UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2003 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period fromto |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THESECURITIES EXCHANGE ACT OF 1934For the fiscal year ended December 31, 2002
COMMISSION FILE NO. 1-10308
CENDANT CORPORATION
(Exact name of Registrant as specified in its charter)
DELAWARE (State or other jurisdiction of incorporation or organization) | 06-0918165 (I.R.S. Employer Identification Number) | ||||
9 WEST 57TH STREET NEW YORK, NY | |||||
(Address of principal executive office) | 10019 (Zip Code) | ||||
212-413-1800 | |||||
(Registrant's telephone number, including area code) | |||||
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: | |||||
TITLE OF EACH CLASS | NAME OF EACH EXCHANGE ON WHICH REGISTERED | ||||
CD Common Stock, Par Value $.01 Upper DECS(sm) | New York Stock Exchange | ||||
New York Stock Exchange | |||||
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: | |||||
None |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
None
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes /x/ý No / /o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. / /ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act Rule 12b-2)Act): Yes /x/ý No / /o
The aggregate market value of the Common Stock issued and outstanding andRegistrant's common stock held by nonaffiliates of the Registrant based upon the closing price for the Common Stock on the New York Stock Exchange on June 28, 200230, 2003 was $16,371,796,533.$18,409,344,533.20. All executive officers and directors of the registrant have been deemed, solely for the purpose of the foregoing calculation, to be "affiliates" of the registrant.
The number of shares outstanding of the Registrant's common stock was 1,030,114,5421,007,659,616 as of January 31, 2003.2004.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive proxy statement to be mailed to stockholders in connection with our annual stockholders meeting held on MayApril 20, 20032004 (the "Annual Proxy Statement") are incorporated by reference into Part III hereof.
DOCUMENT CONSTITUTING PART OF SECTION 10(A) PROSPECTUSFOR FORM S-8 REGISTRATION STATEMENTS
This document constitutes part of a prospectus covering securities that have been registered under the Securities Act of 1933.
Item | Description | Page | Description | Page | ||||
---|---|---|---|---|---|---|---|---|
PART I | PART I | |||||||
1 | Business | 5 | Business | 3 | ||||
2 | Properties | 35 | Properties | 36 | ||||
3 | Legal Proceedings | 37 | Legal Proceedings | 38 | ||||
4 | Submission of Matters to a Vote of Security Holders | 39 | Submission of Matters to a Vote of Security Holders | 40 | ||||
PART II | PART II | |||||||
5 | Market for the Registrant's Common Equity and Related Stockholder Matters | 40 | Market for the Registrant's Common Equity and Related Stockholders Matters | 41 | ||||
6 | Selected Financial Data | 41 | Selected Financial Data | 42 | ||||
7 | Management's Discussion and Analysis of Financial Condition and Results of Operations | 42 | Management's Discussion and Analysis of Financial Condition and Results of Operations | 44 | ||||
7a | Quantitative and Qualitative Disclosures about Market Risk | 78 | ||||||
7A | Quantitative and Qualitative Disclosures about Market Risk | 70 | ||||||
8 | Financial Statements and Supplementary Data | 79 | Financial Statements and Supplementary Data | 71 | ||||
9 | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 79 | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 71 | ||||
9A | Controls and Procedures | 72 | ||||||
PART III | PART III | |||||||
10 | Directors and Executive Officers of the Registrant | 79 | Directors and Executive Officers of the Registrant | 72 | ||||
11 | Executive Compensation | 79 | Executive Compensation | 72 | ||||
12 | Security Ownership of Certain Beneficial Owners and Management | 79 | Security Ownership of Certain Beneficial Owners and Management | 72 | ||||
13 | Certain Relationships and Related Transactions | 79 | Certain Relationships and Related Transactions | 75 | ||||
14 | Controls and Procedures | 79 | Principal Accounting Fees and Services | 75 | ||||
PART IV | PART IV | |||||||
15 | Exhibits, Financial Statement Schedules and Reports on Form 8-K | 80 | Exhibits, Financial Statement Schedules and Reports on Form 8-K | 75 | ||||
Signatures | Signatures | |||||||
Certifications |
2i
Forward-looking statements in our public filings or other public statements are subject to known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous important assumptions and other important factors that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements include the information concerning our future financial performance, business strategy, projected plans and objectives. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. You should understand that the following important factors and assumptions could affect our future results and could cause actual results to differ materially from those expressed in such forward-looking statements:
1
3
Other factors and assumptions not identified above were also involved in the derivation of these forward-looking statements, and the failure of such other assumptions to be realized as well as other factors may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond our control.
You should consider the areas of risk described above in connection with any forward-looking statements that may be made by us and our businesses generally. Except for our ongoing obligations to disclose material information under the federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law. For any forward-looking statements contained in any document, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
42
ITEM 1. BUSINESS
Except as expressly indicated or unless the context otherwise requires, the "Company", "Cendant", "we", "our" or "us" means Cendant Corporation, a Delaware corporation, and its subsidiaries.
We are one of the foremost providers of travel and real estate services in the world. Our businesses provide a wide range of consumer and business services primarily in the travel and real estate services industries, which are intended to complement one another and create cross-marketing opportunities both within and among our following five business segments:
* * *
We focus on organic growth and from time to time may augment such growth through the select acquisition of (or possible joint venture with) complementary businesses primarily in the real estate and travel services industries. We expect to fund the purchase price of any such acquisition with cash on hand or borrowings under our credit lines. No assurance can be given with respect to the timing, likelihood or business effect of any possible transaction. In addition, we continually review and evaluate our portfolio of existing businesses to determine if they continue to meet our business objectives. As part of our ongoing
3
evaluation of such businesses, we intend from time to time to explore and conduct discussions with regard to joint ventures, divestitures and related corporate transactions. However, we can give no assurance with respect to the magnitude, timing, likelihood or financial or business effect of any possible transaction. We also cannot predict whether any divestitures or other transactions will be consummated or, if consummated, will result in a financial or other benefit to us.
5
We intend to use a portion of the proceeds from any such dispositions and cash from operations to retire indebtedness, repurchase our common stock, make acquisitions and for other general corporate purposes.
This 10-K Report includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in global economic, business, competitive, market and regulatory factors. Please refer to "Management's Discussion and Analysis of Results of Operations" for additional factors and assumptions that could cause actual results to differ from the forward-looking statements contained in this 10-K Report.
We were created through thea merger ofwith HFS Incorporated into CUC International, Inc. in December 1997 with the resultant corporation being renamed Cendant Corporation. Our principal executive office is located at 9 West 57th Street, New York, New York 10019 (telephone number: (212) 413-1800). We are subject to the informational requirements of the Securities Exchange Act of 1934, as amended, and in accordance therewith, we file reports, proxy and information statements and other information with the Securities and Exchange Commission (the "Commission") and certain of our officers and directors file statements of changechanges in beneficial ownership on Form 4 with the Commission. Such reports, proxy statements and other information and such Form 4s can be accessed on our Webweb site atwww.cendant.com. A copy of our CodeCodes of Conduct and Ethics, as defined under Item 406 of Regulation S-K, including any amendments thereto or waivers thereof, Corporate Governance Guidelines, Director Independence Criteria and Board Committee Charters can also be accessed on our Webweb site. We will provide, at no cost, a copy of our CodeCodes of Conduct and Ethics, Corporate Governance Guidelines and Board Committee Charters upon request by phone or in writing at the above phone number or address, attention: Investor Relations.
SEGMENTS
REAL ESTATE SERVICES SEGMENT (33%(37%, 22%33% and 34%22% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Real Estate Franchise Business (5%(4%, 7%5% and 14%7% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Our Real Estate Franchise GroupBusiness is the world's largest real estate brokerage franchisor and was involved in approximately one in four single-family homes boughthome purchase or soldsale transactions in the United States in 2002.2003. We franchise real estate brokerage businesses under the following franchise systems:
Through NRT, we own and operate approximately 920 of the Coldwell Banker, ERA and Coldwell Banker Commercial offices referred to above. NRT pays intercompany royalty and marketing fees to our Real Estate Franchise Business in connection with its operation of these offices.
Royalty and marketing fees on commissions from real estate transactions compriseare the primary component of revenue for our real estateReal Estate Franchise Business. Our franchise business.contracts generally have a term of ten years. We also offer service providers an opportunity to market their products to our brokers through our
4
Preferred Alliancesm program. Program. To participate in this program, service providers generally pay us an up-front fee, commissions or both.
Through NRT,On February 17, 2004, we ownobtained the rights to create a Sotheby's International Realty franchise system pursuant to a license agreement with Sotheby's Holdings, Inc. Such license agreement has a 100-year term, which consists of an initial 50-year term and operate approximately 950a 50-year renewal option, whereby we will pay a licensing fee to Sotheby's Holdings for the use of the Coldwell Banker, ERA and Coldwell Banker Commercial offices referred to above. NRT pays royalty and marketing fees toSotheby's International Realty name. In connection with such transaction, we also acquired the domestic residential real estate brokerage operations of Sotheby's. The franchise system will be operated by our Real Estate Franchise Group in connection with its operation of these offices.Business and the company-owned residential real estate brokerage operations will be operated by NRT Incorporated.
6
Each of our brands has a consumer Webweb site that offers real estate listings, contacts and services. century21.com, coldwellbanker.com, coldwellbankercommercial.com, sothebysrealty.com and era.com are the official Webweb sites for the CENTURY 21, Coldwell Banker, Coldwell Banker Commercial, Sotheby's International Realty and ERA real estate franchise systems, respectively. In addition, all of the aggregated listings of our CENTURY 21, Coldwell Banker and ERA national real estate franchisesbrands are available through the Realtor.com Webweb site.
Growth. We marketOur primary objectives are to sell new franchises, renew existing franchises and, most importantly, provide world-class service and support to our franchisee real estate brokerage franchises primarilybrokers in a way that enables them to independent, unaffiliated ownersincrease their profitability. We support our franchisees with dedicated national marketing programs, technology, training and education.
Our strategies for growth include the continued expansion of our franchise systems through additional franchise sales; facilitating mergers and acquisitions by our franchisees; recruitment of real estate brokerage companies as well as individuals who are interested in establishingagents; additional revenue generation through referrals to our other real estate brokerage businesses. We believe thatestate-related businesses and our existing franchisee base represents another source of potential growth, as franchisees seek to expand their existing business geographically. Therefore, our sales strategy focuses on maintaining the satisfaction of our franchisees by providing services such as training, ongoing support, volume discountsPreferred Alliance program; and increasing brand awareness by providing each brand with a dedicated marketing staff. Our real estate brokerage franchise systems employ a national franchise sales force, compensated primarily by commissions on sales, consisting of approximately 100 sales personnel.international expansion.
Competition.Competition among the national real estate brokerage brand franchisors to grow their franchise systems is intense. Our largest national competitors in this industry include the Prudential, GMAC Real Estate and RE/MAX real estate brokerage brands. In addition, a real estate broker may choose to affiliate with a regional chain or choose not to affiliate with a franchisor but to remain independent. We believe that competition for the sale of franchises in the real estate brokerage industry is based principally upon the perceived value and quality of the brand and services offered to franchisees.
The ability of our real estate brokerage franchisees to compete in thethis industry is important to our prospects for growth. The ability of an individual franchisee to compete may be affected by the location and real estate agent service quality of its office, the number of competing offices in the vicinity, its affiliation with a recognized brand name, community reputation and other factors. A franchisee's success may also be affected by general, regional and local economic conditions. The potential negative effect of these conditions on our results of operations is generally reduced by virtue of the diverse geographical locations of our franchisees. At December 31, 2002, the2003, our combined real estate franchise systems had approximately 8,200 franchised brokerage offices in the United States and approximately 12,60012,700 offices worldwide. The real estate franchise systems have offices in 5762 countries and territories in North and South America, Europe, Asia, Africa and Australia.
Real Estate Brokerage Business (20%(22% and 20% of revenue for 2002)
On April 17,2003 and 2002, we acquired the common stock of NRT Incorporated. NRT was originally organized as a joint venture between us and Apollo Management, L.P. Apollo owned 100% of the common stock of NRT and we owned all of NRT's preferred stock, a portion of which was convertible into an equal equity ownership with Apollo. The purchase price was approximately $230 million which we satisfied by delivering 11.5 million shares of CD common stock. We also repaid approximately $320 million of NRT's debt. Prior to our acquisition of the NRT common stock, NRT was the largest real estate franchisee in our brokerage system based on gross commission income and represented approximately 43% of the Real Estate Franchise Group revenue for 2002. NRT will continue to pay royalty and marketing fees to our Real Estate Franchise Group and such fees are not reflected in the percentage of revenue set forth above. Subsequent to our acquisition of NRT, NRT acquired 20 other real estate brokerage operations for approximately $399 million, including Clearwater, Florida-based Arvida Realty Services for approximately $160 million in cash and The DeWolfe Companies, Inc., based in New England, for approximately $146 million in cash. NRT converts acquired real estate brokerages to either Coldwell Banker or ERA brand names and integrates their operations as soon as practical after acquisition.respectively)
As a result of our acquisition of NRT in 2002, we now operate the largest residential real estate brokerage firm in the United States based on sales volume.States. We operateoffer assistance with the sale and purchase of properties through approximately 950985 full service real estate brokerage offices nationwide under the COLDWELL BANKERColdwell Banker, ERA, Corcoran Group and ERASotheby's International Realty (as of February 17, 2004) brand names offering assistance with the sale and purchase of properties. Asnames. In addition, as a full service real estate brokerage offering one-stop shopping to consumers, we promote the services of Cendant Mortgage, Cendant Mobility, and Cendant Settlement Services Group.Businesses.
75
SalesOur Real Estate Brokerage Business derives revenue from sales commissions, which we generally receive at the closing of real estate transactions,transactions. Sales commissions usually range from approximately 5% to 7% of the sales price. In transactions in which we act as broker on one side of a transaction (either the buying side or the selling side) and a third-party is acting as broker on the other side of the transaction, we typically must share half of the sales commission with the other broker 50% of the sales commission.broker. Sales associates generally receive between 60%50% and 80% of such commissions. NRT pays intercompany royalty and marketing fees to our Real Estate Franchise Business and such fees are not reflected in the percentage of revenue set forth above. During 2003, NRT represented approximately 38% of our Real Estate Franchise Business revenue.
Growth. In addition to organic growth, ourOur strategy is to grow both organically and through the acquisition of independent real estate brokerages. In 2003, we acquired 19 brokerages, none of which was material to Cendant. To grow organically, we seek to recruit and thenretain sales associates, continue to provide exceptional service in existing markets, and enter new markets. When we acquire a real estate brokerage, we typically convert themit to one of our existing real estate franchise brands.brands, Coldwell Banker, Corcoran or ERA. We believe that approximately 80% of real estate brokerages are currently independent.
Competition.The residential real estate brokerage industry is highly competitive, particularly in the densely populated metropolitan areas in which NRT operates. In addition, the industry has relatively low barriers to entry for new participants, including participants pursuing non-traditional methods of marketing real estate, such as internet-based listing services. Companies compete for sales and marketing business primarily on the basis of services offered, reputation, personal contacts, and to a lesser extent, brokerage commissions. NRT competes primarily with franchisees of local and regional real estate franchisors; franchisees of our brands and of other national real estate franchisors, such as the RE/MAX, GMAC Real Estate and Prudential real estate brokerage brands; regional independent real estate organizations, such as Weichert, Realtors and Long & Foster Real Estate; discount brokerages, such as Foxtons; web sites such as Lendingtree.com, and smaller niche companies competing in local areas.
Mortgage Business (3%(6%, 9%3% and 10%9% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Cendant Mortgagesm is a centralized mortgage lender conducting business in all 50 states. We focus on retail mortgage originations in which we issue mortgages directly to consumers (including through our private label channel) as opposed to purchasing closed loans from third parties. Our originations are derived fromWe originate mortgage loans through three principal business channels: real estate brokers, financial institutions or "private label" and relocation. In the real estate brokerage channel, we originate, sell and service residential first and second mortgage loans in the United States through Cendant Mortgage, Corporation, Century 21 Mortgage®,Mortgage, Coldwell Banker Mortgage and ERA Mortgage. Through thisThis channel we originatedgenerated approximately 31%26% of our mortgages in 2002.2003. We are a leading provider of private label mortgage originations where a financial institution outsources its mortgage origination functions to us. Our financial institutions, or "private label" channel, which includes outsourcing arrangements with Merrill Lynch Credit Corporation and marketing arrangements with American Express CenturionMembership Bank, among others, generated approximately 65%71% of our mortgages in 2002. We believe that we are the largest provider of private label mortgage originations.2003. The relocation channel offers mortgages to employees being relocated through Cendant Mobility and generated 4%3% of our originationsmortgages in 2002.2003. We receive fees in connection withgenerate revenue through our loan originations, private label services, mortgage sales and mortgage servicing.
For 2002,As of September 30, 2003, Cendant Mortgage was the fourth largesta top four retail originator of residential purchase lender of retail originated residential mortgages, the sixth largest retail lenderoriginator of residential mortgages (including refinance and purchase) and the tenth largest overall residential mortgage originator in the United States and the ninth largest overallStates. Our purchase mortgage originator.volume has grown from approximately $1 billion in 1990 to approximately $35 billion in 2003. Our total mortgage volume for 2003 was $83.7 billion.
We marketderive our mortgage products through:mortgages through the following methods:
6
Our teleservices operation, the Phone In, Move In program, was developed in 1997 and has been established nationwide. Our teleservices operation, together with our web interface, which contains educational materials, rate quotes and a mortgage banks after underwriting the loans, which typically accountsapplication, accounted for approximately 15%68% of our originations.originations in 2003. Our field sales professionals accounted for approximately 19% of our originations in 2003, and while not a primary focus of our business, the purchase of closed loans accounted for approximately 13% of our mortgage volume in 2003.
The following table sets forth the composition of our mortgage loan originations by product type for each of the years ended December 31, 2003, 2002 and 2001.
| 2003 | 2002 | 2001 | ||||
---|---|---|---|---|---|---|---|
Fixed rate | 62.8 | % | 55.9 | % | 75.0 | % | |
Adjustable rate | 37.2 | % | 44.1 | % | 25.0 | % | |
Total | 100.0 | % | 100.0 | % | 100.0 | % | |
Conforming(*) | 69.1 | % | 63.1 | % | 77.5 | % | |
Non-conforming | 30.9 | % | 36.9 | % | 22.5 | % | |
Total | 100.0 | % | 100.0 | % | 100.0 | % | |
8
Cendant Mortgage customarily sells all mortgages it originates to investors (which include a variety of institutional investors) generally within an average of 30-60 days, either60 days. Loans are typically sold as individual loans, mortgage-backed securities or participation certificates issued or guaranteed by Fannie Mae Corp., the Federal Home Loan Mortgage Corporation or the Government National Mortgage Association. Approximately 85% ofWe generally retain the mortgages thatmortgage servicing rights on loans we typically have available for resale conform to the standards of Fannie Mae Corp., the Federal Home Loan Mortgage Corporation and the Government National Mortgage Association.sell. Cendant Mortgage earns revenue from the sale of the mortgage loans to investors, as well as on the servicing of the loans for investors. Mortgage servicing consists of collecting loan payments, remitting principal and interest payments to investors, holdingmanaging escrow funds for payment of mortgage related expenses such as taxes and insurance, and administering our mortgage loan servicing portfolio.
7
The following table sets forth summary data of our mortgage servicing activities as of December 31:
| 2003(a) | 2002(a) | 2001(a) | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Outstanding loans serviced ($ millions) | $ | 136,427 | $ | 114,079 | $ | 97,205 | ||||||
Number of loans (units) | 888,860 | 786,201 | 717,251 | |||||||||
Average loan size | $ | 153,485 | $ | 145,102 | $ | 135,525 | ||||||
Weighted average interest rate (%) | 5.36 | % | 6.17 | % | 6.91 | % | ||||||
Delinquent Mortgage Loans(b): | ||||||||||||
30 days | 1.7 | % | 2.0 | % | 2.3 | % | ||||||
60 days | 0.3 | % | 0.4 | % | 0.5 | % | ||||||
90 days or more | 0.4 | % | 0.4 | % | 0.4 | % | ||||||
Total delinquencies | 2.4 | % | 2.8 | % | 3.2 | % | ||||||
Foreclosures/Bankruptcies | 0.7 | % | 0.7 | % | 0.7 | % | ||||||
Major Geographical Concentrations(b): | ||||||||||||
California | 10.9 | % | 11.8 | % | 11.9 | % | ||||||
New Jersey | 9.4 | % | 7.4 | % | 6.9 | % | ||||||
New York | 7.9 | % | 6.4 | % | 5.9 | % | ||||||
Florida | 7.1 | % | 7.2 | % | 6.7 | % | ||||||
Texas | 5.6 | % | 6.1 | % | 6.1 | % |
Growth.Our strategy is to increase sales by expanding all of our sources of business with emphasis on our private label program and purchase mortgage volume through our teleservices and Internet programs. Purchase mortgage volume has grown from approximately $1 billion in 1990 to approximately $28.5 billion in 2002. The Phone In, Move In program was developed in 1997 and has been established nationwide. We also expect to expand our volume of mortgage originations resulting from corporate employee relocations through increased linkage with Cendant Mobility and increasing our marketing programs within NRT and our real estate brokerage franchise systems. Each of these growth opportunities is driven by our low cost teleservices platform. The competitive advantage of using a centralized, efficient and high quality teleservices platform allows us to more cost effectively capture a greater percentage of the highly fragmented mortgage marketplace.
Competition.Competition is based on service, quality, products and price. Cendant Mortgage has increased itsMortgage's share of retail mortgage originations in the United States to 5% in 2002 from 4.4% in 2001.was 5.1% as of September 30, 2003. The mortgage industry is highly fragmented and, according toInside Mortgage Finance, the industry leader, for 2002at September 30, 2003, reported approximately a 16%19% share in the United States. Competitive conditions can also be impacted by shifts in consumer preference for variable rate mortgages from fixed rate mortgages, depending upon the current interest rate market.
Settlement Services Business (2%(3%, 2% and 1% of revenue for 2003, 2002 and 2001, respectively)
Our Cendant Settlement Services GroupBusiness provides settlement services for both residential and commercial real estate transactions, including title andinsurance, appraisal review and closing services throughout the United States. More specifically:
8
We derive revenue for this business through fees charged in real estate transactions for rendering the services described above. We provide many of these services in connection with our residential and commercial real estate brokerage, mortgage and relocation operations.
Growth. Our Settlement Services Business intendsWe intend to grow our settlement services business through leveragingcontinued realization of the cross-selling opportunities presented by our other residential real estate, businesses, including through our owned brokerage operations. Welodging and timeshare businesses. Additionally, we plan to continue to focus on cross-selling opportunities as well as through expandedexpand our product offering and geographic coverage to capture additional business.
9
Competition.The settlement services business is highly competitive and fragmented. The number and size of competing companies vary in the different areas in which we conduct business. Generally, in metropolitan and suburban localities, we compete with other title insurers, title agents and other vendor management companies. Our largestWhile we are an agent for some of the large insurers, we also compete with these underwriters through their owned agency operations. These national competitors include Fidelity National Title Insurance Company, Land America Title Insurance Company, Stewart Title Guaranty Company, First American Title Insurance Company and Old Republic Title Insurance Group. In addition, numerous agency operations and small underwriters provide competition on the local level.
Relocation Business (3%(2%, 5%3% and 10%5% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Cendant Mobility®Mobility is the largest provider of outsourced corporate employee relocation services in the worldUnited States and assistsin 2003 assisted more than 112,000111,000 affinity customers, transferring employees and global assignees, annually, including over 21,00025,000 transferring employees internationally each year in over 120135 countries. We deliver services from facilities in the United States, England, Australia, Singapore and Hong Kong. In addition, we deliver services at client facilities.
We primarily offer corporate and government clients employee relocation services, such asas:
The wide range of our services allows clients to outsource their entire relocation programs.programs to us.
9
Clients pay a fee for the services performed and/or permit Cendant Mobility to retain referral fees collected from brokers. We also receive commissions or referral fees from third-party service providers, such as van lines. The majority of our clients pay interest on home equity advances and reimburse all costs associated with our services, including, if necessary, repayment of home equity advances and reimbursement of losses on the sale of homes purchased. This limits our exposure on such items to the credit risk of our corporate clients and not onrather than to the potential changes in value of residential real estate. We believe such risk is minimal due to the credit quality of our corporate clients. Net credit losses as a percentage of the average balance of relocation receivables serviced has been less than 0.25% in each of the last five years. In addition, the average holding period for U.S. homes we purchased in 2002,2003 on behalf of our clients was 4844 days. In transactions where we assume the risk for losses on the sale of homes (primarily U.S. Federal government agency clients), which comprise less than 4% of net revenue for our relocation business,Relocation Business, we control all facets of the resale process, thereby limiting our exposure.
Our group move management service provides coordination for moves involving a large numberAbout 5% of employees over a short period of time. Our household goods moving service, with over 61,000 shipments annually, provides support for all aspects of moving an employee's household goods. We also handle insurance and claim assistance, invoice auditing and quality control of van line, driver and overall service.
Ourour relocation revenue is derived from our affinity services, which provide real estate and relocation services, including home buying and selling assistance, as well as mortgage assistance and moving services, to organizations such as insurance and airline companies that have established members. Often these organizations offer our affinity services to their members at no cost. This service helps the organizations attract new members and retain current members. Personal assistance is provided to over 58,00060,000 individuals, with approximately 27,000 real estate transactions annually. In addition, we derive about 6% of our relocation revenue from referrals within our real estate broker network.
Growth.Our strategy is to grow our global Relocation Business by generating business from corporations and U.S. Federal government agencies seeking to outsource their relocation function due to downsizing, cost containment initiatives and increased need for expense tracking. This strategy includes bringing innovative products and services to the market and expanding our business as a lower cost provider by focusing on operational improvements and collecting fees from our supplier partners to whom we refer business. We also seek to grow our affinity services business by increasing the number of accounts, as well as through higher penetration of existing accounts.
Competition.Competition is based on service, quality and price. We are the largest provider of outsourced relocation services in the United States and a leader in the United States, United Kingdom, Australia and Australia/Southeast Asia for outsourced relocations.Asia. In the United States, we compete with in-house relocation solutions and with numerous providers of outsourced relocation services, the largest of which is Prudential Relocation Management. Internationally, we compete with in-house solutions, local relocation providers and the international accounting firms.
10
Real Estate Services Seasonality
The principal sources of revenue for our real estate franchise, brokerage, mortgageReal Estate Franchise, Real Estate Brokerage, Mortgage and settlement services businessesSettlement Services Businesses are based upon the timing of residential real estate sales, which are generally lower in the first calendar quarter each year. The principal sources of revenue for our relocation businessRelocation Business are based upon the timing of transferee moves, which are generally lower in the first and last quarterquarters of each year.
Real Estate Services Trademarks and Intellectual Property
The trademarks "CENTURY 21", "Coldwell Banker",21," "Coldwell Banker, Commercial", "ERA"" "Coldwell Banker Commercial," "ERA," "Corcoran," "Sotheby's International Realty" (as of February 17, 2004), "Cendant Mobility",Mobility," and "Cendant Mortgage" and related trademarks and logos are material to our real estate franchise, relocationReal Estate Franchise, Relocation and mortgage businesses,Mortgage Businesses, respectively. Our franchisees and subsidiaries in our real estate services businessReal Estate Services segment actively use these marks and all of the material marks are registered (or have applications pending for registration) with the United States Patent and Trademark Office as well as major countries worldwide where these businesses have significant operations and are owned by us. We license the Sotheby's International Realty mark from SPTC, Inc., a subsidiary of Sotheby's Holdings, Inc.
10
Real Estate Services Employees
The businesses that make up our Real Estate Services segment employed approximately 20,00019,900 people as of December 31, 2002.2003.
HOSPITALITY SERVICES SEGMENT (16%(14%, 18%16% and 21%18% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Lodging Franchise Business (3%(2%, 5%3% and 11%5% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
We are the world's largest hotel franchisor, operating nine lodging franchise systems.
The lodging industry can be divided into four broad sectors based on price and services: upper upscale, with room rates above $110 per night; upscale, with room rates between $80 and $110 per night; middle market, with room rates generally between $55 and $79 per night; and economy, with room rates generally less than $55 per night. The following is a summary description of our lodging franchise systems properties that are open and operating as of December 31, 2002,2003, including the average occupancy rate, average room rate and total room revenue divided by total available rooms for each property, in each case for 2002.2003. We
11
do not own or operate hotel properties.
Information regarding such properties is derived from information we receive from our franchisees.
Brand | Primary Domestic Sector Served | Avg. Rooms Per Property | # of Properties | # of Rooms | Location* | Average Occupancy Rate | Average Room Rate | Total Room Revenue/ Available Rooms | Primary Domestic Sector Served | Avg. Rooms Per Property | # of Properties | # of Rooms | Location* | Average Occupancy Rate | Average Room Rate | Total Room Revenue/ Available Rooms | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AmeriHost | Middle Market | 68 | 94 | 6,371 | U.S. Only | 55.8 | % | $ | 56.98 | $ | 31.79 | Middle Market | 69 | 103 | 7,077 | U.S. and International(1) | 58.3% | $ | 57.16 | $ | 33.30 | ||||||||||||||
Days Inn | Upper Economy | 84 | 1,902 | 158,824 | U.S. and International(1) | 46.1 | % | $ | 53.32 | $ | 24.58 | Upper Economy | 84 | 1,892 | 157,995 | U.S. and International(2) | 47.6% | $ | 53.53 | $ | 25.49 | ||||||||||||||
Howard Johnson | Middle Market | 97 | 476 | 45,964 | U.S. and International(2) | 46.1 | % | $ | 59.37 | $ | 27.37 | Middle Market | 95 | 471 | 44,971 | U.S. and International(3) | 46.2% | $ | 57.07 | $ | 26.39 | ||||||||||||||
Knights Inn | Lower Economy | 79 | 210 | 16,622 | U.S. and International(3) | 42.8 | % | $ | 38.11 | $ | 16.31 | Lower Economy | 77 | 203 | 15,723 | U.S. and International(4) | 42.6% | $ | 37.03 | $ | 15.76 | ||||||||||||||
Ramada | Middle Market | 120 | 971 | 116,098 | U.S. and International(4) | 43.5 | % | $ | 61.62 | $ | 26.80 | Middle Market | 116 | 905 | 104,636 | U.S. and International(5) | 45.2% | $ | 59.88 | $ | 27.08 | ||||||||||||||
Super 8 Motel | Economy | 61 | 2,083 | 126,862 | U.S. and International(5) | 52.3 | % | $ | 47.34 | $ | 24.76 | Economy | 61 | 2,086 | 126,421 | U.S. and International(6) | 53.2% | $ | 48.38 | $ | 25.76 | ||||||||||||||
Travelodge | Upper Economy | 78 | 565 | 44,264 | U.S. and International(6) | 46.4 | % | $ | 53.59 | $ | 24.87 | Upper Economy Lower Economy | 78 | 535 | 41,505 | U.S. and International(7) | 42.8% | $ | 51.10 | $ | 21.87 | ||||||||||||||
Villager | Lower Economy | 107 | 91 | 9,724 | International(7) | 46.6 | % | $ | 29.51 | $ | 13.75 | Lower Economy | 107 | 71 | 7,613 | U.S. and International(8) | 42.5% | $ | 32.77 | $ | 13.92 | ||||||||||||||
Wingate Inn | Upper Middle Market | 94 | 121 | 11,368 | U.S. and International(8) | 57.1 | % | $ | 71.42 | $ | 40.78 | Upper Middle Market | 94 | 133 | 12,494 | U.S. and International(9) | 58.6% | $ | 72.88 | $ | 42.73 | ||||||||||||||
Total | 6,513 | 536,097 | Total Average: | $ | 25.28 | 6,399 | 518,435 | Total Average: | $ | 25.74 | |||||||||||||||||||||||||
11
Our Lodging Franchise Business derives substantially all of its revenue from franchise fees, which are comprised of royalty and marketing/reservation fees and are normally charged as a percentage of the franchisee's gross room revenue.fees. The royalty fee is intended to cover our operating expenses, and the cost of the trademark, such as expenses incurred for franchise services, including quality assurance, administrative support and design and construction advice, and to provide the franchisorus with operating profits. The marketing/reservation fee is intended to reimburse the franchisor for expenses associated with providing such franchise services as a central reservation system, national advertising and marketing programs and certain training programs. Since we do not own or operate hotel properties (we derive our revenue for this business from franchise fees), we do not incur renovation expenditures. Renovation costs are the obligation of each franchisee. Similar to our Real Estate Franchise Business, our Lodging Franchise Business also derives revenue through our Preferred Alliance Program.
Our lodging franchisees are dispersed geographically, which minimizes our exposure to any one hotel owner or geographic region. Of the more than 6,500approximately 6,400 properties and approximately 4,8004,900 franchisees in our lodging systems, no individual hotel owner accounts for more than 2% of our franchised lodging properties.
12In 2003, we launched TripRewards, a new loyalty program which enables customers to earn points when purchasing services from any of our lodging brands or Avis, Budget, RCI, Fairfield, Trendwest or Jackson Hewitt. Customers can also earn points when purchasing from over 30 other retailers. Customers can redeem TripRewards points for stays at our lodging brands or with over 100 other retailers and restaurants, including Home Depot, Circuit City, Olive Garden and Chili's. Businesses where points can be earned pay a fee to participate in the program and those fees are then used to reimburse the businesses where the points are redeemed. We intend to commence marketing for TripRewards in the first quarter of 2004.
Growth. The sale of long-term franchise agreements to operators of existing and newly constructed hotels is the leading source of revenue and earnings growth in our lodging franchise business.Lodging Franchise Business. We believe that 30%48% of hotel owners in the United States are independent.independent and not affiliated with any franchise.
We market franchises principally to independent hotel and motel owners, as well as to owners who have the right to terminate franchise affiliations of their properties with other hotel brands. We believe that our existing franchisees also represent a significant potential growth opportunity because many own, or may own in the future, other hotels, which can be converted to our brand names. Accordingly, a significant factor in our sales strategy is maintaining the satisfaction of our existing franchisees by providing quality services. We employ a national franchise sales force, compensated primarily through commissions, consisting of approximately 80 sales personnel.commissions.
We seek to expand our franchise systems on an international basis through license agreements with developers, franchisors and franchisees based outside the United States. As of December 31, 2002,2003, our franchising subsidiaries (other than Ramada and AmeriHost) have entered into international licensing agreements for part or all of approximately 2324 countries on five continents.
Central Reservation Systems. The lodging business is characterized by remote purchasing through travel agencies and through the use by consumers of toll-free telephone numbers and the Internet. We maintain fourthree reservation centers that are located in Knoxville, Tennessee; Aberdeen, South Dakota; and Saint John, New Brunswick, Canada; and Cork, Ireland.Canada. In 2002, our brand Web sites had approximately 264 million page views and2003, we booked an aggregate of approximately 3.74.9 million roomnights from all Internet booking sources, compared withto approximately 222 million page views and 2.03.7 million roomnights booked in 2001, increases2002, an increase of 19% and 85%, respectively.32%.
Competition. Competition among the national lodging brand franchisors to grow and maintain their franchise systems is intense. Our largest national lodging brand competitors are the Holiday Inn and Best Western brands and Choice Hotels, which franchises seven brands, including the Comfort Inn, Quality Inn and Econo Lodge brands. Our Days Inn, Travelodge and Super 8 brands compete with brands, including the Comfort Inn, Red Roof Inn and Econo Lodge brands, in the economy sector. Our Ramada, Howard
12
Johnson, Wingate Inn and AmeriHost Inn brands compete with brands, including Holiday Inn and Hampton Inn, in the middle market sector. Our Knights Inn and Travelodge brands compete with Motel 6 and similar properties. In addition, a lodging facility owner may choose not to affiliate with a franchisor but to remain independent.
We believe that competition for the sale of franchises in the lodging industry is based principally upon the perceived value and quality of the brand and services offered to franchisees. We believe that prospective franchisees value a franchise based upon their view of the cost/benefit relationship between affiliation and conversion costs and future charges to the potential for increased revenue and profitability and the reputation of the franchisor. We also believe that the perceived value of brand names to prospective franchisees is, to some extent, a function of the success of the brand's existing franchisees.
The ability of an individual franchisee to compete may be affected by the location and quality of its property, the number of competing properties in the vicinity, its affiliation with a recognized brand name, community reputation and other factors. A franchisee's success may also be affected by general, regional and local economic conditions. The potential negative effect of these conditions on our results of operations is substantially reduced by virtue of the diverse geographical locations of our franchised properties.
Timeshare Exchange Business(4% (3%, 6%4% and 10%5% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
Our Resort Condominiums International LLC ("RCI") subsidiary is a leading provider of timeshare vacation exchange opportunities and services for approximately 3 million timeshare subscribers from more than 3,7003,800 resorts in nearlyover 100 countries around the world.countries. Our RCI®RCI business consists primarily of the operation of two worldwide exchange programs for timeshare owners of condominium timeshares at affiliated resorts, both in and outside the U.S., the operation of a vacation rental network consisting of vacation inventory available for rent to consumers, the publication of magazines and other periodicals related to the vacation and
13
timeshare industry and travel-related services and resort management.services. RCI has significant operations in North America, Europe, the Middle East, Latin America, Southern Africa, Australia and the Pacific Rim. RCI also has limited operations in the Middle East. RCI charges its subscribers an annual subscription fee and an exchange fee for each exchange, resulting in revenues from such fees totalingof approximately $425$464 million during 2002 and generated approximately $65 million from resort management services.2003.
Growth. The timeshare exchange industry has experienced significant growth over the past decade. We believe that the factors driving this growth include the demographic trend toward older, more affluent Americans who travel more frequently; the entrance of major hospitality and entertainment companies into timeshare development; a worldwide acceptance of the timeshare concept; and an increasing focus on leisure activities, family travel and a desire for value, variety and flexibility in a vacation experience. We believe that future growth of the timeshare exchange industry will be determined by general economic conditions both in the United States and worldwide, the public image of the industry, improved approaches to marketing and sales and a greater variety of products and price points. Accordingly, we cannot predict if future growth trends will continue at rates comparable to those of the recent past. RCI members are acquired through developers; as a result, the growth of the timeshare exchange businessour Timeshare Exchange Business is dependent on the sale of timeshare units by affiliated resorts. RCI affiliates consist of international brand names and independent developers, owners' associations and vacation clubs.
Competition. The global timeshare exchange industry is comprised of a number of entities, including resort developers and owners. RCI's competitors include specialized firms such as Interval International Inc., vacation club products, internal exchange programs offered by the Walt Disney Co., Marriott, Starwood, Hilton and Hyatt and regional and local timeshare exchange companies.
13
Timeshare Sales and Marketing Business( (8%, 8% and 6%7% of revenue for 2003, 2002 and 2001, respectively)
We acquiredThrough our Fairfield subsidiary in April 2001. In the first quarter of 2002, we acquired our Equivest subsidiary for approximately $98 million and in the second quarter of 2002, we acquired our Trendwest subsidiary for approximately $891 million of our common stock (approximately 47.4 million shares) plus the assumption of $89 million of debt. Through these subsidiaries, we are the largest vacation ownership company in the United States in terms of property owners and vacation units constructed. Our vacation ownership business includes sales and marketing of vacation ownership interests, providing consumer financing to individuals purchasing vacation ownership interests and providing property management services to property owners' associations at our resorts. We believe we have a well balanced portfolio of properties with a high degree of geographic and customer diversity, helping to insulate our timeshare operations from regional downturns. We have integrated our Equivest subsidiary into Fairfield. While we intend to operate Fairfield and Trendwest as separate brands, we expect to cross market to all of our timeshare owners and obtain referrals from our lodging and car rental operations. We also continueare presently undertaking strategic initiatives to evaluate cost savings that could be achieved by consolidatingintegrate certain administrativebusiness functions of our timeshare businesses.Fairfield and Trendwest, including consumer finance, information technology, certain staff functions, product development and certain marketing activities. We plan to utilize a points-based sales system at all of our timeshare companiesboth Fairfield and Trendwest to provide our owners with flexibility as to resort location and length of stay. In addition, through Equivest Capital, we are a lender to third party resorts. In 2002, Equivest Capital made loans of $54.2 million to such resorts.
Fairfield Resorts, Inc.Resorts. Fairfield, based in Orlando, Florida, acquires, plans, designs and constructs timeshare properties and markets, sells and marketsfinances vacation products that provide quality recreational experiences to its more than 459,000480,000 property owners and customers. As of December 31, 2002,2003, Fairfield's portfolio of resorts consisted of 7374 resorts, ninefive of which are in various stages of construction, located in 2120 states and the U.S. Virgin Islands. The average purchase price of a Fairfield vacation ownership interest is $12,500. Timeshare owners pay$14,000. Fairfield's vacation products consist of a deeded interest in a particular unit or resort for a specified period of time annually. The annual maintenance fees ranging from $300-$600 per year forassociated with the average vacation ownership interest purchased ranges from $300-$600, paid per year to a separate property owners' association. These fees are used to replace and renovate furnishings, defray maintenance and cleaning costs and cover taxes, insurance and other related costs. Typically, the property owners' associations contract with Fairfield or RCI Resort Management to manage the properties.
14
Trendwest Resorts, Inc.Resorts. Trendwest, based in Redmond, Washington, acquires, plans, designs and constructs timeshare properties and markets, sells and finances WorldMark®,WorldMark, The Club and WorldMark South Pacific Club vacation ownership interests and also acquires and develops resorts.interests. The 5259 properties Trendwest markets are located primarily in the western United States, British Columbia, Mexico, Hawaii and the South Pacific. At December 31, 2002, the Clubs2003, Trendwest had over 184,940215,000 vacation credit owners. Trendwest's vacation ownership interests consist of vacation points which entitle the owner to book a vacation through the WorldMark system. In 2002,2003, the average new owner purchased approximately 6,7806,700 vacation credits for a purchase price of approximately $9,485.$9,700. Owners of an average Trendwest vacation ownership interest pay annual maintenance fees of approximately $350 per year to WorldMark, The Club.
TheWorldMark Clubs. Trendwest formed WorldMark, The Club and WorldMark South Pacific Club (collectively the "Clubs") in 1989 and 1999, respectively. WorldMark, The Club is a California non-profit mutual benefit corporation and WorldMark South Pacific Club is a registered managed "investment scheme" administered by Trendwest Resorts South Pacific Limited as the Responsible Entity (similar to a trustee under U.S. law) and regulated by the Australian Securities and Investments Commission ("ASIC"). The Clubs own, operate and manage the real property conveyed to the Clubs by Trendwest. Trendwest develops vacation properties and deeds them to the Clubs free and clear of monetary encumbrances in exchange for the exclusive right to sell the vacation credits associated with the properties contributed and retain the proceeds. Our continuing investmentownership interest in both Clubs results from Trendwest's ownership of unsold vacation credits. The percentage of vacation credits owned by Trendwest in WorldMark, The Clubthe Clubs is minimal.
Trendwest has management agreements with the Clubs under which Trendwest acts as the exclusive manager and servicing agent of the vacation owner programs. Trendwest oversees the property management and service levels of the resorts as well as certain administrative functions. As compensation for services, Trendwest, in general, receives a portion of budgeted annual expenses and reserves. TheEach of the management agreementagreements of WorldMark, The Club and WorldMark South Pacific provides for automatic one-year and five-year renewals, respectively, unless such renewal is denied by a majority of the voting power of the owners, which excludes Trendwest. The WorldMark South Pacific management agreement provides for automatic 5-year renewals unless such renewals are denied by a majority of the voting power of the owners, which exclude Trendwest. The revenues received by Cendantgenerated from Trendwest's management
14
activities for the period from April 30, 2002 (acquisition date) through December 31, 20022003 were $1.5$3.5 million, net of dues we paid to the Clubs on the unsold vacation credits we own.
FFD Development Company LLC. Fairfield's timeshare resort development function, consisting of property, acquisition, planning, design and construction is conducted by FFD Development Company, LLC ("FFD"). FFD is also our primary acquirer and developer of timeshare inventory and develops new resorts or expands existing units as required by Fairfield. We acquired FFD on February 3, 2003 and it became one of our wholly owned subsidiaries in order to augment our growing timeshare business and given FFD's knowledge of Fairfield's business. Prior to our acquisition of FFD, we owned a convertible preferred interest and warrants to purchase common interests in FFD.
CustomerConsumer Financing. Both Fairfield and Trendwest offer financing to the purchasers of vacation ownership interests. Loans extended are typically securitized through qualified special purpose entities.securitized. Fairfield and Trendwest continue to service loans extended by them and therefore remain responsible for the maintenance of accounts receivable files and all customer service, billing and collection activities.activities through our consumer finance operation located in Las Vegas, Nevada. This operation employs 311 people. In addition, we employ 75 people in Redmond, Washington who are responsible for Trendwest's compliance and loan servicing. As of December 31, 2003, we serviced a portfolio of 240,000 loans totaling $1.9 billion in aggregate principal amount outstanding. Approximately 80% of our borrowers make their loan payments through direct withdrawal.
Sales and Marketing. Fairfield sells its vacation ownership interests primarily through its points-based vacation system, FairShare Plus® at both35 resort locations and 7 off-site sales centers. Trendwest's sales primarily occur at 3135 off-site sales offices located in metropolitan areas in six regions, including the South Pacific. The remainder of its sales occur at 1619 on-site sales offices.
Growth. The growth strategy for our timeshare salesTimeshare Sales and marketing businessMarketing Business is driven primarily by further development of existing and future resort locations. Numerous factors, including favorable demographic trends and low overall penetration of potential demand indicate continued potential growth in the timeshare industry. We also continually explore strategic corporate alliances and other transactions that would complement our timeshare salesTimeshare Sales and marketing business.Marketing Business.
15
Competition. The timeshare sales and marketing industry is highly competitive and is comprised of a number of companies specializing primarily in timeshare development, sales and marketing. In addition, a number of national hospitality chains develop and sell vacation ownership interests to consumers. Our largest competitors include Disney Vacation Club, Marriott Ownership Resorts, Inc., Starwood Vacation Ownership, Inc. and Hilton Grand Vacations Company LLC.LLC, Marriott Ownership Resorts, Inc. and Starwood Vacation Ownership, Inc.
Vacation Home Rental Business( (1%, 1% and 1% of revenue for 2003, 2002 and 2001, respectively)
In 2001, we acquired Holiday Cottages Group Ltd. and Cuendet Cie SpA which market privately owned holiday properties for rent in Europe. In 2002, we acquired Novasol A.S, Welcome Holidays Limited and The International Life Group, which also market privately owned holiday properties for rent in Europe. We purchased Novasol for $66 million in cash. The acquisition of Welcome Holidays and The International Life Group were not material to Cendant. As a result of these acquisitions, we are the largest self-catering cottage and villa rental company in Europe. We market privately-owned holiday properties for rent in Europe under the brands Cuendet, Dansommer®, Novasol®, Blakes®Dansommer, Novasol, Blakes Holidays in Britain, Ferrysavers.com®,Ferrysavers.com, Country Manors, Les Manoirs, Country Holidays,Cottages, Country Cottages in France, Country Cottages in Ireland, English Country Cottages, Welcome Holidays, Italian Life®,Life, French Life®Life and Chez Nous®.Nous. We derive revenue primarily through commissions on the rental of the cottagesvacation homes which range from 25% to 35%40% of the gross rent. We do not generally own any cottagesproperties, but act as an intermediary for the owners in exchange for a fee.
Our Vacation Home Rental Business has relationships with approximately 35,000 independent property owners in the United Kingdom, France, Ireland, the Netherlands, Italy, Spain, Portugal, Denmark, Norway, Sweden, Germany, Greece, Austria, Switzerland and eastern Europe. These property owners contract annually with our Vacation Home Rental subsidiaries to market their collective 40,000 rental properties. In 2002,2003, our Vacation Home Rental Business soldhad approximately 390,000 rental weeks618,000 bookings consisting principally of vacation home rentals sold on behalf of vacation property owners. Weowners, but also marketincluding camping holidays and boat rentals in the UK,United Kingdom, the Netherlands and France, as well asand ferry crossings in mostmany European countries.
Our Vacation Home Rental subsidiaries market theirthe properties they represent globally through direct marketing, the Internet and through tour operators and travel agents.
Growth. Our strategy is to provide sophisticated brand marketing and reservations for the benefit of owners of vacation home accommodations. We intend to increase our contract property portfolio and to
15
make all contract inventory in our portfolio available to the global marketplace. Marketing strategies include establishing an optimal balance between direct, partner, online and travel agent marketing. We also attempt to leverage other Cendant businesses to increase the marketing and distribution of our holiday property portfolio.
Competition. Companies that are part of the European Self Cateringself-catering industry, in which we operate, rent an aggregate of 18 million vacations to consumers on an annual basis. LargeThis market is highly fragmented, and even the large operators which offer rentals of vacation parks, cottages and villas, campsites and apartments aresuch as Bourne Leisure, Holidaybreak and Interhome.Interhome, represent only a small portion of industry volume. We believe that competition for vacation rental properties is based principally on the number of properties offered.
Hospitality Trademarks and Intellectual Property
The service marks "Days Inn," "Ramada," "Howard Johnson," "Super 8," "Travelodge," "Wingate Inn," "Villager," "Knights Inn," "AmeriHost Inn," "RCI," "Resort Condominiums International," "Fairfield," "Worldmark""Trendwest," "WorldMark" and related trademarks and logos are material to the businesses in our Hospitality businesses.segment. The subsidiaries that operate our timeshare businesses and our franchisees actively use the marks which are registered (or have applications pending) with the United States Patent and Trademark Office as well as major countries worldwide where our hospitality business hasbusinesses have significant operations. We own all the marks listed above other than the "Ramada" and "Days Inn" domestic marks. We own the Travelodge mark only in North America and are limited to using the "Ramada" marks in the Continental U.S., Alaska, Hawaii and, since 2002, in Canada. We license the Canadian "Ramada" trademark from Marriott. We license the domestic "Ramada" and "Days Inn" marks from a venture we have with Marriott International, Inc. We
16
In 2004, we expect to redeem Marriott's interest in the venture for approximately $200 million and upon such redemption we will own the "Worldmark"domestic "Ramada" and "Days Inn" marks. We own the "WorldMark" mark pursuant to an assignment agreement with Worldmark.WorldMark. If our relationship with WorldmarkWorldMark should terminate, such mark would revert back to WorldmarkWorldMark upon request.
Hospitality Seasonality
Our lodging franchise businessLodging Franchise Business generates higher revenue during the summer months because of increased leisure travel. Therefore, any occurrence that disrupts travel patterns during the summer period could have a greater adverse effect on our lodging franchisee'sfranchisees' annual performance and consequently our annual performance than in other periods. A principal source of timeshare exchange revenue relates to exchange services to members. Since members have historically shown a tendency to plan their vacations in the first quarter of the year, revenues are generally slightly higher in the first quarter. In timeshare sales, we rely upon tour flow in order to generate timeshare sales; consequently, sales volume tends to increase in the summer months as increased tourist travel results in additional increaseda result of greater tour flow.flow from summer travelers. We cannot predict whether these trends will continue in the future asfuture.
Most consumers in our Vacation Home Rental Business book accommodations 8 to 15 weeks in advance of their departure date. Approximately 50% of departure dates fall during the timeshare sales business expands outside ofsummer. Therefore, most bookings are made during the United Statesfirst and Europe, and as global travel patterns shift withsecond quarters. Recently, some consumers have begun to book accommodations closer to their departure date shifting some bookings to the aging of the world population.third quarter.
Hospitality Employees
The businesses that make up our Hospitality Services segment employed approximately 20,00022,950 people as of December 31, 2002.2003.
16
TRAVEL DISTRIBUTION SERVICES SEGMENT(12% (9%, 5%12% and 2%5% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
With the acquisitions of Galileo International, Inc. and Cheap Tickets, Inc. in October 2001, we added a newOur Travel Distribution segment in 2001 comprised of (i) our global distribution services business through Galileo International, (ii) our travel agency business, including Cheap Tickets, and (iii) our reservations processing, connectivity and information management services business through WizCom®, TRUST Internationalsm and THOR®. For 2000, revenue included in this segment was generated from our travel agency business, which was conducted by Cendant Travel.
Our travel distribution division is one of the leading providers of travel informationcontent and transaction processing services in the world. To better service our clients, our Travel Distribution Segment was restructured in 2002world and is grouped into five service functions:categories based on the customer group served by such category: Travel Agency Services, which includes Galileo ClientInternational, THOR, Travelwire, Travel 2 and Travel 4; Retail Travel Services, Highwirewhich includes CheapTickets.com, Cendant Travel and RCI Travel; Travelport Corporate Services,Solutions; Hospitality and Leisure Services, Airlinewhich includes Lodging.com and Neat Group; and Supplier Services, which includes WizCom, TRUST International and RetailShepherd Systems. Our Travel Services. Our Galileo ClientAgency Services business generated approximately 92%91% of the revenue for the Travel Distribution Segmentsegment in 2002.2003.
Galileo ClientTravel Agency Services
We provide, through Galileo, an electronic global distribution and computer reservation servicessystem ("GDS") for the travel industry utilizing a computerized reservation system. Through our Apollo®Travel suppliers such as airlines, hotel companies and Galileo® computerized reservation systems,car rental firms store, display, manage and sell their products and services through our GDS subsidiary provides travelsystem. We market our GDS under the brands Apollo and Galileo. Apollo is utilized in North America and Japan, and Galileo is utilized in the rest of the world. Travel agencies and other subscribers at approximately 45,00043,000 locations throughout the world and numerous Internet travel sites, such as CheapTickets.com, as well as corporations and consumers whothat use our self-booking products, with the abilitysuch as those provided by Travelport Corporate Solutions, are able to access schedule and fare information, book reservations and issue tickets for more thannearly 500 airlines. Travel agency subscribers represent a significant source of bookings that result in fees payable by travel suppliers to Galileo. Bookings generated by our five largest travel agency subscribers constituted approximately 22% of the bookings made through our GDS in 2003. Our GDS subsidiary also provides subscribers with information and booking capabilities covering approximately 30 car rental companies and more than 200approximately 240 hotel companies with approximately 52,000nearly 60,000 properties throughout the world. In 2002,2003, Galileo completedprocessed approximately 292267 million bookings. Our GDS subsidiaryGalileo operates in approximately 120 countries. Approximately 63%
We generate the vast majority of our distribution revenues are generated outside the United States. Under a ten-year, $1.4 billion information technology services arrangement with IBM Global Services, effective December 2001, IBM provides information technology management services such as managing our data center and operating our 1,400-plus computer servers. IBM also provides help desk and desk top support to other Cendant businesses.
Substantially all of our electronic GDS revenue is derived from booking fees paid by travel suppliers, such as airlines, car rental companies and hotel companies. Travel suppliers store, display, manage and sell their services through our systems. Airlines and other travel suppliers are offered varying levels of functionality
17
at which they can participate in our systems. Our Apollo system is utilized in North America and Japan, and our Galileo system is utilized in the rest of the world.suppliers. In 2002,2003, approximately 93% of our booking fee revenues were generated from airlines. Other GDS revenue sources include lease fees for equipment provided to subscribers, such as travel agents, as well as advertising revenues paid by travel suppliers. We generate approximately 63% of our GDS revenues outside the United States.
Additional products and services provided through Travel Agency Services include: our THOR subsidiary, which provides 24-hour travel reservation assistance to customers of its travel agency clients; our Travelwire subsidiary, which provides mid-office solutions to tour operators and travel agencies through its Transfer software; and our Travel 2 and Travel 4 subsidiaries, acquired in November 2003 and which specialize in providing inventory for long-haul travel exclusively through the travel agency channel. The Travel 2 and Travel 4 acquisitions were not material to us. We have also introduced new products to increase revenues for our travel agency subscribers, such as Galileo NeatAgent, which allows travel agency subscribers the ability to offer customized vacation packages from their desktops, and Galileo Web! Hotels, which provides travel agency subscribers with desktop access to merchant hotel rates.
United Air Lines, Inc. is the largest single travel supplier utilizing our systems,system, generating revenues thatof approximately $141 million relating to hosting, network services and GDS booking fees, which accounted for approximately 11%9% of our total Galileo GDSTravel Distribution segment revenues in 2002.2003. In December2003, Galileo entered into a ten-year agreement with United to provide reservations system technology and other services. In 2002, UAL Corporation, the parent of United, Air Lines, Inc., filed for bankruptcy protection. Our contracts withIn 2003, United have been granted the approval for payment underagreed to pay substantially all of its pre-petition and post-petition motions in connection with UAL's bankruptcy and we expect any losses duedebt to non-payment of amounts outstanding to be immaterial. However, ifGalileo. If UAL does not successfully emerge from bankruptcy, as expected in 2004, we would not expect to recover outstanding amounts outstanding,as of the date of any
17
subsequent liquidation, which could approximate $30range from $20 to $40 million, and we would expect certain components of our Travel Distribution revenue for this segment, such as revenue derivedgenerated from web sitereservation and reservation hosting,network management services (excluding GDS booking fees), to be negatively impacted. In 2002, we generated approximately $95 million of such revenue from United primarily on a cost-plus basis. We would not expect this bankruptcy to have a material impact to any of our other revenue streams.
Our airline customers haveThe travel industry has been negatively impacted by low levelsthe military conflict in Iraq, terrorist threat alerts, continuing economic pressures, and SARS concerns in the Asia-Pacific region and other parts of travel activity due to economic conditions and the possibility of war, hostilities and terrorist attacks.world. As a result, several major carrierstravel suppliers are experiencing liquidity problems and some, such as UAL, US Airways Group and U.S. AirwaysANC Rental Group, have sought, and others may seek, bankruptcy protection. Therefore, the risk of non-payment of GDS fees from airlinetravel suppliers has increased. In addition, war, hostilitiesTravel activity could be further reduced if any of these conditions continue or further terrorist attacksresurface, which could further reduce travel activity.negatively impact our Travel Distribution segment.
Travel agencies access our systems using hardware and software typically provided by us or by independent national distribution companies ("NDCs"), although travel agencies can choose to purchase their own hardware and certain software. NDCs are third party distributors who receive a commission forOn December 31, 2003, the sale and servicingUnited States Department of Galileo and Apollo technology to travel agents. We, internally or through our NDCs, also provide technical supportTransportation announced that it would allow most of the rules governing pricing, fare displays and other assistancebusiness practices of GDSs to travel agencies. Multinational travel agencies constitute an important categorysunset on January 31, 2004. The few remaining rules will expire on July 31, 2004. Such rules had been implemented to protect consumers when the GDSs were controlled by airlines. In anticipation of such deregulation and as part of our commitment to provide our subscribers due towith a range of new solutions and capabilities for increasing revenue, we executed fare agreements with six major airlines in the high volume of business that can be generated through a single relationship. Bookings generated byUnited States under our five largestPreferred Fares Select Program and with British Airways. These agreements provide our travel agency subscribers and their customers constituted approximately 20%with complete access to all participating carriers' published fares for a three-year term. We are currently negotiating similar agreements with other international and domestic airlines in anticipation of the bookings made throughongoing deregulation efforts worldwide. We do not anticipate any near term negative impact on our systems in 2002.travel distribution services business from deregulation.
Product Distribution.Distribution of Products and Services. We market, distribute and support our Galileo products toand services for subscribers primarily through our internal sales and marketing organizationorganizations ("SMOs"). We also distribute our products through our relationships with independent NDCs. Our local SMOs distribute our products in North America, throughout the United Kingdom, Belgium, France, Germany, Spain, Portugal, the Netherlands, Switzerland, Sweden, Finland, Norway, Russia, Australia, New Zealand, Hong Kong, Singapore, the Philippines, Brazil and Venezuela. Bookings made through SMOs collectivelyworld, which accounted for approximately 72%76% of our 20022003 bookings.
In regions not supported directly by our SMOs, we provide our products and services through our relationships with independent NDCs throughnational distribution agreements entered into with Galileo. The NDC is responsible for cultivating the relationship with subscribers in its territory, installing subscribers' computer equipment, maintaining the hardware and software supplied to the subscribers and providing ongoing customer support. The NDC earns a share of the booking fees generated in the NDCs territory, as well as all subscriber fees billed in that marketplace. NDCs,companies ("NDCs"), which are typically owned or operated by the national airline of the relevant country or a local travel-related business,business. Each NDC is responsible for maintaining the relationship with subscribers in its territory and providing ongoing customer support. We pay each NDC a share of the booking fees generated in the NDC's territory, and the NDC retains all subscriber fees billed in the territory. NDCs accounted for approximately 28%24% of our booking volume in 2002. In 2002, we acquired our NDCs in Italy, Ireland and Denmark for approximately $125 million in cash.2003.
Growth. In order to grow our GDS business, we intend to expand our focus beyond booking fees to become a retailer of travel inventory and travel products and services, and thereby strengthen our relationships with our travel suppliers and travel agency customers. In doing so, we intend to continue to capitalize on our competitive strengths, the key elements of which are: (i) Cendant's business to business expertisebusiness-to-business relationships and relationships,travel-related assets; (ii) a diversified global presence,presence; (iii) established relationships with a diverse group of travel suppliers and subscribers,travel agencies; (iv) a comprehensive offering of innovative products and services; and (v) new product and services initiatives with uniquestrong appeal to travel consumers, agencies and suppliers. We believe that the distribution network established through our independent NDCs provides us with a local presence in countries throughout the world. In addition, we continue to strengthen our presence in developing and emerging economies that provide future growth opportunities, such as Eastern Europe, Africa, the Middle East and Asia. We believe that in-depth knowledge of the local travel economies in which we distribute our products is essential to developing and
18
strengthening our ties to travel suppliers and the local travel agencies that generate significant booking volumes.
We will continue to assess opportunities to acquire distributors in profitable, highly automated markets, where we can realize attractive economic returns and enhance our customer service. We intend to continue to pursue opportunities to further utilize our computerized reservation system to distribute travel through a variety of means and to continue to develop leading technologies, integrate additional travel content into our products, further strengthen our relationships with our agency and supplier customers and maintain our position as a leading player in the integrated electronic travel distribution marketplace.
Information Services. We currently provide fare quotation services through our GlobalFares™ quotation system to approximately 70 airlines worldwide. GlobalFares is used in conjunction with each airline's internal reservation system and provides pricing information.
We also provide internal reservation services to United Air Lines pursuant to a computer services agreement which terminates at the end of 2004. Such services include the display of schedules and availability, the reservation, sale and ticketing of travel services and the display of other travel-related information to United Air Lines' airport offices, city ticket offices and reservation centers internationally. In addition, we provide certain other internal management services to United Air Lines, including network management, departure control, availability displays, inventory management, database management and software development.
Competition. Our competitors includeinclude: the three major traditional global distribution system companies:GDS companies, Sabre, Inc., Amadeus Global Travel Distribution, LLC and Worldspan;Worldspan, L.P.; the major regional reservation systems, including Abacus International, Inc., Axess International Network, Inc., Infini Travel Information, Inc. and Topas;Topas Co., Ltd.; and other travel infrastructure companies such as Pegasus SystemsSolutions, Inc., Navitaire, Inc. and Datalex; and firms that operate in the virtual travel services sector such as Expedia, Travelocity, Hotels.com and Orbitz.Datalex Communications USA, Inc. We also compete with alternative channels by which travel products and services are distributed; for example, some low costairlines operate computerized reservation systems on their web sites, and some low-cost airline carriers do not utilize a GDS distribution channel. In addition,
18
travelers are increasingly using the Internet to make their own bookings, thereby shifting business away from the travel agency community.
Competition to attract and retain travel agency subscribers is intense. As a result, we and other computerized reservation system service providers offer incentives to travel agency subscribers if they achieve certain productivity or booking volume growth targets are achieved.targets. Although continued expansion of the use of such incentive payments could adversely affect our profitability, our failure to continue to make such incentive payments could result in the loss of some travel agency subscribers.
New regulation has been proposed which could eliminate current rules requiring airlines that own GDS companies to participate in each GDS. If these new rules are adopted our competitive position could be weakened and our business could be adversely impacted. We do not expect the new rules, if any, to be adopted prior to 2004.
Highwire CorporateRetail Travel Services
We provide retail travel services through Cheap Tickets, Cendant Travel and RCI Travel. We are a full service travel agency, providing airline, car rental, hotel, vacation packages and other travel reservation and fulfillment services. We provide such services through Cheap Tickets, Travelers Advantage, our individual membership program, and to members of our Timeshare Exchange Business. We generate revenue from commissions on bookings from hoteliers, car rental companies, airlines, cruise lines and tour operators, as well as mark-ups on travel inventory. We also generate transaction-related advertising revenue from our online agency, CheapTickets.com.
We work directly with travel suppliers, such as airlines, car rental companies, hoteliers and tour and cruise operators to secure both non-published and regularly available fares, rates and tariffs to supply the best possible rates and discounted travel to our customers. We market and distribute this inventory to customers through our branded web basedsite, CheapTickets.com, and through our membership channels. We book transactions primarily through our GDS and fulfill them through our travel agency network and ticketing operations. We maintain four call centers located in: Colorado Springs and Denver-Aurora, Colorado; Moore, Oklahoma; and Nashville, Tennessee.
In April 2003, we reacquired the common stock of Trip Network, Inc. by converting our preferred stock and purchasing the remainder of Trip Network's common stock for $4 million. In connection with this acquisition, we reacquired the rights for the online businesses, Trip.com and CheapTickets.com, which combined provide access to approximately 31 million registered users. The Trip.com web site ceased active operation in April 2003 to consolidate resources and technology in CheapTickets.com.
Growth. We intend to build on our existing position as a leading provider of online travel to deliver against initiatives that provide high margin products to our customers. We also intend to enhance our marketing efforts to strengthen our Cheap Tickets brand and its position as a leading retailer of attractive and well-priced travel content. We also intend to integrate travel content from other Travel Distribution businesses, enabling us to earn higher margins. Our complementary product and technology strategies are focused on improving the customer experience by providing industry leading features and functionality, while maintaining a robust operating environment.
Competition. We compete with a large number of leisure travel agencies, including Liberty Travel, Inc. and American Express Travel Related Services Company, Inc., and companies with Internet travel web sites, such as Orbitz, Inc., InterActiveCorp's Expedia, Inc., Hotels.com L.P. and Hotwire.com businesses, Sabre, Inc.'s Travelocity.com L.P. and Priceline.com Incorporated.
Travelport Corporate Solutions
Travelport Corporate Solutions (formerly known as Highwire), rebranded and launched in August 2003, offers our corporate customers the services of our GDS, our corporate online booking tool, and fulfillment services to meet their corporate travel requirements. We offer these services on a stand-alone basis or as an end-to-end solution, whereby corporate travel departments subscribing to Travelport will be able to rely
19
solely upon the family of companies in our Travel Distribution segment to complete booking and ticketing. Our web-based corporate travel solutions includinginclude online, self-booking capabilities, throughticketing and support that enable our Highwire subsidiary. Highwire™ allows its corporate customers to manage their numerous travel supplier agreements and extensive corporate travel policies, while offering their employees unique web basedweb-based tools for making travel arrangements. SomeWe generate revenues from online booking fees paid by corporate customers on a per transaction basis. We also collect transaction fees from corporate customers for fulfillment and customer care services offered as part of Highwire's clients include Microsoft, Nike and Nordstrom. Revenue is derived from our end-to-end corporate clients for each booking made by their employees through our product.travel solution. Travelport was launched in October 2003 in the United Kingdom.
Growth. We areremain focused on increasing the ratesnumber of corporate bookings withmade by our existing corporate clients continued penetration of the corporate travel sector byand pursuing additional large corporate clients. We intend to integrate travel content available through other Travel Distribution companies to provide our clients with superior rates and the expansion ofproducts. We are focused on providing corporate travel solutions to existing and future clients both through our product offeringsindividual services in North America and Europe and through global channels.our end-to-end solutions in North America.
Competition. Our primary competition stemscomes from majorcompanies offering a full package of services for corporate clients, such as Expedia Corporate Travel, Orbitz for Business, Travelocity for Business, American Express, and companies that sell online booking tools to corporate clients and travel agencies, that servicewhich incorporate the tools as part of their offering to corporate travel sector and providers of self-booking tools, includingclients, including: Outtask, Inc., through its Cliqbook product; Navitaire, Inc.; Sabre, Inc.'s, through its corporate booking product, "Get There."Travelocity for Business, TRX, Inc. through its Res-X product and Carlson Travel Group, Inc. through its Wagonlit Symphonie/Horizon product.
19
Hospitality and Leisure Services
Our Hospitality and Leisure Services group is comprised of Lodging.com, a leading online hotel booking site for consumers, and Neat Group, an online service that enables customers to design their own vacation packages. This group is responsible for obtaining hotel, tour, cruise and vacation rental inventory for distribution to consumers through our travel distribution subsidiaries. We areprovide major hotel chains with distribution, packaging and connectivity through a global providersingle point of electronic reservations processing, specialized reservationscontact. Travel suppliers can take advantage of distribution through our Travel Distribution segment's online and fulfillment services,off-line channels, as well as enhanced connectivity through Galileo, while providing Travel Distribution segment's channels with access to exclusive preferred rate content. We generate revenue from mark-ups on merchant travel inventory, as well as commissions on bookings from travel suppliers, including hotel, tour and computerized reservation system services forcruise companies.
Lodging.com provides consumers access to specially negotiated rates at more than 10,600 economy, mid-level and luxury hotels in markets around the world. Lodging.com customers also have access to Galileo's entire published hotel rate inventory, and can book vacation packages through Neat Group's packaging engine on the Lodging.com site. With a network of nearly 4,300 distribution affiliates, Lodging.com also offers hoteliers access and control over their pricing and yield management.
Neat Group develops, markets and operates dynamic packaging technology that enables customers to choose among a broad collection of discounted air, car and hotel offerings to create customized travel packages, which can provide savings of up to 50% versus purchasing the travel industryitems separately. Neat vacation packages are sold through our WizCom, TRUST Internationalapproximately 3,000 travel agencies and THOR subsidiaries. We acquired TRUST Internationalapproximately 34 affiliates. The acquisition of Neat Group, which took place in July 2002. This acquisitionMay 2003, was not material to Cendant.us.
Growth. We intend to continue to add international hotels and form enterprise agreements with major hotel chains, while adding their content to our distribution channels. We intend to expand Neat dynamic packaging to international markets, add additional distributors and expand and enhance its content. We intend to continue to distribute our Lodging.com and Neat technology and content throughout other Travel Distribution segment's channels. The addition of Lodging.com content to the Neat packaging
20
engine is one of several strategies that are designed to sell more high-margin, Travel Distribution segment's content through affiliated channels.
Competition. Lodging.com and Neat compete with companies with Internet travel web sites, such as Orbitz, Inc., InterActiveCorp's Expedia, Inc., Hotels.com L.P. and Hotwire.com businesses, Travelocity.com L.P. and Priceline.com Incorporated, in addition to off-line consolidators and tour companies, such as The Mark Travel Corporation, National Leisure Group, Inc. and Classic Custom Vacations, a division of Expedia, Inc.
Supplier Services
Our Supplier Services Business focuses on enhancing our relationships with our travel suppliers to pursue and obtain the most competitive and comprehensive rates for our Travel Distribution segment's channels. We also provide our travel suppliers with reservation-related systems and marketing information processing services that make their operations more efficient and enhance their revenue generation. We generate revenue from transaction fees and service fees paid to us by travel suppliers for our products and services.
WizCom provides hotel and TRUST International provide hotels, car rental businesses and tour/leisure travel operators, including Internet travel companies,suppliers with electronic distribution and e-commerce solutions for Internet, GDS and other travel reservation systems. Offering the industry's first switching service, WizCom provides hotel and car rental suppliers with direct connectivity to the Global DistributionInternet and to global distribution systems, as well as provides central GDS information management services.
TRUST International develops and implements central reservation systems (CRS) through its Voyager CRS, providing customized, real-time reservations and global distribution services to the hospitality industry. TRUST also provides a range of telecommunication services from its global communication call centers in Frankfurt (headquarters), Orlando, Florida and Singapore, which serve approximately 38 countries in 10 languages.
Shepherd Systems (such as our Galileo GDS), Internet or otherprovides sales and marketing intelligence technologies and services to approximately 45 of the world's leading airlines and travel reservations systems, linking customersagencies to allstrengthen their ability to make strategic decisions and help drive better business results. Shepherd also distributes Marketing Information Data Tapes (MIDT) on behalf of Galileo.
Our GlobalFares system provides fare quotation services for approximately 20 airlines worldwide. In 2003, we upgraded the major travel networks on six continents through telephone linesGlobalFares system to provide fully automated fare and satellite communications. These products allow for real timerule processing for travel agents, corporate travel departments and consumers. In addition, WizCom and TRUST International offer information management services that permit customers to maintain current information on property, vehicle or tour packages (such as rental rates and room amenity descriptions) and deliver the most current data to external distribution systems.
THOR provides 24-hour travel reservation assistance to customers of its travel agency clients, assisting approximately 140,000 travelers annually. THOR also provides its travel agency clients with directories that include information regarding numerous hotel properties.
Revenues are generated from services providedprivate fares filed by our Hospitality and Leisure Services Business to its customers, which combined include nearly all 200 major hotel chains, and primarily consist of up-front implementation fees and ongoing transaction and support fees.airlines.
Growth. To increase revenue, weWe intend to increase our Internet distribution reach, allowing hotel and car rental companies to further optimize their sales mix and enhance our product and service portfolio aimed at the hospitality sector. For example, Trust International has major enhancements plannedWe intend to promote new products to meet our clients' needs, such as Hotel Cache, which offers hotel companies a cost effective solution to the high volume of rate requests from Internet-based systems, and JumpStart, our newly developed cost-effective interface for its hotel reservation system, Trust Voyager, which was initially launched in June 2002. WizCom hasInternet distribution systems. We are also launched a program that enables hotelsfocused on enhancing our data analysis capabilities and developing consulting services related to reduce rate description management resources.MIDT. We intend to expand Shepherd Systems' client reach beyond the airline industry to the entire travel sector.
Competition. In providing electronic distribution services to hotel customers, we compete with third party connectivity providers and also with supplier direct connection technology. Wetechnology providers. WizCom and TRUST International compete with many companies tothat provide computerized reservation system services to hotel customers, including other hotels that develop their own proprietary systems. Some of ourOur competitors include Pegasus Solutions, Inc., Unirez Inc., Utell Limited and Lexington Services, part of My Travel Group, plc.
Airline Services
Our Airline Services business focuses on enhancing our relationship with our airline suppliers in order to pursue and obtain the most comprehensive airline rate information for our distribution channels, including travel agencies. Through ourowned by VIP International Corporation. Shepherd Systems business, our Airline Services business provides airline clients with Marketing Information Data Tapes ("MIDT") which provide GDS bookings and airline reporting and sales information. Revenue is derived from fees charged for MIDT.
Growth. We are focused on enhancing our data analysis capabilities and developing consulting services related to MIDT. We intend to expand our client base to the entire travel sector.
Competition. OurSystems' competitors include providers of market and business intelligence information, primarily in the airline industry. Our principal competitors includeindustry such as Sabre, Inc. and Lufthansa Systems.
Retail Travel Services
We provide travel services, through our travel agency subsidiaries Cendant Travel, Inc., Cheap Tickets, Inc. and RCI Travel, LLC. We are a full service travel agency operation providing airline, car rental, hotel and other travel reservation and fulfillment services. Such services are provided in connection with the travel programs offered through Trilegiant Corporation, an independent affiliate of Cendant and the outsource provider for our individual membership business, and Trip Network, Inc., an independent affiliate of
2021
Cendant and the operator of the Cheaptickets.com and Trip.com travel Web sites. Services are also provided to members of our RCI timeshare exchange business. We also market hotel accommodations through our Lodging.com subsidiary.
We work directly with travel suppliers, such as airlines, car rental companies, hotel companies and tour and cruise operators to secure both non-published and regularly available fares, rates and tariffs to supply the best possible rates and discounted travel to our customers. Cheap Tickets' non-published fares are not available to consumers directly from the airlines. Rates are made available to customers through our call centers and through our branded Web sites, cheaptickets.com and trip.com, which are operated by Trip Network, Inc. See "Relationship with Trip Network, Inc." discussion below. Transactions are booked primarily through our Galileo GDS and fulfilled through our call center network and ticketing operations. We maintain a total of seven call centers located in: Lakeport, California; Colorado Springs, Denver-Aurora and Denver-Englewood, Colorado; Honolulu, Hawaii; Moore, Oklahoma and Nashville, Tennessee.
On August 12, 2002, we acquired Lodging.com, which allows consumers to book special discount hotel accommodations online in approximately 4,000 economy and luxury hotels and gain access to special promotions by participating hotels. Lodging.com also permits consumers to book flights, reserve rental cars and book other hotel accommodations through its Web site. In the fourth quarter of 2002, Lodging.com began accessing the Galileo GDS as its provider of published hotel rate inventory. We derive revenue from commissions on bookings from hotel and car rental companies, airlines, cruise lines, tour operators and GDS companies as well as mark-ups on travel inventory.
Competition. We compete with a large number of leisure travel agencies, including Liberty Travel, Inc. and American Express Travel Related Services Company, Inc., and companies with Internet travel Web sites, such as Orbitz, LLC, Expedia, Inc., Travelocity.com L.P., Priceline.com Incorporated, Hotels.com, L.P. and Hotwire.
Relationship with Trip Network, Inc. Trip Network, Inc. ("TNI") was established in 2001 to develop and launch an Internet travel portal initiative, and is expected to significantly expand the Internet presence of our travel brands for the benefit of certain of our current and future franchisees. TNI was established with a $20 million contribution of assets by us in return for all of the common stock and preferred stock of Trip Network. We transferred all the common shares of Trip Network to an independent technology trust that is controlled by three independent trustees who are not officers, directors or employees of Cendant or relatives of officers, directors or employees of Cendant. The preferred stock is convertible into approximately 80% of TNI's common stock beginning on March 31, 2003 or earlier upon a change of control of TNI. Additionally, we also funded TNI in the first quarter of 2001 with approximately $85 million, including $45 million in cash and 1.5 million shares of Homestore common stock, then valued at $34 million. Following our acquisitions of Galileo and Cheap Tickets, TNI licensed the rights for the online businesses, Trip.com and Cheaptickets.com, respectively, which combined provide access to 29 million registered users. TNI currently operates these online travel businesses and we provide TNI with call center, supplier relationship management, GDS and fulfillment services. TNI launched the Trip.com Web site on April 29, 2002. Cheap Tickets relaunched its Web site in November 2002 to include the services provided by the Galileo GDS and Trip.com's technology platform.
At December 31, 2002, TNI had no debt outstanding nor are we contingently liable for any debt which TNI may incur. Certain officers of Cendant serve on the Board of Directors of TNI.
We are currently engaged in discussions with the trustees of the independent technology trust to negotiate our acquisition of the common stock of Trip Network.
Travel Distribution Trademarks and Intellectual Property
The trademarks and service marks "Galileo," "Apollo," "Cheap Tickets," "Trip.com," "WizCom," "Lodging.com," "THOR," "Highwire," "Lodging.com""Travelport" and related trademarks and logos are material to the businesses in our travel distributionTravel Distribution segment. Galileo and our other subsidiaries in the Travel Distribution
21
Segment segment and their licensees actively use these marks. All of the material marks used by these companies are registered (or have applications pending for registration) with the United States Patent and Trademark Office as well as major countries throughout the world where these businesses operate. We own the material marks used in the travel distributionTravel Distribution segment.
We also use a combination of patent, copyright, trade secret, confidentiality procedures and contractual provisions to protect the software, business processes and other proprietary information we use to conduct the businesses in our Travel Distribution segment. These assets and the related intellectual property rights are important assets of the businesses in our Travel Distribution segment. Unauthorized use of our intellectual property could have a material adverse effect on our Travel Distribution segment and there can be no assurance that our legal remedies would adequately compensate us for the damage caused by such use.
Travel Distribution Seasonality
We experience a seasonal pattern in our operating results, with the first and fourth quarters typically having lower total revenues and operating income compared to the second and third quarters due to decreased travel during the winter months.
Travel Distribution Employees
The businesses that make up our Travel Distribution segment employed approximately 5,3004,700 people as of December 31, 2002.2003.
VEHICLE SERVICES SEGMENT(30% (32%, 39%30% and 5%39% of revenue for 2003, 2002 2001 and 2000,2001, respectively)
With our purchase on November 22, 2002 of substantially all of the domestic assets of the Budget® vehicle rental business, as well as selected international operations, theOur Vehicle Services Segment nowsegment consists of the vehicle rental operations business of Avis and Budget, the Avis and Budget franchise systems and our commercial fleet management business. As a result, we believe that we
Vehicle Rental Operations and Franchise Businesses (24%, 20% and 25% of revenue for 2003, 2002 and 2001, respectively)
We are one of the largest carvehicle rental operators in the world.world under two leading brands, Avis and Budget. We plan to operate Avis and Budget separately,as separate brands, with separate advertising, Web sites, reservation numbers, counters, busesdifferentiated images, service and other customer facing elements.pricing. Avis targets customers who are willing to pay for premium service while Budget focuses on providing a value rental experience. Certain administrative functions such as fleet planning and treasury, as well as vehicle reservation and rental systems, will beare provided by Cendant for the benefit of both Avis and Budget.
Car Rental Operations and Franchise BusinessesAvis(19% (14%, 24%, 5%19% and 25% of revenue for 2003, 2002 2001 and 2000, respectively)
Avis(18%, 24%, 5% of revenue for 2002, 2001, and 2000, respectively)
We operate and/or franchise portions of the Avis car rental system (the "Avis System"), which represents one of the largest car rental brandssystems in the world, based on total revenue and number of locations. The Avis System is comprisedWe operate and/or franchise approximately 1,800 of the approximately 4,800 rental locations (of which 1,778 are operated and/or franchised by us),that comprise the Avis System, including locations at somemost of the largest airports and cities in the United States and foreign countries. internationally. The Avis System in Europe, Africa, part of Asia and the Middle East is operated under a
22
franchise arrangement with Avis Europe Ltd., an independent third party, and is comprised of approximately 3,000 locations.
We own and operate 964approximately 982 Avis car rental locations in both airport and non-airport (downtown and suburban) locations in the United States, Canada, Puerto Rico, the U.S. Virgin Islands, Argentina, Australia and New Zealand. For 2002,2003, our Avis car rental operations had an average fleet of approximately 219,000209,500 vehicles and generated total vehicle rental revenue of approximately $2.5$2.6 billion, of which 90%87% (or $2.25$2.26 billion) was derived from U.S. operations.
We also In addition, we franchise the Avis System to individualindependent business owners in approximately 814820 locations including locations in the United States, Canada, Latin America, Central America, South America and the Asia Pacific region. Approximately 94.9%95% of our Avis System rental revenue in the United States is generated by locations operatedowned by us or operated for us under agency arrangements, withand the remainder is generated by locations operated by independent franchisees. Independent franchisees pay fees based either on total time and mileage charges or total revenue. The Avis System in Europe, Africa, part of Asia
In addition to fees from car rentals and the Middle East is operated under franchise by Avis Europe Ltd.franchisee royalties, we generate revenue through optional products and services such as supplemental equipment (child seats and ski racks), an independent third party.loss damage waivers, additional liability insurance, personal accident insurance, personal effects protection and fuel option and service charges.
The Avis System providesWe provide franchisees and our corporate locations access to the benefits of a variety of services, including: (i) a standardized system identity for rental location presentation and uniforms; (ii) a training program, business policies, quality of service standards and data designed to monitor service commitment levels; (iii) marketing/advertising/public relations support, forwhich includes a national consumer promotions including the avis.com site; (iv) brandadvertising campaign to generate awareness of the Avis System through our familiar "We Try Harder®Harder" tagline; (iv) one of the leading rental car web sites, avis.com; (v) "Avis Cares," advertisinga program which includes providing customers with area-specific driver safety information, the latest child safety seats (available for rent) and (v) the "Avis Cares®" driverdriving maps; (vi) a counter by-pass program, Avis Preferred Service, which is available at top airport locations; and travel safety program.(vii) Avis Access, a full range of special products and services for physically-challenged drivers and passengers. Avis System locations have access to the Wizard®Wizard System, an online computer system which provides (i) global reservations
22
processing, (ii) rental agreement generation and administration and (iii) fleet accounting and control. Franchisees pay a fee for the use of the Wizard System. We also offer Avis InterActive®,InterActive, which provides corporate customers real-time access to aggregated information on car rental expenses to better manage their car rental expenditures.
Growth. The existing rental patterns of our business cause us to have excess capacity from Friday through Sunday. We intend to increase business during this period through a combination of advertising, targeted marketing programs to associations and customers of other Cendant brands and increased presence in the online arena. Our own Internet site, avis.com, as well as other Internet travel sites, including the cheaptickets. com Web site, present good opportunities to grow our business and improve our profitability through enhanced utilization of our fleet. We also intend to continue to grow our revenue within the corporate sector through normal contract negotiations and by seeking clients that may be affected by fleet constraints of certain of our competitors.
Marketing. In 2002,2003, approximately 75%73% of vehicle rental transactions generated from our owned and operated car rental locations were generated in the United States by travelers who used therented with Avis System under contracts between the CompanyAvis and the travelers' employers or organizations of which they are membersthrough membership in an organization with whom Avis has an affiliation (such as AARP)AARP and USAA). Our franchisees also have the option to participate in these contracts. Unaffiliated business and leisure travelers a segment that contributed to our growth in 2002, are solicited by direct mail telesalespromotions and advertising campaigns.
Customers can make Avis reservations through the Avis toll-free reservation center at 1-888-777-AVIS, via our Avis web site atwww.avis.com, through online portals or by contacting their travel agent. Travel agents can makeaccess Avis System reservations by telephone, via our Avis Web site, or through all major global distribution systems, and online travel portals, and can obtain access through these systemsinformation with respect to our rental locations, vehicle availability and applicable rate structures.structures through these systems. An automated link between these systems and the Wizard System gives them the ability to reserve and confirm rentals directly through these systems.directly. We also maintain strong links to the travel industry. We have arrangements withAvis offers customers the ability to earn frequent traveler programs ofpoints with virtually all the major airlines such asincluding Delta Air Lines, Inc., American Airlines, Inc., Continental Airlines, Inc. and United Air Lines, Inc., Avis is also affiliated with TripRewards, our recently launched loyalty marketing program and with the frequent traveler programs of various hotels including the Hilton Hotels Corporation, Hyatt Corporation, Best Western International, Inc., and Starwood Hotels and Resorts Worldwide, Inc. These arrangements provide various incentives to all program participants and cooperative
23
marketing opportunities for Avis and the partner. We also have an arrangement with our lodging brands whereby lodging customers who are making reservations by telephone may be transferred to Avis if they desire to rent a vehicle. In addition, through partnerships with American Express, MBNA Corporation and Sears, Roebuck and Co., we are able to provide their customers with incentives to rent from Avis.
Internationally, we utilize a multi-faceted approach to sales and marketing throughout our global network by employing or contracting with teams of trained and qualified account executives to negotiate contracts with major corporate accounts and leisure and travel industry partners. In addition, we utilize centralized telemarketinga wide range of marketing and direct mail initiatives to continuously broaden our customer base. Sales efforts are designed to secure customer commitment and support customer requirements for both domestic and international car rental needs. Our international operations maintain close relationships with the travel industry including participation in several airline frequent flyer programs, such as those operated by Air Canada and Qantas as well as participation in Avis Europe programs with British Airways, Lufthansa and other carriers.
Avis.com. Avis has a strong brand presence on the Internet through our Web site, www.avis.com. A steadily increasing number of Avis vehicle rental customers obtain rate, location and fleet information and then reserve their Avis rentals directly on the avis.com Web site. During 2002, reservations through Internet sources increased to 13.8% of total reservations from 9.5% in the prior year for our owned operations.
23
Budget( (10% and 1% of revenue for 2002)2003 and 2002, respectively)
We purchased substantially all of the operatingdomestic assets and selected international operations of the Budget®Budget vehicle rental system (the "Budget System") on November 22, 2002 for $109 million (excluding transaction costs and expenses), plus the assumption and refinancing of approximately $2.4 billion in non-recourse vehicle debt.2002.
Budget Rent A Car System Inc. is one of the largest car and truck rental systems in the world, based on total revenue and number of locations. TheWe operate and/or franchise 1,987 of the approximately 2,900 rental locations that comprise the Budget System, is comprised of approximately 3,240 rental locations, including locations at somemost of the largest airports and cities in the United States and foreign countries.internationally. The rental locations that we do not operate or franchise are located in Europe, Africa, and the Middle East and are operated under a royalty-free franchise by Zodiac Europe Limited, an independent third party. We operate 729approximately 625 Budget car rental locations in both airport and non-airport (downtown and suburban) locations in the United States, Canada, Puerto Rico, Australia and New Zealand.Zealand and our Budget car rental operations generated total vehicle rental revenue of $1.24 billion, of which 93% (or $1.15 billion) was derived from U.S. operations. For the period of November 22 through December 31, 2002,2003, our Budget car rental operations had an average fleet of approximately 84,000 vehicles103,000 vehicles. We also franchise the Budget System to independent business owners in approximately 1,362 locations including locations in the United States, Canada, Latin America, the Caribbean and the Asia Pacific region. Approximately 86.1% of our Budget System rental revenues in the United States are generated total vehicleby locations owned by us or operated for us under agency arrangements, with the remainder generated by locations operated by independent franchisees. Independent franchisees generally pay fees based on gross rental revenue of approximately $121.5 million, of which 93% (or $112.5 million) was derived from U.S. operations.revenue.
We also operate a combined truck rental fleet of approximately 34,00030,000 trucks through a network of approximately 3,300 corporate owned,2,500 corporate-owned, dealer and franchised locations throughout the continental United States. Our truck rental business serves both the consumer and light commercial sectors. The consumer sector primarily serves individuals who rent trucks to move household goods on either a one-way or local basis. The light commercial sector serves a wide range of businesses that rent light- to medium-duty trucks, which arewe define as trucks having a gross vehicle weight of less than 26,000 pounds, for a variety of commercial applications.
We also franchise the Budget System to individual business owners in approximately 2,511 locations including locations in the United States, Canada, Latin America, Central America, South America and the Pacific region. Approximately 81.1% of our Budget System rental revenues in the United States are generated by locations operated by us or under agency arrangements, with the remainder generated by locations operated by independent franchisees. Independent franchisees pay fees based on gross rental revenue. The Budget System in Europe, Africa, and the Middle East is operated under franchise by BRAC Rent a Car Corporation, an independent third party.
Growth. Budget has a variety of sources for growth in both the business and leisure sectors. For business travel, we intend to utilize an extensive and expanded direct salesforce to negotiate contracts with major corporate accounts and companies in the travel industry with whom we have relationships. In addition to fees from car and truck rentals and franchisee royalties, we will utilize telemarketinggenerate revenue through optional products and direct marketing programs to solicit small business accounts and independent business travelers. In leisure travel, where Budget has historical strength, we will continue to use a combination of retail advertising, strong value pricing, and joint promotions with companies with whom we have relationships in the travel industry,services such as Southwest Airlines,supplemental equipment (child seats and online travel portalsski racks, with respect to increase the volume of Budget leisure business. Our own internet site, budget.com, as well as other Cendant businesses such as Cendant Travel, also offer channels for growth. Cross promotionscar rentals, and hand trucks, packaging materials and furniture pads, with Cendant hotel brands, whose cost-conscious customers are good candidates for Budget's products, will be developedrespect to truck rentals), loss damage waivers, supplemental liability insurance, personal accident and expanded.effects insurance, fuel option and service charges.
24
Marketing
Marketing.Car Rental. In 2002,connection with its focus on leisure travelers, Budget primarily uses retail advertising and value pricing were the drivers ofto drive improved results on budget.comits web site, in the reservation center, and in other leisure channels. In addition, proprietary marketing programs such as Fastbreak®,Fastbreak, a counter bypass program for frequent travelers, and Unlimited Budget, a travel agent rewards program, drovedrive increased revenues.
Budget also launched a small business program, the "Budget Means Business" Program, in 2003. Understanding the constraints of small business customers, the Budget Means Business Program focuses primarily on offering a value proposition. In addition, Budget continued to build its affiliated base of customers through relationships with various entities like Costco and with travel partners like Southwest Airlines and TripRewards, our recently launched loyalty program.
Customers can make Budget reservations through the Budget toll-free reservation center at 1-800-BUDGET7, via our Budget web site atwww.budget.com, through online travel portals, or through their travel agent. Travel agents can makeaccess Budget System reservations by telephone, via our Budget Web site, or through all major global distribution systems and can obtain access through these systemsinformation with respect to our rental location,locations, vehicle availability and applicable rate structures. An automated link between these systems and Maestro, Budget's on-line reservation system, gives them the ability to reserve and confirm rentals directlystructures through these systems throughsystems. In addition, Budget offers Unlimited Budget,sm, a loyalty incentive program for travel agents. Participating travel agents earn reward pointscash for every eligible U. S.U.S. business and leisure rental completed by their clients. As of December 31, 2002, 77,0002003, approximately 80,000 travel agents were enrolled in this program.
24
Budget.com.Truck Rental. Budget primarily advertises in the yellow pages to promote its trucks to potential customers. Customers can make truck reservations through the Budget truck toll-free reservation center at 1-800-BUDGET2, via our Budget truck web site atwww.budgettruck.com or by calling a location directly. In addition, Budget has established online affiliations with web sites like monstermoving.com to reach its targeted audience.
