthen our capital ratios.  This strategy resulted in declines in total assets and liabilities in 2012.  While2014. In February of 2014, we do not anticipate significant growth in 2013,announced that we will not continue our efforts to reduce total assets and liabilities.

At December 31, 2012, we had fourteen full servicewould be closing two full-service branch banking offices which were staffed by 56 full-time employees.  Our senior staff averages more than 25 yearsin May of professional or banking experience.  Our principal office, which houses our executive officers and loan department, was opened in August 2008 and is located at 15521 Midlothian Turnpike, Midlothian, Virginia 23113.  Our main telephone number is (804) 897-3900.

Historically the Richmond Metropolitan area has been2014.

Deposit Services. Deposits are a favorable market for us to provide banking services.  However, with the depressed economy that started in late 2008, this market area was negatively impacted by the decline in the housing market, especially in Chesterfield County where residential housing has been an economic driver in the past.  Because a substantial partmajor source of our loan portfolio is collateralized by residential real estate primarilyfunding. The Bank offers a full range of deposit services that are typically available in Chesterfield County, this declinemost banks and other financial institutions including checking accounts, savings accounts and other time deposits of various types, ranging from daily money market accounts to longer term certificates of deposit and Individual Retirement Accounts. These deposit accounts are offered at rates competitive with other institutions in the housingour market has had a negative impact onarea. We service our asset quality.  The result has been a substantial increasedeposit clients in nonperforming assets,our full-service branches, at drive-up windows, at our ATMs, through our customer care team and in turn, a negative impact on profitability.  See further discussion of nonperforming assets under Asset Quality in Management’s Discussion and Analysis of Financial Condition and Results of Operations following.


Banking Services

We receive deposits, make consumer and commercial loans, and provide other services customarily offered by a commercial banking institution,through technology such as online banking, mobile banking applications and remote deposit capture for business and personal checking and savings accounts, drive-up windows, and 24-hour automated teller machines.clients. We have not applied for permission to establish a trust department and offer trust services. We areThe Bank is not a member of the Federal Reserve System. Our depositsDeposits are insured under the Federal Deposit Insurance Act to the limits provided thereunder.

Lending Services. We offer a full range of short-to-medium term commercial and personal loans. Commercial loans include both secured and unsecured loans for working capital (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery.  Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education and personal investments.  We also originate fixed and variable rate mortgage loans and real estate construction and acquisition loans.  Residential loans originated by our mortgage company are usually sold in the secondary mortgage market.


5

Our lending activities are subject to a variety of lending limits imposed by federal and state law.  While differing limits apply in certain circumstances based on the type of loan or the nature of the borrower (including the borrower’s relationship to the bank), in general, for loans that are not secured by readily marketable or other permissible collateral, we are subject to a loans-to-one borrower limit of an amount equal to 15% of our capital and surplus.  We may voluntarily choose to impose a policy limit on loans to a single borrower that is less than the legal lending limit.  We are a member of the Community Bankers’ Bank and may participate out portions of loans when loan amounts exceed our legal lending limits or internal lending policies.

Lending Activities

Our primary focus is on making loans to small businesses and consumers in our local market area.  In addition, we also provide a selectwide range of real estate finance services. Our primary lending activities are principally directed to our market area.

Loan Portfolio.  The net loan portfolio was $344,890,000 at December 31, 2012, which compares to $412,567,000 at December 31, 2011.  The Company continued to see a decline in loan levels in 2012, with a decline of 16.4% compared to a decline of 7.6% in 2011.  The declines infocus is on making loans in 2012 and 2011 were a direct result of the prolonged economic downturn and our decision to increase capital ratios to meet regulatory requirements.  With the anticipated sale of aCentral Virginia market where we have branch in the first quarter of 2013 which will include the sale of approximately $12.2 million in loans, we do not intend to allow our loan level to continue to decline in 2013; however, this will be influenced by the availability of quality loans and economic conditions.  Our loan customers are generally located in the Richmond metropolitan area.

Commercial Real Estate Lending.  banking offices. We finance commercial real estate for our clients and commercial real estate loans represent the largest segment of our loan portfolio.  This segment of our loan portfolio has been the largest segment since 2004 due to the significant real estate opportunities in our market area.  We generally will finance owner-occupied commercial real estate at an 80% loan-to-value ratio or less.  In many cases our loan-to-value ratio is less than 80%, which provides us with a higher level of collateral security.  Our underwriting policies and procedures focus on the borrower’s ability to repay the loan as well as assessment of the underlying real estate.  Risks inherent in managing a commercial real estate loan portfolio relate to sudden or gradual drops in property values as well as changes in the economic climate.  We attempt to mitigate those risks by carefully underwriting loans of this type as well as following appropriate loan-to-value standards.  Commercial real estate loans (generally owner occupied) at December 31, 2012 were $157,884,000, or 44.5% of the total loan portfolio.

Residential Mortgage Lending.  We make permanent residentialoriginate mortgage loans for inclusion in the loan portfolio.  We seek to retainsale in our portfolio variable rateNorthern Virginia and Newport News mortgage loan production offices. We will periodically offer residential construction-to-permanent financing and residential bridge loans secured by one-to-four-family residences.  However, the majority of permanent residential loans are made by the Bank’s subsidiary, Village Bank Mortgage, which sells them to investors in the secondary mortgage market on a pre-sold basis.  Given the low fixed rate residential loan market in recent years, this allows us to offer this service to our customers without retaining a significant low rate residential loan portfolio which would be detrimental to earnings as interest rates increase.  We originate both conforming and non-conforming single-family loans.

Before we make a loan we evaluate both the borrower’s ability to make principal and interest payments and the valueclients of the property that will secure the loan.  We make first mortgage loansproduction offices in amounts up to 90% of the appraised value of the underlying real estate.  We retain some second mortgage loans secured by property in our market area, as long as the loan-to-value ratio combined with the first mortgage does not exceed 90%.  For conventional loans in excess of 80% loan-to-value, private mortgage insurance is required.

Our current one-to-four-family residential adjustable rate mortgage loans have interest rates that adjust annually after a fixed period of 1, 3Northern Virginia and 5 years, generally in accordance with the rates on comparable U.S. Treasury bills plus a margin.  Our adjustable rate mortgage loans generally limit
6

interest rate increases to 2% each rate adjustment period and have an established ceiling rate at the time the loans are made of up to 6% over the original interest rate.  There are risks resulting from increased costs to a borrower as a result of the periodic repricing mechanisms of these loans.  Despite the benefits of adjustable rate mortgage loans to our asset/liability management, they pose additional risks, primarily because as interest rates rise; the underlying payments by the borrowers rise, increasing the potential for default.  At the same time, the marketability of the underlying property may be adversely affected by higher interest rates.  At December 31, 2012, $115,827,000, or 32.7% of our loan portfolio, consisted of residential mortgage loans.

Real Estate Construction Lending.  This segment of our loan portfolio is predominantly residential in nature and comprised of loans with short duration, meaning maturities of twelve months or less.  Residential houses under construction and the underlying land for which the loan was obtained secure the construction loans.  Construction lending entails significant risks compared with residential mortgage lending.  These risks involve larger loan balances concentrated with single borrowers with funds advanced upon the security of the land and home under construction, which is estimated prior to the completion of the home.  Thus it is more difficult to evaluate accurately the total loan funds required to complete a project and related loan-to-value ratios.  To mitigate these risks we generally limit loan amounts to 80% of appraised values on pre-sold homes and 75% on speculative homes, and obtain first lien positions on the property taken as security.  Additionally, we offer real estate construction financing to individuals who have demonstrated the ability to obtain a permanent loan.  At December 31, 2012, construction loans totaled $44,055,000, or 12.4% of the total loan portfolio.

Commercial Business Lending.  Our commercial business lending consists of lines of credit, revolving credit facilities, term loans, equipment loans, stand-by letters of credit and unsecured loans.  Commercial loans are written for any business purpose including the financing of plant and equipment, carrying accounts receivable, general working capital, contract administration and acquisition activities.  Our client base is diverse, and we do not have a concentration of loans in any specific industry segment.  Commercial business loans are generally secured by accounts receivable, equipment, inventory and other collateral such as marketable securities, cash value of life insurance, and time deposits.  Commercial business loans have a higher degree of risk than residential mortgage loans, but have higher yields.  To manage these risks, we generally obtain appropriate collateral and personal guarantees from the borrower’s principal owners and monitor the financial condition of business borrowers.  The availability of funds for the repayment of commercial business loans may substantially depend on the success of the business itself.  Further, the collateral for commercial business loans may depreciate over time and cannot be appraised with as much precision as residential real estate.  All commercial loans we make have recourse under the terms of a promissory note.  At December 31, 2012, commercial loans totaled $34,384,000, or 9.7% of the total loan portfolio.

Consumer Installment Lending.  We offer various types of secured and unsecured consumer loans.  We make consumer loans primarily for personal, family or household purposes as a convenience to our customer base since these loans are not the primary focus of our lending activities.  Our general guideline is that a consumer’s total debt service should not exceed 40% of the consumer’s gross income.  Our underwriting standards for consumer loans include making a determination of the applicant’s payment history on other debts and an assessment of his or her ability to meet existing obligations and payments on the proposed loan.  The stability of an applicant’s monthly income may be determined by verification of gross monthly income from primary employment and additionally from any verifiable secondary income.  Consumer loans totaled $2,761,000 at December 31, 2011, which was 1.1% of the total loan portfolio.

Loan Commitments and Contingent Liabilities.  In the normal course of business, the Company makes various commitments and incurs certain contingent liabilities which are disclosed in the footnotes of our annual financial statements, including commitments to extend credit.  At December 31, 2012, undisbursed credit lines, standby letters of credit and commitments to extend credit totaled $64,110,000.

7

Credit Policies and Administration.  We have a comprehensive lending policy, which includes stringent underwriting standards for all types of loans.  Our lending staff follows pricing guidelines established periodically by our management team.  In an effort to manage risk, all credit decisions in excess of the officers’ lending authority must be approved prior to funding by a management loan committee and/or a board of directors-level loan committee.  Any loans above $5,000,000 require full board of directors’ approval.  Management believes that it employs experienced lending officers, secures appropriate collateral and carefully monitors the financial conditions of our borrowers and the concentration of such loans in the portfolio.

In addition to the normal repayment risks, all loans in our portfolio are subject to the state of the economy and the related effects on the borrower and/or the real estate market.  Generally, longer-term loans have periodic interest rate adjustments and/or call provisions.  Our senior management monitors the loan portfolio closely to ensure that past due loans are minimized and that potential problem loans are swiftly dealt with.  In addition to the internal business processes employed in the credit administration area, the Company utilizes an outside consulting firm to review the loan portfolio.  Results of the report are used to validate our internal loan ratings and to provide independent commentary on specific loans and loan administration activities.

Newport News.

·Commercial Business Lending. We make secured and unsecured loans to small- and medium-sized businesses for purposes such as funding working capital needs (including inventory and receivables), business expansion (including acquisition of real estate and improvements) and purchase of equipment and machinery. In our underwriting, we evaluate the earnings and cash flows of the business, guarantor support and both the need for and the protection offered by the collateral for the loan.

·Commercial Real Estate Acquisition, Development, Construction and Mortgage Lending. We make loans to our clients for the purposes of acquiring, developing, constructing and owning commercial real estate. These properties may be owner-occupied or may be held for investment purposes and repaid from rental income or from the sale of the property.

·Consumer Lending. Consumer loans include secured and unsecured loans for financing automobiles, home improvements, education and personal investments. We also originate fixed and variable rate mortgage loans and real estate construction and acquisition loans. Residential loans originated by our mortgage company are usually sold in the secondary mortgage market.
·Loan Participations. We sell loan participations in the ordinary course of business when a loan originated by us exceeds our legal lending limit or we otherwise deem it prudent to share the risk with another lending institution. We also occasionally purchase loan participations from other banks, usually without recourse against that bank. We underwrite purchased loan participations in accordance with normal underwriting practices.

Lending Limit.As of December 31, 2012,2013, our legal lending limit for loans to one borrower was approximately $5,500,000.$5,753,000. However, we generally will not extend credit to any one individual or entity in excess of $5,000,000,$4,000,000, and as noted above, any amount over that must be approved by the full Board of Directors.


Investments and Funding

We balance our liquidity needs based on loan and deposit growth via the investment portfolio, purchased federal funds, and Federal Home Loan Bank advances.  It is our goal to provide adequate liquidity to support our loan growth.  Should we have excess liquidity, investments are used to generate earnings.  In the event deposit growth does not fully support our loan growth, a combination of investment sales, federal funds and Federal Home Loan Bank advances will be used to augment our funding position.

Our investment portfolio is actively monitored and is classified as “available for sale.”  Under such a classification, investment instruments may be sold as deemed appropriate by management.  On a monthly basis, the investment portfolio is marked to market via equity as required by generally accepted accounting principles.  Additionally, we use the investment portfolio to balance our asset and liability position.  We will invest in fixed rate or floating rate instruments as necessary to reduce our interest rate risk exposure.

For securities classified as available-for-sale securities, we evaluate whether a decline in fair value below the amortized cost basis is other than temporary.  If the decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value as a new cost basis and the amount of the write-down is included in earnings.  There were no securities at December 31, 2012 where a decline in market value was considered other than temporary.

Asset and Liability Management

Our Asset Liability Management Committee (ALCO), composed of senior managers of the Bank, manages the Bank’s assets and liabilities and strives to provide a stable, optimized net interest income and margin, adequate liquidity and ultimately a suitable after-tax return on assets and return on equity. ALCO conducts these management functions within the framework of written policies that the Bank’s board of directors has adopted.  ALCO works to maintain an acceptable position between rate sensitive assets and rate sensitive liabilities.  The board of directors oversees the ALCO function on an ongoing basis.

8

directors.

Competition


We encounter strong competition from other local commercial banks, savings and loan associations, credit unions, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds and other financial institutions. A number of these competitors are well-established. Competition for loans is keen, and pricing is important. Most of our competitors have substantially greater resources and higher lending limits than ours and offer certain services, such as extensive and established branch networks and trust services, which we do not provide at the present time. Deposit competition also is strong, and we may have to pay higher interest rates to attract deposits. Nationwide banking institutions and their branches have increased competition in our markets, and federal legislation adopted in 1999 allows non-banking companies, such as insurance and investment firms, to establish or acquire banks.


The greater Richmond metropolitan market has experienced several significant mergers or acquisitions involving all four regional banks formerly headquartered in central Virginia over the past fifteen years.  Additionally, other larger banks from outside Virginia have acquired local banks. We believe that the Company can capitalize on suchrecent merger activity andto attract customers from those who are dissatisfied with the acquired banks.

institutions.

At June 30, 2012,2013, the latest date such information is available from the FDIC, the Bank’s deposit market share in Chesterfield County was 7.26%6.45%, 5.30%5.05% in Hanover County, 7.29% in Powhatan County, 0.61% in the Richmond MSA and 0.13% in Henrico County.


Regulation


We are subject to extensive regulation by certain federal and state agencies and receive periodic examinations by those regulatory authorities. As a consequence, our business is affected by state and federal legislation and regulations.


General.The discussion below is only a summary of the principal laws and regulations that comprise the regulatory framework applicable to us. The descriptions of these laws and regulations, as well as descriptions of laws and regulations contained elsewhere herein, do not purport to be complete and are qualified in their entirety by reference to applicable laws and regulations. In recent years, regulatory compliance by financial institutions such as ours has placed a significant burden on us both in costs and employee time commitment.


Bank Holding Company.The Company is a bank holding company under the federal Bank Holding Company Act of 1956, as amended, and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and Virginia Bureau of Financial Institutions (the “BFI”). As a bank holding company, the Company is required to furnish to the Federal Reserve annual and quarterly reports of its operations and such additional information as the Federal Reserve may require. The Federal Reserve, Federal Deposit Insurance Corporation (the “FDIC”)FDIC and BFI also may conduct examinations of the Company and/or its subsidiary bank.


the Bank.

Bank Regulation. As a Virginia-chartered bank that is not a member of the Federal Reserve, System, the Bank is subject to regulation, supervision and examination by the BFI and the FDIC. Federal and state law also specify the activities in which wethe Bank may engage, the investments weit may make and the aggregate amount of loans that may be granted to one borrower. Various consumer and compliance laws and regulations also affect ourthe Bank’s operations. Earnings are affected by general economic conditions, management policies and the legislative and governmental actions of various regulatory authorities, including those referred to above. The following description summarizes some of the laws to which we are subject. The BFI and the FDIC conduct regular examinations, reviewing such matters as the overall safety and soundness of the institution, the adequacy of loan loss reserves, quality of loans and investments, management practices, compliance with laws, and other aspects of ourthe Bank’s operations. In addition to these regular examinations, wethe Bank must furnish the FDIC and BFI with periodic reports containing a full and accurate statement of ourits affairs. Supervision, regulation and examination of banks by these agencies are intended primarily for the protection of depositors rather than shareholders.

9


Consent Order.  

Agreements with Regulators.In February 2012, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (“Consent Agreement”) with the FDIC and the BFI (the “Supervisory Authorities”), and the Supervisory Authorities have issued the related Consent Order (the “Order”) effective February 3, 2012.  The description of the Consent Agreement and the Order set forth below:


Management. The Order requires that the Bank have and retain qualified management, including at a minimum a chief executive officer, senior lending officer and chief operating officer, with qualifications and experience commensurate with their assigned duties and responsibilities within 90 days from the effective date of the order.  Within 30 days of the effective date of the Order, the Bank must retain a bank consultant to develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management for the Bank.  Within 30 days from receipt of the consultant’s management report, the Bank must formulate a written management plan that incorporates the findings of the management report, a plan of action in response to each recommendation contained in the management report, and a timeframe for completing each action.

Capital Requirements. Within 90 days from the effective date of the Order and during the life of the Order, the Bank must have Tier 1 capital equal to or greater than 8 percent of its total assets, and total risk-based capital equal to or greater than 11 percent of the Bank’s total risk-weighted assets.  Within 90 days from the effective date of the Order, the Bank must submit a written capital plan to the Supervisory Authorities.  The capital plan must include a contingency plan in the event that the Bank fails to maintain the minimum capital ratios required in the Order, submit a capital plan that is acceptable to the Supervisory Authorities, or implement or adhere to the capital plan.

Charge-offs. The Order requires the Bank to eliminate from its books, by charge-off or collection, all assets or portions of assets classified “Loss” and 50 percent of those classified “Doubtful”.  If an asset is classified “Doubtful”, the Bank may, in the alternative, charge off the amount that is considered uncollectible in accordance with the Bank’s written analysis of loan or lease impairment.  The Order also prevents the Bank from extending, directly or indirectly, any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified, on whole or in part, “loss” or “doubtful” and is uncollected.  The Bank may not extend, directly or indirectly, any additional credit to any borrower who has a loan or other extension of credit from the Bank that has been classified “substandard.”  These limitations do not apply if the Bank’s failure to extend further credit to a particular borrower would be detrimental to the best interests of the Bank.

Asset Growth. While the Order is in effect, the Bank must notify the Supervisory Authorities at least 60 days prior to undertaking asset growth that exceeds 10% or more per year or initiating material changes in asset or liability composition.  The Bank’s asset growth cannot result in noncompliance with the capital maintenance provisions of the Order unless the Bank receives prior written approval from the Supervisory Authorities.

Restriction on Dividends and Other Payments. While the Order is in effect, the Bank cannot declare or pay dividends, pay bonuses, or pay any form of payment outside the ordinary course of business resulting in a reduction of capital without the prior written approval of the Supervisory Authorities.  In addition, the Bank cannot make any distributions of interest, principal, or other sums on subordinated debentures without prior written approval of the Supervisory Authorities.

Brokered Deposits. The Order provides that the Bank may not accept, renew, or roll over any brokered deposits unless it is in compliance with the requirements of the FDIC regulations governing brokered deposits.  These regulations prohibit undercapitalized institutions from accepting, renewing, or rolling over any brokered deposits and also prohibit undercapitalized institutions from soliciting deposits by offering an effective yield that exceeds by more than 75 basis points the prevailing effective yields on insured deposits of comparable maturity in the institution’s market area.  An “adequately capitalized” institution may not accept, renew, or roll over brokered deposits unless it has applied for and been granted a waiver by the FDIC.

10

Written Plans and Other Material Terms. Under the terms of the Order, the Bank is required to prepare and submit the following written plans or reports to the FDIC and the Commissioner:

Plan to improve liquidity, contingency funding, interest rate risk, and asset liability management
Plan to reduce assets of $250,000 or greater classified “doubtful” and “substandard”
Revised lending and collection policy to provide effective guidance and control over the Bank’s lending and credit administration functions
Effective internal loan review and grading system
Policy for managing the Bank’s other real estate
Business/strategic plan covering the overall operation of the Bank
Plan and comprehensive budget for all categories of income and expense for the year 2011
Policy and procedures for managing interest rate risk
Assessment of the Bank’s information technology function

Under the Order, the Bank’s board of directors has agreed to increase its participation in the affairs of the Bank, including assuming full responsibility for the approval of policies and objectives for the supervision of all of the Bank’s activities.  The Bank must also establish a board committee to monitor and coordinate compliance with the Order.
The Order will remain in effect until modified or terminated by the Supervisory Authorities.

While subject to the Consent Order, we expect that our management and board of directors will be required to focus considerable time and attention on taking corrective actions to comply with the terms.  In addition, certain provisions of the Consent Order described above could adversely impact the Company’s businesses and results of operations.

Written Agreement. In June 2012, the Company entered into a written agreement (“Written Agreement”) with the Federal Reserve Bank of Richmond (“Reserve Bank”). UnderA complete description of the terms and conditions of these Agreements is provided inNote 12. Commitments and contingenciesof the Written Agreement, the Company agreedNotes to develop and submit to the Reserve Bank for approval within the time periods specified therein written plans to maintain sufficient capital and correct any violations of section 23A of the Federal Reserve Act and Regulation W.  In addition, the Company will submit a written statement of its planned sources and uses of cash for debt service, operation expenses, and other purposes.

The Company also has agreed that it will not, without prior regulatory approval:
·pay or declare any dividends;
·take any other form of payment representing a reduction in Bank’s capital;
·make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities;
·incur, increase or guarantee any debt;
·purchase or deem any shares of its stock.
11

Since entering into the Order and the Written Agreement, the Company has taken the following steps, among other things, to comply with their terms:

·The board of directors has established two committees that meet at least monthly.  The Regulatory Oversight Committee to monitor and coordinate compliance with the Order and the Written Agreement and any other related regulatory matters that may arise, and the Asset Quality Committee to oversee management’s progress in reducing the Bank’s classified assets.
·The board of directors retained a bank consultant that developed a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management for the Bank.  Based on the results of this written analysis and assessment, the Bank formulated a written management plan that incorporates the findings of the management report, a plan of action in response to each recommendation contained in the management report, and a timeframe for completing each action which was submitted to the Supervisory Authorities.
·We have established a Problem Assets Group headed by a newly hired member of senior management with extensive experience with problem loan workouts which has developed a plan to reduce our nonperforming assets.  This group has also established a plan to manage foreclosed real estate.
·We have revised our lending and collection policy to provide effective guidance and control over the Bank’s lending and credit administration functions.  This policy was also revised to provide for an effective internal loan review and grading system.
·We have prepared a comprehensive budget and strategic plan covering the overall operation of the Bank which has been submitted to the Supervisory Authorities.
·Prepared and submitted a plan to correct any violations of section 23A of the Federal Reserve Act and Regulation W to the Reserve Bank.

Consolidated Financial Statements.

The Dodd-Frank Wall Street Reform and Consumer Protection Act. In July 2010, the Dodd-Frank Act Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) was signed into law, incorporating numerous financial institution regulatory reforms. ManyCertain of these reforms are yet to be implemented through regulations to be adopted by various federal banking and securities regulatory agencies. The following discussion describes the material elements of the regulatory framework that currently apply. The Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape, particularly for larger financial institutions. Many of its provisions do not directly impact community-based institutions like the Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact the Bank either because of exemptions for institutions below a certain asset size or because of the nature of  the Bank’s operations. Provisions that do impact the Bank include the following:


·
FDIC Assessments. The.The Dodd-Frank Act changes the assessment base for federal deposit insurance from the amount of insured deposits to average consolidated total assets less its average tangible equity. In addition, it increases the minimum size of the Deposit Insurance Fund (“DIF”) and eliminates its ceiling, with the burden of the increase in the minimum size on institutions with more than $10 billion in assets.
·
Deposit Insurance.The Dodd-Frank Act makes permanent the $250,000 limit for federal deposit insurance and temporarily provided unlimited federal deposit insurance until December 31, 2012 for non-interest-bearing demand transaction accounts at all insured depository institutions.
·
Interest on Demand Deposits.The Dodd- FrankDodd-Frank Act also provides that effective one year after the date of enactment, depository institutions may pay interest on demand deposits, including business transaction and other accounts.
·
Consumer Financial Protection Bureau.The Dodd-Frank Act centralizes responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.
12

·
Mortgage Lending.NewAdditional requirements are imposed on mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.
·
Holding Company Capital Levels.Bank regulators are required to establish minimum capital levels for holding companies that are at least as stringent as those currently applicable to banks. In addition, all trust preferred securities issued after May 19, 2010 will be counted as Tier 2 capital, but the Company’s currently outstanding trust preferred securities will continue to qualify as Tier 1 capital.
·
De Novo Interstate Branching.National and state banks are permitted to establish de novo interstate branches outside of their home state, and bank holding companies and banks must be well-capitalized and well managed in order to acquire banks located outside their home state.
·
Transactions with Affiliates.The Dodd-Frank Act enhances the requirements for certain transactions with affiliates under Section 23A and 23B of the Federal Reserve Act, including an expansion of the definition of “covered transactions” and increasingan increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.
·
Transactions with Insiders.Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
·
Corporate Governance.The Dodd-Frank Act includes corporate governance revisions that apply to all public companies, not just financial institutions, including with regard to executive compensation and proxy access to shareholders.

Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several years, and their impact on the Company or the financial industry is difficult to predict before such regulations are adopted. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits and interchange fees could increase the costs associated with deposits as well as place limitations on certain revenues those deposits may generate.


Insurance of Accounts, Assessments and Regulation by the FDIC.Our deposits are insured by the FDIC up to the limits set forth under applicable law, currently $250,000. We are subject to the deposit insurance assessments of the Deposit Insurance Fund (DIF).DIF. The amount of the assessment is a function of the institution’s risk category, of which there are four, and its assessment base. An institution’s risk category is determined according to its supervisory ratings and capital levels and is used to determine the institution’s assessment rate. Beginning April 1, 2011, theThe assessment base is an institution’s average consolidated total assets less its average tangible equity.


The FDIC is authorized to prohibit any DIF-insured DIF-insured institution from engaging in any activity that the FDIC determines by regulation or order to pose a serious threat to the respective insurance fund. Also, the FDIC may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may terminate the deposit insurance of any depository institution if it determines, after a hearing, that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, order or any condition imposed in writing by the FDIC. It also may suspend deposit insurance temporarily during the hearing process for the permanent termination of insurance if the institution has no tangible capital. If deposit insurance is terminated, the deposits at the institution at the time of termination, less subsequent

13

withdrawals, shall continue to be insured for a period from six months to two years, as determined by the FDIC. We are aware of no existing circumstances that could result in termination of our deposit insurance.

Payment of Dividends.We areThe Company is a legal entity separate and distinct from the Bank and ourits other subsidiaries. Virtually all of ourthe Company’s cash revenues will result from dividends paid to usit by the Bank, which is subject to laws and regulations that limit the amount of dividends that it can pay. Under Virginia law, a bank may not declare a dividend in excess of its accumulated retained earnings without BFI approval. As of December 31, 2012,2013, the Bank did not have any accumulated retained earnings. In addition, the Bank may not declare or pay any dividend if, after making the dividend, the bankBank would be "undercapitalized," as defined in FDIC regulations.


The FDIC and the state have the general authority to limit the dividends paid by insured banks if the payment is deemed an unsafe and unsound practice. Both the state and the FDIC have indicated that paying dividends that deplete a bank's capital base to an inadequate level would be an unsound and unsafe banking practice.


In addition, we arethe Company is subject to certain regulatory requirements to maintain capital at or above regulatory minimums. These regulatory requirements regarding capital affect our dividend policies. Regulators have indicated that holding companies should generally pay dividends only if the organization's net income available to common shareholders over the past year has been sufficient to fully fund the dividends, and the prospective rate of earnings retention appears consistent with the organization's capital needs, asset quality and overall financial condition. In addition, the Federal Reserve has issued guidelines that bank holding companies should inform and consult with the Federal Reserve in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the organization’s capital structure.


The Company is currently subject to a Written Agreement with the Reserve Bank pursuant to which the Company must obtain the prior written approval of the Reserve Bank to declare or pay any dividends on its common stock or preferred stock, take dividends or any other form of payment representing a reduction in capital from the Bank or make any payments on its trust preferred securities.


The Bank is currently subject to a Consent Order with the FDIC and the BFI pursuant to which also requires the Bank to obtain prior written regulatory approval to declare or pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital.


Capital Adequacy.Both the Company and the Bank are required to comply with the capital adequacy standards established by the Federal Reserve, in the case of the Company, and the FDIC, in the case of the Bank. The Federal Reserve has established a risk-based and a leverage measure of capital adequacy for bank holding companies. The Bank is also subject to risk-based and leverage capital requirements adopted by the FDIC, which are substantially similar to those adopted by the Federal Reserve for bank holding companies. Under the risk-based capital requirements, wethe Company and our bank subsidiarythe Bank are each generally required to maintain a minimum ratio of total capital to risk-weighted assets (including specific off-balance sheet activities, such as standby letters of credit) of 8%. At least half of the total capital must be composed of “Tier 1 Capital,” which is defined as common equity, retained earnings, qualifying perpetual preferred stock and minority interests in common equity accounts of consolidated subsidiaries, less certain intangibles. The remainder may consist of “Tier 2 Capital”, which is defined as specific subordinated debt, some hybrid capital instruments and other qualifying preferred stock and a limited amount of the loan loss allowance and pretax net unrealized holding gains on certain equity securities. In addition, each of the federal banking regulatory agencies has established minimum leverage capital requirements for banking organizations. Under these requirements, banking organizations must maintain a minimum ratio of Tier 1 capital to adjusted average quarterly assets equal to 3% to 5%, subject to federal bank regulatory evaluation of an organization’s overall safety and soundness. In summary, the capital measures used by the federal banking regulators are:

14


·Total Risk-Based Capital ratio, which is the total of Tier 1 Risk-Based Capital (which includes common shareholders’ equity, trust preferred securities, minority interests and qualifying preferred stock, less goodwill and other adjustments) and Tier 2 Capital (which includes preferred stock not qualifying as Tier 1 capital, mandatory convertible debt, limited amounts of subordinated debt, other qualifying term debt and the allowance for loan losses up to 1.25 percent of risk-weighted assets and other adjustments) as a percentage of total risk-weighted assets,

·Tier 1 Risk-Based Capital ratio (Tier 1 capital divided by total risk-weighted assets), and

·Leverage ratio (Tier 1 capital divided by adjusted average total assets).

Under these regulations, a bank will be:


·“well capitalized” if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, a leverage ratio of 5% or greater, and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure,

·“adequately capitalized” if it has a Total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater, and a leverage ratio of 4% or greater (or 3% in certain circumstances) and is not well capitalized,

·“undercapitalized” if it has a Total risk-based capital ratio of less than 8%, a Tier 1 risk-based capital ratio of less than 4% (or 3% in certain circumstances), or a leverage ratio of less than 4% (or 3% in certain circumstances),

·“significantly undercapitalized” if it has a total risk-based capital ratio of less than 6%, a Tier 1 risk-based capital ratio of less than 3%, or a leverage ratio of less than 3%, or

·“critically undercapitalized” if its tangible equity is equal to or less than 2% of tangible assets.

In addition, the FDIC may require banks to maintain capital at levels higher than those required by general regulatory requirements.


Proposed

Upcoming Changes in Capital Requirements


In June 2012,July 2013, the Federal Reserve, the FDIC and the OCC jointly issued proposedfederal bank regulatory agencies approved final rules that would revise the risk-based and leverageimplementing a revised definition of regulatory capital, requirements and the method for calculating risk-weighted assets to be consistent with the agreements reached by the Basel Committee on Banking Supervision in “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems” (“Basel III”) and certain provisions of the Dodd-Frank Act. The proposed rules would apply to all depository institutions, top-tier bank holding companies with total consolidated assets of $500 million or more, and top-tier savings and loan holding companies (“banking organizations”).


Among other things, the proposed rules establish a new common equity tier 1 (“CET1”) minimum capital requirement, introduce a “capital conservation buffer”higher minimum tier 1 capital requirement, and raisea supplementary leverage ratio that incorporates a broader set of exposures in the denominator.  The final rule also establishes limits on a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a specified amount of common equity tier 1 capital in addition to the necessary amount to meet its minimum risk-based capital requirements.  The Corporation will be required to comply with the changes effective January 1, 2015. 

When fully phased in Basel III establishes thewould require banks to maintain (i) as a newly adopted international standard, a minimum ratio of CET1 to risk-weighted assets toof at least 4.5%, andplus a capital2.5% "capital conservation buffer" (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of an additional 2.5%, raising the target CET1 to risk-weighted assets ratio toof at least 7%.  It requires banks to maintain), (ii) a minimum ratio of Tier 1 capital to risk weightedrisk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5%.  Basel III increases the upon full implementation), (iii) a minimum totalratio of Total (that is, Tier 1 plus Tier 2) capital ratio to risk-weighted assets of at least 8.0%, plus the capital conservation buffer increasing(which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio toof 10.5%.  Institutions that do not maintain the required capital buffer would be subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases upon full implementation) and on the payment of discretionary bonuses

15

to senior executive management.  Basel III also introduces(iv) as a non-risk adjusted tier 1newly adopted international standard, a minimum leverage ratio of 3%, based oncalculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter).

Basel III will provide for a measure"countercyclical capital buffer," generally designed to absorb losses during periods of economic stress and to be imposed when national regulators determine that excess aggregate credit growth becomes associated with a buildup of systemic risk. The buffer would be a CET1 add-on to the capital conservation buffer in the range of 0% to 2.5% when fully implemented (potentially resulting in total exposure rather than totalbuffers of between 2.5% and 5%).

The Basel III capital framework is also expected to provide for a number of new deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and new liquidity standards.  Additionally,significant investments in non-consolidated financial entities be deducted from CET1 to the U.S.extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

Implementation of the deductions and other adjustments to CET1 are to be phased-in over a three-year period. The implementation of Basel III contemplates that, for banking organizations with less than $15 billion in assets, the ability to treat trust preferred securities as tier 1 capital would be phased out over a ten-year period.


The proposed rules also introduce new methodologies for determining risk-weighted assets, including higher risk weightings (150%) to exposures that are more than 90 days past due or are on nonaccrual statusconservation buffer will begin at 0.625% and certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The proposed rules also require unrealized gains and losses on certain securities holdings to be included for purposes of calculating regulatory capital requirements. The proposed rules indicate that the final rule would become effective on January 1, 2013, and the changes set forth in the final rules will be phased in from January 1, 2013 through January 1, 2019.  However, the regulatory agencies have recently indicatedover a three-year period (increasing by that due to the volume of public comments received, the final rule would not be in effect on January 1, 2013 and implementation has been delayed indefinitely.

amount each year until it reaches 1.875%).

Failure to meet statutorily mandated capital guidelines or more restrictive ratios separately established for a financial institution (like those contained in the Bank’s Consent Order with the FDIC and BFI) could subject a bank or bank holding company to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting or renewing brokered deposits, limitations on the rates of interest that the institution may pay on its deposits and other restrictions on its business. As described above, significant additional restrictions can be imposed on FDIC-insured depository institutions that fail to meet applicable capital requirements.


Additionally, the Federal Deposit Insurance Corporation Improvement Act of 1991 establishes a system of prompt corrective action to resolve the problems of undercapitalized banks. Federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to banks in the three “undercapitalized” categories. The severity of the action depends upon the capital category in which the institution is placed. Generally, subject to a narrow exception, the banking regulator must appoint a receiver or conservator for an institution that is critically undercapitalized. The federal banking agencies have specified by regulation the relevant capital level for each category.


An institution that is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. A bank holding company must guarantee that a subsidiary depository institution meets its capital restoration plan, subject to various limitations. The controlling holding company’s obligation to fund a capital restoration plan is limited to the lesser of 5% of an undercapitalized subsidiary’s assets or the amount required to meet regulatory capital requirements. An undercapitalized institution is also generally prohibited from increasing its average total assets, making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted capital restoration plan or with FDIC approval. The regulations also establish procedures for downgrading an institution and a lower capital category based on supervisory factors other than capital.  As of December 31, 2012,2013, the Bank met the ratio requirements to be classified as a well capitalized financial institution. However, as a result of the Order, the Bank currently is classified as adequately capitalized.


The Dodd-Frank Act contains a number of provisions dealing with capital adequacy of insured depository institutions and their holding companies, which may result in more stringent capital requirements for insured depository institutions and their holding companies.  Under the Collins Amendment to the Dodd-Frank Act, federal regulators were directed to establish minimum leverage and risk-based capital requirements for, among other entities, banks and bank holding companies on a consolidated basis.  These minimum requirements can’t be less than the generally applicable leverage and risk-based capital requirements established for insured
16

depository institutions nor quantitatively lower than the leverage and risk-based capital requirements established for insured depository institutions that were in effect as of the date that the Dodd-Frank Act was enacted.  These requirements in effect create capital level floors for bank holding companies similar to those in place currently for insured depository institutions.  The Collins Amendment also excludes trust preferred securities issued after May 19, 2010 from being included in Tier 1 capital unless the issuing company is a bank holding company with less than $500 million in total assets.  Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, and such securities will be phased out of Tier 1 capital treatment for bank holding companies with over $15 billion in total assets over a three-year period beginning in 2013.  The Collins Amendment did not exclude preferred stock issued to the U.S. Treasury through the TARP Capital Purchase Program from Tier 1 capital treatment. Accordingly, the Company’s trust preferred securities and preferred stock issued to the U.S. Treasury through the TARP Capital Purchase Program will continue to qualify as Tier 1 capital.

In February 2012, the Bank entered into the Consent Order with the Supervisory Authorities which provided that, within 90 days from the date of the order and during the life of the order, the Bank must have a leverage ratio equal to or greater than 8% of its total assets, and total risk-based capital equal to or greater than 11% of the Bank’s total risk-weighted assets. At December 31, 2012,2013, the Bank’s Tier 1 risk-based capital ratio was 8.77%9.64%, its total risk-based capital ratio was 10.04%10.90% and its leverage ratio was 6.52%6.92%, compared to 8.98%8.77%, 10.26%10.04% and 6.46%6.52% at December 31, 2011,2012, respectively.  The Bank has submitted a Capital Plan to the Supervisory Authorities which provides for compliance with the capital requirements in the Consent Order by the end of 2014, but as of the date of this report, the Supervisory Authorities have not approved the Capital Plan. More information concerning our regulatory ratios at December 31, 20122013 is included in Note 13 to the “Notes to Consolidated Financial Statements” included elsewhere in this Annual Report on Form 10-K.


Restrictions on Transactions with Affiliates.Both the Company and the Bank are subject to the provisions of Section 23A of the Federal Reserve Act. Section 23A places limits on the amount of:


·A bank’s loans or extensions of credit, including purchases of assets subject to an agreement to repurchase, to affiliates;
·A bank’s investment in affiliates;
·Assets a bank may purchase from affiliates, except for real and personal property exempted by the Federal Reserve;
·The amount of loans or extensions of credit to third parties collateralized by the securities or debt obligations of affiliates;
·Transactions involving the borrowing or lending of securities and any derivative transaction that results in credit exposure to an affiliate; and
·A bank’s guarantee, acceptance or letter of credit issued on behalf of an affiliate.

The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of a bank’s capital and surplus and, as to all affiliates combined, to 20% of a bank’s capital and surplus. In addition to the limitation on the amount of these transactions, each of the above transactions must also meet specified collateral requirements. The Bank must also comply with other provisions designed to avoid acquiring low-quality assets from its affiliates.


The Company and the Bank are also subject to the provisions of Section 23B of the Federal Reserve Act which, among other things, prohibits an institution from engaging in the above transactions with affiliates unless the transactions are on terms substantially the same, or at least as favorable to the institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies.


On September 30, 2010, the Company sold its headquarters building at the Watkins Centre to the Bank. This transaction allowed us to repay the outstanding mortgage loan on the building resulting in a reduction of our interest expense and improvement in earnings on a consolidated basis. The Federal Reserve Bank has determined that the sale of the headquarters building from the Company to the Bank was not permitted under Section 23A of the Federal Reserve Act as the amount of the transaction exceeded 10% of the Bank’s capital stock and surplus. As a result, the Federal Reserve

17

Bank has directed the Company to take corrective action. The Company has taken and continues to take active steps to correct this violation including offering the building for sale. However, the Company has not been successful in these efforts and continues to update the Federal Reserve Bank on such efforts.

The Bank is also subject to restrictions on extensions of credit to its executive officers, directors, principal shareholders and their related interests. These extensions of credit (1) must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with third parties, and (2) must not involve more than the normal risk of repayment or present other unfavorable features.


The Dodd-Frank Act also provides that an insured depository institution may not purchase an asset from, or sell an asset to a bank insider (or their related interests) unless (1) the transaction is conducted on market terms between the parties, and (2) if the proposed transaction represents more than 10 percent10% of the capital stock and surplus of the insured institution, it has been approved in advance by a majority of the institution’s non-interested directors.


Support of Subsidiary Institutions. Under the Dodd-Frank Act, and previously under Federal Reserve policy, we are required to act as a source of financial strength for our bank subsidiary, Village Bank, and to commit resources to support the Bank. This support can be required at times when it would not be in the best interest of our shareholders or creditors to provide it. In the unlikely event of our bankruptcy, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank would be assumed by the bankruptcy trustee and entitled to a priority of payment. On December 31, 2012, the Company made a capital contribution of $1.5 million$1,500,000 to the Bank to improve its capital ratios.

In addition, on December 4, 2013, the Company raised $1,684,075 through the sale of 1,086,500 shares of its common stock to its board of directors and executive management team at a price of $1.55 per share in a private placement. The total amount raised was contributed to the Bank as additional capital.

Incentive Compensation Policies and Restrictions. In July 2010, the federal banking agencies issued guidance which applies to all banking organizations supervised by the agencies (thereby including both the Company and the Bank). Pursuant to the guidance, to be consistent with safety and soundness principles, a banking organization’s incentive compensation arrangements should: (1) provide employees with incentives that appropriately balance risk and reward; (2) be compatible with effective controls and risk management; and (3) be supported by strong corporate governance including active and effective oversight by the banking organization’s board of directors. Monitoring methods and processes used by a banking organization should be commensurate with the size and complexity of the organization and its use of incentive compensation. At December 31, 2012,2013, we had not been made aware of any instances of non-compliance with this guidance.


Emergency Economic Stabilization Act of 2008. In response to unprecedented market turmoil during the third quarter of 2008, the Emergency Economic Stabilization Act of 2008 (“EESA”) was enacted on October 3, 2008. EESA authorized the U.S. Treasury to provide up to $700 billion to support the financial services industry. Pursuant to the EESA, the U.S. Treasury was initially authorized to use $350 billion for the Troubled Asset Relief Program (“TARP”), of which the U.S. Treasury allocated $250 billion to the TARP Capital Purchase Program.


