SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-K10-K/A

                                 Amendment No. 1

 (Mark One)

[X]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934
        For the fiscal year ended December 31, 2001

                                       OR

[ ]     TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

        For the transition period ________ to ________

                         Commission File Number 1-12368

                            THE LEATHER FACTORY, INC.
             (Exact name of registrant as specified in its charter)

          Delaware                                             75-2543540
(State or other jurisdiction of                            (I.R.S. Employer
of
 incorporation or organization)                           Identification Number)

        3847 East Loop 820 South
           Fort Worth, Texas                                     76119
(Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (817) 496-4414

           Securities registered pursuant to Section 12(b) of the Act:

      Title of Each Class              Name of Each Exchange on Which Registered
      -------------------              -----------------------------------------
Common Stock, par value $.0024                  American Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:

                                      None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         The aggregate  market value[_]




AMENDMENT:

         This  amendment is made for the purpose of correcting the disclosure on
the cover page of the common stock held by  non-affiliates
of the registrant was  approximately  $7,797,859 at March 11, 2002. At that date
there were 10,011,161 shares of Common Stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Certain portions of theForm 10-K as originally filed. The Registrant's definitive
Proxy Statement for the
Annual Meetingproxy statement will contain disclosure regarding a delinquent filer pursuant to
Rule 405 of Stockholders  toRegulation S-K. That  information  will be held on May 23, 2002, are incorporated by reference
ininto Part III of this report.




                                     PART I

ITEM 1.  BUSINESS.
- -----------------

         As  used  in  this  Report,   the  terms  "we,"  "us,"  "our,"   "TLF,"
"management,"  and  the  "Company"  mean  The  Leather  Factory,  Inc.  and  its
subsidiaries (unless the context indicates a different meaning).

General

         The Leather Factory,  Inc. is a Delaware corporation whose common stock
trades on the American  Stock  Exchange  under the symbol "TLF." The Company was
first  incorporated  under  the  laws of the  State  of  Colorado  in  1984  and
reincorporated under the laws of the State of Delaware in June 1994.

         We are an international  marketer and wholesale  distributor of a broad
line of leather and related products,  including leather,  leatherworking tools,
buckles  and  adornments  for belts,  leather  dyes and  finishes,  shoe  repair
supplies,   saddle  and  tack  hardware,   and  do-it-yourself  kits.  Also,  we
manufacture and distribute fancy hat trims, leather lacing and kits. The Company
distributes  its  products  through  30 sales  and  distribution  units  located
throughout  the U.S.  and Canada  and  through  its  subsidiary,  Tandy  Leather
Company,    via   2   retail    stores   and    mail/telephone/website    orders
(http://www.tandyleather.com).

         The Company  sells its products  worldwide and is managed on a business
entity  basis,  with  those  businesses  being  The  Leather  Factory  ("Leather
Factory"),  Tandy Leather  Company  ("Tandy" or "Tandy  Leather"),  and Roberts,
Cushman & Company,  Inc.  ("Cushman").  See Note 13 Segment  Information  to the
Consolidated  Financial  Statements  for  financial and  additional  information
concerning the Company's segments.

         We   frequently   introduce  new  products   either   through  our  own
manufacturing  capability  or by purchasing  from  vendors.  The Company holds a
substantial  number of  copyrights  for its  designs.  These  designs  have been
incorporated  throughout the Company's product line as a means of increasing its
competitive advantage.

         Late in 2001,  the Company  announced  its plans to open retail  stores
under the Tandy Leather name.  The Tandy  Leather  retail store concept  differs
from that of a traditional  Leather Factory store.  Tandy stores are designed to
attract  walk-in  retail  customers  primarily,  while Leather  Factory  stores,
although  they can and do service  retail  customers,  generally  tend to target
wholesale customers.

         As part of its original  strategy to develop a multi-location  chain of
wholesale  units,  the Company has made  numerous  acquisitions  in prior years.
These  acquisitions have included the purchase of six wholesale units from Brown
Group,  Inc. in 1985.  The Company  also  acquired  several  businesses  located
throughout the United States that distribute  shoe-related  supplies to the shoe
repair and shoe store  industry.  In 1995,  the  Company  purchased  Cushman,  a
leading  producer of hat trims. In 1996, the Company  acquired all of the issued
and outstanding capital stock of its Canadian  distributor,  The Leather Factory
of Canada,  Ltd. In November 2000, the Company  acquired the operating assets of
two  subsidiaries  of  Tandycrafts,  Inc.  to form  the  Tandy  Leather  Company
subsidiary.

         No single customer's purchases represent more than 10% of the Company's
total sales in 2001. Approximately 5% of our 2001 sales were export sales.

         The  Company's  principal  offices  are  located  at 3847 East Loop 820
South, Fort Worth, Texas 76119, and its phone number is (817) 496-4414.


                                       2


Leather Factory Operations

         The Leather  Factory,  located in Fort Worth,  Texas,  distributes  its
broad  product line of leather and  leathercraft-related  products in the United
States and  internationally.  We  manufacture  some of our  products,  while the
majority of products are purchased from manufacturers.  The Leather Factory line
includes small finished  leather goods such as cigar cases,  wallets and western
accessories  distributed  under the name,  Royal  Crown  Custom  LeatherTM.  The
Leather  Factory  line  accounted  for  77.0%,  89.9%,  and  91.1% of the  total
consolidated net sales of the Company for 2001, 2000, and 1999, respectively.

         Business  Strategy.  We distribute Leather Factory products through its
30  sales/distribution  units ("Units") located in twenty states and Canada, and
through  its web  site.  The  location  of the  Units is  selected  based on the
location of  customers,  so that  delivery  time to  customers is  minimized.  A
two-day maximum delivery time is the Company's goal. In addition to offering its
customers  rapid  delivery,  Leather  Factory also offers a "one-stop  shopping"
concept for both leather and leathercraft  materials.  The Units are designed to
combine  the  economies  of  scale of  warehouse  locations  with the  marketing
efficiencies  that can be achieved  through  direct  mail.  The type of premises
utilized for the Unit locations is generally light  industrial  office/warehouse
space in proximity to a major freeway or with other similar access. This kind of
location  typically  offers lower rents  compared to other more  retail-oriented
locations.

         The size and  configuration  of the Units are  planned  to allow  large
quantities  of product to be  displayed  in an easily  accessible  and  visually
appealing manner.  Leather is displayed by the pallet where the customer can see
and touch it,  assessing  first-hand the numerous sizes,  styles,  and grades of
leather and leather goods.

         Leather Factory Units serve  customers  through various means including
walk-in  traffic,  phone and mail order.  Both  wholesale  and retail  customers
purchase from these Units.  Authorized Sales Centers  (discussed below), as well
as  the  craft,  western  and  other  retail  establishments  located  in  close
geographic proximity to a particular Unit, are serviced from that Unit as well.

         We  staff  Leather  Factory  Units  with  experienced   managers  whose
compensation is tied to the operating  profit of their location.  Sales from the
Units are generated by the selling efforts of the location personnel themselves,
participation  by the Company at trade  shows,  the use of sales  representative
organizations and the aggressive use of direct mail advertising.

         Our primary  advertising  efforts are through  direct mail  advertising
aimed at specific market groups.  Like most direct mail  marketers,  our mailing
list is one of our  most  important  assets.  Over  the  years,  we  have  spent
considerable  time and money maintaining and updating this list. As a result, we
have  developed  what we  consider  to be the purest,  most  up-to-date,  unique
collection  of  leathercraft  customers'  names and purchase  information  found
anywhere  in the world.  Our  mailing  list has been the key to our sales in the
past and will continue to be the key in the future. We estimate that in 2002, we
will  produce and mail 80  different  direct mail pieces from a simple black and
white postcard to our 140-page full color catalog.

         Customers. Leather Factory's customer base is comprised of individuals,
wholesale distributors,  tack and saddle shops, shoe repair shops,  institutions
(prisons and prisoners,  schools,  hospitals),  dealer stores,  western  stores,
craft stores and craft store chains,  hat manufacturers and distributors,  other
large volume purchasers,  manufacturers,  and retailers dispersed geographically
throughout  the world.  Wholesale  sales  make up the  majority  of our  Leather
Factory  business,  while retail sales have  historically  been less than 10% of
Leather  Factory sales.  During the last few years,  retail sales have increased
somewhat,  resulting in a shift in our sales mix. In 1999, our sales mix was 85%
wholesale  and 15% retail.  In 2000 and 2001,  the mix was 80% wholesale and 20%


                                       3


retail.  We are  continuing  efforts to attract  the retail  customer to Leather
Factory;  however,  the  strongest  market  for this  line  continues  to be the
wholesale  customer.  Leather Factory sales generally do not reflect significant
seasonal patterns.

         Leather Factory's Authorized Sales Center ("ASC") program was developed
to  generate  sales  in  geographical  areas  where we  currently  do not have a
sales/distribution  unit without the capital  investment  needed to open one. An
unrelated  person who desires to become an ASC must apply with  Leather  Factory
and upon approval,  place a minimum initial order. There are also minimum annual
purchase  amounts  set that  the ASC must  adhere  to in order to  maintain  ASC
status. In exchange, the ASC gets free advertising in certain sale flyers, price
breaks on many products,  advance notice of new products,  priority shipping and
handling on all orders, as well as various other benefits.

         Expansion.  We opened four new Leather  Factory Units in 1999,  and two
new Units in each of the years 2000 and 2001.  Our current plans are to continue
expansion  conservatively  by: (i) opening Units as and when such  additions are
determined feasible; and (ii) acquiring companies in related areas/markets which
offer  synergistic  aspects based on the locations  and/or  product lines of the
businesses.

Tandy Leather Operations

         Tandy Leather Company,  located in Fort Worth, Texas, bears the name of
the oldest and best-known  supplier of leather and related  supplies used in the
leathercraft industry.  Established in 1919, originally as Hinkley-Tandy Leather
Company,  Tandy Leather has been the primary  resource for over four generations
of  leathercrafters.  This  subsidiary  offers a product line of quality  tools,
leather, accessories, kits and teaching materials.

         As noted above,  we acquired the Tandy Leather assets in November 2000.
Tandy Leather  accounted for 17.7% and 1.9% of the total  consolidated net sales
of the Company for 2001 and 2000, respectively.

         Business  Strategy.  Tandy Leather sells its products through a central
call  center  that  handles   phone,   mail  and  fax  orders,   our  web  site,
www.tandyleather.com,  and  approximately  70 U.S.  authorized  dealers.  Orders
placed  through the call center and Internet are  processed and shipped from our
Fort Worth distribution center. Typically, 80% of our business arrives by phone,
fax or mail orders. The other 20% comes through the web site. Additionally,  our
products are sold in Canada through an existing Leather Factory location,  which
also  supports   approximately  75  Tandy  Leather  authorized  dealers  located
throughout the Canadian provinces.

         Tandy  Leather  did not own any  retail  stores  when its  assets  were
acquired by the Company. At one time, however, Tandy Leather owned approximately
350 retail stores located  throughout  the United States and Canada.  We believe
that Tandy  Leather  stores  are a viable  option for  growth,  and in 2002,  we
announced two Tandy Leather retail  locations -- Oklahoma City, Okla. and Boise,
Idaho.  The retail stores serve  walk-in,  mail and phone order  customers  from
convenient  locations in  established  retail areas.  Tandy  Leather  stores are
staffed by knowledgeable sales people whose compensation is based, in part, upon
the  profitability  of their store.  More  information  about expansion plans is
explained below.

         Sales by Tandy  Leather  are  driven  through  the  efforts of the call
center and store staff, trade shows, our 132-page catalog and a direct marketing
program  that  includes  sales  flyers  and  e-mail  announcements.  Maintaining
detailed  customer history allows us to target certain customer  segments in our
mailings.  We are in the process of expanding the information  maintained in the
Tandy Leather  customer  mailing list to match the detail  maintained by Leather
Factory,  as we believe we can more  effectively  market to  customer  groups by
tracking the additional  information.  This provides significant opportunity for
sales retention and growth.


                                       4


         Tandy Leather has long been the entry point for new  customers  getting
into  leathercraft.  We continue to broaden our  customer  base by working  with
various youth  organizations  and  institutions  where people are  introduced to
leathercraft, as well as hosting classes in the retail stores.


         Customers.  Tandy's  customer  base is comprised  mostly of  individual
hobbyists  but  also  includes  a  number  of  resellers,  small  manufacturers,
institutions and dealers.  Individual  retail customers are our largest customer
segment, representing over 50% of Tandy Leather sales.

         Authorized Dealers represent another  significant  segment of our sales
at approximately  18%. Dealers are independent  retail businesses that have been
authorized to sell our products in their store and do business as "Tandy Leather
Dealers." This allows us to have our products  distributed  in  communities  and
countries where maintaining a physical presence would be cost prohibitive.

         Other important  customer  segments  include  youth-related  groups and
camps  representing   approximately  7%  of  sales  and  international  business
representing  about 5% of sales.  Tandy's sales,  when operating  strictly as an
order fulfillment house (phone,  fax, mail, and Internet orders),  are generally
consistent  quarter to quarter (25% per  quarter).  Its retail store  operations
historically  generated  slightly  more  sales in the 4th  quarter  of each year
(approximately  30%) and less in the 2nd quarter  (approximately  20%) while the
1st and 3rd quarters remained steady at 25%.

