UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K

(Mark One)
  [X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934

           For the Fiscal Year Ended December 31, 19971998

                      OR

 [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from _____________   to   ____________

             Exact name of registrant as specified in its charter,
             State or other jurisdiction of incorporation or 
             organization, Address of principal executive offices 
Commission   and Registrant's Telephone Number,                    Commission  including area code                                  IRS Employer
File Number  including area code                              Identification No.
- -----------  ------------------------------------                              ------------------

1-12927      NEW CENTURY ENERGIES, INC.                            84-1334327
             (a Delaware Corporation)
             1225 17th Street
             Denver, Colorado  80202
             Telephone (303) 571-7511

1-3280       PUBLIC SERVICE COMPANY OF COLORADO                    84-0296600
             (a Colorado Corporation)
             1225 17th Street
             Denver, Colorado  80202
             Telephone (303) 571-7511

1-3789       SOUTHWESTERN PUBLIC SERVICE COMPANY                   75-0575400
             (a New Mexico Corporation)
             Tyler at Sixth
             Amarillo, Texas  79101
             Telephone (303) 571-7511


                             ____________________--------------------

Public Service Company of Colorado and Southwestern  Public Service Company meetsmeet
the conditions set forth in General Instruction I(1)(a) and (b) of Form 10-K and
isare therefore filing this Form 10-K with the reduced disclosure format specified
in General Instruction I (2) to such Form 10-K.





Securities registered pursuant to Section 12(b) of the Act:

                                                         Name of Each Exchange
Registrant                   Title of Each Class          on Which Registered
- ----------                   -------------------          -------------------
New Century Energies, Inc.   Common Stock,  $1 par
                              value per share                   New York

Public Service Company
  of Colorado                Cumulative7.60% Trust Originated 
                             Preferred Stock,
                              par value $100 per share
                            4 1/4% Series                          American
                            7.15% Series                          New York
 
                           Cumulative Preferred Stock ($25),
                              par value per share
                            8.40% SeriesSecurities               New York

Southwestern Public
  Service Company            7.85% Trust Preferred
                             Securities, Series A               New York

Securities registered pursuant to Section 12(g) of the Act:         Registrant                 Title of Class
- ----------                 --------------

Public Service Company
 of Colorado               Cumulative Preferred Stock par value
                              $100 per share
                           4.20% series
                           4 1/2% series
                           4.64% series
                           4.90% series
                           4.90% 2nd series
                           7.50% series
                           8.40% seriesNone

      Indicate by check mark whether the  registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrants  were required to file such  reports),  and (2) have been subject to
such filing requirements for the past 90 days. Yes X  No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrants'  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

      As of February 19,  1998,  110,997,546March 24, 1999, 114,924,982 shares of New Century Energies,  Inc.
Common  Stock  were  outstanding.  The  aggregate  market  value of New  Century
Energies,  Inc. Common Stock,  $1.00 par value (the only class of voting stock),
held by non-affiliates was  $5,050,388,343$4,446,160,241  based on the last sale price of such
stock on the New York Stock Exchange on February  19,
1998.March 24, 1999. New Century Energies,
Inc. is the sole holder of the Common Stock of PSCo and SPS.

                     DOCUMENTS INCORPORATED BY REFERENCE
      Portions of the Proxy Statement of New Century Energies,  Inc. to be filed
in connection with its Annual Meeting of Shareholders,  to be held May 12, 1998,11, 1999,
are incorporated by reference into Part III hereof.






                              TABLE OF CONTENTS

                                                                         Page
Definitions                                                             Number
- -----------                                                             ------
Part I
      Item 1. Business..............................................       1
      Item 2. Properties............................................      23
      Item 3. Legal Proceedings.....................................      27
      Item 4. Submission of Matters to a Vote of Securities Holders.      27
Part II
      Item 5. Market for  Registrant's  Common Equity and Related
                Stockholder Matters ................................Matters.................................      27
      Item 6. Selected Financial Data...............................      29
      Item 7. Management's Discussion and Analysis of Financial 
               Condition and Results of Operations.................Operations..................      31
      Item 7A Quantitative and Qualitative Disclosures About 
               Market Risk ...............................................    NA.........................................      42
      Item 8. Financial Statements and Supplementary Data...........      3943
      Item 9. Changes in and Disagreements with Accountants on 
               Accounting and Financial Disclosure.................   120Disclosure..................     127
Part III
      Item 10.Directors10. Directors and Executive Officers of the Registrants...   120Registrants..     127
      Item 11.Executive11. Executive Compensation ...............................   124..............................     133
      Item 12.Security12. Security Ownership of Certain Beneficial Owners 
               and Management .....................................   130......................................     133
      Item 13.Certain13. Certain Relationships and Related Transactions .......   132Transactions.......     133
Part IV
      Item 14.Exhibits,14. Exhibits, Financial Statement Schedules and Reports
                on Form 8-K ........................................     132133
Experts  ......................................................   133...........................................................     135
Consents of Independent Public Accountants..........................     134136
Signatures    ......................................................     136138
Exhibit Index ......................................................     143145

This  combined  Form 10-K is  separately  filed by New Century  Energies,  Inc.,
Public Service  Company of Colorado and  Southwestern  Public  Service  Company.
Information contained herein relating to any individual company is filed by such
company on its own behalf.  Each  registrant  makes  representations  only as to
itself and makes no other representations  whatsoever as to information relating
to the other registrants.

This report should be read in its  entirety.  No one section of the report deals
with all aspects of the subject matter.

                         FORWARD LOOKING INFORMATION

The  following  discussions  include  "forward  looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities  Exchange  Act of  1934.  Investors  and  prospective  investors  are
cautioned that the forward-looking  statements  contained herein with respect to
the  revenues,   earnings,  capital  expenditures,   resolution  and  impact  of
litigation,  competitive performance, or other prospects for the business of New
Century Energies,  Inc., Public Service Company of Colorado and/or  Southwestern
Public  Service  Company or their  affiliated  companies,  including any and all
underlying  assumptions  and other  statements that are other than statements of
historical  fact, may be influenced by factors that could cause actual  outcomes
and results to be materially different than projected. Such factors include, but
are not  limited to, the effects of weather,  future  economic  conditions,  the
performance  of  generating  units,  fuel  prices and  availability,  regulatory
decisions  and the  effects of changes in state and  federal  laws,  the pace of
deregulation of domestic retail natural gas and electricity  markets, the timing
and  extent of change  in  commodity  prices  for all forms of  energy,  capital
spending  requirements,  the evolution of  competition,  earnings  retention and
dividend payout policies,  changes in accounting  standards,  and other factors.
From time to time,  New  Century  Energies,  Inc.,  Public  Service  Company  of
Colorado and  Southwestern  Public Service Company may publish or otherwise make
available  forward-looking   statements.  All  such  subsequent  forward-looking
statements,  whether  written or oral and  whether  made by or on behalf of each
company, are also expressly qualified by these cautionary statements.

                                       i




                                 DEFINITIONS

The abbreviations or acronyms used in the text and notes are defined below:

Abbreviation or Acronym                                              Term
- -----------------------                                              ----
AEP............................................American Electric Power Company
AFDC..............................Allowance for Funds Used During Construction
Arapahoe............................Arapahoe Steam Electric Generating Station
BLM .................................................Bureau of Land Management
Cameo .................................Cameo Steam Electric Generating Station
CCT3 ................................................Clean Coal Technology III
CERCLA ...Comprehensive Environmental Response, Compensation and Liability Act
Cherokee........................... Cherokee Steam Electric Generating Station
Cheyenne ...............................Cheyenne Light, Fuel and Power Company
CIG ...........................................Colorado Interstate Gas Company
Colorado Supreme Court..................Supreme Court of the State of Colorado
Comanche ...........................Comanche Steam Electric Generating Station
Company or NCE........................New Century Energies, Inc., a registrant
CPCN...........................Certificate of Public Convenience and Necessity
CPUC .....................Public Utilities Commission of the State of Colorado
Craig..................................Craig Steam Electric Generating Station
CWIP.............................................Construction Work in Progress
CWQCD..................................Colorado Water Quality Control Division
Cyprus/Amax...........................................Cyprus/Amax Coal Company
Denver District Court..District Court in and for the City and County of Denver
DOE..................................................U.S. Department of Energy
DSM.....................................................Demand Side Management
DSMCA...................................Demand Side Management Cost Adjustment
Dth..................................................................Dekatherm
e prime.........................................e prime, inc. and subsidiaries
ECA.....................................................Energy Cost Adjustment
EIS.............................................Environmental Impact Statement
EPA.......................................U.S. Environmental Protection Agency
EPAct.......................................National Energy Policy Act of 1992
EWG.................................................Exempt Wholesale Generator
FASB......................................Financial Accounting Standards Board
FERC......................................Federal Energy Regulatory Commission
FERC Order 636.................................FERC Order Nos. 636-A and 636-B
Fort St. Vrain ...........Fort....................Fort St. Vrain Electric Generating Station,
                                         formerly a nuclear generating station
Fuelco .......Fuel Resources Development Co., a dissolved Colorado corporation
GCA .......................................................Gas Cost Adjustment
Hayden ...............................Hayden Steam Electric Generating Station
IBM .......................................................IBM Global Services
ICA..................................................Incentive Cost Adjustment
IPPF ....................................Independent Power Production Facility
IRP ..................................................Integrated Resource Plan
IRS...................................................Internal Revenue Service
ISFSI..............................Independent Spent Fuel Storage Installation
KN Energy......................................................KN Energy, Inc.
Kwh..............................................................kilowatt-hour
Merger...................... the business combination between the PSCo and SPS
Merger Agreement.............Agreement and Plan of Reorganization by and among
                                                 PSCo, SPS and NCE, as amended
ii
Mw....................................................................Megawatt
NMPUC.....................................NewNMPRC........................New Mexico Public Regulation Commission formerly,
                                      the New Mexico Public Utility Commission
Natural Fuels .......................................Natural Fuels Corporation
NC Enterprises............................................NC Enterprises, Inc.
NCI............................................New Century International, Inc.
NCS.................................................New Century Services, Inc.
New Century Cadence..................................New Century Cadence, Inc.

                                       NOPR.............................................Notice of Proposed Rulemakingii


New Century Centrus..................................New Century Centrus, Inc.
NOx.............................................................Nitrogen Oxide
NRC .............................................Nuclear Regulatory Commission
OCC .......................................Colorado Office of Consumer Counsel
OPEB ...................................Other Postretirement Employee Benefits
PCB...................................................Polychlorinated biphenyl
Pawnee ...............................Pawnee Steam Electric Generating Station
Pawnee 2...........Pawnee Steam Electric Generating Station, Unit 2 (proposed)
Planergy..............................................The Planergy Group, Inc.
Pool ........................................................Inland Power Pool
PRPs ..........................................Potentially Responsible Parties
PSCCC...........................................PS Colorado Credit Corporation
PSCo..........................Public Service Company of Colorado, a registrant
PSRI ....................................................PSR Investments, Inc.
PUHCA ..............................Public Utility Holding Company Act of 1935
PUCT........................................Public Utility Commission of Texas
QF.........................................................Qualifying Facility
QFCCA...........................Qualifying Facilities Capacity Cost Adjustment
QSP....................................................Quality of Service Plan
Quixx.......................................Quixx Corporation and subsidiaries
SEC.........................................Securities and Exchange Commission
SFAS...............................Statement of Financial Accounting Standards
SFAS 71...................Statement of Financial Accounting Standards No. 71 -
                   "Accounting for the Effects of Certain Types of Regulation"
SFAS 106................Statement of Financial Accounting Standards No. 106 -
       "Employers' Accounting for Postretirement Benefits Other Than Pensions"
SFAS 109................Statement of Financial Accounting Standards No. 109 -
                                                 "Accounting for Income Taxes"
SFAS 112................Statement of Financial Accounting Standards No. 112 -
                           "Employers' Accounting for Postemployment Benefits"
SFAS 123................Statement of Financial Accounting Standards No. 123 -
                                     "Accounting for Stock-Based Compensation"
SO2.............................................................Sulfur Dioxide
SPP.......................................................Southwest Power Pool
SPS..........................Southwestern Public Service Company, a registrant
TNP.............................................Texas-New Mexico Power Company
TOG.......................................................Texas-Ohio Gas, Inc.
TOP..................................................Texas-Ohio Pipeline, Inc.
Transition PeriodFourPeriod .................Four month period September 1, 1996 through
                                                             December 31, 1996
Tri-State..............Tri-State Generation and Transmission Association, Inc.
TUCO................................................................TUCO, Inc.
UE............................Utility Engineering Corporation and subsidiaries
U.K. ...........................................................United Kingdom
Valmont .............................Valmont Steam Electric Generating Station
WGI ..................................................WestGas InterState, Inc.
WPSC......................................Public Service Commission of Wyoming
WSCC......................................Western Systems Coordinating Council
WSPP................................................Western Systems Power Pool
iii
Young Storage..................................Young Gas Storage Company, Ltd.
YGSC.................................................Young Gas Storage Company
Yorkshire Electricity..........................Yorkshire Electricity Group plc
Yorkshire Power.....................................Yorkshire Power Group Ltd.
Zuni ...................................Zuni Steam Electric Generating Station


                                      iviii



                                    PART I

Item l.  Business

The Company

      NCE,  incorporated under the laws of Delaware in 1995, is a public utility
holding company registered under PUHCA. On August 1, 1997, PSCo and SPS combined
to form NCE, with PSCo and SPS becoming  wholly-owned  subsidiaries  of NCE. The
common  shareholders  of  PSCo  and SPS  received  one  and  0.95 of one  share,
respectively,  of NCE common stock, par value $1.00 per share, and became common
shareholders of NCE. The Merger was accounted for as a pooling-of-interests, and
the Consolidated Financial Statements and statistical data in this Form 10-K are
presented as if the Merger were  consummated as of the beginning of the earliest
period presented.

      The  Company  has no  significant  assets  other  than  the  stock  of its
subsidiaries. The revenues of NCE and its subsidiaries are derived substantially
from  the  generation,   purchase,   transmission,   distribution  and  sale  of
electricity  and from the  purchase,  transmission,transportation,  distribution  sale
and transportationsale of
natural gas. The utility  subsidiaries serve  approximately 1.6 million electric
customers  and   approximately  1.01.1  million  gas  customers  in  their  service
territories which include portions of the states of Colorado, Texas, New Mexico,
Wyoming, Kansas and Oklahoma.

      The Company owns all the outstanding  common stock of PSCo, SPS, Cheyenne,
WGI, NCS, and NC Enterprises. PSCo owns certain subsidiaries as described below.
NC  Enterprises,   an   intermediate   holding   company,   owns  the  following
subsidiaries:  Quixx, e prime, UE, Natural Fuels Corporation
(83.63% ownership), New Century
Cadence, Planergy, New Century Centrus and, NC Cadence.effective March 31, 1998, NCI. Refer
to the non-utility sectionoperations and foreign investments sections below for further
discussion regarding the Company's non-utility operations.

      On April 22,  1997,discussion.

      Disclosure  about  business  segments  of NCE,  PSCo  and SPS changed  its fiscal  year from a  twelve-month
period ending August 31 to a twelve-month  period ending December 31. The 1995
financial and  statistical  data  presented in Item 1.  Business  combines the
historical  financial  and  statistical  data of  PSCo as of and for the  year
ended December 31, 1995 with the historical  financial and statistical data of
SPS as of and for the year  ended  August  31,  1995 (See Note 1.  Summary  of
Significant   Accounting   Policies  in  Item  8.  Financial   Statements  And
Supplementary Data).

      Information  regarding  industry  segments  isrelated
information are set forth in Note 14. Segments of Business Segment Information in Item 8.
Financial Statements And Supplementary Data.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Recent Events - Proposed Merger

     On March 24, 1999,  NCE and  Northern  States  Power  Company,  a Minnesota
corporation  ("NSP"),  entered into an Agreement and Plan of Merger (the "Merger
Agreement")  providing  for a  strategic  business  combination  of NCE and NSP.
Pursuant to the Merger Agreement,  NCE will be merged with and into NSP with NSP
as the surviving corporation in the Merger (the "Merger").  Subject to the terms
of the Merger  Agreement,  at the time of the  Merger,  each share of NCE common
stock,  par value  $1.00 per share ("NCE  Common  Stock"),  (other than  certain
shares to be canceled)  together with any associated  purchase  rights,  will be
converted  into the right to receive 1.55 shares of NSP common stock,  par value
$2.50  per  share  ("NSP  Common  Stock").  Cash  will  be  paid  in lieu of any
fractional  shares of NSP Common  Stock which  holders of NCE Common Stock would
otherwise  receive.  The Merger is  expected  to be a  tax-free  stock-for-stock
exchange for shareholders of both companies and to be accounted for as a pooling
of interests.

     Consummation  of the  Merger is  subject  to  certain  closing  conditions,
including,  among others,  approval by the shareholders of NCE and NSP, approval
of regulatory  review by certain state utilities  regulators,  the SEC under the
PUHCA,  as amended,  the FERC, the Nuclear  Regulatory  Commission,  the Federal
Communications Commission and  expiration or  termination  of the waiting period
applicable to the Merger under the Hart-Scott-Rodino  Antitrust Improvements Act
of 1976, as amended. Each of NCE and NSP have agreed to certain undertakings and
limitations  regarding the conduct of their  businesses  prior to the closing of
the  transaction.  The  Merger  is  expected  to take  from 12 to 18  months  to
complete.

     Pursuant to employment agreements,  Mr. James J. Howard, Chairman and Chief
Executive  Officer of NSP will serve as Chairman of the combined company for one
year  following the Merger and Mr. Wayne H. 

                                       1


Brunetti,  Vice  Chairman,  President and Chief  Operating  Officer of NCE, will
President and Chief Executive  Officer  following the Merger and will assume the
responsibilities of Chairman when Mr. Howard retires.

     NCE expects to hold a special shareholders' meeting later this year to vote
on the Merger. all shareholders will receive a detailed proxy statement prior to
the meeting, which will explain in detail the terms of the Merger, membership on
the Board of Directors, employment arrangements and other matters related to the
Merger

Utility Operations

      PSCo was incorporated through merger of predecessors under the laws of the
State of Colorado in 1924. PSCo is an operating  utility engaged  principally in
the generation, purchase, transmission, distribution and sale of electricity and
in the  purchase,  transmission,transportation,  distribution  sale and transportationsale of natural gas.  PSCo
serves  approximately  1.2 million  electric  customers  and  approximately  1.0
million gas customers in the state of Colorado.  PSCo owns the following  direct
subsidiaries:  1480 Welton,  Inc., a real estate company which owns certain real
estate  interests of PSCo; PSRI which owns and manages  permanent life insurance
policies on certain past and present  employees,  the benefits from which are to
provide future funding for general corporate purposes;  PSCCC, a finance company
that finances  certain of PSCo's current  assets;  Green and Clear Lakes Company
which  owns  water  rights  and  storage  facilities  for  water  used at PSCo's
Georgetown  Hydroelectric station; and Fuelco, a dissolved Colorado corporation,
which was  primarily  involved  in the  exploration  and  production  of oil and
natural gas. On July 1, 1996, Fuelco sold its remaining properties, the San Juan
Basin Coal Bed Methane  properties,  at approximately  book value and, effective
October 31, 1996, Fuelco was dissolved.  PSCo also holds a controlling  interest
in several  other  relatively  small  ditch and water  companies  whose  capital
requirements are not significant.

      1

PSCo also ownsowned all of the outstanding common stock of NCI. NCI was formed
to hold  PSCo's 50%  interest  in  Yorkshire  Electricity  which  was
purchased in April 1997 by Yorkshire  Power (a joint  venture  initially
between  PSCo and AEP)  which  purchased  Yorkshire  Electricity  in April  1997
through Yorkshire  Holdings plc.  Effective March 31, 1998, PSCo sold its common
stock  investment in NCI to NC Enterprises in exchange for a 20-year  promissory
note. For a more detailed  discussion
regarding  the  acquisition  of  Yorkshire  Electricity, refer to "Foreign  Investments"  below and
Note 2. Acquisition ofInvestment in Yorkshire ElectricityPower and U.K. Windfall Tax in Item 8. Financial Statements And Supplementary Data.FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.

       SPS was  incorporated  in 1921 under the laws of the State of New Mexico.
SPS is an operating utility engaged  primarily in the generation,  transmission,
distribution and sale of electricity.  SPS serves approximately 380,000385,000 electric
customers in portions of the states of Texas,  New Mexico,  Oklahoma and Kansas.
The 267 wholesale  customers served by SPS comprise  approximately  35% of total
Kwh sales.

      Cheyenne was  incorporated in 1900 under the laws of the State of Wyoming.
Cheyenne is an operating utility engaged in the purchase,  distribution and sale
of electricity and natural gas primarily serving  customers  in  Cheyenne,   Wyoming.   Cheyenne  serves   approximately  35,000 electric
customers and 28,000 gas customers in the state ofCheyenne, Wyoming.

      WGI was incorporated in 1990 under the laws of the State of Colorado.  WGI
is a natural gas  transmission  company engaged in transporting gas to Cheyenne,
Wyoming via a thirteen mile connecting  pipeline between Chalk Bluffs,  Colorado
and Cheyenne, Wyoming.

Electric Utility Operations

      The  Company's  utility   subsidiaries   proposeexpect  to  use  the  following
resources to meet their net dependable  system capacity  requirements:  1) the
Company's electric  generating  stations (see Electric  Generation Property in
Item 2.  Properties)PROPERTIES);  2) purchases  from other  utilities and from QFs, EWGs,
IPPFs and IPPFs;power marketers;  3) renewables and demand-side  management  options
and 4) new generation alternatives,  including the phased repoweringexpansion at of Fort
St. Vrain.

                                       2
Peak Load

      During  1998,1999,  net firm system peak demand and the net  dependable  system
capacity for the Company's  electric utility  subsidiaries is projected to be as
follows:

                       19981999 Projected          19981999 Projected       Net Dependable System            Reserve
Operating company  Net Firm System Peak  Net Dependable System Capacity*  Margin
- -----------------  --------------------  ----------------------------------------  ------

      PSCo                 4,4014,894 Mw               4,9605,171 Mw                  13%6%
      SPS                  4,0584,043 Mw               4,5954,850 Mw                 13%17%
      Cheyenne               132136 Mw                 149152 Mw                 **
- --------------

      *  Net dependable system capacity is the maximum net capacity available
         from both owned generating units and purchased power contracts to meet
         the net firm system peak demand.
      ** Reserve margin for Cheyenne is held by PacifiCorp.

       The net firm system peak demand for each of the last three years was as
follows:

                                          Net Firm System Peak Demand (Mw)
                                      1995          1996          1997           1998
                                      ----          ----           ----
      PSCo*......................    4,248          4,397          4,487         4,771
      SPS........................   3,952    3,694          3,715         3,933
      Cheyenne **................        -            -            132           140
- --------------

      *  Excludes  station   housepower,   nonfirm  electric  furnace  load  and
         controlled  interruptible  loads.  In  1998,  approximately  138  Mw of
         controlled  interruptible  loads  (of which  approximately 148 Mw,were  interrupted  at the time of the
         system  peak.  Approximately  122 Mw and 116 Mw in the  years  1995-1997,1996 and
         1997, respectively, was not interrupted at the time of the system peak).peak.
      ** Prior to the Merger,  Cheyenne  was a  subsidiary  of PSCo;  therefore,
         Cheyenne's coincidental peak demand is included with PSCo in 1995
         and 1996.

                                       2



     The net firm system peak demand for PSCo for the years  1995-19971996-1998  occurred
in the summer.  The net firm system peak demand for 1997,1998, which occurred on July
23,  1997,13, 1998, was 4,4874,771 Mw. At that time, the net dependable system capacity totaled
5,0015,034 Mw (generating capacity of 3,3193,392 Mw, together with firm purchases of 1,6821,642
Mw), which  represented a reserve margin of approximately  12%6%). With higher than
expected demand in summer 1998, PSCo revised its demand  forecast,  and found it
needed resources two years earlier than previously believed. The approximate 250
Mw resource  need for the summer of 1999 will be filled  through a  solicitation
for short-term resources. The approximate 520 Mw resource need for 2000 and 2001
will be filled through a separate  solicitation  allowing contract terms up to 7
years.

      The net firm system peak demand for SPS for the years  1995 - 1997 also1996-1998  occurred
in the summer.  The net firm system peak demand for 1997,1998, which occurred on July 28,  1997,June
30, 1998, was 3,7153,933 Mw. At that time, the net dependable system capacity totaled
approximately  4,443 Mw (including firm purchases),  which represented a reserve
margin of approximately 20%13%.

Purchased Power

      The Company's electric utility subsidiaries have contractual  arrangements
with  regional  utilities as well as QFs, and an IPPFEWGs,  in order to meet the energy
needs  of  their  customers.   Capacity,  typically  measured  in  Kilowatts  or
Megawatts,  is the measure of the rate at which a particular  generating  source
produces   electricity.   Energy,   typically   measured  in  Kilowatt-hours  or
Megawatt-hours,  is a measure  of the  amount  of  electricity  produced  from a
particular  generating  source over a period of time.  Purchase power  contracts
typically  provide for a charge for the capacity  from a  particular  generating
source, together with a charge for the associated energy actually purchased from
such generating source.


                                       3



      The Company's  electric  utility  subsidiaries  have  contracted  with the
following  sources for the firm  purchase of capacity  and energy at the time of
the  anticipated  summer 19981999 net firm system peak demand through the expiration
of the contracts:
                                                    Mw Contracted
                                                  For at the Time
                                                 of the Anticipated
                                Generating      Summer 19981999 Net Firm   Contract
Company                           Source         System Peak Demand   Expiration
- -------                           ------         ------------------   ----------
PSCo Contracts:

Basin Electric Power
  Coopera-Cooperative:            Laramie River Station          tive,175             2016
  Agreements 1 and 2(a)(b)

  Units 2 andAgreement 3 175           2016(a)(b)      Laramie River Station          125             2004

Colorado Energy 
 Management (a)(c)        Brush 4 Facility                50             2000

CL Six Power Sales 
 Agreement (a)(d)         CL 6 Resource Portfolio         80             2002

El Paso Electric Power
 Services (a)(e)          Brush 1 & 3 Facility            75             2005

PacifiCorp (c)(f)            PacifiCorp Resource Pool       176             2011

Platte River Power
 Authority (a) (f)(g)         Craig Units 1 and 2;           142116             2004
                               Rawhide Unit 1

Tri-State                                                525            (f)Tri-State:                                               475              (i)
  Agreements 1, 2,
   3 and 4 (a)(e)(h)         Laramie River Station
                          Units 2 and 3;
                               Craig Units 1, 2 and 3Station

  Agreement 5 (a) (e)(h)      Laramie River Station
                          Units 2 and 3;
                               Craig Units 1, 2 and 3;Station
                          Nucla Units 1, 2, 3 and 4

Various OwnersStation

Other contracts
 individually less
 than 50Mw (a)            QFs & IPPF                     623496       Various dates
                                                   ---------
    Subtotal - PSCo                                    1,768

SPS Contracts:
Borger Energy
 Associates (i)           Blackhawk Station              230             2024

Golden Spread Electric
 Cooperative (a)(j)       Mustang Station                278             1999
                                                         ---
   Subtotal - PSCo                                    1,641

SPS                                        Contract:

Borger Energy Associates (g)   QF                        192           2023508

Cheyenne Contract:
PacifiCorp (d)(k)            PacifiCorp System              149152             2000
                                                      ---   

                                                       1,982------
                                                       2,428
                                                       =====
____________- ------------

(a)These contracts are contingent  upon the  availability of the units listed as
   the generating source. These contracts are take and pay contracts. Based upon
   the terms of these agreements, if the capacity is available from these units,
   then  PSCo is  obligated  to pay for  capacity  whether  or not it takes  any
   energy.   However,  PSCo  has  historically   satisfied  the  minimum  energy
   requirements associated with these agreements and anticipates doing so in the
   future.  Additionally,  if these units are unavailable, the supplying company
   has no  obligation to furnish  capacity or energy and the capacity  charge to
   PSCo is reduced accordingly.

(b)   PSCo  has  entered  into  two  agreements   with  Basin  Electric  Power
   Cooperative.  The first  agreementAgreement 1 is for 100 Mw of capacity through March 31, 2016.  The second  agreementAgreement 2 is
   for 75 Mw of summer  season  capacity  through  March  31,  2016 and 25 Mw of
   winter season  capacity  through March 31, 2010.  Agreement 3, dated December
   14, 1998 is for 125 Mw of capacity beginning April 1, 1999 and continuing for
   five years.

(c)Agreement dated November 24, 1998 is for 50 Mw of peaking capacity.  The term
   of the agreement is for 11 months beginning June 1, 1999.

                                       4


(d)The  Agreement  between  PSCo and CL Six Power Sales is for 80 Mw of capacity
   during the summer  season and 85 Mw during the winter  season.  The agreement
   became  effective  April 2, 1998, and it terminates on August 10, 2002.  This
   agreement replaced an 81 Mw QF purchased power contract.

(e)Effective  October 30, 1998,  PSCo agreed to purchase 50 Mw of capacity  from
   El Paso Power  Services.  The term of the agreement is for 7 years  beginning
   January 1, 1999. This agreement  replaced a 50 Mw QF purchased power contract
   which was terminated in 1998.

(f)The current agreement with PacifiCorp expires October 31, 2022. However,  the
   agreement  provides PSCo the opportunity to exercise an irrevocable option to
   terminate the  agreement on December 31, 2011,  provided PSCo gives notice to
   PacifiCorp no later than March 1, 2002.

4



(d)   This  contract,  which expires(g)The  amount  of  capacity  to be  made  available  from  Platte  River  Power
   Authority during the term of the agreement for each summer and winter season,
   is established in 2000,  calls for PacifiCorp to sell to
   Cheyenne the total  electric  capacity and energy  requirements  associated
   with the operation of Cheyenne's service area.

(e)   Agreement.

(h)PSCo has entered into five agreements  with Tri-State.  Agreements 1, 2 and 5
   are contracts for 100 Mw each of capacity and expire in 2001,  2017 and 2011,
   respectively.  Agreement 3 is a contract for 25 Mw of summer season  capacity
   and 75 Mw of winter season capacity and expires in 2016.  Agreement 4 expires
   in 2018 and the related capacity is for the following  amounts:  19981999 through
   2000 - 200 Mw and 2001 through 2018 - 250 Mw; however, either party may elect
   to reduce the Agreement 4 capacity by up to 50 Mw each year, except for 2001,
   effective  in the year 1999.  If the full 50 Mw reduction is taken each year,
   the capacity  associated  with  Agreement 4 from 1999 on would be as follows:
   1999 - 150 Mw, 2000 through  2001 - 100 Mw, 2002 - 50 Mw with no  commitments
   thereafter.  PSCo has  notified  Tri-State  of its intent not to reduce thepurchase any
   capacity associated  withunder Agreement 4 to 150 Mw for 1999.


(f)   The amount of capacity to be made  available  for each summer and winter
   season is agreed upon prior to such season to the extent that Platte  River
   Power Authority has excess capacity for such season.


(g)   contract period 2003 through 2018.

(i)SPS  entered  into  ana  25  year  agreement  with  Borger  Energy   Associates
     in May 1997L.P.("BEA"),  an affilliate of Quixx holding a 45% ownership interest,  for
     the purchase of capacity and energy.  Power  deliveries are expected to
   begin on or before  September 15, 1998.  Power purchases from Borger Energy
   Associates  will beEffective  October 1, 1998, BEA began
     providing SPS with up to 192 MW205 Mw of capacity for the 1998 summer season andcapacity.  On or about May 1, 1999,  BEA
     will  provide  SPS  with up to 230 MW beginning  October 1, 1998Mw of  capacity  through  the  remaining
     contract term. SPS has an option to extend the term of the agreement for an
     additional 10 years.

(j)SPS and Golden Spread Electric  Cooperative  ("Golden Spread") entered into a
   Power Sales Agreement on November 16, 1998. Under the terms of the Agreement,
   SPS will purchase up to 278 Mw of capacity  during the simple cycle operation
   of the  Mustang  Station,  estimated  to cover  the  period  from May 1, 1999
   through the end of 1999.

(k)This  contract,  which expires on December 31, 2000,  provides for PacifiCorp
   to sell to  Cheyenne  the total  electric  capacity  and energy  requirements
   associated with the operation of Cheyenne's service area.

      See Note 10.  Commitments and  Contingencies - Purchase  Requirements in
Item  8.  Financial   Statements  And   Supplementary   DataFINANCIAL   STATEMENTS  AND   SUPPLEMENTARY   DATA  for  information
regarding the  Company's  financial  commitments  under these  contracts.  See
Interconnections  in Item 2.  PropertiesPROPERTIES  for a  discussion  of the  Company's
interconnections with these sources.

      Based on present  estimates,  PSCo will purchase  approximately 32%31% of the
total electric system energy input for 1998.1999. In addition,  based on the capacity
associated with the purchase power contracts described above,  approximately 33%34%
of the total net dependable  system  capacity for the estimated  summer 19981999 net
firm system peak demand for PSCo will be provided by purchased power.

      All of the QF capacity purchased by PSCo, including  approximately 4 Mw of
additional  capacity scheduled to come on line in the future, is being purchased
under  contracts  entered  into prior to  January  1,  1988.  TheSubject to certain
exceptions or a waiver  permitted by the CPUC, PSCo is to use a complete bidding
process  to make any  additional  purchases  of  additional QF and IPPF  capacity  are  currently  based  on a
competitive  bidding  process.capacity.  In 1997,1998,
approximately  14%13% of PSCo's  summer net firm system peak demand was provided by
QFs.

      In addition to the  long-term  purchases of capacity and QF and IPPF  purchases,energy  discussed
above PSCo also made short-term and non-firm purchases throughout the year to replace
generation from PSCo-owned  units which were  unavailable due to maintenance and
unplanned  outages,  to provide PSCo's reserve obligation to the Pool, to obtain
energy at a lower  cost than that  which  could be  produced  by other  resource
options,   including  PSCo-owned  generation  and/or  long-term  purchase  power
contracts, and for various other operating requirements. Short-term and non-firm
purchases  accounted forrepresented  approximately  3%6% of PSCo's total energy  requirement in
1997.1998.

                                       5


      Based on current  projections,  PSCo expects that purchased  capacity will
continue to meet a significant  portion of system  requirements  at least for
the remainder of the 1990s.requirements.  Such purchases
neither  require PSCo to make an investment  nor afford PSCo an  opportunity  to
earn a return.  Further  discussion  related to recovery of  purchased  capacity
costs can be found in "Regulations  and Rates - Cost Recovery  Mechanisms."  SPS
arranged  seasonal  short-term  purchases  for the  summer  of 19971998 and may make
additional short-term purchases for the 19981999 summer season.

      PSCo is a member of the Pool whichRocky Mountain Reserve Group ("Reserve  Group"), a
new reserve sharing group. The Reserve Group is composed of members in the Rocky
Mountain area, each of which owns and/or  operates  electric  generation  and/or
transmission systems whichand are interconnected to one or more other member systems.
The Reserve Group was granted final  acceptance by the FERC in January 1999. The
objective of the PoolReserve Group is to provide  capacity  which is  categorized as:  1)as
either  immediately  accessible;  2)accessible or accessible  within ten minutes; and 3) accessible within twelve
hours,minutes.  The capacity
used by the Reserve Group members is to cover  unanticipated  loss of generation
as required.well as to provide a source of emergency  assistance  when there is a risk of
not meeting firm load. As a result of its membership in the Pool,Reserve Group,  PSCo
can supply and protect its electric system with less aggregate operating reserve
capacity than otherwise would be necessary;necessary.  Additionally,  emergency conditions
can be met with less likelihood of curtailment or impairment of electric 5



service;service
and generation and transmission facilities and interconnections can be used more
efficiently and economically.

      PSCo is in discussion  with regional
utilities to create a new reserve sharing  arrangement that better meets the new
FERC and WSCC requirements.  This new sharing arrangement,  when finalized, will
replace the current Pool arrangement.

      Refer  to  Item 2.  Properties-ElectricProperties  -  Electric  Transmission  Property  for a
discussion of SPS's activities with the SPP and the WSPP.

Construction Program

      At December 31, 1997, the Company's  subsidiaries  estimated the cost of
their total  construction  program,  including AFDC, to be approximately  $530
million in 1998,  approximately  $541 million in 1999, and approximately  $450
million  in  2000  (see  Item  7.  Management's  Discussion  And  Analysis  Of
Financial Condition And Results Of Operations).

Electric Fuel Supply

      The following  tables  present the delivered  cost per million Btu of each
category of fuel consumed by the system for electric generation during the years
indicated,  the  percentage  of  total  fuel  requirements  represented  by each
category of fuel and the weighted average cost of all fuels during such years:

      PSCo generating plants:                             Weighted
                                                           Average
                                Coal*          Gas       All Fuels**
                            Cost $   %     Cost $   %      Cost $ 
                            --------------------------------------------------     ----------      ------ 

       1998...............    0.93  95       2.46   5       1.00

       1997...............    0.99  98       3.03   2       1.03

       1996...............    1.03  98       2.42   2       1.05

      1995...............    0.99  99       1.52   1       1.00

      *  The average cost per ton of coal including freight,  for years 19951996 through 19971998, including
         freight, shown above was $19.06,   $20.17, $18.96, and $18.96,$17.41, respectively.
      ** Insignificant purchases of oil are included.

      SPS generating plants:                              Weighted
                                                           Average
                                Coal           Gas       All Fuels**
                            Cost $   %     Cost $   %      Cost $
                            --------------------------------------------------     ----------      ------

       1998...............    1.60  67       2.19  33       1.80

       1997...............    1.84  69       2.55  31       2.06

       1996...............    1.93  69       2.38  31       2.06

      1995...............    1.81  64       1.63  36       1.75

      *  The average cost per ton of coal for years 1996 through 1998, including
         freight  and other  components,  for years  1995  through  1997 shown above was  $31.37,
         $33.26,  $31.97,  and
         $31.97,$28.57 respectively.
       **Insignificant purchases of oil, steam and hot nitrogen are included.

                                       6


Coal

      PSCo's  primary  fuel  for  its  steam  electric  generating  stations  is
low-sulfur western coal. PSCo's coal requirements are purchased  primarily under
eight long-term contracts with suppliers operating in Colorado 6

and Wyoming.  The
largest contract tonnage is supplied by Cyprus/Amax Coal, which
operates  the Belle Ayr and Eagle  Butte  Mines near  Gillette,  Wyoming and the
Foidel Creek mine in northwestern Colorado.

      Long-term  contracts  presently in existence  provide for  approximately
88%percentage  of 1998PSCo's 1999 coal  requirements  and  more  than  80% of  future  annual  coal
requirements  through  2000.  Any  shortfall  for  1998  will be  provided  by
purchases  on the spot  market.supplied  under  these  long-term
contracts varies from plant to plant as detailed  herein.  During the year ended
December  31,  1997,1998,   PSCo's  coal   requirements   for  existing  plants  were
approximately  9,451,759
tons,  a9,780,000  tons.  A  substantial  portion  of which was  supplied
pursuant to long-term supply contracts.  Coal supply inventories at December 31,
19971998, were  approximately 40 days usage,  based on the average burn rate for all
of PSCo's coal-fired plants.

                                             The following  table  providesEnding Inventory 
                                             Tons         Days
                                             ----         ----
            Arapahoe                        68,092          28
            Cameo                            6,815           8
            Cherokee                       229,737          36
            Comanche                       394,094          40
            Craig-PSCo                     151,069          22
            Hayden-PSCo                     21,534          59
            Pawnee                         332,702          48
            Valmont                         70,490          42

      PSCo operates two  mine-mouth  generating  stations:  the Cameo and Hayden
Stations and has partial ownership in a summarythird mine-mouth generating station, the
Craig Station located in Colorado.  PSCo has secured over 90% of Cameo Station's
coal  requirements  through 1999 via a contract with the nearby  Powderhorn Coal
Company's  Roadside  mine  ("Powderhorn").  Any  remaining  requirements  may be
purchased from either the spot market or Powderhorn. PSCo is the operating agent
at the Hayden Station and all coal  requirements  are supplied under a long-term
agreement  from the nearby  Peabody-affiliated  Seneca mine.  Over 75% of PSCo's
Craig Station coal requirements are supplied under two long-term agreements with
Colowyo Coal Company and the nearby  Trapper  Mining,  Inc.  mine. Any remaining
Craig Station requirements for PSCo are supplied via spot market coal purchases.

     PSCo has  contracted  for  long-term  coal supplies  with  Twentymile  Coal
Company's  Foidel Creek Mine and Mountain Coal  Company's West Elk Mines located
in Colorado to supply  approximately  70% of the basicCherokee and Valmont  Station's
projected  requirements  through 2000. PSCo has long-term coal supply provisions
of PSCo's existing long-term  contracts,  which provideagreements
with Cyprus' affiliate,  Amax Coal West, Inc., for a minimum delivery
of  approximately 78 million tons of low-sulfur coal over their remaining life
(see Note 10.  Commitments and  Contingencies - Purchase  Requirements in Item
8. Financial Statements And Supplementary Data ).

                                          1998             1998       Contract
                                         Minimum          Maximum      maximum
                                        delivery         delivery      sulfur
Coal Supplier and Delivery Year          in tons          in tons      content
- -------------------------------          -------          -------      -------

Cyprus/Amax (1).....................   3,960,000          (2) (3)       0.50%

Colowyo Coal Company................      88,571 (4)       88,571       0.70%

Twentymile Coal Company (10)........   1,170,000        1,430,000       0.55

Mountain Coal Company...............     600,000 (5)      800,000       0.67%

Powderhorn Coal Company.............     150,000          350,000       0.69%

Seneca Coals, Ltd (6) ..............     439,800              (7)       1.00%

Trapper Mining, Inc.................     179,427 (8)      179,427         (9)

Kennecott Energy Company (10).......     450,000          500,000        0.55

(1)   The  contract  term is  completed  upon  delivery  of a  fixed  quantity
      regardless of the year in which  delivery is completed.  From January 1,
      1976 through  December 31, 1997,  approximately  57.6% of the obligation
      has been delivered.
(2)   Coal requirements of Comanche and Pawnee.
(3)   Coal  requirements  of Pawnee and Pawnee 2 upon  completion  of Pawnee 2
      through 2013.
(4)   The contract minimum quantity varies by year duringComanche Station's
projected  requirements  from the agreement.
(5)   The contract  term is completed  upon delivery of a fixed  quantity.  As
      of December 31, 1997,  approximately  62.7% of the  obligation  has been
      delivered.
(6)   The contract term is completed  upon total  delivery of a fixed quantity
      to Hayden  fromBelle Ayr and after  January 1, 1983.  As of  December  31,  1997,
      approximately  71.1% of the obligation has been  delivered.  Delivery is
      expected to be completedEagle Butte mines located in the year 2004.
(7)   Coal requirements of Hayden.
(8)   The contract minimum quantity varies by year during the agreement.
(9)   Not specified in the contract.
(10)  The contract  maximum sulfur content as presented in the table is stated
      in pounds of sulfur per million Btu.

      Each coal contract  contains  adjustment  clauses which permit  periodic
price  increases or  decreases.
Powder River Basin in Wyoming.  Under the  long-term  agreements,  specific coal
suppliesreserves  at the  contractually  defined  mine(s)  have  been  dedicated  by the
respective supplier to meet the contract quantity obligations. In addition, PSCo
has a coal supply  agreement  with Kennecott  Energy's  Antelope Coal Company to
supply  approximately 66% of Arapahoe Station's projected  requirements  through
1999. Any remaining Arapahoe Station  requirements will be obtained through spot
market purchases.

      Coal is transported by rail,  primarily from mines located in Colorado for
PSCo's  Cherokee  and Valmont  Stations,  and from mines  located in Wyoming for
PSCo's Arapahoe,  Pawnee and Comanche  stationsStations,  to stockpiles  adjacent to the
Company's coal-burning generating stations. Powder River Basin coal supplies are
transported by the Burlington  Northern SanteSanta Fe Railway  Company under two contracts  which have  remaining
termsover distances
ranging from 368-575 miles.  Transportation charges for these Powder River Basin
coal supplies  comprise more than 55% of one year forthe total cost of the coal delivered to
the Arapahoe,  and three  years  for  Pawnee and Comanche.Comanche  stations.  Colorado origin coal supplies for PSCo's  Cherokee and 

                                       7



Valmont stations are anticipated to be
transported by the Union Pacific  Railroad  Company to Cherokee and by a joint haul of the Union  Pacific  Railroad  Company
and Burlington  Northern
SanteSanta Fe Railway Company over a combined  distance ranging  approximately 250 to
300 miles.  Transportation  charges for these Colorado origin coal supplies make
up more than 32% of the total  delivered  cost of the coal to the  Cherokee  and
Valmont under two contracts
with remaining terms of five and two years, respectively.stations.

                                       7


      SPS  purchases  all of its  coal  requirements  for  Harrington  and  Tolk
Stationselectric  generating  stations from TUCO, in the form of crushed,  ready-to-burn
coal delivered by coal-handling  facilities owned by Wheelabrator  Coal Services
Co. to the SPS's boiler bunkers located within SPS's coal-fueled  stations where
it is processed for burning. The contract for the  Harrington  station  expires in
2016  and the  contract  for the Tolk  station  expires  in 2017.  The coal is transported for TUCO by rail, primarily
from mines located in Wyoming, to TUCO's stockpiles, which are adjacent to SPS's
coal-burning  generation stations. At December 31, 1997,1998, TUCO's coal inventories
at  the   Harrington  and  Tolk  sites  were  approximately  41438,129  tons  and  421,719  tons,
respectively,  (approximately  34 and 36 days  usage.supply,  respectively).  TUCO has
executed a long-term coal supply agreement with a subsidiary of Kennecott Energy
Company  affiliated
companies  to supply  approximately  55% of  Harrington's  projected  requirements
through 2001 from Cordero, Caballo Rojo and Antelope mines located in the Powder
River  Basin.  In  addition,  TUCO  has  contracted  for  approximately  33%16%  of
Harrington's  19981999 projected  requirements with Kennecott's  affiliate,  Colowyo
Coal Company,  from its Colowyo mine located in western Colorado.  The
Colowyo  agreement  provides for delivery to Harrington  station viaColorado and transported
by the Union Pacific  Railroad.  TUCO has long term contracts with ARCOThunder Basin
Coal  Company,  an  affiliate  of  Arch  Coal  Company,  for  supply  of coal in
sufficient quantities to meet all of  SPS's  needs  forthe Company's Tolk Station. Specific coal reserves
in the Powder  River  Basin  in  Wyoming  have been  dedicated  by ARCOThunder  Basin to meet the
contract quantities.  The Powder River Basin coal supplies for both stations are
currently  transported  for TUCO by the Burlington  Northern SanteSanta Fe Railway  Company to  Harrington  Station  near
Amarillo,  Texas and to Tolk  Station  near  Muleshoe,  Texas.over
distances ranging from 900-1,032 miles.  Transportation charges for these Powder
River  Basin coalCoal  supplies  make up more than 50%40% of the total cost of the coal
delivered to the boiler.

      See Note 10. Commitments and Contingencies - Purchase Requirements in Item
8.  Financial   Statements  And   Supplementary   DataFINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA  for  information  regarding
financial  commitments  under  the coal  supply  contracts,  as well as the coal
transportation contracts.

Natural Gas and Fuel Oil

      PSCo uses both  firm and  interruptible  natural  gas and  standby  oil in
combustion  turbines and certain boilers.  Natural gas supplies for PSCo's power
plants are procured under short-short and intermediate-termintermediate term contracts on a competitive
basis to  provide  an  adequate  supply  of fuel.  SPS has a number of contracts  of  short and
intermediate  termscontracts with natural gas suppliers  operating in gas fields with
long life  expectancies  in or near its service area. SPS also utilizes firm and
interruptible  transportation  to minimize  fuel costs  during  volatile  market
conditions and to provide  reliability of supply.  To increase  competition  for natural gas supply,  SPS attained three
new  interconnections  between interstate and intrastate pipelines and various
power  plant  supply  headers  during  1997.  SPS maintains  sufficient gas
supplies  under short and  intermediate  term  contracts to meet all power plant
requirements;  however,  due to flexible  contract terms,  approximately  40% of
SPS's gas requirements were purchased under spot agreements.

Natural Gas Utility Operations

     During the period 1993-1997,1994-1998,  PSCo and Cheyenne have experienced  growth in
the number of  residential  and commercial  customers  ranging from 2.7% to 3.2%
annually.  Since 1993,1994, residential and commercial gas volumes sold have averaged
132.9131.5 million  dekatherms  ("MMDth")  annually.  The growth of  residential  and
commercial  sales  has steadily  improvedbeen  strong  due primarily to  strongerfavorable  economic  conditions  in
Colorado and Wyoming.  PSCo and Cheyenne offer transportation  services to their
large commercial and industrial customers,  allowing these customers to purchase
gas directly from their suppliers.  The per-unit fee charged for  transportation
services, while significantly less than the per-unit fee charged for the sale of
gas to a similar customer, provides an operating margin approximately equivalent
to the margin earned on gas sold.  Therefore,  increases in such activities will
not have as great an impact on gas revenues as increases in deliveries  from the
sale of gas, but will have a positive impact on operating  margin.  During 1997,1998,
transportation services generated revenues were of $32.7$35.0 million compared to $32.7 million
in 1997 and $28.5 million in 1996 and $23.8 million in 1995.

                                       8

1996.

Natural Gas Supply and Storage

      PSCo and Cheyenne have  attempted to maintain low cost,  reliable  natural
gas supplies by optimizing a balance of long-long - and short-term gas purchase, firm
transportation  and gas  storage  contracts.  During  1997,1998,  PSCo  and  Cheyenne
purchased  151.0140.1 MMDth from  approximately  72 suppliers,  including the
following  major  suppliers:  CIG (32.0 MMDth);  Western Gas  Resources  (14.0
MMDth);  Amoco  Energy  Trading Co.  (11.6  MMDth);  Barrett  Resources  (11.4
MMDth);  and Duke  Energy  Trading  &  Marketing  (6.1  MMDth).59 suppliers.  In 1997,1998,  the average
delivered  cost per one thousand  dekatherms  ("MDth") for PSCo and Cheyenne was
$2.92$1.89 compared to $2.92 per MDth in 1997 and $2.58 per MDth in 1996 and $2.22 per MDth in
1995 (see Item 7.
Management's  Discussion And Analysis Of Financial Condition
And Results Of  Operations)MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  

                                       8


AND RESULTS OF  OPERATIONS).  Purchased gas costs are recovered  from  customers
through the GCA  (see  Note 9.  Regulatory  Matters  in  Item  8.  Financial
Statements And Supplementary Data).gas cost adjustment mechanisms.

      PSCo and Cheyenne have completed  substantially  all of their  obligations
related to gas supply  transportation  and storage contracts which resulted from
FERC Order 636. During 1996,  PSCo and Cheyenne  entered into new contracts with
CIG and others for firm  transportation  and gas storage  services with terms of
5-10  years.  Adequate  supplies  of natural  gas are  currently  available  for
delivery  within  the  Rocky  Mountain  region.  PSCo and  Cheyenne  continually
evaluate  the  natural gas markets  and  procure  supplies,  as needed,  to meet
current and anticipated customer demand.

Regulation and Rates

Regulation

General

      The NCE system is subject to the  jurisdiction of the SEC under the
PUHCA. The
rules and regulations under PUHCA generally limitslimit the operations of a registered
holding company to a single  integrated  public utility system,  plus such additional
businesses  as are  functionally  related to such system.energy-related  businesses.   PUHCA  rules  require  that  transactions  between
associatedaffiliated  companies in a  registered  holding  company  system be performed at
cost, with limited exceptions.

PSCo

      PSCo is  subject  to the  jurisdiction  of the CPUC  with  respect  to its
facilities,  rates,  accounts,  services  and issuance of  securities.  The CPUC
consists of three  full-time  members  appointed by the Governor and approved by
the Colorado Senate. Only two members may be from the same political party.

      PSCo is  subject  to the  jurisdiction  of the DOE  through  the FERC with
respect to its  wholesale  electric  operations  and  accounting  practices  and
policies.  PSCo  has  received  authorization  from  the  FERC to act as a power
marketer. PSCo is also subject to the jurisdiction of the NRC in connection with
its  ownership,  decommissioning  and defuelingthe pending transfer of the title of Independent Spent Fuel Storage Installation
facility at Fort St. Vrain,  which
has been repowered as a gas fired combined cycle steam plant.Vrain.

      PSCo holds a FERC certificate  which allows it to transport natural gas in
interstate  commerce  pursuant to the  provisions  of the  Natural Gas Act,  the
Natural  Gas Policy Act of 1978 and FERC Order  Nos.  436 and 500  without  PSCo
becoming subject to full FERC jurisdiction.

SPS

     The PUCT has  jurisdiction  over  SPS's  Texas  operations  as an  electric
utility  and  original  and  appellate  jurisdiction  over its retail  rates and
services.  The Texas  municipalities  exercise original  jurisdiction over rates
within  their  respective  city  limits.  The NMPUC,NMPRC,  the  Oklahoma  Corporation
Commission and the Kansas Corporation  Commission have jurisdiction with respect
to  retail  rates  and  services  in  their  respective  states.  The  FERC  has
jurisdiction  over SPS's  rates for sales of  electricity  for  resale.  9

SPS has
received authorization from the FERC to act as a power marketer.

Other

      Cheyenne  is  subject  to the  jurisdiction  of the WPSC.  WGI and TOP are
subject to FERC  jurisdiction.  WGI and TOP each hold a FERC  certificate  which
allows them to  transport  natural gas in  interstate  commerce  pursuant to the
provisions of the Natural Gas Act. e prime and TOG have  authorization  from the
FERC to act as power marketers.

                                       9


Cost Recovery Mechanisms

PSCo

      At December 31, 1997,1998,  PSCo hashad four  adjustment  clauses:  the ICA (which
replaced the ECA in 1996),  the GCA, the DSMCA and the QFCCA.  These  adjustment
clauses allow certain costs to be passed  through to retail  customers.  PSCo is
required  to  file  applications  with  the  CPUC  for  approval  of  adjustment
mechanisms in advance of the proposed  effective date.dates. The applications must be
acted upon before becoming effective.

      The CPUC  decision on the Merger  modified and replaced the ECA with the
ICA.

      The ICA,  which  became  effective  October 1, 1996,  allows for a 50%/50%
sharing of certain fuel and energy cost increases and decreases  among customers
and  shareholders.  PSCo,  through its GCA, is allowed to recover the difference
between  its  actual  costs of  purchased  gas and the  amount  of  these  costs
recovered  under its base rates.  The GCA rate is revised  annually on October 1
and  otherwise  as needed,  to coincide  with  changes in  purchased  gas costs.
Purchased gas costs and revenues received to recover such gas costs are compared
on a monthly basis and differences,  including interest, are deferred. The QFCCA
was  implemented  on December  1, 1993.  Under the QFCCA,
allprovides for recovery of purchased capacity costs from newcertain QF projects,  not
otherwise reflected in base electric rates, are recoverable.rates.

      PSCo, in a collaborative  process with public interest  groups,  consumers
and  industry  has  developed  DSM  programs  (programs  designed to reduce peak
electricity demand,  shift on-peak demand to off-peak hours and provide for more
efficient operation of the electric generation system),  including incentive and
cost  recovery  mechanisms.  The CPUC  approved the programs in
1993  along  with a  schedule  to be  implemented  over a  three-year  period.
Effective  July 1, 1993,  PSCo  implemented a DSMCA clause  which permits itPSCo to recover  deferred DSM costs
over five to seven years while  non-labor  incremental  expenses,  and  carrying
costs associated with deferred DSM costs and  certain
incentives  associated  with the approved  DSM  programs  are recovered on an annual basis.  The CPUC  subsequently  opened a separate  docket to investigate  issues
involving alternative annual revenue  reconciliation  mechanisms and incentive
mechanisms  related to PSCo's DSM programs.  The  investigation  was completed
in 1995 and a final  order  was  issued.  The  major  provisions  of the final
order,  effective December 27, 1995,  included:  1) not to proceed with any of
the proposed  mechanisms;  2) to reduce the recovery  period for certain costs
of PSCo's DSM programs  from seven to five years for  expenditures  made on or
after  January 1, 1995;  3) not to establish DSM targets for 1997 and 1998; 4)
not to adopt a penalty for failure to achieve DSM  targets;  and 5) to approve
PSCo's  proposal to forego incentive payments for DSM programs.

      Under  a  separate  CPUC  order  issued  in  December  1992,   PSCo
also has implemented a Low-Income Energy Assistance  Program.  The costs of this
energy  conservation  and  weatherization  program for low-income  customers are
recoverable through the DSMCA.

SPS

      Fuel and purchased  power costs are  recoverable  in Texas through a fixed
fuel factor  which is part of SPS's  rates.  If it appears  that the factor will
materially  over-recover or under-recover these costs, the factor may be revised
upon  application by SPS or action by the PUCT. The rule requires  refunding and
surcharging under/over-recovery amounts, including interest, when they exceed 4%
of the utility's  annual fuel and purchased power costs, as allowed by the PUCT,
if this condition is expected to continue. Under the PUCT's regulations,  SPS is
required to file an application for the PUCT to retrospectively  review at least
every  three  years the  operations  of SPS's  electricity  generation  and fuel
management  activities.  In June  1998,  SPS  will  file afiled its  reconciliation in 1998


                                       10
  for the
generation and fuel management  activities  oftotaling  approximately $690 million
for the three year period ended December 31, 1997.

      On October 24, 1997,  the NMPUCNMPRC approved a fixed fuel factor for SPS's New
Mexico  retail  jurisdiction,   effective  in  January  1998.  This  will employemploys  an
over/under fuel collection  calculation  madedetermined on a monthly basis. SPS will
petition  for a change  in the fixed  fuel  factor  if the  over/under  recovery
balance  reaches  $5  million.  In  addition,  on an  annual  basis SPS will filefiles an
application for the NMPRC to review the utility's  electric  generation and fuel
management  activities.  The  methodology  of the over/under  calculation,  plus
interest, is similar to the Texas fixed fuel factor calculation discussed above.

      In all other  jurisdictions,  SPS  currently  recovers  substantially  all
increases and refunds  substantially  all decreases in fuel and purchased  power
costs pursuant to monthly adjustment and clauses.

Cheyenne

      Purchased  power and gas costs are  recoverable  in  Wyoming.  Cheyenne is
required  to  file  applications  with  the  WPSC  for  approval  of  adjustment
mechanisms  in advance of the proposed  effective  date.  Cheyenne  filed for an
increase in its ECA rates of  approximately $3 million which became effective on
January 1, 1999.  The  increase,  however,  is being  contested and hearings are
scheduled for March 1999.
                                       10
See Note 9.  Regulatory  Matters  in Item 8.  Financial  Statements  And
Supplementary DataFINANCIAL  STATEMENTS  AND
SUPPLEMENTARY DATA for additional discussion.

Environmental Matters

      Certain of the Company's  subsidiary  facilities  are regulated by federal
and state  environmental  agencies.  These agencies have  jurisdiction  over air
emissions,  water  quality,  wastewater  discharges,  solid wastes and hazardous
substances. Various Company activities require registrations, permits, licenses,
inspections  and  approvals  from these  agencies.  The Company has received all
necessary  authorizations  for the construction  and continued  operation of its
generation,  transmission and distribution systems. Company facilities have been
designed and constructed to operate in compliance with theapplicable  environmental
standards.  During  1997,  the EPA issued new  regulations
regarding  particulate  emissions.  The Company is  currently  evaluating  the
impact of these new regulations on its operations.

      The Company's  utility  subsidiaries  have applied for an early election
of annual NOx  emission  limits for eleven  units  including  six PSCo  units:
Cherokee  Units 3 and 4, Valmont  Unit 5, Pawnee Unit 1, and Comanche  Units 1
and 2 and  five  SPS  units:  Harrington  Station  Units  1, 2 and 3 and  Tolk
Station  Units 1 and 2. In 1997,  the  Company met early  emission  limits for
these eleven units.  Early election limit is applicable until the year 2008.

      The Company and its subsidiaries  continue to strive to achieve compliance
with all  environmental  regulations  currently  applicable  to its  operations.
However,  it is not  possible at this time to  determine  when or to what extent
additional facilities or modifications of existing or planned facilities will be
required as a result of changes to environmental regulations, interpretations or
enforcement  policies or, generally,  what effect future laws or regulations may
have upon the Company's operations. See Note 10. Commitments and Contingencies -
Environmental  Issues in Item 8. Financial  Statements And  Supplementary  DataFINANCIAL STATEMENTS AND SUPPLEMENTARY DATA for
additional  discussion.  At December 31, 1997,1998, the estimated 1998,  1999, 2000 and 20002001
expenditures for  environmental  air and water emission control  facilities were
$57.9$19.1  million,  $24.3$14.1  million  and $14.7$38.6  million,  respectively  (see Item 7.
Management'sMANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS).

Construction Program

      Discussion and analysis of Financial Condition and Results of Operations).


                                       11
the construction  programs for each registrant is provided
within  their  respective  Item 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Competition

Industry Outlook

      Unprecedented  change is  continuing  to occur in the  electric  utility
industry   nationwide,   furthering   the   development   of   a   competitive
environment.  In general,  the economics of the electric  generationThe business
have  fundamentally  changed with open  transmission  access and the increased
availability of electric supply  alternatives.  Such  alternatives will likely
serve to lower customer  prices,  particularly in areas where only higher cost
energy is currently  provided.  Customer demands for lower prices and supplier
choices,  the availability of alternative supplies (IPPFs, QFs, EWGs and power
marketers),  and open access to the utility transmission grid have resulted in
a commodity  market for bulk electric  supply.  The EPAct  directly  addressed
this issue by giving the FERC the  authority  to require  utilities to provide
non-discriminatory  open  access  to the  transmission  grid for  purposes  of
providing  wholesale  customers  with  direct  access.  In  response  to  such
authority,   in  early  1996,  the  FERC  issued  new  rules  on  open  access
transmission  services.  A number  of  states  have  recently  adopted  or are
pursuing   plans  for   competition   in  the   electric   utility   industry.
Legislative and regulatory  initiatives  are likely to result in even greater
competition at both the wholesale and retail level in the future.

      The presence of competition  and the  associated  pressure on prices may
ultimately  lead to the  unbundling  of products and services  similar to what
has  evolved in the natural gas  industry.  Today's  market view of the future
envisions an unbundled  electric utility industry  consisting of at least four
major business segments: energy supply, transmission,  distribution and energy
services.

PUHCA

      The SEC has also  responded  to  increasing  competitionenvironment in the utility  industry that has
existed  for  decades  is  continuing  to  change.  Competition  is  increasing,
particularly in energy supply and changes in state and federal  utility  regulation.  In June 1995,
the  SEC  issued   its  report   which   focused  on  both   legislative   and
administrative  options  for the  reform of  public  utility  holding  company
regulation.   The  report   presented  three  possible   recommendations   for
legislative   reform   of  PUHCA:   1)   conditional   repeal  of  PUHCA,   2)
unconditional  repeal of PUHCA,  and 3) PUHCA remains  unmodified,  but grants
the SEC broader  exemptive  authority  under PUHCA.  Any changes in regulation
will be determined by Congress.  In early 1997,  legislation was introduced in
Congress  that would  have  repealed  PUHCA and  transferred  certain  federal
authority  to the FERC as  recommendedretail energy services.  Several states in the
SEC  report as partU.S.  have  either  passed or  proposed  legislation  that  provides  for retail
electric  competition  and price  deregulation  of broader
legislation  regarding changesenergy supply.  The wholesale
electric  energy  market has expanded and  geographic  boundaries  are no longer
present  barriers.  Increased  activity by power marketers and traders has added
new  dimensions  of  complexity  and risk.  A  significant  amount  of  electric
generation  assets have been  purchased,  sold or traded in the electricU.S. during 1998
and this trend is expected to continue.  Consolidation  and  globalization  is a
continuing  trend  as  businesses  position  themselves  for  competition  in an
unbundled energy industry.  This legislation is
likelyThe Company  continues to be debatedlook for  opportunities to
expand its customer base as an energy service provider, and on an ongoing basis,
evaluates merger, acquisition and divestiture opportunities.

      Electric prices in the Company's service territories are low in comparison
to other parts of the U.S. State  legislatures and state utility  commissions in
the  retail  jurisdictions  served by the  Company's  utility  subsidiaries  are
focusing on the Senate floor in April 1998.  This  legislation was
not passed;  however, the Company expects that a number of bills regarding the
restructuring and deregulation of the electric utility industry will continueindustry;
however, no significant  progress was achieved during 1998. The Company supports
a fair and orderly transition to a competitive environment and believes that any
restructuring  plans should  provide the Company with an  opportunity to recover
its costs for prudently incurred utility investments and contractual commitments
that may be considereduneconomic  in the current Congress.future.  Overall,  the Company  believes that the
prices its  utility  subsidiaries  charge for  electricity  and the  quality and
reliability  of their  service  currently  place them in a  position  to compete
effectively in the energy market.  The potential  negative  financial impacts of
deregulation,  however,  could include an impairment of assets, a loss of retail
customers,  lower  profit  margins and  increased  costs of capital (see Note 1.
Summary of Significant  Accounting Policies in Item 8. FINANCIAL  STATEMENTS AND
SUPPLEMENTARY  DATA).  At this time,  the Company  and its utility  subsidiaries
cannot  predict  when  they  will  be  subject  to  changes  in  legislation  or
                                       11


regulation,  nor can they predict the impacts of such changes on their financial
position, results of operations or cash flows.

Retail Electric Business

      Today,  the retail  electric  business  faces  increasing  competition  fromas
industrial and large commercial customers who have the ability to own or operate
facilities  to generate  their own electric  energy  requirements.  In addition,
customers  may have the option of  substituting  fuels,  such as natural gas for
heating,  cooling and manufacturing purposes rather than electric energy, or the
option of relocating their facilities to a lower cost environment. While each of
the Company's utility  subsidiaries face these  challenges,  these  subsidiaries
believe their rates are competitive with currently available  alternatives.  The
Company's  utility  subsidiaries are taking actions to lower operating costs and
are working with their customers to analyze the feasibility of various  options,
including energy efficiency, load management and cogeneration in order to better
position the Company's  utility  subsidiaries to more  effectively  operate in a
competitive environment.

State Regulatory and Legislative Environments - Electric Business

      Below  is a  discussion  on the  regulatory  and  legislative  initiatives
currently being addressed in each of the Company's retail jurisdictions  related
to the electric business.

      13

Colorado - Colorado  law permits the CPUC to  authorize  rates  negotiated
with  individual  electric and gas customers who have  threatened to discontinue
using the services of PSCo,  so long as the CPUC finds that such  authorization:
1) in the case of electric  rates,  will not adversely  affect PSCo's  remaining
customers  and 2) in the case of gas  rates,  will not affect  PSCo's  remaining
customers as adversely as would the alternative.  In response
to the  increasingly  competitive  operating  environment  for utilities,  the
regulatory  climate  is also  changing.  In 1996,  the CPUC  opened an inquiry
docket related to electric  utility  restructuring.  PSCo submitted a response
to a CPUC  sponsored  restructuring  questionnaire  which was  followed by the
CPUC  issuing  a  report  on  a  comprehensive  survey  on  electric  industry
restructuring.  The CPUC is currently  workingcontinuing to work
with the Colorado General Assembly in its  investigation  and  implementation of
public  policy.  The  CPUC  has  no  electric  restructuring  authority  without
legislative mandate.

      During December 1997,  PSCo submitted1998, an electric restructuring bill was passed which established a
draft bill relating30 member advisory panel to electric
utility  industry  restructuring  and customer  choice.  The principlesconduct an evaluation of the proposed bill include:  all customers  must havepotential  benefits and
possible regulatory structure of the opportunityretail electric industry.  This panel is to
benefit;
the reliability of electric  service must be maintained;  all energy suppliers
must be  subjectfinalize  and report its  findings to the same  laws and  regulations;  the  price of  electric
energy and electric  generation  capacity must be determined  solely by market
forces;   generation,   transmission  and  distribution  may  be  functionally
separatedGeneral  Assembly  and the transmission and distribution  functions will remain subjectGovernor by
November 1, 1999. NCE has one representative appointed to regulation;  and  each  electric  utility  must  have  a  good  reasonable
opportunity to recover its stranded  costs.  PSCo will continue to participate
in regulatory  proceedings  which could change or impact  current  regulation.
PSCo believes it will continue to be subject to Colorado rate  regulation that
will allow for the recovery of all of its deferred  costs (see Note 1. Summary
of  Significant   Accounting  Policies  -  Business,   Utility  Operation  and
Regulation - Regulatory Assets and Liabilities and Note 9. Regulatory  Matters
in Item 8. Financial Statements And Supplementary Data).this panel.

      Texas  - Texas  legislation  enacted in 1995 recognizes the movement to a
more  competitive  market-place by requiring the PUCT to issue new regulations
relating to, among other things,  allowance of less than fully costed rates in
wholesale  and retail  markets;  recognition  of and  essentially  waiving all
Texas utility  regulation of EWGs and power marketers;  and  implementation of
transmission   access   comparable   to  the  owning   utility's  use  of  its
transmission system for non-FERC regulated utilities. In the  1997  session,  Texas  introduced  legislative  proposals
relating to retail wheeling;  however,  the Texas legislature  adjourned without
adopting any  legislation on this issue.  The Governor  submitted a proposal for
retail   competition  by  September  2001.  This  and  all  other   deregulation
legislation  failed to gain the necessary  support for  enactment.  There will bewas no
general session in 1998 in Texas. The PUCT initiated  several  rulemakings which
prepare for eventual electric industry  restructuring,  however,  it has not yet
issued a final order with respect to any of them.  The PUCT granted  approval of
one utility company's voluntary plan to transition to retail  competition.  This
program  provides for immediate rate reductions which will result in refunds for
all residential  and commercial  customers.  A five-year  transition plan begins
with a pilot program that evolves to customer  choice for all of that  utility's
customers by 2003.

      A Senate  Interim  Committee  on Electric  Utility  Restructuring  began a
series of statewide  hearings in late 1997.  The  hearings  will  continue in1997, which continued  throughout 1998, in
order to solicit public input on a series of statewide issues relating to retail
competition  in Texas.  This  information  will be used by the Committee to make
recommendations  on restructuring  legislation for the 1999 session.  In January
1999, three different electric  restructuring bills were introduced in the Texas
legislative.  At this time, it is impossible to determine  which, if any, of the
proposals  will  pass.  SPS  believes  it will  continue  to be  subject to rate
regulation  that will  allow for  recovery  of all  of its  deferred  costs (see Note 1.
Summary of Significant  Accounting  Policies - Business,  Utility Operations and
Regulation - Regulatory Assets and Liabilities and Note 9. Regulatory Matters in
Item 8. Financial Statements And Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA).

      New  Mexico - In 19971998,  the NMPUC  approved  Case 2718,  "Texas-New  Mexico
Power  Company's  TNP's  Community  Choice  Plan."  The plan callsNMPRC  allowed  an  electric  utility to begin
offering a two-year  transition test program for all TNPcustomer choice. A total of 425
residential and small commercial customers to be able to choose their energy supplierand one large

                                       12


industrial customer may participate.  A second pilot program,  which was ordered
by April 1, 2003.

      Thethe NMPRC, was halted by a stay order issued by the New Mexico legislature  rejected all retail  wheeling  proposals in
1997.Supreme Court.