On May 1, 2009, the Company issued preferred stock and a warrant to purchase its common stock to the U.S. Treasury pursuant to the TARP Capital Purchase Program. The amount of capital raised in that transaction was $14.7 million, approximately three percent of the Company’s risk-weighted assets. NoPursuant to the terms of the preferred stock, dividends may be paid on common stock unless dividends have been paid on the preferred stock. The preferred stock does not have voting rights other than the right to vote as a class on the issuance of any preferred stock ranking senior, any change in its terms or any merger, exchange or similar transaction that would adversely affect its rights. The U.S. Treasury’sHolders of the preferred stock will also have the right to elect two directors if dividends have not been paid for six periods. The Company filed a registration statement on Form S-3 covering the warrant as required under the terms of the TARP investment, on May 29, 2009. The registration statement was declared effective by the SEC on June 16, 2009.

18


In June 2012, the U.S. Treasury asked the Company to allow an observer at the Company’s meetings of its board of directors. The observer started attending board meetings in August 2012. The U.S. Treasury has the contractual right to nominate up to two members to the board of directors upon the Company’s sixth missed dividend payment. The Company has deferred seveneleven dividend payments as of December 31, 2012.2013. However, U.S. Treasury has not indicated that it will nominatenever nominated two directors to the board of directors.


In addition, as long as any obligation remains outstanding toNovember 2013, the Company’s preferred stock was sold by the U.S. Treasury as part of its efforts to manage and recover its investments under the TARP Capital Purchase Program,TARP. While the sale of the preferred stock to new owners did not result in any proceeds to the Company and the Bank must comply in all respects with the executive compensation and corporate governance standards under EESA and the rules and regulations thereunder.  In compliance with such requirements, each of our senior executive officers agreed in writing to accept the compensation standards under the TARP Capital Purchase Program and thereby cap or eliminate some of their contractual or legal rights.


Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act of 2002 implemented a broad range of corporate governance, accounting and reporting measures for companies, like the Company, that have securities registered under the Securities Exchange Act of 1934.  Specifically, the Sarbanes-Oxley Act and the various regulations promulgated under the Act, established, among other things: (i) new requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities regarding financial statements for the Chief Executive Officer and Chief Financial Officer of the reporting company; (iii) new standards for auditors and regulation of audits, including independence provisions that restrict non-audit services that accountants may provide to their audit clients; (iv) increased disclosure and reporting obligations for the reporting company and their directors and executive officers, including accelerated reporting of stock transactions and a prohibition on trading during pension blackout periods; and (v) a range of new and increased civil and criminal penalties for fraud and other violations of the securities laws.  In addition, Sarbanes-Oxley required stock exchanges, such as NASDAQ, to institute additional requirements relating to corporate governance in their listing rules.

Section 404 of the Sarbanes-Oxley Act requires the Company to include in its Annual Report on Form 10-K a report by management.  Management’s internal control report must, among other things, set forth management’s assessment of the effectiveness of(nor did it change the Company’s internal control over financial reporting.

capital position or accounting for these securities including accrual of dividends), it did eliminate certain restrictions put in place by the U.S. Treasury on TARP recipients.

USA Patriot Act.The USA Patriot Act became effective on October 26, 2001 and provides for the facilitation of information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering. Among other provisions, the USA Patriot Act permits financial institutions, upon providing notice to the United States Treasury, to share information with one another in order to better identify and report to the federal government activities that may involve money laundering or terrorists’ activities. The USA Patriot Act is considered a significant banking law in terms of information disclosure regarding certain customer transactions. Certain provisions of the USA Patriot Act impose the obligation to establish anti-money laundering programs, including the development of a customer identification program, and the screening of all customers against any government lists of known or suspected terrorists. Although it does create a reporting obligation and compliance costs, the USA Patriot Act has not materially affected the Bank’s products, services or other business activities.

13

Reporting Terrorist Activities.The Office of Foreign Assets Control (OFAC), which is a division of the Department of the Treasury, is responsible for helping to insure that United States entities do not engage in transactions with “enemies” of the United States, as defined by various Executive Orders and Acts of Congress. OFAC has sent, and will send, our banking regulatory agencies lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts. If the Bank finds a name on any transaction, account or wire transfer that is on an OFAC list, it must freeze such account, file a suspicious activity report and notify the FBI. The Bank has appointed an OFAC compliance officer to oversee the inspection of its accounts and the filing of any notifications. The Bank actively checks high-risk OFAC areas such as new accounts, wire transfers and customer files. The Bank performs these checks utilizing software, which is updated each time a modification is made to the lists provided by OFAC and other agencies of Specially Designated Nationals and Blocked Persons.


Other Safety and Soundness Regulations.There are a number of obligations and restrictions imposed on depository institutions by federal law and regulatory policy that are designed to reduce potential loss exposure to the depositors of such depository institutions and to the FDIC insurance funds in the event the depository institution becomes in danger of default or is in default. The Federal banking agencies also have broad powers under current Federal law to take prompt corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon whether the institution in question is well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized or critically undercapitalized, as defined by the law. Federal regulatory authorities also have broad enforcement powers over us, including the power to impose fines and other civil and criminal penalties, and to appoint a receiver in order to conserve the assets of any such institution for the benefit of depositors and other creditors. At December 31, 2012,2013, Village Bank met the ratio requirements to be classified as a well capitalized financial institution. However, as a result of the Order, Village Bank currently is classified as adequately capitalized.


Loans-to-One Borrower.Under applicable laws and regulations the amount of loans and extensions of credit which may be extended by a bank to any one borrower, including related entities, generally may not exceed 15 percent15% of the sum of the capital, surplus, and loan loss reserve of the institution.


Community Reinvestment.The requirements of the Community Reinvestment Reinvestment Act (“CRA”) are applicable to the Company. The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of their local communities, including low and moderate income neighborhoods, consistent with the safe and sound operation of those institutions. A financial institution’s efforts in meeting community credit needs currently are evaluated as part of the examination process pursuant to 12 assessment factors. These factors also are considered in evaluating mergers, acquisitions and applications to open a branch or facility.

Economic

Volcker Rule.On December 10, 2013, five U.S. financial regulators, including the FDIC, adopted final rules implementing the Volcker Rule. The final rules prohibit banking entities from (1) engaging in short-term proprietary trading for their own accounts, and Monetary Policies.  Our operations(2) having certain ownership interests in and relationships with hedge funds or private equity funds. The Volcker Rule is intended to provide greater clarity with respect to both the extent of those primary prohibitions and of the related exemptions and exclusions. The final rules are affectedeffective April 1, 2014, but the conformance period has been extended from its statutory end date of July 21, 2014 until July 21, 2015. We are continuing to evaluate the impact of the Volcker Rule, but do not only by general economic conditions, but also by the economic and monetary policies of various regulatory authorities.  In particular, the Federal Reserve regulates money, credit and interest rates in order to influence general economic conditions. These policiesanticipate that it will have a significant influence on overall growth and distribution of loans, investments and deposits and affect interest rates charged on loans or paid for time and savings deposits.  Federal Reserve monetary policies have had a significantmaterial effect on the operating results of commercial banks in the past and are expected to continue to do so in the future.


our operations.

Employees


As of December 31, 2012,2013, the Company and its subsidiaries had a total of 191188 full-time employees and 14 part-time employees. None of the Company’s employees are covered by a collective bargaining agreement. The Company considers its relations with its employees to be good.


Control by Certain Shareholders


The Company has one shareholder who owns 8.34%6.64% of its outstanding Common Stock.common stock as of February 15, 2014. As a group, the Boardboard of Directorsdirectors and the Company’s Executive Officersexecutive officers control 17.10%32.47% of the outstanding Common Stockcommon stock of the Company as of February 15, 2013.such date. Accordingly, such persons, if they were to act in concert, would not have majority control of the BankCompany and would not have the ability to approve certain fundamental corporate transactions or the election of the Boardboard of Directors.

Ethics

The Company has a Code of Ethics for directors, officers and all employees of the Company and its subsidiaries, and a Code of Ethics applicable to the Company’s Chief Executive Officer, Chief Financial Officer and other principal financial officers. The Code addresses such topics as protection and proper use of Company assets, compliance with applicable laws and regulations, accuracy and preservation of records, accounting and financial reporting and conflicts of interest. A copy of the Code will be provided, without charge, to any shareholder upon written request to the Secretary of the Company, whose address is P.O. Box 330, 15521 Midlothian Turnpike, Suite 200, Midlothian, Virginia 23113.

Additional Information


The Company files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission. You may read and copy any reports, statements and other information we file at the SEC’s Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the operations of the Public Reference Room. Our SEC filings are also available on the SEC’s Internet site (http://www.sec.gov).


The Company’s common stock trades under the symbol “VBFC” on the Nasdaq Capital Market.


The Company’s Internet address is www.villagebank.com. At that address, we make available, free of charge, the Company’s annual reportreports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act (see “Investor Relations” section of website), as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.


In addition, we will provide, at no cost, paper or electronic copies of our reports and other filings made with the SEC (except for exhibits). Requests should be directed to C. Harril Whitehurst, Jr., Chief Financial Officer, Village Bank and Trust Financial Corp., PO Box 330, Midlothian, VA 23113.


The information on the websites listed above is not and should not be considered to be part of this annual report on Form 10-K and is not incorporated by reference in this document.



An investment in the Company’s common stock is subject to risks inherent to the Company’s business, including the material risks and uncertainties that are described below.  Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report.  The risks and uncertainties described below are not the only ones facing the Company.  Additional risks and uncertainties that management is not aware of or focused on, or that management currently deems immaterial, may also impair the Company’s business operations.  This report is qualified in its entirety by these risk factors.  If any of the following risks adversely affect the Company’s business, financial condition or results of operations, the value of the Company’s common stock could decline significantly and you could lose all or part of your investment.

We are subject to agreements with our regulators, which will require us to dedicate a significant amount of resources and which could otherwise adversely affect us.

In February 2012, the Bank entered into a Consent Order with the FDIC and the BFI.  Among other things, the Consent Order requires us to develop and submit plans to reduce and improve our loan portfolio, reducing our commercial real estate concentration, maintain an appropriate allowance for loan losses, review our management performance, and correct certain violations of law.  In addition, the Consent Order requires us to limit asset growth to no more than 10% per year and maintain certain capital ratios higher than those required to be considered “well capitalized.”  The Company has also agreed not to declare or pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital without prior regulatory approval.

In June 2012, the Company entered into a Written Agreement with the Reserve Bank.  Under the terms of the Written Agreement, the Company agreed to develop and submit to the Reserve Bank for approval within the time periods specified therein written plans to maintain sufficient capital and correct any violations of section 23A of the Federal Reserve Act and Regulation W.  In addition, the Company will submit a written statement of its planned sources and uses of cash for debt service, operation expenses, and other purposes.
While subject to these agreements, we expect that our management and board of directors will be required to focus considerable time and attention on taking corrective actions to comply with the terms.  In addition, certain provisions of these agreements described above could adversely impact the Company’s businesses and results of operations.

There also is no guarantee that we will successfully address our regulators’ concerns in the agreements or that we will be able to comply with them.  If we do not comply with these regulatory agreements, we could be subject to the assessment of civil monetary penalties, further regulatory sanctions and/or other regulatory enforcement actions.

The Company’s business has been adversely affected by conditions in the financial markets and economic conditions generally, and could be further impacted by continued stagnation.

From December 2007 through June 2009, the U.S. economy was in recession.  Business activity across a wide range of industries and regions in the U.S. was greatly reduced.  Although economic conditions have begun to improve, certain sectors, such as real estate, remain weak and unemployment remains high.  Local governments and many businesses are still in serious difficulty due to lower consumer spending and the lack of liquidity in the credit markets.  Market conditions also led to the failure or merger of several prominent financial institutions and numerous regional and community-based financial institutions.  These failures, as well as potential future failures, have had a significant negative impact on the capitalization level of the Deposit Insurance Fund of the FDIC, which, in turn, has led to a significant increase in deposit insurance premiums paid by financial institutions.  Such conditions have adversely affected the credit quality of the Company’s loans, and the Company’s results of operations and financial condition.  The Company’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services the Company offers, is highly dependent upon the business environment in the markets where the Company operates.  If economic conditions do not improve, our financial condition and results of operations could be adversely impacted.

Improvements in economic indicators disproportionately affecting the financial services industry may lag improvements in the general economy.

Should the stabilization of the U.S. economy lead to a general economic recovery, the improvement of certain economic indicators, such as unemployment and real estate asset values and rents, may nevertheless continue to lag behind the overall economy.  These economic indicators typically affect certain industries, such as real estate and financial services, more significantly.  For example, improvements in commercial real estate fundamentals typically lag broad economic recovery by 12 to 18 months.  The Company’s clients include entities active in these industries.  Furthermore, financial services companies with a substantial lending business are dependent upon the ability of their borrowers to make debt service payments on loans.  Should unemployment or real estate asset values fail to recover for an extended period of time, the Company could be adversely affected.

Our mortgage banking revenue is cyclical and is sensitive to the level of interest rates, changes in economic conditions, decreased economic activity, and slowdowns in the housing market, any of which could adversely impact our profits.

Our mortgage banking operations have experienced a significant increase in loan production, including through the addition of a loan production office in Northern Virginia, and have become a large portion of our revenues.  Maintaining this revenue stream is dependent upon our ability to originate loans and sell them to investors at or near current volumes.  Loan production levels are sensitive to changes in the level of interest rates and changes in economic conditions.  Recently, revenues from mortgage banking have increased due to our expansion; however, a significant portion of this increase is also due to a lowering interest rate environment that resulted in a high volume of mortgage loan refinancing activity, which may not continue at its recent pace. Loan production levels may also suffer if we experience a slowdown in the local housing market or tightening credit conditions. Any sustained period of decreased activity caused by fewer refinancing transactions, higher interest rates, housing price pressure or loan underwriting restrictions would adversely affect our mortgage originations and, consequently, could significantly reduce our income from mortgage banking activities. As a result, these conditions would also adversely affect our results of operations.
Deteriorating economic conditions may also cause home buyers to default on their mortgages. In certain cases where we have originated loans and sold them to investors, we may be required to repurchase loans or provide a financial settlement to investors if it is proven that the borrower failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor. Such repurchases or settlements would also adversely affect our results of operations.

Our results of operations are significantly affected by the ability of our borrowers to repay their loans.

A significant source of risk is the possibility that losses will be sustained because borrowers, guarantors and related parties may fail to perform in accordance with the terms of their loan agreements.  Most of the Company’s loans are secured but some loans are unsecured.  With respect to the secured loans, the collateral securing the repayment of these loans may be insufficient to cover the obligations owed under such loans.  Collateral values may be adversely affected by changes in economic, environmental and other conditions, including declines in the value of real estate, changes in interest rates, changes in monetary and fiscal policies of the federal government, widespread disease, terrorist activity, environmental contamination and other external events.  In addition, collateral appraisals that are out of date or that do not meet industry recognized standards may create the impression that a loan is adequately collateralized when it is not.  The Company has adopted underwriting and credit monitoring procedures and policies, including regular reviews of appraisals and borrower financial statements, that management believes are appropriate to mitigate the risk of loss.  During the recessionary economy the last four years, we have sustained significant loan losses that have resulted in operating losses.  These loan losses were the result of borrowers’ inability to repay coupled with a decline in the value of the collateral, primarily real estate.  In the fourth quarter of 2012, we did not have to provide for any loan losses which resulted in a return to profitability.  While we are encouraged by this decline in the provision for loan losses, overall asset quality continues to be a concern as there continues to be uncertainty in the economy and the level of nonperforming assets remains significant.

As of December 31, 2012, approximately 67% of the Company’s loan portfolio consisted of commercial and industrial, construction and commercial real estate loans. These types of loans are generally viewed as having more risk of default than residential real estate loans or consumer loans.  These types of loans are also typically larger than residential real estate loans and consumer loans.  Because the Company’s loan portfolio contains a significant number of commercial and industrial, construction and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in non-performing loans.  An increase in nonperforming loans could result in a net loss of earnings from these loans, an increase in the provision for loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on the Company’s financial condition and results of operations.  Further, if repurchase and indemnity demands with respect to the Company’s loan portfolio increase, its liquidity, results of operations and financial condition will be adversely affected.

The Company’s allowance for loan losses may be insufficient.

The Company maintains an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense, that represents management’s best estimate of probable losses that have been incurred within the existing portfolio of loans.  The allowance, in the judgment of management, is necessary to reserve for estimated loan losses and risks inherent in the loan portfolio.

The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; loan loss experience; current loan portfolio quality; present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio.  The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity
and requires the Company to make significant estimates of current credit risks and future trends, all of which may undergo material changes.  Continuing deterioration of economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside the Company’s control, may require an increase in the allowance for loan losses.  In addition, bank regulatory agencies periodically review the Company’s allowance for loan losses and have required an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments different than those of management.  Further, if charge-offs in future periods exceed the allowance for loan losses, the Company will need additional provisions to increase the allowance for loan losses.  Any increases in the allowance for loan losses will result in a decrease in net income and, possibly capital, and may have a material adverse effect on the Company’s financial condition and results of operations.

Changes in interest rates may have an adverse effect on the Company’s profitability.

The operations of financial institutions such as the Company are dependent to a large degree on net interest income, which is the difference between interest income from loans and investments and interest expense on deposits and borrowings.  An institution’s net interest income is significantly affected by market rates of interest that in turn are affected by prevailing economic conditions, by the fiscal and monetary policies of the federal government and by the policies of various regulatory agencies.  The Federal Reserve Board (FRB) regulates the national money supply in order to manage recessionary and inflationary pressures.  In doing so, the FRB may use techniques such as engaging in open market transactions of U.S. Government securities, changing the discount rate and changing reserve requirements against bank deposits.  The use of these techniques may also affect interest rates charged on loans and paid on deposits.  The interest rate environment, which includes both the level of interest rates and the shape of the U.S. Treasury yield curve, has a significant impact on net interest income.  Like all financial institutions, the Company’s balance sheet is affected by fluctuations in interest rates.  Volatility in interest rates can also result in disintermediation, which is the flow of deposits away from financial institutions into direct investments, such as US Government and corporate securities and other investment vehicles, including mutual funds, which, because of the absence of federal insurance premiums and reserve requirements, generally pay higher rates of return than bank deposit products.  See “Item 7: Management’s Discussion of Financial Condition and Results of Operations” and “Item 7A: Quantitative and Qualitative Disclosure about Market Risk”.

An inability to improve our regulatory capital position could adversely affect our operations.

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.  As of December 31, 2012 the Bank exceeded

Not applicable thresholds to be considered well capitalized; however, as a result of our Consent Order with the FDIC and BFI, the Bank currently is considered adequately capitalized.  Until we are no longer subject to the capital directives contained in the Consent Order and become well capitalized for regulatory capital purposes, we cannot renew or accept brokered deposits without prior regulatory approval and we may not offer interest rates on our deposit accounts that are significantly higher than the average rates in our market area.  As a result, it may be more difficult for us to attract new deposits as our existing brokered deposits mature and do not rollover and to retain or increase non-brokered deposits.  If we are not able to attract new deposits, our ability to fund our loan portfolio may be adversely affected.  As a result of being adequately capitalized, we also could be subject to more frequent examinations by FDIC, restrictions on new branches and other potential limitations.  In addition, we will pay higher insurance premiums to the FDIC, which will reduce our earnings.


In addition, federal law establishes mandatory and discretionary restrictions on insured depository institutions that fail to remain at least adequately capitalized, which could include: submissions and implementations of capital plans, restrictions on payment of dividends and certain management fees, increased supervisory monitoring, restrictions as to asset growth, and branching and new business lines without regulatory approval.
The Company may have to rely on dividends from the Bank.

The Company is a separate and distinct legal entity from its subsidiary bank.  Although the Company has never received any dividends from the Bank, it is entitled to receive dividends in accordance with federal and state regulations.  These federal and state regulations limit the amount of dividends that the Bank may pay to the Company.  In the event the Bank is unable to pay dividends to the Company, the Company may not be able to service debt, pay obligations or pay dividends on the Company’s common stock.  The inability of the Company to receive dividends from the Bank could have a material adverse effect on the Company’s business, financial condition and results of operations.
Declines in value may adversely impact the investment portfolio.

We have not realized any non-cash, other-than-temporary impairment charges during 2012 as a result of reductions in fair value below original cost of any investments in our investment portfolio.  However, we could be required to record future impairment charges on our investment securities if they suffer any declines in value that are considered other-than-temporary.  Considerations used to determine other-than-temporary impairment status to individual holdings include the length of time the stock has remained in an unrealized loss position, and the percentage of unrealized loss compared to the carrying cost of the stock, dividend reduction or suspension, market analyst reviews and expectations, and other pertinent news that would affect expectations for recovery or further decline.

The Company may not be able to meet the cash flow requirements of its depositors and borrowers or meet its operating cash needs.

Liquidity is the ability to meet cash flow needs on a timely basis at a reasonable cost.  The liquidity of the Company is used to service its debt.  The liquidity of the Bank is used to make loans and leases and to repay deposit liabilities as they become due or are demanded by customers.  Liquidity policies and limits are established by the board of directors.  The overall liquidity position of the Company and the Bank are regularly monitored to ensure that various alternative strategies exist to cover unanticipated events that could affect liquidity.  Funding sources include Federal funds purchased, securities sold under repurchase agreements and non-core deposits. The Bank is a member of the Federal Home Loan Bank of Atlanta, which provides funding through advances to members that are collateralized with mortgage-related assets.

If the Company is unable to access any of these funding sources when needed, we might be unable to meet customers’ needs, which could adversely impact our financial condition, results of operations, cash flows, and level of regulatory-qualifying capital

Negative perceptions associated with the Company’s continued participation in the U.S. Treasury’s Capital Purchase Program may adversely affect its ability to retain customers, attract investors and compete for new business opportunities.

A number of financial institutions which participated in the TARP Capital Purchase Program (“CPP”) have received approval from the U.S. Treasury to exit the program.  These institutions have, or are in the process of, repurchasing the preferred stock and repurchasing or auctioning the warrant issued to the U.S. Treasury as part of the program.  The Company has not yet requested regulatory approval to repurchase the preferred stock and warrant from the U.S. Treasury.  In order to repurchase one or both securities, in whole or in part, the Company must establish that it has satisfied all of the conditions to repurchase and must obtain the approval of the U.S. Treasury and the consent of the FDIC.  There can be no assurance that the Company will be able to repurchase these securities from the U.S. Treasury.  The Company’s customers, employees and counterparties in its current and future business relationships may draw negative implications regarding the strength of the Company as a financial institution based on its continued participation in the program following the exit of one or more of its competitors or other financial institutions.  Any such negative perceptions may impair the Company’s ability to effectively compete with other financial institutions for business or to retain high performing employees.  If this were to occur, the Company’s business, financial condition and results of operations may be adversely affected, perhaps materially.
Government measures to regulate the financial industry, including the Dodd-Frank Act, subject us to increased regulation and could adversely affect us.

As a financial institution, we are heavily regulated at the state and federal levels.  As a result of the financial crisis and related global economic downturn that began in 2007, we have faced, and expect to continue to face, increased public and legislative scrutiny as well as stricter and more comprehensive regulation of our financial services practices.  In July 2010, the Dodd-Frank Act was signed into law.  The Dodd-Frank Act includes significant changes in the financial regulatory landscape and will impact all financial institutions, including the Company and the Bank.  Many of the provisions of the Dodd-Frank Act have begun to be or will be implemented over the next several years and will be subject both to further rulemaking and the discretion of applicable regulatory bodies.  Because the ultimate impact of the Dodd-Frank Act will depend on future regulatory rulemaking and interpretation, we cannot predict the full effect of this legislation on our businesses, financial condition or results of operations.  Among other things, the Dodd-Frank Act and the regulations implemented thereunder could limit debit card interchange fees, increase FDIC assessments, impose new requirements on mortgage lending, and establish more stringent capital requirements on bank holding companies.  As a result of these and other provisions in the Dodd-Frank Act, we could experience additional costs, as well as limitations on the products and services we offer and on our ability to efficiently pursue business opportunities, which may adversely affect our businesses, financial condition or results of operations.

Holders of the TARP preferred stock may, under certain circumstances, have the right to elect two directors to our board of directors.

As of December 31, 2012, we have not made payment of dividends on the TARP preferred stock for seven quarterly dividend periods.  In the event that we fail to pay dividends on the TARP preferred stock for an aggregate of six quarterly dividend periods or more (whether or not consecutive), the authorized number of directors then constituting our board of directors will be increased by two.  Holders of the TARP preferred stock, together with the holders of any outstanding parity stock with like voting rights, voting as a single class, will be entitled to elect the two additional members of our board of directors at the next annual meeting (or at a special meeting called for the purpose of electing these directors prior to the next annual meeting) and at each subsequent annual meeting until all accrued and unpaid dividends for all past dividend periods have been paid in full.

In June 2012 the Treasury asked to allow an observer at the Company’s meetings of its board of directors.  The observer started attending board meetings in August 2012.  The Treasury has the contractual right to nominate up to two members to the board of directors upon the Company’s sixth missed dividend payment.  The Company has deferred seven dividend payments as of December 31, 2012. However, Treasury has not indicated that it will nominate two directors to the board of directors.

We are subject to executive compensation restrictions because of our participation in the CPP, which could limit our ability to recruit and retain executives.

As a participant in the CPP, we are subject to TARP rules and standards governing executive compensation and corporate governance, which generally apply to our Chief Executive Officer, Chief Financial Officer and the next three most highly compensated employees (together, our “senior executive officers”), as well as a number of other employees.  The standards include (i) a requirement to recover any bonus payment to senior executive officers and certain other employees if payment was based on materially inaccurate financial statements or performance metric criteria; (ii) a prohibition on making any golden parachute payments to senior executive officers and certain other employees; (iii) a prohibition on paying or accruing any bonus payment to our most highly compensated employee, subject to limited exceptions; (iv) a prohibition on maintaining any plan for senior executive officers that encourage such officers to take unnecessary and excessive risks that threaten the Company’s value; (v) a prohibition on maintaining any employee compensation plan that encourages the manipulation of reported earnings to enhance the compensation of any employee; and (vi) a prohibition on providing tax gross-ups to senior executive officers and other employees.  These restrictions and standards could limit our ability to recruit and retain executives.  If we lose the services of our key personnel, or are unable to attract additional qualified personnel, our operations may be disrupted and our businesses, financial condition and results of operations may be adversely impacted.
The soundness of other financial institutions could adversely affect us.

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial industry. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due us. There is no assurance that any such losses would not materially and adversely affect our results of operations.

Changes in economic conditions and related uncertainties may have an adverse affect on the Company’s profitability.

Commercial banking is affected, directly and indirectly, by local, domestic, and international economic and political conditions, and by governmental monetary and fiscal policies.  Conditions such as inflation, recession, unemployment, volatile interest rates, tight money supply, real estate values, international conflicts and other factors beyond the Company’s control may adversely affect the potential profitability of the Company.  Any future rises in interest rates, while increasing the income yield on the Company’s earnings assets, may adversely affect loan demand and the cost of funds and, consequently, the profitability of the Company.  Any future decreases in interest rates may adversely affect the Company’s profitability because such decreases may reduce the amounts that the Company may earn on its assets.  A continued recessionary climate could result in the delinquency of outstanding loans. Management does not expect any one particular factor to have a material effect on the Company’s results of operations.  However, downtrends in several areas, including real estate, construction and consumer spending, could have a material adverse impact on the Company’s profitability.

The supervision and regulation to which the Company is subject can be a competitive disadvantage.

The operations of the Company and the Bank are heavily regulated and will be affected by present and future legislation and by the policies established from time to time by various federal and state regulatory authorities.  In particular, the monetary policies of the Federal Reserve have had a significant effect on the operating results of banks in the past, and are expected to continue to do so in the future.  Among the instruments of monetary policy used by the Federal Reserve to implement its objectives are changes in the discount rate charged on bank borrowings and changes in the reserve requirements on bank deposits.  It is not possible to predict what changes, if any, will be made to the monetary policies of the Federal Reserve or to existing federal and state legislation or the effect that such changes may have on the future business and earnings prospects of the Company.

The Company is subject to changes in federal and state tax laws as well as changes in banking and credit regulations, accounting principles and governmental economic and monetary policies.

During the past several years, significant legislative attention has been focused on the regulation and deregulation of the financial services industry.  Non-bank financial institutions, such as securities brokerage firms, insurance companies and money market funds, have been permitted to engage in activities that compete directly with traditional bank business.

The competition the Company faces is increasing and may reduce our customer base and negatively impact the Company’s results of operations.

There is significant competition among banks in the market areas served by the Company.  In addition, as a result of deregulation of the financial industry, the Bank also competes with other providers of financial services such as savings and loan associations, credit unions, consumer finance companies, securities firms, insurance companies, the mutual funds industry, full service brokerage firms and discount brokerage firms, some of which are subject to less extensive regulations than the Company with respect to the products and services they provide.  Some of the Company’s competitors have greater resources than the Corporation and, as a result, may have higher lending limits and may offer other services not offered by our Company.  See “Item 1: Business — Competition.”

Our deposit insurance premium could be substantially higher in the future which would have an adverse effect on our future earnings.

The FDIC insures deposits at FDIC-insured financial institutions, including Village Bank.  The FDIC charges the insured financial institutions premiums to maintain the Deposit Insurance Fund at a certain level.  Current economic conditions have increased bank failures and expectations for further failures, which may result in the FDIC making more payments from the Deposit Insurance Fund and, in connection therewith, raising deposit premiums.  In addition, the deposit insurance limit on FDIC deposit insurance coverage generally has increased to $250,000, which may result in even larger losses to the Deposit Insurance Fund.  These developments and our financial condition have caused an increase to our assessment, and the FDIC may be required to made additional increases to the assessment rates and levy additional special assessments on us.  Higher assessments increase our non-interest expense.

In February 2011, the FDIC finalized a rule that increases premiums paid by insured institutions and makes other changes to the assessment system.  The Company is generally unable to control the amount of premiums that it is required to pay for FDIC insurance.  If there are additional bank or financial institution failures the Company may be required to pay even higher FDIC premiums than the recently increased levels.  Any future increases or required prepayments of FDIC insurance premiums may adversely impact its earnings.

Concern of customers over deposit insurance may cause a decrease in deposits.

With the continuing news about bank failures, customers are increasingly concerned about the extent to which their deposits are insured by the FDIC.  Customers may withdraw deposits in an effort to ensure that the amount they have on deposit with us is fully insured.  Decreases in deposits may adversely affect our liquidity, funding sources and costs and net income.

Fluctuations in the stock market could negatively affect the value of the Company’s common stock.

The Company’s common stock trades under the symbol “VBFC” on the Nasdaq Capital Market. There can be no assurance that a regular and active market for the Common Stock will develop in the foreseeable future.  See “Item 5: Market for Registrant’s Common Equity and Related Stockholder Matters and Issuer Purchases of Equity Securities.”  Investors in the shares of common stock may, therefore, be required to assume the risk of their investment for an indefinite period of time.  Current lack of investor confidence in large banks may keep investors away from the banking sector as a whole, causing unjustified deterioration in the trading prices of community banks such as the Company.

If the Company fails to maintain an effective system of internal controls, it may not be able to accurately report its financial results or prevent fraud.  As a result, current and potential shareholders could lose confidence in the Company’s financial reporting, which could harm its business and the trading price of its common stock.

The Company has established a process to document and evaluate its internal controls over financial reporting in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations, which require annual management assessments of the effectiveness of the Company’s internal controls over financial reporting.  In this regard, management has dedicated internal resources, engaged outside consultants and adopted a detailed work plan to (i) assess and document the adequacy of internal controls over financial reporting, (ii) take steps to improve control processes, where appropriate, (iii) validate through testing that controls are functioning as documented and (iv) implement a continuous reporting and improvement process for internal control over financial reporting.  The Company’s efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding the Company’s assessment of its internal controls over financial reporting.  The Company’s management and audit committee have given the Company’s compliance with Section 404 a high priority.  The Company cannot be certain that these measures will ensure that the Company implements and maintains adequate controls over its financial processes and reporting in the future.  Any failure to implement required new or improved controls, or difficulties encountered in their implementation, could harm the Company’s operating results or cause the Company to fail to meet its reporting obligations.  If the Company fails to correct any issues in the design or operating effectiveness of internal controls over financial reporting or fails to prevent fraud, current and potential shareholders could lose confidence in the Company’s financial reporting, which could harm its business and the trading price of its common stock.

The Company is subject to a variety of operational risks, including reputational risk, legal and compliance risk, and the risk of fraud or theft by employees or outsiders.

The Company is exposed to many types of operational risks, including reputational risk, legal and compliance risk, the risk of fraud or theft by employees or outsiders, and unauthorized transactions by employees or operational errors, including clerical or record-keeping errors or those resulting from faulty or disabled computer or telecommunications systems.  Negative public opinion can result from its actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions and from actions taken by government regulators and community organizations in response to those activities.  Negative public opinion can adversely affect its ability to attract and keep customers and can expose the Company to litigation and regulatory action.

Because the nature of the financial services business involves a high volume of transactions, certain errors may be repeated or compounded before they are discovered and successfully rectified.  The Company’s necessary dependence upon automated systems to record and process its transaction volume may further increase the risk that technical flaws or employee tampering or manipulation of those systems will result in losses that are difficult to detect.  The Company also may be subject to disruptions of its operating systems arising from events that are wholly or partially beyond its control (for example, computer viruses or electrical or telecommunications outages), which may give rise to disruption of service to customers and to financial loss or liability.  The Company is further exposed to the risk that its external vendors may be unable to fulfill their contractual obligations (or will be subject to the same risk of fraud or operational errors by their respective employees as the Company is) and to the risk that its (or its vendors’) business continuity and data security systems prove to be inadequate.  The occurrence of any of these risks could result in a diminished ability of the Company to operate its business, potential liability to clients, reputational damage and regulatory intervention, which could adversely affect its business, financial condition and results of operations, perhaps materially.



The Company relies on other companies to provide key components of its business infrastructure.

Third parties provide key components of the Company’s business infrastructure, for example, system support, and Internet connections and network access.  While the Company has selected these third party vendors carefully, it does not control their actions.  Any problems caused by these third parties, including those resulting from their failure to provide services for any reason or their poor performance of services, could adversely affect its ability to deliver products and services to its customers and otherwise conduct its business.  Replacing these third party vendors could also entail significant delay and expense.


None.


Not applicable


Our executive and administrative offices are owned by the Bank and are located at 15521 Midlothian Turnpike, Midlothian, Virginia 23113 in Chesterfield County where an 80,000 square foot corporate headquarters and operations center was opened in August 2008. The Bank currently occupies approximately forty percent of the space, which includes a full service branch location. The Bank leases the other portions to unrelated parties. In addition to the branch, the Bank’s wholly-owned subsidiary, Village Bank Mortgage Corporation, also leases space in the building.


The Company decided to sell this building and has classified it as held-for-sale at December 31, 2013. The Company plans to move its executive and administrative offices as well as the mortgage company operations to two buildings it owns located at 13301-13307 Midlothian Turnpike and 13321 Midlothian Turnpike, Midlothian, Virginia 23113 in Chesterfield County.

In addition to the branch in the corporate headquarters and operations center,its executive offices, the Bank owns 9eight full service branch buildings including the land on those buildings and leases an additional four full service branch buildings. EightSeven of our branch offices are located in Chesterfield County, with three branch offices in Hanover County, two in Henrico County and one in Powhatan County.


The Company plans to close two branches in Chesterfield County in 2013.

Our properties are maintained in good operating condition and are suitable and adequate for our operational needs.




In the course of its operations, the Company may become a party to legal proceedings. There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.



ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

16

None




Part Ii


Market Information


Shares of the Company’s common stock trade on the Nasdaq Capital Market under the symbol “VBFC”. The high and low prices of shares of the Company’s common stock for the periods indicated were as follows:

2011 High  Low 
1st quarter $4.00  $1.54 
2nd quarter  3.19   2.00 
3rd quarter  2.98   1.63 
4th quarter  2.40   1.13 
2012        
1st quarter $2.75  $1.17 
2nd quarter  2.14   1.20 
3rd quarter  1.46   0.82 
4th quarter  1.45   0.61 

  High  Low 
2012        
1st quarter $2.75  $1.17 
2nd quarter  2.14   1.20 
3rd quarter  1.46   0.82 
4th quarter  1.45   0.61 
         
2013        
1st quarter $2.57  $0.96 
2nd quarter  2.36   1.66 
3rd quarter  1.80   1.36 
4th quarter  1.70   1.13 

Dividends


The Company has not paid any dividends on its common stock. We intend to retain all of our earnings to finance the Company’s operations and we do not anticipate paying cash dividends for the foreseeable future. Any decision made by the Boardboard of Directorsdirectors to declare dividends in the future will depend on the Company’s future earnings, capital requirements, financial condition and other factors deemed relevant by the Board.board. Banking regulations limit the amount of cash dividends that may be paid without prior approval of the Bank’s regulatory agencies. Such dividends are limited to the Bank’s accumulated retained earnings. The Federal Reserve has issued guidelines that bank holding companies should inform and consult with the Federal Reserve in advance of declaring or paying a dividend that exceeds earnings for the period (e.g. .quarter) for which the dividend is being paid or that could result in a material adverse charge to the organization’s capital structure.  In addition, for as long as the U.S. Treasury holds shares of our preferred stock, the consent of the U.S. Treasury will be required prior to the payment of any dividends on our common stock.


We also are subject to a Written Agreement with the Federal Reserve Bank of Richmond that we will not pay dividends on our preferredcapital stock, including our Series A preferred Stock,stock, trust preferred securities or common stock without the prior consent of the FDIC and the BFI.Federal Reserve. Supervisory guidance from the Federal Reserve indicates that Capital Purchase Program recipients that are experiencing financial difficulties generally should eliminate, reduce or defer dividends on Tier 1 capital instruments, including trust preferred, preferred stock or common stock, if the holding company needs to conserve capital for safe and sound operation and to serve as a source of strength to its subsidiaries.  The Company has agreed not to declare or pay any dividends on common stock or preferred stock, including the TARP preferred, or make any payments on its trust preferred securities without prior regulatory approval.


In addition, we are subject to a Consent Order with the FDIC and the BFI that the Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital without regulatory approval.



The Company has deferred interest payments on the junior subordinated debt securities of $663,379 at$845,892 as of December 31, 2012.2013. Although we elected to defer payment of the interest due, the amount has been accrued and is included in interest expense.


As required by the Federal Reserve Bank of Richmond, In addition, the Company notified the U.S. Treasury in May 2011 that the Company was going to defer the payment of the quarterly cashhas deferred dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A.preferred stock, including interest that accrues on the unpaid balance. The total arrearage on suchour preferred stock as of December 31, 20122013 is $1,381,688.

$2,023,142 and has been accrued and reflected as a reduction of retained earnings.

Holders


At March 14, 2013,February 7, 2014 there were approximately 1,6691,674 holders of record of Common Stock.


For information concerning the Company’s Equity Compensation Plans, see “Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters”.


Recent Sales of Unregistered Securities


None

On December 4, 2013, the Company raised $1,684,075 through the sale of 1,086,500 shares of its common stock to its board of directors and executive management team at a price of $1.55 per share in a private placement. The transaction was exempt from registration pursuant to Section 4(a)(2) and Rule 506 of the Securities Act of 1933, as amended, because the shares were offered and sold only to accredited investors.

Purchases of Equity Securities


The Company did not repurchase any of its Common Stock during the fourth quarter of 2012.


Performance Graph

The following graph shows the yearly percentage change in the Company’s cumulative total shareholder return on its common stock from December 31, 2007 to December 31, 2012 compared with the NASDAQ Composite Index and peer group indexes based on asset size.

  Period Ending 
Index12/31/0712/31/0812/31/0912/31/1012/31/1112/31/12
Village Bank and Trust Financial Corp.100.0042.0621.8013.9311.688.88
NASDAQ Composite100.0060.0287.24103.08102.26120.42
SNL Bank $500M-$1B100.0064.0861.0366.6258.6175.14


2013.

ITEM 6. SELECTED FINANCIAL DATASelected Financial data

Not applicable

18

The following consolidated selected financial data is derived from the Company’s audited financial statements for the five years ended December 31, 2012.  This information should be read in conjunction with the following Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated statements and notes thereto.

  Year Ended December 31, 
  2012  2011  2010  2009  2008 
Balance Sheet Data               
At year-end               
Assets $510,087,372  $581,704,319  $591,779,215  $601,993,355  $572,407,993 
Loans, net of unearned income  355,698,089   428,638,491   453,866,801   467,568,547   470,722,286 
Investment securities  25,154,046   30,163,292   53,597,174   54,857,211   24,300,962 
Goodwill  -   -   -   -   7,422,141 
Deposits  436,322,962   485,521,052   499,012,193   498,285,124   466,232,043 
Borrowings  41,615,811   52,292,661   41,679,430   52,593,521   57,726,898 
Stockholders' equity  24,964,801   36,247,642   48,320,194   47,848,091   46,162,574 
Number of shares outstanding  4,251,795   4,243,378   4,238,416   4,230,628   4,229,372 
                     
Average for the year                    
Assets  532,767,166   609,974,864   603,760,108   600,034,107   442,604,327 
Stockholders' equity  32,214,113   49,912,896   49,801,210   56,089,455   31,067,165 
Weighted average shares outstanding  4,251,194   4,243,025   4,237,735   4,230,462   3,013,175 
                     
Income Statement Data                    
Interest income $23,699,263  $27,980,498  $30,181,838  $33,195,973  $29,072,146 
Interest expense  5,996,960   8,345,903   10,885,413   16,407,679   15,969,783 
Net interest income  17,702,303   19,634,595   19,296,425   16,788,294   13,102,363 
Provision for loan losses  9,095,000   18,764,295   4,842,000   13,220,000   2,005,633 
Noninterest income  13,339,298   10,843,781   10,990,667   8,285,100   4,184,727 
Goodwill impairment  -   -   -   7,422,141   - 
Noninterest expense  28,290,744   23,961,075   23,303,156   20,915,735   14,572,271 
Income tax expense (benefit)  4,054,857   (426,872)  711,627   (3,879,386)  241,097 
Net income (loss)  (10,399,000)  (11,820,122)  1,430,309   (12,605,096)  468,089 
Preferred stock dividends and                    
amortization of discount  878,971   882,882   881,402   590,151   - 
Net income (loss) available to                    
common shareholders $(11,277,971) $(12,703,004) $548,907  $(13,195,247) $468,089 
                     
Per Share Data                    
Earnings (loss) per share - basic $(2.65) $(2.99) $0.13  $(3.12) $0.16 
Earnings (loss) per share - diluted $(2.65) $(2.99) $0.13  $(3.12) $0.16 
Book value at year-end $2.28  $4.92  $7.87  $7.81  $10.91 
                     
Performance Ratios                    
Return on average assets  (1.95)%  (1.94)%  0.24%  (2.10)%  0.11%
Return on average equity  (32.28)%  (23.68)%  2.87%  (22.47)%  1.51%
Net interest margin(1)
  3.78%  3.59%  3.57%  3.13%  3.27%
Efficiency(2)
  91.14%  78.62%  76.94%  83.42%  84.30%
Loans to deposits  81.52%  88.28%  90.95%  93.84%  100.96%
Equity to assets  4.89%  6.23%  8.17%  7.95%  8.06%
                     
Asset Quality Ratios                    
ALLL to loans at year-end  3.04%  3.75%  1.61%  2.25%  1.29%
ALLL to nonaccrual loans  42.21%  33.41%  35.98%  40.61%  71.05%
Nonperforming assets to total assets  8.98%  9.85%  5.47%  6.17%  2.00%
Nonperforming loans to total loans  12.88%  13.36%  7.13%  7.95%  2.43%
Net charge-offs to average loans  3.64%  2.27%  1.74%  1.83%  0.49%
                     
(1) Net interest margin is computed by dividing net interest income for the period by average interest earning assets.
 
