UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K10-K/A
(Amendment No. 1)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934,
for the Fiscal Year Ended December 31, 2021,
or2023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934,
for the transition period from           N/A           to                                 .
Commission File Number: 0-23695
BROOKLINE BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware04-3402944
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
 
131 Clarendon StreetBostonMA02116
(Address of principal executive offices)(Zip Code)
(617) 425-4600
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value of $0.01 per shareBRKLNasdaq Global Select Market
Securities registered pursuant to Section 12 (g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1934. Yes     No 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Act of 1934. Yes     No 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirement for the past 90 days. Yes     No 
Indicate by check mark whether the registrant (1) has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes     No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller Reporting Company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.                     
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to
§240.10D-1(b).



Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes     No 



As of June 30, 2021,2023, the last business day of the registrant's most recently completed second fiscal quarter, the aggregate market value of the shares of common stock held by nonaffiliates, based upon the closing price per share of the registrant's common stock as reported on NASDAQ,Nasdaq, was approximately $1.1 billion.$754.4 million.
As of February 25, 2022,27, 2024, there were 85,177,17296,998,075 and 77,639,61088,894,577 shares of the registrant's common stock, par value $0.01 per share, issued and outstanding, respectively.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Proxy Statement for the 20222024 Annual Meeting of Shareholders are incorporated herein by reference in Part III of this Annual Report on Form 10-K to the extent stated herein. Such proxy statement will be filed with the Securities and Exchange Commission within 120 days of the Registrant’s fiscal year ending December 31, 2021.2023.



EXPLANATORY NOTE
Brookline Bancorp, Inc. (the "Company"), a Delaware corporation, is filing this Amendment No. 1 on Form 10-K/A, (this “Amendment”), to its Annual Report on Form 10-K for the year ended December 31, 2023, originally filed with the Securities and Exchange Commission (the “SEC”), on February 27, 2024 (the “Original Filing”). For the convenience of the reader, this Amendment sets forth the Original Filing in its entirety, as amended by this Amendment.
This Amendment corrects an error in information previously reported in the Summary of Estimated Fair Values of Financial Instruments in Note 21 to the Consolidated Financial Statements, specifically related to the fair value of loans and leases, net, certificates of deposit and borrowed funds as of December 31, 2023. Management determined that this error is immaterial to the financial statements taken as a whole.
The report of KPMG LLP, the independent registered public accounting firm, has been dual dated to reflect the issuance of their report based on the update to Note 21 to the consolidated financial statements. Additionally, the Consent of KPMG LLP, has been amended to reference the dual dated report of the independent registered public accounting firm.
Except as set forth herein, this Amendment does not amend or otherwise update any other information in the Original Filing and does not reflect events occurring after the filing of the Original Filing.
Pursuant to SEC rules, Item 15 of Part IV of the Original Filing is hereby amended solely to include new certifications of our principal executive officer and principal financial officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended.


Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
20212023 FORM 10-K
Table of Contents
Page



Table of Contents
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Annual Report on Form 10-K that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements, which are based on certain assumptions and describe Brookline Bancorp, Inc.'s (the "Company's""Company’s") future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions. These statements include, among others, statements regarding the Company's intent, belief or expectations with respect to economic conditions, trends affecting the Company's financial condition or results of operations, and the Company's exposure to market, liquidity, interest-rate and credit risk.
Forward-looking statements are based on the current assumptions underlying the statements and other information with respect to the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and the financial condition, results of operations, future performance and business are only expectations of future results. Although the Company believes that the expectations reflected in the Company’s forward-looking statements are reasonable, the Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among other important factors, ongoing disruptions due to the COVID-19 pandemic and measures taken to contain its spread on the Company’s employees, customers, business operations, credit quality, financial position, liquidity and results of operations; turbulence in the capital and debt markets; changes in interest rates; competitive pressures from other financial institutions; general economic conditions (including inflation and concerns about liquidity) on a national basis or in the local markets in which the Company operates; turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of allowances for loan and lease losses; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics; changes in regulation; reputational risks relating to the Company’s participation in the Paycheck Protection Program, and other pandemic-related legislative and regulatory initiatives and programs; the possibility that future credit losses may be higher than currently expected;expected due to changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; and changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in Item 1A, "Risk Factors." Forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
PART I
Item 1.    Business
General
Brookline Bancorp, Inc. (the "Company"), a Delaware corporation, is the holding company for Brookline Bank and its subsidiaries, Bank Rhode Island ("BankRI") and its subsidiaries, Brookline Securities Corp.PCSB Bank and its subsidiaries, and Clarendon Private, LLC (“Clarendon Private”). Brookline Securities Corp, previously a subsidiary of Brookline Bancorp, Inc., was dissolved in November 2023.
Brookline Bank, headquartered in Boston, Massachusetts, has three wholly-owned subsidiaries, Longwood Securities Corp. ("LSC"), First Ipswich Insurance Agency, and Eastern Funding LLC ("Eastern Funding"), and operates 3029 full-service banking offices and two lending offices in the greaterGreater Boston metropolitan area. As of July 21, 2020, two of Brookline Bank's subsidiaries, BBS Investment Corp. and First Ipswich Securities II Corp were merged with and into LSC. On February 15,In 2020, First Ipswich Bank, ("First Ipswich"), formerly a wholly-owned subsidiary of the Company, was merged with and into Brookline Bank.
BankRI, headquartered in Providence, Rhode Island, has fourthree direct subsidiaries, Acorn Insurance Agency, BRI Realty Corp., Macrolease Corporation ("Macrolease"), and BRI Investment Corp. and its wholly-owned subsidiary, BRI MSC Corp., and operates 2022 full-service banking offices in the greaterGreater Providence, Rhode Island, area. Macrolease Corporation, previously a subsidiary of BankRI, was merged into Eastern Funding LLC in the second quarter of 2022.
On January 1, 2023, the Company completed its acquisition of PCSB Financial Corporation ("PCSB"), the parent company of PCSB Bank. PCSB Bank, headquartered in Yorktown Heights, New York, operates as a separate subsidiary of the Company. PCSB Bank has one wholly-owned subsidiary, UpCounty Realty Corp., and operates 14 banking offices throughout the Lower Hudson Valley of New York.
The Company, through Brookline Bank, BankRI and BankRIPCSB Bank (the "Banks"), offers a wide range of commercial, business and retail banking services, including a full complement of cash management products, on-line banking services, and consumer and residential loans and investment services, designed to meet the financial needs of small- to mid-sized businesses and individuals throughout centralCentral New England.England and the Lower Hudson Valley in New York. Specialty lending activities, including equipment financing, are focused in the New York and New Jersey metropolitan area, with services offered throughout the United States. As full-service financial institutions, the Banks and their subsidiaries focus on the continued
1

Table of Contents
Banks and their subsidiaries focus on the continued addition of well-qualified customers, the deepening of long-term banking relationships through a full complement of products and excellent customer service, and strong risk management. Clarendon Private is a registered investment advisor with the Securities and Exchange Commission (the "SEC"). Through Clarendon Private, the Company offers a wide range of wealth management services to individuals, families, endowments and foundations to help these clients meet their long-term financial goals.
The Company's headquarters and executive management are located at 131 Clarendon Street, Boston, Massachusetts 02116, and its telephone number is 617-425-4600.
Overview of Results
The loan and lease portfolio decreased $115.1 million,increased $2.0 billion, or 1.6%26.1%, to $7.2$9.6 billion at December 31, 20212023 from $7.3$7.6 billion at December 31, 2020. Paycheck Protection Program (the “PPP”) loans decreased $421.5 million, or 86.2%, to $67.7 million at December 31, 2021 from $489.2 million at December 31, 2020. Excluding PPP loan activity, the core loan portfolio increased $306.4 million, or 4.5%, to $7.1 billion at December 31, 2021 from $6.8 billion at December 31, 2020.2022. The Company's commercial loan portfolios, which totaled $6.0$8.2 billion, or 83.7%84.7% of total loans and leases, as of December 31, 2021, decreased $108.5 million,2023, increased $1.7 billion, or 1.8%27.2%, from $6.1$6.4 billion, or 83.9%84.0% of total loans and leases, as of December 31, 2020.2022, primarily driven by the acquisition of PCSB.
Total deposits increased $139.2 million,$2.0 billion, or 2.0%31.1%, to $7.0$8.5 billion at December 31, 20212023 from $6.9$6.5 billion as of December 31, 2020.2022, primarily driven by the acquisition of PCSB. Core deposits, which include demand checking, NOW, money market and savings accounts, increased 19.5%15.3% to $5.8$6.1 billion as of December 31, 20212023 from $4.8$5.3 billion at December 31, 2020.2022. The Company's core deposits were 81.8%71.3% of total deposits at December 31, 2021, an increase2023, a decrease from 69.8%81.0% at December 31, 2020.2022.
The allowance for loan and lease losses decreased $15.3increased $19.0 million, or 13.4%19.3%, to $99.1$117.5 million as of December 31, 20212023 from $114.4$98.5 million as of December 31, 2020.2022. The ratio of the allowance for loan and lease losses to total loans and leases was 1.38%1.22% as of December 31, 20212023 compared to 1.57%1.29% as of December 31, 2020.2022. Nonperforming assets as of December 31, 20212023 were $33.2$45.3 million, downup from $45.0$15.3 million at the end of 2020.2022. Nonperforming assets were 0.39%0.40% and 0.50%0.17% of total assets as of December 31, 20212023 and December 31, 2020,2022, respectively. The Company's credit quality compares favorably to its peers, and remains a top priority within the Company.
Net interest income increased $22.2$39.9 million, or 8.5%13.3%, to $282.4$339.7 million in 20212023 compared to $260.2$299.8 million in 2020.2022. Net interest margin increased 32decreased 43 basis points to 3.49%3.24% in 20212023 from 3.17%3.67% in 2020.2022. Net income for 2021 increased $67.82023 decreased $34.7 million, or 142.3%31.7%, to $115.4$75.0 million from $47.6$109.7 million for 2020.2022. Basic and fully diluted earnings per common share ("EPS") increaseddecreased to $1.48$0.85 for 20212023 from $0.60$1.42 for 2020.2022. See Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations.”
Competition
The Company provides banking services in the greaterGreater Boston, Massachusetts, and Providence, Rhode Island, and New York, New York, metropolitan marketplaces, each of which is dominated by several large national banking institutions. The Company faces considerable competition from banking and non-banking organizations, including traditional banks, digitalonline banks, financial technology companies, wealth management companies and others, in its market area for all aspects of banking and related service activities. Competitive factors considered for loan generation include product offerings, interest rates, terms offered, services provided and geographic locations. Competitive factors considered in attracting and retaining deposits include product offerings and rate of return, convenient branch locations and automated teller machines and online access to accounts.
Market Area and Credit Risk Concentration
As of December 31, 2021,2023, the Company, through its Banks, operated 5065 full-service banking offices in greaterGreater Boston, Massachusetts, Rhode Island and greater Providence, Rhode Island.New York. The Banks' deposits are gathered from the general public, primarily in the communities in which the banking offices are located. The deposit market in Massachusetts and Rhode Island is highly concentrated in several banks. Based on June 30, 20212023, Federal Deposit Insurance Corporation ("FDIC") statistics, the five largest banks in Massachusetts have an aggregate market share of approximately 67%68%, and the three largest banks in Rhode Island have an aggregate deposit market share of approximately 85%68%, and the three largest banks in New York have an aggregate deposit market share of approximately 51%. The Banks' lending activities are concentrated primarily in the greaterGreater Boston, Massachusetts, and Providence, Rhode Island, metropolitan areas, eastern Massachusetts, southern New Hampshire, and other Rhode Island areas.areas and the Lower Hudson Valley in New York. In addition, the Company, through subsidiaries of Brookline Bank and BankRI,Eastern Funding, conducts equipment financing activities in the greater New York and New Jersey metropolitan area and elsewhere in the United States.
Commercial real estate loans. Multi-family and commercial real estate mortgage loans typically generate higher yields, but also involve greater credit risk. In addition, many of the Banks' borrowers have more than one multi-family or commercial real estate loan outstanding. The Banks manage this credit risk by prudent underwriting with conservative debt service coverage
2

Table of Contents
and Loan -to-valueloan-to-value ratios at origination; lending to seasoned real estate owners/managers;managers, frequently with personal guarantees of repayment; using reasonable appraisal practices; cross-collateralizing loans to one borrower when deemed prudent; and limiting
2

Table of Contents
the amount and types of construction lending. As of December 31, 2021,2023, the largest commercial real estate relationship in the Company’sCompany's portfolio was $55.2$61.5 million.
Commercial loans and equipment leasing. Brookline Bank originates commercial loans and leases for working capital and other business-related purposes, and concentrate such lending to companies located primarily in Massachusetts, and, in the case of Eastern Funding, in New Yorkon a nationwide basis. BankRI and New Jersey. BankRI originatesPCSB Bank originate commercial loans and lines of credit for various business-related purposes, for businesses located primarily in Rhode Island and engages in equipment financing through its wholly-owned subsidiary, Macrolease, in the greaterLower Hudson Valley of New York, and New Jersey metropolitan area and elsewhere in the United States.respectively.
Because commercial loans are typically made on the basis of the borrower's ability to repay from the cash flow of the business, the availability of funds for the repayment of commercial and industrial loans may be significantly dependent on the success of the business itself. Further, the collateral securing the loans may be difficult to value, may fluctuate in value based on the success of the business and may deteriorate over time. For this reason, these loans and leases involve greater credit risk. Loans and leases originated by Eastern Funding generally earn higher yields because the borrowers are typically small businesses with limited capital such as laundries, dry cleaners, fitness centers convenience stores and tow truck operators. The Macrolease equipment financing portfolio is comprised of small- to medium-sized businesses such as fitness centers, restaurants and other commercial equipment. The Banks manage the credit risk inherent in commercial lending by requiring strong debt service coverage ratios; limiting loan-to-value ratios; securing personal guarantees from borrowers; and limiting industry concentrations, franchisee concentrations and the duration of loan maturities. As of December 31, 2021,2023, the largest commercial relationship in the Company’sCompany's portfolio was $56.5$65.9 million.
Consumer loans. Retail customers of Brookline Bank typically live and work in the Boston metropolitan area and eastern Massachusetts, are financially active and value personalized service and easy branch access.Massachusetts. Retail customers of BankRI typically live and work throughout Rhode IslandIsland. Retail customers of PCSB Bank typically live and work throughout New York. Our consumers value easypersonalized service, local community knowledge and engagement and the choice between branch access personalized service, and knowledge of local communities.technology solutions. The Banks' consumer loan portfolios, which include residential mortgage loans, home equity loans and lines of credit, and other consumer loans, cater to the borrowing needs of this customer base. Credit risk in these portfolios is managed by limiting loan-to-value ratios at loan origination and by requiring borrowers to demonstrate strong credit histories. As of December 31, 2021,2023, the largest consumer relationship in the Company’sCompany's portfolio was $52.1$67.5 million.
Economic Conditions and Governmental Policies
Repayment of multi-family and commercial real estate loans are generally dependent on the properties generating sufficient income to cover operating expenses and debt service. Repayment of commercial loans and equipment financing loans and leases generally are dependent on the demand for the borrowers' products or services and the ability of borrowers to compete and operate on a profitable basis. Repayment of residential mortgage loans and home equity loans generally are dependent on the financial well-being of the borrowers and their capacity to service their debt levels. The asset quality of the Company's loan and lease portfolio, therefore, is greatly affected by the economy. Should there be any setback in the economy or increase in the unemployment rates in the Boston, Massachusetts,Providence, or Providence, Rhode Island,New York, metropolitan areas, the resulting negative consequences could affect occupancy rates in the properties financed by the Company and cause certain individual and business borrowers to be unable to service their debt obligations.
Personnel and Human Capital Resources
As of December 31, 2021,2023, the Company had 786974 full-time employees and 4044 part-time employees. The employees are not represented by a collective bargaining unit and the Company considers its relationship with its employees to be good.
We encourage and support the growth and development of our employees. Continual learning and career development is advanced through ongoing performance and development conversations with employees, internally developed training programs, customized corporate training engagements and educational reimbursement programs.
The safety, health and wellness of our employees is a top priority. The COVID-19 pandemic presented a unique challenge with regard to maintaining employee safety while continuing successful operations. Through teamwork and the adaptability of our management and staff, our remote work options have evolved as expectations surrounding the COVID-19 pandemic shifted. As of December 31, 2021, 45% of our employees effectively worked a hybrid schedule from Company office and remote locations to ensure a safely-distanced working environment for employees performing customer facing activities at branches and operations centers. All employees are asked not to come to work when they experience signs or symptoms of a possible COVID-19 infection and have been provided additional paid time off to cover compensation during such absences. On an ongoing basis, we further promote the health and wellness of our employees by strongly encouraging work-life balance,
3

Table of Contents
offering flexible work schedules, keeping the employee portion of health care premiums to a minimum and sponsoring various wellness programs.
We believe our commitment to living out our core values, actively prioritizing concern for our employees’employees' well-being, supporting our employees’employees' career goals, offering competitive wages and providing valuable fringe benefits aids in retention of our top-performing employees.
3

Table of Contents
Access to Available Information
As a public company, Brookline Bancorp, Inc. is subject to the informational requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and in accordance therewith, files reports, proxy and information statements and other information with the SEC. The Company makes available on or through its internet website, www.brooklinebancorp.com, without charge, its annual reports on Form 10-K, proxy statements, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. The Company’sCompany's reports filed with, or furnished to, the SEC are also available at the SEC’sSEC's website at www.sec.gov. Press releases are also maintained on the Company’sCompany's website. Additional information for Brookline Bank, BankRI, PCSB Bank, Eastern Funding, and BankRIClarendon Private can be found at www.brooklinebank.com, www.bankri.com, www.pcsb.com, www.easternfunding.com, and www.bankri.com,www.clarendonprivate.com, respectively. Information on the Company’sCompany's and any subsidiary's website is not incorporated by reference into this document and should not be considered part of this Report.
The Company’sCompany's common stock is traded on the Nasdaq Global Select MarketSM under the symbol “BRKL”.
Supervision and Regulation
The following discussion addresses elements of the regulatory framework applicable to bank holding companies and their subsidiaries. This regulatory framework is intended primarily for the protection of the safety and soundness of depository institutions, the federal deposit insurance system, and depositors, rather than for the protection of shareholders of a bank holding company such as the Company.
As a bank holding company, the Company is subject to regulation, supervision and examination by the Board of Governors of the Federal Reserve System ( the "FRB") under the Bank Holding Company Act of 1956, as amended (the “BHCA”), and by the Massachusetts Commissioner of Banks (the "Commissioner"“Commissioner”) under Massachusetts General Laws Chapter 167A. The FRB is also the primary federal regulator of the Banks. In addition, Brookline Bank is subject to regulation, supervision and examination by the Massachusetts Division of Banks ("MDOB"(“MDOB”), and BankRI is subject to regulation, supervision and examination by the Banking Division of the Rhode Island Department of Business Regulation (the “RIBD”), and PCSB Bank is subject to regulation, supervision and examination by the New York State Department of Financial Services (“NYDFS”).
The following is a summary of certain aspects of various statutes and regulations applicable to the Company and its subsidiaries. This summary is not a comprehensive analysis of all applicable law, and is qualified by reference to the full text of the statutes and regulations referenced below.
Pandemic Response
Participation in the Paycheck Protection Program
Through December 31, 2021, the Company funded approximately 4,700 PPP loans totaling $872.1 million, ofbelow, which $67.7 million remains outstanding, net of deferred fees and costs. In conjunction with the PPP, the FRB has created a lending facility for qualified financial institutions. The FRB's Paycheck Protection Program Liquidity Facility ("PPPLF") extends creditmay be modified or amended from time to depository institutions with a term of up to five years at an interest rate of 0.35%. Only loans issued under the PPP can be pledged as collateral to access the facility. While the Company established a lending facility under the PPPLF program, it has not been used.
4

Table of Contents
Troubled Debt Restructuring Relief
The Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") and regulatory guidance issued by the Federal banking agencies provided that certain short-term loan modifications to borrowers experiencing financial distress as a result of the economic impacts created by the COVID-19 pandemic were not required to be treated as TDRs under GAAP until January 1, 2022. As such, the Company suspended TDR accounting for COVID-19 pandemic related loan modifications meeting the loan modification criteria set forth under the CARES Act or as specified in the regulatory guidance. Further, loans granted payment deferrals related to the COVID-19 pandemic are not required to be reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). As of December 31, 2021, the Company granted 3,775 short-term deferments on loan and lease balances of $892.4 million. Of these modifications, 3,677 loans and leases with total balances of $854.2 million have returned to the payment status and 98 loans and leases with total balances of $38.1 million remain on the deferral status, which represent 0.5% of total loan and leases balances.time.
Regulation of the Company
The Company is subject to regulation, supervision and examination by the FRB, which has the authority, among other things, to order bank holding companies to cease and desist from unsafe or unsound banking practices; to assess civil money penalties; and to order termination of non-banking activities or termination of ownership and control of a non-banking subsidiary by a bank holding company.
Source of Strength
Under the BHCA, as amended by the Dodd-Frank Act, the Company is required to serve as a source of financial strength for the Banks in the event of the financial distress of the Banks. This provision of the Dodd-Frank Act codifies the longstanding policy of the FRB. This support may be required at times when the bank holding company may not have the resources to provide the additional financial support required by its subsidiary banks. In the event of a bank holding company’scompany's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a bank subsidiary will be assumed by the bankruptcy trustee and entitled to priority of payment.
Acquisitions and Activities
The BHCA prohibits a bank holding company, without prior approval of the FRB, from acquiring all or substantially all the assets of a bank, acquiring control of a bank, merging or consolidating with another bank holding company, or acquiring direct or indirect ownership or control of any voting shares of another bank or bank holding company if, after such acquisition, the acquiring bank holding company would control more than 5% of any class of the voting shares of such other bank or bank holding company. Further, as a Massachusetts bank holding company, the Company generally must obtain the prior approval of the Massachusetts Board of Bank Incorporation to acquire ownership or control of more than 5% of any voting stock in any other banking institution, acquire substantially all the assets of a bank, or merge with another bank holding company. However, there is an exemption from this approval requirement in certain cases in which the banking institution to be acquired,
4

Table of Contents
simultaneously with the acquisition, merges with a banking institution subsidiary of the Company in a transaction approved by the Commissioner.
The BHCA also generally prohibits a bank holding company from engaging directly or indirectly in activities other than those of banking, managing or controlling banks or furnishing services to its subsidiary banks. However, among other permitted activities, a bank holding company may engage in and may own shares of companies engaged in certain activities that the FRB has determined to be so closely related to banking or managing and controlling banks as to be a proper incident thereto, subject to certain notification requirements.
Limitations on Acquisitions of Company Common Stock
The Change in Bank Control Act prohibits a person or group of persons from acquiring “control” of a bank holding company unless the FRB has been notified and has not objected to the transaction. Under rebuttable presumptions of control established by the FRB, the acquisition of control of voting securities of a bank holding company constitutes an acquisition of control under the Change in Bank Control Act, requiring prior notice to the FRB, if, immediately after the transaction, the acquiring person (or persons acting in concert) will own, control, or hold with power to vote 10% or more of any class of voting securities of the bank holding company, and if either (i) the bank holding company has registered securities under Section 12 of the Securities Exchange Act of 1934, or (ii) no other person will own, control, or hold the power to vote a greater percentage of that class of voting securities immediately after the transaction.
5

Table of Contents
In addition, the BHCA prohibits any company from acquiring control of a bank or bank holding company without first having obtained the approval of the FRB. Among other circumstances, under the BHCA, a company has control of a bank or bank holding company if the company owns, controls or holds with power to vote 25% or more of a class of voting securities of the bank or bank holding company; controls in any manner the election of a majority of directors or trustees of the bank or bank holding company; or the FRB has determined, after notice and opportunity for hearing, that the company has the power to exercise a controlling influence over the management or policies of the bank or bank holding company. The FRB has established presumptions of control under which the acquisition of control of 5% or more of a class of voting securities of a bank holding company, together with other factors enumerated by the FRB, could constitute the acquisition of control of a bank holding company for purposes of the BHCA.
Regulation of the Banks
Brookline Bank is subject to regulation, supervision and examination by the MDOB and the FRB. BankRI is subject to regulation, supervision and examination by the RIBD and the FRB. PCSB Bank is subject to regulation, supervision and examination by the NYDFS and the FRB. The enforcement powers available to federal and state banking regulators include, among other things, the ability to issue cease and desist or removal orders to terminate insurance of deposits; to assess civil money penalties; to issue directives to increase capital; to place the bank into receivership; and to initiate injunctive actions against banking organizations and institution-affiliated parties.
Deposit Insurance
Deposit obligations of the Banks are insured by the FDIC’sFDIC's Deposit Insurance Fund up to $250,000 per separately insured depositor for deposits held in the same right and capacity.
Deposit insurance premiums are based on assets. The FDIC calculates deposit insurance assessment rates for established small banks, generally those banks with less than $10 billion of assets that have been insured for at least five years, taking into account various measures, including an institution’s leverage ratio, brokered deposit ratio, one year asset growth, the ratio of net income before taxes to total assets, and considerations related to asset quality. For the year ending December 31, 2021,2023, the Banks’Banks' FDIC insurance assessments costs were approximately $3.0$7.8 million.
The FDIC has the authority to adjust deposit insurance assessment rates at any time. The FDIC is also required to recover losses to its Deposit Insurance Fund arising from the use of the systemic risk exception invoked on March 12, 2023. On November 16, 2023, the FDIC approved a final rule to implement a special assessment to recover such losses. Under the final rule, each insured depository institution’s assessment base for the special assessment is generally equal to estimated uninsured deposits as reported in the Call Report or FFIEC 002 as of December 31, 2022, after applying a $5 billion deduction.
In addition, under the Federal Deposit Insurance Act (the “FDIA”), the FDIC may terminate deposit insurance, among other circumstances, upon a finding that the institution has engaged in unsafe and unsound practices; is in an unsafe or unsound condition to continue operations; or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
Until July 31, 2019, Brookline Bank was a member bank of the Depositors Insurance Fund (the “DIF”), a private, industry-sponsored insurance fund that insures all deposits above FDIC limits for Massachusetts-chartered savings banks. Brookline Bank converted its charter from a Massachusetts-chartered savings bank to a Massachusetts-chartered trust company and ended its membership in the DIF on July 31, 2019. Term deposits in excess of the FDIC insurance coverage will continue to be insured by the DIF until they reach maturity.
Cross-Guarantee
Similar to the source of strength doctrine discussed above in “Regulation of the Company-Source of Strength,” underUnder the cross-guarantee provisions of the FDIA, the FDIC can hold any FDIC-insured depository institution liable for any loss suffered or anticipated by the FDIC in connection with (i) the “default” of a commonly controlled FDIC-insured depository institution; or (ii) any assistance provided by the FDIC to a commonly controlled FDIC-insured depository institution “in danger of default.”
5

Table of Contents
Acquisitions and Branching
The Banks must seek prior approval from the FRB to acquire another bank or establish a new branch office. Brookline Bank must also seek prior approval from the MDOB to acquire another bank or establish a new branch office, and BankRI must also seek prior approval from the RIBD to acquire another bank or establish a new branch office, and PCSB Bank must also seek prior approval from the NYDFS to acquire another bank or establish a new branch office. Well capitalized and well managed banks may acquire other banks in any state, subject to certain deposit concentration limits and other conditions, pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, as amended by the Dodd-Frank Act. In addition, the Dodd-Frank Act authorizes a state-chartered bank to establish new branches on an interstate basis to the same extent a bank chartered by the host state may establish branches.
6

Table of Contents
Activities and Investments of Insured State-Chartered Banks
The FDIA generally limits the types of equity investments that FDIC-insured state-chartered member banks, such as the Banks, may make and the kinds of activities in which such banks may engage, as a principal, to those that are permissible for national banks. Further, the Gramm-Leach-Bliley Act of 1999 (the “GLBA”) permits state banks, to the extent permitted under state law, to engage through “financial subsidiaries” in certain activities which are permissible for subsidiaries of a financial holding company. In order to form a financial subsidiary, a state-chartered bank must be well capitalized, and must comply with certain capital deduction, risk management and affiliate transaction rules, among other requirements. In addition, the Federal Reserve Act provides that state member banks are subject to the same restrictions with respect to purchasing, selling, underwriting, and holding of investment securities as national banks.
Brokered Deposits
The FDIA and federal regulations generally limit the ability of an insured depository institution to accept, renew or roll over any brokered deposit unless the institution’sinstitution's capital category is “well capitalized” or, with regulatory approval, “adequately capitalized.” DepositoryCertain depository institutions that have brokered deposits in excess of 10% of total assets will be subject to increased FDIC deposit insurance premium assessments. Additionally, depository institutions considered “adequately capitalized” that need regulatory approval to accept, renew or roll over any brokered deposits are subject to additional restrictions on the interest rate they may pay on deposits. As of December 31, 2021, neither2023, none of the Banks had brokered deposits in excess of 10% of total assets.
Section 202 of the Economic Growth, Regulatory Relief, and Consumer Protection Act (the "Economic Growth Act"), which was enacted in 2018, amended the FDIA to exempt a capped amount of reciprocal deposits from treatment as brokered deposits for certain insured depository institutions.
The Community Reinvestment Act
The Community Reinvestment Act (“CRA”) requires the FRB to evaluate each of the Banks with regard to their performance in helping to meet the credit needs of the communities each of the Banks serve, including low and moderate-income neighborhoods, consistent with safe and sound banking operations, and to take this record into consideration when evaluating certain applications. The FRB’sFRB's CRA regulations are generally based upon objective criteria of the performance of institutions under three key assessment tests: (i) a lending test, to evaluate the institution’sinstitution's record of making loans in its service areas; (ii) an investment test, to evaluate the institution’sinstitution's record of investing in community development projects, affordable housing, and programs benefiting low- or moderate-income individuals and businesses; and (iii) a service test, to evaluate the institution’sinstitution's delivery of services through its branches, ATMs, and other offices. Failure of an institution to receive at least a “satisfactory” rating could inhibit the Banks or the Company from undertaking certain activities, including engaging in activities permitted as a financial holding company under GLBA and acquisitions of other financial institutions. Each Bank has achieved a rating of “satisfactory” on its most recent CRA examination. Both Massachusetts, and Rhode Island and New York have adopted specific community reinvestment requirements which are substantially similar to those of the FRB. On October 23, 2023, the FDIC approved changes to its CRA regulations, maintaining the existing CRA ratings but modifying the evaluation framework to replace the existing tests generally applicable to banks with at least $2 billion in assets (the lending, investment, and service tests) with four new tests and associated performance metrics. The new CRA regulations will become effective on January 1, 2026.
6

Table of Contents
Lending Restrictions
Federal law limits a bank’sbank's authority to extend credit to directors and executive officers of the bank or its affiliates and persons or companies that own, control or have power to vote more than 10% of any class of securities of a bank or an affiliate of a bank, as well as to entities controlled by such persons. Among other things, extensions of credit to insiders are required to be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons. Also, the terms of such extensions of credit may not involve more than the normal risk of repayment or present other unfavorable features and may not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of the bank’sbank's capital.
Capital Adequacy and Safety and Soundness
Regulatory Capital Requirements
The FRB has issued risk-based and leverage capital rules applicable to U.S. banking organizations such as the Company and the Banks. These rules are intended to reflect the relationship between the banking organization’sorganization's capital and the degree of risk associated with its operations based on transactions recorded on-balance sheet as well as off-balance sheet items. The FRB may from time to time require that a banking organization maintain capital above the minimum levels discussed below, due to the banking organization’sorganization's financial condition or actual or anticipated growth.
7

Table of Contents
The capital adequacy rules define qualifying capital instruments and specify minimum amounts of capital as a percentage of assets that banking organizations are required to maintain. Common equity Tier 1 capital generally includes common stock and related surplus, retained earnings and, in certain cases and subject to certain limitations, minority interest in consolidated subsidiaries, less goodwill, other non-qualifying intangible assets and certain other deductions. Tier 1 capital for banks and bank holding companies generally consists of the sum of common equity Tier 1 elements, non-cumulative perpetual preferred stock, and related surplus in certain cases and subject to limitations, minority interests in consolidated subsidiaries that do not qualify as common equity Tier 1 capital, less certain deductions. Tier 2 capital generally consists of hybrid capital instruments, perpetual debt and mandatory convertible debt securities, cumulative perpetual preferred stock, term subordinated debt and intermediate-term preferred stock, and, subject to limitations, allowances for loan losses. The sum of Tier 1 and Tier 2 capital less certain required deductions represents qualifying total risk-based capital. Prior to the effectiveness of certain provisions of the Dodd-Frank Act, bank holding companies were permitted to include trust preferred securities and cumulative perpetual preferred stock in Tier 1 capital, subject to limitations. However, the FRB’sFRB's capital rule applicable to bank holding companies permanently grandfathers nonqualifying capital instruments, including trust preferred securities, issued before May 19, 2010 by depository institution holding companies with less than $15 billion in total assets as of December 31, 2009, subject to a limit of 25% of Tier 1 capital. In addition, under rules that became effective January 1, 2015, accumulated other comprehensive income (positive or negative) must be reflected in Tier 1 capital; however, the Company was permitted to make a one-time, permanent election to continue to exclude accumulated other comprehensive income from capital. The Company has made this election.
Under the capital rules, risk-based capital ratios are calculated by dividing common equity Tier 1, Tier 1, and total risk capital, respectively, by risk-weighted assets. Assets and off-balance sheet credit equivalents are assigned to one of several categories of risk-weights, based primarily on relative risk. Under the FRB's rules, the Company and the Banks are each required to maintain a minimum common equity Tier 1 capital ratio requirement of 4.5%, a minimum Tier 1 capital ratio requirement of 6.0%, a minimum total capital requirement of 8.0% and a minimum leverage ratio requirement of 4.0%. Additionally, these rules require an institution to establish a capital conservation buffer of common equity Tier 1 capital in an amount above the minimum risk-based capital requirements for "adequately capitalized" institutions of more than 2.5% of total risk weighted assets, or face restrictions on the ability to pay dividends, pay discretionary bonuses, and to engaged in share repurchases.
A bank holding company, such as the Company, is considered "well capitalized" if the bank holding company (i) has a total risk based capital ratio of at least 10.0%, (ii) has a Tier 1 risk-based capital ratio of at least 6.0%, and (iii) is not subject to any written agreement order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. In addition, under the FRB's prompt corrective action rules, a state member bank is considered “well capitalized” if it (i) has a total risk-based capital ratio of 10.0% or greater; (ii) a Tier 1 risk-based capital ratio of 8.0% or greater; (iii) a common Tier 1 equity ratio of at least 6.5% or greater, (iv) a leverage capital ratio of 5.0% or greater; and (v) is not subject to any written agreement, order, capital directive, or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. The FRB also considers: (i) concentrations of credit risk; (ii) interest rate risk; and (iii) risks from non-traditional activities, as well as an institution’sinstitution's ability to manage those risks. When determining the adequacy of an institution’sinstitution's capital, this evaluation is a part of the institution’sinstitution's regular safety and soundness examination. Each of the Banks is currently considered well-capitalized under all regulatory definitions.
7

Table of Contents
Generally, a bank, upon receiving notice that it is not adequately capitalized (i.e., that it is “undercapitalized”), becomes subject to the prompt corrective action provisions of Section 38 of FDIA that, for example, (i) restrict payment of capital distributions and management fees, (ii) require that its federal bank regulator monitor the condition of the institution and its efforts to restore its capital, (iii) require submission of a capital restoration plan, (iv) restrict the growth of the institution’sinstitution's assets, and (v) require prior regulatory approval of certain expansion proposals. A bank that is required to submit a capital restoration plan must concurrently submit a performance guarantee by each company that controls the bank. A bank that is “critically undercapitalized” (i.e., has a ratio of tangible equity to total assets that is equal to or less than 2.0%) will be subject to further restrictions, and generally will be placed in conservatorship or receivership within 90 days.
The Banks are considered “well capitalized” under the FRB's prompt corrective action rules and the Company is considered “well capitalized” under the FRB's rules applicable to bank holding companies.
Section 201 of the Economic Growth Act directs the federal bank regulatory agencies to establish a community bank leverage ratio (“CBLR”) of tangible capital to average total consolidated assets of not less than 8.0% or more than 10.0%. Under the final rule issued by federal banking agencies, effective January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio (equal to Tier 1 capital divided by average total consolidated assets) of greater than 9.0%, is eligible to opt into the community bank leverage ratio framework. A community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9.0% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the banking agencies’ generally applicable capital rules
8

Table of Contents
and, if applicable, will be considered to have met the well-capitalized ratio requirements for purposes of Section 38 of the Federal Deposit Insurance Act. The final rule includes a two-quarter grace period during which a qualifying banking organization that temporarily fails to meet any of the qualifying criteria, including the greater than 9.0% leverage ratio requirement, generally would still be deemed well-capitalized so long as the banking organization maintains a leverage ratio greater than 8.0%. At the end of the grace period, the banking organization must meet all qualifying criteria to remain in the community bank leverage ratio framework or otherwise must comply with and report under the generally applicable rule. As required by Section 4012 the CARES Act, the federal banking agencies temporarily lowered the community bank leverage ratio, issuing two interim final rules to set the community bank leverage ratio at 8.0%. Effective January 1, 2022, the community bank leverage ratio reverted to 9.0%. At this time, the Company does not anticipate opting in to the CBLR.
Safety and Soundness Standards
Guidelines adopted by the federal bank regulatory agencies pursuant to the FDIA establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. In general, these guidelines require, among other things, appropriate systems and practices to identify and manage the risk and exposures specified in the guidelines. The guidelines prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal stockholder. In addition, the federal banking agencies adopted regulations that authorize, but do not require, an agency to order an institution that has been given notice by an agency that it is not satisfying any of such safety and soundness standards to submit a compliance plan. If, after being so notified, an institution fails to submit an acceptable compliance plan or fails in any material respect to implement an acceptable compliance plan, the agency must issue an order directing action to correct the deficiency and may issue an order restricting asset growth, requiring an institution to increase its ratio of tangible equity to assets or directing other actions of the types to which an undercapitalized institution is subject under the “prompt corrective action” provisions of FDIA. See “- Regulatory Capital Requirements” above. If an institution fails to comply with such an order, the agency may seek to enforce such order in judicial proceedings and to impose civil money penalties.
Dividend Restrictions
The Company is a legal entity separate and distinct from the Banks. The revenue of the Company (on a parent company only basis) is derived primarily from dividends paid to it by the Banks. The right of the Company, and consequently the right of shareholders of the Company, to participate in any distribution of the assets or earnings of the Banks through the payment of such dividends or otherwise is subject to the prior claims of creditors of the Banks (including depositors), except to the extent that certain claims of the Company in a creditor capacity may be recognized.
Restrictions on Bank Holding Company Dividends
The FRB has authority to prohibit bank holding companies from paying dividends if such payment is deemed to be an unsafe or unsound practice. The FRB has indicated generally that it may be an unsafe or unsound practice for bank holding companies to pay dividends unless the bank holding company’scompany's net income for the prior year is sufficient to fund the dividends and the expected rate of earnings retention is consistent with the organization’sorganization's capital needs, asset quality and overall financial condition. Further, under the FRBsFRB's capital rules, the Company's ability to pay dividends will be restricted if it does not maintain the required capital conservation buffer. See “Capital Adequacy and Safety and Soundness-Regulatory Capital Requirements” above.
Restrictions on Bank Dividends
The FRB has the authority to use its enforcement powers to prohibit a bank from paying dividends if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice. Federal law also prohibits the payment of dividends by a bank that will result in the bank failing to meet its applicable capital requirements on a pro forma basis. In addition, a state member bank may not declare or pay a dividend: (i) if the total of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the bank's net income during the current calendar year and the retained net income of the prior two calendar years; or (ii) that would exceed its undivided profits; in either case, unless the dividend has been approved by the FRB. Payment of dividends by a bank is also restricted pursuant to various state regulatory limitations.
Certain Transactions by Bank Holding Companies with their Affiliates
There are various statutory restrictions on the extent to which bank holding companies and their non-bank subsidiaries may borrow, obtain credit from or otherwise engage in “covered transactions” with their insured depository institution subsidiaries. An insured depository institution (and its subsidiaries) may not lend money to, or engage in covered transactions
8

Table of Contents
with, its non-depository institution affiliates if the aggregate amount of covered transactions outstanding involving the bank, plus the proposed transaction, exceeds the following limits: (i) in the case of any one such affiliate, the aggregate amount of
9

Table of Contents
covered transactions of the insured depository institution and its subsidiaries cannot exceed 10% of the capital stock and surplus of the insured depository institution; and (ii) in the case of all affiliates, the aggregate amount of covered transactions of the insured depository institution and its subsidiaries cannot exceed 20% of the capital stock and surplus of the insured depository institution. For this purpose, “covered transactions” are defined by statute to include a loan or extension of credit to an affiliate, a purchase of or investment in securities issued by an affiliate, a purchase of assets from an affiliate unless exempted by the FRB, the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any person or company, the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate, securities borrowing or lending transactions with an affiliate that creates a credit exposure to such affiliate, or a derivatives transaction with an affiliate that creates a credit exposure to such affiliate. Covered transactions are also subject to certain collateral security requirements. Covered transactions as well as other types of transactions between a bank and a bank holding company must be conducted under terms and conditions, including credit standards, that are at least as favorable to the bank as prevailingmarket terms.If a banking organization elects to use the community bank leverage ratio framework described in “Capital Adequacy and Safety and Soundness - Regulatory Capital Requirements” above, the banking organization would be required to measure the amount of covered transactions as a percentage of Tier 1 capital, subject to certain adjustments. Moreover, Section 106 of the Bank Holding Company Act Amendment of 1970 provides that, to further competition, a bank holding company and its subsidiaries are prohibited from engaging in certain tying arrangements in connection with any extension of credit, lease or sale of property of any kind, or the furnishing of any service. As of and for the year ending December 31, 2021,2023, there were no such transactions.
Enhanced Prudential Supervision
None of the Banks currently have $10 billion or more of total consolidated assets, but it is possible that one of them may in the near future. In addition, with the merger of PCSB Financial Corporation with and into the Company effective January 1, 2023, the Banks, together with their affiliates, had assets exceeding $10 billion. The Dodd-Frank Act and other federal banking laws subject companies with $10 billion or more of consolidated assets to additional regulatory requirements. Section 1075 of the Dodd-Frank Act, commonly known as the “Durbin Amendment”, amended the Electronic Fund Transfer Act to restrict the amount of interchange fees that may be charged and prohibit network exclusivity for debit card transactions. The Banks are required to begin complying with the restrictions on interchange fees by July 1, 2024, which may negatively impact future payment network fees.
In addition, Section 619 of the Dodd-Frank Act, commonly known as the “Volcker Rule”, which generally prohibits banking entities from engaging in proprietary trading and from acquiring or retaining an ownership interest in or sponsoring certain types of investment funds, does not apply to an insured depository institution if it, and every company that controls it, has total consolidated assets of $10 billion or less and consolidated trading assets and liabilities that are 5% or less of consolidated assets. While each Bank had total consolidated assets of less than $10 billion as of December 31, 2023, the Company, which controls the Banks, has total consolidated assets in excess of $10 billion as of December 31, 2023. The Banks were subject to the Volcker Rule in 2023, and they remain subject to it now. However, we do not anticipate that becoming subject to the Volcker Rule will significantly impact the operations of the Company and the Banks.
Finally, Section 1025 of the Dodd-Frank Act provides that the CFPB has authority to examine any insured depository institution with total assets of more than $10 billion and any affiliate thereof. None of the Banks had, as of December 31, 2023, or has total assets of more than $10 billion.
Consumer Protection Regulation
The Company and the Banks are subject to a number of federal and state laws designed to protect consumers and prohibit unfair or deceptive business practices. These laws include the Equal Credit Opportunity Act, Fair Housing Act, Home Ownership Protection Act, Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act of 2003 (the “FACT Act”), GLBA, Truth in Lending Act ("TILA"), the CRA, the Home Mortgage Disclosure Act, Real Estate Settlement Procedures Act, National Flood Insurance Act and various state law counterparts. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must interact with customers when taking deposits, making loans, collecting loans and providing other services. Further, the Consumer Financial Protection Bureau ("CFPB") also has a broad mandate to prohibit unfair, deceptive or abusive acts and practices and is specifically empowered to require certain disclosures to consumers and draft model disclosure forms. Failure to comply with consumer protection laws and regulations can subject financial institutions to enforcement actions, fines and other penalties. The FRB examines the Banks for compliance with CFPB rules and enforces CFPB rules with respect to the Banks.
The Dodd-Frank Act prescribes certain standards that mortgage lenders must consider before making a residential mortgage loan, including verifying a borrower’sborrower's ability to repay such mortgage loan, and allows borrowers to assert violations of certain provisions of the TILA as a defense to foreclosure proceedings. Additionally, the CFPB’sCFPB's qualified mortgage rule requires creditors, such as the Banks, to make a reasonable good faith determination of a consumer's ability to repay any consumer credit transaction secured by a dwelling prior to making the loan. The Economic Growth Act included provisions that ease certain requirements related to mortgage transactions for certain institutions with less than $10 billion in total consolidated assets.
9

Table of Contents
Privacy and Customer Information Security
The GLBA requires financial institutions to implement policies and procedures regarding the disclosure of nonpublic personal information about consumers to nonaffiliated third parties. In general, the Banks must provide their customers with an annual disclosure that explains their policies and procedures regarding the disclosure of such nonpublic personal information and, except as otherwise required or permitted by law, the Banks are prohibited from disclosing such information except as provided in such policies and procedures. If the financial institution only discloses information under exceptions from the GLBA that do not require an opt out to be provided and if there has been no change in the financial institutions privacy policies and procedures since its most recent disclosures provide to customers, an annual disclosure is not required to be provided by the financial institution. The GLBA also requires that the Banks develop, implement and maintain a comprehensive written information security program designed to ensure the security and confidentiality of customer information (as defined under GLBA), to protect against anticipated threats or hazards to the security or integrity of such information and to protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer. The Banks are also required to send a notice to customers whose “sensitive information” has been compromised if unauthorized use of this information is “reasonably possible.” Most of the states, including the states where the Banks operate, have enacted legislation concerning breaches of data security and the duties of the Banks in response to a data breach. Congress continues to consider federal legislation that would require consumer notice of data security breaches. Pursuant to the FACT Act, the Banks must also develop and implement a written identity theft prevention program to detect, prevent, and mitigate identity theft in connection with the opening of certain accounts or certain existing accounts. Additionally, the FACT Act amended the Fair Credit Reporting Act to generally prohibit a person from using information received from an affiliate to make a solicitation for
10

Table of Contents
marketing purposes to a consumer, unless the consumer is given notice and a reasonable opportunity and method to opt out of the making of such solicitations.
Anti-Money Laundering
The Bank Secrecy Act
Under the Bank Secrecy Act (“BSA”), a financial institution is required to have systems in place to detect certain transactions, based on the size and nature of the transaction. Financial institutions are generally required to report to the United States Treasury any cash transactions involving at least $10,000. In addition, financial institutions are required to file suspicious activity reports for any transaction or series of transactions that involve more than $5,000 and which the financial institution knows, suspects or has reason to suspect involves illegal funds, is designed to evade the requirements of the BSA or has no lawful purpose. The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”), which amended the BSA, is designed to deny terrorists and others the ability to obtain anonymous access to the U.S. financial system. The USA PATRIOT Act has significant implications for financial institutions and businesses of other types involved in the transfer of money. The USA PATRIOT Act, together with the implementing regulations of various federal regulatory agencies, has caused financial institutions, such as the Banks, to adopt and implement additional policies or amend existing policies and procedures with respect to, among other things, anti-money laundering compliance, suspicious activity, currency transaction reporting, customer identity verification and customer risk analysis. In evaluating an application to acquire a bank or to merge banks or effect a purchase of assets and assumption of deposits and other liabilities, the applicable federal banking regulator must consider the anti-money laundering compliance record of both the applicant and the target. In addition, under the USA PATRIOT Act, financial institutions are required to take steps to monitor their correspondent banking and private banking relationships as well as, if applicable, their relationships with “shell banks.”
Office of Foreign Assets Control
The U.S. has imposed economic sanctions that affect transactions with designated foreign countries, nationals and others. These sanctions, which are administered by the U.S. Treasury’sTreasury's Office of Foreign Assets Control (“OFAC”), take many different forms. Generally, however, they contain one or more of the following elements: (i) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country and prohibitions on “U.S. persons” engaging in financial or other transactions relating to a sanctioned country or with certain designated persons and entities; (ii) a blocking of assets in which the government or specially designated nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons); and (iii) restrictions on transactions with or involving certain persons or entities. Blocked assets (for example, property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. Failure to comply with these sanctions could have serious legal and reputational consequences for the Company. As of December 31, 2021,2023, the Company did not have any transactions with sanctioned countries, nationals, and others.
10

Table of Contents
Item 1A.    Risk Factors
Before deciding to invest in us or deciding to maintain or increase your investment, you should carefully consider the risks described below, in addition to the other information contained in this report and in our other filings with the SEC. The risks and uncertainties described below and in our other filings are not the only ones facing us. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also affect our business. If any of these known or unknown risks or uncertainties actually occur, our business, financial condition and results of operations could be seriously harmed. In that event, the market price for our common stock could decline and you may lose your investment.
RISKS RELATED TO THE COVID-19 PANDEMICOUR BUSINESS AND INDUSTRY
The COVID-19 pandemic,possibility of the economy’s return to recessionary conditions and the measures taken to control its spread, willpossibility of further turmoil or volatility in the financial markets would likely have an adverse effect on our business, financial position, and results of operations.
The economy in the United States and globally has experienced volatility in recent years and may continue to adverselyexperience such volatility for the foreseeable future. There can be no assurance that economic conditions will not worsen. Unfavorable or uncertain economic conditions can be caused by declines in economic growth, business activity, or investor or business confidence, limitations on the availability or increases in the cost of credit and capital, increases in inflation or interest rates, the timing and impact of changing governmental policies, natural disasters, climate change, epidemics, future pandemics, terrorist attacks, acts of war, or a combination of these or other factors. A worsening of business and economic conditions could have adverse effects on our employees, customers, business, operations and financial results, andincluding the ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted.following:
The COVID-19 pandemic has, and will likely continue to, severely impactinvestors may have less confidence in the national economy and the regional and localequity markets in general and in financial services industry stocks in particular, which we operate, lower equitycould place downward pressure on our stock price and resulting market valuations, create significant volatilityvaluation;
economic and disruptionmarket developments may further affect consumer and business confidence levels and may cause declines in capitalcredit usage and debt markets,adverse changes in payment patterns, causing increases in delinquencies and increase unemployment levels. Our business operationsdefault rates;
our ability to assess the creditworthiness of our customers may be disruptedimpaired if significant portionsthe models and approaches we use to select, manage, and underwrite loans become less predictive of our workforce are unable to work effectively, including because of illness, quarantines, government actions,future behaviors;
we could suffer decreases in demand for loans or other restrictionsfinancial products and services or decreased deposits or other investments in connectionaccounts with us;
competition in the pandemic. We are subject to heightened cybersecurity, information security and operational risksfinancial services industry could intensify as a result of work-from-home arrangements that we have put in place for our employees. Government policies and directives relating to
11

Tablethe increasing consolidation of Contents
the pandemic response are subject to change. Increases in deposit balances due, among other things, to government stimulus and relief programs could adversely affect our financial performance if we are unable to successfully lend or invest those funds.
Our participation in the Small Business Administration's ("SBA") PPP may expose us to reputational harm, increased litigation risk, as well as the risk that the SBA may not fund some or all of the guarantees associated with PPP loans.
The Company funded approximately 4,700 PPP loans totaling $872.1 million, of which $67.7 million remains outstanding, net of deferred fees and costs at December 31, 2021. We depend on our reputation as a trusted and responsible financial services company to compete effectivelycompanies in connection with current market conditions or otherwise; and
the communities that we serve,value of loans and any negative publicother assets or customer response to, or any litigation or claims that might arise out of, our participation in the PPP and any other legislative or regulatory initiatives and programs thatcollateral securing loans may be enacted in response to the COVID-19 pandemic, could adversely impact our business. In addition, if the SBA determines that there is a deficiency in the manner in which a PPP loan was originated, funded, or serviced by us, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency from us.
RISKS RELATED TO OUR BUSINESS AND INDUSTRYdecrease.
Our business may be adversely affected by changes in economic andconditions in our market conditions.area.
Changes in economic and market conditions, downside shocks, or a return to recessionary economic conditions could adversely affect us and others in the financial services industry. We primarily serve individuals and businesses located in the greaterGreater Boston metropolitan area, eastern Massachusetts, Rhode Island, the Lower Hudson Valley in New York, and the Greater New York and New Jersey and Rhode Island.metropolitan area. Our success is largely dependent on local and regional economic conditions. Unlike other larger institutions, we are not able to spread the risks of unfavorable local economic conditions across a large number of diversified economies. An economic downturn could, therefore, result in losses that materially and adversely affect our business. Recessionary economic conditions, increased unemployment, inflation, a decline in real estate values or other factors beyond our control may adversely affect the ability of our borrowers to repay their loans, and could result in higher loan and lease losses and lower net income for us.
In addition, deterioration or defaults made by issuers of the underlying collateral of our investment securities may cause additional credit-related other-than-temporary impairment charges to our income statement. Our ability to borrow from other financial institutions or to access the debt or equity capital markets on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events, including actions by rating agencies and deteriorating investor expectations.
Changes to interest rates could adversely affect our results of operations and financial condition.
Our consolidated results of operations depend, on a large part, on net interest income, which is the difference between (i) interest income on interest-earning assets, such as loans, leases and securities, and (ii) interest expense on interest-bearing liabilities, such as deposits and borrowed funds. As a result, our earnings and growth are significantly affected by interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, to events in the capital markets and also to the monetary and fiscal policies of the United States and its agencies, particularly the FRB. The nature and timing of any changes in such policies or general economic conditions and their effect on us cannot be controlled and are extremely difficult to predict. An increase in interest rates could also have a negative impact on our results of operations by reducing the ability of borrowers to repay their current loan obligations, which could not only result in increased loan defaults, foreclosures
11

Table of Contents
and charge-offs, but also necessitate further increases to our allowances for loan losses. A decrease in interest rates may trigger loan prepayments, which may serve to reduce net interest income if we are unable to lend those funds to other borrowers or invest the funds at the same or higher interest rates.
Inflationary pressures and rising prices may affect our results of operations and financial condition.
Inflation continued at elevated levels in 2023. Inflationary pressures, including the impact of recent increases in inflation, may remain elevated in 2024. Small to medium-sized businesses may be impacted more during periods of high inflation as they are not able to leverage economics of scale to mitigate cost pressures compared to larger businesses. Consequently, the ability of our business customers to repay their loans may deteriorate, and in some cases this deterioration may occur quickly, which would adversely impact our results of operations and financial condition. Furthermore, a prolonged period of inflation could cause wages and other costs increase, which could adversely affect our results of operations and financial condition.
We face significant and increasing competition in the financial services industry.
We operate in a highly competitive environment that includes financial and non-financial services firms, including traditional banks, online banks, financial technology companies, wealth management companies and others. These companies compete on the basis of, among other factors, size, quality and type of products and services offered, price, technology and reputation. Emerging technologies have the potential to intensify competition and accelerate disruption in the financial services industry. In recent years, non-financial services firms, such as financial technology companies, have begun to offer services traditionally provided by financial institutions. These firms attempt to use technology and mobile platforms to enhance the ability of companies and individuals to borrow money, save and invest. Our ability to compete successfully depends on a number of factors, including our ability to develop and execute strategic plans and initiatives; to develop competitive products and technologies; and to attract, retain and develop a highly skilled employee workforce. If we are not able to compete successfully, we could be placed at a competitive disadvantage, which could result in the loss of customers and market share, and our business, results of operations and financial condition could suffer.
12

Table of Contents
Our business may be adversely affected if we fail to adapt our products and services to evolving industry standards and consumer preferences.
The financial services industry is undergoing rapid technological changes with frequent introductions of new technology driven products and services. The widespread adoption of new technologies, including cryptocurrencies and payment systems, could require substantial expenditures to modify or adapt our existing products and services as the introduction of new or modified products and services can entail significant time and resources. We might not be successful in developing or introducing new products and services, integrating new products or services into our existing offerings, responding or adapting to changes in consumer behavior, preferences, spending, investing and/or saving habits, achieving market acceptance of our products and services, reducing costs in response to pressures to deliver products and services at lower prices or sufficiently developing and maintaining loyal customers.
Development of new products services and servicestechnologies may impose additional costs on us and may expose us to increased operational risk.
The introduction of new products and services can entail significant time and resources, including regulatory approvals. Substantial risks and uncertainties are associated with the introduction of new products and services, including technical and control requirements that may need to be developed and implemented, rapid technological change in the industry, our ability to access technical and other information from its clients, the significant and ongoing investments required to bring new products and services to market in a timely manner at competitive prices and the preparation of marketing, sales and other materials that fully and accurately describe the product or service and its underlying risks. Our failure to manage these risks and uncertainties also exposes it to enhanced risk of operational lapses which may result in the recognition of financial statement liabilities. Regulatory and internal control requirements, capital requirements, competitive alternatives, vendor relationships and shifting market preferences may also determine if such initiatives can be brought to market in a manner that is timely and attractive to our clients. Products and services relying on internet and mobile technologies may expose us to fraud and cybersecurity risks. Implementation of certain new technologies, such as those related to artificial intelligence, automation and algorithms, may have unintended consequences due to their limitations, potential manipulation, or our failure to use them effectively. Failure to successfully manage these risks in the development and implementation of new products or services could have a material adverse effect on our business and reputation, as well as on its consolidated results of operations and financial condition.
If our allowance for credit losses is not sufficient to cover actual loan and lease losses, our earnings may decrease.
We periodically make a determination of an allowance for credit losses based on available information, including, but not limited to, the quality of the loan and lease portfolio as indicated by trends in loan risk ratings, payment performance, economic conditions, the value of the underlying collateral and the level of nonaccruing and criticized loans and leases. Management
12

Table of Contents
relies on its loan officers and credit quality reviews, its experience and its evaluation of economic conditions, among other factors, in determining the amount of provision required for the allowance for credit losses. Provisions to this allowance result in an expense for the period. If, as a result of general economic conditions, previously incorrect assumptions, or an increase in defaulted loans or leases, we determine that additional increases in the allowance for credit losses are necessary, additional expenses may be incurred.
Determining the allowance for credit losses inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks and trends, all of which may undergo material changes. We cannot be sure that we will be able to identify deteriorating credits before they become nonperforming assets or that we will be able to limit losses on those loans and leases that are identified. We have in the past been, and in the future may be, required to increase our allowance for credit losses for any of several reasons. State and federal regulators, in reviewing our loan and lease portfolio as part of a regulatory examination, may request that we increase the allowance for credit losses. Changes in economic conditions or individual business or personal circumstances affecting borrowers, new information regarding existing loans and leases, identification of additional problem loans and leases and other factors, both within and outside of our control, may require an increase in the allowance for credit losses. Any increases in the allowance for credit losses may result in a decrease in our net income and, possibly, our capital, and could have an adverse effect on our financial condition and results of operations.
Our loan and lease portfolios include commercial real estate mortgage loans and commercial loans and leases, including equipment leases, which are generally riskier than other types of loans.
Our commercial real estate and commercial loan and lease portfolios, including equipment leases, currently comprise 83.7%84.7% of total loans and leases. Payments on loans secured by commercial real estate are often dependent on the income produced by the underlying properties which, in turn, depends on the successful operation and management of the properties and the businesses that operate within them. Accordingly, repayment of these loans is subject to conditions in the real estate market or the local economy. The COVID-19 pandemic has had a potentially long-term negative impact on certain commercial real estate assets due to the risk that tenants may reduce the office space they lease as some portion of the workforce continues to work remotely on a hybrid or full-time basis. Commercial loans and leases generally carry larger balances and involve a higher risk of nonpayment or late payment than residential mortgage loans. Most of the commercial loans and leases are secured by borrower business assets such as accounts receivable, inventory, equipment and other fixed assets. Compared to real estate, these types of collateral are more difficult to monitor, harder to value, may depreciate more rapidly and may not be as readily saleable if repossessed. Repayment of commercial loans and leases is largely dependent on the business and financial condition of borrowers. Business cash flows are dependent on the demand for the products and services offered by the borrower's business. Such demand may be reduced when economic conditions are weak or when the products and services offered are viewed as less valuable than those offered by
13

Table of Contents
competitors. Because of the risks associated with commercial real estate and commercial loans and leases, including equipment leases, we may experience higher rates of default than if the portfolio were more heavily weighted toward residential mortgage loans. Higher ratesWhile we seek to minimize these risks in a variety of default could have an adverse effect on our financial condition and results of operations.ways, there can be no assurance that these measures will protect against credit-related losses.
Environmental liability associated with our lending activities could result in losses.
In the course of business, we may acquire, through foreclosure, properties securing loans originated or purchased that are in default. Particularly in commercial real estate lending, there is a risk that material environmental violations could be discovered on these properties. In this event, we might be required to remedy these violations at the affected properties at our sole cost and expense. The cost of remedial action could substantially exceed the value of affected properties. We may not have adequate remedies against the prior owner or other responsible parties and could find it difficult or impossible to sell the affected properties. These events could have an adverse effect on our financial condition and results of operations.
Our securities portfolio performance in difficult market conditions could have adverse effects on our results of operations.
Unrealized losses on investment securities result from changes in credit spreads and liquidity issues in the marketplace, along with changes in the credit profile of individual securities issuers. Under GAAP, we are required to review our investment portfolio periodically for the presence of impairment of our securities, taking into consideration current and future market conditions, the extent and nature of changes in fair value, issuer rating changes and trends, volatility of earnings, current analysts' evaluations, our ability and intent to hold investments until a recovery of fair value, as well as other factors. Adverse developments with respect to one or more of the foregoing factors may require us to deem particular securities to be impaired, with the credit-related portion of the reduction in the value recognized as a charge to our earnings through an allowance. Subsequent valuations, in light of factors prevailing at that time, may result in significant changes in the values of these securities in future periods. Any of these factors could require us to recognize further impairments in the value of our securities portfolio, which may have an adverse effect on our results of operations in future periods.
13

Table of Contents
The fair value of our investment securities can fluctuate due to factors outside of our control.
Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of these securities. These factors include, but are not limited to, rating agency actions with respect to individual securities, defaults by the issuer or with respect to the underlying securities, and changes in market interest rates and continued instability in the capital markets. For example, in 2023, inflation and rapid increases in interest rates led to a decline in the trading value of previously issued government securities with interest rates below current market interest rates. Any of these factors, among others, could cause other-than-temporary impairments and realized and/or unrealized losses in future periods and declines in other comprehensive income, which could materially and adversely affect our business, results of operations, financial condition and prospects. The process for determining whether impairment of a security is other than-temporary usually requires complex, subjective judgments about the future financial performance and liquidity of the issuer and any collateral underlying the security in order to assess the probability of receiving all contractual principal and interest payments on the security. Significant negative changes to valuations could result in impairments in the value of the Company’sour securities portfolio, which could have an adverse effect on the Company’sour financial condition or results of operations.
Potential downgrades of U.S. government securities by one or more of the credit ratings agencies could have a material adverse effect on our operations, earnings and financial condition.
A possible future downgrade of the sovereign credit ratings of the U.S. government and a decline in the perceived creditworthiness of U.S. government-related obligations could impact our ability to obtain funding that is collateralized by affected instruments, as well as affect the pricing of that funding when it is available. A downgrade may also adversely affect the market value of such instruments. We cannot predict if, when or how any changes to the credit ratings or perceived creditworthiness of these organizations will affect economic conditions. Such ratings actions could result in a significant adverse impact on us. Among other things, a downgrade in the U.S. government’s credit rating could adversely impact the value of our securities portfolio and may trigger requirements that the Companywe post additional collateral for trades relative to these securities. A downgrade of the sovereign credit ratings of the U.S. government or the credit ratings of related institutions, agencies or instruments wouldcould significantly exacerbate the other risks to which we are subject and any related adverse effects on the business, financial condition and results of operations.
Uncertainty about the futureThe replacement of LIBOR may adversely affect our business.business, financial condition and results of operations.
LIBOR ishas been used extensively in the United States as a benchmark for various commercial and financial contracts, including funding sources, adjustable rate mortgages, corporate debt, interest rate swaps and other derivatives. LIBOR iswas set based on interest rate information reported by certain banks, which will stopstopped reporting such information after June 30, 2023. It is uncertain at this time whether2023 (although certain U.S. dollar LIBOR settings will change or ceasecontinue to exist or the extent to which those entering into financial contracts will transition to any other particular benchmark.be published using a synthetic methodology until September 2024). Other benchmarks may perform differently than LIBOR or may have other consequences that cannot currently be anticipated. It is also uncertain what will happen with instruments that rely on LIBOR for
14

Table of Contents
future interest rate adjustments and which of those instruments may remain outstanding or be renegotiated if LIBOR ceases to exist. The uncertainty regarding the future of LIBOR as well as the transition from LIBOR to another benchmark rate or rates, such as the Secured Overnight Financing Rate, ("SOFR")or "SOFR", could have adverse impacts on our funding costs or net interest margins, as well as any floating-rate obligations, loans, deposits, derivatives, and other financial instruments that currently use LIBOR as a benchmark rate and, ultimately, adversely affect our financial condition and results of operations.
We are subject to liquidity risk, which could negatively affect our funding levels.
Market conditions or other events could negatively affect our access to or the cost of funding, affecting our ongoing ability to accommodate liability maturities and deposit withdrawals, meet contractual obligations, or fund asset growth and new business initiatives at a reasonable cost, in a timely manner and without adverse consequences.
Although we maintain a liquid asset portfolio and have implemented strategies to maintain sufficient and diverse sources of funding to accommodate planned, as well as unanticipated, changes in assets, liabilities, and off-balance sheet commitments under various economic conditions, a substantial, unexpected, or prolonged change in the level or cost of liquidity could have a material adverse effect on us. If the cost effectiveness or the availability of supply in these credit markets is reduced for a prolonged period of time, our funding needs may require us to access funding and manage liquidity by other means. These alternatives may include generating client deposits, securitizing or selling loans, extending the maturity of wholesale borrowings, borrowing under certain secured borrowing arrangements, using relationships developed with a variety of fixed income investors, and further managing loan growth and investment opportunities. These alternative means of funding may result in an increase to the overall cost of funds and may not be available under stressed conditions, which would cause us to liquidate a portion of our liquid asset portfolio to meet any funding needs.
Loss of deposits or a change in deposit mix could increase our cost of funding.
14

Table of Contents
Deposits are a low cost and stable source of funding. We compete with banks and other financial institutions for deposits. Funding costs may increase if we lose deposits and are forced to replace them with more expensive sources of funding, if clients shift their deposits into higher cost products or if we need to raise interest rates to avoid losing deposits. Higher funding costs reduce our net interest margin, net interest income and net income.
Wholesale funding sources may prove insufficient to replace deposits at maturity and support our operations and future growth.
We and our banking subsidiaries must maintain sufficient funds to respond to the needs of depositors and borrowers. To manage liquidity, we draw upon a number of funding sources in addition to core deposit growth and repayments and maturities of loans and investments. These sources include Federal Home Loan Bank advances, proceeds from the sale of investments and loans, and liquidity resources at the holding company. Our ability to manage liquidity will be severely constrained if we are unable to maintain access to funding or if adequate financing is not available to accommodate future growth at acceptable costs. In addition, if we are required to rely more heavily on more expensive funding sources to support future growth, our revenues may not increase proportionately to cover our costs. In this case, operating margins and profitability would be adversely affected. Turbulence in the capital and credit markets may adversely affect our liquidity and financial condition and the willingness of certain counterparties and customers to do business with us.
Potential deterioration in the performance or financial position of the FHLBBFederal Home Loan Bank ("FHLB") of Boston and New York might restrict our funding needs and may adversely impact our financial condition and results of operations.
Significant components of our liquidity needs are met through our access to funding pursuant to our membership in the FHLBB.FHLB. The FHLBBFHLB is a cooperative that provides services to its member banking institutions. The primary reason for joining the FHLBBFHLB is to obtain funding. The purchase of stock in the FHLBBFHLB is a requirement for a member to gain access to funding. Any deterioration in the FHLBB’sFHLB’s performance or financial condition may affect our ability to access funding and/or require the Companyus to deem the required investment in FHLBBFHLB stock to be impaired. If we are not able to access funding through the FHLBB,FHLB, we may not be able to meet our liquidity needs, which could have an adverse effect on our results of operations or financial condition. Similarly, if we deem all or part of our investment in FHLBBFHLB stock impaired, such action could have an adverse effect on our financial condition or results of operations.
Adverse developments affecting the financial services industry, such as actual events or concerns involving liquidity, defaults, or non-performance by financial institutions or transactional counterparties, could adversely affect our financial condition and results of operations.
Actual events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions, transactional counterparties or other companies in the financial services industry or the financial services industry generally, or concerns or rumors about any events of these kinds or other similar risks, have in the past and may in the future lead to market-wide liquidity problems. For example, on May 1, 2023, First Republic Bank went into receivership and its deposits and substantially all of its assets were acquired by JPMorgan Chase Bank, National Association. Similarly, on March 10, 2023, Silicon Valley Bank went into receivership, and on March 12, 2023, Signature Bank went into receivership. On March 12, 2023, the Secretary of the Treasury invoked the systemic risk exception to allow the FDIC to complete its resolution of both Silicon Valley Bank and Signature Bank in a manner that fully protected depositors.
Inflation and rapid increases in interest rates led to a decline in the trading value of previously issued government securities with interest rates below current market interest rates. The FRB announced a program to provide loans to FDIC-insured depository institutions and certain U.S. branches and agencies of foreign banks secured by certain of such government securities to mitigate the risk of potential losses on the sale of such instruments. Currently new advances (with terms up to one year) under the program can only be made through March 11, 2024. There is no guarantee that the Secretary of the Treasury, FDIC and/or FRB, as applicable, will take such actions in the future in the event of the closure of other banks or financial institutions, that they would do so in a timely fashion or that such actions, if taken, would have their intended effect.
The soundness of other financial institutions could adversely affect us.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty and other relationships. We have exposure to many different counterparties, and we routinely execute transactions with counterparties in the financial industry, including brokers and dealers, other commercial banks, investment banks, mutual and
15

Table of Contents
hedge funds, and other financial institutions. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, could lead to market-wide liquidity problems and losses or defaults by us or by other institutions and organizations. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be
15

Table of Contents
liquidated or is liquidated at prices not sufficient to recover the full amount of the financial instrument exposure due to us. There is no assurance that any such losses would not materially and adversely affect our results of operations.
Damage to our reputation could significantly harm our business, including our competitive position and business prospects.
We are dependent on our reputation within our market area, as a trusted and responsible financial services company, for all aspects of our relationshipsbusiness with customers, employees, vendors, third-party service providers, and others, with whom we conduct business or potential future business. Ourbusinesses. Negative public opinion about the financial services industry generally (including the types of banking and other services that we provide) or us specifically could adversely affect our reputation and our ability to attractkeep and retainattract customers and employees could be adversely affected if our reputation is damaged.employees. Our actual or perceived failure to address various issues could give rise to negative public opinion and reputational risk that could cause harm to us and our business prospects. These issues also include, but are not limited to, legal and regulatory requirements; properly maintaining customer and employee personal information; record keeping; money-laundering; sales and trading practices; ethical issues; appropriately addressing potential conflicts of interest; and the proper identification of the legal, reputational, credit, liquidity and market risks inherent in our products. Failure to appropriately address any of these issues could also give rise to additional regulatory restrictions and legal risks, which could, among other consequences, increase the size and number of litigation claims and damages asserted or subject us to enforcement actions, fines and penalties and cause us to incur related costs and expenses. In addition,
The proliferation of social media websites utilized by us and other third parties, as well as the personal use of social media by our businesses are dependent onemployees and others, including personal blogs and social network profiles, also may increase the integrityrisk that negative, inappropriate or unauthorized information may be posted or released publicly that could harm our reputation or have other negative consequences, including as a result of our employees. Ifemployees interacting with our customers in an employee wereunauthorized manner in various social media outlets. Any damage to misappropriate any client funds or client information, our reputation could beaffect our ability to retain and develop the business relationships necessary to conduct business, which in turn could negatively affected, which may result in the loss of accounts and have an adverse effect onimpact our financial condition, results of operations, and financial condition.the market price of our common stock.
We may be unable to attract and retain qualified key employees, which could adversely affect our business prospects, including our competitive position and results of operations.
Our success is dependent upon our ability to attract and retain highly skilled individuals. There is significant competition for those individuals with the experience and skills required to conduct many of our business activities. We may not be able to hire or retain the key personnel that we depend upon for success. The unexpected loss of services of one or more of these or other key personnel could have a material adverse impact on our business because of their skills, knowledge of the markets in which we operate, years of industry experience and the difficulty of promptly finding qualified replacement personnel. Frequently, we compete in the market for talent with entities that are not subject to comprehensive regulation, including with respect to the structure of incentive compensation. Our inability to attract new employees and retain and motivate our existing employees could adversely impact our business.
Our ability to service our debt and pay dividends is dependent on capital distributions from our subsidiary banks, and these distributions are subject to regulatory limits and other restrictions.
We are a legal entity that is separate and distinct from the Banks. Our revenue (on a parent company only basis) is derived primarily from dividends paid to us by the Banks. Our right, and consequently the right of our shareholders, to participate in any distribution of the assets or earnings of the Banks through the payment of such dividends or otherwise is necessarily subject to the prior claims of creditors of the Banks (including depositors), except to the extent that certain claims of ours in a creditor capacity may be recognized. It is possible, depending upon the financial condition of our subsidiary banks and other factors, that applicable regulatory authorities could assert that payment of dividends or other payments is an unsafe or unsound practice. If one or more of our subsidiary banks is unable to pay dividends to us, we may not be able to service our debt or pay dividends on our common stock. Further, as a result of the capital conservation buffer requirement of the Final Capital Rule, our ability to pay dividends on our common stock or service our debt could be restricted if we do not maintain a capital conservation buffer.buffer of common equity Tier 1 capital. A reduction or elimination of dividends could adversely affect the market price of our common stock and would adversely affect our business, financial condition, results of operations and prospects. See Item 1, “Business-Supervision and Regulation-Dividend Restrictions” and “Business-Supervision and Regulation-Capital Adequacy and Safety and Soundness-Regulatory Capital Requirements.”
16

Table of Contents
We face continuing and growing security risks to our information base, including the information we maintain relating to our customers.
In the ordinary course of business, we rely on electronic communications and information systems to conduct our business and to store sensitive data, including financial information regarding customers. Our electronic communications and information systems infrastructure, as well as the systems infrastructures of the vendors we use to meet our data processing and communication needs, could be susceptible to cyber-attacks, such as denial of service attacks, hacking, terrorist activities or identity theft. Financial services institutions and companies engaged in data processing have reported breaches in the security of their websites or other systems, some of which have involved sophisticated and targeted attacks intended to obtain unauthorized access to confidential information, destroy data, disable or degrade service or sabotage systems, often through the introduction of computer viruses or malware, cyber-attacks and other means. Denial of service attacks have been launched against a number of large financial services institutions. Hacking and identity theft risks, in particular, could cause serious reputational harm. Cyber threats are rapidly evolving and we may not be able to anticipate or prevent all such attacks. Although to date we have not experienced any material losses relating to cyber-attacks or other information security breaches, there can be no assurance that we will not suffer such losses in the future. No matter how well designed or implemented our controls are, we will not be able to anticipate all security breaches of these types, and we may not be able to implement effective preventive measures against such security breaches in a timely manner. A failure or circumvention of our security systems could have a material adverse effect on our business operations and financial condition.
We regularly assess and test our security systems and disaster preparedness, including back-up systems, but the risks are substantially escalating. As a result, cyber-security and the continued enhancement of our controls and processes to protect our systems, data and networks from attacks, unauthorized access or significant damage remain a priority. Accordingly, we may be required to expend additional resources to enhance our protective measures or to investigate and remediate any information security vulnerabilities or exposures. Any breach of our system security could result in disruption of our operations, unauthorized access to confidential customer information, significant regulatory costs, litigation exposure and other possible damages, loss or liability. Such costs or losses could exceed the amount of available insurance coverage, if any, and would adversely affect our earnings. Also, any failure to prevent a security breach or to quickly and effectively deal with such a breach could negatively impact customer confidence, damaging our reputation and undermining our ability to attract and keep customers.
We may not be able to successfully implement future information technology system enhancements, which could adversely affect our business operations and profitability.
We invest significant resources in information technology system enhancements in order to provide functionality and security at an appropriate level. We may not be able to successfully implement and integrate future system enhancements, which could adversely impact the ability to provide timely and accurate financial information in compliance with legal and regulatory requirements, which could result in sanctions from regulatory authorities. Such sanctions could include fines and suspension of trading in our stock, among others. In addition, future system enhancements could have higher than expected costs and/or result in operating inefficiencies, which could increase the costs associated with the implementation as well as ongoing operations.
Failure to properly utilize system enhancements that are implemented in the future could result in impairment charges that adversely impact our financial condition and results of operations and could result in significant costs to remediate or replace the defective components. In addition, we may incur significant training, licensing, maintenance, consulting and amortization expenses during and after systems implementations, and any such costs may continue for an extended period of time.
We rely on other companies to provide key components of our business infrastructure.
Third party vendors provide key components of our business infrastructure such as internet connections, network access and core application processing. While we have selected these third party vendors carefully, we do not control them or their actions. Any problems caused by these third parties, including as a result of their not providing us their services for any reason or their performing their services poorly, could adversely affect our ability to deliver products and services to our customers or otherwise conduct our business efficiently and effectively. Replacing these third party vendors could also entail significant delay and expense.
We may incur significant losses as a result of ineffective risk management processes and strategies.
We seek to monitor and control our risk exposure through a risk and control framework encompassing a variety of separate but complementary financial, credit, operational, compliance, and legal reporting systems; internal controls; management review processes; and other mechanisms. While we employ a broad and diversified set of risk monitoring and risk mitigation techniques, those techniques and the judgments that accompany their application may not be effective and may not anticipate every economic and financial outcome in all market environments or the specifics and timing of such outcomes.
17