Vehicle Rental Growth. For 2003, we generated 83.9% and 75.7% of our Avis and Budget revenue, respectively, from our owned airport locations. We intend to increase business at existing off-airport locations through a combination of advertising, promotions, local sales calls and targeted marketing to members of various associations and corporations. We also intend to open new off-airport locations through relationships with major retailers. Avis formalized a partnership with Sears in October 2002 and since then has established 54 Avis locations at Sears stores. In connection with its nonexclusive arrangements with Wal-Mart Stores, Inc. and The Pep Boys—Manny, Moe & Jack, Budget intends to expand its off-airport reach and has begun to establish Budget locations at such stores. We also intend to increase our focus on Budget's truck business by upgrading the truck fleet and improving utilization.
Web Sites. Avis and Budget have strong brand presence on the Internet through its Web site, www.budget.com.their web sites, avis.com and budget.com. A steadily increasing number of Avis and Budget vehicle rental customers obtain rate, location and fleet information and then reserve their Budget rentals directly on the budget.com Web site.these web sites. In addition, weboth Avis and Budget have agreements to promote ourtheir car rental serviceservices with major Internet portals, including, America Online, priceline.com, Southwest Airlines and Yahoo.have a strong advertising presence on Yahoo! During 2002,2003, reservations through Internet sources increased to 16.8%18.3% and 30.3% of total reservations from 11.4%14.7% and 25.9% in the prior year for Avis and Budget owned operations.operations, respectively.
CarVehicle Rental Fleet Management. With respect to the car rental operations owned and operated by us, we participate in a variety of vehicle purchase programs with major domestic and foreign manufacturers. Our featurefeatured supplier for the Avis brand is General Motors Corporation. Our featurefeatured supplier for the Budget brand is Ford Motor Company. Under the terms of our agreements with GM and Ford, which expire in 2006 and 2007, respectively, we are required to purchase a certain number of vehicles from these manufacturers. Our current operating strategy is to maintain an average fleet age of approximately sixfive months. For model year 2002,2003, approximately 95%99% of our domestic fleet vehicles were subject to repurchase
25
programs. Under these programs, subject to certain conditions, such as mileage and vehicle condition, a manufacturer is required to repurchase those vehicles at a pre-negotiated price thereby eliminatingreducing our risk on the resale of the vehicles. In 2002,2003, approximately 3%2.3% of repurchase program vehicles did not meet the conditions for repurchase.
CarVehicle Rental Airport Rental Concession Fees. In general, concession fees for airport locations are based on a percentage of total commissionable revenues (as determined by each airport authority), subject to minimum annual guaranteeguaranteed amounts. Concessions are typically awarded by airport authorities every three to five years based upon competitive bids. Our concession agreements with the various airport authorities generally impose certain minimum operating requirements, provide for relocation in the event of future construction and provide for abatement of the minimum annual guarantee in the event of extended low passenger volume.
CarVehicle Rental Competition. The vehicle rental industry is characterized by intense price and service competition. In any given location, we and our franchisees may encounter competition from national, regional and local companies, many of which have greater resources than the Avis and Budget systems.companies. Nationally, ourAvis' principal competitor is The Hertz Corporation however, weand Budget's principal competitors are Alamo Rent-A-Car, LLC and Dollar Rent-A-Car System, Inc. However, both Avis and Budget also compete with each of these companies and with National Car Rental System, Inc., Alamo Rent-A-Car, LLC, Dollar Rent A Car System, Inc., Thrifty Rent-A-Car System, IncInc. and Enterprise Rent-A-Car Company. In addition, we compete with a large number of regional and local smaller vehicle rental companies throughout the country.
Competition in the U.S. vehicle rental operations business is based primarily upon price, reliability, national distribution, usability of booking systems, ease of rental and return and other elements of customer service. In addition, competition is influenced strongly by advertising and marketing.
Commercial Fleet Management Services Business(11% (8%, 10% and 15%14% of revenue for 2003, 2002 and 2001, respectively)
Through our acquisition of Avis Group Holdings in March 2001, we acquired a portion of the fleet management business we had previously sold to Avis in June 1999. As a result, we generated no revenue in this business in 2000. PHH Vehicle Management Services LLC (d/b/a PHH Arval),Arval, the second largest provider of outsourced commercial fleet management services in North America, and Wright Express, LLC, the largest proprietary fleet card service provider in the United States, comprisecompose our fleet management services business.
We provide corporate clients and government agencies the following services and products for which we are generally paid a monthly fee:
25
residual risk on the value of the vehicle at the end of the lease term remains with the lessee for approximately 97% of the vehicles financed by us in North America.
26
measure and manage costs. In the United States, Wright Express is the leading commercial fleet charge card supplier with over 220,000approximately 144,000 fuel and service facilities in its network and in excess of 3.2approximately 3.5 million cards issued. Wright Express distributes its fleet cards and related offerings through three primary channels: (i) the Wright Express®-brandedExpress-branded universal card, which is issued directly to fleets by Wright Express; (ii) the private label card, under which Wright Express provides private label fleet cards and related services to commercial fleet customers of major petroleum companies; and (iii) the co-branded card, under which Wright Express fleet cards are co-branded and issued in conjunction with products and services of partners such as commercial vehicle leasing companies, including PHH Arval. Wright Express also issues MasterCard branded fleet, purchasing and travel and entertainment commercial charge cards. Wright Express issues commercial fleet cards through its wholly-owned subsidiary Wright Express Financial Services Corporation. Wright Express Financial Services is a Utah-chartered industrial loan corporation regulated, supervised and regularly examined by the Utah Department of Financial Institutions and the Federal Deposit Insurance Corporation.
Growth. We intend to focus our efforts for growth on the large fleet segment and middle market fleets as well as fee basedfee-based services to new and existing clients. We also intend to increase the cross marketing of products offered by Wright Express has also made a substantial investment in its technology to aggressively pursue new business opportunities both in the United States and PHH Arval to our customers.internationally.
Competition.The principal factors for competition in vehicle management services are service, quality and price. We are competitively positioned as a fully integrated provider of fleet management services with a broad range of product offerings. Among providers of outsourced fleet management services, we rank second in North America in the number of leased vehicles under management and first in the number of proprietary fuel and maintenance cards for fleet use in circulation. There are four other major providers of comprehensive outsourced fleet management servicesOur competitors in the United States include GE Capital Fleet Services, Wheels Inc., Automotive Resources International (ARI), Lease Plan International and CitiCapital, hundreds of local and regional competitors, andincluding numerous competitors who focus on one or two products. In the United States, it is
26
estimated that only 52%59% of fleets are leased by third-party providers. The unpenetrated demand and the continued focus by corporations on cost efficiency and outsourcing willis expected to provide the growth platformopportunities in the future.
Discontinued Operation
27
Parking Facility Business. On May 22, 2002, we announced that we had completed the sale of our National Car Parks subsidiary, a private parking operator in the United Kingdom, for total consideration of $1.2 billion in cash.
Vehicle Services Trademarks and Intellectual Property
The service marks "Avis" and "Budget", related marks incorporating the words "Avis" or "Budget", and related logos are material to our car rental business.Vehicle Rental Operations and Franchise Businesses. Our subsidiaries and franchisees, actively use these marks. All of the material marks used in the Avis and Budget businesses are registered (or have applications pending for registration) with the United States Patent and Trademark Office as well as major countries worldwide where Avis and Budget franchises are in operation. We own the marks used in the Avis and Budget businesses. The service marks "Wright Express," "WEX," "PHH" and related trademarks and logos are material to our commercial fleet management services business. Wright Express, PHH Arval and their licensees actively use these marks. All of the material marks used by Wright Express and PHH Arval are registered (or have applications pending for registration) with the United States Patent and Trademark Office. All of the material marks used by PHH Arval are also registered in major countries throughout the world where the fleet management services are offered by Arval PHH. We own the marks used in Wright Express' and PHH Arval's business.
Vehicle Services Seasonality
For our Avis and Budget vehicle rental businesses, the third quarter of the year, which covers the summer vacation period, represents the peak season for vehicle rentals. Any occurrence that disrupts travel patterns during the summer period could have a greater adverse effect on Avis' and Budget's annual performance than in other periods. The fourth quarter is generally the weakest financial quarter for the Avis and Budget systems. In 20022003 our average monthly Avis rental fleet, excluding franchisees, ranged from a low of approximately 194,000195,000 vehicles in JanuaryDecember to a high of approximately 248,000234,000 vehicles in July. For the periodIn 2003, our average monthly Budget car rental fleet, excluding franchisees, ranged from a low of November 22 throughapproximately 84,000 vehicles in December 31, 2002, Budget operated an average fleetto a high of 84,000 vehicles.approximately 124,000 vehicles in July. Rental utilization for Avis, which is based on the number of hours vehicles are rented compared to the total number of hours vehicles are available for rental, ranged from 66.1%65.8% in December to 82.1%82% in August and averaged 73.9%73.4% for all of 2002.2003. Rental utilization for Budget, which is based on the number of days vehicles are rented compared to the total number of days vehicles are available for rental, was 76.3%ranged from 84.8% in August to 74.0% in December and averaged 80.8% for the periodall of November 22 through December 31, 2002.2003.
TheOur commercial fleet management services businesses arebusiness is generally not seasonal.
Vehicle Services Employees
The businesses that make up our Vehicle Services segment employed approximately 33,00032,700 people as of December 31, 2002.2003.
FINANCIAL SERVICES SEGMENT(9% (8%, 15%9% and 32%16% of our revenue for 2003, 2002 2001 and 2000,2001, respectively)
Insurance/WholesaleLoyalty/Insurance Marketing Business(3%2%, 4%3% and 10%5% of our revenue for 2003, 2002 2001 and 2000,2001, respectively)
Our insurance/wholesale businessLoyalty/Insurance Marketing Business provides (i) enhancement packages for financial institutions and marketing for accidental death and dismemberment insurance and certain other insurance products through our Progeny Marketing Innovations Inc. subsidiary and (ii) marketing for long term care insurance products
27
through our Long Term Preferred Care, Inc. subsidiary. With approximately 3840.5 million customers, we offer the following products and services:
Enhancement Package Service.We sell enhancement packages for financial institution consumer and business checking and deposit account holders primarily through our Progeny subsidiary. Progeny's financial institution clients select a customized package of our products and services and then usually add their own services (such as unlimited check writing privileges, personalized checks, cashiers' or travelers' checks without issue charge, or discounts on safe deposit box charges or installment loan interest rates). With our marketing and promotional assistance, the financial institution then offers the complete package of enhancements to its checking account holders as a special program for a monthly fee. Most of these
28
financial institutions choose a standard enhancement package, which generally includes $10,000 of accidental death and dismemberment insurance and travel discounts. Other enhancements may include Trilegiant'sour shopping and credit card registration services, a travel newsletter or pharmacy, eyewear or entertainment discounts. The common carrier coverage is underwritten under group insurance policies with two referralthird-party underwriters. We generally charge a financial institution client an initial fee to implement this program and monthly fees thereafter based on the number of customer accounts participating in that financial institution's program.
AD&D Insurance.Through our Progeny subsidiary, we serve as an agent and third-party administrator for marketing accidental death and dismemberment insurance throughout the country to the customers of financial institutions. Progeny's insurance products and other services are offered primarily to customers of banks, credit unions, credit card issuers and mortgage companies. These products are primarily marketed through direct mail solicitations and telemarketing which generally offer $1,000 of accidental death and dismemberment insurance at no cost to the customers and the opportunity to choose additional coverage of up to $250,000. The annual premium generally ranges from $10 to $250 and we derive revenue primarily from commissions based on premiums received bypursuant to agreements with the insurance carriers that issue the policies we market. Progeny also acts as an administrator for, and markets, term life and hospital accident insurance. Progeny'sinsurance as well as a number of other insurance products and other services are offered primarily to customers of banks, credit unions, credit card issuers and mortgage companies.Progeny is currently testing.
Long Term Care Insurance. ThroughIn June 2003, our LTPCLong Term Preferred Care subsidiary we are one ofdiscontinued the largest independent marketersmarketing and sale of long term care insurance products in the United States representing six national underwriters. LTPC's sales efforts are supported by over 300 captive agents and 1,165 brokers across the United States.policies. We continue to derive revenue primarily from commissions based on premiums received bypursuant to agreements with the insurance carriers that issueissued the policies we market.sold. Our decision to discontinue the marketing and sale of long term care insurance policies was driven by changes in the long term care insurance market and our initiative to concentrate on core businesses. Even prior to discontinuing the marketing and sale of long term care insurance, the revenues derived from this business were immaterial. Although LTPC discontinued such marketing and sales activities, LTPC continues to provide customer service and related services to the existing block of insurance policies and policyholders.
Distribution Channels.We market our products to consumers:consumers (i) of financial institutions or other associations through direct marketing; (ii) of financial institutions or other associations through a direct sales force, participating merchants or general advertising; and (iii) through companies and various other entities.
Growth.Primary growth drivers include expanding our customer base to include largera greater number of financial institutions and targeted non-financial partners. In addition, we are expanding the array of insurance products and services sold through the direct marketing channels to existing clients.
Competition.Our checking account enhancement packages and services compete with similar services offered by other companies, including insurance companies and other third-party marketers.marketers such as Sisk Company, Generations Gold and Econ-O-Check Corporation. In larger financial institutions, we may also compete with a financial institution's owninternal marketing staff. Competition for the offering of our insurance products through financial institutions is growing and intense. Our competitors include other third-party marketers and large national insurance companies with established reputations that offer products with rates, benefits and compensation similar to ours. The long term care insurance industry is highly competitive. Our competition primarily includes large national insurance companies, such as General Electric Financial Assurance Company.
28
Loyalty Solutions Business (1%, 1% and 4%2% of our revenue for 2003, 2002 2001 and 2000,2001, respectively)
Our Cims subsidiary operates our loyalty solutions businessLoyalty Solutions Business and develops customer loyalty solutions and insurance products for the benefit of financial institutions and businesses in other industries. The primary customer loyalty solution offered to Cims clients is the loyalty package. Loyalty packages provide targeted consumers of client organizations with a "package" of benefits and services for the purpose of improving customer retention, attracting consumers to become customers of the client organization and encouraging them to buy additional services. For example, packages include discounted travel services such as discounts
29
on vacation rentals, car rentals, travel insurance, timeshare weeks, cruises, hotels and airlines. As of December 31, 2002,2003, Cims has expanded its clients' membership and customer base to approximately 16.318.9 million individuals. Cims clients include over 50 financial institutions throughout Europe, South Africa and Asia. Cims offers travel and real estate benefits and other services within its loyalty packages for the benefit of consumers. Cims also leveragesuses its internal insurance competencies and strategic relationships to provide insurance benefits to consumers. Cims derives fees from its financial institution and other corporate clients for its loyalty packages.
Growth.The primary growth drivers for Cims are (i) to increase the number of consumers, from within our existing client base, who participate in loyalty programs for their particular financial institution, (ii) to increase the number of financial institutions we partner with for their respective loyalty marketing programs, (iii) to develop marketing relationships with clients in other industries (wireless providers for example) and (iv) to offer multiple loyalty solutions to our clients.
Competition.Cims represents an outsourcing alternative to marketing departments of large retail organizations. Cims competes with certain other niche loyalty solution providers throughout Europe and internal marketing groups of large financial institutions.
Tax Preparation Business(1%, 1% and 1% of our revenue for 2003, 2002 2001 and 2000,2001, respectively)
Our Jackson Hewitt Inc. subsidiary ("Jackson Hewitt") is the second largest tax preparation service system in the United States. TheIn 2003, the Jackson Hewitt®Hewitt franchise system is comprisedconsisted of a 48-state network (and the District of Columbia) with over 4,1004,200 offices operating under the trade name and service mark "Jackson Hewitt Tax Service®.Service." Office locations range from stand-alone store front offices to kiosk offices within Wal-Mart, Kmart Corporation, Simon Malls and General Growth Malls and other retail stores. Through the use of proprietary interactive tax preparation software, wefranchisees are engaged in the preparation and electronic filing of federal and state individual income tax returns. During 2002,2003, the Jackson Hewitt system prepared over 2.52.8 million tax returns, which represented an increase of 13% from the approximately 2.2 million tax returns prepared during 2001.2002. To complement our tax preparation services, weour franchisees also offer accelerated check refunds, assisted direct deposits, refund anticipation loans and derivativerelated financial products to our tax preparation customers through designated banks, as well as Gold Guarantee®,Guarantee, our enhanced warranty product. In 2003, Jackson Hewitt launched a MasterCard branded stored-value card, the Jackson Hewitt CashCardsmwhich provides customers a convenient newan additional payment option.option to conveniently receive their tax-related funds. Franchisees pay an initial franchise fee andas well as royalty and marketing fees.
Through our Tax Services of America subsidiary we operated over 650 tax preparation offices in 2003 preparing over 350,000 tax returns through these offices.
Growth.We believe growth in the tax preparation industry will come primarily from organic growth in franchised and corporate-owned offices, selling new franchises, the application of proven management techniques, and continued growth in new product and service offerings.
During 1999, Jackson Hewitt, in conjunction with two of its largest franchisees, created an independent joint venture, Tax Services of America, Inc. ("TSA"), We also intend to maximize Jackson Hewitt's abilitycontinue to addacquire independent tax preparation firms to its franchise system. Jackson Hewitt initially contributed approximately 80 company-owned stores and as of December 31, 2001 had an approximate 89% interest in the form of preferred stock. The two other parties to the joint venture contributed a total of 40 stores in exchange for common stock in TSA. On January 18, 2002, Jackson Hewitt purchased all of the then outstanding common stock of TSA for approximately $4.0 million. During 2002, TSA prepared over 300,000 returns. TSA currently has over 500 offices and is expected to prepare over 400,000 tax returns in 2003. TSA's objective is to grow organically and by acquiring independent tax preparation firms in areas where TSA is licensed to operate and convert them to the Jackson Hewitt system.
29
Competition. TaxThe tax preparation businesses areindustry is highly competitive. There are a substantial number of tax preparation firms and accounting firms that offer tax preparation services. Commercial tax preparers areThe industry is highly competitive with regard to price, service and reputation for quality. Our largest competitor, H&R Block, is a nationwide tax preparation service with approximatelymore than 9,000 locations. As a result of H&R Block's shift to an owner/operator business model, Jackson Hewitt has become the leading franchisor of tax preparation services.
Individual Membership Business(4%, 9%4% and 17%8% of our revenue for 2003, 2002 2001 and 2000,2001, respectively)
TheTrilegiant Transaction. On January 30, 2004, we terminated Trilegiant's right to market membership businessprograms that we had previously licensed to Trilegiant Corporation in July 2001, terminated our license of the Trilegiant trademark and terminated our outsourcing arrangement whereby Trilegiant provided membership fulfillment services to our members. We will therefore be responsible for providing fulfillment services to our members. In connection with this transaction, we have hired substantially all Trilegiant
30
employees, agreed to service Trilegiant's members and made a $13 million cash payment to Trilegiant as consideration for the early termination of the rights referred to above. Trilegiant has now changed its name to TRL Group, Inc. and we have renamed one of our subsidiaries Trilegiant Corporation. In connection with such transaction, we also acquired Trilegiant Loyalty Solutions, Inc., a wholly-owned subsidiary of TRL Group, for $20 million in cash. Trilegiant Loyalty Solutions offers wholesale loyalty enhancement services primarily to credit card issuers who make such services available to their credit card holders to foster increased product usage and loyalty and will serve as the administrator of our points database for our TripRewards Loyalty Program. We continue to own preferred stock of TRL Group, which is currently convertible, at any time at our option, into approximately 43% of TRL Group common stock (taken together with the shares of common stock currently held by us). As a result of this transaction, we now have managerial control of TRL Group through our majority representation on the TRL Group Board of Directors.
Our Individual Membership Business markets various clubs and services to individuals through client proprietary lists (suchjoint marketing arrangements with various institutions such as banks, financial institutions, retailers, oil companies and internetInternet service providers) forproviders. For a membership fee.
On July 2, 2001,fee, we entered into an agreement with Trilegiant Corporation where we retained substantially all of the assets and liabilities of the existing membership business and licensed Trilegiant the right to market products utilizing our intellectual property to new members. Similar to our other franchise businesses, we receive a royalty from Trilegiant on all future revenue generated by any new member of Trilegiant. For the 40 year term of the license agreement, the royalty fee on revenues generated by the new members will initially be 5% and increase to approximately 16% over ten years. In addition, we continue to be obligated to provide membership benefits to our existing members as of July 2, 2001 and have entered into an arrangement with Trilegiant whereby Trilegiant provides all of the membership fulfillment services to our existing members for a fee. As a result, we continue to receive membership fees from our existing members.
As of December 31, 2002, Trilegiant had serviced approximately 21.2 million memberships, 11.4 million of which consist of our existing memberships. Trilegiant provides members with access to a variety of discounted products and servicesservices. Our programs offer consumers discounts on many brand categories along with shop-at-home convenience in such areas as retail shopping,merchandise, travel, personal finance and autoautomotive and home improvement. Trilegiant also affiliates with business partners such as leading financial institutions, retailers, and oil companies to offer membership as an enhancement to their credit card, charge card or other customers. Participating institutions generally receive commissions on initial and renewal memberships, based on a percentage of the net membership fees. IndividualWe also provide our products to such institutions on a wholesale or resale basis upon request. As of January 31, 2004, we serviced approximately 18.5 million memberships, approximately 8.3 million of which consist of our memberships and 10.2 million consist of members that we service on behalf of TRL Group.
We offer a variety of membership programs, offer consumers discounts on many brand categories by providing shop at home convenience in areas such as retail shopping, travel, automotive and home improvement.
Trilegiant offers the following membership programs from which we receive a royalty on sales to new members, including:including Shoppers Advantage®,Advantage, a discount shopping program; Travelers Advantage®,Advantage, a discount travel service program; The AutoVantage® Service,AutoVantage, a program which offers preferred prices on new cars and discounts on maintenance, tires and parts; AutoVantage Gold®,Gold, a program which provides a premium version of the AutoVantage® Service;AutoVantage service; Credit Card Guardian®Guardian and "Hot-Line",Hot-Line, services which enable consumers to register their credit and debit cards to keep the account numbers securely in one place; The PrivacyGuard®PrivacyGuard and Credentials®,Credentials, services which provide monitoring of a member's credit history and access to driving records and medical files; The Buyers Advantage®,Advantage, a service which extends manufacturer's warranties; CompleteHome®,CompleteHome, a service designed to save members time and money in maintaining and improving their homes; The Family FunSaver Club®,Club, a program which provides the opportunity to purchase family travel services and other family related products at a discount; and The HealthSaver,sm, a program which provides discounts on prescription drugs, eyewear, eye care, dental care, selected health-related services and fitness equipment.
Investment in Trilegiant.Growth. We own preferred stock which is currently convertible, at any time atPrimary growth drivers include expanding our option, into approximately 32%customer base to include a greater number of Trilegiant's common stock. In July 2001, we advanced approximately $100 million in cashfinancial institutions and $33 million of prepaid assets to support Trilegiant's marketing activities.targeted non-financial partners. In addition, we have provided Trilegiant with a $35 million revolving line of credit under which advances are at our sole and unilateral discretion. At December 31, 2002, there were no advances outstanding under this line of credit. We are not obligated or contingently liable for any debt incurred by Trilegiant.
30
In connection with marketing agreements entered into with a third party, we provided a $75 million loan facility to a subsidiary of Trilegiant under which we advanced funds to Trilegiant for marketing performed by Trilegiant on behalf ofexpanding the third party. Under the terms of the agreements, Trilegiant will provide certain services to the third party in exchange for commissions. As partarray of our royalty arrangement with Trilegiant, we will participate in those commissions. Trilegiant will repay borrowings under this facility as commissions are received by Trilegiant fromproducts and services sold through the third party. As of December 31, 2002, the outstanding balance under this loan facility was $57 million.
All of Trilegiant's common stock is owned by the executives and senior management of Trilegiant, many of whom are former employees of our individual membership business. Certain of our officers serve on the Board of Directors of Trilegiantdirect marketing channels to oversee our interest in Trilegiant.existing clients.
Competition.The membership services industry is highly competitive. Competitors include membership services companies, such as MemberWorks Incorporated, as well as large retailers, travel agencies, insurance companies and financial service institutions, some of which have financial resources, product availability, technological capabilities or customer bases that may be greater than ours.
Financial Services Trademarks and Other Intellectual Property.Property
The service marks "Jackson Hewitt" and "Jackson Hewitt Tax Service" and related marks and logos are material to Jackson Hewitt's business. We throughtogether with our franchisees actively use these marks. The trademarks and logos are registered (or have applications pending for registration) with the United States Patent and Trademark Office. We own the marks used in the Jackson Hewitt business. The service mark "Progeny Marketing Innovations" and its associated logo is material to Progeny's business. Progeny
31
actively uses this mark for which an application is pending for registrationregistered in the United States Patent and Trademark Office. The individual membership businessIndividual Membership Business trademarks and service marks listed above and related logos, together with the "Trilegiant" trademark, are material to the individual membership business. In connection with the Trilegiant outsourcing arrangement, we license the individual membership business trademarksIndividual Membership Business. The "Trilegiant" trademark and service marks listed above to Trilegiant in exchange for the licensing fee mentioned above. Individual membership businessMembership Business trademarks and logos are registered (or have applications pending for registration) with the United States Patent and Trademark Office, unless otherwise indicated above.Office. We own the material marks used in the individual membership business.Individual Membership Business.
Financial Services Seasonality.
Our direct marketing and individual membership businesses are generally not seasonal. However, since substantiallySubstantially all of ourJackson Hewitt franchisees' customers file their tax returns during the period from January through April of each year, substantiallyyear. As a result, nearly all Jackson Hewitt franchise royalties are received during the first and second quarters, of each year. As a result,and Jackson Hewitt operates at a loss for the remainder of the year. Historically, suchThese losses primarily reflect payroll of year-round personnel, the update of tax software and other costs and expenses relating to preparation for the followingsubsequent tax season. The other businesses in our Financial Services segment generally are not seasonal.
Financial Services Employees
The businesses that make up our Financial Services segment employed approximately 2,8005,500 people as of December 31, 2002.2003. In connection with the Trilegiant transaction, we hired approximately 1,930 employees on January 30, 2004.
GEOGRAPHIC SEGMENTS
Financial data for geographic segments are reported in Note 29—27—Segment Information to our Consolidated Financial Statements included in Item 8 of this Form 10-K.
31
Franchise Regulation.The sale of franchises is regulated by various state laws, as well as by the Federal Trade Commission (the "FTC"). The FTC requires that franchisors make extensive disclosure to prospective franchisees but does not require registration. Although no assurance can be given, proposed changes in the FTC's franchise rule should have no adverse impact on our franchised businesses. A number of states require registration or disclosure in connection with franchise offers and sales. In addition, several states have "franchise relationship laws" or "business opportunity laws" that limit the ability of the franchisor to terminate franchise agreements or to withhold consent to the renewal or transfer of these agreements. While our franchising operations have not been materially adversely affected by such existing regulation, we cannot predict the effect of any future federal or state legislation or regulation. Our franchisors may engage in certain lending transactions common in their respective industries that provide loans to franchisees as part of the sale of the franchise. Such transactions may require the franchisor to register under state laws governing business lenders. We cannot predict the effect of the impact of those laws or any decision not to register under such laws and cease offering such loans.
Real Estate Regulation.The federal Real Estate Settlement Procedures Act ("RESPA") and state real estate brokerage laws restrict payments which real estate and mortgage brokers and other parties may receive or pay in connection with the sales of residences and referral of settlement services (e.g., mortgages, homeowners insurance, title insurance). Such laws may to some extent restrict preferred alliance and other arrangements involving our real estate brokerage franchisees, real estate brokerageReal Estate Brokerage Franchise, Real Estate Brokerage, Settlement Services, Mortgage and Relocation Businesses. Our title insurance operations mortgage businessare subject to numerous state laws and relocation business.regulations. Our mortgage businessMortgage Business is also subject to numerous federal, state and local laws and regulations, including those relating to real estate settlement procedures, fair lending, fair credit reporting, truth in lending, federal and state disclosure and licensing. Our Settlement Services businesses are subject to various federal and state regulations including those promulgated by state
32
departments of insurance and departments of corporations. Currently, there are local efforts in certain states, which could limit referral fees to our relocation business.Relocation Business.
In addition, to RESPA and similar state law restrictions on payments which may be received by real estate brokers in connection with the sale of residences and referral of settlement services, with respect to our real estate brokerage businessReal Estate Brokerage Business, RESPA and similar state laws require timely disclosure of the relationships or financial interests between providers of real estate settlement services. Our real estate brokerage businessReal Estate Brokerage Business is also subject to numerous federal, state and local laws and regulations that contain general standards for and prohibitions on the conduct of real estate brokers and sales associates, including those relating to licensing of brokers and sales associates, fiduciary and agency duties, administration of trust funds, collection of commissions, advertising and consumer disclosures. Under state law, our real estate brokers have the duty to supervise and are responsible for the conduct of their sales associates.
It is a common practice for online mortgage and real estate related companies to enter into advertising, marketing and distribution arrangements with other Internet companies and Web sites, whereby the mortgage and real estate related companies pay fees for advertising, marketing and distribution services and other goods and facilities. The applicability of RESPA's referral fee prohibitions to the compensation provisions of these arrangements is unclear and the Department of Housing and Urban Development has provided no guidance to date on the subject.brokerage business.
Timeshare Exchange Regulation.Our Timeshare Exchange Business, which includes RCI exchange programs and other exchange programs operated by our timeshare exchangesales and marketing business, is subject to foreign, federal, state and local laws and regulations including those relating to taxes, consumer credit, environmental protection and labor matters. In addition, we are subject to state statutes in those states regulating timeshare exchange services, and must prepare and file annually certain disclosure guides with regulators in states where required. While our timeshare exchange businessTimeshare Exchange Business is not subject to those state statutes governing the development of timeshare condominium unitsproperties and the sale of timeshare interests, such statutes directly affect both our timeshare salesTimeshare Sales and marketing businessMarketing Business (see below) and the other members and resorts that participate in the RCI exchange programs.programs and other exchange programs operated by our Timeshare Sales and Marketing Business. Therefore, the statutes indirectly impact our timeshare exchange business.Timeshare Exchange Business.
Timeshare Sales and Marketing Regulation.Our timeshare salesTimeshare Sales and marketingMarketing Business, which includes our resort management business, is subject to extensive regulation by the states and countries in which our resorts are located and in which its vacation ownership interests are marketed and sold. In addition, we are subject to federal legislation, including without limitation, the Federal Trade Commission Act;Act and rules promulgated by the Federal Trade Commission thereunder, including the federal Telemarketing Sales Rule with its Do Not Call provisions; the Fair Housing Act; the Truth-in-Lending Act and Regulation Z promulgated thereunder, which require certain disclosures to borrowers regarding the terms of their loans; the Real Estate Settlement Procedures Act and Regulation X promulgated thereunder
32
which require certain disclosures to borrowers regarding the settlement and servicing of loans; the Equal Credit Opportunity Act and Regulation B promulgated thereunder, which prohibit discrimination in the extension of credit on the basis of age, race, color, sex, religion, marital status, national origin, receipt of public assistance or the exercise of any right under the Consumer Credit Protection Act, the Telemarketing and Fraud and Abuse Prevention Act; the Gramm-Leach-Bliley Act and the Fair Credit Reporting Act, which address privacy of consumer financial information; and the Civil Rights Acts of 1964, 1968 and 1991. In Australia, we are regulated by the Australian Securities and Investments Commission.
Many states have laws and regulations regarding the sale of vacation ownership interests. The laws of most states require a designated state authority to approve a timeshare public report, a detailed offering statement describing the resort operator and all material aspects of the resort and the sale of vacation ownership interests. In addition, the laws of most states in which we sell vacation ownership interests grant the purchaser of such an interest the right to rescind a contract of purchase at any time within a statutory rescission period, which generally ranges from three to ten days. Furthermore, most states have other laws that regulate our timeshare sales and marketing activities, such as real estate licensing laws, travel sales licensing laws, anti-fraud laws, telemarketing laws, telephone solicitation laws including Do Not Call legislation and restrictions on the use of predictive dialers, prize, gift and sweepstakes laws, labor laws and various regulations governing access and use of our resorts by disabled persons.
Internet Regulation.Although our business units' operations on the Internet are not currently regulated by any government agency in the United States beyond regulations discussed above and applicable to
33
businesses generally, it is likely that a number of laws and regulations may be adopted governing the Internet. In addition, existing laws may be interpreted to apply to the Internet in ways not currently applied. Regulatory and legal requirements are subject to change and may become more restrictive, making our business units' compliance more difficult or expensive or otherwise restricting their ability to conduct their businesses as they are now conducted.
Vehicle Rental and Fleet Leasing Regulation.We are subject to federal, state and local laws and regulations including those relating to taxing and licensing of vehicles, franchising, consumer credit, environmental protection and labor matters. The principal environmental regulatory requirements applicable to our vehicle and rental operations relate to the ownership or use of tanks for the storage of petroleum products, such as gasoline, diesel fuel and waste oils; the treatment or discharge of waste waters; and the generation, storage, transportation and off-site treatment or disposal of solid or liquid wastes. We operate 467466 Avis and Budget locations at which petroleum products are stored in underground or abovegroundabove ground tanks. We have instituted an environmental compliance program designed to ensure that these tanks are in compliance with applicable technical and operational requirements, including the replacement and upgrade of underground tanks to comply with the December 1998 EPA upgrade mandate and periodic testing and leak monitoring of underground storage tanks. We believe that the locations where we currently operate are in compliance, in all material respects, with such regulatory requirements.
We may also be subject to requirements related to the remediation of, or the liability for remediation of, substances that have been released to the environment at properties owned or operated by us or at properties to which we send substances for treatment or disposal. Such remediation requirements may be imposed without regard to fault and liability for environmental remediation can be substantial.
We may be eligible for reimbursement or payment of remediation costs associated with future releases from its regulated underground storage tanks and have established funds to assist in the payment of remediation costs for releases from certain registered underground tanks. Subject to certain deductibles, the availability of funds, compliance status of the tanks and the nature of the release, these tank funds may be available to us for use in remediating future releases from itsour tank systems.
A traditional revenue source for the vehicle rental industry has been the sale of loss damage waivers, by which rental companies agree to relieve a customer from financial responsibility arising from vehicle damage incurred during the rental period. Approximately 3.4%5% of our vehicle operations revenue during 20022003 was generated by the sale of loss damage waivers. Approximately 40 states have considered legislation affecting the loss damage waivers. To date, 24 states have enacted legislation which requires disclosure to each customer at the time of rental that damage to the rented vehicle may be covered by the customer's
33
personal automobile insurance and that loss damage waivers may not be necessary. In addition, in the late 1980's, New York enacted legislation which eliminated our right to offer loss damage waivers for sale and limited potential customer liability to $100. Pursuant to new legislation effective February 24,in 2003, New York will permitpermits the sale of loss damage waivers at a capped rate of $9.00 per day for cars with an MSRP of less than $30,000based on the vehicle's manufacturer's suggested retail price. Nevada and $12.00 per day for cars with an MSRP of $30,000 or more. Moreover Nevada has capped ratesCalifornia have similar rules regarding fees for loss damage waivers at $15.00 per day. California has capped these rates at either $9.00 per day for cars with an MSRP of $19,000 or less, or $15.00 per day for cars with an MSRP of $19,000 to $34,999, but there is no cap for cars with an MSRP of $35,000 or more.waivers.
We are also subject to regulation under the insurance statutes, including insurance holding company statutes, of the jurisdictions in which itsour insurance company subsidiaries are domiciled. These regulations vary from state to state, but generally require insurance holding companies and insurers that are subsidiaries of insurance holding companies to register and file certain reports including information concerning their capital structure, ownership, financial condition and general business operations with the state regulatory authority, and require prior regulatory agency approval of changes in control of an insurer and intercorporate transfers of assets within the holding company structure. Such insurance statutes also require that we obtain limited licenses to sell optional insurance coverage to our customers at the time of rental.
34
The payment of dividends to us by our insurance company subsidiaries is restricted by government regulations in Colorado, Bermuda and Barbados affecting insurance companies domiciled in those jurisdictions.
Our vehicle rental and fleet leasing businesses could be liable for damages in connection with motor vehicle accidents under the theory of vicarious liability. Under this theory, companies that lease or rent motor vehicles may be subject to liability for the tortuous acts of their lessees/renters, even in situations where the leasing/rental company has not been negligent and there is no product defect involved.
Wright Express Financial Services Corporation is subject to a variety of state and federal laws and regulations applicable to FDIC-insured, state-chartered financial institutions.
Marketing Regulation. Primarily through our insurance/wholesale business, we market ourThe products and services offered by our various businesses, including our Real Estate Brokerage, Timeshare Exchange, Timeshare Sales and Marketing, Loyalty/Insurance Marketing and Individual Membership Businesses, are marketed via a number of distribution channels, including direct mail, telemarketing and online. These channels are regulated on the state and federal levels and we believe that these activities will increasingly be subject to such regulation. Such regulation, including anti-fraud laws, consumer protection laws, privacy laws, telemarketing laws and telephone solicitation laws, may limit our ability to solicit new memberscustomers or to offer one or more products or services to existing members.customers. In addition to direct marketing, our insurance/wholesale businessLoyalty/Insurance Marketing Business is subject to various state and local regulations including, as applicable, those of state insurance departments. While we have not been materially adversely affected by existing regulations, we cannot predict the effect of any future foreign, federal, state or local legislation or regulation.
In November 1999, the Federal Gramm-Leach-Bliley Act became law. This Act and its implementing regulations modernized the regulatory structure affecting the delivery of financial services to consumers and provided for new requirements and limitations relating to direct marketing by financial institutions to their customers. Compliance with the Act was required beginning July 1, 2001, and we have taken various steps to ensure our compliance; however, since specific aspects of the implementing regulations relating to this Act remain to be clarified, it is unclear what conclusive effect, if any, such regulations might have on our business.
We are also aware of, and are actively monitoring the status of, certain proposed privacy-related state legislation that might be enacted in the future; it is unclear at this point what effect, if any, such state legislation might have on our businesses. A number of our businesses are significant users of email marketing to existing and prospective customers. It is unclear what effect, if any, legislation restricting such marketing practices would have on those businesses.
Some of our business units use sweepstakes and contests as part of their marketing and promotional programs. These activities are regulated primarily by state laws that require certain disclosures and providing certain assurances that the prizes will be available to the winners.
Global Distribution Services Regulation.Our global distribution servicesGDS business is subject to regulation primarily in the United States, the European Union ("EU") and Canada. EachHowever, each jurisdiction has announced plans to significantly reduce or eliminate the existing regulations as more fully discussed below.
Throughout 2003, each jurisdiction's rules arewere largely based on the same set of core premises: that a computerized reservation system must treat all participating airlines equally, whether or not they are owners of the system; that airlines owning computerized
34
reservations systems must not discriminate against the computerized reservation systems they do not own; and that computerized reservation system relationships with travel agencies should not be an impediment to competition from other computerized reservation systems or to the provision of services to the traveler. The U.S. and EU rules have the greatest impact on us because of the volume of business transacted by us in those jurisdictions. Neither jurisdiction currently seeks to regulate computerized reservation system relationships with non-airline participants, such as hotel and car rental companies, although the EU rules allow computerized reservation systems to incorporate rail services into their displays and such rail services are therefore subject to certain sections of the EU rules.
The rules in both the United States and the European Union include a non-discriminatory fee provision that requires all airlines to be charged the same fees for the same level of participation. The EU rules go further and require that fees must be reasonably structured and reasonably related to the cost of the service provided and used. The rules in both jurisdictions also regulate the terms of the contracts between the systems and travel agencies for use of the systems. In this regard, the EU rules include a provision relating to productivity pricing. Pursuant to this rule, any productivity benefits payable to a travel agency by a GDS for efficient use of the system must be based on ticketed segments.
Both the United States and European Union rules include a mandatory participation provision that requires the owner airlines to provide the same data and the same functionality to all GDS's and to accept and confirm bookings with equal timeliness in all GDS's. The rules in both jurisdictions also regulate the type of marketing data sold by the systems. Regulators in the United States, and the European Union, and Canada have announced proposed changes to the existing rules which would eliminate rules relating to mandatory participation and non-discriminatory pricing. Therules. On December 31, 2003, the United States also proposesDepartment of Transportation approved a new set of abbreviated rules effective January 31 through July 31, 2004. After July 31, 2004, all GDS rules in the U.S. are scheduled to terminate unless otherwise extended. The new rules in effect in the United States until July 31, 2004 primarily 1) continue the existing ban or severely limitupon display bias of flights made available to
35
travel agents by GDSs; 2) continue the paymentexisting ban on certain contract clauses in contracts between GDSs and airlines; and 3) continue the existing ban on discriminatory loading of productivity benefits to travel agencies by systems. Both jurisdictions also propose to modifydata into the regulations relating to the sale of marketing data. The proposed U.S. rule changes are subject to a comment period during which we intend to provide our views. GDS system.
The proposed EU rules have not yet been issued in draft form but are expected in 2004. The EU has advised that it is considering the first halfelimination of 2003. We havemany rules including the rules that require GDSs to treat all airlines and travel agents equally not only in terms of services offered but also with regard to fees charged. In addition, the EU has proposed the elimination of many rules relating to subscribers as well as the rule that requires an airline that owns a GDS to treat all GDSs equally. The Company has actively provided ourits views to the EU commission and planplans to comment on the draft rules when issued. If promulgated, as
On October 24, 2003, the Canadian government published a proposed revision of its GDS rules. The proposed revision eliminated several rules and modified several others. However, on February 9, 2004, Canada hosted an industry meeting to discuss whether GDS regulations were required any longer in view of the revisedderegulation of the GDS industry in the United States. The new rules, could adversely affect the operations of Galileo.if any, will not become effective until sometime in 2004.
Travel Agency Regulation.The products and services we provide are subject to various federal, state and local regulations. We must comply with laws and regulations relating to our sales and marketing activities, including those prohibiting unfair and deceptive advertising or practices. Our travel service is subject to laws governing the offer and/or sale of travel products and services, including laws requiring us to register as a "seller of travel," to comply with disclosure. In addition, many of our travel suppliers and global distribution systems are heavily regulated by the United States and other governments and we are indirectly affected by such regulationregulation.
EMPLOYEES
As of December 31, 2002,2003, we employed approximately 85,00087,000 people. We have approximately 6,500 U.S. employees and 700 international employees covered under collective bargaining arrangements. Management considers our employee relations to be satisfactory.satisfactory and does not anticipate any material interruptions to operations from labor disputes.
ITEM 2. PROPERTIES
Our principal executive offices are located in leased space at 9 West 57th57th Street, New York, NY 10019 with a lease term expiring in 2013. Many of our general corporate functions are conducted at leased offices at One Campus Drive, 7 Sylvan Way, 6 Sylvan Way, 1 Sylvan Way and 10 Sylvan Way, Parsippany, New Jersey and one owned facility located at 6 Sylvan Way, Parsippany, New Jersey 07054. Executive offices are also located at Landmark House, Hammersmith Bridge Road, London, England W69EJ.
Real Estate Franchise Business. Our Real Estate Franchise Business conducts its main operations at our leased offices at One Campus Drive in Parsippany, New Jersey. There are also leased facilities at regional offices located in Atlanta, Georgia, Mission Viejo, CA; Chicago, IL and Scottsdale, AZ.
Real Estate Brokerage Business. Our real estate brokerage and settlement services businesses leaseReal Estate Brokerage Business leases over seven6.7 million square feet of domestic office space under 1,4691,293 leases. NRTIts corporate headquarters are located at 339 Jefferson Road, Parsippany, NJNew Jersey pursuant to a leaseleases expiring in 2005 and 2007. NRT leases approximately 3122 facilities under 33 leases serving as regional headquarters or large individual real estate offices; over 140headquarters; 71 facilities serving as location administration, training facilities or storage, and approximately 950955 offices under multipleapproximately 1,118 leases serving as
35
brokerage sales offices. These offices are generally located in shopping centers and small office parks, generally with lease terms not in excess of five years. In addition, there are 71 leases representing vacant office space, principally as a result of acquisition-related brokerage sales office consolidations.
Settlement Services Business. Our lodging franchise businessSettlement Services Business conducts its main operations at a leased facility in Moorestown, New Jersey under a lease expiring in 2004 and has leased regional and branch offices in fourteen states.
36
Mortgage Business. Our Mortgage Business has centralized its operations to one main area occupying various leased offices in Mt. Laurel, New Jersey for a total of approximately 900,000 square feet. The lease terms expire in 2004, 2006, 2008, 2013 and 2022. Our Mortgage Business has recently entered into a lease for a new building, also in the Mt. Laurel area, which is anticipated to be completed and occupied in 2004. The new lease expires in 2014. There is a second area of centralized offices in Jacksonville, Florida, where space is occupied pursuant to two leases expiring in 2005 and 2008. In addition, there are approximately 24 smaller regional offices located throughout the United States.
Relocation Business. Our Relocation Business has its main corporate operations in two leased buildings in Danbury, Connecticut with lease terms expiring in 2004 and 2008. There are also five leased regional offices located in Mission Viejo and Walnut Creek, California; Chicago, Illinois; Irving, Texas and Bethesda, Maryland, which provide operation support services. Facilities referred to in the preceding sentence are pursuant to leases that expire in 2013, 2005, 2004, 2008 and 2005, respectively. International offices are located in Swindon and Hammersmith, United Kingdom; Melbourne and Sydney, Australia; Hong Kong and Singapore pursuant to leases that expire in 2012, 2017, 2005, 2005, 2004 and 2004, respectively.
Lodging Franchise Business. Our Lodging Franchise Business leases space for its reservations centers and data warehouse in Aberdeen, South Dakota; Knoxville, Tennessee and St. John, New Brunswick, Canada pursuant to leases that expire in 2004, 2004,2007, and 20092013 respectively. In addition, our lodging and real estate businesses share approximately four leased office spaces within the United States.States and have one vacant property in Phoenix, Arizona with a lease expiring in 2007.
Timeshare Exchange Business. Our timeshare exchange businessTimeshare Exchange Business has threesix properties which we own; a 200,000 square footown. The most significant owned properties for this business are call centercenters in Carmel, Indiana; a 200,000 square foot call center in Cork, Ireland and a call center located in Kettering, UK. Our timeshare exchange businessTimeshare Exchange Business also has approximately 10seven leased offices located within the United States and approximately 3843 additional leased spaces in various countries outside the United States.
Timeshare Sales and Marketing Business. Our timeshare salesTimeshare Sales and marketing businessMarketing Business owns an 80,750 square foota facility in Redmond, Washington and leases space for call center and administrative functions in Syracuse, New York,York; Bellevue, Washington,Washington; Las Vegas, NevadaNevada; Margate, Florida and Orlando, Florida, pursuant to leases expiring in 2005, 2006, 20062007, 2010 and 2011,2012, respectively. In addition, approximately 90113 marketing and sales offices are leased throughout the United States.States and nine offices are leased internationally.
Vacation Home Rental Business. Our vacation home rental businessVacation Home Rental Business operations are managed in two owned locations (Earby, England and Monterrigioni, Italy) and fourthree leased locations (Embsay, England; Leeds,(Leeds, England; Copenhagen, Denmark and Hamburg, Germany). The owned locations are comprised of 38,000 square feet and 1,200 square feet at Earby and Monterrigioni respectively. Our leased locations are comprised of 96,615 square feet and operate pursuant to leases that expire in 2003, 2004, 2005 and 2006, respectively. We intend to vacate the leased location expiring in 2004.
Travel Distribution Business. Our relocationtravel distribution business has its main corporate operationsthree properties, which we own: a data center in two leased buildings in Danbury, Connecticut with lease terms expiring in 2005 and 2008. There are also five regional offices located in Mission Viejo and Walnut Creek, California; Chicago, Illinois; Irving, Texas and Bethesda, Maryland, which provide operation support services. We own theGreenwood, Colorado; a facility in Mission ViejoAtlanta, Georgia and operatea call center in Lakeport, California, which is currently vacant. Our travel distribution business also leases 16 additional facilities within the other facilities referred to in the preceding sentence pursuant to leasesUnited States that expire in 2005, 2004, 2003 and 2003, respectively. International offices are located in Swindon and Hammersmith, United Kingdom; Melbourne and Brisbane, Australia; Hong Kong and Singapore pursuant to leases that expire in 2017, 2012, 2005, 2003, 2003 and 2003, respectively.
Our mortgage business has centralized its operations to one main area occupying various leased offices in Mt. Laurel, New Jersey for a total of approximately 855,000 square feet. The lease terms expire over the next five years, with one lease expiring in 2022. Our mortgage business has recently entered into a lease for a new building which was completed and occupied in the beginning of 2003. The new lease is for 175,000 square feet and expires in 2013. Regionalfunction as call centers or fulfillment or sales offices, are locatedand 46 additional properties in Englewood, Colorado; Jacksonville, Floridavarious countries outside the United States, which function as administration, sales, call center and Santa Monica, California, pursuant tofulfillment offices. Our travel distribution businesses leases that expire in 2003, 2005have various expiration dates.
Vehicle Rental Operations and 2005, respectively.
Franchise Businesses. Our vehicle servicesVehicle Services segment owns a 158,000 square foot facility in Virginia Beach, Virginia, which serves as a satellite administrative and reservations facility for Avisour car rental car operations. Office space is also leased in Lisle, Illinois; Orlando, FloridaFlorida; Redding, California; Denver, Colorado; Wichita Falls, Texas; Tulsa, Oklahoma; and Denver, Colorado pursuant to leases that expire in 2004, 2005, and 2007, respectively. Our vehicle services segment leases space for its car reservations at four locations in the United States and two locations inFedericton, Canada pursuant to leases expiring in 2005, 2011, 2007, 2010, 2006, and 2009, 2009,respectively. Budget offices at Carrollton, Texas and LeMoore, California have been recently closed and are therefore vacant. These spaces are subject to leases expiring in 2016 and 2010, 2010 and 2011.respectively. In addition, there are approximately 19 leased office locations in the United States.
37
We lease or have vehicle rental concessions for both the Avis and Budget brands at multiple locations throughout the world. Avis operates 729738 locations in the United States and 235244 locations outside the United States. Of those locations, 231233 in the United States and 7378 outside the United States are at airports. Budget operates at 565550 locations in the United States of which 138127 are at airports. Budget also operates at 11375 locations outside the United States. Typically, an airport receives a percentage of vehicle rental revenues, with a guaranteed minimum. Because there is a limit to the number of vehicle rental locations in an airport, vehicle rental companies frequently bid for the available locations, usually on the basis of the size of the guaranteed minimums.
36
Commercial Fleet Management Services Business. PHH Arval leases office space and marketing centers in sevensix locations in the United States and Canada, with approximately 88,000 square feet in the aggregate.Canada. PHH Arval maintains a 200,000 square foot headquarters office in Hunt Valley, Maryland.Maryland pursuant to a lease expiring in the first quarter of 2004. At that time, these functions will be relocated to a new 210,000 square foot office in Sparks, Maryland, which has a lease expiring in 2014. In addition, Wright Express leases approximately 180,000 square feet of office space in two domestic locations.Portland, Maine and Salt Lake City, Utah, under leases expiring in 2006, 2007, 2008, 2012 and 2004.
Loyalty/Insurance Marketing Business. Our insurance/wholesale businessLoyalty/Insurance Marketing Business leases fourthree domestic office spaces in Franklin, Tennessee with lease terms ending in 2003, 2006 and 2009. In addition, there are ten leased
Loyalty Solutions. Our Loyalty Solutions Business leases 11 locations internationally that function as sales and administrative officeoffices for Cims with the main office locatedshared with our travel distribution business in Portsmouth, United Kingdom.Langley, England.
Tax Preparation Business. Our tax preparation serviceTax Preparation Business leases a 27,000 square foot facility in Sarasota, Florida.
Individual Membership Business. Our travel distribution business has three properties, which we own;Individual Membership Services Business leases 115,000 square feet in Norwalk, Connecticut under a 256,000 square foot datalease expiring in 2014. Administrative offices are located in Dublin, Ohio pursuant to a lease expiring in 2008 and call center functions are located in Greenwood, Colorado; a 32,000 square footan owned facility in Atlanta, GeorgiaCheyenne, WY and a 20,000 square footleased facility in Lakeport, California. The travel distribution business also leases 118,000 square feet of office spaceWesterville, OH with a lease expiring in Rosemont, Illinois; 233,000 square feet of office space among five locations2005. In addition, two offices are located in the Denver, Colorado area; 39,000 square feet of office space in Honolulu, Hawaii; approximately 18 additional properties within the United States and 45 leased spaces in various countries outside the United States.
Our travel operations have leased locations in Aurora, Colorado; Nashville, Tennessee and Moore, Oklahoma. They occupy a total of approximately 133,000 square feet pursuant toTrumbull, CT with leases expiring in 2006, 2006, and 2003, respectively.
Trust International operates in three locations for call2005 housing data center and technical support operations in Frankfurt, Germany, Singapore and Orlando, Florida. WizCom operates out of leased space in Garden City, New York.production center functions.
We believe that such properties are sufficient to meet our present needs and we do not anticipate any difficulty in securing additional space, as needed, on acceptable terms.
ITEM 3. LEGAL PROCEEDINGS
After the April 15, 1998 announcement of the discovery of accounting irregularities in the former CUC business units, and prior to the date of this Annual Report on Form 10-K, approximately 70 lawsuits claiming to be class actions and other proceedings were commenced against us and other defendants.
In re Cendant Corporation Litigation, Master File No. 98-1664 (WHW) (D.N.J.) (the "Securities Action"), is a consolidated class action consisting of over sixty constituent class action lawsuits. The Securities Action is brought on behalf of all persons who acquired securities of the Company and CUC, except our PRIDES securities, between May 31, 1995 and August 28, 1998. Named as defendants are the Company; twenty-eight current and former officers and directors of the Company, CUC and HFS; and Ernst & Young LLP, CUC's former independent accounting firm.
The Amended and Consolidated Class Action Complaint in the Securities Action alleges that, among other things, the lead plaintiffs and members of the class were damaged when they acquired securities of the Company and CUC because, as a result of accounting irregularities, the Company's and CUC's previously issued financial statements were materially false and misleading, and the allegedly false and misleading financial statements caused the prices of the Company's and CUC's securities to be inflated artificially. The Amended and Consolidated Complaint alleges violations of Sections 11, 12(a)(2), and 15 of
38
On December 7, 1999, we announced that we had reached an agreement to settle claims made by class members in the Securities Act of 1933 (the "Securities Act")Action for approximately $2.85 billion in cash. This settlement received all necessary court approvals and Sections 10(b), 14(a), 20(a), and 20A of the Securities Exchange Act of 1934 (the "Exchange Act").was fully funded by us on May 24, 2002.
On January 25, 1999, the Company answered the Amended Consolidated Complaint and asserted Cross-Claimscross-claims against Ernst & Young alleging that Ernst & Young failed to follow professional standards to discover and recklessly disregarded the accounting irregularities, and is therefore liable to the Company for damages in unspecified amounts. The Cross-Claimscross-claims assert claims for breaches of Ernst & Young's audit agreements with the Company, negligence, breaches of fiduciary duty, fraud, and contribution.
37
On March 26, 1999, Ernst & Young filed Cross-Claimscross-claims against the Company and certain of the Company's present and former officers and directors, alleging that any failure to discover the accounting irregularities was caused by misrepresentations and omissions made to Ernst & Young in the course of its audits and other reviews of the Company's financial statements. Ernst & Young's Cross-Claimscross-claims assert claims for breach of contract, fraud, fraudulent inducement, negligent misrepresentation and contribution. Damages in unspecified amounts are sought for the costs to Ernst & Young associated with defending the various shareholder lawsuits and for harm to Ernst & Young's reputation.
On December 7, 1999, we announced that we had reached an agreement to settle claims made by class members in the Securities Action for approximately $2.85 billion in cash. This settlement has received all necessary court approvals and was fully funded by us on May 24, 2002 (see Note 17—Stockholder Litigation Settlement Liability to the Consolidated Financial Statements).
Welch & Forbes, Inc. v. Cendant Corp., et al., No. 98-2819 (WHW) (the "PRIDES Action"), is a consolidated class action filed on behalf of purchasers of the Company's PRIDES securities between February 24 and August 28, 1998. Named as defendants are the Company; Cendant Capital I, a statutory business trust formed by the Company to participate in the offering of PRIDES securities; seventeen current and former officers and directors of the Company, CUC and HFS; Ernst & Young; and the underwriters for the PRIDES offering, Merrill Lynch & Co.; Merrill Lynch, Pierce, Fenner & Smith Incorporated; and Chase Securities Inc.
The allegations in the Amended Consolidated Complaint in the PRIDES Action are substantially similar to those in the Securities Action. The PRIDES Action states claims under Sections 11, 12(a)(2) and 15 of the Securities Act and Sections 10(b) and 20(a) of the Exchange Act, and seeks damages in an unspecified amount. In January 2000, we announced a partial settlement of the PRIDES Action (see Note 22 to the Consolidated Financial Statements).
On March 17, 1999, we entered into an agreement to settle the claims of class members in the PRIDES Action who purchased PRIDES securities on or prior to April 15, 1998 ("eligible persons"). The settlement did not resolve claims based upon purchases of PRIDES after April 16, 1998 and, as of December 31, 2001, other than Welch & Forbes, Inc. v. Cendant Corp., et al., which is previously discussed, no purchasers of PRIDEPRIDES securities after April 16, 1998 have instituted proceedings against us. Pursuant to the settlement, we distributed more shares of our Common Stock than we otherwise would have under the terms of the original PRIDES.
Semerenko v. Cendant Corp., et al., Civ. Action No. 98-5384 (D.N.J.), andP. Schoenfield Asset Management LLC v. Cendant Corp., et al., Civ. Action No. 98-4734 (D.N.J.) (the "ABI Actions"), were initially commenced in October and November of 1998, respectively, on behalf of a putative class of persons who purchased securities of American Bankers Insurance Group, Inc. ("ABI") between January 27, 1998 and October 13, 1998. Named as defendants are the Company, four former CUC officers and directors and Ernst & Young. The complaints in the ABI actions, as amended on February 8, 1999, assert violations of Sections 10(b), 14(e) and 20(a) of the Exchange Act. The plaintiffs allege that they purchased shares of ABI common stock at prices artificially inflated by the accounting irregularities after we announced a cash tender offer for 51% of ABI's outstanding shares of common stock in January 1998. Plaintiffs also allege that after the disclosure of the accounting irregularities, we misstated our intention to complete the tender offer and a second step merger pursuant to which the remaining shares of ABI stock were to be acquired by us. Plaintiffs seek, among other things, unspecified compensatory damages. On April 30, 1999, the United States District Court for the District of New Jersey dismissed the complaints on motions of the defendants. In an opinion dated August 10, 2000, the United States Court of Appeals for the Third Circuit vacated the District Court's judgment and remanded the ABI Actions for further proceedings. On December 15, 2000, we filed a motion to dismiss those claims based on ABI purchases after April 15, 1998, and the District Court granted this motion on May 7, 2001. The plaintiffs subsequently moved for leave to file a Second Amended Complaint to reallege claims based on ABI purchases between April 16, 1998 and October 13, 1998. That motion was denied on August 15, 2002.
3839
The settlements described herein do not encompass all litigation asserting claims against us associated with the accounting irregularities. We cannot give any assurance as to the final outcome or resolution of these unresolved proceedings. An adverse outcome from certain unresolved proceedings could be material with respect to earnings in any given reporting period. However, we do not believe that the impact of such unresolved proceedings should result in a material liability to us in relation to our consolidated financial position or liquidity.
In Re Homestore.com Securities Litigation, No. 10-CV-11115 (MJP) (U.S.D.C., C.D. Cal.). On November 15, 2002, Cendant and Richard A. Smith, one of our officers, were added as defendants in a purported class action. The 26 other defendants in such action include Homestore.com, Inc., certain of its officers and directors and its auditors. Such action was filed on behalf of persons who purchased stock of Homestore.com (an Internet-based provider of residential real estate listings) between January 1, 2000 and December 31, 2001. The complaint in this action alleges violations of Sections 10(b) and 20(a) of the Securities and Exchange Act based on purported misconduct in connection with the accounting of certain revenues in financial statements published by Homestore during the class period. On January 10, 2003, we, together with Mr. Smith, filed a motion to dismiss plaintiffs' claims for failure to state a claim upon which relief could be granted. A hearing onOn March 7, 2003, the court granted our motion to dismiss was held on Februaryand dismissed the complaint, as against us and Mr. Smith, with prejudice. On April 14, 2003, and at the conclusion thereof theplaintiffs filed a motion was submitted tofor an order certifying an issue for interlocutory appeal, which the court for determination.denied on July 11, 2003.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not Applicable.None.
3940
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Price on Common Stock
Our common stock is listed on the New York Stock Exchange ("NYSE") under the symbol "CD". At January 29, 2003February 23, 2004, the number of stockholders of record was approximately 9,562.8,732. The following table sets forth the quarterly high and low sales prices per share of CD common stock as reported by the NYSE for 20022003 and 2001.2002.
2002 | High | Low | ||||
---|---|---|---|---|---|---|
First Quarter | $ | 19.99 | $ | 15.35 | ||
Second Quarter | 19.03 | 15.15 | ||||
Third Quarter | 15.66 | 10.75 | ||||
Fourth Quarter | 12.88 | 9.04 |
2001 | High | Low | ||||
---|---|---|---|---|---|---|
First Quarter | $ | 14.760 | $ | 9.625 | ||
Second Quarter | 20.370 | 13.890 | ||||
Third Quarter | 21.530 | 11.030 | ||||
Fourth Quarter | 19.810 | 12.040 |
2003 | High | Low | ||||
---|---|---|---|---|---|---|
First Quarter | $ | 13.95 | $ | 10.56 | ||
Second Quarter | 18.39 | 12.67 | ||||
Third Quarter | 19.30 | 16.94 | ||||
Fourth Quarter | 22.30 | 18.37 | ||||
2002 | High | Low | ||||
First Quarter | $ | 19.99 | $ | 15.35 | ||
Second Quarter | 19.03 | 15.15 | ||||
Third Quarter | 15.66 | 10.75 | ||||
Fourth Quarter | 12.88 | 9.04 |
On March 3, 2003,February 27, 2004, the last sale price of our CD common stock on the NYSE was $12.20$22.70 per share.
Dividend Policy
We expectwill pay a cash dividend on our common stock beginning on March 16, 2004 to retainholders of record as of February 23, 2004. The initial quarterly dividend of $0.07 per share was approved by our Board of Directors on February 11, 2004. Future dividends will depend upon our earnings, for the developmentfinancial condition and expansion of our businesses and the repayment of indebtedness and doother factors. We did not anticipate payingpay cash dividends on our common stock in the foreseeable future. However, we are currently analyzing the benefits of paying dividends in the futurefiscal years 2002 and may change this policy based on the results of our analysis.2003.
4041
ITEM 6. SELECTED FINANCIAL DATA
| | At or For the Year Ended December 31, | | At or For the Year Ended December 31, | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | 2000 | 1999 | 1998 | | 2003 | 2002 | 2001 | 2000 | 1999 | ||||||||||||||||||||
| | (In millions, except per share data) | | (In millions, except per share data) | ||||||||||||||||||||||||||||
Results of Operations | Results of Operations | Results of Operations | ||||||||||||||||||||||||||||||
Net revenues | Net revenues | $ | 14,088 | $ | 8,613 | $ | 4,320 | $ | 5,755 | $ | 6,364 | Net revenues | $ | 18,192 | $ | 14,187 | $ | 8,693 | $ | 4,320 | $ | 5,755 | ||||||||||
Income (loss) from continuing operations | Income (loss) from continuing operations | $ | 1,081 | $ | 342 | $ | 569 | $ | (307 | ) | $ | 114 | Income (loss) from continuing operations | $ | 1,465 | $ | 1,051 | $ | 342 | $ | 567 | $ | (307) | |||||||||
Income (loss) from discontinued operations, net of tax | Income (loss) from discontinued operations, net of tax | (205 | ) | 81 | 91 | 252 | 426 | Income (loss) from discontinued operations, net of tax | — | (205) | 81 | 91 | 252 | |||||||||||||||||||
Extraordinary losses on early extinguishment of debt, net of tax | (30 | ) | — | (2 | ) | — | — | |||||||||||||||||||||||||
Cumulative effect of accounting changes, net of tax | Cumulative effect of accounting changes, net of tax | — | (38 | ) | (56 | ) | — | — | Cumulative effect of accounting changes, net of tax | (293) | — | (38) | (56) | — | ||||||||||||||||||
Net income (loss) | Net income (loss) | $ | 846 | $ | 385 | $ | 602 | $ | (55 | ) | $ | 540 | Net income (loss) | $ | 1,172 | $ | 846 | $ | 385 | $ | 602 | $ | (55) | |||||||||
Per Share Data | Per Share Data | Per Share Data | ||||||||||||||||||||||||||||||
CD Common Stock | CD Common Stock | CD Common Stock | ||||||||||||||||||||||||||||||
Income (loss) from continuing operations: | Income (loss) from continuing operations: | Income (loss) from continuing operations: | ||||||||||||||||||||||||||||||
Basic | $ | 1.44 | $ | 1.03 | $ | 0.37 | $ | 0.79 | $ | (0.41) | ||||||||||||||||||||||
Diluted | 1.41 | 1.01 | 0.36 | 0.77 | (0.41) | |||||||||||||||||||||||||||
Income (loss) from discontinued operations: | Income (loss) from discontinued operations: | |||||||||||||||||||||||||||||||
Basic | $ | 1.06 | $ | 0.37 | $ | 0.79 | $ | (0.41 | ) | $ | 0.13 | Basic | $ | — | $ | (0.20) | $ | 0.10 | $ | 0.13 | $ | 0.34 | ||||||||||
Diluted | 1.04 | 0.36 | 0.77 | (0.41 | ) | 0.13 | Diluted | — | (0.20) | 0.09 | 0.12 | 0.34 | ||||||||||||||||||||
Cumulative effect of accounting changes: | Cumulative effect of accounting changes: | Cumulative effect of accounting changes: | ||||||||||||||||||||||||||||||
Basic | $ | — | $ | (0.05 | ) | $ | (0.08 | ) | $ | — | $ | — | Basic | $ | (0.29) | $ | — | $ | (0.05) | $ | (0.08) | $ | — | |||||||||
Diluted | — | (0.04 | ) | (0.08 | ) | — | — | Diluted | (0.28) | — | (0.04) | (0.08) | — | |||||||||||||||||||
Net income (loss): | Net income (loss): | Net income (loss): | ||||||||||||||||||||||||||||||
Basic | $ | 0.83 | $ | 0.42 | $ | 0.84 | $ | (0.07 | ) | $ | 0.64 | Basic | $ | 1.15 | $ | 0.83 | $ | 0.42 | $ | 0.84 | $ | (0.07) | ||||||||||
Diluted | 0.81 | 0.41 | 0.81 | (0.07 | ) | 0.61 | Diluted | 1.13 | 0.81 | 0.41 | 0.81 | (0.07) | ||||||||||||||||||||
Financial Position | Financial Position | Financial Position | ||||||||||||||||||||||||||||||
Total assets | Total assets | $ | 35,897 | $ | 33,544 | $ | 15,153 | $ | 15,412 | $ | 20,230 | Total assets | $ | 39,037 | $ | 35,897 | $ | 33,544 | $ | 15,153 | $ | 15,412 | ||||||||||
Assets under management and mortgage programs | Assets under management and mortgage programs | 17,593 | 15,180 | 12,054 | 2,999 | 2,805 | ||||||||||||||||||||||||||
Total long-term debt, excluding Upper DECS | Total long-term debt, excluding Upper DECS | 5,601 | 6,132 | 1,948 | 2,845 | 3,363 | Total long-term debt, excluding Upper DECS | 5,139 | 5,601 | 6,132 | 1,948 | 2,845 | ||||||||||||||||||||
Upper DECS | Upper DECS | 863 | 863 | — | — | — | Upper DECS | 863 | 863 | 863 | — | — | ||||||||||||||||||||
Assets under management and mortgage programs | 15,008 | 11,868 | 2,861 | 2,726 | 7,512 | |||||||||||||||||||||||||||
Debt under management and mortgage programs | 12,747 | 9,844 | 2,040 | 2,314 | 6,897 | |||||||||||||||||||||||||||
Debt under management and mortgage programs(*) | Debt under management and mortgage programs(*) | 14,785 | 12,747 | 9,844 | 2,040 | 2,314 | ||||||||||||||||||||||||||
Mandatorily redeemable preferred interest in a subsidiary | Mandatorily redeemable preferred interest in a subsidiary | 375 | 375 | 375 | — | — | Mandatorily redeemable preferred interest in a subsidiary | — | 375 | 375 | 375 | — | ||||||||||||||||||||
Mandatorily redeemable preferred securities issued by subsidiary holding solely senior debentures issued by the Company | Mandatorily redeemable preferred securities issued by subsidiary holding solely senior debentures issued by the Company | — | — | 1,683 | 1,478 | 1,472 | Mandatorily redeemable preferred securities issued by subsidiary holding solely senior debentures issued by the Company | — | — | — | 1,683 | 1,478 | ||||||||||||||||||||
Stockholders' equity | Stockholders' equity | 9,315 | 7,068 | 2,774 | 2,206 | 4,836 | Stockholders' equity | 10,186 | 9,315 | 7,068 | 2,774 | 2,206 |
42
In presenting the financial data above in conformity with generalgenerally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported. See "Critical Accounting Policies" under Item 7 included elsewhere herein for a detailed discussion of the accounting policies that we believe require subjective and complex judgments that could potentially affect reported results.
During 2003, we consolidated a number of entities pursuant to Financial Accounting Standards Board Interpretation No. 46R, "Consolidation of Variable Interest Entities," and/or as a result of amendments to the underlying structures of certain of the facilities we use to securitize assets. See Notes 4, 52, 16 and 717 to the Consolidated Financial Statements for more information.
See Note 10 to the Consolidated Financial Statements for a detailed discussionsdiscussion of gains and losses on dispositions of businesses, impairment of investmentsrestructuring and other unusual charges (credits) recorded for the years ended December 31, 2003, 2002 2001 and 2000.2001. During 2000 and 1999, we recorded restructuring and other unusual charges of $3,032$109 million ($1,921and $117 million, after tax or $2.56 per diluted share) primarilyrespectively. Additionally, in 1999 we recorded a charge of approximately $2.9 billion in connection with the settlement of our class action securities litigation. We also recorded net gains on the dispositions of businesses of $1,109 million ($879 million, after tax or $1.17 per diluted share)approximately $1.1 billion during 1999 primarily related to the disposition of our former fleet businesses. During 1998, we recorded other charges of $838 million ($545 million, after tax or $0.62 per diluted share) primarily associated with the termination of a proposed acquisition and the PRIDES litigation settlement.
During 2002 and 2001, we completed a number of acquisitions, which materially impacted our results of operations and financial position. See Note 34 to our Consolidated Financial Statements for a detailed discussion of such acquisitions and the pro forma impact thereof on our results of operations. Additionally, during 2002 we adopted the non-amortization provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets." Accordingly, our results of operations for 2001, 2000 1999 and 19981999 reflect the amortization of goodwill and indefinite-lived intangible assets, while our results of operations for 2003 and 2002 do not reflect such amortization. See Note 12—5—Intangible Assets to our Consolidated Financial Statements for a pro forma disclosure depicting our results of operations during 2001 and 2000 after applying the non-amortization provisions of SFAS No. 142.
Income (loss) from discontinued operations, net of tax includes the after tax results of discontinued operations and the gain (loss) on disposal of discontinued operations. See Note 6Notes 1 and 3 to our Consolidated Financial Statements for detailed information regarding discontinued operations.
4143
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our Business Section and our Consolidated Financial Statements and accompanying Notes thereto included elsewhere herein. Unless otherwise noted, all dollar amounts are in millions and those relating to our results of operations are presented before taxes.
We are one of the foremost providers of travel and real estate services in the world. Our businesses provide a wide range of consumer and business services primarily in the travel and real estate services industries, which are intended to complement one another and create cross-marketing opportunities both within and among our business segments. We operate infollowing five business segments:segments.
Our management team is committed to building long-term value through an outsourcing arrangement with Trilegiant Corporation (as discussed furtheroperational excellence. Historically, a significant portion of our growth had been generated through strategic acquisitions of businesses that have strengthened our position in the section entitled "Liquiditytravel and Capital Resources—Affiliated Entities").
We seekreal estate services industries and furthered our strategy of building a hedged and diversified portfolio of businesses. Now that we have assembled our vertically integrated portfolio of businesses, we have sharply curtailed the pace of acquisitions and have emphasized organic growth and cash flow generation as principal objectives in revenuesachieving operational excellence and earnings by servingbuilding long-term value. In 2003, our customers, applyingspending on new acquisitions aggregated only $149 million in cash. Although we remain highly disciplined in our core competencies and managing our discretionary spending with a focus on return on investment. Suchacquisition activity, we may augment organic growth is expected to be augmented by, on athrough the select basis, the acquisition and integration of (or possible joint venture with) complementary businesses primarily in the real estate and travel services industries. We expect to fund the purchase price of which we intend to payany such acquisition with cash generated by our core operations throughout 2003.and/or available lines of credit. We also routinely review and evaluate our portfolio of existing businesses to determine if they continue to meet our currentgrowth objectives and, from time to time, engage in discussions concerning possible divestitures, joint ventures and related corporate transactions.transactions to redirect our portfolio of businesses to achieve company-wide objectives.
DuringWe are steadfast in our commitment to deploy our cash to increase shareholder value. To this end, in late 2002, we initiated a corporate debt reduction program with the goal of decreasing our outstanding corporate indebtedness by $2 billion. We completed a numberthe first phase of such transactions, as discussed below.
Acquisitions
On April 17, 2002,this program during first quarter 2003, which was to replace current maturities of corporate indebtedness with longer-term debt, and we acquired allare well into the second phase of the program where as of December 31, 2003 we have already reduced our outstanding common stockcorporate indebtedness by over $800 million. We further reduced our outstanding indebtedness by $430 million in February 2004 as a result of NRT Incorporated, the largest residential real estate brokerage firm in the United States, for $230 million, including $3 million of estimated transaction costs and expenses and $11 million related to the conversion of NRT employee stock appreciation rightsour zero coupon senior convertible notes. We intend to CD common stock options. The acquisition consideration was funded through an exchangeuse the cash that otherwise would have been used to redeem these notes to repurchase a corresponding number of 11.5 million shares of CD common stock then-valued at $216 million, which included approximately 1.5 million shares of CD common stock then-valued at $30 million in exchange for existing NRT options. As part of the acquisition, we also assumed approximately $320 million of NRT debt, which was subsequently repaid. Prior to the acquisition, NRT operated as a joint venture between us and Apollo Management, L.P. that acquired independent real estate brokerages, converted them to one of our real estate franchise brands and operated under the brand pursuant to two 50-year agreements. Management
42
believes that as a wholly-owned subsidiary, NRT will be a more efficient acquisition vehicle and achieve greater financial and operational synergies. NRT is a component of the Real Estate Services segment.
On April 30, 2002, we acquired approximately 90% of the outstanding common stock of Trendwest Resorts, Inc. for $804 million in our CD common stock (approximately 42.6 million shares) plus $20 million of estimated transaction costs and expenses and $25 million related to the conversion of Trendwest employee stock options into CD common stock options. As part of the acquisition, we assumed $89 million of Trendwest debt, of which $78 million was subsequently repaid. We purchased the remaining 10% of the outstanding Trendwest shares in a merger on June 3, 2002 for approximately 4.8 million shares of our CD common stock aggregating $87 million. Trendwest markets, sells and finances vacation ownership interests. Management believes that this acquisition will provide us with significant geographic diversification and global presence in the timeshare industry. Trendwest is now a component of our Hospitality segment.
On November 22, 2002, we acquired substantially all of the domestic assets of the vehicle rental business of Budget Group, Inc., as well as selected international operations, for approximately $109 million in cash plus $44 million of transaction costs and expenses. As part of the acquisition, we also assumed approximately $2.4 billion of Budget's asset-backed vehicle related debt, which was repaid with the proceeds from our subsequent issuance of $2.0 billion of asset-backed debt and approximately $400 million of borrowings under our $2.9 billion revolving credit facility. Management believes that Budget is a complementary fit with the other leisure travel services we provide through our hotel, timeshare, and travel distribution companies. Budget is now a component of our Vehicle Services segment.
Subsequent to our acquisition of NRT, we acquired 20 other residential real estate brokerage operations through NRT for approximately $399 million, including Arvida Realty Services for approximately $160 million and The DeWolfe Companies for approximately $146 million. The acquisition of real estate brokerages by NRT is a core part of its growth strategy.open market. We also acquired 17 other non-significant businesses during 2002 for aggregate consideration of approximately $582 million in cash, including (i) Equivest Finance, Inc.,plan to use call provisions and maturities wherever possible rather than paying a timeshare developer, for approximately $98 million; (ii) three European distribution partners ofsignificant premium to repurchase our Galileo subsidiary for approximately $125 million; (iii) Novasol AS, a marketer of privately owned vacation properties in Europe, for approximately $66 million and (iv) 12 other businesses for approximately $256 million primarily within our Hospitality and Travel Distribution segments. None of these acquisitions were significant to our results of operations or financial position individually or in the aggregate.
The following table summarizes the preliminary estimated fair values of net assets acquired and resultant goodwill recognized in connection with the above acquisitions:
| Assets Acquired | Liabilities Assumed | Net Assets Acquired | Goodwill | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
NRT | $ | 2,317 | $ | 1,014 | $ | 1,303 | $ | 1,564 | ||||
Trendwest | 1,148 | 212 | 936 | 687 | ||||||||
Budget | 3,504 | 3,351 | 153 | 432 | ||||||||
Other(*) | 1,299 | 1,050 | 249 | 732 |
The results of operations of businesses we acquired have been included in our consolidated results of operations since their respective dates of acquisition. In certain circumstances, the allocations of the excess purchase price are based upon preliminary estimates and assumptions. Accordingly, the allocations are subject to revision when we receive final information, including appraisals, and other analyses. Revisions to the fair values, which may be significant, will be recorded as further adjustments to the purchase price allocations. We are also in the process of integrating the operations of all our acquired businesses and expect to incur costs relating to such integrations. These costs may result from integrating operating
4344
systems, relocating employees, closing facilities, reducing duplicative effortsdebt in the open market. See "Liquidity and exitingCapital Resources—Financial Obligations" for more information regarding our corporate indebtedness. During 2003, we repurchased approximately 64.5 million shares of our common stock at an average price of $17.04 and consolidatingthrough February 27, 2004, we repurchased another 20.7 million shares of our common stock at an average price of $22.79. Beginning in first quarter 2004, we will return additional value to our shareholders through the payment of a quarterly cash dividend of seven cents per share (28 cents per share annually) and, while no assurances can be given, we expect to increase this dividend over time as our earnings and cash flow grow.
While the war in Iraq, SARS and other activities. These costs will be recorded onfactors dampened organic growth in our Consolidated Balance Sheetstravel-related businesses in 2003, we have demonstrated our ability to achieve organic earnings and cash flow growth for the company as adjustmentsa whole, particularly due to the purchase price or onstrong operating results within our Consolidated Statements of Income as expenses, as appropriate. Forreal estate services businesses, which benefited from greater mortgage loan refinancing activity and increased home sales volume across both our franchised and owned brokerage operations. Although no assurances can be given, we currently believe that a decrease in mortgage refinancing activity resulting from an expected rise in interest rates during 2004 should be more detailed information regarding the Budget, NRT and Trendwest acquisitions, see Note 3—Acquisitions tothan offset by organic growth in our Consolidated Financial Statements.
Dispositions
On May 22, 2002, we sold our NCP subsidiary for approximately $1.2 billion in cash. NCP operated car parking facilities within the United Kingdom and was a part of our Vehicle Services segment.other businesses. We recorded an after-tax loss of approximately $256 millionalso expect that organic growth will benefit in the second quarter of 2002 onfuture from our ongoing investment in technology and from cross-selling opportunities across the sale of this business principally related to foreign currency translation, as a result of the strengthening of the U.S. dollar against the U.K. pound since our acquisition of NCP in 1998 through the date of disposition. Such loss was recorded within the loss on disposal of discontinued operations, net of tax, line item. The account balances and activities of NCP have been segregated and reported as a discontinued operation for all periods presented herein, as required by generally accepted accounting principles.company.
In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it will likely result in a material adverse impact to our consolidated results of operations, financial position and liquidity. We believe that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. However, the majority of our businesses operate in environments where we are paid a fee for a service performed, and therefore the results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex.
Mortgage Servicing Rights. A mortgage servicing right ("MSR") is the right to receive a portion of the interest coupon and fees collected from the mortgagor for performing specified mortgage servicing activities. The value of mortgage servicing rights is estimated based upon an internal valuation that reflects management's estimates of expected future cash flows considering prepayment estimates (developed using a third party model described below), our historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves and other economic factors. More specifically, we incorporate an Option Adjusted Spread ("OAS") model to generate and discount cash flows for the MSR valuation. The OAS model generates numerous interest rate paths then calculates the MSR cash flow at each monthly point for each interest rate path and discounts those cash flows back to the current period. The MSR value is determined by averaging the discounted cash flows from each of the interest rate paths. The interest rate paths are generated with a random distribution centered around implied forward interest rates which are determined from the interest rate yield curve at any given point of time. As of December 31, 2002, the implied forward interest rates project an increase of approximately 50 basis points in the yield of the 10-year Treasury Note over the next 12 months. Changes in the yield curve will result in changes to the forward rates implied from that yield curve.
As noted above, a key assumption in our estimate of the MSR valuation are forecasted prepayments. We use a third party model, adjusted to reflect the historical prepayment behavior exhibited by our portfolio, to forecast prepayment rates at each monthly point for each interest rate path in the OAS model. The prepayment forecast is based on historical observations of prepayment behavior in similar periods of refinance incentive. The prepayment forecast incorporates loan characteristics (e.g., loan type and note rate) and factors such as recent prepayment experience, previous refinance opportunities and estimated
44
levels of home equity to determine the prepayment forecast at each monthly point for each interest rate path.
To the extent that fair value is less than carrying value, we would consider the portfolio to have been impaired and record a related charge. Reductions in interest rates different than those predicted in our models could cause us to use different assumptions in the MSR valuation, which could result in a decrease in the estimated fair value of our MSR asset, requiring a corresponding reduction in the carrying value of the asset. To mitigate this risk, we use derivatives that generally increase in value as interest rates decline and conversely decline in value as interest rates increase. Additionally, as interest rates are reduced, we have historically experienced a greater level of refinancings, which has historically mitigated the impact on earnings of the decline in our MSR asset.
Changes in the estimated fair value of the mortgage servicing rights based upon variations in the assumptions (e.g., future interest rate levels, prepayment speeds) cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Changes in one assumption may result in changes to another, which may magnify or counteract the fair value sensitivity analysis and would make such an analysis not meaningful. Additionally, further declines in interest rates due to a weakening economy and geopolitical risks, which result in an increase in refinancing activity or change in the methodology of valuing our MSR asset, could adversely impact the valuation. The carrying value of our MSR asset was approximately $1.4 billion as of December 31, 2002 and the total portfolio that we were servicing approximated $115.8 billion as of December 31, 2002 (refer to Note 14—Mortgage Servicing Activities to our Consolidated Financial Statements for a detailed discussion of the effect of any changes to the value of this asset during 2002 and 2001). The effects of any adverse potential changes in the estimated fair value of our MSR asset are detailed in Note 20—Transfers and Servicing of Financial Assets to our Consolidated Financial Statements.
Retained Interests from Securitizations. We sell a significant portion of our residential mortgage loans and relocation and timeshare receivables as part of our overall financing and liquidity strategy. We retain the servicing rights and, in some instances, subordinated residual interests in the mortgage loans and relocation and timeshare receivables. With the exception of specific mortgage loans that are sold with recourse, the investors have no recourse to our other assets for failure of debtors to pay when due. Gains or losses relating to the assets securitized are allocated between such assets and the retained interests based on their relative fair values on the date of sale. We estimate fair value of the retained interests based upon the present value of expected future cash flows, which is subject to the prepayment risks, expected credit losses and interest rate risks of the sold financial assets.
Changes in the estimated fair value of the retained interests based upon variations in the assumptions (e.g., prepayment risks, expected credit losses and interest rate risks) cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Changes in one assumption may result in changes to another, which may magnify or counteract the fair value sensitivity analysis and would make such an analysis not meaningful. The carrying value of our retained interests was approximately $1.9 billion at December 31, 2002, of which approximately $1.4 billion represented our mortgage servicing rights asset that was retained upon the sale of the underlying mortgage loans, as described above under "Mortgage Servicing Rights." The effects of any adverse potential changes in the estimated fair value of our retained interests are detailed in Note 20—Transfers and Servicing of Financial Assets to our Consolidated Financial Statements.
Financial Instruments. We estimate fair values for each of our financial instruments, including derivative instruments. Most of these financial instruments are not publicly traded on an organized exchange. In the absence of quoted market prices, we must develop an estimate of fair value using dealer quotes, present value cash flow models, option pricing models or other conventional valuation methods, as appropriate. The use of these fair value techniques involves significant judgments and assumptions, including estimates of future interest rate levels based on interest rate yield curves, prepayment and volatility factors, and an estimation of the timing of future cash flows. The use of different assumptions may have a material effect on the estimated fair value amounts recorded in the financial statements, which are disclosed in Note 27—
45
Financial Instruments to our Consolidated Financial Statements. In addition, hedge accounting requires that at the beginning of each hedge period, we justify an expectation that the relationship between the changes in fair value of derivatives designated as hedges compared to changes in the fair value of the underlying hedged items be highly effective. This effectiveness assessment involves an estimation of changes in fair value resulting from changes in interest rates and corresponding changes in prepayment levels, as well as the probability of the occurrence of transactions for cash flow hedges. The use of different assumptions and changing market conditions may impact the results of the effectiveness assessment and ultimately the timing of when changes in derivative fair values and the underlying hedged items are recorded in earnings. See Item 7a. "Quantitative and Qualitative Disclosures about Market Risk" for a discussion of the effect of hypothetical changes to these assumptions.
Goodwill and Other Intangible Assets. We have reviewed the carrying values of our goodwill and other intangible assets as required by Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," by comparing the carrying values of our reporting units to their fair values and determined that the carrying amounts of our reporting units did not exceed their respective fair values. When determining fair value, we utilized various assumptions, including projections of future cash flows. A change in these underlying assumptions will cause a change in the results of the tests and, as such, could cause fair value to be less than the respective carrying amounts. In such event, we would then be required to record a charge, which would impact earnings. We will continue to review the carrying values of goodwill and other intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred.
We provide a wide range of consumer and business services and, as a result, our goodwill and other intangible assets are allocated among many diverse reporting units. Accordingly, it is difficult to quantify the impact of an adverse change in financial results and related cash flows, as such change may be isolated to a small number of our reporting units or spread across our entire organization. In either case, the magnitude of an impairment of such assets, if any, cannot be extrapolated. However, our businesses are concentrated in a few industries and, as such, an adverse change to any of these industries will impact our consolidated results and may result in impairment of our goodwill and other intangible assets. The aggregate carrying value of our goodwill and other intangible assets was approximately $13.2 billion at December 31, 2002, of which $10.7 billion represented goodwill, $1.1 billion represented other indefinite-lived intangible assets and $1.4 billion represented intangible assets with finite lives (refer to Note 12—Intangible Assets to our Consolidated Financial Statements for more information on goodwill and other intangible assets).
46
RESULTS OF OPERATIONS—20022003 vs. 20012002
Our consolidated results from continuing operations comprised the following:
| 2002 | 2001 | Change | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 14,088 | $ | 8,613 | $ | 5,475 | ||||
Expenses, excluding other charges and non-program related interest, net | 11,793 | 7,003 | 4,790 | |||||||
Other charges | 374 | 671 | (297 | ) | ||||||
Non-program related interest, net | 262 | 252 | 10 | |||||||
Total expenses | 12,429 | 7,926 | 4,503 | |||||||
Gains on dispositions of businesses | — | 443 | (443 | ) | ||||||
Losses on dispositions of businesses | — | (26 | ) | 26 | ||||||
Impairment of investments | — | (441 | ) | 441 | ||||||
Income before income taxes, minority interest and equity in Homestore | 1,659 | 663 | 996 | |||||||
Provision for income taxes | 556 | 220 | 336 | |||||||
Minority interest, net of tax | 22 | 24 | (2 | ) | ||||||
Losses related to equity in Homestore, net of tax | — | 77 | (77 | ) | ||||||
Income from continuing operations | $ | 1,081 | $ | 342 | $ | 739 | ||||
| 2003 | 2002 | Change | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 18,192 | $ | 14,187 | $ | 4,005 | |||
Total expenses | 15,961 | 12,570 | 3,391 | ||||||
Income before income taxes, minority interest and equity in Homestore | 2,231 | 1,617 | 614 | ||||||
Provision for income taxes | 745 | 544 | 201 | ||||||
Minority interest, net of tax | 21 | 22 | (1) | ||||||
Income from continuing operations | $ | 1,465 | $ | 1,051 | $ | 414 | |||
Net revenues and total expenses increased approximately $4.0 billion (28%) and $3.4 billion (27%), respectively, during 2003 principally due to the acquisitions of the following businesses, which contributed revenues and expenses (including depreciation and amortization expense) for the period January 1, 2003 through the anniversary date of the acquisition (the "Pre-Anniversary" period), as follows:
Acquired Business | Date of Acquisition | Pre-Anniversary Net Revenues | Pre-Anniversary Total Expenses | |||||
---|---|---|---|---|---|---|---|---|
NRT Incorporated(a) | April 2002 | $ | 1,023 | $ | 1,072 | |||
Trendwest Resorts, Inc.(b) | April 2002 | 169 | 150 | |||||
Net assets of Budget Group, Inc.(c) | November 2002 | 1,585 | 1,610 | |||||
Total Contributions | $ | 2,777 | $ | 2,832 | ||||
45
The above table reflects the net revenues and total expenses of the NRT, Trendwest and Budget businesses from January 1, 2003 to the anniversary date of our acquisitions thereof and, for NRT and Trendwest, are not indicative of the full year operating results contributed by these businesses. The amounts for NRT reflect the seasonality of the real estate brokerage business whereby the operating results are typically weakest in the early part of the calendar year and strengthen in the second and third quarters (which are not reflected in the above amounts, as NRT was acquired on April 17, 2002). The amounts for Budget include acquisition and integration-related costs, which were substantially incurred in the first year following the acquisition date; however, the benefits resulting from such costs are not realized until future periods. The integration of Budget represents a significant growth opportunity in future periods and is proceeding according to plan.
In addition to the contributions made by the aforementioned acquired businesses, revenues and expenses also increased during 2003 from (i) organic growth in our real estate services businesses, especially our real estate brokerage and mortgage businesses (even after adjusting for the $275 million non-cash provision for impairment of our mortgage servicing rights asset, which we recorded in 2002 and discuss in greater detail below under "Real Estate Services") and (ii) the consolidation of Trilegiant Corporation, which contributed incremental revenues and expenses (after elimination entries) of $200 million and $205 million, respectively. The growth in our mortgage and real estate brokerage businesses also contributed to the increase in total expenses as we incurred additional expenses to support the continued high level of mortgage loan production, related servicing activities and home sale transactions. The increases in total expenses were partially offset by a reduction of $231 million in acquisition and integration related costs primarily due to the amortization in 2002 of the pendings and listings intangible asset acquired as part of the acquisition of NRT, which was amortized over the closing period of the underlying contracts (approximately five months). In addition, total expenses benefited by a $92 million reduction in litigation and related charges. Our overall effective tax rate decreased to 33.4% for 2003 from 33.6% for 2002 primarily due to the utilization of capital loss carryforwards and lower taxes on foreign earnings, partially offset by an increase in state taxes, taxes on the redemption of our $375 million mandatorily redeemable preferred interest and other non-deductible items. As a result of the above-mentioned items, income from continuing operations increased $414 million (39%).
Discussed below are the results of operations for each of our reportable segments. Management evaluates the operating results of each of our reportable segments based upon revenue and "EBITDA," which is defined as income from continuing operations before non-program related depreciation and amortization, non-program related interest, amortization of pendings and listings, income taxes, minority interest and, in 2001, losses related to equity in Homestore. On January 1, 2003, we changed the performance measure we use to evaluate the operating results of our reportable segments and, as such, the information presented
46
below for 2002 has been revised to reflect this change. Our presentation of EBITDA may not be comparable to similar measures used by other companies.
| Revenues | EBITDA | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | % Change | 2003 | 2002 | % Change | ||||||||||||
Real Estate Services | $ | 6,720 | $ | 4,687 | 43 | % | $ | 1,272 | $ | 832 | 53 | % | ||||||
Hospitality Services | 2,523 | 2,180 | 16 | 633 | 625 | 1 | ||||||||||||
Travel Distribution Services | 1,659 | 1,695 | (2) | 459 | 526 | (13) | ||||||||||||
Vehicle Services | 5,851 | 4,274 | 37 | 442 | 408 | 8 | ||||||||||||
Financial Services | 1,401 | 1,325 | 6 | 363 | 450 | (19) | ||||||||||||
Total Reportable Segments | 18,154 | 14,161 | 28 | 3,169 | 2,841 | 12 | ||||||||||||
Corporate and Other(a) | 38 | 26 | * | (35 | ) | (198) | * | |||||||||||
Total Company | $ | 18,192 | $ | 14,187 | 28 | % | 3,134 | 2,643 | ||||||||||
Less: Non-program related depreciation and amortization | 518 | 466 | ||||||||||||||||
Non-program related interest expense, net | 307 | 262 | ||||||||||||||||
Early extinguishment of debt | 58 | 42 | ||||||||||||||||
Amortization of pendings and listings | 20 | 256 | ||||||||||||||||
Income before income taxes, minority interest and equity in Homestore | $ | 2,231 | $ | 1,617 | ||||||||||||||
Real Estate Services
Revenues and EBITDA increased $2,033 million (43%) and $440 million (53%), respectively, in 2003 compared with 2002, reflecting growth across all of our real estate businesses.