(2) Efficiency ratio is computed by dividing noninterest expense by the sum of net interest income and noninterest income. The goodwill impairment write-off is excluded in 2009 from noninterest expense.
 

ITEMItem 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONSManagement’s Discussion and Analysis of financial condition and results of operations


The following discussion is intended to assist readers in understanding and evaluating the financial condition, changes in financial condition and the results of operations of the Company, consisting of the parent company and its wholly-owned subsidiary, the Bank. This discussion should be read in conjunction with the consolidated financial statements and other financial information contained elsewhere in this report.


Caution About Forward-Looking Statements


In addition to historical information, this report may contain forward-looking statements. For this purpose, any statement, that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements may include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals. Forward-looking statements often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.


There are many factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to:

·the inability of the Company and the Bank to comply with the requirements of agreements with its regulators;
·the inability to reduce nonperforming assets consisting of nonaccrual loans and foreclosed real estate;
·our inability to improve our regulatory capital position;
·the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;
·changes in assumptions underlying the establishment of allowances for loan losses, and other estimates;
·changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;
·risks inherent in making loans such as repayment risks and fluctuating collateral values;
·changes in operations of Village Bank Mortgage Corporation as a result of the activity in the residential real estate market;
·legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;
·exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;
·the effects of future economic, business and market conditions;
·governmental monetary and fiscal policies;
·changes in accounting policies, rules and practices;
·maintaining capital levels adequate to remain adequately capitalized;
·reliance on our management team, including our ability to attract and retain key personnel;
·competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
·demand, development and acceptance of new products and services;
·problems with technology utilized by us;
·changing trends in customer profiles and behavior; and
·other factors described from time to time in our reports filed with the SEC.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made.  In addition, past results of operations are not necessarily indicative of future results.


General


The Company’s primary source of earnings is net interest income, and its principal market risk exposure is interest rate risk. The Company is not able to predict market interest rate fluctuations and its asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on the Company’s results of operations and financial condition.


Because the Company has intentionally decreased assets over the last three years as it has been resolving problem assets and attempting to improve capital ratios, net interest income has declined from $19,635,000 in 2011 to $17,702,000 in 2012 and to $15,189,000 in 2013.

Although we endeavor to minimize the credit risk inherent in the Company’s loan portfolio, we must necessarily make various assumptions and judgments about the collectability of the loan portfolio based on our experience and evaluation of economic conditions. If such assumptions or judgments prove to be incorrect, the current allowance for loan losses may not be sufficient to cover loan losses and additions to the allowance may be necessary, which would have a negative impact on net income. OverIn 2013, the last three years, the Company has recorded record provisionsprovision for loan losses due primarily to decline indeclined substantially from the performance offour previous years as we resolved nonperforming loans collateralized byand real estate located in its principal market area.


There is intense competition in all areas in which the Company conducts its business. The Company competes with banks and other financial institutions, including savings banks, finance companies, and credit unions.  Many of these competitorsvalues have substantially greater resources and lending limits and provide a wider array of banking services.  To a limited extent, the Company also competes with other providers of financial services, such as money market mutual funds, brokerage firms, consumer finance companies and insurance companies.  Competition is based on a number of factors, including prices, interest rates, services, availability of products and geographic location.

At the beginning of 2012, our business strategy included efforts to reduce our total assets and liabilities due to a continued depressed economy as well as capital limitations at the time.  These efforts resulted in declines of approximately $72 million in total assets and approximately $60 million in total liabilities in 2012.  With the sale of a branch in the first quarter of 2013, we expect to further reduce our total assets and liabilities by approximately $22 million.  This strategy helped strengthen our regulatory capital ratios in 2012.  While we do not anticipate significant growth in 2013, we will not continue our efforts to reduce total assets and liabilities.

In light of the asset growth restriction in the Consent Order and the Company's current weakened financial position, the Company does not anticipate undertaking growth via acquisition or de novo branching during the foreseeable future.

recovered somewhat.

Results of Operations


The following presents management’s discussion and analysis of the financial condition of the Company at December 31, 20122013 and 2011,2012, and results of operations for the Company for the years ended December 31, 2013, 2012 2011 and 2010.2011. This discussion should be read in conjunction with the Company’s audited Financial Statements and the notes thereto appearing elsewhere in this Annual Report.

The following table sets forth selected financial ratios:

  For the Year Ended December 31, 
  2013  2012  2011 
          
Performance Ratios            
Return on average assets  (0.84)%  (1.95)%  (1.94)%
Return on average equity  (17.17)%  (32.28)%  (23.68)%
Net interest margin(1)  3.66%  3.78%  3.59%
Efficiency(2)  110.33%  91.14%  78.62%
Loans to deposits  73.53%  81.52%  88.28%
Equity to assets  4.11%  4.89%  6.23%
             
Asset Quality Ratios            
ALLL to loans at year-end  2.52%  3.04%  3.75%
ALLL to nonaccrual loans  38.82%  42.21%  33.41%
Nonperforming assets to total assets  7.97%  8.98%  9.85%
Nonperforming loans to total loans  12.32%  12.88%  13.36%
Net charge-offs to average loans  1.49%  3.64%  2.27%

 
35


net interest income and noninterest income.

Income Statement Analysis


Summary


We recorded a net loss of $(10,399,000)$4,007,000 and a net loss available to common shareholders of $(11,278,000),$4,893,000, or $(2.65)$1.13 per fully diluted share in 2012,2013, compared to a net loss of $(11,820,000)$10,399,000 and a net loss available to common shareholders of $(12,703,000),$11,278,000, or $(2.99)$2.65 per fully diluted share, in 2011,2012, and net incomeloss of $1,430,000$11,820,000 and net income available to common shareholders of $549,000,$12,703,000, or $0.13$2.99 per fully diluted share, in 2010.2011. The most significant factor affecting earnings in the last three years has been costs associated with loan defaults – the provision for loan losses and expenses related to foreclosed real estate. The impact these costs have had on our operations is illustrated in the following table which adjusts pretax earnings for gains and losses on sales of assets other than loan sales by the mortgage company as well as the effect of problem assets. Such adjusted earnings is not a measurement under accounting principles generally accepted in the United States (“GAAP”) and is not intended to be a substitute for our income statement prepared in accordance with GAAP..


` Year Ended December 31, 
  2012  2011  2010 
          
Pretax income (loss) - GAAP $(6,344,143) $(12,246,995) $2,141,936 
Less            
     Gain on securities  1,010,381   1,217,554   768,551 
     Gain (loss) on sale of assets  -   (407)  243,566 
   1,010,381   1,217,147   1,012,117 
Add            
    Provision for loan losses  9,095,000   18,764,295   4,842,000 
    OREO expenses  4,700,853   1,413,961   1,693,524 
   13,795,853   20,178,256   6,535,524 
             
Pretax income as adjusted  6,441,329   6,714,114   7,665,343 
Income tax expense  2,190,052   2,282,799   2,606,217 
             
Net income as adjusted $4,251,277  $4,431,315  $5,059,126 


GAAP.

  Year Ended December 31, 
  2013  2012  2011 
          
Pretax income (loss) - GAAP $(4,006,738) $(6,344,127) $(12,246,994)
Less            
Gain (loss) on securities  216,879   1,010,381   1,217,554 
Gain (loss) on sale of assets  -   -   (407)
   216,879   1,010,381   1,217,147 
Add            
Provision for loan losses  1,173,000   9,095,000   18,764,295 
OREO expenses  7,081,566   4,700,853   1,413,961 
   8,254,566   13,795,853   20,178,256 
             
Pretax income as adjusted  4,030,949   6,441,345   6,714,115 
Income tax expense  1,370,523   2,190,057   2,282,799 
             
Net income as adjusted $2,660,426  $4,251,288  $4,431,316 

The decline of $180,000$2,410,000 in pretax income as adjusted in 2013 was primarily attributable to a decline in net interest income of $2,513,000 which resulted from a decline in average loans outstanding of $79,038,000.

The decline of $273,000 in pretax income as adjusted in 2012 was not significant, however some of the changes in income and expense are worthy of note. InterestNet interest income decreaseddeclined by approximately $4,281,000 as a result of a decrease in loans of $72,961,000, from $427,871,000 at December 31, 2011 to $354,910,000 at December 31, 2012.  Interest expense decreased by approximately $2,349,000$1,932,000 again as a result of a decline in depositsour average loans outstanding of $49,200,000, from $485,521,000 at December 31, 2011 to $436,323,000 at December 31, 2012.  These declines resulted in a$46,761,000. The decline of $1,932,000 in net interest income which is a result of a balance sheet reduction plan adopted by the Company in 2012 that focused on the reduction of nonperforming assets and higher risk-weighted assets.  This decline was partially offset by thean increase in the mortgage company’s profitability in 2012.


The $628,000 decrease in net income as adjusted in 2011 was primarily attributable to a decline in the profitability of our mortgage company of $514,000 as its mortgage loan production declined by $47 million in 2011.

$1,189,000.

Net interest income


Net interest income, which represents the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities, is the Company’s primary source of earnings. Net interest income can be affected by changes in market interest rates as well as the level and composition of assets, liabilities and shareholders’ equity.

Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net yield on interest-earning assets (“net interest margin”) is calculated by dividing tax equivalent net interest income by average interest-earning assets. Generally, the net interest margin will exceed the net interest spread because a portion of interest-earning assets are funded by various noninterest-bearing sources, principally noninterest-bearing deposits and shareholders’ equity.

Net interest income decreased to $15,189,000 in 2013, from $17,702,000 in 2012 fromand $19,635,000 in 20112011. The decline in net interest income of $2,513,000 in 2013 was a result of declines in interest income and $19,296,000interest expense. Interest income declined by $4,085,000 in 2010.2013 primarily as a result of a decline in average interest-earning assets of $52,954,000. The decrease in average interest earning assets was due primarily to decreases in average portfolio loans of $79,038,000, offset by increases in average investment securities of $16,419,000 and average federal funds sold of $12,172,000. Yields on average interest-earning assets also declined from 5.06% in 2012 to 4.72% in 2013. Interest expense declined by $1,572,000 in 2013, primarily as a result of a decline in average interest-bearing liabilities of $44,673,000. The decline in average interest-bearing liabilities was a result of declines in average deposits of $1,266,000 and average FHLB advances of $8,110,000. Additionally, nonaccrual loans have had a negative impact on asset yields. Nonaccrual loans averaged $22,752,000 in 2013 compared to $47,544,000 in 2012.

The decrease in net interest income in 2012 of $1,932,000 was also a result of declines in interest income and interest expense. Interest income declined by $4,281,000 primarily as a result of a decline in average interest-earning assets of $79,473,000. The decrease in average interest earning assets was due primarily to decreases in average portfolio loans of $46,761,000, average investment securities of $22,310,000 and average federal funds sold of $15,948,000. Yields on average interest-earning assets also declined from 5.11% in 2011 to 5.06% in 2012. Interest expense declined by $2,349,000 in 2012 resultingas a result of declines in aaverage interest-bearing liabilities of $63,462,000 and rates paid on liabilities of .30% (30 basis points). The decline in interest income of $857,000, and the amount of average interest-earning assets declined by $79,473,000 resulting in a decline in interest income of $3,424,000.  This decline in yields on average interest-earning assets isinterest-bearing liabilities was primarily a result of a strategic shift by management in the makeup of our average interest-earning assets, from loans to investment securities and federal funds sold, primarily to increase liquidity.  Yields on loans are generally higher than yields on more liquid assets such as investment securities and federal funds sold.  Additionally, an increase in nonaccrual loans has had a negative effect on asset yields.  Nonaccrual loans averaged $47.5 million in 2012 compared to $25.8 million in 2011.  Rates paid on average interest-bearing liabilities declined from 1.68% in 2011 to 1.38% in 2012 resulting in a decline in interest expenseaverage deposits of $1,242,000.  Reducing our cost of funds has been strategic focus of management the last four years which has been aided by the historic low short-term interest rates by the Federal Reserve.


The increase in net interest income in 2011 of $339,000 is not significant however, changes to the components of net interest income are worthy of note.  Yields on average interest-earning assets declined from 5.59% in 2010 to 5.11% in 2011 resulting in a decline in interest income of $1,049,000, and the amount of average interest-earning assets declined by $7,145,000 resulting in a decline in interest income of $1,152,000.  This decline in yields on average interest-earning assets is a result of a strategic shift by management in the makeup of our average interest-earning assets, from loans to investment securities and federal funds sold, primarily to increase liquidity.  Yields on loans are generally higher than yields on more liquid assets such as investment securities and federal funds sold.  Additionally, an increase in nonaccrual loans had a negative effect on asset yields.  Rates paid on average interest-bearing liabilities declined from 2.15% in 2010 to 1.68% in 2011 resulting in a decline in interest expense of $1,750,000.

$58,267,000.

As previously noted, lost interest on nonaccrual loans has also had an effect on net interest income the last three years as reflected in the following schedule:


  Actual  Lost Interest  Adjusted 
     Yield  on Nonaccrual     Yield 
  Amount  Rate  Loans  Amount  Rate 
2012               
Interest income $23,699,263   5.06% $1,592,328  $25,291,591   5.40%
Interest expense  5,996,960   1.38%  -   5,996,960   1.38%
                     
Net interest income $17,702,303   3.68% $1,592,328  $19,294,631   4.02%
                     
2011                    
Interest income $27,980,498   5.11% $2,377,204  $30,357,702   5.54%
Interest expense  8,345,903   1.68%  -   8,345,903   1.68%
                     
Net interest income $19,634,595   3.43% $2,377,204  $22,011,799   3.86%
                     
2010                    
Interest income $30,181,838   5.59% $1,241,757  $31,423,595   5.81%
Interest expense  10,885,413   2.15%  -   10,885,413   2.15%
                     
Net interest income $19,296,425   3.44% $1,241,757  $20,538,182   3.66%
                     
                     
                     


  Actual  Lost Interest  Adjusted 
     Yield  on Nonaccrual     Yield 
  Amount  Rate  Loans  Amount  Rate 
2013                    
Interest income $19,613,882   4.72% $1,092,674  $20,706,556   4.99%
Interest expense  4,424,784   1.13%  -   4,424,784   1.13%
                     
Net interest income $15,189,098   3.59% $1,092,674  $16,281,772   3.86%
                     
2012                    
Interest income $23,699,263   5.06% $1,592,328  $25,291,591   5.40%
Interest expense  5,996,960   1.38%  -   5,996,960   1.38%
                     
Net interest income $17,702,303   3.68% $1,592,328  $19,294,631   4.02%
                     
2011                    
Interest income $27,980,498   5.11% $2,377,204  $30,357,702   5.54%
Interest expense  8,345,903   1.68%  -   8,345,903   1.68%
                     
Net interest income $19,634,595   3.43% $2,377,204  $22,011,799   3.86%

Our interest spread (average yield on interest-earning assets less average rate inon interest-bearing liabilities) was reduced by .27% (27 basis points) in 2013, by .34% (34 basis points) in 2012, and by .43% (43 basis points) in 2011 and by .22% (22 basis points) in 2010 as a result of lost interest on nonaccrual loans.


Average interest-earning assets and average interest-bearing liabilities decreased by 14.5% and 12.7 %, respectively, due to our business strategy to reduce our total assets and liabilities discussed previously.

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, shareholders' equity and related income, expense and corresponding weighted-average yields and rates.rates (dollars in thousands). The average balances used in these tables and other statistical data were calculated using daily average balances. We have no tax exempt assets for the periods presented.


Average Balance Sheets 
(In thousands)
 
                            
  Year Ended December 31, 2012  Year Ended December 31, 2011  Year Ended December 31, 2010 
     Interest        Interest        Interest    
  Average  Income/  Yield  Average  Income/  Yield  Average  Income/  Yield 
  Balance  Expense  Rate  Balance  Expense  Rate  Balance  Expense  Rate 
Loans                           
Commercial $36,764  $2,152   5.85% $37,734  $2,253   5.97% $37,421  $2,337   6.25%
Real estate - residential  141,600   7,064   4.99%  143,047   8,333   5.83%  154,091   9,188   5.96%
Real estate - commercial  166,951   10,235   6.13%  169,300   10,942   6.46%  174,337   11,426   6.55%
Real estate - construction  46,267   2,704   5.84%  86,497   4,265   4.93%  92,190   4,939   5.36%
Consumer  3,098   170   5.49%  4,863   272   5.59%  5,326   357   6.70%
Gross loans  394,680   22,325   5.66%  441,441   26,065   5.90%  463,365   28,247   6.10%
Investment securities  31,524   700   2.22%  53,834   1,309   2.43%  36,066   1,087   3.01%
Loans held for sale  16,279   615   3.78%  10,733   516   4.81%  16,820   793   4.71%
Federal funds and other  25,597   59   0.23%  41,545   91   0.22%  24,157   55   0.23%
Total interest earning assets  468,080   23,699   5.06%  547,553   27,981   5.11%  540,408   30,182   5.59%
Allowance for loan losses  (12,934)          (9,267)          (9,722)        
Cash and due from banks  14,304           10,317           13,103         
Premises and equipment, net  26,323           27,265           27,630         
Other assets  36,994           34,107           32,341         
Total assets $532,767          $609,975          $603,760         
                                     
Interest bearing deposits                                    
Interest checking  43,037   148   0.34%  37,377   229   0.61%  34,521   336   0.97%
Money market  67,887   266   0.39%  86,860   578   0.67%  98,762   1,077   1.09%
Savings  17,953   88   0.49%  12,656   85   0.67%  10,081   80   0.79%
Certificates  260,383   4,430   1.70%  310,634   6,273   2.02%  315,205   7,604   2.41%
Total deposits  389,260   4,932   1.27%  447,527   7,165   1.60%  458,569   9,097   1.98%
Borrowings                                    
Long-tern debt - trust                                    
preferred securities  8,764   404   4.61%  8,764   353   4.03%  8,764   346   3.95%
FHLB advances  31,538   651   2.06%  36,824   810   2.20%  28,425   864   3.04%
Other borrowings  5,100   10   0.20%  5,009   18   0.36%  11,473   578   5.04%
Total interest bearing liabilities  434,662   5,997   1.38%  498,124   8,346   1.68%  507,231   10,885   2.15%
Noninterest bearing deposits  60,440           59,011           44,495         
Other liabilities  5,451           3,927           2,233         
Total liabilities  500,553           561,062           553,959         
Equity capital  32,214           48,913           49,801         
Total liabilities and capital $532,767          $609,975          $603,760         
                                     
Net interest income before                                    
provision for loan losses     $17,702          $19,635          $19,297     
Interest spread - average yield                                    
on interest earning assets,                                    
less average rate on                                    
interest bearing liabilities          3.68%          3.43%          3.44%
Net interest margin                                    
(net interest income                                    
expressed as a percentage                                    
of average earning assets)          3.78%          3.59%          3.57%

  Year Ended December 31, 2013  Year Ended December 31, 2012  Year Ended December 31, 2011 
     Interest        Interest        Interest    
  Average  Income/  Yield  Average  Income/  Yield  Average  Income/  Yield 
  Balance  Expense  Rate  Balance  Expense  Rate  Balance  Expense  Rate 
Loans                                    
Commercial $29,792  $1,678   5.63% $36,764  $2,152   5.85% $37,734  $2,253   5.97%
Real estate - residential  107,116   5,827   5.44%  141,600   7,064   4.99%  143,047   8,333   5.83%
Real estate - commercial  139,468   8,203   5.88%  166,951   10,235   6.13%  169,300   10,942   6.46%
Real estate - construction  36,808   2,050   5.57%  46,267   2,704   5.84%  86,497   4,265   4.93%
Consumer  2,458   122   4.96%  3,098   170   5.49%  4,863   272   5.59%
Gross loans  315,642   17,880   5.66%  394,680   22,325   5.66%  441,441   26,065   5.90%
Investment securities  47,943   1,083   2.26%  31,524   700   2.22%  53,834   1,309   2.43%
Loans held for sale  13,772   564   4.10%  16,279   615   3.78%  10,733   516   4.81%
Federal funds and other  37,769   87   0.23%  25,597   59   0.23%  41,545   91   0.22%
Total interest earning assets  415,126   19,614   4.72%  468,080   23,699   5.06%  547,553   27,981   5.11%
Allowance for loan losses  (9,502)          (12,934)          (9,267)        
Cash and due from banks  12,280           14,304           10,317         
Premises and equipment, net  24,150           26,323           27,265         
Other assets  36,417           36,994           34,107         
Total assets $478,471          $532,767          $609,975         
                                     
Interest bearing deposits                                    
Interest checking $42,655  $102   0.24% $43,037  $148   0.34% $37,377  $229   0.61%
Money market  64,831   203   0.31%  67,887   266   0.39%  86,860   578   0.67%
Savings  20,649   59   0.29%  17,953   88   0.49%  12,656   85   0.67%
Certificates  226,364   3,302   1.46%  260,383   4,430   1.70%  310,634   6,273   2.02%
Total deposits  354,499   3,666   1.03%  389,260   4,932   1.27%  447,527   7,165   1.60%
Borrowings                                    
                                     
Long-tern debt - trust  preferred securities  8,764   238   2.72%  8,764   404   4.61%  8,764   353   4.03%
FHLB advances  23,428   513   2.19%  31,538   651   2.06%  36,824   810   2.20%
Other borrowings  3,298   8   0.24%  5,100   10   0.20%  5,009   18   0.36%
Total interest bearing liabilities  389,989   4,425   1.13%  434,662   5,997   1.38%  498,124   8,346   1.68%
Noninterest bearing deposits  57,955           60,440           59,011         
Other liabilities  7,197           5,451           3,927         
Total liabilities  455,141           500,553           561,062         
Equity capital  23,330           32,214           48,913         
Total liabilities and capital $478,471          $532,767          $609,975         
                                     
Net interest income before provision for loan losses     $15,189          $17,702          $19,635     
Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities          3.59%          3.68%          3.43%
Net interest margin (net interest income expressed as a percentage of average earning assets)          3.66%          3.78%          3.59%

Interest income and interest expense are affected by changes in both average interest rates and average volumes of interest-earning assets and interest-bearing liabilities. The following table analyzes changes in net interest income attributable to changes in the volume of interest-sensitive assets and liabilities compared to changes in interest rates.rates (dollars in thousands). Nonaccrual loans are included in average loans outstanding. The changes in interest due to both rate and volume have been allocated to changes due to volume and changes due to rate in proportion to the relationship of the absolute dollar amounts of the changes in each.


Rate/Volume Analysis 
(In thousands) 
                   
  2012 vs. 2011  2011 vs. 2010 
  Increase (Decrease)  Increase (Decrease) 
  Due to Changes in  Due to Changes in 
  Volume  Rate  Total  Volume  Rate  Total 
Interest income                  
Loans $(2,883) $(759) $(3,642) $(1,555) $(904) $(2,459)
Investment securities  (504)  (104)  (608)  365   (143)  222 
Fed funds sold and other  (37)  6   (31)  38   (2)  36 
Total interest income  (3,424)  (857)  (4,281)  (1,152)  (1,049)  (2,201)
                         
Interest expense                        
Deposits                        
Interest checking  43   (124)  (81)  32   (138)  (106)
Money market accounts  (108)  (204)  (312)  (117)  (381)  (498)
Savings accounts  8   (5)  3   13   (8)  5 
Certificates of deposit  (934)  (909)  (1,843)  (109)  (1,224)  (1,333)
Total deposits  (991)  (1,242)  (2,233)  (181)  (1,751)  (1,932)
Borrowings                        
Long-term debt  -   51   51   -   7   7 
FHLB Advances  (111)  (48)  (159)  (833)  779   (54)
Other borrowings  (8)  -   (8)  (560)  -   (560)
Total interest expense  (1,110)  (1,239)  (2,349)  (1,574)  (964)  (2,539)
                         
Net interest income $(2,313) $381  $(1,932) $423  $(85) $338 
                         
Note: the combined effect on interest due to changes in both volume and rate, which cannot be separately identified, has been allocated proportionately to the change due to volume and the change due to rate.
 

  2013 vs. 2012  2012 vs. 2011 
  Increase (Decrease)  Increase (Decrease) 
  Due to Changes in  Due to Changes in 
  Volume  Rate  Total  Volume  Rate  Total 
Interest income                        
Loans $(4,608) $113  $(4,495) $(2,883) $(759) $(3,642)
Investment securities  371   11   382   (504)  (104)  (608)
Fed funds sold and other  28   (0)  28   (37)  6   (31)
Total interest income  (4,209)  124   (4,085)  (3,424)  (857)  (4,281)
                         
Interest expense                        
Deposits                        
Interest checking  (1)  (45)  (46)  43   (124)  (81)
Money market accounts  (12)  (51)  (63)  (108)  (204)  (312)
Savings accounts  16   (45)  (29)  8   (5)  3 
Certificates of deposit  (539)  (589)  (1,128)  (934)  (909)  (1,843)
Total deposits  (536)  (730)  (1,266)  (991)  (1,242)  (2,233)
Borrowings                        
Long-term debt  -   (166)  (166)  -   51   51 
FHLB Advances  (181)  43   (138)  (111)  (48)  (159)
Other borrowings  (2)  -   (2)  (8)  -   (8)
Total interest expense  (719)  (853)  (1,572)  (1,110)  (1,239)  (2,349)
                         
Net interest income $(3,490) $977  $(2,513) $(2,313) $381  $(1,932)

Note: the combined effect on interest due to changes in both volume and rate, which cannot be separately identified, has been allocated proportionately to the change due to volume and the change due to rate.

Provision for loan losses


The amount of the loan loss provision is determined by an evaluation of the level of loans outstanding, the level of non-performing loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions.


The level of the allowance reflects changes in the size of the portfolio or in any of its components as well as management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, and political and regulatory conditions. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.


Profitability has been negatively impacted by historic provisions for loan losses the last threein previous years. The provision for loan losses decreased to $9,095,000 in 2012 from $18,764,000 in 2011, but was higher than the $4,842,000 recorded in 2010.  Although the provision for loan losses declined significantly in 2012 from that in 2011, it was still very high by historical standards reflecting the continued depressed economic conditions.  However, we did experience some improvement in asset quality in 2012.  The significant increasedecline in the provision for loan losses to $1,173,000 in 2013 from $9,095,000 in 2012 and $18,764,000 in 2011 comparedwas driven by a $68,348,000 decline in loans outstanding from $354,910,266 in 2012 to 2010 reflected management’s determination that continuing depressed market conditions$286,562,702 in 2011 as well as some financial difficulties experienced2013, and resolution of nonperforming loans. While we are encouraged by some of our more significant borrowers warrantedthis decline in the addition of a significant provision for loan losses.losses, overall asset quality continues to be a concern as uncertainty in the economy and the level of nonperforming assets remains significant. Although we believe that the allowance for loan losses of $10,808,000$7,239,000 at December 31, 2012,2013, which represents 3.04%2.53% of loans outstanding, is adequate to absorb potential losses in the Company’s loan portfolio at that date, we can make no assurance that significant provisions for loan losses will not be necessary in the future.


Noninterest income


Noninterest income includes service charges and fees on deposit accounts, fee income related to loan origination, and gains and losses on sale of mortgage loans and securities held for sale. Over the last three years the most significant noninterest income item has been gain on loan sales generated by Village Bank Mortgage,the mortgage company, representing 63% in 2010, 60% in 2011, and 64% in 2012 and 63% in 2013 of total noninterest income. Noninterest income amounted to $10,991,000 in 2010, $10,844,000 in 2011, and $13,339,000 in 2012.


2012, and $12,255,000 in 2013.

The decrease in noninterest income in 2013 of $1,084,000 is primarily attributable to a decrease in gain on sale of loans of $818,000, decrease in gain on sale of investments of $794,000, and an increase in the gain on sale of assets of $598,000. The decreased gain on sale of loans resulted from a decrease in loan production by our mortgage company, from $304 million in 2012 to $262 million in 2013. The increase in gain on sale of assets is result of the branch sale completed in the first quarter of the year.

The increase in noninterest income in 2012 of $2,495,000 is primarily attributable to an increase in gain on sale of loans of $2,039,000,$2,039,000. The increased gain on sale of loans resulted from an increase in loan production by our mortgage company from $238 million in 2011 to $304 million in 2012.


The decrease in noninterest income in 2011 of $147,000 is primarily attributable to a decrease in gain on sale of loans of $481,000.  The decreased gain on sale of loans resulted from a decrease in loan production by our mortgage company from $285 million in 2010 to $238 million in 2011.

Noninterest expense


Noninterest expense includes all expenses of the Company with the exception of interest expense on deposits and borrowings, provision for loan losses and income taxes. Some of the primary components of noninterest expense are salaries and benefits, occupancy and equipment costs and expenses related to foreclosed real estate. Over the last three years, the most significant noninterest expense item has been salaries and benefits, representing 53%, 53%47% and 47%46% of noninterest expense in 2010, 2011, 2012 and 2012,2013, respectively. Noninterest expense increased from $23,303,000 in 2010, to $23,961,000 in 2011, and to $28,291,000 in 2012.


2012 and to $30,278,000 in 2013.

The increase in noninterest expense of $1,987,000 in 2013 resulted primarily from an increase in expenses related to foreclosed real estate of $2,381,000.

The increase in noninterest expense of $4,330,000 in 2012 resulted primarily from increases in otherexpenses related to foreclosed real estate owned expenses of $3,287,000 as well as salaries and benefits of $662,000.


The increase in noninterest expense of $658,000 in 2011 resulted primarily from increases in salaries and benefits of $288,000, audit and accounting expense of $206,000 and occupancy expense of $181,000.

Income taxes


Certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate


Applicable

We did not recognize any income tax in 2013 based on our valuation allowance while applicable income tax expense on the 2012 loss amounted to $4,055,000, compared to a tax benefit on the 2011 loss of $426,000, resulting in an effective tax rate of 3.49%, and an income tax expense $712,000 or 33.2% in 2010.. The income tax expense in 2012 is primarily a result of the increase in the valuation allowance related to the deferred tax asset.

The net deferred tax asset is included in other assets on the balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of December 31, 2012,2013, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance on its net deferred tax asset of approximately $10,158,000 representing 100%for all of the net deferred tax asset at that date.is dependent on future earnings of the Company of approximately $11,940,000. The net operating losses available to offset future taxable income amounted to $5,286,000approximately $15,634,000 at December 31, 20122013 and expire through 2031.


2033.

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. The Bank recorded a franchise tax expense of $163,000 $328,000 and $358,000$328,000 for 2012 and 2011, and 2010, respectively.


Due to the Company’s adjusted capital level we were not subject to franchise tax expense for the year ended December 31, 2013.

Balance Sheet Analysis


Investment securities


At December 31, 20122013 and 2011,2012, all of our investment securities were classified as available-for-sale. Investment securities classified as available for sale may be sold in the future, prior to maturity. These securities are carried at fair value. Net aggregate unrealized gains or losses on these securities are included, net of taxes, as a component of shareholders’ equity. Given the generally high credit quality of the portfolio, management expects to realize all of its investment upon market recovery or, the maturity of such instruments, and thus believes that any impairment in value is interest rate related and therefore temporary. Available for sale securities included net unrealized losses of $5,685,000 and $109,000 at December 31, 2013 and 2012, and net unrealized gains of $145,000 at December 31, 2011.respectively. As of December 31, 2012,2013, management does not have the intent to sell any of the securities classified as available for sale and which have unrealized losses and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.


Sales and calls of investment securities decreased from $102,116,000 in 2011 to $76,167,000 in 2012.  This decrease was attributable to calls on higher interest rate securities as well as sales of securities to realize gains in value at December 31, 2011.

The following table presents the composition of our investment portfolio at the dates indicated.

Investment Securities Available-for-Sale 
(Dollars in thousands) 
                   
        Gross  Gross  Estimated    
  Par  Amortized  Unrealized  Unrealized  Fair  Average 
  Value  Cost  Gains  Losses  Value  Yield 
December 31, 2012                  
                   
US Government Agencies                  
More than ten years  10,500   11,394   (15)  8   11,387   2.27%
   10,500   11,394   (15)  8   11,387   2.27%
Mortgage-backed securities                        
More than ten years  1,744   1,830   (2)  1   1,829   0.97%
Total  1,744   1,830   (2)  1   1,829   0.97%
                         
Municipals                        
One to five years  1,000   1,100   (22)  -   1,078   3.25%
Five to ten years  3,500   4,031   (47)  -   3,984   2.29%
More than ten years  5,280   6,908   (42)  10   6,876   2.70%
Total  9,780   12,039   (111)  10   11,938   2.61%
                         
                         
Total investment securities $22,024  $25,263  $(128) $19  $25,154   2.34%
                         
December 31, 2011                        
                         
US Government Agencies                        
More than ten years $2,000  $2,000  $1  $-  $2,001   3.81%
                         
Mortgage-backed securities                        
One to five years  11   11   -   -   11   0.01%
More than ten years  19,870   20,621   220   (49)  20,792   1.83%
Total  19,881   20,632   220   (49)  20,803   1.83%
                         
Other investments                        
More than ten years  7,356   7,386   -   (27)  7,359   0.55%
                         
Total investment securities $29,237  $30,018  $221  $(76) $30,163   1.65%
                         
December 31, 2010                        
US Treasuries                        
One to five years $28,000  $28,017  $-  $-  $28,017   0.22%
                         
US Government Agencies                        
Five to ten years  3,000   3,000   -   (111)  2,889   2.00%
                         
Mortgage-backed securities                        
One to five years  686   703   31   (10)  724   4.90%
More than ten years  14,410   14,796   91   (58)  14,829   2.86%
Total  15,096   15,499   122   (68)  15,553   2.95%
                         
Municipals                        
More than ten years  6,000   6,060   -   (337)  5,723   4.69%
                         
Other investments                        
More than ten years  1,418   1,418   -   (3)  1,415   0.69%
                         
Total investment securities $53,514  $53,994  $122  $(519) $53,597   1.60%


indicated (dollars in thousands).

        Gross  Gross  Estimated    
  Par  Amortized  Unrealized  Unrealized  Fair  Average 
  Value  Cost  Gains  Losses  Value  Yield 
December 31, 2013                        
US Treasury                        
Five to ten years $8,000  $7,825  $-  $(615) $7,210   2.13%
                         
US Government Agencies                        
One to Five years  4,000   4,194   -   (166)  4,028   0.89%
Five to ten years  31,625   33,510   -   (3,187)  30,323   1.82%
   35,625   37,704   -   (3,353)  34,351   1.71%
Mortgage-backed securities                        
More than ten years  2,782   2,792   10   (50)  2,752   2.43%
                         
Municipals                        
Five to ten years  6,155   6,684   -   (678)  6,006   2.85%
More than ten years  6,780   8,428   -   (999)  7,429   3.34%
Total  12,935   15,112   -   (1,677)  13,435   3.12%
                         
Total investment securities $59,342  $63,433  $10  $(5,695) $57,748   2.13%
                         
December 31, 2012                        
US Government Agencies                        
More than ten years $10,500  $11,394  $8  $(15) $11,387   2.27%
                         
Mortgage-backed securities                        
More than ten years  1,744   1,830   1   (2)  1,829   0.97%
                         
Municipals                        
One to five years  1,000   1,100   -   (22)  1,078   3.25%
Five to ten years  3,500   4,031   -   (47)  3,984   2.29%
More than ten years  5,280   6,908   10   (42)  6,876   2.70%
Total  9,780   12,039   10   (111)  11,938   2.61%
                         
Total investment securities $22,024  $25,263  $19  $(128) $25,154   2.34%

Loans


A management objective is to improve the quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of and the designation of lending limits for each borrower. The portfolio strategies include seeking industry and loan size diversification in order to minimize credit exposure and originating loans in markets with which the Company is familiar. Additionally, as a significant amount of the loan losses we have experienced over the last four years is attributable to construction and land development loans, our strategy has been to reduce this type of lending.


The Company’s real estate loan portfolios, which represent approximately 89%90% of all loans, are secured by mortgages on real property located principally in the Commonwealth of Virginia. Sources of repayment are from the borrower’s operating profits,operatingprofits, cash flows and liquidation of pledged collateral. The Company’s commercial loan portfolio represents approximately 10%9% of all loans. Loans in this category are typically made to individuals, small and medium-sized businesses and range between $250,000 and $2.5 million.businesses. Based on underwriting standards, commercial and industrial loans may be secured in whole or in part by collateral such as liquid assets, accounts receivable, equipment, inventory, and real property. The collateral securing any loan may depend on the type of loan and may vary in value based on market conditions. The remainder of our loan portfolio is in consumer loans which represent 1% of the total.


The following tables present the composition of our loan portfolio at the dates indicated and maturities of selected loans at December 31, 2012.


Loan Portfolio, Net 
(In thousands) 
                
  December 31, 
  2012  2011  2010  2009  2008 
                
Construction and land development               
Residential $2,845  $7,906  $11,030  $22,456  $36,260 
Commercial  41,210   72,621   79,743   95,672   108,821 
Total construction and land development  44,055   80,527   90,773   118,128   145,081 
Commercial real estate                    
Farmland  2,581   2,465   1,829   1,679   1,433 
Commercial real estate - owner occupied  92,773   105,592   99,614   86,538   70,944 
Commercial real estate - non-owner occupied  54,551   54,059   62,422   61,341   70,321 
Multifamily  7,979   6,680   9,362   11,943   9,398 
Total commercial real estate  157,884   168,796   173,227   161,501   152,096 
Consumer real estate                    
Home equity lines  25,521   30,687   35,482   38,815   41,776 
Secured by 1-4 family residential,                    
secured by first deeds of trust  80,788   93,219   97,359   88,058   67,790 
Secured by 1-4 family residential,                    
secured by second deeds of trust  9,517   12,042   13,806   12,228   11,454 
Total consumer real estate  115,826   135,948   146,647   139,101   121,020 
Commercial and industrial loans                    
(except those secured by real estate)  34,384   37,734   37,228   41,201   44,748 
Consumer and other  2,761   4,865   5,368   7,429   7,973 
                     
Total loans  354,910   427,870   453,243   467,360   470,918 
Deferred loan cost (unearned income), net  788   768   624   209   (196)
Less:  Allowance for loan losses  (10,808)  (16,071)  (7,312)  (10,522)  (6,059)
                     
Total loans, net $344,890  $412,567  $446,555  $457,047  $464,663 
                     

Maturities of Selected Loans 
December 31, 2012 
(In thousands) 
                         
                         
     Fixed Rate  Variable Rate    
  Within  1 to 5  After     1 to 5  After     Total 
  1 Year  Years  5 Years  Total  Years  5 Years  Total  Maturities 
Construction and land development                        
Residential $1,739  $672  $-  $672  $196  $238  $434  $2,845 
Commercial  15,684   9,972   1,368   11,340   3,804   10,382   14,186   41,210 
Total construction and land development  17,423   10,644   1,368   12,012   4,000   10,620   14,620   44,055 
Commercial real estate                                
Farmland  1,244   63   989   1,052   -   285   285   2,581 
Commercial real estate - owner occupied  11,513   9,798   23,375   33,173   5,612   42,475   48,087   92,773 
Commercial real estate - non-owner occupied  5,943   10,458   6,663   17,121   -   31,487   31,487   54,551 
Multifamily  2,436   852   -   852   -   4,691   4,691   7,979 
Total commercial real estate  21,136   21,171   31,027   52,198   5,612   78,938   84,550   157,884 
Consumer real estate                              - 
Home equity lines  1,042   -   9,975   9,975   798   13,706   14,504   25,521 
Secured by 1-4 family residential,                                
secured by first deeds of trust  9,205   13,299   7,094   20,393   1,434   49,756   51,190   80,788 
Secured by 1-4 family residential,                                
secured by second deeds of trust  1,086   1,790   3,803   5,593   156   2,682   2,838   9,517 
Total consumer real estate  11,333   15,089   20,872   35,961   2,388   66,144   68,532   115,826 
Commercial and industrial loans                                
(except those secured by real estate)  12,123   14,334   5,512   19,846   768   1,647   2,415   34,384 
Consumer and other  532   1,605   197   1,802   79   348   427   2,761 
                                 
Total $62,547  $62,843  $58,976  $121,819  $12,847  $157,697  $170,544  $354,910 
                                 
2013 (in thousands).

  December 31, 
  2013  2012  2011  2010  2009 
                
Construction and land development                    
Residential $2,931  $2,845  $7,906  $11,030  $22,456 
Commercial  28,179   41,210   72,621   79,743   95,672 
Total construction and land development  31,110   44,055   80,527   90,773   118,128 
Commercial real estate                    
Owner occupied  73,585   92,773   105,592   99,614   86,538 
Non-owner occupied  43,868   54,551   54,059   62,422   61,341 
Multifamily  11,560   7,979   6,680   9,362   11,943 
Farmland  1,463   2,581   2,465   1,829   1,679 
Total commercial real estate  130,476   157,884   168,796   173,227   161,501 
Consumer real estate                    
Home equity lines  21,246   25,521   30,687   35,482   38,815 
Secured by 1-4 family residential                    
First deed of trust  66,872   80,788   93,219   97,359   88,058 
Second deed of trust  8,675   9,517   12,042   13,806   12,228 
Total consumer real estate  96,793   115,826   135,948   146,647   139,101 
Commercial and industrial                    
(except those secured by real estate)  26,254   34,384   37,734   37,228   41,201 
Consumer and other  1,930   2,761   4,865   5,368   7,429 
                     
Total loans  286,563   354,910   427,870   453,243   467,360 
Deferred loan cost, net  683   788   768   624   209 
Less:  Allowance for loan losses  (7,239)  (10,808)  (16,071)  (7,312)  (10,522)
                     
Total loans, net $280,007  $344,890  $412,567  $446,555  $457,047 
     Fixed Rate  Variable Rate    
  Within  1 to 5  After     1 to 5  After     Total 
  1 Year  Years  5 Years  Total  Years  5 Years  Total  Maturities 
Construction and land development                                
Residential $2,560  $133  $-  $133  $-  $238  $238  $2,931 
Commercial  9,459   6,363   873   7,236   3,001   8,483   11,484   28,179 
Total construction and land development  12,019   6,496   873   7,369   3,001   8,721   11,722   31,110 
Commercial real estate                                
Owner occupied  6,679   10,834   14,257   25,091   4,183   37,632   41,815   73,585 
Non-owner occupied  2,018   16,939   2,702   19,641   57   22,152   22,209   43,868 
Multifamily  628   3,409   -   3,409   -   7,523   7,523   11,560 
Farmland  311   247   779   1,026   -   126   126   1,463 
Total commercial real estate  9,636   31,429   17,738   49,167   4,240   67,433   71,673   130,476 
Consumer real estate                              - 
Home equity lines  1,209   -   7,512   7,512   799   11,726   12,525   21,246 
Secured by 1-4 family residential                                
First deed of trust  8,763   9,311   6,004   15,315   2,784   40,010   42,794   66,872 
Second deed of trust  1,331   1,446   2,556   4,002   1   3,341   3,342   8,675 
Total consumer real estate  11,303   10,757   16,072   26,829   3,584   55,077   58,661   96,793 
Commercial and industrial                                
(except those secured by real estate)  10,753   8,759   4,058   12,817   492   2,192   2,684   26,254 
Consumer and other  673   1,053   191   1,244   13   -   13   1,930 
                                 
  $44,384  $58,494  $38,932  $97,426  $11,330  $133,423  $144,753  $286,563 

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:


·Risk rated 1 to 4 loans are considered of sufficient quality to preclude andan adverse rating. 1-4These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
·Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
·Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledge, if any, and;any; and
·Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.