Table of Contents
Our internal controls, procedures and policies may fail or be circumvented.
Management regularly reviews and updates our internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well-designed and operated, is based in part on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of the controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, results of operations and financial condition.
Natural disasters, acts of terrorism, pandemics and other external events could harm our business.
Natural disasters can disrupt our operations, result in damage to our properties, reduce or destroy the value of the collateral for our loans and negatively affect the economies in which we operate, which could have a material adverse effect on our results of operations and financial condition. A significant natural disaster, such as a tornado, hurricane, earthquake, fire or flood, could have a material adverse impact on our ability to conduct business, and our insurance coverage may be insufficient to compensate for losses that may occur. Acts of terrorism, war, civil unrest or future pandemics could cause disruptions to our business or the economy as a whole. While we have established and regularly test disaster recovery procedures, the occurrence of any such event could have a material adverse effect on our business, operations and financial condition.
Our financial statements are based in part on assumptions and estimates, which, if wrong, could cause unexpected losses in the future.
Pursuant to U.S. GAAP, we are required to use certain assumptions and estimates in preparing our financial statements, including in determining loan loss and litigation reserves, goodwill impairment and the fair value of certain assets and liabilities, among other items. If assumptions or estimates underlying our financial statements are incorrect, we may experience material losses. See the "Critical Accounting Policies" section in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations."
Changes in accounting standards can be difficult to predict and can materially impact how we record and report our financial condition and results of operations.
Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. From time to time, the Financial Accounting Standards Board, or "FASB", changes the financial accounting and reporting principles that govern the preparation of our financial statements. These changes can be hard to anticipate and implement, and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in our restating prior period financial statements. Additionally, significant changes to accounting standards may require costly technology changes, additional training and personnel, and other expense that will negatively impact our results of operations.
As a result of the adoption of ASU 2016-13 effective January 1, 2020, the Company updated its critical accounting policy to the allowance for credit losses. The updates in this standard replace the incurred loss impairment methodology GAAP with the current expected credit losses ("CECL") methodology. The CECL methodology incorporates current condition, and "reasonable and supportable" forecasts, as well as prepayments, to estimate loan losses over the life of the loan. See Note 7, "Allowance for Credit Losses" for further discussion on the new policy and processes.
Changes in tax laws and regulations and differences in interpretation of tax laws and regulations may adversely impact our financial statements.
From time to time, local, state or federal tax authorities change tax laws and regulations, which may result in a decrease or increase to our net deferred tax assets. Local, state or federal tax authorities may interpret tax laws and regulations differently than we do and challenge tax positions that we have taken on tax returns. This may result in differences in the treatment of revenues, deductions, credits and/or differences in the timing of these items. The differences in treatment may result in payment of additional taxes, interest or penalties that could have a material adverse effect on our results.
Future capital offerings may adversely affect the market price of our common stock.
In the future, we may attempt to increase our capital resources or, if our banking subsidiaries' capital ratios fall below required minimums, we could be forced to raise additional capital by making additional offerings of debt, common or preferred stock, trust preferred securities, and senior or subordinated notes. Upon liquidation, holders of our debt securities and shares of preferred stock and lenders with respect to other borrowings will receive distributions of our available assets prior to the holders of our common stock. Additional equity offerings may dilute the holdings of our existing stockholders or reduce the market price of our common stock, or both. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Moreover, we cannot assure you that such capital will be available to us on acceptable terms or at all. Our inability to
18

Table of Contents
raise sufficient additional capital on acceptable terms when needed could adversely affect our businesses, financial condition and results of operations.
18

Table of Contents
The market price and trading volume of our common stock may be volatile.
The market price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. We cannot assure you that the market price of our common stock will not fluctuate or decline significantly in the future. Some of the factors that could negatively affect our share price or result in fluctuations in the price or trading volume of our common stock include:
quarterly variations in our operating results or the quality of our assets;
operating results that vary from the expectations of management, securities analysts and investors;
changes in expectations as to our future financial performance;
announcements of innovations, new products, strategic developments, significant contracts, acquisitions and other material events by us or our competitors;
the operating and securities price performance of other companies that investors believe are comparable to us;
our past and future dividend practices;
future sales of our equity or equity-related securities; and
changes in global financial markets and global economies and general market conditions, such as interest rates, stock, commodity or real estate valuations or volatility.
Anti-takeover provisions could negatively impact our stockholders.
Provisions of Delaware law and provisions of our certificate of incorporation and by-laws could make it more difficult for a third party to acquire control of us or have the effect of discouraging a third party from attempting to acquire control of us, even if a merge might be in the best interest of our stockholders. Our articles of organization authorize our Board of Directors to issue preferred stock without stockholder approval and such preferred stock could be issued as a defensive measure in response to a takeover proposal. These and other provisions could make it more difficult for a third party to acquire us.
If we acquire or seek to acquire other companies, our business may be negatively impacted by certain risks inherent with such acquisitions.
We have acquired and will continue to consider the acquisition of other financial services companies. To the extent that we acquire other companies in the future, our business may be negatively impacted by certain risks inherent with such acquisitions. Some of these risks include the following:
We may incur substantial expenses in pursuing potential acquisitions;
Management may divert its attention from other aspects of our business;
We may assume potential and unknown liabilities of the acquired company as a result of an acquisition;
The acquired business will not perform in accordance with management's expectations, including because we may lose key clients or employees of the acquired business as a result of the change in ownership;
Difficulties may arise in connection with the integration of the operations of the acquired business with the operations of our businesses; and
We may lose key employees of the combined business.
We may be required to write down goodwill and other acquisition-related identifiable intangible assets.
When we acquire a business, a portion of the purchase price of the acquisition may be allocated to goodwill and other identifiable intangible assets. The excess of the purchase price over the fair value of the net identifiable tangible and intangible assets acquired determines the amount of the purchase price that is allocated to goodwill acquired. As of December 31, 2021,2023, goodwill and other identifiable intangible assets were $162.7$265.4 million. Under current accounting guidance, if we determine that goodwill or intangible assets are impaired, we would be required to write down the value of these assets. We conduct an annual review to determine whether goodwill and other identifiable intangible assets are impaired. We conduct a quarterly review for indicators of impairment of goodwill and other identifiable intangible assets. Our management recently completed these
19

Table of Contents
reviews and concluded that no impairment charge was necessary for the year ended December 31, 2021.2023. We cannot provide assurance whether we will be required to take an impairment charge in the future. Any impairment charge would have a negative effect on stockholders' equity and financial results and may cause a decline in our stock price.
19

Table of Contents
Attractive acquisition opportunities may not be available to us in the future, which could limit the growth of our business.
We may not be able to sustain a positive rate of growth or expand our business. We expect that other banking and financial service companies, many of which have significantly greater resources than us, will compete with us in acquiring other financial institutions if we pursue such acquisitions. This competition could increase prices for potential acquisitions that we believe are attractive. Also, acquisitions are subject to various regulatory approvals. If we fail to receive the appropriate regulatory approvals for a transaction, we will not be able to consummate such transaction which we believe to be in our best interests. Among other things, our regulators consider our capital, liquidity, profitability, regulatory compliance and levels of goodwill and intangibles when considering acquisition and expansion proposals. Other factors, such as economic conditions and legislative considerations, may also impede or prohibit our ability to expand our market presence. If we are not able to successfully grow our business, our financial condition and results of operations could be adversely affected.
RISKS RELATED TO OUR REGULATORY ENVIRONMENT
We operate in a highly regulated industry, and laws and regulations, or changes in them, could limit or restrict our activities and could have a material adverse effect on our operations.
We and our banking subsidiaries are subject to extensive state and federal regulation and supervision. Federal and state laws and regulations govern numerous matters affecting us, including changes in the ownership or control of banks and bank holding companies, maintenance of adequate capital and the financial condition of a financial institution, permissible types, amounts and terms of extensions of credit and investments, permissible non-banking activities, the level of reserves against deposits and restrictions on dividend payments. The FRB and the state banking regulators have the power to issue cease and desist orders to prevent or remedy unsafe or unsound practices or violations of law by banks subject to their regulation, and the FRB possesses similar powers with respect to bank holding companies. These and other restrictions limit the manner in which we and our banking subsidiaries may conduct business and obtain financing.
The laws, rules, regulations, and supervisory guidance and policies applicable to us are subject to regular modification and change. Such changes could, among other things, subject us to additional costs, including costs of compliance; limit the types of financial services and products we may offer; and/or increase the ability of non-banks to offer competing financial services and products. Failure to comply with laws, regulations, policies, or supervisory guidance could result in enforcement and other legal actions by federal or state authorities, including criminal and civil penalties, the loss of FDIC insurance, revocation of a banking charter, other sanctions by regulatory agencies, civil money penalties, and/or reputational damage, which could have a material adverse effect on our business, financial condition, and results of operations. See the "Supervision and Regulation" section of Item 1, "Business."
We are subject to numerous laws designed to protect consumers, including the Community Reinvestment Act and fair lending laws, and failure to comply with these laws could lead to a wide variety of sanctions.
The Community Reinvestment Act,CRA, the Equal Credit Opportunity Act, the Fair Housing Act, and other fair lending laws and regulations impose community investment and nondiscriminatory lending requirements on financial institutions. The Consumer Financial Protection Bureau,CFPB, the Department of Justice and other federal agencies are responsible for enforcing these laws and regulations. A successful regulatory challenge to an institution’s performance under the Community Reinvestment Act,CRA, the Equal Credit Opportunity Act, the Fair Housing Act or other fair lending laws and regulations could result in a wide variety of sanctions, including damages and civil money penalties, injunctive relief, restrictions on mergers and acquisitions, restrictions on expansion and restrictions on entering new business lines. Private parties may also have the ability to challenge an institution’s performance under fair lending laws in private class action litigation. Such actions could have a material adverse effect on our business, financial condition and results of operations.
20

Table of Contents
We may become subject to enforcements actions even though noncompliance was inadvertent or unintentional.
The financial services industry is subject to intense scrutiny from bank supervisors in the examination process and aggressive enforcement of federal and state regulations, particularly with respect to mortgage-related practices and other consumer compliance matters, and compliance with anti-money laundering, Bank Secrecy ActBSA and Office of Foreign Assets ControlOFAC regulations, and economic sanctions against certain foreign countries and nationals. Enforcement actions may be initiated for violations of laws and regulations and unsafe or unsound practices. We maintain systems and procedures designed to ensure that we comply with applicable laws and regulations; however, some legal/regulatory frameworks provide for the imposition of fines or penalties for noncompliance even though the noncompliance was inadvertent or unintentional and even though there was in place at the time systems and procedures designed to ensure compliance. Failure to comply with these and other regulations, and supervisory expectations related thereto, may result in fines, penalties, lawsuits, regulatory sanctions, reputation damage, or restrictions on our business.
20

Table of Contents
We face significant legal risks, both from regulatory investigations and proceedings and from private actions brought against us.
As a participant in the financial services industry, many aspects of our business involve substantial risk of legal liability. From time to time, wecustomers and others make claims and take legal action pertaining to the performance of our responsibilities. Whether customer claims and legal action related to the performance of our responsibilities are named asfounded or unfounded, if such claims and legal actions are not resolved in a defendantmanner favorable to us, they may result in significant expenses, attention from management and financial liability. Any financial liability or are otherwise involvedreputational damage could have a material adverse effect on our business, which, in various legal proceedings, including class actionsturn, could have a material adverse effect on our financial condition and other litigation or disputes with third parties.results of operations. There is no assurance that litigation with private parties will not increase in the future. Actions currently pending against us may result in judgments, settlements, fines, penalties or other results adverse to us, which could materially adversely affect our business, financial condition or results of operations, or cause serious reputational harm to us.
The Federal ReserveFRB may require us to commit capital resources to support the Banks.
Federal law requires that a holding company act as a source of financial and managerial strength to its subsidiary bank and to commit resources to support such subsidiary bank. Under the “source of strength” doctrine, the Federal ReserveFRB may require a holding company to make capital injections into a troubled subsidiary bank and may charge the holding company with engaging in unsafe and unsound practices for failure to commit resources to a subsidiary bank. A capital injection may be required at times when the holding company may not have the resources to provide it and therefore may require the holding company to borrow the funds or raise capital. Any loans by a holding company to its subsidiary bank are subordinate in right of payment to deposits and to certain other indebtedness of such subsidiary bank. In the event of a holding company’s bankruptcy, the bankruptcy trustee will assume any commitment by the holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank. Moreover, bankruptcy law provides that claims based on any such commitment will be entitled to a priority of payment over the claims of the institution’s general unsecured creditors, including the holders of its note obligations. Thus, any borrowing that must be done by us to make a required capital injection becomes more difficult and expensive and could have an adverse effect on our business, financial condition and results of operations.
We are subject to stringent capital requirements which may adversely impact return on equity, require additional capital raises, or limit the ability to pay dividends or repurchase shares.
Federal regulations establish minimum capital requirements for insured depository institutions, including minimum risk-based capital and leverage ratios, and define “capital” for calculating these ratios. The minimum capital requirements are: (i) a common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6%; (iii) a total capital ratio of 8%; and (iv) a Tier 1 leverage ratio of 4%. The regulations also establish a “capital conservation buffer” of 2.5%, which if complied will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%; (ii) a Tier 1 to risk-based assets capital ratio of 8.5%; and (iii) a total capital ratio of 10.5%. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount. The application of these capital requirements could, among other things, require us to maintain higher capital resulting in lower returns on equity, and we may be required to obtain additional capital to comply or result in regulatory actions if we are unable to comply with such requirements. See Item 1, “Business-Supervision and Regulation-Capital Adequacy and Safety and Soundness-Regulatory Capital Requirements.”
Item 1B.    Unresolved Staff Comments
None.
Item 1C.    Cybersecurity
As a financial services company, we face cybersecurity risks and threats, and our customers, suppliers, and third-party service providers face cybersecurity risks and threats. As part of the operation of our business, the Company uses, stores, and processes data for our customers, employees, partners, and suppliers. A cybersecurity incident impacting any of these entities could materially adversely affect our operations, performance, or results of operations. In addition, as a financial services company we are subject to extensive regulatory compliance requirements, including those established by the FRB, MDOB, RIDBR, and NYDFS. To address these risks and regulatory requirements, the Company implemented a Cybersecurity Risk Management Program (the “Program”) that is designed to identify, assess and mitigate risks from cybersecurity threats to the data and our systems. The Program adheres to regulatory requirements and the tenets of the Federal Financial Institutions Examination Council (“FFIEC”) handbook and the National Institute of Standards and Technology (“NIST”) Cybersecurity Framework (“CSF”).
21

Table of Contents
Risk Management Oversight and Governance
Our Chief Information Security Officer (“CISO”), assisted by our Information Security team, has primary responsibility for assessing and managing the Program and reporting on cybersecurity matters to the Company’s Board of Directors and members of executive management. Our CISO has extensive experience managing information technology systems and information security systems, previously served as the Company’s Chief Information Officer, and holds the Certified Information Systems Security Professional (“CISSP”) and Certified Information Security Manager (“CISM”) certifications. Our CISO regularly updates members of executive management on developments surrounding cybersecurity. The CISO reports to the Risk Committee of the Board of Directors and provides regular reports to the Board of Directors and Risk Committee on emerging cybersecurity issues and the Company’s cybersecurity infrastructure.
Our Program is overseen by the Company’s Board of Directors, which has delegated certain responsibilities to the Audit Committee and the Risk Committee. The Chairs of the Audit Committee and Risk Committee, in turn, report to the Board of Directors a summary of the presentations they have received relative to the Program. The Board of Directors oversees management’s processes for identifying and mitigating risks, including cyber risks, to assist in the alignment of our risk exposure with our overall strategic business objectives. The Board of Directors has also engaged an experienced information security advisor to assist them with cybersecurity and data privacy oversight responsibilities. This advisor provides the Board of Directors with independent updates on external market cybersecurity threats and emerging risks on a regular basis.
The Risk Committee, Audit Committee, and the Board of Directors are active in understanding and evaluating cybersecurity risks. The Risk Committee receives and reviews a quarterly Enterprise Risk Management (“ERM”) report from the Chief Risk Officer that is the cumulation of a process that involves discussions with leaders across the Company and incorporates a number of enterprise risk factors, including those related to cybersecurity threats. The Audit Committee receives the results of internal and external penetration testing as well as any other audits applicable to the Company’s information security programs. The Audit Committee actively engages management in discussions surrounding the outcome of these audits.
At least annually, the Board of Directors receives a report from the CISO covering the Company’s information security program. This report includes a review of enhancements to the Company’s programs, a discussion of management’s actions to identify and detect threats and planned action steps in the event of an incident, and an overview of employee training and engagement efforts. In addition, separately, on at least an annual basis, the Board of Directors receives updates from the CISO on the Company’s Incident Response Plan, which outlines steps to be followed in the event of an incident including detection, mitigation, recovery, and notification (including notification to senior management, the Board of Directors, and functional business areas), and remediation.
Cybersecurity Risk Management Program
The Program is designed to identify, assess, manage, mitigate, and respond to cyber threats with the goal of preventing cybersecurity incidents to the extent feasible, while also increasing our system resilience to minimize business disruption in the event we experience a cyber event. Our program is structured to be nimble and adaptable to changes in cybersecurity threats over time and to respond to emerging threats in a timely and efficient manner. Our Program consists of a layered cybersecurity approach and is incorporated into our overall ERM program.
Our Information Security team, led by our CISO, is responsible for monitoring our information systems for vulnerabilities and mitigating any issues. The Information Security team works collaboratively across the Company to understand the potential impacts of a cybersecurity incident and prioritize mitigation and other measures based on, among other things, the materiality to our business. The Information Security team has established processes designed to monitor threats in the cybersecurity landscape which include interacting with intelligence networks, working with researchers, discussions with peers at other companies, monitoring social media, reviewing government alerts and other news items and attending industry specific security conferences and trainings. The team regularly monitors our internal network and customer-facing network to identify any security issues. In addition, the Company augments the team’s monitoring via the engagement of external vendors who provide continuous threat monitoring services of the Company’s environment.
As part of our assessment of the risks to our Company, the Information Security team conducts annual cybersecurity risk assessments to evaluate the inherent risk of our applications and the strength of our controls, and identify the residual risk for each application. In addition, we conduct regular reviews and testing of critical network and application systems to monitor their security. We have adopted internal Company-wide Information Technology and Information Security policies which are reviewed and updated annually and approved by our Board of Directors. Our employees and the Board of Directors attend annual trainings that are designed to raise awareness about cybersecurity threats, reduce our vulnerability, and encourage consideration of cybersecurity threats across the Company. Additional trainings are required for employees in certain roles; these additional trainings are tailored to the employees’ specific duties.
22

Table of Contents
We regularly review and update our investments in information technology security to identify and protect critical assets, provide monitoring and alerts, and, as needed, engage third-party experts. To assess the effectiveness of our Program, we have engaged consultants to conduct penetration testing and other vulnerability assessments. Additionally, our Internal Audit department and external auditors conduct assessments of different systems to provide the Audit Committee with information on our risk management processes, including cybersecurity risk management. We also test our defenses internally and conduct regular cybersecurity simulations and tabletop exercises with members of executive management present. These tests and assessments provide useful insights into the strengths and weaknesses of our cybersecurity framework.
Our cybersecurity framework is designed to protect our customers, employees, investors, and our intellectual property. Before purchasing third-party technology or other solutions that could expose the Company’s assets and electronic information, our Information Security and Information Technology teams complete security reviews on the vendors. We also conduct ongoing reviews of cybersecurity risks associated with our third-party service providers. As part of the Company’s Vendor Management Program, annual reviews are conducted for certain third-party vendors. Members of our Information Security team work with our Vendor Management team to review System and Organization Controls (“SOC”) 1 or SOC 2 reports. In the event a third-party vendor is unable to provide either a SOC 1 or SOC 2 report, this group conducts additional reviews to assess the cybersecurity preparedness of the specific vendor. This assessment of the risks associated with the use of third-party service providers is part of our overall vendor management and cybersecurity risk management framework.
Our Company faces a number of cybersecurity risks in connection with the operation of our business which could have a material adverse effect on our business financial condition, results of operations, cash flows, or reputation. Although, to date, such risks have not materially affected us, we have, from time to time, experienced threats and breaches to our data and systems. For more information about the cybersecurity risks we face, see the risk factors entitled “We face continuing and growing security risks to our information base, including the information we maintain relating to our customers.” and “We rely on other companies to provide key components of our business infrastructure.” in Item 1A- Risk Factors.
Item 2.    Properties
The Company’s executive administration offices are located at 131 Clarendon Street, Boston, Massachusetts, which is owned by Brookline Bank, as well as its corporate operations center in Lincoln, Rhode Island, which is owned by BankRI, with
21

Table of Contents
other administrative and operations functions performed at several different locations. Clarendon Private conducts its business from a portion of the Company's executive administration offices which it leases.
Brookline Bank conducts its business from 3029 banking offices, 6six of which are owned, 2322 of which are leased, and 1one of which is subleased. Brookline Bank's main banking office is leased and located in Brookline, Massachusetts. Brookline Bank also has 2two additional lending offices and 2one remote ATM locations,location, all of which are leased. Eastern Funding conducts its business from leased premises in New York City, New York, in Melville, New York, and in Melville,Plainview, New York.
BankRI conducts its business from 2022 banking offices, 6six of which are owned and 1416 of which are leased. BankRI's main banking office is leased and located in Providence, Rhode Island. BankRI also has 2two remote ATM locations, all of which are leased. Macrolease
PCSB Bank conducts its business from 14 banking offices, four of which are owned and 10 of which are leased. PCSB bank's main banking office is leased premisesand located in Plainview,Yorktown Heights, New York.
Refer to Note 13, "Commitments and Contingencies," to the consolidated financial statements for information regarding the Company's lease commitments as of December 31, 2021.2023.
Item 3.    Legal Proceedings
During the fiscal year ended December 31, 2021,2023, the Company was not involved in any legal proceedings other than routine legal proceedings occurring in the ordinary course of business. Management believes that those routine legal proceedings involve, in the aggregate, amounts that are immaterial to the Company's financial condition and results of operations.
Item 4.    Mine Safety Disclosures
Not applicable.
2223

Table of Contents
PART II
Item 5.    Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
(a)The common stock of the Company is traded on NASDAQNasdaq under the symbol BRKL. The approximate number of registered holders of common stock as of February 25, 202227, 2024 was 1,640.2,693. The Company currently pays quarterly cash dividends in the amount of $0.125$0.135 per share. The Company expects comparable cash dividends will be paid in the future.
Equity Compensation Plan Information
Refer to Note 20, "Employee Benefit Plans" for a discussion of the Company's equity compensation plans.
Five-Year Performance Comparison
The following graph compares total shareholder return on the Company's common stock over the last five years with the S&P 500 Index, the Russell 2000 Index and the KBW Regional Banking Index and the SNL Index of Banks with assets between $5 billion and $10 billion1.Index. Index values are as of December 31 of each of the indicated years.

brkl-20211231_g1.jpg
At December 31,
Index201620172018201920202021
Brookline Bancorp, Inc.100.00 98.09 88.41 108.38 82.74 114.79 
Russell 2000 Index100.00 114.65 102.02 128.06 153.59 176.30 
KBW Regional Banking Index100.00 101.76 83.96 104.01 94.97 129.66 
SNL Bank $5B-$10B Index1
100.00 99.63 90.16 111.72 85.45 
S&P 500 Index100.00 121.83 116.49 153.17 181.33 233.34 
item_5_2023.jpg
1
During 2021, S&P Capital IQ discontinued publishing bank indexes by asset size. Brookline Bancorp chose the KBW Regional Banking Index as a replacement. The Company is a member of the KBW Regional Bank Index and believes it accurately reflects the stock performance of our industry.
At December 31,
Index201820192020202120222023
Brookline Bancorp, Inc.100.00 122.59 93.59 129.84 117.57 95.86 
Russell 2000 Index100.00 125.52 150.55 172.80 137.36 160.62 
KBW Regional Banking Index100.00 123.87 113.11 154.43 143.71 143.14 
S&P 500 Index100.00 131.49 155.67 200.31 163.91 207.08 
2324

Table of Contents
The graph assumes $100 invested on December 31, 20162018 in each of the Company's common stock, the S&P 500 Index, the Russell 2000 Index and the KBW Regional Banking Index and the SNL Index of Banks with assets between $5 billion and $10 billion.Index. The graph also assumes reinvestment of all dividends.
(b)Not applicable.

(c)    Not applicable.

Item 6.    Reserved

[Reserved]


24

Table of Contents
Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations
Introduction
The Company, a Delaware corporation, operates as a multi-bank holding company for Brookline Bank and its subsidiaries; BankRIBank Rhode Island and its subsidiaries ("BankRI"); PCSB Bank and its subsidiaries; Brookline Securities Corp; and Clarendon Private, LLC. Brookline Securities Corp, previously a subsidiary of Brookline Bancorp, Inc., was dissolved in November 2023.
As a commercially-focused financial institution with 5065 full-service banking offices throughout greaterGreater Boston, the north shore of MassachusettsRhode Island and Rhode Island,New York, the Company, through Brookline Bank, BankRI and PCSB Bank (collectively referred to as the Banks,"Banks') offers a wide range of commercial, business and retail banking services, including a full complement of cash management products, foreign exchange services, on-line and mobile banking services, consumer and residential loans and investment advisory services, designed to meet the financial needs of small- to mid-sized businesses and individuals throughout central New England.England and the Lower Hudson Valley in New York. The Banks and their subsidiaries lend primarily in all New England states and New York, with the exception of equipment financing, 27.0%29% of which is in the greater New York and New Jersey metropolitan area and 73.0%71% of which is in other areas in the United States of America as of December 31, 2021.2023. Clarendon Private is a registered investment advisor with the SEC. Through Clarendon Private, the Company offers a wide range of wealth management services to individuals, families, endowments and foundations to help these clients meet their long-term financial goals.
The Company focuses its business efforts on profitably growing its commercial lending businesses, both organically and through acquisitions. The Company’s customer focus, multi-bank structure, and risk management are integral to its organic growth strategy and serve to differentiate the Company from its competitors. As full-service financial institutions, the Banks and their subsidiaries focus their efforts on developing and deepening long-term banking relationships with qualified customers through a full complement of products and excellent customer service, and strong risk management.
The Company manages the Banks under uniform strategic objectives, with one set of uniform policies consistently applied by one executive management team. Within this environment, the Company believes that the ability to make customer decisions locally enhances management's motivation, service levels and, as a consequence, the Company's financial results. As such, while most back-office functions are consolidated at the holding company level, branding and decision-making, including credit decisions and pricing, remain largely local in order to better meet the needs of bank customers and further motivate the Banks’ commercial, business and retail bankers. These credit decisions, at the local level, are executed through corporate policies overseen by the Company's credit department.
The competition for loans and leases and deposits remains intense. The Company expects the operating environment to remain challenging. The volume of loan and lease originations and loan and lease losses will depend, to a large extent, on how the economy performs.strong. Loan and lease growth and deposit growth are also greatly influenced by the rate-setting actions of the FRB. A sustained, low interestBoard of Governors of the Federal Reserve System (the "FRB"). Based on management's scenario analysis of deposit sensitivity to the current rate environment with a flatand customer's demand for non-depository investment alternatives, management expects that there will be further deposit mix migration and increased deposit sensitivity to interest rate curve mayrates which will negatively impact the Company's yieldsnet interest income and net interest margin. While
Management expects pressure on the Companynet interest margin to continue for a quarter or two after the Federal Reserve stops increasing rates, after which the net interest margin is slightly asset sensitiveexpected to stabilize and should benefit from risingthen increase as loans continue to reprice into the higher rate environment faster than time deposits and other funding sources. Net interest income models, using a projected flat balance sheet with stable deposit balances and an average sensitivity of deposit rates of approximately 39% to market rates, forecast that a short-term increase in rates will positively affect the Company's net interest income, net interest spread, and net interest margin.
As discussed above, changes in interest rates could also precipitate a change in the mix and volume of the Company's deposits and loans. The future operating results of the Company will depend on its ability to maintain or increase the current net interest margin, while minimizing exposure toincome, manage credit risk, along with increasingincrease sources of non-interest income, while controlling the growth ofmanaging non-interest expenses.
The Company’s common stock is traded on the Nasdaq Global Select MarketSM under the symbol “BRKL.”
25

Table of Contents
Selected Financial Data
The selected financial and other data of the Company set forth below are derived in part from, and should be read in conjunction with, the Consolidated Financial Statements of the Company and Notes thereto presented elsewhere herein.
At or for the year ended December 31,
20212020201920182017
(Dollars in Thousands, Except Per Share Data)
At or for the year ended December 31,At or for the year ended December 31,
202320232022202120202019
(Dollars in Thousands, Except Per Share Data)(Dollars in Thousands, Except Per Share Data)
FINANCIAL CONDITION DATAFINANCIAL CONDITION DATA
Total assets
Total assets
Total assetsTotal assets$8,602,622 $8,942,424 $7,856,853 $7,392,805 $6,780,249 
Total loans and leasesTotal loans and leases7,154,457 7,269,553 6,737,816 6,303,516 5,730,679 
Allowance for loan and lease losses (6)
Allowance for loan and lease losses (6)
99,084 114,379 61,082 58,692 58,592 
Allowance for investment security losses
Investment securities available-for-saleInvestment securities available-for-sale720,866 745,822 498,995 502,793 540,124 
Investment securities held-to-maturityInvestment securities held-to-maturity— — 86,780 114,776 109,730 
Equity securities held-for-tradingEquity securities held-for-trading— 526 3,581 4,207 — 
Goodwill and identified intangible assetsGoodwill and identified intangible assets162,703 163,579 164,850 166,513 143,934 
Total depositsTotal deposits7,049,906 6,910,696 5,830,072 5,454,044 4,871,343 
Core deposits (1)
Core deposits (1)
5,766,669 4,826,789 3,808,430 3,664,879 3,663,873 
Certificates of depositCertificates of deposit1,117,695 1,389,998 1,671,738 1,438,478 932,725 
Brokered depositsBrokered deposits165,542 693,909 349,904 350,687 274,745 
Total borrowed fundsTotal borrowed funds357,321 820,247 902,749 920,542 1,020,819 
Stockholders' equityStockholders' equity995,342 941,778 945,606 900,140 803,830 
Tangible stockholders' equity (*)Tangible stockholders' equity (*)832,639 778,199 780,756 733,627 659,896 
Nonperforming loans and leases (2)
Nonperforming loans and leases (2)
32,459 38,448 19,461 24,097 27,272 
Nonperforming assets (3)
Nonperforming assets (3)
33,177 44,963 22,092 28,116 31,691 
EARNINGS DATAEARNINGS DATA
Interest and dividend incomeInterest and dividend income$311,529 $326,817 $347,626 $313,893 $263,050 
Interest and dividend income
Interest and dividend income
Interest expenseInterest expense29,156 66,654 94,326 66,194 39,869 
Net interest incomeNet interest income282,373 260,163 253,300 247,699 223,181 
(Credit) provision for credit losses(7,837)61,886 9,583 4,951 18,988 
Provision (credit) for credit losses on loans
Provision (credit) for credit losses on investments
Non-interest incomeNon-interest income26,989 24,644 29,793 25,224 32,173 
Non-interest expenseNon-interest expense162,608 160,844 157,481 155,232 139,111 
Provision for income taxesProvision for income taxes39,151 14,442 28,269 26,189 43,636 
Net incomeNet income115,440 47,635 87,717 83,062 50,518 
Operating earnings (*)Operating earnings (*)115,468 46,124 88,184 85,796 52,444 
PER COMMON SHARE DATAPER COMMON SHARE DATA
Earnings per share - Basic
Earnings per share - Basic
Earnings per share - BasicEarnings per share - Basic$1.48 $0.60 $1.10 $1.04 $0.68 
Earnings per share - DilutedEarnings per share - Diluted1.48 0.60 1.10 1.04 0.68 
Operating earnings per share (*)Operating earnings per share (*)1.48 0.58 1.10 1.07 0.70 
Dividends paid per common shareDividends paid per common share0.480 0.460 0.440 0.395 0.360 
Book value per share (end of period)Book value per share (end of period)12.82 12.05 11.87 11.30 10.49 
Tangible book value per share (*)Tangible book value per share (*)10.73 9.96 9.80 9.21 8.61 
Stock price (end of period)Stock price (end of period)16.19 12.04 16.46 13.82 15.70 
PERFORMANCE RATIOSPERFORMANCE RATIOS
Net interest marginNet interest margin3.49 %3.17 %3.51 %3.61 %3.57 %
Net interest margin
Net interest margin3.24 %3.67 %3.49 %3.17 %3.51 %
Return on average assetsReturn on average assets1.36 %0.55 %1.15 %1.15 %0.76 %Return on average assets0.67 %1.27 %1.36 %0.55 %1.15 %
Operating return on average assets (*)1.36 %0.53 %1.15 %1.19 %0.79 %
Return on average tangible assets (*)1.38 %0.56 %1.17 %1.18 %0.78 %
26

Table of Contents
At or for the year ended December 31,
20212020201920182017
(Dollars in Thousands, Except Per Share Data)
At or for the year ended December 31,At or for the year ended December 31,
202320232022202120202019
(Dollars in Thousands, Except Per Share Data)(Dollars in Thousands, Except Per Share Data)
Operating return on average assets (*)Operating return on average assets (*)0.83 %1.29 %1.36 %0.53 %1.15 %
Return on average tangible assets (*)Return on average tangible assets (*)0.69 %1.30 %1.38 %0.56 %1.17 %
Operating return on average tangible assets (*)Operating return on average tangible assets (*)1.38 %0.54 %1.17 %1.22 %0.81 %Operating return on average tangible assets (*)0.85 %1.32 %1.38 %0.54 %1.17 %
Return on average stockholders' equityReturn on average stockholders' equity11.93 %5.09 %9.56 %9.51 %6.53 %Return on average stockholders' equity6.42 %11.15 %11.93 %5.09 %9.56 %
Operating return on average stockholders' equity (*)Operating return on average stockholders' equity (*)11.93 %4.93 %9.61 %9.82 %6.78 %Operating return on average stockholders' equity (*)7.95 %11.30 %11.93 %4.93 %9.61 %
Return on average tangible stockholders' equity (*)Return on average tangible stockholders' equity (*)14.35 %6.17 %11.67 %11.70 %8.04 %Return on average tangible stockholders' equity (*)8.36 %13.35 %14.35 %6.17 %11.67 %
Operating return on average tangible stockholders' equity (*)Operating return on average tangible stockholders' equity (*)14.35 %5.97 %11.73 %12.09 %8.35 %Operating return on average tangible stockholders' equity (*)10.36 %13.53 %14.35 %5.97 %11.73 %
Dividend payout ratio (*)Dividend payout ratio (*)32.45 %76.41 %40.03 %37.85 %53.52 %Dividend payout ratio (*)63.90 %36.52 %32.45 %76.41 %40.03 %
Efficiency ratio (4)
Efficiency ratio (4)
52.56 %56.47 %55.63 %56.88 %54.48 %
Efficiency ratio (4)
64.45 %54.72 %52.56 %56.47 %55.63 %
GROWTH RATIOSGROWTH RATIOS
GROWTH RATIOS
GROWTH RATIOS
Total loan and lease growth (5)
Total loan and lease growth (5)
Total loan and lease growth (5)
Total loan and lease growth (5)
(1.58)%7.89 %6.89 %10.00 %6.15 %26.13 %6.85 %(1.58)%7.89 %6.89 %
Total deposit growth (5)
Total deposit growth (5)
2.01 %18.54 %6.89 %11.96 %5.64 %
Total deposit growth (5)
Total deposit growth (5)
31.06 %(7.49)%2.01 %18.54 %6.89 %
ASSET QUALITY RATIOSASSET QUALITY RATIOS
ASSET QUALITY RATIOS
ASSET QUALITY RATIOS
Net loan and lease charge-offs as a percentage of average loans and leases
Net loan and lease charge-offs as a percentage of average loans and leases
Net loan and lease charge-offs as a percentage of average loans and leasesNet loan and lease charge-offs as a percentage of average loans and leases0.08 %0.18 %0.11 %0.08 %0.25 %0.21 %0.05 %0.08 %0.18 %0.11 %
Nonperforming loans and lease losses as a percentage of total loans and leasesNonperforming loans and lease losses as a percentage of total loans and leases0.45 %0.53 %0.29 %0.38 %0.48 %Nonperforming loans and lease losses as a percentage of total loans and leases0.45 %0.19 %0.45 %0.53 %0.29 %
Nonperforming assets as a percentage of total assetsNonperforming assets as a percentage of total assets0.39 %0.50 %0.28 %0.38 %0.47 %Nonperforming assets as a percentage of total assets0.40 %0.17 %0.39 %0.50 %0.28 %
Total allowance for loan and leases losses as a percentage of total loans and leasesTotal allowance for loan and leases losses as a percentage of total loans and leases1.38 %1.57 %0.91 %0.93 %1.02 %Total allowance for loan and leases losses as a percentage of total loans and leases1.22 %1.29 %1.38 %1.57 %0.91 %
CAPITAL RATIOSCAPITAL RATIOS
Stockholders' equity to total assetsStockholders' equity to total assets11.57 %10.53 %12.04 %12.18 %11.86 %
Stockholders' equity to total assets
Stockholders' equity to total assets10.53 %10.80 %11.57 %10.53 %12.04 %
Tangible equity ratio (*)Tangible equity ratio (*)9.87 %8.86 %10.15 %10.15 %9.94 %Tangible equity ratio (*)8.39 %9.20 %9.87 %8.86 %10.15 %
Tier 1 leverage capital ratioTier 1 leverage capital ratio10.15 %8.92 %10.28 %10.58 %10.43 %Tier 1 leverage capital ratio9.02 %10.26 %10.15 %8.92 %10.28 %
Common equity Tier 1 capital ratio (**)Common equity Tier 1 capital ratio (**)11.86 %11.04 %11.44 %11.94 %12.02 %Common equity Tier 1 capital ratio (**)10.25 %12.05 %11.86 %11.04 %11.44 %
Tier 1 risk-based capital ratioTier 1 risk-based capital ratio11.99 %11.18 %11.58 %12.26 %12.34 %Tier 1 risk-based capital ratio10.35 %12.18 %11.99 %11.18 %11.58 %
Total risk-based capital ratioTotal risk-based capital ratio14.30 %13.51 %13.59 %14.42 %14.75 %Total risk-based capital ratio12.37 %14.44 %14.30 %13.51 %13.59 %

(1) Core deposits consist of demand checking, NOW, money market and savings accounts.
(2) Nonperforming loans and leases consist of nonaccrual loans and leases.
(3) Nonperforming assets consist of nonperforming loans and leases, other real estate owned and other repossessed assets.
(4) The efficiency ratio is calculated by dividing non-interest expense by the sum of net interest income and non-interest income for the period.
(5) Total growth is calculated by dividing the change in the balance during the period by the balance at the beginning of the period.
(6) The allowance for loan and lease losses for the years ending after December 31, 2019 reflect the adoption of CECL.
(*) Refer to Non-GAAP Financial Measures and Reconciliation to GAAP.
(**) Common equity tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets. The ratio was established as part of the implementation of Basel III, effective January 1, 2015.

Executive Overview
Balance Sheet
Total assets decreased $339.8 million,increased $2.2 billion, or 3.8%23.9%, to $8.6$11.4 billion as of December 31, 20212023 from $8.9$9.2 billion as of December 31, 2020.2022. The decreaseincrease was primarily driven by decreases in loans and leases, and cash and cash equivalents.the acquisition of PCSB.
Cash and cash equivalents decreased $107.2$249.9 million, or 24.6%65.3%, to $327.7$133.0 million as of December 31, 20212023 from $434.9$383.0 million as of December 31, 2020.2022.
27

Table of Contents
Total loans and leases decreased $115.1 million,increased $2.0 billion, or 1.6%26.1%, to $7.2$9.6 billion as of December 31, 20212023 from $7.3$7.6 billion as of December 31, 2020.2022. The Company's commercial loan portfolios, which are comprised of commercial real estate loans and
27

Table of Contents
commercial loans and leases, totaled $6.0$8.2 billion, or 83.7%84.7% of total loans and leases as of December 31, 2021, a decrease2023, an increase of $108.5 million,$1.7 billion, or 1.8%27.2%, from $6.1$6.4 billion, or 83.9%84.0% of total loans and leases, as of December 31, 2020.

PPP loans decreased $421.5 million, or 86.2%, to $67.7 million as of December 31, 2021 from $489.2 million as of December 31, 2020.2022.
Total deposits increased $139.2 million,$2.0 billion, or 2.0%31.1%, to $7.0$8.5 billion as of December 31, 20212023 from $6.9$6.5 billion as of December 31, 2020.2022, primarily driven by the completion of the PCSB acquisition. Core deposits, which include demand checking, NOW, money market and savings accounts, totaled $5.8$6.1 billion, or 81.8%71.3% of total deposits as of December 31, 2021,2023, an increase of $939.9 million, from $4.8$0.8 billion, or 69.8%15.3%, from $5.3 billion, or 81.0% of total deposits as of December 31, 2020.2022. Certificate of deposit balances totaled $1.1$1.6 billion, or 15.9%18.4% of total deposits as of December 31, 2021, a decrease2023, an increase of $272.3 million, or 19.6% from $1.4$0.6 billion, or 20.1%69.7%, from $0.9 billion, or 14.2% of total deposits, as of December 31, 2020.2022. Brokered deposit balances totaled $165.5 million,$0.9 billion, or 2.3%10.3% of total deposits as of December 31, 2021, a decrease2023, an increase of $528.4 million,$0.6 billion, or 76.1%184.1%, from $693.9 million,$0.3 billion, or 10.0%4.8% of total deposits, as of December 31, 2020.2022.
Total borrowed funds decreased $462.9$56.0 million, or 56.4%3.9%, to $357.3 million$1.38 billion as of December 31, 20212023 from $820.2 million$1.43 billion as of December 31, 2020.2022.
Asset Quality
Nonperforming assets as of December 31, 20212023 totaled $33.2$45.3 million, or 0.39%0.40% of total assets, compared to $45.0$15.3 million, or 0.50%0.17% of total assets, as of December 31, 2020.2022. Net charge-offs for the year ended December 31, 20212023 were $5.7$19.7 million, or 0.08%0.21% of average loans and leases, compared to $13.0$3.3 million, or 0.18%0.05% of average loans and leases, for the year ended December 31, 2020.2022. The decreaseincrease of $11.8$30.0 million in nonperforming assets was primarily driven by oneincreases of $19.0 million in nonperforming commercial relationship classified as OREO that was paid off forreal estate loans, $5.4 million along with one construction relationship of $3.8in nonperforming equipment financing loans, $3.4 million in nonperforming commercial loans, and four residential relationships of $1.6 million becoming accrualin nonperforming residential loans during the year ended December 31, 2021.2023.
The ratio of the allowance for loan and lease losses to total loans and leases was 1.38%1.22% as of December 31, 2021,2023, compared to 1.57%1.29% as of December 31, 2020. On January 1, 2020, the Company implemented the CECL methodology to calculate the allowance for credit losses. Refer also to Note 7, "Allowance for Credit Losses."2022.
The ratio of the allowance for loan and lease losses to nonaccrual loans and leases was 305.26%269.36% as of December 31, 2021,2023, compared to 297.49%661.22% as of December 31, 2020.2022.
Capital Strength
The Company is a "well-capitalized" bank holding company as defined in the FRB's Regulation Y. The Company's common equity Tier 1 Capital Ratiocapital ratio was 11.86%10.25% as of December 31, 2021,2023, compared to 11.04%12.05% as of December 31, 2020.2022. The Company's Tier 1 Leverage Ratioleverage ratio was 10.15%9.02% as of December 31, 2021,2023, compared to 8.92%10.26% as of December 31, 2020.2022. As of December 31, 2021,2023, the Company's Tier 1 Risk-Based Ratiorisk-based ratio was 11.99%10.35%, compared to 11.18%12.18% as of December 31, 2020.2022. The Company's Total Risk-Based Ratiototal risk-based ratio was 14.30%12.37% as of December 31, 2021,2023, compared to 13.51%14.44% as of December 31, 2020.2022.
The Company's ratio of stockholders' equity to total assets was 11.57%10.53% and 10.53%10.80% as of December 31, 20212023 and December 31, 2020,2022, respectively. The Company's tangible equity ratio was 9.87%8.39% and 8.86%9.20% as of December 31, 20212023 and December 31, 2020,2022, respectively.
Net Income
For the year ended December 31, 2021,2023, the Company reported net income of $115.4$75.0 million, or $1.48$0.85 per basic and diluted share, an increasea decrease of $67.8$34.7 million, or 142.3%31.7%, from $47.6$109.7 million, or $0.60$1.42 per basic and diluted share for the year ended December 31, 2020.2022. The increasedecrease in net income is primarily the result of a decreasean increase in non-interest expense of $60.0 million and an increase in the provision for credit losses of $69.7$29.3 million which includes $16.7 million attributable to the closing of the PCSB Bank acquisition, partially offset by an increase in net interest income of $22.2$39.9 million, a decrease in the provision for income taxes of $11.3 million, and an increase in non-interest income of $2.3 million, partially offset by an increase in the provision for income taxes of $24.7 million and an increase in non-interest expense of $1.8$3.6 million.
The return on average assets was 1.36%0.67% for the year ended December 31, 2021,2023, compared to 0.55%1.27% for the year ended December 31, 2020.2022. The return on average stockholders' equity was 11.93%6.42% for the year ended December 31, 2021,2023, compared to 5.09%11.15% for the year ended December 31, 2020.2022.
The net interest margin was 3.49%3.24% for the year ended December 31, 2021, up2023, down from 3.17%3.67% for the year ended December 31, 2020.2022. The increasedecrease in the net interest margin is a result of a decreasean increase of 49218 basis points in the Company's overall cost of funds to 0.40%3.00% in 20212023 from 0.89%0.82% in 2020,2022, partially offset by a decreasean increase in the yield on interest-earning assets of 14128 basis points to 3.85%5.50% in 20212023 from 3.99%4.22% in 2020.2022.
28

Table of Contents
Results for 20212023 included a negative provision for credit losses of $7.8$37.9 million, as discussed in the "Allowance for Credit Losses—Allowance for Loan and Lease Losses" section below.
Non-interest income increased $2.3$3.6 million to $27.0$31.9 million for the year ended December 31, 20212023 from $24.6$28.3 million for the year ended December 31, 2020.2022. Several factors contributed to the year over year increase, including increases of $2.6$3.6 million in gain on sales of loans and leases, $1.5 million in deposit fees, and $0.4 million in loan level derivativeother non-interest income, net, partially offset by a decrease of $2.0$1.4 million in gain on sales of investment securities, net, and a decrease of $0.3$0.7 million in other non-interest income.deposit fees, partially offset by decreases of $1.6 million in gain on sales of loans and leases, $0.4 million in loan level derivative income, net., and $0.2 million in loan fees.
Non-interest expense increased $1.8$60.0 million to $162.6$239.5 million for the year ended December 31, 20212023 from $160.8$179.5 million for the year ended December 31, 2020.2022, primarily driven the completion of the PCSB acquisition. The increase was largely attributable to increases of $5.8$25.4 million in compensation and employee benefits expense, and $1.0$7.3 million in amortization of identified intangible assets, $6.2 million in equipment and data processing expense, partially offset by decreases of $2.5$5.2 million in merger and acquisition expense, $5.1 million in other non-interest expense, primarily driven by a gain of $2.2 million on the sale of other real estate owned property in the second quarter of 2021, $1.2$4.7 million in FDIC insurance expense, $0.5$4.2 million in occupancy expense, and $2.2 million in professional services $0.4expense, partially offset by a decrease of $0.3 million in occupancy,advertising and $0.4 million in amortization of identified intangible assets.marketing expense.
Critical Accounting Policies and Estimates
The accounting policies described below are considered critical to understanding the Company's financial condition and operating results. Such accounting policies are considered to be especially important because they involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about matters that are inherently uncertain. The use of different judgments, assumptions and estimates could result in material differences in the Company's operating results or financial condition.
Allowance for Credit Losses
Description. The allowance for credit losses represents management's estimate of expected losses over the life of the loan and lease portfolio. The allowance for credit losses consists of the allowance for loan and lease losses and reserve for unfunded commitments, which are classified as a contra-asset and liability within other liabilities, respectively, on the Consolidated Balance Sheets. Additions to the allowance for credit losses are made by charges to the provision for credit losses. Losses on loans and leases are deducted from the allowance when all or a portion of a loan or lease is considered uncollectible. The determination of the loans on which full collectability is not reasonably assured, the estimates of the fair value of the underlying collateral, and the assessment of economic and other conditions are subject to assumptions and judgments by management. Valuation allowances could differ materially as a result of changes in, or different interpretations of, these assumptions and judgments.
Management evaluates the adequacy of the allowance on a quarterly basis and reviews its conclusion as to the amount to be established with the Audit Committee and the Board of Directors.
As a result of the adoption of ASU 2016-13 effective January 1, 2020, the Company updated its critical accounting policy for the allowance for credit losses. The updates in this standard replace the incurred loss impairment GAAP methodology with the CECLCurrent Expected Credit Losses ("CECL") methodology. The CECL methodology incorporates current condition, and "reasonable and supportable" forecasts, as well as prepayments, to estimate credit losses over the life of the loan.
See Note 7, "Allowance for Credit Losses," to the consolidated financial statements for further discussion on the new policy and processes.
Judgments and Uncertainties. In estimating the allowance for credit losses, the Company relies on models and economic forecasts developed by external parties as the primary driver of the allowance for credit losses. These models and forecasts are based on nationwide sets of data. As a result, the Company has calibrated the output of these models to match the performance of a relevant set of peer institutions during the development dataset in order to make the results more relevant to the Company. Additionally, economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of the models is dependent on the variables used in the models being reasonable proxies for the portfolio’s performance; however, these variables may not capture all sources of risk within the portfolio. As a result, management reviews the results and makes qualitative adjustments to the models to capture limitations of the models as necessary. Such qualitative factors may include adjustments to better capture the risk of specialty lending portfolios, the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the historical dataset. These judgments are thoroughly evaluated through management’s review process, and revised on a quarterly basis to account for changes in the facts and circumstances of the portfolio.
Effect if Actual Results Differ From Assumptions. The allowance for credit losses is a reflection of the Company’s best estimate of loss based on a forecast of future conditions as of a point in time. Conditions in the future may vary from those
29

Table of Contents
forecasts, causing realized losses to be either higher or lower than forecasted, which will result in either additional provisions from income or a benefit to income based on the performance of the portfolio.
29

Table of Contents
Impairment of Goodwill
Description. Goodwill is presumed to have an indefinite useful life and is tested at least annually for impairment. Impairment exists when the carrying amount of goodwill exceeds its implied fair value. If fair value exceeds the carrying amount at the time of testing, goodwill is not considered impaired. Quoted market prices in active markets are the best evidence of fair value and are considered to be used as the basis for measurement, when available. Other acceptable valuation methods include present-value measurements based on multiples of earnings or revenues, or similar performance measures. Differences in valuation techniques could result in materially different evaluations of impairment. In September 2011, the FASB issued Accounting Standards Update ("ASU") 2011-08 which provides guidance for companies when testing goodwill for impairment. The objective of the ASU is to simplify how entities test goodwill for impairment. Pursuant to the ASU, entities may now assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the one-step goodwill impairment test. The more likely than not threshold is defined as having a likelihood of more than 50%.
To determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity should consider the extent to which each of the adverse events or circumstances identified could affect the comparison of a reporting unit's fair value with its carrying amount.
Pursuant to the ASU, an entity should place more weight on the events and circumstances that have the greatest impact on a reporting unit's fair value or the carrying amount of its net assets; and may affect its determination of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
In accordance with ASC 350-20-35-3B, an entity can bypass the qualitative assessment and perform the quantitative impairment test. Given the current economic environment, a quantitative analysis was performed where management selected a sample of comparable acquisitions and calculated the control premium associated with each sale. The Company’s market capitalization times the sampled control premium allowed management to compare the calculated market capitalization to the Company’s current book value to determine if an adjustment to goodwill is warranted. The Company did not have any impairment of Goodwill and other identified intangible assets as of December 31, 20212023. Further analysis of the Company’s goodwill can be found in Note 9 “Goodwill and Other Intangible Assets” within the notes to the consolidated financial statements.
Judgments and Uncertainties. The determination of fair value is based on valuations using management’s assumptions of comparable transactions including announcement or completion date, industry, asset size, region, or other relevant factors.
Effect if Actual Results Differ From Assumptions. Changes in these quantitative factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the fair value of the reporting unit in relation to the carrying value of goodwill and could result in an impairment loss affecting our consolidated financial statements as a whole.
Business Combinations
Business combinations are generally accounted for under the acquisition method of accounting whereby assets acquired and liabilities assumed in business combinations are recorded at their estimated fair value as of the acquisition date. The determination of fair value may involve the use of internal or third-party valuation specialists to assist in the determination of the fair value of certain assets and liabilities at the acquisition date, including loans and leases, core deposit intangibles and time deposits. The excess of the cost of acquisition over these fair values is recognized as goodwill. A description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed from the acquisition of PCSB can be found in Note 2 "Acquisitions" within the notes to the consolidated financial statements.
Recent Accounting Developments
In March 2020, the FASBFinancial Accounting Standards Board ("FASB") issued ASU 2020-04, " Reference"Reference Rate Reform (Topic 848)-Facilitation of the Effects of Reference Rate Reform on Financial Reporting" ("ASU 2020-04") to provide optional expedients and exceptions for applying GAAP to certain contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients provided that those elections are retained through the end of the hedging relationship. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022 and do not apply to contract modifications made after December 31, 2022. The Company has not yet adopted the amendments in this update and is currently in the process
30

Table of reviewing its contracts and existing processes in order to assess the risks and potential impact to the Company.Contents
In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)" an update to address concerns around structural risk of interbank offered rates ("IBORs"), particularly, the risk of cessation of the LIBOR. The amendments in this update clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. ManagementIn December 2022, FASB issued ASU 2022-06, "Reference Rate Reform (Topic 848)" which deferred the sunset date of Topic 848 to December 31, 2024, to allow for a transition period after the sunset of LIBOR. The Company has determinedadopted the amendments in these updates and established a LIBOR transition committee to guide the Company’s transition from LIBOR. The Company has completed much of the work to transition off the LIBOR index consistent with industry timelines. The working group has identified its products that ASU 2021-01utilize LIBOR and has implemented fallback language to facilitate the transition to alternative rates. The Company has also evaluated its infrastructure and identified fallback rates as well as started offering alternative indices and new products tied to these alternative indices. The Company does applynot anticipate the adoption of these standards to have a material impact to the Company and management is determining the impact as of December 31, 2021.
30

Table of Contents
consolidated financial statements.
In August 2021, the FASB issued ASU 2021-06, "Presentation of Financial Statements (Topic 205), Financial Services – Depository and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946)" which updated guidance to align with new SEC regulations with regards to statistical disclosures for banking and savings and loan institutions. This ASU is effective for fiscal years ending on or after December 15, 2021. The Company has adopted ASU 2021-06 as of December 31, 2021. The adoption did not have a material impact on the Company’s consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, "Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The Company adopted ASU 2021-08 as of January 1, 2023 on a prospective basis. The adoption did not have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures" which addresses concerns regarding the complex accounting for loans modified as troubled debt restructurings (“TDRs”) and also the disclosure of gross writeoff information included in required vintage disclosures. The Company adopted ASU 2022-02 as of January 1, 2023. The enhanced disclosure requirements provided for by ASU 2022-02 were adopted on a prospective basis. Reporting periods prior to the adoption of ASU 2022-02 are presented in accordance with the applicable GAAP. The adoption did not have a material impact on the Company’s consolidated financial statements. Additional details can be found in Note 7, "Allowance for Credit Losses".
See Note 2, “Recent Accounting Pronouncements”1, “Basis of Presentation” in the notes to the consolidated financial statements for additional information regarding recent accounting developments.
Non-GAAP Financial Measures and Reconciliation to GAAP
In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the operating earnings metrics, the return on average tangible assets, return on average tangible equity, the tangible stockholders' equity, tangible equity ratio, tangible book value per share and dividend payout ratio. Management believes that these non-GAAP financial measures provide information useful to investors in understanding the Company’s underlying operating performance and trends, and facilitates comparisons with the performance assessment of financial performance, including non-interest expense control, while the tangible equity ratio and tangible book value per share are used to analyze the relative strength of the Company’s capital position.
The methodologies used by the Company for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.
Operating Earnings
Operating earnings exclude the after-tax impact of securities gains, the day 1 CECL provision and merger and acquisition expense as well as the impact of the Tax Cuts and Jobs Act (the "Tax Act").expense. By excluding such items, the Company's results can be measured and assessed on a more consistent basis from period to period. Items excluded from operating earnings are also excluded when calculating the operating return and operating efficiency ratios.
31

Table of Contents
The following table summarizes the Company's operating earnings and operating earnings per share ("EPS") for the periods indicated:
Year Ended December 31,
20212020201920182017
(Dollars in Thousands, Except Per Share Data)
Year Ended December 31,Year Ended December 31,
202320232022202120202019
(Dollars in Thousands, Except Per Share Data)(Dollars in Thousands, Except Per Share Data)
Net income, as reportedNet income, as reported$115,440 $47,635 $87,717 $83,062 $50,518 
Less:Less:
Less:
Less:
Security (losses) gains (after-tax)
Security (losses) gains (after-tax)
Security (losses) gains (after-tax)Security (losses) gains (after-tax)(28)1,511 384 174 7,303 
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Merger and acquisition expense (after-tax) (1)
Merger and acquisition expense (after-tax) (1)
— — 851 2,908 264 
Impact of Tax Act— — — — 8,965 
Operating earnings
Operating earnings
Operating earningsOperating earnings$115,468 $46,124 $88,184 $85,796 $52,444 
Earnings per share, as reportedEarnings per share, as reported$1.48 $0.60 $1.10 $1.04 $0.68 
Earnings per share, as reported
Earnings per share, as reported
Less:Less:
Less:
Less:
Security gains (after-tax)
Security gains (after-tax)
Security gains (after-tax)Security gains (after-tax)— 0.02 — — 0.10 
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Merger and acquisition expense (after-tax) (1)
Merger and acquisition expense (after-tax) (1)
— — — 0.03 — 
Impact of Tax Act— — — — 0.12 
Operating earnings per shareOperating earnings per share$1.48 $0.58 $1.10 $1.07 $0.70 
Operating earnings per share
Operating earnings per share
_________________________________________________________________________
(1) Merger and acquisition expense related to the acquisition of First Commons Bank in the first quarter of 2018 and the purchase of the remaining minority interest of Eastern Funding in the first quarter of 2019.2019 and the acquisition of PCSB in the first quarter of 2023.

The following table summarizes the Company's operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity and operating return on average tangible stockholders' equity for the periods indicated:
3132

Table of Contents
Year Ended December 31,
20212020201920182017
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
202320232022202120202019
(Dollars in Thousands)(Dollars in Thousands)
Operating earningsOperating earnings$115,468 $46,124 $88,184 $85,796 $52,444 
Average total assets
Average total assets
Average total assetsAverage total assets$8,518,200 $8,683,569 $7,654,634 $7,223,081 $6,607,234 
Less: Average goodwill and average identified intangible assets, netLess: Average goodwill and average identified intangible assets, net163,122 164,227 165,697 163,712 145,000 
Average tangible assetsAverage tangible assets$8,355,078 $8,519,342 $7,488,937 $7,059,369 $6,462,234 
Return on average assetsReturn on average assets1.36 %0.55 %1.15 %1.15 %0.76 %
Return on average assets
Return on average assets0.67 %1.27 %1.36 %0.55 %1.15 %
Less:Less:
Security gains (after-tax)
Security gains (after-tax)
Security gains (after-tax)Security gains (after-tax)— %0.02 %0.01 %— %0.11 %0.01 %— %— %0.02 %0.01 %
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)Merger and acquisition expense (after-tax)— %— %0.01 %0.04 %— %Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Impact of Tax Act— %— %— %— %0.14 %
Operating return on average assets
Operating return on average assets
Operating return on average assetsOperating return on average assets1.36 %0.53 %1.15 %1.19 %0.79 %0.83 %1.29 %1.36 %0.53 %1.15 %
Return on average tangible assetsReturn on average tangible assets1.38 %0.56 %1.17 %1.18 %0.78 %
Return on average tangible assets
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Less:Less:
Security gains (after-tax)
Security gains (after-tax)
Security gains (after-tax)Security gains (after-tax)— %0.02 %0.01 %— %0.11 %0.01 %— %— %0.02 %0.01 %
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)Merger and acquisition expense (after-tax)— %— %0.01 %0.04 %— %Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Impact of Tax Act— %— %— %— %0.14 %
Operating return on average tangible assets
Operating return on average tangible assets
Operating return on average tangible assetsOperating return on average tangible assets1.38 %0.54 %1.17 %1.22 %0.81 %0.85 %1.32 %1.38 %0.54 %1.17 %
Average total stockholders' equity
Average total stockholders' equity
Average total stockholders' equityAverage total stockholders' equity$967,538 $936,075 $917,286 $873,388 $773,244 
Less: Average goodwill and average identified intangible assets, netLess: Average goodwill and average identified intangible assets, net163,122 164,227 165,697 163,712 145,000 
Average tangible stockholders' equityAverage tangible stockholders' equity$804,416 $771,848 $751,589 $709,676 $628,244 
Return on average stockholders' equityReturn on average stockholders' equity11.93 %5.09 %9.56 %9.51 %6.53 %
Return on average stockholders' equity
Return on average stockholders' equity6.42 %11.15 %11.93 %5.09 %9.56 %
Less:Less:
Security gains (after-tax)
Security gains (after-tax)
Security gains (after-tax)Security gains (after-tax)— %0.16 %0.04 %0.02 %0.94 %0.12 %0.03 %— %0.16 %0.04 %
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)1.14 %— %— %— %— %
Merger and acquisition expense (after-tax)Merger and acquisition expense (after-tax)— %— %0.09 %0.33 %0.03 %Merger and acquisition expense (after-tax)0.51 %0.18 %— %— %0.09 %
Impact of Tax Act— %— %— %— %1.17 %
Operating return on average stockholders' equity
Operating return on average stockholders' equity
Operating return on average stockholders' equityOperating return on average stockholders' equity11.93 %4.93 %9.61 %9.82 %6.79 %7.95 %11.30 %11.93 %4.93 %9.61 %
Return on average tangible stockholders' equityReturn on average tangible stockholders' equity14.35 %6.17 %11.67 %11.70 %8.04 %
Return on average tangible stockholders' equity
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %
Less:Less:
Security gains (after-tax)
Security gains (after-tax)
Security gains (after-tax)Security gains (after-tax)— %0.20 %0.05 %0.02 %1.16 %0.15 %0.03 %— %0.20 %0.05 %
Add:Add:
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)
Day 1 PCSB CECL provision (after tax)1.49 %— %— %— %— %
Merger and acquisition expense (after-tax)Merger and acquisition expense (after-tax)— %— %0.11 %0.41 %0.04 %Merger and acquisition expense (after-tax)0.66 %0.21 %— %— %0.11 %
Impact of Tax Act— %— %— %— %1.43 %
Operating return on average tangible stockholders' equityOperating return on average tangible stockholders' equity14.35 %5.97 %11.73 %12.09 %8.35 %
Operating return on average tangible stockholders' equity
Operating return on average tangible stockholders' equity10.36 %13.53 %14.35 %5.97 %11.73 %
3233

Table of Contents
The following table summarizes the Company’s return on average tangible assets and return on average tangible stockholders’ equity for the periods indicated:
Year Ended December 31,
20212020201920182017
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
202320232022202120202019
(Dollars in Thousands)(Dollars in Thousands)
Net income, as reportedNet income, as reported$115,440 $47,635 $87,717 $83,062 $50,518 
Average total assets
Average total assets
Average total assetsAverage total assets$8,518,200 $8,683,569 $7,654,634 $7,223,081 $6,607,234 
Less: Average goodwill and average identified intangible assets, netLess: Average goodwill and average identified intangible assets, net163,122 164,227 165,697 163,712 145,000 
Average tangible assetsAverage tangible assets$8,355,078 $8,519,342 $7,488,937 $7,059,369 $6,462,234 
Return on average tangible assetsReturn on average tangible assets1.38 %0.56 %1.17 %1.18 %0.78 %
Return on average tangible assets
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Average total stockholders' equity
Average total stockholders' equity
Average total stockholders' equityAverage total stockholders' equity$967,538 $936,075 $917,286 $873,388 $773,244 
Less: Average goodwill and average identified intangible assets, netLess: Average goodwill and average identified intangible assets, net163,122 164,227 165,697 163,712 145,000 
Average tangible stockholders' equityAverage tangible stockholders' equity$804,416 $771,848 $751,589 $709,676 $628,244 
Return on average tangible stockholders' equityReturn on average tangible stockholders' equity14.35 %6.17 %11.67 %11.70 %8.04 %
Return on average tangible stockholders' equity
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %


The following table summarizes the Company's tangible equity ratio for the periods indicated:
At December 31,
20212020201920182017
(Dollars in Thousands)
At December 31,At December 31,
202320232022202120202019
(Dollars in Thousands)(Dollars in Thousands)
Total stockholders' equityTotal stockholders' equity$995,342 $941,778 $945,606 $900,140 $803,830 
Less: Goodwill and identified intangible assets, netLess: Goodwill and identified intangible assets, net162,703 163,579 164,850 166,513 143,934 
Tangible stockholders' equityTangible stockholders' equity$832,639 $778,199 $780,756 $733,627 $659,896 
Total assetsTotal assets$8,602,622 $8,942,424 $7,856,853 $7,392,805 $6,780,249 
Total assets
Total assets
Less: Goodwill and identified intangible assets, netLess: Goodwill and identified intangible assets, net162,703 163,579 164,850 166,513 143,934 
Tangible assetsTangible assets$8,439,919 $8,778,845 $7,692,003 $7,226,292 $6,636,315 
Tangible equity ratioTangible equity ratio9.87 %8.86 %10.15 %10.15 %9.94 %
Tangible equity ratio
Tangible equity ratio8.39 %9.20 %9.87 %8.86 %10.15 %

3334

Table of Contents
The following table summarizes the Company's tangible book value per share for the periods indicated:
Year Ended December 31,
20212020201920182017
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
202320232022202120202019
(Dollars in Thousands)(Dollars in Thousands)
Tangible stockholders' equityTangible stockholders' equity$832,639 $778,199 $780,756 $733,627 $659,896 
Common shares issuedCommon shares issued85,177,172 85,177,172 85,177,172 85,177,172 81,695,695 
Common shares issued
Common shares issued
Less:Less:
Treasury shares
Treasury shares
Treasury sharesTreasury shares7,037,464 6,525,783 5,003,127 5,020,025 4,440,665 
Unallocated ESOPUnallocated ESOP24,660 51,114 79,548 109,950 142,332 
Unvested restricted stockUnvested restricted stock500,098 458,800 406,450 390,636 455,283 
Common shares outstandingCommon shares outstanding77,614,950 78,141,475 79,688,047 79,656,561 76,657,415 
Tangible book value per shareTangible book value per share$10.73 $9.96 $9.80 $9.21 $8.61 
Tangible book value per share
Tangible book value per share

The following table summarizes the Company's dividend payout ratio for the periods indicated:
Year Ended December 31,
20212020201920182017
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
202320232022202120202019
(Dollars in Thousands)(Dollars in Thousands)
Dividends paidDividends paid$37,463 $36,396 $35,110 $31,441 $27,035 
Net income, as reportedNet income, as reported$115,440 $47,635 $87,717 $83,062 $50,518 
Net income, as reported
Net income, as reported
Dividend payout ratioDividend payout ratio32.45 %76.41 %40.03 %37.85 %53.52 %
Dividend payout ratio
Dividend payout ratio63.90 %36.52 %32.45 %76.41 %40.03 %
The following table summarizes the Company’s allowance for loan and lease losses as a percentage of total loans and leases, excluding PPP loans, for the periods indicated:
Year Ended December 31,
20212020201920182017
Allowance for loan and lease losses$99,084 $114,379 $61,082 $58,692 $58,592 
Total loans and leases$7,154,457 $7,269,553 $6,737,816 $6,303,516 $5,730,679 
Less: Total PPP loans67,711 489,216 — — — 
Total loans and leases, excluding PPP loans$7,086,746 $6,780,337 $6,737,816 $6,303,516 $5,730,679 
Allowance for loan and lease losses as a percentage of total loans and leases, less PPP loans1.40 %1.69 %0.91 %0.93 %1.02 %
3435

Table of Contents
Financial Condition
Loans and Leases
The following table summarizes the Company's portfolio of loan and lease receivables as of the dates indicated:
At December 31,
20212020201920182017
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
(Dollars in Thousands)
Commercial real estate loans:
Commercial real estate$2,842,791 39.6 %$2,578,773 35.4 %$2,491,011 37.0 %$2,330,725 37.0 %$2,174,969 38.0 %
Multi-family mortgage1,099,818 15.4 %1,013,432 13.9 %932,163 13.8 %847,711 13.4 %760,670 13.3 %
Construction160,431 2.2 %231,621 3.2 %246,048 3.7 %173,300 2.7 %140,138 2.4 %
Total commercial real estate loans4,103,040 57.2 %3,823,826 52.5 %3,669,222 54.5 %3,351,736 53.1 %3,075,777 53.7 %
Commercial loans and leases:     
Commercial666,677 10.3 %642,452 15.6 %729,502 10.8 %736,418 11.7 %705,004 12.3 %
Equipment financing1,105,611 15.5 %1,092,461 15.0 %1,052,408 15.6 %982,089 15.6 %866,488 15.1 %
Condominium association47,137 0.7 %50,770 0.7 %56,838 0.8 %50,451 0.8 %52,619 0.9 %
PPP67,711 0.9 %489,216 6.7 %— — %— — %— — %
Total commercial loans and leases1,887,136 26.5 %2,274,899 31.3 %1,838,748 27.2 %1,768,958 28.1 %1,624,111 28.3 %
Consumer loans:         
Residential mortgage799,737 11.2 %791,317 10.9 %814,245 12.1 %782,968 12.4 %660,065 11.5 %
Home equity324,156 4.5 %346,652 4.8 %376,819 5.6 %376,484 6.0 %355,954 6.2 %
Other consumer40,388 0.6 %32,859 0.5 %38,782 0.6 %23,370 0.4 %14,772 0.3 %
Total consumer loans1,164,281 16.3 %1,170,828 16.2 %1,229,846 18.3 %1,182,822 18.8 %1,030,791 18.0 %
Total loans and leases7,154,457 100.0 %7,269,553 100.0 %6,737,816 100.0 %6,303,516 100.0 %5,730,679 100.0 %
Allowance for loan and lease losses(99,084)(114,379)(61,082)(58,692)(58,592)
Net loans and leases$7,055,373 $7,155,174 $6,676,734 $6,244,824 $5,672,087 
PPP loans are fully guaranteed by the SBA and therefore, have not been reserved for in the allowance for credit losses as of December 31, 2021 and 2020.
35

Table of Contents
At December 31,
20232022202120202019
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
(Dollars in Thousands)
Commercial real estate loans:
Commercial real estate$4,047,288 42.0 %$3,046,746 39.9 %$2,842,791 39.6 %$2,578,773 35.4 %$2,491,011 37.0 %
Multi-family mortgage1,415,191 14.7 %1,150,597 15.1 %1,099,818 15.4 %1,013,432 13.9 %932,163 13.8 %
Construction302,050 3.1 %206,805 2.7 %160,431 2.2 %231,621 3.2 %246,048 3.7 %
Total commercial real estate loans5,764,529 59.8 %4,404,148 57.7 %4,103,040 57.2 %3,823,826 52.5 %3,669,222 54.5 %
Commercial loans and leases:     
Commercial984,441 10.2 %752,948 9.9 %666,677 10.3 %642,452 15.6 %729,502 10.8 %
Equipment financing1,370,648 14.2 %1,216,585 15.9 %1,105,611 15.5 %1,092,461 15.0 %1,052,408 15.6 %
Condominium association44,579 0.5 %46,966 0.6 %47,137 0.7 %50,770 0.7 %56,838 0.8 %
Total commercial loans and leases2,399,668 24.9 %2,016,499 26.4 %1,887,136 26.5 %2,274,899 31.3 %1,838,748 27.2 %
Consumer loans:         
Residential mortgage1,082,804 11.2 %844,614 11.0 %799,737 11.2 %791,317 10.9 %814,245 12.1 %
Home equity344,182 3.6 %322,622 4.2 %324,156 4.5 %346,652 4.8 %376,819 5.6 %
Other consumer50,406 0.5 %56,505 0.7 %40,388 0.6 %32,859 0.5 %38,782 0.6 %
Total consumer loans1,477,392 15.3 %1,223,741 15.9 %1,164,281 16.3 %1,170,828 16.2 %1,229,846 18.3 %
Total loans and leases9,641,589 100.0 %7,644,388 100.0 %7,154,457 100.0 %7,269,553 100.0 %6,737,816 100.0 %
Allowance for loan and lease losses(117,522)(98,482)(99,084)(114,379)(61,082)
Net loans and leases$9,524,067 $7,545,906 $7,055,373 $7,155,174 $6,676,734 
The following table sets forth the growth in the Company’s loan and lease portfolios during the year ending December 31, 2021:2023:
At December 31,
2021
At December 31,
2020
Dollar ChangePercent Change
(Annualized)
At December 31,
2023
At December 31,
2022
Dollar ChangePercent Change
(Annualized)
(Dollars in Thousands) (Dollars in Thousands)
Commercial real estateCommercial real estate$4,103,040 $3,823,826 $279,214 7.3 %Commercial real estate$5,764,529 $$4,404,148 $$1,360,381 30.9 30.9 %
CommercialCommercial1,887,136 2,274,899 (387,763)-17.0 %Commercial2,399,668 2,016,499 2,016,499 383,169 383,169 19.0 19.0 %
ConsumerConsumer1,164,281 1,170,828 (6,547)-0.6 %Consumer1,477,392 1,223,741 1,223,741 253,651 253,651 20.7 20.7 %
Total loans and leasesTotal loans and leases$7,154,457 $7,269,553 $(115,096)-1.6 %Total loans and leases$9,641,589 $$7,644,388 $$1,997,201 26.1 26.1 %
Less: PPP(67,711)(489,216)(421,505)-86.2 %
Total core loans and leasesTotal core loans and leases$7,086,746 $6,780,337 $306,409 4.5 %
Total core loans and leases
Total core loans and leases$9,641,589 $7,644,131 $1,997,458 26.1 %
36


Table of Contents
The following table presents the maturity distribution of the Company's loan portfolio as of December 31, 2021.2023.
At December 31, 2021
At December 31, 2023At December 31, 2023
1 Year or LessAfter 1-5 YearsAfter 5-15 YearsAfter 15 YearsTotal 1 Year or LessAfter 1-5 YearsAfter 5-15 YearsAfter 15 YearsTotal
(Dollars in Thousands) (Dollars in Thousands)
Commercial real estateCommercial real estate$1,762,524 $1,425,763 $908,790 $5,963 $4,103,040 
CommercialCommercial360,679 1,125,699 349,387 51,371 1,887,136 
ConsumerConsumer319,152 224,195 153,641 467,293 1,164,281 
TotalTotal$2,442,355 $2,775,657 $1,411,818 $524,627 $7,154,457 
The following table presents the distribution of the Company's loans that were due after one year between fixed and variable interest rates as of December 31, 2021.2023.
At December 31, 2021
At December 31, 2023At December 31, 2023
FixedVariableTotal FixedVariableTotal
(Dollars in Thousands) (Dollars in Thousands)
Commercial real estateCommercial real estate$1,183,911 $1,156,605 $2,340,516 
CommercialCommercial955,016 571,441 1,526,457 
ConsumerConsumer426,794 418,335 845,129 
TotalTotal$2,565,721 $2,146,381 $4,712,102 
The Company's loan portfolio consists primarily of first mortgage loans secured by commercial, multi-family and residential real estate properties located in the Company's primary lending area, loans to business entities, including commercial lines of credit, loans to condominium associations and loans and leases used to finance equipment used by small businesses. The Company also provides financing for construction and development projects, home equity and other consumer loans.
The Company employs seasoned commercial lenders and retail bankers who rely on community and business contacts as well as referrals from customers, attorneys and other professionals to generate loans and deposits. Existing borrowers are also an important source of business since many of them have more than one loan outstanding with the Company. The Company's ability to originate loans depends on the strength of the economy, trends in interest rates, and levels of customer demand and market competition.
The Company's current policy is that the total credit exposure to one obligor relationship may not exceed $50.0$60.0 million unless approved by the Credit Committee, a committee of the Company's Board of Directors. As of December 31, 2021,2023, there were sixfour borrowers with commitments over $50.0$60.0 million. The total of those commitments was $322.5$259.5 million or 3.0%2.2% of total loans and commitments as of December 31, 2021.2023. As of December 31, 2020,2022, there were twothree borrowers with loans and commitments over $50.0$60.0 million. The total of those loans and commitments was $114.4$208.5 million, or 1.3%2.2% of total loans and commitments, as of December 31, 2020.2022.
The Company has written underwriting policies to control the inherent risks in loan origination. The policies address approval limits, loan-to-value ratios, appraisal requirements, debt service coverage ratios, loan concentration limits and other matters relevant to loan underwriting.
36

Table of Contents
Commercial Real Estate LoansAsset Quality
Nonperforming assets as of December 31, 2023 totaled $45.3 million, or 0.40% of total assets, compared to $15.3 million, or 0.17% of total assets, as of December 31, 2022. Net charge-offs for the year ended December 31, 2023 were $19.7 million, or 0.21% of average loans and leases, compared to $3.3 million, or 0.05% of average loans and leases, for the year ended December 31, 2022. The commercial real estate portfolio is comprisedincrease of $30.0 million in nonperforming assets was primarily driven by increases of $19.0 million in nonperforming commercial real estate loans, multi-family mortgage$5.4 million in nonperforming equipment financing loans, $3.4 million in nonperforming commercial loans, and construction$1.6 million in nonperforming residential loans and isduring the largest componentyear ended December 31, 2023.
The ratio of the Company's overallallowance for loan portfolio, representing 57.2% ofand lease losses to total loans and leases outstandingwas 1.22% as of December 31, 2021.2023, compared to 1.29% as of December 31, 2022.
Typically, commercial real estateThe ratio of the allowance for loan and lease losses to nonaccrual loans and leases was 269.36% as of December 31, 2023, compared to 661.22% as of December 31, 2022.
Capital Strength
The Company is a "well-capitalized" bank holding company as defined in the FRB's Regulation Y. The Company's common equity Tier 1 capital ratio was 10.25% as of December 31, 2023, compared to 12.05% as of December 31, 2022. The Company's Tier 1 leverage ratio was 9.02% as of December 31, 2023, compared to 10.26% as of December 31, 2022. As of December 31, 2023, the Company's Tier 1 risk-based ratio was 10.35%, compared to 12.18% as of December 31, 2022. The Company's total risk-based ratio was 12.37% as of December 31, 2023, compared to 14.44% as of December 31, 2022.
The Company's ratio of stockholders' equity to total assets was 10.53% and 10.80% as of December 31, 2023 and December 31, 2022, respectively. The Company's tangible equity ratio was 8.39% and 9.20% as of December 31, 2023 and December 31, 2022, respectively.
Net Income
For the year ended December 31, 2023, the Company reported net income of $75.0 million, or $0.85 per basic and diluted share, a decrease of $34.7 million, or 31.7%, from $109.7 million, or $1.42 per basic and diluted share for the year ended December 31, 2022. The decrease in net income is primarily the result of an increase in non-interest expense of $60.0 million and an increase in the provision for credit losses of $29.3 million which includes $16.7 million attributable to the closing of the PCSB Bank acquisition, partially offset by an increase in net interest income of $39.9 million, a decrease in the provision for income taxes of $11.3 million, and an increase in non-interest income of $3.6 million.
The return on average assets was 0.67% for the year ended December 31, 2023, compared to 1.27% for the year ended December 31, 2022. The return on average stockholders' equity was 6.42% for the year ended December 31, 2023, compared to 11.15% for the year ended December 31, 2022.
The net interest margin was 3.24% for the year ended December 31, 2023, down from 3.67% for the year ended December 31, 2022. The decrease in the net interest margin is a result of an increase of 218 basis points in the Company's cost of funds to 3.00% in 2023 from 0.82% in 2022, partially offset by an increase in the yield on interest-earning assets of 128 basis points to 5.50% in 2023 from 4.22% in 2022.
28

Table of Contents
Results for 2023 included a provision for credit losses of $37.9 million, as discussed in the "Allowance for Credit Losses—Allowance for Loan and Lease Losses" section below.
Non-interest income increased $3.6 million to $31.9 million for the year ended December 31, 2023 from $28.3 million for the year ended December 31, 2022. Several factors contributed to the year over year increase, including increases of $3.6 million in other non-interest income, $1.4 million in gain on sales of investment securities, net, and $0.7 million in deposit fees, partially offset by decreases of $1.6 million in gain on sales of loans and leases, $0.4 million in loan level derivative income, net., and $0.2 million in loan fees.
Non-interest expense increased $60.0 million to $239.5 million for the year ended December 31, 2023 from $179.5 million for the year ended December 31, 2022, primarily driven the completion of the PCSB acquisition. The increase was largely attributable to increases of $25.4 million in compensation and employee benefits expense, $7.3 million in amortization of identified intangible assets, $6.2 million in equipment and data processing expense, $5.2 million in merger and acquisition expense, $5.1 million in other non-interest expense, $4.7 million in FDIC insurance expense, $4.2 million in occupancy expense, and $2.2 million in professional services expense, partially offset by a decrease of $0.3 million in advertising and marketing expense.
Critical Accounting Policies and Estimates
The accounting policies described below are larger in sizeconsidered critical to understanding the Company's financial condition and operating results. Such accounting policies are considered to be especially important because they involve a greaterhigher degree of risk than owner-occupied residential mortgage loans. Loan repaymentcomplexity and require management to make difficult and subjective judgments which often require assumptions or estimates about matters that are inherently uncertain. The use of different judgments, assumptions and estimates could result in material differences in the Company's operating results or financial condition.
Allowance for Credit Losses
Description. The allowance for credit losses represents management's estimate of expected losses over the life of the loan and lease portfolio. The allowance for credit losses consists of the allowance for loan and lease losses and reserve for unfunded commitments, which are classified as a contra-asset and liability within other liabilities, respectively, on the Consolidated Balance Sheets. Additions to the allowance for credit losses are made by charges to the provision for credit losses. Losses on loans and leases are deducted from the allowance when all or a portion of a loan or lease is usuallyconsidered uncollectible. The determination of the loans on which full collectability is not reasonably assured, the estimates of the fair value of the underlying collateral, and the assessment of economic and other conditions are subject to assumptions and judgments by management. Valuation allowances could differ materially as a result of changes in, or different interpretations of, these assumptions and judgments.
Management evaluates the adequacy of the allowance on a quarterly basis and reviews its conclusion as to the amount to be established with the Audit Committee and the Board of Directors.
As a result of the adoption of ASU 2016-13 effective January 1, 2020, the Company updated its critical accounting policy for the allowance for credit losses. The updates in this standard replace the incurred loss impairment GAAP methodology with the Current Expected Credit Losses ("CECL") methodology. The CECL methodology incorporates current condition, and "reasonable and supportable" forecasts, as well as prepayments, to estimate credit losses over the life of the loan.
Judgments and Uncertainties. In estimating the allowance for credit losses, the Company relies on models and economic forecasts developed by external parties as the primary driver of the allowance for credit losses. These models and forecasts are based on nationwide sets of data. As a result, the Company has calibrated the output of these models to match the performance of a relevant set of peer institutions during the development dataset in order to make the results more relevant to the Company. Additionally, economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of the models is dependent on the successful operationvariables used in the models being reasonable proxies for the portfolio’s performance; however, these variables may not capture all sources of risk within the portfolio. As a result, management reviews the results and managementmakes qualitative adjustments to the models to capture limitations of the propertiesmodels as necessary. Such qualitative factors may include adjustments to better capture the risk of specialty lending portfolios, the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the historical dataset. These judgments are thoroughly evaluated through management’s review process, and revised on a quarterly basis to account for changes in the facts and circumstances of the portfolio.
Effect if Actual Results Differ From Assumptions. The allowance for credit losses is a reflection of the Company’s best estimate of loss based on a forecast of future conditions as of a point in time. Conditions in the future may vary from those forecasts, causing realized losses to be either higher or lower than forecasted, which will result in either additional provisions from income or a benefit to income based on the performance of the portfolio.
29

Table of Contents
Impairment of Goodwill
Description. Goodwill is presumed to have an indefinite useful life and is tested at least annually for impairment. Impairment exists when the carrying amount of goodwill exceeds its implied fair value. If fair value exceeds the carrying amount at the time of testing, goodwill is not considered impaired. Quoted market prices in active markets are the best evidence of fair value and are considered to be used as the basis for measurement, when available. Other acceptable valuation methods include present-value measurements based on multiples of earnings or revenues, or similar performance measures. Differences in valuation techniques could result in materially different evaluations of impairment. In September 2011, the FASB issued Accounting Standards Update ("ASU") 2011-08 which provides guidance for companies when testing goodwill for impairment. The objective of the ASU is to simplify how entities test goodwill for impairment. Pursuant to the ASU, entities may now assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the one-step goodwill impairment test. The more likely than not threshold is defined as having a likelihood of more than 50%.
To determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity should consider the extent to which each of the adverse events or circumstances identified could affect the comparison of a reporting unit's fair value with its carrying amount.
Pursuant to the ASU, an entity should place more weight on the events and circumstances that have the greatest impact on a reporting unit's fair value or the carrying amount of its net assets; and may affect its determination of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
In accordance with ASC 350-20-35-3B, an entity can bypass the qualitative assessment and perform the quantitative impairment test. Given the current economic environment, a quantitative analysis was performed where management selected a sample of comparable acquisitions and calculated the control premium associated with each sale. The Company’s market capitalization times the sampled control premium allowed management to compare the calculated market capitalization to the Company’s current book value to determine if an adjustment to goodwill is warranted. The Company did not have any impairment of Goodwill and other identified intangible assets as of December 31, 2023. Further analysis of the Company’s goodwill can be found in Note 9 “Goodwill and Other IntangibleAssets” within the notes to the consolidated financial statements.
Judgments and Uncertainties. The determination of fair value is based on valuations using management’s assumptions of comparable transactions including announcement or completion date, industry, asset size, region, or other relevant factors.
Effect if Actual Results Differ From Assumptions. Changes in these quantitative factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the fair value of the properties securingreporting unit in relation to the loans. Economic conditions can greatly affect cash flowscarrying value of goodwill and property values.could result in an impairment loss affecting our consolidated financial statements as a whole.
A numberBusiness Combinations
Business combinations are generally accounted for under the acquisition method of factorsaccounting whereby assets acquired and liabilities assumed in business combinations are considered in originating commercial real estate and multi-family mortgage loans. The qualifications and financial conditionrecorded at their estimated fair value as of the borrower (including credit history)acquisition date. The determination of fair value may involve the use of internal or third-party valuation specialists to assist in the determination of the fair value of certain assets and liabilities at the acquisition date, including loans and leases, core deposit intangibles and time deposits. The excess of the cost of acquisition over these fair values is recognized as goodwill. A description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed from the acquisition of PCSB can be found in Note 2 "Acquisitions" within the notes to the consolidated financial statements.
Recent Accounting Developments
In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04, "Reference Rate Reform (Topic 848)-Facilitation of the Effects of Reference Rate Reform on Financial Reporting" ("ASU 2020-04") to provide optional expedients and exceptions for applying GAAP to certain contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients provided that those elections are retained through the end of the hedging relationship. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022 and do not apply to contract modifications made after December 31, 2022.
30

Table of Contents
In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)" an update to address concerns around structural risk of interbank offered rates ("IBORs"), particularly, the risk of cessation of the LIBOR. The amendments in this update clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. In December 2022, FASB issued ASU 2022-06, "Reference Rate Reform (Topic 848)" which deferred the sunset date of Topic 848 to December 31, 2024, to allow for a transition period after the sunset of LIBOR. The Company has adopted the amendments in these updates and established a LIBOR transition committee to guide the Company’s transition from LIBOR. The Company has completed much of the work to transition off the LIBOR index consistent with industry timelines. The working group has identified its products that utilize LIBOR and has implemented fallback language to facilitate the transition to alternative rates. The Company has also evaluated its infrastructure and identified fallback rates as well as started offering alternative indices and new products tied to these alternative indices. The Company does not anticipate the potential income generation and the value and conditionadoption of the underlying property, are evaluated. When evaluating the qualifications of the borrower, the Company considers the financial resources of the borrower, the borrower's experience in owning or managing similar property and the borrower's payment history with the Company and other financial institutions. Factors considered in evaluating the underlying property include the net operating income of the mortgaged premises before debt service and depreciation, the debt service coverage ratio (the ratio of cash flow before debt servicethese standards to debt service), the use of conservative capitalization rates, and the ratio of the loan amounthave a material impact to the appraised value. Generally, personal guarantees are obtained from commercial real estateconsolidated financial statements.
In August 2021, the FASB issued ASU 2021-06, "Presentation of Financial Statements (Topic 205), Financial Services – Depository and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946)" which updated guidance to align with new SEC regulations with regards to statistical disclosures for banking and savings and loan borrowers.
Commercial real estate and multi-family mortgage loans are typically originatedinstitutions. This ASU is effective for terms of five to fifteenfiscal years with amortization periods of 20 to 30 years. Many of the loans are priced at inceptionending on a fixed-rate basis generally for periods ranging from two to five years with repricing periods for longer-term loans. When possible, prepayment penalties are included in loan covenants on these loans. For commercial customers who are interested in loans with terms longer than five years, theor after December 15, 2021. The Company offers loan level derivatives to accommodate customer need.
The Company's urban and suburban market area is characterized by a large number of apartment buildings, condominiums and office buildings. As a result, commercial real estate and multi-family mortgage lending has been a significant part of the Company's activities for many years. These types of loans typically generate higher yields, but also involve greater credit risk. Many of the Company's borrowers have more than one multi-family or commercial real estate loan outstanding with the Company.
The commercial real estate portfolio was composed primarily of loans secured by apartment buildings ($971.4 million), office buildings ($697.5 million), retail stores ($610.0 million), industrial properties ($593.2 million), mixed-use properties ($342.1 million), lodging services ($161.9 million) and food services ($58.6 million)adopted ASU 2021-06 as of December 31, 2021. AsThe adoption did not have a material impact on the Company’s consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, "Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The Company adopted ASU 2021-08 as of January 1, 2023 on a prospective basis. The adoption did not have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures" which addresses concerns regarding the complex accounting for loans modified as troubled debt restructurings (“TDRs”) and also the disclosure of gross writeoff information included in required vintage disclosures. The Company adopted ASU 2022-02 as of January 1, 2023. The enhanced disclosure requirements provided for by ASU 2022-02 were adopted on a prospective basis. Reporting periods prior to the adoption of ASU 2022-02 are presented in accordance with the applicable GAAP. The adoption did not have a material impact on the Company’s consolidated financial statements. Additional details can be found in Note 7, "Allowance for Credit Losses".
See Note 1, “Basis of Presentation” in the notes to the consolidated financial statements for additional information regarding recent accounting developments.
Non-GAAP Financial Measures and Reconciliation to GAAP
In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the operating earnings metrics, the return on average tangible assets, return on average tangible equity, the tangible stockholders' equity, tangible equity ratio, tangible book value per share and dividend payout ratio. Management believes that date, approximately 96.0%these non-GAAP financial measures provide information useful to investors in understanding the Company’s underlying operating performance and trends, and facilitates comparisons with the performance assessment of financial performance, including non-interest expense control, while the tangible equity ratio and tangible book value per share are used to analyze the relative strength of the commercial real estate loans outstanding were securedCompany’s capital position.
The methodologies used by properties located in New England.the Company for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.
ConstructionOperating Earnings
Operating earnings exclude the after-tax impact of securities gains, the day 1 CECL provision and development financing is generally considered to involve a higher degree of risk than long-term financing on improved, occupied real estatemerger and thus has lower concentration limits than do other commercial credit classes. Risk of lossacquisition expense. By excluding such items, the Company's results can be measured and assessed on a construction loan is largely dependent uponmore consistent basis from period to period. Items excluded from operating earnings are also excluded when calculating the accuracy of the initial estimate of construction costs, the estimated time to sell or rent the completed property at an adequate price or rate of occupancy,operating return and market conditions. If the estimates and projections prove to be inaccurate, the Company may be confronted with a project which, upon completion, has a value that is insufficient to assure full loan repayment.
Criteria applied in underwriting construction loans for which the primary source of repayment is the sale of the property is different from the criteria applied in underwriting construction loans for which the primary source of repayment is the stabilized cash flow from the completed project. For those loans where the primary source of repayment is from resale of the property, in addition to the normal credit analysis performed for other loans, the Company also analyzes project costs, the attractiveness of the property in relation to the market in which it is located and demand within the market area. For those construction loans where the source of repayment is the stabilized cash flow from the completed project, the Company analyzes not only project costs but also how long it might take to achieve satisfactory occupancy and the reasonableness of projected rental rates in relation to market rental rates.
Commercial Loans
The commercial loan and lease portfolio is comprised of commercial loans, equipment financing loans and leases and condominium association loans representing 26.5% of total loans outstanding as of December 31, 2021.
The commercial loan and lease portfolio is composed primarily of loans to small businesses ($670.7 million) in the following sectors: transportation services ($359.7 million), food services ($182.6 million), recreation services ($97.2 million), rental and leasing services ($78.2 million), manufacturing ($114.4 million), retail ($74.6 million), and PPP ($67.7 million) as of December 31, 2021.operating efficiency ratios.
3731

Table of Contents
The Company provides commercial banking servicesfollowing table summarizes the Company's operating earnings and operating earnings per share ("EPS") for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands, Except Per Share Data)
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Less:
Security (losses) gains (after-tax)1,361 252 (28)1,511 384 
Add:
Day 1 PCSB CECL provision (after tax)13,372 — — — — 
Merger and acquisition expense (after-tax) (1)
5,918 1,763 — — 851 
Operating earnings$92,928 $111,255 $115,468 $46,124 $88,184 
Earnings per share, as reported$0.85 $1.42 $1.48 $0.60 $1.10 
Less:
Security gains (after-tax)0.02 — — 0.02 — 
Add:
Day 1 PCSB CECL provision (after tax)0.15 — — — — 
Merger and acquisition expense (after-tax) (1)
0.07 0.02 — — — 
Operating earnings per share$1.05 $1.44 $1.48 $0.58 $1.10 
_________________________________________________________________________
(1) Merger and acquisition expense related to companies in its market area. Approximately 43.5%the purchase of the commercial loans outstandingremaining minority interest of Eastern Funding in the first quarter of 2019 and the acquisition of PCSB in the first quarter of 2023.

The following table summarizes the Company's operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity and operating return on average tangible stockholders' equity for the periods indicated:
32

Table of Contents
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Operating earnings$92,928 $111,255 $115,468 $46,124 $88,184 
Average total assets$11,214,371 $8,623,403 $8,518,200 $8,683,569 $7,654,634 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible assets$10,943,734 $8,460,956 $8,355,078 $8,519,342 $7,488,937 
Return on average assets0.67 %1.27 %1.36 %0.55 %1.15 %
Less:
Security gains (after-tax)0.01 %— %— %0.02 %0.01 %
Add:
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Operating return on average assets0.83 %1.29 %1.36 %0.53 %1.15 %
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Less:
Security gains (after-tax)0.01 %— %— %0.02 %0.01 %
Add:
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Operating return on average tangible assets0.85 %1.32 %1.38 %0.54 %1.17 %
Average total stockholders' equity$1,168,106 $984,237 $967,538 $936,075 $917,286 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible stockholders' equity$897,469 $821,790 $804,416 $771,848 $751,589 
Return on average stockholders' equity6.42 %11.15 %11.93 %5.09 %9.56 %
Less:
Security gains (after-tax)0.12 %0.03 %— %0.16 %0.04 %
Add:
Day 1 PCSB CECL provision (after tax)1.14 %— %— %— %— %
Merger and acquisition expense (after-tax)0.51 %0.18 %— %— %0.09 %
Operating return on average stockholders' equity7.95 %11.30 %11.93 %4.93 %9.61 %
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %
Less:
Security gains (after-tax)0.15 %0.03 %— %0.20 %0.05 %
Add:
Day 1 PCSB CECL provision (after tax)1.49 %— %— %— %— %
Merger and acquisition expense (after-tax)0.66 %0.21 %— %— %0.11 %
Operating return on average tangible stockholders' equity10.36 %13.53 %14.35 %5.97 %11.73 %
33

Table of Contents
The following table summarizes the Company’s return on average tangible assets and return on average tangible stockholders’ equity for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Average total assets$11,214,371 $8,623,403 $8,518,200 $8,683,569 $7,654,634 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible assets$10,943,734 $8,460,956 $8,355,078 $8,519,342 $7,488,937 
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Average total stockholders' equity$1,168,106 $984,237 $967,538 $936,075 $917,286 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible stockholders' equity$897,469 $821,790 $804,416 $771,848 $751,589 
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %


The following table summarizes the Company's tangible equity ratio for the periods indicated:
At December 31,
20232022202120202019
(Dollars in Thousands)
Total stockholders' equity$1,198,644 $992,125 $995,342 $941,778 $945,606 
Less: Goodwill and identified intangible assets, net265,429 162,208 162,703 163,579 164,850 
Tangible stockholders' equity$933,215 $829,917 $832,639 $778,199 $780,756 
Total assets$11,382,256 $9,185,836 $8,602,622 $8,942,424 $7,856,853 
Less: Goodwill and identified intangible assets, net265,429 162,208 162,703 163,579 164,850 
Tangible assets$11,116,827 $9,023,628 $8,439,919 $8,778,845 $7,692,003 
Tangible equity ratio8.39 %9.20 %9.87 %8.86 %10.15 %

34

Table of Contents
The following table summarizes the Company's tangible book value per share for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Tangible stockholders' equity$933,215 $829,917 $832,639 $778,199 $780,756 
Common shares issued96,998,075 85,177,172 85,177,172 85,177,172 85,177,172 
Less:
Treasury shares7,354,399 7,731,445 7,037,464 6,525,783 5,003,127 
Unallocated ESOP— — 24,660 51,114 79,548 
Unvested restricted stock749,099 601,495 500,098 458,800 406,450 
Common shares outstanding88,894,577 76,844,232 77,614,950 78,141,475 79,688,047 
Tangible book value per share$10.50 $10.80 $10.73 $9.96 $9.80 

The following table summarizes the Company's dividend payout ratio for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Dividends paid$47,926 $40,077 $37,463 $36,396 $35,110 
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Dividend payout ratio63.90 %36.52 %32.45 %76.41 %40.03 %
35

Table of Contents
Financial Condition
Loans and Leases
The following table summarizes the Company's portfolio of loan and lease receivables as of the dates indicated:
At December 31,
20232022202120202019
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
(Dollars in Thousands)
Commercial real estate loans:
Commercial real estate$4,047,288 42.0 %$3,046,746 39.9 %$2,842,791 39.6 %$2,578,773 35.4 %$2,491,011 37.0 %
Multi-family mortgage1,415,191 14.7 %1,150,597 15.1 %1,099,818 15.4 %1,013,432 13.9 %932,163 13.8 %
Construction302,050 3.1 %206,805 2.7 %160,431 2.2 %231,621 3.2 %246,048 3.7 %
Total commercial real estate loans5,764,529 59.8 %4,404,148 57.7 %4,103,040 57.2 %3,823,826 52.5 %3,669,222 54.5 %
Commercial loans and leases:     
Commercial984,441 10.2 %752,948 9.9 %666,677 10.3 %642,452 15.6 %729,502 10.8 %
Equipment financing1,370,648 14.2 %1,216,585 15.9 %1,105,611 15.5 %1,092,461 15.0 %1,052,408 15.6 %
Condominium association44,579 0.5 %46,966 0.6 %47,137 0.7 %50,770 0.7 %56,838 0.8 %
Total commercial loans and leases2,399,668 24.9 %2,016,499 26.4 %1,887,136 26.5 %2,274,899 31.3 %1,838,748 27.2 %
Consumer loans:         
Residential mortgage1,082,804 11.2 %844,614 11.0 %799,737 11.2 %791,317 10.9 %814,245 12.1 %
Home equity344,182 3.6 %322,622 4.2 %324,156 4.5 %346,652 4.8 %376,819 5.6 %
Other consumer50,406 0.5 %56,505 0.7 %40,388 0.6 %32,859 0.5 %38,782 0.6 %
Total consumer loans1,477,392 15.3 %1,223,741 15.9 %1,164,281 16.3 %1,170,828 16.2 %1,229,846 18.3 %
Total loans and leases9,641,589 100.0 %7,644,388 100.0 %7,154,457 100.0 %7,269,553 100.0 %6,737,816 100.0 %
Allowance for loan and lease losses(117,522)(98,482)(99,084)(114,379)(61,082)
Net loans and leases$9,524,067 $7,545,906 $7,055,373 $7,155,174 $6,676,734 
The following table sets forth the growth in the Company’s loan and lease portfolios during the year ending December 31, 2023:
 At December 31,
2023
At December 31,
2022
Dollar ChangePercent Change
(Annualized)
 (Dollars in Thousands)
Commercial real estate$5,764,529 $4,404,148 $1,360,381 30.9 %
Commercial2,399,668 2,016,499 383,169 19.0 %
Consumer1,477,392 1,223,741 253,651 20.7 %
Total loans and leases$9,641,589 $7,644,388 $1,997,201 26.1 %
Total core loans and leases$9,641,589 $7,644,131 $1,997,458 26.1 %
36

Table of Contents
The following table presents the maturity distribution of the Company's loan portfolio as of December 31, 2021 were made to borrowers located in New England. 2023.
At December 31, 2023
 1 Year or LessAfter 1-5 YearsAfter 5-15 YearsAfter 15 YearsTotal
 (Dollars in Thousands)
Commercial real estate$2,136,221 $2,690,355 $929,177 $8,776 $5,764,529 
Commercial452,905 1,383,267 504,184 59,312 2,399,668 
Consumer270,343 233,372 219,442 754,235 1,477,392 
Total$2,859,469 $4,306,994 $1,652,803 $822,323 $9,641,589 
The remaining 56.5%following table presents the distribution of the commercialCompany's loans outstandingthat were made to borrowers in other areas in the United States of America, primarily by the Company's equipment financing divisions. Product offerings include lines of credit, term loans, letters of credit, deposit servicesdue after one year between fixed and cash management. These types of credit facilities have as their primary source of repayment cash flows from the operations of a business. Interestvariable interest rates offered are available on a floating basis tied to the prime rate or a similar index or on a fixed-rate basis referenced on the Federal Home Loan Bank of Boston ("FHLBB") index.
Credit extensions are made to established businesses on the basis of loan purpose and assessment of capacity to repay as determined by an analysis of their financial statements, the nature of collateral to secure the credit extension and, in most instances, the personal guarantee of the owner of the business as well as industry and general economic conditions. The Company also participates in U.S. Government programs such as the SBA in both the 7A program and as an SBA preferred lender. Included in the commercial loans balances are the PPP loans totaling $67.7 million as of December 31, 2021.2023.
At December 31, 2023
 FixedVariableTotal
 (Dollars in Thousands)
Commercial real estate$1,735,003 $1,893,305 $3,628,308 
Commercial1,188,281 758,482 1,946,763 
Consumer674,915 532,134 1,207,049 
Total$3,598,199 $3,183,921 $6,782,120 
The Company’s equipment financing divisions focus on market nichesCompany's loan portfolio consists primarily of first mortgage loans secured by commercial, multi-family and residential real estate properties located in which its lenders have deep experience and industry contacts, and on makingthe Company's primary lending area, loans to customers with business experience. An important part of the Company’s equipment financing loan origination volume comes from equipment manufacturers and existing customers as they expand their operations. The equipment financing portfolio is composed primarily of loans to finance laundry, tow trucks, fitness, dry cleaning and convenience store equipment. Approximately 15.8% of theentities, including commercial loans outstanding were made by the equipment financing divisions to borrowers located primarily in the greater New York and New Jersey metropolitan area. Typically, the loans are priced at a fixed rate of interest and require monthly payments over their three- to seven-year life. The yields earned on equipment financing loans are higher than those earned on the commercial loans made by the Banks because they involve a higher degreelines of credit, risk. Equipment financing customers are typically small-business owners who operate with limited financial resources and who face greater risks when the economy weakens or unforeseen adverse events arise. Because of these characteristics, personal guarantees of borrowers are usually obtained along with liens on available assets. The size of loan is determined by an analysis of cash flow and other characteristics pertaining to the business and the equipment to be financed, based on detailed revenue and profitability data of similar operations.
Loansloans to condominium associations are for the purpose of funding capital improvements, are made for five- to ten-year terms and are secured by a general assignment of condominium association revenues. Among the factors considered in the underwriting of such loans are the level of owner occupancy, the financial condition and history of the condominium association, the attractiveness of the property in relation to the market in which it is located and the reasonableness of estimates of the cost of capital improvements to be made. Depending on loan size, funds are advanced as capital improvements are made and, in more complex situations, after completion of engineering inspections.
Consumer Loans
The consumer loan portfolio is comprised of residential mortgage loans, home equity loans and lines of credit,leases used to finance equipment used by small businesses. The Company also provides financing for construction and development projects, home equity and other consumer loans.
The Company employs seasoned commercial lenders and retail bankers who rely on community and business contacts as well as referrals from customers, attorneys and other professionals to generate loans representing, 16.3%and deposits. Existing borrowers are also an important source of business since many of them have more than one loan outstanding with the Company. The Company's ability to originate loans depends on the strength of the economy, trends in interest rates, and levels of customer demand and market competition.
The Company's current policy is that the total credit exposure to one obligor relationship may not exceed $60.0 million unless approved by the Credit Committee, a committee of the Company's Board of Directors. As of December 31, 2023, there were four borrowers with commitments over $60.0 million. The total of those commitments was $259.5 million or 2.2% of total loans outstandingand commitments as of December 31, 2021. The Company focuses its mortgage and home equity lending on existing and new customers within its branch networks in its urban and suburban marketplaces in the greater Boston and Providence metropolitan areas.
The Company originates adjustable and fixed rate residential mortgage loans secured by one-to four-family residences. Each residential mortgage loan granted is subject to a satisfactorily completed application, employment verification, credit history and a demonstrated ability to repay the debt. Generally, loans are not made when the loan-to-value ratio exceeds 80% unless private mortgage insurance is obtained and/or there is a financially strong guarantor. Appraisals are performed by outside independent fee appraisers.
Underwriting guidelines for home equity loans and lines of credit are similar to those for residential mortgage loans. Home equity loans and lines of credit are limited to no more than 80% of the appraised value of the property securing the loan including the amount of any existing first mortgage liens.
Other consumer loans have historically been a modest part of the Company's loan originations.2023. As of December 31, 2021, other consumer2022, there were three borrowers with loans equaled $40.4and commitments over $60.0 million. The total of those loans and commitments was $208.5 million, or 0.6%2.2% of total loans outstanding.and commitments, as of December 31, 2022.

The Company has written underwriting policies to control the inherent risks in loan origination. The policies address approval limits, loan-to-value ratios, appraisal requirements, debt service coverage ratios, loan concentration limits and other matters relevant to loan underwriting.
Asset Quality
Nonperforming assets as of December 31, 2023 totaled $45.3 million, or 0.40% of total assets, compared to $15.3 million, or 0.17% of total assets, as of December 31, 2022. Net charge-offs for the year ended December 31, 2023 were $19.7 million, or 0.21% of average loans and leases, compared to $3.3 million, or 0.05% of average loans and leases, for the year ended December 31, 2022. The increase of $30.0 million in nonperforming assets was primarily driven by increases of $19.0 million in nonperforming commercial real estate loans, $5.4 million in nonperforming equipment financing loans, $3.4 million in nonperforming commercial loans, and $1.6 million in nonperforming residential loans during the year ended December 31, 2023.
The ratio of the allowance for loan and lease losses to total loans and leases was 1.22% as of December 31, 2023, compared to 1.29% as of December 31, 2022.
The ratio of the allowance for loan and lease losses to nonaccrual loans and leases was 269.36% as of December 31, 2023, compared to 661.22% as of December 31, 2022.
Capital Strength
The Company is a "well-capitalized" bank holding company as defined in the FRB's Regulation Y. The Company's common equity Tier 1 capital ratio was 10.25% as of December 31, 2023, compared to 12.05% as of December 31, 2022. The Company's Tier 1 leverage ratio was 9.02% as of December 31, 2023, compared to 10.26% as of December 31, 2022. As of December 31, 2023, the Company's Tier 1 risk-based ratio was 10.35%, compared to 12.18% as of December 31, 2022. The Company's total risk-based ratio was 12.37% as of December 31, 2023, compared to 14.44% as of December 31, 2022.
The Company's ratio of stockholders' equity to total assets was 10.53% and 10.80% as of December 31, 2023 and December 31, 2022, respectively. The Company's tangible equity ratio was 8.39% and 9.20% as of December 31, 2023 and December 31, 2022, respectively.
Net Income
For the year ended December 31, 2023, the Company reported net income of $75.0 million, or $0.85 per basic and diluted share, a decrease of $34.7 million, or 31.7%, from $109.7 million, or $1.42 per basic and diluted share for the year ended December 31, 2022. The decrease in net income is primarily the result of an increase in non-interest expense of $60.0 million and an increase in the provision for credit losses of $29.3 million which includes $16.7 million attributable to the closing of the PCSB Bank acquisition, partially offset by an increase in net interest income of $39.9 million, a decrease in the provision for income taxes of $11.3 million, and an increase in non-interest income of $3.6 million.
The return on average assets was 0.67% for the year ended December 31, 2023, compared to 1.27% for the year ended December 31, 2022. The return on average stockholders' equity was 6.42% for the year ended December 31, 2023, compared to 11.15% for the year ended December 31, 2022.
The net interest margin was 3.24% for the year ended December 31, 2023, down from 3.67% for the year ended December 31, 2022. The decrease in the net interest margin is a result of an increase of 218 basis points in the Company's cost of funds to 3.00% in 2023 from 0.82% in 2022, partially offset by an increase in the yield on interest-earning assets of 128 basis points to 5.50% in 2023 from 4.22% in 2022.
28

Table of Contents
Results for 2023 included a provision for credit losses of $37.9 million, as discussed in the "Allowance for Credit Losses—Allowance for Loan and Lease Losses" section below.
Non-interest income increased $3.6 million to $31.9 million for the year ended December 31, 2023 from $28.3 million for the year ended December 31, 2022. Several factors contributed to the year over year increase, including increases of $3.6 million in other non-interest income, $1.4 million in gain on sales of investment securities, net, and $0.7 million in deposit fees, partially offset by decreases of $1.6 million in gain on sales of loans and leases, $0.4 million in loan level derivative income, net., and $0.2 million in loan fees.
Non-interest expense increased $60.0 million to $239.5 million for the year ended December 31, 2023 from $179.5 million for the year ended December 31, 2022, primarily driven the completion of the PCSB acquisition. The increase was largely attributable to increases of $25.4 million in compensation and employee benefits expense, $7.3 million in amortization of identified intangible assets, $6.2 million in equipment and data processing expense, $5.2 million in merger and acquisition expense, $5.1 million in other non-interest expense, $4.7 million in FDIC insurance expense, $4.2 million in occupancy expense, and $2.2 million in professional services expense, partially offset by a decrease of $0.3 million in advertising and marketing expense.
Critical Accounting Policies and Estimates
The accounting policies described below are considered critical to understanding the Company's financial condition and operating results. Such accounting policies are considered to be especially important because they involve a higher degree of complexity and require management to make difficult and subjective judgments which often require assumptions or estimates about matters that are inherently uncertain. The use of different judgments, assumptions and estimates could result in material differences in the Company's operating results or financial condition.
Allowance for Credit Losses
Description. The allowance for credit losses represents management's estimate of expected losses over the life of the loan and lease portfolio. The allowance for credit losses consists of the allowance for loan and lease losses and reserve for unfunded commitments, which are classified as a contra-asset and liability within other liabilities, respectively, on the Consolidated Balance Sheets. Additions to the allowance for credit losses are made by charges to the provision for credit losses. Losses on loans and leases are deducted from the allowance when all or a portion of a loan or lease is considered uncollectible. The determination of the loans on which full collectability is not reasonably assured, the estimates of the fair value of the underlying collateral, and the assessment of economic and other conditions are subject to assumptions and judgments by management. Valuation allowances could differ materially as a result of changes in, or different interpretations of, these assumptions and judgments.
Management evaluates the adequacy of the allowance on a quarterly basis and reviews its conclusion as to the amount to be established with the Audit Committee and the Board of Directors.
As a result of the adoption of ASU 2016-13 effective January 1, 2020, the Company updated its critical accounting policy for the allowance for credit losses. The updates in this standard replace the incurred loss impairment GAAP methodology with the Current Expected Credit Losses ("CECL") methodology. The CECL methodology incorporates current condition, and "reasonable and supportable" forecasts, as well as prepayments, to estimate credit losses over the life of the loan.
Judgments and Uncertainties. In estimating the allowance for credit losses, the Company relies on models and economic forecasts developed by external parties as the primary driver of the allowance for credit losses. These models and forecasts are based on nationwide sets of data. As a result, the Company has calibrated the output of these models to match the performance of a relevant set of peer institutions during the development dataset in order to make the results more relevant to the Company. Additionally, economic forecasts can change significantly over an economic cycle and have a significant level of uncertainty associated with them. The performance of the models is dependent on the variables used in the models being reasonable proxies for the portfolio’s performance; however, these variables may not capture all sources of risk within the portfolio. As a result, management reviews the results and makes qualitative adjustments to the models to capture limitations of the models as necessary. Such qualitative factors may include adjustments to better capture the risk of specialty lending portfolios, the imprecision associated with the economic forecasts, and the ability of the models to capture emerging risks within the portfolio that may not be represented in the historical dataset. These judgments are thoroughly evaluated through management’s review process, and revised on a quarterly basis to account for changes in the facts and circumstances of the portfolio.
Effect if Actual Results Differ From Assumptions. The allowance for credit losses is a reflection of the Company’s best estimate of loss based on a forecast of future conditions as of a point in time. Conditions in the future may vary from those forecasts, causing realized losses to be either higher or lower than forecasted, which will result in either additional provisions from income or a benefit to income based on the performance of the portfolio.
29

Table of Contents
Impairment of Goodwill
Description. Goodwill is presumed to have an indefinite useful life and is tested at least annually for impairment. Impairment exists when the carrying amount of goodwill exceeds its implied fair value. If fair value exceeds the carrying amount at the time of testing, goodwill is not considered impaired. Quoted market prices in active markets are the best evidence of fair value and are considered to be used as the basis for measurement, when available. Other acceptable valuation methods include present-value measurements based on multiples of earnings or revenues, or similar performance measures. Differences in valuation techniques could result in materially different evaluations of impairment. In September 2011, the FASB issued Accounting Standards Update ("ASU") 2011-08 which provides guidance for companies when testing goodwill for impairment. The objective of the ASU is to simplify how entities test goodwill for impairment. Pursuant to the ASU, entities may now assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the one-step goodwill impairment test. The more likely than not threshold is defined as having a likelihood of more than 50%.
To determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity should consider the extent to which each of the adverse events or circumstances identified could affect the comparison of a reporting unit's fair value with its carrying amount.
Pursuant to the ASU, an entity should place more weight on the events and circumstances that have the greatest impact on a reporting unit's fair value or the carrying amount of its net assets; and may affect its determination of whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
In accordance with ASC 350-20-35-3B, an entity can bypass the qualitative assessment and perform the quantitative impairment test. Given the current economic environment, a quantitative analysis was performed where management selected a sample of comparable acquisitions and calculated the control premium associated with each sale. The Company’s market capitalization times the sampled control premium allowed management to compare the calculated market capitalization to the Company’s current book value to determine if an adjustment to goodwill is warranted. The Company did not have any impairment of Goodwill and other identified intangible assets as of December 31, 2023. Further analysis of the Company’s goodwill can be found in Note 9 “Goodwill and Other IntangibleAssets” within the notes to the consolidated financial statements.
Judgments and Uncertainties. The determination of fair value is based on valuations using management’s assumptions of comparable transactions including announcement or completion date, industry, asset size, region, or other relevant factors.
Effect if Actual Results Differ From Assumptions. Changes in these quantitative factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the fair value of the reporting unit in relation to the carrying value of goodwill and could result in an impairment loss affecting our consolidated financial statements as a whole.
Business Combinations
Business combinations are generally accounted for under the acquisition method of accounting whereby assets acquired and liabilities assumed in business combinations are recorded at their estimated fair value as of the acquisition date. The determination of fair value may involve the use of internal or third-party valuation specialists to assist in the determination of the fair value of certain assets and liabilities at the acquisition date, including loans and leases, core deposit intangibles and time deposits. The excess of the cost of acquisition over these fair values is recognized as goodwill. A description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed from the acquisition of PCSB can be found in Note 2 "Acquisitions" within the notes to the consolidated financial statements.
Recent Accounting Developments
In March 2020, the Financial Accounting Standards Board ("FASB") issued ASU 2020-04, "Reference Rate Reform (Topic 848)-Facilitation of the Effects of Reference Rate Reform on Financial Reporting" ("ASU 2020-04") to provide optional expedients and exceptions for applying GAAP to certain contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients provided that those elections are retained through the end of the hedging relationship. The amendments in this update are effective for all entities as of March 12, 2020 through December 31, 2022 and do not apply to contract modifications made after December 31, 2022.
30

Table of Contents
In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)" an update to address concerns around structural risk of interbank offered rates ("IBORs"), particularly, the risk of cessation of the LIBOR. The amendments in this update clarify that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. In December 2022, FASB issued ASU 2022-06, "Reference Rate Reform (Topic 848)" which deferred the sunset date of Topic 848 to December 31, 2024, to allow for a transition period after the sunset of LIBOR. The Company has adopted the amendments in these updates and established a LIBOR transition committee to guide the Company’s transition from LIBOR. The Company has completed much of the work to transition off the LIBOR index consistent with industry timelines. The working group has identified its products that utilize LIBOR and has implemented fallback language to facilitate the transition to alternative rates. The Company has also evaluated its infrastructure and identified fallback rates as well as started offering alternative indices and new products tied to these alternative indices. The Company does not anticipate the adoption of these standards to have a material impact to the consolidated financial statements.
In August 2021, the FASB issued ASU 2021-06, "Presentation of Financial Statements (Topic 205), Financial Services – Depository and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946)" which updated guidance to align with new SEC regulations with regards to statistical disclosures for banking and savings and loan institutions. This ASU is effective for fiscal years ending on or after December 15, 2021. The Company has adopted ASU 2021-06 as of December 31, 2021. The adoption did not have a material impact on the Company’s consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, "Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606 as if it had originated the contracts. The Company adopted ASU 2021-08 as of January 1, 2023 on a prospective basis. The adoption did not have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures" which addresses concerns regarding the complex accounting for loans modified as troubled debt restructurings (“TDRs”) and also the disclosure of gross writeoff information included in required vintage disclosures. The Company adopted ASU 2022-02 as of January 1, 2023. The enhanced disclosure requirements provided for by ASU 2022-02 were adopted on a prospective basis. Reporting periods prior to the adoption of ASU 2022-02 are presented in accordance with the applicable GAAP. The adoption did not have a material impact on the Company’s consolidated financial statements. Additional details can be found in Note 7, "Allowance for Credit Losses".
See Note 1, “Basis of Presentation” in the notes to the consolidated financial statements for additional information regarding recent accounting developments.
Non-GAAP Financial Measures and Reconciliation to GAAP
In addition to evaluating the Company’s results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures, such as the operating earnings metrics, the return on average tangible assets, return on average tangible equity, the tangible stockholders' equity, tangible equity ratio, tangible book value per share and dividend payout ratio. Management believes that these non-GAAP financial measures provide information useful to investors in understanding the Company’s underlying operating performance and trends, and facilitates comparisons with the performance assessment of financial performance, including non-interest expense control, while the tangible equity ratio and tangible book value per share are used to analyze the relative strength of the Company’s capital position.
The methodologies used by the Company for determining the non-GAAP financial measures discussed above may differ from those used by other financial institutions.
Operating Earnings
Operating earnings exclude the after-tax impact of securities gains, the day 1 CECL provision and merger and acquisition expense. By excluding such items, the Company's results can be measured and assessed on a more consistent basis from period to period. Items excluded from operating earnings are also excluded when calculating the operating return and operating efficiency ratios.
31

Table of Contents
The following table summarizes the Company's operating earnings and operating earnings per share ("EPS") for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands, Except Per Share Data)
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Less:
Security (losses) gains (after-tax)1,361 252 (28)1,511 384 
Add:
Day 1 PCSB CECL provision (after tax)13,372 — — — — 
Merger and acquisition expense (after-tax) (1)
5,918 1,763 — — 851 
Operating earnings$92,928 $111,255 $115,468 $46,124 $88,184 
Earnings per share, as reported$0.85 $1.42 $1.48 $0.60 $1.10 
Less:
Security gains (after-tax)0.02 — — 0.02 — 
Add:
Day 1 PCSB CECL provision (after tax)0.15 — — — — 
Merger and acquisition expense (after-tax) (1)
0.07 0.02 — — — 
Operating earnings per share$1.05 $1.44 $1.48 $0.58 $1.10 
_________________________________________________________________________
(1) Merger and acquisition expense related to the purchase of the remaining minority interest of Eastern Funding in the first quarter of 2019 and the acquisition of PCSB in the first quarter of 2023.

The following table summarizes the Company's operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity and operating return on average tangible stockholders' equity for the periods indicated:
32

Table of Contents
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Operating earnings$92,928 $111,255 $115,468 $46,124 $88,184 
Average total assets$11,214,371 $8,623,403 $8,518,200 $8,683,569 $7,654,634 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible assets$10,943,734 $8,460,956 $8,355,078 $8,519,342 $7,488,937 
Return on average assets0.67 %1.27 %1.36 %0.55 %1.15 %
Less:
Security gains (after-tax)0.01 %— %— %0.02 %0.01 %
Add:
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Operating return on average assets0.83 %1.29 %1.36 %0.53 %1.15 %
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Less:
Security gains (after-tax)0.01 %— %— %0.02 %0.01 %
Add:
Day 1 PCSB CECL provision (after tax)0.12 %— %— %— %— %
Merger and acquisition expense (after-tax)0.05 %0.02 %— %— %0.01 %
Operating return on average tangible assets0.85 %1.32 %1.38 %0.54 %1.17 %
Average total stockholders' equity$1,168,106 $984,237 $967,538 $936,075 $917,286 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible stockholders' equity$897,469 $821,790 $804,416 $771,848 $751,589 
Return on average stockholders' equity6.42 %11.15 %11.93 %5.09 %9.56 %
Less:
Security gains (after-tax)0.12 %0.03 %— %0.16 %0.04 %
Add:
Day 1 PCSB CECL provision (after tax)1.14 %— %— %— %— %
Merger and acquisition expense (after-tax)0.51 %0.18 %— %— %0.09 %
Operating return on average stockholders' equity7.95 %11.30 %11.93 %4.93 %9.61 %
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %
Less:
Security gains (after-tax)0.15 %0.03 %— %0.20 %0.05 %
Add:
Day 1 PCSB CECL provision (after tax)1.49 %— %— %— %— %
Merger and acquisition expense (after-tax)0.66 %0.21 %— %— %0.11 %
Operating return on average tangible stockholders' equity10.36 %13.53 %14.35 %5.97 %11.73 %
33

Table of Contents
The following table summarizes the Company’s return on average tangible assets and return on average tangible stockholders’ equity for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Average total assets$11,214,371 $8,623,403 $8,518,200 $8,683,569 $7,654,634 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible assets$10,943,734 $8,460,956 $8,355,078 $8,519,342 $7,488,937 
Return on average tangible assets0.69 %1.30 %1.38 %0.56 %1.17 %
Average total stockholders' equity$1,168,106 $984,237 $967,538 $936,075 $917,286 
Less: Average goodwill and average identified intangible assets, net270,637 162,447 163,122 164,227 165,697 
Average tangible stockholders' equity$897,469 $821,790 $804,416 $771,848 $751,589 
Return on average tangible stockholders' equity8.36 %13.35 %14.35 %6.17 %11.67 %


The following table summarizes the Company's tangible equity ratio for the periods indicated:
At December 31,
20232022202120202019
(Dollars in Thousands)
Total stockholders' equity$1,198,644 $992,125 $995,342 $941,778 $945,606 
Less: Goodwill and identified intangible assets, net265,429 162,208 162,703 163,579 164,850 
Tangible stockholders' equity$933,215 $829,917 $832,639 $778,199 $780,756 
Total assets$11,382,256 $9,185,836 $8,602,622 $8,942,424 $7,856,853 
Less: Goodwill and identified intangible assets, net265,429 162,208 162,703 163,579 164,850 
Tangible assets$11,116,827 $9,023,628 $8,439,919 $8,778,845 $7,692,003 
Tangible equity ratio8.39 %9.20 %9.87 %8.86 %10.15 %

34

Table of Contents
The following table summarizes the Company's tangible book value per share for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Tangible stockholders' equity$933,215 $829,917 $832,639 $778,199 $780,756 
Common shares issued96,998,075 85,177,172 85,177,172 85,177,172 85,177,172 
Less:
Treasury shares7,354,399 7,731,445 7,037,464 6,525,783 5,003,127 
Unallocated ESOP— — 24,660 51,114 79,548 
Unvested restricted stock749,099 601,495 500,098 458,800 406,450 
Common shares outstanding88,894,577 76,844,232 77,614,950 78,141,475 79,688,047 
Tangible book value per share$10.50 $10.80 $10.73 $9.96 $9.80 

The following table summarizes the Company's dividend payout ratio for the periods indicated:
Year Ended December 31,
20232022202120202019
(Dollars in Thousands)
Dividends paid$47,926 $40,077 $37,463 $36,396 $35,110 
Net income, as reported$74,999 $109,744 $115,440 $47,635 $87,717 
Dividend payout ratio63.90 %36.52 %32.45 %76.41 %40.03 %
35

Table of Contents
Financial Condition
Loans and Leases
The following table summarizes the Company's portfolio of loan and lease receivables as of the dates indicated:
At December 31,
20232022202120202019
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
BalancePercent
of Total
(Dollars in Thousands)
Commercial real estate loans:
Commercial real estate$4,047,288 42.0 %$3,046,746 39.9 %$2,842,791 39.6 %$2,578,773 35.4 %$2,491,011 37.0 %
Multi-family mortgage1,415,191 14.7 %1,150,597 15.1 %1,099,818 15.4 %1,013,432 13.9 %932,163 13.8 %
Construction302,050 3.1 %206,805 2.7 %160,431 2.2 %231,621 3.2 %246,048 3.7 %
Total commercial real estate loans5,764,529 59.8 %4,404,148 57.7 %4,103,040 57.2 %3,823,826 52.5 %3,669,222 54.5 %
Commercial loans and leases:     
Commercial984,441 10.2 %752,948 9.9 %666,677 10.3 %642,452 15.6 %729,502 10.8 %
Equipment financing1,370,648 14.2 %1,216,585 15.9 %1,105,611 15.5 %1,092,461 15.0 %1,052,408 15.6 %
Condominium association44,579 0.5 %46,966 0.6 %47,137 0.7 %50,770 0.7 %56,838 0.8 %
Total commercial loans and leases2,399,668 24.9 %2,016,499 26.4 %1,887,136 26.5 %2,274,899 31.3 %1,838,748 27.2 %
Consumer loans:         
Residential mortgage1,082,804 11.2 %844,614 11.0 %799,737 11.2 %791,317 10.9 %814,245 12.1 %
Home equity344,182 3.6 %322,622 4.2 %324,156 4.5 %346,652 4.8 %376,819 5.6 %
Other consumer50,406 0.5 %56,505 0.7 %40,388 0.6 %32,859 0.5 %38,782 0.6 %
Total consumer loans1,477,392 15.3 %1,223,741 15.9 %1,164,281 16.3 %1,170,828 16.2 %1,229,846 18.3 %
Total loans and leases9,641,589 100.0 %7,644,388 100.0 %7,154,457 100.0 %7,269,553 100.0 %6,737,816 100.0 %
Allowance for loan and lease losses(117,522)(98,482)(99,084)(114,379)(61,082)
Net loans and leases$9,524,067 $7,545,906 $7,055,373 $7,155,174 $6,676,734 
The following table sets forth the growth in the Company’s loan and lease portfolios during the year ending December 31, 2023:
 At December 31,
2023
At December 31,
2022
Dollar ChangePercent Change
(Annualized)
 (Dollars in Thousands)
Commercial real estate$5,764,529 $4,404,148 $1,360,381 30.9 %
Commercial2,399,668 2,016,499 383,169 19.0 %
Consumer1,477,392 1,223,741 253,651 20.7 %
Total loans and leases$9,641,589 $7,644,388 $1,997,201 26.1 %
Total core loans and leases$9,641,589 $7,644,131 $1,997,458 26.1 %
36

Table of Contents
The following table presents the maturity distribution of the Company's loan portfolio as of December 31, 2023.
At December 31, 2023
 1 Year or LessAfter 1-5 YearsAfter 5-15 YearsAfter 15 YearsTotal
 (Dollars in Thousands)
Commercial real estate$2,136,221 $2,690,355 $929,177 $8,776 $5,764,529 
Commercial452,905 1,383,267 504,184 59,312 2,399,668 
Consumer270,343 233,372 219,442 754,235 1,477,392 
Total$2,859,469 $4,306,994 $1,652,803 $822,323 $9,641,589 
The following table presents the distribution of the Company's loans that were due after one year between fixed and variable interest rates as of December 31, 2023.
At December 31, 2023
 FixedVariableTotal
 (Dollars in Thousands)
Commercial real estate$1,735,003 $1,893,305 $3,628,308 
Commercial1,188,281 758,482 1,946,763 
Consumer674,915 532,134 1,207,049 
Total$3,598,199 $3,183,921 $6,782,120 
The Company's loan portfolio consists primarily of first mortgage loans secured by commercial, multi-family and residential real estate properties located in the Company's primary lending area, loans to business entities, including commercial lines of credit, loans to condominium associations and loans and leases used to finance equipment used by small businesses. The Company also provides financing for construction and development projects, home equity and other consumer loans.
The Company employs seasoned commercial lenders and retail bankers who rely on community and business contacts as well as referrals from customers, attorneys and other professionals to generate loans and deposits. Existing borrowers are also an important source of business since many of them have more than one loan outstanding with the Company. The Company's ability to originate loans depends on the strength of the economy, trends in interest rates, and levels of customer demand and market competition.
The Company's current policy is that the total credit exposure to one obligor relationship may not exceed $60.0 million unless approved by the Credit Committee, a committee of the Company's Board of Directors. As of December 31, 2023, there were four borrowers with commitments over $60.0 million. The total of those commitments was $259.5 million or 2.2% of total loans and commitments as of December 31, 2023. As of December 31, 2022, there were three borrowers with loans and commitments over $60.0 million. The total of those loans and commitments was $208.5 million, or 2.2% of total loans and commitments, as of December 31, 2022.
The Company has written underwriting policies to control the inherent risks in loan origination. The policies address approval limits, loan-to-value ratios, appraisal requirements, debt service coverage ratios, loan concentration limits and other matters relevant to loan underwriting.
Commercial Real Estate Loans
The commercial real estate portfolio is comprised of commercial real estate loans, multi-family mortgage loans, and construction loans and is the largest component of the Company's overall loan portfolio, representing 59.8% of total loans and leases outstanding as of December 31, 2023.
Typically, commercial real estate loans are larger in size and involve a greater degree of risk than owner-occupied residential mortgage loans. Loan repayment is usually dependent on the successful operation and management of the properties and the value of the properties securing the loans. Economic conditions can greatly affect cash flows and property values.
A number of factors are considered in originating commercial real estate and multi-family mortgage loans. The qualifications and financial condition of the borrower (including credit history), as well as the potential income generation and the value and condition of the underlying property, are evaluated. When evaluating the qualifications of the borrower, the Company considers the financial resources of the borrower, the borrower's experience in owning or managing similar property and the borrower's payment history with the Company and other financial institutions. Factors considered in evaluating the underlying property include the net operating income of the mortgaged premises before debt service and depreciation, the debt
37

Table of Contents
service coverage ratio (the ratio of cash flow before debt service to debt service), the use of conservative capitalization rates, and the ratio of the loan amount to the appraised value. Generally, personal guarantees are obtained from commercial real estate loan borrowers.
Commercial real estate and multi-family mortgage loans are typically originated for terms of five to fifteen years with amortization periods of 20 to 30 years. Many of the loans are priced at inception on a fixed-rate basis generally for periods ranging from two to five years with repricing periods for longer-term loans. When possible, prepayment penalties are included in loan covenants on these loans. For commercial customers who are interested in loans with terms longer than five years, the Company offers loan level derivatives to accommodate customer need.
The Company's urban and suburban market area is characterized by a large number of apartment buildings, condominiums and office buildings. As a result, commercial real estate and multi-family mortgage lending has been a significant part of the Company's activities for many years. These types of loans typically generate higher yields, but also involve greater credit risk. Many of the Company's borrowers have more than one multi-family or commercial real estate loan outstanding with the Company.
The commercial real estate portfolio was composed primarily of loans secured by multi-family buildings ($1.3 billion), office buildings ($876.4 million), retail stores ($960.2 million), industrial properties ($765.2 million), mixed-use properties ($507.0 million), lodging services ($203.4 million) and food services ($77.9 million) as of December 31, 2023. As of that date, approximately 78.2% of the commercial real estate loans outstanding were secured by properties located in New England; primarily in the Greater Boston and Greater Providence markets, with additional exposure of approximately 16.5% of the commercial real estate loans outstanding were also secured by properties in the State of New York, nearly all of which is in the Lower Hudson Valley region.
The following table presents the percentage of the Company's commercial real estate loan portfolio by borrower type that is owner and non-owner occupied as of December 31, 2023.
At December 31, 2023
 Owner OccupiedNon-Owner OccupiedTotal
Borrower type:
Multi-family buildings— %23.33 %23.33 %
Office buildings1.30 %13.90 %15.20 %
Retail stores1.95 %14.71 %16.66 %
Industrial properties2.66 %10.61 %13.27 %
Mixed-use properties0.70 %8.09 %8.79 %
Lodging services0.14 %3.39 %3.53 %
Food Services0.80 %0.55 %1.35 %
Other9.65 %8.22 %17.87 %
Total17.20 %82.80 %100.00 %
The following table presents the percentage of the Company's commercial real estate loan portfolio by geographic concentration that is owner and non-owner occupied as of December 31, 2023.
At December 31, 2023
 Owner OccupiedNon-Owner OccupiedTotal
Geographic concentration:
New England11.55 %66.66 %78.21 %
New York3.20 %13.26 %16.46 %
Other2.87 %2.46 %5.33 %
Total17.62 %82.38 %100.00 %
Construction and development financing is generally considered to involve a higher degree of risk than long-term financing on improved, occupied real estate and thus has lower concentration limits than do other commercial credit classes. Risk of loss on a construction loan is largely dependent upon the accuracy of the initial estimate of construction costs, the estimated time to sell or rent the completed property at an adequate price or rate of occupancy, and market conditions. If the
38

Table of Contents
estimates and projections prove to be inaccurate, the Company may be confronted with a project which, upon completion, has a value that is insufficient to assure full loan repayment.
Criteria applied in underwriting construction loans for which the primary source of repayment is the sale of the property is different from the criteria applied in underwriting construction loans for which the primary source of repayment is the stabilized cash flow from the completed project. For those loans where the primary source of repayment is from resale of the property, in addition to the normal credit analysis performed for other loans, the Company also analyzes project costs, the attractiveness of the property in relation to the market in which it is located and demand within the market area. For those construction loans where the source of repayment is the stabilized cash flow from the completed project, the Company analyzes not only project costs but also how long it might take to achieve satisfactory occupancy and the reasonableness of projected rental rates in relation to market rental rates.
Commercial Loans
The commercial loan and lease portfolio is comprised of commercial loans, equipment financing loans and leases and condominium association loans representing 24.9% of total loans outstanding as of December 31, 2023.
The commercial loan and lease portfolio is composed primarily of loans in the following sectors: small businesses ($852.6 million), transportation services ($368.4 million), food services ($238.7 million), recreation services ($142.6 million), rental and leasing services ($68.3 million), manufacturing ($139.7 million), and retail ($149.4 million) as of December 31, 2023.
The Company provides commercial banking services to companies in its market area. Approximately 39.6% of the commercial loans outstanding as of December 31, 2023 were made to borrowers located in New England; primarily in the Greater Boston and Greater Providence markets. The remaining 60.4% of the commercial loans outstanding were made to borrowers in other areas in the United States of America, primarily by the Company's equipment financing divisions. Product offerings include lines of credit, term loans, letters of credit, deposit services and cash management. These types of credit facilities have as their primary source of repayment cash flows from the operations of a business. Interest rates offered are available on a floating basis tied to the prime rate or a similar index or on a fixed-rate basis referenced on the Federal Home Loan Bank of Boston index.
Credit extensions are made to established businesses on the basis of loan purpose and assessment of capacity to repay as determined by an analysis of their financial statements, the nature of collateral to secure the credit extension and, in most instances, the personal guarantee of the owner of the business as well as industry and general economic conditions.
The Company’s equipment financing divisions focus on market niches in which its lenders have deep experience and industry contacts, and on making loans to customers with business experience. An important part of the Company’s equipment financing loan origination volume comes from equipment manufacturers and existing customers as they expand their operations. The equipment financing portfolio is composed primarily of loans to finance laundry, tow trucks, fitness, dry cleaning and convenience store equipment. Approximately 11.0% of the commercial loans outstanding were made by the equipment financing divisions to borrowers located in the State of New York. Typically, the loans are priced at a fixed rate of interest and require monthly payments over their three- to seven-year life. The yields earned on equipment financing loans are higher than those earned on the commercial loans made by the Banks because they involve a higher degree of credit risk. Equipment financing customers are typically small-business owners who operate with limited financial resources and who face greater risks when the economy weakens or unforeseen adverse events arise. Because of these characteristics, personal guarantees of borrowers are usually obtained along with liens on available assets. The size of loan is determined by an analysis of cash flow and other characteristics pertaining to the business and the equipment to be financed, based on detailed revenue and profitability data of similar operations.
Loans to condominium associations are for the purpose of funding capital improvements, are made for five- to ten-year terms and are secured by a general assignment of condominium association revenues. Among the factors considered in the underwriting of such loans are the level of owner occupancy, the financial condition and history of the condominium association, the attractiveness of the property in relation to the market in which it is located and the reasonableness of estimates of the cost of capital improvements to be made. Depending on loan size, funds are advanced as capital improvements are made and, in more complex situations, after completion of engineering inspections.
Consumer Loans
The consumer loan portfolio is comprised of residential mortgage loans, home equity loans and lines of credit, and other consumer loans representing, 15.3% of total loans outstanding as of December 31, 2023. The Company focuses its mortgage and home equity lending on existing and new customers within its branch networks in its urban and suburban marketplaces in the Greater Boston and Providence metropolitan areas along with the Lower Hudson Valley area of New York.
39

Table of Contents
The Company originates adjustable and fixed rate residential mortgage loans secured by one- to four-family residences. Each residential mortgage loan granted is subject to a satisfactorily completed application, employment verification, credit history and a demonstrated ability to repay the debt. Generally, loans are not made when the loan-to-value ratio exceeds 80% unless private mortgage insurance is obtained and/or there is a financially strong guarantor. Appraisals are performed by outside independent appraisers.
Underwriting guidelines for home equity loans and lines of credit are similar to those for residential mortgage loans. Home equity loans and lines of credit are limited to no more than 80% of the appraised value of the property securing the loan including the amount of any existing first mortgage liens.
Other consumer loans have historically been a modest part of the Company's loan originations. As of December 31, 2023, other consumer loans equaled $50.4 million, or 0.5% of total loans outstanding.
Asset Quality
Criticized and Classified Assets
The Company's management rates certain loans and leases as "other assets especially mentioned" ("OAEM"), "substandard" or "doubtful" based on criteria established under banking regulations. These loans and leases are collectively
38

Table of Contents
referred to as "criticized" assets. Loans and leases rated OAEM have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the loan or lease at some future date. Loans and leases rated as substandard are inadequately protected by the payment capacity of the obligor or of the collateral pledged, if any. Substandard loans and leases have a well-defined weakness or weaknesses that jeopardize the liquidation of debt and are characterized by the distinct possibility that the Company will sustain some loss if existing deficiencies are not corrected. Loans and leases rated as doubtful have well-defined weaknesses that jeopardize the orderly liquidation of debt and partial loss of principal is likely. As of December 31, 2021,2023, the Company had $95.4$128.0 million of total assets that were designated as criticized. This compares to $72.8$108.2 million of assets designated as criticized as of December 31, 2020.2022. The increase of $22.6$19.8 million in criticized assets was primarily driven by six$11.9 million in equipment financing loans, $8.4 million in commercial real estate relationships totaling $51.0loans, and $3.4 million in construction loans becoming criticized during the year ended December 31, 2021.2023. This was partially offset by $8.2$4.6 million in commercial relationships and $8.2 million in equipment financing relationshipsmulti-family loans being paid or charged off during the year ending December 31, 2021. Additionally, there were four commercial real estate relationships totaling $8.3 million and a multi-family relationship totaling $2.3 million that were upgraded to a pass risk rating during the year ending December 31, 2021.2023.
Nonperforming Assets
"Nonperforming assets" consist of nonaccrual loans and leases, other real estate owned ("OREO") and other repossessed assets. Under certain circumstances, the Company may restructure the terms of a loan or lease as a concession to a borrower, except for acquired loans and leases which are individually evaluated against expected performance on the date of acquisition. These restructured loans and leases are generally considered "nonperforming loans and leases" until a history of collection of at least six months on the restructured terms of the loan or lease has been established. OREO consists of real estate acquired through foreclosure proceedings and real estate acquired through acceptance of a deed in lieu of foreclosure. Other repossessed assets consist of assets that have been acquired through foreclosure that are not real estate and are included in other assets on the Company's consolidated balance sheets.
Accrual of interest on loans generally is discontinued when contractual payment of principal or interest becomes past due 90 days or, if in management's judgment, reasonable doubt exists as to the full timely collection of interest. Prior to the adoption of ASC 326, loans categorized as ASC 310-30 (purchased loans with deteriorating credit quality) accrued regardless of past due status. Exceptions may be made if the loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed on non-accrualnonaccrual status, interest accruals cease and all previously accrued and uncollected were accrued interest is reversed and charged against current interest income. Interest payments on non-accrualnonaccrual loans are generally applied to principal. If collection of the principal is reasonably assured, interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record of at least six months of performance has been achieved. The adoption of ASC 326 required purchase credit-impaired loans to be classified as non-accruing based on performance.
In cases where a borrower experiences financial difficulties and the Company makes or reasonably expects to make certain concessionary modifications to contractual terms, the loan is classified as a troubled debt restructuredmodified loan. In determining whether a debtor is experiencing financial difficulties, the Company considers, among other factors, if the debtor is in payment default or is likely to be in payment default in the foreseeable future without the modification, the debtor declared or is in the process of declaring bankruptcy, there is substantial doubt that the debtor will continue as a going concern, the debtor's entity-specific projected cash flows will not be sufficient to service its debt, or the debtor cannot obtain funds from sources other than the existing creditors at market terms for debt with similar risk characteristics.
As of December 31, 2021,2023, the Company had nonperforming assets of $33.2$45.3 million, representing 0.39%0.40% of total assets, compared to nonperforming assets of $45.0$15.3 million, or 0.50%0.17% of total assets as of December 31, 2020.2022. The decreaseincrease of $11.8$30.0 million was primarily driven by oneincreases of $19.0 million in nonperforming commercial relationship, classified as OREO, that was paid off forreal estate loans, $5.4 million along with one construction relationship worth $3.8in
40

Table of Contents
nonperforming equipment financing loans, $3.4 million in nonperforming commercial loans, and four residential relationships for $1.6 million becoming accrualin nonperforming residential loans during the year ended December 31, 2021.2023.
The Company evaluates the underlying collateral of each nonaccrual loan and lease and continues to pursue the collection of interest and principal. Management believes that the current level of nonperforming assets remains manageable relative to the size of the Company's loan and lease portfolio. If economic conditions were to worsen or if the marketplace were to experience prolonged economic stress, management believes it is likely that the level of nonperforming assets would increase, as would the level of charged-off loans.        
Past Due and Accruing
From March 1, 2020 through January 1, 2022, a financial institution was permitted to elect to suspend the requirements under U.S. GAAP for loan modifications related to the COVID-19 pandemic that would otherwise be categorized as a troubled debt restructured, including impairment accounting. This troubled debt restructuring relief applies for the term of the loan
39

Table of Contents
modification that occurs during the applicable period for a loan that was not more than 30 days past due as of December 31, 2019.
As of December 31, 2021,2023 and December 31, 2022, the Company does not havehad minimal loans and leases greater than 90 days past due and accruing, compared to $12.0 million, or 0.16% of total loans and leases, as of December 31, 2020, representing a decrease of $12.0 million. The decrease in 90 days past due and accruing loans was primarily due to one commercial relationship totaling $3.5 million and one construction relationship of $3.8 million that were paid off, and one commercial real estate relationship of $4.7 million becoming current during the year ended December 31, 2021.accruing.

41

Table of Contents
The following table sets forth information regarding nonperforming assets for the periods indicated:
At December 31,
20212020201920182017
(Dollars in Thousands)
Nonperforming loans and leases:
Nonaccrual loans and leases:
Commercial real estate$10,848 $3,300 $2,845 $3,928 $3,313 
Multi-family mortgage— — 84 330 608 
Construction— 3,853 — 396 860 
Total commercial real estate loans10,848 7,153 2,929 4,654 4,781 
Commercial2,318 7,702 4,909 6,621 11,619 
Equipment financing15,014 16,757 9,822 9,500 8,106 
Condominium association84 112 151 265 — 
Total commercial loans and leases17,416 24,571 14,882 16,386 19,725 
Residential mortgage3,909 5,587 753 2,132 1,979 
Home equity285 1,136 896 908 744 
Other consumer17 43 
Total consumer loans4,195 6,724 1,650 3,057 2,766 
Total nonaccrual loans and leases32,459 38,448 19,461 24,097 27,272 
Other real estate owned— 5,415 — 3,054 3,235 
Other repossessed assets718 1,100 2,631 965 1,184 
Total nonperforming assets$33,177 $44,963 $22,092 $28,116 $31,691 
Loans and leases past due greater than 90 days and accruing$$11,975 $10,109 $13,482 $3,020 
Total delinquent loans and leases 61-90 days past due6,081 16,129 4,978 3,308 7,376 
Restructured loans and leases not included in nonperforming assets12,580 11,483 17,076 12,257 16,241 
Total nonaccrual loans and leases as a percentage of total loans and leases0.45 %0.53 %0.29 %0.38 %0.48 %
Total nonperforming assets as a percentage of total assets0.39 %0.50 %0.28 %0.38 %0.47 %
Total delinquent loans and leases 61-90 days past due as a percentage of total loans and leases0.08 %0.22 %0.07 %0.05 %0.13 %
40

Table of Contents
Troubled Debt Restructured Loans and Leases
Total troubled debt restructured ("TDR") loans increased by $0.3 million to $19.3 million at December 31, 2021 from $19.0 million at December 31, 2020. The increase was primarily driven by several equipment financing relationships totaling $3.5 million moving to TDR loans during the year ended December 31, 2021. This was partially offset by $3.1 million in payoffs, mostly in equipment financing, and payments made on TDR loans during the year ended December 21, 2021.
The following table sets forth information regarding TDR loans and leases at the dates indicated:
 At December 31, 2021At December 31, 2020
 (Dollars in Thousands)
Troubled debt restructurings:  
Commercial real estate mortgage$1,454 $1,599 
Commercial5,432 6,515 
Equipment financing7,533 6,699 
Residential mortgage2,851 2,054 
Home equity2,019 2,092 
Total troubled debt restructurings$19,289 $18,959 
The following table sets forth information regarding troubled debt restructured loans and leases at the dates indicated:
 At December 31, 2021At December 31, 2020
 (Dollars in Thousands)
Troubled debt restructurings:  
On accrual$12,580 $11,483 
On nonaccrual6,709 7,476 
Total troubled debt restructurings$19,289 $18,959 
Changes in troubled debt restructured loans and leases were as follows for the periods indicated:
Year ended December 31,
20212020
(Dollars in Thousands)
Balance at beginning of period$18,959 $23,180 
Additions5,879 2,940 
Net charge-offs(713)(830)
Repayments(4,836)(6,331)
Balance at end of period$19,289 $18,959 

The CARES Act and regulatory guidance issued by the Federal banking agencies provides that certain short-term loan modifications to borrowers experiencing financial distress as a result of the economic impacts created by the COVID-19 pandemic are not required to be treated as TDRs under GAAP. As such, the Company suspended TDR accounting for COVID-19 pandemic related loan modifications meeting the loan modification criteria set forth under the CARES Act or as specified in the regulatory guidance. Further, loans granted payment deferrals related to the COVID-19 pandemic are not required to be reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). As of December 31, 2021, the Company granted 3,775 short-term deferments on loan and lease balances totaling $892.4 million. Of these modifications, 3,677 loans and leases with total balances of $854.2 million have returned to payment status and 98 loans and leases with total balances of $38.1 million remain on the deferral status, which represents 0.5% of total loan and lease balances.
41
At December 31,
20232022202120202019
(Dollars in Thousands)
Nonperforming loans and leases:
Nonaccrual loans and leases:
Commercial real estate$19,608 $607 $10,848 $3,300 $2,845 
Multi-family mortgage— — — — 84 
Construction— 707 — 3,853 — 
Total commercial real estate loans19,608 1,314 10,848 7,153 2,929 
Commercial3,886 464 2,318 7,702 4,909 
Equipment financing14,984 9,653 15,014 16,757 9,822 
Condominium association— 58 84 112 151 
Total commercial loans and leases18,870 10,175 17,416 24,571 14,882 
Residential mortgage4,292 2,680 3,909 5,587 753 
Home equity860 723 285 1,136 896 
Other consumer— 
Total consumer loans5,152 3,405 4,195 6,724 1,650 
Total nonaccrual loans and leases43,630 14,894 32,459 38,448 19,461 
Other real estate owned780 — — 5,415 — 
Other repossessed assets914 408 718 1,100 2,631 
Total nonperforming assets$45,324 $15,302 $33,177 $44,963 $22,092 
Loans and leases past due greater than 90 days and accruing$228 $33 $$11,975 $10,109 
Total delinquent loans and leases 61-90 days past due5,300 2,218 6,081 16,129 4,978 
Restructured loans and leases not included in nonperforming assets— 16,385 12,580 11,483 17,076 
Total nonaccrual loans and leases as a percentage of total loans and leases0.45 %0.19 %0.45 %0.53 %0.29 %
Total nonperforming assets as a percentage of total assets0.40 %0.17 %0.39 %0.50 %0.28 %
Total delinquent loans and leases 61-90 days past due as a percentage of total loans and leases0.05 %0.03 %0.08 %0.22 %0.07 %

Table of Contents
Allowances for Credit Losses
The allowance for credit losses consists of general and specific allowances and reflects management's estimate of expected loan and lease losses over the life of the loan or lease. Management uses a consistent and systematic process and methodology to evaluate the adequacy of the allowance for credit losses on a quarterly basis. Management continuously evaluates and challenges inputs and assumptions in the allowance for credit losses.
While management evaluates currently available information in establishing the allowance for credit losses, future adjustments to the allowance for loan and lease losses may be necessary if conditions differ substantially from the assumptions used in making the evaluations. Management performs a comprehensive review of the allowance for credit losses on a quarterly basis. In addition, various regulatory agencies, as an integral part of their examination process, periodically review a financial
42

Table of Contents
institution's allowance for credit losses and carrying amounts of other real estate owned. Such agencies may require the financial institution to recognize additions or reductions to the allowance based on their judgments about information available to them at the time of their examination.
The Company’s allowance methodology provides a quantification of probable losses in the portfolio. Under the current methodology, management estimates losses over the life of the loan using reasonable and supportable forecasts. Forecasts, loan data, and model documentation are extensively analyzed and reviewed throughout the quarter to ensure estimated losses are accurateappropriate at quarter end. Qualitative adjustments are applied when model output does not align with management expectations. These adjustments are thoroughly reviewed and documented to provide clarity and a reasonable basis for any deviations from the model. For December 31, 2021,2023, qualitative adjustments were applied to the CRE, C&I,commercial real estate, commercial, and Retailconsumer portfolios resulting in a net addition in total reserves compared to modeled calculations.
The following tables present the changes in the allowance for loans and lease losses by portfolio category for the years ended December 31, 2023, 2022, 2021, 2020, 2019, 2018, and 2017,2019, respectively.
Year Ended December 31, 2021
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)
Balance at December 31, 2020$80,132 $29,498 $4,749 $114,379 
Year Ended December 31, 2023
Year Ended December 31, 2023
Year Ended December 31, 2023
Commercial
Real Estate
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)(In Thousands)
Balance at December 31, 2022
Charge-offsCharge-offs(28)(7,464)(34)(7,526)
Charge-offs
Charge-offs
RecoveriesRecoveries12 1,541 239 1,792 
Provision for loan and lease losses(10,903)3,480 (2,138)(9,561)
Balance at December 31, 2021$69,213 $27,055 $2,816 $99,084 
Provision (credit) for loan and lease losses
Balance at December 31, 2023
Total loans and leasesTotal loans and leases$4,103,040 $1,887,136 $1,164,281 $7,154,457 
Total loans and leases
Total loans and leases
Total allowance for loan and lease losses as a percentage of total loans and leasesTotal allowance for loan and lease losses as a percentage of total loans and leases1.69 %1.43 %0.24 %1.38 %Total allowance for loan and lease losses as a percentage of total loans and leases1.41 %1.23 %0.44 %1.22 %
Year Ended December 31, 2020
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)
Balance at December 31, 2019$30,285 $24,826 $5,971 $61,082 
Adoption of ASU 2016-13 (CECL)11,694 (2,672)(2,390)6,632 
Balance at beginning of period, adjusted41,979 22,154 3,581 67,714 
Charge-offs(3,514)(11,113)(36)(14,663)
Recoveries94 1,407 201 1,702 
Provision for loan and lease losses41,573 17,050 1,003 59,626 
Balance at December 31, 2020$80,132 $29,498 $4,749 $114,379 
Total loans and leases$3,823,826 $2,274,899 $1,170,828 $7,269,553 
Total allowance for loan and lease losses as a percentage of total loans and leases2.10 %1.30 %0.41 %1.57 %
Year Ended December 31, 2022
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)
Balance at December 31, 2021$69,213 $27,055 $2,816 $99,084 
Charge-offs(37)(5,068)(28)(5,133)
Recoveries24 1,725 64 1,813 
Provision (credit) for loan and lease losses(1,046)2,892 872 2,718 
Balance at December 31, 2022$68,154 $26,604 $3,724 $98,482 
Total loans and leases$4,404,148 $2,016,499 $1,223,741 $7,644,388 
Total allowance for loan and lease losses as a percentage of total loans and leases1.55 %1.32 %0.30 %1.29 %
4243

Table of Contents
Year Ended December 31, 2021
Year Ended December 31, 2021
Year Ended December 31, 2021
Commercial
Real Estate
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)(In Thousands)
Balance at December 31, 2020
Year Ended December 31, 2019
Charge-offs
Commercial
Real Estate
CommercialConsumerTotal
Charge-offs
(In Thousands)
Balance at December 31, 2018$28,187 $25,283 $5,222 $58,692 
Charge-offsCharge-offs— (8,911)(127)(9,038)
RecoveriesRecoveries— 1,688 179 1,867 
Provision for loan and lease losses2,098 6,766 697 9,561 
Balance at December 31, 2019$30,285 $24,826 $5,971 $61,082 
Provision (credit) for loan and lease losses
Balance at December 31, 2021
Total loans and leasesTotal loans and leases$3,669,222 $1,838,748 $1,229,846 $6,737,816 
Total loans and leases
Total loans and leases
Allowance for loan and lease losses as a percentage of total loans and leasesAllowance for loan and lease losses as a percentage of total loans and leases0.83 %1.35 %0.49 %0.91 %Allowance for loan and lease losses as a percentage of total loans and leases1.69 %1.43 %0.24 %1.38 %
Year Ended December 31, 2018
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)
Balance at December 31, 2017$27,112 $26,333 $5,147 $58,592 
Year Ended December 31, 2020
Year Ended December 31, 2020
Year Ended December 31, 2020
Commercial
Real Estate
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)(In Thousands)
Balance at December 31, 2019
Adoption of ASU 2016-13 (CECL)
Balance at beginning of period, adjusted
Charge-offsCharge-offs(103)(6,585)(540)(7,228)
RecoveriesRecoveries— 2,287 290 2,577 
Provision (credit) for loan and lease lossesProvision (credit) for loan and lease losses1,178 3,248 325 4,751 
Balance at December 31, 2018$28,187 $25,283 $5,222 $58,692 
Balance at December 31, 2020
Total loans and leasesTotal loans and leases$3,351,736 $1,768,958 $1,182,822 $6,303,516 
Total loans and leases
Total loans and leases
Allowance for loan and lease losses as a percentage of total loans and leasesAllowance for loan and lease losses as a percentage of total loans and leases0.84 %1.43 %0.44 %0.93 %Allowance for loan and lease losses as a percentage of total loans and leases2.10 %1.30 %0.41 %1.57 %
Year Ended December 31, 2017
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)
Balance at December 31, 2016$27,645 $20,906 $5,115 $53,666 
Year Ended December 31, 2019
Year Ended December 31, 2019
Year Ended December 31, 2019
Commercial
Real Estate
Commercial
Real Estate
CommercialConsumerTotal
(In Thousands)(In Thousands)
Balance at December 31, 2018
Charge-offsCharge-offs(494)(14,914)(403)(15,811)
RecoveriesRecoveries476 1,158 319 1,953 
Provision (credit) for loan and lease lossesProvision (credit) for loan and lease losses(515)19,183 116 18,784 
Balance at December 31, 2017$27,112 $26,333 $5,147 $58,592 
Balance at December 31, 2019
Total loans and leasesTotal loans and leases$3,075,777 $1,624,111 $1,030,791 $5,730,679 
Total loans and leases
Total loans and leases
Allowance for loan and lease losses as a percentage of total loans and leasesAllowance for loan and lease losses as a percentage of total loans and leases0.88 %1.62 %0.50 %1.02 %Allowance for loan and lease losses as a percentage of total loans and leases0.83 %1.35 %0.49 %0.91 %
Beginning January 1, 2020, the Company implemented the CECL methodology to calculate the allowance for credit losses. As of January 1, 2020, the Company increasedAt December 31, 2023, the allowance for loan and lease losses by $6.6 million, and increased the allowances for the unfunded commitment by $8.9 million due to the implementation of CECL which requires the inclusion of the credit losses over the expected life of the loans, as well as consideration of the risks based on the current conditions and reasonable and supportable forecasts about the future.
At December 31, 2021, the allowance for loan and lease losses decreased to $99.1$117.5 million, or 1.38%1.22% of total loans and leases outstanding. This compared to an allowance for loan and lease losses of $114.4$98.5 million, or 1.57%1.29% of total loans and leases outstanding, as of December 31, 2020. Both figures exclude PPP loans which are not subject to an allowance reserve since they are guaranteed by the SBA.2022.
Net charge-offs in the loans and leases portfolio for the years ending December 31, 20212023 and 20202022 were $5.7$19.7 million and $13.0$3.3 million, respectively. The decrease$16.4 million increase in the net charge-offs of $7.3 million was primarily driven by the decreasenet charge-off increases of $13.1 million in the net
43

Table of Contents
charge-offs ofcommercial loans, $2.2 million in equipment financing loans, and $1.1 million in commercial real estate loans of $3.4 million and the decrease in the net charge-offs of commercial loans by $4.3 million partially offset by the increase in the net charge off of equipment financing loans by $0.5 million.loans.
Management believes that the allowance for loan and lease losses as of December 31, 20212023 is appropriate based on the facts and circumstances discussed further below.
44

Table of Contents
The following tables set forth the Company's percent of allowance for loan and lease losses to the total allowance for loan and lease losses and the percent of loans to total loans for each of the categories listed at the dates indicated.
At December 31,
202120202019
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
(Dollars in Thousands)
At December 31,At December 31,
2023202320222021
AmountAmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
(Dollars in Thousands)(Dollars in Thousands)
Commercial real estateCommercial real estate$44,843 45.3 %39.6 %$46,357 40.6 %35.4 %$21,519 35.3 %37.0 %Commercial real estate$53,633 45.7 45.7 %42.0 %$44,536 45.3 45.3 %39.9 %$44,843 45.3 45.3 %39.6 %
Multi-family mortgageMulti-family mortgage17,474 17.6 %15.4 %22,559 19.7 %13.9 %6,436 10.5 %13.8 %Multi-family mortgage16,626 14.1 14.1 %14.7 %16,885 17.1 17.1 %15.1 %17,474 17.6 17.6 %15.4 %
ConstructionConstruction6,896 7.0 %2.2 %11,216 9.8 %3.2 %2,330 3.8 %3.7 %Construction11,151 9.5 9.5 %3.1 %6,733 6.8 6.8 %2.7 %6,896 7.0 7.0 %2.2 %
Total commercial real estate loansTotal commercial real estate loans69,213 69.9 %57.2 %80,132 70.1 %52.5 %30,285 49.6 %54.5 %Total commercial real estate loans81,410 69.3 69.3 %59.8 %68,154 69.2 69.2 %57.7 %69,213 69.9 69.9 %57.2 %
CommercialCommercial9,068 9.2 %10.3 %8,089 7.1 %15.6 %12,849 21.0 %10.8 %Commercial15,527 13.2 13.2 %10.2 %12,190 12.4 12.4 %9.9 %9,068 9.2 9.2 %10.3 %
Equipment financingEquipment financing17,907 18.0 %15.5 %21,292 18.6 %15.0 %11,595 19.0 %15.6 %Equipment financing13,869 11.8 11.8 %14.2 %14,315 14.5 14.5 %15.9 %17,907 18.0 18.0 %15.5 %
Condominium associationCondominium association80 0.1 %0.7 %117 0.1 %0.7 %382 0.6 %0.8 %Condominium association161 0.1 0.1 %0.5 %99 0.1 0.1 %0.6 %80 0.1 0.1 %0.7 %
Total commercial loans and leasesTotal commercial loans and leases27,055 27.3 %26.5 %29,498 25.8 %31.3 %24,826 40.6 %27.2 %Total commercial loans and leases29,557 25.1 25.1 %24.9 %26,604 27.0 27.0 %26.4 %27,055 27.3 27.3 %26.5 %
Residential mortgageResidential mortgage1,297 1.3 %11.2 %1,967 1.7 %10.9 %3,717 6.1 %12.1 %Residential mortgage3,669 3.2 3.2 %11.2 %1,894 1.9 1.9 %11.0 %1,297 1.3 1.3 %11.2 %
Home equityHome equity1,335 1.3 %4.5 %2,504 2.2 %4.8 %2,132 3.5 %5.6 %Home equity2,255 1.9 1.9 %3.6 %1,478 1.5 1.5 %4.2 %1,335 1.3 1.3 %4.5 %
Other consumerOther consumer184 0.2 %0.6 %278 0.2 %0.5 %122 0.2 %0.6 %Other consumer631 0.5 0.5 %0.5 %352 0.4 0.4 %0.7 %184 0.2 0.2 %0.6 %
Total consumer loansTotal consumer loans2,816 2.8 %16.3 %4,749 4.1 %16.2 %5,971 9.8 %18.3 %Total consumer loans6,555 5.6 5.6 %15.3 %3,724 3.8 3.8 %15.9 %2,816 2.8 2.8 %16.3 %
TotalTotal$99,084 100.0 %100.0 %$114,379 100.0 %100.0 %$61,082 100.0 %100.0 %
Total
Total$117,522 100.0 %100.0 %$98,482 100.0 %100.0 %$99,084 100.0 %100.0 %
4445

Table of Contents

At December 31,
20182017
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
(Dollars in Thousands)
Commercial real estate$20,779 35.4 %37.0 %$20,089 34.3 %38.0 %
Multi-family mortgage5,915 10.1 %13.4 %5,667 9.7 %13.3 %
Construction1,494 2.5 %2.7 %1,356 2.3 %2.4 %
Total commercial real estate loans28,188 48.0 %53.1 %27,112 46.3 %53.7 %
Commercial14,047 23.9 %11.7 %15,366 26.2 %12.3 %
Equipment financing10,888 18.6 %15.6 %10,586 18.1 %15.1 %
Condominium association347 0.6 %0.8 %381 0.7 %0.9 %
Total commercial loans and leases25,282 43.1 %28.1 %26,333 45.0 %28.3 %
Residential mortgage3,076 5.2 %12.4 %2,743 4.7 %11.5 %
Home equity2,047 3.5 %6.0 %2,219 3.8 %6.2 %
Other consumer99 0.2 %0.4 %185 0.2 %0.3 %
Total consumer loans5,222 8.9 %18.8 %5,147 8.7 %18.0 %
Total$58,692 100.0 %100.0 %$58,592 100.0 %100.0 %

At December 31,
20202019
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
AmountPercent of
Allowance
to Total
Allowance
Percent of
Loans
in Each
Category to
Total
Loans
(Dollars in Thousands)
Commercial real estate$46,357 40.6 %35.4 %$21,519 35.3 %37.0 %
Multi-family mortgage22,559 19.7 %13.9 %6,436 10.5 %13.8 %
Construction11,216 9.8 %3.2 %2,330 3.8 %3.7 %
Total commercial real estate loans80,132 70.1 %52.5 %30,285 49.6 %54.5 %
Commercial8,089 7.1 %15.6 %12,849 21.0 %10.8 %
Equipment financing21,292 18.6 %15.0 %11,595 19.0 %15.6 %
Condominium association117 0.1 %0.7 %382 0.6 %0.8 %
Total commercial loans and leases29,498 25.8 %31.3 %24,826 40.6 %27.2 %
Residential mortgage1,967 1.7 %10.9 %3,717 6.1 %12.1 %
Home equity2,504 2.2 %4.8 %2,132 3.5 %5.6 %
Other consumer278 0.2 %0.5 %122 0.2 %0.6 %
Total consumer loans4,749 4.1 %16.2 %5,971 9.8 %18.3 %
Total$114,379 100.0 %100.0 %$61,082 100.0 %100.0 %
Investment Securities and Restricted Equity Securities
The investment portfolio exists primarily for liquidity purposes, and secondarily as sources of interest and dividend income, interest-rate risk management and tax planning as a counterbalance to loan and deposit flows. Investment securities are utilized as part of the Company's asset/liability management and may be sold in response to, or in anticipation of, factors such as changes in market conditions and interest rates, security prepayment rates, deposit outflows, liquidity concentrations and regulatory capital requirements.
The investment policy of the Company, which is reviewed and approved by the Board of Directors on an annual basis, specifies the types of investments that are acceptable, required investment ratings by at least one nationally recognized rating agency, concentration limits and duration guidelines. Compliance with the investment policy is monitored on a regular basis. In general, the Company seeks to maintain a high degree of liquidity and targets cash, cash equivalents and investment securities available-for-sale balances between 10% and 30% of total assets.
Cash, cash equivalents, and investment securities decreased $132.7increased $9.9 million, or 11.2%1.0%, to $1.0$1.05 billion as of December 31, 2021 from $1.22023 compared to $1.04 billion as of December 31, 2020.2022. The decreaseincrease was primarily driven by a decreaseincrease in short-term investments and investment securities available-for-sale. Cash, cash equivalents, and investment securities were 12.19%9.22% of total assets as of December 31, 2021,2023, compared to 13.21%11.32% of total assets at December 31, 2020.2022.
4546

Table of Contents
The following table sets forth certain information regarding the amortized cost and market value of the Company's investment securities at the dates indicated:
At December 31, At December 31,
202120202019 202320222021
Amortized
Cost
Fair ValueAmortized
Cost
Fair ValueAmortized
Cost
Fair Value Amortized
Cost
Fair ValueAmortized
Cost
Fair ValueAmortized
Cost
Fair Value
(In Thousands) (In Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:      Investment securities available-for-sale:  
GSE debenturesGSE debentures$219,723 $217,505 $273,820 $278,645 $182,922 $185,803 
GSE CMOsGSE CMOs27,892 28,139 44,937 46,028 87,001 85,932 
GSE MBSsGSE MBSs196,930 199,772 312,658 323,609 153,049 153,343 
SBA commercial loan asset- backed securities— — — — 34 34 
Municipal obligations
Municipal obligations
Municipal obligations
Corporate debt obligationsCorporate debt obligations22,178 22,683 22,299 23,467 28,484 28,986 
U.S. Treasury bondsU.S. Treasury bonds253,878 252,268 70,339 73,577 44,675 44,897 
Foreign government obligationsForeign government obligations500 499 500 496 — — 
Foreign government obligations
Foreign government obligations
Total investment securities available-for-saleTotal investment securities available-for-sale$721,101 $720,866 $724,553 $745,822 $496,165 $498,995 
Investment securities held-to-maturity:
GSE debentures$— $— $— $— $31,228 $31,290 
GSE MBSs— — — — 9,360 9,279 
Municipal obligations— — — — 45,692 46,514 
Foreign government obligations— — — — 500 478 
Total investment securities held-to-maturity$— $— $— $— $86,780 $87,561 
Equity securities held-for-trading$— $— $— $526 $— $3,581 
Restricted equity securities:Restricted equity securities:      
FHLBB stock$10,488  $31,293  $35,482  
Restricted equity securities:
Restricted equity securities:  
FHLB stockFHLB stock$55,548  $52,914  $10,488  
FRB stockFRB stock18,241  18,241  18,084  FRB stock21,881   18,241   18,241   
OtherOther252  252  252  Other166   152   252   
Total restricted equity securitiesTotal restricted equity securities$28,981  $49,786  $53,818  Total restricted equity securities$77,595   $71,307   $28,981   
Total investment securities and restricted equity securities primarily consist of investment securities available-for-sale, investment securities held-to-maturity, stock in the FHLBBFHLB and stock in the FRB. The total securities portfolio decreased $46.3increased $266.1 million, or 5.8%36.6% since December 31, 2020.2022. As of December 31, 2021,2023, the total securities portfolio was 8.72%8.73% of total assets, compared to 8.90%7.93% of total assets as of December 31, 2020.2022.
The fair value of investment securities is based principally on market prices and dealer quotes received from third-party, nationally-recognized pricing services for identical investment securities such as U.S. Treasury and agency securities. The Company's equity securities held-for-trading are priced this way and are included in Level 1. These prices are validated by comparing the primary pricing source with an alternative pricing source when available. When quoted market prices for identical securities are unavailable, the Company uses market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads and estimated prepayment speeds where applicable. These investments include certain U.S. and government agency debt securities, municipal and corporate debt securities, U.S. Government-sponsored enterprises ("GSE") residential mortgage backed securities ("MBSs") and collateralized mortgage obligations ("CMOs"), trust preferred securities, and equity securities held-for-trading, all of which are included in Level 1 and 2.held-for-trading.
Additionally, management reviews changes in fair value from period to period and performs testing to ensure that prices received from the third parties are consistent with their expectation of the market. Changes in the prices obtained from the pricing service are analyzed from month to month, taking into consideration changes in market conditions including changes in mortgage spreads, changes in U.S. Treasury security yields and changes in generic pricing of 15-year and 30-year securities.
46

Table of Contents
Additional analysis may include a review of prices provided by other independent parties, a yield analysis, a review of average life changes using Bloomberg analytics and a review of historical pricing for the particular security.
As of December 31, 2021,2023, the fair value of all investment securities available-for-sale was $720.9$916.6 million and carried a total of $0.2$67.7 million of net unrealized losses, compared to a fair value of $745.8$656.8 million and net unrealized gainslosses of $21.3$77.2 million as of December 31, 2020.2022. As of December 31, 2021, $353.82023, $717.2 million, or 49.1%77.8%, of the portfolio, had gross unrealized losses of $7.9$69.0 million. This compares to $86.9$630.5 million, or 11.7%96.0%, of the portfolio with gross unrealized losses of $0.7$77.5 million as of December 31, 2020.2022. The Company's unrealized loss position decreased in 20212023 driven by a change in the portfolio mix from shorter duration MBS to longer duration U.S. Treasury bonds. For additional discussion on investment securities available-for-sale by security type, see Note 4, "Investment Securities."
47

Table of Contents
The Company reviews its debt securities portfolio on a quarterly basis in accordance with ASC 326. This analysis is done using probability of default and loss given default assumptions where a model is created to determine CECL for the remaining life of the securities. For the year ended December 31, 2021,2023, the company did not recognizeCompany recognized $0.4 million as an amount as allowance or provision for credit loss. For additional discussion on how the Company validates fair values provided by the third-party pricing service, see Note 21, “Fair Value of Financial Instruments.”
Effective March 31, 2020, all investment securities classified as held-to-maturity were reclassified as available for sale to prudently reflect the ability and intent to not hold these assets to maturity due to the economic uncertainty created by the COVID-19 pandemic. As of December 31, 2019, the fair value of investment securities held-to-maturity was $87.6 million with net unrealized gains of $0.8 million. As of December 31, 2019, $22.3 million, or 25.5% of the portfolio had gross unrealized losses of $0.2 million.
Maturities, calls and principal repayments for investment securities available-for-sale totaled $184.2$272.4 million for the year ended December 31, 20212023 compared to $214.6$98.6 million for the same period in 2020.2022. For the year ended December 31, 2021,2023, the Company sold $39.7$230.0 million of investment securities available for sale, compared to $142.7$78.8 million for the same period in 2020.2022. For the year ended December 31, 2021,2023, the Company purchased $233.1$362.9 million of investment securities available-for-sale, compared to $503.5$197.6 million for the same period in 2020.2022.
For the year ended December 31, 2021, the Company did not own investment securities held-to-maturity. Maturities, calls and principal repayments for investment securities held-to-maturity totaled $6.3 million for the year ended December 31, 2020. The Company did not make any sales or purchases of investment securities held-to-maturity for the year ended December 31, 2020. During the three months ended March 31, 2020, all held-to-maturity securities were transferred to the available-for-sale portfolio.
Restricted Equity Securities
FHLBBFHLB Stock—The Company invests in the stock of the FHLBBFHLB of Boston and New York as one of the requirements to borrow. TheAs of December 31, 2023 on 2022, the Company maintains andid not have excess balance of capital stock, which allows for additional borrowing capacity at each of the Banks. As of December 31, 2021, the excess balance of capital stock is $0.1 million, compared to $1.0 million at December 31, 2020.stock.
As of December 31, 2021,2023, the Company owned stock in the FHLBBFHLB of Boston and New York with a carrying value of $10.5$55.5 million, a decreasean increase of $20.8$2.6 million from $31.3$52.9 million as of December 31, 2020. As of December 31, 2021, the FHLBB had total assets of $32.5 billion2022. The Company continually reviews its investment to determine if impairment exists. The Company reviews recent public filings, rating agency analysis and total capital of $2.5 billion, of which $1.5 billion was retained earnings. The FHLBB stated that it remained in compliance with all regulatory capital ratios as of December 31, 2021 and was classified as "adequately capitalized" byother factors when making its regulator, based on the FHLBB's financial information as of September 30, 2021.determination. See Note 5, "Restricted Equity Securities" to the consolidated financial statements for further information about the FHLBB.FHLB.
Federal Reserve Bank Stock—The Company invests in the stock of the Federal Reserve Bank of Boston and New York, as a condition of the membership for the Banks in the Federal Reserve System. In 2021,2023, the Company maintained its investment in the stock of the Federal Reserve Bank of BostonBanks to adjust for deposit growth. The FRB is the primary federal regulator for the Company and the Banks.
4748

Table of Contents
Carrying Value, Weighted Average Yields, and Contractual Maturities of Investment and Restricted Equity Securities
The table below sets forth certain information regarding the carrying value, weighted average yields and contractual maturities of the Company's investment and restricted equity securities portfolio at the date indicated.
Balance at December 31, 2021 Balance at December 31, 2023
One Year or LessAfter One Year
Through Five Years
After Five Years
Through Ten Years
After Ten YearsTotal One Year or LessAfter One Year
Through Five Years
After Five Years
Through Ten Years
After Ten YearsTotal
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
Carrying
Value
Weighted
Average
Yield (1)
(Dollars in Thousands) (Dollars in Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:        Investment securities available-for-sale:  
GSE debenturesGSE debentures$41,259 2.00 %$60,476 2.29 %$106,153 1.16 %$9,617 2.00 %$217,505 1.67 %GSE debentures$24,655 3.02 3.02 %$80,240 4.18 4.18 %$87,684 1.23 1.23 %$8,548 2.46 2.46 %$201,127 2.68 2.68 %
GSE CMOsGSE CMOs— — %— — %1,156 1.47 %26,983 1.76 %28,139 1.75 %
GSE CMOs
GSE CMOs— — %768 2.79 %8,125 3.40 %52,724 4.88 %61,617 4.66 %
GSE MBSsGSE MBSs294 1.94 %2,291 1.79 %26,355 1.98 %170,832 1.98 %199,772 1.98 %GSE MBSs53 1.72 1.72 %9,195 2.44 2.44 %20,084 2.69 2.69 %140,665 2.82 2.82 %169,997 2.78 2.78 %
Municipal obligationsMunicipal obligations9,553 4.43 %921 3.29 %916 2.66 %7,532 3.47 %18,922 3.91 %
Corporate debt obligationsCorporate debt obligations8,073 2.42 %14,610 2.59 %— — %— — %22,683 2.53 %Corporate debt obligations8,420 3.53 3.53 %— — — %11,297 4.62 4.62 %— — — %19,716 4.15 4.15 %
U.S. Treasury bondsU.S. Treasury bonds4,058 2.24 %64,551 1.49 %183,659 1.26 %— — %252,268 1.33 %U.S. Treasury bonds98,660 4.63 4.63 %241,126 2.84 2.84 %104,952 1.42 1.42 %— — — %444,737 2.90 2.90 %
Foreign government obligationsForeign government obligations499 — %— — %— — %— — %499 3.25 %
Foreign government obligations
Foreign government obligations— — %485 1.97 %— — %— — %485 1.97 %
Total investment securities available-for-sale
Total investment securities available-for-sale
Total investment securities available-for-saleTotal investment securities available-for-sale$54,183 2.09 %$141,928 1.95 %$317,323 1.29 %$207,432 1.96 %$720,866 1.67 %$141,341 4.27 4.27 %$332,735 3.15 3.15 %$233,058 1.69 1.69 %$209,469 3.35 3.35 %$916,601 3.00 3.00 %
Restricted equity
securities (2):
Restricted equity
securities (2):
         
FHLBB stock$— — %$— — %$— — %$10,488 1.68 %$10,488 1.68 %
Restricted equity
securities (2):
Restricted equity
securities (2):
         
FHLB stockFHLB stock$— — %$— — %$— — %$55,548 8.27 %$55,548 8.27 %
FRB stockFRB stock— — %— — %— — %18,241 6.00 %18,241 6.00 %FRB stock— — — %— — — %— — — %21,881 6.00 6.00 %21,881 6.00 6.00 %
Other stockOther stock— — %— — %— — %252 — %252 — %Other stock— — — %— — — %— — — %166 — — %166 — — %
Total restricted equity securitiesTotal restricted equity securities$— — %$— — %$— — %$28,981 4.38 %$28,981 4.38 %Total restricted equity securities$— — — %$— — — %$— — — %$77,595 7.61 7.61 %$77,595 7.61 7.61 %
_______________________________________________________________________________
(1) Yields have been calculated on a pre-tax basis. The Company holds no investment securities available-for-sale that are tax-exempt.

(2) Equity securities have no contractual maturity, therefore they are reported above in the over ten year maturity column.
4849

Table of Contents
Deposits
The following table presents the Company's deposit mix at the dates indicated.


At December 31, At December 31,
202120202019 202320222021
AmountPercent
of Total
Weighted
Average
Rate
AmountPercent
of Total
Weighted
Average
Rate
AmountPercent
of Total
Weighted
Average
Rate
AmountPercent
of Total
Weighted
Average
Rate
AmountPercent
of Total
Weighted
Average
Rate
AmountPercent
of Total
Weighted
Average
Rate
(Dollars in Thousands) (Dollars in Thousands)
Non-interest-bearing deposits:Non-interest-bearing deposits:
Demand checking accounts
Demand checking accounts
Demand checking accountsDemand checking accounts$1,888,462 26.8 %— %$1,592,205 23.0 %— %$1,141,578 19.6 %— %$1,678,406 19.6 19.6 %— %$1,802,518 27.6 27.6 %— %$1,888,462 26.8 26.8 %— %
Interest-bearing deposits:Interest-bearing deposits:     Interest-bearing deposits:     
NOW accountsNOW accounts604,097 8.6 %0.08 %513,948 7.4 %0.09 %371,380 6.4 %0.11 %NOW accounts661,863 7.8 7.8 %0.60 %544,118 8.3 8.3 %0.18 %604,097 8.6 8.6 %0.08 %
Savings accountsSavings accounts915,804 13.0 %0.09 %701,659 10.2 %0.13 %613,467 10.5 %0.46 %Savings accounts1,669,018 19.5 19.5 %2.63 %762,271 11.7 11.7 %0.70 %915,804 13.0 13.0 %0.09 %
Money market accountsMoney market accounts2,358,306 33.5 %0.26 %2,018,977 29.2 %0.31 %1,682,005 28.9 %1.15 %Money market accounts2,082,810 24.4 24.4 %3.07 %2,174,952 33.4 33.4 %1.63 %2,358,306 33.5 33.5 %0.26 %
Certificate of deposit accountsCertificate of deposit accounts1,117,695 15.9 %0.71 %1,389,998 20.1 %1.44 %1,671,738 28.7 %2.28 %Certificate of deposit accounts1,574,855 18.4 18.4 %3.88 %928,143 14.2 14.2 %1.68 %1,117,695 15.9 15.9 %0.71 %
Brokered deposit accountsBrokered deposit accounts165,542 2.3 %0.04 %693,909 10.0 %0.39 %349,904 6.0 %2.18 %Brokered deposit accounts881,173 10.3 10.3 %4.36 %310,144 4.8 4.8 %3.00 %165,542 2.3 2.3 %0.04 %
Total interest-bearing depositsTotal interest-bearing deposits5,161,444 73.2 %0.13 %5,318,491 77.0 %0.57 %4,688,494 80.4 %1.46 %Total interest-bearing deposits6,869,719 80.4 80.4 %3.08 %4,719,628 72.4 72.4 %1.41 %5,161,444 73.2 73.2 %0.30 %
Total depositsTotal deposits$7,049,906 100.0 %0.22 %$6,910,696 100.0 %0.44 %$5,830,072 100.0 %1.17 %Total deposits$8,548,125 100.0 100.0 %2.48 %$6,522,146 100.0 100.0 %1.02 %$7,049,906 100.0 100.0 %0.22 %
The Company seeks to increase its core (non-certificate of deposit) deposits and decrease its loan-to-deposit ratio over time, while continuing to increase deposits as a percentage of total funding sources. The Company's loan-to-deposit ratio was 101.5%112.8% as of December 31, 2021,2023, compared to 105.2%117.2% as of December 31, 2020.2022.
Total deposits increased $0.1$2.0 billion, or 2.0%31.1%, to $7.0$8.5 billion as of December 31, 2021,2023, compared to $6.9$6.5 billion as of December 31, 2020.2022. Deposits as a percentage of total assets increased from 77.3%71.0% as of December 31, 20202022 to 82.0%75.1% as of December 31, 2021.2023. The increase in deposits as a percentage of total assets is primarily due to the growthincreases in the core deposit accounts. The decreases in certificate of deposit and brokeredall deposit accounts, were offset by increases in the core depositexcept money market accounts.
In 2021,2023, core deposits increased $0.9$0.8 billion. The ratio of core deposits to total deposits increaseddecreased from 69.8%81.0% as of December 31, 20202022 to 81.8%71.3% as of December 31, 2021,2023, as a result of increases in all corecertificate of deposit and brokered deposit accounts.

Certificate of deposit accounts decreased $272.3increased $646.7 million to $1.1$1.6 billion as of December 31, 2021,2023, compared to $1.4$0.9 billion as of December 31, 2020.2022. Certificate of deposit accounts decreasedincreased as a percentage of total deposits to 15.9%18.4% as of December 31, 20212023 from 20.1%14.2% as of December 31, 2020. In 2021 and 2020, respectively, the Company's deposit mix shifted as a result of increased deposits in the Company's cash management business as well as certain deposit growth generation activities. A rise in interest rates could cause a shift from core deposit accounts to certificate of deposit accounts with longer maturities. Generally, the rates paid on certificates of deposit are higher than those paid on core deposit accounts.2022.

Brokered deposits decreased $528.4increased $571.0 million to $165.5$881.2 million as of December 31, 2021,2023, compared to $693.9$310.1 million as of December 31, 2020.2022. Brokered deposits decreasedincreased as a percentage of total deposits to 2.3%10.3% as of December 31, 20212023 from 10.0%4.8% as of December 31, 2020.2022. The decreaseincrease in brokered deposits was primarily driven by the maturitypurchase of brokered certificate of deposits. Brokered deposits allow the Company to seek additional funding by attracting deposits from outside the Company's core market. The Company's investment policy limits the amount of brokered deposits to 15% of total assets.
The following table sets forth the distribution of the average balances of the Company's deposit accounts for the years indicated and the weighted average interest rates on each category of deposits presented. Averages for the years presented are based on daily balances.
4950

Table of Contents
Year Ended December 31,
202120202019
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
2023202320222021
Average
Balance
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
Average
Balance
Percent
of Total
Average
Deposits
Weighted
Average
Rate
(Dollars in Thousands)(Dollars in Thousands)
Core deposits:Core deposits:
Non-interest-bearing demand checking accounts
Non-interest-bearing demand checking accounts
Non-interest-bearing demand checking accountsNon-interest-bearing demand checking accounts$1,787,959 25.8 %— %$1,451,556 22.5 %— %$1,070,859 18.9 %— %$1,823,759 21.7 21.7 %— %$1,879,620 27.3 27.3 %— %$1,787,959 25.8 25.8 %— %
NOW accountsNOW accounts502,189 7.3 %0.10 %408,374 6.3 %0.12 %339,275 6.0 %0.13 %NOW accounts720,572 8.5 8.5 %0.59 %598,267 8.7 8.7 %0.14 %502,189 7.3 7.3 %0.10 %
Savings accountsSavings accounts793,141 11.5 %0.12 %670,217 10.4 %0.22 %608,022 10.7 %0.48 %Savings accounts1,439,293 17.1 17.1 %1.94 %882,881 12.8 12.8 %0.25 %793,141 11.5 11.5 %0.12 %
Money market accountsMoney market accounts2,288,740 33.1 %0.27 %1,817,085 28.2 %0.52 %1,682,676 29.7 %1.26 %Money market accounts2,205,430 26.1 26.1 %2.64 %2,387,670 34.6 34.6 %0.64 %2,288,740 33.1 33.1 %0.27 %
Total core depositsTotal core deposits5,372,029 77.6 %0.14 %4,347,232 67.5 %0.40 %3,700,832 65.4 %0.66 %Total core deposits6,189,054 73.4 73.4 %1.46 %5,748,438 83.4 83.4 %0.32 %5,372,029 77.6 77.6 %0.14 %
Certificate of deposit accountsCertificate of deposit accounts1,210,451 17.5 %0.97 %1,577,104 24.5 %1.92 %1,611,389 28.5 %2.25 %Certificate of deposit accounts1,428,727 16.9 16.9 %3.09 %998,580 14.5 14.5 %0.82 %1,210,451 17.5 17.5 %0.97 %
Brokered deposit accountsBrokered deposit accounts338,734 4.9 %0.38 %512,803 8.0 %1.28 %344,961 6.1 %2.54 %Brokered deposit accounts819,419 9.7 9.7 %5.02 %146,038 2.1 2.1 %1.99 %338,734 4.9 4.9 %0.38 %
Total depositsTotal deposits$6,921,214 100.0 %0.30 %$6,437,139 100.0 %0.75 %$5,657,182 100.0 %1.23 %Total deposits$8,437,200 100.0 100.0 %2.08 %$6,893,056 100.0 100.0 %0.43 %$6,921,214 100.0 100.0 %0.30 %
As of December 31, 20212023 and 2020,2022, the Company had outstanding certificate of deposit of $250,000 or more, maturing as follows:
At December 31,
20212020
AmountWeighted
Average Rate
AmountWeighted
Average Rate
(Dollars in Thousands)
At December 31,At December 31,
202320232022
AmountAmountWeighted
Average Rate
AmountWeighted
Average Rate
(Dollars in Thousands)(Dollars in Thousands)
Maturity period:Maturity period:
Six months or less
Six months or less
Six months or lessSix months or less$182,082 0.58 %$222,432 1.66 %$291,049 4.02 4.02 %$108,100 1.32 1.32 %
Over six months through 12 monthsOver six months through 12 months125,888 0.66 %150,779 1.32 %Over six months through 12 months163,277 4.59 4.59 %62,489 1.82 1.82 %
Over 12 monthsOver 12 months51,377 1.86 %69,743 2.02 %Over 12 months29,637 3.91 3.91 %101,654 2.96 2.96 %
Total certificate of deposit of $250,000 or moreTotal certificate of deposit of $250,000 or more$359,347 0.79 %$442,954 1.60 %Total certificate of deposit of $250,000 or more$483,963 4.21 4.21 %$272,243 2.05 2.05 %
The following table presents the Company's insured and uninsured deposit mix at the date indicated.
At December 31, 2023
(Dollars in Millions)
CommercialConsumerMunicipalBrokeredTotal%
Insured or Collateralized$2,048 $3,085 $239 $881 $6,253 73 %
Uninsured1,315 958 22 — 2,295 27 %
Total$3,363 $4,043 $261 $881 $8,548 100 %
Composition39 %47 %%10 %100 %
As of December 31, 2023, the Company had uninsured municipal deposits requiring collateral of $148.1 million, included in Insured or Collateralized in the table above, which are covered by specific collateral and FHLB letters of credit. The remaining deposits, included in Insured or Collateralized in the table above, are insured with the FDIC or via reciprocal products.
51

Table of Contents
Borrowed Funds
The following table sets forth certain information regarding FHLBBFHLB advances, subordinated debentures and notes and other borrowed funds for the periods indicated:
Year Ended December 31,
202120202019
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
2023202320222021
(Dollars in Thousands)(Dollars in Thousands)
Borrowed funds:Borrowed funds:
Average balance outstanding
Average balance outstanding
Average balance outstandingAverage balance outstanding$404,814 $1,033,643 $920,385 
Maximum amount outstanding at any month end during the yearMaximum amount outstanding at any month end during the year686,346 1,406,669 987,835 
Balance outstanding at end of yearBalance outstanding at end of year357,321 820,247 902,749 
Weighted average interest rate for the periodWeighted average interest rate for the period2.06 %1.73 %2.65 %Weighted average interest rate for the period4.69 %2.87 %2.06 %
Weighted average interest rate at end of periodWeighted average interest rate at end of period1.70 %1.51 %2.53 %Weighted average interest rate at end of period5.01 %4.41 %1.70 %
Advances from the FHLBBFHLB of Boston and FHLB of New York
On a long-term basis, the Company intends to continue to increase its core deposits. The Company also uses FHLBBFHLB borrowings and other wholesale borrowings as part of the Company's overall strategy to fund loan growth and manage interest-rate risk and liquidity. The advances are secured by a blanket security agreement which requires the Banks to maintain certain qualifying assets as collateral, principally mortgage loans and securities in an aggregate amount at least equal to outstanding advances. The maximum amount that the FHLBBFHLBs will advance to member institutions, including the Company, fluctuates from
50

Table of Contents
time to time in accordance with the policies of the FHLBB.FHLBs. The Company may also borrow from the FRB's "discount window" as necessary.
FHLBBFHLB borrowings decreased $500.9$14.6 million to $147.9 million$1.22 billion as of December 31, 20212023 from $648.8 million$1.24 billion as of December 31, 2020.2022. The decrease in FHLBBFHLB borrowings was primarily due to maturing advanceslower liquidity needs. The Company's remaining borrowing capacity from the FHLBB.FHLB of Boston and FHLB of New York for advances and repurchase agreements was $1.3 billion as of December 31, 2023.
Other Borrowed Funds
In addition to advances from the FHLBBFHLB and subordinated debentures and notes, the Company utilizes other funding
sources as part of the overall liquidity strategy. Those funding sources include repurchase agreements and committed and uncommitted lines of credit with several financial institutions.

The Company periodically enters into repurchase agreements with its larger deposit and commercial customers as part of its cash management services which are typically overnight borrowings. Repurchase agreements with customers increaseddecreased
$37.842.7 million to $95.5$9.3 million as of December 31, 20212023 from $57.7$52.0 million as of December 31, 2020.2022.

As of December 31, 2023, the Banks also have access to funding through certain uncommitted lines via American Financial Exchange ("AFX") as well as other large financial institution specific lines.

The Company has access to a $12.0the FRB's "discount window" to supplement its liquidity. The Company has $273.0 million committed line of creditborrowing capacity at the FRB as of December 31, 2021.2023. As of December 31, 2021 and December 31, 2020,2023, the Company did not have any borrowings on this committed linewith the FRB outstanding. As of credit outstanding.

The Banks also have access to funding through several uncommitted lines of credit of $700.0 million. As of
December 31, 2021,2023, the Company had $30.0 million inno borrowings on outstanding uncommitted lines compared to December 31, 2020, when the Company had $30.0 million borrowings on outstandingwith these committed and uncommitted lines.
Subordinated Debentures and Notes
In connection with the acquisition of Bancorp Rhode Island, Inc., the Company assumed three subordinated debentures issued by a subsidiary of Bancorp Rhode Island, Inc.
On September 15, 2014, the Company offered $75.0 million of 6.0% fixed-to-floating subordinated notes due September
15, 2029. The Company is obligated to pay 6.0% interest semiannually between September 2014 and September 2024. Subsequently, the Company is obligated to pay 3-month LIBOR plus 3.315% quarterly until the notes mature in September 2029. As of December 31, 2021,2023, the Company had capitalized costs of $0.8$0.6 million in relation to the issuance of these subordinated notes.

52

Table of Contents
The following table summarizes the Company's subordinated debentures and notes at the dates indicated.
Carrying Amount
Issue DateRateMaturity DateNext Call DateDecember 31, 2021December 31, 2020
 (Dollars in Thousands)
June 26, 2003Variable;
3-month LIBOR + 3.10%
June 26, 2033March 25, 2022$4,868 $4,848 
March 17, 2004Variable;
3-month LIBOR + 2.79%
March 17, 2034March 16, 20224,802 4,772 
September 15, 20146.0% Fixed-to-Variable;
3-month LIBOR + 3.315%
September 15, 2029September 15, 202474,227 74,126 
Total$83,897 $83,746 

Carrying Amount
Issue DateRateMaturity DateNext Call DateDecember 31, 2023December 31, 2022
 (Dollars in Thousands)
June 26, 2003Variable;
3-month SOFR + 3.10%
June 26, 2033March 25, 2024$4,904 $4,887 
March 17, 2004Variable;
3-month CME term SOFR + tenor spread adjustment + 2.79%
March 17, 2034March 17, 20244,857 4,830 
September 15, 20146.0% Fixed-to-Variable;
3-month LIBOR + 3.315%
September 15, 2029September 15, 202474,427 74,327 
Total$84,188 $84,044 
Derivative Financial Instruments
The Company has entered into loan level derivatives, risk participation agreements, and foreign exchange contracts with certain commercial customers and concurrently enters into offsetting swaps with third-party financial institutions. The Company may also, from time to time, enter into risk participation agreements. The Company uses interest rate futures that are designated and qualify as cash flow hedging instruments.
51

Table of Contents
The following table summarizes certain information concerning the Company's loan level derivatives, risk participation agreements, and foreign exchange contracts at December 31, 20212023 and 2020:2022:
At December 31, 2021At December 31, 2020
(Dollars in Thousands)
At December 31, 2023At December 31, 2023At December 31, 2022
(Dollars in Thousands)(Dollars in Thousands)
Interest rate derivatives (Notional amounts):
Loan level derivatives (Notional Amount):Loan level derivatives (Notional Amount):
Receive fixed, pay variable
Receive fixed, pay variable
Receive fixed, pay variableReceive fixed, pay variable$1,324,608 $1,214,146 
Pay fixed, receive variablePay fixed, receive variable1,324,608 1,214,146 
Risk participation-out agreementsRisk participation-out agreements288,374 252,655 
Risk participation-in agreementsRisk participation-in agreements77,016 60,619 
Foreign exchange contracts (Notional Amount)Foreign exchange contracts (Notional Amount)
Buys foreign currency, sells U.S. currencyBuys foreign currency, sells U.S. currency$2,004 $1,266 
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currency
Sells foreign currency, buys U.S. currencySells foreign currency, buys U.S. currency2,006 1,273 
Fixed weighted average interest rate from the Company to counterparty2.85 %3.07 %
Floating weighted average interest rate from counterparty to the Company0.78 %0.99 %
Fixed weighted average interest rate of the swap portfolioFixed weighted average interest rate of the swap portfolio2.96 %2.65 %
Floating weighted average interest rate of the swap portfolioFloating weighted average interest rate of the swap portfolio5.70 %4.68 %
Weighted average remaining term to maturity (in months)Weighted average remaining term to maturity (in months)82 85 
Fair value:Fair value: 
Recognized as an asset:Recognized as an asset:
Recognized as an asset:
Recognized as an asset:
Interest rate derivatives
Interest rate derivatives
Interest rate derivativesInterest rate derivatives$43 $
Loan level derivativesLoan level derivatives73,462 131,328 
Risk participation-out agreementsRisk participation-out agreements1,236 1,843 
Foreign exchange contractsForeign exchange contracts156 
Recognized as a liability:Recognized as a liability:
Interest rate derivativesInterest rate derivatives$$— 
Interest rate derivatives
Interest rate derivatives
Loan level derivativesLoan level derivatives73,462 131,328 
Risk participation-in agreementsRisk participation-in agreements207 361 
Foreign exchange contractsForeign exchange contracts148 
53

Table of Contents
Stockholders' Equity and Dividends
The Company's total stockholders' equity was $995.3$1,198.6 million as of December 31, 2021,2023, representing a $53.6$206.5 million increase compared to $941.8$992.1 million at December 31, 2020.2022. The increase for the twelve months ended December 31, 2023, primarily reflects the acquisition of PCSB of $167 million, net income attributable to the Company of $115.4$75.0 million, unrealized gain on securities available-for-sale of $7.6 million, partially offset by dividends paid by the Company of $37.5 million for the twelve months ended December 31, 2021, unrealized gain on securities available-for-sale of $16.6 million and a reduction of $10.0 million due to repurchase shares of treasury stock.$47.9 million.
For the year ended December 31, 2021,2023, the dividend payout ratio was 32.5%63.9%, compared to 76.4%36.5% for the year ended December 31, 2020.2022. The dividends paid in the fourth quarter of 20212023 represented the Company's 91st99th consecutive quarter of dividend payments. The Company's quarterly dividend distribution was $0.135 per share for each quarter was $0.115, $0.120, $0.120, and $0.125 respectively per share for 2021.
On December 4, 2019, the Company's Board of Directors (the "Board") approved a stock repurchase program (the "Program") authorizing management to repurchase up to $10.0 million of the Company’s common stock over a period of twelve months commencing on January 1, 2020. On March 9, 2020, the Board approved an increase in the repurchase amount of $10.0 million bringing the total authorized amount to $20.0 million. Effective March 24, 2020, the Company suspended the Program. On October 28, 2020, the Board authorized the resumption of the Program. In 2020, 1,715,730 shares of the Company's common stock were repurchased by the Company at a weighted average price of $11.66.
On January 27, 2021, the Board approved a stock repurchase program authorizing management to repurchase up to $10.0 million of the Company's common stock commencing on February 1, 2021 and ending on December 31, 2021. As of September 30, 2021, 690,253 shares of the Company's common stock were repurchased by the Company at a weighted average price of $14.46.
On November 10, 2021, the Company received regulatory approval for the stock repurchase program approved by the Board on October 27, 2021, authorizing management to repurchase up to $20.0 million of total outstanding shares of the Company’s common stock, commencing on November 15, 2021 and ending on December 31, 2022.
52

Table of Contents
2023.
Stockholders' equity represented 11.57% of total assets as of December 31, 2021 and 10.53% of total assets as of December 31, 2020.2023 and 10.80% of total assets as of December 31, 2022. Tangible stockholders' equity (total stockholders' equity less goodwill and identified intangible assets, net) represented 9.87%8.39% of tangible assets (total assets less goodwill and identified intangible assets, net) as of December 31, 20212023 and 8.86%9.20% as of December 31, 2020.2022.

On November 10, 2021, the Company's Board of Directors (the "Board") approved a stock repurchase program authorizing management to repurchase up to $20.0 million of the Company's common stock, commencing on November 15, 2021 and ending on December 31, 2022. On June 24, 2022, the Company suspended the program. As of June 24, 2022, 956,341 shares of the Company's common stock were repurchased by the Company at the weighted average price of $14.41.
Results of Operations
The primary drivers of the Company's net income are net interest income, which is strongly affected by the net yield on and growth of interest-earning assets and liabilities ("net interest margin"), the quality of the Company's assets, its levels of non-interest income and non-interest expense, and its tax provision.
The Company's net interest income represents the difference between interest income earned on its investments, loans and leases, and its cost of funds. Interest income is dependent on the amount of interest-earning assets outstanding during the period and the yield earned thereon. Cost of funds is a function of the average amount of deposits and borrowed money outstanding during the year and the interest rates paid thereon. The net interest margin is calculated by dividing net interest income by average interest-earning assets. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The increases or decreases, as applicable, in the components of interest income and interest expense, expressed in terms of fluctuation in average volume and rate, are summarized under "Rate/Volume Analysis" below. Information as to the components of interest income, interest expense and average rates is provided under "Average Balances, Net Interest Income, Interest-Rate Spread and Net Interest Margin" below.
Because the Company's assets and liabilities are not identical in duration and in repricing dates, the differential between the two is vulnerable to changes in market interest rates as well as the overall shape of the yield curve. These vulnerabilities are inherent to the business of banking and are commonly referred to as "interest-rate risk." How interest-rate risk is measured and, once measured, how much interest-rate risk is taken are based on numerous assumptions and other subjective judgments. See the discussion in the "Measuring Interest-Rate Risk" section of Item 7A, "Quantitative and Qualitative Disclosures about Market Risk" below.
The quality of the Company's assets also influences its earnings. Loans and leases that are not paid on a timely basis and exhibit other weaknesses can result in the loss of principal and/or interest income. Additionally, the Company must make timely provisions to the allowance for loan and lease losses based on estimates of probable losses inherent in the loan and lease portfolio. These additions, which are charged against earnings, are necessarily greater when greater probable losses are expected. Further, the Company incurs expenses as a result of resolving troubled assets. These variables reflect the "credit risk" that the Company takes on in the ordinary course of business and are further discussed under "Financial Condition—Asset Quality" above.
Average Balances, Net Interest Income, Interest-Rate Spread and Net Interest Margin
The following table sets forth information about the Company's average balances, interest income and interest rates earned on average interest-earning assets, interest expense and interest rates paid on average interest-bearing liabilities, interest-rate spread and net interest margin for the years ended December 31, 2021, 20202023, 2022 and 2019.2021. Average balances are derived from daily average balances and yields include fees, costs and purchase-accounting-related premiums and discounts which are considered adjustments to coupon yields in accordance with GAAP. Certain amounts previously reported have been reclassified to conform to the current presentation.

5354

Table of Contents
Year Ended December 31,
202120202019
Average
Balance
Interest (1)Average
Yield/
Cost
Average
Balance
Interest (1)Average
Yield/
Cost
Average
Balance
Interest (1)Average
Yield/
Cost
(Dollars in Thousands)
Year Ended December 31,Year Ended December 31,
2023202320222021
Average
Balance
Average
Balance
Interest (1)Average
Yield/
Cost
Average
Balance
Interest (1)Average
Yield/
Cost
Average
Balance
Interest (1)Average
Yield/
Cost
(Dollars in Thousands)(Dollars in Thousands)
Assets:Assets:
Interest-earning assets:Interest-earning assets:
Interest-earning assets:
Interest-earning assets:
Debt securities
Debt securities
Debt securitiesDebt securities$729,147 $12,178 1.67 %$750,689 $13,823 1.84 %$585,360 $12,483 2.13 %$947,782 $$29,891 3.15 3.15 %$706,580 $$13,079 1.85 1.85 %$729,147 $$12,178 1.67 1.67 %
Marketable and restricted equity securitiesMarketable and restricted equity securities34,074 1,172 3.44 %61,873 2,862 4.63 %59,751 3,516 5.88 %Marketable and restricted equity securities72,264 5,572 5,572 7.71 7.71 %36,813 1,898 1,898 5.15 5.15 %34,074 1,172 1,172 3.44 3.44 %
Short-term investmentsShort-term investments217,784 252 0.12 %186,617 413 0.22 %71,090 1,523 2.14 %Short-term investments158,718 8,329 8,329 5.25 5.25 %104,288 1,440 1,440 1.38 1.38 %217,784 252 252 0.12 0.12 %
Total investmentsTotal investments981,005 13,602 1.39 %999,179 17,098 1.71 %716,201 17,522 2.45 %Total investments1,178,764 43,792 43,792 3.72 3.72 %847,681 16,417 16,417 1.94 1.94 %981,005 13,602 13,602 1.39 1.39 %
Commercial real estate loans (2)
Commercial real estate loans (2)
3,854,357 139,451 3.57 %3,781,201 148,438 3.86 %3,492,848 164,082 4.63 %
Commercial real estate loans (2)
5,654,385 307,652 307,652 5.37 5.37 %4,238,960 172,811 172,811 4.02 4.02 %3,854,357 139,451 139,451 3.57 3.57 %
Commercial loans (2)
Commercial loans (2)
1,020,627 47,647 4.61 %1,140,699 41,391 3.57 %817,347 39,839 4.81 %
Commercial loans (2)
929,077 59,110 59,110 6.28 6.28 %744,972 34,105 34,105 4.52 4.52 %1,020,627 47,647 47,647 4.61 4.61 %
Equipment financing (2)
Equipment financing (2)
1,081,287 71,906 6.65 %1,074,561 75,563 7.03 %1,012,698 74,066 7.31 %
Equipment financing (2)
1,277,224 92,112 92,112 7.21 7.21 %1,148,673 75,767 75,767 6.60 6.60 %1,081,287 71,906 71,906 6.65 6.65 %
Residential mortgage loans (2)
788,614 27,933 3.54 %810,855 31,392 3.87 %783,556 32,926 4.20 %
Other consumer loans (2)
369,326 11,209 3.03 %402,672 13,255 3.28 %414,730 19,835 4.78 %
Consumer loans (2)
Consumer loans (2)
1,470,677 75,098 5.10 %1,199,804 46,295 3.86 %1,157,940 39,142 3.38 %
Total loans and leasesTotal loans and leases7,114,211 298,146 4.19 %7,209,988 310,039 4.30 %6,521,179 330,748 5.07 %Total loans and leases9,331,363 533,972 533,972 5.72 5.72 %7,332,409 328,978 328,978 4.49 4.49 %7,114,211 298,146 298,146 4.19 4.19 %
Total interest-earning assetsTotal interest-earning assets8,095,216 311,748 3.85 %8,209,167 327,137 3.99 %7,237,380 348,270 4.81 %Total interest-earning assets10,510,127 577,764 577,764 5.50 5.50 %8,180,090 345,395 345,395 4.22 4.22 %8,095,216 311,748 311,748 3.85 3.85 %
Allowance for loan and lease lossesAllowance for loan and lease losses(110,122)(105,824)(58,871)
Non-interest-earning assetsNon-interest-earning assets533,106 580,226 476,125 
Non-interest-earning assets
Non-interest-earning assets
Total assets
Total assets
Total assetsTotal assets$8,518,200 $8,683,569 $7,654,634 
Liabilities and Stockholders' Equity:Liabilities and Stockholders' Equity:
Liabilities and Stockholders' Equity:
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing liabilities:
Interest-bearing liabilities:Interest-bearing liabilities:
Interest-bearing deposits:Interest-bearing deposits:
Interest-bearing deposits:
Interest-bearing deposits:
NOW accounts
NOW accounts
NOW accountsNOW accounts$502,189 493 0.10 %$408,374 484 0.12 %$339,275 436 0.13 %$720,572 4,275 4,275 0.59 0.59 %$598,267 853 853 0.14 0.14 %$502,189 493 493 0.10 0.10 %
Savings accountsSavings accounts793,141 950 0.12 %670,217 1,503 0.22 %608,022 2,900 0.48 %Savings accounts1,439,293 27,974 27,974 1.94 1.94 %882,881 2,228 2,228 0.25 0.25 %793,141 950 950 0.12 0.12 %
Money market accountsMoney market accounts2,288,740 6,214 0.27 %1,817,085 9,519 0.52 %1,682,676 21,206 1.26 %Money market accounts2,205,430 58,153 58,153 2.64 2.64 %2,387,670 15,392 15,392 0.64 0.64 %2,288,740 6,214 6,214 0.27 0.27 %
Certificate of deposit accountsCertificate of deposit accounts1,210,451 11,758 0.97 %1,577,104 30,355 1.92 %1,611,389 36,326 2.25 %Certificate of deposit accounts1,428,727 44,122 44,122 3.09 3.09 %998,580 8,210 8,210 0.82 0.82 %1,210,451 11,758 11,758 0.97 0.97 %
Brokered deposit accountsBrokered deposit accounts338,734 1,298 0.38 %512,803 6,565 1.28 %344,961 8,747 2.54 %Brokered deposit accounts819,419 41,141 41,141 5.02 5.02 %146,038 2,909 2,909 1.99 1.99 %338,734 1,298 1,298 0.38 0.38 %
Total interest-bearing deposits (3)
Total interest-bearing deposits (3)
5,133,255 20,713 0.40 %4,985,583 48,426 0.97 %4,586,323 69,615 1.52 %
Total interest-bearing deposits (3)
6,613,441 175,665 175,665 2.66 2.66 %5,013,436 29,592 29,592 0.59 0.59 %5,133,255 20,713 20,713 0.40 0.40 %
Advances from the FHLBB232,175 3,302 1.40 %859,389 12,842 1.47 %757,598 18,701 2.43 %
Advances from the FHLBAdvances from the FHLB1,092,996 52,467 4.73 %340,569 9,355 2.71 %232,175 3,302 1.40 %
Subordinated debentures and notesSubordinated debentures and notes83,821 4,967 5.93 %83,667 5,038 6.02 %83,511 5,206 6.23 %Subordinated debentures and notes84,116 5,476 5,476 6.51 6.51 %83,971 5,133 5,133 6.11 6.11 %83,821 4,967 4,967 5.93 5.93 %
Other borrowed fundsOther borrowed funds88,818 174 0.20 %90,587 348 0.38 %79,276 804 1.01 %Other borrowed funds124,793 3,968 3,968 3.18 3.18 %118,383 1,335 1,335 1.13 1.13 %88,818 174 174 0.20 0.20 %
Total borrowed fundsTotal borrowed funds404,814 8,443 2.06 %1,033,643 18,228 1.73 %920,385 24,711 2.65 %Total borrowed funds1,301,905 61,911 61,911 4.69 4.69 %542,923 15,823 15,823 2.87 2.87 %404,814 8,443 8,443 2.06 2.06 %
Total interest-bearing liabilitiesTotal interest-bearing liabilities5,538,069 29,156 0.53 %6,019,226 66,654 1.11 %5,506,708 94,326 1.71 %Total interest-bearing liabilities7,915,346 237,576 237,576 3.00 3.00 %5,556,359 45,415 45,415 0.82 0.82 %5,538,069 29,156 29,156 0.53 0.53 %
Non-interest-bearing liabilities:Non-interest-bearing liabilities:         Non-interest-bearing liabilities:       
Non-interest-bearing demand checking accounts (3)
Non-interest-bearing demand checking accounts (3)
1,787,959   1,451,556   1,070,859   
Non-interest-bearing demand checking accounts (3)
1,823,759   1,879,620   1,787,959   
Other non-interest-bearing liabilitiesOther non-interest-bearing liabilities224,634   276,712   159,690   Other non-interest-bearing liabilities307,160   203,187   224,634   
Total liabilitiesTotal liabilities7,550,662   7,747,494   6,737,257   Total liabilities10,046,265   7,639,166   7,550,662   
Brookline Bancorp, Inc. stockholders' equity967,538   936,075   917,286   
Noncontrolling interest in subsidiary—   —   91   
Stockholders' equityStockholders' equity1,168,106  984,237  967,538  
Total liabilities and equity
Total liabilities and equity
Total liabilities and equityTotal liabilities and equity$8,518,200   $8,683,569   $7,654,634   $11,214,371   $8,623,403   $8,518,200   
Net interest income (tax-equivalent basis) / Interest-rate spread (4)
Net interest income (tax-equivalent basis) / Interest-rate spread (4)
 282,592 3.32 % 260,483 2.88 % 253,944 3.10 %
Net interest income (tax-equivalent basis) / Interest-rate spread (4)
 340,188 2.50 2.50 % 299,980 3.40 3.40 % 282,592 3.32 3.32 %
Less adjustment of tax-exempt incomeLess adjustment of tax-exempt income 219   320   644  Less adjustment of tax-exempt income 477    209    219   
Net interest incomeNet interest income $282,373   $260,163   $253,300  Net interest income $339,711   $299,771   $282,373   
Net interest margin (5)
Net interest margin (5)
  3.49 %  3.17 %  3.51 %
Net interest margin (5)
  3.24 %  3.67 %  3.49 %

(1) Tax-exempt income on debt securities, equity securities and industrial revenue bonds are included in commercial real estate loans on a tax-equivalent basis.
(2) Loans on nonaccrual status are included in the average balances.
(3) Including non-interest-bearing checking accounts, the average interest rate on total deposits was 0.30%2.08%, 0.75%0.43% and 1.23%0.30% in the years ended December 31, 2021, 20202023, 2022 and 2019,2021, respectively.
(4) Interest-rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income (tax equivalent basis) divided by average interest-earning assets.
See "Comparison of Years Ended December 31, 20212023 and December 31, 2020"2022" and "Comparison of Years Ended December 31, 20202022 and December 31, 2019"2021" below for a discussion of average assets and liabilities, net interest income, interest-rate spread and net interest margin.
5455

Table of Contents
Rate/Volume Analysis
The following table presents, on a tax-equivalent basis, the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities have affected the Company's interest income and interest expense during the periods indicated. Information is provided in each category with respect to: (i) changes attributable to changes in volume (changes in volume multiplied by prior rate), (ii) changes attributable to changes in rate (changes in rate multiplied by prior volume), and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume and the changes due to rate.
Year Ended 
 
December 31, 2021 
 
Compared to Year Ended 
 
December 31, 2020
Year Ended 
 
December 31, 2020 
 
Compared to Year Ended 
 
December 31, 2019
Increase
(Decrease) Due To
Increase
(Decrease) Due To
VolumeRateNet ChangeVolumeRateNet Change
(In Thousands)
Year Ended

December 31, 2023

Compared to Year Ended

December 31, 2022
Year Ended

December 31, 2023

Compared to Year Ended

December 31, 2022
Year Ended 
 
December 31, 2022 
 
Compared to Year Ended 
 
December 31, 2021
Increase
(Decrease) Due To
Volume
Volume
VolumeRateNet ChangeVolumeRateNet Change
(In Thousands)(In Thousands)
Interest and dividend income:Interest and dividend income:
Investments:Investments:
Investments:
Investments:
Debt securities
Debt securities
Debt securitiesDebt securities$(390)$(1,255)$(1,645)$3,195 $(1,855)$1,340 
Marketable and restricted equity securitiesMarketable and restricted equity securities(1,075)(615)(1,690)120 (774)(654)
Short-term investmentsShort-term investments57 (218)(161)1,044 (2,154)(1,110)
Total investmentsTotal investments(1,408)(2,088)(3,496)4,359 (4,783)(424)
Loans and leases:Loans and leases:
Commercial real estate loansCommercial real estate loans2,651 (11,638)(8,987)12,654 (28,298)(15,644)
Commercial real estate loans
Commercial real estate loans
Commercial loans and leasesCommercial loans and leases(4,637)10,893 6,256 13,212 (11,660)1,552 
Equipment financingEquipment financing468 (4,125)(3,657)4,406 (2,909)1,497 
Residential mortgage loans(842)(2,617)(3,459)1,117 (2,651)(1,534)
Other consumer loans(1,065)(981)(2,046)(558)(6,022)(6,580)
Consumer loans
Consumer loans
Consumer loans
Total loansTotal loans(3,425)(8,468)(11,893)30,831 (51,540)(20,709)
Total change in interest and dividend incomeTotal change in interest and dividend income(4,833)(10,556)(15,389)35,190 (56,323)(21,133)
Interest expense:Interest expense:
Deposits:Deposits:
Deposits:
Deposits:
NOW accounts
NOW accounts
NOW accountsNOW accounts100 (91)84 (36)48 
Savings accountsSavings accounts226 (779)(553)280 (1,677)(1,397)
Money market accountsMoney market accounts2,027 (5,332)(3,305)1,582 (13,269)(11,687)
Certificate of deposit accountsCertificate of deposit accounts(5,945)(12,652)(18,597)(756)(5,215)(5,971)
Brokered deposit accountsBrokered deposit accounts(1,715)(3,552)(5,267)3,224 (5,406)(2,182)
Total depositsTotal deposits(5,307)(22,406)(27,713)4,414 (25,603)(21,189)
Borrowed funds:Borrowed funds:
Advances from the FHLBB(8,956)(584)(9,540)2,205 (8,064)(5,859)
Advances from the FHLB
Advances from the FHLB
Advances from the FHLB
Subordinated debentures and notesSubordinated debentures and notes(80)(71)10 (178)(168)
Other borrowed fundsOther borrowed funds(7)(167)(174)101 (557)(456)
Total borrowed fundsTotal borrowed funds(8,954)(831)(9,785)2,316 (8,799)(6,483)
Total change in interest expenseTotal change in interest expense(14,261)(23,237)(37,498)6,730 (34,402)(27,672)
Change in tax-exempt incomeChange in tax-exempt income(101)— (101)(324)— (324)
Change in net interest incomeChange in net interest income$9,529 $12,681 $22,210 $28,784 $(21,921)$6,863 
See "Comparison of Years Ended December 31, 20212023 and December 31, 2020"2022" and "Comparison of Years Ended December 31, 20202022 and December 31, 2019"2021" below for a discussion of changes in interest income, interest-rate spread and net interest margin resulting from changes in rates and volumes.
5556

Table of Contents
Comparison of Years Ended December 31, 20212023 and December 31, 20202022
Net Interest Income
Net interest income increased $22.2$39.9 million to $282.4$339.7 million for the year ended December 31, 20212023 from $260.2$299.8 million for the year ended December 31, 2020.2022. The increase year over year reflects a $11.9$205.0 million decreaseincrease in interest income on loans and leases, along with a $3.4$27.1 million decreaseincrease in interest income on debt securities, short term investments and restricted equity securities, offset by a $37.5$192.2 million decreaseincrease in interest expense on depositdeposits and borrowings, which is reflective of the sustained, lowincrease in volume and rising interest rate environment. This was then offset by income from participation in the PPP.
Net interest margin increaseddecreased by 3243 basis points to 3.49%3.24% in 20212023 from 3.17%3.67% in 2020, of which 15 basis points is attributed to additional fee income from the PPP.2022. The Company's weighted average interest rate on loans (prior to purchase accounting adjustments) decreasedincreased to 4.19%5.72% for the year ended December 31, 20212023 from 4.30%4.49% for the year ended December 31, 2020. The increase in net interest margin over the period is a result of the Company's asset sensitive positioning as interest rates remained at low levels.2022.
The yield on interest-earning assets decreasedincreased to 3.85%5.50% for the year ended December 31, 20212023 from 3.99%4.22% for the year ended December 31, 2020. This decrease2022. The increase is the result of lowerhigher yields on loans and leases.leases and investments. The Company recorded $5.9$2.9 million in prepayment penalties and late charges, which contributed 73 basis points to yields on interest-earning assets for the year ended December 31, 20212023 compared to $4.5$4.8 million, or 56 basis points, for the year ended December 31, 2020.2022.
The cost of funds increased 218 basis points to 3.00% for the year ended December 31, 2023 from 0.82% for the year ended December 31, 2022. Refer to "Financial Condition - Borrowed Funds" above for more details.
Management seeks to position the balance sheet to be neutral to assets sensitive changes in interest rates. From 2017 through 2019, short term interest rates rose while at the same time net interest income, net interest spread, and net interest margin also increased. During 2020, interest rates declined sharply in response to the economic impact of the COVID-19 pandemic, and began to increase in the first quarter of 2022. In recent months, the Treasury yield curve has inverted and flattened at the long end. Short term rates have risen sharply due to multiple rate hikes implemented by the FRB. The shape of the curve indicates rates will begin to decline within a year and flatten around the 7-year mark. The short term increase in rates positively affected the Company's net interest income, net interest spread, and net interest margin initially. As is expected in the near term, the net interest margin is compressing as deposit pricing "catches up" and investable funds migrate among depository and non-depository categories. Management expects this to persist for a quarter or two after the FRB stops increasing rates, after which time net interest margin is expected to stabilize and then increase as loans continue to reprice into the higher rate environment. To the extent that the FRB cuts rates in the near term, net interest income and net interest margin will be highly dependent on the ability to move deposit pricing down in the same magnitude of the cuts to achieve margin expansion.
Interest Income—Loans and Leases
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Interest income—loans and leases:
Commercial real estate loans$307,652 $172,811 $134,841 78.0 %
Commercial loans58,878 33,896 24,982 73.7 %
Equipment financing92,112 75,767 16,345 21.6 %
Residential mortgage loans46,350 29,726 16,624 55.9 %
Other consumer loans28,747 16,569 12,178 73.5 %
Total interest income—loans and leases$533,739 $328,769 $204,970 62.3 %
Interest income from loans and leases was $533.7 million for 2023, and represented a yield on total loans of 5.72%. This compares to $328.8 million of interest on loans and leases and a yield of 4.49% for 2022. The $205.0 million increase in interest income from loans and leases was driven by the acquisition of PCSB Bank, along with an increase of $97.0 million in origination volume, and an increase of $108.0 million in interest rates changes.

57

Table of Contents
Interest Income—Investments
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Interest income—investments:
Debt securities$29,648 $13,079 $16,569 126.7 %
Marketable and restricted equity securities5,571 1,898 3,673 193.5 %
Short-term investments8,329 1,440 6,889 478.4 %
Total interest income—investments$43,548 $16,417 $27,131 165.3 %
Total investment income was $43.5 million for the year ended December 31, 2023 compared to $16.4 million for the year ended December 31, 2022. As of December 31, 2023, the yield on total investments was 3.72% compared to 1.94% as of December 31, 2022. This year over year increase in total investment income of $27.1 million, or 165.3%, was driven by a $18.4 million increase due to rates and a $9.0 million increase due to volume.
Interest Expense—Deposits and Borrowed Funds
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Interest expense:
Deposits:
NOW accounts$4,275 $853 $3,422 401.2 %
Savings accounts27,974 2,228 25,746 1155.6 %
Money market accounts58,153 15,392 42,761 277.8 %
Certificate of deposit accounts44,122 8,210 35,912 437.4 %
Brokered deposit accounts41,141 2,909 38,232 1,314.3 %
Total interest expense—deposits175,665 29,592 146,073 493.6 %
Borrowed funds:
Advances from the FHLB52,467 9,355 43,112 460.8 %
Subordinated debentures and notes5,476 5,133 343 6.7 %
Other borrowed funds3,968 1,335 2,633 197.2 %
Total interest expense—borrowed funds61,911 15,823 46,088 291.3 %
Total interest expense$237,576 $45,415 $192,161 423.1 %
Deposits
In 2023, interest paid on deposits increased $146.1 million, or 493.6%, compared to 2022. The increase in interest expense on deposits was driven by an increase of $111.4 million due to higher interest rates and an increase of $34.7 million primarily driven by the growth in volume of average brokered deposits and certificate of deposit balances. For the year ended December 31, 2023, purchase accounting amortization was $1.3 million on acquired deposits and one basis point. The Company did not record any purchase accounting amortization in 2022.
Borrowed Funds
As of December 31, 2023, the Company's borrowed funds include $1.2 billion in FHLB borrowings, $84.2 million in subordinated debentures and notes, and $69.3 million in other borrowed funds. In 2023, the average balance of FHLB borrowings increased $752.4 million, or 220.9%, the average balance of other borrowed funds, which includes repurchase agreements and other borrowings, increased $6.4 million, or 5.4%, and the average balance of subordinated debentures and notes increased $145.0 thousand, or 0.2%, for the year ended December 31, 2023.
For the year ended December 31, 2023, interest paid on borrowed funds increased $46.1 million, or 291.3% year over year. The cost of borrowed funds increased to 4.69% for the year ended December 31, 2023 from 2.87% for the year ended December 31, 2022. The increase in interest expense was driven by an increase of $32.3 million due to volume and an increase of $13.8 million due to borrowing rates. For the year ended December 31, 2023, purchase accounting amortization was $0.3
58

Table of Contents
million on acquired borrowed funds compared to amortization of $0.1 million for the year ended December 31, 2022. Purchase accounting amortization had no impact on the Company's net interest margin.
Provision for Credit Losses
The provisions for credit losses are set forth below:
Year Ended
December 31,
20232022
(In Thousands)
Provision (credit) for credit losses:
Commercial real estate$14,328 $(1,046)
Commercial21,537 2,892 
Consumer2,838 872 
Total provision (credit) for loan and lease losses38,703 2,718 
Unfunded credit commitments(835)5,807 
Investment securities available-for-sale339 102 
Total provision (credit) for credit losses$38,207 $8,627 

For the year ended December 31, 2023, the provision for credit losses increased $29.6 million to $38.2 million from $8.6 million for the year ended December 31, 2022. This increase in the provision for 2023 is largely driven by a $16 million increase in acquired loans as a result of the PCSB acquisition.
See management’s discussion of “Financial Condition — Allowance for Loan and Lease Losses” and Note 7, “Allowance for Credit Losses,” to the audited consolidated financial statements for a description of how management determined the allowance for loan and lease losses for each portfolio and class of loans.
Non-Interest Income
The following table sets forth the components of non-interest income:
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Deposit fees$11,611 $10,919 $692 6.3 %
Loan fees2,036 2,208 (172)(7.8)%
Loan level derivative income, net3,890 4,246 (356)(8.4)%
Gain (loss) on sales of investment securities, net1,704 321 1,383 430.8 %
Gain on sales of loans and leases2,581 4,136 (1,555)(37.6)%
Other10,112 6,517 3,595 55.2 %
Total non-interest income$31,934 $28,347 $3,587 12.7 %
For the year ended December 31, 2023, non-interest income increased $3.6 million, or 12.7%, to $31.9 million compared to $28.3 million for the same period in 2022. The increase was primarily driven by increases of $3.6 million in other income and $1.4 million in gain on sales of investment securities, net, partially offset by a decrease of $1.6 million in gain on sales of loans and leases.
Other income increased $3.6 million, or 55.2%, to $10.1 million for the year ended December 31, 2023 from $6.5 million for the same period in 2022, primarily driven by higher gain on interest rate derivatives, BOLI income, and wealth management income.
Gain on sales of loans and leases decreased $1.6 million, or 37.6%, to $2.6 million for the year ended December 31, 2023 from $4.1 million for the same period in 2022, primarily driven by a decrease in loan participations in 2023.
59

Table of Contents
For the year ended December 31, 2023, gain on sales of investment securities increased $1.4 million, or 430.8%, to $1.7 million, compared to a gain of $0.3 million for the same period in 2022, primarily driven by a $1.7 million gain on sales of investments from the repositioning of the PCSB portfolio.
Non-Interest Expense
The following table sets forth the components of non-interest expense:
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Compensation and employee benefits$138,895 $113,487 $25,408 22.4 %
Occupancy20,203 16,002 4,201 26.3 %
Equipment and data processing27,004 20,833 6,171 29.6 %
Professional services7,226 5,060 2,166 42.8 %
FDIC insurance7,844 3,177 4,667 146.9 %
Advertising and marketing4,724 4,980 (256)(5.1)%
Amortization of identified intangible assets7,840 494 7,346 1487.0 %
Merger and acquisition expense7,411 2,249 5,162 229.5 %
Other18,377 13,260 5,117 38.6 %
Total non-interest expense$239,524 $179,542 $59,982 33.4 %
For the year ended December 31, 2023, non-interest expense increased $60.0 million, or 33.4%, to $239.5 million compared to $179.5 million for the same period in 2022. The increase was primarily driven by increases of $25.4 million in compensation and employee benefits, $7.3 million in amortization of identified intangible assets, $6.2 million in equipment and data processing, $5.2 million in merger and acquisition expense, $5.1 million in other expense, $4.7 million in FDIC insurance, $4.2 million in occupancy, and $2.2 million in professional services.
The efficiency ratio increased to 64.45% for the year ended December 31, 2023 from 54.72% for the same period in 2022. The increase year over year was primarily driven by higher non-interest expense, partially offset by higher net interest income and non-interest income in 2023.
Compensation and employee benefits expense increased $25.4 million, or 22.4%, to $138.9 million for the year ended December 31, 2023 from $113.5 million for the same period in 2022. The increase was primarily driven by an increase in employee headcount, predominantly from the PCSB acquisition, driving increases in salaries, retirement plan and health care benefits, partially offset by a decrease in incentive/bonus.
Amortization of identified intangible assets expense increased $7.3 million to $7.8 million for the year ended December 31, 2023 from $0.5 million for the same period in 2022. The increase in 2023 was primarily driven by intangible core deposit valuation for the PCSB acquisition.
Equipment and data processing expense increased $6.2 million, or 29.6%, to $27.0 million for the year ended December 31, 2023 from $20.8 million for the same period in 2022. The increase was primarily driven by higher software expenses.
Merger and acquisition expense increased $5.2 million to $7.4 million for the year ended December 31, 2023 from $2.2 million for the same period in 2022. The increase was driven by merger-related expenses related to the PCSB acquisition.
Other expense increased $5.1 million, or 38.6%, to $18.4 million for the year ended December 31, 2023 from $13.3 million for the same period in 2022. The increase was primarily driven by lower deferred loan expenses, higher directors' fees and higher miscellaneous expenses.
60

Table of Contents
Provision for Income Taxes
Year Ended
December 31,
Dollar
Change
Percent
Change
20232022
(Dollars in Thousands)
Income before provision for income taxes$93,914 $139,949 $(46,035)(32.9)%
Provision for income taxes18,915 30,205 (11,290)(37.4)%
Net income,$74,999 $109,744 $(34,745)(31.7)%
Effective tax rate20.1 %21.6 %N/A(6.9)%
The Company recorded income tax expense of $18.9 million for 2023, compared to $30.2 million for 2022. This represents an effective tax rate of 20.1% and 21.6% for 2023 and 2022, respectively. The decrease in the Company's effective tax rate is due to continued participation in energy tax credit investments, and increased benefits in the Company's investments in affordable housing projects.
Comparison of Years Ended December 31, 2022 and December 31, 2021
Net Interest Income
Net interest income increased $17.4 million to $299.8 million for the year ended December 31, 2022 from $282.4 million for the year ended December 31, 2021. The increase year over year reflects a $30.8 million increase in interest income on loans and leases, along with a $2.8 million increase in interest income on investment securities and short term investments, offset by a $16.3 million increase in interest expense on deposit and borrowings, which is reflective of the rising interest rate environment.
Net interest margin increased by 18 basis points to 3.67% in 2022 from 3.49% in 2021. Excluding the Paycheck Protection Program ("PPP") loans, net interest margin increased by 31 basis points to 3.65% in 2022 from 3.34% in 2021. The Company's weighted average interest rate on loans (prior to purchase accounting adjustments) increased to 4.49% for the year ended December 31, 2022 from 4.19% for the year ended December 31, 2021.
The yield on interest-earning assets increased to 4.22% for the year ended December 31, 2022 from 3.85% for the year ended December 31, 2021. This increase is the result of higher yields on loans and leases and investments, partially offset by lower fee income from PPP loans. The Company recorded $4.8 million in prepayment penalties and late charges, which contributed 6 basis points to yields on interest-earning assets for the year ended December 31, 2022 compared to $5.9 million, or 7 basis points, for the year ended December 31, 2021.
The overall cost of funds (including non-interest-bearing demand checking accounts) decreased 58increased 29 basis points to 0.82% for the year ended December 31, 2022 from 0.53% for the year ended December 31, 2021 from 1.11% for the year ended December 31, 2020.2021. Refer to "Financial Condition - Borrowed Funds" above for more details.
Management seeks to position the balance sheet to be neutral to assets sensitive to changes in interest rates. From 2017 through 2019, short term interest rates rose while at the same time net interest income, net interest spread, and net interest margin also increased. During 2020, interest rates declined sharply in response to the economic impact of the COVID-19 pandemic, and remained low throughout 2021.started to rise in the first quarter of 2022. In general,recent months, the Company's balance sheet position should respond positively in a rising interest rate environment and when the rate curves are steepening, which should result in a positive impact to net interest income, net interest spread, and the net interest margin. A declining interest rate or flattening yield curve environment is expectedhas begun to have a negative impactinvert and flatten on the Company's yields and net interest margin. Duelong end. Short term rates are continuing to among other things, ongoing pricing pressures in the loan and deposit portfolios, net interest income may also be negatively affected by changes in the amount of accretion on acquired loans and leases, deposits and borrowed funds, which is included in interest income and interest expense, respectively.
Interest Income—Loans and Leases
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Interest income—loans and leases:
Commercial real estate loans$139,451 $148,438 $(8,987)(6.1)%
Commercial loans47,426 41,150 6,276 15.3 %
Equipment financing71,906 75,563 (3,657)(4.8)%
Residential mortgage loans27,933 31,392 (3,459)(11.0)%
Other consumer loans11,211 13,255 (2,044)(15.4)%
Total interest income—loans and leases$297,927 $309,798 $(11,871)(3.8)%
Interest income from loans and leases was $297.9 million for 2021, and represented a yield on total loans of 4.19%. This compares to $309.8 million of interest on loans and a yield of 4.30% for 2020. The $11.9 million decrease in interest income from loans and leases was primarilyrise due to a decrease of $3.4 million in origination volume, and a decrease of $8.5 million related to interest rates changes.

56

Table of Contents
Interest Income—Investments
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Interest income—investments:
Debt securities$12,178 $13,758 $(1,580)(11.5)%
Marketable and restricted equity securities1,172 2,848 (1,676)(58.8)%
Short-term investments252 413 (161)(39.0)%
Total interest income—investments$13,602 $17,019 $(3,417)(20.1)%
Total investment income was $13.6 million for the year ended December 31, 2021 compared to $17.0 million for the year ended December 31, 2020. As of December 31, 2021, the yield on total investments was 1.39% compared to 1.71% as of December 31, 2020. This year over year decrease in total investment income of $3.4 million, or 20.1%, was driven by a $2 million decrease due to rates and a $1.4 million decrease due to volume.
Interest Expense—Deposits and Borrowed Funds
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Interest expense:
Deposits:
NOW accounts$493 $484 $1.9 %
Savings accounts950 1,503 (553)(36.8)%
Money market accounts6,214 9,519 (3,305)(34.7)%
Certificate of deposit accounts11,758 30,355 (18,597)(61.3)%
Brokered deposit accounts1,298 6,565 (5,267)(80.2)%
Total interest expense—deposits20,713 48,426 (27,713)(57.2)%
Borrowed funds:
Advances from the FHLBB3,302 12,842 (9,540)(74.3)%
Subordinated debentures and notes4,967 5,038 (71)(1.4)%
Other borrowed funds174 348 (174)(50.0)%
Total interest expense—borrowed funds8,443 18,228 (9,785)(53.7)%
Total interest expense$29,156 $66,654 $(37,498)(56.3)%
Deposits
In 2021, interest paid on deposits decreased $27.7 million, or 57.2%, compared to 2020. The decrease in interest expense on deposits was driven by a decrease of $22.4 million due to lower interest rates and a decrease of $5.3 million primarily driven by lower certificate of deposit balances. There were no purchase accounting amortizations on acquired deposits for the year ended December 31, 2021, compared to $44.0 thousand for the year ended December 31, 2020. Purchase accounting amortization had no impact on the Company's net interest margin.
Borrowed Funds
As of December 31, 2021, the Company's borrowed funds include: $147.9 million in FHLBB advances, $83.9 million in subordinated debentures and notes, and $125.5 million in other borrowed funds. In 2021, the average balance of FHLBB advances decreased $627.2 million, or 73.0%, while the average balance of subordinated debentures and notes increased $0.2 million, or 0.2%. The average balance of other borrowed funds, which includes repurchase agreements, decreased $1.8 million, or 2.0%, for the year ended December 31, 2021.
During the year ended December 31, 2021, interest paid on borrowed funds decreased $9.8 million, or 53.7% year over year. The cost of borrowed funds increased to 2.06% for the year ended December 31, 2021 from 1.73% for the year ended December 31, 2020. The decrease in interest expense was driven by a decrease of $9.0 million due to volume and a decrease of $0.8 million due to borrowing rates. For the year ended December 31, 2021, purchase accounting accretion was $51.0 thousand
57

Table of Contents
compared to $54.0 thousand for the year ended December 31, 2020. Purchase accounting accretion had no impact on the Company's net interest margin.
Provision for Credit Losses
The provisions for credit losses are set forth below:
Year Ended
December 31,
20212020
(In Thousands)
Provision for credit losses:
Commercial real estate$(10,903)$41,573 
Commercial3,480 17,050 
Consumer(2,138)1,003 
Total provision (credit) for loan and lease losses(9,561)59,626 
Unfunded credit commitments1,724 2,260 
Total provision (credit) for credit losses$(7,837)$61,886 

For the year ended December 31, 2021, the provision for credit losses decreased $69.7 million to a credit of $7.8 million from $61.9 million for the year ended December 31, 2020. The significant provision in 2020 was primarily driven by increased credit risk associated with the COVID-19 pandemic. The significant decrease in the 2021 provision was primarily driven by improvements in the economic forecasts used in the CECL estimate, which was partially offset by $5.7 million in charge-offs in 2021.
See management’s discussion of “Financial Condition — Allowance for Loan and Lease Losses” and Note 7, “Allowance for Credit Losses,” to the unaudited consolidated financial statements for a description of how management determined the allowance for loan and lease losses for each portfolio and class of loans.
Non-Interest Income
The following table sets forth the components of non-interest income:
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Deposit fees$10,578 $9,050 $1,528 16.9 %
Loan fees2,095 2,048 47 2.3 %
Loan level derivative income, net4,680 4,268 412 9.7 %
(Loss) gain on sales of investment securities, net(38)1,970 (2,008)(101.9)%
Gain on sales of loans and leases3,737 1,118 2,619 234.3 %
Other5,937 6,190 (253)(4.1)%
Total non-interest income$26,989 $24,644 $2,345 9.5 %
For the year ended December 31, 2021, non-interest income increased $2.3 million, or 9.5%, to $27.0 million compared to $24.6 million for the same period in 2020. The increase was primarily driven by increases of $2.6 million in gain on sales of loans and leases, $1.5 million in deposit fees and $0.4 million in loan level derivative income, net, partially offset by a decrease of $2.0 million in gain on sales of investment securities and a decrease of $0.3 million in other income.
Gain on sales of loans and leases increased $2.6 million, or 234.3%, to $3.7 million for the year ended December 31, 2021 from $1.1 million for the same period in 2020, primarily driven by an increase in loan participations in 2021.
Deposit fees increased $1.5 million, or 16.9%, to $10.6 million for the year ended December 31, 2021 from $9.1 million for the same period in 2020, primarily driven by higher debit card fees, foreign exchange incoming wire income, ATM fees and account service fees.
58

Table of Contents
For the year ended December 31, 2021, gain on sales of investment securities decreased $2.0 million, or 101.9%, and the Company recognized a loss of $38.0 thousand compared to a gain of $2.0 million for the same period in 2020, primarily driven by a $3.2 million gain on sales of investment securities offset by a $1.3 million loss on equity securities held-for-trading primarily driven by a sale of equity securities in 2020 compared to a $32 thousand loss on four investment securities sold in 2021.
Non-Interest Expense
The following table sets forth the components of non-interest expense:
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Compensation and employee benefits$106,786 $100,985 $5,801 5.7 %
Occupancy14,961 15,386 (425)(2.8)%
Equipment and data processing18,322 17,345 977 5.6 %
Professional services4,694 5,157 (463)(9.0)%
FDIC insurance2,980 4,229 (1,249)(29.5)%
Advertising and marketing4,167 4,126 41 1.0 %
Amortization of identified intangible assets876 1,271 (395)(31.1)%
Other9,822 12,345 (2,523)(20.4)%
Total non-interest expense$162,608 $160,844 $1,764 1.1 %
For the year ended December 31, 2021, non-interest expense increased $1.8 million, or 1.1%, to $162.6 million compared to $160.8 million for the same period in 2020. The increase was primarily driven by an increase of $5.8 million in compensation and employee benefits and an increase of $1.0 million in equipment and data processing, partially offset by decreases of $2.5 million in other expense, $1.2 million in FDIC insurance, $0.5 million in professional services, $0.4 million in occupancy, and $0.4 million in amortization of identified intangible assets.
The efficiency ratio decreased to 52.56% for the year ended December 31, 2021 from 56.47% for the same period in 2020. The decrease year over year was primarily driven by higher net interest income and non-interest income, offset by higher non-interest expense in 2021.
Compensation and employee benefits increased $5.8 million, or 5.7%, to $106.8 million for the year ended December 31, 2021 from $101.0 million for the same period in 2020. The increase was primarily driven by increases in employee headcount, salaries and incentive bonuses, partially offset by a decrease in retirement plan benefits.
Equipment and data processing increased $1.0 million, or 5.6%, to $18.3 million for the year ended December 31, 2021 from $17.3 million for the same period in 2020. The increase was primarily driven by higher software licenses and subscriptions expense and higher computer equipment depreciation expense, partially offset by lower core processing expense.
Other expense decreased $2.5 million, or 20.4%, to $9.8 million for the year ended December 31, 2021 from $12.3 million for the same period in 2020. The decrease was primarily driven by a gain of $2.2 million on the sale of other real estate owned property in the second quarter of 2021, decreases in write-down of other repossessed assets, loan workout expense, customer losses and charge offs, and telephone expense, partially offset by a decrease in loan expense deferred costs and increases in commissions paid to a third party for new leases, correspondent bank fees, appraisal search expense, and recruiting expense.
FDIC insurance expense decreased $1.2 million, or 29.5%, to $3.0 million for the year ended December 31, 2021 from $4.2 million for the same period in 2020. The decrease was primarily driven by lower bank assessment fees from the FDIC.
59

Table of Contents
Provision for Income Taxes
Year Ended
December 31,
Dollar
Change
Percent
Change
20212020
(Dollars in Thousands)
Income before provision for income taxes$154,591 $62,077 $92,514 149.0 %
Provision for income taxes39,151 14,442 24,709 171.1 %
Net income, before non-controlling interest in subsidiary$115,440 $47,635 $67,805 142.3 %
Effective tax rate25.3 %23.3 %N/A8.6 %
The Company recorded income tax expense of $39.2 million for 2021, compared to $14.4 million for 2020. This represents an effective taxmultiple rate of 25.3% and 23.3% for 2021 and 2020, respectively. The increase in the Company's effective tax rate was primarily drivenhikes imposed by the NOL carryback rules seen in the CARES Act in 2020.FRB. The Company filed amended returns to take advantage of this one-off event in 2020.
Comparison of Years Ended December 31, 2020 and December 31, 2019
Net Interest Income
Net interest income increased $6.9 million to $260.2 million for the year ended December 31, 2020 from $253.3 million for the year ended December 31, 2019. The increase year over year reflects a $20.5 million decrease in interest income on loans and leases, partially offset by a $1.5 million increase in interest income on debt securities and a $27.7 million decrease in interest expense on deposit and borrowings, which is reflectiveshape of the sustained, low interest rate environment being offset by balance sheet growthcurve indicates rates will begin to fall within a year and income from participation inflatten around the Paycheck Protection Program.
Net interest margin decreased by 34 basis points to 3.17% in 2020 from 3.51% in 2019. The Company's weighted average interest rate on loans (prior to purchase accounting adjustments) decreased to 4.30% for7-year mark. This type of curve positively effects the year ended December 31, 2020 from 5.07% for the year ended December 31, 2019. Interest amortization and accretion on acquired loans totaled $0.3 million and did not impact 2020 loan yields, compared to $0.6 million and 1 basis point in 2019. The decrease in net interest margin over the period is a result of the Company's asset sensitive positioning as interest rates fell to sustained, low levels.
The yield on interest-earning assets decreased to 3.99% for the year ended December 31, 2020 from 4.81% for the year ended December 31, 2019. This decrease is the result of lower yields on loans and leases. During the year ended December 31, 2020, the Company recorded $4.5 million in prepayment penalties and late charges, which contributed 5 basis points to yields on interest-earning assets in the year ended December 31, 2020 compared to $5.0 million, or 7 basis points, for the year ended December 31, 2019.
The overall cost of funds (including non-interest-bearing demand checking accounts) decreased 60 basis points to 1.11% for the year ended December 31, 2020 from 1.71% for the year ended December 31, 2019. Refer to "Financial Condition - Borrowed Funds" above for more details.
Management seeks to position the balance sheet to be neutral to asset sensitive to changes in interest rates. From 2017 through 2019, short term interest rates rose while at the same timeCompany’s net interest income, net interest spread, and net interest margin also increased. During 2020, interest rates declined sharply in response to the economic impact of the COVID-19 pandemic. In general, the Company's balance sheet position should respond positively in a rising interest rate environment and when the rate curves are steepening, which should result in a positive impact to net interest income, net interest spread, and the net interest margin. A declining interest rate or flattening yield curve environment is expected toshort term but will have a negative impact oneffect in the Company's yields and net interest margin.long term. Due to, among other things, ongoing pricing pressures in the loan and deposit portfolios, net interest income may also be negatively affected by changes in the amount of accretion on acquired loans and leases, deposits and borrowed funds, which is included in interest income and interest expense, respectively.
6061

Table of Contents
Interest Income—Loans and Leases
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Interest income—loans and leases:Interest income—loans and leases:
Commercial real estate loans
Commercial real estate loans
Commercial real estate loansCommercial real estate loans$148,438 $164,082 $(15,644)(9.5)%$172,811 $$139,451 $$33,360 23.9 23.9 %
Commercial loansCommercial loans41,150 39,436 1,714 4.3 %Commercial loans33,896 47,426 47,426 (13,530)(13,530)(28.5)(28.5)%
Equipment financingEquipment financing75,563 74,066 1,497 2.0 %Equipment financing75,767 71,906 71,906 3,861 3,861 5.4 5.4 %
Residential mortgage loansResidential mortgage loans31,392 32,926 (1,534)(4.7)%Residential mortgage loans29,726 27,933 27,933 1,793 1,793 6.4 6.4 %
Other consumer loansOther consumer loans13,255 19,835 (6,580)(33.2)%Other consumer loans16,569 11,211 11,211 5,358 5,358 47.8 47.8 %
Total interest income—loans and leasesTotal interest income—loans and leases$309,798 $330,345 $(20,547)(6.2)%Total interest income—loans and leases$328,769 $$297,927 $$30,842 10.4 10.4 %
Interest income from loans and leases was $309.8$328.8 million for 2020,2022, and represented a yield on total loans of 4.30%4.49%. This compares to $330.3$297.9 million of interest on loans and leases and a yield of 5.07%4.19% for 2019. This $20.52021. The $30.8 million decreaseincrease in interest income from loans and leases was attributableprimarily due to an increase of $8.0 million in the origination volume, and an increase of $30.8$22.8 million and a decrease of $51.5 million duerelated to the changes in interest rates.


rates changes.
Interest Income—Investments
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Interest income—investments:Interest income—investments:
Debt securitiesDebt securities$13,758 $12,281 $1,477 12.0 %
Held-for-trading and restricted equity securities2,848 3,477 (629)(18.1)%
Debt securities
Debt securities$13,079 $12,178 $901 7.4 %
Marketable and restricted equity securitiesMarketable and restricted equity securities1,898 1,172 726 61.9 %
Short-term investmentsShort-term investments413 1,523 (1,110)(72.9)%Short-term investments1,440 252 252 1,188 1,188 471.4 471.4 %
Total interest income—investmentsTotal interest income—investments$17,019 $17,281 $(262)(1.5)%Total interest income—investments$16,417 $$13,602 $$2,815 20.7 20.7 %
Total investment income was $17.0$16.4 million for the year ended December 31, 20202022 compared to $17.3$13.6 million for the year ended December 31, 2019.2021. As of December 31, 2020,2022, the yield on total investments was 1.71% as1.94% compared to 2.45%1.39% as of December 31, 2019.2021. This year over year decreaseincrease in total investment income of $0.3$2.8 million, or 1.5%20.7%, was driven by a $4.7$3.3 million decreaseincrease due to rates and a $4.4$0.5 million increasedecrease due to volume.
6162

Table of Contents
Interest Expense—Deposits and Borrowed Funds
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Interest expense:Interest expense:
Deposits:Deposits:
Deposits:
Deposits:
NOW accounts
NOW accounts
NOW accountsNOW accounts$484 $436 $48 11.0 %$853 $$493 $$360 73.0 73.0 %
Savings accountsSavings accounts1,503 2,900 (1,397)(48.2)%Savings accounts2,228 950 950 1,278 1,278 134.5 134.5 %
Money market accountsMoney market accounts9,519 21,206 (11,687)(55.1)%Money market accounts15,392 6,214 6,214 9,178 9,178 147.7 147.7 %
Certificate of deposit accountsCertificate of deposit accounts30,355 36,326 (5,971)(16.4)%Certificate of deposit accounts8,210 11,758 11,758 (3,548)(3,548)(30.2)(30.2)%
Brokered deposit accountsBrokered deposit accounts6,565 8,747 (2,182)(24.9)%Brokered deposit accounts2,909 1,298 1,298 1,611 1,611 124.1 124.1 %
Total interest expense—depositsTotal interest expense—deposits48,426 69,615 (21,189)(30.4)%Total interest expense—deposits29,592 20,713 20,713 8,879 8,879 42.9 42.9 %
Borrowed funds:Borrowed funds:
Advances from the FHLBBAdvances from the FHLBB12,842 18,701 (5,859)(31.3)%
Advances from the FHLBB
Advances from the FHLBB9,355 3,302 6,053 183.3 %
Subordinated debentures and notesSubordinated debentures and notes5,038 5,206 (168)(3.2)%Subordinated debentures and notes5,133 4,967 4,967 166 166 3.3 3.3 %
Other borrowed fundsOther borrowed funds348 804 (456)(56.7)%Other borrowed funds1,335 174 174 1,161 1,161 667.2 667.2 %
Total interest expense—borrowed fundsTotal interest expense—borrowed funds18,228 24,711 (6,483)(26.2)%Total interest expense—borrowed funds15,823 8,443 8,443 7,380 7,380 87.4 87.4 %
Total interest expenseTotal interest expense$66,654 $94,326 $(27,672)(29.3)%Total interest expense$45,415 $$29,156 $$16,259 55.8 55.8 %
Deposits
In 2020,2022, interest paid on deposits decreased $21.2increased $8.9 million, or 30.4%42.9%, as compared to 2019.2021. The decreaseincrease in interest expense on deposits was driven by an increase of $11.3 million due to higher interest rates, offset by a decrease of $25.6$2.5 million due to lower interest rates, partially offsetprimarily driven by an increasethe decline in volume of $4.4 million due to the growth in deposits. Purchase accounting amortization on acquired deposits for the year ended December 31, 2020 was $44.0 thousand, compared to $382.0 thousand for the year ended December 31, 2019. Purchase accounting amortization had no impact on the Company's net interest margin in 2020, compared to 1 basis point in 2019.average certificate of deposit and brokered deposit balances.
Borrowed Funds
As of December 31, 2020,2022, the Company's borrowed funds include: $648.8 million$1.2 billion in FHLBB advances, $83.7$110.8 million in other borrowed funds, and $84.0 million in subordinated debentures and notes, and $87.7 million in other borrowed funds.notes. In 2020,2022, the average balance of FHLBB advances increased $101.8$108.4 million, or 13.4%46.7%, whilethe average balance of other borrowed funds, which includes repurchase agreements and other borrowings, increased $29.6 million, or 33.3%, and the average balance of subordinated debentures and notes increased $0.2 million, or 0.2%. The average balance of other borrowed funds, which includes repurchase agreements, increased $11.3 million, or 14.3%, for the year ended December 31, 2020.2022.
DuringFor the year ended December 31, 2020,2022, interest paid on borrowed funds decreased $6.5increased $7.4 million, or 26.2%87.4% year over year. The cost of borrowed funds decreasedincreased to 1.73%2.87% for the year ended December 31, 20202022 from 2.65%2.06% for the year ended December 31, 2019.2021. The decreaseincrease in interest expense was driven by a decreasean increase of $8.8$5.3 million due to borrowing rates partially offset byand an increase of $2.3$2.1 million due to volume. For the yearsyear ended December 31, 2020, there was2022, purchase accounting accretion of $54.0was $47.0 thousand on acquired borrowed funds compared to accretion of $58.0$51.0 thousand for the year ended December 31, 2019.2021. Purchase accounting accretion had no impact on the Company's net interest margin.
6263

Table of Contents
Provision for Credit Losses
The provisions for credit losses are set forth below:
Year Ended
December 31,
20202019
(In Thousands)
Provision for loan and lease losses:
Commercial real estate$41,573 $2,098 
Commercial17,050 6,766 
Consumer1,003 697 
Total provision for loan and 
lease losses
59,626 9,561 
Unfunded credit commitments2,260 22 
Total provision for credit losses$61,886 $9,583 
Year Ended
December 31,
20222021
(In Thousands)
Provision (credit) for loan and lease losses:
Commercial real estate$(1,046)$(10,903)
Commercial2,892 3,480 
Consumer872 (2,138)
Total provision (credit) for loan and lease losses2,718 (9,561)
Unfunded credit commitments5,807 1,724 
Investment securities available-for-sale$102 $— 
Total provision (credit) for credit losses$8,627 $(7,837)
For the year ended December 31, 2020,2022, the provision for credit losses increased $52.3$16.4 million to $61.9$8.6 million from $9.6a credit of $7.8 million for the year ended December 31, 2019. The2021. This increase in the provision for credit losses for the year ended December 31, 2020 was2022 is primarily driven by changes in macroeconomic forecasts surrounding the COVID-19 pandemic. The latest availablerelated to loan growth and projected economic forecasts were used in the loss models which reflected the immediate and longer term effects of the COVID-19 pandemic onto the Company's allowance for credit losses.forecasts.
See management’s discussion of “Financial Condition — Allowance for Loan and Lease Losses” and Note 7, “Allowance for Credit Losses,” to the unauditedaudited consolidated financial statements for a description of how management determined the allowance for loan and lease losses for each portfolio and class of loans.
Non-Interest Income
The following table sets forth the components of non-interest income:
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Deposit feesDeposit fees$9,050 $10,623 $(1,573)(14.8)%Deposit fees$10,919 $$10,578 $$341 3.2 3.2 %
Loan feesLoan fees2,048 2,097 (49)(2.3)%Loan fees2,208 2,095 2,095 113 113 5.4 5.4 %
Loan level derivative income, netLoan level derivative income, net4,268 8,262 (3,994)(48.3)%Loan level derivative income, net4,246 4,680 4,680 (434)(434)(9.3)(9.3)%
Gain on sales of investment securities, net1,970 508 1,462 287.8 %
Gain (loss) on sales of investment securities, netGain (loss) on sales of investment securities, net321 (38)359 (944.7)%
Gain on sales of loans and leasesGain on sales of loans and leases1,118 1,709 (591)(34.6)%Gain on sales of loans and leases4,136 3,737 3,737 399 399 10.7 10.7 %
OtherOther6,190 6,594 (404)(6.1)%
Other
Other6,517 5,937 580 9.8 %
Total non-interest incomeTotal non-interest income$24,644 $29,793 $(5,149)(17.3)%Total non-interest income$28,347 $$26,989 $$1,358 5.0 5.0 %
For the year ended December 31, 2020,2022, non-interest income decreased $5.1increased $1.4 million, or 17.3%5.0%, to $24.6$28.3 million as compared to $29.8$27.0 million for the same period in 2019.2021. The decreaseincrease was primarily driven by decreasesincreases of $4.0$0.6 million in loan level derivativeother income, net, $1.6 million in deposit fees, $0.6$0.4 million in gain on sales of loans and leases, and $0.4 million in other income, partially offset by an increase of $1.5 million in gain on sales of investment securities.
Loansecurities, partially offset by a decrease of $0.4 million in loan level derivative income, decreased $4.0net.
Other income increased $0.6 million, or 48.3%9.8%, to $4.3$6.5 million for the year ended December 31, 20202022 from $8.3$5.9 million for the same period in 2019,2021, primarily driven by lower volume in loan level derivatives transactions completed in 2020.
Deposit fees decreased $1.6 million, or 14.8%, to $9.1 million for the year ended December 31, 2020 from $10.6 million for the same period in 2019, primarily driven by lower insufficient funds fees (NSF), account service fees, non-customer ATMhigher wealth management income, debit card fees, as well as ATM fees.
Gain on sales of investment securities increased $1.5 million, or 287.8%, to $2.0 million for the year ended December 31, 2020 from $0.5 million for the same period in 2019, primarily driven by investment securities sold in 2020,other income, commissions-insurance agency and rental income, partially offset by a change in market valuehigher losses on equity securities held for trading.
63

Tableinterest rate derivatives, lower BOLI income, and higher losses on sale of Contents
fixed assets.
Gain on sales of loans and leases decreased $0.6increased $0.4 million, or 34.6%10.7%, to $1.1$4.1 million for the year ended December 31, 20202022 from $1.7$3.7 million for the same period in 2019,2021, primarily driven by a decreasean increase in loan sale volume with servicing released and servicing retained.participations in 2022.
Other income decreased $0.4 million, or 6.1%, to $6.2 million forFor the year ended December 31, 2020 from $6.62022, gain on sales of investment securities increased $0.4 million, or 944.7%, to $0.3 million, compared to a loss of $38.0 thousand for the same period in 2019,2021, primarily driven by lowera $6.1 million gain on interest rate derivatives, other income, rental income and 1031 exchange income,sales of restricted equity securities, partially offset by higher foreign exchange outgoing wire income.a $5.8 million loss on sales of investments.
64

Table of Contents
Non-Interest Expense
The following table sets forth the components of non-interest expense:
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Compensation and employee benefitsCompensation and employee benefits$100,985 $96,554 $4,431 4.6 %Compensation and employee benefits$113,487 $$106,786 $$6,701 6.3 6.3 %
OccupancyOccupancy15,386 15,696 (310)(2.0)%Occupancy16,002 14,961 14,961 1,041 1,041 7.0 7.0 %
Equipment and data processingEquipment and data processing17,345 18,652 (1,307)(7.0)%Equipment and data processing20,833 18,322 18,322 2,511 2,511 13.7 13.7 %
Professional servicesProfessional services5,157 4,366 791 18.1 %Professional services5,060 4,694 4,694 366 366 7.8 7.8 %
FDIC insuranceFDIC insurance4,229 1,445 2,784 192.7 %FDIC insurance3,177 2,980 2,980 197 197 6.6 6.6 %
Advertising and marketingAdvertising and marketing4,126 4,044 82 2.0 %Advertising and marketing4,980 4,167 4,167 813 813 19.5 19.5 %
Amortization of identified intangible assetsAmortization of identified intangible assets1,271 1,663 (392)(23.6)%Amortization of identified intangible assets494 876 876 (382)(382)(43.6)(43.6)%
Merger and acquisition expenseMerger and acquisition expense— 1,125 (1,125)(100.0)%Merger and acquisition expense2,249 — — 2,249 2,249 N/AN/A
OtherOther12,345 13,936 (1,591)(11.4)%Other13,260 9,822 9,822 3,438 3,438 35.0 35.0 %
Total non-interest expenseTotal non-interest expense$160,844 $157,481 $3,363 2.1 %Total non-interest expense$179,542 $$162,608 $$16,934 10.4 10.4 %
For the year ended December 31, 2020,2022, non-interest expense increased $3.4$16.9 million, or 2.1%10.4%, to $160.8$179.5 million as compared to $157.5$162.6 million for the same period in 2019.2021. The increase was primarily driven by increases of $4.4$6.7 million in compensation and employee benefits, expense and $2.8 million in FDIC insurance, partially offset by decreases of $1.6$3.4 million in other expenses, $1.3expense, $2.5 million in equipment and data processing, and $1.1$2.2 million in merger and acquisition expense.expense, $1.0 million in occupancy, $0.8 million in advertising and marketing, and $0.4 million in professional services, partially offset by a decrease of $0.4 million in amortization of identified intangible assets.
The efficiency ratio increased to 56.47%54.72% for the year ended December 31, 20202022 from 55.63%52.56% for the same period in 2019.2021. The increase year over year was primarily driven by higher non- interestnon-interest expense, andpartially offset by higher net interest income offset by lowerand non-interest income in 2020.2022.
Compensation and employee benefits expense increased $4.4$6.7 million, or 4.6%6.3%, to $101.0$113.5 million for the year ended December 31, 20202022 from $96.6$106.8 million for the same period in 2019.2021. The increase was primarily driven by increases in employee headcount annual merit increases and bonuses,salaries and health carea decrease in salaries deferred costs, partially offset by a decrease in retirement plan benefits.
FDIC insuranceEquipment and data processing expense increased $2.8$2.5 million, or 192.7%13.7%, to $4.2$20.8 million for the year ended December 31, 20202022 from $1.4$18.3 million for the same period in 2019.2021. The increase was primarily driven by bank assessment fees from the FDIC.higher software licenses and subscription expenses, professional services-IT consulting expense, equipment depreciation expense, and ATM maintenance expense.
Other expenses decreased $1.6Merger and acquisition expense increased $2.2 million or 11.4%, to $12.3$2.2 million for the year ended December 31, 2020 from $13.9 million for2022. For the same period in 2019.2021, the Company did not incur any merger-related expenses. The decreaseincrease in 2022 was primarily driven by lower travel and accommodationmerger-related expenses other real estate owned (OREO) expenses, employee and business meal expenses, correspondent bank fees, entertainment expenses, and recording and filing fees, partially offset by higher customer losses and charge offs.related to the PCSB acquisition.
Equipment and data processing decreased $1.3Other expense increased $3.4 million, or 7.0%35.0%, to $17.3$13.3 million for the year ended December 31, 20202022 from $18.7$9.8 million for the same period in 2019.2021. The decreaseincrease was primarily driven by lower purchased software depreciation, data communication expenses, core processing,a gain of $2.2 million on the sale of other real estate owned property in 2021, and ATM processing,increases in travel and accommodations expense in 2022, partially offset by higher software licenses and subscriptions.
Merger and acquisition expense decreased $1.1 million, or 100.0%,decreases in commissions paid to zeroa third party for the year ended December 31, 2020 from $1.1 million for the same periodnew leases in 2019, due to the merger of First Ipswich Bank into Brookline Bank.2022.
6465

Table of Contents
Provision for Income Taxes
Year Ended
December 31,
Dollar
Change
Percent
Change
20202019
(Dollars in Thousands)
Year Ended
December 31,
Year Ended
December 31,
Dollar
Change
Percent
Change
2022
(Dollars in Thousands)
(Dollars in Thousands)
(Dollars in Thousands)
Income before provision for income taxesIncome before provision for income taxes$62,077 $116,029 $(53,952)(46.5)%Income before provision for income taxes$139,949 $$154,591 $$(14,642)(9.5)(9.5)%
Provision for income taxesProvision for income taxes14,442 28,269 (13,827)(48.9)%Provision for income taxes30,205 39,151 39,151 (8,946)(8,946)(22.8)(22.8)%
Net income, before non-controlling interest in subsidiaryNet income, before non-controlling interest in subsidiary$47,635 $87,760 $(40,125)(45.7)%Net income, before non-controlling interest in subsidiary$109,744 $$115,440 $$(5,696)(4.9)(4.9)%
Effective tax rateEffective tax rate23.3 %24.4 %N/A(4.5)%Effective tax rate21.6 %25.3 %N/A(14.6)%
The Company recorded income tax expense of $14.4$30.2 million for 2020,2022, compared to $28.3$39.2 million for 2019.2021. This represents an effective tax rate of 23.3%21.6% and 24.4%25.3% for 20202022 and 2019,2021, respectively. The decrease in the Company's income before provision for income taxes was primarily driven by impactseffective tax rate is reflective of the COVID-19 pandemic.Company's participation in energy tax credit deals done during the third and fourth quarters of 2022.
Liquidity and Capital Resources
Liquidity
Liquidity is defined as the ability to meet current and future financial obligations of a short-term nature. The Company further defines liquidity as the ability to respond to the needs of depositors and borrowers, as well as to earnings enhancement opportunities, in a changing marketplace. Liquidity management is monitored by an Asset/Liability Committee ("ALCO"), consisting of members of management, which is responsible for establishing and monitoring liquidity targets as well as strategies and tactics to meet these targets.
The primary source of funds for the payment of dividends and expenses by the Company are dividends paid to it by the Banks and Brookline Securities Corp.Banks. The primary sources of liquidity for the Banks consist of deposit inflows, loan repayments, borrowed funds, and maturing investment securities.
Deposits, which are considered the most stable source of liquidity, totaled $7.0$8.5 billion as of December 31, 20212023 and represented 95.2%86.1% of total funding (the sum of total deposits and total borrowings), compared to deposits of $6.9$6.5 billion, or 89.4%82.0% of total funding, as of December 31, 2020.2022. Core deposits, which consist of demand checking, NOW, savings and money market accounts, totaled $5.8$6.1 billion as of December 31, 20212023 and represented 81.8%71.3% of total deposits, compared to core deposits of $4.8$5.3 billion, or 69.8%81.0% of total deposits, as of December 31, 2020.2022. Additionally, the Company had $165.5$881.2 million of brokered deposits as of December 31, 2021,2023, which represented 2.3%10.3% of total deposits, compared to $693.9$310.1 million or 10.0%4.8% of total deposits, as of December 31, 2020.2022. The Company offers attractive interest rates based on market conditions to increase deposits balances, while managing cost of funds.
Borrowings are used to diversify the Company's funding mix and to support asset growth. When profitable lending and investment opportunities exist, access to borrowings provides a means to grow the balance sheet. Borrowings totaled $357.3 million$1.4 billion as of December 31, 2021,2023, representing 4.8%13.9% of total funding, compared to $820.2 million,$1.4 billion, or 10.6%18.0% of total funding, as of December 31, 2020.2022.
As members of the FHLBB,FHLB of Boston and FHLB of New York, the Banks have access to both short- and long-term borrowings. As of December 31, 2021, theThe Company's totalremaining borrowing limitcapacity from the FHLBBFHLB of Boston and FHLB of New York for advances and repurchase agreements was $1.7 billion comparedincreased slightly to $1.9$1.3 billion as of December 31, 2020,2023 from December 31, 2022, based on the level of qualifying collateral available for these borrowings.
As of December 31, 2021,2023, the Banks also have access to funding through certain uncommitted lines of credit of $700.0 million. The Company had a $12.0 million committed line of credit for contingent liquidityvia AFX as of December 31, 2021.well as other large financial institution specific lines.
The Company has access to the FRB's "discount window" to supplement its liquidity. The Company has $177.0$273.0 million of borrowing capacity at the FRB as of December 31, 2021.2023. As of December 31, 2021,2023, the Company did not have any borrowings with the FRB outstanding. As of December 31, 2023, the Company had no borrowings outstanding with these committed and uncommitted lines.
Additionally, the Banks have access to liquidity through repurchase agreements and brokered deposits.
In general, the Company seeks to maintain a high degree of liquidity and targets cash, cash equivalents and investment securities available-for-sale balances of between 5% and 15% of total assets. As of December 31, 2021,2023, cash, cash equivalents and investment securities available-for-sale totaled $1.0 billion, or 12.2%9.2% of total assets. This compares to $1.2$1.0 billion, or 13.2%11.3% of total assets as of December 31, 2020.2022.
6566

Table of Contents
While management believes that the Company has adequate liquidity to meet its commitments, and to fund the Banks' lending and investment activities, the availabilities of these funding sources are subject to broad economic conditions and could be restricted in the future. Such restrictions would impact the Company's immediate liquidity and/or additional liquidity needs.
Capital Resources
As of December 31, 20212023 and 2020,2022, the Company and the Banks were under the primary regulation of and required to comply with the capital requirements of the FRB. At those dates, the Company and the Banks exceeded all regulatory capital requirements and the banks were considered "well-capitalized." See "Supervision and Regulation" in Item 1 and Note 19, "Regulatory Capital Requirements", for the Company's and the Banks' actual and required capital amounts and ratios.
Off-Balance-Sheet Arrangements
The Company is party to off-balance sheet financial instruments in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby and commercial letters of credit and loan level derivatives. According to GAAP, these financial instruments are not recorded in the financial statements until they are funded or related fees are incurred or received. The effect of such activity on the Company's financial condition and results of operations, such as recorded liability for unfunded credit commitment, is immaterial. See Note 13, "Commitments and Contingencies," to the consolidated financial statements for a description of off-balance-sheet financial instruments.
Contractual Obligations
A summary of contractual obligations by the expected payment period for the date indicated follows.
Payment Due by Period
Less Than
One Year
One to
Three Years
More than Three Years to
Five Years
Over Five
Years
Total
(In Thousands)
At December 31, 2021:
Advances from the FHLBB$114,798 $24,400 $1,418 $7,291 $147,907 
Payment Due by PeriodPayment Due by Period
Less Than
One Year
Less Than
One Year
One to
Three Years
More than Three Years to
Five Years
Over Five
Years
Total
(In Thousands)(In Thousands)
At December 31, 2023:
Advances from the FHLB
Advances from the FHLB
Advances from the FHLB
Subordinated debentures and notesSubordinated debentures and notes— — — 83,897 83,897 
Other borrowed fundsOther borrowed funds125,517 — — — 125,517 
Loan commitments (1)
Loan commitments (1)
2,004,618 — — — 2,004,618 
Occupancy lease commitments (2)
Occupancy lease commitments (2)
6,137 8,869 3,961 3,537 22,504 
Service provider contracts (3)
29,964 89,926 61,560 30,122 211,572 
Postretirement benefit obligations (4)
581 2,050 1,793 14,078 18,502 
$2,281,615 $125,245 $68,732 $138,925 $2,614,517 
Purchase obligations (3)
Employee postretirement obligations
$

(1) These amounts represent commitments made by the Company to extend credit to borrowers as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.

(2) The Company leases certain office space under various noncancellable operating leases. These leases have original terms ranging from 3 years1 year to over 2520 years. Certain leases contain renewal options and escalation clauses for real estate taxes and other expenditures which can increase rental expenses based principally on the consumer price index and fair market rental value provisions.

(3) PaymentsPurchase obligations represent agreements to service providers under most of the existing contractspurchase goods or services that are based on the volume of accounts served or transactions processed. Some contracts also call for higher required payments when there are increases in the Consumer Price Index. The expected payments shown in this table are based on an estimate of the number of accounts to be served or transactions to be processed, but do not include any projection of the effect of changes in the Consumer Price Index.enforceable and legally binding and specify all significant terms.

(4) These amounts represent commitments made by the Company for a Supplemental Executive Retirement Plan as part of the acquisition of BankRI and a Postretirement Benefits Plan, at Brookline Bank, that provides part of the annual expense of health insurance premiums for retired employees and their dependents.
6667

Table of Contents
Item 7A.    Quantitative and Qualitative Disclosures about Market Risk
Market Risk
Market risk is the risk that the market value or estimated fair value of the Company's assets, liabilities, and derivative financial instruments will decline as a result of changes in interest rates or financial market volatility, or that the Company's net income will be significantly reduced by interest-rate changes.
Interest-Rate Risk
The principal market risk facing the Company is interest-rate risk, which can occur in a variety of forms, including repricing risk, yield-curve risk, basis risk, and prepayment risk. Repricing risk occurs when the change in the average yield of either interest-earning assets or interest-bearing liabilities is more sensitive than the other to changes in market interest rates. Such a change in sensitivity could reflect a number of possible mismatches in the repricing opportunities of the Company's assets and liabilities. Yield-curve risk reflects the possibility that changes in the shape of the yield curve could have different effects on the Company's assets and liabilities. Basis risk occurs when different parts of the balance sheet are subject to varying base rates reflecting the possibility that the spread from those base rates will deviate. Prepayment risk is associated with financial instruments with an option to prepay before the stated maturity, often a disadvantage to person selling the option; this risk is most often associated with the prepayment of loans, callable investments, and callable borrowings.
Asset/Liability Management
Market risk and interest-rate risk management is governed by the Company's Asset/Liability Committee ("ALCO"). The ALCO establishes exposure limits that define the Company's tolerance for interest-rate risk. The ALCO and the Company's Treasury Group measure and manage the composition of the balance sheet over a range of possible changes in interest rates while remaining responsive to market demand for loan and deposit products. The ALCO monitors current exposures versus limits and reports those results to the Board of Directors. The policy limits and guidelines serve as benchmarks for measuring interest-rate risk and for providing a framework for evaluation and interest-rate risk-management decision-making. The Company measures its interest-rate risk by using an asset/liability simulation model. The model considers several factors to determine the Company's potential exposure to interest-rate risk, including measurement of repricing gaps, duration, convexity, value-at-risk, market value of portfolio equity under assumed changes in the level of interest rates, the shape of yield curves, and general market volatility.
Management controls the Company's interest-rate exposure using several strategies, which include adjusting the maturities of securities in the Company's investment portfolio, limiting or expanding the terms of loans originated, limiting fixed-rate deposits with terms of more than five years, and adjusting maturities of FHLBBFHLB advances. The Company limits this risk by restricting the types of MBSs it invests into those with limited average life changes under certain interest-rate-shock scenarios, or securities with embedded prepayment penalties. The Company also places limits on holdings of fixed-rate mortgage loans with maturities greater than five years. The Company enters into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed payments.
Measuring Interest-Rate Risk
As noted above, interest-rate risk can be measured by analyzing the extent to which the repricing of assets and liabilities are mismatched to create an interest-rate sensitivity gap. An asset or liability is said to be interest-rate sensitive within a specific period if it will mature or reprice within that period. The interest-rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that same time period. A gap is considered positive when the amount of interest-rate-sensitive assets exceeds the amount of interest-rate-sensitive liabilities. A gap is considered negative when the amount of interest-rate-sensitive liabilities exceeds the amount of interest-rate-sensitive assets. During a period of falling interest rates, therefore, a positive gap would tend to adversely affect net interest income. Conversely, during a period of rising interest rates, a positive gap position would tend to result in an increase in net interest income.
The Company's interest-rate risk position is measured using both income simulation and interest-rate sensitivity "gap" analysis. Income simulation is the primary tool for measuring the interest-rate risk inherent in the Company's balance sheet at a given point in time by showing the effect on net interest income, over a twelve-month period, of a variety of interest-rate shocks. These simulations take into account repricing, maturity, and prepayment characteristics of individual products. The ALCO reviews simulation results to determine whether exposure resulting from changes in market interest rates remains within established tolerance levels over a twelve-month horizon, and develops appropriate strategies to manage this exposure. The Company's interest-rate risk analysis remains modestly asset-sensitive as of December 31, 2021.2023.
6768

Table of Contents
The assumptions used in the Company’s interest-rate sensitivity simulation discussed above are inherently uncertain and, as a result, the simulations cannot precisely measure net interest income or precisely predict the impact of changes in interest rates.
As of December 31, 2021,2023, net interest income simulation indicated that the Company's exposure to changing interest rates was within tolerance. The ALCO reviews the methodology utilized for calculating interest-rate risk exposure and may periodically adopt modifications to this methodology. The following table presents the estimated impact of interest-rate changes on the Company's estimated net interest income over the twelve-month periods indicated:
Estimated Exposure to Net Interest Income
over Twelve-Month Horizon Beginning
December 31, 2021December 31, 2020
Estimated Exposure to Net Interest Income
over Twelve-Month Horizon Beginning
Estimated Exposure to Net Interest Income
over Twelve-Month Horizon Beginning
December 31, 2023December 31, 2023December 31, 2022
Gradual Change in Interest Rate LevelsGradual Change in Interest Rate LevelsDollar
Change
Percent
Change
Dollar
Change
Percent
Change
Gradual Change in Interest Rate LevelsDollar
Change
Percent
Change
Dollar
Change
Percent
Change
(Dollars in Thousands) (Dollars in Thousands)
Up 300 basis points shockUp 300 basis points shock$27,487 10.2 %$19,249 7.1 %Up 300 basis points shock$13,318 3.9 3.9 %$22,790 7.4 7.4 %
Up 200 basis points rampUp 200 basis points ramp16,549 6.1 %10,698 3.9 %Up 200 basis points ramp7,068 2.1 2.1 %8,747 2.8 2.8 %
Up 100 basis points rampUp 100 basis points ramp10,875 4.0 %5,193 1.9 %Up 100 basis points ramp3,389 1.0 1.0 %4,477 1.5 1.5 %
Down 100 basis points rampDown 100 basis points ramp(4,340)(1.6)%(5,999)(2.2)%Down 100 basis points ramp(5,042)(1.5)(1.5)%(6,160)(2.0)(2.0)%
The estimated impact of a 300 basis points increase in market interest rates on the Company's estimated net interest income over a twelve-month horizon was a positive 10.2%3.9% as of December 31, 2021,2023, compared to a positive 7.1%7.4% as of December 31, 2020.2022. The increase in net interest income sensitivity was due tobalance sheet became less asset sensitive as deposit outflows caused a shift in funding as an influx of non-maturity deposits were used to pay down shortreliance on wholesale borrowings, certificate of deposits, and brokered deposits.funding.
Economic Value of Equity ("EVE") at Risk Simulation is conducted in tandem with net interest income simulations to ascertain a longer term view of the Company’s interest-rate risk position by capturing longer-term repricing risk and options risk embedded in the balance sheet. It measures the sensitivity of the economic value of equity to changes in interest rates. The EVE at Risk Simulation values only the current balance sheet and does not incorporate growth assumptions. As with the net interest income simulation, this simulation captures product characteristics such as loan resets, repricing terms, maturity dates, and rate caps and floors. Key assumptions include loan prepayment speeds, deposit pricing elasticity, and non-maturity deposit attrition rates. These assumptions can have significant impacts on valuation results as the assumptions remain in effect for the entire life of each asset and liability. The Company conducts non-maturity deposit behavior studies on a periodic basis to support deposit assumptions used in the valuation process. All key assumptions are subject to a periodic review.
EVE at Risk is calculated by estimating the net present value of all future cash flows from existing assets and liabilities using current interest rates as well as parallel shocks to the current interest-rate environment. The following table sets forth the estimated percentage change in the Company’s EVE at Risk, assuming various shifts in interest rates. Given the interest rate environment as of December 31, 2021, simulations for interest rate declines of more than 100 basis points were not deemed to be meaningful.
Estimated Percent Change in Economic Value of Equity
Estimated Percent Change in Economic Value of EquityEstimated Percent Change in Economic Value of Equity
Parallel Shock in Interest Rate LevelsParallel Shock in Interest Rate LevelsAt December 31, 2021At December 31, 2020Parallel Shock in Interest Rate LevelsAt December 31, 2023At December 31, 2022
Up 300 basis pointsUp 300 basis points8.2 %11.2 %Up 300 basis points(6.3)%0.3 %
Up 200 basis pointsUp 200 basis points5.8 %8.3 %Up 200 basis points(4.4)%0.5 %
Up 100 basis pointsUp 100 basis points3.7 %5.4 %Up 100 basis points(2.2)%0.8 %
Down 100 basis pointsDown 100 basis points(9.4)%(13.6)%Down 100 basis points2.1 %(3.0)%
The Company's EVE asset sensitivity decreased from December 31, 20202022 to December 31, 20212023 due to a decreasedeposit outflows, increase in cash balances andwholesale funding, along with an extension in both investment and loan portfolios.inverted yield curve.
The Company also uses interest-rate sensitivity "gap" analysis to provide a more general overview of its interest-rate risk profile. The interest-rate sensitivity gap is defined as the difference between interest-earning assets and interest-bearing liabilities maturing or repricing within a given time period. The table below shows the Company's interest-rate sensitivity gap position as of December 31, 2021.2023.
6869

Table of Contents
One Year
or Less
More than
One Year to
Two Years
More than
Two Years
to Three
Years
More than
Three Years
to Five Years
More than
Five Years
Total
(Dollars in Thousands)
One Year
or Less
One Year
or Less
More than
One Year to
Two Years
More than
Two Years
to Three
Years
More than
Three Years
to Five Years
More than
Five Years
Total
(Dollars in Thousands)(Dollars in Thousands)
Interest-earning assets (1):
Interest-earning assets (1):
Short-term investments
Short-term investments
Short-term investmentsShort-term investments$261,472 $— $— $— $— $261,472 
Weighted average rateWeighted average rate0.06 %— %— %— %— %0.06 %Weighted average rate5.33 %— %— %— %— %5.33 %
Investment securities (1) (3)
Investment securities (1) (3)
121,840 96,552 57,947 118,794 325,733 720,866 
Weighted average rateWeighted average rate2.53 %2.72 %2.84 %1.83 %2.33 %2.38 %Weighted average rate2.39 %1.84 %2.42 %2.39 %2.27 %2.29 %
Commercial real estate loans (1)
Commercial real estate loans (1)
2,180,608 504,114 397,887 633,350 387,082 4,103,041 
Weighted average rateWeighted average rate2.85 %4.22 %4.08 %3.80 %3.37 %3.33 %Weighted average rate6.55 %4.38 %4.19 %4.76 %5.44 %5.52 %
Commercial loans and leases (1)
Commercial loans and leases (1)
926,306 359,889 260,105 285,474 55,361 1,887,135 
Weighted average rateWeighted average rate5.06 %6.25 %6.10 %4.68 %5.38 %5.38 %Weighted average rate7.52 %— %7.03 %7.41 %7.25 %7.32 %
Consumer loans (1)
Consumer loans (1)
656,200 142,282 109,209 133,392 123,199 1,164,282 
Weighted average rateWeighted average rate3.24 %3.73 %3.74 %3.60 %3.40 %3.40 %Weighted average rate6.99 %4.02 %4.01 %4.40 %5.34 %5.72 %
Total interest-earning assetsTotal interest-earning assets4,146,426 1,102,837 825,148 1,171,010 891,375 8,136,796 
Weighted average rateWeighted average rate3.22 %4.69 %4.58 %3.79 %3.12 %3.63 %Weighted average rate6.64 %5.01 %4.79 %5.05 %4.85 %5.67 %
Interest-bearing liabilities (1):
Interest-bearing liabilities (1):
Interest-bearing liabilities (1):
Interest-bearing liabilities (1):
        
NOW accountsNOW accounts$— $— $— $— $604,097 $604,097 
Weighted average rateWeighted average rate— %— %— %— %0.08 %0.08 %Weighted average rate— %— %— %— %0.60 %0.60 %
Savings accountsSavings accounts— — — — 915,804 915,804 
Weighted average rateWeighted average rate— %— %— %— %0.09 %0.09 %Weighted average rate— %— %— %— %2.63 %2.63 %
Money market savings accountsMoney market savings accounts2,358,306 — — — — 2,358,306 
Weighted average rateWeighted average rate0.26 %— %— %— %— %0.26 %Weighted average rate3.07 %— %— %— %— %3.07 %
Certificates of deposit (1)
Certificates of deposit (1)
926,111 128,714 32,603 30,267 — 1,117,695 
Weighted average rateWeighted average rate0.54 %1.35 %2.33 %1.19 %— %0.71 %Weighted average rate3.98 %3.73 %1.52 %1.71 %— %3.88 %
Brokered depositsBrokered deposits165,542 — — — — 165,542 
Weighted average rateWeighted average rate0.04 %— %— %— %— %0.04 %Weighted average rate4.27 %5.17 %— %— %— %4.43 %
Borrowed funds (1)
Borrowed funds (1)
250,935 23,938 1,757 2,541 78,150 357,321 
Weighted average rateWeighted average rate0.36 %0.58 %1.12 %1.49 %1.60 %0.66 %Weighted average rate5.08 %4.87 %2.77 %2.01 %5.00 %5.00 %
Total interest-bearing liabilitiesTotal interest-bearing liabilities3,700,894 152,652 34,360 32,808 1,598,051 5,518,765 
Weighted average rateWeighted average rate0.33 %1.23 %2.27 %1.21 %0.16 %0.33 %Weighted average rate3.85 %4.79 %1.60 %1.76 %2.06 %3.28 %
Interest sensitivity gap (2)
Interest sensitivity gap (2)
$445,532 $950,185 $790,788 $1,138,202 $(706,676)$2,618,031 
Cumulative interest sensitivity gapCumulative interest sensitivity gap$445,532 $1,395,717 $2,186,505 $3,324,707 $2,618,031  Cumulative interest sensitivity gap$(521,440)$$130,053 $$1,438,585 $$3,408,213 $$2,410,317   
Cumulative interest sensitivity gap as a percentage of total assetsCumulative interest sensitivity gap as a percentage of total assets5.18 %16.22 %25.42 %38.65 %30.43 % Cumulative interest sensitivity gap as a percentage of total assets(4.58)%1.14 %12.64 %29.94 %21.18 % 
Cumulative interest sensitivity gap as a percentage of total interest-earning assetsCumulative interest sensitivity gap as a percentage of total interest-earning assets5.48 %17.15 %26.87 %40.86 %32.18 % Cumulative interest sensitivity gap as a percentage of total interest-earning assets(4.89)%1.22 %13.50 %31.98 %22.62 % 
_______________________________________________________________________________
(1) Interest-earning assets and interest-bearing liabilities are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
(2) Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.
(3) Investment securities include all debt, equity and restricted equity securities and unrealized gains and losses on investment securities.
6970

Table of Contents
As of December 31, 2021,2023, interest-earning assets maturing or repricing within one year amounted to $4.1$4.62 billion and interest-bearing liabilities maturing or repricing within one year amounted to $3.7$5.14 billion, resulting in a cumulative one-year positivenegative gap position of $445.5$521.4 million or 5.48%4.89% of total interest-earning assets. As of December 31, 2020,2022, the Company had a cumulative one-year negativepositive gap position of $330.0$9.3 million, or (3.90)%0.11% of total interest-earning assets. The change in the cumulative one-year gap position from December 31, 20202022 was due to a shift in funding mix from short wholesale borrowings, certificate of deposits, and brokerednon-maturity deposits to non-maturity deposit products.wholesale funding.
Interest rates paid on NOW accounts, savings accounts and money market accounts are subject to change at any time and such deposits are available for immediate withdrawal. A review of rates paid on these deposit categories over the last several years indicated that the amount and timing of rate changes did not coincide with the amount and timing of rate changes on other deposits when the FRB adjusted its benchmark federal funds rate.
Management views NOW and savings accounts to be less sensitive to interest rates than money market accounts and these accounts are therefore characterized as stable long-term funding sensitive beyond five years. Management views money market accounts to be more volatile deposits and these accounts are therefore characterized as sensitive to changes in interest rates within the first year.
Item 8.    Financial Statements and Supplementary Data
The following financial statements and supplementary data required by this item are presented on the following pages which appear elsewhere herein:
 Pages
F-3
F-6
F-7
F-8
F-9 - F-11
F-12 - F-13
F-14 - F-79F-82

7071

Table of Contents
Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A.    Controls and Procedures
Under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer (Principal Executive Officer) and Chief Financial and Strategy Officer (Principal Financial Officer), the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial and Strategy Officer concluded that, as of the end of the period covered by this report, the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms and (ii) accumulated and communicated to the Company's management, including its Chief Financial and Strategy Officer, as appropriate to allow timely decisions regarding required disclosure.
There has been no change in the Company's internal control over financial reporting identified in connection with the quarterly evaluation that occurred during the Company's last fiscal quarter that has materially and detrimentally affected, or is reasonably likely to materially and detrimentally affect, the Company's internal control over financial reporting.
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f). The Company's internal control system was designed to provide reasonable assurance to its management and the Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. The Company's management assessed the effectiveness of its internal control over financial reporting as of the end of the period covered by this report. In addition, the effectiveness of the Company's internal control over financial reporting as of the end of the period covered by this report has been audited by KPMG LLP, an independent registered public accounting firm as stated in its report which is included in Item 8 of this Annual Report on Form 10-K.
Management's Report on Internal Control Over Financial Reporting as of December 31, 20212023 appears on page F-1 herein and the related Report of Independent Registered Public Accounting Firm thereon appears on page F-2 herein.
Item 9B.    Other Information
(a). None.
(b). During the three months ended December 31, 2023, none of the Company’s directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K).
Item 9C.    Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not applicable.
PART III
Item 10.    Directors, Executive Officers and Corporate Governance
The information required by this item is incorporated herein by reference to the Company's Proxy Statement to be filed in connection with the Annual Meeting of Stockholders (the "Proxy Statement").
Item 11.    Executive Compensation
The information required by this item is incorporated herein by reference to the Proxy Statement.Statement, except as to information disclosed therein pursuant to Item 402(v) of Regulation S-K relating to pay versus performance.
Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is incorporated herein by reference to the Proxy Statement.
Item 13.    Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated herein by reference to the Proxy Statement.
72

Table of Contents
Item 14.    Principal Accounting Fees and Services
Our independent registered public accounting firm is KPMG LLP, Boston, MA, Auditor Firm ID: 185
The information required by this item is incorporated herein by reference to the Proxy Statement.
7173

Table of Contents
PART IV
Item 15.    Exhibits, Financial Statement Schedules
(a)Financial Statements
All financial statements are included in Item 8 of Part II of this Annual Report on Form 10-K.
(2)Financial Statement Schedules
All financial statement schedules have been omitted because they are not required, not applicable or are included in the consolidated financial statements or related notes.
(3)Exhibits
The exhibits listed in paragraph (b) below are filed herewith or incorporated herein by reference to other filings.
(b)Exhibits
EXHIBIT INDEX
ExhibitDescription
3.1 
3.2 
4.1
4.2
4.3Form of Global Note to represent the 6.000% Fixed-to-Floating Rate Subordinated Notes due September 15, 2029 (contained in the First Supplemental Indenture included as Exhibit 4.2)
4.4

10.1+
10.2+
10.4+
10.5+
10.5.1+10.4.1+
10.5+
10.5.1+
10.6+
10.6.110.6.1+
10.6.2+
10.6.3+
10.6.4
74

Table of Contents
ExhibitDescription
10.8+
10.9+
10.10 10.12+
10.11 
10.12 
72

Table of Contents
Exhibit10.13+Description
10.13 
10.14 10.14+
10.15 
21 Subsidiaries of the Registrant (incorporated by reference in Part I, Item 1. "Business—General" of this Annual Report on Form 10-K)
23*
31.1*
31.2*
32.1**
32.2**
97
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted in Inline XBRL and included in Exhibit 101)

* Filed herewith

** Furnished herewith

+ Management contract or compensatory plan or agreement
(c)Other Required Financial Statements and Schedules
Not applicable.
Item 16.    Form 10-K Summary
Not applicable.
7375

Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: February 25, 2022March 4, 2024BROOKLINE BANCORP, INC.
By:/s/ PAUL A. PERRAULT
Paul A. Perrault
 Chairman and Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By:/s/ PAUL A. PERRAULTBy:/s/ CARL M. CARLSON
Paul A. Perrault,
 Chairman and Chief Executive Officer
(Principal Executive Officer)
Carl M. Carlson,
 Co-President, Chief Financial and Strategy Officer
(Principal Financial Officer)
Date: February 25, 2022March 4, 2024Date: February 25, 2022March 4, 2024
By:/s/ MARGARET BOLES FITZGERALDBy:/s/ BOGDAN NOWAK
Margaret Boles Fitzgerald,
 Director
Bogdan Nowak,
Director
Date: February 25, 202227, 2024Date: February 25, 202227, 2024
By:/s/ JOANNE CHANGBy:/s/ CHARLES H. PECK
Joanne Chang,
 Director
Charles H. Peck,
 Director
Date: February 25, 202227, 2024Date: February 25, 202227, 2024
By:/s/ DAVID C. CHAPINJOHN J. DOYLE, JR.By:/s/ JOHN M. PEREIRA
David C. Chapin,
Director
John M. Pereira,
Director
Date: February 25, 2022Date: February 25, 2022
By:/s/ JOHN J. DOYLE, JR.By:/s/ MERRILL W. SHERMAN
John J. Doyle, Jr.,
 Director
John M. Pereira,
Director
Date: February 27, 2024Date: February 27, 2024
By:/s/ WILLARD I. HILL, JR.By:/s/ MERRILL W. SHERMAN
Willard I. Hill, Jr.,
Director
Merrill W. Sherman,
 Director
Date: February 25, 202227, 2024Date: February 25, 202227, 2024
By:/s/ JOHN A. HACKETTTHOMAS J. HOLLISTERBy:/s/ JOSEPH J. SLOTNIK
John A. Hackett,Thomas J. Hollister,
 Director
Joseph J. Slotnik,
 Lead Director
Date: February 25, 202227, 2024Date: February 25, 202227, 2024
By:/s/ JOHN L. HALL, IIBy:/s/ PETER O. WILDE
John L. Hall, II,
Director
Peter O. Wilde,
Director
Date: February 25, 2022Date: February 25, 2022
By:/s/ THOMAS J. HOLLISTER
Thomas J. Hollister,
Director
Date: February 25, 2022

7476

Table of Contents
MANAGEMENT'S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
The management of Brookline Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. Brookline Bancorp, Inc.'s internal control system was designed to provide reasonable assurance to the Company's management and Board of Directors regarding the preparation and fair presentation of published financial statements.
All internal control systems, no matter how well-designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Brookline Bancorp, Inc.'s management assessed the effectiveness of the Company's internal control over financial reporting as of December 31, 2021.2023. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control—Integrated Framework (2013). Based on our assessment, we believe that, as of December 31, 2021,2023, the Company's internal control over financial reporting is effective based on those criteria.
Brookline Bancorp, Inc.'s independent registered public accounting firm has issued an audit report on the effectiveness of the Company's internal control over financial reporting. This report appears on page F-2.
/s/ PAUL A. PERRAULT/s/ CARL M. CARLSON
Paul A. PerraultCarl M. Carlson
Chairman and Chief Executive Officer
(Principal Executive Officer)
Co-President, Chief Financial and Strategy Officer
(Principal Financial Officer)

F-1

Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Brookline Bancorp, Inc.:

Opinion on Internal Control Over Financial Reporting
We have audited Brookline Bancorp, Inc. and subsidiaries’(thesubsidiaries' (the Company) internal control over financial reporting as of December 31, 2021,2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021,2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 20212023 and 2020,2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three ‑yearthree-year period ended December 31, 2021,2023, and the related notes (collectively, the consolidated financial statements), and our report dated February 25, 202227, 2024 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’sManagement's Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

                    /s/ KPMG LLP
Boston, Massachusetts
February 25, 202227, 2024

F-2

Table of Contents
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Brookline Bancorp, Inc.:

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Brookline Bancorp, Inc. and subsidiaries (the Company) as of December 31, 20212023 and 2020,2022, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three‑yearthree-year period ended December 31, 2021,2023, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20212023 and 2020,2022, and the results of its operations and its cash flows for each of the years in the three‑yearthree-year period ended December 31, 2021,2023, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2021,2023, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 25, 202227, 2024 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Change in Accounting Principle

As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for the recognition and measurement of credit losses as of January 1, 2020 due to the adoption of ASU No. 2016-13, Financial Instruments— Credit Losses (ASC Topic 326) (commonly known as CECL).

reporting.
Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

Matters
The critical audit mattermatters communicated below is a matterare matters arising from the current period audit of the consolidated financial statements that waswere communicated or required to be communicated to the audit committee and that: (1) relatesrelate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit mattermatters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit mattermatters below, providing separate opinions on the critical audit mattermatters or on the accounts or disclosures to which it relates.they relate.

Assessment of the collective allowance for credit losses

As discussed in Notes 1 and Note 7 to the consolidated financial statements, the Company’s allowance for credit losses related to loans and leases and unfunded commitments evaluated on a collective basis as of December 31, 20212023 (the collective ACL) was $110.6$125.5 million, which consists of an allowance for loan and lease losses evaluated on a collective basis of $95.8$108.4 million and a reserve for unfunded commitments, evaluated on a collective basis of $14.8$17.1 million. The collective ACL is calculated using models developed by a third party, which include Commercial real estate lifetime, Commercial and industrial lifetime, and Retail lifetime models (collectively, the lifetime loss rate models). Lifetime loss rate models calculate the expected losses over the life of the loan based on the exposure at default, loan attributes and reasonable and supportable economic forecasts. The exposure at default considers the current unpaid balance, prepayment assumptions and utilization of unfunded commitment
F-3

Table of Contents
assumptions. In order to capture the unique risk characteristics of the loan and lease portfolios, the lifetime loss rate models segment the portfolios based on individual loan attributes.attributes and credit risk ratings for commercial loans. The economic forecasts include various projections of Gross Domestic Product, interest rates, property price indices, and employment measures (the macroeconomic assumptions).certain macro-economic variables. The Company uses multiple economic forecasts, which are probability weighted and applied over the life of the loans and leases.weighted. The collective ACL estimate incorporates reasonable and supportable forecasts of various macroeconomicmacro-economic variables over the remaining life of loans and leases. The development of the reasonable and supportable forecasts assumes each macroeconomic assumptionmacro-economic variable will revert to long-term expectations. The Company calibrates expected losses for each
F-3

Table of Contents
model using a scalar, which is determined by examining the loss rates of peer banks that have similar operations and asset bases to the Company and comparing these peer group loss rates to the model results. In addition, adjustments are made to the quantitative model outputs for relevant qualitative factors.

We identified the assessment of the collective ACL as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment due to measurement uncertainty. Specifically, the assessment encompassed the evaluation of the collective ACL methodology, including the methods and models used to estimate (1) the lifetime loss rates and their significant assumptions, including portfolio segmentation, the economic forecast scenarios andforecasts including the various projections of certain macro-economic variables, the related weighting macroeconomic assumptions,of the reasonable and supportable economic forecast periods,forecasts, the scalar applied to each model, prepayment assumptions, utilization of unfunded commitments assumptions, and credit risk ratings for commercial loans, and (2) the qualitative factors and their significant assumptions and inputs, including historic loss patterns and the impact of current portfolio metrics. The assessment also included an evaluation of the conceptual soundness and performance of the models. In addition, auditor judgment was required to evaluate the sufficiency of audit evidence obtained.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s measurement of the collective ACL estimate,estimates, including over the:
developmentdesign of the collective ACL methodology
developmentcontinued use of the lifetime loss rate models
identification and determination of the significant assumptions used in the lifetime loss rate models
performance monitoring of the lifetime loss rate models for the collective ACL
development of the qualitative factors, including the significant assumptions used in the measurement of the qualitative factors
analysis of the collective ACL results trends, and ratios.

trends.
We evaluated the Company’s process to develop the collective ACL estimate by testing certain sources of data and assumptions that the Company used and considered the relevance and reliability of such data and assumptions. We also evaluated whether (1) the Company’s collective ACL methodology is in compliance with U.S. generally accepted accounting principles, (2) the loan portfolio is segmented by similar risk characteristics by comparing to the Company’s business environment and relevant industry practices and (3) the methodology used to determine the utilization of unfunded commitments assumptions is conceptually sound by comparing it to relevant Company specific metrics and trends and applicable industry practices. In addition, we involved credit risk professionals with specialized skills and knowledge, who assisted in:
evaluating the Company’s collective ACL methodology for compliance with U.S. generally accepted accounting principles
evaluating judgments made by the Company relative to the performance testing of the lifetime loss rate models by comparing them to relevant Company-specific metrics and trends and the applicable industry and regulatory practices
testing the conceptual soundness and performance testing of the lifetime loss rate models by inspecting the model documentation to determine whether the models are suitable for their intended use
evaluating the methodology utilized to incorporate reasonable and supportable forecast scenarios and related weightings used for each macroeconomic assumptionmacro-economic variable by comparing it to the Company’s business environment and relevant industry practices
assessing the composition of the peer group used in determining the scalar used to calibrate the model results by comparing to specific portfolio risk characteristics
assessing whether the loan portfolio is segmented by similar risk characteristics by comparing it to the Company’s business environment and relevant industry practices
testing the conceptual soundness of the methodology used to determine the prepayment and utilization of unfunded commitments assumptions by comparing it to relevant Company specific metrics and trends and applicable industry practices
testing individual credit risk ratings for a selection of commercial loans by evaluating the financial performance of the borrower, sources of repayment, and any relevant guarantees or underlying collateral
evaluating the methodology used to develop the qualitative factors and the effect of those factors on the collective ACL compared with relevant credit risk factors and consistency with credit trends.

Fair value measurement of loans and the core deposit intangible asset acquired in the PCSB Financial Corporation business combination
As discussed in Note 2 to the consolidated financial statements, on January 1, 2023, the Company completed the acquisition of PCSB Financial Corporation. The transaction was accounted for as a business combination. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. As
F-4

Table of Contents
We also assessed the sufficiencypart of the audit evidence obtainedacquisition, the Company acquired loans with a fair value of $1.3 billion and a core deposit intangible asset with a fair value of $30.3 million. The fair value of the loans was based on a discounted cash flow methodology, with assumptions applied based on pools in which the loans were classified. The methodology considered the contractual terms of the loans and assumptions related to the collective ACLprepayment rate and discount rate to estimate the projected cash flows. The loss rates for the loans were estimated using Probability of Default and Loss Given Default assumptions. The fair value of the core deposit intangible asset was based on the after-tax cost savings method that considered customer attrition, deposit interest rates, service charge income, overhead expense, discount rate, and costs of alternative funding.
We identified the fair value measurements of loans and the core deposit intangible asset as a critical audit matter. A high degree of audit effort, including specialized skills and knowledge, and subjective and complex auditor judgment was involved in the assessment of the fair value measurements due to significant measurement uncertainty. Specifically, the assessment of the fair value measurements encompassed the evaluation of the (1) fair value measurement methodologies, and (2) loan fair value measurement key assumptions, including discount rate and estimated loss rates based on Probability of Default and Loss Given Default; and core deposit intangible asset fair value measurement key assumptions, including customer attrition, service charge income, overhead expense, and costs of alternative funding.
The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of certain internal controls related to the Company’s fair value measurements of loans and the core deposit intangible asset including controls over the (1) development of the overall fair value methodologies, and (2) determination of the key assumptions used in the fair value estimates.
We involved valuation professionals with specialized skills and knowledge, who assisted in:
by evaluating the:developing an independent range of fair values for certain loans and the core deposit intangible asset, including the development of independent assumptions utilizing market data, and
cumulative results of the audit procedures
qualitative aspects ofassessing the Company’s accounting practices
potential bias inestimate of fair value for certain loans and the accounting estimate.

core deposit intangible asset by comparing it to the independently developed range.
                    /s/ KPMG LLP
We have served as the Company’s auditor since 2003.
Boston, Massachusetts
February 25, 202227, 2024, except for Note 21, as to which the date is March 4, 2024

F-5

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
At December 31,
20212020
(In Thousands Except Share Data)
At December 31,At December 31,
202320232022
(In Thousands Except Share Data)(In Thousands Except Share Data)
ASSETSASSETS
Cash and due from banks
Cash and due from banks
Cash and due from banksCash and due from banks$66,265 $36,069 
Short-term investmentsShort-term investments261,472 398,848 
Total cash and cash equivalentsTotal cash and cash equivalents327,737 434,917 
Investment securities available-for-saleInvestment securities available-for-sale720,866 745,822 
Equity securities held-for-trading— 526 
Total investment securitiesTotal investment securities720,866 746,348 
Total investment securities
Total investment securities
Allowance for investment security losses
Allowance for investment security losses
Allowance for investment security losses
Net investment securities
Loans and leases:Loans and leases:
Commercial real estate loans
Commercial real estate loans
Commercial real estate loansCommercial real estate loans4,103,040 3,823,826 
Commercial loans and leasesCommercial loans and leases1,887,136 2,274,899 
Consumer loansConsumer loans1,164,281 1,170,828 
Total loans and leasesTotal loans and leases7,154,457 7,269,553 
Allowance for loan and lease lossesAllowance for loan and lease losses(99,084)(114,379)
Net loans and leasesNet loans and leases7,055,373 7,155,174 
Restricted equity securitiesRestricted equity securities28,981 49,786 
Premises and equipment, net of accumulated depreciation of $87,176 and $82,233, respectively70,359 71,568 
Premises and equipment, net of accumulated depreciation of $100,408 and $92,219, respectively
Right-of-use asset operating leasesRight-of-use asset operating leases20,508 24,143 
Deferred tax assetDeferred tax asset38,987 40,129 
GoodwillGoodwill160,427 160,427 
Identified intangible assets, net of accumulated amortization of $39,628 and $38,752, respectively2,276 3,152 
Identified intangible assets, net of accumulated amortization of $47,963 and $40,123, respectively
Other real estate owned ("OREO") and repossessed assets, netOther real estate owned ("OREO") and repossessed assets, net718 6,515 
Other assetsOther assets176,390 250,265 
Total assetsTotal assets$8,602,622 $8,942,424 
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY  LIABILITIES AND STOCKHOLDERS' EQUITY  
Deposits:Deposits:  Deposits:  
Non-interest-bearing deposits:Non-interest-bearing deposits:  Non-interest-bearing deposits:  
Demand checking accountsDemand checking accounts$1,888,462 $1,592,205 
Interest-bearing deposits:Interest-bearing deposits:  Interest-bearing deposits:  
NOW accountsNOW accounts604,097 513,948 
Savings accountsSavings accounts915,804 701,659 
Money market accountsMoney market accounts2,358,306 2,018,977 
Certificate of deposit accountsCertificate of deposit accounts1,117,695 1,389,998 
Brokered deposit accountsBrokered deposit accounts165,542 693,909 
Total interest-bearing depositsTotal interest-bearing deposits5,161,444 5,318,491 
Total depositsTotal deposits7,049,906 6,910,696 
Borrowed funds:Borrowed funds:  Borrowed funds:  
Advances from the Federal Home Loan Bank of Boston ("FHLBB")147,907 648,849 
Advances from the Federal Home Loan Bank ("FHLB") of Boston and New York
Subordinated debentures and notesSubordinated debentures and notes83,897 83,746 
Other borrowed fundsOther borrowed funds125,517 87,652 
Total borrowed fundsTotal borrowed funds357,321 820,247 
Operating lease liabilitiesOperating lease liabilities20,508 24,143 
Mortgagors' escrow accountsMortgagors' escrow accounts6,296 5,901 
Reserve for unfunded credits
Accrued expenses and other liabilitiesAccrued expenses and other liabilities173,249 239,659 
Total liabilitiesTotal liabilities7,607,280 8,000,646 
Commitments and contingencies (Note 13)Commitments and contingencies (Note 13)00
Commitments and contingencies (Note 13)
Commitments and contingencies (Note 13)
Stockholders' Equity:Stockholders' Equity:  Stockholders' Equity:  
Brookline Bancorp, Inc. stockholders' equity:  
Common stock, $0.01 par value; 200,000,000 shares authorized; 85,177,172 shares issued and 85,177,172 shares issued, respectively852 852 
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued and 85,177,172 shares issued, respectively
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued and 85,177,172 shares issued, respectively
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued and 85,177,172 shares issued, respectively
Additional paid-in capitalAdditional paid-in capital736,826 737,178 
Retained earnings, partially restricted342,639 264,892 
Retained earnings
Accumulated other comprehensive (loss) incomeAccumulated other comprehensive (loss) income(110)16,490 
Treasury stock, at cost; 7,037,464 shares and 6,525,783 shares, respectively(84,718)(77,343)
Unallocated common stock held by ESOP; 24,660 shares and 51,114 shares, respectively(147)(291)
Treasury stock, at cost; 7,354,399 shares and 7,731,445 shares, respectively
Total stockholders' equity
Total stockholders' equity
Total stockholders' equityTotal stockholders' equity995,342 941,778 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$8,602,622 $8,942,424 
See accompanying notes to consolidated financial statements.
F-6

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
Year Ended December 31,
202120202019
(In Thousands Except Share Data)
Year Ended December 31,Year Ended December 31,
2023202320222021
(In Thousands Except Share Data)(In Thousands Except Share Data)
Interest and dividend income:Interest and dividend income:
Loans and leasesLoans and leases$297,927 $309,798 $330,345 
Loans and leases
Loans and leases
Debt securitiesDebt securities12,178 13,758 12,281 
Marketable and restricted equity securities1,172 2,848 3,477 
Restricted equity securities
Short-term investmentsShort-term investments252 413 1,523 
Total interest and dividend incomeTotal interest and dividend income311,529 326,817 347,626 
Interest expense:Interest expense:
DepositsDeposits20,713 48,426 69,615 
Deposits
Deposits
Borrowed fundsBorrowed funds8,443 18,228 24,711 
Total interest expenseTotal interest expense29,156 66,654 94,326 
Net interest incomeNet interest income282,373 260,163 253,300 
(Credit) provision for credit losses(7,837)61,886 9,583 
Provision (credit) for credit losses on loans
Provision for credit losses on investments
Net interest income after provision for credit lossesNet interest income after provision for credit losses290,210 198,277 243,717 
Non-interest income:Non-interest income:
Deposit feesDeposit fees10,578 9,050 10,623 
Deposit fees
Deposit fees
Loan feesLoan fees2,095 2,048 2,097 
Loan level derivative income, netLoan level derivative income, net4,680 4,268 8,262 
(Loss) gain on investment securities, net(38)1,970 508 
Gain (loss) on investment securities, net
Gain on sales of loans and leasesGain on sales of loans and leases3,737 1,118 1,709 
OtherOther5,937 6,190 6,594 
Other
Other
Total non-interest incomeTotal non-interest income26,989 24,644 29,793 
Non-interest expense:Non-interest expense:
Compensation and employee benefits
Compensation and employee benefits
Compensation and employee benefitsCompensation and employee benefits106,786 100,985 96,554 
OccupancyOccupancy14,961 15,386 15,696 
Equipment and data processingEquipment and data processing18,322 17,345 18,652 
Professional servicesProfessional services4,694 5,157 4,366 
FDIC insuranceFDIC insurance2,980 4,229 1,445 
Advertising and marketingAdvertising and marketing4,167 4,126 4,044 
Amortization of identified intangible assetsAmortization of identified intangible assets876 1,271 1,663 
Merger and acquisition expenseMerger and acquisition expense— — 1,125 
OtherOther9,822 12,345 13,936 
Total non-interest expenseTotal non-interest expense162,608 160,844 157,481 
Income before provision for income taxesIncome before provision for income taxes154,591 62,077 116,029 
Provision for income taxesProvision for income taxes39,151 14,442 28,269 
Net income before noncontrolling interest in subsidiary115,440 47,635 87,760 
Less net income attributable to noncontrolling interest in subsidiary— — 43 
Net income attributable to Brookline Bancorp, Inc.$115,440 $47,635 $87,717 
Net income
Earnings per common share:Earnings per common share:
Earnings per common share:
Earnings per common share:
Basic
Basic
BasicBasic$1.48 $0.60 $1.10 
DilutedDiluted1.48 0.60 1.10 
Weighted average common shares outstanding during the year:Weighted average common shares outstanding during the year:
BasicBasic77,974,851 78,951,892 79,679,781 
Basic
Basic
DilutedDiluted78,243,416 79,103,289 79,856,921 
Dividends declared per common shareDividends declared per common share$0.490 $0.460 $0.450 

See accompanying notes to consolidated financial statements.
F-7

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
Year Ended December 31,
202120202019
(In Thousands)
Net income (loss)$115,440 $47,635 $87,760 
Year Ended December 31,Year Ended December 31,
2023202320222021
(In Thousands)(In Thousands)
Net income
Investment securities available-for-sale:Investment securities available-for-sale:
Investment securities available-for-sale:
Investment securities available-for-sale:
Unrealized securities holding gains (losses)
Unrealized securities holding gains (losses)
Unrealized securities holding gains (losses)Unrealized securities holding gains (losses)(21,542)21,683 15,290 
Income tax (expense) benefitIncome tax (expense) benefit4,747 (4,770)(3,379)
Income tax (expense) benefit
Income tax (expense) benefit
Net unrealized securities holding gains (losses) before reclassification adjustments, net of taxesNet unrealized securities holding gains (losses) before reclassification adjustments, net of taxes(16,795)16,913 11,911 
Less reclassification adjustments for securities gains (losses) included in net income:Less reclassification adjustments for securities gains (losses) included in net income:
Gain (loss) on sales of securities, net
Gain (loss) on sales of securities, net
Gain (loss) on sales of securities, netGain (loss) on sales of securities, net(38)3,245 — 
Income tax (expense) benefitIncome tax (expense) benefit(715)— 
Net reclassification adjustments for securities gains (losses) included in net incomeNet reclassification adjustments for securities gains (losses) included in net income(30)2,530 — 
Net unrealized securities holding gains (losses)Net unrealized securities holding gains (losses)(16,765)14,383 11,911 
Cash flow hedges:Cash flow hedges:
Cash flow hedges:
Cash flow hedges:
Change in fair value of cash flow hedges
Change in fair value of cash flow hedges
Change in fair value of cash flow hedges Change in fair value of cash flow hedges37 — 
Reclassification adjustment for (income) expense recognized in earningsReclassification adjustment for (income) expense recognized in earnings(7)— — 
Income tax (expense) benefit
Net change in fair value of cash flow hedges, net of taxes
Less reclassification adjustment for change in fair value of cash flow hedges:
Less reclassification adjustment for change in fair value of cash flow hedges:
Less reclassification adjustment for change in fair value of cash flow hedges:
Gain (loss) on change in fair value of cash flow hedges
Gain (loss) on change in fair value of cash flow hedges
Gain (loss) on change in fair value of cash flow hedges
Income tax (expense) benefit
Net reclassification adjustment for change in fair value of cash flow hedges
Net change in fair value of cash flow hedges
Net change in fair value of cash flow hedges
Net change in fair value of cash flow hedges Net change in fair value of cash flow hedges30 — 
Postretirement benefits:Postretirement benefits:
Postretirement benefits:
Postretirement benefits:
Adjustment of accumulated obligation for postretirement benefits
Adjustment of accumulated obligation for postretirement benefits
Adjustment of accumulated obligation for postretirement benefitsAdjustment of accumulated obligation for postretirement benefits183 (248)(227)
Income tax (expense) benefitIncome tax (expense) benefit(48)65 59 
Net adjustment of accumulated obligation for postretirement benefitsNet adjustment of accumulated obligation for postretirement benefits135 (183)(168)
Other comprehensive gain (loss), net of taxesOther comprehensive gain (loss), net of taxes(16,600)14,207 11,743 
Other comprehensive gain (loss), net of taxes
Other comprehensive gain (loss), net of taxes
Comprehensive income (loss)98,840 61,842 99,503 
Net income attributable to noncontrolling interest in subsidiary— — 43 
Comprehensive income attributable to Brookline Bancorp, Inc.$98,840 $61,842 $99,460 
Comprehensive income
Comprehensive income
Comprehensive income


See accompanying notes to consolidated financial statements.
F-8

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity
Year Ended December 31, 2021, 20202023, 2022 and 20192021
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
 Income (Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Brookline
Bancorp, Inc.
Stockholders'
Equity
Noncontrolling
Interest in
Subsidiary
Total Stockholders'
Equity
 (In Thousands)
Balance at December 31, 2020$852 $737,178 $264,892 $16,490 $(77,343)$(291)$941,778 $— $941,778 
Net income— — 115,440 — — — 115,440 — 115,440 
Other comprehensive income (loss)— — — (16,600)— — (16,600)— (16,600)
Common stock dividends of $0.48 per share— — (37,463)— — — (37,463)— (37,463)
Restricted stock awards, net of awards surrendered— (3,192)— — 2,604 — (588)— (588)
Compensation under recognition and retention plans— 2,603 (230)— — — 2,373 — 2,373 
Treasury stock, repurchase shares— — — — (9,979)— (9,979)— (9,979)
Common stock held by ESOP committed to be released (26,454 shares)— 237 — — — 144 381 — 381 
Balance at December 31, 2021$852 $736,826 $342,639 $(110)$(84,718)$(147)$995,342 $— $995,342 
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Stockholders'
Equity
 (In Thousands)
Balance at December 31, 2022$852 $736,074 $412,019 $(61,947)$(94,873)$— $992,125 
Net income— — 74,999 — — — 74,999 
PCSB acquisition118 167,212 — — — — 167,330 
Other comprehensive income (loss)— — — 9,149 — — 9,149 
Common stock dividends of $0.54 per share— — (47,926)— — — (47,926)
Restricted stock awards, net of awards surrendered— (4,720)— — 3,964 — (756)
Compensation under recognition and retention plans— 4,093 (370)— — — 3,723 
Balance at December 31, 2023$970 $902,659 $438,722 $(52,798)$(90,909)$— $1,198,644 


See accompanying notes to consolidated financial statements.
F-9

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Continued)
Year Ended December 31, 2021, 20202023, 2022 and 20192021
Common
Stock
Common
Stock
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Stockholders'
Equity
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Brookline
Bancorp, Inc.
Stockholders'
Equity
Noncontrolling
Interest in
Subsidiary
Total Stockholders'
Equity
(In Thousands)
Balance at December 31, 2021
(In Thousands)
Balance at December 31, 2019$852 $736,601 $265,376 $2,283 $(59,073)$(433)$945,606 $— $945,606 
Net income
Net income
Net incomeNet income— — 47,635 — — — 47,635 — 47,635 
Other comprehensive income (loss)Other comprehensive income (loss)— — — 14,207 — — 14,207 — 14,207 
Common stock dividends of $0.46 per share— — (36,396)— — — (36,396)— (36,396)
Other comprehensive income (loss)
Other comprehensive income (loss)
Common stock dividends of $0.53 per share
Restricted stock awards, net of awards surrendered
Restricted stock awards, net of awards surrendered
Restricted stock awards, net of awards surrenderedRestricted stock awards, net of awards surrendered— (2,105)— — 1,730 — (375)— (375)
Compensation under recognition and retention plansCompensation under recognition and retention plans— 2,520 (200)— — — 2,320 — 2,320 
Treasury stock, repurchase sharesTreasury stock, repurchase shares— — — — (20,000)— (20,000)— (20,000)
Common stock held by ESOP committed to be released (28,434 shares)— 162 — — — 142 304 — 304 
Adoption of ASU 2016-13 (CECL)— — (11,523)— — — (11,523)— (11,523)
Balance at December 31, 2020$852 $737,178 $264,892 $16,490 $(77,343)$(291)$941,778 $— $941,778 
Common stock held by ESOP committed to be released (24,660 shares)
Balance at December 31, 2022
Balance at December 31, 2022
Balance at December 31, 2022


See accompanying notes to consolidated financial statements.
F-10

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity (Continued)
Year Ended December 31, 2021, 20202023, 2022 and 20192021
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
(Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Brookline
Bancorp, Inc.
Stockholders'
Equity
Noncontrolling
Interest in
Subsidiary
Total Stockholders'
Equity
 (In Thousands)
Balance at December 31, 2018$852 $755,629 $212,838 $(9,460)$(59,120)$(599)$900,140 $10,479 $910,619 
Net income attributable to Brookline Bancorp, Inc. — — 87,717 — — — 87,717 — 87,717 
Net income attributable to noncontrolling interest in subsidiary— — — — — — — 43 43 
Other comprehensive income (loss)— — — 11,743 — — 11,743 — 11,743 
Common stock dividends of $0.440 per share— — (35,110)— — — (35,110)— (35,110)
Dividend distribution to owners of noncontrolling interest in subsidiary— (930)— — — — (930)— (930)
Redemption of noncontrolling interest in subsidiary— (18,470)— — — — (18,470)(10,522)(28,992)
Restricted stock awards issued, net of awards surrendered— 80 (69)— 1,918 — 1,929 — 1,929 
Treasury stock, repurchase shares— — — — (1,871)— (1,871)— (1,871)
Common stock held by ESOP committed to be released (30,402 shares)— 292 — — — 166 458 — 458 
Balance at December 31, 2019$852 $736,601 $265,376 $2,283 $(59,073)$(433)$945,606 $— $945,606 
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Unallocated
Common Stock
Held by ESOP
Total Stockholders'
Equity
 (In Thousands)
Balance at December 31, 2020$852 $737,178 $264,892 $16,490 $(77,343)$(291)$941,778 
Net income— — 115,440 — — — 115,440 
Other comprehensive income (loss)— — — (16,600)— — (16,600)
Common stock dividends of $0.480 per share— — (37,463)— — — (37,463)
Restricted stock awards, net of awards surrendered— (3,192)— — 2,604 — (588)
Compensation under recognition and retention plans— 2,603 (230)— — — 2,373 
Treasury stock, repurchase shares— — — — (9,979)— (9,979)
Common stock held by ESOP committed to be released (26,454 shares)— 237 — — — 144 381 
Balance at December 31, 2021$852 $736,826 $342,639 $(110)$(84,718)$(147)$995,342 


See accompanying notes to consolidated financial statements.
F-11

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Year Ended December 31,Year Ended December 31,
2023202320222021
(In Thousands)(In Thousands)
Cash flows from operating activities:
Net income
Net income
Net income
Adjustments to reconcile net income to net cash provided from operating activities:
Provision (credit) for credit losses
Provision (credit) for credit losses
Provision (credit) for credit losses
Year Ended December 31,
Deferred income tax expense
202120202019
Deferred income tax expense
(In Thousands)
Cash flows from operating activities:
Net income attributable to Brookline Bancorp, Inc. $115,440 $47,635 $87,717 
Adjustments to reconcile net income to net cash provided from operating activities:
Net income attributable to noncontrolling interest in
subsidiary
— — 43 
(Credit) provision for credit losses(7,837)61,886 9,583 
Origination of loans and leases held-for-sale— — (15,361)
Proceeds from sales of loans and leases held-for-sale, net— — 19,930 
Deferred income tax expense (benefit)5,833 (19,102)(2)
Deferred income tax expense
Depreciation of premises and equipmentDepreciation of premises and equipment5,789 5,486 6,861 
Amortization of investment securities premiums and discounts, net3,162 2,809 1,810 
Amortization of deferred loan and lease origination costs, net6,278 7,316 7,045 
(Accretion) amortization of investment securities deferred, net
(Accretion) amortization of premiums and discounts and deferred loan and lease origination costs, net
Amortization of identified intangible assetsAmortization of identified intangible assets876 1,271 1,663 
Amortization of debt issuance costsAmortization of debt issuance costs100 101 100 
(Accretion) amortization of acquisition fair value adjustments, net(Accretion) amortization of acquisition fair value adjustments, net(80)(420)(809)
Loss (gain) on investment securities, net38 (1,970)(508)
(Gain) loss on investment securities, net
Gain on sales of loans and leasesGain on sales of loans and leases(3,737)(1,118)(1,709)
(Gain) loss on sales of OREO and other repossessed assets, net(2,231)— 108 
(Loss) gain on sales of OREO
(Loss) gain on sales of OREO
(Loss) gain on sales of OREO
Write-down of OREO and other repossessed assets
Write-down of OREO and other repossessed assets
Write-down of OREO and other repossessed assetsWrite-down of OREO and other repossessed assets239 1,036 903 
Compensation under recognition and retention plansCompensation under recognition and retention plans2,373 2,361 2,683 
ESOP shares committed to be releasedESOP shares committed to be released381 304 458 
Net change in:Net change in:
Cash surrender value of bank-owned life insurance
Cash surrender value of bank-owned life insurance
Cash surrender value of bank-owned life insuranceCash surrender value of bank-owned life insurance(691)(1,007)(1,030)
Equity securities held-for-tradingEquity securities held-for-trading520 1,781 1,215 
Other assetsOther assets74,662 (77,778)(63,235)
Accrued expenses and other liabilitiesAccrued expenses and other liabilities(67,903)81,897 45,254 
Net cash provided from operating activitiesNet cash provided from operating activities133,212 112,488 102,719 
Cash flows from investing activities:Cash flows from investing activities:
Cash flows from investing activities:
Cash flows from investing activities:
Proceeds from sales of investment securities available-for-sale
Proceeds from sales of investment securities available-for-sale
Proceeds from sales of investment securities available-for-saleProceeds from sales of investment securities available-for-sale39,132 141,448 — 
Proceeds from maturities, calls, and principal repayments of investment securities available-for-saleProceeds from maturities, calls, and principal repayments of investment securities available-for-sale184,199 214,571 68,165 
Purchases of investment securities available-for-salePurchases of investment securities available-for-sale(223,073)(503,495)(50,400)
Proceeds from maturities, calls, and principal repayments of investment securities held to maturity— 6,302 28,858 
Purchases of investment securities held-to-maturity— — (1,430)
Proceeds from redemption/sales of restricted equity securities
Proceeds from redemption/sales of restricted equity securities
Proceeds from redemption/sales of restricted equity securitiesProceeds from redemption/sales of restricted equity securities28,473 33,927 20,857 
Purchase of restricted equity securitiesPurchase of restricted equity securities(7,668)(29,895)(12,924)
Proceeds from sales of loans and leases held-for-investment, netProceeds from sales of loans and leases held-for-investment, net387,529 7,370 13,860 
Net increase in loans and leasesNet increase in loans and leases(282,304)(567,284)(467,493)
Acquisitions, net of cash and cash equivalents acquired
Purchase of premises and equipment, net
Purchase of premises and equipment, net
Purchase of premises and equipment, net
Proceeds from sales of OREO and other repossessed assets
Net cash (used for) provided from investing activities
(Continued)
(Continued)
(Continued)
(Continued)
See accompanying notes to consolidated financial statements.
F-12

Table of Contents
Year Ended December 31,
202120202019
(In Thousands)
Purchase of premises and equipment, net(4,789)(2,909)(4,997)
Proceeds from sales of OREO and other repossessed assets9,615 4,436 6,482 
Net cash provided from (used for) investing activities131,114 (695,529)(399,022)
Cash flows from financing activities:
Increase in demand checking, NOW, savings and money market accounts605,121 1,018,359 143,551 
(Decrease) increase in certificates of deposit(465,867)62,603 232,911 
Proceeds from FHLBB advances377,682 2,987,656 4,029,662 
Repayment of FHLBB advances(878,624)(3,097,276)(4,055,568)
Increase in other borrowed funds, net37,865 26,963 7,955 
Increase (decrease) in mortgagors' escrow accounts, net395 (1,331)(194)
Repurchases of common stock(9,979)(20,000)(1,871)
Payment of dividends on common stock(37,463)(36,396)(35,110)
Payment of income taxes for shares withheld in share based activity(636)(410)(46)
Redemption of noncontrolling interest in subsidiary— — (35,851)
Payment of dividends to owners of noncontrolling interest in subsidiary— — (930)
Net cash (used for) provided from financing activities(371,506)940,168 284,509 
Net (decrease) increase in cash and cash equivalents(107,180)357,127 (11,794)
Cash and cash equivalents at beginning of year434,917 77,790 89,584 
Cash and cash equivalents at end of year$327,737 $434,917 $77,790 
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest on deposits, borrowed funds and subordinated debt$30,294 $68,510 $94,533 
Income taxes27,797 29,392 27,345 
Non-cash investing activities:
Transfer from loans to other real estate owned and other repossessed assets1,826 9,356 6,105 
Year Ended December 31,
202320222021
(In Thousands)
Cash flows from financing activities:
(Decrease) increase in demand checking, NOW, savings and money market accounts(402,552)(532,446)605,121 
Increase (decrease) in certificates of deposit and brokered certificates of deposit859,866 4,686 (465,867)
Proceeds from FHLB advances6,155,000 8,608,609 377,682 
Repayment of FHLB advances(6,222,735)(7,518,693)(878,624)
(Decrease) increase in other borrowed funds, net(41,529)(14,732)37,865 
(Decrease) increase in mortgagors' escrow accounts, net(678)(689)395 
Repurchases of common stock— (13,780)(9,979)
Payment of dividends on common stock(47,926)(40,077)(37,463)
Payment of income taxes for shares withheld in share based activity(710)(724)(636)
Net cash provided from (used for) financing activities298,736 492,154 (371,506)
Net increase (decrease) in cash and cash equivalents(249,932)55,222 (107,180)
Cash and cash equivalents at beginning of year382,959 327,737 434,917 
Cash and cash equivalents at end of year$133,027 $382,959 $327,737 
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest on deposits, borrowed funds and subordinated debt$238,396 $41,040 $30,294 
Income taxes8,632 22,554 27,797 
Non-cash investing activities:
Transfer from loans to other real estate owned and other repossessed assets$3,023 $1,699 $1,826 
Acquisition of PCSB Financial Corporation
Fair value of assets acquired, net of cash and cash equivalents acquired$1,931,528 — — 
Fair value of liabilities assumed1,676,110 — — 
Common stock issued118 — — 



See accompanying notes to consolidated financial statements.
F-13

BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(1) Basis of Presentation
Overview
Brookline Bancorp, Inc. (the "Company") is a bank holding company (within the meaning of the Bank Holding Company Act of 1956, as amended) and the parent of Brookline Bank, a Massachusetts-chartered trust company, and Bank Rhode Island ("BankRI"), a Rhode Island-chartered financial institution, and PCSB Bank, a New York-chartered commercial bank (collectively referred to as the "Banks"). The Banks are all members of the Federal Reserve System. The Company is also the parent of Brookline Securities Corp. ("BSC") and Clarendon Private, LLC ("Clarendon Private"). The Company's primary business is to provide commercial, business and retail banking services to its corporate, municipal and retail customers through the Banks and its non-bank subsidiaries. Until February 14, 2020 (the "Merger Closing Date"), the Company was also the parent of First Ipswich Bank ("First Ipswich"), a Massachusetts-chartered trust company. Effective upon the Merger Closing Date, First Ipswich was merged with and into Brookline Bank, with Brookline as the surviving institution. Brookline Securities Corp. ("BSC"), previously a subsidiary of the Company was dissolved in November 2023.
Brookline Bank, which includes its wholly-owned subsidiaries Longwood Securities Corp., Eastern Funding LLC ("Eastern Funding") and First Ipswich Insurance Agency, operates 3029 full-service banking offices in the greaterGreater Boston metropolitan area with 2two additional lending offices. BankRI, which includes its wholly-owned subsidiaries, Acorn Insurance Agency, BRI Realty Corp., Macrolease Corporation ("Macrolease"), BRI Investment Corp. and its wholly-owned subsidiary, BRI MSC Corp., operates 2022 full-service banking offices in the greaterGreater Providence, Rhode Island area. Macrolease Corporation ("Macrolease"), previously a subsidiary of BankRI, was merged into Eastern Funding LLC in the second quarter of 2022. PCSB Bank, which includes its wholly-owned subsidiary, UpCounty Realty Corp., operates 14 full-service banking offices in the Lower Hudson Valley of New York. Clarendon Private is a registered investment advisor with the Securities and Exchange Commission ("SEC"). Through Clarendon Private, the Company offers a wide range of wealth management services to individuals, families, endowments and foundations to help these clients meet their long-term financial goals.
The Company's activities include acceptance of commercial, municipal and retail deposits, origination of mortgage loans on commercial and residential real estate located principally in allCentral New England states,and the Lower Hudson Valley of New York, origination of commercial loans and leases to small- and mid-sized businesses, investment in debt and equity securities, and the offering of cash management and wealth and investment advisory services. The Company also provides specialty equipment financing through its subsidiariessubsidiary Eastern Funding, which is based in New York City, New York, and Macrolease, which is based in Plainview, New York.
The Company and the Banks are supervised, examined and regulated by the Board of Governors of the Federal Reserve System ("FRB"). As a Massachusetts-chartered trust company, Brookline Bank is also subject to supervision, examination and regulation under the laws of the Commonwealth of Massachusetts and the jurisdiction of theby Massachusetts Division of Banks (the "DOB").Banks. As a Rhode Island-chartered financial institution, BankRI is subject to regulation, under the laws of the State of Rhode Islandexamination and the jurisdiction ofregulation by the Banking Division of the Rhode Island Department of Business Regulation. As a New York chartered commercial bank, PCSB Bank is subject to supervision, examination and regulation by the New York State Department of Financial Services. Clarendon Private is also subject to regulation by the SEC.
The Federal Deposit Insurance Corporation ("FDIC") offers insurance coverage on all deposits up to $250,000 per depositor at each of the Banks. As FDIC-insured depository institutions, the Banks are also secondarily subject to supervision, examination and regulation by the FDIC. Clarendon Private is also subject to regulation by the SEC.
Basis of Financial Statement Presentation
The Company's consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles ("GAAP") as set forth by the Financial Accounting Standards Board ("FASB") in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances are eliminated in consolidation.
In preparing these consolidated financial statements, management is required to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, income, expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates based upon changing conditions, including economic conditions and future events. Material estimates that are particularly susceptible to significant changes in the near-term include the determination of
F-14

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
the allowance for loan and lease losses, the determination of fair market values of assets and liabilities, including acquired loans, the review of goodwill and intangibles for impairment and the review of deferred tax assets for valuation allowance.
The judgments used by management in applying these significant estimates may be affected by a further and prolonged deterioration in the economic environment, which may result in changes to future financial results. For example, subsequent evaluations of the loan and lease portfolio, in light of the factors then prevailing, may result in significant changes in the
F-14

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
allowance for loan and lease losses in future periods, and the inability to collect outstanding principal may result in increased loan and lease losses.
Reclassification
Certain previously reported amounts have been reclassified to conform to the current year's presentation.
Cash and Cash Equivalents
For purposes of reporting asset balances and cash flows, cash and cash equivalents includes cash on hand and due from banks (including cash items in process of clearing), interest-bearing deposits with banks, federal funds sold, money market mutual funds and other short-term investments with original maturities of three months or less.
Investment Securities
Investment securities, other than those reported as short-term investments, are classified at the time of purchase as "available-for-sale," "held-to-maturity," or "held-for-trading." Classification is periodically re-evaluated for consistency with the Company's goals and objectives. Equity investments in the Federal Home Loan Bank ("FHLB") of Boston ("FHLBB"),and New York, the Federal Reserve Bank of Boston, the Federal Reserve Bank of New York, and other restricted equities are discussed in more detail in Note 5, "Restricted Equity Securities."
Investment Securities Available-for-Sale, Held-to-Maturity, and Held-for-Trading
Investment securities for which the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at amortized cost. Those investment securities held for indefinite periods of time but not necessarily to maturity are classified as available-for-sale. Investment securities held for indefinite periods of time include investment securities that management intends to use as part of its asset/liability, liquidity, and/or capital management strategies and may be sold in response to changes in interest rates, maturities, asset/liability mix, liquidity needs, regulatory capital needs or other business factors. Investment securities available-for-sale are carried at estimated fair value, primarily obtained from a third-party pricing service, with unrealized gains and losses reported on an after-tax basis in stockholders' equity as accumulated other comprehensive income or loss. Investment securities expected to be held for very short term duration, used for hedging, or are marketable equity securities are typically designated held-for-trading. Held-for-trading securities are carried at estimated fair value principally based on market prices and dealer quotes received from third-party and nationally-recognized pricing services. Gains and losses for held-for-trading are reported on the income statement as gains on investment securities, net. As of December 31, 20212023 and 2020,2022, the Company did not make any adjustments to the prices provided by the third-party pricing service.
Security transactions are recorded on the trade date. Realized gains and losses are determined using the specific identification method and are recorded in non-interest income. Interest and dividends on securities are recorded using the accrual method. Premiums and discounts on securities are amortized or accreted into interest income using the level-yield method over the remaining period to contractual maturity, adjusted for the effect of actual prepayments in the case of mortgage-backed securities ("MBSs") and collateralized mortgage obligations ("CMOs"). These estimates of prepayment assumptions are made based upon the actual performance of the underlying security, current interest rates, the general market consensus regarding changes in mortgage interest rates, the contractual repayment terms of the underlying loans, the priority rights of the investors to the cash flows from the mortgage securities and other economic conditions. When differences arise between anticipated prepayments and actual prepayments, the effective yield is recalculated to reflect actual payments to date and anticipated future payments. Unamortized premium or discount is adjusted to the amount that would have existed had the new effective yield been applied since purchase, with a corresponding charge or credit to interest income.
F-15

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Restricted Equity Securities
The Company invests in the stock of the FHLBB,FHLB, the Federal Reserve Bank of Boston and the Federal Reserve Bank of New York, and a small amount of other restricted securities. No ready market exists for these stocks, and they have no quoted market values. The Banks, as members of the FHLBB,FHLB, are required to maintain investments in the capital stock of the FHLBBFHLB equal to their membership base investments plus an activity-based investment determined according to the Banks' level of outstanding FHLBBFHLB advances. The Company has also purchased Federal Reserve Bank of Boston and Federal Reserve Bank of New York stock was purchased andwhich is redeemable at par. The Company reviews for impairment of these securities based on the ultimate recoverability of the cost basis in the stock. As of December 31, 20212023 and 2020,2022, no impairment has been recognized.
F-15

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Loans
Loans
Originated Loans and Leases Held-to-Maturity
Loans the Company originates for the portfolio, and for which it has the intent and ability to hold to maturity, are reported at amortized cost, inclusive of deferred loan origination fees and expenses, less unadvanced funds due to borrowers on loans and the allowance for loan and lease losses.
Interest income on loans and leases originated for the portfolio is accrued on unpaid principal balances as earned. Loan origination fees and direct loan origination costs are deferred, and the net fee or cost is recognized in interest income using the interest method. Deferred amounts are recognized for fixed-rate loans over the contractual life of the loans and for adjustable-rate loans over the period of time required to adjust the contractual interest rate to a yield approximating a market rate at the origination date. If a loan is prepaid, the unamortized portion of the loan origination costs, including third party referral related costs not subject to rebate from the dealer, is charged to income.
Loans and Leases Held-for-Sale
Management identifies and designates certain newly originated loans and leases for sale to specific financial institutions, subject to the underwriting criteria of those financial institutions. These loans and leases are held for sale and are carried at the lower of cost or market as determined in the aggregate. Deferred loan fees and costs are included in the determination of the gain or loss on sale.
Acquired Loans
On a quarterly basis prior to the adoption of ASU 2016-13, management reforecasted the expected cash flows for acquired ASC 310-30 The Company had no loans and took into account prepayment speeds, probability of default and loss given defaults. Management compared cash flow projections per the reforecast to the original cash flow projections and determined whether any reduction in cash flow expectations were due to deterioration, or if the change in cash flow expectation was related to noncredit events. This cash flow analysis was used to evaluate the need for a provision for loan and lease losses and/or prospective yield adjustments for the acquired portfolio. Upon adoption of ASU 2016-13, the Company did not reassess whether previously recognized purchased credit impaired loans accounted for under prior accounting guidance met the criteria of a purchased credit deteriorated ("PCD") loanleases held-for-sale as of the date of adoption. PCD loans are initially recorded at fair value along with an ACL determined using the same methodology as originated loans. The sum of the loan's purchase price and ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the ACL are recorded through provision for credit losses. As of December 31, 20212023 and 2020, there were no PCD loans in the Company's portfolios.2022.
Nonperforming Loans
Nonaccrual Loans
Accrual of interest on loans generally is discontinued when contractual payment of principal or interest becomes past due 90 days or, if in management's judgment, reasonable doubt exists as to the full timely collection of interest. Exceptions may be made if the loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current interest income. Interest payments on nonaccrual loans are generally applied to principal. If collection of the principal is reasonably assured, interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record of at least six consecutive months of performance has been achieved.
Impaired Loans
A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Smaller-balance, homogeneous loans that are evaluated collectively for impairment, such as residential, home equity and other consumer loans are specifically excluded from the impaired loan portfolio except where the loan is classified as a troubled debt restructuring.modified. The Company has defined the population of impaired loans to include nonaccrual loans and troubled debt restructured ("TDR")modified loans.
F-16

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
When the ultimate collectability of the total principal of an impaired loan or lease is in doubt and the loan is on nonaccrual status, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan or lease is not in doubt and the loan or lease is on nonaccrual status, contractual interest is credited to interest income when received, under the cash basis method.
The value of an impaired loan is measured based upon the present value of expected future cash flows discounted at the loan's effective interest rate, or the fair value of the collateral if the loan is collateral-dependent and its payment is expected
F-16

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
solely based on the underlying collateral. For impaired loans deemed collateral dependent, where impairment is measured using the fair value of the collateral, the Company will either obtain a new appraisal or use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral.
Interest collected on impaired loans is either applied against principal or reported as income according to management's judgment as to the collectability of principal. If management does not consider a loan ultimately collectible within an acceptable time frame, payments are applied as principal to reduce the loan balance. If full collection of the remaining recorded investment should subsequently occur, interest receipts are recorded as interest income on a cash basis.
Troubled Debt Restructured LoansLoan Modifications
In cases where a borrower experiences financial difficulties and the Company makes certain concessionary modifications to contractual terms, the loan is classified as a TDR loan. In determining whether a debtor is experiencing financial difficulties, the Company considers, among other factors, whether the debtor is in payment default or is likely to be in payment default in the foreseeable future without the modification, if the debtor declared or is in the process of declaring bankruptcy, there is substantial doubt that the debtor will continue as a going concern, the debtor's entity-specific projected cash flows will not be sufficient to service its debt, if the debtor has securities that have been delisted or are in the process of being delisted, or the debtor cannot obtain funds from sources other than the existing creditors at market terms for debt with similar risk characteristics.
Large groupsDisclosable modifications under current guidance include principal forgiveness, interest rate reductions, significant payment delays, maturity extensions, or any combination of small-balance homogeneousthe aforementioned modifications. The Company tracks and discloses the performance of these modifications with respect to delinquency and re-modification status.
The current guidance also eliminates the requirement to measure the allowance using a Discounted Cash Flow (“DCF”) methodology, and allows for a portfolio-based methodology for modified loans such as residential real estate, residential construction, home equityto troubled borrowers. If the DCF approach is still utilized for individually evaluated loans, the discount rate used must be the modified effective interest rate, rather than the original effective interest rate. Typically, modified loans to troubled borrowers are Substandard credits and other consumer portfolios are collectivelyalready evaluated for impairment. As such, the Company does not typically identify individual loans within these groupings as impaired loans or for impairment evaluation and disclosure. However, the Company evaluates all TDRs for impairment on an individual loan basis regardless of loan type.
Modifications may include interest-rate reductions, short-term (defined as one year or less) changes in payment structure to interest-only payments, short-term extensions of the loan's original contractual term, or less frequently, principal forgiveness, interest capitalization, forbearance and other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral. Typically, TDRs are placed on nonaccrual status and reported as nonperforming loans. Generally, a nonaccrual loan that is restructured remains on nonaccrual for a period of six consecutive months to demonstrate that the borrower can meet the restructured terms; however, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual status at the time of restructuring or after a shorter performance period. If the borrower's ability to meet the revised payment schedule is not reasonably assured, the loan remains classified as a nonaccrual loan.
Loans restructured at an interest rate equal to or greater than that of a new loan with comparable risk at the time the loan agreement is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if they are in compliance with the modified terms.basis.
Allowance for Credit Losses
Management has established a methodology to determine the adequacy of the allowance for credit losses that assesses the risks and losses expected on the loan and lease portfolio and unfunded commitments. Additions to the allowance for credit losses are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized.
F-17

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
To calculate the allowance for loans collectively evaluated, management uses models developed by a third party. The Commercial real estate ("CRE"), Commercial and industrial ("C&I"), and Retail lifetime loss rate models calculate the expected losses over the life of the loan based on exposure at default loan attributes and reasonable, supportable economic forecasts. The exposure at default considers the current unpaid balance, prepayment assumptions and utilization of expected utilization assumptions. The expected loss estimates for two small commercial portfolios and a runoff auto portfolio are based on historical loss rates.
Key assumptions used in the models include portfolio segmentation, prepayments, and the expected utilization of unfunded commitments, risk rating and a scalar, among others. The portfolios are segmented by loan level attributes such as loan type, loan size, date of origination, and delinquency status to create homogenous loan pools. Pool level metrics are calculated and loss rates are subsequently applied to the pools as the loans have like characteristics. Prepayment assumptions are embedded within the models and are based on the same data used for model development and incorporate adjustments for reasonable and supportable forecasts. Model development data and developmental time periods vary by model, but all use at least ten years of historical data and capture at least one recessionary period. Expected utilization is based on current utilization and a loan equivalency ("LEQ") factor. LEQ varies by current utilization and provides a reasonable estimate of expected draws and borrower behavior. Assumptions and model inputs are reviewed in accordance with model monitoring practices and as information becomes available.
Historical loss rate models apply a loss rate to the outstanding balance of the loan. Management uses historical loss rates
for condominium association, auto, and government lease portfolio segments because these loans have distinct, historical, or
expected loss patterns and a de minimus effect on the overall allowance and provision.

F-17

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Management elected to use multiple economic forecasts in determining the reserve to account for economic uncertainty. The forecasts include various projections of Gross Domestic Product ("GDP"), interest rates, property price indices, and employment measures. The forecasts are probability-weighted based on available information at the time of the calculation execution. Scenario weighting and model parameters are reviewed for each calculation and are subject to change. The models recognize that the life of a loan may exceed the economic forecast, therefore, the models employ mean reversion techniques at the input level to predict credit losses for loans that are expected to mature beyond the forecast period. The forecasts utilized at December 31, 2021 forecasts2023 reflect the immediate and longer-term effects of the COVID-19 pandemic as well as the associated policiesa rising interest rate environment and fiscal support provided by local and national authorities.inflationary conditions.

The CRE lifetime loss rate, C&I lifetime loss rate, and Retail lifetime loss rate models were developed using the historical loss experience of all banks in the model’s developmental dataset. Banks in the model’s developmental dataset may have different loss experiences due to geography and portfolio as well as variances in operational and underwriting procedures from the Company, and therefore, the Company calibrates expected losses using a scalar for each model. Each scalar was calculated by examining the loss rates of peer banks that have similar operations and asset bases to the Company and comparing these peer group loss rates to the model results. Peer group loss rates were used in the scalar calculation because management believes the peer group’s historical losses provide a better reflection of the Company’s current portfolio and operating procedures than the Company’s historical losses. Qualitative adjustments are also applied to select segments of the loan portfolio where applicable.

For December 31, 2021,2023, management applied qualitative adjustments to the CRE lifetime loss rate and C&I lifetime loss rate. These adjustments were made based on historical loss patterns, current loan and portfolio metrics, and expert judgment based on professional experience. These qualitative adjustments resulted in additions to reserves for the CRE and C&I portfolio, as compared to the model output.

Prior to the implementation of ASU 2016-13 on January 1, 2020, management used a consistent and systematic process and methodology to evaluate the adequacy of the allowance for loan and lease losses on a quarterly basis. For purposes of determining the allowance for loan and lease losses, the Company had segmented certain loans and leases in the portfolio by product type into the following segments: (1) commercial real estate loans, (2) commercial loans and leases, (3) and consumer loans. Portfolio segments were further disaggregated into classes based on the associated risks within the segments. Commercial real estate loans were divided into three classes: commercial real estate mortgage loans, multi-family mortgage loans, and construction loans. Commercial loans and leases were divided into three classes: commercial loans which includes taxi medallion loans, equipment financing, and loans to condominium associations. Consumer loans were divided into three
F-18

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
classes: residential mortgage loans, home equity loans, and other consumer loans. A formula-based credit evaluation approach was applied to each group, coupled with an analysis of certain loans for impairment.

The general allowance related to loans collectively evaluated for impairment was determined using a formula-based approach utilizing the risk ratings of individual credits and loss factors derived from historic portfolio loss rates over a lookback period, which include estimates of incurred losses over an estimated loss emergence period (“LEP”). The LEP was generated utilizing a charge-off look-back analysis which studied the time from the first indication of elevated risk of repayment (or other early event indicating a problem) to eventual charge-off to support the LEP considered in the allowance calculation. This
reserving methodology established the approximate number of months of LEP that represented incurred losses for each portfolio.

In addition to quantitative measures, relevant qualitative factors included, but were not limited to: (1) levels and trends in past due and impaired loans, (2) levels and trends in charge-offs, (3) changes in underwriting standards, policy exceptions, and credit policy, (4) experience of lending management and staff, (5) economic trends, (6) industry conditions, (7) effects of changes in credit concentrations, (8) interest rate environment, and (9) regulatory and other changes. The general allowance related to the acquired loans collectively evaluated for impairment were determined based upon the degree, if any, of deterioration in the pooled loans subsequent to acquisition. The qualitative factors used in the determination was the same as those used for originated loans.

Specific reserves are established for loans individually evaluated for impairment when amortized cost basis is greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent loans, when there is an excess of a loan's amortized cost basis over the fair value of its underlying collateral. When loans and leases do not share risk characteristics with other financial assets they are evaluated individually. Individually evaluated loans are reviewed quarterly with adjustments made to the calculated reserve as necessary.
Liability for Unfunded Commitments
In the ordinary course of business, the Company enters into commitments to extend credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded in the financial statements when they become payable. The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan and lease losses.
F-18

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Premises and Equipment
Premises and equipment are carried at cost less accumulated depreciation and amortization, except for land which is carried at cost. Premises and equipment are depreciated using the straight-line method over the estimated useful life of the assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the improvements.
Costs related to internal-use software development projects that provide significant new functionality are capitalized. Internal-use software is software acquired or modified solely to meet the Company's needs and for which there is no plan to market the software externally. Direct and indirect costs associated with the application development stage of internal use software are capitalized until such time that the software is substantially complete and ready for its intended use. Capitalized costs are amortized on a straight-line basis over the remaining estimated life of the software. Computer software and development costs incurred in the preliminary project stage, as well as training and maintenance costs, are expensed as incurred.
Leases
The Company leases certain office space under various noncancellable operating leases as well as certain other assets. These leases have original terms ranging from 3 years1 year to over 2520 years. Certain leases contain renewal options and escalation clauses which can increase rental expenses based principally on the consumer price index and fair market rental value provisions. Right-of-use lease assets are carried on the balance sheet at amortized cost and corresponding lease liabilities are carried on the balance sheet at present value of the future minimum lease payments, adjusted for any initial direct costs and incentives. All of the Company's current outstanding leases are classified as operating leases.
F-19

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Bank-Owned Life Insurance
The Company acquired bank-owned life insurance ("BOLI") plans as part of its acquisitions of PCSB Bank, First Ipswich Bank and BankRI. BOLI represents life insurance on the lives of certain current and former employees who have provided positive consent allowing their employer to be the beneficiary of such policies. BankRI and Brookline Bank as successor in interest to First Ipswich Bank, are the beneficiaries of their respective policies. BankRI and Brookline BankThe Banks utilize BOLI as tax-efficient financing for their benefit obligations to their employees, including their retirement obligations and Supplemental Executive Retirement Plans ("SERPs").
Since BankRI and Brookline Bankthe Banks are the primary beneficiaries of their respective insurance policies, increases in the cash value of the policies, as well as insurance proceeds received, are recorded in non-interest income and are not subject to income taxes. BOLI is recorded at the cash value of the policies, less any applicable cash surrender charges, and is reflected as an asset in the accompanying consolidated balance sheets. Cash proceeds, if any, are classified as cash flows from investing activities.
The Company reviews the financial strength of the insurance carriers prior to the purchase of BOLI to ensure minimum credit ratings of at least investment grade. The financial strength of the carriers is reviewed at least annually, and BOLI with any individual carrier is limited to 10% of the Company's capital. Total BOLI is limited to 25% of the Company's capital.
Goodwill and Other Identified Intangible Assets
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill and indefinite-lived identified intangible assets are not subject to amortization. Definite-lived identified intangible assets are assets resulting from acquisitions that are being amortized over their estimated useful lives. The recoverability of goodwill and identified intangible assets is evaluated for impairment at least annually. A Company can perform a qualitative assessment of whether it is more likely than not that the fair value of an acquired asset is greater than its carrying amount. If the Company qualitatively concludes that it is more likely than not that the fair value of an acquired asset is greater than its carrying amount, no further testing is necessary. If, however, the Company qualitatively concludes that the fair value of an acquired asset is less than its carrying value, the Company should recognize an impairment charge for the amount by which the carrying amount exceeds the fair value. However, in accordance with ASC 350-20-35-3B, an entity can bypass the qualitative assessment and perform the quantitative impairment test. Given the current economic environment, a quantitative analysis was performed where management selected a sample of comparable acquisitions and calculated the control premium associated with each sale. The Company’s market capitalization times the sampled control premium allowed management to compare the calculated fair value to the Company’s current book value to determine if an adjustment to goodwill is warranted. The Company did not have any impairment of Goodwill and other identified intangible assets as of December 31, 20212023 and 20202022. Further analysis of the Company’s goodwill can be found in Note 9 “Goodwill and Other Intangible Assets” within notes to the consolidated financial statements.
F-19

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
OREO and Other Repossessed Assets
OREO and other repossessed assets consists of properties acquired through foreclosure, real estate acquired through acceptance of a deed in lieu of foreclosure and loans determined to be substantively repossessed. Real estate loans that are substantively repossessed include only those loans for which the Company has taken possession of the collateral. OREO and other repossessed assets which consist of vehicles and equipment, if any, are recorded initially at estimated fair value less costs to sell, resulting in a new cost basis. The amount by which the recorded investment in the loan exceeds the fair value (net of estimated cost to sell) of the foreclosed or repossessed asset is charged to the allowance for loan and lease losses. Such evaluations are based on an analysis of individual properties/assets as well as a general assessment of current real estate market conditions. Subsequent declines in the fair value of the foreclosed or repossessed asset below the new cost basis are recorded through the use of a valuation allowance. Subsequent increases in the fair value are recorded as reductions in the allowance, but not below zero. Rental revenue received on foreclosed or repossessed assets is included in other non-interest income, whereas operating expenses and changes in the valuation allowance relating to foreclosed and repossessed assets are included in other non-interest expense. Certain costs used to improve such properties are capitalized. Gains and losses from the sale of OREO and other repossessed assets are reflected in non-interest expense when realized. Together with nonperforming loans, OREO and repossessed assets comprise nonperforming assets.
Derivatives
The Company utilizes loan level derivatives which consists of interest rate contracts (swaps, caps and floors), and risk participation agreements as part of the Company's interest-rate risk management strategy for certain assets and liabilities and
F-20

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
not for speculative purposes. Based on the Company's intended use for the loan level derivatives at inception, the Company designates the derivative as either an economic hedge of an asset or liability, or a hedging instrument subject to the hedge accounting provisions of FASB ASC Topic 815, "Derivatives and Hedging."Hedging". These derivatives designated as cash flow hedges involve the receipt of fixed rate amounts from a counterparty in exchange for the Company making variable rate payments.
Loan level derivatives and foreign exchange contracts entered into on behalf of our customers are designated as economic hedges and are recorded at fair value within other assets or liabilities. Changes in the fair value of these non hedging derivatives are recorded directly through earnings at each reporting period.
Transfer of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Securities Sold under Agreements to Repurchase
The Company enters into sales of securities under agreements to repurchase with the Banks' commercial customers. These agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the consolidated balance sheets. Securities pledged as collateral under agreements to repurchase are reflected as assets in the accompanying consolidated balance sheets.
Employee Benefits
Costs related to the Company's 401(k) plan are recognized in current earnings. Costs related to the Company's nonqualified deferred compensation plan, SERPs and postretirement benefits are recognized over the vesting period or the related service periods of the participating employees. Changes in the funded status of postretirement benefits are recognized through comprehensive income in the year in which changes occur.
Compensation expense for the Company'sThe Company previously maintained an Employee Stock Ownership ProgramPlan ("ESOP") is recorded at an amount equal to the shares allocated by the ESOP multiplied by the average fair market value of the shares during the year. The Company recognizes compensation expense ratably over the year based upon the Company's estimate of the number of shares expected to be allocated by the ESOP. The difference between the average fair market valuewhich was closed pending final regulatory and the cost of the shares allocated by the ESOP is recorded as an adjustment to additional paid-in capital.government approval.
The fair value of restricted stock awards and stock option grants are determined as of the grant date and are recorded as compensation expense over the period in which the shares of restricted stock awards and stock options vest. Forfeitures are accounted for as they occur.
F-20

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Fair Value Measurements
ASC 820-10, "Fair Value Measurements and Disclosures," defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities. It is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact, and willing to transact.
A fair-value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs are included in ASC 820. The fair value hierarchy is as follows:
Level 1: Inputs are unadjusted quoted prices in active markets for assets and liabilities identical to those reported at fair value.
Level 2: Inputs other than quoted prices included within Level 1. Level 2 inputs are observable either directly or indirectly. These inputs might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical
F-21

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
or similar assets in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3: Inputs are unobservable inputs for an asset or liability that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. These inputs are used to determine fair value only when observable inputs are not available.
Earnings per Common Share
Basic earnings per share ("EPS") is computed by dividing net income by the weighted average number of shares of common stock outstanding for the applicable period, exclusive of Treasury shares, unearned ESOP shares and unvested shares of restricted stock. Diluted EPS is calculated after adjusting the denominator of the basic EPS calculation for the effect of all potential dilutive common shares outstanding during the period. The dilutive effects of options and unvested restricted stock awards are computed using the "treasury stock" method. Management evaluated the "two class" method and concluded that the method did not apply to the Company's EPS calculation.
Income Taxes
Income taxes are accounted for under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Tax positions that are more likely than not to be sustained upon a tax examination are recognized in the Company's financial statements to the extent that the benefit is greater than 50% likely of being recognized. Interest resulting from underpayment of income taxes is classified as income tax expense in the first period the interest would begin accruing according to the provision of the relevant tax law. Penalties resulting from underpayment of income taxes are classified as income tax expense in the period for which the Company claims or expects to claim an uncertain tax position or in the period in which the Company's judgment changes regarding an uncertain tax position.
For new investment tax credits ("ITC"), the Company chose to apply the flow-through method and immediately recognize the ITC benefit in income tax expense, as opposed to deferring.
F-21

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Business Combinations
Business combinations are generally accounted for under the acquisition method of accounting whereby assets acquired and liabilities assumed in business combinations are recorded at their estimated fair value as of the acquisition date. The determination of fair value may involve the use of internal or third-party valuation specialists to assist in the determination of the fair value of certain assets and liabilities at the acquisition date, including loans and leases, core deposit intangibles and time deposits. The excess of the cost of acquisition over these fair values is recognized as goodwill. A description of the valuation methodologies used to estimate the fair values of the significant assets acquired and liabilities assumed from the acquisition of PCSB can be found in Note 2 "Acquisitions" within the notes to the consolidated financial statements.
Treasury Stock
Any shares repurchased under the Company's share repurchase programs were purchased in open-market transactions and are held as treasury stock. Treasury stock also consists of common stock withheld to satisfy federal, state and local income tax withholding requirements for employee restricted stock awards upon vesting. All treasury stock is held at cost.
Segment Reporting
An operating segment is defined as a component of a business for which separate financial information is available that is evaluated regularly by the chief operating decision-maker in deciding how to allocate resources and evaluate performance. The Company is a bank holding company with subsidiaries engaged in the business of banking and activities closely related to banking. The Company's banking business provided substantially all of its total revenues and pre-tax income in 2021, 20202023, 2022 and 2019.2021. Therefore, the Company has determined to be a single segment.

(2) Recent Accounting Pronouncements
Accounting Standards Adopted in 20212023, 2022 and 20202021
In June 2016,March 2020, the FASB issued ASU 2016-13, “Financial Instruments - Credit Losses2020-04, " Reference Rate Reform (Topic 326): Measurement848)-Facilitation of Credit Lossesthe Effects of Reference Rate Reform on Financial Instruments” (“Reporting" ("ASU 2016-13”2020-04"). ASU 2016-13 replaced to provide optional expedients and exceptions for applying GAAP to certain contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in this update apply only to contracts, hedging relationships, and other transactions that reference the previous GAAP methodLondon Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of calculating credit losses. Previously, GAAP requiredreference rate reform. The expedients and exceptions provided by the useamendments do not apply to contract modifications made and hedging relationships existing as of December 31, 2022, for which an entity has elected certain optional expedients provided that those elections are retained through the end of the incurred loss methodology, which used a higher threshold at which probable losses were calculated and recorded. ASU 2016-13 requires the use of an expected loss methodology, referred to as the current expected credit loss (“CECL”) methodology, which requires institutions to accounthedging relationship. The amendments in this update are effective for lifetime expected losses that previously would not have been part of the calculation. The CECL methodology incorporates future forecasting in addition to
F-22

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
historical and current measures. The Company adopted the above mentioned ASUall entities as of January 1, 2020. The standard had an impact on the Company's consolidated balance sheet. On adoption, the Company recognized an increase in the allowance for loanMarch 12, 2020 through December 31, 2022 and lease losses of $6.6 million, and an increase in the reserve for unfunded commitments of $8.9 million. The net, after-tax impact of the increase in the allowance for loan and lease losses and reserve for unfunded commitments was a decreasedo not apply to retained earnings of $11.5 million shown in the Consolidated Statements of Changes in Stockholders’ Equity.contract modifications made after December 31, 2022.
In August 2018,January 2021, FASB issued ASU 2018-13, "Fair Value Measurement2021-01, "Reference Rate Reform (Topic 820)848)" an update to address concerns around structural risk of interbank offered rates ("ASU 2018-13"IBORs"), to modifyparticularly, the disclosure requirements on fair value measurementsrisk of cessation of the LIBOR. The amendments in this update clarify that certain optional expedients and exceptions in Topic 820, Fair Value Measurement, based on848 for contract modifications and hedge accounting apply to derivatives that are affected by the concepts set forth indiscounting transition. In December 2022, FASB issued ASU 2022-06, "Reference Rate Reform (Topic 848)" which deferred the Concepts Statement, includingsunset date of Topic 848 to December 31, 2024, to allow for a transition period after the considerationsunset of costs and benefits. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Certain provisions under ASU 2018-13 required prospective application, while other provisions required retrospective application to all periods presented in the consolidated financial statements upon adoption.LIBOR. The Company has adopted the provisionsamendments in these updates and established a LIBOR transition committee to guide the Company’s transition from LIBOR. The Company has completed much of ASU 2018-13 effective January 1, 2020the work to transition off the LIBOR index consistent with industry timelines. The working group has identified its products that utilize LIBOR and has implemented fallback language to facilitate the transition to alternative rates. The Company has also evaluated its infrastructure and identified fallback rates as well as started offering alternative indices and new products tied to these alternative indices. The Company does not anticipate the adoption did notof these standards to have a material impact onto the Company’s consolidated financial statements.
In August 2018, FASB issued ASU 2018-14, "Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20)"("ASU 2018-14"), to modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. ASU 2018-14 is effective for fiscal years beginning after December 15, 2020, for public business entities and for fiscal years beginning after December 15, 2021, for all other entities. Early adoption is permitted. Management has evaluated ASU 2018-14 and as of December 31, 2020, the Company has adopted ASU 2018-14 and determined the impact to be immaterial.
In August 2021, the FASB issued ASU 2021-06, "Presentation of Financial Statements (Topic 205), Financial Services – Depository and Lending (Topic 942), and Financial Services – Investment Companies (Topic 946) which updated guidance to align with new SEC regulations with regards to statistical disclosures for banking and savings and loan institutions. This ASU is effective for fiscal years ending on or after December 15, 2021. The Company has adopted ASU 2021-06 as of December 31, 2021. The adoption did not have a material impact on the Company’s consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, "Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers" which requires that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. At the acquisition date, an acquirer should account for the related revenue contracts in accordance with Topic 606
(3) Cash, Cash Equivalents
F-22

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
as if it had originated the contracts. The Company adopted ASU 2021-08 as of January 1, 2023 on a prospective basis. The adoption did not have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Short-Term Investments
The FRB reduced reserve requirement ratios to zero percent effective March 23, 2020. AsVintage Disclosures" which addresses concerns regarding the complex accounting for loans modified as troubled debt restructurings (“TDRs”) and also the disclosure of December 31, 2021 and 2020, there was no average amount required to be held before a credit for vault cash. Aggregate reserve balancesgross writeoff information included in cash and cash equivalents were $251.8 million and $410.1 million, respectively,required vintage disclosures. The Company adopted ASU 2022-02 as of December 31, 2021 and 2020.
Short-term investmentsJanuary 1, 2023. The enhanced disclosure requirements provided for by ASU 2022-02 were adopted on a prospective basis. Reporting periods prior to the adoption of ASU 2022-02 are summarized as follows:
 At December 31,
 20212020
 (In Thousands)
FRB interest bearing reserve$235,108 $398,202 
FHLB overnight deposits26,364 646 
Total short-term investments$261,472 $398,848 
Short-term investments are stated at cost which approximates market value.presented in accordance with the applicable GAAP. The adoption did not have a material impact on the Company’s consolidated financial statements. Additional details can be found in Note 5, "Allowance for Credit Losses".
F-23

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(2) Acquisitions
PCSB Financial Corporation
On January 1, 2023, the Company completed its previously announced acquisition (the “merger”) of PCSB Financial Corporation (“PCSB”). Pursuant to the merger agreement, each share of PCSB common stock outstanding at the effective time of the merger was converted into the right to receive, at the holder’s election, either $22.00 in cash consideration or 1.3284 shares of Company common stock for each share of PCSB common stock, subject to allocation procedures to ensure that 60% of the outstanding shares of PCSB common stock was converted to Company common stock. PCSB’s bank subsidiary, PCSB Bank, operates as a separate subsidiary of the Company and has 14 banking offices throughout the Lower Hudson Valley of New York State.
The transaction was accounted for as a business combination. Accordingly, the purchase price was allocated to the assets acquired and liabilities assumed based on their fair values as of the merger effective date. The determination of fair value required management to make estimates about discount rates, future expected cash flows, market conditions, and other future events that are highly subjective in nature and are subject to change. Fair value estimates of the assets acquired and liabilities assumed may be adjusted for a period up to one year (the measurement period) from the closing date of the merger if new information is obtained about facts and circumstances that existed as of the merger effective date that, if known, would have affected the measurement of the amounts recognized as of that date.
During the year ended December 31, 2023, the Company incurred merger-related expenses totaling $7.4 million.
The following table summarizes the preliminary purchase price allocation to the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
Net Assets Acquired at Fair Value
(In Thousands)
Purchase price consideration$297,791 
ASSETS
Cash42,373 
Investments366,790 
Loans (1)
1,336,737 
Allowance for credit losses on PCD loans(2,344)
Premises and equipment14,631 
Core deposit and other intangibles30,265 
Other assets104,654 
Total assets acquired$1,893,106 
LIABILITIES
Deposits$1,570,563 
Borrowings52,923 
Other liabilities52,624 
Total liabilities assumed$1,676,110 
Net assets acquired216,996 
Goodwill$80,795 
______________________________________________________________________
(1) Includes approximately $16.5 million of Bond Anticipation Notes ("BANs") and Tax Anticipation Notes ("TANs") that were subsequently reclassified as investments.
In connection with the merger, the Company recorded $80.8 million of goodwill, which represents the excess of the purchase price over the fair value of the net assets acquired.
F-24

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Fair values of the major categories of assets acquired and liabilities assumed were determined as follows:
Cash and Cash Equivalents
The fair values of cash and cash equivalents approximate the respective carrying amounts because the instruments are payable on demand or have short-term maturities.
Investments
The fair values for investment securities available-for-sale were based on quoted market prices, where available. If quoted market prices were not available, fair value estimates are based on observable inputs, including quoted market prices for similar instruments. Investment securities held-to-maturity were reclassified to investment securities available-for-sale based on the Company's intent at closing.
In 2023, the Company restructured the investment portfolio acquired from PCSB. The Company sold approximately 75% of the portfolio which equates to $228.3 million of book value of predominantly longer dated Agency mortgage-backed securities ("MBS"), Agency collateralized mortgage obligations ("CMOs"), corporate and municipal securities. The weighted average duration of these securities was 6.1 years with an average risk weighting of assets of 33%. The Company recognized a $1.7 million gain from selling these securities.
Proceeds from the sale and additional cash on hand was used to purchase $379.5 million of short duration securities, the majority of which are US Treasuries, Agency debt and Agency MBS, and a small position of short term Municipal Bond Anticipation Notes. Additional details can be found in Note 3, "Investment Securities".
The weighted average duration of these securities was 2.1 years with an average risk weighting of assets of 8%.
Loans
The fair value of the loan portfolio was calculated on an individual loan basis using discounted cash flow analysis, with results presented and assumptions applied on a summary basis based on pools in which the loans were classified. This analysis took into consideration the contractual terms of the loans and assumptions related to the discount rate, including cost of debt, cost of equity, servicing cost and other liquidity/risk premium considerations to estimate the projected cash flows and prepayment rate. The loss rates for the loans were estimated using Probability of Default (cumulative) and Loss Given Default assumptions. The assumptions used in determining the fair value of the loan portfolio were considered reasonable from a market-participant viewpoint.
The Company recorded a $49.8 million discount from the results of the loan accounting valuation.
Deposits - Core Deposits Intangible ("CDI")
Accounts included in the CDI include demand deposits, NOW accounts, money market accounts and savings accounts. The fair value of the CDI was derived from using a financial institution-specific income approach, specifically the after-tax cost savings method. Assumptions used in the valuation of the CDI include customer attrition, deposit interest rates, service charge income, overhead expense, discount rate, and costs of alternative funding.
The Company recorded a $30.3 million CDI from the results of the deposit valuation. The CDI is being amortized at an accelerated rate over 7 years using the sum-of-the-years method.
Certificates of Deposits
The certificates of deposits were recorded at fair value. The determination of the fair value was calculated using discounted cash flow analysis, which involved present valuing the contractual payments over the remaining life of the certificate of deposit at market based-rates.
The Company recorded a $3.2 million discount from the results of the certificate of deposit valuation.
F-25

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Borrowings
The fair value of the FHLB advances were ascertained by using discounted cash flow analysis of the contractual payments over the remaining life of the advances at market-based interest rates. The FHLB advances were disaggregated on an individual advance basis and management used FHLB of New York rates as of December 30, 2022 as the market rate in the present value calculation.
The Company recorded a $0.3 million discount on the assumed FHLB advances.
PCD Loans and Leases
Purchased loans and leases that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchase credit deteriorated ("PCD"). For PCD loans and leases, the initial estimate of expected credit losses was established through an adjustment to the unpaid principal balance and non-credit discount at acquisition.
The following table reconciles the unpaid principal balance to the fair value of PCD loans and leases:
(In Thousands)
Total unpaid principal balance$16,824 
Allowance for credit losses at acquisition(2,344)
Non-credit discount(974)
Fair value$13,506 
F-26

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Supplemental Pro Forma Financial Information
The following table summarizes supplemental pro forma financial information giving effect to the merger as if it had been completed on January 1, 2022:
At December 31,
20232022
(In Thousands)
Net interest income339,711 362,773 
Non-interest income30,230 32,290 
Net income94,073 104,558 
The supplemental pro forma financial information does not necessarily reflect the results of operations that would have occurred had Brookline Bancorp, Inc. merged with PCSB on January 1, 2022. The supplemental pro forma financial information includes the impact of (i) accreting and amortizing the discounts and premiums associated with the estimated fair value adjustments to acquired loans and leases, investment securities, deposits, and borrowings, (ii) the amortization of recognized intangible assets, (iii) accreting and amortizing the discounts and premiums associated with acquired premises and leases, and (iv) the related estimated income tax effects. Costs savings and other business synergies related to the merger are not included in the supplemental pro forma financial information.
In addition, the supplemental pro forma financial information was adjusted to include the $7.4 million of merger-related expenses recognized during the twelve months ended December 31, 2023, as summarized in the following table:
At December 31,
2023
(In Thousands)
Compensation and benefits (1)
$1,750 
Technology and equipment (2)
1,857 
Professional and outside services (3)
3,563 
Other expense (4)
242 
Total merger-related expenses$7,412 
______________________________________________________________________
(1) Comprised primarily of severance and employee retention costs.
(2) Comprised primarily of technology contract termination fees.
(3) Comprised primarily of advisory, legal, accounting, and other professional fees.
(4) Comprised primarily of costs of travel and other miscellaneous expenses.

Brookline Bancorp, Inc.’s operating results for the year ended December 31, 2023 include the operating results of acquired assets and assumed liabilities of PCSB subsequent to the merger on January 1, 2023. The amount of net interest income, non-interest income and net income of $63.2 million, $4.5 million and $3.3 million, respectively, attributable to the acquisition of PCSB were included in Brookline Bancorp, Inc.’s Consolidated Statement of Income for the year ended December 31, 2023. PCSB’s net interest income, non-interest income and net income noted above reflect management’s best estimates, based on information available at the reporting date.
(3) Cash, Cash Equivalents and Short-Term Investments
Aggregate reserve balances included in cash and cash equivalents were $108.3 million and $301.2 million, respectively, as of December 31, 2023 and 2022.
F-27

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Short-term investments are summarized as follows:
 At December 31,
 20232022
 (In Thousands)
FRB interest bearing reserve$86,864 $141,198 
FHLB overnight deposits11,649 49,994 
Total short-term investments$98,513 $191,192 
Short-term investments are stated at cost which approximates market value.
(4) Investment Securities
The following tables set forth investment securities available-for-sale and equity securities held-for-trading at the dates indicated:
At December 31, 2021 At December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(In Thousands) (In Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:
GSE debenturesGSE debentures$219,723 $2,017 $4,235 $217,505 
GSE debentures
GSE debentures
GSE CMOsGSE CMOs27,892 274 27 28,139 
GSE MBSsGSE MBSs196,930 3,749 907 199,772 
Municipal obligations
Municipal obligations
Municipal obligations
Corporate debt obligationsCorporate debt obligations22,178 505 — 22,683 
U.S. Treasury bondsU.S. Treasury bonds253,878 1,136 2,746 252,268 
Foreign government obligations
Foreign government obligations
Foreign government obligationsForeign government obligations500 — 499 
Total investment securities available-for-saleTotal investment securities available-for-sale$721,101 $7,681 $7,916 $720,866 
At December 31, 2020 At December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair Value
(In Thousands) (In Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:
GSE debentures
GSE debentures
GSE debenturesGSE debentures$273,820 $5,455 $630 $278,645 
GSE CMOsGSE CMOs44,937 1,103 12 46,028 
GSE MBSsGSE MBSs312,658 10,956 323,609 
Corporate debt obligationsCorporate debt obligations22,299 1,168 — 23,467 
Corporate debt obligations
Corporate debt obligations
U.S. Treasury bondsU.S. Treasury bonds70,339 3,318 80 73,577 
Foreign government obligations
Foreign government obligations
Foreign government obligationsForeign government obligations500 — 496 
Total investment securities available-for-saleTotal investment securities available-for-sale$724,553 $22,000 $731 $745,822 
Equity securities held for trading$526 
As of December 31, 2021,2023, the fair value of all investment securities available-for-sale was $720.9$916.6 million, with net unrealized losses of $0.2$67.7 million, compared to a fair value of $745.8$656.8 million and net unrealized gainslosses of $21.3$77.2 million as of December 31, 2020.2022. As of December 31, 2021, $353.82023, $717.2 million, or 49.1%77.8% of the portfolio, had gross unrealized losses of $7.9$69.0 million, compared to $86.9$630.5 million, or 11.7%96.0% of the portfolio, with gross unrealized losses of $0.7$77.5 million as of December 31, 2020.2022.
As of December 31, 2021,2023 and 2022, the Company did not hold any equity securities held-for-trading, comparedas held to a fair valuematurity; all securities were held as available-for-sale.
F-28

Table of $0.5 million as of December 31, 2020.Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Investment Securities as Collateral
As of December 31, 20212023 and 2020,2022, respectively, $491.8$791.2 million and $448.7$387.9 million of investment securities were pledged as collateral for repurchase agreements; municipal deposits; treasury, tax and loan deposits ("TT&L"); swap agreements; FRB borrowings; and FHLBBFHLB of Boston and FHLB of New York borrowings. The Banks did not have any outstanding FRB borrowings as of December 31, 20212023 and 2020.
F-24

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
2022.
Allowance for Credit Losses-Available-for-Sale Securities
For available-for-sale securities in an unrealized loss position, management first assesses whether (i) the Company intends to sell the security, or (ii) it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either criterion is met, any previously recognized allowances are charged-off and the security's amortized cost is written down to fair value through income. If neither criterion is met, the security is evaluated to determine whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and any adverse conditions specifically related to the security, among other factors.
If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, an allowance for credit loss is recorded, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. Adjustments to the allowance are reported as a component of credit loss expense. Available-for-sale securities are charged-off against the allowance or, in the absence of any allowance, written down through income when deemed uncollectible or when either of the aforementioned criteria regarding intent or requirement to sell is met. The Company has made the accounting policy election to exclude accrued interest receivable on available-for-sale securities from the estimate of credit losses. Accrued interest receivables associated with debt securities available-for-sale totaled $2.8$4.1 million and $2.6 million, respectively, as of December 31, 20212023 and 2020.2022.
A debt security is placed on nonaccrual status at the time any principal or interest payments become more than 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a debt security placed on nonaccrual is reversed against interest income. There were no debt securities on nonaccrual status and therefore there was no accrued interest related to debt securities reversed against interest income for the years ended December 31, 20212023 and 2020.2022.
Assessment for Available for Sale Securities for Impairment
Investment securities as of December 31, 20212023 and 20202022 that have been in a continuous unrealized loss position for less than twelve months or twelve months or longer are as follows:
At December 31, 2021 At December 31, 2023
Less than
Twelve Months
Twelve Months
or Longer
Total Less than
Twelve Months
Twelve Months
or Longer
Total
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
(In Thousands) (In Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:      Investment securities available-for-sale:  
GSE debenturesGSE debentures$45,695 $1,487 $70,075 $2,748 $115,770 $4,235 
GSE CMOsGSE CMOs2,712 27 — — 2,712 27 
GSE MBSsGSE MBSs57,656 907 — — 57,656 907 
Municipal obligations
Municipal obligations
Municipal obligations
Corporate debt obligations
U.S. Treasury bondsU.S. Treasury bonds177,162 2,746 — — 177,162 2,746 
Foreign government obligationsForeign government obligations499 — — 499 
Temporarily impaired investment securities available-for-sale
Temporarily impaired investment securities available-for-sale
Temporarily impaired investment securities available-for-saleTemporarily impaired investment securities available-for-sale283,724 5,168 70,075 2,748 353,799 7,916 
Total temporarily impaired investment securitiesTotal temporarily impaired investment securities$283,724 $5,168 $70,075 $2,748 $353,799 $7,916 
Total temporarily impaired investment securities
Total temporarily impaired investment securities
F-25F-29

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2020 At December 31, 2022
Less than
Twelve Months
Twelve Months
or Longer
Total Less than
Twelve Months
Twelve Months
or Longer
Total
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
(In Thousands) (In Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:      Investment securities available-for-sale:  
GSE debenturesGSE debentures$72,745 $630 $— $— $72,745 $630 
GSE CMOsGSE CMOs832 872 1,704 12 
GSE MBSsGSE MBSs2,102 97 — 2,199 
U.S. Treasury bondsU.S. Treasury bonds9,750 80 — — 9,750 80 
U.S. Treasury bonds
U.S. Treasury bonds
Foreign government obligationsForeign government obligations— — 496 496 
Temporarily impaired investment securities available-for-sale
Temporarily impaired investment securities available-for-sale
Temporarily impaired investment securities available-for-saleTemporarily impaired investment securities available-for-sale85,429 722 1,465 86,894 731 
Total temporarily impaired investment securitiesTotal temporarily impaired investment securities$85,429 $722 $1,465 $$86,894 $731 
Total temporarily impaired investment securities
Total temporarily impaired investment securities
The Company performs regular analysis on the investment securities available-for-sale portfolio to determine whether a decline in fair value indicates that an investment security is impaired. In making these impairment determinations, management considers, among other factors, projected future cash flows; credit subordination and the creditworthiness; capital adequacy and near-term prospects of the issuers.
Management also considers the Company's capital adequacy, interest-rate risk, liquidity and business plans in assessing whether it is more likely than not that the Company will sell or be required to sell the investment securities before recovery. If the Company determines that a security investment is impaired and that it is more likely than not that the Company will not sell or be required to sell the investment security before recovery of its amortized cost, the credit portion of the impairment loss is recognized in the Company's consolidated statement of income and the noncredit portion is recognized in accumulated other comprehensive income. The credit portion of the impairment represents the difference between the amortized cost and the present value of the expected future cash flows of the investment security. If the Company determines that a security is impaired and it is more likely than not that it will sell or be required to sell the investment security before recovery of its amortized cost, the entire difference between the amortized cost and the fair value of the security will be recognized in the Company's consolidated statement of income.
Investment Securities Available-For-Sale Impairment Analysis
The following discussion summarizes, by investment security type, the basis for evaluating if the applicable investment securities within the Company’s available-for-sale portfolio were impaired as of December 31, 2021.2023. The Company has determined it is more likely than not that the Company will not sell or be required to sell the investment securities before recovery of its amortized cost. The Company's ability and intent to hold these investment securities until recovery is supported by the Company's strong capital and liquidity positions as well as its historically low portfolio turnover. As such, management has determined that the investment securities are not impaired as of December 31, 2021.2023. If market conditions for investment securities worsen or the creditworthiness of the underlying issuers deteriorates, it is possible that the Company may recognize additional impairment in future periods.
U.S. Government-Sponsored Enterprises
The Company invests in securities issued by U.S. Government-sponsored enterprises ("GSEs"), including GSE debentures, MBSs,mortgage-backed securities ("MBSs"), and CMOs.collateralized mortgage obligations ("CMOs"). GSE securities include obligations issued by the Federal National Mortgage Association ("FNMA"), the Federal Home Loan Mortgage Corporation ("FHLMC"), the Government National Mortgage Association ("GNMA"), the FHLBBFHLB and the Federal Farm Credit Bank. As of December 31, 2021,2023, the Company held GNMA MBSs and CMOs, and Small Business Administration ("SBA") commercial loan asset-backed securities in ourits available-for-sale portfolio with an estimated fair value of $4.2$33.9 million, all of which were backed explicitly by the full faith and credit of the U.S. Government, compared to $7.3$2.7 million as of December 31, 2020.2022.
F-26F-30

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
As of December 31, 2021,2023, the Company owned 4543 GSE debentures with a total fair value of $217.5$201.1 million, and a net unrealized loss of $2.2$19.5 million. The acquisition of PSCB accounted for $39.2 million of the total fair value at December 31, 2023. As of December 31, 2020,2022, the Company held 5432 GSE debentures with a total fair value of $278.6$152.4 million, and a net unrealized gainloss of $4.8$24.3 million. As of December 31, 2021, 122023, 27 of the 4543 securities in this portfolio were in an unrealized loss position. As of December 31, 2020, 72022, 31 of the 5432 securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA/SBA) guarantee of the U.S. Government. ForDuring the yeartwelve months ended December 31, 2021,2023, the Company purchased $40.8 million of GSE debentures securities compared to the same period in 2022, when the Company did not purchase any GSE debentures compared to the year ended December 31, 2020, when the Company purchased $208.9 million GSE debentures. For the year ended December 31, 2020 the Company transferred 9 held-to-maturity GSE debentures with a total fair value of $25.5 million to the available-for-sale portfolio.securities.
As of December 31, 2021,2023, the Company owned 3360 GSE CMOs with a total fair value of $28.1$61.6 million and a net unrealized gainloss of $0.2$4.8 million. The acquisition of PSCB accounted for $47.0 million of the total fair value at December 31, 2023. As of December 31, 2020,2022, the Company held 3332 GSE CMOs with a total fair value of $46.0$18.2 million with a net unrealized gainloss of $1.1$1.8 million. As of December 31, 2021, 52023, 57 of the 3360 securities in this portfolio were in an unrealized loss position. As of December 31, 2020, 22022, all of the 33 securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA) guarantee of the U.S. Government. For the years ended December 31, 20212023 and 2020,2022, the Company did not purchase any GSE CMOs.
As of December 31, 2021,2023, the Company owned 139146 GSE MBSs with a total fair value of $199.8$170.0 million and a net unrealized gainloss of $2.8$16.6 million. The acquisition of PSCB accounted for $46.5 million of the total fair value at December 31, 2023. As of December 31, 2020,2022, the Company held 140134 GSE MBSs with a total fair value of $323.6$140.6 million with a net unrealized gainloss of $11.0$19.2 million. As of December 31, 2021, 162023, 125 of the 139146 securities in this portfolio were in an unrealized loss position. As of December 31, 2020, 172022, 128 of the 140134 securities in this portfolio were in an unrealized loss position. All securities are performing and backed by the implicit (FHLB/FNMA/FHLMC) or explicit (GNMA) guarantee of the U.S. Government. ForDuring the yeartwelve months ended December 31, 2021,2023, the Company purchased $39.4 million of GSE MBS securities compared to the same period in 2022, when the Company did not purchase any GSE MBSs. This compares to the same period in 2020, when the Company purchased $258.7 million, GSE MBSs. For the year ended December 31, 2020, the Company transferred 8 held-to-maturity GSE MBSs with a total fair value of $9.0 million to the available-for-sale portfolio.debentures securities.
Corporate Obligations
The Company may invest in high-quality corporate obligations to provide portfolio diversification and improve the overall yield on the portfolio. As of December 31, 2021, the Company owned 6 corporate obligation securities with a total fair value of $22.7 million and a net unrealized gain of $0.5 million. As of December 31, 2020, the Company held 6 corporate obligation securities with a total fair value of $23.5 million and a net unrealized gain of $1.2 million. As of December 31, 2021 and 2020, none of the securities in this portfolio were in an unrealized loss position. Full collection of the obligations is expected because the financial condition of the issuers is sound, they have not defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the ability and intent to hold the obligations for a period of time to recover the amortized cost. For the years ended December 31, 2021 and 2020, the Company did not purchase any corporate obligations. For the year ended December 31, 2020, the Company transferred 1 held-to-maturity corporate obligation security with a total fair value of $0.5 million to the available-for-sale portfolio.
U.S. Treasury Bonds
The Company invests in securities issued by the U.S. government. As of December 31, 2021, the Company owned 34 U.S. Treasury bonds with a total fair value of $252.3 million and a net unrealized loss of $1.6 million. As of December 31, 2020, the Company owned 12 U.S. Treasury bonds with a total fair value of $73.6 million and a net unrealized gain of $3.2 million. As of December 31, 2021, 18 of the 34 securities in this portfolio were in an unrealized loss position. As of December 31, 2020, 1 of the 12 securities in this portfolio were in unrealized loss positions. For the years ended December 31, 2021 and 2020, the Company purchased $223.1 million and $35.9 million, respectively, of U.S. Treasury bonds.
Municipal Obligations
The Company invests in certain state and municipal securities with high credit ratings for portfolio diversification and tax planning purposes. As of December 31, 20212023, the Company owned 44 municipal obligation securities with a total fair value of $18.9 million and 2020,a net unrealized gain of $0.1 million. The acquisition of PCSB, and purchases year to date accounted for all of the total fair value at December 31, 2023. As of December 31, 2022, the Company did not hold or purchase any municipal obligation securities. ForAs of December 31, 2023, 6 of the years44 securities in this portfolio were in an unrealized loss position. During the twelve months ended December 31, 2021 and 2020,2023, the Company purchased $10.0 million of municipal securities compared to the same period in 2022 when the Company did not purchase any municipal obligations. Forsecurities.
Corporate Obligations
The Company may invest in high-quality corporate obligations to provide portfolio diversification and improve the year endedoverall yield on the portfolio. As of December 31, 2020,2023, the Company transferred 93 held-to-maturity municipal obligationsowned 11 corporate obligation securities with a total fair value of $47.7$19.7 million and a net unrealized loss of $0.8 million. The acquisition of PSCB accounted for $13.3 million of the total fair value at December 31, 2023. As of December 31, 2022, the Company held 4 corporate obligation securities with a total fair value of $13.8 million and a net unrealized loss of $0.3 million. As of December 31, 2023, 9 of the 11 securities in this portfolio were in an unrealized loss position. As of December 31, 2022, all of the securities in this portfolio were in an unrealized loss position. Full collection of the obligations is expected because the financial condition of the issuers is sound, they have not defaulted on scheduled payments, the obligations are rated investment grade, and the Company has the ability and intent to hold the available-for-sale portfolio.obligations for a period of time to recover the amortized cost. For the years ended December 31, 2023 and 2022, the Company did not purchase any corporate obligations.
F-27F-31

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
U.S. Treasury Bonds
The Company invests in securities issued by the U.S. government. As of December 31, 2023, the Company owned 66 U.S. Treasury bonds with a total fair value of $444.7 million and a net unrealized loss of $26.0 million. The acquisition of PSCB accounted for $166.1 million of the total fair value at December 31, 2023. As of December 31, 2022, the Company owned 41 U.S. Treasury bonds with a total fair value of $331.3 million and a net unrealized loss of $31.5 million. As of December 31, 2023, 53 of the 66 securities in this portfolio were in an unrealized loss position. As of December 31, 2022, 38 of the 41 securities in this portfolio were in unrealized loss positions. During the twelves months ended December 31, 2023 the Company purchased $272.7 million U.S. Treasury bonds compared to the same period in 2022 when the Company purchased $197.1 million, of U.S. Treasury bonds.
Foreign Government Obligations
As of December 31, 20212023 and 2020,2022, the Company owned 1 foreign government obligation security with a fair value and amortized cost of $0.5 million. As of December 31, 20212023 and 2020,2022, the security was in an unrealized loss position. During the yeartwelves months ended December 31, 2021 and 2020,2023 the Company did not purchase any additional foreign government obligation securities.
Equity Securities Held-for-Trading
From timesecurities, compared to time,the same period in 2022 when the Company will invest in equity securities held-for-trading. Asrepurchased the foreign government obligation security that matured during the first quarter of December 31, 2021, the Company did not own any equity securities held-for-trading. As of December 31, 2020, the Company owned equity securities held-for-trading with a fair value of $0.5 million.2022.
Portfolio Maturities
The final stated maturities of the debt securities are as follows for the periods indicated:
At December 31, At December 31,
20212020 20232022
Amortized
Cost
Estimated
Fair Value
Weighted
Average
Rate
Amortized
Cost
Estimated
Fair Value
Weighted
Average
Rate
Amortized
Cost
Estimated
Fair Value
Weighted
Average
Rate
Amortized
Cost
Estimated
Fair Value
Weighted
Average
Rate
(Dollars in Thousands) (Dollars in Thousands)
Investment securities available-for-sale:Investment securities available-for-sale:      Investment securities available-for-sale:  
Within 1 yearWithin 1 year$53,791 $54,183 2.09%$31,633 $32,013 2.02%Within 1 year$141,989 $$141,340 4.27%4.27%$119,912 $$119,075 3.10%3.10%
After 1 year through 5 yearsAfter 1 year through 5 years139,068 141,928 1.95%146,274 153,262 2.22%After 1 year through 5 years342,525 332,734 332,734 3.15%3.15%163,941 156,120 156,120 2.40%2.40%
After 5 years through 10 yearsAfter 5 years through 10 years322,873 317,324 1.29%222,271 225,568 1.43%After 5 years through 10 years268,182 233,059 233,059 1.69%1.69%291,284 244,847 244,847 1.30%1.30%
Over 10 yearsOver 10 years205,369 207,431 1.96%324,375 334,979 1.86%Over 10 years231,555 209,468 209,468 3.35%3.35%158,841 136,724 136,724 2.10%2.10%
$$984,251 $916,601 3.00%$733,978 $656,766 2.06%
$721,101 $720,866 1.67%$724,553 $745,822 1.81%
Actual maturities of debt securities will differ from those presented above since certain obligations amortize and may also provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty. MBSs and CMOs are included above based on their final stated maturities; the actual maturities, however, may occur earlier due to anticipated prepayments and stated amortization of cash flows.
As of December 31, 2021,2023, issuers of debt securities with an estimated fair value of $67.0$122.0 million had the right to call or prepay the obligations. Of the $67.0$122.0 million, approximately $3.1$6.4 million matures in less then 1 year, $9.4$59.7 million matures in 1-5 years, $44.9$48.0 million matures in 6-10 years, and $9.6$7.9 million mature after ten years. As of December 31, 2020,2022, issuers of debt securities with an estimated fair value of approximately $90.8$53.1 million had the right to call or prepay the obligations. Of the $90.8$53.1 million, approximately $12.9$2.5 million matures in less than 1 year, $6.3 million matures in 1-5 years, $68.1$37.4 million matures in 6-10 years, and $9.8$6.9 million matures after ten years.
Security Sales
The proceeds from the sale of investment securities available-for-sale and equity securities held-for-trading were $39.7$230.0 million during the year ended December 31, 2021.2023. This compares to $143.2$78.8 million securities sold during the year ended December 31, 2020.2022. Securities sales executed during the twelve months ended were related to the acquisition of PCSB and the restructuring of the acquired investment portfolio
F-28F-32

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 Year Ended December 31,
 20212020
 (In Thousands)
Proceeds from sales of investment securities available-for-sale and equity securities held-for-trading$39,652 $143,229 
Gross gains from sales273 3,423 
Gross losses from sales(303)(1,473)
Gain (loss) on sales of securities, net$(30)$1,950 

 Year Ended December 31,
 20232022
 (In Thousands)
Proceeds from sales of investment securities available-for-sale$229,981 $78,778 
Gross gains from sales2,705 — 
Gross losses from sales(1,001)(5,785)
Gain (loss) on sales of securities, net$1,704 $(5,785)
(5) Restricted Equity Securities
Investments in the restricted equity securities of various entities are as follows:
At December 31, At December 31,
20212020 20232022
(In Thousands) (In Thousands)
FHLBB stock$10,488 $31,293 
FHLB stock
FRB stockFRB stock18,241 18,241 
Other restricted equity securitiesOther restricted equity securities252 252 
$28,981 $49,786 
$
The Company invests in the stock of FHLBBFHLB Boston and New York as one of the requirements to borrow. As of December 31, 20212023 and 2020, FHLBB2022, FHLB stock is recorded at its carrying value, which is equal to cost and which management believes approximates its fair value. The FHLBB stated that it remained in compliance with all regulatory capital ratios as of December 31, 2021 and was classified as "adequately capitalized" by its regulator, based on the FHLBB's financial information as of September 30, 2021. The FHLBBFHLB Boston paid a dividend to member banks at an annualized rate of 1.68765 basis points in 2021.2023. The FHLBBFHLB Boston increased its dividend from 1.59667 basis points in the first quarter of 20212023 to 2.05831 basis points in the fourth quarter of 2021.2023. The FHLB New York paid a dividend to member banks at an annualized rate of 888 basis points in 2023. The FHLB New York increased its dividend from 775 basis points in the first quarter of 2023 to 975 basis points in the fourth quarter of 2023. As of December 31, 2021,2023, the Company's investment in FHLBBFHLB stock exceeded its requiredmet the total stock investment which provides for additional borrowing capacity.requirement.
The Company invests in the stock of the Federal Reserve Bank of Boston and the Federal Reserve Bank of New York as required by its the Banks' membership in the Federal Reserve system. As of December 31, 20212023 and 2020,2022, Federal Reserve Bank of Boston stock is recorded at its carrying value, which is equal to cost and which management believes approximates its fair value.
F-29F-33

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(6) Loans and Leases
The following table presents the amortized cost of loans and leases and weighted average coupon rates for the loan and lease portfolios at the dates indicated:
 At December 31, 2021At December 31, 2020
 
 BalanceWeighted
Average
Coupon
BalanceWeighted
Average
Coupon
 (Dollars In Thousands)
Commercial real estate loans:    
Commercial real estate$2,842,791 3.41 %$2,578,773 3.58 %
Multi-family mortgage1,099,818 3.26 %1,013,432 3.53 %
Construction160,431 3.60 %231,621 3.49 %
Total commercial real estate loans4,103,040 3.38 %3,823,826 3.56 %
Commercial loans and leases:    
Commercial(1)
734,388 3.31 %1,131,668 2.55 %
Equipment financing1,105,611 6.86 %1,092,461 7.26 %
Condominium association47,137 4.34 %50,770 4.55 %
Total commercial loans and leases1,887,136 5.42 %2,274,899 4.86 %
Consumer loans:    
Residential mortgage799,737 3.49 %791,317 3.74 %
Home equity324,156 3.27 %346,652 3.26 %
Other consumer40,388 2.90 %32,859 3.04 %
Total consumer loans1,164,281 3.41 %1,170,828 3.58 %
Total loans and leases$7,154,457 3.92 %$7,269,553 3.97 %
(1) Including $67,711 and $489,216 of PPP loans as of December 31, 2021 and 2020, respectively. These loans are fully guaranteed by the SBA and therefore, have not been reserved for in the allowance for credit losses as of December 31, 2021 and 2020.
 At December 31, 2023At December 31, 2022
 
 BalanceWeighted
Average
Coupon
BalanceWeighted
Average
Coupon
 (Dollars In Thousands)
Commercial real estate loans:    
Commercial real estate$4,047,288 5.47 %$3,046,746 4.93 %
Multi-family mortgage1,415,191 5.14 %1,150,597 4.74 %
Construction302,050 6.86 %206,805 6.51 %
Total commercial real estate loans5,764,529 5.46 %4,404,148 4.95 %
Commercial loans and leases:    
Commercial984,441 6.83 %752,948 6.03 %
Equipment financing1,370,648 7.76 %1,216,585 7.04 %
Condominium association44,579 5.05 %46,966 4.80 %
Total commercial loans and leases2,399,668 7.33 %2,016,499 6.61 %
Consumer loans:    
Residential mortgage1,082,804 4.41 %844,614 3.98 %
Home equity344,182 8.03 %322,622 7.00 %
Other consumer50,406 7.68 %56,505 6.65 %
Total consumer loans1,477,392 5.36 %1,223,741 4.90 %
Total loans and leases$9,641,589 5.91 %$7,644,388 5.38 %

Accrued interest on loans and leases, which were excluded from the amortized cost of loans and leases totaled $16.7$39.1 million and $20.5$26.1 million at December 31, 20212023 and December 31, 2020,2022, respectively, and were included in other assets in the accompanying consolidated balance sheets.

The net unamortized deferred loan origination feescosts and costspremium and discount on acquired loans included in total loans and leases were $10.9$(29.0) million and $4.1$11.3 million as of December 31, 20212023 and 2020,2022, respectively.
The Banks and their subsidiaries lend primarily in all New England states,and New York, with the exception of equipment financing, 27.0% of which 29% is in the greaterGreater New York and New Jersey metropolitan area and 73.0%71% of which is in other areas in the United States of America as of December 31, 2021.2023.
 
Related Party Loans
The Banks' authority to extend credit to their respective directors and executive officers, as well as to entities controlled by such persons, is currently governed by the requirements of the Sarbanes-Oxley Act and Regulation O of the FRB. Among other things, these provisions require that extensions of credit to insiders (1) be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and (2) not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which
F-30

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
limits are based, in part, on the amount of the Banks' capital. In addition, the extensions of credit to insiders must be approved by the applicable Bank's Board of Directors.

F-34

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table summarizes the change in the total amounts of loans and advances to directors, executive officers
and their affiliates for the periods indicated. All loans were performing as of December 31, 20212023 and 2020.
 Year Ended December 31,
 20212020
 (Dollars In Thousands)
Balance at beginning of year$78,201 $70,400 
New loans granted during the year5,053 11,003 
Loans reclassified as insider loans— 5,465 
Advances on lines of credit44,638 61,089 
Repayments(16,566)(69,756)
Balance at end of year$111,326 $78,201 
2022.

 Year Ended December 31,
 20232022
 (Dollars In Thousands)
Balance at beginning of year$123,577 $111,326 
New loans granted during the year2,942 1,675 
New loans to existing relationship6,408 1,233 
Net (repayments)/additional drawals572 9,343 
Balance at end of year$133,499 $123,577 
Unfunded commitments on extensions of credit to related parties totaled $28.5$30.1 million and $15.0$12.1 million as of December 31, 20212023 and 2020,2022, respectively. The new loans granted during the year ending December 31, 2021 were $5.0 million, of which $2.2 million were PPP loans.
Loans and Leases Pledged as Collateral
As of December 31, 20212023 and 2020,2022, there were $2.7$3.5 billion and $3.5$2.4 billion, respectively, of loans and leases pledged as collateral for repurchase agreements; municipal deposits; treasury, tax and loan deposits; swap agreements; FRB borrowings, and FHLBBFHLB borrowings. The Banks did not have any outstanding FRB borrowings as of December 31, 20212023 and 2020.2022.
(7) Allowance for Credit Losses
The following tables present the changes in the allowance for loan and lease losses and the recorded investment in loans and leases by portfolio segment for the periods indicated:
 Year Ended December 31, 2021
 Commercial
Real Estate
CommercialConsumerTotal
 (In Thousands)
Balance at December 31, 2020$80,132 $29,498 $4,749 $114,379 
Charge-offs(28)(7,464)(34)(7,526)
Recoveries12 1,541 239 1,792 
(Credit) provision for loan and lease losses excluding unfunded commitments(10,903)3,480 (2,138)(9,561)
Balance at December 31, 2021$69,213 $27,055 $2,816 $99,084 
 Year Ended December 31, 2023
 Commercial
Real Estate
CommercialConsumerTotal
 (In Thousands)
Balance at December 31, 2022$68,154 $26,604 $3,724 $98,482 
Charge-offs(1,204)(19,990)(41)(21,235)
Recoveries132 1,406 34 1,572 
Provision (credit) for loan and lease losses excluding unfunded commitments14,328 21,537 2,838 38,703 
Balance at December 31, 2023$81,410 $29,557 $6,555 $117,522 
The table above excludes the establishment of the initial reserve for PCD loans and leases of $2.3 million, net of
$2.3 million of day one charge-offs recognized at the date of the acquisition in accordance with GAAP.
 Year Ended December 31, 2022
 Commercial
Real Estate
CommercialConsumerTotal
 (In Thousands)
Balance at December 31, 2021$69,213 $27,055 $2,816 $99,084 
Charge-offs(37)(5,068)(28)(5,133)
Recoveries24 1,725 64 1,813 
Provision (credit) for loan and lease losses excluding unfunded commitments(1,046)2,892 872 2,718 
Balance at December 31, 2022$68,154 $26,604 $3,724 $98,482 
F-31F-35

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 Year Ended December 31, 2020
 Commercial
Real Estate
CommercialConsumerTotal
 (In Thousands)
Balance at December 31, 2019$30,285 $24,826 $5,971 $61,082 
Adoption of ASU 2016-13 (CECL)11,694 (2,672)(2,390)6,632 
Balance at beginning of period, adjusted41,979 22,154 3,581 67,714 
Charge-offs(3,514)(11,113)(36)(14,663)
Recoveries94 1,407 201 1,702 
Provision for loan and lease losses excluding unfunded commitments41,573 17,050 1,003 59,626 
Balance at December 31, 2020$80,132 $29,498 $4,749 $114,379 
The allowance for credit losses for unfunded credit commitments, which is included in other liabilities, was $14.8$19.8 million, and $13.1$20.6 million at December 31, 20212023 and December 31, 2020,2022, respectively. The increase in$17.1 million of the allowance for credit losses for unfunded commitments was primarily driven by the increase in such commitments from $1.3 billion at December 31, 2021 to $1.7 billion at December 31, 2020. No credit commitments were charged off against the liability account in the years ended December 31, 2021 and 2020.2023 was collectively evaluated.
Provision for Credit Losses
The (credit) provisions for credit losses are set forth below for the periods indicated:
Year Ended December 31,
202120202019
(In Thousands)
(Credits) provision for loan and lease losses:  
(In Thousands)
Provision (credit) for loan and lease losses:
Commercial real estate
Commercial real estate
Commercial real estateCommercial real estate$(10,903)$41,573 $2,098 
CommercialCommercial3,480 17,050 6,766 
Commercial
Commercial
Consumer
Consumer
ConsumerConsumer(2,138)1,003 697 
Total (credits) provision for loan and lease losses(9,561)59,626 9,561 
Total provision (credit) for loan and lease losses
Total provision (credit) for loan and lease losses
Total provision (credit) for loan and lease losses
Unfunded credit commitmentsUnfunded credit commitments1,724 2,260 22 
Total (credits) provision for credit losses$(7,837)$61,886 $9,583 
Unfunded credit commitments
Unfunded credit commitments
Investment securities available-for-sale
Investment securities available-for-sale
Investment securities available-for-sale
Total provision (credit) for credit losses
Total provision (credit) for credit losses
Total provision (credit) for credit losses
Allowance for Credit Losses Methodology
Management has established a methodology to determine the adequacy of the allowance for credit losses that assesses the risks and losses expected on the loan and lease portfolio and unfunded commitments. Additions to the allowance for credit losses are made by charges to the provision for credit losses. Losses on loans and leases are charged off against the allowance when all or a portion of a loan or lease is considered uncollectible. Subsequent recoveries on loans previously charged off, if any, are credited to the allowance when realized.
To calculate the allowance for loans collectively evaluated, management uses models developed by a third party. The CRE, C&I,Commercial real estate ("CRE"), commercial and Retailindustrial ("C&I"), and retail lifetime loss rate models calculate the expected losses over the life of the loan based on exposure at default loan attributes and reasonable, supportable economic forecasts. The exposure at default considers the current unpaid balance, prepayment assumptions and utilization of expected utilization assumptions. The expected loss estimates for two small commercial portfolios and a runoff auto portfolio are based on historical loss rates.
Key assumptions used in the models include portfolio segmentation, prepayments, and the expected utilization of unfunded commitments, among others. The portfolios are segmented by loan level attributes such as loan type, loan size, date of origination, and delinquency status to create homogenous loan pools. Pool level metrics are calculated and loss rates are
F-32

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
subsequently applied to the pools as the loans have like characteristics. Prepayment assumptions are embedded within the models and are based on the same data used for model development and incorporate adjustments for reasonable and supportable forecasts. Model development data and developmental time periods vary by model, but all use at least ten years of historical data and capture at least one recessionary period. Expected utilization is based on current utilization and an LEQa loan equivalency ("LEQ") factor. LEQ varies by current utilization and provides a reasonable estimate of expected draws and borrower behavior. Assumptions and model inputs are reviewed in accordance with model monitoring practices and as information becomes available.
The ACL estimate incorporates reasonable and supportable forecasts of various macro-economic variables over the remaining life of loans and leases. The development of the reasonable and supportable forecast assume each macro-economic variable will revert to long-term expectations, with reversion characteristics unique to specific economic indicators and forecasts. Reversion towards long-term expectations generally begins two to three years from the forecast start date and largely completes within the first five years. Because the reasonable and supportable economic forecasts used in the models are mean reverting, the models are therefore considered to be implicitly mean reverting.
Management elected to use multiple economic forecasts in determining the reserve to account for economic uncertainty. The forecasts include various projections of GDP,Gross Domestic Product ("GDP"), interest rates, property price indices, and employment measures. Scenario weighting and model parameters are reviewed for each calculation and are subjectupdated to change.reflect facts and circumstances as of the financial statement date. The forecasts utilized at December 31, 2021 forecasts2023 reflect the immediate and longer-term effects of the COVID-19 pandemic as well as the associated policiesa rising interest rate environment and fiscal support provided by local and national authorities.inflationary conditions.
The CRE lifetime loss rate, C&I lifetime loss rate, and Retail lifetime loss rate models were developed using the historical loss experience
F-36

Table of all banks in the model’s developmental dataset. Banks in the model’s developmental dataset may have different loss experiences dueContents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to geography and portfolio as well as variances in operational and underwriting procedures from the Company, and therefore, the Company calibrates expected losses using a scalar for each model. Each scalar was calculated by examining the loss ratesConsolidated Financial Statements (Continued)
As of peer banks that have similar operations and asset bases to the Company and comparing these peer group loss rates to the model results. Peer group loss rates were used in the scalar calculation because management believes the peer group’s historical losses provide a better reflection of the Company’s current portfolio and operating procedures than the Company’s historical losses. Qualitative adjustments are also applied to the results of the three loss rate models.
For December 31, 2021,2023, management applied qualitative adjustments to the CRE lifetime loss rate, C&I lifetime loss rate, and Retailretail lifetime loss rate models. These adjustments addressed model limitations, were based on historical loss patterns, and targeted specific risks within the certain portfolios. A general qualitative adjustment was applied to all models based on our evaluation of the underlying assumptions in the Moody’s forecasts compared to the most up-to-date information as well asaccount for general economic uncertainty by placing a greater probability on negative economic forecasts. The weighting was consistently applied at December 31, 2021 and December 31, 2020. Additional qualitative adjustments were applied to the Commercial, Multifamily,commercial, multifamily, and Commercial Real Estatecommercial real estate (includes owner occupied, non-owner occupied, and construction) portfolios based on the Company’s historical loss experience and the loss experience of the Company’s peer group. High risk segments of the Eastern Funding and Macrolease portfolios also received additional qualitative adjustments based on recent loss history and expected liquidation values. These qualitative adjustments resulted in additions to reserves for all portfolios, as compared to the model output.
Specific reserves are established for loans individually evaluated for impairment when amortized cost basis is greater than the discounted present value of expected future cash flows or, in the case of collateral-dependent loans, when there is an excess of a loan's amortized cost basis over the fair value of its underlying collateral. When loans and leases do not share risk characteristics with other financial assets they are evaluated individually. Individually evaluated loans are reviewed quarterly with adjustments made to the calculated reserve as necessary.
The general allowance for loan and lease losses was $95.8$108.4 million as of December 31, 2021,2023, compared to $112.1$95.4 million as of December 31, 2020.2022. The declineincrease in the general allowance for loan and lease losses was primarily driven by the improvementacquisition of PCSB Bank in economic forecasts as a result2023, which contributed $14.7 million of the COVID-19 pandemic shifting from an epidemic to an endemic disease where economic forecasts are normalizing. This normalization of forecasts back to a more benign scenario is$13.0 million increase, and was offset by strong core loan growth overan overall decrease in the period, which increased reserve needs.general allowance of all entities, excluding PCSB Bank.
The specific allowance for loan and lease losses was $3.3$9.1 million as of December 31, 2021,2023, compared to $2.3$3.1 million as of December 31, 2020.2022. The increase of $1.0$6.0 million was primarily driven by a $5.0 million increase in the specific reserve for commercial real estate relationships and a $1.5 million increase in specific reserve on twofor select equipment financing relationships, that became impairedoffset by a $0.6 million decrease in the fourth quarter of 2021.
F-33

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
specific reserve for C&I relationships.
As of December 31, 2021,2023, management believes that the methodology for calculating the allowance is sound and that the allowance provides a reasonable basis for determining and reporting on expected losses over the lifetime of the Company’s loan portfolio.

Credit Quality Assessment
At the time of loan origination, a rating is assigned based on the capacity to pay and general financial strength of the borrower, the value of assets pledged as collateral, and the evaluation of third party support such as a guarantor. The Company periodicallycontinually monitors the credit quality of the loan portfolio using all available information. The officer responsible for handling each loan is required to initiate changes to risk ratings when changes in facts and circumstances occur that warrant an upgrade or downgrade in a loan rating. Based on this information, loans demonstrating certain payment issues or other weaknesses may be categorized as delinquent, impaired,adversely risk-rated, nonperforming and/or put on nonaccrual status. Additionally, in the course of resolving such loans, the Company may choose to restructure the contractual terms of certain loans to match the borrower's ability to repay the loan based on their current financial condition. If a restructured loan meets certain criteria, it may be categorized as a troubled debt restructuring.modified loan.
The Company reviews numerous credit quality indicators when assessing the risk in its loan portfolio. For all loans, the Company utilizes an eight-grade loan rating system, which assigns a risk rating to each borrower based on a number of quantitative and qualitative factors associated with a loan transaction. Factors considered include industry and market conditions; position within the industry; earnings trends; operating cash flow; asset/liability values; debt capacity; guarantor strength; management and controls; financial reporting; collateral; and other considerations. In addition, the Company's independent loan review group evaluates the credit quality and related risk ratings in all loan portfolios. The results of these reviews are reported to the Risk Committee of the Board of Directors on a periodic basis and annually to the Board of Directors. For the consumer loans, the Company heavily relies on payment status for calibrating credit risk.
The ratings categories used for assessing credit risk in the commercial real estate, multi-family mortgage, construction, commercial, equipment financing, condominium association and other consumer loan and lease classes are defined as follows:
F-37

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
1 -4 Rating—Pass
Loan rating grades "1" through "4" are classified as "Pass," which indicates borrowers are performing in accordance with the terms of the loan and are less likely to result in loss due to the capacity of the borrower to pay and the adequacy of the value of assets pledged as collateral.
5 Rating—Other Assets Especially Mentioned ("OAEM")
Borrowers exhibit potential credit weaknesses or downward trends deserving management's attention. If not checked or corrected, these trends will weaken the Company's asset and position. While potentially weak, currently these borrowers are marginally acceptable; no loss of principal or interest is envisioned.
6 Rating—Substandard
Borrowers exhibit well defined weaknesses that jeopardize the orderly liquidation of debt. Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligors or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy. Although no loss of principal is envisioned, there is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Collateral coverage may be inadequate to cover the principal obligation.
7 Rating—Doubtful
Borrowers exhibit well-defined weaknesses that jeopardize the orderly liquidation of debt with the added provision that the weaknesses make collection of the debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Serious problems exist to the point where partial loss of principal is likely.
8 Rating—Definite Loss
Borrowers deemed incapable of repayment. Loans to such borrowers are considered uncollectible and of such little value that continuation as active assets of the Company is not warranted.
F-34

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Assets rated as "OAEM," "substandard" or "doubtful" based on criteria established under banking regulations are collectively referred to as "criticized" assets.
Credit Quality Information
The following tables present the recorded investment in loans in each class as of December 31, 20212023 and December 31, 2022 by credit quality indicator and year originated.
December 31, 2021
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
December 31, 2023
December 31, 2023
December 31, 2023
202320232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
(In Thousands) (In Thousands)
Commercial Real EstateCommercial Real Estate      
PassPass$660,657 $309,397 $398,269 $242,931 $188,952 $923,232 $47,315 $12,230 $2,782,983 
OAEM— — 16,891 2,888 3,877 22,929 — — 46,585 
Substandard675 180 — — 569 7,985 — 3,814 13,223 
Total661,332 309,577 415,160 245,819 193,398 954,146 47,315 16,044 2,842,791 
Multi-Family Mortgage
PassPass230,219 124,897 149,580 120,683 84,124 347,991 4,095 37,040 1,098,629 
OAEM— — — — — 1,189 — — 1,189 
Total230,219 124,897 149,580 120,683 84,124 349,180 4,095 37,040 1,099,818 
Construction
Pass48,988 32,448 17,552 49,801 — — 7,847 — 156,636 
Substandard0— 3,795 — — — — — 3,795 
Total48,988 32,448 21,347 49,801 — — 7,847 — 160,431 
Commercial
PassPass231,829 76,535 44,454 36,498 9,009 99,724 221,861 1,335 721,245 
OAEMOAEM— 1,494 3,106 2,880 — — 844 — 8,324 
SubstandardSubstandard17 13 — 90 189 1,826 773 1,909 4,817 
DoubtfulDoubtful— — — — — — — 
TotalTotal231,846 78,042 47,560 39,468 9,198 101,550 223,478 3,246 734,388 
Current -period gross writeoffs
F-35F-38

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2023
December 31, 2023
December 31, 2023
202320232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
December 31, 2021 (In Thousands)
Multi-Family Mortgage
Pass
Pass
Pass
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Substandard
Substandard
Substandard
(In Thousands)
Equipment Financing
Total
Total
Total
Construction
Pass
Pass
Pass
Substandard
Substandard
Substandard
Total
Total
Total
Commercial
Pass
Pass
PassPass350,564 266,845 216,369 131,802 65,132 53,177 3,959 349 1,088,197 
OAEMOAEM— 196 1,622 277 65 16 — — 2,176 
SubstandardSubstandard286 1,115 3,811 4,905 2,332 2,775 — — 15,224 
DoubtfulDoubtful— — — — — 14 
Total350,850 268,156 221,802 136,985 67,535 55,975 3,959 349 1,105,611 
Condominium Association
Pass4,380 9,423 7,814 4,121 4,050 14,074 3,086 105 47,053 
Substandard— — — — — 84 — — 84 
Total4,380 9,423 7,814 4,121 4,050 14,158 3,086 105 47,137 
Other Consumer
Pass562 133 46 1,508 28 730 37,378 40,387 
Substandard— — — — — — — 
Total562 133 46 1,508 28 730 37,379 40,388 
Total
Pass1,527,199 819,678 834,084 587,344 351,295 1,438,928 325,541 51,061 5,935,130 
OAEM— 1,690 21,619 6,045 3,942 24,134 844 — 58,274 
Substandard978 1,308 7,606 4,995 3,090 12,670 774 5,723 37,144 
Doubtful— — — — 16 
Total$1,528,177 $822,676 $863,309 $598,385 $358,333 $1,475,739 $327,159 $56,786 $6,030,564 
F-39

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2023
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
 (In Thousands)
Total220,567 137,332 125,473 39,682 36,700 69,378 340,124 15,185 984,441 
Current-period gross writeoffs1,000 3,500 4,842 1,164 673 2,379 — — 13,558 
Equipment Financing
Pass443,878 389,083 205,208 125,888 88,465 74,727 12,919 5,740 1,345,908 
OAEM— 2,144 1,232 1,033 159 — — — 4,568 
Substandard1,250 8,107 4,105 2,181 2,255 2,259 — — 20,157 
Doubtful— — — — — 15 — — 15 
Total445,128 399,334 210,545 129,102 90,879 77,001 12,919 5,740 1,370,648 
Current-period gross writeoffs498 1,075 1,915 122 553 2,275 — — 6,438 
Condominium Association
Pass4,460 7,569 9,186 6,686 4,414 9,086 3,010 168 44,579 
Total4,460 7,569 9,186 6,686 4,414 9,086 3,010 168 44,579 
Other Consumer
Pass408 200 516 21 2,062 47,191 50,406 
Total408 200 516 21 2,062 47,191 50,406 
Current-period gross writeoffs— — 11 — — 28 
Total
Pass1,150,925 1,655,189 1,409,519 720,564 732,312 1,868,989 488,113 60,948 8,086,559 
OAEM— 2,144 3,840 6,414 3,234 1,674 1,827 8,225 27,358 
Substandard1,254 10,524 15,269 2,181 37,302 27,837 981 3,388 98,736 
Doubtful— — — — 1,947 — 1,950 
Total$1,152,179 $1,667,857 $1,428,628 $729,159 $772,849 $1,900,447 $490,921 $72,563 $8,214,603 
As of December 31, 2021,2023, there were no loans categorized as definite loss.

December 31, 2022
20222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
 (In Thousands)
Commercial Real Estate
Pass$475,105 $622,952 $290,913 $362,339 $210,954 $971,274 $55,464 $9,167 $2,998,168 
OAEM— 2,600 112 14,805 2,841 25,875 — — 46,233 
F-40

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2022
Substandard— — — — — 2,345 — — 2,345 
Total475,105 625,552 291,025 377,144 213,795 999,494 55,464 9,167 3,046,746 
Multi-Family Mortgage
Pass162,139 226,502 132,893 114,109 142,271 324,415 4,823 36,662 1,143,814 
Substandard— — — — — 6,783 — — 6,783 
Total162,139 226,502 132,893 114,109 142,271 331,198 4,823 36,662 1,150,597 
Construction
Pass82,650 73,995 13,787 16,421 3,306 — 6,456 — 196,615 
OAEM842 8,641 — — — — — — 9,483 
Substandard— — — — — 707 — — 707 
Total83,492 82,636 13,787 16,421 3,306 707 6,456 — 206,805 
Commercial
Pass178,212 116,674 48,713 22,809 29,350 52,866 273,467 1,071 723,162 
OAEM— 109 — 14,821 — — 2,187 — 17,117 
Substandard— 3,835 1,215 494 — 30 6,461 632 12,667 
Doubtful— — — — — — 
Total178,212 120,618 49,928 38,124 29,350 52,897 282,115 1,704 752,948 
Equipment Financing
Pass443,323 282,398 185,007 140,931 76,595 60,980 13,236 1,301 1,203,771 
OAEM1,019 1,453 184 455 13 — — — 3,124 
Substandard608 784 1,514 2,597 2,503 1,669 — — 9,675 
Doubtful— — — — 13 — — 15 
Total444,950 284,635 186,705 143,983 79,113 62,662 13,236 1,301 1,216,585 
Condominium Association
Pass5,821 7,743 8,810 5,858 1,603 12,227 4,823 23 46,908 
Substandard— — — — — 58 — — 58 
Total5,821 7,743 8,810 5,858 1,603 12,285 4,823 23 46,966 
Other Consumer
Pass411 393 15 13 1,503 750 53,418 56,504 
Substandard— — — — — — — 
Total411 393 15 13 1,503 750 53,419 56,505 
Total
Pass1,347,661 1,330,657 680,138 662,480 465,582 1,422,512 411,687 48,225 6,368,942 
OAEM1,861 12,803 296 30,081 2,854 25,875 2,187 — 75,957 
Substandard608 4,619 2,729 3,091 2,503 11,592 6,462 632 32,236 
Doubtful— — — — 14 — 17 
Total$1,350,130 $1,348,079 $683,163 $695,652 $470,941 $1,459,993 $420,336 $48,858 $6,477,152 
As of December 31, 2022, there were no loans categorized as definite loss.
For residential mortgage and home equity loans, the borrowers' credit scores contribute as a reserve metric in the retail loss rate model.
F-36F-41

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
December 31, 2021
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
December 31, 2023
December 31, 2023
December 31, 2023
202320232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
(In Thousands) (In Thousands)
ResidentialResidential  
Credit ScoresCredit Scores  
Credit Scores
Credit Scores
Over 700
Over 700
Over 700Over 700$182,759 $111,380 $69,901 $51,454 $40,467 $127,303 $2,990 $355 $586,609 
661 - 700661 - 70024,370 19,078 14,011 9,018 12,846 25,294 — — 104,617 
600 and below600 and below4,145 6,368 3,408 2,996 3,492 13,801 — — 34,210 
Data not available*Data not available*10,936 — 1,958 — 6,847 54,560 — — 74,301 
TotalTotal222,210 136,826 89,278 63,468 63,652 220,958 2,990 355 799,737 
Current-period gross writeoffs
Home EquityHome Equity
Credit ScoresCredit Scores  
Credit Scores
Credit Scores
Over 700
Over 700
Over 700Over 7001,530 1,469 1,790 1,520 1,561 8,254 242,980 1,844 260,948 
661 - 700661 - 70098 51 297 392 210 1,658 42,542 541 45,789 
600 and below600 and below92 54 101 — 12 436 8,484 713 9,892 
Data not available*Data not available*— — — — — 1,216 5,937 374 7,527 
TotalTotal$1,720 $1,574 $2,188 $1,912 $1,783 $11,564 $299,943 $3,472 $324,156 
* Represents accounts for which data are not available.

loans made to trusts and purchased mortgages.
December 31, 2020
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
December 31, 2022
December 31, 2022
December 31, 2022
202220222021202020192018PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
(In Thousands) (In Thousands)
ResidentialResidential  
Credit ScoresCredit Scores  
Credit Scores
Credit Scores
Over 700
Over 700
Over 700Over 700$119,566 $94,300 $62,452 $53,662 $47,327 $124,999 $4,442 $— $506,748 
661 - 700661 - 70021,820 19,426 10,943 15,616 8,132 23,282 — — 99,219 
600 and below600 and below6,901 5,659 4,763 4,318 4,553 13,997 — — 40,191 
Data not available*Data not available*19,209 17,082 16,199 14,153 5,729 71,456 — 1,331 145,159 
TotalTotal167,496 136,467 94,357 87,749 65,741 233,734 4,442 1,331 791,317 
Home EquityHome Equity
Credit ScoresCredit Scores  
Credit Scores
Credit Scores
Over 700
Over 700
Over 700Over 7001,546 2,832 2,440 2,770 910 12,804 247,538 2,397 273,237 
661 - 700661 - 700122 459 499 566 305 2,793 45,356 1,334 51,434 
600 and below600 and below59 108 266 13 39 541 10,139 878 12,043 
Data not available*Data not available*61 — — — — 1,387 7,330 1,160 9,938 
TotalTotal$1,788 $3,399 $3,205 $3,349 $1,254 $17,525 $310,363 $5,769 $346,652 
* Represents loans made to trusts and purchased mortgages.
F-37

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents the recorded investment in loans in each class as of December 31, 2020 by credit quality indicator.
At December 31, 2020
Commercial
Real Estate
Multi-
Family
Mortgage
ConstructionCommercialEquipment
Financing
Condominium
Association
Other
Consumer
Total
 (In Thousands)
Loan rating:       
Pass$2,559,448 $1,011,044 $224,004 $1,108,239 $1,072,574 $50,658 $32,857 $6,058,824 
OAEM12,780 2,388 — 10,594 2,339 — — 28,101 
Substandard6,545 — 7,617 12,833 16,134 112 43,243 
Doubtful— — — 1,414 — — 1,416 
Total loans$2,578,773 $1,013,432 $231,621 $1,131,668 $1,092,461 $50,770 $32,859 $6,131,584 
As of December 31, 2020, there were no loans categorized as definite loss.
Age Analysis of Past Due Loans and Leases
The following tables present an age analysis of the recorded investment in total loans and leases as of December 31, 2021 and 2020.
 At December 31, 2021
 Past Due   Past
Due Greater
Than 90 Days
and Accruing
Non-accrualNon-accrual with no related Allowance
 31-60
Days
61-90
Days
Greater
Than
90 Days
TotalCurrentTotal Loans
and Leases
 (In Thousands)
Commercial real estate loans:
Commercial real estate$2,424 $1,488 $10,443 $14,355 $2,828,436 $2,842,791 $— $10,848 $10,244 
Multi-family mortgage371 89 — 460 1,099,358 1,099,818 — — — 
Construction396 — — 396 160,035 160,431 — — — 
Total commercial real estate loans3,191 1,577 10,443 15,211 4,087,829 4,103,040 — 10,848 10,244 
Commercial loans and leases:
Commercial287 88 748 1,123 733,265 734,388 — 2,318 1,383 
Equipment financing5,265 1,044 8,774 15,083 1,090,528 1,105,611 — 15,014 1,602 
Condominium association57 — — 57 47,080 47,137 — 84 — 
Total commercial loans and leases5,609 1,132 9,522 16,263 1,870,873 1,887,136 — 17,416 2,985 
Consumer loans:
Residential mortgage454 3,169 2,315 5,938 793,799 799,737 — 3,909 2,165 
Home equity424 201 114 739 323,417 324,156 285 — 
Other consumer40,380 40,388 — — 
Total consumer loans883 3,372 2,430 6,685 1,157,596 1,164,281 4,195 2,165 
Total loans and leases$9,683 $6,081 $22,395 $38,159 $7,116,298 $7,154,457 $$32,459 $15,394 
F-38F-42

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Age Analysis of Past Due Loans and Leases
The following tables present an age analysis of the recorded investment in total loans and leases as of December 31, 2023 and 2022.
 At December 31, 2023
 Past Due   Past
Due Greater
Than 90 Days
and Accruing
Non-accrualNon-accrual with no related Allowance
 31-60
Days
61-90
Days
Greater
Than
90 Days
TotalCurrentTotal Loans
and Leases
 (In Thousands)
Commercial real estate loans:
Commercial real estate$2,578 $214 $16,915 $19,707 $4,027,581 $4,047,288 $227 $19,608 $740 
Multi-family mortgage346 — — 346 1,414,845 1,415,191 — — — 
Construction— — — — 302,050 302,050 — — — 
Total commercial real estate loans2,924 214 16,915 20,053 5,744,476 5,764,529 227 19,608 740 
Commercial loans and leases:
Commercial829 75 3,808 4,712 979,729 984,441 — 3,886 — 
Equipment financing3,202 4,367 8,984 16,553 1,354,095 1,370,648 — 14,984 2,474 
Condominium association— — — — 44,579 44,579 — — — 
Total commercial loans and leases4,031 4,442 12,792 21,265 2,378,403 2,399,668 — 18,870 2,474 
Consumer loans:
Residential mortgage934 600 3,063 4,597 1,078,207 1,082,804 — 4,292 2,563 
Home equity1,290 44 387 1,721 342,461 344,182 860 — 
Other consumer— — — — 50,406 50,406 — — — 
Total consumer loans2,224 644 3,450 6,318 1,471,074 1,477,392 5,152 2,563 
Total loans and leases$9,179 $5,300 $33,157 $47,636 $9,593,953 $9,641,589 $228 $43,630 $5,777 
There is no interest income recognized on non-accrual loans for the year ending December 31, 2021.2023.
 At December 31, 2020
 Past Due  Past
Due Greater
Than 90 Days
and Accruing
 
 31-60
Days
61-90
Days
Greater
Than
90 Days
TotalCurrentTotal Loans
and Leases
Non-accrualNon-accrual with no related Allowance
 (In Thousands)
Commercial real estate loans:
Commercial real estate$18,294 $12,402 $7,272 $37,968 $2,540,805 $2,578,773 $4,722 $3,300 $2,580 
Multi-family mortgage813 — — 813 1,012,619 1,013,432 — — — 
Construction— — 7,617 7,617 224,004 231,621 3,764 3,853 3,853 
Total commercial real estate loans19,107 12,402 14,889 46,398 3,777,428 3,823,826 8,486 7,153 6,433 
Commercial loans and leases:
Commercial451 304 9,171 9,926 1,121,742 1,131,668 3,486 7,702 6,263 
Equipment financing5,970 2,263 9,391 17,624 1,074,837 1,092,461 — 16,757 4,062 
Condominium association282 297 — 579 50,191 50,770 — 112 112 
Total commercial loans and leases6,703 2,864 18,562 28,129 2,246,770 2,274,899 3,486 24,571 10,437 
Consumer loans:
Residential mortgage2,161 648 3,841 6,650 784,667 791,317 — 5,587 5,117 
Home equity580 215 588 1,383 345,269 346,652 1,136 824 
Other consumer13 — 14 32,845 32,859 — — 
Total consumer loans2,754 863 4,430 8,047 1,162,781 1,170,828 6,724 5,941 
Total loans and leases$28,564 $16,129 $37,881 $82,574 $7,186,979 $7,269,553 $11,975 $38,448 $22,811 
F-43

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 At December 31, 2022
 Past Due  Past
Due Greater
Than 90 Days
and Accruing
 
 31-60
Days
61-90
Days
Greater
Than
90 Days
TotalCurrentTotal Loans
and Leases
Non-accrualNon-accrual with no related Allowance
 (In Thousands)
Commercial real estate loans:
Commercial real estate$2,495 $199 $408 $3,102 $3,043,644 $3,046,746 $— $607 $262 
Multi-family mortgage— 180 — 180 1,150,417 1,150,597 — — — 
Construction707 — — 707 206,098 206,805 — 707 707 
Total commercial real estate loans3,202 379 408 3,989 4,400,159 4,404,148 — 1,314 969 
Commercial loans and leases:
Commercial740 — 343 1,083 751,865 752,948 — 464 — 
Equipment financing5,103 1,764 6,205 13,072 1,203,513 1,216,585 28 9,653 399 
Condominium association2,072 — — 2,072 44,894 46,966 — 58 — 
Total commercial loans and leases7,915 1,764 6,548 16,227 2,000,272 2,016,499 28 10,175 399 
Consumer loans:
Residential mortgage677 70 1,466 2,213 842,401 844,614 2,680 1,091 
Home equity443 — 155 598 322,024 322,622 723 — 
Other consumer56,497 56,505 — — 
Total consumer loans1,121 75 1,623 2,819 1,220,922 1,223,741 3,405 1,091 
Total loans and leases$12,238 $2,218 $8,579 $23,035 $7,621,353 $7,644,388 $33 $14,894 $2,459 
There is no interest income recognized on non-accrual loans for the year ending December 31, 2020.2022.

Impaired Loans and Leases
A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. The loans and leases risk-rated "substandard" or worse are considered impaired. The Company has also defined the population of impaired loans to include nonaccrual loans and TDRmodified loans. Impaired loans and leases which do not share similar risk characteristics with other loans are individually evaluated for credit losses. Specific reserves are established for loans and leases with deterioration in the present value of expected future cash flows or, in the case of collateral-dependent loans and leases, any increase in the loan or lease amortized cost basis over the fair value of the underlying collateral discounted for estimated selling costs. In contrast, the loans and leases which share similar risk characteristics and are not included in the individually evaluated population are collectively evaluated for credit losses.
F-39

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following tables present information regarding individually evaluated and collectively evaluated allowance for loan and lease losses for credit losses on loans and leases at the dates indicated.
At December 31, 2021
Commercial Real EstateCommercialConsumerTotal
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated$— $3,236 $38 $3,274 
Collectively evaluated69,213 23,819 2,778 95,810 
Total$69,213 $27,055 $2,816 $99,084 
Loans and Leases:
Individually evaluated$16,906 $10,944 $4,853 $32,703 
Collectively evaluated4,086,134 1,876,192 1,159,428 7,121,754 
Total$4,103,040 $1,887,136 $1,164,281 $7,154,457 
At December 31, 2020
Commercial Real EstateCommercialConsumerTotal
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated$183 $2,020 $108 $2,311 
Collectively evaluated79,949 27,478 4,641 112,068 
Total$80,132 $29,498 $4,749 $114,379 
Loan and Lease Losses:
Individually evaluated$14,159 $24,727 $8,760 $47,646 
Collectively evaluated3,809,667 2,250,172 1,162,068 7,221,907 
Total$3,823,826 $2,274,899 $1,170,828 $7,269,553 
F-40F-44

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2023
Commercial Real EstateCommercialConsumerTotal
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated$5,104 $3,947 $35 $9,086 
Collectively evaluated76,306 25,610 6,520 108,436 
Total$81,410 $29,557 $6,555 $117,522 
Loans and Leases:
Individually evaluated$64,953 $27,083 $4,750 $96,786 
Collectively evaluated5,699,576 2,372,585 1,472,642 9,544,803 
Total$5,764,529 $2,399,668 $1,477,392 $9,641,589 
At December 31, 2022
Commercial Real EstateCommercialConsumerTotal
(In Thousands)
Allowance for Loan and Lease Losses:
Individually evaluated$62 $2,982 $68 $3,112 
Collectively evaluated68,092 23,622 3,656 95,370 
Total$68,154 $26,604 $3,724 $98,482 
Loan and Lease Losses:
Individually evaluated$11,039 $14,346 $3,863 $29,248 
Collectively evaluated4,393,109 2,002,153 1,219,878 7,615,140 
Total$4,404,148 $2,016,499 $1,223,741 $7,644,388 
Loan Modifications
In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructured LoansRestructurings and Leases
A specific valuation allowanceVintage Disclosures” (“ASU 2022-02”), which eliminated the accounting guidance for losses on troubled debt restructured loansrestructurings (“TDRs”) while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is initially determined by comparingexperiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, the net carrying amountCompany estimates the reserve for modifications to borrowers experiencing financial difficulty in a manner similar to the process for non-modified loans.
The following tables present the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the troubled debt restructuredperiods indicated.

F-45

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2023
Number of LoansAmortized Cost% of Total Class of Loans and LeasesFinancial Effect
(In thousands)
Maturity Extension
CRE1$3,195 0.06 %
The loan was given a one year maturity extension. The financial effect was deemed "de minimis."
C&I1214,4630.98 %
All 12 loans were given six month maturity extensions to assist borrowers. The financial effect was deemed "de minimis."
Significant Payment Delays
C&I216— %Both loans were given restructured payment plans to assist borrowers. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Significant Payment Delays
CRE218,7920.33 %
Loans were given two year maturity extensions, with a partial deferral of interest payments. The financial effect was deemed "de minimis."
C&I104,6500.30 %
Loans were given one to 30 months of payment delays and three to 30 month term extensions. The financial effect was deemed "de minimis."
Combination - Maturity Extension and Interest Rate Reduction
C&I109850.07 %
A portion of loans were given four month maturity extensions and interest rate reductions. Other loans were given two year maturity extensions and a 5% fixed rate. The financial effect was deemed "de minimis."
Total37$42,101 1.74 %
The following tables present the aging analysis of loan withmodifications made to borrowers experiencing financial difficulty during the restructured loan's cash flows discounted at the original effective rate.periods indicated.
At December 31, 2023
Current30-60 Days Past Due61-90 Days Past Due90+ Days Past DueModified
(In thousands)
Total Modifications$41,993 16 — 92 — 

F-46

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table sets forth information regarding troubled debt restructured loans and leases at the dates indicated:
At December 31, 2021At December 31, 2020
 (In Thousands)
Troubled debt restructurings:
On accrual$12,580 $11,483 
On nonaccrual6,709 7,476 
Total troubled debt restructurings$19,289 $18,959 

At December 31, 2022
(In Thousands)
Troubled debt restructurings:
On accrual$16,385 
On nonaccrual3,527 
Total troubled debt restructurings$19,912 
Total troubled debt restructuringTDR loans and leases increased by $0.3 million to $19.3were $19.9 million at December 31, 2021 from $19.0 million at December 31, 2020. The increase was primarily driven by 1 commercial real estate of $0.5 million, several equipment financing relationships of $3.5 million, 1 home equity relationship of $0.3 million,2022.
 At and for the Year Ended December 31, 2022
  Recorded InvestmentSpecific
Allowance for
Loan and
Lease Losses
 
Defaulted (1)
 Number of
Loans/
Leases
At
Modification
At End of
Period
Nonaccrual
Loans and
Leases
Number of
Loans/
Leases
Recorded
Investment
 (Dollars in Thousands)
Commercial15 6,227 6,227 2,230 — — — 
Equipment financing23 1,203 1,445 — 606 301 
Home equity106 106 — — — — 
Total loans and leases39 $7,536 $7,778 $2,230 $606 $301 

(1) Includes loans and 2 residential relationships of $1.1 million becoming TDRleases that have been modified within the past twelve months and subsequently had payment defaults during the year ended December 31, 2021. Partially offset by the payoffs of 6 commercial relationships of $0.7 million, 1 commercial real estate relationship of $0.6 million, 9 equipment financing relationships of $1.2 million, 2 home equity relationships of $0.4 million, 1 residential relationship $0.2 million, and the payments made on TDR loans during the year ended December 31, 2021.period indicated.
The amortized cost basis in TDR loans and the associated specific credit losses for the loan and lease portfolios, that were modified during the periods indicated, are as follows:
 At and for the Year Ended December 31, 2021
  Recorded InvestmentSpecific
Allowance for
Loan and
Lease Losses
 
Defaulted (1)
 Number of
Loans/
Leases
At
Modification
At End of
Period
Nonaccrual
Loans and
Leases
Number of
Loans/
Leases
Recorded
Investment
 (Dollars in Thousands)
Commercial real estate$497 $493 $— $— — $— 
Commercial19 17 — — — — 
Equipment financing46 3,979 3,500 818 2,364 13 1,491 
Residential mortgage1,072 1,061 — 207 — — 
Home equity312 312 — — — — 
Total loans and leases51 5,879 5,383 818 2,571 13 1,491 

(1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated.

The following table sets forth the Company's end-of-period balances for TDRs that were modified during the periods indicated, by type of modification.
 Year Ended
December 31,
 20222021
 (In Thousands)
Extended maturity$6,931 $2,704 
Combination maturity, principal, interest rate847 2,679 
Total loans modified$7,778 $5,383 
F-41
F-47

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 At and for the Year Ended December 31, 2020
  Recorded InvestmentSpecific
Allowance for
Loan and
Lease Losses
 
Defaulted (1)
 Number of
Loans/
Leases
At
Modification
At End of
Period
Nonaccrual
Loans and
Leases
Number of
Loans/
Leases
Recorded
Investment
 (Dollars in Thousands)
Commercial real estate— $— $— $— $— $215 
Commercial3,029 2,970 — — — — 
Equipment financing24 1,366 1,914 173 1,874 — — 
Home equity476 465 — 265 — — 
Total loans and leases28 $4,871 $5,349 $173 $2,139 $215 

(1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated.

 At and for the Year Ended December 31, 2019
  Recorded InvestmentSpecific
Allowance for
Loan and
Lease Losses
 
Defaulted (1)
 Number of
Loans/
Leases
At
Modification
At End of
Period
Nonaccrual
Loans and
Leases
Number of
Loans/
Leases
Recorded
Investment
 (Dollars in Thousands)
Originated:       
Commercial real estate$295 $290 $— $221 — $— 
Commercial6,794 5,457 2,455 1,912 1,912 
Equipment financing2,774 2,266 — 392 365 
Residential mortgage868 866 — 96 — — 
Home equity453 453 — — — — 
Total originated18 11,184 9,332 2,455 2,621 2,277 
Acquired:
Commercial4,869 2,942 — — — — 
Equipment financing— — — — — — — 
Residential mortgage297 295 — — — — 
Home equity134 133 — 133 — — 
Total acquired5,300 3,370 — 133 — — 
Total loans and leases21 $16,484 $12,702 $2,455 $2,754 $2,277 

(1) Includes loans and leases that have been modified within the past twelve months and subsequently had payment defaults during the period indicated.

F-42

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table sets forth the Company's end-of-period balances for troubled debt restructurings that were modified during the periods indicated, by type of modification.
 Year Ended
December 31,
 202120202019
 (In Thousands)
Extended maturity$2,704 $3,297 $8,826 
Adjusted principal— 40 — 
Adjusted interest rate— 113 252 
Combination maturity, principal, interest rate2,679 1,899 3,624 
Total loans modified$5,383 $5,349 $12,702 
The TDR loans and leases that were modified for the year ending December 31, 2021 and 20202022 were $5.4 million and $5.3 million, respectively.$7.8 million.
Net charge-offs of the performing and nonperforming troubled debt restructuring loans and leases for the years ending December 31, 2021, and 2020, were $0.7 million and $0.8 million, respectively. The decrease in the net charge-offs of the performing and nonperforming TDR loans and leases for the year ending December 31, 2021 was primarily driven by the decrease in the charge-offs of commercial loans of $0.4 million, partially offset by the increase in the net charge offs of equipment financing loans of $0.3 million during the year ending December 31, 2020.2022 were $0.1 million.
The commitments to lend funds to debtors owingowning receivables whose terms had been modified in TDRs as of December 31, 2021 was $1.32022 were $1.9 million. As of December 31, 2020, there were $2.4 million commitments to lend funds to debtors owing receivables whose terms had been modified in TDRs.
The Coronavirus Aid, Relief and Economic Security ("CARES") Act and regulatory guidance issued by the Federal banking agencies provides that certain short-term loan modifications to borrowers experiencing financial distress as a result of the economic impacts created by the COVID-19 pandemic are not required to be treated as TDRs under GAAP. As such, the Company suspended TDR accounting for COVID-19 pandemic related loan modifications meeting the loan modification criteria set forth under the CARES Act or as specified in the regulatory guidance. Further, loans granted payment deferrals related to the COVID-19 pandemic are not required to be reported as past due or placed on non-accrual status (provided the loans were not past due or on non-accrual status prior to the deferral). As of December 31, 2021, the Company granted 3,775 short-term deferments on loan and lease balances of $892.4 million. Of these modifications, 3,677, loans and leases with total balances of $854.2 million have returned to the payment status and 98 loans and leases with total balances of $38.1 million remain on the deferral status, which represent 0.5% of total loan and leases balances as of December 31, 2021.
F-43

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(8) Premises and Equipment
Premises and equipment consist of the following:
At December 31,Estimated
Useful Life
20212020
(In Thousands)(In Years)
LandLand$12,329 $12,329 NA
Land
Land
Fine art
Fine art
Fine artFine art553 553 NA
Computer equipmentComputer equipment15,668 12,296 3
Computer equipment
Computer equipment
Vehicles
Vehicles
VehiclesVehicles183 135 3 to 5
Core processing system and softwareCore processing system and software22,485 21,096 3 to 7.5
Core processing system and software
Core processing system and software
Furniture, fixtures and equipment
Furniture, fixtures and equipment
Furniture, fixtures and equipmentFurniture, fixtures and equipment15,213 15,732 5 to 25
Office building and improvementsOffice building and improvements91,104 91,660 10 to 40
Office building and improvements
Office building and improvements
Total
Total
TotalTotal157,535 153,801  
Accumulated depreciation and amortizationAccumulated depreciation and amortization87,176 82,233  
Accumulated depreciation and amortization
Accumulated depreciation and amortization
Total premises and equipmentTotal premises and equipment$70,359 $71,568  
Total premises and equipment
Total premises and equipment
Depreciation and amortization expense is calculated using the straight-line method and is included in occupancy and equipment and data processing expense in the Consolidated Statements of Income. For the years ended December 31, 2021, 20202023, and 2019,2022, depreciation and amortization expense related to premises and equipment totaled $5.9 million, $5.7$8.5 million, and $7.0$6.1 million respectively.

(9) Goodwill and Other Intangible Assets
The changes in the carrying value of goodwill for the periods indicated were as follows:
Year Ended December 31,
Year Ended December 31,
20212020
(In Thousands)(In Thousands)
Balance at beginning of yearBalance at beginning of year$160,427 $160,427 
AdditionsAdditions— — 
Additions
Additions
Balance at end of yearBalance at end of year$160,427 $160,427 
Balance at end of year
Balance at end of year
F-44F-48

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following is a summary of the Company's other intangible assets:
 At December 31, 2021At December 31, 2020
 Gross
Amount
Accumulated
Amortization
Carrying
Amount
Gross
Amount
Accumulated
Amortization
Carrying
Amount
 (In Thousands)
Other intangible assets:
Core deposits$38,294 $37,107 $1,187 $38,294 $36,231 $2,063 
Trade name1,600 511 1,089 1,600 511 1,089 
Trust relationship1,568 1,568 — 1,568 1,568 — 
Other intangible442 442 — 442 442 — 
Total other intangible assets$41,904 $39,628 $2,276 $41,904 $38,752 $3,152 
 At December 31, 2023At December 31, 2022
 Gross
Amount
Accumulated
Amortization
Carrying
Amount
Gross
Amount
Accumulated
Amortization
Carrying
Amount
 (In Thousands)
Other intangible assets:
Core deposits$68,560 $45,442 $23,118 $38,294 $37,602 $692 
Trade name1,600 511 1,089 1,600 511 1,089 
Trust relationship1,568 1,568 — 1,568 1,568 — 
Other intangible442 442 — 442 442 — 
Total other intangible assets$72,170 $47,963 $24,207 $41,904 $40,123 $1,781 
The addition of goodwill and the increase in core deposit intangibles at December 31, 2023 are both due to the acquisition of PCSB which was closed on January 1, 2023.
At December 31, 2013, the Company concluded that the BankRI name would continue to be utilized in its marketing strategies; therefore, the trade name with carrying value of $1.1 million, has an indefinite life and ceased to amortize.
The weighted-average amortization period for the core deposit intangible is 5.875.98 years. There were no impairment losses relating to other acquisition-related intangible assets recorded during the years ended December 31, 2021, 20202023, 2022 and 2019.2021.
The estimated aggregate future amortization expense for other intangible assets for each of the next five years and thereafter is as follows:
Year ended December 31:Amount
(In Thousands)
2022$494 
2023263 
2024151 
2025103 
202674 
Thereafter102 
Total$1,187 

Year ended December 31:Amount
(In Thousands)
2024$6,705 
20255,603 
20264,324 
20273,243 
20282,162 
Thereafter1,081 
Total$23,118 
(10) Other Assets
BOLI
BOLI is recorded at the cash surrender value of the policies, less any applicable cash surrender charges, and is recorded in other assets. As of December 31, 20212023 and 2020,2022, BankRI owned 7seven policies with a net cash surrender value of $43.0 million and $42.0 million, respectively.$44.8 million. As of December 31, 20212023, PCSB owned four policies with a net cash surrender value of $36.9 million. As of December 31, 2023 and 2020,2022, Brookline Bank, as successor-in-interest to First Ipswich Bank owned 2two policies with a net cash surrender value of $0.7 million, respectively.
The Company recorded a total of $1.2$2.1 million, $1.0 million, and $1.0$1.2 million of tax exempt income from these 9 policies in 2021, 2020,2023, 2022, and 2019,2021, respectively. They are included in the Company’s other non-interest income in the consolidated statements of income. Included in the 2023 and 2021 income is a death benefit received on a former employee in the amount of $256 thousand and $228 thousand.thousand respectively.
Affordable Housing Investments
The Company invests in affordable housing projects that benefit low- and moderate-income individuals. As of December 31, 2021,2023, the Company had investments in 1820 of these projects. The project sponsor or general partner controls the project's management. In each case, the Company is a limited partner with less than 50% of the outstanding equity interest in any single project.
F-45F-49

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
project's management. In each case, the Company is a limited partner with less than 99% of the outstanding equity interest in any single project.
The Company uses the proportional amortization method to account for investments in affordable housing projects. The proportional amortization method calculation and the operating losses or gains for these investments are included as a component of the provision for income taxes in the Company’s consolidated statements of income. Under the proportional amortization method, the initial costs of the investment in qualified affordable housing projects is amortized based on the tax credits and other benefits received.

Further information regarding the Company's investments in affordable housing projects follows:
At December 31,
At December 31,
20212020
(In Thousands)(In Thousands)
Investments in affordable housing projects included in other assetsInvestments in affordable housing projects included in other assets$24,446 $26,789 
Unfunded commitments related to affordable housing projects included in other liabilitiesUnfunded commitments related to affordable housing projects included in other liabilities4,987 14,480 
Unfunded commitments related to affordable housing projects included in other liabilities
Unfunded commitments related to affordable housing projects included in other liabilities
Investment in affordable housing tax credits
Investment in affordable housing tax credits
Investment in affordable housing tax creditsInvestment in affordable housing tax credits2,988 2,377 
Investment in affordable housing tax benefitsInvestment in affordable housing tax benefits411 823 
Investment in affordable housing tax benefits
Investment in affordable housing tax benefits
For the year ended December 31,
202120202019
(In Thousands)
Investment amortization included in provision for income taxes$3,192 $3,097 $2,097 
Amount recognized as income tax benefit411 823 540 

For the year ended December 31,
202320222021
(In Thousands)
Investment amortization included in provision for income taxes$3,237 $3,268 $3,192 
Amount recognized as income tax benefit521 547 411 
F-46F-50

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(11) Deposits
A summary of deposits follows:
December 31, 2021December 31, 2020 December 31, 2023December 31, 2022
AmountWeighted
Average
Rate
AmountWeighted
Average
Rate
AmountWeighted
Average
Rate
AmountWeighted
Average
Rate
(Dollars in Thousands) (Dollars in Thousands)
Demand checking accountsDemand checking accounts$1,888,462 — %$1,592,205 — %Demand checking accounts$1,678,406 — — %$1,802,518 — — %
NOW accountsNOW accounts604,097 0.08 %513,948 0.09 %NOW accounts661,863 0.60 0.60 %544,118 0.18 0.18 %
Savings accountsSavings accounts915,804 0.09 %701,659 0.13 %Savings accounts1,669,018 2.63 2.63 %762,271 0.70 0.70 %
Money market accountsMoney market accounts2,358,306 0.26 %2,018,977 0.31 %Money market accounts2,082,810 3.07 3.07 %2,174,952 1.63 1.63 %
Total core deposit accountsTotal core deposit accounts5,766,669 0.13 %4,826,789 0.16 %Total core deposit accounts6,092,097 1.84 1.84 %5,283,859 0.79 0.79 %
Certificate of deposit accounts maturing:Certificate of deposit accounts maturing:    Certificate of deposit accounts maturing:    
Within six monthsWithin six months$493,512 0.53 %$676,860 1.60 %Within six months$854,200 3.62 3.62 %$379,017 0.95 0.95 %
After six months but within 1 yearAfter six months but within 1 year432,601 0.56 %461,944 1.08 %After six months but within 1 year581,937 4.43 4.43 %236,049 1.60 1.60 %
After 1 year but within 2 yearsAfter 1 year but within 2 years128,714 1.35 %140,481 1.19 %After 1 year but within 2 years93,514 3.69 3.69 %269,243 2.81 2.81 %
After 2 years but within 3 yearsAfter 2 years but within 3 years32,250 2.34 %61,302 2.44 %After 2 years but within 3 years17,313 1.53 1.53 %22,585 1.83 1.83 %
After 3 years but within 4 yearsAfter 3 years but within 4 years19,568 1.49 %28,525 2.62 %After 3 years but within 4 years14,830 1.82 1.82 %8,859 0.70 0.70 %
After 4 years but within 5 yearsAfter 4 years but within 5 years10,852 0.67 %20,788 1.47 %After 4 years but within 5 years13,061 3.15 3.15 %12,177 1.77 1.77 %
5+ Years5+ Years198 0.35 %98 0.75 %5+ Years— — — %213 3.02 3.02 %
Total certificate of deposit accountsTotal certificate of deposit accounts1,117,695 0.71 %1,389,998 1.44 %Total certificate of deposit accounts1,574,855 3.88 3.88 %928,143 1.68 1.68 %
Brokered deposit accountsBrokered deposit accounts165,542 0.04 %693,909 0.39 %Brokered deposit accounts881,173 4.36 4.36 %310,144 3.00 3.00 %
Total depositsTotal deposits$7,049,906 0.22 %$6,910,696 0.44 %Total deposits$8,548,125 2.48 2.48 %$6,522,146 1.02 1.02 %
Certificate of deposit accounts issued in amounts of $250,000 or more totaled $359.3$484.0 million and $443.0$272.2 million as of December 31, 20212023 and 2020,2022, respectively.
Interest expense on deposit balances is summarized as follows
Year Ended December 31, Year Ended December 31,
202120202019 202320222021
(In Thousands) (In Thousands)
Interest-bearing deposits:Interest-bearing deposits:   Interest-bearing deposits:  
NOW accountsNOW accounts$493 $484 $436 
Savings accountsSavings accounts950 1,503 2,900 
Money market accountsMoney market accounts6,214 9,519 21,206 
Certificate of deposit accountsCertificate of deposit accounts11,758 30,355 36,326 
Brokered deposit accountsBrokered deposit accounts1,298 6,565 8,747 
Total interest-bearing depositsTotal interest-bearing deposits$20,713 $48,426 $69,615 
Related Party Deposits
Deposit accounts of directors, executive officers and their affiliates totaled $109.6$69.3 million and $72.6$72.8 million as of December 31, 20212023 and 2020,2022, respectively.
Collateral Pledged to Deposits
As of December 31, 20212023 and 2020, $340.92022, $262.8 million and $217.6$205.6 million, respectively, of collateral was pledged for municipal deposits and TT&L.
F-47F-51

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(12) Borrowed Funds
Borrowed funds are comprised of the following:
At December 31, At December 31,
20212020 20232022
(In Thousands) (In Thousands)
Advances from the FHLBB$147,907 $648,849 
Advances from the FHLB
Subordinated debentures and notesSubordinated debentures and notes83,897 83,746 
Other borrowed fundsOther borrowed funds125,517 87,652 
Total borrowed fundsTotal borrowed funds$357,321 $820,247 
Interest expense on borrowed funds for the periods indicated is as follows:
Year Ended December 31, Year Ended December 31,
202120202019 202320222021
(In Thousands) (In Thousands)
Advances from the FHLBB$3,302 $12,842 $18,701 
Advances from the FHLB
Subordinated debentures and notesSubordinated debentures and notes4,967 5,038 5,206 
Other borrowed fundsOther borrowed funds174 348 804 
Total interest expense on borrowed fundsTotal interest expense on borrowed funds$8,443 $18,228 $24,711 
Collateral Pledged to Borrowed Funds
As of December 31, 20212023 and 2020, $2.42022, $4.3 billion and $2.9$2.1 billion, respectively, of investment securities and loans and leases, were pledged as collateral for repurchase agreements, swap agreements, FHLBBFHLB/FRB borrowings, and municipal deposits, and TT&L. The Banks did not have any outstanding FRB borrowings as of December 31, 20212023 and 2020.2022.
FHLBB Advances from the FHLB of Boston and FHLB of New York
FHLBBFHLB advances mature as follows:follows
 At December 31,
 20212020
 AmountCallable
Amount
Weighted
Average
Rate
AmountCallable
Amount
Weighted
Average
Rate
 (Dollars in Thousands)
Within 1 year$114,798 $— 0.35 %$623,611 $— 1.05 %
Over 1 year to 2 years23,300 — 0.51 %4,805 — 0.53 %
Over 2 years to 3 years1,100 — — %4,000 — 0.40 %
Over 3 years to 4 years1,418 — 0.55 %3,880 — 3.86 %
Over 4 years to 5 years— — — %1,462 — 0.67 %
Over 5 years7,291 — 2.73 %11,091 — 3.41 %
$147,907 $— 0.49 %$648,849 $— 1.10 %
(1):
 At December 31,
 20232022
 AmountCallable
Amount
Weighted
Average
Rate
AmountCallable
Amount
Weighted
Average
Rate
 (Dollars in Thousands)
Within 1 year$742,100 $— 4.96 %$1,003,300 $— 4.37 %
Over 1 year to 2 years471,322 — 4.88 %226,100 — 4.83 %
Over 2 years to 3 years3,114 — 2.62 %1,371 — 0.41 %
Over 3 years to 4 years340 — 0.76 %— — — %
Over 4 years to 5 years750 — — %364 — 0.76 %
Over 5 years5,716 — 3.19 %6,688 — 2.83 %
$1,223,342 $— 4.91 %$1,237,823 $— 4.44 %
_______________________________________________________________________________
(1) Excludes $0.1 million in FHLB borrowings fair value adjustment related to the acquisition of PCSB in 2023.
Actual maturities of the advances may differ from those presented above since the FHLBBFHLB has the right to call certain advances prior to the scheduled maturity.
The FHLBBFHLB advances are secured by blanket pledge agreements which require the Banks to maintain certain qualifying assets as collateral. The Banks did not have any FRB borrowings as of December 31, 2021. Total available2023. The Company's remaining borrowing capacity from the FHLB of Boston and FHLB of New York for advances from the FHLBB and FRBrepurchase agreements was $1.9$1.3 billion as of December 31, 2021 for the Banks.2023. The total amount of qualifying collateral for FHLBBFHLB and FRB borrowings was $3.2$3.9 billion as of December 31, 2021.2023.
F-48F-52

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Other Borrowed Funds
Information concerning other borrowed funds is as follows for the periods indicated below:
Year Ended December 31, Year Ended December 31,
20212020 20232022
(Dollars In Thousands) (Dollars In Thousands)
Outstanding at end of yearOutstanding at end of year$125,517 $87,652 
Average outstanding for the yearAverage outstanding for the year88,818 90,587 
Maximum outstanding at any month-endMaximum outstanding at any month-end152,084 170,854 
Weighted average rate at end of yearWeighted average rate at end of year0.15 %0.16 %Weighted average rate at end of year4.66 %2.38 %
Weighted average rate paid for the yearWeighted average rate paid for the year0.20 %0.38 %Weighted average rate paid for the year3.18 %1.13 %

In addition to advances from the FHLBBFHLB and subordinated debentures and notes, the Company utilizes other funding sources as part of the overall liquidity strategy. Those funding sources include repurchase agreements and committed and uncommitted lines of credit with several financial institutions.

The Company periodically enters into repurchase agreements with its larger deposit and commercial customers as part of its cash management services which are typically overnight borrowings. Repurchase agreements with customers increased $37.8decreased $42.7 million to $95.5$9.3 million as of December 31, 20212023 from $57.7$52.0 million as of December 31, 2020.2022.

As of December 31, 2023, the Banks also have access to funding through certain uncommitted lines via American Financial Exchange (AFX) as well as other large financial institution specific lines.

The Company has access to a $12.0the FRB's "discount window" to supplement its liquidity. The Company has $273.0 million committed line of creditborrowing capacity at the FRB as of December 31, 2021.2023. As of December 31, 2021 and December 31, 2020,2023, the Company did not have any borrowings on this committed line of creditwith the FRB outstanding.

The Banks also have access to funding through several uncommitted lines of credit of $700.0 million. As of December 31, 2021,2023, the Company had $30.0 millionno borrowings on outstanding with these committed and uncommitted lines of credit compared to December 31, 2020, when the Company had $30.0 million borrowings on outstanding uncommitted lines of credit.lines.
Subordinated Debentures and Notes
On September 15, 2014, the Company issued $75.0 million of 6.0% fixed-to-floating subordinated notes due September 15, 2029. The Company is obligated to pay 6.0% interest semiannually between September 2014 and September 2024. Subsequently, the Company is obligated to pay 3-month LIBOR plus 3.315% quarterly until the notes mature in September 2029.

The following table summarizes the Company's subordinated debentures and notes at the dates indicated.
Carrying Amount
Issue DateRateMaturity DateNext Call DateDecember 31, 2021December 31, 2020
 (Dollars in Thousands)
June 26, 2003
Variable;
3-month LIBOR + 3.10%
June 26, 2033March 25, 2022$4,868 $4,848 
March 17, 2004
Variable;
3-month LIBOR + 2.79%
March 17, 2034March 16, 20224,802 4,772 
September 15, 2014
6.0% Fixed-to-Variable;
3-month LIBOR + 3.315%
September 15, 2029September 15, 202474,227 74,126 
Total$83,897 $83,746 
The above carrying amounts of the acquired subordinated debentures included $0.3 million of accretion adjustments and $0.8 million of capitalized debt issuance costs as of December 31, 2021. This compares to $0.4 million of accretion adjustments and $0.9 million of capitalized debt issuance costs as of December 31, 2020.
Carrying Amount
Issue DateRateMaturity DateNext Call DateDecember 31, 2023December 31, 2022
 (Dollars in Thousands)
June 26, 2003
Variable;
3-month SOFR + 3.10%
June 26, 2033March 25, 2024$4,904 $4,887 
March 17, 2004
Variable;
3-month CME term SOFR + tenor spread adjustment + 2.79%
March 17, 2034March 17, 20244,857 4,830 
September 15, 2014
6.0% Fixed-to-Variable;
3-month LIBOR + 3.315%
September 15, 2029September 15, 202474,427 74,327 
Total$84,188 $84,044 
F-49F-53

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The above carrying amounts of the acquired subordinated debentures included $0.2 million of accretion adjustments and $0.6 million of capitalized debt issuance costs as of December 31, 2023. This compares to $0.3 million of accretion adjustments and $0.7 million of capitalized debt issuance costs as of December 31, 2022.
(13) Commitments and Contingencies
Off-Balance Sheet Financial Instruments
The Company is party to off-balance sheet financial instruments in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby and commercial letters of credits, and loan level derivatives. According to GAAP, these financial instruments are not recorded in the financial statements until they are funded or related fees are incurred or received.
The contract amounts reflect the extent of the involvement the Company has in particular classes of these instruments. Such commitments involve, to varying degrees, elements of credit risk and interest-rate risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of non-performance by the counterparty is represented by the fair value of the instruments. The Company uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Financial instruments with off-balance-sheet risk at the dates indicated follow:
At December 31, At December 31,
20212020 20232022
(In Thousands) (In Thousands)
Financial instruments whose contract amounts represent credit risk:Financial instruments whose contract amounts represent credit risk:  Financial instruments whose contract amounts represent credit risk:  
Commitments to originate loans and leases:Commitments to originate loans and leases:  Commitments to originate loans and leases:  
Commercial real estateCommercial real estate$110,798 $174,240 
CommercialCommercial162,931 80,291 
Residential mortgageResidential mortgage28,685 30,418 
Unadvanced portion of loans and leasesUnadvanced portion of loans and leases987,482 759,053 
Unused lines of credit:Unused lines of credit:  Unused lines of credit:  
Home equityHome equity611,212 584,881 
Other consumerOther consumer64,589 38,954 
Other commercialOther commercial414 408 
Unused letters of credit:Unused letters of credit:  Unused letters of credit:  
Financial standby letters of creditFinancial standby letters of credit16,143 14,746 
Performance standby letters of creditPerformance standby letters of credit17,145 5,903 
Commercial and similar letters of creditCommercial and similar letters of credit5,219 5,105 
Interest rate derivatives
Loan level derivatives:Loan level derivatives:
Receive fixed, pay variable
Receive fixed, pay variable
Receive fixed, pay variableReceive fixed, pay variable1,324,609 1,214,146 
Pay fixed, receive variablePay fixed, receive variable1,324,609 1,214,146 
Risk participation-out agreementsRisk participation-out agreements288,374 252,655 
Risk participation-in agreementsRisk participation-in agreements77,016 60,619 
Foreign exchange contracts:Foreign exchange contracts:
Buys foreign currency, sells U.S. currencyBuys foreign currency, sells U.S. currency2,004 1,266 
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currency
Sells foreign currency, buys U.S. currencySells foreign currency, buys U.S. currency2,006 1,273 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee by the customer. Since some of the commitments are expected to expire without being drawn upon, the total
F-54

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if any, is based on management's credit evaluation of the borrower.
F-50

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Standby and commercial letters of credits are conditional commitments issued by the Company to guarantee performance of a customer to a third party. These standby and commercial letters of credit are primarily issued to support the financing needs of the Company's commercial customers. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.
The reserve for unfunded credit commitments, which is included in other liabilities, was $14.8$19.8 million and $13.1$20.6 million as of December 31, 20212023 and December 31, 2020,2022, respectively. See Footnote 6Note 7, "Allowance for Credit Losses" for further discussion on the Company's methodology for determining the ACL, which includes the reserve for unfunded commitments.
From time to time, the Company enters into loan level derivatives, risk participation agreements or foreign exchange contracts with commercial customers and third-party financial institutions. These derivatives allow the Company to offer long-term fixed-rate commercial loans while mitigating the interest-rate or foreign exchange risk of holding those loans. In a loan level derivative transaction, the Company lends to a commercial customer on a floating-rate basis and then enters into a loan level derivative with that customer. Concurrently, the Company enters into offsetting swaps with a third-party financial institution, effectively minimizing its net interest-rate risk exposure resulting from such transactions. The fair value of these derivatives are presented in Footnote 16.
Lease Commitments
The Company leases certain office space under various noncancellable operating leases.leases as well as other assets. These leases have original terms ranging from 3 years1 year to over 2520 years. Certain leases contain renewal options and escalation clauses which can increase rental expenses based principally on the consumer price index and fair market rental value provisions. All of the Company's current outstanding leases are classified as operating leases.
The Company considered the following criteria when determining whether a contract contains a lease, the existence of an identifiable asset and the right to obtain substantially all of the economic benefits from use of the asset through the period. The Company used the FHLB classic advance rates available as of December 31, 2021 and 2020the lease's start dates as as the discount rate to determine the net present value of the remaining lease payments.
At December 31, 2021At December 31, 2020
(In Thousands)
The components of lease expense were as follow:
Operating lease cost$6,163 $6,386 
Supplemental cash flow information related to leases was as follows:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$6,246 $6,518 
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases$790 $72 
Supplemental balance sheet information related to leases was as follows:
Operating Leases
Operating lease right-of-use assets$20,508 $24,143 
Operating lease liabilities20,508 24,143 
Weighted Average Remaining Lease Term
Operating leases6.366.95
Weighted Average Discount Rate
Operating leases3.1 %3.2 %
Total lease commitments increased from $19.5 million as of December 31, 2022 to $32.0 million as of December 31, 2023. The increase is primarily due to the addition of leases for PCSB Bank locations.
F-51F-55

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2023At December 31, 2022At December 31, 2021
(In Thousands)
The components of lease expense were as follow:
Operating lease cost$8,527 $6,305 $6,163 
Supplemental cash flow information related to leases was as follows:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$8,901 $6,481 $6,246 
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases assets$15,073 $2,082 $790 
Operating leases liabilities$16,672 $2,082 $790 
Supplemental balance sheet information related to leases was as follows:
Operating Leases
Operating lease right-of-use assets$30,863 $19,484 $20,508 
Operating lease liabilities31,998 19,484 20,508 
Weighted Average Remaining Lease Term
Operating leases8.877.396.36
Weighted Average Discount Rate
Operating leases4.0 %3.5 %3.1 %
A summary of future minimum rental payments under such leases at the dates indicated follows:
Year ended December 31,Year ended December 31,Minimum Rental PaymentsYear ended December 31,Minimum Rental Payments
(In Thousands)
2022$6,137 
20235,231 
(In Thousands)
202420243,638 
202520252,367 
202620261,594 
2027
2028
ThereafterThereafter3,537 
TotalTotal$22,504 
Less imputed interestLess imputed interest(1,996)
$20,508 
$
Certain leases contain escalation clauses for real estate taxes and other expenditures, which are not included above. Total rental expense was $5.9$8.5 million in 2021.2023. This compares to total rent expense of $6.1$6.0 million and $5.9 million in 2020. In 2019, total rent expense was $6.2 million. The decrease in expense is due to lease expirations.2022 and 2021, respectively.
A portion of the Company's headquarters was rented to third-party tenants which generated rental income of $0.1$0.2 million in 20212023 compared to $0.2 million and $0.4$0.1 million in 20202022 and 20192021 respectively. The decrease over the last three years is due
F-56

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to the negotiated early termination of a lease in 2020 coupled with a modification to an existing lease for a retail tenant. Rental income was reported in non-interest income in the Company's consolidated statements of income.Consolidated Financial Statements (Continued)
Legal Proceedings
In the normal course of business, there are various outstanding legal proceedings. In the opinion of management, after consulting with legal counsel, the consolidated financial position and results of operations of the Company are not expected to be affected materially by the outcome of such proceedings.
(14) Earnings per Share ("EPS")
The following table is a reconciliation of basic EPS and diluted EPS:
For the year ended December 31,For the year ended December 31,
202320222021
For the year ended December 31, BasicFully
Diluted
BasicFully
Diluted
BasicFully
Diluted
202120202019
BasicFully
Diluted
BasicFully
Diluted
BasicFully
Diluted
(Dollars in Thousands, Except Per Share Amounts)
(Dollars in Thousands, Except Per Share Amounts)(Dollars in Thousands, Except Per Share Amounts)
Numerator:Numerator:
Net income
Net income
Net incomeNet income$115,440 $115,440 $47,635 $47,635 $87,717 $87,717 
Denominator:Denominator:
Denominator:
Denominator:
Weighted average shares outstanding
Weighted average shares outstanding
Weighted average shares outstandingWeighted average shares outstanding77,974,851 77,974,851 78,951,892 78,951,892 79,679,781 79,679,781 
Effect of dilutive securitiesEffect of dilutive securities— 268,565 — 151,397 — 177,140 
Adjusted weighted average shares outstandingAdjusted weighted average shares outstanding77,974,851 78,243,416 78,951,892 79,103,289 79,679,781 79,856,921 
EPSEPS$1.48 $1.48 $0.60 $0.60 $1.10 $1.10 
EPS
EPS

F-52

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(15) Comprehensive Income/(Loss)
Comprehensive income (loss) represents the sum of net income (loss) and other comprehensive income (loss). For the years ended December 31, 2021, 20202023, 2022 and 2019,2021, the Company’s other comprehensive income (loss) include the following three components: (i) unrealized holding gains (losses) on investment securities available-for-sale; (ii) change in the fair value of cash flow hedges and (iii) adjustment of accumulated obligation for postretirement benefits.
 
Changes in accumulated other comprehensive income (loss) by component, net of tax, were as follows for the periods indicated:

Year Ended December 31, 2021 Year Ended December 31, 2023
Investment
Securities
 Available-for-Sale
Net Change in Fair Value of Cash Flow HedgesPostretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
Investment
Securities
 Available-for-Sale
Net Change in Fair Value of Cash Flow HedgesPostretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
(In Thousands) (In Thousands)
Balance at December 31, 2020$16,582 $$(99)$16,490 
Balance at December 31, 2022
Other comprehensive income (loss)Other comprehensive income (loss)(16,795)37 183 (16,575)
Reclassification adjustment for (income) expense recognized in earningsReclassification adjustment for (income) expense recognized in earnings30 (7)(48)(25)
Balance at December 31, 2021$(183)$37 $36 $(110)
Balance at December 31, 2023
 
 Year Ended December 31, 2020
 
Investment
Securities
 Available-for-Sale
Net Change in Fair Value of Cash Flow HedgesPostretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
 (In Thousands)
Balance at December 31, 2019$2,199 $— $84 $2,283 
Other comprehensive income (loss)17,087 (248)16,846 
Reclassification adjustment for (income) expense recognized in earnings(2,704)— 65 (2,639)
Balance at December 31, 2020$16,582 $$(99)$16,490 
F-57

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 Year Ended December 31, 2022
 
Investment
Securities
 Available-for-Sale
Net Change in Fair Value of Cash Flow HedgesPostretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
 (In Thousands)
Balance at December 31, 2021$(183)$37 $36 $(110)
Other comprehensive income (loss)(60,265)(2,111)452 (61,924)
Reclassification adjustment for (income) expense recognized in earnings255 (168)— 87 
Balance at December 31, 2022$(60,193)$(2,242)$488 $(61,947)
 
Year Ended December 31, 2019 Year Ended December 31, 2021
Investment
Securities
 Available-for-Sale
Postretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
Investment
Securities
 Available-for-Sale
Net Change in Fair Value of Cash Flow HedgesPostretirement
Benefits
Accumulated Other
Comprehensive
Income (Loss)
(In Thousands) (In Thousands)
Balance at December 31, 2018$(9,712)$252 $(9,460)
Balance at December 31, 2020
Other comprehensive income (loss)Other comprehensive income (loss)11,911 (227)11,684 
Reclassification adjustment for (income) expense recognized in earningsReclassification adjustment for (income) expense recognized in earnings— 59 59 
Balance at December 31, 2019$2,199 $84 $2,283 
Balance at December 31, 2021

F-53F-58

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(16) Derivatives and Hedging Activities
The Company executes loan level derivative products such as interest rate swap agreements with commercial banking customers to aid them in managing their interest rate risk. The interest rate swap contracts allow the commercial banking customers to convert floating rate loan payments to fixed rate loan payments. The Company concurrently enters into offsetting swaps with a third party financial institution, effectively minimizing its net risk exposure resulting from such transactions. The third party financial institution exchanges the customer's fixed rate loan payments for floating rate loan payments. As the interest rate swap agreements associated with this program do not meet hedge accounting requirements, changes in the fair value are recognized directly in earnings. Based on the Company's intended use for the loan level derivatives at inception, the Company designates the derivative as either an economic hedge of an asset or liability, or a hedging instrument subject to the hedge accounting provisions of FASB ASC Topic 815, "Derivatives and Hedging".
The Company believes using interest rate derivatives adds stability to interest income and expense and allows the Company to manage its exposure to interest rate movements. The Company enters into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variablefixed rate amounts from a counterparty in exchange for the Company making fixedvariable rate payments. The Company enters into interest rate swaps as hedging instruments against the interest rate risk associated with the Company's FHLB borrowings. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of the gains or losses is reported as a component of other comprehensive income, and is reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
AsThe following table reflects the Company's derivative positions as of December 31, 2021, the Company pays its counterparties a fixed weighted averagedate indicated below for interest rate of 0.11% over a maximum period of 8 months for derivative instruments that are designated as andderivatives which qualify as cash flow hedging instruments.hedges for accounting purposes. The Company's cash flow hedges are subject to the hedge accounting provisions of FASB ASC Topic 815, "Derivatives and Hedging".
 At December 31, 2023
Notional AmountAverage MaturityWeighted Average RateFair Value
 Current Rate PaidReceived Fixed Swap Rate
 (in thousands)(in years)(in thousands)
Interest rate swaps on loans$225,000 2.905.35 %3.39 %$(2,608)
 At December 31, 2022
Notional AmountAverage MaturityWeighted Average RateFair Value
 Current Rate PaidReceived Fixed Swap Rate
 (in thousands)(in years)(in thousands)
Interest rate swaps on loans$150,000 3.774.11 %3.26 %$(3,030)
The Company utilizes risk participation agreements with other banks participating in commercial loan arrangements. Participating banks guarantee the performance on borrower-related interest rate swap contracts. Risk participation agreements are derivative financial instruments and are recorded at fair value. These derivatives are not designated as hedges and therefore, changes in fair value are recorded directly through earnings at each reporting period. Under a risk participation-out agreement, a derivative asset, the Company participates out a portion of the credit risk associated with the interest rate swap position executed with the commercial borrower, for a fee paid to the participating bank.
The Company offers foreign exchange contracts to commercial borrowers to accommodate their business needs. These foreign exchange contracts do not qualify as hedges for accounting purposes. To mitigate the market and liquidity risk associated with these foreign exchange contracts, the Company enters into similar offsetting positions.positions with a third party financial institution.
Asset derivatives and liability derivatives are included in other assets and accrued expenses and other liabilities on the unaudited consolidated balance sheets.
F-54F-59

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following tables present the Company's customer related derivative positions for the periods indicated below for those derivatives not designated as hedging:
Notional Amount Maturing Notional Amount Maturing
Number of PositionsLess than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value Number of PositionsLess than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value
December 31, 2021
December 31, 2023December 31, 2023
(Dollars In Thousands) (Dollars In Thousands)
Loan level derivativesLoan level derivatives
Receive fixed, pay variable
Receive fixed, pay variable
Receive fixed, pay variableReceive fixed, pay variable135 $8,244 $2,346 $83,461 $137,856 $1,092,702 $1,324,609 $63,798 
Pay fixed, receive variablePay fixed, receive variable135 8,244 2,346 83,461 137,856 1,092,702 1,324,609 63,798 
Risk participation-out agreementsRisk participation-out agreements41 — 6,869 22,673 6,573 252,259 288,374 1,236 
Risk participation-in agreementsRisk participation-in agreements— 18,718 — — 58,298 77,016 207 
Foreign exchange contractsForeign exchange contracts
Foreign exchange contracts
Foreign exchange contracts
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currencyBuys foreign currency, sells U.S. currency10 $2,004 $— $— $— $— $2,004 $
Sells foreign currency, buys U.S. currencySells foreign currency, buys U.S. currency11 2,006 — — — — 2,006 
Notional Amount Maturing Notional Amount Maturing
Number of PositionsLess than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value Number of PositionsLess than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value
December 31, 2020
(Dollars In Thousands)
December 31, 2022December 31, 2022
(Dollars In Thousands)(Dollars In Thousands)
Loan level derivativesLoan level derivatives
Receive fixed, pay variable
Receive fixed, pay variable
Receive fixed, pay variableReceive fixed, pay variable136 $— $8,541 $16,447 $99,014 $1,090,144 $1,214,146 $129,284 
Pay fixed, receive variablePay fixed, receive variable136 — 8,541 16,447 99,014 1,090,144 1,214,146 129,284 
Risk participation-out agreementsRisk participation-out agreements37 — — 7,009 22,733 222,913 252,655 1,843 
Risk participation-in agreementsRisk participation-in agreements— — 19,000 — 41,619 60,619 361 
Foreign exchange contractsForeign exchange contracts
Foreign exchange contracts
Foreign exchange contracts
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currency
Buys foreign currency, sells U.S. currencyBuys foreign currency, sells U.S. currency18 $1,266 $— $— $— $— $1,266 $156 
Sells foreign currency, buys U.S. currencySells foreign currency, buys U.S. currency20 1,273 — — — — 1,273 148 
F-55F-60

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Changes in the fair value are recognized directly in the Company's consolidated statements of income and are included in other non-interest income in the consolidated statements of income. The table below presents the net gain (loss) recognized in income due to changes in the fair value for the year ended December 31, 20212023 and 2020.2022.
Year Ended December 31, Year Ended December 31,
20212020
202320232022
(In Thousands) (In Thousands)
Net (loss) gain recognized in income on:Net (loss) gain recognized in income on:
Net risk participation agreementsNet risk participation agreements$(453)$538 
Net risk participation agreements
Net risk participation agreements
Foreign exchange contractsForeign exchange contracts(6)
TotalTotal$(459)$545 
By using derivative financial instruments, the Company exposes itself to credit risk which is the risk of failure by the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy and by limiting the amount of exposure to each counterparty by either cross collateralizing the underlying hedged loan or through bilateral posting of collateral to cover exposure. As the swaps are subject to master netting agreements, the Company had limited exposure relating to loan level derivatives with institutional counterparties as of December 31, 20212023 and 2020.2022. The estimated net credit risk exposure for derivative financial instruments was zero as of December 31, 2021,2023, and 2020.2022.
Certain derivative agreements contain provisions that require the Company to post collateral if the derivative exposure exceeds a threshold amount. The Company posted collateral of $126.9$81.5 million and $166.5$2.4 million in the normal course of business as of December 31, 20212023 and 2020,2022, respectively.
F-56F-61

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The tables below present the offsetting of derivatives and amounts subject to master netting agreements not offset in the consolidated balance sheet at the dates indicated:
At December 31, 2023
Gross
Amounts Recognized
Gross
Amounts Recognized
Gross Amounts
Offset in the
Statement of Financial Position
Net Amounts  Presented in the Statement of Financial PositionGross Amounts Not Offset in the
Statement of Financial Position
Net Amount
At December 31, 2021
Gross
Amounts Recognized
Gross Amounts
Offset in the
Statement of Financial Position
Net Amounts  Presented in the Statement of Financial PositionGross Amounts Not Offset in the
Statement of Financial Position
Net Amount
Financial Instruments PledgedCash Collateral Pledged
(In Thousands)(In Thousands)
Asset derivativesAsset derivatives
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Interest rate derivatives
Interest rate derivatives
Interest rate derivativesInterest rate derivatives$43 $— $43 $— $— $43 
Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:
Loan level derivatives
Loan level derivatives
Loan level derivativesLoan level derivatives$73,462 $— $73,462 $— $— $73,462 
Risk participation-out agreementsRisk participation-out agreements1,236 — 1,236 — — 1,236 
Foreign exchange contractsForeign exchange contracts— — — 
TotalTotal$74,750 $— $74,750 $— $— $74,750 
Liability derivativesLiability derivatives
Liability derivatives
Liability derivatives
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Interest rate derivativesInterest rate derivatives$$— $$— $— $
Interest rate derivatives
Interest rate derivatives
Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:
Loan level derivatives
Loan level derivatives
Loan level derivativesLoan level derivatives$73,462 $— $73,462 $118,461 $8,410 $(53,409)
Risk participation-in agreementsRisk participation-in agreements207 — 207 — — 207 
Foreign exchange contractsForeign exchange contracts— — — 
TotalTotal$73,677 $— $73,677 $118,461 $8,410 $(53,194)
F-57F-62

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
At December 31, 2022
Gross
Amounts Recognized
Gross
Amounts Recognized
Gross Amounts
Offset in the
Statement of Financial Position
Net Amounts  Presented in the Statement of Financial PositionGross Amounts Not Offset in the
Statement of Financial Position
Net Amount
At December 31, 2020
Gross
Amounts Recognized
Gross Amounts
Offset in the
Statement of Financial Position
Net Amounts  Presented in the Statement of Financial PositionGross Amounts Not Offset in the
Statement of Financial Position
Net Amount
Financial Instruments PledgedCash Collateral Pledged
(In Thousands)(In Thousands)
Asset derivativesAsset derivatives
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Interest rate derivatives
Interest rate derivatives
Interest rate derivativesInterest rate derivatives$$— $$— $— $
Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:
Loan level derivatives
Loan level derivatives
Loan level derivativesLoan level derivatives$131,328 $— $131,328 $— $— $131,328 
Risk participation-out agreementsRisk participation-out agreements1,843 — 1,843 — — 1,843 
Foreign exchange contractsForeign exchange contracts156 — 156 — — 156 
TotalTotal$133,335 $— $133,335 $— $— $133,335 
Liability derivativesLiability derivatives
Liability derivatives
Liability derivatives
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:
Derivatives designated as hedging instruments:Derivatives designated as hedging instruments:
Interest rate derivativesInterest rate derivatives$— $— $— $— $— $— 
Interest rate derivatives
Interest rate derivatives
Derivatives not designated as hedging instruments:Derivatives not designated as hedging instruments:
Loan level derivatives
Loan level derivatives
Loan level derivativesLoan level derivatives$131,328 $— $131,328 $155,220 $11,280 $(35,172)
Risk participation-in agreementsRisk participation-in agreements361 — 361 — — 361 
Foreign exchange contractsForeign exchange contracts148 — 148 — — 148 
TotalTotal$131,837 $— $131,837 $155,220 $11,280 $(34,663)
The Company has agreements with certain of its derivative counterparties that contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness or if the Company fails to maintain its status as a well-capitalized institution.
Fair Value
Year Ended December 31, 2021Year Ended December 31, 2020
Fair ValueFair Value
Year Ended December 31, 2023Year Ended December 31, 2023Year Ended December 31, 2022
(Dollars in Thousands) (Dollars in Thousands)
Derivatives designated as hedgesDerivatives designated as hedges$42 $
Gain in OCI on derivatives (effective portion), net of tax$37 $
(Loss) in OCI on derivatives (effective portion), net of tax
Gain (loss) reclassified from OCI into interest income or interest expense (effective portion)Gain (loss) reclassified from OCI into interest income or interest expense (effective portion)$$
The guidance in ASU 2017-12 requires that amounts in accumulated other comprehensive income that are included in the assessment of effectiveness should be reclassified into earnings in the same period in which the hedged forecasted transactions impact earnings. A portion of the balance reported in accumulated other comprehensive income related to derivatives will be reclassified to Interestinterest expense as interest payments are made or received on the Company’s interest rate swaps. The Company monitors the risk of counterparty default on an ongoing basis.
F-58F-63

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(17) Income Taxes
Income tax expense is comprised of the following amounts:
Year Ended December 31, Year Ended December 31,
202120202019 202320222021
(In Thousands) (In Thousands)
Current provision:Current provision:   Current provision:  
FederalFederal$25,608 $22,450 $21,706 
StateState8,119 7,077 6,565 
Total current provisionTotal current provision33,727 29,527 28,271 
Deferred provision (benefit)Deferred provision (benefit)   Deferred provision (benefit)  
FederalFederal3,972 (11,452)701 
StateState1,452 (3,633)(703)
Total deferred provision (benefit)Total deferred provision (benefit)5,424 (15,085)(2)
Total provision for income taxesTotal provision for income taxes$39,151 $14,442 $28,269 
Total provision for income taxes differed from the amounts computed due to the following:
 Year Ended December 31,
 202120202019
 (Dollars In Thousands)
Expected income tax expense at statutory federal tax rate$32,464 $13,036 $24,366 
State taxes, net of federal income tax benefit7,561 2,722 4,837 
Bank-owned life insurance(261)(212)(216)
Tax-exempt interest income(171)(220)(435)
Income attributable to noncontrolling interest in subsidiary— — (11)
Investments in affordable housing projects(565)(595)(369)
Other, net123 (289)97 
Total provision for income taxes$39,151 $14,442 $28,269 
Effective income tax rate25.3 %23.3 %24.4 %

 Year Ended December 31,
 202320222021
 (Dollars In Thousands)
Expected income tax expense at statutory federal tax rate$19,722 $29,390 $32,464 
State taxes, net of federal income tax benefit3,977 6,950 7,561 
Bank-owned life insurance(443)(215)(261)
Tax-exempt interest income(307)(163)(171)
Merger and acquisition expense159 302 — 
Energy tax credits(4,504)(6,082)— 
Investments in affordable housing projects(917)(544)(565)
Other, net1,228 567 123 
Total provision for income taxes$18,915 $30,205 $39,151 
Effective income tax rate20.1 %21.6 %25.3 %
The Company's effective tax rate was 25.3%20.1% as of December 31, 20212023 compared to 23.3%21.6% as of December 31, 2020.2022. The Company's effective tax rate was higherlower in 20212023 due to the Company's decision,continued participation in 2020, to amend theenergy tax return filings of Brookline Bankcredit investments, and First Commons. This decision was made in response to the CARES Act, which allowed net operating losses ("NOL") generatedincreased benefits in the 2018, 2019 and 2020 tax years to be carried back to the previous five years.Company's investments in affordable housing projects.
F-59F-64

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities at the dates indicated are as follows:
At December 31, At December 31,
20212020 20232022
(In Thousands) (In Thousands)
Deferred tax assets:Deferred tax assets:  Deferred tax assets:  
Allowance for credit lossesAllowance for credit losses$29,529 $33,045 
Right-of-use asset - operating leasesRight-of-use asset - operating leases5,312 6,260 
Deferred compensationDeferred compensation5,491 4,365 
Identified intangible assets and goodwillIdentified intangible assets and goodwill5,953 6,455 
Supplemental Executive Retirement PlansSupplemental Executive Retirement Plans3,165 3,290 
Net operating loss carryforwardsNet operating loss carryforwards— — 
Net operating loss carryforwards
Net operating loss carryforwards
Postretirement benefitsPostretirement benefits517 545 
Nonaccrual interestNonaccrual interest817 634 
Restricted stock and stock option plansRestricted stock and stock option plans480 466 
Restricted stock and stock option plans
Restricted stock and stock option plans
Unrealized loss on investment securities available-for-saleUnrealized loss on investment securities available-for-sale52 — 
Employee stock ownership plan27 55 
Unamortized PPP fee income429 2,534 
Acquisition fair value adjustments
Acquisition fair value adjustments
Acquisition fair value adjustments
Other
Other
OtherOther486 404 
Total gross deferred tax assetsTotal gross deferred tax assets52,258 58,053 
Deferred tax liabilities:Deferred tax liabilities:  Deferred tax liabilities:  
Operating leases - liabilityOperating leases - liability5,312 6,260 
Identified intangible assets and goodwillIdentified intangible assets and goodwill1,952 2,048 
Deferred loan origination costs, netDeferred loan origination costs, net3,238 2,884 
DepreciationDepreciation829 408 
Unrealized gain on investment securities available-for-sale— 4,688 
Prepaid expense
Prepaid expense
Prepaid expensePrepaid expense159 58 
Accrued ExpenseAccrued Expense774 481 
Accrued Expense
Accrued Expense
Acquisition fair value adjustmentsAcquisition fair value adjustments1,007 1,097 
Other
Other
Other
Total gross deferred tax liabilitiesTotal gross deferred tax liabilities13,271 17,924 
Net deferred tax assetNet deferred tax asset$38,987 $40,129 
The Company has determined that a valuation allowance is not required for any of its deferred tax assets because it believes that it is more likely than not that these assets will reverse against future taxable income.
For federal income tax purposes, the Company has a $1.8 million reserve for credit losses which remains subject to recapture. If any portion of the reserve is used for purposes other than to absorb the losses for which it was established, approximately 150% of the amount actually used (limited to the amount of the reserve) would be subject to taxation in the year in which used. As the Company intends to use the reserve only to absorb credit losses, no provision has been made for the $0.5 million liability that would result if 100% of the reserve were recaptured.
The Company did not have any unrecognized tax benefits accrued as income tax payables, receivables or as deferred tax items as of December 31, 20212023 and 2020.2022. The Company files U.S. federal and state income tax returns. As of December 31, 2021,2023, the Company is subject to potential examination by the Massachusetts, Rhode Island, New York and several other state taxtaxing authorities, along with the Internal Revenue Service ("IRS") for tax years after December 31, 2014.2020.
F-60

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(18) Stockholders' Equity
Preferred Stock
The Company is authorized to issue 50,000,000 shares of serial preferred stock, par value $0.01 per share, from time to time in one or more series subject to limitations of law. The Board of Directors is authorized to fix the designations, powers, preferences, limitations and rights of the shares of each such series. As of December 31, 2021,2023, there were no shares of preferred stock issued.
F-65

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Capital Distributions and Restrictions Thereon
The Company is a legal entity separate and distinct from each of the Banks Brookline Securities Corp. and Clarendon Private. The Company's primary source of revenue is dividends paid to it by the Banks Brookline Securities Corp. and Clarendon Private.
The FRB has authority to prohibit the Company from paying dividends to the Company's shareholders if such payment is deemed to be an unsafe or unsound practice. The FRB has indicated generally that it may be an unsafe or unsound practice for bank holding companies to pay dividends unless the bank holding company's net income over the preceding year is sufficient to fund the dividends and the expected rate of earnings retention is consistent with the organization's capital needs, asset quality and overall financial condition.
The FRB also has the authority to use its enforcement powers to prohibit the Banks from paying dividends to the Company if, in its opinion, the payment of dividends would constitute an unsafe or unsound practice. Federal law also prohibits the payment of dividends by a bank that will result in the bank failing to meet its applicable capital requirements on a pro forma basis. In addition, a state bank that is a member of the Federal Reserve System may not declare or pay a dividend if the total of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the bank's net income (as reportable in its Reports of Condition and Income) during the current calendar year and the retained net income of the prior two calendar years, unless the dividend has been approved by the FRB. Payment of dividends by a bank is also restricted pursuant to various state regulatory limitations, including those enforced by the Massachusetts Division of Banks in the case of Brookline Bank, and the Banking Division of the Rhode Island Department of Business Regulation in the case of BankRI.BankRI and New York State Department of Financial Services in the case of PCSB.
Common Stock Repurchases
On January 30, 2019,27, 2021, the Company’sCompany's Board of Directors (the "Board") authorized a stock repurchase program to acquire up to $10.0 million of the Company’s common stock over a period of eleven months ending on December 31, 2019 (the “2019 Stock Repurchase Plan”). As of December 31, 2019, 103,758 shares of the Company’s common stock were repurchased under the 2019 Stock Repurchase Plan.
On December 4, 2019, the Board approved a stock repurchase program (the "Program") authorizing management to repurchase up to $10.0 million of the Company’s common stock over a period of twelve months commencing on January 1, 2020.
On March 9, 2020, the Board approved an increase in the repurchase amount of $10.0 million bringing the total authorized amount to $20.0 million. Effective March 24, 2020, the Company suspended the Program. On October 28, 2020, the Board authorized the resumption of the Program. In 2020, 1,715,730 shares of the Company's common stock were repurchased by the Company at a weighted average price of $11.66.
On January 27, 2021, the Board approved a stock repurchase program authorizing management to repurchase up to $10.0 million of the Company's common stock commencing on February 1, 2021 and ending on December 31, 2021. As of September 30, 2021, 690,253 shares of the Company's common stock were repurchased by the Company at a weighted average price of $14.46.
On November 10, 2021, the Company received regulatory approval for theBoard approved a stock repurchase program approved by the Board on October 27, 2021, authorizing management to repurchase up to $20.0 million of total outstanding shares of the Company’sCompany's common stock, commencing on November 15, 2021 and ending on December 31, 2022.
F-61

Table On June 24, 2022 the Company suspended the program. As of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
June 24, 2022, 956,341 shares of the Company's common stock were repurchased by the Company at a weighted average price of $14.41.
Repurchases may be made from time to time depending on market conditions and other factors, and will be conducted through open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with the Securities and Exchange Commission Rule 10b5-1. There is no guarantee as to the exact number of shares, if any, to be repurchased by the Company.
Restricted Retained Earnings
As part of the stock offering in 2002 and as required by regulation, Brookline Bank established a liquidation account for the benefit of eligible account holders and supplemental eligible account holders who maintain their deposit accounts at Brookline Bank after the stock offering. In the unlikely event of a complete liquidation of Brookline Bank (and only in that event), eligible depositors who continue to maintain deposit accounts at Brookline Bank shall be entitled to receive a distribution from the liquidation account.
Accordingly, retained earnings of the Company are deemed to be restricted up to the balance of the liquidation account. The liquidation account balance is reduced annually to the extent that eligible depositors have reduced their qualifying deposits as of each anniversary date. Subsequent increases in deposit account balances do not restore an account holder's interest in the liquidation account.
The liquidation account totaled $11.3$8.9 million (unaudited), $11.5$9.9 million (unaudited), and $11.9$11.3 million (unaudited) at
December 31, 2021, 20202023, 2022 and 2019,2021, respectively.
F-66

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(19) Regulatory Capital Requirements
The Company's primary source of cash is dividends from the Banks and Brookline Securities Corp.Banks. The Banks are subject to certain restrictions on the amount of dividends that they may declare without prior regulatory approval. In addition, the dividends declared cannot be in excess of the amount which would cause the Banks to fall below the minimum required for capital adequacy purposes.
The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended and as such, must comply with the capital requirements of the FRB at the consolidated level. As member banks of the FRB, Brookline Bank, BankRI and BankRIPCSB Bank are also required to comply with the regulatory capital requirement of the FRB.
The FRB has promulgated regulations imposing minimum capital requirements for bank holding companies and state member banks as well as prompt corrective action regulations for state member banks that implement the system of prompt corrective action established by Section 38 of the Federal Deposit Insurance Act, as amended (the "FDIA"). Under the prompt corrective action regulations in effect as of December 31, 2021,2023, a bank is "well-capitalized" if it has: (1) a total risk-based capital ratio of 10.0% or greater; (2) a Tier 1 risk-based capital ratio of 8.0% or greater; (3) a common equity Tier 1 capital ratio of 6.5% or greater; (4) a Tier 1 leverage ratio of 5.0% or greater; and (5) is not subject to any written agreement, order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure.
Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines, the Company and each of the Banks must meet specific capital guidelines that involve quantitative measures of the Company's and the Banks' assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. In addition, the prompt corrective action rules applicable to state member banks establish a framework of supervisory actions for state member banks that are not at least adequately capitalized. The Company's and the Banks' capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Bank holding companies are not subject to prompt corrective action requirements. However, a bank holding company is considered "well capitalized" for purpose of the FRB's Regulation Y if the bank holding company maintains on a consolidated basis a total risk-based capital ratio of 10.0% or greater and a Tier 1 risk-based capital ratio of 6.0% or greater and is not subject to any written agreement under capital directive or prompt correction action directive issued by the FRB to meet and maintain a specific capital level for any capital measure.
The Company and the Banks are required to maintain a capital conservation buffer composed of Common Equitycommon equity Tier 1 capital equal to 2.5% of risk-weighted assets above the amounts required to be adequately capitalized in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. Capital ratios required to be considered well-capitalized exceed the ratios required under the capital conservation buffer requirement at December 31, 2021.
F-62

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
2023.
As of December 31, 2021,2023, the Company and the Banks exceeded all regulatory capital requirements and were considered “well-capitalized” under applicable rules. The following table presents actual and required capital ratios as of December 31, 20212023 for the Company and the Banks.

 ActualMinimum Required for Capital Adequacy
Purposes
Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation BufferMinimum Required to be Considered
 “Well-Capitalized” Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatioAmountRatio
 (Dollars in Thousands)
At December 31, 2021:      
Brookline Bancorp, Inc.      
Common equity Tier 1 capital ratio (1)
$834,988 11.86 %$316,817 4.50 %$492,826 7.00 %N/AN/A
Tier 1 leverage capital ratio (2)
844,658 10.15 %332,870 4.00 %332,870 4.00 %N/AN/A
Tier 1 risk-based capital ratio (3)
844,658 11.99 %422,681 6.00 %598,798 8.50 %N/AN/A
Total risk-based capital ratio (4)
1,007,237 14.30 %563,489 8.00 %739,580 10.50 %N/AN/A
Brookline Bank      
Common equity Tier 1 capital ratio (1)
$570,278 11.94 %$214,929 4.50 %$334,334 7.00 %$310,453 6.50 %
Tier 1 leverage capital ratio (2)
570,278 10.51 %217,042 4.00 %217,042 4.00 %271,303 5.00 %
Tier 1 risk-based capital ratio (3)
570,278 11.94 %286,572 6.00 %405,977 8.50 %382,096 8.00 %
Total risk-based capital ratio (4)
630,194 13.20 %381,936 8.00 %501,291 10.50 %477,420 10.00 %
BankRI      
Common equity Tier 1 capital ratio (1)
$260,679 11.36 %$103,262 4.50 %$160,630 7.00 %$149,156 6.50 %
Tier 1 leverage capital ratio (2)
260,679 8.58 %121,529 4.00 %121,529 4.00 %151,911 5.00 %
Tier 1 risk-based capital ratio (3)
260,679 11.36 %137,683 6.00 %195,050 8.50 %183,577 8.00 %
Total risk-based capital ratio (4)
289,454 12.61 %183,635 8.00 %241,020 10.50 %229,543 10.00 %
_______________________________________________________________________________
(1) Common equity Tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets.
(2) Tier 1 leverage capital ratio is calculated by dividing Tier 1 capital by average assets.
(3) Tier 1 risk-based capital ratio is calculated by dividing Tier 1 capital by risk-weighted assets.
(4) Total risk-based capital ratio is calculated by dividing total capital by risk-weighted assets.

F-63F-67

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents actual and required capital ratios as of December 31, 2020 for the Company and the Banks under the regulatory capital rules then in effect.
ActualMinimum Required for Capital Adequacy
Purposes
Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation BufferMinimum Required to be Considered
 “Well-Capitalized” Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatioAmountRatio
(Dollars in Thousands)ActualMinimum Required for Capital Adequacy
Purposes
Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation BufferMinimum Required to be Considered
 “Well-Capitalized” Under Prompt Corrective Action Provisions
At December 31, 2020:      
AmountRatioAmountRatioAmountRatioAmountRatio
(Dollars in Thousands)
At December 31, 2023:At December 31, 2023:    
Brookline Bancorp, Inc.Brookline Bancorp, Inc.      Brookline Bancorp, Inc.    
Common equity Tier 1 capital ratio (1)
Common equity Tier 1 capital ratio (1)
$764,157 11.04 %$311,477 4.50 %$484,520 7.00 %N/AN/A
Common equity Tier 1 capital ratio (1)
$994,023 10.25 10.25 %$436,400 4.50 4.50 %$678,845 7.00 7.00 %N/A
Tier 1 leverage capital ratio (2)
Tier 1 leverage capital ratio (2)
773,777 8.92 %346,985 4.00 %346,985 4.00 %N/AN/A
Tier 1 leverage capital ratio (2)
1,003,784 9.02 9.02 %445,137 4.00 4.00 %445,137 4.00 4.00 %N/A
Tier 1 risk-based capital ratio (3)
Tier 1 risk-based capital ratio (3)
773,777 11.18 %415,265 6.00 %588,292 8.50 %N/AN/A
Tier 1 risk-based capital ratio (3)
1,003,784 10.35 10.35 %581,904 6.00 6.00 %824,364 8.50 8.50 %N/A
Total risk-based capital ratio (4)
Total risk-based capital ratio (4)
934,933 13.51 %553,624 8.00 %726,632 10.50 %N/AN/A
Total risk-based capital ratio (4)
1,199,686 12.37 12.37 %775,868 8.00 8.00 %1,018,327 10.50 10.50 %N/A
Brookline BankBrookline Bank      Brookline Bank    
Common equity Tier 1 capital ratio (1)
Common equity Tier 1 capital ratio (1)
$557,310 11.72 %$213,984 4.50 %$332,864 7.00 %$309,088 6.50 %
Common equity Tier 1 capital ratio (1)
$580,148 10.39 10.39 %$251,267 4.50 4.50 %$390,860 7.00 7.00 %$362,941 6.50 6.50 %
Tier 1 leverage capital ratio (2)
Tier 1 leverage capital ratio (2)
557,310 9.82 %227,010 4.00 %227,010 4.00 %283,763 5.00 %
Tier 1 leverage capital ratio (2)
580,148 9.46 9.46 %245,306 4.00 4.00 %245,306 4.00 4.00 %306,632 5.00 5.00 %
Tier 1 risk-based capital ratio (3)
Tier 1 risk-based capital ratio (3)
557,310 11.72 %285,312 6.00 %404,192 8.50 %380,416 8.00 %
Tier 1 risk-based capital ratio (3)
580,148 10.39 10.39 %335,023 6.00 6.00 %474,616 8.50 8.50 %446,697 8.00 8.00 %
Total risk-based capital ratio (4)
Total risk-based capital ratio (4)
617,101 12.97 %380,633 8.00 %499,581 10.50 %475,791 10.00 %
Total risk-based capital ratio (4)
650,135 11.64 11.64 %446,828 8.00 8.00 %586,462 10.50 10.50 %558,535 10.00 10.00 %
BankRIBankRIBankRI    
Common equity Tier 1 capital ratio (1)
Common equity Tier 1 capital ratio (1)
$239,337 11.03 %$97,644 4.50 %$151,891 7.00 %$141,042 6.50 %
Common equity Tier 1 capital ratio (1)
$283,673 10.20 10.20 %$125,150 4.50 4.50 %$194,678 7.00 7.00 %$180,772 6.50 6.50 %
Tier 1 leverage capital ratio (2)
Tier 1 leverage capital ratio (2)
239,337 7.78 %123,052 4.00 %123,052 4.00 %153,816 5.00 %
Tier 1 leverage capital ratio (2)
283,673 8.89 8.89 %127,637 4.00 4.00 %127,637 4.00 4.00 %159,546 5.00 5.00 %
Tier 1 risk-based capital ratio (3)
Tier 1 risk-based capital ratio (3)
239,337 11.03 %130,192 6.00 %184,439 8.50 %173,590 8.00 %
Tier 1 risk-based capital ratio (3)
283,673 10.20 10.20 %166,866 6.00 6.00 %236,394 8.50 8.50 %222,489 8.00 8.00 %
Total risk-based capital ratio (4)
Total risk-based capital ratio (4)
266,633 12.29 %173,561 8.00 %227,799 10.50 %216,951 10.00 %
Total risk-based capital ratio (4)
318,462 11.46 11.46 %222,312 8.00 8.00 %291,785 10.50 10.50 %277,890 10.00 10.00 %
PCSB Bank
Common equity Tier 1 capital ratio (1)
Common equity Tier 1 capital ratio (1)
Common equity Tier 1 capital ratio (1)
185,337 13.50 %61,779 4.50 %96,101 7.00 %89,236 6.50 %
Tier 1 leverage capital ratio (2)
Tier 1 leverage capital ratio (2)
185,337 9.78 %75,802 4.00 %75,802 4.00 %94,753 5.00 %
Tier 1 risk-based capital ratio (3)
Tier 1 risk-based capital ratio (3)
185,337 13.50 %82,372 6.00 %116,694 8.50 %109,829 8.00 %
Total risk-based capital ratio (4)
Total risk-based capital ratio (4)
201,314 14.66 %109,858 8.00 %144,188 10.50 %137,322 10.00 %

(1) Common equity Tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets.
(2) Tier 1 leverage capital ratio is calculated by dividing Tier 1 capital by average assets.
(3) Tier 1 risk-based capital ratio is calculated by dividing Tier 1 capital by risk-weighted assets.
(4) Total risk-based capital ratio is calculated by dividing total capital by risk-weighted assets.

F-64F-68

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents actual and required capital ratios as of December 31, 2022 for the Company and the Banks under the regulatory capital rules then in effect.
ActualMinimum Required for Capital Adequacy
Purposes
Minimum Required for Fully Phased in Capital Adequacy Purposes plus Capital Conservation BufferMinimum Required to be Considered
 “Well-Capitalized” Under Prompt Corrective Action Provisions
AmountRatioAmountRatioAmountRatioAmountRatio
(Dollars in Thousands)
At December 31, 2022:      
Brookline Bancorp, Inc.      
Common equity Tier 1 capital ratio (1)
$893,978 12.05 %$333,851 4.50 %$519,323 7.00 %N/AN/A
Tier 1 leverage capital ratio (2)
903,695 10.26 %352,318 4.00 %352,318 4.00 %N/AN/A
Tier 1 risk-based capital ratio (3)
903,695 12.18 %445,170 6.00 %630,657 8.50 %N/AN/A
Total risk-based capital ratio (4)
1,071,078 14.44 %593,395 8.00 %778,831 10.50 %N/AN/A
Brookline Bank      
Common equity Tier 1 capital ratio (1)
$570,530 11.24 %$228,415 4.50 %$355,312 7.00 %$329,933 6.50 %
Tier 1 leverage capital ratio (2)
570,530 9.72 %234,786 4.00 %234,786 4.00 %293,483 5.00 %
Tier 1 risk-based capital ratio (3)
570,530 11.24 %304,553 6.00 %431,451 8.50 %406,071 8.00 %
Total risk-based capital ratio (4)
634,226 12.50 %405,905 8.00 %532,750 10.50 %507,381 10.00 %
BankRI
Common equity Tier 1 capital ratio (1)
$244,422 10.32 %$106,579 4.50 %$165,790 7.00 %$153,948 6.50 %
Tier 1 leverage capital ratio (2)
244,422 8.13 %120,257 4.00 %120,257 4.00 %150,321 5.00 %
Tier 1 risk-based capital ratio (3)
244,422 10.32 %142,106 6.00 %201,317 8.50 %189,474 8.00 %
Total risk-based capital ratio (4)
274,091 11.57 %189,518 8.00 %248,743 10.50 %236,898 10.00 %

(1) Common equity Tier 1 capital ratio is calculated by dividing common equity Tier 1 capital by risk-weighted assets.
(2) Tier 1 leverage capital ratio is calculated by dividing Tier 1 capital by average assets.
(3) Tier 1 risk-based capital ratio is calculated by dividing Tier 1 capital by risk-weighted assets.
(4) Total risk-based capital ratio is calculated by dividing total capital by risk-weighted assets.

F-69

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(20) Employee Benefit Plans
Postretirement Benefits
Postretirement benefits are provided for part of the annual expense of health insurance premiums for certain retired employees and their dependents. No contributions are made by the Company to invest in assets allocated for the purpose of funding this benefit obligation. The following table presents the change in plan assets and change in benefit obligation:
Year Ended
December 31,
202120202019
(In Thousands)
Year Ended
December 31,
Year Ended
December 31,
2023202320222021
(In Thousands)(In Thousands)
Change in plan assets:Change in plan assets:
Fair value of plan assets at beginning of year
Fair value of plan assets at beginning of year
Fair value of plan assets at beginning of yearFair value of plan assets at beginning of year$— $— $— 
Employer contributionsEmployer contributions35 38 32 
Benefits paidBenefits paid(35)(38)(32)
Fair value of plan assets at end of yearFair value of plan assets at end of year$— $— $— 
Change in benefit obligation:Change in benefit obligation:
Benefit obligation at beginning of year
Benefit obligation at beginning of year
Benefit obligation at beginning of yearBenefit obligation at beginning of year$2,095 $1,757 $1,490 
Service costService cost67 55 54 
Interest costInterest cost50 56 60 
Estimated benefits paidEstimated benefits paid(35)(38)(32)
Actuarial (gain) lossActuarial (gain) loss(151)265 185 
Benefit obligation at end of yearBenefit obligation at end of year$2,026 $2,095 $1,757 
Funded status at end of yearFunded status at end of year$2,026 $2,095 $1,757 
Accumulated benefit obligation at end of yearAccumulated benefit obligation at end of year$2,026 $2,095 $1,757 
The liability for the postretirement benefits included in accrued expenses and other liabilities was $2.0$1.6 million, $2.1$1.5 million, and $1.8$2.0 million as of December 31, 2021, 20202023, 2022 and 2019,2021, respectively.
The following table presents the components of net periodic postretirement benefit cost and other amounts recognized in other comprehensive income:
Year Ended
December 31,
Year Ended
December 31,
202120202019 202320222021
(In Thousands) (In Thousands)
Net periodic benefit expense:Net periodic benefit expense:   Net periodic benefit expense:  
Service costService cost$67 $55 $54 
Interest costInterest cost50 56 60 
Prior service creditPrior service credit(2)(21)(21)
Actuarial gainActuarial gain— — (27)
Net periodic benefit expenseNet periodic benefit expense$115 $90 $66 
Changes in postretirement benefit obligation recognized in other comprehensive income:Changes in postretirement benefit obligation recognized in other comprehensive income:   Changes in postretirement benefit obligation recognized in other comprehensive income:  
Net actuarial (loss) gainNet actuarial (loss) gain185 $(227)$(206)
Prior service creditPrior service credit(2)(21)(21)
Total pre-tax changes in postretirement benefit obligation recognized in other comprehensive incomeTotal pre-tax changes in postretirement benefit obligation recognized in other comprehensive income$183 $(248)$(227)
F-65F-70

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The discount rate used to determine the actuarial present value of projected postretirement benefit obligations was 4.82% in 2023, 5.02% in 2022 and 2.77% in 2021, 2.44% in 2020 and 3.19% in 2019. The2021. There is no estimated prior service credit that will be amortized from accumulated other comprehensive income into net periodic benefit cost in 2022 is $2 thousand.2024.
The actual health care trend used to measure the accumulated postretirement benefit obligation in 20212023 for plan participants below age 65 and for plan participants over age 65 was (0.4)(1.1)% and 4.7%3.4%, respectively. In 2020,2022, the rate for plan participants below age 65 and for plan participants over age 65 was 1.9%8.0% and 7.1%1.6%, respectively. The health care trend rates for 20202022 and 20212023 are based on actual changes in medical premium rates for those years. The rates to be used in 20222024 through 20262027 are expected to be in the range of 5.5%8% to 4.7%6.5% and to decline gradually thereafter to 4.5%. Assumed health care trend rates may have a significant effect on the amounts reported for the postretirement benefit plan. A 1% change in assumed health care cost trend rates would have the following effects:
Year Ended 
 
December 31, 2021
1% Increase1% Decrease
Year Ended

December 31, 2023
Year Ended

December 31, 2023
1% Increase1% Increase1% Decrease
(In Thousands) (In Thousands)
Effect on total service and interest cost components of net periodic postretirement benefit costsEffect on total service and interest cost components of net periodic postretirement benefit costs$26 $(20)
Effect on the accumulated postretirement benefit obligationEffect on the accumulated postretirement benefit obligation402 (323)
401(k) Plan
The Company administers 1one 401(k) plan, which is a qualified, tax-exempt profit-sharing plan with a salary deferral feature under Section 401(k) of the Internal Revenue Code. Each employee, excluding temporary employees, who has attained the age of 21 is eligible to participate in the 401(k) plan by making voluntary contributions, subject to certain limits based on federal tax laws. The Company makes a matching contribution of the amount contributed by eligible employees, up to 5% of the employee's yearly compensation. Expenses associated with the plans were $4.6 million in 2023, $3.8 million in 2022, and $3.6 million in 2021, $3.3 million in 2020, and $3.1 million in 2019.2021.
Nonqualified Deferred Compensation Plan
The Company also maintains a Nonqualified Deferred Compensation Plan (the "Nonqualified Plan") under which certain participants may contribute the amounts they are precluded from contributing to the Company's 401(k) plan because of the qualified plan limitations, and additional compensation deferrals that may be advantageous for personal income tax or other planning reasons. Expenses associated with the Nonqualified Plan in 2023, 2022 and 2021 2020 and 2019 were $409.4$645.8 thousand, $239.5$477.6 thousand, and $236.2$409.4 thousand, respectively. Accrued liabilities associated with the Nonqualified Plan in 2023, 2022, and 2021 2020, and 2019 were $109.5$1.3 thousand, $36.1$1.3 thousand, and $5.5$109.5 thousand, respectively.
Supplemental Executive Retirement Agreements
The Company acquired 2two Supplemental Executive Retirement Plans (the "SERPs") as part of its acquisition of BankRI. The Company maintains the SERPs for certain senior executives who are entitled to an annual retirement benefit. As of December 31, 2021,2023, there were 14 participants in the SERPs. The Company funded a Rabbi Trust to provide a partial funding source for the Company's liabilities under the SERPs. In 2016, a portion of the Company's BOLI assets were transferred into the Rabbi Trust as a replacement for the funds previously held in the Rabbi Trust. In 2020, additional BOLI assets were transferred into the Rabbi Trust. The Company records the liability for the SERPs based on an actuarial calculation in accordance with GAAP, and no actuarial gains and losses are recognized.
Total expenses for benefits payableexpense under the SERPs for the yearsyear ended December 31, 2023 was $589 thousand compared to a benefit in 2022 of $2.1 million and an expense in 2021 and 2020 were $6 thousand and $1.5 million, respectively.of $6.0 thousand. Aggregate benefits payable included in accrued expenses and other liabilities as of December 31, 20212023 and 20202022 were $13.3$10.8 million and $13.8$10.7 million, respectively.
The nominal discount rate used to determine the actuarial present value of projected benefits under the agreements was 2.75%5.00% and 2.50%5.00% in the years 20212023 and 2020,2022, respectively.


F-66F-71

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Defined Benefit Pension Plan
As part of the acquisition of PCSB, the Company acquired a pension plan covering certain employees (the "PCSB Pension Plan"). The PCSB Pension Plan has been terminated and the Company has filed a request for a determination letter with the Internal Revenue Service.The PCSB Pension Plan is currently over-funded with assets of $7.3 million that are included in other assets in the Company's balance sheet. During the year ended December 31, 2023, the PCSB Pension Plan had unrealized gains of $903 thousand reflected in other comprehensive income. No contributions were made to the PCSB Pension Plan in 2023.
Employee Stock Ownership Plan
Brookline Bank establishedThe Company previously maintained an Employee Stock Ownership Plan ("ESOP") on November 1, 1997. The Company's ESOP loan to Brookline Bank to purchase 546,986 shares of Company common stock is payable in quarterly installments over 30 years, bears interest at 8.50% per annum, matures December 31, 2022,which was closed pending final regulatory and can be prepaid without penalty. The loan is repaid to the Company in the form of cash contributions from Brookline Bank, subject to federal tax law limits. The outstanding balance of the loan as of December 31, 2021 and 2020, was $0.3 million and $0.5 million, respectively, and is eliminated in consolidation.
Shares of common stock used as collateral to secure the loan are released and available for allocation to eligible employees as the principal and interest on the loan is paid. The ESOP was amended in 2015 to permit all eligible participants in the ESOP as of July 1, 2015 or any eligible participants after July 1, 2015 to be fully vested in the ESOP upon the date of eligibility.
Dividends on released shares are credited to the participants' ESOP accounts. Dividends on unallocated shares of common stock are generally applied towards payment of the loan. ESOP shares committed to be released are considered outstanding in determining earnings per share.
As of December 31, 2021 and 2020, the ESOP held 24,660 and 51,114 unallocated shares, respectively, at an aggregate cost of $0.1 million and $0.3 million, respectively. The market value of such shares as of December 31, 2021 and 2020 was $0.4 million and $0.6 million, respectively.government approval. Compensation and employee benefitsbenefit expense related to the ESOP waswere $0.0 million in 2023 and $0.4 million in 2021, $0.3 million in 2020 and $0.5 million in 2019, based on the commitment to release to eligible employees 26,454 shares in 2021, 28,434 shares in 2020 and 30,402 shares in 2019.2022.
Share-Based Compensation Plans
As of December 31, 2021,2023, the Company had one active equity plan: the 2021 Brookline Bancorp, Inc. Stock Option and Incentive Plan ("2021 Plan") with 1,750,000 authorized shares. As a result of the 2021 Plan having been approved by the Company's stockholders at the 2021 annual meeting of stockholders, the Company discontinued granting awards under the 2014 Equity Incentive Plan (the "2014 Plan"), and no further shares will be granted as awards under the 2014 Plan. The Company's 2011 Restricted Stock Plan (the "2011 Plan") expired in July 2021, and the Company has not issued shares from the 2011 Plan since the adoption of the 2014 Plan. The 2021 Plan and the 2014 Plan together referred to as the "Plans."

Of the awarded shares, generally 50% vest ratably over three years with one-third of such shares vesting at each of the first, second and third anniversary dates of the awards. The remaining 50% of each award has a cliff vesting schedule and vest three years after the award date based on the level of the Company's achievement of identified performance targets in comparison to the level of achievement of such identified performance targets by a defined peer group comprised of 14 financial institutions.group. The specific performance measure targets are approved by annually by the Compensation Committee and are discussed in the Company's proxy statement.Proxy Statement. If a grantee leaves the Company prior to the third anniversaryvest date of an award, any unvested shares are forfeited. Dividends declared with respect to shares awarded will be held by the Company and paid to the grantee only when the shares vest.

Shares issued upon vesting may be either authorized but unissued shares or reacquired shares held by the Company as treasury shares. Any shares not issued because vesting requirements are not met will be retired back to treasury and be made available again for issuance under the Plans.
Total expense for the Plans was $4.1 million in 2023, $3.3 million in 2022 and $2.6 million in 2021, $2.5 million in 2020 and $2.4 million in 2019, respectively. Total income tax benefits on vested awards was $0.1 million in 2021, $0.0 million in 2020,2023, $0.0 million in 2022, and $0.1 million in 2019.2021. There were no income tax benefits on the 20202023 vesting due to the stock price at the vesting date being lower overall than the stock price at the grant date. Dividends paid on unvested awards under the 20142021 Plan and the 20112014 Plan were $0.3 million in 2023, $0.2 million in 2021,2022, and $0.2 million in 2020, and $0.1 million in 2019.
F-67

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
2021.
The following table presents information about the Company's restricted stock awards as of and for the year ending December 31, 2021:2023:
Restricted Stock Awards Outstanding
Restricted Stock Awards OutstandingWeighted Average Price
per Share
(Dollars in Thousands, Except Per Share Amounts)
Restricted Stock Awards:
Restricted Stock Awards:
Restricted Stock Awards:Restricted Stock Awards:     
Outstanding at December 31, 2020458,800 $12.31  
Outstanding at December 31, 2022
Outstanding at December 31, 2022
Outstanding at December 31, 2022601,495 $12.99  
GrantedGranted228,756 14.46  Granted449,265 10.56 10.56   
VestedVested(177,778)14.00  Vested(295,085)11.69 11.69   
Forfeited / CanceledForfeited / Canceled(13,405)13.74  Forfeited / Canceled(6,576)11.62 11.62   
Added by Performance Factor3,725 18.40 
Outstanding at December 31, 2021500,098 $12.70 
Outstanding at December 31, 2023
Outstanding at December 31, 2023
Outstanding at December 31, 2023
Unrecognized compensation cost
Unrecognized compensation cost
Unrecognized compensation costUnrecognized compensation cost$3,584 
Weighted average remaining recognition period (months)Weighted average remaining recognition period (months)19 monthsWeighted average remaining recognition period (months)21 months
Stock Options
F-72

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
The following table presents information about the securities authorized for issuance under the Company's equity compensation plan:

Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants, and rights (a)Weighted Average Exercise Price of Outstanding Options, Warrants and Right (b)Number of
Securities
Remaining
Available for
Future Issuance
(Excluding
Securities in
Column (a))
(c)
Equity compensation plans approved by security holders (1)
$— 768,343(2)
Equity compensation plans not approved by security holders— 
Total$— 768,343
_______________________________________________________________________________
(1) Consists of the 2021 Plan.
(2) Shares available for issuance under the 2021 Plan. The Company has only issued uponrestricted stock awards under the exercise of a stock option may be either authorized but unissued shares or reacquired shares held by the Company as treasury shares. There are currently no outstanding options.
2021 Plan.
(21) Fair Value of Financial Instruments
A description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring and non-recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. There were no changes in the valuation techniques used during 20212023 and 2020.2022.
F-68F-73

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table set forth the carrying value of assets and liabilities measured at fair value on a recurring basis at December 31, 20212023 and 2020:2022:
Carrying Value as of December 31, 2021 Carrying Value as of December 31, 2023
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
(In Thousands) (In Thousands)
Assets:Assets:    Assets:  
Investment securities available-for-sale:Investment securities available-for-sale:    Investment securities available-for-sale:  
GSE debenturesGSE debentures$— $217,505 $— $217,505 
GSE debentures
GSE debentures
GSE CMOsGSE CMOs— 28,139 — 28,139 
GSE MBSsGSE MBSs— 199,772 — 199,772 
Municipal obligations
Municipal obligations
Municipal obligations
Corporate debt obligationsCorporate debt obligations— 22,683 — 22,683 
U.S. Treasury bondsU.S. Treasury bonds— 252,268 — 252,268 
Foreign government obligationsForeign government obligations— 499 — 499 
Total investment securities available-for-saleTotal investment securities available-for-sale$— $720,866 $— $720,866 
Total investment securities available-for-sale
Total investment securities available-for-sale
Interest rate derivatives
Interest rate derivatives
Interest rate derivativesInterest rate derivatives— 43 — 43 
Loan level derivativesLoan level derivatives— 73,462 — 73,462 
Risk participation-out agreementsRisk participation-out agreements— 1,236 — 1,236 
Foreign exchange contractsForeign exchange contracts— — 
Liabilities:Liabilities:    Liabilities:  
Interest rate derivativesInterest rate derivatives$— $$— $
Loan level derivativesLoan level derivatives— 73,462 — 73,462 
Risk participation-in agreementsRisk participation-in agreements— 207 — 207 
Foreign exchange contractsForeign exchange contracts— — 


F-69F-74

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Carrying Value as of December 31, 2020 Carrying Value as of December 31, 2022
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
(In Thousands) (In Thousands)
Assets:Assets:    Assets:  
Investment securities available-for-sale:Investment securities available-for-sale:    Investment securities available-for-sale:  
GSE debenturesGSE debentures$— $278,645 $— $278,645 
GSE debentures
GSE debentures
GSE CMOsGSE CMOs— 46,028 — 46,028 
GSE MBSsGSE MBSs— 323,609 — 323,609 
Corporate debt obligations
Corporate debt obligations
Corporate debt obligationsCorporate debt obligations— 23,467 — 23,467 
U.S. Treasury bondsU.S. Treasury bonds— 73,577 — 73,577 
Foreign government obligationsForeign government obligations— 496 — 496 
Total investment securities available-for-saleTotal investment securities available-for-sale$— $745,822 $— $745,822 
Equity securities held for trading$— $526 $— $526 
Total investment securities available-for-sale
Total investment securities available-for-sale
Interest rate derivatives
Interest rate derivatives
Interest rate derivativesInterest rate derivatives— — 
Loan level derivativesLoan level derivatives— 131,328 — 131,328 
Risk participation-out agreementsRisk participation-out agreements— 1,843 — 1,843 
Foreign exchange contractsForeign exchange contracts— 156 — 156 
Liabilities:Liabilities:    Liabilities:  
Interest rate derivatives
Loan level derivativesLoan level derivatives$— $131,328 $— $131,328 
Risk participation-in agreementsRisk participation-in agreements— 361 — 361 
Foreign exchange contractsForeign exchange contracts— 148 — 148 
Investment Securities Available-for-Sale
The fair value of investment securities is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services for identical investment securities such as U.S. Treasury and agency securities. During the third quarter of 2018, the Company re-designated all equity securities as held-for-trading and they are included in levels 1 and 2. These prices are validated by comparing the primary pricing source with an alternative pricing source when available. When quoted market prices for identical securities are unavailable, the Company uses market prices provided by independent pricing services based on recent trading activity and other observable information, including but not limited to market interest-rate curves, referenced credit spreads and estimated prepayment speeds where applicable. These investments include GSE debentures, GSE mortgage-related securities, SBA commercial loan asset backed securities, corporate debt securities, municipal obligations and trust preferred securities,U.S. Treasury bonds, all of which are included in Level 2. As of December 31, 20212023, certain corporate debt securities and December 31, 2020, no investment securitiesmunicipal obligations were valued using pricing models included in Level 3, compared to December 31, 2022 when no securities were included in Level 3.
Additionally, management reviews changes in fair value from period to period and performs testing to ensure that prices received from the third parties are consistent with management's expectation of the market. Changes in the prices obtained from the pricing service are analyzed from month to month, taking into consideration changes in market conditions including changes in mortgage spreads, changes in U.S. Treasury security yields and changes in generic pricing of 15-year and 30-year securities. Additional analysis may include a review of prices provided by other independent parties, a yield analysis, a review of average life changes using Bloomberg analytics and a review of historical pricing for a particular security.
Equity Securities Held-for-Trading
The fair value of equity securities held-for-trading is based principally on market prices and dealer quotes received from third-party and nationally-recognized pricing services. The Company's equity securities are priced this way and are included in Level 1 and Level 2. These prices are validated by comparing the primary pricing source with an alternative pricing source when available.
F-70

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Derivatives and Hedging Instruments
The fair value of interest rate derivatives designated as hedging instruments, loan level derivatives, risk participation agreements (RPA in/out), and foreign exchange contracts represent a Level 2 valuation and are based on settlement values adjusted for credit risks associated with the counterparties and the Company and observable market interest rate curves and foreign exchange rates where applicable. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. To date, the Company has not realized any losses due to a counterparty's inability to pay any net uncollateralized position. Refer also to Note 16, "Derivatives and Hedging Activities."
F-75

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)

There were no transfers between levels for assets and liabilities recorded at fair value on a recurring basis during 20212023 or 2020.2022.
The following tables summarize information about significant unobservable inputs related to the Company's categories of Level 3 financial assets and liabilities measured on a recurring basis. As part of the PCSB acquisition, select municipal obligations and corporate debt securities are held in Level 3.
Quantitative Information About Level 3 Fair Value Measurements - Recurring Basis
Financial InstrumentEstimated Fair ValueValuation Technique(s)Significant Unobservable InputsRange of InputsWeighted Average
(In Thousands)
December 31, 2023
Assets
Municipal obligations$15,524 Discounted Cash FlowDiscount Rate from Bloomberg BVAL0.00%-3.13%1.21 %
Corporate debt obligations2,379 Observable BidsBloomberg TRACE
The following table summarizes the changes in estimated fair value for all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3).
Changes in Estimated Fair Value of Level 3 Financial Assets and Liabilities - Recurring Basis
Twelve Months Ended December 31, 2023
(In Thousands)
Municipal obligationsCorporate debt obligations
Beginning balance$— $— 
Purchases9,382 — 
Included in comprehensive income179 
Acquired from PCSB18,881 12,058 
Transfers out— — 
Sales— (4,748)
Maturities, calls, and paydowns(12,918)(4,932)
Ending balance$15,524 $2,379 
F-76

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Assets and Liabilities Recorded at Fair Value on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis as of December 31, 20212023 and 20202022 are summarized below:
Carrying Value as of December 31, 2021 Carrying Value as of December 31, 2023
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
(In Thousands) (In Thousands)
Assets measured at fair value on a non-recurring basis:Assets measured at fair value on a non-recurring basis:    Assets measured at fair value on a non-recurring basis:  
Collateral-dependent impaired loans and leasesCollateral-dependent impaired loans and leases$— $— $802 $802 
OREOOREO— — — — 
Repossessed assetsRepossessed assets— 718 — 718 
Total assets measured at fair value on a non-recurring basisTotal assets measured at fair value on a non-recurring basis$— $718 $802 $1,520 
Carrying Value as of December 31, 2020 Carrying Value as of December 31, 2022
Level 1Level 2Level 3Total Level 1Level 2Level 3Total
(In Thousands) (In Thousands)
Assets measured at fair value on a non-recurring basis:Assets measured at fair value on a non-recurring basis:    Assets measured at fair value on a non-recurring basis:  
Collateral-dependent impaired loans and leasesCollateral-dependent impaired loans and leases$— $— $3,445 $3,445 
OREOOREO$— $— $5,415 $5,415 
Repossessed assetsRepossessed assets— 1,100 — 1,100 
Repossessed assets
Repossessed assets
Total assets measured at fair value on a non-recurring basisTotal assets measured at fair value on a non-recurring basis$— $1,100 $8,860 $9,960 
Collateral-Dependent Impaired Loans and Leases
For nonperforming loans and leases where the credit quality of the borrower has deteriorated significantly, fair values of the underlying collateral were estimated using purchase and sales agreements (Level 2), or comparable sales or recent appraisals (Level 3), adjusted for selling costs and other expenses.
Other Real Estate Owned
The Company records OREO at the lower of cost or fair value. In estimating fair value, the Company utilizes purchase and sales agreements (Level 2) or comparable sales, recent appraisals or cash flows discounted at an interest rate commensurate with the risk associated with these cash flows (Level 3), adjusted for selling costs and other expenses.
Repossessed Assets
Repossessed assets are carried at estimated fair value less costs to sell based on auction pricing (Level 2).
The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a recurring basis at the dates indicated.
Fair Value
Fair Value
Fair Value
At December 31, 2023
At December 31, 2023
At December 31, 2023
Fair ValueValuation Technique
At December 31, 2021At December 31, 2020
(Dollars in Thousands)
Collateral-dependent impaired loans and leasesCollateral-dependent impaired loans and leases$802 $3,445 
Appraisal of collateral (1)
Collateral-dependent impaired loans and leases
Collateral-dependent impaired loans and leases
Other real estate ownedOther real estate owned— 5,415 
Appraisal of collateral (1)
Other real estate owned
Other real estate owned
_______________________________________________________________________________
(1) Fair value is generally determined through independent appraisals of the underlying collateral. The Company may also use another available source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of the unobservable inputs used may vary but is generally 0% - 10% on the discount for costs to sell and 0% - 15% on appraisal adjustments.
F-77

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Summary of Estimated Fair Values of Financial Instruments
The following table presents the carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company's financial instruments at the dates indicated. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, restricted equity securities, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits, short-term borrowings, and accrued interest payable. There were no transfers between levels during 2021.2023.
  Fair Value Measurements   Fair Value Measurements
Carrying
Value
Estimated
Fair Value
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Carrying
Value
Estimated
Fair Value
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
(In Thousands) (In Thousands)
At December 31, 2021     
At December 31, 2023At December 31, 2023  
Financial assets:Financial assets:     Financial assets:  
Loans and leases, netLoans and leases, net$7,055,373 $6,983,524 $— $— $6,983,524 
Restricted equity securities28,981 28,981 — — 28,981 
Loans and leases, net
Loans and leases, net
Financial liabilities:
Financial liabilities:
Financial liabilities:Financial liabilities:      
Certificates of depositCertificates of deposit1,283,237 1,283,012 — 1,283,012 — 
Borrowed fundsBorrowed funds357,321 350,471 — 350,471 — 
At December 31, 2020     
At December 31, 2022At December 31, 2022  
Financial assets:Financial assets:     Financial assets:  
Loans and leases, netLoans and leases, net$7,155,174 $7,116,854 $— $— $7,116,854 
Restricted equity securities49,786 49,786 — — 49,786 
Loans and leases, net
Loans and leases, net
Financial liabilities:
Financial liabilities:
Financial liabilities:Financial liabilities: 
Certificates of depositCertificates of deposit2,083,907 2,092,867 — 2,092,867 — 
Certificates of deposit
Certificates of deposit
Borrowed fundsBorrowed funds820,247 818,681 — 818,681 — 

The estimated fair value of the Company’s loans and leases, net, certificates of deposit, and borrowed funds as of December 31, 2023 as shown in the table above have been impacted by a correction of an error in the amount of $627.5 million, $0.3 million and $(3.3) million, respectively. Management determined that this error is immaterial to the financial statements taken as a whole.
Loans and Leases
The fair values of performing loans and leases was estimated by segregating the portfolio into its primary loan and lease categories—commercial real estate mortgage, multi-family mortgage, construction, commercial, equipment financing, condominium association, residential mortgage, home equity and other consumer. These categories were further disaggregated based upon significant financial characteristics such as type of interest rate (fixed / variable) and payment status (current / past-due). Using the exit price valuation method, the Company discounts the contractual cash flows for each loan category using interest rates currently being offered for loans with similar terms to borrowers of similar quality and incorporates estimates of future loan prepayments.
F-71

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Restricted Equity Securities
The fair values of certain restricted equity securities are estimated using observable inputs adjusted for other unobservable information, including but not limited to probability assumptions and similar discounts where applicable. These restricted equity securities are considered to be Level 3.
Deposits
The fair values of deposit liabilities with no stated maturity (demand, NOW, savings and money market savings accounts) are equal to the carrying amounts payable on demand. The fair value of certificates of deposit represents contractual cash flows discounted using interest rates currently offered on deposits with similar characteristics and remaining maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the Company's core deposit relationships (deposit-based intangibles).
F-78

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Borrowed Funds
The fair value of federal funds purchased is equal to the amount borrowed. The fair value of FHLBBFHLB advances and repurchase agreements represents contractual repayments discounted using interest rates currently available for borrowings with similar characteristics and remaining maturities. The fair values reported for retail repurchase agreements are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on borrowings with similar characteristics and maturities. The fair values reported for subordinated deferrable interest debentures are based on the discounted value of contractual cash flows. The discount rates used are representative of approximate rates currently offered on instruments with similar terms and maturities.
F-72

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(22) Condensed Parent Company Financial Statements
Condensed Parent Company Balance Sheets as of December 31, 20212023 and 20202022 and Statements of Income for the years ended December 31, 2021, 20202023, 2022 and 20192021 are as follows. The Statement of Stockholders' Equity is not presented below as the parent company's stockholders' equity is that of the consolidated company.
Balance Sheets
At December 31, At December 31,
20212020 20232022
(In Thousands) (In Thousands)
ASSETSASSETS  ASSETS  
Cash and due from banksCash and due from banks$88,823 $40,265 
Short-term investmentsShort-term investments32 32 
Total cash and cash equivalentsTotal cash and cash equivalents88,855 40,297 
ESOP loan to Brookline Bank252 502 
Intercompany loan to Brookline Bank— 10,000 
Restricted equity securities
Restricted equity securities
Restricted equity securitiesRestricted equity securities252 252 
Premises and equipment, netPremises and equipment, net2,121 1,412 
Deferred tax assetDeferred tax asset2,249 1,818 
Investment in subsidiaries, at equityInvestment in subsidiaries, at equity956,045 939,000 
GoodwillGoodwill35,267 35,267 
Other assetsOther assets10,804 13,871 
Total assetsTotal assets$1,095,845 $1,042,419 
LIABILITIES AND STOCKHOLDERS' EQUITYLIABILITIES AND STOCKHOLDERS' EQUITY  LIABILITIES AND STOCKHOLDERS' EQUITY  
Borrowed fundsBorrowed funds$83,897 $83,746 
Borrowed funds
Borrowed funds
Accrued expenses and other liabilities
Accrued expenses and other liabilities
Accrued expenses and other liabilitiesAccrued expenses and other liabilities16,606 16,895 
Total liabilitiesTotal liabilities100,503 100,641 
    
Stockholders' equity:Stockholders' equity:  Stockholders' equity:  
Common stock, $0.01 par value; 200,000,000 shares authorized; 85,177,172 shares issued and 85,177,172 shares issued, respectively852 852 
Common stock, $0.01 par value; 200,000,000 shares authorized; 96,998,075 shares issued and 85,177,172 shares issued, respectively
Additional paid-in capitalAdditional paid-in capital736,826 737,178 
Retained earnings, partially restricted342,639 264,892 
Accumulated other comprehensive (loss) income(110)16,490 
Treasury stock, at cost; 7,037,464 shares and 6,525,783 shares, respectively(84,718)(77,343)
Unallocated common stock held by ESOP; 24,660 shares and 51,114 shares, respectively(147)(291)
Retained earnings
Accumulated other comprehensive loss
Treasury stock, at cost; 7,354,399 shares and 7,731,445 shares, respectively
Total stockholders' equity
Total stockholders' equity
Total stockholders' equityTotal stockholders' equity995,342 941,778 
Total liabilities and stockholders' equityTotal liabilities and stockholders' equity$1,095,845 $1,042,419 
F-73F-79

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Statements of Income
Year Ended December 31, Year Ended December 31,
202120202019 202320222021
(In Thousands)
(In Thousands)(In Thousands)
Interest and dividend income:Interest and dividend income:   Interest and dividend income:  
Dividend income from subsidiariesDividend income from subsidiaries$88,000 $42,000 $29,000 
Short-term investments
Marketable and restricted equity securities— 52 147 
ESOP loan to Brookline Bank
ESOP loan to Brookline Bank
ESOP loan to Brookline BankESOP loan to Brookline Bank34 56 77 
Intercompany loan to Brookline BankIntercompany loan to Brookline Bank139 330 1,183 
Total interest and dividend incomeTotal interest and dividend income88,173 42,438 30,407 
Interest expense:Interest expense:   Interest expense:  
Borrowed fundsBorrowed funds5,043 5,108 5,274 
Net interest incomeNet interest income83,130 37,330 25,133 
Non-interest income:Non-interest income:
(Loss) gain on securities, net— (1,306)467 
Gain on securities, net
Gain on securities, net
Gain on securities, net
Other
Other
OtherOther13 123 — 
Total non-interest incomeTotal non-interest income13 (1,183)467 
Non-interest expense:Non-interest expense:   Non-interest expense:  
Compensation and employee benefits (1)
1,540 403 (507)
Compensation and employee benefits
OccupancyOccupancy1,605 1,689 1,589 
Equipment and data processing (1)
Equipment and data processing (1)
(363)(745)(770)
Directors' feesDirectors' fees402 433 461 
Franchise taxesFranchise taxes253 250 306 
InsuranceInsurance678 570 543 
Professional servicesProfessional services295 841 548 
Advertising and marketingAdvertising and marketing62 35 31 
Merger and acquisition expense
Other (1)
Other (1)
(1,288)(1,571)(1,139)
Total non-interest expenseTotal non-interest expense3,184 1,905 1,062 
Loss before income taxes79,959 34,242 24,538 
Income before income taxes
Credit for income taxesCredit for income taxes(1,837)(1,427)(969)
Income before equity in undistributed income of subsidiariesIncome before equity in undistributed income of subsidiaries81,796 35,669 25,507 
Equity in undistributed income of subsidiariesEquity in undistributed income of subsidiaries33,644 11,966 62,210 
Net incomeNet income$115,440 $47,635 $87,717 

(1) The Parent Company received a net benefit in 2021, 20202023, 2022 and 20192021 from the intercompany allocation of expense that is eliminated in consolidation.







F-74F-80

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Statements of Cash Flows
 Year Ended December 31,
 202120202019
(In Thousands)
Cash flows from operating activities:   
Net income attributable to parent company$115,440 $47,635 $87,717 
Adjustments to reconcile net income to net cash provided from operating activities:   
Equity in undistributed income of subsidiaries(33,644)(11,966)(62,210)
Depreciation of premises and equipment1,111 1,546 2,824 
Amortization of debt issuance costs100 100 100 
Equity securities held-for-trading— 2,569 666 
Other operating activities, net(5,416)(18,655)18,296 
Net cash provided from (used for) operating activities77,591 21,229 47,393 
Cash flows from investing activities:   
Repayment of ESOP loan by Brookline Bank250 250 250 
Pay down (issuance) of intercompany loan to Brookline Bank10,000 20,000 10,000 
Purchase of restricted equity securities— — (151)
Purchase of premises and equipment(1,820)(555)(909)
Net cash provided from (used for) investing activities8,430 19,695 9,190 
Cash flows from financing activities:   
Common stock issued for acquisition— — — 
Redemption of noncontrolling interest in subsidiary— — (18,470)
Payment of dividends to owners of noncontrolling interest in subsidiary— — (930)
Payment of dividends on common stock(37,463)(36,396)(35,110)
Net cash (used for) provided from financing activities(37,463)(36,396)(54,510)
Net increase (decrease) in cash and cash equivalents48,558 4,528 2,073 
Cash and cash equivalents at beginning of year40,297 35,769 33,696 
Cash and cash equivalents at end of year$88,855 $40,297 $35,769 

F-75

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
(23) Quarterly Results of Operations (Unaudited)
 2021 Quarters
 FourthThirdSecondFirst
 (Dollars in Thousands Except Per Share Data)
Interest and dividend income$76,945 $77,695 $78,422 $78,467 
Interest expense5,484 6,998 7,316 9,358 
Net interest income71,461 70,697 71,106 69,109 
Provision (credit) for credit losses751 (3,110)(3,331)(2,147)
Net interest income after provision for credit losses70,710 73,807 74,437 71,256 
Loan level derivative income, net3,981 218 474 
(Loss) gain on investment securities, net(32)— (7)
Gain on sales of loans and leases1,933 557 538 709 
Other non-interest income4,817 4,811 5,364 3,618 
Amortization of identified intangible assets(208)(208)(228)(232)
Other non-interest expense(42,701)(40,714)(37,738)(40,579)
Income before provision for income taxes38,500 38,471 42,381 35,239 
Provision for income taxes9,955 9,632 10,779 8,785 
Net income attributable to Brookline Bancorp, Inc. $28,545 $28,839 $31,602 $26,454 
Earnings per share:    
Basic$0.37 $0.37 $0.40 $0.34 
Diluted0.37 0.37 0.40 0.34 
Average common shares outstanding:    
Basic77,610,608 78,000,261 78,150,364 78,143,752 
Diluted77,864,097 78,240,633 78,470,451 78,404,063 
Common stock price:    
High$16.77 $15.46 $17.01 $16.33 
Low15.07 13.50 14.95 12.02 
Dividends per share$0.125 $0.120 $0.120 $0.115 
F-76

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
 2020 Quarters
 FourthThirdSecondFirst
 (Dollars in Thousands Except Per Share Data)
Interest and dividend income$80,467 $80,704 $82,124 $83,522 
Interest expense12,242 14,766 17,836 21,810 
Net interest income68,225 65,938 64,288 61,712 
(Credit) provision for credit losses(2,103)4,528 5,347 54,114 
Net interest income after provision for credit losses70,328 61,410 58,941 7,598 
Loan level derivative income, net145 527 1,440 2,156 
Gain on sales of investment securities, net— 54 586 1,330 
Gain on sales of loans and leases67 632 299 120 
Other non-interest income4,007 3,649 3,910 5,722 
Amortization of identified intangible assets(312)(312)(311)(336)
Other non-interest expense(39,728)(40,635)(38,798)(40,412)
Income before provision for income taxes34,507 25,325 26,067 (23,822)
Provision for income taxes7,846 6,646 6,496 (6,546)
Net income attributable to Brookline Bancorp, Inc. $26,661 $18,679 $19,571 $(17,276)
Earnings per share:    
Basic$0.34 $0.24 $0.25 $(0.22)
Diluted0.34 0.24 0.25 (0.22)
Average common shares outstanding:    
Basic78,533,351 78,948,139 78,849,282 79,481,462 
Diluted78,680,873 79,055,901 79,015,274 79,665,774 
Common stock price:    
High$12.40 $10.56 $12.57 $16.43 
Low8.68 8.23 8.51 9.97 
Dividends per share$0.115 $0.115 $0.115 $0.115 
 Year Ended December 31,
 202320222021
(In Thousands)
Cash flows from operating activities:   
Net income attributable to parent company$74,999 $109,744 $115,440 
Adjustments to reconcile net income to net cash provided from operating activities:   
Equity in undistributed income of subsidiaries(37,274)16,374 (33,644)
Depreciation of premises and equipment1,514 1,211 1,111 
Amortization of debt issuance costs100 100 100 
Other operating activities, net(22,515)(11,989)(5,416)
Net cash provided from operating activities16,824 115,440 77,591 
Cash flows from investing activities:   
Repayment of ESOP loan by Brookline Bank— 252 250 
Pay down of intercompany loan to Brookline Bank— — 10,000 
Proceeds from sale of restricted equity securities— 100 — 
Purchase of premises and equipment(48)(3,257)(1,820)
Outlays for PCSB acquisition(107,332)— — 
Net cash (used for) provided from investing activities(107,380)(2,905)8,430 
Cash flows from financing activities:   
Payment of dividends on common stock(47,926)(40,077)(37,463)
Net cash used for from financing activities(47,926)(40,077)(37,463)
Net (decrease) increase in cash and cash equivalents(138,482)72,458 48,558 
Cash and cash equivalents at beginning of year161,313 88,855 40,297 
Cash and cash equivalents at end of year$22,831 $161,313 $88,855 
(24)(23) Revenue from Contracts with Customers
Overview
Revenue from contracts with customers in the scope of ASC 606 ("Topic 606") is measured based on the consideration specified in the contract with a customer and excludes amounts collected on behalf of third parties. The Company recognizes revenue from contracts with customers when it satisfies its performance obligations.
The Company’s performance obligations are generally satisfied as services are rendered and can either be satisfied at a point in time or over time. Unsatisfied performance obligations at the report date are not material to our consolidated financial statements.
In certain cases, other parties are involved with providing services to our customers. If the Company is a principal in the transaction (providing services itself or through a third party on its behalf), revenues are reported based on the gross consideration received from the customer and any related expenses are reported in gross noninterestnon-interest expense. If the Company is an agent in the transaction (referring to another party to provide services), the Company reports its net fee or commission retained as revenue.
A substantial portion of the Company’s revenue is specifically excluded from the scope of Topic 606. This exclusion is associated with financial instruments, including interest income on loans and investment securities, in addition to loan derivative income and gains on loan and investment sales. For the revenue that is in-scope of Topic 606, the following is a
F-77

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
description of principal activities from which the Company generates its revenue from contracts with customers, separated by the timing of revenue recognition.
F-81

Table of Contents
BROOKLINE BANCORP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements (Continued)
Revenue Recognized at a Point in Time
The Company recognizes revenue that is transactional in nature and such revenue is earned at a point in time. Revenue that is recognized at a point in time includes card interchange fees (fee income related to debit card transactions), ATM fees, wire transfer fees, overdraft charge fees, and stop-payment and returned check fees. Additionally, revenue is collected from loan fees, such as letters of credit, line renewal fees and application fees. Such revenue is derived from transactional information and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction.
Revenue Recognized Over Time
The Company recognizes revenue over a period of time, generally monthly, as services are performed and performance obligations are satisfied. Such revenue includes commissions on investments, insurance sales and service charges on deposit accounts. Fee revenue from service charges on deposit accounts represents the service charges assessed to customers who hold deposit accounts at the Banks.
F-78F-82