Revenues and EBITDA were primarily impacted by increased production volume and servicing revenues at our mortgage business and by the April 17, 2002 acquisition of NRT, our real estate brokerage subsidiary, and subsequent acquisitions by NRT of other real estate brokerages.
Revenues from mortgage-related activities grew $545 million (113%) in 2003 compared with 2002 due to a significant increase in mortgage loan production, partially offset by an increase in amortization of the mortgage servicing rights ("MSR") asset, as comparatively lower interest rates during 2003 resulted in record levels of mortgage refinancing activity. Revenues and EBITDA in 2002 were adversely impacted by a $275 million non-cash provision for impairment of our MSR asset. Declines in interest rates at such time resulted in increases to our current and estimated future loan prepayment rates and a corresponding provision for impairment against the value of our MSR asset. Excluding the $275 million non-cash MSR impairment provision in 2002, revenues from mortgage-related activities increased $270 million (56%) in 2003.
Revenues from mortgage loan production increased $433 million (49%) in 2003 compared with the prior year and were derived from growth in our fee-based mortgage origination operations (in which we broker or are outsourced mortgage origination activity for a fee) and a 56% increase in the volume of loans that we sold. We sold $59.5 billion of mortgage loans in 2003 compared with $38.1 billion in 2002, generating incremental production revenues of $330 million. In addition, production revenues generated from our fee-based mortgage-origination activity increased $103 million (41%) as compared with 2002. Production fee income on fee-based loans is generated at the time of closing, whereas originated mortgage loans held for sale generate revenues at the time of sale (within 60 days after closing). Accordingly, our production revenue in any given period is driven
47
by a mix of mortgage loans closed and mortgage loans sold. Total mortgage loans closed increased $24.4 billion (41%) to $83.7 billion in 2003, comprised of a $21.9 billion (57%) increase in closed loans to be securitized (sold by us) and a $2.5 billion (12%) increase in closed loans that were fee-based. Refinancings increased $18.1 billion (59%) to $48.7 billion and purchase mortgage closings grew $6.3 billion (22%) to $35.0 billion.
Net revenues from servicing mortgage loans increased $112 million primarily due to the $275 million non-cash provision for impairment of our MSR asset recorded in 2002, as discussed above. Apart from this impairment charge, net servicing revenues declined $163 million primarily due to a period-over-period increase in MSR amortization and provision for impairment (recorded as a contra revenue) of $246 million, partially offset by $48 million of incremental gains from hedging and other derivative activities. The increase in MSR amortization and provision for impairment is a result of the high levels of refinancings and related mortgage loan prepayments that occurred in 2003 due to low mortgage interest rates during 2003. The incremental gains from hedging and other derivative activities resulted from our strategies to protect earnings in the event that there was a decline in the value of our MSR asset, which can be caused by, among other factors, reductions in interest rates, as such reductions tend to increase borrower prepayment activity. In addition, recurring servicing fees (fees received for servicing existing loans in the portfolio), increased $33 million (8%) driven by a 16% period-over-period increase in the average servicing portfolio, which rose to $122.9 billion in 2003.
Interest rates have risen from their lows in the earlier part of 2003 and, as a result, in fourth quarter 2003 mortgage refinancing volume and resulting net production revenues comparatively declined. This decline in mortgage production revenues has been partially offset by an increase in revenues from mortgage servicing activities. Assuming interest rates remain constant or continue to rise, although no assurances can be given, we expect this trend (lower production revenue, partially offset by increased servicing revenue, net of hedging and other derivative activity) to continue during 2004. Historically, mortgage production and mortgage servicing operations have been counter-cyclical in nature and represented a naturally offsetting relationship. Additionally, to supplement this relationship, we have maintained a comprehensive, non-speculative mortgage risk management program to further mitigate the impact of fluctuations in interest rates on our operating results.
We acquired NRT (inclusive of its title and closing business, which are now included in our settlement services business) on April 17, 2002 and, in addition, NRT acquired real estate brokerage businesses subsequent to our ownership. The operating results of NRT and its significant acquisitions were included from their acquisition dates forward and, therefore, contributed $1,023 million of revenues and an EBITDA decline of $21 million during the Pre-Anniversary period in 2003. The EBITDA decline is reflective of the seasonality of the real estate brokerage business, whereby the operating results are typically weakest in the early part of the calendar year and strengthen in the second and third quarters. Excluding the impact of NRT's brokerage acquisitions, NRT generated incremental net revenues of $280 million, a 10% increase in the comparable post-acquisition periods in 2003 versus 2002. The increase in NRT's revenues was substantially comprised of incremental commission income on home sale transactions, primarily due to a 10% increase in the average price of homes sold. Real estate agent commission expenses also increased $180 million as a result of the incremental revenues earned on home sale transactions. During 2002, prior to our acquisition of NRT, we received royalty and marketing fees from NRT of $66 million, real estate referral fees of $9 million, and a $16 million termination fee related to a franchise agreement under which NRT operated brokerage offices under our ERA real estate brand. We also had a preferred stock investment in NRT, which generated dividend income of $10 million prior to our acquisition in 2002. In addition, revenues in 2003 benefited from $82 million (with no impact on EBITDA) relating to certain accounting reclassifications made in 2003 primarily in connection with the merger of our pre-existing title and closing businesses with and into the larger-scale title and appraisal business of NRT. Upon combining such businesses, we changed certain accounting presentations used by our pre-existing businesses to conform to the presentations used by NRT. Excluding such reclassifications, our settlement services business generated incremental revenues of $65 million compared with 2002. Title, appraisal and other closing fees all increased due to higher volumes, consistent with the growth in the mortgage origination markets through the first nine months of 2003, as well as cross-selling initiatives.
48
On a comparable basis, including royalties paid by NRT to our real estate franchise business, our real estate franchise business generated year-over-year incremental royalties and marketing fund revenues of $77 million in 2003, an increase of 12% over 2002. NRT contributed $303 million of royalties to our real estate franchise business in 2003 and $274 million of royalties in 2002, of which $208 million was contributed after our acquisition of NRT. The increase in royalties and marketing fund revenues within our real estate franchise business was principally driven by a 7% increase in volume of home sale transactions and a 9% increase in the average price of homes sold. Royalty increases in the real estate franchise business are recognized with little or no corresponding increase in expenses due to the significant operating leverage within our franchise operations.
Excluding the impact from our acquisition of NRT, NRT's significant acquisitions and NRT's real estate agent commission expenses (discussed above), operating and administrative expenses within this segment increased approximately $295 million compared to 2002 primarily due to the direct costs incurred in connection with increased mortgage loan production and related servicing activities.
Hospitality Services
Revenues and EBITDA increased $343 million (16%) and $8 million (1%), respectively, in 2003 compared with 2002. We completed the acquisitions of Trendwest, a leading vacation ownership company, in June 2002 (90% was acquired in April 2002); Equivest Finance, Inc. in February 2002; and several European vacation rental companies during 2002. The operating results of the acquired companies were included from the acquisition dates forward and therefore were incremental for the portions of 2003 that were pre-acquisition periods in 2002. Accordingly, Trendwest, Equivest, and the acquired vacation rental companies contributed incremental revenues of $169 million, $8 million and $53 million, respectively, and EBITDA of $23 million, $2 million and $15 million, respectively, in 2003 compared with 2002. In February 2003, we acquired the common interests of FFD Development Company, LLC ("FFD"), the primary developer of timeshare inventory for our Fairfield Resorts subsidiary. The operating results of FFD were included from the acquisition date forward and were not significant to our segment results subsequent to our acquisition. Prior to our acquisition, we owned a preferred stock investment in FFD, which accrued a dividend, and we also received additional fees from FFD for providing various support services. Accordingly, prior to our acquisition, FFD contributed revenues and EBITDA of $16 million and $4 million, respectively, to 2002 results.
Excluding the impact from acquisitions described above, revenues in 2003 increased $129 million (6%) while EBITDA declined $28 million (5%) and the EBITDA margin (EBITDA as a percentage of revenues) dropped from 29% in 2002 to 25% in 2003. The reduction in EBITDA margin was driven principally by a shift in the mix of business operations comprising segment results in 2003 compared with 2002 and a reduction in travel demand during 2003 due to the military conflict in Iraq as well as economic pressures, which contributed to suppressing volumes within certain of our hospitality businesses.
Despite a challenging travel environment, revenues from sales of vacation ownership interests ("VOIs") in our timeshare sales and marketing business increased $103 million in 2003, an 11% increase over 2002. This increase was driven primarily by a 4% increase in tour flow and a 3% increase in the average revenue generated per tour at our timeshare resort sites. The growth in our timeshare sales and marketing businesses positively impacted the segment results and also contributed to a lower year-over-year segment EBITDA margin, as this business typically operates with lower margins than our lodging franchise and timeshare exchange businesses, which have greater operating leverage. Net interest income generated from the financing extended to VOI buyers decreased $8 million as the effects of growth in the loan portfolio were more than offset by the impact of consolidating our principal timeshare securitization structure in September 2003 and, at such time, no longer recording gains on the sale of receivables to such entity (see Note 16 to our Consolidated Financial Statements). Timeshare subscription and exchange fee revenues within our timeshare exchange business increased $36 million (8%), primarily due to a 13% increase in the average fee per exchange, which was partially offset by a 3% reduction in the volume of exchange transactions. The increase in the average exchange fee includes a favorable yield on increased rentals of excess RCI vacation interval inventory to RCI members in 2003 compared with 2002.
49
Royalties and marketing and reservation fund revenues within our lodging franchise operations declined $8 million (2%) in 2003 due to a 5% decline in the number of weighted average rooms available following our decision to terminate from our franchise system certain properties that were not meeting required standards. However, such quality control initiatives also contributed to an increase in the occupancy levels and average daily room rates at our lodging brands, and, as a result, revenue per available room increased 2% period-over-period and partially offset the impact on royalties from the reduction in available rooms. Our lodging franchise business and our franchisees were unfavorably impacted by the weaker travel environment, as previously discussed, and as a result, during 2003, we recorded an incremental $6 million of non-cash expenses related to the doubtful collectability of certain franchisee receivables. In addition, although revenues and EBITDA were nominally impacted on a consolidated basis, preferred alliance revenues within this segment declined $19 million in 2003 due to a change in the allocation of such revenues. Revenues received from preferred vendors in 2002 substantially benefited the Hospitality Services segment whereas in 2003, the benefits of such revenues extended to business units within other reportable segments. Excluding acquisitions, operating and administrative expenses within this segment increased approximately $130 million in 2003 principally due to increased timeshare sales-related expenses, including marginal expense increases on higher sales volumes, higher product costs on developed timeshare inventory and an increased investment in marketing spending to enhance tour flow.
Travel Distribution Services
Revenues and EBITDA declined $36 million (2%) and $67 million (13%), respectively, in 2003 compared with 2002. Our Travel Distribution Services segment derives revenue from (i) Galileo booking fees paid by travel suppliers for electronic global distribution and computer reservation services ("GDS"), (ii) fees and commissions for retail travel services provided by Cendant Travel, Cheap Tickets and Lodging.com and (iii) transaction and other fees from providing travel distribution services. Like other industry participants, this segment was unfavorably impacted by weak global travel demand during 2003. Travel demand in 2003 was negatively affected by various factors, including the military conflict in Iraq and terrorist threat alerts, continuing economic pressures and SARS concerns in the Asia-Pacific region and other parts of the world. Such factors suppressed bookings and revenues across our travel distribution businesses, but primarily impacted international travel volumes.
Galileo worldwide air booking fees decreased $71 million (6%) primarily due to a 10% decline in international GDS booking volumes, partially offset by domestic GDS booking volumes, which stabilized in 2003 compared with 2002. Galileo acquired certain European national distribution companies ("NDCs") during 2002. NDCs are independent organizations that market and sell Galileo global distribution and computer reservation services to travel agents and other subscribers. The NDC acquisitions contributed incremental subscriber fee revenues and EBITDA of $29 million and $12 million, respectively, in 2003. During the summer of 2002, we also acquired two other companies that supply reservation and distribution services to the hospitality industry. The operating results of such companies were included from the acquisition dates forward and collectively contributed revenue of $24 million with a nominal EBITDA impact during 2003.
In April 2003, we completed the acquisition of Trip Network Inc., an online travel agent that operated the online travel services business of Cheap Tickets. From the acquisition date forward, Trip Network generated $30 million of revenues and had an EBITDA loss of $23 million in 2003. In addition, principally as a result of our ownership of Trip Network, an incremental $15 million of intercompany segment revenues were eliminated in 2003, most of which were Trip Network revenues earned from Galileo for airline bookings made by Trip Network using Galileo's GDS System. Our online booking volumes grew 58% in 2003 compared with 2002, primarily due to (i) a shift in travel bookings from the traditional off-line channels to online channels, (ii) an increase in online travel bookings; and (iii) increased merchant model hotel bookings where we, as a travel distributor, obtain access to content from travel suppliers at a pre-determined price and sell the content, either individually or in a package, to travelers at retail prices that we determine with little or no risk of inventory loss. Additionally, revenues from our off-line travel agency business declined $24 million in 2003, as we accelerated our shift to the online channel. The results of our online and off-line travel agency operations are reflective of
50
the general industry decline in travel demand during 2003, as previously discussed, reductions in commission rates paid by airlines, the lack of reduced-rate air inventory availability and a decline in travel-related clubs (which we service). Such results also reflect our investment in the marketing and administration of our online travel services business, which we believe represents a significant opportunity for future growth.
The EBITDA impact of lower GDS and travel agency revenues was partially offset by a corresponding decline in variable expenses, reductions in retiree medical costs as a result of post-retirement plan amendments and other net reductions in operating expenses from segment-wide re-engineering and cost containment initiatives implemented in 2002 and 2003. These operating expense reductions helped mitigate the negative impact of the weak travel environment that existed during 2003. Additionally, EBITDA in 2003 was favorably impacted by $8 million in connection with a contract termination settlement during first quarter 2003.
Vehicle Services
Revenues and EBITDA increased $1,577 million (37%) and $34 million (8%), respectively, in 2003 compared with 2002 primarily due to our November 2002 acquisition of substantially all of the domestic assets, as well as selected international operations, of the vehicle rental business of Budget Group, Inc. Budget's operating results, including integration costs, were included from the acquisition date forward and contributed incremental revenues of $1,585 million with an EBITDA decline of $2 million in 2003. Excluding the impact of Budget, segment revenues declined $8 million (less than 1%), while EBITDA increased $36 million (9%) in 2003, which is primarily attributable to reduced car rental demand, offset by increased pricing, at Avis and favorable results at our Wright Express fuel card services subsidiary.
Avis domestic car rental revenues declined $91 million (4%) in 2003 compared with 2002. The net reduction in domestic car rental revenues at Avis was primarily due to a 7% period-over-period reduction in the total number of car rental days. This was partially offset by a 2% increase in time and mileage revenue per rental day reflecting an increase in pricing, which has minimal associated incremental costs. In addition, EBITDA, period-over-period, includes favorable program-related interest costs of $33 million on the financing of vehicles due to lower interest rates and $35 million of lower program-related depreciation expense on vehicles due to a different mix of vehicles in Avis' fleet bearing a lower cost in 2003 compared with 2002. This favorable impact on EBITDA was substantially offset by incremental vehicle-related net expenses and other operating costs. The increase in net expenses includes incremental maintenance and damage costs, higher vehicle license and registration fees and unfavorable conditions in the used car market in 2003 compared with 2002 for vehicles that did not meet the eligibility criteria under our manufacturers repurchase program. However, the percentage of Avis' fleet that was determined ineligible for manufacturer repurchase decreased to 1.7% in 2003 from 2.7% in 2002. Revenues from Avis' international operations increased $60 million due to increased transaction volume and the favorable impact to revenues of exchange rates in Canada, Australia and New Zealand, which was principally offset in EBITDA by the unfavorable impact on expenses.
Wright Express, our fuel card services subsidiary, recognized incremental revenues of $30 million (24%) in 2003 compared with the prior year. The organic growth was driven by a combination of the addition of new customers and an increase in usage of Wright Express' proprietary fleet fuel card product. Higher gasoline prices also contributed to the revenue growth, since Wright Express earns a percentage of total gasoline purchases by its clients.
Financial Services
Revenues increased $76 million (6%) and EBITDA declined $87 million (19%), respectively, in 2003 compared with 2002. Effective July 1, 2003, pursuant to the provisions of FASB Interpretation No. 46 ("FIN 46"), we consolidated Trilegiant. Trilegiant (on a stand-alone basis before elimination of intercompany transactions with our retained membership business) contributed revenues of $241 million and an EBITDA loss of $8 million subsequent to consolidation in 2003. Apart from the consolidation of Trilegiant, revenues and EBITDA declined $165 million and $79 million, respectively, reflecting, as expected, the continued attrition of the membership base retained by us in connection with the outsourcing of our individual membership business to Trilegiant. However, the unfavorable impact of reduced revenues on EBITDA was mitigated by a net reduction
51
in expenses from servicing fewer members. A smaller membership base resulted in a net revenue reduction of $194 million (net of $26 million of increased royalty income from Trilegiant), which was partially offset in EBITDA by net favorable membership operating and marketing expenses of $111 million. As a result of the consolidation of Trilegiant, we eliminated $34 million of intercompany revenues within this segment in 2003, which was substantially comprised of royalty and lease payments made from Trilegiant to our pre-existing membership business subsequent to the consolidation of Trilegiant on July 1, 2003. For a more detailed discussion of our relationship with Trilegiant and the consolidation thereof as a result of FIN 46, see Note 23 to our Consolidated Financial Statements. Additionally, in January 2004, we made modifications to the existing relationship with Trilegiant. See Note 30 to our Consolidated Financial Statements for a detailed account of such modifications.
Partially offsetting the impact of the attrition in our retained membership business, was revenue growth in our Jackson Hewitt Tax Service operations, favorable results of our insurance-wholesale-related operations and the favorable impact of foreign currency exchange rates on the revenues of our international membership business (which was principally offset in EBITDA by the unfavorable impact of foreign exchange rates on expenses). In 2003, Jackson Hewitt generated incremental franchise royalty and tax preparation revenues of $12 million and $7 million, respectively, which was partially offset by a $6 million reduction in revenues generated from financial product programs and other tax-related services. The increase in royalties and tax preparation fees was principally driven by a 13% increase in total system tax return volume and a 7% increase in the average price per return. Royalties generated in our franchise operations are typically recognized with nominal increases in expenses due to significant operating leverage within this business, however, during 2003, we invested an incremental $6 million in marketing for the Jackson Hewitt business and were negatively impacted by a $9 million expense incurred in connection with a litigation settlement. Revenues from insurance-wholesale-related operations increased $13 million as a result of favorable claims experience period-over-period and increased insurance premium collections. Additionally, in second quarter 2003, we ceased marketing and selling new long-term care policies within our long-term preferred care business, but will continue servicing the existing in-force block of policy holders. This resulted in a reduction in revenue of $9 million with a nominal impact to EBITDA. In 2003, EBITDA was also impacted by a $7 million charge for actions taken in third quarter 2003 at our international membership business, which included the closure and consolidation of certain facilities and a reduction in staff in the United Kingdom.
Corporate and Other
Revenues and EBITDA increased $12 million and $163 million, respectively, in 2003 compared with 2002. Revenues and EBITDA include a $30 million gain in connection with the sale of our equity investment in Entertainment Publication, Inc. recorded during first quarter 2003. Also, we earned revenues in both 2003 and 2002 in connection with credit card marketing programs whereby we earn revenues based on a percentage of credit card spending. Additionally, we recognized expenses as cardholders earned points based on credit card usage. We generated $20 million of incremental revenues and incurred $19 million of additional point-related liabilities during 2003 in connection with these programs. Partially offsetting the revenue increases were $33 million of incremental intersegment revenue eliminations in 2003 due to increased intercompany business activities.
EBITDA was favorable year-over-year principally due to a $92 million net reduction in securities-related litigation charges (litigation charges less insurance recoveries) in 2003 compared with 2002 principally as a result of the absence in 2003 of litigation settlements and accruals established in 2002 in connection with all remaining CUC-related securities litigation. Also contributing to the favorable EBITDA change was a $33 million reduction in bonus expenses and other incentive-based compensation. In addition, EBITDA was favorably impacted by a greater absorption of overhead expenses by our reportable operating segments during 2003 compared with 2002 principally due to revenue growth at our business units (expenses are allocated on a percentage of revenue basis) and expense allocations in 2003 to companies acquired during 2002. Partially offsetting favorable EBITDA was a $10 million accrual recorded in 2003 to revise our original estimate of costs to exit a facility in connection with the previous outsourcing of our data center operations.
52
RESULTS OF OPERATIONS—2002 vs. 2001
Our consolidated results from continuing operations comprised the following:
| 2002 | 2001 | Change | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 14,187 | $ | 8,693 | $ | 5,494 | ||||
Total expenses | 12,570 | 8,006 | 4,564 | |||||||
Gains on dispositions of businesses | — | 443 | (443 | ) | ||||||
Losses on dispositions of businesses | — | (26 | ) | 26 | ||||||
Impairment of investments | — | (441 | ) | 441 | ||||||
Income before income taxes, minority interest and equity in Homestore | 1,617 | 663 | 954 | |||||||
Provision for income taxes | 544 | 220 | 324 | |||||||
Minority interest, net of tax | 22 | 24 | (2 | ) | ||||||
Losses related to equity in Homestore, net of tax | — | 77 | (77 | ) | ||||||
Income from continuing operations | $ | 1,051 | $ | 342 | $ | 709 | ||||
Net revenues and total expenses increased approximately $5.5 billion and $4.5approximately $4.6 billion, respectively, during 2002 primarily due to the acquisitions of the following businesses, which contributed incremental revenues and expenses aggregating $5.4 billion(including depreciation and $4.9 billion, respectively:amortization expense) for the relative Pre-Anniversary periods as follows:
Acquired Business | Date of Acquisition | Incremental Contribution to Net Revenues | Incremental Contribution to Total Expenses | Date of Acquisition | Pre-Anniversary Net Revenues | Pre-Anniversary Total Expenses | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Avis Group Holdings, Inc. | March 2001 | $ | 562 | $ | 569 | March 2001 | $ | 575 | $ | 582 | ||||||||
Fairfield Resorts, Inc. | April 2001 | 137 | 123 | April 2001 | 137 | 123 | ||||||||||||
Galileo International, Inc. | October 2001 | 1,199 | 852 | October 2001 | 1,199 | 852 | ||||||||||||
NRT | April 2002 | 3,034 | 2,881 | (a) | April 2002 | 3,034 | 2,881 | (a) | ||||||||||
Trendwest | April 2002 | 348 | 289 | (b) | April 2002 | 348 | 289 | (b) | ||||||||||
Budget | November 2002 | 161 | 159 | |||||||||||||||
Net asset of Budget Group, Inc. | November 2002 | 164 | 162 | |||||||||||||||
Total Contributions | $ | 5,441 | $ | 4,873 | $ | 5,457 | $ | 4,889 | ||||||||||
In addition to the contributions made by acquired businesses, net revenues were favorably impacted by growth in our Real Estate Services and Vehicle Services segments (exclusive of acquisitions). For, which also contributed to the increase in total expenses as we incurred additional expenses to support this growth. Further contributing to the increase in total expenses is $173 million of additional acquisition and integration related charges recorded during 2002—see Note 4 to our Consolidated Financial Statements for a detailed discussion of revenue trends, see below.
acquisition and integration related charges recorded in 2002 and 2001. Partially offsetting the increase in total expenses recorded during 2002 was a decrease of $297$393 million reduction in restructuring and other charges as follows:
| 2002 | 2001 | Change | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Acquisitions and integration related(a) | $ | 285 | $ | 112 | $ | 173 | ||||
Litigation and related(b) | 103 | 86 | 17 | |||||||
Restructuring and other unusual(c) | (14 | ) | 379 | (393 | ) | |||||
Mortgage servicing rights impairment(d) | — | 94 | (94 | ) | ||||||
Total other charges(e) | $ | 374 | $ | 671 | $ | (297 | ) | |||
47
businesses with Galileo's computerized reservations system ($23 million) and (iii) severance in connection with the rationalization of duplicative functions ($4 million).
Additionally, our 2001 operating results were impacted by gains and losses related to the dispositions of businesses, as well as by losses related to the impairment of investments, while our 2002 results were not impacted by such events. During 2001, these events resulted in (i) $443 million of gains primarily related to the sale of our real estate Internet portal ($436 million), (ii) $26 million of losses related to the dispositions of non-strategic businesses and (iii) $441 million of losses related to the impairment of our investments in Homestore, Inc. ($407 million) and lodging and Internet-related businesses ($34 million).
53
Our overall effective tax rate was 33.5%33.6% and 33.2% for 2002 and 2001, respectively. The effective rate for 2002 was higher fromdue to the negative impact of a reduction in the amount of foreign tax credits and state net operating losses that were utilized, which waswere only partially offset by the benefit from the impact on the tax provision from the elimination of goodwill amortization.
Our 2001 operating results were also negatively impacted by after-tax losses of $77 million related to our equity ownership in Homestore, which was received in connection with the sale of our Internet real estate portal to Homestore in February 2001. Our investment in Homestore has been recorded at zero since fourth quarter 2001 and, as such, we are no longer required by generally accepted accounting principles to record a proportionate share of Homestore's losses. Therefore, during 2002, our operating results were not impacted by our investment in Homestore. We have no future obligations relating to our investment in Homestore. For a detailed discussion regarding the sale of our real estate Internet portal and our investment in Homestore, refer to Notes 52 and 626 to our Consolidated Financial Statements.
As a result of the above-mentioned items, income from continuing operations increased $739$709 million or 216%, during 2002.
Discussed below are the operating results of operations for each of our reportable segments, which focuses on revenues and Adjusted EBITDA. Adjusted EBITDA is defined as earnings before non-program related interest, income taxes, non-program related depreciation and amortization, minority interest and,has been revised to reflect the previously described change in 2001, equity in Homestore. Suchthe performance measure is then adjustedthat we use to exclude items that areevaluate the operating results of a non-recurring or unusual nature and are also not measured in assessing segment performance. In accordance with SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information," our management believes such discussions are the most informative representation of how management evaluates performance. However, our presentation of Adjusted EBITDA may not be comparable with similar measures used by other companies. The footnotes to the table presented below describe the items that have been excluded from Adjusted EBITDA.reportable segments.
48
| Revenues | Adjusted EBITDA | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | % Change | 2002(a) | 2001(b) | % Change | ||||||||||||
Real Estate Services(c) | $ | 4,687 | $ | 1,859 | 152 | % | $ | 853 | $ | 939 | (9 | %) | ||||||
Hospitality(d) | 2,180 | 1,522 | 43 | % | 625 | 513 | 22 | % | ||||||||||
Travel Distribution(e) | 1,695 | 437 | 288 | % | 524 | 108 | 385 | % | ||||||||||
Vehicle Services(f) | 4,175 | 3,322 | 26 | % | 408 | 290 | 41 | % | ||||||||||
Financial Services | 1,325 | 1,402 | (5 | %) | 449 | 310 | 45 | % | ||||||||||
Total Reportable Segments | 14,062 | 8,542 | 2,859 | 2,160 | ||||||||||||||
Corporate and Other(g) | 26 | 71 | * | (98 | ) | (73 | ) | * | ||||||||||
Total Company | $ | 14,088 | $ | 8,613 | 2,761 | 2,087 | ||||||||||||
Less: Non-program related depreciation and amortization | 466 | 477 | ||||||||||||||||
Less: Other charges: | ||||||||||||||||||
Acquisition and integration related costs | 285 | 112 | ||||||||||||||||
Litigation and related costs | 103 | 86 | ||||||||||||||||
Restructuring and other unusual charges | (14 | ) | 379 | |||||||||||||||
Mortgage servicing rights impairment | — | 94 | ||||||||||||||||
Less: Non-program related interest, net | 262 | 252 | ||||||||||||||||
Plus: Gains on dispositions of businesses | — | 443 | ||||||||||||||||
Less: Losses on dispositions of businesses | — | 26 | ||||||||||||||||
Less: Impairment of investments | — | 441 | ||||||||||||||||
Income before income taxes, minority interest and equity in Homestore | $ | 1,659 | $ | 663 | ||||||||||||||
| Revenues | EBITDA | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | % Change | 2002 | 2001 | % Change | |||||||||||
Real Estate Services | $ | 4,687 | $ | 1,859 | 152 | % | $ | 832 | $ | 719 | 16 | % | |||||
Hospitality Services | 2,180 | 1,522 | 43 | 625 | 450 | 39 | |||||||||||
Travel Distribution Services | 1,695 | 437 | 288 | 526 | 78 | 574 | |||||||||||
Vehicle Services | 4,274 | 3,402 | 26 | 408 | 226 | 81 | |||||||||||
Financial Services | 1,325 | 1,402 | (5 | ) | 450 | 299 | 51 | ||||||||||
Total Reportable Segments | 14,161 | 8,622 | 64 | 2,841 | 1,772 | 60 | |||||||||||
Corporate and Other (a) | 26 | 71 | * | (198 | ) | (380 | ) | * | |||||||||
Total Company | $ | 14,187 | $ | 8,693 | 63 | 2,643 | 1,392 | ||||||||||
Less: Non-program related depreciation and amortization | 466 | 477 | |||||||||||||||
Non-program related interest expense, net | 262 | 252 | |||||||||||||||
Early extinguishment of debt | 42 | — | |||||||||||||||
Amortization of pendings and listings | 256 | — | |||||||||||||||
Income before income taxes, minority interest and equity in Homestore | $ | 1,617 | $ | 663 | |||||||||||||
49
Revenues and EBITDA increased $2.8 billion (152%) while Adjusted EBITDA declined $86and $113 million (9%(16%), respectively, during 2002. The increase in revenues was2002 principally driven by the contribution of approximately $3.0 billion in revenues from the acquisition of NRT (the operating results of which have been included in our consolidated results since April 17, 2002). The NRT acquisition also contributed $194revenue and EBITDA of $3.0 billion and $167 million, to Adjusted EBITDA during 2002.respectively. Prior to our acquisition of NRT, we received royalty and marketing fees of $220 million, real estate referral fees of $37 million and termination fees of $16 million from NRT during 2001. For the period from January 1, 2002 through April 17, 2002, NRT paid us royalty and marketing fees of $66 million, real estate referral fees of $9 million and a termination fee of $16 million. We also had a preferred stock investment in NRT prior to our acquisition that generated dividend income of $10 million and $27 million during 2002 and 2001, respectively.
On a comparable basis, including post-acquisition intercompany royalties paid by NRT, our real estate franchise brands generated year-over-year incremental royalties of $92 million in 2002, an increase of 18% over 2001. The increase in royalties from our real estate franchise brands primarily resulted from a 10% increase in home sale transactions by franchisees and NRT, and a 10% increase in the average price of
54
homes sold. Royalty increases in the real estate franchise business are recognized with little or no corresponding increase in expenses due to the significant operating leverage within our franchise operations. Industry statistics provided by the National Association of Realtors for the twelve months ended December 31, 2002 indicate that the number of single-family homes sold increased 5% versus the prior year, while the average price of those homes sold increased approximately 9%. Through our continued franchise sales efforts, we have grown our franchised operations and in conjunction with NRT acquisitions of real estate brokerages, we have increased market share as our transaction volume has significantly outperformed the industry.
Revenues and Adjusted EBITDA in 2002 were negatively impacted by a $275 million non-cash provision for impairment of our mortgage servicing rights ("MSR") asset, which is the value of expected future cash flows.MSR asset. As noted above inelsewhere herein under "Critical Accounting Policies," the valuation of our MSR asset is generated by numerous estimates and assumptions, the most noteworthy being future prepayment rates, which represent the borrowers' propensity to refinance their mortgage.mortgages. Today's mortgage industry enables homeowners to more easily refinance than they could in the past producing a change in consumer behavior that results in a greater likelihood to refinance in periods of declining interest rates, as experienced in the third quarter of 2002. During such period, interest rates on ten-year Treasury notes and 30-year mortgages declined by 120 basis points and 80 basis points, respectively, which at such time, resulted in the lowest interest rate levels in 41 years. As a result, we recognized that steep declines in interest rates experienced throughout the quarter and the related impact on current borrower prepayment behavior necessitated an increase to our estimate of future prepayment rates. Therefore, we updated the third party model we use to value our MSR asset to one that had recently become available in the marketplace, and revised our assumptions in order to better reflect more current borrower prepayment behavior. The combination of these factors resulted in increases to our estimated future loan prepayment rates, which negatively impacted the value of our MSR asset, hence requiring the provision for impairment of our MSR asset. Further declines in interest rates due to a weakening economy and geopolitical risks, which result in an increase in refinancing activity or changes in the methodology of valuing our MSR asset, could adversely impact the valuation.
Excluding the $275 million non-cash provision for impairment of MSRs,our MSR asset, revenues from mortgage-related activities increased $28 million in 2002 compared with 2001 as revenue growth from mortgage production was principally offset by a decline in net revenues from mortgage servicing activities. Revenues from mortgage loan production increased $228 million (35%) in 2002 compared with the prior year due to substantial growth in our outsourcedfee-based mortgage origination and broker businessoperations (explained below) and a 6% increase in the volume of loans that we packaged and securitized (sold by us). In 2002, revenues generated from our fee-based outsourcing and broker origination business grew at a faster rate than revenues generated from packaging and selling mortgage loans to the secondary market ourselves. Production fee income on outsourced and brokeredfee-based loans is generated at the time of closing, whereas originated mortgage loans held for sale generate revenues at the time of sale (typically 30-60(within 60 days after closing). Accordingly, our production revenue is now driven by more of a mix in both mortgage loans closed and mortgage loans sold (as opposed to just loans sold). Production loans sold increased $2.1 billion
50
(6%), generating incremental production revenues of $83 million. Mortgage loans closed increased $14.8 billion (33%) to $59.3 billion, comprised of a $14.0 billion (206%) increase in closed loans whichthat were outsourced or brokered,fee-based and a $750 million (2%) increase in closed loans to be securitized. The increase in outsourced and brokeredfee-based loan volume contributed incremental production revenues of $145 million in 2002 compared with 2001. Purchase mortgage closings grew 14% to $28.7 billion, and refinancings increased 58% to $30.6 billion. Additionally, in connection with our securitized loans we realized an increase in margin which is consistent with the mortgage industry operating at a higher percentage of loan production capacity.
Net revenues from servicing mortgage loans declined $199 million, excluding the $275 million non-cash provision for impairment of MSRs.our MSR asset. However, recurring servicing fees (fees received for servicing existing loans in the portfolio) increased $59 million (17%) primarily due to a 20% year-over-year increase in the average servicing portfolio. Such recurring activity was more than offset by $361 million of increased
55
mortgage servicing rights amortization and valuation adjustments due to the high levels of refinancings and related loan prepayments, resulting from the lower interest rate environment, partially offset by $112 million of incremental net gains from hedging and other derivative activities to protect against changes in the fair value of MSR'sour MSR asset due to fluctuations in interest rates.
Revenues and Adjusted EBITDA of this segment were also negatively impacted by a reduction of $44 million in revenue generated from relocation activities as a result of a decline in relocation-related homesale activity and lower interest rates charged to our clients. Also contributing to the increase in EBITDA is the absence in 2002 of the following charges recorded during 2001: (i) $95 million related to the funding of an irrevocable contribution to the Real Estate Technology Trust and (ii) $94 million related to the impairment of our mortgage servicing rights. This $94 million charge did not impact revenue as it was separately presented as an expense on our Consolidated Statement of Income for 2001 (see Note 6 to our Consolidated Financial Statements for more information concerning this presentation). Excluding the acquisition of NRT, operating and administrative expenses within this segment increased $74 million. Higher expenses incurred to operate the mortgage business to support the continued high levels of mortgage loan production and related servicing activities were partially offset by a reduction in relocation-related costs, adjusting to a weaker corporate spending environment.
Hospitality Services
Revenues and Adjusted EBITDA increased $658 million (43%) and $112$175 million (22%(39%), respectively, primarily due to the acquisitions of Fairfield Resorts, Inc. in April 2001, Trendwest in April 2002 and Equivest in February 2002 and certain other vacation rental companies abroad in 2002 and 2001. Fairfield, for the first quarter of 2002 (the period in which no comparable results were included in 2001), Trendwest, Equivest and the other acquired vacation rental companies, contributed incremental revenues of $137 million, $348 million, $107 million, and $41 million, respectively, and incremental Adjusted EBITDA of $18 million, $62 million, $24 million and $5 million, respectively, in 2002 compared with 2001.
Excluding the impact from these acquisitions, revenues and EBITDA increased $18 million while Adjusted EBITDA declined $4and $66 million, respectively, year-over-year. Growth within our Vacation Rental Group (exclusive of acquisitions) contributed incremental revenues of $13 million in 2002 due to an increase in vacation weeks sold, primarily attributable to improved marketing efforts. Timeshare subscription and transaction revenues within our timeshare exchange business increased $29 million (7%) primarily due to increases in exchange transactions and the average exchange fee. During 2002, we recognized an incremental $14 million of income from providing the financing on timeshare unit sales at our Fairfield subsidiary. The additional financing income was generated as a result of a 9% increase in the volume of contracts sold and a greater margin realized on contract sales as we benefited from a lower interest rate environment in 2002 compared with 2001.
Results within our lodging franchise operation continued to be suppressed during 2002, subsequent to the September 11, 2001 terrorist attacks and their impact on an already weakening travel industry. Accordingly, royalties, marketing fund and reservations revenues within our lodging franchise operations were down $10 million (3%) in 2002 compared with 2001 and initial franchise fees were down $7 million over the same periods. However, comparable year-over-year occupancy levels in our franchised lodging brands have shown improvement during 2002. In addition, Preferred Alliance revenues and Adjusted EBITDA declined $9 million in 2002 compared with 2001, primarily from contract expirations and a contract termination payment received in the prior year. Adjusted
Further contributing to the increase in EBITDA increasedis a benefit of $20 million from a venture master license agreement with Marriott International, Inc. entered into during 2002, which converted the ownership of a third party license agreement. Upon the change in ownership, the license fee, formerly
51
included within operating expenses, is now recorded as a minority interest expense.expense (below EBITDA). EBITDA in this segment also benefited in 2002 from the absence of $62 million of charges incurred during 2002 primarily in connection with the September 11, 2001 terrorist attacks ($51 million principally related to restructuring and other initiatives and $11 million related to the impairment of a lodging investment). Excluding
56
acquisitions, operating and administrative expenses within this segment increased approximately $47 million in 2002 principally to support continued volume-related growth in our timeshare exchange business throughout 2002 compared to 2001.
Travel Distribution Services
Revenues and Adjusted EBITDA increased $1.3 billion and $416$448 million, respectively, in 2002 compared with 2001, due to the October 2001 acquisitions of Galileo and Cheap Tickets. The Galileo acquisition for the nine months ended September 30, 2002 (the period in which no comparable results were included in 2001) contributed incremental revenues and Adjusted EBITDA of $1.2 billion and $410 million, respectively, while Cheap Tickets contributed incremental revenues of $36 million and Adjusted EBITDA losses of $7 million over the same period. In addition, during the summer of 2002, we acquired Lodging.com and Trust International, two companies that supply reservation and distribution solution services to the hospitality industry. Lodging.com and Trust International's operating results were included from the acquisition dates forward and collectively contributed revenue of $16 million with no contribution to Adjusted EBITDA during 2002. Excluding the incremental contributions from the above-mentioned acquisitions, revenues and Adjusted EBITDA of this segment increased $7 million and $13$45 million, respectively, in 2002 compared with 2001.
Galileo subscriber fees and Adjusted EBITDA increased $26 million and $3 million, respectively, during 2002 due to the acquisition of national distribution companies (NDC's)("NDCs") in Europe. NDC'sNDCs are independent organizations that market and sell Galileo global distribution and computer reservation services to travel agents and other subscribers. Partially offsetting this increase was a decline of $15 million in revenues generated from our travel agency business due to reductions in commission rates paid by the airlines, available net rate air inventory and members of travel-related clubs which are serviced by us.
EBITDA in this segment also benefited in 2002 from the absence of $23 million of charges incurred during 2001 in connection with the acquisitions of Galileo and Cheap Tickets.
Beginning with the fourth quarter 2002, all quarterly periods became comparable in terms of being subsequent to the acquisitions of Galileo and Cheap Tickets and the September 2001 terrorist attacks. In fourth quarter 2002, Galileo air travel booking fees were relatively constant, compared with fourth quarter 2001, as a 5% increase in booking volumes was substantially offset by a 4% decline in the effective yield per booking. The decline in effective yield was heavily influenced by unusually high cancellation and re-booking activity in the fourth quarter of 2001 due to the September 11, 2001 terrorist attacks. Adjusted EBITDA in fourth quarter 2002 (the period comparable with 2001) includes cost savings of approximately $10 million that were realized in connection with the integration of the Galileo and Cheap Tickets businesses, including cost reduction efforts that were initiated during fourth quarter 2001 to reflect expected business volumes subsequent to the September 11, 2001 terrorist attacks. Despite a rebound in travel post September 11, 2001, our travel-related booking volumes have not yet reached pre-September 11, 2001 levels.
Approximately 11% of Galileo's GDS (global distribution services) revenue is generated by United Air Lines, Inc., the largest single travel supplier utilizing Galileo's systems. In December 2002, UAL Corporation, the parent of United Air Lines, filed for bankruptcy protection. We do not expect to incur any material losses due to non-payment by United Air Lines of amounts outstanding as our contracts were granted approval for payment. However, if UAL does not successfully emerge from this bankruptcy, we would not expect to recover amounts outstanding, which could approximate $30 million, and we would expect that certain of Galileo's contributions to revenues (such as revenue derived from Web site and reservation hosting) would be negatively impacted in future periods. During 2002, we generated approximately $95 million of such revenues (primarily on a cost-plus basis) from these activities with United Air Lines. We would not expect this bankruptcy to have a material impact to any of our other revenue streams.
Vehicle Services
Revenues and Adjusted EBITDA increased $853$872 million (26%) and $118$182 million (41%(81%), respectively, in 2002 versus the comparable prior year. Principally driving these increases were the incremental contributions made by Avis Group Holdings, Inc. (comprised of the Avis rental car business and our fleet management operations), which we acquired on March 1, 2001. Prior to the acquisition of Avis, revenues
52
and Adjusted EBITDA of this segment consisted of franchise royalties received from Avis and earnings (losses) from our equity investment in Avis. Avis' operating results were included from the acquisition date forward and therefore included ten months of results in 2001 (March through December). Accordingly, the Avis acquisition for January and February of 2002 (the period for which no comparable results were included in 2001) contributed incremental revenues and Adjusted EBITDA of $562$575 million and $5$6 million, respectively. Additionally, the operating results of Budget were also included from the acquisition date of November 22, 2002 forward and contributed revenues and Adjusted EBITDA of $161$164 million and $6 million, respectively, in 2002.
57
On a comparable basis, postexcluding the acquisition of Budget (ten months ended December 31, 2002 versus the comparable prior year period), revenues and Adjusted EBITDA increased $131$133 million and $106$162 million, respectively.
For the ten months ended December 31, 2002, Avis car rental revenues increased $164$157 million (8%(7%) over the comparable period in 2001, primarily due to a 7% increase in time and mileage revenue per rental day. A majority of the increase in time and mileage revenue per rental day was supported by an increase in pricing, the impact of which substantially flows to Adjusted EBITDA, and an increased share of domestic airport revenue generated by car rental companies. The increase in Adjusted EBITDA was principally supported by the gross margin on the revenue growth. Avis' revenues are primarily derived from car rentals at airport locations. Through November 2002 (the last period for which information is available), approximately 84% of Avis' revenues were generated from car rental locations at airports. Avis increased its share of total car rental revenues generated at domestic airports through November 2002 to 23.7% compared with a 22.5% share over the same eleven month period last year and has recognized airport revenue share gains in consecutive months since February 2002. For the eleven months ended November 30, 2002, Avis realized a 3.5% increase in its comparable year-over-year domestic airport revenues versus a total market segment decline of 1.6% over the same periods. Based on our accumulation of data thus far pertaining to December 2002, we do not expect any significant change in this favorable trend of increased market share for December 2002, once industry data for December 2002 is complete.
In our vehicle leasing and fleet management program businesses, revenues collectively declined $25 million (2%) during the comparable ten months ended December 31, 2002 compared with 2001, principally due to lower interest expense on vehicle funding, which is substantially passed through to clients and therefore results in lower revenues but has minimal Adjusted EBITDA impact. This was partially offset by an increase in depreciation on leased vehicles which is also passed through to clients. EBITDA for this segment also benefited in 2002 from the absence of $58 million of charges recorded in 2001 primarily in connection with restructuring and other initiatives undertaken as a result of the September 11, 2001 terrorist attacks.
Financial Services
Adjusted EBITDA increased $139$151 million (45%(51%) in 2002 compared with 2001, despite a $77 million (5%) decrease in revenue. Adjusted EBITDA was favorably impacted by the outsourcing of our individual membership business, in which a net decline of $143 million in membership-related revenues (net of $6 million of royalty income from Trilegiant) due to a lower membership base was more than offset by a net reduction in expenses from servicing fewer members and not directly incurring the cost of marketing to solicit new members (see "Liquidity and Capital Resources—Trilegiant Corporation" for a detailed discussion of our outsourcing arrangement with Trilegiant).members. Marketing expenses decreased by $122 million in 2002 compared with 2001 due to a reduction in new member marketing costs in 2002. In addition, during fourth quarter 2001, Trilegiant increased its solicitation efforts and incurred $56 million of marketing costs that we were contractually required to fund and, as such, expense. In addition, membership operating expenses decreased by approximately $110 million due to cost savings from servicing fewer members. In connection with the Trilegiant transaction, during theDuring third quarter of last year,2001, we incurred $41 million of transaction-related expenses in connection with the outsourcing of our membership business to Trilegiant, the absence of which in the current year2002 also contributed to the increase in Adjusted EBITDA.
Jackson Hewitt generated incremental revenues of $81 million in 2002. In January 2002, we acquired our largest tax preparation franchisee, Tax Services of America ("TSA"). TSA contributed incremental revenues of $42 million and Adjusted EBITDA of approximately $4 million (net of intercompany royalties) to Jackson Hewitt's 2002 results. Jackson Hewitt also generated incremental revenues of $33 million in 2002 from various financial products. Additionally, on a comparable basis, including post-acquisition intercompany royalties paid by TSA, Jackson Hewitt franchise royalties increased $14 million (30%). The
53
increase in Jackson Hewitt royalties was driven by a 13% increase in tax return volume, and a 15% increase in the average price per return. Additional operating and overhead costs were incurred in 2002 due to an expansion of Jackson Hewitt's infrastructure to support increased business activity and a reorganization and relocation of the Jackson Hewitt technology group.
Our domestic insurance/wholesale businesses generated $14 million less revenue in 2002 compared with 2001 from a lower profit share from insurance companies as a result of higher than expected claims. This
58
was offset by growth within our international loyalty solutions operations. Partially offsetting the decline in EBITDA for this segment was a benefit in 2002 from the absence of $10 million of charges recorded in 2001 in connection with restructuring and other initiatives undertaken as a result of the September 11, 2001 terrorist attacks.
Corporate and Other
Revenue and Adjusted EBITDA decreased $45 million and $25EBITDA increased $182 million respectively, in 2002 compared with 2001. In February 2001, we sold our real estate Internet portal, move.com, and certain ancillary businesses, the operations of which collectively accounted for a year-over-year decline in revenues of $14 million and an improvement in Adjusted EBITDA of $8$7 million. In addition, revenuesRevenues recognized from providing electronic reservation processing services to Avis prior to the acquisition of Avis resulted in a $15 million revenue decrease with no Adjusted EBITDA impact as Avis paid royalties but was billed for reservation services at cost. Revenues also included incremental inter-segment revenue eliminations in 2002 due to increased intercompany business activities, principally resulting from acquisitions. Adjusted EBITDA also includes higher unallocated corporate overhead costs due to increased administrative expenses and infrastructure expansion to support company growth.
RESULTS OF OPERATIONS—2001 vs. 2000
Our consolidated resultsbenefited in 2002 from continuing operations comprised the following:
| 2001 | 2000 | Change | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Net revenues | $ | 8,613 | $ | 4,320 | $ | 4,293 | ||||
Expenses, excluding other charges and non-program related interest, net | 7,003 | 3,056 | 3,947 | |||||||
Other charges | 671 | 111 | 560 | |||||||
Non-program related interest, net | 252 | 152 | 100 | |||||||
Total expenses | 7,926 | 3,319 | 4,607 | |||||||
Gains on dispositions of businesses | 443 | 37 | 406 | |||||||
Losses on dispositions of businesses | (26 | ) | (45 | ) | 19 | |||||
Impairment of investments | (441 | ) | — | (441 | ) | |||||
Income before income taxes, minority interest and equity in Homestore | 663 | 993 | (330 | ) | ||||||
Provision for income taxes | 220 | 341 | (121 | ) | ||||||
Minority interest, net of tax | 24 | 83 | (59 | ) | ||||||
Losses related to equity in Homestore, net of tax | 77 | — | 77 | |||||||
Income from continuing operations | $ | 342 | $ | 569 | $ | (227 | ) | |||
Net revenues and total expenses increased $4.3 billion and $4.6 billion, respectively,$453 million of losses recorded during 2001, primarily duewhich were principally related to the acquisitionsimpairment of our investment in Homestore. Partially offsetting this improvement was the absence in 2002 of a gain of $436 million that was recorded in 2001 in connection with the sale of our real estate Internet portal. EBITDA for this segment also benefited in 2002 from the absence of the following businesses which contributed incremental revenues and expenses aggregating $4.0 billion and $3.8 billion, respectively:
Acquired Business | Date of Acquisition | Incremental Contribution to Net Revenues | Incremental Contribution to Total Expenses | ||||||
---|---|---|---|---|---|---|---|---|---|
Avis Group Holdings, Inc. | March 2001 | $ | 3,093 | $ | 3,096 | (a) | |||
Fairfield Resorts, Inc. | April 2001 | 568 | 451 | ||||||
Galileo International, Inc. | October 2001 | 337 | 256 | ||||||
Total Contributions | $ | 3,998 | $ | 3,803 | |||||
54
In addition to the contributions made by acquired businesses, net revenues were favorably impacted by growth primarily within our Real Estate Services segment (exclusive of acquisitions). For a detailed discussion of revenue trends, see below.
Also contributing to the increase in total expenses recorded during 2001 was an increase of $560 million in other charges as follows:
| 2001 | 2000 | Change | ||||||
---|---|---|---|---|---|---|---|---|---|
Restructuring and other unusual(a) | $ | 379 | $ | 109 | $ | 270 | |||
Acquisitions and integration related(b) | 112 | — | 112 | ||||||
Mortgage servicing rights impairment(c) | 94 | — | 94 | ||||||
Litigation and related(d) | 86 | 2 | 84 | ||||||
Total other charges(e) | $ | 671 | $ | 111 | $ | 560 | |||
Additionally, our 2001 and 2000 operating results were impacted by gains and losses related to the dispositions of businesses and, for 2001, also by losses related to the impairment of investments. During 2001, these events resulted in (i) $443 million of gains primarily related to the sale of our real estate Internet portal ($436 million), (ii) $26 million of losses related to the dispositions of non-strategic businesses and (iii) $441 million of losses related to the impairment of our investments in Homestore ($407 million) and lodging and Internet-related businesses ($34 million). During 2000, the dispositions of businesses resulted in (i) $37 million of gains primarily related to the recognition of a deferred gain resulting from the 1999 sale of our fleet businesses and (ii) $45 million of losses on the dispositions of other non-strategic businesses.
Our overall effective tax rate was 33.2% and 34.3% for 2001 and 2000, respectively. The effective rate for 2001 was lower as the benefit from the recognition of foreign tax credits exceeded the negative impact of acquisitions.
Our 2001 operating results benefited by $59 million less minority interest as a result of the maturity of the Feline PRIDES in February 2001. However, our 2001 operating results were negatively impacted by after-tax losses of $77 million related to our equity ownership in Homestore.
As a result of the above-mentioned items, income from continuing operations decreased $227 million, or 40%, during 2001.
Discussed below are the operating results for each of our segments, which focuses on revenues and Adjusted EBITDA. Adjusted EBITDA is defined as earnings before non-program related interest, income taxes, non-program related depreciation and amortization, minority interest and, in 2001, equity in
55
Homestore. Such measure is then adjusted to exclude items that are of a non-recurring or unusual nature and are also not measured in assessing segment performance. In accordance with SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information," our management believes such discussions are the most informative representation of how management evaluates performance. However, our presentation of Adjusted EBITDA may not be comparable with similar measures used by other companies. The footnotes to the table presented below describe the items that have been excluded from Adjusted EBITDA.
| Revenues | Adjusted EBITDA | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2001 | 2000 | % Change | 2001(a) | 2000(b) | % Change | ||||||||||||
Real Estate Services(c) | $ | 1,859 | $ | 1,461 | 27 | % | $ | 939 | $ | 752 | 25 | % | ||||||
Hospitality(d) | 1,522 | 918 | 66 | 513 | 385 | 33 | ||||||||||||
Travel Distribution(e) | 437 | 99 | * | 108 | 10 | * | ||||||||||||
Vehicle Services(f) | 3,322 | 230 | * | 290 | 169 | * | ||||||||||||
Financial Services | 1,402 | 1,380 | 2 | 310 | 373 | (17 | ) | |||||||||||
Total Reportable Segments | 8,542 | 4,088 | 2,160 | 1,689 | ||||||||||||||
Corporate and Other(g) | 71 | 232 | * | (73 | ) | (104 | ) | * | ||||||||||
Total Company | $ | 8,613 | $ | 4,320 | 2,087 | 1,585 | ||||||||||||
Less: Non-program related depreciation and amortization | 477 | 321 | ||||||||||||||||
Less: Other charges: | ||||||||||||||||||
Acquisition and integration related costs | 112 | — | ||||||||||||||||
Litigation and related costs | 86 | 2 | ||||||||||||||||
Restructuring and other unusual charges | 379 | 109 | ||||||||||||||||
Mortgage servicing rights impairment | 94 | — | ||||||||||||||||
Less: Non-program related interest, net | 252 | 152 | ||||||||||||||||
Plus: Gains on dispositions of businesses | 443 | 37 | ||||||||||||||||
Less: Losses on dispositions of businesses | 26 | 45 | ||||||||||||||||
Less: Impairment of investments | 441 | — | ||||||||||||||||
Income before income taxes, minority interest and equity in Homestore | $ | 663 | $ | 993 | ||||||||||||||
56
acquisition and integration of Avis. Such charges were partially offset by (i) a gain of $436 million related to the sale of our real estate Internet portal, (ii) a gain of $7 million related to the disposition of non-strategic businesses and (iii) a credit of $14 million to reflect an adjustment to the settlement charge recorded in the fourth quarter of 1998 for the PRIDES class action litigation. Adjusted EBITDA for 2000 excludes (i) a gain of $35 million, which represents the recognition of a portion of our previously recorded deferred gain from the sale of our former fleet business due to the disposition of VMS Europe by Avis in August 2000 and (ii) a credit of $41 million to reflect an adjustment to the above mentioned PRIDES litigation. Such amounts were partially offset by (i) $43 million of litigation and related costs and (ii) $31 million of losses related to the disposition of non-strategic businesses.
Real Estate Services
Revenues and Adjusted EBITDA increased $398 million (27%) and $187 million (25%), respectively. The increase in operating results was primarily driven by substantial growth in mortgage loans sold due to increased refinancing activity and purchase volume. Higher franchise fees from our Century 21, Coldwell Banker and ERA franchise brands and increases in relocation services also contributed to the favorable operating results. Offsetting the revenue increases, operating and administrative expenses within this segment increased $208 million primarily to support the higher volume of mortgage originations and related servicing activities.
Collectively, mortgage loans sold increased $14.8 billion (70%) to $35.9 billion, generating incremental revenues of $367 million, a 117% increase. Closed mortgage loans increased $22.4 billion (101%) to $44.5 billion in 2001. Such growth consisted of a $17.6 billion increase (approximately ten-fold) in refinancings and a $4.8 billion increase (24%) in purchase mortgage closings. A significant portion of mortgage loans closed in any quarter will generate revenues in future periods as those loans closed are packaged and sold and revenue is recognized upon the sale of the loan, which is typically 45 to 60 days after closing. Beginning in January 2001, Merrill Lynch outsourced its mortgage loan origination and servicing operations to us under a 10-year agreement, which accounted for $7.4 billion (17%) of our mortgage closings in 2001. Consideration paid to Merrill Lynch for this outsourcing agreement was not material. Partially offsetting record production revenues was a $26 million (24%) decline in net loan servicing revenue. The average servicing portfolio grew $28 billion (45%) resulting from the high volume of mortgage loan originations and our purchase of rights to service $11 billion of existing mortgage loans owned by Merrill Lynch; however, accelerated servicing amortization expenses during 2001, due primarily to refinancing activity, more than offset the increase in recurring servicing fees from the portfolio growth.
Franchise fees from our real estate franchise brands also contributed to revenue and Adjustedsuch year-over-year EBITDA growth. Royalties and other franchise fees increased $41 million (8%), despite only modest industry-wide growth and a year-over-year industry decline in California, principally due to a 4% increase in the average price of homes sold and a $16 million fee received from NRT in connection with the termination of a franchise agreement under which NRT operated our Century 21 real estate brand. Service-based fees from relocation activities also contributed to the increase in revenues and Adjusted EBITDA principally due to a $14 million increase in referral fees resulting from increased volume, which included the execution of new service contracts. In addition, asset-based relocation revenues decreased by $3 million, which was comprised of a $10 million revenue decline due to lower corporate and government homesale closings, partially offset by a $7 million increase in net interest income from relocation operations due to reduced debt levels in 2001.
57
Hospitality
Revenues and Adjusted EBITDA increased $604 million (66%) and $128 million (33%), respectively. While our April 2001 acquisition of Fairfield produced the bulk of this growth, our pre-existing timeshare exchange operations also made contributions. Prior to the acquisition of Fairfield, the results of this segment consisted principally of royalties earned on our lodging brands and exchange fees earned from our timeshare exchange business, Resort Condominium International, LLC. Fairfield contributed revenues and Adjusted EBITDA of $568 million and $144 million, respectively, during 2001. In addition, the first quarter 2001 acquisition of Holiday Cottages Group Limited, the leading UK brand in self-catering vacation home rentals, contributed incremental revenues and Adjusted EBITDA of $34 million and $13 million, respectively, in 2001. Notwithstanding the negative impact that the September 11, 2001 terrorist attacks had on the economy's travel sector, timeshare subscription and transaction fees increased $41 million supported by increases in both members and exchange transactions. A corresponding increase in timeshare-related staffing costs was incurred to support volume growth and meet anticipated service levels. Revenues and Adjusted EBITDA in this segment include a decline in preferred alliance fees of $8 million, principally due to the expiration of a vendor contract in 2000. Royalties, marketing fund and reservations revenues from our lodging franchise operations declined $13 million (6%) and $14 million (7%), respectively, due to a 7% decrease in revenue per available room. Lower marketing fund revenues received from franchiseesbenefits were offset by lower expenses incurred on the marketing of our nine lodging brands. The September 11, 2001 terrorist attacks caused a decline in the occupancy levels and room rates of our franchised lodging properties in the fourth quarter of 2001.
Travel Distribution
Prior to the acquisitions of Galileo and Cheap Tickets, revenue and Adjusted EBITDA for this segment principally comprised the operations of Cendant Travel, our travel agent subsidiary. Galileo contributed revenues and Adjusted EBITDA of $337 million and $104 million, respectively, while Cheap Tickets contributed revenues and expenses of $8 million each and made no contribution to Adjusted EBITDA. The September 11, 2001 terrorist attacks caused a decline in demand for travel-related services and, accordingly, reduced the booking volumes for Galileo and our travel agency businesses below fourth quarter 2000 levels. Galileo worldwide booking volume for air travel declined 19% in fourth quarter 2001 compared with fourth quarter 2000 and other travel-related bookings (car, hotel, etc.) were down 23% for the comparable periods. Upon completing the acquisitions of Galileo and Cheap Tickets, in response to the existing economic conditions, we not only moved aggressively to integrate these businesses and achieve expected synergies, but we also re-examined their cost structures and streamlined their operations through workforce reductions and other means to meet expected business volumes.
Vehicle Services
Revenues and Adjusted EBITDA increased $3.1 billion and $121 million, respectively, substantially due to the acquisition of Avis in March 2001. Prior to the acquisition of Avis, revenues and Adjusted EBITDA of this segment consisted principally of earnings from our 18% equity investment in Avis and franchise royalties received from Avis. The acquisition of Avis contributed incremental revenues and Adjusted EBITDA of $3.1 billion and $112 million, respectively, in 2001. Avis' results in 2001 were negatively impacted by reduced demand at airport locations due to a general decline in commercial travel throughout the year, which was further exacerbated by the September 11, 2001 terrorist attacks. In response to the slowdown in commercial travel and in the wake of the September 11, 2001 terrorist attacks, we believe that we have rightsized our car rental operations to meet anticipated business levels, which included reductions in workforce and fleet (fleet was downsized by approximately 10%). Our fleet management and fuel card management businesses were not materially impacted by the September 11, 2001 terrorist attacks.
Financial Services
Revenues increased $22 million (2%) while Adjusted EBITDA decreased $63 million (17%). While the royalties we will receive from Trilegiant will benefit segment results in future periods, the outsourcing of
58
our individual membership business to Trilegiant caused a decrease in Adjusted EBITDA during 2001, largely due to $41 million of our transaction-related expenses and $66 million of marketing spending by Trilegiant, which we were contractually required to fund and, as such, expensed (see discussion in "Liquidity and Capital Resources—Trilegiant Corporation"). The transaction related expenses are comprised of the $20 million write-off of the entire amount of our preferred stock investment due to operating losses incurred by Trilegiant in excess of the common equity and other expenses that include employee benefits and professional fees and a portion of the marketing advance that was expensed as Trilegiant incurred qualified marketing expenses pursuant to the contractual terms of the agreement. Membership volumes and revenues declined; however, commissions increased due to higher commission rates. Conversely, the cost savings from servicing fewer members, as well as Trilegiant's absorption of its share of fixed overhead expenses subsequent to the outsourcing, more than offset the lower membership revenues and higher commissions. In addition, we acquired Netmarket, an online membership business, during fourth quarter 2000, which was immediately integrated into our existing membership business. Netmarket contributed incremental revenues of $53 million in 2001. Jackson Hewitt, our tax preparation franchise business, contributed incremental revenues of $18 million, principally comprised of higher royalties due to a 22% increase in tax return volume, with relatively no corresponding increases in expenses due to the significant operating leverage within our franchise operations. Revenues and Adjusted EBITDA in 2000 included $8 million of fees recognized from the sale of certain referral agreements.
Corporate and Other
Revenues decreased $161 million while Adjusted EBITDA increased $31 million. Our real estate Internet portal and certain ancillary businesses, which were sold to Homestore in February 2001, collectively accounted for a decline in revenues of $87 million and an improvement to Adjusted EBITDA of $82 million because we were investing in the development and marketing of the portal during 2000. Revenues and Adjusted EBITDA were negatively impacted by $36 million less income from financial investments. In addition, revenues recognized from providing electronic reservation processing services to Avis ceased coincident with our acquisition of Avis, contributing to a reduction in revenues of $43 million with no Adjusted EBITDA impact since Avis had been billed for such services at cost. In December 2001, we entered into a ten-year, information technology services relationship with IBM whereby IBM will manage substantially all of our domestic data center operations. Adjusted EBITDA in 2001 benefited from the absence of $13 million of costs incurred in 2000 to pursue Internet initiatives and also reflects increased unallocated corporate overhead costs principallyin 2002 due to increased administrative expenses and infrastructure expansion to support company growth.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
The majorityWe present separately the financial data of our businesses operatemanagement and mortgage programs. These programs are distinct from our other activities as the assets are generally funded through the issuance of debt that is collateralized by such assets. Specifically, in environments where we are paid a fee for services provided. Within our carvehicle rental, vehiclefleet management, relocation, mortgage services and timeshare developmentvacation ownership businesses, we purchase assets or finance the purchase of assets on behalf of our clients. Assets generated in this process are classified as assets under management and mortgage programs are funded through either borrowings under asset-backed funding arrangements or unsecured borrowings at our PHH subsidiary. Such borrowings are classified as debt under management and mortgage programs. We seek to offset the interest rate exposures inherent inThe income generated by these assets by matching them with financial liabilities that have similar term and interest rate characteristics. As a result, we minimize the interest rate risk associated with managing these assets and create greater certainty around the financial income that they produce. Fees generated from our clients areis used, in part, to repay the interestprincipal and principalinterest associated with the financial liabilities. Funding for our assets under management and mortgage programs is also provided by both unsecured borrowings and secured financing arrangements, which are classified as liabilities under management and mortgage programs, as well as securitization facilities with special purpose entities.debt. Cash inflows and outflows relating to the generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of our management and mortgage programs. Our finance activities vary from the rest of our businesses based upon the impact of the relative business and financial risks and asset attributes, as well as the nature and timing associated with the respective cash flows. Accordingly, weWe believe that it is appropriate to segregate the financial data of our assets under management and mortgage programs and our liabilities under management and mortgage programs separately from the assets and
59
liabilities of the rest of our businesses because, ultimately, the source of repayment of such liabilitiesdebt is the realization of such assets.
FINANCIAL CONDITION
| 2002 | 2001 | Change | 2003 | 2002 | Change | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total assets exclusive of assets under management and mortgage programs | $ | 20,889 | $ | 21,676 | $ | (787 | ) | $ | 21,444 | $ | 20,717 | $ | 727 | |||||||
Total liabilities exclusive of liabilities under management and mortgage programs | 12,443 | 15,207 | (2,764 | ) | 12,743 | 12,443 | 300 | |||||||||||||
Assets under management and mortgage programs | 15,008 | 11,868 | 3,140 | 17,593 | 15,180 | 2,413 | ||||||||||||||
Liabilities under management and mortgage programs | 13,764 | 10,894 | 2,870 | 16,108 | 13,764 | 2,344 | ||||||||||||||
Mandatorily redeemable preferred securities | 375 | 375 | — | |||||||||||||||||
Mandatorily redeemable preferred interest in a subsidiary | — | 375 | (375 | ) | ||||||||||||||||
Stockholders' equity | 9,315 | 7,068 | 2,247 | 10,186 | 9,315 | 871 |
59
Total assets exclusive of assets under management and mortgage programs decreasedincreased primarily due to (i) the application of $1.4 billion of prior payments made to the stockholder litigation settlement trust to extinguish the remaining portion of our principal stockholder litigation settlement liability, (ii) the sale of $1.3 billion of NCP assetsincreases in cash and (iii) a $1.8 billion reduction in cash equivalents (see "Liquidity and Capital Resources—Cash Flows" below for a detailed discussiondiscussion) and goodwill, which primarily resulted from current period acquisitions and the ultimate settlement of such reduction)tax bases on prior period acquisitions with the tax authorities (see Note 5 to our Consolidated Financial Statements). Such decreasesincreases were partially offset by (i) a $3.1 billion net increasereduction in goodwilltimeshare-related inventory as a result of a reclassification to assets under management and other intangiblemortgage programs, as such assets resultingwere financed under a program during first quarter 2003; (ii) a decrease in non-current deferred income taxes primarily from the acquisitions of NRT, Trendwest and the assets of Budget and (ii) various other increases in assets resulting from the impactutilization of acquired businesses. For a detailed discussionportion of our net operating loss carryforward and the activityultimate settlements with tax authorities discussed above and ending balance(iii) the sale of goodwill, see Notes 3 and 12 toreal estate in the normal course of our Consolidated Financial Statements.mortgage services business.
Total liabilities exclusive of liabilities under management and mortgage programs decreased primarily due to (i) the extinguishment of our $2.85 billion stockholder litigation settlement liability and (ii) the repurchase/redemption of approximately $1.3 billion of debt securities (see "Liquidity and Capital Resources—Corporate Indebtedness"). Such decreases were partially offset by (i) $600 million of borrowings drawn under our $2.9 billion revolving credit facility during 2002 and (ii) various other increases in liabilities resulting from the impact of acquired businesses.
Assets under management and mortgage programs increased primarily due to (i) an increase in deferred income principally resulting from the consolidation of $2.8 billionTrilegiant and (ii) gains on derivatives we use to hedge the interest rate risk associated with our outstanding corporate indebtedness, which are deferred and will be recognized over future periods as an offset to interest expense. Such increases were offset by a net reduction in vehiclesoutstanding corporate debt (see "Liquidity and Capital Resources—Financial Obligations—Corporate Indebtedness" for a detailed account of this reduction).
Assets under management and mortgage programs increased primarily due to growth in our mortgage and vehicle businesses, the acquisitionimpact of FIN 46 and the assetsimpact of Budget, (ii) anchanges to the underlying structures of certain of our securitization facilities. Specifically contributing to the increase of $460 millionwere increases in timeshare receivables primarily resulting from the acquisitions of Trendwest and Equivest and (iii) an increase of $679 million in(i) our mortgage loans held for sale primarilyprincipally due to timing differences arising between the originationconsolidation of Bishop's Gate Residential Mortgage Trust; (ii) our MSR asset principally resulting from an increase in the aggregate amount of the mortgage portfolio we service; (iii) our relocation receivables principally due to the consolidation of Apple Ridge Funding LLC; (iv) our timeshare-related assets principally resulting from the consolidation of the Sierra Receivable Funding entities, the acquisition of FFD Development Company, LLC and salesthe reclassification of such loans. Such increases were partially offset by (i) a decrease of $507 million in restricted cashtimeshare-related inventory (referred to above) and (v) our vehicle-related assets primarily due to the utilization of such amounts for the acquisitionpurchase of vehicles used in our vehicle rental operations. See "Liquidity and (ii)Capital Resources—Financial Obligations—Debt under Management and Mortgage Programs" for a net reductionmore extensive discussion regarding the impact of $272 millionFIN 46 and the changes to our mortgage servicing rights asset (including the related derivatives) due to valuation adjustmentsunderlying structures of Apple Ridge and related amortization, net of additions.the Sierra entities.
Liabilities under management and mortgage programs increased primarily due to issuancesthe consolidation of Bishop's Gate, the Sierra entities and Apple Ridge and additional debt during 2002borrowings to financesupport the growth in our portfolio of assets under management and mortgage programs, as discussed above (see "Liquidity and Capital Resources—Financial Obligations—Debt Related toUnder Management and Mortgage Programs" for a detailed descriptionaccount of the change in debt related to management and mortgage programs).
The decrease in mandatorily redeemable preferred interest represents our prepayment of these securities in September 2003.
Stockholders' equity increased primarily due to (i) $846$1,172 million of net income generated during 2002 (excluding the $245 million reclassification of non-cash foreign currency translation losses realized upon the sale of NCP),2003, (ii) the issuance of $916 million (47.4 million shares) in CD common stock in connection with the Trendwest acquisition, (iii) the issuance of $216 million (11.5 million shares) in CD common stock in connection with the acquisition of NRT, (iv) $98 million relating to the sale of subsidiary stock in connection with our venture with Marriott and (v) $124$540 million related to the exercise of employee stock
60
options. options (including $106 million of tax benefit) and (iii) $143 million of favorable foreign currency translation adjustments. Such increases were partially offset by our repurchase of $291$1,099 million (19.8(65 million shares) in CD common stock, of which $288 million was repurchased using cash.stock.
LIQUIDITY AND CAPITAL RESOURCES
Our principal sources of liquidity are cash on hand and our ability to generate cash through operations and financing activities, as well as available creditfunding arrangements and securitizationcommitted credit facilities, each of which is discussed below.
60
CASH FLOWS
At December 31, 2002,2003, we had $126$840 million of cash on hand, a decreasean increase of approximately $1.8 billion$714 million from approximately $1.9 billion$126 million at December 31, 2001 reflecting, in part, management's efforts to apply our cash balances to reduce outstanding indebtedness and liabilities.2002. The following table summarizes such decrease:increase:
| | Year Ended December 31, | | Year Ended December 31, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | Change | | 2003 | 2002 | Change | ||||||||||||||
Cash provided by (used in): | Cash provided by (used in): | Cash provided by (used in): | ||||||||||||||||||||
Operating activities | $ | 1,257 | (a) | $ | 2,787 | $ | (1,530 | ) | Operating activities | $ | 7,202 | $ | 1,077 | (a) | $ | 6,125 | ||||||
Investing activities | (1,917) | (b) | (6,457 | ) | 4,540 | Investing activities | (3,400 | ) | (1,747) | (b) | (1,653 | ) | ||||||||||
Financing activities | (1,271 | ) | 4,643 | (5,914 | ) | Financing activities | (3,081 | ) | (1,261 | ) | (1,820 | ) | ||||||||||
Effects of exchange rate changes on cash and cash equivalents | Effects of exchange rate changes on cash and cash equivalents | 41 | (8 | ) | 49 | Effects of exchange rate changes on cash and cash equivalents | (7 | ) | 41 | (48 | ) | |||||||||||
Cash provided by discontinued operations | Cash provided by discontinued operations | 74 | 121 | (47 | ) | Cash provided by discontinued operations | — | 74 | (74 | ) | ||||||||||||
Net change in cash and cash equivalents | Net change in cash and cash equivalents | $ | (1,816 | ) | $ | 1,086 | $ | (2,902 | ) | Net change in cash and cash equivalents | $ | 714 | $ | (1,816 | ) | $ | 2,530 | |||||
During 2002,2003, we generated approximately $1.5$6.1 billion lessmore cash from operating activities as compared to 2002. This change principally reflects the completion of our funding the principal stockholder litigation settlement liability in 2002, as noted in the table above. Excluding the effects of the principal stockholder litigation settlement funding, net cash provided by operating activities increased by approximately $3.3 billion. Such change primarily duerepresents (i) stronger operating results, (ii) better management of our working capital, (iii) proceeds received from the termination of fair value interest rate hedges of corporate debt instruments and (iv) activities of our management and mortgage programs, which produced a larger cash inflow in 2003 resulting primarily from timing differences between the receipt of cash on the sale of previously originated mortgage loans and the origination of new mortgage loans.
During 2003, we used approximately $1.7 billion more cash in investing activities as compared to 2002. This change principally reflects the absence in 2003 of (i) $1.41 billion of cash payments madeproceeds received in prior periods to2002 from the stockholder litigation settlement trust, which represented funds that we deposited to the trust in 2001 that were then used during first quarterin 2002 to extinguishfund the remaining portion of our principal stockholder litigation settlement liability, as discussed above, and (ii) $1.44approximately $1.2 billion in net proceeds received from the May 2002 sale of payments made in 2002 to pay off the remaining balance of the stockholder litigation settlement liability. Partially offsettingour car parking facility business. Excluding these uses were greater operating cash flows generated by our Avis car rental, Galileo and mortgage businesses.
During 2002,amounts, we used approximately $4.5 billion$900 million less cash infor investing activities during 2003 as compared to 2002. This decrease primarily duereflects our decision to (i) the proceeds in 2002 of $1.41 billion of prior payments made to the stockholder litigation settlement trust that were used to extinguish a portion of our stockholder litigation settlement liability, (ii)significantly curtail acquisitions, as evidenced by a reduction of $1.4more than $1 billion in cash used for acquisitions, (iii) thethis purpose. Also contributing to this change were incremental proceeds of $1.2 billion fromreceived in 2003 on the sale of NCPassets, including our investment in Entertainment Publications, Inc. and (iv) the absencesale/leaseback of $1.1 billiontwo of payments madeour facilities. We also increased our capital expenditures in 2001 to the shareholder litigation settlement trust. Partially offsetting the decrease in cash used in investing activities was additional cash used to acquire vehicles for our car rental and fleet management operations.
Capital expenditures during 2002 amounted to $3992003 by $64 million and were utilized to support operational growth and businesses acquired in 2002, and to enhance marketing opportunities and develop operating efficiencies through technological improvements. We anticipate aggregate capital expenditure investments during 2003for 2004 to be in the range of $450$525 million to $480$575 million. We also used $315 million more cash in 2003 compared to 2002 in the investment activities of our management and mortgage programs due primarily to timing differences within our timeshare and relocation programs similar to those discussed above with respect to mortgage activities. The increase in cash utilization was partially offset by a reduction in the year-over-year net cash outflow resulting from investments in and payments received on vehicles.
During 2002,2003, we used approximately $1.3$3.1 billion of net cash in financing activities as compared to generatingusing approximately $4.6$1.3 billion of net cash during 2001. Reflected2002. While we benefited from approximately $2.6 billion of proceeds received during 2003 on the issuance of fixed-rate debt, this cash was deployed primarily to increase debt repayments and share repurchases period-over-period. These actions demonstrate our commitment to reducing outstanding corporate indebtedness and returning shareholder value. Further contributing to this change is an increase of $1.9 billion in the cash we used during 2002 are (i)in the financing activities of our management and mortgage programs, primarily resulting from greater repayments of outstanding borrowings in 2003. See "Liquidity and Capital Resources—Financial Obligations" for a detailed discussion of $750 million under revolving credit facilities at our PHH subsidiary, (ii) debt redemptions of approximately $1.3 billion, which are described in greater detail below (see "Financial Obligations—Corporate Indebtedness") and (iii) stock repurchases of $288 million.financing activities during 2003.
61
Partially offsetting such uses was $600 million of borrowings drawn under our $2.9 billion revolving credit facility during 2002.We also to deploy our available cash to continue to repurchase current maturities of outstandingdemonstrate our commitment to improving our balance sheet by reducing corporate indebtedness and subject to Board approval,repurchasing outstanding shares of our CDcommon stock. In February 2004, virtually all holders of our zero coupon senior convertible contingent notes elected to convert their notes into shares of our common stock. As a result, our corporate indebtedness decreased by an additional $430 million. In order to reduce the impact on our outstanding shares of holders converting these notes into approximately 22 million shares of common stock, beyond the current Board authorized amount. Management currently expectswe intend to use available cash that approximately half of our discretionary cash use during the 2003 fiscal year will be to effect debt repurchases, while the remainder will beotherwise would have been used to acquire complementary businesses andredeem these notes to repurchase outstanding shares. We are also currently analyzing the benefitsa corresponding number of paying dividends onshares of our CD common stock in the future. However, we can make no assurances that either such a dividend will be paidopen market. We currently also expect to use cash to redeem our zero coupon convertible debentures and 37/8% convertible senior debentures on or that we will obtain Board approvalsubsequent to increase our stock repurchase program. Astheir call dates (May 2004 and November 2004, respectively); however, holders of December 31, 2002, we had approximately $171 million of remaining availability under our board-authorized CD common stock repurchase program. During January and February 2003, we repurchased approximately 6.7 millionthese instruments may convert them into shares of our CD common stock forif the price of such stock exceeds the stipulated thresholds (which were not met as of February 27, 2004) or upon the exercise of our call provisions. We also expect to utilize cash during second quarter 2004 to redeem our outstanding 11% senior subordinated notes. Finally, on February 11, 2004, our Board of Directors declared a quarterly cash dividend of $0.07 per share. While we expect to use approximately $77$280 million of cash to pay dividends in cash.2004, although no assurances can be made, we anticipate increasing the dividend over time as our earnings and cash flow grow.
FINANCIAL OBLIGATIONS
At December 31, 2002,2003, we had approximately $18.7$20.8 billion of indebtedness (including corporate indebtedness of $5.6$5.1 billion, Upper DECS of $863 million and debt related to ourunder management and mortgage programs of $12.7 billion and our mandatorily redeemable interest of $375 million)$14.8 billion). Our net debt (excluding the Upper DECS and debt related to our management and mortgage programs and net of cash and cash equivalents) to total capital (including net debt and the Upper DECS) ratio was 36% and 37% as of December 31, 2002 and 2001, respectively, and the ratio of Adjusted EBITDA to net non-program related interest expense was 10 to 1 and 8 to 1 for 2002 and 2001, respectively.
Corporate Indebtedness
Corporate indebtedness consisted of:
| | Earliest Mandatory Redemption Date | Final Maturity Date | As of December 31, 2002 | As of December 31, 2001 | Change | | Earliest Mandatory Redemption Date | Final Maturity Date | As of December 31, 2003 | As of December 31, 2002 | Change | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Term notes | Term notes | Term notes | ||||||||||||||||||||||||||||
73/4% notes | December 2003 | December 2003 | $ | — | $ | 966 | $ | (966 | ) | |||||||||||||||||||||
67/8% notes | August 2006 | August 2006 | 849 | 849 | — | |||||||||||||||||||||||||
61/4% notes | January 2008 | January 2008 | 797 | — | 797 | |||||||||||||||||||||||||
73/4% notes | December 2003 | December 2003 | $ | 966 | $ | 1,150 | $ | (184 | ) | 11% senior subordinated notes | May 2009 | May 2009 | 333 | 530 | (197 | ) | ||||||||||||||
67/8% notes | August 2006 | August 2006 | 850 | 850 | — | 61/4% notes | March 2010 | March 2010 | 348 | — | 348 | |||||||||||||||||||
11% senior subordinated notes | May 2009 | May 2009 | 530 | 584 | (54 | ) | 73/8% notes | January 2013 | January 2013 | 1,190 | — | 1,190 | ||||||||||||||||||
3% convertible subordinated notes | February 2002 | February 2002 | — | 390 | (390 | ) | 71/8% notes | March 2015 | March 2015 | 250 | — | 250 | ||||||||||||||||||
Contingently convertible debt securities | Contingently convertible debt securities | Contingently convertible debt securities | ||||||||||||||||||||||||||||
Zero coupon convertible debentures | May 2003 | May 2021 | 857 | 1,000 | (143 | ) | Zero coupon senior convertible contingent notes | February 2004 | February 2021 | 430 | 420 | 10 | ||||||||||||||||||
Zero coupon senior convertible contingent notes | February 2004 | February 2021 | 420 | 920 | (500 | ) | Zero coupon convertible debentures | May 2004 | May 2021 | 7 | 857 | (850 | ) | |||||||||||||||||
37/8% convertible senior debentures | November 2004 | November 2011 | 1,200 | 1,200 | — | 37/8% convertible senior debentures | November 2004 | November 2011 | 804 | 1,200 | (396 | ) | ||||||||||||||||||
Other | Other | Other | ||||||||||||||||||||||||||||
Revolver borrowings | December 2005 | 600 | — | 600 | Revolver borrowings | December 2005 | — | 600 | (600 | ) | ||||||||||||||||||||
Net hedging gains (*) | 89 | 11 | 78 | Net hedging gains (*) | 31 | 89 | (58 | ) | ||||||||||||||||||||||
Other | 89 | 27 | 62 | Other | 100 | 90 | 10 | |||||||||||||||||||||||
Total long-term debt, excluding Upper DECS | 5,601 | 6,132 | (531 | ) | ||||||||||||||||||||||||||
5,139 | 5,601 | (462 | ) | |||||||||||||||||||||||||||
Mandatorily redeemable preferred interest in a subsidiary | Mandatorily redeemable preferred interest in a subsidiary | — | 375 | (375 | ) | |||||||||||||||||||||||||
Upper DECS | Upper DECS | 863 | 863 | — | Upper DECS | 863 | 863 | — | ||||||||||||||||||||||
Total corporate debt, including Upper DECS | $ | 6,464 | $ | 6,995 | $ | (531 | ) | |||||||||||||||||||||||
$ | 6,002 | $ | 6,839 | $ | (837 | ) | ||||||||||||||||||||||||
62
The change in our total corporate debt reflects the issuance of $2.6 billion in notes with maturity dates ranging from five to twelve years, the proceeds of which were primarily used to repurchase debt with nearer-term maturities or mandatory redemption provisions. During 2002, our corporate indebtedness decreased $531 million due to (i) the redemption2003, we repurchased/repaid approximately $3.5 billion of our 3%outstanding corporate debt, approximately $1.8 billion of which was scheduled to mature or potentially become due in 2003 (73/4% notes and zero coupon convertible subordinated notesdebentures) and $396 million of which was scheduled to potentially become due in November 2004 (37/8% convertible senior debentures). Through these repurchases, we have not only eliminated a significant liquidity need, we also removed 49.7 million shares of potential dilution from our future earnings per share. The number of shares of common stock potentially issuable for $390 million, (ii) the repurchaseeach of $517 millionour contingently convertible debt securities is detailed below (in millions):
| As of December 31, 2003 | As of December 31, 2002 | Change | ||||
---|---|---|---|---|---|---|---|
Zero coupon senior convertible contingent notes(*) | 22.0 | 22.0 | — | ||||
Zero coupon convertible debentures | 0.3 | 33.5 | (33.2 | ) | |||
37/8% convertible senior debentures | 33.4 | 49.9 | (16.5 | ) | |||
55.7 | 105.4 | (49.7 | ) | ||||
The 37/8% senior convertible debentures may be converted prior to maturity during each three-month period if the closing sale price of CD common stock exceeds a threshold, which through November 27, 2004 is $28.32. In addition, the holders of the debentures have the right to require us to repurchase of $184 millionthe debentures on November 27, 2004, and we have the right to redeem the debentures at any time after such date, in each case at par plus accrued interest, if any. Although no assurances can be given, it is currently our intention to redeem the remaining debentures for cash following such date. We would expect to have cash on hand, as well as available capacity under our credit facilities in order to fund such redemption. Upon notice of our 73/4% notes, (iv)intent to redeem the repurchase of $143 million of our zero coupon convertibledebentures, the holders will have the right to convert their debentures, and (v)we would expect holders to exercise such conversion right if the repurchaseprice of $26 million of our 11% senior subordinated notes. In connection withCD common stock exceeds $24.05 per share. To the repurchase of these securities,extent that holders convert their debentures, we recorded extraordinary losses of $42 million ($30 million after tax) during 2002. These reductions were partially offset by (i) borrowings of $600 million under our $2.9 billion revolving credit facility, which were primarily usedwould expect to use amounts intended to fund redemptions to repurchase shares of CD common stock in the Budget acquisition and related costs and (ii) other net reductions of $129 million.open market. The significant terms for our outstanding debt instruments at December 31, 20022003 can be found in Note 1815 to our Consolidated Financial Statements.
Subsequent to December 31, 2002, we issued $800 million of five-year senior unsecured notes bearing interest at 6.25% and $1.2 billion of ten-year senior unsecured notes bearing interest at 7.375% for net proceeds of $1.97 billion. These notes are senior unsecured obligations and rank equally in right of payment with all our existing and future unsecured senior indebtedness. The proceeds from such offering were used to repay outstanding corporate indebtedness as follows: (i) $37 million of our 11% senior subordinated notes with a face value of $33 million for $37 million in cash; (ii) $338 million of our zero coupon convertible debentures for $339 million in cash; (iii) $737 million of our 73/4% notes with a face value of $737 million for $771 million in cash and (iv) $600 million of borrowings under our revolving credit facility. Accordingly, we expect to record an after-tax loss of approximately $17 million during first quarter 2003, which will reduce our income from continuing operations.
The following table reflects our corporate indebtedness as of December 31, 2002 after giving effect to only these issuances and the use of proceeds therefrom.
| Earliest Mandatory Redemption Date | As of December 31, 2002 | Issuances/ (Repayments) | Pro Forma | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and cash equivalents | $ | 126 | $ | 224 | $ | 350 | ||||||
Term notes | ||||||||||||
73/4% notes | December 2003 | $ | 966 | $ | (737 | ) | $ | 229 | ||||
67/8% notes | August 2006 | 850 | 850 | |||||||||
11% senior subordinated notes | May 2009 | 530 | (37 | ) | 493 | |||||||
61/4% notes | January 2008 | 800 | 800 | |||||||||
73/8% notes | January 2013 | 1,200 | 1,200 | |||||||||
Contingently convertible debt securities | ||||||||||||
Zero coupon convertible debentures | May 2003 | 857 | (338 | ) | 519 | |||||||
Zero coupon senior convertible contingent notes | February 2004 | 420 | 420 | |||||||||
37/8% convertible senior debentures | November 2004 | 1,200 | 1,200 | |||||||||
Other | ||||||||||||
Revolver borrowings | 600 | (600 | ) | — | ||||||||
Net hedging gains | 89 | 89 | ||||||||||
Other | 89 | 89 | ||||||||||
Total long-term debt, excluding Upper DECS | 5,601 | 5,889 | ||||||||||
Upper DECS | 863 | 863 | ||||||||||
Total corporate debt, including Upper DECS | $ | 6,464 | $ | 6,752 | ||||||||
63
Contingently Convertible Debt Securities
Our contingently convertible debt securities, which were all issued during 2001, comprised the following:
As depicted above, these debt securities may be convertible into shares of our CD common stock upon the satisfaction of certain contingencies. If these securities do indeed become convertible, it could have a material impact to our total number of shares outstanding and to the number of shares utilized in performing our earnings per share calculations. As also depicted above, these debt securities include provisions that permit investors to require us to redeem the securities at their accreted value at specified times. If our stock price fails to adequately appreciate from the date of issuance of these securities until their redemption date, we believe it is likely that investors would exercise their option to require us to redeem the securities absent any modification to the terms of the securities. A redemption could cause us to utilize a material amount of cash to redeem such securities at their accreted value; however, we would not expect it to have a material adverse effect on our results of operations. The cost of redeeming and/or refinancing such securities would depend on market conditions at the time and the type of securities, if any, issued for refinancing purposes. As a result, our management considers the potential redemption of these securities in establishing and utilizing our credit facilities, in targeting our cash position and in evaluating additional issuances of debt securities. We consider our access to capital adequate to meet our prospective obligations under the terms of these securities. If holders were to require us to redeem these securities, we would fund such redemptions with available cash, borrowings under available credit facilities and/or the issuance of debt or equity securities; we may also consider amending the terms of the securities to induce holders to retain, rather than redeem, these securities, although we currently have no intent to do so.
These securities also contain provisions that could require us to pay a higher interest rate on the securities if they remain outstanding after the date at which we begin to have the right to redeem them. Because we have the right to redeem the securities at their accreted value before any such provisions become effective, we do not believe these provisions would have an adverse impact on our results of operations compared to our results of operations using other financing sources available at that time.
Upper DECS
Because the Upper DECS obligate holders to purchase shares of our CD common stock at a price determined by the average closing price of CD common stock during a 20-trading-day period ending in August 2004, the Upper DECS are functionally equivalent to issuing shares of CD common stock subject to an issue-price collar, with a delay in issuance until 2004. The issuance of the CD common stock will have a material impact to the number of shares utilized in performing our earnings per share calculation in 2004. However, the Upper DECS could also materially impact our diluted earnings per share calculations prior to 2004 if the price of CD common stock exceeds $28.42 (the point at which we would be required to reflect the issuance of the CD common stock in the number of shares used to calculate diluted earnings per share). At the time of issuance of the Upper DECS, we believed that the impact of issuing the Upper DECS would be favorable compared to an equivalent immediate issuance of common stock. Upon
64
settlement of the forward purchase contracts, in August 2004, we expect to issue shares of CD common stock in the range of approximately 30.3 million to 40.1 million (depending upon the price of CD common stock) and to receive gross proceeds in cash of approximately $863 million. Upon maturity in August 2006 of the senior notes that are currently a component of the Upper DECS in August 2006 we would be required to repay $863 million.million in cash. The significant terms for the Upper DECS can be found in Note 15 to our Consolidated Financial Statements.
63
Debt Related toUnder Management and Mortgage Programs
In connection with FIN 46, our debt under management and mortgage programs now reflects the debt issued by Bishop's Gate, a bankruptcy remote special purpose entity ("SPE") that we utilize to warehouse mortgage loans we originate prior to selling them into the secondary market. Additionally, as a result of the adoption of FIN 46R, the debt of AESOP Funding II, LLC, a bankruptcy remote special purpose limited liability company that we utilize to finance the acquisition of vehicles, which was previously reflected within our debt under management and mortgage programs, is now presented separately on our Consolidated Balance Sheet as related party debt under management and mortgage programs. See Note 16 to our Consolidated Financial Statements for more information regarding Bishop's Gate and AESOP Funding.