Allowance for loan losses


We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America;GAAP; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.


The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.


Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.


The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.


The allowance for loan losses was $7,239,000, $10,808,000 $16,071,000 and $7,312,000$16,071,000 at December 31, 2013, 2012 2011 and 2010,2011, respectively. The ratio of the allowance for loan losses to gross loans was 2.52% at December 31, 2013, 3.04% at December 31, 2012, and 3.75% at December 31, 2011, and 1.61% December 31, 2010.2011. The allowance for loan losses as a percentage of net loans decreased in 20122013 to 3.04%2.52% primarily as a result of the decline in portfolio loans of $68,348,000 as well as significant charge-offs recognized during the year for which specific provisions for loan losses had been previously provided. The decrease in the allowance for loan losses in 2012 was primarily a result of significant charge-offs recognized during the year for which specific provisions for loan losses had been previously provided. The increase in the allowance for loan losses in 2011 was primarily a result of a decline in asset quality caused by the continued recessionary economy.  We believe the amount of the allowance for loan losses at December 31, 20122013 is adequate to absorb the losses that can reasonably be anticipated from the loan portfolio at that date.


The following table presents an analysis of the changes in the allowance for loan losses for the periods indicated.


Analysis of Allowance for Loan Losses 
(Dollars in thousands) 
  Year Ended December 31, 
  2012  2011  2010  2009  2008 
                
Beginning balance $16,071  $7,312  $10,522  $6,059  $3,469 
Provision for loan losses  9,095   18,764   4,842   13,220   2,006 
Charge-offs                    
Construction and land development                    
Residential  (797)  (66)  (1,408)  (541)  (1,475)
Commercial  (5,645)  (4,293)  (3,659)  (5,021)  (96)
Commercial real estate                    
Commercial real estate - owner occupied  (961)  (150)  (200)  -   (15)
Commercial real estate - non-owner occupied  (431)  (343)  (453)  (99)  (80)
Multifamily  (10)  (83)  (1,228)  -   - 
Consumer real estate                    
Home equity lines  (884)  (1,232)  (99)  (122)  (85)
Secured by 1-4 family residential,                    
secured by first deeds of trust  (3,220)  (1,129)  (758)  (242)  - 
Secured by 1-4 family residential,                    
secured by second deeds of trust  (663)  (363)  (187)  (72)  (22)
Commercial and industrial loans                    
(except those secured by real estate)  (1,880)  (2,160)  (183)  (1,781)  (468)
Consumer and other  (408)  (249)  (191)  (889)  (2)
Total charge-offs  (14,899)  (10,068)  (8,366)  (8,767)  (2,243)
Recoveries                    
Construction and land development                    
Residential  45   9   106   -   395 
Commercial  14   10   81   3   - 
Commercial real estate                    
Commercial real estate - owner occupied  200   -   -   -   9 
Commercial real estate - non-owner occupied  -   -   121   -   - 
Consumer real estate                    
Home equity lines  13   3   2   -   - 
Secured by 1-4 family residential,                    
secured by first deeds of trust  86   36   -   -   - 
Secured by 1-4 family residential,                    
secured by second deeds of trust  21   -   -   -   - 
Commercial and industrial loans                    
(except those secured by real estate)  155   3   2   -   - 
Consumer and other  7   2   2   7   19 
Total recoveries  541   63   314   10   423 
Net charge-offs  (14,358)  (10,005)  (8,052)  (8,757)  (1,820)
                     
Ending balance $10,808  $16,071  $7,312  $10,522  $3,655 
                     
Loans outstanding at end of period(1)
 $355,698  $428,639  $453,867  $467,569  $470,722 
Ratio of allowance for loan losses as                    
a percent of loans outstanding at                    
end of year  3.04%  3.75%  1.61%  2.25%  0.78%
                     
Average loans outstanding for the period(1)
 $394,680  $441,441  $463,365  $477,359  $374,221 
Ratio of net charge-offs to average loans                    
outstanding for the year  3.64%  2.27%  1.74%  1.83%  0.49%
                     
(1) Loans are net of unearned income.
                    

46

Tableindicated (dollars in thousands).

  Year Ended December 31, 
  2013  2012  2011  2010  2009 
                
Beginning balance $10,808  $16,071  $7,312  $10,522  $6,059 
Provision for loan losses  1,173   9,095   18,764   4,842   13,220 
Charge-offs                    
Construction and land development                    
Residential  -   (797)  (66)  (1,408)  (541)
Commercial  (279)  (5,645)  (4,293)  (3,659)  (5,021)
Commercial real estate                    
Owner occupied  (454)  (961)  (150)  (200)  - 
Non-owner occupied  (619)  (431)  (343)  (453)  (99)
Multifamily  -   (10)  (83)  (1,228)  - 
Farmland  (896)  -   -   -   - 
Consumer real estate                    
Home equity lines  (266)  (884)  (1,232)  (99)  (122)
Secured by 1-4 family residential                    
First deed of trust  (1,953)  (3,220)  (1,129)  (758)  (242)
Second deed of trust  (367)  (663)  (363)  (187)  (72)
Commercial and industrial                    
(except those secured by real estate)  (760)  (1,880)  (2,160)  (183)  (1,781)
Consumer and other  (64)  (408)  (249)  (191)  (889)
   (5,658)  (14,899)  (10,068)  (8,366)  (8,767)
Recoveries                    
Construction and land development                    
Residential  102   45   9   106   - 
Commercial  424   14   10   81   3 
Commercial real estate                    
Owner occupied  43   200   -   -   - 
Non-owner occupied  20   -   -   121   - 
Consumer real estate                    
Home equity lines  9   13   3   2   - 
Secured by 1-4 family residential                    
First deed of trust  94   86   36   -   - 
Second deed of trust  38   21   -   -   - 
Commercial and industrial                    
(except those secured by real estate)  177   155   3   2   - 
Consumer and other  9   7   2   2   7 
   916   541   63   314   10 
Net charge-offs  (4,742)  (14,358)  (10,005)  (8,052)  (8,757)
                     
Ending balance $7,239  $10,808  $16,071  $7,312  $10,522 
                     
Loans outstanding at end of period(1) $287,246  $355,698  $428,639  $453,867  $467,569 
Ratio of allowance for loan losses as a percent of loans outstanding at end of period  2.52%  3.04%  3.75%  1.61%  2.25%
                     
Average loans outstanding for the period(1) $315,642  $394,680  $441,441  $463,365  $477,359 
Ratio of net charge-offs to average loans outstanding for the period  1.50%  3.64%  2.27%  1.74%  1.83%

(1) Loans are net of Contents


unearned income and deferred loan cost.

Charge-offs increaseddecreased from $10,068,000$14,899,000 in 20112012 to $14,358,000$5,658,000 in 2012.2013 which represents the lowest level of charge-offs for the last five years. Charge-offs continue to be primarily attributable to loans for real estate acquisition, development and construction in Chesterfield County, our primary lending market.  In addition, charge-offs related to 1-4 residential real estate loans increased significantly in 2012 and is related primarily to investor residential properties in Chesterfield County.  The elevated charge-off levels experienced in the last three years warrant the heightened level of provisioning and justify management’s use of a higher historical charge-off factor when considering the losses currently inherent in the loan portfolio during the calculation of the allowance for loan losses.


We have allocated the allowance for loan losses according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred within each of the categories of loans. The allocation of the allowance as shown in the table below (dollars in thousands) should not be interpreted as an indication that losses in future years will occur in the same proportions or that the allocation indicates future loss trends. Furthermore, the portion allocated to each loan category is not the total amount available for future losses that might occur within such categories since the total allowance is a general allowance applicable to the entire portfolio.


Allocation of the Allowance for Loan Losses 
(In thousands)
 
                               
  December 31, 2012  December 31, 2011  December 31, 2010  December 31, 2009  December 31, 2008 
  Total  %  Total  %  Total  %  Total  %  Total  % 
                               
Construction and land development                              
Residential $495   4.6% $705   4.4% $294   4.0% $119   1.1% $256   4.2%
Commercial  4,612   42.6%  6,798   42.3%  2,832   38.7%  1,073   10.2%  2,344   38.7%
Commercial real estate                                        
Commercial real estate - owner occupied1,359   12.6%  1,496   9.3%  78   1.1%  3,340   31.7%  1,045   17.2%
Commercial real estate - non-owner occupied817   7.6%  1,549   9.6%  21   0.3%  1,343   12.8%  426   7.0%
Multifamily  23   0.2%  407   2.5%  -   0.0%  -   0.0%  -     
Consumer real estate                                        
Home equity lines  658   6.1%  860   5.4%  642   8.8%  863   8.2%  330   5.4%
Secured by 1-4 family residential,                                        
secured by first deeds of trust  1,358   12.6%  1,881   11.7%  1,403   19.2%  1,918   18.2%  733   12.1%
Secured by 1-4 family residential,                                        
secured by second deeds of trust  223   2.1%  397   2.5%  297   4.1%  416   4.0%  159   2.6%
Commercial and industrial loans  1,162   10.7%  1,657   10.3%  1,316   18.0%  1,367   13.0%  671   11.1%
(except those secured by real estate)                                        
Consumer and other  101   0.9%  321   2.0%  429   5.8%  83   0.8%  95   1.7%
                                         
Total $10,808   100.0% $16,071   100.0% $7,312   100.0% $10,522   100.0% $6,059   100.0%
                                         
Construction and land development loans receive the largest

  December 31, 2013  December 31, 2012  December 31, 2011  December 31, 2010  December 31, 2009 
  Total  %  Total  %  Total  %  Total  %  Total  % 
                               
Construction and land development                                        
Residential $134   1.9% $495   4.6% $705   4.4% $294   4.0% $119   1.1%
Commercial  1,275   17.5%  4,612   42.6%  6,798   42.3%  2,832   38.7%  1,073   10.2%
Commercial real estate                                        
Owner occupied  1,200   16.6%  1,359   12.6%  1,496   9.3%  78   1.1%  3,340   31.7%
Non-owner occupied  669   9.2%  817   7.6%  1,549   9.6%  21   0.3%  1,343   12.8%
Multifamily  19   0.3%  23   0.2%  407   2.5%  -   0.0%  -   0.0%
Farmland  337   4.7%  -   0.0%  -   0.0%  -   0.0%  -   0.0%
Consumer real estate                                        
Home equity lines  424   5.9%  658   6.1%  860   5.4%  642   8.8%  863   8.2%
Secured by 1-4 family residential                                        
First deed of trust  1,992   27.5%  1,358   12.6%  1,881   11.7%  1,403   19.2%  1,918   18.2%
Second deed of trust  393   5.4%  223   2.1%  397   2.5%  297   4.1%  416   4.0%
Commercial and industrial                                        
(except those secured by real estate)  724   10.0%  1,162   10.7%  1,657   10.3%  1,316   18.0%  1,367   13.0%
Consumer and other  72   1.0%  101   0.9%  321   2.0%  429   5.8%  83   0.8%
                                         
Total $7,239   100.0% $10,808   100.0% $16,071   100.0% $7,312   100.0% $10,522   100.0%

The allocation of the allowance for loan losses to construction and land development loans continued to decline in 2013 as this typethe outstanding balance of loan represents the most risk of loss.  For the last four years with the recessionary economy, charge-offs have increased significantly with the largest amountsthese loans has declined. Charge-offs related to construction and land development loans which representeddeclined to 5% of total charge-offs in 2013 compared to 43%, 43% and 61% of total charge-offs forin 2012, 2011 and 2010, respectively.




Asset quality


The following table summarizes asset quality information at the dates indicated.

indicated (dollars in thousands).

  December 31, 
  2013  2012  2011  2010  2009 
                
Nonaccrual loans $18,647  $25,605  $48,097  $20,324  $25,913 
Foreclosed properties  16,742   20,204   9,177   12,028   11,279 
Total nonperforming assets $35,389  $45,809  $57,274  $32,352  $37,192 
                     
Restructured loans (not included in nonaccrual loans above) $28,236  $30,167  $37,001  $21,695  $15,289 
                     
Loans past due 90 days and still accruing $60  $115  $1,172  $315  $4,787 
                     
Nonperforming assets to loans(1)  12.35%  12.91%  13.39%  7.14%  7.95%
                     
Nonperforming assets to total assets  8.0%  9.0%  9.8%  5.5%  6.2%
                     
Allowance for loan losses to  nonaccrual loans  38.8%  42.2%  33.4%  36.0%  40.6%


Asset Quality 
(Dollars in thousands)
 
                
  December 31, 
  2012  2011  2010  2009  2008 
                
Nonaccrual loans $25,605  $48,097  $20,324  $25,913  $8,528 
Foreclosed properties  20,204   9,177   12,028   11,279   2,932 
Total nonperforming assets $45,809  $57,274  $32,352  $37,192  $11,460 
                     
Restructured loans                    
(not included in nonaccrual loans above) $38,820  $37,001  $21,695  $15,289  $- 
                     
Loans past due 90 days and still accruing                    
(not included in nonaccrual loans above) $115  $1,172  $315  $4,787  $6,197 
                     
Nonperforming assets to loans at end of year(1)
  12.9%  13.4%  7.1%  8.0%  2.4%
                     
Nonperforming assets to total assets  9.0%  9.8%  5.5%  6.2%  2.0%
                     
Allowance for loan losses to nonaccrual loans  42.2%  33.4%  36.0%  40.6%  71.0%
                     
(1) Loans are net of unearned income.
             
 

(1) Loans are net of unearned income and deferred cost.

The following table presents an analysis of the changes in nonperforming assets for 2012.


Nonperforming Assets 
(In thousands) 
          
          
  Nonaccrual  Foreclosed    
  Loans  Properties  Total 
          
Balance December 31, 2011 $48,097  $9,177  $57,274 
Additions, net  29,523   177   29,700 
Transfers  (21,675)  21,675   - 
Repayments  (15,118)  -   (15,118)
Charge-offs  (15,222)  (3,338)  (18,560)
Sales  -   (7,487)  (7,487)
             
Balance December 31, 2012 $25,605  $20,204  $45,809 


2013 (in thousands).

  Nonaccrual  Foreclosed    
  Loans  Properties  Total 
          
Balance December 31, 2012 $25,605  $20,204  $45,809 
Additions  26,029   444   26,473 
Loans placed back on accrual  (10,588)  -   (10,588)
Transfers  (10,234)  10,234   - 
Repayments  (6,498)  -   (6,498)
Charge-offs  (5,667)  (5,626)  (11,293)
Transfer to premises and equipment      (2,241)  (2,241)
Sales  -   (6,273)  (6,273)
             
Balance December 31, 2013 $18,647  $16,742  $35,389 

The decrease in nonaccrual loans during 20122013 was a result of management’s efforts to resolve nonperforming assets. In early 2012, we formed a special assets group within the Bank to focus solely on the resolution of nonperforming assets. We hired a Senior Vice President with significant problem loan workout experience to head this group. Even with $29.5$15.4 million of net new nonaccrual loans during the year, we were able to reduce nonperforming assets by $11.5$10.4 million, or 20%23%.


Interest is accrued on outstanding loan principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when the Company considers collection of expected principal and interest doubtful. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that concern over our ability to collect principal and interest is not significant. When loans are placed in non-accrual status, previously accrued and unpaid interest is

reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received. Interest accruals are resumed on such loans only when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

Of the total nonaccrual loans of $18,647,000 at December 31, 2013 that were considered impaired, 18 loans totaling $4,673,000 had specific allowances for loan losses totaling $1,189,000. This compares to $25,605,000 in nonaccrual loans at December 31, 2012 that were considered impaired,of which 15 loans totaling $4,648,000 had specific allowances for loan losses totalingof $1,338,000.  This compares to $48,097,000 in nonaccrual loans at December 31, 2011 of which 47 loans totaling $20,034,000 had specific allowances for loan losses of $5,034,000.


Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been $1,093,000, $1,592,000 and $2,377,000 for 2013, 2012 and $1,242,000 for 2012, 2011, and 2010, respectively. Three loansOne loan totaling $115,000$60,000 at December 31, 2012 were2013 was past due 90 days or more and interest was still being accrued as such amounts were considered collectible.


Other real estate owned consists of assets acquired through or in lieu of foreclosure. $15,089,000$10,940,000 of the $20,204,000$16,742,000 other real estate owned at December 31, 20122013 relates to loans previously classified as construction loans.


Deposits


The following table gives the composition of our deposits at the dates indicated (dollars in thousands).


Deposits 
(In thousands) 
                   
  December 31, 2012  December 31, 2011  December 31, 2010 
  Amount  %  Amount  %  Amount  % 
                   
Demand accounts $57,049   13.1% $66,535   13.7% $41,036   8.2%
Interest checking accounts  45,861   10.5%  40,237   8.3%  33,292   6.7%
Money market accounts  66,007   15.1%  75,488   15.5%  90,156   18.1%
Savings accounts  20,922   4.8%  15,166   3.1%  10,538   2.1%
Time deposits of $100,000 and over  113,332   26.0%  129,436   26.7%  140,847   28.2%
Other time deposits  133,151   30.5%  158,659   32.7%  183,143   36.7%
                         
Total $436,322   100.0% $485,521   100.0% $499,012   100.0%
                         

  December 31, 2013  December 31, 2012  December 31, 2011 
  Amount  %  Amount  %  Amount  % 
                   
Demand accounts $57,244   14.7% $57,049   13.1% $66,535   13.7%
Interest checking accounts  43,691   11.2%  45,861   10.5%  40,237   8.3%
Money market accounts  63,357   16.2%  66,007   15.1%  75,488   15.5%
Savings accounts  20,229   5.2%  20,922   4.8%  15,166   3.1%
Time deposits of $100,000 and over  94,245   24.1%  113,332   26.0%  129,436   26.7%
Other time deposits  111,862   28.6%  133,151   30.5%  158,659   32.7%
                         
Total $390,628   100.0% $436,322   100.0% $485,521   100.0%

Total deposits decreased by 10.5% and 10.1% in 2013 and 2.8% in 2012, and 2011, respectively, and increased by 0.1% 2010.2.8% 2011. The decline in deposits in 2013 was a result of the branch sale during the year as well repricing maturing time deposits at rates below market for noncore depositors. The decline in 2012 was a result of our strategy to reduce our assets and liabilities discussed previously.liabilities. In reducing deposits, we targeted higher cost deposits to reduce our overall cost of funds.  Lower cost transactional deposit accounts (demand, interest checking, money market and savings accounts) increased to 43.5% of total deposits compared to 40.6% at December 31, 2011.  As our branch network has increased and is more convenient to a larger segment of our target customer base, we have experienced a move to a higher percentage of our deposits in checking accounts.


The variety of deposit accounts offered by the Company has allowed us to be competitive in obtaining funds and has allowed us to respond with flexibility to, although not to eliminate, the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities). Our ability to attract and retain deposits, and our cost of funds, has been, and will continue to be, significantly affected by money market conditions.


The following table is a schedule of average balances and average rates paid for each deposit category for the periods presented (dollars in thousands).


  Year Ended December 31, 
  2012  2011  2010 
Account Type Amount  Rate  Amount  Rate  Amount  Rate 
                   
Noninterest-bearing demand accounts $60,440     $59,011     $44,495    
Interest-bearing deposits                     
Interest checking accounts  43,037   0.34%  37,377   0.61%  34,521   0.97%
Money market accounts  67,887   0.39%  86,859   0.67%  98,762   1.09%
Savings accounts  17,953   0.49%  12,656   0.67%  10,081   0.80%
Time deposits of $100,000 and over  104,475   1.71%  122,442   1.98%  112,260   2.50%
Other time deposits  155,908   1.70%  188,193   2.04%  202,945   2.36%
Total interest-bearing deposits  389,260   1.27%  447,527   1.60%  458,569   1.98%
                         
Total average deposits $449,700      $506,538      $503,064     
                         

  Year Ended December 31, 
  2013  2012  2011 
Account Type Amount  Rate  Amount  Rate  Amount  Rate 
                   
Noninterest-bearing demand accounts $57,955      $60,440      $59,011     
Interest-bearing deposits                        
Interest checking accounts  42,655   0.24%  43,037   0.34%  37,377   0.61%
Money market accounts  64,831   0.31%  67,887   0.39%  86,859   0.67%
Savings accounts  20,649   0.29%  17,953   0.49%  12,656   0.67%
Time deposits of $100,000 and over  104,526   1.51%  104,475   1.71%  122,442   1.98%
Other time deposits  121,838   1.42%  155,908   1.70%  188,193   2.04%
Total interest-bearing deposits  354,499   1.03%  389,260   1.27%  447,527   1.60%
                         
Total average deposits $412,454      $449,700      $506,538     

With short-term interest rates remaining at historic lows throughout 2012 and 2013, we were able to significantly reduce the interest rates paid on deposits, particularly on longer term certificates of deposit, as higher rate certificates of deposit matured in 2012.


2013.

The following table is a schedule of maturities for time deposits of $100,000 or more at December 31, 20122013 (in thousands).


Due within three months $9,624 
Due after three months through six months  5,339 
Due after six months through twelve months  21,818 
Over twelve months  76,551 
     
  $113,332 

Due within three months $8,459 
Due after three months through six months  12,217 
Due after six months through twelve months  23,114 
Over twelve months  50,455 
     
  $94,245 

The Dodd-Frank Act permanently raises the current standard maximum deposit insurance amount to $250,000. The FDIC insurance coverage limit applies per depositor, per insured depository institution for each account ownership category.


Borrowings


We utilize borrowings to supplement deposits when they are available at a lower overall cost to us or they can be invested at a positive rate of return.


As a member of the Federal Home Loan Bank of Atlanta (“FHLB”), the Bank is required to own capital stock in the FHLB and is authorized to apply for borrowings from the FHLB. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. Borrowings from the FHLB were $28,000,000$18,000,000 and $37,750,000$28,000,000 at December 31, 20122013 and 20112012, respectively. The FHLB advances are secured by the pledge of residential and commercial mortgage loans. Available borrowings at December 31, 20122013 were approximately $256,000$22,000,000 based on currently pledged collateral; however, with additional pledges, the Company could be granted up to 15% of assets in advances.


Federal funds purchased represent unsecured borrowings from other banks and generally mature daily. We did not have any purchased federal funds at December 31, 20122013 or 2011.


2012.

Other borrowings decreased by $927,000$2,139,000 from $5,779,000 at December 31, 2011 to $4,852,000 at December 31, 2012.2012 to $2,713,000 at December 31, 2013. These borrowings represent business checking accounts that bear interest and are secured by pledged securities.


Off-balance sheet arrangements


The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit risk and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.


The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Company does not require collateral or other security to support financial instruments with credit risk.


At December 31, 2012,2013, the Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk (in thousands):


  Contract  Contract 
  Amount  Amount 
  2012  2011 
       
Undisbursed credit lines $35,780  $40,661 
Commitments to extend or originate credit  25,016   18,214 
Standby letter of credit  3,314   3,719 
         
Total commitments to extend credit $64,110  $62,594 


  Contract  Contract 
  Amount  Amount 
  2013  2012 
       
Undisbursed credit lines $37,474  $35,780 
Commitments to extend or originate credit  10,581   25,016 
Standby letter of credit  2,192   3,314 
         
Total commitments to extend credit $50,247  $64,110 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.


Capital resources


Stockholders’ equity at December 31, 20122013 was $24,965,000,$18,244,000, compared to $24,965,000 at December 31, 2012 and $36,248,000 at December 31, 2011 and $48,320,000 at December 31, 2010.2011. On May 1, 2009, the Company received a $14,738,000 investment by the United States Department of the Treasury under its Capital Purchase Program (the TARP Program). The TARP Program is a voluntary program designed to provide capital for healthy banks to improve the flow of funds from banks to their customers. Under the TARP Program, the Company issued to the Treasury $14,738,000 of preferred stock and warrants to purchase 499,030 shares of the Company’s common stock at a purchase price of $4.43 per share. The preferred stock issued by the Company under the TARP Capital Purchase Program carries a 5% dividend until May 1, 2014, and 9% thereafter, unless the shares are redeemed by the Company. In November 2013 the Company participated in a successful auction of the Company’s preferred stock securities by the U.S. Treasury that resulted in the purchase of the securities by private and institutional investors. This will free the Company from some constraints and costs that were in place while the U.S. Treasury held the securities. The $6,721,000 decrease in stockholders’ equity in 2013 is primarily due to the loss from operations of $4,007,000 as well as a decline in the market value of available for sale investments of $3,672,000. This decline in the market value of available for sale securities is attributable to an increase in interest rates during the year. The $11,283,000 decrease in equity in 2012 is primarily due to the loss from operations of $10,399,000.  The decrease in equity in 2011 of $12,072,000 is primarily due to the loss from operations of $11,820,000.


During the first quarter of 2005, the Company issued $5.2 million in Trust Preferred Capital Notes to increase its regulatory capital and to help fund its expected growth in 2005. During the third quarter of 2007, the Company issued $3.6 million in Trust Preferred Capital Notes to partially fund the construction of an 80,000 square foot headquarters building completed in July 2008. The Trust

Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. See Note 15 of theNotes to Consolidated Financial Statements for a more detailed discussion of the Trust Preferred Capital Notes.

The Company is currently prohibited by its Written Agreement with the Reserve Bank from making dividend or interest payments on the TARP program preferred stock or trust preferred capital notes without prior regulatory approval. In addition, the Consent Order with the FDIC and BFI provides that the Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital, without regulatory approval. At December 31, 2012,2013, the aggregate amount of all of the Company’s total accrued but deferred dividend payments on TARPits preferred stock was $1,382,000$2,118,587 and interest payments on trust preferred capital notes was $663,379.


In June 2012 as$845,892.

On December 4, 2013 the Company issued 1,086,500 new shares of common stock through a resultprivate placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $1.55 sale price for the common shares was the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the unpaid dividends, Treasury requested that an observer appointed by Treasury be allowed to attend the Company’s meetings of its board of directors.  The observer started attending board meetings in August 2012.  Treasury has the contractual right to nominate up to two members to the board of directors upon the Company’s sixth deferred dividend payment.  The Company has deferred seven dividend payments as ofstock on December 31, 2012.  However, Treasury has not indicated at this time it will nominate two directors to our board.


The Company is currently evaluating potential sources of additional capital, with the objective to become compliant with the capital requirements of the Consent Order as soon as practically possible.  In addition, the Company is considering various alternatives for the repayment of the preferred stock issued under the TARP Program.   However, no assurance can be given that sources of new capital will be received.




3, 2013.

The following table presents the composition of regulatory capital and the capital ratios for the Company at the dates indicated (dollars in thousands).


  December 31, 
  2012  2011  2010 
          
Tier 1 capital         
Preferred stock $59  $59  $59 
Common stock  17,007   16,974   16,954 
Additional paid-in capital  40,705   40,732   40,634 
Retained earnings (deficit)  (33,174)  (21,896)  (9,193)
Warrant Surplus  732   732   732 
Discount on preferred stock  (199)  (346)  (492)
Qualifying trust preferred securities  8,199   8,764   8,764 
Less intangible assets  (393)  (491)  (589)
Disallowed Deferred tax asset  -   (2,125)  - 
Total equity  32,936   42,403   56,869 
Total Tier 1 capital  32,936   42,403   56,869 
             
Tier 2 capital            
Qualifying trust preferred securities  565   -   - 
Allowance for loan losses  4,795   5,629   5,900 
Total Tier 2 capital  5,360   5,629   5,900 
             
Total risk-based capital  38,296   48,032   62,769 
             
Risk-weighted assets $377,572  $439,873  $470,662 
             
Average assets $505,046  $578,330  $596,765 
             
Capital ratios            
Leverage ratio (Tier 1 capital to            
average assets)  6.53%  7.33%  9.53%
Tier 1 capital to risk-weighted assets  8.72%  9.64%  12.08%
Total capital to risk-weighted assets  10.14%  10.92%  13.34%
Equity to total assets  4.89%  6.23%  8.17%





  December 31, 
  2013  2012  2011 
          
Tier 1 capital            
Preferred stock $59  $59  $59 
Common stock  21,353   17,007   16,974 
Additional paid-in capital  38,054   40,705   40,732 
Retained earnings (deficit)  (38,066)  (33,174)  (21,896)
Warrant surplus  732   732   732 
Discount on preferred stock  (50)  (199)  (346)
Qualifying trust preferred securities  2,240   3,306   8,764 
Less intangible assets  (295)  (393)  (491)
Disallowed deferred tax asset  -   -   (2,125)
Total equity  24,027   28,043   42,403 
Total Tier 1 capital  24,027   28,043   42,403 
             
Tier 2 capital            
Qualifying trust preferred securities  6,524   5,458   - 
Allowance for loan losses  4,101   4,795   5,629 
Total Tier 2 capital  10,625   10,253   5,629 
             
Total risk-based capital $34,652  $38,296  $48,032 
             
Risk-weighted assets $324,965  $377,572  $439,873 
             
Average assets $452,029  $505,046  $578,330 
             
Capital ratios            
Leverage ratio (Tier 1 capital to average assets)  5.32%  5.55%  7.33%
Tier 1 capital to risk-weighted assets  7.39%  7.43%  9.64%
Total capital to risk-weighted assets  10.66%  10.14%  10.92%
Equity to total assets  4.11%  4.89%  6.23%

The following table presents the composition of regulatory capital and the capital ratios for the Bank at the dates indicated (dollars in thousands).


  December 31, 
  2012  2011  2010 
          
Tier 1 capital         
Common stock  6,849   6,849   6,849 
Additional paid-in capital  55,406   53,899   53,781 
Retained earnings (deficit)  (28,925)  (20,436)  (9,890)
Less intangible assets  (393)  (491)  (589)
Disallowed Deferred tax asset  -   (846)  - 
Total equity  32,937   38,975   50,151 
Total Tier 1 capital  32,937   38,975   50,151 
             
Tier 2 capital            
Allowance for loan losses  4,769   5,555   5,862 
Total Tier 2 capital  4,769   5,555   5,862 
             
Total risk-based capital  37,706   44,530   56,013 
             
Risk-weighted assets $375,451  $433,892  $467,532 
             
Average assets $505,150  $603,758  $579,440 
             
Capital ratios            
Leverage ratio (Tier 1 capital to            
average assets)  6.52%  6.46%  8.66%
Tier 1 capital to risk-weighted assets  8.77%  8.98%  10.73%
Total capital to risk-weighted assets  10.04%  10.26%  11.98%
Equity to total assets  6.55%  7.02%  8.56%

  December 31, 
  2013  2012  2011 
          
Tier 1 capital            
Common stock $6,849  $6,849  $6,849 
Additional paid-in capital  57,101   55,406   53,899 
Retained earnings (deficit)  (32,538)  (28,925)  (20,436)
Less intangible assets  (295)  (393)  (491)
Disallowed deferred tax asset  -   -   (846)
Total equity  31,117   32,937   38,975 
Total Tier 1 capital  31,117   32,937   38,975 
             
Tier 2 capital            
Allowance for loan losses  4,075   4,769   5,555 
Total Tier 2 capital  4,075   4,769   5,555 
             
Total risk-based capital $35,192  $37,706  $44,530 
             
Risk-weighted assets $322,852  $375,451  $433,892 
             
Average assets $449,606  $505,150  $603,758 
             
Capital ratios            
Leverage ratio (Tier 1 capital to average assets)  6.92%  6.52%  6.46%
Tier 1 capital to risk-weighted assets  9.64%  8.77%  8.98%
Total capital to risk-weighted assets  10.90%  10.04%  10.26%
Equity to total assets  6.24%  6.55%  7.02%

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, under capitalized, significantly under capitalized, and critically under capitalized. The Bank met the ratio requirements to be categorized as a “well capitalized” institution as of December 31, 2013, 2012 2011 and 2010.2011. However, due to the minimum capital ratios required by the Consent Order, the Bank currently is considered adequately capitalized. The Consent Order requires the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 11%. At December 31, 2012,2013, the Bank’s leverage ratio was 6.52%6.92% and the total capital to risk-weighted assets ratio was 10.04%10.90%. As required by the Consent Order, the Bank has provided a capital plan to the FDIC and BFI that demonstrates how the Bank will come into compliance with the required minimum capital ratios set forth in the Consent Order. When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld; more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitations as described in FDIC Rules and Regulations sectionsSections 337.6 and 303, and FDIC Act sectionSection 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.


Liquidity


Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day

cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

At December 31, 20122013 and 2011,2012, our liquid assets, consisting of cash, cash equivalents and investment securities available-for-sale, totaled $66,285,000$97,957,000 and $92,949,000,$78,285,000, or 13.0%22.0% and 15.9%15.3% of total assets, respectively. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. However, approximately $8,622,000$6,899,000 of these securities are pledged against borrowings. Therefore, the related borrowings would need to be repaid prior to the securities being sold in order for these securities to be converted to cash.


Our holdings of liquid assets plus the ability to maintain and expand our deposit base and borrowing capabilities serve as our principal sources of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain two federal funds lines of credit with correspondent banks totaling $22 million for which there were no borrowings against the lines at December 31, 2012.


2013.

We are also a member of the Federal Home Loan Bank of Atlanta (FHLB),FHLB, from which applications for borrowings can be made. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the bankBank be pledged to secure any advances from the FHLB. The unused borrowing capacity currently available from the FHLB at December 31, 20122013 was $256,000,$22 million, based on the Bank's qualifying mortgages available to secure any future borrowings. However, we are able to pledge additional securities to the FHLB in order to increase our available borrowing capacity. Liquidity provides us with the ability to meet normal deposit withdrawals, while also providing for the credit needs of customers. We are committed to maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth, and fully comply with all regulatory requirements.


At December 31, 2012,2013, we had commitments to originate $64,110,000$50,247,000 of loans. Fixed commitments to incur capital expenditures were less than $25,000approximately $648,000 at December 31, 2012.2013. Certificates of deposit scheduled to mature or reprice in the 12-month period ending December 31, 20132014 total $92,279,000.$90,178,000. We believe that a significant portion of such deposits will remain with us. We further believe that deposit growth, loan repayments and other sources of funds will be adequate to meet our foreseeable short-term and long-term liquidity needs.


Interest Rate Sensitivity


An important element of asset/liability management is the monitoring of our sensitivity to interest rate movements. In order to measure the effects of interest rates on our net interest income, management takes into consideration the expected cash flows from the securities and loan portfolios and the expected magnitude of the repricing of specific asset and liability categories. We evaluate interest sensitivity risk and then formulate guidelines to manage this risk based on management’s outlook regarding the economy, forecasted interest rate movements and other business factors. Our goal is to maximize and stabilize the net interest margin by limiting exposure to interest rate changes.


Contractual principal repayments of loans do not necessarily reflect the actual term of our loan portfolio. The average lives of mortgage loans are substantially less than their contractual terms because of loan prepayments and because of enforcement of due-on-sale clauses, which gives us the right to declare a loan immediately due and payable in the event, among other things, the borrower sells the real property subject to the mortgage and the loan is not repaid. In addition, certain borrowers increase their equity in the security property by making payments in excess of those required under the terms of the mortgage.


The sale of fixed rate loans is intended to protect us from precipitous changes in the general level of interest rates. The valuation of adjustable rate mortgage loans is not as directly dependent on the level of interest rates as is the value of fixed rate loans. As with other investments, we regularly monitor the appropriateness of the level of adjustable rate mortgage loans in our portfolio and may decide from time to time to sell such loans and reinvest the proceeds in other adjustable rate investments.


The data in the following table reflects repricing or expected maturities of various assets and liabilities at December 31, 2012.  The gap analysis represents the difference between interest-sensitive assets and liabilities in a specific time interval.  Interest sensitivity gap analysis presents a position that existed at one particular point in time, and assumes that assets and liabilities with similar repricing characteristics will reprice at the same time and to the same degree.

Village Bank and Trust Financial Corp. 
Interest Rate Sensitivity GAP Analysis 
December 31, 2012 
(In thousands)
 
                   
                   
  Within 3  3 to 6  6 to 12  13 to 36  More than    
  Months  Months  Months  Months  36 Months  Total 
Interest Rate Sensitive Assets                  
Loans (1)                  
Fixed rate $16,670  $4,664  $14,314  $30,263  $77,713  $143,624 
Variable rate  51,527   6,870   20,806   32,872   99,211   211,286 
Investment securities  -   -       -   24,154   24,154 
Loans held for sale  24,188   -   -   -   -   24,188 
Federal funds sold  39,186   -   -   -   -   39,186 
                         
Total rate sensitive assets  131,571   11,534   35,120   63,135   201,078   442,438 
Cumulative rate sensitive assets  131,571   143,105   178,225   241,360   442,438     
                         
Interest Rate Sensitive Liabilities                        
Interest checking  -   -   -   45,861   -   45,861 
Money market accounts  66,007   -   -   -   -   66,007 
Savings  -   -   -   20,922   -   20,922 
Certificates of deposit  25,522   14,157   52,600   92,076   62,129   246,484 
FHLB advances  1,000   4,000   5,000   18,000   -   28,000 
Trust Preferred Securities  -   -   -       8,764   8,764 
Other borrowings  4,852   -   -   -   -   4,852 
                         
Total rate sensitive liabilities  97,381   18,157   57,600   176,859   70,893   420,890 
Cumulative rate sensitive liabilities  97,381   115,538   173,138   349,997   420,890     
                         
Rate sensitivity gap for period $34,190  $(6,623) $(22,480) $(113,724) $130,185  $21,548 
Cumulative rate sensitivity gap $34,190  $27,567  $5,087  $(108,637) $21,548     
                         
Ratio of cumulative gap to total assets  6.7%  5.4%  1.0%  (21.3)%  4.2%    
Ratio of cumulative rate sensitive                        
assets to cumulative rate sensitive                        
liabilities  135.1%  123.9%  102.9%  69.0%  105.1%    
Ratio of cumulative gap to cumulative                        
rate sensitive assets  26.0%  19.3%  2.9%  (45.0)%  4.9%    
                         
                         
                         
(1) Includes nonaccrual loans of approximately $26,025,000, which are spread throughout the categories.         

At December 31, 2012, our balance sheet is asset sensitive for the next twelve months, meaning that our assets reprice more quickly than our liabilities during that period, and liability sensitive for the next thirteen to thirty-six months, meaning that our liabilities will reprice more quickly than our assets during that period and asset sensitive after thirty-six months with a ratio of cumulative gap to total assets ranging from a positive gap of 6.7% for the first three months to a negative gap of (21.3)% for the thirteen to thirty-six month period.  A negative gap can adversely affect earnings in periods of increasing interest rates.  Given the Federal Reserve’s recent announcement that it will
maintain short-term interest rates at current levels until the end of 2014, we do not expect interest rates to increase for the foreseeable future.  However, we believe our balance sheet should be asset sensitive and, accordingly, we have adopted pricing policies to lengthen the maturities/repricing of our liabilities relative to the maturities/pricing of our assets.

Critical Accounting Policies


and Estimates

General


The accounting and reporting policies of the Company and its subsidiarythe Bank are in accordance with accounting principles generally accepted in the United States of America (“GAAP”)GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.


The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, real estate acquired in settlement of loans, goodwill and income taxes. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations. Accordingly, the Company’s significant accounting policies are discussed in detail in Note 1 of theNotes to Consolidated Financial Statements.


The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.


Allowance for loan losses


We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America;GAAP; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.


The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310:Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.


Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.


The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.


Troubled debt restructurings


A loan is accounted for as a troubled debt restructuring if we, for economic or legal reasons, grant a concession to a borrower considered to be experiencing financial difficulties that we would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan, or a modification of terms such as a reduction of the stated interest rate or balance of the loan, a reduction of accrued interest, an extension of the maturity date or renewal of the loan at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings can be in either accrual or nonaccrual status. Nonaccrual troubled debt restructurings are included in nonperforming loans. Accruing troubled debt restructurings are generally excluded from nonperforming loans as it is considered probable that all contractual principal and interest due under the restructured terms will be collected. Troubled debt restructurings generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.


In accordance with current accounting guidance, loans modified as troubled debt restructurings are, by definition, considered to be impaired loans.  Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above underAllowance for loan losses.  Certain loans modified as troubled debt restructurings may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a troubled debt restructuring the allowance will be impacted by the difference between the results of these two measurement methodologies.  Loans modified as troubled debt restructurings that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.


Real estate acquired in settlement of loans


Real estate acquired in settlement of loans representrepresents properties acquired through foreclosure or physical possession.  Write-downs to fair value of foreclosed assets less estimate costs to sell at the time of transfer are charged to allowance for loan losses.  Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. SubsequentIf fair value declines in valuesubsequent to foreclosure a valuation allowance is recorded through expense. Operating costs after acquisition are charged to operations.expensed as incurred. The valuation allowance at December 31, 2013 was $3,089,000.   Fair value is based on an assessment of information available at the end of a reporting period and depends upon a number of factors, including historical experience, economic conditions, and issues specific to individual properties.  The evaluation of these factors involves subjective estimates and judgments that may change.

43

Income taxes


The Company uses the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary

differences are expected to be recovered or settled.  If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance may be established.  Management considers the determination of this valuation allowance to be a critical accounting policy due to the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income.  These judgments and estimates are reviewed on a continual basis as regulatory and business factors change.  A valuation allowance for deferred tax assets may be required if the amounts of taxes recoverable through loss carry backs decline, or if management projects lower levels of future taxable income.  Management determined that as of December 31, 2012 and December 31, 2011,2013, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognized a valuation allowance of $10,158,000 (representing 100% of$11,940,000, representing all the deferred tax asset at that date) and $3,929,000 on its net deferred tax asset respectively.

that is dependent on future earnings of the Company at the indicated date.

New accounting standards


In February 2013, the Financial Accounting Standards Board (FASB)FASB issued ASU 2013-02, “Comprehensive Income: Reporting of Amounts Reclassified Outout of Accumulated Other Comprehensive Income, which is intended to improve the reporting of reclassifications out of accumulated other comprehensive income.  TheIncome”. ASU 2013-02 requires an entity to report either on the face of the income statement or in the notes to the financial statements, the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in thenet income statement if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required disclosuresunder GAAP that provide additional detail about those amounts. This ASU is effective prospectively2013-02 does not change the current requirements for reporting net income or other comprehensive income in the first quarter of 2013, and is not expected to have a material effect on the Company’s consolidated financial statements.

The provisions of ASU 2013-02 are effective for periods beginning after December 15, 2012, with prospective application to transactions or modifications of existing transactions that occur on or after the effective date. Upon adoption of the provisions of ASU 2013-02 on January 1, 2013, the Company revised its financial statements and disclosures accordingly.

