UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2013

2015

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 001-09240


Transcontinental Realty Investors, Inc.

(Exact name of registrant as specified in its charter)

Nevada94-6565852
Nevada94-6565852

(State or other jurisdiction of

Incorporation or organization)

(IRS Employer

Identification Number)

1603 LBJ Freeway,

Suite 300, Dallas, Texas

75234
(Address of principal executive offices)(Zip Code)

(469) 522-4200

Registrant’s Telephone Number, including area code

Securities registered pursuant to Section 12(b) of the Act:

  
Title of Each ClassName of each exchange on which registered
Common Stock, $0.01 par valueNew York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

NONE

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  o    No   o

☒ 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ¨    No   x

☒ 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

☐ 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   x     No   ¨

☐ 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     x

☒ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act

1

   
 
Large accelerated filer  ¨
Accelerated filer  ¨
 
Non-accelerated filer  ¨ (Do(Do not check  if smaller reporting company)
Smaller Reporting Company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ¨  No  x

The aggregate market value of the shares of voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the closing price at which the common equity was last sold which was the sales price of the Common stock on the New York Stock Exchange as of June 30, 20132015 (the last business day of the Registrant’s most recently completed second fiscal quarter) was $12,113,336$15,447,906 based upon a total of 1,361,049 shares held as of June 30, 20132015 by persons believed to be non-affiliates of the Registrant. The basis of the calculation does not constitute a determination by the Registrant as defined in Rule 405 of the Securities Act of 1933, as amended, such calculation, if made as of a date within sixty days of this filing, would yield a different value.

As of March 31, 2014,18, 2016, there were 8,413,4698,717,767 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. Commission File No. 001-14784

Consolidated Financial Statements of American Realty Investors, Inc. Commission File No. 001-15663





 
2

INDEX TO

ANNUAL REPORT ON FORM 10-K

Page
PART I
Item 1.Business3
Item 1A.Risk Factors8
Item 1B.Unresolved Staff Comments12
Item 2.Properties12
Item 3.Legal Proceedings16
Item 4.Mine Safety Disclosures17
   
Page
PART I
Item 1.Business        4
Item 1A.Risk Factors        11
Item 1B.Unresolved Staff Comments        15
Item 2.Properties        15
Item 3.Legal Proceedings        19
Item 4.Mine Safety Disclosures        19II
   
PART II 
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 2018
Item 6.Selected Financial Data 2119
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operation 2220
Item 7A.Quantitative and Qualitative Disclosures About Market Risk 3331
Item 8.Consolidated Financial Statements and Supplementary Data 3533
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 7467
Item 9A.Controls and Procedures 7467
Item 9B.Other Information 7467
   
PART III
   
Item 10.Directors, Executive Officers and Corporate Governance 7568
Item 11.Executive Compensation 8274
Item 12.Security Ownership of Certain Beneficial Owners and Management 8275
Item 13.Certain Relationships and Related Transactions, and Director Independence 8476
Item 14.Principal Accounting Fees and Services 8678
   
PART IV
   
Item 15.Exhibits, Financial Statement Schedules 8880
Signatures 9082
3

FORWARD-LOOKING STATEMENTS

Certain Statements in this Form 10-K are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. The words “estimate”, “plan”, “intend”, “expect”, “anticipate”, “believe”, and similar expressions are intended to identify forward-looking statements. The forward-looking statements are found at various places throughout this Report and in the documents incorporated herein by reference. The Company disclaims any intention or obligations to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could cause our actual results to differ from estimates or projections contained in any forward-looking statements are described under Part I, Item 1A. “Risk Factors”.

PART I

ITEM  1.BUSINESS

ITEM 1.    BUSINESSGeneral

General

As used herein, the terms “TCI”, “the Company”, “We”, “Our”, or “Us” refer to Transcontinental Realty Investors, Inc. a Nevada corporation.corporation which was formed in 1984. The Company is headquartered in Dallas, Texas and its common stock is listed and trades on the New York Stock Exchange (“NYSE”) under the symbol (“TCI”).  TCI is the successor to a California business trust that was organized on September 6, 1983 and commenced operations on January 31, 1984. On November 30, 1999, TCI acquired all of the outstanding shares of beneficial interest of Continental Mortgage and Equity Trust (“CMET”), a real estate company, in a tax-free exchange of shares, issuing 1,181 shares of its Common stock for each outstanding CMET share. Prior to January 1, 2000, TCI elected to be treated as a Real Estate Investment Trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). During the third quarter of 2000, due to a concentration of ownership TCI no longer met the requirement for tax treatment as a REIT. Effective March 31, 2003, TCI financial results were consolidated in the American Realty Investors, Inc. (“ARL”) consolidated financial statements.

TCI is a “C” corporation for U.S. federal income tax purposes and files an annual consolidated income tax return with ARL,American Realty Investors, Inc. ("ARL"), whose common stock is traded on the NYSE under the symbol (“ARL”). Subsidiaries of ARL own approximately 80.9% of the Company’s common stock. Accordingly, TCI’s financial results are consolidated with those of ARL’s on Form 10-K and related Consolidated Financial Statements. ARL’s common stock is listed and trades on the New York Stock Exchange under the symbol (“ARL”). Subsidiaries of ARL own approximately 83.8% of the Company’s common stock.

We have no employees.

On July 17, 2009, the Company acquired an additional 2,518,934 shares of Commoncommon stock of Income Opportunity Realty Investors, Inc. (“IOT”), and in doing so, increased its ownership from approximately 25% to over 80% of the shares of common stock of IOT outstanding. Upon acquisition of the additional shares in 2009, IOT’s results of operations began consolidating with those of the Company for tax and financial reporting purposes. As of December 31, 2013,2015, TCI owned 81.1% of the outstanding IOT common shares. Shares of IOT common stock are listed and traded on the New York Stock Exchange Euronext (“NYSE MKT”)MKT under the symbol (“IOT”).

At the time of the acquisition, the historical accounting value of IOT’s assets was $112 million and liabilities were $43 million. In that the shares of IOT acquired by TCI were from a related party, the values recorded by TCI are IOT’s historical accounting values at the date of transfer. The Company’s fair valuation of IOT’s assets and liabilities at the acquisition date approximated IOT’s book value. The net difference between the purchase price and historical accounting basis of the assets and liabilities acquired was $26.9is $25.9 million and has been reflected by TCI as deferred income. The deferred income will be recognized upon the sale of the land that IOT held on its books as of the date of sale, to an independent third party.

TCI’s Board of Directors is responsible for directing the overall affairs of TCI and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation, under a written Advisory Agreement that is reviewed annually by TCI’s Board of Directors. The directors of TCI are also directors of ARL and IOT. The Chairman of the Board of Directors of TCI also serves as the Chairman of the Board of Directors of ARL and IOT. The officers of TCI also serve as officers of ARL, IOT and Pillar.

Effective since

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is Realty Advisors, Inc. (“RAI”), a Nevada corporation, the sole shareholder of which is May Realty Holdings, Inc. (“MRHI”, formerly known as Realty Advisors Management, Inc. (“RAMI”)“RAMI”, effective August 7, 2014), a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager.  Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCIARI and IOT.  As the contractual advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”.  TCI has no employees. Employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement. Prime Income Asset Management, LLC (“Prime”) served as the Company’s contractual Advisor prior to April 30, 2011. 

4

Effective since January 1, 2011,

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services. Regis receives property management fees, construction management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”.   TCI engages third-party companies to lease and manage its apartment properties.

On January 1, 2012, the Company entered into a development agreement with Unified Housing Foundation, Inc. (“UHF”) a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents, and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate revenues from gains on sales of income-producing properties and land.

At December 31, 2013,2015, our income-producing properties consisted of:

9 commercial properties consisting of six office buildings, one industrial warehouse, and two retail properties, comprising in aggregate approximately 2.3 million square feet;
36 residential apartment communities comprising 6,078 units, excluding apartments being developed.

·Eight commercial properties consisting of five office buildings, two retail properties and one industrial warehouse comprising in aggregate approximately 1.9 million square feet;

·A golf course comprising approximately 96.09 acres;

·48 residential apartment communities comprising 7,983 units, excluding apartments being developed.

The following table sets forth the location of our real estate held for investment (income-producing properties only) by asset type as of December 31, 2013:

  Apartments  Commercial 
Location No.  Units  No.  SF 
Alaska  -  ��-   1   20,715 
Arkansas  4   678   -   - 
Florida  -   -   1   6,722 
Louisiana-New Orleans  -   -   1   512,593 
Louisiana-Other  2   384   -   - 
Mississippi  7   568   -   - 
Ohio  1   200   -   - 
Tennessee  2   312   -   - 
Texas-Greater Dallas-Ft Worth  12   2,122   5   1,651,660 
Texas-Greater Houston  2   416   -   - 
Texas-San Antonio  2   468   -   - 
Texas -Temple  1   232   -   - 
Texas-Other  3   698   -   - 
Wisconsin  -   -   1   122,205 
Total  36   6,078   9   2,313,895 

2015:

                 
  Apartments  Commercial 
Location No.  Units  No.  SF 
Alabama  1   168       
Arkansas  4   678       
Colorado  2   260       
Florida  2   153   1   6,722 
Kansas  1   320       
Louisiana  2   384       
Mississippi  8   728       
Tennessee  4   708       
Texas-Greater Dallas-Ft Worth  12   2,122   5   1,651,017 
Texas-Greater Houston  2   416   1   94,075 
Texas-San Antonio  2   468       
Texas-Other  8   1,578       
Wisconsin        1   122,205 
Total  48   7,983   8   1,874,019 

  We finance our acquisitions primarily through operating cash flow, proceeds from the sale of land and income-producing properties, and debt financing primarily in the form of property-specific, first-lien mortgage loans from commercial banks and institutional lenders. We finance our development projects principally with short-term, variable-rate construction loans that are refinanced with the proceeds of long-term, fixed-rate amortizing mortgages when the development has been completed and occupancy has been stabilized. When we sell properties, we may carry a portion of the sales price generally in the form of a short-term, interest bearing seller-financed note receivable, secured by the property being sold. We may also from time to time enter into partnerships or joint ventures with various investors to acquire land or income-producing properties or to sell interests in certain of our properties.

5

We join with various third-party development companies to construct residential apartment communities. We are in the predevelopment process on several residential apartment communities but have not yet begun construction. At December 31, 2013,2015, we had nothree apartment projects in development. The third-party developer typically holds a general partner, as well as a limited partner interest in a limited partnership formed for the purpose of building a single property while we generally take a limited partner interest in the limited partnership. We may contribute land to the partnership as part of our equity contribution or we may contribute the necessary funds to the partnership to acquire the land. We are required to fund all required equity contributions while the third-party developer is responsible for obtaining construction financing, hiring a general contractor and for the overall management, successful completion, initial lease-up and delivery of the project. We generally bear all the economic risks and rewards of ownership in these partnerships and therefore include these partnerships in our consolidated financial statements. The third-party developer is paid a developer fee typically equal to a percentage of the construction costs. When the project reaches stabilized occupancy, we acquire the third-party developer’s partnership interests in exchange for any remaining unpaid developer fees.


At December 31, 2015, our apartment projects in development included (dollars in thousands): 

        
Property Location No. of Units  Costs to Date (1)  Total
Projected
Costs (1)
 
Eagle Crossing Dallas, TX  150  $5,255  $21,000 
Parc at Mansfield II Mansfield, TX  99   11,323   11,797 
Terra Lago Rowlett, TX  451   3,329   66,360 
Total    700  $19,907  $99,157 

(1) Costs include construction hard costs, construction soft costs and loan borrowing costs.

We have made investments in a number of large tracts of undeveloped and partially developed land and intend to a) continue to improve these tracts of land for our own development purposes or b) make the improvements necessary to ready the land for sale to other developers.

At December 31, 2013,2015, our investments in undeveloped and partially developed land consisted of the following (dollars in thousands):

   Date(s)       Primary
PropertyLocation Acquired  Acres  Cost Intended Use
            
McKinney Multi-TractsMcKinney, TX  1997-2008   112  $14,110 Mixed use
Mercer CrossingDallas, TX  1996-2013   411   63,931 Mixed use
Travis RanchKaufman County, TX  2008   25   2,547 Multi-family residential
US Virgin Islands Multi-TractsSt. Thomas, USVI  2005-2008   97   16,661 Single-family residential
Waco Multi-TractsWaco, TX  2005-2006   173   1,072 Single-family residential
Windmill Farms(1)
Kaufman County, TX  2011   2,900   43,162 Single-family residential
Other Land HoldingsVarious  1990-2008   382   16,877 Various
Total Land Holdings       4,100  $158,360  
               
(1) Windmill Farms Land was acquired by TCI in 2011 from a subsidiary of ARL, its parent, as part of the approved bankruptcy plan.

             
Location Date(s)
Acquired
  Acres  Cost Primary
Intended Use
             
McKinney, TX 1997-2008   54  $9,264 Mixed use
Dallas, TX 1996-2013   192   36,440 Mixed use
Kaufman County, TX 2008   25   2,547 Multi-family
Farmers Branch, TX 2008   240   29,796 Mixed use
Kaufman County, TX 2011   2,900   46,062 Mixed use
Various 1990-2008   254   12,780 Various
Total Land Holdings     3,665  $136,889  

Significant Real Estate Acquisitions/Dispositions and Financings

A summary of some of the significant transactions for the year ended December 31, 2013,2015, are discussed below:

:Purchases

For the year ended December 31, 2015, the Company acquired five income-producing apartment complexes from third parties in the states of Texas (3), Tennessee (1) and Alabama (1), increasing the total number of units by 990, for a combined purchase price of $82.9 million. In addition, the Company acquired seven income-producing apartment complexes from related parties in the states of Texas (2), Florida (2), Tennessee (1), Mississippi (1), and Kansas (1) increasing the total number of units by 1,155, for a combined purchase price of $30.4 million. The Company also purchased a commercial office building in Texas, comprised of 92,723 square feet, for $16.8 million.

Sales


On January 8, 2013,

For the year ended December 31, 2015, the Company sold 14.52approximately 579 acres of land known as Southwood located in Tallahassee, Florida, at a foreclosure auctionTexas to an independent third partyparties for $0.5 million.  This land parcel was previously sold on December 31, 2012, to One Realco Corporation, a related party, for atotal sales price of $0.6 million.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  A sale to an independent third party, that met the requirements of ASC 360-20, took place on January 8, 2013, when the property was sold to a third party and sales proceeds were credited against the outstanding debt.  There was no gain or loss on the land parcel sale.


On January 24, 2013, the Company refinanced the existing mortgage on Breakwater Bay apartments, a 176-unit complex located in Beaumont, Texas, for a new mortgage of $9.8$102.9 million. We paid offrecorded a total gain of $18.9 million from the existing mortgage of $9.1 million and $0.3 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.

On January 25, 2013, the Company refinanced the existing mortgage on Northside on Travis apartments, a 200-unit complex located in Sherman, Texas, for a new mortgage of $13.9 million. We paid off the existing mortgage of $13.5 million and $1.3 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.

On January 28, 2013, the Company refinanced the existing mortgage on Capitol Hill apartments, a 156-unit complex located in Little Rock, Arkansas, for a new mortgage of $9.4 million. We paid off the existing mortgage of $8.8 million and $0.3 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.
6

On January 28, 2013,sales. In November 2015, the Company sold a 314–unit apartment complex known as Verandas at City Viewapproximately 88 acres of land located in Fort Worth, Texas, for a sales price of $25.3 millionthe U.S. Virgin Islands to an independent thirdunrelated party. The buyer assumedsale represents most of the existing debt of $18.2 million secureddevelopment land owned by the property.Company in the U.S. Virgin Islands. Total cash consideration for the sale was $33.9 million. We recorded a gain of $6.2$12.0 million onrelated to the sale.

On February 12, 2013,transaction.

In November 2015, the construction loanCompany entered into a sales contract with an unrelated party.  The contract was for most of the developable land owned by the Company in the Mercer Crossing Development located in Farmers Branch, Texas.  In addition, IOT, ARL and RAI also sold land in this transaction.  Total consideration for the sale was $75 million. The ultimate allocation of sales proceeds to the parties involved is yet to be determined and will be completed when the final use of the land, certain development commitments are completed and the note is collected.  The agreement between TCI and the other parties related to this transaction provides for TCI to hold the subordinated note from the buyer in the amount of $17.0$50 million.  At the closing, the note payable to related parties of $16.1 million that was taken outpaid off.  Due to an inadequate down payment from the buyer and the level of seller financing involved, the transaction is being accounted for under the deposit method.  Under the deposit method, no revenue is recognized and the asset sold remains on May 13, 2010, to fund the developmentCompany’s books until the criteria for full revenue recognition is met.

In addition, one income-producing apartment complex consisting of Toulon apartments, a 240-unit complex200 units located in Gautier, Mississippi, closed into permanent financing.Ohio was foreclosed upon. The note accrues interest at 5.37% and paymentsCompany recorded a gain of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on$0.7 million related to the extinguishment of debt.

As of December 1, 2051.


On February 25, 2013,31, 2015, the Company refinanced the existing mortgage on Mansions of Mansfield apartments, a 208-unit complex located in Mansfield, Texas, for a new mortgage of $16.3 million. We paid off the existing mortgage of $15.8 million and $1.2 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on March 1, 2053.

On February 25, 2013, the Company refinanced the existing mortgage on Preserve at Pecan Creek apartments, a 192-unit complex located in Denton, Texas, for a new mortgage of $15.1 million. We paid off the existing mortgage of $14.6 million and $1.1 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on March 1, 2053.

On March 14, 2013, the Company sold 13.90has 91 acres of land, known as Sheffield located in Grand Prairie, Texas, to an independent third party for a sales price of $2.3 million.  The proceeds from the saleat various locations that were used to pay off the multi-tract collateral debt, secured by the property.  We recorded a nominal loss on the sale of the property.

On March 25, 2013, the Company refinanced the existing mortgage on Parc at Clarksville apartments, a 168-unit complex, located in Clarksville, Tennessee, for a new mortgage of $13.4 million.  We paid off the existing mortgage of $13.0 million and $0.7 million in closing costs and escrows.  The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on April 1, 2053.

On April 8, 2013, the Company recorded the transfer of ownership of Eton Square, a 225,566 square foot commercial building, located in Tulsa, Oklahoma, to the existing lender for satisfaction of the current mortgage note.  There was a negotiated deficiency between the value of the property and the outstanding mortgage, resulting in a promissory note for $2.0 million provided by the seller.  The promissory note is reduced by $1.0 million if timely payments are made in accordance with the note. The investment in the entity that owns this commercial building was previously sold on May 18, 2010, to TX Highland RS Corp, a related party, for a sales price of $13.7 million.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  A sale to an independent third party, that met the requirements of ASC 360-20, took place on April 8, 2013, when the property was transferred to the existing lender and sales proceeds were credited against the outstanding debt.  We recorded a nominal gain on the sale.

On April 12, 2013, the Company was granted full title to 0.23 acres of land known as Minivest, located in Dallas, Texas, by an order of judgment.  We paid real estate taxes and have been maintaining the property for the years 1993-2007.

On February 2, 2012, the Company and its subsidiary, 1340 Poydras, LLC, executed a Guarantor Settlement and Consent Agreement with the lender for the Amoco building, Petra CRE CDO 2007-1, Ltd (“Petra”) to transfer ownership of the Amoco building to a new entity, 1340 Owner, LLC, which is affiliated with the existing lender, Petra.  Petra and its affiliate are independent third parties.  TCI deferred the recognition of the sale in accordance with ASC 360-20 due to TCI’s continuing involvement related to the obligations under the note and guaranty agreements and the re-acquisition option.  As of May 7, 2013, TCI and Petra settled the obligations set forth under the note and guaranty and terminated the re-acquisition option.  TCI recorded the sale to the independent third party and recognized a gain of $11.9 million. In connection with the settlement of certain litigation which had been pending in the U. S. District Court, Eastern District of Louisiana, among Petra, TCI, and a subsidiary, on May 7, 2013, TCI issued a $5.0 million promissory note payable to the lender which is secured by an unrecorded confession of judgment and a collateral pledge to such lender of 135,000 shares of Series K convertible preferred stock of ARL issued on the same date to TCI. Such promissory note requires regular monthly payments, is pre-payable, and matures on March 5, 2015.  The issuance of the $5.0 million promissory note and collateral to the lender resolved all claims of the lender against TCI including deficiency claims under a mortgage covering certain real property located in New Orleans, Louisiana.  The note has prepayment provisions whereby if it is paid off by March 1, 2014, the balance of $3.5 million is forgiven and if paid off after March 1, 2014, but before March 1, 2015, $2.5 million will be forgiven and collateral returned to the Company and the judgment released. On February 12, 2014, the Company exercised the first prepayment option date on the settlement with Petra CRE CDO relating to the Amoco Building.  Per the agreement, the Company paid $1.2 million to settle all obligations and the remaining balance of the note and accrued interest of $3.5 million was forgiven.
7


On May 9, 2013, the Company sold 225 Baronne, a 422,037 square foot building, located in New Orleans, Louisiana, for a sales price of $1.5 million to an independent third party.  Proceeds of sale were used to pay down a related party payable. We recorded a nominal gain on the sale.

On June 7, 2013, the Company sold a 206-unit apartment complex known as Laguna Vista, located in Farmers Branch, Texas, for a sale price of $24.8 million to an independent third party. We recorded a gain on sale of $6.1 million.

On June 26, 2013, the Company refinanced the existing mortgage on Dorado Ranch apartments, a 224-unit complex located in Dallas, Texas, for a new mortgage of $16.6 million. We paid off the existing mortgage of $16.2 million and $1.4 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on July 1, 2053.

On June 26, 2013, the Company refinanced the existing mortgage on Legends of El Paso apartments, a 240-unit complex located in El Paso, Texas, for a new mortgage of $16.0 million. We paid off the existing mortgage of $15.2 million and $1.2 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on July 1, 2053.

On June 26, 2013, the Company refinanced the existing mortgage on Vistas of Pinnacle Park apartments, a 332-unit complex located in Dallas, Texas, for a new mortgage of $19.0 million. We paid off the existing mortgage of $18.6 million and $2 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on June 26, 2053.

On August 30, 2013, the Company obtained a loan of $1.9 million, secured by 4.02 acres of land known as Denham Springs, located in Denham Springs, Louisiana, 2.90 acres of land known as Sugar Mill, located in Baton Rouge, Louisiana, and 23.24 acres of land known as Cooks Lane, located in Fort Worth, Texas.  The existing loan on Denham Springs land for $0.1 million was paid with the proceeds from the loan

On October 11, 2013, the company refinanced the existing mortgage on 600 Las Colinas, a 510,841 square foot commercial building located in Irving, TX, for a new mortgage of $41 million.  We paid off the existing mortgage of $31.0 million and $5.3 million in closing costs and escrows.  The note accrues interest at 5.31% and payments of principal and interest are due monthly based upon a 30-year amortization schedule, maturing on November 1, 2023.

On October 15, 2013, the Company recorded the transfer of ownership of a 26,000 square foot commercial building known as the Ergon building and 7.95 acres of land known as Jackson Capital City land, located in Jackson, Mississippi, to the existing lender for a settlement price of $10.4 million. The buyer assumed a $6.6 million note and the remaining sales proceeds were used to pay down a stock secured loan with Armed Forces Bank.

On December 20, 2013, the Company sold nine residential apartment complexes to an independent third party for the sales price of $189.6 million.  The properties included in the sale were Dorado Ranch, a 224 unit apartment complex located in Odessa, Texas, Huntington Ridge, a 198 unit apartment complex located in Desoto, Texas, Legends of El Paso, a 240 unit apartment complex located in El Paso, Texas, Mariposa Villas, a 216 unit apartment complex located in Dallas, Texas, Paramount Terrace, a 181 unit apartment complex located in Amarillo, Texas, River Oaks, a 180 unit apartment complex located in Wylie, Texas, Savoy of Garland, a 144 unit apartment complex located in Garland, Texas, Stonebridge at City Park, a 240 unit apartment complex located in Houston, Texas and Vistas of Pinnacle Park, a 332 unit apartment complex located in Dallas, Texas.  The buyer assumed the combined debt of $115.1 million secured by the properties.  A combined gain of $73.5 million was recorded on the sale.
On December 30, 2013, TCI and IOT paid off the Mercer/Travelers land and the Lamar land loans according to the Settlement and Release Agreement and a Loan Purchase Agreement executed on June 7, 2013.  According to the terms of the agreement, TCI and IOT purchased, at a discount, the Mercer/Travelers land mortgage note due to BDF TCI Mercer III, LLC (“BDF”), the existing lender, for $29,635,211. The agreement also included the purchase of an obligation, known as the Lamar land loan, by a subsidiary of TCI, from BDF for $1,864,789, which was not discounted. The total settlement price of the agreement for the two loans was $31,500,000.  The result of this agreement was a jointly recognized gain of $7.5 million for the discount received.  Prior to the loan payoffs, TCI and IOT incurred extension fees of $1.08 million.

On December 30, 2013, RAI, a related party, obtained a $20.0 million mortgage to First NBC Bank on the behalf of IOT and TCI, secured by 178.1 acres of land owned by IOT and by 100.05 acres of land owned by TCI.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.  IOT and TCI have executed a promissory note to RAI for the same terms as the First NBC loan with a maturity of December 30, 2016, and a variable interest rate of prime plus 1.5% with an interest rate floor of 6%.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.
8


In December 2010, various commercial and land holdings were sold to FRE Real Estate, Inc., a related party. During the first three months of 2011, many of these transactions were rescinded as of the original transaction date and were subsequently sold to related parties under the same ownership as FRE Real Estate, Inc. As of December 31, 2013, one commercial building, Thermalloy, remains in FRE Real Estate, Inc.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.
As of December 31, 2013, there remains one apartment complex, one commercial building and 212 acres of land that we have sold to a related party and have deferred the recognition of the sale.multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were soldDue to athe related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the valuenature of the property was less than our current basis.  The Company did not recognize or recordtransactions TCI has deferred the salerecording of the sales in accordance with ASC 360-20 due to our continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  The buyers received no compensation for the facilitation of the bankruptcy or debt restructuring process.

We continue to invest in the development of apartment projects. For the twelve months ended December 31, 2013,2015, we have expended $1.2$16.7 million related to the developmentconstruction or predevelopment of various apartment projects.

complexes and capitalized $0.2 million of interest costs.

Business Plan and Investment Policy

Our business objective is to maximize long-term value for our stockholders by investing in residential and commercial real estate through the acquisition, development and ownership of apartments, commercial properties and land. We intend to achieve this objective through acquiring and developing properties in multiple markets and operating as an industry-leading landlord. We believe this objective will provide the benefits of enhanced investment opportunities, economies of scale and risk diversification, both in terms of geographic market and real estate product type. We believe our objective will also result in continuing access to favorably priced debt and equity capital. In pursuing our business objective, we seek to achieve a combination of internal and external growth while maintaining a strong balance sheet and employing a strategy of financial flexibility. We maximize the value of our apartments and commercial properties by maintaining high occupancy levels while charging competitive rental rates, controlling costs and focusing on tenant retention. We also pursue attractive development opportunities either directly or in partnership with other investors.

For our portfolio of commercial properties, we generate increased operating cash flow through annual contractual increases in rental rates under existing leases. We also seek to identify best practices within our industry and across our business units in order to enhance cost savings and gain operating efficiencies. We employ capital improvement and preventive maintenance programs specifically designed to reduce operating costs and increase the long-term value of our real estate investments.

We seek to acquire properties consistent with our business objectives and strategies. We execute our acquisition strategy by purchasing properties which management believes will create stockholder value over the long-term. We will also sell properties when management believes value has been maximized or when a property is no longer considered an investment to be held long-term.

We are continuously in various stages of discussions and negotiations with respect to development, acquisition, and disposition of projects. The consummation of any current or future development, acquisition, or disposition, if any, and the pace at which any may be completed cannot be assured or predicted.

Substantially all of our properties are owned by subsidiary companies, many of which are single-asset entities. This ownership structure permits greater access to financing for individual properties and permits flexibility in negotiating a sale of either the asset or the equity interests in the entity owning the asset. From time-to-time, our subsidiaries have invested in joint ventures with other investors, creating the possibility of risks that do not exist with properties solely owned by a TCI subsidiary. In those instances where other investors are involved, those other investors may have business, economic, or other objectives that are inconsistent with our objectives, which may in turn, require us to make investment decisions different from those if we were the sole owner.

Real estate generally cannot be sold quickly. We may not be able to promptly dispose of properties in response to economic or other conditions. To offset this challenge, selective dispositions have been a part of our strategy to maintain an efficient investment portfolio and to provide additional sources of capital. We finance acquisitions through mortgages, internally generated funds, and, to a lesser extent, property sales. Those sources provide the bulk of funds for future acquisitions. We may purchase properties by assuming existing loans secured by the acquired property. When properties are acquired in such a manner, we customarily seek to refinance the asset in order to properly leverage the asset in a manner consistent with our investment objectives.

9

Our businesses are not generally seasonal with regard to real estate investments. Our investment strategy seeks both current income and capital appreciation. Our plan of operation is to continue, to the extent our liquidity permits, to make equity investments in income-producing real estate such as apartments and commercial properties. We may also invest in the debt or equity securities of real estate-related entities. We intend to pursue higher risk, higher reward investments, such as improved and unimproved land where we can obtain reasonably-priced financing for substantially all of a property’s purchase price. We intend to continue the development of apartment properties in selected markets in Texas and in other locations where we believe adequate levels of demand exist. We intend to pursue sales opportunities for properties in stabilized real estate markets where we believe our properties’ value has been maximized. We also intend to be an opportunistic seller of properties in markets where demand exceeds current supply. Although we no longer actively seek to fund or purchase mortgage loans, we may, in selected instances, originate mortgage loans or we may provide purchase money financing in conjunction with a property sale.

Our Board of Directors has broad authority under our governing documents to make all types of investments, and we may devote available resources to particular investments or types of investments without restriction on the amount or percentage of assets that may be allocated to a single investment or to any particular type of investment, and without limit on the percentage of securities of any one issuer that may be acquired. Investment objectives and policies may be changed at any time by the Board without stockholder approval.

The specific composition from time-to-time of our real estate portfolio owned by TCI directly and through our subsidiaries depends largely on the judgment of management to changing investment opportunities and the level of risk associated with specific investments or types of investments. We intend to maintain a real estate portfolio that is diversified by both location and type of property.

Competition

The real estate business is highly competitive and TCI competes with numerous companies engaged in real estate activities (including certain entities described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”), some of which have greater financial resources than TCI. We believe that success against such competition is dependent upon the geographic location of a property, the performance of property-level managers in areas such as leasing and marketing, collection of rents and control of operating expenses, the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors include ease of access to a property, the adequacy of related facilities such as parking and other amenities, and sensitivity to market conditions in determining rent levels. With respect to apartments, competition is also based upon the design and mix of the units and the ability to provide a community atmosphere for the residents. We believe that beyond general economic circumstances and trends, the degree to which properties are renovated or new properties are developed in the competing submarket are also competitive factors. See also Part I, Item1A. “Risk Factors”.

To the extent that TCI seeks to sell any of its properties, the sales prices for the properties may be affected by competition from other real estate owners and financial institutions also attempting to sell properties in areas where TCI’s properties are located, as well as aggressive buyers attempting to dominate or penetrate a particular market.

As described above and in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, the officers and directors of TCI serve as officers and directors of ARL and IOT. Both ARL and IOT have business objectives similar to those of TCI. TCI’s officers and directors owe fiduciary duties to both IOT and ARL as well as to TCI under applicable law. In determining whether a particular investment opportunity will be allocated to TCI, IOT, or ARL, management considers the respective investment objectives of each Company and the appropriateness of a particular investment in light of each Company’s existing real estate and mortgage notes receivable portfolio. To the extent that any particular investment opportunity is appropriate to more than one of the entities, the investment opportunity may be allocated to the entity which has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among all three or two of the entities.

In addition, as described in Part III, Item 13. “Certain Relationships and Related Transactions, and Director Independence”, TCI competes with related parties of Pillar having similar investment objectives related to the acquisition, development, disposition, leasing and financing of real estate and real estate-related investments. In resolving any potential conflicts of interest which may arise, Pillar has informed TCI that it intends to exercise its best judgment as to what is fair and reasonable under the circumstances in accordance with applicable law.

We have historically engaged in and will continue to engage in certain business transactions with related parties, including but not limited to asset acquisitions and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interests of our company.

10

the Company.

Available Information

TCI maintains an internet site at http://www.transconrealty-invest.com. We make available through our website free of charge Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, reports filed pursuant to Section 16 and amendments to those reports as soon as reasonably practicable after we electronically file or furnish such materials to the Securities and Exchange Commission. In addition, we have posted the charters for our Audit Committee, Compensation Committee and Governance and Nominating Committee, as well as our Code of Business Conduct and Ethics, Corporate Governance Guidelines on Director Independence and other information on the website. These charters and principles are not incorporated in this Report by reference. We will also provide a copy of these documents free of charge to stockholders upon written request. The Company issues Annual Reports containing audited financial statements to its common shareholders.

ITEM 1A.    RISK FACTORS

ITEM 1A.RISK FACTORS

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in conjunction with the other information in this report before trading our securities.

Risk Factors Related to our Business

Adverse events concerning our existing tenants or negative market conditions affecting our existing tenants could have an adverse impact on our ability to attract new tenants, release space, collect rent or renew leases, and thus could adversely affect cash flow from operations and inhibit growth.

Cash flow from operations depends in part on the ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which the Company has limited or no control, such as:

lack of demand for space in areas where the properties are located;
inability to retain existing tenants and attract new tenants;
oversupply of or reduced demand for space and changes in market rental rates;
defaults by tenants or failure to pay rent on a timely basis;
the need to periodically renovate and repair marketable space;
physical damage to properties;
economic or physical decline of the areas where properties are located; and
potential risk of functional obsolescence of properties over time.

·lack of demand for space in areas where the properties are located;

·inability to retain existing tenants and attract new tenants;

·oversupply of or reduced demand for space and changes in market rental rates;

·defaults by tenants or failure to pay rent on a timely basis;

·the need to periodically renovate and repair marketable space;

·physical damage to properties;

·economic or physical decline of the areas where properties are located; and

·potential risk of functional obsolescence of properties over time.

At any time, any tenant may experience a downturn in its business that may weaken its financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due, could result in the termination of the tenant’s lease and material losses to the Company.

If tenants do not renew their leases as they expire, we may not be able to rent the space. Furthermore, leases that are renewed, and some new leases for space that is re-let, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements or lease transaction costs. Any of these events could adversely affect cash flow from operations and our ability to make distributions to shareholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and debt service payments, are not necessarily reduced when circumstances cause a decrease in rental income from the properties.

We may not be able to compete successfully with other entities that operate in our industry.

We experience a great deal of competition in attracting tenants for the properties and in locating land to develop and properties to acquire.

In our effort to lease properties, we compete for tenants with a broad spectrum of other landlords in each of the markets. These competitors include, among others, publicly-held REITs, privately-held entities, individual property owners and tenants who wish to sublease their space. Some of these competitors may be able to offer prospective tenants more attractive financial terms than we are able to offer.

If the availability of land or high quality properties in our markets diminishes, operating results could be adversely affected.

We may experience increased operating costs which could adversely affect our financial results and the value of our properties..

Our properties are subject to increases in operating expenses such as insurance, cleaning, electricity, heating, ventilation and air conditioning, administrative costs and other costs associated with security, landscaping, repairs, and maintenance of the properties. While some current tenants are obligated by their leases to reimburse us for a portion of these costs, there is no assurance that these tenants will make such payments or agree to pay these costs upon renewal or new tenants will agree to pay these costs. If operating expenses increase in our markets, we may not be able to increase rents or reimbursements in all of these markets to offset the increased expenses, without at the same time decreasing occupancy rates. If this occurs, our ability to make distributions to shareholders and service indebtedness could be adversely affected.

11

Our ability to achieve growth in operating income depends in part on our ability to develop additional properties..

We intend to continue to develop properties where warranted by market conditions. We have a number of ongoing development and land projects being readied for commencement.

Additionally, general construction and development activities include the following risks:

construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;
construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;
some developments may fail to achieve expectations, possibly making them less profitable;
we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;
we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;
we may expend funds on and devote management’s time to projects which will not be completed; and
occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.

·construction and leasing of a property may not be completed on schedule, which could result in increased expenses and construction costs, and would result in reduced profitability for that property;

·construction costs may exceed original estimates due to increases in interest rates and increased cost of materials, labor or other costs, possibly making the property less profitable because of inability to increase rents to compensate for the increase in construction costs;

·some developments may fail to achieve expectations, possibly making them less profitable;

·we may be unable to obtain, or face delays in obtaining, required zoning, land-use, building, occupancy, and other governmental permits and authorizations, which could result in increased costs and could require us to abandon our activities entirely with respect to a project;

·we may abandon development opportunities after the initial exploration, which may result in failure to recover costs already incurred. If we determine to alter or discontinue its development efforts, future costs of the investment may be expensed as incurred rather than capitalized and we may determine the investment is impaired resulting in a loss;

·we may expend funds on and devote management’s time to projects which will not be completed; and

·occupancy rates and rents at newly-completed properties may fluctuate depending on various factors including market and economic conditions, and may result in lower than projected rental rates and reduced income from operations.

We face risks associated with property acquisitions.

We acquire individual properties and various portfolios of properties and intend to continue to do so. Acquisition activities are subject to the following risks:

when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;
acquired properties may fail to perform as expected;
the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.

·when we are able to locate a desired property, competition from other real estate investors may significantly increase the seller’s offering price;

·acquired properties may fail to perform as expected;

·the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;

·acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures; and

·we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results of operations and financial condition could be adversely affected.

We may acquire properties subject to liabilities and without any recourse, or with limited recourse, with respect to unknown liabilities. However, if an unknown liability was later asserted against the acquired properties, we might be required to pay substantial sums to settle it, which could adversely affect cash flow.

Many of our properties are concentrated in our primary markets and the Company may suffer economic harm as a result of adverse conditions in those markets.

Our properties are located principally in specific geographic areas in the southwestern, southeastern, and mid-western United States. The Company’s overall performance is largely dependent on economic conditions in those regions.

We are leveraged and may not be able to meet our debt service obligations.

We had total indebtedness at December 31, 20132015 of approximately $602.8$796.8 million. Substantially all assets have been pledged to secure debt. These borrowings increase the risk of loss because they represent a prior claim on assets and most require fixed payments regardless of profitability. Our leveraged position makes us vulnerable to declines in the general economy and may limit the Company’s ability to pursue other business opportunities in the future.

12

We may not be able to access financial markets to obtain capital on a timely basis, or on acceptable terms.

We rely on proceeds from property dispositions and third party capital sources for a portion of our capital needs, including capital for acquisitions and development. The public debt and equity markets are among the sources upon which the Company relies. There is no guarantee that we will be able to access these markets or any other source of capital. The ability to access the public debt and equity markets depends on a variety of factors, including:

general economic conditions affecting these markets;
our own financial structure and performance;
the market’s opinion of real estate companies in general; and
the market’s opinion of real estate companies that own similar properties.

·general economic conditions affecting these markets;

·our own financial structure and performance;

·the market’s opinion of real estate companies in general; and

·the market’s opinion of real estate companies that own similar properties.

We may suffer adverse effects as a result of terms and covenants relating to the Company’s indebtedness.

Required payments on our indebtedness generally are not reduced if the economic performance of the portfolio declines. If the economic performance declines, net income, cash flow from operations and cash available for distribution to stockholders may be reduced. If payments on debt cannot be made, we could sustain a loss or suffer judgments, or in the case of mortgages, suffer foreclosures by mortgagees. Further, some obligations contain cross-default and/or cross-acceleration provisions, which means that a default on one obligation may constitute a default on other obligations.

We anticipate only a small portion of the principal of its debt will be repaid prior to maturity. Therefore, we are likely to refinance a portion of its outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or the terms of any refinancing will not be as favorable as the terms of the maturing debt. If principal balances due at maturity cannot be refinanced, extended, or repaid with proceeds from other sources, such as the proceeds of sales of assets or new equity capital, cash flow may not be sufficient to repay all maturing debt in years when significant “balloon” payments come due.

Our credit facilities and unsecured debt contain customary restrictions, requirements and other limitations on the ability to incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios, and minimum ratios of unencumbered assets to unsecured debt. Our continued ability to borrow is subject to compliance with financial and other covenants. In addition, failure to comply with such covenants could cause a default under credit facilities, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available, or be available only on unattractive terms.

Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock.

The degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. The degree of leverage could also make us more vulnerable to a downturn in business or the general economy.

An increase in interest rates would increase interest costs on variable rate debt and could adversely impact the ability to refinance existing debt.

We currently have, and may incur more, indebtedness that bears interest at variable rates. Accordingly, if interest rates increase, so will the interest costs, which could adversely affect cash flow and the ability to pay principal and interest on our debt and the ability to make distributions to shareholders. Further, rising interest rates could limit our ability to refinance existing debt when it matures.

Unbudgeted capital expenditures or cost overruns could adversely affect business operations and cash flow.

If capital expenditures for ongoing or planned development projects or renovations exceed expectations, the additional cost of these expenditures could have an adverse effect on business operations and cash flow. In addition, we might not have access to funds on a timely basis to pay the unexpected expenditures.

Construction costs are funded in large part through construction financing, which the Company may guarantee and the Company’s obligation to pay interest on this financing continues until the rental project is completed, leased up and permanent financing is obtained, or the for sale project is sold or the construction loan is otherwise paid. Unexpected delays in completion of one or more ongoing projects could also have a significant adverse impact on business operations and cash flow.

We may need to sell properties from time to time for cash flow purposes.

Because of the lack of liquidity of real estate investments generally, our ability to respond to changing circumstances may be limited. Real estate investments generally cannot be sold quickly. In the event that we must sell assets to generate cash flow, we cannot predict whether there will be a market for those assets in the time period desired, or whether we will be able to sell the assets at a price that will allow the Company to fully recoup its investment. We may not be able to realize the full potential value of the assets and may incur costs related to the early pay-off of the debt secured by such assets.

13

We intend to devote resources to the development of new projects.

We plan to continue developing new projects as opportunities arise in the future. Development and construction activities entail a number of risks, including but not limited to the following:

we may abandon a project after spending time and money determining its feasibility;
construction costs may materially exceed original estimates;
the revenue from a new project may not be enough to make it profitable or generate a positive cash flow;
we may not be able to obtain financing on favorable terms for development of a property, if at all;
we may not complete construction and lease-ups on schedule, resulting in increased development or carrying costs; and
we may not be able to obtain, or may be delayed in obtaining, necessary governmental permits.

·we may abandon a project after spending time and money determining its feasibility;

·construction costs may materially exceed original estimates;

·the revenue from a new project may not be enough to make it profitable or generate a positive cash flow;

·we may not be able to obtain financing on favorable terms for development of a property, if at all;

·we may not complete construction and lease-ups on schedule, resulting in increased development or carrying costs; and

·we may not be able to obtain, or may be delayed in obtaining, necessary governmental permits.

The overall business is subject to all of the risks associated with the real estate industry..

We are subject to all risks incident to investment in real estate, many of which relate to the general lack of liquidity of real estate investments, including, but not limited to:

our real estate assets are concentrated primarily in the southwest and any deterioration in the general economic conditions of this region could have an adverse effect;
changes in interest rates may make the ability to satisfy debt service requirements more burdensome;
lack of availability of financing may render the purchase, sale or refinancing of a property more difficult or unattractive;
changes in real estate and zoning laws;
increases in real estate taxes and insurance costs;
federal or local economic or rent control;
acts of terrorism; and
hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.

·our real estate assets are concentrated primarily in the southwest and any deterioration in the general economic conditions of this region could have an adverse effect;

·changes in interest rates may make the ability to satisfy debt service requirements more burdensome;

·lack of availability of financing may render the purchase, sale or refinancing of a property more difficult or unattractive;

·changes in real estate and zoning laws;

·increases in real estate taxes and insurance costs;

·federal or local economic or rent control;

·acts of terrorism; and

·hurricanes, tornadoes, floods, earthquakes and other similar natural disasters.

Our performance and value are subject to risks associated with our real estate assets and with the real estate industry.