Debt under management and mortgage programs also reflects the debt issued by the Sierra entities, which are bankruptcy remote SPEs that we utilize to securitize timeshare receivables generated from the sale of vacation ownership interests by our timeshare business, and Apple Ridge, a bankruptcy remote SPE that we utilize to securitize relocation receivables generated from advancing funds to clients of our relocation business. During 2003, the underlying structures of the Sierra entities and Apple Ridge were amended in a manner that resulted in these entities no longer meeting the criteria to qualify as off-balance sheet entities. Consequently, we now consolidate these entities and the debt issued is reflected within debt under management and mortgage programs as of December 31, 2003. The following table summarizes the components of our debt related tounder management and mortgage programs:programs (including related party debt due to AESOP Funding):
| | As of December 31, | | As of December 31, | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | Change | | 2003 | 2002 | Change | |||||||||||||||
Asset-Backed Debt: | Asset-Backed Debt: | Asset-Backed Debt: | |||||||||||||||||||||
Vehicle rental program | |||||||||||||||||||||||
AESOP Funding | $ | 5,644 | $ | 4,029 | $ | 1,615 | |||||||||||||||||
Other | 651 | 2,053 | (1,402 | ) | |||||||||||||||||||
Vehicle management program | 3,118 | 3,058 | 60 | ||||||||||||||||||||
Mortgage program | |||||||||||||||||||||||
Bishop's Gate (a) | 1,651 | — | 1,651 | ||||||||||||||||||||
Other | — | 871 | (871 | ) | |||||||||||||||||||
Timeshare program | |||||||||||||||||||||||
Vehicle rental program(a) | $ | 6,082 | $ | 3,759 | $ | 2,323 | Sierra (b) | 774 | — | 774 | |||||||||||||
Vehicle management program(a) | 3,058 | 2,933 | 125 | Other | 335 | 145 | 190 | ||||||||||||||||
Mortgage program | 871 | 500 | 371 | Relocation program | |||||||||||||||||||
Timeshare program | 145 | 10 | 135 | Apple Ridge (c) | 400 | — | 400 | ||||||||||||||||
Relocation program | 80 | — | 80 | Other | — | 80 | (80 | ) | |||||||||||||||
10,236 | 7,202 | 3,034 | 12,573 | 10,236 | 2,337 | ||||||||||||||||||
Unsecured Debt: | Unsecured Debt: | Unsecured Debt: | |||||||||||||||||||||
Term notes | 1,421 | 679 | 742 | Term notes | 1,916 | 1,421 | 495 | ||||||||||||||||
Commercial paper | 866 | 917 | (51 | ) | Commercial paper | 164 | 866 | (702 | ) | ||||||||||||||
Bank loans | 107 | 906 | (799 | ) | Bank loans | — | 107 | (107 | ) | ||||||||||||||
Other | 117 | 140 | (23 | ) | Other | 132 | 117 | 15 | |||||||||||||||
2,511 | 2,642 | (131 | ) | 2,212 | 2,511 | (299 | ) | ||||||||||||||||
Total debt related to management and mortgage programs | $ | 12,747 | $ | 9,844 | $ | 2,903 | |||||||||||||||||
Total debt under management and mortgage programs | Total debt under management and mortgage programs | $ | 14,785 | $ | 12,747 | $ | 2,038 | ||||||||||||||||
Our debt related to management and mortgage programs increased approximately $2.9 billion due to (i) the net issuance of approximately $2.3Bishop's Gate had $2.5 billion of variable funding notes under our vehicle rental program (approximately $2.0 billiondebt outstanding.
64
The significant terms for our outstanding debt instruments relating tounder management and mortgage programs at December 31, 20022003 can be found in Note 1916 to our Consolidated Financial Statements.
65
The following tables provide, for debt under management and mortgage programs, the contractual final maturities and our estimates of amortization of the corresponding assets under management and mortgage programs as service for such debt can generally be provided from the liquidation of such assets:
| Contractual Final Maturity | Estimates of Amortization | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Year(a) | ||||||||||||||||||
Unsecured | Asset-Backed | Total | Unsecured | Asset-Backed | Total | |||||||||||||
2003 | $ | 851 | $ | 1,695 | $ | 2,546 | $ | 851 | $ | 2,573 | $ | 3,424 | ||||||
2004 | 119 | 2,684 | 2,803 | 119 | 3,432 | 3,551 | ||||||||||||
2005 | 949 | 1,647 | 2,596 | 949 | 2,082 | 3,031 | ||||||||||||
2006 | — | 845 | 845 | — | 372 | 372 | ||||||||||||
2007 | 189 | 1,311 | 1,500 | 189 | 1,181 | 1,370 | ||||||||||||
Thereafter | 403 | 2,054 | 2,457 | 403 | 596 | 999 | ||||||||||||
$ | 2,511 | $ | 10,236 | $ | 12,747 | $ | 2,511 | $ | 10,236 | $ | 12,747 | |||||||
Subsequent to December 31, 2002, our PHH subsidiary issued $1.0 billion of unsecured term notes for net proceeds of $988 million, of which $600 million will mature in March 2013 and bear interest at 7.125% and $400 million will mature in March 2008 and bear interest at 6%. We used the proceeds from these notes to repay outstanding commercial paper.
Mandatorily Redeemable Interest
Included within our total indebtedness in addition to corporate indebtedness and debt related to our management and mortgage program is a $375 million mandatorily redeemable senior preferred interest, which is mandatorily redeemable by the holder in 2015 and may not be redeemed by us prior to March 2005, except upon the occurrence of specified circumstances. We are required to pay distributions on the senior preferred interest based on three-month LIBOR plus a margin of 1.77%. In the event of default, or other specified events, including a downgrade in our credit ratings below investment grade, holders of the senior preferred interest have certain remedies and liquidation preferences, including the right to demand payment by us.
Stockholder Litigation Settlement Liability
On March 18, 2002, the Supreme Court denied all final petitions by plaintiffs relating to our principal securities class action lawsuit. As of December 31, 2001, we had deposited cash totaling $1.41 billion to a trust established for the benefit of the plaintiffs in this lawsuit. In March 2002, we made an additional payment of $250 million to the trust. We completely funded all remaining obligations arising out of the principal securities class action lawsuit on May 24, 2002 with a final payment of approximately $1.2 billion to the trust. We have no remaining obligations relating to the principal securities class action lawsuit.
AVAILABLE CREDIT AND ASSET-BACKED FUNDING ARRANGEMENTS AND COMMITTED CREDIT FACILITIES
At December 31, 2002,2003, we had approximately $3.7$7.6 billion of available funding arrangements and committed credit facilities (including availability(comprised of approximately $1.3$1.7 billion of availability at the corporate level and approximately $2.4$5.9 billion available for use in our management and mortgage programs).
As of December 31, 2002,2003, the committed credit facilities at the corporate level consisted of:
| Total Capacity | Outstanding Borrowings | Letters of Credit Issued | Available Capacity | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Maturing in December 2005 | $ | 2,900 | $ | 600 | $ | 1,010 | $ | 1,290 |
| Total Capacity | Borrowings Outstanding | Letters of Credit Issued | Available Capacity | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Maturing in December 2005 | $ | 2,900 | $ | — | $ | 1,169 | $ | 1,731 |
66
Borrowings under this facility bear interest at LIBOR plus a margin of 107.5 basis points. In addition, we are required to pay a per annum facility fee of 17.5 basis points under this facility. In the event that the credit ratings assigned to us by nationally recognized debt rating agencies are downgraded to a level below our ratings as of December 31, 2002 but still investment grade, the interest rate and facility fees on this facility are subject to incremental upward adjustments of 10 and 2.5 basis points, respectively. In the event that such credit ratings are downgraded below investment grade, the interest rate and facility fees are subject to further upward adjustments of 47.5 and 15 basis points, respectively. In addition to the $1,010 million of letters of credit issued as of December 31, 2002, this facility also contains the committed capacity to issue an additional $240 million in letters of credit. The letters of credit outstanding under this facility at December 31, 2002 were issued primarily as credit enhancements to provide additional collateralization for our Avis and Budget vehicle financing arrangements.
As of December 31, 2002, availableAvailable funding under our asset-backed debt programs and committed credit facilities related to our management and mortgage programs as of December 31, 2003 consisted of:of (including related party debt due to AESOP Funding):
| Total Capacity | Outstanding Borrowings | Available Capacity | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Asset-Backed Funding Arrangements(a) | ||||||||||
Vehicle rental program | $ | 6,470 | $ | 6,082 | $ | 388 | ||||
Vehicle management program | 3,491 | 3,058 | 433 | |||||||
Mortgage program | 900 | 871 | 29 | |||||||
Timeshare program | 153 | 145 | 8 | |||||||
Relocation program | 100 | 80 | 20 | |||||||
11,114 | 10,236 | 878 | ||||||||
Committed Credit Facilities(b) | ||||||||||
Maturing in February 2004 | 750 | — | 750 | |||||||
Maturing in February 2005 | 750 | — | 750 | |||||||
1,500 | — | 1,500 | ||||||||
$ | 12,614 | $ | 10,236 | $ | 2,378 | |||||
| Total Capacity | Outstanding Borrowings | Available Capacity | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Asset-Backed Funding Arrangements (a) | |||||||||||
Vehicle rental program | |||||||||||
AESOP Funding II, LLC | $ | 6,514 | $ | 5,644 | $ | 870 | |||||
Other | 911 | 651 | 260 | ||||||||
Vehicle management program | 3,917 | 3,118 | 799 | ||||||||
Mortgage program | |||||||||||
Bishop's Gate | 3,151 | 1,651 | 1,500 | ||||||||
Other | 500 | — | 500 | ||||||||
Timeshare program | |||||||||||
Sierra | 1,242 | 774 | 468 | ||||||||
Other | 425 | 335 | 90 | ||||||||
Relocation program | |||||||||||
Apple Ridge | 500 | 400 | 100 | ||||||||
Other | 100 | — | 100 | ||||||||
17,260 | 12,573 | 4,687 | |||||||||
Committed Credit Facilities (b) | |||||||||||
Maturing in February 2005 | 1,250 | — | 1,250 | ||||||||
$ | 18,510 | $ | 12,573 | $ | 5,937 | ||||||
Any borrowings under our two $750 millionThe significant terms of these committed credit facilities maturingand available funding arrangements can be found in February 2004Notes 15 and 2005 will bear interest at LIBOR plus a margin currently approximating 72.5 basis points. In addition, we will also be required to pay a per annum facility fee of approximately 15 basis points under these facilities and a per annum utilization fee of approximately 25 basis points if usage under the facilities exceeds 25% of aggregate commitments. In the event that the credit ratings assigned16 to our PHH subsidiary by nationally recognized debt rating agencies are downgraded to a level below PHH's ratings as of December 31, 2002, the interest rate and facility fees on these facilities are subject to incremental upward adjustments of approximately 22.5 basis points. In the event that the credit ratings are downgraded below investment grade, the interest rate and facility fees are subject to further upward adjustments of approximately 65 basis points.Consolidated Financial Statements.
We also currently have $1 billionhad $400 million of availability for public debt or equity issuances under a shelf registration statement at the corporate level and $1 billionour PHH subsidiary had an additional $874 million of availability for public debt issuances under a shelf registration statements at the PHH level.statement.
OFF-BALANCE SHEET FINANCING ARRANGEMENTS
In addition to our on-balance sheet borrowings and available credit facilities as part of our overall financing and liquidity strategy, we sell specific assets under management and mortgage programs
6765
generated or acquired in the normal course of business. At the corporate level, we sell timeshare receivables to bankruptcy remote qualifying special purpose entities under revolving sales agreements in exchange for cash. Our PHH subsidiary also sells relocation receivables to Apple Ridge Funding LLC, a bankruptcy remote qualifying special purpose entity, in exchange for cash. Additionally, our PHH subsidiary sells mortgage loans originated by our mortgage business into the secondary market, which is customary practice in the mortgage industry. Such mortgage loans are sold into the secondary market primarily through one of the following means: (i) the direct sale to a government-sponsored entity, (ii) through capacity under a subsidiary's public registration statement (which approximated $1.1 billion as of December 31, 2002) or (iii) through Bishop's Gate Residential Mortgage Trust, an unaffiliated bankruptcy remote special purpose entity.We utilize the above-mentioned special purpose entities because they are highly efficient for the sale or financing of assets and represent conventional practice in the finance industry. See Note 1 to our Consolidated Financial Statements for our accounting policy regarding the sale of assets to off-balance sheet entities. None of our affiliates, officers, directors or employees hold any equity interest in any of these special purpose entities, nor do we or our affiliates provide any financial support or financial guarantee arrangements to these special purpose entities. None of our affiliates, officers, directors or employees receive any remuneration from any of these special purpose entities.Presented below is detailed information for each of the special purpose entities we utilized in off-balance sheet financing and sale arrangements as of December 31, 2002: Assets
Serviced(a) Maximum
Funding
Capacity Debt
Issued Maximum
Available
Capacity(b) Annual
Servicing
Fee(c)Timeshare Sierra(d) $ 645 $ 550 $ 550 $ — 1.00% Others 546 488 488 — .75%-1.75% Relocation Apple Ridge 567 600 490 110 .75% Mortgage Bishop's Gate(e) 2,302 3,223(f) 2,351 724 .37% (a)
The receivables and mortgage loans transferred to these special purpose entities, as well as the mortgage loans sold to the secondary market through other means, are generally non-recourse to us and to PHH.
68
PHH also sells interests in operating leases and the underlying vehicles to two independent Canadian third parties. PHH repurchases the leased vehicles and then leases such vehicles under direct financing leases to the Canadian third parties. The Canadian third parties retain the lease rights and prepay all the lease payments except for an agreed upon amount, which is typically 8% of the total lease payments. The amounts not prepaid represent our only exposure in connection with these transactions. The total subordinated interest under these leasing arrangements, as recorded on our Consolidated Balance Sheets at December 31, 2002 and 2001, were $22 million and $21 million, respectively. We recognized $6 million and $7 million of net revenues related to these securitizations during 2002 and 2001, respectively.
Liquidity RiskLIQUIDITY RISK
Our liquidity position may be negatively affected by unfavorable conditions in any one of the industries in which we operate, as we may not have the ability to generate sufficient cash flows from operating activities due to those unfavorable conditions.operate. Additionally, our liquidity as it relates to both management and mortgage programs could be adversely affected by a(i) the deterioration in the performance of the underlying assets of such programs. Accessprograms, (ii) the impairment of our ability to access the principal financing program for our vehicle rental subsidiaries may also be impaired shouldif General Motors Corporation or Ford Motor Company should not be able to honor its obligations to repurchase a substantial number of our vehicles. Our liquidity as it relatesvehicles and (iii) our inability to mortgage programs is highly dependent onaccess the secondary marketsmarket for mortgage loans. Access toloans or certain of our securitization facilities and our abilityinability to act as servicer thereto, also may be limitedwhich could occur in the event that our or PHH's credit ratings are downgraded below investment grade and, in certain circumstances, where we or PHH fail to meet certain financial ratios. However,Further, access to our credit facilities may be limited if we were to fail to meet certain financial ratios. We do not believe that our or PHH's credit ratings are likely to fall below such thresholds.investment grade. Additionally, we monitor the maintenance of theserequired financial ratios and, as of December 31, 2002,2003, we were in compliance with all financial covenants under theseour credit and securitization facilities. When securitizing assets under management and mortgage programs, we make representations and warranties customary to the securitization markets, including eligibility characteristics of the assets transferred and servicing responsibilities.
Currently, our credit ratings are as follows:
| Moody's Investor Service | Standard & Poor's | Fitch Ratings | |||
---|---|---|---|---|---|---|
Cendant | ||||||
Senior unsecured debt | Baa1 | BBB | BBB+ | |||
PHH | ||||||
Senior debt | Baa1 | BBB+ | BBB+ | |||
Short-term debt | P-2 | A-2 | F-2 |
All of the above credit ratings, with the exception of those assigned to PHH's short-term debt, are currently on negative outlook. A security rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal by the assigning rating organization. Each rating should be evaluated independently of any other rating.
6966
Contractual ObligationsCONTRACTUAL OBLIGATIONS
The following table summarizes our future contractual obligations:
| 2003 | 2004 | 2005 | 2006 | 2007 | Thereafter | Total | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long-term debt(a) | $ | 30 | $ | 1,622 | $ | 31 | $ | 920 | $ | 8 | $ | 3,278 | $ | 5,889 | |||||||
Upper DECS(b) | — | — | — | 863 | — | — | 863 | ||||||||||||||
Debt under management and mortgage programs(c) | 1,896 | 2,687 | 2,374 | 845 | 1,500 | 3,457 | 12,759 | ||||||||||||||
Mandatorily redeemable interest | — | — | — | — | — | 375 | 375 | ||||||||||||||
Operating leases | 442 | 342 | 264 | 201 | 138 | 620 | 2,007 | ||||||||||||||
Capital leases | 17 | 8 | 2 | 1 | — | — | 28 | ||||||||||||||
Commitments to purchase vehicles(d) | 2,567 | — | — | — | — | — | 2,567 | ||||||||||||||
Other purchase commitments(e)[di y^^_htm][nc_ul][dd] | 624 | 606 | 275 | 284 | 249 | 598 | 2,636 | ||||||||||||||
Total | $ | 5,576 | $ | 5,265 | $ | 2,946 | $ | 3,114 | $ | 1,895 | $ | 8,328 | $ | 27,124 | |||||||
| 2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long-term debt (a) | $ | 1,629 | $ | 22 | $ | 913 | $ | 2 | $ | 805 | $ | 1,768 | $ | 5,139 | ||||||||
Upper DECS (b) | — | — | 863 | — | — | — | 863 | |||||||||||||||
Debt under management and mortgage programs (c) | ||||||||||||||||||||||
Asset-backed | 2,532 | 3,479 | 3,047 | 1,262 | 1,748 | 505 | 12,573 | |||||||||||||||
Unsecured | 114 | 405 | — | 190 | 432 | 1,071 | 2,212 | |||||||||||||||
Operating leases | 547 | 435 | 353 | 288 | 193 | 877 | 2,693 | |||||||||||||||
Capital leases | 20 | 13 | 6 | 1 | — | — | 40 | |||||||||||||||
Commitments to purchase vehicles (d) | 4,916 | — | — | — | — | — | 4,916 | |||||||||||||||
Other purchase commitments (e) | 731 | 319 | 282 | 236 | 179 | 412 | 2,159 | |||||||||||||||
Total | $ | 10,489 | $ | 4,673 | $ | 5,464 | $ | 1,979 | $ | 3,357 | $ | 4,633 | $ | 30,595 | ||||||||
AFFILIATED ENTITIESACCOUNTING POLICIES
Critical Accounting Policies
In presenting our financial statements in conformity with generally accepted accounting principles, we are required to make estimates and assumptions that affect the amounts reported therein. Several of the estimates and assumptions we are required to make relate to matters that are inherently uncertain as they pertain to future events. However, events that are outside of our control cannot be predicted and, as such, they cannot be contemplated in evaluating such estimates and assumptions. If there is a significant unfavorable change to current conditions, it could result in a material adverse impact to our consolidated results of operations, financial position and liquidity. We maintain investmentsbelieve that the estimates and assumptions we used when preparing our financial statements were the most appropriate at that time. Presented below are those accounting policies that we believe require subjective and complex judgments that could potentially affect reported results. However, the majority of our businesses operate in affiliated entities principallyenvironments where we are paid a fee for a service performed, and therefore the results of the majority of our recurring operations are recorded in our financial statements using accounting policies that are not particularly subjective, nor complex.
Mortgage Servicing Rights. A mortgage servicing right is the right to supportreceive a portion of the interest coupon and fees collected from the mortgagor for performing specified mortgage servicing activities. The value of mortgage servicing rights is estimated based upon an internal valuation that reflects management's
67
estimates of expected future cash flows considering prepayment estimates (developed using a third party model described below), our businesshistorical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves and other economic factors. More specifically, we incorporate a probability weighted Option Adjusted Spread ("OAS") model of growing earningsto generate and discount cash flows for the MSR valuation. The OAS model generates numerous interest rate paths then calculates the MSR cash flow at each monthly point for each interest rate path and discounts those cash flows back to the current period. The MSR value is determined by averaging the discounted cash flows from each of the interest rate paths. The interest rate paths are generated with minimal asset risk. Certaina random distribution centered around implied forward interest rates, which are determined from the interest rate yield curve at any given point of time. As of December 31, 2003, the implied forward interest rates project an increase of approximately 48 basis points in the yield of the 10-year Treasury Note over the next 12 months. Changes in the yield curve will result in changes to the forward rates implied from that yield curve.
As noted above, a key assumption in our estimate of the MSR valuation are forecasted prepayments. We use a third party model, adjusted to reflect the historical prepayment behavior exhibited by our portfolio, to forecast prepayment rates at each monthly point for each interest rate path in the OAS model. The prepayment forecast is based on historical observations of prepayment behavior in similar circumstances. The prepayment forecast incorporates loan characteristics (e.g., loan type and note rate) and factors such as recent prepayment experience, previous refinance opportunities and estimated levels of home equity to determine the prepayment forecast at each monthly point for each interest rate path.
To the extent that fair value is less than carrying value at the individual strata level, we would consider the portfolio to have been impaired and record a related charge. Reductions in interest rates different than those used in our models could cause us to use different assumptions in the MSR valuation, which could result in a decrease in the estimated fair value of our officersMSR asset, requiring a corresponding reduction in the carrying value of the asset. To mitigate this risk, we use derivatives that generally increase in value as interest rates decline and conversely decline in value as interest rates increase. Additionally, as interest rates decrease, we have historically experienced increased production revenue resulting from a greater level of refinancings, which over time has historically mitigated the impact on earnings of the decline in our MSR asset.
Changes in the estimated fair value of the mortgage servicing rights based upon variations in the assumptions (e.g., future interest rate levels, prepayment speeds) cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may servenot be linear. Changes in one assumption may result in changes to another, which may magnify or counteract the fair value sensitivity analysis and would make such an analysis not meaningful. Additionally, further declines in interest rates due to a weakening economy and geopolitical risks, which result in an increase in refinancing activity or changes in assumptions, could adversely impact the valuation. During 2003, the interest rate environment caused loans with coupon rates at or below 6% to become a significant component of the Company's overall loan servicing portfolio. Therefore, we adjusted the strata of the portfolio during third quarter 2003, which did not have an impact on the BoardMSR valuation. The carrying value of Directorsour MSR asset was approximately $1.6 billion as of December 31, 2003 and the total portfolio that we were servicing approximated $136.4 billion as of December 31, 2003 (refer to Note 6 to our Consolidated Financial Statements for a detailed discussion of the effect of any changes to the value of this asset during 2003 and 2002). The effects of any adverse potential changes in the estimated fair value of our MSR asset are detailed in Note 17 to our Consolidated Financial Statements.
Financial Instruments. We estimate fair values for each of our financial instruments, including derivative instruments. Most of these entities, but in no instances do they constitute a majorityfinancial instruments are not publicly traded on an organized exchange. In the absence of quoted market prices, we must develop an estimate of fair value using dealer quotes, present value cash flow models, option pricing models or other conventional valuation methods, as appropriate. The use of these fair value techniques involves significant judgments and assumptions, including estimates
68
of future interest rate levels based on interest rate yield curves, prepayment and volatility factors, and an estimation of the Board, nor do they receive any economic benefits. Our consolidation policy as it relates to these affiliated entities can be foundtiming of future cash flows. The use of different assumptions may have a material effect on the estimated fair value amounts recorded in the financial statements, which are disclosed in Note 125 to our Consolidated Financial Statements. Furthermore,In addition, hedge accounting requires that at the effects on ourbeginning of each hedge period, we justify an expectation that the relationship between the changes in fair value of derivatives designated as hedges compared to changes in the fair value of the underlying hedged items be highly effective. This effectiveness assessment involves an estimation of changes in fair value resulting from changes in interest rates and corresponding changes in prepayment levels, as well as the probability of the occurrence of transactions for cash flow hedges. The use of different assumptions and changing market conditions may impact the results of operations,the effectiveness assessment and ultimately the timing of when changes in derivative fair values and the underlying hedged items are recorded in earnings. See Item 7a. "Quantitative and Qualitative Disclosures about Market Risk" for a discussion of the effect of hypothetical changes to these assumptions.
Goodwill. We have reviewed the carrying value of our goodwill as required by Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Other Intangible Assets," by comparing the carrying value of our reporting units to their fair value and determined that the carrying amount of our reporting units did not exceed their respective fair value. When determining fair value, we utilized various assumptions, including projections of future cash flows. A change in these underlying assumptions will cause a change in the results of the tests and, as such, could cause fair value to be less than the respective carrying amount. In such event, we would then be required to record a charge, which would impact earnings. We will continue to review the carrying value of goodwill for impairment annually, or more frequently if circumstances indicate impairment may have occurred.
We provide a wide range of consumer and business services and, as a result, our goodwill is allocated among many diverse reporting units. Accordingly, it is difficult to quantify the impact of an adverse change in financial results and related cash flows, as such change may be isolated to a small number of our reporting units or spread across our entire organization. In either case, the magnitude of an impairment to goodwill, if any, cannot be extrapolated. However, our businesses are concentrated in a few industries and, financial position from maintainingas such, an adverse change to any of these relationships are presentedindustries will impact our consolidated results and may result in theimpairment of our goodwill. The aggregate in the tables provided incarrying value of our goodwill was approximately $11.1 billion at December 31, 2003. Refer to Note 28—Related Party Transactions5 to our Consolidated Financial Statements. Provided below areStatements for more information on goodwill.
Changes in Accounting Policies During 2003
On January 1, 2003, we adopted the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, "Accounting for Stock-Based Compensation" and all the provisions of SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure." As a result, we changed our accounting policy for stock-based compensation using the prospective transition method.
In addition, on January 1, 2003, we adopted the following standards as a result of the issuance of new accounting pronouncements by the FASB in 2002:
On January 17, 2003, the FASB issued FIN 46 and on December 24, 2003, the FASB issued a complete replacement of FIN 46, entitled FIN 46 Revised ("FIN 46R"), which clarifies certain complexities of FIN 46. As of September 30, 2003, we had applied the provisions of FIN 46 for all transactions initiated
69
subsequent to January 31, 2003 and also to Bishop's Gate and Trilegiant. We adopted FIN 46R in its entirety as of December 31, 2003 (even though adoption for non-SPEs was not required until March 31, 2004).
During 2003, the FASB also issued the following literature, which we have adopted as of July 1, 2003:
For more detailed descriptionsinformation regarding any of these pronouncements and the impact thereof on our relationship with each of our affiliated entities, which is also presented in substantially the same manner inbusiness, see Note 282 to our Consolidated Financial Statements.
Trip Network, Inc.Recently Issued Accounting Pronouncements
During March 2001, we funded2003, the creation of Trip Network withSEC provided interim guidance in a contribution of assets valued at approximately $20 million in exchange for all of the common and preferred stock of Trip Network. We unilaterally transferred all the common shares of Trip Networkspeech pertaining to the Hospitality Technology Trust ("HTT")measurement of interest rate lock commitments related to loans that will be held for resale (commonly referred to as commitments to fund mortgages). See Note 2—Summary of Significant Accounting Policies for more information.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We use various financial instruments, particularly swap contracts, forward delivery commitments and retainedfutures and options contracts to manage and reduce the preferred stock of Trip Networkinterest rate risk related specifically to our committed mortgage pipeline, mortgage loan inventory, mortgage servicing rights, mortgage-backed securities, debt and warrantscertain other interest bearing liabilities. Foreign currency forwards are also used to purchase up to 28,250 shares of Trip Network's common stock. Trip Network provides travel services to both our franchisees as well as non-franchiseesmanage and as such, our initial contribution ofreduce the Trip Network common stock to HTT supported our lodging franchise business model whereby we endeavored to avoid direct competitionforeign currency exchange rate risk associated with our franchisees for the saleforeign currency denominated receivables and forecasted royalties, forecasted earnings of transient hotel rooms. HTT isforeign subsidiaries and forecasted foreign currency denominated acquisitions.
We are exclusively an independent technology trust that is controlled by three independent trustees whoend user of these instruments, which are commonly referred to as derivatives. We do not officers, directorsengage in trading, market-making or employees of Cendant or relatives of
70
officers, directors or employees of Cendant. HTT was established in 1997 for purposes of enhancing and promoting the use of advanced technology for our lodging brands, its beneficiaries, including providing financial and technology support services and investing in Internet relatedother speculative activities for the benefit of its beneficiaries. The hotel franchise chains have agreed to link their brand and property Web sites to Trip.com because of, for among other reasons, their beneficial interest in HTT. A hotel franchise chain is not required to make any contributions to Trip Network in order for the franchisee's brand and property to be included on Trip Network's Web site. Trip Network earns a commission on all hotel rooms sold on its Web site, including those sold by our hotel franchise chains, at market rates ranging from 8 to 10%. Management believes that the enhanced functionality for the brand and property Web pages to be provided by Trip.com links will help build customer loyalty and avoid the problem of viewers leaving the brand and property Web sites for the sites of competitors. Additionally, management believes that the aggregate links of all franchisee properties create critical mass and Web-traffic for Trip Network further enhancing its ability to be successful. If Trip Network is successful, then management believes the common shares will likely appreciate in value. The liquidation of shares (representing HTT's equity stake, which approximates 20% of Trip Network's common stock on a fully diluted basis) will provide HTT with further resources to pursue its stated objectives.
In 2001, we contributed $85 million, including $45 million in cash and 1.5 million shares of Homestore common stock then-valued at $34 million, to Trip Network for the purpose of pursuing the development of an online travel business for the benefit of certain of our current and future franchisees. This arrangement is consistent with our strategy of creating a single platform to research and develop Internet related products within an integrated business plan. Since we did not have the in-house expertise to develop new technology for Internet Web sites, we outsourced the development of certain Internet assets and Web-site features to Trip Network through the existing arrangement. Since the advance is repayable to us only if the development results in the achievement of certainderivatives markets. More detailed information about these financial results, such amount was expensed by us during 2001 andinstruments is included as a component of restructuring and other unusual chargesprovided in our Consolidated Statement of Income. As of December 31, 2002, none of the financial results that would have caused the repayment of this advance had been achieved.
During October 2001, we entered into two separate lease and licensing agreements with Trip Network, whereby Trip Network was granted a license to operate the online businesses of Trip.com, Inc. and Cheap Tickets (both wholly-owned subsidiaries of Cendant) and a lease or sublease, as applicable, to all the assets of these companies necessary to operate such businesses. The Trip.com license agreement has a one-year term and is renewable at Trip Network's option for 40 additional one-year periods. The Cheaptickets.com license agreement has a 40-year term. Under these agreements, we receive a license fee of 3% of revenues generated by Trip.com and Cheaptickets.com during the term of the agreements. The royalty rate was negotiated with and approved by Trip Network's board of directors. We proposed our royalty rate based upon market rate analysis of similar licensing type agreements. In connection with this agreement, we also received warrants to purchase up to 46,000 shares of Trip Network common stock, which are exercisable, at our option, at a price of $0.01 per share, upon achievement of certain financial results beginning in October 2003 or upon a change of control of Trip Network. The warrants were also negotiated with and approved by Trip Network's board of directors. During 2002, we recognized $3 million of revenue in connection with this agreement. During 2001, the revenue recorded by us in connection with this agreement was not material.
Also during October 2001, we entered into a travel services agreement with Trip Network, whereby we provide Trip Network with call center services. In addition, we process and support Trip Network's booking and fulfillment of travel transactions and provide travel-related products and services to maintain and develop relationships, discounts and favorable commissions with travel vendors. For these services, we receive a fee of cost plus an applicable mark-up (6%), which was determined based upon an examination of profit margins in the travel agency industry. During 2002, we recognized $5 million of revenue in connection with this agreement. During 2001, the revenue recorded by us in connection with this agreement was not material.
71
Additionally, during October 2001, we entered into a 40-year global distribution services subscriber agreement with Trip Network, whereby we provide all global distribution services for Trip Network. Pursuant to such agreement, we, through our Galileo subsidiary, receive payments from airlines, car rental agencies and hoteliers each time Trip Network books a reservation using the Galileo global distribution system. As it is normal and customary for a global distribution system provider to pay incentive fees to a travel agency, we prepaid Trip Network $42 million as compensation for booking segments through Galileo. Accordingly, on the date of commitment, we recorded an asset of $42 million for prepaid incentive fees, which is being amortized over 40 years, and a related credit in accounts payable and other current liabilities as we did not disburse the cash until January 2002. Such amount was mutually agreed to and represented the projected discounted amount of incentive fees that we expected to pay Trip Network over the term of the 40-year licensing agreement. We benefited from such prepayment by receiving a discount on the lump sum payment of incentive fees upon consummation of the contract rather than paying a portion of the incentive fee in advance and a portion of the incentive fee as segments are booked. Amortization of the asset is calculated in direct proportion to the expected cash flow benefits. During 2002, amortization recorded by us relating to this prepaid asset was $1 million. The amortization we recorded during 2001 was not material. As of December 31, 2002 and 2001, the prepaid asset approximated $41 million and $42 million, respectively, and was included within other non-current assets on our Consolidated Balance Sheets.
Our preferred stock investment, which is convertible into approximately 80% of Trip Network's common stock on a fully diluted basis, is non-voting and accounted for using the cost method. The preferred stock investment is not convertible prior to March 31, 2003 except upon a change of control of Trip Network. As of December 31, 2002 and 2001, our preferred equity interest in Trip Network approximated $17 million. During the years ended December 31, 2002 and 2001, we did not record any dividend income relating to our preferred equity interest in Trip Network. The warrants are exercisable, at our option, upon the achievement of certain financial results beginning on March 31, 2003 or upon a change of control of Trip Network at an exercise price of $0.01 per share. As of December 31, 2002, none of the financial results which would cause the warrants to be exercisable had been achieved. We are not obligated or contingently liable for any debt incurred by Trip Network.
Management is currently engaged in discussions with the trustees of HTT to negotiate our acquisition of the common stock of Trip Network, which is expected to occur during second quarter 2003. The consolidation of Trip Network upon acquisition will not have a material impact on our consolidated results of operations or any trends related thereto.
FFD Development Company, LLC
Prior to our acquisition of Fairfield Resorts, Inc. in April 2001, Fairfield operated its own property acquisition, planning, design and construction functions. These functions were transferred by Fairfield to FFD Development Company LLC ("FFD") immediately prior to our acquisition of Fairfield, along with Fairfield employees who were responsible for these functions. Given the extensive knowledge of Fairfield's standards and specifications as it related to the procurement of property and the planning and construction of timeshares, we continued to rely on the relationship between Fairfield and FFD throughout 2002 and 2001. However, we continued to penetrate the timeshare industry in 2002 with our acquisitions of Trendwest and Equivest and, as a result, developed the ability to integrate FFD into the Cendant timeshare businesses in a manner that would be both effective and cost beneficial. Accordingly, on February 3, 2003, we acquired all of the common equity interests of FFD (see Note 31—Subsequent Events). Therefore, FFD will be included within our consolidated results of operations and financial position beginning on February 4, 2003. For a detailed discussion of our relationship with FFD and the impact thereof on our results of operations and financial position during 2002 and 2001, see Note 2825—Financial Instruments to our Consolidated Financial Statements.
72Our principal market exposures are interest and foreign currency rate risks.
We assess our market risk based on changes in interest and foreign currency exchange rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in interest and currency rates.
We use a discounted cash flow model in determining the fair values of relocation receivables, timeshare receivables, equity advances on homes, mortgage servicing rights and our retained interests in securitized assets. The fair value of mortgage loans, commitments to fund mortgages and mortgage-backed securities
70
are determined from market sources. The primary assumptions used in determining fair value are prepayment speeds, estimated loss rates and discount rates. In determining the fair value of mortgage servicing rights, the model also utilizes credit losses and mortgage servicing revenues and expenses as primary assumptions. In addition, for commitments to fund mortgages, the borrower's propensity to close their mortgage loan under the commitment is used as a primary assumption. For mortgage loans, commitments to fund mortgages, forward delivery contracts and options, we rely on market sources in determining the impact of interest rate shifts. We also utilize a probability weighted option-adjusted spread ("OAS") model to determine the impact of interest rate shifts on mortgage servicing rights and mortgage-backed securities. The primary assumption in an OAS model is the implied market volatility of interest rates and prepayment speeds and the same primary assumptions are used in determining fair value.
We use a duration-based model in determining the impact of interest rate shifts on our debt portfolio, certain other interest bearing liabilities and interest rate derivatives portfolios. The primary assumption used in these models is that a 10% increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.
We use a current market pricing model to assess the changes in the value of the U.S. dollar on foreign currency denominated monetary assets and liabilities and derivatives. The primary assumption used in these models is a hypothetical 10% weakening or strengthening of the U.S. dollar against all our currency exposures at December 31, 2003, 2002 and 2001.
Our total market risk is influenced by a wide variety of factors including the volatility present within the markets and the liquidity of the markets. There are certain limitations inherent in the sensitivity analyses presented. While probably the most meaningful analysis, these "shock tests" are constrained by several factors, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.
We used December 31, 2003, 2002 and 2001 market rates on our instruments to perform the sensitivity analyses separately for each of our market risk exposures—interest and currency rate instruments. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves and exchange rates.
We have determined that the impact of a 10% change in interest and foreign currency exchange rates and prices on our earnings, fair values and cash flows would not be material. While these results may be used as benchmarks, they should not be viewed as forecasts.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Financial Statements and Financial Statement Index commencing on Page F-1 hereof.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
71
ITEM 9A. CONTROLS AND PROCEDURES
(a)Disclosure Controls and Procedures. The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective.
(b)Internal Control Over Financial Reporting. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's fiscal fourth quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Trilegiant CorporationPART III
On July 2, 2001,ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information contained in the former managementCompany's Annual Proxy Statement under the sections titled "Board of our individual membership businesses (Cendant Membership ServicesDirectors," "Executive Officers" and Cendant Incentives subsidiaries) purchased 100%"Section 16(a) Beneficial Ownership Reporting Compliance" are incorporated herein by reference in response to this item.
ITEM 11. EXECUTIVE COMPENSATION
The information contained in the Company's Annual Proxy Statement under the section titled "Executive Compensation and Other Information" is incorporated herein by reference in response to this item.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information contained in the Company's Annual Proxy Statement under the section titled "Security Ownership of theCertain Beneficial Owners and Management" is incorporated herein by reference in response to this item.
72
Equity Compensation Plan Information
The following table provides information about shares of CD common stock ("Common Stock") that may be issued upon the exercise of a newly-created company, Trilegiant Corporation, for $2.7 million in cash. Trilegiant operates membership-based clubsoptions and programs and other incentive-based programs through an outsourcing arrangement with us whereby we outsourced our individual membership and loyalty businesses to Trilegiant. We entered into this outsourcing arrangement with Trilegiant on July 2, 2001 whereby we retained substantiallyrestricted stock units under all of the assets and liabilities of theCompany's existing membership business outsourced under the arrangement and licensed Trilegiant the right to market products utilizing our intellectual property to new members. Accordingly, we continue to collect membership fees from, and are obligated to provide membership benefits to, members of our individual membership business that existed as of July 2, 2001 (referred to as "existing members"), including their renewals and Trilegiant provides fulfillment services (including collecting cash, paying commissions, processing refunds, providing membership services and benefits and maintaining specified service level standards) for these members in exchange for a servicing fee pursuant to the Third Party Administrator agreement, which is cost plus 10%. Furthermore, Trilegiant collects the membership fees from, and is obligated to provide membership benefits to, any members who join the membership based clubs and programs and all other incentive programs subsequent to July 2, 2001 (referred to as "new members") and recognizes the related revenue and expenses. Similar to our other franchise businesses, we receive a royalty from Trilegiant on all future revenue (over the 40-year term of the license agreement) generated by the new members (initially 5% beginning in third quarter 2002 and increasing to approximately 16% over 10 years).
During 2002 and 2001, we expensed $179 million and $128 million, respectively, of servicing fees relating to this outsourcing arrangement, of which we paid Trilegiant $166 million and $106 million, respectively, and owed Trilegiant $13 million and $22 millionequity compensation plans as of December 31, 20022003. The table excludes 8.5 million shares of Common Stock approved by stockholders issued or available for issuance pursuant to the 1998 Employee Stock Purchase Plan.
| Number of securities to be issued upon exercise of outstanding options, warrants, rights and restricted stock units | Weighted-average exercise price of outstanding options, warrants and rights (excludes restricted stock units) | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column) | ||||
---|---|---|---|---|---|---|---|
Plan Category | |||||||
Equity compensation plans approved by Company stockholders(a) | 68,369,430 | $ | 19.37 | 68,534,011 | |||
Equity compensation plans not approved by Company stockholders(b) (d) | 91,013,836 | 16.33 | 79,999,450 | ||||
Equity compensation plans assumed in mergers, acquisitions and corporate transactions(c) | 2,791,213 | 12.98 | 13,057,953 | ||||
Total | 162,174,479 | 17.53 | 161,591,414 | ||||
During 2002 and 2001, we collected $240 million and $183 million, respectively, of membership fees from Trilegiantgrant (other than options assumed or replaced in connection with membership renewalsacquisitions). All options granted under these plans have been approved by the existing membersBoard of Directors or the Compensation Committee of the Board of Directors.
73
1999 Broad-Based Employee Stock Option Plan. This plan, which is intended to satisfy the NYSE exemption from stockholder approval for broadly based employee stock plans, provides for the grant of stock options, shares of Common Stock and 2001, Trilegiant owed usother awards valued by reference to Common Stock to employees of the Company who are not executive officers. Shares issued pursuant to the exercise of options granted under this plan may be authorized and unissued shares or treasury shares. In the event of any change in corporate capitalization, any reorganization of the Company or a similar event, shares subject to outstanding options, the exercise price of outstanding options and the number and type of shares remaining to be made subject to options under this plan may be adjusted or substituted for, as the Compensation Committee or Board may determine. The terms and conditions of options granted under this plan are to be determined by the Compensation Committee, provided, that the exercise price of an additional $19 millionoption may not be less than the fair market value of the shares covered thereby on the date of grant. Each option granted under this plan will become immediately exercisable upon a "change-of-control transaction" (as defined in the plan). Unless otherwise determined by the Compensation Committee, following termination of employment, options granted under this plan generally will remain exercisable, to the extent exercisable at the time of termination, for one year (two years, in the case of retirement, death or disability).
1997 Employee Stock Plan. This plan provides for the grant of awards of stock options, stock appreciation rights (payable in cash or shares or a combination thereof) and $29 million, respectively,restricted stock to employees of such fees collectedthe Company and its affiliates. Shares issued pursuant to awards granted under this plan may be authorized and unissued shares or treasury shares. In the event of any change in corporate capitalization, any reorganization of the Company or a similar event, shares subject to outstanding awards, the exercise price of outstanding options and the number and type of shares remaining to be made subject to awards under this plan may be adjusted or substituted for, as the Compensation Committee or Board may determine. The terms and conditions of awards granted under this plan are to be determined by the Compensation Committee, provided, that the exercise price of an option may not be less than the fair market value of the shares covered thereby on the date of grant. Under this plan, stock appreciation rights may be granted only in tandem with an option, and will be cancelled to the extent the related option is exercised or cancelled. The vesting of restricted stock awards granted under this plan may be subject to the attainment of predetermined performance goals. Unless otherwise determined by the Compensation Committee, following termination of employment, options and stock appreciation rights granted under this plan generally will remain exercisable, to the extent exercisable at the time of termination, for one year (two years, in the case of retirement, death or disability). Unless otherwise determined by the Compensation Committee, following termination of employment for any reason, shares that are subject to restrictions under a restricted stock award will be immediately forfeited.
1992 Bonus and Salary Replacement Stock Option Plan.This plan provides for the grant of options to key employees, consultants, advisors and vendors of the Company in lieu of certain salary increases and all or a portion of participant bonuses. Shares issued pursuant to the exercise of options granted under this plan may be authorized and unissued shares or treasury shares. In the event of any change in corporate capitalization, any reorganization of the Company or a similar event, shares subject to outstanding options, the exercise price of outstanding options and the number and type of shares remaining to be made subject to options under this plan may be adjusted or substituted for, as the Compensation Committee or Board may determine. The terms and conditions of options granted under this plan are to be determined by the Compensation Committee, provided, that the exercise price of an option may not be less than fair market value of the shares covered thereby on the date of grant. Options granted under this plan will become immediately exercisable upon a change in control of the Company. Following termination of employment, options granted under this plan generally will continue to vest as set forth in the option agreement for the remainder of their term (in the case of termination because of death or disability, options will become immediately exercisable).
74
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information contained in the Company's Annual Proxy Statement under the section titled "Certain Relationships and Related Transactions" is incorporated herein by reference in response to this item.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information contained in the Company's Annual Proxy Statement under the section titled "Ratification of Appointment of Auditors" is incorporated herein by reference in response to this item.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
ITEM 15(A)(1) FINANCIAL STATEMENTS
See Financial Statements and Financial Statements Index commencing on page F-1 hereof.
ITEM 15(A)(3) EXHIBITS
See Exhibit Index commencing on page G-1 hereof.
ITEM 15(B) REPORTS ON FORM 8-K
On October 20, 2003, we filed a current report on Form 8-K to report under Item 5 our behalf. During 2002,third quarter 2003 results.
On December 16, 2003, we recorded $7 millionfiled a current report on Form 8-K to report under Item 5 that George Herrera, former CEO and President, United States Hispanic Chamber of royalty revenue relatedCommerce, would be joining our Board of Directors on January 26, 2004 as an independent Director replacing The Honorable William S. Cohen, Chairman and Chief Executive Officer of The Cohen Group.
75
Pursuant to Trilegiant's members,the requirements of which we collected $3 million from Trilegiant duringSection 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENDANT CORPORATION | |||
By: | /s/ JAMES E. BUCKMAN James E. Buckman Vice Chairman and General Counsel Date: March 1, 2004 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
---|---|---|---|---|
/s/ HENRY R. SILVERMAN (Henry R. Silverman) | Chairman of the Board, President, Chief Executive Officer and Director | March 1, 2004 | ||
/s/ JAMES E. BUCKMAN (James E. Buckman) | Vice Chairman, General Counsel and Director | March 1, 2004 | ||
/s/ STEPHEN P. HOLMES (Stephen P. Holmes) | Vice Chairman and Director | March 1, 2004 | ||
/s/ RONALD L. NELSON (Ronald L. Nelson) | Chief Financial Officer and Director | March 1, 2004 | ||
/s/ VIRGINIA M. WILSON (Virginia M. Wilson) | Executive Vice President and Chief Accounting Officer | March 1, 2004 | ||
/s/ MYRA J. BIBLOWIT (Myra J. Biblowit) | Director | March 1, 2004 | ||
/s/ LEONARD S. COLEMAN (Leonard S. Coleman) | Director | March 1, 2004 | ||
76
/s/ MARTIN L. EDELMAN (Martin L. Edelman) | Director | March 1, 2004 | ||
/s/ GEORGE HERRERA (George Herrera) | Director | March 1, 2004 | ||
/s/ CHERYL D. MILLS (Cheryl D. Mills) | Director | March 1, 2004 | ||
/s/ BRIAN MULRONEY (The Right Honourable Brian Mulroney) | Director | March 1, 2004 | ||
/s/ ROBERT E. NEDERLANDER (Robert E. Nederlander) | Director | March 1, 2004 | ||
/s/ ROBERT W. PITTMAN (Robert W. Pittman) | Director | March 1, 2004 | ||
/s/ PAULINE D. E. RICHARDS (Pauline D. E. Richards) | Director | March 1, 2004 | ||
/s/ SHELI Z. ROSENBERG (Sheli Z. Rosenberg) | Director | March 1, 2004 | ||
/s/ ROBERT F. SMITH (Robert F. Smith) | Director | March 1, 2004 |
77
Page | ||
---|---|---|
Independent Auditors' Report | F-2 | |
Consolidated Statements of Income for the years ended December 31, 2003, 2002 and 2001 | F-3 | |
Consolidated Balance Sheets as of December 31, 2003 and 2002 | F-4 | |
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002 and 2001 | F-5 | |
Consolidated Statements of Stockholders' Equity for the years ended December 31, 2003, 2002 and 2001 | F-7 | |
Notes to Consolidated Financial Statements | F-9 |
F-1
To the Board of Directors and Stockholders of Cendant Corporation:
We have audited the accompanying consolidated balance sheets of Cendant Corporation and subsidiaries (the "Company") as of December 31, 2002, Trilegiant owed us $4 million. We also recognized approximately $23 million2003 and $8 million of revenues during 2002, and 2001, respectively,the related to travel agency services provided to Trilegiant in connection with the provisionconsolidated statements of fulfillment services to membersincome, cash flows and stockholders' equity for each of the travel related clubsthree years in the period ended December 31, 2003. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and programs.perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
AsIn our opinion, the consolidated financial statements referred to above Trilegiantpresent fairly, in all material respects, the consolidated financial position of the Company at December 31, 2003 and 2002, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 2 to the consolidated financial statements, on January 1, 2003, the Company adopted the fair value method of accounting for stock-based compensation, and during 2003, the Company adopted the consolidation provisions for variable interest entities. Also, as discussed in Note 2, on January 1, 2002, the Company adopted the non-amortization provisions for goodwill and other indefinite-lived intangible assets. Also, as discussed in Note 2, on January 1, 2001, the Company modified the accounting treatment relating to securitization transactions and the accounting for derivative instruments and hedging activities.
/s/ Deloitte & Touche LLP
New York, New York
February 25, 2004
F-2
Cendant Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(In millions, except per share data)
| Year Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | |||||||||
Revenues | ||||||||||||
Service fees and membership, net | $ | 12,491 | $ | 10,062 | $ | 5,426 | ||||||
Vehicle-related | 5,645 | 4,078 | 3,214 | |||||||||
Other | 56 | 47 | 53 | |||||||||
Net revenues | 18,192 | 14,187 | 8,693 | |||||||||
Expenses | ||||||||||||
Operating | 9,408 | 6,820 | 2,738 | |||||||||
Vehicle depreciation, lease charges and interest, net | 2,487 | 2,094 | 1,789 | |||||||||
Marketing and reservation | 1,756 | 1,392 | 1,114 | |||||||||
General and administrative | 1,368 | 1,120 | 965 | |||||||||
Non-program related depreciation and amortization | 518 | 466 | 477 | |||||||||
Non-program related interest, net: | ||||||||||||
Interest expense (net of interest income of $21, $41 and $91) | 307 | 262 | 252 | |||||||||
Early extinguishment of debt | 58 | 42 | — | |||||||||
Acquisition and integration related costs: | ||||||||||||
Amortization of pendings and listings | 20 | 256 | — | |||||||||
Other | 34 | 29 | 112 | |||||||||
Litigation and related charges, net | 11 | 103 | 86 | |||||||||
Restructuring and other unusual charges | (6 | ) | (14 | ) | 379 | |||||||
Mortgage servicing rights impairment | — | — | 94 | |||||||||
Total expenses | 15,961 | 12,570 | 8,006 | |||||||||
Gains on dispositions of businesses | — | — | 443 | |||||||||
Losses on dispositions of businesses | — | — | (26 | ) | ||||||||
Impairment of investments | — | — | (441 | ) | ||||||||
Income before income taxes, minority interest and equity in Homestore | 2,231 | 1,617 | 663 | |||||||||
Provision for income taxes | 745 | 544 | 220 | |||||||||
Minority interest, net of tax | 21 | 22 | 24 | |||||||||
Losses related to equity in Homestore, net of tax | — | — | 77 | |||||||||
Income from continuing operations | 1,465 | 1,051 | 342 | |||||||||
Income from discontinued operations, net of tax | — | 51 | 81 | |||||||||
Loss on disposal of discontinued operations, net of tax | — | (256 | ) | — | ||||||||
Income before cumulative effect of accounting changes | 1,465 | 846 | 423 | |||||||||
Cumulative effect of accounting changes, net of tax | (293 | ) | — | (38 | ) | |||||||
Net income | $ | 1,172 | $ | 846 | $ | 385 | ||||||
CD common stock earnings per share: | ||||||||||||
Basic | ||||||||||||
Income from continuing operations | $ | 1.44 | $ | 1.03 | $ | 0.37 | ||||||
Net income | 1.15 | 0.83 | 0.42 | |||||||||
Diluted | ||||||||||||
Income from continuing operations | $ | 1.41 | $ | 1.01 | $ | 0.36 | ||||||
Net income | 1.13 | 0.81 | 0.41 |
See Notes to Consolidated Financial Statements.
F-3
Cendant Corporation and Subsidiaries
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
| December 31, | |||||||
---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 840 | $ | 126 | ||||
Restricted cash | 448 | 307 | ||||||
Receivables (net of allowance for doubtful accounts of $160 and $136) | 1,671 | 1,457 | ||||||
Deferred income taxes | 455 | 334 | ||||||
Other current assets | 1,064 | 1,108 | ||||||
Total current assets | 4,478 | 3,332 | ||||||
Property and equipment, net | 1,803 | 1,780 | ||||||
Deferred income taxes | 668 | 1,115 | ||||||
Goodwill | 11,119 | 10,699 | ||||||
Other intangibles, net | 2,402 | 2,464 | ||||||
Other non-current assets | 974 | 1,327 | ||||||
Total assets exclusive of assets under programs | 21,444 | 20,717 | ||||||
Assets under management and mortgage programs: | ||||||||
Program cash | 542 | 354 | ||||||
Mortgage loans held for sale | 2,494 | 1,923 | ||||||
Relocation receivables | 534 | 239 | ||||||
Vehicle-related, net | 10,143 | 10,052 | ||||||
Timeshare-related, net | 1,803 | 675 | ||||||
Mortgage servicing rights, net | 1,641 | 1,380 | ||||||
Derivatives related to mortgage servicing rights | 316 | 385 | ||||||
Other | 120 | 172 | ||||||
17,593 | 15,180 | |||||||
Total assets | $ | 39,037 | $ | 35,897 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and other current liabilities | $ | 4,688 | $ | 4,287 | ||||
Current portion of long-term debt | 1,629 | 30 | ||||||
Deferred income | 854 | 680 | ||||||
Total current liabilities | 7,171 | 4,997 | ||||||
Long-term debt, excluding Upper DECS | 3,510 | 5,571 | ||||||
Upper DECS | 863 | 863 | ||||||
Deferred income | 311 | 320 | ||||||
Other non-current liabilities | 888 | 692 | ||||||
Total liabilities exclusive of liabilities under programs | 12,743 | 12,443 | ||||||
Liabilities under management and mortgage programs: | ||||||||
Debt | 9,141 | 12,747 | ||||||
Debt due to AESOP Funding II, LLC—related party | 5,644 | — | ||||||
Derivatives related to mortgage servicing rights | 231 | — | ||||||
Deferred income taxes | 1,092 | 1,017 | ||||||
16,108 | 13,764 | |||||||
Mandatorily redeemable preferred interest in a subsidiary | — | 375 | ||||||
Commitments and contingencies (Note 19) | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $.01 par value—authorized 10 million shares; none issued and outstanding | — | — | ||||||
CD common stock, $.01 par value—authorized 2 billion shares; issued 1,260,397,204 and 1,238,952,970 shares | 13 | 12 | ||||||
Additional paid-in capital | 10,284 | 10,090 | ||||||
Retained earnings | 4,430 | 3,258 | ||||||
Accumulated other comprehensive income (loss) | 209 | (14 | ) | |||||
CD treasury stock, at cost—251,553,531 and 207,188,268 shares | (4,750 | ) | (4,031 | ) | ||||
Total stockholders' equity | 10,186 | 9,315 | ||||||
Total liabilities and stockholders' equity | $ | 39,037 | $ | 35,897 | ||||
See Notes to Consolidated Financial Statements.
F-4
Cendant Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
| Year Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | |||||||||
Operating Activities | ||||||||||||
Net income | $ | 1,172 | $ | 846 | $ | 385 | ||||||
Adjustments to arrive at income from continuing operations | 293 | 205 | (43 | ) | ||||||||
Income from continuing operations | 1,465 | 1,051 | 342 | |||||||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities exclusive of management and mortgage programs: | ||||||||||||
Non-program related depreciation and amortization | 518 | 466 | 477 | |||||||||
Amortization of pendings and listings | 20 | 256 | — | |||||||||
Gain on dispositions of business | — | — | (443 | ) | ||||||||
Losses on dispositions of business | — | — | 26 | |||||||||
Impairment of investments | — | — | 441 | |||||||||
Proceeds from sales of trading securities | — | — | 110 | |||||||||
Deferred income taxes | 453 | 425 | 418 | |||||||||
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions: | ||||||||||||
Receivables | 32 | (74 | ) | 10 | ||||||||
Income taxes | 292 | 46 | (201 | ) | ||||||||
Accounts payable and other current liabilities | (171 | ) | (37 | ) | 530 | |||||||
Payment of stockholder litigation settlement liability | — | (2,850 | ) | — | ||||||||
Deferred income | (85 | ) | (210 | ) | (162 | ) | ||||||
Proceeds from termination of fair value hedges | 200 | 65 | — | |||||||||
Other, net | 189 | (52 | ) | (171 | ) | |||||||
Net cash provided by (used in) operating activities exclusive of management and mortgage programs | 2,913 | (914 | ) | 1,377 | ||||||||
Management and mortgage programs: | ||||||||||||
Vehicle depreciation | 2,031 | 1,742 | 1,403 | |||||||||
Amortization and impairment of mortgage servicing rights | 893 | 922 | 287 | |||||||||
Net gain on mortgage servicing rights and related derivatives | (163 | ) | (115 | ) | (3 | ) | ||||||
Origination of mortgage loans | (62,843 | ) | (44,017 | ) | (40,963 | ) | ||||||
Proceeds on sale of and payments from mortgage loans held for sale | 64,371 | 43,459 | 40,643 | |||||||||
4,289 | 1,991 | 1,367 | ||||||||||
Net cash provided by operating activities | 7,202 | 1,077 | 2,744 | |||||||||
Investing Activities | ||||||||||||
Property and equipment additions | (463 | ) | (399 | ) | (329 | ) | ||||||
Net assets acquired (net of cash acquired of $99, $178 and $308) and acquisition-related payments | (327 | ) | (1,381 | ) | (2,757 | ) | ||||||
Proceeds received on asset sales | 133 | 21 | 26 | |||||||||
Proceeds from sales of available-for-sale securities | 4 | 14 | 17 | |||||||||
Purchases of non-marketable securities | (63 | ) | (3 | ) | (101 | ) | ||||||
Proceeds from (payments to) stockholder litigation settlement trust | — | 1,410 | (1,060 | ) | ||||||||
Proceeds from dispositions of businesses, net of transaction-related payments | — | 1,151 | 109 | |||||||||
Other, net | 145 | (46 | ) | (95 | ) | |||||||
Net cash provided by (used in) investing activities exclusive of management and mortgage programs | (571 | ) | 767 | (4,190 | ) | |||||||
F-5
Management and mortgage programs: | ||||||||||||
(Increase) decrease in program cash | (110 | ) | 676 | (579 | ) | |||||||
Investment in vehicles | (14,782 | ) | (10,643 | ) | (8,144 | ) | ||||||
Payments received on investment in vehicles | 13,026 | 7,988 | 7,142 | |||||||||
Origination of timeshare-related assets | (1,015 | ) | (1,031 | ) | (490 | ) | ||||||
Principal collection of investment in timeshare-related assets | 799 | 952 | 538 | |||||||||
Equity advances on homes under management | (5,699 | ) | (5,968 | ) | (6,306 | ) | ||||||
Repayment on advances on homes under management | 5,635 | 6,028 | 6,340 | |||||||||
Additions to mortgage servicing rights | (1,008 | ) | (928 | ) | (955 | ) | ||||||
Proceeds from sales of mortgage servicing rights | 10 | 16 | 58 | |||||||||
Cash received on derivatives related to mortgage servicing rights, net | 295 | 370 | 163 | |||||||||
Other, net | 20 | 26 | 10 | |||||||||
(2,829 | ) | (2,514 | ) | (2,223 | ) | |||||||
Net cash used in investing activities | (3,400 | ) | (1,747 | ) | (6,413 | ) | ||||||
Financing Activities | ||||||||||||
Proceeds from borrowings | 2,593 | 637 | 5,608 | |||||||||
Principal payments on borrowings | (3,479 | ) | (2,111 | ) | (2,213 | ) | ||||||
Issuances of common stock | 446 | 112 | 877 | |||||||||
Repurchases of common stock | (1,090 | ) | (278 | ) | (254 | ) | ||||||
Other, net | (86 | ) | (56 | ) | (148 | ) | ||||||
Net cash provided by (used in) financing activities exclusive of management and mortgage programs | (1,616 | ) | (1,696 | ) | 3,870 | |||||||
Management and mortgage programs: | ||||||||||||
Proceeds from borrowings | 27,757 | 15,171 | 9,460 | |||||||||
Principal payments on borrowings | (28,495 | ) | (14,614 | ) | (8,798 | ) | ||||||
Net change in short-term borrowings | (702 | ) | (114 | ) | 116 | |||||||
Other, net | (25 | ) | (8 | ) | (6 | ) | ||||||
(1,465 | ) | 435 | 772 | |||||||||
Net cash provided by (used in) financing activities | (3,081 | ) | (1,261 | ) | 4,642 | |||||||
Effect of changes in exchange rates on cash and cash equivalents | (7 | ) | 41 | (8 | ) | |||||||
Cash provided by discontinued operations | — | 74 | 121 | |||||||||
Net increase (decrease) in cash and cash equivalents | 714 | (1,816 | ) | 1,086 | ||||||||
Cash and cash equivalents, beginning of period | 126 | 1,942 | 856 | |||||||||
Cash and cash equivalents, end of period | $ | 840 | $ | 126 | $ | 1,942 | ||||||
Supplemental Disclosure of Cash Flow Information | ||||||||||||
Interest payments | $ | 806 | $ | 788 | $ | 609 | ||||||
Income tax payments, net | $ | 2 | $ | 62 | $ | 40 |
See Notes to Consolidated Financial Statements.
F-6
Cendant Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In millions)
| Common Stock | | | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid-in Capital | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||
Balance at January 1, 2001 | 917 | $ | 9 | $ | 4,540 | $ | 2,027 | $ | (234 | ) | (179 | ) | $ | (3,568 | ) | $ | 2,774 | ||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 385 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | (65 | ) | — | — | |||||||||||||||
Unrealized losses on cash flow hedges, net of tax of ($22) | — | — | — | — | (33 | ) | — | — | |||||||||||||||
Unrealized gains on available-for-sale securities, net of tax of $21 | — | — | — | — | 33 | — | — | ||||||||||||||||
Reclassification for realized holding losses, net of tax of $29 | — | — | — | — | 56 | — | — | ||||||||||||||||
Minimum pension liability adjustment, net of tax of ($13) | — | — | — | — | (21 | ) | — | — | |||||||||||||||
Total comprehensive income | 355 | ||||||||||||||||||||||
Issuances of CD common stock | 108 | 1 | 2,342 | — | — | — | — | 2,343 | |||||||||||||||
Exercise of stock options | 26 | — | 237 | — | — | 2 | 27 | 264 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 59 | — | — | — | — | 59 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (12 | ) | (226 | ) | (226 | ) | ||||||||||||
Repurchases of Move.com common stock | (2 | ) | — | (75 | ) | — | — | — | — | (75 | ) | ||||||||||||
Present value of forward purchase contract distributions and related costs | — | — | (48 | ) | — | — | — | — | (48 | ) | |||||||||||||
Modifications to stock options | — | — | 25 | — | — | — | — | 25 | |||||||||||||||
Issuance of CD common stock and conversion of stock options for acquisitions | 117 | 1 | 1,604 | — | — | — | — | 1,605 | |||||||||||||||
Other | — | — | (8 | ) | — | — | — | — | (8 | ) | |||||||||||||
Balance at December 31, 2001 | 1,166 | 11 | 8,676 | 2,412 | (264 | ) | (189 | ) | (3,767 | ) | 7,068 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 846 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | 66 | — | — | ||||||||||||||||
Reclassification of foreign currency translation losses realized upon the sale of NCP | — | — | — | — | 245 | — | — | ||||||||||||||||
Unrealized losses on cash flow hedges, net of tax of ($5) | — | — | — | — | (8 | ) | — | — | |||||||||||||||
Unrealized losses on available-for-sale securities, net of tax of ($12) | — | — | — | — | (19 | ) | — | — | |||||||||||||||
Reclassification for realized holding losses, net of tax of $2 | — | — | — | — | 3 | — | — | ||||||||||||||||
Minimum pension liability adjustment, net of tax of ($23) | — | — | — | — | (37 | ) | — | — | |||||||||||||||
Total comprehensive income | 1,096 | ||||||||||||||||||||||
Issuances of CD common stock | 6 | — | 62 | — | — | — | — | 62 | |||||||||||||||
Exercise of stock options | 8 | — | 72 | — | — | 2 | 27 | 99 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 25 | — | — | — | — | 25 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (20 | ) | (291 | ) | (291 | ) | ||||||||||||
Issuance of CD common stock and conversion of stock options for acquisitions | 59 | 1 | 1,139 | — | — | — | — | 1,140 | |||||||||||||||
Issuance of subsidiary stock | — | — | 98 | — | — | — | — | 98 | |||||||||||||||
Other | — | — | 18 | — | — | — | — | 18 | |||||||||||||||
Balance at December 31, 2002 | 1,239 | 12 | 10,090 | 3,258 | (14 | ) | (207 | ) | (4,031 | ) | 9,315 |
F-7
Cendant Corporation and Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Continued)
(In millions)
| Common Stock | | | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid-in Capital | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||
Balance at January 1, 2003 | 1,239 | 12 | 10,090 | 3,258 | (14 | ) | (207 | ) | (4,031 | ) | 9,315 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 1,172 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | 143 | — | — | ||||||||||||||||
Unrealized gains on cash flow hedges, net of tax of $27 | — | — | — | — | 38 | — | — | ||||||||||||||||
Unrealized gains on available-for-sale securities, net of tax of $25 | — | — | — | — | 45 | — | — | ||||||||||||||||
Reclassification for realized holding gains, net of tax of ($1) | — | — | — | — | (3 | ) | — | — | |||||||||||||||
Total comprehensive income | 1,395 | ||||||||||||||||||||||
Issuances of CD common stock | — | (4 | ) | — | — | 1 | 21 | 17 | |||||||||||||||
Exercise of stock options | 21 | — | 75 | — | — | 19 | 359 | 434 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 106 | — | — | — | — | 106 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (65 | ) | (1,099 | ) | (1,099 | ) | ||||||||||||
Amortization of deferred compensation | — | — | 15 | — | — | — | — | 15 | |||||||||||||||
Other | — | 1 | 2 | — | — | — | — | 3 | |||||||||||||||
Balance at December 31, 2003 | 1,260 | $ | 13 | $ | 10,284 | $ | 4,430 | $ | 209 | (252 | ) | $ | (4,750 | ) | $ | 10,186 | |||||||
See Notes to Consolidated Financial Statements.
F-8
Cendant Corporation and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unless otherwise noted, all amounts are in millions, except per share amounts)
1. Basis of Presentation
Cendant Corporation is licensing and/a global provider of a wide range of complementary consumer and business services, focusing primarily on travel and real estate services and operating in the following business segments:
The accompanying Consolidated Financial Statements include the accounts and transactions of Cendant Corporation and its subsidiaries ("Cendant"), as well as entities in which Cendant directly or leasingindirectly has a controlling financial interest (collectively, the "Company"). For more detailed information regarding the Company's consolidation policy, refer to Note 2—Summary of Significant Accounting Policies. In presenting the Consolidated Financial Statements, management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from usthose estimates. Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
Management and Mortgage Programs. The Company's Consolidated Financial Statements present separately the financial data of the Company's management and mortgage programs. These programs are distinct from the Company's other activities since the assets are generally funded through the issuance of our individual membership businessdebt that is collateralized by such assets. Specifically, in orderthe Company's vehicle rental, fleet management, relocation, mortgage services and vacation ownership businesses, assets under management and mortgage programs are funded through either borrowings under asset-backed funding arrangements or unsecured borrowings at the Company's PHH subsidiary. Such borrowings are classified as debt under management and mortgage programs. The income generated by these assets is used, in part, to service these membersrepay the principal and also to obtain new members. The assets licensed to Trilegiant include various tradenames, trademarks, logos, service marksinterest associated with the debt. Cash inflows and other intellectual propertyoutflows relating to its membership business. Upon expirationthe generation or acquisition of such assets and the principal debt repayment or financing of such assets are classified as activities of the licensing term (40 years)Company's management and mortgage programs. The Company believes it is appropriate to segregate the financial data of its management and mortgage programs because, ultimately, the source of repayment of such debt is the realization of such assets.
Discontinued Operations. On May 22, 2002, the Company sold its car parking facility business, National Car Parks ("NCP"), Trilegiant willa then wholly-owned subsidiary within its Vehicle Services segment, for
F-9
$1.2 billion in cash. The Company recorded a loss of approximately $236 million ($256 million, after tax) on the sale of this business. NCP operated off-street commercial parking facilities and managed on-street parking and related operations on behalf of town and city administration in England. Pursuant to SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," the account balances and activities of NCP have the option to purchase any or allbeen segregated and reported as a discontinued operation for 2002 and 2001. NCP generated net revenues and income from discontinued operations of the intellectual property licenses at their then-fair market values. Real property we owned was leased to Trilegiant on a monthly basis at rates that approximated our depreciation expense. In connection with the licensing and leasing arrangements, we recognized $21$155 million and $9$60 million ($51 million, after tax), respectively, during 2002. During 2001, NCP generated net revenues and income from discontinued operations of revenue during 2002 and 2001, respectively, of which Trilegiant paid us $19$337 million and $7$96 million respectively,($81 million, after tax), respectively.
2. Summary of Significant Accounting Policies
CHANGES IN ACCOUNTING POLICIES DURING 2003
Consolidation Policy. On January 17, 2003, the Financial Accounting Standards Board ("FASB") issued FASB Interpretation No. 46, "Consolidation of Variable Interest Entities" ("FIN 46"). Such Interpretation addresses the consolidation of variable interest entities ("VIEs"), including special purpose entities ("SPEs"), that are not controlled through voting interests or in which the equity investors do not bear the residual economic risks and owed us $2 millionrewards. The provisions of FIN 46 were effective immediately for transactions entered into by the Company subsequent to January 31, 2003 and became effective for all other transactions as of July 1, 2003. However, in October 2003, the FASB permitted companies to defer the July 1, 2003 effective date to December 31, 2003, in whole or in part. On December 24, 2003, the FASB issued a complete replacement of FIN 46 ("FIN 46R"), which clarified certain complexities of FIN 46 and generally requires adoption no later than December 31, 2003 for entities that were considered SPEs under previous guidance, and no later than March 31, 2004 for all other entities. The Company adopted FIN 46R in its entirety as of December 31, 2002 and 2001.2003 even though adoption for non-SPEs was not required until March 31, 2004.
In connection with the foregoing arrangements, we advanced approximately $100 million in cashimplementation of FIN 46, the Company consolidated Trilegiant Corporation ("Trilegiant") and $33 million of prepaid assets to Trilegiant to support their marketing activities and also made a $20 million convertible preferred stock investment in Trilegiant. We also received warrants to purchase up to 2.1 million shares of Trilegiant's common stock. We accounted forBishop's Gate Residential Mortgage Trust ("Bishop's Gate") effective July 1, 2003 through the entire advance to Trilegiant as a prepaid expense at the date of advance. The purposeapplication of the advance was to help Trilegiant fund qualified marketing costs associated with obtaining new members whose revenue would become subject to royalties paid to us. We expense such advance as Trilegiant incurs qualified marketing expenses pursuant toprospective transition method. Additionally, the
73
terms of the advance. During 2002 and 2001, we expensed $16 million and $66 million, respectively, of the advance, which is recorded as a component of marketing and reservation expenses within our Consolidated Statements of Income. As of December 31, 2002 and 2001, the remaining balance of this prepaid expense approximated $51 million and $67 million, respectively, of which approximately $17 million and $16 million were classified within other current assets and approximately $34 million and $51 million were classified within other non-current assets on our Consolidated Balance Sheets. Our preferred stock investment is mandatorily redeemable and, therefore, classified as an available-for-sale debt security and accounted for at fair value. The preferred stock investment is convertible, at any time at our option, into approximately 32% of Trilegiant's common stock on a fully diluted basis (after giving effect to non-cash dividends of approximately $3 million received from Trilegiant during 2002). We are entitled to receive a 12% cumulative non-cash dividend annually through July 2006 on our preferred stock investment and also entitled to vote our stock on an as-converted basis in proportion to our ownership percentage with the holders of the common stock on all matters. During third quarter 2001, we wrote-off the entire $20 million of our preferred stock investment due to operating losses incurred by Trilegiant and the fact that this entity had relatively thin common equity capitalization since inception. Such amount is included as a component of operating expenses in our Consolidated Statement of Income. The warrants are exercisable, at our option, at an exercise price of $0.01 per share, upon the achievement of certain business valuations ranging from $200 million to $750 million, into a majority ownership interest in Trilegiant. As of December 31, 2002, none of the business valuations that would have caused the warrants to be currently exercisable had been achieved.
We also provide Trilegiant with a $35 million revolving line of credit under which advances are at our sole and unilateral discretion. As of December 31, 2002, Trilegiant had not drawn on this line.
During August 2001, Trilegiant entered into marketing agreements with a third party, whereby Trilegiant provided certain marketing services to the third party in exchange for a commission. As part of our royalty arrangement with Trilegiant, we receive 13% of the commissions paid by the third party to Trilegiant. During 2002, we recognized $9 million of revenues Company deconsolidated AESOP Funding II, LLC ("AESOP Funding") in connection with these marketing agreements,its adoption of which Trilegiant paid us $6 million and owed us $3 millionFIN 46R on December 31, 2002. We2003. The consolidation of Trilegiant resulted in a non-cash charge of $293 million (both before and after tax) recorded on July 1, 2003 as a cumulative effect of accounting change, which represented the negative equity of Trilegiant and is comprised of assets and liabilities of $205 million and $498 million, respectively. See Note 23—Trilegiant Corporation for more information regarding Trilegiant. The consolidation of Bishop's Gate did not recognize any revenues during 2001result in connection with these marketing agreements. In connection with these marketing agreements, we providedthe recognition of a cumulative effect of accounting change, nor did the deconsolidation of AESOP Funding. See Note 16—Debt Under Management and Mortgage Programs and Borrowing Arrangements for more complete information regarding Bishop's Gate and AESOP Funding. The consolidation of Trilegiant with a $75 million loan facility bearing interest at a rateand Bishop's Gate and the deconsolidation of 9% under which we advanced funds to Trilegiant for marketing performed by TrilegiantAESOP Funding caused the Company's total assets and liabilities recorded on behalf of the third party. As of December 31, 2002 and 2001, the outstanding loan balance under this facility was $57 million and $24 million, respectively. Such amount is accounted for as a note receivable and included in other non-current assets on our Consolidated Balance Sheets. We evaluate the collectibility of the note at the end of each reporting period. We will collect the receivable as commissions are received by Trilegiant from the third party. We recognized $5 million of non-cash interest income within net non-program related interest expense on our Consolidated Statement of Income in connection with amounts outstanding under this facility during 2002, which is also reflected as a note receivable and included in other non-current assets on ourits Consolidated Balance Sheet at December 31, 2002.2003 to increase as follows:
| Assets | Liabilities | ||||
---|---|---|---|---|---|---|
Bishop's Gate(a) | $ | 1,720 | $ | 1,651 | ||
Trilegiant(b) | 97 | 405 | ||||
AESOP Funding(c) | 264 | 264 |
F-10
New Policy. In connection with FIN 46R, when evaluating an entity for consolidation, the Company first determines whether an entity is within the scope of FIN 46R and if it is deemed to be a VIE. If the entity is considered to be a VIE, the Company determines whether it would be considered the entity's primary beneficiary. The Company consolidates those VIEs for which it has determined that it is the primary beneficiary. Generally, the Company will consolidate an entity not deemed either a VIE or qualifying special purpose entity ("QSPE") upon a determination that its ownership, direct or indirect, exceeds fifty percent of the outstanding voting shares of an entity and/or that it has the ability to control the financial or operating policies through its voting rights, board representation or other similar rights. For entities where the Company does not have a controlling interest (financial or operating), the investments in such entities are classified as available-for-sale debt securities or accounted for using the equity or cost method, as appropriate. The Company applies the equity method of accounting when it has the ability to exercise significant influence over operating and financial policies of an investee in accordance with APB Opinion No. 18, "The Equity Method of Accounting for Investments in Common Stock."
Trilegiant'sPrevious Policy. Prior to the adoption of FIN 46 and FIN 46R, the Company did not consolidate SPE and SPE-type entities unless the Company retained both control of the assets transferred and the risks and rewards of those assets. Additionally, non-SPE-type entities were only consolidated if the Company's ownership exceeded fifty percent of the outstanding voting shares of an entity and/or if the Company had the ability to control the financial or operating policies of an entity through its voting rights, board representation or other similar rights.
Derivative Instruments and Hedging Activities. On July 1, 2003, the Company adopted Statement of Financial Accounting Standards ("SFAS") No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging Activities." Such standard amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." The impact of adopting this standard was not material to the Company's results of operations or financial position.
Financial Instruments with Characteristics of Both Liabilities and Equity. On July 1, 2003, the Company adopted SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." This standard addresses how certain financial instruments with characteristics of both liabilities and equity should be classified and measured. As a result, on July 1, 2003, the Company reclassified its $375 million mandatorily redeemable preferred interest in a subsidiary from the mezzanine section of the Consolidated Balance Sheet to long-term debt (see Note 18—Mandatorily Redeemable Preferred Interest in a Subsidiary).
Stock-Based Compensation. Prior to January 1, 2003, the Company measured its stock-based compensation using the intrinsic value approach under Accounting Principles Board ("APB") Opinion No. 25, as permitted by SFAS No. 123, "Accounting for Stock-Based Compensation." Accordingly, the Company did not recognize compensation expense upon the issuance of Directorsstock options to employees because the option terms were fixed and the exercise price equaled the market price of the underlying common stock on the date of grant. The Company complied with the provisions of SFAS No. 123 by providing pro forma disclosures of net income and related per share data giving consideration to the fair value method provisions of SFAS No. 123.
On January 1, 2003, the Company adopted the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is comprised of three directors electedconsidered by the Trilegiant management (asFASB to be the common shareholders)preferable accounting method for stock-based employee compensation. The Company also adopted SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and three directorsDisclosure," in its entirety on January 1, 2003, which amended SFAS No. 123 to provide alternative methods of transition for a
F-11
voluntary change to the fair value based method of accounting provisions. As a result, the Company now expenses all employee stock awards over their vesting periods based upon the fair value of the award on the date of grant. As the Company elected to use the prospective transition method, the Company's Consolidated Statement of Income for 2003 reflects stock-based compensation expense only for employee stock awards that were granted or modified subsequent to December 31, 2002. The following table illustrates the effect on net income and the related per share amounts as if the Company had applied the fair value based method to all outstanding employee stock awards for all periods presented:
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||||
Reported net income | $ | 1,172 | $ | 846 | $ | 385 | |||||
Add back: Stock-based employee compensation expense included in reported net income, net of tax(a) | 10 | 2 | 15 | ||||||||
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax(b) | (50 | ) | (297 | ) | (233 | ) | |||||
Pro forma net income | $ | 1,132 | $ | 551 | $ | 167 | |||||
Earnings per share: | |||||||||||
Reported | |||||||||||
Basic | $ | 1.15 | $ | 0.83 | $ | 0.42 | |||||
Diluted | 1.13 | 0.81 | 0.41 | ||||||||
Pro forma | |||||||||||
Basic | $ | 1.11 | $ | 0.54 | $ | 0.17 | |||||
Diluted | 1.09 | 0.53 | 0.16 |
Early Extinguishment of Debt. On January 1, 2003, the Company adopted SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." Such standard requires any gain or loss on the early extinguishment of debt to be presented as a component of continuing operations (unless specific criteria are not obligatedmet) whereas SFAS No. 4 required that such gain or contingently liable for anyloss be classified as an extraordinary item in determining net income. Accordingly, on January 1, 2003, the Company reclassified $42 million of 2002 pre-tax net losses on the early extinguishments of debt incurred by Trilegiant.to continuing operations as a component of net non-program related interest expense.
CHANGECosts Associated with Exit or Disposal Activities. On January 1, 2003, the Company adopted SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity (including restructurings) initiated after December 31, 2002 is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the date of commitment to an exit or disposal plan. The impact
F-12
of adopting this standard was not material to the Company's results of operations or financial position.
Guarantees. On January 1, 2003, the Company adopted FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others," in its entirety. Such Interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of certain guarantees issued or modified after December 31, 2002, a liability for the fair value of the obligation undertaken in issuing the guarantee. The impact of adopting this Interpretation was not material to the Company's results of operations or financial position.
CHANGES IN ACCOUNTING POLICIES DURING 2002
Goodwill and OtherIdentifiable Intangible Assets. On January 1, 2002, wethe Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets," in its entirety. In connection with the adoption of this standard, we have not amortized any goodwill or indefinite-lived intangible assets during 2002. Prior to the adoption, all intangible assets (including goodwill) were amortized on a straight-line basis over theirthe estimated periods to be benefited.benefited, generally on a straight-line basis. Therefore, the results of operations for 2001 and 2000 reflect the amortization of goodwill and indefinite-lived intangible assets, while the results of operations for 2003 and 2002 do not reflect such amortization (see Note 12—5—Intangible Assets to our Consolidated Financial Statements for a pro forma disclosure depicting
74
our the Company's results of operations during 2001 and 2000 after applying the non-amortization provisions of SFAS No. 142).
In connection with the implementation of SFAS No. 142, we werethe Company is required to assess goodwill and indefinite-lived intangible assets for impairment. We reviewedimpairment annually, or more frequently if circumstances indicate impairment may have occurred.
The Company assesses goodwill for such impairment by comparing the carrying value of ourits reporting units by comparing such amounts to their fair values. The Company's reporting units are one level below the Company's reportable operating segments, with the exception of the Travel Distribution Services segment. The Company's Real Estate Services, Hospitality Services and Financial Services segments each have four reporting units, while the Company's Vehicle Services segment has two reporting units. The Travel Distribution Services segment has only one reporting unit. The Company determines the fair value of its reporting units utilizing discounted cash flows and incorporates assumptions that it believes marketplace participants would utilize. When available and as appropriate, the Company uses comparative market multiples to corroborate the discounted cash flow results. The Company's amortizable intangible assets are tested for impairment based on the comparison of its undiscounted cash flows to its carrying amounts and, if impaired, written down to fair value based on either discounted cash flows or appraised values. Indefinite-lived intangible assets are tested for impairment and written down to fair value, as required by SFAS No. 142.
The Company performed its initial goodwill impairment assessment on January 1, 2002 in connection with the adoption of SFAS No. 142 and determined that the carrying valueamounts of ourits reporting units did not exceed their respective fair values. Accordingly, the initial implementation of this standard and the annual testing did not result in a charge and, as such, did not impact ourthe Company's results of operations during 2002. Subsequent to the initial assessment, the Company performed its review annually, or more frequently if circumstances indicated impairment may have occurred, and during 2003 and 2002, determined that no such impairment had occurred.
Impairment or Disposal of Long-Lived Assets. On January 1, 2002, wethe Company adopted SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This standardwhich supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," and replaces the accounting and reporting provisions of APB Opinion No. 30, "Reporting Results of Operations—Reporting the Effects of Disposal of a Segment of a Business and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," as it relates to the disposal of a segment of a business. SFAS No. 144 requires the use of a single accounting
F-13
model for long-lived assets to be disposed of by sale, including discontinued operations, by requiring those long-lived assets to be measured at the lower of carrying amount or fair value less cost to sell. The impairment recognition and measurement provisions of SFAS No. 121 were retained for all long-lived assets to be held and used, with the exception of goodwill.goodwill and indefinite-lived intangible assets but including amortizable intangible assets.
The Company evaluates the recoverability of its long-lived assets (which included goodwill and indefinite-lived intangible assets during 2001) by comparing the respective carrying values of the assets to the current and expected future cash flows, on an undiscounted basis, to be generated from such assets. Property and equipment is evaluated separately within each business.
CHANGES IN ACCOUNTING POLICIES DURING 2001
Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. On April 1, 2001, wethe Company adopted SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—a replacement of FASB Statement No. 125" in its entirety. This standard revised the criteria for accounting for securitizations, other financial asset transfers and collateral and introduced new disclosures, but otherwise carried forward most of the provisions of SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" without amendment. The impact of adopting the remaining provisions of this standard was not material to our financial position orthe Company's results of operations.operations or financial position.
Recognition of Interest Income and Impairment on Purchased and Retained Interests in Securitized Financial Assets. On January 1, 2001, wethe Company adopted the provisions of the Emerging Issues Task Force ("EITF") Issue No. 99-20, "Recognition of Interest Income and Impairment on Purchased and Retained Interests in Securitized Financial Assets." Prior to the adoption of EITF Issue No. 99-20, wethe Company accounted for impairment of beneficial interests in securitizations in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities," and EITF Issue No. 93-18, "Recognition of Impairment for an Investment in a Collateralized Mortgage Obligation Instrument or in a Mortgage-Backed Interest-Only Certificate." EITF Issue No. 99-20 modified the accounting for interest income and impairment of beneficial interests in securitization transactions, whereby beneficial interests determined to have an other-than-temporary impairment are required to be written down to fair value. The adoption of EITF Issue No. 99-20 resulted in the recognition of a non-cash charge of $46 million ($27 million, after tax) in first quarterthe Consolidated Statement of Income on January 1, 2001 to account for the cumulative effect of the accounting change.
Accounting for Derivative Instruments and Hedging Activities. On January 1, 2001, wethe Company adopted the provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."133. This standard, as amended and interpreted, establishesestablished accounting and reporting standards for derivative instruments and hedging activities. As required by SFAS No. 133, we havethe Company has recorded all such derivatives at fair value in the Consolidated Balance Sheets. The adoption of this standard resulted in the recognition of a non-cash charge of $16 million ($11 million, after tax) in the Consolidated Statement of Income on January 1, 2001 to account for the cumulative effect of the accounting change relating to derivatives designated in fair value type hedges prior to adopting this standard, to derivatives not designated as hedges and to certain embedded derivatives. As provided for in SFAS No. 133, wethe Company also reclassified certain financial investments as trading securities at January 1, 2001, which resulted in a pre-tax net benefit of $10 million recorded in other revenues within the Consolidated Statement of Income.
75The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks associated with fluctuations in foreign currency exchange rates, interest rates, and, in 2003, prices of Homestore common stock. As a matter of policy, the Company does not use derivatives for trading or speculative purposes.
F-14
All derivatives are recorded at fair value either as assets or liabilities. Changes in fair value of derivatives not designated as hedging instruments and of derivatives designated as fair value hedging instruments are recognized currently in earnings and included either as a component of net revenues or net non-program related interest expense, based upon the nature of the hedged item, in the Consolidated Statements of Income. Changes in fair value of the hedged item in a fair value hedge are recorded as an adjustment to the carrying amount of the hedged item and recognized currently in earnings as a component of net revenues or net non-program interest expense, based upon the nature of the hedged item, in the Consolidated Statements of Income. The effective portion of changes in fair value of derivatives designated as cash flow hedging instruments is recorded as a component of other comprehensive income. The ineffective portion is reported currently in earnings as a component of net revenues or net non-program related interest expense, based upon the nature of the hedged item. Amounts included in other comprehensive income are reclassified into earnings in the same period during which the hedged item affects earnings.
The Company is also party to certain contracts containing embedded derivatives. As required by SFAS No. 133, certain embedded derivatives have been bifurcated from their host contracts and are recorded at fair value in the Consolidated Balance Sheets. The total fair value of the Company's embedded derivatives and changes in fair value during 2003, 2002 and 2001 were not material to the Company's results of operations or financial position.
REVENUE RECOGNITION
Real Estate Services
Real Estate Franchise. The Company franchises its real estate brokerage franchise systems to the owners of independent real estate brokerage businesses. The Company provides operational and administrative services to franchisees, which are designed to increase franchisee revenue and profitability. Such services include advertising and promotions, referrals, training and volume purchasing discounts. Franchise revenue principally consists of royalty and marketing fees from the Company's franchisees. The royalty received is primarily based on a percentage of the franchisee's commissions and/or gross revenue. Royalty and marketing fees are accrued as the underlying franchisee revenue is earned (generally upon close of the home sale transaction). Annual rebates given to certain franchisees on royalty fees are recorded as a reduction to revenue and are accrued for in direct proportion to the recognition of the underlying gross franchise revenue. Franchise revenue also includes initial franchise fees, which are paid by new franchisees and are recognized by the Company as revenue when all material services or conditions relating to the sale have been substantially performed (generally when a franchised unit opens for business).
Real Estate Brokerage. As an owner-operator of real estate brokerages, the Company assists home buyers and sellers in listing, marketing, selling and finding homes. Real estate commissions earned by the Company's real estate brokerage business are recorded as revenue on a gross basis upon the closing of a real estate transaction (i.e., purchase or sale of a home). The commissions that the Company pays to real estate agents, which approximated $2.9 billion and $2.0 billion during 2003 and 2002, respectively, are recorded as a component of operating expenses on the Consolidated Statements of Income.
Settlement Services. The Company provides title and closing services, which include title search procedures for title insurance policies, home sale escrow and closing services (including ordering appraisal, flood and credit reports). Title agency revenues are recorded at the time a home sale transaction or refinancing closes. Appraisal fees are recognized as revenue when the services are performed, which are often prior to the home sale transaction.
F-15
Relocation. The Company provides relocation services to corporate and government clients for the transfer of their employees. Such services include the purchasing and/or selling of a transferee's home, providing home equity advances to transferees (generally guaranteed by the corporate client), expense processing, household goods moving services and other related services. The Company earns revenues from fees charged to corporate and government clients for the performance of these services and recognizes such revenue as services are provided. Additionally, the Company earns interest income on the funds it advances to the transferring employee, which is recorded ratably as earned up until the point of repayment by the client.
Based on client agreements, the Company negotiates for the ultimate sale of the transferring employee's home. The gain or loss on sale is generally borne by the corporate client. However, in limited circumstances, the Company will assume the risk of loss on the sale of the transferring employee's home. The fees earned in these transactions are recorded on a gross basis with associated costs recorded within expenses. These fees are recognized as services are provided.
The Company also earns revenue from referral services provided to real estate brokers and other third-party service providers. The Company recognizes the referral fees from real estate brokers at the time its obligations are complete. For services where the Company pays a third-party provider on behalf of its clients, the Company earns a referral fee or commission, which is recognized at the time of completion of services.
Mortgage. Mortgage services include the origination (funding either a purchase or refinance), sale and servicing of residential mortgage loans. Mortgage loans are originated through a variety of marketing techniques, including relationships with corporations, affinity groups, financial institutions and real estate brokerage firms. The Company may also purchase mortgage loans originated by third parties. Upon the closing of a residential mortgage loan originated or purchased by the Company, the mortgage loan is typically warehoused for a period up to 60 days and then sold into the secondary market (which is customary in the mortgage industry). Mortgage loans held for sale represent those mortgage loans originated or purchased by the Company and pending sale to permanent investors. The Company primarily sells its mortgage loans to government-sponsored entities. Upon sale, the servicing rights and obligations of the underlying mortgage loans are generally retained by the Company. A mortgage servicing right ("MSR") is the right to receive a portion of the interest coupon and fees collected from the mortgagor for performing specified mortgage servicing activities, which consist of collecting loan payments, remitting principal and interest payments to investors, holding escrow funds for payment of mortgage-related expenses such as taxes and insurance, and otherwise administering the Company's mortgage loan servicing portfolio.
Loan origination and commitment fees paid by the borrower in connection with the origination of mortgage loans and certain direct loan origination costs are deferred until such loans are sold to investors. Mortgage loans pending sale are recorded on the Company's Consolidated Balance Sheets at the lower of cost or market value on an aggregate basis. Sales of mortgage loans are generally recorded on the date a loan is delivered to an investor. Gains or losses on sales of mortgage loans are recognized based upon the difference between the selling price and the allocated carrying value of the related mortgage loans sold. The capitalization of the MSRs also occurs upon sale of the underlying mortgages into the secondary market. Upon initial recording of the MSR asset, the total cost of loans originated or acquired is allocated between the MSR asset and the mortgage loan without the servicing rights based on relative fair values. Servicing revenues comprise several components, including recurring servicing fees, interest income and the amortization of the MSR asset. Recurring servicing fees and interest income are recognized upon receipt of the coupon payment from the borrower and recorded net of guaranty fees. Costs associated with loan servicing are charged to expense as incurred. The MSR asset is amortized over the estimated life of the related loan portfolio
F-16
in proportion to projected net servicing revenues. Such amortization is recorded as a reduction of net servicing revenue in the Consolidated Statements of Income.
The MSR asset is routinely evaluated for impairment. For purposes of performing its impairment evaluation, the Company stratifies its portfolio on the basis of product type and interest rates of the underlying mortgage loans. The Company measures impairment for each stratum by comparing estimated fair value to the carrying amount. Fair value is estimated based upon an internal valuation that reflects management's estimates of expected future cash flows considering prepayment estimates (developed using a third party model described below), the Company's historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves and other economic factors. The Company uses a third party model, adjusted to reflect the historical prepayment behavior exhibited by its portfolio, to forecast prepayment rates used in the development of its expected future cash flows. The prepayment forecast is based on historical observations of prepayment behavior in similar periods comparing current mortgage interest rates to the mortgage interest rates in the Company's servicing portfolio and incorporates loan characteristics (e.g., loan type and note rate) and factors such as recent prepayment experience, previous refinance opportunities and estimated levels of home equity. Temporary impairment is recorded through a valuation allowance in the period of occurrence as a reduction of net revenue in the Consolidated Statements of Income. The Company periodically evaluates its MSR asset to determine if the carrying value before the application of the valuation allowance is recoverable. When the Company determines that a portion of the asset is not recoverable, the asset and the previously designated valuation allowance are reduced to reflect the write-down.
Gains or losses on the sale of the MSR asset are recognized when title and all risks and rewards have irrevocably passed to the buyer and there are no significant unresolved contingencies.
Hospitality Services
Lodging Franchise. The Company franchises its nine lodging franchise systems to the owners of independent hotels. The Company provides operation and administrative services to franchisees, which include access to a national reservation system, national advertising and promotional campaigns, co-marketing programs, referrals, training and volume purchasing discounts. Franchise revenue principally consists of royalties, as well as marketing and reservation fees, which are primarily based on a percentage of the franchisee's gross room revenue. Royalty, marketing and reservation fees are accrued as the underlying franchisee revenue is earned. Franchise revenue also includes initial franchise fees, which are recognized as revenue when all material services or conditions relating to the sale have been substantially performed (generally when a franchised unit opens for business).