In June 2011,January 2014, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income ("2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”.  This ASU 2011-05").applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes.  The amendments in the ASU 2011-05 requireseliminate the effective yield election and permit reporting entities to make an entityaccounting policy election to presentaccount for their investments in qualified affordable housing projects using the total of comprehensive income,proportional amortization method if certain conditions are met.  Those not electing the components of net income andproportional amortization method would account for the components of other comprehensive income eitherinvestment using the equity method or cost method.  The amendments in a single continuous statement of comprehensive income or in two separate but consecutive statements.this ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of equity.ASU 2011-05 becameare effective for the Company on January 1, 2012. In connection with the applicationpublic business entities for annual periods beginning after December 15, 2014.  The adoption of ASU 2011-05, the Company's financial statements now include separate statements of comprehensive income.

In May 2011, the FASB issued ASU No. 2011-04,  Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The Company adopted ASU 2011-04, which generally aligns the principles of fair value measurements with International Financial Reporting Standards (IFRSs), in its consolidated financial statements in the first quarter 2012. The provisions of ASU 2011-04 clarify the application of existing fair value measurement requirements, and expand the disclosure requirements for fair value measurements. The increased provisions of ASU 2011-04 didthis guidance should not have a material effect on the Company’s consolidated financial statements.
condition or results of operations. 

In April 2011,January 2014, the FASB issued ASU 2011-02, A Creditor's Determination of Whether a Restructuring Is a2014-04, “Receivables – Troubled Debt Restructuring.  This updateRestructurings by Creditors”.  ASU 2014-04 clarifies when a creditor should be considered to codification topic 310 provides guidance for what constituteshave received physical possession of residential real estate property during a concessionforeclosure.  ASU 2014-04 establishes a loan receivable should be derecognized and whether a debtor is experiencing financial difficulties.the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan.  The amendments in this update wereprovisions of ASU 2014-04 are effective for the Company on July 1, 2011, with retrospective application from January 1, 2011. This update didannual periods beginning after December 15, 2014.  The adoption of this guidance should not have a material effect on the Company’s consolidated financial statements.condition or results of operations.

44

Impact of inflation and changing prices

The Company’s financial statements included herein have been prepared in accordance with generally accepted accounting principles in the United States,GAAP, which require the Company to measure financial position and operating results primarily in terms of historical dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.


The consolidated financial statements and related footnotes of the Company are presented following.





Report of Independent Registered Public Accounting Firm



Board of Directors

Village Bank and Trust Financial Corp.

Midlothian, Virginia



We have audited the accompanying consolidated balance sheets of Village Bank and Trust Financial Corp. and Subsidiary as of December 31, 20122013 and 2011,2012, and the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2012.2013. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Village Bank and Trust Financial Corp. and Subsidiary as of December 31, 20122013 and 2011,2012, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2012,2013, in conformity with accounting principles generally accepted in the United States of America.






/s/ BDO USA, LLP



Richmond, Virginia

March 26, 2013








Village Bank and Trust Financial Corp. and Subsidiary 
Consolidated Balance Sheets 
December 31, 2012 and 2011 
       
       
  2012  2011 
Assets      
Cash and due from banks $13,945,105  $55,557,541 
Federal funds sold  39,185,837   7,228,475 
Total cash and cash equivalents  53,130,942   62,786,016 
Investment securities available for sale  25,154,046   30,163,292 
Loans held for sale  24,188,384   16,168,405 
Loans        
Outstandings  354,910,266   427,870,716 
Allowance for loan losses  (10,807,827)  (16,071,424)
Deferred fees and costs  787,823   767,775 
   344,890,262   412,567,067 
Premises and equipment, net  25,815,342   26,826,524 
Accrued interest receivable  1,676,518   2,046,524 
Bank owned life insurance  6,575,018   6,065,305 
Other real estate owned  20,203,691   9,177,167 
Other assets  8,453,169   15,904,019 
         
  $510,087,372  $581,704,319 
         
Liabilities and Stockholders' Equity        
Liabilities        
Deposits        
Noninterest bearing demand $57,049,348  $66,534,956 
Interest bearing  379,273,614   418,986,096 
Total deposits  436,322,962   485,521,052 
Federal Home Loan Bank advances  28,000,000   37,750,000 
Long-term debt - trust preferred securities  8,764,000   8,764,000 
Other borrowings  4,851,811   5,778,661 
Accrued interest payable  911,635   592,283 
Other liabilities  6,272,163   7,050,681 
Total liabilities  485,122,571   545,456,677 
         
Stockholders' equity        
Preferred stock, $4 par value, $1,000 liquidation preference,        
  1,000,000 shares authorized, 14,738 shares issued and outstanding  58,952   58,952 
Common stock, $4 par value - 10,000,000 shares authorized;        
  4,251,795 shares issued and outstanding at December 31, 2012        
  4,243,378 shares issued and outstanding at December 31, 2011  17,007,180   16,973,512 
Additional paid-in capital  40,705,257   40,732,178 
Retained earnings (deficit)  (33,173,525)  (21,895,557)
Common stock warrant  732,479   732,479 
Discount on preferred stock  (198,993)  (346,473)
Accumulated other comprehensive loss  (166,549)  (7,449)
Total stockholders' equity  24,964,801   36,247,642 
         
  $510,087,372  $581,704,319 
         
See accompanying notes to consolidated financial statements.        
         
Village Bank and Trust Financial Corp. and Subsidiary 
Consolidated Statements of Operations 
Years Ended December 31, 2012, 2011 and 2010 
          
          
  2012  2011  2010 
Interest income         
Loans $22,939,321  $26,580,965  $29,040,137 
Investment securities  700,509   1,308,727   1,086,963 
Federal funds sold  59,433   90,806   54,738 
Total interest income  23,699,263   27,980,498   30,181,838 
             
Interest expense            
Deposits  4,931,645   7,165,169   9,097,177 
Borrowed funds  1,065,315   1,180,734   1,788,236 
Total interest expense  5,996,960   8,345,903   10,885,413 
             
Net interest income  17,702,303   19,634,595   19,296,425 
Provision for loan losses  9,095,000   18,764,295   4,842,000 
Net interest income after provision            
for loan losses  8,607,303   870,300   14,454,425 
             
Noninterest income            
Service charges and fees  2,258,694   1,942,721   1,865,190 
Gain on sale of loans  8,561,773   6,522,848   7,003,873 
Gain (loss) on sale of assets  -   (407)  243,566 
Gain on sale of investment securities  1,010,381   1,217,554   768,551 
Rental income  794,285   706,078   464,792 
Other  714,165   454,987   644,695 
Total noninterest income  13,339,298   10,843,781   10,990,667 
             
Noninterest expense            
Salaries and benefits  13,287,588   12,625,396   12,337,065 
Occupancy  2,212,863   2,112,072   1,931,334 
Equipment  806,940   891,412   847,536 
Supplies  431,208   428,011   501,928 
Professional and outside services  2,778,829   2,425,347   2,028,225 
Advertising and marketing  225,104   416,963   492,423 
Expenses related to foreclosed real estate  4,700,853   1,413,961   1,693,524 
FDIC insurance premium  1,204,098   1,002,226   1,168,830 
Other operating expense  2,643,261   2,645,687   2,302,291 
Total noninterest expense  28,290,744   23,961,075   23,303,156 
             
Net income (loss) before income taxes  (6,344,143)  (12,246,994)  2,141,936 
Income tax expense (benefit)  4,054,857   (426,872)  711,627 
             
Net income (loss)  (10,399,000)  (11,820,122)  1,430,309 
             
Preferred stock dividends and            
amortization of discount  878,971   882,882   881,402 
Net income (loss) available to            
common shareholders $(11,277,971) $(12,703,004) $548,907 
             
             
Earnings (loss) per share, basic $(2.65) $(2.99) $0.13 
Earnings (loss) per share, diluted $(2.65) $(2.99) $0.13 
             
See accompanying notes to consolidated financial statements.         




Village Bank and Trust Financial Corp. and Subsidiary 
Consolidated Statements of Changes in Comprehensive Income (Loss) 
Years Ended December 31, 2012, 2011 and 2010 
                   
  2012  2011 
     Tax        Tax    
     Expense        Expense    
  Amount  (Benefit)  Total  Amount  (Benefit)  Total 
                   
Net Income $(6,344,143) $4,054,857  $(10,399,000) $(12,246,994) $(426,872) $(11,820,122)
                         
Other comprehensive income:                        
Unrealized holding gains arising during the period  756,320   257,149   499,171   1,759,137   598,106   1,161,031 
Reclassification adjustment for gains realized in income  (1,010,381)  (343,530)  (666,851)  (1,217,554)  (413,968)  (803,586)
Minimum pension adjustment  13,000   4,420   8,580   13,000   4,420   8,580 
Total other comprehensive income  (241,061)  (81,961)  (159,100)  554,583   188,558   366,025 
                         
        Total comprehensive income $(6,585,204) $3,972,896  $(10,558,100) $(11,692,411) $(238,314) $(11,454,097)
                         
   2010              
      Tax                 
      Expense                 
  Amount  (Benefit)  Total             
                         
Net Income $2,141,936  $711,627  $1,430,309             
                         
Other comprehensive income:                        
Unrealized holding gains arising during the period  274,840   93,445   181,395             
Reclassification adjustment for gains realized in income  (768,551)  (261,307)  (507,244)            
Minimum pension adjustment  13,000   4,420   8,580             
Total other comprehensive income  (480,711)  (163,442)  (317,269)            
                         
        Total comprehensive income $1,661,225  $548,185  $1,113,040             
                         
See accompanying notes to consolidated financial statements                     

Village Bank and Trust Financial Corp. and Subsidiary 
Consolidated Statements of Stockholders' Equity 
Years Ended December 31, 2012, 2011 and 2010 
                        
                   Accumulated    
       Additional  Retained     Discount on  Other    
 Preferred  Common  Paid-in  Earnings     Preferred  Comprehensive    
 Stock  Stock  Capital  (Deficit)  Warrant  Stock  Income (loss)  Total 
                        
Balance, December 31, 2009$58,952  $16,922,512  $40,568,771  $(9,741,459) $732,479  $(636,959) $(56,205) $47,848,091 
Amortization of preferred stock                         -   - 
discount -   -   -   (144,503)  -   144,503       - 
Preferred stock dividend -   -   -   (736,899)  -   -   -   (736,899)
Issuance of common stock -   31,152   (31,152)  -   -   -   -     
Stock based compensation -   -   95,962   -   -   -   -   95,962 
Minimum pension adjustment                               
(net of income taxes of $2,917) -   -   -   -   -   -   8,580   8,580 
Net income -   -   -   1,430,309           -   1,430,309 
Change in unrealized gain on                               
investment securities available-for-sale,                               
net of reclassification and tax effect -   -   -   -   -   -   (325,849)  (325,849)
                                
Balance, December 31, 2010$58,952  $16,953,664  $40,633,581  $(9,192,552) $732,479  $(492,456) $(373,474) $48,320,194 
Amortization of preferred stock                         -   - 
discount -   -   -   (145,983)  -   145,983       - 
Preferred stock dividend -   -   -   (736,900)  -   -   -   (736,900)
Issuance of common stock -   19,848   (19,848)  -   -   -   -   - 
Stock based compensation -   -   118,445   -   -   -   -   118,445 
Minimum pension adjustment                               
(net of income taxes of $2,917) -   -   -   -   -   -   8,580   8,580 
Net loss -   -   -   (11,820,122)  -   -   -   (11,820,122)
Change in unrealized gain on                               
investment securities available-for-sale,                               
net of reclassification and tax effect -   -   -   -   -   -   357,445   357,445 
                                
Balance, December 31, 2011$58,952  $16,973,512  $40,732,178  $(21,895,557) $732,479  $(346,473) $(7,449) $36,247,642 
Amortization of preferred stock                         -   - 
discount -   -   -   (147,480)  -   147,480       - 
Preferred stock dividend -   -   -   (731,488)  -   -   -   (731,488)
Issuance of common stock -   33,668   (33,668)  -   -   -   -   - 
Stock based compensation -   -   6,747   -   -   -   -   6,747 
Minimum pension adjustment                               
(net of income taxes of $2,917) -   -   -   -   -   -   8,580   8,580 
Net loss -   -   -   (10,399,000)  -   -   -   (10,399,000)
Change in unrealized gain on                               
investment securities available-for-sale,                               
net of reclassification and tax effect -   -   -   -   -   -   (167,680)  (167,680)
                                
Balance, December 31, 2012$58,952  $17,007,180  $40,705,257  $(33,173,525) $732,479  $(198,993) $(166,549) $24,964,801 
                                
                                
See accompanying notes to consolidated financial statements.                         

Village Bank and Trust Financial Corp. and Subsidiary 
Consolidated Statements of Cash Flows 
Years Ended December 31, 2012, 2011 and 2010 
          
  2012  2011  2010 
Cash Flows from Operating Activities         
Net income (loss) $(10,399,000) $(11,820,122) $1,430,309 
Adjustments to reconcile net income (loss) to net            
cash provided by (used in) operating activities:            
Depreciation and amortization  1,366,014   1,418,393   1,308,770 
Deferred income taxes  (2,300,383)  (4,139,276)  (3,718,495)
Valuation allowance  6,229,268   3,928,886   - 
Provision for loan losses  9,095,000   18,764,295   4,842,000 
Write-down of other real estate owned  622,710   571,331   294,000 
Gain on securities sold  (1,010,381)  (1,217,149)  (768,551)
Gain on loans sold  (8,561,773)  (6,522,848)  (7,003,873)
Gain on sale of premises and equipment  -   407   (242,936)
Loss on sale of other real estate owned  240,598   266,729   96,595 
Stock compensation expense  6,747   118,445   95,962 
Proceeds from sale of mortgage loans  304,856,690   248,108,754   279,387,475 
Origination of mortgage loans for sale  (304,314,896)  (237,882,524)  (284,749,137)
Amortization of premiums and accretion of discounts on securities, net  330,550   169,804   416,619 
Decrease in interest receivable  370,006   300,687   1,019,507 
Increase in bank owned life insurance  (509,713)  (193,540)  (440,763)
(Increase) decrease  in other assets  3,616,926   (3,810,873)  5,882,742 
Increase (decrease) in interest payable  319,352   187,481   (96,268)
Increase (decrease) in other liabilities  (1,510,004)  4,135,410   (402,954)
Net cash provided by (used in)  operating activities  (1,552,289)  12,384,290   (2,648,998)
             
Cash Flows from Investing Activities            
Purchases of available for sale securities  (70,732,098)  (80,991,271)  (52,283,980)
Proceeds from the sale or calls of available for sale securities  76,167,114   102,116,301   51,122,666 
Proceeds from maturities and principal payments of  available for sale securities  -   3,897,780   2,279,573 
Net decrease (increase) in loans  39,411,245   11,442,522   (1,448,154)
Proceeds from sale of other real estate owned  7,280,728   5,794,090   5,957,507 
Purchases of premises and equipment  (354,834)  (807,872)  (1,081,523)
Proceeds from sale of premises and equipment  -   -   377,321 
Net cash provided by investing activities  51,772,155   41,451,550   4,923,410 
             
Cash Flows from Financing Activities            
Net increase (decrease) in deposits  (49,198,090)  (13,491,141)  727,069 
Net increase (decrease) in Federal Home Loan Bank Advances  (9,750,000)  9,000,000   (250,000)
Net increase (decrease) in other borrowings  (926,850)  1,613,231   (10,664,091)
Dividends on preferred stock  -   (184,225)  (736,899)
Net cash used in financing activities  (59,874,940)  (3,062,135)  (10,923,921)
             
Net increase (decrease) in cash and cash equivalents  (9,655,074)  50,773,705   (8,649,509)
Cash and cash equivalents, beginning of period  62,786,016   12,012,311   20,661,820 
             
Cash and cash equivalents, end of period $53,130,942  $62,786,016  $12,012,311 
             
Supplemental Schedule of Non Cash Activities            
Real estate owned assets acquired in settlement of loans $19,170,560  $3,781,206  $7,097,681 
Dividends on preferred stock accrued $731,488  $552,674  $- 
             
See accompanying notes to consolidated financial statements.            



2014

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Balance Sheets

December 31, 2013 and 2012

  2013  2012 
Assets        
Cash and due from banks $15,220,580  $13,945,105 
Federal funds sold  24,988,512   39,185,837 
Total cash and cash equivalents  40,209,092   53,130,942 
Investment securities available for sale  57,748,040   25,154,046 
Loans held for sale  8,371,277   24,188,384 
Loans        
Outstandings  286,562,702   354,910,266 
Allowance for loan losses  (7,238,664)  (10,807,827)
Deferred fees and costs  682,955   787,823 
   280,006,993   344,890,262 
Other real estate owned, net of valuation allowance  16,741,864   20,203,691 
Asset held for sale  13,359,099   - 
Premises and equipment, net  12,408,987   25,815,342 
Bank owned life insurance  6,764,505��  6,575,018 
Accrued interest receivable  1,486,163   1,676,518 
Other assets  7,077,331   8,453,169 
         
  $444,173,351  $510,087,372 
         
Liabilities and Stockholders' Equity        
Liabilities        
Deposits        
Noninterest bearing demand $57,243,718  $57,049,348 
Interest bearing  333,384,593   379,273,614 
Total deposits  390,628,311   436,322,962 
Federal Home Loan Bank advances  18,000,000   28,000,000 
Long-term debt - trust preferred securities  8,764,000   8,764,000 
Other borrowings  2,713,486   4,851,811 
Accrued interest payable  1,092,520   911,635 
Other liabilities  4,730,965   6,272,163 
Total liabilities  425,929,282   485,122,571 
         
Stockholders' equity        
Preferred stock, $4 par value, $1,000 liquidation preference, 1,000,000 shares authorized, 14,738 shares issued and outstanding  58,952   58,952 
Common stock, $4 par value - 10,000,000 shares authorized;  5,338,295 shares issued and outstanding at December 31, 2013 4,251,795 shares issued and outstanding at December 31, 2012  21,353,180   17,007,180 
Additional paid-in capital  38,053,812   40,705,257 
Retained earnings (deficit)  (38,066,154)  (33,173,525)
Common stock warrant  732,479   732,479 
Discount on preferred stock  (50,002)  (198,993)
Stock in directors rabbi trust  (877,644)  - 
Directors deferred fees obligation  877,644   - 
Accumulated other comprehensive loss  (3,838,198)  (166,549)
Total stockholders' equity  18,244,069   24,964,801 
         
  $444,173,351  $510,087,372 

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Operations

Years Ended December 31, 2013, 2012 and 2011

  2013  2012  2011 
Interest income            
Loans $18,444,030  $22,939,321  $26,580,965 
Investment securities  1,082,726   700,509   1,308,727 
Federal funds sold  87,126   59,433   90,806 
Total interest income  19,613,882   23,699,263   27,980,498 
             
Interest expense            
Deposits  3,665,811   4,931,645   7,165,169 
Borrowed funds  758,973   1,065,315   1,180,734 
Total interest expense  4,424,784   5,996,960   8,345,903 
             
Net interest income  15,189,098   17,702,303   19,634,595 
Provision for loan losses  1,173,000   9,095,000   18,764,295 
Net interest income after provision for loan losses  14,016,098   8,607,303   870,300 
             
Noninterest income            
Service charges and fees  2,314,346   2,258,694   1,942,721 
Gain on sale of loans  7,743,952   8,561,773   6,522,848 
Gain on sale of investment securities  216,879   1,010,381   1,217,554 
Rental income  854,297   794,285   706,078 
Other  1,125,736   714,165   454,580 
Total noninterest income  12,255,210   13,339,298   10,843,781 
             
Noninterest expense            
Salaries and benefits  13,907,676   13,287,588   12,625,396 
Occupancy  2,063,895   2,212,863   2,112,072 
Equipment  714,892   806,940   891,412 
Supplies  436,491   431,208   428,011 
Professional and outside services  2,419,525   2,778,829   2,425,347 
Advertising and marketing  249,537   225,104   416,963 
Expenses related to foreclosed real estate  7,081,566   4,700,853   1,413,961 
FDIC insurance premium  1,048,161   1,204,098   1,002,226 
Other operating expense  2,356,303   2,643,261   2,645,687 
Total noninterest expense  30,278,046   28,290,744   23,961,075 
             
Net income (loss) before income taxes  (4,006,738)  (6,344,143)  (12,246,994)
Income tax expense (benefit)  -   4,054,857   (426,872)
             
Net income (loss)  (4,006,738)  (10,399,000)  (11,820,122)
Preferred stock dividends and amortization of discount  885,891   878,971   882,882 
Net income (loss) available to common shareholders $(4,892,629) $(11,277,971) $(12,703,004)
             
Earnings (loss) per share, basic $(1.13) $(2.65) $(2.99)
Earnings (loss) per share, diluted $(1.13) $(2.65) $(2.99)

See accompanying notes to consolidated financial statements.

48

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Changes in Comprehensive Income (Loss)

Years Ended December 31, 2013, 2012 and 2011

  2013  2012  2011 
             
Net loss $(4,006,738) $(10,399,000) $(11,820,122)
Other comprehensive income            
Unrealized holding gains arising during the period  (5,359,226)  756,320   1,759,137 
Tax effect  (1,822,137)  257,149   598,106 
Net change in unrealized holding gains on securities available for sale, net of tax  (3,537,089)  499,171   1,161,031 
             
Reclassification adjustment            
Reclassification adjustment for gains realized in income  (216,879)  (1,010,381)  (1,217,554)
Tax effect  (73,739)  (343,530)  (413,968)
Reclassification for gains included in net income, net of tax  (143,140)  (666,851)  (803,586)
             
Minimum pension adjustment  13,000   13,000   13,000 
Tax effect  4,420   4,420   4,420 
Minimum pension adjustment, net of tax  8,580   8,580   8,580 
             
Total other comprehensive income (loss)  (3,671,649)  (159,100)  366,025 
             
        Total comprehensive income (loss) $(7,678,387) $(10,558,100) $(11,454,097)

See accompanying notes to consolidated financial statements

49

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Stockholder’s Equity

Years Ended December 31, 2013, 2012 and 2011

                       Directors  Accumulated    
        Additional  Retained     Discount on  Stock in  Deferred  Other    
  Preferred  Common  Paid-in  Earnings     Preferred  Directors  Fees  Comprehensive    
  Stock  Stock  Capital  (Deficit)  Warrant  Stock  Rabbi Trust  Obligation  Income (loss)  Total 
                               
Balance, December 31, 2010 $58,952  $16,953,664  $40,633,581  $(9,192,552) $732,479  $(492,456) $-  $-  $(373,474) $48,320,194 
Amortization of preferred stock discount  -   -   -   (145,983)  -   145,983   -   -       - 
Preferred stock dividend  -   -   -   (736,900)  -   -   -   -   -   (736,900)
Issuance of common stock  -   19,848   (19,848)  -   -   -   -   -   -   - 
Stock based compensation  -   -   118,445   -   -   -   -   -   -   118,445 
Minimum pension adjustment (net of income taxes of $4,420)  -   -   -   -   -   -   -   -   8,580   8,580 
Net loss  -   -   -   (11,820,122)  -   -   -   -   -   (11,820,122)
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   357,445   357,445 
                                         
Balance, December 31, 2011  58,952   16,973,512   40,732,178   (21,895,557)  732,479   (346,473)  -   -   (7,449)  36,247,642 
Amortization of preferred stock discount  -   -   -   (147,480)  -   147,480   -   -       - 
Preferred stock dividend  -   -   -   (731,488)  -   -   -   -   -   (731,488)
Issuance of common stock  -   33,668   (33,668)  -   -   -   -   -   -   - 
Stock based compensation  -   -   6,747   -   -   -   -   -   -   6,747 
Minimum pension adjustment (net of income taxes of $4,420)  -   -   -   -   -   -   -   -   8,580   8,580 
Net loss  -   -   -   (10,399,000)  -   -   -   -   -   (10,399,000)
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   (167,680)  (167,680)
                                         
Balance, December 31, 2012  58,952   17,007,180   40,705,257   (33,173,525)  732,479   (198,993)  -   -   (166,549)  24,964,801 
Amortization of preferred stock discount  -   -   -   (148,991)  -   148,991               - 
Preferred stock dividend  -   -   -   (736,900)  -   -           -   (736,900)
Issuance of common stock  -   4,346,000   (2,661,925)  -   -   -           -   1,684,075 
Stock based compensation  -   -   10,480   -   -   -           -   10,480 
Minimum pension adjustment (net of income taxes of $4,420)  -   -   -   -   -   -           8,580   8,580 
Net loss  -   -   -   (4,006,738)  -   -           -   (4,006,738)
Directors deferred fees  -   -   -   -   -   -   (877,644)  877,644   -   - 
Change in unrealized gain on investment securities available-for-sale, net of reclassification and tax effect  -   -   -   -   -   -   -   -   (3,680,229)  (3,680,229)
                                         
Balance, December 31, 2013 $58,952  $21,353,180  $38,053,812  $(38,066,154) $732,479  $(50,002) $(877,644) $877,644  $(3,838,198) $18,244,069 

See accompanying notes to consolidated financial statements.

50

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Cash Flows

Years Ended December 31, 2013, 2012 and 2011

  2013  2012  2011 
             
Cash Flows from Operating Activities            
Net loss $(4,006,738) $(10,399,000) $(11,820,122)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:            
Depreciation and amortization  1,311,168   1,366,014   1,418,393 
Deferred income taxes  (1,823,033)  (2,300,383)  (4,139,276)
Valuation allowance on net deferred tax asset  1,781,411   6,229,268   3,928,886 
Provision for loan losses  1,173,000   9,095,000   18,764,295 
Write-down of other real estate owned  4,928,638   622,710   571,331 
Gain on securities sold  (216,879)  (1,010,381)  (1,217,149)
Gain on loans sold  (7,743,952)  (8,561,773)  (6,522,848)
(Gain)/loss on sale of premises and equipment  (598,182)  -   407 
Loss on sale of other real estate owned  381,110   240,598   266,729 
Stock compensation expense  10,480   6,747   118,445 
Proceeds from sale of mortgage loans  285,310,498   304,856,690   248,108,754 
Origination of mortgage loans for sale  (261,749,439)  (304,314,896)  (237,882,524)
Amortization of premiums and accretion of discounts on securities, net  416,680   330,550   169,804 
Decrease in interest receivable  190,355   370,006   300,687 
Increase in bank owned life insurance  (189,487)  (509,713)  (193,540)
(Increase) Decrease  in other assets  1,080,934   3,616,926   (3,810,873)
Increase in interest payable  180,885   319,352   187,481 
Increase (Decrease) in other liabilities  (2,278,097)  (1,510,004)  4,135,410 
Net cash provided by (used in) operating activities  18,159,352   (1,552,289)  12,384,290 
             
Cash Flows from Investing Activities            
Purchases of available for sale securities  (54,106,581)  (70,732,098)  (80,991,271)
Proceeds from the sale or calls of available for sale securities  15,736,681   76,167,114   102,116,301 
Proceeds from maturities and principal payments of available for sale securities  -   -   3,897,780 
Net decrease in loans  56,561,617   39,411,245   11,442,522 
Proceeds from sale of other real estate owned  5,300,731   7,280,728   5,794,090 
Purchases of premises and equipment  (106,373)  (354,834)  (807,872)
Proceeds from sale of premises and equipment  1,681,624   -   - 
Net cash provided by  investing activities  25,067,699   51,772,155   41,451,550 
             
Cash Flows from Financing Activities            
Proceeds from sale of common stock  1,684,075   -   - 
Net decrease in deposits  (45,694,651)  (49,198,090)  (13,491,141)
Net increase (decrease) in Federal Home Loan Bank Advances  (10,000,000)  (9,750,000)  9,000,000 
Net increase (decrease) in other borrowings  (2,138,325)  (926,850)  1,613,231 
Dividends on preferred stock  -   -   (184,225)
Net cash used in financing activities  (56,148,901)  (59,874,940)  (3,062,135)
             
Net increase (decrease) in cash and cash equivalents  (12,921,850)  (9,655,074)  50,773,705 
Cash and cash equivalents, beginning of period  53,130,942   62,786,016   12,012,311 
             
Cash and cash equivalents, end of period $40,209,092  $53,130,942  $62,786,016 
             
Supplemental Schedule of Non Cash Activities            
Real estate owned assets acquired in settlement of loans $7,148,652  $19,170,560  $3,781,206 
Dividends on preferred stock accrued $736,900  $731,488  $552,674 

See accompanying notes to consolidated financial statements.

51

Village Bank and Trust Financial Corp. and Subsidiary

Notes to Consolidated Financial Statements

Years Ended December 31, 2013, 2012 2011 and 2010



2011

Note 1.                      Summary of Significant Accounting Policies

Note 1.Summary of Significant Accounting Policies

The accounting and reporting policies of Village Bank and Trust Financial Corp. and subsidiary (the “Company”) conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general practice within the banking industry. The following is a description of the more significant of those policies:


Business

The Company is the holding company of Village Bank (the ”Bank”). The Bank opened to the public on December 13, 1999 as a traditional community bank offering deposit and loan services to individuals and businesses in the Richmond, Virginia metropolitan area. The Bank has formed three wholly owned subsidiaries, Village Bank Mortgage Corporation (“Village Mortgage”), is a full service mortgage banking company Village Insurance Agency, Inc. (“Village Insurance”), a full service property and casualty insurance agency, and Village Financial Services Corporation (“Village Financial Services”), a financial services company.  Through these subsidiaries,wholly-owned by the Bank provides a broad array of financial services to its customers.


On October 14, 2008, the Company acquired River City Bank pursuant to an Agreement and Plan of Reorganization and Merger, and its operations were merged into the Bank’s.

Bank.

The Bank is subject to regulations of certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Bank’s business is susceptible to being affected by state and federal legislation and regulations.


The majority of the Company’s real estate loans are collateralized by properties in markets in the Richmond, Virginia metropolitan area. Accordingly, the ultimate collectability of those loans collateralized by real estate is particularly susceptible to changes in market conditions in the Richmond area.


Basis of presentation and consolidation

The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s subsidiaries.Village Mortgage. All material intercompany balances and transactions have been eliminated in consolidation.

Use of estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaGAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the statements of financial condition and revenues and expenses during the reporting period. Actual results could differ significantly from those estimates. A material estimate that is particularly susceptible to significant change in the near term relates to the determination of the allowance for loan losses and the related provision.


Investment securities

At the time of purchase, debt securities are classified into the following categories: held-to-maturity, available-for-sale or trading. Debt securities that the Company has both the positive intent and ability to hold to maturity are classified as held-to-maturity. Held-to-maturity securities are stated at amortized cost adjusted for amortization of premiums and accretion of discounts on purchase using a method that approximates the effective interest method. Investments classified as trading or

available-for-sale are stated at fair value. Changes in fair value of trading investments are included in current earnings while changes in fair value of available-for-sale investments are excluded from current earnings and reported, net of taxes, as a separate component of other comprehensive income. Presently, the Company does not maintain a portfolio of trading securities or held toheld-to- maturity.

The fair value of investment securities held-to-maturity and available-for-sale is estimated based on quoted prices for similar assets determined by bid quotations received from independent pricing services. Declines in the fair value of securities below their amortized cost that are other than temporary are reflected in earnings or other comprehensive income, as appropriate. For those debt securities whose fair value is less than their amortized cost basis, we consider our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition.


Interest income is recognized when earned. Realized gains and losses for securities classified as available-for-sale and held-to-maturity are included in earnings and are derived using the specific identification method for determining the cost of securities sold.


Loans held for sale

The Company, through the Bank’s mortgage banking subsidiary, Village Bank Mortgage, originates residential mortgage loans for sale in the secondary market. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value on an aggregate basis as determined by outstanding commitments from investors. Upon entering into a commitment to originate a loan, the Company locks in the loan and rate with an investor and commits to deliver the loan if settlement occurs on a best efforts basis, thus limiting interest rate risk. Certain additional risks exist that the investor fails to meet its purchase obligation, however, based on historical performance and the size and nature of the investors the Company does not expect them to fail to meet their obligation. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.


Residential mortgage loans held for sale are sold to the permanent investor with the mortgage servicing rights released. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the carrying value of the related mortgage loans sold. Gains on the sale of loans totaling approximately $7,744,000, $8,562,000 $6,523,000 and $7,004,000$6,523,000 were realized during the years ended December 31, 2013, 2012 and 2011, and 2010, respectively.


Once a residential mortgage loan is sold to a permanent investor, the Company has no further involvement or retained interest in the loan. There are limited circumstances in which the permanent investor can contractually require the Company to repurchase the loan. The Company makes no provision for any such recourse related to loans sold as history has shown repurchase of loans under these circumstances has been remote.


The Company, through the Bank’s mortgage banking subsidiary, Village Bank Mortgage, enters into commitments to originate residential mortgage loans in which the interest rate on the loan is determined prior to funding, termed rate lock commitments. Such rate lock commitments on mortgage loans to be sold in the secondary market are considered to be derivatives. The period of time between issuance of a loan commitment and closing and sale of the loan generally ranges from 30 to 45 days. The Company protects itself from changes in interest rates during this period by requiring a firm purchase agreement from a permanent investor before a loan can be closed. As a result, the Company is not exposed to losses nor will it realize gains or losses related to its rate lock commitments due to changes in interest rates.

The fair value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Due to high correlation between rate lock commitments and best efforts contracts, no significant gains or losses have occurred on the rate lock commitments


At December 31, 2012,2013, Village Bank Mortgage Company, (VBMC) had rate lock commitments to originate mortgage loans aggregating $25.0 millionapproximately $10,581,000 and loans held for sale of $24.2 million.  VBMCapproximately $8,371,000. Village Mortgage has entered into corresponding commitments with third party investors to sell loans of approximately $49.2 million.$18,952,000. Under the best efforts contractual relationship with these investors, VBMCVillage Mortgage is obligated to sell the loans, and the investor is obligated to purchase the loans, only if the loans close. No other obligation exists. As a result of these best efforts contractual relationships with these investors VBMCVillage Mortgage is not exposed to losses, nor will it realize gains, related to its rate lock commitments due to changes in interest rates.


Transfers of financial assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Bank and put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. Our transfers of financial assets are limited to commercial loan participations sold, which were insignificant for 2013, 2012 2011 and 2010,2011, and the sale of residential mortgage loans in the secondary market; the extent of which are disclosed in the Consolidated Statements of Cash Flows.


Loans

Loans are stated at the principal amount outstanding, net of unearned income. Loan origination fees and certain direct loan origination costs are deferred and amortized to interest income over the life of the loan as an adjustment to the loan’s yield over the term of the loan.


Interest is accrued on outstanding principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when payment is delinquent 90 days or at the point which the Company considers collection doubtful, if earlier. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that such amounts are collectible. When loans are placed in non-accrual status, previously accrued and unpaid interest is reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received as long as the remaining recorded investment in the loan is deemed fully collectible. Loans may be placed back on accrual status when, in the opinion of management, the circumstances warrant such action such as a history of timely payments subsequent to being placed on nonaccrual status, additional collateral is obtained or the borrowers cash flows improve.


Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contractcontractual amount of standby letters of credit, whose contract amount represent credit risk was approximately $2,192,000 at December 31, 2013 and approximately $3,314,000 at December 31, 2012 and $3,719,000 at December 31, 2011.


2012.

Allowance for loan losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance.


The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Management’s judgment in determining the adequacy of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as changes in the nature and volume of the loan portfolio, current economic conditions which may affect a borrower’s ability to repay, overall portfolio quality, and review of specific potential losses. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.


The allowance consists of general and specific components. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The specific component relates to loans that we have concluded, based on the value of collateral, guarantees and any other pertinent factors, have known losses. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.


A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.


Troubled debt restructurings

A loan or lease is accounted for as a troubled debt restructuring if we, for economic or legal reasons related to the borrower’s financial condition, grant a significant concession to the borrower that we would not otherwise consider. A troubled debt restructuring may involve the receipt of assets from the debtor in partial or full satisfaction of the loan or lease, or a modification of terms such as a reduction of the stated interest rate or balance of the loan or lease, a reduction of accrued interest, an extension of the maturity date at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. Troubled debt restructurings generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.


In accordance with current accounting guidance, loans modified as troubled debt restructurings are, by definition, considered to be impaired loans.  Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above underAllowance for loan losses.  Certain loans modified as troubled debt restructurings may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a troubled debt restructuring the allowance will be impacted by the difference between the results of these two measurement methodologies.  Loans modified as troubled debt restructurings that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.

Real estate acquired in settlement of loans

Real estate acquired through or in lieu of foreclosure is initially recorded at estimated fair value less estimated selling costs. Subsequent to the date of acquisition, it is carried at the lower of cost or fair value, adjusted for net selling costs. Fair values of real estate owned are reviewed regularly and write downs are recorded when it is determined that the carrying value of real estate exceeds theIf fair value less estimateddeclines subsequent to foreclosure a valuation allowance is recorded through expense. Operating costs to sell.after acquisition are expensed as incurred. The valuation allowance at December 31, 2013 was $3,089,000.  Costs relating to the development and improvement of such property are capitalized when appropriate, whereas those costs relating to holding the property are expensed.


Asset held for sale

Asset held for sale at December 31, 2013 is the Company’s current headquarters building at the Watkins Centre. It was transferred from premises and equipment to asset held for sale at cost less accumulated depreciation at the date of transfer, December 31, 2013, which was lower than its fair value, adjusted for net selling costs, at that date.

Premises and equipment

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation and amortization. Depreciation of buildings and improvements is computed using the straight-line method over the estimated useful lives of the assets of 39 years. Depreciation of equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from 3 to 7 years. Amortization of premises (leasehold improvements) is computed using the straight-line method over the term of the lease or estimated lives of the improvements, whichever is shorter.


Income taxes

Deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The primary temporary differences are the allowance for loan losses and depreciation and amortization. The effect on recorded deferred income taxes of a change in tax laws or rates is recognized in income in the period that includes the enactment date. To the extent that available evidence about the future raises doubt about the realization of a deferred income tax asset, a valuation allowance is established. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has not identified any material uncertain tax positions.


Consolidated statements of cash flows

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, due from banks (including cash items in process of collection), interest-bearing deposits with banks and federal funds sold. Generally, federal funds are purchased and sold for one-day periods. Cash flows from loans originated by the Bank and deposits are reported net. The Company paid interest of $4,244,000, $5,678,000 and $8,158,000 in 2013, 2012, and $10,982,000 in 2012, 2011, and 2010, respectively. The Company did not pay income taxes in 2013, 2012 2011 and 2010.  The Company received a refund of $290,000 in 2010 related to taxes paid in 2009.


2011.

Comprehensive income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Total comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). The Company’s other comprehensive income (loss) and accumulated other comprehensive income (loss) are comprised of unrealized gains and losses on investment securities available for sale and amortization of the unfunded pension liability. At December 31, 2013 and 2012 the accumulated other comprehensive income was comprised of unrealized losses on securities available for sale of $72,222$3,752,451 and 72,222 and unfunded pension liability of $94,327.  At December 31, 2011 the accumulated other comprehensive income was comprised of unrealized gains on securities available for sale of $95,458$85,747 and unfunded pension liability of $102,907.


$94,327, respectively.

Earnings per common share

Basic earnings (loss) per common share represent net income available to common stockholders, which represents net income (loss) less dividends paid or payable to preferred stock shareholders, divided by the weighted-average number of common shares outstanding during the period. For diluted earnings per common share, net income available to common shareholders is divided by the

weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options and warrants, as well as any adjustment to income that would result from the assumed issuance. The effects of stock options and warrants are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive. Stock options and warrants are antidilutive if the underlying average market price of the stock that can be purchased for the period is less than the exercise price of the option or warrant. Potential common shares that may be issued by the Company relate solely to outstanding stock options and warrants and are determined using the treasury stock method.

Stock incentive plan

The Company’s shareholders approved the Company’s 2000 stock incentive plan which authorizes the issuance of up to 455,000555,000 shares of common stock (increased from 255,000 shares by amendment to the Incentive Plan approved by the Company’s shareholders) to assist the Company in recruiting and retaining key personnel. The incentive plan includes issuances of stock options and awards of 444,590297,303 common shares. The expiration date on options granted is ten years with a three year vesting schedule. See Note 14 for more information on the stock incentive plan.


Fair values of financial instruments

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact. See Note 1817 for the methods and assumptions the Bank uses in estimating fair values of financial instruments:


New accounting pronouncements

In February 2013, the Financial Accounting Standards Board (FASB)FASB issued ASU 2013-02, “Comprehensive Income: Reporting of Amounts Reclassified Outout of Accumulated Other Comprehensive Income, which is intended to improve the reporting of reclassifications out of accumulated other comprehensive income.  TheIncome”. ASU 2013-02 requires an entity to report either on the face of the income statement or in the notes to the financial statements, the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in thenet income statement if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required disclosuresunder GAAP that provide additional detail about those amounts. This ASU is effective prospectively2013-02 does not change the current requirements for reporting net income or other comprehensive income in the first quarter of 2013, and is not expected to have a material effect on the Company’s consolidated financial statements.

The provisions of ASU 2013-02 are effective for periods beginning after December 15, 2012, with prospective application to transactions or modifications of existing transactions that occur on or after the effective date. Upon adoption of the provisions of ASU 2013-02 on January 1, 2013, the Company revised its financial statements and disclosures accordingly.

In June 2011,January 2014, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income ("2014-01, “Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects”.  This ASU 2011-05").applies to all reporting entities that invest in qualified affordable housing projects through limited liability entities that are flow through entities for tax purposes.  The amendments in the ASU 2011-05 requireseliminate the effective yield election and permit reporting entities to make an entityaccounting policy election to presentaccount for their investments in qualified affordable housing projects using the total of comprehensive income,proportional amortization method if certain conditions are met.  Those not electing the components of net income andproportional amortization method would account for the components of other comprehensive income eitherinvestment using the equity method or cost method.  The amendments in a single continuous statement of comprehensive income or in two separate but consecutive statements.this ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of equity.  ASU 2011-05 becameare effective for the Company on January 1, 2012. In connection with the applicationpublic business entities for annual periods beginning after December 15, 2014.  The adoption of ASU 2011-05, the Company's financial statements now include separate statements of comprehensive income.

In May 2011, the FASB issued ASU No. 2011-04,  Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The Company adopted ASU 2011-04, which generally aligns the principles of fair value measurements with International Financial Reporting Standards (IFRSs), in its consolidated financial statements in the first quarter 2012. The provisions of ASU 2011-04 clarify the application of existing fair value measurement requirements, and expand the disclosure requirements for fair value measurements. The increased provisions of ASU 2011-04 didthis guidance should not have a material effect on the Company’s consolidated financial statements.
operations. 

In April 2011,January 2014, the FASB issued ASU 2011-02, A Creditor's Determination of Whether a Restructuring Is a2014-04, “Receivables – Troubled Debt Restructuring.  This updateRestructurings by Creditors”.  ASU 2014-04 clarifies when a creditor should be considered to codification topic 310 provides guidance for what constituteshave received physical possession of residential real estate property during a concessionforeclosure.  ASU 2014-04 establishes a loan receivable should be derecognized and whether a debtor is experiencing financial difficulties.the real estate property recognized upon the creditor obtaining legal title to the residential real estate property upon completion of foreclosure or the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan.  The amendments in this update wereprovisions of ASU 2014-04 are effective for the Company on July 1, 2011, with retrospective application from January 1, 2011. This update didannual periods beginning after December 15, 2014.  The adoption of this guidance should not have a material effect on the Company’s consolidated financial statements.


condition or results of operations.