Our economic performance and the value of our real estate assets, and consequently the value of our securities, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow will be adversely affected. The following factors, among others, may adversely affect the income generated by our properties:

downturns in the national, regional and local economic conditions (particularly increases in unemployment);
competition from other office and commercial buildings;
local real estate market conditions, such as oversupply or reduction in demand for office or other commercial space;
changes in interest rates and availability of financing;
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;
increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;
civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;
declines in the financial condition of our tenants and our ability to collect rents from our tenants; and
decreases in the underlying value of our real estate.
14

·downturns in the national, regional and local economic conditions (particularly increases in unemployment);

·competition from other office and commercial buildings;

·local real estate market conditions, such as oversupply or reduction in demand for office or other commercial space;

·changes in interest rates and availability of financing;

·vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;

·increased operating costs, including insurance expense, utilities, real estate taxes, state and local taxes and heightened security costs;

·civil disturbances, earthquakes and other natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;

·significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from a property;

·declines in the financial condition of our tenants and our ability to collect rents from our tenants; and

·decreases in the underlying value of our real estate.

Adverse economic conditions and dislocations in the credit markets could have a material adverse effect on our results of operations, and financial condition.

Our business may be affected by market and economic challenges experienced by the U.S. economy or real estate industry as a whole or by the local economic conditions in the markets in which our properties are located, including the current dislocations in the credit markets and general global economic recession. These current conditions, or similar conditions existing in the future, may adversely affect our results of operations, and financial condition as a result of the following, among other potential consequences:

the financial condition of our tenants may be adversely affected which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;
significant job losses within our tenants may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;
our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;
reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and
one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.

·the financial condition of our tenants may be adversely affected which may result in tenant defaults under leases due to bankruptcy, lack of liquidity, operational failures or for other reasons;

·significant job losses within our tenants may occur, which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted;

·our ability to borrow on terms and conditions that we find acceptable, or at all, may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reduce our returns from our acquisition and development activities and increase our future interest expense;

·reduced values of our properties may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans; and

·one or more lenders could refuse to fund their financing commitment to us or could fail and we may not be able to replace the financing commitment of any such lenders on favorable terms, or at all.

Real estate investments are illiquid, and we may not be able to sell properties if and when it is appropriate to do so.

Real estate generally cannot be sold quickly. We may not be able to dispose of properties promptly in response to economic or other conditions. In addition, provisions of the Internal Revenue Code may limit our ability to sell properties (without incurring significant tax costs) in some situations when it may be otherwise economically advantageous to do so, thereby adversely affecting returns to stockholders and adversely impacting our ability to meet our obligations.

ITEM 1B.    UNRESOLVED STAFF COMMENTS

ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

ITEM 2.       PROPERTIES

ITEM 2.PROPERTIES

On December 31, 2013,2015, our portfolio consisted of 4557 income-producing properties consisting of 36 apartments48 apartment complexes totaling 6,0787,983 units, nineeight commercial properties consisting of sixfive office buildings, two retail centers and one industrial warehouse,warehouse; and two retail centers.a golf course. In addition, we own or control 4,100approximately 3,665 acres of improved and unimproved land for future development or sale. The average annual rental and other property revenue dollar per square foot is $11.23$9.97 for the Company’s residential apartment portfolio and $11.64$13.22 for the commercial portfolio. The table below shows information relating to those properties in which we own or have an ownership interest:


15

Residential ApartmentsLocationUnitsOccupancy
Anderson EstatesOxford, MS                       4895.80%
Blue Lake Villas IWaxahachie, TX                     18694.10%
Blue Lake Villas IIWaxahachie, TX                       7094.30%
Blue RidgeMidland, TX                     29099.00%
Breakwater BayBeaumont, TX                     17693.80%
Bridgewood RanchKaufman, TX                     10697.20%
Capitol HillLittle Rock, AR                     15694.90%
Curtis Moore EstatesGreenwood, MS                     10493.30%
Dakota ArmsLubbock, TX                     20894.70%
David Jordan Phase IIGreenwood, MS                       3296.90%
David Jordan Phase IIIGreenwood, MS                       4097.50%
Desoto RanchDeSoto, TX                     24894.40%
Falcon LakesArlington, TX                     24896.00%
Heather CreekMesquite, TX                     20098.50%
Lake ForestHouston, TX                     24095.00%
Lodge at Pecan CreekDenton, TX                     19295.30%
Mansions of MansfieldMansfield, TX                     20896.60%
Mission OaksSan Antonio, TX                     22891.70%
Monticello EstateMonticello, AR                       3296.90%
Northside on TravisSherman, TX                     20096.00%
Parc at ClarksvilleClarksville, TN                     16897.00%
Parc at Denham SpringsDenham Springs, LA                     22494.20%
Parc at MaumelleLittle Rock, AR                     24092.10%
Parc at Metro CenterNashville, TN                     14498.60%
Parc at RogersRogers, AR                     25097.20%
Preserve at Pecan CreekDenton, TX                     19296.40%
Riverwalk Phase IGreenville, MS                       3296.90%
Riverwalk Phase IIGreenville, MS                       7295.80%
Sonoma CourtRockwall, TX                     12496.80%
Sugar MillBaton Rouge, LA                     16096.90%
ToulonGautier, MS                     24095.80%
TreehouseIrving, TX                     16095.00%
Vistas of Vance JacksonSan Antonio, TX                     24096.30%
WindsongFort Worth, TX                     18895.70%
 Total Apartment Units                  5,646 
    
    
Apartments Subject to Sales ContractLocationUnitsOccupancy
Quail HollowHolland, OH                     20094.50%
 Total Apartments Subject to Sale                     200 
    
Apartments Held for SaleLocationUnitsOccupancy
Pecan PointeTemple, TX                     23294.40%
                       232 
    
 Total Apartments /Average Occupancy rate6,07895.71%
��
16

Office BuildingsLocationSqFtOccupancy
600 Las ColinasLas Colinas, TX              511,75569.09%
1010 CommonNew Orleans, LA              512,59347.01%
Browning Place (Park West I)Farmers Branch, TX              625,26456.10%
Senlac (VHP)Farmers Branch, TX                  2,812100.00%
Sesame SquareAnchorage, AK                20,71588.89%
Stanford CenterDallas, TX              334,02466.67%
 Total Office Buildings           2,007,163 
    
    
Retail CentersLocationSqFtOccupancy
Bridgeview PlazaLaCrosse, WI              122,20571.43%
Fruitland ParkFruitland Park, FL                  6,7220.00%
 Total Retail Centers              128,927 
    
    
Industrial Warehouses Subject to Sales ContractLocationSqFtOccupancy
ThermalloyFarmers Branch, TX              177,805100.00%
 Total Industrial Warehouses Subject to Sales Contract              177,805 
    
 Total Commercial           2,313,895 

Residential Apartments Location Units  Occupancy
Anderson Estates Oxford, MS  48  91.70%
Blue Lake Villas I Waxahachie, TX  186  98.40%
Blue Lake Villas II Waxahachie, TX  70  100.00%
Breakwater Bay Beaumont, TX  176  96.60%
Bridgewood Ranch Kaufman, TX  106  98.10%
Capitol Hill Little Rock, AR  156  94.90%
Centennial Village Oak Ridge TN  252  92.10%
Crossing at Opelika Opelika AL  168  98.80%
Curtis Moore Estates Greenwood, MS  104  82.70%
Dakota Arms Lubbock, TX  208  90.40%
David Jordan Phase II Greenwood, MS  32  81.30%
David Jordan Phase III Greenwood, MS  40  82.50%
Desoto Ranch DeSoto, TX  248  96.80%
Falcon Lakes Arlington, TX  248  98.80%
Heather Creek Mesquite, TX  200  97.50%
Lake Forest Houston, TX  240  97.50%
Legacy at Pleasant Grove Texarkana, TX  208  93.80%
Lodge at Pecan Creek Denton, TX  192  93.20%
Mansions of Mansfield Mansfield, TX  208  97.10%
Mission Oaks San Antonio, TX  228  89.90%
Monticello Estate Monticello, AR  32  87.50%
Northside on Travis Sherman, TX  200  98.00%
Oak Hollow Seguin TX  160  91.30%
Overlook @ Allensville Sevierville TN  144  97.90%
Parc at Clarksville Clarksville, TN  168  96.40%
Parc at Denham Springs Denham Springs, LA  224  92.00%
Parc at Maumelle Little Rock, AR  240  95.00%
Parc at Metro Center Nashville, TN  144  99.30%
Parc at Rogers Rogers, AR  250  98.40%
Residences at Holland Lake Weatherford TX  208  99.00%
Preserve at Pecan Creek Denton, TX  192  92.70%
Preserve at Prairie Point Lubbock, TX  184  96.20%
Riverwalk Phase I Greenville, MS  32  87.50%
Riverwalk Phase II Greenville, MS  72  84.70%
Sonoma Court Rockwall, TX  124  98.40%
Sugar Mill Baton Rouge, LA  160  100.00%
Toulon Gautier, MS  240  96.70%
Tradewinds Midland TX  214  95.30%
Treehouse Irving, TX  160  98.80%
Villager Apts Fort Walton FL  33  93.90%
Villas at Park West I Pueblo, CO  148  95.30%
Villas at Park West II Pueblo, CO  112  89.30%
Vista Ridge Tupelo MS  160  98.80%
Vistas of Vance Jackson San Antonio, TX  240  94.60%
Waterford at Summer Park Rosenberg TX  196  93.90%
Westwood Apts Mary Ester FL  120  95.00%
Whispering Pines Apts Topeka KS  320  95.60%
Windsong Fort Worth, TX  188  97.30%
         
  Total Apartment Units/Average Occupancy  7,983  94.39%

Office Buildings Location SqFt  Occupancy
600 Las Colinas Las Colinas, TX  511,902  82.80%
770 South Post Oak Houston, TX  94,075  93.68%
Browning Place (Park West I) Farmers Branch, TX  625,264  65.39%
Senlac (VHP) Farmers Branch, TX  2,812  100.00%
Stanford Center Dallas, TX  333,234  93.54%
  Total Office Buildings  1,567,287   
         
Retail Centers Location SqFt  Occupancy
Bridgeview Plaza LaCrosse, WI  122,205  92.28%
Fruitland Park Fruitland Park, FL  6,722  100.00%
  Total Retail Centers  128,927   
         
Industrial Warehouses Location SqFt  Occupancy
Thermalloy Farmers Branch, TX  177,805  100.00%
  Total Industrial Warehouses  177,805   
         
  Total Commercial Square Footage  1,874,019   
         
Golf Course Location Acres   
Mahogany Run Golf Course St. Thomas, U.S. Virgin Islands  96.09   
  Total Golf Course  96.09   

Lease Expirations

The table below shows the lease expirations of the commercial properties over a nine-year period and thereafter:

Year of Lease
Expiration
 
Rentable Square
Feet
Subject to
Expiring Leases
  
Current Annualized (1)
Contractual Rent Under
Expiring Leases
  
Current
Annualized(1)
Contractual
Rent Under
Expiring
Leases (P.S.F.)
  
Percentage of
Total
Square Feet
  
Percentage
of Gross
Rentals
 
                
2014  156,863  $2,714,801  $17.31   6.8%  14.0%
2015  50,889   660,306  $12.98   2.2%  3.4%
2016  423,398   3,603,611  $8.51   18.3%  18.6%
2017  72,186   2,061,696  $28.56   3.1%  10.7%
2018  135,254   2,277,597  $16.84   5.8%  11.8%
2019  206,903   3,461,685  $16.73   8.9%  17.9%
2020  61,413   1,254,043  $20.42   2.7%  6.5%
2021  6,444   121,904  $18.92   0.3%  0.6%
2022  32,586   749,478  $23.00   1.4%  3.9%
Thereafter  177,492   2,430,264  $13.69   7.7%  12.6%
Total  1,323,428  $19,335,385       57.2%  100%

Year of Lease
Expiration
  Rentable
Square Feet
Subject to
Expiring Leases
  Current
Annualized (1)
Contractual
Rent Under
Expiring Leases
  Current
Annualized (1)
Contractual
Rent Under
Expiring
Leases (P.S.F.)
  Percentage
of Total
Square Feet
  Percentage
of Gross
Rentals
 
                      
2016   310,113   2,262,800  $7.30   17.4%  10.4%
2017   100,937   793,234  $7.86   5.7%  3.7%
2018   131,030   2,315,243  $17.67   7.4%  10.7%
2019   253,434   3,509,802  $13.85   14.2%  16.2%
2020   95,665   1,720,438  $17.98   5.4%  7.9%
2021   105,507   1,990,258  $18.86   5.9%  9.2%
2022   165,769   4,235,995  $25.55   9.3%  19.6%
2023   154,106   1,909,772  $12.39   8.7%  8.8%
2024   40,322   599,950  $14.88   2.3%  2.8%
Thereafter   107,770   2,318,715  $21.52   6.1%  10.7%
Total   1,464,653  $21,656,207       82.4%  100%

(1)Represents the monthly contractual base rent and recoveries from tenants under existing leases as of December 31, 2013,2015, multiplied by twelve. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimates as of such date.
17

LandLocationAcres
2427 Valley View LnFarmers Branch, TX 0.31
AudubonAdams County, MS 48.20
Bonneau LandFarmers Branch, TX8.39
Cooks LaneFort Worth, TX 23.24
DedeauxGulfport, MS 10.00
Denham SpringsDenham Springs, LA 4.38
GautierGautier, MS 40.063.46
Hollywood Casino Tract IIFarmers Branch, TX                  13.85
Hunter EquitiesDallas, TX                    2.56
Kelly LotFarmers Branch, TX 0.7513.85
Lacy LonghornFarmers Branch, TX 5.08
LaDueFarmers Branch, TX 8.015.08
Lake Shore VillasHumble, TX 19.51
LubbockLubbock, TX 2.86
Luna (Carr)VenturesFarmers Branch, TX 2.6026.71
ManhattanFarmers Branch, TX 32.02
McKinney 36Collin County, TX 34.0517.99
McKinney RanchMcKinney,Collin County, TX 77.7035.92
MinivestDallas, TX 0.23
NashvilleNashville, TN 11.87
Nicholson CroslinDallas, TX 0.80
Nicholson MendozaDallas, TX 0.35
Ocean EstatesGulfport, MS 12.00
Seminary WestFort Worth, TXSenlac 3.02
Sugar Mill LandBaton Rouge, LA                    2.90
Summer BreezeOdessa, TX                    5.98
Texas PlazaIrving, TX                  10.33
TravelersFarmers Branch, TX 193.178.49
Texas PlazaIrving, TX10.33
Travis RanchKaufman County, TX 16.80
Travis Ranch RetailKaufman County, TX 8.13
Union Pacific RailroadDallas, TX 0.04
US Virgin IslandsUS Virgin Islands 96.600.04
Valley View 34 (Mercer Crossing)Farmers Branch, TX                    2.19
Valley View/SenlacFarmers Branch, TX 3.45
Waco 151Waco,TX 151.402.19
Waco SwansonWaco, TX 21.58
WalkerDallas County, TX 82.5921.58
WillowickPensacola, FL 39.78
Windmills FarmKaufman County, TX 2,900.00
 Total Land/Development 3,888.393,284.51


Land Subject to Sales ContractLocationAcres
Dominion TractDallas, TX 10.59
Hollywood Casino Tract IFarmers Branch, TX                  19.71
Luna VenturesFarmers Branch, TX 26.7415.52
MansfieldMansfield, TXLaDue 21.89
Pioneer CrossingAustin, TX                  17.28
SenlacFarmers Branch, TX 11.948.01
Stanley ToolsThree HickoryFarmers Branch, TX 23.766.60
TravelersFarmers Branch, TX193.17
Walker/CummingsDallas County, TX82.59
WhortonBentonville, AR 79.7064.44
 Total Land Subject to Sales Contract 211.61380.92
   
 Total Land 4,100.003,665.43
18


ITEM 3.LEGAL PROCEEDINGS

Dynex Capital, Inc.

ITEM 3.     LEGAL PROCEEDINGS

The ownership of property and provision of services to          On July 20, 2015, the public as tenants entails an inherent risk of liability. Although the Company and68th Judicial District Court in Dallas County, Texas issued its subsidiaries are involvedFinal Judgment in various items of litigation incidental to and in the ordinary course of its business, in the opinion of Management, the outcome of such litigation will not have a material adverse impact upon the Company’s financial condition, results of operation or liquidity, unless noted otherwise below.
The Company is involved in and vigorously defending against, a number of deficiency claims with respect to assets that have been foreclosed by various lenders. Such claims are generally against a consolidated subsidiary as the borrower or the Company as a guarantor of indebtedness or performance. Some of these proceedings may ultimately result in an unfavorable determination for the Company and/or one of its consolidated subsidiaries. While we cannot predict the final result of such proceedings, Management believes that the maximum exposure to the Company and its consolidated subsidiaries, if any, will not exceed approximately $20.0 million in the aggregate and will occur, if at all, in future years.
On February 13, 2013, the Court of Appeals, Fifth District of Texas at Dallas (the “Fifth Court of Appeals”) rendered an opinion involving TCI in CaseCause No. 05-04-01358-CVDC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc.  and Dynex Capital, Inc.The case, which was on appeal from the 68th Judicial District Court of Dallas County, Texas, had previously been appealed to the Fifth Court of Appeals and further appealed to the Supreme Court of the State of Texas which had remanded the instant case back to the Fifth Court of Appeals to address certain issues.  The caselitigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160,000,000$160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”).

         An original trial toin 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury resultedawarding damages in the jury awarding significant damages tofavor of Basic for “lost opportunity,” awardingas well as damages in “increased costs”favor of ART and “lost opportunity” damages to American Realty Trust, Inc. (“ART”) and damages of $960,646.28 in “increased costs” and $11,161,520 for “lost opportunity’ damages in favor of TCI and its subsidiaries (a total of $12,122,166.28).for “increased costs” and “lost opportunity.”  The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in Dynex’s favor;favor of the Fifth Court of Appeals has now ruled thatDynex entities (the judge held the JNOVPlaintiffs were not entitled to any damages from the Dynex entities).  After numerous appeals by all parties, Dynex Capital, Inc. was improper because there was sufficient evidenceultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to support the jury’s findings.  As a result, the Fifth Court of Appeals ordered the Trial Court to enterfor a new judgment consistent with the jury’s original findings.


  The FifthCourt entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015. 

          The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic $.256 million in damages, plus pre-judgment interest of $.192 million for a total amount of $.448 million.  The Judgment awarded ART $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million.  The Judgment awarded TCI $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million.  The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages are paid.  Lastly, the Judgement awarded Basic, ART, and TCI $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc. 

          The Company is reviewing the Final Judgment with counsel to determine the appropriate steps moving forward now that they have obtained this Final Judgment against Dynex Commercial, Inc.

ART and ART Midwest, Inc.

In August 2014, David M. Clapper and two entities related to Mr. Clapper (all, collectively, the “Clapper Parties”) filed a complaint in the U. S. District Court against the Company, its directors and certain of its officers alleging purported transactions to the detriment of the Clapper Parties and others by transferring assets, cash and diverting property. Management of the Company believes that there is no basis for this action against the Company and its officers and directors and intends to vigorously defend itself. The August 2014 complaint does not allege any facts relating to the Company, except that the named directors and officers are directors and officers of the Company and that the Company is a Nevada corporation, with its headquarters/principal place of business in Dallas, Texas.

The case arises over other litigation, commenced in 1999, among the Clapper Parties and American Realty Trust, Inc. (“ART”) and its former subsidiary, ART Midwest, Inc., originally arising out of a transaction in 1998, in which ART and the Clapper Parties were to form a partnership to own eight residential apartment complexes.  Over the ensuing years, a number of rulings, both for and against ART and ART Midwest, Inc., were issued, resulting in a ruling in October 2011, under which the Clapper Parties were awarded an initial judgment for approximately $74 million, including $26 million in actual damages and $48 million in interest. The 2011 ruling was only against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties but also determinedruled that TCIa double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. ART was entitled toalso a significant owner of a partnership interest in the partnership that was awarded the initial damages for “lost opportunities” relating to tenant improvements and awarded TCI an additional $252,577.  Issues relating to attorneys fees were also addressed within the Fifth Court of Appeals ordering the Trial Court to “re-try” the issue of attorney’s fees to determine the amount of fees to which TCI would be entitled on a “breach of commitment” claim.  In addition, asmatter. 

         As a result of the changes in amounts awardeda final Memorandum Opinion and passage of time, the Fifth Court of Appeals also ordered the Trial Court to recalculate the correct amounts of pre and post-judgment interest owed to Appellants.


            While the fifteen year old controversy is not yet fully resolved, the Fifth Court of Appeals opinion is favorable to TCI, but TCI expects continued challenges by Dynex to the Fifth Court of Appeals opinion and any ultimate award of damagesOrder issued by the Trial Court.
court on January 25, 2016, all claims alleged by the plaintiff against TCI and  IOT have been dismissed.



During the fourth quarter of the fiscal year covered by this Report, no proceeding previously reported was terminated.


ITEM 4.        MINE SAFETY DISCLOSURES

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

19

PART II

ITEM 5.        MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

TCI’s Common stock is listed and traded on the New York Stock Exchange (“NYSE”)NYSE under the symbol “TCI”. The following table sets forth the high and low sales prices as reported in the consolidated reporting system of the NYSE for the quarters ended:

  2013  2012 
  High  Low  High  Low 
First Quarter $6.50  $4.10  $3.13  $1.65 
Second Quarter $10.21  $5.25  $3.45  $2.35 
Third Quarter $9.26  $6.86  $6.01  $2.79 
Fourth Quarter $9.46  $8.11  $5.95  $3.46 

  2015  2014 
  High  Low  High  Low 
First Quarter $12.12  $9.50  $17.50  $8.80 
Second Quarter $12.60  $9.50  $17.28  $11.70 
Third Quarter $14.75  $9.85  $14.76  $9.44 
Fourth Quarter $13.47  $8.05  $13.90  $9.00 

On March 15, 2014,11, 2016, the closing price of TCI’s common stock as reported on the NYSE was $15.80$11.03 per share, and was held by approximately 3,4902,999 holders of record.

TCI’s Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, the board determined not to pay any dividends on common stock in 2013, 20122015, 2014 or 2011.2013. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.

In December 1989, the Board of Directors approved a share repurchase program, authorizing the repurchase of a total of 687,000 shares of TCI’s Common stock. In June 2000, the Board increased this authorization to 1,387,000 shares. On August 10, 2010, the Board of Directors approved an increase in the share repurchase program for up to an additional 250,000 shares of common stock which results in a total authorization under the repurchase program for up to 1,637,000 shares of our common stock. This repurchase program has no termination date. The following table representsThere were no shares repurchased during each of the three months of the last quarteryear ended December 31, 2013:

Period 
Total Number of
Shares Purchased
  
Average Price
Paid per share
  
Total Number of
Shares Purchased
as Part of Publicly
Announced Program
  
Maximum Number of
Shares that May
Yet be Purchased
Under the Program
 
Balance at September 30, 2013        1,230,535   406,465 
October 31, 2013  -  $-   1,230,535   406,465 
November 30, 2013  -  $-   1,230,535   406,465 
December 31, 2013  -  $-   1,230,535   406,465 
Total  -             
20

ITEM 6.    SELECTED FINANCIAL DATA

2015.

ITEM 6.SELECTED FINANCIAL DATA

TRANSCONTINENTAL REALTY INVESTORS, INC.

                     
  For the Years Ended December 31, 
  2015  2014  2013  2012  2011 
  (dollars in thousands, except share and per share amounts) 
EARNINGS DATA                    
Total operating revenues $102,220  $75,858  $77,351  $78,378  $70,888 
Total operating expenses  92,919   75,087   82,722   69,157   103,972 
Operating income (loss)  9,301   771   (5,371)  9,221   (33,084)
Other expenses  (36,095)  (17,613)  (36,626)  (20,661)  (29,009)
Loss before gain on land sales, non-controlling interest, and taxes  (26,794)  (16,842)  (41,997)  (11,440)  (62,093)
Gain (loss) on land sales  18,911   561   (1,073)  6,935   16,970 
Income tax benefit (expense)  (517)  20,390   40,949   (1,260)  (518)
Net income (loss) from continuing operations  (8,400)  4,109   (2,121)  (5,765)  (45,641)
Net income (loss) from discontinuing operations  896   37,868   61,630   (2,339)  (962)
Net income (loss)  (7,504)  41,977   59,509   (8,104)  (46,603)
Net (income) loss attributable to non-controlling interest  (132)  (399)  (979)  (220)  282 
Net income (loss) attributable to Transcontinental Realty Investors, Inc.  (7,636)  41,578   58,530   (8,324)  (46,321)
Preferred dividend requirement  (900)  (1,005)  (1,110)  (1,112)  (1,110)
Net income (loss) applicable to common shares $(8,536) $40,573  $57,420  $(9,436) $(47,431)
                     
PER SHARE DATA                    
Earnings per share - basic                    
Income (loss) from continuing operations $(1.08) $0.32  $(0.50) $(0.84) $(5.55)
Income (loss) from discontinued operations  0.10   4.42   7.33   (0.28)  (0.11)
Net income (loss) applicable to common shares $(0.98) $4.74  $6.83  $(1.12) $(5.66)
Weighted average common share used in computing earnings per share  8,717,767   8,559,370   8,413,469   8,413,469   8,370,729 
                     
Earnings per share - diluted                    
Income (loss) from continuing operations $(1.08) $0.32  $(0.50) $(0.84) $(5.55)
Income (loss) from discontinued operations  0.10   4.42   7.33   (0.28)  (0.11)
Net income (loss) applicable to common shares $(0.98) $4.74  $6.83  $(1.12) $(5.66)
Weighted average common share used in computing diluted earnings per share  8,717,767   8,559,370   8,413,469   8,413,469   8,370,729 
                     
BALANCE SHEET DATA                    
Real estate, net $844,019  $689,121  $695,802  $896,950  $988,339 
Notes and interest receivable, net  69,551   83,457   67,907   59,098   77,371 
Total assets  1,110,204   930,405   897,671   1,045,344   1,160,324 
Notes and interest payables  779,434   608,917   602,845   808,043   884,305 
Stockholders’ equity  225,055   233,448   191,570   133,129   141,284 
Book value per share  25.82   27.27   22.77   15.82   16.88 

19
 
  For the Years Ended December 31, 
  2013  2012  2011  2010  2009 
  (dollars in thousands, except share and per share amounts) 
EARNINGS DATA               
Total operating revenues $86,237  $86,615  $77,935  $73,841  $71,145 
Total operating expenses  88,348   74,985   109,973   98,542   117,180 
Operating income (loss)  (2,111)  11,630   (32,038)  (24,701)  (46,035)
Other expenses  (38,560)  (22,540)  (30,556)  (26,606)  (31,416)
Loss before gain on land sales, non-controlling interest, and taxes  (40,671)  (10,910)  (62,594)  (51,307)  (77,451)
Gain (loss) on land sales  (1,073)  6,935   17,011   (15,155)  6,296 
Income tax benefit (expense)  40,485   (1,445)  (357)  (191)  (3,060)
Net loss from continuing operations  (1,259)  (5,420)  (45,940)  (66,653)  (74,215)
Net income (loss) from discontinuing operations  60,768   (2,684)  (663)  (445)  (5,358)
Net income (loss)  59,509   (8,104)  (46,603)  (67,098)  (79,573)
Net (income) loss attributable to non-controlling interest  (979)  (220)  282   (98)  (125)
Net income (loss) attributable to Transcontinental Realty Investors, Inc.  58,530   (8,324)  (46,321)  (67,196)  (79,698)
Preferred dividend requirement  (1,110)  (1,112)  (1,110)  (1,073)  (1,023)
Net income (loss) applicable to common shares $57,420  $(9,436) $(47,431) $(68,269) $(80,721)
                     
PER SHARE DATA                    
Earnings per share - basic                    
Loss from continuing operations $(0.40) $(0.80) $(5.59) $(8.36) $(9.29)
Income (loss) from discontinued operations  7.22   (0.32)  (0.08)  (0.05)  (0.66)
Net income (loss) applicable to common shares $6.82  $(1.12) $(5.67) $(8.41) $(9.95)
Weighted average common share used in computing earnings per share  8,413,469   8,413,469   8,370,729   8,113,575   8,113,669 
                     
Earnings per share - diluted                    
Loss from continuing operations $(0.40) $(0.80) $(5.59) $(8.36) $(9.29)
Income (loss) from discontinued operations  7.22   (0.32)  (0.08)  (0.05)  (0.66)
Net income (loss) applicable to common shares $6.82  $(1.12) $(5.67) $(8.41) $(9.95)
Weighted average common share used in computing diluted earnings per share  8,413,469   8,413,469   8,370,729   8,113,575   8,113,669 
                     
                     
BALANCE SHEET DATA                    
Real estate, net $695,802  $896,950  $988,339  $1,213,114  $1,447,184 
Notes and interest receivable, net  67,907   59,098   77,371   67,025   45,247 
Total assets  897,671   1,045,344   1,160,324   1,384,761   1,608,287 
Notes and interest payables  602,845   808,043   884,305   1,022,015   1,188,625 
Stockholders' equity  191,570   133,129   141,284   183,448   245,416 
Book value per share $22.77  $15.82  $16.88  $22.61  $30.25 

21

ITEM 7.        MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

The Annual Report on Form 10-K contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the captions “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We caution investors that any forward-looking statements in this report, or which management may make orally or in writing from time to time, are based on management’s beliefs and on assumptions made by, and information currently available to, management. When used, the words “anticipate”, “believe”, “expect”, “intend”, “may”, “might”, “plan”, “estimate”, “project”, “should”, “will”, “result” and similar expressions which do not relate solely to historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:

general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);
risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;
failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;
risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);
risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
potential liability for uninsured losses and environmental contamination;
risks associated with our dependence on key personnel whose continued service is not guaranteed; and
the other risk factors identified in this Form 10-K, including those described under the caption “Risk Factors.”

·general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants’ financial condition, and competition from other developers, owners and operators of real estate);

·risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments;

·failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;

·risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities);

·risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;

·costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;

·potential liability for uninsured losses and environmental contamination;

·risks associated with our dependence on key personnel whose continued service is not guaranteed; and

·the other risk factors identified in this Form 10-K, including those described under the caption “Risk Factors.”

The risks included here are not exhaustive. Other sections of this report, including Part I Item 1A. “Risk Factors,” include additional factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the SEC, and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise.

Overview

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income-producing properties and land held for development. The Company’s portfolio of income-producing properties includes residential apartment communities, office buildings and other commercial properties. Our investment strategy includes acquiring existing income-producing properties as well as developing new properties on land already owned or acquired for a specific development project. We acquire land primarily in in-fill locations or high-growth suburban markets. We are an active buyer and seller of real estate and during 20132015 we acquired $130 million and sold $279.8$118 million of land and income-producing properties. As of December 31, 2013,2015, we owned 6,0787,983 units in 3648 residential apartment communities, nineeight commercial properties comprising approximately 2.31.9 million rentable square feet.feet, and a golf course. In addition, we own 4,1003,665 acres of land held for development. The Company currently owns income-producing properties and land in eleventen states as well as in the U.S. Virgin Islands.

22

We finance our acquisitions primarily through operating cash flow, proceeds from the sale of land and income-producing properties and debt financing primarily in the form of property-specific first-lien mortgage loans from commercial banks and institutional lenders. We finance our development projects principally with short-term, variable interest rate construction loans that are converted to long-term, fixed rate amortizing mortgages when the development project is completed and occupancy has been stabilized. The Company will, from time to time, also enter into partnerships with various investors to acquire income-producing properties or land and to sell interests in certain of its wholly-owned properties. When the Company sells assets, it may carry a portion of the sales price generally in the form of a short-term, interest bearing seller-financed note receivable. The Company generates operating revenues primarily by leasing apartment units to residents and leasing office, retail and industrial space to commercial tenants.

Effective since

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Since April 30, 2011, Pillar is the Company’s external Advisor and Cash Manager under a contractual arrangement that is reviewed annually by our Board of Directors. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for TCI’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to ARL and IOT. As the contractual Advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. TCI has no employees. Employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement.  Prior to April 30, 2011, the Company was advised by Prime.

Effective since January 1, 2011, Regis manages our commercial properties and provides brokerage services. Regis is entitled to receive a fee for its property management and brokerage services. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. The Company contracts with third-party companies to lease and manage our apartment communities.

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Critical Accounting Policies

We present our financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). In June 2009, the Financial Accounting Standards Board (“FASB”) completed its accounting guidance codification project. The FASB Accounting Standards Codification (“ASC”) became effective for our financial statements issued subsequent to June 30, 2009 and is the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. As of the effective date, we no longer refer to the authoritative guidance dictating its accounting methodologies under the previous accounting standards hierarchy. Instead, we refer to the ASC Codification as the sole source of authoritative literature.

The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities are included in consolidated net income. TCI’s investment in ARL is accounted for under the equity method. Our investment in Garden Centura, L.P. was accounted for under the equity method until December 28, 2011, when it was sold to a third party.

23

The Company in accordance with the VIE guidance in ASC 810 “Consolidations” consolidates 3348 and 4435 multifamily residential properties located throughout the United States at December 31, 20132015 and December 31, 2012,2014, respectively, ranging from 32 units to 332320 units. Assets totaling $343,889,000$384.5 million and $503,580,000$362.3 million at December 31, 20132015 and 2012,2014, respectively, are consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company.  Assets totaling $16,427,000 and $18,077,000 at December 31, 2013 and 2012, respectively,  are consolidated and included in “Real estate held for sale at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company.

Real Estate

Upon acquisitions of real estate, we assess the fair value of acquired tangible and intangible assets, including land, buildings, tenant improvements, “above-” and “below-market” leases, origination costs, acquired in-place leases, other identified intangible assets and assumed liabilities in accordance with ASC Topic 805 “Business Combinations”, and allocate the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at replacement cost.

We assess and consider fair value based on estimated cash flow projections that utilize appropriate discount and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions. The fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants’ credit quality and expectations of lease renewals. Based on our acquisitions to date, our allocation to customer relationship intangible assets has been immaterial.

We record acquired “above-” and “below-market” leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and (2) management’s estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market fixed rate renewal options for below-market leases.

Other intangible assets acquired include amounts for in-place lease values that are based on our evaluation of the specific characteristics of each tenant’s lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In estimating costs to execute similar leases, we consider leasing commissions, legal and other related expenses.

Acquisitions

Transfers to or from our parent, ARL, have previously been reflected at the fair value purchase price.   Upon discussion with the SEC and in review of the guidance pursuant to ASC 250-10-45-22 to 24, we have adjusted those assets, in the prior year, toor other related parties reflect a basis equal to ARL’sthe cost basis in the asset at the time of the sale.  The related party payables to ARL were reduced for the lower asset price.

Depreciation and Impairment

Real estate is stated at depreciated cost. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest - Capitalization of Interest” and ASC Topic 970 “Real Estate—General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. Fair value is determined by a recent appraisal, comparablescomparable based upon prices for similar assets, executed sales contract, a present value and/or a valuation technique based upon a multiple of earnings or revenue. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. If we determine that impairment has occurred, the affected assets must be reduced to their face value.

24

ASC Topic 360 “Property, Plant and Equipment” requires that qualifying assets and liabilities and the results of operations that have been sold, or otherwise qualify as “held for sale,” be presented as discontinued operations in all periods presented if the property operations are expected to be eliminated and the Company will not have significant continuing involvement following the sale. The components of the property’s net income that is reflected as discontinued operations include the net gain (or loss) upon the disposition of the property “held for sale”, operating results, depreciation and interest expense (if the property is subject to a secured loan). We generally consider assets to be “held for sale” when the transaction has been approved by our Board of Directors, or a committee thereof, and there are no known significant contingencies relating to the sale, such that the property sale within one year is considered probable. Following the classification of a property as “held for sale,” no further depreciation is recorded on the assets.


Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”.

Investment in Unconsolidated Real Estate Ventures

Except for ownership interests in variable interest entities, we account for our investments in unconsolidated real estate ventures under the equity method of accounting because the Company exercises significant influence over, but does not control, these entities. These investments are recorded initially at cost, as investments in unconsolidated real estate ventures, and subsequently adjusted for equity in earnings and cash contributions and distributions. Any difference between the carrying amount of these investments on the Company’s balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated real estate ventures over the life of the related asset. Under the equity method of accounting, our net equity is reflected within the Consolidated Balance Sheets, and our share of net income or loss from the joint ventures is included within the Consolidated Statements of Operations. The joint venture agreements may designate different percentage allocations among investors for profits and losses; however, our recognition of joint venture income or loss generally follows the joint venture’s distribution priorities, which may change upon the achievement of certain investment return thresholds. For ownership interests in variable interest entities, the Company consolidates those in which we are the primary beneficiary.

Recognition of Rental Income

Rental income for commercial property leases is recognized on a straight-line basis over the respective lease terms. In accordance with ASC Topic 805, we recognize rental revenue of acquired in-place “above-”and “below-market” leases at their fair values over the terms of the respective leases. On our Consolidated Balance Sheets, we include as a receivable the excess of rental income recognized over rental payments actually received pursuant to the terms of the individual commercial lease agreements.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible.

Revenue Recognition on the Sale of Real Estate

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment—Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, we defer some or all of the gain recognition and account for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

25

Non-performing Notes Receivable

We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.

Interest Recognition on Notes Receivable

We record interest income as earned in accordance with the terms of the related loan agreements.  Prior to January 1, 2012, on cash flow notes where payments are based upon surplus cash from operations, accrued but unpaid interest income was only recognized to the extent that cash was received.  As of January 1, 2012, due to the consistency of cash received on the surplus cash notes, we are recording interest as earned.

Allowance for Estimated Losses

We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

Fair Value of Financial Instruments

We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

Level 1Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level 2Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.


Related parties

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

26

Results of Operations

The discussion of our results of operations is based on management’s review of operations, which is based on our segments. Our segments consist of apartments, commercial buildings, land and other. For discussion purposes, we break these segments down into the following sub-categories; same property portfolio, acquired properties, and developed properties in the lease-up phase. The same property portfolio consists of properties that were held by us for the entire period for both years being compared. The acquired property portfolio consists of properties that we acquired but have not held for the entire period for both periods being compared. Developed properties in the lease-up phase consist of completed projects that are being leased-up. As we complete each phase of the project, we lease-up that phase and include those revenues in our continued operations. Once a developed property becomes leased-up (80% or more) and is held the entire period for both years under comparison, it is considered to be included in the same property portfolio. Income- producingIncome-producing properties that we have sold during the year are reclassified to discontinued operations for all periods presented. The other segment consists of revenue and operating expenses related to the notes receivable and corporate entities .

entities.

The following discussion is based on our Consolidated Statements of Operations for the twelve months ended December 31, 2013, 2012,2015, 2014, and 20112013 as included in Item 8. “Financial Statements and Supplementary Data”. The prior year’s property portfolios have been adjusted for subsequent sales. Continuing operations relates to income-producing properties that were held during those years as adjusted for sales in the subsequent years.

At December 31, 2013, 20122015, 2014 and 2011,2013, we owned or had interests in a portfolio of 57, 45 60 and 6645 income-producing properties, respectively. The total property portfolio represents all income-producing properties held as of December 31 for the year presented. Sales subsequent to year end represent properties that were held as of year endyear-end for the years presented, but sold in subsequent years. ContinuingContinued operations represents all properties that have not been reclassed to discontinued operations as of December 31, 20132015 for the year presented. The table below shows the number of income-producing properties held by year:

  2013  2012  2011 
          
Continued operations  44   44   45 
Sales subsequent to year end  1   16   21 
Total property portfolio  45   60   66 
                                                                 

  2015  2014  2013 
             
Continued operations  57   44   39 
Sales subsequent to year end     1   6 
Total property portfolio  57   45   45 

Comparison of the year ended December 31, 20132015 to the same periodyear ended 2012:


2014:

For the twelve months ended December 31, 2013,2015, we reported net incomeloss applicable to common shares of $57.4($8.5) million or $6.82($0.98) per diluted earnings per share, as compared to a net lossincome applicable to common shares of $9.4$40.6 million or $1.12$4.74 per diluted earnings per share for the same periodyear ended 2012.2014. The current year net loss applicable to common shares of ($8.5) million includes gain on land sales of $18.9 million and net income from discontinued operations of $.9 million, as compared to the prior year net income applicable to common shares of $57.4 million includes loss on land sales of $1.1 million, $11.3 million of provisions on the impairment of notes receivable and real estate assets, and net income from discontinued operations of $60.8 million, as compared to the prior year net loss applicable to common shares of $9.4$40.6 million which includes gain on land sales of $6.9$0.6 million $2.3 million of provisions on the impairment of notes receivable and real estate assets, and net lossincome from discontinued operations of $2.7 million.

$37.9 million.

Revenues


Rental and other property revenues were $86.2$102.2 million for the twelve months ended December 31, 2013.2015. This represents a decreasean increase of $0.4$26.3 million, as compared to the prior year revenues of $86.6$75.9 million. This increase in revenues is mainly due to the addition of several properties to the apartment portfolio and the commercial portfolio. The change by segment is reflected in an increase in the apartment portfolio of $16.1 million and an increase in the commercial portfolio of $10.2 million. Our apartment portfolio continues to excel in the current economic conditions with occupancies averaging over 94% and increasing rental rates. We have been able to surpass expectations due to the high-quality product offered, strength of our management team and our commitment to our tenants. The increase in the commercial segment is due to a high rise in the occupancy rate of the commercial complexes, in 2015 the average occupancy rate was over 86%. Our commercial portfolio is performing significantly better than in previous periods and we anticipate that it will continue to improve as the Company has been successful in attracting high-quality tenants and expects to continue to see the benefits of those new leases in the future. We continue to work aggressively to attract new tenants and strive for continuous improvement of our properties in order to maintain our existing tenants.

Expenses

Property operating expenses were $52.3 million for the twelve months ended December 31, 2015. This represents an increase of $12.9 million, as compared to the prior year operating expenses of $39.4 million. This change, by segment, is an increase in the apartment portfolio of $8.3 million and an increase in the commercial portfolio of $4.6 million. Within the apartment portfolio there was an increase of $5.9 million in the acquired properties portfolio and an increase of $2.4 million in the same property portfolio. Within the commercial portfolio there was an increase of $3.6 million in the acquired properties portfolio and an increase of $1.0 million in the same store properties. The increase in the apartment portfolio was due to the acquisition of new properties throughout the year. The increase in the commercial portfolio was due to an acquisition of a property within the year and an increase in real estate taxes.

Depreciation and amortization expenses were $21.3 million for the twelve months ended December 31, 2015. This represents an increase of $3.9 million as compared to prior year depreciation of $17.4 million. Within the apartment and commercial portfolios, the majority of this change is due to the acquisition of new properties and an increase in tenant improvements and repairs projects.

General and administrative expenses were $5.5 million dollars for the twelve months ended December 31, 2015. This represents a decrease of $1.7 million, as compared to the prior year general and administrative expenses of $7.2 million. This change is mainly due to a decrease in the other portfolio of $1.6 million resulting from a decrease in franchise taxes.

The provision for impairment of notes receivable, investment in real estate partnerships, and real estate assets was $5.3 million for the year ended December 31, 2015. There was no provision for impairment expense in the prior year. For the year ended the Company provided an impairment of $5.3 million for the golf course and related assets located in the U.S. Virgin Islands. This impairment relates to the decision to sell the development parcels in the U.S. Virgin Islands and the resultant decrease in the estimated fair value of the remaining assets.

Net income fee was $.2 million for the twelve months ended December 31, 2015. This represents a decrease of $3.5 million, as compared to the prior year net income fee of $3.7 million. The net income fee paid to Pillar is calculated at 7.5% of net income.

Advisory fees were $8.4 million for the twelve months ended December 31, 2015. This represents an increase of $1.0 million, as compared to the prior year advisory fees of $7.4 million. Advisory fees are computed based on a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value.

Other income (expense)

Interest income was $10.7 million for the twelve months ending December 31, 2015. This represents a decrease of $1.5 million, as compared to the prior year interest income of $12.2 million dollars. This decrease is due to the recognition of uncollectable interest on a note receivable in the prior year.

Mortgage and loan interest expense was $41.6 million for the twelve months ended December 31, 2015. This represents an increase of $10.7 million, as compared to the prior year expense of $30.9 million. This change, by segment, is an increase in the apartment portfolio of $2.2 million, an increase in the commercial portfolio of $1.2 million and an increase in the other portfolio of $7.3 million. Within the apartment and commercial portfolios, the majority of the increase is due to the acquisition of new properties, offset by loan refinancings at lower rates. Within the other portfolio, the increase is due to incurring new mezzanine debt obligations.