Timeshare Exchange. As a provider of timeshare vacation exchange services, the Company enters into affiliation agreements with resort property owners/developers to allow owners of timeshare interests to trade their interests with other subscribers. Timeshare exchange revenue principally consists of exchange fees and subscription revenue. Exchange fees are recognized as revenue when the exchange request has been confirmed to the subscribing members. Subscription revenue represents the fees from subscribing members. The Company records subscription revenue as deferred income on its Consolidated Balance Sheets and recognizes it on a straight-line basis over the subscription period during which delivery of publications and other services are provided to the subscribing members. Marketing and advertising costs are generally expensed as incurred; commissions paid on subscriptions are deferred and amortized over the life of the subscription.
Timeshare Sales and Marketing. The Company sells and markets vacation ownership interests and provides consumer financing to individuals purchasing vacation ownership interests. Vacation ownership interests sold by the Company consist of either undivided fee simple interests or point-based
F-17
vacation credits. The Company recognizes sales of vacation ownership interests on a full accrual basis for fully constructed inventory after a binding sales contract has been executed, a 10% minimum down payment has been received, the statutory rescission period has expired and receivables are deemed collectible. During periods of construction, subsequent to the preliminary construction phase and upon assurance that the property will not revert to a rental property, the Company recognizes revenues using the percentage-of-completion method of accounting. For percentage-of-completion accounting, the preliminary stage is deemed to be complete when the engineering and design work is complete, the construction contracts have been executed, the site has been cleared, prepared and excavated and the building foundation is complete. The completion percentage is determined by the proportion of real estate inventory and certain sales and marketing costs incurred to total estimated costs. These estimated costs are based upon historical experience and the related contractual terms. The remaining revenue and related costs of sales, including commissions and direct expenses, are deferred and recognized as the remaining costs are incurred. Until a contract for sale qualifies for revenue recognition, all payments received are accounted for as deposits. Commissions and other direct costs related to the sale are deferred until the sale is recorded. If a contract is cancelled before qualifying as a sale, non-recoverable expenses and deposits forfeited are charged and credited to the current period, respectively.
Vacation Home Rental. The Company earns commissions from the rental of holiday accommodations to consumers on behalf of third party owners. Revenue is recognized in the period that the rental reservation is made, net of expected cancellations.
Travel Distribution Services
The Company provides global distribution and computer reservation services, offers travel agency services and provides travel marketing information to airline, car rental and hotel clients. The Company provides scheduling and ticketing services and fare and other information to global travel agencies, Internet travel sites, corporations and individuals to assist them with the placement of airline, car rental and hotel reservations. Such services are provided through the use of a computerized reservation system. The Company also provides airline, car rental, hotel and other travel reservation and fulfillment services to members of its timeshare exchange programs and members of certain of Trilegiant's programs. Further, the Company provides hotels, car rental businesses and tour/leisure travel operators, including Internet travel companies, with access to reservation systems and processing. Revenues generated from fees charged to airline, car rental, hotel and other travel suppliers for bookings made through the Company's computerized reservation system are recognized at the time the reservation is made for air bookings, at the time of pick-up for car bookings and at the time of check-out for hotel bookings. Revenues generated from leased equipment charges to system subscribers are recognized over the term of the contract at contracted rates.
Vehicle Services
Vehicle Rental Business. The Company operates and franchises the Avis and Budget rental systems, providing vehicle rentals to business and leisure travelers. Revenue from vehicle rentals is recognized over the period the vehicle is rented. Franchise revenue principally consists of royalties, as well as marketing fees, received from the Company's franchisees in conjunction with vehicle rental transactions. Royalty and marketing fees are accrued as the underlying franchisee revenue is earned (generally upon the rental of a vehicle).
F-18
Leased Vehicle Business. The Company also provides fleet and fuel card related products and services to corporate clients and government agencies. These services include management and leasing of vehicles, fuel card payment and reporting and other fee-based services for clients' vehicle fleets. The Company leases vehicles primarily to corporate fleet users under open-end operating and direct financing lease arrangements where the customer bears substantially all of the vehicle's residual value risk. In limited circumstances, the Company leases vehicles under closed-end leases where the Company bears all of the vehicle's residual value risk. The lease term under the open-end lease agreement provides for a minimum lease term of twelve months and after the minimum term, the lease may be continued at the lessee's election for successive monthly renewals. For operating leases, lease revenues, which contain a depreciation component, an interest component and a management fee component, are recognized based on the lease term of the vehicle, which encompasses the minimum lease term and the month-to-month renewals. For direct financing leases, lease revenue contains an interest component, which is recognized using an interest method based on the lease term of the vehicle, which encompasses the minimum lease term and the month-to-month renewals. Amounts charged to the lessees for interest are determined in accordance with the pricing supplement to the respective lease agreement and are generally calculated on a floating rate basis and can vary month to month in accordance with changes in the floating rate index. Amounts charged to lessees for interest may also be based on a fixed rate that would remain constant for the life of the lease. Amounts charged to the lessees for depreciation are typically based on the straight-line depreciation of the vehicle over its expected lease term. Management fees are recognized on a straight-line basis over the life of the lease. Revenue for other services is recognized when such services are provided to the lessee.
Financial Services
Loyalty/Insurance Marketing. The Company markets and administers insurance products, primarily accidental death and dismemberment insurance, and provides services such as checking account enhancement packages, various financial products and discount programs, to financial institutions, which, in turn, provide these services to their customers. Commissions received from the sale of checking account enhancement packages, various financial products and discount programs are recognized as revenue ratably over the period during which services are provided. Commission revenues received from the carrier for accidental death and dismemberment insurance and other insurance products are received and recognized during the underlying policy period. For the accidental death and dismemberment insurance product, the Company also receives a share of the excess of premiums paid to insurance carriers less claims experience to date, claims incurred but not reported, reinsurance costs and carrier administrative fees. The Company's share of this excess is accrued based on claims experience to date, including an estimate of claims incurred but not reported.
Individual Membership. The Company, through its relationship with Trilegiant, provides consumers with a variety of membership programs offering discounted products and services in such areas as retail shopping, auto, dining, home improvement and credit information. In July 2001, the Company outsourced its individual membership business to Trilegiant (see Note 23—Trilegiant Corporation for a detailed description of this transaction). Prior to this transaction, the Company generally recorded membership revenue as deferred income on its Consolidated Balance Sheets and recognized it upon the expiration of the membership period, as memberships were generally cancelable for a full refund of the membership fee during the entire membership period, which was generally one year. Revenues generated from memberships that were subject to a pro rata refund were recognized ratably over the membership period. Subsequent to the outsourcing of the individual membership business, the Company continues to recognize revenue in the same manner for its members that existed as of the transaction date and, as of July 1, 2003, for Trilegiant's members (due to the consolidation of Trilegiant pursuant to FIN 46).
F-19
Tax Preparation. The Company operates the Jackson Hewitt tax preparation services system through both a franchise model, as well as through selected Company-owned stores. The Company provides proprietary interactive tax preparation software, as well as training, marketing and operational services to franchisees. Revenue principally consists of royalty and marketing fees, which are based on a percentage of revenue earned by franchisees for the preparation of individual tax returns. The Company earns revenue directly from consumers for tax preparation services provided by its Company-owned locations. These revenues are earned and accrued upon both completion of tax preparation services and payment by the individual customer. Revenue also includes initial franchise fees that are recognized when all material services and conditions relating to the sale have been performed (generally upon completion of a mandatory initial training program).
VEHICLE DEPRECIATION, LEASE CHARGES AND INTEREST, NET
Vehicles are stated at cost, net of accumulated depreciation. The initial cost of the vehicles is net of incentives and allowances from vehicle manufacturers.
Rental Vehicles. The Company acquires the majority of its rental vehicles pursuant to repurchase programs established by automobile manufacturers. Under these programs, the manufacturers agree to repurchase vehicles at a specified price and date, subject to certain eligibility criteria (such as car condition and mileage requirements). Rental vehicles are depreciated on a straight-line basis giving consideration to the contractual residual values that are guaranteed to be paid for the vehicles when returned to the manufacturers and are a function of the number of months between the original purchased date of the vehicle and the sale date of the vehicle back to the manufacturers. The difference between the carrying value of rental vehicles under repurchase programs and the contracted guaranteed residual values was approximately $70 million at December 31, 2003, which will be depreciated in a manner consistent with the depreciation charges to be taken over the anticipated remaining holding period. For 2003, 2002 and 2001, rental vehicles were depreciated at rates ranging from 7% to 29% per annum with the objective of minimizing any gain or loss on the sale of the vehicles. Upon disposal of the vehicles, depreciation expense is adjusted for any difference between the net proceeds from the sale and the remaining book value. As market conditions change, the Company adjusts its depreciation rates prospectively, over the remaining holding period, to reflect these changes in market conditions.
Leased Vehicles. Leased vehicles are principally depreciated on a straight-line basis over a term that generally ranges from 3 to 6 years. Gains or losses on the sale of vehicles under closed-end leases are reflected as an adjustment to depreciation expense.
ADVERTISING EXPENSES
Advertising costs are generally expensed in the period incurred. Advertising expenses, recorded within marketing and reservation expenses on the Company's Consolidated Statements of Income, were approximately $1.2 billion, $885 million and $632 million in 2003, 2002 and 2001, respectively.
CASH AND CASH EQUIVALENTS
The Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
RESTRICTED CASH
The Company is required to set aside cash primarily in relation to agreements entered into by its mortgage and car rental businesses. Restricted cash amounts classified as current assets primarily relate to (i) fees collected and held for pending mortgage closings, (ii) accounts held for the capital fund requirements of and potential claims related to mortgage reinsurance agreements and (iii) insurance claim payments related to the car rental business.
F-20
INVESTMENTS
Management determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determination at each balance sheet date. The Company's non-marketable preferred stock investments are classified as available-for-sale debt securities or accounted for at cost, as appropriate. All other non-marketable securities are carried at cost. Common stock investments in affiliates over which the Company has the ability to exercise significant influence but not a controlling interest are carried on the equity method of accounting. Available-for-sale securities are carried at current fair value with unrealized gains or losses reported net of taxes as a separate component of stockholders' equity. Trading securities are recorded at fair value with realized and unrealized gains and losses reported currently in earnings.
All of the Company's short-term investments are included in other current assets on the Company's Consolidated Balance Sheets and all long-term investments are included in other non-current assets (with the exception of retained interests in securitizations, which are included in assets under management and mortgage programs). All realized gains and losses and preferred dividend income are recorded within other revenues in the Consolidated Statements of Income. Gains and losses on securities sold are based on the specific identification method. Declines in market value that are judged to be "other than temporary" are recorded as a component of impairment of investments in the Consolidated Statements of Income.
As of December 31, 2003 and 2002, the Company's investment portfolio primarily consisted of its retained interests in securitizations ($183 million and $479 million, respectively) and its investment in Homestore, Inc. ($81 million at December 31, 2003). During 2003, the Company recorded $81 million of unrealized gains and $4 million of realized gains relating to its investment in Homestore (see discussion below for more information). During 2001, the Company recorded gross realized losses of $77 million in connection with its investment in trading securities.
Additionally, in 2001, the Company reviewed its investment portfolio for other-than-temporary impairment and recorded the following losses related to such impairments:
2001 | |||||
---|---|---|---|---|---|
Investment in Homestore, Inc. | $ | (407) | |||
Other(*) | (34) | ||||
$ | (441) | ||||
Retained Interests from Securitizations. The Company's retained interests in securitized financial assets consisted of:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2003 | 2002 | |||||
Trading—retained interest in securitized timeshare receivables | $ | 81 | $ | 274 | |||
Available for sale: | |||||||
Mortgage-backed securities | 102 | 114 | |||||
Retained interest in securitized relocation receivables | — | 91 | |||||
Total | $ | 183 | $ | 479 | |||
The retained interests from the Company's securitizations of residential mortgage loans, with the exception of mortgage servicing rights (the accounting for which is described above under "Revenue Recognition—Mortgage"), are classified as available-for-sale mortgage-backed securities and recorded as a component of other assets under management and mortgage programs within the
F-21
Company's Consolidated Balance Sheets. The retained interests from the Company's securitizations of timeshare receivables are classified as trading securities and recorded within timeshare-related assets under management and mortgage programs on the Company's Consolidated Balance Sheets. Gains or losses relating to the assets securitized are allocated between such assets and the retained interests based on their relative fair values on the date of sale. The Company estimates fair value of retained interests based upon the present value of expected future cash flows, which is subject to the prepayment risks, expected credit losses and interest rate risks of the sold financial assets. See Note 17—Securitizations for more information regarding these retained interests.
Homestore, Inc. ("Homestore"). The Company's investment in Homestore was received in exchange for the February 2001 sale of its former move.com and ancillary businesses (see Note 26—Dispositions of Businesses). This investment was initially accounted for under the equity method of accounting based upon the Company's ability to influence Homestore. Accordingly, the Company recorded its proportionate share of Homestore's losses as a component of losses related to equity in Homestore on the Consolidated Statement of Income for 2001. However, during fourth quarter 2001, the Company determined that an other-than-temporary impairment of its investment in Homestore had occurred. After consideration of several indicators, including the extent to which the market value of Homestore had declined since July 2001, the Company revalued the investment to its estimate of Homestore's fair value. In connection with this revaluation, the Company recorded a net impairment charge of $407 million ($244 million, after tax) during fourth quarter 2001. The Company also recorded its proportionate share of Homestore's estimated fourth quarter 2001 losses to the extent that such amount did not reduce the Company's investment in Homestore beyond zero. At December 31, 2002 and 2001, the Company's investment in Homestore was recorded at zero.
The Company's ability to influence Homestore was predicated upon its ownership percentage of Homestore common stock, previous representation by Company management on the board of directors of Homestore and the existence of contractual agreements that were entered into as part of the sale of the Company's former Internet real estate portal, move.com. With respect to the Company's ability to influence Homestore due to the existence of the contractual agreements, the Company's initial relationship originated on June 30, 1998 when it and RealSelect, the predecessor to Homestore, entered into a four year listing license agreement, whereby the Company, among other things, licensed to RealSelect the exclusive rights to display the listings of the Century 21, ERA and Coldwell Banker brands on the realtor.com website. The exclusive listing license was extended an additional forty (40) years as part of the October 26, 2000 Master Operating Agreement entered into between the Company and Homestore. The Company has never had a direct or indirect controlling financial interest in Homestore.
The Company's representative on Homestore's board of directors resigned his seat and, in August 2003, the Company modified and/or terminated many of the contractual agreements it maintained with Homestore. Specifically, Homestore no longer has the exclusive rights to display the listings of the Company's Century 21, ERA and Coldwell Banker brands on its realtor.com website. The Company's ownership interest on the date that these contractual agreements were modified and/or terminated was approximately 15.2%. Due to the above-mentioned changes, the Company changed the method by which it accounts for this investment from the equity method to an available-for-sale marketable security since it no longer had the ability to influence Homestore. The carrying value of the investment on the date of this change was zero due to the impairment previously discussed. During 2003, the Company recorded unrealized gains of approximately $81 million in connection with appreciation in the stock price of Homestore, which is recorded within other comprehensive income on the Company's Consolidated Balance Sheet at December 31, 2003. The Company sold one million shares of Homestore during 2003 and recognized a gain of approximately $4 million, which is recorded within net revenues on the Company's Consolidated Statement of Income.
F-22
On December 17, 2003, the Company entered into an equity range forward contract to sell 3.4 million shares of Homestore stock in January and February 2004. See Note 25—Financial Instruments for more information regarding this derivative and Note 30—Subsequent Events for details regarding the Company's sale of Homestore shares pursuant to this contract. As of December 31, 2003, the Company owned approximately 17 million shares of Homestore stock, which approximated a 14.2% ownership interest.
PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost. Depreciation, recorded as a component of non-program related depreciation and amortization on the Consolidated Statements of Income, is computed utilizing the straight-line method over the estimated useful lives of the related assets. Amortization of leasehold improvements, also recorded as a component of non-program related depreciation and amortization, is computed utilizing the straight-line method over the estimated benefit period of the related assets or the lease term, if shorter. Useful lives generally range from 5 to 50 years for buildings and from 2 to 20 years for leasehold improvements, from 3 to 5 years for capitalized software and from 3 to 7 years for furniture, fixtures and equipment.
PROGRAM CASH
Program cash primarily relates to amounts specifically designated to purchase assets under management and mortgage programs and/or to repay the related debt. Program cash also includes amounts set aside for the collateralization requirements of outstanding debt for the Company's fleet management and timeshare businesses.
SELF-INSURANCE RESERVES
The Consolidated Balance Sheets include approximately $380 million and $318 million of liabilities with respect to self-insured public liability and property damage as of December 31, 2003 and 2002, respectively. The current portion of such amounts is included within accounts payable and other current liabilities and the non-current portion is included in other non-current liabilities. The Company estimates the required liability of such claims on an undiscounted basis utilizing an actuarial method that is based upon various assumptions which include, but are not limited to, the Company's historical loss experience and projected loss development factors. The required liability is also subject to adjustment in the future based upon the changes in claims experience, including changes in the number of incidents (frequency) and change in the ultimate cost per incident (severity).
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Early Extinguishment of Debt.Accounting for Interest Rate Lock Commitments on Mortgages Held for Sale. In April 2002,On December 11, 2003, the Financial Accounting Standards BoardUnited States Securities and Exchange Commission ("FASB"SEC") issued SFAS No. 145, "Rescissionprovided interim guidance in a speech pertaining to the measurement of FASB Statements No. 4, 44,interest rate lock commitments related to loans that will be held for resale (commonly referred to as commitments to fund mortgages). This interim guidance was provided to address the diversity in practice that existed among issuers related to the recognition and 64, Amendmentvaluation of FASB Statement No. 13,such commitments. The SEC stated that commitments to fund mortgages represent written options, and Technical Corrections." Such standard requires any gain or loss on extinguishments of debt toshould be presentedvalued as such. Accordingly, a component of continuing operations (unless specific criteria are met) whereas SFAS No. 4 required that such gains and losses be classified as an extraordinary item in determining net income. Upon adoption of this standard, we expect to reclassify any extraordinary gains or losses on the extinguishments of debt recorded in prior periods to continuing operations. We will adopt these provisions on January 1, 2003, as required. The other provisions of SFAS No. 145 were not relevant to us.
Costs Associated with Exit or Disposal Activities. In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard requires costs associated with exit or disposal activities (including restructurings) toliability should be recognized when the costs are incurred, rather than at a date of commitment to an exit or disposal plan. SFAS No. 146 nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the time of a commitment to an exit or disposal plan. The provisions of this standard are effective for exit or disposal activities initiated after December 31, 2002. We will adopt this standard on January 1, 2003, as required.
Guarantees. In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." Such Interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertakenderivative and subsequently adjusted for changes in issuingfair value. Furthermore, the guarantee. The initial recognition and measurement provisions of this Interpretation apply to guarantees issued or modified after December 31, 2002. We will adopt these provisions on January 1, 2003. The disclosure provisions of this Interpretation are effective for financial statements with annual periods ending after December 15, 2002. We have applied the disclosure provisions of this Interpretation as of December 31, 2002, as required (see Note 23—Commitments and Contingencies to our Consolidated Financial Statements).
Stock-Based Compensation. On December 31, 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure." This standard amends SFAS No. 123, "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This standard also requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. We have applied the disclosure provisions of SFAS No. 148 as of December 31, 2002. See Note 1—Summary of Significant Accounting Policies to our Consolidated Financial Statements for a table that illustrates the effect on net income and earnings per share if the fair value based method had been applied during each period presented.
As permitted by SFAS No. 123, during 2002, we measured stock-based compensation using the intrinsic value approach under Accounting Principles Board Opinion No. 25. Accordingly, we did not recognize compensation expense upon the issuance of our stock options because the option terms were fixed and the exercise price equaled the market price of the underlying CD common stock on the grant date. We complied with the provisions of SFAS No. 123 by providing pro forma disclosures of net income and related per share data giving consideration to the fair value method provisions of SFAS No. 123.
On January 1, 2003, we adopted the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is considered by the FASB to be the preferable accounting method for stock-based employee compensation, and have elected to use the prospective method permitted by SFAS No. 148. Therefore, the transition provisions of SFAS No. 148 will be adopted concurrently with the fair
76
value based recognition provisions of SFAS No. 123 on January 1, 2003. Subsequently, we will expense all future employee stock awards over the vesting period based on the fair value of the award on the date of grant in accordance with the prospective transition method.
Consolidation of Variable Interest Entities. On January 17, 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities." Such Interpretation addresses consolidation of entities that are not controllable through voting interests or in which the equity investors do not bear the residual economic risks and rewards. These entities have been commonly referred to as special purpose entities. The Interpretation provides guidance related to identifying variable interest entities and determining whether such entities should be consolidated. It also provides guidance related to the initial and subsequent measurement of assets, liabilities and noncontrolling interests in newly consolidated variable interest entities and requires disclosures for both the primary beneficiary of a variable interest entity and other beneficiaries of the entity.
For variable interests entities created, or interests in variable interest entities obtained, subsequent to January 31, 2003, we are required to apply the consolidation provisions of this Interpretation immediately. To date, we have not created a variable interest entity nor obtained an interest in a variable interest entity for which we would be required to apply the consolidation provisions of this Interpretation immediately.
For variable interest entities created, or interests in variable interest entities obtained, on or before January 31, 2003, the consolidation provisions of this Interpretation are first required to be applied in our financial statements as of July 1, 2003. For these variable interest entities, we expect to apply the prospective transition method whereby the consolidation provisions of this Interpretation are applied prospectively with a cumulative-effect adjustment, if necessary, as of July 1, 2003. This Interpretation also requires certain disclosures herein if it is reasonably possible that we will consolidate or disclose information about a variable interest entity when we initially apply the guidance in this Interpretation. We have applied the disclosure provisions of this Interpretation as of December 31, 2002.
We are currently evaluating the impact of adopting this Interpretation. Thus far, we have concludedSEC stated that the adoption of this Interpretation will result in the consolidation of the mortgage securitization facility, Bishop's Gate Residential Mortgage Trust, as of July 1, 2003. The consolidation of Bishop's Gate is not expected to affect our results of operations. However, had we consolidated Bishop's Gate as of December 31, 2002, our total assets and liabilities under management and mortgage programs would have increased by approximately $2.5 billion each. See Note 20—Transfers and Servicing of Financial Assets to our Consolidated Financial Statements for a detailed description of the Bishop's Gate mortgage securitization facility.
Additionally, based upon a preliminary analysis, we believe that upon adoption of this Interpretation, it is possible that we maycommitments should never be required to consolidate Trilegiant Corporation as of July 1, 2003. This assessment is based upon facts and circumstances in existence as of the date of this filing. However, we have been engaged in discussions with Trilegiant to address enhancements to their business model and expect modifications to our existing contractual relationships. Such modifications would require us to reapply the criteria set forth in this Interpretation, which could result in a different conclusion whereby we would not be required to consolidate Trilegiant. However, if we were to be unsuccessful in our endeavors, we believe that the consolidation of Trilegiant would cause our total assets and total liabilities to increase by approximately $100 million and $400 million (approximately $250 million of which represents deferred income), respectively, on July 1, 2003. Additionally, we expect that the consolidation of Trilegiant, if necessary, would result in a non-cash charge of approximately $300 million, which would be recorded on July 1, 2003 as a cumulative effect of accounting change but would not impact our continuing results of operations. Additionally, the consolidation of Trilegiant would not result in any changes to our consolidated financial statements for any prior periods (including first and second quarters of 2003). Further, we do not expect that the consolidation of Trilegiant would materially impact our results of operations, financial position or cash flows in any future periods. See Note 28—Related Party Transactions to our Consolidated Financial Statements for a detailed description of our relationship with Trilegiant.
77
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We use various financial instruments, particularly swap contracts, forward delivery commitments and futures and options contracts to manage and reduce the interest rate risk related specifically to our committed mortgage pipeline, mortgage loan inventory, mortgage servicing rights, mortgage-backed securities, debt and certain other interest bearing liabilities. Foreign currency forwards are also used to manage and reduce the foreign currency exchange rate risk associated with our foreign currency denominated receivables and forecasted royalties, forecasted earnings of foreign subsidiaries and forecasted foreign currency denominated acquisitions.
We are exclusively an end user of these instruments, which are commonly referred to as derivatives. We do not engage in trading, market-making, or other speculative activities in the derivatives markets. More detailed information about these financial instruments is provided in Note 27—Financial Instruments to our Consolidated Financial Statements.
Our principal market exposures are interest and foreign currency rate risks.
We assess our market risk based on changes in interest and foreign currency exchange rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential impact in earnings, fair values and cash flows based on a hypothetical 10% change (increase and decrease) in interest and currency rates.
We use a discounted cash flow model in determining the fair values of relocation receivables, timeshare receivables, equity advances on homes, mortgage loans, commitments to fund mortgages, mortgage servicing rights, mortgage-backed securities and our retained interests in securitized assets. The primary assumptions used in these models are prepayment speeds, estimated loss rates, and discount rates. In determining the fair value of mortgage servicing rights and mortgage-backed securities, the models also utilize credit losses and mortgage servicing revenues and expenses as primary assumptions. In addition, for commitments to fund mortgages, the borrower's propensity to close their mortgage loan under the commitment is used as a primary assumption. For mortgage loans, commitments to fund mortgages, forward delivery contracts and options, we rely on prices sourced from Bloomberg in determining the impact of interest rate shifts. We also utilize an option-adjusted spread ("OAS") model to determine the impact of interest rate shifts on mortgage servicing rights and mortgage-backed securities. The primary assumption in an OAS model is the implied market volatility of interest rates and prepayment speeds and the same primary assumptions are used in determining fair value.
We use a duration-based model in determining the impact of interest rate shifts on our debt portfolio, certain other interest bearing liabilities and interest rate derivatives portfolios. The primary assumption used in these models is that a 10% increase or decrease in the benchmark interest rate produces a parallel shift in the yield curve across all maturities.
We use a current market pricing model to assess the changes in the value of the U.S. dollar on foreign currency denominated monetary assets and liabilities and derivatives. The primary assumption used in these models is a hypothetical 10% weakening or strengthening of the U.S. dollar against all our currency exposures at December 31, 2002, 2001 and 2000.
Our total market risk is influenced by a wide variety of factors including the volatility present within the markets and the liquidity of the markets. There are certain limitations inherent in the sensitivity analyses
78
presented. While probably the most meaningful analysis, these "shock tests" are constrained by several factors, including the necessity to conduct the analysis based on a single point in time and the inability to include the complex market reactions that normally would arise from the market shifts modeled.
We used December 31, 2002, 2001 and 2000 market rates on our instruments to perform the sensitivity analyses separately for each of our market risk exposures—interest and currency rate instruments. The estimates are based on the market risk sensitive portfolios described in the preceding paragraphs and assume instantaneous, parallel shifts in interest rate yield curves and exchange rates.
We have determined that the impact of a 10% change in interest and foreign currency exchange rates and prices on our earnings, fair values and cash flows would not be material. While these results may be used as benchmarks, they should not be viewed as forecasts.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See Financial Statements and Financial Statement Index commencing on Page F-1 hereof.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information contained in the Company's Annual Proxy Statement under the sections titled "Election of Directors", "Executive Officers" and "Compliance with Section 16(a) of the Exchange Act" are incorporated herein by reference in response to this item.
ITEM 11. EXECUTIVE COMPENSATION
The information contained in the Company's Annual Proxy Statement under the section titled "Executive Compensation and Other Information" is incorporated herein by reference in response to this item.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The information contained in the Company's Annual Proxy Statement under the section titled "Security Ownership of Certain Beneficial Owners and Management" is incorporated herein by reference in response to this item.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information contained in the Company's Annual Proxy Statement under the section titled "Certain Relationships and Related Transactions" is incorporated herein by reference in response to this item.
ITEM 14. CONTROLS AND PROCEDURES.
(a) Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to our company (including our consolidated subsidiaries) required to be included in our reports filed or submitted under the Exchange Act.
(b) Changes in Internal Controls. Since the Evaluation Date, there have not been any significant changes in our internal controls or in other factors that could significantly affect such controls.
79
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
ITEM 15(A)(1) FINANCIAL STATEMENTS
See Financial Statements and Financial Statements Index commencing on page F-1 hereof.
ITEM 15(A)(3) EXHIBITS
See Exhibit Index commencing on page G-1 hereof.
ITEM 15(B) REPORTS ON FORM 8-K
On October 22, 2002, we filed a current report on Form 8-K to report under Item 5 our third quarter 2002 results.
On November 15, 2002, we filed a current report on Form 8-K to report under Item 5 the hosting of a Travel Distribution and Real Estate Teach-In for the investment community.
On November 25, 2002, we filed a current report on Form 8-K to report under Item 5 the completion of the acquisition of substantially all of the domestic assets of Budget Group, Inc.
On December 11, 2002, we filed a current report on Form 8-K to report under Item 5 a new $2.9 billion three-year revolving credit facility replacing $2.4 billion of credit facilities scheduled to expire in August 2003 and February 2004.
On December 17, 2002, we filed a current report on Form 8-K to report under Item 5 updated projections for the fourth quarter of 2002 and for 2003 and, that beginning with 2003 results, we will discontinue reporting pro forma earnings per share and, instead, exclusively report GAAP earnings per share results.
80
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
81
82
I, Henry R. Silverman, certify that:
Date: March 5, 2003
83
I, Kevin M. Sheehan, certify that:
Date: March 5, 2003
84
F-1
To the Board of Directors and Stockholders of Cendant Corporation:
We have audited the accompanying consolidated balance sheets of Cendant Corporation and subsidiaries (the "Company") as of December 31, 2002 and 2001, and the related consolidated statements of income, cash flows and stockholders' equity for each of the three years in the period ended December 31, 2002. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2002 and 2001, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1 to the consolidated financial statements, on January 1, 2002, the Company adopted the non-amortization provisions for goodwill and other indefinite lived intangible assets. Also, as discussed in Note 1, on January 1, 2001, the Company modified the accounting treatment relating to securitization transactions and the accounting for derivative instruments and hedging activities. Also, as discussed in Note 1, on January 1, 2000, the Company revised certain revenue recognition policies.
/s/ Deloitte & Touche LLPNew York, New YorkFebruary 5, 2003(March 3, 2003 as to the subsequent events described in Note 31)
F-2
Cendant Corporation and SubsidiariesCONSOLIDATED STATEMENTS OF INCOME(In millions, except per share data)
| Year Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||||||||
Revenues | ||||||||||||
Service fees and membership-related, net | $ | 10,062 | $ | 5,426 | $ | 4,191 | ||||||
Vehicle-related | 3,979 | 3,134 | 11 | |||||||||
Other | 47 | 53 | 118 | |||||||||
Net revenues | 14,088 | 8,613 | 4,320 | |||||||||
Expenses | ||||||||||||
Operating | 6,721 | 2,658 | 1,176 | |||||||||
Vehicle depreciation, lease charges and interest, net | 2,094 | 1,789 | — | |||||||||
Marketing and reservation | 1,392 | 1,114 | 896 | |||||||||
General and administrative | 1,120 | 965 | 663 | |||||||||
Non-program related depreciation and amortization | 466 | 477 | 321 | |||||||||
Other charges (credits): | ||||||||||||
Acquisition and integration related costs | 285 | 112 | — | |||||||||
Litigation and related charges, net | 103 | 86 | 2 | |||||||||
Restructuring and other unusual charges | (14 | ) | 379 | 109 | ||||||||
Mortgage servicing rights impairment | — | 94 | — | |||||||||
Non-program related interest (net of interest income of $41, $91 and $73) | 262 | 252 | 152 | |||||||||
Total expenses | 12,429 | 7,926 | 3,319 | |||||||||
Gains on dispositions of businesses | — | 443 | 37 | |||||||||
Losses on dispositions of businesses | — | (26 | ) | (45 | ) | |||||||
Impairment of investments | — | (441 | ) | — | ||||||||
Income before income taxes, minority interest and equity in Homestore | 1,659 | 663 | 993 | |||||||||
Provision for income taxes | 556 | 220 | 341 | |||||||||
Minority interest, net of tax | 22 | 24 | 83 | |||||||||
Losses related to equity in Homestore, net of tax | — | 77 | — | |||||||||
Income from continuing operations | 1,081 | 342 | 569 | |||||||||
Income from discontinued operations, net of tax | 51 | 81 | 91 | |||||||||
Loss on disposal of discontinued operations, net of tax | (256 | ) | — | — | ||||||||
Income before extraordinary losses and cumulative effect of accounting changes | 876 | 423 | 660 | |||||||||
Extraordinary losses on early extinguishment of debt, net of tax | (30 | ) | — | (2 | ) | |||||||
Income before cumulative effect of accounting changes | 846 | 423 | 658 | |||||||||
Cumulative effect of accounting changes, net of tax | — | (38 | ) | (56 | ) | |||||||
Net income | $ | 846 | $ | 385 | $ | 602 | ||||||
CD common stock income per share | ||||||||||||
Basic | ||||||||||||
Income from continuing operations | $ | 1.06 | $ | 0.37 | $ | 0.79 | ||||||
Net income | 0.83 | 0.42 | 0.84 | |||||||||
Diluted | ||||||||||||
Income from continuing operations | $ | 1.04 | $ | 0.36 | $ | 0.77 | ||||||
Net income | 0.81 | 0.41 | 0.81 |
See Notes to Consolidated Financial Statements.
F-3
Cendant Corporation and SubsidiariesCONSOLIDATED BALANCE SHEETS(In millions, except share data)
| December 31, | |||||||
---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 126 | $ | 1,942 | ||||
Restricted cash | 307 | 211 | ||||||
Receivables (net of allowance for doubtful accounts of $136 and $104) | 1,457 | 1,313 | ||||||
Stockholder litigation settlement trust | — | 1,410 | ||||||
Deferred income taxes | 334 | 697 | ||||||
Assets of discontinued operations | — | 1,310 | ||||||
Other current assets | 1,134 | 834 | ||||||
Total current assets | 3,358 | 7,717 | ||||||
Property and equipment, net | 1,780 | 1,394 | ||||||
Deferred income taxes | 1,115 | 897 | ||||||
Goodwill, net | 10,699 | 7,234 | ||||||
Other intangibles, net | 2,464 | 2,866 | ||||||
Other non-current assets | 1,473 | 1,568 | ||||||
Total assets exclusive of assets under programs | 20,889 | 21,676 | ||||||
Assets under management and mortgage programs: | ||||||||
Restricted cash | 354 | 861 | ||||||
Mortgage loans held for sale | 1,923 | 1,244 | ||||||
Relocation receivables | 239 | 292 | ||||||
Vehicle-related, net | 10,052 | 7,219 | ||||||
Timeshare-related, net | 675 | 215 | ||||||
Mortgage servicing rights, net | 1,380 | 1,937 | ||||||
Derivatives related to mortgage servicing rights, net | 385 | 100 | ||||||
15,008 | 11,868 | |||||||
Total assets | $ | 35,897 | $ | 33,544 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and other current liabilities | $ | 4,287 | $ | 3,468 | ||||
Current portion of long-term debt | 30 | 401 | ||||||
Stockholder litigation settlement | — | 2,850 | ||||||
Liabilities of discontinued operations | — | 172 | ||||||
Deferred income | 680 | 900 | ||||||
Total current liabilities | 4,997 | 7,791 | ||||||
Long-term debt, excluding Upper DECS | 5,571 | 5,731 | ||||||
Upper DECS | 863 | 863 | ||||||
Deferred income | 320 | 297 | ||||||
Other non-current liabilities | 692 | 525 | ||||||
Total liabilities exclusive of liabilities under programs | 12,443 | 15,207 | ||||||
Liabilities under management and mortgage programs: | ||||||||
Debt | 12,747 | 9,844 | ||||||
Deferred income taxes | 1,017 | 1,050 | ||||||
13,764 | 10,894 | |||||||
Mandatorily redeemable preferred interest in a subsidiary | 375 | 375 | ||||||
Commitments and contingencies (Note 23) | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, $.01 par value authorized 10 million shares; none issued and outstanding | — | — | ||||||
CD common stock $.01 par value—authorized 2 billion shares; issued 1,238,952,970 and 1,166,492,626 shares | 12 | 11 | ||||||
Additional paid-in capital | 10,090 | 8,676 | ||||||
Retained earnings | 3,258 | 2,412 | ||||||
Accumulated other comprehensive loss | (14 | ) | (264 | ) | ||||
CD treasury stock, at cost—207,188,268 and 188,784,284 shares | (4,031 | ) | (3,767 | ) | ||||
Total stockholders' equity | 9,315 | 7,068 | ||||||
Total liabilities and stockholders' equity | $ | 35,897 | $ | 33,544 | ||||
See Notes to Consolidated Financial Statements.
F-4
Cendant Corporation and SubsidiariesCONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
| Year Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||||||||
Operating Activities | ||||||||||||
Net income | $ | 846 | $ | 385 | $ | 602 | ||||||
Adjustments to arrive at income from continuing operations | 235 | (43 | ) | (33 | ) | |||||||
Income from continuing operations | 1,081 | 342 | 569 | |||||||||
Adjustments to reconcile income from continuing operations to net cash provided by (used in) operating activities: | ||||||||||||
Non-program related depreciation and amortization | 466 | 477 | 321 | |||||||||
Other charges, net | 191 | 298 | 24 | |||||||||
Gain on dispositions of business | — | (443 | ) | (37 | ) | |||||||
Losses on dispositions of business | — | 26 | 45 | |||||||||
Impairment of investments | — | 441 | — | |||||||||
Proceeds from sales of trading securities | — | 110 | — | |||||||||
Deferred income taxes | 438 | 418 | 59 | |||||||||
Net change in operating assets and liabilities, excluding the impact of acquisitions and dispositions: | ||||||||||||
Receivables | (74 | ) | 10 | 198 | ||||||||
Income taxes | 46 | (201 | ) | 285 | ||||||||
Accounts payable and other current liabilities | (17 | ) | 232 | (213 | ) | |||||||
Payment of stockholder litigation settlement | (2,850 | ) | — | — | ||||||||
Deferred income | (210 | ) | (162 | ) | (79 | ) | ||||||
Other, net | 39 | (150 | ) | (221 | ) | |||||||
Net cash provided by (used in) operating activities exclusive of management and mortgage programs | (890 | ) | 1,398 | 951 | ||||||||
Management and mortgage programs: | ||||||||||||
Vehicle depreciation | 1,783 | 1,411 | — | |||||||||
Amortization of mortgage servicing rights | 468 | 248 | 153 | |||||||||
Provision for impairment of mortgage servicing rights | 454 | 50 | — | |||||||||
Origination of mortgage loans | (44,017 | ) | (40,963 | ) | (24,196 | ) | ||||||
Proceeds on sale of and payments from mortgage loans held for sale | 43,459 | 40,643 | 24,428 | |||||||||
2,147 | 1,389 | 385 | ||||||||||
Net cash provided by operating activities | 1,257 | 2,787 | 1,336 | |||||||||
Investing activities | ||||||||||||
Property and equipment additions | (399 | ) | (329 | ) | (192 | ) | ||||||
Proceeds from (payments to) stockholder litigation settlement trust | 1,410 | (1,060 | ) | (350 | ) | |||||||
Proceeds from sales of available-for-sale securities | 29 | 36 | 379 | |||||||||
Purchases of available-for-sale securities | (24 | ) | (35 | ) | (441 | ) | ||||||
Purchases of non-marketable securities | (3 | ) | (101 | ) | (90 | ) | ||||||
Net assets acquired (net of cash acquired of $178 in 2002 and $308 in 2001) and acquisition-related payments | (1,371 | ) | (2,757 | ) | (106 | ) | ||||||
Net proceeds from dispositions of businesses | 1,151 | 109 | 4 | |||||||||
Other, net | (25 | ) | (69 | ) | (24 | ) | ||||||
Net cash provided by (used in) investing activities exclusive of management and mortgage programs | 768 | (4,206 | ) | (820 | ) | |||||||
F-5
Management and mortgage programs: | ||||||||||||
Investment in vehicles | (17,168 | ) | (14,906 | ) | — | |||||||
Payments received on investment in vehicles | 15,141 | 13,324 | — | |||||||||
Origination of timeshare receivables | (1,118 | ) | (497 | ) | — | |||||||
Principal collection of timeshare receivables | 1,046 | 538 | — | |||||||||
Equity advances on homes under management | (5,968 | ) | (6,306 | ) | (7,637 | ) | ||||||
Repayment on advances on homes under management | 6,028 | 6,340 | 8,009 | |||||||||
Net additions to mortgage servicing rights | (377 | ) | (759 | ) | (766 | ) | ||||||
Net change to derivatives related to mortgage servicing rights | (285 | ) | (43 | ) | (12 | ) | ||||||
Proceeds from sales of mortgage servicing rights | 16 | 58 | 84 | |||||||||
(2,685 | ) | (2,251 | ) | (322 | ) | |||||||
Net cash used in investing activities | (1,917 | ) | (6,457 | ) | (1,142 | ) | ||||||
Financing activities | ||||||||||||
Proceeds from borrowings | 637 | 5,608 | — | |||||||||
Principal payments on borrowings | (2,111 | ) | (2,213 | ) | (897 | ) | ||||||
Issuances of common stock | 112 | 877 | 603 | |||||||||
Repurchases of common stock | (288 | ) | (254 | ) | (381 | ) | ||||||
Proceeds from mandatorily redeemable preferred interest in a subsidiary | — | — | 375 | |||||||||
Proceeds from mandatorily redeemable preferred securities issued by subsidiary holding solely senior debentures issued by the Company | — | — | 91 | |||||||||
Other, net | (64 | ) | (153 | ) | — | |||||||
Net cash provided by (used in) financing activities exclusive of management and mortgage programs | (1,714 | ) | 3,865 | (209 | ) | |||||||
Management and mortgage programs: | ||||||||||||
Proceeds from borrowings | 15,171 | 9,460 | 4,133 | |||||||||
Principal payments on borrowings | (14,614 | ) | (8,798 | ) | (5,320 | ) | ||||||
Net change in short-term borrowings | (114 | ) | 116 | 913 | ||||||||
443 | 778 | (274 | ) | |||||||||
Net cash provided by (used in) financing activities | (1,271 | ) | 4,643 | (483 | ) | |||||||
Effect of changes in exchange rates on cash and cash equivalents | 41 | (8 | ) | (6 | ) | |||||||
Cash provided by discontinued operations | 74 | 121 | 89 | |||||||||
Net increase (decrease) in cash and cash equivalents | (1,816 | ) | 1,086 | (206 | ) | |||||||
Cash and cash equivalents, beginning of period | 1,942 | 856 | 1,062 | |||||||||
Cash and cash equivalents, end of period | $ | 126 | $ | 1,942 | $ | 856 | ||||||
Supplemental Disclosure of Cash Flow Information | ||||||||||||
Interest payments | $ | 788 | $ | 609 | $ | 263 | ||||||
Income tax payments (refunds), net | $ | 62 | $ | 40 | $ | (73 | ) |
See Notes to Consolidated Financial Statements.
F-6
Cendant Corporation and SubsidiariesCONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In millions)
| Common Stock | | | Accumulated Other Comprehensive Loss | Treasury Stock | | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Additional Paid-in Capital | Retained Earnings | Total Stockholders' Equity | ||||||||||||||||||||
| Shares | Amount | Shares | Amount | |||||||||||||||||||
Balance at January 1, 2000 | 870 | $ | 9 | $ | 4,102 | $ | 1,425 | $ | (42 | ) | (164 | ) | $ | (3,288 | ) | $ | 2,206 | ||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 602 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | (107 | ) | — | — | |||||||||||||||
Unrealized losses on available-for-sale securities, net of tax of ($40) | — | — | — | — | (65 | ) | — | — | |||||||||||||||
Reclassification adjustments, net of tax of ($12) | — | — | — | — | (20 | ) | — | — | |||||||||||||||
Total comprehensive income | 410 | ||||||||||||||||||||||
Issuances of CD common stock | 28 | — | 476 | — | — | — | — | 476 | |||||||||||||||
Issuances of Move.com common stock | 4 | — | 93 | — | — | — | — | 93 | |||||||||||||||
Exercise of stock options | 17 | — | 56 | — | — | 2 | 26 | 82 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 66 | — | — | — | — | 66 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (17 | ) | (306 | ) | (306 | ) | ||||||||||||
Repurchases of Move.com common stock | (2 | ) | — | (100 | ) | — | — | — | — | (100 | ) | ||||||||||||
Mandatorily redeemable preferred securities issued by subsidiary holding solely senior debentures issued by the Company | — | — | (108 | ) | — | — | — | — | (108 | ) | |||||||||||||
Rights issuable | — | — | (41 | ) | — | — | — | — | (41 | ) | |||||||||||||
Other | — | — | (4 | ) | — | — | — | — | (4 | ) | |||||||||||||
Balance at December 31, 2000 | 917 | 9 | 4,540 | 2,027 | (234 | ) | (179 | ) | (3,568 | ) | 2,774 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 385 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | (65 | ) | — | — | |||||||||||||||
Unrealized losses on cash flow hedges, net of tax of ($22) | — | — | — | — | (33 | ) | — | — | |||||||||||||||
Minimum pension liability adjustment, net of tax of ($13) | — | — | — | — | (21 | ) | — | — | |||||||||||||||
Unrealized gains on available-for-sale securities, net of tax of $21 | — | — | — | — | 33 | — | — | ||||||||||||||||
Reclassification adjustments, net of tax of $29 | — | — | — | — | 56 | — | — | ||||||||||||||||
Total comprehensive income | 355 | ||||||||||||||||||||||
Issuances of CD common stock | 108 | 1 | 2,342 | — | — | — | — | 2,343 | |||||||||||||||
Exercise of stock options | 26 | — | 237 | — | — | 2 | 27 | 264 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 59 | — | — | — | — | 59 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (12 | ) | (226 | ) | (226 | ) | ||||||||||||
Repurchases of Move.com common stock | (2 | ) | — | (75 | ) | — | — | — | — | (75 | ) | ||||||||||||
Present value of forward purchase contract distributions and related costs | — | — | (48 | ) | — | — | — | — | (48 | ) | |||||||||||||
Modifications to stock options | — | — | 25 | — | — | — | — | 25 | |||||||||||||||
Issuance of CD common stock and conversion of stock options for acquisitions | 117 | 1 | 1,604 | — | — | — | — | 1,605 | |||||||||||||||
Other | — | — | (8 | ) | — | — | — | — | (8 | ) | |||||||||||||
Balance at December 31, 2001 | 1,166 | $ | 11 | $ | 8,676 | $ | 2,412 | $ | (264 | ) | (189 | ) | $ | (3,767 | ) | $ | 7,068 | ||||||
F-7
Balance at January 1, 2002 | 1,166 | $ | 11 | $ | 8,676 | $ | 2,412 | $ | (264 | ) | (189 | ) | $ | (3,767 | ) | $ | 7,068 | ||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | — | — | — | 846 | — | — | — | ||||||||||||||||
Currency translation adjustment | — | — | — | — | 66 | — | — | ||||||||||||||||
Reclassification of foreign currency translation losses realized upon the sale of NCP, net of tax of $0 | — | — | — | — | 245 | — | — | ||||||||||||||||
Unrealized losses on cash flow hedges, net of tax of $(5) | — | — | — | — | (8 | ) | — | — | |||||||||||||||
Minimum pension liability adjustment, net of tax of $(23) | — | — | — | — | (37 | ) | — | — | |||||||||||||||
Unrealized losses on available-for-sale securities, net of tax of $(12) | — | — | — | — | (19 | ) | — | — | |||||||||||||||
Reclassification for realized holding losses, net of tax of $2 | — | — | — | — | 3 | — | — | ||||||||||||||||
Total comprehensive income | 1,096 | ||||||||||||||||||||||
Issuances of CD common stock | 6 | — | 62 | — | — | — | — | 62 | |||||||||||||||
Exercise of stock options | 8 | — | 72 | — | — | 2 | 27 | 99 | |||||||||||||||
Tax benefit from exercise of stock options | — | — | 25 | — | — | — | — | 25 | |||||||||||||||
Repurchases of CD common stock | — | — | — | — | — | (20 | ) | (291 | ) | (291 | ) | ||||||||||||
Issuance of CD common stock and conversion of stock options for acquisitions | 59 | 1 | 1,139 | — | — | — | — | 1,140 | |||||||||||||||
Issuance of subsidiary stock | — | — | 98 | — | — | — | — | 98 | |||||||||||||||
Other | — | — | 18 | — | — | — | — | 18 | |||||||||||||||
Balance at December 31, 2002 | 1,239 | $ | 12 | $ | 10,090 | $ | 3,258 | $ | (14 | ) | (207 | ) | $ | (4,031 | ) | $ | 9,315 | ||||||
See Notes to Consolidated Financial Statements.
F-8
Cendant Corporation and SubsidiariesNOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Unless otherwise noted, all amounts are in millions, except per share amounts)
1. Summary of Significant Accounting Policies
Basis of Presentation
Cendant Corporation is a global provider of a wide range of complementary consumer and business services, focusing primarily on travel and real estate services. The Consolidated Financial Statements include the accounts of Cendant Corporation and its subsidiaries (collectively, "the Company"), as well as affiliates in which the Company directly or indirectly has a controlling financial interest.
In presenting the Consolidated Financial Statements, management makes estimates and assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and available information. Accordingly, actual results could differ from those estimates. Certain reclassifications have been made to prior year amounts to conform to the current year presentation.
The Company segregates the financial data related to its management and mortgage programs as such activities are autonomous and distinct from the Company's other activities. Assets classified under management and mortgage programs are assets generated in the operations of the Company's car rental, vehicle management, relocation, mortgage services and timeshare development businesses. The Company seeks to offset the interest rate exposures inherent in these assets by matching them with financial liabilities that have similar term and interest rate characteristics. Fees generated from these assets are used, in part, to repay the interest and principal associated with the financial liabilities. Funding for the Company's assets under management and mortgage programs is also provided by both unsecured borrowings and secured financing arrangements, which are classified as liabilities under management and mortgage programs, as well as securitization facilities with special purpose entities. Cash inflows and outflows relating to the generation or acquisition of assets and the principal debt repayment or financing of such assets are classified as activities of the Company's management and mortgage programs.
Financial information for the Company's discontinued operations can be found in Note 6—Discontinued Operations.
Consolidation Policy
In determining whether the Company has a direct or indirect controlling financial interest in affiliates, consideration is given to various factors, including common stock ownership, possession of securities convertible into common stock and the related conversion terms, voting rights, representation on the board of directors, rights or obligations to purchase additional ownership interests as well as the existence of contracts or agreements that provide control features. Generally, when the Company determines that its ownership, direct or indirect, exceeds fifty percent of the outstanding voting shares of an affiliate, the Company will consolidate the affiliate. Furthermore, when the Company determines that it has the ability to control the financial or operating policies through its voting rights, board representation or other similar rights, the Company will consolidate the affiliate.
For those affiliates that the Company does not have the ability to control the operating and financial policies thereof, the investments are classified as available-for-sale debt securities or accounted for using the equity or cost method, as appropriate.assets. The Company applies the equity method of accounting when it has the ability to exercise significant influence over operating and financial policies of an investee in accordance with APB Opinion No. 18, "The Equity Method of Accounting for Investments in Common Stock." In determining whether the Company has the ability to exercise significant influence, consideration is given to various factors including the nature and significance of the investment, the capitalization structure of the investee, representation on the board of directors, voting rights, veto rights and other protective and participating rights held by investors and contractual arrangements.
F-9
Additionally, the Company applies generally accepted accounting principles and interpretations when evaluating whether it should consolidate securitization entities. Typically, if the Company does not retain both control of the assets transferred to the securitization entities, as well as the risks and rewards of those assets, the Company will not consolidate such entities. In determining whether the securitization entity should be consolidated, the Company considers whether the entity is a qualifying special purpose entity, as defined by Statement of Financial Accounting Standards ("SFAS") No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—a replacement of FASB Statement No. 125."
Securitizations
The Company sells a significant portion of its residential mortgage loans and relocation and timeshare receivables as part of its overall financing and liquidity strategy. In accordance with generally accepted accounting principles, the assets sold and the related liabilities are not reflected on the Company's Consolidated Balance Sheets as such assets are legally isolated from creditor claims and removed from the Company's control. In some instances, the Company retains the servicing rights and obligations on the assets sold and subordinated interests. With the exception of specific mortgage loans that are sold with recourse (described in more detail within Note 13—Mortgage Loans Held for Sale), the investors have no recourse to the Company's other assets for failure of debtors to pay when due. The retained interests (with the exception of mortgage servicing rights, the accounting for which is described below under "Revenue Recognition—Mortgage") are classified as either trading or available-for-sale securities and recorded as either a component of other non-current assets or assets under management and mortgage programs within the Company's Consolidated Balance Sheets, as appropriate. Gains or losses relating to the assets securitized are allocated between such assets and the retained interests based on their relative fair values on the date of sale. The Company estimates fair value of retained interests based upon the present value of expected future cash flows, which is subject to the prepayment risks, expected credit losses and interest rate risks of the sold financial assets.
Derivative Instruments
The Company uses derivative instruments as part of its overall strategy to manage its exposure to market risks associated with fluctuations in interest rates, foreign currency exchange rates, prices of mortgage loans held for sale, anticipated mortgage loan closings arising from commitments issued and changes in fair value of its mortgage servicing rights asset. As a matter of policy, the Company does not use derivatives for trading or speculative purposes.
All derivatives are recorded at fair value either as assets or liabilities. Changes in fair value of derivatives not designated as hedging instruments and of derivatives designated as fair value hedging instruments arewould be recognized currently in earnings and included either as a component of net revenues or net non-program related interest expense, based upon the nature of the hedged item, in the Consolidated Statements of Income. Changes in fair value of the hedged item in a fair value hedge are recorded as an adjustment to the carrying amount of the hedged item and recognized currently in earnings as a component of net revenues or net non-program interest expense, based upon the nature of the hedged item, in the Consolidated Statements of Income.
The effective portion of changes in fair value of derivatives designated as cash flow hedging instruments is recorded as a component of other comprehensive income. The ineffective portion is reported currently in earnings as a component of net revenues or net non-program related interest expense, based upon the nature of the hedged item. Amounts included in other comprehensive income are reclassified into earnings in the same period during which the hedged item affects earnings.
The Company is also party to certain contracts containing embedded derivatives. As required by SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," certain embedded derivatives have been bifurcated from their host contracts and are recorded at fair value in the Consolidated
F-10
Balance Sheets. The total fair value of the Company's embedded derivatives and changes in fair value during 2002 and 2001 were not material to the Company's financial position or results of operations.
Investments
Management determines the appropriate classification of its investments in debt and equity securities at the time of purchase and reevaluates such determination at each balance sheet date. The Company's non-marketable preferred stock investments are classified as available-for-sale debt securities or accounted for at cost, as appropriate. All other non-marketable securities are carried at cost. Common stock investments in affiliates over which the Company has the ability to exercise significant influence but not a controlling interest are carried on the equity method of accounting. Available-for-sale securities are carried at current fair value with unrealized gains or losses reported net of taxes as a separate component of stockholders' equity. During 2002 and 2000, the Company reported gross realized losses of $5 million and $3 million, respectively, related to its available-for-sale securities. During 2000, the Company reported realized gross gains of $35 million related to its available-for-sale securities. Trading securities are recorded at fair value with realized and unrealized gains and losses reported currently in earnings. During 2001, the Company reported gross realized losses of $77 million related to its trading securities. During 2000, the Company reported gross realized gains of $5 million related to its trading securities.
All of the Company's short-term investments are included in other current assets on the Company's Consolidated Balance Sheets and all long-term investments are included in other non-current assets. All realized gains and losses and preferred dividend income are recorded within other revenues in the Consolidated Statements of Income. Gains and losses on securities sold are based on the specific identification method. Declines in market value that are judged to be "other than temporary" are recorded as a component of impairment of investments in the Consolidated Statements of Income.
Goodwill and Identifiable Intangible Assets
On January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets," in its entirety. In connection with the adoption of this standard, the Company has not amortized any goodwill or indefinite-lived intangible assets during 2002. Prior to the adoption, all intangible assets were amortized over their estimated periods to be benefited, generally on a straight-line basis. Therefore, the results of operations for 2001 and 2000 reflect the amortization of goodwill and indefinite-lived intangible assets, while the results of operations for 2002 do not reflect such amortization (see Note 12—Intangible Assets for a pro forma disclosure depicting the Company's results of operations during 2001 and 2000 after applying the non-amortization provisions of SFAS No. 142). In connection with the implementation of SFAS No. 142, the Company was required to assess goodwill and indefinite-lived intangible assets for impairment. The Company reviewed the carrying value of its reporting units by comparing such amounts to their fair value and determined that the carrying amounts of the reporting units did not exceed their respective fair values. Accordingly, the initial implementation of this standard did not result in a charge and, as such, did not impact the Company's results of operations during 2002. Additionally, pursuant to SFAS No. 142, as of January 1, 2002, the Company assesses goodwill and indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. During 2002, the Company determined that such assets were not impaired.
Asset Impairments
The Company evaluates the recoverability of its long-lived assets, including goodwill and indefinite-lived intangible assets for periods before January 1, 2002, by comparing the respective carrying values of the assets to the current and expected future cash flows, on an undiscounted basis, to be generated from such assets. Property and equipment is evaluated separately within each business.
F-11
Revenue Recognition
Mortgage. Loan origination fees, commitment fees paid in connection with the sale of loans and certain direct loan origination costs associated with loans are deferred until such loans are sold. Mortgage loans are recorded at the lower of cost or market value on an aggregate basis. Sales of mortgage loans are generally recorded on the date a loan is delivered to an investor. Gains or losses on sales of mortgage loans are recognized based upon the difference between the selling price and the carrying value of the related mortgage loans sold. Loan servicing revenue, which represents servicing and other fees earned for servicing mortgage loans owned by investors, is recognized upon receipt and recorded net of guaranty fees and impairment and amortization of the mortgage servicing rights asset. Costs associated with loan servicing are charged to expense as incurred.
A mortgage servicing right ("MSR") is the right to receive a portion of the interest coupon and fees collected from the mortgagor for performing specified mortgage servicing activities. Upon initial recording of the MSR, the total cost of loans originated or acquired is allocated between the MSR and the mortgage loan, without the servicing rights, based on relative fair values. Gains or losses on the sale of MSRs are recognized when title and all risks and rewards have irrevocably passed to the buyer and there are no significant unresolved contingencies. MSRs are amortized over the estimated life of the related loan portfolio in proportion to projected net servicing revenues. Such amortization is recorded as a reduction of net servicing revenue in the Consolidated Statements of Income. For purposes of performing its impairment evaluation, the Company stratifies its portfolio on the basis of interest rates of the underlying mortgage loans. The Company measures impairment for each stratum by comparing estimated fair value to the carrying amount. Fair value is estimated based upon an internal valuation that reflects management's estimates of expected future cash flows considering prepayment estimates (developed using a third party model described below), the Company's historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves and other economic factors. The Company uses a third party model, adjusted to reflect the historical prepayment behavior exhibited by its portfolio, to forecast prepayment rates used in the development of its expected future cash flows. The prepayment forecast is based on historical observations of prepayment behavior in similar periods of refinance incentive and incorporates loan characteristics (e.g., loan type and note rate) and factors such as recent prepayment experience, previous refinance opportunities and estimated levels of home equity. Temporary impairment is recorded through a valuation allowance in the period of occurrence as a reduction of net servicing revenue in the Consolidated Statements of Income. The interim guidance will be effective for all commitments to fund mortgages entered into after March 31, 2004. The SEC intends to issue a Staff Accounting Bulletin to formalize this guidance, however, no formal release has yet been issued.
The Company periodically evaluatesplans to adopt this interim guidance on April 1, 2004. Currently, the Company recognizes the value of its MSR'scommitments to determine if the carryingfund mortgages at zero upon inception, and values them
F-23
similar to a forward contract. Changes in fair value before the application of the valuation allowance is recoverable. When the Company determines that a portion of the assets is not recoverable, the asset and the previously designated valuation allowance is reducedcommitments to reflect the write-down. See Note 14—Mortgage Servicing Activities for more information regarding MSRs and the related valuation allowance.
Real Estate Brokerage. Real estate commissions earned by the Company's real estate brokerage businessesfund mortgages are recorded as revenue on a gross basis upon the closing of a purchase or sale of a home. The amounts paid to real estate agents, which approximated $2.0 billion during the year ended December 31, 2002, are recorded as a component of operating expenses oncurrently recognized in the Consolidated Statement of Income. See Note 3—Acquisitions for a detailed discussion of the Company's acquisition of NRT.
Franchising. Franchise revenue principally consists of royalties, as well as marketing and reservation fees,The Company economically hedges such loan commitments with forward loan sale commitments, which are primarily based on a percentage of franchisee commissions and/or gross revenue. Royalty, marketing and reservation fees are accrued as the underlying franchisee revenue is earned. Annual rebates given to certain franchisees on royalty fees are recorded as a reduction to revenues and are accrued for in direct proportion to the recognition of the underlying gross franchise revenue. Franchise revenue also includes initial franchise fees, which are recognized as revenue when all material services or conditions relating to the sale have been substantially performed, which is generally when a franchised unit is opened.
F-12
Relocation. Revenues and related costs associated with the purchase and resale of a transferee's residence are recognized as services are provided. Relocation services revenue is generally recorded net of costs reimbursed by client corporations and interest expense incurred to fund the purchase of a transferee's residence. Revenue for other fee-based programs, such as home marketing assistance, household goods moves and destination services, is recognized over the periods in which the services are provided and the related expenses are incurred.
Timeshare Exchange. Timeshare exchange revenue principally consists of exchange fees and subscription revenue. Exchange fees are recognized as revenue when the exchange request has been confirmed to the subscribing members. Subscription revenue represents the fees from subscribing members. As of January 1, 2000, the Company records subscription revenue as deferred income on its Consolidated Balance Sheets and recognizes it on a straight-line basis over the subscription period during which delivery of publications and other services are provided to the subscribing members. Costs to procure the subscriptions are expensed as incurred. Prior to January 1, 2000, refundable subscription revenue was recognized over the subscription period, except for the portion that was equal to procurement costs, which was recognized upon initiation of a subscription.
Timeshare Sales and Marketing. Vacation ownership interests sold by the Company consist of either undivided fee simple interests, point based vacation credits or specified fixed week interval ownership in fully furnished vacation units. The Company recognizes sales of vacation ownership interests on a full accrual basis after a binding sales contract has been executed, a 10% minimum down payment has been received, the statutory rescission period has expired and title to the real estate inventory has passed to the Company. Subsequent to the preliminary construction phase and upon assurance that the property will not revert to a rental property, the Company recognizes revenues using the full accrual method for fully constructed inventory or the percentage-of-completion method of accounting for in-process inventory. For percentage of completion accounting, the preliminary stage is deemed to be complete when the engineering and design work is complete, the construction contracts have been executed, the site has been cleared, prepared and excavated and the building foundation is complete. The completion percentage is determined by the proportion of real estate inventory and certain sales and marketing costs incurred to total estimated costs. These estimated costs are based upon historical experience and the related contractual terms. The remaining revenue and related costs of sales, including commissions and direct expenses, are deferred and recognized as the remaining costs are incurred. Revenue recognition commences once the statutory rescission period has expired and 10% of the contract price has been received. Until a contract for sale qualifies for revenue recognition, all payments received are accounted for as deposits. Commissions and other direct costs related to the sale are deferred until the sale is recorded. If a contract is cancelled before qualifying as a sale, non-recoverable expenses are charged to the current period and deposits forfeited are credited to income.
Vehicle Rental. Revenue is recognized over the period the vehicle is rented.
Fleet Leasing. The Company leases its vehicles under three standard arrangements: open-end operating leases, closed-end operating leases or open-end finance leases (direct financing leases). Each lease is either classified as an operating lease or a direct financing lease, as appropriate. The lease termfreestanding derivatives under the open-end lease agreement provides for a minimum lease term of twelve months and after the minimum term, the lease may be continued at the lessee's election for successive monthly renewals. For operating leases, lease revenues, which contain a depreciation component, an interest component and a management fee component, are recognized based on the lease term of the vehicle, which encompasses the minimum lease term and the month-to-month renewals. For direct financing leases, lease revenue contains an interest component, which is recognized using an interest method based on the lease term of the vehicle, which encompasses the minimum lease term and the month-to-month renewals. Amounts charged to the lessees for interest are determined in accordance with the pricing supplement to the respective lease agreement and are generally calculated on a floating rate basis and can vary month to month in accordanceSFAS No. 133, with changes in the floating rate index. Amounts charged to lessees for interest may also be based on a fixed rate that would remain constant
F-13
for the life of the lease. Amounts charged to the lessees for depreciation are based on the straight-line depreciation of the vehicle over its expected lease term. Management fees arefair value recognized on a straight-line basis over the life of the lease. Revenue for other services is recognized when such services are provided to the lessee.
Travel Distribution. Revenues generated from fees charged to airline, car rental, hotel and other travel suppliers for bookings made through the Company's computerized reservation system are recognized at the time the reservation is made for air bookings, at the time of pick-up for car bookings and at the time of check-out for hotel bookings. Revenues generated from leased equipment charges to system subscribers are recognized over the term of the contract at contracted rates.
Individual Membership. In July 2001, the Company outsourced its individual membership business to Trilegiant Corporation (see Note 28—Related Party Transactions for a detailed description of this transaction). Prior to this transaction, the Company generally recorded membership revenue as deferred income on its Consolidated Balance Sheets and recognized it upon the expiration of the membership period, as memberships are generally cancelable for a full refund of the membership fee during the entire membership period, which is generally one year. Revenues generated from memberships that were subject to a pro rata refund were recognized ratably over the membership period. Subsequent to the outsourcing of the individual membership business, the Company continues to recognize revenue in the same manner for its members that existed as of the transaction date. Royalties pursuant to the outsourcing agreement are calculated based upon Trilegiant revenues, which are recognized on a basis consistent with the Company.
Insurance/Wholesale. Commissions received from the sale of third party accidental death and dismemberment insurance and other insurance products are recognized over the underlying policy period. For the accidental death and dismemberment insurance product, the Company also receives a share of the excess of premiums paid to insurance carriers less claims experience to date, claims incurred but not reported, reinsurance costs and carrier administrative fees. The Company's share of this excess is accrued based on claims experience to date, including an estimate of claims incurred but not reported.
Vehicle Depreciation, Lease Charges and Interest, net
Vehicles are stated at cost, net of accumulated depreciation. The initial cost of the vehicles is net of incentives and allowances from vehicle manufacturers. Rental vehicles are depreciated on a straight-line basis at rates ranging from 10% to 29% per annum based on their estimated useful lives. Such depreciation rates consider the contracted residual values which are guaranteed to be paid for the vehicles when returned to the manufacturers and are a function of the number of months between the original purchase date of the vehicle and the sale date of the vehicle back to the manufacturers. Leased vehicles are depreciated to their estimated value on a straight-line basis over a term that generally ranges from 3 to 6 years. Gains or losses on the sale of vehicles are reflected as an adjustment to depreciation expense.
Advertising Expenses
Advertising costs, including direct response advertising related to membership and timeshare sales programs, are generally expensed in the period incurred. Advertising expenses in 2002, 2001 and 2000 were $885 million, $632 million and $549 million, respectively.
Cash and Cash Equivalents
The Company considers highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Restricted Cash
The Company is required to set aside cash primarily in relation to agreements entered into by its mortgage, car rental, fleet management and real estate brokerage businesses. Restricted cash amounts classified as current assets primarily relate to (i) accounts held for the capital fund requirements of
F-14
and potential claims related to mortgage reinsurance agreements, (ii) fees collected and held for pending mortgage closings, (iii) insurance claim payments related to the car rental business and (iv) funds collected and held for pending real estate transactions. Restricted cash amounts classified as assets under management and mortgage programs primarily relate to the collateralization requirements of outstanding debt for the Company's fleet management and car rental businesses.
Property and Equipment
Property and equipment are recorded at cost. Depreciation, recorded as a component of non-program depreciation and amortization on the Consolidated Statements of Income, is computed utilizing the straight-line method over the estimated useful lives of the related assets. Useful lives generally range from 5 to 50 years for buildings and improvements and 3 to 7 years for furniture, fixtures and equipment. Amortization of leasehold improvements, also recorded as a component of non-program depreciation and amortization, is computed utilizing the straight-line method over the estimated benefit period of the related assets or the lease term, if shorter, generally ranging from 2 to 20 years.
Self-Insurance Reserves
The Consolidated Balance Sheets include approximately $300 million and $200 million of liabilities with respect to self-insured public liability and property damage as of December 31, 2002 and 2001, respectively. The current portion of such amounts is included within accounts payable and other current liabilities and the non-current portion is included in other non-current liabilities. The Company estimates the required liability of such claims on an undiscounted basis utilizing an actuarial method that is based upon various assumptions which include, but are not limited to, the Company's historical loss experience and projected loss development factors. The required liability is also subject to adjustment in the future based upon the changes in claims experience, including changes in the number of incidents (frequency) and change in the ultimate cost per incident (severity).
Changes in Accounting Policies
Impairment or Disposal of Long-Lived Assets. On January 1, 2002, the Company adopted SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." This standard supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of," and replaces the accounting and reporting provisions of APB Opinion No. 30, "Reporting Results of Operations—Reporting the Effects of Disposal of a Segment of a Business and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," as it relates to the disposal of a segment of a business. SFAS No. 144 requires the use of a single accounting model for long-lived assets to be disposed of by sale, including discontinued operations, by requiring those long-lived assets to be measured at the lower of carrying amount or fair value less cost to sell. The impairment recognition and measurement provisions of SFAS No. 121 were retained for all long-lived assets to be held and used with the exception of goodwill.
Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. On April 1, 2001, the Company adopted SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities—a replacement of FASB Statement No. 125" in its entirety. This standard revised the criteria for accounting for securitizations, other financial asset transfers and collateral and introduced new disclosures, but otherwise carried forward most of the provisions of SFAS No. 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" without amendment. The impact of adopting the remaining provisions of this standard was not material to the Company's financial position or results of operations.
Recognition of Interest Income and Impairment on Purchased and Retained Interests in Securitized Financial Assets. On January 1, 2001, the Company adopted the provisions of the Emerging Issues Task Force ("EITF") Issue No. 99-20, "Recognition of Interest Income and Impairment on Purchased and Retained Interests in Securitized Financial Assets." Prior to the adoption of EITF Issue No. 99-20, the Company accounted for impairment of beneficial interests in securitizations in accordance with SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities,"
F-15
and EITF Issue No. 93-18, "Recognition of Impairment for an Investment in a Collateralized Mortgage Obligation Instrument or in a Mortgage-Backed Interest-Only Certificate." EITF Issue No. 99-20 modified the accounting for interest income and impairment of beneficial interests in securitization transactions, whereby beneficial interests determined to have an other-than-temporary impairment are required to be written down to fair value. The adoption of EITF Issue No. 99-20 resulted in the recognition of a non-cash charge of $46 million ($27 million, after tax) in first quarter 2001 to account for the cumulative effect of the accounting change.
Accounting for Derivative Instruments and Hedging Activities. On January 1, 2001, the Company adopted the provisions of SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." This standard, as amended and interpreted, establishes accounting and reporting standards for derivative instruments and hedging activities. As required by SFAS No. 133, the Company has recorded all such derivatives at fair value in the Consolidated Balance Sheets. TheIncome. Upon adoption of this standard resulted ininterim guidance, the recognition of a non-cash charge of $16 million ($11 million, after tax) in the Consolidated Statement of Income on January 1, 2001 to account for the cumulative effect of the accounting change relating to derivatives designated in fair value type hedges prior to adopting this standard, to derivatives not designated as hedges and to certain embedded derivatives. As provided for in SFAS No. 133, the Company also reclassified certain financial investments as trading securities at January 1, 2001, which resulted in a pre-tax net benefit of $10 million recorded in other revenues within the Consolidated Statement of Income.
Revenue Recognition. On January 1, 2000, the Company revised its revenue recognition policies regarding the recognition of non-refundable one-time fees and the recognition of pro rata refundable subscription revenue as a result of the adoption of Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." The Company previously recognized non-refundable one-time fess at the time of contract execution and cash receipt. This policy was changed to the recognition of non-refundable one time fees on a straight-line basis over the life of the underlying contracts. The Company previously recognized pro rata refundable subscription revenue equal to procurement costs upon initiation of a subscription period. (See "Revenue Recognition—Timeshare Exchange" above for a more detailed description of this revenue recognition policy). This change in accounting policy resulted in a non-cash charge of approximately $89 million ($56 million, after tax) on January 1, 2000 to account for the cumulative effect of the accounting change.
Recently Issued Accounting Pronouncements
Early Extinguishment of Debt. In April 2002, the Financial Accounting Standards Board ("FASB") issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." Such standard requires any gain or loss on extinguishments of debt to be presented as a component of continuing operations (unless specific criteria are met) whereas SFAS No. 4 required that such gains and losses be classified as an extraordinary item in determining net income. Upon adoption of SFAS No. 145, the Company will reclassify any extraordinary gains and losses on the extinguishments of debt recorded in prior periodscommitments to continuing operations. The Companyfund mortgages will adopt these provisionsno longer be consistently offset by gains and losses on January 1, 2003, as required. The other provisions of SFAS No. 145 were not relevantthe forward loan sale commitments due to the Company.
Costs Associated with Exit or Disposal Activities. In June 2002,change in the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." Such standard requires costsvaluation methodology. This may result in increased income statement volatility, by impacting the timing of income/loss recognition associated with exit or disposal activities (including restructurings) to be recognized when the costs are incurred, rather than at a date of commitment to an exit or disposal plan. This standard nullifies EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." Under SFAS No. 146, a liability related to an exit or disposal activity is not recognized until such liability has actually been incurred whereas under EITF Issue No. 94-3 a liability was recognized at the time of a commitment to an exit or disposal plan. The provisions of this standard are effective for exit or disposal activities initiated after December 31, 2002. The Company will adopt this standard on January 1, 2003, as required.
F-16
Guarantees. In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." Such Interpretation elaborates on the disclosures to be made by a guarantor about its obligations under certain guarantees issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and measurement provisions of this Interpretation apply to guarantees issued or modified after December 31, 2002. The Company will adopt these provisions on January 1, 2003. The disclosure provisions of this Interpretation are effective for financial statements with annual periods ending after December 15, 2002. The Company has applied the disclosure provisions of this Interpretation as of December 31, 2002, as required (see Note 23—Commitments and Contingencies).
Stock-Based Compensation. On December 31, 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based Compensation—Transition and Disclosure." This standard amends SFAS No. 123, "Accounting for Stock-Based Compensation," to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This standard also requires prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company has applied the disclosure provisions of SFAS No. 148 as of December 31, 2002, as required and presented below.
As permitted by SFAS No. 123, the Company measured its stock-based compensation using the intrinsic value approach under Accounting Principles Board ("APB") Opinion No. 25. Accordingly, the Company did not recognize compensation expense upon the issuance of its stock options because the option terms were fixed and the exercise price equaled the market price of the underlying CD common stock on the grant date. The Company complied with the provisions of SFAS No. 123 by providing pro forma disclosures of net income and related per share data giving consideration to the fair value method provisions of SFAS No. 123. On January 1, 2003, the Company plans to adopt the fair value method of accounting for stock-based compensation provisions of SFAS No. 123, which is considered by the FASB to be the preferable accounting method for stock-based employee compensation, and will elect to use the prospective transition method permitted by SFAS No. 148. Therefore, the transition provisions of SFAS No. 148 will be adopted concurrently with the fair value based recognition provisions of SFAS No. 123 on January 1, 2003. Subsequently, the Company will expense all future employee stock awards over the vesting period based on the fair value of the award on the date of grant in accordance with the prospective transition method. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied during each period presented.
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||||
Reported net income | $ | 846 | $ | 385 | $ | 602 | |||||
Add back: Stock-based employee compensation expense included in reported net income, net of tax | 2 | 15 | 5 | ||||||||
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax | (297 | ) | (233 | ) | (105 | ) | |||||
Pro Forma net income | $ | 551 | $ | 167 | $ | 502 | |||||
Net income per share: | |||||||||||
Reported | |||||||||||
Basic | $ | 0.83 | $ | 0.42 | $ | 0.84 | |||||
Diluted | 0.81 | 0.41 | 0.81 | ||||||||
Pro Forma | |||||||||||
Basic | $ | 0.54 | $ | 0.17 | $ | 0.70 | |||||
Diluted | 0.53 | 0.16 | 0.68 |
F-17
Pro forma compensation expense reflected for prior periods is not indicative of future compensation expense that would be recorded by the Company upon its adoption of the fair value based recognition provisions of SFAS No. 123 on January 1, 2003. Future expense may vary based upon factors such as the number of awards granted by the Company and the then-current fair market value of such awards.
Detailed information for activity in the Company's stock plans and the assumptions used in the fair value based method depicted above can be found in Note 25—Stock Plans.
Consolidation of Variable Interest Entities. On January 17, 2003, the FASB issued Interpretation No. 46, "Consolidation of Variable Interest Entities." Such Interpretation addresses consolidation of entities that are not controllable through voting interests or in which the equity investors do not bear the residual economic risks and rewards. These entities have been commonly referred to as special purpose entities. The Interpretation provides guidance related to identifying variable interest entities and determining whether such entities should be consolidated. It also provides guidance related to the initial and subsequent measurement of assets, liabilities and noncontrolling interests in newly consolidated variable interest entities and requires disclosures for both the primary beneficiary of a variable interest entity and other beneficiaries of the entity.
For variable interests entities created, or interests in variable interest entities obtained, subsequent to January 31, 2003, the Company is required to apply the consolidation provisions of this Interpretation immediately. To date, the Company has not created a variable interest entity nor obtained an interest in a variable interest entity for which the Company would be required to apply the consolidation provisions of this Interpretation immediately.
For variable interest entities created, or interests in variable interest entities obtained, on or before January 31, 2003, the consolidation provisions of this Interpretation are first required to be applied in the Company's financial statements as of July 1, 2003. For these variable interest entities, the Company expects to apply the prospective transition method whereby the consolidation provisions of this Interpretation are applied prospectively with a cumulative-effect adjustment, if necessary, as of July 1, 2003. This Interpretation also requires certain disclosures herein if it is reasonably possible that the Company will consolidate or disclose information about a variable interest entity when it initially applies the guidance in this Interpretation. The Company has applied the disclosure provisions of this Interpretation as of December 31, 2002.
The Companycommitments. Management is currently evaluating the impact of adopting this Interpretation. Thus far, the Company has concluded that the adoption of this Interpretation will result in the consolidation of its mortgage securitization facility, Bishop's Gate Residential Mortgage Trust ("Bishop's Gate"), as of July 1, 2003. The consolidation of Bishop's Gate is not expected to effect the Company's results of operations. However, had the Company consolidated Bishop's Gate as of December 31, 2002, its total assets and liabilities under management and mortgage programs would have increased by approximately $2.5 billion each. See Note 20—Transfers and Servicing of Financial Assets for a detailed description of the Bishop's Gate mortgage securitization facility.
Additionally, based upon a preliminary analysis, the Company believes that upon adoption of this Interpretation, it is possible that it may be required to consolidate Trilegiant Corporation as of July 1, 2003. This assessment is based upon facts and circumstances in existence as of the date of this filing. However, the Company has been engaged in discussions with Trilegiant to address enhancements to their business model and expects modifications to its existing contractual relationships. Such modifications would require the Company to reapply the criteria set forth in this Interpretation, which could result in a different conclusion whereby the Company would not be required to consolidate Trilegiant. However, if management was to be unsuccessful in its endeavors, the Company believes that the consolidation of Trilegiant would cause its total assets and total liabilities to increase by approximately $100 million and $400 million (approximately $250 million of which represents deferred income), respectively, on July 1, 2003. Additionally, the Company expects that the consolidation of Trilegiant, if necessary, would result in a non-cash charge of approximately $300 million, which would be recorded on July 1, 2003 as a cumulative effect of accounting change but would not impact the Company's
F-18
continuing results of operations. Additionally, the consolidation of Trilegiant would not result in any changes to the Company's consolidated financial statements for any prior periods (including first and second quarters of 2003). See Note 28—Related Party Transactions for a detailed description of the Company's relationship with Trilegiant.guidance.
2.3. Earnings Per Share
Earnings per share ("EPS") for periods after March 31, 2000 and through June 30, 2001 was calculated using the two-class method. The Company used the two-class method during these periods because in March 2000 it had issued a second class of common stock, Move.com common stock, and reclassified its existing common stock as CD common stock. Move.com common stock tracked the performance of the Move.com Group, while CD common stock reflected the performance of the Company's other businesses and also a retained interest in the Move.com Group (collectively referred to as the "Cendant Group"). The Company sold the underlying businesses of the Move.com Group in February 2001 (see Note 26—Dispositions of Businesses) and subsequently retired all outstanding shares of Move.com common stock. Accordingly, theThe Company ceased using the two-class method on June 30, 2001 upon repurchase of all remaining outstanding shares of Move.com common stock. As such,Accordingly, the calculationcalculations for 2003 and 2002 doesdo not reflect the application of the two-class method.
The two-class method is an earnings allocation formula that determines EPS for each class of common stock according to the related earnings participation rights. Under the two-class method, basic EPS for Move.com common stock iswas calculated by dividing earnings attributable to Move.com common stockholders by the weighted average number of Move.com shares outstanding during the period. Earnings attributable to Move.com common stockholders iswas calculated as the percentage of the number of shares of Move.com common stock outstanding compared to the number of shares that, if issued, would represent 100% of the equity (and would include the 22,500,000 notional shares of Move.com common stock representing Cendant Group's retained interest in Move.com Group) in the earnings or losses of Move.com Group.
Income The following table sets forth the computation of basic and diluted earnings per common share from continuing operations for CD common stock was computed as follows:stock:
| | Year Ended December 31, | | Year Ended December 31, | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | 2000 | | 2003 | 2002 | 2001 | |||||||||||||||
Income from continuing operations: | Income from continuing operations: | Income from continuing operations: | |||||||||||||||||||||
Cendant Group | Cendant Group | $ | 1,081 | $ | 87 | $ | 631 | Cendant Group | $ | 1,465 | $ | 1,051 | $ | 87 | |||||||||
Cendant Group's retained interest in Move.com Group | Cendant Group's retained interest in Move.com Group | — | 238 | (56 | ) | Cendant Group's retained interest in Move.com Group | — | — | 238 | ||||||||||||||
Income from continuing operations for basic EPS | Income from continuing operations for basic EPS | 1,081 | 325 | 575 | Income from continuing operations for basic EPS | 1,465 | 1,051 | 325 | |||||||||||||||
Convertible debt interest, net of tax | Convertible debt interest, net of tax | 1 | 11 | 11 | Convertible debt interest, net of tax | — | 1 | 11 | |||||||||||||||
Adjustment to Cendant Group's retained interest in Move.com Group(a) | — | (3 | ) | — | |||||||||||||||||||
Adjustment to Cendant Group's retained interest in Move.com Group(*) | Adjustment to Cendant Group's retained interest in Move.com Group(*) | — | — | (3 | ) | ||||||||||||||||||
Income from continuing operations for diluted EPS | Income from continuing operations for diluted EPS | $ | 1,082 | $ | 333 | $ | 586 | Income from continuing operations for diluted EPS | $ | 1,465 | $ | 1,052 | $ | 333 | |||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 1,019 | 869 | 724 | ||||||||||||||||||||
Stock options, warrants and non-vested shares | 22 | 30 | 20 | ||||||||||||||||||||
Convertible debt | 2 | 18 | 18 | ||||||||||||||||||||
Diluted | 1,043 | 917 | 762 | ||||||||||||||||||||
F-19F-24
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||||
Income per share: | |||||||||||
Basic | |||||||||||
Income from continuing operations | $ | 1.06 | $ | 0.37 | $ | 0.79 | |||||
Income from discontinued operations | 0.05 | 0.10 | 0.13 | ||||||||
Loss on disposal of discontinued operations | (0.25 | ) | — | — | |||||||
Extraordinary losses on early extinguishments of debt | (0.03 | ) | — | — | |||||||
Cumulative effect of accounting changes | — | (0.05 | ) | (0.08 | ) | ||||||
Net income | $ | 0.83 | $ | 0.42 | $ | 0.84 | |||||
Diluted | |||||||||||
Income from continuing operations | $ | 1.04 | $ | 0.36 | $ | 0.77 | |||||
Income from discontinued operations | 0.05 | 0.09 | 0.12 | ||||||||
Loss on disposal of discontinued operations | (0.25 | ) | — | — | |||||||
Extraordinary losses on early extinguishments of debt | (0.03 | ) | — | — | |||||||
Cumulative effect of accounting changes | — | (0.04 | ) | (0.08 | ) | ||||||
Net income | $ | 0.81 | $ | 0.41 | $ | 0.81 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 1,017 | 1,019 | 869 | ||||||||
Stock options, warrants and non-vested shares | 23 | 22 | 30 | ||||||||
Convertible debt | — | 2 | 18 | ||||||||
Diluted | 1,040 | 1,043 | 917 | ||||||||
Earnings per share: | |||||||||||
Basic | |||||||||||
Income from continuing operations | $ | 1.44 | $ | 1.03 | $ | 0.37 | |||||
Income from discontinued operations | — | 0.05 | 0.10 | ||||||||
Loss on disposal of discontinued operations | — | (0.25 | ) | — | |||||||
Cumulative effect of accounting changes | (0.29 | ) | — | (0.05 | ) | ||||||
Net income | $ | 1.15 | $ | 0.83 | $ | 0.42 | |||||
Diluted | |||||||||||
Income from continuing operations | $ | 1.41 | $ | 1.01 | $ | 0.36 | |||||
Income from discontinued operations | — | 0.05 | 0.09 | ||||||||
Loss on disposal of discontinued operations | — | (0.25 | ) | — | |||||||
Cumulative effect of accounting changes | (0.28 | ) | — | (0.04 | ) | ||||||
Net income | $ | 1.13 | $ | 0.81 | $ | 0.41 | |||||
Income (loss)The following table sets forth the computation of basic and diluted earnings per common share from continuing operations for Move.com common stock was computed as follows:stock:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2001 | 2000 | |||||||
Income (loss) from continuing operations: | |||||||||
Move.com Group | $ | 255 | $ | (62 | ) | ||||
Less: Cendant Group's retained interest in Move.com Group | 238 | (56 | ) | ||||||
Income (loss) from continuing operations for basic EPS | 17 | (6 | ) | ||||||
Adjustment to Cendant Group's retained interest in Move.com Group(a) | 3 | — | |||||||
Income (loss) from continuing operations for diluted EPS | $ | 20 | $ | (6 | ) | ||||
Weighted average shares outstanding: | |||||||||
Basic and Diluted | 2 | 3 | |||||||
Income (loss) per share: | |||||||||
Basic | |||||||||
Income (loss) from continuing operations | $ | 9.94 | $ | (1.76 | ) | ||||
Cumulative effect of accounting changes | (0.07 | ) | — | ||||||
Net income (loss) | $ | 9.87 | $ | (1.76 | ) | ||||
Diluted | |||||||||
Income (loss) from continuing operations | $ | 9.81 | $ | (1.76 | ) | ||||
Cumulative effect of accounting changes | (0.07 | ) | — | ||||||
Net income (loss) | $ | 9.74 | $ | (1.76 | ) | ||||
| Year Ended December 31, 2001 | ||||
---|---|---|---|---|---|
Income from continuing operations: | |||||
Move.com Group | $ | 255 | |||
Less: Cendant Group's retained interest in Move.com Group | 238 | ||||
Income from continuing operations for basic EPS | 17 | ||||
Adjustment to Cendant Group's retained interest in Move.com Group(*) | 3 | ||||
Income from continuing operations for diluted EPS | $ | 20 | |||
Weighted average shares outstanding: | |||||
Basic and Diluted | 2 | ||||
Earnings per share: | |||||
Basic | |||||
Income from continuing operations | $ | 9.94 | |||
Cumulative effect of accounting changes | (0.07) | ||||
Net income | $ | 9.87 | |||
Diluted | |||||
Income from continuing operations | $ | 9.81 | |||
Cumulative effect of accounting changes | (0.07) | ||||
Net income | $ | 9.74 | |||
F-25
F-20
The following table summarizes the Company's outstanding common stock equivalents that were antidilutive and therefore excluded from the computation of diluted EPS:
| Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||
CD Common Stock | |||||||
Options(a) | 128 | 98 | 110 | ||||
Warrants(b) | 2 | 2 | 2 | ||||
Feline PRIDES | — | — | 63 | ||||
Upper DECS(c) | 40 | 40 | — | ||||
Move.com Common Stock | |||||||
Options(d) | — | — | 6 |
| Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||
CD Common Stock | |||||||
Options(a) | 113 | 128 | 98 | ||||
Warrants(b) | 2 | 2 | 2 | ||||
Upper DECS(c) | 40 | 40 | 40 | ||||
The Company's contingently convertible debt securities, which provided for the potential issuance of approximately 56 million, 105 million and 138 million shares of CD common stock as of December 31, 2003, 2002 and 2001, respectively, were not included in the computation of diluted EPS for such periods as the related contingency provisions were not satisfied (see Note 18—15—Long-term Debt and Borrowing Arrangements for a detailed discussion of such contingency provisions).
3.4. Acquisitions
Assets acquired and liabilities assumed in business combinations were recorded on the Company's Consolidated Balance Sheets as of the respective acquisition dates based upon their estimated fair values at such dates. The results of operations of businesses acquired by the Company have been included in the Company's Consolidated Statements of Income since their respective dates of acquisition. The excess of the purchase price over the estimated fair values of the underlying assets acquired and liabilities assumed was allocated to goodwill. In certain circumstances, the allocations of the excess purchase price are based upon preliminary estimates and assumptions. Accordingly, the allocations are subject to revision when the Company receives final information, including appraisals and other analyses. Revisions to the fair values, which may be significant, will be recorded by the Company as further adjustments to the purchase price allocations. The Company is also in the process of integrating the operations of all its acquired businesses and expects to incur costs relating to such integrations. These costs may result from integrating operating systems, relocating employees, closing facilities, reducing duplicative efforts and exiting and consolidating other activities. These costs will be recorded on the Company's Consolidated Balance Sheets as adjustments to the purchase price or on the Company's Consolidated Statements of Income as expenses, as appropriate.
2003 ACQUISITIONS
FFD Development Company, LLC. On February 3, 2003, the Company acquired all of the common interests of FFD Development Company, LLC ("FFD") from an independent business trust for approximately $27 million in cash. As part of this acquisition, the Company also assumed approximately $58 million of debt, which was subsequently repaid. The allocation of the purchase price resulted in goodwill of approximately $16 million, none of which is expected to be deductible for tax purposes. Such goodwill was allocated to the Company's Hospitality Services segment. FFD was formed prior to the Company's April 2001 acquisition of Fairfield Resorts, Inc. ("Fairfield") and is the primary developer of timeshare inventory for Fairfield. See Note 28—Related Party Transactions for more information regarding the Company's relationship with FFD prior to the acquisition.
Trip Network, Inc. On March 31, 2003, the Company acquired a majority interest in Trip Network, Inc. ("Trip Network") through the conversion of its preferred stock investment and, on April 1,
F-26
2003, the Company acquired all of the remaining common stock for $4 million in cash. To determine the goodwill to be recorded in connection with this acquisition, the Company's basis in Trip Network was adjusted for $2 million of transaction-related expenses, its $17 million preferred stock investment and its $33 million deferred tax asset related to the initial funding of Trip Network. Accordingly, the Company's total basis in Trip Network was $56 million. Together with $21 million of historical value of liabilities assumed in excess of assets acquired and insignificant fair value adjustments, the Company recorded $73 million of goodwill, none of which is expected to be deductible for tax purposes. Such goodwill was allocated to the Travel Distribution Services segment. Trip Network is an online travel agent. See Note 28—Related Party Transactions for more information regarding the Company's relationship with Trip Network prior to the acquisition.
Other. During 2003, the Company also acquired 19 real estate brokerage operations through its wholly-owned subsidiary, NRT Incorporated, for approximately $109 million. The acquisition of real estate brokerages by NRT is a core part of its growth strategy. The Company also acquired 16 other non-significant businesses during 2003 for aggregate consideration of approximately $33 million in cash. The goodwill resulting from the preliminary allocations of the purchase prices of these acquisitions aggregated $126 million and was allocated as follows:
| Amount | ||
---|---|---|---|
Real Estate Services | $ | 98 | |
Travel Distribution Services | 16 | ||
Vehicle Services | 8 | ||
Financial Services | 4 | ||
$ | 126 | ||
These acquisitions were not significant to the Company's results of operations, financial position or cash flows on a pro forma basis individually or in the aggregate.
2002 AcquisitionsACQUISITIONS
NRT Incorporated. On April 17, 2002, the Company acquired all of the outstanding common stock of NRT Incorporated ("NRT"), the largest residential real estate brokerage firm in the United States, for $230 million. The acquisition consideration was funded through an exchange of 11.5 million shares of CD common stock then-valued at $216 million, which included approximately 1.5 million shares of CD common stock then-valued at $30 million in exchange for existing NRT options. As part of the acquisition, the Company also assumed approximately $320 million of NRT debt, which was subsequently repaid. Prior to the acquisition, NRT operated as a joint venture between the Company and Apollo Management, L.P. that acquired independent real estate brokerages, converted them to one of the Company's real estate brands and operated them under the brand pursuant to two 50-year
F-21
franchise agreements with the Company. Management believes that NRT as a wholly-owned subsidiary of the Company will be a more efficient acquisition vehicle and achieve greater financial and operational synergies.