         Expansion.  In December 2001, The Leather Factory, Inc. announced plans
to expand the Tandy  Leather  line  through the  introduction  of Tandy  Leather
retail stores.  This expansion began with acquisitions of existing  leathercraft
stores in both January and February 2002. Tandy anticipates that it will add two
to five additional retail stores during 2002 by opening new stores and acquiring
existing leathercraft stores as opportunities arise with attractive terms.

Roberts, Cushman Subsidiary

         Cushman is located in Long Island  City,  N.Y.,  and produces and sells
headwear adornments (decorations that adorn the outside of a hat), manufacturing
made-to-order  trimmings for the headwear  industry for over 140 years.  Cushman
accounted for 5.3%,  8.2%, and 8.9% of the total  consolidated  net sales of the
Company for 2001, 2000, and 1999, respectively.

         Business Strategy.  Cushman has long been considered one of the leaders
in the field of  headwear  trimmings.  It  designs  and  manufactures  exclusive
trimmings for all type of hats.  Trims are sold to hat  manufacturers  directly.
Cushman does not employ an outside  sales force.  Instead,  customers  visit the
facilities in New York and,  with a Cushman  designer,  incorporate  their ideas
into a customized  product.  The customer is provided  samples or photographs of
each design  before they leave the  premises.  Customer  can use the sample as a
sales  tool to obtain  orders.  This  "design-on-site"  process is unique in the
industry.

         Customers.  Currently,  there  are  approximately  90 to  100  headwear
manufacturers  worldwide.  Cushman designs and manufactures trims for over 75 of
those  manufacturers,  supplying  customized  trims, as well as ribbons,  buckle
sets,  name pins,  feathers,  etc.  Our success in  developing  and  maintaining
long-standing  relationships  with our customers is due primarily to our ability
to deliver quality products in a timely manner.  Generally,  our delivery target
is  three  weeks  or  less.  Cushman's  backlog  of  in-house  orders  from  the
manufacturers  is  consistently  20-30 days.  Cushman's  sales  generally do not
reflect significant seasonal patterns.


                                       5


         Expansion.  Cushman has been very successful  providing a very specific
product line directly to headwear  manufacturers.  Given the current conditions,
we do not believe that there is much room for expansion in the  industry,  other
than to capture  additional  market share. We have considered the possibility of
expanding  production  to other  leather  products.  However,  even  though  the
potential  products would be made from leather and therefore could be considered
somehow related, we have decided that Cushman's expansion into other products is
not feasible at this time.

Additional Information

         Products.  Our core business consists of  manufacturing,  importing and
distributing leather,  traditional leathercraft materials  (do-it-yourself kits,
stamping sets, and  leatherworking  tools),  craft-related  items (leather lace,
beads, and wearable art accessories),  hardware, metal garment accessories (belt
buckles, belt buckle designs, and conchos),  shoe care and repair supplies,  and
leather  finishes.  We attempt to maintain the optimum  number of  stock-keeping
units ("SKUs") in the Leather  Factory and Tandy Leather lines to balance proper
stock maintenance and minimizing  out-of-stock situations against carrying costs
involved with such an inventory level. We try to maintain higher  inventories of
certain imported items to ensure a continuous supply.

         The number of SKUs has been refined over the years by the  introduction
of new products and the discontinuing of selected products.  The Company carries
approximately  3,600 items in the current  lines of leather and  leather-related
merchandise  - 1,000 of which are  exclusively  Leather  Factory  products,  800
exclusively Tandy Leather and 1,800 carried by both Leather Factory and Tandy.

         The products  manufactured  by the Company  generally  involve  cutting
leather  into  various  shapes  and  patterns  using  metal  dies  ("clicking"),
fabrication, assembly, and packaging/repackaging tasks. Items made in Fort Worth
are primarily distributed under the TejasTM brand name through Leather Factory's
sales/distribution units.

         Cushman's hat bands are generally made from leather,  ribbon,  or woven
fabrics,  depending on the style of hat. They are made by cutting leather and/or
other materials into strips,  and enhancing the trim by attaching conchos and/or
three-piece  buckle sets,  braiding with other  materials,  finishing the end or
borders by  stitching  or by lacing with leather  lace.  Cushman  also  supplies
custom-designed  buckles and conchos separate from the bands, feathers for dress
hats, and name pins.

         Patents,  Copyrights.  We  presently  own 496  copyrights  covering 605
registered  works,  twenty  trademarks  covering  twenty names,  and two patents
covering  three  products.  Registered  trademarks  include  federal  trade name
registrations on The Leather Factory and Tandy Leather  Company.  The trademarks
expire at various times  starting in 2002 and ending in 2010, but can be renewed
indefinitely.  Most copyrights granted or pending are on metal products, such as
conchos,  belt buckles,  instruction  books, and kits. The expiration period for
the  copyrights  begins in 2062 and ends in 2072. The Company has patents on two
belt  buckles  and  certain  leather-working  equipment  known  as  the  "Speedy
Embosser."  The patents  expire in 2011.  We consider  these  intangibles  to be
valuable assets and defend them as necessary.

         Cushman's products are generally not copyrighted  initially as hundreds
of new trim designs are continually in process. Once a trim has been selected by
a manufacturer  for  production,  has been completed for a line of hats, and has
been a strong seller for the season,  selected  components in the trim are often
transferred to Leather Factory,  adapted to fit Leather  Factory's product line,
and  copyrighted.  Given that the apparel market designs and produces  styles at
least six months in advance of a particular  season,  Cushman's  product  design
contributes to Leather  Factory's  development of new products as we get insight
into what styles are expected to be popular in the near future.

         Suppliers.  We currently  purchase  merchandise  and raw materials from
approximately 200 vendors  dispersed  throughout the United States as well as in
21  foreign   countries.   In  2001,  the  ten  largest  vendors  accounted  for
approximately 65% of Leather Factory's and Tandy Leather's combined purchases.


                                       6


         Because leather is sold  internationally,  market conditions abroad are
likely to affect the price of leather in the United States. Outbreaks of mad cow
and hoof-and-mouth  disease (or foot-and-mouth  disease) in certain parts of the
world can influence the price of leather used in our  products.  We  experienced
this situation  during the early part of 2001 and believe we managed our leather
costs  satisfactorily  so as not to  significantly  affect our  customers or our
profits.  We did this by  anticipating  price  increases  and making  additional
purchases before the anticipated increases could take effect.

         As such an occurrence  is beyond the control of the Company,  we cannot
predict  when and to what extent we could be affected in the future.  Aside from
increasing  purchases when we anticipate  price increases (or possibly  delaying
purchases  if we  foresee  price  declines),  we do not  attempt  to  hedge  our
inventory costs.

         Cushman   purchases   components   from   over  50   vendors,   located
predominately  in the United  States.  In 2001,  Cushman's  top ten  vendors (in
dollars purchased) represented approximately 50% of its total purchases.

         Overall,  we believe that our  relationships  with suppliers are strong
and do not anticipate any material  changes in these supplier  relationships  in
the future. Due to the number of alternative  sources of supply, the loss of any
or all of these  principal  suppliers  would not have a  material  impact on our
operations.

         Competition.  We sell our leather and leathercraft-related  products in
three highly fragmented markets -- leathercraft, leather accessories, and retail
craft. We encounter  competition in connection with certain product lines and in
certain areas from different companies, but have no direct competition affecting
the entire product line. We compete on price,  availability of merchandise,  and
speed  of  delivery.  Our  size  relative  to  most of our  competitors  creates
competitive  advantage  in our ability to stock a full range of products as well
as in buying merchandise. We believe we have a competitive advantage on price in
most product lines because we purchase in bulk and have an international network
of suppliers that can provide  quality  merchandise at lower costs.  Most of our
competitors  do not have the  multiple  sources of supply  and  cannot  purchase
sufficient  quantities to compete along a broad range of products. In fact, some
of our competitors are also customers, relying on us as a supplier.

         Our Cushman line encounters some competition. However, we are not aware
of any single  company  whose  primary  product  line is the same as  Cushman's.
Cushman's market share has grown over the years because of its reputation in the
industry to deliver product timely.

Compliance With Environmental Laws

         Compliance by the Company with federal,  state and local  environmental
protection laws has not had, and is not expected to have, a material effect upon
capital expenditures, earnings or the competitive position of the Company.

Employees

         As of December 31, 2001, the Company employed 283 people, with 275 on a
full-time  basis.  The  Company  is not a  party  to any  collective  bargaining
agreement.   Eligible  employees   participate  in  The  Leather  Factory,  Inc.
Employees' Stock Ownership Plan and Trust ("ESOP"). As of December 31, 2001, 212
employees and former  employees were  participants  in or  beneficiaries  of the
ESOP.  The  Company  has  the  option  of  contributing  up to 15%  of  eligible
employees'  compensation  into the ESOP. Net  contributions  for 2001, 2000, and
1999 were 5.2%, 5.9%, and 5.6%,  respectively,  of eligible compensation.  These


                                       7


contributions  are  used to  purchase  shares  of the  Company's  Common  Stock.
Generally,  contributions  to the  ESOP  follow a  similar  pattern  as  overall
profitability.

         Overall, management believes that relations with employees are good.

Executive Officers of the Registrant

The following  table sets forth  certain  information  concerning  the executive
officers of the Company.

                          Position and Business Experience           Served as
    Name and Age               During Past Five Years              Officer Since
    ------------               ----------------------              -------------
J. Wray Thompson, 70    Chief Executive Officer since June 1993.
                        President from June 1993 to January 2001.       1993

Ronald C. Morgan, 54    President since January 2001.  Chief
                        Operating Officer since June 1993               1993

Robin L. Morgan, 51     Vice President of Administration since
                        June 1993.                                      1993

Shannon L. Greene, 36   Chief Financial Officer since May 2000.
                        Controller from January 1998 to May 2000.
                        Assistant Controller from  September 1997 to
                        January 1998.                                   2000

Mr. and Mrs. Morgan are married.  All officers are elected annually by the Board
of Directors to serve for the ensuing year.


                                       8
ITEM 2. PROPERTIES. - --------------------- The Company leases all of its premises. Detailed below are the lease terms for the Company's locations. The general character of the Leather Factory ("LF") Unit locations is light industrial office/warehouse space. Tandy Leather ("TAN") retail store locations are generally found in retail strip centers. The Company believes that all of its properties are adequately covered by insurance. The Cushman facility ("RCC") is its manufacturing facility in Long Island City, New York. Total Space Minimum Annual Location Name (Sq. Ft.) Rent * Lease Expiration Lessee - ------------- ----------- -------------- ---------------- ------ Chattanooga, TN 9,040 $ 42,739 May 2004 LF Denver, CO 5,879 30,000 September 2004 LF Harrisburg, PA 6,850 40,056 March 2007 LF Fort Worth, TX 101,000 376,633 March 2003 LF Fresno, CA 5,600 44,245 March 2007 LF Des Moines, IA 4,000 30,718 April 2004 LF Phoenix, AZ 4,500 26,932 March 2006 LF Springfield, MO 6,000 24,000 July 2003 LF Spokane, WA 5,400 21,360 February 2004 LF Albuquerque, NM 5,000 30,655 October 2003 LF Salt Lake City, UT 3,485 23,090 July 2004 LF Baldwin Park, CA 7,800 53,400 March 2005 LF Tampa, FL 5,238 41,254 March 2003 LF San Antonio, TX 5,600 42,352 October 2006 LF Columbus, OH 6,000 38,247 October 2006 LF El Paso, TX 5,000 28,252 August 2003 LF Oakland, CA 8,000 54,000 December 2003 LF Grand Rapids, MI 8,000 42,385 March 2004 LF Wichita, KS 5,150 21,360 May 2004 LF New Orleans, LA 5,130 23,310 August 2003 LF Portland, OR 5,232 31,615 April 2004 LF Charlotte, NC 6,202 29,025 February 2006 LF Billings, MT 2,600 12,000 April 2004 LF Austin, TX 3,800 23,250 April 2005 LF Tucson, AZ 3,600 20,110 May 2004 LF Houston, TX 4,250 25,305 November 2005 LF Dallas, TX 5,040 27,360 September 2005 LF Chicago, IL 6,100 31,147 August 2006 LF Long Island City, NY 10,200 70,344 June 2003 RCC Oklahoma City, OK 3,160 20,012 December 2006 TAN Winnipeg, Manitoba, Canada 5,712 15,680** November 2002 LF Toronto, Ontario, Canada 5,614 22,159** June 2006 LF -------- ----------- Totals 274,182 $ 1,362,995 ======== ===========
* Represents the average minimum annual rent over the balance of the unexpired lease term. ** As converted into U.S. dollars. The Company's Fort Worth location includes the Fort Worth Leather Factory Unit, the Company's central warehouse and manufacturing facility, Tandy Leather's offices and warehouse, and the sales and administrative/executive offices. The Company also leases a 284 square-foot showroom in the Denver Merchandise Mart for $5,364 per year. This lease will expire in October 2002. 9 ITEM 3. LEGAL PROCEEDINGS. - --------------------------- The Company is involved in litigation in the ordinary course of its business but is not currently a party to any material pending legal proceedings. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. - ------------------------------------------------------------- There were no matters submitted to a vote of the Company's security holders during the fourth quarter of the Company's fiscal year ended December 31, 2001. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. - ------------------------------------------------------------------------------ The Common Stock of the Company is traded on the American Stock Exchange using the symbol TLF. The high and low prices for each calendar quarter during the last two fiscal years are as follows: 2001 2000 ---- ---- Quarter Ended High Low High Low ------------- ---- --- ---- --- March 31, $1.1250 $0.9000 $1.6875 $0.8125 June 30, $2.2400 $0.9500 $1.5000 $0.9375 September 30, $3.0000 $1.8000 $1.4375 $0.9375 December 31, $2.3000 $1.7500 $1.5000 $0.9375 There were approximately 637 stockholders of record on March 11, 2002. There have been no cash dividends paid on the shares of the Company's Common Stock and currently dividends cannot be declared or paid without the prior written consent of Wells Fargo Business Credit, Inc., the Company's lender. The Board of Directors has historically followed a policy of reinvesting the earnings of the Company in the expansion of its business. This policy is subject to change based on future industry and market conditions, as well as other factors beyond the control of the Company. 10
ITEM 6. SELECTED FINANCIAL DATA. The selected financial data presented below are derived from and should be read in conjunction with the Company's Consolidated Financial Statements and related notes. This information should also be read in conjunction with Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations." The financial impact of the acquisition of Tandy Leather Company in November 2000 is included in the information presented for 2000 and 2001. Data in prior years have not been restated to reflect acquisitions that occurred in subsequent years. Income Statement Data Years Ended December 31, ------------------------------------------------------------------------- 2001 2000 1999 1998 1997 ------------ ------------ ------------ ------------ ------------ Net sales $ 37,279,262 $ 30,095,264 $ 27,164,399 $ 22,163,994 $ 25,399,116 Cost of sales 17,934,935 15,147,547 14,907,768 12,428,324 14,844,376 ------------ ------------ ------------ ------------ ------------ Gross profit 19,344,327 14,947,716 12,256,631 9,735,670 10,554,740 Operating expenses 15,442,359 11,702,633 10,346,420 8,890,045 9,365,673 ------------ ------------ ------------ ------------ ------------ Operating income 3,901,968 3,245,084 1,910,211 845,625 1,189,067 Other expense 533,482 653,778 900,304 970,340 887,543 ------------ ------------ ------------ ------------ ------------ Income (loss) before income taxes 3,368,486 2,591,305 1,009,907 (124,715) 301,524 Income tax provision (benefit) 1,362,053 1,049,985 574,851 (85,524) 231,232 ------------ ------------ ------------ ------------ ------------ Net income (loss) $ 2,006,433 $ 1,541,320 $ 435,056 $ (39,191) $ 70,292 ============ ============ ============ ============ ============ Earnings (loss) per share 0.20 0.16 0.04 (0.00) 0.01 ============ ============ ============ ============ ============ Earnings (loss) per share- assuming dilution 0.19 0.15 0.04 (0.00) 0.01 ============ ============ ============ ============ ============ Weighted average common shares outstanding for: Basic EPS 9,976,071 9,875,606 9,853,161 9,803,887 9,789,358 ============ ============ ============ ============ ============ Diluted EPS 10,382,874 10,182,803 9,890,098 9,803,887 9,791,565 ============ ============ ============ ============ ============ Balance Sheet Data As of December 31, ------------------------------------------------------------------------- 2001 2000 1999 1998 1997 ------------ ------------ ------------ ------------ ------------ Total assets $ 19,548,323 $ 19,686,079 $ 18,220,775 $ 16,029,937 $ 17,024,549 ------------ ------------ ------------ ------------ ------------ Notes payable and current Maturities of long term debt 4,527,904 5,759,626 6,061,735 6,139,327 4,650,742 ------------ ------------ ------------ ------------ ------------ Notes payable and long-term Debt, net of current maturities 7,691 13,025 121,686 61,389 2,602,728 ------------ ------------ ------------ ------------ ------------ Total Stockholders' Equity $ 12,423,671 $ 10,295,637 $ 8,680,425 $ 8,170,278 $ 8,132,646 ============ ============ ============ ============ ============
11
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS - -------------------------------------------------------------------------------- OF OPERATIONS. - -------------- The Company is a leading provider of leather and leathercraft-related items and headwear trims. Its products are sold worldwide through wholesale distribution channels and direct-to-consumer channels through the Leather Factory Units, Tandy Leather's retail stores, mail order and Internet, and directly to headwear manufacturers (Cushman only). As described above, the Company is organized into three related operating segments: Leather Factory, Tandy Leather, and Cushman. Results of Operations The following tables present selected financial data of each of the Company's three segments for the years ended December 31, 2001, 2000 and 1999: 2001 2000 1999 ------------------------- ------------------------- ------------------------- Operating Operating Operating Sales Income Sales Income Sales Income ----- --------- ----- --------- ----- --------- Leather Factory $ 28,711,006 $ 3,719,157 $ 27,060,406 $ 2,991,804 $ 24,735,229 $ 1,924,631 Tandy Leather* 6,606,090 281,998 575,635 (43,724) -- -- Cushman 1,962,166 (99,547) 2,459,223 297,004 2,429,170 (14,420) ------------ ------------ ------------ ------------ ------------ ------------ Total Operations $ 37,279,262 $ 3,901,968 $ 30,095,264 $ 3,245,084 $ 27,164,399 $ 1,910,211 ============ ============ ============ ============ ============ ============
*The Tandy Leather assets were acquired in November 2000. Analysis of 2001 Compared to 2000 Consolidated net sales for 2001 increased $7.2 million, or 23.9%, compared to 2000. Tandy contributed $6.0 million to the increase as 2001 included a full year of Tandy's operations, while 2000 only included December operations. Leather Factory added an additional $1.7 million in sales in 2001, partially offset by a sales decline at Cushman of $500,000. The Company experienced an increase in operating income of 20.2% from 2000 to 2001, due primarily to an overall improvement in gross profit margins. 2001 2000 $ Change % Change ----------- ----------- ----------- ----------- Net sales $37,279,262 $30,095,264 $ 7,183,998 23.87% Cost of sales 17,934,935 15,147,547 2,787,388 18.40% ----------- ----------- ----------- Gross profit 19,344,327 14,947,716 4,396,610 29.41% Operating expenses 15,442,359 11,702,633 3,739,727 31.96% ----------- ----------- ----------- Operating income 3,901,968 3,245,084 656,883 20.24% Other (income) expense 533,482 653,778 (120,296) (18.40%) ----------- ----------- ----------- Income before income taxes 3,368,486 2,591,305 777,180 29.99% Income tax provision 1,362,053 1,049,986 312,068 29.72% ----------- ----------- ----------- Net income $ 2,006,433 $ 1,541,320 $ 465,111 30.18% =========== =========== =========== 12 Leather Factory Operations Net sales for Leather Factory, which is comprised of 30 sales/distribution Units as of December 2001, increased 6.1%. The four new Units opened in late 2000 and 2001 contributed a significant portion (77.8%) of the sales increase; while same Unit sales increased 22.2% from 2000 to 2001. We monitor sales via several different categories - one being customer groups. Our customer groups are generally defined as follows: Customer Group Group Characteristics -------------- --------------------- Retail End users, consumers, individuals Institution Prisons, prisoners, hospitals, schools, YMCA, Boy Scouts, etc. Wholesale Saddle & tack stores, resellers and distributors, shoe-findings and repair shops, dealers, etc. Craft Craft stores (individually owned) and craft store chains Midas Small manufacturers ASC Authorized Sales Centers Export Foreign customers (outside the United States) The majority of the overall sales increase was to our Craft customers. Our Retail sales, while holding steady at 20% of our total sales, increased in dollars by 8% over last year's retail sales. We experienced sales declines in our Institution and Midas markets, but compensated by gains in the Wholesale, ASC, and Export groups. Operating income for the Leather Factory line increased by $728,000 and improved the operating margin to net sales from 11.1% in 2000 to 12.9% in 2001. The increase in operating income results from improved gross profit margins as well as a slight improvement in operating efficiency. Operating expenses decreased slightly (0.42%) as a percentage of sales. Management's target for Leather Factory's operating expenses as a percentage of sales is 40% or less and that target was met for 2001. Gross margin as a percentage of sales improved by 1.75 points primarily as a result of the changes we made in sourcing product -- purchasing from different vendors at a lower price. Our product mix is made up of approximately 2,800 items that can be grouped into categories as follows: >> Liquids >> Hardware >> Thread >> Tools >> Leather >> Books & Videos >> Buckles >> Accents >> Kits Leather represents approximately 40% of our inventory (in dollars) at any given time and also represents approximately 40% of our sales. However, we earn the smallest amount of gross profit margin on the leather we sell -- for 2001 and 2000, gross profit margin on leather sold was approximately 38%. The improvement in our margins comes from the items sold from the other categories. These other categories earned gross profit margins ranging from 49.4% to 64.0% in 2001, and 49.8% to 56.9% in 2000. The fluctuation in gross margins occurs primarily as a result of the mix of product categories sold and the correlating profit margins of those categories. Tandy Leather Operations Tandy Leather was acquired by the Company in November 2000; therefore our results for 2000 only included one month's operation for Tandy Leather. In 2001, Tandy operated strictly as an order fulfillment house for orders generated via phone, fax, mail order, and Internet. Our 2001 sales target was $7.0 13 million, based on Tandy's annual sales prior to acquisition. Tandy missed that target by $394,000. However, we discovered early in the year that some of Tandy's sales were at very low profit margins and, in a few cases, were below cost. We quickly adjusted selling prices to eliminate these low-margin sales problems and as a result, gave up some sales from customers who were not willing to pay the new prices. As a result, even though Tandy's 2001 sales were slightly below expectation, we improved gross profit margins by over 12 percentage points. Currently, Tandy tracks its sales by customer groups - Retail (individual hobbyists primarily), Dealers (which is comparable to Leather Factory's Authorized Sales Centers), Institution (prisons, prisoners, and hospitals), Youth (schools, camps, etc.), and Wholesale (resellers and manufacturers). While we do not have enough financial history to compare categorical sales in 2001 to prior years, our 2001 sales were made up of the following mix: Retail 53%; Dealers 18%, Wholesale 14%, Institution 8%, Youth 7%. Operating expenses as a percentage of sales were held virtually constant from 2000 to 2001 at 51.8%. While Tandy's cost of operations is expected to be higher than that of Leather Factory due to the higher costs associated with targeting the retail market as compared to the wholesale market, we still believe that Tandy can operate more efficiently and will continue to work toward that end. In the first quarter of 2002, Tandy opened 2 retail stores via the acquisition of existing leathercraft stores in Oklahoma and Idaho. Management has announced its plans to continue the expansion of Tandy's retail store chain throughout 2002 and beyond, as new store or acquisition opportunities arise and the domestic retail leathercraft market can support new stores. We are committed to a conservative growth plan in that the Company's profits and financial stability are not going to be sacrificed for the sake of quick growth. Cushman Cushman's sales were down 20% in 2001, even though we believe that we continue to gain market share from our competitors because of our commitment to timely delivery of quality product. The primary reason for this decrease is not caused by a reduction in number of trims produced, but in the type of trims produced. The popularity of the straw hat, which is a more casual hat versus the felt hat, is increasing every year due in part to price paid by the consumer (straw hats are less expensive than felt) and in part to the fashion trends. Historically, straw hats were worn in the spring and summer seasons while felt hats were the hat of choice in the fall and winter. Now it is acceptable to wear straw hats year round. The global warming theory may also contribute to this shift in the headwear trend as straw hats are cooler to wear than felt hats. As a result, the trims being requested by the manufacturers are made from materials other than leather. Leather trims are the most expensive, but generally are not put on straw hats. Therefore, even though we produced as many trims in 2001 as we did in 2000, the selling price of these non-leather trims is much lower than that of the leather trims. Operating income decreased significantly due primarily to a drop in gross profit margin. In 2001, we sold some trims at substantially-reduced prices for two reasons: (1) the market conditions and trends in the headwear industry in general, and (2) to clear out some of our inventory that does not fit with the fashion trends developing. We reduced our personnel costs late in 2001 to help offset the low gross profit margins. Assuming the headwear industry in general and the hat and trim preferences in particular continue their current trends, we believe we are in a position internally to achieve better results in the future. 14
Analysis of 2000 Compared to 1999 Consolidated net sales for 2000 increased $2.9 million, or 10.8%, compared to 1999. Leather Factory contributed $2.3 million to the increase; sales by Tandy Leather contributed $575,000 in December 2000, and Cushman's sales held steady for the year. The Company experienced an increase in operating income of 69.9% from 1999 to 2000 due primarily to the sales increase and an improvement in gross profit margins. 2000 1999 $ Change % Change ----------- ----------- ---------- ---------- Net sales $30,095,264 $27,164,399 $2,930,864 10.79% Cost of sales 15,147,547 14,907,768 239,779 1.61% ----------- ----------- ---------- Gross profit 14,947,716 12,256,631 2,691,085 21.96% Operating expenses 11,702,633 10,346,420 1,356,213 13.11% ----------- ----------- ---------- Operating income 3,245,084 1,910,211 1,334,872 69.88% Other (income) expense 653,778 900,304 (246,525) (27.38%) ----------- ----------- ---------- Income before income taxes 2,591,305 1,009,907 1,581,399 156.59% Income tax provision 1,049,986 574,851 475,134 82.65% ----------- ----------- ---------- Net income $ 1,541,320 $ 435,056 $1,106,263 254.28% =========== =========== ==========
Leather Factory Operations Net sales for Leather Factory, which is comprised of 28 sales/distribution units as of December 31, 2000, increased 9.4% over 1999. The four units opened mid-1999 and two units opened late in 2000 contributed 46.1% of the growth, while same store sales increased 39.7% from 1999 to 2000. We also transferred our small finished leather goods division from Cushman to Leather Factory in the spring of 1999 and that division's sales were 14.2% of the Leather Factory sales increase in 2000. The primary sales growth was generated from the retail customer market (individual hobbyists). Retail sales in 2000 increased 35% from 1999. In years past, we focused our marketing efforts primarily toward the wholesale customer. Beginning in 1999, we began to specifically target retail customers in our direct mail advertising program as well as in our sales/distribution units. As a result, we have experienced significant growth in this market. Our ASC program generated sales of approximately $1.7 million in 2000, with 145 approved ASC's in the program as of December 31, 2000. This compares to 80 approved ASCs as of December 31, 1999 contributing sales of approximately $900,000 in 1999. Our export sales decreased slightly in 2000 as well as specific wholesale categories (shoe care/repair primarily), but were offset by increases in sales in our other core markets (saddle and tack, small manufacturers, etc). Operating income from Leather Factory operations increased by $1.1 million and improved the operating margin to net sales from 6.8% in 1999 to 10.4% in 2000. The increase in operating income results from improved gross profit margins. Gross margin as a percentage of sales improved by 4.5 points. This large improvement was the result of the increase in retail sales as retail sales historically produce higher profit margins than that of wholesale sales. Operating expenses increased by $1.15 million or 11.8% of sales. This is due to increases in payroll costs (increased number of employees due to the new sales/distribution units opened in 2000, and increase in managers' bonuses based on profits earned at the units) and advertising costs (increased efforts toward retail customers via direct mailing pieces.) 15 Tandy Leather Operations Tandy Leather was acquired in November 2000 and therefore was included in the Company's consolidated financial statements for December 2000 only. Tandy's sales were $575,000, gross profit was 43.8%, and operating expenses were 51.4% as a percentage of sales. Tandy had an operating loss of $44,000 for the month. Cushman Sales of hat trims increased 4% from 1999 to 2000 even though total 2000 sales were even with sales in 1999 at $2.4 million. (Approximately $70,000 in sales of various finished leather goods are included in the 1999 sales totals. These products have subsequently been transferred to a division of Leather Factory.) In addition to our quality hatbands sold in 2000, we have captured a significant portion of the buckle market for headwear adornments. Operating income increased $243,000 and improved the operating margin by almost 10% over 1999. The increase in operating income was the result of improved gross profit margins and a reduction in uncollectible accounts written off. In 1999, one of Cushman's customers went out of business rather unexpectedly and as a result, Cushman recorded an unusually large bad debt write-off. A small portion of the amount written off was recovered in 2000 and had no other unusual write-offs of accounts during 2000. Cushman's gross profit margins increased approximately 6% due to the introduction of non-manufactured trims into its product -- specifically, Cushman began selling finished (i.e. requires no manufacturing on its part) feathers, buckles, etc. to headwear manufacturers. Cushman earns higher margins on this type of product. Financial Condition At December 31, 2000, the Company had inventory of $9.2 million and net property and equipment of $1.2 million. Goodwill and other intangibles (net of amortization and depreciation) were $4.8 million and $615,000, with the Tandy Leather asset acquisition resulting in the addition of $250,000 in artwork. Net total assets were $19.7 million. Current liabilities were $9.3 million (including current maturities of long-term indebtedness), while long-term liabilities were $13,000. Total stockholders' equity at the end of 2000 had increased to $10.3 million, principally as a result of the $1.5 million of net income recorded by the Company during 2000. During 2001, net cash provided from operating activities was $2.0 million. The Company applied $1.2 million to reduce the outstanding balance on its credit facility described below, leaving an outstanding principal balance of $4.5 million as of December 31, 2001. At December 31, 2001, the Company had inventory of $9.0 million and net property and equipment of $1.3 million. Goodwill and other intangibles (net of amortization and depreciation) were $4.5 million and $529,000, respectively. The Company also holds $250,000 in a leather artwork collection, most of which was created by Al Stohlman, a legendary leathercrafter. Net total assets were $19.5 million. Current liabilities were $7.1 million (including $4.5 million of current maturities of long-term debt), while long-term liabilities were $8,000. Total stockholders' equity at the end of 2001 had increased to $12.4 million, principally as a result of the $2.0 million of net income recorded by the Company during 2001. As a result of various acquisitions made during the Company's history, the Company has recorded goodwill on its balance sheet and has amortized this goodwill through the end of 2001. In June 2001, the Financial Accounting Standards Board ("FASB") issued a new accounting rule regarding the amortization of goodwill (SFAS No. 142, Goodwill and Other Intangible Assets). As a result of that pronouncement, effective January 1, 2002, the amortization of goodwill (and other intangible assets with indefinite lives) will cease and goodwill will be subject to an impairment test based on its fair value. 16 The majority of the goodwill ($4.5 million) as presented on our consolidated balance sheet at December 31, 2001 is Cushman's. Given that the Cushman's goodwill makes up the majority (80%) of its separate balance sheet assets and the current trends of the industry in which Cushman operates, management has reason to believe that, while projected cash flows have more than substantiated the balance in prior years, it is likely that we will incur an impairment write-down of the goodwill balance based on a fair value assessment. We are unable to determine an amount at this time. The Company has engaged a business valuation firm to determine Cushman's fair value and anticipates determining the write-down amount, if any, prior to the filing of the first quarter 2002 Form 10-Q. Capital Resources and Liquidity On November 19, 1999, the Company entered into a Credit and Security Agreement with Wells Fargo Business Credit, Inc. ("WFBC"), in which WFBC agreed to provide a credit facility of up to $8,650,000 (the "Credit Facility"). The Credit Facility has a three-year term and is secured by all of the assets of the Company. The initial borrowings from WFBC were used to refinance the Company's funded indebtedness outstanding at that time. On November 30, 2000, the Company entered into the First Amendment to the Credit and Security Agreement ("Amendment 1") with WFBC. There, WFBC consented to the Tandy Leather transaction and amended certain financial tests to reflect the acquisition of the Tandy Leather assets, to make previously contemplated extensions of these tests, and to raise the standards required in those tests based on the Company's improved financial performance since the credit agreement was originally signed. On February 7, 2001, the Company entered into the Second Amendment to the Credit and Security Agreement ("Amendment 2") with WFBC. There, WFBC granted a special accommodation advance of a maximum of $300,000 to be used by the Company as needed through July 2001. At the time of Amendment 2, the Company was anticipating significant cash requirements for payment of income taxes and the annual ESOP contribution and manager bonuses. However, the Company was able to generate adequate cash flow from its operations to meet these annual cash payments and the special accommodation advance was not needed or drawn. On June 14, 2001, the Company entered into the Third Amendment to the Credit and Security Agreement ("Amendment 3") with WFBC. There, WFBC reduced the interest rate on the revolving credit facility from prime + 1/2% to prime (4.75% at December 31, 2001). In addition, the capital expenditure limit was increased from $500,000 to $650,000 for 2001 to permit additional expenditures incurred following the acquisition of Tandy Leather. Amendment 3 also waived all defaults that occurred because our capital expenditures exceeded $500,000 before the amendment was put into place. The Company is currently in compliance with all covenants and conditions contained in the Credit Facility and has no reason to believe that it will not continue to operate in compliance with the provisions of these financing arrangements. The principal terms and conditions of the Credit Facility are described in further detail in Note 5 Notes Payable and Long-Term Debt to the Consolidated Financial Statements. The Company borrows and repays funds under revolving credit terms as needed. Principal balances at the end of each quarter are shown below: 4th Qtr. `00 1st Qtr. `01 2nd Qtr. `01 3rd Qtr. `01 4th Qtr. `01 ------------ ------------ ------------ ------------ ------------ $ 5,650,965 $ 5,015,611 $ 4,462,957 $ 4,928,151 $ 4,500,422 17
Total indebtedness with WFBC (revolving credit line) at the end of 2000 and 2001 are shown below: December 31, -------------------------------------------------------------------------- 2000 2001 ----------------------------------- ----------------------------------- Principal Accrued Interest Principal Accrued Interest ---------------- ---------------- ---------------- ---------------- Revolving Line $ 5,650,965 $ 50,951 $ 4,500,422 $ 19,657 ================ ================ ================ ================
The primary source of liquidity and capital resources during 2001 was cash flow provided by operating activities. Cash flows from operations for 2001 were $2.0 million. The largest portion of the operating cash flow was generated from net income. Consolidated accounts receivable remained virtually unchanged at $2.3 million at December 31, 2001 compared to $2.2 million at December 31, 2000. Average days to collect accounts improved considerably from 57.30 days in 2000 to 47.86 days in 2001 on a consolidated basis. Individually, Leather Factory and Cushman's days to collect accounts improved by 4.43 and 5.52 days, respectively. Tandy's days to collect accounts was 51.68 days for 2001. Management expects Tandy's average days to collect in 2002 to improve as we continue to collect the delinquent accounts obtained in the Tandy Leather acquisition. Inventory decreased to $9.0 million at December 31, 2001 from $9.2 million at December 31, 2000. Consolidated inventory turned 4.08 times during 2001, which is an improvement over 2000 (3.64 times) and 1999 (3.45 times). The 2000 rate did not include the impact of Tandy Leather due to the timing of that transaction. Separately, Tandy's inventory turned 4.79 times in 2001, Leather Factory's inventory turned 3.96 times in 2001 and 3.56 times in 2000, and Cushman's inventory turned 3.86 times in 2001 and 4.79 times in 2000. Accounts payable decreased to $1.3 million at December 31, 2001 from $2.2 million at the end of 2000. The trade payables assumed in connection with the Tandy Leather acquisition at the end of 2000, which caused the December 31, 2000 accounts payable balance to be higher than normal by approximately $400,000, have been paid entirely. In addition, Leather Factory and Cushman's outstanding payables decreased from 2000 to 2001 by an additional $500,000 as a result of stronger cash flow generated from operations. The Company's current ratio improved at December 31, 2001 to 1.82, compared to 1.38 at December 31, 2000. The largest use of cash in 2001 was for debt reduction and various capital expenditures. Capital expenditures totaled $630,000 and $378,000 for the years ended December 31, 2001 and 2000, respectively. Capital expenditures in 2001 included $225,000 incurred following the Tandy Leather acquisition for leasehold improvements and additional equipment needed for operations. Of the remaining 2001 capital spending, approximately 75% was for computer equipment and software, including a rather large data warehouse implementation project, and 25% was for office furniture and equipment, and warehouse fixtures and machinery. 18
The following table summarizes by years our contractual obligations and commercial commitments as of December 31, 2001: Payments Due by Periods -------------------------------------------------------------------- Contractual Less 1-3 4-5 After 5 Obligations Total Than 1 Year Years Years Years ----------- ----------- ----------- ----------- ----------- ----------- Long-Term Debt $ 4,500,422 $ 4,500,422* -- -- -- Capital Lease Obligations 36,566 28,564 $ 8,002 -- -- Operating Leases 3,471,864 1,360,546 1,869,380 $ 241,938 -- ----------- ----------- ----------- ----------- ----------- Total Contractual Cash Obligations $ 8,008,852 $ 5,889,532 $ 1,877,382 $ 241,938 $ -- =========== =========== =========== =========== ===========
*The existing credit facility with WFBC matures in November 2002. On March 20, 2002, the Company entered into a Credit and Security Agreement with Wells Fargo Bank Minnesota, N.A. ("Wells Fargo"), which replaced the borrowing arrangement with WFBC. See Note 5 Notes Payable and Long-Term Debt to the Consolidated Financial Statements for additional details. Critical Accounting Policies Generally accepted accounting principles require the use of management's judgments and estimates in addition to the rules and requirements imposed by the accounting pronouncements. More detailed information about the accounting policies we use is contained in Note 2, Summary of Significant Accounting Policies, to our Consolidated Financial Statements include in this Form 10-K. Other accounting policies not discussed here are described there, and readers should review that information carefully. We have summarized below the accounting policies that we believe are most critical to an understanding of the preparation of our financial statements. We report our financial information on a consolidated basis. Therefore, unless there is an indication to the contrary, financial information is provided for the parent company, The Leather Factory, Inc., and its subsidiaries as a whole. Transactions between the parent company and any subsidiaries are eliminated for this purpose. We own all of the capital stock of our subsidiaries, and we do not have any subsidiaries that are not consolidated. None of our subsidiaries is "off balance sheet". In 2000, we revised the presentation of our financial information from a single segment to three segments: Leather Factory, Tandy Leather and Cushman. This information is found in Note 13, Segment Information, to our Consolidated Financial Statements. Segment information permits readers to review summary information on the operating results and financial condition of these segments. The inventory shown on our balance sheet is accounted for on the "first in, first out" method. This means that sales of inventory treat the oldest item of identical inventory as being the first sold. If, however, the market value of inventory is less than what we paid for it, the lower market value is recorded on the balance sheet. We have indicated above that a change in the accounting rules will necessitate a change in 2002 in how we report goodwill on our balance sheet. This may cause an impairment write-down of our investment in Cushman. We have retained an independent firm to make a valuation of Cushman to see if this step will be required. Until that valuation is received, we will not know the amount, if any of this write-down. If a write-down is made, the amount of the write-down will reduce the net income to be reported by the Company in 2002. 19 Forward-Looking Statements "Item 1. Business" and "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of this report contain forward-looking statements of management. In general, these are predictions or suggestions of future events and statements or expectations of future occurrences. There are certain important risks that could cause results to differ materially from those anticipated by some of the forward-looking statements. Some, but not all, of the important risks which could cause actual results to differ materially from those suggested by the forward-looking statements include, among other things: o The recent downturn in the economy in the United States, as well as abroad, may cause our sales to decrease or not to increase. o As a result of the terrorist activities on and after September 11, 2001, consumer buying habits could change and decrease our sales. o If terrorists choose to target livestock in the United States or abroad for chemical, biological or other attacks, our sources of raw material and inventory could decrease, or these items could become more expensive. o The prices of hides and leathers also fluctuate in normal times, and these fluctuations can affect the Company. o If, for whatever reason, the costs of our raw materials and inventory increase, we may not be able to pass those costs on to our customers, particularly if the economy has not recovered from its downturn. o Other factors could cause either fluctuations in buying patterns or possible negative trends in the craft and western retail markets. In addition, our customers may change their preferences to products other than ours, or they may not accept new products as we introduce them. o The Company currently buys in 22 countries around the world. War, terrorism, changes in the internal affairs or international relations of these countries (such as events that might affect their Most Favored Nation status with the United States of America) and other uncertainties can disrupt our purchases from abroad. o We might fail to realize the anticipated benefits of the recent acquisition of the assets of Tandy Leather, the opening of Tandy Leather retail stores or other retail initiatives might not be successful. o Tax or interest rates might increase. In particular, interest rates are likely to increase at some point from their present low levels. These increases will increase our costs of borrowing funds as needed in our business. o Any change in the commercial banking environment may affect us and our ability to borrow capital as needed. o Other uncertainties, which are difficult to predict and many of which are beyond the control of the Company, may occur as well. The Company does not intend to update forward-looking statements. 20 ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - -------------------------------------------------------------------- The Company's Credit Facility includes loans with interest rates that vary with changes in the prime rate. An increase of one percentage point in the prime rate would not have a material impact on the Company's future earnings. ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. - ---------------------------------------------------- The Financial Statements and Financial Statement Schedule are filed as a part of this report. See page 22, Index to Consolidated Financial Statements. ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL - -------------------------------------------------------------------------------- DISCLOSURE. - ---------- None 21 THE LEATHER FACTORY, INC. INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Consolidated Balance Sheets at December 31, 2001 and 2000 ................. 23 Consolidated Statements of Operations for the Years Ended December 31, 2001, 2000, and 1999 ..........................24 Consolidated Statements of Cash Flows for the Years Ended December 31, 2001, 2000, and 1999 ..........................25 Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2001, 2000, and 1999 ..........................26 Notes to Consolidated Financial Statements ......................... 27 Financial Statement Schedules for the years ended December 31, 2001, 2000, and 1999: II - Valuation and Qualifying Accounts and Reserves ................40 All other schedules are omitted since the required information is not present or is not present in amounts sufficient to require submission of the schedule or because the information required is included in the consolidated financial statements and notes thereto. Reports of Independent Auditors .............................................41 22
THE LEATHER FACTORY, INC. CONSOLIDATED BALANCE SHEETS December 31, December 31, 2001 2000 ------------ ------------ ASSETS CURRENT ASSETS: Cash $ 409,040 $ 234,141 Cash restricted for payment on revolving credit facility 491,729 390,467 Accounts receivable-trade, net of allowance for doubtful accounts of $191,000 and $338,000 in 2001 and 2000, respectively 2,297,953 2,191,996 Inventory 9,054,269 9,205,898 Deferred income taxes 128,111 130,802 Other current assets 479,390 710,085 ------------ ------------ Total current assets 12,860,492 12,863,389 ------------ ------------ PROPERTY AND EQUIPMENT, at cost 4,201,368 3,657,601 Less-accumulated depreciation and amortization (2,858,869) (2,494,732) ------------ ------------ Property and equipment, net 1,342,499 1,162,869 GOODWILL, net of accumulated amortization of $1,583,000 and $1,367,000 in 2001 and 2000, respectively 4,535,412 4,765,092 OTHER INTANGIBLES, net of accumulated amortization of $188,000 and $100,000, in 2001 and 2000, respectively 529,452 615,647 OTHER assets 280,468 279,082 ------------ ------------ $ 19,548,323 $ 19,686,079 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Accounts payable $ 1,303,596 $2159,910 Accrued expenses and other liabilities 1,171,152 1,290,613 Income taxes payable 52,662 94,795 Notes payable and current maturities of long-term debt 4,527,904 5,759,626 ------------ ------------ Total current liabilities 7,055,314 9,304,944 ------------ ------------ DEFERRED INCOME TAXES 61,647 72,473 NOTES PAYABLE AND LONG-TERM DEBT, net of current maturities 7,691 13,025 COMMITMENTS AND CONTINGENCIES -- -- STOCKHOLDERS' EQUITY: Preferred stock, $0.10 par value; 20,000,000 shares authorized, none issued or outstanding -- -- Common stock, $0.0024 par value; 25,000,000 shares authorized, 9,991,161 and 9,908,161 shares issued and outstanding at 2001 and 2000, respectively 23,979 23,780 Paid-in capital 4,030,508 3,946,608 Retained earnings 8,478,187 6,471,754 Less: Notes receivable - secured by common stock (71,939) (120,339) Accumulated other comprehensive loss (37,064) (26,166) ------------ ------------ Total stockholders' equity 12,423,671 10,295,637 ------------ ------------ $ 19,548,323 $ 19,686,079 ============ ============
The accompanying notes are an integral part of these financial statements. 23
THE LEATHER FACTORY, INC. CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECMEBER 31, 2001, 2000 AND 1999 2001 2000 1999 ------------ ------------ ------------ NET SALES $ 37,279,262 $ 30,095,264 $ 27,164,399 COST OF SALES 17,934,935 15,147,547 14,907,768 ------------ ------------ ------------ Gross profit 19,344,327 14,947,717 12,256,631 OPERATING EXPENSES 15,442,359 11,702,633 10,346,420 ------------ ------------ ------------ INCOME FROM OPERATIONS 3,901,968 3,245,084 1,910,211 OTHER EXPENSE: Interest expense (458,558) (617,400) (923,092) Other, net (74,924) (36,379) 22,788 ------------ ------------ ------------ Total other expense (533,482) (653,779) (900,304) ------------ ------------ ------------ INCOME BEFORE INCOME TAXES 3,368,486 2,591,305 1,009,907 PROVISION FOR INCOME TAXES 1,362,053 1,049,985 574,851 ------------ ------------ ------------ NET INCOME $ 2,006,433 $ 1,541,320 $ 435,056 ============ ============ ============ NET INCOME PER COMMON SHARE $ 0.20 $ 0.16 $ 0.04 ============ ============ ============ NET INCOME PER COMMON SHARE--Assuming Dilution $ 0.19 $ 0.15 $ 0.04 ============ ============ ============
The accompany notes are an integral part of these financial statements. 24
THE LEATHER FACTORY, INC. CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED) FOR THE YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999 2001 2000 1999 ----------- ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 2,006,433 $ 1,541,320 $ 435,056 Adjustments to reconcile net income to net cash provided by operating activities- Depreciation and amortization 730,153 582,778 567,452 Loss on disposal of assets 5,588 5,089 -- Amortization of deferred financing costs 45,753 44,804 225,953 Other (19,033) (128) 13,426 Net changes in assets and liabilities, net of effects of business acquisitions: Accounts receivable-trade, net (105,957) 368,848 (710,186) Inventory 151,629 1,562,274 (1,851,357) Income taxes (42,133) (379,467) 615,201 Other current assets 230,695 83,990 (294,684) Accounts payable (856,314) (137,686) 786,849 Accrued expenses and other liabilities (119,461) 230,732 448,180 ----------- ----------- ----------- Total adjustments 20,920 2,361,234 (199,166) ----------- ----------- ----------- Net cash provided by operating activities 2,027,353 3,902,554 235,890 ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment (629,773) (377,840) (254,274) Payments in connection with business acquired -- (2,999,159) -- Proceeds from sale of assets 3,200 2,484 -- (Increase) decrease in other assets (1,386) 2,519 2,235 Other intangible costs -- -- (8,174) ----------- ----------- ----------- Net cash used in investing activities (627,959) (3,371,996) (260,213) ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Net increase (decrease) in revolving credit loans (1,150,543) (167,687) 2,220,664 Proceeds from notes payable and long-term debt -- -- 150,000 Payments on notes payable and long-term debt (105,189) (243,083) (2,605,453) Increase in cash restricted for payment on revolving creditfacility (101,262) (72,563) (85,066) Payments received on notes secured by common stock 48,400 33,077 71,334 Deferred financing costs incurred -- (25,626) (103,090) Proceeds from issuance of common stock 84,099 45,000 -- ----------- ----------- ----------- Net cash used in financing activities (1,224,495) (430,882) (351,611) ----------- ----------- ----------- NET INCREASE (DECREASE) IN CASH 174,899 99,676 (375,934) CASH, beginning of period 234,141 134,465 510,399 ----------- ----------- ----------- CASH, end of period $ 409,040 $ 234,141 $ 134,465 =========== =========== =========== SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Interest paid during the period $ 443,925 $ 572,577 $ 697,996 Income taxes paid during the period, net of (refunds) 1,414,404 1,424,648 (57,681) NON-CASH INVESTING ACTIVITIES: Equipment acquired under capital lease financing arrangements $ 18,676 $ -- $ 217,493
The accompanying notes are an integral part of these financial statements. 25
THE LEATHER FACTORY, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999 Common Stock ---------------------------- Notes Number Par Paid-in Retained - secured by of shares value capital earnings common stock ------------ ------------ ------------ ------------ ------------ BALANCE, December 31, 1998 9,853,161 $ 23,648 $ 3,901,740 $ 4,495,378 $ (224,750) Payments on notes receivable - Secured by common stock -- -- -- -- 71,334 Net Income -- -- -- 435,056 -- Translation adjustment -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ BALANCE, December 31, 1999 9,853,161 $ 23,648 $ 3,901,740 $ 4,930,434 $ (153,416) Comprehensive income for the year ended December 31, 1999 Payments on notes receivable - secured by common stock -- -- -- -- 33,077 Shares issued - stock options exercised 55,000 132 44,868 -- -- Net Income -- -- -- 1,541,320 -- Translation adjustment -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ BALANCE, December 31, 2000 9,908,161 $ 23,780 $ 3,946,608 $ 6,471,754 $ (120,339) Comprehensive income for the year ended December 31, 2000 Payments on notes receivable - secured by common stock -- -- -- -- 48,400 Shares issued - stock options exercised 83,000 199 83,900 -- -- Net Income -- -- -- 2,006,433 -- Translation adjustment -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ BALANCE, December 31, 2001 9,991,161 $ 23,979 $ 4,030,508 $ 8,478,187 $ (71,939) ============ ============ ============ ============ ============ Comprehensive income for the year ended December 31, 2001 The accompany notes are an integral part of these financial statements. 26 THE LEATHER FACTORY, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) CONTINUED FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999 Accumulated Other Comprehensive Cumulative Income Loss Total (Loss) ------------ ------------ ------------ BALANCE, December 31, 1998 $ (25,738) $ 8,170,278 Payments on notes receivable - Secured by common stock -- 71,334 Net Income -- 435,056 435,056 Translation adjustment 3,757 3,757 3,757 ------------ ------------ BALANCE, December 31, 1999 $ (21,981) $ 8,680,425 ------------ Comprehensive income for the year ended December 31, 1999 $ 438,813 ============ Payments on notes receivable - secured by common stock -- 33,077 Shares issued - stock options exercised -- 45,000 Net Income -- 1,541,320 1,541,320 Translation adjustment (4,185) (4,185) (4,185) ------------ ------------ BALANCE, December 31, 2000 $ (26,166) $ 10,295,637 ------------ Comprehensive income for the year ended December 31, 2000 $ 1,537,135 ============ Payments on notes receivable - secured by common stock -- 48,400 Shares issued - stock options exercised -- 84,099 Net Income -- 2,006,433 2,006,433 Translation adjustment (10,898) (10,898) (10,898) ------------ ------------ BALANCE, December 31, 2001 $ (37,064) $ 12,423,671 ============ ============ ------------ Comprehensive income for the year ended December 31, 2001 $ 1,995,535 ============
The accompany notes are an integral part of these financial statements. 27 THE LEATHER FACTORY, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2001, 2000, and1999 1. ORGANIZATION AND NATURE OF OPERATIONS The Leather Factory, Inc. and subsidiaries (the "Company") is engaged in the manufacture and distribution of a broad product line of leather, leather crafts and finished goods, western apparel and related accessory items. The Company operates sales/distribution units in 20 states and Canada. Numerous customers including retailers, wholesalers, assemblers, distributors and other manufacturers geographically disbursed throughout the world purchase the Company's products. The Company also has light manufacturing facilities in Texas and New York. 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Consolidation The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly-owned. Significant intercompany accounts and transactions have been eliminated in consolidation. Inventory The Company's inventory is valued at the lower of first-in, first-out cost or market and consists of the following at December 31: 2001 2000 ---------- ---------- Finished goods held for sale $8,025,845 $8,175,429 Raw Materials and work in process 1,028,424 1,030,469 ---------- ---------- $9,054,269 $9,205,898 Property and Equipment Property and equipment are stated at cost. Expenditures for maintenance and repairs are charged to expense when incurred. The cost of assets retired or sold and the related amounts of accumulated depreciation are removed from the accounts, and any gain or loss is included in the statement of income. Depreciation is determined using the straight-line method over the estimated useful lives as follows: Leasehold improvements 5-7 years Equipment 5-10 years Furniture and fixtures 5-7 years Automobiles 5 years Depreciation expense was $460,741, $358,787; and $347,651 for the years ended December 31, 2001, 2000 and 1999, respectively. Goodwill Goodwill resulting from business purchases accounted for using the purchase method of accounting is being amortized on a straight-line basis over estimated useful lives ranging from ten to forty years. The Company assesses the recoverability of goodwill by determining whether the asset balance can be recovered over its remaining life through undiscounted future operating cash flows of the acquired asset. The amount of impairment, if any, is measured based on projected discounted future operating cash flows. Amortization expense of $223,894 in 2001, $208,411 in 2000; and $208,913 in 1999 was recorded in operating expenses. 28 Advertising Costs With the exception of catalog costs, advertising costs are expensed as incurred. Catalog costs are capitalized and expensed over the estimated useful life of the particular catalog in question, which is typically twelve to eighteen months. Such capitalized costs are included in other current assets and totaled $162,495 and $40,579 at December 31, 2001 and 2000, respectively. Total advertising expense was $2,023,527; $1,353,520 in 2000; and $1,040,671 in 1999. Revenue Recognition Sales are recorded when goods are shipped to customers. Income Taxes Deferred income taxes result from temporary differences in the basis of assets and liabilities reported for financial statement and income tax purposes. Earnings Per Share The Company computes earnings (loss) per share in accordance with the requirements of Statement of Financial Accounting Standards No. 128, Earnings per Share ("SFAS 128"). SFAS No. 128 requires the disclosure of both "basic" and "diluted" earnings per share. Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding increased for potentially dilutive common shares outstanding during the period. The dilutive effect of stock options, warrants and their equivalents is calculated using the treasury stock method. Unearned shares held by the Employees' Stock Ownership Plan are deemed not to be outstanding for earnings per share calculations. Accounting Estimates The consolidated financial statements include estimates and assumptions made by management that affect the reported amounts of assets and liabilities, the reported amounts of revenues and expenses and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. Long-Lived Assets SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, requires that long-lived assets and certain identifiable intangible assets be reviewed for impairment whenever events indicate that the carrying amount of an asset may not be recoverable. The Company determined that as of December 31, 2001 and 2000, it had no long-lived assets that met the impairment criteria of SFAS No. 121. Stock-Based Compensation SFAS No. 123, Accounting for Stock-Based Compensation, establishes financial accounting and reporting standards for stock-based employee compensation plans. As permitted by SFAS No. 123, the Company has elected to continue to use Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees ("APB 25") and related Interpretations, in accounting for its stock option plans. Foreign Currency Translation Foreign currency translation adjustments arise from activities of the Company's Canadian operations. Results of operations are translated into U.S. dollars using the average exchange rates during the period, while assets and liabilities are translated using period-end exchange rates. Foreign currency translation adjustments of assets and liabilities are recorded in stockholders' equity. Comprehensive Income Comprehensive income represents all changes in stockholders' equity, exclusive of transactions with stockholders. The accumulated balance of foreign currency translation adjustments is presented in the consolidated financial statements as "accumulated other comprehensive income or loss". 29
3. OTHER CURRENT ASSETS Other current assets consisted of the following at December 31: 2001 2000 ---------- ---------- Accounts receivable - employees $ 40,550 $ 106,370 Accounts receivable - other 29,546 360,029 Prepaid expenses 349,242 177,535 Other 60,052 66,151 ---------- ---------- $ 479,390 $ 710,085 ========== ========== 4. ACCRUED EXPENSES AND OTHER LIABILITIES Accrued expenses and other liabilities consisted of the following at December 31: 2001 2000 ---------- ---------- Accrued bonuses $ 706,696 $ 784,528 Accrued payroll 146,730 118,138 Accrued ESOP contribution 25,000 86,000 Sales and payroll taxes payable 55,482 52,851 Other 237,244 249,096 ---------- ---------- $1,171,152 $1,290,613 ========== ========== 5. NOTES PAYABLE AND LONG-TERM DEBT On November 19, 1999, the Company entered into a Credit and Security Agreement, as amended, with Wells Fargo Business Credit, Inc. ("WFBC"), pursuant to which WFBC agreed to provide a credit facility of up to $8,650,000 in debt (the "Debt Facility"). The Debt Facility has a three-year term and is made up of a revolving credit facility and a $150,000 term note. The term note was paid in full on May 1, 2000. At December 31, 2001 and 2000, the amounts outstanding under the above agreements and other long-term debt consisted of the following: 2001 2000 ---------- ---------- Credit and Security Agreement with WFBC - collateralized by all of the assets of the Company; payable as follows: Revolving Note dated November 19, 1999 in the maximum principal amount of $8,500,000 with revolving features as more fully described below - interest due monthly at prime (4.75% at December 31, 2001); matures November 30, 2002 $4,500,422 $5,650,965 Capital Leases secured by computer equipment - total monthly principal and interest payments of $9,896 at approximately 12% interest; maturing in February 2002 to February 2004 35,173 121,686 ---------- ---------- 4,535,595 5,772,651 Less - Current maturities (see below) 4,527,904 5,759,626 ---------- ---------- $ 7,691 $ 13,025
The Company periodically has outstanding letters of credit for inventory purchase commitments with terms ranging from sight to 90 days. As of December 31, 2001, there were no letters of credit outstanding. Pursuant to the Credit and Security Agreement with WFBC, the overall combined borrowings under the Revolving Credit Loan and outstanding balance on letters of credit is limited to a combined amount of $8,500,000. Of the $8,500,000 limit, letters of credit cannot exceed $500,000. The unused portion of the letter of credit limit can be utilized for borrowings, up to the limits imposed for the indebtedness. Total borrowings under this arrangement are subject to a percentage of trade accounts receivable and inventory reduced by the outstanding balance of letters of credit and any required reserves. The unused portion of the credit facility at December 31, 2001 and 2000 was $757,173 and $884,759, respectively. The terms of the Debt Facility contain various covenants which among other things require the Company to maintain a certain level of income and book net worth and limit capital expenditures. Other covenants prohibit the Company from incurring indebtedness except as permitted by the terms of the Debt Facility, from declaring or paying cash dividends upon any of its stock and from entering into any new business or making material changes in any of the Company's business objectives, purposes or operations. 30
Scheduled maturities of the Company's notes payable and long-term debt are as follows: 2002 $4,527,904 2003 6,557 2004 1,134 2005 -- ---------- $4,535,595 On March 20, 2002, the Company entered into a Credit and Security Agreement with Wells Fargo Bank Minnesota, N.A. ("Wells Fargo"), which replaced the Company's previous borrowing arrangement with WFBC. The Credit Facility consists of a maximum revolving line of credit of $7,500,000. The revolver bears interest at prime and matures on November 30, 2004. The agreement contains covenants similar to that of the WFBC Debt Facility regarding net income and book net worth levels, capital expenditure limits, and the prohibition of declaring or paying cash dividends. 6. EMPLOYEE BENEFIT PLAN The Company has an Employee Stock Ownership Plan (the "Plan") for employees with at least one year of service (as defined by the Plan) and who have reached their 21st birthday. Under the Plan, the Company makes annual cash or stock contributions to a trust for the benefit of eligible employees. The trust invests in shares of the Company's common stock. The amount of the Company's annual contribution is discretionary. Benefits under the Plan are 100% vested after three years of service and are payable upon termination of employment as defined by the Plan. In the event of death, disability or retirement, the participant's accrued benefit becomes 100% non-forfeitable and is distributed as defined by the Plan. The Company applies Statement of Position 93-6 (SOP 93-6"), "Employers' Accounting for Employee Stock Ownership Plans," of the Accounting Standards Division of the American Institute of CPAs. During 2001, 2000 and 1999, respectively, the Company contributed $277,892, $249,017; and $208,214 in cash as current year contributions to the plan and recognized compensation expense related to these payments. The following table summarizes the number of shares held by the Plan and the market value as of December 31, 2001, 2000, and 1999: . No. of Shares Market Value ------------- ------------ 2001 2000 1999 2001 2000 1999 ---------- ---------- ---------- ---------- ---------- ---------- Allocated 895,928 808,539 598,132 $1,863,530 $ 808,539 $ 486,281 Unearned -- -- -- -- -- -- ------------------------------------ ------------------------------------ Total 895,928 808,539 598,132 $1,863,530 $ 808,539 $ 486,281 ==================================== ====================================
The Company currently offers no postretirement or postemployment benefits to its employees. 7. INCOME TAXES The provision for income taxes consists of the following: 2001 2000 1999 ----------- ----------- ----------- Current provision: Federal $ 1,154,847 $ 849,994 $ 370,053 State 218,717 191,070 207,171 ----------- ----------- ----------- 1,373,564 1,041,064 577,224 ----------- ----------- ----------- Deferred provision (benefit): Federal (11,299) 7,418 (2,373) State (212) 1,503 -- ----------- ----------- ----------- (11,511) 8,921 (2,373) ----------- ----------- ----------- $ 1,362,053 $ 1,049,985 $ 574,851 =========== =========== =========== The income tax effects of temporary differences that give rise to significant portions of deferred income tax assets and liabilities are as follows: 31
2001 2000 --------- --------- Deferred income tax assets: Allowance for doubtful accounts $ 28,450 $ 33,621 Capitalized inventory costs 90,942 88,575 Accrued expenses, reserves, and other 8,719 8,606 --------- --------- Total deferred income tax assets 128,111 130,802 --------- --------- Deferred income tax liabilities: Property and equipment depreciation 55,750 63,395 Goodwill and other intangible assets amortization 12,577 11,643 Tax effect of translation adjustment and other (6,680) (2,565) --------- --------- Total deferred income tax liabilities 61,647 72,473 --------- --------- Net deferred tax asset $ 66,464 $ 58,329 ========= =========
The effective tax rate differs from the statutory rate as follows: 2001 2000 1999 ----- ----- ----- Statutory rate 34% 34% 34% State and local taxes 3% 7% 20% Non-deductible goodwill amortization 2% 3% 8% Other 1% (3%) (5%) ----- ----- ----- Effective rate 40% 41% 57% ===== ===== ===== 8. COMMITMENTS AND CONTINGENCIES Operating Leases The Company's primary office facility and warehouse are leased under a five-year lease agreement that expires in March 2003. Rental agreements for the sales/distribution units expire on dates ranging from October 2002 to March 2007. The Company's lease agreement for the manufacturing facility in Long Island City, New York, expires on June 30, 2003. Rent expense on all operating leases for the years ended December 31, 2001, 2000 and 1999, was $1,299,582, $1,106,171; and $1,047,882, respectively. Capital Leases The Company leases certain computer equipment under capital lease agreements. Assets subject to the agreements totaling $365,252 and $346,601 and related accumulated depreciation of $249,470 and $177,929 are included in property and equipment as of December 31, 2001 and 2000, respectively. Commitments Future minimum lease payments under capital and noncancelable operating leases at December 31, 2001 were as follows: 32
Capital Operating Leases Leases Year ending December 31: 2002 $ 28,564 $1,360,546 2003 6,859 962,731 2004 1,143 536,531 2005 -- 370,118 2006 and thereafter -- 241,938 ----------------------- Total minimum lease payments 36,566 $3,471,864 ========== Less amount representing interest 1,393 ---------- Present value of net minimum capital lease payments 35,173 Less current installments of minimum capital lease payments 27,482 ---------- Long-term capital lease obligations, excluding current installments $ 7,691 ==========
Litigation The Company is involved in various litigation that arise in the ordinary course of its business and operations. There are no such matters pending that the Company expects to have a material impact on its financial position and results of operations. 9. SIGNIFICANT BUSINESS CONCENTRATIONS AND RISK Major Customers The Company's revenues are derived from a diverse group of customers primarily involved in the sale of leather crafts and western apparel items. While no single customer accounts for more than 10% of the Company's consolidated revenues in 2001, 2000 and 1999, sales to the Company's five largest customers represented 15%, 14% and 19%, respectively, of consolidated revenues in those years. While management does not believe the loss of one of these customers would have a negative impact on the Company's operations, it does believe the loss of several of these customers simultaneously or a substantial reduction in sales generated by them could temporarily affect the Company's operating results. Major Vendors The Company purchases a significant portion of its inventory through one supplier. Due to the number of alternative sources of supply, loss of this supplier would not have an adverse impact on the Company's operations. Credit Risk Due to the large number of customers comprising the Company's customer base, concentrations of credit risk with respect to customer receivables are limited. At December 31, 2001 and 2000, 23% and 18%, respectively, of the Company's consolidated accounts receivable were due from three nationally recognized retail chains. The Company does not generally require collateral for accounts receivable, but performs periodic credit evaluations of its customers and believes the allowance for doubtful accounts is adequate. It is management's opinion that if any one or a group of customer receivable balances should be deemed uncollectable, it would not have a material adverse effect on the Company's results of operations and financial condition. 33
10. EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share: 2001 2000 1999 ----------- ----------- ----------- Numerator: Net income $ 2,006,433 $ 1,541,320 $ 435,056 Numerator for basic and diluted earnings per -- -- -- share 2,006,433 1,541,320 435,056 Denominator: Denominator for basic earnings per share - weighted-average shares 9,976,181 9,875,606 9,853,161 Effect of dilutive securities: Stock options 265,621 134,300 5,019 Warrants 207,504 172,897 31,918 ----------- ----------- ----------- Dilutive potential common shares 473,125 307,197 36,937 ----------- ----------- ----------- Denominator for diluted earnings per share - adjusted weighted-average shares and assumed conversions 10,449,306 10,182,803 9,890,098 =========== =========== =========== Basic earnings per share $ 0.20 $ 0.16 $ 0.04 =========== =========== =========== Diluted earnings per share $ 0.19 $ 0.15 $ 0.04 =========== =========== ===========
For additional disclosures regarding the employee stock options and the warrants, see note 11. The net effect of converting stock options to purchase 844,000 and 452,000 shares of common stock at option prices less than the average market prices has been included in the computations of diluted EPS for the years ended December 31, 2001 and 2000, respectively. 11. STOCKHOLDERS' EQUITY Stock Option Plans 1995 Stock Option Plan - ---------------------- In connection with its 1995 Stock Option Plan for officers and key management employees, the Company has outstanding options to purchase its common stock. The plan provides for the granting of either qualified incentive stock options or non-qualified options at the discretion of the Compensation Committee of the Board of Directors. Options are granted at the fair market value of the underlying common stock at the date of grant and vest over a five-year period. The Company has reserved 1,000,000 shares of common stock for issuance under this plan. 1995 Director Non-Qualified Stock Option Plan - --------------------------------------------- In connection with its 1995 Director Non-qualified Stock Option Plan for non-employee directors, the Company has outstanding options to purchase its common stock. The plan provides for the granting of non-qualified options at the discretion of the Compensation Committee of the Board of Directors. Options are granted at the fair market value of the underlying common stock at the date of grant and vest after six months. The Company has reserved 100,000 shares of common stock for issuance under this plan. 34
Stock Option Summary - -------------------- All options expire ten years from the date of grant and are exercisable at any time after vesting. Of the combined 1,100,000 shares available for issuance under the two plans, at December 31, 2001, 2000 and 1999, there were 116,000; 587,000; and 647,000; respectively, in un-optioned shares available for future grants. A summary of stock option transactions for the years ended December 31, 2000, 1999, and 1998, is as follows: 2001 2000 1999 ---------------------- ---------------------- ---------------------- Weighted Weighted Weighted Average Average Average Option Exercise Option Exercise Option Exercise Shares Price Shares Price Shares Price --------- --------- --------- --------- --------- --------- Outstanding at January 31 458,000 $ 0.814 453,000 $ 0.779 543,000 0.758 Granted 477,000 1.361 60,000 0.958 10,000 0.690 Forfeited or expired (6,000) 0.751 -- -- (100,000) 0.656 Exchanged -- -- -- -- -- -- Exercised (83,000) 0.761 (55,000) 0.676 -- -- --------- --------- --------- --------- --------- --------- Outstanding at December 31 846,000 $ 1.128 458,000 $ 0.814 453,000 $ 0.779 ========= ========= ========= ========= ========= ========= Exercisable at end of year 844,000 $ 1.123 358,000 $ 0.820 318,000 $ 0.813 ========= ========= ========= ========= ========= ========= Weighted-average fair value of Options granted during year $ 0.81 $ 0.61 $ 0.45 ========= ========= ========= The following table summarizes outstanding options into groups based upon exercise price ranges at December 31, 2001: Options Outstanding Options Exercisable ---------------------------------- ---------------------------------- Weighted Weighted Weighted Weighted Average Average Average Average Option Exercise Maturity Option xercise Maturity Exercise Price Range Shares Price (Years) Shares Price (Years) -------------------- --------- --------- --------- --------- --------- --------- $0.75 or Less 42,000 $ 0.584 6.29 42,000 $ 0.584 6.29 More than $0.75 and Less Than $1.00 315,000 0.832 4.54 315,000 0.832 4.54 More than $1.00 489,000 1.365 9.67 487,000 1.358 9.69 --------- --------- --------- --------- --------- --------- 846,000 $ 1.128 7.59 844,000 $ 1.123 7.60 ========= ========= ========= ========= ========= =========
Pro forma information regarding net income and earnings per share is required by SFAS No. 123, and has been determined as if the Company had accounted for its stock options under the fair value method. The fair value for these options was estimated at the date of grant using the Black Scholes option pricing model with the following weighted-average assumptions: risk-free interest rates of 3.50% in 2001; 5.75% in 2000; and 5.88% in 1999; dividend yields of 0% for all years; 35
volatility factors of .780 for 2001, .821 for 2000, and .851 for 1999; and an expected life of the valued options of 5 years for all years other than some exchanged options reissued in 1997 which had an expected remaining life of 4 years. Option valuation models require the input of highly subjective assumptions, including the expected stock price volatility, and changes in these input assumptions can materially affect the fair value estimate they produce. Because of this, it is management's opinion that existing models do not necessarily provide a reliable single measure of fair value for the Company's stock options. For pro forma disclosures, the estimated fair values determined by the model are being amortized to expense on a straight-line basis over the options vesting period as adjusted for estimated forfeitures. The Company's pro forma information follows: 2001 2000 1999 ----------- ----------- ----------- Pro forma net income $ 1,977,894 $ 1,419,693 $ 277,780 Pro forma net income per common share $ 0.20 $ 0.14 $ 0.03 Pro forma net income per common share--Assuming Dilution $ 0.19 $ 0.14 $ 0.03
Warrants - -------- In connection with the issuance of a Subordinated Debenture in 1997, which has since then been satisfied in its entirety, the Company issued warrants to acquire up to 100,000 shares of Common Stock at $.54 per share to certain unrelated individuals. The warrants may be exercised at anytime until expiration on November 21, 2002. Warrants to acquire up to 200,000 shares of common stock at approximately $0.44 per share were issued in conjunction with a consulting agreement to an unrelated individual in August 1998. The warrants may be exercised at anytime until expiration on August 3, 2003. Notes Receivable Secured by Common Stock - ---------------------------------------- During 1996, the Company purchased certain notes from a financial institution that are collateralized by the Company's common stock. These notes relate to shares issued under the Company's 1993 Non-Qualified Incentive Stock Option Plan. These notes, as renewed in 2000, are due from certain individuals including officers and other members of management, require monthly payments, and have maturity dates of December 31, 2002. 12. BUSINESS ACQUISITION In November 2000, the Company acquired the assets, primarily accounts receivable, inventory, fixtures, and equipment, of TLC Direct, Inc. and Tandy Leather Dealer, Inc. (dba Tandy Leather Company), a distributor of leather and related products located in Fort Worth, Texas. Additionally, the Company acquired the exclusive right to certain trademarks associated with the Tandy Leather business. The total purchase price for the operating and intangible assets was approximately $3.3 million, subject to adjustment. The purchase price was paid in the form of cash, funded with proceeds from the Company's revolving credit facility (see note 5), and the assumption of certain liabilities. The transaction was accounted for under the purchase method of accounting and the purchase price was allocated to the net assets acquired based on their estimated fair values. The excess of cost over the fair value of net assets acquired, before adjustment, totaled approximately $410,000 and was recorded as goodwill as of the acquisition date. The purchase price adjustment, as defined in the Asset Purchase Agreement between the buyer and seller, was computed at approximately $200,000 and subsequently reduced the goodwill amount previously recorded. The operations of the acquired business have been included in the company's financial statements beginning December 1, 2000. The following pro forma information (unaudited) has been prepared as if the acquisition of Tandy Leather had occurred at the beginning of each of the years ended December 31, 2000 and 1999. Such information is not necessarily reflective of the actual results that would have occurred had the acquisition occurred on those dates. 36
2000 1999 ---- ---- Net Sales $36,708,000 $43,996,000 Net Income (loss) $ 1,637,000 $(4,327,000) Net Income (loss) per common share $ 0.17 $ (0.44) Net Income (loss per common share - assuming dilution $ 0.16 $ (0.44) 13. SEGMENT INFORMATION SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information", establishes standards for public companies relating to the reporting of financial and descriptive information about their operating segments in financial statements. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by chief operating decision makers in deciding how to allocate resources and in accessing performance. The Company identifies its segments based on the activities of three distinct businesses: The Leather Factory, which sells product to both wholesale and retail customers, consists of a chain of sales/distribution units located in the United States and Canada; Tandy Leather Company, which sells product throughout the United States via the Internet and mail-order, and internationally through authorized dealers; and Roberts, Cushman & Company, which manufactures decorative hat trims sold directly to hat manufactures and distributors. The Company previously defined its operations as consisting of a single reporting segment as provided for under the aggregation criteria of SFAS No. 131. During 2000, the Company revised its presentation of segment information to reflect the Company initiative to establish strategic business units. The Company's reportable operating segments have been determined as separately identifiable business units. The Company measures segment earnings as operating earnings, defined as income before interest and income taxes. The "Tandy Leather Company" column for the year ended December 31, 2000 contains operating results beginning after its November 30, 2000 acquisition. The Leather Tandy Leather Roberts, Cushman Factory Company & Co Total ------------ ------------ ------------ ------------ For the year ended December 31, 2001 Net Sales $ 28,711,006 $ 6,606,090 $ 1,962,166 $ 37,279,262 Gross Profit 15,074,323 3,708,691 561,313 19,344,327 Operating earnings 3,719,517 281,998 (99,547) 3,901,968 Interest expense (457,549) (1,009) -- (458,558) Other, net (74,799) (125) -- (74,924) ------------ Income before income taxes 3,187,169 280,864 (99,547) 3.368,486 ------------ Depreciation and amortization 474,114 103,118 152,921 730,153 Fixed Asset Additions 454,809 172,434 2,530 629,773 Total assets $ 12,322,754 $ 2,333,639 $ 4,891,930 $ 19,548,323 ------------ ------------ ------------ ------------ For the year ended December 31, 2000 Net Sales $ 27,060,406 $ 575,635 $ 2,459,223 $ 30,095,264 Gross Profit 13,735,454 252,453 959,810 14,947,717 Operating earnings (loss) 2,991,804 (43,724) 297,004 3,245,084 Interest expense (617,400) -- -- (617,400) Other, net (36,280) -- (99) (36,379) ------------ Income (loss) before income taxes 2,338,124 (43,724) 296,905 2,591,305 ------------ Depreciation and amortization 423,313 4,895 154,570 582,778 Fixed Asset Additions 332,319 37,477 8,044 377,840 Total assets $ 10,783,149 $ 3,688,976 $ 5,213,954 $ 19,686,079 ------------ ------------ ------------ ------------ For the year ended December 31, 1999 Net Sales $ 24,735,228 -- $ 2,429,171 $ 27,164,399 Gross Profit 11,449,475 -- 807,156 12,256,631 Operating earnings (loss) 1,924,631 -- (14,420) 1,910,211 Interest expense (923,092) -- -- (923,092) Other, net 23,093 -- (305) 22,788 ------------ Income (loss) before income taxes 1,024,632 -- (14,725) 1,009,907 ------------ Depreciation and amortization 411,995 -- 155,457 567,452 Fixed Asset Additions 248,264 -- 6,010 254,274 Total assets $ 12,707,527 -- $ 5,513,248 $ 18,220,775 ------------ ------------ ------------ ------------
37 Net sales for geographic areas was as follows: 2001 2000 1999 ----------- ----------- ----------- United States $35,193,935 $28,964,542 $25,847,946 All other countries 2,085,327 1,130,722 1,316,453 ----------- ----------- ----------- $37,279,262 $30,095,264 $27,164,399 =========== =========== =========== Geographic sales information is based on the location of the customer. Net sales from no single foreign country was material to the Company's consolidated net sales for the years ended December 31, 2001, 2000 and 1999. 14. RECENT ACCOUNTING PRONOUNCEMENTS In June 2001 the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, Business Combinations ("SFAS 141"), and SFAS No. 142, Goodwill and Other intangible Assets ("SFAS 142"). SFAS 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS 141 also specifies the criteria intangible assets acquired in a purchase method business combination must meet to be reported and recognized apart from goodwill. The adoption of SFAS 141 had no impact on the Company's consolidated financial statements. SFAS 142 changes the accounting for goodwill and other intangible assets subsequent to their initial recognition. Under SFAS 142, goodwill and intangible assets other than goodwill with indefinite lives are no longer amortized, rather they will be subject to a periodic impairment test based on their fair value. Intangible assets with lives restricted by contractual, legal, or other means will continue to be amortized over their useful lives. Amortization of goodwill and other intangible assets with indefinite lives will cease January 1, 2002, the date the Company is required to adopt this standard. The Company is currently evaluating the impact of adopting this new standard and currently cannot estimate the effect on the Company's consolidated financial statements beyond discontinuing amortization. In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment of Disposal of Long-Lived Assets ("SFAS 144"), which addresses accounting and reporting for the impairment or disposal of long-lived assets and discontinued operations. SFAS 144 requires that long-lived assets to be disposed of be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or discontinued operations. The Company will adopt the provision of SFAS 144 effective January 1, 2002, applied prospectively. Adoption of this new standard is not expected to have a material effect on the Company's consolidated financial statements. 15. FAIR VALUE OF FINANCIAL INSTRUMENTS Cash, accounts receivable-trade and accounts payable - ---------------------------------------------------- The carrying amount approximates fair value because of the short maturity of those instruments. Notes payable and long-term debt - -------------------------------- The interest rates on the Company's notes payable and long-term debt fluctuate with changes in the prime rate and are the rates currently available to the Company; therefore, the carrying amount of those instruments approximates their fair value. 38
16. QUARTERLY FINANCIAL DATA (UNAUDITED) First Second Third Fourth 2001 Quarter Quarter Quarter Quarter - -------------------------------------- ----------------------------------------------------- Net sales $ 9,372,613 $ 9,359,893 $ 9,198,401 $ 9,348,355 Gross profit 4,884,216 4,978,795 4,611,574 4,869,742 Net income 497,283 621,910 396,529 490,711 Net income per common share: Basic 0.05 0.06 0.04 0.05 Diluted 0.05 0.06 0.04 0.05 Weighted average number of common shares outstanding: Basic 9,949,494 9,971,952 9,991,052 9,991,161 Diluted 10,204,608 10,329,817 10,656,859 10,656,968 First Second Third Fourth 2000 Quarter Quarter Quarter Quarter - -------------------------------------- ----------------------------------------------------- Net sales $ 7,405,557 $ 7,602,405 $ 7,374,556 $ 7,712,746 Gross profit 3,570,591 3,801,033 3,713,560 3,862,533 Net income 383,942 493,394 315,099 348,885 Net income per common share: Basic 0.04 0.05 0.03 0.04 Diluted 0.04 0.05 0.03 0.03 Weighted average number of common shares outstanding: Basic 9,859,754 9,873,161 9,876,422 9,887,509 Diluted 10,121,206 10,187,427 10,199,164 10,217,418
39 THE LEATHER FACTORY, INC. SCHEDULE II - ALLOWANCE FOR DOUBTFUL ACCOUNTS YEARS ENDED DECEMBER 31, 2001, 2000, and 1999 2001 2000 1999 --------- --------- --------- Balance at beginning of year $ 338,000 $ 177,000 $ 52,000 Reserve "purchased" during year (Tandy) -- 248,000 -- Additions charged to income 17,000 22,000 157,000 Balances written off, net of recoveries (164,000) (109,000) (32,000) --------- --------- --------- Balance at end of year $ 191,000 $ 338,000 $ 177,000 ========= ========= ========= 40 REPORT OF INDEPENDENT AUDITORS The Board of Directors The Leather Factory, Inc. We have audited the accompanying consolidated balance sheets of The Leather Factory, Inc. as of December 31, 2001 and 2000, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2001. Our audits also included the financial statement schedule referred to in the index at Item 14(a). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of The Leather Factory, Inc. at December 31, 2001 and 2000, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2001, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein. Hein + Associates LLP Dallas, Texas February 4, 2002 41 PART III Item 10. Directors and Executive Officers of the Registrant. Information required by this item with regard to executive officers in included in Part I, Item 1 of this report under the heading "Executive Officers of the Registrant", which information is incorporated herein by reference. Information required by this item regarding the Directors of the Company and compliance with Section 16(a) of the Securities Exchange Act of 1934 is set forth in the Company's Proxy Statements for its 2002 Annual Meeting of Stockholders (the "Proxy Statement") under the heading "Election of Directors", which information is incorporated herein by reference. This Proxy Statement will be filed with the Commission pursuant to Regulation 14A within 120 days of the year ended December 31, 2001. Item 11. Executive Compensation. Information concerning executive compensation is set forth in the Proxy Statement under the heading "Executive Compensation", which is incorporated herein by reference. This Proxy Statement will be filed with the Commission pursuant to Regulation 14A within 120 days of the year ended December 31, 2001. Item 12. Security Ownership of Certain Beneficial Owners and Management. Information concerning security ownership of certain beneficial owners and management is set forth in the Proxy Statement under the heading "Security Ownership of Certain Beneficial Owners and Management", which is incorporated herein by reference. This Proxy Statement will be filed with the Commission pursuant to Regulation 14A within 120 days of the year ended December 31, 2001. Item 13. Certain Relationships and Related Transactions. Information concerning certain relationships and related transactions is set forth in the Proxy Statement under the heading "Certain Transactions", which is incorporated herein by reference. This Proxy Statement will be filed with the Commission pursuant to Regulation 14A within 120 days of the year ended December 31, 2001. PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K. (a) 1. Financial statements and financial statement schedules --------------------------------------------------------- The financial statements and schedule listed in the accompanying index to consolidated financial statements at Item 8 are filed as part of this Report. 2. Exhibits ----------- The exhibits listed on the accompanying Exhibit Index, which immediately precedes such exhibits, are filed or incorporated by reference as part of this Report and such Exhibit Index. (b) Reports on Form 8-K ------------------- On December 20, 2001, the Company filed a Current Report on Form 8-K (Items 5 and 9), dated December 20, 2001. This report described plans to expand the Tandy Leather operations through retail stores. A related press release was included. 42 SIGNATURESSIGNATURE Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Companyregistrant has duly caused this Reportreport to be signed on its behalf by the undersigned thereunto duly authorized. THE LEATHER FACTORY, INC. (Registrant) Date: March 20, 2002 By: /s/ Wray Thompson -------------- ----------------- Wray Thompson Chairman of the Board and Chief Executive Officer Date: March 20, 2002 By: /s//s/ Shannon L. Greene --------------- ------------------------------------------------ Shannon L. Greene, Chief Financial Officer (Chief Accounting Officer) and Treasurer In accordance with the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated. Signature & Title Date /s/ Wray Thompson March 20, 2002 - ------------------------------ Wray Thompson, Chairman of the Board /s/ Ronald C. Morgan March 20, 2002 - ------------------------------ Ronald C. Morgan, Director /s/ Robin L. Morgan March 20, 2002 - ------------------------------ Robin L. Morgan, Director /s/ William M. Warren March 20, 2002 - ------------------------------ William M. Warren, Director /s/ H. W. Markwardt March 20, 2002 - ------------------------------ H. W. Markwardt, Director /s/ Joseph R. Mannes March 20, 2002 - ------------------------------ Joseph R. Mannes, Director /s/ Anthony C. Morton March 20, 2002 - ------------------------------ Anthony C. Morton, Director /s/ Shannon L. Greene March 20, 2002 - ------------------------------ Shannon L. Greene, Director /s/ Michael A. Markwardt March 20, 2002 - ------------------------------ Michael A. Markwardt, Director 43 THE LEATHER FACTORY, INC. AND SUBSIDIARIES EXHIBIT INDEX Exhibit Number Description ------ ----------- 3.1 Certificate of Incorporation of The Leather Factory, Inc., filed as Exhibit 3.1 to the Registration Statement on Form SB-2 of The Leather Factory, Inc. (Commission File No. 33-81132) filed with the Securities and Exchange Commission on July 5, 1994, and incorporated by reference herein. 3.2 Bylaws of The Leather Factory, Inc., filed as Exhibit 3.2 to the Registration Statement on Form SB-2 of The Leather Factory, Inc. (Commission File No. 33-81132) filed with the Securities and Exchange Commission on July 5, 1994, and incorporated by reference herein. 10.1 The Leather Factory, Inc. Stock Purchase Warrant for 200,000 shares common stock, $.0024 par value issued to Evert I. Schlinger dated August 3, 1998 and terminating on August 3, 2003, filed as Exhibit 4.13 to the Quarterly Report on Form 10-Q of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission November 12, 1998, and incorporated by reference herein. 10.2 Credit and Security Agreement dated November 22, 1999, by and between The Leather Factory, Inc., a Delaware corporation, The Leather Factory, Inc., a Texas corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc., and Hi-Line Leather & Manufacturing and Wells Fargo Business Credit, Inc., filed as Exhibit 4.1 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 16, 1999, and incorporated by reference herein. 10.3 Revolving Note (Revolving Credit Loan) dated November 22, 1999, in the principal amount of $8,500,000, payable to the order of Wells Fargo Business Credit, Inc., which matures November 30, 2002, filed as Exhibit 4.2 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 16, 1999, and incorporated by reference herein. 10.4 Term Note dated November 22, 1999, in the principal amount of $150,000, payable to the order of Wells Fargo Business Credit, Inc., which matures May 1, 2000, filed as Exhibit 4.3 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 16, 1999, and incorporated by reference herein. 10.5 Copyright Security Agreement dated November 22, 1999, by and between The Leather Factory, Inc., a Delaware corporation, The Leather Factory, Inc., a Texas corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc., and Hi-Line Leather & Manufacturing and Wells Fargo Business Credit, Inc., filed as Exhibit 4.4 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 16, 1999, and incorporated by reference herein. 44 10.6 First Amendment to Credit and Security Agreement dated November 30, 2000, by and between The Leather Factory, Inc. a Delaware corporation, The Leather Factory, Inc., a Texas corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc., Hi-Line Leather & Manufacturing, and Tandy Leather Company, Inc. (f/k/a Leather Tan Acquisition, Inc.) and Wells Fargo Business Credit, Inc. filed as Exhibit 99.1 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 15, 2000, and incorporated by reference herein. 10.7 Second Amendment to Credit and Security Agreement dated February 7, 2001, by and between The Leather Factory, Inc. a Delaware corporation, The Leather Factory, Inc., a Texas corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc., Hi-Line Leather & Manufacturing, and Tandy Leather Company, Inc. (f/k/a Leather Tan Acquisition, Inc.) and Wells Fargo Business Credit, Inc. filed an Exhibit 4.1 to the Form 10-Q filed by The Leather Factory, Inc. with the Securities and Exchange Commission on August 14, 2001, and incorporated by reference herein. 10.8 Third Amendment to Credit and Security Agreement and Waiver of Defaults dated June 14, 2001, by and between The Leather Factory, Inc. a Delaware corporation, The Leather Factory, Inc., a Texas corporation, The Leather Factory, Inc., an Arizona corporation, Roberts, Cushman & Company, Inc., Hi-Line Leather & Manufacturing, and Tandy Leather Company, Inc. (f/k/a Leather Tan Acquisition, Inc.) and Wells Fargo Business Credit, Inc. filed an Exhibit 4.2 to Form 10-Q filed by The Leather Factory, Inc. with the Securities and Exchange Commission on August 14, 2001, and incorporated by reference herein. 10.9 Letter Agreement for Consulting Services dated July 24, 1998, by and between The Leather Factory, Inc. and Evert I. Schlinger, filed as Exhibit 4.13 to the Quarterly Report on Form 10-Q of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission November 12, 1998, and incorporated by reference herein. 10.10 Asset Purchase Agreement dated November 30, 2000, by Tandy Leather Company, Inc. (f/k/a Leather Tan Acquisition, Inc.), a Texas corporation, TLC Direct, Inc., a Texas corporation, and Tandy Leather Dealer, Inc., a Texas corporation, filed as Exhibit No. 2.1 to the Current Report on Form 8-K of The Leather Factory, Inc. (Commission File No. 1-12368) filed with the Securities and Exchange Commission on December 15, 2000, and incorporated herein by reference. *21.1 Subsidiaries of the Company. *23.1 Consent of Hein + Associates LLP dated March 19, 2002. ------------ *Filed herewith. 45