Loan charges and prepayment penalties were $5.0 million for the twelve months ended December 31, 2015. This represents an increase of $2.2 million, as compared to the prior year expense of $2.8 million. This change is mainly due to refinancing and prepayment penalties made on some of our existing loans.

Litigation settlement expenses were $0.4 million for the twelve months ended December 31, 2015. This represents an increase of $3.9 million, as compared to the prior year credit of $3.6 million. This variance is due to the settlement of a debt resulting in a gain of $3.5 million in the prior year.

Gain on land sales was $18.9 million for the twelve months ended December 31, 2015. In the current year we sold 578.8 acres land in six transactions for a sales price of $102.9 million and recorded a gain of $18.9 million.

Discontinued Operations

Prior to January 1, 2015, we applied the provisions of ASC 360, “Property, Plant and Equipment”, which requires that long-lived assets that are to be disposed of by sale be measured at the lesser of (1) book value or (2) fair value less cost to sell. In addition, it requires that one accounting model be used for long-lived assets to be disposed of by sale and broadens the presentation of discontinued operations to include more disposal transactions.

Effective January 1, 2015, the Company adopted the provisions of ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, which changes the criteria of ASC 360 related to determining which disposals qualify to be accounted for as discontinued operations and modifies related reporting and disclosure requirements.

Disposals representing a strategic shift in operations that have a major effect on a company’s operations and financial results will be presented as discontinued operations. Companies will be required to expand their disclosures about discontinued operations to provide more information on the assets, liabilities, income and expenses of the discontinued operations. The new standard was effective January 1, 2015. Adoption of this standard will result in substantially fewer of the Company’s dispositions meeting the discontinued operations criteria.

Amounts included in discontinued operations represent the residual amounts from sales classified as discontinued operations prior to January1, 2015. There were no sales in 2015 that qualify for discontinued operations.

Discontinued operations prior to January 2015 relate to properties that were either sold or held for sale as of the respective year end. The gains on sale of the properties sold are also included in the discontinued operations for those years as shown in the table below (dollars in thousands):

       
  For the Years Ended December 31, 
  2015  2014 
Revenues:        
Rental and other property revenues $355  $5,612 
   355   5,612 
Expenses:        
Property operating expenses  (345)  2,350 
Depreciation     751 
General and administrative  99   515 
Total operating expenses  (246)  3,616 
         
Other income (expense):        
Other income (expense)  45   (508)
Mortgage and loan interest  (2)  (3,204)
Loan charges and prepayment penalties     (1,656)
Earnings from unconsolidated subsidiaries and investees     1 
Litigation settlement     (250)
Total other expenses  43   (5,617)
         
Loss from discontinued operations before gain on sale of real estate and taxes  644   (3,621)
Gain on sale of real estate from discontinued operations  735   61,879 
Income tax expense  (483)  (20,390)
Income from discontinued operations $896  $37,868 

Comparison of the year ended December 31, 2014 to the same year ended 2013:

For the twelve months ended December 31, 2014, we reported net income applicable to common shares of $40.6 million or $4.74 per diluted earnings per share, as compared to a net income applicable to common shares of $57.4 million or $6.83 per diluted earnings per share for the same year ended 2013. The 2014 net income applicable to common shares of $40.6 million includes loss on land sales of $1.0 million, , net income from discontinued operations of $37.9 million, with no provisions on the impairment of note receivable and real estate assets in 2014, as compared to the prior year net income applicable to common shares of $57.4 million, which includes loss on land sales of $1.1 million, net income from discontinued operations of $61.6 million, and provisions on the impairment of notes receivable and real estate assets of $11.3 million.

Revenues

Rental and other property revenues were $75.9 million for the twelve months ended December 31, 2014. This represents a decrease of $1.5 million, as compared to the prior year revenues of $77.4 million. This change, by segment, is an increase in the apartment portfolio of $2.4 million, offset by a decrease in the commercial portfolio of $3.9$3.8 million and a decrease in the other portfolio of $0.1 million. Within the apartment portfolio, the increase is due primarily to increased rental rates and occupancy. Our apartment portfolio continues to thrive in the current economic conditions with occupancies averaging over 95%.conditions. Within the commercial portfolio, the same properties decreased by $3.9$3.8 million related to some larger square-foot tenants down-sizing or moving out. We continue to market our properties aggressively to attract new tenants and strive for continuous improvement of our properties in order to maintain our existing tenants.

Expense

Expenses

Property operating expenses were $40.9$39.5 million for the twelve months ended December 31, 2013.2014. This represents a decreasean increase of $1.4$2.8 million, as compared to the prior year operating expenses of $42.3$36.7 million. This change, by segment, is an increase in the apartment portfolio of $1.4$1.2 million, offset by a decreasean increase in the commercial portfolio of $2.8$1.4 million, and an increase in the land portfolio by $0.2 million. Within the apartment portfolio, therethe majority of the increase was an increase of $1.3 million in the same properties and an increase of $0.1 million in the development properties due to real estate taxestax refunds received for several properties in the current period.  Withinprior year, an increase in real estate taxes, as well as some non-recurring repair projects completed in 2014. In the commercial portfolio,segment, the same properties decreased $2.8 millionincrease was due to real estatean increase in occupancy as well as tax refunds from protests and litigations for several properties and lease commissions that were expensedreceived in the prior periodyear. Within the land portfolio, the increase was mainly due to an increase in real estate taxes and adjusted to capitalize according to the lease terms in the current period.

27


professional services.

Depreciation expense was $17.2$17.4 million for the twelve months ended December 31, 2013.2014. This represents an increase of $1.1$1.6 million, as compared to the prior year expense of $16.1$15.8 million. The majority of this change is in the commercial portfolio related to an increase in tenant improvements.


General and administrative expenses were $6.3$7.2 million for the twelve months ended December 31, 2013.2014. This represents an increase of $1.2$0.9 million, as compared to the prior year expenses of $5.1$6.3 million. The majorityThis change, by segment, is a decrease in the land portfolio of the increase is related to professional services$0.6 million and an increase in costs reimbursements to our Advisor.


Thethe other portfolio of $1.5 million.

There was no provision for impairment of notes receivable, investment in real estate partnerships, and real estate assets was $11.3 million for the periodyear ended December 31, 2013.2014. This was an increasea decrease of $9.0$11.3 million as compared to the prior year expense of $2.3$11.3 million. In the currentprior year, impairment was recorded as an additional loss in the commercial portfolioand land portfolios. In our commercial segment, an impairment reserve of $9.6 million was taken to adjust for the appraised value of the building. In our land portfolio, an impairment of $1.5 million and the remaining $0.2 million was related to provisions for losses taken based on our notes receivable.  A recent appraisal done during the refinance of an office building in Dallas, Texas  resulted in a fair value lower than book basis and a potential sale of land at a value lower than book basis resulted in the impairment in the current period.  In the prior period, the $2.3basis. The remaining $0.2 million in impairment reserves waswere related to provisions for losses taken to our land holdings. A prior year sale of adjacent land determined the fair value on a Waco, Texas land holding that resulted in an impairment reserve of $1.2 million, a comparable sale determined the fair value of a Florida land holding that resulted in an impairment reserve of $0.5 million and an appraisal determined the fair value of an Arkansas land holding that resulted in an impairment reserve of $0.6 million.

notes receivable.

Net income fee was $4.1$3.7 million for the twelve months ended December 31, 2013.2014. This represents an increasedecrease of $3.9$0.4 million, as compared to the prior year net income fee of $0.2$4.1 million. The net income fee paid to Pillar is calculated at 7.5% of net income.

Other income (expense)

Interest income was $13.8

Advisory fees were $7.4 million for the twelve months ended December 31, 2013.2014. This represents an increasea decrease of $2.1$1.1 million, as compared to the prior year incomeadvisory fees of $11.7$8.5 million. This increase was due to an agreement madeAdvisory fees are computed based on January 1, 2013, whereby the Company extended the maturity on the surplus cash flow notes receivable from UHF for an additional terma gross asset fee of five years in exchange for an early termination0.0625% per month (0.75% per annum) of the preferred interest rate.  The original notes gave a five-year periodaverage of preferred interest rate at 5.25%, before returning to the original note rate of 12%.


gross asset value.

Other income (expense)

Interest income was $7.9$12.2 million for the twelve months endedending December 31, 2013.2014. This represents an increasea decrease of $1.6 million, as compared to the prior year interest income of $6.3$13.8 million dollars. This decrease is due to the recognition of uncollectable interest in the prior year on two of the UHF notes receivable, offset by an increase in interest received from our Advisor.

Other income was $0.4 million for the twelve months ending December 31, 2014. This represents a decrease of $7.4 million as compared to the prior year other income of $7.8 million. The increasedecrease is primarily relatesdue to the December 30, 2013 Mercer/Travelers Landland mortgage note payoff.  Per the terms of the agreement, the notebuyout, which was paid off at a discounted rate and $7.5 million was recognized as a gain.  In the prior year, the Company recorded the fee per the development agreement between UHF and TCI for consulting services related to the development

of apartment projects.

rate.

Mortgage and loan interest expense was $31.6$28.4 million for the twelve months ended December 31, 2013.2014. This represents a decrease of $4.6$1.3 million, as compared to the prior year expense of $36.2$29.7 million. This change by segment, is a decrease in the apartment portfolio of $2.7$0.9 million and a decrease in the land portfolio of $0.5$1.6 million, a decreaseoffset by an increase in the other portfolio of $1.5$1.1 million offset byand an increase in the commercial portfolio of $0.1 million. Within the apartment portfolio, the majority of the decrease relates to the same apartment portfoliois due to the refinances closed with long-term, low interest rates. The majority of the decrease in the other portfolio is due to a decrease in the interest paid to our Advisor. The decrease in the land portfolio wasrelates to principal payments made during the prior years, thereby requiring less future interest to be paid on debt obligations. Within the other portfolio, the majority of the increase is due to land sales.        


Deferred borrowing costs amortization was $2.6the securing of a new loan in 2014, offset by a decrease in the interest owed to our Advisor.

Loan charges and prepayment penalties were $2.8 million for the twelve months ended December 31, 2013.2014. This represents an increasea decrease of $2.0 million as compared to the prior period expense of $0.6 million. This increase is mainly due to the higher loan deferred borrowing costs in the same store properties of the apartment portfolio that were written off in the current period upon the refinance into a new mortgage note.


Loan charges and prepayment penalties were $5.2 million for the twelve months ended December 31, 2013. This represents an increase of $1.6$2.4 million, as compared to the prior year expense of $3.6$5.2 million. The majority of the increase is due to the $1.1 million in extension fees paid relating to the Mercer/Travelers Land note payoff.  The same store apartment portfolio increased as well due to the prepayment penalties from the refinancing of several existing mortgage notes. There were morefewer refinances completed in the current period2014 than in the prior period.  The current year refinances resulted in annual interest rate savings of $3.7 million and the prior year refinances resulted in annual interest rate savings of $3.4 million.

year.

Litigation settlement expense was $20.3expenses were a credit of $3.6 million for the twelve months ended December 31, 2013.2014. This represents an increasea decrease of $20.1$23.9 million, as compared to the prior year expense of $0.2$20.3 million. The majority of this increase relatesthe credit to guarantor settlements on various real estate assets thatthe 2014 litigation expense is due to the settlement with the lender relating to a commercial property in which the balance in the amount of $3.5 million was forgiven. Matters were foreclosed uponsettled in the prior years. Inyear in order to avoid future litigation and legal expenses, we settled and are making payment plans on the agreed upon deficiencies.

28


expenses.

Gain on land sales decreased inwas $0.6 million for the current year.twelve months ended December 31, 2014. In the current year,2014, we sold 36.3776.3 acres of land in 3 separatesix transactions for an aggregate sales price of $13.1 million and recorded a loss of $1.1 million. The average sales price was $360,974 per acre. In the prior year, we sold 639.87 acres of land in 17 separate transactions for an aggregate sales price of $38.4$8.1 million and recorded a gain of $6.9$0.6 million. The average sales price was $60,034 per acre.

Discontinued Operations


Discontinued operations relates to properties that were either sold or held for sale as of the respective year end. Included in discontinued operations are a total of 165 and 2119 income-producing properties as of 2014 and 2013, respectively. The prior periods’ discontinued operations have been adjusted to reflect properties held during those years that were subsequently sold or held for sale as of December 31, 2014. In 2014 we sold three apartment complexes and 2012, respectively.two commercial buildings. In 2013 we sold 11 apartment complexes (Dorado Ranch, Huntington Ridge, Laguna Vista, Legends of El Paso, Mariposa Villas, Paramount Terrace, River Oaks, Savoy of Garland, Stonebridge at City Park, Verandas at City View and Vistas of Pinnacle Park), four commercial properties (225 Baronne, Amoco, Ergon and Eton Square) and had one apartment complex held for sale (Pecan Pointe).  In 2012, we sold two apartment complexes (Portofino and Wildflower Villas) and three commercial properties (305 Baronne, Clarke Garage and Dunes Plaza).properties. The operations related to these properties sold are reclassedreclassified to prior years discontinued operations. The gains on sale of the properties sold are also included in the discontinued operations for those years as shown in the table below (dollars in thousands):

  For the Years Ended December 31, 
  2013  2012 
Revenues:      
     Rental and other property revenues $26,036  $34,774 
   26,036   34,774 
Expenses:        
     Property operating expenses  12,201   18,161 
     Depreciation  4,231   6,349 
     General and administrative  935   961 
     Provision on impairment of notes receivable and real estate assets  -   2,400 
          Total operating expenses  17,367   27,871 
         
Other income (expense):        
     Other income  29   14 
     Mortgage and loan interest  (6,139)  (10,806)
     Deferred borrowing costs amortization  (3,009)  (1,790)
     Loan charges and prepayment penalties  (3,245)  (3,472)
     Earnings from unconsolidated subsidiaries and investees  30   55 
     Litigation settlement  (250)  (250)
          Total other expenses  (12,584)  (16,249)
         
Loss from discontinued operations before gain on sale of real estate and taxes  (3,915)  (9,346)
     Gain on sale of real estate from discontinued operations  97,405   5,217 
     Income tax benefit (expense)  (32,722)  1,445 
Income (loss) from discontinued operations $60,768  $(2,684)

Comparison of the year ended December 31, 2012 to the same period ended 2011:

For the twelve months ended December 31, 2012, we reported a net loss applicable to common shares of $9.4 million or $1.12 per diluted earnings per share, as compared to a net loss applicable to common shares of $47.4 million or $5.67 per diluted earnings per share for the same period ended 2011. In 2012, the net loss applicable to common shares of $9.4 million includes gain on land sales of $6.9 million, $2.3 million of provisions on the impairment of notes receivable and real estate assets, and a net loss from discontinued operations of $2.7 million, as compared to the 2011 net loss applicable to common shares of $47.4 million, which includes gain on land sales of $17.0 million, $35.0 million of provisions on the impairment of notes receivable and real estate assets, and a net loss from discontinued operations of $0.7 million.

Revenues

Rental and other property revenues were $86.6 million for the twelve months ended December 31, 2012. This represents an increase of $8.7 million, as compared to the prior year revenues of $77.9 million. This change, by segment, is an increase in the apartment portfolio of $6.2 million, an increase in the commercial portfolio of $2.8, offset by a decrease in the land and other portfolios of $0.3 million. Within the apartment portfolio, there was an increase of $6.2 million in the developed properties as the properties completed lease up and achieved stabilized operations.  Our existing commercial portfolio increased by $2.8 million in the same store properties. This increase is due to a lease termination fee from a settlement agreement with a commercial tenant.  We continue to market our properties aggressively to attract new tenants and strive for continuous improvement of our properties in order to maintain our existing tenants.
29


Expense

Depreciation and amortization expense was $16.1 million for the twelve months ended December 31, 2012. This represents an increase of $2.1 million, as compared to the prior year expense of $14.0 million. This change, by segment, is an increase in the apartment portfolio of $0.9 million and an increase in the commercial portfolio of $1.2 million. The developed properties in the apartment portfolio increased by $0.9 million as the buildings became substantially complete and depreciation began.  Within the commercial portfolio, there was an increase of $1.2 million for the same store properties.

General and administrative expenses were $5.1 million for the twelve months ended December 31, 2012. This represents a decrease of $3.9 million as compared to the prior year expenses of $9.0 million. This change was due to a decrease in administrative expenses and professional services.

The provision for impairment of notes receivable, investment in real estate partnerships, and real estate assets was $2.3 million for the period ended December 31, 2012. This was a decrease of $32.7 million as compared to the prior year expense of $35.0 million. In 2012, the $2.3 million in impairment reserves was related to our land holdings. A sale of adjacent land determined the fair value on a Waco, Texas land holding that resulted in an impairment reserve of $1.2 million, a comparable sale determined the fair value of a Florida land holding that resulted in an impairment reserve of $0.5 million and an appraisal determined the fair value of an Arkansas land holding that resulted in an impairment reserve of $0.6 million. In the prior period, impairment was recorded as an additional loss in the investment portfolio of $5.2 million in the apartment properties we currently hold, $2.4 million in land parcels we currently hold, $27.0 million in land that was sold subsequent to the prior period and $0.4 million in impairment on our investments in joint ventures. Of the impairment reserves taken in the prior period, $22.1 million was related to the land holdings that were part of an overall strategic debt restructuring plan resulting in the disposal of the land for less than the market value, $7.3 million was related to a third party sales contract that was executed during the prior period for less than the carrying value, $5.2 million was related to the underperformance of property using a valuation analysis based upon a multiple of earnings and $0.4 million was related to various investment in joint ventures that were determined to have a questionable recovery of our investment.  

Other income (expense)

Interest income was $11.7 million for the twelve months ended December 31, 2012. This represents an increase of $6.0 million, as compared to the prior year  income of $5.7 million. The increase is due to the cash received on the cash flow notes from UHF. The residential apartments generated more surplus cash in 2012 than in the prior period, resulting in a larger recognition of previously unrecognized interest income. Prior to January 1, 2012, accrued interest was recognized to the extent cash was received and to the extent the cash received exceeded the interest owed for the current period, prior unrecognized interest was earned.

Other income was $6.3 million for the twelve months ended December 31, 2012. This represents an increase of $3.9 million, as compared to the prior year income of $2.4 million. The increase relates to the development agreement between UHF and TCI for consulting services related to the development of apartment projects, offset by miscellaneous revenue received by TCI in the prior year.

Loan charges and prepayment penalties were $3.6 million for the twelve months ended December 31, 2012. This represents an increase of $3.2 million, as compared to the prior year expense of $0.4 million. The majority of the increase is in the same apartment portfolio due to the prepayment penalties from the refinancing of several existing mortgage notes. There were more refinances completed in the current period than in the prior period.  The refinances during 2012 resulted in annual interest rate savings of $3.4 million and the prior year refinances resulted in annual interest rate savings of $1.1 million

Gain on land sales decreased in the current year.  In the current year, we sold 639.87 acres of land in 17 separate transactions for an aggregate sales price of $38.4 million and recorded a gain of $6.9 million. The average sales price was $60,034 per acre.  In the prior year, we sold 3,809.49 acres of land in 34 separate transactions for an aggregate sales price of $163.1 million and recorded a gain of $17.0 million. The average sales price was $42,801 per acre.
Discontinued Operations

Discontinued operations relates to properties that were either sold or held for sale as of the respective year end. Included in discontinued operations are a total of 21 and 34 income-producing properties as of 2012 and 2011, respectively. The prior periods’ discontinued operations have been adjusted to reflect properties held during those years that were subsequently sold or held for sale as of December 31, 2013. In 2012, we sold two apartment complexes (Portofino and Wildflower Villas) and three commercial properties (305 Baronne, Clarke Garage and Dunes Plaza).  In 2011, we sold 11 commercial properties (Addison Hanger I, Addison Hanger II, Alpenloan, Fenton Center, One Hickory, Parkway North, Signature, Teleport Blvd, Two Hickory, Westgrove Air Plaza and Willowbrook Village), one apartment complex (Spyglass), 13 acres of land with a storage warehouse (Eagle Crest), and one apartment complex held for sale (Wildflower Villas). In addition, in 2011 we recognized the deferred gains on the sales of two apartment complexes (Bridges on Kinsey and Longfellow Arms) and four commercial properties (2010 Valley View, Cullman Shopping Center, Kmart Cary and Parkway Centre) that were sold in prior years in accordance with the requirements per ASC Topic 360-20 “Property, Plant, and Equipment—Real Estate Sales”.  The operations related to these properties sold are reclassed to prior years discontinued operations.  The gains on sale of the properties sold are also included in the discontinued operations for those years as shown in the table below (dollars in thousands):
30

  For the Years Ended December 31, 
  2012  2011 
Revenues:      
     Rental and other property revenues $34,774  $46,620 
   34,774   46,620 
Expenses:        
     Property operating expenses  18,161   25,187 
     Depreciation  6,349   9,067 
     General and administrative  961   1,269 
     Provision on impairment of notes receivable and real estate assets  2,400   9,968 
          Total operating expenses  27,871   45,491 
         
Other income (expense):        
     Other income (expense)  14   (24)
     Mortgage and loan interest  (10,806)  (18,808)
     Deferred borrowing costs amortization  (1,790)  (805)
     Loan charges and prepayment penalties  (3,472)  (1,265)
     Earnings from unconsolidated subsidiaries and investees  55   453 
     Litigation settlement  (250)  - 
          Total other expenses  (16,249)  (20,449)
         
Loss from discontinued operations before gain on sale of real estate and taxes  (9,346)  (19,320)
     Gain on sale of real estate from discontinued operations  5,217   18,300 
     Income tax benefit (expense)  1,445   357 
Loss from discontinued operations $(2,684) $(663)

         
  For the Years Ended December 31, 
  2014  2013 
Revenues:        
Rental and other property revenues $5,612  $34,922 
   5,612   34,922 
Expenses:        
Property operating expenses  2,350   16,480 
Depreciation  751   5,563 
General and administrative  515   950 
Total operating expenses  3,616   22,993 
         
Other income (expense):        
Other income  (508)  44 
Mortgage and loan interest  (3,204)  (11,097)
Loan charges and prepayment penalties  (1,656)  (3,245)
Earnings from unconsolidated subsidiaries and investees  1   30 
Litigation settlement  (250)  (250)
Total other expenses  (5,617)  (14,518)
         
Loss from discontinued operations before gain on sale of real estate and taxes  (3,621)  (2,589)
Gain on sale of real estate from discontinued operations  61,879   97,405 
Income tax benefit (expense)  (20,390)  (33,186)
Income (loss) from discontinued operations $37,868  $61,630 

Liquidity and Capital Resources

General

Our principal liquidity needs are:

fund normal recurring expenses;
meet debt service and principal repayment obligations including balloon payments on maturing debt;
fund capital expenditures, including tenant improvements and leasing costs;
fund development costs not covered under construction loans; and
fund possible property acquisitions.

·fund normal recurring expenses;

·meet debt service and principal repayment obligations including balloon payments on maturing debt;

·fund capital expenditures, including tenant improvements and leasing costs;

·fund development costs not covered under construction loans; and

·fund possible property acquisitions.

Our principal sources of cash have been and will continue to be:

property operations;
proceeds from land and income-producing property sales;
collection of mortgage notes receivable;
collections of receivables from related companies;
refinancing of existing mortgage notes payable; and
additional borrowings, including mortgage notes payable, and lines of credit.
31

·property operations;

·proceeds from land and income-producing property sales;

·collection of mortgage notes receivable;

·collections of receivables from related companies;

·refinancing of existing mortgage notes payable; and

·additional borrowings, including mortgage notes payable, and lines of credit.

It is important to realize that the current status of the banking industry has had a significant effect on our industry. The banks’ willingness and/or ability to originate loans affects our ability to buy and sell property, and refinance existing debt. We are unable to foresee the extent and length of this down-turn. A continued and extended decline could materially impact our cash flows. We draw on multiple financing sources to fund our long-term capital needs. We generally fund our development projects with construction loans, which are converted to traditional mortgages upon completion of the project.

We may also issue additional equity securities, including common stock and preferred stock. Management anticipates that our cash as of December 31, 2013,2015, along with cash that will be generated in 20142016 from property operations, may not be sufficient to meet all of our cash requirements. Management intends to selectively sell land and income-producing assets, refinance or extend real estate debt and seek additional borrowings secured by real estate to meet its liquidity requirements. Although history cannot predict the future, historically, we have been successful at refinancing and extending a portion of the Company’s current maturity obligations.

Management reviews the carrying values of TCI’s properties and mortgage notes receivable at least annually and whenever events or a change in circumstances indicate that impairment may exist. Impairment is considered to exist if, in the case of a property, the future cash flow from the property (undiscounted and without interest) is less than the carrying amount of the property. For notes receivable, impairment is considered to exist if it is probable that all amounts due under the terms of the note will not be collected. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The note receivable review includes an evaluation of the collateral property securing such note. The property review generally includes: (1) selective property inspections; (2) a review of the property’s current rents compared to market rents; (3) a review of the property’s expenses; (4) a review of maintenance requirements; (5) a review of the property’s cash flow; (6) discussions with the manager of the property; and (7) a review of properties in the surrounding area.

For notes receivable, impairment is considered to exist if it is probable that all amounts due under the terms of the note will not be collected. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The note receivable review includes an evaluation of the collateral property securing such note.

Cash Flow Summary

The following summary discussion of our cash flows is based on the Consolidated Statements of Cash Flows in Part II, Item 8. “Consolidated Financial Statements and Supplementary Data” and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below (dollars in thousands):

  2013  2012  Variance 
          
Net cash used in operating activities $(66,695) $(24,738) $(41,957)
Net cash provided by investing activities $269,049  $67,809  $201,240 
Net cash used in financing activities $(199,269) $(50,061) $(149,208)

          
  2015  2014  Variance 
             
Net cash used in operating activities $(50,919) $(29,382) $(21,537)
Net cash provided by (used in) investing activities $(139,823) $28,904  $(168,727)
Net cash provided by (used in) financing activities $193,712  $(3,407) $197,119 

The primary use of cash for operations is daily operating costs, general and administrative expenses, advisory fees, and land holding costs. Our primary source of cash from operating activities is from rental income on properties.  In addition, we have a related account in which excess cash is transferred to or from.  We used significantly more cash in the current period to pay down related party payables than in the prior period.

Our primary cash outlays for investing activities are for construction and development, acquisition of land and income- producingincome-producing properties, and capital improvements to existing properties. Our primary sources of cash from investing activities are from the proceeds on the sale of land and income-producing properties. InWe received more proceeds from land sales in the current period we sold 11 residential apartment buildings and four commercial properties, providing over $261.5 million of sales proceeds.than in the prior period. In addition, we sold 36.37 acres of land which provided over $13.7 million in sales proceeds.  The majority of the sales proceeds were used to cover the loan obligations.  We continue to make capital improvements on our existingacquired 12 residential properties and primarily tenant improvements on ourone commercial properties during 2013.

property.

Our primary sources of cash from financing activities are from proceeds on notes payables. Our primary cash outlays are for recurring debt payments and payments on maturing notes payable. ProceedsThe proceeds from notes payable associated withnew financings in the new loans and refinances provided $202.5 million. Wecurrent period allowed us to pay down more debt, as compared to the prior period. Additionally, proceeds from land sales were used $15.8 million to make recurring note payments and $386.7 million for maturing notes, including payoffs required on sold properties.

retire debt obligations.

Equity Investments

TCI has from time to time purchased shares of IOT and ARL. The Company may purchase additional equity securities of IOT and ARL through open market and negotiated transactions to the extent TCI’s liquidity permits.

Equity securities of ARL and IOT held by TCI may be deemed “restricted securities” under Rule 144 of the Securities Act of 1933 (“Securities Act”). Accordingly, TCI may be unable to sell such equity securities other than in a registered public offering or pursuant to an exemption under the Securities Act for a one-year period after they are acquired. Such restrictions may reduce TCI’s ability to realize the full fair value of such investments if TCI attempted to dispose of such securities in a short period of time.

32

Contractual Obligations

We have contractual obligations and commitments primarily with regards to the payment of mortgages. The following table aggregates our expected contractual obligations and commitments and includes items not accrued, per Generally Accepted Accounting Principles,GAAP, through the term of the obligation such as interest expense and operating leases. Our aggregate obligations subsequent to December 31, 2013,2015, are shown in the table below (dollars in thousands):

  Total  2014  2015   2016-2018  Thereafter 
Long-term debt obligation (1)
 $956,188  $157,199  $42,074  $121,831  $635,084 
Capital lease obligation  -   -   -   -   - 
Operating lease obligation  29,393   472   477   1,466   26,978 
Purchase obligation  -   -   -   -   - 
Other long-term debt liabilities reflected on the  -   -   -   -   - 
    Registrant's Balance Sheet under GAAP                    
Total $985,581  $157,671  $42,551  $123,297  $662,062 
                     
(1) TCI's long-term debt may contain financial covenants that, if certain thresholds are not met, could allow the lender to accelerate principal payments or cause the note to become due immediately.
 
                     

                     
  Total  2016  2017  2018-2020  Thereafter 
Long-term debt obligation (1) $1,241,510  $113,893  $56,198  $290,735  $780,684 
Capital lease obligation               
Operating lease obligation  18,059   278   284   887   16,610 
Purchase obligation               
Other long-term debt liabilities reflected on the Registrant’s Balance Sheet under GAAP               
Total $1,259,569  $114,171  $56,482  $291,622  $797,294 

(1) TCI’s long-term debt may contain financial covenants that, if certain thresholds are not met, could allow the lender to accelerate principal payments or cause the note to become due immediately.

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, TCI may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into the air, and third parties may seek recovery for personal injury associated with such materials.


Management is not aware of any environmental liability relating to the above matters that would have a material adverse effect on TCI’s business, assets or results of operations.

Inflation

The effects of inflation on TCI’s operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect sales values of properties and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, TCI’s earnings from short-term investments, the cost of new financings and the cost of variable interest rate debt will be affected.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

TCI’s primary market risk exposure consists of changes in interest rates on borrowings under our debt instruments that bear interest at variable rates that fluctuate with market interest rates and maturing debt that has to be refinanced. TCI’s future operations, cash flow and fair values of financial instruments are also partially dependent on the then existing market interest rates and market equity prices.

As of December 31, 2013,2015, our $599.6$796.8 million debt portfolio consisted of approximately $518.3$758.7 million of fixed-rate debt and approximately $81.4$38.1 million of variable-rate debt with interest rates ranging from 1.0%4.75% to 12.5%6.50%. Our overall weighted average interest rate at December 31, 20132015 and 20122014 was 5.65%4.54% and 5.20%4.72%, respectively.

TCI’s interest rate sensitivity position is managed by the capital markets department. Interest rate sensitivity is the relationship between changes in market interest rates and the fair value of market rate sensitive assets and liabilities. TCI’s earnings are affected as changes in short-term interest rates affect its cost of variable-rate debt and maturing fixed-rate debt.

If market interest rates for variable-rate debt average 100 basis points more in 20142016 than they did during 2013,2015, TCI’s interest expense would increase and net income would decrease by $0.8$0.4 million. This amount is determined by considering the impact of hypothetical interest rates on TCI’s borrowing cost. The analysis does not consider the effects of the reduced level of overall economic activity that could exist in such an environment. Further, in the event of a change of such magnitude, management would likely take actions to further mitigate its exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, the sensitivity analysis assumes no change in TCI’s financial structure.

33

The following table contains only those exposures that existed at December 31, 2013.2015. Anticipation of exposures or risk on positions that could possibly arise was not considered. TCI’s ultimate interest rate risk and its effect on operations will depend on future capital market exposures, which cannot be anticipated with a probable assurance level (dollars in thousands):

  2014  2015  2016  2017  2018  Thereafter  Total 
Assets                     
Market securities at fair value                   $- 
Note Receivable                      
Variable interest rate - fair value                   $- 
Instruments' maturities $-  $-  $-  $-  $-  $-  $- 
Instruments' amortization  -   -   -   -   -   -   - 
Interest  -   -   -   -   -   -   - 
Average Rate  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%    
                             
Fixed interest rate - fair value                         $57,376 
Instruments' maturities $9,687  $272  $-  $-  $-  $47,417   57,376 
Instruments' amortization  -   -   -   -   -   -   - 
Interest  5,955   5,656   5,643   5,643   5,643   79,000   107,540 
Average Rate  10.47%  11.86%  11.90%  11.90%  11.90%  11.90%    
                             
                             
                             
   2014   2015   2016   2017   2018  Thereafter  Total 
Notes Payable                            
Variable interest rate - fair value                         $81,373 
Instruments' maturities $55,050  $281  $17,506  $-  $-  $3,792  $76,629 
Instruments' amortization  796   1,825   1,773   149   159   42   4,744 
Interest  1,939   1,497   1,362   275   265   64   5,402 
Average Rate  5.87%  6.14%  6.11%  6.75%  6.75%  6.75%    
                             
Fixed interest rate - fair value                         $518,271 
Instruments' maturities $69,546  $10,868  $34,794  $-  $-  $44,410  $159,618 
Instruments' amortization  9,132   9,033   7,027   5,864   5,703   321,894   358,653 
Interest  20,736   18,571   16,223   15,480   15,251   264,881   351,142 
Average Rate  4.46%  4.34%  3.98%  4.52%  4.52%  4.39%    
34

ITEM 8.        CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                             
  2016  2017  2018  2019  2020  Thereafter  Total 
Assets                            
Market securities at fair value                         $ 
Note Receivable                            
Variable interest rate - fair value                         $ 
Instruments’ maturities $  $  $  $  $  $  $ 
Instruments’ amortization                     
Interest                     
Average Rate  0.00%  0.00%  0.00%  0.00%  0.00%  0.00%    
                             
Fixed interest rate - fair value                         $66,818 
Instruments’ maturities $503  $2,644  $11,645  $496  $5,907  $45,623  $66,818 
Instruments’ amortization                     
Interest  7,958   7,882   7,566   6,232   5,506   65,697   100,841 
Average Rate  12.00%  11.89%  11.88%  11.98%  10.68%  12.00%    

                             
  2016  2017  2018  2019  2020  Thereafter  Total 
Notes Payable                            
Variable interest rate - fair value                         $38,159 
Instruments’ maturities $25  $1,298  $  $  $  $  $1,323 
Instruments’ amortization  34,158   2,678               36,836 
Interest  893   98               991 
Average Rate  5.68%  6.43%  0.00%  0.00%  0.00%  0.00%    
                             
Fixed interest rate - fair value                         $758,687 
Instruments’ maturities $8,783  $2,642  $29,594  $20,313  $115,495  $36,149  $212,976 
Instruments’ amortization  36,560   16,963   14,296   14,310   11,875   451,707   545,711 
Interest  33,474   32,520   31,546   29,424   23,883   292,827   443,674 
Average Rate  6.34%  6.28%  6.39%  6.52%  5.68%  3.72%    

ITEM 8.CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

  
 Page
Financial Statements 
Financial Statements
Report of Independent Registered Public Accounting Firm 3635
Consolidated Balance Sheets—December 31, 20132015 and 2012 2014 3736
Consolidated Statements of Operations—Years Ended December 31, 2013, 20122015, 2014 and 20112013 3837
Consolidated Statements of Shareholders’ Equity—Years Ended December 31, 2013, 20122015, 2014 and 20112013 3938
Consolidated Statements of Cash Flows—Years Ended December 31, 2013, 20122015, 2014 and 20112013 4039
Statements of Consolidated Comprehensive Income (Loss) – Years Ended December 31, 2013, 20122015, 2014 and 20112013 4140
Notes to Consolidated Financial Statements 4241
  
Financial Statement Schedules 
Schedule III—Real Estate and Accumulated Depreciation 6762
Schedule IV—Mortgage Loans on Real Estate 7166

All other schedules are omitted because they are not required, are not applicable or the information required is included in the Financial Statements or the notes thereto.

35

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of and

Stockholders of Transcontinental Realty Investors, Inc.

Dallas, Texas

We have audited the accompanying consolidated balance sheets of Transcontinental Realty Investors, Inc. and Subsidiaries as of December 31, 20132015 and 2012,2014, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2013.2015. Transcontinental Realty Investors, Inc’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in Note 16, Transcontinental Realty Investors, Inc.’s management intends to sell land and income-producing properties and refinance or extend debt secured by real estate to meet the Company’s liquidity needs.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Transcontinental Realty Investors, Inc. as of December 31, 20132015 and 2012,2014, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2013,2015, in conformity with accounting principles generally accepted in the United States of America.

Our audits were made for the purpose of forming an opinion on the consolidated financial statements taken as a whole. Schedules III and IV are presented for the purpose of complying with the Securities and Exchange Commission’s rules and are not a required part of the basic consolidated financial statements. These schedules have been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, fairly state, in all material respects, the financial data required to be set forth therein in relation to the basic consolidated financial statements taken as a whole.

FARMER , FUQUA

Farmer, Fuqua & HUFF, PC

Huff, Pc

Richardson, Texas

March 31, 2014

36

TRANSCONTINENTAL REALTY INVESTORS, INC.  
CONSOLIDATED BALANCE SHEETS  
       
       
  December 31,  December 31, 
  2013  2012 
  
(dollars in thousands, except share
and par value amounts)
 
Assets      
Real estate, at cost $777,974  $978,781 
Real estate held for sale at cost, net of depreciation ($2,390 in 2013 and $4,658 in 2012)  16,427   18,077 
Real estate subject to sales contracts at cost, net of depreciation ($1,949 in 2013 and $16,412 in 2012)  29,353   45,706 
Less accumulated depreciation  (127,952)  (145,614)
Total real estate  695,802   896,950 
Notes and interest receivable        
Performing (including $66,431 in 2013 and $58,007 in 2012 from related parties)  69,626   60,637 
Non-Performing  543   723 
   Less allowance for estimated losses (including $2,097 in 2013 and 2012, respectively, from related parties)  (2,262)  (2,262)
Total notes and interest receivable  67,907   59,098 
Cash and cash equivalents  16,086   13,001 
Restricted cash  31,799   33,983 
Investments in unconsolidated subsidiaries and investees  1,697   5,439 
Receivable from related party  52,380   - 
Other assets  32,000   36,873 
Total assets $897,671  $1,045,344 
         
Liabilities and Shareholders’ Equity        
Liabilities:        
Notes and interest payable $562,734  $733,152 
Notes related to assets held for sale  17,100   18,915 
Notes related to subject to sales contracts  23,011   55,976 
Payable to related party  -   10,057 
Deferred revenue (from sales to related parties)  53,096   53,096 
Accounts payable and other liabilities (including $4,697 in 2013 and $4,282 in 2012 from related parties)  50,160   41,019 
   706,101   912,215 
         
Shareholders’ equity:        
Preferred Stock, authorized 10,000,000 shares, Series C: $.01 par value, authorized, issued and outstanding 30,000 shares in 2013 and 2012, respectively, (liquidation preference $100 per share).   Series D: $0.01 par value, authorized, issued and outstanding 100,000 shares in 2013 and 2012, respectively  1   1 
Common Stock, $.01 par value, authorized 10,000,000 shares; issued 8,413,669 in 2013 and 2012, respectively, and outstanding 8,413,469 in 2013 and 2012, respectively  84   84 
Treasury stock at cost; 200 shares in 2013 and 2012  (2)  (2)
Paid-in capital  271,720   272,774 
Retained earnings  (98,029)  (156,559)
Total Transcontinental Realty Investors, Inc. shareholders' equity  173,774   116,298 
Non-controlling interest  17,796   16,831 
Total equity  191,570   133,129 
Total liabilities and equity $897,671  $1,045,344 

30, 2016

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

         
  December 31,
2015
  December 31,
2014
 
 (dollars in thousands, except share
and par value amounts)
 
Assets        
Real estate, at cost $935,635  $781,794 
Real estate subject to sales contracts at cost, net of depreciation ($0 in 2015 and $2,300 in 2014)  47,192   20,395 
Less accumulated depreciation  (138,808)  (113,068)
Total real estate  844,019   689,121 
Notes and interest receivable        
Performing (including $64,181 in 2015 and $77,853 in 2014 from related parties)  71,376   84,863 
Non-Performing     584 
Less allowance for estimated losses (including $1,825 in 2015 and $1,825 in 2014 from related parties)  (1,825)  (1,990)
Total notes and interest receivable  69,551   83,457 
Cash and cash equivalents  15,171   12,201 
Restricted cash  44,060   48,238 
Investments in unconsolidated subsidiaries and investees  5,243   1,543 
Receivable from related party  90,515   58,404 
Other assets  41,645   37,441 
Total assets $1,110,204  $930,405 
         
Liabilities and Shareholders’ Equity        
Liabilities:        
Notes and interest payable $772,636  $588,749 
Notes related to assets held for sale  376   1,552 
Notes related to subject to sales contracts  6,422   18,616 
Deferred revenue (including $50,645 in 2015 and $51,356 in 2014 from related parties)  71,021   51,356 
Accounts payable and other liabilities (including $3,060 in 2015 and $4,909 in 2014 from related parties)  34,694   36,684 
   885,149   696,957 
         
Shareholders’ equity:        
Preferred stock, Series C: $0.01 par value, authorized 10,000,000 shares, issued and outstanding zero shares in 2015 and 2014 (liquidation preference $100 per share). Series D: $0.01 par value, authorized, issued and outstanding 100,000 shares in 2015 and 2014 (liquidation preference $100 per share)  1   1 
Common Stock, $0.01 par value, authorized 10,000,000 shares, issued 8,717,967 shares in 2015 and 2014 and outstanding 8,717,767 in 2015 and 2014  87   87 
Treasury stock at cost, 200 shares in 2015 and 2014  (2)  (2)
Paid-in capital  270,749   271,649 
Retained earnings  (64,087)  (56,451)
Total Transcontinental Realty Investors, Inc. shareholders’ equity  206,748   215,284 
Non-controlling interest  18,307   18,164 
Total shareholders’ equity  225,055   233,448 
Total liabilities and shareholders’ equity $1,110,204  $930,405 

The accompanying notes are an integral part of these consolidated financial statements.