The preliminary allocation of the purchase price is summarized as follows:
| Amount | |||
---|---|---|---|---|
Issuance of CD common stock | $ | 216 | ||
Fair value of options issued in exchange for stock appreciation rights | 11 | |||
Transaction costs and expenses | 3 | |||
Total purchase price | 230 | |||
Book value of Cendant's intangible assets with NRT | 670 | |||
Book value of Cendant's existing net investment in NRT | 403 | |||
Cendant's basis in NRT | 1,303 | |||
Plus: Historical value of liabilities assumed in excess of assets acquired | 371 | |||
Plus: Fair value adjustments(a) | (110 | ) | ||
Excess purchase price over fair value of assets acquired and liabilities assumed | $ | 1,564 | ||
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed in connection with the Company's acquisition of NRT:
| Amount | ||
---|---|---|---|
Total current assets | $ | 406 | |
Property and equipment | 128 | ||
Intangible assets | 197 | ||
Goodwill | 1,564 | ||
Other non-current assets | 22 | ||
Total assets acquired | 2,317 | ||
Total current liabilities | 937 | ||
Total non-current liabilities | 77 | ||
Total liabilities assumed | 1,014 | ||
Net assets acquired | $ | 1,303 | |
TheNRT resulted in goodwill of $1.6 billion, of which $160 million is expected to be deductible for tax purposes,purposes. Such goodwill was assigned to the Company's Real Estate Services segment.
Trendwest Resorts, Inc. On April 30, 2002, the Company acquired approximately 90% of the outstanding common stock of Trendwest Resorts, Inc. ("Trendwest") for $849 million, approximately $804 million of which was in CD common stock (approximately 42.6 million shares). As part of the acquisition, the Company assumed $89 million of Trendwest debt, of which $78 million was subsequently repaid. The Company purchased the remaining 10% of the outstanding Trendwest shares in a merger on June 3, 2002 for approximately 4.8 million shares of CD common stock aggregating $87 million. The minority interest recorded in connection with Trendwest's results of operations between April 30, 2002 and June 3, 2002 was not material. Trendwest markets, sells and finances vacation ownership interests. Management believes that this acquisition will provide the Company with significant geographic diversification and global presence in the timeshare industry.
F-22
The preliminary allocation of the purchase price is summarized as follows:
| Amount | |||
---|---|---|---|---|
Issuance of CD common stock | $ | 891 | ||
Fair value of converted options | 25 | |||
Transaction costs and expenses | 20 | |||
Total purchase price | 936 | |||
Plus: Historical value of assets acquired in excess of liabilities assumed | (234 | ) | ||
Plus: Fair value adjustments(a) | (15 | ) | ||
Excess purchase price over fair value of assets acquired and liabilities assumed | $ | 687 | ||
The following table summarizes the estimated fair values of the Trendwest assets acquired and liabilities assumed in connection with the Company's acquisition of Trendwest:
| Amount | ||
---|---|---|---|
Total current assets | $ | 326 | |
Property and equipment | 44 | ||
Intangible assets | 65 | ||
Goodwill | 687 | ||
Other non-current assets | 26 | ||
Total assets acquired | 1,148 | ||
Total current liabilities | 123 | ||
Long-term debt | 89 | ||
Total liabilities assumed | 212 | ||
Net assets acquired | $ | 936 | |
TheTrendwest resulted in goodwill of $687 million, none of which is expected to be deductible for tax purposes. Such goodwill was assigned to the Company's Hospitality Services segment. The Company does not expect any of this goodwill to be deductible for tax purposes.
F-27
Budget Group, Inc. On November 22, 2002, the Company acquired substantially all of the domestic assets of the vehicle rental business of Budget Group, Inc. ("Budget"), as well as selected international operations, for approximately $109 million in cash plus $44 million of transaction costs and expenses. As part of the acquisition, the Company also assumed approximately $2.4 billion of Budget's asset-backed vehicle related debt, which the Company repaid with the proceeds from its subsequent issuance of $2.0 billion of asset-backed debt (see Note 19—Debt Under Management and Mortgage Programs and Borrowing Arrangements) and approximately $400 million of borrowings under its $2.9 billion revolving credit facility.subsequently repaid. Management believes that Budget is a complementary fit with its other leisure services through its hotel, timeshare and travel distribution companies.
F-23
The preliminary allocation of the purchase price is summarized as follows:
| Amount | ||
---|---|---|---|
Cash consideration | $ | 109 | |
Transaction costs and expenses | 44 | ||
Total purchase price | 153 | ||
Plus: Historical value of liabilities assumed in excess of assets acquired | 166 | ||
Plus: Fair value adjustments | 113 | ||
Excess purchase price over fair value of assets acquired and liabilities assumed | $ | 432 | |
The fair value adjustments included in the allocation of the purchase price above primarily consisted of:
| Amount | ||||
---|---|---|---|---|---|
Fair value adjustments to: | |||||
Assets acquired primarily related to the vehicle fleet | $ | 213 | |||
Liabilities assumed primarily related to unfavorable contracts and pension obligations | 104 | ||||
Costs associated with exiting activities(a) | 48 | ||||
Allocation of purchase price to identifiable intangible assets(b) | (228 | ) | |||
Deferred tax assets for book-tax basis differences | (24 | ) | |||
Total fair value adjustments | $ | 113 | |||
The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed in connection with the Company's acquisition of Budget:
| Amount | ||
---|---|---|---|
Total current assets | $ | 243 | |
Property and equipment | 132 | ||
Goodwill | 432 | ||
Intangible assets | 228 | ||
Other non-current assets | 26 | ||
Assets under management and mortgage programs | 2,443 | ||
Total assets acquired | 3,504 | ||
Total current liabilities | 565 | ||
Other non-current liabilities | 90 | ||
Liabilities under management and mortgage programs | 2,696 | ||
Total liabilities assumed | 3,351 | ||
Net assets acquired | $ | 153 | |
The goodwill, of which $381approximately $355 million is expected to be deductible for tax purposes,purposes. Such goodwill was assigned to the Company's Vehicle Services segment.
F-24
Other. Subsequent to the Company's acquisition of NRT on April 17, 2002, NRT acquired 20 other residential real estate brokerage operations for approximately $399 million, including Arvida Realty Services for approximately $160 million and The DeWolfe Companies for approximately $146 million. The acquisition of real estate brokerages by NRT is a core part of its growth strategy. The Company also acquired 17 other non-significant businesses during 2002 for aggregate consideration of approximately $582 million in cash, including (i) Equivest Finance, Inc., a timeshare developer, for approximately $98 million; (ii) three European distribution partners of our Galileo subsidiary for approximately $125 million; (iii) Novasol AS, a marketer of privately owned vacation properties in Europe, for approximately $66 million and (iv) 12 other businesses for approximately $256 million primarily within the Hospitality and Travel Distribution segments. None of these acquisitions were significant to the Company's results of operations or financial position individually or in the aggregate. The goodwill resulting from the preliminary allocations of the purchase prices of these businessesacquisitions aggregated $732 million and was allocated as follows:
| Amount | Amount | ||||
---|---|---|---|---|---|---|
Real Estate Services | $ | 241 | $ | 241 | ||
Hospitality | 257 | |||||
Travel Distribution | 157 | |||||
Hospitality Services | 257 | |||||
Travel Distribution Services | 157 | |||||
Vehicle Services | 13 | 13 | ||||
Financial Services | 64 | 64 | ||||
$ | 732 | $ | 732 | |||
2001 AcquisitionsACQUISITIONS
Avis Group Holdings, Inc. On March 1, 2001, the Company acquired all of the outstanding shares of Avis Group Holdings, Inc. ("Avis"), one of the world's leading service and information providers for comprehensive automotive transportation and vehicle management solutions, for approximately $994 million in cash (including transaction costs and expenses of $40 million and approximately $17 million related to the conversion of Avis employee stock options into CD common stock options). The Company recorded goodwill of approximately $1.9 billion on its Consolidated Balance Sheets (within the Vehicle Services segment) resulting from this acquisition. The adjustments made during 2002
Galileo International, Inc. On October 1, 2001, the Company acquired all of the outstanding shares of Galileo International, Inc. ("Galileo"), a leading provider of electronic global distribution services for the travel industry, for approximately $1.9 billion (including approximately $36 million of transaction costs and expenses and approximately $32 million related to the conversion of Galileo employee stock options into CD common stock options). Approximately $1.5 billion of the merger consideration was funded through the issuance of approximately 117 million shares of CD common stock, with the remainder being financed from available cash. As part of the acquisition, the Company also assumed approximately $586 million of Galileo debt, substantially all of which has been repaid. The Company
F-28
recorded goodwill recorded at December 31,of approximately $2.0 billion on its Consolidated Balance Sheets (within the Travel Distribution Services segment) resulting from this acquisition.
Other. During 2001, the Company also completed 16 other acquisitions for aggregate consideration of approximately $1.3 billion in cash, including (i) Fairfield Resorts, Inc. (formerly Fairfield Communities, Inc.), one of the largest vacation ownership companies in the United States, for approximately $760 million; (ii) Cheap Tickets, Inc., a leading provider of discount leisure travel products, for approximately $313 million (net of cash acquired of approximately $286 million) and (iii) 14 other businesses primarily within the Company's Hospitality Services and Real Estate Services segments. These acquisitions were not material. Included withinsignificant to the Company's results of operations, financial position or cash flows.
The goodwill recorded byresulting from these acquisitions aggregated $1.1 billion and was allocated as follows:
| Amount | ||
---|---|---|---|
Real Estate Services | $ | 15 | |
Hospitality Services | 670 | ||
Travel Distribution Services | 411 | ||
Vehicle Services | 13 | ||
$ | 1,109 | ||
UTILIZATION OF PURCHASE ACCOUNTING LIABILITIES FOR EXITING ACTIVITIES
In connection with the acquisitions of the following businesses, the Company are the followingestablished purchase accounting liabilities in prior periods for costs associated with exiting activities that are currently in progress. The recognition of the former Avis businesssuch costs and the corresponding utilization are summarized by category as follows:
Budget Group, Inc. | Personnel Related | Contract Termination | Facility Related | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Costs and balance at December 31, 2002 | $ | 35 | $ | 6 | $ | 7 | $ | 48 | |||||
Cash payments | (28 | ) | — | (4 | ) | (32 | ) | ||||||
Additions | 6 | — | 14 | 20 | |||||||||
Balance at December 31, 2003 | $ | 13 | $ | 6 | $ | 17 | $ | 36 | |||||
The principal cost reduction opportunity expected to result from these exit activities is the relocation of the corporate headquarters of Budget. In connection with this initiative, the Company is relocating selected Budget employees, involuntarily terminating other Budget employees and abandoning certain facilities primarily related to reservation processing and administrative functions. As a result, the Company incurred severance and other personnel costs related to the involuntary termination or relocation of employees, as well as facility related costs primarily representing future lease payments for abandoned facilities. The adjustments recorded during 2003 represent the finalization of estimates made at the time of acquisition. The Company formally communicated the termination of employment to approximately 1,800 employees, representing a wide range of employee groups and as of December 31, 2003, the Company had terminated approximately 1,000 of these employees. The Company anticipates that the majority of the remaining personnel related costs will be paid during 2004 and that the majority of the remaining facility related costs will be paid through 2007. The Company expects to terminate a contractual service agreement upon the integration of one of
F-29
Budget's systems and pay the termination fee in April 2004. The Company expects to complete the execution of this plan in the second quarter of 2004.
Galileo International, Inc. | Personnel Related | Asset Fair Value Adjustments & Contract Terminations | Facility Related | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Costs | $ | 44 | $ | 93 | $ | 16 | $ | 153 | |||||
Cash payments | (26 | ) | (10 | ) | — | (36 | ) | ||||||
Reductions/utilization | — | (46 | ) | — | (46 | ) | |||||||
Balance at December 31, 2001 | 18 | 37 | 16 | 71 | |||||||||
Cash payments | (36 | ) | (15 | ) | (2 | ) | (53 | ) | |||||
Additions/(reductions/utilization) | 33 | (10 | ) | 8 | 31 | ||||||||
Balance at December 31, 2002 | 15 | 12 | 22 | 49 | |||||||||
Cash payments | (9 | ) | (6 | ) | (7 | ) | (22 | ) | |||||
Additions/(reductions/utilization) | (5 | ) | (6 | ) | 1 | (10 | ) | ||||||
Balance at December 31, 2003 | $ | 1 | $ | — | $ | 16 | $ | 17 | |||||
The above charges were incurred in connection with (i) rightsizing the core business functions of Galileo International, Inc. ("Galileo") and relocating the corporate and other offices (including support functions) and (ii) exiting certain activities and certain acquired businesses, including the sale of assets. To complete these initiatives, the Company (i) involuntarily terminated Galileo employees, (ii) relocated the Galileo corporate headquarters, various support functions and other offices, (iii) merged numerous offices in Europe to a single European headquarters and (iv) abandoned assets in connection with such amounts:relocation, as well as terminated contractual service agreements associated with the activities to be exited. Consistent with the original integration plan to streamline Galileo's worldwide operations and due to the extent and breadth of these global efforts, the full evaluation of exiting activities was not complete until third quarter 2002. The Company formally communicated the termination of employment to approximately 880 employees, representing a wide range of employee groups, and as of December 31, 2002, the Company had terminated all such employees. The majority of the remaining personnel related costs were paid during 2003 and the majority of the remaining facility related costs will be paid through 2008.
Avis Group Holdings, Inc. | Personnel Related | Asset Fair Value Adjustments | Facility Related | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Costs | $ | 39 | $ | 19 | $ | 7 | $ | 65 | |||||
Cash payments | (22 | ) | — | — | (22 | ) | |||||||
Reductions/utilization | — | (19 | ) | — | (19 | ) | |||||||
Balance at December 31, 2001 | 17 | — | 7 | 24 | |||||||||
Cash payments | (20 | ) | — | (2 | ) | (22 | ) | ||||||
Other additions | 8 | — | — | 8 | |||||||||
Balance at December 31, 2002 | 5 | — | 5 | 10 | |||||||||
Cash payments | (3 | ) | — | (3 | ) | (6 | ) | ||||||
Balance at December 31, 2003 | $ | 2 | $ | — | $ | 2 | $ | 4 | |||||
F-30
| Costs | Cash Payments | Other Reductions | Balance at December 31, 2001 | Cash Payments | Other Additions | Balance at December 31, 2002 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Personnel related | $ | 39 | $ | (22 | ) | $ | — | $ | 17 | $ | (20 | ) | $ | 8 | $ | 5 | |||||
Asset fair value adjustments | 19 | — | (19 | ) | — | — | — | — | |||||||||||||
Facility related | 7 | — | — | 7 | (2 | ) | — | 5 | |||||||||||||
Total | $ | 65 | $ | (22 | ) | $ | (19 | ) | $ | 24 | $ | (22 | ) | $ | 8 | $ | 10 | ||||
These exiting activities were formally committed to by the Company's management in connection with strategic initiatives primarily aimed at creating synergies between the cost structures of the Company and Avis. The major area of anticipated cost reductions was the relocation of the Avis corporate headquarters. The Company closed the Avis Corporate headquarters, relocated Avis employees, abandoned assets and involuntarily terminated Avis employees in connection with such relocation. The Company formally communicated the termination of employment to approximately 550 employees, representing a wide range of employee groups, and as of December 31, 2002, the Company had terminated all such employees. The Company anticipates that the majority
ACQUISITION AND INTEGRATION RELATED COSTS
Amortization of the remaining personnel related costs will be paid during 2003.
F-25
Galileo International, Inc.Pendings and Listings. On October 1, 2001,During 2003 and 2002, the Company acquired all of the outstanding shares of Galileo International, Inc. ("Galileo"), a leading provider of electronic global distribution services for the travel industry, for approximately $1.9 billion (including approximately $36amortized $20 million and $256 million of estimated transaction costsits contractual pendings and expenseslistings intangible assets acquired in connection with the acquisitions of NRT, Trendwest and other real estate brokerages. Of these amounts, approximately $32$17 million and $235 million, respectively, related to the conversionacquisitions of Galileo employee stock options into CD common stock options). Approximately $1.5 billionNRT and its subsequent acquisitions of the merger consideration was funded through the issuance of approximately 117real estate brokerage businesses, while $3 million shares of CD common stock, with the remainder being financed from available cash. As part ofand $21 million, respectively, related to the acquisition the Company also assumed approximately $586 million of Galileo debt, $570 million of which has been repaid.Trendwest. The Company recorded goodwillsegregated the pendings and listings amortization to enhance the comparability of approximately $2.0 billion on its Consolidated Balance Sheets resulting from this acquisition. The adjustments made during 2002 to the goodwill recorded at December 31, 2001 were not material. Included within the goodwill recorded by the Companyresults of operations since these intangible assets are the following costs associated with exiting activitiesamortized over such a short period of the former Galileo business and the corresponding utilization by category of such amounts:time (generally five months).
| Costs | Cash Payments | Other Reductions | December 31, 2001 | Cash Payments | Other Additions (Reductions) | December 31, 2002 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Personnel related | $ | 44 | $ | (26 | ) | $ | — | $ | 18 | $ | (36 | ) | $ | 33 | $ | 15 | |||||
Asset fair value adjustments and contract terminations | 93 | (10 | ) | (46 | ) | 37 | (15 | ) | (10 | ) | 12 | ||||||||||
Facility related | 16 | — | — | 16 | (2 | ) | 8 | 22 | |||||||||||||
Total | $ | 153 | $ | (36 | ) | $ | (46 | ) | $ | 71 | $ | (53 | ) | $ | 31 | $ | 49 | ||||
These exiting activities were formally committed to by the Company's management in connection with strategic initiatives primarily aimed at creating synergies between the cost structures of the Company and Galileo, as well as rationalizing the Galileo business. The major areas of anticipated cost reductions were (i) rightsizing the core business functions of Galileo and relocating the corporate and other offices (including the back office support functions) and (ii) exiting certain activities and certain acquired businesses, including the sale of assets. To complete these initiatives, the Company (i) involuntarily terminated Galileo employees, (ii) relocated the Galileo corporate headquarters, back office support functions and other offices, (iii) merged numerous offices in Europe to a single European headquarters and (iv) abandoned assets in connection with such relocation, as well as terminated contractual service agreements associated with the activities to be exited. Consistent with the original integration plan to streamline Galileo's worldwide operations and due to the extent and breadth of these global efforts, the full evaluation of exiting activities was not completed until third quarter 2002. The Company formally communicated the termination of employment to approximately 880 employees, representing a wide range of employee groups, and as of December 31, 2002, the Company had terminated all such employees. The Company anticipates that the majority of the remaining personnel related costs will be paid during 2003.
Other. During 2003, 2002 and 2001, the Company also completed 16incurred other acquisitions for aggregate considerationacquisition and integration related costs of approximately $1.3 billion in cash, including (i) Fairfield Resorts, Inc. (formerly Fairfield Communities, Inc.), one$34 million, $29 million and $112 million, respectively. The 2003 amount primarily related to the integration of the largest vacation ownership companies in the United States, for approximately $760 million; (ii) Cheap Tickets, Inc., a leading provider of discount leisure travel products, for approximately $313 million (net of cash acquired of approximately $286 million) and (iii) 14 other businesses primarily withinBudget's information technology systems into the Company's Hospitalityplatform and Real Estate Services segments. These acquisitions were not significantrevisions to the Company's resultsoriginal estimate of operations, financial position or cash
F-26
flows.costs to exit a facility in connection with the outsourcing of its data operations. The goodwill resulting from these acquisitions aggregated $1.1 billion and was allocated as follows:
| Amount | ||
---|---|---|---|
Real Estate Services | $ | 15 | |
Hospitality | 670 | ||
Travel Distribution | 411 | ||
Vehicle Services | 13 | ||
$ | 1,109 | ||
2000 Acquisitions
During 2000, the Company completed the acquisitions of nine businesses for aggregate consideration of approximately $58 million in cash. These acquisitions were not significant2002 amount primarily related to the acquisition and integration of NRT. The 2001 charges primarily represented (i) $78 million of costs incurred in connection with the outsourcing of the Company's resultsdata operations, including Galileo's global distribution system and desktop support and other related services, to a third party provider and (ii) $23 million of operations, financial position or cash flows.costs incurred in connection with the integration of the Company's existing travel agency businesses with Galileo's computerized reservations system.
Pro Forma Results of OperationsPRO FORMA RESULTS OF OPERATIONS
Net revenues, income from continuing operations, net income and the related per share data would have been as follows had the acquisitions of NRT and Trendwest occurred on January 1st of each period presented and the acquisitions of Avis and Galileo occurred on January 1, 2001:
| | (Unaudited) Year Ended December 31, | | (Unaudited) Year Ended December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2002 | 2001 | | 2002 | 2001 | |||||||||
Net revenues | Net revenues | $ | 15,039 | $ | 13,760 | Net revenues | $ | 15,039 | $ | 13,760 | |||||
Income from continuing operations | Income from continuing operations | 1,033 | 416 | Income from continuing operations | 1,033 | 416 | |||||||||
Net income | Net income | 798 | 451 | Net income | 798 | 451 | |||||||||
CD common stock pro forma income per share: | |||||||||||||||
CD common stock pro forma earnings per share: | CD common stock pro forma earnings per share: | ||||||||||||||
Basic | Basic | ||||||||||||||
Basic | Income from continuing operations | $ | 1.00 | $ | 0.38 | ||||||||||
Income from continuing operations | $ | 1.00 | $ | 0.38 | Net income | 0.77 | 0.42 | ||||||||
Diluted | Diluted | ||||||||||||||
Net income | 0.77 | 0.42 | Income from continuing operations | $ | 0.97 | $ | 0.37 | ||||||||
Diluted | Net income | 0.75 | 0.41 | ||||||||||||
Income from continuing operations | $ | 0.97 | $ | 0.37 | |||||||||||
Net income | 0.75 | 0.41 |
F-31
These pro forma results do not give effect to any synergies expected to result from the acquisitions of NRT, Trendwest, Avis and Galileo. Additionally, the amortization of the pendings and listings intangible asset is reflected in the above pro forma results for each period presented ($221 million in both 2002 and 2001) since the acquisitions of NRT and Trendwest were assumed to have occurred on January 1st1st of each period. In actuality, due to the short-term amortization period of the pendings and listings intangible asset, the amortization of this asset would only impact one of the periods presented. Accordingly, these pro forma results are not necessarily indicative of what actually would have occurred if the acquisitions had been consummated on January 1st of each period, nor are they necessarily indicative of future consolidated results.
F-27
4. Dispositions of Businesses5. Intangible Assets
Intangible assets consisted of:
| As of December 31, 2003 | As of December 31, 2002 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||
Amortized Intangible Assets | ||||||||||||||||||
Franchise agreements(a) | $ | 1,157 | $ | 339 | $ | 818 | $ | 1,151 | $ | 301 | $ | 850 | ||||||
Customer lists(b) | 550 | 152 | 398 | 544 | 116 | 428 | ||||||||||||
Pendings and listings(c) | 22 | 17 | 5 | 267 | 256 | 11 | ||||||||||||
Other(d) | 105 | 42 | 63 | 99 | 34 | 65 | ||||||||||||
$ | 1,834 | $ | 550 | $ | 1,284 | $ | 2,061 | $ | 707 | $ | 1,354 | |||||||
Unamortized Intangible Assets | ||||||||||||||||||
Goodwill | $ | 11,119 | $ | 10,699 | ||||||||||||||
Trademarks(e) | $ | 1,084 | $ | 1,076 | ||||||||||||||
Other(f) | 34 | 34 | ||||||||||||||||
$ | 1,118 | $ | 1,110 | |||||||||||||||
Gains on
| Year Ended December 31, | |||||
---|---|---|---|---|---|---|
| 2001 | 2000 | ||||
Move.com and ancillary businesses | $ | 436 | $ | — | ||
Former Fleet segment | — | 35 | ||||
Other | 7 | 2 | ||||
Total gains on dispositions of businesses | $ | 443 | $ | 37 | ||
Move.comAvis, Budget, Galileo and Ancillary Businesses. On February 16, 2001,Jackson Hewitt tradenames) that the Company completedhas acquired and which distinguish the saleCompany's consumer services as market leaders. These tradenames are expected to generate future cash flows for an indefinite period of itstime.
F-32
The changes in the carrying amount of goodwill are as follows:
| Balance at January 1, 2003 | Goodwill Acquired during 2003 | Adjustments to Goodwill Acquired during 2002 | Foreign Exchange and Other | Balance at December 31, 2003 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Real Estate Services | $ | 2,658 | $ | 98 | (a) | $ | 19 | (f) | $ | 1 | $ | 2,776 | |||
Hospitality Services | 2,386 | 16 | (b) | 12 | (g) | 100 | (f) | 2,514 | |||||||
Travel Distribution Services | 2,463 | 89 | (c) | 10 | (h) | (7 | )(j) | 2,555 | |||||||
Vehicle Services | 2,576 | 8 | (d) | 6 | (i) | 63 | (f) | 2,653 | |||||||
Financial Services | 616 | 4 | (e) | — | 1 | 621 | |||||||||
Total Company | $ | 10,699 | $ | 215 | $ | 47 | $ | 158 | $ | 11,119 | |||||
Amortization expense relating to all intangible assets, excluding mortgage servicing rights (see Note 6—Mortgage Activities), was as follows:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||
Goodwill(a) | $ | — | $ | — | $ | 184 | |||
Trademarks(b) | — | — | 15 | ||||||
Franchise agreements(b) | 38 | 43 | 53 | ||||||
Customer lists(b) | 36 | 38 | 24 | ||||||
Pendings and listings(c) | 20 | 256 | — | ||||||
Other(b) | 10 | 14 | 10 | ||||||
Total | $ | 104 | $ | 351 | $ | 286 | |||
The Company accounts for its investment in Homestore on the equity method of accounting based upon its ability to influence Homestore, as evidenced by its ownership percentage of Homestore common stock, previous representation by Company management on the board of directors of Homestore and the existence of contractual agreements that were entered into as part of the sale of the Company's former Internet real estate portal, move.com. The Company does not have a direct or indirect controlling financial interest in Homestore. With respect to the Company's ability to influence Homestore due to the existence of the contractual agreements, the Company's initial relationship originated on June 30, 1998 when it and RealSelect, the predecessor to Homestore, entered into a four year listing license agreement, whereby the Company, among other things, licensed to RealSelect the exclusive rights to display the listings of the Century 21, ERA and Coldwell Banker brands on the realtor.com Website. The exclusive listing license was extended an additional forty (40) years as part of the October 26, 2000 Master Operating Agreement entered into between the Company and Homestore.
F-28
Former Fleet Segment. During 2000, the Company recognized $35 million of the gain it deferred on the 1999 sale of its former fleet business to Avis Group Holdings, Inc. Such amount was recognized by the Company in 2000 as a result of Avis' sale of its European vehicle management services business in 2000.
Other. During 2001 and 2000, the Company also recognized gains of $7 million and $2 million, respectively, on the dispositions of several non-strategic businesses, none of which were material to the Company's results of operations, financial position or cash flows.
Losses on the 26—Dispositions of Businesses
During 2001 and 2000, for more information regarding the Company also recognized losses of $26 million and $45 million, respectively, on the dispositions of several non-strategic businesses, none of which were material to the Company's results of operations, financial position or cash flows.
5. Impairment of Investments
Losses related to the impairment of investments comprised the following:
| Year Ended December 31, 2001 | |||
---|---|---|---|---|
Investment in Homestore, Inc. | $ | (407 | ) | |
Other | (34 | ) | ||
Total impairment of investments | $ | (441 | ) | |
Investment in Homestore Inc.amounts. In connection with a protracted decline in the value of Homestore's common stock since July 2001, the Company reviewed its investment in Homestore for other-than-temporary impairment during fourth quarter 2001. After consideration of several indicators, including the extent to which the market value of Homestore had declined, the Company determined that an other-than-temporary impairment had occurred and, as a result, revalued its investment to the Company's estimate of Homestore's fair value. Accordingly, the Company recorded a net impairment charge of $407 million ($244 million, after tax) during fourth quarter 2001 in connection with this revaluation. During fourth quarter 2001, the Company also recorded its proportionate share of Homestore's estimated fourth quarter 2001 losses to the extent that such amount did not reduce the Company's investment in Homestore beyond zero. Such amount is includedlossesnon-program related to equity in Homestoredepreciation and amortization on the Company's Consolidated StatementStatements of Income. At December 31, 2002 and 2001, the Company's investment in Homestore was recorded at zero.
Other. During 2001, the Company reviewed its other investments and determined that other-than-temporary impairments had occurred for certain of these investments and,result, recorded impairment charges of $34 million ($21 million, after tax) primarily related to a lodging and an Internet-related investment.
6. Discontinued Operations
On May 22, 2002, the Company sold its car parking facility business, National Car Parks ("NCP"), a then wholly-owned subsidiary within its Vehicle Services segment, for $1.2 billion in cash. The Company recorded an after-tax loss of approximately $256 million on the sale of this business. NCP operated off-street commercial parking facilities and managed on-street parking and related operations on behalf of town and city administration in England. Pursuant to SFAS No. 144, the account balances and activities of NCP have been segregated and reported as a discontinued operation for all periods presented.
F-29
Summarized Statement of Income data for NCP consisted of:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||
Net revenues | $ | 155 | $ | 337 | $ | 339 | |||
Income from discontinued operations: | |||||||||
Income before income taxes and minority interest | $ | 60 | $ | 96 | $ | 113 | |||
Provision for income taxes | 9 | 15 | 21 | ||||||
Minority interest, net of tax | — | — | 1 | ||||||
Income from discontinued operations, net of tax | $ | 51 | $ | 81 | $ | 91 | |||
Loss on disposal of discontinued operations: | |||||||||
Loss on disposal of discontinued operations | $ | (236 | ) | $ | — | $ | — | ||
Provision for income taxes | 20 | — | — | ||||||
Loss on disposal of discontinued operations, net of tax | $ | (256 | ) | $ | — | $ | — | ||
Summarized Balance Sheet data for NCP as of December 31, consisted of:
| 2001 | ||
---|---|---|---|
Assets of discontinued operations: | |||
Current assets | $ | 85 | |
Property and equipment, net | 599 | ||
Goodwill, net | 618 | ||
Other assets | 8 | ||
Total assets of discontinued operations | $ | 1,310 | |
Liabilities of discontinued operations: | |||
Current liabilities | $ | 69 | |
Other liabilities | 103 | ||
Total liabilities of discontinued operations | $ | 172 | |
7. Other Charges (Credits)
Acquisition and Integration Related Costs
During 2002 and 2001, the Company incurred acquisition and integration related costs totaling $285 million and $112 million, respectively. The 2002 charges consisted of (i) $235 million of non-cash amortization related to the contractual real estate pendings and listings intangible assets acquired as part of the acquisitions of NRT and other real estate brokerage businesses (ii) $21 million of amortization related to the pendings and listings intangible assets acquired as part of the acquisition of Trendwest and (iii) $29 millioncomponent of acquisition and integration related costs primarily resulting fromon the Company's acquisitionConsolidated Statements of NRT.Income.
Based on the Company's amortizable intangible assets (excluding mortgage servicing rights) as of December 31, 2003, the Company expects related amortization expense for the five succeeding fiscal years to approximate $80 million in each of 2004, 2005, 2006 and 2007 and $50 million in 2008.
F-33
Had the Company applied the non-amortization provisions of SFAS No. 142, net income and the related per share data for CD common stock would have been as follows:
| Year Ended December 31, 2001 | |||
---|---|---|---|---|
Reported net income | $ | 385 | ||
Add back: Goodwill amortization, net of tax | 145 | |||
Add back: Trademark amortization, net of tax | 9 | |||
Pro forma net income | $ | 539 | ||
Net income per share: | ||||
Basic | ||||
Reported net income | $ | 0.42 | ||
Add back: Goodwill amortization, net of tax | 0.17 | |||
Add back: Trademark amortization, net of tax | 0.01 | |||
Pro forma net income | $ | 0.60 | ||
Diluted | ||||
Reported net income | $ | 0.41 | ||
Add back: Goodwill amortization, net of tax | 0.16 | |||
Add back: Trademark amortization, net of tax | 0.01 | |||
Pro forma net income | $ | 0.58 | ||
6. Mortgage Activities
The activity in the Company's residential mortgage loan servicing portfolio consisted of:
| 2003 | 2002 | 2001 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, January 1 | $ | 114,079 | $ | 97,205 | $ | 82,187 | ||||
Additions | 63,870 | 47,045 | 30,317 | |||||||
Payoffs/curtailments | (54,079 | ) | (35,514 | ) | (23,973 | ) | ||||
Purchases, net | 12,557 | 5,343 | 8,674 | |||||||
Balance, December 31,(*) | $ | 136,427 | $ | 114,079 | $ | 97,205 | ||||
Approximately $5.4 billion (approximately 4%) of loans within this servicing portfolio as of December 31, 2003 were sold with recourse. The majority of the loans sold with recourse (approximately $5.0 billion of the $5.4 billion) represent sales under a program where the Company retains the credit risk for a limited period of time and only for a specific default event. The retained credit risk represents the unpaid principal balance of the mortgage loans. For these loans, the Company accrues a provision (equal to the fair value of the recourse obligation) for estimated losses. As of December 31, 2003, the provision approximated $9 million. There was no significant activity during 2003 that caused the Company to utilize this provision.
F-34
The activity in the Company's capitalized MSR asset consisted of:
| 2003 | 2002 | 2001 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance, January 1, | $ | 1,883 | $ | 2,081 | $ | 1,596 | ||||
Additions, net | 1,008 | 928 | 855 | |||||||
Changes in fair value | 168 | (540 | ) | (103 | ) | |||||
Amortization | (700 | ) | (468 | ) | (237 | ) | ||||
Sales/deletions | (29 | ) | (26 | ) | (30 | ) | ||||
Permanent impairment | (315 | ) | (92 | ) | — | |||||
Balance, December 31, | 2,015 | 1,883 | 2,081 | |||||||
Valuation allowance | ||||||||||
Balance, January 1, | (503 | ) | (144 | ) | — | |||||
Additions | (193 | )(a) | (454 | )(b) | (144 | )(c) | ||||
Reductions | 7 | 3 | — | |||||||
Permanent impairment | 315 | 92 | — | |||||||
Balance, December 31, | (374 | ) | (503 | ) | (144 | ) | ||||
Mortgage Servicing Rights, net | $ | 1,641 | $ | 1,380 | $ | 1,937 | ||||
The Company uses derivatives to mitigate the impact that accelerated prepayments would have on the fair value of its MSR asset. Such derivatives, which are primarily represented (i) $78designated as fair value hedging instruments, tend to increase in value as interest rates decline and conversely decline in value as interest rates increase. The net activity in the Company's derivatives related to mortgage servicing rights consisted of:
| 2003 | 2002 | 2001 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Net balance, January 1,(a) | $ | 385 | $ | 100 | $ | 215 | ||||
Additions, net | 402 | 389 | 259 | |||||||
Changes in fair value | (5 | ) | 655 | 106 | ||||||
Sales/proceeds received | (697 | ) | (759 | ) | (480 | ) | ||||
Net balance, December 31,(b) | $ | 85 | $ | 385 | $ | 100 | ||||
F-35
The net impact to the Company's Consolidated Statements of Income resulting from changes in the fair value of the Company's MSR asset, after giving effect to hedging and other derivative activity, was as follows:
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||||
Adjustment of MSR asset under hedge accounting | $ | 168 | $ | (540 | ) | $ | (103 | ) | |||
Net gain (loss) on derivatives related to MSR asset | (5 | ) | 655 | 106 | |||||||
Net gain | 163 | 115 | 3 | ||||||||
Provision for impairment of MSR asset | (193 | ) | (454 | ) | (144 | ) | |||||
Net impact | $ | (30 | ) | $ | (339 | ) | $ | (141 | ) | ||
Based upon the composition of the portfolio as of December 31, 2003 (and other assumptions regarding interest rates and prepayment speeds), the Company expects MSR amortization expense for the five succeeding fiscal years to approximate $260 million, $230 million, $200 million, $180 million and $160 million, respectively. As of December 31, 2003, the MSR portfolio had a weighted average life of approximately 5.7 years.
7. Franchising and Marketing/Reservation Activities
Franchising revenues are comprised of the following:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||
Real estate brokerage offices(*) | $ | 394 | $ | 412 | $ | 523 | |||
Lodging properties | 198 | 204 | 200 | ||||||
Vehicle rental locations | 41 | 18 | 26 | ||||||
Tax preparation offices | 50 | 42 | 38 | ||||||
Total | $ | 683 | $ | 676 | $ | 787 | |||
Such franchising revenues included initial franchise fees as follows:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||
Real estate brokerage offices | $ | 9 | $ | 8 | $ | 11 | |||
Lodging properties | 7 | 5 | 12 | ||||||
Tax preparation offices | 6 | 6 | 6 | ||||||
Total | $ | 22 | $ | 19 | $ | 29 | |||
F-36
The number of Company-owned and franchised outlets in operation are as follows:
| As of December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||
Company-owned | |||||||
Real estate brokerage offices(a) | 956 | 950 | — | ||||
Vehicle rental locations | |||||||
Avis brand | 982 | 964 | 867 | ||||
Budget brand(b) | 859 | 729 | — | ||||
Tax preparation offices(c) | 655 | 520 | — | ||||
Franchised | |||||||
Real estate brokerage offices | 11,784 | 11,716 | 12,361 | ||||
Lodging properties | 6,402 | 6,513 | 6,624 | ||||
Vehicle rental locations | |||||||
Avis brand | 820 | 814 | 847 | ||||
Budget brand | 1,496 | 1,417 | — | ||||
Tax preparation offices | 4,290 | 3,677 | 4,013 |
The Company also receives marketing and reservation fees primarily from its lodging franchisees and marketing fees from its real estate franchisees, which are calculated based on a specified percentage of gross room revenues or based on a specified percentage of gross closed commissions earned on the sale of real estate, subject to certain minimum and maximum payments. Such fees totaled $227 million, $220 million and $222 million during 2003, 2002 and 2001, respectively, and were included within service fees and membership revenues on the Consolidated Statements of Income. As provided for in the franchise agreements and generally at the Company's discretion, all of these fees are to be expended for marketing purposes and, in the case of lodging and car rental franchisees, the operation of a centralized brand-specific reservation system for the respective franchisees. Such fees are controlled by the Company until disbursement.
In connection with ongoing fees the Company receives from its franchisees pursuant to the franchise agreements, the Company is required to provide certain services, such as training, marketing and the operation of reservation systems.
F-37
8. Vehicle Rental and Leasing Activities
The components of the Company's data operations, including Galileo's global distribution systemvehicle-related assets under management and desktop supportmortgage programs are comprised of the following:
| As of December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | |||||||||||
| Rental | Leasing | Rental | Leasing | |||||||||
Rental vehicles | $ | 6,177 | $ | — | $ | 6,216 | $ | — | |||||
Vehicles under open-end operating leases | — | 5,474 | — | 4,991 | |||||||||
Vehicles under closed-end operating leases | — | 158 | — | 172 | |||||||||
Vehicles held for rental/leasing | 6,177 | 5,632 | 6,216 | 5,163 | |||||||||
Vehicles held for sale | 58 | 13 | 145 | 34 | |||||||||
6,235 | 5,645 | 6,361 | 5,197 | ||||||||||
Less: accumulated depreciation | (525 | ) | (2,323 | ) | (395 | ) | (1,736 | ) | |||||
Total investment in vehicles | 5,710 | 3,322 | 5,966 | 3,461 | |||||||||
Plus: Investment in AESOP Funding II LLC(*) | 361 | — | — | — | |||||||||
Plus: Receivables under direct financing leases | — | 82 | — | 82 | |||||||||
Plus: Fuel card related receivables | — | 282 | — | 230 | |||||||||
Plus: Receivables from manufacturers | 386 | — | 313 | — | |||||||||
Total vehicle-related, net | $ | 6,457 | $ | 3,686 | $ | 6,279 | $ | 3,773 | |||||
The components of vehicle depreciation, lease charges and interest, net are summarized below:
| Year Ended December 31, | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | |||||||||||||||
| Rental | Leasing | Rental | Leasing | Rental | Leasing | ||||||||||||
Depreciation expense | $ | 942 | $ | 1,089 | $ | 673 | $ | 1,069 | $ | 524 | $ | 879 | ||||||
Interest expense, net(*) | 265 | 87 | 211 | 106 | 187 | 145 | ||||||||||||
Lease charges | 54 | — | 30 | — | 27 | — | ||||||||||||
Loss on sales of vehicles, net | 50 | — | 5 | — | 27 | — | ||||||||||||
$ | 1,311 | $ | 1,176 | $ | 919 | $ | 1,175 | $ | 765 | $ | 1,024 | |||||||
F-38
At December 31, 2003, future minimum lease payments to abe received on the Company's open-end and closed-end operating leases (which do not reflect interest to be received as such interest is based upon variable rates) are as follows:
Year | Amount | ||
---|---|---|---|
2004 | $ | 1,166 | |
2005 | 975 | ||
2006 | 651 | ||
2007 | 315 | ||
2008 | 107 | ||
Thereafter | 108 | ||
$ | 3,322 | ||
The Company sells interests in operating leases and the underlying vehicles to two independent Canadian third party provider, (ii) $23parties. The Company repurchases the leased vehicles and then leases such vehicles under direct financing leases to the Canadian third parties. The Canadian third parties retain the lease rights and prepay all the lease payments except for an agreed upon amount, which is typically 7.5% of the total lease payments. The total subordinated interest under these leasing arrangements, as recorded on the Consolidated Balance Sheets at December 31, 2003 and 2002, were $27 million and $22 million, respectively. The Company recognized $6 million, $6 million and $7 million of costs incurred in connection with the integration of the Company's existing travel agency businesses with Galileo's computerized reservations systemnet revenues related to these securitizations during 2003, 2002 and (iii) $4 million of severance costs associated with the rationalization of duplicative functions.2001, respectively.
F-30
During 2003, 2002 2001 and 2000,2001, the Company recorded charges of $28 million, $145 million $100 million and $43$100 million, respectively, for litigation and related costs incurred in connection with settlements or investigations relating to the 1998 discovery of accounting irregularities in the former business units of CUC International, Inc. ("CUC"). The 2003 charges were partially offset by a credit of $17 million primarily related to proceeds received from insurance recoveries. The 2002 charges were partially offset by a credit of $42 million related to a recovery under the Company's directors' and officers' liability insurance policy in connection with derivative actions arising from former CUC related litigation. The 2001 and 2000 charges were partially offset by a non-cash creditscredit of $14 million and $41 million, respectively, to reflect adjustmentsan adjustment to the PRIDES class action litigation settlement charge recorded by the Company in 1998 (see Note 22—Mandatorily Redeemable Trust Preferred Securities Issued by Subsidiary Holding Solely Senior Debentures Issued by the Company for more detailed information on the PRIDES).1998. Such adjustmentsadjustment represented a reduction in the number of Rights to be issued in connection with the settlement.settlement where the Company agreed to sell 15 million special PRIDES at a price in cash equal to 105% of their theoretical value, or $20.56 per special PRIDES. Pursuant to such offer, the Company issued 104,890 special PRIDES for proceeds of approximately $2 million, which were immediately converted into 241,624 shares of CD common stock. Subsequently, the Company settled the purchase contracts underlying all PRIDES. Accordingly, during 2001, the Company issued approximately 61 million shares of its CD common stock in satisfaction of its obligation to deliver common stock to beneficial owners of all PRIDES and received, in exchange, the trust preferred securities forming a part of the PRIDES.
2001 Restructuring Charge. As a result of changes in business and consumer behavior following the September 11, 2001 terrorist attacks, the Company's management formally committed to various strategic initiatives during fourth quarter 2001, which were generally aimed at aligning cost structures in the Company's underlying businesses in response to anticipated levels of volume. The major areas of cost reductions includeincluded call center operations, field locations for car rental operations and back
F-39
office support functions. To achieve these reductions, the Company redirected call traffic, consolidated processes, reduced staffing levels and closed offices. Accordingly, during 2001, the Company incurred restructuring charges of $110 million, of which $21 million were non-cash ($40 million, $30 million, $22 million, $8 million, $7 million and $3 million of charges were recorded within Hospitality, Real Estate Services, Corporate and Other, Financial Services, Vehicles Services and Travel Distribution, respectively). During 2002, such liability was reduced by $14 million as a result of changes in the original estimate of costs to be incurred ($6 million, $1 million and $7 million of credits were recorded within Real Estate Services, Vehicle Services and Corporate and Other, respectively). Liabilities associated with these initiatives are classified as a component of accounts payable and other current liabilities.non-cash.
The initial recognition of the charge and the corresponding utilization from inception are summarized by category as follows:
| 2001 Restructuring Charge | Cash Payments | Other Reductions | Balance at December 31, 2001 | Cash Payments | Other Reductions | Balance at December 31, 2002 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Personnel related | $ | 68 | $ | (11 | ) | $ | (5 | ) | $ | 52 | $ | (33 | ) | $ | (11 | ) | $ | 8 | |||
Asset impairments and contract terminations | 17 | (3 | ) | (10 | ) | 4 | — | (3 | ) | 1 | |||||||||||
Facility related | 25 | (1 | ) | — | 24 | (9 | ) | (6 | ) | 9 | |||||||||||
Total | $ | 110 | $ | (15 | ) | $ | (15 | ) | $ | 80 | $ | (42 | ) | $ | (20 | ) | $ | 18 | |||
| Personnel Related | Asset Impairments & Contract Terminations | Facility Related | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Costs | $ | 68 | $ | 17 | $ | 25 | $ | 110 | |||||
Cash payments | (11 | ) | (3 | ) | (1 | ) | (15 | ) | |||||
Reductions/utilization | (5 | ) | (10 | ) | — | (15 | ) | ||||||
Balance at December 31, 2001 | 52 | 4 | 24 | 80 | |||||||||
Cash payments | (33 | ) | — | (9 | ) | (42 | ) | ||||||
Reductions/utilization | (11 | ) | (3 | ) | (6 | ) | (20 | ) | |||||
Balance at December 31, 2002 | 8 | 1 | 9 | 18 | |||||||||
Cash payments | (3 | ) | (1 | ) | (5 | ) | (9 | ) | |||||
Reductions/utilization | (4 | ) | — | (2 | ) | (6 | ) | ||||||
Balance at December 31, 2003 | $ | 1 | $ | — | $ | 2 | $ | 3 | |||||
PersonnelThe personnel related costs primarily included severance resulting from the rightsizing of certain businesses and corporate functions. The Company formally communicated the termination of employment to approximately 3,000 employees, representing a wide range of employee groups, and as of December 31, 2002, the Company had terminated all of these employees. All other costs were incurred primarily in connection with facility closures and lease obligations resulting from the consolidation of business operations. TheseThe majority of these costs were recorded within the Company's Hospitality Services ($40 million), Real Estate Services ($30 million) and Corporate and Other ($22 million) segments. During 2002, such liability was reduced by $14 million as a result of changes in the original estimate of costs to be incurred ($6 million, $1 million and $7 million of credits were recorded within Real Estate Services, Vehicle Services and Corporate and Other, respectively). During 2003, such liability was further reduced by $6 million as a result of changes in the original estimate of costs to be incurred ($4 million and $2 million of credits were recorded within Corporate and Other and Real Estate Services, respectively). All of these initiatives were completed as of December 31, 2002.
2001 Unusual Charges. During 2001, the Company also incurred unusual charges totaling $273 million, of which $76 million were non-cash. Such charges primarily consisted of (i) $95 million related to
F-31
the funding of an irrevocable contribution to the Real Estate Technology Trust, an independent technology trust responsible for providing technology initiatives for the benefit of the Company's current and future real estate franchisees, (ii) $85 million related to the funding of Trip Network (see Note 28—Related Party Transactions for a detailed description of this charge), (iii) $41 million related to the rationalization of the Avis fleet (reflecting charges related to the reduction in the fleet, representing the difference between the carrying amount of the vehicles and the fair value of the vehicles less costs to sell, as well as corresponding personnel reductions) in response to the September 11, 2001 terrorist attacks as a result of anticipated reductions in the volume of business, (iv) $8 million related to the abandonment of financial software projects due to the Company's decision to forego their implementation as a result of anticipated reductions in the volume of business in its rental car, travel distribution and timeshare businesses resulting from the September 11, 2001 terrorist attacks and (v) $7 million related to the contribution of $1.5 million in cash and stock in a publicly traded company valued at $5.5 million (based upon its then-current fair value) to the Cendant
F-40
Charitable Foundation, which the Company established in September 2000 to serve as a vehicle for making charitable contributions to worthy charitable causes that are of particular interest to the Company's employees, customers and franchisees. The foundation is controlled by its Board of Directors, which as of December 31, 2002,2003, was comprised of seven persons, all of whom are either the Company's employees or employees of the Company's affiliates.Company. Although the Company may make contributions to the foundation from time to time, the Company is under no obligation or otherwise committed to do so. The Real Estate Technology Trust noted above iswas governed by trustees, none of whom arewere employees or affiliates of the Company. After giving effect to the $95 million contribution discussed above, the Company had made cumulative contributions totaling $120 million to the Real Estate Technology Trust as of December 31, 2003, 2002 and 2001, but hashad no on-going requirement to fund this independent trust.
2000 Restructuring Charge. During first quarter 2000, the Company incurred restructuring charges of $60 million in connection with various strategic initiatives (such liability was reduced by $4 million during 2001 as a result of a change in the original estimate of costs to be incurred). These initiatives were generally aimed at improving the overall level of organizational efficiency, consolidating and rationalizing existing processes, and reducing cost structures in the Company's underlying businesses. These initiatives primarily affected the Company's Hospitality and Financial Services segments and were completed by the end of first quarter 2001. Liabilities associated with these initiatives were classified as a component of accounts payable and other current liabilities as As of December 31, 2000. The initial recognition of2003, the charge and the corresponding utilization from inception are summarized by category as follows:
| 2000 Restructuring Charge | Cash Payments | Other Reductions | Balance at December 31, 2000 | Cash Payments | Other Reductions | Balance at December 31, 2001 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Personnel related | $ | 25 | $ | (18 | ) | $ | (1 | ) | $ | 6 | $ | (4 | ) | $ | (2 | ) | $ | — | |||
Asset impairments and contract terminations | 26 | (1 | ) | (25 | ) | — | — | — | — | ||||||||||||
Facility related | 9 | (2 | ) | (1 | ) | 6 | (4 | ) | (2 | ) | — | ||||||||||
Total | $ | 60 | $ | (21 | ) | $ | (27 | ) | $ | 12 | $ | (8 | ) | $ | (4 | ) | $ | — | |||
Personnel related costs primarily included severance resulting from the consolidation of business operations and certain corporate functions. The Company formally communicated the termination of employment to approximately 970 employees, representing a wide range of employee groups, all of whom were terminated by March 31, 2001. Asset impairments of $25 million and contract terminations of $1 million were incurred in connection with the exit of the Company's timeshare software development business. Facility related costs consisted of facility closures and lease obligations also resulting from the consolidation of business operations.
F-32
2000 Unusual Charges. During 2000, the Company also incurred unusual charges totaling $49 million. Such charges primarily included (i) $21 million of costs to fund an irrevocable contribution to the HospitalityReal Estate Technology Trust an independent technology trust responsible for completing the transition of the Company's lodging franchisees to a common property management system, (ii) $11 million of executive termination costs, (iii) $7 million of costs primarily related to the abandonment of certain computer system applications, (iv) $3 million of costs related to stock option contract modifications and (v) $3 million of costs for the postponement of the initial public offering of Move.com common stock. The Hospitality Technology Trust noted above has trustees, which are not the Company's employees or affiliates. Furthermore, the Company has no on-going requirement to fund this independent trust (see Note 28—Related Party Transactions for a detailed description of this trust).
Mortgage Servicing Rights Impairment
During fourth quarter 2001, the Company determined that an impairment of its mortgage servicing rights asset had occurred due to unprecedented interest rate reductions subsequent to the September 11, 2001 terrorist attacks, whereby the Federal Reserve reduced the Federal Funds Rate by 50 basis points twice within a 14-day period following the terrorist attacks and the U.S. Treasury Department announced thereafter the discontinuance of new sales of the 30-year Treasury bond. The reductions in the Federal Funds Rate, which occurred between September 17th and December 11th of 2001, resulted in a 50% reduction to such rate which has never occurred over such a short period in the history of the Federal Funds Rate. The series of these actions resulted in a reduction of mortgage rates to a then 30-year low during fourth quarter 2001, according to the Freddie Mac Home Loan Index. Such reductions resulted in increases to the forecasted loan prepayment speeds, which negatively impacted the carrying value of the Company's mortgage servicing rights asset, hence requiring a $94 million provision for the impairment of the mortgage servicing rights asset. The Company deemed these reductions not to be in the ordinary course of business. Accordingly, the Company segregated this amount from other provisions for impairment of its mortgage servicing rights assets (which are discussed in Note 14—Mortgage Servicing Activities).
8. Franchising and Marketing/Reservation Activities
Franchising revenues comprised the following:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||
Lodging properties | $ | 204 | $ | 200 | $ | 213 | |||
Car rental locations | 18 | 26 | 114 | ||||||
Tax preparation offices | 42 | 38 | 24 | ||||||
Real estate brokerage offices(a) | 412 | 523 | 494 | ||||||
Total | $ | 676 | $ | 787 | $ | 845 | |||
F-33
Such franchising revenues included initial franchise fees of:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||
Lodging properties | $ | 5 | $ | 12 | $ | 12 | |||
Tax preparation offices | 6 | 6 | 5 | ||||||
Real estate brokerage offices | 8 | 11 | 15 | ||||||
Total | $ | 19 | $ | 29 | $ | 32 | |||
The number of Company-owned and franchised outlets in operation as of December 31, are as follows:
| Year Ended December 31, | |||||
---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||
Lodging properties(a) | 6,513 | 6,624 | 6,456 | |||
Car rental locations(b) | 5,018 | 1,714 | 1,745 | |||
Tax preparation offices(c) | 4,197 | 4,013 | 3,365 | |||
Real estate brokerage offices(d) | 12,666 | 12,361 | 12,169 |
The Company also receives marketing and reservation fees primarily from its lodging and real estate franchisees, which are calculated based on a specified percentage of gross room revenues or based on a specified percentage of gross closed commissions earned on the sale of real estate, subject to certain minimum and maximum payments. Such fees totaled $220 million, $222 million and $290 million during 2002, 2001 and 2000, respectively, and were included within service fees and membership-related revenues on the Consolidated Statements of Income. As provided for in the franchise agreements and generally at the Company's discretion, all of these fees are to be expended for marketing purposes and, in the case of lodging and car rental franchisees, the operation of a centralized brand-specific reservation system for the respective franchisees. Such fees are controlled by the Company until disbursement.
In connection with ongoing fees the Company receives from its franchiseesdissolved pursuant to the franchise agreements, the Company is required to provide certain services, such as training, marketing and the operation of reservation systems.original trust agreement.
F-34
The income tax provision consists of:of the following:
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||||
Current | |||||||||||
Federal | $ | (37 | ) | $ | 48 | $ | 81 | ||||
State | 18 | 21 | 19 | ||||||||
Foreign | 53 | 43 | 30 | ||||||||
34 | 112 | 130 | |||||||||
Deferred | |||||||||||
Federal | 486 | 113 | 220 | ||||||||
State | 36 | (5 | ) | (9 | ) | ||||||
Foreign | — | — | — | ||||||||
522 | 108 | 211 | |||||||||
Provision for income taxes | $ | 556 | $ | 220 | $ | 341 | |||||
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | ||||||||
Current | |||||||||||
Federal | $ | 199 | $ | (37 | ) | $ | 48 | ||||
State | 34 | 18 | 21 | ||||||||
Foreign | 59 | 53 | 43 | ||||||||
292 | 34 | 112 | |||||||||
Deferred | |||||||||||
Federal | 399 | 474 | 113 | ||||||||
State | 45 | 36 | (5 | ) | |||||||
Foreign | 9 | — | — | ||||||||
453 | 510 | 108 | |||||||||
Provision for income taxes | $ | 745 | $ | 544 | $ | 220 | |||||
Pre-tax income for domestic and foreign operations consistedconsists of the following:
| Year Ended December 31, | Year Ended December 31, | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | 2003 | 2002 | 2001 | ||||||||||||
Domestic | $ | 1,276 | $ | 529 | $ | 896 | $ | 1,810 | $ | 1,234 | $ | 529 | ||||||
Foreign | 383 | 134 | 97 | 421 | 383 | 134 | ||||||||||||
Pre-tax income | $ | 1,659 | $ | 663 | $ | 993 | $ | 2,231 | $ | 1,617 | $ | 663 | ||||||
F-41
Current and non-current deferred income tax assets and liabilities are comprised of:of the following:
| December 31, | |||||||
---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | ||||||
Current deferred income tax assets: | ||||||||
Litigation settlement and related liabilities | $ | 18 | $ | 536 | ||||
Accrued liabilities and deferred income | 280 | 215 | ||||||
Provision for doubtful accounts | 73 | 47 | ||||||
Acquisition and integration-related liabilities | 44 | 22 | ||||||
Other | 20 | 20 | ||||||
Current deferred income tax assets | 435 | 840 | ||||||
Current deferred income tax liabilities: | ||||||||
Insurance retention refund | 20 | 20 | ||||||
Franchise acquisition costs | 21 | 17 | ||||||
Prepaid expenses | 60 | 106 | ||||||
Current deferred income tax liabilities | 101 | 143 | ||||||
Current net deferred income tax asset | $ | 334 | $ | 697 | ||||
F-35
Non-current deferred income tax assets and liabilities are comprised of: | ||||||||||||||||
| | As of December 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2003 | 2002 | |||||||||||||
Current deferred income tax assets: | Current deferred income tax assets: | |||||||||||||||
Litigation settlement and related liabilities | $ | 42 | $ | 18 | ||||||||||||
Accrued liabilities and deferred income | 416 | 280 | ||||||||||||||
Provision for doubtful accounts | 85 | 73 | ||||||||||||||
Acquisition and integration-related liabilities | 17 | 44 | ||||||||||||||
Other | — | 20 | ||||||||||||||
Current deferred income tax assets | Current deferred income tax assets | 560 | 435 | |||||||||||||
Current deferred income tax liabilities: | Current deferred income tax liabilities: | |||||||||||||||
Insurance retention refund | 20 | 20 | ||||||||||||||
Franchise acquisition costs | 14 | 21 | ||||||||||||||
Prepaid expenses | 66 | 60 | ||||||||||||||
Other | 5 | — | ||||||||||||||
Current deferred income tax liabilities | Current deferred income tax liabilities | 105 | 101 | |||||||||||||
Current net deferred income tax asset | Current net deferred income tax asset | $ | 455 | $ | 334 | |||||||||||
Non-current deferred income tax assets: | Non-current deferred income tax assets: | Non-current deferred income tax assets: | ||||||||||||||
Net operating loss carryforwards | $ | 1,051 | $ | 873 | Net operating loss carryforwards | $ | 816 | $ | 1,051 | |||||||
State net operating loss carryforwards | 360 | 349 | State net operating loss carryforwards | 287 | 360 | |||||||||||
Capital loss carryforward | 103 | 112 | Capital loss carryforward | 33 | 103 | |||||||||||
Acquisition and integration-related liabilities | 258 | 267 | Acquisition and integration-related liabilities | 195 | 258 | |||||||||||
Accrued liabilities and deferred income | 64 | 132 | Accrued liabilities and deferred income | — | 64 | |||||||||||
Other | — | 52 | Other | 78 | — | |||||||||||
Valuation allowance(a) | (392 | ) | (378 | ) | Valuation allowance(*) | (370 | ) | (392 | ) | |||||||
Non-current deferred income tax assets | Non-current deferred income tax assets | 1,444 | 1,407 | Non-current deferred income tax assets | 1,039 | 1,444 | ||||||||||
Non-current deferred income tax liabilities: | Non-current deferred income tax liabilities: | Non-current deferred income tax liabilities: | ||||||||||||||
Depreciation and amortization | 311 | 510 | Depreciation and amortization | 233 | 311 | |||||||||||
Other | 18 | — | Accrued liabilities and deferred income | 138 | — | |||||||||||
Other | — | 18 | ||||||||||||||
Non-current deferred income tax liabilities | Non-current deferred income tax liabilities | 329 | 510 | Non-current deferred income tax liabilities | 371 | 329 | ||||||||||
Non-current net deferred income tax asset | Non-current net deferred income tax asset | $ | 1,115 | $ | 897 | Non-current net deferred income tax asset | $ | 668 | $ | 1,115 | ||||||
F-42
Deferred income tax liabilities related to management and mortgage programs are comprised of:of the following:
| December 31, | As of December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2003 | 2002 | ||||||||
Unamortized mortgage servicing rights | $ | 392 | $ | 481 | $ | 426 | $ | 392 | ||||
Depreciation and amortization | 575 | 529 | 625 | 575 | ||||||||
Other | 50 | 40 | 41 | 50 | ||||||||
Deferred income tax liability under management and mortgage programs | $ | 1,017 | $ | 1,050 | $ | 1,092 | $ | 1,017 | ||||
As of December 31, 2002,2003, the Company had federal net operating loss carryforwards of approximately $3.0$2.3 billion, which primarily expire in 20182020 and 2020.2022. Additionally, the Company has alternative minimum tax credit carryforwards of $75$128 million.
No provision has been made for U.S. federal deferred income taxes on approximately $539$811 million of accumulated and undistributed earnings of foreign subsidiaries at December 31, 20022003 since it is the present intention of management to reinvest the undistributed earnings indefinitely in those foreign operations. The determination of the amount of unrecognized U.S. federal deferred income tax liability for unremitted earnings is not practicable.
F-36
The Company's effective income tax rate for continuing operations differs from the U.S. federal statutory rate as follows:
| Year Ended December 31, | Year Ended December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | 2003 | 2002 | 2001 | ||||||||
Federal statutory rate | 35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | 35.0 | % | ||
State and local income taxes, net of federal tax benefits | 2.1 | 1.4 | 0.7 | 2.3 | 2.2 | 1.4 | ||||||||
Amortization of non-deductible goodwill | — | 4.4 | 1.7 | — | — | 4.4 | ||||||||
Taxes on foreign operations at rates different than U.S. federal statutory rates | (2.8 | ) | (0.4 | ) | 0.4 | (3.4 | ) | (2.9 | ) | (0.4 | ) | |||
Taxes on repatriated and accumulated foreign income, net of tax credits | 0.4 | (3.2 | ) | — | ||||||||||
Taxes on repatriated foreign income, net of tax credits | 0.6 | 0.4 | (3.2 | ) | ||||||||||
Changes in valuation allowance | (0.3 | ) | (2.3 | ) | — | (4.3 | ) | (0.3 | ) | (2.3 | ) | |||
Nontaxable gain on disposal | — | — | (1.5 | ) | ||||||||||
Redemption of preferred interest | 2.8 | — | — | |||||||||||
Other | (0.9 | ) | (1.7 | ) | (2.0 | ) | 0.4 | (0.8 | ) | (1.7 | ) | |||
33.5 | % | 33.2 | % | 34.3 | % | 33.4 | % | 33.6 | % | 33.2 | % | |||
Other current assets consisted of:
| December 31, | | As of December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | | 2003 | 2002 | |||||||||
Prepaid expenses | $ | 445 | $ | 500 | $ | 473 | $ | 445 | ||||||
Timeshare inventory | 355 | 67 | 150 | 355 | ||||||||||
Other | 334 | 267 | 441 | 308 | ||||||||||
$ | 1,134 | $ | 834 | $ | 1,064 | $ | 1,108 | |||||||
Property and equipment, net consisted of:
| December 31, | | As of December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | | 2003 | 2002 | |||||||||||
Land | $ | 97 | $ | 54 | $ | 85 | $ | 97 | ||||||||
Building and leasehold improvements | 600 | 391 | 644 | 600 | ||||||||||||
Capitalized software | 703 | 485 | ||||||||||||||
Furniture, fixtures and equipment | 2,085 | 1,663 | 1,761 | 1,600 | ||||||||||||
2,782 | 2,108 | 3,193 | 2,782 | |||||||||||||
Less: accumulated depreciation and amortization | (1,002 | ) | (714 | ) | (1,390 | ) | (1,002 | ) | ||||||||
$ | 1,780 | $ | 1,394 | $ | 1,803 | $ | 1,780 | |||||||||
F-37
12. Intangible Assets
Intangible assets consisted of:
| December 31, 2002 | December 31, 2001 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | ||||||||
Amortized Intangible Assets | ||||||||||||
Franchise agreements(a) | $ | 1,151 | $ | 301 | $ | 1,978 | $ | 322 | ||||
Customer lists(b) | 544 | 116 | 552 | 68 | ||||||||
Pendings and listings(c) | 267 | 256 | — | — | ||||||||
Other(d) | 99 | 34 | 84 | 37 | ||||||||
$ | 2,061 | $ | 707 | $ | 2,614 | $ | 427 | |||||
Unamortized Intangible Assets | ||||||||||||
Goodwill | $ | 10,699 | $ | 7,717 | $ | 483 | ||||||
Trademarks(e) | $ | 1,076 | $ | 773 | $ | 113 | ||||||
Other | 34 | 19 | — | |||||||||
$ | 1,110 | $ | 792 | $ | 113 | |||||||
The changes in the carrying amount of goodwill are as follows:
| Balance as of January 1, 2002 | Goodwill Acquired during 2002 | Other | Balance as of December 31, 2002 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Real Estate Services(a) | $ | 814 | $ | 1,805 | $ | 39 | $ | 2,658 | ||||
Hospitality(b) | 1,437 | 944 | 5 | 2,386 | ||||||||
Travel Distribution(c) | 2,285 | 157 | 21 | 2,463 | ||||||||
Vehicle Services(d) | 2,149 | 445 | (18 | ) | 2,576 | |||||||
Financial Services(e) | 549 | 64 | 3 | 616 | ||||||||
Total Company | $ | 7,234 | $ | 3,415 | $ | 50 | $ | 10,699 | ||||
F-38
Amortization expense relating to all intangible assets excluding mortgage servicing rights (see Note 14—Mortgage Servicing Activities) was as follows:
| Year Ended December 31, | ||||||||
---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||
Goodwill(a) | $ | — | $ | 184 | $ | 78 | |||
Trademarks(b) | — | 15 | 14 | ||||||
Franchise agreements(b) | 43 | 53 | 49 | ||||||
Customer lists(b) | 38 | 24 | 17 | ||||||
Pendings and listings(c) | 256 | — | — | ||||||
Other(b) | 14 | 10 | 5 | ||||||
Total | $ | 351 | $ | 286 | $ | 163 | |||
Based on the Company's amortizable intangible assets as of December 31, 2002 (excluding mortgage servicing rights), the Company expects related amortization expense for the five succeeding fiscal years to approximate $90 million, $80 million, $80 million, $80 million and $60 million, respectively.
Had the Company applied the non-amortization provisions of SFAS No. 142, net income and per share data for CD common stock would have been as follows:
| Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2001 | 2000 | |||||
Reported net income | $ | 385 | $ | 602 | |||
Add back: Goodwill amortization, net of tax | 145 | 67 | |||||
Add back: Trademark amortization, net of tax | 9 | 9 | |||||
Pro forma net income | $ | 539 | $ | 678 | |||
Net income per share: | |||||||
Basic | |||||||
Reported net income | $ | 0.42 | $ | 0.84 | |||
Add back: Goodwill amortization, net of tax | 0.17 | 0.09 | |||||
Add back: Trademark amortization, net of tax | 0.01 | 0.01 | |||||
Pro forma net income | $ | 0.60 | $ | 0.94 | |||
Diluted | |||||||
Reported net income | $ | 0.41 | $ | 0.81 | |||
Add back: Goodwill amortization, net of tax | 0.16 | 0.09 | |||||
Add back: Trademark amortization, net of tax | 0.01 | 0.01 | |||||
Pro forma net income | $ | 0.58 | $ | 0.91 | |||
F-39F-43
13. Mortgage Loans Held for Sale
Upon the closing of a residential mortgage loan originated or purchased by the Company, the mortgage loan is typically warehoused for a period of approximately 30 to 60 days and then sold into the secondary market. Mortgage loans held for sale represent those mortgage loans originated or purchased by the Company and pending sale to permanent investors. The Company primarily sells its mortgage loans to government-sponsored entities. The Company also sells mortgage loans through Bishop's Gate Residential Mortgage Trust, a special purpose entity discussed in Note 20—Transfers and Servicing of Financial Assets, or through capacity under a public registration statement (which approximated $1.1 billion as of December 31, 2002).
Of the Company's total servicing portfolio at December 31, 2002 and 2001, only $1.8 billion (approximately 1.5%) and $154 million (less than 1%), respectively, of mortgage loans were sold with recourse. While substantially all of the mortgage loans serviced by the Company were sold without recourse, the Company initiated a program during 2002 where it began providing credit enhancement for a limited period of time to the purchasers of mortgage loans by retaining a portion of the credit risk. The retained credit risk, which represents the unpaid principal balance of the mortgage loans, represented $1.7 billion of the total $1.8 billion of mortgage loans sold with recourse as of December 31, 2002. The Company believes it has recorded adequate allowances to cover expected losses on such loans and that such losses would not be material to its results of operations.
14. Mortgage Servicing Activities
The activity in the Company's residential first mortgage loan servicing portfolio consisted of:
| 2002 | 2001 | |||||
---|---|---|---|---|---|---|---|
Balance, January 1, | $ | 97,205 | $ | 82,187 | |||
Additions | 47,045 | 30,317 | |||||
Payoffs/curtailments | (35,514 | ) | (23,973 | ) | |||
Purchases, net | 5,343 | 8,674 | |||||
Balance, December 31, | $ | 114,079 | $ | 97,205 | |||
The Company was also servicing approximately $1.8 billion and $1.6 billion of second-home equity mortgages as of December 31, 2002 and 2001, respectively. As of December 31, 2002, the weighted average note rate on all the underlying mortgages serviced by the Company was 6.17%.
F-40
The activity in the Company's capitalized MSRs consisted of:
| Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||
Balance, January 1, | $ | 2,081 | $ | 1,596 | |||
Additions, net | 928 | 855 | |||||
Changes in fair value | (540 | ) | (103 | ) | |||
Amortization | (468 | ) | (237 | ) | |||
Permanent impairment | (92 | ) | — | ||||
Sales | (26 | ) | (30 | ) | |||
Balance, December 31, | 1,883 | 2,081 | |||||
Valuation allowance | |||||||
Balance, January 1, | (144 | ) | — | ||||
Additions | (454) | (a) | (144) | (b) | |||
Permanent impairment | 92 | — | |||||
Reductions | 3 | — | |||||
Balance, December 31, | (503 | ) | (144 | ) | |||
Mortgage Servicing Rights, net | $ | 1,380 | $ | 1,937 | |||
During 2002, 2001 and 2000, the Company recorded amortization expense of $468 million, $237 million and $153 million, respectively, related to its MSRs. As of December 31, 2002, the Company expects amortization expense for the five succeeding fiscal years to approximate $393 million, $338 million, $289 million, $253 million and $224 million. As of December 31, 2002, the MSR portfolio had a weighted average life of approximately 4.4 years.
The Company uses derivatives to mitigate the impact that increased prepayments have on the value of mortgage servicing rights. Such derivatives, which are primarily designated as fair value hedging instruments, tend to increase in value as interest rates decline and conversely decline in value as interest rates increase. The activity in the Company's derivatives related to mortgage servicing rights consisted of:
| Year Ended December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||
Balance, January 1,(a) | $ | 100 | $ | 215 | |||
Additions, net | 389 | 259 | |||||
Changes in fair value | 655 | 106 | |||||
Sales and/or cash (received) or paid | (759 | ) | (480 | ) | |||
Balance, December 31, | $ | 385 | $ | 100 | |||
F-41
The net impact of the changes in fair value of the Company's MSRs after giving effect to the changes in fair value of related derivatives was a gain of $115 million and $3 million during 2002 and 2001, respectively. Such amounts are included within net revenues in the Consolidated Statements of Income.
15. Vehicle Rental and Leasing Activities
The components of the Company's vehicle-related assets under management and mortgage programs comprised the following:
| December 31, | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||||||||
| Car Rental | Fleet Leasing | Car Rental | Fleet Leasing | |||||||||
Rental vehicles | $ | 6,216 | $ | — | $ | 3,733 | $ | — | |||||
Vehicles under open-end operating leases | — | 4,991 | — | 4,121 | |||||||||
Vehicles under closed-end operating leases | — | 172 | — | 106 | |||||||||
Vehicles held for rental/leasing | 6,216 | 5,163 | 3,733 | 4,227 | |||||||||
Vehicles held for sale | 145 | 34 | 63 | 43 | |||||||||
6,361 | 5,197 | 3,796 | 4,270 | ||||||||||
Less: accumulated depreciation | (395 | ) | (1,736 | ) | (367 | ) | (879 | ) | |||||
Total investment in vehicles | 5,966 | 3,461 | 3,429 | 3,391 | |||||||||
Plus: Receivables under direct financing leases | — | 82 | — | 125 | |||||||||
Plus: Fuel card related receivables | — | 230 | — | 181 | |||||||||
Plus: Receivables from manufacturers | 313 | — | 93 | — | |||||||||
Total vehicle-related, net | $ | 6,279 | $ | 3,773 | $ | 3,522 | $ | 3,697 | |||||
The components of vehicle depreciation, lease charges and interest, net are summarized below:
| December 31, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | ||||||||||
| Car Rental | Fleet Leasing | Car Rental | Fleet Leasing | ||||||||
Depreciation expense | $ | 673 | $ | 1,069 | $ | 524 | $ | 879 | ||||
Interest expense, net(a) | 211 | 106 | 187 | 145 | ||||||||
Lease charges | 30 | — | 27 | — | ||||||||
Loss on sales of vehicles, net | 5 | — | 27 | — | ||||||||
$ | 919 | $ | 1,175 | $ | 765 | $ | 1,024 | |||||
F-42
At December 31, 2002, future minimum lease payments to be received on the Company's open-end and closed-end operating leases (which do not reflect interest to be received as such interest is based upon variable rates) are as follows:
Year | Amount | ||
---|---|---|---|
2003 | $ | 1,166 | |
2004 | 985 | ||
2005 | 697 | ||
2006 | 344 | ||
2007 | 126 | ||
Thereafter | 143 | ||
$ | 3,461 | ||
The Company sells interests in operating leases and the underlying vehicles to two independent Canadian third parties. The Company repurchases the leased vehicles and then leases such vehicles under direct financing leases to the Canadian third parties. The Canadian third parties retain the lease rights and prepay all the lease payments except for an agreed upon amount, which is typically 8% of the total lease payments. The amounts not prepaid represent the Company's only exposure in connection with these transactions. The total subordinated interest under these leasing arrangements, as recorded on the Company's Consolidated Balance Sheets at December 31, 2002 and 2001, were $22 million and $21 million, respectively. The Company recognized $6 million and $7 million of net revenues related to these securitizations during 2002 and 2001, respectively.
16. Accounts Payable and Other Current Liabilities
Accounts payable and other current liabilities consisted of:
| December 31, | As of December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2003 | 2002 | ||||||||
Accounts payable | $ | 1,139 | $ | 984 | $ | 1,166 | $ | 1,139 | ||||
Accrued payroll and related | 619 | 418 | 676 | 619 | ||||||||
Acquisition and integration related | 470 | 448 | ||||||||||
Acquisition and integration-related | 334 | 470 | ||||||||||
Income taxes payable | 195 | 261 | 588 | 195 | ||||||||
Restructuring and other unusual | 60 | 115 | ||||||||||
Other | 1,804 | 1,242 | 1,924 | 1,864 | ||||||||
$ | 4,287 | $ | 3,468 | $ | 4,688 | $ | 4,287 | |||||
17. Stockholder Litigation Settlement Liability
As of December 31, 2001, the Company deposited cash totaling $1.41 billion to a trust established for the benefit of the plaintiffs in its principal securities class action lawsuit. The Company made an additional payment of $250 million to the trust during March 2002. On March 18, 2002, the Supreme Court denied all plaintiffs' final petitions relating to the Company's principal securities class action lawsuit and on May 24, 2002, the Company funded the remaining balance of the liability with a cash payment of $1.2 billion. The Company has no remaining obligations with respect to the principal securities class action lawsuit.
18.15. Long-term Debt and Borrowing Arrangements
AtLong-term debt consisted of:
| | As of December 31, | |||||||
---|---|---|---|---|---|---|---|---|---|
| Maturity Date | 2003 | 2002 | ||||||
Term notes: | |||||||||
73/4% notes | December 2003 | $ | — | $ | 966 | ||||
67/8% notes | August 2006 | 849 | 849 | ||||||
61/4% notes | January 2008 | 797 | — | ||||||
11% senior subordinated notes | May 2009 | 333 | 530 | ||||||
61/4% notes | March 2010 | 348 | — | ||||||
73/8% notes | January 2013 | 1,190 | — | ||||||
71/8% notes | March 2015 | 250 | — | ||||||
Contingently convertible debt securities: | |||||||||
Zero coupon senior convertible contingent notes | February 2004(*) | 430 | 420 | ||||||
Zero coupon convertible debentures | May 2004(*) | 7 | 857 | ||||||
37/8% convertible senior debentures | November 2004(*) | 804 | 1,200 | ||||||
Other: | |||||||||
Revolver borrowings | December 2005 | — | 600 | ||||||
Net hedging gains(a) | 31 | 89 | |||||||
Other | 100 | 90 | |||||||
Total long-term debt, excluding Upper DECS | 5,139 | 5,601 | |||||||
Less: current portion(b) | 1,629 | 30 | |||||||
Long-term debt, excluding Upper DECS | 3,510 | 5,571 | |||||||
Upper DECS | 863 | 863 | |||||||
Long-term debt, including Upper DECS | $ | 4,373 | $ | 6,434 | |||||
F-43F-44
Company reclassified its $857 million zero coupon convertible debentures and its $966 millionTERM NOTES
73/4% Notes
The Company's 73/4% notes matured in December 2003. Prior to maturity, the Company redeemed $737 million of these notes for $771 million in cash, which resulted in a pre-tax charge of $22 million recorded during 2003. The Company paid the remaining $229 million at maturity in December 2003.
67/8% Notes
The Company's 67/8% notes, with a face value of $850 million, were issued in August 2001 for net proceeds of $843 million. The interest rate on these notes is subject to an upward adjustment of 150 basis points in the event that the credit ratings assigned to the Company by nationally recognized credit rating agencies are downgraded below investment grade. The Company does not have the right to redeem these notes prior to maturity. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
61/4% Notes
The Company's 61/4% notes (with face values of $800 million and $350 million) were issued in January and March 2003 for aggregate net proceeds of $1,137 million. The notes are redeemable at the Company's option at any time, in whole or in part, at the appropriate redemption prices plus accrued interest through the redemption date. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
11% Senior Subordinated Notes
The Company's 11% senior subordinated notes, which were assumed in connection with its 2001 acquisition of Avis and recorded at fair value, are due in May 2009. The notes are redeemable at the Company's option at the appropriate redemption prices plus accrued interest through the redemption date at any time, in whole or in part, after May 1, 2004. During 2003, the Company made open market repurchases of $163 million in face value of these notes, with a carrying value of $180 million, for $182 million in cash and recorded $17 million related to the amortization of a premium. In connection with such redemption, the Company recorded a pre-tax charge of approximately $2 million. The Company intends to redeem the remaining notes in May 2004; accordingly, the entire balance is included in the current portion of long-term debt on the Company's Consolidated Balance Sheet at December 31, 2003. These notes are subordinated in the right of payment to all existing and future senior indebtedness of Avis and are unconditionally guaranteed on a senior subordinated basis by certain of Avis' domestic subsidiaries.
73/8% Notes
The Company's 73/8% notes, with a face value of $1.2 billion, were issued in January 2003 for net proceeds of $1,181 million. The notes are redeemable at the Company's option at any time, in whole or in part, at the appropriate redemption prices plus accrued interest through the redemption date. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
71/8% Notes
The Company's 71/8% notes, with a face value of $250 million, were issued in March 2003 for net proceeds of $248 million. The notes are redeemable at the Company's option at any time, in whole or in part, at the appropriate redemption prices plus accrued interest through the redemption date. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
F-45
CONTINGENTLY CONVERTIBLE DEBT SECURITIES
The Company's contingently convertible debt securities, which were all issued during 2001, comprised the following:
Issuance Date | Earliest Redemption Date | Maturity Date | Principal Amount at Issuance | Gross Proceeds Received at Issuance | CD Common Stock Conversion Rate Per $1,000 Face | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Zero coupon senior convertible contingent notes | Feb. 2001 | Feb. 2004 | Feb. 2021 | $ | 1.5 billion | $ | 0.9 billion | 33.40 | ||||||
Zero coupon convertible debentures | May 2001 | May 2004 | May 2021 | $ | 1.0 billion | $ | 1.0 billion | 39.08 | ||||||
37/8% convertible senior debentures | Nov. 2001 | Nov. 2004 | Nov. 2011 | $ | 1.2 billion | $ | 1.2 billion | 41.58 |
The above debt securities may be converted into shares of the Company's CD common stock upon the satisfaction of certain contingencies, as described below. If these securities become convertible, it could have a material impact to the Company's total number of shares outstanding and to the number of shares utilized in performing its earnings per share calculations.
The number of shares of common stock potentially issuable for each of the Company's contingently convertible debt securities is detailed below (in millions):
| As of December 31, | |||
---|---|---|---|---|
| 2003 | 2002 | ||
Zero coupon senior convertible contingent notes | 22.0 | 22.0 | ||
Zero coupon convertible debentures | 0.3 | 33.5 | ||
37/8% convertible senior debentures | 33.4 | 49.9 | ||
55.7 | 105.4 | |||
Zero Coupon Senior Convertible Contingent Notes
These notes may be converted prior to maturity (i) during each three-month period if the closing sale price of CD common stock exceeds the contingent-conversion threshold, which is 110% of the accreted conversion price per share ($21.45 as of December 31, 2003) for at least 20 trading days in the period of 30 trading days ending on the first day of such three-month period; (ii) if the notes have been called for redemption; (iii) if Moody's Investors Service and Standard & Poor's Corporation no longer have investment-grade ratings assigned to the notes; or (iv) in the event of certain material distributions to holders of CD common stock, excluding payments of dividends in the normal course. At December 31, 2003, the accreted conversion price was $19.50, which is calculated as the issue price of $608.41 and accrued original discount divided by the number of shares of CD common stock issued for each note, or 33.4. The Company concluded that it was not required to separately account for the conversion feature as an embedded derivative. These notes were issued at a discount representing a yield-to-maturity of 2.5%. During 2003, 2002 and $1.0 billion2001, the Company amortized $10 million, $17 million and $20 million, respectively, of this discount, which is included as a component of non-program interest expense on the Consolidated Statements of Income.
During 2002, the Company redeemed $821 million (par value) of these notes, with a carrying value of $517 million, for $548 million in cash. In connection with such redemptions, the Company recorded a pre-tax charge of approximately $41 million, which included a write-off of $10 million related to deferred financing costs. In 2004, the Company called these notes for redemption. As a result, virtually all holders elected to convert their notes into shares of CD common stock. See Note 30—Subsequent Events for more information regarding this conversion.
Zero Coupon Convertible Debentures
These debentures may be converted prior to maturity (i) during each three-month period if the closing
F-46
sale price of CD common stock exceeds the contingent-conversion threshold, which is 110% of the accreted conversion price per share for at least 20 trading days in the period of 30 trading days ending on the first day of such three-month period ($28.15 as of December 31, 2003); (ii) if the debentures trade at less than 95% of the value of the shares into which the debentures are convertible; (iii) if the debentures have been called for redemption; (iv) if Moody's Investors Service and Standard & Poor's Corporation no longer have investment-grade ratings assigned to the debentures; or (v) in the event of certain material distributions to holders of CD common stock, excluding payments of dividends in the normal course. The Company concluded that it was not required to separately account for the conversion feature as an embedded derivative.
The debentures will not be redeemable by the Company prior to May 4, 2004, but will be redeemable thereafter at the issue price plus accrued interest, if any. During 2003, the Company redeemed $850 million of these debentures for approximately $851 million in cash. In connection with such redemption, the Company recorded a pre-tax charge of approximately $12 million. During 2002, the Company redeemed $143 million of these notes for $141 million in cash. In connection with such redemption, the Company recorded a nominal pre-tax charge, which included a write-off of $2 million related to deferred financing costs. The Company intends to redeem the remaining debentures in May 2004. These debentures are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future senior unsecured indebtedness.
37/8% Convertible Senior Debentures
These debentures may be converted prior to maturity (i) during each three-month period if the closing sale price of CD common stock exceeds the contingent-conversion threshold, which is 117.76% through November 2004 and declines ratably to 110% in November 2011, of the accreted conversion price per share ($24.05) for at least 20 trading days in the period of 30 trading days ending on the first day of such three-month period ($28.32 as of December 31, 2003); (ii) if the debentures have been called for redemption; or (iii) in the event of certain material distributions to holders of CD common stock, excluding payments of dividends in the normal course. The Company concluded that it was not required to separately account for the conversion feature as an embedded derivative.
The debentures are not redeemable by the Company prior to November 27, 2004, but will be redeemable thereafter at the issue price plus accrued interest, if any. In addition, holders of the debentures may require the Company to repurchase the debentures on November 27, 2004 and 2008 at the issue price plus accrued interest, if any. In such circumstance, the Company has the option of paying the repurchase price in cash, shares of its zero coupon convertibleCD common stock, or any combination thereof. During 2003, the Company redeemed $396 million of these debentures for approximately $408 million in cash. In connection with such redemption, the Company recorded a pre-tax charge of approximately $19 million. These debentures are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future senior unsecured indebtedness.
Beginning in November 2004, the Company may be required to long-termpay additional interest on these debentures if the average of the sales prices of CD common stock is less than or equal to 45% of the accreted conversion price of the debentures for any 20 of the 30 trading days during the applicable measurement period. Thereafter, the interest rate will be adjusted upward for the subsequent six-month period to the rate at which a hypothetical issue of the Company's senior, non-convertible, fixed-rate, callable debt securities would trade, at that time, at par, provided that the reset rate shall not exceed 10% per year. The applicable measurement period for determining whether an upward interest adjustment will occur ends five business days prior to each May 30 and November 30 after November 27, 2004. In the event of an upward interest adjustment, no more than 0.25% per year, incrementally, will be paid in cash; the remaining additional interest will accrue and be paid at maturity. Additionally, the accreted conversion price of the debentures would increase (ratably with the accreted value of debentures) if an upward interest adjustment occurs as it is calculated as 100% of the principal amount of the debentures, plus accrued and unpaid cash interest (which will only
F-47
result from an upward adjustment to the interest) divided by the number of shares of CD common stock issued for each note, or 41.58. This upward interest adjustment is considered an embedded derivative under SFAS No. 133. The embedded derivative had a de minimis value at the time of issuance and at December 31, 2001. See below2003 and 2002.
UPPER DECS
At December 31, 2003 and 2002, the Company had 17 million Upper DECS outstanding. The Upper DECS are a hybrid instrument consisting of both equity linked and debt securities. Each Upper DECS consists of both a senior note and a forward contract to purchase shares of CD common stock. The senior note is owned by the holder but is pledged to the Company as collateral for the forward purchase contracts. Holders can only sell the senior note if they pledge a descriptionTreasury security or cash to replace the senior note as collateral. The senior note initially bears interest at an annual rate of 6.75%, which may be reset based upon a successful remarketing in either May or August 2004. The senior note has a term of five years and represents senior unsecured debt, which ranks equally in right of payment with all the Company's existing and future unsecured and unsubordinated debt and ranks senior to any future subordinated indebtedness.
In August 2004, the forward purchase contract component of each Upper DECS security requires the holder to purchase $50 of CD common stock. The price at which Upper DECS holders will be required to purchase CD common stock will be the average closing price of CD common stock during the twenty consecutive trading days ending on the third trading day immediately preceding August 17, 2004, but no less than $21.53 and no more than $28.42. The minimum and maximum number of shares to be issued under the forward purchase contracts are 30.3 million to 40.1 million, respectively. Prior to August 2004, holders of the significant terms forUpper DECS may settle their purchase obligations by delivering cash payment of $50 per purchase contract. For each purchase contract settled, the holders would receive 1.7593 of CD common stock (or approximately 30.3 million shares), regardless of the market price on that date, plus the senior notes released from collateral. The forward purchase contracts also require quarterly cash distributions to each holder at an annual rate of 1.00% through August 2004 (the date the forward purchase contracts are required to be settled). The discounted expected future cash flows recorded by the Company associated with these instruments.distributions approximated $26 million and is included as a component of stockholders' equity on the Company's Consolidated Balance Sheets. Upon settlement of the forward purchase contracts in August 2004, the Company would receive gross proceeds in cash of approximately $863 million. Upon maturity in August 2006, of the senior notes that are currently a component of the Upper DECS, the Company would be required to repay $863 million in cash.
Because the Upper DECS obligate holders to purchase CD common stock at a price determined by the average closing price of CD common stock during a 20 trading day period ending in August 2004, the Upper DECS are functionally equivalent to issuing shares of CD common stock subject to an issue-price collar, with a delay in issuance until 2004.
F-48
DEBT MATURITIES
Long-termAggregate maturities of debt consisted of:(excluding the Upper DECS) based upon maturity or earliest mandatory redemption dates are as follows:
| December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||
Term notes: | |||||||
73/4% notes | $ | 966 | $ | 1,150 | |||
6.875% notes | 850 | 850 | |||||
11% senior subordinated notes | 530 | 584 | |||||
3% convertible subordinated notes | — | 390 | |||||
Contingently convertible debt securities: | |||||||
Zero coupon convertible debentures | 857 | 1,000 | |||||
Zero coupon senior convertible contingent notes | 420 | 920 | |||||
37/8% convertible senior debentures | 1,200 | 1,200 | |||||
Other: | |||||||
Revolver borrowings | 600 | — | |||||
Net hedging gains(a) | 89 | 11 | |||||
Other | 89 | 27 | |||||
Total long-term debt, excluding Upper DECS | 5,601 | 6,132 | |||||
Less: current portion | 30 | 401 | |||||
Long-term debt, excluding Upper DECS | 5,571 | 5,731 | |||||
Upper DECS | 863 | 863 | |||||
Long-term debt, including Upper DECS | $ | 6,434 | $ | 6,594 | |||
| Amount | ||
---|---|---|---|
2004(a) | $ | 1,629 | |
2005 | 22 | ||
2006(b) | 913 | ||
2007 | 2 | ||
2008 | 805 | ||
Thereafter | 1,768 | ||
$ | 5,139 | ||
COMMITTED CREDIT FACILITIES AND AVAILABLE FUNDING ARRANGEMENTS
At December 31, 2003, the committed credit facilities available to the Company at the corporate level were as follows:
| Total Capacity | Outstanding Borrowings | Letters of Credit Issued | Available Capacity | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Maturing in December 2005 | $ | 2,900 | $ | — | $ | 1,169 | $ | 1,731 |
Borrowings under this facility bear interest at LIBOR plus a margin of 107.5 basis points. In addition, the Company is required to pay a per annum facility fee of 17.5 basis points under this facility. In the event that the credit ratings assigned to the Company by nationally recognized debt designated in fair value hedging relationships, of which $52 million had been realizedrating agencies are downgraded to a level below its ratings as of December 31, 20022003 but still investment grade, the interest rate and will be amortizedfacility fees on this facility are subject to incremental upward adjustments of 10 and 2.5 basis points, respectively. In the event that such credit ratings are downgraded below investment grade, the interest rate and facility fees are subject to further upward adjustments of 57.5 and 17.5 basis points, respectively. In addition to the $1,169 million of letters of credit issued as of December 31, 2003, this facility contains the committed capacity to issue an additional $581 million in letters of credit. The letters of credit outstanding under this facility at December 31, 2003 were issued primarily to support the Company's vehicle rental businesses.
As of December 31, 2003, the Company also had $400 million of availability for public debt or equity issuances under a shelf registration statement.
DEBT COVENANTS
Certain of the Company's debt instruments and credit facilities contain restrictive covenants, including restrictions on indebtedness of material subsidiaries, mergers, limitations on liens, liquidations and
F-49
sale and leaseback transactions, and also require the maintenance of certain financial ratios. At December 31, 2003, the Company was in compliance with all restrictive and financial covenants.
Debt under management and mortgage programs (including related party debt due to AESOP Funding) consisted of:
| As of December 31, 2003 | As of December 31, 2002 | ||||||
---|---|---|---|---|---|---|---|---|
Asset-Backed Debt: | ||||||||
Vehicle rental program | ||||||||
AESOP Funding | $ | 5,644 | $ | 4,029 | ||||
Other | 651 | 2,053 | ||||||
Vehicle management program | 3,118 | 3,058 | ||||||
Mortgage program | ||||||||
Bishop's Gate | 1,651 | — | ||||||
Other | — | 871 | ||||||
Timeshare program | ||||||||
Sierra | 774 | — | ||||||
Other | 335 | 145 | ||||||
Relocation program | ||||||||
Apple Ridge | 400 | — | ||||||
Other | — | 80 | ||||||
12,573 | 10,236 | |||||||
Unsecured Debt: | ||||||||
Term notes | 1,916 | 1,421 | ||||||
Commercial paper | 164 | 866 | ||||||
Bank loans | — | 107 | ||||||
Other | 132 | 117 | ||||||
2,212 | 2,511 | |||||||
Total debt under management and mortgage programs | $ | 14,785 | $ | 12,747 | ||||
ASSET-BACKED DEBT
Vehicle Rental Program
AESOP Funding. AESOP Funding was established by the Company as a bankruptcy remote special purpose limited liability company that issues private placement notes and uses the proceeds from such issuances to make loans to a wholly-owned subsidiary of the Company, AESOP Leasing LP ("AESOP Leasing") on a continuing basis. AESOP Leasing uses these proceeds to acquire or finance the acquisition of vehicles used in the Company's rental car operations. Prior to December 31, 2003, both AESOP Funding and AESOP Leasing were consolidated by the Company and, as such, the intercompany transactions between these two entities were eliminated causing only the third-party debt issued by AESOP Funding and the vehicles purchased by AESOP Leasing to be presented within the Company's Consolidated Financial Statements. However, in connection with the adoption of FIN 46R, the Company determined that it was not the primary beneficiary of AESOP Funding. Accordingly, the Company deconsolidated AESOP Funding on December 31, 2003. As a result, AESOP
F-50
Leasing's obligation to AESOP Funding is reflected as related party debt on the Company's Consolidated Balance Sheet as of December 31, 2003. The Company also recorded an offsetasset within vehicle- related, net assets under management and mortgage programs on its Consolidated Balance Sheet at December 31, 2003, which represented the equity issued by AESOP Funding to non-programthe Company. The vehicles purchased by AESOP Leasing remain on the Company's Consolidated Balance Sheet as AESOP Leasing continues to be consolidated by the Company. Such vehicles, which approximate $5.5 billion, collateralize the debt issued by AESOP Funding and are not available to pay the general obligations of the Company.