      Following  the  1997  session,   the  NMPUCNMPRC   initiated   Case  2681,  the
"Investigation   of  Electric  Utility   Restructuring",   which  called  for  a
"collaborative process" that involved utilities,  consumer groups, environmental
groups, and other interested  stakeholders.  The NMPUCNMPRC encouraged the parties to
attempt to reach a consensus  on a retail  choice  plan for New Mexico,  but the
effort was unsuccessful.  On January 28, 1998, the NMPUCNMPRC issued its final report
in case 2681.  The NMPUCand found  that it is in the  public  interest  for the  State of New  Mexico to
advance  changes in the  structure and  regulation of the electric  industry and
recommendsrecommended  that  restructuring  proposals should continue to be brought before
the legislature.  The New Mexico legislature tabled  consideration of the single
electric  utility  restructuring  bill presented during 1998. A similar proposal
has a 30 day budget sessionbeen introduced in 1998.the 1999 session.  At this time, no final action has been
taken on this proposal.

      Wyoming  -  In January  1998,There  were no  electric  industry  restructuring  legislation
proposals  introduced in the  Joint  Minerals,  Business and Economic
Development   Interim  Committee  voted  against  moving  forward  with  draft
legislation  entitled the "Wyoming Electric  Restructuring

                                       13



Act." The 9-5 vote  inhibits  the  progress  of the draftLegislature  during the brief 1998
legislative  session  of 20  days,  unless  further  acted  upon  by  individual
legislators. The draft was a collaborative effort which included the Legislative
Subcommittee  on  Electric  Industry  Re-regulation,  the  WPSC,  utilities  and
consumer interest groups. The 1998 legislative session began in February.1998. A joint committee of the
Wyoming  legislature beganheld a series of hearings on restructuring in June of 1997.
On September 15, 1997, a report  entitled the "Study of the  Potential  Economic
Impacts of Electric  Restructuring  on the State of  Wyoming,"  which was prepared for the
WPSC by an  external  consultant  was made  public.  The  report  analyzed  four
different restructuring scenarios and concluded overall that restructuring would
have  only a  small  impact  on  rates.  No  action  with  respect  to  electric
restructuring is anticipated in 1999.

      Kansas --- In December 1997, the Task Force On Retail Wheeling presented its
final report to the 1998 Kansas Legislature.  The report culminated a study that
was  authorized  by House Bill 2600 whichand was signed by the  Governor on April 26,
1996.  Additionally,In  general,  this  legislation  imposed  a  three-year  freeze on retail
electric wheeling.  The task  force,  which  consisted  of
lawmakers  and utility  industry  representatives,  studied  numerous  issues,
includingDuring 1998, several restructuring  measures were introduced
in the actions of the FERC;  the  obligation  of electric  utilities to
serve   customers;   the  recovery  of  stranded  costs;   the  unbundling  of
generation,  transmission,  and  distribution  services.  The report concluded
with draft legislation  entitled the "Electric Utility  Restructuring  Act." A
90-day  legislative  work session,  which began January 12, 1998, will also be
looking at three other comprehensive  electric restructuring bills, along with
two other related measures, which were held over from the 1997 session.Legislature, but subsequently failed.

      Oklahoma  - The  Electric  Restructuring  Act of 1997  was  signed  by the
Governor of Oklahoma on April 25,  1997.  This  legislation  directs a series of
studies which will define the orderly  transition to consumer choice of electric
energy  supplier  by  July  1,  2002.  The  studies  include:  Taxation
Issues,  Independent  System Operator  ("ISO"),  Technical  Issues,  Financial
Issues,  and Consumer Issues.  The Joint Electric Utility Force, a legislative
entity,  is in  place to  oversee  the  actions  ofDuring  1998,  the  Oklahoma  Corporation
Commission  which is the state's regulatory agency. The Oklahoma  Corporation
Commission  has  been  granted  the  authority  to  work  alongside   electric
utilitiesbegan such studies and other  industry  interests  and  consumer  groups  in order to
examineheld  research  meetings  focusing on several
key concerns.  Unbundling of Rates and Services;  Ceiling for
Rates;  Stranded Cost Recovery;  Reliability and Safety;  Transition Costs are
included in the focus.restructuring issues.  Results and recommendations  derived from the studies and
meetings will direct any further  legislative  action that may be necessary in order
for  the  Electric  Restructuring  Act  of  1997  to be  fully  implemented.  The ISOAn
independent  system  operator  ("ISO")  study  report,  prepared by the Oklahoma
Corporation  Commission,  was presentedissued in January 1998.  The Oklahoma  Corporation
Commission  Taxation Issues study and a Technical Issues study on January 27,the effects of
an ISO were concluded on December 31, 1998. The Electric  Restructuring  Act was
modified  during 1998 to clarify  terms used in the  original  bill,  as well as
advancing  timelines  for studies of the Joint  Electric  Utility  Task Force in
order to meet the stated  implementation date. In December 1998, this Task Force
began the formation of groups which will examine numerous  restructuring issues.
It is expected that the Taxation
Issues study,  which beganto issue a report on its findings in April 1997, and the Technical  Issues study will
conclude by December 31, 1998.October 1999.

Wholesale Electric

     The wholesale electric business faces increasing  competition in the supply
of bulk power due to provisions  of the EPAct and Federal and state  initiatives
with respect to providing  open access to utility  transmission  systems.  Under
theapplicable FERC rules,  issued in early 1996,  utilities are required to provide wholesale  open-access
transmission  services  consistent  with  what  is  provided  for in  their  own
operations and to unbundle wholesale merchant and transmission  operations.  The
Company's utility  subsidiaries are operating under a joint tariff in compliance
with the tariffs  approved by the FERC under these rules.  To date,  these  provisions have not had a material impact on
the operations of the Company's  utility  subsidiaries   operations.subsidiaries.  For 1997,1998, the Company's
consolidated  wholesale  revenues totaled  approximately  15%$607 million or 22% of
total electric  revenues.  A
substantial  portionrevenues,  an increase from approximately $435 million or 18% in
1997.   Non-firm  sales,   including   economy  sales,   off-system   sales  and
non-regulated power marketing  activities have grown significantly in 1998. As a
result,  only 56.3% of these revenuesthe Kwh sold related to firm sales  contracts which
are expected to continue at current levels for a minimum of 10 years.in 1998, as
compared  with  80.9% in 1997,  despite  the fact  that  Kwh  sales  under  firm
contracts increased 14% in 1998 as compared with 1997.

                                       13

Natural Gas

      Changes in  regulatory  policies and market forces have begun to shift the
industry   from   traditional   cost-based  regulation  involvingbundled  gas  sales   transportation,  storage and other related  services on a bundled basis toward
market-based  sales onservice  to  an  unbundled
basis. In 1993,transportation and market based commodity  service.  Following the unbundling of
interstate pipeline delivery services by the FERC accelerated the
process  ofin 1993, PSCo has participated
fully in state  regulatory  and  legislative  efforts to develop a framework for
extending  unbundling  the  commodity  supply  component  from the  physical
delivery  component  of natural gas retail  sales  service.  In recent  years,
numerous state  initiatives  have been  developed to continue this  unbundling
process down to the residential and small  commercial  customers.level.  The
goal of  unbundling  is to offer  customers  choice  of gas  suppliers.  In 1996,

                                       14



the CPUC  opened an  investigatory  docket  concerning  the issue of  unbundling
natural gas  services.  At this time, no formal actionPSCo is
expected from the CPUC
mandating the  unbundling of gas  utilities.  PSCo expects thatcurrently  supporting  a  gas  unbundling  bill,   will be proposed inintroduced  to  the  Colorado
Legislaturelegislature  in  1998 providingJanuary  1999,  that will grant to the CPUC the  authority  and
responsibility to allow for fullapprove  voluntary  unbundling atplans submitted by Colorado gas
utilities in the retail  level.future. PSCo plans to participate fully in any such legislative
efforts and in any  other regulatory  proceedings  which could change or impact current regulation.will affect the unbundling of
natural gas delivery services.

      The  natural  gas  delivery  or   transportation   business  has  remained
competitive  as industrial  and large  commercial  customers have the ability to
"by-pass" the local gas utility  through the  construction  of  interconnections
directly  with,  and the purchase of gas directly  from,  interstate  pipelines,
thereby avoiding the delivery  charges added by the local gas utility.  PSCo and
Cheyenne have and will continue to  aggressively  pursue the retention of all of
these customers on their systems.

      PSCo and Cheyenne extend and operate their distribution  systemsystems primarily
by virtue of non-exclusive  franchises  granted by the various cities and towns.
Such franchise  agreements are approved by their respective  state  commissions.
Because the  franchises are  non-exclusive,  PSCo and Cheyenne can be faced with
the threat of  intrusion  into their gas  territory by third  parties.  PSCo and
Cheyenne  hold  territorial  certificates  for a portion  of their  gas  service
territory  giving them the exclusive right to extend their  distribution  system
and  provide  natural gas sales and  transportation  service.  However,  for the
majority of their gas service territory, no such territorial certificates exist.
PSCo has filed  with the CPUC an  application  to  certificate  its gas  service
territory along the front range of Colorado.

Franchises

      PSCo held  nonexclusive  franchises to provide  electric or gas service or
both services in approximately 121 incorporated cities and towns at December 31,
1997.1998.  These  franchises  consist  of  69  combined  gas  and  electric  service
franchises,  28 electric service  franchises and 24 gas service  franchises.  In
1998,1999, PSCo expects to re-negotiate  threefour of the franchise  agreements which will
be expiring.  PSCo's franchise with the City of Denver will expire in 2006. PSCo
supplies  electric or gas service or both  services in about 114  unincorporated
communities.

      SPS held  franchises  to provide  electric  service in  approximately  104
cities and towns at December 31, 1997.1998.

Foreign Investments

Yorkshire Electricity

      On April 1,Power

      During  the second  quarter  of 1997,  Yorkshire  Power,  a subsidiaryjoint  venture
initially  equally  owned  by  PSCo  and  AEP,  indirectly  acquired  substantiallyindirectly  all of the
outstanding ordinary shares of Yorkshire Electricity,  a United Kingdom regional
electricity  company.  PSCo  holds  its   investment   in  Yorkshire   Power  through  its
wholly-owned  subsidiary,  NCI.Effective March 31, 1998, NCI was sold to NC Enterprises,
an NCE subsidiary. The total consideration paid by Yorkshire Power for Yorkshire
Electricity  in  1997  was  approximately   $2.4  billion  (1.5  billion  pounds
sterling).  Yorkshire  Electricity's  main businesses are the  distribution  and
supply of electricity and the supply of gas and its service  territory is one of
the region's largest with approximately 2.12 million customers.

      In July  1997,  the U.K.  government  enacted a  windfall  tax on  certain
privatized  business  entities,  which  is  payable in two  installments.installments  with the first in
December  1997  and  the  second  in  December  1998.  The  windfall  tax  was a
retroactive  adjustment to the privatization  value based on  post-privatization
profits  during  the 1992 -to 1995

                                       14

period.   During  the  third  quarter  of  1997,  Yorkshire  Power  recorded  an
extraordinary charge of approximately $221 million (135 million pounds sterling)
for this windfall tax. PSCo'sThe Company's share of this tax iswas approximately  $110.6
million.

      During the second  quarter of 1998,  Yorkshire  Electricity  recognized  a
$54.7  million  after-tax  impairment of its  investment  in Ionica,  a wireless
telecommunications  company, upon the May 22, 1998,  announcement by Ionica that
negotiations  for release of lines of credit  from  existing  providers  of bank
facilities had been  unsuccessful.  The  impairment,  reflecting a write-down to
fair market  value,  was offset,  in part,  by an unrelated  tax  adjustment  of
approximately  $21.5  million.  In the fourth quarter of 1998,  Yorkshire  Power
recognized a $42.1 million after-tax gain on the sale of its generation  assets.
Yorkshire  Electricity  is focusing its main  business on the  distribution  and
supply of electricity  and the supply of natural gas. See Note 2.  Acquisition  ofInvestment in
Yorkshire  Electricity and U.K. Windfall Tax in Item 8. Financial Statements and Supplementary DataFINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA for summary financial information on Yorkshire Power.

                                       15



Other foreign investments

      The Company owns other foreign investments  through various  non-regulated
subsidiaries;  however,  at this time, these  investments are not significant to
the Company's consolidated assets. See Non-Utility  Operations
below  for  a  more  detailed   discussion   on  the   Company's   non-utility
subsidiaries.assets or results of operations.

Service Company

      NCS, a wholly-owned  subsidiary of NCE, was incorporated in 1997 under the
laws of the State of Delaware. NCS is the service company for the NCE system and
provides a variety of  administrative,  management,  engineering,  construction,
environmental and support services.  NCS provides its services to the NCE system
generally  at cost,  pursuant  to service  agreements  approved by the SEC under
PUHCA.

Non-Utility Operations

      NC Enterprises, a wholly-owned subsidiary of NCE, was incorporated in 1997
under the laws of the State of Delaware.  NC  Enterprises  was  incorporated  to
serve as a holding company for non-utility  subsidiaries and foreign  operations
of NCE. NC Enterprises currently has the following five  subsidiaries: NCI, Quixx, UE,
e prime, Natural Fuels,  Planergy,  New Century Cadence and New Century Cadence.Centrus.
The table presented below provides certain financial  information regarding each
subsidiary of NC Enterprises,  followed by a discussion of the operations of the
subsidiaries.
New
                                                            Natural    Century
                                 Quixx     UE     e prime    Fuels     Cadence
                                 -----     --     -------    -----     -------
                                            (Millions of Dollars)