37

TRANSCONTINENTAL REALTY INVESTORS, INC. 
CONSOLIDATED STATEMENTS OF OPERATIONS 
          
  For the Years Ended December 31, 
  2013  2012  2011 
  (dollars in thousands, except per share amounts) 
Revenues:         
Rental and other property revenues (including $670, $587 and $223 for the year ended 2013, 2012
and 2011, respectively, from related parties)
 $86,237  $86,615  $77,935 
             
Expenses:            
Property operating expenses (including $766, $957 and $972 for the year ended 2013, 2012 and 2011,
respectively, from related parties)
  40,948   42,329   41,984 
Depreciation  17,174   16,141   13,967 
General and administrative (including $2,765, $2,427 and $3,088 for the year ended 2013, 2012 and
2011, respectively, from related parties)
  6,323   5,090   8,971 
Provision on impairment of notes receivable and real estate assets  11,320   2,330   35,039 
Net income fee to related party  4,089   180   54 
Advisory fee to related party  8,494   8,915   9,958 
     Total operating expenses  88,348   74,985   109,973 
     Operating income (loss)  (2,111)  11,630   (32,038)
             
Other income (expense):            
Interest income (including $13,823, $11,677 and $5,275 for the year ended 2013, 2012 and 2011,
respectively, from related parties)
  13,790   11,725   5,720 
Other income (including $0, $6,000 and $0 for the year ended 2013, 2012 and 2011, respectively,
from related parties)
  7,862   6,303   2,441 
Mortgage and loan interest (including $1,761, $3,153 and $2,176 for the year ended 2013, 2012
and 2011, respectively, from related parties)
  (31,637)  (36,243)  (36,221)
Deferred borrowing costs amortization  (2,588)  (637)  (1,560)
Loan charges and prepayment penalties  (5,219)  (3,574)  (439)
Gain (loss) on the sale of investments  (283)  125   (514)
Earnings from unconsolidated joint ventures and investees  (172)  (66)  242 
Litigation settlement  (20,313)  (173)  (225)
        Total other expenses  (38,560)  (22,540)  (30,556)
Loss before gain (loss) on land sales, non-controlling interest, and taxes  (40,671)  (10,910)  (62,594)
Gain (loss) on land sales  (1,073)  6,935   17,011 
Loss from continuing operations before tax  (41,744)  (3,975)  (45,583)
Income tax benefit (expense)  40,485   (1,445)  (357)
Net loss from continuing operations  (1,259)  (5,420)  (45,940)
Discontinued operations:            
Loss from discontinued operations  (3,915)  (9,346)  (19,320)
Gain on sale of real estate from discontinued operations  97,405   5,217   18,300 
Income tax benefit (expense) from discontinued operations  (32,722)  1,445   357 
Net income (loss) from discontinued operations  60,768   (2,684)  (663)
Net income (loss)  59,509   (8,104)  (46,603)
Net (income) loss attributable to non-controlling interest  (979)  (220)  282 
Net income (loss) attributable to Transcontinental Realty Investors, Inc.  58,530   (8,324)  (46,321)
Preferred dividend requirement  (1,110)  (1,112)  (1,110)
Net income (loss) applicable to common shares $57,420  $(9,436) $(47,431)
             
Earnings per share - basic            
Loss from continuing operations $(0.40) $(0.80) $(5.59)
Income (loss) from discontinued operations  7.22   (0.32)  (0.08)
Net income (loss) applicable to common shares $6.82  $(1.12) $(5.67)
             
Earnings per share - diluted            
Loss from continuing operations $(0.40) $(0.80) $(5.59)
Income (loss) from discontinued operations  7.22   (0.32)  (0.08)
Net income (loss) applicable to common shares $6.82  $(1.12) $(5.67)
             
Weighted average common shares used in computing earnings per share  8,413,469   8,413,469   8,370,729 
Weighted average common shares used in computing diluted earnings per share  8,413,469   8,413,469   8,370,729 
             
             
Amounts attributable to Transcontinental Realty Investors, Inc.            
Loss from continuing operations $(2,238) $(5,640) $(45,658)
Income (loss) from discontinued operations  60,768   (2,684)  (663)
Net income (loss) $58,530  $(8,324) $(46,321)

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

          
  For the Years Ended December 31, 
  2015  2014  2013 
  (dollars in thousands, except per share amounts) 
Revenues:            
Rental and other property revenues (including $726, $701 and $670 for the year ended 2015, 2014 and 2013, respectively, from related parties) $102,220  $75,858  $77,351 
             
Expenses:            
Property operating expenses (including $740, $606 and $661 for the year ended 2015, 2014 and 2013, respectively, from related parties)  52,257   39,484   36,669 
Depreciation and amortization  21,299   17,398   15,842 
General and administrative (including $3,105, $2,802 and $2,765 for the year ended 2015, 2014 and 2013, respectively, from related parties)  5,508   7,163   6,308 
Provision on impairment of notes receivable and real estate assets  5,300      11,320 
Net income fee to related party  187   3,669   4,089 
Advisory fee to related party  8,368   7,373   8,494 
Total operating expenses  92,919   75,087   82,722 
Net operating income (loss)  9,301   771   (5,371)
Other income (expense):            
Interest income (including $10,071, $11,469 and $13,823 for the year ended 2015, 2014 and 2013, respectively, from related parties)  10,687   12,194   13,790 
Other income  71   403   7,847 
Mortgage and loan interest (including $0, $31, and $1,761 for the year ended 2015, 2014 and 2013, respectively, from related parties)  (41,586)  (30,877)  (32,276)
Loan charges and prepayment penalties  (4,955)  (2,804)  (5,219)
Gain (loss) on the sale of investments  (1)  (92)  (283)
Income (loss) from unconsolidated joint ventures and investees  41   (28)  (172)
Litigation settlement  (352)  3,591   (20,313)
Total other expenses  (36,095)  (17,613)  (36,626)
Loss before gain (loss) on land sales, non-controlling interest, and taxes  (26,794)  (16,842)  (41,997)
Gain (loss) on land sales  18,911   561   (1,073)
Net loss from continuing operations before taxes  (7,883)  (16,281)  (43,070)
Income tax benefit (expense)  (517)  20,390   40,949 
Net income (loss) from continuing operations  (8,400)  4,109   (2,121)
Discontinued operations:            
Net income (loss) from discontinued operations  644   (3,621)  (2,589)
Gain on sale of real estate from discontinued operations  735   61,879   97,405 
Income tax benefit (expense) from discontinued operations  (483)  (20,390)  (33,186)
Net income (loss) from discontinued operations  896   37,868   61,630 
Net income (loss)  (7,504)  41,977   59,509 
Net income (loss) attributable to non-controlling interest  (132)  (399)  (979)
Net income (loss) attributable to Transcontinental Realty Investors, Inc.  (7,636)  41,578   58,530 
Preferred dividend requirement  (900)  (1,005)  (1,110)
Net income (loss) applicable to common shares $(8,536) $40,573  $57,420 
             
Earnings per share - basic            
Net income (loss) from continuing operations $(1.08) $0.32  $(0.50)
Net income (loss) from discontinued operations  0.10   4.42   7.33 
Net income (loss) applicable to common shares $(0.98) $4.74  $6.83 
             
Earnings per share - diluted            
Net income (loss) from continuing operations $(1.08) $0.32  $(0.50)
Net income (loss) from discontinued operations  0.10   4.42   7.33 
Net income (loss) applicable to common shares $(0.98) $4.74  $6.83 
             
Weighted average common shares used in computing earnings per share  8,717,767   8,559,370   8,413,469 
Weighted average common shares used in computing diluted earnings per share  8,717,767   8,559,370   8,413,469 
             
Amounts attributable to Transcontinental Realty Investors, Inc.            
Net income (loss) from continuing operations $(8,532) $3,710  $(3,100)
Net income (loss) from discontinued operations  896   37,868   61,630 
Net income (loss) $(7,636) $41,578  $58,530 

The accompanying notes are an integral part of these consolidated financial statements.

38

TRANSCONTINENTAL REALTY INVESTORS, INC. 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY 
For the Three Years Ended December 31, 2013 
(dollars in thousands) 
                               
     Comprehensive  Preferred  Common Stock  Treasury  Paid-in  Retained  
Accumulated
Other
Comprehensive
  Non-Controlling 
  Total  Income (Loss)  Stock  Shares  Amount  Stock  Capital  Earnings  Income (Loss)  Interest 
Balance, December 31, 2010 $183,448  $(105,122) $1   8,113,669  $81  $(2) $271,682  $(101,914) $-  $13,600 
Series D preferred stock dividends (7% per year)  (900)  -   -   -   -   -   (900)  -   -   - 
Series C preferred stock dividends (8.5% per year)  (210)  -   -   -   -   -   (210)  -   -   - 
Net loss  (46,603)  (45,930)  -   -   -   -   -   (46,321)  -   (282)
Issuance of common stock  1,530   -   -   300,000   3   -   1,527   -   -   - 
Sale of controlling interest  4,019   -   -   -   -   -   1,787   -   -   2,232 
Balance, December 31, 2011 $141,284  $(151,052) $1   8,413,669  $84  $(2) $273,886  $(148,235) $-  $15,550 
Series D preferred stock dividends (7% per year)  (902)  -   -   -   -   -   (902)  -   -   - 
Series C preferred stock dividends (8.5% per year)  (210)  -   -   -   -   -   (210)  -   -   - 
Net income (loss)  (8,104)  (8,104)  -   -   -   -   -   (8,324)  -   220 
Issuance of common stock  -   -   -   -   -   -   -   -   -   - 
Sale of controlling interest  1,138   -   -   -   -   -   -   -   -   1,138 
Acquisition of controlling interest  (69)  -   -   -   -   -   -   -   -   (69)
Distributions to non-controlling interests  (8)  -   -   -   -   -   -   -   -   (8)
Repurchase/sale of treasury shares, net  -       -   -   -   -   -   -   -   - 
Balance, December 31, 2012 $133,129  $(159,156) $1   8,413,669  $84  $(2) $272,774  $(156,559) $-  $16,831 
Series D preferred stock dividends (7% per year)  (900)  -   -   -   -   -   (900)  -   -   - 
Series C preferred stock dividends (8.5% per year)  (210)  -   -   -   -   -   (210)  -   -   - 
Net income  59,509   59,509   -   -   -   -   -   58,530   -   979 
Issuance of common stock  -   -   -   -   -   -   -   -   -   - 
Sale of controlling interest  56   -   -   -   -   -   56   -   -   - 
Acquisition of controlling interest  -   -   -   -   -   -   -   -   -   - 
Distributions to non-controlling interests  (14)  -   -   -   -   -   -   -   -   (14)
Repurchase/sale of treasury shares, net  -       -   -   -   -   -   -   -   - 
Balance, December 31, 2013 $191,570  $(99,647) $1   8,413,669  $84  $(2) $271,720  $(98,029) $-  $17,796 

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the Three Years Ended December 31, 2015

(dollars in thousands)

                                        
     Comprehensive  Preferred  Common Stock  Treasury  Paid-in  Retained  Accumulated Other Comprehensive  Non-
Controlling
 
  Total  Income (Loss)  Stock  Shares  Amount  Stock  Capital  Earnings  Income (Loss)  Interest 
Balance, December 31, 2012 $133,129  $(159,156) $1   8,413,669  $84  $(2) $272,774  $(156,559) $  $16,831 
Series C preferred stock dividends (7.0% per year)  (210)                 (210)         
Series D preferred stock dividends (9.0% per year)  (900)                 (900)         
Net income (loss)  59,509   59,509                  58,530      979 
Sale of controlling interest  56                  56          
Distributions to non-controlling interests  (14)                          (14)
Balance, December 31, 2013 $191,570  $(99,647) $1   8,413,669  $84  $(2) $271,720  $(98,029) $  $17,796 
Series C preferred stock dividends (7.0% per year)  (106)                 (106)         
Series D preferred stock dividends (9.0% per year)  (899)                 (899)         
Net income (loss)  41,977   41,977                  41,578      399 
Issuance of common stock  937         304,298   3      934          
Distributions to non-controlling interests  (31)                          (31)
Balance, December 31, 2014 $233,448  $(57,670) $1   8,717,967  $87  $(2) $271,649  $(56,451) $  $18,164 
Series D preferred stock dividends (9.0% per year)  (900)                 (900)         
Net income (loss)  (7,504)  (7,504)                 (7,636)     132 
Contributions from non-controlling interests  11                           11 
Balance, December 31, 2015 $225,055  $(65,174) $1   8,717,967  $87  $(2) $270,749  $(64,087) $  $18,307 

The accompanying notes are an integral part of these consolidated financial statements.

39

TRANSCONTINENTAL REALTY INVESTORS, INC. 
CONSOLIDATED STATEMENTS OF CASH FLOWS 
          
          
  For the Years Ended December 31, 
  2013  2012  2011 
  (dollars in thousands) 
Cash Flow From Operating Activities:         
Net income (loss) $59,509  $(8,104) $(46,603)
Adjustments to reconcile net income (loss) applicable to common
 shares to net cash used in operating activities:
 
                   (Gain) loss on sale of land  1,073   (6,935)  (17,011)
                   Gain on sale of income producing properties  (97,405)  (5,217)  (18,300)
                   Depreciation and amortization  21,404   22,488   23,034 
                   Provision on impairment of notes receivable and real estate assets  11,320   4,730   52,128 
                   Amortization of deferred borrowing costs  1,349   2,428   2,365 
                   Earnings from unconsolidated subsidiaries and investees  142   11   (695)
      (Increase) decrease in assets:            
                   Accrued interest receivable  (8,432)  (5,517)  (4,050)
                   Other assets  (1,443)  (3,462)  (799)
                   Prepaid expense  (1,722)  (236)  2,083 
                   Escrow  3,625   1,157   18,837 
                   Earnest money  (310)  235   1,385 
                   Rent receivables  2,445   (1,094)  (6,158)
      Increase (decrease) in liabilities:            
                   Accrued interest payable  (5,262)  (7,498)  8,743 
                   Related party payables  (62,437)  (7,408)  (29,795)
     Other liabilities  9,449   (10,316)  717 
                              Net cash used in operating activities  (66,695)  (24,738)  (14,119)
             
Cash Flow From Investing Activities:            
      Proceeds from notes receivables  -   11,993   16,924 
      Originations of notes receivables  (458)  13,477   (22,421)
      Acquisition of land held for development  (83)  (18,948)  (43,193)
      Acquisition of income producing properties  -   -   6,526 
      Proceeds from sales of income producing properties  261,495   31,751   29,628 
      Proceeds from sale of land  13,671   36,648   104,093 
      Proceeds from sale of investments  -   132   586 
      Investment in unconsolidated real estate entities  3,600   780   (319)
      Improvement of land held for development  (399)  (184)  (1,562)
      Improvement of income producing properties  (7,681)  (2,201)  (3,657)
      Acquisition of non-controlling interest  -   (69)  - 
      Sale of controlling interest  56   113   4,019 
      Construction and development of new properties  (1,152)  (5,683)  (46,774)
                              Net cash provided by investing activities  269,049   67,809   43,850 
             
Cash Flow From Financing Activities:            
      Proceeds from notes payable  202,535   139,459   117,441 
      Recurring amortization of principal on notes payable  (15,761)  (21,541)  (16,383)
      Payments on maturing notes payable  (386,710)  (163,553)  (120,922)
      Deferred financing costs  1,791   (3,305)  (1,555)
      Distributions to non-controlling interests  (14)  (8)  - 
      Common stock issuance  -   -   1,530 
      Preferred stock dividends - Series C  (210)  (212)  (210)
      Preferred stock dividends - Series D  (900)  (901)  (900)
                              Net cash used in financing activities  (199,269)  (50,061)  (20,999)
             
Net increase (decrease) in cash and cash equivalents  3,085   (6,990)  8,732 
Cash and cash equivalents, beginning of period  13,001   19,991   11,259 
Cash and cash equivalents, end of period $16,086  $13,001  $19,991 
             
             
Supplemental disclosures of cash flow information:            
Cash paid for interest $37,776  $44,737  $56,641 
Cash paid for income taxes, net of refunds $-  $-  $- 
             
Schedule of noncash investing and financing activities:            
Affiliate payable/receivable for ARL cost basis sales adjustment $-  $10,445  $(34,234)
Acquisition of land for ARL cost basis sales adjustment $-  $(10,445) $34,234 
Note receivable allowance $-  $-  $- 
Notes receivable received from affiliate $-  $6,000  $20,387 
Sale of notes receivable to affiliate $-  $(20,387) $- 

TRANSCONTINENTAL REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

             
  For the Years Ended December 31, 
  2015  2014  2013 
  (dollars in thousands) 
Cash Flow From Operating Activities:            
Net income (loss) $(7,504) $41,977  $59,509 
Adjustments to reconcile net income (loss) applicable to common shares to net cash used in operating activities:            
(Gain) loss on sale of land  (18,911)  (561)  1,073 
Gain on sale of income producing properties  (735)  (61,879)  (97,405)
Depreciation and amortization  21,299   18,150   21,404 
Provision on impairment of notes receivable and real estate assets  5,300      11,320 
Amortization of deferred borrowing costs  2,684   3,970   1,349 
Earnings from unconsolidated subsidiaries and investees  (132)  298   142 
(Increase) decrease in assets:            
Accrued interest receivable  586   7,648   (8,432)
Other assets  4,204   2,784   (1,443)
Prepaid expense  (13,615)  (1,995)  (1,722)
Escrow  2,684   (16,733)  3,625 
Earnest money  (905)  (420)  (310)
Rent receivables  2,104   (1,486)  2,445 
Increase (decrease) in liabilities:            
Accrued interest payable  (710)  104   (5,262)
Related party payables  (40,153)  (6,024)  (62,437)
Other liabilities  (7,115)   (15,215)  9,449 
Net cash used in operating activities  (50,919)  (29,382)  (66,695)
             
Cash Flow From Investing Activities:            
Proceeds from notes receivables  10,669   12,504    
Originations of notes receivables  (18,055)  (35,430)  (458)
Acquisition of land held for development     (2,604)  (83)
Acquisition of income producing properties  (207,313)  (78,557)   
Proceeds from sales of income producing properties      135,074   261,495 
Proceeds from sale of land  107,299   8,777   13,671 
Investment in unconsolidated real estate entities  (596)  (144)  3,600 
Improvement of land held for development  (6,158)  (3,137)  (399)
Improvement of income producing properties  (8,952)  (4,563)  (7,681)
Sale of controlling interest        56 
Construction and development of new properties  (16,717)  (3,016)  (1,152)
Net cash provided by (used in) investing activities  (139,823)  28,904   269,049 
             
Cash Flow From Financing Activities:            
Proceeds from notes payable  403,309   178,514   202,535 
Recurring amortization of principal on notes payable  (15,545)  (21,352)  (15,761)
Payments on maturing notes payable  (186,128)  (153,595)  (386,710)
Deferred financing costs  (7,035)  (6,875)  1,791 
Distributions to non-controlling interests  11   (31)  (14)
Common stock issuance     937    
Preferred stock dividends - Series C     (106)  (210)
Preferred stock dividends - Series D  (900)  (899)  (900)
Net cash provided by (used in) financing activities  193,712   (3,407)  (199,269)
             
Net increase (decrease) in cash and cash equivalents  2,970   (3,885)  3,085 
Cash and cash equivalents, beginning of period  12,201   16,086   13,001 
Cash and cash equivalents, end of period $15,171  $12,201  $16,086 
             
Supplemental disclosures of cash flow information:            
Cash paid for interest $38,787  $30,110  $37,776 

The accompanying notes are an integral part of these consolidated financial statements.

40

TRANSCONTINENTAL REALTY INVESTORS, INC. 
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS) 
For the Three Years Ended December 31, 
          
  2013  2012  2011 
  (dollars in thousands) 
          
Net income (loss) $59,509  $(8,104) $(46,603)
Other comprehensive loss            
Unrealized gain on investment securities  -   -   - 
Total other comprehensive loss  -   -   - 
Comprehensive income (loss)  59,509   (8,104)  (46,603)
Comprehensive (income) loss attributable to non-controlling interest  (979)  (220)  282 
Comprehensive income (loss) attributable to Transcontinental Realty Investors, Inc. $58,530  $(8,324) $(46,321)

TRANSCONTINENTAL REALTY INVESTORS, INC.

STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME (LOSS)

For the Three Years Ended December 31,

             
  2015  2014  2013 
  (dollars in thousands) 
          
Net income (loss) $(7,504) $41,977  $59,509 
Comprehensive income attributable to non-controlling interest  (132)  (399)  (979)
Comprehensive income (loss) attributable to Transcontinental Realty Investors, Inc. $(7,636) $41,578  $58,530 

The accompanying notes are an integral part of these consolidated financial statements.

41

TRANSCONTINENTAL REALTY INVESTORS, INC.

NOTES TO FINANCIAL STATEMENTS

The accompanying Consolidated Financial Statements of Transcontinental Realty Investors, Inc. (“TCI”) and consolidated entities have been prepared in conformity with accounting principles generally accepted in the United States of America, the most significant of which are described in Note 1. “Summary of Significant Accounting Policies.” The Notes to Consolidated Financial Statements are an integral part of the Consolidated Financial Statements. The data presented in the Notes to Consolidated Financial Statements are as of December 31 of each year and for the year then ended, unless otherwise indicated. Dollar amounts in tables are in thousands, except per share amounts.

Certain balances for 20112014 and 20122013 have been reclassified to conform to the 20132015 presentation.

NOTE 1.      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
FASB Accounting Standards Codification.    The Company presents its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). In June 2009, the Financial Accounting Standards Board (“FASB”) completed its accounting guidance codification project. The FASB Accounting Standards Codification (“ASC”) became effective for the Company’s financial statements issued subsequent to June 30, 2009 and is the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. As of the effective date, the company refers to the ASC Codification as the sole source of authoritative literature.

NOTE 1.ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and business.    Transcontinental Realty Investors, Inc.,TCI, a Nevada corporation, is headquartered in Dallas, Texas and its common stock trades on the New York Stock Exchange (“NYSE”) under the symbol (“TCI”).  TCI is the successor to a California business trust that was organized on September 6, 1983 and commenced operations on January 31, 1984. On November 30, 1999, TCI acquired all of the outstanding shares of beneficial interest of Continental Mortgage and Equity Trust (“CMET”), a real estate company, in a tax-free exchange of shares, issuing 1,181 shares of its common stock for each outstanding CMET share. Prior to January 1, 2000, TCI elected to be treated as a Real Estate Investment Trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). During the third quarter of 2000, due to a concentration of ownership TCI no longer met the requirement for tax treatment as a REIT. Effective March 31, 2003, TCI’s financial results were consolidated in the American Realty Investors, Inc. (“ARL”) Form 10-K and related consolidated financial statements.

TCI is a “C” corporation for U.S. federal income tax purposes and files an annual consolidated income tax return with ARL,American Realty Investors, Inc. ("ARL"), whose common stock is traded on the New York Stock ExchangeNYSE under the symbol (“ARL”). Subsidiaries of ARL own approximately 83.8%80.90% of the Company’s common stock.

On July 17,

In 2009, the Company acquired an additional 2,518,934 shares of common stock of Income Opportunity Realty Investors, Inc. (“IOT”), and in doing so, increased its ownership from approximately 25% to over 80% of the shares of common stock of IOT outstanding. Upon acquisition of the additional shares in 2009, IOT’s results of operations began consolidating with those of the Company for tax and financial reporting purposes. As of December 31, 2013,2015, TCI owned 81.1% of the outstanding IOT common shares. Shares of IOT are traded on the New York Euronext Exchange (“NYSE MKT”) under the symbol (“IOT”).

At the time of the acquisition, the historical accounting value of IOT’s assets was $112 million and liabilities were $43 million. In that the shares of IOT acquired by TCI were from a related party, the values recorded by TCI are IOT’s historical accounting values at the date of transfer. The Company’s fair valuation of IOT’s assets and liabilities at the acquisition date approximated IOT’s book value. The net difference between the purchase price and historical accounting basis of the assets and liabilities acquired was $26.9is $25.9 million and has been reflected by TCI as deferred income. The deferred income will be recognized upon the sale of the land that IOT held on its books as of the date of sale, to an independent third party.


TCI’s Board of Directors is responsible for directing the overall affairs of TCI and for setting the strategic policies that guide the Company. As of April 30, 2011, the Board of Directors delegated the day-to-day management of the Company to Pillar Income Asset Management, Inc. (“Pillar”), a Nevada corporation under a written Advisory Agreement that is reviewed annually by TCI’s Board of Directors. The directors of TCI are also directors of ARL and IOT. The Chairman of the Board of Directors of TCI also serves as the Chairman of the Board of Directors of ARL and IOT. The officers of TCI also serve as officers of ARL, IOT and Pillar.

Effective since

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is Realty Advisors, Inc. (“RAI”), a Nevada corporation, the sole shareholder of which is May Realty Holdings, Inc. (“MRHI”, formerly known as Realty Advisors Management, Inc. (“RAMI”)“RAMI”, effective August 7, 2014), a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCIARL and IOT. As the contractual advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. TCI has no employees. Employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement.  Prime Income Asset Management, LLC (“Prime”) served as the Company’s contractual Advisor prior to April 30, 2011. 

42

Effective since January 1, 2011,

Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services. Regis receives property management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. TCI engages third-party companies to lease and manage its apartment properties.

On January 1, 2012, the Company entered into a development agreement with Unified Housing Foundation, Inc. (“UHF”) a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

Our primary business is the acquisition, development and ownership of income-producing residential and commercial real estate properties. In addition, we opportunistically acquire land for future development in in-fill or high-growth suburban markets. From time to time and when we believe it appropriate to do so, we will also sell land and income-producing properties. We generate revenues by leasing apartment units to residents and leasing office, industrial and retail space to various for-profit businesses as well as certain local, state and federal agencies. We also generate revenues from gains on sales of income-producing properties and land. At December 31, 2013,2015, we owned 3648 residential apartment communities comprising of 6,0787,983 units, nineeight commercial properties comprising an aggregate of approximately 2.31.9 million rentable square feet, and an investment in 4,1003,665 acres of undeveloped and partially developed land.

land, and a golf course comprising of approximately 96 acres.

Basis of presentation. The Company presents its financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”). The accompanying Consolidated Financial Statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 “Consolidation”, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (“EITF”) Issue 04-5, Investor’s Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (“EITF 04-5”). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entity’s financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors’ ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

For entities in which we have less than a controlling financial interest or entities where it is not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities are included in consolidated net income. TCI’s investment in ARL is accounted for under the equity method. Our investment in Garden Centura, L.P. was accounted for under the equity method until December 28, 2011, when it was sold to a third party.

The Company in accordance with the VIE guidance in ASC 810 “Consolidations” consolidates 3348 and 4435 multifamily residential properties located throughout the United States at December 31, 20132015 and December 31, 2012,2014, respectively, ranging from 32 units to 332320 units. Assets totaling $343,889,000$384.5 million and $503,580,000$362.3 million at December 31, 20132015 and 2012,2014, respectively, are consolidated and included in “Real estate, at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company. Assets totaling $16,427,000 and $18,077,000 at December 31, 2013 and 2012, respectively, are consolidated and included in “Real estate held for sale at cost” on the balance sheet and are all collateral for their respective mortgage notes payable, none of which are recourse to the partnership in which they are in or to the Company.

Real estate, depreciation, and impairment.Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives. Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements—10-40 years; furniture, fixtures and equipment—5-10 years). We continually evaluate the recoverability of the carrying value of its real estate assets using the methodology prescribed in ASC Topic 360, “Property, Plant and Equipment,” Factors considered by management in evaluating impairment of its existing real estate assets held for investment include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC Topic 360, a real estate asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over its estimated holding period are in excess of the asset’s net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its estimated fair value.

43

Any properties that are treated as “subject to sales contract” on the Consolidated Balance Sheets and are listed in detail in Schedule III, “Real Estate and Accumulated Depreciation” are those in which we have not recognized the legal sale according to the guidance in ASC 360-20 due to various factors, disclosed in each sale transaction under Item 1 Significant Real Estate Acquisitions/Dispositions and Financing. Any sale transaction where the guidance reflects that a sale had not occurred, the asset involved in the transaction, including the debt, if appropriate, and property operations, remained on the books of the Company. We continue to charge depreciation to expense as a period costs for the property until such time as the property has been classified as held for sale in accordance with guidance reflected in ASC 360-10-45 “Impairment or Disposal of Long-Lived Assets”.

Real estate held for sale.We periodically classify real estate assets as held for sale. An asset is classified as held for sale after the approval of the Company’s board of directors and after an active program to sell the asset has commenced. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying consolidated balance sheets. Upon a decision to no longer market as an asset for sale, the asset is classified as an operating asset and depreciation expense is reinstated. The operating results of real estate assets held for sale and sold are reported as discontinued operations in the accompanying statements of operations. Income from discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. This classification of operating results as discontinued operations applies retroactively for all periods presented. Additionally, gains and losses on assets designated as held for sale are classified as part of discontinued operations.

Cost capitalization. The cost of buildings and improvements includes the purchase price of property, legal fees and other acquisition costs. Costs directly related to planning, developing, initial leasing and constructing a property are capitalized and classified as Real Estate in the Consolidated Balance Sheets. Capitalized development costs include interest, property taxes, insurance, and other direct project costs incurred during the period of development.

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 “Interest – Capitalization of Interest” and ASC Topic 970 “Real Estate - General”. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the receipt of certificates of occupancy, but no later than one year from cessation of major construction activity. We cease capitalization on the portion (1) substantially completed and (2) occupied or held available for occupancy, and we capitalize only those costs associated with the portion under construction.

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement. We apply the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entity’s own data.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:

   
Level 1Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.
Level 2Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3Unobservable inputs that are significant to the fair value measurement.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related parties. We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

44

Recognition of revenue. Our revenues, which are composed largely of rental income, include rents reported on a straight-line basis over the lease term. In accordance with ASC 805 “Business Combinations”, we recognize rental revenue of acquired in-place “above-” and “below-market” leases at their fair values over the terms of the respective leases.

Reimbursements of operating costs, as allowed under most of our commercial tenant leases, consist of amounts due from tenants for common area maintenance, real estate taxes and other recoverable costs, and are recognized as revenue in the period in which the recoverable expenses are incurred. We record these reimbursements on a “gross” basis, since we generally are the primary obligor with respect to purchasing goods and services from third-party suppliers; we have discretion in selecting the supplier and have the credit risk with respect to paying the supplier.

Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially different than on a straight-line basis as lease terms are generally for periods of one year or less. An allowance for doubtful accounts is recorded for all past due rents and operating expense reimbursements considered to be uncollectible

uncollectible.

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, “Property, Plant and Equipment—Real Estate Sale”. The specific timing of a sale is measured against various criteria in ASC 360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full accrual method are not met, the Company defers some or all of the gain recognition and accounts for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales criteria are met.

Non-performing notes receivable.We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the agreement.


Interest recognition on notes receivable. We record interest income as earned in accordance with the terms of the related loan agreements. Prior to January 1, 2012, on cash flow notes where payments are based upon surplus cash from operations, accrued but unpaid interest income was only recognized to the extent that cash was received. As of January 1, 2012, due to the consistency of cash received on the surplus cash notes, we recorded interest as earned.

Allowance for estimated losses. We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnership’s real estate that represents the primary source of loan repayment. See Note 3 “Notes and Interest Receivable” for details on our notes receivable.

Cash equivalents.For purposes of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents. Restricted cash consists of cash reserved primarily for specific uses such as insurance, property taxes and replacement reserves.

Concentration of credit risk.The Company maintains its cash balances at commercial banks and through investment companies, the deposits of which are insured by the Federal Deposit Insurance Corporation (FDIC). At December 31, 20132015 and 2012,2014, the Company maintained balances in excess of the insured amount.

Earnings per share. Income (loss) per share is presented in accordance with ASC 620 “Earnings per Share”. Income (loss) per share is computed based upon the weighted average number of shares of common stock outstanding during each year.

Use of estimates.In the preparation of Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America,GAAP, it is necessary for management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expense for the year ended. Actual results could differ from those estimates.

Income taxes. The Company is a “C Corporation”“C” corporation” for U.S. federal income tax purposes. For tax periods ending before August 31, 2012, the Company filed an annual consolidated income tax return with ARL and IOT and their subsidiaries.  ARL was the common parent for the consolidated group.  After that date, theThe Company and the rest of the ARL group joinedare included in the RAMIMRHI, consolidated group for tax purposes. The income tax expense (benefit) for the 2011 tax period in the accompanying financial statement was calculated underTCI is a member of a tax sharing and compensating agreement between ARL, TCI and IOT.  That agreement continued until August 31, 2012 at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOT and RAMI for the remainder of 2012.  The agreementthat specifies the manner in which the group will share the consolidated tax liability and also how certain tax attributes are to be treated among members of the group.

Recent accounting pronouncements.    There

In April 2014, the Financial Accounting Standards Board (“FASB”) issued ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, which changes the criteria for determining which disposals qualify to be accounted for as discontinued operations and modifies related reporting and disclosure requirements.

Disposals representing a strategic shift in operations, such as a change in a major line of business, a major geographical area or major equity investment, that have a major effect on a company’s operations and financial results will be presented as discontinued operations. If the disposal does qualify as a discontinued operation under ASU 2014-08, the Company will be required to expand their disclosures about discontinued operations to provide more information on the assets, liabilities, income and expenses of the disposed component.

The classification of operating results as discontinued operations are applied retroactively for all periods presented. The new standard was effective January 1, 2015. We adopted ASU 2014-08 as of January 1, 2015 and believe future sales of our individual operating properties will no longer qualify as discontinued operations. Adoption of this standard has resulted in substantially fewer of the Company’s dispositions meeting the discontinued operations criteria. See Note 8 below.

In May 2014, Accounting Standards Update (“ASU”) No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers,” was issued. This new guidance established a new single comprehensive revenue recognition model and provides for enhanced disclosures. Under the new policy, the nature, timing and amount of revenue recognized for certain transactions could differ from those recognized under existing accounting guidance. This new standard does not affect revenue recognized under lease contracts. ASU 2014-09 is effective for reporting periods beginning after December 15, 2017. The Company is currently evaluating the impact the adoption of this guidance has on its financial position and results of operations, if any.

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs” (“ASU 2015-03”). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability, consistent with the presentation of a debt discount. Prior to the issuance of the standard, debt issuance costs were no recentrequired to be presented in the balance sheet as an asset. The Company has adopted this standard effective June 30, 2015. The accompanying financials have been reclassified to reflect the adoption.

In February 2016, Accounting Standards Update No. 2016-02 (“ASU 2016-02”), “Leases” was issued. This new guidance establishes a new model for accounting pronouncements that our company has not implemented that materially affect ourfor leases and provides for enhanced disclosures. ASU 2016-02 is effective for reporting periods beginning after December 15, 2018. The Company is currently evaluating the impact the adoption of this guidance, if any, on its financial statements. 

45

NOTE 2.      REAL ESTATE
position and results of operations.

NOTE 2.REAL ESTATE

A summary of our real estate owned as of the end of the year is listed below (dollars in thousands):

  2013  2012 
       
Apartments $433,141  $609,093 
Apartments under construction  -   - 
Commercial properties  203,823   216,343 
Land held for development  141,010   153,345 
Real estate held for sale  18,817   22,735 
Real estate subject to sales contract  31,302   62,118 
Total real estate, at cost, less impairment  828,093   1,063,634 
Less accumulated deprecation  (132,291)  (166,684)
Total real estate, net of depreciation $695,802  $896,950 

  2015  2014 
         
Apartments $626,141  $452,631 
Apartments under construction  18,229   1,512 
Commercial properties  201,567   179,171 
Land held for development  89,697   148,480 
Real estate held for sale      
Real estate subject to sales contract  47,192   22,695 
Total real estate, at cost, less impairment  982,827   804,489 
Less accumulated deprecation  (138,808)  (115,368)
Total real estate, net of depreciation $844,019  $689,121 

Expenditures for repairs and maintenance are charged to operations as incurred. Significant betterments are capitalized. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in net income or loss for the period.


Depreciation is computed on a straight line basis over the estimated useful lives of the assets as follows:

  
 Land improvements
25 to 40 years
 Buildings and improvements
10 to 40 years
 Tenant improvements
Shorter of useful life or terms of related lease
 Furniture, fixtures and equipment
3 to 7 years

Provision for Impairment


The provision on

For the year ended December 31, 2015, the Company provided an impairment of notes receivable, investment in real estate partnerships, and real estate assets was $11.3$5.3 million for the periodgolf course and related assets located in the U.S. Virgin Islands. This impairment relates to the decision to sell the development parcels in the U.S. Virgin Islands and the resultant decrease in the estimated fair value of the remaining assets. There was no provision for impairment for the year ended December 31, 2013.  This was an increase of $9.0 million as compared to the prior year expense of $2.3 million.2014. In the current year,2013, impairment was recorded as an additional loss in the commercial portfolio of $9.6 million, the land portfolio of $1.5 million and the remaining $0.2 million was related to a provision for losses taken on our notes receivable portfolios.  In our commercial portfolio, areceivable. A recent third party appraisal determineddone during the fair valuerefinance of aan office building located in Dallas, Texas, that resulted in ana fair value lower than book basis. The impairment of $9.6 million.  Inin our land portfolio an impairment of $1.5 million resultedwas due to a decision made by Management on overall strategy relating to land development which would result in probable deed transfer or foreclosure on a secured portion of debt.  In our notes receivable portfolio, an impairment of $0.2 million resulted from the collectability of certain notes.


In the prior period, impairment was recorded as an additional loss on investment in the land portfolio.  Apotential sale of adjacent land determined the fairat a value on a Waco, Texas land holding that resulted in an impairment reserve of $1.2 million.  A comparable sale determined the fair value of a Florida land holding that resulted in an impairment reserve of $0.5 million.  The remaining impairment of $0.6 million resulted from an appraisal done by a third party which determined the fair value of an Arkansas land holding.

lower than book basis.

Fair Value Measurement

The Company applies the guidance in ASC Topic 820, “Fair Value Measurements and Disclosures,” to the valuation of real estate assets. The Company is required to assess the fair value of its consolidated real estate assets with indicators of impairment. The value of impaired real estate assets is determined using widely accepted valuation techniques, including discounted cash flow analyses on the expected cash flow of each asset, as well as the income capitalization approach, which considers prevailing market capitalization rates, analyses of recent comparable sales transactions, information from actual sales negotiations and bona fide purchase offers received from third parties. The methods used to measure fair value may produce an amount that may not be indicative of net realizable value or reflective of future values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

The fair value measurements used in these evaluations are considered to be Level 2 and 3 valuations within the fair value hierarchy in the accounting rules, as there are significant observable (Level 2) and unobservable inputs (Level 3). Examples of Level 2 inputs the Company utilizes in its fair value calculations are appraisals and bona fide purchase offers from third parties. Examples of Level 3 inputs the Company utilizes in its fair value calculations are discount rates, market capitalization rates, expected lease rental rates, timing of new leases, an estimate of future sales prices and comparable sales prices of similar assets, if available. All of the impairment charges outlined above were recorded in the statements of operations, either in continuing operations or discontinued operations.

46


    Fair Value Measurements Using (dollars in thousands):
December 31, 2013 Fair Value Level 1 Level 2 Level 3
         
Land$     849$---$     849$---
Commercial$26,194$---$26,194$---

Land

      Fair Value Measurements Using (dollars in thousands): 
December 31, 2015 Fair Value  Level 1  Level 2  Level 3 
             
Commercial $3,000  $  $---  $3,000 

A commercial property (golf course) with a carrying amountvalue of $2,355,768approximately $8.3 million was written down to its fair value of $849,468$3.0 million resulting in an impairment change of $5.3 million. The method used to determine fair value was an analysis of the discounted cash flow of the asset.

There was no provision for impairment for the year ended December 31, 2014.

      Fair Value Measurements Using (dollars in thousands): 
December 31, 2013 Fair Value  Level 1  Level 2  Level 3 
             
Land $849  $  $849  $ 
Commercial $26,194  $  $26,194  $ 

Land with a carrying amount of $2.4 million was written down to its fair value of $0.8 million resulting in an impairment charge of $1,506,300$1.5 million in 2013. The method used to determine the fair value was to take the debt balance on the collateralized acres plus the book value of the uncollateralized acres.

A commercial building with a carrying amount of $35,794,331$35.8 million was written down to its fair value of $26,194,331$26.2 million resulting in an impairment charge of $9,600,000$9.6 million in 2013. The Level 2 input used to determine the fair value above was a third party appraisal.

    Fair Value Measurements Using (dollars in thousands):
December 31, 2012 Fair Value Level 1 Level 2 Level 3
         
Land$2,699$---$1,800$899
Commercial$9,660$---$9,660$---
Land with a carrying amount of $5,029,254 was written down to its fair value of $2,699,175 resulting in an impairment charge of $2,330,079 in 2012.  Level 2 inputs used to determine the fair values above include bona fide purchase offers and third party appraisals.  The Level 3 inputs used to determine the fair values above include comparable sales prices of similar assets.
A commercial building with a carrying amount of $12,060,247 was written down to its fair value of $9,660,247 resulting in an impairment charge of $2,400,000 in 2012.  The method used to determine the fair value was agreement with lender as to value based on their evaluation of the property.

    Fair Value Measurements Using (dollars in thousands):
December 31, 2011 Fair Value Level 1 Level 2 Level 3
         
Land$55,806$---$55,806$---
Residential$30,539$---$---$30,539
Commercial$11,934$---$11,934$---

Land with a carrying amount of $86,696,927 was written down to its fair value of $55,806,297 resulting in an impairment charge of $30,890,630 in 2011.  Level 2 observable inputs used to determine the fair value includes bona fide purchase offers and third party appraisals.

Residential properties with a carrying amount of $35,717,146 were written down to their fair value of $30,539,462 resulting in an impairment charge of $5,177,684 in 2011.  Level 3 unobservable inputs were used to determine the fair value includes a valuation technique, the income capitalization approach, which considers prevailing market capitalization rates.

Commercial properties with a carrying amount of $20,427,936 were written down to their fair value of $11,933,620 resulting in an impairment charge of $8,494,316 in 2011.  Level 2 observable inputs used to determine the fair value includes bona fide purchase offers.

The following is a brief description of the most significant property acquisitions and sales in 2013:

47


On January 8, 2013,2015:

Purchases

For the year ended December 31, 2015, the Company acquired five income-producing apartment complexes from third parties in the states of Texas (3), Tennessee (1) and Alabama (1), increasing the total number of units by 990, for a combined purchase price of $82.9 million. In addition, the Company acquired seven income-producing apartment complexes from related parties in the states of Texas (2), Florida (2), Tennessee (1), Mississippi (1), and Kansas (1) increasing the total number of units by 1,155, for a combined purchase price of $30.4 million. The Company also purchased a commercial office building in Texas, comprised of 92,723 square feet, for $16.8 million.  

Sales

For the year ended December 31, 2015, the Company sold 14.52approximately 579 acres of land known as Southwood located in Tallahassee, Florida, at a foreclosure auctionTexas to an independent third partyparties for $0.5 million.  This land parcel was previously sold on December 31, 2012, to One Realco Corporation, a related party, for atotal sales price of $0.6$102.9 million. The Company did not recognize or recordWe recorded a total gain of $18.9 million from the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  A sale to an independent third party, that met the requirements of ASC 360-20, took place on January 8, 2013, when the property was sold to a third party and sales proceeds were credited against the outstanding debt.  There was no gain or loss on the land parcel sale.


On January 28, 2013,sales. In November 2015, the Company sold a 314–unit apartment complex known as Verandas at City Viewapproximately 88 acres of land located in Fort Worth, Texas, for a sales price of $25.3 millionthe U.S. Virgin Islands to an independent thirdunrelated party. The buyer assumedsales represents most of the existing debt of $18.2 million secureddevelopment land owned by the property.Company in the U.S. Virgin Islands. Total cash consideration for the sale was $33.9 million. We recorded a gain of $6.2$12.1 million on the sale.

On March 14, 2013, the Company sold 13.90 acres of land known as Sheffield located in Grand Prairie, Texas, to an independent third party for a sales price of $2.3 million.  The proceeds from the sale were used to pay off the multi-tract collateral debt, secured by the property.  We recorded a nominal loss on the sale of the property.

On April 8, 2013, the Company recorded the transfer of ownership of Eton Square, a 225,566 square foot commercial building, located in Tulsa, Oklahoma, to the existing lender for satisfaction of the current mortgage note.  There was a negotiated deficiency between the value of the property and the outstanding mortgage, resulting in a promissory note for $2.0 million provided by the seller.  The promissory note is reduced by $1.0 million if timely payments are made in accordance with the note. The investment in the entity that owns this commercial building was previously sold on May 18, 2010, to TX Highland RS Corp, a related party, for a sales price of $13.7 million.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  A sale to an independent third party, that met the requirements of ASC 360-20, took place on April 8, 2013, when the property was transferred to the existing lender and sales proceeds were credited against the outstanding debt.  We recorded a nominal gain on the sale.

On April 12, 2013, the Company was granted full title to 0.2341 acres of land known as Minivest, located in Dallas, Texas, by an order of judgment.  We paid real estate taxes and have been maintaining the property for the years 1993-2007.

On February 2, 2012, the Company and its subsidiary, 1340 Poydras, LLC, executed a Guarantor Settlement and Consent Agreement with the lender for the Amoco building, Petra CRE CDO 2007-1, Ltd (“Petra”) to transfer ownership of the Amoco building to a new entity, 1340 Owner, LLC, which is affiliated with the existing lender, Petra.  Petra and its affiliate are independent third parties.  TCI deferred the recognition of the sale in accordance with ASC 360-20 due to TCI’s continuing involvement related to the obligations undertransaction.

In November 2015, the note and guaranty agreements andCompany entered into a sales contract with an unrelated party. The contract was for most of the re-acquisition option.  As of May 7, 2013, TCI and Petra settleddevelopable land owned by the obligations set forth under the note and guaranty and terminated the re-acquisition option.  TCI recorded the sale to the independent third party and recognized a gain of $11.9 million. In connection with the settlement of certain litigation which had been pendingCompany in the U. S. District Court, Eastern District of Louisiana, among Petra, TCI, and a subsidiary, on May 7, 2013, TCI issued a $5.0 million promissory note payable to the lender which is secured by an unrecorded confession of judgment and a collateral pledge to such lender of 135,000 shares of Series K convertible preferred stock of ARL issued on the same date to TCI. Such promissory note requires regular monthly payments, is pre-payable, and matures on March 5, 2015.  The issuance of the $5.0 million promissory note and collateral to the lender resolved all claims of the lender against TCI including deficiency claims under a mortgage covering certain real property located in New Orleans, Louisiana.  The note has prepayment provisions whereby if it is paid off by March 1, 2014, the balance of $3.5 million is forgiven and if paid off after March 1, 2014, but before March 1, 2015, $2.5 million will be forgiven and collateral returned to the Company and the judgment released.   On February 12, 2014, TCI exercised the first prepayment option date on the settlement with Petra CRE CDO relating to the Amoco Building.  Per the agreement, TCI paid $1.2 million to settle all obligations and the remaining balance of the note and accrued interest of $3.5 million was forgiven.


On May 9, 2013, the Company sold 225 Baronne, a 422,037 square foot building, located in New Orleans, Louisiana, for a sales price of $1.5 million to an independent third party.  Proceeds of sale were used to pay down a related party payable. We recorded a nominal gain on the sale.
48


On June 7, 2013, the Company sold a 206-unit apartment complex known as Laguna Vista,Mercer Crossing Development located in Farmers Branch, Texas,Texas. In addition, IOT, ARL and RAI also sold land in this transaction. Total consideration for athe sale pricewas $75 million. The ultimate allocation of $24.8sales proceeds to the parties involved is yet to be determined and will be completed when the final use of the land, certain development commitments are completed and the note is collected.  The agreement between TCI and the other parties related to this transaction provides for TCI to hold the subordinated note from the buyer in the amount of $50 million. At the closing, the note payable to related parties of $16.1 million was paid off. Due to an independent third party. Weinadequate down payment from the buyer and the level of seller financing involved, the transaction is being accounted for under the deposit method. Under the deposit method, no revenue is recognized and the asset sold remains on the books until the criteria for full revenue recognition is met.

In addition, one income-producing apartment complex consisting of 200 units located in Ohio was foreclosed upon. The Company recorded a gain on sale of $6.1 million.


On October 15, 2013,$0.7 million related to the extinguishment of debt.

As of December 31, 2015, the Company recorded the transfer of ownership of a 26,000 square foot commercial building known as the Ergon building and 7.95has approximately 91 acres of land, known as Jackson Capital City land, located in Jackson, Mississippi, to the existing lender for a settlement price of $10.4 million. The proceeds of this saleat various locations that were used to pay down stock secured loans with Armed Forces Bank.


On December 20, 2013, the Company sold nine residential apartment complexes to an independent third party for the sales price of $189.6 million.  The properties included in the sale were Dorado Ranch, a 224 unit apartment complex located in Odessa, Texas, Huntington Ridge, a 198 unit apartment complex located in Desoto, Texas, Legends of El Paso, a 240 unit apartment complex located in El Paso, Texas, Mariposa Villas, a 216 unit apartment complex located in Dallas, Texas, Paramount Terrace, a 181 unit apartment complex located in Amarillo, Texas, River Oaks, a 180 unit apartment complex located in Wylie, Texas, Savoy of Garland, a 144 unit apartment complex located in Garland, Texas, Stonebridge at City Park, a 240 unit apartment complex located in Houston, Texas and Vistas of Pinnacle Park, a 332 unit apartment complex located in Dallas, Texas.  The buyer assumed the combined debt of $115.1 million secured by the properties.  TCI recorded a combined gain of $73.5 million.

In December 2010, various commercial and land holdings were sold to FRE Real Estate, Inc., a related party. During the first three months of 2011, many of these transactions were rescinded as of the original transaction date and were subsequently sold to related parties under the same ownership as FRE Real Estate, Inc. As of December 31, 2013, one commercial building, Thermalloy, remains in FRE Real Estate, Inc.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.
As of December 31, 2013, there remains one apartment complex, one commercial building and 212 acres of land that we have sold to a related party and have deferred the recognition of the sale.multiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were soldDue to athe related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the valuenature of the property was less than our current basis.  The Company did not recognize or recordtransactions TCI has deferred the salerecording of the sales in accordance with ASC 360-20 due to our continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  The buyers received no compensation for the facilitation of the bankruptcy or debt restructuring process.
Acquisitions from our parent, ARL, have previously been reflected at the fair value purchase price.   Upon discussion with the SEC and in review of the guidance pursuant to ASC 250-10-45-22 to 24, we have adjusted those assets, in the prior year, to reflect a basis equal to ARL’s cost basis in the asset at the time of the sale.  The related party payables to ARL were reduced for the lower asset price.
49

NOTE 3.       NOTES AND INTEREST RECEIVABLE

NOTE 3.NOTES AND INTEREST RECEIVABLE

A portion of our assets are invested in mortgage notes receivable, principally secured by real estate. We may originate mortgage loans in conjunction with providing purchase money financing of property sales. Notes receivable are generally collateralized by real estate or interests in real estate and personal guarantees of the borrower and, unless noted otherwise, are so secured. Management intends to service and hold for investment the mortgage notes in our portfolio. A majority of the notes receivable provide for principal to be paid at maturity. Our mortgage notes receivable consist of first, wraparound and junior mortgage loansmaturity (dollars in thousands):

  Maturity Interest    
BorrowerDate Rate Amount Security
Performing loans:       
 
     Miscellaneous related party notes (1)
Various Various  $          664 Various secured and unsecured interests
      S Breeze I-V, LLC06/14 5.00%           3,180 6% Class A and 25% Class B Limited Partner Interests
 
     Unified Housing Foundation, Inc. (Echo Station) (1)
12/32 12.00%           1,481 100% Interest in Unified Housing of Temple, LLC
 
     Unified Housing Foundation, Inc. (Lakeshore Villas) (1)
12/32 12.00%           2,000 Unsecured
 
     Unified Housing Foundation, Inc. (Lakeshore Villas) (1)
12/32 12.00%           6,363 Membership interest in Housing for Seniors of Humble, LLC
 
     Unified Housing Foundation, Inc. (Limestone Canyon) (1)
12/32 12.00%           4,663 100% Interest in Unified Housing of Austin, LLC
 
     Unified Housing Foundation, Inc. (Limestone Canyon) (1)
12/32 12.00%           3,057 100% Interest in Unified Housing of Austin, LLC
 
     Unified Housing Foundation, Inc. (Limestone Ranch) (1)
12/32 12.00%           6,000 100% Interest in Unified Housing of Vista Ridge, LLC
 
     Unified Housing Foundation, Inc. (Limestone Ranch) (1)
12/32 12.00%           2,250 100% Interest in Unified Housing of Vista Ridge, LLC
 
     Unified Housing Foundation, Inc. (Parkside Crossing) (1)
12/32 12.00%           1,936 100% Interest in Unified Housing of Parkside Crossing, LLC
 
     Unified Housing Foundation, Inc. (Sendero Ridge) (1)
12/32 12.00%           4,812 100% Interest in Unified Housing of Sendero Ridge, LLC
 
     Unified Housing Foundation, Inc. (Sendero Ridge) (1)
12/32 12.00%           5,174 100% Interest in Unified Housing of Sendero Ridge, LLC
 
     Unified Housing Foundation, Inc. (Timbers of Terrell) (1)
12/32 12.00%           1,323 100% Interest in Unified Housing of Terrell, LLC
 
     Unified Housing Foundation, Inc. (Tivoli) (1)
12/32 12.00%           7,966 100% Interest in Unified Housing of Tivoli, LLC
 
     Unified Housing Foundation, Inc. (1)
12/13 5.00%           6,000 Unsecured
      Accrued interest            12,757  
Total Performing     $     69,626  
         
Non-Performing loans:       
      Miscellaneous non-related party notesVarious Various              507 Various secured and unsecured interests
      Accrued interest                   36  
Total Non-Performing     $          543  
         
         
       Allowance for estimated losses            (2,262)  
Total     $     67,907  
         
         
 (1)  Related party notes
       

Junior Mortgage Loans.    We may invest in junior mortgage loans, secured by mortgages that are subordinate to one or more prior liens either on the fee or a leasehold interest in real estate. Recourse on such loans ordinarily includes the real estate on which the loan is made, other collateral and personal guarantees by the borrower.  At December 31, 2013, 6.4% of our assets were invested in junior and wraparound mortgage loans.

Borrower Maturity
Date
 Interest
Rate
  Amount  Security
Performing loans:            
H198, LLC (Las Vegas Land) 01/20  12.00%  5,907  Secured
Unified Housing Foundation, Inc. (Echo Station) (1) 12/32  12.00%  1,481  Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1) 12/32  12.00%  2,000  Secured
Unified Housing Foundation, Inc. (Lakeshore Villas) (1) 12/32  12.00%  6,368  Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1) 12/32  12.00%  4,640  Secured
Unified Housing Foundation, Inc. (Limestone Canyon) (1) 12/32  12.00%  2,653  Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1) 12/32  12.00%  6,000  Secured
Unified Housing Foundation, Inc. (Limestone Ranch) (1) 12/32  12.00%  1,953  Secured
Unified Housing Foundation, Inc. (Parkside Crossing) (1) 12/32  12.00%  1,936  Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1) 12/32  12.00%  4,812  Secured
Unified Housing Foundation, Inc. (Sendero Ridge) (1) 12/32  12.00%  4,491  Secured
Unified Housing Foundation, Inc. (Timbers of Terrell) (1) 12/32  12.00%  1,323  Secured
Unified Housing Foundation, Inc. (Tivoli) (1) 12/32  12.00%  7,966  Secured
Unified Housing Foundation, Inc. (1) 06/17  12.00%  1,261  Unsecured
Unified Housing Foundation, Inc. (1) 12/17  12.00%  1,207  Unsecured
Unified Housing Foundation, Inc. (1) 12/18  12.00%  3,994  Unsecured
Unified Housing Foundation, Inc. (1) 12/18  12.00%  6,407  Unsecured
Other related party notes (1) Various  Various   1,420  Various unsecured interests
Other non-related party notes Various  Various   496  Various secured interests
Other non-related party notes Various  Various   503  Various unsecured interests
Accrued interest        4,558   
Total Performing       $71,376   
             
Allowance for estimated losses        (1,825)  
Total       $69,551   

(1)Related party notes

As of December 31, 2013,2015, the obligors on $53.7$62.4 million or 93.6%89.7% of the mortgage notes receivable portfolio were due from related entities. The Company recognized $12.2$6.7 million of interest income from these related party notes receivables. Also at that date, $0.5 million or 0.9%

As of December 31, 2015, none of the mortgage notes receivable portfolio waswere non-performing.

The Company has various notes receivable from Unified Housing foundation, Inc. (“UHF”). UHF is determined to be a related party due to our significant investment in the performance of the collateral secured under the notes receivable. Payments are due from surplus cash flow from operations, sale or refinancing of operations.  Sales or refinance ofthe underlying properties. These notes are cross collateralized to the extent that any surplus cash available from any of the properties underlying these notes will be used to repay outstanding interest and principal for the remaining notes. TheseFurthermore, any surplus cash available from any of the properties UHF owns, besides the properties underlying these notes, are cross-collateralized, butcan be used to the extent cash is received from a specific UHF property, it is applied against anyrepay outstanding interest and principal for the related-property note.these notes. The allowance on the UHF notes was a purchase allowance that was netted against the notes when acquired.

We record interest income as earned in accordance with the terms of the related loan agreements. Prior to January 1, 2012, on cash flow notes where payments are based upon surplus cash from operations, accrued but unpaid interest income was only recognized to the extent cash was received. As of January 1, 2012, due to the consistency of cash received on the surplus cash notes, we are recording interest as earned.
As of January 1, 2013, the Company agreed to extend the maturity on the surplus cash flow notes receivable from UHF for an additional term of five years in exchange for the early termination of the preferred interest related.  The original notes gave a five-year period of preferred interest rate at 5.25%, before returning to the original note rate of 12%.
50


NOTE 4.       ALLOWANCE FOR ESTIMATED LOSSES

NOTE 4.ALLOWANCE FOR ESTIMATED LOSSES

The allowance account was reviewed and theredecreased in 2015. The decreases in both 2015 and 2014 were no additional allowances recorded for receivables in 2013.  The decrease in 2012 was due to two notes that were written off, both of which were fully reserved.  The decrease in 2011 was due to a loan paymentfully reserved note in each year that had an allowance.was written off. The table below shows our allowance for estimated losses (dollars in thousands):

  2013  2012  2011 
          
Balance January 1, $2,262  $3,942  $4,741 
Decrease in provision  -   (1,680)  (799)
Balance December 31, $2,262  $2,262  $3,942 
NOTE 5.      INVESTMENT IN UNCONSOLIDATED JOINT VENTURES AND INVESTEES

  2015  2014  2013 
             
Balance January 1, $1,990  $2,262  $2,262 
Decrease in provision  (165)  (272)   
Balance December 31, $1,825  $1,990  $2,262 

NOTE 5.INVESTMENT IN UNCONSOLIDATED JOINT VENTURES AND INVESTEES

Investments in unconsolidated subsidiaries, jointly owned companies and other investees in which we have a 20% to 50% interest or otherwise exercise significant influence are carried at cost, adjusted for the Company’s proportionate share of their undistributed earnings or losses, via the equity method of accounting. ARL is our parent company and is considered as an unconsolidated joint venture.

Investments accounted for via the equity method consists of the following:

  Percentage ownership as of December 31, 
  2015  2014  2013 
American Realty Investors, Inc. (1)  0.90%  1.00%  1.99%

  Percentage ownership as of December 31, 
  2013  2012  
2011(2)
 
American Realty Investors, Inc. (1)
  1.99%   1.99%   2.05% 
_______________________

(1)Unconsolidated investment in parent company
(2)Other investee.   The Company's 5% investment in Garden Centura, L.P. was sold on December 28, 2011.

Our interest in the common stock of ARL in the amount of 1.99%0.90% is accounted for under the equity method because we exercise significant influence over the operations and financial activities.method. Accordingly, the investments areinvestment is carried at cost, adjusted for the companies’company’s proportionate share of earnings or losses. On December 28, 2011, we sold our 5% investment in Garden Centura, L.P.

The market values, other than unconsolidated subsidiaries, as of the year ended December 31, 2013, 2012 and 2011 were not determinable as there were no readily traded markets for these entities.

The following is a summary of the financial position and results of operations from our unconsolidated subsidiaries and investeesof ARL (dollars in thousands):


51

2013 Unconsolidated Subsidiaries 
Other
Investees
 Total 
Real estate, net of accumulated depreciation $11,944  $-  $11,944 
Notes Receivable  45,179   -   45,179 
Other assets  130,535   -   130,535 
Notes payable  (56,103)  -   (56,103)
Other liabilities  (62,998)  -   (62,998)
Shareholders' equity/partners' capital  (68,557)  -   (68,557)
             
             
Rents and interest and other income $21,658  $-  $21,658 
Depreciation  (285)  -   (285)
Operating expenses  (23,487)  -   (23,487)
Gain on land sales  618   -   618 
Interest expense  (7,173)  -   (7,173)
Loss from continuing operations  (8,669)  -   (8,669)
Loss from discontinued operations  (15)  -   (15)
Net loss $(8,684) $-  $(8,684)
             
Company's proportionate share of loss (1)
 $(172) $-  $(172)
             
(1) Loss represents continued and discontinued operations
         
2012 Unconsolidated Subsidiaries 
Other
Investees
 Total 
Real estate, net of accumulated depreciation $45,860  $-  $45,860 
Notes Receivable  44,371   -   44,371 
Other assets  130,420   -   130,420 
Notes payable  (61,720)  -   (61,720)
Other liabilities  (85,069)  -   (85,069)
Shareholders' equity/partners' capital  (73,862)  -   (73,862)
             
             
Rents and interest and other income $8,198  $-  $8,198 
Depreciation  (263)  -   (263)
Operating expenses  (4,062)  -   (4,062)
Loss on land sales  (2,785)  -   (2,785)
Interest expense  (4,234)  -   (4,234)
Loss from continuing operations  (3,146)  -   (3,146)
Income from discontinued operations  2,691   -   2,691 
Net loss $(455) $-  $(455)
             
Company's proportionate share of loss (1)
 $(9) $-  $(9)
             
(1) Loss represents continued and discontinued operations
         

52

2011 Unconsolidated Subsidiaries  
Other
Investees
  Total 
Real estate, net of accumulated depreciation $60,703  $71,987  $132,690 
Notes Receivable  27,447   -   27,447 
Other assets  138,927   4,441   143,368 
Notes payable  (59,744)  (47,091)  (106,835)
Other liabilities  (88,647)  (2,849)  (91,496)
Shareholders' equity/partners' capital  (78,686)  (26,488)  (105,174)
             
             
Rents and interest and other income $8,021  $7,096  $15,117 
Depreciation  56   (3,133)  (3,077)
Operating expenses  (8,196)  (3,999)  (12,195)
Gain on land sales  23,646   -   23,646 
Interest expense  (7,562)  (2,307)  (9,869)
Income (loss) from continuing operations  15,965   (2,343)  13,622 
Income from discontinued operations  9,864   -   9,864 
Net income (loss) $25,829  $(2,343) $23,486 
             
Company's proportionate share of earnings (loss) (1)
 $530  $(117) $413 
             
(1) Earnings (loss) represent continued and discontinued operations
         


NOTE 6.       NOTES AND INTEREST PAYABLE

  For the Twelve Months Ended December 31, 
Unconsolidated Subsidiaries 2015  2014  2013 
Real estate, net of accumulated depreciation $14,232  $15,460  $11,944 
Notes Receivable  50,692   50,909   68,909 
Other assets  127,497   128,635   128,945 
Notes payable  (25,233)  (50,048)  (56,103)
Other liabilities  (98,440)  (80,904)  (91,099)
Shareholders’ equity/partners’ capital  (68,748)  (64,052)  (62,596)
             
Rents and interest and other income $11,990  $12,427  $11,372 
Depreciation  (192)  (285)  (285)
Operating expenses  (4,414)  (6,983)  (14,162)
Gain on land sales  2,737      618 
Interest expense  (5,936)  (7,144)  (7,173)
Income (loss) from continuing operations  4,185   (1,985)  (9,630)
Income (loss) from discontinued operations  1   64   (15)
Net income (loss) $4,186  $(1,921) $(9,645)
             
Company’s proportionate share of income (loss) (1) $38  $(19) $(192)

(1)Income (loss) represents continued and discontinued operations

NOTE 6.NOTES AND INTEREST PAYABLE

Below is a summary of our notes and interest payable as of December 31, 20132015 (dollars in thousands):

  Notes Payable  
Stock Secured
Loans
  
Accrued
Interest
  Total Debt 
Apartments $359,566  $-  $1,207  $360,773 
Commercial  108,344   -   285   108,629 
Land  76,468   -   117   76,585 
Real estate held for sale  17,058   -   42   17,100 
Real estate subject to sales contract  21,494   -   1,518   23,012 
Other  14,471   2,243   32   16,746 
                 
Total $597,401  $2,243  $3,201  $602,845 

  Notes
Payable
  Accrued
Interest
  Total Debt 
Apartments $507,498  $1,499  $508,997 
Apartments under construction $11,139  $   11,139 
Commercial  109,269   509   109,778 
Land  32,818   116   32,934 
Real estate subject to sales contract  5,953   469   6,422 
Mezzanine financing  122,900      122,900 
Other  7,269      7,269 
Total $796,846  $2,593  $799,439 
             
Unamortized deferred borrowing costs  (20,005)     (20,005)
  $776,841  $2,593  $779,434 

The scheduledfollowing table schedules the principal payments of ouron the notes payable overfor the next five years and thereafter are due as follows (dollars in thousands):

Year  Amount
2014  $                     134,524
2015                           22,007
2016                           61,099
2017                             6,013
2018                             5,862
Thereafter                         370,139
Total  $                   599,644

Year  Amount 
2016  $79,526 
2017   23,581 
2018   43,890 
2019   34,623 
2020   127,370 
Thereafter   487,856 
Total  $796,846 

Interest payable at December 31, 20132015 was $3.2$2.6 million. Interest accrues at rates ranging from 1.0%2.5% to 12.5%12.0% per annum and mature between 20142016 and 2053.2055. The mortgages were collateralized by deeds of trust on real estate having a net carrying value of $682.5$667 million.  Of

During the total notes payable, the senior debt is $574.6 million, junior debt is $17.2 million, and other debt is $7.8 million.  Included in other debt are property tax loans of $0.3 million.

With respect to the additional notes payable due to the acquisition of properties or refinancing of existing mortgages, a summary of some of the more significant transactions is discussed below:
53


On January 24, 2013,year the Company refinanced or modified ten loans with a total principal balance of $136 million. The refinancing resulted in lower interest rates and the existing mortgage on Breakwater Bay apartments,extension of the term of the loan. The modifications resulted in lower interest rates. The transactions provide for lower monthly payments over the term of loans.

On May 28, 2015, the Company secured additional financing of $120.0 million from an independent third party. At closing $84.4 million was advanced to the Company. The financing can be used for general corporate purposes, acquisition of multi-family apartment complexes and to reduce debt. The note has a 176-unit complex locatedterm of five years at an interest rate of 30 day Libor plus 10.75%. The note is interest only, payable monthly, with the principal due at the end of the five years. The loan is secured by various equity interests in Beaumont, Texas,certain residential apartments. In November 2015 the note was amended to cap the loan amount at $84.4 million in order to allow for a new mortgageconstruction loan of $9.8 million. We paid off$50 million on an apartment complex being developed in Rowlett, Texas. All other terms and conditions of the existing mortgage of $9.1 million and $0.3 million in closing costs and escrows. loan remained the same.

The note accrues interest at 2.50%contains customary restrictions, representations, covenants, corporate and paymentsofficer guarantees, events of interestdefault and principal are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.


On January 25, 2013,require the Company refinancedto meet certain financial covenants. The Company believes it is in compliance with these financial covenants at December 31, 2015.

Simultaneous with the closing of the above financing, the Company amended its existing mortgage on Northside on Travis apartments, a 200-unit complex located in Sherman, Texas, for a new mortgagefinancing of $13.9 million. We paid off the existing mortgage of $13.5$40.0 million and $1.3 million in closing costs and escrows.from an independent third party. The note accrueshas a term of five years at an interest rate of 12.0% and has a maturity of May 2020. The note is interest only for the first year with quarterly principal payments due of $0.5 million starting April 1, 2015. As of December 31, 2015, the outstanding balance on the loan was $38.5 million. The loan is secured by various equity interests in residential apartments and can be prepaid at 2.50%a penalty rate of 4% for year 1 with the penalty declining by 1% each year thereafter. The note contains customary restrictions, representations, covenants, corporate and paymentsofficer guarantees, events of interestdefault and principal are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.


On January 28, 2013,require the Company refinancedto meet certain financial covenants. The Company believes it is in compliance with these financial covenants at December 31, 2015.

There are various land mortgages, secured by the existing mortgage on Capitol Hill apartments, a 156-unit complex located in Little Rock, Arkansas, for a new mortgage of $9.4 million. We paid off the existing mortgage of $8.8 million and $0.3 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principalproperty, that are due monthly based upon a 40-year amortization schedule, maturing on February 1, 2053.


On February 12, 2013, the construction loan in the amountprocess of $17.0 million that was taken out on May 13, 2010 to fund the development of Toulon apartments, a 240-unit complex located in Gautier, Mississippi, closed into permanent financing.  The note accrues interest at 5.37% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on December 1, 2051.

On February 25, 2013, the Company refinanced the existing mortgage on Mansions of Mansfield apartments, a 208-unit complex located in Mansfield, Texas, for a new mortgage of $16.3 million. We paid off the existing mortgage of $15.8 million and $1.2 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on March 1, 2053.

On February 25, 2013, the Company refinanced the existing mortgage on Preserve at Pecan Creek apartments, a 192-unit complex located in Denton, Texas, for a new mortgage of $15.1 million. We paid off the existing mortgage of $14.6 million and $1.1 million in closing costs and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on March 1, 2053.

On March 25, 2013, the Company refinanced the existing mortgage on Parc at Clarksville apartments, a 168-unit complex, located in Clarksville, Tennessee, for a new mortgage of $13.4 million.  We paid off the existing mortgage of $13.0 million and $0.7 million in closing costs and escrows.  The note accrues interest at 2.50% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing on April 1, 2053.

On May 7, 2013, the Company signed a $5.0 million promissory note to Petra CRE CDO relatingmodification or extension to the Amoco building settlement agreement.  The promissoryoriginal note is collateralizeddue to expiration of the loan. We are in constant contact with the ARL Series K Preferred Stock acquired by the Company.

On June 26, 2013, the Company refinanced the existing mortgage on Dorado Ranch apartments, a 224-unit complex locatedthese lenders, working together in Dallas, Texas, for a new mortgage of $16.6 million. We paid off the existing mortgage of $16.2 million and $1.4 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on July 1, 2053.

On June 26, 2013, the Company refinanced the existing mortgage on Legends of El Paso apartments, a 240-unit complex located in El Paso, Texas, for a new mortgage of $16.0 million. We paid off the existing mortgage of $15.2 million and $1.2 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on July 1, 2053.

On June 26, 2013, the Company refinanced the existing mortgage on Vistas of Pinnacle Park apartments, a 332-unit complex located in Dallas, Texas, for a new mortgage of $19.0 million. We paid off the existing mortgage of $18.6 million and $2 million in closing cost and escrows. The note accrues interest at 2.50% and payments of interest and principal are due monthly based on a 40-year amortization schedule, maturing on June 26, 2053.

On August 30, 2013, the Company obtained a loan of $1.9 million, secured by 4.02 acres of land known as Denham Springs, located in Denham Springs, Louisiana, 2.90 acres of land known as Sugar Mill, located in Baton Rouge, Louisiana, and 23.24 acres of land known as Cooks Lane, located in Fort Worth, Texas.  The existing loan on Denham Springs land for $0.1 million was paid with the proceeds from the loan.

On October 11, 2013, the Company refinanced the existing mortgage on 600 Las Colinas, a 510,841 square foot commercial building located in Irving, Texas, for a new mortgage of $41 million.  We paid off the existing mortgage of $31 million and $5.3 million in closing costs and escrows.  The note accrues interest at 5.31% and payments of  principal and interest are due monthly based upon a 30-year amortization schedule, maturing on November 1, 2023.
54


On December 30, 2013, TCI and IOT paid off the Mercer/Travelers land and the Lamar land loans accordingorder to the Settlement and Release Agreement and a Loan Purchase Agreement executed on June 7, 2013.  According tomodify the terms of the agreement, TCIthese loans and IOT purchased, atwe anticipate a discount, the Mercer/Travelers land mortgage note duetimely resolution that is similar to BDF TCI Mercer III, LLC (“BDF”), the existing lender, for $29,635,211. The agreement also included the purchase of an obligation, known as the Lamar land loan, by a subsidiary of TCI, from BDF for $1,864,789, which was not discounted. The total settlement price of the agreement for the two loans was $31,500,000.  The result of this agreement was a jointly recognized gain of $7.5 million for the discount received.  Prior to the loan payoffs, TCI and IOT incurred extension fees of $1.08 million.

On December 30, 2013, RAI, a related party, obtained a $20.0 million mortgage to First NBC Bank on the behalf of  IOT and TCI, secured by 178.1 acres of land owned by IOT and by 100.05 acres of land owned by TCI.  IOT and TCI have executed a promissory note to RAI for the same terms as the First NBC loan with a maturity of December 30, 2016 and a variable interest rate of Prime plus 1.5% with an interest rate floor of 6%.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI. 
or subsequent modification.

In conjunction with the development of various apartment projects and other developments, we drew down $0.3$9.9 million in construction loans during the twelve months ended December 31, 2013.  This was related to the permanent closing of the construction loan for Toulon apartments.

NOTE 7.      RELATED PARTY TRANSACTIONS AND FEES
2015.

NOTE 7.RELATED PARTY TRANSACTIONS AND FEES

We apply ASC Topic 805, “Business Combinations”, to evaluate business relationships. Related parties are persons or entities who have one or more of the following characteristics, which include entities for which investments in their equity securities would be required, trust for the benefit of persons including principal owners of the entities and members of their immediate families, management personnel of the entity and members of their immediate families and other parties with which the entity may deal if one party controls or can significantly influence the decision making of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests, or affiliates of the entity.

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Effective since

Since April 30, 2011, Pillar, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is RAMI., MRHI,a Nevada corporation, the sole shareholder of which is a trust known as the May Trust, became the Company’s external Advisor and Cash Manager. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities. Pillar also arranges, for the Company’s benefit, debt and equity financing with third party lenders and investors. Pillar also serves as an Advisor and Cash Manager to TCI and IOT. As the contractual advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. TCI has no employees. Employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement.  Prime Income Asset Management, LLC (“Prime”) served as the Company’s contractual Advisor prior to April 30, 2011. 

Agreement

Effective since January 1, 2011, Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services. Regis receives property management fees, construction management fees and leasing commissions in accordance with the terms of its property-level management agreement. Regis is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage agreement. See Part III, Item 10. “Directors, Executive Officers and Corporate Governance – Property Management and Real Estate Brokerage”. TCI engages third-party companies to lease and manage its apartment properties.

Below is a description of the related party transactions and fees between Pillar Prime and Regis:



55

Fees, expenses and revenue paid to and/or received from our advisor:
   2013  2012  2011 
      (dollars in thousands) 
Fees:          
 Advisory $8,494  $8,915  $9,958 
 Construction advisory  -   181   2,429 
 Mortgage brokerage and equity refinancing  1,878   1,873   812 
 Net income  4,089   180   54 
 Property acquisition  -   20   - 
   $14,461  $11,169  $13,253 
Other Expense:            
 Cost reimbursements $2,585  $2,247  $2,908 
 Interest paid  157   1,194   1,048 
   $2,742  $3,441  $3,956 
Revenue:            
 Rental $670  $587  $434 
              
              
              
Fees paid to Regis and related parties:            
    2013   2012   2011 
       (dollars in thousands) 
Fees:             
 Property acquisition $-  $71  $- 
 Property management, construction management and leasing commissions  436   2,087   1,759 
 Real estate brokerage  4,055   2,263   - 
   $4,491  $4,421  $1,759 

             
Fees, expenses and revenue paid to and/or received from our advisor:            
             
  2015  2014  2013 
  (dollars in thousands) 
Fees:            
Advisory $8,368  $7,373  $8,494 
Construction advisory         
Mortgage brokerage and equity refinancing  1,524   1,152   1,878 
Net income  187   3,669   4,089 
Property acquisition  921   145    
  $11,000  $12,339  $14,461 
Other Expense:            
Cost reimbursements $2,925  $2,622  $2,585 
Interest paid (received)  (3,352)  (2,795)  157 
  $(427) $(173) $2,742 
Revenue:            
Rental $726  $701  $670 

Fees paid to Regis and related parties:            
             
  2015  2014  2013 
  (dollars in thousands) 
Fees:            
Property acquisition $1,932  $348  $ 
Property management, construction management and leasing commissions  682   544   436 
Real estate brokerage  1,105   2,752   4,055 
  $3,719  $3,644  $4,491 

The Company received rental revenue of $0.7 million in 2013, $0.62015, $0.7 million in 2012,2014, and $0.4$0.7 million in 20112013 from Pillar Prime and its related parties for properties owned by the Company, including Addison Hanger, Browning Place, and Eagle Crest.

Company.

As of December 31, 2013,2015, the Company had notes and interest receivables, net of $66.4allowances, of $58.1 million and $4.3 million, respectively, due from UHF, a related parties.  See Part 2, Item 8. Note 3. “Notes and Interest Receivable”.party. During the current period, TCIthe Company recognized $12.2interest income of $6.7 million, originated $11.6 million, received principal payments of $4.7 million and received interest incomepayments of $7.8 million from these related party notes receivables.


On January 1, 2012, the Company entered into a development agreement with Unified Housing Foundation, Inc. (“UHF”)UHF, a non-profit corporation that provides management services for the development of residential apartment projects in the future. This development agreement was terminated December 31, 2013. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

The Company is the primary guarantor, on a $60.35 million mezzanine loan between UHF and a lender. In addition, ARI, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2015 UHF was in compliance with the covenants to the loan agreement.

The Company is part of a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOT and their subsidiaries that was entered into in July of 2009. That agreement continued until August 31, 2012, at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOT and RAMIMRHI for the remainder of 2012.  2012 and subsequent years.The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 35%.

The following table reconciles the beginning and ending balances of accounts receivable from and (accounts payable) to related party payablesparties as of December 31, 20132015 (dollars in thousands):

56

  Pillar  ARL  Total 
          
Related party payable, December 31, 2012 $-  $(10,057) $(10,057)
Cash transfers  3,028   -   3,028 
Advisory fees  (8,494)  -   (8,494)
Net income fee  (4,089)  -   (4,089)
Fees and commissions  (2,977)  -   (2,977)
Cost reimbursements  (2,585)  -   (2,585)
Interest (to) from advisor  -   (157)  (157)
Expenses paid by advisor  (1,456)  -   (1,456)
Financing (mortgage payments)  (967)  -   (967)
Sales/Purchases transactions  70,261   -   70,261 
Series K preferred stock acquisition  -   (270)  (270)
Tax sharing expense  7,763   -   7,763 
Purchase of obligations  (60,484)  62,864   2,380 
Related party receivable, December 31, 2013 $-  $52,380  $52,380 

  Pillar  ARL  Total 
             
Related party receivable, December 31, 2014 $  $58,404  $58,404 
Cash transfers  64,817      64,817 
Advisory fees  (8,368)     (8,368)
Net income fee  (187)     (187)
Fees and commissions  (5,483)     (5,483)
Cost reimbursements  (2,925)     (2,925)
Interest income     3,352   3,352 
Notes receivable purchased  (18,221)      (18,221)
Expenses paid by advisor  (5,182)     (5,182)
Financing (mortgage payments)  3,290      3,290 
Sales/Purchases transactions  1,018     1,018
Series K preferred stock acquisition         
Tax sharing expense         
Purchase of obligations  (28,759)  28,759    
Related party receivable, December 31, 2015 $  $90,515  $90,515 

Below are transactions that involve a related party:


On

As of December 30, 2013, RAI, a related party, obtained a $20.0 million mortgage to First NBC Bank on31, 2015, the behalf of IOT and TCI, secured by 178.1Company has approximately 91 acres of land, owned by IOT and by 100.05 acres of land owned by TCI.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.  IOT and TCI have executed a promissory note to RAI for the same terms as the First NBC loan with a maturity of December 30, 2016, and a variable interest rate of prime plus 1.5% with an interest rate floor of 6%.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.


In December 2010,at various commercial and land holdingslocations that were sold to FRE Real Estate, Inc., a related party. During the first three months of 2011, many of these transactions were rescinded as of the original transaction date and were subsequently sold to related parties under the same ownership as FRE Real Estate, Inc. As of September 30, 2013, one commercial building, Thermalloy, remains in FRE Real Estate, Inc.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20. 
The properties that we have sold to a related party and have deferred the recognition of the salemultiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were soldDue to athe related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution.  These properties have mortgages that are secured by the property and many have corporate guarantees.  According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation.  We have reviewed each asset and taken impairment to the extent we feel the valuenature of the property was less than our current basis.
As of December 31, 2013, there remains one apartment complex, one commercial building and 212 acres of land that we have sold to a related party and havetransactions TCI has deferred the recognitionrecording of the sale.  These are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were sold to a related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to our continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  The buyers received no compensation for the facilitation of the bankruptcy or debt restructuring
57

Acquisitions from our parent, ARL, have previously been reflected at the fair value purchase price.   Upon discussion with the SEC and in review of the guidance pursuant to ASC 250-10-45-22 to 24, we have adjusted those assets, in the prior year, to reflect a basis equal to ARL’s cost basis in the asset at the time of the sale.  The related party payables to ARL were reduced for the lower asset price.
NOTE 8.      DIVIDENDS

NOTE 8.DIVIDENDS

TCI’s Board of Directors established a policy that dividend declarations on common stock would be determined on an annual basis following the end of each year. In accordance with that policy, no dividends on TCI’s common stock were declared for 2013, 2012,2015, 2014, or 2011.2013. Future distributions to common stockholders will be determined by the Board of Directors in light of conditions then existing, including the Company’s financial condition and requirements, future prospects, restrictions in financing agreements, business conditions and other factors deemed relevant by the Board.

NOTE 9.      PREFERRED STOCK

NOTE 9.PREFERRED STOCK

Prior to July 9, 2014, TCI issuedhad 30,000 shares of Series C Preferred Stock. TCI’s Series C Cumulative Convertible Preferred Stock consists of a maximum ofcumulative convertible preferred stock issued and outstanding. These 30,000 shares withwere owned by RAI, a related party, and had accrued dividends unpaid of $0.9 million. The stock had a liquidation preference of $100.00 per share. Dividends are payable at the annual rate of $7.00 per share annually or $1.75 per quarter. After September 30, 2006, the Series C Preferred Stock mayand could be converted into Commoncommon stock at 90.0%90% of the daily average closing price of the common stock for the prior five trading days. On July 9, 2014, RAI converted all 30,000 shares into the requisite number of shares of common stock. The conversion resulted in the issuance of 304,298 new shares of common stock. The effects of the Series C Cumulative Convertible Preferred Stock are no longer included in the dilutive earnings per share calculation for the current period, but are considered in the calculation for the prior periods if applying the if-converted method is redeemable for cash at any time at the option of TCI. At December 31, 2013, 30,000 shares of Series C Preferred Stock were issued and outstanding.

dilutive.

In November 2006, TCI issued 100,000 shares of Series D Preferred Stock with a liquidation preference of $100 per share. The preferred stock is not convertible into any other security and requires dividends payable atfrom the initial rate of 7% annually.annually to the current rate of 9%. The dividend rate increases ratably from 7% to 9% in future periods andshares can be redeemed at any point after September 30, 2011. InOf the fourth quarter100,000 shares, 89,500 shares are owned by RAI, a related party, and 10,500 shares are owned by Pillar, a related party. RAI’s 89,500 shares have accrued dividends unpaid of 2012, a preferred stockholder submitted a redemption request that is currently in dispute and we believe will be resolved in 2014.

NOTE 10.    STOCK OPTIONS
approximately $4.0 million. Pillar’s 10,500 shares have accrued dividends unpaid of approximately $0.5 million.

NOTE 10.STOCK OPTIONS

In October 2000, TCI’s stockholders approved the Director’s Stock Option Plan (the “Director’s Plan”) which provides for options to purchase up to 140,000 shares of TCI’s common stock. Options granted pursuant to the Director’s Plan are immediately exercisable and expire on the earlier of the first anniversary of the date on which a Director ceases to be a Director or 10 years from the date of grant. Effective December 15, 2005 the plan was terminated. As ofAt December 31, 2013,2014, there were 5,000 stock options outstanding which were exercisable at $14.25 per share. These options will expireexpired unexercised January 1, 2015, if not exercised.


NOTE 11.    INCOME TAXES

2015.

NOTE 11.     INCOME TAXES

For 2013, 2012 and 2011, TCI had net losses for federal tax purposes.


For tax periods ending before August 31, 2012, the Company was part of the ARL consolidated federal return.  After that date, the Company and the rest of the ARL group joined the RAMI consolidated group for tax purposes.  The income tax expense (benefit) for the 2011 period in the accompanying financial statement was calculated under a tax sharing and compensating agreement between2015 ARL, TCI and IOT.  That agreement continued until August 31, 2012, at which timeIOT had a new tax sharing and compensating agreement was entered into by ARL, TCI, IOT and RAMI for the remainder of 2012.combined net taxable income. For 2012, RAMI,2014  ARL, TCI and IOT had a combined net taxable loss and TCI recorded no current tax (benefit) or expense. For 2013 TCI consolidated with IOT had a net taxable loss and the remainder of the group had net taxable income resulting in a tax (benefit) to TCI. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory rate of 35%.

Current expense (benefit) is attributable to (dollars in thousands):

  2013  2012  2011 
          
Income from continuing operations $(24,598) $(10,401) $(14,460)
Income from discontinued operations  16,835   10,401   14,460 
Tax benefit $(7,763) $-  $- 
Of the total 2013 tax benefit, $6,802 comes from RAMI and  $961 from ARL.

             
  2015  2014  2013 
             
Income (loss) from continuing operations $517  $(22,902) $(24,598)
Income (loss) from discontinued operations  483   22,902   16,835 
Tax expense (benefit) $1,000  $  $(7,763)

The Federal income tax expense differs from the amount computed by applying the corporate tax rate of 35% to the income before income taxes as follows (dollars in thousands):

58

  2013  2012  2011 
          
Computed "expected" income tax (benefit) expense $26,998  $(4,211) $(16,008)
Book to tax differences for partnerships not consolidated for tax purposes  (33,565)  (3,831)  (6,442)
Book to tax differences of depreciation and amortization  1,222   1,434   1,140 
Book to tax differences in gains on sale of property  (20,308)  (4,835)  (7,020)
Book provision for loss  3,962   1,656   10,132 
Partial valuation allowance against current net operating loss benefit  16,835   10,401   14,460 
Other  4,856   (614)  3,738 
Total $-  $-  $- 
             
Alternative minimum tax $-  $-  $- 

             
  2015  2014  2013 
             
Computed “expected” income tax (benefit) expense $4,648  $14,762  $26,998 
Book to tax differences for partnerships not consolidated for tax purposes  5,152   (23,900)  (33,565)
Book to tax differences of depreciation and amortization  (160)  1,461   1,222 
Book to tax differences in gains on sale of property  (4,073)  (2,350)  (20,308)
Book provision for loss  1,855      3,962 
Partial valuation allowance against current net operating loss benefit  (9,596)  7,069   16,835 
Other  2,524   2,958   2,139 
Total $350  $  $(2,717)
             
Alternative minimum tax $  $  $ 

Deferred income taxes reflect the tax effects of temporary timing differences between carrying amounts of assets and liabilities reflected on the financial statements and the amounts used for income tax purposes. TCI’s tax basis in its net assets differs from the amount at which its net assets are reported for financial statement purposes, principally due to the accounting for gains and losses on property sales, and depreciation on owned properties. The tax effects of temporary differences and net operating loss carry forwards that give rise to the deferred tax assets are presented below (dollars(amounts in thousands):

  2013  2012  2011 
          
Net operating losses $71,071  $53,857  $42,337 
AMT credits  1,374   1,374   1,374 
Basis difference of:            
   Real estate holdings  (3,045)  (15,159)  (13,514)
   Notes receivable  860   860   1,726 
   Investments  (4,703)  (4,757)  (5,346)
   Notes payable  12,496   16,598   22,966 
   Deferred gains  10,806   11,370   14,985 
Total $88,859  $64,143  $64,528 
Deferred tax valuation allowance  (88,859)  (64,143)  (64,528)
Net deferred tax asset $-  $-  $- 

             
  2015  2014  2013 
             
Net operating losses $46,497  $56,897  $71,071 
AMT credits  1,900   1,374   1,374 
Basis difference of:            
Real estate holdings  (17,912)  876   (3,045)
Notes receivable  694   757   860 
Investments  (4,709)  (4,693)  (4,703)
Notes payable  2,792   6,932   12,496 
Deferred gains  11,984   10,146   10,806 
Total $41,246  $72,289  $88,859 
Deferred tax valuation allowance  (41,246)  (72,289)  (88,859)
Net deferred tax asset $  $  $ 

In November 2015, IOT, ARL, and TCI sold various tracts of land to a third party in exchange for cash and a promissory note. The purchaser's initial and continuing investment was inadequate, and as a result, the transaction is recorded using the deposit method for GAAP purposes.  Due to concerns regarding the collectability of the note, no sale was recognized for GAAP purposes as the transaction is recorded using the deposit method. For tax purposes, the sale is recognized under the installment method. Recognition of the benefits of deferred tax assets will require TCI to generate future taxable income. There is no assurance that TCI will generate earnings in future years. Therefore, TCI has established a valuation allowance for deferred tax assets of approximately $88,859,000, $64,143,000$41.2 million, $72.3 million and $64,528,000$88.9 million as of December 31, 2015, 2014 and 2013, 2012 and 2011, respectively.


TCI has tax net operating loss carryforwards of approximately $184.2$119 million expiring through the year 2032.2033. The alternative minimum tax credit balance did not changeincreased in 2013 and remains at2015 to approximately $1,374,000.$1.57 million. The credit has no expiration date.

59


NOTE 12.    FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES

NOTE  12.    FUTURE MINIMUM RENTAL INCOME UNDER OPERATING LEASES

TCI’S real estate operations include the leasing of commercial properties (office buildings, industrial warehouses and retail centers). The leases thereon expire at various dates through 2025. The following is a schedule of minimum future rents on non-cancelable operating leases at December 31, 20132015 (dollars in thousands):

Year Amount 
2014 $15,158 
2015  14,678 
2016  12,264 
2017  9,790 
2018  8,652 
Thereafter  16,647 
Total $77,189 
NOTE 13.    OPERATING SEGMENTS

      
Year  Amount 
2016  $22,448 
2017   20,536 
2018   18,951 
2019   14,444 
2020   10,963 
Thereafter   24,056 
Total  $111,398 

NOTE 13. OPERATING SEGMENTS

Our segments are based on management’s method of internal reporting which classifies its operations by property type. The segments are commercial, apartments, land and other. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their operating income and cash flow.

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships, and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

60

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2013, 20122015, 2014 and 20112013 (dollars in thousands):

  Commercial           
For the Twelve Months Ended December 31, 2013 Properties Apartments Land  Other  Total 
Rental and other property revenues $26,931  $59,155  $39  $112  $86,237 
Property operating expenses  13,916   26,018   976   38   40,948 
Depreciation  6,550   10,624   -   -   17,174 
Mortgage and loan interest  6,057   17,147   5,685   2,748   31,637 
Deferred borrowing costs amortization  61   2,265   195   67   2,588 
Loan charges and prepayment penalties  150   3,937   1,080   52   5,219 
Interest income  -   -   -   13,790   13,790 
Loss on land sales  -   -   (1,073)  -   (1,073)
Segment operating income (loss) $197  $(836) $(8,970) $10,997  $1,388 
Capital expenditures  7,188   315   387   -   7,890 
Assets  141,752   379,264   158,359   -   679,375 
                     
Property Sales                    
Sales price $26,974  $239,676  $5,999  $-  $272,649 
Less: Cost of sale  14,914   154,331   7,072   -   176,317 
Deferred current gain              -   - 
Recognized prior deferred gain  -   -   -   -   - 
Gain (loss) on sale $12,060  $85,345  $(1,073) $-  $96,332 
                     
                     
  Commercial              
For the Twelve Months Ended December 31, 2012 Properties Apartments Land  Other  Total 
Rental and other property revenues $30,846  $55,693  $25  $51  $86,615 
Property operating expenses  16,721   24,582   589   437   42,329 
Depreciation  5,657   10,484   -   -   16,141 
Mortgage and loan interest  5,920   19,844   6,250   4,229   36,243 
Deferred borrowing costs amortization  86   397   154   -   637 
Loan charges and prepayment penalties  -   3,495   79   -   3,574 
Interest income  -   -   -   11,725   11,725 
Gain on land sales  -   -   6,935   -   6,935 
Segment operating income (loss) $2,462  $(3,109) $(112) $7,110  $6,351 
Capital expenditures  2,454   839   -   -   3,293 
Assets  165,697   540,045   173,132   -   878,874 
                     
Property Sales                    
Sales price $9,825  $47,131  $37,799  $-  $94,755 
Less: Cost of sale  (10,152)  (41,587)  (31,479)  -   (83,218)
Deferred current gain  -   -   615   -   615 
Recognized prior deferred gain  -   -   -   -   - 
Gain (loss) on sale $(327) $5,544  $6,935  $-  $12,152 
                     
                     
  Commercial              
For the Twelve Months Ended December 31, 2011 Properties Apartments Land  Other  Total 
Rental and other property revenues $28,008  $49,536  $132  $259  $77,935 
Property operating expenses  16,568   23,645   1,573   198   41,984 
Depreciation  4,416   9,551   -   -   13,967 
Mortgage and loan interest  6,403   19,278   6,957   3,583   36,221 
Deferred borrowing costs amortization  136   236   1,184   4   1,560 
Loan charges and prepayment penalties  -   292   147   -   439 
Interest income  -   -   -   5,720   5,720 
Gain on land sales  -   -   17,011       17,011 
Segment operating income (loss) $485  $(3,466) $7,282  $2,194  $6,495 
Capital expenditures  3,286   1,248   4,103   -   8,637 
Assets  172,446   550,892   197,301   -   920,639 
                     
Property Sales                    
Sales price $103,811  $21,590  $163,050  $-  $288,451 
Less: Cost of sale  (108,243)  (14,933)  (154,122)  -   (277,298)
Deferred current gain  -   -   -   -   - 
Recognized prior deferred gain  7,287   8,788   8,083   -   24,158 
Gain on sale $2,855  $15,445  $17,011  $-  $35,311 
61


                
For the Twelve Months Ended December 31, 2015 Commercial
Properties
  Apartments  Land  Other  Total 
Rental and other property revenues $29,308  $72,809  $  $103  $102,220 
Property operating expenses  (16,838)  (34,437)  (712)  (270)  (52,257)
Depreciation  (8,861)  (12,438)        (21,299)
Mortgage and loan interest  (6,891)  (18,584)  (4,214)  (11,897)  (41,586)
Loan charges and prepayment penalties     (4,922)     (33)  (4,955)
Interest income           10,687   10,687 
Gain on land sales        18,911       18,911 
Segment operating income (loss) $(3,282) $2,428  $13,985  $(1,410) $11,721 
Capital expenditures  8,118   1,780   2,621      12,519 
Assets  153,270   553,860   136,889      844,019 
                     
Property Sales                    
Sales price $  $11,129  $102,898  $  $114,027 
Less: Cost of sale     (10,394)  (83,987)     (94,381)
Gain on sale $  $735  $18,911  $  $19,646 

                
For the Twelve Months Ended December 31, 2014 Commercial
Properties
  Apartments  Land  Other  Total 
Rental and other property revenues $19,129  $56,685  $1  $43  $75,858 
Property operating expenses  (12,238)  (26,065)  (1,169)  (12)  (39,484)
Depreciation  (7,310)  (10,088)        (17,398)
Mortgage and loan interest  (5,699)  (16,321)  (4,318)  (4,539)  (30,877)
Loan charges and prepayment penalties  (113)  (2,625)  (16)  (50)  (2,804)
Interest income           12,194   12,194 
Gain on land sales        561      561 
Segment operating income (loss) $(6,231) $1,586  $(4,941) $7,636  $(1,950)
Capital expenditures  4,418   320   2,435      7,173 
Assets  140,131   391,767   157,223      689,121 
                     
Property Sales                    
Sales price $19,182  $115,273  $8,091  $  $142,546 
Less: Cost of sale  (9,168)  (63,408)  (7,530)     (80,106)
Gain on sale $10,014  $51,865  $561  $  $62,440 

                
For the Twelve Months Ended December 31, 2013 Commercial
Properties
  Apartments  Land  Other  Total 
Rental and other property revenues $22,928  $54,272  $39  $112  $77,351 
Property operating expenses  (10,857)  (24,798)  (976)  (38)  (36,669)
Depreciation  (5,846)  (9,996)        (15,842)
Mortgage and loan interest  (5,568)  (18,013)  (5,880)  (2,815)  (32,276)
Loan charges and prepayment penalties  (150)  (3,937)  (1,080)  (52)  (5,219)
Interest income           13,790   13,790 
Loss on land sales        (1,073)     (1,073)
Segment operating income (loss) $507  $(2,472) $(8,970) $10,997  $62 
Capital expenditures  6,964   315   387      7,666 
Assets  129,063   354,035   158,359      641,457 
                     
Property Sales                    
Sales price $26,974  $239,676  $5,999  $  $272,649 
Less: Cost of sale  (14,914)  (154,331)  (7,072)     (176,317)
Gain (loss) on sale $12,060  $85,345  $(1,073) $  $96,332 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations (dollars in thousands):

  For Twelve Months Ended December 31, 
  2013  2012  2011 
Segment operating income $1,388  $6,351  $6,495 
Other non-segment items of income (expense)            
General and administrative  (6,323)  (5,090)  (8,971)
Provision on impairment of notes receivable and real estate assets  (11,320)  (2,330)  (35,039)
Net income fee to related party  (4,089)  (180)  (54)
Advisory fee to related party  (8,494)  (8,915)  (9,958)
Other income  7,862   6,303   2,441 
Gain (loss) on the sale of investments  (283)  125   (514)
Earnings from unconsolidated joint ventures and investees  (172)  (66)  242 
Litigation settlement  (20,313)  (173)  (225)
Income tax benefit (expense)  40,485   (1,445)  (357)
Loss from continuing operations $(1,259) $(5,420) $(45,940)

  For Twelve Months Ended December 31, 
  2015  2014  2013 
Segment operating income (loss) $11,721  $(1,950) $62 
Other non-segment items of income (expense)            
General and administrative  (5,508)  (7,163)  (6,308)
Provision on impairment of notes receivable and real estate assets  (5,300)     (11,320)
Net income fee to related party  (187)  (3,669)  (4,089)
Advisory fee to related party  (8,368)  (7,373)  (8,494)
Other income  71   403   7,847 
Gain (loss) on the sale of investments  (1)  (92)  (283)
Loss from unconsolidated joint ventures and investees  41   (28)  (172)
Litigation settlement  (352)  3,591   (20,313)
Income tax benefit (expense)  (517)  20,390   40,949 
Gain (loss) from continuing operations $(8,400) $4,109  $(2,121)

SEGMENT ASSET RECONCILIATION TO TOTAL ASSETS


The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

  For the Years Ended December 31, 
  2013  2012  2011 
Segment assets $679,375  $878,874  $920,639 
Investments in real estate partnerships  1,697   5,439   6,362 
Notes and interest receivable  67,907   59,098   77,371 
Other assets  132,265   83,856   88,251 
Assets held for sale  16,427   18,077   67,701 
Total assets $897,671  $1,045,344  $1,160,324 
NOTE 14.    DISCONTINUED OPERATIONS
The

          
  For the Years Ended December 31, 
  2015  2014  2013 
Segment assets $844,019  $689,121  $641,457 
Investments in real estate partnerships  5,243   1,543   1,697 
Notes and interest receivable  69,551   83,457   67,907 
Other assets  191,391   156,284   132,265 
Assets held for sale        54,345 
Total assets $1,110,204  $930,405  $897,671 

NOTE 14.DISCONTINUED OPERATIONS

Prior to January 1, 2015, the Company appliesapplied the provisions of ASC Topic 360, “Property, Plant and Equipment.” ASC Topic 360Equipment”, which requires that long-lived assets that are to be disposed of by sale be measured at the lesser of (1) book value or (2) fair value less cost to sell. In addition, it requires that one accounting model be used for long-lived assets to be disposed of by sale and broadens the presentation of discontinued operations to include more disposal transactions.

Effective January 1, 2015, the Company adopted the provisions of ASU 2014-08, “Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”, which changes the criteria of ASC 360 related to determining which disposals qualify to be accounted for as discontinued operations and modifies related reporting and disclosure requirements.

Disposals representing a strategic shift in operations that have a major effect on a company’s operations and financial results will be presented as discontinued operations. Companies will be required to expand their disclosures about discontinued operations to provide more information on the assets, liabilities, income and expenses of the discontinued operations. The new standard was effective January 1, 2015. Adoption of this standard will result in substantially fewer of the Company's dispositions meeting the discontinued operations criteria.

Amounts included in discontinued operations represent the residual amounts from sales classified as discontinued operations prior to January 1, 2015.

Discontinued operations relates to properties that were either sold or repositioned as held for sale as of the year ended 2013, 20122015, 2014 and 2011.2013. Income from discontinued operations relates to 16, 215 and 3419 properties that were sold or held for sale in 2013, 20122014 and 2011,2013, respectively. The following table summarizes revenue and expense information for these properties sold and held-for-sale (dollars in thousands):

62

  For the Years Ended December 31, 
  2013  2012  2011 
Revenues:         
     Rental and other property revenues $26,036  $34,774  $46,620 
   26,036   34,774   46,620 
Expenses:            
     Property operating expenses  12,201   18,161   25,187 
     Depreciation  4,231   6,349   9,067 
     General and administrative  935   961   1,269 
     Provision on impairment of notes receivable and real estate assets  -   2,400   9,968 
          Total operating expenses  17,367   27,871   45,491 
             
Other income (expense):            
     Other income (expense)  29   14   (24)
     Mortgage and loan interest  (6,139)  (10,806)  (18,808)
     Deferred borrowing costs amortization  (3,009)  (1,790)  (805)
     Loan charges and prepayment penalties  (3,245)  (3,472)  (1,265)
     Earnings from unconsolidated subsidiaries and investees  30   55   453 
     Litigation settlement  (250)  (250)  - 
          Total other expenses  (12,584)  (16,249)  (20,449)
             
Loss from discontinued operations before gain on sale of real estate and taxes  (3,915)  (9,346)  (19,320)
     Gain on sale of real estate from discontinued operations  97,405   5,217   18,300 
     Income tax benefit (expense)  (32,722)  1,445   357 
Income (loss) from discontinued operations $60,768  $(2,684) $(663)

  For the Years Ended December 31, 
  2015  2014  2013 
Revenues:            
Rental and other property revenues $355  $5,612  $34,922 
   355   5,612   34,922 
Expenses:            
Property operating expenses  (345)  2,350   16,480 
Depreciation     751   5,563 
General and administrative  99   515   950 
Total operating expenses  (246)  3,616   22,993 
             
Other income (expense):            
Other income (expense)  45   (508)  44 
Mortgage and loan interest  (2)  (3,204)  (11,097)
Loan charges and prepayment penalties     (1,656)  (3,245)
Earnings from unconsolidated subsidiaries and investees     1   30 
Litigation settlement     (250)  (250)
Total other expenses  43   (5,617)  (14,518)
             
Loss from discontinued operations before gain on sale of real estate and taxes  644   (3,621)  (2,589)
Gain on sale of real estate from discontinued operations  735   61,879   97,405 
Income tax benefit (expense)  (483)  (20,390)  (33,186)
Income (loss) from discontinued operations $896  $37,868  $61,630 

 The Company’s application of ASC Topic 360 results in the presentation of the net operating results of these qualifying properties sold or held for sale during 2013, 20122014 and 20112013 as income from discontinued operations. The application of ASC Topic 360 does not have an impact on net income available to common shareholders. ASC Topic 360 only impacts the presentation of these properties within the Consolidated Statements of Operations.

63

NOTE 15.    QUARTERLY RESULTS OF OPERATIONS

NOTE 15.QUARTERLY RESULTS OF OPERATIONS

The following is a tabulation of TCI’s quarterly results of operations for the years 2013, 20122015, 2014 and 2011 (unaudited, dollars in thousands):

  For the Three Months Ended 2013 
  March 31,  June 30,  September 30, December 31, 
  (dollars in thousands, except share and per share amounts) 
2013            
Revenue and other property revenues $20,383  $20,636  $20,831  $24,387 
Total operating expenses  17,824   17,730   18,921   33,873 
Operating (loss) income  2,559   2,906   1,910   (9,486)
Other expenses  (12,275)  (5,657)  (8,675)  (11,953)
Loss before gain on land sales, non-controlling interest, and taxes  (9,716)  (2,751)  (6,765)  (21,439)
Loss on land sales  (48)  -   -   (1,025)
Income tax benefit  2,368   5,213   319   32,585 
Net income (loss) from continuing operations  (7,396)  2,462   (6,447)  10,121 
Net income from discontinuing operations  4,398   9,680   593   46,098 
Net income (loss)  (2,998)  12,142   (5,854)  56,219 
Net loss attributable to non-controlling interest  (111)  (115)  (97)  (656)
Preferred dividend requirement  (274)  (277)  (279)  (280)
Net income (loss) applicable to common shares $(3,383) $11,750  $(6,230) $55,283 
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $(0.92) $0.25  $(0.81) $1.09 
Income from discontinued operations  0.52   1.15   0.07   5.48 
Net income (loss) applicable to common shares $(0.40) $1.40  $(0.74) $6.57 
Weighted average common shares used in computing earnings per share  8,413,469   8,413,469   8,413,469   8,413,469 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $(0.92) $0.24  $(0.81) $1.04 
Income from discontinued operations  0.52   1.10   0.07   5.24 
Net income (loss) applicable to common shares $(0.40) $1.34  $(0.74) $6.28 
Weighted average common shares used in computing diluted earnings per share  8,413,469   8,796,699   8,413,469   8,791,655 
                 
                 
                 
  For the Three Months Ended 2012 
  March 31,  June 30,  September 30, December 31, 
  (dollars in thousands, except share and per share amounts) 
2012                
Revenue and other property revenues $20,446  $20,956  $21,422  $23,791 
Total operating expenses  18,597   17,349   17,972   21,067 
Operating income  1,849   3,607   3,450   2,724 
Other expenses  (5,541)  (7,736)  (5,905)  (3,358)
Loss before gain on land sales, non-controlling interest, and taxes  (3,692)  (4,129)  (2,455)  (634)
Gain (loss) on land sales  423   4,738   2,913   (1,139)
Income tax benefit (expense)  (301)  647   (237)  (1,554)
Net income (loss) from continuing operations  (3,570)  1,256   221   (3,327)
Net income (loss) from discontinuing operations  (558)  1,201   (440)  (2,887)
Net income (loss)  (4,128)  2,457   (219)  (6,214)
Net income (loss) attributable to non-controlling interest  (79)  (175)  (43)  77 
Preferred dividend requirement  (277)  (277)  (277)  (281)
Net income (loss) applicable to common shares $(4,484) $2,005  $(539) $(6,418)
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $(0.47) $0.10  $(0.01) $(0.42)
Income (loss) from discontinued operations  (0.07)  0.14   (0.05)  (0.34)
Net income (loss) applicable to common shares $(0.54) $0.24  $(0.06) $(0.76)
Weighted average common shares used in computing earnings per share  8,413,469   8,413,469   8,413,469   8,413,469 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $(0.47) $0.08  $(0.01) $(0.42)
Income (loss) from discontinued operations  (0.07)  0.12   (0.05)  (0.34)
Net income (loss) applicable to common shares $(0.54) $0.20  $(0.06) $(0.76)
Weighted average common shares used in computing diluted earnings per share  8,413,469   9,622,951   8,413,469   8,413,469 
64

  For the Three Months Ended 2011 
  March 31,  June 30,  September 30,  December 31, 
  (dollars in thousands, except share and per share amounts) 
2011            
Revenue and other property revenues $18,428  $20,701  $21,067  $17,739 
Total operating expenses  23,534   15,854   20,253   50,332 
Operating (loss) income  (5,106)  4,847   814   (32,593)
Other expenses  (8,058)  (8,383)  (8,056)  (6,059)
Loss before gain on land sales, non-controlling interest, and taxes  (13,164)  (3,536)  (7,242)  (38,652)
Gain on land sales  796   1,285   1,435   13,495 
Income tax benefit (expense)  112   (4,193)  2,211   1,513 
Net loss from continuing operations  (12,256)  (6,444)  (3,596)  (23,644)
Net income (loss) from discontinuing operations  208   (7,788)  4,107   2,810 
Net income (loss)  (12,048)  (14,232)  511   (20,834)
Net income (loss) attributable to non-controlling interest  85   46   384   (233)
Preferred dividend requirement  (274)  (277)  (279)  (280)
Net income (loss) applicable to common shares $(12,237) $(14,463) $616  $(21,347)
                 
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $(1.51) $(0.79) $(0.41) $(2.87)
Income (loss) from discontinued operations  0.03   (0.93)  0.49   0.33 
Net income (loss) applicable to common shares $(1.48) $(1.72) $0.08  $(2.54)
Weighted average common shares used in computing earnings per share  8,240,136   8,413,469   8,413,469   8,413,469 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $(1.51) $(0.79) $(0.41) $(2.87)
Income (loss) from discontinued operations  0.03   (0.93)  0.49   0.33 
Net income (loss) applicable to common shares $(1.48) $(1.72) $0.08  $(2.54)
Weighted average common shares used in computing diluted earnings per share  8,240,136   8,413,469   8,413,469   8,413,469 
2013. Quarterly results presented may differ from those previously reported in TCI’s Form 10-Q due to the reclassification of the operations of properties sold or held for sale to discontinued operations in accordance with ASC Topic 360.
NOTE 16.    COMMITMENTS AND CONTINGENCIES AND LIQUIDITY
topic 360:

  For the Three Months Ended 2015 
  March 31,  June 30,  September 30,  December 31, 
  (dollars in thousands, except share and per share amounts) 
2015            
Revenue and other property revenues $22,304  $23,756  $27,539  $28,621 
Total operating expenses  19,264   19,310   24,613   29,732 
Operating income (loss)  3,040   4,446   2,926   (1,111)
Other expenses  (6,398)  (5,243)  (11,211)  (13,243)
Loss before gain on land sales, non-controlling interest, and taxes  (3,358)  (797)  (8,285)  (14,354)
Gain (loss) on land sales  2,876   1,250   997   13,788 
Income tax benefit  102   (12)  274   (881)
Net income (loss) from continuing operations  (380)  441   (7,014)  (1,447)
Net income from discontinued operations  190   (22)  508   220 
Net income (loss)  (190)  419   (6,506)  (1,227)
Net (loss) attributable to non-controlling interest  295   (281)  (95)  (51)
Preferred dividend requirement  (222)  (224)  (227)  (227)
Net income (loss) applicable to common shares $(117) $(86) $(6,828) $(1,505)
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $(0.04) $(0.01) $(0.84) $(0.19)
Income from discontinued operations  0.02      0.06   0.02 
Net income (loss) applicable to common shares $(0.02) $(0.01) $(0.78) $(0.17)
Weighted average common shares used in computing earnings per share  8,717,767   8,717,767   8,717,767   8,717,767 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $(0.04) $(0.01) $(0.84) $(0.19)
Income from discontinued operations  0.02      0.06   0.02 
Net income (loss) applicable to common shares $(0.02) $(0.01) $(0.78) $(0.17)
Weighted average common shares used in computing diluted earnings per share  8,717,767   8,717,767   8,717,767   8,717,767 

  For the Three Months Ended 2014 
  March 31,  June 30,  September 30,  December 31, 
  (dollars in thousands, except share and per share amounts) 
2014            
Revenue and other property revenues $18,303  $18,511  $18,466  $20,578 
Total operating expenses  17,376   18,388   17,264   22,059 
Operating income (loss)  927   123   1,202   (1,481)
Other expenses  (2,899)  (3,718)  (5,754)  (5,242)
Loss before gain on land sales, non-controlling interest, and taxes  (1,972)  (3,595)  (4,552)  (6,723)
Gain (loss) on land sales  753   (159)  40   (73)
Income tax benefit  2,049   2,195   786   15,360 
Net income (loss) from continuing operations  830   (1,559)  (3,726)  8,564 
Net income from discontinuing operations  3,805   4,076   1,461   28,526 
Net income (loss)  4,635   2,517   (2,265)  37,090 
Net (loss) attributable to non-controlling interest  (84)  (127)  (81)  (107)
Preferred dividend requirement  (274)  (277)  (227)  (227)
Net income (loss) applicable to common shares $4,277  $2,113  $(2,573) $36,756 
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $0.06  $(0.23) $(0.46) $0.94 
Income from discontinued operations  0.45   0.48   0.17   3.27 
Net income (loss) applicable to common shares $0.51  $0.25  $(0.29) $4.21 
Weighted average common shares used in computing earnings per share  8,413,469   8,413,469   8,688,018   8,717,767 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $0.05  $(0.23) $(0.46) $0.94 
Income from discontinued operations  0.44   0.48   0.17   3.27 
Net income (loss) applicable to common shares $0.49  $0.25  $(0.29) $4.21 
Weighted average common shares used in computing diluted earnings per share  8,639,679   8,413,469   8,688,018   8,717,767 

     For the Three Months Ended 2013    
  March 31,  June 30,  September 30,  December 31, 
  (dollars in thousands, except share and per share amounts) 
2013            
Revenue and other property revenues $18,242  $18,351  $18,663  $22,095 
Total operating expenses  16,416   16,336   17,472   32,498 
Operating income (loss)  1,826   2,015   1,191   (10,403)
Other expenses  (11,779)  (5,179)  (8,193)  (11,475)
Loss before gain on land sales, non-controlling interest, and taxes  (9,953)  (3,164)  (7,002)  (21,878)
Loss on land sales  (48)        (1,025)
Income tax benefit  2,451   5,357   401   32,740 
Net income (loss) from continuing operations  (7,550)  2,193   (6,601)  9,837 
Net income from discontinuing operations  4,552   9,949   747   46,382 
Net income (loss)  (2,998)  12,142   (5,854)  56,219 
Net loss attributable to non-controlling interest  (111)  (115)  (97)  (656)
Preferred dividend requirement  (274)  (277)  (279)  (280)
Net income (loss) applicable to common shares $(3,383) $11,750  $(6,230) $55,283 
                 
PER SHARE DATA                
Earnings per share - basic                
Income (loss) from continuing operations $(0.94) $0.21  $(0.83) $1.06 
Income from discontinued operations  0.54   1.18   0.09   5.51 
Net income (loss) applicable to common shares $(0.40) $1.39  $(0.74) $6.57 
Weighted average common shares used in computing earnings per share  8,413,469   8,413,469   8,413,469   8,413,469 
                 
Earnings per share - diluted                
Income (loss) from continuing operations $(0.94) $0.20  $(0.83) $1.01 
Income from discontinued operations  0.54   1.13   0.09   5.28 
Net income (loss) applicable to common shares $(0.40) $1.33  $(0.74) $6.29 
Weighted average common shares used in computing diluted earnings per share  8,413,469   8,796,699   8,413,469   8,791,655 

NOTE 16.COMMITMENTS AND CONTINGENCIES AND LIQUIDITY

Liquidity.    Management believes that TCI will generate excess cash from property operations in 2014;2016; such excess, however, will not be sufficient to discharge all of TCI’s obligations as they become due. Management intends to sell income-producing assets, refinance real estate and obtain additional borrowings primarily secured by real estate to meet its liquidity requirements.

Partnership Buyouts.    TCI is the limited partner in various partnerships related the construction of residential properties. As permitted in the respective partnership agreements, TCI intends to purchase the interests of the general and any other limited partners in these partnerships subsequent to the completion of these projects. The amounts paid to buy out the nonaffiliated partners are limited to development fees earned by the non-affiliated partners, and are set forth in the respective partnership agreements.

Dynex Capital, Inc.

          On July 20, 2015, the 68th Judicial District Court in Dallas County, Texas issued its Final Judgment in Cause No. DC-03-00675, styled Basic Capital Management, Inc., American Realty Trust, Inc., Transcontinental Realty Investors, Inc., Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. v. Dynex Commercial, Inc.  The case, which was litigated for more than a decade, had its origin with Dynex Commercial making loans to Continental Poydras Corp., Continental Common, Inc. and Continental Baronne, Inc. (subsidiaries of Continental Mortgage & Equity Trust (“CMET”), an entity which merged into TCI in 1999 after the original suit was filed). Under the original loan commitment, $160 million in loans were to be made to the entities. The loans were conditioned on the execution of a commitment between Dynex Commercial and Basic Capital Management, Inc. (“Basic”). 

Other Litigation.

          An original trial in 2004, which also included Dynex Capital, Inc. as a defendant, resulted in a jury awarding damages in favor of Basic for “lost opportunity,” as well as damages in favor of ART and in favor of TCI and its subsidiaries for “increased costs” and “lost opportunity.”  The original Trial Court judge ignored the jury’s findings, however, and entered a “Judgment Notwithstanding the Verdict” (“JNOV”) in favor of the Dynex entities (the judge held the Plaintiffs were not entitled to any damages from the Dynex entities).  After numerous appeals by all parties, Dynex Capital, Inc. was ultimately dismissed from the case and the remaining claims against Dynex Commercial were remanded to the Trial Court for a new judgment consistent with the jury’s findings.  The Court entered the new Final Judgment against Dynex Commercial, Inc. on July 20, 2015. 

          The Final Judgment entered against Dynex Commercial, Inc. on July 20, 2015 awarded Basic $.256 million in damages, plus pre-judgment interest of $.192 million for a total amount of $.448 million.  The Judgment awarded ART $14.2 million in damages, plus pre-judgment interest of $10.6 million for a total amount of $24.8 million.  The Judgment awarded TCI $11.1 million, plus pre-judgment interest of $8.4 million for a total amount of $19.5 million.  The Judgment also awarded Basic, ART, and TCI post-judgment interest at the rate of 5% per annum from April 25, 2014 until the date their respective damages are paid.  Lastly, the Judgement awarded Basic, ART, and TCI $1.6 million collectively in attorneys’ fees from Dynex Commercial, Inc.  

          The Company is reviewing the Final Judgment with counsel to determine the appropriate steps moving forward now that they have obtained this Final Judgment against Dynex Commercial, Inc.

ART and ART Midwest, Inc. 

In August 2014, David M. Clapper and two entities related to Mr. Clapper (all, collectively, the “Clapper Parties”) filed a complaint in the U. S. District Court against the Company, its directors and certain of its officers alleging purported transactions to the detriment of the Clapper Parties and others by transferring assets, cash and diverting property. Management of the Company believes that there is no basis for this action against the Company and its officers and directors and intends to vigorously defend itself. The August 2014 complaint does not allege any facts relating to the Company, except that the named directors and officers are directors and officers of the Company and that the Company is a Nevada corporation, with its headquarters/principal place of business in Dallas, Texas.

The case arises over other litigation, commenced in 1999, among the Clapper Parties and American Realty Trust, Inc. (“ART”) and its former subsidiary, ART Midwest, Inc., originally arising out of a transaction in 1998, in which ART and the Clapper Parties were to form a partnership to own eight residential apartment complexes.  Over the ensuing years, a number of rulings, both for and against ART and ART Midwest, Inc., were issued, resulting in a ruling in October 2011, under which the Clapper Parties were awarded an initial judgment for approximately $74 million, including $26 million in actual damages and $48 million in interest. The 2011 ruling was only against ART and ART Midwest, Inc., but no other entity. During February 2014, the Court of Appeals affirmed a portion of the judgment in favor of the Clapper Parties but also ruled that a double counting of a significant portion of the damages had occurred and remanded the case back to the trial court to recalculate the damage award, as well as pre- and post-judgment interest thereon. ART was also a significant owner of a partnership interest in the partnership that was awarded the initial damages in the matter. 

            As a result of a final Memorandum Opinion and Order issued by the court on January 25, 2016, all claims alleged by the plaintiff against TCI and  IOT have been dismissed.

TCI is also involved in various other lawsuits arising in the ordinary course of business. Management is of the opinion that the outcome of these lawsuits will have no material impact on TCI’s financial condition, results of operations or liquidity.

Other Litigation.The Company is involved inownership of property and vigorously defending against, a numberprovision of deficiency claims with respectservices to assets that have been foreclosed by various lenders. Such claims are generally against a consolidated subsidiarythe public as the borrower or the Company as a guarantortenants entails an inherent risk of indebtedness or performance. Some of these proceedings may ultimately result in an unfavorable determination for the Company and/or one of its consolidated subsidiaries. While we cannot predict the final result of such proceedings, Management believes that the maximum exposure toliability. Although the Company and its consolidated subsidiaries if any,are involved in various items of litigation incidental to and in the ordinary course of its business, in the opinion of Management, the outcome of such litigation will not exceed approximately $20have a material adverse impact upon the Company’s financial condition, results of operation or liquidity, unless noted otherwise above.

Guarantees. The Company is the primary guarantor, on a $60.35 million mezzanine loan between UHF and a lender. In addition, ARI, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2015 UHF was in compliance with the aggregate and will occur, if at all, in future years.

NOTE 17.   EARNINGS PER SHARE

covenants to the loan agreement.

NOTE 17.EARNINGS PER SHARE

Earnings per share.Earnings per share (“EPS”) have been computed pursuant to the provisions of ASC 260 “Earnings Per Share”. The computation of basic EPS is calculated by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period. Shares issued during the period shall be weighted for the portion of the period that they were outstanding.

65


We have

Prior to July 9, 2014, TCI had 30,000 shares of Series C Cumulative Convertible Preferred Stockcumulative convertible preferred stock issued and outstanding. These 30,000 shares were owned by RAI, a related party, and had accrued dividends unpaid of $0.9 million. The stock hashad a liquidation preference of $100.00 per share. After September 30, 2006, the stock mayshare and could be converted into common stock at 90% of the daily average closing price of the common stock for the prior five trading days. On July 9, 2014, RAI converted all 30,000 shares into the requisite number of shares of common stock. The conversion resulted in the issuance of 304,298 new shares of common stock. The effects of the Series C Cumulative Convertible Preferred Stock are no longer included in the dilutive earnings per share calculation for the current period, but are considered in the calculation for the prior periods if applying the if-converted method is dilutive.


As of December 31, 2013, we have2014, there were 5,000 shares of stock options outstanding.    These options will expire January 1, 2015, if not exercised. These options are considered in the computation of diluted earnings per share if the effect of applying the treasury stock method is dilutive. At December 31, 2013, the preferred stock and the stockThese options were anti-dilutive and thus not included in the EPS calculation.


expired unexercised January 1, 2015.

As of December 31, 2013, the2015, there are no preferred stock and theor stock options were anti-dilutive and therefore notthat are required to be included in the EPS calculation.

NOTE 18.   SUBSEQUENT EVENTS
calculation for EPS.

NOTE 18.   SUBSEQUENT EVENTS

The date to which events occurring after December 31, 2013,2015, the date of the most recent balance sheet, have been evaluated for possible adjustment to the financial statements or disclosure is March 31, 2014,30, 2016, which is the date on which the financial statements were available to be issued.

On January 29, 2014, the

The Company entered into a sales contract to sell 1010 Common, a 512,593 square foot commercial building, located in New Orleans, LA, for a sales price of $16.6 million.  Due to the small amount of firm money, we havehas determined that the contract hasthere are not met the requirementssubsequent events that need to be considered held for sale.  Upon a larger firm deposit, we will reclassify the asset as held for sale.


On February 6, 2014, the Company sold a 232-unit apartment complex known as Pecan Pointe located in Temple, TX, for a sales price of $23.1 million to an independent third party.  The buyer assumed the existing debt of $16.5 million secured by the property.  We recorded a gain of $5.8 million.

On February 12, 2014, the Company exercised the first prepayment option date on the settlement with Petra CRE CDO relating to the Amoco Building.  Per the agreement, the Company paid $1.2 million to settle all obligations and the remaining balance of the note and accrued interest of $3.5 million was forgiven.

On February 13, 2014, the Company acquired 0.75 acres of land adjacent to the Mandahl Bay Land located in St. Thomas, VI, for a sales price of $89,454.

On February 28, 2014, the Company refinanced the existing mortgage on Parc at Denham Springs apartments, a 224-unit complex located in Denham Springs, LA, for a new mortgage of $19.2 million.  We paid off the existing mortgage of $19.2 million and $1.6 million in closing costs.  The note accrues interest at 3.75% and payments of interest and principal are due monthly based upon a 40-year amortization schedule, maturing April 1, 2051.
On March 28, 2014, TCI secured financing of $40.0 million.  The note has a term of five years at an interest rate of 12.0%.  The note is interest only for the first year with quarterly principal payments due of $500,000.  The loan is secured by various equity interests in residential apartments.


66

reported.

Schedule III

TRANSCONTINENTAL REALTY INVESTORS, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
                 
      Cost Capitalized         
       Subsequent to Asset Gross Amounts of Which   Life on Which
   Initial Cost AcquisitionImpairmentCarried at End of Year   Depreciation
                In Latest
                Statement
    Building &   Asset  Building &  AccumulatedDate ofDateof Operation
Property/LocationEncumbrancesLandImprovementsImprovementsImpairmentLandImprovementsTotalDepreciationConstructionAcquiredis Computed
                (dollars in thousands)
Properties Held for Investment               
Apartments                
Anderson Estates, Oxford, MS $                868  $                  378 $                  2,683  $                    313  $                         -  $                 691 $                 2,683 $                 3,373 $                531200301/0640 years
Blue Lake Villas I, Waxahachie, TX              10,376                      526                   10,785                        201                       526                  10,986                  11,512                2,984200301/0240 years
Blue Lake Villas II, Waxahachie, TX                4,012                      287                     4,451                             -                       287                    4,451                    4,738                   678200401/0440 years
Blue Ridge, Midland, TX              23,839                   2,259                   24,361                        198                    2,259                  24,559                  26,818                1,590201102/1040 years
Breakwater Bay, Beaumont, TX                9,727                      740                   10,435                          63                       740                  10,498                  11,238                2,322200405/0340 years
Bridgewood Ranch, Kaufman, TX                4,535                      762                     6,856                             -                       762                    6,856                    7,618                1,034200704/0840 years
Capitol Hill, Little Rock, AR                9,331                   1,860                     7,948                             -                    1,860                    7,948                    9,807                1,890200303/0340 years
Curtis Moore Estates, Greenwood, MS                1,562                      186                     5,733                        757                       847                    5,829                    6,676                1,288200301/0640 years
Dakota Arms, Lubbock, TX              12,147                      921                   12,644                        231                       921                  12,875                  13,796                2,892200401/0440 years
David Jordan Phase II, Greenwood, MS                   593                        51                     1,521                        225                       277                    1,521                    1,798                   336199901/0640 years
David Jordan Phase III, Greenwood, MS                   615                        83                     2,115                        356                       439                    2,115                    2,554                   419200301/0640 years
Desoto Ranch, DeSoto, TX              15,759                   1,472                   17,856                          65                    1,472                  17,921                  19,393                4,414200205/0240 years
Falcon Lakes, Arlington, TX              13,098                   1,438                   15,094                        327                    1,438                  15,420                  16,858                4,440200110/0140 years
Heather Creek, Mesquite, TX              11,643 ��                 1,326                   12,015                          69                    1,345                  12,065                  13,410                2,710200303/0340 years
Lake Forest, Houston, TX              12,567                      335                   12,267                     1,519                       335                  13,786                  14,121                2,866200401/0440 years
Lodge at Pecan Creek, Denton, TX              16,167                   1,349                   16,180                             -                    1,349                  16,180                  17,529                   823201110/0540 years
Mansions of Mansfield, Mansfield, TX              16,099                      977                   17,799                          20                       977                  17,819                  18,795                2,113200909/0540 years
Mission Oaks, San Antonio, TX              15,340                   1,266                   16,627                        212                    1,266                  16,839                  18,105                2,819200505/0540 years
Monticello Estate, Monticello, AR                   481                        36                     1,493                        263                       285                    1,508                    1,793                   310200101/0640 years
Northside on Travis, Sherman, TX              13,743                   1,301                   14,560                             -                    1,301                  14,560                  15,861                1,578200910/0740 years
Park at Clarksville, Clarksville, TN              13,276                      571                   14,300                        118                       587                  14,402                  14,990                1,920200706/0240 years
Parc at Denham Springs, Denham Springs, LA              19,247                   1,022                   20,188                            8                    1,022                  20,195                  21,218                1,494201107/0740 years
Parc at Maumelle, Little Rock, AR              16,416                   1,153                   17,688                        617                    1,153                  18,305                  19,458                3,242200612/0440 years
Parc at Metro Center, Nashville, TN              10,790                      960                   12,226                        556                       960                  12,782                  13,742                2,358200605/0540 years
Parc at Rogers, Rogers, AR              16,373                   1,482                   22,993                        266                   (3,180)                  1,749                  19,813                  21,562                3,071200704/0440 years
Preserve at Pecan Creek, Denton, TX              14,949                      885                   16,626                          59                       902                  16,668                  17,570                2,214200810/0540 years
Riverwalk Phase I, Greenville, MS                   310                        23                     1,537                        175                       198                    1,537                    1,736                   347200301/0640 years
Riverwalk Phase II, Greenville, MS                1,184                        52                     4,007                        363                       297                    4,126                    4,423                1,162200301/0640 years
Sonoma Court, Rockwall, TX              10,941                      941                   11,132                             -                       941                  11,132                  12,073                   644201107/1040 years
Sugar Mill, Baton Rouge, LA              11,740                   1,437                   13,367                        135                    1,437                  13,502                  14,939                1,464200908/0840 years
Toulon, Gautier, MS              20,956                   1,621                   20,104                        372                    1,993                  20,104                  22,097                1,231201109/0940 years
Treehouse, Irving, TX                4,788                      297                     2,672                        195                       297                    2,867                    3,164                   689197405/0440 years
Vistas of Vance Jackson, San Antonio, TX              15,666                   1,265                   16,540                        189                    1,327                  16,666                  17,993                3,467200401/0440 years
Windsong, Fort Worth, TX              10,427                      790                   11,526                          69                       790                  11,595                  12,385                2,838200207/0340 years
Total Apartments Held for Investment $         359,566  $             30,052 $              398,328  $                 7,942  $               (3,180)  $            33,027 $             400,115 $             433,141 $           64,178   
                 
Commercial                
1010 Common, New Orleans, LA $           13,189  $               2,895 $                13,811  $               23,240  $                         -  $              2,895 $               37,051 $               39,946 $           27,879197103/9840 years
600 Las Colinas, Las Colinas, TX              40,954                   5,751                   51,759                   10,661                    5,75162,420                  68,171              15,306198408/0540 years
Bridgeview Plaza, LaCrosse, WI                6,093                           -                             -                        714                            -714                       714                   275197903/0340 years
Browning Place (Park West I), Farmers Branch, TX              25,175                   5,096                   45,868                     9,647                    5,09655,515                  60,611              13,466198404/0540 years
Fruitland Plaza, Fruitland Park, FL                       -                        23                             -                          66                         2366                         89                     2205/9240 years
Senlac VHP,  Farmers Branch, TX                     32                      622                             -                        142                       622142                       765                   11608/0540 years
Sesame Square, Anchorage, AK                   856                      562                     1,299                        241                       5621,540                    2,103                1,481198104/1140 years
Stanford Center, Dallas, TX              22,045                   3,878                   34,862                     2,284                   (9,600)                  3,87827,546                  31,424                5,23006/0840 years
Total Commercial Held for Investment $         108,344  $             18,829 $              147,598  $               46,996  $               (9,600)  $            18,829 $             184,995 $             203,823 $           63,775   

67

Schedule III
TRANSCONTINENTAL REALTY INVESTORS, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
                 
      Cost Capitalized         
       Subsequent to Asset  Gross Amounts of Which   Life on Which
   Initial Cost AcquisitionImpairmentCarried at End of Year   Depreciation
                In Latest
                Statement
    Building &   Asset  Building &  AccumulatedDate ofDateof Operation
Property/LocationEncumbrancesLandImprovementsImprovementsImpairmentLandImprovementsTotalDepreciationConstructionAcquiredis Computed
                (dollars in thousands)
Land                
2427 Valley View Ln, Farmers Branch, TX $                    -  $                    76   $                         -  $                         -  $                   76 $                         - $                      76 $                    -07/12
Audubon, Adams County, MS                       -                      519                             -                        297                       815                            -                       815                       -03/07
Cooks Lane, Fort Worth, TX                1,057                   1,094                             -                             -                    1,094                            -                    1,094                       -06/04
Dedeaux, Gulfport, MS                1,302                   1,612                             -                          46                        (38)                  1,620                            -                    1,620                       -10/06
Denham Springs, Denham Springs, LA                   409                      339                             -                             -                       339                            -                       339                       -08/08
Gautier Land, Gautier, MS                   648                   2,526                             -                        128                   (1,804)                     849                            -                       849                       -07/98
Hollywood Casino Land Tract II, Farmers Branch, TX                3,257                   3,131                             -                        399                    3,530                            -                    3,530                       -03/08
Hunter Equities Land, Dallas, TX                       -                      398                             -                             -                       398                            -                       398                       -07/08
Kelly Lot, Farmers Branch, TX                       -                        81                             -                             -                         81                            -                         81                       -04/12
Lacy Longhorn Land, Farmers Branch, TX                       -                      386                             -                             -                       386                            -                       386                       -06/04
LaDue Land, Farmers Branch, TX                   492                   1,810                             -                             -                    1,810                            -                    1,810                       -07/98
Lake Shore Villas, Humble, TX                       -                        81                             -                            3                         84                            -                         84                       -03/02
Lubbock Land, Lubbock, TX                       -                      234                             -                             -                       234                            -                       234                       -01/04
Luna (Carr), Farmers Branch, TX                       -                      589                             -                             -                       589                            -                       589                       -07/05
Manhattan Land, Farmers Branch, TX                       2                   4,658                             -                        379                    5,037                            -                    5,037                       -02/00
McKinney 36, Collin County, TX                3,578                   1,948                             -                          51                        (58)                  1,941                            -                    1,941                       -01/98
McKinney Ranch Land, McKinney, TX                6,606                 13,935                             -                        459                   (2,226)                12,169                            -                  12,169                       -12/05
Minivest Land, Dallas, TX                       -                          7                              -                           7                            -                           7                       -04/13
Mira Lago,  Farmers Branch, TX                       -                        59                             -                          15                         74                            -                         74                       -05/01
Nakash, Malden, MO                       -                      113                             -                             -                       113                            -                       113                       -01/93
Nashville, Nashville, TN                       -                   1,256                             -                          76                    1,332                            -                    1,332                       -06/02
Nicholson Croslin, Dallas, TX                       2                        63                             -                             -                         63                            -                         63                       -10/98
Nicholson Mendoza, Dallas, TX                       -                        27                             -                             -                         27                            -                         27                       -10/98
Ocean Estates, Gulfport, MS                       -                   1,418                             -                        390                    1,808                            -                    1,808                       -10/07
Seminary West, Fort Worth, TX                       -                      146                             -                             -                       146                            -                       146                       -07/01
Sugar Mill Land, Baton Rouge, LA                   312                      445                              -                       445                            -                       445                       -08/13
Summer Breeze, Odessa, TX                       -                      687                             -                             -                       687                            -                       687                       -06/12
Texas Plaza Land, Irving, TX                   753                   1,738                             -                             -                      (238)                  1,500                            -                    1,500                       -12/06
Travelers Land, Farmers Branch, TX              12,357                 24,511                             -                             -                  24,511                            -                  24,511                       -11/06
Travelers Land, Farmers Branch, TX                1,152                   1,913                             -                             -                    1,913                            -                    1,913                       -11/06
Travis Ranch Land, Kaufman County, TX                   757                   1,030                             -                             -                    1,030                            -                    1,030                       -08/08
Travis Ranch Retail, Kaufman City, TX                       -                   1,517                             -                             -                    1,517                            -                    1,517                       -08/08
Union Pacific Railroad Land, Dallas, TX                       -                      130                             -                             -                       130                            -                       130                       -03/04
US Virgin Islands - Pearl, US Virgin Islands                2,720                 14,031                             -                     2,630                  16,661                            -                  16,661                       -10/08
Valley View 34 (Mercer Crossing), Farmers Branch, TX                   168                      228                             -                             -                       228                            -                       228                       -08/08
Valley View/Senlac, Farmers Branch, TX                     16                      780                             -                             -                       780                            -                       780                       -12/05
Waco 151 Land, Waco, TX                1,137                   2,106                             -                             -                   (1,207)                     899                            -                       899                       -04/07
Waco Swanson, Waco, TX                       -                      173                             -                             -                       173                            -                       173                       -08/06
Walker Land, Dallas County, TX                6,328                 12,613                             -                             -                  12,613                            -                  12,613                       -09/06
Willowick Land, Pensacola, FL                       -                      137                             -                             -                       137                            -                       137                       -01/95
Windmill Farms Land, Kaufman County, TX              33,415                 49,879                             -                   14,292                 (21,009)                43,162                            -                  43,162                       -11/11
Total Land Held for Investment $           76,469  $           148,423 $                          -  $               19,161  $             (26,579)  $          141,010 $                         - $             141,010 $                    -   

68

Schedule III
TRANSCONTINENTAL REALTY INVESTORS, INC.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2013
                 
      Cost Capitalized         
       Subsequent to Asset  Gross Amounts of Which   Life on Which
   Initial Cost AcquisitionImpairmentCarried at End of Year   Depreciation
                In Latest
                Statement
    Building &   Asset  Building &  AccumulatedDate ofDateof Operation
Property/LocationEncumbrancesLandImprovementsImprovementsImpairmentLandImprovementsTotalDepreciationConstructionAcquiredis Computed
                (dollars in thousands)          
Corporate Departments/Investments/Misc.             
TCI - Corporate              16,714                           -                             -                             -                             -                          -                            -                            -                       -
  $           16,714  $                     - $                        -  $                       -  $                       -  $                    - $                       - $                       - $                  -   
                 
Total Properties Held for Investment $         561,092  $           197,305 $              545,926  $               74,101  $             (39,358)  $          192,867 $             585,109 $             777,975 $         127,953   
                 
Properties Held for Sale                
Apartments                
Pecan Pointe, Temple, TX              16,505                   1,744                   16,876                        197                    1,744                  17,073                  18,817                2,390200710/0640 years
Total Apartments Held for Sale $           16,505  $               1,744 $                16,876  $                    197  $                         -  $              1,744 $               17,073 $               18,817 $             2,390   
                 
Commercial                
Dunes Plaza, Michigan City, IN                   553                           -                             -                             -                             -                          -                            -                            -                       -197803/9240 years
Total Commercial Held for Sale $                553  $                       - $                          -  $                         -  $                         -  $                      - $                         - $                         - $                    -   
                 
                 
Total Properties Held for Sale $           17,058  $               1,744 $                16,876  $                    197  $                       -  $              1,744 $               17,073 $               18,817 $             2,390   
                 
                 
Properties Subject to Sales Contract              
Apartments                
Quail Hollow, Holland, OH              11,129                   1,406                   12,650                          41                   (1,998)                  1,406                  10,694                  12,100                1,800200004/0840 years
Total Aparments Subject to Sales Contract $           11,129  $               1,406 $                12,650  $                      41  $               (1,998)  $              1,406 $               10,694 $               12,100 $             1,800   
                 
Commercial                
Thermalloy, Farmers Branch, TX                   149                      791                     1,061                             -                       791                    1,061                    1,852                   14805/0840 years
Total Commercial Subject to Sales Contract $                149  $                  791 $                  1,061  $                         -  $                         -  $                 791 $                 1,061 $                 1,852 $                148   
                 
Land                
Dominion Tract, Dallas, TX $             1,552  $               2,393 $                          -  $                      10  $                  (133)  $              2,270 $                         - $                 2,270 $                    -03/99
Hollywood Casino Tract I, Farmers Branch, TX                3,699                   4,249                             -                        135                      (176)                  4,207                            -                    4,207                       -06/02
Luna Ventures, Farmers Branch TX                       -                   2,934                             -                             -                    2,934                            -                    2,934                       -04/08
Mansfield Land, Mansfield, TX                       -                      543                             -                          82                       625                            -                       625                       -09/05
Pioneer Crossing, Austin, TX                       -                      229                             -                             -                             -                     229                            -    ��                  229                       -03/06
Senlac Land Tract II, Farmers Branch, TX                       -                      656                             -                             -                       656                            -                       656                       -08/05
Stanley Tools, Farmers Branch, TX                2,568                   5,373                             -                             -                      (301)                  5,072                            -                    5,072                       -02/04
Whorton Land, Bentonville, AR                2,397                   4,291                             -                          62                   (2,997)                  1,356                            -                    1,356                       -06/05
Total Land Subject to Sales Contract $           10,217  $             20,668 $                          -  $                    288  $               (3,607)  $            17,350 $                         - $               17,350 $                    -   
                 
Total Properties Subject to Sales Contract $           21,494  $             22,865 $                13,712  $                    330  $               (5,605)  $            19,546 $               11,754 $               31,302 $             1,949   
                 
TOTAL:  Real Estate $      599,644  $         221,915 $            576,513  $             74,628  $           (44,963)  $        214,157 $           613,936 $           828,093 $      132,291   

69

TRANSCONTINENTAL REALTY INVESTORS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2015

                                  
    Initial Cost 

Cost Capitalized

Subsequent to

Acquisition

 

Asset

Impairment

 

Gross Amounts of Which

Carried at End of Year

        

Life on Which

Depreciation

Property/Location Encumbrances Land Buildings Improvements 

Asset

Impairment

 Land 

Building &

Improvements

 Total 

Accumulated

Depreciation

 

Date of

Construction

 

Date

Acquired

 

In Latest

Statement

of Operation

is Computed

(dollars in thousands)
Properties Held for Investment Apartments                                 
Anderson Estates, Oxford, MS  822  378  2,683  313    378  2,996  3,373  665 2003 01/06 40 years
Blue Lake Villas I, Waxahachie, TX  10,725  526  10,784  292    526  11,076  11,602  3,531 2003 01/02 40 years
Blue Lake Villas II, Waxahachie, TX  3,894  287  4,451  45    287  4,496  4,783  907 2004 01/04 40 years
Breakwater Bay, Beaumont, TX  9,427  740  10,435  63    740  10,498  11,238  2,856 2004 05/03 40 years
Bridgewood Ranch, Kaufman, TX  6,444  762  6,856  9    762  6,865  7,627  1,377 2007 04/08 40 years
Capitol Hill, Little Rock, AR  9,043  1,860  7,948  55    1,860  8,002  9,862  2,300 2003 03/03 40 years
Centennial, Oak Ridge, TN  21,061  2,570  22,588      2,570  22,588  25,159  235 2011 07/14 40 years
Curtis Moore Estates, Greenwood, MS  1,486  186  5,733  886    186  6,618  6,805  1,606 2003 01/06 40 years
Crossing at Opelika, Opelika, AL  13,790  1,579  14,215      1,579  14,215  15,794   2015 12/15 40 years
Dakota Arms, Lubbock, TX  12,514  921  12,644  231    921  12,875  13,796  3,538 2004 01/04 40 years
David Jordan Phase II, Greenwood, MS  574  51  1,521  269    51  1,790  1,841  417 1999 01/06 40 years
David Jordan Phase III, Greenwood, MS  588  83  2,115  420    83  2,535  2,618  530 2003 01/06 40 years
Desoto Ranch, DeSoto, TX  15,352  1,472  17,856  65    1,472  17,921  19,393  5,318 2002 05/02 40 years
Falcon Lakes, Arlington, TX  12,739  1,438  15,094  339    1,438  15,433  16,871  5,196 2001 10/01 40 years
Heather Creek, Mesquite, TX  11,342  1,326  12,015  69    1,326  12,084  13,410  3,321 2003 03/03 40 years
Holland Lake, Weatherford, TX  11,823  1,449  14,612      1,449  14,612  16,061  244 2004 05/14 40 years
Lake Forest, Houston, TX  12,199  335  12,267  1,553    335  13,820  14,155  3,568 2004 01/04 40 years
Legacy at Pleasant Grove, Texarkana, TX  15,009  2,005  17,892      2,005  17,892  19,897  485 2006 12/14 40 years
Lodge at Pecan Creek, Denton, TX  16,383  1,349  16,180      1,349  16,180  17,529  1,685 2011 10/05 40 years
Mansions of Mansfield, Mansfield, TX  15,604  977  17,799  54    977  17,853  18,829  3,014 2009 09/05 40 years
Mission Oaks, San Antonio, TX  14,900  1,266  16,627  212    1,266  16,839  18,105  3,659 2005 05/05 40 years
Monticello Estate, Monticello, AR  458  36  1,493  263    36  1,756  1,793  385 2001 01/06 40 years
Northside on Travis, Sherman, TX  13,319  1,301  14,560      1,301  14,560  15,861  2,305 2009 10/07 40 years
Oak Hollow, Sequin, TX  10,885  1,435  12,405       1,435  12,405  13,840  155 2011 07/14 40 years
Overlook at Allensville, Sevierville, TN  11,487  1,228  12,297        1,228  12,297  13,524  252 2012 10/15 40 years
Parc at Clarksville, Clarksville, TN  12,869  571  14,300  118    571  14,419  14,990  2,658 2007 06/02 40 years
Parc at Denham Springs, Denham Springs, LA  18,780  1,022  20,188  8    1,022  20,195  21,218  2,506 2011 07/07 40 years
Parc at Maumelle, Little Rock, AR  15,942  1,153  17,688  647    1,153  18,335  19,488  4,252 2006 12/04 40 years
Parc at Metro Center, Nashville, TN  10,478  960  12,226  556    960  12,782  13,742  3,047 2006 05/05 40 years
Parc at Rogers, Rogers, AR  20,750  1,482  22,993  286  (3,180) 1,482  20,100  21,582  3,823 2007 04/04 40 years
Preserve at Pecan Creek, Denton, TX  14,489  885  16,626  59    885  16,685  17,570  3,054 2008 10/05 40 years
Preserve at Prairie Pointe, Lubbock, TX  10,181  1,074  10,603  178     1,074  10,782  11,856  182 2005 04/15 40 years
Riverwalk Phase I, Greenville, MS  292  23  1,537  180    23  1,718  1,741  425 2003 01/06 40 years
Riverwalk Phase II, Greenville, MS  1,123  52  4,007  376    52  4,383  4,435  1,364 2003 01/06 40 years
Sonoma Court, Rockwall, TX  10,754  941  11,074       941  11,074  12,014  1,223 2011 07/10 40 years
Sugar Mill, Baton Rouge, LA  11,396  1,437  13,367  160    1,437  13,527  14,964  2,160 2009 08/08 40 years
Toulon, Gautier, MS  20,600  1,621  20,107  372    1,621  20,479  22,099  2,262 2011 09/09 40 years
Tradewinds, Midland, TX  15,601  3,542  19,939        3,542  19,939  23,481  249 2015 06/15 40 years
Treehouse, Irving, TX  5,642  312  2,807  286    312  3,093  3,405  831 1974 05/04 40 years
Villager, Ft. Walton, FL  753  156  1,408        156  1,408  1,564  21 1972 06/15 40 years
Villas at Park West I, Pueblo, CO  10,565  1,171  10,453       1,171  10,453  11,624  283 2005 12/14 40 years
Villas at Park West II, Pueblo, CO  9,554  1,463  13,060      1,463  13,060  14,523  354 2010 12/14 40 years
Vista Ridge, Tupelo, MS  10,786  1,339  13,398        1,339  13,398  14,737  501 2009 10/15 40 years
Vistas of Vance Jackson, San Antonio, TX  15,310  1,265  16,540  189    1,265  16,728  17,993  4,308 2004 01/04 40 years
Waterford, Roseberg, TX  16,069  2,349  20,880        2,349  20,880  23,229  261 2013 06/14 40 years
Westwood, Mary Ester, FL  4,244  692  6,650        692  6,650  7,343  97 1972 06/15 40 years
Whispering Pines, Topeka, KS  8,720  289  4,831  1,274     289  6,105  6,393  5,674 1974 04/15 40 years
Windsong, Fort Worth, TX  10,734  790  11,526  69    790  11,595  12,385  3,429 2002 07/0340 years
Total Apartments Held for Investment $507,498 $50,150 $569,276 $9,895 $(3,180)$50,150 $575,991 $626,141 $90,511      

Schedule III

(Continued)

TRANSCONTINENTAL REALTY INVESTORS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2015

                                  
    Initial Cost 

Cost Capitalized

Subsequent to

Acquisition

 

Asset

Impairment

 

Gross Amounts of Which

Carried at End of Year

           

Life on Which

Depreciation

Property/Location Encumbrances Land Buildings Improvements 

Asset

Impairment

 Land 

Building &

Improvements

 Total 

Accumulated

Depreciation

 

Date of

Construction

 

Date

Acquired

 

In Latest

Statement

of Operation

is Computed

(dollars in thousands)
Apartments Under Construction                                 
Parc at Mansfield, Mansfield, TX  9,544  543    10,457    543  10,457  11,001    12/14 
Terra Lago, Rowlett, TX  136  (1,142)    3,329     (1,142) 3,329  2,186     11/15 
Eagle Crossing, Dallas, TX  1,459  4,380     663     4,380  663  5,043     11/15 
Total Apartments Under Construction $11,139 $3,781 $ $14,449 $ $3,781 $14,449 $18,229 $      
                                  
Commercial                                 
600 Las Colinas, Las Colinas, TX  39,836  5,751  51,759  15,149    5,751  66,908  72,659  20,869 1984 08/05 40 years
770 South Post Oak, Houston, TX  12,700  1,755  15,834  26     1,755  15,860  17,615  233 1970 07/15 40 years
Bridgeview Plaza, LaCrosse, WI  5,813      976      976  976  437 1979 03/03 40 years
Browning Place (Park West I), Farmers Branch, TX  22,459  5,096  45,868  13,228    5,096  59,096  64,192  18,754 1984 04/05 40 years
Mahogany Run Golf Course, US Virgin Islands  43  7,168  5,942  5  (5,300) 7,168  647  7,815  173 1981 11/14 40 years
Fruitland Plaza, Fruitland Park, FL    23    83    23  83  106  37  05/92 40 years
Senlac VHP, Farmers Branch, TX    622    142    622  142  765  128  08/05 40 years
Stanford Center, Dallas, TX  28,000  3,878  34,862  6,447  (9,600) 3,878  31,709  35,587  7,464  06/08 40 years
Thermalloy, Farmers Branch, TX  42  791  1,061       791  1,061  1,852  201  05/08 40 years
Total Commercial Held for Investment $108,893 $25,085 $155,325 $36,057 $(14,900)$25,085 $176,482 $201,567 $48,297      
                                  
Land                                 
2427 Valley View Ln, Farmers Branch, TX    76         76    76    07/12 
Audubon, Adams County, MS    519    297    815    815    03/07 
Bonneau Land, Farmers Branch, TX    1,309        1,309    1,309    12/14 
Cooks Lane, Fort Worth, TX  604  1,094        1,094    1,094    06/04 
Dedeaux, Gulfport, MS    1,612    46  (38) 1,620    1,620    10/06 
Denham Springs, Denham Springs, LA  234  339        339    339    08/08 
Gautier Land, Gautier, MS    202        202    202    07/98 
Hollywood Casino Land Tract II, Farmers Branch, TX  2,814  3,192    1,024    4,217    4,217    03/08 
Lacy Longhorn Land, Farmers Branch, TX    1,169    (760)   408    408    06/04 
Lake Shore Villas, Humble, TX    81    3    84    84    03/02 
Lubbock Land, Lubbock, TX    234        234    234    01/04 
Luna Ventures, Farmers Branch TX    2,934        2,934    2,934    04/08 
Mandahl Bay Land    667        667     667    01/05 
Manhattan Land, Farmers Branch, TX    4,799    6,047    10,846    10,846    02/00 
McKinney 36, Collin County, TX  1,523  1,564    302  (46) 1,820    1,820    01/98 
McKinney Ranch Land, McKinney, TX    8,537    271  (1,363) 7,445    7,445    12/05 
Minivest Land, Dallas, TX    7        7    7    04/13 
Mira Lago, Farmers Branch, TX    59    15    74    74    05/01 
Nakash, Malden, MO    113        113    113    01/93 
Nashville, Nashville, TN    1,256    113    1,369    1,369    06/02 
Nicholson Croslin, Dallas, TX    184    (118)   66    66    10/98 
Nicholson Mendoza, Dallas, TX    80    (51)   29    29    10/98 
Ocean Estates, Gulfport, MS    1,418    390    1,808    1,808    10/07 
Senlac Land Tract II, Farmers Branch, TX    656        656    656    08/05 
Sugar Mill Land, Baton Rouge, LA  178  445    242    687    687    08/13 
Texas Plaza Land, Irving, TX    1,738      (238) 1,500    1,500    12/06 
Travis Ranch Land, Kaufman County, TX  757  1,030        1,030    1,030    08/08 
Travis Ranch Retail, Kaufman City, TX    1,517        1,517    1,517    08/08 
Union Pacific Railroad Land, Dallas, TX    130        130    130    03/04 
Valley View 34 (Mercer Crossing), Farmers Branch, T    1,173    (945)   228    228    08/08 
Waco Swanson, Waco, TX    173        173    173    08/06 
Willowick Land, Pensacola, FL    137        137    137    01/95 
Windmill Farms Land, Kaufman County, TX  26,732  49,879    17,192  (21,009) 46,062    46,062    11/11 
Total Land Held for Investment $32,842 $88,324 $ $24,067 $(22,695)$89,697 $ $89,697 $      

63 
As of December 31,
 

Schedule III

(Continued)

TRANSCONTINENTAL REALTY INVESTORS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2015

                                     
    Initial Cost 

Cost Capitalized

Subsequent to

Acquisition

 

Asset

Impairment

 

Gross Amounts of Which

Carried at End of Year

           

Life on Which

Depreciation

Property/Location Encumbrances Land Buildings Improvements 

Asset

Impairment

 Land 

Building &

Improvements

 Total 

Accumulated

Depreciation

 

Date of

Construction

 

Date

Acquired

 

In Latest

Statement

of Operation

is Computed

(dollars in thousands)
Corporate Departments/Investments/Misc.                                  
TCI - Corporate  130,170                   
Total Corporate Departments/Investments/Misc. $130,170 $ $ $ $ $ $ $ $      
                                  
Total Properties Held for Investment $790,543 $167,340 $724,601 $84,468 $(40,775)$168,713 $766,922 $935,635 $138,808      
                                  
Properties Held for Sale                                 
Commercial                                 
Dunes Plaza, Michigan City, IN  376                 1978 03/92 40 years
Total Commercial Held for Sale $376 $ $ $ $ $ $ $ $      
                                  
Total Properties Held for Sale $376 $ $ $ $ $ $ $ $      
                                  
Properties Subject to Sales Contract                                 
Apartments                                 
                               
Total Aparments Subject to Sales Contract $ $ $ $ $ $ $ $ $      
                                  
Commercial                                 
                                
Total Commercial Subject to Sales Contract $ $ $ $ $ $ $ $ $      
                                  
Dominion Tract, Dallas, TX $3,419 $2,439 $ $53  (133)$2,359 $ $2,359 $  03/99 
Hollywood Casino Tract I, Farmers Branch, TX  1,502  3,350    146  (176)$3,320   $3,320    06/02 
LaDue Land, Farmers Branch, TX    1,845       $1,845   $1,845    07/98 
Three Hickory Land, Farmers Branch, TX    1,202       $1,202   $1,202    03/14 
Travelers Land, Farmers Branch, TX    21,511    4   $21,515   $21,515    11/06 
Travelers Land, Farmers Branch, TX    6,891    (4,978)  $1,913   $1,913    11/06 
Walker Land, Dallas County, TX    19,167    (5,992)  $13,175   $13,175    09/06 
Whorton Land, Bentonville, AR  1,032  4,291    568  (2,996)$1,863   $1,863    06/05 
Total Land Subject to Sales Contract $5,953$60,696 $ $(10,199)$(3,305)$47,192 $ $47,192 $      
                                  
Total Properties Subject to Sales Contract $5,953 $60,696 $ $(10,199)$(3,305)$47,192 $ $47,192 $      
                                  
Land Sold                                 
Red Cross Land $(25)$ $ $   $ $ $ $   
Total Land Sold $(25)$ $ $ $ $ $ $ $ $ $ $
                                  
TOTAL: Real Estate $796,846 $228,036 $724,601 $74,269 $(44,080)$215,905 $766,922 $982,827 $138,808      

REAL ESTATE AND ACCUMULATED DEPRECIATION

As of December 31, 2015

             
          

SCHEDULE III

(Continued)

 
             
  2015  2014  2013 
  (dollars in thousansds) 
Reconciliation of Real Estate            
Balance at January 1, $804,489  $828,093  $1,063,634 
Additions            
Acquisitions, improvements and construction  222,423   71,423   9,182 
Deductions            
Sale of real estate  (38,785)  (95,027)  (233,617)
Asset impairments  (5,300)     (11,106)
Balance at December 31, $982,827  $804,489  $828,093 
             
Reconciliation of Accumulated Depreciation Balance at January 1, $115,368  $132,291  $166,684 
Additions            
Depreciation  25,565   17,145   20,520 
Deductions            
Sale of real estate  (2,125)  (34,068)  (54,913)
Balance at December 31, $138,808  $115,368  $132,291 

SCHEDULE IV

TRANSCONTINENTAL REALTY INVESTORS, INC.
MORTGAGE LOANS 

December 31, 2015

                           
Description 

Interest

Rate

  

Final

Maturity

Date

 Periodic Payment Terms 

Prior

Liens 

  

Face Amount

of Mortgate

  

Carrying

Amount of

Mortgage

  

Principal

Amounts of

Loans

Subject To

Delinquent

Principal

or Interest

 
                (dollars in thousands)     
H198, LLC  12.00%  01/20        5,907   5,907     
Las Vegas Land                         
Unified Housing Foundation, Inc. (Echo Station)  12.00%  12/32 Excess cash flow  9,719   1,809   1,481    
100% Interest in UH of Temple, LLC                          
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble, LLC) (31.5% of cash flow)  12.00%  12/32 Excess cash flow  15,756   8,836   6,368    
Interest in Unified Housing Foundation Inc.                          
Unified Housing Foundation, Inc. (Limestone  12.00%  12/32 Excess cash flow  13,621   9,216   7,293    
100% Interest in UH of Austin, LLC                          
Unified Housing Foundation, Inc. (Limestone  12.00%  12/32 Excess cash flow  18,641   12,335   7,953    
100% Interest in UH of Vista Ridge, LLC                          
Unified Housing Foundation, Inc. (Parkside  12.00%  12/32 Excess cash flow  11,544   2,409   1,936    
100% Interest in UH of Parkside Crossing, LLC                          
Unified Housing Foundation, Inc. (Sendero Ridge)  12.00%  12/32 Excess cash flow  22,984   12,663   9,303    
100% Interest in UH of Sendero Ridge, LLC                          
Unified Housing Foundation, Inc. (Timbers of  12.00%  12/32 Excess cash flow  7,294   1,702   1,323    
100% Interest in UH of Terrell, LLC                          
Unified Housing Foundation, Inc. (Tivoli)  12.00%  12/32 Excess cash flow  10,398   12,761   7,966    
100% Interest in UH of Tivoli, LLC                          
Various non-related party notes  various  various        496   496    
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (68.5% of cash flow)  12.00%  12/32 Excess cash flow  15,756   2,189   2,000    
Unified Housing Foundation, Inc.  12.00%  06/17 Excess cash flow      1,261   1,261    
Unified Housing Foundation, Inc.  12.00%  12/17 Excess cash flow      1,207   1,207    
Unified Housing Foundation, Inc.  12.00%  12/18 Excess cash flow      3,994   3,994     
Unified Housing Foundation, Inc.  12.00%  12/18 Excess cash flow      6,407   6,407     
Various related party notes  various  various  Excess cash flow      1,420   1,420     
Various non-related party notes  various  various         503   503     
                    $66,818     
             Accrued interest   4,558     
          Allowance for estimated losses  (1,825)    
                    $69,551     

SCHEDULE IV

(Continued)

TRANSCONTINENTAL REALTY INVESTORS, INC.
MORTGAGE LOANS 

As of December 31,

             
  2015  2014  2013 
  (dollars in thousands) 
          
Balance at January 1, $85,447  $70,169  $61,360 
Additions            
New mortgage loans  18,055   32,380    
Funding of existing loans        590 
Increase (decrease) of interest receivable on mortgage loans  6,994   (7,650)  12,235 
Deductions            
Amounts received  (12,475)  (9,180)  (3,797)
Non-cash reduction  (26,645)  (272)  (219)
Cost of mortgages sold         
Balance at December 31, $71,376  $85,447  $70,169 
ITEM 9.SCHEDULE III
(Continued)CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

  2013  2012  2011 
  (dollars in thousansds) 
Reconciliation of Real Estate         
Balance at January 1, $1,063,634  $1,146,234  $1,365,709 
          Additions            
                    Acquisitions, improvements and construction  9,182   15,205   83,493 
          Deductions            
                    Sale of real estate  (233,617)  (91,504)  (312,944)
                    Asset impairments  (11,106)  (6,301)  9,976 
Balance at December 31, $828,093  $1,063,634  $1,146,234 
             
Reconciliation of Accumulated Depreciation            
Balance at January 1, $166,684  $157,895  $152,595 
           Additions            
                    Depreciation  20,520   22,486   27,166 
           Deductions            
                    Sale of real estate  (54,913)  (13,697)  (21,866)
Balance at December 31, $132,291  $166,684  $157,895 

70

SCHEDULE IV

TRANSCONTINENTAL REALTY INVESTORS, INC. 
MORTGAGE LOANS ON REAL ESTATE 
December 31, 2013 
Description 
Interest
Rate
  
Final
Maturity
Date
 
Periodic
Payment
Terms
 
Prior
Liens
  Face Amount of Mortgate  
Carrying
Amount of
Mortgage
  
Principal
Amounts of
Loans
Subject To
Delinquent
Principal or
Interest
 
         (dollars in thousands) 
Miscellaneous non-related party notes various  various   $-  $507  $507  $- 
Miscellaneous related party notes various  various    -   664   664   - 
S Breeze I-V, LLC  5.00%   6/14    -   3,180   3,180   - 
6% Class A and 25% Class B Limited Partner Interests                         
Unified Housing Foundation, Inc. (Echo Station)  12.00%   12/32 Excess cash flow  9,977   1,809   1,481   - 
100% Interest in UH of Temple, LLC                         
Unified Housing Foundation, Inc. (Lakeshore
Villas/HFS of Humble,LLC)  (31.5% of cash flow)
  12.00%   12/32 Excess cash flow  16,156   6,363   6,363   - 
Interest in Unified Housing Foundation Inc.                         
Unified Housing Foundation, Inc. (Limestone Canyon)  12.00%   12/32 Excess cash flow  14,159   9,215   3,057   - 
100% Interest in UH of Austin, LLC                         
Unified Housing Foundation, Inc. (Limestone Canyon)  12.00%   12/32 Excess cash flow  14,159   9,215   4,663   - 
100% Interest in UH of Austin, LLC                         
Unified Housing Foundation, Inc. (Limestone Ranch)                                                                  12.00%   12/32 Excess cash flow  12,524   12,335   8,250   - 
100% Interest in UH of Vista Ridge, LLC                         
Unified Housing Foundation, Inc. (Parkside Crossing)  12.00%   12/32 Excess cash flow  11,911   2,409   1,936   - 
100% Interest in UH of Parkside Crossing, LLC                         
Unified Housing Foundation, Inc. (Sendero Ridge)  12.00%   12/32 Excess cash flow  23,575   12,663   9,986   - 
100% Interest in UH of Sendero Ridge, LLC                         
Unified Housing Foundation, Inc. (Timbers of Terrell)  12.00%   12/32 Excess cash flow  7,494   1,702   1,323   - 
100% Interest in UH of Terrell, LLC                         
Unified Housing Foundation, Inc. (Tivoli)  12.00%   12/32 Excess cash flow  10,809   12,761   7,966   - 
100% Interest in UH of Tivoli, LLC                         


71

SCHEDULE IV
(Continued)

TRANSCONTINENTAL REALTY INVESTORS, INC. 
MORTGAGE LOANS ON REAL ESTATE 
December 31, 2013 
Description 
Interest
Rate
  
Final
Maturity
Date
 
Periodic
Payment
Terms
 
Prior
Liens
  
Face Amount of
Mortgate
 
Carrying
Amount of
Mortgage
  
Principal
Amounts of
Loans
Subject To
Delinquent
Principal or
Interest
 
         (dollars in thousands) 
                    
UNSECURED LOANS                   
Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (68.5% of cash flow)  12.00%   12/32 Excess cash flow  16,156   2,189   2,000   - 
Unified Housing Foundation, Inc.  5.00%   12/13    -   6,000   6,000   - 
           $106,605  $71,797  $57,376  $- 
             Accrued interest  12,793     
             Allowance for estimated losses  (2,262)    
                   $67,907     
72

SCHEDULE IV
(Continued)
TRANSCONTINENTAL REALTY INVESTORS, INC. 
MORTGAGE LOANS ON REAL ESTATE 
As of December 31, 
          
  2013  2012  2011 
  (dollars in thousands) 
          
Balance at January 1, $61,360  $81,313  $71,766 
Additions            
New mortgages  -   8,590   22,168 
Funding of existing loans  590   -   - 
Recognition of prior unaccrued interest, previously reserved  -   -   - 
Increase of interest receivable on mortgage loans  12,235   10,113   1,467 
Deductions            
Amounts paid  (3,797)  (12,927)  (8,018)
Non-cash reduction  (219)  (1,987)  (500)
Cost of mortgages sold  -   (23,742)  (5,570)
Balance at December 31, $70,169  $61,360  $81,313 
73

ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our Principal Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e)) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Principal Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Management’s Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with generally accepted accounting principles. There are inherent limitations to the effectiveness of any system of internal control over financial reporting. These limitations include the possibility of human error, the circumvention of overriding of the system and reasonable resource constraints. Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with policies or procedures may deteriorate.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013.2015. In making this assessment, management used the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on management’s assessments and those criteria, management has concluded that Company’s internal control over financial reporting was effective as of December 31, 2013.

2015.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial report. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

In preparation for management’s report on internal control over financial reporting, we documented and tested the design and operating effectiveness of our internal control over financial reporting. There were no changes in our internal controls over financial reporting (as such term is defined in Exchange Act Rule 13a-15(f)) that occurred during the quarter ended December 31, 20122015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.       OTHER INFORMATION

Item 9B.OTHER INFORMATION

Not applicable.

74

PART III

ITEM  10.    DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors

The affairs of TCI are managed by a Board of Directors. The Directors are elected at the annual meeting of stockholders or appointed by the incumbent Board and serve until the next annual meeting of stockholders or until a successor has been elected or approved.

It is the Board’s objective that a majority of the Board consists of independent directors. For a director to be considered independent, the Board must determine that the director does not have any direct or indirect material relationship with TCI. The Board has established guidelines to assist it in determining director independence which conform to, or are more exacting than, the independence requirements in the New York Stock Exchange listing rules. The independence guidelines are set forth in TCI’s “Corporate Governance Guidelines”. The text of this document has been posted on TCI’s internet website at http://www.transconrealty-invest.com and is available in print to any shareholder who requests it. In addition to applying these guidelines, the Board will consider all relevant facts and circumstances in making an independence determination.

TCI has adopted a code of conduct that applies to all Directors, officers and employees, including our principal executive officer, principal financial officer and principal accounting officer. Stockholders may find our code of conduct on our website by going to our website address at http://www.transconrealty-invest.com. We will post any amendments to the code of conduct, as well as any waivers that are required to be disclosed by the rules of the SEC or the New York Stock Exchange on our website.

Our Board of Directors has adopted charters for our Audit, Compensation and Governance and Nominating Committees of the Board of Directors. Stockholders may find these documents on our website by going to the website address at http://www.transconrealty-invest.com. You may also obtain a printed copy of the materials referred to by contacting us at the following address:

Transcontinental Realty Investors, Inc.

Attn: Investor Relations

1603 LBJ Freeway, Suite 800

Dallas, Texas 75234

Telephone: 469-522-4200

All members of the Audit Committee and Nominating and Corporate Governance Committees must be independent directors. Members of the Audit Committee must also satisfy additional independence requirements, which provide (i) that they may not accept, directly or indirectly, any consulting, advisory, or compensatory fee from TCI or any of its subsidiaries other than their director’s compensation (other than in their capacity as a member of the Audit Committee, the Board of Directors, or any other committee of the Board), and (ii) no member of the Audit Committee may be an “affiliated person” of TCI or any of its subsidiaries, as defined by the Securities and Exchange Commission.

The current directors of TCI are listed below, together with their ages, terms of service, all positions and offices with TCI and its former advisor Prime, or current advisor, Pillar, which took over as contractual advisor for Prime on April 30, 2011, their principal occupations, business experience and directorships with other companies during the last five years or more. The designation “affiliated”, when used below with respect to a director, means that the director is an officer, director or employee of Pillar, an officer of the Company, or an officer or director of a related party of the Company. The designation “independent”, when used below with respect to a Director, means that the Director is neither an officer of the Company nor a director, officer or employee of Pillar (but may be a director of the Company, although the Company may have certain business or professional relationships with such Director as discussed in Item 13. Certain Relationships and Related Transactions, and Director Independence.

HENRY BUTLER: Age 63,65 Director (Affiliated) (since December 2001) and Chairman of the Board (since May 2009)


.

Mr. Butler is Vice President Land Sales for Pillar Income Asset Management, LLC since(since April 30, 2011,2011), and its predecessor, Prime (since July 2003).  Mr. Butler was owner/operator (1989Income Asset Management, LLC (July 2003 to 1991) of Butler Interests, Inc.April 2011). Mr. Butler is Chairman of the Board (since May 28, 2009) and a Director (since December 2001) of the Company. He is also Chairman of the Board (since May 28, 2009) and a Director (since July 2003) of ARL and Chairman of the Board (since May 2011) and a Director (December 2001 to July 2003) and again (since February 2011) of IOT.


ROBERT A. JAKUSZEWSKI: Age 51,53, Director (Independent) (since November 2005)

.

Mr. Jakuszewski is currently (since April 2015) a medicalTerritory Manager for Artesa Labs. He was a Medical Specialist (from January 2014 to April 2015) for VAYA Pharma, Inc.  He was the; Senior Medical Liaison (January 2013 to July 2013) for Vein Clinics of America;America, and Vice President of Sales and Marketing (September 1998 to December 2012) of New Horizon Communications, Inc.; a Consultant (January 1998 to September 1998) for New Horizon Communications, Inc.; Regional Sales Manager (1996-1998) of Continental Funding; Territory Manager (1992-1996) of Sigvaris, Inc.; Senior Sales Representative (1998-1992) of Mead Johnson Nutritional Division, USPNG; and Sales Representative (1986-1987) of Muro Pharmaceutical, Inc. Mr. Jakuszewski has been a Director of the Company since his election on November 22, 2005. He is also a director of ARL (since November 22, 2005) and a Director of IOT (since March 16, 2004).

69

75

SHARON HUNT: Age 7173, Director (Independent) (since October 2011).

Ms. Hunt is a Licensed Realtor in Arkansas with Keystone Realty. She was President and Owner of Sharon’s Pretzels, Inc. (until sold in 1997), a Dallas, Texas food products entity; Director (1991 to 2000) of a 501(c)(3) non-profit corporation involved in the acquisition, renovation and operation of real estate. Ms. Hunt has been a Director of the Company since her election on October 25, 2011 and previously was a Director from(from February 20, 2004 to January 31, 2011. She is also a Director of ARL (since October 25, 2011) and previously (February 20, 2004 to January 31, 2011), and a Director of IOT (since October 25, 2011).

TED R. MUNSELLE: Age 58,60, Director (Independent) (since February 2004).

Mr. Munselle is Vice President and Chief Financial Officer (since October 1998) of Landmark Nurseries, Inc. On February 17, 2012, he was appointed as a member of the Board of Directors for Spindletop Oil & Gas Company and as Chairman of their Audit Committee. Spindletop’s stock is traded on the Over-the-Counter (OTC) market. He was President (December 2004 to August 2007) of Applied Educational Opportunities LLC, an educational organization which had career training schools located in the cities of Richardson and Tyler, Texas. He is a certified public accountant (since 1980) who was employed as an Audit Partner in two Dallas, Texas based CPA firms (1986 to 1998), as an Audit Manager at Grant Thornton, LLP (1983 to 1986) and as Audit Staff to Audit Supervisor at Laventhol & Horwath (1977 to 1983). Mr. Munselle has been a Director of the Company since his election on February 20, 2004. He is also a Director of ARL (since February 20, 2004) and a Director of IOT (since May 21, 2009). Mr. Munselle is qualified as an Audit Committee financial expert within the meaning of SEC regulations and the Board of Directors of TCI has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the NYSE.

Board Meetings and Committees

The Board of Directors held sevensix meetings during 2013.2015. For such year, no incumbent director attended fewer than 86%100% of the aggregate of (1) the total number of meetings held by the Board during the period for which he or she had been a director and (2) the total number of meetings held by all committees of the Board on which he or she served during the period that he served. Under TCI’s Corporate Governance Guidelines, each Director is expected to dedicate sufficient time, energy and attention to ensure the diligent performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and Committees of which he is a member. The Board of Directors has standing Audit, Compensation and Governance and Nominating Committees.

Audit Committee. The current Audit Committee was formed on February 19, 2004, and its function is to review TCI’s operating and accounting procedures. A charter of the Audit Committee has also been adopted by the Board. The charter of the Audit Committee was adopted on February 19, 2004, and is available on the Company’s Investor Relations website (www.transconrealty-invest.com). The Audit Committee is an “audit committee” for purposes of Section 3(a)(58) of the Securities Exchange Act of 1934. The current members of the Audit Committee, all of whom are independent within the meaning of the SEC Regulations, the listing standards of the New York Stock Exchange, Inc. and TCI’s Corporate Governance Guidelines, are Messrs. Jakuszewski and Munselle (Chairman) and Ms. Hunt. Mr. Ted R. Munselle, a member of the Committee, is qualified as an Audit Committee financial expert within the meaning of SEC Regulations, and the Board has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the New York Stock Exchange, Inc. All of the members of the Audit Committee meet the experience requirements of the listing standards of the New York Stock Exchange. The Audit Committee met five times during 2013.

2015.

Governance and Nominating Committee. The Governance and Nominating Committee is responsible for developing and implementing policies and practices relating to corporate governance, including reviewing and monitoring implementation of TCI’s Corporate Governance Guidelines. In addition, the Committee develops and reviews background information on candidates for the Board and makes recommendations to the Board regarding such candidates. The Committee also prepares and supervises the Board’s annual review of director independence and the Board’s performance self-evaluation. The Charter of the Governance and Nominating Committee was adopted on March 22, 2004 and is available on the Company’s Investor Relations website (www.transconrealty-invest.com). The current members of the Committee are Messrs. Munselle and Jakuszewski (Chairman) and Ms. Hunt. The Governance and Nominating Committee met oncetwice during 2013.

76

2015.

Compensation Committee. The Compensation Committee is responsible for overseeing the policies of the Company relating to compensation to be paid by the Company to the Company’s principal executive officer and any other officers designated by the Board and make recommendations to the Board with respect to such policies, produce necessary reports and executive compensation for inclusion in the Company’s Proxy Statement in accordance with applicable rules and regulations and to monitor the development and implementation of succession plans for the principal executive officers and other key executives and make recommendations to the Board with respect to such plans. The charter of the Compensation Committee was adopted on March 22, 2004, and is available on the Company’s Investor Relations website (www.transconrealty-invest.com). The current members of the Compensation Committee are Ms. Hunt (Chairman) and Messrs. Jakuszewski and Munselle. All of the members of the Compensation Committee are independent within the meaning of the listing standards of the NYSE and the Company’s Corporate Governance Guidelines. The Compensation Committee is to be comprised of at least two directors who are independent of Management and the Company. The Compensation Committee met oncetwice during 2013.2015.

70

The members of the Board of Directors on the date of this Report and the Committees of the Board on which they serve are identified below:

 
Audit
Committee
 
Governance and

Nominating Committee
 
Compensation
Committee
Sharon HuntX 
X
 
Chair
Robert A. JakuszewskiX 
Chair
 
X
Ted R. MunselleChair X X
Henry A. Butler     

Presiding Director

In March 2004, the Board created a new position of presiding director, whose primary responsibility is to preside over periodic executive sessions of the Board in which Management directors and other members of Management do not participate. The presiding director also advises the Chairman of the Board and, as appropriate, Committee Chairs with respect to agendas and information needs relating to Board and Committee meetings, provides advice with respect to the selection of Committee Chairs and performs other duties that the Board may from time to time delegate to assist the Board in fulfillment of its responsibilities.


Following the annual meeting of stockholders held December 20132015 for the fiscal year ended December 31, 2012,2014, the full Board met and re-appointed Ted R. Munselle as Presiding Director, to serve in such position until the Company’s next annual meeting of stockholders to be held following the fiscal year ended December 31, 2013.  

2015.

Determination of Director’s Independence

In February 2004, the Board adopted its Corporate Governance Guidelines. The Guidelines adopted by the Board meet or exceed the new listing standards adopted during that year by the New York Stock Exchange. The full text of the Guidelines can be found on the Company’s Investor Relations website (www.transcontrealty-invest.com).

��

Pursuant to the Guidelines, the Board undertook its annual review of director independence in March 2013February 2015 and during this review, the Board considered transactions and relationships between each director or any member of his or her immediate family and TCI and its subsidiaries and related parties, including those reported under Certain Relationships and Related Transactions below. The Board also examined transactions and relationship between directors or their related parties and members of TCI’s senior management or their related parties. As provided in the Guidelines, the purpose of such review was to determine whether such relationships or transactions were inconsistent with the determination that the director is independent.

As a result of this review, the Board affirmatively determined of the then directors, Messrs. Munselle and Jakuszewski and Ms. Hunt are each independent of the Company and its Management under the standards set forth in the Corporate Governance Guidelines.

Executive Officers

Executive officers of the Company are listed below, all of whom are employed by Pillar. Mr. Bertcher is employed by New Concept Energy, Inc (“NCE”). None of the executive officers receive any direct remuneration from the Company nor do any hold any options granted by the Company. Their positions with the Company are not subject to a vote of stockholders. In addition to the following executive officers, the Company has several vice presidents and assistant secretaries who are not listed herein. The ages, terms of service and all positions and offices with the Company, Pillar, Prime, other related entities, other principal occupations, business experience and directorships with other publicly-held companies during the last five years or more are set forth below. No family relationships exist among any of the executive officers or directors of the Company.

77

DANIEL J. MOOS, 63

65

President (since April 2007) and Chief Executive Officer (effective(since March 2010) of the Company, ARL, TCI, IOT, and (effective March 2007) of Prime and (effective April 30, 2011) of Pillar; Senior Vice President and Business Line Manager for U.S. Bancorp (NYSE:USB) working out of their offices in Houston, Texas from 2003Income Asset Management Inc (March 2007 to April 2007: Executive Vice President2011) and Chief Financial Officer, Fleetcor Technologies a privately held transaction processing company that was headquartered in New Orleans, Louisiana from 1998 to 2003; Senior Vice President and Chief Financial Officer, ICSA a privately held internet security and information company headquartered in Carlisle, Pennsylvania from 1996 to 1998; and for more than five years prior thereto was employed in various financial and operating roles for PhoneTel Technologies, Inc. which was a publicly traded telecommunication company on the American Stock Exchange headquartered in Cleveland, Ohio (1992-1996) and LDI Corporation which was a publicly traded computer equipment sales/service and asset leasing company listed on the NASDAQ and headquartered in Cleveland, Ohio.

Pillar (since April, 2011).

GENE S. BERTCHER, 65

67

Executive Vice President (since February 2008), Chief Financial Officer (since Oct. 28,October 2009), and Treasurer (since October 2013) of the Company, ARL and IOT. Mr. Bertcher is also Chief Executive Officer (from(since December 2006 to present)2006), Chief Financial Officer (since November 1989) and a Director (from November 1989 to September 1996 and from(since June 1999 to present)1999) of New Concept Energy, Inc. (“NCE”), a Nevada corporation which has its common stock listed on the NYSE MKT. Mr. Bertcher has been employed by NCE since November 1989. He has beenis a Certified Public Accountant since 1973.(since 1973).

71

LOUIS J. CORNA, 66

68

Executive Vice President—General Counsel/Tax Counsel and Secretary (since February 2004), of the Company, ARL and IOT. Executive Vice President—Tax (October 2001 to February 2004), Executive Vice President—Tax and Chief Financial Officer (June 2001 to October 2001) and Senior Vice President—Tax (December 2000 to June 2001) of the Company, ARL, IOT and BCM; Executive Vice President, General Counsel/Tax Counsel and Secretary (since February 2004), Executive Vice President—Tax (July 2003 to February 2004) of Prime, (effective April 30 2011) of Pillar and PIAMI; Private Attorney (January 2000 to December 2000); Vice President—Taxes and Assistant Treasurer (March 1998 to January 2000) of IMC Global, Inc.; Vice President—Taxes (July 1991 to February 1998) of Whitman Corporation.Pillar. Mr. Corna was also a Director and Vice President (June 2004 to December 2010) and Secretary (January 2005 to December 2010) of First Equity Properties, Inc., a Nevada corporation with securities registered under Section 12(g) of the Exchange Act.

ALFRED CROZIER, 62
Executive Vice President—Residential Development (since November 2006) of Prime, (effective April 30, 2011) of Pillar, ARL, TCI and IOT; Managing Director of Development for Woodmont Investment Company GP, LLC of Dallas, Texas from November 2005 to November 2006; President of Sterling Builders, Inc. of Spring, Texas from October 2003 to November 2005; Vice president of Westchase Construction, Ltd. of Houston, Texas from August 2001 to September 2003. For more than five years prior thereto, Mr. Crozier was employed by various firms in the construction industry including Trammell Crow Residential (February 1995 through February 2000) and The Finger Companies (August 1991 through February 1995).
Officers
Although not an executive officer of the Company, Aimee Cole currently serves as Vice President and Corporate Controller.  Her position with the Company is not subject to a vote of stockholders. Her age, term of service and all positions and offices with the Company, other principal occupations, business experience and relationships with other entities during the last five years or more are set forth below.
AIMEE COLE, 34

Vice President, Corporate Controller (Since October 2011) of ARL, TCI and IOT.  For five years prior thereto, Ms. Cole was employed by Pillar (effective April 30, 2011) or Prime (since May 2008) in various accounting capacities including Senior Controller and Accounting Manager.  For more than seven years prior thereto, Ms. Cole was employed by Eenhoorn, LLC, a property management and investment company, in various accounting capacities, including Controller (January 2001 through February 2008).

Code of Ethics

TCI has adopted a code of ethics entitled “Code of Business Conduct and Ethics” that applies to all directors, officers, and employees (including those of the contractual Advisor to TCI). In addition, TCI has adopted a code of ethics entitled “Code of Ethics for Senior Financial Officers” that applies to the principal executive officer, president, principal financial officer, chief financial officer, principal accounting officer, and controller. The text of these documents has been posted on TCI’s internet website at http://www.transconrealty-invest.com and are available in print to any stockholder who requests them.

78

Compliance with Section 16(a) of the Securities Exchange Act of 1934

Under the securities laws of the United States, the directors, executive officers, and any persons holding more than 10% of TCI’s shares of Common stock are required to report their share ownership and any changes in that ownership to the Securities and Exchange Commission (the “Commission”). Specific due dates for these reports have been established and TCI is required to report any failure to file by these dates. All of these filing requirements were satisfied by TCI’s directors, executive officers, and 10% holders during the fiscal year ending December 31, 2013.2014. In making these statements, TCI has relied on the written representations of its incumbent directors and executive officers and its 10% holders and copies of the reports they have filed with the Commission.

The Advisor

Pillar has been TCI’s Advisor and Cash Manager since April 30, 2011. Although the Board of Directors is directly responsible for managing the affairs of TCI, and for setting the policies which guide it, the day-to-day operations of TCI are performed by Pillar, as the contractual advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with TCI’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to ARL and IOT. As the contractual advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. TCI has no employees and as such, employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement.

Pillar is a Nevada corporation, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is RAMI,MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust.

The May Trust is a Trust, the beneficiaries of which are the children of Gene E. Phillips. Gene E.Mr. Phillips is not an officer, manager or Director of Pillar, Prime, PIAMI, Realty Advisors, LLC, RAI, RAMIMRHI or ARL, nor is he a Trustee of the May Trust.

Under the Advisory Agreement, Pillar is required to annually formulate and submit, for Board approval, a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset sales and purchases, lending, foreclosure and borrowing activity, and other investments. Pillar is required to report quarterly to the Board on TCI’s performance against the business plan. In addition, all transactions require prior Board approval, unless they are explicitly provided for in the approved business plan or are made pursuant to authority expressly delegated to Pillar by the Board.

The Advisory Agreement also requires prior Board approval for the retention of all consultants and third party professionals, other than legal counsel. The Advisory Agreement provides that Pillar shall be deemed to be in a fiduciary relationship to the TCI stockholders; contains a broad standard governing Pillar’s liability for losses incurred by TCI; and contains guidelines for Pillar’s allocation of investment opportunities as among itself, TCI and other entities it advises. Pillar is a company of which Messrs. Moos, Bertcher, Corna, and Crozier serve as executive officers.

The Advisory Agreement provides for Pillar to be responsible for the day-to-day operations of TCI and to receive, as compensation for basic management and advisory services, a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves).

In addition to base compensation, Pillar receives the following forms of additional compensation:

(1)an annual net income fee equal to 7.5% of TCI’s net income as an incentive for successful investment and management of the Company’s assets;

72

(2)an annual incentive sales fee to encourage periodic sales of appreciated real property at optimum value equal to 10.0% of the amount, if any, by which the aggregate sales consideration for all real estate sold by TCI during such fiscal year exceeds the sum of:

(a)  (a)the cost of each such property as originally recorded in TCI’s books for tax purposes (without deduction for depreciation, amortization or reserve for losses);

(b)capital improvements made to such assets during the period owned; and

(c)all closing costs (including real estate commissions) incurred in the sale of such real estate; provided however, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8.0% simple annual return on the net investment including capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration, and (b) the aggregate net operating income from all real estate owned for each of the prior and current fiscal years shall be at least 5.0% higher in the current fiscal year than in the prior fiscal year;

(3)an acquisition commission, from an unaffiliated party of any existing mortgage or loan, for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of:

(a)up to 1.0% of the cost of acquisition, inclusive of commissions, if any, paid to non-affiliated brokers; or
79

(b)the compensation customarily charged in arm’s-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such property’s appraised value at acquisition;

(4)a construction fee equal to 6.0% of the so-called “hard costs” only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect’s certificate issued in connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase “hard costs” means all actual costs of construction paid to contractors, subcontractors and third parties for materials or labor performed as part of the construction but does not include items generally regarded as “soft costs,” which are consulting fees, attorneys’ fees, architectural fees, permit fees and fees of other professionals; and

(5)  (5)reimbursement of certain expenses incurred by the advisor in the performance of advisory services.

The Advisory Agreement also provides that Pillar receive the following forms of compensation:


(1)a mortgage or loan acquisition fee with respect to the acquisition or purchase from an unaffiliated party of any existing mortgage loan by TCI equal to the lesser of:

(a)1.0% of the amount of the mortgage or loan purchased; or

(b)a brokerage or commitment fee which is reasonable and fair under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by TCI; and

(2)a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of:

(a)   1.0% of the amount of the loan or the amount refinanced; or

(a)1.0% of the amount of the loan or the amount refinanced; or

(b)a brokerage or refinancing fee which is reasonable and fair under the circumstances; provided, however, that no such fee shall be paid on loans from Pillar, or a related party of Pillar, without the approval of TCI’s Board of Directors. No fee shall be paid on loan extensions.

Under the Advisory Agreement, all or a portion of the annual advisory fee must be refunded by the Advisor if the operating expenses of TCI (as defined in the Advisory Agreement) exceed certain limits specified in the Advisory Agreement based on the book value, net asset value and net income of TCI during the fiscal year.

The Advisory Agreement requires Pillar to pay to TCI, one-half of any compensation received from third parties with respect to the origination, placement or brokerage of any loan made by TCI; provided, however, that the compensation retained by Pillar, or any affiliate of Pillar, shall not exceed the lesser of (1) 2.0% of the amount of the loan commitment or (2) a loan brokerage and commitment fee which is reasonable and fair under the circumstances.

73

The TCI Advisory Agreement further provides that Pillar shall bear the cost of certain expenses of its employees, excluding fees paid to TCI’s Directors; rent and other office expenses of both Pillar and TCI (unless TCI maintains office space separate from that of Pillar); costs not directly identifiable to TCI’s assets, liabilities, operations, business or financial affairs; and miscellaneous administrative expenses relating to the performance by Pillar of its duties under the Advisory Agreement

Agreement.

If and to the extent that TCI shall request Pillar, or any director, officer, partner, or employee of Pillar, to render services for TCI other than those required to be rendered by the Advisory Agreement, Pillar separately would be compensated for such additional services on terms to be agreed upon between such party and TCI from time to time. As discussed below, under “Property Management and Real Estate Brokerage,” effective January 1, 2011, Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties and provides brokerage services under similar terms as the previous agreements with Triad and Regis Realty I.

TCI entered into a Cash Management Agreement with Pillar on April 30, 2011 and terminated the previous agreement with Prime.  The Company and Pillar entered into a Cash Management Agreement to further define the administration of the Company’s day-to-day investment operations, relationship contacts, flow of funds and deposit and borrowing of funds. Under the Cash Management Agreement, all funds of the Company are delivered to Pillar which has a deposit liability to the Company and is responsible for payment of all payables and investment of all excess funds which earn interest at the Wall Street Journal Prime Rateprime rate plus 1.0% per annum, as set quarterly on the first day of each calendar quarter. Borrowings for the benefit of the Company bear the same interest rate. The term of the Cash Management Agreement is coterminous with the Advisory Agreement, and is automatically renewed each year unless terminated with the Advisory Agreement. TCI’s management believes that the terms of the Advisory Agreement are at least as fair as could be obtained from unaffiliated third parties.

80

Situations may develop in which the interests of TCI are in conflict with those of one or more directors or officers in their individual capacities, or of Pillar, or of their respective related parties. In addition to services performed for TCI, as described above, Pillar actively provides similar services as agent for, and advisor to, other real estate enterprises, including persons and entities involved in real estate development and financing, including ARL and IOT. The Advisory Agreement provides that Pillar may also serve as advisor to other entities.

As advisor, Pillar is a fiduciary of TCI’s public investors. In determining to which entity a particular investment opportunity will be allocated, Pillar will consider the respective investment objectives of each entity and the appropriateness of a particular investment in light of each such entity’s existing mortgage note and real estate portfolios and business plan. To the extent any particular investment opportunity is appropriate to more than one such entity, such investment opportunity will be allocated to the entity that has had funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among various entities. See Part III, Item 13 “Certain Relationships and Related Transactions, and Director Independence.”


Independence”.

Pillar may assign the Advisory Agreement only with the prior consent of TCI.

The principal executive officers and directors of Pillar are set forth below:

Name Directors/Officer(s)
Daniel J. Moos President, Chief Executive Officer, Treasurer
Gene S. Bertcher Executive Vice President, Chief Accounting Officer
Louis J. Corna Executive Vice President, Secretary, Tax Counsel, General Legal Counsel
Alfred CrozierExecutive Vice President, Residential Development
Mickey N. Phillips Director
Ryan T. Phillips Director

TCI had an Advisory Agreement with Prime Income Asset Management, LLC (“Prime”) until April 30, 2011 when the agreement with was terminated.  During that period, Prime was a single member Nevada limited liability company, the sole member of which was Prime Income Asset Management, Inc. (“PIAMI”), the sole shareholder of which was Realty Advisors, LLC, a Nevada limited liability company, the sole member of which was RAI, a Nevada corporation, the sole shareholder of which was RAMI, a Nevada corporation, the sole shareholder of which was a trust known as the May Trust

Property Management

Effective since

Since January 1, 2011, Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

TCI engages third-party companies to lease and manage our apartment properties for a fee of 6.0% or less of the monthly gross rents collected on the residential properties under their management.

Real Estate Brokerage

Regis provides real estate brokerage services to TCI on a non-exclusive basis, and is entitled to receive a real estate commission for property purchases and sales in accordance with the following sliding scale of total fees to be paid:

(1)maximum fee of 4.5% on the first $2.0 million of any purchase or sale transaction of which no more than 3.5% is to be paid to Regis;

74

(2)maximum fee of 3.5% on transaction amounts between $2.0 million-$5.0 million of which no more than 3.0% is to be paid to Regis;

(3)maximum fee of 2.5% on transaction amounts between $5.0 million-$10.0 million of which no more than 2.0% is to be paid to Regis; and

(4)a maximum fee of 2.0% on transaction amounts in excess of $10.0 million of which no more than 1.5% is to be paid to Regis.
Regis waived all fees or commissions payable other than cost reimbursements to TCI during the first calendar year expiring December 31, 2011 of a five year agreement.
81

ITEM 11.     EXECUTIVE COMPENSATION

ITEM 11.EXECUTIVE COMPENSATION

TCI has no employees, payroll or benefit plans and pays no compensation to its executive officers. The executive officers of TCI, who are also officers or employees of Pillar, TCI’s advisor, are compensated by Pillar. Such executive officers perform a variety of services for Pillar and the amount of their compensation is determined solely by Pillar. Pillar does not allocate the cash compensation of its officers among the various entities for which it serves as advisor. See Item 10. “Directors, Executive Officers and Corporate Governance” for a more detailed discussion of the compensation payable to Pillar by TCI.

The only remuneration paid by TCI is to the directors who are not officers or employees of Pillar or its related companies. The Independent Directors (1) review the business plan of TCI to determine that it is in the best interest of TCI’s stockholders, (2) review the advisory contract, (3) supervise the performance of the advisor and review the reasonableness of the compensation paid to the advisor in terms of the nature and quality of services performed, (4) review the reasonableness of the total fees and expenses of TCI and (5) select, when necessary, a qualified independent real estate appraiser to appraise properties acquired.

Effective February, 2011, each non-affiliated Director is entitled to receive an annual retainer of $12,000, with the Chairman of the Audit Committee to receive a one-time annual fee of $500. Directors who are also employees of the Company or its advisor receive no additional compensation for service as a Director.


During 2013,2015, $36,500 was paid to non-employee Directors in total Directors’ fees. The fees paid to the directors are as follows: Sharon Hunt, $12,000;$12,000 Robert A. Jakuszewski, $12,000; Ted R. Munselle, $12,500.

Director’s Stock Option Plan

TCI established a Director’s Stock Option Plan (“Director’s Plan”) for the purpose of attracting and retaining Directors who are not officers or employees of TCI or Pillar. The Director’s Plan provides for the grant of options that are exercisable at fair market value of TCI’s Common stock on the date of grant. The Director’s Plan was approved by stockholders at their annual meeting on October 10, 2000, following which each then-serving Independent Director was granted options to purchase 5,000 shares of Common stock of TCI. On January 1 of each year, each Independent Director receives options to purchase 5,000 shares of Common stock. The options are immediately exercisable and expire on the earlier of the first anniversary of the date on which a Director ceases to be a Director or 10 years from the date of grant. The Director’s Plan was terminated by the Board of Directors on December 15, 2005. As of December 31, 2013,2014, there were 5,000 shares of stock options outstanding which were exercisable at $14.25 per share. These options will expireexpired unexercised January 1, 2015, if not exercised.2015.

75

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


Securities Authorized for Issuance Under Equity Compensation Plans
The following table provides information as of December 31, 2013 regarding compensation plans under which equity securities of TCI are authorized for issuance.
Equity Compensation Plan Information
   Number of Securities
   Remaining Available for
 Number of Securities to Weighted-AverageFuture Issuance Under  Equity
 be Issued Upon Exercise Exercise Price ofCompensation Plans
 of Outstanding Options,Outstanding Options,(Excluding Securities
Plan CategoryWarrants and RightsWarrants and RightsReflected in Column) (a)
 (a)(b)(c)
    
Equity compensation plans approved by security holders5,000 $                                      14.25—  
See Note 10. to the financial statements “Stock Options” for information regarding the material features of the above plans.

82

Security Ownership of Certain Beneficial Owners

The following table sets forth the ownership of TCI’s Common stock, both beneficially and of record, both individually and in the aggregate, for those persons or entities known to be beneficial owners of more than 5.0% of the outstanding shares of Common stock as of the close of business on March 15, 2013.

11, 2016.

         
  Amount and
Nature
of Beneficial
Ownership*
  Approximate
Percent of
Class**
 
American Realty Investors, Inc. (1)(2)(3)  7,052,420   80.90%
1603 LBJ Freeway, Suite 800        
Dallas, Texas 75234        
         
Transcontinental Realty Acquisition Corporation (3)  1,383,226   15.87%
1603 LBJ Freeway, Suite 800        
Dallas, Texas 75234        

 
  Amount and    
  Nature  Approximate 
  of Beneficial  Percent of 
  
Ownership*
  
Class**
 
American Realty Investors, Inc. (1)(2)(3)
  7,052,420   83.82%
1603 LBJ Freeway, Suite 800        
Dallas, Texas 75234        
         
EQK Holdings, Inc.(1)(2)
  5,669,194   67.38%
1603 LBJ Freeway, Suite 800        
Dallas, Texas 75234        
         
Transcontinental Realty Acquisition Corporation(2)
  1,383,226   16.44%
1603 LBJ Freeway, Suite 800        
Dallas, Texas 75234        
_________________________
*“Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
**Percentage is based upon 8,413,4698,717,767 shares of Common stock outstanding at March 15, 2014.2016.
(1)Includes 5,669,194 shares (67.38%) directly owned by EQK Holdings,American Realty Investors, Inc. (“EQK”ARL”) directly, over which the director of EQK, Daniel J. Moos,directors al ARL may be deemed to be beneficial ownerowners by virtue of his positiontheir positions as sole directordirectors of EQK.ARL. The directordirectors of EQK disclaimsARL disclaim beneficial ownership of such shares.  EQK is a wholly-owned subsidiary of American Realty Investors, Inc. (“ARL”).
(2)Includes 1,383,226 shares owned by Transcontinental Realty Acquisition Corporation (“TRAC”), which is a wholly-ownedwholly owned subsidiary of ARL, over which each of the directors of TRAC, Daniel J. Moos and Gene S. Bertcher may be deemed to be beneficial owners by virtue of their positions as directors of TRAC. The directors of TRAC disclaim beneficial ownership of such shares.
(3)Each of the directors of ARL, Henry A. Butler, Sharon Hunt, Robert A. Jakuszewski and Ted R. Munselle and Sharon Hunt may be deemed to be the beneficial owners by virtue of their positions as current directors of ARL. The directors of ARL disclaim such beneficial ownership.

Security Ownership of Management.

The following table sets forth the ownership of TCI’s Common stock, both beneficially and of record, both individually and in the aggregate, for the directors and executive officers of TCI as of the close of business on March 15, 2014.

18, 2016.

Name of Beneficial Owner Amount
and Nature
of
Beneficial
Ownership*
  Approximate
Percent of Class**
 
         
Gene S. Bertcher  7,052,420(2)  80.90%
Henry A. Butler  7,052,420(2)  80.90%
Louis J. Corna  7,052,420(2)  80.90%
Robert A. Jakuszewski  7,052,420(2)  80.90%
Daniel J. Moos  7,057,420(2)(3)  80.95%
Ted Munselle  7,052,420(1)(2)  80.90%
Sharon Hunt  7,052,420(1)(2)  80.90%
All Directors and Executive Officers as a group (8 individuals)  7,057,420(1)(2)(3)  80.95%

 
Name of Beneficial Owner Amount and Nature of Beneficial Ownership*  
Approximate Percent of Class**
 
          
Gene S. Bertcher  7,052,420  (2)  83.82%
Henry A. Butler  7,052,420  (2)  83.82%
Louis J. Corna  7,052,420  (2)  83.82%
Alfred Crozier  7,052,420  (2)  83.82%
Robert A. Jakuszewski  7,052,420  (2)  83.82%
Daniel J. Moos  7,052,420  (2)(3)  83.82%
Ted Munselle  7,052,420  (1)(2)  83.82%
Sharon Hunt  7,052,420  (2)  83.82%
All Directors and Executive Officers as a group (8 individuals)  7,052,420   (1)(2)(3)  83.82%
______________________
*“Beneficial Ownership” means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination thereof.
83

**Percentages are based upon 8,413,4698,717,767 shares of Common stock outstanding at March 15, 2014.2016.
(1)Sharon Hunt and Ted R. Munselle haseach had options to purchase 5,000 shares of Common stockStock, which are presently exercisable.expired January 1, 2015, unexercised.

(2)Includes 5,669,194 shares owned by EQKARL and 1,383,226 shares owned b yby TRAC, over which the executive officers and members of the Board of Directors of ARL may be deemed to be the beneficial owners by virtue of their posfitionspositions as executive officers and members of the Board of Directors of ARL. The executive officers and current members of the Board of Directors of ARL disclaim beneficial ownership of such shares.
(3)Daniel J. Moos owns 5,000 shares of Common stockStock.

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Policies with Respect to Certain Activities

Article 14 of TCI’s Articles of Incorporation provides that TCI shall not, directly or indirectly, contract or engage in any transaction with (1) any director, officer or employee of TCI, (2) any director, officer or employee of the advisor, (3) the advisor, or (4) any affiliate or associate (as such terms are defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) of any of the aforementioned persons, unless (a) the material facts as to the relationship among or financial interest of the relevant individuals or persons and as to the contract or transaction are disclosed to or are known by TCI’s Board of Directors or the appropriate committee thereof and (b) TCI’s Board of Directors or committee thereof determines that such contract or transaction is fair to TCI and simultaneously authorizes or ratifies such contract or transaction by the affirmative vote of a majority of independent directors of TCI entitled to vote thereon.

Article 14 defines an “Independent Director” (for purposes of that Article) as one who is neither an officer or employee of TCI, nor a director, officer or employee of TCI’s advisor.

TCI’s policy is to have such contracts or transactions approved or ratified by a majority of the disinterested Directors with full knowledge of the character of such transactions, as being fair and reasonable to the stockholders at the time of such approval or ratification under the circumstances then prevailing. Such Directors also consider the fairness of such transactions to TCI. Management believes that, to date, such transactions have represented the best investments available at the time and they were at least as advantageous to TCI as other investments that could have been obtained.

TCI may enter into future transactions with entities, the officers, directors, or stockholders of which are also officers, directors, or stockholders of TCI, if such transactions would be beneficial to the operations of TCI and consistent with TCI’s then-current investment objectives and policies, subject to approval by a majority of disinterested Directors as discussed above.

TCI does not prohibit its officers, directors, stockholders, or related parties from engaging in business activities of the types conducted by TCI.

Certain Business Relationships

Pillar has been TCI’s Advisor and Cash Manager since April 30, 2011. Although the Board of Directors is directly responsible for managing the affairs of TCI, and for setting the policies which guide it, the day-to-day operations of TCI are performed by Pillar, as the contractual advisor, under the supervision of the Board. Pillar’s duties include, but are not limited to, locating, evaluating and recommending real estate and real estate-related investment opportunities and arranging debt and equity financing for the Company with third party lenders and investors. Additionally, Pillar serves as a consultant to the Board with regard to their decisions in connection with TCI’s business plan and investment policy. Pillar also serves as an Advisor and Cash Manager to ARL and IOT. As the contractual advisor, Pillar is compensated by TCI under an Advisory Agreement that is more fully described in Part III, Item 10. “Directors, Executive Officers and Corporate Governance – The Advisor”. TCI has no employees and as such, employees of Pillar render services to TCI in accordance with the terms of the Advisory Agreement.

Pillar is a Nevada corporation, the sole shareholder of which is Realty Advisors, LLC, a Nevada limited liability company, the sole member of which is RAI, a Nevada corporation, the sole shareholder of which is RAMI,MRHI, a Nevada corporation, the sole shareholder of which is a trust known as the May Trust.

TCI had an Advisory Agreement with Prime Income Asset Management, LLC (“Prime”) until April 30, 2011 when the agreement with was terminated.  During that period, Prime was a single member Nevada limited liability company, the sole member of which was Prime Income Asset Management, Inc. (“PIAMI”), the sole shareholder of which was Realty Advisors, LLC, a Nevada limited liability company, the sole member of which was RAI, a Nevada corporation, the sole shareholder of which was RAMI, a Nevada corporation, the sole shareholder of which was a trust known as the May Trust.
The May Trust is a Trust, the beneficiaries of which are the children of Gene E. Phillips.  Gene E. Phillips is not an officer, manager or Director of Pillar, Prime, PIAMI, Realty Advisors, LLC, RAI, RAMI or ARL, nor is he a Trustee of the May Trust.

All of TCI’s directors also serve as Directors of ARL and IOT. The executive officers of TCI also serve as executive officers of ARL and IOT. As such, they owe fiduciary duties to that entity as well as to Pillar under applicable law. ARL has the same relationship with Pillar, as does TCI. Mr. Bertcher is an officer, director and employee of NCE and as such also owes fiduciary duties to NCE as well as ARL, TCI and IOT under applicable law.

84

Effective since January 1, 2011, Regis Realty Prime, LLC, dba Regis Property Management, LLC (“Regis”), the sole member of which is Realty Advisors, LLC, manages our commercial properties for a fee of 3.0% or less of the monthly gross rents collected on the commercial properties it manages, and leasing commissions of 6.0% or less in accordance with the terms of its property-level management agreement.

At December 31, 2013,2015, TCI owned approximately 81.1% of the outstanding common shares of IOT.

The Company is part of a tax sharing and compensating agreement with respect to federal income taxes between ARL, TCI and IOT and their subsidiaries that was entered into in July of 2009.subsidiaries. That agreement continued until August 31, 2012, at which time a new tax sharing and compensating agreement was entered into by ARL, TCI, IOT and RAMIMRHI for the remainder of 2012.2012 and subsequent years. The expense (benefit) in each year was calculated based on the amount of losses absorbed by taxable income multiplied by the maximum statutory tax rate of 35%.

The Company has a development agreement with Unified Housing Foundation, Inc. (“UHF”) a non-profit corporation that provides management services for the development of residential apartment projects in the future. The Company has also invested in surplus cash notes receivables from UHF and has sold several residential apartment properties to UHF in prior years. Due to this ongoing relationship and the significant investment in the performance of the collateral secured under the notes receivable, UHF has been determined to be a related party.

Related Party Transactions

The Company has historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving related parties cannot be presumed to be carried out on an arm’s length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interest of our company.

In 2013,2015, the Company paid advisory fees of $8.5$8.4 million, net income fees of $4.1$0.2 million, mortgage brokerage and equity refinancing fees of $1.9$1.5 million, cost reimbursements of $2.6$2.9 million, and received interest income of $0.2$3.4 million tofrom Pillar.

The Company paid property management fees, construction management fees and leasing commissions of $0.4$0.6 million to Regis in 2013.

2015.

As of December 31, 2013,2015, the Company had notes and interest receivables, net of $66.4allowances, of $58.1 million and $4.3 million, respectively, due from related parties. See Part 2, Item 8. Note 3. “Notes and Interest Receivable”. During the current period, TCIthe Company recognized $12.2interest income of $6.7 million, originated $11.6 million, received principal payments of $4.7 million and received interest incomepayments of $7.8 million from these related party notes receivables.

The Company is the primary guarantor on a $60.35 million mezzanine loan between UHF and a lender. In addition, TCI, ARL, and an officer of the Company are limited recourse guarantors of the loan. As of December 31, 2015 UHF was in compliance with the covenants to the loan agreement.

Below are transactions that involve a related party:


On

As of December 30, 2013 RAI, a related party, obtained a $20 million mortgage to First NBC Bank on31, 2015, the behalf of IOT and TCI, secured by 178.1Company has 91 acres of land, owned by IOT and by 100.05 acres of land owned by TCI.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.  IOT and TCI have executed a promissory note to RAI for the same terms as the First NBC loan with a maturity of December 30, 2016 and a variable interest rate of prime plus 1.5% with an interest rate floor of 6%.  Based off the land valuation, $12.4 million is allocated to IOT and $7.6 million of the loan is allocated to TCI.


In December 2010,at various commercial and land holdingslocations that were sold to FRE Real Estate, Inc., a related party. During the first three months of 2011, many of these transactions were rescinded as of the original transaction date and were subsequently sold to related parties under the same ownership as FRE Real Estate, Inc. As of September 30, 2013, one commercial building, Thermalloy, remains in FRE Real Estate, Inc.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to TCI’s continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20. 
The properties that we have sold to a related party and have deferred the recognition of the salemultiple transactions. These transactions are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were soldDue to athe related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution.  These properties have mortgages that are secured by the property and many have corporate guarantees.  According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation.  We have reviewed each asset and taken impairment to the extent we feel the valuenature of the property was less than our current basis.
85

As of December 31, 2013, there remains one apartment complex, one commercial building and 212 acres of land that we have sold to a related party and havetransactions TCI has deferred the recognitionrecording of the sale.  These are treated as “subject to sales contract” on the Consolidated Balance Sheets. These properties were sold to a related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have corporate guarantees. According to the loan documents, the maker is currently in default on these mortgages primarily due to lack of payment and is actively involved in discussions with every lender in order to settle or cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.  The Company did not recognize or record the sale in accordance with ASC 360-20 due to our continuing involvement, which included the potential payment of cash shortfalls, future obligations under the existing mortgage and guaranty, the buyer’s inadequate initial investment and the Company’s questionable recovery of investment cost.  The Company determined that no sale had occurred for financial reporting purposes and therefore the asset remained on the books and continued to record operating expenses and depreciation as a period cost until a sale occurred that met the requirements of ASC 360-20.  The buyers received no compensation for the facilitation of the bankruptcy or debt restructuring
Acquisitions from our parent, ARL, have previously been reflected at the fair value purchase price.   Upon discussion with the SEC and in review of the guidance pursuant to ASC 250-10-45-22 to 24, we have adjusted those assets, in the prior year, to reflect a basis equal to ARL’s cost basis in the asset at the time of the sale.  The related party payables to ARL were reduced for the lower asset price.

Operating Relationships

The Company received rental revenue of $0.7 million in 2013, $0.62015, $0.7 million in 2012,2014, and $0.4$0.7 million in 20112013 from Pillar Prime and its related parties for properties owned by the Company, including Addison Hanger, Browning Place, and Eagle Crest.

Company.

Advances and Loans

From time to time, TCI and its related parties have made advances to each other, which generally have not had specific repayment terms, did not bear interest, are unsecured, and have been reflected in TCI’s financial statements as other assets or other liabilities. TCI and the advisor charge interest on the outstanding balance of funds advanced to or from TCI. The interest rate, set at the beginning of each quarter, is the Primeprime rate plus 1.0% on the average daily cash balances advanced. At December 31, 2013,2015, TCI owes ARL $52.4$90.5 million.

ITEM 14.     PRINCIPAL ACCOUNTING FEES AND SERVICES

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

The following table sets for the aggregate fees for professional services rendered to or for TCI for the years 20132015 and 20122014 by TCI’s principal accounting firms, Farmer, Fuqua and Huff, L.P. and Swalm and Associates, P.C.:

  2013  2012 
  Farmer, Fuqua  Swalm &  Farmer, Fuqua  Swalm & 
Type of Fee & Huff  Associates  & Huff  Associates 
Audit Fees $549,783  $56,947  $491,992  $46,104 
Tax Fees  42,076   -   40,825   - 
Total $591,859  $56,947  $532,817  $46,104 
                 
(1) All IOT
                

                  
   2015  2014 
Type of Fee  Farmer, Fuqua
& Huff
  Swalm &
Associates
  Farmer, Fuqua
& Huff
  Swalm &
Associates
 
Audit Fees $552,663  $54,263(1) $591,118  $54,356(1)
Tax Fees  50,141      39,383    
Total $602,804  $54,263  $630,501  $54,356 

(1) All IOT

The audit fees for 20132015 and 20122014 were for professional services rendered for the audits and reviews of the consolidated financial statements of TCI and its subsidiaries. Tax fees for 20132015 and 20122014 were for services related to federal and state tax compliance and advice.

All services rendered by the principal auditors are permissible under applicable laws and regulations and were pre-approved by either the Board of Directors or the Audit Committee, as required by law. The fees paid to the principal auditors for the services described in the above table fall under the categories listed below:

Audit Fees. These are fees for professional services performed by the principal auditor for the audit of the Company’s annual financial statements and review of financial statements included in the Company’s 10-Q filings and services that are normally provided in connection with statutory and regulatory filing or engagements.

86

Audit-Related Fees. These are fees for assurance and related services performed by the principal auditor that are reasonably related to the performance of the audit or review of the Company’s financial statements. These services include attestations by the principal auditor that are not required by statute or regulation and consulting on financial accounting/reporting standards.

Tax Fees. These are fees for professional services performed by the principal auditor with respect to tax compliance, tax planning, tax consultation, returns preparation and review of returns. The review of tax returns includes the Company and its consolidated subsidiaries.

All Other Fees. These are fees for other permissible work performed by the principal auditor that do not meet the above category descriptions.

These services are actively monitored (as to both spending level and work content) by the Audit Committee to maintain the appropriate objectivity and independence in the principal auditor’s core work, which is the audit of the Company’s consolidated financial statements.

The Audit Committee has established policies and procedures for the approval and pre-approval of audit services and permitted non-audit services. The Audit Committee has the responsibility to engage and terminate TCI’s independent auditors, to pre-approve their performance of audit services and permitted non-audit services, to approve all audit and non-audit fees, and to set guidelines for permitted non-audit services and fees. All fees for 20132015 and 20122014 were pre-approved by the Audit Committee or were within the pre-approved guidelines for permitted non-audit services and fees established by the Audit Committee, and there were no instances of waiver of approved requirements or guidelines during the same periods.

Under the Sarbanes-Oxley Act of 2002 (the “SOX Act”), and the rules of the Securities and Exchange Commission (the “SEC”), the Audit Committee of the Board of Directors is responsible for the appointment, compensation and oversight of the work of the independent auditor. The purpose of the provisions of the SOX Act and the SEC rules for the Audit Committee role in retaining the independent auditor is two-fold. First, the authority and responsibility for the appointment, compensation and oversight of the auditors should be with directors who are independent of management. Second, any non-audit work performed by the auditors should be reviewed and approved by these same independent directors to ensure that any non-audit services performed by the auditor do not impair the independence of the independent auditor. To implement the provisions of the SOX Act, the SEC issued rules specifying the types of services that an independent may not provide to its audit client, and governing the Audit Committee’s administration of the engagement of the independent auditor. As part of this responsibility, the Audit Committee is required to pre-approve the audit and non-audit services performed by the independent auditor in order to assure that they do not impair the auditor’s independence. Accordingly, the Audit Committee has adopted a pre-approval policy of audit and non-audit services (the “Policy”), which sets forth the procedures and conditions pursuant to which services to be performed by the independent auditor are to be pre-approved. Consistent with the SEC rules establishing two different approaches to pre-approving non-prohibited services, the Policy of the Audit Committee covers Pre-approval of audit services, audit-related services, international administration tax services, non-U.S. income tax compliance services, pension and benefit plan consulting and compliance services, and U.S. tax compliance and planning. At the beginning of each fiscal year, the Audit Committee will evaluate other known potential engagements of the independent auditor, including the scope of work proposed to be performed and the proposed fees, and will approve or reject each service, taking into account whether services are permissible under applicable law and the possible impact of each non-audit service on the independent auditor’s independence from management. Typically, in addition to the generally pre-approved services, other services would include due diligence for an acquisition that may or may not have been known at the beginning of the year. The Audit Committee has also delegated to any member of the Audit Committee designated by the Board or the financial expert member of the Audit Committee responsibilities to pre-approve services to be performed by the independent auditor not exceeding $25,000 in value or cost per engagement of audit and non-audit services, and such authority may only be exercised when the Audit Committee is not in session.

87

PART IV

ITEM 15.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES

ITEM 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this Report:

1.Financial Statements

Reports of Independent Registered Public Accounting Firms

Consolidated Balance Sheets—December 31, 20132015 and 20122014

Consolidated Statements of Operations—Years Ended December 31, 2013, 2012,2015, 2014, and 20112013

Consolidated Statements of Stockholders’ Equity—Years Ended December 31, 2013, 2012,2015, 2014, and 20112013

Consolidated Statements of Cash Flows—Years Ended December 31, 2013, 2012,2015, 2014, and 20112013

Statements of Consolidated Comprehensive Income (Loss) – Years Ended December 31, 2013, 2012,2015, 2014, and 20112013

Notes to Financial Statements

2.Financial Statement Schedules

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loan Receivables on Real Estate

All other schedules are omitted because they are not applicable or because the required information is shown in the Consolidated Financial Statements or the Notes thereto.

3.Incorporated Financial Statements

Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. (incorporated by reference to Item 8 of Income Opportunity Realty Investors, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013.

2015.

Consolidated Financial Statements of American Realty Investors, Inc. (incorporated by reference to Item 8 of American Realty Investors, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013)2015).

(b)Exhibits

The following documents are filed as Exhibits to this Report:

   

Exhibit


Number

 

Description

3.0 Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.1 Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
3.2 Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.3 Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
3.4 Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.5 Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
3.6 Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
3.7 By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
            3.8Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
88

 10.0Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
             10.1Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
             14.0Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
21.0*Subsidiaries of the Registrant.
31.1*Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Executive Officer.
31.2*Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Financial and Accounting Officer.
32.1*Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
_________________________
*Filed herewith.
89

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
   

Exhibit
Number

 

TRANSCONTINENTALDescription REALTY INVESTORS, INC.

3.8 
Dated: March 31, 2014        By:
/s/    GENE S BERTCHER
Gene S. Bertcher
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
Signature
Title
Date
/s/     HENRY A. BUTLER        
Henry A. Butler
Chairman of the Board and DirectorMarch 31, 2014
/s/     SHARON HUNT        
Sharon Hunt
DirectorMarch 31, 2014
/s/     ROBERT A. JAKUSZEWSKI      
Robert A. Jakuszewski
DirectorMarch 31, 2014
/s/     TED R. MUNSELLE       
Ted R. Munselle
DirectorMarch 31, 2014
/s/     DANIEL J. MOOS        
Daniel J. Moos
President and Chief Executive Officer
(Principal Executive Officer)
March 31, 2014
/s/     GENE S. BERTCHER       
Gene S. Bertcher
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
March 31, 2014
90

ANNUAL REPORT ON FORM 10-K
EXHIBIT INDEX
For the Year Ended December 31, 2013
Exhibit
Number
Description
            3.0Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
            3.1Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
            3.2Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
            3.3Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
            3.4Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
            3.5Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
            3.6Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
            3.7By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
            3.8 Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.
10.0 Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
10.1 Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
14.0 Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
            21.0*21.0* Subsidiaries of the Registrant.
            31.1*31.1* Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Executive Officer.
31.2*Certification Pursuant to Rule 13a-14(a) under the Securities and Exchange Act of 1934 as amended of Principal Financial and Accounting Officer.
32.1*Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

*Filed herewith.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Transcontinental Realty Investors, Inc.
Dated: March 30, 2016By:

/s/    Gene S Bertcher

Gene S. Bertcher
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

Signature

Title

Date

/s/    Henry A. Butler 

Chairman of the Board and DirectorMarch 30, 2016
Henry A. Butler

/s/    Sharon Hunt

DirectorMarch 30, 2016
Sharon Hunt

/s/    Robert A. Jakuszewski

DirectorMarch 30, 2016
Robert A. Jakuszewski

/s/    Ted R. Munselle

DirectorMarch 30, 2016
Ted R. Munselle

/s/    Daniel J. Moos

President and Chief Executive Officer (Principal Executive Officer)March 30, 2016
Daniel J. Moos

/s/    Gene S. Bertcher

Executive Vice President and Chief Financial Officer ( Principal Financial and Accounting Officer)March 30, 2016
Gene S. Bertcher

ANNUAL REPORT ON FORM 10-K
EXHIBIT INDEX
For the Year Ended December 31, 2015

Exhibit
Number

Description

3.0Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to Exhibit No. 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.1Certificate of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., (incorporated by reference to the Registrant’s Current Report on Form 8-K, dated June 3, 1996).
3.2Certificate of Amendment of Articles of Incorporation of Transcontinental Realty Investors, Inc., dated October 10, 2000 (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.3Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc., setting forth the Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Preferred Stock, dated October 20, 1998 (incorporated by reference to Exhibit 3.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 1998).
3.4Certificate of Designation of Transcontinental Realty Investors, Inc., setting forth the Voting Powers, Designations, Preferences, Limitations, Restriction and Relative Rights of Series B Cumulative Convertible Preferred Stock, dated October 23, 2000 (incorporation by reference to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2000).
3.5Certificate of Designation of Transcontinental Realty Investors, Inc., Setting for the Voting Powers, Designating, Preferences, Limitations, Restrictions and Relative Rights of Series C Cumulative Convertible Preferred Stock, dated September 28, 2001 (incorporated by reference to Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2001).
3.6Articles of Amendment to the Articles of Incorporation of Transcontinental Realty Investors, Inc. Decreasing the Number of Authorized Shares of and Eliminating Series B Preferred Stock dated December 14, 2001 (incorporated by reference to Exhibit 3.7 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2001).
3.7By-Laws of Transcontinental Realty Investors, Inc. (incorporated by reference to Exhibit No. 3.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991).
3.8Certificate of designation of Transcontinental Realty Investors, Inc. setting forth the Voting Powers, Designations, Preferences Limitations, Restrictions and Relative rights of Series D Cumulative Preferred Stock filed August 14, 2006 with the Secretary of State of Nevada (incorporated by reference to Registrants current report on Form 8-K for event dated November 21, 2006 at Exhibit 3.8 thereof.)
10.0Advisory Agreement dated as of April 30, 2011, between Transcontinental Realty Investors, Inc. and Pillar Income Asset Management LLC (incorporated by reference to Exhibit 10.0 to the Registrant’s Current Report on Form 8-K for event occurring April 30, 2011).
10.1Leman Development Ltd. and Kaufman Land Partners, Ltd. (incorporated by reference to Registrant’s current report in Form 8-K dated November 21, 2006 at Exhibit 10.1 thereof.
14.0Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).
21.1*Subsidiaries of the Registrant.
31.1*Certification Pursuant to Rule 13a-14(a) and 15d-14 under the Securities Exchange Act of 1934, as amended of Principal Executive Officer.
            31.2*31.2* Certification Pursuant to Rule 13a-14(a) and 15d-14 under the Securities Exchange Act of 1934, as amended of Principal Financial and Accounting Officer
            32.1*32.1* Certification pursuant to 18 U.S.C. Section 1350.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document

*Filed herewith.

84