The business activities of AESOP Funding are limited primarily to issuing indebtedness and using the proceeds thereof to make loans to AESOP Leasing for the purpose of acquiring or financing the acquisition of vehicles to be leased to the Company's rental car subsidiary and pledging its assets to secure the indebtedness. As the deconsolidation of AESOP Funding occurred on December 31, 2003, the income statement and cash flow activity of the Company were not impacted for 2003. Beginning on January 1, 2004, the results of operations and cash flows of AESOP Funding will no longer be reflected within the Company's Consolidated Financial Statements.
Borrowings under the AESOP Funding program primarily represent floating rate term notes with a weighted average interest rate of 3% for both 2003 and 2002.
Other. Borrowings under the Company's other vehicle rental programs represent amounts issued under financing facilities that provide for the issuance of notes to support the acquisition of vehicles used in the Company's international vehicle rental operations under its Avis and Budget brands. The debt issued is collateralized by the vehicles purchased and primarily represents floating rate bank loans and commercial paper for which the weighted average interest rate was 2% for both 2003 and 2002.
Vehicle Management Program
Borrowings under the Company's vehicle management program primarily represent amounts issued under a domestic financing facility that provides for the issuance of variable rate term notes to unrelated third parties ($2.7 billion) and the issuance of preferred membership interests to an unconsolidated related party ($408 million). The variable rate term notes and preferred membership interests were issued to support the acquisition of vehicles used in the Company's fleet leasing operations. The debt issued is collateralized by the leased vehicles purchased, which are not available to pay the general obligations of the Company. The titles to all the vehicles collateralizing the debt issued under this program are held in a bankruptcy remote trust and the Company acts as a servicer of all such vehicles. The bankruptcy remote trust also acts as lessor under both operating and financing lease agreements. The debt issued under this program primarily represents floating rate term notes for which the weighted average interest expense ($27rate was 2% for both 2003 and 2002.
Mortgage Program
Bishop's Gate. Bishop's Gate is a bankruptcy remote SPE that is utilized to warehouse mortgage loans originated by the Company's mortgage business prior to their sale into the secondary market, which is customary practice in the mortgage industry. The debt issued by Bishop's Gate is collateralized by $149 million of cash and approximately $1.6 billion of underlying mortgage loans, which will be amortized overare serviced by the next twelve months).Company and recorded within mortgage loans held for sale on the Company's Consolidated Balance Sheet as of December 31, 2003. Prior to the adoption of FIN 46, sales of mortgage loans to Bishop's Gate were treated as off-balance sheet sales. The activities of Bishop's Gate are limited to (i) purchasing mortgage loans from the Company's mortgage subsidiary, (ii) issuing commercial paper or other debt instruments and/or borrowing under a liquidity agreement to effect such purchases, (iii) entering into interest rate swaps to hedge interest rate risk and certain
F-51
non-credit related market risk on the purchased mortgage loans, (iv) selling and securitizing the acquired mortgage loans to third parties and (v) engaging in certain related transactions. The assets of Bishop's Gate are not available to pay the general obligations of the Company. The debt issued under Bishop's Gate primarily represents term notes for which the weighted average interest rate was 2% for 2003.
Other. Borrowings under the Company's other mortgage program primarily represent short-term debt issued under a repurchase facility, which is used to warehouse mortgage loans originated by the Company before they are ultimately sold into the secondary market. This facility is renewable on an annual basis at the discretion of the lender. The debt issued under this program is collateralized by underlying mortgage loans held in safekeeping by the custodian to the repurchase agreement. The weighted average interest rate on borrowings under this program was 3% for 2002.
Timeshare Program
Sierra Receivables Funding Entities. The Sierra Receivables Funding entities (the "Sierra entities") are bankruptcy remote SPEs that are utilized to securitize timeshare receivables generated from the sale of vacation ownership interests by the Company's timeshare businesses. The debt issued by the Sierra entities is collateralized by $63 million of cash and $957 million of underlying timeshare receivables, which are serviced by the Company and recorded within timeshare-related assets under management and mortgage programs on the Company's Consolidated Balance Sheet as of December 31, 2003. Prior to September 1, 2003, sales of timeshare receivables to the Sierra entities were treated as off-balance sheet sales, as these entities were structured as bankruptcy remote QSPEs and, therefore, excluded from the scope of FIN 46. However, on September 1, 2003, the underlying structures of the Sierra entities were amended in a manner that resulted in these entities no longer meeting the criteria to qualify as QSPEs pursuant to SFAS No. 140. Consequently, the Company began consolidating the account balances and activities of the Sierra entities on September 1, 2003 pursuant to FIN 46. The activities of the Sierra entities are limited to (i) purchasing timeshare receivables from the Company's timeshare subsidiaries, (ii) issuing debt securities and/or borrowing under a conduit facility to effect such purchases and (iii) entering into derivatives to hedge interest rate exposure. The assets of the Sierra entities are not available to pay the general obligations of the Company. The debt issued under the Sierra entities primarily represents fixed rate term notes for which the weighted average interest rate was 3% for 2003.
Other. Borrowings under the Company's other timeshare programs represent bank debt, which is collateralized by timeshare receivables and inventory. The weighted average interest rate on borrowings under this program was 3% and 4% for 2003 and 2002, respectively.
Relocation Program
Apple Ridge Funding LLC. Apple Ridge Funding LLC ("Apple Ridge") is a bankruptcy remote SPE that is utilized to securitize relocation receivables generated from advancing funds to clients of the Company's relocation business. The debt issued by Apple Ridge is collateralized by cash and underlying relocation receivables aggregating $519 million, which are serviced by the Company and recorded on the Company's Consolidated Balance Sheet as of December 31, 2003. Prior to November 26, 2003, sales of relocation receivables to Apple Ridge were treated as off-balance sheet sales, as this entity was structured as a bankruptcy remote QSPE and, therefore, excluded from the scope of FIN 46. However, on November 26, 2003, the underlying structure of Apple Ridge was amended in a manner that resulted in it no longer meeting the criteria to qualify as a QSPE pursuant to SFAS No. 140. Consequently, the Company began consolidating the account balances and activities of Apple Ridge on November 26, 2003 pursuant to FIN 46. Prior to consolidation, the Company recognized
F-52
gains upon the sale of relocation receivables to Apple Ridge. However, such gains were not material for the period January 1, 2003 through November 25, 2003 and for the years ended December 31, 2002 and 2001. The activities of Apple Ridge are limited to (i) purchasing relocation receivables from the Company's relocation subsidiary, (ii) issuing debt securities and/or borrowing under a conduit facility to effect such purchases and (iii) entering into, terminating or modifying certain derivative transactions. The assets of Apple Ridge are not available to pay the general obligations of the Company. The debt issued under Apple Ridge represents a floating rate term note for which the weighted average interest rate was 1% for 2003.
Other. Borrowings under the Company's other relocation program represent bank debt issued by a domestic relocation conduit, which is collateralized by relocation receivables. The weighted average interest rate on borrowings under this program was 4% for 2002.
UNSECURED DEBT
Term Notes
73/4% Notes. The Company's 73/4% notes are due in December 2003. The interest rate on these notes is subject to an upward adjustment of 150 basis points in the event that the credit ratings assigned to the Company by nationally recognized credit rating agencies are downgraded below investment grade. Such notes may be redeemed, in whole or in part, at any time at the option of the Company, at a redemption price plus accrued interest through the date of redemption. During 2002, the Company redeemed $184 million of these notes for $188 million in cash. In connection with such redemption, the Company recorded a net extraordinary loss of $2 million ($1 million, after tax), which is net of an extraordinary gain of $2 million ($1 million, after tax) recorded in connection with the settlement of a derivative hedging the interest expense associated with these notes.
These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
6.875% Notes. The Company's 6.875%term notes were issued in August 2001 for net proceeds of $843 millionby and are due in August 2006. The interest rate on these notes is subject to an upward adjustment of 150 basis points infor the event that the credit ratings assigned to the Company by nationally recognized credit rating agencies are downgraded below investment grade. The Company does not have the right to redeem these notes prior to maturity. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
F-44
11% Senior Subordinated Notes. The Company's 11% senior subordinated notes, which were assumed in connection with its acquisition of Avis in 2001 and recorded at fair value, are due in May 2009. The notes are redeemable at the Company's option at the appropriate redemption prices plus accrued interest through the redemption date at any time, in whole or in part, after May 1, 2004. During 2002, the Company made open market repurchases of $26 million in face value of these notes, with a carrying value of $29 million, for $28 million in cash and recorded $25 million related to the amortization of a premium. These notes are subordinated in the right of payment to all existing and future senior indebtedness of Avis and are unconditionally guaranteed on a senior subordinated basis by certain of Avis' domestic subsidiaries.
3% Convertible Subordinated Notes. The Company's 3% convertible subordinated notes were fully redeemed in February 2002 at par.
Contingently Convertible Debt Securities
The Company's contingently convertible debt securities, which were all issued during 2001, comprised the following:
The above debt securities may be convertible into sharesexclusive use of the Company's CD common stock upon the satisfaction of certain contingencies, as described below. If these securities do indeed become convertible, it could have a material impact to the Company's total number of shares outstanding and to the number of shares utilized in performing its earnings per share calculations.
Zero Coupon Convertible Debentures. These debentures may be converted prior to maturity (i) during each three-month period if the closing sale price CD common stock exceeds the contingent-conversion threshold, which is 110% of the accreted conversion price per share forPHH subsidiary. The balance at least 20 trading days in the period of 30 trading days ending on the first day of such three-month period ($28.15 as of December 31, 2002);2003 consists of (i) $982 million of publicly issued medium-term notes bearing interest at a blended rate of 7%, (ii) if the debentures trade$460 million of privately-placed medium-term notes bearing interest at less than 95%a blended rate of the value8% and (iii) $474 million of the shares into which the debentures are convertible; (iii) if the debentures have been called for redemption; (iv) if Moody's Investors Service and Standard & Poor's Corporation no longer have investment-grade ratings assigned to the debentures; or (v) in the eventshort-term notes bearing interest at a blended rate of certain material distributions to holders7%. Such amounts include aggregate hedging losses of CD commons stock, excluding payments of dividends in the normal course.$11 million. The Company concluded that it was not required to separately account for the conversion feature.
On May 4, 2002, holders had the right to require the Company to redeem these debentures. On such date, virtually all holders declined to exercise this put option and retained their debentures. On May 2, 2002, the Company amended the interest and redemption terms of these debentures. In connection with such amendments, the Company began, on May 5, 2002, making cash interest payments of 3% per annum to the holders of these debentures on a semi-annual basis. The Company will continue making such payments through May 4, 2003, at which time holders of the debentures have the option to require the Company to repurchase the debentures and the interest rate on the debentures will revert back to 0% through May 2004. The Company added such interest payments and the additional redemption date of May 4, 2003 during 2002 through an amendment to the terms of these debentures in order to maintain a lower cost of capital rather than issuing additional equity to cover the potential puts, which were exercisable at May 4, 2002. Beginning in May 2004, the Company may be required to pay additional interest on these debentures if the average of the sales prices of its CD common stock
F-45
is less than or equal to 60% of the accreted conversion price of the debentures for any 20 of the 30 trading days during the applicable measurement period. In such event, the interest rate would be adjusted to 7% per year. The applicable measurement period for determining whether contingent interest payments will be made ends five business days prior to each May 4 and November 4, commencing May 4, 2004. In the event of an upward interest adjustment, 0.25% per year will be paid in cash; the remaining additional interest will accrue and be paid at maturity. Additionally, the accreted conversion price of the debentures would increase (ratably with the accreted value of debentures) if an upward interest adjustment occurs as it is calculated as 100% of the principal amount of the debentures, plus accrued and unpaid cash interest (which will only result from an upward adjustment to the interest) divided by the number of shares of CD common stock issued for each note, or 39.08. This upward interest adjustment is considered an embedded derivative under SFAS No. 133. The embedded derivative had ade minimis value at the time of issuance andbalance at December 31, 2002 and 2001.
The debentures will not be redeemable by the Company prior to May 4, 2004, but will be redeemable thereafter at the issue price plus accrued interest, if any. In addition, holdersconsists of the debentures may require the Company to repurchase the debentures on May 4, 2003, 2004, 2006, 2008, 2011 and 2016 at the issue price plus accrued interest, if any. In such circumstance, the Company has the option of paying the repurchase price in cash, shares of its CD common stock, or any combination thereof. These debentures are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future senior unsecured indebtedness.
During 2002, the Company redeemed $143(i) $663 million of publicly issued medium-term notes bearing interest at 8.125%, (ii) $466 million of privately-placed medium-term notes bearing interest at a blended rate of 8% and (iii) $292 million of short-term notes bearing interest at a blended rate of 7%. Such amounts include aggregate hedging gains of $32 million. The proceeds from the issuance of these term notes for $141 million in cash. The Company recorded an immaterial extraordinary loss in connection with such redemption aswere used to finance the $2 million extraordinary gain was more than offset by the write-offpurchase of deferred financing costs.various assets under management and mortgage programs.
Zero Coupon Senior Convertible Contingent Notes.Commercial Paper These notes may be converted prior
The Company's policy is to maturity (i) during each three-month period ifmaintain available capacity under its two committed PHH revolving credit facilities (described below) to fully support its outstanding commercial paper. The weighted average interest rates on the closing sale price of CD common stock exceeds the contingent-conversion threshold,outstanding commercial paper, which is 110% of the accreted conversion price per share ($20.93 as ofmatures within 270 days from issuance, at December 31, 2002) for at least 20 trading days in2003 and 2002 was 1% and 2%, respectively. The proceeds from the periodissuance of 30 trading days ending oncommercial paper are used to finance the first daypurchase of such three-month period; (ii) if the notes have been called for redemption; (iii) if Moody's Investors Servicevarious assets under management and Standard & Poor's Corporation no longer have investment-grade ratings assignedmortgage programs.
Bank Loans
Unsecured bank loans primarily represent borrowings under revolving credit facilities related to the notes; or (iv) in the eventmanagement and mortgage programs. The weighted average interest rates of certain material distributions to holders of CD common stock, excluding payments of dividends in the normal course. At December 31, 2002, the accreted conversion price was $19.03, which is calculated as the issue price of $608.41 and accrued original discount divided by the number of shares of CD common stock issued for each note, or 33.4. The Company concluded that it was not required to separately account for the conversion feature.
These notes were issued at a discount representing a yield-to-maturity of 2.5%. During 2002 and 2001, the Company amortized $17 million and $20 million, respectively, of this discount, which is included as a component of non-program interest expense on the Consolidated Statements of Income.
The Company will not make periodic payments of interest on the notes. However, beginning in February 2004, the Company may be required to make nominal contingent interest payments commencing in February 2004 if the average market price of these notes equals 120% or more of the sum of the issue price and accrued original issue discount for the notes during the applicable measurement period. In such event, the contingent interest payments for any six-month period would equal (i) the lesser of 2% of the Company's estimated borrowing rate at that time for its senior, non-convertible, fixed-rate indebtedness with a maturity date comparable to these notes and (ii) 0.25% times the sum of the issue price of $608.41 and accrued original issuance discount for the notes as of the day immediately preceding the relevant six-month period. The applicable measurement period for determining whether contingent interest payments will be made is the five trading days ending on the second trading day preceding each February 13 and August 13, commencing February 13, 2004. The Company has assessed the terms of the debentures and concluded that there were no embedded derivatives which needed to be separately accounted foroutstanding bank loans at December 31, 2002 was 4%. The proceeds from these borrowings are used to finance the purchase of various assets under management and 2001.mortgage programs.
F-46F-53
DEBT MATURITIES
The following table provides the contractual maturities for debt under management and mortgage programs (including related party debt due to AESOP Funding) at December 31, 2003 (except for notes issued under the Company's vehicle management and Sierra timeshare programs, where the underlying indentures require payments based on cash inflows relating to the corresponding assets under management and mortgage programs and for which estimates of repayments have been used):
| Asset-Backed | Unsecured(*) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
2004 | $ | 2,532 | $ | 114 | $ | 2,646 | |||
2005 | 3,479 | 405 | 3,884 | ||||||
2006 | 3,047 | — | 3,047 | ||||||
2007 | 1,262 | 190 | 1,452 | ||||||
2008 | 1,748 | 432 | 2,180 | ||||||
Thereafter | 505 | 1,071 | 1,576 | ||||||
$ | 12,573 | $ | 2,212 | $ | 14,785 | ||||
AVAILABLE FUNDING ARRANGEMENTS AND COMMITTED CREDIT FACILITIES
During 2002, the Company redeemed $821 million in accreted value of these notes, with a carrying value of $517 million, for $548 million in cash. In connection with such redemptions, the Company recorded an extraordinary loss of approximately $41 million ($29 million, after tax or $.03 per diluted share), which included a write-off of $10 million related to deferred financing costs.
37/8% Convertible Senior Debentures. These debentures may be converted prior to maturity (i) during each three-month period if the closing sale price of CD common stock exceeds the contingent-conversion threshold, which is 118.88% through November 2003 and declines ratably to 110% in November 2011, of the accreted conversion price per share ($24.05) for at least 20 trading days in the period of 30 trading days ending on the first day of such three-month period ($28.59 asAs of December 31, 2002); (ii) if2003, available funding under the debentures have been called for redemption; or (iii) in the event of certain material distributionsCompany's on-balance sheet asset-backed debt programs and committed credit facilities (including related party debt due to holders of CD common stock, excluding payments of dividends in the normal course. The Company concluded that it was not required to separately account for the conversion feature.
Beginning in November 2004, the Company may be required to pay additional interest on these debentures if the average of the sales prices of CD common stock is less than or equal to 45% of the accreted conversion price of the debentures for any 20 of the 30 trading days during the applicable measurement period. Thereafter, the interest rate will be adjusted upward for the subsequent six-month periodAESOP Funding) related to the rate at which a hypothetical issue of the Company's senior, non-convertible, fixed-rate, callable debt securities would trade, at that time, at par, provided that the reset rate shall not exceed 10% per year. The applicable measurement period for determining whether an upward interest adjustment will occur ends five business days prior to each May 30management and November 30 after November 27, 2004. In the event of an upward interest adjustment, no more than 0.25% per year, incrementally, will be paid in cash; the remaining additional interest will accrue and be paid at maturity. Additionally, the accreted conversion price of the debentures would increase (ratably with the accreted value of debentures) if an upward interest adjustment occurs as it is calculated as 100% of the principal amount of the debentures, plus accrued and unpaid cash interest (which will only result from an upward adjustment to the interest) divided by the number of shares of CD common stock issued for each note, or 41.58. This upward interest adjustment is considered an embedded derivative under SFAS No. 133. The embedded derivative had a de minimis value at the time of issuance and at December 31, 2002 and 2001.
The debentures are not redeemable by the Company prior to November 27, 2004, but will be redeemable thereafter at the issue price plus accrued interest, if any. In addition, holders of the debentures may require the Company to repurchase the debentures on November 27, 2004 and 2008 at the issue price plus accrued interest, if any. In such circumstance, the Company has the option of paying the repurchase price in cash, shares of its CD common stock, or any combination thereof. These debentures are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future senior unsecured indebtedness.
Upper DECS
At December 31, 2002 and 2001, the Company had 17 million Upper DECS outstanding. The Upper DECS are a hybrid instrument consisting of both equity linked and debt securities. Each Upper DECS consists of both a senior note and a forward contract to purchase shares of CD common stock. Themortgage programs consisted of:
F-47
senior note is owned by the holder but is pledged to the Company as collateral for the forward purchase contracts. Holders can only sell the senior note if they pledge a treasury security or cash to replace the senior note as collateral. The senior note initially bears interest at an annual rate of 6.75%, which may be reset based upon a successful remarketing in either May or August 2004. The senior note has a term of five years and represents senior unsecured debt, which ranks equally in right of payment with all the Company's existing and future unsecured and unsubordinated debt and ranks senior to any future subordinated indebtedness.
In August 2004, the forward purchase contract component of each Upper DECS security requires the holder to purchase $50 of CD common stock. The price at which Upper DECS holders will be required to purchase CD common stock will be the average closing price of CD common stock during the twenty consecutive trading days ending on the third trading day immediately preceding August 17, 2004, but no less than $21.53 and no more than $28.42. The minimum and maximum number of shares to be issued under the forward purchase contracts are 30.3 million to 40.1 million, respectively. Prior to August 2004, holders of the Upper DECS may settle their purchase obligations by delivering cash payment of $50 per purchase contract. For each purchase contract settled, the holders would receive 1.7593 of CD common stock (or approximately 30.3 million shares), regardless of the market price on that date, plus the senior notes released from collateral.
The forward purchase contracts also require quarterly cash distributions to each holder at an annual rate of 1.00% through August 2004 (the date the forward purchase contracts are required to be settled). The discounted expected future cash flows recorded by the Company associated with these distributions approximated $26 million and is included as a component of stockholders' equity on the Company's Consolidated Balance Sheets. Upon settlement of the forward purchase contracts in August 2004, the Company would receive gross proceeds in cash of approximately $863 million. Upon maturity in August 2006, of the senior notes that are currently a component of the Upper DECS, the Company would be required to repay $863 million in cash.
Because the Upper DECS obligate holders to purchase CD common stock at a price determined by the average closing price of CD common stock during a 20-trading-day period ending in August 2004, the Upper DECS are functionally equivalent to issuing shares of CD common stock subject to an issue-price collar, with a delay in issuance until 2004.
Borrowings under the Company's $500 million and $750 million credit facilities maturing in February 2005 bear interest at LIBOR plus a margin of 72.5 basis points. In addition, the Company is F-54 required to pay a per annum facility fee of 15 basis points under these facilities and a per annum utilization fee of approximately 25 basis points if usage under the facilities exceeds 25% of aggregate commitments. In the event that the credit ratings assigned to PHH by nationally recognized debt rating agencies are downgraded to a level below PHH's ratings as of December 31, 2003, the interest rate and facility fees are subject to a maximum upward adjustment of approximately 65.0 and 22.5 basis points, respectively. As of December 31, 2003, the Company also had $874 million of availability for public debt issuances under a shelf registration statement at its PHH subsidiary. DEBT COVENANTS Certain of the Company's debt instruments and credit facilities related to its management and mortgage programs contain restrictive covenants, including restrictions on dividends paid to the Company by certain of its subsidiaries and indebtedness of material subsidiaries, mergers, limitations on liens, liquidations, and sale and leaseback transactions, and also require the maintenance of certain financial ratios. At December 31, 2003, the Company was in compliance with all such restrictive and financial covenants. The Company sells residential mortgage loans in securitization transactions typically retaining one or more of the following: servicing rights, interest-only strips, principal-only strips and/or subordinated interests. Although the Company principally sells its originated mortgage loans directly to government sponsored entities, in limited circumstances, the Company sells loans through a wholly-owned subsidiary's public registration statement. With the exception of specific mortgage loans that are sold with recourse, the investors have no recourse to the Company's other assets for failure of debtors to pay when due (see Note 6—Mortgage Activities). Key economic assumptions used during 2003, 2002 and 2001 to measure the fair value of the Company's retained interests in mortgage loans at the time of the securitization were as follows: Additionally, in 2001, the Company sold timeshare receivables to multiple bankruptcy remote QSPEs retaining the servicing rights and a subordinated interest. As these entities are QSPEs and precluded from consolidation pursuant to generally accepted accounting principles, the debt issued by these entities and the collateralizing assets, which are serviced by the Company, are not reflected on the Company's Consolidated Balance Sheets. The assets of these QSPEs are not available to pay the Company's obligations. Additionally, the creditors of these QSPEs have no recourse to the Company's credit. However, the Company has made representations and warranties customary for securitization transactions, including eligibility characteristics of the receivables and servicing responsibilities, in connection with the securitization of these assets. Sales of timeshare receivables to these entities in 2003 and 2002 were insignificant since substantially all timeshare receivables were securitized during such years through the Sierra entities, which are consolidated on the Company's Consolidated F-55 Balance Sheets as of December 31, 2003. Presented below is detailed information for these QSPEs (to which timeshare receivables were sold prior to the establishment of the Sierra entities): Key economic assumptions used during 2001 to measure the fair value of the Company's retained interests in timeshare receivables at the time of the securitization were as follows: Key economic assumptions used in subsequently measuring the fair value of the Company's retained interests in securitized mortgage loans and timeshare receivables (sold prior to the establishment of the Sierra entities) at December 31, 2003 and the effect on the fair value of those interests from adverse changes in those assumptions are as follows: These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption is calculated without changing any other assumption; in reality, changes in one assumption may result in changes in another, which may magnify or counteract the sensitivities. Further, this analysis does not assume any impact resulting from management's intervention to mitigate these variations. F-56 The following table presents information about delinquencies and components of securitized residential mortgage loans and timeshare receivables (those sold prior to the establishment of the Sierra entities) as of and for the year ended December 31, 2003: As discussed in Note 16—Debt Under Management and Mortgage Programs and Borrowing Arrangements, the Company sold financial assets to Bishop's Gate, the Sierra entities and Apple Ridge prior to its consolidation of these securitization structures on July 1, 2003, September 1, 2003 and November 26, 2003, respectively. The cash flow activity presented below covers the period up to and including the date of consolidation of these structures in addition to the full year activity between the Company and securitization trusts that remain off-balance sheet as of December 31, 2003. F-57 During 2003, 2002 and 2001, the Company recognized pre-tax gains of $850 million, $493 million and $483 million, respectively, related to the securitization of residential mortgage loans. During 2003, the Company recognized pre-tax gains of $39 million on the securitization of timeshare receivables through the Sierra entities (prior to the Company's consolidation thereof on September 1, 2003), which were calculated using the following key economic assumptions: 7-15% prepayment speed; 7.0-7.6 weighted average life (in years); 15% discount rate; 9.5-13.7% anticipated credit losses. During 2002, the Company recognized pre-tax gains of $43 million on the securitization of timeshare receivables through the Sierra entities, which were calculated using the following key economic assumptions: 7.7-13% prepayment speed; 6.0-7.4 weighted average life (in years); 15% discount rate; 9-14.7% anticipated credit losses. During 2001, the Company recognized pre-tax gains of $8 million on the securitization of timeshare receivables through the QSPEs discussed above (refer to the key economic assumptions detailed in the table above). Gains recognized on the securitization of relocation receivables were not material during 2003, 2002 and 2001. All gains on the securitization of financial assets are recorded within net revenues on the Company's Consolidated Statements of Income. The Company has made representations and warranties customary for securitization transactions, including eligibility characteristics of the mortgage loans, timeshare receivables, and relocation receivables and servicing responsibilities, in connection with the securitization of these assets. 18. Mandatorily Redeemable Preferred Interest in a Subsidiary During 2000, a limited liability corporation formed by the Company through the contribution of certain trademarks issued a senior preferred equity interest to an independent third party in exchange for $375 million in cash. This mandatorily redeemable preferred interest in a subsidiary (which was presented between the liability and equity sections on the Consolidated Balance Sheet at December 31, 2002) was reclassified to long-term debt on July 1, 2003 in connection with the adoption of SFAS No. 150. The Company is precluded from reclassifying prior period amounts pursuant to this standard. In September 2003, the Company prepaid this amount at par. In connection with this prepayment, the Company recorded a pre-tax charge of approximately $3 million to reflect the write-off of related debt issuance costs. The Company was required to pay distributions on the senior preferred equity interest based on the three-month LIBOR plus a margin of 1.77%, which were reflected as minority interest in the Consolidated Statements of Income prior to the reclassification. During 2003 (through June 2003), 2002 and 2001, such pre-tax minority interest expense approximated $6 million, $14 million and $23 million, respectively. 19. Commitments and Contingencies Lease Commitments F-58 various facilities and equipment. Future minimum lease payments required under noncancelable operating leases as of December 31, Commitments under capital leases are not significant. During 2003, 2002 Commitments to Purchase Vehicles Other Purchase Commitments F-59 The Company is involved in litigation asserting claims associated with The Company is involved in other pending litigation, which, in Standard Guarantees/Indemnifications The Company also provides guarantees for the benefit of landlords in lease contracts where the lease was assigned to a third party due to the sale of a business which occupied the leased facility. These guarantees extend only the duration of the underlying lease contract. The maximum potential amount of future payments that the Company may be required to make under these guarantees is approximately Other Guarantees F-60 Company-owned timeshare interests or failure by owners to pay such assessments. These guarantees extend for the duration of the underlying service agreements (which approximate one year and are renewable on an annual basis) or until a stipulated percentage (typically 80% or higher) of related timeshare interests are sold. The maximum potential future payments that the Company could be required to make under these guarantees was approximately $85 million as of December 31, 2003. The Company would only be required to pay this maximum amount if none of the owners assessed paid their maintenance fees. Any fees collected from the owners of the timeshare interests would reduce the maximum potential amount of future payments to be made by the Company. Additionally, should the Company be required to fund the deficit through the payment of any owners' fees under these guarantees, the Company would be permitted access to the property for its own use and may use that property to engage in revenue producing activities, such as advertising or rental. Historically, the Company has not been required to make material payments under these guarantees as the fees collected from owners of timeshare interests have been sufficient to support the operation and maintenance of the timeshare properties. As of December 31, 2003, the liability recorded by the Company in connection with these guarantees was de minimis. The Company coordinates numerous events for it franchisees and thus reserves a number of venues with certain minimum guarantees, such as room rentals at hotels local to the conference center. However, such room rentals are paid by each individual franchisee. If the franchisees do not meet the minimum guarantees, the Company is obligated to fulfill the minimum guaranteed fees. As of December 31, 2003, these guarantees extended into 2006 and the maximum potential amount of future payments that the Company may be required to make under such guarantees was approximately $20 million. The Company would only be required to pay this maximum amount if none of the franchisees conducted their planned events at the reserved venues. Historically, the Company has not been required to make material payments under these guarantees. As of December 31, 2003, the liability recorded by the Company in connection with these guarantees was de minimis. CD Common Stock Transactions As discussed in Note Move.com Common Stock Transactions F-61 Accumulated Other Comprehensive from the issuance of commercial paper are used to finance the purchase of various assets under management and mortgage programs.Bank Loans. Unsecured bank loans primarily represents borrowings under revolving credit facilities related to management and mortgage programs. The weighted average interest rates of outstanding bank loans at December 31, 2002 and 2001 was 4% and 5%, respectively. The proceeds from these borrowings are used to finance the purchase of various assets under management and mortgage programs.Available Funding Arrangements and Committed Credit FacilitiesAs of December 31, 2002, available funding under the Company's asset-backed debt programs and committed credit facilities related to the Company's management and mortgage programs consisted of: Total Capacity Outstanding
Borrowings Available
CapacityAsset-Backed Funding Arrangements(a) Vehicle rental program $ 6,470 $ 6,082 $ 388 Vehicle management program 3,491 3,058 433 Mortgage program 900 871 29 Timeshare program 153 145 8 Relocation program 100 80 20 11,114 10,236 878
Committed Credit Facilities(b)
Maturing in February 2004 750 — 750 Maturing in February 2005 750 — 750 1,500 — 1,500 $ 12,614 $ 10,236 $ 2,378 (a)Capacity is subject to maintaining sufficient assets to collateralize debt.(b)These committed credit facilities were entered into by and are for the exclusive use of the Company's PHH subsidiary.Any borrowings under the Company's two $750 million credit facilities maturing in February 2004 and 2005 will bear interest at LIBOR plus a margin currently approximating 72.5 basis points. In addition, the Company will also be required to pay a per annum facility fee of approximately 15 basis points under these facilities and a per annum utilization fee of approximately 25 basis points if usage under the facilities exceeds 25% of aggregate commitments. In the event that the credit ratings assigned to PHH by nationally recognized debt rating agencies are downgraded to a level below PHH's ratings as of December 31, 2002, the interest rate and facility fees on these facilities are subject to incremental upward adjustments of approximately 22.5 basis points. In the event that the credit ratings are downgraded below investment grade, the interest rate and facility fees are subject to further upward adjustments of approximately 65 basis points.F-51Debt Maturities and CovenantsThe contractual final maturities of debt under management and mortgage programs are as follows:Year(a) Unsecured Asset-Backed Total 2003 $ 851 $ 1,695 $ 2,546 2004 119 2,684 2,803 2005 949 1,647 2,596 2006 — 845 845 2007 189 1,311 1,500 Thereafter 403 2,054 2,457 $ 2,511 $ 10,236 $ 12,747 (a)Unsecured commercial paper borrowings of $750 million and $116 million are assumed to be repaid with borrowings under PHH's committed credit facilities expiring in 2005 and 2004, respectively, as such amounts are fully supported by PHH's committed credit facilities, which are described above.The amortization of debt under management and mortgage programs generally corresponds with the amortization of assets under management and mortgage programs. As such, debt service for most of the Company's secured debt under management and mortgage programs can be provided from the liquidation of assets under management and mortgage programs, which may not be consistent with the contractual final maturities presented above.Certain of the Company's debt instruments and credit facilities related to its management and mortgage programs contain restrictive covenants, including restrictions on dividends paid to the Company by certain of its subsidiaries and indebtedness of material subsidiaries, mergers, limitations on liens, liquidations, and sale and leaseback transactions, and also require the maintenance of certain financial ratios. At December 31, 2002, the Company was in compliance with all such restrictive and financial covenants.20. Transfers and Servicing of Financial AssetsIn addition to the Company's on-balance sheet borrowings and available credit facilities as part of its overall financing and liquidity strategy, the Company sells specific assets under management and mortgage programs generated or acquired in the normal course of business. At the corporate level, the Company sells timeshare receivables to bankruptcy remote qualifying special purpose entities under revolving sales agreements, in exchange for cash. The Company's PHH subsidiary also sells relocation receivables to Apple Ridge Funding LLC ("Apple Ridge"), a bankruptcy remote qualifying special purpose entity, in exchange for cash. Additionally, the Company's PHH subsidiary sells mortgage loans originated by its mortgage business into the secondary market, which is customary practice in the mortgage industry. Such mortgage loans are sold into the secondary market primarily through one of the following means: (i) the direct sale to a government-sponsored entity, (ii) through capacity under a subsidiary's public registration statement (which approximated $1.1 billion as of December 31, 2002) or (iii) through Bishop's Gate Residential Mortgage Trust, an unaffiliated bankruptcy remote special purpose entity.The Company utilizes the above mentioned special purpose entities because they are highly efficient for the sale or financing of assets and represent conventional practice in the finance industry. See Note 1—Summary of Significant Accounting Policies for the Company's accounting policy regarding the sale of assets to off-balance sheet entities. None of the Company's affiliates, officers, directors or employees hold any equity interest in any of these special purpose entities, nor does it or its affiliates provide any financial support or financial guarantee arrangements to these special purpose entities. None of the Company's affiliates, officers, directors or employees receive any remuneration from any of these special purpose entities.F-52Presented below is detailed information for each of the special purpose entities the Company utilizes in off-balance sheet financing and sale arrangements as of December 31, 2002: Assets
Serviced(a) Maximum
Funding
Capacity Debt
Issued Maximum
Available
Capacity(b) Annual
Servicing
Fee(c)Timeshare Sierra(d) $ 645 $ 550 $ 550 $ — 1.00% Others 546 488 488 — .75% – 1.75% Relocation Apple Ridge 567 600 490 110 .75% Mortgage Bishop's Gate(e) 2,302 3,223(f) 2,351 724 .37% (a)Does not include cash of $25 million, $24 million, $11 million and $195 million at Sierra, other timeshare special purpose entities, Apple Ridge and Bishop's Gate, respectively.(b)Subject to maintaining sufficient assets to collateralize debt.(c)Represents annual servicing fees the Company receives on the outstanding balance of the transferred assets.(d)Sierra Receivables Funding Company LLC is a bankruptcy remote qualifying special purpose entity that the Company formed during 2002 in connection with the establishment of a securitization facility that replaced certain other timeshare receivable securitization facilities utilized by its Fairfield and Trendwest subsidiaries.(e)The equity of Bishop's Gate (currently in excess of 4%) is held by independent third parties who bear the credit risk of the assets. Bishop's Gate has entered into swaps with several banks, the net effect of which is that the banks have agreed to bear certain interest rate risks, non-credit related market risks and prepayment risks related to the mortgage loans held by Bishop's Gate. Additionally, PHH has entered into separate corresponding swaps with the banks, the net effect of which is that PHH has agreed to bear the interest rate risks, non-credit related market risks and prepayment risks related to the mortgage loans held by Bishop's Gate assumed by the banks under their swap with Bishop's Gate. The Company in turn offsets the interest rate risks associated with the swaps by entering into forward delivery contracts for mortgage-backed securities. Both the swaps and the forward delivery commitments are derivatives under SFAS No. 133 and are recorded at fair value through earnings at the end of each reporting period. The fair value and changes in fair value of the swaps and forward delivery commitments have substantially offsetting effects. As discussed in Note 1—Summary of Significant Accounting Policies, the Company expects to consolidate Bishop's Gate in its financial statements as of July 1, 2003, as required by FASB Interpretation No. 46.(f)Includes the Company's ability to fund assets with $148 million of outside equity certificates.The receivables and mortgage loans transferred to these special purpose entities, as well as the mortgage loans sold to the secondary market through other means, are generally non-recourse to the Company and to PHH.Pre-tax gains recognized on securitizations of financial assets, which are recorded within net revenues on the Company's Consolidated Statements of Income, were as follows: Year Ended
December 31, 2002 2001 Timeshare receivables $ 43 $ 8 Relocation receivables — 1 Mortgage loans 493 483 F-53Key economic assumptions used during 2002 and 2001 to measure the fair value of the Company's retained interests in timeshare and relocation receivables at the time of securitization were as follows: 2002 2001 Timeshare
Receivables Relocation
Receivables Timeshare
Receivables Relocation
Receivables Prepayment speed 7.7–13 % — 13–21 % — Weighted average life (in years) 6.0–7.4 0.1–0.3 7.1–7.4 0.1–0.2 Discount rate 15 % 2.88 % 12–17 % 3.37 % Anticipated credit losses 9–14.7 % — 8–12 % — 20022001Mortgage-BackedSecuritiesMSRsMortgage-BackedSecuritiesMSRsPrepayment speed7–22%12–54%7–43%9–422003 2002 2001 Mortgage-
Backed
Securities(*)MSRs Mortgage-
Backed
Securities(*)MSRs Mortgage-
Backed
Securities(*)MSRs Prepayment speed 7-25 % 11-50 % 7-22 % 12-54 % 7-43 % 9-42 % Weighted average life (in years) 1.9-6.9 1.3-6.8 2.1-10.6 1.3-6.3 2.9-7.2 2.5-9.1 Discount rate 5-15 % 6-21 % 5-18 % 6-14 % 5-26 % 6-16 % Weighted average life (in years)2.1–10.61.3–6.32.9–7.22.5–9.1Discount rate5–18%6–14%5–26%6–16 Assets
Serviced Funding
Capacity Debt
Issued(b) Available
Capacity(c)Timeshare QSPEs(a) $ 390 $ 340 $ 340 $ — 2001 Prepayment speed 13-21 % Key economic assumptions used in subsequently measuring the fair value of the Company's retained interests at December 31, 2002 and the effect on the fair value of those interests from adverse changes in those assumptions are as follows: Mortgage Loans Mortgage-
Backed
Securities MSRs(a) Relocation
Receivables Timeshare
Receivables Fair value of retained interests $ 114 $ 1,380 $ 91 $ 274 Weighted average life (in years) 3.4 4.4 0.1–0.3 5.1–7.4 Prepayment speed (annual rate) 6–100 % 13–56 % — % 7–13 % Impact of 10% adverse change $ (10 ) $ (128 ) $ — $ (2 ) Impact of 20% adverse change $ (28 ) $ (246 ) $ — $ (5 ) Discount rate (annual rate) 3–28 % 8.16 % 2.88 % 15 % Impact of 10% adverse change $ (10 ) $ (45 ) $ — $ (6 ) Impact of 20% adverse change $ (13 ) $ (88 ) $ — $ (12 ) Weighted average yield to maturity — — 4.17 % 2.45–6.75 % Impact of 10% adverse change $ — $ — $ — $ (2 ) Impact of 20% adverse change $ — $ — $ (1 ) $ (5 ) Anticipated credit losses (annual rate) — — — 9–14 % Impact of 10% adverse change $ — $ — $ — $ (8 ) Impact of 20% adverse change $ — $ — $ — $ (15 ) (a)Does not include the derivatives related to mortgage servicing rights, which approximated $385 million.These sensitivities are hypothetical and presented for illustrative purposes only. Changes in fair value based on a 10% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption is calculated without changing any other assumption; in reality, changes in one assumption may result in changes in another, which may magnify or counteract the sensitivities. Further, this analysis does not assume any impact resulting from management's intervention to mitigate these variations.F-54The following table summarizes cash flow activity for mortgage loans between securitization trusts and the Company: 2002 2001 Proceeds from new securitizations $ 38,722 $ 35,776 Servicing fees received 411 352 Other cash flows received on retained interests(a) 25 31 Purchases of delinquent or foreclosed loans(b) (681 ) (228 ) Servicing advances (161 ) (498 ) Repayment of servicing advances 139 495 (a)Represents cash flows received on retained interests other than servicing fees.(b)The purchase of delinquent or foreclosed loans is primarily at the Company's option and not based on a contractual relationship with the securitization trust.The following table summarizes cash flow activity for timeshare and relocation receivables between securitization trusts and the Company: 2002 2001 Timeshare
Receivables Relocation
Receivables Timeshare
Receivables Relocation
Receivables Proceeds from new securitizations $ 345 $ 770 $ 259 $ 1,964 Proceeds from collections reinvested in securitizations 33 2,443 — 1,984 Servicing fees received 10 4 4 5 Other cash flows received (paid) on retained interests(a) 50 48 16 (6 ) Purchases of delinquent or foreclosed receivables(b) (52 ) — (16 ) — Cash received upon release of reserve account 2 1 2 3 Purchases of defective contracts (40 ) — (23 ) — (a)Represents cash flows received (paid) on retained interests other than servicing fees.(b)The purchase of delinquent or foreclosed timeshare receivables is at the Company's option and not based on a contractual relationship with the securitization trust.The following table presents information about delinquencies and components of securitized and other managed assets as of and for the year ended December 31, 2002: Total
Principal
Amount Principal
Amount 60
Days or More
Past Due(a) Net
Credit
Losses Average
Principal
BalanceResidential mortgage loans(b) $ 276 $ 31 $ 1 $ 247 Relocation receivables 783 18 2 827 Timeshare receivables 1,505 30 59 1,420 Total securitized and other managed assets $ 2,564 $ 79 $ 62 $ 2,494
Comprised of:
Assets securitized(c) $ 2,042 $ 45 $ 15 $ 1,968 Assets held for sale or securitization 251 9 40 210 Assets held in portfolio 271 25 7 316 $ 2,564 $ 79 $ 62 $ 2,494 (a)Amounts are based on total securitized and other managed assets at December 31, 2002.F-55(b)Excludes securitized mortgage loans that the Company continues to service but as to which it has no other continuing involvement.(c)Represents the principal amounts of the assets. All retained interests in securitized assets have been excluded from the table.Static pool losses are calculated by adding the actual and projected futureWeighted average life (in years) 7.1-7.4 Discount rate 12-17 % Anticipated credit losses and dividing them by the original balance of each pool of assets. The following table presents static pool losses for timeshare receivables securitized for each year presented based on all such securitizations occurring in that year:20022001December 31, 2002Actual to date.7%4.2–5.08-12 % Projected8.3–14.7%4.9–8.2%Total9–14.7%9.1–13.2%December 31, 2001Actual to date1.2%Projected7.8%Total9.0%21. Mandatorily Redeemable Preferred Interest in a SubsidiaryDuring 2000, a limited liability corporation formed by the Company through the contribution of certain trademarks issued a senior preferred equity interest to an independent third party in exchange for $375 million in cash. Such amount is classified as a mandatorily redeemable preferred interest in a subsidiary in the Company's Consolidated Balance Sheets. The senior preferred equity interest is mandatorily redeemable by the holder in 2015 and may not be redeemed by the Company prior to March 2005, except upon the occurrence of specified circumstances. The Company is required to pay distributions on the senior preferred equity interest based on the three-month LIBOR plus a margin of 1.77%, which are reflected as minority interest in the Consolidated Statements of Income. During 2002, 2001 and 2000, such minority interest expense (pre-tax) approximated $14 million, $23 million and $25 million, respectively. In the event of a default or other specified events, including a downgrade of the Company's credit ratings below investment grade, holders of the senior preferred interest have certain remedies and liquidation preferences, including the right to demand payment by the Company. The subsidiary is subject to restrictive covenants, including restrictions on the issuance of senior capital securities, mergers, distributions on the common interest and limitations on debt incurred, and also requires the maintenance of certain financial ratios. At December 31, 2002, the Company was in compliance with all restrictive and financial covenants.22. Mandatorily Redeemable Trust Preferred Securities Issued by Subsidiary Holding Solely Senior Debentures Issued by the CompanyAt January 1, 2000, the Company had 30 million PRIDES outstanding. During 2000, the Company issued 4 million additional PRIDES with a face value of $50 per additional PRIDES in exchange for approximately $91 million in cash proceeds. Upon the issuance of the additional PRIDES, the Company recorded a reduction to stockholders' equity of $108 million, representing the total future contract adjustment payments to be made.During 2001, the Company offered to sell 15 million special PRIDES at a price in cash equal to 105% of their theoretical value, or $20.56 per special PRIDES. Pursuant to such offer, the Company issued 104,890 special PRIDES for proceeds of approximately $2 million, which were immediately converted into 241,624 shares of CD common stock. Subsequently, the Company settled the purchase contracts underlying all PRIDES. Accordingly, during 2001, the Company issued approximately 61 million shares of its CD common stock in satisfaction of its obligation to deliver common stock to beneficialF-56owners of all PRIDES and received, in exchange, the trust preferred securities forming a part of the PRIDES.Preferred stock dividends of $14 million ($9 million, after tax) and $106 million ($66 million, after tax) were recorded during 2001 and 2000, respectively, and are presented as minority interest, net of tax, in the Consolidated Statements of Income.23. Mortgage Loans Mortgage-
Backed
Securities MSR(*) Timeshare
Receivables Fair value of retained interests $ 102 $ 1,641 $ 81 Weighted average life (in years) 4.2 5.7 7.5-8.4 Annual servicing fee — 0.33 % 0.75-1.75 % Prepayment speed (annual rate) 9-88 % 10-47 % 7-13.5 % Impact of 10% adverse change $ (12 ) $ (93 ) $ — Impact of 20% adverse change $ (15 ) $ (178 ) $ (1 ) Discount rate (annual rate) 2-26 % 10.5 % 15 % Impact of 10% adverse change $ (14 ) $ (63 ) $ (2 ) Impact of 20% adverse change $ (17 ) $ (121 ) $ (3 ) Anticipated credit losses (annual rate) — — 9.5-11.9 % Impact of 10% adverse change $ — $ — $ (1 ) Impact of 20% adverse change $ — $ — $ (3 ) Total
Principal
Amount Principal
Amount 60
Days or More
Past Due(a) Net
Credit
Losses(c) Average
Principal
BalanceResidential mortgage loans(b) $ 273 $ 35 $ 2 $ 275 Timeshare receivables 390 11 — 448 Total securitized assets $ 663 $ 46 $ 2 $ 723 Mortgage Loans 2003 2002 2001 Proceeds from new securitizations $ 59,511 $ 38,722 $ 35,776 Servicing fees received 444 411 352 Other cash flows received on retained interests(a) 24 25 31 Purchases of delinquent or foreclosed loans(b) (677 ) (681 ) (228 ) Servicing advances (512 ) (161 ) (498 ) Repayment of servicing advances 473 139 495 Timeshare Receivables 2003 2002 2001 Proceeds from new securitizations $ 620 $ 345 $ 259 Proceeds from collections reinvested in securitizations 39 33 — Servicing fees received 10 10 4 Other cash flows received on retained interests(a) 28 50 16 Purchases of delinquent or foreclosed loans(b) (57 ) (52 ) (16 ) Cash received upon release of reserve account 12 2 2 Purchases of defective contracts (55 ) (40 ) (23 ) Relocation Receivables 2003 2002 2001 Proceeds from new securitizations $ 35 $ 770 $ 1,964 Proceeds from collections reinvested in securitizations 2,717 2,433 1,984 Servicing fees received 3 4 5 Other cash flows received on retained interests(a) 38 48 (6 ) Cash (paid)/received upon (funding)/release of reserve account (17 ) 1 3
The Company is committed to making rental payments under noncancelable operating leases covering20022003 are as follows:Year Amount Amount 2003 $ 442 2004 342 $ 547 2005 264 435 2006 201 353 2007 138 288 2008 193 Thereafter 620 877 $ 2,007 $ 2,693 2001 and 2000,2001, the Company incurred total rental expense of $730 million, $524 million $331 million and $102$331 million, respectively, inclusive of contingent rental expense of $93 million, $69 million in 2002 and $56 million in 2003, 2002 and 2001, respectively, principally based on car rental volume. Included within the Company's total rental expense for 2003, 2002 and 2001 are fees paid by the Company in connection with agreements with airports that allow the Company to conduct its car rental operations on-site. Such agreements require the Company to guarantee a minimum amount of fees to be paid to the airports regardless of the amount of revenue generated by the on-site car rental operations. The Company has also included the future minimum payments to be made in connection with these guarantees in the above table.
The Company maintains agreements with vehicle manufacturers whereby the Company is required to purchase approximately $2.6$4.9 billion of vehicles from these manufacturers during 2003.2004. The Company's featured suppliers for the Avis and Budget brands are General Motors Corporation and Ford Motor Company, respectively. The purchase of such vehicles areis financed through the issuance of debt under management and mortgage programs in addition to cash received upon the sale of vehicles primarily under repurchase programs (see Note 19—Debt Under Management and Mortgage Programs and Borrowing Arrangements).programs.
In the normal course of business, the Company makes various commitments to purchase goods or services from specific suppliers, including those related to capital expenditures. None of the purchase commitments made by the Company as of December 31, 2002 were2003 (aggregating approximately $2.2 billion) was individually significant with the exception of the Company's commitments under service contracts for information technology (aggregating $1.3$1.2 billion, of which $116$136 million relates to 2003)2004) and telecommunications (aggregating $520$376 million, of which $130$123 million relates to 2003)2004).F-57Litigation Contingencies
The June 1999 disposition of the Company's fleet businesses was structured as a tax-free reorganization and, accordingly, no tax provision was recorded on a majority of the gain. However, pursuant to an interpretive ruling, the Internal Revenue Service ("IRS") has subsequently taken the position that similarly structured transactions do not qualify as tax-free reorganizations under the Internal Revenue Code Section 368(a)(1)(A). If upon final determination, the transaction is not considered a tax-free reorganization, the resultant incremental liability could range between $10 million and $170Company may have to record a non-cash tax charge of up to $270 million, depending upon certain factors, includingfactors. The non-cash tax charge primarily results from the utilization of tax attributes.net operating loss carryforwards. Notwithstanding the IRS interpretive ruling, the Company believes that, based upon analysis of current tax law, its position would prevail, if challenged. the accounting irregularities discovered in former CUC business units outside of the principal common stockholder class action litigation. While the Company has an accrualaccrued liability of approximately $100$90 million recorded on its Consolidated Balance Sheet as of December 31, 2003 for these claims based upon its best estimates, it does not believe that it is feasible to predict or determine the final outcome or resolution of these unresolved proceedings. An adverse outcome from such unresolved proceedings could be material with respect to earnings in any given reporting period. However, the Company does not believe that the impact of such unresolved proceedings should result in a material liability to the Company in relation to its consolidated financial position or liquidity. the usual course of business. In the opinion of management, such litigation willshould not have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.
In the ordinary course of business, the Company enters into numerous agreements that contain standard guarantees and indemnities whereby the Company indemnifies another party for breaches of representations and warranties. In addition, many of these parties are also indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. Such guarantees or indemnifications are granted under various agreements, including those governing (i) purchases, sales or outsourcing of assets or businesses, (ii) leases of real estate, (iii) licensing of trademarks, (iv) development of timeshare properties, (v) access to credit facilities and use of derivatives, (vi) sales of mortgage loans, (vii) issuances of debt or equity securities, (viii) licensing of computer software and (viii)(ix) GDS subscriber services. The guarantees or indemnifications issued are for the benefit of the (i) buyers in sale agreements and sellersellers in purchase agreements, (ii) landlords in lease contracts, (iii) franchisees in a licensing agreements, (iv) developers in timeshare development agreements, (v) financial institutions in credit facility arrangements and derivative contracts, (vi) purchasers and insurers of the loans in sales of mortgage loans, (vii) underwriters in debt or equity security issuances and (viii) travel agents or other users in GDS subscriber services. In addition, these parties are also indemnified against any third party claim resulting from the transaction that is contemplated in the underlying agreement. While some of these guarantees extend only for the duration of the underlying agreement, many survive the expiration of the term of the agreement or extend into perpetuity (unless subject to a legal statute of limitations). There are no specific limitations on the maximum potential amount of future payments that the Company could be required to make under these guarantees, nor is the Company able to develop an estimate of the maximum potential amount of future payments to be made under these guarantees as the triggering events are not subject to predictability. With respect to certain of the aforementioned guarantees, such as indemnifications of landlords against third party claims for the use of real estate property leased by the Company, the Company maintains insurance coverage that mitigates any potential payments to be made.Other GuaranteesThe Company's timeshare businesses guarantee any deficiencies in funds required to maintain and repair timeshare properties in excess of amounts collected from owners of the timeshare interestsF-58through the annual assessment of fees. These guarantees either extend for the duration of the underlying service agreement, which approximates one year and is renewable on an annual basis, or extend until a stipulated percentage (typically 80% or higher) of interests are sold. The maximum potential amount of future payments that the Company may be required to make under these guarantees was approximately $112 million as of December 31, 2002. The Company would only be required to pay this maximum amount if none of the owners assessed paid their maintenance fees. Any fees collected from the owners of the timeshare interests would reduce the maximum potential amount of future payments to be made by the Company. Additionally, should the Company be required to fund the deficit through the payment of any owners' fees under this guarantee, the Company would be permitted access to the property for its own use and may use that property to engage in revenue producing activities, such as advertising. Historically, the Company has not been required to make material payments under these guarantees as the fees collected by the owners have been sufficient to meet the expenditures necessary to maintain and repair the timeshare properties.The Company coordinates numerous events for it franchisees and thus reserves a number of venues with certain minimum guarantees, such as room rentals at hotels local to the conference center. However, such room rentals are paid by each individual franchisee. If the franchisees do not meet the minimum guarantees, the Company is obligated to fulfill the minimum guaranteed fees. As of December 31, 2002, these guarantees extended into 2005 and the maximum potential amount of future payments that the Company may be required to make under such guarantees was approximately $29 million. The Company would only be required to pay this maximum amount if none of the franchisees conducted their planned events at the reserved venues. Historically, the Company has not been required to make material payments under these guarantees.$47$30 million in the aggregate. As of December 31, 2002,2003, the Company had accrued approximately $14$12 million of this amount on its Consolidated Balance Sheet. If the Company were required to make payments under these guarantees, it would have similar recourse against the tenant (third party to which the lease was assigned).
The Company's timeshare businesses provide guarantees to certain owners' associations for funds required to operate and maintain timeshare properties in excess of assessments collected from owners of the timeshare interests. The Company may be required to fund such excess as a result of unsold24.20. Stockholders' Equity
During 2003, 2002 and 2001, the Company repurchased approximately $1.1 billion (64.5 million shares), $291 million (19.8 million shares) and $226 million (12.3 million shares), respectively, of CD common stock under its board-authorized common share repurchase program. As of December 31, 2003, the Company had approximately $321 million of remaining availability for repurchases under a Board- approved share repurchase program. See Note 30—Subsequent Events for additional information.3—4—Acquisitions, the Company issued approximately 59 million shares of CD common stock in connection with the acquisitions of Trendwest (47.4 million shares) and NRT (11.5 million shares) during 2002.During2002 and, in 2001, the Company issued approximately 117 million shares of CD common stock in connection with the acquisition of Galileo (discussed in Note 3—Acquisitions), andGalileo. Additionally, during 2001, the Company issued approximately 61 million shares of CD common stock to settle the purchase contracts underlying the PRIDES in non-cash transactions (discussed in Note 22—Mandatorily Redeemable Trust Preferred Securities Issued by Subsidiary Holding Solely Senior Debentures Issued by the Company). During 2001, thetransactions. The Company also issued 46 million shares of CD common stock at $13.20 per share for aggregate proceeds of approximately $607 million in cash.During 2000, Liberty Media Corporation ("Liberty Media") invested a total of $450 million in cash to purchase 24.4 million shares of CD common stock. Additionally, Liberty Media's Chairman purchased one million shares of CD common stock for approximately $17 million in cash during 2000. Liberty Media's Chairman is also a director of the Company.During 2002, 2001 and 2000, the Company repurchased $291 million (19.8 million shares), $226 million (12.3 million shares) and $306 million (17.5 million shares), respectively, of CD common stockF-59under the program. As of December 31, 2002, the Company had approximately $171 million remaining availability for repurchases under its board-authorized common share repurchase program.2001.During 2000, the Company issued approximately 3.7 million shares of Move.com common stock in exchange for $49 million in cash and a common stock investment then-valued at approximately $40 million. The Company subsequently repurchased 1.6 million of these shares during 2000 for $75 million in cash and a $25 million preferred stock investment.
During 2001, the Company repurchased all the remaining outstanding shares of Move.com common stock for $29 million in cash and the transfer of 1.7 million shares of Homestore common stock then-valuedthen valued at $46 million. There are no shares of Move.com common stock outstanding.LossIncome
The components of accumulated other comprehensive lossincome are as follows: Currency
Translation
Adjustments Unrealized
Losses
on Cash Flow
Hedges Minimum
Pension
Liability
Adjustment Unrealized
Gains (Losses)
on
Available-for-
Sale Securities Accumulated
Other
Comprehensive
Loss Currency
Translation
Adjustments Unrealized
Gains/(Losses)
on Cash Flow
Hedges Unrealized
Gains/(Losses)
on Available-for-
Sale Securities Minimum
Pension
Liability
Adjustment Accumulated
Other
Comprehensive
Income/(Loss) Balance, January 1, 2000 $ (58 ) $ — $ — $ 16 $ (42 ) Current period change (107 ) — — (85 ) (192 ) Balance, December 31, 2000 (165 ) — — (69 ) (234 ) Balance, January 1, 2001 $ (165 ) $ — $ (69 ) $ — $ (234 ) Current period change (65 ) (33 ) (21 ) 89 (30 ) (65 ) (33 ) 89 (21 ) (30 ) Balance, December 31, 2001 (230 ) (33 ) (21 ) 20 (264 ) (230 ) (33 ) 20 (21 ) (264 ) Current period change 311 (8 ) (37 ) (16 ) 250 311 (8 ) (16 ) (37 ) 250 Balance, December 31, 2002 $ 81 $ (41 ) $ (58 ) $ 4 $ (14 ) 81 (41 ) 4 (58 ) (14 ) Current period change 143 38 42 — 223 Balance, December 31, 2003 $ 224 $ (3 ) $ 46 $ (58 ) $ 209 TheAll components of accumulated other comprehensive income are net of tax except currency translation adjustments, which exclude income taxes related to indefinite investments in foreign subsidiaries.25. Stock Plans21.
Under its stock plans, theThe Company may grant stock options, stock appreciation rights, restricted shares and restricted stock units ("RSUs") to its employees, including directors and officers of the Company and its affiliates. Options granted under these plans generally have a ten-year term with incremental vesting periods ranging from twoBeginning in 2003, the Company changed the method by which it provides stock-based compensation to five years. The Company generally grants employeeits employees by significantly reducing the number of stock options with exercise prices at then-current fair market value.granted and instead, issuing RSUs as a form of compensation. The Company is authorized to grant up to 316314 million shares of its common stock under its active stock plans and at December 31, 2002,2003, approximately 148145 million shares were available for future grants under the terms of these plans.
Stock Options
Options granted during 2003, although minimal in comparison to prior years, vest ratably over a four-year period and have a ten-year term. Prior to 2003, options granted to employees generally had a ten-year term and vested ratably over periods ranging from two to five years. The CompanyCompany's policy is also authorized to sell up to 8.5 million sharesgrant options with exercise prices at then-current fair market value. The annual activity of itsthe Company's CD common stock to eligible employees under its employee stock purchase plan ("ESPP"). Under the terms of the ESPP, employees may authorizeoption plans consisted of:
| 2003 | 2002 | 2001 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | ||||||||||
Balance at beginning of year | 237 | $ | 16.23 | 218 | $ | 15.82 | 187 | $ | 16.90 | |||||||
Granted at fair market value | 1 | 13.40 | 42 | 18.45 | 59 | 10.96 | ||||||||||
Granted in connection with acquisitions | 1 | 15.02 | 3 | 10.05 | 16 | 12.70 | ||||||||||
Exercised | (40 | ) | 10.77 | (10 | ) | 10.35 | (28 | ) | 9.19 | |||||||
Forfeited | (11 | ) | 19.45 | (16 | ) | 17.59 | (16 | ) | 18.46 | |||||||
Balance at end of year | 188 | $ | 17.21 | 237 | $ | 16.23 | 218 | $ | 15.82 | |||||||
During 2003, the Company recorded approximately $1 million of pre-tax compensation expense related to withhold upthe issuance of common stock options to 10%its employees since January 1, 2003. See Note 2—
F-62
Summary of their compensation from each paycheckSignificant Accounting Policies for the purchaseeffect on net income and earnings per share had the Company elected to recognize and measure compensation expense for all of CD common stock. For amounts withheld during 2002 and prior periods, the purchase price of theits stock was calculated as 85% of the lower ofoption grants to its employees based on the fair market value of CD common stock on the first or the last trade date of each calendar quarter. During 2002, the Company issued approximately 1.2 million shares under the ESPP, bringing the cumulative issuances up to 2.4 million shares. As of December 31, 2002, approximately 6.1 million shares were available for issuance under the ESPP. For amounts withheld subsequent to December 31, 2002, the purchase price of the stock will be 95% of the fair market value of CD common stock as of the first day of each month.method.
F-60
During 2002, the Company's Board of Directors accelerated the vesting of certain options previously granted with exercise prices greater than or equal to $15.1875. In connection with such action, approximately 43 million options (with a weighted average exercise price of $19.08), substantially all of which were scheduled to become exercisable by January 2004, became exercisable as of August 27, 2002. In addition, the post-employment exercise period for the modified options was reduced from one year to thirty days. However, if the employee remains employed by the Company through the date on which the option was originally scheduled to become vested, the post-employment exercise period will be one year. The Company's senior executive officers were not eligible for this modification. In accordance with the provisions of the FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation (an Interpretation of APB Opinion No. 25)," there was no charge associated with this modification since none of the modified options had intrinsic value because the market price of the underlying CD common stock on August 27, 2002 was less than the exercise price of the modified options.
The annual activity of the Company's stock option plans consisted of:
| CD common stock | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||||||||||||
| Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | ||||||||||
Balance at beginning of year | 218 | $ | 15.82 | 187 | $ | 16.90 | 183 | $ | 15.24 | |||||||
Granted at fair market value | 45 | 17.89 | 75 | 11.33 | 37 | 19.33 | ||||||||||
Exercised | (10 | ) | 10.35 | (28 | ) | 9.19 | (19 | ) | 4.26 | |||||||
Forfeited | (16 | ) | 17.59 | (16 | ) | 18.46 | (14 | ) | 18.93 | |||||||
Balance at end of year | 237 | $ | 16.23 | 218 | $ | 15.82 | 187 | $ | 16.90 | |||||||
| Move.com common stock | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2001 | 2000 | ||||||||||
| Options | Weighted Average Exercise Price | Options | Weighted Average Exercise Price | ||||||||
Balance at beginning of year | 6 | $ | 18.59 | 2 | $ | 11.59 | ||||||
Granted | ||||||||||||
Less than fair market value | — | — | 1 | 15.40 | ||||||||
Greater than fair market value | — | — | 3 | 24.21 | ||||||||
Forfeited | (6 | ) | 18.59 | — | — | |||||||
Balance at end of year | — | $ | — | 6 | $ | 18.59 | ||||||
The table below summarizes information regarding the Company's outstanding and exercisable stock options as of December 31, 2002:2003:
| Outstanding Options | | | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exercisable Options | |||||||||||
| | Weighted Average Remaining Contractual Life | | |||||||||
Range of Exercise Prices | Number of Options | Weighted Average Exercise Price | Number of Options | Weighted Average Exercise Price | ||||||||
$0.01 to $10.00 | 77 | 5.2 | $ | 8.94 | 60 | $ | 8.81 | |||||
$10.01 to $20.00 | 108 | 6.8 | 16.88 | 93 | 17.36 | |||||||
$20.01 to $30.00 | 34 | 5.2 | 22.48 | 32 | 22.50 | |||||||
$30.01 to $40.00 | 18 | 4.6 | 31.92 | 18 | 31.93 | |||||||
237 | 5.9 | $ | 16.23 | 203 | $ | 16.91 | ||||||
F-61
| Outstanding Options | | | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
| Exercisable Options | |||||||||||
| | Weighted Average Remaining Contractual Life | | |||||||||
Range of Exercise Prices | Number of Options | Weighted Average Exercise Price | Number of Options | Weighted Average Exercise Price | ||||||||
$0.01 to $10.00 | 50 | 4.6 | $ | 9.16 | 44 | $ | 9.13 | |||||
$10.01 to $20.00 | 91 | 6.0 | 17.20 | 82 | 17.50 | |||||||
$20.01 to $30.00 | 30 | 4.4 | 22.37 | 30 | 22.37 | |||||||
$30.01 to $40.00 | 17 | 3.8 | 31.92 | 17 | 31.92 | |||||||
188 | 5.2 | $ | 17.21 | 173 | $ | 17.65 | ||||||
The weighted-average grant-date fair value of CD common stock options granted during 2003, 2002 and 2001 were $5.19, $8.43 and 2000 were $8.43, $5.27, and $9.99, respectively. The weighted-average grant-date fair value of Move.com common stock options granted during 2000 was $24.37. The fair values of the Company'sthese stock options are estimated on the dates of grant using the Black-Scholes option-pricing model with the following weighted average assumptions for CD common stock options granted in 2003, 2002 and 2001:
| 2003 | 2002 | 2001 | ||||
---|---|---|---|---|---|---|---|
Dividend yield | — | — | — | ||||
Expected volatility | 49.0 | % | 50.0 | % | 50.0 | % | |
Risk-free interest rate | 2.4 | % | 4.2 | % | 4.4 | % | |
Expected holding period (years) | 3.6 | 4.5 | 4.5 |
All options related to Move.com common stock (which are not reflected in the above tables) were forfeited during 2001. Such options, which approximated six million, had a weighted average exercise price of $18.59.
Restricted Stock Units
Each RSU granted by the Company entitles the employee to receive one share of CD common stock upon vesting, which occurs ratably over a four-year period. As of December 31, 2003, the Company had approximately 6.3 million RSUs outstanding with a weighted-average grant-date fair value of $13.98. During 2003, the Company recorded pre-tax compensation expense of approximately $15 million in connection with these RSUs, which is included within general and administrative expenses on
F-63
the Company's Consolidated Statement of Income. The related deferred compensation balance, which is recorded on the Company's Consolidated Balance Sheet as a reduction to additional paid-in capital, was $73 million as of December 31, 2003. This deferred compensation balance will be amortized to expense over the remaining vesting period of the RSUs.
Employee Stock Purchase Plan
The Company is also authorized to sell up to 8.5 million shares of its CD common stock to eligible employees under its current non-compensatory employee stock purchase plan ("ESPP"). Under the terms of the ESPP, employees may authorize the Company to withhold up to 10% of their compensation from each paycheck for the purchase of CD common stock. For amounts withheld during 2003, the purchase price of the stock was calculated as 95% of the fair market value of CD common stock as of the first day of each month. For amounts withheld during 2002 and prior periods, the purchase price of the stock was calculated as 85% of the lower of the fair market value of CD common stock on the first or the last trade date of each calendar quarter. During 2003, the Company issued approximately 1.1 million shares under the ESPP, bringing the cumulative issuances to approximately 3.6 million shares. As of December 31, 2003, approximately 4.9 million shares were available for issuance under the ESPP.
22. Two Flags Joint Venture LLC
In 2002, the Company formed Two Flags Joint Venture LLC ("Two Flags") through the contribution of its domestic Days Inn trademark and related license agreements. The Company did not contribute any other assets to Two Flags. The Company then sold 49.9999% of Two Flags to Marriott International, Inc. ("Marriott") in exchange for the domestic Ramada trademark and related license agreements. The Company retained a 50.0001% equity interest in Two Flags, continues to control Two Flags and, therefore, consolidates Two Flags. Marriott's equity interest in Two Flags, which approximated $100 million as of December 31, 2003 and 2002, is recorded as minority interest (within accounts payable and other current liabilities in 2003 and within non-current liabilities in 2002) on the Company's Consolidated Balance Sheets. Both Marriott and the Company have the right, but are not obligated, to cause the sale of Marriott's interest at any time after March 1, 2004 for approximately $200 million, which represents the projected fair market value of Marriott's interest at such time. Upon exercise of this right by either party, the Company would own 100% of Two Flags and have exclusive rights to the domestic Ramada and Days Inn trademarks and the related license agreements. The Company expects to loan Two Flags such amount to enable it to redeem Marriott's interest in 2004. Pursuant to the terms of the venture, the Company and Marriott share income from Two Flags on a substantially equal basis. By consent of both parties, Two Flags can be dissolved at any time and will otherwise terminate in accordance with the terms of its governing documents in March 2012. In the event of dissolution, Two Flags' assets will be distributed to the Company and Marriott in amounts that are in proportion to their relative capital accounts, with the Days Inn trademarks and related license agreement reverting back to the Company and the Ramada trademark and related license agreement reverting back to Marriott.
During 2003 and 2002, the Company recorded pre-tax minority interest expense of $25 million and $20 million, respectively, in connection with Two Flags.
23. Trilegiant Corporation
On July 2, 2001, the former management of the Company's individual membership businesses (Cendant Membership Services and 2000:Cendant Incentives subsidiaries) purchased 100% of the common stock of a newly-created company, Trilegiant, for $2.7 million in cash. Trilegiant operates membership-based clubs and programs and other incentive-based programs through an outsourcing arrangement with Cendant. The account balances and results of operations of Trilegiant were not reflected within the Company's Consolidated Financial Statements during 2001, 2002 or for the first six months of
| CD common stock | Move.com common stock | |||||||
---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | 2000 | |||||
Dividend yield | — | — | — | — | |||||
Expected volatility | 50.0 | % | 50.0 | % | 55.0 | % | — | ||
Risk-free interest rate | 4.2 | % | 4.4 | % | 5.0 | % | 5.2 | % | |
Expected holding period (years) | 4.5 | 4.5 | 4.7 | 8.5 |
F-64
See2003 as the Company's ownership interest in Trilegiant did not exceed fifty percent of the outstanding voting shares of Trilegiant and the Company did not have the ability to control the financial or operating policies of Trilegiant through its voting rights, board representation or other similar rights. However, as discussed in Note 1—2—Summary of Significant Accounting Policies, the Company consolidated Trilegiant on July 1, 2003 in connection with FIN 46. Accordingly, the account balances and results of operations of Trilegiant have been included within the Company's Consolidated Financial Statements since July 1, 2003. Although the Company is now recording Trilegiant's profits and losses in its consolidated results of operations, Cendant is not obligated to infuse capital or otherwise fund or cover any losses incurred by Trilegiant. Therefore, Cendant's maximum exposure to loss as of December 31, 2003 as a result of its involvement with Trilegiant was substantially limited to the advances and loans made to Trilegiant, as well as any receivables due from Trilegiant (collectively aggregating $100 million as of December 31, 2003), as such amounts may not be recoverable if Trilegiant were to cease operations. The creditors of Trilegiant have no recourse to Cendant's credit and the assets of Trilegiant are not available to pay Cendant's obligations. Cendant is not obligated or contingently liable for any debt incurred by Trilegiant. Cendant does not manage or operationally control Trilegiant. As of December 31, 2003, Cendant's equity ownership interest in Trilegiant approximated 37% on a fully diluted basis; however, after giving consideration to the applicable stockholders agreement, Cendant's management believed that Cendant has the right to acquire an additional 6% ownership interest at December 31, 2003. See Note 30—Subsequent Events for modifications made to this relationship subsequent to December 31, 2003.
Pursuant to the outsourcing arrangement between Cendant and Trilegiant, Cendant retained substantially all of the assets and liabilities of its existing membership business and licensed Trilegiant the right to market products to new members utilizing its intellectual property. Accordingly, Cendant continues to collect membership fees from, and is obligated to provide membership benefits to, members of its individual membership business that existed as of July 2, 2001 (referred to as "existing members"), including their renewals, and Trilegiant provides fulfillment services for these members in exchange for a servicing fee paid by Cendant. Furthermore, Trilegiant collects the membership fees from, and is obligated to provide membership benefits to, any members who joined the membership-based clubs and programs and all other incentive programs subsequent to July 2, 2001 (referred to as "new members") and recognizes the related revenue and expenses. Similar to Cendant's other franchise businesses, Cendant receives a royalty from Trilegiant on all future revenue generated by the new members.
As referred to above, Trilegiant is licensing and/or leasing from Cendant the assets of Cendant's individual membership business in order to service these members and also to obtain new members. The assets licensed to Trilegiant include various tradenames, trademarks, logos, service marks and other intellectual property relating to its membership business. Upon expiration of the licensing term (40 years), Trilegiant will have the option to purchase any or all of the intellectual property licenses at their then-fair market values. Real property owned by Cendant was leased to Trilegiant on a monthly basis at rates that approximated Cendant's depreciation expense.
In connection with the foregoing arrangements, during 2001, Cendant advanced approximately $100 million in cash and $33 million of prepaid assets to Trilegiant to support their marketing activities and also made a $20 million convertible preferred stock investment in Trilegiant. Cendant also received warrants to purchase up to 2.1 million shares of Trilegiant's common stock. Cendant accounted for the effectentire advance to Trilegiant as a prepaid expense at the date of advance (prior to consolidation). The purpose of the advance was to assist Trilegiant in funding qualified marketing costs associated with obtaining new members whose revenue would become subject to royalties paid to Cendant. Prior to consolidation, Cendant expensed such advance when Trilegiant incurred qualified marketing expenses (pursuant to the terms of the advance).
F-65
Cendant's preferred stock investment is mandatorily redeemable and, therefore, was (prior to consolidation) classified as an available-for-sale debt security and accounted for at fair value. The preferred stock investment is convertible, at any time at Cendant's option, into approximately 37% of Trilegiant's common stock on net incomea fully diluted basis. Cendant is entitled to receive a 12% cumulative non-cash dividend annually through July 2006 on its preferred stock investment and earningsalso entitled to vote its stock on an as-converted basis in proportion to its ownership percentage with the holders of the common stock on all matters. During third quarter 2001, Cendant wrote-off the entire $20 million preferred stock investment due to operating losses incurred by Trilegiant and the fact that this entity had relatively thin common equity capitalization since inception. Such amount is included as a component of operating expenses in the Company's Consolidated Statement of Income during 2001. The warrants are exercisable, at Cendant's option, at an exercise price of $0.01 per share, upon the achievement of certain business valuations ranging from $200 million to $750 million, into a majority ownership interest in Trilegiant.
The Company also provided Trilegiant with a $35 million revolving line of credit under which advances were at the sole and unilateral discretion of Cendant. The $35 million revolving line of credit was amended on July 1, 2003. The amended agreement provides that commencing October 1, 2003, Trilegiant may borrow up to $10 million under certain circumstances which are not at the sole and unilateral discretion of Cendant. As of December 31, 2003, Trilegiant had not drawn on this line.
During August 2001, Trilegiant entered into marketing agreements with a third party whereby Trilegiant provided certain marketing services to the third party in exchange for a commission. As part of its royalty arrangement with Trilegiant, Cendant receives 13% of the commissions paid by the third party to Trilegiant. In connection with these marketing agreements, Cendant provided Trilegiant with a $75 million loan facility bearing interest at a rate of 9%, under which Cendant advanced funds to Trilegiant for marketing performed by Trilegiant on behalf of the third party. Such advance was classified as a receivable from Trilegiant on the Company's Consolidated Balance Sheet as of December 31, 2002 (prior to consolidation).
For the period July 1, 2003 through December 31, 2003, Trilegiant contributed revenues and expenses of $241 million and $256 million, respectively (on a stand-alone basis before eliminations of intercompany entries in consolidation). As previously discussed, the consolidation of Trilegiant resulted in a non-cash charge of $293 million ($0.28 per diluted share) recorded on July 1, 2003 as a cumulative effect of accounting change. The 2003 results further reflect revenues and expenses recorded by the Company in connection with the outsourcing arrangement prior to the consolidation of Trilegiant (for the period January 1, 2003 through June 30, 2003). The Company recorded revenues of $33 million (representing royalties and licensing and leasing fees) and expenses of $78 million (relating to fulfillment services and the amortization of the marketing advance made in 2001) for the period January 1 through June 30, 2003.
During 2002 and 2001, the Company's Consolidated Statements of Income reflect (i) revenues of $60 million and $17 million, respectively, representing royalties and licensing and leasing fees and (ii) expenses of $190 million and $214 million, respectively, relating to both fulfillment services and the amortization of the marketing advance made in 2001.
Trilegiant's Board of Directors at December 31, 2003 was comprised of two directors elected to recognizeby the Trilegiant management (as the common shareholders) and measure compensation expense for its stock option grants to its employees based ontwo directors elected by Cendant (as the fair value method.sole preferred shareholder).
F-66
Defined Contribution PensionSavings Plans
The Company sponsors several defined contribution pensionsavings plans that provide certain eligible employees of the Company an opportunity to accumulate funds for retirement. The Company matches the contributions of participating employees on the basis specified inby the plans. The Company's cost for contributions to these plans was $71 million, $63 million and $49 million during 2003, 2002 and $19 million during 2002, 2001, and 2000, respectively.
Defined Benefit Pension Plans
The Company sponsors domestic non-contributory defined benefit pension plans, which cover certain eligible employees. The majority of the employees participating in these plans are no longer accruing benefits. Additionally, the Company sponsors contributory defined benefit pension plans in certain foreign subsidiaries with participation in the plans at the employees' option. Under both the domestic and foreign plans, benefits are based on an employee's years of credited service and a percentage of final average compensation or as otherwise described inby the plan. As of December 31, 20022003 and 2001,2002, the aggregate projected benefit obligationsobligation of these plans were $466was $499 million and $366$466 million, respectively, and the aggregate fair value of the planplans' assets was $291$337 million and $270$291 million, respectively. Accordingly, the plans were underfunded by $175$162 million and $96$175 million as of December 31, 20022003 and 2001,2002, respectively, primarily due to the downturn in the financial markets and a decline in interest rates. However, the net pension liability recorded by the Company (primarily as a component of other non-current liabilities) as of December 31, 2003 and 2002 and 2001 approximated $158$159 million and $85$158 million, respectively, of which approximately $94 million as of both December 31, 2003 and $34 million, respectively,2002, represents additional minimum pension liability recorded as a charge to other comprehensive income. The Company's policy is to contribute amounts sufficient to meet minimum funding requirements as set forth in employee benefit and tax laws plus such additional amounts the Company determines to be appropriate. During 2003 and 2002, the Company recorded pension expense of $16 million and $9 million, and therespectively. The expense recorded during 2001 and 2000 was not material.
Other Employee Benefit Plans
The Company also maintains a health and welfare planplans for one of itscertain domestic subsidiaries. As of December 31, 2003 and 2002, and 2001, the related projected benefit obligation, of this plan, which was fully accrued for on the Company's Consolidated Balance Sheets (included primarily within other non-current liabilities), was $71$60 million and $65$71 million, respectively. During 2003 and 2002, the Company recorded post-retirement income of $18 million (including $23 million of post-retirement income resulting from plan amendments, partially offset by $5 million of expense) and post-retirement expense of $7 million, respectively, related to this plan, while suchthese plans. The expense recorded during 2001 was not material. The Company did not sponsor this$23 million of post-retirement income recorded in 2003 (discussed above) resulted from amendments made to the plan in 2000.whereby coverage for all retirees over age 65 and for certain employees under the age of 50 was eliminated and the participant premiums were increased. All post-retirement income (expense) is recorded within general and administrative expenses on the Company's Consolidated Statements of Income.
F-62
Consistent with its risk management policies, the Company manages foreign currency and interest rate risks using derivative instruments. The accounting policies for these derivative instruments is described in Note 1—Summary of Significant Accounting Policies. RISK MANAGEMENT
Following is a description of the Company's risk management policies.
Foreign Currency Risk
The Company uses foreign currency forward contracts to manage its exposure to changes in foreign currency exchange rates associated with its foreign currency denominated receivables and forecasted royalties, forecasted earnings of foreign subsidiaries and forecasted foreign currency denominated acquisitions. The Company primarily hedges its foreign currency exposure to the British pound,
F-67
Canadian dollar, Australian dollar and Euro. The majority of forward contracts utilized by the Company do not qualify for hedge accounting treatment under SFAS No. 133. The fluctuations in the value of these forward contracts do, however, effectivelylargely offset the impact of changes in the value of the underlying risk that they are intended to economically hedge. Forward contracts that are used to hedge certain forecasted royalty receipts and forecasted disbursements up to 12 months are designated and do qualify as cash flow hedges. The impact of these forward contracts was not material to the Company's results of operations or financial position, nor is the amount of gains or losses the Company expects to reclassify from other comprehensive income to earnings over the next 12 months.
Interest Rate Risk
Mortgage Servicing Rights. The Company's mortgage servicing rights asset is subject to substantial interest rate risk as the mortgage notes underlying the MSRsMSR asset permit the borrower to prepay the loan. Therefore, the value of MSRsthe MSR asset tends to diminish in periods of declining interest rates and increase in periods of rising interest rates. The Company uses a combination of derivative instruments (including option contracts, interest rate swaps and Treasury futures)constant maturity floors) and other investment securities to offset unexpected changes in fair value on its MSR asset from unexpected changes in fair value that could affect reported earnings. These derivatives are designated as either free-standingfreestanding derivatives or fair value hedging instruments and recorded at fair value with changes in fair value recorded to current earnings. The change in fair value for the hedged portion of the MSR asset is also recorded to current earnings.
During 2003, 2002 and 2001, the net impact of the Company's derivative activity related to MSRsits MSR asset after giving effect to the offsetting changes in fair value of MSRsthe MSR asset was a gain of $163 million, $115 million and $3 million, respectively. The 2003 amount consists of gains of $155 million to reflect the ineffective portion of the fair value hedges and gains of $8 million resulting from the component of the derivatives' fair value excluded from the assessment of effectiveness (as such amount relates to freestanding derivatives). The 2002 amount consists of gains of $48 million to reflect the ineffective portion of the fair value hedges and gains of $68$67 million resulting from the component of the derivatives' fair value excluded from the assessment of effectiveness (as such amount relates to free-standingfreestanding derivatives). The 2001 amount consists of losses of $57 million to reflect the ineffective portion of the fair value hedges and gains of $60 million resulting from the component of the derivatives' fair value excluded from the assessment of effectiveness (as such amount relates to free-standingfreestanding derivatives).
Other Mortgage Related Assets. The Company's other mortgage-related assets are subject to interest rate risk created by (i) its commitments to finance mortgages to borrowers who have applied for loan funding and (ii) loans held in inventory awaiting sale into the secondary market. The Company uses derivative instruments (including futures, options and forward delivery contracts) to economically hedge its commitments to fund mortgages. Commitments to fund mortgages and related hedges are classified and accounted for as free-standingfreestanding derivatives. Accordingly, these positions are recorded at fair value with changes in fair value recorded to current earnings and generally offset the fair value changes recorded relating to the underlying assets. During 2003, 2002 and 2001, the net impact of these free-standingfreestanding derivatives was a gainloss of $24 million and gains of $14 million and $5 million, respectively. Such amounts are recorded within net revenues in the Consolidated Statements of Income.
Interest rate and price risk stemming from loans held in inventory awaiting sale into the secondary market (which are classified on the Company's Consolidated Balance Sheets as mortgage loans held
F-63
for sale) may be hedged with mortgage forward delivery contracts. These forward delivery contracts effectively fix the forward sales price which will be realized in the secondary market and thereby substantially eliminate the interest rate and price risk to the Company. Such forward delivery contracts which wereare either classified and accounted for as fair value hedges or freestanding derivatives. Those contracts that were designated as fair value hedges had no net impact on the Company's results of operations during 2003,
F-68
2002 and 2001. For the forward delivery contracts that were designated as freestanding derivatives, the Company recorded a loss of $6 million in 2003 (there were no freestanding contracts in 2002 and 2001). Such amount is recorded within net revenues on the Consolidated Statement of Income.
Debt. The Company's debt used to finance much of itsthe Company's operations is also exposed to interest rate fluctuations. The Company uses various hedging strategies and derivative financial instruments to create a desired mix of fixed and floating rate assets and liabilities. Derivative instruments currently used in these hedging strategies include swaps and instruments with purchased option features. The derivatives used to manage the risk associated with the Company's fixed rate debt were designated as fair value hedges and were perfectly effective resulting in no net impact on the Company's results of operations during 2003, 2002 and 2001, except to create the accrual of interest expense at variable rates. During 2003 and 2002, the Company terminated certain of its fair value hedges, which resulted in cash gains of $200 million and $65 million, respectively. Such gains are deferred and being recognized over future periods as an offset to interest expense. During 2003 and 2002, the Company recorded $50 million and $14 million, respectively, of such amortization. Accordingly, as of December 31, 2003 and 2002, the Company's long-term debt balance included $201 million and $51 million, respectively, of such deferred gains.
The derivatives used to manage the risk associated with the Company's floating rate debt were designated as cash flow hedges. During 2003, 2002 and 2001, the Company recorded a net gain of $36 million and net losses of $8 million and $33 million, respectively, of net losses to other comprehensive income. The amount of gains or losses reclassified from other comprehensive income to earnings resulting from ineffectiveness or from excluding a component of the derivativesderivatives' gain or loss from the effectiveness calculation for cash flow hedges during 2003, 2002 and 2001 was not material to the Company's results of operations.material. The amount of losses the Company expects to reclassify losses of $19 million from other comprehensive income to earnings during the next 12 monthsmonths.
Homestore Price Risk
During fourth quarter 2003, the Company entered into an equity range forward contract to facilitate the sale of 3.4 million shares of Homestore common stock in January and February 2004 at prices between $3.33 and $3.89. This derivative is not material.intended to protect the Company from fluctuations in the market price of such stock until the sales occur. Accordingly, the Company designated the equity range forward contract as a cash flow hedge of a forecasted transaction (the sale of stock in January and February 2004). During 2003, the Company recorded $2 million of net losses to other comprehensive income in connection with this cash flow hedge, which will be reclassified to earnings upon sale of the underlying shares in January and February 2004. See Note 30—Subsequent Events for additional details regarding the sale of Homestore shares pursuant to this equity range forward.
Credit Risk and Exposure
The Company is exposed to riskcounterparty credit risks in the event of nonperformance by counterparties.counterparties to various agreements and sales transactions. The Company manages such risk by periodically evaluating the financial position and creditworthiness of such counterparties and spreadingfor requiring collateral in instances in which financing is provided. The Company mitigates counterparty credit risk associated with its positionsderivative contracts by monitoring the amount for which it is at risk with each counterparty to such contracts, periodically evaluating counterparty creditworthiness and financial position, and where possible, dispersing its risk among multiple counterparties. The Company presently does not anticipate nonperformance by any
As of the counterparties and no material loss would be expected from such nonperformance. However, in the event of nonperformance, changes in fair value of the hedging instruments would be reflected in the Consolidated Statements of Income during the period in which the nonperformance occurred. ThereDecember 31, 2003, there were no significant concentrations of credit risk with any individual counterpartiescounterparty or groups of counterparties at December 31, 2002 and 2001.other than risks related to the Company's repurchase agreements with automobile manufacturers (see Note 2—Summary of Significant Accounting Policies). Concentrations of credit risk associated with trade receivables are considered minimal due to the Company's diverse customer base. Bad debts associated with trade receivables have been minimal. TheWith the exception of the financing provided to customers of its timeshare and mortgage businesses, the Company does not normally require collateral or other security to support credit sales.
F-69
FAIR VALUE
The fair value of financial instruments is generally determined by reference to market values resulting from trading on a national securities exchange or in an over-the-counter market. In cases where quoted market prices are not available, fair value is based on estimates using present value or other valuation techniques, as appropriate. The carrying amounts of cash and cash equivalents, restricted cash, available-for-sale debt securities, accounts receivable, program cash, relocation receivables and accounts payable and accrued liabilities approximate fair value due to the short-term maturities of these assets and liabilities.
F-64
The carrying amounts and estimated fair values of all financial instruments at December 31, are as follows:
| 2002 | 2001 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | |||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $ | 126 | $ | 126 | $ | 1,942 | $ | 1,942 | |||||||
Restricted cash | 307 | 307 | 211 | 211 | |||||||||||
Preferred stock investments in related parties | 87 | 87 | 497 | 497 | |||||||||||
Other preferred stock investments and available-for-sale debt securities | 125 | 125 | 147 | 147 | |||||||||||
Debt | |||||||||||||||
Current portion of long-term debt | 30 | 30 | 401 | 401 | |||||||||||
Long-term debt, excluding Upper DECS | 5,571 | 5,554 | 5,731 | 5,929 | |||||||||||
Upper DECS | 863 | 556 | 863 | 836 | |||||||||||
Mandatorily redeemable preferred interest in a subsidiary | 375 | 375 | 375 | 375 | |||||||||||
Derivatives(b) | |||||||||||||||
Foreign exchange forwards | (4 | ) | (4 | ) | (1 | ) | (1 | ) | |||||||
Interest rate swaps | 112 | 112 | 64 | 64 | |||||||||||
Assets under management and mortgage programs | |||||||||||||||
Restricted cash | 354 | 354 | 861 | 861 | |||||||||||
Mortgage loans held for sale | 1,923 | 1,958 | 1,244 | 1,244 | |||||||||||
Relocation receivables | 148 | 148 | 156 | 156 | |||||||||||
Timeshare contract receivables | 401 | 401 | 150 | 150 | |||||||||||
Mortgage servicing rights | 1,380 | 1,380 | 1,937 | 2,074 | |||||||||||
Derivatives related to mortgage servicing rights | 385 | 385 | 100 | 100 | |||||||||||
Trading securities(a) | 274 | 274 | 105 | 105 | |||||||||||
Available-for-sale debt securities(a) | 91 | 91 | 136 | 136 | |||||||||||
Derivatives(c) | |||||||||||||||
Commitments to fund mortgages | 63 | 63 | 7 | 7 | |||||||||||
Forward delivery commitments | (82 | ) | (82 | ) | 22 | 22 | |||||||||
Option contracts | 309 | 309 | 78 | 78 | |||||||||||
Constant maturity treasury floors | 124 | 124 | 26 | 26 | |||||||||||
Liabilities under management and mortgage programs | |||||||||||||||
Debt | 12,747 | 12,796 | 9,844 | 9,790 | |||||||||||
Derivatives(b) | |||||||||||||||
Interest rate swaps | (108 | ) | (108 | ) | (69 | ) | (69 | ) |
| 2003 | 2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | |||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | $ | 840 | $ | 840 | $ | 126 | $ | 126 | |||||||
Restricted cash | 448 | 448 | 307 | 307 | |||||||||||
Preferred stock investments in related parties | — | — | 87 | 87 | |||||||||||
Investment in Homestore(a) | 81 | 81 | — | — | |||||||||||
Other preferred stock investments and marketable securities | 16 | 16 | 14 | 14 | |||||||||||
Debt | |||||||||||||||
Current portion of long-term debt | 1,629 | 1,791 | 30 | 30 | |||||||||||
Long-term debt, excluding Upper DECS | 3,510 | 3,892 | 5,571 | 5,554 | |||||||||||
Upper DECS | 863 | 864 | 863 | 556 | |||||||||||
Mandatorily redeemable preferred interest in a subsidiary | — | — | 375 | 375 | |||||||||||
Derivatives(c) | |||||||||||||||
Foreign exchange forwards | 1 | 1 | (4 | ) | (4 | ) | |||||||||
Equity range forward | (3 | ) | (3 | ) | — | — | |||||||||
Interest rate swaps | (170 | ) | (170 | ) | 38 | 38 | |||||||||
Assets under management and mortgage programs | |||||||||||||||
Program cash | 542 | 542 | 354 | 354 | |||||||||||
Mortgage loans held for sale | 2,494 | 2,528 | 1,923 | 1,958 | |||||||||||
Relocation receivables | 534 | 534 | 148 | 148 | |||||||||||
Timeshare contract receivables | 1,372 | 1,372 | 401 | 401 | |||||||||||
Mortgage servicing rights, net | 1,641 | 1,641 | 1,380 | 1,380 | |||||||||||
Derivatives related to mortgage servicing rights | 316 | 316 | 385 | 385 | |||||||||||
Mortgage-backed securities(a) | 102 | 102 | 114 | 114 | |||||||||||
Retained interest in securitization of timeshare receivables(b) | 81 | 81 | 274 | 274 | |||||||||||
Retained interest in securitization of relocation receivables(a) | — | — | 91 | 91 | |||||||||||
Derivatives(c) (d) | |||||||||||||||
Commitments to fund mortgages | 18 | 18 | 63 | 63 | |||||||||||
Forward delivery commitments | (27 | ) | (27 | ) | (82 | ) | (82 | ) | |||||||
Interest rate swaps | (39 | ) | (39 | ) | — | — | |||||||||
Option contracts | 132 | 132 | 309 | 309 | |||||||||||
Constant maturity floors | 1 | 1 | 124 | 124 | |||||||||||
Liabilities under management and mortgage programs | |||||||||||||||
Debt | 14,702 | 14,917 | 12,639 | 12,688 | |||||||||||
Derivatives related to mortgage servicing rights(c) | (231 | ) | (231 | ) | — | — | |||||||||
Derivatives(c) | |||||||||||||||
Interest rate swaps | (83 | ) | (83 | ) | (108 | ) | (108 | ) | |||||||
Interest rate swaps | 18 | 18 | 58 | 58 | |||||||||||
F-70
26. Dispositions of Businesses
During 2001, the Company recognized gains aggregating $443 million on the dispositions of several non-strategic businesses ($436 million related to complete securitizationsthe disposition of the former move.com business and ancillary businesses—see discussion below, and $7 million related to the disposition of several other non-strategic businesses). During 2001, the Company also recognized losses of $26 million on loans heldthe disposition of several non-strategic businesses. None of these businesses were material to the Company's results of operations, financial position or cash flows.