Operating revenues              $ 14.8   $ 52.3    $196.7   $   6.9    $  -
Total assets                      79.8     55.5      73.5      10.2       2.2
NC Enterprise's Net
   investment at 12/31/97         77.1     42.0      21.1       4.8       1.9
New New Natural Century Century NCI Quixx UE e prime Fuels Planergy Cadence Centrus ----- ----- ---- ------- ------ --------- -------- ------- (in millions) Operating revenues $ - $14.6 $106.3 $255.4 $ 7.6 $ 9.3 $ - $ - Total assets 353.7 88.2 58.5 81.5 10.2 31.4 2.1 0.7 NC Enterprise's Net investment at 12/31/98 349.6 78.0 44.8 27.8 3.5 12.0 1.6 0.8
NCI: NCI was formed in 1997 to hold PSCo's 50% interest in Yorkshire Power. For a more detailed discussion refer to "Foreign Investments" above. Quixx: Quixx was incorporated in 1985 under the laws of the State of Texas. Quixx's primary business is investing in and developing cogeneration and energy-related projects. Quixx also holds water rights and certain other nonutilitynon-utility assets. Quixx operates, as a division, Amarillo Railcar Services, a railcar maintenance facility that provides inspection, light and heavy maintenance, and storage for unit trains. A majority of these services are provided for railcars that transport coal for use by SPS. Quixx also finances sales of heat pumps and markets other non-utility goods and services. Quixx currently has the following wholly-owned subsidiaries, most of which hold partnership interests in various energy-related limited partnerships: Quixx Jamaica, Inc., a wholly-owned subsidiary of Quixx, holds a 99% limited partnership interest in KES Jamaica, L.P. which ownsowned a facility consisting of two-oil fired combustion turbines located in Montego 15 Bay, Jamaica, W.I. This facility was completely dismantled in 1998. The remaining 1% general partnership interest is owned by KES Montego, Inc. a wholly-owned subsidiary of Quixx. As of December 31, 1997,1998, Quixx is in the process of winding up operations of this subsidiary. Quixx Jamaica Power, Inc., a wholly-owned subsidiary of Quixx, is currently inactive. Quixx Mustang Station, Inc., a wholly-owned subsidiary of Quixx, was created to hold Quixx's 0.5%, general partnership interest in Denver City Energy Associates, L.P., a partnership which owns a 50% interest in Mustang Station, a 488 MWMw combined cycle generating facility which is scheduled for completion in 1998.1999. Quixx will also holdholds a 49.5% limited partnership interest in Denver City Energy Associates, LPL.P., through Quixx Resources, Inc. a wholly-owned subsidiary of Quixx. 16 Quixxlin Corp, a wholly-owned subsidiary of Quixx, was created to holdholds a 0.5% general partnership interest in Quixx Linden, L.P., which will constructowns a 23 MWMw natural gas fired cogeneration facility locatedunder construction in Linden, New Jersey. It is estimated that this facility will be completed in mid-1998.early 1999. Quixx also directly holds a 49.5% limited partnership interest in Quixx Linden, L.P. Quixx Borger Cogen, Inc., a wholly-owned subsidiary of Quixx, will holdholds a 0.5%0.45% general partnership interest in Borger Energy Associates, L.P., which will ownowns Blackhawk Station, a cogeneration plant that will be located at the Phillips Petroleum Refinery Complex near Borger, Texas. Quixx Resources, Inc., a wholly-owned subsidiary of Quixx, will holdholds a 49.5%44.55% limited partnership interest in this same partnership. This facility commenced Phase I electric operations in October 1998, and is expected to commence Phase II cogeneration operations in 1999. Quixx WPP94, Inc., a wholly-owned subsidiary of Quixx, holds a 0.33% general partnership interest in Windpower Partners, 1994 L.P. Windpower Partners, 1994 L.P. owns a 35 MWMw wind generation facility in Culberson County, Texas. Quixx also directly holds a 24.67% limited partnership interest in Windpower Partners, 1994 L.P. Quixx Louisville, L.L.C., a wholly-owned subsidiary of Quixx, owns a facility consisting of two gas-fired boilers providing steam to a DuPont plant in Louisville, Kentucky. Quixx Power Services, Inc., a wholly-owned subsidiary of Quixx, operates and maintains certain cogeneration facilities. Quixx Resources, Inc., a wholly-owned subsidiary of Quixx, holds a 44.55% limited partnership interest in Borger Energy Associates, L.P., a 49.5% limited partnership interest in Denver City Energy Associates, L.P., and a 99% limited partnership interest in Quixx WRR, L.P. Quixx WRR, L.P., a wholly-owned subsidiary of Quixx, holds Quixx's water rights located in Roberts, Gray, Hutchinson and Carson Counties, Texas. Quixx holds a 1% general partnership interest and through Quixx Resources, Inc. a 99% limited partnership interest in Quixx WRR, L.P. Quixx holds a 50% interest in Mosbacher Power Group and Mosbacher Power International, which are independent power development companies with interests in the development stage in Cambodia and Colombia. Quixx Carolina, Inc., a wholly-owned subsidiary of Quixx, holds a 1% general partnership interest in Carolina Energy Limited Partnership, a waste-to-energy cogeneration facility. Quixx also holds a 32.33% limited partnership interest in this same partnership. In June 1997, Quixx wrote off its investment of approximately $13.64 million in the Carolina Energy Limited Partnership (see Note 3. AcquisitionAcquisitions and Divestiture of InvestmentsDivestitures in Item 8. Financial Statements And Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Quixx holds a 49%42.2% limited partnership interest in BCH Energy Limited Partnership, a waste-to-energy facility, locatedwhich has declared in bankruptcy near Fayetteville, North Carolina. In December 1996, Quixx wrote off its entire investment in this project of approximately $16 million (See Note 3. AcquisitionAcquisitions and Divestiture of InvestmentsDivestitures in Item 8. Financial Statements And Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). UE: UE was incorporated in 1985 under the laws of the State of Texas. UE is engaged in engineering, design, construction management and other miscellaneous services. UE currently has two wholly-owned subsidiaries - - Universal Utility Services Company and Precision Resource Company. Universal Utility Services 16 Company provides cooling tower maintenance and repair, certain other industrial plant improvement services, and engineered maintenance of high voltage plant electric equipment. Precision Resource Company provides contract professional and technical resources for customers in the energy industrial sectors. UE also owns a 49% interest in Vista Environmental Services, LLC, which performs environmental consulting for energy and industrial customers in both the private and government sectors, primarily in the southwestern United States. e prime: e prime was incorporated in 1995 under the laws of the stateState of Colorado. e prime provides energy related products and services which include, but are not limited to, electric and gas brokering, marketing and trading and energy consulting. e prime has also pursued international energy investment opportunities. In March of 1996, e prime received authorization from the FERC to act as a power marketer. In September of 1996, e prime acquired TOG, a gas marketing company, with headquarters in Houston and an office in Boston. e prime and TOG have merged operations and together they provide value-added energy related products and services to 17 over 2,200 end use customers and utilities nationwide. Additionally, e prime currently owns the following subsidiaries (subsidiaries formed, but inactive have been excluded): TOP is a small pipeline company which connects two major interstate pipelines. YGSC owns a 47.5% general partnership interest in Young Storage which owns and operates an underground gas storage facility in northeastern Colorado. e prime Projects International, Inc. and e prime Operating, Inc. were formed to hold and operate investments in EWG's and foreign utility companies, which in 1997 included the purchase and subsequent sale of a 25% interest in a 608 mw coal-fired electric power plant near Topar, Karaganda, the Republic of Kazakstan. e prime also holds a 50% ownership interest in Johnstown Cogeneration, a limited liability company. Natural Fuels: Natural Fuels was incorporated in 1990 under the laws of the State of Colorado. Natural Fuels sells compressed natural gas as a transportation fuel to retail markets, converts vehicles for natural gas usage, constructs fueling facilities, and sells miscellaneous fueling facility equipment. Natural Fuels has a 50% ownership interest in Natural/Total Limited Liability Company, which owns and operates natural gas fueling stations located at Total Petroleum Gas Stations in Colorado. Natural Fuels has a 25% ownership interest in Natural/Peoples Limited Liability Company which owns and operates one natural gas fueling station located in Castle Rock, Colorado. Additionally, Natural Fuels has a 67% ownership interest through Natural/Total in Natural/Total/KN Limited Partnership, a partnership which owns the profits interest in the natural gas fueling stations located at Total Petroleum sites in the Colorado towns of Grand Junction and Glenwood Springs. Planergy: Planergy, which was acquired April 1, 1998 (formerly known as Falcon Seaboard Energy Services, Inc.), was incorporated in 1990 under the laws of the State of Texas. Planergy provides energy management, consulting and demand side management services to commercial, industrial, utility and municipal customers. Planergy currently has two principal wholly-owned subsidiaries, Planergy, Inc., and Planergy Services, Inc. Planergy Inc. provides energy consulting, energy-efficiency management, conservation programs and mass-market services. Planergy Services, Inc. specializes in industrial energy audits, and conservation and reliability projects. It focuses on energy services for industrial and large commercial customers. New Century Cadence: New Century Cadence was incorporated in 1997 under the laws of the State of Colorado. New Century Cadence was created to hold a 1/3 interest in Cadence Network, LLC, an energy-related company which provides energy management and consulting services, as well as brokering and marketing of energy commodities. Specifically, Cadence Network LLC will provide a single source for both energy management services and products designed to lower energy costs for national companies that operate at multiple locations. Cadence Network LLC is equally owned by New Century Cadence, Cinergy-Cadence, Inc. (a subsidiary of Cinergy, Inc.) and Progress Holdings, Inc. (a subsidiary of Florida Progress Holdings, Inc.). New Century Centrus: New Century Centrus was incorporated in 1998 under the laws of the State of Colorado. New Century Centrus was created in 1998 to hold a 1/3 interest in Centrus, LLP. Centrus LLP was established to develop products and services to meet the residential and small business customers increasing demands for a "one-bill" utility and telecommunications approach. Centrus LLP is equally owned by New Century Centrus, Cinergy-Centrus, Inc. (a subsidiary of Cinergy, Inc.) and Progress-Centrus, Inc. (a subsidiary of Florida Progress Holdings, Inc.). 17 Employees The number of employees in the NCE system at December 31, 19971998, is presented in the table below. Of the employees listed below, approximately 2,938,2,817, or 47%45%, are covered under collective bargaining agreements. For further information, see Note 10. Commitments and Contingencies - Union Contracts in Item 8. Financial Statements and Supplementary Data.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. NCE System Employees -------------------- PSCo 3,1603,148 SPS 1,3321,345 NCS 1,3251,229 Cheyenne 10097 NC Enterprises 373 ---490 ---- Total 6,2906,309 ===== 18 Consolidated Electric Operating Statistics (NCE) Year Ended December 31, -----------------------1998 1997 1996 1995(2) ---- ---- ------- Energy Generated, Received & Sold (Thousands of Kwh): Net Generated: Steam, Fossil.................. 33,278,721 32,116,961 37,067,838 Combustion Turbine............. 6,595,055 6,351,117 151,294 Pumped Storage................. 193,834 178,205 68,400 Hydro.......................... 224,898 197,660 208,104 ------- ------- ------- Total Net Generation......... 40,292,508 38,843,943 37,495,636 Energy Used for Pumping........ 300,649 276,983 109,632 ------- ------- ------- Total Net System Input....... 39,991,859 38,566,960 37,386,004 Purchased Power and Net Interchange 11,985,546 10,295,074 10,145,620 ---------- ---------- ---------- Total System Input........... 51,977,405 48,862,034 47,531,624 Used by Company................ 77,734 88,304 1,239,914 Other (1)...................... 1,677,085 1,352,843 1,526,358 --------- --------- --------- Total Energy Sold............ 50,222,586 47,420,887 44,765,352 ========== ========== ========== Electric Sales (Thousands of Kwh): Residential.................... 9,730,390 9,530,275 8,991,000 Commercial..................... 13,223,936 12,832,091 12,094,269 Industrial..................... 13,789,814 13,729,777 13,433,472 Public Authorities............. 773,656 780,251 736,375 Wholesale - Regulated ......... 11,494,742 10,129,788 9,510,236 Wholesale Energy Services - Non-Regulated .............. 1,210,048 418,705 - --------- ------- ---- Total Energy Sold............ 50,222,586 47,420,887 44,765,352 ========== ========== ========== Number of Customers at End of Period: Residential.................... 1,285,307 1,269,322 1,237,218 Commercial..................... 185,911 183,928 177,607 Industrial..................... 12,888 12,830 12,274 Public Authorities............. 81,994 80,486 79,819 Wholesale - Regulated ......... 279 235 191 Wholesale Energy Services - Non-Regulated .............. 12 6 - -- ---- ---- Total Customers ........... 1,566,391 1,546,807 1,507,109 ========= ========= ========= Electric Revenues (Thousands of Dollars): Residential.................... $ 692,886 $ 682,966 $ 638,972 Commercial..................... 735,636 738,266 701,135 Industrial..................... 532,276 521,843 526,349 Public Authorities............. 58,235 55,608 50,441 Wholesale - Regulated.......... 412,088 376,315 341,265 Wholesale Energy Services - Non-Regulated .............. 22,861 7,806 - Other Electric Revenues........ 19,377 33,735 25,017 ------ ------ ------ Total Electric Revenues...... $2,473,359 $2,416,539 $2,283,179 ========== ========== ========== Average Annual Kwh Sales per Residential Customer 7,570 7,508 7,267 Average Annual Revenue per Residential Customer $539.08 $538.06 $516.46 Average Residential Revenue per Kwh .0712 .0717 .0711 Average Commercial Revenue per Kwh .0556 .0575 .0580 Average Industrial Revenue per Kwh .0386 .0380 .0392 Average Wholesale - Regulated Revenue per Kwh .0359 .0371 .0359 _________________________ (1) Primarily includes net distribution and transmission line losses. (2) Reflects the combined historical information of PSCo as of and for the year ended December 31, 1995 with the historical information of SPS as of and for the year ended August 31, 1995. 19 Consolidated Electric Operating Statistics (PSCo) (1) Year Ended December 31, ----------------------- 1997 1996 1995 ---- ---- ---- Energy Generated, Received & Sold (Thousands of Kwh): Net Generated: Steam, Fossil.................. 17,586,343 17,099,890 16,053,92833,960,532 33,278,721 32,116,961 Combustion Turbine............. 154,019 121,079 5,2518,211,645 6,595,055 6,351,117 Pumped Storage................. 222,175 193,834 178,205 68,400 Hydro.......................... 206,287 224,898 197,660 208,104 ------- ------- --------------- Total Net Generation......... 18,159,094 17,596,834 16,335,68342,600,639 40,292,508 38,843,943 Energy Used for Pumping........ 343,393 300,649 276,983 109,632 ------- ------- --------------- Total Net System Input....... 17,858,445 17,319,851 16,226,05142,257,246 39,991,859 38,566,960 Purchased Power and Net Interchange 11,470,535 10,349,298 9,794,968................. 17,066,272 11,985,546 10,295,074 ---------- ---------- ------------------- Total System Input........... 29,328,980 27,669,149 26,021,01959,323,518 51,977,405 48,862,034 Used by Company................ 45,492 57,603 64,88575,303 77,734 88,304 Other (2)(1)...................... 1,659,3471,739,911 1,677,085 1,352,843 1,526,358 --------- --------- --------- Total Energy Sold............ 27,624,141 26,258,703 24,429,77657,508,304 50,222,586 47,420,887 ========== ========== ========== Electric Sales (Thousands of Kwh): Residential.................... 6,662,679 6,606,601 6,281,91110,136,581 9,730,390 9,530,275 Commercial..................... 10,109,615 9,880,502 9,284,57714,135,012 13,223,936 12,832,091 Industrial..................... 5,511,722 5,791,608 5,747,53413,530,830 13,789,814 13,729,777 Public Authorities............. 189,141 200,070 188,363840,611 773,656 780,251 Wholesale - Regulated ......... 4,490,895 3,361,217 2,927,391Regulated.......... 15,948,594 11,494,742 10,129,788 Wholesale Energy Services - Non-Regulated .............. 660,0892,916,676 1,210,048 418,705 ---------- --------- ------- ------- ---- Total Energy Sold............ 27,624,141 26,258,703 24,429,77657,508,304 50,222,586 47,420,887 ========== ========== ========== Number of Customers at End of Period: Residential.................... 976,629 959,249 936,7591,313,075 1,285,307 1,269,322 Commercial..................... 128,593 126,426 123,277190,812 185,911 183,928 Industrial..................... 339 380 37812,956 12,888 12,830 Public Authorities............. 81,209 79,725 79,15483,775 81,994 80,486 Wholesale - Regulated ......... 33 26 17Regulated.......... 317 279 235 Wholesale Energy Services - Non-Regulated ............................. 27 12 6 - ---- ---- ---------- -------- ------- Total Customers ........... 1,186,815 1,165,812 1,139,585Customers............ 1,600,962 1,566,391 1,546,807 ========= ========= ========= Electric Revenues (Thousands of Dollars): Residential.................... $ 503,727720,841 $ 507,233692,886 $ 477,740682,966 Commercial..................... 563,439 571,536 552,905774,521 735,636 738,266 Industrial..................... 228,925 249,774 257,189524,645 532,276 521,843 Public Authorities............. 26,778 25,798 23,02963,249 58,235 55,608 Wholesale - Regulated.......... 145,561 120,478 114,514532,431 412,088 376,315 Wholesale Energy Services - Non-Regulated .............. 10,448............... 74,518 22,861 7,806 - Other Electric Revenues........ 6,318 6,365 23,719 ----- ----- ------7,281 19,377 33,735 ------- ------- -------- Total Electric Revenues...... $1,485,196 $1,488,990 $1,449,096$2,697,486 $2,473,359 $2,416,539 ========== ========== ========== Average Annual Kwh Sales per Residential Customer 6,822 6,965 6,7947,818 7,613 7,508 Average Annual Revenue per Residential Customer $515.78 $534.79 $516.70$555.94 $542.12 $538.06 Average Residential Revenue per Kwh .0756 .0768 .0761$0.0711 $0.0712 $0.0717 Average Commercial Revenue per Kwh .0557 .0578 .0596$0.0548 $0.0556 $0.0575 Average Industrial Revenue per Kwh .0415 .0431 .0447$0.0388 $0.0386 $0.0380 Average Wholesale - Regulated Revenue per Kwh .0324 .0358 .0391 _________________________$0.0334 $0.0359 $0.0371 - ------------------------- (1) Includes year-to-date amountsPrimarily includes net distribution and transmission line losses. 19 Consolidated Electric Operating Statistics (PSCo) Year Ended December 31, 1998 1997(1) 1996(1) -------- --------- --------- Energy Generated, Received & Sold (Thousands of Kwh): Net Generated: Steam, Fossil.................. 17,939,109 17,586,343 17,099,890 Combustion Turbine............. 636,455 154,019 121,079 Pumped Storage................. 222,175 193,834 178,205 Hydro.......................... 206,287 224,898 197,660 ------- ------- -------- Total Net Generation......... 19,004,026 18,159,094 17,596,834 Energy Used for Pumping........ 343,393 300,649 276,983 ------- ------- -------- Total Net System Input....... 18,660,633 17,858,445 17,319,851 Purchased Power and Net Interchange 13,544,768 11,470,535 10,349,298 ---------- ---------- ---------- Total System Input........... 32,205,401 29,328,980 27,669,149 Used by Company................ 45,857 45,492 57,603 Other (2)...................... 1,707,914 1,659,347 1,352,843 --------- --------- --------- Total Energy Sold............ 30,451,630 27,624,141 26,258,703 ========== ========== ========== Electric Sales (Thousands of Kwh): Residential.................... 6,760,764 6,662,679 6,606,601 Commercial..................... 10,778,116 10,109,615 9,880,502 Industrial..................... 4,831,965 5,511,722 5,791,608 Public Authorities............. 206,985 189,141 200,070 Wholesale - Regulated ......... 7,873,800 4,490,895 3,361,217 Wholesale Energy Services - Non-Regulated - 660,089 418,705 ------- -------- ------- Total Energy Sold............ 30,451,630 27,624,141 26,258,703 ========== =========== ========== Number of Customers at End of Period: Residential.................... 970,217 947,017 959,249 Commercial..................... 127,386 123,839 126,426 Industrial..................... 325 330 380 Public Authorities............. 82,764 81,023 79,725 Wholesale - Regulated.......... 50 33 26 Wholesale Energy Services - Non-Regulated - - 6 ------- -------- ------- Total Customers............ 1,180,742 1,152,242 1,165,812 ========= ========= ========= Electric Revenues (Thousands of Dollars): Residential.................... $ 514,235 $ 503,727 $ 507,233 Commercial..................... 592,045 563,439 571,536 Industrial..................... 207,885 228,925 249,774 Public Authorities............. 29,546 26,778 25,798 Wholesale - Regulated.......... 250,555 145,561 120,478 Wholesale Energy Services - Non-Regulated - 10,448 7,806 Other Electric Revenues........ 41,307 6,318 6,365 ------- ------- -------- Total Electric Revenues...... $1,635,573 $1,485,196 $1,488,990 ========== ========== ========== Average Annual Kwh Sales per Residential Customer 7,071 6,875 6,965 Average Annual Revenue per Residential Customer $537.80 $519.08 $534.79 Average Residential Revenue per Kwh $0.0761 $0.0756 $0.0768 Average Commercial Revenue per Kwh $0.0549 $0.0557 $0.0578 Average Industrial Revenue per Kwh $0.0430 $0.0415 $0.0431 Average Wholesale - Regulated Revenue per Kwh $0.0318 $0.0324 $0.0358 - ------------------------- (1)The 1996 and 1997 information through July 31, 1997 for theinclude information related to Cheyenne, WGI and e prime. These subsidiaries were transferred to NCE, effective August 1, 1997, in connection with the Merger. (2) Primarily includes net distribution and transmission line losses. 20
Consolidated Electric Operating Statistics (SPS)
Year ended September 1 -1- Year ended December 31, December 31, Year ended August 31, ----------------------- --------------------1998 1997 1996 1996 1995 ---- ---- ---- ---- Energy Generated, Received & Sold (Thousands of Kwh): Net Generated: Steam, Fossil.................. 16,021,423 15,692,378 4,994,294 14,895,995 21,013,910 Combustion Turbine............. 7,575,190 6,441,036 1,747,556 6,186,155 146,043 --------- --------- --------- ----------------- Total Net Generation......... 23,596,613 22,133,414 6,741,850 21,082,150 21,159,953 Purchased Power and Net Interchange (276,031) (402,504) 332,644 1,226,976 350,652-------- -------- ------- --------- ------- Total System Input........... 23,320,582 21,730,910 7,074,494 22,309,126 21,510,605 Used by Company Other.........and Other...... 28,606 31,862 438,190 1,420,687 1,175,029------ ------ ------- --------- --------- Total Energy Sold.............. 23,291,976 21,699,048 6,636,304 20,888,439 20,335,576========== ========== ========= ========== ========== Electric Sales (Thousands of Kwh) (1): Residential.................... 3,169,433 2,986,815 891,695 2,868,982 2,709,089 Commercial..................... 3,051,258 2,990,488 989,580 2,886,807 2,809,692 Industrial..................... 8,367,012 8,135,280 2,661,642 7,813,433 7,685,938 Public Authorities............. 629,478 582,618 190,439 571,579 548,012 Wholesale - Regulated ......... 8,074,795 7,003,847 1,902,948 6,747,638 6,582,845 --------- --------- --------- --------- Total Energy Sold............ 23,291,976 21,699,048 6,636,304 20,888,439 20,335,576========== ========== ========= ========== ========== Number of Customers at End of Period(1):Period: Residential.................... 312,539 308,439 310,073 308,554 300,459 Commercial..................... 58,535 57,298 57,502 57,204 54,330 Industrial..................... 12,622 12,549 12,450 12,418 11,896 Public Authorities............. 824 785 761 750 665 Wholesale - Regulated ......... 267 246 209 197 174 --- --- --- ---------- ------- -------- ------- Total Customers ........... 384,787 379,317 380,995 379,123 367,524 ======= ======= =============== ======= Electric Revenues (Thousands of Dollars)(1): Residential.................... $ 184,372$194,535 $184,372 $ 54,109 $ 172,214 $ 161,231$172,214 Commercial..................... 168,731 166,572 54,033 154,653 148,231 Industrial..................... 305,987 298,754 95,494 274,117 269,160 Public Authorities............. 33,207 31,249 10,090 29,220 27,412 Wholesale - Regulated.......... 281,877 266,527 71,663 252,145 226,751 Other Electric Revenues........Revenues (1).... (33,150) 12,881 10,190 17,048 1,298 ------ ------ ------ ------------- ------- -------- ------- Total Electric Revenues...... $ 960,355 $ 295,579 $ 899,397 $ 834,083 ========== ========= ========== ============$951,187 $960,355 $295,579 $899,397 ======== ======== ======== ======== Average Kwh Sales per Residential Customer 9,68410,212 9,669 2,876 9,298 9,017 Average Revenue per Residential Customer $597.76$626.80 $596.85 $174.50 $558.13 $536.62 Average Residential Revenue per Kwh .0617 .0607 .0600 .0595$0.0614 $0.0617 $0.0607 $0.0600 Average Commercial Revenue per Kwh .0557 .0546 .0536 .0528$0.0553 $0.0557 $0.0546 $0.0536 Average Industrial Revenue per Kwh .0367 .0359 .0351 .0350$0.0366 $0.0367 $0.0359 $0.0351 Average Wholesale - Regulated Revenue per Kwh .0381 .0377 .0374 .0344 _________________________ (1) Presentation of electric revenues by class has been changed to include unbilled revenue in other electric revenue to conform with the current year presentation.$0.0349 $0.0381 $0.0377 $0.0374 - -------------------------
(1)Other electric revenues is negative in 1998 primarily due to the recognition of lower deferred fuel revenues resulting from cost reductions for fuel used in generation. 21
Consolidated Gas Operating Statistics (NCE and PSCo)
Year Ended December 31, NCE NCE & PSCo NCE and PSCo 1998 1997 1996 1998 1997 (3) 1996 1995 ---- ---- ---- ----------- ------- ------- ------- --------- Natural Gas Purchased and Sold (Thousands of Dth): Purchased from CIG............. 32,035 32,035 39,924 38,687 Purchased from Others.......... 119,652 118,128 107,374 101,259for Utility Operations 141,887 151,687 147,298 137,402 150,163 Purchased for Non-regulated Gas Marketing (1) ...........72,651 61,248 22,807 - 35,189 22,807 237------- ------- ------- ------ ------ ------ --- Total Purchased............ 214,538 212,935 185,352 170,105 140,183137,402 185,352 Company Use.................... 1,411 1,213 1,211 520 1,3301,397 1,211 Other (2)...................... 14,038 17,236 10,000 11,608 15,461 10,000 5,657 ------ ------ ------ ------------ ------- ------- ------- -------- Total Gas Sold............... 199,089 194,486 168,680 159,585 133,196124,397 168,680 ======= ======= ======= ======= ======== Gas Deliveries (Thousands of Dth): Residential.................... 84,710 87,386 86,102 82,239 86,634 86,102 82,188 Commercial ....................Commercial..................... 42,352 47,471 46,857 51,655 50,77140,191 46,857 Non-regulated Gas Marketing (1) 70,599 59,629 35,189 21,828 237- 35,189 ------ ------ ------ -------- ------ Total Gas Sold............. 197,661 194,486 159,585 122,430 168,680 159,585 133,196 Transportation................. 107,423 93,271 86,831 90,304 75,70490,746 86,831 Other Gas Deliveries........... 73- 73 1,141 1,391 -- -- ----- ------ 73 ------- ------- ------- ------- -------- Total Deliveries............. 305,084 287,830 255,584 251,030 210,291213,176 255,584 ======= ======= ======= ======= ======== Number of Customers at End of Period: Residential.................... 958,693 928,134 902,078 932,829 902,759 902,078 872,777 Commercial..................... 93,549 91,937 89,229 90,761 89,03490,858 89,229 Non-regulated Gas Marketing (1) 2,043 2,190 1,255 - 1,255 2- ----- --- ----- -------- ---- ---- Total........................ 1,054,285 1,022,261 991,988 994,094 961,8131,023,687 991,988 Transportation and Other....... 2,738 2,215 1,794 2,731 2,205 1,794 952 ----- ----- ----- ---------- ------- ------- ------- -------- Total Customers.............. 1,057,023 1,024,476 995,888 1,026,418 994,193 995,888 962,765========= ========= ======= ================ ======= Gas Revenues (Thousands of Dollars): Residential.................... $410,406$ 434,503 $ 410,406 $362,481 $ 423,875 $407,004 $362,481 $383,719 Commercial..................... 182,506 186,248 184,192 176,328 205,275175,291 184,192 Non-regulated Gas Marketing (1) 180,641 172,524 64,389 - 99,273 64,389 399 Transportation................. 34,990 32,646 32,465 28,549 23,76934,472 32,465 Other Gas Revenues............. 8,636 14,772 8,750 6,426 10,157 8,750 11,423 ------ ------ ----- ------------- ------- -------- ------- -------- Total Gas Revenues......... $ 841,276 $816,596 $640,497 $ 640,064 $733,091 $640,497 $624,585========= ======== ======== ================= ======== Average Annual Dth Sales per Residential Customer .......... 94.15 95.97........... 89.99 95.51 97.14 95.6589.81 94.70 Average Annual Revenue per Residential Customer .......... $442.18 $450.85........... $461.60 $448.55 $408.93 $446.58$462.90 $444.91 Average Revenue per Dekatherm: Residential ................... $4.697$5.129 $4.696 $4.210 $5.154 $4.698 $4.210 $4.669 Commercial .................... $4.309 $3.923 $3.414 $4.361 $3.931 $3.459 $3.970 Transportation ................ $0.352 $0.375$0.326 $0.350 $0.316 $0.314 _________________________$0.380 $0.374 - -------------------------
(1) Includes purchases and sales by e prime and TOG. (2)Primarily includes distribution and transmission line losses and net changes to gas in storage. (3) Includes year-to-date amountsInformation through July 31, 1997 for theincludes information related to Cheyenne, WGI, Natural Fuels and e prime. These subsidiaries were transferred to NCE, effective August 31, 1997, in connection with the Merger. 22 Item 2. Properties PSCo Electric Generation Property The PSCo electric generating stations expected to be available at the time of the anticipated 19981999 net firm system peak demand during the summer season are as follows:
Net Dependable Capacity Installed (Mw) Gross at Time of Anticipated Major Name of Station Capacity 19981999 Net Firm System Fuel and Location (Mw) Peak Demand* Source ------------ ---- ------------ ------ Steam: Arapahoe-Denver....................Arapahoe - Denver.................. 262.00 246.00 Coal Cameo-nearCameo - near Grand Junction ................ 77.00 72.70 Coal Cherokee-Denver.................... 784.00 723.00Cherokee - Denver.................. 779.00 717.00 Coal Comanche-near Pueblo...............Comanche - near Pueblo............. 725.00 660.00 Coal Craig-near Craig...................Craig - near Craig................. 86.90 (a) 83.20 Coal Hayden-near Hayden.................Hayden - near Hayden............... 259.00 (b) 237.00 Coal Pawnee-near Brush..................Pawnee - near Brush................ 530.00 511.00 Coal Valmont-nearValmont - near Boulder (Unit 5).......... 188.00 178.00 Coal Zuni-Denver........................Zuni - Denver...................... 115.00 107.00 Gas/Oil ------------- ------ Total............................ 3,026.90 2,817.903,021.90 2,811.90 Fort St. Vrain Combustion TurbineTurbines - near Platteville ......................... 141.45 126.75................... 243.45 226.75 Gas Combustion turbines (6 units-various locations) .......................... 209.00 171.00 Gas Hydro (14 units-various locations) (c). 53.35 36.55 (d) Hydro Cabin Creek Pumped Storage-near Georgetown .......................... 324.00 (e) 162.00 Hydro Cherokee Diesel generators (2 units)... 5.50 5.50 Oil ---- ---- Total............................ 3,760.20 3,319.703,851.70 3,408.20 ======== ======== ________________ * A measure of the unit capability planned to be available at the time of the system peak load net of seasonal reductions in unit capability due to weather, stream flow, fuel availability and station housepower, including requirements for air and water quality control equipment. (a) The gross maximum capability of Craig Units No. 1 and No. 2 is 894 Mw, of which the Company has a 9.72% undivided ownership interest. (b) The gross maximum capability of Hayden Units No. 1 and No. 2 is 202.01 Mw and 285.96 Mw, respectively, of which the Company has a 75.5% and 37.4% undivided ownership interest, respectively. (c) Includes one station (two units) not owned by the Company but operated under contract. (d) Seasonal Hydro Plant net dependable capabilities are based upon average water conditions and limitations for each particular season. The individual plant seasonal capabilities are sometimes limited by less than design water flow. (e) Capability at maximum load.- ----------------
23 SPS Electric Generation Property The SPS electric generating stations expected to be available at the time of the anticipated 1998 net firm system peak demand during the summer season are as follows:
Net Dependable Capacity Installed (Mw) Gross at Time of Anticipated Major Name of Station Capacity 1998 Net Firm System Fuel and Location (Mw) Peak Demand* Source ------------ ---- ------------ ------ Steam: Harrington- near Amarillo, TX...... 1,137.00 1,066.00 Coal Tolk - near Muleshoe, TX .......... 1,130.00 1,080.00 Coal Jones - near Lubbock, TX........... 512.00 486.00 Gas Plant X - near Earth, TX........... 465.00 444.00 Gas Nichols - near Amarillo, TX........ 479.00 457.00 Gas Cunningham - near Hobbs, NM........ 489.00 475.00 Gas Maddox - near Hobbs, NM............ 123.00 118.00 Gas CZ-2 - near Pampa, TX.............. 26.00 26.00 Purch. steam Moore County - near Sunray, TX..... 51.00 48.00 Gas ----- ----- Total............................ 4,412.00 4,200.00 Gas Turbine: Carlsbad - near Carlsbad, NM....... 16.00 16.00 Gas CZ-1 - near Pampa, TX.............. 13.00 13.00 Hot nitrogen Maddox - near Hobbs, NM............ 76.00 76.00 Gas Riverview - near Borger, TX........ 25.00 25.00 Gas Diesel Engine (1 unit) - Tucumcari, NM. 13.00 13.00 Diesel ----- ----- Total............................ 4,555.00 4,343.00 ======== ======== ________________ * A measure of the unit capability planned to be available at the time of the system peak load net of seasonal reductions in unit capability due to weather, stream flow, fuel availability and station housepower, including requirements for air and water quality control equipment.
Nuclear Generation Property(a)The gross maximum capability of Craig Units No. 1 and No. 2 is 894 Mw, of which the Company has a 9.72% undivided ownership interest. (b)The gross maximum capability of Hayden Units No. 1 and No. 2 is 202.01 Mw and 285.96 Mw, respectively, of which the Company has a 75.5% and 37.4% undivided ownership interest, respectively. (c)Includes one station (two units) not owned by the Company but operated under contract. (d)Seasonal Hydro Plant net dependable capabilities are based upon average water conditions and limitations for each particular season. The individual plant seasonal capabilities are sometimes limited by less than design water flow. (e) Capability at maximum load. Fort St. Vrain, near Platteville, PSCo's only former nuclear generating station, ceased operations on August 29, 1989, and on March 22, 1996, the physical decommissioning of the station was completed. The initial phase of the repowered gas fired combined cycle steam electric generating station began commercial operations on May 1, 19961996. Phase 2 is scheduled to begin operations in May 1999. (see Note 10. Commitments and Contingencies in Item 8. Financial Statements And Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). 23 SPS Electric Generation Property The SPS electric generating stations expected to be available at the time of the anticipated 1999 net firm system peak demand during the summer season are as follows:
Net Dependable Capacity Installed (Mw) Gross at Time of Anticipated Major Name of Station Capacity 1999 Net Firm System Fuel and Location (Mw) Peak Demand* Source ------------ ---- ------------ ------ Steam: Harrington - near Amarillo, TX..... 1,137.00 1,066.00 Coal Tolk - near Muleshoe, TX .......... 1,130.00 1,080.00 Coal Jones - near Lubbock, TX........... 512.00 486.00 Gas Plant X - near Earth, TX........... 463.00 442.00 Gas Nichols - near Amarillo, TX........ 479.00 457.00 Gas Cunningham - near Hobbs, NM........ 281.00 267.00 Gas Maddox - near Hobbs, NM............ 123.00 118.00 Gas CZ-2 - near Pampa, TX.............. 26.00 26.00 Purch. steam Moore County - near Sunray, TX..... 51.00 48.00 Gas ------- ------ Total............................ 4,202.00 3,990.00 Gas Turbine: Carlsbad - near Carlsbad, NM....... 16.00 16.00 Gas CZ-1 - near Pampa, TX.............. 13.00 13.00 Hot nitrogen Maddox - near Hobbs, NM............ 76.00 76.00 Gas Riverview - near Borger, TX........ 25.00 25.00 Gas Cunningham - near Hobbs, NM........ 245.00 231.00 Gas Diesel Engine (1 unit) - Tucumcari, NM. 15.00 15.00 Diesel ------- ------- Total............................ 4,592.00 4,366.00 ======== ======== - ----------------
* A measure of the unit capability planned to be available at the time of the system peak load net of seasonal reductions in unit capability due to weather, stream flow, fuel availability and station housepower, including requirements for air and water quality control equipment. Electric Transmission Property PSCo: On December 31, 1997,1998, PSCo's transmission system consisted of approximately 112 circuit miles of 345 Kv overhead lines; 1,9421,936 circuit miles of 230 Kv overhead lines; 15 circuit miles of 230 Kv underground lines; 65 circuit miles of 138 Kv overhead lines; 9991,002 circuit miles of 115 Kv overhead lines; 22 circuit miles of 115 Kv underground lines; 331330 circuit miles of 69 Kv overhead lines; 139137 circuit miles of 44 Kv overhead lines; and 1 circuit mile of 44 Kv underground lines. PSCo jointly owns with another utility approximately 342 circuit miles of 345 Kv overhead lines and 360359 miles of 230 Kv overhead lines, of which PSCo's share is 112 miles and 147 miles, respectively, which shares are included in the amounts listed above. SPS: On December 31, 1997,1998, SPS's transmission system consisted of approximately 319 circuit miles of 345 Kv overhead lines; 1,598 circuit miles of 230 Kv overhead lines; 2,5402,579 circuit miles of 115 Kv overhead lines; 1,7551,768 circuit miles of 69 Kv overhead lines; 1 circuit mile of 115 Kv underground line; and 5 circuit miles of 69 Kv underground lines. 24 Interconnections PSCo: PSCo's transmission facilities are located wholly within Colorado. The system is interconnected with the systems of the following utilities with which PSCo has major firm purchase power contracts; capacity and energy are provided primarily by generating sources in the locations indicated: Utility Location ------- -------- Basin Electric Power Cooperative................ Southeast Wyoming PacifiCorp ..................................... West & Northwest U.S. Northwest Colorado Platte River Power Authority.................... Northcentral Colorado Tri-State....................................... Southeast Wyoming and Northwest Colorado PSCo has wheeling agreements with the above, and with other utilities and public power agencies, which are utilized to provide capacity and energy to PSCo's system from time to time. PSCo is a member of the WSCC, an interstate network of transmission facilities which are owned by public entities and investor-owned utilities. WSCC is the regional reliability coordinating organization for member electric power systems in the western United States. PSCo is also a member of the Western Systems Power Pool which is an economic power pool that operates an electronic bulletin board and acts as a clearinghouse for bulk power transactions among over 90 member utilities and marketers. SPS: SPS's transmission system is located in parts of Texas, New Mexico, Oklahoma and Kansas. SPS is connected with utilities west of its service territory through two HVDC interconnections in New Mexico and has four interconnecting transmission lines with utilities of the SPP. These interconnections are described in the following table: Utility Location ------- -------- El Paso Electric Company and Texas-New Mexico Power Company .................................Near........................Near Artesia, NM Public Service Company of New Mexico .............Near Clovis, NM Public Service Company of Oklahoma................Near Oklaunion, TX and near Elk City, OK West Texas Utilities..............................Near Shamrock, TX and near Groom, TX WestPlains Energy.................................Near Guymon, OK SPS is a member of the SPP. Transactions with the SPP are handled through interties near Elk City and Guymon, Oklahoma,OK, and Shamrock and Oklaunion, Texas.TX. These interties allow the Company to sell or to purchase energy from the eastern electrical grid. HVDC interconnections link SPS with the western electrical grid of the United States. SPS purchases and sells energy through HVDC interties near Artesia and Clovis, New Mexico. SPS is a participant in the FERC approved WSPP bulk power market.market This arrangement provides for short-term energy and capacity exchanges, transmission services, flexible pricing, and electronic bulletin board posting of available power and energy. It is presently anticipated that a tie line between Amarillo, Texas and southeastern Colorado will be constructed by the year 2001. The tie line would be approximately 300 miles and the voltage would be 345 Kv.After further evaluation during 1998, PSCo and SPS have agreed with other utilitiesrecently announced plans to comprehensive procedures for regional planninginterconnect their systems and build additional transmission facilities to alleviate transmission constraints, increase reliability and provide energy supply alternatives in anticipation of the new transmission interconnection. Following the completioncompetition. This expansion is expected to be completed in a phased approach and will require various regulatory approvals. This first phase is 230 miles of the345 Kv line from Amarillo, TX to Holcomb, KS, and is expected to be completed in 2001, pending regulatory approvals. The second phase is 100 miles of 345 Kv line from Holcomb to Lamar, CO and a high voltage direct current 25 conversion facility, which would interconnect the PSCo and SPS systems, will be operated as a single interconnected system. 25 well as the WSCC and SPP regional transmission grids. This second phase is now scheduled for completion in 2004. While not directly related to the interconnection of the PSCo and SPS systems, the third phase of this project is approximately 275 miles of 345 Kv line from Amarillo to Oklahoma City, OK. The estimated completion of this line is not expected before 2006. Electric Distribution Property The distribution system of the Company's electric subsidiaries consists of both overhead lines and underground distribution systems. PSCo owns approximately 220210 substations (30 of which are jointly owned) having an aggregate transformer capacity of 19,167,00019,390,000 Kva, of which 4,145,8274,141,000 Kva is step-up transformer capacity at generating stations. SPS owns approximately 348316 substations having an aggregate transformer capacity of 19,277,00020,531,310 Kva, of which 5,951,000 Kva is step-up transformer capacity. Gas Property The gas property of PSCo at December 31, 19971998, consisted chiefly of approximately 15,36216,048 miles of distribution mains ranging in size from 0.50 to 30 inches and related equipment. The Denver distribution system consisted of 8,8889,093 miles of mains. Pressures in the system are varied to meet load requirements and individual house regulators are installed on each customer's premises to provide uniform flow of gas to appliances. PSCo also owns and operates four gas storage facilities. Other Property PSCo's steam heating property at December 31, 19971998, consisted of 10.5 miles of transmission, distribution and service lines in the central business district of Denver, CO including a steam transmission line connecting the steam heating system with Zuni. Steam is supplied from boilers installed at PSCo's Denver Steam Plant which has a capability of 295,000 pounds of steam per hour under sustained load and an additional 300,000 pounds of steam per hour is available from Zuni on a peak demand basis. An additional 80,000 pounds per hour can be supplied as emergency backup through operation of a leased steam heat boiler housed at the State of Colorado. PSCo also owns service and office facilities in Denver and other communities strategically located throughout its service territory. As of December 31, 1998, PSCo has installed 8,500 tons of mechanical and iced storage capacity. Approximately 3,200 feet of piping has been installed to provide central chilled water service to the Downtown Denver area. Property of Subsidiaries Unregulated subsidiary property is approximately 1% of the total net book value of the properties of the Company and consolidated subsidiaries combined. 1480 Welton, Inc. owns two buildings that are used by PSCo. Character of Ownership The steam electric generating stations, the majority of major electric substations owned by the Company and its subsidiaries are on land owned in fee. Approximately half of the compressor stations and a limited number of town border and meter stations are also on land owned in fee. The remaining major electric substations, compressor stations and the majority of gas regulator stations and town border and meter stations are wholly or partially on land leased from others or on or along public highways or on streets or public places within incorporated towns and cities (under franchises or other rights). PSCo's Cabin Creek Pumped Storage Hydroelectric Generating Station, its Shoshone Hydroelectric Generating Station and a portion of the related intake tunnel are located on public lands of the United States. As to substantially all property on or across public lands of the United States, the Company or its subsidiaries hold licenses or permits issued by appropriate Federal agencies or departments. The Leyden gas storage facility is located largely on leased property under leases expiring December 31, 2040. The Company and its utility subsidiaries have the power of eminent domain 26 pursuant to State law to acquire property for their electric and gas facilities. The electric and gas transmission and distribution facilities are for the most part located on land owned by the Company or its subsidiaries pursuant to easements obtained from the record holders of title or are over or under streets, public highways or other public places and on public lands under franchises or other rights. The water rights of the Company and its subsidiaries are owned subject to divestment to the extent of any abandonment thereof. Substantially all of the utility plant and other physical property owned by the Company's utility subsidiaries is subject to the liens of the respective indentures securing the mortgage bonds of the Company's utility subsidiaries. 26 Item 3. Legal Proceedings See Note 9. Regulatory Matters and Note 10. Commitments and Contingencies in ItemITEM 8. Financial Statements And Supplementary Data.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. Item 4. Submission of Matters to a Vote of Security Holders NCE: None. PSCo: None.Omitted pursuant to General Instruction I(2)(c). SPS: Omitted pursuant to General Instruction I(2)(c). PART II Item 5. Market for Registrant's Common Equity and Related Stockholder Matters The Company's common stock, $1.00 par value per share, is listed on the New York stock exchange.Stock Exchange. On August 1, 1997, following the receipt of all required State and Federal regulatory approvals, PSCo and SPS combined to form NCE with the result that the common shareholders of PSCo and SPS became the common shareholders of NCE. Pursuant to the Merger Agreement, each outstanding share of PSCo common stock, par value $5.00 per share, was canceled and converted into one share of NCE common stock and each outstanding share of SPS common stock, $1.00 par value per share, was canceled and converted into 0.95 of one share of NCE common stock. Prior to the Merger, PSCo and SPS common stock was listed on the New York, Chicago and Pacific Stock Exchanges. The following table sets forth for the periods indicated the dividends declared per share of common stock and the high and low sale prices of the common stock on the consolidated tape as reported by The Wall Street Journal for NCE, PSCo and SPS in 19971998 and by the National Quotations Bureau, Inc. for SPS in 1996.1997. Dividends Price Range NCE Year and Quarter Declared High Low ----------------------- -------- ---- --- 1998 First Quarter................................ $ 0.58 $51 3/16 $44 1/2 Second Quarter............................... 0.58 50 3/4 44 5/16 Third Quarter................................ 0.58 49 3/16 41 5/8 Fourth Quarter............................... 0.58 52 1/4 45 1/2 ------- $ 2.32 1997 Third Quarter (from August 1, 1997).......... $ .580.58 $43 3/16 $ 39 Fourth Quarter............................... .580.58 49 5/8 40 1/4 ----------- $ 1.16 27 Dividends Price Range PSCo Year and Quarter ---------------------Declared High Low ---- -------- ---- --- 1997 First Quarter................................ $ .525$0.525 $40 1/8 $38 1/4 Second Quarter............................... .5250.525 41 3/4 37 3/4 Third Quarter (to August 1, 1997) (1)........ .1150.115 42 3/16 40 1/8 ----------- $1.165 1996 First Quarter................................ $ .525 $36 1/2 $33 3/4 Second Quarter............................... .525 36 3/4 32 3/8 Third Quarter................................ .525 36 7/8 34 3/4 Fourth Quarter............................... .525 39 1/2 35 1/4 ---- $ 2.10 SPS Year and Quarter -------------------- 1997 First Quarter................................ $ .550.55 $37 1/8 $35 3/4 Second Quarter............................... .550.55 39 1/2 37 3/8 Third Quarter (to August 1, 1997) (2)........ .460.46 40 1/8 37 5/8 ---------- $ 1.56 1996 - Transition Period Fiscal Quarter ended November 30, 1996....... $ .55 $36 3/4 $31 3/4 Month ended December 31, 1996................ - 35 7/8 34 3/8 --- $ .55 27 Dividends Price Range SPS Year and Quarter Declared High Low -------------------- -------- ---- --- 1996 - Fiscal Year Fiscal Quarter ended November 30, 1995....... $ .55 $33 7/8 $ 30 Fiscal Quarter ended February 29, 1996....... .55 33 7/8 32 18 Fiscal Quarter ended May 31, 1996............ .55 34 1/8 30 5/8 Fiscal Quarter ended August 31, 1996......... .55 33 3/8 30 1/4 --- $ 2.20 (1)A partial dividend payable to shareholders covering the period July 12, 1997 through July 31, 1997, the day prior to the Merger effective date, based on the quarterly dividend rate of $0.525, but proratedpro-rated for the number of days in the interim period. (2)A partial dividend payable to shareholders covering the period May 16, 1997 through July 31, 1997, the day prior to the Merger effective date, based on the quarterly dividend rate of $0.55, but proratedpro-rated for the number of days in the interim period. At December 31, 1997,1998, the book value of the Company's common equity was $21.25$22.84 per share. At February 19, 1998,March 24, 1999, there were 83,12473,000 holders of record of the Company's common stock and the market price of the stock was $45.50. In November 1997, the Company filed a Registration Statement on Form S-3 to sell 9 million shares of common stock. In December 1997, the$38 11/16. The Company sold 5.9 million shares of common stock.stock in December 1997 and sold 2.5 million shares in November 1998. See NoteNOTE 4. Capital StockCAPITAL STOCK for a discussion of the shareholders' rights plan. The Company anticipates declaring quarterly dividends at an annualized rate of $2.32 per share. However, the dividend level is dependent upon the Company's results of operations, financial position and other factors and is evaluated quarterly by the Board of Directors. See Item 7. Management's Discussion And AnalysisMANAGEMENT'S DISCUSSION AND ANALYSIS Of Financial Condition And Results Of OperationsFINANCIAL CONDITION AND RESULTS OF OPERATIONS (NCE). 28 Item 6. Selected Financial Data (NCE) The NCE selected financial data for 1997 and 1996 has been prepared from the combination of the historical information of PSCo and SPS as of and for the years ended December 31, 1997 and 1996. The 1995, 1994, and 1993 selected financial data has been prepared from the combination of PSCo information as of and for the years ended December 31, 1995, 1994 and 1993 with the SPS information as of and for the years ending August 31, 1995, 1994 and 1993. Income statement and cash flow information for SPS for the four months ended December 31, 1995 is presented in SPS's Transition Period statements in Item 8. Financial Statements and Supplementary Data. This following selected consolidated financial data should be read in conjunction with the consolidated financial statements and the management's discussion and analysis of financial condition and results of operations appearing elsewhere herein. The NCE selected financial data for 1996 has been prepared from the combination of the historical information of PSCo and SPS as of and for the year ended December 31, 1996. The 1995 and 1994 selected financial data has been prepared from the combination of PSCo information as of and for the years ended December 31, 1995 and 1994 with the SPS information as of and for the years ending August 31, 1995 and 1994.
Year ended December 31, -----------------------1998 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- NCE (In Thousands,thousands, except per share data & ratio) - --- NCE Operating revenues: Electric.................. $2,473,359 $2,416,539 $2,283,179 $2,243,284 $2,146,806$ 2,697,486 $ 2,473,359 $ 2,416,539 $ 2,283,179 $ 2,243,284 Gas....................... 841,276 816,596 640,497 624,585 624,922 628,324 Other..................... 72,143 52,570 39,998 54,444 42,092 27,975------- ------- ------- ------ ------ ------ ------ ------ Total.................. 3,610,905 3,342,525 3,097,034 2,962,208 2,910,298 2,803,105 Total operating expenses..... 2,960,404 2,713,300 2,461,451 2,345,264 2,413,704 2,282,714 Operating income............. 650,501 629,225 635,583 616,944 496,594 520,391 Income before extraordinary item ...................... 341,957 261,487 272,341 281,492 255,545 244,574 Extraordinary item - U.K. windfall tax .............. - (110,565) - - - - Net income................... 341,957 150,922 272,341 281,492 255,545 244,574 Per share data applicable to common stock (a): Basic and diluted earnings per share (c) ...........$3.06 $2.50 $2.64 $2.77 $2.54 $2.48Diluted earnings per share (c) $3.05 $2.50 $2.64 $2.77 $2.54 Dividends declared (b).... $2.32 $2.53 $2.18 $2.15 $2.13 $2.13 Rate of return earned on average common equity (income before extraordinary item to common) ......... 13.8% 11.6% 12.8% 14.0% 13.3% 13.4% Total assets................. $7,310,281$7,671,964 $7,321,666 $6,617,442 $6,260,794 $6,027,106 $5,775,110 Total construction expenditures 608,972 475,497 454,968 380,407 409,485 385,830 Total common equity.......... 2,353,2452,614,827 2,357,387 2,170,040 2,064,397 1,963,654 1,873,085 Preferred stock of subsidiaries: Not subject to mandatory redemption ............................. - 140,002 140,008 212,688 212,688 212,688 Subject to mandatory redemption at par(includingpar (including amounts due within one year) 39,253 39,913 41,289 42,665 45,454....... - 41,829 42,489 43,865 45,241 PSCo and SPS obligated mandatorily redeemable preferred securitiessecurities...... 294,000 100,000 100,000 - - - Long-term debt of subsidiaries (including amounts due within one year) ....... 2,343,710 2,245,424 2,050,189 1,854,737 1,703,808 1,742,440 Notes payable & commercial paper ..................... 524,394 588,343 298,561 288,050 339,794 276,875 _________________- -----------------
(a)Earnings per share are based on the weighted average number of shares of common stock outstanding. (b)The 1997 amount includes dividends declared by PSCo and SPS for the period January 1, 1997 through July 31, 1997 and dividends declared by NCE for the period August 1, 1997 through December 31, 1997. See Item 5. Market for Registrant's Common Equity and Related Stockholder Matters. (c)The 1997 amounts are based on the weighted average number of shares of common stock outstanding. (b) The 1997 amount includes dividends declared by PSCo and SPS for the period January 1, 1997 through July 31, 1997 and dividends declared by NCE for the period August 1, 1997 through December 31, 1997. The Company is currently declaring quarterly dividends at an annualized rate of $2.32 per share. See Item 5 Market for Registrant's Common Equity and Related Stockholder Matters. (c) The 1997 amount is before the $1.06 extraordinary loss per share related to the U.K. windfall tax.
29
Year ended December 31, ----------------------- 1997(a)1998(d) 1997 (e) 1996 (e) 1995 (e) 1994 1993(e) ------- ---- ---- ---- ------------ -------- -------- -------- PSCo (In Thousands,thousands, except per share data & ratio) - ---- Operating revenues: Electric.................. $1,635,573 $1,485,196 $1,488,990 $1,449,096 $1,399,836 $1,337,053 Gas....................... 640,064 733,091 640,497 624,585 624,922 628,324 Other..................... 8,449 11,356 7,951 7,010 7,517 11,548------- ------ ----- ----- ----------- ------ Total.................. 2,284,086 2,229,643 2,137,438 2,080,691 2,032,275 1,976,925Total operating expenses..... 1,952,068 1,892,290 1,812,902 1,784,784 1,786,592 Operating income............. 332,018 337,353 324,536 295,907 245,683 259,173 Income before extraordinary item 200,103 204,042 190,346 178,856 170,269 157,360 Extraordinary item - U.K. windfall tax ..............- (110,565) - - - - Dividend requirements on preferred stock ........... 11,752 11,848 11,963 12,014 12,031 Earnings available for common stock ..................... 81,725 178,498 166,893 158,255 145,329 Net income................... 200,103 93,477 190,346 178,856 170,269 157,360 Total assets................. 4,994,7335,177,636 4,998,875 4,572,648 4,351,789 4,207,832 4,057,600 Total common equity.......... 1,621,3991,627,332 1,625,541 1,438,288 1,343,645 1,267,482 1,184,183 Preferred stock: Not subject to mandatory redemption ............................. - 140,002 140,008 140,008 140,008 140,008 Subject to mandatory redemption at par (including amounts due within one year) 39,253- 41,829 42,489 43,865 45,241 45,454PSCo obligated mandatorily redeemable preferred securities................. 194,000 - - - - Long-term debt (including amounts due within one year) .............. 1,687,611 1,595,298 1,414,558 1,278,389 1,180,580 1,193,668 Notes payable & commercial paper 402,795 348,555 244,725 288,050 324,800 276,875 ______________ (a) - -----------------
(d)The 1998 information includes NCI through March 31, 1998, at which time it was sold to NC Enterprises. (e)The 1994 through 1997 information includes Cheyenne, WGI, e prime, and Natural Fuels through July 31, 1997. These subsidiaries were transferred by dividend to NCE in connection with the Merger.
Year ended December 31, Transition Year Ended August 31, 1998 1997 Period 1996 1995 1994 --------- -------- -------- -------- --------- ------ SPS (f) (In thousands, except per share data & ratio) Operating revenues: Electric................ $ 951,187 $ 960,355 $ 295,579 $ 899,397 $ 834,083 $ 843,448 Other................... - 18,928 10,701 32,403 47,434 34,575 ------- ------- ------ ------- ------- ------ Total................ 951,187 979,283 306,280 931,800 881,517 878,023 Total operating expenses... 785,508 820,002 252,299 780,758 723,485 738,304 Operating income........... 165,679 159,281 53,981 151,042 158,032 139,719 Net income................. 114,987 75,575 19,137 105,773 119,477 102,168 Total assets............... 2,129,864 2,188,736 2,044,799 1,997,817 1,909,005 1,821,235 Total common equity........ 738,220 698,390 731,752 735,119 720,752 696,172 Preferred stock, not subject to mandatory redemption... - - - - 72,680 72,680 SPS obligated mandatorily redeemable preferred securities................. 100,000 100,000 100,000 100,000 - - Long-term debt (including amounts due within one year)........ 620,731 620,771 635,631 638,107 582,552 523,228 Notes payable & commercial paper .................... 94,162 179,404 53,836 69,624 - 14,944 - -----------------
SPS Selected financial data omitted pursuant(f)The 1994 through 1997 information includes UE and Quixx through July 31, 1997. These subsidiaries were transferred by sale to General Instruction I(2)(a).NC Enterprises in connection with the Merger. 30 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (NCE,PSCo and SPS) Competition and Industry Outlook Electric utilitiesThe business and regulatory environment in the U. S. have historically operatedutility industry that has existed for decades is continuing to change. Competition is increasing, particularly in a highly regulated environmentenergy supply and retail energy services. Several states in which they have an obligation to provide electric service to their customers in return for an exclusive franchise within their service territories with an opportunity to earn a regulated rate of return. This regulatory environment is changing. Retail competition for electric service is now a reality in a few states and many other statesthe U.S. have either passed or proposed legislation that will allow all customers to choose theirprovides for retail electric competition and price deregulation of energy supplier in the future. Competition within thesupply. The wholesale electric energy market has intensified with open-access transmissionexpanded and an increasegeographic boundaries are no longer barriers. Increased activity by power marketers and traders has added new dimensions of complexity and risk. A significant amount of electric generation assets have been purchased, sold or traded in marketingthe U.S. during 1998 and trading activities by utilities and power marketers. Convergence, consolidationthis trend is expected to continue. Consolidation and globalization of the gas and electric industries is a continuing trend as companiesbusinesses position themselves for deregulation and competition in an unbundled energy industry withindustry. The Company continues to look for opportunities to expand its customer base as an energy supply, transmission, distributionservice provider and energy services business segments.on an ongoing basis evaluates merger, acquisition and divestiture opportunities. Electric prices in the Company's service territories are relatively low in comparison to other parts of the U.S., lessening the need for immediate legislative and regulatory change. State legislatures and state utility commissions in the retail jurisdictions served by the Company's utility subsidiaries have begun to addressare focusing on the restructuring and deregulation of the electric utility industry, but so farhowever, no actions have been takensignificant progress was achieved during 1998. The Company supports a fair and orderly transition to a competitive environment and believes that are expectedany restructuring plans should provide the Company with an opportunity to significantly impactrecover its costs for prudently incurred utility investments and contractual commitments that may be uneconomic in the Company.future. Overall, the Company believes that the prices its utility subsidiaries charge for electricity and the quality and reliability of their service currently place them in a position to compete effectively in the energy market. Accomplishing a smooth transition to a competitive electric utility industry requires the resolution of several important and complex issues, including, but not limited to: 1) what segments of the business will be open to competition and what will the rules of competition be; 2) how to transition from traditional cost-of-service regulation to performance-based regulation or market-based pricing; 3) who will pay for the costs of prudent utility investments or past commitments (i.e. stranded costs) that will be uneconomic in a competitive environment; 4) what environmental impacts will result from deregulation and 5) how to ensure safe and reliable electric service. The resolution of these and other issues will likely impact the Company and its utility subsidiaries in the future. The potential negative financial impacts of deregulation, however, could include an impairment of assets, a loss of retail customers, lower profit margins and increased costs of capital (see Note 1. Summary of Significant Accounting Policies in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). At this time, the Company and its utility subsidiaries cannot predict when they will be subject to changes in legislation or regulation, nor can they predict the impacts of such changes on their financial position, results of operations or cash flows. The Company agrees with the need for change in the industry and will proactively support legislation and participate in regulatory proceedings to protect the interests of its shareholders and its customers. Corporate Overview - 1997 After two years1998 The Company completed its first full year of work,operations since the merger of PSCo and SPS which was completed effective August 1, 1997, creating1997. The primary focus in 1998 has been on providing customers with reliable energy service, controlling costs to maintain low prices for customers and to earn an adequate return for shareholders. Customers benefited from electric rate reductions resulting from shared savings under a largerperformance based regulatory plan in Colorado and more geographically diverse combinedthe pass through of lower fuel costs in several jurisdictions. Strong customer growth in its service territoryterritories and reducing businessaggressive cost control efforts continue to help keep gas and electric rates among the lowest in the industry. In connection with various state regulatory and legislative initiatives, the Company is evaluating its potentially stranded costs. The issues related to determining stranded costs are very complex and dependent upon the future changes in legislation or regulation. However, at this time the Company believes that its risks related to this matter are relatively low. Risk management initiatives were further implemented this year to better manage exposures to changes in economic, competitive and/or climatic conditions. The Company can now beginmarket risks and to derive benefits from the more efficient and economic utilization of combined facilities and personnel. Obtaining all of the regulatory approvals to effect the Merger and transitioning NCE into a post-merger organization took longer than anticipated and, accordingly,better position the Company did not realizefor the synergy savings that it had initially hopedfuture. Additionally, Yorkshire Power provided a solid contribution to achieve in 1997.earnings for the year demonstrating the value of some strategic international diversification. The Company has organized into business units as part of its strategy for future growth. TheThese business units, structured to focus on specific customer markets, consist of: Commodity Services,consisting of Energy Supply, Retail, Services, Delivery Services, including transmission and distribution and International Investments. The Company intendshave made significant progress in developing business plans focused on the corporate priorities to build uponprofitably grow the core competencies brought together with the Merger. NCE expanded its international presence with its 50% investment in Yorkshire Power, which acquired Yorkshire Electricity, a United Kingdom regional electricity company whose service territory is one of the region's largest with approximately 2.1 million customers. Domestically,Company. In 1999, the Company has invested in Cadence Network LLC,will continue to further develop and implement the business unit infrastructure, including business systems and regulatory strategies. The deployment of this strategy will be an energy-related company which will provide a single sourceimportant step toward creating shareholder value and preparing the Company for both energy managementthe year 2000 and beyond. 31 services and products designed to lower energy costs for national companies that operate at multiple locations. The Company has continued to develop and expand its gas and power marketing activities to serve customers within and outside of markets served by its utility subsidiaries. The Company's operating priorities in 1997 continued to focus on maintaining quality and reliable service, while reducing costs and business risks. This approach resulted in positiveEarnings Basic earnings for the Company and a customer refund obligation to PSCo customers in connection with the sharing of electric department earnings in excess of 11% return on equity. Earnings Earnings per share were $3.06 (diluted earnings per share were $3.05), $1.44 ($2.50 before the extraordinary item), and $2.64 during 1998, 1997 and $2.771996, respectively. The increase in 1998 earnings was primarily attributed to increased electricity sales during 1997, 1996 and 1995, respectively. Earnings for 1995 include the results of SPS for its fiscal year ending August 31.hot summer months with continued strong customer growth in Colorado. Improved earnings from NCE's investment in Yorkshire Power, also contributed positively to the higher 1998 earnings. The significant decrease in 1997 earnings, as compared to 1996, was primarily attributable to the recognition of an extraordinary item related to the one-time U.K. windfall tax of approximately $110.6 million, or $1.06 per share, for its 50% ownership in Yorkshire Power. However,however, ongoing operations of Yorkshire Power positively impacted the Company's 1997 earnings by approximately $25.4 million net of borrowing costs and income taxes, or $0.24 per share.earnings. Earnings during 1997 and 1996 were negatively impacted by the write-offs of certain investments in waste-to-energy cogeneration facilities, higher merger and business integration costs resulting from the August 1, 1997, closing of the Merger and electric rate decreases instituted in 19961997 and 1997. Management anticipates that future operating results will benefit from the synergies from the Merger and other growth initiatives discussed above. See Forward Looking Information.1996. Electric Operations The following table details the annual change in electric operating revenues and energy costs as compared to the preceding year (in thousands of dollars)thousands). Increase (Decrease) From Prior Year ---------------1998 1997 1996 ---- ------------ -------- Electric operating revenues: Retail ....................................Retail...................................... $ 62,565 $ 20,350 $ 81,786 Wholesale..................................Wholesale................................... 120,343 35,773 35,050 Non-regulated power marketing..............marketing............... 51,656 15,055 7,806 Other (including unbilled revenues)................. (10,437) (14,358) 8,718 ------- ------------- -------- Total revenues............................revenues............................. 224,127 56,820 133,360 Fuel used in generation.....................generation...................... (27,494) 36,525 83,233 Purchased power.............................power.............................. 181,400 20,905 23,383 ------ -------------- -------- Net increase (decrease) in electric margin $ (610)70,221 $ 26,744(610) ======== ======== The following table summarizes electric Kwh sales by major customer classes. % Change * Millions of Kwh Sales From Prior Year -------------------------------------1998 1997 19961998 1997 1996 ---- ---- ---- ---- Residential ............................... 10,136 9,730 9,5304.2% 2.1% 6.0% Commercial and Industrial ................ 27,666 27,014 26,5622.4 1.7 4.1 Public Authority .......................... 841 774 7808.7 (0.8) 6.0 --- --------- ----- Total Retail............................. 38,643 37,518 36,8723.0 1.8 4.6 Wholesale.................................. 15,948 11,495 10,13038.7 13.5 6.5 Non-regulated Power Marketing.............. 2,917 1,210 419 ** ** ------ ----- --- Total...................................... 57,508 50,223 47,421 5.914.5 5.9 ====== ====== * Percentages are calculated using unrounded amountsamounts. ** Percentage change is significant, but presentation of the amount is not meaningfulmeaningful. Electric margin increased during 1998, when compared to 1997, due primarily to a 3.0% increase in total retail sales and a 14.5% increase in total sales resulting from customer growth of 2.2% and hotter than normal weather during the second and third quarters of 1998. In addition, PSCo's margin was positively impacted by lower accruals of approximately $9.6 million for the estimated customer refund obligation associated with the sharing of earnings in excess of 11% return on equity in Colorado (see Note 9. Regulatory Matters in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Higher wholesale and non-regulated power marketing sales, reflecting marketing activities for economy, short-term firm and off-system sales, contributed to increased operating revenues, however, the margin on such sales was minimal. SPS's margin was also positively impacted by $16.9 million in revenue recognized with the settlement of a 1985 FERC rate case. 32 Electric margin decreased slightly during 1997 when compared to 1996. PSCo's retail rate reductions (approximately $15.4 million) implemented in October 1996 and February 1997 and the recognition at PSCo of an estimated customer refund obligation (approximately $16.4 million) in connection with the earnings sharing in excess of 11% return on equity which resulted from the settlement of the Merger proceedings in Colorado (see Note 9. Regulatory Matters in Item 8. Financial Statements and supplementary data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA) were primary contributors to the decrease. Electric margin was also negatively impacted by the recognition at SPS of an estimated customer refund obligation (approximately $1.8 million) related to the guaranteed merger savings as well as interruptible rates available to certain classes of retail and wholesale customers. An overall 1.8% increase of approximately 1.8% in electric Kwh sales to retail customers, resulting primarily from customer growth of 1.3% minimized the impact of these rate reductions. Higher wholesale electric sales and power marketing activities by non-regulated subsidiaries also contributed to increased operating revenues, however, the margin on such sales is minimal. Electric margin increased in 1996, when compared to 1995, primarily due to an overall 4.6% increase in retail sales resulting primarily from customer growth of 2.6%. The hotter than normal late spring and early summer 1996 in the SPS territory also favorably impacted retail and firm wholesale sales. Customer growth and higher economy sales by the Company's utility subsidiaries and power marketing activities of non-regulated subsidiaries contributed to increased wholesales revenues, but had little impact on electric margin.minimal The Company's regulated subsidiaries have cost adjustment mechanisms which recognize the majority of the effects of changes in fuel used in generation and purchased power costs and allow recovery of such costs on a timely basis. As a result, the changes in revenues associated with these mechanisms in 19971998 and 1996,1997, when compared to the respective preceding year, had little impact on net income. In its decision on the Merger, the CPUC replaced PSCo's ECA with an ICA, effective October 1, 1996, which allows for a 50%/50% sharing of certain fuel and energy cost increases and decreases among customers and shareholders. For 1998 and 1997, the ICA did not significantly impact electric margin (see Note 9. Regulatory Matters in Item 8. Financial StatementsFINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Fuel used in generation expense decreased approximately 4.1% during 1998, as compared to 1997, primarily due to lower per unit cost of coal and Supplementary data).natural gas offset, in part, by increased generation levels at PSCo and SPS. Fuel used in generation expense increased approximately 5.8% during 1997, as compared to 1996, primarily due to increased generation levels at PSCo and SPS, power plants and higher natural gas costs at SPS. Fuel used in generation expense increased 15.1% during 1996, as compared to the prior year, primarily due to the increased natural gas and coal costs. Purchased power expense increased 34.1% and 4.1% during 1998 and 4.8% during 1997, and 1996, respectively, as compared to the previous year. These increases are primarily due to the amount of power purchased by PSCo and a non-regulated subsidiary related to meet increasedgrowth in wholesale requirements and other customer demands, as well as an increase in power marketing activities which were initiated in the third quarter of 1996.gas trading and non-trading operations. Gas Operations The following table details the annual change in revenues from gas salesrevenues and gas purchased for resale as compared to the preceding year (in thousands of dollars)thousands). Increase (Decrease) From Prior Year ---------------1998 1997 1996 ---- ------------ -------- Revenues from gas sales (including unbilled revenues) $172,340....................... $ 11,21122,500 $172,340 Gas purchased for resale.................... 19,292 150,128 483 ------- ----------- -------- Net increase in gas sales margin........... 3,208 22,212 Transportation revenues..................... 2,180 3,759 -------- -------- Increase in net gas margin................ $ 22,2125,388 $ 10,72825,971 ======== ======== 33 The following table compares gas dekatherm (Dth) deliveries by major customer classes. Millions of % Change * Dth Deliveries From Prior Year -------------- ---------------1998 1997 19961998 1997 1996 ---- ---- ---- ---- Residential............................ 84.7 87.4 86.1(3.1)% 1.5% 4.8% Commercial............................. 42.4 47.5 51.7(10.8) (8.1) (1.7) Non-regulated gas marketing............ 70.6 59.6 21.818.4 ** ** ---- ---------- ------ Total Sales.......................... 197.7 194.5 159.61.6 21.9 19.8 Transportation, gathering and processing 107.4 93.3 91.415.2 2.1 18.6 --------- ---- Total................................ 305.1 287.8 251.06.0 14.7 19.4 ===== =========== ====== * Percentages are calculated using unrounded amounts ** Percentage change is significant, but presentation of the amount is not meaningful Gas sales margin increased slightly in 1998, when compared to 1997, primarily due to an increase in PSCo's base revenues associated with a rate increase effective February 1, 1997, offset in part, by lower PSCo retail sales which resulted from warmer weather. Gas sales margin increased in 1997, when compared to 1996, primarily due to an increase in PSCo's base revenues associated with the higher rates, effective February 1, 1997, resulting from the 1996 rate case and an increase in gas marketing activities by non-regulated subsidiaries. Per-unit gas costs were lower in 1998 than 1997, however, the total cost of gas increased due to an increase in the quantity purchased. Gas costs were higher during 1997, as compared to 1996, as a result of higher per-unit gas prices throughout the year. Gas sales margin increased in 1996, when compared to 1995, primarily due to higher retail gas sales resulting from customer growth of 3.4% and slightly colder weather.1997. Gas transportation gathering and processing revenues increased $3.8 million during 1998 and 1997, when compared to 1996,the respective preceding years, primarily due to an increaseincreases in deliveries and higher transportation rates, effective February 1, 1997, resulting from PSCo's 1996 rate case. In addition, the shifting of various PSCo commercial customers to firm transporttransportation customers, of PSCo, some of which became retail customers of the Company's non-regulated subsidiaries, contributed to the increaseincreases in 1997both 1998 and 1996, when compared to the preceding year.1997. PSCo and Cheyenne have in place GCA mechanisms for natural gas sales, which recognize the majority of the effects of changes in the cost of gas purchased for resale and adjust revenues to reflect such changes in costcosts on a timely basis. As a result, the changes in revenues associated with these mechanisms during 19971998 and 19961997 had little impact on net income. However, the fluctuations in gas sales impact the amount of gas the Company's gas utilities must purchase and, therefore, along with the increases and decreases in the per-unit cost of gas, affect total gas purchased for resale. Other Operating Revenues Other operating revenues increased approximately $19.6 million and $12.6 million during 1998 and 1997, respectively, as compared the preceding year, primarily due to higher revenues from diversified energy related businesses, primarily engineering, design and construction management, energy management and consulting services. Non-Fuel Operating Expenses and Other Income and Deductions Other operating and maintenance expenses increased $43.4 and $25.8 million during 1998 and 1997, respectively, as compared to 1996,the same period in the preceding year. The increase in 1998 was primarily due to higher operating costs from non-regulated operations (approximately $34 million). The increase in non-regulated operating and maintenance expenses is due to the acquisition of subsidiaries and growth of existing businesses. The increase in operating and maintenance costs in the Company's regulated operations (approximately $9 million) was primarily due to higher labor costs from wage rate increases, increased contract labor costs, higher data processing costs, including Year 2000 related costs and additional transmission wheeling costs. Other operating and maintenance expenses increased during 1997 due to the recognition of the Thunder Basin judgement (approximately $12 million). The Thunder Basin judgment did not impact earnings as the costs were included in 34 the calculation of deferred revenue. The Company expects to recover these costs through SPS's fixed fuel factor (see Note 9. Regulatory Matters in Item 8 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Also contributing to the 1997 increase was the favorable impact on 1996 earnings of the settlement agreement with the DOE resolving all spent nuclear fuel storage and disposal issues at Fort St. Vrain (approximately $16 million) and the recognition in operating and maintenance expenses of the Texas jurisdictional portion of the Thunder Basin judgment (approximately $12 million) in accordance with the PUCT order received by SPS in December 1997. The recognition of the Thunder Basin judgment did not impact earnings as the costs were included in the calculation of deferred revenue. The Company expects to recover these costs through SPS's fixed fuel factor (see Note 9. Regulatory Matters in Item 8 Financial Statements and Supplementary data). Higher operating costs from non-regulated operations were offset, in part, by lower labor and employee benefit costs and other general decreases attributable to the Merger and the Company's overall cost containment efforts. Other operating and maintenance expenses decreased $14.0 million in 1996, primarily due to the settlement with the DOE, lower labor and employee benefit costs resulting from the hiring freeze instituted in late 1995 and other general cost reductions, offset, in part by higher operating costs from certain non-regulated operations that were, for the most part, initiated during 1996. Depreciation and amortization expense increased $25.7 million in 1998 and $18.2 million in 1997 and $19.3 million in 1996 primarily due to the higher depreciation expenses from property additions and amortizationadditions. The increase in 1998 also includes $7.6 million of software costs. 34 additional depreciation in connection with a settlement related to an SPS 1985 wholesale rate case. Other income and deductions increased $59.0 million in 1998 and $7.3 million in 1997 and decreased $30.5 million in 1996, when compared to the preceding year. Other incomeThe increase in 1998 was primarily attributable to the absence of Merger expenses and deductions was favorably impactedthe write-off of investments in cogeneration projects and lower legal costs associated with various employee lawsuits. The increase in 1997 by the recognitionwas primarily due to equity in earnings of equity earnings in Yorkshire Power ($34.9 million), of which approximately $10 million related to the change offset, in the U.K. corporate income tax rate from 33% to 31% (see Note 2. Acquisition of Yorkshire Power and U.K. Windfall Taxpart, by increases in Item 8. Financial Statements and supplementary data). Other income and deductions was negatively impacted by the write-offsMerger expenses in June 1997 and December 1996 of certain investments in waste-to-energy cogeneration facilities and the recognition of merger and business integration costs incurred over the past two years. Additionally in 1996, the Company recognized a gain on the sale of water rights by Quixx of certain water rights (see Note 3. Acquisition and Divestiture of Investments in Item 8. Financial Statements and supplementary data).1996. Interest charges and preferred dividends of subsidiaries decreased $1.8 million in 1998. Proceeds from the issuance of $250 million in long-term debt in April 1998 were used, in part, to reduce short term-debt. Proceeds from the November 1998 issuance of $117 million in common stock were used, primarily to reduce short-term debt and other borrowings. Higher average levels of debt were offset by lower average interest rates. Additionally, in May 1998, PSCo issued $194 million of Trust Originated Preferred Securities ("TOPRS"). The proceeds were used to redeem all of PSCo's outstanding preferred stock (totaling $181.8 million) on June 10, 1998. A redemption premium totaling approximately $2.1 million was incurred as part of this refinancing, however, the after-tax financing costs associated with the TOPRS will be lower over the long-term. Additionally, higher AFDC was recorded in 1998 as a result of higher construction expenditures. In 1997, interest charges and preferred dividends of subsidiaries increased $31.5 million during 1997, as compared to 1996, primarily due to interest on borrowings utilizedused to finance capital expenditures and the April 1997 investment in Yorkshire Power. These financings included PSCo's issuance of medium-term notes and an increased level of short-term borrowings by NCE and its subsidiaries. Additionally, dividends on SPS obligated mandatorily redeemable preferred securities of subsidiary trust increased due to the October 1996 issuance of $100 million of these preferred securities. Risk Management NCE and its subsidiaries are exposed to market risks in both the energy trading and non-trading operations. The objective of NCE's trading operations, which were primarily initiated in 1998, is to generate profits while minimizing the related exposure to changes in commodity prices. These operations include the gas and power marketing and trading activities at e prime and the wholesale power trading activities at PSCo and SPS. The objective of NCE's non-trading activities is to protect the Company's profitability. These operations include the retail gas business at e prime, the gas distribution and electricity load management activities at PSCo in addition to the normal operations of the Company. The market risks mentioned above include changes in commodity prices, interest rates, and currency exchange rates. Due to cost-based rate regulation, NCE's regulated subsidiaries have limited exposure to commodity price and interest rate risk. The Company manages these market risks through various policies and procedures that allow for the use of various instruments in the energy and financial markets. Risk management activities are monitored by the Company's Risk Management Compliance Committee, whose responsibilities include reviewing NCE and its subsidiaries' overall risk management strategy and monitoring risk management activities to ensure compliance with risk management limitations, policies and procedures. Commodity Price Risk NCE continued to develop and expand its gas and power marketing and trading activities during 1998 and management expects to continue the growth of these activities during 1999. As a result, the Company's exposure to changes in commodity prices may increase and NCE may experience earnings volatility. To manage 35 exposure to price volatility in the natural gas and electricity markets, a variety of energy contracts, both financial and commodity based are utilized as hedges. These contracts consist mainly of commodity futures and options, index or fixed price swaps and basis swaps and are used by both the trading and non-trading operations. NCE measures its open exposure to commodity price changes separately for the trading and non-trading operations using a Value-at-Risk ("VaR") methodology to quantify the estimates of the magnitude and probability of potential future losses related to open contractual positions. VaR expresses the potential loss in fair value of all open forward contract and option positions over a particular period of time, with a specified likelihood of occurrence. The model employs a 95 percent confidence level based on historical price movement for a holding period of 30 days. As of December 31, 1998, the calculated VaR was as follows (in thousands): NCE PSCo --- ---- Natural gas marketing & trading activities ..... $ 29 $ - Power marketing & trading activities ........... 307 291 Natural gas non-trading activities.............. 312 - Power non-trading activities.................... 1,159 1,159 On a thirty-day holding period as of December 31, 1998, the VaR for NCE does not exceed $1.3 million. Interest Rate Risk NCE and its subsidiaries have both long-term and short-term debt instruments that subject the Company and certain of its subsidiaries to the risk of loss associated with movements in market interest rates. This risk is limited for NCE's regulated companies primarily due to cost based rate regulation. Except for one interest rate swap agreement entered into by SPS, Obligated Mandatorily Redeemable Preferred Securitiesthe Company is not currently utilizing financial instruments to manage its exposure to interest rate fluctuations. In the future, management anticipates utilizing financial instruments to manage its exposure to changes in interest rates. These instruments may include interest rate swaps, caps, collars and exchange-traded futures contracts and put or call options on U.S. Treasury securities. As of December 31 1998, a 100 basis point change in each outstanding debt's instrument benchmark rate would impact net income of NCE, PSCo and SPS by approximately $5.8 million, $2.9 million and $2.1 million, respectively. If interest rates were to decline by 10% from their levels at December 31, 1998, the corresponding increase in fair value of $69 million at NCE and its subsidiaries, $53 million at PSCo and its subsidiaries and $15 million at SPS would impact earnings and cash flows only if the Company and its subsidiaries were to reacquire all or a portion of these instruments in the open market prior to their maturity. Currency Exchange Risk NCE's investment in Yorkshire Power, a foreign currency denominated joint venture, also exposes the Company to currency translation rate risk. At December 31, 1998 and 1997, the Company's exposure to changes in foreign currency exchange rates is not material to its consolidated financial position, results of operations or cash flows. The Company does not presently utilize financial instruments to manage its exposures to foreign currency exchange rate movements. Credit Risk In addition to the risks discussed above, NCE and its subsidiaries are exposed to credit risk in its risk management activities. Credit risk relates to the risk of loss resulting from the nonperformance of a Subsidiary Trust. An increase in long-term debt usedcounterparty of its contractual obligations. As the Company continues to finance capital expendituresexpand its gas and other corporate cash requirements servedpower marketing and trading activities, the Company's exposure to increase interest chargescredit risk and preferred dividends during 1996,counterparty default may increase. NCE and its subsidiaries maintain credit policies intended to minimize overall credit risk. 36 NCE and its subsidiaries conduct standard credit reviews for all of its counterparties. The Company employs additional credit risk control mechanisms when compared to 1995.appropriate, such as letters of credit, parental guarantees and standardized master netting agreements that allow for offsetting of positive and negative exposures. The credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided. Commitments and Contingencies Issues relating to regulatory and environmental matters are discussed in Notes 9 and 10 in Item 8. Financial Statements and Supplementary Data.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. These matters and the future resolution thereof may impact the Company's future results of operations, financial position or cash flows. Based onYear 2000 Issue The Year 2000 ("Y2K") issue is a preliminary analysis,result of a universal programming standard that records dates as six digits, e.g., mm/dd/yy, using only the last two digits for the year. Any automated system software or firmware that uses two-digit fields could understand the year 2000 as the year 1900 if the issue is not corrected. This situation is not limited to computers; it has the potential to affect many systems, components and devices, which have embedded computer chips, which may be, date sensitive. The Y2K issue could result in a major system failure or miscalculations and does impact many NCE systems considered critical or important to the Company's business operations. Systems posing the greatest business risks to the Company include power generation and distribution systems, telecommunications systems, energy trading systems and billing systems. The Company is addressing all potential Y2K failure points identified in its critical automated systems to maintain service to its customers and to mitigate legal and financial risks. In 1997, the Company established the Y2K Program Office to oversee all corporate-wide Y2K initiatives. These initiatives encompass all computer software, embedded systems, as well as contingency planning. Teams of internal and external specialists were established to inventory and assess and test critical computer programs and automated operational systems and modify those that may not be Y2K compliant. The inventory phase and assessment phase for information technology ("IT") systems were completed in 1998. Additionally, approximately 77% of the remediation and testing phase for all critical IT systems was completed in 1998 with the remaining remediation and testing planned to be completed by June 30, 1999. For non-IT systems, which exist primarily in the generation, transmission and distribution areas of the business, the inventory and assessment phases are complete. Remediation and testing for non-IT systems were approximately 46% complete at December 31, 1998, with the remainder expected to be completed by September 30, 1999. Systems critical to the generation and delivery of energy are expected to be completed by June 30, 1999. The Company has identified third parties, with which it has material business relationships including interconnected utilities, telecommunications service providers, fuel and water suppliers, equipment suppliers, leased facilities and financial institutions. Subject matter experts, along with functional managers, continue to evaluate the current list of third parties and have ongoing discussions with these and other critical suppliers about their Y2K readiness and contingency planning efforts. The Company currently expects to incur costs of approximately $50-65$25 million over the next two years to modify its computer software, hardware and other automated systems used in operations enabling proper data processing relating to the year 2000 and beyond. This includes approximately $19 million for inventory, assessment, remediation and testing and approximately $6 million for the replacement of automated system components. Furthermore, the Company expects to spend approximately $15 million for the accelerated replacement of certain non-compliant IT systems, which are expected to be implemented by September 30, 1999. The majority of theseall Y2K costs will be incurred by or allocated to the Company's operating utilities. The costs recognized by PSCo and SPS are anticipated to be slightly less than two-thirds and one-third, respectively, of the total estimated costs. The Company continues to evaluate appropriate courses of corrective action, including the replacement of certain systems.SPS. A significant portion of thesethe costs incurred to address the Company's Y2K issues will represent the redeployment of existing information technology resources. The table below details the actual costs incurred through December 31, 1998, and the estimated costs to be incurred during 1999 (in millions). 37 Actual Costs Estimated Estimated 1998 and Prior 1999 Total -------------- ---- ----- Operating expenses....................... $ 8.2 $11.1 $19.3 Capital expenditures .................... 7.1 13.4 20.5 Yorkshire Power has also undertaken activities to address Y2K issues. The estimated proportionate share of Yorkshire Power's incremental Y2K costs (costs which would not have been required in the normal course of business) that will flow through to the Company's earnings as a result of such activities is not expected to have a material impact on the financial condition or results of operations of the Company. The most reasonably likely worst case scenario resulting during Y2K critical dates is a loss of production capacity from certain of the Company's generating units, along with loss of a portion of the communication system that is critical to generation and distribution control. If such modificationsthis were to occur, the Company's operating utilities may be required to "island" (separate from neighboring interconnected utilities) their generation and conversionsdistribution systems in their service territories. As part of this scenario, difficulty could be encountered with the restart of generating units. The overall blackout recovery plan for NCE is designed so that this most reasonably likely worst case scenario would be addressed and electricity restored. Critical components of this plan have been and continue to be tested to provide assurance that the Company will be prepared for risks which could result from the Y2K millennium change. If correction or replacement of non-compliant systems are not completed on a timely basis, the year 2000 problemY2K issues may have a material impact on the operations of the Company.Company and its subsidiaries. Management, however, does not anticipate these activities will have a material adverse impact on the financial position, results of operations or cash flows of the Company or its subsidiaries. Tax Matters PSRI, a subsidiary of PSCo, owns and manages permanent life insurance policies on certain past and present employees. These corporate owned life insurance ("COLI") policies were entered into prior to July 1, 1986. In 1996, Congress passed legislation to phase out the tax benefits with certain COLI policies, however, the Company's policies were grandfathered under this legislation. In August 1998, the IRS issued a Notice of Proposed Adjustment proposing to disallow the 1993 and 1994 deductions of interest expense related to policy loans on the COLI policies totaling approximately $54.6 million. A Request for Technical Advice was filed with the IRS National Office on January 15, 1999, with respect to the proposed adjustment. Management plans to vigorously contest this issue. PSCo has not recorded any provision for income tax or interest expense related to this matter. Management believes that the Company's tax deduction of interest expense on life insurance policy loans was in full compliance with IRS regulations and believes that the resolution of this matter will not have a material adverse impact on PSCo's financial position, results of operations or cash flows. Common Stock Dividend During 1997,1998, the Company and its subsidiaries declared four full quarterly dividends (two by NCE and two by PSCo and SPS prior to the Merger) and a partial dividend by PSCo and SPS covering the stub period up through the day prior to the Merger effective date. The partial dividends declared by PSCo, covering the period July 12, 1997 through July 31, 1997, and SPS, covering the period May 16, 1997 through July 31, 1997, were based on the respective quarterly dividend rate, but prorated for the number of days in the interim period. It is currently anticipated that the Company will pay dividends on its common stock ofdividends totaling $2.32 per share annually.share. The Company's common stock dividend level is dependent upon the Company's results of operations, financial position, cash flows and other factors. The Board of Directors of the Company will continue to evaluate the common stock dividend on a quarterly basis. 3538 Liquidity and Capital Resources Cash Flows 1998 1997 1996 1995 ---- ---- ---- Net cash provided by operating activities (in millions) ................ $659.5 $344.4 $481.2 $558.4Cash provided by operations increased in 1998, when compared to 1997, primarily due to higher earnings from utility operations and a decrease in payments to gas suppliers resulting from lower gas costs during 1998. Additionally, SPS and a non-regulated subsidiary of NCE recorded combined cash proceeds of approximately $67 million for the recovery of deferred costs and income from the investment in a non-regulated energy development project during 1998. Cash provided by operating activities decreased in 1997, when compared to 1996, primarily due to the SPS payment in April 1997 of the Thunder Basin judgment and an increase in payments to gas suppliers resulting from the higher gas costs in late 1996 and early 1997. A portion of these lower gas costs incurred in 1998 and higher gas costs incurred in 1997 have been deferred through PSCo's GCA and will be paid to or recovered from customers in the future. Cash provided by operating activities decreased $77.2 million in 1996 primarily due to the undercollection of purchased gas and electric energy costs ($62.5 million) and lower cash receipts because of a PSCo gas refund that was applied directly to customers' accounts in late 1995.1998 1997 1996 1995 ---- ---- ---- Net cash used in investing activities (in millions) ................ $614.0 $856.4 $443.2 $407.5Cash used in investing activities decreased during 1998, when compared to 1997, primarily due to the investment in Yorkshire Power in 1997, partially offset by higher 1998 construction expenditures and the acquisition of Planergy. Cash used in investing activities increased during 1997, when compared to 1996, primarily due to the acquisition of a 50% equity interestinvestment in Yorkshire Power for approximately $360 million and the 1996 sale by Quixx of certain water rights. Construction expenditures also increased in 1997 and 1996, when compared to the preceding year. 1998 1997 1996 1995 ---- ---- ---- Net cash (used in) provided by (used in) financing activities (in millions) ...... $(61.5) $534.6 $(16.3) $(126.0)Cash provided by financing activities decreased during 1998, when compared to 1997, primarily due to PSCo's issuance of debt in early 1997 to finance the investment in Yorkshire Power. In November 1998, the Company issued $117 million in common stock and in April 1998, PSCo's issued $250 million of long-term bonds. Proceeds from the 1998 financings were primarily used to reduce short-term debt and other corporate purposes. In May 1998, PSCo issued $194 million of Trust Originated Preferred Securities. The proceeds were used to redeem all of PSCo's outstanding preferred stock (totaling $181.8 million) on June 10, 1998. Cash provided by financing activities increased during 1997, when compared to 1996, primarily due to NCE's issuance of common stock in December 1997 and PSCo's issuance of medium-term notes. The proceeds from the $75 million financing by PSCo in January 1997 were used to fund its construction program. The proceeds from the issuance of $250 million medium-term notes by PSCo in March 1997, together with additional borrowings of approximately $110 million on its short-term lines of credit, were used to fund the investment in Yorkshire Power. As a result of theAn increase in recoverable purchased gas and electric energy costs and reduced cash flows resulting from lower electric rates, coupled with increased merger and business integration costs, required PSCo has utilizedto temporarily utilize the proceeds from additional short-term borrowings to finance ongoing construction expenditures. With the consummation of the Merger effective August 1, 1997, management anticipates that future operating results and related cash flows will benefit from synergies resulting from the Merger. Cash used in financing activities decreased in 1996, as compared to 1995, primarily due to the issuance of additional long-term debt. Additionally, proceeds of $100 million were received in October 1996 from the issuance of SPS obligated mandatorily redeemable preferred securities of a subsidiary trust. These combined proceeds were used to fund the Company's subsidiaries' construction programs, for other general corporate purposes and to repay short-term indebtedness incurred for such purposes. 3639 Prospective Capital Requirements The estimated cost as of December 31, 19971998 of the construction programs of the Company and its subsidiaries and other capital requirements for the years 1998, 1999, 2000 and 20002001 are shown in the table below (in millions of dollars)millions): 1998 1999 2000 ---- ---- ----2001 ------- ------ ------ Electric Production *........................ $ 192163 $ 128134 $ 7179 Transmission........................ 5644 107 13792 Distribution........................ 130 166 138188 170 181 Gas .................................... 84 73 70 General................................. 68 67 34 -- -- --82 82 85 General and non-utility subsidiaries.... 155 117 128 ------- ------ ------ Total construction expenditures... 530 541 450632 610 565 Less: AFDC.............................. 15 13 10Allowance for funds used during construction 20 17 18 Add: Sinking funds and debt maturities and refinancings .................. 252 131 131 --- --- ---maturities.. 192 35 143 ------- ------ ------ Total capital requirements.............. $ 767804 $ 659628 $ 571690 ======= ====== ====== * Capital requirements for 19981999 Electric Production include approximately $59 million for Fort St. Vrain repowering and approximately $58$72 million for emission control equipment and environmental projects. The construction programs of the Company's subsidiaries are subject to continuing review and modification. In particular, actual construction expenditures may vary from the estimates due to changes in the electric system projected load growth, the desired reserve margin and the availability of purchased power, as well as alternative plans for meeting the Company's long-term energy needs. In addition, the Company's ongoing evaluation of merger, acquisition and divestiture opportunities to support corporate strategies and future requirements to install emission control equipment may impact actual capital requirements (see Note 10. Commitments and Contingencies - Environmental Issues in Item 8. Financial Statements and Supplementary data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Capital Sources At December 31, 1997,1998, the Company and its subsidiaries estimate that their 1998-20001999-2001 capital requirements will be met with a combination of funds from external sources and funds from operations. The Company and its subsidiaries may meet their external capital requirements through the sale of common stock by NCE, the sale of utility obligated mandatorily redeemable preferred securities, the issuance by NCE and its subsidiaries of secured and unsecured long-term and short-term debt including first mortgage bonds of NCE subsidiaries, and the issuancesale of short-term debt by NCE and its subsidiaries.other securities. The financing needs are subject to continuing review and can change depending on market and business conditions and changes, if any, in the construction programs and other capital requirements of the Company and its subsidiaries. Registration Statements The Company has an effective registration statement covering the issuance of 10 million shares of common stock to be issued under the Company's Dividend Reinvestment and Cash Payment Plan.Plan ("Dividend Reinvestment Plan"). Any proceeds received by the Company will be used for general corporate purposes. This program allows for either the purchase of shares on the open market or the issuance of new shares. The Dividend Reinvestment Plan allows the Company's shareholders to purchase additional shares of the Company's common stock through the reinvestment of cash dividends and the purchase of additional shares of common stock with optional cash payments. NCE also has an effective registration statement covering the issuanceAs of 9December 31, 1998, approximately 8.8 million shares of Common Stock ($1 par value). On December 10, 1997, NCE sold 5.9 million shares under this registration statement. The net proceeds from this sale were approximately $251.4 million. The Company expects to issue the remaining 3.1 million shares in late 1998. 37 available for issuance. Subsidiary Registration Statements In 1996 and in early 1997, PSCo established a $250 million Secured Medium-Term Note Program, Series B and a $150 million Secured Medium-Term Note Program, Series C pursuant to a registration statement for the issuance of $400 million of First Collateral Trust Bonds. All securities under these Medium-Term Note Programs have been issued.Statement SPS has an effective shelf registration statement under which $220 million of debt securities and/or preferred stock are available for issuance, a portion of which is still subject to state utility commission approval. 40 Short-Term Borrowing Arrangements NCE has a $225 million credit facility with several banks that provides for $100$200 million of direct borrowings by NCE until the outstanding stock of PSCCC, a wholly-owned subsidiary of PSCo, is transferred to NCE. After the transfer NCE will have access to $225and $25 million of direct borrowings under the credit facility.by Cheyenne. PSCo and its subsidiaries have available committed and uncommitted lines of credit to meet their short-term cash requirements. PSCo and its subsidiaries have a credit facility with several banks which provides $300 million in committed bank lines of credit and is used primarily to support the issuance of commercial paper by PSCo and PSCCC, and to provide for direct borrowings thereunder. At December 31, 1997, $13.4 million remained unused under1998, this facility.facility was fully drawn. Generally, the banks participating in the credit facility would have no obligation to continue their commitments if there has been a material adverse change in the consolidated financial condition, operations, business or otherwise that would prevent PSCo and its subsidiaries from performing their obligation under the credit facility. This facility expires on November 17, 2000. PSCo also has available a $125$150 million line of credit which expires on April 30, 1998.June 25, 1999. At December 31, 1997, the entire amount1998, approximately $47.2 million of thethis facility remained unused. In addition, PSCo has individual arrangements for uncommitted bank lines of credit which totaled $50 million, and all were used at December 31, 1997. These individual arrangements expire on December 31, 1998. PSCo may borrow under uncommitted preapproved lines of credit upon request; however, the banks have no firm commitment to make such loans. PSCo's charter allows for unsecured borrowings without the consent of the holders of preferred stock to the extent the total of such borrowings does not exceed 15% of total capitalization (as defined therein) except in the case of certain refinancings (see Note 7. Short-term Borrowing Arrangements in Item 8. Financial Statements and Supplementary Data). PSCCC may periodically issue medium-term notes (in addition to the short-term debt discussed above) to supplement the financing/financing or purchase of PSCo's customer accounts receivable and fossil fuel inventories. As of December 31, 1997,1998, PSCCC had issued and had outstanding $100 million in medium-term notes. The level of financing of PSCCC is tied directly to daily changes in the level of PSCo's outstanding customer accounts receivable and monthly changes in fossil fuel inventories and will vary minimally from year-to-year although seasonal fluctuations in the level of assets will cause corresponding fluctuations in the level of associated financing. Arrangements by SPS forhas available a $200 million committed linesline of credit, expiring February 26, 1999. This credit facility, which provide $180 million, are maintainedis being renewed, is primarily used to support commercial paper issued by a combination of fee payments and compensating balances.SPS. At December 31, 1997, $1711998, SPS had $86 million of such balances were maintained through a feein commercial paper outstanding and $9$114 million required account deposits of 1 1/2% of the unused portion of the loan commitment. At December 31, 1997, $24 million remained unusedwas available under these linesthis line of credit. Accounting Pronouncements Issued But Not Yet Effective SFAS No. 130, Reporting Comprehensive Income ("SFAS 130"),In March 1998, the American Institute of Certified Public Accountants issued Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed for Internal Use". This statement requires companies to expense costs as incurred in the preliminary project stage, training, data conversion, internal maintenance and SFAS No. 131, Disclosure about Segments of an Enterprise and Related Information ("SFAS 131"), address disclosure issues and were issued during 1997. They areother indirect payroll related costs. This statement is not expected to have a material impact on the Company, PSCo or SPS. This Statement is effective for fiscal years beginning after December 15, 1997.1998, with earlier adoption encouraged. The Company will adopt this accounting standard as required on January 1, 1999. In April 1998, the American Institute of Certified Public Accountants issued Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities". This statement requires companies to expense incurred costs for start-up activities, including organizational costs. This statement is not expected to have a material impact on the Company's consolidated financial statements. This statement is effective for fiscal years beginning after December 15, 1998, with earlier adoption encouraged. The Company will adopt this accounting standard as required by January 1, 1999. In June 1998, the FASB issued SFAS 130No. 133, "Accounting for Derivative Instruments and Hedging Activities". This statement requires disclosure of allcompanies to record derivatives on the balance sheet as assets and liabilities, measured at fair value. Gains or losses resulting from changes in equity that result from transactions and other economic eventsthe values of those derivatives would be accounted for depending on the use of the period other than transactions with owners. SFAS 131 requires a public company to report selected information about its reportable operating segments. Operating segments are components of an enterprisederivative and whether it qualifies for which discrete financial information is available, that is evaluated regularly by the chief operating decision-maker within a company for making operating decisions and assessing performance.hedge accounting. The Company adopted these standardsis currently evaluating the potential impact of this new accounting standard. This statement is effective for fiscal years beginning after June 15, 1999, with earlier adoption encouraged. The Company will adopt this accounting standard as required by January 1, 1998. 382000. 41 Item 7a. Quantitative and Qualitative Disclosure About Market Risk (NCE, PSCo, and SPS) Reference is made to the "Risk Management" section in Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (NCE, PSCo and SPS). 42 Item 8. Financial Statements and Supplementary Data (NCE) REPORT OF THE AUDIT COMMITTEE OF THE BOARD OF DIRECTORS The Board of Directors of the Company addresses its oversight responsibility for the consolidated financial statements through its Audit Committee. The Audit Committee meets regularly with the independent public accountants and the internal auditor to discuss results of their audit work and their evaluation of the adequacy of the internal controls and the quality of financial reporting. In fulfilling its responsibilities in 1997,1998, the Audit Committee recommended to the Board of Directors, subject to shareholder approval, the selection of the Company's independent public accountants. The Audit Committee reviewed the overall scope and specific plans of the independent public accountants' and internal auditor's respective audit plans, and discussed the independent public accountants' management letter recommendations, approved their general audit fees, and reviewed their non-audit services to the Company. The committee meetings are designed to facilitate open communications among Company management, internal auditing, independent public accountants and the Audit Committee. To ensure auditor independence, both the independent public accountants and internal auditor have full and free access to the Audit Committee. /s/ Danny H. Conklin Danny H. Conklin, Chairman Audit Committee February 24, 1998 3923, 1999 43 REPORT OF MANAGEMENT The accompanying financial statements of New Century Energies, Inc. and subsidiaries have been prepared by Company personnel in conformity with generally accepted accounting principles consistent with the Uniform System of Accounts of the Federal Energy Regulatory Commission. The integrity and objectivity of the data in these financial statements are the responsibility of management. Financial information contained elsewhere in this Annual Report on Form 10-K is consistent with that in the financial statements. The accompanying financial statements have been audited by independent public accountants. Management has made available to its independent public accountants all the Company's and its subsidiaries' financial records and related data and has provided to them representations we believe to be valid and appropriate. The Company maintains a system of internal control over financial reporting, including the safeguarding of assets against unauthorized acquisition, use or disposition, which is designed to provide reasonable assurance to the Company's management and Board of Directors regarding the preparation of reliable published financial statements and such asset safeguarding. The system includes a documented organizational structure and division of responsibility, established policies and procedures including a code of conduct to foster a strong ethical climate, which are communicated throughout the Company, and the careful selection, training and development of our people. Internal auditors monitor the operation of the internal control system and report findings and recommendations to management and the Audit Committee of the Board of Directors, and corrective actions are taken to address control deficiencies and other opportunities for improving the system as they are identified. The board, operating through its Audit Committee, which is composed entirely of directors who are not officers or employees of the Company, provides oversight to the financial reporting process. There are inherent limitations in the effectiveness of any system of internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even an effective internal control system can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, internal control system effectiveness may vary over time. The Company assessed its internal control system as of December 31, 19971998 in relation to criteria for effective internal control over financial reporting described in "Internal Control - Integrated Framework" issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of its assessment, the Company believes that, as of December 31, 1997,1998, the Company's system of internal control over external financial reporting, including the safeguarding of assets against unauthorized acquisition, use or disposition, met those criteria. /s/ Teresa S. Madden /s/ Bill D. Helton Teresa S. Madden Bill D. Helton Principal Accounting Officer Chief Executive Officer February 13, 1998 4023, 1999 44 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO NEW CENTURY ENERGIES, INC.: We have audited the consolidated balance sheets of New Century Energies, Inc. (a Delaware corporation) and subsidiaries as of December 31, 19971998 and 1996,1997, and the related consolidated statements of income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 1997.1998. These financial statements and the schedule referred to below are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We did not audit the consolidated financial statements of Southwestern Public Service Company for the yearsyear ended December 31, 1996, and August 31, 1995, included in the consolidated financial statements of New Century Energies, Inc., which statements reflect total assetsrevenues constituting 31% in 1996, and total revenues constituting 31% and 30% in 1996 and 1995, respectively, of the related consolidated totals. Those statements were audited by other auditors whose report thereon has been furnished to us, and our opinion expressed herein, insofar as it relates to the amounts included for Southwestern Public Service Company, is based solely upon the report of the other auditors. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion. In our opinion, based upon our audits and the report of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of New Century Energies, Inc. and its subsidiaries as of December 31, 19971998 and 1996,1997, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1997,1998, in conformity with generally accepted accounting principles. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule listed in the index of financial statements is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Denver, Colorado February 13, 1998 4123, 1999 45 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 1998 and 1997 and 1996 ASSETS 1998 1997 1996 ---- ---- Property, plant and equipment, at cost: Electric .......................................... $7,097,070 $6,703,863 $6,448,993 Gas................................................ 1,210,605 1,136,231 1,035,394 Steam and other.................................... 111,620 120,322 115,766 Common to all departments.......................... 423,287 437,636 418,262 Construction in progress........................... 391,100 318,124 260,943 ------- ------- 9,233,682 8,716,176 8,279,358 Less: accumulated depreciation .................... 3,351,659 3,182,800 2,990,275 --------- --------- Total property, plant and equipment.............. 5,882,023 5,533,376 5,289,083 --------- --------- Investments, at cost: Investment in Yorkshire Power and other unconsolidated subsidiaries (Note 2) ............ 295,316 29,672............. 340,874 299,458 Other.............................................. 64,562 71,411 51,324 ------------- ------ Total investments................................. 366,727 80,996405,436 370,869 ------- ------------- Current assets: Cash and temporary cash investments................ 56,667 72,623 50,015 Accounts receivable, less reserve for uncollectible accounts ($5,3554,842 at December 31, 1997; $6,6231998; $5,355 at December 31, 1996) . 1997)............................ 319,145 315,539 285,912 Accrued unbilled revenues.......................... 130,455 110,877 106,198 Recoverable purchased gas and electric energy costs - net ............................................................................... 66,154 129,292 47,003 Materials and supplies, at average cost............ 69,298 68,411 66,748 Fuel inventory, at average cost.................... 24,653 23,162 27,059 Gas in underground storage, at cost (LIFO)......... 52,624 47,394 42,826 Prepaid expenses and other......................... 83,561 56,868 46,773 ------------- ------ Total current assets.............................. 802,557 824,166 672,534 ------- ------- Deferred charges: Regulatory assets (Note 1)......................... 381,632 430,475 466,111 Unamortized debt expense .......................... 27,408 20,833 20,839 Other.............................................. 134,704 87,879172,908 141,947 ------- ------------- Total deferred charges............................ 586,012 574,829581,948 593,255 ------- ------- $7,310,281 $6,617,442$7,671,964 $7,321,666 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 4246 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 19971998 and 19961997 CAPITAL AND LIABILITIES 1998 1997 1996 ---- ---- Common stock (Note 4)................................................................. $1,866,386 $1,694,195 $1,396,849 Retained earnings.....................................earnings.................................... 740,677 659,050 773,191Accumulated comprehensive income..................... 7,764 4,142 ------- ------------- Total common equity............................... 2,353,245 2,170,040equity.............................. 2,614,827 2,357,387 Preferred stock of subsidiaries (Note 4): Not subject to mandatory redemption................redemption............... - 140,002 140,008 Subject to mandatory redemption at par.............par............ - 39,253 39,913PSCo and SPS obligated mandatorily redeemable preferred securities of subsidiary trusttrusts holding solely subordinated debentures of PSCo and SPS (Note 5) ........... 100,000.......................................... 294,000 100,000 Long-term debt of subsidiaries (Note 6)............................. 2,205,545 1,987,955 1,879,928 - --------- --------- 4,620,455 4,329,889 --------- ---------5,114,372 4,624,597 Noncurrent liabilities: Employees' postretirement benefits other than pensions (Note 12) ................................ 61,732 62,716 58,551 Employees' postemployment benefits (Note 12)....... 31,326 27,953 27,551 ------------- ------ Total noncurrent liabilities...................... 93,058 90,669 86,102 ------------- ------ Current liabilities: Notes payable and commercial paper (Note 7)........ 524,394 588,343 298,561 Long-term debt due within one year................. 138,165 257,469 170,261 Preferred stock subject to mandatory redemption within one year ................................... 2,576................................. - 2,576 Accounts payable................................... 285,080 298,469 317,260 Dividends payable.................................. 69,271 68,296 36,973Recovered electric energy costs - net.............. 18,760 - Customers' deposits................................ 30,793 27,993 27,283 Accrued taxes...................................... 85,384 66,587 78,989 Accrued interest................................... 50,229 52,615 46,948 Current portion of accumulated deferred income taxes (Note 13) ........................................................................ 2,031 27,391 8,143 Other.............................................. 87,380 106,464120,716 94,623 ------- ------ ------- Total current liabilities......................... 1,477,119 1,093,4581,324,823 1,484,362 --------- --------- Deferred credits: Customers' advances for construction............... 55,400 53,041 50,635 Unamortized investment tax credits ................ 100,925 106,147 111,647 Accumulated deferred income taxes (Note 13)........ 947,247 922,341 906,354 Other.............................................. 36,139 40,509 39,357 ------------- ------ Total deferred credits............................ 1,139,711 1,122,038 1,107,993 --------- --------- Commitments and contingencies (Notes 9 and 10)........ --------- ---------- $7,310,281 $6,617,442---------- $7,671,964 $7,321,666 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 4347 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Thousands of Dollars, Except per Share Data) Years ended December 31, 1998, 1997 and 1996 1998 1997 1996 and 1995 (Note 1) 1997 1996 1995---- ---- ---- Operating revenues: Electric...................................Electric................................ $2,697,486 $2,473,359 $2,416,539 $2,283,179 Gas........................................Gas..................................... 841,276 816,596 640,497 624,585 Other......................................Other................................... 72,143 52,570 39,998 54,444------- ------- ------ ------ ------3,610,905 3,342,525 3,097,034 2,962,208 Operating expenses: Fuel used in generation....................generation................... 644,311 671,805 635,280 552,047 Purchased power............................power........................... 712,887 531,487 510,582 487,199 Cost of gas sold...........................sold.......................... 562,583 543,291 393,163 392,680 Other operating and maintenance expenses...expenses.. 637,743 594,359 568,581 582,608 Depreciation and amortization..............amortization............. 268,743 243,078 224,865 205,584 Taxes (other than income taxes) ..................... 134,137 129,280 128,980 125,146 ------- ------- ------- 2,960,404 2,713,300 2,461,451 2,345,264 --------- --------- --------- Operating income.............................income............................ 650,501 629,225 635,583 616,944 Other income and deductions: Merger expenses............................expenses........................... (790) (34,088) (21,107) (4,827) Write-off of investments in cogeneration projects (Note 3) ............................................. - (16,052) (15,546) - Equity in earnings of Yorkshire Power and other unconsolidated subsidiaries (Note 2) 36,101 34,166 389 (47) Miscellaneous income and deductions - net.. (3,460) (11,215) 1,771 930------ ------- ----- --------- 31,851 (27,189) (34,493) (3,944) Interest charges and preferred dividends of subsidiaries: Interest on long-term debt................. 168,184 165,560 144,067 132,331 Other interest............................. 31,069 32,389 23,479 25,107 Allowance for borrowed funds used during construction ............................ (17,347) (10,921) (5,945) (5,776) Dividends on PSCo and SPS obligated mandatorily redeemable preferred securities of subsidiary trusttrusts holding solely subordinated debentures of PSCo and SPS ........................................... 17,561 7,850 1,526 - Dividend requirements and redemption premium on preferred stock of subsidiaries .................................. 5,332 11,752 11,969 16,841----- ------ ------ ------204,799 206,630 175,096 168,503 ------- ------- ------- Income before income taxes and extraordinary item ................................................................ 477,553 395,406 425,994 444,497 Income taxes (Note 13)........................ 135,596 133,919 153,653 163,005 ------- ------- ------- Income before extraordinary item.............. 341,957 261,487 272,341 281,492 Extraordinary item -U.K.- U.K. windfall tax (Note 2). - (110,565) - -------- -------- --- ---------- Net income.................................... $341,957 $150,922 $272,341 $281,492 ======== ======== ======== Weighted average common shares outstanding....outstanding: Basic...................................... 111,859 104,805 103,059 101,804 Basic and diluted earningsDiluted.................................... 112,008 104,872 103,102 Earnings per share of common stock outstanding:outstanding - Basic: Income before extraordinary item........... $ 2.50 $ 2.64 $ 2.77$3.06 $2.50 $2.64 Extraordinary item......................... - (1.06) - ---- ----- ----- Net income................................. $3.06 $1.44 $2.64 ===== ===== ===== Earnings per share of common stock outstanding - Diluted: Income before extraordinary item........... $3.05 $2.50 $2.64 Extraordinary item......................... - (1.06) - ----- --- -------- ----- Net income................................. $ 1.44 $ 2.64 $ 2.77 ======= ======= =======$3.05 $1.44 $2.64 ===== ===== ===== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 4448 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Thousands of Dollars, Except Share Information) Years ended December 31, 1998, 1997 and 1996
NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Thousands of Dollars, Except Share Information) Years ended December 31, 1997, 1996 and 1995 (Note 1)Accumulated Other Common Stock, $1 par value Paid in Retained Comprehensive Shares Amount in Capital Earnings Income Total ------ ------ ---------- -------- ------ ----- Balance at January 1, 1995.. 101,026,6071996.. 102,230,141 $ 101,027 $1,205,535102,230 $1,243,278 $ 657,092 $1,963,654726,065 $ - $2,071,573 Net income..................income/Comprehensive income ................... - - - 281,492 281,492272,341 - 272,341 Dividends declared on common stock .................... - - - (218,606) (218,606) Issuance of common stock Employees' Savings Plan... 310,546 310 9,395(225,130) - 9,705 Dividend Reinvestment Plan 889,331 889 27,133 - 28,022 Management Incentive Plans 3,657 4 107 - 111 Other....................... - - - 19 19 SPS transitional period to calendar year-end (Note 1) Net income................ - - - 28,573 28,573 Dividends declared on common stock .................... - - - (22,505) (22,505) Other..................... - - 1,108 - 1,108 --- --- ----- --- ----- Balance at December 31, 1995 102,230,141 102,230 1,243,278 726,065 2,071,573 Net income.................. - - - 272,341 272,341 Dividends declared on common stock ..................... - - - (225,130) (225,130) Issuance of common stockstock: Employees' Savings Plan...Plan .. 274,934 275 9,519 - - 9,794 Dividend Reinvestment Plan 809,603 810 27,818 - - 28,628 Management Incentive Compensation Plans 58,346 58 1,661 - - 1,719 Acquisitions (Note 3)..... .... 317,748 318 10,882 - - 11,200 Other....................... - - - (85) - (85) --- --- ---- --- ---------- ------ ------- ------- ------- ------- Balance at December 31, 1996 103,690,772 103,691 1,293,158 773,191 - 2,170,040 Comprehensive income: Net income..................income................ - - - 150,922 - 150,922 Foreign currency translation adjustment ............. - - - - 4,142 4,142 ----- Comprehensive income (Note 1) ............ 155,064 Dividends declared on common stock ....................................... - - - (264,957) - (264,957) Issuance of common stockstock: Employees' Savings Plan...Plan .. 250,058 250 9,518 - - 9,768 Dividend Reinvestment Plan 818,783 819 32,512 - - 33,331 Management Incentive Compensation Plans 89,688 89 2,765 - - 2,854 Stock offering proceeds, net (Note 4) .............................. 5,900,000 5,900 245,493 - - 251,393 Other.......................Other......................... - - - (106) - (106) --- --- --- ---- ----------- ------ ------- ------- ------- ------- Balance at December 31, 1997 110,749,301 $ 110,749 $1,583,446 $1,583,446 659,050 $2,353,245 =========== ========= ========== ========= ========== Authorized shares4,142 2,357,387 Comprehensive income: Net income.......... - - - 341,957 - 341,957 Foreign currency translation adjustment - - - - 3,622 3,622 ----- Comprehensive income (Note 1) 345,579 Dividends declared on common stock - - - (260,330) - (260,330) Issuance of common stock were 260 millionstock: Employees' Savings Plan 222,387 222 10,146 - - 10,368 Dividend Reinvestment Plan 825,005 825 37,198 - - 38,023 Incentive Compensation Plans 194,079 195 6,605 - - 6,800 Stock offering proceeds, net (Note 4) 2,500,000 2,500 114,500 - - 117,000 --------- ----- ------- ----- ----- ------- Balance at December 31, 1997, 1996 and 1995.1998 114,490,772 $ 114,491 $1,751,895 $ 740,677 $7,764 $2,614,827 =========== ========== ========== ========= ====== ==========
Authorized shares of common stock were 260 million at December 31, 1998, 1997 and 1996. The accompanying notes to consolidated financial statements are an integral part of these financial statements. 4549 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Thousands of Dollars) Years ended December 31, 1998, 1997 and 1996 1998 1997 1996 and 1995 (Note 1) 1997 1996 1995 ---- ---- --------- Operating activities: Net income................................... $341,957 $150,922 $272,341 $281,492 Adjustments to reconcile net income to net cash provided by operating activities: Extraordinary item - U.K. windfall tax (Note 2) ................................................................. - 110,565 - - Depreciation and amortization.............. 279,829 253,263 225,264 206,439 Amortization of investment tax credits..... (5,222) (5,501) (7,506) (5,598) Deferred income taxes...................... 6,248 52,211 78,962 48,887 Write-off of investments in cogeneration projects (Note 3) ............................................... - 16,052 15,546 - Equity in earnings of Yorkshire Power and other unconsolidated subsidiaries, net....net (34,199) (31,168) (389) 47 Allowance for equity funds used during construction ............................. - 1 (936) (4,011) Change in accounts receivable.............. 2,026 (29,627) (92,600) 34,829 Change in inventories...................... (7,485) (2,334) 23,479 837 Change in other current assets............. 16,965 (97,063) (47,226) 2,475 Change in accounts payable................. (13,704) (18,791) 141,771 (21,756) Change in other current liabilities........ 69,908 (15,356) (85,321) 33,628 Change in deferred amounts................. 740 (46,134) (34,617) (20,385) Change in noncurrent liabilities........... 2,389 4,567 (9,725) (5,367) Other...................................... 87 2,832 2,139 6,858 ----- ----- ------------ ------- ------- Net cash provided by operating activities 659,539 344,439 481,182 558,375 Investing activities: Construction expenditures.................... (608,972) (475,497)(454,968)(380,407) Allowance for equity funds used during construction .............................. - (1) 936 4,011 Proceeds from disposition of property, plant and equipment ............................. 9,369 2,117 24,292 2,470 Payment for purchase of companies, net of cash acquired (Note 3) ............................................. (13,725) - 3,649 - Investment in Yorkshire Power (Note 2)....... - (362,342) - - Purchase of other investments................ (6,131) (32,560) (17,790) (38,468) Sale of other investments.................... 5,466 11,844 664 4,898 ------ --- ------------ ------- ------- Net cash used in investing activities.... (613,993) (856,439)(443,217)(407,496) Financing activities: Proceeds from sale of common stock (Note 4).. 161,823 286,869 30,115 28,030 Proceeds from sale of long-term notes and bondsdebt (Note 6) ............................250,497 419,819 359,715 178,064 Proceeds from sale of PSCo and SPS obligated mandatorily redeemable preferred securities of subsidiary trusttrusts holding solely subordinated debentures of PSCo and SPS (Note 6)............................ 187,700 - 100,000 - Redemption of long-term notes and bonds......debt................. (159,323) (227,577)(175,298) (61,593) Short-term borrowings - net.................. (63,949) 289,782 (105,739) (51,744) RetirementRedemption of preferred stock of subsidiaries (181,824) (665) (1,636) (1,376) Dividends on common stock.................... (256,426) (233,620)(223,413)(217,372) -------- -------- -------------- Net cash (used in) provided by (used in) financing activities ......................................................... (61,502) 534,608 (16,256)(125,991) ------- ------- -------------- Net (decrease) increase in cash and temporary cash investments ....................................... (15,956) 22,608 21,709 24,888 Cash and temporary cash investments at beginning of year ......................72,623 50,015 51,553 26,665 Net decrease in cash and temporary cash investments for SPS for the transition period (Note 1).................................... - - (23,247) - -------- ----- ------- --- Cash and temporary cash investments at end of year ..................................................... $ 56,667 $ 72,623 $ 50,015 $ 51,553$50,015 ======== ======== =============== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 4650 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (PSCo) Discussion related toThe following narrative analysis discusses PSCo's Commitmentsresults of operations comparing the changes for the years ended December 31, 1998, 1997 and Contingencies is covered within NCE's Management's Discussion and Analysis of Financial Condition and Results of Operations. See Forward Looking Information. Merger Effective1996. PSCo merged with SPS effective August 1, 1997, following receipt of all required state and Federal regulatory approvals, PSCo and SPS merged in a tax-free "merger of equals" transaction and became wholly-owned subsidiaries of NCE, which is a registered holding company under PUHCA. This transaction was accounted for as a pooling of interests for accounting purposes.1997. Effective with the Merger, Cheyenne, WGI, e prime and Natural Fuels were transferred by a declaration of a dividend of the subsidiaries' stock, at net book value, aggregating approximately $49.9 million, to NCE. NCE subsequently made a capital contribution of the e prime and Natural Fuels common stock, at net book value, aggregating approximately $29.5 million, to NC Enterprises. See Note 1. Summary of Significant Accounting Policies in Item 8. Financial Statements and supplementary data for additional discussion regarding PSCo,Accordingly, the Merger and the transfer of Cheyenne, WGI, e prime and Natural Fuels. The consolidated statements of income and cash flows for 1997 reflect the results of operations of Cheyenne, WGI, e prime and Natural Fuels through July 31, 1997. Where relevant, additional information has been presented to discuss the impact of the transfer of these subsidiaries. Certain information has been omitted pursuant to General Instructions I(2)(a). Discussion related to PSCo's Commitments and Contingencies is covered within NCE's Management's Discussion and Analysis of Financial Condition and Results of Operations. See FORWARD LOOKING INFORMATION. In addition, on March 31, 1998, NCI was transferred through the sale by PSCo of all the outstanding common stock of NCI at net book value (approximately $292.6 million), to NC Enterprises, an intermediate holding company of NCE, and received as consideration a promissory note from NC Enterprises. The consolidated statements of income and cash flows for 1998 reflect the results of NCI through March 31, 1998 (See Note 2. Investment in Yorkshire Power and U.K. Windfall Tax in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Earnings Available for Common Stock Earnings were $194.8 million, $81.7 million and $178.5 million during 1998, 1997 and $166.9 million during 1997, 1996, and 1995, respectively. The significant decrease in 1997 was primarily attributable to the recognition of an extraordinary item related to the one-time U.K. windfall tax of approximately $110.6 million for its 50% ownership in Yorkshire Power. Income beforeExcluding the impact of this extraordinary item, earnings increased slightly from 1997 to 1998 primarily due to higher 1998 electric margin resulting from customer growth and lower merger costs, offset in part by the sale of NCI to NCT. Excluding the impact of the extraordinary itemcharge, earnings increased $13.7 million in 1997, as compared to 1996, as a result of continued customer growth contributing to increased electric and gas sales, lower operating and maintenance expenses resulting from the Merger and cost containment efforts, as well as the equity earnings in ongoing operations at Yorkshire Power. Earnings in 1996 were favorably impacted by the effects of the February 9, 1996 settlement agreement with the DOE resolving all spent nuclear fuel storage and disposal issues at Fort St. Vrain (see Note 10. Commitments and Contingencies - Fort St. Vrain in Item 8. Financial Statements and Supplementary Data), increased electric and gas sales and lower operating and maintenance expenses resulting from PSCo's cost containment efforts.earnings. Electric Operations The following table details the annual change in electric operating revenues and energy costs as compared to the preceding year (in thousands of dollars)thousands). 1998 Increase (Decrease) From Prior Year Cheyenne PSCo & e prime Total ---- --------- ----- Electric operating revenues: Retail........................... $ 40,850 $(21,492) $ 19,358 Wholesale - regulated............ 104,994 - 104,994 Non-regulated power marketing.... - (10,448) (10,448) Other (including unbilled revenues) 36,492 (19) 36,473 ------ ----- ------ Total revenues.................. 182,336 (31,959) 150,377 Fuel used in generation........... 13,478 - 13,478 Purchased power................... 121,546 (25,811) 95,735 ------- ------- ------ Net increase (decrease) in electric margin ................ $47,312 $ (6,148) $41,164 ======= ======== ======= 51 1997 1996 ---- ----Increase (Decrease) From Prior Year Cheyenne PSCo & e prime Total ---- --------- ----- Electric operating revenues: Retail........................... $(15,167) $(16,305) $(31,472) $ 43,478 Wholesale - regulated............ 25,083 - 25,083 5,964 Non-regulated power marketing.... - 2,642 2,642 7,806 Other (including unbilled revenues) (25) (22) (47) (17,354) --- --- --- ------- Total revenues.................. 9,891 (13,685) (3,794) 39,894 Fuel used in generation........... 3,264 - 3,264 13,447 Purchased power................... 13,340 (9,866) 3,474 8,470 ------ ------ ----- ------------ -------- -------- Net increase (decrease)decrease in electric margin .......................margin. $(6,713) $ (3,819)$(3,819) $(10,532) $ 17,977======= ======= ======== ======== ======== 47 The following table compares electric Kwh sales by major customer classes. Millions of Kwh Sales % Change From Prior Year * --------------------- --------------------------1998 1997 1996 ---- ------------------ --------------- Consoli PSCo Consoli PSCo 1998 1997 1996 Consolidated PSCodated Only dated Only ---- ---- ------------ -------------- ---- ----- ---- Residential .............. 6,761 6,663 6,6071.5% 3.4% 0.8% 2.1% 5.2% Commercial and IndustrialIndustrial. 15,610 15,621 15,672(0.1) 2.3 (0.3) 1.3 4.3 Public Authority ......... 207 189 2009.4 10.8 (5.5) (4.6) 6.2 --- --------- ------ Total Retail............ 22,578 22,473 22,4790.5 2.7 - 1.5 4.5 Wholesale - Regulated..... 7,874 4,491 3,36175.3 75.3 33.6 33.6 14.8 Non-regulated Power Marketing ............................. - 660 419** ** 57.7 - - --- -------- ---- Total..................... 30,452 27,624 26,25910.2 15.0 5.2 5.8 7.5 ====== ====== * Percentages are calculated using unrounded amountsamounts. ** Percentage change is significant, but presentation of amount is not meaningful. Electric margin increased in 1998, when compared to 1997, primarily due to higher retail sales of 2.7% resulting from customer growth of approximately 1.8% and the positive impact of a lower 1998 accrual related to the estimated customer refund obligation (approximately $9.6 million) in connection with the earnings sharing in excess of 11% return on equity (see Note 9. Regulatory Matters in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Higher wholesale electric sales, reflecting increased marketing activities for economy, short-term firm and off-system sales, contributed to increased operating revenues; however, the margin on such sales is minimal. Electric margin revenues decreased in 1997, when compared to 1996, primarily due to the retail rate reductions (approximately $15.4 million) implemented in October 1996 and February 1997 and the recognition of an estimated customer refund obligation (approximately $16.4 million) in connection with the earnings sharing in excess of 11% return on equity, which resulted from the settlement of the Merger proceedings in Colorado (see Note 9. Regulatory Matters in Item 8. Financial Statements and Supplementary Data). Electric margin, however, was favorably impacted by an overall increase in PSCo's retail sales of 1.5% resulting primarily from customer growth of 1.8%. Higher wholesale electric sales also contributed to increased operating revenues, however, the margin on such sales is minimal. Electric operating revenues increased in 1996, when compared to 1995, primarily due to an overall 4.5% increase in retail sales resulting primarily from customer growth of 2.3%.equity. Higher economy sales by PSCo and power marketing activities of non-regulated subsidiaries contributed to the increase in wholesale revenues but had little impact on electric margin. PSCo has cost adjustment mechanisms which recognize the majority of the effects of changes in fuel used in generation and purchased power costs and allow recovery of such costs on a timely basis. In its decision on the Merger, the CPUC replaced PSCo's ECA with an ICA, effective October 1, 1996, which allows for a 50%/50% sharing of certain fuel and energy cost increases and decreases among customers and shareholders. For 1998 and 1997, the ICA did not significantly impact electric margin (see Note 9. Regulatory Matters in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Fuel used in generation expense increased approximately $13.5 million during 1998, as compared to 1997, primarily due to increased generation levels at PSCo's power plants. Fuel used in generation expense increased slightly during 1997, as compared to 1996,prior year, due to increased generation levels at PSCo's power plants offset in part, by lower coal supply costs. Fuel used in generation52 Purchased power expense increased $13.4approximately $95.7 million during 1996,1998, as compared to the prior year,1997, primarily due to higher generation levels.purchases to meet increased wholesale marketing activities. Purchased power expense increased slightly during 1997, and 1996, whenas compared to the respective precedingprior year, primarily due to purchases to meet increased wholesale requirements, other customer demands and non-regulated power marketing sales commitments. The increase in 1997 was offset, in part, by the recognition of only seven months of Cheyenne and e prime costs in 1997. 48 Gas Operations The following table details the annual change in revenues from gas sales and gas purchased for resale as compared to the preceding year (in thousands of dollars)thousands). 1998 Increase (Decrease) From Prior Year ----------------------------------- 1997 1996 ---- ---- Cheyenne Natural Fuels WGI & PSCo e prime Total ---- ------- ----- Revenues from gas sales (including unbilled revenues) ........ $62,504 $26,538 $89,042 $11,211.................. $15,122 $(110,156) $ (95,034) Gas purchased for resale............... 44,500 30,082 74,582 48314,078 (101,269) (87,191) ------ ------ ------ ----------- ------- Net increase (decrease) in gas sales margin ............................. $18,004 $(3,544) $14,460 $10,7281,044 (8,887) (7,843) Transportation, gathering, and processing revenues ................. 2,464 (457) 2,007 ----- ---- ----- Increase (decrease) in gas margin.... $3,508 $ (9,344) $ (5,836) ====== ========= ========= 1997 Increase (Decrease) From Prior Year Cheyenne Natural Fuels WGI & PSCo e prime Total ---- ------- ----- Revenues from gas sales (including unbilled revenues) .................. $62,504 $ 26,538 $ 89,042 Gas purchased for resale............... 44,500 30,082 74,582 ------ ------ ------ Net increase (decrease) in gas sales margin ............................ 18,004 (3,544) 14,460 Transportation, gathering, and processing revenues .................. 4,068 (516) 3,552 ----- ------- ----- Increase (decrease) in gas margin.... $22,072 $ (4,060) $ 18,012 ======= ======= ======= ================ ========= The following table compares gas dekatherm (Dth)("Dth") deliveries by major customer classes. Millions of % Change From Prior Year* -------------------------Year * Dth Deliveries 1998 1997 1996 -------------- ---- ----Consoli PSCo Consoli PSCo 1998 1997 1996 Consolidated PSCodated Only dated Only ---- ---- ---------------------- Residential...................----- ---- ----- ---- Residential .............. 82.2 86.6 86.1(5.1)% (3.2)% 0.6% 1.5% 4.8% Commercial....................Commercial................ 40.2 46.9 51.7(14.2) (11.7) (9.3) (7.1) 1.7 Non-regulated gas marketing...marketing - 35.2 21.8** - 61.2 - ** ---- ---- Total sales.................sales............. 122.4 168.7 159.6(27.4) (6.2) 5.7 (1.7) 19.8 Transportation, gathering and processing .................90.7 86.9 91.44.5 17.3 (5.0) 3.1 18.6 ---- ---- Total.......................Total................... 213.1 255.6 251.0(16.6) 2.5 1.8 - 19.4 ===== =========== * Percentages are calculated using unrounded amountsamounts. ** Percentage change is significant, but presentation of the amount is not meaningfulmeaningful. Gas sales margin increased in 1998 and 1997, when compared to 1996,the respective preceding year, primarily due to an increase in PSCo's base revenues associated with the higher rates effective February 1, 1997, resulting from the 1996 rate case. This increase in 1998 was offset, in part, by a 6.2% decrease in PSCo's retail gas sales, which resulted from warmer weather despite a 2.8% increase in customers. Gas marketing activities by non-regulated subsidiaries favorably contributed to the increase in gas sales margin. Gas sales margin increased during 1996, as compared to the prior year, primarily due to higher retail gas sales resulting from customer growth of 3.4%in 1997 and slightly colder weather. Increased gas marketing activities by non-regulated subsidiaries also favorably impacted gas sales margin.1996. 53 Gas transportation, gathering and processing revenues increased approximately $2.0 million and $3.6 million, during 1997, when compared to 1997 and 1996, respectively, primarily due to an increase in transport deliveries and higher transportation rates effective February 1, 1997, resulting from the Company's 1996 rate case. Transportation, gathering and processing revenues increased $4.7 million in 1996 primarily due to anThe increase in transport deliveries resulting fromcontinues to be impacted by the shifting of various commercial customers to firm transport customers which accelerated in October 1995 with the implementation of the newas such customers procure their unbundled gas rates.supply from other sources. PSCo has in place a GCA mechanism for natural gas sales, which recognizes the majority of the effects of changes in the cost of gas purchased for resale and adjusts revenues to reflect such changes in cost on a timely basis. As a result, the changes in revenues associated with these mechanisms in 19971998 and 1996,1997, when compared to the respective preceding year, had little impact on net income. However, the fluctuations in gas sales impact the amount of gas PSCo must purchase and, therefore, along with the increases and decreases in the per-unit cost of gas, affect total gas purchased for resale. TheIn 1998, lower quantities of gas were purchased during the year along with a decrease in the per-unit cost of gas, served to reduce the cost of gas purchased for resale; however, these decreases were offset in part, by the recovery of prior year deferred gas costs. This recovery was greater than the decrease in purchases, thereby increasing the cost of gas. During 1997, there were higher per-unit average costcosts of gas, throughout 1997, along with an increaseincreases in the quantity of gas purchased, which contributed to the increase in cost of gas purchased for resale. In 1996, the increase in the quantity of gas purchased was offset substantially by the lower per-unit average cost of gas for the year. 49 Non-Fuel Operating Expenses Other operating and Other Incomemaintenance expenses increased approximately $12.1 million during 1998 as compared to 1997 primarily due to electric operations, including higher distribution costs to serve new customers and Deductionsa $5 million reduction in the decommissioning liability during 1997. Other operating and maintenance expenses decreased $8.8 million during 1997 as compared to 1996,the prior year, primarily due to lower labor and employee benefit costs, the recognition in 1997 of only seven months of costs from the subsidiaries that were transferred to NCE effective with the Merger and other general reductions resulting from the Merger and cost containment efforts. These decreases were offset, in part, by the favorable impact of the February 9, 1996 settlement agreement with the DOE resolving all spent nuclear fuel storage and disposal issues at Fort St. Vrain (See Note 10. Commitments and Contingencies - Fort St. Vrain in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). In addition to the settlement, other operating and maintenance expenses for 1996 were favorably impacted by lower labor and employee benefit costs resulting from the hiring freeze instituted in August 1995 and other general cost reductions offset, in part, by higher operating costs from non-regulated operations that were, for the most part, initiated during 1996. Depreciation and amortization expense increased $12.5 million in 1998 and $13.8 million in 1997 and $13.3 million in 1996 primarily due to the depreciation of property additions and the higher amortization of software costs. Income taxes increased $10.7 million in 1998, as compared to 1997, primarily due to higher pre-tax income and lower foreign tax credits as PSCo transferred its investment in Yorkshire Power, effective March 31, 1998. Income taxes decreased $5.5 million in 1997, as compared to 1996,prior year, primarily due to lower pre-tax income.the recognition of foreign tax credits. Additional income tax expense was recognized in 1997 due to higher non-deductible merger and executive severance costs. The increase inOther Income and Deductions Other income taxes in 1996, asand deductions increased $3.5 million during 1998, when compared to 1995, was1997, primarily due to higher pre-tax income,the absence of Merger and business integration costs and legal costs associated with various employee lawsuits. In addition, equity in earnings from Yorkshire Power decreased as a result of the sale of NCI to NC Enterprises in exchange for a promissory note, effective March 31, 1998. This decrease in equity earnings was offset, in part, by interest income recognized on the write-off of additional investment tax credits for retired propertynote receivable ($14.2 million). See Note 2. Investment in Yorkshire Power and additional tax benefits at PSRI.U.K. Windfall Tax in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. Other income and deductions increased $27.4 million during 1997, when compared to 1996,prior year, primarily due to the recognition of equity earnings in Yorkshire Power ($34.9 million), of which approximately $10 million is related to the change in the U.K. corporate income tax rate from 33% to 31%. See Note 2. Acquisition of Yorkshire Electricity and U.K. Windfall Tax in Item 8. Financial Statements and Supplementary Data. Merger and business integration costs increased in 1997 and 1996by $7.5 million, and $7.1 million, respectively, when compared to the preceding year. The 1997 amount included executive severance costs and other costs which resulted from the closing of the Merger effective August 1, 1997. While costs associated with the Merger, transition planning54 Interest Charges Interest charges and implementation have negatively impacted earningsdividend requirements and redemption premium on preferred stock decreased $4.3 million during 1997 and 1996, management anticipates that future operating results will benefit from synergies resulting1998, when compared to 1997. Proceeds from the Merger.issuance of $250 million of long-term debt in April 1998 were used, in part, to reduce short-term debt. Higher interest costs on additional long-term debt, net of retirements, were offset, in part, by lower interest rates. Other interest expense decreased primarily due to lower short-term borrowings. The increase in dividends on PSCo obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of PSCo which were issued in May 1998 (see Note 5. Obligated Mandatorily redeemable Preferred Securities of subsidiary Trust Holding Solely Subordinated Debentures in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Interest charges and dividends on preferred stock increased $26.5$26.4 million during 1997, when compared to 1996,the prior year, primarily due to interest on borrowings utilized to finance capital expenditures and the April 1997 investment in Yorkshire Power. These financings included the issuance of medium-term notes and an increased level of short-term borrowings. Liquidity and Capital Resources Cash Flows 1997 1996 1995 ---- ---- ---- Net cash provided by operating activities (in millions) ........................... $263.9 $327.6 $385.7 Cash provided by operating activities decreased in 1997, when compared to 1996, primarily due to the increase in payments to gas suppliers resulting from the higher gas costs in late 1996 and early 1997. A portion of these higher gas costs have been deferred through the GCA and will be recovered from customers in the future. Cash provided by operating activities decreased $58.1 million in 1996 primarily due to the undercollection of purchased gas and electric energy costs ($40.8 million) and lower cash receipts because of a gas refund that was applied directly to customers' accounts in late 1995. 1997 1996 1995 ---- ---- ---- Net cash used in investing activities (in millions) ........................... $721.7 $307.1 $284.6 Cash used in investing activities increased during 1997, when compared to 1996, primarily due to the acquisition of a 50% equity interest in Yorkshire Power for approximately $360 million. Construction 50 expenditures also increased in 1997 and 1996, when compared to the preceding year. Proceeds from the sale of certain Fuelco properties in 1996 reduced the net cash used in investing activities. 1997 1996 1995 ---- ---- ---- Net cash provided by (used in) financing activities (in millions) $467.3 $(25.8) $(92.3) Cash provided by financing activities increased during 1997, when compared to 1996, primarily due to PSCo's issuance of medium term notes and capital contributions by NCE. The proceeds from the $75 million financing in January 1997 were used to fund its construction program. The proceeds from the issuance of $250 million medium term notes in March 1997, together with additional borrowings of approximately $110 million on its short-term lines of credit, were used to fund the acquisition of Yorkshire Power. As a result of the increase in recoverable purchased gas and electric energy costs and reduced cash flows resulting from lower electric rates, coupled with increased merger and business integration costs, PSCo has utilized the proceeds from additional short-term borrowings to finance ongoing construction expenditures. With the consummation of the Merger effective August 1, 1997, management anticipates that future operating results and related cash flows will benefit from synergies resulting from the Merger. Cash used in financing activities decreased in 1996, as compared to 1995, primarily due to the issuance of additional long-term debt. These combined proceeds were used to fund PSCo's construction program, for other general corporate purposes and to repay short-term indebtedness incurred for such purposes. Prospective Capital Requirements The estimated cost as of December 31, 19971998, of the construction programs of PSCo and its subsidiaries and other capital requirements for the years 1998, 1999, 2000 and 20002001 are shown in the table below (in millions of dollars)millions): 1998 1999 2000 ---- ---- ----2001 ------- ------ ------ Electric Production *........................Production.......................... $ 162117 $ 107117 $ 6176 Transmission........................ 2616 46 23 20 Distribution........................ 96 125 100151 108 134 Gas .................................... 79 80 70 6782 General................................. 60 60 29 -- -- --74 55 55 Non-utility............................. 4 2 1 ------- ------ ------ Total construction expenditures... 424 385 277441 408 371 Less: AFDC.............................. 12 11 713 9 10 Add: Sinking funds and debt maturities and refinancings .................. 252 41 131 ---...................... 89 31 140 -- -- --- Total capital requirements..............requirements........ $ 664517 $ 415430 $ 401501 ======= ====== ====== * Capital requirements for 1998 Electric Production include approximately $59 million for Fort St. Vrain repowering and approximately $52 million for emission control equipment and environmental projects. The construction programs of PSCo and its subsidiaries are subject to continuing review and modification. In particular, actual construction expenditures may vary from the estimates due to changes in the electric system projected load growth, the desired reserve margin and the availability of purchased power, as well as alternative plans for meeting PSCo's long-term energy needs. In addition, PSCo's ongoing evaluation of merger,asset acquisition and divestiture opportunities to support corporate strategies and future requirements to install emission control equipment may impact actual capital requirements (see Note 10. Commitments and Contingencies - Environmental Issues in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). 51 Capital Sources At December 31, 1997,1998, PSCo and its subsidiaries estimate that their 1998-20001999-2001 capital requirements, as summarized above, and the payment of common stock dividends to NCE will be met with a combination of funds from external sources and funds from operations. PSCo and its subsidiaries may meet their external capital requirements through the sale of utility obligated mandatorily redeemable preferred securities,capital contributions by NCE, the issuance of secured or unsecured long-term and short-term debt including first collateral trust bonds, and the issuancesale of short-term debtother securities by PSCo and its subsidiaries. The financing needs are subject to continuing review and can change depending on market and business conditions and changes, if any, in the construction programs and other capital requirements of PSCo and its subsidiaries. Registration Statements In 1996 and in early 1997, PSCo established a $250 million Secured Medium-Term Note Program, Series B, and a $150 million Secured Medium-Term Note Program, Series C, pursuant to a registration statement for the issuance of $400 million of First Collateral Trust Bonds. All securities under these Medium-Term Note Programs have been issued. Indentures PSCo's Indenture dated as of December 1, 1939 (the "1939 Indenture"), which is a mortgage on its electric and gas properties, permits the issuance of additional first mortgage bonds to the extent of 60% of the value of net additions to PSCo's utility property, provided net earnings before depreciation, taxes on income and interest expense for a recent twelve month period are at least 2.5 times the annual interest requirements on all bonds to be outstanding. The 1939 Indenture also permits the issuance of additional bonds on the basis of retired first mortgage bonds, in some cases with no requirement to satisfy such net earnings test. At December 31, 1997, the amount of net additions would permit (and the net earnings test would not prohibit) the issuance of approximately $455 million of new bonds at an assumed annual interest rate of 6.70%. At December 31, 1997, the amount of retired bonds would permit the issuance of $669.5 million of new bonds. PSCo's Indenture dated as of October 1, 1993 (the "1993 Indenture") is a second mortgage on its electric properties. Generally, so long as PSCo's 1939 Indenture remains in effect, first collateral trust bonds will be issued under the 1993 Indenture on the basis of the deposit with the trustee of an equal principal amount of first mortgage bonds issued under the 1939 Indenture. If the bonds issued under the 1939 Indenture are to be issued on the basis of property additions, first collateral trust bonds may be issued under the 1993 Indenture only if net earnings before depreciation, taxes on income, interest expenses and non-recurring charges for a recent twelve-month period are at least 2 times annual interest requirements on all first mortgage bonds (other than bonds held by the trustee under the 1993 Indenture) and all first collateral trust bonds to be outstanding. As of December 31, 1997, coverage under the net earnings test was 4.9 times such annual interest requirements. Restated Articles of Incorporation PSCo's Restated Articles of Incorporation prohibit the issuance of additional preferred stock without preferred shareholder approval, unless the gross income available for the payment of interest charges for a recent twelve month period is at least 1.5 times the total of: 1) the annual interest requirements on all indebtedness to be outstanding for more than one year; and 2) the annual dividend requirements on all preferred stock to be outstanding. At December 31, 1997, gross income available under this requirement would permit PSCo, if allowed under provisions of its Restated Articles of Incorporation, to issue approximately $2.6 billion of additional preferred stock at an assumed annual dividend rate of 6.00%. Coverage of gross income to interest charges was 5.38 at December 31, 1997. PSCo's Restated Articles of Incorporation also prohibit, without preferred shareholder approval, the issuance or assumption of unsecured indebtedness, other than for refunding purposes, greater than 15% of the aggregate of: 1) the total principal amount of all bonds or other securities representing secured indebtedness of PSCo, then outstanding; and 2) the total of the capital and surplus of PSCo, as then recorded on its books. At 52 December 31, 1997, PSCo had outstanding unsecured indebtedness, including subsidiary indebtedness with the credit support of PSCo, in the amount of $261.6 million. The maximum amount permitted under this limitation was approximately $483.6 million at December 31, 1997. Short-Term Borrowing Arrangements PSCo and its subsidiaries have available committed and uncommitted lines of credit to meet their short-term cash requirements. PSCo and its subsidiaries have a credit facility with several banks which provides $300 million in committed bank lines of credit and is used primarily to support the issuance of commercial paper by PSCo and PSCCC, and to provide for direct borrowings thereunder. At December 31, 1997, $13.4 million remained unused under this facility. Generally, the banks participating in the credit facility would have no obligation to continue their commitments if there has been a material adverse change in the consolidated financial condition, operations, business or otherwise that would prevent PSCo and its subsidiaries from performing their obligation under the credit facility. This facility expires on November 17, 2000. PSCo also has available a $125 million line of credit which expires on April 30, 1998. At December 31, 1997, the entire amount of the facility remained unused. In addition, PSCo has individual arrangements for uncommitted bank lines of credit which totaled $50 million, and all were used at December 31, 1997. These individual arrangements expire on December 31, 1998. PSCo may borrow under uncommitted preapproved lines of credit upon request; however, the banks have no firm commitment to make such loans. PSCo's charter allows for short-term borrowings to the extent the total of such borrowings does not exceed 15% of total capitalization. (see Note 7. Short-term Borrowing Arrangements in Item 8. Financial Statements and Supplementary Data). PSCCC may periodically issue medium-term notes (in addition to the short-term debt discussed above) to supplement the financing/purchase of PSCo's customer accounts receivable and fossil fuel inventories. As of December 31, 1997, PSCCC had issued and had outstanding $100 million in medium-term notes. The level of financing of PSCCC is tied directly to daily changes in the level of PSCo's outstanding customer accounts receivable and monthly changes in fossil fuel inventories and will vary minimally from year to year although seasonal fluctuations in the level of assets will cause corresponding fluctuations in the level of associated financing. 5355 Item 8. Financial Statements and Supplementary Data (PSCo) REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO PUBLIC SERVICE COMPANY OF COLORADO: We have audited the accompanying consolidated balance sheets and statements of capitalization of Public Service Company of Colorado (a Colorado corporation) and subsidiaries as of December 31, 19971998 and 1996,1997, and the related consolidated statements of income, shareholder's equity and cash flows for each of the three years in the period ended December 31, 1997.1998. These financial statements and the schedule referred to below are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Public Service Company of Colorado and subsidiaries as of December 31, 19971998 and 1996,1997, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1997,1998, in conformity with generally accepted accounting principles. Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule listed in the index of financial statements is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Denver, Colorado February 13, 1998 5423, 1999 56 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 1998 and 1997 and 1996 ASSETS 1998 1997 1996 ---- ---- Property, plant and equipment, at cost: Electric .......................................... $4,369,134 $4,088,447 $3,931,413 Gas................................................ 1,171,198 1,100,003 1,035,394 Steam and other.................................... 71,986 78,740 78,225 Common to all departments.......................... 418,484 432,840 418,262 Construction in progress........................... 264,752 170,503 181,597 ------- ------- 6,295,554 5,870,533 5,644,891 Less: accumulated depreciation .................... 2,241,165 2,145,673 2,045,996 --------- --------- Total property, plant and equipment.............. 4,054,389 3,724,860 3,598,895 --------- --------- Investments, at cost: Investment in Yorkshire Power (Note 2)............. 286,703- 290,845 Note receivable from affiliate (Note 2)............ 192,620 - Other.............................................. 22,664 43,311 46,550 ------------- ------ Total investments................................. 330,014 46,550215,284 334,156 ------- ------------- Current assets: Cash and temporary cash investments................ 19,926 18,909 9,406 Accounts receivable, less reserve for uncollectible accounts ($2,2722,254 at December 31, 1997; $4,0491998; $2,272 at December 31, 1996) ...............................1997) ................... 172,587 183,063 218,132 Accrued unbilled revenues ......................... 119,856 94,284 85,894 Recoverable purchased gas and electric energy costs - net ....................................................................................... 62,761 103,197 31,288 Materials and supplies, at average cost............ 47,881 48,030 48,972 Fuel inventory, at average cost.................... 22,361 20,862 24,739 Gas in underground storage, at cost (LIFO)......... 51,779 46,576 42,826 Prepaid expenses and other......................... 46,523 47,686 41,790 ------------- ------ Total current assets.............................. 543,674 562,607 503,047 ------- ------- Deferred charges: Regulatory assets (Note 1)......................... 269,112 310,658 348,566 Unamortized debt expense .......................... 17,874 10,800 10,975 Other.............................................. 77,303 55,794 64,615 ------------- ------ Total deferred charges............................ 364,289 377,252 424,156 ------- ------- $4,994,733 $4,572,648$5,177,636 $4,998,875 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 55 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 1997 and 1996 CAPITAL AND LIABILITIES 1997 1996 ---- ---- Common stock (Notes 1 and 4).......................... $1,302,119 $1,048,447 Retained earnings..................................... 319,280 389,841 ------- ------- Total common equity............................... 1,621,399 1,438,288 Preferred stock (Note 4): Not subject to mandatory redemption................ 140,002 140,008 Subject to mandatory redemption at par............. 39,253 39,913 Long-term debt (Note 6)............................... 1,338,138 1,259,528 --------- --------- 3,138,792 2,877,737 --------- --------- Noncurrent liabilities: Employees' postretirement benefits other than pensions (Note 12) ............................... 58,695 55,677 Employees' postemployment benefits (Note 12)....... 25,031 25,182 ------ ------ Total noncurrent liabilities...................... 83,726 80,859 ------ ------ Current liabilities: Notes payable and commercial paper (Note 7)........ 348,555 244,725 Long-term debt due within one year................. 257,160 155,030 Preferred stock subject to mandatory redemption within one year ................................. 2,576 2,576 Accounts payable................................... 189,998 254,256 Dividends payable.................................. 40,975 36,973 Customers' deposits................................ 21,888 21,441 Accrued taxes...................................... 42,549 58,990 Accrued interest................................... 39,177 33,797 Current portion of accumulated deferred income taxes (Note 13) ....................................... 19,872 4,560 Other.............................................. 88,655 77,868 ------ ------ Total current liabilities......................... 1,051,405 890,216 --------- ------- Deferred credits: Customers' advances for construction............... 51,830 50,269 Unamortized investment tax credits ................ 99,355 105,928 Accumulated deferred income taxes (Note 13)........ 534,246 539,082 Other.............................................. 35,379 28,557 ------ ------ Total deferred credits............................ 720,810 723,836 ------- ------- Commitments and contingencies (Notes 9 and 10)........ ---------- ---------- $4,994,733 $4,572,648 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 56 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPTALIZATION (Thousands of Dollars, Except Share Information) December 31, 1997 and 1996 1997 1996 ---- ---- Common shareholder's equity: Common stock, $5 par value, authorized 100 shares in 1997 and 160,000,000 shares in 1996, outstanding 100 shares in 1997 and 64,818,759 shares in 1996 (Note 1) ......................... $ 1 $ 324,094 Paid in capital.................................... 1,302,118 724,353 Retained earnings.................................. 319,280 389,841 ------- ------- Total common shareholder's equity................. 1,621,399 1,438,288 --------- --------- Preferred stock (Note 4): Shares Issued and Outstanding ----------------------------- 1997 1996 ---- ---- $100 Par Value, Authorized 3,000,000 Shares Not subject to mandatory redemption 4.20% series 100,000 100,000 10,000 10,000 4.25% series(includes $7,500 premium) 174,997 175,000 17,507 17,508 4.50% series 65,000 65,000 6,500 6,500 4.64% series 159,950 160,000 15,995 16,000 4.90% series 150,000 150,000 15,000 15,000 4.90% 2nd series 150,000 150,000 15,000 15,000 7.15% series 250,000 250,000 25,000 25,000 ------- ------- ------ ------ 1,049,947 1,050,000 105,002 105,008 --------- --------- ------- ------- Subject to mandatory redemption 7.50% series 216,000 216,000 21,600 21,600 8.40% series 202,294 208,892 20,229 20,889 ------- ------- ------ ------ 418,294 424,892 41,829 42,489 Less: Preferred stock subject to mandatory redemption within one year (25,760) (25,760) (2,576) (2,576) ------- ------- ------ ------ 392,534 399,132 39,253 39,913 ------- ------- ------ ------ $25 Par Value, Authorized 4,000,000 Shares Not subject to mandatory redemption 8.40% series 1,400,000 1,400,000 35,000 35,000 --------- --------- ------ ------ Total preferred stock 2,842,481 2,849,132 179,255 179,921 --------- --------- ------- ------- Long-term debt (Note 6): Public Service Company of Colorado: First Mortgage Bonds 5-7/8% retired July 1, 1997....................... - 35,000 6-3/4% due July 1, 1998........................... 25,000 25,000 6% due January 1, 2001............................ 102,667 102,667 8-1/8% due March 1, 2004.......................... 100,000 100,000 Pollution Control Series A and B, 5-7/8% due March 1, 2004 ................................... 22,000 22,500 6-3/8% due November 1, 2005....................... 134,500 134,500 7-1/8% due June 1, 2006........................... 125,000 125,000 Pollution Control Series G, 5-5/8% due April 1, 2008 18,000 18,000 Pollution Control Series F, 7-3/8% due November 1, 2009 27,250 27,250 Pollution Control Series G, 5-1/2% due June 1, 2012 50,000 50,000 Pollution Control Series G, 5-7/8% due April 1, 2014 61,500 61,500 9-7/8% due July 1, 2020........................... 75,000 75,000 8-3/4% due March 1, 2022.......................... 150,000 150,000 7-1/4% due January 1, 2024........................ 110,000 110,000 Secured Medium-Term Notes, Series A and B, 6.02% - 9.25%, due August 1, 1997 - March 5, 2007 ........ 423,500 183,500 Unamortized premium................................ 4 13 Unamortized discount............................... (4,670) (5,032) Capital lease obligations, 6.68% - 11.21% due in installments through May 31, 2025............... 44,392 49,070 ------ ------ $1,464,143 $1,263,968 ---------- ---------- The accompanying notes to consolidated financial statements are an integral part of these financial statements. 57 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPTALIZATION (continued)BALANCE SHEETS (Thousands of Dollars, Except Share Information)Dollars) December 31, 1998 and 1997 and 1996CAPITAL AND LIABILITIES 1998 1997 1996 ---- ---- Common stock...................................... $1,302,119 $1,302,119 Retained earnings................................. 325,213 319,280 Accumulated comprehensive income.................. - 4,142 ------- ------- Total common equity........................... 1,627,332 1,625,541 Preferred stock (Note 4): Not subject to mandatory redemption............ - 140,002 Subject to mandatory redemption at par......... - 39,253 PSCo obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of PSCo (Note 5) ....... 194,000 - Long-term debt (continued) Cheyenne Light, Fuel(Note 6)........................... 1,643,130 1,338,138 --------- --------- 3,464,462 3,142,934 --------- --------- Noncurrent liabilities: Employees' postretirement benefits other than pensions (Note 12) ........................... 55,537 58,695 Employees' postemployment benefits (Note 12)... 27,195 25,031 ------- ------- Total noncurrent liabilities.................. 82,732 83,726 ------- ------- Current liabilities: Notes payable and Power Companycommercial paper (Note 1): First Mortgage Bonds 7-7/8% due April 1, 2003........................... $ - $ 4,000 7-1/2% due January 1, 2024......................... - 8,000 Industrial Development Revenue Bonds, 7-1/4% due September 1, 2021 ............................... - 7,000 PS Colorado Credit Corporation, Inc.: Unsecured Medium-Term Notes, Series A 5.91% - 6.14%% due November 24, 1997 - December 15, 1998 ........................................ 100,000 100,000 1480 Welton, Inc.: 13.25% secured promissory note, due in installments through October 1, 2016 .......................... 31,155 31,506 Natural Fuels Corporation (Note 1): Capital lease obligations, 4.21% - 11.11% due in installments through November 5, 2000............. - 84 --- -- 1,595,298 1,414,558 Less: maturities7)..... 402,795 348,555 Long-term debt due within one year.................year.............. 44,481 257,160 155,030Preferred stock subject to mandatory redemption within one year .............................. - 2,576 Accounts payable................................ 226,712 189,998 Dividends payable............................... 46,461 40,975 Customers' deposits............................. 23,902 21,888 Accrued taxes................................... 57,848 42,549 Accrued interest................................ 36,729 39,177 Current portion of accumulated deferred income taxes (Note 13) ............................. 8,142 19,872 Other........................................... 68,729 88,655 ------- ------- Total long-term debt.............................. 1,338,138 1,259,528current liabilities...................... 915,799 1,051,405 ------- --------- ---------Deferred credits: Customers' advances for construction............ 54,260 51,830 Unamortized investment tax credits ............. 94,459 99,355 Accumulated deferred income taxes (Note 13)..... 538,581 534,246 Other........................................... 27,343 35,379 ------- ------- Total capitalization.................................. $3,138,792 $2,877,737deferred credits......................... 714,643 720,810 ------- ------- Commitments and contingencies (Notes 9 and 10)..... ---------- ---------- $5,177,636 $4,998,875 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 58 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOMECAPTALIZATION (Thousands of Dollars) Years endedDollars, Except Share Information) December 31, 1998 and 1997 1996 and 19951998 1997 1996 1995 ---- ---- ---- Operating revenues: Electric.................................. $1,485,196 $1,488,990 $1,449,096 Gas........................................ 733,091 640,497 624,585 Other...................................... 11,356 7,951 7,010 ------ ----- ----- 2,229,643 2,137,438 2,080,691 Operating expenses: Fuel usedCommon shareholder's equity: Common stock, $0.01 par value, authorized and outstanding 100 shares in generation.................... 198,706 195,442 181,995 Purchased power............................ 493,902 490,428 481,958 Gas purchased for resale................... 467,745 393,163 392,680 Other operating1998 and maintenance expenses... 391,177 400,008 410,095 Depreciation and amortization.............. 168,451 154,631 141,380 Taxes (other than income taxes) ........... 81,496 82,899 81,319 Income taxes (Note 13) .................... 90,813 96,331 95,357 ------ ------ ------ 1,892,290 1,812,902 1,784,7841997 $ - $ - Paid in capital................................... 1,302,119 1,302,119 Retained earnings................................. 325,213 319,280 Accumulated comprehensive income.................. - 4,142 ------- ------- Total common shareholder's equity................ 1,627,332 1,625,541 --------- --------- --------- Operating income.............................. 337,353 324,536 295,907 Other incomePreferred stock (Note 4): Shares Issued and deductions: Merger expenses............................ (18,661) (11,210) (4,067) Equity earnings in Yorkshire Power (Note 2) 34,926Outstanding ----------------------------- 1998 1997 ---- ---- $100 Par Value, Authorized 3,000,000 Shares Not subject to mandatory redemption 4.20% series - 100,000 - Miscellaneous income and deductions10,000 4.25% series (includes $7,500 premium) - net.. (13,374) (13,260) (3,794)174,997 - 17,507 4.50% series - 65,000 - 6,500 4.64% series - 159,950 - 15,995 4.90% series - 150,000 - 15,000 4.90% 2nd series - 150,000 - 15,000 7.15% series - 250,000 - 25,000 ------ ------- ------- ------ 2,891 (24,470) (7,861) Interest charges: Interest on long-term debt................. 118,438 95,826 89,110 Other interest............................. 24,117 17,238 23,393 Allowance for borrowed funds used during construction ............................ (6,353) (3,344) (3,313)- 1,049,947 - 105,002 ------ --------- ------- ------- Subject to mandatory redemption 7.50% series - 216,000 - 21,600 8.40% series - 202,294 - 20,229 ------ ------- ------ ------ - 418,294 - 41,829 Less: Preferred stock subject to mandatory redemption within one year - (25,760) - (2,576) ------ 136,202 109,720 109,190------- ------ ------ - 392,534 - 39,253 ------ ------- ------ ------ $25 Par Value, Authorized 4,000,000 Shares Not subject to mandatory redemption 8.40% series - 1,400,000 - 35,000 ------ --------- ------- ------ $0.01 Par Value, Authorized 10,000,000 Shares - - - - ------ ------ ------- ------ Total preferred stock - 2,842,481 - 179,255 ------ --------- ------- ------- ------- Income before extraordinary item.............. 204,042 190,346 178,856 Extraordinary item -U.K. windfall taxPSCo obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of PSCo (Note 2) (110,565)5) ........... 194,000 - Long-term debt (Note 6): Public Service Company of Colorado: First Mortgage Bonds 6-3/4% retired July 1, 1998...................... - -------- --- --- Net income.................................... 93,477 190,346 178,856 Dividend requirements on preferred stock...... 11,752 11,848 11,96325,000 6% due January 1, 2001........................... 102,667 102,667 6% due April 15, 2003............................ 250,000 - 8-1/8% due March 1, 2004......................... 100,000 100,000 Pollution Control Series A and B, 5-7/8% due March 1, 2004 ................................. 21,500 22,000 6-3/8% due November 1, 2005...................... 134,500 134,500 7-1/8% due June 1, 2006.......................... 125,000 125,000 Pollution Control Series G, 5-5/8% due April 1, 2008 ............................. 18,000 18,000 Pollution Control Series F, 7-3/8% due November 1, 2009 .......................... 27,250 27,250 Pollution Control Series G, 5-1/2% due June 1, 2012. ............................. 50,000 50,000 Pollution Control Series G, 5-7/8% due April 1, 2014 ............................. 61,500 61,500 9-7/8% due July 1, 2020.......................... 75,000 75,000 8-3/4% due March 1, 2022......................... 150,000 150,000 7-1/4% due January 1, 2024....................... 110,000 110,000 Secured Medium-Term Notes, Series A and B, 6.02% - 9.25%, due March 4, 1998 - March 5, 2007 296,500 423,500 Unamortized premium............................... - 4 Unamortized discount.............................. (4,616) (4,670) Capital lease obligations, 6.68% -11.21% due in installments through May 31, 2025 .............. 39,555 44,392 ------ ------ ------ Earnings available for common stock........... $ 81,725 $ 178,498 $ 166,893 ========== ========== ==========$1,556,856 $1,464,143 ---------- ---------- The accompanying notes to consolidated financial statements are an integral part of these financial statements. 59
PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (Thousands of Dollars, Except Share Information) Years ended December 31, 1997, 1996 and 1995 Common Stock, $5 par value Paid in Retained Shares Amount Capital Earnings Total ------ ------ ------- -------- ----- Balance at January 1, 1995.. 62,154,594 $310,772 $648,496 $308,214 $1,267,482 Net income.................. - - - 178,856 178,856 Dividends declared Common stock.............. - - - (128,587) (128,587) Preferred stock, $100 par value .................... - - - (9,004) (9,004) Preferred stock, $25 par value .................... - - - (2,940) (2,940) Issuance of common stock Employees' Savings Plan... 310,546 1,553 8,152 - 9,705 Dividend Reinvestment Plan 889,331 4,447 23,575 - 28,022 Management Incentive Plan. 3,657 19 92 - 111 ----- -- -- --- --- Balance at December 31, 1995 63,358,128 316,791 680,315 346,539 1,343,645 Net income.................. - - - 190,346 190,346 Dividends declared Common stock.............. - - - (135,111) (135,111) Preferred stock, $100 par value .................... - - - (8,889) (8,889) Preferred stock, $25 par value .................... - - - (2,940) (2,940) Issuance of common stock Employees' Savings Plan... 274,934 1,374 8,420 - 9,794 Dividend Reinvestment Plan 809,603 4,048 24,580 - 28,628 Management Incentive Plan. 58,346 292 1,427 - 1,719 Acquisitions (Note 4)..... 317,748 1,589 9,611 - 11,200 Other....................... - - - (104) (104) --- --- --- ---- ---- Balance at December 31, 1996 64,818,759 324,094 724,353 389,841 1,438,288 Net income.................. - - - 93,477 93,477 Dividends declared Common stock, prior to August 1, 1997 Merger .... - - - (76,202) (76,202) Common stock, to NCE...... - - - (76,093) (76,093) Preferred stock, $100 par value .................... - - - (8,803) (8,803) Preferred stock, $25 par value .................... - - - (2,940) (2,940) Issuance of common stock Employees' Savings Plan... 250,058 1,250 8,518 - 9,768 Dividend Reinvestment Plan 488,224 2,441 16,899 - 19,340 Management Incentive Plan. 40,404 202 993 - 1,195 Merger with SPS Exchange of common stock for NCE stock ........... (65,597,345) (327,986) 327,986 - - Dividend of subsidiaries' stock to NCE ............ - - (49,912) - (49,912) Contribution of capital by NCE (Note 4) ............. - - 273,300 - 273,300 Other....................... - - (19) - (19) --- --- --- --- --- Balance at December 31, 1997 100 $ 1 $ 1,302,118 $ 319,280 $1,621,399 === ========== =============PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPTALIZATION (continued) (Thousands of Dollars, Except Share Information) December 31, 1998 and 1997 1998 1997 ---- ---- Long-term debt (continued) PS Colorado Credit Corporation, Inc.: Unsecured Medium-Term Notes, Series A, 5.86% - 6.14%, due October 13, 1998 - May 30, 2000 $100,000 $100,000 1480 Welton, Inc.: 13.25% secured promissory note, due in installments through October 1, 2016 ........................... 30,755 31,155 ------ ------ 1,687,611 1,595,298 Less: maturities due within one year................. 44,481 257,160 ------ ------- Total long-term debt.............................. 1,643,130 1,338,138 --------- --------- Total capitalization.................................. $3,464,462 $3,142,934 ========== ========== Authorized shares of common stock were 100 at December 31, 1997 and 160 million at December 31, 1996 and 1995.
The accompanying notes to consolidated financial statements are an integral part of these financial statements. 60 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWSINCOME (Thousands of Dollars) Years ended December 31, 1998, 1997 and 1996 1998 1997 1996 and 1995 1997 1996 1995 ---- ---- ---- Operating activities: Net income................................... $ 93,477 $190,346 $ 178,856 Adjustments to reconcilerevenues: Electric................................. $1,635,573 $1,485,196 $1,488,990 Gas...................................... 640,064 733,091 640,497 Other.................................... 8,449 11,356 7,951 ------- ------ ----- 2,284,086 2,229,643 2,137,438 Operating expenses: Fuel used in generation.................. 212,184 198,706 195,442 Purchased power.......................... 589,637 493,902 490,428 Gas purchased for resale................. 380,554 467,745 393,163 Other operating and maintenance expenses. 403,292 391,177 400,008 Depreciation and amortization............ 180,913 168,451 154,631 Taxes (other than income taxes) ......... 83,994 81,496 82,899 Income taxes (Note 13) .................. 101,494 90,813 96,331 ------- ------- ------- 1,952,068 1,892,290 1,812,902 --------- --------- --------- Operating income............................ 332,018 337,353 324,536 Other income and deductions: Merger expenses.......................... 418 (18,661) (11,210) Equity in earnings of Yorkshire Power (Note 2) ........................ 3,446 34,926 - Miscellaneous income and deductions - net income to net cash provided by operating activities (Note 1):15) ........................ 2,535 (13,374) (13,260) ----- ------- ------- 6,399 2,891 (24,470) Interest charges: Interest on long-term debt............... 120,082 118,438 95,826 Other interest........................... 20,849 24,117 17,238 Allowance for borrowed funds used during construction .......................... (12,328) (6,353) (3,344) Dividends on PSCo obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of PSCo (Note 5) 9,711 - - ----- ----- ---- 138,314 136,202 109,720 ------- ------- ------- Income before extraordinary item............ 200,103 204,042 190,346 Extraordinary item - U.K. windfall tax (Note 2) 110,565 - (110,565) - Depreciation----- -------- ------- Net income................................... 200,103 93,477 190,346 Dividend requirements and amortization.............. 173,047 159,400 145,370 Amortization of investment tax credits..... (5,219) (7,256) (5,348) Deferred income taxes...................... 37,390 60,899 39,170 Equity in earnings in Yorkshire Power...... (34,926) - - Allowance for equity funds used during construction ............................. 6 (757) (3,782) Change in accounts receivable.............. (15,378) (88,680) 38,734 Change in inventories...................... (2,163) 20,542 4,246 Change in other current assets............. (52,914) (31,169) 7,618 Change in accounts payable................. (5,413) 88,473 (20,922) Change in other current liabilities........ (15,870) (36,615) 24,230 Change in deferred amounts................. (21,913) (19,550) (20,385) Change in noncurrent liabilities........... 3,367 (9,779) (5,367) Other...................................... (144) 1,760 3,279 ---- ----- ----- Net cash provided by operating activities 263,912 327,614 385,699 Investing activities: Construction expenditures.................... (352,273) (321,162) (285,516) Allowance for equity funds used during construction .............................. (6) 757 3,782 Proceeds from disposition of property, plant and equipment ............................. 3,187 20,454 2,470 Investment in Yorkshire Power (Note 2)....... (362,342) - - Payment for purchase of companies, net of cash acquired (Note 3) ......................... - 3,649 - Transfer of subsidiaries to NCE (Note 1)..... (2,229) - - Purchase of other investments................ (19,224) (11,485) (10,249) Sale of other investments.................... 11,162 664 4,898 ------ --- ----- Net cash used in investing activities.... (721,725) (307,123) (284,615) Financing activities: Proceeds from sale of common stock (Note 4).. 20,517 30,115 28,030 Contribution of capital by NCE............... 273,300 - - Proceeds from sale of long-term notes and bonds (Note 6) ............................ 412,220 217,415 101,860 Redemption of long-term notes and bonds...... (205,550) (83,356) (44,713) Short-term borrowings - net.................. 127,530 (43,325) (36,750) Redemption of preferred stock................ (665) (1,376) (1,376) Dividends on common stock (Notes 4 and 15)... (148,279) (133,394) (127,352) Dividendsredemption premium on preferred stock................. (11,757) (11,857) (11,973) ------- ------- ------- Net cash provided by (used in) financing activities 467,316 (25,778) (92,274) ------- ------- ------- Net increase (decrease) in cash and temporary cash investments .............. 9,503 (5,287) 8,810 Cash and temporary cash investments at beginning of year ....................... 9,406 14,693 5,883stock ......................... 5,332 11,752 11,848 ----- ------ ----- Cash and temporary cash investments at end of year ............................ $18,909 $ 9,406 $ 14,693------ Earnings available for common stock......... $194,771 $81,725 $178,498 ======== ======= ======= ================= The accompanying notes to consolidated financial statements are an integral part of these financial statements. 61 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (Thousands of Dollars, Except Share Information) Years ended December 31, 1998, 1997 and 1996
Accumulated Other Common Stock, $1 par value Paid Retained Comprehensive Shares Amount in Capital Earnings Income Total ------ ------ ---------- -------- ------ ----- Balance at January 1, 1996 63,358,128 $316,791 $680,315 $346,539 $ - $ 1,343,645 Net income/Comprehensive income - - - 190,346 - 190,346 Dividends declared: Common stock........ - - - (135,111) - (135,111) Preferred stock, $100 par value - - - (8,889) - (8,889) Preferred stock $25 par value - - - (2,940) - (2,940) Issuance of common stock: Employees' Savings Plan 274,934 1,374 8,420 - - 9,794 Dividend Reinvestment Plan 809,603 4,048 24,580 - - 28,628 Management Incentive Plan 58,346 292 1,427 - - 1,719 Acquisitions (Note 4) 317,748 1,589 9,611 - - 11,200 Other................. - - - (104) - (104) ------- ------ ----- ------ ------- ------ Balance at December 31, 1996 64,818,759 324,094 724,353 389,841 - 1,438,288 Comprehensive income: Net income.......... - - - 93,477 - 93,477 Foreign currency translation adjustment - - - - 4,142 4,142 ----- Comprehensive income (Note 1) 97,619 Dividends declared: Common stock, prior to August 1, 1997 Merger - - - (76,202) - (76,202) Common stock, to NCE - - - (76,093) - (76,093) Preferred stock, $100 par value - - - (8,803) (8,803) Preferred stock, $25 par value - - - (2,940) (2,940) Issuance of common stock: Employees' Savings Plan 250,058 1,250 8,518 - - 9,768 Dividend Reinvestment Plan 488,224 2,441 16,899 - - 19,340 Management Incentive Plan 40,404 202 993 - - 1,195 Merger with SPS: Exchange of common stock for NCE stock......... (65,597,345) (327,987) 327,987 - - - Dividend of subsidiaries' stock to NCE............ - - (49,912) - - (49,912) Contribution of capital by NCE (Note 4) - - 273,300 - - 273,300 Other................. - - (19) - - (19) ------ ------ ---- ------- ------- ---- Balance at December 31, 1997 100 - 1,302,119 319,280 4,142 1,625,541 Comprehensive income: Net income.......... - - - 200,103 - 200,103 Foreign currency translation adjustment - - - - 5,260 5,260 Sale of NCI to NC Enterprises - (9,402) (9,402) ------ Comprehensive income (Note 1) 195,961 Dividends declared Common stock, to NCE - - - (188,845) - (188,845) Preferred stock, $100 par value - - - (4,166) - (4,166) Preferred stock, $25 par value - - - (1,166) - (1,166) Other............... - - - 7 - 7 ------- ------ ------- ------ ------- ----- Balance at December 31, 1998 100 $ - $1,302,119 $ 325,213 $ - $1,627,332 === ======= ========== ========= ======= ==========
(1)Authorized shares of common stock were 100 at December 31, 1998 and 1997 and 160 million at December 31, 1996. Common stock, par value was $5 through September 18, 1997. Effective September 19, 1997, common stock, par value was changed to $0.01. The accompanying notes to consolidated financial statements are an integral part of these financial statements. 62 PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Thousands of Dollars) Years ended December 31, 1998, 1997 and 1996 1998 1997 1996 ----- ---- ---- Operating activities: Net income................................... $200,103 $ 93,477 $190,346 Adjustments to reconcile net income to net cash provided by operating activities: Extraordinary item - U.K. windfall tax (Note 2) ................................. - 110,565 - Depreciation and amortization.............. 186,620 173,047 159,400 Amortization of investment tax credits..... (4,896) (5,219) (7,256) Deferred income taxes...................... 7,092 37,390 60,899 Equity in earnings of Yorkshire Power...... (3,446) (34,926) - Allowance for equity funds used during construction ............................. - 6 (757) Change in accounts receivable.............. 21,540 (15,378) (88,680) Change in inventories...................... (6,553) (2,163) 20,542 Change in other current assets............. 7,937 (52,914) (31,169) Change in accounts payable................. 9,148 (5,413) 88,473 Change in other current liabilities........ 22,957 (15,870) (36,615) Change in deferred amounts................. (18,289) (21,913) (19,550) Change in noncurrent liabilities........... (995) 3,367 (9,779) Other...................................... - (144) 1,760 ------- ------- ------- Net cash provided by operating activities 421,218 263,912 327,614 Investing activities: Construction expenditures.................... (504,727) (352,273)(321,162) Allowance for equity funds used during construction .............................. - (6) 757 Proceeds from disposition of property, plant and equipment ............................. 9,102 3,187 20,454 Investment in Yorkshire Power (Note 2)....... - (362,342) - Payment received on note receivable from NC Enterprises (Note 2) ...................... 100,000 - - Payment for purchase of companies, net of cash acquired (Note 3) .................... - - 3,649 Transfer of subsidiaries to NCE (Note 1)..... - (2,229) - Purchase of other investments................ (1,345) (19,224) (11,485) Sale of other investments.................... 4,101 11,162 664 ------- ------- ------- Net cash used in investing activities.... (392,869) (721,725)(307,123) Financing activities: Proceeds from sale of common stock (Note 4).. - 20,517 30,115 Contribution of capital by NCE............... - 273,300 - Proceeds from sale of PSCo obligated mandatorily redeemable preferred securities (Note 5)..... 187,700 - - Proceeds from sale of long-term debt (Note 6) 247,025 412,220 217,415 Redemption of long-term debt................. (157,737) (205,550) (83,356) Short-term borrowings - net.................. 66,195 127,530 (43,325) Redemption of preferred stock................ (181,824) (665) (1,376) Dividends on common stock (Notes 4 and 15)... (180,430) (148,279)(133,394) Dividends and redemption premium on preferred stock ..................................... (8,261) (11,757) (11,857) ------ ------- ------- Net cash (used in) provided by financing activities ............................. (27,332) 467,316 (25,778) ------- ------- ------- Net increase (decrease) in cash and temporary cash investments ............ 1,017 9,503 (5,287) Cash and temporary cash investments at beginning of year ..................... 18,909 9,406 14,693 ------ ----- ------ Cash and temporary cash investments at end of year ......................... $19,926 $18,909 $ 9,406 ======= ======= ======= The accompanying notes to consolidated financial statements are an integral part of these financial statements. 63 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (SPS) The following narrative analysis discusses SPS's results of operations comparing the most recent fiscal yearyears ending December 31, 1998, December 31, 1997 toand the immediately preceding fiscal year ending August 31, 1996. SPS merged with PSCo effective August 1, 1997. Effective with the Merger, Quixx and UE, previously wholly-owned subsidiaries, were transferred through the sale by SPS of all of the outstanding common stock of such subsidiaries at net book value, to NC Enterprises, an intermediate holding company of NCE. The 1997 statements of income and cash flows reflect the results of operations of Quixx and UE through July 31, 1997. SPS changed its fiscal year in early 1997 and then filed a Transition Report on Form 10-K for the period September 1, 1996 to December 31, 1996. Additional information has been presented where meaningful, however, certain information has been omitted pursuant to General Instructions I(2)(a). Discussion related to Commitments and Contingencies and Liquidity and Capital Resources is discussed incovered within NCE's Management's Discussion and Analysis of Financial Condition and Results of Operations. See Forward Looking Information. Merger Effective August 1, 1997, following receipt of all required state and Federal regulatory approvals, SPS and PSCo merged in a tax-free "merger of equals" transaction and became wholly-owned subsidiaries of NCE, which is a registered holding company under PUHCA. This transaction was accounted for as a pooling of interests for accounting purposes. Effective with the Merger, Quixx and UE, previously wholly-owned subsidiaries, were transferred through the sale by SPS of all of the outstanding common stock of such subsidiaries at net book value, to NC Enterprises, an intermediate holding company of NCE. See Note 1 in Item 8. Financial Statements and Supplementary Data for additional discussion of SPS, the Merger and the sale of UE and Quixx. The statements of income and cash flows reflect the results of operations of Quixx and UE through July 31, 1997.FORWARD LOOKING INFORMATION. Earnings Available for Common Stock Earnings available for common stock were $115.0 million, $75.6 million and $103.3 million during 1998, 1997 and $114.6 million during 1997, 1996, and 1995, respectively. The significant decreaseincrease in 19971998 earnings was primarily due to higher electric sales, lower operation and maintenance expenses, the recognition of higher merger and business integration costs during 1997 and the June 1997 write-off of Quixx's and UE's investments in the Carolina Energy Project in 1997. 1997 earnings were negatively impacted by the recognition of merger and business integration costs, the write-off of Quixx's and UE's investments in the Carolina Energy Project in 1997 and the recognition of a $11.7 million gain on the sale of certain water rights by Quixx in 1996 (see Note 3. AcquisitionAcquisitions and Divestiture of Investments inDivestitures Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). While costs associated with the Merger, transition planning and implementation have negatively impacted earnings during 1997 and 1996, management anticipates that future operating results will benefit from synergies resulting from the Merger. The lower$9.4 million decrease in earnings during the Transition Period, as compared to the same period in 1995, was primarily due to the write-off of the BCH project in December 1996 (see Note 3. AcquisitionAcquisitions and Divestiture of InvestmentsDivestitures in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Earnings applicable to common stock decreased $11.3 million in 1996, compared to 1995, primarily due to the recognition of merger and business integration costs and higher operating and maintenance expenses related to utility operations. Operating Revenues Electric Operations Substantially all of SPS's operating revenues result from the sale of electric energy. The principal factors impacting revenues are the amount and price of energy sold. The following table details the annual change in electric operating revenues and energy costs as compared to the preceding fiscal year (thousands of dollars). 62 (in thousands): Increase (Decrease) From Prior Year -----------------------------------1998 1997 1996 ---- ---- Electric operating revenues: Retail........................... $21,513 $50,743 $24,170 Wholesale........................ 15,350 14,382 25,394 Other (including unbilled revenues) (46,031) (4,167) 15,750 ------------- ------ Total revenues.................. (9,168) 60,958 65,314 Fuel used in generation........... (40,972) 56,076 46,971 Purchased power................... 8,654 (3,509) 12,769 ------ ------------- ------- Net increase in electric margin. $23,150 $ 8,391 $ 5,574 ======= ======= 64 The following table compares electric Kwh sales by major customer classes. Millions of Kwh Sales % Change From Prior Year* --------------------- -------------------------Year 1998 1997 19961998 1997 1996 ---- ---- ---- ---- Residential .............. 3,169 2,987 2,8696.1% 4.1% 5.9% Commercial .............. 3,051 2,990 2,8872.0 3.6 2.7 Industrial .............. 8,367 8,135 7,8132.9 4.1 1.7 Public Authority ......... 630 583 5718.1 2.1 4.2 --- --------- ----- Total Retail............ 15,217 14,695 14,1403.6 3.9 2.8 Wholesale................. 8,075 7,004 6,74815.3 3.8 2.5 ----------- ----- Total..................... 23,292 21,699 20,8887.3 3.9 2.7 ====== ====== * Percentages are calculated using unrounded amounts.Electric operating revenues decreased $9.2 million or 1.0% in 1998, when compared to 1997, primarily due to lower deferred fuel revenues attributable to the pass through to customers of lower fuel costs, the recognition in 1997 of revenues associated with the anticipated recovery of the Thunder Basin judgment and rate reductions for guaranteed Merger savings, $5.8 million in 1998, compared to $1.5 million in 1997. This decrease was offset, in part, by higher electric sales due to the hotter weather during the summer of 1998 and a 1.4% increase in customer growth and additional revenues of approximately $16.9 million recorded in connection with the settlement of the 1985 FERC rate case (See Note 9. Regulatory Matters in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.). Electric operating revenues increased $61.0 million or 6.8% in 1997, when compared to 1996, primarily due to the pass through to customers of higher fuel costs and the costs related to the Texas jurisdictional portion of the Thunder Basin judgment, a portion of which were recorded as an operating expense and increased electric sales. However, underUnder the various state regulatory approvals, SPS is required to provide credits to retail customers over five years for one-half of the measured non-fuel operation and maintenance expense savings associated with the Merger. SPS will provide a guaranteed minimum annual savings to retail customers of $3.0Merger case (See Note 9. Regulatory Matters, Merger Related Rate Reductions, in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.). Fuel used in generation expense decreased $41.0 million or 8.7% in Texas, $1.2 million in New Mexico, $100,000 in Oklahoma and $10,000 in Kansas. Electric operating revenues increased 7.8% in 1996,1998, when compared to 1995,1997, primarily due to higher fuel usedlower prices of coal and natural gas offset, in part, by increased generation and increasedlevels required to serve retail and wholesale sales, which resulted fromcustomers. The decrease in coal costs was primarily due to the expiration of a hotter than normal late springcoal supply contract in 1997 and early summer. Annual customer growth overnegotiation with a new supplier in 1998 and lower transportation costs. The cost of natural gas increased due to generation at the past three years was approximately 1%.new Cunningham Station combustion turbine unit. Fuel used in generation expense increased $56.1 million or 13.4% in 1997, when compared to 1996,the prior year, primarily due to increased generation levels at SPS's power plants and higher prices of natural gas as SPS purchased approximately 40% of its gas supply requirements on the spot market during 1997. Fuel used in generation expensePurchased power increased $47.0$8.7 million or 12.7% in 1996,during 1998, when compared to 1995,the same period in 1997, primarily due to increasesan increase in natural gasspot market prices and coal costsan increase in demand requirements resulting from increased wholesale and higher electricretail sales. Purchased power decreased $3.5 million in 1997, when compared to 1996, primarily due to the increased availability and efficiency of SPS's power plants. SPS generates substantially all of its power for sale to its firm retail and wholesale customers and sells non-firm energy as the market demands. Similarly, SPS purchases low-cost non-firm energy when available and as needed to meet customer requirements. SPS has fuel cost adjustment mechanisms which recognize the majority of the effects of changes in fuel used in generation and purchased power costs and allow recovery of such costs on a timely basis. As a result, the changes in revenues associated with these mechanisms in 19971998 and 1996,1997, when compared to the respective preceding year, had little impact on net income. However,The recovery of fuel and purchase power costs is discussed further in 1996, SPS was ordered by the PUCT to refund back to customers $1.9 million of disallowed fuel costs and $5.4 million of margin credits on non-firm sales (see Note 9. Regulatory Matters in Item 8. Financial Statements and Supplementary Data). Purchased power decreased $3.5 million in 1997, when compared to 1996, primarily due to the increased availability and efficiency of SPS's power plants. Purchased power increased $12.8 million in 1996, when compared to 1995, to meet the demands of its customers. SPS generates substantially all of its power for sale to 63FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. 65 its firm retail and wholesale customers and sells non-firm energy as the market demands. Similarly, SPS purchases low-cost non-firm energy when available. Other Operating Revenues Other operating revenues decreased $18.9 million in 1998 and $13.5 million or 41.6% in 1997, when compared to 1996, with the prior year, due to the August 1, 1997, sale of Quixx and UE, in connection with the Merger as discussed above. Other operating revenues in 1997 include only seven months of Quixx and UE operations as compared to twelve months in 1996. Non-Fuel Operating Expenses Other operating revenuesand maintenance expenses decreased $15.0$28.1 million in 1996, when1998 as compared to 1995,1997. Excluding the seven months of expenses recognized in 1997 for UE and Quixx and the $12.1 million Thunder basin costs judgement costs, other operating and maintenance expenses decreased $2.4 million. This decrease is primarily due to UE's lower revenues for engineeringmaintenance costs at the Company's power plants and other services. Non-Fuel Operating Expensesemployee benefit costs. Other operating and maintenance expenses increased $1.6 million in 1997 as compared to the prior year.1996. This increase includeswas due to the $12.1 million of Thunder Basin judgment costs, which SPS expects to recover through its fixed fuel factor, net ofdiscussed above, offset in part, by lower labor and employee benefit costs attributable to staffing reductions in connection with the Merger and SPS's cost containment efforts. Other operatingDepreciation and maintenance expenses decreased $7.4amortization expense increased $8.3 million when compared to 1995,in 1998 primarily due to UE's lower cost$7.6 million of revenues offset,additional depreciation expense recorded in part, by higher steam production maintenance expenses associated1998, in connection with the acquisitionsettlements related to the 1985 wholesale rate case and the depreciation of TNP electric properties.property additions. Depreciation and amortization expense increased $0.6 million in 1997 and $5.6 million in 1996, primarily due to the depreciation of property additions. The sale of Quixx and UE in connection with the Merger, resulted in lower depreciation for those subsidiaries in 1997. The 1996 increase in depreciation was attributable to depreciation of construction completed not classified, amortization of the TNP acquisition adjustment and increased depreciation for Quixx property additions. Income taxes increased $16.9 million in 1998 and decreased $16.5 million in 1997, and $2.4 million in 1996,as compared to the prior year, primarily due to lowerchanges in pre-tax income. Additional incomeIncome tax expense was recognized in both years for non-deductible1997 and 1996 include the effects of recognizing certain merger and executive severance costs resulting in an effective income tax of 39.2% in 1997 and 38.2% in 1996.as non-deductible. Other Income and Deductions Other income and deductions increased $34.2 million in 1998, as compared to 1997, primarily due to the 1997 write-off of the investments in the Carolina Energy Project (which totaled approximately $16.1 million), the absences of merger and business integration expenses in 1998 and lower income and deductions attributable to Quixx and UE. Higher interest income was recognized in 1998 related to the note receivable from NC Enterprises for the sale of Quixx and UE. Other income and deductions decreased $31.9 million in 1997, as compared to 1996,the prior year, primarily due to the write-off of investments in the Carolina Energy Project by Quixx and UE, totaling approximately $16.1 million, the recognition of the $11.7 million gain on the sale of certain water rights by Quixx in 1996 and higher merger and business integration expenses.expenses (see Note 3. AcquisitionAcquisitions and Divestiture of InvestmentsDivestitures in Item 8. Financial Statements and Supplementary Data)FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Other income and deductions decreased $14.4$15.4 million in the Transition Period in 1996, as compared to the same period in 1995, primarily due to the December 1996 write-off of Quixx's investment in the BCH Project of approximately $15.5 million. Other income and deductionsInterest Charges Interest charges increased $1.4$1.2 million in 1996, as compared to 1995,1998 primarily due to the gainhigher interest costs on the sale of water rights by Quixx in 1996, reduced by the recognition of merger and business integration expenses. Interest Chargesshort-term debt used for general corporate requirements. Interest charges increased $6.5 million in 1997 and $8.1 million in 1996, primarily due to interest on borrowings used to finance capital expenditures. In October 1996, Southwestern Public Service Capital I, a wholly owned trust, issued $100 million of 7.85% Trust Preferred Securities, Series A, due September 1, 2036. The expense for these securities is shown as Dividends on SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS. The funds from this financing were used to reduce short-term debt. 6466 Liquidity and Capital Resources Prospective Capital Requirements The estimated cost as of December 31, 1998, of the construction programs of SPS and other capital requirements for the years 1999, 2000 and 2001 are shown in the table below (in millions): 1999 2000 2001 ------- ------ ------ Electric Production.......................... $ 46 $ 17 $ 3 Transmission........................ 29 62 69 Distribution........................ 32 56 44 General................................. 12 4 4 ------- ------ ------ Total construction expenditures... 119 139 120 Less: AFDC.............................. 7 8 8 Add: Sinking funds and debt maturities and refinancings ................... 90 - - -- -- --- Total capital requirements.............. $ 202 $ 131 $ 112 ======= ====== ====== The construction programs of SPS are subject to continuing review and modification. In particular, actual construction expenditures may vary from the estimates due to changes in the electric system projected load growth, the desired reserve margin and the availability of purchased power, as well as alternative plans for meeting SPS's long-term energy needs. In addition, SPS's ongoing evaluation of asset acquisition and divestiture opportunities to support corporate strategies and future requirements to install emission control equipment may impact actual capital requirements (see Note 10. Commitments and Contingencies - Environmental Issues in Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA). Capital Sources At December 31, 1998, SPS estimates that its 1999-2001 capital requirements, as summarized above, and the payment of common stock dividends to NCE will be met with a combination of funds from external sources and funds from operations. SPS may meet its external capital requirements through capital contributions by NCE, the issuance of secured or unsecured long-term and short-term debt, and the sale of other securities. The financing needs are subject to continuing review and can change depending on market and business conditions and changes, if any, in the construction programs and other capital requirements of SPS. 67 Item 8. Financial Statements and Supplementary Data (SPS) REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS TO SOUTHWESTERN PUBLIC SERVICE COMPANY: We have audited the accompanying consolidated balance sheetsheets and statementstatements of capitalization of Southwestern Public Service Company (a New Mexico corporation) as of December 31, 1998 and 1997, and the related consolidated statementstatements of income, shareholder's equity and cash flows for each of the two years in the period ended December 31, 1997.1998. These financial statements and the schedule referred to below are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audit.audits. We conducted our auditaudits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit providesaudits provide a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Southwestern Public Service Company as of December 31, 1998 and 1997, and the results of theirits operations and theirits cash flows for each of the two years in the period ended December 31, 1997,1998, in conformity with generally accepted accounting principles. Our audit wasaudits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedule listed in the index of financial statements is presented for purposes of complying with the Securities and Exchange Commission's rules and is not part of the basic financial statements. This schedule has been subjected to the auditing procedures applied in our auditaudits of the basic financial statements and, in our opinion, fairly states in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole. ARTHUR ANDERSEN LLP Denver, Colorado February 13, 1998 6523, 1999 68 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS Southwestern Public Service Company: We have audited the consolidated balance sheet and statement of capitalization of Southwestern Public Service Company and subsidiaries as of December 31, 1996 and the related consolidated statements of income, shareholder's equity and cash flows for the four months ended December 31, 1996 and the yearsyear ended August 31, 1996 of Southwestern Public Service Company and 1995.subsidiaries. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provideaudit provides a reasonable basis for our opinion. In our opinion, such consolidated financial statements present fairly, in all material respects, the financial positionresults of operations and cash flows of Southwestern Public Service Company and subsidiaries at December 31, 1996, and the results of their operations and their cash flows for the above stated periods, in conformity with generally accepted accounting principles. DELOITTE & TOUCHE LLP Dallas, Texas February 28, 1997 (June 19, 1997, as to the Carolina Energy Limited Partnership in Note 3) 6669 SOUTHWESTERN PUBLIC SERVICE COMPANY CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 1998 and 1997 and 1996 ASSETS 1998 1997 1996 ---- ---- Property, plant and equipment, at cost: Electric ................................................................................. $2,665,115 $2,557,579 $2,517,579 Other (Note 1)..................................... - 37,542 Construction in progress...........................progress........................ 121,407 144,452 79,346 ------- ------------- 2,786,522 2,702,031 2,634,467 Less: accumulated depreciation ..................................... 1,057,183 987,487 944,279 ---------------- ------- Total property, plant and equipment...............equipment............ 1,729,339 1,714,544 1,690,188 --------- --------- Investments, at cost: Notes receivable from affiliate (Note 1)...........4)........ 119,036 - Other..............................................119,036 Other........................................... 5,591 5,832 34,446 ----- ------------- Total investments.................................investments.............................. 124,627 124,868 34,446 ------- ------------- Current assets: Cash and temporary cash investments................investments............. 1,350 986 40,610 Accounts receivable, less reserve for uncollectible accounts ($2,4421,695 at December 31, 1997; $2,5741998; $2,442 at December 31, 1996) ...............................1997) 76,190 96,548 67,779 Accrued unbilled revenues ............................................... 9,373 15,468 20,304 Recoverable electric energy costs - net............net......... - 23,086 15,715 Materials and supplies, at average cost............cost......... 16,970 16,337 17,776 Fuel inventory, at average cost....................cost................. 2,293 2,301 2,320Current portion of accumulated deferred income taxes (Note 13) ............................. 6,113 - Prepaid expenses and other.........................other...................... 5,248 3,367 4,984 ----- ------------ Total current assets..............................assets........................... 117,537 158,093 169,488 ------- ------- Deferred charges: Regulatory assets (Note 1)............................................... 111,971 119,244 117,546 Unamortized debt expense ................................................. 8,767 9,395 9,864 Other.............................................. 55,349 23,262Other........................................... 37,623 62,592 ------ ------------- Total deferred charges............................ 183,988 150,672charges......................... 158,361 191,231 ------- ------- $2,181,493 $2,044,794$2,129,864 $2,188,736 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 6770 SOUTHWESTERN PUBLIC SERVICE COMPANY CONSOLIDATED BALANCE SHEETS (Thousands of Dollars) December 31, 19971998 and 19961997 CAPITAL AND LIABILITIES 1998 1997 1996 ---- ---- Common stock (Notes 1 and 4)..........................stock....................................... $ 348,402 $ 348,402 Retained earnings.....................................earnings.................................. 389,818 349,988 383,350 ------- ------- Total common equity...............................equity............................ 738,220 698,390 731,752 SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS (Note 5) ...................... 100,000 100,000 Long-term debt (Note 6)........................................................... 530,618 620,598 620,400 ------- ------- 1,368,838 1,418,988 1,452,152 --------- --------- Noncurrent liabilities: Employees' postretirement benefits other than pensions (Note 12) ........................................................... 5,941 3,800 2,874 Employees' postemployment benefits (Note 12)........... 3,571 2,446 2,369 ----- ----- Total noncurrent liabilities......................liabilities................... 9,512 6,246 5,243 ----- ----- Current liabilities: Notes payable and commercial paper (Note 7)............. 85,162 154,244 53,836 Notes payable to affiliates (Note 7)........................... 9,000 25,160 - Long-term debt due within one year.................year.............. 90,113 173 15,231 Accounts payable...................................payable................................ 64,275 107,465 63,004 Dividends payable..................................payable............................... 20,007 22,546 Recovered electric energy costs - net........... 18,760 - Customers' deposits................................deposits............................. 5,904 5,471 5,842 Accrued taxes......................................taxes................................... 37,646 28,051 19,999 Accrued interest...................................interest................................ 12,273 12,715 13,151 Current portion of accumulated deferred income taxes (Note 13) ............................................................... - 10,740 3,583 Other.............................................. 7,415 28,596 -----Other........................................... 18,011 14,658 ------ ------- Total current liabilities......................... 373,980 203,242liabilities...................... 361,151 381,223 ------- ------- Deferred credits: Unamortized investment tax credits ............................. 5,219 5,469 5,719 Accumulated deferred income taxes (Note 13)............. 380,655 372,447 367,272 Other..............................................Other........................................... 4,489 4,363 11,166 ----- ------------- Total deferred credits............................credits......................... 390,363 382,279 384,157 ------- ------- Commitments and contingencies (Notes 9 and 10)............. ---------- ---------- $2,181,493 $2,044,794$2,129,864 $2,188,736 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 6871 SOUTHWESTERN PUBLIC SERVICE COMPANY CONSOLIDATED STATEMENTS OF CAPITALIZATION (Thousands of Dollars, Except Per Share Information) December 31, 1998 and 1997 and 19961998 1997 1996 ---- ---- Common shareholder's equity: Common stock,$1 $1 par value, authorized 200 shares in 19971998 and 100,000,000 shares in 1996,1997, outstanding 100 shares in 19971998 and 40,917,908 shares in 1996 ....................................1997........ ........................ $ - $ 40,918- Paid in capital.................................... 348,402 307,484348,402 Retained earnings.................................. 389,818 349,988 383,350 ------- ------- Total common shareholders equity..................shareholder's equity................. 738,220 698,390 731,752 ------- ------- Preferred stock (Note 4): $1 par value, 10 million shares authorized; no shares outstanding ............................... - - --- ---------- ------- SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS, 4 million shares outstanding, 7.85% (Note 5)......................... ...................................... 100,000 100,000 ------- ------- Long-term debt (Note 6): First Mortgage Bonds: 5.70% retired February 1, 1997..................... - 15,000 6-7/8% due December 1, 1999........................ 90,000 90,000 7-1/4% due July 15, 2004........................... 135,000 135,000 6-1/2% due March 1, 2006........................... 60,000 60,000 8-1/4% due July 15, 2022........................... 40,000 40,000 8-1/5% due December 1, 2022........................ 100,000 100,000 8-1/2% due February 15, 2025....................... 70,000 70,000 Pollution control obligations, securing pollution control revenue bonds: Not collateralized by First Mortgage Bonds: variable rate (4.30% and 3.95% at December 31, 19971998 and 1996, respectively)1997) due July 1, 2011..........2011 ................................. 44,500 44,500 variable rate (6.435% effective December 31, 19971998 and 1996, respectively)1997) due July 1, 2016..........2016 ....................... 25,000 25,000 5-3/4% series, due September 1, 2016.............. 57,300 57,300 LessLess: funds held by Trustee.........................Trustee........................ (168) (161) (417) Other................................................. 112 286 527 Unamortized discount and premium-net.................. (1,013) (1,154) (1,279) ------ ------------- ------- 620,731 620,771 635,631 Less: maturities due within one year.................. 90,113 173 15,231 --- ------------- ------- Total long-term debt.............................. 530,618 620,598 620,400 ------- ------- Total capitalization.................................. $1,368,838 $1,418,988 $1,452,152 ========== ========== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 6972 SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Thousands of Dollars) Years ended December 31, 1998, 1997 and August 31, 1996 and 1995 (Note 1) 1998 1997 1996 1995 ---- ---- ----------- ------- ------- Operating revenues: Electric.................................... $ 960,355 $ 899,397 $ 834,083 Other.......................................Electric..................................... $951,187 $960,355 $899,397 Other........................................ - 18,928 32,403 47,434 ------ ------ ------------- ------- ------- 951,187 979,283 931,800 881,517 Operating expenses: Fuel used in generation.....................generation...................... 432,127 473,099 417,023 370,052 Purchased power.............................power.............................. 23,155 14,501 18,010 5,241 Other operating & maintenance expenses......expenses....... 138,679 166,761 165,129 172,513 Depreciation and amortization...............amortization................ 78,592 70,331 69,781 64,204 Taxes (other than income taxes) ......................... 47,259 46,515 45,518 43,827 Income taxes (Note 13) ........................................... 65,696 48,795 65,297 67,648 ------ ------ ------------- ------- ------- 785,508 820,002 780,758 723,485 ------- ------- ------- Operating income...............................income................................ 165,679 159,281 151,042 158,032 Other income and deductions: Merger expenses.............................expenses.............................. (1,208) (15,427) (7,878) - Write-off of investment in Carolina Energy Project (Note 3) ..................................................... - (16,052) - - Miscellaneous income and deductions - net (Note 3) .............................(Notes 3 and 15) .......................... 8,819 4,877 13,226 3,917----- ----- ------ -----7,611 (26,602) 5,348 3,917 Interest charges: Interest on long-term debt..................debt................... 46,471 46,356 47,045 43,221 Other interest..............................interest............................... 8,925 7,444 6,088 1,714 Allowance for borrowed funds used during construction .............................. (4,943) (4,546) (2,516) (2,463) Dividends on SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS .......................... 7,850 -7,850 - ----- --- -------- ------ 58,303 57,104 50,617 42,472 ------ ------ ------------- ------- ------- Net income.....................................income...................................... 114,987 75,575 105,773 119,477 Dividend requirements on preferred stock.......stock........ - - 2,494 4,878 --- ----- ------------ ------- ------- Earnings available for common stock............ $ 75,575stock............. $114,987 $75,575 $103,279 $114,599 ======== =============== ======== The accompanying notes to consolidated financial statements are an integral part of these financial statements. 7073 SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Thousands of Dollars) For the four months ended December 31, 1996 and 1995 (Note 1) 1996 1995 ---- ---- (Unaudited) Operating revenues: Electric.......................................... $295,579 $267,427 Other............................................. 10,701 11,055 ------ -------------- ------- 306,280 278,482 Operating expenses: Fuel used in generation........................... 141,896 119,081 Purchased power................................... 4,900 2,756 Other operating & maintenance expenses............ 55,582 52,134 Depreciation and amortization..................... 23,782 23,329 Taxes (other than income taxes)................... 15,152 14,590 Income taxes (Note 13)............................ 10,987 18,963 ------ -------------- ------- 252,299 230,853 ------- ------- Operating income..................................... 53,981 47,629 Other income and deductions, net: Merger expenses................................... (2,019) (2,171) Write-off of investment in BCH project (Note 3)... (15,546) - Miscellaneous income and deductions - net......... 759 737 --- ----------- ------- (16,806) (1,434) Interest charges: Interest on long-term debt........................ 16,302 15,106 Other interest.................................... 1,102 950 Allowance for borrowed funds used during construction ................................... (892) (807) Dividends on SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS ...................... 1,526 - ----- ------- 18,038 15,249 ------ ------ Net income........................................... 19,137 30,946 Dividend requirements on preferred stock............. - 2,373 --- ------------- ------- Earnings available for common stock.................. $ 19,137 $28,573$ 28,573 ======== =============== The accompanying notes to consolidated financial statements are an integral part of these financial statements 7174 SOUTHWESTERN PUBLIC SERVICE COMPANY STATEMENTS OF SHAREHOLDER'S EQUITY (Thousands of Dollars, Except Share Information) Year ended December 31, 1998, 1997, four months ended December 31, 1996 and year ended August 31, 1996 (Note 1)
SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (Thousands of Dollars, Except Share Information) Year ended December 31, 1997, four months ended December 31, 1996 and years ended August 31, 1996 and 1995 (Note 1) Common Stock, $1 par value Paid in Retained Shares Amount Paid in Capital Earnings Total ------ ------ ---------------------- -------- ----- Balance at September 1, 1994 40,917,908 $ 40,918 $ 306,376 $ 348,878 $ 696,172 Net income.................. - - - 119,477 119,477 Dividends declared Common stock.............. - - - (90,019) (90,019) Cumulative preferred stock - - - (4,878) (4,878) --- --- --- ------ ------ Balance at August 31, 1995.. 40,918,90840,917,908 40,918 306,376 373,458 720,752 Net income.................. - - - 105,773 105,773 Retirements of cumulative preferred stock ........... - - 1,108 (921) 187 Dividends declared Common stock.............. - - - (90,020) (90,020) Cumulative preferred stock - - - (1,573) (1,573) --- --- ----------- ------ ------- ------ ------- Balance at August 31, 1996.. 40,917,908 40,918 307,484 386,717 735,119 Net income ................. - - - 19,137 19,137 Dividends declared on common stock ................................... - - - (22,504) (22,504) --- --- --------- ------- ------ ------- ------- Balance at December 31, 1996 40,917,908 40,918 307,484 383,350 731,752 Net income.................. - - - 75,575 75,575 Dividends declared Common stock, prior to August 1, 1997 Merger .............. - - - (63,845) (63,845) Common stock, to NCE...... - - - (45,092) (45,092) Merger with PSCo Exchange of common shares for NCE stock ....................... (40,917,808) (40,918) 40,918 - - ----------- ------- ------ --- ---------- ------- Balance at December 31, 1997 100 - 348,402 349,988 698,390 Net income.................. - - - 114,987 114,987 Dividends declared Common stock, to NCE...... - - - (75,157) (75,157) -------- ------ ------- ------- ------- Balance at December 31, 1998 100 $ - $ 348,402 $ 349,988389,818 $ 698,390 ===738,220 ====== ======= ========== ========== ============= ========= Authorized shares of common stock were 200 at December 31, 1997 and 100 million at December 31, 1996, August 31, 1996 and 1995.==========
Authorized shares of common stock were 200 at December 31, 1998 and 1997 and 100 million at December 31, 1996 and August 31, 1996. The accompanying notes to consolidated financial statements are an integral part of these financial statements. 7275 SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Thousands of Dollars, Except Share Information) Years ended December 31, 1998, 1997, and August 31, 1996 and 1995 (Note 1) 1998 1997 1996 1995 ---- --------- ---- Operating activities: Net income................................... $75,575$114,987 $ 75,575 $105,773 $119,477 Adjustments to reconcile net income to net cash provided by operating activities (Note 1): Depreciation and amortization.............. 83,103 76,929 65,448 61,069 Write offWrite-off of investment in Carolina Energy Project (Note 3) ................................................... - 16,052 - - Amortization of investment tax credits..... (250) (250) (250) Deferred income taxes...................... (8,600) 3,587 16,423 9,717 Allowance for equity funds used during construction ............................. - (5) (60) (229) Change in accounts receivable.............. 20,358 (39,842) (4,697) (3,905) Change in inventories...................... (625) 301 134 (3,409) Change in other current assets............. 27,300 (3,061) (7,688) (5,143) Change in accounts payable................. (43,190) 45,683 10,024 (834) Change in other current liabilities........ 31,699 (10,000) (7,271) 9,398 Change in deferred amounts................. 30,309 (48,934) (11,381) 8,160 Other...................................... 3,358 276 13,571 (4,753) --- ------ ------------- ------- ------- Net cash provided by operating activities 258,449 116,311 180,026 189,298 Investing activities: Construction expenditures.................... (92,218) (118,550)(111,986) (94,662) Allowance for equity funds used during construction ............................................................. - 5 60 229 Proceeds fromCost of disposition of property, plant and equipment ............................................................... (2,897) (2,371) - - Proceeds from the sale of Quixx and UE, net of cash disposed (Note 1) ................................... - (29,567) - - Purchase of other investments................ (673) (4,639) (1,768) (28,219)Sale of other investments.................... 820 - - Acquisition of TNP properties (Note 3)....... - - (29,200) - --- ------- ---------- ------- Net cash used in investing activities.... (94,968) (155,122)(142,894)(122,652) Financing activities: Proceeds from sale of long-term notes and bondsdebt......... - - 60,000 76,204 Redemption of long-term notes and bonds......debt................. (179) (14,986) (4,445) (16,880) Short-term borrowings - net.................. (85,242) 100,564 69,624 (14,994) Retirement of preferred stock................ - - (75,434) - Dividends on common stock (Notes 4 and 15)... (77,696) (86,391) (90,020) (90,020) Dividends on preferred stock................. - - (2,494) (4,878) --- ------ ------------- ------- ------- Net cash used in financing activities.... (163,117) (813) (42,769) (50,568) ------------ ------- ------- Net increase (decrease) increase in cash and temporary cash investments ........................ 364 (39,624) (5,637) 16,078 Cash and temporary cash investments at beginning of year .......................................... 986 40,610 36,860 20,782 --------- ------ ------ Cash and temporary cash investments at end of year ............................$ 1,350 $ 986 $ 31,223 $ 36,860 ======== ========= ========$31,223 ======= ======= ======= The accompanying notes to consolidated financial statements are an integral part of these financial statements. 7376 SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Thousands of Dollars) Four months ended December 31, 1996 and 1995 (Note 1) 1996 1995 ---- ---- (Unaudited) Operating activities: Net income......................................... $19,137 $30,946 Adjustments to reconcile net income to net cash provided by operating activities (Note 1): Depreciation and amortization.................... 22,289 21,873 Write-off of investment in BCH Project (Note 3).. 15,546 - Deferred income taxes and investment tax credits 4,806 3,166 Allowance for equity funds used during construction (179) (60) Change in accounts receivable.................... 10,180 9,402 Change in inventories............................ 1,417 928 Change in other current assets................... (5,674) 9,977 Change in accounts payable....................... 628 (10,673) Change in other current liabilities.............. (12,487) (11,021) Other............................................ (14,674) 7,627 ------- ------------ Net cash provided by operating activities...... 40,989 62,165 Investing activities: Construction expenditures.......................... (66,031) (44,950) Purchase of other investments...................... (2,297) (3,741) Acquisition of TNP properties (Note 3)............. - (29,200) ---------- ------- Net cash used in investing activities.......... (68,328) (77,891) Financing activities: Proceeds from sale of long-term notes and bonds (Note 6) ........................................ 82,300 - Proceeds from sale of SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS .......................................... 100,000 - Retirement of long-term notes and bonds............ (84,776) (1,717) Short-term borrowings - net........................ (15,788) 116,250 Retirement of preferred stock...................... - (74,672) Dividends on common stock.......................... (45,010) (45,010) Dividends on preferred stock....................... - (2,373) --- ------------- ------- Net cash provided by (used in) financing activities ................................... 36,726 (7,522) ------ ------ Net increase (decrease) in cash and temporary cash investments ........................................................ 9,387 (23,248) Cash and temporary cash investments at beginning of period ...................................................................... 31,223 36,860 ------ ------ Cash and temporary cash investments at end of period ....................................... $ 40,610 $ 13,612 ========= ========$40,610 $13,612 ======= ======= The accompanying notes to consolidated financial statements are an integral part of these financial statements. 7477 NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 19971998 1. Summary of Significant Accounting Policies (NCE, PSCo and SPS) Business, Utility Operations and Regulation NCE is a registered holding company under PUHCA and its domestic utility subsidiaries (PSCo, SPS and Cheyenne) are engaged principally in the generation, purchase, transmission, distribution and sale of electricity and in the purchase, transportation, distribution and sale of natural gas. Both the Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The utility subsidiaries are subject to regulation by the FERC and state utility commissions in Colorado, Texas, New Mexico, Wyoming, Kansas and Oklahoma. Over 90% of the Company's revenues are derived from its regulated utility operations. Regulatory Assets and Liabilities The Company's regulated subsidiaries prepare their financial statements in accordance with the provisions of Statement of Financial Accounting Standards ("SFAS 71"), as amended. SFAS 71 recognizes that accounting for rate regulated enterprises should reflect the relationship of costs and revenues introduced by rate regulation. A regulated utility may defer recognition of a cost (a regulatory asset) or recognize an obligation (a regulatory liability) if it is probable that, through the ratemaking process, there will be a corresponding increase or decrease in revenues. The Company believes its utility subsidiaries will continue to be subject to rate regulation. In the event that a portion of a subsidiaries' operations is no longer subject to the provisions of SFAS 71, as a result of a change in regulation or the effects of competition, the Company's subsidiaries could be required to write-off their regulatory assets, determine any impairment to other assets resulting from deregulation and write-down any impaired assets to their estimated fair value, which could have a material adverse effect on NCE's, PSCo's and SPS's financial position, results of operations or cash flows. The following regulatory assets are reflected in the Company's consolidated balance sheets (in thousands): 1998 NCE PSCo SPS ------ ------ ------ Income taxes (Note 13).............. $148,499 $ 69,868 $79,116 Nuclear decommissioning costs....... 69,490 69,490 - Employees' postretirement benefits other than pensions (Note 12)..... 57,350 54,461 2,889 Employees' postemployment benefit (Note 12) ......................... 24,888 24,416 - Demand-side management costs........ 37,160 31,984 5,176 Unamortized debt reacquisition costs 33,138 15,769 16,808 Early retirement costs.............. 1,000 - 1,000 Thunder Basin judgment (Note 9)..... 548 - 548 Other............................... 9,559 3,124 6,434 ------ ------ ------ Total............................. $381,632 $269,112 $111,971 ======== ======== ======== 78 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1997 NCE PSCo SPS ------ ------ ------ Income taxes (Note 13).............. $162,985 $ 84,356 $ 79,161 Nuclear decommissioning costs....... 76,881 76,881 - Employees' postretirement benefits other than pensions (Note 12)..... 63,023 59,995 3,028 Employees' postemployment benefits (Note 12) ......................... 24,455 23,932 - Demand-side management costs........ 42,503 38,518 3,985 Unamortized debt reacquisition costs 36,717 17,791 18,344 Early retirement costs.............. 8,008 6,645 1,363 Thunder Basin judgment (Note 9)..... 5,912 - 5,912 Other............................... 9,991 2,540 7,451 ------ ------ ------ Total............................. $430,475 $310,658 $119,244 ======== ======== ======== The regulatory assets of the Company's regulated subsidiaries that are currently being recovered as of December 31, 1998 and 1997 are reflected in rates charged to customers over periods ranging from two to thirty years. The recovery of regulatory assets over the next five years is estimated to exceed $200 million. Refer to the discussion below or the Notes to Consolidated Financial Statements as identified in the above table for a more detailed discussion regarding recovery periods. Effective July 1, 1993, PSCo began collecting from customers the costs approved by the CPUC for the decommissioning of Fort St. Vrain. This recoverable amount totaled approximately $124.4 million (plus a 9% carrying cost). Such amount, which is being collected over a twelve-year period, represented the inflation-adjusted estimated remaining cost of decommissioning activities not previously recognized as expense at the time of CPUC approval. PSCo is recovering approximately $13.9 million per year from its customers, including carrying costs. On January 27, 1997, the CPUC issued its order on PSCo's 1996 gas rate case. The CPUC allowed recovery of postemployment benefit costs on an accrual basis under SFAS 112 and denied amortization of the approximately $8.9 million regulatory asset recognized upon the adoption of SFAS 112 (see Note 12. Employee Benefits - Postemployment Benefits). PSCo has appealed in the Denver District Court the decision related to this issue. PSCo believes that it will be successful on appeal and that the associated regulatory asset is realizable. On April 1, 1998, in connection with PSCo's annual electric department earnings test filing, PSCo requested approval to recover its electric jurisdictional portion of the postemployment benefits cost regulatory asset totaling approximately $15 million over three years. In December 1998, the CPUC approved a settlement agreement on this matter which deferred the final determination of the regulatory treatment of these costs pending the outcome of the current appeal of the decision on PSCo's gas rate case. PSCo believes that it will be allowed recovery of SFAS 112 costs on an accrual basis. If PSCo is ultimately unsuccessful in its appeal of the gas rate case decision and/or in its request to recover its electric jurisdictional regulatory asset, all unrecoverable amounts will be written off (see Note 9. Regulatory Matters). Certain costs associated with PSCo's DSM programs are deferred and recovered in rates over five to seven-year periods through the DSMCA. Non-labor incremental expenses, carrying costs associated with deferred DSM costs and incentives associated with approved DSM programs are recovered on an annual basis. Costs associated with SPS's DSM programs are also deferred and, as part of a negotiated settlement agreement reached in July 1995, will be included in rate base and cost of service in future PUCT proceedings. Costs incurred to reacquire debt prior to scheduled maturity dates are deferred and amortized over the life of the debt issued to finance the reacquisition, or as approved by the applicable regulatory authority. 79 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Recovered/Recoverable Purchased Gas and Electric Energy Costs -Net The Company's utility subsidiaries have adjustment mechanisms in place which currently provide for the recovery of certain purchased gas and electric energy costs. These cost adjustment tariffs may increase or decrease the level of costs recovered through base rates and are revised periodically, as prescribed by the appropriate regulatory agencies, for any difference between the total amount collected under the clauses and the recoverable costs incurred (see Note 9. Regulatory Matters). Other Property Property, plant and equipment includes approximately $18.4 million and $25.4 million, respectively, for costs associated with the engineering design of the future Pawnee 2 generating station and certain water rights located in southeastern Colorado, also obtained for a future generating station. PSCo is earning a return on these investments based on its weighted average cost of debt in accordance with a CPUC rate order. Non-utility Subsidiaries and International Investments The Company's non-utility subsidiaries are principally involved in energy-related businesses including the following: engineering, design and construction management, non-regulated energy services, including gas and power marketing, the management of real estate and certain life insurance policies, the financing of certain current assets of PSCo and investments in cogeneration facilities, electric wholesale generators and a foreign utility company. The Company's international investments are subject to regulation in the countries in which such investments are made (see Note 2. Investment in Yorkshire Power and U.K. Windfall Tax). Financial statements of foreign subsidiaries are translated into U.S. dollars at current rates, except for revenues, costs and expenses, which are translated at average current rates during each reporting period. Consolidation and Financial Statement Presentation The Company follows the practice of consolidating the accounts of its majority owned and controlled subsidiaries. The Company recognizes equity in income from its unconsolidated investments accounted for under the equity method of accounting. All intercompany items and transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the current year's presentation. Effective August 1, 1997, following the receipt of all required state and Federal regulatory approvals, PSCo and SPS merged in a tax-free "merger of equals" transaction and became wholly-owned subsidiaries of NCE. Each outstanding share of PSCo common stock was canceled and converted into the right to receive one share of NCE common stock, and each outstanding share of SPS common stock was canceled and converted into the right to receive 0.95 of one share of NCE common stock. The Merger was accounted for as a pooling of interests. Effective with the Merger, certain utility and non-utility subsidiaries were transferred within NCE's common controlled subsidiaries. The common stock of Quixx and UE, former SPS subsidiaries, were transferred through the sale by SPS of the common stock of such subsidiaries at net book value, aggregating approximately $119.0 million, to NC Enterprises in exchange for notes payable of NC Enterprises. Subsidiaries of PSCo (Cheyenne, WGI, e prime and Natural Fuels) were transferred by a declaration of a dividend of the subsidiaries' stock, at net book value, aggregating approximately $49.9 million, to NCE. NCE subsequently made a capital contribution of the e prime and Natural Fuels common stock, at net book value, aggregating approximately $29.5 million, to NC Enterprises. The NCE consolidated financial statements reflect the accounting for the Merger as a pooling of interests. The Company's consolidated financial statements include the consolidated financial statements for both PSCo and SPS as of and for the years ended December 31, 1997 and 1996. The Company's 1995 consolidated statement of income combines the consolidated statement of income for PSCo for the year ended December 31, 1995 with the consolidated statement of income for SPS for the year ended August 31, 1995. Certain items have been reclassified in the consolidated financial statements to conform to the presentation used by the Company. On April 22, 1997, SPS changed its fiscal year from a twelve-month period ending August 31 to a twelve-month period ending December 31. SPS filed a Transition report on Form 10-K for the period September 1, to December 31, 1996 (the transition period)("Transition Period"). The fiscal year periods presented in SPS's consolidated statements of income and cash flows are for the twelve-months ending December 31, 1998 and 1997 August 31, 1996 and August 31, 1995. Business, Utility Operations and Regulation NCE is a registered holding company under the PUHCA and its utility subsidiaries (PSCo, SPS and Cheyenne) are engaged principally in the generation, purchase, transmission, distribution and sale of electricity and in the purchase, transmission, distribution, sale and transportation of natural gas. Both the Company and its subsidiaries are subject to the regulatory provisions of the PUHCA. The utility subsidiaries are subject to regulation by the FERC and state utility commissions in Colorado, Texas, New Mexico, Wyoming, Kansas and Oklahoma. Over 90% of the Company's revenues are derived from its regulated utility operations. Regulatory Assets and Liabilities The Company's regulated subsidiaries prepare their financial statements in accordance with the provisions of SFAS 71, as amended. SFAS 71 recognizes that accounting for rate regulated enterprises should reflect the relationship of costs and revenues introduced by rate regulation. A regulated utility may defer recognition of a cost (a regulatory asset) or recognize an obligation (a regulatory liability) if it is probable that, through the ratemaking process, there will be a corresponding increase or decrease in revenues. During 1996, NCE's subsidiaries adopted SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to be Disposed Of, which imposed stricter criteria for the continued recognition of regulatory assets 751996. 80 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) on the balance sheet by requiring that such assets be probable of future recovery at each balance sheet date. The adoption of this statement did not have a material impact on the Company's results of operations, financial position or cash flows. The following regulatory assets are reflected in the Company's consolidated balance sheets (in thousands): 1997 NCE PSCo SPS --- ---- --- Income taxes (Note 13).............. $162,985 $ 84,356 $ 79,161 Nuclear decommissioning costs....... 76,881 76,881 - Employees' postretirement benefits other than pensions (Note 12)..... 63,023 59,995 3,028 Early retirement costs.............. 8,008 6,645 1,363 Employees' postemployment benefits (Note 12) ......................... 24,455 23,932 - Demand-side management costs........ 42,503 38,518 3,985 Unamortized debt reacquisition costs 36,717 17,791 18,344 Thunder Basin judgment (Note 9)..... 5,912 - 5,912 Other............................... 9,991 2,540 7,451 ----- ----- ----- Total............................. $430,475 $310,658 $119,244 ======== ======== ======== 1996 NCE PSCo SPS --- ---- --- Income taxes (Note 13).............. $179,757 $ 98,355 $ 81,403 Nuclear decommissioning costs....... 89,731 89,731 - Employees' postretirement benefits other than pensions (Note 12)..... 57,641 54,449 3,192 Early retirement costs.............. 17,232 15,505 1,727 Employees' postemployment benefits (Note 12) ......................... 24,797 24,797 - Demand-side management costs........ 43,779 41,462 2,317 Unamortized debt reacquisition costs 39,794 19,914 19,880 Other............................... 13,380 4,353 9,027 ------ ----- ----- Total............................. $466,111 $348,566 $117,546 ======== ======== ======== The regulatory assets of the Company's regulated subsidiaries as of December 31, 1997 and 1996 are reflected in rates charged to customers over periods ranging from two to thirty years. Refer to the discussion below or the Notes to Consolidated Financial Statements as identified in the above table for a more detailed discussion regarding recovery periods. The Company believes its utility subsidiaries will continue to be subject to rate regulation. In the event that a portion of the Company's operations is no longer subject to the provisions of SFAS 71, as a result of a change in regulation or the effects of competition, the Company's subsidiaries could be required to write-off their regulatory assets, determine any impairment to other assets resulting from deregulation and write-down any impaired assets to their estimated fair value, which could have a material adverse effect on NCE's, PSCo's and SPS's financial position, results of operations or cash flows. Effective July 1, 1993, PSCo began collecting from customers nuclear decommissioning costs expected to total approximately $124.4 million (plus a 9% carrying cost). Such amount, which is being collected over a twelve year period, represented the inflation-adjusted estimated remaining cost of decommissioning activities not previously recognized as expense at the time of CPUC approval. PSCo is recovering approximately $13.9 million per year from its customers for such costs. Approximately 550 employees elected to participate in PSCo's early retirement enhancement program, of which approximately 370 employees elected the early retirement benefit. The total cost of the program was 76 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) approximately $39.7 million. These costs were deferred and, effective April 1, 1994, are being amortized to expense over approximately 4.5 years in accordance with rate regulatory treatment. This amortization period represents the participants' average remaining years of service to their expected retirement date. On January 27, 1997, the CPUC issued its order on PSCo's 1996 gas rate case. The CPUC allowed recovery of postemployment benefit costs on an accrual basis under SFAS 112 and denied amortization of the approximately $8.9 million regulatory asset recognized upon the adoption of SFAS 112 (see Note 12. Employee Benefits - Postemployment Benefits). PSCo has appealed in the Denver District Court the decision related to this issue and is assessing the impact of this decision on the future recovery of the electric jurisdictional portion of postemployment benefit costs totaling approximately $14.6 million. PSCo believes that it will be successful on appeal and that the associated regulatory asset is realizable. If PSCo is ultimately unsuccessful, these amounts will be written off. Certain costs associated with PSCo's DSM programs are deferred and recovered in rates over five to seven year periods through the DSMCA. Non-labor incremental expenses, carrying costs associated with deferred DSM costs and incentives associated with approved DSM programs are recovered on an annual basis. Costs associated with SPS's DSM programs are also deferred and, as part of a negotiated settlement agreement reached in July 1995, will be included in rate base and cost of service in future PUCT proceedings. Costs incurred to reacquire debt prior to scheduled maturity dates are deferred and amortized over the life of the debt issued to finance the reacquisition or as approved by the applicable regulatory authority. As of December 31, 1997, SPS has approximately $5.9 million in regulatory assets associated with the Thunder Basin judgment. The judgment amount paid is recoverable from customers subject to review by various regulatory agencies (see Note 9. Regulatory Matters - Electric and Gas Cost Adjustments). Recovered/Recoverable Purchased Gas and Electric Energy Costs -Net The Company's utility subsidiaries have adjustment mechanisms in place which allow for the recovery of certain purchased gas and electric energy costs in excess of the level of such costs included in base rates. Currently, these cost adjustment tariffs are revised periodically, as prescribed by the appropriate regulatory agencies, for any difference between the total amount collected under the clauses and the recoverable costs incurred (see Note 9. Regulatory Matters - Electric and Gas Cost Adjustments). Other Property Property, plant and equipment includes approximately $18.4 million and $25.4 million, respectively, for costs associated with the engineering design of the future Pawnee 2 generating station and certain water rights located in southeastern Colorado, also obtained for a future generating station. PSCo is earning a return on these investments based on its weighted average cost of debt and preferred stock in accordance with a CPUC rate order. Non-utility Subsidiaries and International Investments The Company's non-utility subsidiaries are principally involved in engineering, design and construction management, non-regulated energy services, including gas and power marketing, the management of real estate and certain life insurance policies, the financing of certain current assets of PSCo and investments in cogeneration facilities, electric wholesale generators and a foreign utility company. The Company's international investments are subject to regulation in the countries in which such investments are made (see Note 2. Acquisition of Yorkshire Electricity and U.K. Windfall Tax). Financial statements of foreign subsidiaries are translated into U.S. dollars at current rates, except for revenues, costs and expenses which are translated at average current rates during each reporting period. 77 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Management Estimates The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Consolidation The Company follows the practice of consolidating the accounts of its majority owned and controlled subsidiaries. The Company recognizes equity in income from its unconsolidated investments accounted for under the equity method of accounting. All intercompany items and transactions have been eliminated. Basic and Diluted Earnings Per Share Effective for periods ending after December 15, 1997, the FASB issued SFAS No. 128 "Earnings per Share" which changed the methodology for calculating and reporting earnings per share ("EPS"), and required restatement of all prior-period EPS data. Basic and Diluted EPS of common stock is computed and presented for each year based upon the weighted average number of common shares outstanding on the consolidated income statements. The dilutive effect of NCE stock options, the only dilutive securities and applicable only to NCE, was immaterial and, accordingly, the computed Basic and Diluted EPS result in the same EPS. Revenue Recognition The Company's utility subsidiaries accrue for estimated unbilled revenues for services provided after the meters were last read on a cycle billing basis through the end of each year. StatementsRisk Management The Company and its subsidiaries have initiated the utilization of Cash Flows For purposesa variety of energy contracts, both financial and commodity based, in the energy trading and energy non-trading operations to reduce their exposure to commodity price risk. These contracts consist mainly of commodity futures and options, index or fixed price swaps and basis swaps. Energy contracts entered into for the trading operations are accounted for using the mark-to-market method of accounting. Under mark-to-market accounting, natural gas and power trading contracts, including both physical transactions and financial instruments, are recorded at fair value and recognized as an increase or decrease to purchased power or cost of gas sold upon contract execution. Changes in the market value of the portfolio are recognized as gains or losses in the period of change and the resulting unrealized gains and losses are recorded as other current assets and liabilities. Such amounts are recognized as net positions in the consolidated balance sheets and income statements of cash flows,as NCE and its subsidiaries have master netting agreements in place with counterparties. Energy contracts are also utilized in the Company and its subsidiaries' non-trading operations to reduce commodity price risk. Hedge accounting is applied only if the contract reduces the price risk of the underlying hedged item and is designated as a hedge at its inception. Gains and losses related to qualifying hedges of firm commitments or anticipated transactions are deferred and recognized as a component of purchased power or cost of gas sold when settlement occurs. If, subsequent to being hedged, underlying transactions are no longer likely to occur, the related gains and losses are recognized currently in income (see Note 8. Financial Instruments - Risk Management for further discussion of the Company's risk management activities). Comprehensive Income The Company and its subsidiaries consideradopted SFAS No. 130, "Reporting Comprehensive Income," effective January 1, 1998. This statement establishes standards for the reporting and display of comprehensive income (net income plus all temporary cash investmentsother changes in net assets from non-owner sources) and its components in financial statements. Other comprehensive income for NCE and PSCo was reported in the consolidated Statements of Shareholders' Equity and consists of foreign currency translation adjustments related to be cashthe investment in Yorkshire Power. Basic and Diluted Earnings Per Share Effective in calendar year 1997, the FASB issued SFAS No. 128, "Earnings per Share" ("SFAS 128") requiring presentation of basic and diluted earnings per share. Basic earnings per share is based upon the weighted average common shares outstanding during the year. Diluted earnings per share reflects the potential dilution that could occur if securities or other agreements to issue common stock were exercised or converted into common stock. Diluted earnings per share is based upon the weighted average common and common equivalent shares outstanding during each year. Employee stock options are the Company's only common stock equivalents. These temporary cash investmentsThere are securities having original maturities of three months or less or having longer maturities but with put dates of three months or less. Income Taxes and Interest (Excluding Amounts Capitalized) Paid (in thousands): NCE 1997 1996 1995 ---- ---- ---- Income taxes ............................... $ 99,938 $117,121 $108,750 Interest.................................... $230,507 $197,073 $182,913 PSCo 1997 1996 1995 ---- ---- ---- Income taxes, including amounts paid to NCE $ 75,439 $ 66,871 $ 58,662 Interest.................................... $172,470 $144,533 $140,823 SPS 1997 1996 1995 ---- ---- ---- Income taxes, including amounts paid to NCE $ 37,752 $ 50,250 $ 50,088 Interest.................................... $ 56,486 $ 52,540 $ 42,090 78no other potentially dilutive securities. 81 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Non-cash Transactions: Prior toFor the Merger, shares of PSCo's common stock (250,058 in 1997, 274,934 in 1996 and 310,546 in 1995), valued at the market price on date of issuance (approximately $10 million for each year), were issued to the Employees' Savings and Stock Ownership Plan of Public Service Company of Colorado and Participating Subsidiary Companies. The estimated issuance values were recognized in other operating expenses during the respective preceding years. Stock issuances and the dividend of subsidiaries' stock in connection with the Merger discussed above were non-cash financing and investing activities and are not reflected in the consolidated statements of cash flows. During 1996, PSCo exchanged shares of its common stock in connection with the acquisition of TOG and TOP (see Note 3. Acquisition and Divestiture of Investments). During 1995, a $40.5 million PSCo capital lease obligation was recognized in connection with a 30-year gas storage facility agreement. Property and Depreciation Property, plant and equipment is stated at original cost. Replacements and capital improvements, representing units of property, are capitalized. Maintenance and repairs of property and replacements of items of property determined to be less than a unit of property are charged to operations as maintenance expense. The cost of units of property retired, together with cost of removal, less salvage, is charged to accumulated depreciation. Depreciation expense, for financial accounting purposes, is computed on the straight-line basis based on the estimated service lives and costs of removal of the various classes of property. Depreciation expense, expressed as a percentage of average depreciable property, for NCE, PSCo and SPS ranged from approximately 2.6%-2.9% for the yearsyear ended December 31, 1998 Income Shares Per Share (Numerator) (Denominator) Amount ---------- ------------ ------ (in thousands) Basic EPS Net income................................ $341,957 111,859 $ 3.06 ====== Effect of Dilutive Securities: Common stock options...................... - 149 ------- ------- Diluted EPS Net income and assumed conversion......... $341,957 112,008 $ 3.05 ======== ======= ====== SFAS 128 had no effect on the Company's 1997 and 1996 and 1995. For income tax purposes, the Company and its subsidiaries use accelerated depreciation and other elections provided by the tax laws. Allowance for Funds Used During Construction AFDC, as definedreported earnings per share information. Approximately 780,000 common stock options were outstanding during 1998, but were not included in the systemcomputation of accounts prescribed bydiluted earnings per share because the FERC, representsoptions' exercise prices were greater than the net cost during the period of construction of borrowed funds used for construction purposes and a reasonable rate on funds derived from other sources. AFDC does not represent current cash earnings. The Company's regulated subsidiaries capitalize AFDC as a partaverage market price of the cost of utility plant.common stock. Income Taxes The Company and its subsidiaries file consolidated Federal and consolidated and separate state income tax returns. Income taxes are allocated to the subsidiaries based on separate company computations of taxable income or loss. Investment tax credits have been deferred and are being amortized over the service lives of the related property. Deferred taxes are provided on temporary differences between the financial accounting and tax bases of assets and liabilities using the tax rates which are in effect at the balance sheet date (see Note 13. Income Taxes). Stock-based Compensation The Company uses the intrinsic value based method of accounting for its stock-based compensation plan (see Note 12. Employee Benefits - Incentive Compensation). 79Temporary Cash Investments and Statements of Cash Flows For purposes of the consolidated statements of cash flows, the Company and its subsidiaries consider all temporary cash investments to be cash equivalents. These temporary cash investments are securities having original maturities of three months or less or having longer maturities but with put dates of three months or less. At December 31, 1998, approximately $14.3 million of cash balances are restricted for operational uses as they have been committed for investments in cogeneration projects. Income Taxes and Interest (Excluding Amounts Capitalized) Paid (in thousands): NCE 1998 1997 1996 ------- ------- ------- Income taxes ............................... $135,776 $ 99,938 $117,121 Interest.................................... $249,405 $230,507 $197,073 PSCo 1998 1997 1996 ------- ------- ------- Income taxes, including amounts paid to NCE $114,340 $ 75,439 $ 66,871 Interest.................................... $188,443 $172,470 $144,533 82 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SPS 1998 1997 1996 ------- ------- ------- Income taxes, including amounts paid to NCE $69,111 $37,752 $50,250 Interest.................................... $55,739 $56,486 $52,540 Non-cash Transactions: Shares of NCE's common stock in 1998 and PSCo's common stock in 1997 and 1996 (222,387 in 1998, 250,058 in 1997 and 274,934 in 1996), valued at the market price on date of issuance (approximately $10 million for each year), were issued to a savings plan of the Company. The estimated issuance values were recognized in other operating expenses during the respective preceding years. Effective March 31, 1998, PSCo sold its common stock investment in NCI to NC Enterprises, an NCE subsidiary. PSCo received as consideration a 20-year promissory note from NC Enterprises in the amount of approximately $292.6 million (see Note 2. Investment in Yorkshire Power and U.K. Windfall Tax). Stock issuances and the dividend of subsidiaries' stock in connection with the Merger discussed above were non-cash financing and investing activities and are not reflected in the consolidated statements of cash flows. During 1996, PSCo exchanged shares of its common stock in connection with the acquisition of TOG and TOP (see Note 3. Acquisitions and Divestitures). Property and Depreciation Property, plant and equipment is stated at original cost. Replacements and capital improvements, representing units of property, are capitalized. Maintenance and repairs of property and replacements of items of property determined to be less than a unit of property are charged to operations as maintenance expense. The cost of units of property retired, together with cost of removal, less salvage, is charged to accumulated depreciation. Depreciation expense, for financial accounting purposes, is computed on the straight-line basis based on the estimated service lives and costs of removal of the various classes of property. Depreciation expense, expressed as a percentage of average depreciable property, for NCE, PSCo and SPS ranged from approximately 2.7%-2.9% for the years ended December 31, 1998, 1997 and 1996. For income tax purposes, the Company and its subsidiaries use accelerated depreciation and other elections provided by the tax laws. Allowance for Funds Used During Construction AFDC, as defined in the system of accounts prescribed by the FERC, represents the net cost during the period of construction of borrowed funds used for construction purposes and a reasonable rate on funds derived from other sources. AFDC does not represent current cash earnings. The Company's regulated subsidiaries capitalize AFDC as a part of the cost of utility plant. Gas in Underground Storage (NCE and PSCo) Gas in underground storage is accounted for under the last-in, first-out (LIFO)("LIFO") cost method. The estimated replacement cost of gas in underground storage at December 31, 19971998 and 19961997, exceeded the LIFO cost by approximately $13.0 million and $36.0 million, and $52.2 million, respectively. 83 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Cash Surrender Value of Life Insurance Policies (NCE and PSCo) The following amounts related to corporate-owned life insurance ("COLI")COLI contracts, issued by one major insurance company, are recorded as a component of Investments, at cost, on the consolidated balance sheets:sheets (in thousands): 1998 1997 1996 ---- ---- (Thousands of Dollars) Cash surrender value of contracts..................... $461,752 $408,425 $359,136 Borrowings against contracts.......................... 458,104 405,285 356,421 ------- ------- Net investment in life insurance contracts......... $ 3,648 $ 3,140 $ 2,715 ======== ======= On August 2, 1996, Congress passed legislation======== Refer to Note 10. "Commitments and Contingencies", for discussion of certain tax matters. Management Estimates The preparation of financial statements, in conformity with generally accepted accounting principles, requires management to make estimates and assumptions that will phase out tax benefits associated with certain COLI policies. The legislation had minimal impact onaffect the Company's COLI policies as all policies were entered into prior to July 1, 1986reported amounts of assets and were grandfathered underliabilities and the legislation.disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. 2. Acquisition ofInvestment in Yorkshire ElectricityPower and U.K. Windfall Tax (NCE and PSCo) Acquisition During the second quarter of 1997, Yorkshire Power, a subsidiaryjoint venture initially equally owned by PSCo and AEP, acquired indirectly all of the outstanding ordinary shares of Yorkshire Electricity, a United KingdomU.K. regional electricity company. PSCoNCI accounts for its investment in Yorkshire Power using the equity method. Yorkshire Power's results of operations include 100% of Yorkshire Electricity's results since the April 1, 1997. PSCo's1997 acquisition date. NCI's equity in earnings inof Yorkshire Power is 50%, the same as its ownership share. The totalEffective March 31, 1998, PSCo sold its common stock investment in NCI to NC Enterprises, an NCE subsidiary. NCI's primary investment is Yorkshire Power. PSCo received as consideration paid by Yorkshire Power was approximately $2.4 billion (1.5 billion pounds sterling). The acquisition was financed by Yorkshire Power through a combination20-year promissory note from NC Enterprises in the amount of approximately 25% equity$292.6 million. Annual interest payments are required for the first three years followed by principal and 75% debt, includinginterest payments for the assumptionremaining seventeen years. The interest rate on the note is 7.02%. NCE intends to make additional capital contributions to NC Enterprises to provide the necessary cash flow requirements to make payments on the promissory note to PSCo. In October 1998, NCE contributed $100 million to NC Enterprises, which was used to reduce the principle balance of the existing debt of Yorkshire Electricity. The funds for the acquisition were obtained from PSCo's and AEP's investment in Yorkshire Power of approximately $360 million (220 million pounds sterling) each, with the remainder obtained by Yorkshire Power through the issuance of non-recourse debt. PSCo funded its entire equity investment in Yorkshire Power through $250 million of publicly issued secured medium-term notes with varying maturities and drawings of approximately $110 million on its short-term lines of credit pursuantpromissory note to its short-term credit agreement with Bank of America, as agent.PSCo. U.K. Windfall Tax In July 1997, the U.K. government enacted a windfall tax on certain privatized business entities, payable in two installments with the first payment in December 1997 and the second installment a year later.in December 1998. The windfall tax was a retroactive adjustment to the privatization value based on post-privatization profits during the 1992 to 1995 period. During the third quarter of 1997, Yorkshire Power recorded an extraordinary charge of approximately $221 million (135 million pounds sterling) for this windfall tax. PSCo'sThe Company's share of this tax iswas approximately $110.6 million. 8084 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Investment in Ionica During the second quarter of 1998, Yorkshire Power recognized a $54.7 million after-tax impairment of its investment in Ionica, a wireless telecommunications company, upon the May 22, 1998, announcement by Ionica that negotiations for release of lines of credit from existing providers of bank facilities had been unsuccessful. In November of 1998, Ionica was placed into receivership and an administrator was appointed to oversee its operations and distribute its remaining assets. Due to the complexity of Ionica operations it may take considerable time to complete this process. Yorkshire Electricity continues to assess the recoverability of the remaining book value of this investment (approximately $7 million at December 31, 1998). Generation Sale In the fourth quarter of 1998, Yorkshire Power recognized a $42.1 million after-tax gain on the sale of its generation assets. This included the sale of its 75% interest in Regional Power Generators, Ltd., which owned a 272-megawatt combined cycle, gas fired plant located in North Lincolnshire, England and the sale of other generation capacity. Proceeds from these sales were used to reduce the debt of Yorkshire Power. Yorkshire Electricity is focusing its main business on the distribution and supply of electricity and the supply of natural gas. Summarized income statement information for the periodyear ended December 31, 1998 and from the date of acquisition, April 1, 1997 (date of acquisition) to December 31, 1997, is presented below (in millions): 1998 1997 ------------------ ------- Year 3 Months Ended Ended (NCE December 31, March 31, and (NCE) (PSCo) PSCo) ----- ------ ----- Yorkshire Power: Operating revenues.......................revenues............... $2,281.7 $ 663.2 $1,492.9 -------- -------- -------- Operating income.........................income................. 324.9 65.5 202.3 ------------- -------- -------- Income before extraordinary item.........item. 76.9 6.9 69.8 -------- -------- -------- Extraordinary item - U.K. windfall tax...tax - - (221.1) -------- ------ ------ Net loss.................................income (loss)................ $ 76.9 $ 6.9 $ (151.3) ======== PSCo's======== ======== NCI's equity in the earnings (losses): Extraordinary item - U.K. windfall tax.. $ (110.6) Equity in earnings of Yorkshire Power (1)$ 38.5 $ 3.5 $ 34.9 Extraordinary item - U.K. windfall tax - - (110.6) ----- ---- ------ $ 38.5 $ 3.5 $ (75.7) ======== (1) Includes the impact of approximately $10 million related to the change in the U.K. corporate income tax rate from 33% to 31%. PSCo's======== ======== 85 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) NCI's investment in Yorkshire Power at December 31, 1998 and 1997 iswas approximately $287 million.$333 million and $290 million, respectively. Summarized balance sheet information for Yorkshire Power as of December 31, 1998 and 1997, is presented below (in millions): 1998 1997 Assets: Property, plant and equipment............ $1,644.6$1,602 $1,645 Current assets........................... 602.2552 602 Goodwill (net)........................... 1,547 1,602 Other assets............................. 1,895.4 ------- $4,142.2 ========295 293 ------ ------ $3,996 $4,142 ====== ====== Capitalization and Liabilities: Common shareholders' equity.............. $ 542.1655 $ 542 Long-term debt........................... 704.32,121 704 Other non-current liabilities............ 488.7413 489 Current liabilities...................... 2,407.1 ------- $4,142.2 ========807 2,407 ------ ------ $3,996 $4,142 ====== ====== The unaudited pro forma financial information presented below for NCE assumes that the investment in Yorkshire Power was acquired on the first day of each respective period.January 1, 1997. The pro forma adjustments include recognition of equity in the estimated earnings of Yorkshire Power, an adjustment for interest expense on debt associated with PSCo'sthe investment in Yorkshire Power and related income taxes. The estimated earnings of Yorkshire Power were based on historical earnings of Yorkshire Electricity, prior to its acquisition by Yorkshire Power, adjusted for the estimated effects of purchase accounting (including the amortization of goodwill), conversion to United States generally accepted accounting principles, interest expense on debt issued by Yorkshire Power associated with the acquisition and related income taxes. Sales of electricity are affected by seasonal weather patterns and, therefore, the results of Yorkshire Power/Yorkshire Electricity will not be distributed evenly during the year. Equity in earnings of Yorkshire Power has been converted at the average exchange rates for the year ended December 31, 1997 and December 31, 1996, of $1.639/pound and $1.561/pound, respectively. 81 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Based on the above assumptions, shown below is unaudited pro forma financial information for the years ended December 31, 1997 and 1996 (in millions, except per share amounts): NCE Earnings before Earnings before Extraordinary Item Extraordinary ItemAvailable for common stock EPS-Basic (1) 1997 1996 per share (1) ---- ---- ------------- NCE PSCo NCE PSCo 1997 1996 --- ---- --- ---- ---- ---- Income---- Net income before extraordinary item..........item... $261.5 $204.0 $272.3 $190.3 $2.50 $2.64 ===== ===== Pro forma adjustments: Equity in earnings of Yorkshire Power, net of U.S. tax benefits (2)..................... (10.1) (10.1) 19.3 19.3 Interest expense, net of tax (3.5)tax......... (3.5) (13.8) (13.8) ---- ---- ----- ----------- Pro forma result..............result....................... $247.9 $190.4 $277.8 $195.8$ 277.8 $2.37 $2.70 ====== ====== ====== ============= ===== ===== (1) Based on the weighted average number of common shares outstanding for the period. (2) The years ending December 31, 1997 and 1996 amounts include $24.0 million and $18.9 million ($17.9 million and $11.7 million after-tax), respectively, of write-offs related to certain computer development costs, acquisition expenses and costs incurred for the preparation for deregulation. 86 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) The unaudited pro forma financial information presented below for PSCo assumes that NCI was sold to NC Enterprises effective January 1, 1997. NCI was formed in connection with the investment in Yorkshire Power and had no operations during the first three months of 1997. The pro forma adjustments represent the removal of NCI's net income from PSCo and the inclusion of interest income, net of tax, from the promissory note to PSCo from NC Enterprises. Based upon the above assumptions, shown below is unaudited pro forma financial information for the years ended December 31, 1998 and 1997 (in millions): PSCo Earnings 1998 1997 ---- ---- Net income before extraordinary item..................... $200.1 $204.0 Pro forma adjustments: NCI's net income before extraordinary item............. (2.8) (35.9) Interest income from promissory note, net of tax....... 3.2 9.5 ----- ----- Pro forma result......................................... $200.5 $177.6 ====== ====== 3. Acquisition and Divestiture of Investments Acquisition of Planergy (NCE) Effective April 1, 1998, the Company acquired all of the outstanding common stock of Falcon Seaboard Energy Services, Inc. ("Planergy") and assumed other outstanding debt. Planergy includes Planergy, Inc. and Planergy Services and is primarily engaged in energy consulting, energy efficiency management, conservation programs and mass-market services. Such acquisition was accounted for using the purchase method and the acquired assets and liabilities were valued at their estimated fair market values as of the date of acquisition. Planergy has been consolidated as a subsidiary of NC Enterprises in the Company's consolidated financial statements. Carolina Energy Limited Partnership Investment (NCE and SPS) The Carolina Energy Partnership, a waste-to-energy cogeneration facility, was originally scheduled to be completed in 1997, but was halted pending an independent analysis of the project's engineering and financial viability. The banks providing debt financing to the project withheld funds for continued construction. Quixx, UE, other equity owners, senior creditors and the construction contractor were unable to restructure the project on mutually agreeable terms and the senior creditors took possession of the assets of the facility. In June 1997, Quixx wrote-off its investment of approximately $13.6 million in the Carolina Energy Partnership. Additionally, UE wrote-off its net investment of approximately $2.4 million in this same partnership. Quixx holds a one-third ownership interest, including a 1% general partnership interest, in the partnership. UE's net investment in the partnership was comprised of subordinated debt, the related interest receivable, as well as fees for engineering services. BCH Energy Limited Partnership Investment (NCE and SPS) Quixx holds a 49% limited partnership interest in BCH Energy Limited Partnership which owned a waste-to-energy cogeneration facility located near Fayetteville, North Carolina. Limited commercial operation of the BCH project began in June 1996; however, the facility did not achieve the expected performance level. An effort was made to restructure the project but it was not possible to achieve the required improvements on economically viable terms. In late 1996, senior creditors took possession of the assets of the facility. In December 1996, Quixx wrote-off its investment of approximately $16 million in this project. 8287 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Quixx Underground Water Rights (NCE and SPS) During 1996, Quixx sold a portion of its underground water rights for approximately $14 million. Quixx recognized an after-tax gain on the sale of these water rights of approximately $11.7 million, which is reflected, in miscellaneousMiscellaneous income and deductions - net for the year ended December 31, 1996. Acquisition of Texas-Ohio Gas, Inc. and Texas-Ohio Pipeline, Inc. (NCE and PSCo) Effective September 1, 1996, e prime acquired all of the outstanding stock of TOG and TOP in exchange for a combination of common stock of PSCo and cash. Such acquisitions were accounted for using the purchase method and the acquired assets and liabilities have beenwere valued at their estimated fair market values as of the date of acquisition. These companies are primarily engaged in gas brokering and marketing activities and interstate gas transmission and are subsidiaries of e prime. Acquisition of TNP Properties (NCE and SPS)(SPS) In September 1995, SPS purchased properties of TNP located in the Texas Panhandle area for $29.2 million. The purchase added approximately 8,000 customers and was accounted for using the purchase method. Cost recovery of this amount was allowed by the PUCT through a rate surcharge over a ten-year period. Acquisition of Young Gas Storage Company (NCE and PSCo) On June 25, 1995, PSCo acquired all of the outstanding stock of YGSC for $6.3 million. The acquisition was accounted for using the purchase method. On February 1, 1996, PSCo contributed the common stock of YGSC to e prime. YGSC owns a 47.5% interest in Young Storage, which owns and operates an underground gas storage facility in northeastern Colorado. 4. Capital Stock (NCE, PSCo and SPS) Shareholder Rights On April 30, 1997, the Board of Directors declared that a dividend of one right for each Common Share be paid on the effective date of the business combination among the Company, PSCo and SPS to shareholders of record of the common shares issued and outstanding at the close of business on the day before the effective date of the business combination. Each right represents the right to purchase one one-hundredth of a share of Series A Junior Participating Preferred Stock at a price of $100 per one one-hundredth share. Additionally, the Board of Directors created a Series A Junior Participating Preferred Stock, $1 par value, and reserved 2,600,0002.6 million shares for issuance upon exercise of the Rights. In the event any person or group acquires 10% or more of the Company's common stock, the holders of the rights generally will be entitled to receive, upon exercise, common stock of the Company having a value equal to two times the exercise price of the right. In addition, the Board of Directors may, at its option after a person or group acquires 10% or more of the Company's common stock, exchange all or part of the rights for shares of the Company's common stock. In the event that the Company is acquired in a merger or other business combination or 50% or more of the Company's assets or earning power is sold or transferred, the holders of the rights have the right to receive, upon exercise, common stock of the acquiring company having a value equal to two times the exercise price of the right. The Company may redeem the rights at a price of $.001$0.001 per right at any time prior to the tenth day following the date any person or group acquires 10% or more of the Company's common stock. The rights expire 10 years after the record date, unless earlier redeemed or exchanged by the Company. 83 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Common Stock IssuanceIssuances In November 1998, NCE issued 2.5 million shares of common stock. The net proceeds totaling $117.0 million were used for general corporate purposes and the retirement of short-term debt. In December 1997, NCE issued 5.9 million shares of common shares were issued,stock, resulting in net proceeds (after deducting issuance costs) oftotaling approximately $251.4 million. The proceeds from the sale of stock were used for general corporate purposes, including retirement of short-term debt and a capital contribution to PSCo. PSCo used such proceeds to retire debt and for general corporate purposes.short-term debt. 88 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Preferred Stock of NCE NCE has 20 million shares of preferred stock authorized. At December 31, 1997,1998, the Company has not registered or issued any of the preferred stock. Preferred Stock of Subsidiaries December 31, 1998 December 31, 1997 1996 ---- ---- Shares Amount Shares Amount ------ ------ ------ ------ (Thousands (Thousands of Dollars) of Dollars)(in thousands) (in thousands) PSCo cumulative preferred stock, $100 par value, 3 million shares authorized: Issued and outstanding: Not subject to mandatory redemption (1): 4.20% series................... - - 100,000 $ 10,000 100,000 $ 10,000 4 1/41/4% series (includes $7,500 premium) .................................... - - 174,997 17,507 175,000 17,508 4 1/41/2% series.................. 65,000 6,500series................... - - 65,000 6,500 4.64% series................... - - 159,950 15,995 160,000 16,000 4.90% series................... 150,000 15,000- - 150,000 15,000 4.90% 2nd series............... 150,000 15,000- - 150,000 15,000 7.15% series................... - - 250,000 25,000 250,000 25,000 ------- ------ ------- ------------- ------- Total.......................... - - 1,049,947 $105,002 1,050,000 $105,008 ========= ======== =============== ======= ========== ======== Subject to mandatory redemption (2): 7.50% series .................. 216,000 $ 21,600- - 216,000 $ 21,600 8.40% series................... - - 202,294 20,229 208,892 20,889 ------- ------ ------- ------------- ------- - - 418,294 41,829 424,892 42,489 Less: Preferred stock subject to mandatory redemption within one year......................year....................... - - (25,760) (2,576) (25,760) (2,576) ------- ------ ------- ------------- ------- Total........................ - - 392,534 $ 39,253 399,132 $ 39,913====== ======= ======== ======= ======== PSCo cumulative preferred stock, $25 par value, 4 million shares authorized: Issued and outstanding: Not subject to mandatory redemption (1): 8.40% series................... - - 1,400,000 $ 35,000 1,400,000 $ 35,000 ========== ======= ========= ======== =========PSCo cumulative preferred stock, $0.01 par value, 10 million shares authorized with no shares outstanding (3) ....... - - - $ - ===== ==== ===== ======== SPS cumulative preferred stock, $1 par value, 10 million shares authorized with no shares outstanding (3) .................(4) ........ - - - $ - === === === ======= ==== ==== ======== (1) TheOn June 10, 1998, PSCo redeemed all of the preferred stock, may be redeemed at the option of PSCo upon at least 30, but not more than 60, days' notice in accordance with the following schedule of prices, plus an amount equal to the accrued dividends to the date fixed for redemption; $100 par value, at a value of $101 per share plus accrued dividends and all of the preferred stock, $25 par value, at a value of $25.25 per share.share plus accrued dividends. (2) Mandatory redemption for 7.50% series: $101.50 per share on or prior to August 31,On June 10, 1998, reducing each year thereafter by $0.25 per share until August 31, 2003, after which the redemption price is $100 per share; mandatory redemption for 8.40% series: $101.75 per share on or prior to July 31, 1998, and reducing each year thereafter by $0.25 per share until July 31, 2004, after which the redemption price is $100 per share. In 1998 and in each year thereafter, PSCo must offer to repurchase 12,000redeemed all outstanding shares of the 7.50% series subject to mandatory redemption for $101.50 per share plus accrued dividends and 13,760 sharesall of the 8.40% series subject to mandatory redemption at $100for $101.75 per share plus accrued dividends to the date set for repurchase.dividends. In 1997, PSCo repurchased 6,598 shares of the 8.40% cumulative preferred series subject to mandatory redemption. In 1996, and 1995, PSCo repurchased 13,760 shares of the 8.40% cumulative preferred series subject to mandatory redemption. (3) On July 10, 1998, the shareholders of PSCo approved an amendment to the Restated Articles of Incorporation to replace the existing authorized preferred stock and to provide for a class of 10 million authorized shares of preferred stock, $0.01 par value. This preferred stock may be issued from time to time in such series and having such designations, preferences, limitations and relative rights as the Board of Directors may determine. (4) On January 31, 1996, the shareholders of SPS approved an amendment to the Restated Articles of Incorporation to replace the existing authorized preferred stock and to provide for a class of 10 million authorized shares of preferred stock, $1.00 par value, issuablevalue. This preferred stock may be issued from time to time in such series and having such designations, preferences, limitations and relative rights as the Board of Directors may determine. 8489 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 5. SPS Obligated Mandatorily Redeemable Preferred Securities of Subsidiary TrustTrusts Holding Solely Subordinated Debentures of SPS (NCE, PSCo and SPS) In October 1996, Southwestern Public ServiceMay 1998, PSCo Capital Trust I, a wholly-owned Trusttrust of SPS,PSCo, issued 4,000,0007,760,000 shares of 7.85%its 7.60% Trust Originated Preferred Securities Series A for $100$194 million. The sole asset of the trust is $103$200 million principal amount of SPS's 7.85% DeferredPSCo's 7.60% Deferrable Interest Subordinated Debentures, Series A, due September 1, 2036.June 30, 2038. Holders of the securities are entitled to receive quarterly dividends at an annual rate of 7.85%7.60% of the liquidation preference value of $25. The securities are redeemable at the option of SPSPSCo on October 21, 2001and after May 11, 2003 at 100% of the principal amount outstanding plus accrued interest. In addition to PSCo's obligations under the Subordinated Debentures, PSCo has agreed, pursuant to a guarantee issued to the trust and the provisions of the trust agreement establishing the trust, on a subordinated basis, payment of distributions on the preferred securities (but not if the trust does not have sufficient funds to pay such distributions) and to pay all of the expenses of the trust (collectively, the "Back-up Undertakings"). Considered together, the Back-up Undertakings constitute a full and unconditional guarantee by PSCo of the trust obligations under the preferred securities. The proceeds from the sale of the 7.60% Trust Originated Preferred Securities were used to redeem all $181.8 million of PSCo's outstanding preferred stock on June 10, 1998, and for general corporate purposes. In October 1996, Southwestern Public Service Capital I, a wholly-owned trust of SPS, issued $100 million of its 7.85% Trust Preferred Securities, Series A. The sole asset of the trust is $103 million principal amount of SPS's 7.85% Deferrable Interest Subordinated Debentures, Series A due September 1, 2036. The securities are shown as SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debenturesat the option of SPS on and after October 21, 2001 at 100% of the consolidated balance sheets.principal amount plus accrued interest. In addition to SPS's obligations under the Subordinated Debentures, SPS has agreed, pursuant to a guarantee issued to the trust, the provisions of the trust agreement establishing the trust and a related expense agreement to guarantee, on a subordinated basis, payment of distributions on the preferred securities (but not if the trust does not have sufficient funds to pay such distributions) and to pay all of the expenses of the trust. Considered together, the Back-up Undertakings constitute a full and unconditional guarantee by SPS of the trust obligations under the preferred securities. The net proceeds from the sale were used to reduce short-term debt. 90 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 6. Long-Term Debt of Subsidiaries (NCE, PSCo and SPS) 1998 1997 1996 ---- ---- (Thousands of Dollars)(in thousands) First Mortgage Bonds: 5-70%6-3/4% retired FebruaryJuly 1, 1997.....................1998........................ $ - $ 15,000 5-7/8% retired July 1, 1997........................ - 35,000 6-3/4% due July 1, 1998............................ 25,000 25,000 6.875%6-7/8% due December 1, 1999........................ 90,000 90,000 6.00% due January 1, 2001.......................... 102,667 102,667 7-7/8% due April 1, 2003........................... 4,000 4,000 6.00% due April 15, 2003........................... 250,000 - 8-1/8% due March 1, 2004........................... 100,000 100,000 5-7/8% due March 1, 2004........................... 21,500 22,000 22,500 7-1/4% due July 15, 2004........................... 135,000 135,000 6-3/8% due November 1, 2005........................ 134,500 134,500 6-1/2% due March 1, 2006........................... 60,000 60,000 7 1/7-1/8% due June 1, 2006............................ 125,000 125,000 5-5/8% due April 1, 2008........................... 18,000 18,000 7-3/8% due November 1, 2009........................ 27,250 27,250 5-1/2% due June 1, 2012............................ 50,000 50,000 5-7/8% due April 1, 2014........................... 61,500 61,500 9-7/8% due July 1, 2020............................ 75,000 75,000 Variable rate (3.80%(4.05% and 7-1/4%3.80% at December 31, 19971998 and 1996)1997) due September 1, 2021....................2021.................. 7,000 7,000 8-3/4% due March 1, 2022........................... 150,000 150,000 8-1/4% due July 15, 2022........................... 40,000 40,000 8.20% due December 1, 2022......................... 100,000 100,000 7-1/4% due January 1, 2024......................... 110,000 110,000 7.50% due January 1, 2024.......................... 8,000 8,000 8.50% due February 15, 2025........................ 70,000 70,000 Variable rate (3.80%(4.05% and 3.80% at December 31, 1998 and 1997)due March 1, 2027 ....................................2027...................... 10,000 -10,000 Secured Medium-Term Notes, 6.02% - 9.25% secured medium-term notes,, due August 1, 1997March 4, 1998 - March 5, 2007...........................2007.......................... 296,500 423,500 183,500 Other secured long-term debt 13.25%, due in installments through October 1, 2016.............2016............... 30,755 31,155 31,506 Pollution control obligations, securing pollution control revenue bonds: Not collateralized by First Mortgage Bonds: Variable rate (4.30% and 3.95% at December 31, 19971998 and 1996)1997), due July 1, 2011......................2011 ........................ 44,500 44,500 Variable rate (6.435% effective at December 31, 19971998 and 1996)1997), due July 1, 2016................ 25,000 25,000 5-3/4% series, due September 1, 2016............. 57,300 57,300 LessLess: funds held by Trustee:............................................... (168) (161) (417) Unsecured Medium-Term Notes: 5.91%5.86% - 6.14%, due November 24, 1997October 13, 1998 - December 15, 1998 .......................................May 30, 2000 100,000 100,000 Capital lease obligations, 4.21% - 11.21% due in installments through May 31, 2025.................. 39,751 44,747 49,154 Other................................................ 6,284 286 527 Unamortized discount and premium-net.................premium - net............... (5,629) (5,820) (6,298)------- ------ ------2,343,710 2,245,424 2,050,189 Less: maturities due within one year.................... 138,165 257,469 170,261 ------- ------- $2,205,545 $1,987,955 $1,879,928 ========== ========== The First Mortgage Bonds include all long-term bonds and notesdebt (including First Collateral Trust Bonds) issued by the Company's utility subsidiaries under various mortgage indentures. Substantially all properties of the 85 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Company's utility subsidiaries, other than expressly excepted property, are subject to the liens securing the First Mortgage Bonds. Additionally, the SPS Indenture provides for certain restrictions on the payment of dividends by SPS. The Red River Authority of Texas has issued certain obligations, based on long-term installment sale agreements executed by SPS, that relate to the pollution control facilities installed at the Company'sSPS's coal-fueled generating units. SPS's payments under the pollution control obligations are pledged to secure the Red River Authority Pollution Control Revenue Bonds. 91 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) The annual maturities and sinking fund requirements during the five years subsequent to December 31, 19971998 are (in thousands): Year Maturities Sinking Fund Requirements Total ---- ---------- ------------------------- ----- NCE 1998 $257,4691999 $138,165 $ 560 $258,029 1999 134,454 560 135,014$138,725 2000 31,725131,721 1,310 33,035133,031 2001 140,969 1,310 142,279 2002 16,806 2,810 19,616 2003 281,848 2,810 284,658 PSCo 1998 $257,1601999 $ 44,481 $ 500 $257,660 1999 44,191 500 44,691$ 44,981 2000 31,656131,656 1,250 32,906132,906 2001 140,969 1,250 142,219 2002 16,806 2,750 19,556 2003 281,848 2,750 284,598 SPS 19981999 $ 17390,113 $ - $ 173 1999 90,113 - 90,113 2000 - - - 2001 - - - 2002 - - - 2003 The sinking fund requirements relate to PSCo and Cheyenne and they expect to satisfy substantially all of their sinking fund obligations in accordance with the terms of their respective indentures through the application of property additions. SPS has no significant sinking fund requirements. 7. Short-term Borrowing Arrangements (NCE, PSCo and SPS) Notes Payable and Commercial Paper Information regarding notes payable and commercial paper for the years ended December 31, 19971998 and 19961997 is as follows (in thousands, of dollars, except interest rates): 1998 1997 1996 ---- ---- NCE Notes payable to banks ..............................banks............................... $ 36,437 $147,500 $ 18,478 Commercial paper ....................................paper..................................... 487,957 440,843 280,083 ------- ------- $524,394 $588,343 $298,561 ======== ======== Weighted average interest rate at year end.............. 5.57% 5.74% 5.94% PSCo Notes payable to banks ..............................banks............................... $ - $ 50,000 $ 18,375 Commercial paper ....................................paper..................................... 402,795 286,599 226,350 Note payable to affiliates (by NCI to Quixx) ................. - 11,956 - ------ ---------- ------- $402,795 $348,555 $244,725 ======== ======== Weighted average interest rate at year end.............. 5.72% 5.78% 5.63% 86SPS Commercial paper..................................... $ 85,162 $154,244 Note payable to affiliates (UE)...................... 9,000 9,000 Note payable to affiliates (Quixx)................... - 16,160 ------- ------- $ 94,162 $179,404 ======== ======== Weighted average interest rate at year end.............. 5.50% 5.60% 92 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1997 1996 ---- ---- SPS Commercial paper .................................... $154,244 $53,836 Note payable to affiliates (UE) ..................... 9,000 - Note payable to affiliates (Quixx) .................. 16,160 - ------ --- $179,404 $53,836 ======== ======= Weighted average interest rate at year end.............. 5.60% 5.65% Bank Lines of Credit and Compensating Bank Balances In August 1997, NCE entered into a $225 million credit facility with several banks. TheOriginally, the credit facility providesprovided for $100 million of direct borrowings by NCE until the outstanding common stock of PSCCC, a wholly-owned subsidiary of PSCo, iswas transferred to NCE. On June 30, 1998, the credit facility was amended to eliminate the PSCCC common stock restriction and to provide for $200 million of direct borrowings by NCE. In addition, Cheyenne was added as a borrower of up to $25 million with an NCE guaranty. The credit facility expires August 11, 2002. After the transfer,As of December 31, 1998, NCE will have access to $225 million of direct borrowings under the credit facility.had used $37 million. PSCo and its subsidiaries have entered into a credit facility with several banks providing $300 million in committed bank lines of credit. The credit facility, which is used primarily to support the issuance of commercial paper by PSCo and PSCCC, alternatively provides for direct borrowings thereunder. 1480 Welton, Inc. and PSRI are provided access to the credit facility with direct borrowings guaranteed by PSCo. The facility expires November 17, 2000. Additionally, PSCo has a credit facility which provides $125$150 million in committed lines of credit and expires on April 30, 1998.June 25, 1999. SPS has twoa credit facilitiesfacility which provide $180provides $200 million in committed bank lines of credit and expireexpires February 2726, 1999. As of December 31, 1998, PSCo had used $404 million and 28, 1998. It is planned that at maturity these lines of credit will be replaced with a $200 million line of credit.SPS had used $86 million. Borrowings permitted under the committed bank lines of credit totaled $705 million at December 31, 1997, of which $9 million of SPS's committed bank lines of credit required account deposits of 1 1/2% of the unused portion of the loan commitment.1998. Arrangements by the Company and its subsidiaries for committed lines of credit are maintained by a combination of fee payments and compensating balances. Arrangements for uncommitted lines of credit have no fee or compensating balance requirements. Individual PSCo arrangements for uncommitted bank lines of credit totaled $50 million at December 31, 1997, of which all were used. PSCo and SPS may borrow under uncommitted preapproved lines of credit upon request; however, the banks have no firm commitment to make such loans. Individual PSCo arrangements for uncommitted bank lines of credit totaled $50 million at December 31, 1997, of which all were used. None were used or outstanding as of December 31, 1998. 8. Financial Instruments (NCE, PSCo and SPS) Fair Value of Financial Instruments The following tables present the carrying amounts and fair values of the Company's and subsidiaries' significant financial instruments at December 31, 19971998 and 1996.1997. The carrying amount of all other financial instruments approximates fair value. SFAS No. 107, Disclosures"Disclosures about Fair Value of Financial Instruments," defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. 87
1998 1997 ---------------- ----------------- Carrying Fair Carrying Fair Amount Value Amount Value NCE (in thousands) Investments, at cost................. $ 35,885 $ 35,256 $ 36,936 $ 36,072 Preferred stock of subsidiaries subject to mandatory redemption .... - - 41,829 42,893 PSCo and SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS and PSCo ............................... 294,000 308,250 100,000 104,752 Long-term debt of subsidiaries....... 2,343,710 2,434,249 2,245,424 2,251,523 PSCo Investments, at cost................. $ 30,355 $ 31,324 $ 36,936 $ 36,072 Preferred stock subject to mandatory redemption ......................... - - 41,829 42,893 PSCo obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of PSCo ................. 194,000 204,000 - - Long-term debt....................... 1,687,611 1,590,226 1,595,298 1,604,160
93 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1998 1997 1996 ---- -------------------- --------------- Carrying Fair Carrying Fair Amount Value Amount Value ------ ----- ------ ----- NCE (Thousands of dollars)SPS (in thousands) Investments, at cost................ $36,010 $36,072 $30,249cost................... $5,530 $ 30,416 Preferred stock of subsidiaries subject to mandatory redemption .. 41,829 42,893 42,489 43,6853,932 $ - $ - SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS .................................... 100,000 104,250 100,000 104,752 100,000 99,520 Long-term debt of subsidiaries...... 2,206,372 2,251,523 2,001,035 2,059,972 PSCo Investments, at cost................ $36,010 $36,072 $30,249 $30,416 Preferred stock subject to mandatory redemption ........................ 41,829 42,893 42,489 43,685 Long-term debt...................... 1,555,572 1,604,160 1,370,423 1,404,972 SPS SPS obligated mandatorily redeemable preferred securities of subsidiary trust holding solely subordinated debentures of SPS ................ $100,000 $ 104,752 $ 100,000 $ 99,520 Long-term debt...................... 621,800debt......................... 620,731 661,823 620,771 625,348 630,612 655,000 The fair value of the debt and equity securities included in Investments, at cost, is estimated based on quoted market prices for the same or similar investments. The debt securities are classified as held-to-maturity and the equity securities are classified as available-for-sale. The unrealized holding gains and losses for these debt and equity securities are not significant. The estimated fair values of preferred stock subject to mandatory redemption, thePSCo and SPS obligated mandatorily redeemable preferred securities and long-term debt are based on quoted market prices of the same or similar instruments. Since PSCo, SPS and Cheyenne are subject to regulation, any gains or losses related to the difference between the carrying amount and the fair value of these financial instruments would not be realized by the Company's shareholders. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 19971998 and 1996.1997. These fair value estimates have not been comprehensively revalued for purposes of these financial statements since that date, and current estimates of fair values may differ significantly from the amounts presented herein. Off-Balance-Sheet Financial Instruments NCE has entered in to a construction contract guarantee which assures Quixx's performance under its engineering, procurement, and construction contract with Borger Energy Associates, L.P. ("BEA"). Quixx, which owns 45% of BEA, is constructing a 230 Mw cogeneration facility at a Phillips Petroleum site near Borger, Texas. The maximum aggregate amount of this guarantee at December 31, 1998 was $88.4 million. This maximum amount decreases to $25.0 million at commercial operation of the facility, currently estimated in March 1999, and remains in effect for a period of no longer than 24 months before expiring. Based upon the current state of construction of the facility, this guarantee is not expected to have any financial impact on NCE. As of December 31, 1998, NCE had $59.9 million of guarantees outstanding to e prime. These guarantees were made to facilitate e prime's energy marketing and trading activities. Also, e prime, inc. has guaranteed obligations relating to the sale and purchase of energy and capacity for TOG. These guarantees totaled $13.3 million at December 31, 1998. In connection with an agreement for the sale of electric power, SPS guaranteed certain obligations of a customer totaling $48 million. These obligations related to the construction of certain utility property that, in the event of default by the customer, would revert to SPS. NCE and YGSC have guaranteed 50% of amounts financed under a $32 million Credit Agreement among Young Storage and various lending institutions entered into on June 27, 1995. This debt financing is for the development, construction and operation of an underground natural gas storage facility in northeastern ColoradoColorado. (see Note 3. AcquisitionAcquisitions and DivestitureDivestitures). NC Enterprises has guarantees totaling $10 million of Investments). In connection with an agreementNew Century Cadence as of December 31, 1998. These guarantees relate to the capital requirements and operations of Cadence Network LLC, in which New Century Cadence is a 33.3% partner. 94 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Risk Management Energy Financial Contracts - Trading The Company and its subsidiaries use the mark-to-market method of accounting for energy trading activities and recognized a gain related to e prime's power trading activities and a loss related to e prime's gas trading activities. These gains and losses were recognized as part of purchased power and gas purchased for resale, respectively, and totaled less than $500,000. The following table displays the mark-to-market values of the energy trading financial instruments of the Company and its subsidiaries at December 31, 1998 and the average value for the saleperiod then ended. Assets Liabilities Net Notional Average Dec. 31, 1998 Average Dec. 31, 1998 Amount Value Value Value Value ------ ----- ----- ----- ----- (in thousands) (in thousands) Natural Gas (Mmbtus) 30,000 $ 335 $ 467 $ 344 $ 489 Power (Mwhs) 61,800 149 426 256 795 In addition, PSCo and SPS did not hold any energy trading financial instruments at December 31, 1998. There were no energy trading financial instruments held by NCE and its subsidiaries at December 31, 1997. Energy Financial Contracts - Other than Trading Various energy financial instruments are used by NCE and its subsidiaries as hedging mechanisms against future contractual energy related obligations. The weighted average maturity of electric power, SPS guaranteed certain obligationsthese instruments is less than one year. At December 31, 1998, the Company, as part of a customer totaling $48 million. These obligationse prime's retail gas marketing business, held notional long volumetric positions of approximately 14.2 million Mmbtus of natural gas related to the constructionthese financial instruments which had related unrealized losses of certain utility property that, in the eventapproximately $6.4 million. At December 31, 1997, e prime held notional long volumetric positions of default by the customer, would revertapproximately $5.2 million Mmbtus of natural gas related to SPS.these financial instruments which had related unrealized losses of approximately $0.7 million. In addition, PSCo and SPS did not hold any energy financial instruments at December 31, 1998. Financial Derivatives - Interest Rates SPS has an interest rate swap agreement, which, in effect, fixes the interest rate on a $25,000,000$25 million notional amount at 6.435%. Amounts paid or received under this agreement are accrued as interest rates change and are recognized over the life of the agreement as an adjustment to interest expense. SPS is exposed to interest rate risk in the event of nonperformance by counterparties; however, SPS does not anticipate such nonperformance. 88Credit Risk In addition to the risks discussed above, NCE and its subsidiaries are exposed to credit risk in its risk management activities. Credit risk relates to the risk of loss resulting from the nonperformance of a counterparty of its contractual obligations. As the Company continues to expand its gas and power marketing and trading activities, the Company's exposure to credit risk and counterparty default may increase. NCE and its subsidiaries maintain credit policies intended to minimize overall credit risk. NCE and its subsidiaries conduct standard credit review for all of its counterparties. The Company employs additional credit risk control mechanisms when appropriate, such as letters of credit, parental guarantees and standardized master netting agreements that allow for offsetting of positive and negative exposures. The credit exposure is monitored and, when necessary, the activity with a specific counterparty is limited until credit enhancement is provided. 95 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Concentration of Credit Risk - Accounts Receivable No individual customer or group of customers engaged in similar activities represents a material concentration of credit risk to the Company and its subsidiaries. 9. Regulatory Matters (NCE, PSCo and SPS) Merger Rate Filings The discussion below summarizes the significant conditions imposed by the state utility regulatory commissions in Colorado, Texas, New Mexico, Wyoming, Oklahoma and Kansas in their respective approvalsElectric Utility Matters PSCo Performance Based Regulatory Plan PSCo's base electric rates are based on traditional cost of the Merger. PSCoservice ratemaking principles. The CPUC decision approving the Merger established a five-year performance based regulatory plan and acknowledged thatin connection with the Merger was inCPUC's decision to approve the public interest.Merger. The major provisionscomponents of the decisionthis regulatory plan include the following, some of which are discussed in other sections of this note: - a $6 million annual electric rate reduction, which was instituted October 1, 1996, followed by an additional $12 million annual electric rate reduction effective with the implementation of new gas rates on February 1, 1997;following: - an annual electric department earnings test with the sharing of earnings in excess of an 11% return on equity for the calendar years 1997-2001 and the implementation of1997-2001; - a Quality of Service Plan;Plan ("QSP") designed with performance measures to effectively penalize or reward PSCo based on the quality of service provided to retail customers; and - an Incentive Cost Adjustment ("ICA") which provides for the sharing of energy costs and savings relative to an annual target cost/delivered Kwh. The sharing of earnings in excess of an 11% return on equity for the calendar years 1997-2001 are as follows: Electric Department Sharing of Excess Earnings Return on Equity Customers Shareholders ---------------- --------- ------------ 11-12% 65% 35% 12-14% 50% 50% 14-15% 35% 65% over 15% 100% 0% The QSP provides for bill credits if PSCo does not achieve certain performance measures relating to electric reliability, customer complaints and telephone response to inquiries. For 1997, the QSP provided for up to $3 million of rewards for its performance and PSCo's actual reward totaled approximately $1.5 million. During the third quarter of 1998, PSCo reached a settlement agreement with the CPUC Staff and the OCC which modified the bill credit structure for 1998 electric reliability and eliminated the reward structure for the years 1999 through 2001. Approval of this modification was obtained in November 1998. In April 1998, PSCo filed with the CPUC its proposed Performance Based Regulatory Plan adjustment for calendar year 1997. This adjustment provides the means for implementing the sharing mechanism for the customers' portion of earnings over PSCo's authorized return on equity threshold resulting from the 1997 earnings test, net of QSP rewards. PSCo recorded a customer refund obligation of $15.1 million for the 1997 earnings test. In July 1998, PSCo began refunding a portion of this amount to customers through bill credits. As of December 31, 1998, PSCo recorded an estimated refund obligation of approximately $8.1 million for the 1998 earnings test. Additionally, a $6 million annual electric rate reduction was instituted October 1, 1996, followed by an additional $12 million annual electric rate reduction effective with the implementation of new retail gas rates on February 1, 1997. PSCo agreed to freeze in base electric rates after the Merger rate reductions for the period through December 31, 2001 with the flexibility to make certain other rate changes, including those necessary to allow for the recovery of DSM, QF capacity costs and decommissioning costs. The freeze in base electric rates does not prohibit PSCo from filing a general rate case or deny any party the opportunity to initiate a complaint or show cause proceeding; andproceeding. 96 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) PSCo FERC Rate Case PSCo filed a rate case with the replacement of the ECA with an ICA. On January 20, 1998, the CPUC approved theFERC on December 29, 1995, requesting a slight overall rate increase (less than 1%) from its wholesale electric customers. This filing, among other things, requested approval for recovery of $16 million in mergerOPEB costs incurred through May 31,under SFAS 106, postemployment benefit costs under SFAS 112 and new depreciation rates based on the Company's most recent depreciation study. In March 1997, the allocation methodologies of merger costsFERC issued an order accepting for filing and suspending certain proposed rate changes. Settlement agreements were reached with all parties and filed with the recovery of payments associated withFERC, which, resulted in a transmission agreement with a wholesale customer. PSCo will request approval fromslight decrease in rates overall. A final order accepting the CPUC for the merger costs incurred subsequent to May 31, 1997 as part of the electric department earnings test expected to be filedsettlement agreements was received in mid-1998.June 1997. SPS Merger costs attributable to Colorado electric retail customers will be amortized monthly through December 31, 2001 as part of the electric department earnings test. Merger costs attributable to Colorado gas retail customers were included in the gas rate case approved by the CPUC, discussed below. SPSRelated Rate Reductions Under the various regulatory commission approvals, SPS is required to provide credits to customers over five years for one-half of the measured non-fuel operation and maintenance expense savings associated with the Merger. SPS will provide guaranteed minimum annual credits to retail customers of $3 million in Texas, $1.2 million in New Mexico, $100,000 in Oklahoma and $10,000 in Kansas and $1.5 million to wholesale customers. Cheyenne The WPSC approvedUnder a settlement reached with the NMPRC, effective December 30, 1998, SPS discontinued the merger savings credit of $1.2 million per year with the implementation of new retail rates in New Mexico as discussed below. SPS Electric Cost Adjustment Mechanisms Substantially all fuel and purchased power costs are recoverable from utility customers, as determined on August 16, 1996. Cheyenne agreed nota jurisdictional basis, using approved cost adjustment mechanisms. As a result of amendments during 1998 to contracts between the coal supplier to SPS and the railroad company it employs, coal transportation costs are projected to decline significantly for the period from November 1998 through December 2002. These savings will be passed on to customers. Texas The PUCT's regulations require periodic examination of SPS's fuel and purchased power costs, the efficiency of the use of such fuel and purchased power, fuel acquisition and management policies and purchase power commitments. SPS is required to file an application for the Commission to retrospectively review, at least every three years, the operations of a retail electric rate caseutility's electricity generation and fuel management activities. In June 1998, SPS filed its reconciliation for two years after the merger is consummated. Cheyenne expects to file a combined gasgeneration and electric rate casefuel management activities totaling approximately $690 million, for the period from January 1995 through December 1997. For this same period, SPS had approximately $21.4 million in underrecovered fuel costs associated with the WPSCTexas retail jurisdiction. The Company has also requested the prospective sharing of margins from wholesale non-firm sales. The outcome of this fuel reconciliation proceeding is pending and a hearing has been set for June 1999. SPS was named as a defendant in 1999 aftera case entitled Thunder Basin Coal Co. vs. Southwestern Public Service Co. In November, 1994, the two year moratorium expires. 89jury returned a verdict in favor of Thunder Basin and awarded damages of approximately $18.8 million. SPS appealed the judgment and, in January 1997, that Court found in favor of Thunder Basin and upheld the judgment. In February 1997, SPS recorded the liability for the judgment including interest and court costs. The amount of approximately $22.3 million was paid in April 1997. During 1996 and 1997, SPS obtained conditional approval to collect portions of the Thunder Basin judgment from wholesale customers from the FERC and the NMPRC issued an order granting recovery of the New Mexico retail jurisdictional portion of the judgment. In May 1997, SPS filed a request with the PUCT to surcharge undercollected fuel and purchased power expenses, which included $9.1 million of the Thunder Basin judgment. The PUCT issued a decision which denied recovery of the judgment through a surcharge on the grounds that the costs were not classified as 97 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) fuel costs. In 1997, SPS expensed approximately $12.1 million of the Texas retail jurisdictional portion of the Thunder Basin judgment and recognized an equal amount as deferred revenue in anticipation of future recovery through the pending fuel reconciliation proceeding. SPS believes that recovery of the Thunder Basin costs for the Texas retail jurisdiction will be approved in the pending fuel reconciliation proceeding. Under the PUCT regulations, a utility may recover eligible fuel expenses or fuel-related expenses, which result in benefits to customers that exceed the costs that customers would otherwise have to pay. The Thunder Basin costs resulted in total net savings to customers of approximately $8.5 million, with approximately $4.6 million net savings attributable to Texas retail jurisdictional customers. New Mexico In October 1997, the NMPRC approved a fixed fuel factor for SPS's New Mexico retail jurisdiction, effective January 1998. This employs an over/under fuel collection calculation made on a monthly basis. SPS is required to petition for a change in the fixed fuel factor if the over/under recovery balance reaches $5 million. In addition, on an annual basis SPS files with the NMPRC a report of SPS's fuel and purchase power costs, which includes the current over/under recovery balance and proposed rate changes to refund or surcharge the balance. The methodology of the over/under calculation, plus interest, is similar to the Texas fixed fuel factor calculation. Previously, New Mexico's retail jurisdictional electric rates applied a monthly fuel factor. In January 1999, SPS implemented new annual fixed fuel cost recovery factors to reflect lower fuel costs primarily as a result of the aforementioned coal transportation cost settlement between SPS's coal supplier and the railroad company. SPS Rate Cases New Mexico In November 1997, the NMPRC issued an order investigating SPS's rates. In the order, the NMPRC determined that because of the rapid changes occurring in the electric industry the NMPRC would require rate case filings by the major electricity suppliers who have not adopted a plan to provide retail open access and customer choice of suppliers. SPS made a compliance filing in May 1998, which proposed a $1.7 million annual rate reduction for certain retail customers in New Mexico and incorporated the $1.2 million guaranteed minimum annual credits, discussed above. In October 1998, SPS entered into an uncontested stipulation agreement settling the rate investigation case. As part of this settlement, SPS instituted a $6 million annual reduction in base rates (discontinuing the $1.2 million in guaranteed minimum annual credits) for certain retail customers. Additionally, SPS implemented full normalization in its accounting for income taxes with recovery of the New Mexico jurisdictional portion of the tax regulatory asset over 16.8 years. On November 30, 1998, the NMPRC approved the stipulation and the rate reduction became effective December 30, 1998. Wholesale - FERC In 1989, the FERC issued its final order regarding a 1985 wholesale rate case. SPS appealed certain portions of that order that related to recognition of rates of the reduction of the federal income tax rates from 46% to 34%. The United States Court of Appeals remanded the case, directing the FERC to reconsider SPS's claim. Negotiated settlements with certain customers were reached, and approved by the FERC, in 1993 and 1995, with SPS receiving approximately $10 million, including interest. Settlement agreements were reached with the two remaining customers during 1998 and approved by the FERC. In connection with these settlements, SPS recorded $16.9 million of additional revenues and $7.6 million of additional depreciation expense. 98 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Cheyenne Electric Cost Adjustment Mechanism Cheyenne filed for an increase in its ECA rates of approximately $3 million and new rates became effective January 1, 1999. This increase, however, is being contested and hearings are scheduled for March 1999. Gas Utility Matters PSCo Retail - GasRate Cases On June 5, 1996, PSCo filed a retail rate case with the CPUC requesting an annual increase in its jurisdictional gas department revenues of approximately $34 million. In early 1997, the CPUC approved an overall increase of approximately $18 million with an 11.25% return on equity, effective February 1, 1997 and as modified on May 15, 1997. The CPUC disallowed the recovery of certain postemployment benefit costs under SFAS 112 and imputed anticipated merger related savings net of costs related to the gas business (see Note 1. Summary of Significant Accounting Policies). PSCo filed a petition with the Denver District Court appealing the CPUC's decision. AThe District Court judge requested oral arguments in the proceeding. The Company anticipates a decision during 1999. In November 1998, PSCo filed a retail gas rate case with the CPUC requesting an annual increase in rates of approximately $23.4 million. The request for a rate increase reflects revenues for additional plant investment, a 12.0% return on equity and the recovery of incremental year 2000 costs (see Note 5. Commitments and Contingencies - Year 2000 Costs). The recovery of postemployment benefit costs was not included in this request pending a decision from the Denver District Court, is expected in the last half of 1998. Wholesale - FERC PSCo filed a rate case with the FERC on December 29, 1995, requesting a slight overall rate increase (less than 1%) from its wholesale electric customers. This filing, among other things, requested approvalas discussed above. Hearings are set for recovery of OPEB costs under SFAS 106, postemployment benefit costs under SFAS 112 andApril 1999. The new depreciation rates, based on the Company's most recent depreciation study. On March 29, 1997, the FERC issued an order accepting for filing and suspending certain proposed rate changes. Settlement agreements have been reached with all parties and filed with the FERC, which, results in a slight decrease in rates overall. A final order accepting the settlement agreements, subject to PSCo making certain compliance filings, was received in June 1997. On October 3, 1997, PSCo filed the required compliance filing with the FERC to unbundle the wholesale generation, transmission and ancillary services prices in the wholesale power agreements. SPS New Mexico On November 17, 1997, the NMPUC issued an order investigating SPS's rates. SPS is required to file a rate case by May 5, 1998. In the order, the NMPUC determined that because of the rapid changes occurring in the electric industry there is a need for the NMPUC to require rate case filings by the major electricity suppliers who have not adopted a plan to provide retail open access and customer choice of suppliers. Wholesale - FERC On December 19, 1989, the FERC issued its final order regarding a 1985 wholesale rate case. SPS appealed certain portions of the order that related to recognition in rates of the reduction of the federal income tax rate from 46% to 34%. The United States Court of Appeals for the District of Columbia Circuit remanded the case directing the FERC to reconsider SPS's claim of an offsetting cost and limiting the FERC's actions. The FERC issued its Order on Remand in July 1992, the required filings were made and a hearing was completed in February 1994. In October 1994, the administrative law judge ("ALJ") issued a favorable initial decision that, if approved, by the FERC, would result in a substantial revenue recovery for SPS. Negotiated settlements with SPS's partial requirements customers and TNP were approved by the FERC inbecome effective July 1993 and September 1993, respectively, and SPS received approximately $2.8 million, including interest.1, 1999. Cheyenne Rate Case In a settlement with SPS's New Mexico rural electric cooperative customers, SPS received approximately $7.0 million, including interest. The FERC approved this settlement in July 1995. Resolutions of these matters with the remaining wholesale customers, the Golden Spread member cooperatives and Lyntegar Electric Cooperative, have not been achieved. SPS is awaiting a final order from the FERC. SPS cannot reasonably estimate the remaining amount recoverable from these proceedings; however, a favorable resolution could materially improve its earnings in the period in which it is resolved. 90 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Cheyenne On May 12, 1997, Cheyenne filed an application with the WPSC for an overall annual increase in retail gas revenues of approximately $1.25 million. On September 23, 1997, theThe WPSC approved an increase in retail gas revenues of approximately $1.19 million, with an 11.71% return on equity, effective October 1, 1997. Electric and Gas Cost Adjustment Mechanisms PSCo During 1994 and 1995, the CPUC conducted several proceedings to review issues related to the ECA. The CPUC opened a docket to review whether the ECA should be maintained in its then present form, altered or eliminated, and on January 8, 1996, combined this docket with the merger docket discussed above. The CPUC decision on the Merger modified and replaced the ECA with an ICA. The ICA, which became effective October 1, 1996, allows for a 50%/50% sharing of certain fuel and energy cost increases and decreases among customers and shareholders. As of December 31, 1997, PSCo has deferred approximately $0.7 million, as recoverable fuel and energy costs. Management does not believe the cost adjustment mechanism will have a significant impact on the Company's results of operations, financial position or cash flows. The CPUC had a docket to review and prescribe a standardized GCA process to determine the prudence of gas commodity and pipeline delivery service costs incurred by gas utilities. Other issues addressed in this docket included whether the GCA should be maintained in its present form, altered or eliminated. The CPUC issued an order on May 7, 1997, which provides for the current GCA to be maintained and the adoption of certain standardized filing and gas purchase reporting requirements. On January 30, 1998, the CPUC issued another Notice of Proposed Rulemaking seeking comments on various customer notice and reporting requirements related to changes in gas costs. SPS Texas A PUCT substantive rule requires periodic examination of SPS's fuel and purchased power costs, the efficiency of the use of such fuel and purchased power, fuel acquisition and management policies and purchase power commitments. Under the PUCT's regulations, SPS is required to file an application for the Commission to retrospectively review, at least every three years, the operations of a utility's electricity generation and fuel management activities. SPS will file a reconciliation in 1998 for the generation and fuel management activities of approximately $690 million, for the period from January 1995 through December 1997. At December 31, 1997, SPS had approximately $22.9 million in underrecovered fuel costs associated with the Texas retail jurisdiction. Currently, Texas retail customers are being surcharged for approximately $6.4 million of such underrecovered fuel costs. This surcharge does not include the Thunder Basin judgment discussed below. On May 1, 1995, SPS filed with the PUCT a petition for a fuel reconciliation for the months of January 1992 through December 1994. The PUCT issued an order in January 1996 requiring SPS to make a $3.9 million fuel refund consisting of $2.1 million of overrecovered fuel costs and $1.8 million of disallowed fuel costs for the period. This refund was made in April 1996. Additionally, the order required SPS to pass through to customers 100% of margins from non-firm off-system opportunity sales as of January 1995. Prior PUCT rulings had allowed SPS to retain 25% of these margins. The 100% flow through is required by PUCT rules, absent of waiver. A motion for rehearing on the fuel disallowance (which was adjusted to $1.9 million) was subsequently denied by the PUCT and SPS was ordered to flow through 100% of the non-firm off-system sales margin effective with the first billing cycle after the date of the order. Upon appeal by SPS to the Travis County District Court in May 1996, the PUCT's decision on the disallowed fuel costs was upheld. SPS appealed the decision and on January 29, 1998 the Texas Court of Appeals upheld the PUCT decision to disallow fuel costs. SPS is evaluating its alternatives, including filing an appeal to the Supreme Court of Texas. 91 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SPS was named as a defendant in a case entitled Thunder Basin Coal Co. vs. Southwestern Public Service Co., No. 93-CV304B (D. Wyo.). On November 1, 1994, the jury returned a verdict in favor of Thunder Basin and awarded damages of approximately $18.8 million. SPS appealed the judgment to the Tenth Circuit Court of Appeals and, on January 7, 1997, that Court found in favor of Thunder Basin and upheld the judgment. SPS filed a motion for rehearing which was denied. In February 1997, SPS recorded the liability for the judgment including interest and court costs. The amount of approximately $22.3 million was paid in April 1997. On September 17, 1996, the FERC issued an order granting SPS conditional approval to collect the FERC jurisdictional portion of the Thunder Basin judgment from wholesale customers. On October 24, 1997, the NMPUC issued an order granting recovery of the New Mexico retail jurisdictional portion of the judgment. On May 1, 1997, SPS filed a request with the PUCT to surcharge undercollected fuel and purchased power expenses, which included $9.1 million of the Thunder Basin judgment. In November 1997, the PUCT issued a decision which denied recovery of the judgment through a surcharge, on the grounds that the costs are not classified as fuel costs. In 1997, SPS expensed approximately $12.1 million of the Texas retail jurisdictional portion of the Thunder Basin judgment and recognized an equal amount as deferred revenue in anticipation of future recovery through the fuel reconciliation proceeding. SPS believes that recovery of the Thunder Basin costs for the Texas retail jurisdiction will be approved in a fuel reconciliation proceeding in 1998, but cannot predict the ultimate outcome. Under the PUCT regulations, a utility may recover eligible fuel expenses or fuel-related expenses, which result in benefits to customers that exceed the costs that customers would otherwise have to pay. The Thunder Basin costs resulted in total net savings to customers of $8.9 million, of which $4.8 million net savings is attributable to Texas retail jurisdictional customers. New Mexico On October 24, 1997, the NMPUC approved a fixed fuel factor for SPS's New Mexico retail jurisdiction, effective January 1998. This will employ an over/under fuel collection calculation made on a monthly basis. SPS will petition for a change in the fixed fuel factor if the over/under recovery balance reaches $5 million. In addition, on an annual basis SPS files with the NMPUC a report of SPS's fuel and purchase power costs, which will include the current over/under recovery balance and will refund or surcharge the balance. The methodology of the over/under calculation, plus interest, is similar to the Texas fixed fuel factor calculation. Previously, New Mexico's retail jurisdictional electric rates applied a monthly fuel factor. Electric Department Earnings Test and Quality of Service Plan PSCo The CPUC's decision on the Merger implemented an electric department earnings test with the sharing of earnings in excess of an 11% return on equity for the calendar years 1997-2001 as follows: Electric Department Sharing of Excess Earnings Return on Equity Customers Shareholders ---------------- --------- ------------ 11-12% 65% 35% 12-14% 50% 50% 14-15% 35% 65% over 15% 100% 0% The CPUC's decision on the Merger also implemented a QSP which provides for bill credits totaling up to $5 million in year one and increasing to $11 million in year five, if PSCo does not achieve certain performance measures relating to electric reliability, customer complaints and telephone response to inquiries. On October 15, 1997, the CPUC issued an order addressing the implementation of a reward mechanism in the QSP which 92 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) provides up to $3 million of annual rewards if PSCo achieves certain performance measures relating to electric reliability. As of December 31, 1997, PSCo recorded an estimated customer refund obligation of approximately $16.4 million related to the electric department earnings test, net of QSP rewards. 10. Commitments and Contingencies (NCE, PSCo and SPS) Environmental Issues The Company and its subsidiaries are subject to various environmental laws, including regulations governing air and water quality and the storage and disposal of hazardous or toxic wastes. The Company and its subsidiaries assess, on an ongoing basis, measures to ensure compliance with laws and regulations related to air and water quality, hazardous materials and hazardous waste compliance and remediation activities. Environmental Site Cleanup As described below, PSCo has been or is currently involved with the clean upcleanup of contamination from certain hazardous substances. In allmany situations, PSCo is pursuing or intends to pursue insurance claims and believes it will recover some portion of these costs through such claims. Additionally, where applicable, PSCo is pursuing, or intends to pursue, recovery from other Potentially Responsible Parties ("PRPs"). To the extent such costs are not recovered, PSCo currently believes it is probable that such costs will be recoveredPRPs and through the rate regulatory process. To the extent any costs are not recovered through the options listed above, PSCo would be required to recognize an expense for such unrecoverable amounts. Under the Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"),CERCLA, the U.S. Environmental Protection Agency ("EPA")EPA identified, and a Phase II environmental assessment revealed, low level, widespread contamination from hazardous substances at the Barter Metals Company ("Barter") properties located in central Denver. For an estimated 30 years, PSCo sold scrap metal and electrical equipment to Barter for reprocessing. PSCo has completed the cleanup of this site at a cost of approximately $9 million and has received responses from the Colorado Department of Public Health and Environment ("CDPHE") indicating that no further action is required related to these properties. On January 3, 1996, in a lawsuit by PSCo against its insurance providers, the Denver District Court 99 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) entered final judgment in favor of PSCo in the amount of $5.6 million for certain cleanup costs at Barter. Several appeals and cross appeals have been filed by one of the insurance providers and PSCo in the Colorado Court of Appeals. The insurance provider has posted supersedeas bonds in the amount of $9.7 million ($7.7 million attributable to the Barter judgment). On July 10, 1997, the Colorado Court of Appeals overturned the previously awarded $7.7 million judgment on the basis that the jury had not been properly instructed by the Judge regarding a narrow issue associated with some of thecertain policies. PSCo plans to appeal the Colorado Court of Appeals decision to the Colorado Supreme Court. Previously, PSCo had received certain insurance settlement proceeds from other insurance providers for Barter and other contaminated sites and a portion of those funds remains to be allocated to this site by the trial court. Both sides of the litigation filed petitions for certiorari to the Colorado Supreme Court which granted a hearing on several issues, although the matter is still pending. In addition, in August 1996, PSCo filed a lawsuit against four PRPs seeking recovery of certain Barter related costs. Settlement has been achieved with two smaller PRP's. On December 16, 1997, the U. S. District Court awarded summary judgment in favor of the remaining PRPs, on the basis that PSCo failed to follow CERCLA guidelines in the cleanup. On January 15, 1998, PSCo appealed the summary judgment to the U.S. Court of Appeals. Furthermore,Appeals, which is still pending. In March 1998, PSCo expects to recover additional expenditures throughsold the sale ofremaining Barter properties, and the Barter property.total proceeds were $1.1 million. PCB presence was identified in the basement of an historic office building located in downtown Denver. The Company was negotiating the future cleanup with the current owners; however, onin October 5, 1993, the owners filed a civil action against PSCo in the Denver District Court. The action alleged that PSCo was responsible for the PCB releases and additionally claimed other damages in unspecified amounts. OnIn August 8, 1994, the Denver District Court entered a judgment approving a $5.3 million offer of settlement between PSCo and the building owners resolving all claims. In December 1995, complaints werePSCo filed by PSCocomplaints against all applicable insurance carriers in the Denver 93 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) District Court. OnIn June 30, 1997, the Court ruled in favor of the carriers on summary judgment motions addressing late notice and other issues. OnIn August 27, 1997, PSCo filed an appeal of the decision with the Colorado Court of Appeals. Two carriers wereAppeals, which is still pending. One carrier was excluded from this proceeding;the summary judgment; subsequently, onethat carrier received approval to be dismissed on the same basis as the other carriers. In March 1998, PSCo intends to pursuereached a settlement with another carrier who was not part of the Denver District Court action. In December 1998, the CPUC approved recovery fromof the remaining carrier.electric jurisdictional net costs totaling approximately $3.1 million through PSCo's electric department earnings test over a five-year amortization period. In addition to these sites, PSCo has identified several other sites where clean up of hazardous substances may be required. While potential liability and settlement costs are still under investigation and negotiation, PSCo believes that the resolution of these matters will not have a material adverse effect on PSCo's financial position, results of operations or cash flows. PSCo fully intends towill pursue the recovery of all significant costs incurred for such projects through insurance claims and/or the rate regulatory process. Other Environmental Matters Under the Clean Air Act Amendments of 1990 ("CAAA"), coal fueledcoal-fueled power plants are required to reduce SO2 and NOx emissions to specified levels through a phased approach. PSCo'sPSCo and SPS's facilities must comply with the Phase II requirements, which will be effective in the year 2000. Currently, these regulations permit compliance with SO2 emission limitations by using SO2 allowances allocated to plants by the EPA, using allowances generated by reducing emissions at existing plants and by using allowances purchased from other companies. The Company expects to meet the Phase II emission standards placed on SO2 through the combination of: a) the use of low sulfur coal, b) the operation of air quality control equipment on certain generation facilities, and c) allowances issued by the EPA and purchased from other companies. In addition, PSCo and SPS will be required to modify certain boilers by the year 2000 to reduce the NOx emissions in order to comply with Phase II requirements. The estimated Phase II costs for these future plant modifications to meet NOx requirements istotal approximately $14.4$2.5 million forand pertain to PSCo's Cherokee Unit 1 and 2 and Arapahoe Unit 3. SPS installed two new gas turbines at its Cunningham Station in 1997. The two gas turbine units have undergone performance testing to meet the requirements of the air quality permit. The test results indicated the units may not be in compliance with certain emission limitations. SPS is working with the vendor and the New Mexico Environmental Department to insure compliance with all permit limits. PSCo has announced its intention to spend approximately $211 million on its Denver and Boulder Metro area coal-fueled power plants to further reduce such emissions below the required regulatory levels discussed above, but will only do so if the following three conditions are met: 1) the Colorado General Assembly and the CPUC approve recovery of these costs, 2) PSCo obtains flexibility in operating the plants, and 3) PSCo is assured the emission reduction plan is 100 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) sufficient to meet future state requirements for 15 years. Legislation was passed and signed into law during the second quarter of 1998. During the third quarter of 1998, PSCo and the CDPHE entered into a voluntary emissions reduction agreement under the legislation. In November 1998, the Company filed for recovery of these costs with the CPUC. The voluntary emissions reduction agreement will be effective only if the CPUC approves a cost recovery mechanism acceptable to PSCo. Hayden Steam Electric Generating Station OnIn May 21, 1996, PSCo and the other joint owners of Hayden Station reached an agreement resolving violations alleged in complaints filed by a conservation organization, the CDPHE and the EPA against the joint owners. PSCo is the operator and owns an average undivided interest of approximately 53% of the station's two generating units. In connection with the settlement, the joint owners of the Hayden station were required to make certain payments totaling $4.25 million to the U.S. Treasury and other organizations (PSCo's portion was approximately $2.3 million) and install emission control equipment of approximately $130 million (PSCo's portion is approximately $70 million). The settlement included stipulated future penalties for failure to comply with the terms of the agreement, including specific provisions related to meeting construction deadlines associated with the installation of additional emission control equipment and complying with particulate, SO2 and NOx emissions limitations. In August 1996, the U.S. District Court for the District of Colorado entered the settlement agreement, which effectively resolved this litigation. Installation of this emission control equipment is in process and on schedule in accordance with the settlement agreement. The initial installation of some equipment at Unit 1 was completed in late 1998. Craig Steam Electric Generating Station OnIn October 9, 1996, a conservation organization filed a complaint in the U.S. District Court pursuant to provisions of the Federal Clean Air Act (the "Act") against the joint owners of the Craig Steam Electric Generating Station located in western Colorado. Tri-State Generation and Transmission Association, Inc. is the operator of the 94 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Craig station and PSCo owns an undivided interest (acquired in April 1992) in each of two units at the station totaling approximately 9.7%. The plaintiff alleged that: 1) the station exceeded the 20% opacity limitations in excess of 14,000 six minute intervals during the period extending from the first quarter of 1991 through the second quarter of 1996, and 2) the owners failed to operate the station in a manner consistent with good air pollution control practices. The complaint seeks, among other things, civil monetary penalties and injunctive relief. The Act provides for penalties of up to $25,000 per day per violation, but the level of penalties imposed in any particular instance is discretionary. A settlement conference wasSettlement discussions were held in February 1998.1998, although no settlement was achieved. There have been no further settlement discussions. Resolution of this matter may require the installation of additional emission control equipment. Management does not believe that this potential liability, the future impact of this litigation on plant operations, or any related cost will have a material adverse impact on PSCo's financial position, results of operations or cash flows. Pepsi Center Hazardous substances resulting from manufactured gas plant operations have been identified at the future site of the proposed Pepsi Center, a sports arena to be located in lower downtown Denver. The site owners have approached PSCo, seeking recovery of most of the costs of cleanup of the site. Total estimated soil cleanup costs range from $1-2 million. The estimate does not include potential costs to clean up affected ground water contamination, if any exists. PSCo's insurance carriers have been notified. Fort St. Vrain Defueling and Decommissioning In 1989, PSCo announced its decision to end nuclear operations at Fort St. Vrain. Defueling of the reactor to the Independent Spent Fuel Storage Installation ("ISFSI") was completed in June 1992. In March 1996, PSCo and the decommissioning contractors announced that the physical decommissioning activities at the facility had been completed. The final site survey was completed in late October 1996. On August 5, 1997, the NRC approved PSCo's request to terminate the Part 50 license. This concluded the decommissioning activities as the facilities and the site werewas released for unrestricted use. PSCo is currently operating a gas-fired combined cycle steam generation plant at this facility. On February 9, 1996, PSCo and the DOE entered into an agreement resolving all the defueling issues. As part of this agreement, PSCo has agreed to the following: 1) the DOE assumed title to the fuel currently stored in the ISFSI, 2) the DOE will assume title to the ISFSI and will be responsible for the future defueling and decommissioning of the facility, 3) the DOE agreed to pay PSCo $16 million for the settlement of claims associated with the ISFSI, 4) ISFSI operating and maintenance costs, including licensing fees and other regulatory costs, will be the responsibility of the DOE, and 5) PSCo provided to the DOE a full and complete release of claims against the DOE resolving all contractual disputes related to storage/disposal of Fort St. Vrain spent nuclear fuel. On December 17, 1996, the DOE submitted a 101 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) request to the NRC to transfer the title of the ISFSI. ThisThe NRC is reviewing this request is being reviewed by the NRC and PSCo anticipates approval in late-1998.early 1999. As a result of the DOE settlement, coupled with a complete review of expected remaining decommissioning costs and establishment of the anticipated refund to customers, pre-tax earnings for 1996 were positively impacted for 1997 and 1996 by approximately $5 million and $16 million.million, respectively. In accordance with the 1991 CPUC approval to recover certain decommissioning costs, 50% of any cash amounts received from the DOE as part of a settlement, net of costs incurred by PSCo, including legal fees, is to be refunded or credited to customers. At December 31, 1997,1998, a $5.3$4.7 million refund to customers has been recorded on the consolidated balance sheet. Under the Price-Anderson Act, PSCo remains subject to potential assessments levied in response to any nuclear incidents prior to early 1994. PSCo continues to maintain primary commercial nuclear liability insurance of $100 million for the Fort St. Vrain site and the adjoining ISFSI. PSCo also maintains coverage of $20.4 million to provide property damage and decontamination protection in the event of an accident involving the ISFSI. 95 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)Leyden Gas Storage Facility During August 1998, a Jefferson County, Colorado District Court jury found PSCo liable for approximately $1.8 million for the reduction in land value and related damages resulting from the allegations that natural gas had migrated from the Leyden Gas Storage facility. PSCo appealed the judgment. The affected land is located north of, but not immediately adjacent to, the storage facility. Additionally, PSCo has requested condemnation authorization for a buffer zone from the Colorado Oil and Gas Conservation Commission. Fuel Purchase Requirements Coal Purchases and Transportation PSCo and SPS have in place various long-term contracts for the purchase and transportation of coal (and with respect to SPS, the processing of coal for deliveries to its bunkers) which are used in the generation of electricity. These contracts expire on various dates through 2017 and at December 31, 1997,1998, the total estimated obligations, based on 19971998 prices, for PSCo were approximately $849$729.2 million, and for SPS were approximately $1.3$1.2 billion. Gas Purchases and Transportation PSCo and Cheyenne have long-term contracts for the purchase, firm transportation and storage of natural gas. These contracts, excluding the thirty-year contract with Young Storage which has been accounted for as a capital lease, are primarily used to support distribution of natural gas and the majority of these contracts expire on various dates through 2002. During 1996, PSCo renegotiated contracts with its primary gas pipeline supplier and committed to continue purchasing firm transportation and gas storage services through 2002. At December 31, 1997,1998, PSCo has minimum annual obligations under such contracts of approximately $213$167 million in 19981999 declining thereafter for a total estimated commitment of approximately $409$245 million. The combined PSCo and Cheyenne minimum annual obligation at December 31, 1997,1998, under such contracts is approximately $216$169 million in 19981999 declining thereafter for a total estimated commitment of approximately $415$248 million. SPS does not have any long-term contracts with minimum obligations. Purchased Power PSCo, SPS and Cheyenne have entered into agreements with utilities and QFs for purchased power to meet system load and energy requirements, replace generation from company-owned units under maintenance and during outages, and meet operating reserve obligations to various regional power pools.obligations. PSCo and SPS have various pay-for-performance contracts with QFs having expiration dates through the year 2022. In general, these contracts provide for capacity payments, subject to the QFs meeting certain contract obligations, and energy payments based on actual power taken under the contracts. The capacity and energy costs 102 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) are recovered through base rates and other cost recovery mechanisms. Additionally, the Company's regulated utilities have long-term purchased power contracts with various regional utilities expiring through 2018. In general, these contracts provide for capacity and energy payments which approximate the cost of the sellers. Total capacity and energy payments associated with such contracts for NCE were $490 million, $477 million, $473 million, and $451$473 million; for PSCo such payments were $439 million, $452 million $453 million and $445$453 million; and, for SPS such payments were $23 million, $15 million and $20 million in 1998, 1997 and $6 million in 1997, 1996, and 1995, respectively. At December 31, 1997,1998, the estimated future payments for capacity that NCE, PSCo and SPS are obligated to purchase, subject to availability, are as follows (in thousands): Regional QFs Utilities Total --- --------- ----- NCE 1998..............................1999.............................. $ 144,973156,489 $ 184,772182,969 $ 329,745 1999.............................. 157,741 175,046 332,787339,458 2000.............................. 156,106 163,989 320,095153,808 163,990 317,798 2001.............................. 154,926 142,302 297,228151,903 142,301 294,204 2002.............................. 142,629139,656 130,534 273,163 2003270,190 2003.............................. 128,171 119,397 247,568 2004 and thereafter............... 1,248,877 1,137,900 2,386,7771,053,855 1,018,503 2,072,359 --------- ------------------- --------- Total............................ $2,005,252 $1,934,543 $3,939,795$1,783,882 $1,757,694 $3,541,576 ========== ========== ========== 96 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Regional QFs Utilities Total --- --------- ----- PSCo 1998..............................1999.............................. $ 140,466140,445 $ 176,757166,620 $ 317,223 1999.............................. 140,852 166,620 307,472307,065 2000.............................. 138,937 155,226 294,163137,497 155,227 292,724 2001.............................. 137,480135,323 142,301 279,781277,624 2002.............................. 124,878122,802 130,534 255,412 2003253,336 2003.............................. 111,035 119,397 230,432 2004 and thereafter............... 864,510 1,137,901 2,002,411758,917 1,018,504 1,777,421 ------- --------- --------- Total............................ $1,547,123 $1,909,339 $3,456,462$1,406,019 $1,732,583 $3,138,602 ========== ========== ========== SPS 1998..............................1999.............................. $ 4,50716,044 $ 7,923 $ 23,967 2000.............................. 16,311 - $ 4,507 1999.............................. 16,88916,311 2001.............................. 16,580 - 16,889 2000.............................. 17,16916,580 2002.............................. 16,854 - 17,169 2001.............................. 17,44616,854 2003.............................. 17,136 - 17,446 2002.............................. 17,751 - 17,751 200317,136 2004 and thereafter............... 384,367294,938 - 384,367294,938 ------- ------- ------- Total............................ $458,129$377,863 $ - $458,1297,923 $385,786 ======== ============= ======== Historically, all minimum coal, coal transportation, natural gas and purchased power requirements have been met. System Purchase Option SPS and the City of Las Cruces, New Mexico ("the City") entered into a System Purchase Option and Rate Agreement in August 1994, which grants the City the option to sell to SPS the electric utility system serving the City (including distribution, subtransmission and transmission facilities), which the City plans to acquire from El Paso Electric Company ("EPE") by purchase or through condemnation proceedings. The agreement has a three-year term beginning at the time the City acquires the facilities and ending no later than January 1, 2002. The purchase price which would be paid by SPS would be equal to the amount required to retire all outstanding debt incurred by the City in acquiring the facilities plus the City's reasonable costs in acquiring the facilities. SPS has the right to terminate the agreement if, in SPS's sole discretion, it determines that any proposed condemnation award is excessive or upon the occurrence of certain other events. The agreement also provides that, if the City abandons or dismisses condemnation proceedings as a consequence of SPS's termination of the agreement, SPS 103 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) will reimburse the City for one-half of its reasonable litigation expenses and for any of EPE's damages and litigation expenses that the City is obligated to pay by final court order. It is anticipated that the City will file a in suit in State District Court in 1999 seeking to condemn the electric distribution facilities of EPE. In conjunction with the agreement, the NMPUCNMPRC has initiated Case 2651 to investigate whether the agreement constitutes a security, or the guarantee of a security, under the New Mexico Public Utility Act. SPS has responded to the Commission's Order to Show Cause and does not believe the agreement to be a security or the guarantee of a security. A hearing was conducted in Case 2651 in July 1997. Post hearing briefs were filed. The hearing examiner's recommendation is expected during 1998. EPE requested a declaratory judgment regardingOn November 24, 1998, the condemnation stating that it is not a legal condemnation. DuringNMPRC issued an order dismissing the first quarter of 1997, the governor of New Mexico signed and issued legislation regarding municipal condemnations which allows the City to complete its action against EPE. The City has not completed its condemnation as it is awaiting a determination of the stranded costs allocated to the system.investigation. Other In connection with an agreement for the sale of electric power, SPS guaranteed certain obligations of a customer totaling $48 million at December 31, 1997. These obligations are related to the construction of certain utility property that, in the event of default by the customer, would revert to SPS. Additionally, the Company has 97 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)and its subsidiaries have commitments related to the purchase of materials, plant and equipment additions, DSM expenditures and other various items resulting from the normal course of business. EmployeeTax Matters Several employee lawsuits have beenPSRI, a subsidiary of PSCo, owns and manages permanent life insurance policies on certain past and present employees. These corporate owned life insurance ("COLI") policies were entered into prior to July 1, 1986. In 1996, Congress passed legislation to phase out the tax benefits with certain COLI policies, however, the Company's policies were grandfathered under this legislation. In August 1998, the IRS issued a Notice of Proposed Adjustment proposing to disallow the 1993 and 1994 deductions of interest expense related to policy loans on the COLI policies totaling approximately $54.6 million. A Request for Technical Advice was filed against PSCo involving alleged discrimination or workers' compensation issues which have arisen during the normal course of business. Also, lawsuits have been filed against PSCo alleging breach of certain fiduciary duties to employees. The plaintiffs lawsuits are in various stages of litigation and/or appeal(s), including settlement discussions, with the appropriate state and federal judicial courts.IRS National Office on January 15, 1999, with respect to the proposed adjustment. Management plans to vigorously contest this issue. PSCo intendshas not recorded any provision for income tax or interest expense related to contest, or is actively contesting, all such lawsuits,this matter. Management believes that the Company's tax deduction of interest expense on life insurance policy loans was in full compliance with IRS regulations and believes that the ultimate outcomeresolution of this matter will not have a material adverse impact on the Company'sPSCo's financial position, results of operations financial position or cash flow. During 1996, ninety former Information Technologyflows. Year 2000 Issue The Y2K issue is a result of a universal programming standard that records dates as six digits, e.g., mm/dd/yy, using only the last two digits for the year. Any automated system software or firmware that uses two-digit fields could understand the year 2000 as the year 1900 if the issue is not corrected. This situation is not limited to computers; it has the potential to affect many systems, components and Systems ("IT&S") employees filed a lawsuit against the Company.devices, which have embedded computer chips, which may be, date sensitive. The complaint alleged that PSCo unfairly amended its severance plan in connection with a restructuring in late 1994 to exclude the IT&S function/positions that were outsourced to a subsidiary of IBM, effective February 1, 1995. On June 16, 1997, the Denver District Court issued a decision in favor of the former IT&S employees and awarded approximately $1.6 million in severance costs and,Y2K issue could result in a judgment on October 10, 1997, the former IT&S employees were awarded interestmajor system failure or miscalculations and attorney fees as well, making the total judgment against PSCo $2.1 million. An additional case with 153 former IT&S employees was filed asserting identical claims. Settlement on both cases was achieved in early 1998. During 1997, PSCo accrued related costs, including estimated interest and attorney fees. In early 1998, an additional lawsuit, asserting identical claims, was filed on behalf of 18 former IT&S employees. Certain employees terminated as part of PSCo's 1991/1992 organizational analysis asserted breach of contract and promissory estoppel with respect to job security and breach of the covenant of good faith and fair dealing. Of the 21 actions filed, the trial court directed verdicts in favor of PSCo in 19 cases. A jury entered verdicts adverse to PSCo in two cases which were subsequently appealed by PSCo. On February 6, 1997, the Colorado Court of Appeals issued a decision on all issues in favor of PSCo and on April 3, 1997, the employees appealed the decision of the Colorado Court of Appealsdoes impact many NCE systems considered critical or important to the Colorado Supreme Court. In October 1997,Company's business operations. Systems posing the Colorado Supreme Court denied the petition for appeal, effectively ending this lawsuit. During 1996, complaints were filed by seventeen plaintiffs, allegedly on behalf of all non-managerial, non-clerical women in the Company's regional facilities. The complaints assert thatgreatest business risks to the Company has engagedinclude power generation and distribution systems, telecommunications systems, energy trading systems and billing systems. The Company is addressing all potential Y2K failure points identified in a company-wide patternits critical automated systems to maintain service to its customers and practice of sexual discrimination, including sexual harassmentto mitigate legal and retaliation. During Julyfinancial risks. In 1997, the Company resolvedestablished the Y2K Program Office to oversee all issues relatedcorporate-wide Y2K initiatives. These initiatives encompass all computer software, embedded systems, as well as contingency planning. Teams of internal and external specialists were established to this matterinventory and accrued all related estimated costs. Union Contracts PSCoassess and test critical computer programs and automated operational systems and modify those that may not be Y2K compliant. The current Collective Bargaining Agreement is a three year agreement extending from June 1, 1997 through May 31, 2000, with wage increases of 3%, 3%inventory phase and 3.25% beginningassessment phase for IT systems were completed in each year1998. Additionally, approximately 77% of the agreement 1997,remediation and testing phase for all critical IT systems was completed in 1998 with the remaining remediation and 1999 respectively. Approximately 1,082 employees, or 47% of PSCo's total workforce, are representedtesting planned to be completed by June 30, 1999. For non-IT systems, which exist primarily in the International Brotherhood of Electrical Workers, ("IBEW"), Local 111. During 1996, the IBEW, Local 111 filed several grievances before the National Labor Relations Board relating to the employment of certain non-union personnel to perform services for PSCo. A decision has been entered on three of the multiple grievances, with two of those decisions requiring that PSCo pay union wage rates on new construction jobs performed by outside vendors. PSCo had filed suit seeking to reverse one of these decisions and challenging the subcontracting provision of the labor agreement, all of the outstanding subcontracting grievances and both of the existing adverse decisions, as violations of federal law. During 1997, PSCo and the union reached a settlement resolving all issues and PSCo withdrew its previously filed lawsuit. 98generation, 104 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SPStransmission and distribution areas of the business, the inventory and assessment phases are complete. Remediation and testing for non-IT systems were approximately 46% complete at December 31, 1998;the remainder is expected to be completed by September 30, 1999. Systems critical to the generation and delivery of energy are expected to be completed by June 30, 1999. The Company has identified third parties, with which it has material business relationships including interconnected utilities, telecommunications service providers, fuel and water suppliers, equipment suppliers, leased facilities and financial institutions. Subject matter experts, along with functional managers, continue to evaluate the current Collective Bargaining Agreementlist of third parties and have ongoing discussions with these and other critical suppliers about their Y2K readiness and contingency planning efforts. The Company currently expects to incur costs of approximately $25 million to modify its computer software, hardware and other automated systems used in operations enabling proper data processing relating to the year 2000 and beyond. This includes approximately $19 million for inventory, assessment, remediation and testing and approximately $6 million for the replacement of automated system components. Furthermore, the Company expects to spend approximately $15 million in capital expenditures for the accelerated replacement of certain non-compliant IT systems, which are expected to be implemented by September 30, 1999. The majority of all Y2K costs will be incurred by PSCo and SPS. A significant portion of the costs incurred to address the Company's Y2K issues will represent the redeployment of existing information technology resources. The table below details the actual costs incurred through December 31, 1998, and the estimated costs to be incurred during 1999 (in millions). Actual Costs Estimated Estimated 1998 and Prior 1999 Total -------------- ---- ----- Operating expenses.................... $ 8.2 $ 11.1 $ 19.3 Capital expenditures ................. 7.1 13.4 20.5 Yorkshire Power has also undertaken activities to address Y2K issues. The estimated proportionate share of Yorkshire Power's incremental Y2K costs (costs which would not have been required in the normal course of business) that will flow through to the Company's earnings as a result of such activities is not expected to have a material impact on the financial condition or results of operations of the Company. The most reasonably likely worst case scenario resulting during Y2K critical dates is a three-year agreement extendingloss of production capacity from November 1, 1996 through November 1, 1999, with wage increases of 3% in each yearcertain of the agreement. Approximately 850 employees,Company's generating units, along with loss of a portion of the communication system that is critical to generation and distribution control. If this were to occur, the Company's operating utilities may be required to "island" (separate from neighboring interconnected utilities) their generation and distribution systems in their service territories. As part of this scenario, difficulty could be encountered with the restart of generating units. The overall blackout recovery plan for NCE is designed so that this most reasonably likely worst case scenario would be addressed and electricity restored. Critical components of this plan have been and continue to be tested to provide assurance that the Company will be prepared for risks which could result from the Y2K millennium change. If correction or 55%replacement of SPS's total workforce,non-compliant systems are represented bynot completed on a timely basis, the IBEW, Local 602.Y2K issues may have a material impact on the operations of the Company and its subsidiaries. Management, however, does not anticipate these activities will have a material adverse impact on the financial position, results of operations or cash flows of the Company or its subsidiaries. Leasing Program The Company's subsidiaries lease various equipment and facilities used in the normal course of business, some of which are accounted for as capital leases. Expiration of the capital leases range from 19981999 to 2025. The net book value of property under capital leases was $39.8 million and $39.6 million for NCE and PSCo, 105 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) respectively at December 31, 1998 and $44.7 million and $44.4 million for NCE and PSCo, respectively, at December 31, 1997, and $49.2 million for NCE and PSCo at December 31, 1996.1997. Assets acquired under capital leases are recorded as property at the lower of fair-market valuefair-marketvalue or the present value of future lease payments and are amortized over their actual contract term in accordance with practices allowed by regulators. The related obligation is classified as long-term debt. Executory costs are excluded from the minimum lease payments. The majority of the operating leases are under a leasing program that has initial noncancellable terms of one year, while the remaining leases have various terms. These leases may be renewed or replaced. No material restrictions exist in these leasing agreements concerning dividends, additional debt, or further leasing. Rental expense for 1998, 1997 and 1996 and 1995 was $15.5 million, $36.2 million $26.9 million and $25.4$26.9 million, respectively, for NCE; $12.2 million, $31.1 million $25.0 million and $23.5$25.0 million, respectively, for PSCo; and $2.4 million, $4.3 million $3.7 million and $3.9$3.7 million, respectively, for SPS. SPS's rental expense for the Transition Period was $1.2 million. Estimated future minimum lease payments at December 31, 19971998, are as follows (thousands of dollars)(in thousands): Capital Leases NCE PSCo --- ---- 19981999 .............................................. $ 9,5058,020 $ 9,346 1999............................................... 8,050 7,890 2000............................................... 5,1375,158 5,092 2001............................................... 5,035 5,035 2002............................................... 4,820 4,820 2003............................................... 4,646 4,646 All years thereafter............................... 76,358 76,358 ------ ------71,711 71,711 ------- ------- Total future minimum lease payments 108,905 108,54199,390 99,194 Less amounts representing interest............. 64,158 64,149 ------ ------59,639 59,639 ------- ------- Present value of net minimum lease payments.... $44,747 $44,392$39,751 $39,555 ======= ======= Operating Leases NCE PSCo SPS --- ---- --- 1998 ................................. $23,036 $19,8411999.................................. $13,512 $10,451 $ 2,426 1999.................................. 19,143 16,176 2,3892,292 2000.................................. 15,767 13,227 2,28410,647 8,012 2,195 2001.................................. 9,631 7,567 1,9445,450 3,297 1,860 2002.................................. 4,408 4,058 235499 347 31 2003.................................. 379 245 26 All years thereafter................. 18,392 17,899 - ------ ------ ---7,752 7,313 52 ------- ------- ------- Total future minimum lease payments $90,377 $78,768$38,239 $29,665 $ 9,2786,456 ======= ======= ======= PSCo has in place a leasing program which includes a provision whereby PSCo indemnifies the lessor for all liabilities which might arise from the acquisition, use, or disposition of the leased property. 99 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Year 2000 Costs Based on a preliminary analysis, the Company expects to incur costs of approximately $50-65 million over the next two years to modify its computer software, hardware and other automated systems used in operations enabling proper data processing relating to the year 2000 and beyond. The majority of these costs will be incurred by or allocated to the Company's operating utilities. The costs recognized by PSCo and SPS are anticipated to be slightly less than two-thirds and one-third, respectively, of the total estimated costs.Employee Matters The Company continuesand its subsidiaries are engaged in certain employment related litigation and intend to evaluate appropriate courses of corrective action, includingcontest, or are actively contesting, all such claims, and believe that the replacement of certain systems. A significant portion of these costsultimate outcome will represent the redeployment of existing information technology resources. If such modifications and conversions are not completed timely, the year 2000 problem may have a material impact on the operations of the Company. Management does not anticipate these activities will have a material adverse impact on the financial position, results of operations or cash flows of the Company or its subsidiaries. Union Contracts PSCo The current Collective Bargaining Agreement is a three-year agreement extending from June 1, 1997 through May 31, 2000 with wage increases of 3%, 3% and 3.25% beginning in each year of the agreement 1997, 1998 and 1999, respectively. Approximately 1,946 employees, or 62% of PSCo's total workforce at December 31, 1998, are represented by the International Brotherhood of Electrical Workers, ("IBEW"), Local 111. 106 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SPS The current Collective Bargaining Agreement is a three-year agreement extending from November 1, 1996 through November 1, 1999 with wage increases of 3% in each year of the agreement. Approximately 805 employees, or 60% of SPS's total workforce at December 31, 1998, are represented by the IBEW, Local 602. 11. Jointly-Owned Electric Utility Plants (NCE and PSCo) The Company's investments in jointly-owned plants (PSCo participation) and its ownership percentages as of December 31, 1997 are:1998, are (in thousands): Plant Construction in Accumulated Work in Service Depreciation Progress Ownership % ------- ------------ -------- ----------- (Thousands of Dollars) Hayden Unit 1................ $38,452 $30,735 $ 10,86770,191 $ 31,785 $ 2,841 75.50 Hayden Unit 2................ 58,356 34,204 1,84658,257 35,518 11,191 37.40 Hayden Common Facilities..... 4,002 453 7,52023,411 720 1,350 53.10 Craig Units 1 & 2............ 57,662 24,665 4757,660 25,985 50 9.72 Craig Common Facilities Units 1 & 2 .................... 10,181 3,164 28............... 10,990 3,388 30 9.72 Craig Common Facilities Units 1,2 & 3 .................. 8,780 3,503 19............ 8,773 3,698 1 6.47 Transmission Facilities, Including Substations 79,330 23,402 84..... 79,722 24,703 92 42.0-73.0 ------ ------ -- $256,763 $120,126--- $309,004 $125,797 $ 20,41115,555 ======== ======== ======== These assets include approximately 320 Mw of net dependable generating capacity. PSCo is responsible for its proportionate share of operating expenses (reflected in PSCo's and the Company's consolidated statements of income) and construction expenditures. The increase in plant in service in 1998 and the construction work in progress amounts for Hayden Unit 1, Hayden Unit 2 and Hayden Common Facilities include construction expenditures for installing emission control equipment for these facilities as discussed in Note 10. 100 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 12. Employee Benefits (NCE, PSCo and SPS) The FASB issued SFAS No.132, "Employers' Disclosures about Pensions & Other Postretirement Benefits", effective for 1998. This standard does not change the measurement or recognition of costs for pension or other postretirement plans but rather standardizes disclosures. Pensions The Company and its subsidiaries maintain tax qualified noncontributory defined benefit pension plans which cover substantially all employees. As ofAt December 31, 1997,1998, there were 5,839, 3,118, and 1,276 NCE, PSCo and SPS have separate employee pension plans. NCS and other NCE affiliates participatedemployees, respectively, participating in these plans during 1997. Certain newplans. NCE, pension plans will be established in 1998. The net pension expenseas the plan sponsor, has overall responsibility for these plans in 1997, 1996, 1995 and SPS's transition perioddirectly allocating such costs of each individual plan to each of the participating employers. This allocation was comprised of: 1997 NCE PSCo SPS - ---- --- ---- --- (Thousands of Dollars) Service cost....................... $ 18,418 $ 13,360 $ 5,058 Interest costdetermined by the plans' actuary based on projected benefit obligation ...................... 68,327 48,245 20,082 Actual return on plan assets....... (189,597) (102,719) (86,878) Amortization of net transition assets over 15-17 year periods* ......... (7,238) (3,674) (3,564) Deferral and other items........... 100,192 47,535 52,657 ------- ------ ------ Net pension expense (benefit)... $ (9,898) $ 2,747 $(12,645) ======== ======= ======== SPS Transition 1996 NCE PSCo SPS Period - ---- --- ---- --- ------ (Thousands of Dollars) Service cost....................... $ 21,226 $14,317 $ 6,846 $ 2,390 Interest cost on projected benefit obligation ....................... 66,503 46,497 20,266 7,066 Actual return on plan assets....... (133,301) (74,646) (53,666) (22,878) Amortization of net transition assets over 15-17 year periods* ......... (7,238) (3,674) (3,564) (1,188) Deferral and other items........... 59,217 24,362 30,973 14,601 ------ ------ ------ ------ Net pension expense (benefit)... $ 6,407 $ 6,856 $ 855 $ (9) ======== ======= ======== ======= 1995 NCE PSCo SPS - ---- --- ---- --- (Thousands of Dollars) Service cost....................... $ 18,203 $11,659 $ 6,606 Interest cost on projected benefit obligation ....................... 65,574 46,570 19,563 Actual return on plan assets....... (161,443) (123,531) (37,912) Amortization of net transition assets over 15-17 year periods* ......... (7,238) (3,674) (3,564) Deferral and other items........... 91,455 75,521 16,404 ------ ------ ------ Net pension expense............. $ 6,551 $6,545 $1,097 ======== ====== ====== * PSCo is amortizing its net transition assets over 17 years and SPS is amortizing its net transition assets over 15 years. 1997 1996 1995 ---- ---- ---- PSCo SPS** PSCo SPS* PSCo SPS ---- ----- ---- ---- ---- --- Significant assumptions: Discount rate 7.75% 7.5/8.0% 7.25% 8.0% 8.75% 8.0% Expected long-term increase in compensation level 4.25% 6.0/4.5% 4.00% 6.0% 5.00% 6.0% Expected weighted average long-term rate of return on assets 9.75% 9.75% 9.75% 8.0% 9.75% 8.0% * The assumptions used in 1996obligations for SPS were the same assumptions used for the SPS transition period. ** Assumptions used for January to April/May to December 1997 periods. Variances between actual experience and assumptions for costs and returns onactive participants. Plan assets are amortized over the average remaining service lives of employeesheld in the plans. 101 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) A comparison of the actuarially computed benefit obligations and plan assets at December 31, 1997 and 1996, is presented in the following table.a master trust. Plan assets are stated at fair value and are comprised primarily of corporate debt and equity securities, a real estate fund and government securities held either directly or in commingled funds. The Company's funding policy is to contribute annually, at a minimum, the amount necessary to satisfy the IRS funding standards. A comparison of the actuarially computed benefit obligation and plan assets at December 31, 1998 and 1997, NCE PSCo SPSis presented in the following table (in thousands). 107 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1998 1997 ---- --- ---- --- (Thousands of Dollars)Change in Benefit Obligation Obligation at January 1............ $ 991,973 $ 919,452 Service cost....................... 23,902 18,418 Interest cost...................... 66,735 68,327 Plan amendments *.................. (60,014) - Actuarial present value of benefit obligations: Vested.................................. $ 853,533 $596,379 $257,154 Nonvested............................... 14,924 6,155 8,769 ------ ----- ----- .................................... 868,457 602,534 265,923 Effect of projected future salary increases 123,516 91,220 32,296 -------loss..................... 52,416 42,460 Benefit payments................... (61,221) (54,412) Curtailment........................ - (2,272) ------ ------ Projected benefit obligation...............Obligation at December 31.......... $1,013,791 $ 991,973 693,754 298,219========== ========== Change in Fair Value of Plan assets at fair value.................. (1,131,270) (699,241) (432,029) ---------- -------- -------- ExcessAssets Fair value of plan assets over projected benefit obligation ............................... 139,297 5,487 133,810 Unrecognized net gain...................... (111,191) (2,195) (108,996) Prior service costs not yet recognized in net periodic pension cost .................... 26,476 25,455 1,021 Unrecognized net transition assets being recognized over 15-17 year periods ....... (38,108) (18,369) (19,739)at January 1 $1,131,270 $ 996,085 Actual return on plan assets....... 168,872 189,597 Benefit payments................... (61,221) (54,412) ------- ------- ------- Prepaid pension asset...................... $ 16,474 $ 10,378 $ 6,096 ========== ======== ======== 1996 NCE PSCo SPS - ---- --- ---- --- (Thousands of Dollars) Actuarial presentFair value of benefit obligations: Vested.................................. $ 734,168 $514,762 $ 219,406 Nonvested............................... 39,557 28,689 10,868 ------ ------ ------ .................................... 773,725 543,451 230,274 Effect of projected future salary increases 145,727 85,216 60,511 ------- ------ ------ Projected benefit obligation............... 919,452 628,667 290,785 Plan assets at fair value.................. (996,085) (634,967) (361,118) -------- -------- -------- Excess of plan assets over projected benefitat December 31 ..................... $1,238,921 $1,131,270 ========== ========== Funded Status Funded status at December 31....... $ 255,130 $ 139,297 Unrecognized transition asset...... (30,871) (38,109) Unrecognized prior-service cost (credit) (33,073) 26,477 Unrecognized gain.................. (120,838) (111,190) -------- -------- NCE prepaid pension asset.......... $ 40,348 $ 16,475 ========== ========= PSCo prepaid pension asset........ $ 15,089 $ 9,925 ========== ========= SPS prepaid pension asset......... $ 24,611 $ 7,243 ========== ========= * Effective July 1, 1998, a new cash balance plan was established by NCE. The NCE board of directors approved amendments to the existing pension plans and the plan assets and obligation ............................... 76,633 6,300 70,333 Unrecognized net loss (gain)............... (57,154) 1,110 (58,264) Prior service costs not yet recognized in net periodic pension cost .................... 28,897 27,758 1,139 Unrecognized net transition assets being recognized over 15-17 year periods ....... (41,798) (22,042) (19,756) ------- ------- ------- Prepaid pension asset...................... $ 6,578 $ 13,126 $ (6,548) ========= ======== =========for all non-bargaining unit employees were transferred into this plan. 1998 1997 1996 ---- ---- PSCo & SPS PSCo SPS ---------- ---- --- Significant assumptions: Discount rate 6.75% 7.0% 7.75% 7.5% Expected long-term increase in compensation level 4.0% 4.25%4.0% Cumulative variances between actual experience and assumptions for costs and returns on assets, outside of a 10% corridor of the greater of plan assets and obligations, are amortized over the average remaining service lives of employees in the plans. The components of net periodic pension cost (credit) are as follows (in thousands): NCE 1998 1997 1996 - --- ------- ------ ----- Service cost............................... $ 23,902 $ 18,418 $21,226 Interest cost.............................. 66,735 68,327 66,503 Expected return on plan assets............. (103,928) (89,567) (75,723) Curtailment................................ - 126 - Amortization of transition asset........... (7,238) (7,238) (7,238) Amortization of prior-service cost (credit) (464) 2,431 2,440 Amortization of net gain................... (2,880) (2,395) (801) ------- ------ ------ NCE net periodic pension cost (credit)..... $(23,873) $ (9,898) $ 6,407 ======== ======== ======= PSCo net periodic pension cost (credit).... $ (5,093) $ 2,318 $ 6,856 ======== ======== ======= SPS net periodic pension cost (credit)..... $(15,175) $(10,968) $ 855 ======== ======== ======= 108 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SPS Transition 1996 PSCo SPS Period - ---- ------ ------ -------- Service cost............................... $ 14,317 $ 6,846 $ 2,390 Interest cost.............................. 46,497 20,266 7,066 Expected return on plan assets............ (53,739) (20,984) (8,263) Amortization of transition asset........... (3,674) (3,564) (1,188) Amortization of prior-service cost......... 2,304 136 45 Amortization of net loss (gain)............ 1,151 (1,845) (59) ------- ------- ------ Net periodic pension cost.................. $ 6,856 $ 855 $ (9) ======== ======== ====== 1998 1997 1996 ------- ------ ------------ PSCo SPS ---- --- Significant assumptions: Discount rate............................ 7.0% 7.5-8.0% 7.25% 8.0% Expected long-term increase in compensation level ..................... 4.0% 4.25-6.0% 4.0% 6.0% Expected weighted average long-term rate of return on assets .................... 9.5% 9.75% 9.75% 8.0% Additionally, the Company maintains noncontributory defined benefit supplemental retirement income plans (Supplemental Plan)("Supplemental Plan") for certain qualifying executive personnel. The Supplemental Plan benefits are paid out of/or funded through the Company's general fund. Defined Contribution Plans The Company and its subsidiaries maintain defined contribution plans which cover substantially all employees. Total contributions to these plans by the Company and its subsidiaries for bothwere approximately $12 million in 1998, 1997 and 1996 totaled approximately $12 million. The contribution for 1995 was approximately $11 million. 102 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)1996. Postretirement Benefits Other Than Pensions The Company and its subsidiaries provide certain post-retirementpostretirement health care and life insurance benefits for substantially all employees who reach retirement age while working for the Company. PSCo, SPS, NCS and other NCE affiliates participate in these plans. NCE, as the plan sponsor, will continue to reflect the costs of these plans in accordance with SFAS 106 and directly allocate such costs to each of the participating employers. Historically, the Company has recorded the cost of these benefits for these plans on a pay-as-you-go basis. The Company's subsidiaries have adopted SFAS 106 which requires the accrual, during the years that an employee renders service to the Company, of the expected cost of providing these benefits to the employee. The Company is amortizing the transition obligations for these plans over a period of 20 years. Effective January 1, 1993,Plan assets are stated at fair value and are comprised primarily of corporate debt and equity securities, a real estate fund, government securities and other short-term investments held either directly or in commingled funds. PSCo adopted SFAS 106 based on a level of expense determined in accordance with the CPUC. PSCo has been transitioningtransitioned to full accrual accounting for OPEB costs between January 1, 1993 and December 31, 1997, consistent with the accounting requirements for rate regulated enterprises. All OPEB costs deferred during the transition period will be amortized on a straight line basis over the subsequent 15 years. Additionally, certain state agencies, which regulate the Company's utility subsidiaries, have issued guidelines related to the recovery or funding of OPEB costs. SPS is required to fund SFAS 106 costs for Texas and New Mexico jurisdictional amounts collected in rates and PSCo and Cheyenne are required to fund SFAS 106 costs in irrevocable external trusts which are dedicated to the payment of these postretirement benefits. 109 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) A comparison of the actuarially computed benefit obligation and plan assets at December 31, 1998 and 1997, is presented in the following table (in thousands): 1998 1997 ---- ---- Change in Benefit Obligation Obligation at January 1............ $376,685 $350,354 Service cost....................... 4,917 6,120 Interest cost...................... 26,503 26,537 Plan amendments.................... (14,346) - Actuarial loss..................... 20,310 16,627 Benefit payments................... (16,874) (21,253) Curtailment........................ - (1,700) ------ ------- Obligation at December 31.......... $397,195 $376,685 ======== ======== Change in Fair Value of Plan Assets Fair value of plan assets at January 1 $112,324 $ 88,673 Actuarial return on plan assets.... 14,158 1,423 Employer contributions............. 26,928 28,908 Employee contributions............. 535 1,886 Benefit payments................... (7,717) (8,566) ------- ------- Fair value of plan assets at December 31 ...................... $146,228 $112,324 ======== ======== Funded Status Funded status at December 31....... $250,967 $264,361 Unrecognized transition obligation. (212,648) (227,724) Unrecognized prior-service credit.. 13,588 - Unrecognized gain.................. 9,825 26,079 ------ ------ NCE accrued benefit cost........... $ 61,732 $ 62,716 ======== ======== PSCo accrued benefit cost.......... $ 55,537 $ 58,695 ======== ======== SPS accrued benefit cost........... $ 5,941 $ 3,800 ======== ======== 1998 1997 ---- ---- Significant assumptions: Discount rate 6.75% 7.0% Expected long-term increase in compensation level 4.0% 4.0% 110 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) The components of net periodic postretirement benefit cost inare as follows (in thousands): NCE 1998 1997 1996 and 1995 under SFAS 106 was comprised of: NCE PSCo SPS- --- ---- --- 1997 (Thousands of Dollars)------ ------ ----- Service cost.............................cost............................... $ 4,917 $ 6,121 $ 4,999 $ 1,0308,191 Interest cost............................cost.............................. 26,503 26,537 21,254 4,782 Return27,998 Expected return on plan assets.................... (9,240) (6,376) (2,572) Curtailment expense......................assets............. (10,767) (8,078) (6,233) Curtailment................................ - 3,323 - 3,323Amortization of transition obligation...... 15,076 14,992 15,388 Amortization of prior-service cost (credit) (757) - - Amortization of net transition obligation over a 20 year amortization period and deferrals............................... 14,992 12,399 2,283 ------ ------ -----gain................... (786) (1,162) (90) Net periodic postretirement benefit cost required by SFAS 106.............................costs.. 34,186 41,733 32,276 8,84645,254 OPEB expense recognized in accordance with current regulation......................regulations ...................... (39,859) (36,351) (26,730) (9,010) ------- ------- ------(37,981) Increase (decrease) in regulatory asset (Note 1)................................ .......................... (5,673) 5,382 7,273 Regulatory asset at beginning of year...... 63,023 57,641 50,368 ------- ------ ------ Regulatory asset at end of period.......... $ 57,350 $ 63,023 $ 57,641 ======== ======== ======== 1998 1997 ---------------- -------------- PSCo SPS PSCo SPS ---- --- ---- --- Net periodic postretirement benefit costs.. $ 26,044 $3,295 $29,025 $8,199 OPEB expense recognized in accordance with current regulations ..................... (31,578) (3,434) (23,479) (8,363) Increase (decrease) in regulatory asset (Note 1) .......................... (5,534) (139) 5,546 (164) Regulatory asset at beginning of period.. 57,641year...... 59,995 3,028 54,449 3,192 ------- ------ ------------- ----- Regulatory asset at end of period........period.......... $ 63,02354,461 $2,889 $59,995 $ 3,028$3,028 ======== ====== ======= ============ SPS Transition NCE1996 PSCo SPS Period ---- ---- --- ------ 1996 (Thousands of Dollars)------ --------- Service cost............................. $ 8,191cost............................... $ 6,928 $ 1,266 $ 419 Interest cost............................ 27,998cost.............................. 22,982 5,109 1,608 ReturnExpected return on plan assets.................... (5,710)assets............. (4,500) (1,964) 100(1,589) (674) Amortization of transition obligation...... 12,710 2,674 892 Amortization of net transition obligation over a 20 year amortization period and deferrals............................... 14,775 12,710 3,049 31gain................... - - (87) ------- ------ ------ ----- -- Net periodic postretirement benefit cost required by SFAS 106 ............................ 45,254costs.. 38,120 7,460 2,158 OPEB expense recognized in accordance with current regulation ..................... (37,981)regulations ...................... (31,271) (6,715) (2,230) ------- ------- ------ ------ Increase (decrease) in regulatory asset (Note 1)................................ 7,273...... 6,849 745 (72) Regulatory asset at beginning of period.. 50,368year...... 47,600 2,519 3,264 ------- ------ ------ ----- ----- Regulatory asset at end of period........ $57,641period.......... $54,449 $ 3,264$3,264 $3,192 ======= ======= ======= ====== 103 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) NCE====== 1998 1997 1996 ------- ------ ----------- PSCo SPS --- ---- --- 1995 (Thousands of Dollars) Service cost.............................. $ 7,240 $ 6,027 $ 1,213 Interest cost............................. 29,604 24,761 4,843 Return on plan assets..................... (3,301) (2,578) (723) Amortization of net transition obligation over a 20 year amortization period and deferrals................................ 15,186 12,710 2,476 ------ ------ ----- Net postretirement benefit cost required by SFAS 106.............................. 48,729 40,920 7,809 OPEB expense recognized in accordance with current regulation ...................... (37,933) (30,893) (7,040) ------- ------- ------ Increase in regulatory asset (Note 1)..... 10,796 10,027 769 Regulatory asset at beginning of period... 39,323 37,573 1,750 ------ ------ ----- Regulatory asset at end of period......... $50,119 $47,600 $2,519 ======= ======= ====== 1997 1996 1995 ---- ---- ---- PSCo SPS** PSCo SPS* PSCo SPS ---- ----- ---- ---- ---- --- Significant assumptions: Discount rate 7.75% 7.5/8.0%rate............................ 7.0% 7.5-8.0% 7.25% 8.0% 8.75% 8.0% Expected long-term increase in compensation level 4.00% 6.0/4.5% 4.00% 6.0% 5.00%.................... 4.0% 4.0-6.0% 4.0% 6.0% Expected weighted average long-term rate of return on assets 9.75%................... 9.5% 9.75% 9.75% 8.0% 9.75% 8.0% * The assumptions used in 1996 for SPS were the same assumptions used for the SPS transition period. ** Assumptions used for January to April/May to December 1997 periods. A comparison of the actuarially computed benefit obligations and plan assets for 1997 and 1996 is presented in the following table. Plan assets are stated at fair value and are comprised primarily of corporate debt and equity securities, a real estate fund, government securities and other short-term investments held either directly or in commingled funds. NCE PSCo SPS --- ---- --- 1997 (Thousands of Dollars) Accumulated postretirement benefit obligation: Retirees and eligible beneficiaries. $ 163,730 $ 122,945 $ 37,066 Other fully eligible plan participants 103,593 100,371 458 Other active plan participants...... 109,362 88,761 17,934 ------- ------ ------ Total........................... 376,685 312,077 55,458 Plan assets at fair value ............. (112,324) (80,480) (27,517) -------- ------- ------- Accumulated benefit obligation in excess of plan assets ....................... 264,361 231,597 27,941 Unrecognized net gain.................. 26,079 13,087 12,457 Unrecognized transition obligations over a 20 year amortization period ....... (227,724) (185,989) (36,598) -------- -------- ------- Accrued postretirement benefit obligation $ 62,716 $ 58,695 $ 3,800 ========== ========= ======== NCE PSCo SPS --- ---- --- 1996 (Thousands of Dollars) Accumulated postretirement benefit obligation: Retirees and eligible beneficiaries. $148,460 $ 110,692 $ 37,768 Other fully eligible plan participants 84,439 81,676 2,763 Other active plan participants...... 117,456 90,559 26,897 ------- ------ ------ Total........................... 350,355 282,927 67,428 Plan assets at fair value ............. (88,673) (63,744) (24,929) ------- ------- ------- Accumulated benefit obligation in excess of plan assets ....................... 261,682 219,183 42,499 Unrecognized net gain ................. 44,794 39,847 4,947 Unrecognized transition obligations over a 20 year amortization period ........ (247,925) (203,353) (44,572) -------- -------- ------- Accrued postretirement benefit obligation $ 58,551 $ 55,677 $ 2,874 ========= ========= ======== 1997 1996 ---- ---- PSCo & SPS PSCo SPS ---------- ---- --- Significant assumptions: Discount rate 7.0% 7.75% 7.5% Expected long-term increase in compensation level 4.0% 4.0% 6.0% 104 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) The assumed health care cost trend rate for 1998 is 8.5%, decreasing to 4.5% in 20062007 in 0.5% annual increments. A 1% increase in the assumed health care cost trend rate will increasewould have the estimated total accumulated benefit obligation for PSCo by $37.0 million and for SPS by $7.1 million, and the service and interest cost components of net periodic postretirement benefit costs for PSCo by $5.0 million and SPS by $0.8 million.following effects (in thousands):
NCE PSCo SPS 1% Increase 1% Decrease 1% Increase 1% Decrease 1% Increase 1% Decrease ----------- ---------- ----------- ----------- ----------- ----------- Effect on total of service and interest cost components of net periodic postretirement benefit cost......... $ 3,300 $ (2,600) $ 2,364 $(1,911) $ 787 $ (634) Effect on the accumulated postretirement benefit obligation... $38,200 $(31,300) $27,290 $(22,509) $9,414 $(7,681)
111 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Postemployment Benefits In 1994, theThe Company and its regulated subsidiaries adopted SFAS 112, which establishes the accounting standards for employers who provide certain benefits to former or inactive employees after employment but before retirement (postemployment benefits). At December 31, 1997,1998, the Company has recorded a $28.0$31.3 million liability on the consolidated balance sheet, using an assumed discount rate of 7.0%6.75%. TheseThe costs haveof the benefit were historically been recorded on a pay-as-you-go basis. Regulatorybasis prior to the adoption of SFAS 112 in 1994, which required accrual accounting. PSCo and Cheyenne recorded regulatory assets were recorded upon the adoption of SFAS 112 in anticipation of obtaining future rate recovery of these costs recorded.(see Note 1. Summary of Significant Accounting Policies Regulatory Assets and Liabilities). PSCo filed areceived FERC rate caseapproval in December 19951997 to recover the electric wholesale jurisdictional portion of its regulatory asset and a retailCheyenne received WPSC approval in 1997 to recover its gas jurisdictional portion. The CPUC allowed recovery of postemployment benefit costs on an accrual basis in connection with PSCo's 1996 gas rate case, in June 1996 which included requests for recovery of all electric wholesale and gas retail jurisdictional SFAS 112 costs. A final order approving the FERC settlement agreement, which includes the recovery of SFAS 112 costs, was received in June 1997. In the 1996 PSCo gas rate case, the CPUCbut denied PSCo's request to amortize theits approximately $8.9 million regulatory asset (gas jurisdictional portion) recognized upon the adoption of SFAS 112.jurisdictional) portion. PSCo has appealed to the Denver District Court the decision related to this issue and is assessing the impact of this decisionissue. A final determination on the future recovery of PSCo's retail electric jurisdictional portion (see Note 1. Summary of Significant Accounting Policies - Regulatory Assets and Liabilities).has not been made. Management believes it is probable that the Company will receive the other required regulatory approvals to recover these costs in the future. Incentive Compensation The Company and its subsidiaries have Incentive Compensation Plans ("Incentive Plans"), which provide for annual and long-term incentive awards for key employees. Approximately 5 million shares of common stock have been authorized for these Incentive Plans for the issuance of restricted shares and/or stock options, with certain vesting and/or exercise requirements. The Company recognizes compensation expense for restricted stock awards based on the fair value of the Company's common stock on the date of grant, consistent with SFAS 123. Cash, restricted stock and stock option awards were made under these plans during 1998, 1997 1996 and 1995.1996. The Company applies APBAccounting Principles Board Opinion No. 25 in accounting for its stock-based compensation and, accordingly, no compensation cost is recognized for the issuance of stock options as the exercise price of the options equals the fair-market value of the Company's common stock at the date of grant. Assuming compensation cost for the Company, PSCo and SPS had been determined consistent with SFAS 123 using the fair-value based method, the Company's net income would have been reduced by approximately $1.1 million and $2.8 million in 1998 and 1997, respectively, which would have reduced earnings per share by approximately $0.03.$0.01 and $0.03, respectively. The net income would have been reduced by an insignificant amount with no impact on earnings per share for 1996 and 1995.1996. 112 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) SFAS 123's method of accounting for stock-based compensation plans has not been applied to options granted prior to January 1, 1995, and as a result the pro forma compensation cost may not be representative of that to be expected in future years. A summary of the Company's stock options at December 31, 1998, 1997 1996 and 19951996 and changes during the years then ended is presented in the table below: 105 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
NCE* PSCo SPS ---- ---- ------------------ --------------- --------------- Weighted- Weighted- Weighted- Average Average Average Shares Exercise Price Shares Exercise Price Shares Exercise Price ------ -------------- ------ -------------- ------ -------------- 1997 1998 Outstanding at beginning of year 2,085,632 $ 41.10 Granted 570,200 47.55 Exercised 187,198 34.61 Forfeited 38,607 45.10 ------ Outstanding at end of year 2,430,027 43.07 ========= Exercisable at end of year 1,650,088 40.99 ========= Weighted-average fair value of options granted $ 4.40 1997 Outstanding at beginning of year 477,783 $31.46$ 31.46 441,227 $31.38 38,480 $30.80 Granted 1,690,147 43.32 62,100 39.00 2,147 37.24 Exercised 78,647 30.34 40,404 29.57 3,666 30.81 Forfeited 3,651 33.41 3,651 33.41 - - Converted to NCE options at Merger date - - 459,272 32.56 36,961 32.70 --------- ------- ------------- Outstanding at end of year 2,085,632 41.10 - - - - ========= === ======== ==== ===== Exercisable at end of year 431,071 32.66 - - - - ========= === ======== ==== ===== Weighted-average fair value of options granted $ 5.45 $ 4.23 $ 3.70 1996 Outstanding at beginning of year 407,117 $29.78 347,931 $29.33$ 29.33 62,301 $30.78 Granted 158,270 35.13 158,270 35.13 - - Exercised 74,303 30.87 51,673 30.21 21,647 30.76 Forfeited 13,301 32.48 13,301 32.84 - - ------ ------ -------- Outstanding at year of year 477,783 31.46 441,227 31.38 40,654 30.79 ======= ======= ====== Exercisable at end of year 158,970 29.05 158,970 29.05 - - ======= ======= ======== Weighted-average fair value of options granted $ 4.31 $4.31 $ - 1995 Outstanding at beginning of year 262,932 $29.52 195,744 $28.53 70,724 $30.79 Granted 161,000 30.29 161,000 30.29 - - Exercised 5,685 32.38 267 29.00 5,703 30.92 Forfeited 11,130 29.93 8,546 29.17 2,720 30.81 ------ ----- ----- Outstanding at year of year 407,117 29.78 347,931 29.33 62,301 30.78 ======= ======= ====== Exercisable at end of year 134,809 28.88 125,931 28.52 9,345 32.34 ======= ======= ===== Weighted-average fair value of options granted $ 5.39 $ 5.394.31 $ - SPS Transition Period Outstanding at beginning of year 40,654 $30.79 Granted$ 30.79 Granted. - - Exercised 2,174 30.69 Forfeited - - -------- Outstanding at year of year 38,480 30.80 ====== Exercisable at end of year - --- * Amounts======
* For 1997 and 1996 the amounts reflect the conversion of SPS and PSCo stock options to NCE stock options. The fair value of each option grant is estimated on the date of grant using the Black-Scholes Option-Pricing Model with the following weighted-average assumptions: 1998 1997 1996 ---- ------------ -------- -------- Expected option life..................................life..................... 10 years 10 years 10 years Stock volatility.......................................volatility.......................... 13.8% 13.3% 11.95% Risk-free interest rate................................rate................... 5.08% 6.15% 6.21% Dividend yield.........................................yield............................ 5.4% 5.4% 5.8% 113 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Additionally, NCE, PSCo and SPS have other plans, which provide for cash awards to all employees based on the achievement of corporate goals, of which certain goals were met in each of the last three years. The expenses 106 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) accrued under the incentive programs totaled approximately $4.2 million infor the years 1998, 1997 $10.9 million inand 1996 and $9.1 million in 1995.are as follows (in millions of dollars): 1998 1997 1996 ------- ------ ----- NCE........................................ $ 11.3 $ 4.2 $ 10.9 PSCo....................................... 3.4 2.7 7.8 SPS........................................ 1.9 1.1 3.1 In accordance with the terms of the Company's Incentive Plans, certain unexercisable stock options, restricted stock awards and dividend equivalents became exercisable or vested on the effective date of the Merger. The NCE Omnibus Incentive Plan, which was adopted in 1997, contains a change in control provision under which all stock-based awards, such as options and restricted shares, will vest 100% and all cash-based awards will be paid out immediately in cash as if the performance objectives have been achieved through the effective date of the change in control. 13. Income Taxes (NCE, PSCo and SPS) The provisions for income taxes for NCE and PSCo for the years ended December 31, 1998, 1997 1996 and 1995,1996, and for SPS for the years ended December 31, 1998, 1997 and August 31, 1996 and 1995 and for the four months ended December 31, 1996 and 1995 consist of the following (in thousands)thousands of dollars): 1998 NCE PSCo SPS --- ---- --- Current income taxes: Federal.......................... $126,122 $91,122 $71,954 State............................ 8,448 8,176 2,592 -------- ------- ------- Total current income taxes.......... 134,570 99,298 74,546 -------- ------- ------- Deferred income taxes: Federal.......................... 5,433 6,014 (8,266) State............................ 815 1,078 (334) -------- ------- ------- Total deferred income taxes...... 6,248 7,092 (8,600) -------- ------- ------- Investment tax credits - net........ (5,222) (4,896) (250) -------- ------- ------- Total provision for income taxes.... $135,596 $101,494 $65,696 ======== ======== ======= 1997 NCE PSCo SPS --- ---- --- Current income taxes: Federal.......................... $ 82,337 $55,041 $43,401 State............................ 4,872 3,601 2,057 ----- ----- ------------- ------- ------- Total current income taxes.......... 87,209 58,642 45,458 ------ ------ -------------- ------- ------- Deferred income taxes: Federal.......................... 45,537 31,548 3,045 State............................ 6,674 5,842 542 ----- ----- ----------- ------- ------- Total deferred income taxes...... 52,211 37,390 3,587 ------ ------ ------------- ------- ------- Investment tax credits - net........ (5,501) (5,219) (250) ------ ------ ------------ ------- ------- Total provision for income taxes.... $133,919 $90,813 $48,795 ======== ======= ======= 114 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1996 NCE PSCo SPS --- ---- --- Current income taxes: Federal.......................... $ 79,365 $41,737 $46,435 State............................ 2,832 951 2,689 ----- --- ------------- ------- ------- Total current income taxes..... 82,197 42,688 49,124 ------ ------ -------------- ------- ------- Deferred income taxes: Federal.......................... 70,964 53,612 15,776 State............................ 7,998 7,287 647 ----- ----- ----------- ------- ------- Total deferred income taxes...... 78,962 60,899 16,423 ------ ------ -------------- ------- ------- Investment tax credits - net........ (7,506) (7,256) (250) ------ ------ ------------ ------- ------- Total provision for income taxes.... $153,653 $96,331 $65,297 ======== ======= ======= 107 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 1995 NCE PSCo SPS --- ---- --- Current income taxes: Federal.......................... $115,025 $58,728 $56,297 State............................ 4,691 2,807 1,884 ----- ----- ----- Total current income taxes..... 119,716 61,535 58,181 ------- ------ ------ Deferred income taxes: Federal.......................... 47,327 38,006 9,321 State............................ 1,560 1,164 396 ----- ----- --- Total deferred income taxes...... 48,887 39,170 9,717 ------ ------ ----- Investment tax credits - net........ (5,598) (5,348) (250) ------ ------ ---- Total provision for income taxes.... $163,005 $95,357 $67,648 ======== ======= ======= Four Months Ending December 31, ------------------------------- SPS - Transition Period 1996 1995 ---- ------------- --------- (unaudited) Current income taxes: Federal.......................... $ 5,991 $14,799 State............................ 190 998 --- ----------- ------- Total current income taxes..... 6,181 15,797 ----- -------------- ------- Deferred income taxes: Federal.......................... 4,697 3,117 State............................ 192 132 --- ----------- ------- Total deferred income taxes...... 4,889 3,249 ----- ------------- ------- Investment tax credits - net........ (83) (83) --- ----------- ------- Total provision for income taxes.... $ 10,987 $18,963 ======== ======= 108 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) A reconciliation of the statutory U.S. income tax rates and the effective tax rates follows (in thousands):
1998 NCE PSCo SPS --- ---- --- Tax computed at U.S. statutory rate on pre-tax accounting income $169,010 35.0% $105,559 35.0% $ 63,239 35.0% Increase (decrease) in tax from: Allowance for funds used during construction......... (6,072) (1.3) (4,315) (1.4) (1,730) (1.0) Amortization of investment tax credits .................... (5,221) (1.1) (4,896) (1.6) (250) (0.1) State income taxes, net of Federal income tax benefit 6,010 1.2 6,015 2.0 1,468 0.8 Cash surrender value of life insurance policies.......... (14,553) (3.0) (14,478) (4.8) (76) - Amortization of prior flow-through amounts ...... 10,509 2.2 10,446 3.5 - - Merger related costs - non-deductible ............ 1,482 0.3 - - 562 0.3 Foreign tax credit........... (15,457) (3.2) (1,363) (0.5) - - International treaty tax relief (12,806) (2.7) (1,129) (0.4) - - Other-net.................... 2,694 0.7 5,655 1.9 2,483 1.4 ----- ---- ------ ---- ------ ---- Total income taxes.......... $135,596 28.1% $101,494 33.7% $65,696 36.4 ======== ==== ======== ===== ======= =====
115 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
1997 NCE PSCo SPS --- ---- --- Tax computed at U.S. statutory rate on pre-tax accounting income...income......................... $142,506 35.0% $103,199 35.0% $43,529 35.0% Increase (decrease) in tax from: Allowance for funds used during construction......... (2,220) (0.6) (2,222) (0.8) (2) - Amortization of investment tax credits .................... (5,501) (1.4) (5,219) (1.8) (250) (0.2) State income taxes, net of Federal income tax benefit 6,617 1.6 5,250 1.8 1,689 1.4 Cash surrender value of life insurance policies.......... (12,952) (3.2) (12,876) (4.4) (76) (0.1) Amortization of prior flow- throughflow-through amounts ................... 10,509 2.6 10,483 3.6 - - Merger related costs - non-deductible ............. 8,274 2.0 4,921 1.7 3,352 2.7 Foreign tax credit........... (7,043) (1.7) (7,043) (2.4) - - International treaty tax relief (6,309) (1.4) (6,309) (2.1) - - Other-net.................... (6,271) (1.4) (5,680) (1.9)38 0.0 629 0.2 553 0.4 ----- ----- ------ ---- ------ ---- --- -------- Total income taxes.......... $133,919 32.9% $ 90,813 30.8% $48,795 39.2% ======== ==== ======== ==== ======= =========
1996 NCE PSCo SPS --- ---- --- Tax computed at U.S. statutory rate on pre-tax accounting income .......................income... .................... $153,287 35.0% $100,337 35.0% $59,874 35.0% Increase (decrease) in tax from: Allowance for funds used during construction......... (1,685) (0.3) (1,438) (0.5) (248) (0.1) Amortization of investment tax credits ......................................... (7,506) (1.7) (7,256) (2.5) (250) (0.1) State income taxes, net of Federal income tax benefit 6,579 1.5 5,356 1.9 1,748 0.9 Cash surrender value of life insurance policies.......... (11,265) (2.6) (11,265) (3.9) (76) - Amortization of prior flow- throughflow-through amounts ................... 10,509 2.4 10,509 3.6 - - Merger related costs - non-deductible ............. 4,258 1.0 2,574 0.9 2,006 1.2 Other-net.................... (524) (0.2) (2,486) (0.9) 2,243 1.3 ---- --------- ----- ------ ---- ----- --- Total income taxes.......... $153,653 35.1% $ 96,331 33.6% $65,297 38.2% ======== ==== ======== ==== ======= ==== 1995 NCE PSCo SPS Tax computed at U.S. statutory rate on pre-tax accounting income ...................... $161,469 35.0% $ 95,975 35.0% $65,494 35.0% Increase (decrease) in tax from: Allowance for funds used during construction......... (2,817) (0.6) (2,495) (0.9) (322) (0.2) Amortization of investment tax credits .................... (5,598) (1.2) (5,348) (1.9) (250) (0.1) State income taxes, net of Federal income tax benefit .. 3,806 0.8 2,581 0.9 1,225 0.7 Cash surrender value of life insurance policies.......... (9,546) (2.1) (9,546) (3.5) (76) - Amortization of prior flow- through amounts ............ 10,509 2.3 10,509 3.8 - - Merger related costs - non-deductible ............. 2,225 0.5 1,414 0.5 170 0.1 Other-net.................... 2,957 0.7 2,267 0.9 1,407 0.7 ----- --- ----- --- ----- --- Total income taxes.......... $163,005 35.4% $ 95,357 34.8% $67,648 36.2% ======== ==== ======== ========= ======= ====
SPS Transition Period Four Months Ending December 31, ------------------------------- 1996 1995 ---- ----------------- -------------- (unaudited) Tax computed at U.S. statutory rate on pre-tax accounting income... ..................... $10,544 35.0% $17,468 35.0% Increase (decrease) in tax from: Allowance for funds used during construction......... (144) (0.5) (180) (0.4) Amortization of investment tax credits ....................................... (83) (0.3) (83) (0.2) State income taxes, net of Federal income tax benefitbenefit... 123 0.4 649 1.3 Merger related costs - non-deductible ............. 488 1.6 620 1.2 Other-net.................... 59 0.3 489 1.1 ------- --- --- ------- Total income taxes.......... $10,987 36.5% $18,963 38.0% ======= ==== ======= ==== 109 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)====== The Company and its regulated subsidiaries have historically provided for deferred income taxes to the extent allowed by their regulatory agencies whereby deferred taxes were not provided on all differences between financial statement and taxable income (the flow-through method). At December 31, 1997,1998, PSCo and SPS are fully normalized for FERC jurisdictional purposes. For state jurisdictional purposes, PSCo is fully normalized in Colorado and Wyoming, respectfully and SPS is fully normalized in Texas, Oklahoma, and Oklahoma.New Mexico (see Note 9. Regulatory Matters -SPS Electric Cost adjustment Mechanisms). SPS is fully normalized to the extent allowed by its regulators in New Mexico and Kansas, with flow-through treatment of certain temporary differences. To give effect to temporary differences for which deferred taxes were not previously required to be provided, a regulatory asset was recognized. The regulatory asset represents temporary differences primarily associated with prior flow-through amounts and the equity component of allowance for funds used during construction, net of temporary differences related to unamortized investment tax credits and excess deferred income taxes that have resulted from historical reductions in tax rates (see Note 1)1. Summary of Significant Accounting Policies). 116 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) The tax effects of significant temporary differences representing deferred tax liabilities and assets as of December 31, 19971998 and 19961997 are as follows (in thousands)thousands in dollars): 1998 NCE PSCo SPS --- ---- --- Deferred income tax liabilities: Accelerated depreciation and amortization ................... $ 762,538 $ 471,776 $ 280,949 Plant basis differences (prior flow-through) .................. 150,210 98,208 52,383 Allowance for equity funds used during construction ............ 74,903 45,137 29,664 Pensions.......................... 29,915 35,053 (6,648) Other............................. 114,456 64,045 36,169 -------- ------- -------- Total............................ 1,132,022 714,219 392,517 Deferred income tax assets: Investment tax credits............ 61,912 58,315 2,925 Contributions in aid of construction 87,685 84,720 2,172 Other............................. 33,147 24,461 12,878 -------- ------- -------- Total............................ 182,744 167,496 17,975 -------- ------- -------- Net deferred income tax liability... $ 949,278 $546,723 $374,542 ======== ======== ======== 1997 NCE PSCo SPS --- ---- --- Deferred income tax liabilities: Accelerated depreciation and amortization ................... $ 724,879 $432,453 $278,566$ 432,453 $ 278,566 Plant basis differences (prior flow-through) ..................................... 173,523 118,332 54,384 Allowance for equity funds used during construction ......................... 77,925 46,715 31,103 Pensions.......................... 31,832 33,105 (1,693) Other............................. 116,912 75,143 39,424 -------- ------- ------ -------------- Total............................ 1,125,071 705,748 401,784 Deferred income tax assets: Investment tax credits............ 65,111 61,333 3,065 Contributions in aid of construction 72,424 69,560 2,172 Other............................. 37,804 20,737 13,360 ------ ------ -------------- ------- -------- Total............................ 175,339 151,630 18,597 -------- ------- ------- -------------- Net deferred income tax liability... $ 949,732$949,732 $554,118 $383,187 ========= ======== ======== 1996 NCE PSCo SPS --- ---- --- Deferred income tax liabilities: Accelerated depreciation and amortization ................... $ 685,244 $412,047 $273,197 Plant basis differences (prior flow-through) .................. 188,120 132,149 55,971 Allowance for equity funds used during construction ............ 81,559 48,952 32,607 Pensions.......................... 40,075 38,790 1,285 Other............................. 99,164 68,940 30,224 ------ ------ ------ Total............................ 1,094,162 700,878 393,284 Deferred income tax assets: Investment tax credits............ 68,484 65,278 3,206 Contributions in aid of construction 65,489 63,317 2,172 Other............................. 45,692 28,641 17,051 ------ ------ ------ Total............................ 179,665 157,236 22,429 ------- ------- ------ Net deferred income tax liability... $914,497 $543,642 $370,855 ======== ======== ======== As of December 31, 1997,1998, the consolidated group does not have any cumulative Federal or state tax credits which have not been realized. A valuation allowance has not been recorded as the Company expects that all deferred income tax assets will be realized in the future. 110The Company's management intends to reinvest indefinitely, its earnings from the foreign operations of Yorkshire Power. According, deferred income taxes have not been provided on any cumulative amount of unremitted earnings. 117 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Note 14. SegmentsBusiness Segment Information (NCE, PSCo and SPS) NCE: NCE has three reportable segments: electric utility, gas utility and international. The electric utility segment consists primarily of Business (NCEthe activities of the three regulated operating companies that provide wholesale and PSCo)retail electric service in the states of Colorado, Texas, New Mexico, Wyoming, Kansas and Oklahoma. The gas utility segment consists primarily of the activities of three regulated operating companies providing retail gas service in the state of Colorado and Wyoming. The international segment consists of equity investments in foreign operations held by NCI since 1997. Revenues from operating segments below the quantitative thresholds are included in the all other category. Those primarily include a company involved in non-regulated power and gas marketing activities throughout the United States; a company that invests in and develops cogeneration and energy related projects; a company that is engaged in engineering, design construction management and other miscellaneous services and a company engaged in energy consulting, energy efficiency management, conservation programs and mass market services. The accounting policies of the segments are the same as those described in Note 1. Summary of Significant Accounting Policies. NCE 1997evaluates performance by each legal entity based on profit or loss generated from the product or service provided. NCE segment information is as follows (in thousands): Electric Gas All 1998 Utility Utility International Other Total -------- ---------- ------------- ----- ----- (ThousandsRevenues: External customers. $2,626,644 $653,438 $ - $330,823 $3,610,905 Intersegment....... 316 5,281 - 75,209 80,806 Electric margin..... 1,339,201 - - 1,087 1,340,288 Gas margin.......... - 265,971 - 12,722 278,693 Equity in earnings of Dollars) Operating revenues.................. $2,473,359 $ 816,596 $ 52,570 $3,342,525 ---------- --------- -------- ---------- Operating expenses, excluding depreciationnonconsolidated subsidiaries ....... - - 38,127 (2,026) 36,101 Interest charges and amortization..... 1,740,338 705,984 23,900 2,470,222preferred dividend requirements ....... 153,462 28,589 745 15,530 198,326 Income taxes.......... 164,189 14,273 (15,817) (12,075) 150,570 Depreciation and amortization....... 193,970 42,760 6,348 243,078 ------- ------ ----- -------& amortization ........ 216,288 43,889 121 8,445 268,743 Segment profit (loss) 278,726 29,859 51,978 9,396 369,959 Segment assets...... 4,777,189 973,263 333,069 482,560 6,566,081 Construction expenditures ....... 412,005 99,038 - 97,929 608,972 Electric Gas All 1997 Utility Utility International Other Total operating expenses.......... 1,934,308 748,744 30,248 2,713,300 --------- ------- ------ --------- Operating income.................... 539,051 67,852 22,322 629,225 ======= ====== ====== ======= Plant construction expenditures*.... 365,366 107,008 3,123 475,497 ======= ======= ===== ======= Identifiable assets: Property, plant and equipment*.... 4,585,582 872,056 75,738 5,533,376 Materials and supplies............ 61,950 5,129 1,332 68,411 Fuel inventory.................... 23,017 - 145 23,162 Gas in underground storage........ - 47,394 - 47,394 Other corporate assets............ 1,637,938 --------- $7,310,281 ========== 1996 Operating revenues.................. $2,416,539 $640,497 $ 39,998 $3,097,034 ---------- -------- -------- ---------- Operating expenses, excluding depreciation and amortization...... 1,651,960 549,223 35,403 2,236,586 Depreciation and amortization....... 182,665 35,735 6,465 224,865 ------- ------ ----- ------- Total operating expenses.......... 1,834,625 584,958 41,868 2,461,451 --------- ------- ------ --------- Operating income (loss)............. 581,914 55,539 (1,870) 635,583 ======= ====== ====== ======= Plant construction expenditures*.... 356,464 96,842 1,662 454,968 ======= ====== ===== ======= Identifiable assets: Property, plant and equipment*.... 4,400,189 805,372 83,522 5,289,083 Materials and supplies............ 58,122 7,325 1,301 66,748 Fuel inventory.................... 26,914 - 145 27,059 Gas in underground storage........ - 42,826 - 42,826 Other corporate assets............ 1,191,726 --------- $6,617,442 ========== 1995 Operating revenues.................. $2,283,179 $624,585 $54,444 $2,962,208 ---------- -------- ------- ---------- Operating expenses, excluding depreciation------------- ----- ----- Total Revenues: External customers. $2,450,498 $640,248 $ - $251,779 $3,342,525 Intersegment........ 293 3,825 - 25,819 29,937 Electric margin..... 1,269,080 - - 987 1,270,067 Gas margin.......... - 268,423 - 4,882 273,305 Equity in earnings of nonconsolidated subsidiaries ..... - - 35,499 (1,333) 34,166 Interest charges and preferred dividend requirements ...... 151,718 27,376 186 14,168 193,448 Income taxes........ 146,621 18,555 (1,186) (26,875) 137,115 Depreciation & amortization 193,877 39,833 89 9,279 243,078 Segment profit (loss) 215,712 27,034 35,946 1,746 280,438 Segment assets...... 4,770,091 1,060,633 290,845 90,401 6,211,970 Construction expenditures ..... 1,548,581 538,620 52,479 2,139,680 Depreciation and amortization....... 170,566 29,901 5,117 205,584 ------- ------ ----- ------- Total operating expenses.......... 1,719,147 568,521 57,596 2,345,264 --------- ------- ------ --------- Operating income (loss)............. 564,032 56,064 (3,152) 616,944 ======= ====== ====== ======= Plant construction expenditures*.... 289,701 86,482 4,224 380,407 ======= ====== ===== ======= Identifiable assets: Property, plant and equipment*..... 4,188,491 777,420 89,597 5,055,508 Materials and supplies............ 65,700 8,886 1,241 75,827 Fuel inventory.................... 37,854365,219 105,894 - 145 37,999 Gas in underground storage........ - 44,900 - 44,900 Other corporate assets............ 1,046,560 --------- $6,260,794 ========== * Net of accumulated depreciation and includes allocation of common utility property. 1114,384 475,497 118 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) 14. Segments of Business (continued) PSCo 1997 Electric Gas All 1996 Utility Utility International Other Total -------- ---------- ------------- ----- ----- (ThousandsTotal Revenues: External customers. $2,408,733 $571,329 $ - $116,972 $3,097,034 Intersegment........ 733 - - 7,008 7,741 Electric margin..... 1,270,520 - - 157 1,270,677 Gas margin.......... - 239,521 - 7,813 247,334 Equity in earnings of Dollars) Operatingnonconsolidated subsidiaries ..... - - - 389 389 Interest charges and preferred dividend requirements ...... 141,380 23,665 - 14,759 179,804 Income taxes........ 163,657 12,913 - (22,917) 153,653 Depreciation & amortization ...... 182,667 34,166 - 8,032 224,865 Segment profit (loss) 239,442 17,356 - 13,862 270,660 Segment assets...... 4,529,294 933,666 - 135,362 5,598,322 Construction expenditures ...... 357,201 96,842 - 925 454,968 Reconciliations: 1998 1997 1996 -------- -------- -------- Revenues Total revenues for reportable segments $3,280,398 $3,090,746 $2,980,062 Intersegment revenue............ 80,806 29,937 7,741 Other revenues.................. $1,485,196330,507 251,779 116,972 Elimination of intersegment revenues (80,806) (29,937) (7,741) ------ -------- ------ Total consolidated revenues.. $3,610,905 $3,342,525 $3,097,034 ========== ========== ========== Profit or Loss Total profit for reportable segments $ 733,091360,563 $ 11,356 $2,229,643 ----------278,692 $ 256,798 Other profit (loss)............. 9,396 1,743 13,862 Other unallocated amounts....... (28,002) (18,954) 3,643 Elimination of intercompany profit - 6 (1,962) ----- ----- ------ Income before extraordinary item $ 341,957 $ 261,487 $ 272,341 ========== ========== ========== Assets Total assets for reportable segments $6,083,521 $6,121,049 $5,462,960 Other assets.................... 482,559 90,401 135,362 Unallocated assets.............. 1,105,884 1,109,696 1,019,120 --------- -------- ---------- Operating expenses, excluding depreciation and amortization and income taxes.................. 1,017,108 609,004 6,914 1,633,026--------- --------- Total consolidated assets.... $7,671,964 $7,321,146 $6,617,442 ========== ========== ========== Segment Consolidated Other Significant Items Totals Adjustments Totals ------ ----------- ------ 1998 Interest charges & preferred dividends .................... $ 198,326 $ 6,473 $ 204,799 Income taxes.................... 150,570 (14,974) 135,596 Depreciation and amortization....... 125,456 40,929 2,066 168,451 ------- ------ ----- ------- Total operating expenses*......... 1,142,564 649,933 8,980 1,801,477 --------- ------- ----- --------- Operating income*................... 342,632 83,158 2,376 428,166 ======= ====== ===== ======= Plant construction expenditures**... 246,072 104,876 1,325 352,273 ======= ======= ===== ======= Identifiable assets: Property, plant and equipment**... 2,828,792 841,238 54,830 3,724,860 Materials and supplies............ 44,937 3,089 4 48,030 Fuel inventory.................... 20,717amortization... 268,743 - 145 20,862 Gas268,743 Equity in underground storage........earnings of unconsolidated subsidiaries... 36,101 - 46,57636,101 Construction expenditures....... 608,972 - 46,576 Other corporate assets............ 1,154,405 --------- $4,994,733 ========== 1996 Operating revenues.................. $1,488,990 $640,497608,972 1997 Interest charges & preferred dividends .................... $ 7,951 $2,137,438 ---------- -------- ------- ---------- Operating expenses, excluding depreciation and amortization and income taxes.................. 1,006,904 549,223 5,813 1,561,940193,448 $ 13,182 $ 206,630 Income taxes.................... 137,115 (3,196) 133,919 Depreciation and amortization....... 116,801 35,735 2,095 154,631 ------- ------ ----- ------- Total operating expenses*......... 1,123,705 584,958 7,908 1,716,571 --------- ------- ----- --------- Operating income*................... 365,285 55,539 43 420,867 ======= ====== == ======= Plant construction expenditures**... 223,395 96,842 925 321,162 ======= ====== === ======= Identifiable assets: Property, plant and equipment**... 2,733,699 805,372 59,824 3,598,895 Materials and supplies............ 41,418 7,325 229 48,972 Fuel inventory.................... 24,594amortization... 243,078 - 145 24,739 Gas243,078 Equity in underground storage........earnings of unconsolidated subsidiaries... 34,166 - 42,82634,166 Construction expenditures....... 475,497 - 42,826 Other corporate assets............ 857,216 ------- $4,572,648 ========== 1995 Operating revenues.................. $1,449,096 $624,585 $ 7,010 $2,080,691 ---------- -------- ------- ---------- Operating expenses, excluding depreciation and amortization and income tax.................... 1,002,381 538,620 7,046 1,548,047 Depreciation and amortization....... 109,498 29,901 1,981 141,380 ------- ------ ----- ------- Total operating expenses*......... 1,111,879 568,521 9,027 1,689,427 --------- ------- ----- --------- Operating income*................... 337,217 56,064 (2,017) 391,264 ======= ====== ====== ======= Plant construction expenditures**... 198,341 86,482 693 285,516 ======= ====== === ======= Identifiable assets: Property, plant and equipment**.... 2,645,045 777,420 58,247 3,480,712 Materials and supplies............ 47,636 8,886 3 56,525 Fuel inventory.................... 35,509 - 145 35,654 Gas in underground storage........ - 44,900 - 44,900 Other corporate assets............ 733,998 ------- $4,351,789 ========== * Before income taxes. ** Net of accumulated depreciation and includes allocation of common utility property. 112475,497 119 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Segment Consolidated 1996 Totals Adjustments Totals ------ ----------- ------ Interest charges & preferred dividends .................... $ 179,804 $ (4,708) $ 175,096 Income taxes.................... 153,653 - 153,653 Depreciation and amortization... 224,865 - 224,865 Equity in earnings of unconsolidated subsidiaries... 389 - 389 Construction expenditures....... 454,968 - 454,968 PSCo: PSCo has three reportable segments: electric utility, gas utility, and international. During 1998, the electric utility segment consists primarily of the activities of PSCo's regulated operations that provide wholesale and retail electric service in the state of Colorado. For the years ended December 31, 1997 and 1996, this segment also included Cheyenne's regulated operations in the state of Wyoming. During 1998, the gas utility segment consists primarily of the activities of PSCo's regulated gas operations in Colorado. For the years ended December 31, 1997 and 1996, this segment also included Cheyenne's regulated operations in the state of Wyoming and WGI's regulated operations in the states of Colorado and Wyoming. Revenues from operating segments below the quantitative thresholds are included in the all other category. Those segments primarily include a real estate company which owns certain real estate interests of PSCo, a company which owns and manages permanent life insurance policies on certain past and present employees and a finance company that finances certain of PSCo's current assets. The accounting policies of the segments are the same as those described in Note 1. Summary of Significant Accounting Policies. PSCo evaluates performance by each legal entity based on profit or loss generated from the product or service provided. PSCo segment information is as follows (in thousands): Electric Gas All 1998 Utility Utility International Other Total -------- -------- ------------- ------- ----- Total Revenues from external customers. $1,635,573 $ 640,064 $ - $ 8,449 $2,284,086 Electric margin..... 833,752 - - - 833,752 Gas margin.......... - 259,509 - - 259,509 Equity in earnings of Yorkshire Power... - - 3,446 - 3,446 Interest charges and preferred dividend requirements ...... 93,579 27,745 192 14,291 135,807 Income taxes........ 97,924 13,997 427 (10,854) 101,494 Depreciation & amortization ...... 135,876 43,036 40 1,961 180,913 Segment profit...... 166,066 29,207 2,799 15,015 213,087 Segment assets...... 2,981,154 944,456 - 433,417 4,359,027 Construction expenditures ..... 313,825 95,692 - 95,211 504,728 120 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Electric Gas All 1997 Utility Utility International Other Total -------- -------- ------------- ----- ------ Total Revenues from external customers. $1,485,196 $733,091 $ - $ 11,356 $2,229,643 Electric margin..... 792,588 - - - 792,588 Gas margin.......... - 265,346 - - 265,346 Equity in earnings of Yorkshire Power... - - 34,926 - 34,926 Interest charges and preferred dividend requirements ....... 92,684 26,980 186 13,885 133,735 Income taxes........ 92,930 18,496 (1,186) (19,427) 90,813 Depreciation & amortization ...... 125,418 38,983 89 3,961 168,451 Segment profit...... 137,899 25,813 35,946 14,091 213,749 Segment assets...... 2,955,537 1,027,060 290,845 55,212 4,328,654 Construction expenditures ..... 246,015 103,957 - 2,301 352,273 Electric Gas All 1996 Utility Utility International Other Total -------- -------- ------------- ----- ------ Total Revenues from external customers. $1,488,990 $640,497 $ - $ 7,951 $2,137,438 Electric margin..... 803,120 - - - 803,120 Gas margin.......... - 239,521 - 7,813 247,334 Interest charges and preferred dividend requirements ...... 87,001 23,665 - 14,115 124,781 Income taxes........ 106,615 12,913 - (23,197) 96,331 Depreciation & amortization ..... 116,802 34,166 - 3,663 154,631 Segment profit...... 151,139 17,356 - 11,900 180,395 Segment assets...... 2,840,481 930,474 - 71,109 3,842,064 Construction expenditures ...... 223,395 96,842 - 925 321,162 Reconciliations: 1998 1997 1996 -------- -------- -------- Revenues Total revenues for reportable segments $2,275,637 $2,218,287 $2,129,487 Other revenues.................. 8,449 11,356 7,951 ----- ------ ----- Total consolidated revenues.. $2,284,086 $2,229,643 $2,137,438 ========== ========== ========== Profit or Loss Total profit or loss for reportable segments $198,072 $199,658 $179,679 Other profit or loss............ 15,015 14,091 11,926 Other unallocated amounts....... (18,316) (21,458) (13,107) Elimination of intersegment profit - (1) - ----- ------ ---- Income before extraordinary item $194,771 $192,290 $178,498 ======== ======== ======== Assets Total assets for reportable segments $3,925,610 $4,273,442 $3,770,955 Other assets.................... 433,417 55,212 71,109 Other unallocated amounts....... 818,609 666,079 730,584 -------- -------- -------- Consolidated total........... $5,177,636 $4,994,733 $4,572,648 ========== ========== ========== 121 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued) Segment Consolidated Other Significant Items Totals Adjustments Totals 1998 Interest charges & preferred dividends .................... $135,807 $ 7,839 $143,646 Income taxes.................... 101,494 - 101,494 Depreciation and amortization... 180,913 - 180,913 Equity in earnings of Yorkshire Power ........................ 3,446 - 3,446 Construction expenditures..... 504,727 - 504,727 1997 Interest charges & preferred dividends ..................... $133,735 $14,219 $147,954 Income taxes.................... 90,813 - 90,813 Depreciation and amortization... 168,451 - 168,451 Equity in earnings of Yorkshire Power ....................... 34,926 - 34,926 Construction expenditures....... 352,273 - 352,273 1996 Interest charges & preferred dividends ..................... $124,781 $(3,213) $121,568 Income taxes.................... 96,331 - 96,331 Depreciation and amortization... 154,631 - 154,631 Construction expenditures....... 321,162 - 321,162 SPS: SPS operates in the regulated electric utility industry providing wholesale and retail electric service in the states of Texas, New Mexico, Kansas and Oklahoma. Revenues from external customers for this reportable segment were $951.2 million, $979.3 million, $931.8 million, $306.3 million, and $278.5 million for the fiscal years ended December 31, 1998, 1997 and August 31, 1996 and for the four months ended December 1996 and 1995, respectively. During the fiscal years ended December 31, 1997 and August 31, 1996, operating results included the activities of Quixx and UE, subsidiaries that were subsequently transferred to NC Enterprises in connection with the Merger. Neither of these two segments has ever met any of the quantitative thresholds for determining reportable segments. 15. Transactions Withwith Affiliates (PSCo and SPS) PSCo and SPS receive various administrative, management, environmental and other support services from NCS, which began operations on May 1, 1997 and construction services from UE. In addition, PSCo and SPS pay interest expense on any short-term borrowings from NCE. Dividends on common stock declared by PSCo and SPS are paid to NCE. PSCo sells firm and interruptible transportation services to e prime for gas delivered into the Denver/Pueblo operating area. PSCo also receives interest income from NC Enterprises on the note receivable related to the sale of NCI effective March 31, 1998 (see Note 2. "Investment in Yorkshire Power and U.K. Windfall Tax"). SPS receives interest income from NC Enterprises on the note receivable related to the sale of Quixx and UE as part of the Merger. The table below contains the various significant affiliate transactions among the companies and related parties for the years ended December 31, 1998 and 1997 (in thousands of dollars)thousands). PSCo SPS ---- ---------------------- -------------------- 1998 1997 1998 1997 ------- ------- ------- -------- Gas revenues................. $ 5,281 $ 3,825 $ - $ - Operating expenses $125,030 $40,149expenses........... 197,862 108,096 63,108 36,317 Interest incomeincome.............. 14,188 - 8,630 3,618 Interest expenses............ 1,714 156 1,390 747 Dividends paid to NCENCE........ 188,845 76,093 75,157 45,092 Interest expenses 156 747Construction services........ 68,744 16,934 6,465 3,832 There were no significant related party transactions for the yearsyear ended December 31, 1996 and 1995.1996. 122 16. Quarterly Financial Data (Unaudited) (NCE, PSCo and SPS) The following summarized quarterly information for 19971998 and 19961997 is unaudited, but includes all adjustments (consisting only of normal recurring accruals) which the Company considers necessary for a fair presentation of the results for the periods. Information for any one quarterly period is not necessarily indicative of the results which may be expected for a twelve-month period due to seasonal and other factors (in thousands, except per share data).
NCE Three Months ended ------------------ 1997-------------------------------------------------- 1998 March 31 June 30 September 30 December 31 ----------- --------- -------- ------- ------------ ----------- Operating revenues.................... $898,955 $784,658 $ 804,154 $854,758939,504 $ 859,621 $915,898 $ 895,882 Operating income ..................... 139,289 124,750 130,135 235,051181,837 146,666 164,173 157,825 Net income ........................... 86,149 56,593 90,772 108,443 Earnings per share of common stock outstanding: Basic............................... $0.78 $0.50 $0.82 $0.96 Diluted............................. $0.78 $0.50 $0.82 $0.95 1997 ---- Operating revenues.................... $ 890,011 $ 776,742 $793,472 $ 882,300 Operating income ..................... 176,000 130,336 153,168 169,721 Net income (loss)..................... 78,156 34,045 (47,225) 85,946 Basic and diluted earnings per share of common stock outstanding: Income before extraordinary item (loss) .......................item.... $0.75 $0.32$0.33 $ 0.61 $0.82$0.81 Extraordinary item..................item (1) ............ - - (1.06) - Net income (loss)................... $0.75 $0.32$0.33 $(0.45) $0.82 1996 ---- Operating revenues.................... $838,931 $733,121 $ 739,406 $819,524 Operating income ..................... 135,289 114,772 135,251 130,566 Net income............................ 76,218 59,452 76,547 60,124 Basic and diluted earnings per share of common stock outstanding: Net income.......................... $0.74 $0.58 $0.74 $0.58$0.81
PSCo Three Months ended 1997--------------------------------------------------- 1998 March 31 June 30 September 30 December 31 ----------- --------- -------- ------- ------------ ----------- Operating revenues.................... $677,660 $542,677 $ 477,264 $532,042644,642 $ 504,598 $541,601 $593,245 Operating income ..................... 104,818 83,022 81,054 68,45999,846 63,266 76,834 92,072 Net income............................ 68,897 30,908 44,015 56,283 1997 ----- Operating revenues.................... $ 668,717 $ 533,520 $466,582 $560,824 Operating income (loss)..................... 95,981 73,271 70,372 97,729 Net income............................ 62,881 30,607 (73,085)(1) 73,074 1996 ---- Operating revenues.................... $622,917 $484,787 $ 476,861 $586,821 Operating income...................... 104,846 73,286 88,222 92,130 Net income............................ 64,429 34,537 39,256 52,124
113 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
SPS Three Months ended 1997--------------------------------------------------- 1998 March 31 June 30 September 30 December 31 ----------- --------- -------- ------- ------------ ----------- Operating revenues..................revenues.................... $199,732 $ 264,006 $284,648 $202,801 Operating income ................... 31,339 49,319 49,458 35,563 Net income.......................... 18,139 36,917 36,929 23,002 1997 ----- Operating revenues.................... $221,295 $243,221 $ 284,156243,221 $284,156 $230,611 Operating income ................... 34,471 39,656 53,051 32,103 Net income.......................... 18,218 6,380 (2) 31,111 19,866 Three Month Months Ended Ended 1996 Transition Period Nov. 30 Dec. 31 ---------------------- ------- ------- Operating revenues.................. $214,381 $ 81,198 Operating income.................... 34,711 12,481 Net income (loss)................... 21,470 (2,332)(3) Three Months ended 1996 Nov. 31, 95 Feb. 29, 96 May 31, 96 Aug. 31, 96 ---- ----------- ----------- ---------- ----------- Operating revenues.................. $200,957 $203,785 $225,029 $269,626 Operating income.................... 33,238 28,801 31,980 56,64734,457 41,744 50,976 32,104 Net income.......................... 23,168 18,081 19,878 44,646 (4) (1) Includes the effect of the UK Windfall Tax recognized in the third quarter 1997.18,218 6,380 (2) Includes the write-off of Quixx's & UE's investment in the Carolina Energy Project. (3) Includes the write-off of Quixx's investment in the BCH Energy Project. (4) Includes the sale of water rights by Quixx.31,111 19,866
114(1)Includes the extraordinary U.K. windfall tax recognized in the third quarter 1997. (2)Includes the write-off of Quixx's & UE's investment in the Carolina Energy Project. 123 SCHEDULE II NEW CENTURY ENERGIES, INC. AND SUBSIDIARIES VALUATION AND QUALIFYING ACCOUNTS AND RESERVES Years Ended December 31, 1998, 1997 and 1996 Additions --------- Balance at Charged Charged to Deductions Balance beginning to other from at end of period income accounts(1) reserves(2) of year --------- ------ ----------- ----------- ------- NCE (in thousands) Reserve deducted from related assets: Provision for uncollectible accounts: 1998....................... $5,355 $6,852 $ 41 $ 7,406 $4,842 ====== ====== ===== ======= ====== 1997....................... $6,623 $5,854 $ 79 $ 7,201 $5,355 ====== ====== ===== ======= ====== 1996....................... $6,218 $7,283 $ 453 $ 7,331 $6,623 ====== ====== ===== ======= ====== PSCo Reserve deducted from related assets: Provision for uncollectible accounts: 1998....................... $2,272 $5,593 $ (32) $ 5,579 $2,254 ====== ====== ====== ======= ====== 1997....................... $4,049 $5,193 $(500) $ 6,470 $2,272 ====== ====== ====== ======= ====== 1996....................... $3,630 $6,741 $ 477 $ 6,799 $4,049 ====== ====== ===== ======= ====== SPS Reserve deducted from related assets: Provision for uncollectible accounts: 1998....................... $2,442 $ 400 $ (7) $ 1,140 $1,695 ====== ====== ====== ======= ====== 1997....................... $2,574 $ 661 $ (62) $ 731 $2,442 ====== ====== ====== ======= ====== 1996 (September 1996 through December 1996) $2,669 $ 223 $ (13) $ 305 $2,574 ====== ====== ===== ======= ====== 1996 (3)................... $2,494 $ 535 $ (9) $ 351 $2,669 ====== ====== ====== ======= ====== --------------------------------------- (1)Uncollectible accounts subsequently recovered, transfers from customers' deposits, etc., and 1995
Additions --------- Balance at Charged Charged to Deductions Balance beginning to other from at end of period income accounts(1) reserves(2) of year --------- ------ ----------- ----------- ------- NCE (Thousands of Dollars) Reserve deducted from related assets: Provision for uncollectible accounts: 1997....................... $6,623 $5,854 $ 79 $ 7,201 $5,355 ====== ====== ===== ======= ====== 1996....................... $6,218 $7,283 $ 453 $ 7,331 $6,623 ====== ====== ===== ======= ====== 1995 (3)................... $5,381 $8,431 $ (40) $ 7,648 $6,124 ====== ====== ===== ======= ====== PSCo Reserve deducted from related assets: Provision for uncollectible accounts: 1997....................... $4,049 $5,193 $(500) $ 6,470 $2,272 ====== ====== ===== ======= ====== 1996....................... $3,630 $6,741 $ 477 $ 6,799 $4,049 ====== ====== ===== ======= ====== 1995....................... $3,173 $7,815 $ 4 $ 7,362 $3,630 ====== ====== ===== ======= ====== SPS Reserve deducted from related assets: Provision for uncollectible accounts: 1997....................... $2,574 $ 661 $ (62) $ 731 $2,442 ====== ====== ===== ======= ====== 1996 (September 1996 through December 1996) ...... $2,669 $ 223 $ (13) $ 305 $2,574 ====== ====== ===== ======= ====== 1996 (4)................... $2,494 $ 535 $ (9) $ 351 $2,669 ====== ====== ===== ======= ====== 1995 (4)................... $2,208 $ 616 $ (44) $ 286 $2,494 ====== ====== ===== ======= ====== --------------------------------------- (1) Uncollectible accounts subsequently recovered, transfers from customers' deposits, etc., and the transfer of certain subsidiaries' balances of $571,620 for PSCo and $69,320 for SPS in 1997. (2) Uncollectible accounts written off or transferred to other parties. (3) Information for PSCo includes January 1995 through December 1995 and for SPS includes September 1994 through August 1995. (4) Information reflects fiscal years ended August 31, 1996 and 1995.
115the transfer of certain subsidiaries' balances of $571,620 for PSCo and $69,320 for SPS in 1997. (2) Uncollectible accounts written off or transferred to other parties. (3) Information reflects fiscal year ended August 31, 1996. 124 EXHIBIT 12(a) PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO CONSOLIDATED FIXED CHARGES (not covered by Report of Independent Public Accountants)
Year Ended December 31, -----------------------1998 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- (Thousands of Dollars,(in thousands, except ratios) Fixed charges: Fixed charges: Interest on long-term debt....... $ 114,460$115,808 $114,460 $ 92,205 $ 85,832 $ 89,005 $ 98,089Dividends on PSCo obligated mandatorily redeemable preferred securities......................... 9,711 - - - - Interest on borrowings against COLI contracts .................................. 51,664 46,082 40,160 34,717 29,786 25,333 Other interest................... 20,849 24,117 17,238 23,392 14,235 9,445 Amortization of debt discount and expense less premium ..........4,274 3,987 3,621 3,278 3,126 2,018 Interest component of rental expense ......................... 8,233 9,012 10,649 6,729 6,888 6,824----- ----- ------ ----- ----- ----- Total ......................... $ 197,658 $ 163,873$210,539 $197,658 $163,873 $153,948 $143,040 $141,709 ========= ================= ======== ======== ======== ======== Earnings (before fixed charges and taxes on income): Net income....................... $ 204,042 $ 190,346$200,103 $204,042 $190,346 $178,856 $170,269 $157,360 Fixed charges as above........... 210,539 197,658 163,873 153,948 143,040 141,709 Provisions for Federal and state taxes on income, net of investment tax credit amortization ........ 101,494 90,813 96,331 95,357 48,500 60,994 ------------- ------ ------ ------ ------ Total.......................... $ 492,513 $ 450,550$512,136 $492,513 $450,550 $428,161 $361,809 $360,063 ========= =================== ======== ======== ======== ======== Ratio of earnings to fixed charges.. 2.43 2.49 2.75 2.78 2.53 2.54 ==== ==== ==== ==== ========= ===== ===== ====== =====
116125 EXHIBIT 12(b) SOUTHWESTERN PUBLIC SERVICE COMPANY OF COLORADO AND SUBSIDIARIES COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO CONSOLIDATED COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (not covered by Report of Independent Public Accountants)
Year Ended Trans- Year Ended December 31, -----------------------ition August 31, 1998 1997 Period 1996 1995 1994 1993---- ---- ------ ---- ---- ---- ---- ---- (Thousands of Dollars,(in thousands, except ratios) Fixed charges and preferred stock dividends: Fixed charges: Interest on long-term debt....... $114,460debt..... $44,220 $44,112 $15,556 $44,964 $ 92,205 $ 85,832 $ 89,005 $ 98,089 Interest40,645 $37,881 Dividends on borrowings against COLI contracts ................. 46,082 40,160 34,717 29,786 25,333SPS obligated mandatorily redeemable preferred securities......... 7,850 7,850 1,526 - - - Other interest................... 24,117 17,238 23,392 14,235 9,445interest................. 8,925 7,444 1,612 6,561 3,219 3,068 Amortization of debt discount and expense less premium ........... 3,987 3,621 3,278 3,126 2,018..... 2,251 2,244 235 577 534 518 Interest component of rental expense 9,012 10,649 6,729 6,888 6,824 Preferred stock dividend requirement 11,752 11,848 11,963 12,014 12,031 Additional preferred stock dividend requirement .................... 5,231 5,995 6,377 3,422 4,662...................... 806 1,425 415 1,245 1,292 1,184 --- ----- ----- ----- ----- ----------- Total ......................... $214,641 $181,716 $172,288 $158,476 $158,402..................... $64,052 $63,075 $19,344 $53,347 $ 45,690 $42,651 ======= ======= ======= ======= ======== ======== ======== ======== =============== Earnings (before fixed charges and taxes on income): Net income....................... $204,042 $190,346 $178,856 $170,269 $157,360 Interest on long-term debt....... 114,460 92,205 85,832 89,005 98,089 Interest on borrowings against COLI contracts ................ 46,082 40,160 34,717 29,786 25,333 Other interest................... 24,117 17,238 23,392 14,235 9,445 Amortization of debt discount and expense less premium .......... 3,987 3,621 3,278 3,126 2,018 Interest component of rental expense 9,012 10,649 6,729 6,888 6,824income..................... $114,987 $ 75,575 $19,137 $105,773 $119,477 $102,168 Fixed charges as above......... 64,052 63,075 19,344 53,347 45,690 42,651 Provisions for Federal and state taxes on income, net of investment tax credit amortization ............ 90,813 96,331 95,357 48,500 60,994................. 65,696 48,795 10,987 65,297 67,649 58,388 ------ ------ ------ ------ ------ Total.......................... $492,513 $450,550 $428,161 $361,809 $360,063------ Total...................... $244,735 $187,445 $49,468 $224,417 $232,816 $203,207 ======== ======== ======= ======== ======== ======== Ratio of earnings to fixed charges and preferred stock dividends..... 2.29 2.48 2.49 2.28 2.27 ==== ==== ==== ==== ====
117 EXHIBIT 12(c) SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO CONSOLIDATED FIXED CHARGES (not covered by Report of Independent Public Accountants)
Year Trans- Year-Ended Ended ition August 31, Dec. 31, 1997 Period 1996 1995 1994 1993 ------------- ------ ---- ---- ---- ---- (Thousands of Dollars, except ratios) Fixed charges: Interest on long-term debt....... $ 44,112 $ 15,556 $ 44,964 $ 40,645 $ 37,881 $ 38,992 Dividends on SPS obligated mandatorily redeemable preferred securities............ 7,850 1,526 - - - - Other interest................... 7,444 1,612 6,561 3,219 3,068 2,047 Amortization of debt discount and expense less premium .......... 2,244 235 577 534 518 498 Interest component of rental expense 1,425 415 1,245 1,292 1,184 1,094 ----- --- ----- ----- ----- ----- Total ......................... $ 63,075 $ 19,344 $ 53,347 $ 45,690 $ 42,651 $ 42,631 ======== ======== ======== ======== ======== ======== Earnings (before fixed charges and taxes on income): Net income....................... $ 75,575 $ 19,137 $105,773 $119,477 $102,168 $105,254 Fixed charges as above........... 63,075 19,344 53,347 45,690 42,651 42,631 Provisions for Federal and state taxes on income, net of investment tax credit amortization ........ 48,795 10,987 65,297 67,649 58,388 57,668 ------ ------ ------ ------ ------ ------ Total.......................... $187,445 $ 49,468 $224,417 $232,816 $203,207 $205,553 ======== ======== ======== ======== ======== ======== Ratio of earnings to fixed charges..3.82 2.97 2.56 4.21 5.10 4.76 4.82 ==== ==== ==== ==== ==== ====
118 EXHIBIT 12(d) SOUTHWESTERN PUBLIC SERVICE COMPANY AND SUBSIDIARIES COMPUTATION OF RATIO OF CONSOLIDATED EARNINGS TO CONSOLIDATED COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS (not covered by Report of Independent Public Accountants)
Year Trans- Year-Ended Ended ition August 31, Dec. 31, 1997 Period 1996 1995 1994 1993 ------------- ------ ---- ---- ---- ---- (Thousands of Dollars, except ratios) Fixed charges and preferred stock dividends: Interest on long-term debt....... $ 44,112 $ 15,556 $ 44,964 $ 40,645 $ 37,881 $ 38,992 Dividends on SPS obligated mandatorily redeemable preferred securities............ 7,850 1,526 - - - - Other interest................... 7,444 1,612 6,561 3,219 3,068 2,047 Amortization of debt discount and expense less premium .......... 2,244 235 577 534 518 498 Interest component of rental expense 1,425 415 1,245 1,292 1,184 1,094 Preferred stock dividend requirement - - 2,494 4,878 4,878 5,626 Additional preferred stock dividend requirement ........... - - 1,522 2,715 2,742 3,037 --- --- ----- ----- ----- ----- Total ......................... $ 63,075 $ 19,344 $ 57,363 $ 53,283 $ 50,271 $ 51,294 ======== ======== ======== ======== ======== ======== Earnings (before fixed charges and taxes on income): Net income....................... $ 75,575 $ 19,137 $105,773 $119,477 $102,168 $105,254 Interest on long-term debt....... 44,112 15,556 44,964 40,645 37,881 38,992 Dividends on SPS obligated manditorily redeemable preferred securities............ 7,850 1,526 - - - - Other interest................... 7,444 1,612 6,561 3,219 3,068 2,047 Amortization of debt discount and expense less premium ........... 2,244 235 577 534 518 498 Interest component of rental expense 1,425 415 1,245 1,292 1,184 1,094 Provisions for Federal and state taxes on income, net of investment tax credit amortization ....... 48,795 10,987 65,297 67,649 58,388 57,668 ------ ------ ------ ------ ------ ------ Total.......................... $187,445 $ 49,468 $224,417 $232,816 $203,207 $205,553 ======== ======== ======== ======== ======== ======== Ratio of earnings to fixed charges and preferred stock dividends..... 2.97 2.56 3.91 4.37 4.04 4.01 ==== ==== ==== ==== ==== ====
119126 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure Does not apply. PART III Item 10. Directors and Executive Officers of the Registrant (New Century Energies, Inc., Public Service Company of Colorado,(NCE, PSCo and Southwestern Public Service Company)SPS) Biographies concerning the directors of NCE are contained under ELECTION OF DIRECTORS in NCE's 19981999 Proxy Statement, which is incorporated herein by reference. The following tables settable sets forth certain information concerning the executive officers of NCE as of December 31, 1998. Information concerning directors and executive officers of each of the registrants as of December 31, 1997.
PSCo and SPS has been omitted pursuant to General Instructions I(2)(c). NEW CENTURY ENERGIES, INC.
Name Age Occupation/Title Period - ---- --- ---------------- ------ Executive Officers - ------------------ Officers Bill D. Helton 5960 Chairman of the Board, CEO and Director 1997-Present Chairman of the Board and Director 1997-Present Public Service Company of Colorado, Cheyenne Light, Fuel and Power Company, NC Enterprises, Inc., New Century Services, Inc., New Century-Cadence,Inc., and e prime, inc. Director, Southwestern Public Service Company 1990-Present CEO, Southwestern Public Service Company 1990-1997 Chairman of the Board, Southwestern Public Service 1991-PresentCompany, Quixx Corporation and Utility Engineering 1991-Present Corporation Director, Natural Fuels Corporation 1997-Present Director, Quixx Corporation 1990-Present Chairman of the Board and Director, Quixx Power Services, Inc. 1993-Present Director, Utility Engineering Corporation 1989-Present Director, New Century International, Inc. 1998-Present Chairman of the Board, Natural Fuels Corporation 1998-Present Chairman of the Board and Director 1998-Present New Century-Centrus, Inc. and New Century Energies Foundation Wayne H. Brunetti (a) 5556 Vice Chairman, President, COO, and Director 1997-Present Vice Chairman and CEO, Public Service Company of 1997-Present Colorado and Cheyenne Light, Fuel and Power Company President and Director, PSCoPublic Service Company of Colorado 1994-Present Vice Chairman, President, CEO, and Director, 1997-Present NC Enterprises, Inc., New Century Services, Inc. and New Century Cadence, Inc. Chairman, 1480 Welton, Inc., Green and Clear Lakes 1997-Present Company, and WestGas InterState, Inc. Chairman, PSR Investments, Inc., and PS Colorado Credit 1997-1998 Corporation and WestGas InterState, Inc. President and Director, 1480 Welton, Inc. and1996-Present Director, Natural Fuels Corporation 1996-Present1994-Present President, Natural Fuels Corporation 1996-1998 Vice Chairman, CEO, and Director, Southwestern Public 1997-Present Service Company 1997-Present127 Director, Cheyenne Light, Fuel and Power Co., Green and 1994-Present and Clear Lakes Company, PSR Investments, Inc., PS Colorado Credit Corporation and WestGas InterState, Inc. Director, PSR Investments, Inc. and PS Colorado Credit 1994-1998 Corporation Director, Young Gas Storage Company and e prime, inc. 1995-Present President and Director, Fuel Resources Development Co. 1995-Present President, Green and Clear Lakes Company and e prime, inc.WestGas 1995-Present InterState, Inc. President, and Director, Fuel Resources Development Co. 1995-Present President, Green and Clear Lakes Company and WestGas 1995-Present InterState Inc.
120 President andNew Century International, Inc. 1997-1997 Director, New Century International, Inc. 1997-Present Chairman of the Board, New Century International, Inc. 1998-Present President, PSR Investments, Inc., and PS Colorado Credit 1996-Present1996-1998 Corporation Director, and Yorkshire Electricity Group plc and 1997-Present Yorkshire Holdings, plc and Yorkshire Power Group Limited 1997-Present Chairman of the Board, Cheyenne Light, Fuel and Power 1997-1997 Company and e prime, inc. Vice Chairman and Director, Quixx Corporation and Utility Engineering Corporation 1997-Present Director, Yorkshire Holdings plc 1997-Present Vice Chairman, Yorkshire Holdings plc 1997-1998 Vice Chairman, e prime, inc. 1997-Present Vice Chairman, Yorkshire Electricity Group plc 1997-1998 Chairman of the Board, Yorkshire Electricity Group, plc 1998-Present Chairman of the Board and 1997-Present e prime, inc.Director, Yorkshire Power 1998-Present Group Limited, Yorkshire Holdings plc Chairman of the Board and Director 1998-Present Planergy (Delaware) Inc., Planergy Energy Services Corporation, Planergy New York, Inc., Planergy Power II, Inc., Planergy Services USA, Inc., Planergy Services of California, Inc., Planergy Services of Houston, Inc., Planergy Services of Texas, Inc., Planergy Services, Inc., Planergy, Inc., Cogeneration Capital Associates Incorporated, The Planergy Group, Inc. President and Director, New Century Energies Foundation 1998-Present Vice Chairman, Director, President and CEO, New Century 1998-Present Centrus, Inc. Richard C. Kelly 51(d) 52 Executive Vice President and Chief Financial Officer 1997-Present President, Treasurer, and Director 1995-1997 Executive Vice President CFO, and Director, Public Service 1997-Present Company of Colorado and Southwestern Public Service Company Chief Financial Officer, Public Service Company of 1997-1998 Colorado and Southwestern Public Service Company Senior Vice President, PSCoPublic Service Company of Colorado 1990-1997 Treasurer, PSCoPublic Service Company of Colorado 1986-1997 Executive Vice President and Director, NC Enterprises, 1997-Present Enterprises, Inc. and New Century Service,Services, Inc. Treasurer, 1480 Welton, Inc., Cheyenne Light, Fuel and 1994-Present Power Company, Fuel Resources Development Co., Green and 1994-Present Clear Lakes Company and WestGas InterState, Inc. Treasurer, 1480 Welton, Inc. and Cheyenne Light, Fuel 1994-1998 and Power Company 128 Director, Texas-Ohio Gas, Inc., Texas-Ohio Pipeline, 1996-Present Inc., e prime Networks, Inc., and e prime Telecom,Networks, Inc. Director, Quixx Corporation, Utility Engineering 1997-Present Corporation, Yorkshire Electricity Group plc, Yorkshire Holdings plc, Yorkshire Power Group Limited, e prime operating, inc., and e prime projects international, inc. Director, 1480 Welton, Inc. 1989-Present Director, Cheyenne Light, Fuel and Power Company 1990-Present Vice President, Fuel Resources Development Co. 1990-Present Director, Fuel Resources Development Co. 1991-Present Director, Green and Clear Lakes Company and 1990-Present Natural 1990-Present Fuels Corporation Director, andNew Century International, Inc. 1997-Present Secretary, New Century International, Inc.1997-PresentInc. 1997-1998 Director and Treasurer, New Century-Cadence, Inc. 1997-Present Vice President and Director, PSR Investments, Inc. 1986-Present Vice President, andPSR Investments, Inc. 1986-1998 Director, PS Colorado Credit Corporation 1987-Present Vice President, PS Colorado Credit Corporation 1987-1998 Director, WestGas InterState, Inc. 1993-Present Vice President, Treasurer and Director, Young Gas 1995-Present Storage Company and e prime inc. 1995-Present Vice President and Treasurer, Young Gas Storage Company 1995-1998 Secretary, Treasurer and Director, e prime 1997-Present Energy 1997-Present Marketing, Inc. Director, e prime inc. 1995-Present President and CEO, e prime inc. 1997-Present Vice President and Treasurer, e prime, inc. 1995-1997 Chairman of the Board Texas-Ohio Gas, Inc., Texas-Ohio 1997-Present Pipeline, Inc. Chairman of the Board, and Young Gas Storage Company 1998-Present Chief Financial Officer, New Century Services, Inc., 1998-Present WestGas InterState, Inc. and Green and Clear Lakes Company Director, Planergy (Delaware), Inc., Planergy Energy 1998-Present Services Corporation, Planergy Services USA, Inc., Planergy Services of California, Inc., Planergy Services of Houston, Inc., Planergy Services of Texas, Inc., Planergy Services, Inc., Planergy, Inc., Cogeneration Capital Associates Incorporated Vice President and Director, Planergy New York, Inc., 1998-Present Planergy Power II, Inc., The Planergy Group, Inc. President and Director, NCE Communications, Inc. 1996-Present (former e prime Telecom, Inc.) Treasurer and Director, New Century Energies Foundation 1998-Present and New Century-Centrus, Inc. Management Committee Representative and Director, ep3,L.P. 1998-Present Treasurer and Corporate Secretary, e prime Networks,Inc. 1998-Present Paul J. Bonavia (b) 4647 Senior Vice President and General Counsel 1997-Present General Counsel, 1480 Welton, Inc., Green and Clear Lakes 1998-Present Company, NC Enterprises, Inc., PSR Investments, Inc., PS Colorado Credit Corporation, WestGas InterState, Inc. Senior Vice President and General Counsel, Cheyenne Light, 1998-Present Fuel and Power Company, New Century Services, Inc., Public Service Company of Colorado and Southwestern Public Service Company 129 President, General Counsel and Director, New Century 1998-Present International, Inc. Director, Yorkshire Power Group Limited, Yorkshire 1998-Present Holdings plc and Yorkshire Electric Group plc Brian P. Jackson (c) 3940 Senior Vice President Finance and Administrative Services 1997-Present Treasurer, Chief Financial Officer and Director, 1998-Present 1480 Welton, Inc., NC Enterprises, Inc. and Cheyenne Light, Fuel and Power Company Treasurer and Chief Financial Officer, NCE 1998-Present Communications, Inc. and New Century International, Inc. Chairman of the Board, President, Chief Financial 1998-Present Officer, and Director, PSR Investments, Inc. and PS Colorado Credit Corporation Treasurer, Planergy (Delaware), Inc., Planergy Energy 1998-Present Services Corporation, Planergy Limited, Planergy New York, Inc., Planergy Power II, Inc., Planergy Services USA, Inc., Planergy Services of California, Inc., Planergy Services of Houston, Inc., Planergy Services of Texas, Inc., Planergy Services, Inc., Planergy, Inc., The Planergy Group, Inc., Cogeneration Capital Associates Incorporated Treasurer and Director, e prime, inc. 1998-Present Senior Vice President and Chief Financial Officer, 1998-Present Southwestern Public Service Company Senior Vice President, Chief Financial Officer and 1998-Present Director, Public Service Company of Colorado Senior Vice President, New Century Services, Inc. 1998-Present Management Committee Representative, Centrus,LLP 1998-Present Director, New Century-Centrus, Inc. 1998-Present Teresa S. Madden (d) 4142 Controller and1997-Present Secretary 1997-Present1997-1998 Controller, and Secretary, Public Service Company 1997-Present of Colorado, 1997-Present Southwestern Public Service Company and New Century Services, Inc. ControllerSecretary, Public Service Company of Colorado and New 1997-1998 Century Services, Inc. Assistant Secretary, Southwestern 1997-Present Public Service Company
121 Public Service Company 1997-1998 Director, Yorkshire Power Group Limited, Yorkshire 1997-Present1997-1998 Holdings plc and Yorkshire Electricity Group plc Secretary, Fuel Resources Development Co. 1997-Present Secretary, NC Enterprises, Inc., WestGas InterState, 1997-PresentInc., 1997-1998 e prime,inc., Cheyenne Light, Fuel and Power Company, and New Century-Cadence, Inc., Texas-Ohio Pipeline, Inc., and Texas-Ohio Gas, Inc., Fuel Resources Development Co. Manager of Corporate Accounting, Public Service Company 1990-1997 Company of Colorado Assistant Secretary, PSCoPublic Service Company of Colorado 1995-1997 and e prime, inc. 1995-1997 Assistant Secretary, 1480 Welton, Inc., PSR 1991-Present Investments, 1991-1998 Inc., PS Colorado Credit Corporation, Assistant Secretary, Cheyenne Light, Fuel and Power 1991-1997 Company and Fuel Resources Development Co. 130 Controller, 1480 Welton, Inc., Cheyenne Light, Fuel 1998-Present and Power Company, Green and Clear Lakes Company, NC Enterprises, Inc., New Century International, Inc., PSR Investments, Inc., PS Colorado Credit Corporation, and WestGas InterState, Inc. Assistant Secretary, Yorkshire Electricity Group plc, 1998-Present Yorkshire Holdings plc, and Yorkshire Power Group Limited James D. Steinhilper 48Steinhilper(e)49 Treasurer 1997-Present Treasurer, Public Service Company of Colorado and 1997-Present Southwestern Public Service Company Assistant Treasurer, Cheyenne Light, Fuel and Power 1997-19971997-Present Company, New Century-Cadence, Inc. and WestGas InterState, Inc. Director of Finance and Treasurer, New Century Services, 1997-Present Inc. Assistant Treasurer, 1480 Welton, Inc., Green and 1998-Present Clear Lakes Company, and New Century-Centrus, Inc. Treasurer and Director, PSR Investments, Inc. and PS 1998-Present Colorado Credit Corporation Treasurer, e prime, inc. and NC Enterprises, Inc. 1997-1998 Group Manager, Finance, Southwestern Public Service Company 1989-1997 Chairman of the Board, President and Director, Borger 1998-Present Funding Corporation Treasurer and Assistant Secretary, KES Montego, Inc., 1998-Present Quixx Carolina, Inc., Quixx Corporation, Quixx Jamaica, Inc., Quixx Power Services, Inc., Quixx WPP94, Inc., and Quixxlin Corp. Treasurer, Director and Assistant Secretary, Quixx Borger 1998-Present Cogen, Inc., and Quixx Mustang Station, Inc. David M. Wilks 52 Executive Vice President and Director, Public Service 1997-Present Company of Colorado and New Century Services, Inc. Executive Vice President and Director, New Century- 1997-1998 Cadence, Inc. Director, Cheyenne Light, Fuel and Power Company 1997-Present Director, Southwestern Public Service Company, Quixx Power 1995-Present Services, Inc., Utility Engineering Corporation and Quixx Corporation President and Chief Operating Officer, Southwestern 1995-Present Public Service Company Senior Vice President, Southwestern Public Service 1991-1995 Company Director, WestGas InterState, Inc. and Young Gas Storage 1998-Present Company Vice President and Director, New Century Energies 1998-Present Foundation Cathy J. Hart (f) 49 Secretary 1998-Present Secretary, 1480 Welton, Inc., Cheyenne Light, Fuel and 1998-Present Power Company, Cogeneration Capital Associates Incorporated, Green and Clear Lakes Company, NC Enterprises, Inc., New Century International, Inc., New Century Services, Inc., New Century-Cadence, Inc., New Century-Centrus, Inc., PSR Investments, Inc., PS Colorado Credit Corporation, Planergy (Delaware), Inc., Planergy Energy Services Corporation, Planergy Limited, Planergy New York, Inc., Planergy Power II, Inc., Planergy Services USA, Inc., Planergy Services of California, Inc., Planergy Services of Houston,I nc., Planergy Services of Texas, Inc., Planergy Services, Inc., Planergy, Inc., 131 Public Service Company of Colorado, Texas-Ohio Gas, Inc., Texas-Ohio Pipeline, Inc., The Planergy Group, Inc., WestGas InterState, Inc., Young Gas Storage Company and e prime, inc. Director Finance and Treasurer, New Century 1997-Present Services, Inc. Group Manager, Finance,Assistant Secretary, Southwestern Public Service 1989-1997 Company PUBLIC SERVICE COMPANY OF COLORADO Directors Wayne H. Brunetti See information under NCE Officers Section above. Doyle R. Bunch II 51 Senior1998-Present Manager, Corporate Communications, Public Service Company 1993-1996 of Colorado Tom Petillo (g) 54 Executive Vice President, New Century Services, Inc. 1997-Present1998-Present President and Director, e prime, inc., NC Enterprises, New Century International,Inc., PSCo 1997-Present 1997-1998 Executive Vice President, Public Service Company of Colorado and Southwestern Public Service Company 1998-Present Chairman of the Board Secretary,and Director, Planergy Limited 1998-Present Senior Vice President and Director, Planergy New York, 1998-Present Inc. and Planergy, Inc. Vice President and Director, Cogeneration Capital 1998-Present Associates Incorporated, New Century-Centrus, Inc., Planergy (Delaware), Inc., Planergy Energy Services Corporation, Planergy Services USA, Inc., Planergy Services of California, Inc., Planergy Services of Houston, Inc., Planergy Services of Texas, Inc. and Planergy Services, Inc. President and Director, Planergy Power II, Inc. and 1998-Present The Planergy Group, Inc. Executive Vice President and Director, New 1995-1997 Century Energies,Century- 1998-Present Cadence, Inc. Director, Quixx Corporation 1985-1997 Executive Vice President, Southwestern Public Service 1992-1997 Company Henry H. Hamilton 5960 Executive Vice President and Director, Southwestern 1997-Present Public Service Company, Public Service Company of Colorado and New Century Services, Inc. Vice President of Production, Southwestern Public Service 1987-1997 Company Director, Quixx Power Services, Inc. 1993-Present Vice President, Southwestern Public Service Company 1987-1997 Bill D. Helton See information under NCE Officers Section above. Richard C. Kelly See information under NCE Officers Section above. David M. Wilks 51 Executive ViceChairman of the Board and President and Director, Public Service 1997-Present Company of Colorado, New Century Services, Inc. and New Century-Cadence, Inc. Director, Cheyenne Light Fuel and Power Company, 1997-Present Director, Southwestern Public Service Company, Quixx 1995-Present Power Services and Utility Engineering Corporation Quixx Corporation President and Chief Operating Officer, Southwestern 1995-Present Public Service Company Senior Vice President, Southwestern Public Service 1991-1995 Company
122 Officers Bill D. Helton See information under NCE Officers Section above. Wayne H. Brunetti See information under NCE Officers Section above. Henry H. Hamilton See information under PSCo Directors Section above. Richard C. Kelly See information under NCE Officers Section above. David M. Wilks See information under PSCo Directors Section above. Teresa S. Madden See information under NCE Officers Section above. SOUTHWESTERN PUBLIC SERVICE COMPANY Directors Bill D. Helton See information under NCE Officers Section above. Wayne H. Brunetti See information under NCE Officers Section above. David M. Wilks See information under NCE Officers Section above. Henry H. Hamilton See information under PSCo Directors Section above. Richard C. Kelly See information under NCE Officers Section above. Officers Bill D. Helton See information under NCE Officers Section above. Wayne H. Brunetti See information under NCE Officers Section above. David M. Wilks See information under NCE Officers Section above. Henry H. Hamilton See information under PSCo Directors Section above. Richard C. Kelly See information under NCE Officers Section above. Teresa S. Madden See information under NCE Officers Section above. Mary Pullum 55 Secretary, SPS, Utility Engineering Corporation, 1997-Present Quixx Corporation Assistant Secretary, New Century Energies, Inc. 1997-Present New Century Services, Inc.,1998-Present KES Montego, Inc., Quixx Borger Cogen,Inc., Quixx Carolina, Inc., Quixx Jamaica, Power, Inc., Quixx Mustang Station, Inc., and Quixxlinn Corporation Manager, Compliance/Document Services, New Century 1997-Present Services, Inc., Assistant Secretary, Quixx Jamaica,WPP94, Inc. and Quixxlin Corp. President, CEO, COO and Director, Quixx 1996-Present WPP94 Assistant Secretary, Quixx Carolina, Inc. 1995-Present Assistant Secretary,Corporation 1998-Present President and CEO, Quixx Power Services, Inc. 1993-Present Assistant Secretary,1998-Present Director, Utility Engineering Corporation 1989-1997 and Quixx1998-Present CEO, Borger Funding Corporation Assistant Secretary, Southwestern Public Service 1981-1997 Company1998-Present
There are no family relationships between executive officers or directors of the registrants. There are no arrangements or understandings between the executive officers individually and any other person with reference to their being selected as officers of each registrant. All executive officers of each registrant are elected annually by the respective Board of Directors. (a) Mr.BrunettiMr. Brunetti was President and Chief Executive Officer of Management Systems International from June 1991 through July 1994 and Executive Vice President of Florida Power & Light Company from 1987 through May 1991. (b)Mr. Bonavia was Of Counsel at LeBoeuf, Lamb, Greene & MacRae, LLP from March 1997 through December 1997 and Senior Vice President at Dominion Resources, Inc. from 1991 through February 1997. 123 (c)Mr. Jackson was named Treasurer of New Century Energies, Inc. effective January 1, 1999. Mr. Jackson was employed by Arthur Andersen LLP from 1980 through November 1997. He was a partner with the firm from 1994 through 1997. Effective February 17, 1998, Mr. Jackson was elected Chief Financial Officer of Public Service Company of Colorado and Southwestern Public Service Company.132 (d) Ms. Madden is a member of the audit committee and finance committee for Yorkshire Electricity Group plc. Mr. Kelly is Chairman of the audit committee and a member of the finance committee of Yorkshire Electricity Group plc. (e)Mr. Steinhelper was named Vice President of Quixx Corporation effective January 1, 1999, and subsequently resigned as Treasurer of New Century Energies, Inc. and certain other subsidiary positions. (f)Ms. Hart was self-employed as communications and marketing consultant, Sydney, Australia and Denver, Colorado from June 1996 through June 1998. (g)Mr. Petillo was Director and President, Qualtec Quality Services, Inc. from August 1992 through October 1995 and Senior Vice President of Florida Power & Light Company from June 1991 through December 1995. Item 11. Executive Compensation Information concerning executive compensation for NCE is contained under Compensation Of Executive Officers And DirectorsCOMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS in the NCE 19981999 Proxy Statement, which information is incorporated herein by reference. Information concerning executive compensation for PSCo and SPS has been omitted pursuant to General Instruction I(2)(c). Information concerning executive compensation for PSCo is presented herein. The following tables set forth information concerning the total compensation paid or awarded in 1997 to PSCo's Chief Executive Officer and each of the four most highly compensated officers serving as such on December 31, 1997, and one additional executive officer who was among the most highly compensated officers in 1997, but who had resigned her position prior to December 31, 1997 (collective the PSCo Named Executive Officers). In 1997, in connection with the Merger, the salaries of these executives were paid by NCS and a portion of their compensation has been allocated and charged to PSCo. Information for calendar years 1996 and 1995 is presented for the executive officers who were executive officers of PSCo prior to the Merger.
======================================================================================== Summary Compensation Table ======================================================================================== Annual Compensation Long-Term Compensation (c) All Other Name and Principal Compen- Position sation ($)(d)(e) ----------------------------------------------- Year Awards Payouts ------------------------------- Salary Bonus Other Restricted Securities LTIP ($) ($) Annual Stock Underlying Payouts (a) Compen- Awards Options/ ($) sation($) ($) SAR's(#) (b) =================================================================================================== Bill D. Helton 1997 455,833 78,363 271,092 0 300,000 0 27,524 Chairman of the Board =================================================================================================== Wayne H. Brunetti 1997 435,853 104,994 3,750 0 314,400 231,722 27,304 Vice Chairman and 1996 400,018 256,820 0 16,800 30,129 20,001 Chief Executive 1995 330,838 150,448 74,992 14,700 0 6,917 Officer =================================================================================================== Richard C. Kelly 1997 254,382 48,997 3,750 0 107,100 120,484 16,089 Executive Vice 1996 227,503 100,457 0 10,950 29,388 11,917 President 1995 215,005 49,970 49,983 9,600 15,619 11,375 and Chief Financial Officer =================================================================================================== Patricia T. Smith 1997 216,559 39,723 2,250 0 6,700 84,593 2,394,914 Sr. V.P. and General 1996 225,842 94,944 0 9,300 0 11,292 Counsel 1995 220,018 49,782 24,658 8,150 0 0 =================================================================================================== Henry H. Hamilton 1997 174,583 35,673 49,125 0 66,000 0 11,139 Executive Vice President =================================================================================================== David M. Wilks 1997 238,958 41,285 24,809 0 87,000 0 9,618 Executive Vice President ===================================================================================================
(a) The amounts shown in the "Bonus" column for 1997 are related to payments made to the Named Executives Officers by PSCo or SPS in connection with the Merger. The amounts paid to Messrs. Helton, Wilks, and Hamilton were based on the average of their two highest bonuses paid by SPS in fiscal years 1993, 1994 and 1995, in accordance with their employment agreements. The amounts paid to Messrs. Brunetti and Kelly and Ms. Smith 124 represent 7/12 of the target award earned under the PSCo Omnibus Incentive Plan which were paid in accordance with their Change in Control agreements. (b) The amounts shown in this column include relocation benefits of $238,125 for Mr. Helton and the reimbursement of certain taxes related to the exercise of SPS stock options of $24,639, $16,042 and $41,785 for Messrs. Helton, Wilks and Hamilton, respectively. Also, the amounts shown in this column for Messrs. Helton, Brunetti, Kelly, Wilks and Hamilton and Ms. Smith include flexible perquisite or automobile allowance benefits ($8,328, $3,750, $3,750, $8,767, $7,340 and $2,250, respectively). (c) There were no restricted stock awards granted in 1997 and no Named Executive Officer held any restricted stock at December 31, 1997. In accordance with the terms of the PSCo Omnibus Incentive Plan, Mr. Brunetti, Mr. Kelly and Ms. Smith received certain stock option awards (14,400, 7,100 and 6,700 options, respectively) and dividend equivalents payments ($231,726, $120,484 and $84,593, respectively) which vested in connection with the Merger. (d) The amounts represented in the "All Other Compensation" column, except for the additional compensation to Ms. Smith as disclosed in footnote (e), reflect the total of matching contributions made under the PSCo and SPS employee savings plans, the PSCo and SPS non-qualified savings plans (the "Executive Savings Plan" and the "Non-Qualified Salary Deferral Plan", respectively) and insurance premiums paid by PSCo and SPS. These amounts are summarized below: - -------------------------------------------------------------------------------- Name Contributions to Contributions to Insurance Employee Savings the Non-Qualified Premiums ($) Plan ($) Savings Plans ($) - -------------------------------------------------------------------------------- Bill D. Helton 9,330 17,069 1,125 - -------------------------------------------------------------------------------- Wayne H.Brunetti 7,150 15,767 4,387 - -------------------------------------------------------------------------------- Richard C. Kelly 7,150 6,204 2,735 - -------------------------------------------------------------------------------- Patricia T. Smith 7,150 1,554 1,939 - -------------------------------------------------------------------------------- Henry H. Hamilton 5,655 4,909 575 - -------------------------------------------------------------------------------- David M. Wilks 4,773 4,235 610 - -------------------------------------------------------------------------------- (e) Ms. Smith resigned and was paid $2,384,271 on October 31, 1997. Under the terms of the severance and employment agreements in effect, she received a severance benefit equal to three years compensation including base salary and annual incentive paid at target, reimbursement of certain taxes, immediate vesting of all outstanding incentive awards and the economic equivalent of any long-term awards she would have received during the upcoming three year term. Also, Ms. Smith received additional credit under the then existing PSCo Supplemental Employment Retirement Plan for the upcoming three year term, additional contributions under the Executive Savings Plan that she would have received during the upcoming three years, continued welfare benefits for three years and a payment equal to the present value of the benefits Ms. Smith would have received under all then existing qualified retirement plans had she received credit for three additional years of service. 125 ============================================================================= Option/SAR Grants in Last Fiscal Year ============================================================================= Name Individual Grants ---------------------------------------------------------- Number of Securities % of Total Underlying Options/SARs Exercise Options/ Granted to or Base Grant Date SARs Employees in Price Expiration Present Value Granted Fiscal ($/Share) Date ($)(c) (#)(a) year(b) - -------------------------------------------------------------------------------- Bill D. Helton 300,000 18.45% 41.625 8/3/07 1,068,000 - -------------------------------------------------------------------------------- Wayne H. Brunetti 300,000 18.45% 41.625 8/3/07 1,068,000 14,400 23.19% 39.000 2/18/07 61,344 - -------------------------------------------------------------------------------- Richard C. Kelly 100,000 6.15% 41.625 8/3/07 356,000 7,100 11.43% 39.000 2/18/07 30,246 - -------------------------------------------------------------------------------- David M. Wilks 87,000 5.35% 41.625 8/3/07 309,720 - -------------------------------------------------------------------------------- Patricia T. Smith 6,700 10.79% 39.000 10/31/00 22,378 - -------------------------------------------------------------------------------- Henry H. Hamilton 66,000 4.06% 41.625 8/3/07 234,960 - -------------------------------------------------------------------------------- (a) The options with an exercise price of $39.00 were grants of PSCo common stock granted by the Compensation Committee of the PSCo Board on February 18, 1997. The options were intended to vest and be exercisable only to the extent of 33 1/3% on the first anniversary date of the grant and to the same extent on the second anniversary and third anniversary. All rights to exercise were intended to be cumulative to the extent not exercised. All options expire 10 years from the date of grant. Effective August 1, 1997, with the completion of the Merger, all PSCo options converted to NCE options based on the one for one conversion ratio used in the Merger and were immediately vested and exercisable with the $39.00 price and 10 year term carried forward, except for Ms. Smith. In accordance with the terms of Ms. Smith's PSCo Severance Agreement, her options will expire three years after her date of resignation. The $39.00 exercise price equals the Fair Market Value of PSCo Common Stock on February 18, 1997. The options with an exercise price of $41.625 were granted by the NCE Compensation Committee with an exercise price equal to the opening trade price on the New York Stock Exchange (NYSE) of NCE Common Stock on August 4, 1997. The options vest and may be fully exercisable on the first anniversary date of the grant. All options expire 10 years from the date of the grant. (b) % of Total Options/SARs Granted to Employees in Fiscal Year apply to shares of PSCo common stock granted prior to the completion of the Merger with respect to all $39.00 options and to shares of NCE Common Stock granted following the completion of the Merger with respect to all $41.625 options. (c) These amounts represent a theoretical present valuation based on the Black-Scholes Option Pricing Model as adjusted for dividends. The values in the column are estimates based upon an option value of $4.26 for the $39.00 options granted to Messrs. Brunetti and Kelly and $3.34 for the options granted to Ms. Smith. The options granted at the $41.625 exercise price are estimate based upon an option price of $3.56. The option values were derived using the following assumptions: 1. the time to exercise is the option life of ten years (except for Ms. Smith option life is 3.7 years); 2. the risk free rate is 6.45% for the $39.00 PSCo options granted to Messrs. Brunetti and Kelly; 5.89% for the options granted to Ms. Smith and 6.38% for the $41.625 NCE options. These rates represent 126 the interest rate on 10-year, 4-year and 10-year treasury strips as quoted in the Federal Reserve Statistical Release for February 1997, February 1997 and August 1997, respectively; 3. the option strike prices are $39.00 for the PSCo options and $41.625 for the NCE options; 4. the stock prices at grant date were $39.00 for the PSCo options and $41.625 for the NCE options; 5. the standard deviation of PSCo and NCE common stock, which is a measure of the volatility of the stock, is 14.15% for the $39.00 PSCo options and 9.16% for the $41.625 NCE options and 6. a dividend yield for the $39.00 PSCo options is 5.94% and for the $41.625 NCE options is 5.57%. Executives may not sell or assign these options, which have value only to the extent of the future stock price appreciation. These amounts or any of the assumptions should not be used to predict future performance of the stock price or dividends. ================================================================================ Aggregated Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values ================================================================================ Number of Value of Securities Unexercised Underlying In-the-Money Unexercised Options/SARs Options/SARs at FY-End at FY-End ($) (a) (#) ------------- ------------- Name Shares Value Exercisable/ Exercisable/ Acquired Realized Unexercisable Unexercisable on ($) Exercise (#) --------------------- ------------ ------------ ------------- ------------- Bill D. Helton 890 7,512 0/ 0/ 303,561 1,948,957 - -------------------------------------------------------------------------------- Wayne H. Brunetti 0 0 52,334/ 758,843/ 300,000 1,893,750 - -------------------------------------------------------------------------------- Richard C. Kelly 0 0 41,050/ 631,866/ 100,000 631,250 - -------------------------------------------------------------------------------- Patricia T. Smith 0 0 24,150/ 323,191/ 0 0 - -------------------------------------------------------------------------------- Henry H. Hamilton 454 3,832 77/ 1,194/ 67,817 444,794 - -------------------------------------------------------------------------------- David M. Wilks 409 3,452 67/ 1,039/ 88,905 578,721 ================================================================================ (a) Option values were calculated based on a $47.9375 closing price of NCE Common Stock, as listed on the NYSE at December 31, 1997. 127 ================================================================================ Long-Term Incentive Plans - Awards in Last Fiscal Year ================================================================================ Name Number Performance Estimated Future Payouts Under of or Other Non-Stock Price-Based Plans Shares, Period Units Until or Maturation Other or Payout Rights (a)(#) ---------- ----------- ---------- Threshold Target Maximum ($ or #) ($ or #) ($ or #) - -------------------------------------------------------------------------------- Bill D. Helton N/A N/A - -------------------------------------------------------------------------------- Wayne H. Brunetti 47,480 1/1/97 thru 99,708 12/31/99 - -------------------------------------------------------------------------------- Richard C. Kelly 17,600 1/1/97 thru 36,960 12/31/99 - -------------------------------------------------------------------------------- Patricia T. Smith 15,616 1/1/97 thru 32,794 12/31/99 - -------------------------------------------------------------------------------- Henry H. Hamilton N/A N/A - -------------------------------------------------------------------------------- David M. Wilks N/A N/A - -------------------------------------------------------------------------------- (a) Dividend equivalents are granted under the PSCo Omnibus Incentive Plan. Dividend equivalents entitle the recipient to a cash amount equal to the average of the dividends paid over the performance cycle at the then current dividend rate multiplied by the number of units granted. Dividend equivalents are earned, if at all, at the end of a three-year performance period depending upon the achievement of Earnings Per Share goals over the performance period. The Target represents the amount to be awarded if 100% of the goal is achieved. Threshold represents the amount to be awarded if 90% of the goal is achieved, and Maximum represents the amount to be awarded if 110% of the goal is achieved. Additional dividend equivalents may be granted each year by the Compensation Committee. In accordance with the terms of the PSCo Omnibus Incentive Plan, dividend equivalents for all open performance periods vested at the target level immediately upon the effective date of the Merger and, accordingly, Threshold and Maximum award amounts for 1997 were not established. 128 The following table shows estimated aggregate pension benefits payable to a covered participant from the qualified defined benefit plans maintained by NCE and its subsidiaries and the NCE Supplemental Executive Retirement Plan (the "SERP"). ================================================================================ Pension Plan Table ================================================================================ Remuneration Years of Service 15 20 25 or more years - -------------------------------------------------------------------------------- $150,000 $ 61,875 $ 82,500 $ 82,500 175,000 72,188 96,250 96,250 200,000 82,500 110,000 110,000 225,000 92,813 123,750 123,750 250,000 103,125 137,500 137,500 300,000 123,750 165,000 165,000 350,000 144,375 192,500 192,500 400,000 165,000 220,000 220,000 450,000 185,625 247,500 247,500 500,000 206,250 275,000 275,000 600,000 247,500 330,000 330,000 700,000 288,750 385,000 385,000 ================================================================================ The benefits listed in the Pension Plan Table are not subject to any deduction or offset. The compensation used to calculate SERP benefits is base salary plus short-term incentive. Such covered compensation is reflected in the Salary and Bonus columns of the Summary Compensation Table for 1997. Current annual covered compensation for Mr. Helton equals $635,000. The SERP benefit accrues over 20 years and is equal to (a) 55% of the highest three years covered compensation of the five years preceding retirement or termination minus (b) the qualified plan benefit. The SERP benefit is payable as an annuity for 20 years, or as a single lump-sum amount equal to the actuarial equivalent present value of the 20 year annuity. Benefits are payable at age 62, or as early as age 55 reduced 5% for each year that the benefit commencement date proceeds age 62. The estimated credited years of service under the SERP as of December 31, 1997 were as follows: Mr. Helton 33 Mr. Brunetti 10 Mr. Kelly 30 Mr. Wilks 20 Mr. Hamilton 34 129 The Company has granted additional credited years of service to Mr. Brunetti for purposes of SERP accrual. The additional credited years of service (approximately seven) are included in the above table. Additionally, the Company has agreed to grant full accrual of SERP benefits to Mr. Brunetti at age 62 in the event he continues to be employed by the Company until such age. The Board of Directors of NCE approved the SERP in December 1997. The above Named Executive Officers are all participants of the SERP, and participate in qualified defined benefit plans sponsored by the Company or its subsidiaries. Prior to the Merger, PSCo and SPS, each sponsored one defined benefit plan covering substantially all represented and non-represented employees of the respective company. Employees who participated in the Employees' Retirement Plan of Public Service Company of Colorado and Participating Subsidiary Companies (the "Public Service Company retirement plan") prior to the Merger continue to participate in this plan. Employees who participated in the Retirement Plan for Employees of Southwestern Public Service Company (the "Southwestern Public Service Company retirement plan") prior to the Merger continue to participate in this plan. Effective July 1, 1998, the assets and liabilities associated with the non-represented employees participating in the Public Service Company retirement plan and the assets and liabilities associated with the non-represented employees participating in the Southwestern Public Service Company retirement plan will be spun-off from the respective plans and merged to form the New Century Energies retirement plan for non-represented employees. Mr. Brunetti and Mr. Kelly participate in the Employees' Retirement Plan of Public Service Company of Colorado and Participating Subsidiary Companies. Messrs. Helton, Hamilton and Wilks participate in the Retirement Plan for Employees of Southwestern Public Service Company. Effective July 1, 1998, all such executives will participate in the NCE retirement plan for non-represented employees. Ms. Smith resigned effective October 31, 1997, prior to the effective date of the SERP benefits illustrated above. Pension benefits were paid to Ms. Smith under the terms of the plans and employment agreement in effect at her date of termination. Compensation of Directors All Directors of PSCo are employees of NCS. They receive no additional compensation for their role as members of the Board of Directors. Former directors of PSCo and SPS receive and are paid retirement and other certain benefits, as defined by the terms of the agreements/policies of these subsidiaries, in effect prior to the Merger. Item 12. Security Ownership of Certain Beneficial Owners and Management Information concerning the security ownership of the directors and officers of NCE is contained under Election Of DirectorsELECTION OF DIRECTORS in NCE's 19981999 Proxy Statement, which information is incorporated herein by reference. Information concerning the security ownership of the directors and officers of PSCo and SPS is omitted pursuant to General Instruction I(2)(c). Information concerning the security ownership of the directors and officers of PSCo is presented herein. All 100 shares of PSCo Common Stock, $5 par value, are directly and beneficially held by NCE. Holders of the PSCo Cumulative Preferred Stock, $100 par value and $25 par value generally have no voting rights, except with respect to certain corporate actions and in the event of certain defaults in the payment of dividends on such shares. The table below shows the number of shares of NCE Common Stock that were beneficially owned directly or indirectly as of January 29, 1998 by each director of PSCo and each of the executive officers of PSCo named in the summary compensation table, and by all directors and executive officers of PSCo as a group. No such person owns any shares of any series of the PSCo Cumulative Preferred Stock. 130 Security Ownership of Management and Directors as of January 29, 1998 (a) - -------------------------------------------------------------------------------- Title of Class Name of Beneficial Owner Amount and % of (b) nature of Class beneficial (d) ownership (c) - -------------------------------------------------------------------------------- Common Stock Bill D. Helton (1) 24,158 (e) - -------------------------------------------------------------------------------- Common Stock Wayne H. Brunetti 71,097 (e) - -------------------------------------------------------------------------------- Common Stock Richard C. Kelly (2) 46,321 (e) - -------------------------------------------------------------------------------- Common Stock Henry H. Hamilton 14,442 (e) - -------------------------------------------------------------------------------- Common Stock David M. Wilks 12,451 (e) - -------------------------------------------------------------------------------- Common Stock All the above and other 183,466 (e) Executive Officers as a Group (7 persons) ================================================================================ Notes (a) As of January 29, 1998, the Company is not aware of any persons who beneficially own more than 5% of the Company's Common Stock. (b) Common Stock listed in the table represents NCE Common Stock, $1 par value. (c) The common shares represented above include those shares, if any, held under the PSCo Employees' Savings and Stock Ownership Plan (the "ESOP") and the SPS Employee Investment Plan (the "EIP"). (d) As of January 29, 1998, the percentage of shares beneficially owned by any Director or named Executive Officer, or by all Directors and Executive Officers as a group, does not exceed one percent of the class of securities described above. (e) The number of shares includes those which the following have the right to acquire as of January 29, 1998, through the exercise of vested options granted under the NCE Omnibus Incentive Plan and the predecessor PSCo Omnibus Incentive Plan and the SPS 1989 Incentive Plan (the "1989 Plan"): Mr. Brunetti, 52,334 shares; Mr. Kelly, 41,050 shares; Mr. Hamilton, 77 shares; Mr. Wilks, 67 shares; and all Executive Officers as a group, 2,717 shares. Unless otherwise specified, each Director and named Executive Officer has sole voting and sole investment power with respect to the shares indicated. (1) Includes 716 shares held in trusts for the benefit of Mr. Helton's grandchildren. Mr. Helton's wife retains the right to the corpus of the trusts upon their termination. Mr. Helton disclaims beneficial ownership of the shares held in the trusts. (2) Mr. Kelly's wife owns 263 of these shares; Mr. Kelly disclaims beneficial ownership of those shares. Section 16(a) Beneficial Ownership Reporting Compliance Based solely upon a review of Forms 3, 4 and 5 and written representations furnished to PSCo prior to the Merger effective August 1, 1997, PSCo believes that all Directors and Officers filed in a timely manner their reports required under Section 16(a) of the Securities Exchange Act of 1934, as amended. 131 Item 13. Certain Relationships and Related Transactions Information concerning relationships and related transactions of the directors and officers of NCE is contained under Certain Relationships And Related TransactionsCERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS in NCE's 19981999 Proxy Statement, which information is incorporated herein by reference. PSCo and SPS have no information concerning relationships and related transactions required to be disclosed. PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K (a) Financial Statements, Financial Statement Schedules, and Exhibits: (1)Financial Statements and Reports of Independent Public Accountants on the financial statements for NCE, PSCo and SPS are listed under Item 8 herein. (2)Financial Statement Schedules. Reports of Independent Public Accountants as to Schedules for NCE, PSCo and SPS are included in the Reports of Independent Public Accountants for each registrant. (3)Exhibits. Exhibits for NCE, PSCo and SPS are listed in Index to Exhibits below. (b) Reports on Form 8-K: The following reports on Form 8-K were filed since the end of the third quarter of 1998: - A combined report on Form 8-K dated February 23, 1999, was filed separately by NCE, PSCo and SPS: No reports were filedSPS on February 23, 1999. The item reported was Item 5. Other Events: Filing of audited financial statements of NCE and its subsidiaries, PSco and its subsidiaries and SPS for the year ended December 31, 1998. 133 - A report on Form 8-K duringdated February 25, 1999, was filed by SPS on February 25, 1999. The item reported was Item 5. Other Events: filing of consent of Arthur Andersen LLP and Letter on unaudited financial information of Arthur Andersen LLP. - A report on Form 8-K dated February 25, 1999, was filed by SPS on March 9, 1999. The item reported was Item 5. Other Events: Filing of Purchase Agreement. the quarter ended December 31, 1997. 132Indenture and the First Supplemental Indenture realted to the sale of Series A Senior Notes. - A report on Form 8-K dated March 24, 1999, was filed by NCE on March 24, 1999. The item reported was Item 5. Other Events: Filing of an Agreement and Plan of Merger dated March 24, 1999, between New Century Energies, Inc. and Northern States Power Company and a joint press release announcing the proposed merger. - A report of Form 8-K dated March 26, 1999 was filed by NCE on March 26, 1999. The item reported was Item 5. Other Events: Filing of slide presentation for joint meeting, NCE and Northern State Power Company held with financial analysts. 134 EXPERTS The consolidated balance sheets of New Century Energies, Inc. and its subsidiaries as of December 31, 19971998 and 1996,1997, the related consolidated statements of income, shareholders' equity and cash flows for each of the three years in the period ended December 31, 1998, and the related financial statement schedule, appearing in this Annual Report on Form 10-K, have been audited by Arthur Andersen LLP, independent public accountants, as set forth in their report appearing elsewhere herein. Arthur Andersen LLP did not audit the consolidated financial statements of Southwestern Public Service Company for the year ended December 31, 1996, included in the consolidated financial statements of New Century Energies, Inc., which statements reflect total revenues constituting 31% in 1996, of the related consolidated totals. The consolidated financial statements and the related financial statement schedule, which are included in this Annual Report on Form 10-K, are included herein in reliance upon the authority of said firm as experts in giving said report. The consolidated balance sheets and statements of capitalization of Public Service Company of Colorado and its subsidiaries as of December 31, 1998 and 1997, the related consolidated statements of income, shareholder's equity and cash flows for each of the three years in the period ended December 31, 1998, and the related financial statement schedule, appearing in this Annual Report on Form 10-K, have been audited by Arthur Andersen LLP, independent public accountants, as set forth in their report appearing elsewhere herein. The consolidated financial statements and the related financial statement schedule, which are included in this Annual Report on Form 10-K, are included herein in reliance upon the authority of said firm as experts in accounting and auditing in giving said report. The consolidated balance sheets and statements of capitalization of Southwestern Public Service Company of Colorado. and its subsidiaries as of December 31, 19971998 and 1996,1997, the related consolidated statements of income, shareholder's equity and cash flows for each of the threetwo years in the period ended December 31, 1997, and the related financial statement schedule, appearing in this Annual Report on Form 10-K, have been audited by Arthur Andersen LLP, independent public accountants, as set forth in their report appearing elsewhere herein. The consolidated financial statements and the related financial statement schedule, which are included in this Annual Report on Form 10-K, are included herein in reliance upon the authority of said firm as experts in accounting and auditing in giving said report. The balance sheet and statement of capitalization of Southwestern Public Service Company as of December 31, 1997, the related statement of income, shareholder's equity and cash flows for the year ended December 31, 1997,1998, and the related financial statement schedule, appearing in this Annual Report on Form 10-K, have been audited by Arthur Andersen LLP, independent public accountants, as set forth in their report appearing elsewhere herein. The financial statements and the related financial statement schedule, which are included in this Annual Report on Form 10-K, are included herein in reliance upon the authority of said firm as experts in accounting and auditing in giving said report. 133135 EXHIBIT 23 (a) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS As independent public accountants, we hereby consent to the incorporation by reference of our report included in this Form 10-K, into New Century Energies, Inc.''s previously filed Registration Statement (Form S-8, File No. 333-28639) pertaining to the Omnibus Incentive Plan; New Century Energies, Inc.'s Registration Statement (Form S-3, File No. 333-28637) pertaining to the Dividend Reinvestment and Cash Payment Plan andPlan; New Century Energies, Inc.'s Registration Statement (Form S-3, File No. 333-40361)Nos. 333-40361 and 333-6407) pertaining to the registration of NCE Common Stock and New Century Energies, Inc.'s Registration Statement (Form S-8, File No. 333-58117) pertaining to the NCE Employee Investment Plan and NCE Employees' Savings and Stock Ownership Plan and to all references to our Firm included in this Form 10-K. As independent public accountants, we hereby consent to the incorporation by reference of our report included in this Form 10-K, into Public Service Company of Colorado's previously filed Registration Statement (Form S-3, File No. 33-62233) pertaining to the Automatic Dividend Reinvestment and Common Stock Purchase Plan; Public Service Company of Colorado's Registration Statement (Form S-3, File No. 33-37431) as amended on December 4, 1990, pertaining to the shelf registration of Public Service Company of Colorado's First Mortgage Bonds; Public Service Company of Colorado's Registration Statement (Form S-8, File No. 33-55432) pertaining to the Omnibus Incentive Plan; Public Service Company of Colorado's Registration Statement (Form S-3, File No. 33-51167) pertaining to the shelf registration of Public Service Company of Colorado's First Collateral Trust Bonds and Public Service Company of Colorado's Registration Statement (Form S-3, File No. 33-54877) pertaining to the shelf registration of Public Service Company of Colorado's First Collateral Trust Bonds and Cumulative Preferred Stock and to all references to our Firm included in this Form 10-K. As independent public accountants, we hereby consent to the incorporation by reference of our report included in this Form 10-K, into Southwestern Public Service Company's previously filed Registration Statement (Form S-3, File No. 333-05199) pertaining to Southwestern Public Service Company's Preferred Stock and Debt Securities; Southwestern Public Service Company's Registration Statement (Form S-8, File No. 33-27452) pertaining to Southwestern Public Service Company's 1989 Stock Incentive Plan and Southwestern Public Service Company's Registration Statement (Form S-8, File No. 33-57869) pertaining to Southwestern Public Service Company's Employee Investment Plan and Southwestern Public Service Company's Non-Qualified Salary Deferral Plan and to all references to our Firm included in this Form 10-K. ARTHUR ANDERSEN LLP Denver, Colorado February 26, 1998 134March 29, 1999 136 EXHIBIT 23 (b) CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS We consent to the incorporation by reference in Registration Statement No. 333-05199 on Form S-3 and Registration Statements No. 33-27452 and 33-57869 on Form S-8 of Southwestern Public Service Company and Registration Statement No. 333-28637 and 333-40361 on Form S-3 and Registration Statement No. 333-28639 on Form S-8 of New Century Energies, Inc. of our report dated February 28, 1997 (June 19, 1997, as to the Carolina Energy Limited Partnership in Note 3) on Southwestern Public Service Company, appearing in the Annual Report on Form 10-K of New Century Energies, Inc. for the year ended December 31, 1997.1998. DELOITTE & TOUCHE LLP Dallas, Texas February 26, 1998March 29, 1999 EXHIBIT 24 POWER OF ATTORNEY Each director and/or officer of New Century Energies, Inc., whose signature appears herein hereby appoints B.Bill D. Helton and R.Richard C. Kelly, and each of them severally, and each director and/or officer of Public Service Company of Colorado and Southwestern Public Service Company, whose signature appears herein hereby appoints W.Wayne H. Brunetti and B.Brian P. Jackson, and each of them severally, as his or her attorney-in-fact to sign in his or her name and behalf, in any and all capacities stated herein, and to file with the Securities and Exchange Commission, any and all amendments to this Annual Report on Form 10-K. 135137 NEW CENTURY ENERGIES, INC. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, New Century Energies, Inc. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 24th23rd day of February, 1998.1999. NEW CENTURY ENERGIES, INC. By /s/R.Richard C. Kelly _________________________________ R.--------------------------------- Richard C. KELLYKelly Executive Vice President and Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of New Century Energies, Inc. and in the capacities and on the date indicated. Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/B.Bill D. Helton _________________________________________________________ Principal Executive FebruaryMarch 24, 1998 B.1999 Bill D. Helton Officer and Director Chairman of the Board and Chief Executive Officer /s/R.Richard C. Kelly _____________________________ Principal March 24, 1999 Richard C. Kelly Financial Officer February 24, 1998 R. C. Kelly Executive Vice President and Chief Financial Officer /s/Teresa S. Madden _____________________________ Principal Accounting Officer FebruaryMarch 24, 19981999 Teresa S. Madden Controller and Secretary 136138 Signature Title Date _______________________________________________________________________________- -------------------------------------------------------------------------------- /s/Bill D. Helton __________________________________ Chairman of the Board FebruaryMarch 24, 19981999 Bill D. Helton and Director /s/ W.Wayne H. Brunetti __________________________________ Vice Chairman and W.Wayne H. Brunetti Director FebruaryMarch 24, 19981999 /s/C. Coney Burgess __________________________________ Director FebruaryMarch 24, 19981999 C. Coney Burgess /s/ Danny H. Conklin __________________________________ Director FebruaryMarch 24, 19981999 Danny H. Conklin /s/Giles M. Forbess __________________________________ Director FebruaryMarch 24, 19981999 Giles M. Forbess /s/Gayle L. Greer __________________________________ Director FebruaryMarch 24, 19981999 Gayle L. Greer /s/R. R. Hemminghaus __________________________________ Director FebruaryMarch 24, 19981999 R. R. Hemminghaus /s/A. Barry Hirschfeld __________________________________ Director FebruaryMarch 24, 19981999 A. Barry Hirschfeld /s/ J. Howard Mock __________________________________ Director FebruaryMarch 24, 19981999 J. Howard Mock /s/ Albert F. Moreno __________________________________ Director March 24, 1999 Albert F. Moreno /s/ Will F. Nicholson, Jr. __________________________________ Director FebruaryMarch 24, 19981999 Will F. Nicholson, Jr. /s/J. Michael Powers __________________________________ Director FebruaryMarch 24, 19981999 J. Michael Powers /s/Rodney E. Slifer __________________________________ Director FebruaryMarch 24, 19981999 Rodney E. Slifer 137139 Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/W. Thomas Stephens __________________________________ Director FebruaryMarch 24, 19981999 W. Thomas Stephens /s/Robert G. Tointon __________________________________ Director FebruaryMarch 24, 19981999 Robert G. Tointon 138140 PUBLIC SERVICE COMPANY OF COLORADO SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Public Service Company of Colorado has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 24th23td day of February, 1998.1999. PUBLIC SERVICE COMPANY OF COLORADO By /s/Brian P. Jackson _________________________________--------------------------------- Brian P. Jackson Senior Vice President, Finance and Administrative Services, Chief Financial Officer and Treasurer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of Public Service Company of Colorado and in the capacities and on the date indicated. Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/Wayne H. Brunetti _____________________________________________________ Principal Executive FebruaryMarch 24, 19981999 Wayne H. Brunetti Officer and Director Vice Chairman, President and Chief Executive Officer /s/Brian P. Jackson _____________________________________________________ Principal Financial Officer FebruaryMarch 24, 19981999 Brian P. Jackson and Director Senior Vice President, Finance and Administrative Services, Chief Financial Officer and Treasurer /s/Teresa S. Madden _____________________________________________________ Principal Accounting Officer FebruaryMarch 24, 19981999 Teresa S. Madden Controller and Corporate Secretary 139141 Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/ Bill. D. Helton ______________________________________________________________ Director FebruaryMarch 24, 19981999 Bill. D. Helton /s/Doyle R. Bunch II ____________________________ Director February 24, 1998 Doyle R. Bunch II /s/Henry H. Hamilton ______________________________________________________________ Director FebruaryMarch 24, 19981999 Henry H. Hamilton /s/ Richard C. Kelly _______________________________________________________________ Director FebruaryMarch 24, 19981999 Richard C. Kelly /s/David M. Wilks _______________________________________________________________ Director FebruaryMarch 24, 19981999 David M. Wilks 140142 SOUTHWESTERN PUBLIC SERVICE COMPANY SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, Southwestern Public Service Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 24th23rd day of February, 1998.1999. SOUTHWESTERN PUBLIC SERVICE COMPANY By /s/Brian P. Jackson _________________________________--------------------------------- Brian P. Jackson Senior Vice President, Finance and Administrative Services, Chief Financial Officer and Treasurer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of Southwestern Public Service Company and in the capacities and on the date indicated. Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/Wayne H. Brunetti _____________________________________________________ Principal Executive FebruaryMarch 24, 19981999 Wayne H. Brunetti Officer and Director Vice Chairman and Chief Executive Officer /s/Brian P. Jackson _____________________________________________________ Principal Financial Officer FebruaryMarch 24, 19981999 Brian P. Jackson Senior Vice President, Finance and Administrative Services, Chief Financial Officer and Treasurer /s/Teresa S. Madden _____________________________________________________ Principal Accounting Officer FebruaryMarch 24, 19981999 Teresa S. Madden Controller and Corporate Secretary 141143 Signature Title Date ________________________________________________________________________________- -------------------------------------------------------------------------------- /s/Bill. D. Helton __________________________________ Director FebruaryMarch 24, 19981999 Bill. D. Helton /s/Henry H. Hamilton __________________________________ Director FebruaryMarch 24, 19981999 Henry H. Hamilton /s/ Richard C. Kelly __________________________________ Director FebruaryMarch 24, 19981999 Richard C. Kelly /s/David M. Wilks __________________________________ Director FebruaryMarch 24, 19981999 David M. Wilks 142144 EXHIBIT INDEX 2 Plan of Acquisition, Reorganization, Arrangement, Liquidation or Succession NCE 2(a)1* Agreement and Plan of Merger dated March 24, 1999 (Form 8-K, March 24, 1999, Exhibit 2.1). 2(a)2* Merger Agreement and Plan of Reorganization dated August 22, 1995 (Form S-4, Annex I, File No. 33-64951). PSCo 2(b) 2(a)1* Merger Agreement and Plan of Reorganization dated August 22, 1995 (Form 8-K, dated August 22, 1995, File No. 1-3280 - Exhibit 2). SPS 2(c) 2(a)1* Agreement and Plan of Reorganization dated August 22, 1995 (Form 8-K, Exhibit 2, dated August 22, 1995). 3 (i) Articles of Incorporation NCE 3(a)1* Restated Articles of Incorporation datedated December 8, 1995 (Form S-4, Exhibit 3(a)). PSCo 3(a)1 Amended and Restated Articles of Incorporation dated September 19, 1997July 10, 1998. SPS 3(a) 22* Amended and Restated Articles of Incorporation dated September 30, 1997. 3 (ii) By-Laws NCE 3(b) 1*1 Restated Bylaws of New Century Energies, Inc. (Form S-4, Exhibit 3(b)).By-laws dated December 15, 1998. PSCo 3(b) 11* By-laws dated November 20, 1997. SPS 3(b) 22* By-laws dated September 29, 1997. 4 Instruments Defining the Rights of Security Holders, Including Indentures NCE 4(a)1* Rights Agreement, dated as of August 1, 1997, between New Century Energies, Inc. and the Bank of New York, as Rights Agent (Form 8-K, August 1, 1997-Exhibit 1). 4(a)2* Amendment as of March 24, 1999 to the Rights Agreement, dated as of August 1, 1997, between New Century Energies, Inc. and the Bank of New York (Form 8-K, March 24, 1999, Exhibit 99.2) PSCo 4(a)1* Indenture, dated as of December 1, 1939, providing for the issuance of First Mortgage Bonds (Form 10 for 1946- Exhibit (B-1)). 4(a)2* Indentures supplemental to Indenture dated as of December 1, 1939:
Previous Filing: Previous Filing: Form; Date or Exhibit Form; Date or Exhibit Dated as of File No. No. Dated as of File No. No. ----------- -------- --- ----------- -------- --- Mar. 14, 1941 10, 1946 B-2 Apr. 21, 1970 8-K, Apr. 1970 1 May 14, 1941 10, 1946 B-3 Sept. 1, 1970 8-K,Previous Filing: Previous Filing: Form; Date orExhibit Form; Date or Exhibit Dated as of File No. No. Dated as of File No. No. Mar. 14, 1941 10, 1946 B-2 Sept. 1, 19708-K, Sept. 1970 2 May 14, 1941 10, 1946 B-3 Feb. 1, 1971 8-K, Feb. 1971 2 Apr. 28, 1942 10, 1946 B-4 Feb. 1, 1971 8-K, Feb. 1971 2 Apr. 14, 1943 10, 1946 B-5 Aug. 1, 1972 8-K, Aug. 1972 2 Apr. 14, 1943 10, 1946 B-5 June 1, 1973 8-K, June 1973 1 145 Apr. 27, 1944 10, 1946 B-6 June 1, 1973 8-K, June 1973 1 Apr. 18, 1945 10, 1946 B-7 Mar. 1, 1974 8-K, Apr. 1974 2
143 Apr. 23, 1946 10-K, 1946 B-8Apr. 18, 1945 10, 1946 B-7 Dec. 1, 1974 8-K, Dec. 1974 1 Apr. 23, 1946 10-K, 1946 B-8 Oct. 1, 1975 S-7, (2-60082) 2(b)(3) Apr. 9, 1947 10-K, 1946 B-9 Apr. 28, 1976S-7, (2-60082) 2(b)(4) June 1, 1947 S-1, (2-7075) 7(b) Apr. 28, 1977S-7, (2-60082) 2(b)(5) Apr. 1, 1948 S-1, (2-7671)7(b)(1) Nov. 1, 1977 S-7, (2-62415) 2(b)(3) May 20, 1948 S-1, (2-7671)7(b)(2) Apr. 28, 1978S-7, (2-62415) 2(b)(4) Oct. 1, 1948 10-K, 1948 4 Oct. 1, 1978 10-K, 1978 D(1) Apr. 20, 1949 10-K, 1949 1 Oct. 1, 1979 S-7, (2-66484) 2(b)(3) Apr. 24, 19508-K, Apr. 1950 1 Mar. 1, 1980 10-K, 1980 4(c) Apr. 18, 19518-K, Apr. 1951 1 Apr. 28, 1981S-16, (2-74923) 4(c) Oct. 1, 19518-K, Nov. 1951 1 Nov. 1, 1981 S-16, (2-74923) 4(d) Apr. 21, 19528-K, Apr. 1952 1 Dec. 1, 1981 10-K, 1981 4(c) Dec. 1, 1952S-9, (2-11120)2(b)(9) Apr. 29, 1982 10-K, 1982 4(c) Apr. 15, 19538-K, Apr. 1953 2 May 1, 1983 10-K, 1983 4(c) Apr. 19, 19548-K, Apr. 1954 1 Apr. 30, 1984S-3, (2-95814) 4(c) Oct. 1, 19548-K, Oct. 1954 1 Mar. 1, 1985 10-K, 1985 4(c) Apr. 18, 19558-K, Apr. 1955 1 Nov. 1, 1986 10-K, 1986 4(c) Apr. 24, 1956 10-K, 1956 1 May 1, 1987 10-K, 1987 4(c) May 1, 1957S-9, (2-13260)2(b)(15) July 1, 1990 S-3, (33-37431) 4(c) Apr. 10, 19588-K, Apr. 1958 1 Dec. 1, 1990 10-K, 1990 4(c) May 1, 1959 8-K, May 1959 2 Mar. 1, 1992 10-K, 1992 4(d) Apr. 18, 19608-K, Apr. 1960 1 Apr. 1, 199310-Q, June 30, 19934(a) Apr. 19, 19618-K, Apr. 1961 1 June 1, 199310-Q, June 30, 19934(b) Oct. 1, 19618-K, Oct. 1961 2 Nov. 1, 1993 S-3, (33-51167) 4(a)(3) Mar. 1, 19628-K, Mar. 1962 3(a) Jan. 1, 1994 10-K, 1993 4(a)(3) June 1, 19648-K, June 1964 1 Sept. 2, 19948-K, Sept. 1994 4(a) May 1, 1966 8-K, May 1966 2 May 1, 199610Q, June 30, 1996 4(a) July 1, 19678-K, July 1967 2 Nov. 1, 1996 10-K, 1996 4(a)(3) July 1, 19688-K, July 1968 2 Feb. 1, 199710-Q, Mar. 31, 19974(a) Apr. 25, 19698-K, Apr. 1969 1 April 1, 199810-Q, Mar. 31, 19984(a) Apr. 21, 19708-K, Apr. 1970 1 1974 8-K, Dec. 1974 1 Apr. 9, 1947 10-K, 1946 B-9 Oct. 1, 1975 S-7, (2-60082) 2(b)(3) June 1, 1947 S-1, (2-7075) 7(b) Apr. 28, 1976 S-7, (2-60082) 2(b)(4) Apr. 1, 1948 S-1, (2-7671) 7(b)(1) Apr. 28, 1977 S-7, (2-60082) 2(b)(5) May 20, 1948 S-1, (2-7671) 7(b)(2) Nov. 1, 1977 S-7, (2-62415) 2(b)(3) Oct. 1, 1948 10-K, 1948 4 Apr. 28, 1978 S-7, (2-62415) 2(b)(4) Apr. 20, 1949 10-K, 1949 1 Oct. 1, 1978 10-K, 1978 D(1) Apr. 24, 1950 8-K, Apr. 1950 1 Oct. 1, 1979 S-7, (2-66484) 2(b)(3) Apr. 18, 1951 8-K, Apr. 1951 1 Mar. 1, 1980 10-K, 1980 4(c) Oct. 1, 1951 8-K, Nov. 1951 1 Apr. 28, 1981 S-16, (2-74923) 4(c) Apr. 21, 1952 8-K, Apr. 1952 1 Nov. 1, 1981 S-16, (2-74923) 4(d) Dec. 1, 1952 S-9, (2-11120) 2(b)(9) Dec. 1, 1981 10-K, 1981 4(c) Apr. 15, 1953 8-K, Apr. 1953 2 Apr. 29, 1982 10-K, 1982 4(c) Apr. 19, 1954 8-K, Apr. 1954 1 May 1, 1983 10-K, 1983 4(c) Oct. 1, 1954 8-K, Oct. 1954 1 Apr. 30, 1984 S-3, (2-95814) 4(c) Apr. 18, 1955 8-K, Apr. 1955 1 Mar. 1, 1985 10-K, 1985 4(c) Apr. 24, 1956 10-K, 1956 1 Nov. 1, 1986 10-K, 1986 4(c) May 1, 1957 S-9, (2-13260) 2(b)(15) May 1, 1987 10-K, 1987 4(c) Apr. 10, 1958 8-K, Apr. 1958 1 July 1, 1990 S-3, (33-37431) 4(c) May 1, 1959 8-K, May 1959 2 Dec. 1, 1990 10-K, 1990 4(c) Apr. 18, 1960 8-K, Apr. 1960 1 Mar. 1, 1992 10-K, 1992 4(d) Apr. 19, 1961 8-K, Apr. 1961 1 Apr. 1, 1993 10-Q, June 30, 1993 4(a) Oct. 1, 1961 8-K, Oct. 1961 2 June 1, 1993 10-Q, June 30, 1993 4(b) Mar. 1, 1962 8-K, Mar. 1962 3(a) Nov. 1, 1993 S-3, (33-51167) 4(a)(3) June 1, 1964 8-K, June 1964 1 Jan. 1, 1994 10-K, 1993 4(a)(3) May 1, 1966 8-K, May 1966 2 Sept. 2, 1994 8-K, Sept. 1994 4(a) July 1, 1967 8-K, July 1967 2 May 1, 1996 10Q, June 30, 1996 4(a) July 1, 1968 8-K, July 1968 2 Nov. 1, 1996 10-K, 1996 4(a)(3) Apr. 25, 1969 8-K, Apr. 1969 1 Feb. 1, 1997 10-Q, Mar. 31, 1997 4(a)
4(b) 1* Indenture, dated as of October 1, 1993, providing for the issuance of First Collateral Trust Bonds (Form 10-Q, September 30, 1993 - Exhibit 4(a)). 4(b)2* Indentures supplemental to Indenture dated as of October 1, 1993: Previous Filing: Form; Date or Exhibit Dated as of File No. No. ----------- -------- --- November 1, 1993 S-3, (33-51167) 4(b)(2) January 1, 1994 10-K, 1993 4(b)(3) September 2, 1994 8-K, Sept. 1994 4(b) May 1, 1996 10-Q, June 30, 1996 4(b) November 1, 1996 10-K, 1996 4(b)(3) February 1, 1997 10-Q, Mar. 31, 1997 4(b) April 1, 1998 10-Q, Mar. 31, 1998 4(b) 4(c)1* Indenture date May 1, 1998, between PSCo and The Bank of New York, providing for the issuance of Subordinated Debt Securities (Form 8-K, May 6, 1998 - Exhibit 4.2). 4(c)2* Supplemental Indenture dated May 11, 1998, between PSCo and The Bank of New York, (Form 8-K, May 6, 1998 - Exhibit 4.3). 146 4(c)3* Preferred Securities Guarantee Agreement dated May 11, 1998, between PSCo and The Bank of New York, (Form 8-K, May 6, 1998 - Exhibit 4.4). 4(c)4* Amended and Restated Declaration of Trust of PSCo Capital and Trust I date May 11, 1998, (Form 8-K, May 6, 1998 - Exhibit 4.1). SPS 4(a)1* Indenture, dated as of August 1, 1946, providing for the issuance of First Mortgage Bonds (Registration No. 2-6910, Exhibit 7-A). 144 4(b) 1*4(a)2* Indentures supplemental to Indenture dated as of August 1, 1946: Previous Filing: Form; Date or Exhibit Dated as of File No. No. ----------- -------- --- February 1, 1967 2-25983 2-S October 1, 1970 2-38566 2-T February 9, 1977 2-58209 2-Y March 1, 1979 2-64022 b(28) April 1, 1983 (two) 10-Q, May 1983 4(a) February 1, 1985 10-K, Aug. 1985 4(c) July 15, 1992 (two) 10-K, Aug. 1992 4(a) December 1, 1992 (two) 10-Q, Feb. 1993 4 February 15, 1995 10-Q, May 1995 4 March 1, 1996 333-05199 4(c) 4(b)1* Indenture dated February 1, 1999 between SPS and the Chase Manhattan Bank (Form 8-K, February 25, 1999. Exhibit B). 4(b)2* Supplemental Indenture dated March 1, 1999, between SPS and the Chase Manhattan Bank (Form 8-K, February 25, 1999, Exhibit C). 4(c)1* Standby Credit Agreement with Union Bank of Switzerland (Houston Agency) dated July 1, 1991 (Form 10-K, August 31, 1991 - Exhibit 4(a)). 4(d)1* Red River Authority for Texas Indenture of Trust dated July 1, 1991 (Form 10-K, August 31, 1991 - Exhibit 4(b)). 4(e)1* Indenture dated October 21, 1996, between SPS and Wilmington Trust Company, (Form 10-Q, November 30, 1996 - Exhibit 4(a)). 4(f)1* Supplemental Indenture dated October 21,1996,21, 1996, between SPS and Wilmington Trust Company, (Form 10-Q, November 30, 1996 - Exhibit 4(b)). 4(g)1* Guarantee Agreement dated October 21, 1996, between SPS and Wilmington Trust Company, (Form 10-Q, November 30, 1996 - Exhibit 4(c)). 4(h)1* Amended and Restated Trust Agreement dated October 21, 1996, among SPS, David M. Wilks, as initial depositor, Wilmington Trust Company and the administrative trustees named therein (Form 10-Q,10- Q, November 30, 1996 - Exhibit 4(d)). 4(i)1* Agreement as to Expenses dated October 21, 1996, between SPS and Southwestern Public Service Capital I,(Form (Form 10-K, December 31, 1996 - Exhibit F). 147 10 Material Contracts NCE 10(a)1 Form of Key Executive Change in Control Agreement. 10(b) 2*1*+ Employment Agreement, effective August 1, 1997, between the Company and Mr. Bill D. Helton (Form S-4, Annex I, File No. 33-64951). 10(b) 3*2*+ Employment Agreement, effective August 1, 1997, between the Company and Mr. Wayne H. Brunetti (Form S-4, Annex I, File No. 33-64951). 10(b)3*+ Employment Agreement, effective December 15, 1997, between company and Mr. Paul J. Bonavia (Form 10Q, September 30, 1998 - Exhibit 10(a)). 10(c)1*+ Omnibus Incentive Plan, effective August 1, 1997 (Form Def 14A, December 31, 1997 - Exhibit A) 10(d)1+ Directors' Voluntary Deferral Plan 10(e)1+ Supplemental Executive Retirement Plan 10(f)1+ Salary Deferral and Supplemental Savings Plan for Executive Officers 10(g)1+ Salary Deferral and Supplemental Savings Plan for Key Managers PSCo 10(a)1* Settlement Agreement dated February 9, 1996 between the Company and the United States Department of Energy (Form 10-K, December 31, 1995 - Exhibit 10(a)(1)). 145 10(a)2* Settlement Agreement dated June 27, 1979 between the Registrant and General Atomic Company(FormCompany (Form S-7, File No. 2-66484-Exhibit2-66484 - Exhibit 5(a)(1)). 10(a)3* Services Agreement executed June 27, 1979 and effective as of January 1, 1979 between the Registrant and General Atomic Company (Form S-7, File No. 2-66484 - Exhibit 5(a)(3)). 10(c)10(b)1* Amended and Restated Coal Supply Agreement entered into October 1, 1984 but made effective as of January 1, 1976 between the Registrant and Amax Inc. on behalf of its division, Amax Coal Company (Form 10-K, December 31, 1984 - Exhibit 10(c)(1)). 10(c)10(b)2* First Amendment to Amended and Restated Coal Supply Agreement entered into May 27, 1988 but made effective January 1, 1988 between the Registrant and Amax Coal Company (Form 10-K, December 31, 1988 -Exhibit1988-Exhibit 10(c)(2).** 10(e)10(c)1*+ Supplemental Executive Retirement Plan for Key Management Employees, as amended and restated March 26, 1991 (Form 10-K, December 31, 1991 - Exhibit 10(e)(2)). 10(e)3*10(c)2*+ Executive Savings Plan (Form 10-K, December 31, 1991 - Exhibit 10(e)(5)). 10(e) 4*10(c)3*+ Form of Key Executive Severance Agreement, as amended on August 22, and November 27, 1995. (Form 10-K, December 31, 1995 - Exhibit 10(3)(4)). SPS 10(a)1* Coal Supply Agreement (Harrington Station) between SPS and TUCO, dated May 1, 1979 (Form 8-K, May 14, 1979 - Exhibit 3). 10(b)1* Master Coal Service Agreement between Swindell-Dressler Energy Supply Company and TUCO, dated July 1, 1978 (Form 8-K, May 14, 1979 - Exhibit 5(A)). 148 10(c)1* Guaranty of Master Coal Service Agreement between Swindell-Dressler Energy Supply Company and TUCO (Form 8-K, May 14, 1979 - Exhibit 5(B)). 10(d)1* Coal Supply Agreement (Tolk Station) between SPS and TUCO dated April 30, 1979, as amended November 1, 1979 and December 30, 1981 (Form 10-Q, February 28, 1982 - Exhibit 10(b)). 10(e)1*+Master Coal Service Agreement between Wheelabrator Coal Services Co. and TUCO dated December 30, 1981, as amended November 1, 1979 and December 30, 1981 (Form 10-Q, February 28, 1982 - Exhibit 10(c)). 10(f)1*+Incentive Compensation Plan (an Executive Management Plan) as amended July 23, 1996 (Form 10-K, August 31, 1996 - Exhibit 10(a)). 10(g)1*+ 1989 Stock Incentive Plan as amended April 23, 1996 (Form 10-K, August 31, 1996 - Exhibit 10(b)). 10(h)1*+ Director's Deferred Compensation Plan as amended January 10, 1990 (Form 10-K, August 31, 1996 - Exhibit 10(c)). 10(i)1*+ Supplemental Retirement Income Plan as amended July 23, 1991 (Form 10-K, August 31, 1996 - Exhibit 10(e)). 10(j)1*+ EPS Performance Unit Plan dated October 27, 1992 (Form 10-K, August 31, 1996 - Exhibit 10(a)). 146 12 Statement Re Computation of Ratios 12(a) PSCo Computation of Ratio of Consolidated Earnings to Consolidated Fixed Charges is set forth at page 116125 herein. 12(b) PSCo Computation of Ratio of Consolidated Earnings to Consolidated Combined Fixed Charges and Preferred Stock Dividends is set forth at page 117 herein. 12(c) SPS Computation of Ratio of Consolidated Earnings to Consolidated Fixed Charges is set forth at page 118 herein. 12(d) SPS Computation of Ratio of Consolidated Earnings to ConsolidatedCombined Fixed Charges and Preferred Stock Dividends is set forth at page 119126 herein. 21 Subsidiaries of the RegistrantRegistrants 23(a) Consent of Arthur Andersen LLP is set forth at page 134136 herein. 23(b) Consent of Deloitte & Touche LLP is set forth at page 135137 herein. 24 Power of Attorney is set forth at page 135137 herein. 27 Financial Data Schedule UT 27 (a)27(a) Financial Data Schedule for NCE as of December 31, 1997 27 (b)1998 27(b) Financial Data Schedule for PSCo as of December 31, 1997 27 (c)1998 27(c) Financial Data Schedule for SPS as of December 31, 19971998 - -------------- * Previously filed as indicated and incorporated herein by reference. + Management contracts of compensatory plans or arrangements. 147149