Note 2.                      Investment securities available-for-sale

Note 2.Investment securities available-for-sale

The amortized cost and estimated fair value of investment securities available-for-sale as of December 31, 20122013 and 20112012 are as follows:


     Gross  Gross    
  Amortized  Unrealized  Unrealized  Estimated 
  Cost  Gains  Losses  Fair Value 
             
December 31, 2012            
U.S. Government agencies $11,394,373  $7,831  $(14,730) $11,387,474 
Mortgage-backed securities  1,829,871   1,057   (2,674)  1,828,254 
Municipals  12,039,229   9,900   (110,811)  11,938,318 
                 
Total $25,263,473  $18,788  $(128,215) $25,154,046 
                 
December 31, 2011                
U.S. Government agencies $2,000,000  $733  $-  $2,000,733 
Mortgage-backed securities  20,632,756   220,322   (49,005)  20,804,073 
Small Business Administration  7,385,903   -   (27,417)  7,358,486 
                 
Total $30,018,659  $221,055  $(76,422) $30,163,292 

     Gross  Gross    
  Amortized  Unrealized  Unrealized  Estimated 
  Cost  Gains  Losses  Fair Value 
             
December 31, 2013                
U.S. Treasuries $7,824,694  $-  $(614,694)  7,210,000 
U.S. Government agencies  37,704,065   -   (3,353,680)  34,350,385 
Mortgage-backed securities  2,792,382   9,831   (49,841)  2,752,372 
Municipals  15,112,432       (1,677,149)  13,435,283 
                 
Total $63,433,573  $9,831  $(5,695,364) $57,748,040 
                 
December 31, 2012                
U.S. Government agencies $11,394,373  $7,831  $(14,730) $11,387,474 
Mortgage-backed securities  1,829,871   1,057   (2,674)  1,828,254 
Small Business Administration  12,039,229   9,900   (110,811)  11,938,318 
                 
Total $25,263,473  $18,788  $(128,215) $25,154,046 

Investment securities with book values of approximately $8,622,000$6,899,000 and $9,612,000$8,622,000 at December 31, 20122013 and 2011,2012, respectively, were pledged to secure municipal deposits.


deposit repurchase agreements.

Gross realized gains and losses pertaining to available for sale securities are detailed as follows for the years ending December 31, 2013, 2012 2011 and 2010:


  December 31, 
  2012  2011  2010 
          
Gross realized gains $1,037,262  $1,232,584  $773,826 
Gross realized losses  (26,881)  (15,030)  (5,275)
             
  $1,010,381  $1,217,554  $768,551 


2011:

  December 31, 
  2013  2012  2011 
          
Gross realized gains $216,879  $1,037,262  $1,232,584 
Gross realized losses  -   (26,881)  (15,030)
             
  $216,879  $1,010,381  $1,217,554 

Investment securities available for sale that have an unrealized loss position at December 31, 20122013 and December 31, 20112012 are detailed below (in thousands):


  Securities in a Loss  Securities in a Loss       
  Position for Less Than  Position for More Than       
  12 Months  12 Months  Total 
  Fair  Unrealized  Fair Value  Unrealized  Fair  Unrealized 
  Value  Losses  (Loss)  Losses  Value  Losses 
December 31, 2012   
US Treasuries $4,378  $(15) $-  $-  $4,378  $(15)
Municipals  8,064   (111)  -   -   8,064   (111)
Mortgage-backed securities  167   (2)  -   -   167   (2)
                         
Total $12,609  $(128) $-  $-  $12,609  $(128)
                         
December 31, 2011                        
US Treasuries $7,358  $(27) $-  $-  $7,358  $(27)
Mortgage-backed securities  10,221   (47)  205   (2)  10,426   (49)
                         
Total $17,579  $(74) $205  $(2) $17,784  $(76)

  Securities in a loss  Securities in a loss       
  position for less than  position for more than       
  12 Months  12 Months  Total 
  Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
  Value  Losses  Value  Losses  Value  Losses 
December 31, 2013                        
US Treasuries $41,560  $(3,968) $-  $-  $41,560  $(3,968)
Municipals  10,864   (1,471)  2,571   (206)  13,435   (1,677)
Mortgage-backed securities  1,861   (50)  -   -   1,861   (50)
                         
Total $54,285  $(5,489) $2,571  $(206) $56,856  $(5,695)
                         
December 31, 2012                        
US Treasuries $4,378  $(15) $-  $-  $4,378  $(15)
Municipals  8,064   (111)  -   -   8,064   (111)
Mortgage-backed securities  167   (2)  -   -   167   (2)
                         
Total $12,609  $(128) $-  $-  $12,609  $(128)

Management does not believe that any individual unrealized loss as of December 31, 20122013 is other than a temporary impairment. These unrealized losses are primarily attributable to changes in interest rates. As of December 31, 2012,2013, management does not have the intent to sell any of the securities classified as available for sale and management believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost.


The amortized cost and estimated fair value of investment securities available-for-sale as of December 31, 2012,2013, by contractual maturity, are as follows:

  Amortized  Estimated 
  Cost  Fair Value 
       
One to five years $4,193,785  $4,027,685 
Five to ten years  48,018,997   43,539,095 
More than ten years  11,220,791   10,181,260 
         
Total $63,433,573  $57,748,040 

59

  Amortized  Estimated 
  Cost  Fair Value 
       
One to five years $1,099,599  $1,077,830 
Five to ten years  4,031,118   3,984,060 
More than ten years  20,132,756   20,092,156 
         
Total $25,263,473  $25,154,046 


Note 3.                      Loans

Note 3.Loans

Loans classified by type as of December 31, 20122013 and 20112012 are as follows:


  2012  2011 
Construction and land development      
Residential $2,845,594  $7,906,465 
Commercial  41,209,831   72,620,537 
    Total construction and land development  44,055,425   80,527,002 
Commercial real estate        
Farmland  2,581,297   2,464,981 
Commercial real estate - owner occupied  92,772,532   105,592,148 
Commercial real estate - non-owner occupied  54,550,817   54,059,149 
Multifamily  7,978,389   6,679,328 
    Total commercial real estate  157,883,035   168,795,606 
Consumer real estate        
Home equity lines  25,521,397   30,687,226 
Secured by 1-4 family residential,        
secured by first deeds of trust  80,788,425   93,218,798 
Secured by 1-4 family residential,        
secured by second deeds of trust  9,517,245   12,042,063 
   Total consumer real estate  115,827,067   135,948,087 
Commercial and industrial loans        
(except those secured by real estate)  34,384,117   37,734,516 
Consumer and other  2,760,622   4,865,505 
         
Total Loans  354,910,266   427,870,716 
Deferred loan cost (unearned income), net  787,823   767,775 
Less:  Allowance for loan losses  (10,807,827)  (16,071,424)
         
  $344,890,262  $412,567,067 
         

  2013  2012 
Construction and land development        
Residential $2,930,904  $2,845,594 
Commercial  28,178,636   41,209,831 
Total construction and land development  31,109,540   44,055,425 
Commercial real estate        
Owner occupied  73,584,396   92,772,532 
Non-owner occupied  43,868,068   54,550,817 
Multifamily  11,559,882   7,978,389 
Farmland  1,463,311   2,581,297 
Total commercial real estate  130,475,657   157,883,035 
Consumer real estate        
Home equity lines  21,246,032   25,521,397 
Secured by 1-4 family residential        
First deed of trust  66,872,644   80,788,425 
Second deed of trust  8,675,218   9,517,245 
Total consumer real estate  96,793,894   115,827,067 
Commercial and industrial        
(except those secured by real estate)  26,253,841   34,384,117 
Consumer and other  1,929,770   2,760,622 
         
Total loans  286,562,702   354,910,266 
Deferred loan cost, net  682,955   787,823 
Less:  Allowance for loan losses  (7,238,664)  (10,807,827)
         
  $280,006,993  $344,890,262 

Gross loans pledged as collateral with the FHLB as part of their lending arrangements with the Company totaled $52,409,000$70,959,000 and $38,750,000$52,409,000 as of December 31, 2013 and 2012, and 2011, respectively.


The following is a summary of loans directly or indirectly with executive officers or directors of the Company for the years ended December 31, 20122013 and 2011:


  2012  2011 
       
Beginning balance $9,386,429  $11,108,283 
Additions  5,536,015   3,221,846 
Reductions  (6,329,752)  (4,943,700)
         
Ending balance $8,592,692  $9,386,429 


2012:

  2013  2012 
       
Beginning balance $8,592,692  $9,386,429 
Additions  4,832,614   5,536,015 
Reductions  (5,496,735)  (6,329,752)
         
Ending balance $7,928,571  $8,592,692 

Executive officers and directors also had unused credit lines totaling $1,185,000$1,731,000 and $1,752,000$1,185,000 at December 31, 20122013 and 2011,2012, respectively. All loans and credit lines to executive officers and directors were made in the ordinary course of business at the Company’s normal credit terms, including interest rate and collateralization prevailing at the time for comparable transactions with other persons.


Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due as long as the remaining recorded investment in the loan is deemed fully collectible. When interest accrual is discontinued, all unpaid

accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all principal and interest amounts contractually due are brought to current and future payments are reasonably assured.

Year-end nonaccrual loans segregated by type as of December 31, 20122013 and 20112012 are as follows:


  2012  2011 
Construction and land development      
Residential $-  $1,219,385 
Commercial  4,956,865   18,700,805 
    Total construction and land development  4,956,865   19,920,190 
Commercial real estate        
Farmland  1,049,489   - 
Commercial real estate - owner occupied  4,817,596   10,363,447 
Commercial real estate - non-owner occupied  2,406,255   4,953,216 
Multifamily  -   - 
    Total commercial real estate  8,273,340   15,316,663 
Consumer real estate        
Home equity lines  1,939,020   1,061,753 
Secured by 1-4 family residential,        
secured by first deeds of trust  8,410,338   9,637,818 
Secured by 1-4 family residential,        
secured by second deeds of trust  940,150   503,780 
   Total consumer real estate  11,289,508   11,203,351 
Commercial and industrial loans        
(except those secured by real estate)  1,035,173   1,246,437 
Consumer and other  50,415   410,407 
         
Total $25,605,301  $48,097,048 



  2013  2012 
Construction and land development        
Commercial $1,810,927  $4,956,865 
Commercial real estate        
Owner occupied  2,704,057   4,817,596 
Non-owner occupied  3,491,764   2,406,255 
Farmland  116,793   1,049,489 
Total commercial real estate  6,312,614   8,273,340 
Consumer real estate        
Home equity lines  1,632,096   1,939,020 
Secured by 1-4 family residential        
First deed of trust  7,083,368   8,410,338 
Second deed of trust  933,585   940,150 
Total consumer real estate  9,649,049   11,289,508 
Commercial and industrial loans        
(except those secured by real estate)  840,111   1,035,173 
Consumer and other  34,230   50,415 
         
Total loans $18,646,931  $25,605,301 

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:


·Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. 1-4These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;
·Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;
·Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any, and;any; and
·Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following tables provide information on the risk rating of loans at the dates indicated:


  December 31, 2012 
  Risk Rated  Risk Rated  Risk Rated  Risk Rated  Total 
   1-4   5   6   7  Loans 
                    
Construction and land development                   
Residential $2,173,885  $671,709  $-  $-  $2,845,594 
Commercial  17,638,646   7,496,950   16,074,235   -   41,209,831 
    Total construction and land development  19,812,531   8,168,659   16,074,235   -   44,055,425 
Commercial real estate                    
Farmland  1,531,808       1,049,489   -   2,581,297 
Commercial real estate - owner occupied  63,772,277   19,273,229   9,727,026   -   92,772,532 
Commercial real estate - non-owner occupied  24,199,053   15,671,633   14,170,546   509,585   54,550,817 
Multifamily  5,438,427   1,739,283   800,679   -   7,978,389 
    Total commercial real estate  94,941,565   36,684,145   25,747,740   509,585   157,883,035 
Consumer real estate                    
Home equity lines  20,180,206   2,015,248   3,325,943   -   25,521,397 
Secured by 1-4 family residential,                    
secured by first deeds of trust  49,659,724   11,235,261   19,893,440   -   80,788,425 
Secured by 1-4 family residential,                    
secured by second deeds of trust  7,385,394   342,770   1,789,081   -   9,517,245 
   Total consumer real estate  77,225,324   13,593,279   25,008,464   -   115,827,067 
Commercial and industrial loans                    
(except those secured by real estate)  26,712,028   2,590,735   5,081,354   -   34,384,117 
Consumer and other  2,446,304   261,140   53,178   -   2,760,622 
                     
Total loans $221,137,752  $61,297,958  $71,964,971  $509,585  $354,910,266 
                     
                     
  December 31, 2011 
                     
  Risk Rated  Risk Rated  Risk Rated  Risk Rated  Total 
   1-4   5   6   7  Loans 
                     
Construction and land development:                    
Residential $4,943,061  $-  $2,963,404  $-  $7,906,465 
Commercial  44,315,474   -   28,305,063   -   72,620,537 
    Total construction and land development  49,258,535   -   31,268,467   -   80,527,002 
                     
Commercial real estate:                    
Farmland  2,464,981   -   -   -   2,464,981 
Commercial real estate - owner occupied  46,958,816   16,352,920   42,280,412   -   105,592,148 
Commercial real estate - non-owner occupied  37,581,904   3,036,887   13,440,358   -   54,059,149 
Multifamily  5,511,882   -   1,167,446   -   6,679,328 
    Total commercial real estate  92,517,583   19,389,807   56,888,216   -   168,795,606 
                     
Consumer real estate:                    
Home equity lines  26,403,850   1,373,002   2,910,374   -   30,687,226 
Secured by 1-4 family residential, secured by first deeds of trust  80,670,887   6,052,128   6,495,783   -   93,218,798 
Secured by 1-4 family residential, secured by second deeds of trust  9,960,928   706,484   1,374,651   -   12,042,063 
   Total consumer real estate  117,035,665   8,131,614   10,780,808   -   135,948,087 
                     
Commercial and industrial loans (except those secured by real estate)  31,322,834   4,289,037   2,122,645   -   37,734,516 
                     
Consumer and other  3,508,768   384,387   972,350   -   4,865,505 
                     
Total Loans $293,643,385  $32,194,845  $102,032,486  $-  $427,870,716 
                     

  December 31, 2013 
  Risk Rated  Risk Rated  Risk Rated  Risk Rated  Total 
  1-4  5  6  7  Loans 
                
Construction and land development                    
Residential $2,715,050  $-  $215,854  $-  $2,930,904 
Commercial  18,265,157   2,710,599   7,202,880       28,178,636 
Total construction and land development  20,980,207   2,710,599   7,418,734   -   31,109,540 
Commercial real estate                    
Owner occupied  51,810,345   13,214,084   8,559,967   -   73,584,396 
Non-owner occupied  31,990,478   3,453,613   8,423,977   -   43,868,068 
Multifamily  10,803,958   755,924   -   -   11,559,882 
Farmland  1,346,518       116,793       1,463,311 
Total commercial real estate  95,951,299   17,423,621   17,100,737   -   130,475,657 
Consumer real estate                    
Home equity lines  17,609,666   726,972   2,909,394   -   21,246,032 
Secured by 1-4 family residential                    
First deed of trust  49,842,789   6,646,262   10,383,593   -   66,872,644 
Second deed of trust  6,597,382   212,412   1,865,424   -   8,675,218 
Total consumer real estate  74,049,837   7,585,646   15,158,411   -   96,793,894 
Commercial and industrial loans                    
(except those secured by real estate)  19,785,628   1,042,226   5,425,987   -   26,253,841 
Consumer and other  1,738,943   130,829   59,998   -   1,929,770 
                     
Total loans $212,505,914  $28,892,921  $45,163,867  $-  $286,562,702 

  December 31, 2012 
  Risk Rated  Risk Rated  Risk Rated  Risk Rated  Total 
  1-4  5  6  7  Loans 
                
Construction and land development                    
Residential $2,173,885  $671,709  $-  $-  $2,845,594 
Commercial  17,638,646   7,496,950   16,074,235   -   41,209,831 
Total construction and land development  19,812,531   8,168,659   16,074,235   -   44,055,425 
Commercial real estate                    
Owner occupied  63,772,277   19,273,229   9,727,026   -   92,772,532 
Non-owner occupied  24,199,053   15,671,633   14,170,546   509,585   54,550,817 
Multifamily  5,438,427   1,739,283   800,679   -   7,978,389 
Farmland  1,531,808   -   1,049,489   -   2,581,297 
Total commercial real estate  94,941,565   36,684,145   25,747,740   509,585   157,883,035 
Consumer real estate                    
Home equity lines  20,180,206   2,015,248   3,325,943   -   25,521,397 
Secured by 1-4 family residential                    
First deed of trust  49,659,724   11,235,261   19,893,440   -   80,788,425 
Second deed of trust  7,385,394   342,770   1,789,081   -   9,517,245 
Total consumer real estate  77,225,324   13,593,279   25,008,464   -   115,827,067 
Commercial and industrial loans (except those secured by real estate)  26,712,028   2,590,735   5,081,354   -   34,384,117 
Consumer and other  2,446,304   261,140   53,178   -   2,760,622 
                     
Total loans $221,137,752  $61,297,958  $71,964,971  $509,585  $354,910,266 

The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated.


December 31, 2012 
                    Recorded 
        Greater           Investment > 
  30-59 Days  60-89 Days  Than  Total Past     Total  90 Days and 
  Past Due  Past Due  90 Days  Due  Current  Loans  Accruing 
                      
Construction and land development                     
Residential $-  $-  $-  $-  $2,845,594  $2,845,594  $- 
Commercial  76,351   10,709   -   87,060   41,122,771   41,209,831   - 
Total construction and land development  76,351   10,709   -  $87,060  $43,968,365  $44,055,425   - 
Commercial real estate                            
Farmland  -   -   -   -   2,581,297   2,581,297   - 
Commercial real estate - owner occupied  708,278   377,563   -   1,085,841   91,686,691   92,772,532   - 
Commercial real estate - non-owner occupied  1,094,906   714,655   -   1,809,561   52,741,256   54,550,817   - 
Multifamily  -   -   -   -   7,978,389   7,978,389   - 
Total commercial real estate  1,803,184   1,092,218   -   2,895,402   154,987,633   157,883,035   - 
Consumer real estate                            
Home equity lines  110,614   24,746   16,130   151,490   25,369,907   25,521,397   16,130 
Secured by 1-4 family residential,                            
secured by first deeds of trust  645,807   1,507,073   -   2,152,880   78,635,545   80,788,425   - 
Secured by 1-4 family residential,                            
secured by second deeds of trust  157,816   50,016   50,000   257,832   9,259,413   9,517,245   50,000 
Total consumer real estate  914,237   1,581,835   66,130   2,562,202   113,264,865   115,827,067   66,130 
Commercial and industrial loans                            
(except those secured by real estate)  40,171   31,057   49,139   120,367   34,263,750   34,384,117   49,139 
Consumer and other  4,286   36,030   -   40,316   2,720,306   2,760,622   - 
                             
Total loans $2,838,229  $2,751,849  $115,269  $5,705,347  $349,204,919  $354,910,266  $115,269 
December 31, 2011 
                    Recorded 
        Greater           Investment > 
  30-59 Days  60-89 Days  Than  Total Past     Total  90 Days and 
  Past Due  Past Due  90 Days  Due  Current  Loans  Accruing 
                      
Construction and land development                     
Residential $575,200  $251,799  $-  $826,999  $7,079,466  $7,906,465  $- 
Commercial  1,367,360   408,000   36,770   1,812,130   70,808,407   72,620,537   36,770 
Total construction and land development  1,942,560   659,799   36,770  $2,639,129  $77,887,873  $80,527,002   36,770 
Commercial real estate                            
Farmland  -   -   -   -   2,464,981   2,464,981   - 
Commercial real estate - owner occupied  598,006   36,972   -   634,978   104,957,170   105,592,148   - 
Commercial real estate - non-owner occupied  55,709   673,561   -   729,270   53,329,879   54,059,149   - 
Multifamily  111,571   255,196   -   366,767   6,312,561   6,679,328   - 
Total commercial real estate  765,286   965,729   -   1,731,015   167,064,591   168,795,606   - 
Consumer real estate                            
Home equity lines  323,349   99,494   299,783   722,626   29,964,600   30,687,226   299,783 
Secured by 1-4 family residential,                            
secured by first deeds of trust  985,116   1,572,973   624,740   3,182,829   90,035,969   93,218,798   624,740 
Secured by 1-4 family residential,                            
secured by second deeds of trust  12,673   132,928   156,026   301,627   11,740,436   12,042,063   156,026 
Total consumer real estate  1,321,138   1,805,395   1,080,549   4,207,082   131,741,005   135,948,087   1,080,549 
Commercial and industrial loans  46,392   3,313   54,918   104,623   37,629,893   37,734,516   54,918 
(except those secured by real estate)                            
Consumer and other  59,697   3,176   -   62,873   4,802,632   4,865,505   - 
                             
Total loans $4,135,073  $3,437,412  $1,172,237  $8,744,722  $419,125,994  $427,870,716  $1,172,237 

  December 31, 2013 
                    Recorded 
        Greater           Investment > 
  30-59 Days  60-89 Days  Than  Total Past     Total  90 Days and 
  Past Due  Past Due  90 Days  Due  Current  Loans  Accruing 
                      
Construction and land development              ��             
Residential $-  $-  $-  $-  $2,930,904  $2,930,904  $- 
Commercial  -   116,180   -   116,180   28,062,456   28,178,636   - 
Total construction and land development  -   116,180   -   116,180   30,993,360   31,109,540   - 
Commercial real estate                            
Owner occupied  199,392   -   -   199,392   73,385,004   73,584,396   - 
Non-owner occupied  -   345,704   -   345,704   43,522,364   43,868,068   - 
Multifamily  221,474   -   -   221,474   11,338,408   11,559,882   - 
Farmland  194,124   -   -   194,124   1,269,187   1,463,311   - 
Total commercial real estate  614,990   345,704   -   960,694   129,514,963   130,475,657   - 
Consumer real estate                            
Home equity lines  98,364   403,115   -   501,479   20,744,553   21,246,032   - 
Secured by 1-4 family residential                            
First deed of trust  554,946   362,348   -   917,294   65,955,350   66,872,644   - 
Second deed of trust  -   24,291   -   24,291   8,650,927   8,675,218   - 
Total consumer real estate  653,310   789,754   -   1,443,064   95,350,830   96,793,894   - 
Commercial and industrial loans (except those secured by real estate)  25,035   121,710   59,900   206,645   26,047,196   26,253,841   59,900 
Consumer and other  5,331   14,917   -   20,248   1,909,522   1,929,770   - 
                             
Total loans $1,298,666  $1,388,265  $59,900  $2,746,831  $283,815,871  $286,562,702  $59,900 

  December 31, 2012 
                    Recorded 
        Greater           Investment > 
  30-59 Days  60-89 Days  Than  Total Past     Total  90 Days and 
  Past Due  Past Due  90 Days  Due  Current  Loans  Accruing 
                      
Construction and land development                            
Residential $-  $-  $-  $-  $2,845,594  $2,845,594  $- 
Commercial  76,351   10,709   -   87,060   41,122,771   41,209,831   - 
Total construction and land development  76,351   10,709   -   87,060   43,968,365   44,055,425   - 
Commercial real estate                            
Commercial real estate - owner occupied  708,278   377,563   -   1,085,841   91,686,691   92,772,532   - 
Commercial real estate - non-owner occupied  1,094,906   714,655   -   1,809,561   52,741,256   54,550,817   - 
Multifamily  -   -   -   -   7,978,389   7,978,389   - 
Farmland  -   -   -   -   2,581,297   2,581,297   - 
Total commercial real estate  1,803,184   1,092,218   -   2,895,402   154,987,633   157,883,035   - 
Consumer real estate                            
Home equity lines  110,614   24,746   16,130   151,490   25,369,907   25,521,397   16,130 
Secured by 1-4 family residential                            
First deed of trust  645,807   1,507,073   -   2,152,880   78,635,545   80,788,425   - 
Second deed of trust  157,816   50,016   50,000   257,832   9,259,413   9,517,245   50,000 
Total consumer real estate  914,237   1,581,835   66,130   2,562,202   113,264,865   115,827,067   66,130 
Commercial and industrial loans (except those secured by real estate)  40,171   31,057   49,139   120,367   34,263,750   34,384,117   49,139 
Consumer and other  4,286   36,030   -   40,316   2,720,306   2,760,622   - 
                             
Total loans $2,838,229  $2,751,849  $115,269  $5,705,347  $349,204,919  $354,910,266  $115,269 

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated.


  December 31, 2012 
          
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
          
With no related allowance recorded         
          
Construction and land development         
Residential $-  $-  $- 
Commercial  8,254,440   13,625,670   - 
    Total construction and land development  8,254,440   13,625,670   - 
Commercial real estate            
Farmland  1,049,489   1,049,489   - 
Commercial real estate - owner occupied  8,250,071   8,715,684   - 
Commercial real estate - non-owner occupied  13,777,787   14,124,016   - 
Multifamily  2,825,274   2,825,274   - 
    Total commercial real estate  25,902,621   26,714,463   - 
Consumer real estate            
Home equity lines  1,939,020   1,938,005   - 
Secured by 1-4 family residential, secured by first deeds of trust  10,686,435   10,928,024   - 
Secured by 1-4 family residential, secured by second deeds of trust  601,805   861,158   - 
   Total consumer real estate  13,227,260   13,727,187   - 
Commercial and industrial loans (except those secured by real estate)  858,136   1,421,196   - 
Consumer and other  50,415   50,390   - 
  $48,292,872  $55,538,906  $- 
             
With an allowance recorded            
             
Construction and land development:            
Residential $-  $-  $- 
Commercial  430,828   430,828   62,643 
    Total construction and land development  430,828   430,828   62,643 
Commercial real estate:            
Farmland            
Commercial real estate - owner occupied  2,940,647   3,261,584   663,330 
Commercial real estate - non-owner occupied  1,434,195   1,434,195   508,704 
Multifamily  -   -   - 
    Total commercial real estate  4,374,842   4,695,779   1,172,034 
Consumer real estate:            
Home equity lines  -   -   - 
Secured by 1-4 family residential, secured by first deeds of trust  1,155,027   1,155,027   20,896 
Secured by 1-4 family residential, secured by second deeds of trust  338,345   386,629   43,456 
   Total consumer real estate  1,493,372   1,541,656   64,352 
Commercial and industrial loans (except those secured by real estate)  182,840   182,840   39,243 
Consumer and other  -   -   - 
  $6,481,882  $6,851,103  $1,338,272 
             
Total            
Construction and land development            
Residential $-  $-  $- 
Commercial  8,685,268   14,056,498   62,643 
    Total construction and land development  8,685,268   14,056,498   62,643 
Commercial real estate            
Farmland  1,049,489   1,049,489   - 
Commercial real estate - owner occupied  11,190,718   11,977,268   663,330 
Commercial real estate - non-owner occupied  15,211,982   15,558,211   508,704 
Multifamily  2,825,274   2,825,274   - 
    Total commercial real estate  30,277,463   31,410,242   1,172,034 
Consumer real estate            
Home equity lines  1,939,020   1,938,005   - 
Secured by 1-4 family residential, secured by first deeds of trust  11,841,462   12,083,051   20,896 
Secured by 1-4 family residential, secured by second deeds of trust  940,150   1,247,787   43,456 
   Total consumer real estate  14,720,632   15,268,843   64,352 
Commercial and industrial loans (except those secured by real estate)  1,040,976   1,604,036   39,243 
Consumer and other  50,415   50,390   - 
  $54,774,754  $62,390,009  $1,338,272 
             
             
             


  December 31, 2011 
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
          
With no related allowance recorded         
Construction and land development         
Residential $624,651  $712,243  $- 
Commercial  9,722,132   11,094,408   - 
Total  10,346,783   11,806,651   - 
Commercial real estate            
Commercial real estate - owner occupied  6,414,362   6,414,362   - 
Commercial real estate - non-owner occupied  7,146,531   7,146,531   - 
Multifamily  2,019,675   2,019,675   - 
Total  15,580,568   15,580,568   - 
Consumer real estate            
Home equity lines  702,338   702,338   - 
Secured by 1-4 family residential, secured by first deeds of trust  6,319,837   6,792,837   - 
Secured by 1-4 family residential, secured by second deeds of trust  336,257   336,257   - 
Total  7,358,432   7,831,432   - 
Commercial and industrial loans (except those secured by real estate)  1,194,913   1,494,913   - 
Consumer and other  143,241   143,241   - 
  $34,623,937  $36,856,805  $- 
             
With an allowance recorded            
Construction and land development            
Residential $587,235  $587,235  $320,250 
Commercial  14,885,541   15,785,541   3,913,820 
Total  15,472,776   16,372,776   4,234,070 
Commercial real estate            
Commercial real estate - owner occupied  9,508,393   9,652,393   2,031,740 
Commercial real estate - non-owner occupied  1,719,690   1,719,690   450,000 
Multifamily  -   -   - 
Total  11,228,083   11,372,083   2,481,740 
Consumer real estate            
Home equity lines  756,892   756,892   233,606 
Secured by 1-4 family residential, secured by first deeds of trust  4,224,325   4,749,325   1,007,155 
Secured by 1-4 family residential, secured by second deeds of trust  167,523   167,523   119,524 
Total  5,148,740   5,673,740   1,360,285 
Commercial and industrial loans (except those secured by real estate)  818,597   818,597   452,773 
Consumer and other  267,166   267,166   266,178 
  $32,935,362  $34,504,362  $8,795,046 
             
Total            
Construction and land development            
Residential $1,211,886  $1,299,478  $320,250 
Commercial  24,607,673   26,879,949   3,913,820 
Total  25,819,559   28,179,427   4,234,070 
Commercial real estate            
Commercial real estate - owner occupied  15,922,755   16,066,755   2,031,740 
Commercial real estate - non-owner occupied  8,866,221   8,866,221   450,000 
Multifamily  2,019,675   2,019,675   - 
Total  26,808,651   26,952,651   2,481,740 
Consumer real estate            
Home equity lines  1,459,230   1,459,230   233,606 
Secured by 1-4 family residential, secured by first deeds of trust  10,544,162   11,542,162   1,007,155 
Secured by 1-4 family residential, secured by second deeds of trust  503,780   503,780   119,524 
Total  12,507,172   13,505,172   1,360,285 
Commercial and industrial loans (except those secured by real estate)  2,013,510   2,313,510   452,773 
Consumer and other  410,407   410,407   266,178 
  $67,559,299  $71,361,167  $8,795,046 
             

  December 31, 2013 
          
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
          
With no related allowance recorded            
Construction and land development            
Residential $215,854  $215,854  $- 
Commercial  3,451,651   3,497,236   - 
Total construction and land development  3,667,505   3,713,090   - 
Commercial real estate            
Owner occupied  1,919,129   1,969,129   - 
Non-owner occupied  11,769,212   11,927,602   - 
Multifamily  2,373,444   2,373,444   - 
Farmland  116,793   450,000     
Total commercial real estate  16,178,578   16,720,175   - 
Consumer real estate            
Home equity lines  1,629,863   1,684,527   - 
Secured by 1-4 family residential            
First deed of trust  8,176,613   8,319,093   - 
Second deed of trust  1,125,245   1,248,964   - 
Total consumer real estate  10,931,721   11,252,584   - 
Commercial and industrial loans (except those secured by real estate)  808,885   983,436   - 
Consumer and other  34,123   34,123   - 
   31,620,812   32,703,408   - 
With an allowance recorded            
Construction and land development            
Commercial  1,752,587   1,752,587   220,164 
Commercial real estate            
Owner occupied  9,794,555   9,948,555   680,346 
Non-owner occupied  1,296,788   1,296,788   371,286 
Total commercial real estate  11,091,343   11,245,343   1,051,632 
Consumer real estate            
Secured by 1-4 family residential            
First deed of trust  2,184,026   2,870,301   483,644 
Second deed of trust  132,435   132,435   32,407 
Total consumer real estate  2,316,461   3,002,736   516,051 
Commercial and industrial loans (except those secured by real estate)  150,537   150,537   42,529 
   15,310,928   16,151,203   1,830,376 
Total            
Construction and land development            
Residential  215,854   215,854     
Commercial  5,204,238   5,249,823   220,164 
Total construction and land development  5,420,092   5,465,677   220,164 
Commercial real estate            
Owner occupied  11,713,684   11,917,684   680,346 
Non-owner occupied  13,066,000   13,224,390   371,286 
Multifamily  2,373,444   2,373,444   - 
Farmland  116,793   450,000   - 
Total commercial real estate  27,269,921   27,965,518   1,051,632 
Consumer real estate            
Home equity lines  1,629,863   1,684,527   - 
Secured by 1-4 family residential            
First deed of trust  10,360,639   11,189,394   483,644 
Second deed of trust  1,257,680   1,381,399   32,407 
Total consumer real estate  13,248,182   14,255,320   516,051 
Commercial and industrial loans (except those secured by real estate)  959,422   1,133,973   42,529 
Consumer and other  34,123   34,123   - 
  $46,931,740  $48,854,611  $1,830,376 
  December 31, 2012 
          
     Unpaid    
  Recorded  Principal  Related 
  Investment  Balance  Allowance 
          
With no related allowance recorded            
Construction and land development            
Residential $-  $-  $- 
Commercial  8,254,440   13,625,670   - 
Total construction and land development  8,254,440   13,625,670   - 
Commercial real estate            
Owner occupied  8,250,071   8,715,684   - 
Non-owner occupied  13,777,787   14,124,016   - 
Multifamily  2,825,274   2,825,274   - 
Farmland  1,049,489   1,049,489     
Total commercial real estate  25,902,621   26,714,463   - 
Consumer real estate            
Home equity lines  1,939,020   1,938,005   - 
Secured by 1-4 family residential            
First deed of trust  10,686,435   10,928,024   - 
Second deed of trust  601,805   861,158   - 
Total consumer real estate  13,227,260   13,727,187   - 
Commercial and industrial loans (except those secured by real estate)  858,136   1,421,196   - 
Consumer and other  50,415   50,390   - 
   48,292,872   55,538,906   - 
With an allowance recorded            
Construction and land development            
Commercial  430,828   430,828   62,643 
Commercial real estate            
Owner occupied  2,940,647   3,261,584   663,330 
Non-owner occupied  1,434,195   1,434,195   508,704 
Total commercial real estate  4,374,842   4,695,779   1,172,034 
Consumer real estate            
Secured by 1-4 family residential            
First deed of trust  1,155,027   1,155,027   20,896 
Second deed of trust  338,345   386,629   43,456 
Total consumer real estate  1,493,372   1,541,656   64,352 
Commercial and industrial loans (except those secured by real estate)  182,840   182,840   39,243 
   6,481,882   6,851,103   1,338,272 
Total            
Construction and land development            
Residential  -   -     
Commercial  8,685,268   14,056,498   62,643 
Total construction and land development  8,685,268   14,056,498   62,643 
Commercial real estate            
Owner occupied  11,190,718   11,977,268   663,330 
Non-owner occupied  15,211,982   15,558,211   508,704 
Multifamily  2,825,274   2,825,274   - 
Farmland  1,049,489   1,049,489   - 
Total commercial real estate  30,277,463   31,410,242   1,172,034 
Consumer real estate            
Home equity lines  1,939,020   1,938,005   - 
Secured by 1-4 family residential            
First deed of trust  11,841,462   12,083,051   20,896 
Second deed of trust  940,150   1,247,787   43,456 
Total consumer real estate  14,720,632   15,268,843   64,352 
Commercial and industrial loans (except those secured by real estate)  1,040,976   1,604,036   39,243 
Consumer and other  50,415   50,390   - 
  $54,774,754  $62,390,009  $1,338,272 

The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for periods indicated:

  December 31, 
  2012  2011 
  Average  Interest  Average  Interest 
  Recorded  Income  Recorded  Income 
  Investment  Recognized  Investment  Recognized 
             
With no related allowance recorded            
Construction and land development            
Residential $-  $-  $822,020  $- 
Commercial  9,163,986   290,828   12,878,320   214,171 
Total  9,163,986   290,828   13,700,340   214,171 
Commercial real estate                
Farmland  1,049,489   18,255       - 
Commercial real estate - owner occupied  8,777,660   637,208   2,310,893   25,969 
Commercial real estate - non-owner occupied  8,822,895   375,498   2,574,670   273,829 
Multifamily  637,029   41,775   -     
Total  19,287,073   1,072,736   4,885,563   299,798 
Consumer real estate                
Home equity lines  1,591,647   85,821   -   - 
Secured by 1-4 family residential, secured by first deeds of trust  10,392,272   334,883   9,863,066   38,660 
Secured by 1-4 family residential, secured by second deeds of trust  609,757   27,128   634,249   - 
Total  12,593,676   447,832   10,497,315   38,660 
Commercial and industrial loans (except those secured by real estate)  897,078   50,259   1,064,936   216 
Consumer and other  57,530   3,435   100,456   204 
  $41,999,343  $1,865,090  $30,248,610  $553,049 
                 
With an allowance recorded                
Construction and land development                
Residential $-  $-  $323,736  $- 
Commercial  453,702   1,373   7,769,670   425,892 
Total  453,702   1,373   8,093,406   425,892 
Commercial real estate                
Farmland                
Commercial real estate - owner occupied  3,116,022   30,003   2,495,259   111,132 
Commercial real estate - non-owner occupied  1,446,983   -   475,287   142,216 
Multifamily  -   -   -   - 
Total  4,563,005   30,003   2,970,546   253,348 
Consumer real estate                
Home equity lines  -       684,504     
Secured by 1-4 family residential, secured by first deeds of trust  1,171,653   50,691   1,388,472     
Secured by 1-4 family residential, secured by second deeds of trust  349,192   4,151   91,516     
Total  1,520,845   54,842   2,164,492   - 
Commercial and industrial loans (except those secured by real estate)  191,625   2,628   782,036     
Consumer and other  -   -   191,974   - 
  $6,729,177  $88,846  $14,202,454  $679,240 
                 
Total                
Construction and land development                
Residential $-  $-  $1,145,756  $- 
Commercial  9,617,688   292,201   20,647,990   640,063 
Total  9,617,688   292,201   21,793,746   640,063 
Commercial real estate                
Farmland  1,049,489   18,255   -   - 
Commercial real estate - owner occupied  11,893,682   667,211   4,806,152   137,101 
Commercial real estate - non-owner occupied  10,269,878   375,498   3,049,957   416,045 
Multifamily  637,029   41,775   -   - 
Total  23,850,078   1,102,739   7,856,109   553,146 
Consumer real estate                
Home equity lines  1,591,647   85,821   684,504   - 
Secured by 1-4 family residential, secured by first deeds of trust  11,563,925   385,574   11,251,538   38,660 
Secured by 1-4 family residential, secured by second deeds of trust  958,949   31,279   725,765   - 
Total  14,114,521   502,674   12,661,807   38,660 
Commercial and industrial loans (except those secured by real estate)  1,088,703   52,887   1,846,972   216 
Consumer and other  57,530   3,435   292,430   204 
  $48,728,520  $1,953,936  $44,451,064  $1,232,289 

  December 31, 
  2013  2012 
  Average  Interest  Average  Interest 
  Recorded  Income  Recorded  Income 
  Investment  Recognized  Investment  Recognized 
             
With no related allowance recorded                
Construction and land development                
Residential $178,773  $9,464  $-  $- 
Commercial  5,442,970   255,232   9,163,986   290,828 
Total  5,621,743   264,696   9,163,986   290,828 
Commercial real estate                
Commercial real estate - owner occupied  2,552,163   112,808   8,777,660   637,208 
Commercial real estate - non-owner occupied  11,922,368   598,895   8,822,895   375,498 
Multifamily  2,396,104   149,332   637,029   41,775 
Farmland  116,793   -   1,049,489   18,255 
Total  16,987,428   861,035   19,287,073   1,072,736 
Consumer real estate                
Home equity lines  1,631,939   58,991   1,591,647   85,821 
Secured by 1-4 family residential                
First deed of trust  8,707,361   394,537   10,392,272   334,883 
Second deed of trust  1,185,776   63,405   609,757   27,128 
Total  11,525,076   516,933   12,593,676   447,832 
Commercial and industrial loans (except those secured by real estate)  796,245   48,072   897,078   50,259 
Consumer and other  38,284   1,820   57,530   3,435 
  $34,968,776  $1,692,556  $41,999,343  $1,865,090 
With an allowance recorded                
Construction and land development                
Residential $-  $-  $-  $- 
Commercial  1,820,131   51,553   453,702   1,373 
Total  1,820,131   51,553   453,702   1,373 
Commercial real estate                
Commercial real estate - owner occupied  8,759,429   512,911   3,116,022   30,003 
Commercial real estate - non-owner occupied  1,311,324   64,970   1,446,983   - 
Total  10,070,753   577,881   4,563,005   30,003 
Consumer real estate                
Home equity lines  -       -     
Secured by 1-4 family residential                
First deed of trust  2,354,666   115,942   1,171,653   50,691 
Second deed of trust  136,044   4,261   349,192   4,151 
Total  2,490,710   120,203   1,520,845   54,842 
Commercial and industrial loans (except those secured by real estate)  154,456   3,911   191,625   2,628 
  $14,536,050  $753,548  $6,729,177  $88,846 
Total                
Construction and land development                
Residential $178,773  $9,464  $-  $- 
Commercial  7,263,101   306,785   9,617,688   292,201 
Total  7,441,874   316,249   9,617,688   292,201 
Commercial real estate                
Commercial real estate - owner occupied  11,311,592   625,719   11,893,682   667,211 
Commercial real estate - non-owner occupied  13,233,692   663,865   10,269,878   375,498 
Multifamily  2,396,104   149,332   637,029   41,775 
Farmland  116,793   -   1,049,489   18,255 
Total  27,058,181   1,438,916   23,850,078   1,102,739 
Consumer real estate                
Home equity lines  1,631,939   58,991   1,591,647   85,821 
Secured by 1-4 family residential                
First deed of trust  11,062,027   510,479   11,563,925   385,574 
Second deed of trust  1,321,820   67,666   958,949   31,279 
Total  14,015,786   637,136   14,114,521   502,674 
Commercial and industrial loans (except those secured by real estate)  950,701   51,983   1,088,703   52,887 
Consumer and other  38,284   1,820   57,530   3,435 
  $49,504,826  $2,446,104  $48,728,520  $1,953,936 

As of December 31, 2013, 2012 2011 and 2010,2011, the Company had impaired loans of $18,646,931, $25,605,301 $48,097,048 and $20,323,887,$48,097,048, respectively, which were on nonaccrual status. These loans had valuation allowances of $1,189,000, $1,338,000 $5,034,000 and $305,000$5,034,000 as of December 31, 2013, 2012 2011 and 2010,2011, respectively. Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been $1,093,000, $1,592,000 and $2,377,000 for 2013, 2012 and $1,242,000 for 2012, 2011, and 2010, respectively.


Included in impaired loans are loans classified as troubled debt restructurings (TDRs)(“TDRs”). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrowers financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonperforming.  If, atnonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well documented credit analysis supporting a return to accrual status based on the timeborrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of restructure, the loan is not considered nonaccrual, it willrepayment performance generally would be classified as performing.  TDRs originally classified as nonperforming are able to be reclassified as performing if, subsequent to restructure, they experiencea minimum of six months and would involve payments in the form of paymentcash or cash equivalents.

An accruing loan that is modified in a TDR can remain in accrual status if, based on a current well-documented credit analysis, collection of principal and interest in accordance with the modified terms is reasonably assured, and the borrower has demonstrated sustained historical repayment performance according to the restructured terms.for a reasonable period before modification. The following table provides certain information concerningis a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment as of December 31, 2012.


           Specific 
           Valuation 
  Total  Performing  Nonaccrual  Allowance 
             
Construction and land development            
Commercial $6,116,248  $3,728,403  $2,387,845  $- 
Total construction and land development  6,116,248   3,728,403   2,387,845   - 
Commercial real estate                
Commercial real estate - owner occupied  8,881,257   6,373,122   2,508,135   3,321 
Commercial real estate - non-owner occupied  13,266,992   12,805,727   461,265   - 
Multifamily  2,825,274   2,825,274   -   - 
Total commercial real estate  24,973,523   22,004,123   2,969,400   3,321 
Consumer real estate                
Home equity lines  -   -   -   - 
Secured by 1-4 family residential,                
secured by first deeds of trust  7,011,329   3,431,124   3,580,205   15,633 
Secured by 1-4 family residential,                
secured by second deeds of trust  338,344   -   338,344   43,456 
Total consumer real estate  7,349,673   3,431,124   3,918,549   59,089 
Commercial and industrial loans                
(except those secured by real estate)  380,427   5,803   374,624   39,243 
                 
Total $38,819,871  $29,169,453  $9,650,418  $101,653 
                 
Number of loans  73   46   27   7 

2013.

           Specific 
           Valuation 
  Total  Performing  Nonaccrual  Allowance 
             
Construction and land development                
Residential $215,854  $215,854  $-  $- 
Commercial  4,921,769   3,393,312   1,528,457   210,748 
Total construction and land development  5,137,623   3,609,166   1,528,457   210,748 
Commercial real estate                
Owner occupied  10,377,067   9,009,627   1,367,440   374,401 
Non-owner occupied  9,972,530   9,568,161   404,369   136,734 
Multifamily  2,373,443   2,373,443   -   - 
Total commercial real estate  22,723,040   20,951,231   1,771,809   511,135 
Consumer real estate                
Home equity lines  159,994   -   159,994   - 
Secured by 1-4 family residential                
First deeds of trust  7,295,750   3,230,346   4,065,404   383,036 
Second deeds of trust  691,527   324,096   367,431   - 
Total consumer real estate  8,147,271   3,554,442   4,592,829   383,036 
Commercial and industrial loans (except those secured by real estate)  255,603   121,098   134,505   9,416 
Consumer and other  21,130   -   21,130   - 
  $36,284,667  $28,235,937  $8,048,730  $1,114,335 
                 
Number of loans  115   62   53   23 

The following table provides information about TDRs identified during the indicated periods.



  December 31, 2012  December 31, 2011 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Loans  Balance  Balance  Loans  Balance  Balance 
                   
Construction and land development                  
Commercial  6  $653,612  $653,612   11  $6,604,400  $6,604,400 
Total construction and land development  6   653,612   653,612   11   6,604,400   6,604,400 
Commercial real estate                      - 
Farmland      -   -           - 
Commercial real estate - owner occupied  1   522,715   522,715   9   9,748,062   9,748,062 
Commercial real estate - non-owner occupied  6   2,102,231   2,102,231   5   4,031,868   4,031,868 
Total commercial real estate  7   2,624,946   2,624,946   14   13,779,930   13,779,930 
Consumer real estate                        
Secured by 1-4 family residential,                        
secured by first deeds of trust  25   5,570,245   5,570,245   2   1,422,772   1,422,772 
Secured by 1-4 family residential,                        
secured by second deeds of trust  1   338,344   338,344       -   - 
Total consumer real estate  26   5,908,589   5,908,589   2   1,422,772   1,422,772 
Commercial and industrial loans                        
(except those secured by real estate)  1   117,813   117,813   3   159,073   159,073 
Consumer and other  -   -   -   1   128,419   128,419 
                         
Total  40  $9,304,960  $9,304,960   31  $21,966,175  $21,966,175 



  December 31, 2013  December 31, 2012 
     Pre-  Post-     Pre-  Post- 
     Modification  Modification     Modification  Modification 
  Number of  Recorded  Recorded  Number of  Recorded  Recorded 
  Loans  Balance  Balance  Loans  Balance  Balance 
                   
Construction and land development                        
Residential  2  $215,854  $215,854   -  $-  $- 
Commercial  11   4,035,949   4,035,949   6   653,612   653,612 
Total construction and land development  13   4,251,803   4,251,803   6   653,612   653,612 
Commercial real estate                      - 
Owner occupied  6   3,095,417   3,095,417   1   522,715   522,715 
Non-owner occupied  6   1,753,785   1,753,785   6   2,102,231   2,102,231 
Total commercial real estate  12   4,849,202   4,849,202   7   2,624,946   2,624,946 
Consumer real estate                        
Home equity lines  1   159,994   159,994   -   -   - 
Secured by 1-4 family residential                        
First deed of trust  26   2,818,946   2,818,946   25   5,570,245   5,570,245 
Second deed of trust  6   371,117   371,117   1   338,344   338,344 
Total consumer real estate  33   3,350,057   3,350,057   26   5,908,589   5,908,589 
Commercial and industrial loans (except those secured by real estate)  -   -   -   1   117,813   117,813 
Consumer and other  1   21,130   -   -   -   - 
   59  $12,472,192  $12,451,062   40  $9,304,960  $9,304,960 

The following table provides information about defaults on TDRs for the year ended December 31, 2012.2013.

  Number of  Recorded 
  Loans  Balance 
Construction and land development        
Residential  1  $102,177 
Commercial  1   39,817 
Total construction and land development  2   141,994 
Consumer real estate        
Secured by 1-4 family residential        
First deed of trust  2   325,128 
Total consumer real estate  2   325,128 
Commercial and industrial loans (except those secured by real estate)  1   116,851 
Total  5  $583,973 

68

  Number of  Recorded 
  Loans  Balance 
       
Construction and land development      
Commercial  8  $2,387,845 
Total construction and land development  8   2,387,845 
Commercial real estate        
Commercial real estate - owner occupied  2   2,053,276 
Commercial real estate - non-owner occupied  1   461,265 
Total commercial real estate  3   2,514,541 
Consumer real estate        
Secured by 1-4 family residential,        
secured by first deeds of trust  8   3,302,827 
Secured by 1-4 family residential,        
secured by second deeds of trust  1   338,344 
Total consumer real estate  9   3,641,171 
Commercial and industrial loans        
(except those secured by real estate)  4   257,136 
         
Total  24  $8,800,693 




Note 4.                      Allowance for loan losses

Note 4.Allowance for loan losses

Activity in the allowance for loan losses was as follows for the periods indicated.


  Beginning  Provision for        Ending 
  Balance  Loan Losses  Charge-offs  Recoveries  Balance 
Year Ended December 31, 2012               
Construction and land development               
Residential $704,728  $542,067  $(797,286) $45,233  $494,742 
Commercial  6,798,177   3,444,160   (5,645,064)  14,137   4,611,410 
Commercial real estate                    
Farmland  -   -   -   -   - 
Commercial real estate - owner occupied  1,496,466   623,552   (961,155)  200,000   1,358,863 
Commercial real estate - non-owner occupied  1,548,899   (300,898)  (431,354)  205   816,852 
Multifamily  406,635   (373,238)  (9,963)  -   23,434 
Consumer real estate                    
Home equity lines  860,307   668,614   (883,848)  13,062   658,135 
Secured by 1-4 family residential,                    
secured by first deeds of trust  1,881,470   2,610,905   (3,220,072)  85,799   1,358,102 
Secured by 1-4 family residential,                    
secured by second deeds of trust  397,504   468,192   (663,135)  20,746   223,307 
Commercial and industrial loans                    
(except those secured by real estate)  1,655,713   1,230,555   (1,879,517)  154,903   1,161,654 
Consumer and other  321,525   181,091   (408,302)  7,014   101,328 
                     
Total $16,071,424  $9,095,000  $(14,899,696) $541,099  $10,807,827 
                     
Year Ended December 31, 2011                    
Construction and land development                    
Residential $293,841  $467,187  $(65,500) $9,200  $704,728 
Commercial  2,832,119   8,249,320   (4,293,262)  10,000   6,798,177 
Commercial real estate                    
Farmland  -   -   -   -   - 
Commercial real estate - owner occupied  78,445   1,568,052   (150,031)  -   1,496,466 
Commercial real estate - non-owner occupied  20,477   1,871,804   (343,382)  -   1,548,899 
Multifamily  -   489,136   (82,501)  -   406,635 
Consumer real estate                    
Home equity lines  641,975   1,447,272   (1,232,153)  3,213   860,307 
Secured by 1-4 family residential,                    
secured by first deeds of trust  1,403,207   1,571,813   (1,129,509)  35,959   1,881,470 
Secured by 1-4 family residential,                    
secured by second deeds of trust  297,401   462,634   (362,531)  -   397,504 
Commercial and industrial loans                    
(except those secured by real estate)  1,315,582   2,496,729   (2,159,668)  3,070   1,655,713 
Consumer and other  428,665   140,349   (249,526)  2,037   321,525 
                     
Total $7,311,712  $18,764,296  $(10,068,063) $63,479  $16,071,424 

  Allowance for Loan Losses 
  Beginning  Provision for        Ending 
  Balance  Loan Losses  Charge-offs  Recoveries  Balance 
                
Year Ended December 31, 2013                    
Construction and land development                    
Residential $494,742  $(462,542) $-  $101,800  $134,000 
Commercial  4,611,410   (3,481,833)  (278,703)  424,126   1,275,000 
Total construction and land development  5,106,152   (3,944,375)  (278,703)  525,926   1,409,000 
Commercial real estate                    
Owner occupied  1,358,863   252,484   (453,996)  42,649   1,200,000 
Non-owner occupied  816,852   451,603   (619,455)  20,000   669,000 
Multifamily  23,434   (4,434)  -   -   19,000 
Farmland  -   1,233,000   (896,000)  -   337,000 
Total commercial real estate  2,199,149   1,932,653   (1,969,451)  62,649   2,225,000 
Consumer real estate                    
Home equity lines  658,135   23,284   (266,119)  8,700   424,000 
Secured by 1-4 family residential                    
First deed of trust  1,358,102   2,492,702   (1,953,177)  94,373   1,992,000 
Second deed of trust  223,307   498,415   (367,200)  38,478   393,000 
Total consumer real estate  2,239,544   3,014,401   (2,586,496)  141,551   2,809,000 
Commercial and industrial loans (except those secured by real estate)  1,161,654   144,821   (759,726)  177,251   724,000 
Consumer and other  101,328   25,500   (64,642)  9,478   71,664 
                     
Total $10,807,827  $1,173,000  $(5,659,018) $916,855  $7,238,664 
                     
Year Ended December 31, 2012                    
Construction and land development                    
Construction and land development $704,728  $542,067  $(797,286) $45,233  $494,742 
Residential  6,798,177   3,444,160   (5,645,064)  14,137   4,611,410 
Commercial  7,502,905   3,986,227   (6,442,350)  59,370   5,106,152 
Total construction and land development                    
Commercial real estate                    
Owner occupied  1,496,466   623,552   (961,155)  200,000   1,358,863 
Non-owner occupied  1,548,899   (300,898)  (431,354)  205   816,852 
Multifamily  406,635   (373,238)  (9,963)  -   23,434 
Farmland  -��  -   -   -   - 
Total commercial real estate  3,452,000   (50,584)  (1,402,472)  200,205   2,199,149 
Consumer real estate                    
Home equity lines  860,307   668,614   (883,848)  13,062   658,135 
Secured by 1-4 family residential                    
First deed of trust  1,881,470   2,610,905   (3,220,072)  85,799   1,358,102 
Second deed of trust  397,504   468,192   (663,135)  20,746   223,307 
Total consumer real estate  3,139,281   3,747,711   (4,767,055)  119,607   2,239,544 
Commercial and industrial loans (except those secured by real estate)  1,655,713   1,230,555   (1,879,517)  154,903   1,161,654 
Consumer and other  321,525   181,091   (408,302)  7,014   101,328 
                     
Total $16,071,424  $9,095,000  $(14,899,696) $541,099  $10,807,827 

Loans were evaluated for impairment as follows for the periods indicated.


  Individually  Collectively  Total 
Year Ended December 31, 2012         
Construction and land development         
Residential $1,247,709  $1,597,885  $2,845,594 
Commercial  27,351,857   13,857,974   41,209,831 
Commercial real estate            
Farmland  1,391,501   1,189,796   2,581,297 
Commercial real estate - owner occupied  67,167,587   25,604,945   92,772,532 
Commercial real estate - non-owner occupied  41,801,577   12,749,240   54,550,817 
Multifamily  6,461,639   1,516,750   7,978,389 
Consumer real estate            
Home equity lines  2,185,040   23,336,357   25,521,397 
Secured by 1-4 family residential,            
secured by first deeds of trust  15,526,551   65,261,874   80,788,425 
Secured by 1-4 family residential,            
secured by second deeds of trust  557,600   8,959,645   9,517,245 
Commercial and industrial loans            
(except those secured by real estate)  15,101,291   19,282,826   34,384,117 
Consumer and other  -   2,760,622   2,760,622 
             
Total $178,792,352  $176,117,914  $354,910,266 
             
Year Ended December 31, 2011            
Construction and land development            
Residential $1,831,478  $6,074,987  $7,906,465 
Commercial  30,292,460   42,328,077   72,620,537 
Commercial real estate            
Farmland  -   2,464,981   2,464,981 
Commercial real estate - owner occupied  91,008,321   14,583,827   105,592,148 
Commercial real estate - non-owner occupied  45,529,918   8,529,231   54,059,149 
Multifamily  5,625,490   1,053,838   6,679,328 
Consumer real estate            
Home equity lines  4,314,190   26,373,036   30,687,226 
Secured by 1-4 family residential,            
secured by first deeds of trust  13,105,245   80,113,553   93,218,798 
Secured by 1-4 family residential,            
secured by second deeds of trust  1,692,944   10,349,119   12,042,063 
Commercial and industrial loans            
(except those secured by real estate)  14,343,224   23,391,292   37,734,516 
Consumer and other  3,501,524   1,363,981   4,865,505 
             
Total $211,244,794  $216,625,922  $427,870,716 



  Loans Evaluated for Impairment 
  Individually  Collectively  Total 
          
Year Ended December 31, 2013            
Construction and land development            
Residential $575,720  $2,355,184  $2,930,904 
Commercial  15,591,987   12,586,649   28,178,636 
Commercial real estate            
Owner occupied  53,126,045   20,458,351   73,584,396 
Non-owner occupied  34,367,226   9,500,842   43,868,068 
Multifamily  9,363,418   2,196,464   11,559,882 
Farmland  778,599   684,712   1,463,311 
Consumer real estate            
Home equity lines  1,381,700   19,864,332   21,246,032 
Secured by 1-4 family residential            
First deed of trust  8,968,659   57,903,985   66,872,644 
Second deed of trust  532,977   8,142,241   8,675,218 
Commercial and industrial loans (except those secured by real estate)  10,844,894   15,408,947   26,253,841 
Consumer and other  -   1,929,770   1,929,770 
             
Total $135,531,225  $151,031,477  $286,562,702 
             
Year Ended December 31, 2012            
Construction and land development            
Residential $1,247,709  $1,597,885  $2,845,594 
Commercial  27,351,857   13,857,974   41,209,831 
Commercial real estate            
Owner occupied  67,167,587   25,604,945   92,772,532 
Non-owner occupied  41,801,577   12,749,240   54,550,817 
Multifamily  6,461,639   1,516,750   7,978,389 
Farmland  1,391,501   1,189,796   2,581,297 
Consumer real estate            
Home equity lines  2,185,040   23,336,357   25,521,397 
Secured by 1-4 family residential            
First deed of trust  15,526,551   65,261,874   80,788,425 
Second deed of trust  557,600   8,959,645   9,517,245 
Commercial and industrial loans (except those secured by real estate)  15,101,291   19,282,826   34,384,117 
Consumer and other  -   2,760,622   2,760,622 
             
Total $178,792,352  $176,117,914  $354,910,266 

Note 5.                      Premises and equipment

Note 5.Premises and equipment

The following is a summary of premises and equipment as of December 31, 20122013 and 2011:


  2012  2011 
       
Land $6,190,561  $6,190,561 
Buildings and improvements  20,385,517   20,371,382 
Furniture, fixtures and equipment  7,585,491   7,431,892 
Total premises and equipment  34,161,569   33,993,835 
Less: Accumulated depreciation and amortization  (8,346,227)  (7,167,311)
         
Premises and equipment, net $25,815,342  $26,826,524 


2012:

  2013  2012 
       
Land $3,802,952  $6,190,561 
Buildings and improvements  6,499,746   20,385,517 
Furniture, fixtures and equipment  8,772,718   7,585,491 
Total premises and equipment  19,075,416   34,161,569 
Less: Accumulated depreciation and amortization  (6,666,429)  (8,346,227)
         
Premises and equipment, net $12,408,987  $25,815,342 

Depreciation and amortization of premises and equipment for 2013, 2012 2011 and 20102011 amounted to $1,311,000, $1,366,000 and $1,418,000 and $1,309,000 respectively.


Note 6.                      Investment in bank owned life insurance

Note 6.Investment in bank owned life insurance

The Bank is owner and designated beneficiary on life insurance policies in the face amount of $13,101,000 covering certain of its directors and executive officers. The earnings from these policies are used to offset expenses related to retirement plans. The cash surrender value of these policies at December 31, 2013 and 2012 was approximately $6,765,000 and 2011 was $6,575,000, and $6,065,000, respectively.


Note 7.                      Deposits

Note 7.Deposits

Deposits as of December 31, 20122013 and 20112012 were as follows:


  2012  2011 
       
Demand accounts $57,049,348  $66,534,956 
Interest checking accounts  45,861,199   40,237,146 
Money market accounts  66,007,160   75,487,907 
Savings accounts  20,922,112   15,166,012 
Time deposits of $100,000 and over  113,332,481   129,436,270 
Other time deposits  133,150,662   158,658,761 
         
Total $436,322,962  $485,521,052 



  2013  2012 
       
Demand accounts $57,243,718  $57,049,348 
Interest checking accounts  43,690,689   45,861,199 
Money market accounts  63,357,096   66,007,160 
Savings accounts  20,229,614   20,922,112 
Time deposits of $100,000 and over  94,245,516   113,332,481 
Other time deposits  111,861,678   133,150,662 
         
Total $390,628,311  $436,322,962 

The following are the scheduled maturities of time deposits as of December 31, 2012:


     Greater than    
  Less Than  or Equal to    
Year Ending December 31, $100,000  $100,000  Total 
            
2013 $55,488,066  $36,781,241  $92,269,307 
2014  28,380,294   31,124,916   59,505,210 
2015  17,279,506   15,300,934   32,580,440 
2016  18,320,271   18,867,037   37,187,308 
2017  13,682,525   11,258,353   24,940,878 
             
  $133,150,662  $113,332,481  $246,483,143 


2013:

     Greater than    
  Less Than  or Equal to    
Year Ending December 31, $100,000  $100,000  Total 
          
2014 $46,386,723  $43,790,510  $90,177,233 
2015  23,149,674   16,359,740   39,509,414 
2016  23,477,291   21,724,748   45,202,039 
2017  7,385,433   6,521,460   13,906,893 
2018  11,462,557   5,849,058   17,311,615 
             
  $111,861,678  $94,245,516  $206,107,194 

Deposits held at the Company by related parties, which include officers, directors, greater than 5% shareholders and companies in which directors of the Boardboard have a significant ownership interest, approximated $6,310,000$8,481,000 and $18,508,000$6,310,000 at December 31, 2013 and 2012, and 2011, respectively.


Note 8.                      Borrowings

Note 8.Borrowings

The Company uses both short-term and long-term borrowings to supplement deposits when they are available at a lower overall cost to the Company or they can be invested at a positive rate of return.


As a member of the Federal Home Loan Bank of Atlanta, the Bank is required to own capital stock in the FHLB and is authorized to apply for advances from the FHLB. The Company held $2,122,000$1,417,000 in FHLB stock at December 31, 20122013 and $2,647,000$2,122,000 at December 31, 20112012 which is held at cost and included in other assets. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. The FHLB borrowings are secured by the pledge of U.S. Government agency securities, FHLB stock and qualified single family first mortgage loans. The Company had FHLB advances of approximately $28 million$18,000,000 at December 31, 20122013 maturing through 2016. At December 31, 2011 $38 million2012 approximately $28,000,000 of advances were outstanding.


At December 31, 2012,2013, the contractual maturities of the advances are as follows (in thousands):


Due in 2013 $10,000 
Due in 2014  8,000 
Due in 2015  8,000 
Due in 2016  2,000 
     
  $28,000 


Due in 2014  8,000 
Due in 2015  8,000 
Due in 2016  2,000 
     
  $18,000 

The Company uses federal funds purchased and repurchase agreements for short-term borrowing needs.  Federal funds purchased represent unsecured borrowings from other banks and generally mature daily. Securities sold under agreements to repurchase are classified as borrowings and generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction. The Company may be required to provide additional collateral based on the fair value of the underlying securities.


The Company also has securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. The carrying value of these repurchase agreements was $4,851,811$2,713,486 and $5,778,661$4,851,811 at December 31, 2013 and 2012, and 2011, respectively.

Information related to borrowings as of December 31, 20122013 and 20112012 is as follows:


  2012  2011 
       
Maximum outstanding during the year      
FHLB advances $37,750,000  $37,750,000 
Balance outstanding at end of year        
FHLB advances  28,000,000   37,750,000 
Average amount outstanding during the year        
FHLB advances  31,537,568   36,823,973 
Average interest rate during the year        
FHLB advances  2.06%  2.20%
Average interest rate at end of year        
FHLB advances  2.19%  2.10%



Note 9.                      Income taxes

  Year Ended December 31, 
  2013  2012 
       
Maximum outstanding during the year        
FHLB advances $28,000,000  $37,750,000 
Balance outstanding at end of year        
FHLB advances  18,000,000   28,000,000 
Average amount outstanding during the year        
FHLB advances  23,432,877   31,537,568 
Average interest rate during the year        
FHLB advances  2.19%  2.06%
Average interest rate at end of year        
FHLB advances  2.31%  2.19%
Note 9.Income taxes

The following summarizes the tax effects of temporary differences which comprise net deferred tax assets and liabilities at December 31, 2012, 20112013 and 2010:



  2012  2011  2010 
Deferred tax assets         
Net operating loss carryforward $4,786,458  $1,541,937  $1,558,313 
Allowance for loan losses  3,674,661   5,464,284   2,485,982 
Unrealized loss on available-for-sale securities  37,206   -   134,963 
Interest on nonaccrual loans  541,392   808,249   - 
Expenses and writedowns related to foreclosed            
property  2,318,413   758,073   - 
Gain on disposal of fixed assets  52,885   -   - 
Merger stock options replacement  134,200   134,200   134,200 
Stock compensation  122,728   98,733   82,089 
Employee benefits  378,831   283,398   172,322 
Pension expense  48,615   53,031   57,447 
Goodwill  85,908   101,528   117,148 
             
Total deferred tax assets  12,181,296   9,243,433   4,742,464 
             
Deferred tax liabilities            
Depreciation  955,198   830,146   597,977 
Unrealized gain on available-for-sale securities  -   49,175   - 
Loss on disposal of foreclosed real estate  919,719   276,629   - 
Loss on disposal of fixed assets  -   12,541   106,741 
Amortization of intangibles  167,305   235,889   311,055 
Goodwill  -   -   - 
Other, net  (19,080)  (18,719)  8,196 
             
Total deferred tax liabilities  2,023,142   1,385,661   1,023,969 
             
Less valuation allowance  10,158,154   3,928,886   - 
             
Net deferred tax asset $-  $3,928,886  $3,718,495 


2012:

  2013  2012  2011 
Deferred tax assets            
Net operating loss carryforward $5,315,578  $4,786,458  $1,541,937 
Allowance for loan losses  2,461,146   3,674,661   5,464,284 
Unrealized loss on available-for-sale securities  1,933,081   37,206   - 
Interest on nonaccrual loans  912,901   541,392   808,249 
Expenses and writedowns related to foreclosed property  2,225,103   2,318,413   758,073 
Gain on disposal of fixed assets  -   52,885   - 
Merger stock options replacement  89,796   134,200   134,200 
Stock compensation  2,614   122,728   98,733 
Employee benefits  845,128   378,831   283,398 
Pension expense  44,199   48,615   53,031 
Depreciation  45,798   -   - 
Goodwill  70,288   85,908   101,528 
Other, net  27,499   19,079   18,719 
Total deferred tax assets  13,973,131   12,200,376   9,262,152 
             
Deferred tax liabilities            
Depreciation  -   955,198   830,146 
Unrealized gain on available-for-sale securities  -   -   49,175 
Loss on disposal of foreclosed real estate  -   919,719   276,629 
Loss on disposal of fixed assets  -   -   12,541 
Amortization of intangibles  100,485   167,305   235,889 
Total deferred tax liabilities  100,485   2,042,222   1,404,380 
             
Net deferred tax asset prior to valuation allowance  13,872,646   10,158,153   7,857,772 
             
Less valuation allowance  11,939,565   10,158,153   3,928,886 
             
Net deferred tax asset $1,933,081  $-  $3,928,886 

The net deferred tax asset is included in other assets on the consolidated balance sheet. Accounting Standards Codification Topic 740,Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization. Management determined that as of December 31, 2011,2013, the objective negative evidence represented by the Company’s recent losses outweighed the more subjective positive evidence and, as a result, recognizedcontinues to recognize a valuation allowance on its net deferred tax asset. The net operating losses available to offset future taxable income amounted to $5,286,000$5,316,000 at December 31, 20122013 and expire through 2030;begin expiring in 2028; $1,200,000 is subject to a limitation by IRS section 382 to $908,000$963,000 per year.


The income tax expense (benefit) charged to operations for the years ended December 31, 2013, 2012 2011 and 20102011 consists of the following:


  2012  2011  2010 
          
Current tax expense (benefit) $-  $64,000  $- 
Deferred tax expense (benefit)  (2,174,411)  (4,419,758)  711,627 
Valuation allowance change  6,229,268   3,928,886   - 
             
Provision (benefit) for income taxes $4,054,857  $(426,872) $711,627 

  2013  2012  2011 
          
Current tax expense (benefit) $70,772  $-  $64,000 
Deferred tax expense (benefit)  (1,852,183)  (2,174,411)  (4,419,758)
Valuation allowance  1,781,411   6,229,268   3,928,886 
             
Provision (benefit) for income taxes $-  $4,054,857  $(426,872)

A reconciliation of income taxes computed at the federal statutory income tax rate to total income taxes is as follows for the years ended December 31, 2013, 2012 2011 and 2010:

  2012  2011  2010 
          
Net income (loss) before income taxes $(6,344,143) $(12,246,994) $2,141,936 
             
             
Computed "expected" tax expense (benefit) $(2,157,009) $(4,163,978) $728,257 
Change in valuation allowance  6,229,268   3,928,886   - 
Cash surrender value of life insurance  (64,907)  (65,804)  (68,866)
Nondeductible expenses  13,867   15,899   14,862 
Stock compensation ISO expense  891   6,982   7,372 
Other  32,746   (148,857)  30,001 
             
Provision (benefit) for income taxes $4,054,857  $(426,872) $711,627 
2011:

  2013  2012  2011 
          
Net income (loss) before income taxes $(4,006,738) $(6,344,143) $(12,246,994)
             
Computed "expected" tax expense (benefit) $(1,362,301) $(2,157,009) $(4,163,978)
Valuation allowance change  1,781,411   6,229,268   3,928,886 
State taxes, net of fed  46,709   -   - 
Cash surrender value of life insurance  (64,426)  (64,907)  (65,804)
Other  (401,393)  47,505   (125,976)
             
Provision (benefit) for income taxes $-  $4,054,857  $(426,872)

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. The Company recorded franchise tax expense of $163,000 $328,000 and $358,000$328,000 for 2012 2011 and 2010,2011, respectively, which is included in other operating expenses. Due to the Company’s adjusted capital level we were not subject to franchise tax expense for the year ended December 31, 2013.

74

Note 10.                      Earnings (loss) per share

Note 10.Earnings (loss) per share

The following table presents the basic and diluted earnings per share computations:


  Year Ended December 31, 
  2012  2011  2010 
Numerator         
Net income (loss) - basic and diluted $(10,399,000) $(11,820,122) $1,430,309 
Preferred stock dividend and accretion  878,971   882,882   881,402 
Net income (loss) available to common            
shareholders $(11,277,971) $(12,703,004) $548,907 
             
Denominator            
Weighted average shares outstanding - basic  4,252,206   4,243,025   4,237,735 
Dilutive effect of common stock options and            
      restricted stock awards  -   -   - 
             
Weighted average shares outstanding - diluted  4,252,206   4,243,025   4,237,735 
             
Earnings (loss) per share - basic and diluted            
Earnings (loss) per share - basic $(2.65) $(2.99) $0.13 
Effect of dilutive common stock options  -   -   - 
             
Earnings (loss) per share - diluted $(2.65) $(2.99) $0.13 


  2013  2012  2011 
Numerator            
Net loss - basic and diluted $(4,006,738) $(10,399,000) $(11,820,122)
Preferred stock dividend and accretion  885,891   878,971   882,882 
Net income (loss) available to common shareholders $(4,892,629) $(11,277,971) $(12,703,004)
             
Denominator            
Weighted average shares outstanding - basic  4,335,143   4,250,990   4,243,025 
Dilutive effect of common stock options and restricted stock awards  -   -   - 
             
Weighted average shares outstanding - diluted  4,335,143   4,250,990   4,243,025 
             
Earnings (loss) per share - basic and diluted            
Loss per share - basic $(1.13) $(2.65) $(2.99)
Effect of dilutive common stock options  -   -   - 
             
Loss per share - diluted $(1.13) $(2.65) $(2.99)

Outstanding options and warrants to purchase common stock and restricted stock awards (see Notes 13 and 14) were considered in the computation of diluted earnings per share for the years presented. Stock options for 85,407, 256,130 264,980 and 310,205264,980 shares of common stock were not included in computing diluted earnings per share in 2013, 2012 2011 and 2010,2011, respectively, because their effects were anti-dilutive. Warrants for 499,030 of common stock were not included in computing earnings per share in 2013, 2012 2011 and 2010,2011, because their effects were also anti-dilutive. Restricted stock awards for 5,112, 10,302 and 4,458 were not included in computing diluted earnings per share in 20112013, 2012 and 2010,2011, respectively, because their effects were anti-dilutive.


Note 11.                      Lease commitments

Note 11.Lease commitments

Certain premises and equipment are leased under various operating leases. Total rent expense charged to operations was $446,000, $367,000 and $369,000 in 2013, 2012 and $480,000 in 2012, 2011, and 2010, respectively. At December 31, 2012,2013, the minimum total rental commitment under such non-cancelable operating leases was as follows:


2013 $274,000 
2014  284,000 
2015  294,000 
2016  220,000 
2017  208,000 
Thereafter  220,000 

2014 $438,000 
2015  381,000 
2016  227,000 
2017  199,000 
2018  204,000 
Thereafter  162,000 
Note 12.                      Commitments and contingencies

Note 12.Commitments and contingencies

Off-balance-sheet risk – The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the financial statements. The contract amounts of these instruments reflect the extent of involvement that the Company has in particular classes of instruments.


The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, and to potential credit loss associated with letters of credit issued, is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans and other such on-balance sheet instruments.


At December 31, 20122013 and 2011,2012, the Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk:


  Contract  Contract 
  Amount  Amount 
  2012  2011 
       
Undisbursed credit lines $35,780,000  $40,661,000 
Commitments to extend or originate credit  25,016,000   18,214,000 
Standby letter of credit  3,314,000   3,719,000 
         
Total commitments to extend credit $64,110,000  $62,594,000 


  Contract  Contract 
  Amount  Amount 
  2013  2012 
       
Undisbursed credit lines $37,474,000  $35,780,000 
Commitments to extend or originate credit  10,581,000   25,016,000 
Standby letter of credit  2,192,000   3,314,000 
         
Total commitments to extend credit $50,247,000  $64,110,000 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Historically, many commitments expire without being drawn upon; therefore, the total commitment amounts shown in the above table

are not necessarily indicative of future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, as deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies but may include personal or income-producing commercial real estate, accounts receivable, inventory and equipment.

Concentrations of credit riskAll ofGenerally the Company’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. Although the Company is building a diversified loan portfolio, a substantial portion of its clients’ ability to honor contracts is reliant upon the economic stability of the Richmond, Virginia area, including the real estate markets in the area. The concentrations of credit by type of loan are set forth in Note 3. The distribution of commitments to extend credit approximates the distribution of loans outstanding.


Consent Order – In February 2012, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (“Consent Agreement”) with the Federal Deposit Insurance Corporation and the Virginia Bureau of Financial Institutions (the “Supervisory Authorities”), and the Supervisory Authorities have issued the related Consent Order (the “Order”) effective February 3, 2012. The description of the Consent Agreement and the Order isare set forth below:


Management. The.The Order requires that the Bank have and retain qualified management, including at a minimum a chief executive officer, senior lending officer and chief operating officer, with qualifications and experience commensurate with their assigned duties and responsibilities within 90 days from the effective date of the order.  Within 30 days of the effective date of the Order, theresponsibilities. The Bank mustwas required to retain a bank consultant to develop a written analysis and assessment of the Bank’s management and staffing needs for the purpose of providing qualified management for the Bank. Within 30 days fromFollowing receipt of the consultant’s management report, the Bank mustwas required to formulate a written management plan that incorporatesincorporated the findings of the management report, a plan of action in response to each recommendation contained in the management report, and a timeframe for completing each action.


Capital Requirements. Within 90 days from the effective date of the Order and duringDuring the life of the Order, the Bank must have Tier 1 capital equal to or greater than 8 percent of its total assets, and total risk-based capital equal to or greater than 11 percent of the Bank’s total risk-weighted assets. Within 90 days from the effective date of the Order, theThe Bank mustwas required to submit a written capital plan to the Supervisory Authorities.  The capital plan must includeAuthorities that included a contingency plan in the event that the Bank fails to maintain the minimum capital ratios required in the Order, submit a capital plan that is acceptable to the Supervisory Authorities, or implement or adhere to the capital plan.


Charge-offs. The Order requires the Bank to eliminate from its books, by charge-off or collection, all assets or portions of assets classified “Loss” and 50 percent of those classified “Doubtful”. If an asset is classified “Doubtful”, the Bank may, in the alternative, charge off the amount that is considered uncollectible in accordance with the Bank’s written analysis of loan or lease impairment. The Order also prevents the Bank from extending, directly or indirectly, any additional credit to, or for the benefit of, any borrower who has a loan or other extension of credit from the Bank that has been charged off or classified, on whole or in part, “loss” or “doubtful” and is uncollected. The Bank may not extend, directly or indirectly, any additional credit to any borrower who has a loan or other extension of credit from the Bank that has been classified “substandard.” These limitations do not apply if the Bank’s failure to extend further credit to a particular borrower would be detrimental to the best interests of the Bank.


Asset Growth.While the Order is in effect, the Bank must notify the Supervisory Authorities at least 60 days prior to undertaking asset growth that exceeds 10% or more per year or initiating material changes in asset or liability composition. The Bank’s asset growth cannot result in noncompliance with the capital maintenance provisions of the Order unless the Bank receives prior written approval from the Supervisory Authorities.


Restriction on Dividends and Other Payments.While the Order is in effect, the Bank cannot declare or pay dividends, pay bonuses, or pay any form of payment outside the ordinary course of business resulting in a reduction of capital without the prior written approval of the Supervisory Authorities. In addition, the Bank cannot make any distributions of interest, principal, or other sums on subordinated debentures without prior written approval of the Supervisory Authorities.


Brokered Deposits.The Order provides that the Bank may not accept, renew, or roll over any brokered deposits unless it is in compliance with the requirements of the FDIC regulations governing brokered deposits. These regulations prohibit undercapitalized institutions from accepting, renewing, or rolling over any brokered deposits and also prohibit undercapitalized institutions from soliciting deposits by offering an effective yield that exceeds by more than 75 basis points the prevailing effective yields on insured deposits of comparable maturity in the institution’s market area. An “adequately capitalized” institution may not accept, renew, or roll over brokered deposits unless it has applied for and been granted a waiver by the FDIC.


Written Plans and Other Material Terms.Under the terms of the Order, the Bank iswas required to prepare and submit the following written plans or reports to the FDIC and the Commissioner:

Supervisory Authorities:

·
·Plan to improve liquidity, contingency funding, interest rate risk, and asset liability management
management;
·
·Plan to reduce assets of $250,000 or greater classified “doubtful” and “substandard”
;
·
·Revised lending and collection policy to provide effective guidance and control over the Bank’s lending and credit administration functions
functions;

·
·Effective internal loan review and grading system
system;
·
·Policy for managing the Bank’s other real estate
estate;
·
·Business/strategic plan covering the overall operation of the Bank
Bank;
·
·Plan and comprehensive budget for all categories of income and expense for the year 2011
2011;
·
·Policy and procedures for managing interest rate risk
risk; and
·
·Assessment of the Bank’s information technology function
function.

Under the Order, the Bank’s board of directors has agreed to increase its participation in the affairs of the Bank, including assuming full responsibility for the approval of policies and objectives for the supervision of all of the Bank’s activities. The Bank mustwas also required to establish a board committee to monitor and coordinate compliance with the Order.


The Order will remain in effect until modified or terminated by the Supervisory Authorities.


While subject to the Consent Order, we expect that our management and board of directors have focusedwill continue to focus considerable time and attention on taking corrective actions to comply with the terms. In addition, certain provisions of the Consent Order described above couldwill continue to adversely impact the Company’s businesses and results of operations.


Written Agreement –In June 2012, the Company entered into a written agreement (“Written Agreement”) with the Federal Reserve Bank of Richmond (“Reserve Bank”).  UnderBank. Pursuant to the terms of the Written Agreement, the Company agreed to developdeveloped and submitsubmitted to the Reserve Bank for approval within the time periods specified therein written plans to maintain sufficient capital and correct any violations of sectionSection 23A of the Federal Reserve Act and Regulation W. In addition, the Company will submitsubmitted a written statement of its planned sources and uses of cash for debt service, operation expenses, and other purposes.


The Company also has agreed that it will not, without prior regulatory approval:

·pay or declare any dividends;
·take any other form of payment representing a reduction in Bank’s capital;
·make any distributions of interest, principal or other sums on subordinated debentures or trust preferred securities;
·incur, increase or guarantee any debt; or
·purchase or deemredeem any shares of its stock.

Since entering into the Order and the Written Agreement, the Company has taken numerous steps to comply with the termstheir terms. As of December 31, 2013, we believe we have complied with all requirements of the consent order.


Order and the Written Agreement with the exception of the capital requirements in the Order and correction of the Section 23A of the Federal Reserve Act and Regulation W to the Reserve Bank in the Written Agreement.

Note 13.                      Stockholders’ equity and regulatory matters

Note 13.Stockholders’ equity and regulatory matters

On May 1, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury (the “Treasury”) under the Emergency Economic Stabilization Act of 2008 (“EESA”), the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms (collectively, the “Purchase Agreement”) with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share (the “Preferred Stock”“preferred stock”) and (ii) a warrant (the “Warrant”) to purchase 499,029 shares of the Company’s common stock at an initial exercise price of $4.43 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash. The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period, and was determined to be $10,208,000. The fair value of the warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years, and was determined to be $534,000. The aggregate fair value for both the preferred stock and common stock warrants was determined to be $10,742,000 with 95% of the aggregate attributable to the preferred stock and 5% attributable to the common stock warrant. Therefore, the $14,738,000 issuance was allocated with $14,006,000 being assigned to the preferred stock and $732,000 being allocated to the common stock warrant. The difference between the $14,738,000 face value of the preferred stock and the amount allocated of $14,006,000 to the preferred stock is being accreted as a discount on the preferred stock using the effective interest rate method over five years.


The Preferred Stockpreferred stock qualifies as Tier 1 capital and pays cumulative dividends at a rate of 5% until May 1, 2014 and 9% thereafter, unless the shares are redeemed by the Company. The Preferred Stockpreferred stock is generally non-voting, other than on certain matters that could adversely affect the Preferred Stock.


preferred stock.

The Warrant was immediately exercisable. The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock. The Warrant expires ten years from the issuance date. Pursuant to the Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.


As required by the Federal Reserve Bank of Richmond, the Company notified the U.S. Treasury in May 2011 that the Company was going to defer the payment of the quarterly cash dividend of $184,225 due on May 16, 2011, and subsequent quarterly payments, on the Fixed Rate Cumulative Perpetual Preferred Stock, Series A. The total arrearage on such preferred stock as of December 31, 20122013 is $1,381,688.$2,023,142. This amount has been accrued for and is included in other liabilities in the consolidated balance sheet.

In June 2012the Company’s preferred stock securities by the Treasury askedthat resulted in the purchase of the securities by private and institutional investors.

On December 4, 2013, the Company issued 1,086,500 new shares of common stock through a private placement to allow an observerdirectors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $1.55 sale price for the common shares was the stock’s book value at September 30, 2013, which represented a 30% premium over the Company’s meetingsclosing price of its board of directors.  The observer started attending board meetings in August 2012.  The Treasury has the contractual right to nominate up to two members to the board of directors upon the Company’s sixth missed dividend payment.  The Company has deferred six dividend payments as ofstock on December 31, 2012. However, Treasury has not indicated that it will nominate two directors to the board of directors.


3, 2013.

The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.


Quantitative measures are established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 Capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 Capital to average assets (the Leverage ratio).


Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, under capitalized, significantly under capitalized, and critically under capitalized. The Bank met the ratio criteria to be categorized as a “well capitalized” institution as of December 31, 2013, 2012 2011 and 2010.2011. However, due to the Consent Order the Bank is currently considered adequately capitalized. In addition, theThe Consent Order requires the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 11%. At December 31, 2012,2013, the Banks leverage ratio was 6.52%6.92% and the total capital to risk-weighted assets ratio was 10.04%10.90%. As required by the Consent Order, the Bank has provided a capital plan to the FDIC and BFI that demonstrates how the Bank will come into compliance with the required minimum capital ratios set forth in the Consent Order. When capital falls fellow the “well capitalized” requirement, consequences can include: new branch approval could be withheld, more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitation as described in FDIC Rules and Regulations sections 337.6 and 303, and FDIC Act section 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.

The capital amounts and ratios at December 31, 20122013 and 20112012 for the Company and the Bank are presented in the table below:


        For Capital       
  Actual  Adequacy Purposes  
To be Well Capitalized (1)
 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
December 31, 2012                  
Total capital (to risk-                  
weighted assets)                  
Consolidated $38,296,000   10.14% $30,206,000   8.00% $37,757,000   10.00%
Village Bank  37,705,000   10.04%  30,036,000   8.00%  37,545,000   10.00%
                         
Tier 1 capital (to risk-                        
weighted assets)                        
Consolidated  32,936,000   8.72%  15,103,000   4.00%  22,654,000   6.00%
Village Bank  32,936,000   8.77%  15,018,000   4.00%  22,527,000   6.00%
                         
Leverage ratio (Tier 1                        
capital to average                        
assets)                        
Consolidated  32,936,000   6.53%  20,186,000   4.00%  25,233,000   5.00%
Village Bank  32,936,000   6.52%  20,206,000   4.00%  25,257,000   5.00%
                         
December 31, 2011                        
Total capital (to risk-                        
weighted assets)                        
Consolidated $48,033,000   10.92% $35,190,000   8.00% $43,987,000   10.00%
Village Bank  44,530,000   10.26%  34,711,000   8.00%  43,389,000   10.00%
                         
Tier 1 capital (to risk-                        
weighted assets)                        
Consolidated  42,404,000   9.64%  17,595,000   4.00%  26,392,000   6.00%
Village Bank  38,975,000   8.98%  17,356,000   4.00%  26,033,000   6.00%
                         
Leverage ratio (Tier 1                        
capital to average                        
assets)                        
Consolidated  42,404,000   7.33%  23,029,000   4.00%  28,786,000   5.00%
Village Bank  38,975,000   6.46%  24,150,000   4.00%  30,188,000   5.00%
                         

        For Capital       
  Actual  Adequacy Purposes  To be Well Capitalized(1) 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
                   
December 31, 2013                        
Total capital (to risk- weighted assets)                        
Consolidated $34,652,000   10.66% $25,997,000   8.00% $32,496,000   10.00%
Village Bank  35,192,000   10.90%  25,828,000   8.00%  32,285,000   10.00%
                         
Tier 1 capital (to risk- weighted assets)                        
Consolidated  24,027,000   7.39%  12,999,000   4.00%  19,498,000   6.00%
Village Bank  31,117,000   9.64%  12,914,000   4.00%  19,371,000   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Consolidated  24,027,000   5.32%  18,069,000   4.00%  22,587,000   5.00%
Village Bank  31,117,000   6.92%  17,984,000   4.00%  22,480,000   5.00%
                         
December 31, 2012                        
Total capital (to risk- weighted assets)                        
Consolidated $38,296,000   10.14% $30,206,000   8.00% $37,757,000   10.00%
Village Bank  37,705,000   10.04%  30,036,000   8.00%  37,545,000   10.00%
                         
Tier 1 capital (to risk- weighted assets)                        
Consolidated  28,043,000   8.72%  15,103,000   4.00%  22,654,000   6.00%
Village Bank  32,936,000   8.77%  15,018,000   4.00%  22,527,000   6.00%
                         
Leverage ratio (Tier 1 capital to average assets)                        
Consolidated  28,043,000   6.53%  20,186,000   4.00%  25,233,000   5.00%
Village Bank  32,936,000   6.52%  20,206,000   4.00%  25,257,000   5.00%

(1)As a result of the consent order,Consent Order, the Bank is not considered well capitalized even though it meets the ratio requirements to be classified as such. The consent orderConsent Order requires the total capital to risk-weighted assets to be at least 11% and the leverage ratio to be at least 8%.


The Company is currently prohibited by its Written Agreement with the Reserve Bank from making dividend or interest payments on the TARP program preferred stock or trust preferred capital notes without prior regulatory approval. In addition, the Consent Order with the FDIC and BFI provides that the Bank will not pay any dividends, pay bonuses or make any other form of payment outside the ordinary course of business resulting in a reduction of capital, without regulatory approval. At December 31, 2012,2013, the Company’s total accrued but deferred payments on TARP dividends was $1,382,000$2,119,000 and interest payments on trust preferred capital notes was $663,379.$845,892. Although we elected to defer payment of the interest due, the amounts have been accrued in the consolidated balance sheet and included in interest expense in the consolidated statement of operations.


Note 14.                      Stock incentive plan

Note 14.Stock incentive plan

In accordance with accounting standards the Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period during which an employee is required to provide service in exchange for the award rather than disclosed in the financial statements.


The following table summarizes options outstanding under the stock incentive plan at the indicated dates:


  Year Ended December 31, 
  2012  2011 
     Weighted           Weighted       
     Average           Average       
     Exercise  Fair Value  Intrinsic     Exercise  Fair Value  Intrinsic 
  Options  Price  Per Share  Value  Options  Price  Per Share  Value 
                         
Options outstanding,                        
beginning of period  264,980  $9.48  $4.70      310,205  $9.48  $4.73    
Granted  5,000   1.00   1.08      -   -   -    
Forfeited  (14,350)  8.02   4.34      (45,225)  8.50   4.88    
Exercised  -   -   -      -   -   -    
Options outstanding,                              
end of period  255,630  $9.57  $4.65  $-   264,980  $9.48  $4.70  $- 
Options exercisable,                                
end of period  250,630               261,980             
                                 
                                 
                                 
  Year Ended December 31,                 
   2010                  
      Weighted                         
      Average                         
      Exercise  Fair Value  Intrinsic                 
  Options  Price  Per Share  Value                 
                                 
Options outstanding,                                
beginning of period  336,005  $9.58  $4.75                     
Granted  -   -   -                     
Forfeited  (25,800)  10.77   5.02                     
Exercised  -   -   -                     
Options outstanding,                                
end of period  310,205  $9.48  $4.73  $-                 
Options exercisable,                                
end of period  291,350                             


  Year Ended December 31, 
  2013  2012 
     Weighted           Weighted       
     Average           Average       
     Exercise  Fair Value  Intrinsic     Exercise  Fair Value  Intrinsic 
  Options  Price  Per Share  Value  Options  Price  Per Share  Value 
                         
Options outstanding, beginning of period  255,630  $9.71  $4.65       264,980  $9.48  $4.70     
Granted  28,060   1.61   1.34       5,000   1.00   1.08     
Forfeited  (184,783)  9.69   4.65       (14,350)  8.02   4.34     
Exercised  -   -   -       -   -   -     
Options outstanding, end of period  98,907  $9.40  $3.69  $-   255,630  $9.71  $4.65  $- 
Options exercisable, end of period  74,347               250,630             

  Year Ended December 31, 
  2011 
     Weighted       
     Average       
     Exercise  Fair Value  Intrinsic 
  Options  Price  Per Share  Value 
             
Options outstanding, beginning of period  310,205  $9.48  $4.73     
Granted  -   -   -     
Forfeited  (45,225)  8.50   4.88     
Exercised  -   -   -     
Options outstanding, end of period  264,980  $9.48  $4.70  $- 
Options exercisable, end of period  261,980             

The fair value of each option granted is estimated on the date of grant using the Black-Sholes option pricing model with the following assumptions used for grants for the years indicated:


  Year Ended 
  December 31, 20122013 
    
Risk-free interest rate  1.822.66%
Dividend yield  0%
Expected weighted average term 7 years
Volatility  50%


The following table summarizes information about stock options outstanding at December 31, 2012:


   Outstanding  Exercisable 
      Weighted          
      Average          
      Remaining  Weighted     Weighted 
      Years of  Average     Average 
Range of  Number of  Contractual  Exercise  Number of  Exercise 
Exercise Prices  Options  Life  Price  Options  Price 
                 
$1.00-$6.00   69,355   3.3  $5.64   64,355  $5.64 
$7.68 - $9.24   12,000   0.1  $8.51   12,000   8.51 
$11.20 - $13.96   174,275   3.4   11.50   174,275   11.50 
                       
     255,630   3.20   9.77   250,630   9.85 

2013:

  Outstanding  Exercisable 
     Weighted          
     Average          
     Remaining  Weighted     Weighted 
     Years of  Average     Average 
Range of Number of  Contractual  Exercise  Number of  Exercise 
Exercise Prices Options  Life  Price  Options  Price 
                
$1.00-$6.00  33,060   7.0  $1.51   8,500  $1.22 
$10.40-13.00  65,847   2.1   10.64   65,847   10.64 
                     
   98,907   3.73   7.59   74,347   9.56 

During the firstfourth quarter of 2009,2013, we granted to certain officers 26,59261,349 restricted shares of common stock with a weighted average fair market value of $4.60$1.37 at the date of grant. These restricted stock awards have three-year graded vesting. Prior to vesting, these shares are subject to forfeiture to us without consideration upon termination of employment under certain circumstances. The remaining balance of restricted stock has been issued as of December 31, 2012.  The total number of shares underlying non-vested restricted stock and performance share awards was 89661,349 at December 31, 2011.


2013.

The fair value of the stock is calculated under the same methodology as stock options and the expense is recognized over the vesting period. Unamortized stock-based compensation related to nonvestednon-vested share based compensation arrangements granted under the Incentive Plan as of December 31, 2013 and 2012 was $88,077 and 2011 was $2,492, and $6,344, respectively. The time based unamortized compensation of $2,492$88,077 is expected to be recognized over a weighted average period of 2.582.82 years. There were no forfeitures of restricted stock awards in 20122013 and 2011.


2012.

Stock-based compensation expense was $10,480, $6,747 $118,445 and $95,962$118,445 for the years ended December 31, 2013, 2012 and 2011, and 2010, respectively.


Note 15.                      Trust preferred securities

Note 15.Trust preferred securities

During the first quarter of 2005, Southern Community Financial Capital Trust I, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On February 24, 2005, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 2.15%) which adjusts, and is payable, quarterly. The interest rate was 2.46%2.39% and 2.71%2.46% at December 31, 20122013 and 2011,2012, respectively. The securities were redeemable at par beginning on March 15, 2010 and each quarter after such date until the securities mature on March 15, 2035. No amounts have been redeemed at December 31, 20122013 and there are no plans to do so. The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.


During the third quarter of 2007, Village Financial Statutory Trust II, a wholly –owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On September 20, 2007, $3.6 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have a five year fixed interest rate of 6.29% payable quarterly, converting after five years to a LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.4%) which adjusts and is also payable quarterly. The securities may be redeemed at par at any time commencing in December 2012 until the securities mature in 2037. The principal asset of the Trust is $3.6 million of the Company’s junior subordinated securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends. In consideration of our agreements with our regulators, which require regulatory approval to make interest payments on these securities, the Company has deferred an aggregate of $663,379$845,892 in interest payments on the junior subordinated debt securities as of December 31, 2012.2013. The Company has been deferring interest payments since June 2011. Although we elected to defer payment of the interest due, the amounts has been accrued in the consolidated balance sheet and included in interest expense in the consolidated statement of operations.


Note 16.                      Retirement plans

Note 16.Retirement plans

401K Plan: The Bank provides a qualified 401K plan to all eligible employees which is administered through the Virginia Bankers Association Benefits Corporation. Employees are eligible to participate in the plan after three months of employment. Eligible employees may, subject to statutory limitations, contribute a portion of their salary to the plan through payroll deduction. Due to the recent economic conditions the Bank ceased its matching program in 2009.  Prior to 2009 however beginning January 2013 the Bank reinstituted the 401K match. The Bank provided a matching contribution of $.50 for every $1.00 the participant contributes up to the first 4% of their salary. Participants are fully vested in their own contributions and vest equally over three years of service in the Bank’s matching contributions.


Total contributions to the plan for the year ended December 31, 2013 were $164,799.

Supplemental Executive Retirement Plan: The Bank established the Village Bank Supplemental Executive Retirement Plan (the “SERP”) on January 1, 2005 to provide supplemental retirement income to certain executive officers as designated by the Personnel Committee, later replaced by the Compensation Committee, and approved by the Boardboard of Directors.directors. While we are subject to the regulatory agreements, the respective regulatory agencies also review and approve new participants or changes in benefits under the SERP. The SERP is an unfunded employee pension plan under the provisions of ERISA. An eligible employee, once designated by the Committee and approved by the Boardboard of Directorsdirectors in writing to participate in the SERP, becomes a participant in the SERP 60 days following such approval (unless an earlier participation date is approved). There are currently fiveseven executive officers who participate in the SERP. The retirement benefit to be received by a participant is determined by the Committee and approved by the Boardboard of Directorsdirectors and is payable in equal monthly installments over a 15 yearthe period specified in the SERP for each respective participant, commencing on the first day of the month following a participant’s retirement or termination of employment, provided the participant has been employed by the Bank for a minimum of 10 years (6 years in the case of one participant). The PersonnelCompensation Committee, in its sole discretion, may choose to treat a participant who has experienced a termination of employment on or after attaining age 65 but prior to completing his service requirement as having completed his service requirement. At December 31, 20122013 and 2011,2012, the Bank’s liability under the SERP was $1,205,921$1,654,934 and $1,078,342,$1,205,921, respectively, and expense for the years ended December 31, 2013, 2012 2011 and 20102011 was to $462,009, $140,575 $166,571 and $160,124,$166,571, respectively. The increase in cash surrender value of the BOLI related to the participants was $189,487, $190,902 $193,540 and $440,763$193,540 for the years ended December 31, 2013, 2012 and 2011, and 2010, respectively.


Directors’ Deferral Plan: The Bank established the Village Bank Outside Directors Deferral Plan (the “Directors Deferral Plan”) on January 1, 2005 under which non-employee Directorsdirectors of Village Bank have the opportunity to defer receipt of all or a portion of certain compensation until retirement or departure from the Boardboard of Directors.directors. Deferral of compensation under the Directors Deferral Plan is voluntary by non-employee Directorsdirectors and to participate in the plan a director must file a deferral election as provided in the plan. A Directordirector shall become an active participant with respect to a plan year (as defined in the plan) only if he is expected to have compensation during the plan year and he timely files a deferral election. A separate account is established for each participant in

the plan and each account shall, in addition to compensation deferred at the election of the participant, be credited with interest on the balance of the account, the rate of such interest to be established by the Boardboard of Directorsdirectors in its sole discretion at the beginning of each plan year. For those directors electing to purchase stock, the obligation will only be settled by delivery of the fixed number of shares they purchased. At December 31, 20122013 and 2011,2012, the Bank’s liability under the Directors Deferral Plan was $795,736$83,040 and $612,475,$795,736, respectively, and expense for the years ended December 31, 2013, 2012 and 2011 was $164,948, $181,419 and 2010$153,090, respectively. The decrease in the liability is due to certain directors electing to purchase common stock with funds from their deferred compensation account in the fourth quarter. A rabbi trust was $181,419, $153,090 and $91,973, respectively.

Note 17.         Fair Value

established to hold the shares. At December 31, 2013 the trust held 566,222 shares of Company common stock totaling $877,644.

Note 17.Fair Value

Effective January 1, 2008, the Company adopted the provisions of FASB Codification Topic 820:Fair Value Measurements which defines fair value, establishes a framework for measuring fair value under U.S GAAP, and expands disclosures about fair value measurements.


FASB Codification Topic 820:Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair values hierarchy is as follows:


·
Level 1 Inputs— Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

·
Level 2 Inputs— Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

·
Level 3 Inputs- Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods to determine the fair value of each type of financial instrument:


Securities: Fair values for securities available-for-sale are obtained from an independent pricing service. The prices are not adjusted. The independent pricing service uses industry-standard models to price U.S. Government agency obligations and mortgage backed securities that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Levels 1 and 2).


Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or when economic or other circumstances dictate a need to obtain an updated appraisal of the property, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Real estate owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, real estate owned assets are carried at fair value less costs to sell. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

Assets measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below:


  Fair Value Measurement 
  at December 31, 2012 Using 
  (In thousands) 
     Quoted Prices       
     in Active  Other  Significant 
     Markets for  Observable  Unobservable 
  Carrying  Identical Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
Financial Assets - Recurring            
US Government Agencies $11,387  $5,000  $6,387  $- 
MBS  1,829   -   1,829   - 
Municipals  11,938   2,918   9,020   - 
Residential loans held for sale  24,188   -   24,188   - 
                 
Financial Assets - Non-Recurring                
Impaired loans  54,775   -   47,016   7,759 
Real estate owned  20,204   -   18,675   1,529 
                 
                 

  Fair Value Measurement 
  at December 31, 2011 Using 
  (In thousands) 
     Quoted Prices       
     in Active  Other  Significant 
     Markets for  Observable  Unobservable 
  Carrying  Identical Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
Financial Assets - Recurring            
US Government Agencies $2,001  $-  $2,001  $- 
MBS  20,803   2,849   17,954   - 
Small Business Administration  7,359   7,359   -   - 
Residential loans held for sale  16,168   -   16,168   - 
                 
Financial Assets - Non-Recurring                
Impaired loans  64,655   -   51,868   12,787 
Real estate owned  9,177   -   874   8,303 

  Fair Value Measurement 
  at December 31, 2013 Using 
  (In thousands) 
     Quoted Prices       
     in Active  Other  Significant 
     Markets for  Observable  Unobservable 
  Carrying  Identical Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
Financial Assets - Recurring                
US Treasuries $7,210  $-  $7,210  $- 
US Government Agencies  34,350   -   34,350   - 
MBS  2,752   -   2,752   - 
Municipals  13,435   -   13,435   - 
Residential loans held for sale  8,371   -   8,371   - 
           -     
Financial Assets - Non-Recurring                
Impaired loans  46,932   -   42,679   4,253 
Real estate owned  16,742   -   15,405   1,337 

  Fair Value Measurement 
  at December 31, 2012 Using 
  (In thousands) 
     Quoted Prices       
     in Active  Other  Significant 
     Markets for  Observable  Unobservable 
  Carrying  Identical Assets  Inputs  Inputs 
  Value  (Level 1)  (Level 2)  (Level 3) 
Financial Assets - Recurring                
US Government Agencies $11,387  $5,000  $6,387  $- 
MBS  1,829   -   1,829   - 
Municipals  11,938   2,918   9,020   - 
Residential loans held for sale  24,188   -   24,188   - 
           -     
Financial Assets - Non-Recurring                
Impaired loans  54,775   -   47,016   7,759 
Real estate owned  20,204   -   18,675   1,529 

The following table presents the changes in the Level 3 fair value category for the years ended December 31, 20122013 and 2011.


  Impaired  Real Estate    
  Loans  Owned  Total Assets 
  (In thousands) 
          
          
Balance at December 31, 2010 $7,944  $12,028  $19,972 
Total realized and unrealized gains (losses)            
Included in earnings  -   267   267 
Included in other comprehensive income  -   -   - 
Net transfers in and/or out of Level 3  56,711   (3,118)  53,593 
             
Balance at December 31, 2011  64,655   9,177   73,832 
             
Total realized and unrealized gains (losses)            
Included in earnings  -   241   241 
Included in other comprehensive income  -   -   - 
Net transfers in and/or out of Level 3  (56,896)  (7,889)  (64,785)
             
Balance at December 31, 2012 $7,759  $1,529  $9,288 



2012.

  Impaired  Real Estate    
  Loans  Owned  Total Assets 
  (In thousands) 
          
Balance at December 31, 2011 $64,655  $9,177  $73,832 
Total realized and unrealized gains (losses)            
Included in earnings  -   241   241 
Included in other comprehensive income  -   -   - 
Net transfers in and/or out of Level 3  (56,896)  (7,889)  (64,785)
             
Balance at December 31, 2012 $7,759  $1,529  $9,288 
             
Total realized and unrealized gains (losses)            
Included in earnings  -   (381)  (381)
Included in other comprehensive income  -   -   - 
Net transfers in and/or out of Level 3  (3,506)  189   (3,317)
             
Balance at December 31, 2013 $4,253  $1,337  $5,590 

In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters. Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and or quarter valuation process.


Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.


Investment securities – The fair value of investment securities held-to-maturity and available-for-sale is estimated based on quoted prices for similar assets or liabilities determined by bid quotations received from independent pricing services. The carrying amount of other investments approximates fair value.


Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

87

Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.


Borrowings – The fair value of borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.


Accrued interest – The carrying amounts of accrued interest receivable and payable approximate fair value.


   December 31,  December 31, 
   2012  2011 
 Level in Fair            
 Value Carrying  Estimated  Carrying  Estimated 
 Hierarchy Value  Fair Value  Value  Fair Value 
              
Financial assets             
CashLevel 1 $13,945,105  $13,945,105  $55,557,541  $55,557,541 
Cash equivalentsLevel 2  39,185,837   39,185,837   7,228,475   7,228,475 
Investment securities available for saleLevel 1  7,918,420   7,918,420   10,207,805   10,207,805 
Investment securities available for saleLevel 2  17,235,626   17,235,626   19,955,487   19,955,487 
Federal Home Loan Bank stockLevel 2  2,121,900   2,121,900   2,647,000   2,647,000 
Loans held for saleLevel 2  24,188,384   24,188,384   16,168,405   16,168,405 
LoansLevel 2  290,115,508   293,170,670   353,186,646   353,349,981 
Impaired loansLevel 2  47,016,065   47,016,065   51,867,625   51,867,625 
Impaired loansLevel 3  7,758,689   7,758,689   12,787,473   12,787,473 
Other real estate ownedLevel 2  18,675,164   18,675,164   874,246   874,246 
Other real estate ownedLevel 3  1,528,527   1,528,527   8,302,921   8,302,921 
Bank owned life insuranceLevel 3  6,575,018   6,575,018   6,065,305   6,065,305 
Accrued interest receivableLevel 2  1,676,518   1,676,518   2,046,524   2,046,524 
                  
Financial liabilities                 
DepositsLevel 2  436,322,962   437,644,329   485,521,052   487,915,609 
FHLB borrowingsLevel 2  28,000,000   28,424,029   37,750,000   37,963,672 
Trust preferred securitiesLevel 2  8,764,000   7,537,040   8,764,000   7,537,040 
Other borrowingsLevel 2  4,851,811   4,851,811   5,778,661   5,778,661 
Accrued interest payableLevel 2  911,635   911,635   592,283   592,283 




    December 31,  December 31, 
  Level in Fair 2013  2012 
  Value Carrying  Estimated  Carrying  Estimated 
  Hierarchy Value  Fair Value  Value  Fair Value 
               
Financial assets                  
Cash Level 1 $15,220,580  $15,220,580  $13,945,105  $13,945,105 
Cash equivalents Level 2  24,988,512   24,988,512   39,185,837   39,185,837 
Investment securities available for sale Level 1  -   -   7,918,420   7,918,420 
Investment securities available for sale Level 2  57,748,040   57,748,040   17,235,626   17,235,626 
Federal Home Loan Bank stock Level 2  1,417,300   1,417,300   2,121,900   2,121,900 
Loans held for sale Level 2  8,371,277   8,371,277   24,188,384   24,188,384 
Loans Level 2  233,075,253   236,581,823   290,115,508   294,476,846 
Impaired loans Level 2  42,678,969   42,678,969   47,016,065   47,016,065 
Impaired loans Level 3  4,252,771   4,252,771   7,758,689   7,758,689 
Other real estate owned Level 2  15,404,691   15,404,691   18,675,164   18,675,164 
Other real estate owned Level 3  1,337,173   1,337,173   1,528,527   1,528,527 
Bank owned life insurance Level 3  6,764,505   6,764,505   6,575,018   6,575,018 
Accrued interest receivable Level 2  1,486,163   1,486,163   1,676,518   1,676,518 
                   
Financial liabilities                  
Deposits Level 2  390,628,311   391,814,284   436,322,962   437,644,329 
FHLB borrowings Level 2  18,000,000   18,211,937   28,000,000   28,424,029 
Trust preferred securities Level 2  8,764,000   7,274,120   8,764,000   7,537,040 
Other borrowings Level 2  2,713,486   3,289,463   4,851,811   4,851,811 
Accrued interest payable Level 2  1,092,520   1,092,520   911,635   911,635 
Note 18.                      
Note 18.Parent corporation only financial statements

Village Bank and Trust Financial Corp.

(Parent corporation only financial statementsCorporation Only)

Balance Sheet

  December 31,  December 31, 
  2013  2012 
       
Assets        
Cash and due from banks $460,294  $595,267 
Investment in subsidiaries  27,573,876   33,162,750 
Investment in special purpose subsidiary  264,000   264,000 
Premises and equipment, net  -   1,774,252 
Prepaid expenses and other assets  1,823,304   56,904 
         
  $30,121,474  $35,853,173 
         
Liabilities and Stockholders' Equity        
Liabilities        
Balance due to nonbank subsidiaries $8,764,000  $8,764,000 
Other liabilities  3,113,405   2,124,372 
Total liabilities  11,877,405   10,888,372 
         
Stockholders' equity        
Preferred stock  58,952   58,952 
Warrant surplus  732,479   732,479 
Discount on preferred stock  (50,002)  (198,993)
   741,429   592,438 
Surplus related to preferred stock (CPP)  14,679,048   14,679,048 
Additional paid-in capital  23,374,764   26,026,209 
   38,053,812   40,705,257 
Common stock  21,353,180   17,007,180 
Retained earnings (deficit)  (38,066,154)  (33,173,525)
Stock in directors rabbi trust  (877,644)  - 
Directors deferred fees obligation  877,644   - 
Accumulated other comprehensive loss  (3,838,198)  (166,549)
Total stockholders' equity  18,244,069   24,964,801 
         
  $30,121,474  $35,853,173 

89

Village Bank and Trust Financial Corp.
 
(Parent Corporation Only) 
Balance Sheet 
       
       
  December 31,  December 31, 
  2012  2011 
Assets      
Cash and due from banks $595,267  $2,181,281 
Investment in subsidiaries  33,162,750   40,304,299 
Investment in special purpose subsidiary  264,000   264,000 
Premises and equipment, net  1,774,252   1,783,432 
Prepaid expenses and other assets  56,904   5,071,426 
         
  $35,853,173  $49,604,438 
         
Liabilities and Stockholders' Equity        
Liabilities        
Balance due to nonbank subsidiaries $8,764,000  $8,764,000 
Payable to subsidiary  -   - 
Other liabilities  2,124,372   4,592,796 
Total liabilities  10,888,372   13,356,796 
         
Stockholders' equity        
Preferred stock  58,952   58,952 
Warrant surplus  732,479   732,479 
Discount on preferred stock  (198,993)  (346,473)
   592,438   444,958 
Surplus related to PS (CPP)  14,679,048   14,679,048 
Additional paid-in capital  26,026,209   26,053,130 
   40,705,257   40,732,178 
Common stock  17,007,180   16,973,512 
Retained earnings (deficit)  (33,173,525)  (21,895,557)
Accumulated other comprehensive      - 
  Income (loss)  (166,549)  (7,449)
Total stockholders' equity  24,964,801   36,247,642 
         
  $35,853,173  $49,604,438 
         








Village Bank and Trust Financial Corp.
 
(Parent Corporation Only) 
Statement of Operations 
Years Ended December 31, 2012, 2011 and 2010 
          
          
  2012  2011  2010 
          
Interest income         
Village Bank money market $7,923  $20,897  $2,554 
             
Interest expense            
Interest on trust preferred securities  403,997   353,108   - 
             
Net interest (loss), income  (396,074)  (332,211)  2,554 
             
Noninterest income            
Rental income  -   -   871,600 
Other income  -   -   25,872 
Total noninterest income  -   -   897,472 
             
Expenses            
Interest          910,009 
Occupancy          565,463 
Equipment  7,134   20,148   25,119 
Advertising and marketing  -   -   1,078 
Supplies  49,924   16,000   48,825 
Legal  -   -   4,795 
Other outside services  19,965   11,316   66,820 
Insurance  -   -   12,431 
Other  25,212   27,024   28,958 
Total expenses  102,235   74,488   1,663,498 
             
Net loss before undistributed equity in subsidiary  (498,309)  (406,699)  (763,472)
             
Undistributed equity in subsidiary  (8,489,198)  (10,546,079)  1,917,569 
             
Net income before income tax benefit  (8,987,507)  (10,952,778)  1,154,097 
Income tax benefit  1,411,493   867,344   (276,212)
             
Net income (loss) $(10,399,000) $(11,820,122) $1,430,309 
             
Total comprehensive income $(10,558,100) $(11,454,097) $1,113,040 




Village Bank and Trust Financial Corp.
 
(Parent Corporation Only) 
Statement of Cash Flows 
Years Ended December 31, 2012, 2011 and 2010 
          
          
  2012  2011  2010 
Cash Flows from Operating Activities         
Net loss $(10,399,000) $(11,820,122) $1,430,309 
Adjustments to reconcile net income to net cash            
provided by operating activities            
Depreciation and amortization  9,180   16,366   14,525 
Undistributed earnings of subsidiary  8,489,198   10,546,079   (1,917,569)
(Increase) decrease in other assets  5,014,522   (703,922)  1,847,606 
Increase (decrease) in other liabilities  (2,468,426)  601,180   (553,518)
Net cash provided by operations  645,474   (1,360,419)  821,363 
             
             
Cash Flows from Investing Activities            
Payments for investments in and advances to subsidiaries  (1,500,000)  -   - 
Proceeds from sale of premises and equipment  -   -   12,750,000 
Net cash provided by operations  (1,500,000)  -   12,750,000 
             
             
Cash Flows from Financing Activities            
Net increase (decrease) in other borrowings          (11,943,873)
Dividends on preferred stock  (731,488)  (184,225)  (736,899)
Net cash provided by operations  (731,488)  (184,225)  (12,680,772)
             
Net increase (decrease) in cash  (1,586,014)  (1,544,644)  890,591 
Cash, beginning of period  2,181,281   3,725,925   2,835,344 
             
Cash, end of period $595,267  $2,181,281  $3,725,935 
             
             



Note 19.                      Selected quarterly financial data (unaudited)

Condensed quarterly financial data is shown as follows:

  First  Second  Third  Fourth 
  Quarter  Quarter  Quarter  Quarter 
2012            
Interest income $6,070,489  $5,841,080  $5,667,181  $6,120,513 
Interest expense  1,649,888   1,489,600   1,450,807   1,406,665 
Net interest income before                
provision for loan losses  4,420,601   4,351,480   4,216,374   4,713,848 
Provision for loan losses  1,735,000   6,660,000   700,000   - 
Gain on sale of loans  1,750,663   2,191,229   2,394,138   2,225,743 
Fees and other noninterest                
income  984,391   943,900   1,634,744   1,214,490 
Noninterest expenses  6,821,035   6,680,967   7,751,018   7,037,724 
Income tax (benefit)  -   3,881,914   161,315   11,628 
Net income (loss)  (1,400,380)  (9,736,272)  (367,077)  1,104,729 
Earnings per share                
Basic $(0.38) $(2.33) $(0.14) $0.20 
Diluted $(0.38) $(2.33) $(0.14) $0.20 
                 
2011                
Interest income $7,359,417  $7,140,700  $6,962,527  $6,517,854 
Interest expense  2,321,567   2,202,478   1,999,984   1,821,874 
Net interest income before                
provision for loan losses  5,037,850   4,938,222   4,962,543   4,695,980 
Provision for loan losses  1,003,000   900,000   9,507,884   7,353,411 
Gain on sale of loans  1,372,678   1,636,240   1,724,730   1,789,200 
Fees and other noninterest                
income  682,530   769,625   925,650   1,943,128 
Noninterest expenses  5,897,938   6,054,949   6,021,320   5,986,869 
Income tax (benefit)  109,400   132,306   (2,671,536)  2,002,957 
Net income (loss)  82,720   256,832   (5,244,745)  (6,914,929)
Earnings per share                
Basic $(0.03) $0.01  $(1.29) $(1.68)
Diluted $(0.03) $0.01  $(1.29) $(1.68)





Cash Flows

Years Ended December 31, 2013, 2012 and 2011

  2013  2012  2011 
          
Cash Flows from Operating Activities            
Net loss $(4,006,738) $(10,399,000) $(11,820,122)
Adjustments to reconcile net income to net cash provided by operating activities            
Depreciation and amortization  1,425   9,180   16,366 
Undistributed earnings of subsidiary  3,626,080   8,489,198   10,546,079 
(Increase) decrease in other assets  (7,873)  5,014,522   (703,922)
Increase (decrease) in other liabilities  252,133   (3,199,914)  601,180 
Net cash used in operations  (134,973)  (86,014)  (1,360,419)
             
             
Cash Flows from Investing Activities            
Payments for investments in and advances to subsidiaries  (1,684,075)  (1,500,000)  - 
Net cash used in investing activities  (1,684,075)  (1,500,000)  - 
             
Cash Flows from Financing Activities            
Proceeds from issuance of common stock  1,684,075   -   - 
Dividends paid on preferred stock  -   -   (184,225)
Net cash provided by (used in) financing activities  1,684,075   -   (184,225)
             
Net decrease in cash  (134,973)  (1,586,014)  (1,544,644)
Cash, beginning of year  595,267   2,181,281   3,725,925 
             
Cash, end of year $460,294  $595,267  $2,181,281 

None.




Disclosure Controls and Procedures.The Company, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that as of December 31, 2012,2013, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and regulations and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company or its subsidiaries to disclose material information otherwise required to be set forth in the Company’s periodic reports.

Management’s Report on Internal Control over Financial Reporting.Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

GAAP.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012.2013. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control – Integrated Framework (1992). Based on our assessment, we believe that, as of December 31, 2012,2013, the Company’s internal control over financial reporting was effective based on those criteria.


Changes in Internal Control Over Financial Reporting. There has been no change in the Company’s internal control over financial reporting during the fourth quarter of the fiscal year ended December 31, 20122013 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.




Report on Management’s Assessment of Internal Control over Financial Reporting
Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.  Management regularly monitors its internal control over financial reporting and takes appropriate action to correct any deficiencies that may be identified.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Further, because of changes in conditions, internal control effectiveness may vary over time.
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

/s/  Thomas W. Winfree
President and Chief Executive Officer
/s/  C. Harril Whitehurst, Jr.
Senior Vice President and Chief Financial Officer
March 26, 2013
Date



None.






The information required to be disclosed in this Item 10 is contained in the Company’s Proxy Statement for the 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.




The information required to be disclosed in this Item 11 is contained in the Company’s Proxy Statement for the 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.




The information required to be disclosed in this Item 12 is contained in the Company’s Proxy Statement for the 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.




The information required to be disclosed in this Item 13 is contained in the Company’s Proxy Statement for the 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.




The information required to be disclosed in this Item 14 is contained in the Company’s Proxy Statement for the 20132014 Annual Meeting of Shareholders and is incorporated herein by reference.









(a)(1) Financial Statements

The following consolidated financial statements and reports are included in Part II, Item 8, of this report on Form 10K.


Report of Independent Registered Public Accounting Firm (BDO Seidman)

USA)

Consolidated Balance Sheets – December 31, 20122013 and 2011

2012

Consolidated Statements of Income – Years Ended December 31, 2013, 2012 2011 and 20102011 Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income – Years

Ended December 31, 2013, 2012 2011 and 2010
2011

Consolidated Statements of Cash Flows – Years Ended December 31, 2013, 2012 2011 and 2010

2011

Notes to Consolidated Financial Statements


(a)(2) Financial Statement Schedules

All schedules are omitted since they are not required, are not applicable, or the required information is shown in the consolidated financial statements or notes thereto.


(a)(3) Exhibits

The following exhibits are filed as part of this Form 10-K and this list includes the Exhibit Index.


Exhibit 
NumberDescription
  
3.1Articles of Incorporation of Village Bank and Trust Financial Corp. restated in electronic format only as of May 18, 2005.2005, incorporated by reference to Exhibit 3.1 of the Annual report on Form 10-KSB for the year ended December 31, 2009.
  
3.2Articles of Amendment to the Company’s Articles of Incorporation, designating the terms of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009
  
3.3Bylaws of Village Bank and Trust Financial Corp., incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 10, 2007.
  
4.1Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
  
4.2Warrant to Purchase Shares of Common Stock, dated May 1, 2009, incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
  
10.1Incentive Plan, as amended and restated May 23, 2006,March 27, 2013, incorporated by reference to Exhibit 10.110.4 of the Quarterly ReportForm S-8 Registration Statement filed with the Securities and Exchange Commission on Form 10-QSB for the period ended June 30, 2006.November 19, 2013 (SEC File No. 333-192408).*
10.2 
10.2Executive Employment Agreement, effective as of April 1, 2001, between Thomas W. Winfree and Southern Community Bank & Trust, incorporated by reference to Exhibit 10.4 of the Annual Report on Form 10-KSB for the year ended December 31, 2004.*
10.3Form of Incentive Stock Option Agreement, incorporated by reference to Exhibit 10.5 of the Annual Report on Form 10-KSB for the year ended December 31, 2004.*
  
10.4Form of Non-Employee Director Non-Qualified Stock Option Agreement, incorporated by reference to Exhibit 10.6 of the Annual Report on Form 10-KSB for the year ended December 31, 2004. *
  
10.5Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Corp. and the United States Department of the Treasury, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
  
10.6Side Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Crop. and the United States Department of the Treasury, incorporated by reference to Exhibit 10.2 of the Current Report of Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
  
10.7Form of Senior Executive Officer Waiver, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.*
  
10.8Form of Senior Executive Officer Consent Letter, incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.*
  
10.9Outside Directors Deferral Plan, dated January 1, 2005, incorporated by reference to Exhibit 10.9 of the Annual Report on Form 10-K for the year ended December 31, 2010.*
  
10.10Supplemental Executive Retirement Plan, dated January 1, 2005, incorporated by reference to Exhibit 10.10 of the Annual Report on Form 10-K for the year ended December 31, 2010.*
  
10.11Stipulation and Consent to the Issuance of a Consent Order, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012.
  
10.12Consent Order, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012.
  
10.13Written Agreement by and between Village Bank and Trust Financial Corp. and the Federal Reserve Bank of Richmond, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 2, 2012.
10.14Employment Agreement, dated August 8, 2013, by and between Village Bank and Trust Financial Corp. and William G. Foster, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 19, 2013.*
10.15Employment Agreement, dated August 9, 2013, by and among Village Bank and Trust Financial Corp., Village Bank and Thomas W. Winfree, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on August 19, 2013.*
  
21Subsidiaries of Village Bank and Trust Financial Corp.
  
23.1Consent of Independent Registered Public Accounting Firm.
  
31.1Section 302 Certification by Chief Executive Officer.
  
31.2Section 302 Certification by Chief Financial Officer.
  
32Section 906 Certification.
  
99.1TARP Certification by Chief Executive Officer.
  
99.2TARP Certification by Chief Financial Officer.
  
101The following materials from the Village Bank and Trust Financial Crop.  Annual Report on Form 10-K for the year ended December 31, 20122013 formatted in eXtensible Business Reporting (XBRL) (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements
* Management contracts and compensatory plans and arrangements.




Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 VILLAGE BANK AND TRUST FINANCIAL CORP.
   
Date:  March 26, 20132014By:By /s/ Thomas W. Winfree/s/ William G. Foster, Jr.
  Thomas W. WinfreeWilliam G. Foster
  President and Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


Signature
Title
Date
/s/ Thomas W. WinfreeWilliam G. Foster, Jr.President, and Chief ExecutiveMarch 26, 20132014
Thomas W. Winfree
William G. Foster
Officer and Director
(Principal Executive Officer)
 
/s/ C. Harril Whitehurst, Jr.SeniorExecutive Vice President and ChiefMarch 26, 20132014
C. Harril Whitehurst, Jr.
Financial Officer (Principal Financial and Accounting Officer) 
/s/ R.T. Avery, IIIDirectorMarch 26, 20132014
R.T. Avery, III
  
/s/ Donald J. Balzer, Jr.Director andMarch 26, 20132014
Donald J. Balzer, Jr.
Vice Chairman of the Board
 
/s/ Craig D. BellDirector andMarch 26, 20132014
Craig D. Bell
Chairman of the Board
 
/s/ William B. ChandlerDirectorMarch 26, 20132014
William B. Chandler
  
/s/ R. Calvert Esleeck, Jr.DirectorMarch 26, 20132014
R. Calvert Esleeck, Jr.
  
/s/ George R. WhittemoreO. Woodland Hogg, Jr.DirectorMarch 26, 20132014
George R. Whittemore
O. Woodland Hogg, Jr.
  
/s/ Michael L ToalsonDirectorMarch 26, 2013
Michael L. Toalson  

Signature
TitleDate
/s/ O. Woodland Hogg, Jr.
Director
March 26, 2013
O. Woodland Hogg, Jr.
  
/s/ Michael A. KatzenDirectorMarch 26, 20132014
Michael A. Katzen
SignatureTitleDate
/s/ Michael L. ToalsonDirectorMarch 26, 2014
Michael L. Toalson
  
/s/ Charles E. WaltonDirectorMarch 26, 20132014
Charles E. Walton
  
/s/ John T. Wash, Sr.DirectorMarch 26, 20132014
John T. Wash, Sr.  










EXHIBIT LIST

Exhibit 
NumberDescription
  
3.1/s/ George R. WhittemoreArticles of Incorporation of Village Bank and Trust Financial Corp. restated in electronic format only as of May 18, 2005.DirectorMarch 26, 2014
George R. Whittemore
  
3.2Articles of Amendment to the Company’s Articles of Incorporation, designating the terms of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009
  
3.3/s/ Thomas W. Winfree.Bylaws of Village Bank and Trust Financial Corp., incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on December 10, 2007.DirectorMarch 26, 2014
Thomas W. Winfree  
4.1Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
4.2Warrant to Purchase Shares of Common Stock, dated May 1, 2009, incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
10.1Incentive Plan, as amended and restated May 23, 2006, incorporated by reference to Exhibit 10.1 of the Quarterly Report on Form 10-QSB for the period ended June 30, 2006.*
10.2Executive Employment Agreement, effective as of April 1, 2001, between Thomas W. Winfree and Southern Community Bank & Trust, incorporated by reference to Exhibit 10.4 of the Annual Report on Form 10-KSB for the year ended December 31, 2004.*
10.3Form of Incentive Stock Option Agreement, incorporated by reference to Exhibit 10.5 of the Annual Report on Form 10-KSB for the year ended December 31, 2004.*
10.4Form of Non-Employee Director Non-Qualified Stock Option Agreement, incorporated by reference to Exhibit 10.6 of the Annual Report on Form 10-KSB for the year ended December 31, 2004. *
10.5Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Corp. and the United States Department of the Treasury, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
10.6Side Letter Agreement, dated as of May 1, 2009, by and between Village Bank and Trust Financial Crop. and the United States Department of the Treasury, incorporated by reference to Exhibit 10.2 of the Current Report of Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.
10.7Form of Senior Executive Officer Waiver, incorporated by reference to Exhibit 10.3 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.*
10.8Form of Senior Executive Officer Consent Letter, incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2009.*
10.9Outside Directors Deferral Plan, dated January 1, 2005, incorporated by reference to Exhibit 10.9 of the Annual Report on Form 10-K for the year ended December 31, 2010.*
10.10Supplemental Executive Retirement Plan, dated January 1, 2005, incorporated by reference to Exhibit 10.10 of the Annual Report on Form 10-K for the year ended December 31, 2010.*
10.11Stipulation and Consent to the Issuance of a Consent Order, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012.
10.12Consent Order, incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on February 9, 2012.

10.13Written Agreement by and between Village Bank and Trust Financial Corp. and the Federal Reserve Bank of Richmond, incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed with the Securities and Exchange Commission on July 2, 2012.
21Subsidiaries of Village Bank and Trust Financial Corp.
23.1Consent of Independent Registered Public Accounting Firm.
31.1Section 302 Certification by Chief Executive Officer.
31.2Section 302 Certification by Chief Financial Officer.
32Section 906 Certification.
99.1TARP Certification by Chief Executive Officer.
99.2TARP Certification by Chief Financial Officer.
101The following materials from the Village Bank and Trust Financial Crop.  Annual Report on Form 10-K for the year ended December 31, 2012 formatted in eXtensible Business Reporting (XBRL) (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Changes in Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements
* Management contracts and compensatory plans and arrangements.98