Sale of Move.com and Ancillary Businesses
On February 16, 2001, the Company completed the sale of its real estate Internet portal, move.com, along with certain ancillary businesses to Homestore in exchange for approximately 21 million shares (representing a 20.2% ownership interest on such date) of Homestore common stock, then-valued at $718 million.
The Company recorded a gain of $548 million on the sale of these businesses, of which $436 million ($262 million, after tax) was recognized at the time of closing. The Company deferred $112 million of the gain, which represented the portion that was equivalent to its common equity ownership percentage in Homestore at the time of closing. The deferred gain was being recognized into income over five years as a component of equity in Homestore within the Consolidated Statement of Income. During 2001, the Company recognized $35 million of this deferred gain, which is reflected as a component of losses related to equity in Homestore, net of tax on the Company's Consolidated Statement of Income. The difference between the value of the Company's investment in Homestore and the underlying equity in the net assets of Homestore was $431 million, which was also being amortized over five years as a component of equity in Homestore within the Consolidated Statement of Income. Such difference was reduced by Bishop's Gate.$135 million during 2001, of which $66 million represented amortization, which is reflected as a component of losses related to equity in Homestore, net of tax on the Company's Consolidated Statement of Income. The remaining $69 million primarily related to (i) the contribution of approximately 1.5 million shares of Homestore common stock to Trip Network, Inc., formerly Travel Portal, Inc. and (ii) the distribution of 1.7 million shares of Homestore common stock to former Move.com common stockholders in exchange for then-outstanding shares of Move.com common stock (see Note 28—Related Party Transactions for a detailed discussion of the Company's relationship with Trip Network).
See Note 2—Summary of Significant Accounting Policies for a detailed discussion of the Company's accounting for its investment in Homestore. The Company's relationship with Homestore is primarily limited to its equity ownership interest and commercial agreements, which are not material to the Company.
27. Segment Information
Management evaluates the operating results of each of its reportable segments based upon revenue and "EBITDA," which is defined as income from continuing operations before non-program related depreciation and amortization, non-program related interest, amortization of pendings and listings, income taxes and minority interest. On January 1, 2003, the Company changed its performance measure used to evaluate the operating results of its reportable segments and, as such, the information presented below for 2002 and 2001 has been revised to reflect this change. The Company's presentation of EBITDA may not be comparable to similar measures used by other companies.
F-71
Year Ended December 31, 2003
| Real Estate Services | Hospitality Services | Travel Distribution Services | Vehicle Services | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 6,720 | $ | 2,523 | $ | 1,659 | $ | 5,851 | ||||
EBITDA | 1,272 | 633 | 459 | 442 | ||||||||
Non-program depreciation and amortization | 121 | 103 | 110 | 90 | ||||||||
Segment assets exclusive of assets under programs | 4,786 | 4,531 | 4,000 | 5,111 | ||||||||
Assets under management and mortgage programs | 5,266 | 1,869 | — | 10,450 | ||||||||
Capital expenditures | 83 | 88 | 100 | 139 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,401 | $ | 38 | $ | 18,192 | |||
EBITDA | 363 | (35 | ) | 3,134 | |||||
Non-program depreciation and amortization | 62 | 32 | 518 | ||||||
Segment assets exclusive of assets under programs | 1,668 | 1,348 | 21,444 | ||||||
Assets under management and mortgage programs | — | 8 | 17,593 | ||||||
Capital expenditures | 16 | 37 | 463 |
Year Ended December 31, 2002
| Real Estate Services | Hospitality Services | Travel Distribution Services | Vehicle Services | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 4,687 | $ | 2,180 | $ | 1,695 | $ | 4,274 | ||||
EBITDA | 832 | 625 | 526 | 408 | ||||||||
Non-program depreciation and amortization | 113 | 96 | 92 | 64 | ||||||||
Segment assets exclusive of assets under programs | 4,673 | 4,680 | 4,088 | 5,134 | ||||||||
Assets under management and mortgage programs | 4,041 | 685 | — | 10,421 | ||||||||
Capital expenditures | 74 | 67 | 97 | 100 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,325 | $ | 26 | $ | 14,187 | |||
EBITDA | 450 | (198 | ) | 2,643 | |||||
Non-program depreciation and amortization | 65 | 36 | 466 | ||||||
Segment assets exclusive of assets under programs | 1,615 | 527 | 20,717 | ||||||
Assets under management and mortgage programs | — | 33 | 15,180 | ||||||
Capital expenditures | 27 | 34 | 399 |
F-72
Year Ended December 31, 2001
| Real Estate Services | Hospitality Services | Travel Distribution Services | Vehicle Services | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,859 | $ | 1,522 | $ | 437 | $ | 3,402 | ||||
EBITDA | 719 | 450 | 78 | 226 | ||||||||
Non-program depreciation and amortization | 116 | 119 | 26 | 102 | ||||||||
Capital expenditures | 41 | 70 | 22 | 74 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,402 | $ | 71 | $ | 8,693 | |||
EBITDA | 299 | (380 | ) | 1,392 | |||||
Non-program depreciation and amortization | 73 | 41 | 477 | ||||||
Capital expenditures | 64 | 58 | 329 |
Provided below is a reconciliation of EBITDA to income before income taxes, minority interest and equity in Homestore.
| Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2003 | 2002 | 2001 | |||||||
EBITDA | $ | 3,134 | $ | 2,643 | $ | 1,392 | ||||
Non-program related depreciation and amortization | (518 | ) | (466 | ) | (477 | ) | ||||
Non-program related interest expense, net | (307 | ) | (262 | ) | (252 | ) | ||||
Early extinguishments of debt | (58 | ) | (42 | ) | — | |||||
Amortization of pendings and listings | (20 | ) | (256 | ) | — | |||||
Income before income taxes, minority interest and equity in Homestore | $ | 2,231 | $ | 1,617 | $ | 663 | ||||
The geographic segment information provided below is classified based on the geographic location of the Company's subsidiaries.
| United States | United Kingdom | All Other Countries | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2003 | ||||||||||||
Net revenues | $ | 15,997 | $ | 429 | $ | 1,766 | $ | 18,192 | ||||
Total assets | 35,657 | 1,021 | 2,359 | 39,037 | ||||||||
Net property and equipment | 1,601 | 57 | 145 | 1,803 | ||||||||
2002 | ||||||||||||
Net revenues | $ | 12,256 | $ | 389 | $ | 1,542 | $ | 14,187 | ||||
Total assets | 32,771 | 860 | 2,266 | 35,897 | ||||||||
Net property and equipment | 1,611 | 50 | 119 | 1,780 | ||||||||
2001 | ||||||||||||
Net revenues | $ | 7,837 | $ | 240 | $ | 616 | $ | 8,693 |
F-73
28. Related Party Transactions
TheDuring 2003, the Company hasacquired 100% ownership of Trip Network and FFD. In 2002, the Company acquired 100% ownership of NRT and Tax Services of America, Inc. and, in 2001, the Company acquired 100% ownership of Avis. See Note 4—Acquisitions for more detailed information on these acquisitions. Prior to the Company's acquisition of these businesses, the Company and these businesses were engaged in certain relationships with affiliated entities principally to support its business model of growing earnings and cash flow with minimal asset risk.related party transactions. Certain of the Company's officers may servehave served on the Board of Directors of these entities, but in no instances dodid they constitute a majority of the Board. The Company's consolidation policy can be found in Note 1—Summary of Significant
F-65
Accounting Policies. The following tables present summarized financial data of the Company's related parties as discussed in more detail below:
Income Statement Data
| Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||||||
Revenues | $ | 187 | $ | 375 | $ | 511 | ||||
Expenses | ||||||||||
Operating | 193 | 155 | — | |||||||
Marketing and reservation | 16 | 66 | 1 | |||||||
Non-program related depreciation and amortization | 7 | 18 | 14 | |||||||
Restructuring and other unusual charges | — | 85 | — | |||||||
Non-program interest expense, net | (5 | ) | — | — |
Balance Sheet Data
| December 31, | ||||||
---|---|---|---|---|---|---|---|
| 2002 | 2001 | |||||
Assets | |||||||
Receivables, net | $ | 15 | $ | 39 | |||
Other current assets | 17 | 37 | |||||
Franchise agreements, net | — | 802 | |||||
Other intangibles, net | — | 29 | |||||
Other non-current assets(a) | 255 | 620 | |||||
Liabilities | |||||||
Accounts payable and other current liabilities | $ | — | $ | 42 | |||
Deferred income—long-term | — | 2 |
Cash Flow Data (Investing Activities)
| Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | |||||||
Purchases of non-marketable securities | $ | — | $ | (98 | ) | $ | (73 | ) | ||
Net assets acquired and acquisition related payments | (323 | ) | (1,020 | ) | (76 | ) |
Following is a description of each of these relationships, including the Company's investments in such entities.
Trip Network, Inc.
DuringAs previously discussed in Note 4—Acquisitions, the Company acquired a majority interest in Trip Network on March 31, 2003. Accordingly, Trip Network has been included in the Company's consolidated results of operations, cash flows and financial position since March 31, 2003. Trip Network was created in March 2001 through the Company funded the creation of Trip Network, Inc. ("Trip Network"), formerly Travel Portal, Inc., with aCompany's contribution of assets valued at approximately $20 million in exchange for all of the common and preferred stock of Trip Network. The CompanyAt such time, Cendant unilaterally transferred all of the common shares of Trip Network to the Hospitality Technology Trust ("HTT") and retained the preferred stock of Trip Network and warrants to purchase up to 28,250 shares of Trip Network's common stock. Trip Network providesprovided travel services to both the Company'sCendant's franchisees as well as non-franchisees and, as such, the Company'sCendant's initial contribution of the Trip Network common stock to HTT supported the Company'sits lodging franchise business model whereby the CompanyCendant endeavored to avoid direct competition with its franchisees for the sale of transient hotel rooms. HTT iswas an independent technology trust that iswas controlled by three independent trustees who are not
F-66
officers, directors or employees of Cendant or relatives of officers, directors or employees of Cendant. HTT was established in 1997 for purposes of enhancing and promoting the use of advanced technology for the Company's lodging brands, its beneficiaries, including providing financial and technology support services and investing in Internet related activities for the benefit of its beneficiaries. The hotel franchise chains have agreed to link their brand and property Webweb sites to Trip.com because of, for among other reasons, their beneficial interest in HTT. After Cendant's acquisition of Trip Network, HTT was dissolved pursuant to the original trust agreement. A hotel franchise chain iswas not required to make any contributions to Trip Network in order for the franchisee's brand and property to be included on Trip Network's Webweb site. Trip Network earnsearned a commission on all hotel rooms sold on its Webweb site, including those sold by the Company'sCendant's hotel franchise chains, at market rates ranging from 8 to 10%. Management believesbelieved that the enhanced functionality for the brand and property Web pages to beweb-pages provided by Trip.com links willwould help build customer loyalty and avoid the problem of viewers leaving the brand and property Webweb sites for the sites of competitors. Additionally, management believesbelieved that the aggregate links of all franchisee properties would create critical mass and Web-trafficweb-traffic for Trip Network, further enhancing its ability to be successful. If Trip Network iswere successful, then management believesbelieved the common shares willwould likely appreciatehave appreciated in value. The liquidation of shares (representing HTT's equity stake, which approximatesapproximated 20% of Trip Network's common stock on a fully diluted basis) will providebasis as of December 31, 2002) would have provided HTT with further resources to pursue its stated objectives.
In 2001, the Company contributed $85 million, including $45 million in cash and 1.5 million shares of Homestore common stock then-valued at $34 million, to Trip Network for the purpose of pursuing the development of an online travel business for the benefit of certain of its current and future franchisees. This arrangement iswas consistent with the Company's strategy of creating a single platform to research and develop Internet related products within an integrated business plan. Since the Company did not have the in-house expertise to develop new technology for Internet Webweb sites, the Company outsourced the development of certain Internet assets and Web-sitewebsite features to Trip Network through the existing arrangement. Since the advance iswas repayable to the Company only if the development resultsresulted in the achievement of certain financial results, such amount was expensed
F-74
by the Company during 2001 and iswas included as a component of restructuring and other unusual charges in the Consolidated Statement of Income. As of December 31, 2002, none of the financial results that would have caused the repayment of this advance had been achieved.
During October 2001,2003 (from January through March) and 2002, the Company entered intoderived revenues of $1 million and $3 million, respectively, from two separate lease and licensing agreements with Trip Network, wherebywhich were entered into during October 2001 (the revenue recorded during 2001 was insignificant). In connection with these agreements, Trip Network was granted a license to operate the online businesses of Trip.com, Inc. and Cheap Tickets (both wholly-owned subsidiaries of the Company) and a lease or sublease, as applicable, to all the assets of these companies necessary to operate such businesses. The Trip.com license agreement hashad a one-year term and iswas renewable at Trip Network's option for 40 additional one-year periods. The Cheaptickets.com license agreement hashad a 40-year term. Under these agreements, the Company receivesreceived a license fee of 3% of revenues generated by Trip.com and Cheaptickets.com during the term of the agreements. The royalty rate was negotiated with and approved by Trip Network's board of directors. The Company proposed this royalty rate based upon market rate analysis of similar licensing type agreements. In connection with this agreement, the Company also received warrants to purchase up to 46,000 shares of Trip Network common stock, which arewere exercisable, at the Company's option, at a price of $0.01 per share, upon the achievement of certain financial results beginning in October 2003 or upon a change of control of Trip Network. The warrants were also negotiated with and approved by Trip Network's board of directors.
During 2002, the Company also recognized $3$5 million of revenue in connection with this agreement. During 2001, the revenue recorded by the Company in connection with this agreement was not material.
Also during October 2001, the Company entered into a travel services agreement with Trip Network whereby(the revenue recorded during 2003 and 2001 was de minimis). In connection with this agreement, the Company providesprovided Trip Network with call center services. In addition, the Company processesservices, processed and supportssupported Trip Network's booking and fulfillment of travel transactions and providesprovided travel-related products and services to maintain and develop relationships, discounts and favorable commissions with travel vendors. For these services, the Company receivesreceived a fee of cost plus an applicable mark-up (6%), which was determined based upon an examination of profit margins in the travel agency industry. During 2002, the Company recognized $5 million of revenue in connection
F-67
with this agreement. During 2001, the revenue recorded by the Company in connection with this agreement was not material.
Additionally, during October 2001, the Company entered into a 40-year global distribution services subscriber agreement with Trip Network, whereby the Company providesprovided all global distribution services for Trip Network. Pursuant to such agreement, the Company, through its Galileo subsidiary, receivesreceived payments from airlines, car rental agencies and hoteliers each time Trip Network booksbooked a reservation using the Galileo global distribution system. As it is normal and customary for a global distribution system provider to pay incentive fees to a travel agency, the Company prepaid Trip Network $42 million as compensation for booking segments through Galileo. Accordingly, on the date of commitment, the Company recorded an asset of $42 million for prepaid incentive fees, which iswas being amortized over 40 years, and a related credit in accounts payable and other current liabilities as the Company did not disburse the cash until January 2002.years. Such amount was mutually agreed to and represented the projected discounted amount of incentive fees that the Company expected to pay Trip Network over the term of the 40-year licensing agreement. The Company benefited from such prepayment by receiving a discount on the lump sum payment of incentive fees upon consummation of the contract rather than paying a portion of the incentive fee in advance and a portion of the incentive fee as segments are booked. Amortization of the asset is calculated in direct proportionduring 2003 (prior to the expected cash flow benefits. Duringacquisition), 2002 amortization recorded by the Company relating to this prepaid asset was $1 million. The amortization recorded by the Company duringand 2001 was not material. As of December 31, 2002, and 2001, the prepaid asset approximated $41 million and $42 million, respectively, and was included within other non-current assets on the Consolidated Balance Sheets.Sheet.
F-75
The preferred stock investment, which iswas convertible into approximately 80% of Trip Network's common stock on a fully diluted basis, iswas non-voting and accounted for using the cost method. The preferred stock investment iswas not convertible prior to March 31, 2003, except upon a change of control of Trip Network. As of December 31, 2002, and 2001, the Company's preferred equity interest in Trip Network approximated $17 million.million and was included within other non-current assets on our Consolidated Balance Sheet. During the years ended December 31, 2003, 2002 and 2001, the Company did not record any dividend income relating to its preferred equity interest in Trip Network. The warrants arewere exercisable, at the Company's option, upon the achievement of certain financial results beginning on March 31, 2003 or upon a change of control of Trip Network at an exercise price of $0.01 per share. As of December 31, 2002, none of the financial results which would cause the warrants to be exercisable had been achieved. The Company iswas not obligated or contingently liable for any debt incurred by Trip Network.
Management is currently engaged in discussions with the trustees of HTT to negotiate the Company's acquisition of the common stock of Trip Network, which is expected to occur during second quarter 2003. The consolidation of Trip Network upon acquisition will not have a material impact on the Company's consolidated results of operations or any trends related thereto.
FFD Development Company, LLC
As previously discussed in Note 4—Acquisitions, the Company acquired FFD on February 3, 2003. Accordingly, FFD has been included within the Company's consolidated results of operations, cash flows and financial position since February 3, 2003. Prior to the Company's acquisition of Fairfield Resorts, Inc. ("Fairfield") in April 2001, Fairfield operated its own property acquisition, planning, design and construction functions. These functions were transferred by Fairfield to FFD Development Company LLC ("FFD") immediately prior to the Company's acquisition of Fairfield, along with Fairfield employees who were responsible for these functions. FFD was created by Fairfield to acquire real estate for construction of vacation ownership units that are sold to Fairfield upon completion. Given the extensive knowledge of Fairfield's standards and specifications as it related to the procurement of property and the planning and construction of timeshares, the Company continued to rely on the relationship between Fairfield and FFD throughout 2002 and 2001. However, the Company continued to penetrate the timeshare industry in 2002 with its acquisitions of Trendwest and Equivest Finance, Inc. and, as a result, developed the ability to integrate FFD into the Cendant timeshare businesses in a manner that would be both effective and cost beneficial. Accordingly, on February 3, 2003, the Company acquired all of the common equity interests of FFD (see Note 31—Subsequent Events). Therefore, FFD will be included within the Company's consolidated results of operations and financial position beginning on February 4, 2003.
F-68
Upon creation of FFD, Fairfield contributed approximately $60 million of timeshare inventory and $4 million of cash to FFD in exchange for all of the common and preferred equity interests of FFD. Fairfield then contributed all the common equity interests of FFD to an independent trust, FFD Trust, and retained a convertible preferred equity interest in FFD and a warrant to purchase FFD's common equity. In connection with the Company's acquisition of Fairfield, the Company (through its Fairfield subsidiary) acquired the preferred equity interest, which approximated $70 million and $59 million as of December 31, 2002 and 2001, respectively, and the warrant to purchase a common equity interest in FFD. The convertible preferred equity interest iswas convertible at any time. The warrant iswas not exercisable until April 2004 except upon the occurrence of specified events, including the Company's conversion of more than half of the preferred equity interest into common equity interests. The warrant iswas exercisable in whole or in increments of 25% upon payment in cash or in kind of an amount per percentage of common interest exercised, which iswas equal to the lower of 80% of the book value per common interest as of April 2, 2001 and 90% of the book value per common interest as of the warrant exercise date. During 2003 (prior to the acquisition), 2002 and 2001, the Company recognized dividend income on its preferred interest of $1 million, $11 million and $6 million, respectively, which was paid-in-kind on a quarterly basis based on an 18% annual return on its preferred equity interest in FFD. The dividend rate was agreed upon in FFD's amended operating agreement among Fairfield, FFD and FFD Trust. Upon the conversion of such preferred equity interests and the exercise of such warrant, the Company would own approximately 75% of FFD's common equity interests on a fully diluted basis. Although the Company has effective control over FFD and, therefore, should consolidate FFD, the Company has accounted for its investment in FFD using the cost method. The difference between applying the cost method of accounting and consolidation is not material to the Company's consolidated results of operations, cash flows or financial position.
Under the development contracts with FFD, the Company was obligated to purchase resort properties from FFD. However, the Company was not obligated to purchase the resort properties until construction was completed to the contractual specifications, a certificate of occupancy was delivered and clear title was obtained. During 2002 and 2001, the Company purchased $87 million and $40 million, respectively, of timeshare interval inventory and land from FFD and, as of December 31, 2002, was obligated to purchase an additional $224 million (approximately $149 million of which was estimated to be payable within the next 12 months).FFD. FFD was obligated to finance, plan, design and construct vacation ownership units according to Fairfield's specifications and deliver those units according to an agreed schedule and at agreed purchase prices. The schedule and prices allowed for FFD to charge cost plus an applicable mark-up, which was 16.3% and 17.4% in 2002 and 2001, respectively, including the sale of land. Such fee arrangement was provided for in the operating agreement between Fairfield and FFD. During 2002 and 2001, such fees approximated $13 million and $7 million, respectively, and were included within operating expenses on the
F-76
Company's Consolidated Statements of Income. The purchase price, which included FFD's fee, was agreed upon by Fairfield and FFD based upon the cost of construction. The delivery date was agreed upon by Fairfield and FFD based upon the time necessary to complete construction and when Fairfield required the completed inventory for sale and deeding to its customers. As is customary in "buildDuring 2003 (prior to suit" agreements, when the Company contracted with FFD foracquisition), the developmentCompany's purchases of a property, the Company issued a letter of credit for up to 20% of its purchase price for such property. Drawing under all such letters of credit was only permitted if the Company failed to meet its obligation under any purchase commitment. As of December 31, 2002, approximately $36 million of such letters of credittimeshare interval inventory and land were outstanding, under which there were no drawings. As of December 31, 2001, the Company had not issued any such letters of credit.de minimis. The Company also leased office space to FFD and provided various services to FFD (including general management services, information and technology support and human resources administration) in exchange for a fee, which approximated $1 million, $7 million and $5 million during 2003 (prior to the acquisition), 2002 and 2001, respectively.
Pursuant to the operating agreement, Fairfield had the right to appoint three persons to the six person board of managers of FFD and the remaining three members were appointed by the FFD Trust. As of
F-69
December 31, 2002, the Company was not obligated or contingently liable for any obligations incurred by FFD.
Trilegiant Corporation
On July 2, 2001, the former management of the Company's individual membership businesses (Cendant Membership Services and Cendant Incentives subsidiaries) purchased 100% of the common stock of a newly-created company, Trilegiant Corporation ("Trilegiant"), for $2.7 million in cash. Trilegiant operates membership-based clubs and programs and other incentive-based programs through an outsourcing arrangement with the Company whereby the Company outsourced its individual membership and loyalty businesses to Trilegiant. The Company entered into this outsourcing arrangement with Trilegiant on July 2, 2001 whereby the Company retained substantially all of the assets and liabilities of the existing membership business outsourced under the arrangement and licensed Trilegiant the right to market products utilizing the Company's intellectual property to new members. Accordingly, the Company continues to collect membership fees from, and is obligated to provide membership benefits to, members of the Company's individual membership business that existed as of July 2, 2001 (referred to as "existing members"), including their renewals and Trilegiant provides fulfillment services (including collecting cash, paying commissions, processing refunds, providing membership services and benefits and maintaining specified service level standards) for these members in exchange for a servicing fee pursuant to the Third Party Administrator agreement, which is cost plus 10%. Furthermore, Trilegiant collects the membership fees from, and is obligated to provide membership benefits to, any members who joined the membership based clubs and programs and all other incentive programs subsequent to July 2, 2001 (referred to as "new members") and recognizes the related revenue and expenses. Similar to the Company's other franchise businesses, the Company receives a royalty from Trilegiant on all future revenue (over the 40-year term of the license agreement) generated by the new members (initially 5% beginning in third quarter 2002 and increasing to approximately 16% over 10 years).
During 2002 and 2001, the Company expensed $179 million and $128 million, respectively, of servicing fees relating to this outsourcing arrangement, of which the Company paid Trilegiant $166 million and $106 million, respectively, and owed Trilegiant $13 million and $22 million as of December 31, 2002 and 2001, respectively. The amounts expensed were included as a component of operating expense within the Company's Consolidated Statements of Income.
During 2002 and 2001, the Company collected $240 million and $183 million, respectively, of membership fees from Trilegiant in connection with membership renewals by the existing members and as of December 31, 2002 and 2001, Trilegiant owed the Company an additional $19 million and $29 million, respectively, of such fees collected on the Company's behalf. During 2002, the Company recorded $7 million of royalty revenue related to Trilegiant's members, of which the Company collected $3 million from Trilegiant during 2002 and as of December 31, 2002, Trilegiant owed the Company $4 million. The Company also recognized approximately $23 million and $8 million of revenues during 2002 and 2001, respectively, related to travel agency services provided to Trilegiant in connection with the provision of fulfillment services to members of the travel-related clubs and programs.
As referred to above, Trilegiant is licensing and/or leasing from the Company the assets of the Company's individual membership business in order to service these members and also to obtain new members. The assets licensed to Trilegiant include various tradenames, trademarks, logos, service marks, and other intellectual property relating to its membership business. Upon expiration of the licensing term (40 years), Trilegiant will have the option to purchase any or all of the intellectual property licenses at their then-fair market values. Real property owned by the Company was leased to Trilegiant on a monthly basis at rates that approximated the Company's depreciation expense. In connection with the licensing and leasing arrangements, the Company recognized $21 million and $9 million of revenue during 2002 and 2001, respectively, of which Trilegiant paid the Company $19 million and $7 million, respectively, and owed the Company $2 million as of December 31, 2002 and 2001.
F-70
In connection with the foregoing arrangements, the Company advanced approximately $100 million in cash and $33 million of prepaid assets to Trilegiant to support their marketing activities and also made a $20 million convertible preferred stock investment in Trilegiant. The Company also received warrants to purchase up to 2.1 million shares of Trilegiant's common stock. The Company accounted for the entire advance to Trilegiant as a prepaid expense at the date of advance. The purpose of the advance was to help Trilegiant fund qualified marketing costs associated with obtaining new members whose revenue would become subject to royalties paid to the Company. The Company expenses such advance as Trilegiant incurs qualified marketing expenses pursuant to the terms of the advance. During 2002 and 2001, the Company expensed $16 million and $66 million, respectively, of the advance, which is recorded as a component of marketing and reservation expenses within the Company's Consolidated Statements of Income. As of December 31, 2002 and 2001, the remaining balance of this prepaid expense approximated $51 million and $67 million, respectively, of which approximately $17 million and $16 million were classified within other current assets and approximately $34 million and $51 million were classified within other non-current assets on the Company's Consolidated Balance Sheets. The Company's preferred stock investment is mandatorily redeemable and, therefore, classified as an available-for-sale debt security and accounted for at fair value. The preferred stock investment is convertible, at any time at the Company's option, into approximately 32% of Trilegiant's common stock on a fully diluted basis (after giving effect to non-cash dividends of approximately $3 million received from Trilegiant during 2002). The Company is entitled to receive a 12% cumulative non-cash dividend annually through July 2006 on its preferred stock investment and also entitled to vote its stock on an as-converted basis in proportion to its ownership percentage with the holders of the common stock on all matters. During third quarter 2001, the Company wrote-off the entire $20 million preferred stock investment due to operating losses incurred by Trilegiant and the fact that this entity had relatively thin common equity capitalization since inception. Such amount is included as a component of operating expenses in the Company's Consolidated Statement of Income. The warrants are exercisable, at the Company's option, at an exercise price of $0.01 per share, upon the achievement of certain business valuations ranging from $200 million to $750 million, into a majority ownership interest in Trilegiant. As of December 31, 2002, none of the business valuations that would have caused the warrants to be currently exercisable had been achieved.
The Company also provides Trilegiant with a $35 million revolving line of credit under which advances are at the sole and unilateral discretion of the Company. As of December 31, 2002, Trilegiant had not drawn on this line.
During August 2001, Trilegiant entered into marketing agreements with a third party, whereby Trilegiant provided certain marketing services to the third party in exchange for a commission. As part of its royalty arrangement with Trilegiant, the Company receives 13% of the commissions paid by the third party to Trilegiant. During 2002, the Company recognized $9 million of revenues in connection with these marketing agreements, of which Trilegiant paid the Company $6 million and owed the Company $3 million on December 31, 2002. The Company did not recognize any revenues during 2001 in connection with these marketing agreements. In connection with these marketing agreements, the Company provided Trilegiant with a $75 million loan facility bearing interest at a rate of 9% under which the Company advanced funds to Trilegiant for marketing performed by Trilegiant on behalf of the third party. As of December 31, 2002 and 2001, the outstanding loan balance under this facility was $57 million and $24 million, respectively. Such amount is accounted for as a note receivable and included in other non-current assets on the Company's Consolidated Balance Sheets. The Company evaluates the collectibility of the note at the end of each reporting period. The Company will collect the receivable as commissions are received by Trilegiant from the third party. The Company recognized $5 million of non-cash interest income within net non-program related interest expense on the Consolidated Statement of Income in connection with amounts outstanding under this facility during 2002, which is also reflected as a note receivable and included in other non-current assets on the Company's Consolidated Balance Sheets at December 31, 2002.
F-71
Trilegiant's Board of Directors is comprised of three directors elected by the Trilegiant management (as the common shareholders) and three directors elected by the Company (as the sole preferred shareholder). The Company is not obligated or contingently liable for any debt incurred by Trilegiant.
NRT Incorporated
As previously discussed in Note 3—4—Acquisitions, on April 17, 2002, the Company purchased all the outstanding common stock of NRT from Apollo Management.Management, L.P. ("Apollo"). Accordingly, NRT has been included in the Company's consolidated results of operations and financial position since April 17, 2002. Prior to the Company's acquisition of NRT, the Company maintained a preferred stock investment in NRT and NRT operated as a joint venture between the Company and Apollo that acquired independent real estate brokerages, converted them to one of the Company's real estate brands and operated the brand under a 50-year franchise agreement with the Company.
Reflected on the Company's Consolidated Balance Sheet as of December 31, 2001 were the following amounts associated with the Company's relationship with NRT prior to its acquisition:
| Amount | ||
---|---|---|---|
Franchise agreements(a) | $ | 802 | |
Other intangible assets(b) | 29 | ||
Preferred stock investment(c) | 384 |
Reflected in the Company's Consolidated Statements of Income within net revenues are the following amounts associated with the Company's relationship with NRT prior to its acquisition:
| Year Ended December 31, | Year Ended December 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2002(a) | 2001 | 2000 | 2002(a) | 2001 | ||||||||||
Royalty and marketing fees | $ | 66 | $ | 220 | $ | 198 | $ | 66 | $ | 220 | |||||
Real estate referral fees(b) | 9 | 37 | 25 | 9 | 37 | ||||||||||
Dividend income | 10 | 27 | 17 | 10 | 27 | ||||||||||
Gain on sale of preferred stock(c) | — | — | 10 | ||||||||||||
Other fees(d) | 16 | 16 | — | ||||||||||||
Other fees(c) | 16 | 16 |
Also reflected in the Company's Consolidated Statements of Income within non-program related depreciation and amortization expense during 2002 (prior to the acquisition) and 2001 was $7 million and $18 million, and $14 millionrespectively, of amortization expense during 2002, 2001 and 2000, respectively, which was recorded byrelating to the Company prior to its acquisition of NRT.50-year franchise agreements.
Tax Services of America, Inc.
On January 18, 2002, the Company acquired all the common stock of TSA for $4 million. Accordingly, TSA has been included in the Company's consolidated results of operations and financial position since January 18, 2002. Prior to the Company's acquisition of TSA, the Company maintained a preferred stock investment in TSA and TSA operated as a joint venture between the Company and two of its Jackson Hewitt subsidiary franchisees for the purpose of acquiring independent tax practices and converting them into Jackson Hewitt franchisees. In 1999, the Company initially funded TSA with 80 tax preparation locations and $5 million in cash in exchange for a non-voting preferred stock
F-72
investment. Simultaneously with the Company's contribution to TSA, the Company's joint venture partners contributed a total of 40 tax preparation locations to TSA in exchange for shares of common stock of TSA. As of December 31, 2001, the Company's Consolidated Balance Sheet, within the other non-current assets line item, reflected a preferred stock investment in TSA in the amount of $37 million, which was accounted for using the cost method. Reflected in the Company's Consolidated StatementsStatement of Income within net revenues is $9 million and $6
F-77
$9 million during 2001 and 2000, respectively, of revenue generated from the Company's relationship with TSA. Revenues recorded by the Company during 2002 prior to its acquisition of TSA on January 18, 2002 were de minimis.
Avis Group Holdings, Inc.
As discussed in Note 3—4—Acquisitions, on March 1, 2001, the Company purchased all the outstanding common stock of Avis. Accordingly, Avis has been included in the Company's consolidated results of operations and financial position since March 1, 2001. Prior to the Company's acquisition of Avis, the Company maintained both a common and preferred equity interest in Avis and licensed its Avis®Avis trademark to Avis pursuant to a license agreement. The Company's common stock investment in Avis, which approximated $128 million, and the Company's preferred equity interest, which approximated $394 million, were included as components of Cendant's net investment in Avis upon consummation of the acquisition.
Reflected in the Company's Consolidated Statements of Income within net revenues are the following amounts associated with the Company's relationship with Avis prior to its acquisition:
| Year Ended December 31, | |||||
---|---|---|---|---|---|---|
| 2001(a) | 2000 | ||||
Royalty fees | $ | 16 | $ | 103 | ||
Reservation and data processing fees | 17 | 116 | ||||
Dividend income | — | 19 | ||||
Equity in earnings | 5 | 17 |
Homestore, Inc.
The Company's relationship with Homestore is primarily limited to its$16 million, reservation and data processing fees of $17 million and equity ownership interest. The Company has a numberin earnings of commercial agreements with Homestore, which are not material to the Company. In connection with the write-down during 2001, this investment is recorded at zero as of December 31, 2002 and 2001, respectively (see Note 4—Dispositions of Businesses and Note 5—Impairment of Investments).$5 million.
Entertainment Publications, Inc.
TheAt December 31, 2002, the Company retains approximatelyhad a $5 million (approximately 15% of the) common equity ownership interest in Entertainment Publications, Inc., the remaining common equity of which was sold by the Company in 1999. As of December 31, 2002 and 2001, the Company's investment of $5 million and $2 million, respectively, was accounted for using the equity method and is included within its Corporate and Other segment. The Company has no other commitments relating to this investment.method. On November 21, 2002, Entertainment Publications, Inc. entered into a definitive agreement to merge with a third party unrelated to the Company. On March 25, 2003, the Company (see Note 31—Subsequent Events).sold its common stock investment in Entertainment Publications, Inc. for approximately $33 million in cash. The Company recorded a gain of approximately $30 million on this disposition, which is included within other revenue on the Consolidated Statement of Income for 2003.
29. Segment Information
Management evaluates each segment's performance based upon earnings before non-program interest, income taxes, non-program depreciation and amortization, minority interest and, in 2001, equity in Homestore. Such measure is then adjusted to exclude items that are of a non-recurring or unusual nature and are not measured in assessing segment performance or are not segment specific ("Adjusted EBITDA"). Management believes such discussions are the most informative representation of how
F-73F-78
management evaluates performance. However, the Company's presentation of Adjusted EBITDA may not be comparable with similar measures used by other companies.
A description of the services provided within each of the Company's five reportable segments is as follows:
Real Estate Services
The Real Estate Services segment franchises the Company's three residential and one commercial real estate brands, operates real estate brokerages, provides home buyers with mortgages, title and closing services and facilitates employee relocations. The Company licenses the owners and operators of independent real estate brokerage businesses to use its brand names. Operational and administrative services are provided to franchisees, which are designed to increase franchisee revenue and profitability. Such services include advertising and promotions, referrals, training and volume purchasing discounts. As an owner operator of real estate brokerages, the Company acts as a real estate broker, recruiting agents to assist home buyers and sellers in listing, marketing, selling and finding homes. Mortgage services includes the origination, sale and servicing of residential mortgage loans. The Company markets a variety of mortgage products to consumers through relationships with corporations, affinity groups, financial institutions, real estate brokerage firms and other mortgage banks. The Company customarily sells all mortgages it originates to investors while generally retaining mortgage servicing rights. Mortgage servicing consists of collecting loan payments, remitting principal and interest payments to investors, holding escrow funds for payment of mortgage-related expenses such as taxes and insurance, and otherwise administering the Company's mortgage loan servicing portfolio. Title and closing services include title search procedures for title insurance policies, homesale escrow and closing services including ordering appraisal, flood and credit reports. Title search activities do not include underwriting the title insurance policies. Relocation services are provided to client corporations for the transfer of their employees. Such services include appraisal, inspection and selling of transferees' homes, providing home equity advances to transferees (generally guaranteed by the corporate customer), purchasing of a transferee's home, certain home management services, assistance in locating a new home for the transferee at the transferee's destination, consulting services and other related services. The transferee's home is purchased under a contract of sale and the Company obtains a deed to the property; however, it does not generally record the deed or transfer title. Transferring employees are provided equity advances on the home based on their ownership equity of the appraised home value. The mortgage is generally retired concurrently with the advance of the equity and the purchase of the home. Based on its client agreements, the Company is given parameters under which it negotiates for the ultimate sale of the home. The gain or loss on resale is generally borne by the client corporation. In certain transactions, the Company will assume the risk of loss on the sale of homes; however, in such transactions, the Company will control all facets of the resale process, thereby limiting its exposure.
Hospitality
The Hospitality segment markets and sells vacation ownership interests, provides consumer financing to individuals purchasing these interests, franchises the Company's nine lodging brands, facilitates the sale and exchange of vacation ownership intervals and markets vacation rental properties in Europe. As a provider of vacation and timeshare exchange services, the Company enters into affiliation agreements with resort property owners/developers to allow owners of weekly timeshare intervals to trade their owned weeks with other subscribers. As a franchiser of guest lodging facilities, the Company licenses the independent owners and operators of hotels to use its brand names. Operation and administrative services are provided to franchisees, which include access to a national reservation system, national advertising and promotional campaigns, co-marketing programs and volume purchasing discounts.
Travel Distribution
The Travel Distribution segment provides global distribution and computer reservation services, offers travel agency services and provides travel marketing information to airline clients. The Company
F-74
provides scheduling and ticketing services and fare and other information to global travel agencies, Internet travel sites, corporations and individuals to assist them with the placement of airline, car rental and hotel reservations. Such services are provided through the use of a computerized reservation system. The Company also provides airline, car rental, hotel and other travel reservation and fulfillment services to members of its timeshare exchange programs and members of certain of Trilegiant's programs. Further, the Company provides hotels, car rental businesses and tour/leisure travel operators, including Internet travel companies, with access to reservation systems and processing.
Vehicle Services
The Vehicle Services segment operates and franchises the Avis and Budget car rental brands and provides fleet management and fuel card services. The Company owns and operates the Avis and Budget car rental franchise systems and franchises vehicle rentals to business and leisure travelers. The Company also provides fleet and fuel card related products and services to corporate clients and government agencies. These services include management and leasing of vehicles, fuel card payment and reporting and other fee-based services for clients' vehicle fleets. The Company leases vehicles primarily to corporate fleet users under open-end operating and direct financing lease arrangements where the customer bears substantially all of the vehicle's residual value risk. In limited circumstances, the Company leases vehicles under closed-end leases where the Company bears all of the vehicle's residual value risk.
Financial Services
The Financial Services segment provides financial institution enhancement products and insurance-based and loyalty solutions, operates and franchises tax preparation services and provides a variety of membership programs through an outsourcing arrangement with Trilegiant (as discussed in Note 28—Related Party Transactions). The Company affiliates with business partners, such as leading financial institutions and retailers, to offer membership as an enhancement to their credit card customers. The Company also markets and administers insurance products, primarily accidental death and dismemberment insurance and term life insurance, and provides services such as checking account enhancement packages, various financial products and discount programs, to financial institutions, which, in turn, provide these services to their customers. The Company franchises tax preparation services through its Jackson Hewitt brand name. The Company, through its relationship with Trilegiant Corporation, also provides consumers with a variety of membership programs offering discounted products and services in such areas as retail shopping, auto, dining, home improvement and credit information.
Year Ended December 31, 2002
| Real Estate Services | Hospitality | Travel Distribution | Vehicle Services | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 4,687 | $ | 2,180 | $ | 1,695 | $ | 4,175 | ||||
Adjusted EBITDA | 853 | 625 | 524 | 408 | ||||||||
Non-program depreciation and amortization | 113 | 96 | 92 | 64 | ||||||||
Segment assets exclusive of assets under programs | 4,786 | 4,680 | 4,088 | 5,160 | ||||||||
Assets under management and mortgage programs | 3,928 | 685 | — | 10,395 | ||||||||
Capital expenditures | 74 | 67 | 97 | 100 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,325 | $ | 26 | $ | 14,088 | |||
Adjusted EBITDA | 449 | (98 | ) | 2,761 | |||||
Non-program depreciation and amortization | 65 | 36 | 466 | ||||||
Segment assets exclusive of assets under programs | 1,615 | 560 | 20,889 | ||||||
Assets under management and mortgage programs | — | — | 15,008 | ||||||
Capital expenditures | 27 | 34 | 399 |
F-75
Year Ended December 31, 2001
| Real Estate Services | Hospitality | Travel Distribution | Vehicle Services(c) | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,859 | $ | 1,522 | $ | 437 | $ | 3,322 | ||||
Adjusted EBITDA | 939 | 513 | 108 | 290 | ||||||||
Non-program depreciation and amortization | 116 | 119 | 26 | 102 | ||||||||
Segment assets exclusive of assets under programs(d) | 3,826 | 2,957 | 3,854 | 4,260 | ||||||||
Assets under management and mortgage programs | 3,573 | 222 | — | 8,073 | ||||||||
Capital expenditures | 41 | 70 | 22 | 74 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,402 | $ | 71 | $ | 8,613 | |||
Adjusted EBITDA | 310 | (73 | ) | 2,087 | |||||
Non-program depreciation and amortization | 73 | 41 | 477 | ||||||
Segment assets exclusive of assets under programs(d) | 1,611 | 3,858 | 20,366 | ||||||
Assets under management and mortgage programs | — | — | 11,868 | ||||||
Capital expenditures | 64 | 58 | 329 |
Year Ended December 31, 2000
| Real Estate Services | Hospitality | Travel Distribution | Vehicle Services(c) | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,461 | $ | 918 | $ | 99 | $ | 230 | ||||
Adjusted EBITDA | 752 | 385 | 10 | 169 | ||||||||
Non-program depreciation and amortization | 103 | 80 | 2 | 21 | ||||||||
Segment assets exclusive of assets under programs(d) | 3,262 | 1,906 | 22 | 1,292 | ||||||||
Assets under management and mortgage programs | 2,861 | — | — | — | ||||||||
Capital expenditures | 39 | 38 | 1 | 1 |
| Financial Services | Corporate and Other(b) | Total | ||||||
---|---|---|---|---|---|---|---|---|---|
Net revenues(a) | $ | 1,380 | $ | 232 | $ | 4,320 | |||
Adjusted EBITDA | 373 | (104 | ) | 1,585 | |||||
Non-program depreciation and amortization | 59 | 56 | 321 | ||||||
Segment assets exclusive of assets under programs(d) | 1,525 | 2,884 | 10,891 | ||||||
Assets under management and mortgage programs | — | — | 2,861 | ||||||
Capital expenditures | 74 | 39 | 192 |
F-76
Provided below is a reconciliation of Adjusted EBITDA to income (loss) before income taxes, minority interest and equity in Homestore.
| Year Ended December 31, | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
| 2002 | 2001 | 2000 | ||||||||
Adjusted EBITDA | $ | 2,761 | $ | 2,087 | $ | 1,585 | |||||
Non-program related depreciation and amortization | (466 | ) | (477 | ) | (321 | ) | |||||
Other (charges) credits: | |||||||||||
Acquisition and integration related costs | (285 | ) | (112 | ) | — | ||||||
Litigation and related costs | (103 | ) | (86 | ) | (2 | ) | |||||
Restructuring and other unusual charges | 14 | (379 | ) | (109 | ) | ||||||
Mortgage servicing rights impairment | — | (94 | ) | — | |||||||
Non-program related interest, net | (262 | ) | (252 | ) | (152 | ) | |||||
Gains on dispositions of businesses | — | 443 | 37 | ||||||||
Losses on dispositions of businesses | — | (26 | ) | (45 | ) | ||||||
Impairment of investments | — | (441 | ) | — | |||||||
Income before income taxes, minority interest and equity in Homestore | $ | 1,659 | $ | 663 | $ | 993 | |||||
The geographic segment information provided below is classified based on the geographic location of the Company's subsidiaries.
| United States | United Kingdom | All Other Countries | Total | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2002 | ||||||||||||
Net revenues | $ | 12,329 | $ | 389 | $ | 1,370 | $ | 14,088 | ||||
Total assets | 33,233 | 860 | 1,804 | 35,897 | ||||||||
Net property and equipment | 1,611 | 50 | 119 | 1,780 | ||||||||
2001 | ||||||||||||
Net revenues | $ | 7,842 | $ | 240 | $ | 531 | $ | 8,613 | ||||
Total assets(a) | 30,198 | 831 | 1,205 | 32,234 | ||||||||
Net property and equipment | 1,268 | 38 | 88 | 1,394 | ||||||||
2000 | ||||||||||||
Net revenues | $ | 3,955 | $ | 161 | $ | 204 | $ | 4,320 | ||||
Total assets(a) | 13,026 | 604 | 122 | 13,752 | ||||||||
Net property and equipment | 672 | 27 | 36 | 735 |
F-77
30. Selected Quarterly Financial Data—(unaudited)
Provided below is selected unaudited quarterly financial data for 20022003 and 2001.2002. The underlying diluted per share information is calculated from the weighted average common and common stock equivalents outstanding during each quarter, which may fluctuate based on quarterly income levels, market prices and share repurchases. Therefore, the sum of the quarters' per share information may not equal the total year amounts presented on the Consolidated Statements of Income.
| | 2002 | | 2003(*) | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | First(a) | Second(b) | Third(c) | Fourth(d) | | First | Second | Third | Fourth | ||||||||||||||||||
Net revenues | Net revenues | $ | 2,616 | $ | 3,784 | $ | 3,839 | $ | 3,849 | Net revenues | $ | 4,128 | $ | 4,617 | $ | 5,098 | $ | 4,349 | ||||||||||
Adjusted EBITDA | $ | 662 | $ | 799 | $ | 636 | $ | 664 | ||||||||||||||||||||
EBITDA | EBITDA | $ | 729 | $ | 801 | $ | 951 | $ | 653 | |||||||||||||||||||
Non-program related depreciation and amortization | Non-program related depreciation and amortization | 129 | 129 | 129 | 131 | |||||||||||||||||||||||
Non-program related interest expense, net | Non-program related interest expense, net | 79 | 80 | 75 | 73 | |||||||||||||||||||||||
Early extinguishments of debt | Early extinguishments of debt | 48 | 6 | 4 | — | |||||||||||||||||||||||
Amortization of pendings and listings | Amortization of pendings and listings | 3 | 4 | 5 | 8 | |||||||||||||||||||||||
Income before income taxes and minority interest | Income before income taxes and minority interest | $ | 470 | $ | 582 | $ | 738 | $ | 441 | |||||||||||||||||||
Income from continuing operations | Income from continuing operations | 315 | 266 | 253 | 247 | Income from continuing operations | $ | 309 | $ | 382 | $ | 486 | $ | 288 | ||||||||||||||
Income from discontinued operations, net of tax | 27 | 24 | — | — | ||||||||||||||||||||||||
Loss on disposal from discontinued operations, net of tax | — | (256 | ) | — | — | |||||||||||||||||||||||
Extraordinary losses on early extinguishments of debt, net of tax | — | (27 | ) | (3 | ) | — | ||||||||||||||||||||||
Cumulative effect of accounting change | Cumulative effect of accounting change | — | — | (293 | ) | — | ||||||||||||||||||||||
Net income | Net income | $ | 342 | $ | 7 | $ | 250 | $ | 247 | Net income | $ | 309 | $ | 382 | $ | 193 | $ | 288 | ||||||||||
CD common stock per share information: | CD common stock per share information: | CD common stock per share information: | ||||||||||||||||||||||||||
Basic | Basic | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.32 | $ | 0.26 | $ | 0.24 | $ | 0.24 | Income from continuing operations | $ | 0.30 | $ | 0.38 | $ | 0.48 | $ | 0.29 | |||||||||||
Net income | $ | 0.35 | $ | 0.01 | $ | 0.24 | $ | 0.24 | Net income | $ | 0.30 | $ | 0.38 | $ | 0.19 | $ | 0.29 | |||||||||||
Weighted average shares | 979 | 1,023 | 1,039 | 1,034 | Weighted average shares | 1,028 | 1,017 | 1,013 | 1,011 | |||||||||||||||||||
Diluted | Diluted | |||||||||||||||||||||||||||
Income from continuing operations | $ | 0.31 | $ | 0.25 | $ | 0.24 | $ | 0.24 | Income from continuing operations | $ | 0.30 | $ | 0.37 | $ | 0.47 | $ | 0.28 | |||||||||||
Net income | $ | 0.34 | $ | 0.01 | $ | 0.24 | $ | 0.24 | Net income | $ | 0.30 | $ | 0.37 | $ | 0.19 | $ | 0.28 | |||||||||||
Weighted average shares | 1,018 | 1,053 | 1,058 | 1,045 | Weighted average shares | 1,040 | 1,039 | 1,039 | 1,042 | |||||||||||||||||||
CD common stock market prices: | CD common stock market prices: | CD common stock market prices: | ||||||||||||||||||||||||||
High | $ | 19.99 | $ | 19.03 | $ | 15.66 | $ | 12.88 | High | $ | 13.95 | $ | 18.39 | $ | 19.30 | $ | 22.30 | |||||||||||
Low | $ | 15.35 | $ | 15.15 | $ | 10.75 | $ | 9.04 | Low | $ | 10.56 | $ | 12.67 | $ | 16.94 | $ | 18.37 |
F-79
| 2002 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| First | Second(a) | Third(b) | Fourth(c) | ||||||||||
Net revenues | $ | 2,637 | $ | 3,811 | $ | 3,863 | $ | 3,876 | ||||||
EBITDA | $ | 651 | $ | 778 | $ | 617 | $ | 597 | ||||||
Non-program related depreciation and amortization | 105 | 111 | 121 | 129 | ||||||||||
Non-program related interest expense, net | 65 | 60 | 68 | 69 | ||||||||||
Early extinguishments of debt | — | 38 | 4 | — | ||||||||||
Amortization of pendings and listings | — | 194 | 45 | 17 | ||||||||||
Income before income taxes and minority interest | $ | 481 | $ | 375 | $ | 379 | $ | 382 | ||||||
Income from continuing operations | $ | 315 | $ | 239 | $ | 250 | $ | 247 | ||||||
Income from discontinued operations, net of tax | 27 | 24 | — | — | ||||||||||
Loss on disposal from discontinued operations, net of tax | — | (256 | ) | — | — | |||||||||
Net income | $ | 342 | $ | 7 | $ | 250 | $ | 247 | ||||||
CD common stock per share information: | ||||||||||||||
Basic | ||||||||||||||
Income from continuing operations | $ | 0.32 | $ | 0.23 | $ | 0.24 | $ | 0.24 | ||||||
Net income | $ | 0.35 | $ | 0.01 | $ | 0.24 | $ | 0.24 | ||||||
Weighted average shares | 979 | 1,023 | 1,039 | 1,034 | ||||||||||
Diluted | ||||||||||||||
Income from continuing operations | $ | 0.31 | $ | 0.23 | $ | 0.24 | $ | 0.24 | ||||||
Net income | $ | 0.34 | $ | 0.01 | $ | 0.24 | $ | 0.24 | ||||||
Weighted average shares | 1,018 | 1,053 | 1,058 | 1,045 | ||||||||||
CD common stock market prices: | ||||||||||||||
High | $ | 19.99 | $ | 19.03 | $ | 15.66 | $ | 12.88 | ||||||
Low | $ | 15.35 | $ | 15.15 | $ | 10.75 | $ | 9.04 |
F-80
30. Subsequent Events
Trilegiant
After completing a strategic review of the Trilegiant membership business and (ii) non-cash credits of $14 million ($9 million, after tax or $0.01 per diluted share) related to changes in the original estimates of costs to be incurred in connection with the Company's restructuring initiatives undertakenexisting membership business and its Progeny Marketing Innovations ("Progeny") business during 20012003 and as a result of the September 11, 2001 terrorist attacks.F-78 2001 First(a) Second(b) Third(c) Fourth(d) Net revenues $ 1,411 $ 2,319 $ 2,389 $ 2,494 Adjusted EBITDA $ 418 $ 556 $ 570 $ 543 Income (loss) from continuing operations $ 261 $ 220 $ 186 $ (326 ) Income from discontinued operations, net of tax 16 22 24 19 Cumulative effect of accounting changes, net of tax (38 ) — — — Net income (loss) $ 239 $ 242 $ 210 $ (307 ) CD common stock per share information: Basic Income (loss) from continuing operations $ 0.30 $ 0.26 $ 0.22 $ (0.33 ) Net income (loss) $ 0.28 $ 0.29 $ 0.25 $ (0.31 ) Weighted average shares 790 851 857 978 Diluted Income (loss) from continuing operations $ 0.28 $ 0.25 $ 0.21 $ (0.33 ) Net income (loss) $ 0.26 $ 0.27 $ 0.23 $ (0.31 ) Weighted average shares 830 905 912 978 CD common stock market prices: High $ 14.76 $ 20.37 $ 21.53 $ 19.81 Low $ 9.625 $ 13.89 $ 11.03 $ 12.04 Move.com common stock per share information: Basic Income (loss) from continuing operations $ 10.41 $ (0.63 ) Net income 10.34 (0.63 ) Weighted average shares 2 1 Diluted Income (loss) from continuing operations $ 10.13 $ (0.63 ) Net income 10.07 (0.63 ) Weighted average shares 3 1 (a)Income from continuing operations includes gainsimpact of $438adopting FIN 46, the Company negotiated with Trilegiant to terminate the contractual rights and intellectual property license the Company had previously granted Trilegiant in 2001. The Company paid $13 million ($263 million, after tax or $0.32 per diluted share) related toin cash on January 30, 2004 as consideration for such termination. The Company believes that it can achieve revenue and expense synergies by combining Progeny with the dispositions of businesses and a non-cash credit of $14 million ($9 million, after tax or $0.01 per diluted share) in connection with an adjustment to the PRIDES settlement. Such amounts were partially offsetnew-member marketing performed by charges of (i) $95 million ($62 million, after tax or $0.07 per diluted share) to fund an irrevocable contribution to the Real Estate Technology Trust, (ii) $85 million ($56 million, after tax or $0.07 per diluted share) related to the funding of Trip Network Inc., (iii) $25 million ($15 million, after tax or $0.02 per diluted share) for litigation settlement and related costs, (iv) $7 million ($5 million, after tax or $0.01 per diluted share) related to a non-cash contribution to the Cendant Charitable Foundation, (v) $8 million ($5 million, after tax or $0.01 per diluted share) related to the acquisition and integration of Avis and (vi) a loss of $3 million ($2 million, after tax) related to the dispositions of businesses.(b)Income from continuing operations includes $9 million ($5 million, after tax or $0.01 per diluted share) of litigation settlement and related costs.(c)Income from continuing operations includes charges of $77 million ($50 million, after tax or $0.05 per diluted share) related to the September 11, 2001 terrorist attacks and $9 million ($6 million, after tax or $0.01 per diluted share) of litigation settlement and related costs.(d)Income from continuing operations includes charges of (i) $116 million ($73 million, after tax or $0.07 per diluted share) in connection with restructuring and other initiatives undertakenTrilegiant. Additionally, as a result of the September 11, 2001 terrorist attacks, (ii) $104 million ($65 million, after tax or $0.07 perapplication of FIN 46, the Company has been consolidating the results of Trilegiant since July 1, 2003 even though it did not have managerial control of the entity. As a result of this transaction, the Company now has managerial control of Trilegiant through its majority representation on the Trilegiant board of directors. Immediately following consummation of this transaction, Cendant owned approximately 43% on a fully diluted share) relatedbasis.
In connection with the transaction, the Company has regained access to the acquisitionvarious tradenames, trademarks, logos, service marks and integrationother intellectual property that it had previously licensed to Trilegiant for its use in marketing to new members. Trilegiant will continue to collect membership fees from their members that existed as of GalileoJanuary 30, 2004, including their renewals. The Company will provide fulfillment services (including collecting cash, paying commissions, processing refunds, providing membership services and Cheap Tickets, Inc., (iii) $94 million ($55 million, after tax or $0.06 per diluted share) relatedbenefits and maintaining specified service level standards) for Trilegiant's members in exchange for a servicing fee. Trilegiant will no longer have the ability to market to new members.
In connection with this new relationship, the impairmentCompany executed the following contracts: (i) termination of leases of the Company's mortgage servicing rights asset,assets by Trilegiant, (ii) termination of the original third party administration agreement, (iii) a new third party administration agreement whereby the Company will perform fulfillment services for Trilegiant, (iv) $58 million ($37 million, after tax or $0.04 per diluted share) for litigation settlement and related costs, (v) $441 million ($265 million, after tax or $0.27 per diluted share) related to impairmentleasing of certain Trilegiant fixed assets from Trilegiant, (v) offer of employment to substantially all of Trilegiant's employees and (vi) other incidental agreements. These contracts were negotiated on an arms-length basis and have terms that the Company's investmentsmanagement believes are reasonable from an economic standpoint and (vi) lossesconsistent with what management would expect from similar arrangements with other parties. None of $23these contracts will have an impact on the Company's consolidated financial statements as the Company will continue to consolidate Trilegiant subsequent to this transaction. In connection with the Trilegiant transaction, the parties agreed to liquidate and dissolve Trilegiant in an orderly fashion when and if the number of Trilegiant members decreases below 1.3 million, relatedprovided that such dissolution may not occur prior to the dispositions of non-strategic businesses. Such amounts were partially offset by a gain of $5 million ($3 million, after tax) related to the dispositions of non-strategic businesses.
31. Subsequent EventsJanuary 2007.
On January 13, 2003,30, 2004, Trilegiant had net deferred tax assets of approximately $121 million, which were mainly comprised of net operating loss carryforwards expiring in years 2021, 2022 and 2023. These deferred tax assets were fully reserved for by Trilegiant through a valuation allowance, as Trilegiant had not been able to demonstrate future profitability due to the large marketing expenditures incurred (new member marketing has historically been Trilegiant's single largest expenditure). However, given the fact that Trilegiant will no longer incur marketing expenses (as they no longer have the ability to market to new members as a result of this transaction) and any subsequent marketing will be conducted by the Company, issued $2.0 billionthe Company now believes that it is more likely than not that Trilegiant will generate sufficient taxable income (as it will continue to recognize revenue from Trilegiant's existing membership base in the form of senior unsecured notes forrenewals and the lapsing of the refund privilege period) to utilize its net proceedsoperating loss carryforwards within the statutory periods. Accordingly, Trilegiant reversed the entire valuation allowance of $1.97 billion, of which $1.2 billion will mature$121 million in January 2013 and bear interest at 7.375% and2004, which will result in a reduction to the Company's consolidated tax provision during first quarter 2004 of $121 million, with a corresponding increase in consolidated net income. The $13 million cash payment the Company made
F-79F-81
$800to Trilegiant to terminate the contractual rights and other intellectual property was also recorded by the Company as a component of its provision for income taxes line item on the Consolidated Statement of Income for first quarter 2004 and partially offsets the $121 million will maturereversal of Trilegiant's valuation allowance.
On January 30, 2004, Trilegiant changed its legal name to TRL Group, Inc.
In connection with the above transaction, the Company also acquired Trilegiant Loyalty Solutions, Inc., a wholly-owned subsidiary of Trilegiant, for $20 million in cash. Trilegiant Loyalty Solutions offers wholesale loyalty enhancement services primarily to credit card issuers.
Sale of Homestore Common Stock
During January and February 2004, the Company sold 3.4 million shares of Homestore common stock in exchange for approximately $13 million in cash, pursuant to the equity range forward contract. Also, in January 2008 and bear interest at 6.25%. These notes are senior unsecured obligations and rank equally in right of payment with all the Company's existing and future unsecured senior indebtedness.
On January 28, 2003,February 2004, the Company completed a tender offer to purchase the outstanding 73/4% notes due December 1, 2003. Approximately $717sold 4.3 million principal amountshares of the outstanding 73/4% notes was tenderedHomestore common stock in exchange for aggregate cash payment of $750 million. In addition, during January 2003, the Company repurchased, in the open market, $20 million of its 73/4% notes for $21$19 million in cash.
Redemption of Zero Coupon Senior Convertible Contingent Notes
In connection with the Company's intention to redeem its outstanding zero coupon senior convertible contingent notes, virtually all holders elected to convert their notes into shares of CD common stock. Accordingly, the Company issued approximately 22 million shares in exchange for approximately $430 million in notes (carrying value) during February 2004 and intends to use available cash that otherwise would have been used to redeem these notes to repurchase a corresponding number of shares in the open market.
Share Repurchases
During January and February 2003,2004, the Company repurchased $338 million of its zero coupon convertible debentures for $339 million in cash.
During January 2003, the Company repurchased $37 million of its 11% senior subordinated notes with a face value of $33 million for $37 million in cash.
During January and February 2003, the Company repurchased approximately 6.720.7 million shares of its CD common stock at an average price of $22.79 for aggregate cash of approximately $471 million. On February 11, 2004, the Company's Board of Directors approved a $750 million increase in the common stock repurchase program. As of February 27, 2004, the Company had $737 million availability under the board-authorized shareBoard-approved repurchase program for approximately $77 million in cash.program.
Declaration of Dividend
On February 3, 2003,11, 2004, the Company's Board of Directors declared a quarterly cash dividend of $0.07 per common share, payable March 16, 2004 to stockholders of record February 23, 2004.
Sotheby's International Realty
On February 17, 2004, the Company acquired the common interestsdomestic residential real estate brokerage operations of FFDSotheby's International Realty ("Sotheby's") and obtained the rights to create a Sotheby's franchise system pursuant to an agreement to lease the Sotheby's name. Such license agreement has a 100-year term, which consists of an initial 50-year term and a 50-year renewal option. The Company will pay a licensing fee to Sotheby's Holdings, Inc., the former parent of Sotheby's, for approximately $27 million in cash. As partthe use of the acquisition, the Company also assumedSotheby's name. The total cash purchase price for these transactions was approximately $58 million of FFD's debt. This acquisition was not significant to the Company's results of operations, financial position or cash flows.
On February 19, 2003, the Company's PHH subsidiary issued $1.0 billion of unsecured term notes for net proceeds of $988 million, of which $600 million will mature in March 2013 and bear interest at 7.125% and $400 million will mature in March 2008 and bear interest at 6%.$100 million.
* * * *
F-80F-82
Exhibit No. | Description | |
---|---|---|
3.1 | Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Exhibit 3.1 to the Company's Form 10-Q/A for the quarterly period ended March 31, 2000 dated July 28, 2000). | |
3.2 | Amended and Restated By-Laws of the Company (Incorporated by reference to Exhibit 3.2 to the Company's Form 10-Q/A for the quarterly period ended March 31, 2000 dated July 28, 2000). | |
4.1 | Form of Stock Certificate (Incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, | |
4.2 | Indenture, dated as of February 24, 1998, between the Company and The Bank of Nova Scotia Trust Company of New York, as Trustee | |
4.3 | ||
Form of 67/8% Note due 2006 (Incorporated by reference to Exhibit 4.2 to the Company's Registration Statement on Form S-4 filed on November 2, 2001). | ||
Indenture, dated as of January 13, 2003, between Cendant Corporation and The Bank of Nova Scotia Trust Company of New York, as Trustee (Incorporated by reference to the Company's Current Report on Form 8-K dated January 17, 2003). | ||
Form of | ||
G-1
Indenture, dated as of May 4, 2001, between the Company and The Bank of New York, as Trustee (pursuant to which the Zero Coupon Convertible Debentures due 2021 were issued) (Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K dated May 10, 2001). | ||
First Supplemental Indenture, dated as of May 1, 2002, to the Indenture, dated as of May 4, 2001, between the Company and The Bank of New York, as Trustee | ||
Fourth Supplemental Indenture, dated as of July 27, 2001, to the Indenture, dated as of February 24, 1998, between Cendant Corporation and The Bank of Nova Scotia Trust Company of New York, as Trustee (pursuant to which the 6.75% Senior Notes | ||
G-2
Forward Purchase Contract Agreement, dated as of July 27, 2001, between Cendant Corporation and Bank One Trust Company, National Association, as Forward Purchase Contract Agent (relating to the Upper DECS) (Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K dated July 31, 2001). | ||
Form of Upper DECS Certificate (included in Exhibit | ||
Form of 6.75% Senior Note (included in Exhibit | ||
Pledge Agreement, dated as of July 27, 2001, among Cendant Corporation, The Chase Manhattan Bank, as Collateral Agent, and Bank One Trust Company, National Association, as Forward Purchase Contract Agent (relating to the Upper DECS) (Incorporated by reference to Exhibit 4.7 to the Company's Current Report on Form 8-K dated July 31, 2001). | ||
G-1
4.13 | Indenture, dated | |
4.14 | Form of 37/8% Convertible Senior Debenture due 2011 (included in Exhibit 4.13). | |
4.15 | Indenture, dated as of November 6, 2000, between PHH Corporation and Bank One Trust Company, N.A., as Trustee (Incorporated by reference to Exhibit 4.0 to PHH Corporation's Current Report on | |
Supplemental Indenture No. 1, dated as of November 6, 2000, to the Indenture, dated as of November 6, 2000, between PHH Corporation and Bank One Trust Company, N.A., as Trustee (Incorporated by reference to Exhibit 4.1 to PHH Corporation's Current Report on Form 8-K dated December 12, 2000). | ||
4.17 | Supplemental Indenture No. 3, dated as of May 30, 2002, to the Indenture dated, as of November 6, 2000, between PHH Corporation and Bank One Trust Company, N.A., as Trustee (Incorporated by reference to Exhibit 4.1 to PHH Corporation's Current Report on Form 8-K dated June 4, 2002). | |
4.18 | Form of 6.000% Note due 2008 of PHH Corporation (Incorporated by reference to Exhibit 4.4 of PHH Corporation's Current Report on Form 8-K dated February 24, 2003). | |
4.19 | Form of 7.125% Note due 2013 of PHH Corporation (Incorporated by reference to Exhibit 4.5 of PHH Corporation's Current Report on Form 8-K dated February 24, 2003). | |
4.20 | PHH Corporation $443 | |
Form of PHH Corporation | ||
4.22(c) | Supplemental Indenture, dated as of April 2, 2001, to | |
Amended and Extended Employment Agreement dated as of July 1, 2002 by and between Cendant Corporation and Henry R. Silverman (Incorporated by reference to Exhibit 10.73 to the Company's Annual Report on Form 10-K/A for the year ended December 31, 2001 | ||
10.1(b) | First Amendment to Amended and Extended Employment Agreement of Henry R. Silverman, dated July 28, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
G-2
10.2(a) | Agreement with Stephen P. Holmes, dated September 12, 1997 (Incorporated by reference to Exhibit 10.7 to the Company's Registration Statement on Form S-4, Registration No. 333-34517, dated August 28, 1997). |
G-3
10.2(b) | Amendment to Agreement with Stephen P. Holmes, dated January 11, 1999 (Incorporated by reference to Exhibit 10.2(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29, 1999). | |
10.2(c) | Amendment to Agreement with Stephen P. Holmes, dated January 3, 2001 (Incorporated by reference to Exhibit 10.2(c) to the Company's Annual Report on Form 10-K for the year ended December 31, 2002 dated April 1, 2002). | |
10.2(d) | Letter Agreement of Stephen P. Holmes, dated May 2, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.3(a) | Agreement with James E. Buckman, dated September 12, 1997 (Incorporated by reference to Exhibit 10.9 to the Company's Registration Statement on Form S-4, Registration No. 333-34517, dated August 28, 1997). | |
10.3(b) | Amendment to Agreement with James E. Buckman, dated January 11, 1999 (Incorporated by reference to Exhibit 10.4(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29, 1999). | |
10.3(c) | Amendment to Agreement with James E. Buckman, dated January 3, | |
10.4(a) | Agreement with Richard A. Smith, dated June 2, 2001 (Incorporated by reference to Exhibit 10.4 to the Company's Annual Report on Form 10-K for the year ended December 31, 2002 dated April 1, 2002). | |
10.4(b) | Letter Agreement of Richard A. Smith, dated May 2, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.5 | Agreement with Samuel L. Katz, | |
Employment Agreement with Kevin M. Sheehan, dated | ||
10.6(b) | Letter Agreement of Kevin M. Sheehan, dated May 2, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.7(a) | Agreement with Scott E. Forbes, dated April 1, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 dated May 9, 2003). | |
10.7(b) | Letter Agreement of Scott E. Forbes, dated May 2, 2003 (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.8 | Agreement with Ronald L. Nelson, dated April 14, 2003 (Incorporated by reference to Exhibit 99.2 to the Company's Current Report on Form 8-K dated April 16, 2003). | |
G-3
10.9(a) | 1987 Stock Option Plan, as amended (Incorporated by reference to Exhibit 10.16 to the Company's Form 10-Q for the quarterly period ended October 31, 1996 dated December 13, 1996). | |
Amendment to 1987 Stock Option Plan dated January 3, 2001 (Incorporated by reference to Exhibit 10.7(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, 2001). | ||
Galileo International 1999 Equity and Performance Incentive Plan (Incorporated by reference to the Company's Registration Statement on Form S-8, File No. 333-64738, dated October 2, 2001). | ||
Trendwest Resorts, Inc. 1997 Employee Stock Option Plan (Incorporated by reference to the Company's Registration Statement on Form S-8, File No. 333-89686, dated June 3, 2002). | ||
1997 Stock Option Plan (Incorporated by reference to Exhibit 10.23 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended April 30, 1997 dated June 16, 1997). | ||
Amendment to 1997 Stock Option Plan dated January 3, 2001 (Incorporated by reference to Exhibit 10.11(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, 2001). | ||
Amendment to 1997 Stock Option Plan dated March 19, | ||
1997 Stock Incentive Plan (Incorporated by reference to Appendix E to the Joint Proxy Statement/ Prospectus included as part of the Company's Registration Statement on Form S-4, Registration No. 333-34517, dated August 28, 1997). |
G-4
Amendment to 1997 Stock Incentive Plan dated March 27, 2000 (Incorporated by reference to Exhibit 10.12(b) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, 2001). | ||
Amendment to 1997 Stock Incentive Plan dated March 28, 2000 (Incorporated by reference to Exhibit 10.12(c) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, 2001). | ||
Amendment to 1997 Stock Incentive Plan dated January 3, 2001 (Incorporated by reference to Exhibit 10.12(d) to the Company's Annual Report on Form 10-K for the year ended December 31, 2000 dated March 29, 2001). | ||
HFS Incorporated's Amended and Restated 1993 Stock Option Plan (Incorporated by reference to Exhibit 4.1 to HFS Incorporated's Registration Statement on Form S-8, Registration No. 33-83956). | ||
First Amendment to the Amended and Restated 1993 Stock Option Plan dated May 5, 1995 (Incorporated by reference to Exhibit 4.1 to HFS Incorporated's Registration Statement on Form S-8, Registration No. 33-094756). | ||
Second Amendment to the Amended and Restated 1993 Stock Option Plan dated January 22, 1996 (Incorporated by reference to Exhibit 10.21(b) to HFS Incorporated's Annual Report on Form 10-K for the year ended December 31, 1995). | ||
Third Amendment to the Amended and Restated 1993 Stock Option Plan dated January 22, 1996 (Incorporated by reference to Exhibit 10.21(c) to HFS Incorporated's Annual Report on Form 10-K for the year ended December 31, 1995). | ||
G-4
10.14(e) | Fourth Amendment to the Amended and Restated 1993 Stock Option Plan dated May 20, 1996 (Incorporated by reference to Exhibit 4.5 to HFS Incorporated's Registration Statement on Form S-8, Registration No. 333-06733). | |
Fifth Amendment to the Amended and Restated 1993 Stock Option Plan dated July 24, 1996 (Incorporated by reference to Exhibit 10.21(e) to HFS Incorporated's Annual Report on Form 10-K for the year ended December 31, 1995). | ||
Sixth Amendment to the Amended and Restated 1993 Stock Option Plan dated September 24, 1996 (Incorporated by reference to Exhibit 10.21(e) to HFS Incorporated's Annual Report on Form 10-K for the year ended December 31, 1995). | ||
Seventh Amendment to the Amended and Restated 1993 Stock Option Plan dated | ||
Eighth Amendment to the Amended and Restated 1993 Stock Option Plan dated | ||
10.15(a) | 1997 Employee Stock Plan (Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8, Registration No. 333-45183, dated January 29, 1998). | |
10.15(b) | Amendment to 1997 Employee Stock Plan dated January 3, 2001. | |
10.16(a) | Deferred Compensation Plan (Incorporated by reference to Exhibit 10.15 to the Company's Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29,1999). | |
10.16(b) | 1999 Directors Deferred Compensation |
G-5
10.16(c) | Amendment to Certain Stock | |
10.17 | 1999 Broad-Based Employee Stock Option Plan, including the Third Amendment dated March 19, 2002, Second Amendment dated April 2, 2001 and First | |
Three Year Competitive Advance and Revolving Credit Agreement dated as of December 10, 2002 among Cendant Corporation, as Borrower, the lenders referred to therein, JPMorgan Chase Bank, as Administrative Agent, Bank of America, N.A., as Syndication Agent, and The Bank of Nova Scotia, Citibank, N.A. and Barclays Bank Plc, as Co-Documentation Agents (Incorporated by reference to the Company's Current Report on Form 8-K | ||
G-5
10.18(c) | Second Amendment, dated as of October 29, 2003, to the Three Year Competitive Advance and Revolving Credit Agreement dated as of December 10, 2002 among Cendant Corporation and the financial institutions parties thereto (Incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003 dated November 6, 2003). | |
10.19 | Amended and Restated Competitive Advance and Revolving Credit Agreement, dated as of March 4, 1997, as amended and restated through | |
10.20(a) | ||
10.20(b) | Amendment to the | |
10.20(c) | Amendment to the | |
10.21 | ||
The Company's 1999 Non-Employee Directors Deferred Compensation Plan (Incorporated by reference to Exhibit 10.44 to the Company's Annual Report on Form 10-K for the year ended December 31, 1999 dated March 1, 2000). | ||
Agreement and Plan of Merger, dated as of June 15, 2001 among the Company, Galaxy Acquisition Corp. and Galileo International, Inc. (Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K dated June 15, 2001). | ||
Remarketing Agreement, dated as of July 27, 2001, among Cendant Corporation, Bank One Trust Company, National Association, as Forward Purchase Contract Agent, and Salomon Smith Barney Inc., as Remarketing Agent (relating to the Upper DECS) (Incorporated by reference to Exhibit 4.8 to the Company's Current Report on Form 8-K dated July 31, 2001). | ||
Agreement and Plan of Merger by and among Cendant Corporation, Diamondhead Corporation and CheapTickets, Inc. dated August 13, 2001 (Incorporated by reference to Exhibit 99(D)(6) of the Company's Schedule TO filed on August 24, 2001). |
G-6
Agreement and Plan of Merger by and among Cendant Corporation, Grand Slam Acquisition Corp. and Fairfield Communities, Inc. dated as of November 1, 2000 (Incorporated by | ||
Loan Agreement, dated as of July 30, 1997, between AESOP Leasing Corp. II, as borrower, AESOP Leasing Corp., as permitted nominee of the borrower, and AESOP Funding II L.L.C., as lender. (Incorporated by reference to Avis Group Holdings Inc.'s Registration Statement on Form S-1/A filed on August 11, 1997). | ||
G-6
10.27 | Master Motor Vehicle Finance Lease Agreement, dated as of July 30, 1997, by and among AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., as lessee, individually and as the administrator, and Avis Rent A Car, Inc., as guarantor. (Incorporated by reference to Avis Group Holdings Inc.'s Registration Statement on Form S-1/A filed on August 11, 1997). | |
Master Motor Vehicle Operating Lease Agreement, dated as of July 30, 1997, by and among AESOP Leasing Corp. II, as lessor, Avis Rent A Car System, Inc., individually and as the administrator, certain Eligible Rental Car Companies, as lessees, and the Avis Rent A Car, Inc., as guarantor. (Incorporated by reference to Avis Group Holdings Inc.'s Registration Statement on Form S-1/A filed on August 11, 1997). | ||
Supplemental Indenture No. 1, dated as of July 31, 1998, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and | ||
Amendment No. 1, dated as of July 31, 1998, to Loan Agreement, dated as of July 30, 1997 between AESOP Leasing L.P., as borrower, and AESOP Funding II L.L.C., as lender. (Incorporated by reference to Avis Group Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29, 1999). | ||
Amended and Restated Loan Agreement, dated as of September 15, 1998, among AESOP Leasing L.P., as borrower, PV Holding Corp., as a permitted nominee of the borrower, Quartz Fleet Management, Inc., as a permitted nominee of the borrower, and AESOP Funding II L.L.C., as lender. (Incorporated by reference to Avis Group Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29, 1999). | ||
Amended and Restated Master Motor Vehicle Operating Lease Agreement, dated as of September 15, 1998, among AESOP Leasing L.P., as lessor, Avis Rent A Car System, Inc., individually and as Administrator, certain Eligible Rental Car Companies, as lessees, and Avis Rent A Car, Inc., as guarantor. (Incorporated by reference to Avis Group Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, 1998 dated March 29, 1999). | ||
Supplemental Indenture No. 2, dated as of September 15, 1998, to Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and | ||
Amended and Restated Administration Agreement, dated as of September 15, 1998, between AESOP Funding II L.L.C., AESOP Leasing L.P., AESOP Leasing Corp. II, Avis Rent A Car System, Inc., as Administrator and The Bank of New York, as |
G-7
The Amended and Restated Series 1998-1 Supplement, dated as of June 2001 between AESOP Funding II L.L.C., as issuer, and The Bank of New York, as trustee and Series 1998-1 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New | ||
G-7
10.36 | The Amended and Restated Series 2000-2 Supplement, dated as of June 2001, between AESOP Funding II L.L.C., as issuer, and The Bank of New York, as trustee and Series 2000-2 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New | |
The Amended and Restated Series 2000-4 Supplement, dated as of June 2001, between AESOP Funding II L.L.C., as issuer, and The Bank of New York, as trustee and Series 2000-4 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New | ||
The Amended and Restated Series 2001-2 Supplement, dated as of June 2001, between AESOP Funding II L.L.C., as issuer, and The Bank of New York, as trustee and Series 2001-2 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New York. (Incorporated by reference to Avis Group Holdings, Inc.'s Annual Report on Form 10-K for the year ended December 31, | ||
Series 2002-1 Supplement, dated as of July 25, 2002, between AESOP Funding II L.L.C., as issuer, and The Bank of New York, as trustee and Series 2002-1 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New | ||
Amended and Restated Series 2002-2 Supplement, dated as of November 22, 2002, among AESOP Funding II L.L.C., as issuer, Avis Rent A Car System, Inc., as servicer, JPMorgan Chase Bank, as administrative agent, certain CP Conduit Purchasers, certain Funding Agents, certain APA banks, and The Bank of New York, as trustee and Series 2002-2 agent, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as issuer, and The Bank of New | ||
10.42 | Series 2003-1 Indenture Supplement, dated as of August 14, 2003, between Chesapeake Funding LLC, as issuer and JPMorgan Chase Bank, as indenture trustee (Incorporated by reference to Exhibit 10.2 of Chesepeake Funding LLC's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2003 dated November 13, 2003). | |
10.43 | Series 2003-2 Indenture Supplement, dated as of November 19, 2003, between Chesapeake Funding LLC, as issuer and JPMorgan Chase Bank, as indenture trustee. | |
10.44 | Series 2003-4 Supplement, dated as of June 19, 2003, to the Amended and Restated Base Indenture, dated as of July 30, 1997, between AESOP Funding II L.L.C., as Issuer, and The Bank of New York, as Trustee and Series 2003-4 Agent (Incorporated by reference to Avis Group Holdings, Inc.'s | |
G-8
10.45 | Supplemental Indenture No. 1, dated as of October 28, 1999, between Greyhound Funding LLC and The Chase Manhattan Bank, as Indenture Trustee, to the Base Indenture, dated as of June 30, | |
10.46 | Series 2001-1 Indenture Supplement between Greyhound Funding LLC and The Chase Manhattan Bank, as Indenture Trustee, dated as of October 25, 2001 (Incorporated by reference to Greyhound Funding LLC's Annual Report on Form 10-K for the year ended December 31, 2001).* | |
10.47 | Series 2002-1 Indenture Supplement, between Chesapeake Funding LLC (formerly known as Greyhound Funding LLC), as issuer and JPMorgan Chase Bank, as indenture trustee, dated as of June 10, | |
10.48 | Series 2002-2 Indenture Supplement, between Chesapeake Funding LLC (formerly known as Greyhound Funding LLC), as issuer and JPMorgan Chase Bank, as indenture trustee, dated as of December 16, | |
10.49 | Series 1999-3 Indenture Supplement among Greyhound Funding LLC, PHH Vehicle Management Services, LLC, as Administrator, certain CP Conduit Purchasers, certain APA Banks, certain Funding Agents and The Chase Manhattan Bank, as Administrative Agent and Indenture Trustee, dated as of October 28, | |
Supplemental Indenture No. 2, dated as of May 27, 2003, to Base Indenture, dated as of June 30, 1999, as supplemented by Supplemental Indenture No. 1, dated as of October 28, 1999, between Chesapeake Funding LLC (formerly known as Greyhound Funding LLC) and JPMorgan Chase Bank, as trustee (Incorporated by reference to Chesapeake Funding LLC's Quarterly Report on Form 10-Q for the period ended June 30, 2003). | ||
10.50(b) | Series 2003-2 Supplement dated as of March 6, 2003 to the Amended and Restated Base Indenture dated as of July 30, 1997 between AESOP Funding II L.L.C., as Issuer and The Bank of New York, as Trustee and Series 2003-2 Agent (Incorporated by reference to Avis Group Holdings, Inc.'s quarterly report on Form 10-Q for the quarterly period ended March 31, 2003 dated May 14, 2003). | |
10.50(c) | Series 2003-1 Supplement dated as of January 28, 2003 to the Amended and Restated Base Indenture dated as of July 30, 1997 between AESOP Funding II LLC, as Issuer, Avis Rent A Car System, Inc., as Administrator, Cendant Corporation, as Purchaser and The Bank of New York, as Trustee and Series 2003-1 Agent (Incorporated by reference to Avis Group Holdings, Inc.'s quarterly report on Form 10-Q for the quarterly period ended March 31, 2003 dated May 14, 2003). | |
10.51 | Supplemental Indenture No. 3, dated as of June 18, 2003, to Base Indenture, dated as of June 30, 1999, as supplemented by Supplemental Indenture No. 1, dated as of October 28, 1999, and Supplemental Indenture No. 2, dated as of May 27, 2003, between Chesapeake Funding LLC (formerly known as Greyhound Funding LLC) and JPMorgan Chase Bank, as trustee (Incorporated by reference to Exhibit 10.2 to Chesapeake Funding LLC's Quarterly Report on Form 10-Q for the period ended June 30, 2003). | |
G-9
10.52 | Second Amended and Restated Mortgage Loan Purchase and Servicing Agreement, dated as of October 31, 2000, among the Bishop's Gate Residential Mortgage Trust, Cendant Mortgage Corporation, Cendant Mortgage Corporation, as Servicer and PHH | |
Purchase Agreement dated as of April 25, 2000 by and between Cendant Mobility Services Corporation and Cendant Mobility Financial | ||
Receivables Purchase Agreement dated as of April 25, 2000 by and between Cendant Mobility Financial Corporation and Apple Ridge Services | ||
10.55 | Master Indenture and Servicing Agreement dated as of August 29, 2002 by and among Sierra Receivables Funding Company, LLC, as Issuer, Fairfield Acceptance Corporation-Nevada, as Master Servicer and Wachovia Bank, National Association, as Trustee and as Collateral Agent (Incorporated by reference to Exhibit 10.61 to the Company's Annual Report on Form 10-K/A for the year ended December 31, |
G-9
10.56 | Series 2002-1 Supplement to Master Indenture and Servicing Agreement dated as of August 29, 2002 among Sierra Receivables Funding Company, LLC, as Issuer, Fairfield Acceptance Corporation-Nevada, as Master Servicer and Wachovia Bank, National Association, as Trustee and as Collateral Agent (Incorporated by reference to Exhibit 10.62 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | |
10.57 | Master Loan Purchase Agreement dated as of August 29, 2002 among Fairfield Acceptance Corporation-Nevada, as Seller, Fairfield Resorts, Inc., as | |
Series 2002-1 Supplement dated as of August 29, 2002 to Master Loan Purchase Agreement dated as of August 29, 2002 among Fairfield Acceptance Corporation-Nevada, as Seller, Fairfield Resorts, Inc., as Co-Originator, Fairfield Myrtle Beach, Inc., as Co-Originator, each VB Subsidiary referred to therein, each VB Partnership referred to therein and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.64 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | ||
Master Loan Purchase Agreement dated as of August 29, 2002 between Trendwest Resorts, Inc., as Seller and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.65 to the Company's Annual Report on | ||
Series | ||
G-10
Series 2002-1 Supplement dated as of August 29, 2002 to Master Loan Purchase Agreement dated as of August 29, 2002 between EFI Development Funding, Inc., as Seller and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.68 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | ||
Master Pool Purchase Agreement dated as of August 29, 2002 between Sierra Deposit Company, LLC, as Depositor and Sierra Receivables Funding Company, LLC, as Issuer (Incorporated by reference to Exhibit 10.69 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | ||
Series 2002-1 Supplement dated as of August 29, 2002 to Master Pool Purchase Agreement dated as of August 29, 2002 between Sierra Deposit Company, LLC, as Depositor and Sierra Receivables Funding Company, LLC, as Issuer (Incorporated by reference to Exhibit 10.70 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | ||
10.62 | First Amendment, dated as of July 17, 2003, to Master Indenture and Servicing Agreement, dated as of August 29, 2002, among Sierra Receivables Funding Company, LLC, Fairfield Acceptance Corporation—Nevada, as Master Servicer, Wachovia Bank, National Association, as Trustee and as Collateral Agent (Incorporated by reference to Exhibit 10.14 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.63(a) | Third Amendment, dated as of July 17, 2003, to Series 2002-1 Supplement to Master Indenture and Servicing Agreement, dated as of August 29, 2002, among Sierra Receivables Funding Company, LLC, Fairfield Acceptance Corporation—Nevada, as Master Servicer, Wachovia Bank, National Association, as Trustee and as Collateral Agent (Incorporated by reference to Exhibit 10.15 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.63(b) | Fourth Amendment, dated as of October 14, 2003, to Series 2002-1 Supplement to Master Indenture and Servicing Agreement, dated as of August 19, 2002 among Sierra Receivables Funding Company, LLC, Fairfield Acceptance Corporation-Nevada, as Master Servicer, Wachovia Bank, National Association, as Trustee and as Collateral Agent (Incorporated by reference to Exhibit 10.2 of the Company's quarterly report on Form 10-Q for the quarterly period ended September 30, 2003). | |
10.64 | Second Amendment, dated as of July 17, 2003, to Master Loan Purchase Agreement, dated as of August 29, 2002, among Fairfield Acceptance Corporation-Nevada, as Seller, Fairfield Resorts, Inc. and Fairfield Myrtle Beach, Inc., as Co-Orginators, Kona Hawaiian Vacation Ownership, LLC, as an Originator, each VB Subsidiary referred to therein and each VB Partnership referred to therein and Sierra Deposit Company, LLC (Incorporated by reference to Exhibit 10.16 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.65 | Second Amendment, dated as of July 17, 2003, to Series 2002-1 Supplement to Master Loan Purchase Agreement, dated as of August 29, 2002, among Fairfield Acceptance Corporation—Nevada, as Seller, Fairfield Resorts, Inc. and Fairfield Myrtle Beach, Inc., as Co-Originators, Kona Hawaiian Vacation Ownership, LLC, as an Originator, each VB Subsidiary referred to therein and each VB Partnership referred to therein and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.17 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
G-10G-11
First Amendment, dated as of July 17, 2003, to Master Loan Purchase Agreement, dated as of August 29, 2002, between Trendwest Resorts, Inc., as Seller and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.18 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | ||
10.67 | First Amendment, dated as of July 17, 2003, to Series 2002-1 Supplement to Master Loan Purchase Agreement, dated as of August 29, 2002, between Trendwest Resorts, Inc., as Seller, and Sierra Deposit Company, LLC, as Purchaser (Incorporated by reference to Exhibit 10.19 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.68 | First Amendment, dated as of July 17, 2003, to Pool Purchase Agreement Supplement, dated as of August 29, 2002, between Sierra Deposit Company, LLC, as Depositor and Sierra Receivables Funding Company, LLC, as Issuer (Incorporated by reference to Exhibit 10.23 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2003 dated August 7, 2003). | |
10.69 | Indenture and Servicing Agreement dated as of March 31, 2003 by and among Sierra 2003-1 Receivables Funding Company, LLC, as Issuer and Fairfield Acceptance Corporation—Nevada, as Servicer and Wachovia Bank, National Association, as Trustee and Wachovia Bank, National Association, as Collateral Agent (Incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 dated May 14, 2003). | |
10.70 | Indenture and Servicing Agreement dated as of December 5, 2003 by and among Sierra 2003-2 Receivables Funding Company, LLC, as Issuer and Fairfield Acceptance Corporation -Nevada, as Servicer and Wachovia Bank, National Association, as Trustee and Wachovia Bank, National Association, as Collateral Agent. | |
10.71 | Asset and Stock Purchase Agreement by and among Budget Group, Inc. and certain of its Subsidiaries, Cendant Corporation and Cherokee Acquisition Corporation dated as of August 22, 2002 (Incorporated by reference to Exhibit 10.71 to the Company's Annual Report on Form 10-K/A for the year ended December 31, | |
First Amendment to Asset and Stock Purchase Agreement by and among Budget Group, Inc. and certain of its Subsidiaries, Cendant Corporation and Cherokee Acquisition Corporation dated as of September 10, 2002 (Incorporated by reference to Exhibit 10.72 to the Company's Annual Report on Form 10-K/A for the year ended December 31, 2001 dated November 4, 2002 | ||
Series 2002-2 Supplement dated as of September 12, 2002 to the Amended and Restated Base Indenture dated as of July 30, 1997 among Aesop Funding II, L.L.C., Avis Rent A Car System, Inc., JPMorgan Chase Bank, Certain CP Conduit Purchasers, Certain Funding Agents, Certain APA Banks and The Bank of New York, as Trustee (incorporated by reference to Avis Group Holdings, Inc.'s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2002 dated November 4, 2002). | ||
Second Amended and Restated Mortgage Loan Repurchase and Servicing Agreement dated as of December 16, 2002 among Sheffield Receivables Corporation, as Purchaser, Barclays Bank Plc, New York Branch, as Administrative Agent, Cendant Mortgage Corporation, as Seller and Servicer and PHH Corporation, as Guarantor (Incorporated by reference to PHH Corporation's Form 10-K for the year ended December 31, | ||
G-12
10.75 | Agreement with Thomas D. Christopoul, dated October 1, 2003. | |
10.76 | Cendant Corporation Executive Officer Supplemental Life Insurance Program. | |
12 | Statement Re: Computation of Ratio of Earnings to Fixed Charges. | |
21 | Subsidiaries of Registrant. | |
23 | Consent of Deloitte & Touche LLP. | |
Certification of Chief Executive Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended. | ||
31.2 | Certification of Chief Financial Officer Pursuant to Rules 13(a)-14(a) and 15(d)-14(a) Promulgated Under the Securities Exchange Act of 1934, as amended. | |
32 | Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |