UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2017

2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________

Commission file number: 001-14765

HERSHA HOSPITALITY TRUST

(Exact Name of Registrant as Specified in Its Charter)

Maryland

251811499

Maryland

25-1811499
(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

44 Hersha Drive Harrisburg, PA

Harrisburg

PA

17102

(Address of Registrant’s Principal Executive Offices)

(Zip Code)

Registrant’s telephone number, including area code: (717) (717) 236-4400

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Class A Common Shares of Beneficial Interest,

par value $.01 per share

HT

New York Stock Exchange

6.875% Series C Cumulative Redeemable Preferred Shares of

Beneficial Interest, par value $.01 per share

HT-PC

New York Stock Exchange

6.50% Series D Cumulative Redeemable Preferred Shares of

Beneficial Interest, par value $.01 per share

HT-PDNew York Stock Exchange
6.50% Series E Cumulative Redeemable Preferred Shares of

Beneficial Interest, par value $.01 per share

HT-PE

New York Stock Exchange

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:

None

(Title of class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes No

Indicate by check mark whether the registrant (i) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to

1


file such reports), and (ii) has been subject to such filing requirements for the past 90 days.

Yes No



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405) is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☐ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer

Accelerated filer☐

filer

Non-accelerated filer

Smaller reporting company☐

company

Emerging Growth Company☐

Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐Yes  Yes No

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐Yes  Yes No

The aggregate market value of the outstanding Class A common shares held by nonaffiliates of the registrant, computed by reference to the closing sale price at which Class A common shares were last sold on June 30, 2017,2019, was approximately $747.5$621.2 million.

As of February 21, 2018,25, 2020, the number of Class A common shares outstanding was 39,824,05138,653,744 and there were no0 Class B common shares outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement, to be filed with the Securities and Exchange Commission not later than 120 days after the end of the registrant’s last fiscal year pursuant to Regulation 14A, are incorporated herein by reference into Part II, Item 5 and Part III.

2





HERSHA HOSPITALITY TRUST

Table of Contents

Item No.

Form 10-K

Page

Item No.

Form 10-K
Page

CAUTIONARY FACTORS THAT MAY AFFECT FUTURE RESULTS

PART I

ITEM 1.

ITEM 1A.

ITEM 1B.

30

ITEM 2.

31

ITEM 3.

33

ITEM 4.

33

PART II

ITEM 5.

34

ITEM 6.

37

ITEM 7.

40

ITEM 7A.

59

ITEM 8.

60

ITEM 9.

118

ITEM 9A.

118

ITEM 9B.

120

PART III

ITEM 10.

121

ITEM 11.

121

ITEM 12.

121

ITEM 13.

121

ITEM 14.

121

PART IV

ITEM 15.

122

3




CAUTIONARY FACTORS THAT MAY AFFECT FUTURE RESULTS

Unless the context otherwise requires, references in this report to: (1) “we,” “us,” “our,” the “Company” and “Hersha” mean Hersha Hospitality Trust and its consolidated subsidiaries, including Hersha Hospitality Limited Partnership, taken as a whole; (2) “HHLP” and “our operating partnership” mean Hersha Hospitality Limited Partnership; and (3) “common shares” mean our Class A common shares of beneficial interest, $0.01 par value per share.

This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”), as amended, including, without limitation, statements containing the words, “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may” and words of similar import. Such forward-looking statements relate to future events, our plans, strategies, prospects and future financial performance, and involve known and unknown risks that are difficult to predict, uncertainties and other factors which may cause our actual results, performance or achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Readers should specifically consider the various factors identified in this report including, but not limited to those discussed in the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Conditions and Results of Operations” that could cause actual results to differ. Statements regarding the following subjects are forward-looking by their nature:

our business or investment strategy;

our projected operating results;

our distribution policy;

our liquidity;

completion of any pending transactions;

our ability to raise capital on attractive terms or at all;

our ability to obtain future financing arrangements or refinance or extend the maturity of existing financing arrangements as they come due;

our ability to repurchase shares at attractive terms from time to time;

our understanding of our competition;

market trends; and

projected capital expenditures.

Forward-looking statements are based on our beliefs, assumptions and expectations, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Readers should not place undue reliance on forward-looking statements. The following factors could cause actual results to vary from our forward-looking statements:

general volatility of the capital markets and the market price of our common shares;

changes in our business or investment strategy;

availability, terms and deployment of capital;

availability of qualified personnel;

changes in our industry and the market in which we operate, interest rates, or the general economy;

decreased international travel because of geopolitical events, including terrorism, outbreaks of disease, and current U.S. government policies;

the degree and nature of our competition;

financing risks, including the risk of leverage and the corresponding risk of default on our mortgage loans and other debt and potential inability to refinance or extend the maturity of existing indebtedness;

levels of spending in the business, travel and leisure industries, as well as consumer confidence;

declines in occupancy, average daily rate and RevPAR and other hotel operating metrics;

hostilities, including future terrorist attacks, or fear of hostilities that affect travel;

business interruptions due to cyber-attacks;
financial condition of, and our relationships with, our joint venture partners, third-party property managers, franchisors and hospitality joint venture partners;

the degree and nature of our competition;

increased interest rates and operating costs;

ability to complete development and redevelopment projects;

risks associated with potential acquisitions, including the ability to ramp up and stabilize newly acquired hotels with limited or no operating history, and dispositions of hotel properties;

availability of and our ability to retain qualified personnel;

our ability to maintain our qualification as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code;

ourabilityto maintain our qualification as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code;


environmental uncertainties and risks related to natural disasters;

disasters and increases in costs to insure against those risks;

4


changes in real estate and zoning laws and increases in real property tax rates; and

the factors discussed in Item 1A of this Annual Report on Form 10-K for the year ended December 31, 2017 under the heading “Risk Factors” and in other reports we file with the U.S. Securities and Exchange Commission (“SEC”) from time to time.

the factors discussed in Item 1A of thisAnnual Report on Form 10-K for the year ended December 31, 2019 under the heading “Risk Factors” and in other reports we file with theU.S. Securities and Exchange Commission (“SEC”)from time to time.
These factors are not necessarily all of the important factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors, many of which are beyond our control, also could harm our results, performance or achievements.

All forward-looking statements contained in this report are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements speak only as of the date they are made, and we do not undertake or assume any obligation to update publicly any of these statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

5

໿

໿


PART I

Item 1.

Business

OVERVIEW

OVERVIEW

Hersha Hospitality Trust is a self-advised Maryland real estate investment trust that was organized in 1998 and completed its initial public offering in January of 1999. Our common shares are traded on the New York Stock Exchange under the symbol “HT.” We invest primarily in institutional grade hotels in major urban gateway markets including New York, Washington, DC, Boston, Philadelphia, South Florida and select markets on the West Coast. Our primary strategy is to continue to own high quality luxury, upscale, mid-scaleupper midscale and extended-stay hotels in metropolitan markets with high barriers to entry and independent boutique hotels in markets with similar characteristics. We have operated and intend to continue to operate so as to qualify as a REIT for federal income tax purposes.

We strive to create value through our ability to source capital and identify high growth acquisition targets.  We seek acquisition candidates located in markets with economic, demographic and supply dynamics favorable to hotel owners and operators. Through our due diligence process, we select those acquisition targets where we believe selective capital improvements and intensive management will increase the hotel’s ability to attract key demand segments, enhance hotel operations and increase long-term value. To drive sustainable shareholder value, we also seek to recycle capital from stabilized assets in markets with lower forecasted growth rates. Capital from these types of transactions is intended to be and has been redeployed into high growth acquisitions, share buybacks and reduction of debt.

As of December 31, 2017,2019, our portfolio consisted of 4138 wholly owned limited and full service properties with a total of 6,3566,104 rooms, 1 hotel owned through a consolidated joint venture with a total of 115 rooms, and interests in 9 limited service properties owned through joint venture investments with a total of 1,3691,425 rooms. These 5048 properties, with a total of 7,7257,644 rooms, are located in California, Connecticut, Delaware, District of Columbia, Florida, Maryland, Massachusetts, New York, Pennsylvania, Virginia, and Washington and operate under leading brands owned by Marriott International, Inc. (“Marriott”), Hilton Worldwide, Inc. (“Hilton”), InterContinental Hotels Group (“IHG”), Hyatt Corporation (“Hyatt”), and Pan Pacific Hotels and Resorts (“Pan Pacific”). In addition, some of our hotels operate as independent boutique hotels.

We are structured as an umbrella partnership REIT, or UPREIT, and we own our hotels and our investments in joint ventures through our operating partnership, Hersha Hospitality Limited Partnership (the "Partnership"), for which we serve as the sole general partner. As of December 31, 2017,2019, we owned an approximate 92.5%90.0% partnership interest in our operating partnership including all of the general partnership interest.

The majority of our wholly-owned hotels are managed by Hersha Hospitality Management, L.P. (“HHMLP”), a privately held, qualified management company owned by certain of our trustees and executive officers and other unaffiliated third party investors. Other third party qualified management companies manage certain hotels that we own through joint venture interests. We lease our wholly-owned hotels to 44 New England Management Company (“44 New England”), our wholly-owned taxable REIT subsidiary (“TRS”), or one of its wholly owned subsidiaries. Each of the hotels that we own through a joint venture investment is leased to another TRS that is owned by the respective joint venture or an entity owned in part by 44 New England.

Our principal executive office is located at 44 Hersha Drive, Harrisburg, Pennsylvania 17102. Our telephone number is (717) 236-4400. Our website address is www.hersha.com. The information found on, or otherwise accessible through, our website is not incorporated into, and does not form a part of, this report.

AVAILABLE INFORMATION

We make available free of charge through our website (www.hersha.com) our code of ethics, corporate governance guidelines and the charters of the committees of our Board of Trustees (Acquisition Committee, Audit Committee, Compensation Committee, Nominating and Corporate Governance Committee and Risk Sub-Committee of the Audit Committee). We also make available through our website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such documents are electronically filed with, or furnished to, the SEC. All reports that we have filed with the SEC including this annual report on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K, can also be obtained free of charge from the SEC’s website at www.sec.gov. In addition, all reports filed with the SEC may be read and copied at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549-1090. Further information regarding the operation of the public reference room may be obtained by calling the SEC at 1-800-SEC-0330. The information available on our website is not, and shall not be deemed to be, a part of this report or incorporated into any other filings we make with the SEC.

6




INVESTMENT IN HOTEL PROPERTIES

Our operating strategy focuses on increasing hotel performance for our portfolio. The key elements of this strategy are:

working together with our hotel management companies to increase revenue per available room, or RevPAR, and to maximize the average daily rate, or ADR, and occupancy levels at each of our hotels through active property-level management, including intensive marketing efforts to tour groups, corporate and government extended stay customers and other wholesale customers and expanded yield management programs, which are calculated to better match room rates to room demand; and

maximizing our hotel-level earnings by managing hotel-level costs and positioning our hotels to capitalize on increased demand in the high quality, upper-upscale, upscale and extended-stay lodging segments, which we believe can be expected to follow from improving economic conditions, and maximizing our operating margins.

ACQUISITIONS

We selectively acquire high quality branded luxury, upper-upscale, upscale, upper-midscale and extended-stay hotels in metropolitan markets with high barriers-to-entry and independent boutique hotels in similar markets. Through our due diligence process, we select those acquisition targets where we believe selective capital improvements and intensive management will increase the hotel’s ability to attract key demand segments, enhance hotel operations and increase long-term value. In executing our disciplined acquisition program, we will consider acquiring hotels that meet the following additional criteria:

nationally-franchised hotels operating under popular brands,brand families, such as Ritz-Carlton, Marriott, Residence Inn by Marriott, Courtyard by Marriott, Hilton, Hotels, Hilton Garden Inn, Hampton Inn, Holiday Inn, Holiday Inn Express, Holiday Inn ExpressIHG, Hyatt, Accor, and Suites, Candlewood Suites, Hyatt House, Hyatt Place, Hyatt and Sheraton Hotels;

Four Seasons;

hotels in locations with significant barriers-to-entry, such as high development costs, limited availability of land and lengthy entitlement processes;

hotels in our target markets where we can realize operating efficiencies and economies of scale; and

independent boutique hotels in similar markets

markets.

All asset acquisitions are comprehensively reviewed and approved by the Acquisition Committee of our Board of Trustees, which consists solely of independent trustees.
Since our initial public offering in January 1999 and through December 31, 2017,2019, we have acquired, wholly or through joint ventures, a total of 119120 hotels, including 28 hotels acquired from entities controlled by certain of our trustees and executive officers. Of the 28 acquisitions from entities controlled by certain of our trustees and executive officers, 25 were newly constructed or substantially renovated by these entities prior to our acquisition. We utilize our relationships with entities that are developing or substantially renovating hotels, including entities controlled by certain of our trustees and executive officers, to identify future hotel acquisitions that we believe may be attractive to us. We intend to continue to acquire hotels from entities controlled by certain of our trustees and executive officers if approved by a majority of our independent trustees in accordance with our related party transaction policy.

DISPOSITIONS

We evaluate our hotels and the markets in which they operate on a periodic basis to determine if these hotels continue to satisfy our investment criteria. We may sell hotels opportunistically based upon management’s forecast and review of the cash flow potential of each hotel and re-deploy the proceeds into debt reduction, acquisitions of hotels and share buybacks. We utilize several criteria to determine the long-term potential of our hotels. Hotels are identified for sale based upon management’s forecast of the strength of each hotel’s cash flows, its ability to remain accretive to our portfolio, and the expectations for the market in which the hotel operates. Our decision to sell a hotel is often predicated upon the size of the hotel, strength of the franchise, property condition and related costs to renovate the property, strength of market demand generators, projected supply of hotel rooms in the market, probability of increased valuation and geographic profile of the hotel. All asset sales are comprehensively reviewed by the Acquisition Committee of our Board of Trustees, which committee consists solely of independent trustees.Trustees. Since our initial public offering in 1999 through December 31, 2017,2019, we have sold a total of 72 hotels.

78 hotels, including certain hotels contributed to joint ventures in which we maintain an ownership interest.

7


For additional information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation” and Note 2, “Investment in Hotel Properties”.



FINANCING

We intend to finance our long-term growth with common and preferred equity issuances and debt financing havingwith staggered maturities. Our debt includes unsecured debt in the aggregate of $975$951 million which is comprised of a $475$457 million senior unsecured credit facility (includes(which includes a $225$207 million unsecured term loan and $250 million unsecured revolving line of credit), and two unsecured term loans totaling $500$493.9 million.  Our debt also includes secured mortgage debt on our hotel properties.  We intend to use our revolving line of credit capacity to pay down mortgage debt, repurchase common shares subject to market conditions, and fund future acquisitions, as well as for capital improvements and working capital requirements. Subject to market conditions, we intend to repay amounts outstanding under the revolving line of credit portion of our credit facility from time to time with proceeds from periodic common and preferred equity issuances, long-term debt financings and cash flows from operations. When purchasing hotel properties, we may issue common and preferred limited partnership interests in our operating partnership as full or partial consideration to sellers.

SUSTAINABILITY
Our proprietary sustainability platform, EarthView®, was created in 2010 and is one of the most established sustainability programs in the industry. Through EarthView, we incorporate economic, environmental, and social initiatives into our overall business strategy. Our approach to sustainability not only drives lower operating expenses and higher real estate value, but is also a framework for identifying efficiencies in current practices, areas for hospitality innovation, and future market trends.

We have been recognized for our approach to driving positive environmental and community impact, and for our leadership in sustainability. In 2019, Hersha participated in the Global Real Estate Sustainability Benchmark (GRESB) assessment, earning GRESB’s “Green Star” and ranking in the top 15% of all GRESB participants for the fifth year in a row. We have also been selected as “Leader in the Light” by NAREIT in the Lodging & Resorts sector four times for our superior sustainability practices. Additionally, we are included in America’s Most Responsible Companies 2020 by Newsweek, ranking 279 out of 2,000 US companies on environmental, social, and governance (ESG) practices.

We are committed to transparent reporting of our ESG results. As such, Hersha publishes an annual sustainability report that is prepared in accordance with relevant international standards and best practices, specifically the Sustainable Accounting Standards Board (SASB) for the Real Estate Sector and the Task-force for Climate Financial Disclosures (TCFD). Our reporting of key environmental metrics - including energy, greenhouse gas emissions, water, and waste as it compares to our baseline year of 2010 - is third-party verified.

For more information on these and our other sustainability practices, including environmental and community impact results, as well as enterprise-wide policies, please see our current and historical sustainability reports, available on our website https://www.hersha.com/earthview/

FRANCHISE AGREEMENTS

Franchisors provide a variety of benefits for franchisees, which include national advertising, publicity and other marketing programs designed to increase brand awareness, training of personnel, continuous review of quality standards and centralized reservation systems. Most of our hotels operate under franchise licenses from national hotel franchisors, including:

໿

Franchisor

Franchises

Franchisor

Franchises
Marriott International

Ritz-Carlton, Marriott, Westin, Residence Inn by Marriott, Courtyard by Marriott, TownePlace Suites, Sheraton Hotels

Hilton Hotels Corporation

Hilton Hotels, Hilton Garden Inn, Hampton Inn

IHG

Hyatt Hotels Corporation

Hyatt, Hyatt House, Hyatt Place

IHGHoliday Inn, Holiday Inn Express, Holiday Inn Express & Suites, Candlewood Suites

Hyatt Hotels Corporation

Pan Pacific Hotel Group

Hyatt House, Hyatt Place, Hyatt

Pan Pacific

We anticipate a majority of the hotels in which we invest will be operated pursuant to franchise licenses.

The franchise licenses generally specify certain management, operational, record-keeping, accounting, reporting and marketing standards and procedures with which the franchisee must comply. The franchise licenses generally obligate our lessees to comply with the franchisors’ standards and requirements with respect to training of operational personnel, safety, maintaining specified insurance, the types of services and products ancillary to guest room services that may be provided by


our lessees, display of signage, and the type, quality and age of furniture, fixtures and equipment included in guest rooms, lobbies and other common areas. In general, the franchise licenses require us to pay the franchisor a fee typically ranging between 6.0% and 9.3% of such hotel’s revenues annually.

PROPERTY MANAGEMENT

We work closely with our hotel management companies to operate our hotels and increase same hotel performance for our portfolio.

Through our TRS and our investment in joint ventures, we have retained the following management companies to operate our hotels as of December 31, 2017:

2019:



 

 

 

 

 

 

 

 

 

 

 

 



 

Wholly Owned

 

Joint Ventures

 

Total

Manager

 

Hotels

 

Rooms

 

Hotels

 

Rooms

 

Hotels

 

Rooms

Hersha Hospitality Management, L.P.

 

39 

 

6,155 

 

 

1,087 

 

46 

 

7,242 

South Bay Boston Management, Inc.

 

 -

 

 -

 

 

282 

 

 

282 

Marriott Management

 

 

201 

 

 -

 

 -

 

 

201 

Total

 

41 

 

6,356 

 

 

1,369 

 

50 

 

7,725 
໿

 Wholly Owned Joint Ventures Total
Manager Hotels Rooms Hotels Rooms Hotels Rooms
Hersha Hospitality Management, L.P. 37
 6,018
 7
 1,087
 44
 7,105
South Bay Boston Management, Inc. 
 
 2
 338
 2
 338
Marriott Management 1
 86
 1
 115
 2
 201
Total 38
 6,104
 10
 1,540
 48
 7,644
Each management agreement provides for a set term and is subject to early termination upon the occurrence of defaults and certain other events described therein. As required under the REIT qualification rules, all managers, including HHMLP, must qualify as an “eligible independent contractor” during the term of the management agreements.

8


Under the management agreements, the manager generally pays the operating expenses of our hotels. All operating expenses or other expenses incurred by the manager in performing its authorized duties are reimbursed or borne by our applicable TRS to the extent the operating expenses or other expenses are incurred within the limits of the applicable approved hotel operating budget. Our managers are not obligated to advance any of their own funds for operating expenses of a hotel or to incur any liability in connection with operating a hotel.

For their services, the managers receive a base management fee, and if a hotel meets and exceeds certain thresholds, an additional incentive management fee. For the year ended December 31, 2017,2019, these thresholds were not met for one management agreement with a related party manager and incentive management fees of $161 thousand were not earned. The base management fee for a hotel is due monthly and is generally equal to 3% of the gross revenues associated with that hotel for the related month.

CAPITAL IMPROVEMENTS, RENOVATION AND REFURBISHMENT

Under certain loan agreements, we have established capital reserves for our hotels to maintain the hotels in a condition that complies with their respective requirements. These capital reserves typically range from 3% to 4%5% of eacha hotel’s gross revenues.revenues and are included in escrow deposits on the consolidated balance sheet. In addition, we may upgrade hotels in our portfolio in order to capitalize on opportunities to increase revenue, and, as deemed necessary by our management, to seek to meet competitive conditions and preserve asset quality. We will also renovate hotels when we believe the investment in renovations will provide an attractive return to us through increased revenues and profitability and is in the best interests of our shareholders. We maintain a capital expenditures policy by which replacements and renovations are monitored to determine whether they qualify as capital improvements. All items that are deemed to be repairs and maintenance costs are expensed and recorded in Hotel Operating Expenses in the Consolidated Statements of Operations.

OPERATING PRACTICES

Our hotel managers utilize centralized accounting and data processing systems, which facilitate financial statement and budget preparation, payroll management, quality control and other support functions for the on-site hotel management team. Our hotel managers also provide centralized control over purchasing and project management (which can create economies of scale in purchasing) while emphasizing local discretion within specific guidelines.

DISTRIBUTIONS

We have made 76 consecutive quarterly distributions to the holders of our common shares since our initial public offering in January 1999 and intend to continue to make regular quarterly distributions to our shareholders as approved by our Board of Trustees.

The following table sets forth distribution information for the last two calendar years.

Common Shares

Quarter to which Distribution Relates

Record Date

Payment Date

Class A Common Shares and Common Units Per Share and Per Unit Distribution Amount

2017

Fourth Quarter

1/5/2018

1/16/2018

$

0.28 

Third Quarter

9/29/2017

10/13/2017

0.28 

Second Quarter

6/30/2017

7/17/2017

0.28 

First Quarter

3/31/2017

4/17/2017

0.28 

2016

Fourth Quarter

1/5/2017

1/17/2017

$

0.48 

*

Third Quarter

10/3/2016

10/17/2016

0.28 

Second Quarter

6/30/2016

7/15/2016

0.28 

First Quarter

4/1/2016

4/15/2016

0.28 

SEASONALITY

*Represents the aggregate of a quarterly dividend of $0.28 per common share and unit and an additional special dividend of $0.20 per common share and unit.

9




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to which Distribution Relates

 

Record Date

 

Payment Date

 

 

Series B Preferred
Per Share Distribution Amount

 

 

Series C Preferred
Per Share Distribution Amount

 

 

Series D Preferred
Per Share Distribution Amount

 

 

Series E Preferred
Per Share Distribution Amount

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

1/1/2018

 

1/16/2018

 

 

N/A

*

$

0.4297 

 

$

0.4063 

 

$

0.4063 

 

Third Quarter

 

10/1/2017

 

10/17/2017

 

 

N/A

*

 

0.4297 

 

 

0.4063 

 

 

0.4063 

 

Second Quarter

 

7/1/2017

 

7/15/2017

 

 

N/A

*

 

0.4297 

 

 

0.4063 

 

 

0.4063 

 

First Quarter

 

4/1/2017

 

4/15/2017

 

$

N/A

*

 

0.4297 

 

 

0.4063 

 

 

0.4063 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

1/1/2017

 

1/17/2017

 

 

N/A

*

$

0.4297 

 

$

0.4063 

 

$

0.3069 

**

Third Quarter

 

10/1/2016

 

10/17/2016

 

 

N/A

*

 

0.4297 

 

 

0.4063 

 

 

N/A

 

Second Quarter

 

7/1/2016

 

7/15/2016

 

 

0.3722 

*

 

0.4297 

 

 

0.2031 

**

 

N/A

 

First Quarter

 

4/1/2016

 

4/15/2016

 

$

0.5000 

 

 

0.4297 

 

 

N/A

 

 

N/A

 

*Series B Preferred Shares were redeemed in full on June 8, 2016.

**Represents the initial dividend prorated for the duration of the quarter following issuance.

Our Board of Trustees will determine the amount of our future distributions in its sole discretion and its decision will depend on a number of factors, including the amount of funds from operations, our partnership’s financial condition, debt service requirements, capital expenditure requirements for our hotels, the annual distribution requirements under the REIT provisions of the Code and such other factors as the trustees deem relevant. Our ability to make distributions will depend on the profitability of and cash flow available from our hotels. There can be no assurance we will continue to pay distributions at the rates above or any other rate. Additionally, we may, if necessary and allowable, pay taxable distributions of our shares or debt securities to meet the distribution requirements. There are no assurances we will be able to continue to make quarterly distributions at the current rate.

SEASONALITY

Our hotels’ operations historically have been seasonal in nature, reflecting higherlower revenues and occupancy rates during the second and thirdfirst quarter of each year when compared to the remaining three quarters. This seasonality causes fluctuations in our quarterly operating revenues, profitability, and cash flow.



COMPETITION

The U.S. hotel industry is highly competitive. Our hotels compete with other hotels for guests in each of their markets on the basis of several factors, including, among others, location, quality of accommodations, convenience, brand affiliation, room rates, service levels and amenities, and level of customer service. In addition to traditional hotels, our properties also compete with non-traditional accommodations for travelers such as online room sharing services. Competition is often specific to the individual markets in which our hotels are located and includes competition from existing and new hotels operated under premium brands in the focused-service and full-service segments. We believe that hotels, such as our hotels, that are affiliated with leading national brands,brand families, such as the Marriott, Hilton, Hyatt, IHG, or IHG,Pan Pacific will enjoy the competitive advantages associated with operating under such brands. Increased competition could harm our occupancy and revenues and may require us to provide additional amenities or make capital improvements that we otherwise would not have to make, which may materially and adversely affect our operating results and liquidity.

The upper-upscale and upscale limited service segments of the hotel business are highly competitive.  There are many competitors in our market segmentsmarkets and new hotels are routinely being constructed. Additions to supply create new competitors, in some cases without corresponding increases in demand for hotel rooms.

We also compete for hotel acquisitions with entities that have investment objectives similar to ours. We face competition for the acquisition of hotels from institutional pension funds, private equity funds, REITs, hotel companies and others who are engaged in the acquisition of hotels. Some of these competitors have substantially greater financial and operational resources and access to capital than we have and may have greater knowledge of the markets in which we seek to invest. This competition may reduce the number of suitable investment opportunities offered to us, increase the bargaining power of property owners seeking to sell to us and decrease the attractiveness of the terms on which we may acquire our targeted hotel investments, including the cost thereof, making it more difficult for us to acquire new properties on attractive terms.

10

EMPLOYEES

EMPLOYEES

As of December 31, 2017,2019, we had 5149 employees who were principally engaged in managing the affairs of the Company unrelated to property operations.  We believe that our relations with our employees are satisfactory.

TAX STATUS

We elected to be taxed as a REIT under Sections 856 through 860 of the Code, commencing with our taxable year ended December 31, 1999. As long as we qualify for taxation as a REIT, we generally will not be subject to federal income tax on the portion of our income that is currently distributed to our shareholders. If we fail to qualify as a REIT in any taxable year and do not qualify for certain statutory relief provisions, we will be subject to federal income tax (including any applicable alternative minimum tax for the years prior to 2018) on our taxable income at regular corporate tax rates.  Additionally, we will generally be unable to qualify as a REIT for four years following the year in which qualification is lost.  Even if we qualify for taxation as a REIT, we will be subject to certain state and local taxes on our income and property and to federal income and excise taxes on our undistributed income.

We own interests in several TRSs. We may own up to 100% of the stock of a TRS. A TRS is a taxable corporation that may lease hotels from our operating partnership and its subsidiaries under certain circumstances. Overall, no more than 25% (or 20% for taxable years beginning after December 31, 2017) of the value of our assets may consist of securities of one or more TRS. In addition, no more than 25% of our gross income for any year may consist of dividends from one or more TRS and income from certain non-real estate related sources.

A TRS is permitted to lease hotels from us as long as the hotels are operated on behalf of the TRS by a third party manager that qualifies as an "eligible independent contractor." To qualify for that treatment, the manager must satisfy the following requirements:

1.such manager is, or is related to a person who is, actively engaged in the trade or business of operating “qualified lodging facilities” for any person unrelated to us and the TRS;

2.such manager does not own, directly or indirectly, more than 35% of our shares;

3.no more than 35% of such manager is owned, directly or indirectly, by one or more persons owning 35% or more of our shares; and

4.we do not, directly or indirectly, derive any income from such manager.

1.such manager is, or is related to a person who is, actively engaged in the trade or business of operating “qualified lodging facilities” for any person unrelated to us and the TRS;
2.such manager does not own, directly or indirectly, more than 35% of our shares;
3.no more than 35% of such manager is owned, directly or indirectly, by one or more persons owning 35% or more of our shares; and
4.we do not, directly or indirectly, derive any income from such manager.
The deductibility of interest paid or accrued by a TRS to us is limited to assure that the TRS is subject to an appropriate level of corporate taxation, and in certain circumstances, other limitations on deductions of interest may apply. A 100% excise tax is imposed on transactions between a TRS and us that are not on an arm’s-length basis.



REGULATION

General

Our hotels are subject to various U.S. federal, state and local laws, ordinances and regulations, including regulations relating to common areas and fire and safety requirements. We believe that each of our hotels has the necessary permits and approvals to operate its business.

Americans with Disabilities Act

Our hotels must comply with applicable provisions of the Americans with Disabilities Act of 1993, or ADA, to the extent that such hotels are "public accommodations" as defined by the ADA. The ADA may require removal of structural barriers to access by persons with disabilities in certain public areas of our hotels where such removal is readily achievable. We believe that our hotels are in substantial compliance with the ADA and that we will not be required to make substantial capital expenditures to address the requirements of the ADA. However, non-compliance with the ADA could result in imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations is an ongoing one, and we will continue to assess our hotels and to make alterations as appropriate in this respect.

11


Environmental Matters

Under various laws relating to the protection of the environment, a current or previous owner or operator (including tenants) of real estate may be liable for contamination resulting from the presence or discharge of hazardous or toxic substances at that property and may be required to investigate and clean up such contamination at that property or emanating from that property. These costs could be substantial and liability under these laws may attach without regard to whether the owner or operator knew of, or was responsible for, the presence of the contaminants, and the liability may be joint and several. The presence of contamination or the failure to remediate contamination at our hotels may expose us to third-party liability or materially and adversely affect our ability to sell, lease or develop the real estate or to incur debt using the real estate as collateral.

Our hotels are subject to various federal, state, and local environmental, health and safety laws and regulations that address a wide variety of issues, including, but not limited to, storage tanks, air emissions from emergency generators, storm water and wastewater discharges, lead-based paint, mold and mildew and waste management. Our hotels incur costs to comply with these laws and regulations and could be subject to fines and penalties for non-compliance.

Environmental laws require that owners or operators of buildings with asbestos-containing building materials properly manage and maintain these materials, adequately inform or train those who may come into contact with asbestos and undertake special precautions, including removal or other abatement, in the event that asbestos is disturbed during building renovation or demolition. These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements. In addition, third parties may seek recovery from owners or operators for personal injury associated with exposure to asbestos-containing building materials.

Some of our hotels may contain or develop harmful mold or suffer from other adverse conditions, which could lead to liability for adverse health effects and costs of remediation. The presence of significant mold or other airborne contaminants at any of our hotels could require us to undertake a costly remediation program to contain or remove the mold or other airborne contaminants from the affected hotel or increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could expose us to liability from guests or employees at our hotels and others if property damage or health concerns arise.

INSURANCE

We require comprehensive insurance to be maintained by our hotel management companies, including HHMLP, on each of our hotels, including liability and fire and extended coverage in amounts sufficient to permit the replacement of the hotel in the event of a total loss, subject to applicable deductibles. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes and acts of terrorism that may be uninsurable or not economically insurable. Inflation, changes in building codes and ordinances, environmental considerations and other factors also might make it impracticable to use insurance proceeds to replace the applicable hotel after such applicable hotel has been damaged or destroyed. Under such circumstances, the insurance proceeds received by us might not be adequate to restore our economic position with respect to the applicable hotel. If any of these or similar events occur, it may reduce the return from the attached property and the value of our investment.



FINANCIAL INFORMATION ABOUT SEGMENTS

We allocate resources and assess operating performance based on individual hotels and consider each one of our hotels to be an operating segment.  No operating segment, individually, meets the threshold for a reportable segment as defined within ASC Topic 280 – Segment Reporting, nor do they fully satisfy the requisite aggregation criteria therein.  As a result, the Company does not present separate operating segment information within the Notes to the Consolidated Financial Statements. See “Note 1 - Organization and Summary of Significant Accounting Policies” in Item 8 of this Annual Report on Form 10-K for segment financial information.

12





Item 1A.

Risk Factors

You should carefully consider the following risks, together with the other information included in this Annual Report on Form 10-K. If any of the following risks actually occur, our business, financial condition or results of operations may suffer. As a result, the trading price of our securities could decline, and you may lose all or part of any investment you have in our securities.

Risks Related to the Economy and Credit Markets

Difficult economic conditions may adversely affect the hotel industry.

The performance of the hotel industry has historically been linked to key macroeconomic indicators, such as GDP growth, employment, corporate earnings and investment, and travel demand.  If the U.S. economy should falter for any reason and there is an extended period of economic weakness, a recession or depression, our revenues and profitability could be adversely affected.

Economic conditions may reduce demand for hotel properties and adversely affect the Company’s profitability.

The performance of the lodging industry is highly cyclical and has traditionally been closely linked with the performance of the general economy and, specifically, growth in the U.S. gross domestic product, employment, and investment and travel demand. The Company cannot predict the pace or duration of the global economic cycle or the cycles of the lodging industry. In the event conditions in the industry deteriorate or do not continue to see sustained improvement, or there is an extended period of economic weakness, the Company’s occupancy rates, revenues and profitability could be adversely affected. In addition, other macroeconomic factors, such as consumer confidence and conditions which negatively shape public perception of travel, may have a negative effect on the lodging industry and may adversely affect the Company’s business. Furthermore, some of the Company’s hotels are classified as upper upscale or upscale. In an economic downturn, these types of hotels may be more susceptible to a decrease in revenue, as compared to hotels in other categories that have lower room rates. This characteristic may result from the fact that upper upscale hotels generally target business and high-end leisure travelers. In periods of economic difficulties, business and leisure travelers may seek to reduce travel costs by limiting travel or seeking to reduce costs on their trips. In addition, in periods of weak demand, as may occur during a general economic recession, profitability is negatively affected by the relatively high fixed costs of operating upper upscale and upscale hotels. Consequently, any uncertainty in the general economic environment could adversely affect the Company’s business.

A recession could result in declines in our average daily room rates, occupancy and RevPAR, and thereby have a material adverse effect on our results of operations.

The performance of the hotel industry has traditionally been closely linked with the general economy. During the recession of 2008 and 2009, overall travel was reduced, which had a significant effect on our results of operations. While operating results have subsequently improved, there can be no assurance that any increases in hotel revenues or earnings at our properties will continue for any number of reasons, including, but not limited to, slower growth in the economy, changes in unemployment, underemployment, administration policies and changes in travel patterns. A stall in the economic recovery or a resurgent recession would have a material adverse effect on our results of operations. While we believe the U.S. economy continues on a trajectory of slow, steady growth, other economies around the world, including Europe, Canada, Japan and China, have demonstrated sluggish, stagnant or slowing growth in recent quarters.  It remains to be seen what effect, if any, the slowing in these economies will have on us.  If a property’s occupancy or room rates drop to the point where its revenues are insufficient to cover its operating expenses, then we would be required to spend additional funds for that property’s operating expenses.

In addition, if operating results decline at our hotels secured by mortgage debt, there may not be sufficient operating profit from the hotel to cover the debt service on the mortgage. In such a case, we may be forced to choose from a number of unfavorable options, including using corporate cash, drawing on our revolving credit facility, selling the hotel on disadvantageous terms, including at an unattractive price, or defaulting on the mortgage debt and permitting the lender to foreclose. Any one of these options could have a material adverse effect on our business, results of operations, financial condition and ability to pay distributions to our shareholders.

13




Disruptions in the financial markets could adversely affect our ability to obtain sufficient third-party financing for our capital needs, including expansion, acquisition and other activities, on favorable terms or at all, which could materially and adversely affect us.

In the recession of 2008 and 2009 and some recent years, the U.S. stock and credit markets have experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks to fluctuate substantially and the spreads on prospective debt financings to widen considerably. These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings less attractive, and in some cases have resulted in the unavailability of financing, even for companies which otherwise are qualified to obtain financing. Continued volatility and uncertainty in the stock and credit markets in the U.S. and abroad may negatively impact our ability to access additional financing for our capital needs, including expansion, acquisition activities and other purposes, on favorable terms or at all, which may negatively affect our business. Additionally, due to this uncertainty, we may in the future be unable to refinance or extend our debt, or the terms of any refinancing may not be as favorable as the terms of our existing debt. If we are not successful in refinancing our debt when it becomes due, we may be forced to dispose of hotels on disadvantageous terms, which might adversely affect our ability to service other debt and to meet our other obligations. A prolonged downturn in the financial markets may cause us to seek alternative sources of potentially less attractive financing and may require us to further adjust our business plan accordingly. These events also may make it more difficult or costly for us to raise capital through the issuance of new equity capital or the incurrence of additional secured or unsecured debt, which could materially and adversely affect us.

Changes in the method pursuant to which the LIBOR rates are determined and potential phasing out of LIBOR after 2021 may affect our financial results.

The chief executive of the United Kingdom Financial Conduct Authority ("FCA"), which regulates LIBOR, has recently announced (the "FCA Announcement") that the FCA intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. It is not possible to predict the effect of these changes, other reforms or the establishment of alternative reference rates in the United Kingdom or elsewhere. Furthermore, in the United States, efforts to identify a set of alternative U.S. dollar reference interest rates include proposals by the Alternative Reference Rates Committee of the Federal Reserve Board and the Federal Reserve Bank of New York. On August 24, 2017, theThe U.S. Federal Reserve, Board requested public comment onin conjunction with the Alternative Rates Committee, a proposalsteering committee comprised of large U.S. financial institutions, is considering replacing U.S. dollar LIBOR with the Secured Overnight Financing Rate ("SOFR"), a new index calculated by theshort-term repurchase agreements, backed by Treasury securities. The Federal Reserve Bank of New York began publishing SOFR rates in cooperation with2018. The market transition away from LIBOR and towards SOFR is expected to be gradual and complicated. There are significant differences between LIBOR and SOFR, such as LIBOR being an unsecured lending rate and SOFR a secured lending rate, and SOFR is an overnight rate and LIBOR reflects term rates at different maturities. These and other differences create the Officepotential for basis risk between the two rates. The impact of Financial Research, to produce three new reference rates intended to serve as alternatives to LIBOR. These alternative rates are based on overnight repurchase agreement transactions secured by U.S. Treasury Securities. The Federal Reserve Bank said that the publicationany basis risk between LIBOR and SOFR may negatively affect our operating results. Any of these alternative methods may result in interest rates is targeted to commence by mid-2018.

that are higher than if LIBOR were available in its current form, which could have a material adverse effect on results.

Any changes announced by the FCA, including the FCA Announcement, other regulators or any other successor governance or oversight body, or future changes adopted by such body, in the method pursuant to which the LIBOR rates are determined may result in a sudden or prolonged increase or decrease in the reported LIBOR rates. If that were to occur, the level of interest payments we incur may change. In addition, although certain of our LIBOR based obligations provide for alternative methods of calculating the interest rate payable on certain of our obligations if LIBOR is not reported, which include requesting certain rates from major reference banks in London or New York, or alternatively using LIBOR for the immediately preceding interest period or using the initial interest rate, as applicable, uncertainty as to the extent and manner of future changes may result in interest rates and/or payments that are higher than, lower than or that do not otherwise correlate over time with the interest rates and/or payments that would have been made on our obligations if LIBOR rate was available in its current form.



RISKS RELATED TO THE HOTEL INDUSTRY

Our hotels are subject to general hotel industry operating risks, which may impact our ability to make distributions to shareholders.

Our hotels are subject to all operating risks common to the hotel industry. The hotel industry has experienced volatility in the past, as have our hotels, and there can be no assurance that such volatility will not occur in the future. These risks include, among other things: competition from other hotels; over-building in the hotel industry that could adversely affect hotel revenues and hotel values; increases in operating costs due to inflation and other factors, which may not be offset by increased room rates; reduction in business and commercial travel and tourism, including as a result of legislation or executive policies; strikes and other labor disturbances of hotel employees; increases in energy costs and other expenses of travel; civil unrest; adverse effects of general and local economic conditions; and adverse political conditions. These factors could reduce revenues of the hotels and adversely affect our ability to make distributions to our shareholders.

14


The value of our hotels depends on conditions beyond our control.

Our hotels are subject to varying degrees of risk generally incident to the ownership of hotels. The underlying value of our hotels, our income and ability to make distributions to our shareholders are dependent upon the operation of the hotels in a manner sufficient to maintain or increase revenues in excess of operating expenses. Hotel revenues may be adversely affected by adverse changes in national economic conditions, adverse changes in local market conditions due to changes in general or local economic conditions and neighborhood characteristics, competition from other hotels, changes in interest rates and in the availability, cost and terms of mortgage funds, the impact of present or future environmental legislation and compliance with environmental laws, the ongoing need for capital improvements, particularly in older structures, changes in real estate tax rates and other operating expenses, adverse changes in governmental rules and fiscal policies, civil unrest, acts of terrorism, acts of God, including earthquakes, hurricanes and other natural disasters, acts of war, adverse changes in zoning laws, and other factors that are beyond our control. In particular, general and local economic conditions may be adversely affected by terrorist incidents, such as those in New York, Washington, D.C. and Boston; cities where many of our hotels are located. Our management is unable to determine the long-term impact, if any, of these incidents or of any acts of war or terrorism in the United States or worldwide, on the U.S. economy, on us or our hotels or on the market price of our securities.

Our investments are concentrated in a single segment of the hotel industry.

Our primary business strategy is to continue to acquire high quality, upper-upscale, and upscale limited service and extended-stay hotels in metropolitan markets with high barriers to entry including New York, Washington DC, Boston, Philadelphia, South Florida, select markets on the West Coast, and other markets with similar characteristics. We are subject to risks inherent in concentrating investments in a single industry and in a specific market segment within that industry. The adverse effect on amounts available for distribution to shareholders resulting from a downturn in the hotel industry in general or the mid-scale segment in particular could be more pronounced than if we had diversified our investments outside of the hotel industry or in additional hotel market segments.

Operating costs and capital expenditures for hotel renovation may be greater than anticipated and may adversely impact distributions to shareholders.

Hotels generally have an ongoing need for renovations and other capital improvements, particularly in older structures, including periodic replacement of furniture, fixtures and equipment. Under the terms of our management agreements, we generally are obligated to pay the cost of expenditures for items that are classified as capital items under GAAP that are necessary for the continued operation of our hotels.

If these expenses exceed our expectations, the additional cost could have an adverse effect on amounts available for distribution to shareholders. In addition, we may acquire hotels in the future that require significant renovation. Renovation of hotels involves certain risks, including the possibility of environmental problems, construction cost overruns and delays, uncertainties as to market demand or deterioration in market demand after commencement of renovation and the emergence of unanticipated competition from hotels.

The hotel industry is highly competitive.

The hotel industry is highly competitive. Our hotels compete with other existing and new hotels in their geographic markets. In addition to traditional hotels, our properties also compete with non-traditional accommodations for travelers such as online room sharing services. Many of our competitors have substantially greater marketing and financial resources than we do. Effective marketing by our competitors may reduce our hotel revenue and adversely impact our ability to make distributions to our shareholders.



Risks of operating hotels under franchise licenses, which may be terminated or not renewed, may impact our ability to make distributions to shareholders.

The continuation of our franchise licenses is subject to specified operating standards and other terms and conditions. All of the franchisors of our hotels periodically inspect our hotels to confirm adherence to their operating standards. The failure to maintain such standards or to adhere to such other terms and conditions could result in the loss or cancellation of the applicable franchise license. It is possible that a franchisor could condition the continuation of a franchise license on the completion of capital improvements that our trustees determine are too expensive or otherwise not economically feasible in light of general economic conditions, the operating results or prospects of the affected hotel. In that event, our trustees may elect to allow the franchise license to lapse or be terminated.

15


There can be no assurance that a franchisor will renew a franchise license at each option period. If a franchisor terminates a franchise license, we may be unable to obtain a suitable replacement franchise, or to successfully operate the hotel independent of a franchise license. The loss of a franchise license could have a material adverse effect upon the operations or the underlying value of the related hotel because of the loss of associated name recognition, marketing support and centralized reservation systems provided by the franchisor. Our loss of a franchise license for one or more of the hotels could have a material adverse effect on our partnership’s revenues and our amounts available for distribution to shareholders.

The hotel industry is seasonal in nature.

The hotel industry is seasonal in nature. Generally, in certain markets we operate, hotel revenues are greater in the second and third quarters than in the first and fourth quarters. Revenues for hotels and resorts in tourist areas generally are substantially greater during tourist season than other times of the year. Our hotels’ operations historically reflect this trend in these markets. As a result, our results of operations may vary on a quarterly basis, impairing comparability of operating data and financial performance on a quarter to quarter basis.

The cyclical nature of the hotel industry may cause fluctuations in our operating performance, which could have a material adverse effect on us.

The hotel industry historically has been highly cyclical in nature. Fluctuations in lodging demand and, therefore, operating performance, are caused largely by general economic and local market conditions, which subsequently affect levels of business and leisure travel. In addition to general economic conditions, new hotel room supply is an important factor that can affect the hotel industry's performance, and overbuilding has the potential to further exacerbate the negative impact of an economic recession. Room rates and occupancy, and thus RevPAR, tend to increase when demand growth exceeds supply growth. We can provide no assurances regarding whether, or the extent to which, lodging demand will rebound or whether any such rebound will be sustained. An adverse change in lodging fundamentals could result in returns that are substantially below our expectations or result in losses, which could have a material adverse effect on us.

The increasing use of Internet travel intermediaries by consumers may materially and adversely affect our profitability.

Although a majority of rooms sold on the Internet are sold through websites maintained by the hotel franchisors and managers, some of our hotel rooms will be booked through Internet travel intermediaries. These Internet travel intermediaries may purchase rooms at a negotiated discount from participating hotels, which could result in lower room rates than the franchisor or manager otherwise could have obtained. As these Internet bookings increase, these intermediaries may be able to obtain higher commissions, reduced room rates or other significant contract concessions from us and any hotel management companies that we engage. Moreover, some of these Internet travel intermediaries are attempting to offer hotel rooms as a commodity, by increasing the importance of price and general indicators of quality, such as "three-star downtown hotel," at the expense of brand identification or quality of product or service. If consumers develop brand loyalties to Internet reservations systems rather than to the brands under which our hotels are franchised, the value of our hotels could deteriorate and our business could be materially and adversely affected. Although most of the business for our hotels is expected to be derived from traditional channels, if the amount of sales made through Internet intermediaries increases significantly, room revenues may flatten or decrease and our profitability may be materially and adversely affected.

The need for business-related travel and, thus, demand for rooms in our hotels may be materially and adversely affected by the increased use of business-related technology.

The increased use of teleconference and video-conference technology by businesses could result in decreased business travel as companies increase the use of technologies that allow multiple parties from different locations to participate at meetings without traveling to a centralized meeting location, such as our hotels. To the extent that such technologies play an increased role in day-to-day business and the necessity for business-related travel decreases, demand for our hotel rooms may decrease and we could be materially and adversely affected.



Future terrorist attacks or changes in terror alert levels could adversely affect travel and hotel demand.

Previous terrorist attacks and subsequent terrorist alerts have adversely affected the U.S. travel and hospitality industries in prior years, often disproportionately to the effect on the overall economy. The impact that terrorist attacks in the U.S. or elsewhere could have on domestic and international travel and our business in particular cannot be determined but any such attacks or the threat of such attacks could have a material adverse effect on our business, our ability to finance our business, our ability to insure our properties and our results of operations and financial condition.

16


The outbreak of widespread contagious disease could reduce travel and adversely affect hotel demand.

The widespread outbreak of infectious or contagious disease, such as influenza, Coronavirus, measles, mumps and Zika virus, can reduce travel in general, including travel within the U.S. and travel from international origins to the U.S. Further outbreaks, especially in the U.S., could reduce travel and adversely affect the hotel industry generally and our business in particular.

As of the date of this Annual Report on Form 10-K, the recent outbreak of the Coronavirus appears to be principally concentrated in China, although cases have been confirmed in other countries and regions, and flights, trains, cruises, tours and other travel related activities have been cancelled as a result, including cancellations that have affected travel to the U.S. The extent to which our business may be affected by the Coronavirus will largely depend on future developments with respect to the continued spread and treatment of the virus, which we cannot accurately predict. New information and developments may emerge concerning the severity of the Coronavirus and the actions to contain the Coronavirus or treat its impact. To the extent that travel activity in the U.S. is materially and adversely affected by the Coronavirus, our business and financial results could be materially and adversely impacted.
RISKS RELATED TO OUR BUSINESS AND OPERATIONS

We face risks associated with the use of debt, including refinancing risk.

At December 31, 2017,2019, we had outstanding long-term debt of approximately $1.1 billion. We may borrow additional amounts from the same or other lenders in the future. Any future repurchases of our own shares may require additional borrowings. Some of these additional borrowings may be secured by our hotels. Our declaration of trust (as amended and restated, our “Declaration of Trust”) does not limit the amount of indebtedness we may incur. We cannot assure you that we will be able to meet our debt service obligations and, to the extent that we cannot, we risk the loss of some or all of our hotels to foreclosure. Our indebtedness contains various financial and non-financial events of default covenants customarily found in financing arrangements. Our mortgages payable typically require that specified debt service coverage ratios be maintained with respect to the financed properties before we can exercise certain rights under the loan agreements relating to such properties. If the specified criteria are not satisfied, the lender may be able to escrow cash flow from the applicable hotels.

We have a substantial amount of debt that will mature within the next two to five years. There is a risk that we may not be able to refinance existing debt or that the terms of any refinancing will not be as favorable as the terms of the existing debt. If principal payments due at maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as new equity capital or sales of properties, we may be forced to use operating income to repay such indebtedness, which would have a material adverse effect on our cash available for distribution in years when significant “balloon” payments come due. In some such cases, we may lose the applicable hotels to foreclosure. This risk is particularly significant. See Item 7A of this Annual Report on Form 10-K for a detailed schedule of debt principal repayments.

We face high levels of competition for the acquisition of hotel properties and other assets, which may impede our ability to make future acquisitions or may increase the cost of these acquisitions.

We face competition for investment opportunities in high quality, upper-upscale, and upscale limited service and extended-stay hotels from entities organized for purposes substantially similar to our objectives, as well as other purchasers of hotels. We compete for such investment opportunities with entities that have substantially greater financial resources than we do, including access to capital or better relationships with franchisors, sellers or lenders. Our competitors may generally be able to accept more risk than we can manage prudently and may be able to borrow the funds needed to acquire hotels on more favorable terms. Competition may generally reduce the number of suitable investment opportunities offered to us and increase the bargaining power of property owners seeking to sell.



If we fail to maintain an effective system of internal controls, we may not be able to accurately determine our financial results or prevent fraud. As a result, our shareholders could lose confidence in our financial results, which could harm our business and the value of our common shares.

Effective internal controls are necessary for us to provide reliable financial reports and effectively prevent fraud. We may in the future discover areas of our internal controls that need improvement. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal controls over financial reporting and have our independent auditors annually issue their own opinion on our internal controls over financial reporting. We cannot be certain that we will be successful in maintaining adequate internal controls over our financial reporting and financial processes. Furthermore, as we grow our business, our internal controls will become more complex, and we will require significantly more resources to ensure our internal controls remain effective. If we or our independent auditors discover a material weakness, the disclosure of that fact, even if quickly remedied, could reduce the market value of our common shares. Additionally, the existence of any material weakness or significant deficiency would require management to devote significant time and incur significant expense to remediate any such material weaknesses or significant deficiencies and management may not be able to remediate any such material weaknesses or significant deficiencies in a timely manner.

17


We do not operate our hotels and, as a result, we do not have complete control over implementation of our strategic decisions.

In order for us to satisfy certain REIT qualification rules, we cannot directly or indirectly operate or manage any of our hotels. Instead, we must engage an independent management company to operate our hotels. As of December 31, 2017,2019, our TRSs and our joint venture partnerships have engaged independent management companies as the property managers for all of our wholly owned hotels leased to our TRSs and the respective hotels for the joint ventures, as required by the REIT qualification rules. The management companies operating the hotels make and implement strategic business decisions with respect to these hotels, such as decisions with respect to the repositioning of a franchise or food and beverage operations and other similar decisions. Decisions made by the management companies operating the hotels may not be in the best interests of a particular hotel or of the Company. Accordingly, we cannot assure you that the management companies will operate our hotels in a manner that is in our best interests. In addition, the financial condition of the management companies could impact their future ability to operate our hotels.

Our acquisitions may not achieve expected performance, which may harm our financial condition and operating results.

We anticipate that acquisitions will largely be financed with the net proceeds of securities offerings and through externally generated funds such as borrowings under our revolving credit facility and other secured and unsecured debt financing. Acquisitions entail risks that investments will fail to perform in accordance with expectations and that estimates of the cost of improvements necessary to acquire and market properties will prove inaccurate, as well as general investment risks associated with any new real estate investment. As a result, we may not be able to generate enough cash from these hotels to make debt service payments or pay operating expenses.

Acquisition of hotels with limited operating history may not achieve desired results.

From time to time our acquisitions may consist of newly-developed hotels. Newly-developed or newly-renovated hotels do not have the operating history that would allow our management to make pricing decisions in acquiring these hotels based on historical performance. The purchase prices of these hotels are based upon management’s expectations as to the operating results of such hotels, subjecting us to risks that such hotels may not achieve anticipated operating results or may not achieve these results within anticipated time frames. As a result, we may not be able to generate enough cash flow from these hotels to make debt payments or pay operating expenses. In addition, room revenues may be less than that required to provide us with our anticipated return on investment. In either case, the amounts available for distribution to our shareholders could be reduced.

We may be unable to integrate acquired hotels into our operations or otherwise manage our planned growth, which may adversely affect our operating results.

We cannot assure you that we or our management companies will be able to adapt our management, administrative, accounting and operational systems and arrangements, or hire and retain sufficient operational staff to successfully integrate these investments into our portfolio and manage any future acquisitions of additional assets without operational disruptions or unanticipated costs. Acquisition of hotels generates additional operating expenses that we will be required to pay. As we acquire additional hotels, we will be subject to the operational risks associated with owning new lodging properties. Our failure to integrate successfully any future acquisitions into our portfolio could have a material adverse effect on our results of operations and financial condition and our ability to pay dividends to shareholders or make other payments in respect of securities issued by us.



Most of our hotels are located in major gateway urban markets in the United States with many are located in the area from Washington, DC to Boston, MA, which may increase the effect of any regional or local economic conditions.

Most of our hotels are located in major gateway urban markets in the United States, with many located in the area from Washington, DC to Boston, MA. As a result, regional or localized adverse events or conditions, such as an economic recession, in any of these major gateway urban markets could have a significant adverse effect on our operations, and ultimately on the amounts available for distribution to shareholders.

18


Our ownership of hotels in the New York City market exposes us to concentration risk, which may lead to increased volatility in our results of operations.

For the year ended December 31, 2017,2019, our consolidated portfolio of hotels in New York City have accounted for approximately 23%21% of our hotel operating revenues. The operations of our consolidated portfolio of hotels in New York City will have a material impact on our overall results of operations. Concentration risk with respect to our ownership of hotels in the New York City market may lead to increased volatility in our overall results of operations. Our overall results of operations may be adversely affected and our ability to pay distributions to our shareholders could be negatively impacted in the event:

downturns in lodging fundamentals are more severe or prolonged in New York City compared to the United States as a whole;

negative economic conditions are more severe or prolonged in New York City compared to other areas, due to concentration of the financial industry in New York or otherwise;

as new hotel supply enters the New York City market, this could impact our ability to grow ADR and RevPar as a result of the new supply;

we adopt an unsuccessful strategy to ramp up and stabilize operations at our newly acquired New York hotels; or

New York City is impacted by other unforeseen events beyond our control, including, among others, terrorist attacks and travel related health concerns including pandemics and epidemics.

Acquired properties may be located in new markets where we may face risks associated with investing in an unfamiliar market.

We may acquire properties in markets that are new to us. When we acquire properties located in new markets, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. We work to mitigate such risks through extensive diligence and research and associations with experienced service providers. However, there can be no guarantee that all such risks will be eliminated.

We own a limited number of hotels and significant adverse changes at one hotel may impact our ability to make distributions to shareholders.

As of December 31, 2017,2019, our portfolio consisted of 4138 wholly-owned limited and full service properties, 1 property within a consolidated joint venture investment, and joint venture investments in 9 hotels with a combined total of 7,7257,644 rooms. However, certain larger hotels or hotels in certain locations disproportionately impact our performance. Accordingly, significant adverse changes in the operations of any one of these hotels could have a material adverse effect on our financial performance and on our ability to make expected distributions to our shareholders.

We focus on acquiring hotels operating under a limited number of franchise brands, which creates greater risk as the investments are more concentrated.

We place particular emphasis in our acquisition strategy on hotels similar to our current hotels. We invest in hotels operating under a few select franchises and therefore will be subject to risks inherent in concentrating investments in a particular franchise brand, which could have an adverse effect on amounts available for distribution to shareholders. These risks include, among others, the risk of a reduction in hotel revenues following any adverse publicity related to a specific franchise brand or the failure of the franchisor to maintain a certain brand.

We depend on key personnel.

We depend on the services of our existing senior management team, including Jay H. Shah, Neil H. Shah, Ashish R. Parikh and Michael R. Gillespie, to carry out our business and investment strategies. As we expand, we will continue to need to attract and retain qualified additional senior management. We have employment agreements with certain of our senior management; however, the employment agreements may be terminated under certain circumstances. The termination of an employment agreement and the loss of the services of any of our key management personnel, or our inability to recruit and retain qualified personnel in the future, could have an adverse effect on our business and financial results.

19




Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on co-venturers’ financial conditions and disputes between us and our co-venturers.

As of December 31, 2017,2019, we had several joint ventures in which we shared ownership and decision-making power with one or more parties. Joint venture investments involve risks that may not be present with other methods of ownership, including the possibility: that our partner might become insolvent, refuse to make capital contributions when due or otherwise fail to meet its obligations, which may result in certain liabilities to us for guarantees and other commitments; that our partner might at any time have economic or other business interests or goals that are or become inconsistent with our interests or goals; that we could become engaged in a dispute with our partner, which could require us to expend additional resources to resolve such disputes and could have an adverse impact on the operations and profitability of the joint venture; and that our partner may be in a position to take action or withhold consent contrary to our instructions or requests.  Our joint venture partners must agree in order for the applicable joint venture to take, or in some cases, may have control over whether the applicable joint venture will take, specific major actions, such as budget approvals, acquisitions, sales of assets, debt financing, executing lease agreements, and vendor approvals. Under these joint venture arrangements, any disagreements between us and our partners may result in delayed decisions. Our inability to take unilateral actions that we believe are in our best interests may result in missed opportunities and an ineffective allocation of resources and could have an adverse effect on the financial performance of the joint venture and our operating results.

We engage in hedging transactions to limit our exposure to fluctuations in interest rates, which can result in recognizing interest expense at rates higher than the stated rates within our floating rate debt.

We enter into hedging transactions intended to protect us from the effects of interest rate fluctuations on floating rate debt. Our hedging transactions may include entering into interest rate swaps, caps, and floors, options to purchase such items, and futures and forward contracts. Hedging activities may not have the desired beneficial impact on our results of operations or financial condition, particularly in a declining rate environment. No hedging activity can completely insulate us from the risks associated with changes in interest rates. Moreover, interest rate hedging could fail to protect us or could adversely affect our operating results because, among other things:

Available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;

The duration of the hedge may not match the duration of the related liability;

The party at risk in the hedging transaction may default on its obligation to pay;

The credit quality of the party owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and

The value of derivatives used for hedging may be adjusted from time to time in accordance with accounting rules to reflect changes in fair value.

Hedging transactions may reduce our shareholders’ equity.

Hedging involves risk and typically involves costs, including transaction costs, which may reduce returns on our investments. These costs increase as the period covered by the hedging increases and during periods of rising and volatile interest rates. These costs will also limit the amount of cash available for distribution to shareholders. The REIT qualification rules may also limit our ability to enter into hedging transactions. We generally intend to hedge as much of our interest rate risk as our management determines is in our best interests given the cost of such hedging transactions and the requirements applicable to REITs. If we are unable to hedge effectively because of the cost of such hedging transactions or the limitations imposed by the REIT rules, we will face greater interest risk exposure than may be commercially prudent.

20




We and our hotel managers rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.

We and our hotel managers rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, personal identifying information, reservations, billing and operating data. We and our hotel managers purchase some of our information technology from vendors, on whom our systems depend. We and our hotel managers rely on commercially available systems, software, tools and monitoring to provide security for processing, transmission and storage of confidential operator and other customer information, such as individually identifiable information, including information relating to financial accounts. Although we and our hotel managers have taken steps we believe are necessary to protect the security of our information systems and the data maintained in those systems, it is possible that the safety and security measures taken will not be able to prevent the systems’ improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. In November 2018, Marriott announced a data security incident involving a guest reservation database. Security breaches such as the one that occurred at Marriott and, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a material adverse effect on our business, financial condition and results of operations.

We face possible risks associated with the physical effects of climate change

We recognize there are inherent climate risks that may impact our business. Climate change may increase the frequency and severity of climate phenomenon and weather events, including intensifying storms, hurricanes, sea level rise, floods, extreme temperatures, wildfires, drought, and water stress. Should the impact of climate change be severe or continue for lengthy periods of times, these risks may be exacerbated and may directly damage our hotels, disrupt hotel operations and our supply chain, reduce travel demand to affected areas, increase operating costs, and increase (or make unavailable) property insurance on terms we find acceptable. There can be no assurance that climate change will not have a material adverse effect on our properties, operations, or business.

RISKS RELATED TO REAL ESTATE INVESTMENT GENERALLY

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties and harm our financial condition.

Real estate investments are relatively illiquid. Our ability to vary our portfolio in response to changes in operating, economic and other conditions will be limited. No assurances can be given that the fair market value of any of our hotels will not decrease in the future.

If we suffer losses that are not covered by insurance or that are in excess of our insurance coverage limits, we could lose investment capital and anticipated profits.

We require comprehensive insurance to be maintained on each of the our hotels, including liability and fire and extended coverage in amounts sufficient to permit the replacement of the hotel in the event of a total loss, subject to applicable deductibles. However, there are certain types of losses, generally of a catastrophic nature, such as earthquakes, floods, hurricanes and acts of terrorism that may be uninsurable or not economically insurable. Inflation, changes in building codes and ordinances, environmental considerations and other factors also might make it impracticable to use insurance proceeds to replace the applicable hotel after such applicable hotel has been damaged or destroyed. Under such circumstances, the insurance proceeds received by us might not be adequate to restore our economic position with respect to the applicable hotel. If any of these or similar events occur, it may reduce the return from the attached property and the value of our investment.

Real estate is subject to property taxes.

Each hotel is subject to real and personal property taxes. The real and personal property taxes on hotel properties in which we invest may increase as property tax rates change and as the properties are assessed or reassessed by taxing authorities. Many state and local governments are facing budget deficits that have led many of them, and may in the future lead others to, increase assessments and/or taxes. If property taxes increase, our operating results may be negatively affected.



Environmental matters could adversely affect our results.

Operating costs may be affected by the obligation to pay for the cost of complying with existing environmental laws, ordinances and regulations, as well as the cost of future legislation. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in such property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. The cost of complying with environmental laws could materially adversely affect amounts available for distribution to shareholders. Phase I environmental assessments have been obtained on all of our hotels. Nevertheless, it is possible that these reports do not reveal all environmental liabilities or that there are material environmental liabilities of which we are unaware.

21


Our hotel properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediating the problem.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur, particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing, as exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of mold to which hotel guests or employees could be exposed at any of our properties could require us to undertake a remediation program to contain or remove the mold from the affected property, which could be costly. In addition, exposure to mold by guests or employees, management company employees or others could expose us to liability if property damage or health concerns arise.

Costs associated with complying with the ADA may adversely affect our financial condition and operating results.

Under the ADA, all public accommodations are required to meet certain federal requirements related to access and use by disabled persons. While we believe that our hotels are substantially in compliance with these requirements, a determination that we are not in compliance with the ADA could result in imposition of fines or an award of damages to private litigants. In addition, changes in governmental rules and regulations or enforcement policies affecting the use and operation of the hotels, including changes to building codes and fire and life-safety codes, may occur. If we were required to make substantial modifications at the hotels to comply with the ADA or other changes in governmental rules and regulations, our ability to make expected distributions to our shareholders could be adversely affected.

RISKS RELATED TO CONFLICTS OF INTEREST

Due to conflicts of interest, many of our existing agreements may not have been negotiated on an arm’s-length basis and may not be in our best interest.

Some of our officers and trustees have ownership interests in HHMLP and in entities with which we have entered into transactions, including hotel acquisitions and dispositions and certain financings. Consequently, the terms of our agreements with those entities, including hotel contribution or purchase agreements, the Option Agreement (as defined below) between our operating partnership and some of the trustees and officers and our property management agreements with HHMLP, while intended to be negotiated on an arm’s-length basis, may not have been and may not be in the best interest of all our shareholders. We have policies in place to encourage agreements to be negotiated on an arm’s-length basis. Transactions with related persons must be approved by a majority of the Company’s independent trustees. The Board of Trustees’ policy requires any independent trustee with a direct or indirect interest in the transaction to excuse himself or herself from any consideration of the related person transaction in which he or she has an interest.

Conflicts of interest with HHMLP may result in decisions that do not reflect our best interests.

We have entered into an option agreement (as amended, the “Option Agreement”) with each of our officers and certain trustees such that we obtain a right of first refusal to purchase any hotel owned or developed in the future by these individuals or entities controlled by them at fair market value. This right of first refusal would apply to each party until one year after such party ceases to be an officer or trustee of the Company. Our Acquisition Committee of the Board of Trustees is comprised solely of independent trustees, and the purchase prices and all material terms of the purchase of hotels from related parties are approved by the Acquisition Committee.

The following officers and trustees own collectively approximately 40%69% of HHMLP: Hasu P. Shah, Jay H. Shah, and Neil H. Shah.Shah and Ashish R. Parikh. Conflicts of interest may arise with respect to the ongoing operation of our hotels including, but not limited to, the enforcement of the contribution and purchase agreements, the Option Agreement and our property management agreements with HHMLP. These officers and trustees also make decisions for our company with respect to


property management. Consequently, these officers and trustees may not act solely in the best interests of our shareholders relating to property management by HHMLP.

Conflicts of interest relating to sales or refinancing of hotels acquired from some of our trustees and officers may lead to decisions that are not in our best interest.

Some of our non-independent trustees and officers have unrealized gains associated with their interests in the hotels we have acquired from them and, as a result, any sale of these hotels or refinancing or prepayment of principal on the indebtedness assumed by us in purchasing these hotels may cause adverse tax consequences to such trustees and officers. Therefore, our interests and the interests of these individuals may be different in connection with the disposition or refinancing of these hotels.

22


Hotels owned or acquired by some of our trustees and officers may hinder these individuals from spending adequate time on our business.

Some of our trustees and officers own hotels and may develop or acquire new hotels, subject to certain limitations. Such ownership, development or acquisition activities may materially affect the amount of time these officers and trustees devote to our affairs. Some of our trustees and officers operate hotels that are not owned by us, which may materially affect the amount of time that they devote to managing our hotels. Pursuant to the Option Agreement we have an option to acquire any hotels developed by our officers and trustees.

RISKS RELATING TO OUR STRUCTURE

There are no assurances of our ability to make distributions in the future.

We intend to pay quarterly dividends and to make distributions to our shareholders in amounts such that all or substantially all of our taxable income in each year, subject to certain adjustments, is distributed. However, our ability to pay dividends may be adversely affected by the risk factors described in this annual report. All distributions will be made at the discretion of our Board of Trustees and will depend upon our earnings, our financial condition, maintenance of our REIT status and such other factors as our Board of Trustees may deem relevant from time to time. There are no assurances of our ability to pay dividends in the future.

An increase in market interest rates may have an adverse effect on the market price of our securities.

One of the factors that investors may consider in deciding whether to buy or sell our securities is our dividend rate as a percentage of our share or unit price, relative to market interest rates. If market interest rates increase, prospective investors may desire a higher dividend or interest rate on our securities or seek securities paying higher dividends or interest. The market price of our common shares likely will be based primarily on the earnings and return that we derive from our investments and income with respect to our properties and our related distributions to shareholders, and not from the market value or underlying appraised value of the properties or investments themselves. The market price of our preferred shares is based in large part on prevailing interest rates. As a result, interest rate fluctuations and capital market conditions can affect the market price of our common shares and preferred shares. For instance, if interest rates rise without an increase in our dividend rate, the market price of our common shares could decrease because potential investors may require a higher dividend yield on our common shares as market rates on interest-bearing securities, such as bonds, rise. In addition, rising interest rates would result in increased interest expense on our variable rate debt, thereby adversely affecting cash flow and our ability to service our indebtedness and pay dividends.

Holders of our outstanding preferred shares have dividend, liquidation and other rights that are senior to the rights of the holders of our common shares.

Our Board of Trustees has the authority to designate and issue preferred shares with liquidation, dividend and other rights that are senior to those of our common shares. As of December 31, 2017,2019, 3,000,000 Series C Preferred Shares, 7,701,700 Series D Preferred Shares and 4,000,0004,001,514 Series E Preferred Shares were issued and outstanding. Holders of our outstanding preferred shares are entitled to cumulative dividends before any dividends may be declared or set aside on our common shares. Upon our voluntary or involuntary liquidation, dissolution or winding up, before any payment is made to holders of our common shares, holders of our preferred shares are entitled to receive a liquidation preference of $25.00 per share plus any accrued and unpaid distributions. This will reduce the remaining amount of our assets, if any, available to distribute to holders of our common shares. In addition, holders of our preferred shares have the right to elect two additional trustees to our Board of Trustees whenever dividends are in arrears in an aggregate amount equivalent to six or more quarterly dividends, whether or not consecutive.



Future offerings of equity securities, which would dilute our existing shareholders and may be senior to our common shares for the purposes of dividend distributions, may adversely affect the market price of our common shares.

In the future, we may attempt to increase our capital resources by making additional offerings of equity securities, including classes of preferred or common shares. Upon liquidation, holders of our preferred shares and lenders with respect to other borrowings will receive a distribution of our available assets prior to the holders of our common shares. Additional equity offerings may dilute the holdings of our existing shareholders or reduce the market price of our common shares, or both. Our preferred shares could have a preference on liquidating distributions or a preference on dividend payments that could limit our ability to make a dividend distribution to the holders of our common shares. Because our decision to issue securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future offerings. Thus, our shareholders bear the risk of our future offerings reducing the market price of our common shares and diluting their share holdings in us.

23


We may change our distribution policy in the future.

In the past we have reduced the quarterly distributions paid to our shareholders, and we may reduce or eliminate the quarterly distribution paid to our shareholders in the future. The decision to declare and pay distributions on our common shares in the future, as well as the timing, amount and composition of any such future distributions, will be at the sole discretion of our board of trustees and will depend on our earnings, funds from operations, liquidity, financial condition, capital requirements, contractual prohibitions or other limitations under our indebtedness and preferred shares, the annual distribution requirements under the REIT provisions of the Code, state law and such other factors as our board of trustees deems relevant. Any change in our distribution policy could have a material adverse effect on the market price of our common shares.

The market price of our securities could be volatile and could decline, resulting in a substantial or complete loss of your investment in our securities.

The stock markets have experienced significant price and volume fluctuations in the recent past. As a result, the market price of our securities has been and could be similarly volatile in the future, and investors in our securities may experience a decrease in the value of their investments, including decreases unrelated to our operating performance or prospects. The market price of our securities could be subject to wide fluctuations in response to a number of factors, including:

our operating performance and the performance of other similar companies;

actual or anticipated differences in our operating results;

changes in our revenues or earnings estimates or recommendations by securities analysts; publication of research reports about us or our industry by securities analysts;

additions and departures of key personnel;

strategic decisions by us or our competitors, such as mergers and acquisitions, divestments, spin-offs, joint ventures, strategic investments or changes in business strategy;

the passage of legislation or other regulatory developments or executive policies that adversely affect us or our industry;

speculation in the press or investment community; actions by institutional shareholders;

changes in accounting principles;

terrorist acts; and

general market conditions, including factors unrelated to our performance.

In the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This type of litigation could result in substantial costs and divert our management’s attention and resources.

Future sales of our common shares, preferred shares, or securities convertible into or exchangeable or exercisable for our common shares could depress the market price of our common shares.

We cannot predict whether future sales of our common shares, preferred shares, or securities convertible into or exchangeable or exercisable for our commonscommon shares or the availability of these securities for resale in the open market will decrease the market price of our common shares. Sales of a substantial number of these securities in the public market, including sales upon the redemption of Common Units held by the limited partners of our operating partnership, (other than us and our subsidiaries) or the perception that these sales might occur, may cause the market price of our common shares to decline and you could lose all or a portion of your investment.

Future issuances of our common shares, preferred shares, or other securities convertible into or exchangeable or exercisable for our common shares, including, without limitation, common units of beneficial interest in our Operating Partnership (“Common Units”), in connection with property, portfolio or business acquisitions and issuances of equity-based


awards to participants in our equity incentive plans, could have an adverse effect on the market price of our common shares. Future issuances of these securities also could adversely affect the terms upon which we obtain additional capital through the sale of equity securities. In addition, future sales or issuances of our common shares may be dilutive to existing shareholders.

24


Our Board of Trustees may authorize the issuance of additional shares that may cause dilution or prevent a transaction that is in the best interests of our shareholders.

Our Declaration of Trust authorizes the Board of Trustees, without shareholder approval, to:

amend the Declaration of Trust to increase or decrease the aggregate number of shares of beneficial interest or the number of shares of beneficial interest of any class or series that we have the authority to issue;

cause us to issue additional authorized but unissued common shares or preferred shares; or

classify or reclassify any unissued common or preferred shares and to set the preferences, rights and other terms of such classified or reclassified shares, including the issuance of additional common shares or preferred shares that have preference rights over the common shares with respect to dividends, liquidation, voting and other matters.

Any one of these events could cause dilution to our common shareholders, delay, deter or prevent a transaction or a change in control that might involve a premium price for the common shares or otherwise not be viewed in the best interest of holders of common shares.

Our Declaration of Trust contains a provision that creates staggered terms for our Board of Trustees.

Our Board of Trustees is divided into two classes, the terms of which expire every two years. Trustees of each class are elected for two-year terms upon the expiration of their current terms and each year one class of trustees will be elected by the shareholders. The staggered terms of trustees may delay, deter or prevent a tender offer, a change in control of us or other transaction, even though such a transaction might be viewed in the best interest of the shareholders.

Certain provisions of Maryland law may discourage a third party from acquiring us.

Under the Maryland General Corporation Law, as amended (MGCL), as applicable to REITs, certain “business combinations” (including certain issuances of equity securities) between a Maryland REIT and any person who beneficially owns ten percent or more of the voting power of the trust’s shares, or an affiliate thereof, are prohibited for five years after the most recent date on which such shareholder acquired at least ten percent of the voting power of the trust’s shares. Thereafter, any such business combination must be approved by two super-majority shareholder votes unless, among other conditions, the trust’s common shareholders receive a minimum price (as defined in the MGCL) for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares. These provisions could delay, deter or prevent a change of control or other transaction in which holders of our equity securities might receive a premium for their shares above then-current market prices or which such shareholders otherwise might believe to be in their best interests.  Although our bylaws contain a provision exempting acquisitions of our shares from the control share acquisition legislation referenced above, there can be no assurance that this provision will not be amended or eliminated at any time in the future.

Our Board of Trustees may change our investment and operational policies without a vote of the common shareholders.

Our major policies, including our policies with respect to acquisitions, financing, growth, operations, debt limitation and distributions, are determined by our Board of Trustees. The Trustees may amend or revise these and other policies from time to time without a vote of the holders of the common shares.

Our Board of Trustees and management make decisions on our behalf, and shareholders have limited management rights.

Under Maryland law, generally, a trustee’s actions will be upheld if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinary prudent person in a like position would use under similar circumstances.  Our shareholders have no right or power to take part in our management except through the exercise of voting rights on certain specified matters. The Board of Trustees is responsible for our management and strategic business direction, and our management is responsible for our day-to-day operations. Certain policies of our Board of Trustees may not be consistent with the short-term best interests of our shareholders.

25




RISKS RELATED TO OUR TAX STATUS

If we fail to qualifymaintain our qualification as a REIT, our dividends will not be deductible to us, and our income will be subject to taxation, which would reduce the cash available for distribution to our shareholders.

We have operated and intend to continue to operate so as to qualify as a REIT for federal income tax purposes. However, the federal income tax laws governing REITs are extremely complex, and interpretations of the federal income tax laws governing REITs are limited. Our continued qualification as a REIT will depend on our continuing ability to meet various requirements concerning, among other things, the ownership of our outstanding shares of beneficial interest, the nature of our assets, the sources of our income, and the amount of our distributions to our shareholders. Moreover, new tax legislation, administrative guidance or court decisions, in each instance potentially with retroactive effect, could make it more difficult or impossible for us to qualify as a REIT. If we were to fail to qualify as a REIT in any taxable year and did not qualify for certain statutory relief provisions, we would not be allowed a deduction for distributions to our shareholders in computing our taxable income and would be subject to federal income tax (including any applicable alternative minimum tax for taxable years prior to 2018) on our taxable income at regular corporate rates. Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our shareholders, which in turn could have an adverse impact on the value of, and trading prices for, our shares. Unless entitled to relief under certain Code provisions, we also would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. As a result, amounts available for distribution to shareholders would be reduced for each of the years involved. Although we currently intend to continue to operate in a manner so as to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause our Board of Trustees, with the consent of holders of two-thirds of the outstanding shares, to revoke our REIT election.

Failure to make required distributions would subject

To maintain our qualification as a REIT and avoid corporate income tax and excise tax, we must distribute annually a certain percentage of our REIT taxable income, which could require us to tax, which would reduce the cash available for distribution to our shareholders.

raise capital on terms or sell properties at prices or at times that are unfavorable.


In order to maintain our qualification as a REIT, each year we must distribute to our shareholders at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain. To the extent that we satisfy the 90% distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed income. In addition, we will incur a 4% nondeductible excise tax on the amount, if any, by which our actual distributions in any year are less than the sum of:

85% of our REIT ordinary income for that year;

95% of our REIT capital gain net income for that year; and

100% of our undistributed taxable income required to be distributed from prior years.

We have distributed, and intend to continue to distribute, our taxable income to our shareholders in a manner intended to satisfy the 90% distribution requirement and to avoid corporate income tax and the 4% nondeductible excise tax. Differences in timing between the recognition of income and the related cash receipts or the effect of required debt amortization payments could require us to borrow moneyor raise capital on terms we regard as unfavorable, or sell assets at prices or at times we regard as unfavorable to paydistribute out enough of our taxable income to satisfy the distribution requirement and to avoid corporate income tax and the 4% nondeductible excise tax in a particular year. In the past we have borrowed, and in the future we may borrow, to pay distributions to our shareholders and the limited partners of our operating partnership. Such borrowings subject us to risks from borrowing as described herein. Additionally, we may, if necessary and allowable, pay taxable dividends of our shares or debt securities to meet the distribution requirements.

If the leases of our hotels to our TRSs are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT.

To maintain our qualification as a REIT, we must satisfy two gross income tests, under which specified percentages of our gross income must be derived from certain sources, such as “rents from real property.” Rents paid to our operating partnership by our TRSs pursuant to the lease of our hotels constitute substantially all of our gross income. In order for such rent to qualify as “rents from real property” for purposes of the gross income tests, the leases must be respected as true leases for federal income tax purposes and not be treated as service contracts, joint ventures or some other type of arrangement. If our leases are not respected as true leases for federal income tax purposes, we would fail to qualify as a REIT.

26


Our ownership of our TRSs is limited and our transactions with our TRSs will cause us to be subject to a 100%penalty tax on certain income or deductions if those transactions are not conducted on arm's-length terms.

A REIT may own up to 100% of the stock of one or more TRSs. A TRS may hold assets and earn income that would not be qualifying assets or income if held or earned directly by a REIT, including gross operating income from hotel operations


pursuant to hotel management contracts. Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a TRS. A corporation of which a TRS directly or indirectly owns more than 35% of the voting power or value of the stock will automatically be treated as a TRS. Overall, no more than 25% (or 20% for taxable years beginning after December 31, 2017) of the value of a REIT's assets may consist of stock or securities of one or more TRSs. In addition, the TRS rules limit the deductibility of interest paid or accrued by a TRS to its parent REIT to assure that the TRS is subject to an appropriate level of corporate taxation, and in certain circumstances, other limitations on the deductibility of interest may apply. The rules also impose a 100% excise tax on certain transactions between a TRS and its parent REIT that are not conducted on an arm's-length basis.

Our TRSs are subject to applicable federal, foreign, state and local income tax on their taxable income, and their after-tax net income will be available for distribution to us but is not required to be distributed to us. We believe that the aggregate value of the stock and securities of our TRSs is and will continue to be less than 20% (or 25% for the years beginning prior to December 31, 2017) of the value of our total assets (including our TRS stock and securities). Furthermore, we will monitor the value of our respective investments in our TRSs for the purpose of ensuring compliance with TRS ownership limitations. In addition, we will scrutinize all of our transactions with our TRSs to ensure that they are entered into on arm's-length terms to avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to comply with the 25% (or 20%) limitation discussed above or to avoid application of the 100% excise tax discussed above.

If our hotel managers do not qualify as “eligible independent contractors,” we would fail to qualify as a REIT.

Rent paid by a lessee that is a “related party tenant” of ours will not be qualifying income for purposes of the two gross income tests applicable to REITs. We lease our hotels to our TRSs. A TRS will not be treated as a “related party tenant,” and will not be treated as directly operating a lodging facility, which is prohibited, to the extent the TRS leases properties from us that are managed by an “eligible independent contractor.”

We believe that the rent paid by our TRSs is qualifying income for purposes of the REIT gross income tests and that our TRSs qualify to be treated as taxable REIT subsidiaries for federal income tax purposes, but there can be no assurance that the Internal Revenue Service, or the IRS, will not challenge this treatment or that a court would not sustain such a challenge. If the IRS successfully challenged this treatment, we would likely fail to satisfy the asset tests applicable to REITs and substantially all of our income would fail to qualify for the gross income tests. If we failed to satisfy either the asset or gross income tests, we would likely lose our REIT qualification for federal income tax purposes, unless certain relief provisions applied.

If our hotel managers do not qualify as “eligible independent contractors,” we would fail to qualify as a REIT. Each of the hotel management companies that enters into a management contract with our TRSs must qualify as an “eligible independent contractor” under the REIT rules in order for the rent paid to us by our TRSs to be qualifying income for our REIT income test requirements. Among other requirements, in order to qualify as an eligible independent contractor a manager must not own more than 35% of our outstanding shares (by value) and no person or group of persons can own more than 35% of our outstanding shares and the ownership interests of the manager, taking into account only owners of more than 5% of our shares and, with respect to ownership interests in such managers that are publicly traded, only holders of more than 5% of such ownership interests. Complex ownership attribution rules apply for purposes of these 35% thresholds. Although we intend to continue to monitor ownership of our shares by our hotel managers and their owners, there can be no assurance that these ownership levels will not be exceeded.

The federal income tax laws governing REITs are complex.

We intend to continue to operate in a manner that will qualify usso as to maintain our qualification as a REIT under the federal income tax laws. The REIT qualification requirements are extremely complex, however, and interpretations of the federal income tax laws governing qualification as a REIT are limited. Accordingly, we cannot be certain that we will be successful in operating so we can continue to qualify as a REIT. At any time, new laws, interpretations, or court decisions may change the federal tax laws or the federal income tax consequences of our qualification as a REIT.

27




Complying with REIT requirements may force us to sell otherwise attractive investments.

To maintain our qualification as a REIT, we must satisfy certain requirements with respect to the character of our assets. If we fail to comply with these requirements at the end of any calendar quarter, we must correct such failure within 30 days after the end of the calendar quarter (by, possibly, selling assets notwithstanding their prospects as an investment) to avoid losing our REIT status. If we fail to comply with these requirements at the end of any calendar quarter, and the failure exceeds a de minimis threshold, we may be able to preserve our REIT status if (a) the failure was due to reasonable cause and not to willful neglect, (b) we dispose of the assets causing the failure within six months after the last day of the quarter in which we identified the failure, (c) we file a schedule with the IRS, describing each asset that caused the failure, and (d) we pay an additional tax of the greater of $50,000 or the product of the highest applicable tax rate multiplied by the net income generated on those assets. As a result, we may be required to liquidate otherwise attractive investments.

The prohibited transactions tax may limit our ability to engage in transactions, including dispositions of assets that would be treated as sales for federal income tax purposes.

A REIT's net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to customers in the ordinary course of business. We may be subject to the prohibited transaction tax upon a disposition of real property. Although a safe harbor to the characterization of the sale of real property by a REIT as a prohibited transaction is available, we cannot assure you that we can comply with the safe harbor or that we will avoid owning property that may be characterized as held primarily for sale to customers in the ordinary course of business. Consequently, we may choose not to engage in certain sales of real property or may conduct such sales through a TRS.

We may pay taxable dividends partly in shares and partly in cash, in which case shareholders may sell our shares to pay tax on such dividends, placing downward pressure on the market price ofour shares.

We may make taxable dividends that are payable partly in cash and partly in shares. Under IRS Revenue Procedure 2017-45, as a publicly offered REIT, as long as at least 20% of the total dividend is available in cash and certain other requirements are satisfied, the IRS will treat the share distribution as a dividend (to the extent applicable rules treat such distribution as being made out of our earnings and profits).  If in the future we choose to pay dividends in our own shares, our shareholders may be required to pay tax in excess of the cash that they receive. If a U.S. shareholder sells the shares that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our shares at the time of the sale. Furthermore, with respect to certain non-U.S. shareholders, we may be required to withhold U.S. federal income tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in shares. If we pay dividends in our own shares and a significant number of our shareholders determine to sell our shares in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our shares.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum U.S. federal income tax rate applicable to qualified dividend income payable to certain non-corporate U.S. holders is 20%. Dividends payable by REITs, however, generally are not eligible for the reduced qualified dividend rates. For taxable years beginning after December 31, 2017 and before January 1, 2026, under the recently enacted law informally known as the Tax Cuts and Jobs Act, or TCJA, non-corporate taxpayers may deduct up to 20% of certain pass-through business income, including “qualified REIT dividends” (generally, dividends received by a REIT shareholder that are not designated as capital gain dividends or qualified dividend income), subject to certain limitations, resulting in an effective maximum U.S. federal income tax rate of 29.6% on such income. Although the reduced U.S. federal income tax rate applicable to qualified dividend income does not adversely affect the taxation of REITs or dividends payable by REITs, the more favorable rates applicable to regular corporate qualified dividends and the reduced corporate tax rate (currently 21%) could cause certain non-corporate investors to perceive investments in REITs to be relatively less attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the shares of REITs, including our shares.

28




Our share ownership limitation may prevent certain transfers of our shares.

In order to maintain our qualification as a REIT, not more than 50% in value of our outstanding shares of beneficial interest may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities). Our Declaration of Trust prohibits direct or indirect ownership (taking into account applicable ownership provisions of the Code) of more than (a) 9.9% of the aggregate number of outstanding common shares of any class or series or (b) 9.9% of the aggregate number of outstanding preferred shares of any class or series of outstanding preferred shares by any shareholder or group, or the Ownership Limitation. Generally, the shares of beneficial interest owned by related owners will be aggregated for purposes of the Ownership Limitation. The Board of Trustees, upon receipt of advice of counsel or other evidence satisfactory to the Board of Trustees, in its sole and absolute discretion, may exempt a shareholder from the Ownership Limitation. The Ownership Limitation could have the effect of delaying, deterring or preventing a change in control or other transaction in which holders of shares might receive a premium for their shares over the then prevailing market price or which such holders might believe to be otherwise in their best interests. Any transfer of shares of beneficial interest that would violate the Ownership Limitation, cause us to have fewer than 100 shareholders, cause us to be “closely held” within the meaning of Section 856(h) of the Code or cause us to own, directly or indirectly, 10% or more of the ownership interest in any tenant (other than a TRS) will be void, the intended transferee of such shares will be deemed never to have had an interest in such shares, and such shares will be designated “shares-in-trust.” Further, we will be deemed to have been offered shares-in-trust for purchase at the lesser of the market price (as defined in the Declaration of Trust) on the date we accept the offer and the price per share in the transaction that created such shares-in-trust (or, in the case of a gift, devise or non-transfer event (as defined in the Declaration of Trust), the market price on the date of such gift, devise or non-transfer event). Therefore, the holder of shares of beneficial interest in excess of the Ownership Limitation will experience a financial loss when such shares are purchased by us, if the market price falls between the date of purchase and the date of redemption.

We may be subject to adverse legislative or regulatory tax changes that could reduce the market price of our shares.

At any time, the federal income tax laws governing REITs or the administrative interpretations of those laws may be amended. We cannot predict when or if any new federal income tax law, regulation, or administrative interpretation, or any amendment to any existing federal income tax law, regulation or administrative interpretation, will be adopted, promulgated or become effective and any such law, regulation, or interpretation may take effect retroactively. The TCJA significantlyAdditional changes to the U.S. federal income tax laws applicableare likely to businesses and their owners, including REITs and their shareholders.  Technical corrections or other amendmentscontinue to the TCJA or administrative guidance interpreting the TCJA may be forthcoming at any time.occur. We cannot predict the long-term effect of the TCJAany recent changes or any future law changes on REITs and their shareholders. We and our shareholders could be adversely affected by any such change in, or any new, federal income tax law, regulation or administrative interpretation.

29



Item 1B.

Unresolved Staff Comments

None.

None.

30




Item 2.

Properties

The following table sets forth certain information with respect to the 4138 hotels we wholly owned and 1 hotel owned within our consolidated joint venture as of December 31, 2017,2019, all of which are consolidated on the Company’s financial statements.



 

 

 

 

 

 

 

 

Market

 

Name

 

Location

 

Year Opened

 

Number of Rooms



 

 

 

 

 

 

 

 

Boston Urban and Metro

 

Courtyard

 

Brookline/Boston, MA (1)

 

2003 

 

188 



 

The Boxer

 

Boston, MA

 

2004 

 

80 



 

Holiday Inn Express

 

Cambridge, MA

 

1997 

 

112 



 

The Envoy

 

Boston, MA

 

2015 

 

136 



 

Mystic Marriott Hotel & Spa

 

Groton, CT

 

2001 

 

285 



 

 

 

 

 

 

 

 

California - Washington

 

Courtyard

 

San Diego, CA

 

1999 

 

245 



 

Courtyard

 

Los Angeles, CA

 

2008 

 

260 



 

Hotel Milo

 

Santa Barbara, CA (1)

 

2001 

 

121 



 

TownePlace Suites

 

Sunnyvale, CA (1)

 

2003 

 

94 



 

Sanctuary Resort

 

Monterey Bay, CA

 

2014 

 

60 



 

Courtyard

 

Sunnyvale, CA

 

2014 

 

145 



 

Ambrose Hotel

 

Santa Monica, CA

 

2015 

 

77 



 

The Pan Pacific Hotel

 

Seattle, WA

 

2006 

 

153 



 

 

 

 

 

 

 

 

NYC Urban

 

Duane Street

 

TriBeCa, NY

 

2008 

 

43 



 

Hampton Inn

 

Seaport, NY

 

2006 

 

65 



 

Hampton Inn

 

Pearl Street, Manhattan, NY

 

2012 

 

81 



 

Hilton Garden Inn

 

JFK Airport, NY (1)

 

2005 

 

192 



 

Hilton Garden Inn

 

TriBeCa, NY

 

2009 

 

151 



 

Holiday Inn Express

 

Madison Square Garden, Manhattan, NY

 

2006 

 

228 



 

Hyatt

 

Union Square, NY

 

2013 

 

178 



 

Nu Hotel

 

Brooklyn, NY

 

2008 

 

93 



 

Sheraton Hotel

 

JFK Airport, NY (1)

 

2008 

 

150 



 

Hilton Garden Inn

 

Midtown East, Manhattan, NY

 

2014 

 

206 



 

 

 

 

 

 

 

 

NY-NJ Metro

 

Hyatt House

 

White Plains, NY

 

2000 

 

159 



 

 

 

 

 

 

 

 

Philadelphia

 

Hampton Inn

 

Philadelphia, PA

 

2001 

 

250 



 

Sheraton Hotel

 

New Castle, DE

 

2011 

 

192 



 

The Rittenhouse Hotel

 

Philadelphia, PA

 

2004 

 

118 



 

The Westin

 

Philadelphia, PA

 

1990 

 

294 



 

 

 

 

 

 

 

 

Market

 

Name

 

Location

 

Year Opened

 

Number of Rooms



 

 

 

 

 

 

 

 

South Florida

 

Blue Moon

 

Miami, FL

 

2013 

 

75 



 

Courtyard

 

Miami, FL

 

2004 

 

356 



 

Residence Inn

 

Coconut Grove, FL

 

2000 

 

140 



 

Winter Haven

 

Miami, FL

 

2013 

 

70 



 

Parrot Key Hotel & Resort

 

Key West, FL

 

2013 

 

148 



 

The Ritz-Carlton

 

Coconut Grove, FL

 

2002 

 

115 



 

 

 

 

 

 

 

 

Washington D.C.

 

Ritz Carlton

 

Georgetown, DC

 

2014 

 

86 



 

Hampton Inn

 

Washington, DC

 

2005 

 

228 



 

Hyatt House

 

Gaithersburg, MD

 

1998 

 

140 



 

Residence Inn

 

Tysons Corner, VA

 

1984 

 

96 



 

The Capitol Hill Hotel

 

Washington, DC

 

2007 

 

153 



 

St. Gregory Hotel

 

Washington, DC

 

2014 

 

155 



 

Hilton Garden Inn

 

Washington, DC

 

2014 

 

238 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

 

 

TOTAL ROOMS

 

6,356 
Market Name Location Year Opened Number of Rooms
        
Boston Urban and Metro The Envoy, Boston Seaport Boston, MA 2015 136
 The Boxer, Boston Boston, MA 2004 80
 Courtyard by Marriott Brookline Brookline/Boston, MA (1) 2003 188
  Holiday Inn Express Cambridge Cambridge, MA 1997 112
 Mystic Marriott Hotel & Spa Groton, CT 2001 285
        
California - Washington The Ambrose Hotel, Santa Monica Santa Monica, CA 2015 77
 The Sanctuary Beach Resort Monterey Bay, CA 2014 60
 The Hotel Milo, Santa Barbara Santa Barbara, CA (1) 2001 122
 Courtyard by Marriott Los Angeles Westside Los Angeles, CA 2008 260
 Courtyard by Marriott Downtown San Diego San Diego, CA 1999 245
 Courtyard by Marriott Sunnyvale Sunnyvale, CA 2014 145
  TownePlace Suites Sunnyvale Sunnyvale, CA (1) 2003 94
 The Pan Pacific Hotel Seattle Seattle, WA 2006 153
        
NYC Urban Hyatt Union Square Union Square, New York, NY 2013 178
 Duane Street Hotel TriBeCa, New York, NY 2008 43
  Hilton Garden Inn Manhattan Midtown East Midtown East, New York, NY 2014 206
 Hilton Garden Inn TriBeCa TriBeCa, New York, NY 2009 151
 Hampton Inn Seaport Seaport, New York, NY 2006 65
 Holiday Inn Express Chelsea Madison Square Garden, New York, NY 2006 228
 Hilton Garden Inn JFK JFK Airport, New York, NY (1) 2005 192
 Gate Hotel JFK Airport JFK Airport, New York, NY (1) 2008 150
 Nu Hotel, Brooklyn Brooklyn, New York, NY 2008 93
         
NY-NJ Metro Hyatt House White Plains White Plains, NY 2000 187
        
Philadelphia The Rittenhouse Hotel Philadelphia, PA 2004 118
 Philadelphia Westin Philadelphia, PA 1990 294
 Hampton Inn Center City/ Convention Center Philadelphia, PA 2001 250
 Sheraton Wilmington South New Castle, DE 2011 192



Market Name Location Year Opened Number of Rooms
        
South Florida Cadillac Hotel & Beach Club Miami, FL 2004 357
  The Ritz-Carlton, Coconut Grove Coconut Grove, FL 2002 115
 The Blue Moon Hotel, Miami Beach Miami, FL 2013 75
 The Winter Haven Hotel, Miami Beach Miami, FL 2013 70
 Residence Inn Miami Coconut Grove Coconut Grove, FL 2000 140
 Parrot Key Hotel & Villas Key West, FL 2013 148
        
Washington D.C. The Ritz-Carlton, Georgetown Georgetown, DC 2014 86
  The St. Gregory Hotel, Dupont Circle Washington, DC 2014 155
 The Capitol Hill Hotel Washington, DC 2007 153
 Hilton Garden Inn M Street Washington, DC 2014 238
 Hampton Inn Washington, D.C. Washington, DC 2005 228
 Annapolis Waterfront Hotel Annapolis, MD (1) 1968 150
        
   TOTAL ROOMS 6,219
(1) Our interests in these hotels are subject to ground leases which, in most cases, require monthly rental payment as determined by the applicable ground lease agreement. These ground lease agreements typically have initial terms of 99 years and all have a remaining term of at least 8545 years.

31


The following table sets forth certain information with respect to the 9 hotels we owned through unconsolidated joint ventures with third parties as of December 31, 2017.

2019.



 

 

 

 

 

 

 

 

 

 

 

 

 

Market

 

Name

 

Location

 

Year Opened

 

Number of Rooms

 

HHLP Ownership
in Asset

 

HHLP Preferred Return

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Boston

 

Courtyard

 

South Boston, MA (1)

 

2005 

 

164 

 

50.0% 

 

N/A

 



 

Holiday Inn Express

 

South Boston, MA (1)

 

1998 

 

118 

 

50.0% 

 

N/A

 



 

 

 

 

 

 

 

 

 

 

 

 

 

NYC Urban

 

Candlewood Suites

 

Times Square, NY

 

2009 

 

188 

 

30.0% 

(2)

 

 



 

Hampton Inn

 

Times Square, NY

 

2009 

 

184 

 

30.0% 

(2)

 

 



 

Holiday Inn

 

Wall Street, NY

 

2010 

 

113 

 

30.0% 

(2)

 

 



 

Holiday Inn Express

 

Times Square, NY

 

2009 

 

210 

 

30.0% 

(2)

 

 



 

Holiday Inn Express

 

Water Street, Manhattan, NY

 

2010 

 

112 

 

30.0% 

(2)

 

 



 

Hampton Inn

 

Chelsea/Manhattan, NY

 

2003 

 

144 

 

30.0% 

(2)

 

 



 

Hampton Inn

 

Herald Square, Manhattan, NY

 

2005 

 

136 

 

30.0% 

(2)

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

TOTAL ROOMS

 

 

 

1,369 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Market Name Location Year Opened Number of Rooms 
HHLP Ownership
in Asset
          
Boston Courtyard South Boston, MA (1) 2005 164
 50.0%
 Holiday Inn Express South Boston, MA (1) 1998 174
 50.0%
          
NYC Urban Hampton Inn Manhattan/ Times Square South Times Square, New York, NY 2009 184
 31.2%
 Hampton Inn Manhattan- Chelsea Chelsea/Manhattan, New York, NY 2003 144
 31.2%
 Hampton Inn Manhattan- Madison Sqaure Garden Herald Square, New York, NY 2005 136
 31.2%
 Holiday Inn New York City- Wall Street Wall Street, New York, NY 2010 113
 31.2%
 Holiday Inn Express New York City Times Sqaure Times Square, New York, NY 2009 210
 31.2%
 Holiday Inn Express Wall Street Water Street, New York, NY 2010 112
 31.2%
  Candlewood Suites New York City- Times Square Times Square, New York, NY 2009 188
 31.2%
          
   TOTAL ROOMS   1,425
  
          
(1) The joint ventures interests in these hotels are subject to ground leases which, in most cases, require monthly rental payment as determined by the applicable ground lease agreements. These ground lease agreements typically have terms of 60 years and all have a remaining term of at least 44 years.

(2) The percentages shown for these properties represent our common ownership interest in the CINDAT JV as of December 31, 2017.  As of December 31, 2017, we owned a $43,194 preferred equity interest in the joint venture, which earned a 9% cumulative preferred return.  See Note 3 – Investment in Unconsolidated Joint Ventures for a more detailed explanation of our ownership interest and the related distribution of earnings within the venture.

32






Item 3.

Legal Proceedings

We are not presently subject to any material litigation nor, to our knowledge, is any other litigation threatened against us, other than routine actions for negligence or other claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance and all of which collectively are not expected to have a material adverse effect on our liquidity, results of operations or business or financial condition.

Item 4.

Mine Safety Disclosures

Not applicable.

33




PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

MARKET INFORMATION

Our common shares trade on the New York Stock Exchange under the symbol “HT.” As of February 22, 2018, the last reported closing price per common share on the New York Stock Exchange was $17.35.The following table sets forth the high and low sales price per common share reported on the New York Stock Exchange as traded and the dividends declared on the common shares for each of the quarters indicated.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

High

 

 

Low

 

 

Dividend Per Common Share

 

Fourth Quarter

 

$

19.49 

 

$

17.15 

 

$

0.28 

 

Third Quarter

 

$

18.99 

 

$

17.70 

 

$

0.28 

 

Second Quarter

 

$

19.87 

 

$

17.75 

 

$

0.28 

 

First Quarter

 

$

21.67 

 

$

17.89 

 

$

0.28 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

High

 

 

Low

 

 

Dividend Per Common Share

 

Fourth Quarter

 

$

23.04 

 

$

16.80 

 

$

0.48 

*

Third Quarter

 

$

20.19 

 

$

17.22 

 

$

0.28 

 

Second Quarter

 

$

21.31 

 

$

15.36 

 

$

0.28 

 

First Quarter

 

$

22.15 

 

$

16.13 

 

$

0.28 

 

*Represents the aggregate of a quarterly dividend of $0.28 per common share and an additional special dividend of $0.20 per common share.

SHAREHOLDER INFORMATION

At December 31, 20172019 we had approximately 110129 shareholders of record of our common shares. Common Units (which are redeemable by holders for cash or, at our option, for common shares on a one for one basis, subject to certain limitations) were held by approximately 3432 entities and persons, including our company.

Our Declaration of Trust, subject to certain exceptions, provides that no person may own, or be deemed to own by virtue of the attribution provisions of the Code, more than 9.9% of the number of outstanding common shares of any class or series of common shares or the number of outstanding preferred shares of any class or series of preferred shares. For this purpose, a person includes a “group” and a “beneficial owner” as those terms are used for purposes of Section 13(d)(3) of the Exchange Act. Any transfer of common or preferred shares that would result in any person owning, directly or indirectly, common or preferred shares in excess of the ownership limitation, result in the common and preferred shares being owned by fewer than 100 persons (determined without reference to any rules of attribution), result in our being “closely held” within the meaning of Section 856(h) of the Code, or cause us to own, actually or constructively, 10% or more of the ownership interests in a tenant (other than a TRS) of our or our operating partnership’s real property, within the meaning of Section 856(d)(2)(B) of the Code, will be null and void, and the intended transferee will acquire no rights in such common or preferred shares.

Any person who acquires or attempts to acquire common or preferred shares in violation of the foregoing restrictions, or any person who owned common or preferred shares that were transferred to a trust, will be required to give written notice immediately to us of such event and provide us with such other information as we may request in order to determine the effect, if any, of such transfer on our status as a REIT.

In addition, our trustees, upon receipt of advice of counsel or other evidence satisfactory to the trustees, in their sole and absolute discretion, may, in their sole and absolute discretion, exempt a person from the ownership limitation under certain circumstances. The foregoing restrictions continue to apply until the trustees determine that it is no longer in our best interests to attempt to qualify, or to continue to qualify, as a REIT and there is an affirmative vote of two-thirds of the number of common and preferred shares entitled to vote on such matter at a regular or special meeting of our shareholders.

34


All certificates representing common or preferred shares bear a legend referring to the restrictions described above.

The restrictions on ownership and transfer described above could have the effect of delaying, deterring or preventing a change in control or other transaction in which holders of some, or a majority, of our common shares might receive a premium for their shares over the then-prevailing market price or which such holders might believe to be otherwise in their best interest.

EQUITY COMPENSATION PLAN

See Part III, Item 12, for a description of securities authorized for issuance under our Amended and Restated 2012 Equity Incentive Plan.

DISTRIBUTION INFORMATION

Future distributions, if any, will be at the discretion of our Board of Trustees and will depend on our actual cash flow, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and such other factors as we may deem relevant. Our ability to make distributions will depend on our receipt of distributions from our operating partnership and lease payments from our lessees with respect to the hotels. We rely on the profitability and cashflows of our hotels to generate sufficient cash flow for distributions. Additionally, we may, if necessary and allowable, pay taxable dividends of our shares or debt securities to meet the distribution requirements.



SHARE PERFORMANCE GRAPH

The following graph compares the yearly change in our cumulative total shareholder return on our common shares for the period beginning December 31, 20122014 and ending December 31, 2017,2019, with the yearly changes in the Standard & Poor’s 500 Stock Index (the S&P 500 Index), the Russell 2000 Index, and the SNL Hotel REIT Index for the same period, assuming a base share price of $100.00 for our common shares, the S&P 500 Index, the Russell 2000 Index and the Hotel REIT Index for comparative purposes. The Hotel REIT Index is comprised of publicly traded REITs which focus on investments in hotel properties. Total shareholder return equals appreciation in stock price plus dividends paid and assumes that all dividends are reinvested. The performance graph is not indicative of future investment performance. We do not make or endorse any predictions as to future share price performance.



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

Hersha Hospitality Trust

 

$

100.00 

$

116.20 

$

152.73 

$

123.79 

$

128.04 

$

110.76 

 

S&P 500

 

 

100.00 

 

132.39 

 

150.51 

 

152.59 

 

170.84 

 

208.14 

 

Russell 2000

 

 

100.00 

 

138.82 

 

145.62 

 

139.19 

 

168.81 

 

193.50 

 

SNL Hotel REIT Index

 

 

100.00 

 

126.33 

 

159.59 

 

123.46 

 

153.02 

 

162.61 

 

35

2014 2015 2016 2017 2018 2019
Hersha Hospitality Trust$100.00
 $81.06
 $83.84
 $72.52
 $77.39
 $68.74
S&P 500100.00
 101.38
 113.51
 138.29
 132.23
 173.86
Russell 2000100.00
 95.59
 115.93
 132.88
 118.23
 148.36
MSCI US REIT Index100.00
 102.52
 111.36
 117.07
 111.79
 140.73
SNL Hotel REIT Index100.00
 77.36
 95.88
 101.89
 88.46
 102.19

totalstockreturnperformancec.jpg


Unregistered Sales of Equity Securities and Use of Proceeds

A summary of our common share repurchases (in millions, except average price per share) during the year ended December 31, 2017 under the $100 million repurchase program authorized by our Board of Trustees in December 2012 and reauthorized in February 2015, October 2015 and October 20162019 is set forth in the table below. All such common shares were repurchased pursuant to open market transactions.

In October 2016,December 2018, our Board of Trustees authorized a share repurchase program which allowed us to repurchase from time to time up to an aggregate of $100 million of our outstanding common shares. This program expired on December 31, 2017.

In December 2017, our Board of Trustees authorized a new share repurchase program which allows us to repurchase from time to time up to an aggregate of $100$50 million of our outstanding common shares.  The new program commenced on January 1, 20182019 and will expireexpired on December 31, 2018, unless extended2019.

Issuer Purchases of Common Shares (1)
 
          
Period Total Number of Shares Purchased Average Price Paid Per Share Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in thousands)(2)
          
January 1 to January 31, 2019 273,538
 $16.91
 273,538
 $45,375
 
February 1 to February 28, 2019 
 
 
 45,375
 
March 1 to March 31, 2019 
 
 
 45,375
 
April 1 to April 30, 2019 
 
 
 45,375
 
May 1 to May 31, 2019 
 
 
 45,375
 
June 1 to June 30, 2019 
 
 
 45,375
 
July 1 to July 31, 2019 
 
 
 45,375
 
August 1 to August 31, 2019 641,984
 14.52
 915,522
 36,053
 
September 1 to September 30, 2019 17,914
 13.83
 933,436
 35,805
 
October 1 to October 31, 2019 
 
 
 35,805
 
November 1 to November 30, 2019 
 
 
 35,805
 
December 1 to December 31, 2019 
 
 
 
 
(1) The share repurchase program authorized by theour Board of Trustees.

Trustees in December 2018 was announced on February 27, 2019 with the filing of our Form 10-K for the year ended December 31, 2018. The program authorized the repurchase of up to an aggregate of $50 million of our outstanding common shares.



 

 

 

 

 

 

 

 

 

 

 

Issuer Purchases of Common Shares

 



 

 

 

 

 

 

 

 

 

 

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs

 

 

Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in thousands)


(1)



 

 

 

 

 

 

 

 

 

 

 

January 1 to January 31, 2017

 

 -

 

$

 -

 

 -

 

$

100,000 

 

February 1 to February 28, 2017

 

 -

 

 

 -

 

 -

 

 

100,000 

 

March 1 to March 31, 2017

 

 -

 

 

 -

 

 -

 

 

100,000 

 

April 1 to April 30, 2017

 

 -

 

 

 -

 

 -

 

 

100,000 

 

May 1 to May 31, 2017

 

 -

 

 

 -

 

 -

 

 

100,000 

 

June 1 to June 30, 2017

 

 -

 

 

 -

 

 -

 

 

100,000 

 

July 1 to July 31, 2017

 

200 

 

 

17.99 

 

200 

 

 

99,996 

 

August 1 to August 31, 2017

 

132,294 

 

 

17.95 

 

132,494 

 

 

97,601 

 

September 1 to September 30, 2017

 

132,311 

 

 

17.88 

 

264,805 

 

 

95,251 

 

October 1 to October 31, 2017

 

440,662 

 

 

17.49 

 

705,467 

 

 

87,543 

 

November 1 to November 30, 2017

 

1,286,106 

 

 

17.64 

 

1,991,573 

 

 

64,856 

 

December 1 to December 31, 2017

 

 -

 

 

 -

 

1,991,573 

 

 

64,856 

 

(1)(2) This amount represents the approximate dollar value of shares able to be repurchased under the plan that expired on December 31, 2017.  As discussed above, a new $100 million share repurchase plan was authorized by our Board of Trustees, commencing January 1, 2018.

2019. 

36


(1)  



Item 6.

Selected Financial Data

The following sets forth selected financial and operating data on a historical consolidated basis. The following data should be read in conjunction with the financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Form 10-K.   As a result of the early adoption on January 1, 2014 of ASU Update No. 2014-08, we do not expect to classify most of our hotel dispositions as discontinued operations.  For purposes of this table below, the operating results of certain real estate assets which have been sold prior to the adoption of ASU Update No. 2014-08 are included in discontinued operations for all periods presented.

37


HERSHA HOSPITALITY TRUST

SELECTED FINANCIAL DATA

(In thousands, except share and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel Operating Revenues

$

497,140 

 

$

466,370 

 

$

470,272 

 

$

417,226 

 

$

338,064 

Interest Income From Development Loans

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

158 

Other Revenues

 

1,097 

 

 

259 

 

 

113 

 

 

180 

 

 

191 

Total Revenue

 

498,237 

 

 

466,629 

 

 

470,385 

 

 

417,406 

 

 

338,413 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel Operating Expenses

 

295,050 

 

 

262,956 

 

 

254,313 

 

 

227,324 

 

 

188,431 

Hotel Ground Rent

 

3,460 

 

 

3,600 

 

 

3,137 

 

 

2,433 

 

 

985 

Real Estate and Personal Property Taxes and Property Insurance

 

32,300 

 

 

32,157 

 

 

34,518 

 

 

30,342 

 

 

24,083 

General and Administrative (including Share Based Payments of $9,286, $8,048, $6,523, $6,028, $9,746)

 

23,553 

 

 

24,444 

 

 

20,515 

 

 

20,363 

 

 

23,869 

Acquisition and Terminated Transaction Costs

 

2,203 

 

 

2,560 

 

 

1,119 

 

 

2,472 

 

 

974 

Loss from Impairment of Assets

 

4,082 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Depreciation and Amortization

 

83,752 

 

 

75,390 

 

 

74,390 

 

 

69,167 

 

 

55,784 

Loss (Gain) in Excess of Estimated Insurance Recoveries

 

4,268 

 

 

 -

 

 

 -

 

 

(4,604)

 

 

(403)

Contingent Consideration

 

 -

 

 

 -

 

 

 -

 

 

2,000 

 

 

 -

Total Operating Expenses

 

448,668 

 

 

401,107 

 

 

387,992 

 

 

349,497 

 

 

293,723 

Operating Income

 

49,569 

 

 

65,522 

 

 

82,393 

 

 

67,909 

 

 

44,690 

Interest Income

 

271 

 

 

362 

 

 

193 

 

 

805 

 

 

1,784 

Interest Expense

 

(42,662)

 

 

(44,352)

 

 

(43,557)

 

 

(43,357)

 

 

(40,935)

Other Expense

 

(771)

 

 

(961)

 

 

(367)

 

 

(485)

 

 

(102)

Gain on Disposition of Hotel Properties

 

90,350 

 

 

115,839 

 

 

 -

 

 

7,195 

 

 

 -

Gain on Hotel Acquisitions, net

 

 -

 

 

 -

 

 

 -

 

 

12,667 

 

 

12,096 

Development Loan Recovery

 

 -

 

 

 -

 

 

 -

 

 

22,494 

 

 

 -

Lease Buyout

 

268 

 

 

(16,831)

 

 

 -

 

 

 -

 

 

 -

Loss on Debt Extinguishment

 

(590)

 

 

(1,187)

 

 

(561)

 

 

(670)

 

 

(545)

Income before (Loss) Income from Unconsolidated Joint Venture Investments and Discontinued Operations

 

96,435 

 

 

118,392 

 

 

38,101 

 

 

66,558 

 

 

16,988 

(Loss) Income from Unconsolidated Joint Ventures

 

(2,473)

 

 

(1,823)

 

 

965 

 

 

693 

 

 

(22)

Impairment of Investment in Unconsolidated Joint Ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1,813)

Gain from Remeasurement of Investment in Unconsolidated Joint Ventures

 

16,240 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

໿

38


2019 2018 2017 2016 2015
Revenue:         
Hotel Operating Revenues$529,668
 $493,678
 $497,140
 $466,370
 $470,272
Other Revenues292
 1,385
 1,097
 259
 113
Total Revenue529,960
 495,063
 498,237
 466,629
 470,385
Operating Expenses:         
Hotel Operating Expenses317,436
 298,849
 295,050
 262,956
 254,313
Hotel Ground Rent4,581
 4,228
 3,460
 3,600
 3,137
Real Estate and Personal Property Taxes and Property Insurance38,601
 35,194
 32,300
 32,157
 34,518
General and Administrative (including Share Based Payments of $10,803, $11,436, $9,286, $8,048, $6,523)26,431
 26,881
 23,553
 24,444
 20,515
Acquisition and Terminated Transaction Costs
 29
 2,203
 2,560
 1,119
Loss from Impairment of Assets
 
 4,082
 
 
Depreciation and Amortization96,529
 89,831
 83,752
 75,390
 74,390
(Gain) Loss in Excess of Estimated Insurance Recoveries12
 (12,649) 4,268
 
 
Total Operating Expenses483,590
 442,363
 448,668
 401,107
 387,992
Operating Income46,370
 52,700
 49,569
 65,522
 82,393
Interest Income253
 114
 271
 362
 193
Interest Expense(52,205) (48,491) (42,662) (44,352) (43,557)
Other Expense(584) (901) (771) (961) (367)
Gain on Disposition of Hotel Properties
 4,148
 90,350
 115,839
 
Lease Buyout
 
 268
 (16,831) 
Loss on Debt Extinguishment(280) (22) (590) (1,187) (561)
Income (Loss) before Income (Loss) from Unconsolidated Joint Venture Investments and Discontinued Operations(6,446) 7,548
 96,435
 118,392
 38,101
Income (Loss) from Unconsolidated Joint Ventures691
 1,084
 (2,473) (1,823) 965
Gain from Remeasurement of Investment in Unconsolidated Joint Ventures
 
 16,240
 
 



HERSHA HOSPITALITY TRUST

SELECTED FINANCIAL DATA

(In thousands, except share and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

Income (Loss) from Unconsolidated Joint Venture Investments

 

13,767 

 

 

(1,823)

 

 

965 

 

 

693 

 

 

(1,835)

Income Before Income Taxes

 

110,202 

 

 

116,569 

 

 

39,066 

 

 

67,251 

 

 

15,153 

Income Tax (Expense) Benefit

 

(5,262)

 

 

4,888 

 

 

3,141 

 

 

2,685 

 

 

5,600 

Income from Continuing Operations

 

104,940 

 

 

121,457 

 

 

42,207 

 

 

69,936 

 

 

20,753 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Gain on Disposition of Hotel Properties

 

 -

 

 

 -

 

 

 -

 

 

(128)

 

 

32,121 

Impairment of Assets Held for Sale

 

 -

 

 

 -

 

 

 -

 

 

(1,800)

 

 

(10,314)

Income from Discontinued Operations

 

 -

 

 

 -

 

 

 -

 

 

263 

 

 

7,388 

(Loss) Income from Discontinued Operations

 

 -

 

 

 -

 

 

 -

 

 

(1,665)

 

 

29,195 

Net Income

 

104,940 

 

 

121,457 

 

 

42,207 

 

 

68,271 

 

 

49,948 

(Income) Loss Allocated to Noncontrolling Interests

 

(5,072)

 

 

(4,477)

 

 

(411)

 

 

(1,016)

 

 

(335)

Preferred Distributions

 

(24,169)

 

 

(17,380)

 

 

(14,356)

 

 

(14,356)

 

 

(14,611)

Extinguishment of Issuance Costs Upon Redemption of Preferred Shares

 

 -

 

 

(4,021)

 

 

 -

 

 

 -

 

 

(2,250)

Net Income applicable to Common Shareholders

 

75,699 

 

$

95,579 

 

$

27,440 

 

$

52,899 

 

$

32,752 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Income (Loss) from Continuing Operations applicable to Common Shareholders

$

1.82 

 

$

2.21 

 

$

0.56 

 

$

1.08 

 

$

0.07 

Diluted Income (Loss) from Continuing Operations applicable to Common Shareholders (1)

 

1.79 

 

 

2.18 

 

 

0.56 

 

 

1.07 

 

 

0.07 

Dividends declared per Common Share

 

1.12 

 

 

1.32 

 

 

1.12 

 

 

1.04 

 

 

0.96 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment in hotel properties

$

2,009,572 

 

$

1,767,570 

 

$

1,831,119 

 

$

1,745,483 

 

$

1,535,835 

Assets Held for Sale

 

15,987 

 

 

98,473 

 

 

 -

 

 

 -

 

 

56,583 

Noncontrolling Interests Common Units

 

54,286 

 

 

44,321 

 

 

31,876 

 

 

29,082 

 

 

29,523 

Redeemable Noncontrolling Interest

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Noncontrolling Interests Consolidated Variable Interest Entity

 

 -

 

 

 -

 

 

(1,760)

 

 

(1,075)

 

 

(342)

Shareholder's equity

 

833,868 

 

 

835,418 

 

 

678,039 

 

 

829,381 

 

 

837,958 

Total assets

 

2,138,336 

 

 

2,155,536 

 

 

1,962,649 

 

 

1,855,539 

 

 

1,748,097 

Total debt

 

1,093,013 

 

 

1,051,899 

 

 

1,169,964 

 

 

918,923 

 

 

773,501 

Liabilities related to Assets Held for Sale

 

 -

 

 

51,428 

 

 

 -

 

 

 -

 

 

45,835 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

$

108,406 

 

$

86,558 

 

$

121,817 

 

$

112,894 

 

$

90,261 

Net cash (used in) provided by investing activities

$

(99,594)

 

$

149,924 

 

$

(143,909)

 

$

(180,504)

 

$

(125,474)

Net cash provided by financing activities

$

(176,511)

 

$

(78,793)

 

$

28,372 

 

$

53,072 

 

$

2,367 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

41,423,804 

 

 

42,957,199 

 

 

47,786,811 

 

 

49,777,302 

 

 

49,597,613 

Diluted (1)

 

42,056,431 

 

 

43,530,731 

 

 

48,369,658 

 

 

50,307,506 

 

 

50,479,545 
໿

2019 2018 2017 2016 2015
Income (Loss) from Unconsolidated Joint Venture Investments691
 1,084
 13,767
 (1,823) 965
Income (Loss) Before Income Taxes(5,755) 8,632
 110,202
 116,569
 39,066
Income Tax (Expense) Benefit(92) (267) (5,262) 4,888
 3,141
Net Income (Loss)(5,847) 8,365
 104,940
 121,457
 42,207
Loss (Income) Allocated to Noncontrolling Interests- Common Units2,366
 916
 (5,072) (4,477) (411)
(Income) Loss Allocated to Noncontrolling Interests- Consolidated Joint Ventures(188) 709
 
 
 
Preferred Distributions(24,174) (24,174) (24,169) (17,380) (14,356)
Extinguishment of Issuance Costs Upon Redemption of Preferred Shares
 
 
 (4,021) 
Net (Loss) Income applicable to Common Shareholders(27,843) (14,184) 75,699
 $95,579
 $27,440
         
Basic (Loss) Income from Continuing Operations applicable to Common Shareholders$(0.74) $(0.38) $1.82
 $2.21
 $0.56
Diluted (Loss) Income from Continuing Operations applicable to Common Shareholders (1)
(0.74) (0.38) 1.79
 2.18
 0.56
Dividends declared per Common Share1.12
 1.12
 1.12
 1.32
 1.12
         
Balance Sheet Data         
Net investment in hotel properties$1,975,973
 $2,026,659
 $2,009,572
 $1,767,570
 $1,831,119
Assets Held for Sale
 
 15,987
 98,473
 
Noncontrolling Interests Common Units64,144
 62,010
 54,286
 44,321
 31,876
Noncontrolling Interests Consolidated Variable Interest Entity
 
 
 
 (1,760)
Shareholder's equity807,657
 892,805
 833,868
 835,418
 678,039
Total assets2,122,428
 2,138,630
 2,138,336
 2,155,536
 1,962,649
Total debt1,128,199
 1,093,031
 1,093,013
 1,051,899
 1,169,964
Liabilities related to Assets Held for Sale
 
 
 51,428
 
Other Data         
Net cash provided by operating activities$103,112
 $114,822
 $107,123
 $81,567
 $121,831
Net cash (used in) provided by investing activities$(53,566) $(17,965) $(99,663) $144,704
 $(141,660)
Net cash (used in) provided by financing activities$(53,344) $(81,660) $(176,511) $(78,793) $28,372
Weighted average shares outstanding         
Basic38,907,894
 39,383,763
 41,423,804
 42,957,199
 47,786,811
Diluted (1)
38,907,894
 39,383,763
 42,056,431
 43,530,731
 48,369,658
(1) Income allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these amounts in the numerator and denominator would have no impact.

39




Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the Consolidated Financial Statement and Notes thereto. This section includes discussion of financial information as of and for the year ended December 31, 2019 and provides comparisons to the same information as of and for the year ended December 31, 2018. Comparisons of 2018 financial information to the same information for 2017 can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission on February 26, 2019.

Certain statements appearing in this Item 7 are forward-looking statements within the meaning of the federal securities laws. Our actual results may differ materially. We caution you not to place undue reliance on any such forward-looking statements. See “Cautionary Factors That May Affect Future Results” for additional information regarding our forward-looking statements.

BACKGROUND

As of December 31, 2017,2019, we owned interests in 5048 hotels in major urban gateway markets including New York, Washington DC, Boston, Philadelphia, San Diego, Los Angeles, Miami and select markets on the West Coast including 4138 wholly-owned hotels, 1 hotel through our interest in a consolidated joint venture, and interests in 9 hotels owned through unconsolidated joint ventures.We have elected to be taxed as a REIT for federal income tax purposes, beginning with the taxable year ended December 31, 1999. For purposes of the REIT qualification rules, we cannot directly operate any of our hotels. Instead, we must lease our hotels to a third party lessee or to a TRS, provided that the TRS engages an eligible independent contractor, as defined under the REIT rules, to manage the hotels. As of December 31, 2017,2019, we have leased all of our hotels to a wholly-owned TRS, a joint venture owned TRS, or an entity owned by our wholly-owned TRS. Each of these TRS entities will pay qualifying rent, and the TRS entities have entered into management contracts with qualified independent managers, including HHMLP, with respect to our hotels. We intend to lease all newly acquired hotels to a TRS. The TRS structure enables us to participate more directly in the operating performance of our hotels. Each TRS directly receives all revenue from, and funds all expenses relating to, hotel operations of the hotels that it leases. Each TRS is also subject to income tax on its earnings.

OVERVIEW

We believe the changes in our equity and debt capitalization and repositioning of our portfolio better enables us to capitalize on further improvement in lodging fundamentals. During 2017,2019, we continued to see improvementsexperienced a challenging operating environment in ADRthe lodging sector, which resulted in slowing comparable RevPAR growth driven by an increase in occupancy that outpaced rate decreases for our total consolidated portfolio on a comparable basis. Our strongest performing properties were located within the Boston, Philadelphia, Washington D.C., and RevPAR, led bySouth Florida markets. It should be noted that the performance of our hotels in mostthe South Florida market significantly benefited from the full year of operations of the Cadillac Hotel and Beach Club and the Parrot Key Hotel & Villas in 2019, since both properties were closed for a significant portion of 2018 as a result of damage caused by Hurricane Irma. Excluding these two properties, the South Florida performance metrics were essentially flat for 2019 when compared to 2018. The properties in our major locations,New York City market and our West Coast markets saw RevPAR decrease in 2019 when compared to 2018. The decrease in New York City is attributable to rate pressure caused by new supply in the market while our West Coast properties saw a drop in occupancy account for the majority of their RevPAR decreases. Falling in line with our operating revenue metrics, our operating margins remainremained relatively flat. Weflat for 2019, when adjusting for the results of the Cadillac Hotel and Beach Club and the Parrot Key Hotel & Villas. The softening in the New York City and select West Coast markets offset some of the gains we realized in our overall performance. While we continue to seekexplore acquisition opportunities in coastal gateway urban centers and central business districts.select resort destinations, we remain focused on operating efficiencies within our portfolio and asset repositioning opportunities to drive earnings and cash flow growth over the next year to de-lever our balance sheet. In addition, we will continue to look for attractive opportunities to divest certain of our properties at favorable prices, potentially redeploying that capital in markets that offer higher growth, reducing our focus marketsleverage, or opportunistically repurchasing our common shares.

We

For 2020, we expect continued stabilitya challenging operating environment for the lodging industry with consensus estimates of U.S. RevPAR growth under 1% with growth in expenses likely to outpace revenue growth for the lodging industry. These industry expectations can be attributed to an unceratin macroeconomic environment in 2020. Leading to this uncertainty is a mix of both positive and improvement in consumer and commercial spending and lodging demand in manynegative economic factors. The first phase of our markets during 2018.  During the third quarter of 2017 we experienced business interruptions for our hotels located in South Florida due to Hurricane Irma.  The Courtyard Cadillac Hotel in Miami, FL and the Parrot Key Hotel and Resort in Key West, FLU.S.-China trade deal has been signed, unemployment remains low, interest rates have been closed since September 2017dropping, and we expectthere is an expected smooth transition for both hotels to remain closed for repairs and renovations throughBREXIT by the end of the first quarter of 2018.  As a result of Hurricane Irma, for the year ended December 31, 2017, we recorded an impairment loss of $4.3 million which represents our estimate of property damage2020. However, business confidence has waned resulting in lower business investment during 2019, and remediation costs incurred up to our insurance policy deductibles.  Weconsensus expectations show that U.S. GDP growth will continue to evaluate the financial impact of Hurricane Irma and our ability to recover, through our insurance policies, losses due to interruption of business or damage to property. Industry wide occupancy has surpassed peak occupancy from the previous cycle which should allow hotel operators to increase ADR across the United States (“U.S.”).slow. However, the manner in which the economy will continue to grow, if at all, is not predictable and we have no way of predicting how any policies pursued by the new U.S. administrationgovernment policies will affect the markets in which we


operate or the tourism industry in general. In addition, the availability of hotel-level financing for the acquisition of new hotels is not within our control. As a result, there can be no assurances that we will be able to grow hotel revenues, occupancy, ADR or RevPAR at our properties as we hope.  Factors that might contribute to less than anticipated performance include those described under the heading “Item 1A. Risk Factors” and other documents that we may file with the SEC in the future. We will continue to cautiously monitor recovery in lodging demand and rates, our third party hotel managers and our performance generally.

40


SUMMARY OF OPERATING RESULTS

The following tables outline operating results for the Company’s portfolio of wholly owned hotels and those owned through joint venture interests that are consolidated in our financial statements for the three years ended December 31, 2017, 20162019, and 2015.

2018. Common key performance metrics utilized by the lodging industry are occupancy, average daily rate ("ADR"), and revenue per available room ("RevPAR"). Occupancy is calculated as the percentage total rooms sold compared to rooms available to be sold, while ADR measures the average rate earned per occupied room, calculated as total room revenue divided by total rooms sold. RevPAR is a derivative of these two metrics which shows the total room revenue earned per room available to be sold. Management uses these metrics in comparison to other hotels in our self-defined competitive peer set within proximity to each of our hotel properties.

We define a comparable consolidated hotel as one that is currently consolidated, that we have owned in whole or in part for the entirety of the periods being presented, and is deemed fully operational.  Based on this definition, for the yearsyear ended December 31, 2017 and 2016,2019, there are 38 and 4136 comparable consolidated hotels, respectively.hotels. The comparable key hotel operating statistics presented in the table below have been computed using pro forma methodology to compute the operating results for the portion of time prior to our ownership of hotels purchased during the comparable period for the year ended December 31, 20172019 compared to the year ended December 31, 2016, and the year ended December 31, 2016 compared to the year ended December 31, 20152018 for our comparable hotels. 

For the comparison of December 31, 20172019 to December 31, 2016,2018, comparable hotel operating results contain results from our consolidated hotels owned as of December 31, 2017,2019, excluding: (1) The Courtyard MiamiCadillac Hotel and the The Parrot Key ResortHotel & Villas because both hotels havewere not been operating for a significant portion of 2018 while the damage from Hurricane Irma iswas repaired; (2) The Hyatt House Gaithersburg which ceased operations duringBoxer as this hotel was closed for a portion of December 2017 in anticipation of a sale of the property during the first quarter of 2018;2019 to perform remediation from water damage; and (3) the results of all hotels sold during the years ended December 31, 20172019 and 2016.2018.  The comparison of December 31, 20172019 to December 31, 20162018 includes results as reported by the prior owners for the following hotels acquired during 20172019 and 2016:

·

Sanctuary Resort – Monterey, CA (acquired 1/28/2016)

2018:

·

Hilton Garden Inn M Street – Washington, DC (acquired 3/9/2016)

The Annapolis Waterfront Hotel – Annapolis, MD (acquired 3/28/18)

·

The Envoy Hotel – Boston, MA (acquired 7/21/2016)


·

Courtyard – Sunnyvale, CA (acquired 10/20/2016)

·

The Ambrose – Santa Monica, CA (acquired 12/1/2016)

COMPARABLE CONSOLIDATED HOTELS:     
(Includes 36 hotels in both years)
Year Ended 2019 Year Ended 2018 2019 vs. 2018 % Variance
(dollars in thousands except ADR and RevPAR)
Occupancy83.1% 82.0% 116 bps
Average Daily Rate (ADR)$226.12
 $227.31
 (0.5)%
Revenue Per Available Room (RevPAR)$187.94
 $186.31
 0.9%
     
Room Revenues$386,435
 $383,055
 0.9%
Hotel Operating Revenues$480,796
 $475,999
 1.0%

·

Mystic Marriott Hotel & Spa – Groton, CT (acquired 1/3/2017)

·

The Ritz-Carlton – Coconut Grove, FL (acquired 2/1/2017)

·

The Pan Pacific Hotel – Seattle, WA (acquired 2/21/2017)

·

Philadelphia Westin – Philadelphia, PA (acquired 6/29/2017)

For the comparison of December 31, 2016 to December 31, 2015, comparable hotel operating results contain results from our consolidated hotels owned as of December 31, 2016, excluding: (1) The Envoy because the hotel was not operational for the full year ended December 31, 2015; (2) The Ambrose Hotel due to the fact that we owned the hotel for less than a month over the comparable period and determined its inclusion not meaningful to the analysis; and (3) the results of all hotels sold during the years ended December 31, 2016 and 2015.  The comparison of December 31, 2016 to December 31, 2015 includes results as reported by the prior owners for the following hotels acquired during 2016 and 2015:

·

St. Gregory Hotel – Washington, DC (acquired 6/16/2015)

·

TownePlace Suites – Sunnyvale, CA (acquired 8/25/2015)

·

Ritz Carlton Georgetown – Washington, DC (acquired 12/29/2015)

·

Sanctuary Resort – Monterey, CA (acquired 1/28/2016)

·

Hilton Garden Inn M Street – Washington, DC (acquired 3/9/2016)

·

Courtyard – Sunnyvale, CA (acquired 10/20/2016)

41




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPARABLE CONSOLIDATED HOTELS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Includes 38 hotels in both years)

 

(Includes 41 hotels in both years)



Year Ended 2017

 

Year Ended 2016

 

2017 vs. 2016 % Variance

 

Year Ended 2016

 

Year Ended 2015

 

2016 vs. 2015 % Variance



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

83.9% 

 

 

82.6% 

 

125 bps

 

 

82.8%

 

 

82.8% 

 

0 bps

Average Daily Rate (ADR)

$

219.70 

 

$

218.08 

 

0.7%

 

$

206.96 

 

$

202.62 

 

2.1%

Revenue Per Available Room (RevPAR)

$

184.23 

 

$

180.14 

 

2.3%

 

$

171.27 

 

$

167.68 

 

2.1%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room Revenues

$

383,311 

 

$

376,574 

 

1.8%

 

$

384,448 

 

$

375,304 

 

2.4%

Hotel Operating Revenues

$

470,287 

 

$

459,489 

 

2.4%

 

$

437,496 

 

$

425,736 

 

2.8%

RevPAR for the year ended December 31, 20172019 increased 2.3%0.9% for our comparable consolidated hotels when compared to 2016.  The 2.3% increase in 2017 is in line with the 2.1% comparable hotel growth experienced in 2016.2018. The Company experienced stronger RevPAR growth from comparable consolidated hotels located in Boston,Philadelphia, Washington D.C., and on the West Coast,Boston, which experienced RevPAR growth of 5.7%5.0%, 3.2%3.4%, and 3.6%3.1%, respectively, for 20172019 when compared to 2016.  The Company also achieved2018.  This growth in RevPAR growth of 2.2%was partially offset by comparable declines in RevPAR for our hotels located in New York City and the West Coast, which decreased 3.9% and 1.9%, respectively.



COMPARABLE UNCONSOLIDATED JOINT VENTURES:      
(Includes 9 hotels in both years) 
Year Ended 2019 Year Ended 2018 2019 vs. 2018 % Variance 
(dollars in thousands except ADR and RevPAR)
Occupancy91.9% 92.8% -89 bps 
Average Daily Rate (ADR)$197.48
 $207.68
 (4.9)% 
Revenue Per Available Room (RevPAR)$181.46
 $192.69
 (5.8)% 
      
Room Revenues$94,384
 $98,123
 (3.8)% 
Total Revenues$96,784
 $100,438
 (3.6)% 
While the hotels within our Cindat joint venture generated 106 basis points in occupancy growth, it was not able to offset the decreased occupancy from our South Boston joint venture which decreased over 600 basis points. The decrease in occupancy is the result of rooms added to the Holiday Inn Express South Boston which went into service during the third quarter of 2018. While the number of rooms sold during 2019 increased in comparison to 2018, it was not at a pace large enough to match 2018 occupancy levels. Both joint ventures were unable to maintain rate, with our Cindat properties facing a challenging New York City market, which resulted in a 5.4% decrease in the Cindat joint venture ADR for the year ended December 31, 2017, which continues to outperform relative to market results for New York City. Of additional note, the Company experienced strong fourth quarter results from the comparable hotels located in South Florida, driven by hurricane-related compression, increased leisure travel to Miami as Zika fears wane, and stabilization of international inbound demand.  Our year-end December 31, 2017 results for these comparable hotels showed RevPAR growth of 0.2%, which is2019. As a marked improvement over the results for the nine months ended September 30, 2017 that showed RevPAR growth of -5.3%.  This recovery is the result, of a 22.5% RevPAR growth for our South Florida comparable hotels during the fourth quarter of 2017. 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPARABLE UNCONSOLIDATED JOINT VENTURES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Includes 9 hotels in both years)

 

(Includes 12 hotels in both years)

 



Year Ended 2017

 

Year Ended 2016

 

2017 vs. 2016 % Variance

 

Year Ended 2016

 

Year Ended 2015

 

2016 vs. 2015 % Variance

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy

 

90.5% 

 

 

89.5% 

 

102 bps

 

 

78.7%

 

 

79.5% 

 

-80 bps

 

Average Daily Rate (ADR)

$

206.21 

 

$

206.45 

 

-0.1%

 

$

192.74 

 

$

193.95 

 

-0.6%

 

Revenue Per Available Room (RevPAR)

$

186.63 

 

$

184.72 

 

1.0%

 

$

151.60 

 

$

154.27 

 

-1.7%

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Room Revenues

$

93,254 

 

$

92,557 

 

0.8%

 

$

136,248 

 

$

138,290 

 

-1.5%

 

Total Revenues

$

95,219 

 

$

95,239 

 

0.0%

 

$

161,174 

 

$

162,670 

 

-0.9%

 

Driving occupancy results, the Cindat properties experienced occupancy growth of 209 basis points for the year ended December 31, 2017.  The properties within our unconsolidated joint ventures, on a comparable basis, generated 1.0% and a negative 1.7%2019 compared to 2018, RevPAR growth for the years ended December 31, 2017 and 2016, respectively.  The increases in RevPAR for 2017 are driven by hotel properties located in New York City within the Cindat joint venture which had increaseddecreased 4.4% and RevPAR growth of 1.9% for the year ended December 31, 2017 when compared to the same period in 2016.  The growth in RevPAR can be attributed to the completion of property renovations during 2017, and a change in our revenue management and group mix strategies for the properties.

South Boston joint ventures decreased 9.8%.



COMPARISON OF THE YEAR ENDED DECEMBER 31, 20172019 TO DECEMBER 31, 2016

2018

(dollars in thousands, except ADR and per share data)

thousands)

Revenue

Our total revenues for the years ended December 31, 20172019 and 2016 2018 consisted of hotel operating revenues and other revenue. Hotel operating revenues were approximately 99% of total revenues for the years ended December 31, 20172019 and 2016.  Hotel operating revenues are recorded for wholly-owned hotels that are leased to our wholly owned TRS and hotels

42


owned through joint venture or other interests that are consolidated in our financial statements.  Hotel operating revenues increased $30,770 or 6.6%, to $497,140 for the year ended December 31, 2017 compared to $466,370 for the same period in 2016.  This increase in hotel operating revenues can be explained by the following table:

Hotel Operating Revenue for the year ended December 31, 2016

$

466,370 

Incremental Revenue Additions from Acquisitions (1/1/2016 - 12/31/2017):

Sanctuary Resort – Monterey, CA

$

1,119 

Hilton Garden Inn M Street – Washington, DC

2,640 

The Envoy - Boston, MA

11,624 

Courtyard - Sunnyvale, CA

9,094 

The Ambrose - Santa Monica, CA

6,775 

Mystic Marriott Hotel & Spa - Groton, CT

21,248 

The Ritz-Carlton - Coconut Grove, FL

13,376 

The Pan Pacific Hotel - Seattle, WA

13,127 

The Westin - Philadelphia, PA

14,382 

Total Incremental Revenue from Acquisitions

93,385 

Incremental Revenue Reductions from Dispositions (1/1/2016 - 12/31/2017):

Cindat Hotel Portfolio (7 hotels)

(18,109)

Hyatt Place - King of Prussia, PA

(1,460)

Hawthorn Suites - Franklin, MA

(2,117)

Residence Inn - Framingham, MA

(4,770)

Residence Inn - Norwood, MA

(3,669)

Residence Inn - Greenbelt, MD

(6,394)

Courtyard - Alexandria, VA

(7,414)

Hyatt House - Scottsdale, AZ

(3,211)

Hyatt House - Pleasant Hill, CA

(5,059)

Hyatt House - Pleasanton, CA

(4,806)

Holiday Inn Express - Chester, NY

(352)

Total Incremental Revenue from Dispositions

(57,361)

Change in Hotel Operating Revenue for Remaining Hotels

(5,254)

Hotel Operating Revenue for the year ended December 31, 2017

$

497,140 

Expenses

Total hotel operating expenses increased 12.2% to approximately $295,050 for the year ended December 31, 2017 from $262,956 for the year ended December 31, 2016. This increase in operating expenses is primarily attributable to hotel properties acquired in our existing portfolio, offset by a decrease in hotel operating expenses which were not recognized in the year ended December 31, 2017 due to hotel dispositions. This increase in hotel operating expenses can be explained by the following table:

Hotel Operating Expenses for the year ended December 31 2016

$

262,956 

Incremental Expense Additions from Acquisitions (1/1/2016 - 12/31/2017):

Sanctuary Resort – Monterey, CA

$

1,559 

Hilton Garden Inn M Street – Washington, DC

1,341 

The Envoy - Boston, MA

6,870 

Courtyard - Sunnyvale, CA

3,996 

The Ambrose - Santa Monica, CA

3,386 

Mystic Marriott Hotel & Spa - Groton, CT

15,289 

The Ritz-Carlton - Coconut Grove, FL

11,670 

The Pan Pacific Hotel - Seattle, WA

9,502 

The Westin - Philadelphia, PA

8,502 

Total Incremental Expenses from Acquisitions

62,115 

Incremental Expense Reductions from Dispositions (1/1/2016 - 12/31/2017):

Cindat Hotel Portfolio (7 hotels)

(10,901)

Hyatt Place - King of Prussia, PA

(1,155)

Hawthorn Suites - Franklin, MA

(1,279)

Residence Inn - Framingham, MA

(2,420)

Residence Inn - Norwood, MA

(1,811)

Residence Inn - Greenbelt, MD

(2,994)

Courtyard - Alexandria, VA

(4,914)

43


Hyatt House - Scottsdale, AZ

(1,894)

Hyatt House - Pleasant Hill, CA

(2,402)

Hyatt House - Pleasanton, CA

(2,215)

Holiday Inn Express - Chester, NY

(157)

Total Incremental Expenses from Dispositions

(32,142)

Change in Hotel Operating Expenses for Remaining Hotels

2,121 

Hotel Operating Expenses for the year ended December 31, 2017

$

295,050 

Depreciation and amortization increased by 11.1%, or $8,362, to $83,752 for the year ended December 31, 2017 from $75,390 for the year ended December 31, 2016.  The increase was a result of depreciation and amortization recorded on the hotels recently acquired.  Real estate and personal property tax and property insurance increased $143, or 0.4%, for the year ended December 31, 2017 when compared to the same period in 2016. We typically experience increases in tax assessments and tax rates as the economy improves which are offset by reductions of expense resulting from successful real estate tax appeals.  Additionally, the Company recorded a separate $4,082 impairment charge related to one hotel as a result of an analysis that indicated that the carrying amount of the asset exceeded its fair value by an amount that was determined unrecoverable based on our estimated hold period for the property.

General and administrative expense decreased by approximately  $891 to $23,553 for the year ended December 31, 2017 from  $24,444 for the year ended December 31, 2016.  General and administrative expense includes expense related to non-cash share based payments issued as incentive compensation to the Company’s trustees, executives, and employees.  Expense related to share based compensation increased $1,238 when comparing the year ended December 31, 2017 to the same period in 2016. This increase in share based compensation expense is primarily related to the issuance of share awards under the 2014 Multi-Year LTIP during the year ended December 31,2017 as the performance period ended December 31, 2016. Please refer to “Note 8 – Share Based Payments” of the notes to the consolidated financial statements for more information about our stock based compensation.

Amounts recorded on our consolidated statement of operations for acquisition and terminated transaction costs will fluctuate from period to period based on our acquisition activities.  Acquisition and terminated transaction costs typically consist of transfer taxes, legal fees and other costs associated with acquiring a hotel property and transactions that were terminated during the year. Acquisition and terminated transaction costs decreased$357from$2,560for theyear ended December 31, 2016 to$2,203for the same period in 2017. The costs incurred in 2017 were primarily related to our acquisition of theMystic Marriott Hotel & Spa, Groton, CT, the Ritz-Carlton, Coconut Grove, FL, the Pan Pacific Hotel, Seattle,  WA, and the Philadelphia Westin, Philadelphia, PA while the costs incurred in 2016 were primarily related to our acquisition of theSanctuary Beach Resort, Marina, CA, the Hilton Garden Inn M Street, Washington, DC, the Envoy Hotel, Boston, MA, the Courtyard by Marriott, Sunnyvale, CA and The Ambrose, Santa Monica, CA.  Also included in acquisition and terminated transaction costs are charges related to transactions that were terminated during the period.

During the year ended December 31, 2017, the Company recorded a loss in excess of insurance recoveries of $4,268.  This loss represents both the impairment loss and remediation costs, net of estimated insurance recoveries, associated with the damage to our hotel properties in South Florida caused by Hurricane Irma.  As of December 31, 2017 the Company has recorded an insurance receivable of $10,024. Our current insurance policies also contain coverage for income lost due to business interruption from covered losses.  Any recoveries obtained through business interruption coverage will be recorded as a gain at such time that the recovery is probable.  The Company recorded $0 gain related to business interruption insurance coverage during the year ended December 31, 2017.

Operating Income

Operating income for theyear endedDecember 31, 2017 was $49,569compared to operating income of $65,522during the same period in 2016. Operating income was negatively impacted by increased costs in areas such as hotel operating expenses, depreciation and amortization, property impairment, and losses in excess of insurance recoveries.  These increases in operating costs were partially offset by an increase in hotel operating revenue and decreases in general and administrative expenses, and acquisition and terminated transaction costs.

Interest Expense

Interest expense decreased $1,690 from $44,352for theyear endedDecember 31, 2016 to $42,662 for year ended December 31, 2017. The balance of our borrowings, excluding discounts and deferred costs, have decreased by $9,919 in total between December 31, 2016 and December 31, 2017, as we drew an additional $68,380 on our Credit Facility which was offset by debt paydowns of $81,449 since December 31, 2016.  The sale of properties with mortgage debt and the pay-off of other property-level debt during 2016 and 2017 resulted in a reduction of interest expense of $11,624 for the year ended December

44


31, 2017 compared to the corresponding period in 2016.  This reduction in expense was partially offset by the credit facility which contributed $6,733 incrementally to interest expense when comparing the year ended December 31, 2017 to the corresponding period in 2016.

45


Gain on Disposition of Hotel Properties

During the year ended December 31, 2017, the Company recorded a gain of $90,350 related to the sales of the Residence Inn, Greenbelt, MD, Courtyard, Alexandria, VA, Hyatt House, Scottsdale, AZ, the Hyatt House, Pleasanton, CA, Hyatt House, Pleasant Hill, CA, and Holiday Inn Express, Chester, NY.  This is compared to a gain on sale recognized during the year ended December 31, 2016 of $115,839 related to the contribution of seven properties to the Cindat joint venture transaction and the sales of the Hyatt Place, King of Prussia, PA, Hawthorn Suites, Franklin, MA, Residence Inn, Framingham, MA, and Residence Inn, Norwood, MA.

Unconsolidated Joint Venture Investments

The loss from unconsolidated joint ventures consists of our interest in the operating results of the properties we own in joint ventures. Loss from our unconsolidated joint ventures increased by$650to a loss of $2,473for the year ended December 31, 2017 compared to a loss of $1,823during the same period in 2016, primarily due to the loss we recognized on our equity interest in the Cindat joint ventureWe recognized a $16,240 gain on the remeasurement of investment in unconsolidated joint ventures related to our transfer and redemption of our joint venture interest in Mystic Partners, LLC.  In exchange for our interest in the partnership, we received 100% ownership of the Mystic Marriott Hotel & Spa and $11,623 in cash proceeds.

Income Tax (Expense) Benefit

During theyear ended December 31, 2017, the Companyrecorded an income tax expense of $5,262compared to an income tax benefit of $4,888for theyear endedDecember 31, 2016.  The large increase in income tax expense is partially attributable to the change in the statutory tax rate applicable to the Company as a result of the recent changes in tax regulations, the Tax Cuts & Jobs Act, which reduced our federal tax rate from 34% in 2017 to 21% for periods thereafter.  The remaining increase in income tax expense is attributable to the improved operating results of the taxable REIT subsidiary.  This decrease in the tax rate required the Company to remeasure our net deferred tax asset resulting in increased income tax expense of $4,601.

Net Income Applicable to Common Shareholders

Net incomeapplicable to common shareholders for theyear ended December 31, 2017 was$75,699compared toincomeof $95,579during the sameperiod in 2016.  This decrease in net income was primarily caused by a lower hotel operating margin of $15,953, and increase in income tax expense of $10,150, and a lower net gain on hotel dispositions of $25,489. Offsetting these items were: (1) a decrease of $1,690 in interest expense and (2) a $16,831 expense incurred during 2016 as result of a lease buyout of a restaurant at our Courtyard by Marriott, Miami, FL property made in conjunction with an overall property improvement and up-branding strategy that did not occur in 2017.

Comprehensive Income Attributable to Common Shareholders

Comprehensive income attributable to common shareholders for the year ended December 31, 2017 was $78,075compared to comprehensive income of $97,328 for the same period in 2016. This change can be attributed to the items affecting Net Income Applicable to Common Shareholders as more fully described above. For the year ended December 31, 2017, we recorded comprehensive income of $107,476compared to $123,296of comprehensive income for the year ended December 31, 2016.

COMPARISON OF THE YEAR ENDED DECEMBER 31, 2016 TO DECEMBER 31, 2015

(dollars in thousands, except ADR and per share data)

Revenue

Our total revenues for the years ended December 31, 2016 and 2015 consisted entirely of hotel operating revenues, including room, food and beverage and other operating department revenues, and other revenue.  2018. Hotel operating revenues are recorded for wholly-owned hotels that are leased to our wholly owned TRS and hotels owned through joint venture or other interests that are consolidated in our financial statements. Hotel operating revenues decreased  $3,902,increased $35,990 or 0.8%7.29%, from $470,272to $529,668 for the year ended December 31, 20152019 compared to $466,370$493,678 for the same period in 2016.  2018. This decrease in hotel operating revenues was primarily attributable to the impact of the hotels contributed to the Cindat joint venture, offset by the acquisition of hotel properties, continued growth and stabilization of our existing assets. The decreaseincrease in hotel operating revenues can be explained by the following table:

46


Hotel Operating Revenue for the year ended December 31, 2018 $493,678
Incremental Revenue Additions from Acquisitions (1/1/2018 - 12/31/2019):  
The Annapolis Waterfront Hotel- Annapolis, MD$3,044
 
Total Incremental Revenue from Acquisitions 3,044
Revenue Reductions from Dispositions (1/1/2018 - 12/31/2019):  
 Hampton Inn Pearl Street - New York, NY$(530) 
 Residence Inn, Tysons Corner, VA$(3,674) 
Total Revenue Reductions from Dispositions (4,204)
Revenue Additions due to Hurricane Impacted Hotel Re-Openings 33,107
Change in Hotel Operating Revenue for Remaining Hotels 4,043
Hotel Operating Revenue for the year ended December 31, 2019 $529,668

Hotel Operating Revenue for the year ended December 31, 2015

$

  470,272

Incremental Revenue Additions from Acquisitions (1/1/2015 - 12/31/2016):

Sanctuary Resort – Monterey, CA

$

      6,366

Hilton Garden Inn M Street – Washington, DC

       13,565

The Envoy - Boston, MA

      8,848

Courtyard - Sunnyvale, CA

      1,768

The Ambrose - Santa Monica, CA

        429

St. Gregory Hotel, Washington, DC

      4,597

TownePlace Suites, Sunnyvale, CA

      3,849

Ritz-Carlton Georgetown, DC

      18,157

Total Incremental Revenue from Acquisitions

   57,579

Incremental Revenue Reductions from Dispositions (1/1/2015 - 12/31/2016):

Cindat Hotel Portfolio (7 hotels)

     (63,858)

Hyatt Place - King of Prussia, PA

     (2,944)

Hawthorn Suites - Franklin, MA

        (906)

Residence Inn - Framingham, MA

     (1,194)

Residence Inn - Norwood, MA

        (738)

Total Incremental Revenue from Dispositions

   (69,640)

ChangeAs noted in the table above, our properties, exclusive of recently acquired and disposed hotels, experienced a $37,150 increase in Hotel Operating Revenue for Remaining Hotels

     8,159

Hotel Operating Revenue for the year ended December 31, 2016

$

   466,370

Expenses

Total hotel operating expenses, including room, foodrevenue. This increase is mostly attributable to the Cadillac Hotel and beverageBeach Club and otherthe Parrot Key Hotel & Villas, both of which were closed for a significant portion of 2018. The Cadillac Hotel and Beach Club was damaged during Hurricane Irma in 2017 while it was branded as a Courtyard by Marriott. As a result of the hurricane damage, we accelerated our plan to convert this hotel to an Autograph Collection hotel causing it to be closed until the end of the third quarter of 2018. The Parrot Key Hotel & Villas incurred significant damage during Hurricane Irma in 2017, remaining closed for repairs until it re-opened during the fourth quarter of 2018. Collectively, these two hotels accounted for an increase in hotel operating department expenses increased 3.4% to approximately $262,956revenue for the year ended December 31, 2016 from $254,3132019 of $33,107. The remaining hotels in our portfolio contributed a net increase in revenue of $4,043 for the year ended December 31, 2015. This increase in operating expenses is primarily attributable2019 when compared to hotel properties acquired in our existing portfolio, offset by a decrease in2018.



Expenses
Total hotel operating expenses recorded duringincreased 6.22% to approximately $317,436 for the year ended December 31, 2015 compared to 2016 due to2019 from $298,849 for the contribution of seven hotel properties to the joint venture with Cindat as well as the other hotel dispositions. Theyear ended December 31, 2018. This increase in hotel operating expenses can be explained by the following table:

Hotel Operating Expenses for the year ended December 31 2015

$

  254,313

Incremental Expense Additions from Acquisitions (1/1/2015 - 12/31/2016):

Sanctuary Resort – Monterey, CA

$

        3,480

Hilton Garden Inn M Street – Washington, DC

        5,875

The Envoy - Boston, MA

         5,240

Courtyard - Sunnyvale, CA

          857

The Ambrose - Santa Monica, CA

         206

St. Gregory Hotel, Washington, DC

       5,156

TownePlace Suites, Sunnyvale, CA

        2,270

Ritz-Carlton Georgetown, DC

      15,592

Total Incremental Expenses from Acquisitions

    38,676

Incremental Expense Reductions from Dispositions (1/1/2015 - 12/31/2016):

Cindat Hotel Portfolio (7 hotels)

      (28,214)

Hyatt Place - King of Prussia, PA

     (1,915)

Hawthorn Suites - Franklin, MA

        (608)

Residence Inn - Framingham, MA

        (714)

Residence Inn - Norwood, MA

        (487)

Total Incremental Expenses from Dispositions

   (31,938)

Change in Hotel Operating Expenses for Remaining Hotels

     1,905

Hotel Operating Expenses for the year ended December 31, 2016

$

   262,956

Depreciation

Hotel Operating Expenses for the year ended December 31, 2018 $298,849
Incremental Expense Additions from Acquisitions (1/1/2018 - 12/31/2019):  
 The Annapolis Waterfront Hotel- Annapolis, MD$1,531
 
Total Incremental Expenses from Acquisitions 1,531
Expense Reductions from Dispositions (1/1/2018 - 12/31/2019):  
 Hampton Inn Pearl Street - New York, NY$(602) 
 Residence Inn, Tysons Corner, VA(2,067) 
 Total Expense Reductions from Dispositions (2,669)
Expense Additions due to Hurricane Impacted Hotel Re-Openings 14,216
Change in Hotel Operating Expenses for Remaining Hotels 5,509
Hotel Operating Expenses for the year ended December 31, 2019 $317,436
As noted in the table above, our properties, exclusive of recently acquired and amortization increased by 1.3%, or $1,000,disposed hotels, experienced a $19,725 increase in hotel operating expenses. This increase is mostly attributable to $75,390the Cadillac Hotel and Beach Club and the Parrot Key Hotel & Villas, which collectively accounted for an increase in hotel operating expenses for the year ended December 31, 2016 from $74,3902019 of $14,216, as a result of being fully operational for the year ended December 31, 2015.2019 as opposed to 2018 when they were closed for a majority of the year as described in the section above. The remaining hotels in our portfolio contributed a net increase in expenses of $5,509 for the year ended December 31, 2019 when compared to 2018.
Depreciation and amortization increased by 7.5%, or $6,698, to $96,529 for the year ended December 31, 2019 from $89,831 for the year ended December 31, 2018. The increase was a result of depreciation and amortization recorded on the hotels recently acquired offset by a decrease of approximately $5,685 in depreciation and amortization recorded during the year ended December 31, 2015 compared to 2016 for properties part of the joint venture with Cindat.  or newly renovated.
Real estate and personal property tax and property insurance decreased $2,361,increased $3,407, or 6.8%9.7%, for the year ended December 31, 20162019 when compared to the same period in 2015. This was primarily2018. Approximately $1,442 of the increase relates to higher property insurance costs for 2019 compared to 2018. The majority of this increase in insurance expense is attributable to a decrease of $6,000 inincreased insurance costs at our Florida hotel properties with the largest increases affecting The Cadillac Hotel and Beach Club and the Parrot Key Hotel & Villas. The remaining $1,967 increase relates to increased real estate andtax costs. The majority of this increase is related to real estate taxes on six properties that had either been re-assessed by the applicable taxing authority or experienced tax rebate phase outs, resulting in higher 2019 expense of $2,005. The remaining unexplained difference is the result of normal real estate jurisdictional increases less net property insurancetax refunds during the current year related to the seven hotel properties contributed to the joint venture with Cindat in April of 2016.ended December 31, 2019. We otherwise typically experience annual increases in either tax assessments and tax rates, as the economy improvesor both, which are often partially offset by reductions of expense resulting from successful propertyreal estate tax appeals.

47


General and administrative expense increaseddecreased by approximately $3,929$450 to $24,444$26,431 for the year ended December 31, 20162019 from $20,515$26,881 for the year ended December 31, 2015.  2018.  General and administrative expense includes expense related to non-cash share based payments issued as incentive compensation to the Company’s trustees, executives, and employees. Expense related to share based compensation increased $1,525decreased $633 when comparing the year ended December 31, 20162019 to the same period in 2015. This increase in share based compensation expense is primarily related to the issuance of share awards under the 2013 Multi-Year LTIP during the year ended December 31, 2016 as the performance period ended December 31, 2015. 2018.  Please refer to “Note 89 – Share Based Payments” of the notes to the consolidated financial statements for more information about our stock based compensation.

Amounts recorded

Gains / Losses on our consolidated statement of operations for acquisition and terminated transaction costs will fluctuate from period to period based on our acquisition activities.  Acquisition and terminated transaction costs typically consist of transfer taxes, legal fees and other costs associated with acquiring a hotel property and transactions that were terminated during the year. Acquisition and terminated transaction costs increased$1,441from$1,119for theyear ended December 31, 2015 to$2,560for the same period in 2016. The costs incurred in 2016 were primarily related to our acquisition of theSanctuary Beach Resort, Marina, CA, the Hilton Garden Inn M Street, Washington, DC, the Envoy Hotel, Boston, MA, the Courtyard by Marriott, Sunnyvale, CA and The Ambrose, Santa Monica, CA while the costs incurred in 2015 primarily related to our acquisitions of St. Gregory Hotel in Washington, DC, TownePlace Suites, Sunnyvale, CA and Ritz Carlton Georgetown, Washington, DC.  Also included in acquisition and terminated transaction costs are charges related to transactions that were terminated during the period.

Operating Income

Operating income for theyear endedDecember 31, 2016 was $65,522compared to operating income of $82,393during the same period in 2015. Operating income was negatively impacted by the dispositions of the hotel properties noted above.

Interest Expense

Interest expense increased $795from $43,557for theyear endedDecember 31, 2015 to $44,352for theyear endedDecember 31, 2016. The increase in interest expense is primarily due to increased borrowings drawn on the Second Term Loan during the third and fourth quarters of 2015, and the Third Term Loan during the third and fourth quarter of 2016.  These borrowings were used to acquire hotel properties and to pay down consolidated mortgage debt.

Gain on Disposition of Hotel Properties

Insurance Recoveries

During the year ended December 31, 2016,2019, the Company recorded property losses in excess of insurance recoveries in the amount of $12 compared to insurance recoveries in excess of property losses of $12,649 during the comparable period in 2018.  During the year ended December 31, 2018, the Company received a net gaintotal of $115,839$25,295 in insurance proceeds, which was offset by a total of $12,646 in funds applied to previously recorded insurance receivables, additional remediation expenses, and expenses due to franchisors based on business interruption settlements. We received no insurance proceeds during the year ended December 31, 2019. We anticipate a final settlement payment from our insurer related to the Cindat joint venture transactionHurricane Irma


damages incurred at the Parrot Key Hotel & Villas during the first half of 2020, however, we have no reasonable estimate of such proceeds at this time.
Operating Income
Operating income for the year ended December 31, 2019 was $46,370 compared to operating income of $52,700 during the same period in 2018. Operating income was negatively impacted by increases in real estate taxes and property insurance, and depreciation and amortization. Adding to the decrease in operating income was the fact that 2018 included a $12,649 gain from insurance proceeds while 2019 had no such gain.  These items negatively affecting operating income were partially offset by increases in hotel margins for the year ended December 31, 2019 compared to 2018.
Interest Expense
Interest expense increased $3,714 from $48,491 for the year ended December 31, 2018 to $52,205 for year ended December 31, 2019. The balance of our borrowings, excluding discounts and deferred costs, have increased by $37,052 in total between December 31, 2018 and December 31, 2019, as we completed net draws on our line of credit of $38,000, which was partially offset by net mortgage debt paydowns of $948.  The increase in interest expense when comparing the year ended December 31, 2019 to the corresponding period in 2018 can be explained by: (1) an increase in interest expense from the credit facility which contributed $2,582 incrementally; (2) an increase in interest expense from our notes payable and variable mortgage debt due to variable rates increasing, resulting in an increase in expense of $507; and (3) the cessation of interest capitalization related to development projects resulting in an additional $588 in expense during 2019.
Gain on Disposition of Hotel Properties
During the year ended December 31, 2019, the Company sold no hotel properties and, therefore, recorded no gain or loss. For the year ended December 31, 2018 we recorded a gain of $4,148 related to the sales of the Hyatt Place, King of Prussia, PA, Hawthorn Suites, Franklin, MA,House, Gaithersburg, MD, the Hampton Inn Seaport, New York, NY, and the Residence Inn, Norwood, MA and Residence Inn, Framingham, MA. Please refer to “Note 3 – Investment in Unconsolidated Joint Ventures” of the notes to the consolidated financial statements for more information about the Cindat joint venture.

Tysons Corner, VA.

Unconsolidated Joint Venture Investments

The income (loss) from unconsolidated joint ventures consists of our interest in the operating results of the properties we own in joint ventures. Income from our unconsolidated joint ventures decreased by$2,788 $393 to a lossincome of $1,823$691 for the year ended December 31, 20162019 compared to income of $965$1,084 during the same period in 2015, due2018. This reduction in income relates to the loss we recognized onnet operating results of our equity interest inSouth Boston joint ventures for the Cindat joint venture, offset by improvements in the markets of the hotels owned by our unconsolidated joint venture investments, particularly the Boston market where two of these hotels are located.

Income Tax Benefit

During theyear ended December 31, 2016,2019 compared to 2018.

Income Tax Expense
During the year ended December 31, 2019, the Companyrecorded an income tax benefitexpense of $4,888$92 compared to an$267 for the year ended December 31, 2018.  The amount of income tax expense or benefit that the Company records depends mostly on the amount of $3,141for theyear endedDecember 31, 2015.

taxable income or loss that is generated by our consolidated taxable REIT subsidiaries ("TRS").

Net (Loss) Income Applicable to Common Shareholders

Net incomeloss applicable to common shareholders for theyear ended December 31, 2016 was$95,579compared toincomeof $27,440during the sameperiod in 2015.  This increase in net income was primarily caused by the net gain of $115,839 realized on the Cindat joint venture transaction and the sales of the Hyatt Place, King of Prussia, PA, the Hawthorn Suites, Franklin, MA, Residence Inn Norwood, MA and Residence Inn, Framingham, MA. Please refer to “Note 3 – Investment in Unconsolidated Joint Ventures” of the notes to the consolidated financial statements for more information about the Cindat

48


joint venture.  Offsetting this increase in net income was an increase of approximately $3,024 in preferred distributions and $4,021 in extinguishment of issuance costs related to our redemption of the Series B preferred shares in 2016 and a $16,831 expense incurred as result of a lease buyout of a restaurant at our Courtyard by Marriott, Miami, FL property made in conjunction with an overall property improvement and up-branding strategy.

Comprehensive Income Attributable to Common Shareholders

Comprehensive income attributable to common shareholders for the year ended December 31, 20162019 was $97,328$27,843 compared to a net loss of $14,184 during the same period in 2018.  This increase in net loss was primarily caused by: (1) a lower net gain on hotel dispositions of $4,148; (2) decreased income from unconsolidated joint ventures of $393; (3) increased interest expense of $3,714; and (4) lower operating income of $6,330. Partially offsetting these items was $553 in additional loss allocated to minority interest holders.

Comprehensive (Loss) Income Applicable to Common Shareholders
Comprehensive loss applicable to common shareholders for the year ended December 31, 2019 was $31,060 compared to comprehensive incomeloss of $27,332$13,706 for the same period in 2015.2018. This amount was primarily attributablechange can be attributed to gains on disposition of hotel propertiesthe items affecting Net Loss Applicable to Common Shareholders as more fully described above. For the year ended December 31, 2016,2019, we recorded comprehensive incomeloss of $123,296$9,342 compared to $42,099$8,881 of comprehensive income for the year ended December 31, 2015. The increase in comprehensive income was primarily due to the $79,250 increase in net income. 

2018. 



LIQUIDITY, CAPITAL RESOURCES, AND EQUITY OFFERINGS

(dollars in thousands, except per share data)

Potential Sources of Capital

Our organizational documents do not limit the amount of indebtedness that we may incur. Our ability to incur additional debt is dependent upon a number of factors, including the current state of the overall credit markets, our degree of leverage and borrowing restrictions imposed by debt covenants and existing lenders. Our ability to raise funds through the issuance of debt and equity securities is dependent upon, among other things, capital market volatility, risk tolerance of investors, general market conditions for REITs and market perceptions related to the Company’s ability to generate cash flow and positive returns on its investments.

In addition, our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, nonrecourse financing arrangements. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. We have determined that all covenants contained in the loan agreements securing hotel properties were met as of December 31, 2017.2019. Future deterioration in market conditions could cause restrictions in our access to the cash flow of additional properties.

We have unsecured debt facilities in the aggregate of $975,000$950,900 which is comprised of a $475,000$457,000 senior unsecured credit facility and two unsecured term loans totaling $500,000. $493,900. The unsecured credit facility (“Credit Facility”) contains a $225,000$207,000 unsecured term loan (“First Term Loan”) and a $250,000 unsecured revolving line of credit (“Line of Credit”). This Credit Facility expires on August 10, 2022 and, provided no event of default has occurred, we may request that the lenders renew the credit facility for an additional one-year period. The Credit Facility is also expandable by $400,000 at our request, subject to the satisfaction of certain conditions.  Our two additional unsecured term loans are $300,000 (“Second Term Loan”) and $200,000$193,900 (“Third Term Loan”), which mature on AugustSeptember 10, 20202024 and August 2, 2021, respectively.

As of December 31, 2017,2019, the outstanding balance under the First Term Loan was $225,000,$207,000, under the Second Term Loan was $300,000, under the Third Term Loan was $193,900 and we had $16,100$48,000 outstanding under the Line of Credit. As of December 31, 2017,2019, our remaining borrowing capacity underthe Credit Facility, Second Term Loan and Third Term Loan was $123,849 $72,882 which is based on certain operating metrics of unencumbered hotel properties designated as borrowing baseassets. We intend to repay indebtedness incurred under the Credit Facility, Second Term Loan and Third Term Loan out of cash flow and from the proceeds of issuances of additional common and preferred shares and potentially other securities and from proceeds from dispositions.

We will continue to monitor our debt maturities to manage our liquidity needs. However, no assurances can be given that we will be successful in refinancing all or a portion of our future debt obligations due to factors beyond our control or that, if refinanced, the terms of such debt will not vary from the existing terms. As of December 31, 2017,2019, we have $27,234$1,699 of indebtedness due on or before December 31, 2018.2020. We currently expect that cash requirements for all debt that is not refinanced by our existing lenders for which the maturity date is not extended will be met through a combination of cash on hand, refinancing the existing debt with new lenders, draws on the Line of Credit and the issuance of our securities.

In addition to the incurrence of debt and the offering of equity securities, dispositions of property or investment from a joint venture partner may serve as additional capital resources and sources of liquidity. We may recycle capital from stabilized assets or from sales of non-core hotels in secondary and tertiary markets.  Capital from these types of transactions is intended to be redeployed into high growth acquisitions, share buybacks, or to pay down existing debt.

49


Common Share Repurchase Plan

In October 2015, our Board of Trustees authorized a share repurchase program for up to $100,000 of common shares. For the twelve months ended December 31, 2016, the Company repurchased 2,772,710 common shares for an aggregate purchase price of $52,055. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.

In October 2016, our Board of Trustees authorized our 2017 share repurchase program for up to $100,000 of common shares which commenced upon the completion of the prior repurchase program. For the twelve months ended December 31, 2017, the Company repurchased 1,991,573 common shares for an aggregate purchase price of $35,138. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.  

In December 2017, our Board of Trustees authorized a new share repurchase program for up to $100,000 of common shares which commenced on January 1, 2018. The new program will expireexpired on December 31, 2018. For the twelve months ended December 31, 2018, unless extendedthe Company repurchased 635,590 common shares for an aggregate purchase price of $10,833. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.  
In December 2018, our Board of Trustees.

Trustees authorized a new share repurchase program for up to $50,000 of common shares which commenced on January 1, 2019. The new program expired on December 31, 2019. For the twelve months



ended December 31, 2019, the Company repurchased 933,436 common shares for an aggregate purchase price of $14,195. Upon repurchase by the Company, these common shares ceased to be outstanding and become authorized but unissued common shares.
Acquisitions

During the year ended December 31, 2017,2019, we acquired the following wholly-ownedno hotel properties:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition Date

 

 

Land

 

 

Buildings and Improvements

 

 

Furniture, Fixtures and Equipment

 

 

Other Intangibles

 

 

Total Purchase Price

 

 

Assumption of Debt

 

Mystic Marriott Hotel & Spa, Groton, CT (1)

 

1/3/2017

 

$

1,420 

 

$

40,440 

 

$

7,240 

 

$

899 

*

$

49,999 

 

$

41,333 

 

The Ritz-Carlton, Coconut Grove, FL

 

2/1/2017

 

 

5,185 

 

 

30,825 

 

 

1,064 

 

 

(291)

**

 

36,783 

 

 

3,150 

 

The Pan Pacific Hotel, Seattle, WA

 

2/21/2017

 

 

13,079 

 

 

59,256 

 

 

6,665 

 

 

 -

 

 

79,000 

 

 

 -

 

Philadelphia Westin, Philadelphia, PA

 

6/29/2017

 

 

19,154 

 

 

103,406 

 

 

12,024 

 

 

367 

***

 

134,951 

 

 

 -

 

TOTAL

 

 

 

$

38,838 

 

$

233,927 

 

$

26,993 

 

$

975 

 

$

300,733 

 

$

44,483 

 

(1) The Mystic Marriott Hotel & Spa was acquired as partial consideration within the transaction to redeem and transfer our joint venture interest in Mystic Partners, LLC.

*Consists entirely of $899 of advanced bookings.

**Includes an intangible asset for a lease-in-place of $229, and a below market lease liability of $520.

***Consists entirely of $367 of advanced bookings.

properties. We intend to invest in additional hotels only as suitable opportunities arise and adequate sources of financing are available. We expect that future investments in hotels will depend upon and will be financed by, in whole or in part, our existing cash, the proceeds from additional issuances of common or preferred shares, proceeds from the sale of assets, issuances of Common Units, issuances of preferred units or other securities or borrowingssecured by hotel assets and under our Line of Credit.

Dispositions
During the year ended December 31, 2019, we disposed of no hotel properties. On January 3, 2020, we entered into an agreement for our joint venture partner to purchase our membership interests in Hiren Boston, LLC and SB Partners, LLC. Net proceeds from the sale of our interests are anticipated to be approximately $26,000 and this transaction is expected to close during the second quarter of 2020. Additionally on January 20, 2020, we entered into a purchase and sale agreement to sell the Duane Street Hotel to an unrelated third party for a sales price of $20,000. This transaction is anticipated to close in the second quarter of 2020. On February 21, 2020, we entered into a purchase and sale agreement to sell the Blue Moon Hotel to an unrelated third party for a sales price of $30,000. This transaction is anticipated to close in the second quarter of 2020. We anticipate that the net proceeds from the aforementioned sales will be used to repay existing debt.
Operating Liquidity and Capital Expenditures


We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under the Line of Credit. We believe that the net cash provided by operations in the coming year and borrowings drawn on the Line of Credit will be adequate to fund the Company’s operating requirements, monthly recurring debt service and the payment of dividends in accordance with REIT requirements of the Code.


To qualify as a REIT, we must distribute annually at least 90% of our taxable income. This distribution requirement limits our ability to retain earnings and requires us to raise additional capital in order to grow our business and acquire additional hotel properties. However, there is no assurance that we will be able to borrow funds or raise additional equity capital on terms acceptable to us, if at all. In addition, we cannot guarantee that we will continue to make distributions to our shareholders at the current rate or at all. Due to the seasonality of our business, cash provided by operating activities fluctuates significantly from quarter to quarter. However, weWe believe that, based on our current estimates, which include the addition of cash from operations provided by hotels acquired during 2017,2018, our cash provided by operating activities will be sufficient over the next 12 months to fund the payment of our dividend at its current level. However, our Board of Trustees continues to evaluate the dividend policy in the context of our overall liquidity and market conditions and may elect to reduce or suspend these distributions. Net cash provided by operating activities for the year ended December 31, 20172019 was $108,406$103,112 and cash used for the payment of distributions and dividends for the year ended December 31, 20172019 was $82,986, which included a special

$72,701.

50



dividend of $8,343 that was funded by a portion of our proceeds from 2016 dispositions.

We also project that our operating cash flow and available borrowings under the Line of Credit will be sufficient to satisfy our liquidity and other capital needs over the next twelve to eighteen months.


Our long-term liquidity requirements consist primarily of the costs of acquiring additional hotel properties, renovation and other non-recurring capital expenditures that need to be made periodically with respect to hotel properties and scheduled debt repayments. We will seek to satisfy these long-term liquidity requirements through various sources of capital, including borrowings under the Line of Credit and through secured, non-recourse mortgage financings with respect to our unencumbered hotel properties. In addition, we may seek to raise capital through public or private offerings of our securities. Certain factors may have a material adverse effect on our ability to access these capital sources, including our degree of leverage, the value of our unencumbered hotel properties and borrowing restrictions imposed by lenders or franchisors. We will continue to analyze which source of capital is most advantageous to us at any particular point in time, but financing may not be consistently available to us on terms that are attractive, or at all.


Spending on capital improvements during the year ended December 31, 2017 increased2019 decreased when compared to spending on capital improvements during the year ended December 31, 2016.2018. During the year ended December 31, 2017,2019, we spent $51,916$48,936 on capital expenditures to renovate, improve or replace assets at our hotels. This compares to $33,267$65,629 during the


same period in 2016.2018. These capital expenditures were undertaken to comply with brand mandated improvements and to initiate projects that we believe will generate a return on investment.

In addition to capital reserves required under certain loan agreements and capital expenditures to renovate, improve or replace assets at our hotels, we have opportunistically engaged in hotel development projects. During the year ended December 31, 2017, we spent $7,637 on hotel development projects compared to $952 during the same period of 2016.


We may spend additional amounts, if necessary, to comply with the requirements of any franchise license under which any of our hotels operate and otherwise to the extent we deem such expenditures to be prudent. We are also obligated to fund the cost of certain capital improvements to our hotels. During the year ended December 31, 2019, we spent $152 on hotel development projects and construction on hurricane impacted hotels compared to $38,754 during the same period of 2018. In addition, we have invested $6,100 during 2019 in an unconsolidated joint venture that is constructing a Home2 Suites in South Boston, compared to a $1,000 investment during 2018.

We expect to use operating cash flow, borrowings under the Line of Credit, and proceeds from issuances of our securities to pay for the cost of capital improvements and any furniture, fixture and equipment requirements in excess of the set aside referenced above.

As a result of damage caused by Hurricane Irma, the Company incurred additional capital expenditures in order to return properties to working order. In some instances, but not all, the Company has recovered a portion of the capital expenditure costs through insurance proceeds. Currently negotiations with our insurance providers are continuing while we settle outstanding claims.




CASH FLOW ANALYSIS(dollars in thousands, except per share data)

thousands)

Comparison of the Years Ended December 31, 20172019 and December 31, 2016

2018

Net cash provided by operating activities increased $21,848decreased $11,710 from $86,558$114,822 for the year ended December 31, 20162018 to $108,406 $103,112 for the comparable period in 2017. Net2019. In addition to the change in net income adjusted for non-cash items, reflectedthe following items are the major contributing factors for the change in the statement ofoperating cash flowsflow:
Proceeds from business interruption insurance totaled $8,440 for the year ended December 31, 2017 increased by $8,408 when compared2018 with no such proceeds in 2019.
The remaining decrease in operating cash flows related to 2016. Furthermore, a net decreasechanges in working capital assets provided additional cash from operating activities of approximately $13,440.

and liabilities.

Net cash used in investing activities for the year ended December 31, 20172019 was $99,594$53,566 compared to net cash provided byused in investing activities of $149,924$17,965 for the year ended December 31, 2016. During 2016, we received $429,221 in net proceeds from contributions of seven hotel properties to2018. The following items are the Cindat joint venture for which we did not have similar transactions in 2017.  We disposed of six hotel properties for proceeds of $196,635major contributing factors for the year ended December 31, 2017 compared to the sale of four hotel properties for the year ended December 31, 2016 for $67,430. Offsetting these sources of funds were $249,369 for the purchase of four hotel properties during the year ended December 31, 2017 compared to $321,995 for the purchase of five hotel properties during 2016.  Additionally, our spending on capital expenditures and development projects for 2017 exceeded our spending from 2016 by $25,334, which was the result of planned property repositioning and restaurant re-concepting projects.

change in investing cash flow.

A decrease in comparative cash flows of $64,880 as we sold no hotel properties for the year ended December 31, 2019 compared to the sale of three hotel properties for the year ended December 31, 2018;
A decrease in comparative cash flows of $15,806 because we received no insurance proceeds during 2019 compared to $15,806 in insurance proceeds related to claims for property losses as a result of Hurricane Irma during the year ended December 31, 2018;
A decrease in comparative cash flows of $46,340 related to distributions from unconsolidated joint ventures mostly related to $47,738 in proceeds from the redemption of our preferred equity investment in our Cindat joint venture during 2018;
An increase in comparative cash flows of $41,230 as we purchased no hotel properties during the year ended December 31, 2019 compared to the purchase of one hotel property during 2018; and
An increase in comparative cash flows of $55,295 related to a decrease in spending on capital expenditures, planned property repositioning, restaurant re-concepting, and construction to repair damage caused by Hurricane Irma for the year ended December 31, 2019 compared to 2018.
Net cash used in financing activities for the year ended December 31, 20172019 was $176,511$53,344 compared to net cash used in financing activities for the year ended December 31, 20162018 of $78,793.  For$81,660. The following items are the year ended December 31, 2017, proceeds from borrowings totaled $58,380 while repayments on borrowings under the Line of Credit, Term Loans and mortgages payable totaled $112,782, resulting in a net paydown of borrowings of $54,402.  For the year ended December 31, 2016, proceeds from borrowings totaled $156,100 while repayments on borrowings under the Line of Credit, Term Loans and mortgages payable totaled $276,859, resulting in a net paydown of borrowings of $120,759.  Adding to the increase in cash outflows from financing activitiesmajor contributing factors for the year ended December 31, 2017 is cash paid on dividends and distributions, which increased by $15,130 when comparing 2017 to 2016.  In addition, we issued Series D and E Preferred Shares during 2016 for net proceeds of $282,686 and subsequently redeemed our Series B Preferred Shares in June 2016 by paying $115,000 for a net cash inflow in 2016 of $167,686, for which we had no similar activity in 2017.  Partially offsetting these increases in cash used by financing

51


activities was a reduction of cash spent on the repurchase of common shares, which decreased by $16,877 from the year ended December 31, 2016 when compared to the year ended December 31, 2017.

Comparison of the Years Ended December 31, 2016 and December 31, 2015

Net cash provided by operating activities decreased $35,259 from $121,817 for the year ended December 31, 2015 to $86,558 for the comparable period in 2016. Net income, adjusted for non-cash items reflected in the statement of cash flows for the year ended December 31, 2016 decreased by $20,077 when compared to 2015, partially driven by the disposition and subsequent contribution of seven hotel properties located in New York City to an unconsolidated joint venture with Cindat. Further, a net increase in working capital assets utilized additional cash from operating activities.

Net cash provided by investing activities for the year ended December 31, 2016 was $149,924 compared to net cash used in investing activities of $143,909 for the year ended December 31, 2015. During 2016, we received $429,221 in net proceeds from contributions of seven hotel properties to the Cindat joint venture and disposed of four additional hotel properties for $67,430. We did not have similar transactions during 2015. Offsetting these sources of funds were $321,995 for the purchase of five hotel properties during the year ended December 31, 2016 compared to $110,176 for the purchase of three hotel properties during 2015. 

Net cash usedchange in financing activities for the year ended December 31, 2016 was $78,793 compared to net cash provided by financing activities for the year ended December 31, 2015 of $28,372. This is primarily due to $276,859 in repayments in borrowings under the Line of Credit, Term Loans and mortgages payable from proceeds from the hotel dispositions and preferred stock offering proceeds during the year ended December 31, 2016.  Additionally, we received proceeds from unsecured term loans of $156,100 for the year ended December 31, 2016. During the year ended December 31, 2015, we received proceeds from borrowings under the Line of Credit and Term Loans of $327,000 and repayments of mortgages payable of $184,356 during the same period in 2015. In addition, we redeemed our Series B Preferred Shares in June 2016 for $115,000. Offsetting this was approximately $282,686 in net proceeds from our Series D & E Preferred Shares offerings. In addition, dividends and distributions decreased $3,115 during the year ended December 31, 2016, compared to 2015, due to the reduction of dividends paid on common shares due to our common share repurchases, but offset by the increase in dividends paid on preferred shares as a result of our Series D & E Preferred Shares offerings.

flow.  

An increase in comparative cash flows of $44,100 related to net increased borrowings on our line of credit during the year ended December 31, 2019 compared to 2018.
An increase in comparative cash flows of $18,000 as a result of no change in the balance on our Term Loans during the year ended December 31, 2019 compared to net repayments on our Term Loans during 2018.
A decrease in comparative cash flows of $27,338 related to net repayments on borrowings under mortgages payable during year ended December 31, 2019 compared to net proceeds from mortgages payable during 2018 due to the origination of the mortgage on the Annapolis Waterfront Hotel.  
OFF BALANCE SHEET ARRANGEMENTS

The Company does not have off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.



FUNDS FROM OPERATIONS

(in thousands, except share data)

The National Association of Real Estate Investment Trusts (“NAREIT”) developed Funds from Operations (“FFO”) as a non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. We calculate FFO applicable to common shares and Common Units in accordance with the April 2002 National Policy BulletinDecember 2018 Financial Standards White Paper of NAREIT, which we refer to as the White Paper. The White Paper defines FFO as net income (loss) (computed in accordance with GAAP) excluding extraordinary items as defined under GAAP and gains or losses from sales of previously depreciated assets, plus certain non-cash items, such as loss from impairment of assets and depreciation and amortization related to real estate, gains and after adjustments for unconsolidated partnershipslosses from the sale of certain real estate assets, gains and joint ventures.losses from change in control, and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by an entity. Our interpretation of the NAREIT definition is that noncontrolling interest in net income (loss) should be added back to (deducted from) net income (loss) as part of reconciling net income (loss) to FFO. Our FFO computation may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do.

The GAAP measure that we believe to be most directly comparable to FFO, net income (loss) applicable to common shareholders, includes loss from the impairment of certain depreciable assets, our investment in unconsolidated joint ventures and land, depreciation and amortization expenses, gains or losses on property sales, noncontrolling interest and preferred dividends. In computing FFO, we eliminate these items because, in our view, they are not indicative of the results from our property operations.

FFO does not represent cash flows from operating activities in accordance with GAAP and should not be considered an alternative to net income as an indication of the Company’s performance or to cash flow as a measure of liquidity or ability to make distributions. We consider FFO to be a meaningful, additional measure of operating performance because it excludes the effects of the assumption that the value of real estate assets diminishes predictably over time, and because it is widely used by

52


industry analysts as a performance measure. We show both FFO from consolidated hotel operations and FFO from unconsolidated joint ventures because we believe it is meaningful for the investor to understand the relative contributions from our consolidated and unconsolidated hotels. The display of both FFO from consolidated hotels and FFO from unconsolidated joint ventures allows for a detailed analysis of the operating performance of our hotel portfolio by management and investors. We present FFO applicable to common shares and Common Units because our Common Units are redeemable for common shares. We believe it is meaningful for the investor to understand FFO applicable to all common shares and Common Units.



The following table reconciles FFO for the periods presented to the most directly comparable GAAP measure, net income, for the same periods (dollars in thousands):



 

 

 

 

 

 

 

 

 



 

Year Ended



 

December 31, 2017

 

December 31, 2016

 

December 31, 2015



 

 

 

 

 

 

 

 

 

Net income applicable to common shareholders

 

$

75,699 

 

$

95,579 

 

$

27,440 

Income allocated to noncontrolling interests

 

 

5,072 

 

 

4,477 

 

 

411 

(Income) loss from unconsolidated joint ventures

 

 

(13,767)

 

 

1,823 

 

 

(965)

Gain on disposition of hotel properties

 

 

(90,350)

 

 

(115,839)

 

 

 -

Loss from impairment of depreciable assets

 

 

5,926 

 

 

 -

 

 

 -

Depreciation and amortization

 

 

83,752 

 

 

75,390 

 

 

74,390 

Funds from consolidated hotel operations
applicable to common shareholders and Partnership units

 

 

66,332 

 

 

61,430 

 

 

101,276 



 

 

 

 

 

 

 

 

 

Income (loss) from Unconsolidated Joint Ventures

 

 

13,767 

 

 

(1,823)

 

 

965 

Gain from remeasurement of
investment in unconsolidated joint ventures

 

 

(16,240)

 

 

 -

 

 

 -

Depreciation and amortization of purchase price
  in excess of historical cost (1)

 

 

(1,207)

 

 

(418)

 

 

481 

Interest in depreciation and amortization
  of unconsolidated joint ventures (2)

 

 

11,366 

 

 

14,820 

 

 

5,027 

Funds from unconsolidated joint ventures operations
applicable to common shareholders and Partnership units

 

 

7,686 

 

 

12,579 

 

 

6,473 



 

 

 

 

 

 

 

 

 

Funds from Operations
applicable to common shareholders and Partnership units

 

$

74,018 

 

$

74,009 

 

$

107,749 



 

 

 

 

 

 

 

 

 

Weighted Average Common Shares and Units Outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

41,423,804 

 

 

42,957,199 

 

 

47,786,811 

Diluted

 

 

44,834,724 

 

 

45,740,227 

 

 

50,276,867 

Year Ended
December 31, 2019 December 31, 2018 December 31, 2017
     
Net (loss) income applicable to common shareholders$(27,843) $(14,184) $75,699
(Loss) Income allocated to noncontrolling interests(2,178) (1,625) 5,072
Income from unconsolidated joint ventures(691) (1,084) (13,767)
Gain on disposition of hotel properties
 (4,148) (90,350)
Loss from impairment of depreciable assets
 
 5,926
Depreciation and amortization96,529
 89,831
 83,752
Funds from consolidated hotel operations
applicable to common shareholders and Partnership units
65,817
 68,790
 66,332
     
Income from Unconsolidated Joint Ventures691
 1,084
 13,767
Gain from remeasurement of
investment in unconsolidated joint ventures

 
 (16,240)
Unrecognized pro rata interest in income (loss) (1)
(4,246) (4,115) 7,398
Depreciation and amortization of purchase price
  in excess of historical cost (2)
96
 94
 (1,207)
Interest in depreciation and amortization
  of unconsolidated joint ventures (3)
5,234
 4,536
 3,967
Funds from unconsolidated joint ventures operations
applicable to common shareholders and Partnership units
1,775
 1,599
 7,685
     
Funds from Operations
applicable to common shareholders and Partnership units
$67,592
 $70,389
 $74,017
     
Weighted Average Common Shares and Units Outstanding     
Basic38,907,894
 39,383,763
 41,423,804
Diluted43,390,093
 43,411,274
 44,834,724
(1)Adjustment made to add depreciation of purchase price in excess of historical cost of the assets in the unconsolidated joint venture at the time of our investment.

(2)Adjustment made to add For U.S. GAAP reporting purposes, our interest in real estate related depreciation and amortization ofthe joint venture's loss is not recognized since our unconsolidatedU.S. GAAP basis in the joint ventures. Allocation of depreciation and amortization is consistent with allocation of income and loss.

venture has been reduced to $0. Our interest in EBITDA from the joint venture equals our percentage ownership in the venture.
(2)Adjustment made to add depreciation of purchase price in excess of historical cost of the assets in the unconsolidated joint venture at the time of our investment.
(3)Adjustment made to add our interest in real estate related depreciation and amortization of our unconsolidated joint ventures. Allocation of depreciation and amortization is consistent with allocation of income and loss.

53

INFLATION

INFLATION

Operators of hotel properties, in general, possess the ability to adjust room rates daily to reflect the effects of inflation. However, competitive pressures may limit the ability of our management companies to raise room rates.



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

(dollars in thousands)

The estimates and assumptions made by management in applying critical accounting policies have not changed materially during 20172019 and 20162018 and none of the estimates or assumptions have proven to be materially incorrect or resulted in our recording any significant adjustments relating to prior periods. See Item 7 of this Annual Report on Form 10-K for the year ended December 31, 2017 for a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements.

Revenue Recognition

Approximately 100% of our revenues are derived from hotel room revenues and revenue from other hotel operating departments. We directly recognize revenue and expense for all consolidated hotels as hotel operating revenue and hotel operating expense when earned and incurred. These revenues are recorded net of any sales or occupancy taxes collected from our guests. All revenues are recorded on an accrual basis, as earned. We participate in frequent guest programs sponsored by the brand owners of our hotels and we expense the charges associated with those programs, as incurred.

Other revenues consist primarily of fees earned for asset management services provided to hotels we own through unconsolidated joint ventures. Fees are earned as a percentage of hotel revenue and are recorded in the period earned.

Investment in Hotel Properties

Investments in hotel properties are recorded at cost. Improvements and replacements are capitalized when they extend the useful life of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful life of up to 40 years for buildings and improvements, two to seven years for furniture, fixtures and equipment. We are required to make subjective assessments as to the useful lives of our properties for purposes of determining the amount of depreciation to record on an annual basis with respect to our investments in hotel properties. These assessments have a direct impact on our net income because if we were to shorten the expected useful lives of our investments in hotel properties we would depreciate these investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis.

Identifiable assets, liabilities, and noncontrolling interests related to hotel properties acquired in a business combination are recorded at full fair value. Estimating techniques and assumptions used in determining fair values involve significant estimates and judgments. These estimates and judgments have a direct impact on the carrying value of our assets and liabilities which can directly impact the amount of depreciation expense recorded on an annual basis and could have an impact on our assessment of potential impairment of our investment in hotel properties.

Properties intended to be sold are designated as “held for sale” on the balance sheet.  In accordance with ASU Update No. 2014-08 concerning the classification and reporting of discontinued operations, we evaluate each disposition to determine whether we need to classify the disposition as discontinued operations. This amendment defines discontinued operations as a component of an entity that represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. We anticipate that most of our hotel dispositions will not be classified as discontinued operations as most will not fit this definition.

54


Based on the occurrence of certain events or changes in circumstances, we review the recoverability of the property’s carrying value. Such events or changes in circumstances include the following:

·

a significant decrease in the market price of a long-lived asset;

·

a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition;

a significant decrease in the market price of a long-lived asset;

·

a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator;

a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition;

·

an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset;

a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset, including an adverse action or assessment by a regulator;

·

a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the usean accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset; and

·

a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.

a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset; and

a current expectation that, it is more likely than not that, a long-lived asset will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
We review our portfolio on an on-going basis to evaluate the existence of any of the aforementioned events or changes in circumstances that would require us to test for recoverability. In general, our review of recoverability is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. These estimates consider factors such as expected future operating income, market and other applicable trends and residual value expected, as well as the effects of hotel demand, competition and other factors. If impairment exists due to the inability to recover the carrying value of a property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property. We are required to make subjective assessments as to whether there are impairments in the values of our investments in hotel properties.

As of December 31, 2017,2019, based on our analysis, we have determined that the estimated future cash flow of each of the properties in our portfolio is sufficient to recover its carrying value.

Investment in Joint Ventures

Properties owned in joint ventures are consolidated if

New Accounting Pronouncements
In June 2018, the determination is made that we are the primary beneficiary in a variable interest entity (VIE) or we maintain controlFASB issued ASU No. 2018-07, Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The update will simplify several aspects of the asset through our voting interest or other rightsaccounting for nonemployee share-based payment transactions for acquiring goods and services from nonemployees. The amendments in the operationthis update affects all entities that


enter into share-based payment transactions for acquiring goods and services from nonemployees. The provisions of the entity. To determine if weupdate are effective for the primary beneficiaryCompany starting January 1, 2019. The adoption of a VIE, we evaluate whether we have a controlling financial interest in that VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE. Control can also be demonstrated by the ability of a member to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the other member and the inability of the members to replace the managing member. This evaluation requires significant judgment.

If it is determined that we dothis update did not have a controlling interest in a joint venture, either throughmaterial effect on our consolidated financial interest in a VIEstatements or our voting interest in a voting interest entity, the equity methoddisclosures of accounting is used. Under this method, the investment, originally recorded at cost, is adjusted to recognize our shareshare-based payments within Note 9 of net earnings or losses of the affiliates as they occur rather than as dividends or other distributions are received, limited to the extent of our investment in, advances to and commitments for the investee. Pursuant to our joint venture agreements, allocations of profits and losses of some of our investments in unconsolidated joint ventures may be allocated disproportionately as compared to nominal ownership percentages due to specified preferred return rate thresholds.

The Company periodically reviews the carrying value of its investment in unconsolidated joint ventures to determine if circumstances exist indicating impairment to the carrying value of the investment that is other than temporary. When an impairment indicator is present, we will estimate the fair value of the investment. Our estimate of fair value takes into consideration factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. This determination requires significant estimates by management, including the expected cash flows to be generated by the assets owned and operated by the joint venture. Subsequent changes in estimates could impact the determination of whether impairment exists. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount over the fair value of our investment in the unconsolidated joint venture.

these consolidated financial statements.

55



Accounting for Derivative Financial Investments and Hedging Activities

We use derivatives to hedge, fix and cap interest rate risk and we account for our derivative and hedging activities by recording all derivative instruments at fair value on the balance sheet. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy for undertaking each hedge transaction. Cash flow hedges that are considered highly effective are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or liability, with a corresponding amount recorded in other comprehensive income within shareholders’ equity. Amounts are reclassified from other comprehensive income to the income statements in the period or periods the hedged forecasted transaction affects earnings.

Under cash flow hedges, derivative gains and losses not considered highly effective in hedging the change in expected cash flows of the hedged item are recognized immediately in the income statement. For hedge transactions that do not qualify for the short-cut method, at the hedge’s inception and on a regular basis thereafter, a formal assessment is performed to determine whether changes in the cash flows of the derivative instruments have been highly effective in offsetting changes in cash flows of the hedged items and whether they are expected to be highly effective in the future.

New Accounting Pronouncements

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The update will makemakes more financial and nonfinancial hedging strategies eligible for hedge accounting, changes how companies assess hedge effectiveness, and amends the presentation and disclosure requirements for hedging transactions.  The Company adopted the provisions of thethis update will be effective for the Company starting January 1, 2019 with the early2019.  The adoption available.  Based on the type of derivative instruments within the Company’s portfolio, we do not anticipate this update todid not have a material effect on our consolidated financial statements andor the disclosures related disclosures, however, we are currently assessing the ultimate impact of this update.

In February 2017, the FASB issued ASU No. 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20).  The update defines the term “in substance nonfinancial asset” as it is presented in Subtopic 610-20 as a “financial asset promised to a counterparty in a contract if substantially all of the fair value measurements with Note 8 of the assets that are promised to the counterparty in the contract is concentrated in nonfinancial assets.” As it relates to the Company, real estate, such as land and building, would be considered an example of a nonfinancial asset.  Additionally, the update provides guidance over partial sale transactions, particularly, when an entity should derecognize a distinct nonfinancial asset or in substance nonfinancial asset in a partial sale transaction, and the extent of gain that should be recognized as a result of the partial sale transaction.  This standard is effective in conjunction with ASU No. 2014-09 (presented below), which is effective for periods beginning after December 15, 2017 and the Company will adopt effective January 1, 2018, the same time as the adoption of ASU No. 2014-09.  The Company has considered how the provisions of this update affect our adoption of ASU No. 2014-09.  See below for our discussion of ASU No. 2014-09 and the effect it will have on ourthese consolidated financial statements and related disclosures.

statements.


In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business as it relates to acquisitions and business combinations. The update adds further guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect most of our hotel property acquisitions to qualify as asset acquisitions under the standard which requires the capitalization of acquisition costs to the underlying assets. The Company expects the standard to have an impact on our financial statements in periods during which we complete significant hotel acquisitions.  For instance, during the year ended December 31, 2017, theThe Company incurred $2,203 in expenses related to acquisition costs that would have been subject to capitalization under this ASU.  This standard is effective for periods beginning after December 31, 2017, and the Company will adopt ithas adopted ASU No. 2017-01 effective, January 1, 2018.

Effective January 1, 2017, we adopted ASU No. 2016-09, Improvements to Employee Share-Based Award Payment Accounting, which simplifies various aspects of how share-based payments are accounted for and presented in the financial statements. This standard requires companies to record all of the tax effects related to share-based payments through the income statement, allows companies to elect an accounting policy to either estimate the share based award forfeitures (and expense) or account for forfeitures (and expense) as they occur, and allows companies to withhold a percentage of the shares issuable upon settlement of an award up to the maximum individual statutory tax rate without causing the award to be classified as a liability. The Company has elected to expense forfeitures of share-based award as they occur as our accounting policy.  The adoption of ASU No. 2016-09 had no material impact on our consolidated financial statements and related disclosures.

56


In November 2016 the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230), which provides guidance on the presentation of restricted cash or restricted cash equivalents within the statement of cash flows.  Accordingly, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ThisThe Company adopted this standard is effective for the Company for periods beginning after December 15, 2017.January 1, 2018. The adoption of ASU No. 2016-18 will changechanged the presentation of the statement of cash flows for the Company and we will utilizeutilized a retrospective transition method for each period presented within financial statements for periods subsequent to the date of adoption.

Additionally, the Company provides a reconciliation within Note 11 of cash, cash equivalents, and restricted cash to their relative balance sheet captions.


In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842),which provides the principles for the recognition, measurement, presentation and disclosure of leases. The accounting for lessors will remain largely unchanged from current GAAP; however, the standard requires that certain initial direct costs be expensed rather than capitalized. Under the standard, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of their lease classification. Based on the review of our leases, we are a lessee on ground leases in certain markets, hotel equipment leases, and office space leases. The Company adopted the provisions of the update effective January 1, 2019. As a result, the Company recorded right of use assets and corresponding lease liabilities of $55,515 at January 1, 2019 for leases where we are the lessee. The Company also reclassified $11,050 previously included in intangible assets to the right of use asset, related to purchase accounting adjustments for below market rate leases. Additionally, the Company reclassified $19,627 previously included in accounts payable and accrued expenses to the right of use assets. This reclassification related to amounts recorded for accrued lease expense, as a result of using the straight-line rent method, and intangible liabilities derived from land leases acquired at above market lease rates. Upon adoption, the right of use assets had a weighted average useful life of 64.2 years. We are also a lessor in certain office space and retail lease agreements related to our hotels.  While we do not anticipate any material change tohotels and the accounting for leases under which we are a lessor, we are still evaluating the impactadoption of this ASU will have on the accounting for our leasing arrangements as well as our disclosures within the notes to our financial statements. This standard will be effective for the first annual reporting period beginning after December 15, 2018.

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective.  The new standard is effective for the Company on January 1, 2018.  The standard permits the use of either the retrospective or modified retrospective transition method.  The modified retrospective method allows for, among other things, a cumulative adjustment to opening equity upon adoption of the standard.  The Company will utilize the modified retrospective transition method along with the available practical expedients upon adoption of ASU No. 2014-09.  We evaluated each of our revenue streams and related recognition under the standard.   Based on our analysis to date, we dodid not expect the new revenue recognition model to have a material impact on our hotel operatingaccounting for leases where we are the lessor. The adoption of this ASU did not impact revenue including room revenue, food and beverage, and other revenue.  Our evaluation under the standard also includes sales to third parties, primarily a result of dispositions of real estate.  Our evaluation over sales of real estate is impacted by the FASB definition of a business and in substance nonfinancial assets, which have recently been addressed through the issuance of ASU No. 2017-01 and ASU No. 2017-05, respectively.  Based on the provisions of ASU No. 2017-01 and ASU No. 2017-05, the Company expects any future sales of interests or partial interests in hotel properties resulting in gains to likely meet the criteria for full gain recognition.  This treatment is not different from our historical position when selling our entire interest in hotel properties, however, this is different than the historical treatment in certain instances where the Company sold partial interests in hotel properties.  In particular, during 2016 the Company sold partial interests in seven hotel properties to a third party (“Cindat Sale”) resulting in an approximate $81 million deferred gain based on prevailing GAAP at the time of the transaction.  As permitted under the available practical expedients, the Company will apply existing accounting principlesrecognition policies for the impacts of any contracts that are determinedCompany. See Note 6 to be closed contracts at the date of adoption.    Accordingly, the Company analyzed the Cindat Sale to assess whether it meets the definition of a closed contract under the guidance of ASU No. 2014-09 and concluded it is a closed contract.  Accordingly, there will be no change to the deferred gain amount recorded in conjunction with the Cindat Sale and the Company will continue to follow existing GAAPthese consolidated financial statements for the transaction.

further lease disclosures.


RELATED PARTY TRANSACTIONS


We have entered into a number of transactions and arrangements that involve related parties. For a description of the transactions and arrangements, please see Note 6,7, “Commitments and Contingencies and Related Party Transactions,” to the consolidated financial statements.

57



CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

The following table summarizes our contractual obligations and commitments to make future payments under contracts, such as debt and lease agreements, as of December 31, 2017.

2019.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual Obligations

 

Total

 

Less Than 1 Year

 

1 - 3 Years

 

4 - 5 Years

 

After 5 Years

 

Long Term Debt

 

$

360,055 

 

$

27,234 

 

$

147,745 

 

$

60,084 

 

$

124,992 

 

Interest Expense on Long Term Debt

 

 

63,616 

 

 

14,991 

 

 

22,833 

 

 

13,746 

 

 

12,046 

 

Unsecured Term Loans

 

 

718,900 

 

 

 -

 

 

300,000 

 

 

418,900 

 

 

 -

 

Unsecured Line of Credit

 

 

16,100 

 

 

 -

 

 

16,100 

 

 

 -

 

 

 -

 

Interest Expense on Credit Facility

 

 

92,953 

 

 

26,065 

 

 

48,437 

 

 

18,451 

 

 

 -

 

Hotel Ground Rent

 

 

257,538 

 

 

2,714 

 

 

5,463 

 

 

5,572 

 

 

243,789 

 

  Total

 

$

1,509,162 

 

$

71,004 

 

$

540,578 

 

$

516,753 

 

$

380,827 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


58



Contractual ObligationsTotal Less Than 1 Year 1 - 3 Years 4 - 5 Years After 5 Years
Long Term Debt$385,496
 $1,699
 $130,145
 $164,273
 $89,379
Interest Expense on Long Term Debt86,477
 17,022
 27,922
 14,840
 26,693
Unsecured Term Loans700,900
 
 400,900
 300,000
 
Unsecured Line of Credit48,000
 
 48,000
 
 
Interest Expense on Credit Facility84,299
 27,561
 39,135
 17,603
 
Hotel Ground Rent and Office Rent312,292
 4,930
 9,465
 8,919
 288,978
Total$1,617,464
 $51,212
 $655,567
 $505,635
 $405,050

Item 7A .Quantitative and Qualitative Disclosures About Market Risk (in thousands, except per share data)

Item 7A.Quantitative and Qualitative Disclosures About Market Risk (in thousands, except per share data)
Our primary market risk exposure is to changes in interest rates on our variable rate debt which has not been effectively hedged with interest swaps or interest rate caps. As of December 31, 2017,2019, we are exposed to interest rate risk with respect to variable rate borrowings under our Credit Facility, Second Term and Third Term Loans and certain variable rate mortgages and notes payable. As of December 31, 2017,2019, we had total variable rate debt outstanding of $402,906$152,548 with a weighted average interest rate of 3.65%4.36%. The effect of a 100 basis point increase or decrease in the interest rate on our variable rate debt outstanding as of December 31, 20172019 would be an increase or decrease in our interest expense for the twelve months ended December 31, 20172020 of $3,956.

$1,475.

Our interest rate risk objectives are to limit the impact of interest rate fluctuations on earnings and cash flows and to lower our overall borrowing costs. To achieve these objectives, we manage our exposure to fluctuations in market interest rates for a portion of our borrowings through the use of fixed rate debt instruments to the extent that reasonably favorable rates are obtainable with such arrangements. We have also entered into derivative financial instruments such as interest rate swaps or caps, and in the future may enter into treasury options or locks, to mitigate our interest rate risk on a related financial instrument or to effectively lock the interest rate on a portion of our variable rate debt. As of December 31, 2017,2019, we have an interest rate cap related to debt on the Hyatt Union Square, New York,Annapolis Waterfront Hotel, Annapolis, MD; and we have fiveten interest rate swapsswap contracts related to debt on Hilton Garden Inn, 52nd Street, New York, NY,NY; Courtyard, LA Westside, Culver City, CA,CA; Hyatt Union Square, New York, NY; Hilton Garden Inn Tribeca, New York, NY; and our unsecured credit facility. We do not intend to enter into derivative or interest rate transactions for speculative purposes.

As of December 31, 20172019 approximately 67%89% of our outstanding consolidated long-term indebtedness is subject to fixed rates or effectively capped, while 33%11% of our outstanding long term indebtedness is subject to floating rates, including borrowings under our revolving credit facility.

Changes in market interest rates on our fixed-rate debt impact the fair value of the debt, but such changes have no impact on interest expense incurred. If interest rates rise 100 basis points and our fixed rate debt balance remains constant, we expect the fair value of our debt to decrease. The sensitivity analysis related to our fixed-rate debt assumes an immediate 100 basis point move in interest rates from their December 31, 20172019 levels, with all other variables held constant. A 100 basis point increase in market interest rates would cause the fair value of our fixed-rate debt outstanding at December 31, 20172019 to be approximately $1,050,778$1,067,168 and a 100 basis point decrease in market interest rates would cause the fair value of our fixed-rate debt outstanding at December 31, 20172019 to be approximately $1,096,541.

$1,130,237.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Rate Debt

 

$

1,165 

 

$

1,436 

 

$

346,021 

 

$

252,477 

 

$

1,507 

 

$

73,444 

 

$

676,050 

Weighted Average Interest Rate

 

 

3.90% 

 

 

3.89% 

 

 

3.99% 

 

 

4.69% 

 

 

4.69% 

 

 

4.69% 

 

 

4.31% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating Rate Debt

 

$

1,070 

 

$

100,289 

 

$

 -

 

$

25,000 

 

$

225,000 

 

$

51,548 

 

$

402,907 

Weighted Average Interest Rate

 

 

3.88% 

 

 

3.88% 

 

 

0.00% 

 

 

3.91% 

 

 

4.56% 

 

 

4.56% 

 

 

4.11% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

$

2,235 

 

$

101,725 

 

$

346,021 

 

$

277,477 

 

$

226,507 

 

$

124,992 

 

$

1,078,957 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

We regularly review interest rate exposure on our outstanding borrowings in an effort to minimize the risk of interest rate fluctuations. For debt obligations outstanding as of December 31, 2019, the following table presents expected principal repayments and related weighted average interest rates by expected maturity dates:



Less Than 1 Year 1 - 3 Years 4 - 5 Years After 5 Years Total
         
Fixed Rate Debt$1,699
 $505,263
 $437,054
 $37,832
 $981,848
Weighted Average Interest Rate3.87% 3.86% 3.72% 3.69% 3.79%
 
  
  
  
  
Floating Rate Debt$
 $25,781
 $27,219
 $51,548
 $104,548
Weighted Average Interest Rate4.43% 4.63% 4.68% 4.76% 4.62%
 
  
  
  
  
$1,699
 $531,044
 $464,273
 $89,380
 $1,086,396
          
Line of Credit$
 $48,000
 $
 $
 $48,000
Weighted Average Interest Rate% 4.01% % % 4.01%
 $1,699
 $579,044
 $464,273
 $89,380
 $1,134,396
The table incorporates only those exposures that existed as of December 31, 2017,2019, and does not consider exposure or positions that could arise after that date. As a result, our ultimate realized gain or loss with respect to interest rate fluctuations will depend on the exposures that arise during the future period, prevailing interest rates, and our hedging strategies at that time.

59




Item 8.

Financial Statements and Supplementary Data

Hersha Hospitality Trust

Page

61

62

63

65

66

69

71

112

60




Report of Independent Registered Public Accounting Firm

To the StockholdersShareholders and Board of Trustees
Hersha Hospitality Trust:

Opinion on the ConsolidatedFinancial Statements

We have audited the accompanying consolidated balance sheets of Hersha Hospitality Trust and subsidiaries (the “Company”)Company) as of December 31, 20172019 and 2016,2018, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three‑year period ended December 31, 2017,2019, and the related notes and financial statement scheduleIII (collectively, the “consolidatedconsolidated financial statements”)statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172019 and 2016,2018, and the results of theirits operations and theirits cash flows for each of the years in the three‑year period ended December 31, 2017,2019, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 23, 201825, 2020 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Changes in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for historical property sales as of January 1, 2018 due to the adoption of FASB ASC Subtopic 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets.
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for leases as of January 1, 2019 due to the adoption of FASB ASC 842, Leases.
Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.



Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of consolidated hotel properties for potential impairment

As discussed in note 1 to the consolidated financial statements, the Company tests its hotel properties for impairment whenever events or changes in circumstances indicate that the carrying value of any of the hotel properties may not be recoverable. For properties that have an indication that its carrying value may not be recoverable, an undiscounted cash flow analysis is prepared using various inputs and assumptions, including the holding period and expected terminal capitalization rate. Investment in hotel properties, net of accumulated depreciation, was $1.98 billion, or 93% of total assets at December 31, 2019.
We identified the evaluation of consolidated hotel properties for potential impairment as a critical audit matter. Evaluation of the events or changes in circumstances that indicate the carrying value of a hotel property may not be recoverable involved a high degree of auditor judgment. In particular, as part of its evaluation of indicators of potential hotel property impairment, the Company was required to make judgments regarding 1) the likelihood that a property will be sold before the end of its previously estimated useful life, and 2) the impact of changes in market conditions or other factors on the recoverability of the carrying value of each hotel property. In addition, when there was an indication of a potential hotel property impairment, the nature of the evidence required to test the Company’s evaluation of hotel properties for potential impairment is subjective. Significant auditor judgment was required to evaluate certain assumptions, specifically, the probability assessment related to the Company’s holding period and expected terminal capitalization rate, used in the Company’s performance of impairment testing. Both of these assumptions contain a high degree of subjectivity. Changes in these assumptions could have a significant impact on the determination of recoverability of the carrying amount of the Company’s investments in hotel properties.
The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s process to identify and evaluate events or changes in circumstances that indicate the carrying amount of a hotel property may not be recoverable. We also tested internal controls related to the estimated holding period. We inquired of Company officials and inspected documents such as meeting minutes of the board of directors to evaluate the likelihood that it was more-likely-than not that a property will be sold before the end of its previously estimated useful life. We also read publicly available information in order to identify information regarding potential sales of the Company’s properties. We assessed financial information for indicators of decreases in current and projected operating performance of the hotel properties and read certain third party information to identify other factors that could result in identification of a potentially impaired hotel property. For hotel properties with an indication of potential impairment, we tested certain internal controls related to the expected terminal capitalization rate. We evaluated the Company’s expected terminal capitalization rates by comparing to published third party industry reports as well as certain of the Company’s historical property sales. For certain of the hotel properties, we performed sensitivity analysis over the estimated terminal capitalization rate by considering points within the ranges we obtained from published third party industry reports. We also performed sensitivity analysis over the holding period by changing the Company’s estimates to assess the impact on the analysis. We inquired and obtained representations from the Company regarding the status and evaluation of any potential disposal of properties and read minutes of the board of directors. We corroborated that information with others in the organization who are responsible for, and have authority over, disposition activities.

/s/ KPMG LLP

We have served as the Company’s auditor since 2004.

Philadelphia, Pennsylvania
February 23, 2018

25, 2020

61




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDBALANCE SHEETS

FOR THE YEARS ENDED DECEMBER 31, 20172019 AND 2016

2018

[IN THOUSANDS, EXCEPT SHARESAND PER SHARE AMOUNTS]



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31, 2017

 

December 31, 2016

Assets:

 

 

 

 

 

 

Investment in Hotel Properties, Net of Accumulated Depreciation

 

$

2,009,572 

 

$

1,767,570 

Investment in Unconsolidated Joint Ventures

 

 

3,569 

 

 

11,441 

Cash and Cash Equivalents

 

 

17,945 

 

 

185,644 

Escrow Deposits

 

 

7,641 

 

 

8,993 

Hotel Accounts Receivable, Net of Allowance for Doubtful Accounts of $49 and $91

 

 

11,999 

 

 

8,769 

Due from Related Parties

 

 

5,322 

 

 

18,332 

Intangible Assets, Net of Accumulated Amortization of $6,598 and $4,532

 

 

16,388 

 

 

16,944 

Other Assets

 

 

49,913 

 

 

39,370 

Hotel Assets Held for Sale

 

 

15,987 

 

 

98,473 

Total Assets

 

$

2,138,336 

 

$

2,155,536 



 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

Line of Credit

 

$

16,100 

 

$

 -

Unsecured Term Loans, Net of Unamortized Deferred Financing Costs (Note 5)

 

 

715,449 

 

 

663,500 

Unsecured Notes Payable, Net of Unamortized Deferred Financing Costs (Note 5)

 

 

53,781 

 

 

50,578 

Mortgages Payable, Net of Unamortized Premium and Unamortized Deferred Financing Costs

 

 

307,683 

 

 

337,821 

Accounts Payable, Accrued Expenses and Other Liabilities

 

 

58,770 

 

 

65,106 

Dividends and Distributions Payable

 

 

17,115 

 

 

26,050 

Liabilities Related to Hotel Assets Held for Sale

 

 

 -

 

 

51,428 

Deferred Gain on Disposition of Hotel Assets

 

 

81,284 

 

 

81,314 

Total Liabilities

 

$

1,250,182 

 

$

1,275,797 



 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

Preferred Shares:  $.01 Par Value, 29,000,000 Shares Authorized, 3,000,000 Series C, 7,701,700 Series D and 4,000,000 Series E Shares Issued and Outstanding at December 31, 2017, and 3,000,000 Series C, 7,700,000 Series D and 4,000,000 Series E Shares Issued and Outstanding at December 31, 2016, with Liquidation Preferences of $25 Per Share (Note 1)

 

$

147 

 

$

147 

Common Shares:  Class A, $.01 Par Value, 104,000,000 Shares Authorized at December 31, 2017 and 90,000,000 Shares Authorized at December 31, 2016; 39,916,661 and 41,770,514 Shares Issued and Outstanding at December 31, 2017 and December 31, 2016, respectively

 

 

399 

 

 

418 

Common Shares:  Class B, $.01 Par Value, 1,000,000 Shares Authorized, None Issued and Outstanding at December 31, 2017 and December 31, 2016

 

 

 -

 

 

 -

Accumulated Other Comprehensive Income

 

 

3,749 

 

 

1,373 

Additional Paid-in Capital

 

 

1,164,946 

 

 

1,198,311 

Distributions in Excess of Net Income

 

 

(335,373)

 

 

(364,831)

Total Shareholders' Equity

 

 

833,868 

 

 

835,418 



 

 

 

 

 

 

Noncontrolling Interests (Note 1):

 

 

54,286 

 

 

44,321 



 

 

 

 

 

 

Total Equity

 

 

888,154 

 

 

879,739 



 

 

 

 

 

 

Total Liabilities and Equity

 

$

2,138,336 

 

$

2,155,536 
໿

December 31, 2019 December 31, 2018
Assets:   
Investment in Hotel Properties, Net of Accumulated Depreciation$1,975,973
 $2,026,659
Investment in Unconsolidated Joint Ventures8,446
 4,004
Cash and Cash Equivalents27,012
 32,598
Escrow Deposits9,973
 8,185
Hotel Accounts Receivable, Net of Allowance for Doubtful Accounts of $0 and $1889,213
 10,241
Due from Related Parties6,113
 3,294
Intangible Assets, Net of Accumulated Amortization of $6,545 and $7,3082,137
 13,644
Right of Use Assets45,384
 
Other Assets38,177
 40,005
Total Assets$2,122,428
 $2,138,630
   
Liabilities and Equity:   
Line of Credit$48,000
 $10,000
Unsecured Term Loans, Net of Unamortized Deferred Financing Costs (Note 5)697,183
 698,202
Unsecured Notes Payable, Net of Unamortized Deferred Financing Costs (Note 5)50,736
 50,684
Mortgages Payable, Net of Unamortized Premium and Unamortized Deferred Financing Costs332,280
 334,145
Lease Liabilities54,548
 
Accounts Payable, Accrued Expenses and Other Liabilities47,626
 70,947
Dividends and Distributions Payable17,058
 17,129
Total Liabilities$1,247,431
 $1,181,107
   
Redeemable Noncontrolling Interests - Consolidated Joint Venture (Note 1)3,196
 2,708
    
Equity:   
Shareholders' Equity:   
Preferred Shares: $.01 Par Value, 29,000,000 Shares Authorized, 3,000,000 Series C, 7,701,700 Series D and 4,001,514 Series E Shares Issued and Outstanding at December 31, 2019 and December 31, 2018, with Liquidation Preferences of $25 Per Share (Note 1)$147
 $147
Common Shares: Class A, $.01 Par Value, 104,000,000 Shares Authorized at December 31, 2019 and December 31, 2018; 38,652,650, and 39,458,626 Shares Issued and Outstanding at December 31, 2019 and December 31, 2018, respectively387
 395
Common Shares: Class B, $.01 Par Value, 1,000,000 Shares Authorized, None Issued and Outstanding at December 31, 2019 and December 31, 2018
 
Accumulated Other Comprehensive Income1,010
 4,227
Additional Paid-in Capital1,144,808
 1,155,776
Distributions in Excess of Net Income(338,695) (267,740)
Total Shareholders' Equity807,657
 892,805
   
Noncontrolling Interests (Note 1):64,144
 62,010
   
Total Equity871,801
 954,815
   
Total Liabilities, Redeemable Noncontrolling Interests, and Equity$2,122,428
 $2,138,630
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.


62




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OFOPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE /UNIT AND PER SHARE AMOUNTS]



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Year Ended December 31,



2017

 

2016

 

 

2015

Revenue:

 

 

 

 

 

 

 

 

Hotel Operating Revenues:

 

 

 

 

 

 

 

 

Room

$

411,149 

 

$

408,844 

 

$

424,477 

Food & Beverage

 

58,491 

 

 

35,366 

 

 

26,405 

Other Operating Revenues

 

27,500 

 

 

22,160 

 

 

19,390 

Other Revenues

 

1,097 

 

 

259 

 

 

113 

Total Revenues

 

498,237 

 

 

466,629 

 

 

470,385 



 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

Hotel Operating Expenses:

 

 

 

 

 

 

 

 

Room

 

90,716 

 

 

89,055 

 

 

90,681 

Food & Beverage

 

47,906 

 

 

29,566 

 

 

21,040 

Other Operating Expenses

 

156,428 

 

 

144,335 

 

 

142,592 

Hotel Ground Rent

 

3,460 

 

 

3,600 

 

 

3,137 

Real Estate and Personal Property Taxes and Property Insurance

 

32,300 

 

 

32,157 

 

 

34,518 

General and Administrative (including Share Based Payments of $9,286, $8,048, and $6,523 for the years ended December 31, 2017, 2016, and 2015, respectively)

 

23,553 

 

 

24,444 

 

 

20,515 

Acquisition and Terminated Transaction Costs

 

2,203 

 

 

2,560 

 

 

1,119 

Loss on Impairment of Assets

 

4,082 

 

 

 -

 

 

 -

Depreciation and Amortization

 

83,752 

 

 

75,390 

 

 

74,390 

Property Losses in Excess of Insurance Recoveries

 

4,268 

 

 

 -

 

 

 -

Total Operating Expenses

 

448,668 

 

 

401,107 

 

 

387,992 



 

 

 

 

 

 

 

 

Operating Income

 

49,569 

 

 

65,522 

 

 

82,393 



 

 

 

 

 

 

 

 

Interest Income

 

271 

 

 

362 

 

 

193 

Interest Expense

 

(42,662)

 

 

(44,352)

 

 

(43,557)

Other Expense

 

(771)

 

 

(961)

 

 

(367)

Gain on Disposition of Hotel Properties

 

90,350 

 

 

115,839 

 

 

 -

Lease Buyout

 

268 

 

 

(16,831)

 

 

 -

Loss on Debt Extinguishment

 

(590)

 

 

(1,187)

 

 

(561)

Income Before Results from Unconsolidated Joint Venture Investments and Income Taxes

 

96,435 

 

 

118,392 

 

 

38,101 



 

 

 

 

 

 

 

 

(Loss) Income from Unconsolidated Joint Ventures

 

(2,473)

 

 

(1,823)

 

 

965 

Gain from Remeasurement of Investment in Unconsolidated Joint Venture

 

16,240 

 

 

 -

 

 

 -

Income (Loss) from Unconsolidated Joint Venture Investments

 

13,767 

 

 

(1,823)

 

 

965 



 

 

 

 

 

 

 

 

Income Before Income Taxes

 

110,202 

 

 

116,569 

 

 

39,066 



 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(5,262)

 

 

4,888 

 

 

3,141 



 

 

 

 

 

 

 

 

Net Income

 

104,940 

 

 

121,457 

 

 

42,207 



 

 

 

 

 

 

 

 

Income Allocated to Noncontrolling Interests

 

(5,072)

 

 

(4,477)

 

 

(411)

Preferred Distributions

 

(24,169)

 

 

(17,380)

 

 

(14,356)

Extinguishment of Issuance Costs Upon Redemption of Preferred Shares

 

 -

 

 

(4,021)

 

 

 -



 

 

 

 

 

 

 

 

Net Income Applicable to Common Shareholders

$

75,699 

 

$

95,579 

 

$

27,440 

Year Ended December 31,
2019 2018 2017
Revenue:     
Hotel Operating Revenues:     
Room$424,698
 $397,907
 $411,149
Food & Beverage65,379
 64,546
 58,491
Other Operating Revenues39,591
 31,225
 27,500
Other Revenues292
 1,385
 1,097
Total Revenues529,960
 495,063
 498,237
     
Operating Expenses:     
Hotel Operating Expenses:     
Room93,488
 88,663
 90,716
Food & Beverage52,820
 52,122
 47,906
Other Operating Expenses171,128
 158,064
 156,428
Hotel Ground Rent4,581
 4,228
 3,460
Real Estate and Personal Property Taxes and Property Insurance38,601
 35,194
 32,300
General and Administrative (including Share Based Payments of $10,803, $11,436, and $9,286 for the years ended December 31, 2019, 2018, and 2017, respectively)26,431
 26,881
 23,553
Acquisition and Terminated Transaction Costs
 29
 2,203
Loss on Impairment of Assets
 
 4,082
Depreciation and Amortization96,529
 89,831
 83,752
(Gains from) Property Losses in Excess of Insurance Recoveries12
 (12,649) 4,268
Total Operating Expenses483,590
 442,363
 448,668
     
Operating Income46,370
 52,700
 49,569
     
Interest Income253
 114
 271
Interest Expense(52,205) (48,491) (42,662)
Other Expense(584) (901) (771)
Gain on Disposition of Hotel Properties
 4,148
 90,350
Lease Buyout
 
 268
Loss on Debt Extinguishment(280) (22) (590)
(Loss) Income Before Results from Unconsolidated Joint Venture Investments and Income Taxes(6,446) 7,548
 96,435
     
Income (Loss) from Unconsolidated Joint Ventures691
 1,084
 (2,473)
Gain from Remeasurement of Investment in Unconsolidated Joint Venture
 
 16,240
Income from Unconsolidated Joint Venture Investments691
 1,084
 13,767
     
(Loss) Income Before Income Taxes(5,755) 8,632
 110,202
     
Income Tax Expense(92) (267) (5,262)
     
Net (Loss) Income(5,847) 8,365
 104,940
     
Loss (Income) Allocated to Noncontrolling Interests - Common Units2,366
 916
 (5,072)
(Income) Loss Allocated to Noncontrolling Interests - Consolidated Joint Venture(188) 709
 
Preferred Distributions(24,174) (24,174) (24,169)
     
Net (Loss) Income Applicable to Common Shareholders$(27,843) $(14,184) $75,699
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.


63



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF OPERATIONS (CONTINUED)

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31,

 



 

2017

 

2016

 

 

2015

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

BASIC

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Applicable to Common Shareholders

 

$

1.82 

 

$

2.21 

 

$

0.56 

 



 

 

 

 

 

 

 

 

 

 

DILUTED

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations Applicable to Common Shareholders

 

$

1.79 

 

$

2.18 

 

$

0.56 

 



 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,423,804 

 

 

42,957,199 

 

 

47,786,811 

 

Diluted*

 

 

42,056,431 

 

 

43,530,731 

 

 

48,369,658 

 

*Income allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income applicable to common shareholders.

Year Ended December 31,
2019 2018 2017
Earnings Per Share:     
BASIC     
(Loss) Income from Continuing Operations Applicable to Common Shareholders$(0.74) $(0.38) $1.82
     
DILUTED     
(Loss) Income from Continuing Operations Applicable to Common Shareholders$(0.74) $(0.38) $1.79
     
Weighted Average Common Shares Outstanding:     
Basic38,907,894
 39,383,763
 41,423,804
Diluted*38,907,894
 39,383,763
 42,056,431
*Income allocated to noncontrolling interest in Hersha Hospitality Limited Partnership (the “Operating Partnership” or “HHLP”) has been excluded from the numerator and the Class A common shares issuable upon any redemption of the Operating Partnership’s common units of limited partnership interest (“Common Units”) and the Operating Partnership’s vested LTIP units (“Vested LTIP Units”) have been omitted from the denominator for the purpose of computing diluted earnings per share because the effect of including these shares and units in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income applicable to common shareholders.
The following table summarizes potentially dilutive securities that have been excluded from the denominator for the purpose of computing diluted earnings per share:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

   

Year Ended December 31,

   

2017

 

2016

 

 

2015

Common Units and Vested LTIP Units

 

2,778,293 

 

 

2,209,496 

 

 

1,907,209 



 

 

 

 

 

 

 

 

໿

 Year Ended December 31,
 2019 2018 2017
Common Units and Vested LTIP Units3,363,169
 3,141,981
 2,778,293
Unvested Stock Awards and LTIP Units Outstanding651,093
 358,141
 
Contingently Issuable Share Awards467,937
 527,389
 
Total Potentially Dilutive Securities Excluded from the Denominator4,482,199
 4,027,511
 2,778,293
The Accompanying Notes Are an Integral Part of These Consolidated Financial Statements.

64




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF COMPREHENSIVE INCOME

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Year Ended December 31,



 

2017

 

2016

 

 

2015

Net Income

 

$

104,940 

 

$

121,457 

 

$

42,207 

Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

Change in Fair Value of Derivative Instruments

 

 

3,130 

 

 

2,449 

 

 

1,459 

Less:  Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income

 

 

(594)

 

 

(610)

 

 

(1,567)

Total Other Comprehensive Income (Loss)

 

$

2,536 

 

$

1,839 

 

$

(108)



 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

107,476 

 

 

123,296 

 

 

42,099 

Less:  Comprehensive Income Applicable to Noncontrolling Interests

 

 

(5,232)

 

 

(4,567)

 

 

(411)

Less:  Preferred Distributions

 

 

(24,169)

 

 

(17,380)

 

 

(14,356)

Less:  Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares

 

 

 -

 

 

(4,021)

 

 

 -

Comprehensive Income Applicable to Common Shareholders

 

$

78,075 

 

$

97,328 

 

$

27,332 
໿

Year Ended December 31,
2019 2018 2017
Net (Loss) Income$(5,847) $8,365
 $104,940
      
Change in Fair Value of Derivative Instruments(4,502) 3,343
 3,130
Less:  Reclassification Adjustment for Change in Fair Value of Derivative Instruments Included in Net Income1,007
 (2,827) (594)
Total Other Comprehensive (Loss) Income$(3,495) $516
 $2,536
     
Comprehensive (Loss) Income(9,342) 8,881
 107,476
Less: Comprehensive Loss (Income) Applicable to Noncontrolling Interests - Common Units2,644
 878
 (5,232)
Less: Comprehensive (Income) Loss Applicable to Noncontrolling Interests - Consolidated Joint Venture(188) 709
 
Less: Preferred Distributions(24,174) (24,174) (24,169)
Comprehensive (Loss) Income Applicable to Common Shareholders$(31,060) $(13,706) $78,075
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.

65




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF EQUITY

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS]



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Shareholders' Equity

 

Noncontrolling Interests



Common Shares

Class A Common Shares ($)

Class B Common Shares ($)

Preferred Shares

Preferred Shares ($)

Additional Paid-In Capital ($)

Accumulated Other Comprehensive Income ($)

Distributions in Excess of Net Income ($)

Total Shareholders' Equity ($)

 

Common Units and LTIP Units

Common Units and LTIP Units ($)

Total Equity ($)

Balance at December 31, 2016

41,770,514 418 

 -

14,700,000 147 1,198,311 1,373 (364,831)835,418 

 

2,838,546 44,321 879,739 

Unit Conversion

23,964 

 -

 -

 -

 -

392 

 -

 -

392 

 

(23,964)(392)

 -

Repurchase of Common Shares

(1,991,573)(20)

 -

 -

 -

(35,158)

 -

 -

(35,178)

 

 -

 -

(35,178)

Common Units Issued

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

225,000 4,133 4,133 

Preferred Shares ATM Issuance, Net of Costs

 -

 -

 -

1,700 

 -

(219)

 -

 -

(219)

 

 

 

(219)

Dividends and Distributions declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

(46,241)(46,241)

 

 -

 -

(46,241)

Preferred Shares

 -

 -

 -

 -

 -

 -

 -

(24,169)(24,169)

 

 -

 -

(24,169)

Common Units ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(2,270)(2,270)

LTIP Units ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(1,452)(1,452)

Dividend Reinvestment Plan

4,425 

 -

 -

 -

 -

81 

 -

 -

81 

 

 -

 -

81 

Share Based Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

109,331 

 -

 -

 -

28 

 -

 -

29 

 

183,784 779 808 

Amortization

 -

 -

 -

 -

 -

1,511 

 -

 -

1,511 

 

 -

3,935 5,446 

Change in Fair Value of Derivative Instruments

 -

 -

 -

 -

 -

 -

2,376 

 -

2,376 

 

 -

160 2,536 

Net Income

 -

 -

 -

 -

 -

 -

 -

99,868 99,868 

 

 -

5,072 104,940 

Balance at December 31, 2017

39,916,661 399 

 -

14,701,700 147 1,164,946 3,749 (335,373)833,868 

 

3,223,366 54,286 888,154 



 

 

 

 

 

 

 

 

 

 

 

 

 

               
 Shareholders' Equity Noncontrolling Interests Reedemable Noncontrolling Interests
Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Income ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($) Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)Consolidated Joint Venture ($)
Balance at December 31, 201839,458,626
395

14,703,214
147
1,155,776
4,227
(267,740)892,805
 3,749,665
62,010
954,815
2,708
Repurchase of Common Shares(933,436)(9)


(14,277)

(14,286) 

(14,286)
Dividends and Distributions declared:              
Common Shares ($1.12 per share)






(43,600)(43,600) 

(43,600)
Preferred Shares






(24,174)(24,174) 

(24,174)
Common Units ($1.12 per share)








 
(2,314)(2,314)
LTIP Units ($1.12 per share)








 
(2,601)(2,601)
Dividend Reinvestment Plan3,760




60


60
 

60

Share Based Compensation:              
Grants123,700
1



675


676
 530,281

676

Amortization




3,062


3,062
 
9,693
12,755

Equity Contribution to Consolidated Joint Venture








 


300
Change in Fair Value of Derivative Instruments





(3,217)
(3,217) 
(278)(3,495)
Adjustment to Record Noncontrolling Interest at Redemption Value




(488)

(488) 

(488)488
Net Income (Loss)






(3,181)(3,181) 
(2,366)(5,547)(300)
Balance at December 31, 201938,652,650
387

14,703,214
147
1,144,808
1,010
(338,695)807,657
 4,279,946
64,144
871,801
3,196
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.


66



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF EQUITY (CONTINUED)

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS]



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Shareholders' Equity

 

Noncontrolling Interests

 



Common Shares

Class A Common Shares ($)

Class B Common Shares ($)

Preferred Shares

Preferred Shares ($)

Additional Paid-In Capital ($)

Accumulated Other Comprehensive Income ($)

Distributions in Excess of Net Income ($)

Total Shareholders' Equity ($)

 

Common Units and LTIP Units

Common Units and LTIP Units ($)

Consolidated Variable Interest Entity ($)

Total Noncontrolling Interests ($)

Total Equity ($)

Balance at December 31, 2015

44,457,368 444 

 -

7,600,000 76 1,086,259 (466)(408,274)678,039 

 

2,319,301 31,876 (1,760)30,116 708,155 

Repurchase of Common Shares

(2,772,710)(27)

 -

 -

 -

(52,028)

 -

 -

(52,055)

 

 -

 -

 -

 -

(52,055)

Common Units Issued

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

225,000 4,430 

 -

4,430 4,430 

Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Share Offering, Net of Costs

 -

 -

 -

11,700,000 117 282,467 

 -

 -

282,584 

 

 -

 -

 -

 -

282,584 

Preferred Share Redemption

 -

 -

 -

(4,600,000)(46)(114,954)

 -

 

(115,000)

 

 -

 -

 -

 -

(115,000)

Dividends and Distributions declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares ($1.32 per share)

 -

 -

 -

 -

 -

 -

 -

(56,157)(56,157)

 

 -

 -

 -

 -

(56,157)

Preferred Shares

 -

 -

 -

 -

 -

 -

 -

(17,380)(17,380)

 

 -

 -

 -

 -

(17,380)

Common Units ($1.32 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(2,356)

 -

(2,356)(2,356)

LTIP Units ($1.32 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(1,574)

 -

(1,574)(1,574)

Dividend Reinvestment Plan

3,518 

 -

 -

 -

 -

63 

 -

 -

63 

 

 -

 -

 -

 -

63 

Share Based Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

82,338 

 -

 -

 -

(398)

 -

 -

(397)

 

294,245 1,060 

 -

1,060 663 

Amortization

 -

 -

 -

 -

 -

1,417 

 -

 -

1,417 

 

 -

5,971 

 -

5,971 7,388 

Change in Fair Value of Derivative Instruments

 -

 -

 -

 -

 -

 -

1,839 

 -

1,839 

 

 -

 -

 -

 -

1,839 

Exercise of Option to Acquire Noncontrolling Interest

 -

 -

 -

 -

 -

(4,515)

 -

 -

(4,515)

 

 -

 -

2,197 2,197 (2,318)

Net Income (Loss)

 -

 -

 -

 -

 -

 -

 -

116,980 116,980 

 

 -

4,914 (437)4,477 121,457 

Balance at December 31, 2016

41,770,514 418 

 -

14,700,000 147 1,198,311 1,373 (364,831)835,418 

 

2,838,546 44,321 

 -

44,321 879,739 

Shareholders' Equity Noncontrolling Interests Reedemable Noncontrolling Interests
Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Income ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($) Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)Consolidated Joint Venture ($)
Balance at December 31, 201739,916,661
399

14,701,700
147
1,164,946
3,749
(335,373)833,868
 3,223,366
54,286
888,154

Cumulative Effect of Adoption of ASC 610-20






123,228
123,228
 
5,793
129,021

Adjusted balance at January 1, 201839,916,661
399

14,701,700
147
1,164,946
3,749
(212,145)957,096
 3,223,366
60,079
1,017,175

Unit Conversion62,807
1



1,172


1,173
 (62,807)(1,173)

Repurchase of Common Shares(635,590)(6)


(10,827)

(10,833) 

(10,833)
Preferred Shares ATM Issuance, Net of Costs


1,514

(128)

(128) 

(128)
Dividends and Distributions declared:              
Common Shares ($1.12 per share)






(44,119)(44,119) 

(44,119)
Preferred Shares






(24,174)(24,174) 

(24,174)
Common Units ($1.12 per share)








 
(2,331)(2,331)
LTIP Units ($1.12 per share)








 
(1,980)(1,980)
Dividend Reinvestment Plan4,132




77


77
 

77

Share Based Compensation:              
Grants110,616
1



997


998
 589,106

998

Amortization




2,247


2,247
 
8,293
10,540

Equity Contribution to Consolidated Joint Venture








 


3,417
Change in Fair Value of Derivative Instruments





478

478
 
38
516

Adjustment to Record Noncontrolling Interest at Redemption Value




(2,708)

(2,708) 

(2,708)2,708
Net Income (Loss)






12,698
12,698
 
(916)11,782
(3,417)
Balance at December 31, 201839,458,626
395

14,703,214
147
1,155,776
4,227
(267,740)892,805
 3,749,665
62,010
954,815
2,708
The Accompanying Notes are an Integral Part of These Consolidated Financial Statement


67



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF EQUITY (CONTINUED)

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARES AND PER SHARE AMOUNTS]





Shareholders' Equity

 

Noncontrolling Interests

 



Common Shares

Class A Common Shares ($)

Class B Common Shares ($)

Preferred Shares

Preferred Shares ($)

Additional Paid-In Capital ($)

Accumulated Other Comprehensive Loss ($)

Distributions in Excess of Net Income ($)

Total Shareholders' Equity ($)

 

Common Units and LTIP Units

Common Units and LTIP Units ($)

Consolidated Variable Interest Entity ($)

Total Noncontrolling Interests ($)

Total Equity ($)

Balance at December 31, 2014

49,708,771 497 

 -

7,600,000 76 1,194,547 (358)(365,381)829,381 

 

2,199,434 29,082 (1,075)28,007 857,388 

Unit Conversion

8,965 

 -

 -

 -

 -

132 

 -

 -

132 

 

(8,965)(132)

 -

(132)

 -

Repurchase of Common Shares

(5,310,371)(53)

 -

 -

 -

(110,517)

 -

(17,669)(128,239)

 

 -

 -

 

 -

(128,239)

Dividends and Distributions declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

(52,664)(52,664)

 

 -

 -

 

 -

(52,664)

Preferred Shares

 -

 -

 -

 -

 -

 -

 -

(14,356)(14,356)

 

 -

 -

 

 -

(14,356)

Common Units ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(1,913)

 -

(1,913)(1,913)

LTIP Units ($1.12 per share)

 -

 -

 -

 -

 -

 -

 -

 -

 -

 

 -

(694)

 -

(694)(694)

Dividend Reinvestment Plan

2,018 

 -

 -

 -

 -

50 

 -

 -

50 

 

 -

 -

 

 -

50 

Share Based Compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grants

47,985 

 -

 -

 -

 -

620 

 -

 -

620 

 

128,832 

 -

 

 -

620 

Amortization

 -

 -

 -

 -

 -

1,427 

 -

 -

1,427 

 

 -

4,437 

 

4,437 5,864 

Change in Fair Value of Derivative Instruments

 -

 -

 -

 -

 -

 -

(108)

 -

(108)

 

 -

 -

 

 -

(108)

Net Income (Loss)

 -

 -

 -

 -

 -

 -

 -

41,796 41,796 

 

 -

1,096 (685)411 42,207 

Balance at December 31, 2015

44,457,368 444 

 -

7,600,000 76 1,086,259 (466)(408,274)678,039 

 

2,319,301 31,876 (1,760)30,116 708,155 

Shareholders' Equity Noncontrolling Interests 
Common SharesClass A Common Shares ($)Class B Common Shares ($)Preferred SharesPreferred Shares ($)Additional Paid-In Capital ($)Accumulated Other Comprehensive Loss ($)Distributions in Excess of Net Income ($)Total Shareholders' Equity ($) Common Units and LTIP UnitsCommon Units and LTIP Units ($)Total Equity ($)
Balance at December 31, 201641,770,514
418

14,700,000
147
1,198,311
1,373
(364,831)835,418
 2,838,546
44,321
879,739
Unit Conversion23,964




392


392
 (23,964)(392)
Repurchase of Common Shares(1,991,573)(20)


(35,158)

(35,178) 

(35,178)
Common Units Issued








 225,000
4,133
4,133
Preferred Shares ATM Issuance, Net of Costs


1,700

(219)

(219)   (219)
Dividends and Distributions declared:             
Common Shares ($1.12 per share)






(46,241)(46,241) 

(46,241)
Preferred Shares






(24,169)(24,169) 

(24,169)
Common Units ($1.12 per share)








 
(2,270)(2,270)
LTIP Units ($1.12 per share)








 
(1,452)(1,452)
Dividend Reinvestment Plan4,425




81


81
 

81
Share Based Compensation:             
Grants109,331
1



28


29
 183,784
779
808
Amortization




1,511


1,511
 
3,935
5,446
Change in Fair Value of Derivative Instruments





2,376

2,376
 
160
2,536
Net Income






99,868
99,868
 
5,072
104,940
Balance at December 31, 201739,916,661
399

14,701,700
147
1,164,946
3,749
(335,373)833,868
 3,223,366
54,286
888,154
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.

68




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF CASH FLOWS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 



 

Year Ended December 31,



 

2017

 

2016

 

2015

Operating Activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

104,940 

 

$

121,457 

 

$

42,207 

Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:

 

 

 

 

 

 

 

 

 

Gain on Disposition of Hotel Properties, Net

 

 

(90,350)

 

 

(115,839)

 

 

 -

Gain from Remeasurement of Investment in Unconsolidated Joint Ventures

 

 

(16,240)

 

 

 -

 

 

 -

Property Impairment

 

 

4,082 

 

 

 -

 

 

 -

Property Losses in Excess of Insurance Recoveries

 

 

4,268 

 

 

 -

 

 

 -

Lease Buyout

 

 

(294)

 

 

11,845 

 

 

 -

Deferred Taxes

 

 

5,262 

 

 

(4,888)

 

 

(3,141)

Depreciation

 

 

82,004 

 

 

74,644 

 

 

74,007 

Amortization

 

 

3,550 

 

 

2,022 

 

 

1,492 

Loss on Debt Extinguishment

 

 

590 

 

 

1,187 

 

 

324 

Equity in Loss (Income) of Unconsolidated Joint Ventures

 

 

2,473 

 

 

1,823 

 

 

(965)

Distributions from Unconsolidated Joint Ventures

 

 

700 

 

 

1,574 

 

 

1,446 

Loss Recognized on Change in Fair Value of Derivative Instrument

 

 

60 

 

 

50 

 

 

107 

Share Based Compensation Expense

 

 

9,286 

 

 

8,048 

 

 

6,523 

Change in Assets and Liabilities:

 

 

 

 

 

 

 

 

 

(Increase) Decrease in:

 

 

 

 

 

 

 

 

 

Hotel Accounts Receivable

 

 

(135)

 

 

1,024 

 

 

993 

Escrows

 

 

1,283 

 

 

4,991 

 

 

(14)

Other Assets

 

 

1,072 

 

 

1,286 

 

 

(6,973)

Due from Related Parties

 

 

13,010 

 

 

(12,089)

 

 

337 

(Decrease) Increase in:

 

 

 

 

 

 

 

 

 

Due to Related Parties

 

 

 -

 

 

(8,789)

 

 

1,586 

Accounts Payable, Accrued Expenses and Other Liabilities

 

 

(17,155)

 

 

(1,788)

 

 

3,888 

Net Cash Provided by Operating Activities

 

$

108,406 

 

$

86,558 

 

$

121,817 



 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Purchase of Hotel Property Assets

 

$

(249,369)

 

$

(321,995)

 

$

(110,176)

Deposits on Hotel Acquisitions

 

 

(1,000)

 

 

 -

 

 

(5,000)

Capital Expenditures

 

 

(51,916)

 

 

(33,267)

 

 

(27,366)

Cash Paid for Hotel Development Projects

 

 

(7,637)

 

 

(952)

 

 

(950)

Proceeds from Disposition of Hotel Properties

 

 

196,635 

 

 

67,430 

 

 

 -

Net Changes in Capital Expenditure Escrows

 

 

69 

 

 

6,476 

 

 

(779)

Proceeds from the Sale of Joint Venture Interests

 

 

11,624 

 

 

 -

 

 

 

Proceeds from Contribution of Hotel Property Assets to Unconsolidated Joint Venture

 

 

 -

 

 

429,221 

 

 

 -

Repayment of Notes Receivable

 

 

2,000 

 

 

 -

 

 

 -

Distributions from Unconsolidated Joint Ventures

 

 

 -

 

 

3,011 

 

 

362 

Net Cash (Used in) Provided by Investing Activities

 

$

(99,594)

 

$

149,924 

 

$

(143,909)
໿

Year Ended December 31,
2019 2018 2017
Operating Activities:     
Net (Loss) Income$(5,847) $8,365
 $104,940
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:     
Gain on Disposition of Hotel Properties, Net
 (4,148) (90,350)
Gain from Remeasurement of Investment in Unconsolidated Joint Ventures
 
 (16,240)
Property Impairment
 
 4,082
(Gains from) Property Losses in Excess of Insurance Recoveries12
 (12,649) 4,268
Lease Buyout
 
 (294)
Deferred Taxes(312) (144) 5,262
Depreciation95,982
 88,897
 82,004
Amortization2,137
 2,816
 3,550
Loss on Debt Extinguishment280
 22
 590
Equity in (Income) Loss of Unconsolidated Joint Ventures(691) (1,084) 2,473
Loss Recognized on Change in Fair Value of Derivative Instrument1,007
 215
 60
Share Based Compensation Expense10,803
 11,436
 9,286
Distributions from Unconsolidated Joint Ventures728
 1,426
 700
Proceeds Received for Business Interruption Insurance Claims, net
 8,440
 
Change in Assets and Liabilities:     
(Increase) Decrease in:     
Hotel Accounts Receivable1,028
 1,760
 (135)
Other Assets(1,476) (2,556) 1,072
Due from Related Parties(2,819) 1,307
 13,010
(Decrease) Increase in:     
Accounts Payable, Accrued Expenses and Other Liabilities2,280
 10,719
 (17,155)
Net Cash Provided by Operating Activities$103,112
 $114,822
 $107,123
     
Investing Activities:     
Purchase of Hotel Property Assets$
 $(41,230) $(249,369)
Deposits on Hotel Acquisitions
 
 (1,000)
Capital Expenditures(48,936) (65,629) (51,916)
Cash Paid for Hotel Development Projects(152) (38,754) (7,637)
Proceeds from Disposition of Hotel Properties
 64,880
 196,635
Contributions to Unconsolidated Joint Ventures(6,100) (1,000) 
Proceeds from Insurance Claims
 15,806
 
Proceeds from the Sale of Joint Venture Interests
 
 11,624
Repayment of Notes Receivable
 
 2,000
Distributions from Unconsolidated Joint Ventures1,622
 47,962
 
Net Cash Used in Investing Activities$(53,566) $(17,965) $(99,663)
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.


69



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

CONSOLIDATEDSTATEMENTS OF CASH FLOWS (CONTINUED)

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 



 

Year Ended December 31,



 

2017

 

2016

 

2015

Financing Activities:

 

 

 

 

 

 

 

 

 

Borrowings (Repayment) Under Line of Credit, Net

 

$

16,100 

 

$

(27,000)

 

$

27,000 

Proceeds of Unsecured Term Loan Borrowing

 

 

58,380 

 

 

156,100 

 

 

300,000 

Repayment of Borrowings Under Unsecured Term Loan Borrowing

 

 

(6,100)

 

 

(39,480)

 

 

 -

Principal Repayment of Mortgages and Notes Payable

 

 

(122,782)

 

 

(210,379)

 

 

(184,356)

Proceeds from Mortgages and Notes Payable

 

 

 -

 

 

 -

 

 

87,750 

Cash Paid for Deferred Financing Costs

 

 

(3,352)

 

 

(2,467)

 

 

(2,362)

Cash Paid for Debt Extinguishment

 

 

(374)

 

 

(1,024)

 

 

 -

Proceeds from Issuance of Preferred Shares, Net

 

 

43 

 

 

282,686 

 

 

 -

Redemption of Series B Preferred Shares

 

 

 -

 

 

(115,000)

 

 

 -

Repurchase of Common Shares

 

 

(35,178)

 

 

(52,055)

 

 

(128,239)

Settlement of Interest Rate Cap

 

 

 -

 

 

 -

 

 

(450)

Exercise of Option to Acquire Noncontrolling Interest

 

 

 -

 

 

(2,318)

 

 

 -

Dividends Paid on Common Shares

 

 

(55,034)

 

 

(48,523)

 

 

(54,041)

Dividends Paid on Preferred Shares

 

 

(23,771)

 

 

(16,116)

 

 

(14,356)

Distributions Paid on Common Units and LTIP Units

 

 

(4,181)

 

 

(3,217)

 

 

(2,574)

Other Financing Activities

 

 

(262)

 

 

 -

 

 

 -

Net Cash (Used in) Provided by Financing Activities

 

$

(176,511)

 

$

(78,793)

 

$

28,372 



 

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

 

$

(167,699)

 

$

157,689 

 

$

6,280 

Cash and Cash Equivalents - Beginning of Period

 

 

185,644 

 

 

27,955 

 

 

21,675 



 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - End of Period

 

$

17,945 

 

$

185,644 

 

$

27,955 

Year Ended December 31,
2019 2018 2017
Financing Activities:     
(Repayment) Borrowings Under Line of Credit, Net$38,000
 $(6,100) $16,100
Proceeds of Unsecured Term Loan Borrowing
 
 58,380
Repayment of Borrowings Under Unsecured Term Loan Borrowing
 (18,000) (6,100)
Principal Repayment of Mortgages and Notes Payable(57,418) (1,611) (122,782)
Proceeds from Mortgages and Notes Payable56,469
 28,000
 
Cash Paid for Deferred Financing Costs(3,198) (409) (3,352)
Cash Paid for Debt Extinguishment(210) 
 (374)
Proceeds from Issuance of Preferred Shares, Net
 
 43
Repurchase of Common Shares(14,195) (10,833) (35,178)
Dividends Paid on Common Shares(43,760) (44,176) (55,034)
Dividends Paid on Preferred Shares(24,173) (24,174) (23,771)
Distributions Paid on Common Units and LTIP Units(4,768) (4,164) (4,181)
Other Financing Activities(91) (193) (262)
Net Cash Used in Financing Activities$(53,344) $(81,660) $(176,511)
     
Net Increase (Decrease) in Cash and Cash Equivalents$(3,798) $15,197
 $(169,051)
Cash, Cash Equivalents, and Restricted Cash - Beginning of Period40,783
 25,586
 194,637
     
Cash, Cash Equivalents, and Restricted Cash - End of Period$36,985
 $40,783
 $25,586
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.

70


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]



NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Hersha Hospitality Trust (“we” or the “Company”) was formed in May 1998 as a self-administered, Maryland real estate investment trust. We have elected to be taxed and expect to continue to elect to be taxed as a real estate investment trust, or REIT, for federal income tax purposes.

The Company owns a controlling general partnership interest in Hersha Hospitality Limited Partnership (“HHLP” or the “Partnership”), which owns a 99% limited partnership interest in various subsidiary partnerships. Hersha Hospitality, LLC (“HHLLC”), a Virginia limited liability company, owns a 1% general partnership interest in the subsidiary partnerships and the Partnership is the sole member of HHLLC.

The Partnership owns a taxable REIT subsidiary (“TRS”), 44 New England Management Company (“44 New England” or “TRS Lessee”), which leases certain of the Company’s hotels.

Hersha’s common shares of beneficial interest trade on the New York Stock Exchange (“the NYSE”) under the ticker symbol "HT", its 6.875% Series C Cumulative Redeemable Preferred Shares of Beneficial Interest trade on the NYSE under the ticker symbol “HT PRC”, its 6.500% Series D Cumulative Redeemable Preferred Shares of Beneficial Interest trade on the NYSE under the ticker symbol “HT PRD”, and it’s 6.500% Series E Cumulative Redeemable Preferred Shares of Beneficial Interest trade on the NYSE under the ticker symbol “HT PRE.”

As of December 31, 2017,2019, the Company, through the Partnership and subsidiary partnerships, wholly owned 4138 limited and full service hotels. All of the wholly owned hotel facilities are leased to the Company’s TRS, 44 New England.

In addition to the wholly owned hotel properties, as of December 31, 2017,2019, the Company owned an unconsolidated joint venture interestsinterest in another nine properties.9 properties and a consolidated joint venture interest in 1 property. The properties owned by the joint ventures are leased to a TRS owned by the joint venture or to an entity owned by the joint venture partners and 44 New England. The following table lists the properties owned by these joint ventures:

໿

Joint Venture

Property

Location

Lessee/Sublessee

Joint Venture

Ownership Interest

Property

Location
Lessee/Sublessee

Consolidated Joint Ventures

Hersha Holding RC Owner, LLC85%Ritz-CarltonCoconut Grove, FLHersha Holding RC Lessee, LLC
Unconsolidated Joint Ventures

Cindat Hersha Owner JV, LLC(1)

31.2%

Hampton Inn

Herald Square, New York, NY

Cindat Hersha Lessee JV, LLC

Hampton Inn

Chelsea, New York, NY

Cindat Hersha Lessee JV, LLC

Hampton Inn

Times Square, New York, NY

Cindat Hersha Lessee JV, LLC

Holiday Inn Express

Times Square, New York, NY

Cindat Hersha Lessee JV, LLC

Candlewood Suites

Times Square, New York, NY

Cindat Hersha Lessee JV, LLC

Holiday Inn

Wall Street, New York, NY

Cindat Hersha Lessee JV, LLC

Holiday Inn Express

Water Street, New York, NY

Cindat Hersha Lessee JV, LLC

SB Partners, LLC(2)

50%

Holiday Inn Express

South Boston, MA

South Bay Sandeep, LLC

Hiren Boston, LLC(2)

Courtyard

50%

Courtyard

South Boston, MA

South Bay Boston, LLC

SB Partners Three, LLC  (1)50%Home2 SuitesSouth Boston, MASB Partners Three Lessee, LLC

(1) Our common ownership interest in This property is currently under development by the CINDAT JV equals 30% at December 31, 2017.  As of December 31, 2017, we owned a $43,194 preferred equity interest inventure, with the joint venture.  See Note 3 – Investment in Unconsolidated Joint Ventures for a more detailed explanation of our ownership interest and the related distribution of earnings within the venture.

(2) Our common ownership interest in SB Partners, LLC and Hiren Boston, LLC equals 50%.

At December 31, 2016, Mystic Partners, LLC owned an interest in three hotel properties. Our interest in Mystic Partners, LLC is relative to our interest in eachexpected opening of the three properties owned by the joint venture as defined in the joint venture’s governing documents. Each of the three properties owned by Mystic Partners, LLC is leased to a separate entity that is consolidated in Mystic Partners Leaseco, LLC which is owned by 44 New England and our joint venture partner in Mystic Partners, LLC.

hotel being mid-year 2020.

71


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)

On January 3, 2017, we transferred to our joint venture partner all of our partnership interests in the Hartford Marriott and the Hartford Hilton for $8.5 million, which represents a 100% recovery of our equity investment in these assets. We also simultaneously assumed full ownership of the Mystic Marriott Hotel & Spa without any additional cash payment to the joint venture partner.

The properties are managed by eligible independent management companies, including Hersha Hospitality Management, LP (“HHMLP”). HHMLP is owned in part by certain of our trustees and executive officers and other unaffiliated third party investors.

investors as defined by the Internal Revenue Code.

Principles of Consolidation and Presentation

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") and include all of our accounts as well as accounts of the Partnership, subsidiary partnerships and our wholly owned TRS Lessee. All significant inter-company amounts have been eliminated.

Consolidated properties are either wholly owned or owned less than 100% by the Partnership and are controlled by the Company as general partner of the Partnership. Properties owned in joint ventures are also consolidated if the determination is made that we are the primary beneficiary in a variable interest entity (VIE) or we maintain control of the asset through our voting interest in the entity. Control can be demonstrated when the general partner has the power to impact the economic performance of the partnership, which includes the ability of the general partner to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the limited partners and the inability of the limited partners to replace the general partner. Control can be demonstrated by the limited partners if the limited partners have the right to dissolve or liquidate the partnership or otherwise remove the general partner without cause or have rights to participate in the significant decisions made in the ordinary course of the partnership’s business.

We evaluate each of our investments and contractual relationships to determine whether they meet the guidelinesevaluated for consolidation. Entities are consolidated if the determination is made that we are the primary beneficiary in a VIEvariable interest entity ("VIE") or we maintain control of the asset through our voting interest or other rights in the operation of the entity. To determine if we are the primary beneficiary of a VIE, we evaluate whether we have a controlling financial interest in that VIE. An enterprise is deemed to have a controlling financial interest if it has i) the power to direct the activities of a variable interest entity that most significantly impactimpacts the entity’s economic performance, and ii) the obligation to absorb losses of the VIE that could be significant to the VIE or the rights to receive benefits from the VIE that could be significant to the VIE. Control can also be demonstrated by the ability of a member to manage day-to-day operations, refinance debt and sell the assets of the partnerships without the consent of the other member and the inability of the members to replace the managing member. Based on our examination, the following entities were determined to be VIE’s:  HHLP; Cindat Hersha Lessee JV, LLC; South Bay Boston, LLC; SB Partners Three Lessee, LLC; Hersha Holding RC Owner, LLC; Hersha Statutory Trust I; and Hersha Statutory Trust II.  As noted, HHLP meets the criteria as a VIE.  The Company’s most significant asset is its investment in HHLP, and consequently, substantially all of the Company’s assets and liabilities represent those assets and liabilities of HHLP.  Cindat Hersha Lessee JV, LLC is a VIE that leases hotel property. The entity is consolidated by the lessors, the primary beneficiary. Our maximum exposure to losses due to our investment in Cindat Hersha Owner JV, LLC is limited to our investment in the joint venture which is $0 as of December 31, 2017.2019. Also, South Bay Boston, LLC leasesand SB Partners Three Lessee, LLC, which lease hotel property are VIE's. The entities are consolidated by the respective lessors, the primary beneficiary. Hersha Holding RC Owner, LLC is the owner entity of the Ritz Carlton Coconut Grove and is a VIE. The entityHHLP is consolidated by the lessors,considered the primary beneficiary.beneficiary of the VIE and consolidates the joint venture with the minority owner interest presented as part of noncontrolling interest within the Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018. Hersha Statutory Trust I and Hersha Statutory Trust II are VIEs but HHLP is not the primary beneficiary in these entities. Accordingly, the accounts of Hersha Statutory Trust I and Hersha Statutory Trust II are not consolidated.On September 2, 2016, we exercised our option to acquire the non-controlling equity interests in Brisam Management DE, LLC (“Brisam”), the entity which owns the real estate assets of the Holiday Inn Express, New York, NY.  We paid approximately $2,318 to exercise this option.  Prior to the exercise of this option, we had consolidated Brisam, a variable interest entity, in our financial statements as we determined we were the primary beneficiary.

Segment Reporting
We allocate resources and assess operating performance based on individual hotels and consider each one1 of our hotels to be an operating segment. No operating segment, individually, meets the threshold for a reportable segment as defined within ASC Topic 280 – Segment Reporting, nor do they fully satisfy the requisite aggregation criteria therein. As a result, the Company does not present separate operating segment information within the Notes to the Consolidated Financial Statements.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (US GAAP)U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and

72


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Although we believe the assumptions and estimates we made are reasonable and appropriate, as discussed in the applicable sections throughout these Consolidated Financial Statements, different assumptions and estimates could materially impact our reported results.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)
Investment in Hotel Properties

The Company records the value of hotel properties acquired based on the fair value of the acquired real estate, furniture, fixtures and equipment, and intangible assets and the fair value of liabilities assumed, including debt. The fair value allocations were determined using Level 3 inputs, which are typically unobservable and are based on our own assumptions, as there is little, if any, related market activity. The Company’s investments in hotel properties are carried at cost and are depreciated using the straight-line method over the following estimated useful lives:

Building and Improvements    7 to 40 Years

years

Furniture, Fixtures and Equipment    2 to 7 Years

years

The Company periodically reviews the carrying value of each hotel to determine if circumstances indicate impairment to the carrying value of the investment in the hotel or that depreciation periods should be modified. If facts or circumstances indicate the possibility of impairment, the Company will prepare an estimate of the undiscounted future cash flows, without interest charges, of the specific hotel. Based on the property’s undiscounted future cash flows, the Company will determine if the investment in such hotel is recoverable. If impairment is indicated, an adjustment will be made to reduce the carrying value of the hotel to reflect its fair value.

We consider a hotel to be held for sale when management and our independent trustees commit to a plan to sell the property, the property is available for sale, management engages in an active program to locate a buyer for the property and it is probable the sale will be completed within a year of the initiation of the plan to sell.

ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business offers guidance when evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect most of our hotel property acquisitions to qualify as asset acquisitions under the standard which requires capitalization of acquisition costs to the underlying assets. Acquisition-related cost, such as due diligence, legal and accounting fees, are not capitalized or applied in determining the fair value of the above acquired assets. 

assets in the acquisition of a business.

Investment in Unconsolidated Joint Ventures

If it is determined that we do not have a controlling interest in a joint venture, either through our financial interest in a VIE or our voting interest in a voting interest entity, the equity method of accounting is used. Under this method, the investment, originally recorded at cost, is adjusted to recognize our share of net earnings or losses of the affiliates as they occur rather than as dividends or other distributions are received, limited to the extent of our investment in, advances to and commitments for the investee. Pursuant to our joint venture agreements, allocations of profits and losses of some of our investments in unconsolidated joint ventures may be allocated disproportionately as compared to nominal ownership percentages due to specified preferred return rate thresholds.  See Note 3 – Investment in Unconsolidated Joint Ventures for a more detailed explanation of the methodology used in determining the allocation of profits and losses within our joint ventures.

The Company periodically reviews the carrying value of its investment in unconsolidated joint ventures to determine if circumstances indicate impairment to the carrying value of the investment that is other than temporary. When an impairment indicator is present, we will estimate the fair value of the investment. Our estimate of fair value takes into consideration factors such as expected future operating income, trends and prospects, as well as the effects of demand, competition and other factors. This determination requires significant estimates by management, including the expected cash flows to be generated by the assets owned and operated by the joint venture. To the extent impairment has occurred and the impairment is consideredother than temporary, the loss will be measured as the excess of the carrying amount over the fair value of our investment in the unconsolidated joint venture.

Cash and Cash Equivalents

Cash and cash equivalents represent cash on hand and in banks plus short-term investments with an initial maturity of three months or less when purchased.

73


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)

Escrow Deposits

Escrow deposits include reserves for debt service, real estate taxes, and insurance and reserves for furniture, fixtures, and equipment replacements, as required by certain mortgage debt agreement restrictions and provisions.

Hotel Accounts Receivable

Hotel accounts receivable consists primarily of meeting and banquet room rental and hotel guest receivables. The Company generally does not require collateral. Ongoing credit evaluations are performed and an allowance for potential losses from uncollectible accounts is providedare written off against the portion of accounts receivable that isrevenue when they are estimated to be uncollectible.

Deferred Financing Costs

Deferred financing costs are recorded at cost and amortized over the terms of the related indebtedness using the effective interest method.

Deferred financing costs associated with our line of credit are recorded within the Other Assets line item in our Consolidated Balance Sheets. Deferred financing costs associated with our term loans, mortgage debt, or subordinated notes are recorded as contra-liabilities within each respective line item on our Consolidated Balance Sheets. All amortization of deferred financing costs is presented with in the Interest Expense line on our Consolidated Statements of Operations.

Due from/to Related Parties

Due from/to Related Parties represents current receivables and payables resulting from transactions related to hotel management and project management with affiliated entities. Due from related parties results primarily from advances of shared costs incurred. Due to affiliates results primarily from hotel management and project management fees incurred. Both due to and due from related parties are generally settled within a period not to exceed one year.

Intangible Assets and Liabilities

Intangible assets consist of leasehold intangibles for above-market valuein-place leases at the time of in-place leaseshotel acquisition and deferred franchise fees. The leasehold intangibles are amortized over the remaining lease term. Deferred franchise fees are amortized using the straight-line method over the life of the franchise agreement. 

Intangible liabilities consist of leasehold intangibles for below-market valuein-place leases at the time of in-place leases.hotel acquisition. The leasehold intangibles are amortized over the remaining lease term. Intangible liabilities are included in the accounts payable, accrued expenses and other liabilities on the Company’s consolidated balance sheets.

Development Project Capitalization

We have opportunistically engaged in the development and re-development of hotel assets. We capitalize expenditures related to hotel development projects and renovations, including indirect costs such as interest expense, real estate taxes and utilities related to hotel development projects and renovations.

Noncontrolling Interest

Noncontrolling interest in the Partnership represents the limited partner’s proportionate share of the equity of the Partnership. Income (loss) is allocated to noncontrolling interest in accordance with the weighted average percentage ownership of the Partnership during the period. At the end of each reporting period the appropriate adjustments to the income (loss) are made based upon the weighted average percentage ownership of the Partnership during the period. Our ownership interest in the Partnership as of December 31, 2019, 2018 and 2017 2016was 90.0%, 91.3%, and 2015 was 92.5%, 93.6%, and 95.0%, respectively.

We define a noncontrolling interest as the portion of equity in a subsidiary not attributable, directly or indirectly, to a parent.

Such noncontrolling interests are reported on the consolidated balance sheets within equity, but separately from the shareholders’ equity. Revenues, expenses and net income or loss attributable to both the Company and noncontrolling interests are reported on the consolidated statements of operations.

74


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)

In accordance with US GAAP, we classify securities that are redeemable for cash or other assets at the option of the holder, or not solely within the control of the issuer, outside of permanent equity in the consolidated balance sheet. The Company makes this determination based on terms in applicable agreements, specifically in relation to redemption provisions. Additionally, with respect to noncontrolling interests for which the Company has a choice to settle the contract by delivery of its own shares, the Company considers the guidance in US GAAP to evaluate whether the Company controls the actions or events necessary to issue the maximum number of common shares that could be required to be delivered at the time of settlement of the contract.

We classify the noncontrolling interests of our consolidated variablecommon units of limited partnership interest entity,in HHLP ("Common Units"), and certain CommonLong Term Incentive Plan Units (“Nonredeemable Common Units”("LTIP Units") as equity. LTIP Units are a seperate class of limited partnership interest in the Operating Partnership that are convertible into Common Units under certain circumstances. The noncontrolling interestsinterest of Nonredeemable Common Units and LTIP Units totaled $54,286$64,144 as of December 31, 20172019 and $44,321$62,010 as of December 31, 2016.2018. As of December 31, 2017,2019, there were 3,223,366 Nonredeemable4,279,946 Common Units and LTIP Units collectively outstanding with a fair market value of $56,087,$62,273, based on the price per share of our common shares on the NYSE on such date.

In accordance with the partnership agreement of the Partnership, holders of these units may redeem them for cash unless we, in our sole and absolute discretion, elect to issue common shares on a one-for-one basis in lieu of paying cash.

On April 2, 2018, we entered into a joint venture with the party from which we acquired the Ritz-Carlton Coconut Grove, FL. By exercising an option provided to the seller in connection with our purchase of the property in 2017, our joint venture partner will have a noncontrolling equity interest of 15% in the property. Hersha Holding RC Owner, LLC, the owner entity of the Ritz-Carlton Coconut Grove joint venture ("Ritz Coconut Grove"), will distribute income based on cash available for distribution which will be distributed as follows: (1) to us until we receive a cumulative return on our contributed senior common equity interest, currently at 8%, and (2) then to the owner of the noncontrolling interest until they receive a cumulative return on their contributed junior common equity interest, currently at 8%, and (3) then 75% to us and 25% to the owner of the noncontrolling interest until we both receive a cumulative return on our contributed senior common equity interest, currently at 12%, and (4) finally, any remaining operating profit shall be distributed 70% to us and 30% to the owner of the noncontrolling interest. Additionally, the noncontrolling interest in the Ritz Coconut Grove has the right to put their ownership interest to us for cash consideration at any time during the life of the venture. The balance sheet and financial results of the Ritz Coconut Grove are included in our consolidated financial statements and book value of the noncontrolling interest in the Ritz Coconut Grove is classified as temporary equity within our Consolidated Balance Sheet. The noncontrolling interest in the Ritz Coconut Grove was initially measured at fair value upon formation of the joint venture and will be subsequently measured at the greater of historical cost or the put option redemption value. For the years ended December 31, 2019, 2018 and 2017, based on the income allocation methodology described above, the noncontrolling interest in this joint venture was allocated losses of $300, $3,417 and $0, respectively, and is recorded as part of the (Income) Loss Allocated to Noncontrolling Interests line item within the Consolidated Statements of Operations. We reclassified $488 and $2,708 from Additional Paid in Capital to Noncontrolling Joint Venture Interest to recognize interest at the put option redemption value of $3,196 and $2,708, at December 31, 2019 and December 31, 2018, respectively.
Net income or loss attributed to Nonredeemable Common Units and Redeemable CommonLTIP Units, (collectively, “Common Units”), as well as the net income or loss related to the noncontrolling interests of our consolidated variable interest entity, is included in net income or loss in the consolidated statements of operations. Net income or loss attributed to the Common Units, LTIP Units, and the noncontrolling interests of our consolidated joint ventures and consolidated variable interest entity is excluded from net income or loss applicable to common shareholders in the consolidated statements of operations.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)
Shareholders’ Equity

On May

As of December 31, 2016,2019, we completed a public offering of 7,700,000 (including 700,000 overallotment shares sold on June 14, 2016) 6.50% Series D Cumulative Redeemable Preferred Shares. These shares have a par value of $0.01 per share with a $25.00 liquidation preference per share. Net proceeds of the offering, after deducting the underwriting discount and the offering expenses payable by us, were approximately $185,999. We utilized the net proceeds of the offering to redeem all outstanding 8.00% Series B14,703,214 Cumulative Redeemable Preferred Shares on June 8, 2016, and for general corporate purposes.

Sharesoutstanding consisting of our 8.00%three separate Series B Cumulative Redeemable Preferred Shares were redeemed at a per share redemption price of $25.00 together with accrued and unpaid dividends to the redemption date for an aggregate per share redemption price of $25.3722. Dividends ceased accruing on the Series B Preferred Shares on June 8, 2016.

On November 7, 2016, we completed a public offering of 4,000,000 6.50% Series E Cumulative Redeemable Preferred Shares. These shares have a par value of $0.01 per share with a $25.00 liquidation preference per share. Net proceeds of the offering, after deducting the underwriting discount and the offering expenses payable by us, were approximately $96,585. We utilized the net proceeds of the offering for general corporate purposes. 

issuances. Terms of the Series C, Series D and Series E Preferred Shares outstanding at December 31, 20172019 and 20162018 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend Per Share  

         Dividend Per Share

 

Shares Outstanding

 

 

 

 

 

 

 

Year Ended December 31,

 Shares Outstanding     Year Ended December 31,

Series

 

December 31, 2017

 

December 31, 2016

 

 

Aggregate Liquidation Preference

 

Distribution Rate

 

 

2017

 

 

2016

 December 31, 2019 December 31, 2018 Aggregate Liquidation Preference Distribution Rate 2019 2018

Series C

 

3,000,000 

 

3,000,000 

 

$

75,000 

 

6.875% 

 

$

1.7188 

 

$

1.7188  3,000,000
 3,000,000
 $75,000
 6.875% $1.7188
 $1.7188

Series D

 

7,701,700 

 

7,700,000 

 

$

192,500 

 

6.500% 

 

$

1.6250 

 

 

1.0157  7,701,700
 7,701,700
 $192,543
 6.500% $1.6250
 1.6250

Series E

 

4,000,000 

 

4,000,000 

 

$

100,000 

 

6.500% 

 

$

1.6250 

 

 

0.3069  4,001,514
 4,001,514
 $100,038
 6.500% $1.6250
 1.6250

Total

 

14,701,700 

 

14,700,000 

 

 

 

 

 

 

 

 

 

 

 

 14,703,214
 14,703,214
        


75


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

On December 23, 2014, we amended our partnership agreement to allow for the issuance of profits interests in HHLP in the form of LTIP Units, a new class of limited partnership units in HHLP, and to establish the terms of the LTIP Units. The LTIP Units vest on December 31 and June 1 of each year, beginning on December 31, 2014 and ending on June 1, 2017. The LTIP Units contain restricted stock awards that were forfeited and replaced with LTIP Unit awards with similar terms. The total number of Restricted Stock Awards forfeited and LTIP Units awarded was 1,948,324.

In October 2016, our Board of Trustees authorized a new share repurchase from time to time up to an aggregate of $100,000 of our outstanding shares. For the year ended December 31, 2017, the Company repurchased 1,991,573 common shares for an aggregate purchase price of $35,178 under the October 2016 repurchase programs. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.

In April 2017, we entered into Equity Distribution Agreements with four4 investment banks whereby we agreed to sell up to 8,000,000 Class A common shares, up to 1,000,000 Series D Cumulative Redeemable Preferred Shares, and up to 1,000,000 Series E Cumulative Redeemable Preferred Shares from time to time in an “at the market” offering.  In conjunction with this transaction, the Company increased the number of authorized Class A common shares from 90,000,000 to 104,000,000.  For the year ended December 31, 2017,2019, we issued 1,7000 shares through this program. For the year ended December 31, 2018, we issued 1,514 Series DE Preferred Shares through this program.

In December 2017, our Board of Trustees authorized a new share repurchase program for up to $100,000 of common shares which commenced on January 1, 2018 and expired on December 31, 2018. We expect to completeFor the new repurchase program prior toyear ended December 31, 2018, unless extendedwe repurchased 635,590 common shares for an aggregate purchase price of $10,834. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.
In December 2018, our Board of Trustees.

Trustees authorized a new share repurchase program for up to $50,000 of common shares which commenced on January 1, 2019 and expired on December 31, 2019. For the year ended December 31, 2019, we repurchased 933,436 common shares for an aggregate purchase price of $14,194. Upon repurchase by the Company, these common shares ceased to be outstanding and became authorized but unissued common shares.

Stock Based Compensation

We measure the cost of employee service received in exchange for an award of equity instruments based on the grant-date fair value of the award. The compensation cost is amortized on a straight line basis over the period during which an employee is required to provide service in exchange for the award. The compensation cost related to performance awards that are contingent upon market-based criteria being met is recorded at the fair value of the award on the date of the grant and amortized over the performance period.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)
Derivatives and Hedging

The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its cash flow hedging strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts in exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount. Interest rate caps designated as cash flow hedges limit the Company’s exposure to increased cash payments due to increases in variable interest rates.

Revenue Recognition


We recognize revenue and expense for all consolidated hotels as hotel operating revenue and hotel operating expense when earned and incurred. These revenuesearned. Revenues are recorded net of any sales or occupancy taxestax collected from our guests. We participate in frequent guest programs sponsored by the brand owners of our hotels and we expense the charges associated with those programs, as incurred.

Hotel operating revenues are disaggregated on the face of the consolidated statement of operations into the categories of rooms revenue, food and beverage revenue, and other to demonstrate how economic factors affect the nature, amount, timing, and uncertainty of revenue and cash flows.


Room revenue is generated through contracts with customers whereby the customers agree to pay a daily rate for right to use a hotel room. The customer is provided the room and revenue is recognized daily at the contract rate. Payment from the customer is generally secured at the end of the contract upon check-out by the customer from our hotel. The Company records advanced deposits when a customer or group of customers provides a deposit for a future stay at our hotels. Advanced deposits for room revenue are included in the balance of Accounts Payable, Accrued Expenses and Other Liabilities on the consolidated balance sheet. Advanced deposits are recognized as revenue at the time of the guest's stay. The Company notes no significant judgements regarding the recognition of room revenue.

Food and beverage revenue is generated through contracts with customers whereby the customer agrees to pay a contract rate for restaurant dining services or banquet services. The Company's contract performance obligations are fulfilled at the time that the meal is provided to the customer or when the banquet facilities and related dining amenities are provided to the customer. The Company recognizes food and beverage revenue upon the fulfillment of the contract with the customer. The Company records contract liabilities in the form of advanced deposits when a customer or group of customers provides a deposit for a future banquet event at our hotels. Advanced deposits for food and beverage revenue are included in the balance of Accounts Payable, Accrued Expenses and Other Liabilities on the consolidated balance sheet. Advanced deposits for banquet services are recognized as revenue following the completion of the banquet services. The Company notes no significant judgements regarding the recognition of food and beverage revenue.

Other revenues consist primarily of fees earned for asset management services provided to hotels we own through unconsolidated joint ventures. Fees are earned as a percentage of hotel revenue and are recorded in the period earned to the extent of the noncontrolling interest ownership.

76


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)

Gains from the sales of ownership interests in real estate are accounted for in accordance with the provisions of Subtopic 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets, which the Company adopted effective January 1, 2018.  Our evaluation over sales of real estate is impacted by the FASB definition of a business and in substance nonfinancial assets, which have been addressed through the issuance of ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, and ASU No. 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20), respectively. Based on the provisions of ASU No. 2017-01 and ASU No. 2017-05, the Company expects any future sales of interests in hotel properties to likely meet the criteria for full gain recognition on sale. This treatment is not different from our historical position when selling our entire interest in hotel properties, however, this is different than the historical treatment in certain instances where the Company sold partial interests in hotel properties. 

In particular, during 2016 the Company sold partial interests in 7 hotel properties to a third party (“Cindat Sale”) resulting in an approximate $81 million deferred gain based on prevailing GAAP at the time of the transaction. The Company chose to adopt the provisions of ASC 610-20 for contracts with noncustomers for all contracts and chose not to utilize any available practical expedients as it pertains to contracts with noncustomers.  Accordingly, the Company's analysis included all contracts with noncustomers related to the sales, either full or partial, of our interest in hotel properties. The Company noted no changes to the recognition of gains on sales in instances whereby the Company sold 100% of our interest. The Company noted, however, that the Cindat Sale, under the provisions of ASC 610-20, would have resulted in full gain recognition at the time of the partial sale of our interest in the 7 hotel properties. The impact of our adoption of the new standard resulted in a cumulative adjustment to decrease the opening balance to distributions in excess of net income, thereby increasing total shareholders' equity by $123,228 and increase the opening balance of noncontrolling interests of $5,793.

The table below shows the cumulative effect our adoption of ASC 610-20 had on the opening balances of on our balance sheet on Janauary 1, 2018.

 Balance as Reported at December 31, 2017 Cumulative Effect of the Adoption of ASC 610-20 Balance at January 1, 2018, as Adjusted
Investment in Unconsolidated Joint Ventures$3,569
 $47,738
 $51,307
Deferred Gain on Disposition of Hotel Assets$81,284
 $(81,284) $
Distributions in Excess of Net Income$(335,373) $123,228
 $(212,145)
Noncontrolling Interests$54,286
 $5,793
 $60,079


The quantitative impact of applying the prior accounting policies would have resulted in an increase of $129,021 in the deferred gain on disposition of hotel assets, an increase of $123,228 in distributions in excess of net income thereby decreasing shareholders' equity, and a decrease of $5,793 in noncontrolling interests at December 31, 2017. The adoption of ASC 610-20 did not materially impact the balances in the Company's consolidated statement of operations or its consolidated statement of cash flows.

Income Taxes


The Company has elected to be taxed as a REIT under applicable provisions of the Internal Revenue Code of 1986, as amended, or the Code, and intends to continue to qualify as a REIT. In general, under such provisions, a trust which has made the required election and, in the taxable year, meets certain requirements and distributes to its shareholders at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, will not be subject to federal income tax to the extent of the income which it distributes. Earnings and profits, which determine the taxability of dividends to shareholders, differ from net income reported for financial reporting purposes due primarily to differences in depreciation of hotel properties for federal income tax purposes.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)
Deferred income taxes relate primarily to the TRS Lessee and are accounted for using the asset and liability method. Under this method, deferred income taxes are recognized for temporary differences between the financial reporting bases of assets and liabilities of the TRS Lessee and their respective tax bases and for their operating loss and tax credit carry forwards based on enacted tax rates expected to be in effect when such amounts are realized or settled. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including tax planning strategies and other factors.

The Company may recognize a tax benefit from an uncertain tax position when it is more-likely-than-not (defined as a likelihood of more than 50%) that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. If a tax position does not meet the more-likely-than-not recognition threshold, despite the Company’s belief that its filing position is supportable, the benefit of that tax position is not recognized in the statements of operations. The Company recognizes interest and penalties, as applicable, related to unrecognized tax benefits as a component of income tax expense. The Company recognizes unrecognized tax benefits in the period that the uncertainty is eliminated by either affirmative agreement of the uncertain tax position by the applicable taxing authority, or by expiration of the applicable statute of limitation. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, the Company did not record any uncertain tax positions. As of December 31, 2017,2019, with few exceptions, the Company is subject to tax examinations by federal, state, and local income tax authorities for years 2003 through 2017.

2019.

Reclassification

Certain amounts in the prior year financial statements have been reclassified to conform to the current year presentation.

New Accounting Pronouncements

In June 2018, the FASB issued ASU No. 2018-07, Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The update will simplify several aspects of the accounting for nonemployee share-based payment transactions for acquiring goods and services from nonemployees. The amendments in this update affects all entities that enter into share-based payment transactions for acquiring goods and services from nonemployees. The provisions of the update are effective for the Company starting January 1, 2019. The adoption of this update did not have a material effect on our consolidated financial statements or the disclosures of share-based payments within Note 9 of these consolidated financial statements.

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The update will makemakes more financial and nonfinancial hedging strategies eligible for hedge accounting, changes how companies assess hedge effectiveness, and amends the presentation and disclosure requirements for hedging transactions.  The Company adopted the provisions of thethis update will be effective for the Company starting January 1, 2019 with the early2019.  The adoption available.  Based on the type of derivative instruments within the Company’s portfolio, we do not anticipate this update todid not have a material effect on our consolidated financial statements andor the disclosures related disclosures, however, we are currently assessing the ultimate impact of this update.

In February 2017, the FASB issued ASU No. 2017-05, Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20).  The update defines the term “in substance nonfinancial asset” as it is presented in Subtopic 610-20 as a “financial asset promised to a counterparty in a contract if substantially all of the fair value measurements with Note 8 of the assets that are promised to the counterparty in the contract is concentrated in nonfinancial assets.” As it relates to the Company, real estate, such as land and building, would be considered an example of a nonfinancial asset.  Additionally, the update provides guidance over partial sale transactions, particularly, when an entity should derecognize a distinct nonfinancial asset or in substance nonfinancial asset in a partial sale transaction, and the extent of gain that should be recognized as a result of the partial sale transaction.  This standard is effective in conjunction with ASU No. 2014-09 (presented below), which is effective for periods beginning after December 15, 2017 and the Company will adopt effective January 1, 2018, the same time as the adoption of ASU No. 2014-09.  The Company has considered how the provisions of this update affect our adoption of ASU No. 2014-09.  See below for our discussion of ASU No. 2014-09 and the effect it will have on ourthese consolidated financial statements and related disclosures.

statements.

77



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business as it relates to acquisitions and business combinations. The update adds further guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect most of our hotel property acquisitions to qualify as asset acquisitions under the standard which requires the capitalization of acquisition costs to the underlying assets. The Company expects the standard to have an impact on our financial statements in periods during which we complete significant hotel acquisitions.  For instance, during the year ended December 31, 2017, theThe Company incurred $2,203 in expenses related to acquisition costs that would have been subject to capitalization under this ASU.  This standard is effective for periods beginning after December 31, 2017, and the Company will adopt ithas adopted ASU No. 2017-01 effective, January 1, 2018.

Effective January


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 2017, we adopted ASU No. 2016-09, Improvements to Employee Share-Based Award Payment Accounting, which simplifies various aspects of how share-based payments are accounted for and presented in the financial statements. This standard requires companies to record all of the tax effects related to share-based payments through the income statement, allows companies to elect an accounting policy to either estimate the share based award forfeitures (and expense) or account for forfeitures (and expense) as they occur, and allows companies to withhold a percentage of the shares issuable upon settlement of an award up to the maximum individual statutory tax rate without causing the award to be classified as a liability. The Company has elected to expense forfeitures of share-based award as they occur as our accounting policy.  The adoption of ASU No. 2016-09 had no material impact on our consolidated financial statements and related disclosures.

– ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES(CONTINUED)

In November 2016 the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230), which provides guidance on the presentation of restricted cash or restricted cash equivalents within the statement of cash flows.  Accordingly, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ThisThe Company adopted this standard is effective for the Company for periods beginning after December 15, 2017.January 1, 2018. The adoption of ASU No. 2016-18 will changechanged the presentation of the statement of cash flows for the Company and we will utilizeutilized a retrospective transition method for each period presented within financial statements for periods subsequent to the date of adoption.

Additionally, the Company provides a reconciliation within Note 11 of cash, cash equivalents, and restricted cash to their relative balance sheet captions.


In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842),which provides the principles for the recognition, measurement, presentation and disclosure of leases. The accounting for lessors will remain largely unchanged from current GAAP; however, the standard requires that certain initial direct costs be expensed rather than capitalized. Under the standard, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of their lease classification. Based on the review of our leases, we are a lessee on ground leases in certain markets, hotel equipment leases, and office space leases. The Company adopted the provisions of the update effective January 1, 2019. As a result, the Company recorded right of use assets and corresponding lease liabilities of $55,515 at January 1, 2019 for leases where we are the lessee. The Company also reclassified $11,050 previously included in intangible assets to the right of use asset, related to purchase accounting adjustments for below market rate leases. Additionally, the Company reclassified $19,627 previously included in accounts payable and accrued expenses to the right of use assets. This reclassification related to amounts recorded for accrued lease expense, as a result of using the straight-line rent method, and intangible liabilities derived from land leases acquired at above market lease rates. Upon adoption, the right of use assets had a weighted average useful life of 64.2 years. We are also a lessor in certain office space and retail lease agreements related to our hotels.  While we dohotels and the adoption of this ASU did not anticipate anyhave a material change to theimpact on our accounting for leases under whichwhere we are a lessor, we are still evaluating the impactlessor. The adoption of this ASU will have on the accounting for our leasing arrangements as well as our disclosures within the notes to our financial statements. This standard will be effectivedid not impact revenue recognition policies for the first annual reporting period beginning after December 15, 2018.

Company. See Note 6 to these consolidated financial statements for further lease disclosures.

78



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

On May 28, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective.  The new standard is effective for the Company on January 1, 2018.  The standard permits the use of either the retrospective or modified retrospective transition method.  The modified retrospective method allows for, among other things, a cumulative adjustment to opening equity upon adoption of the standard.  The Company will utilize the modified retrospective transition method along with the available practical expedients upon adoption of ASU No. 2014-09.  We evaluated each of our revenue streams and related recognition under the standard.   Based on our analysis to date, we do not expect the new revenue recognition model to have a material impact on our hotel operating revenue, including room revenue, food and beverage, and other revenue.  Our evaluation under the standard also includes sales to third parties, primarily a result of dispositions of real estate.  Our evaluation over sales of real estate is impacted by the FASB definition of a business and in substance nonfinancial assets, which have recently been addressed through the issuance of ASU No. 2017-01 and ASU No. 2017-05, respectively.  Based on the provisions of ASU No. 2017-01 and ASU No. 2017-05, the Company expects any future sales of interests or partial interests in hotel properties resulting in gains to likely meet the criteria for full gain recognition.  This treatment is not different from our historical position when selling our entire interest in hotel properties, however, this is different than the historical treatment in certain instances where the Company sold partial interests in hotel properties.  In particular, during 2016 the Company sold partial interests in seven hotel properties to a third party (“Cindat Sale”) resulting in an approximate $81 million deferred gain based on prevailing GAAP at the time of the transaction.  As permitted under the available practical expedients, the Company will apply existing accounting principles for the impacts of any contracts that are determined to be closed contracts at the date of adoption.  Accordingly, the Company analyzed the Cindat Sale to assess whether it meets the definition of a closed contract under the guidance of ASU No. 2014-09 and concluded it is a closed contract.  Accordingly, there will be no change to the deferred gain amount recorded in conjunction with the Cindat Sale and the Company will continue to follow existing GAAP for the transaction.

79



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 2 – INVESTMENT IN HOTEL PROPERTIES

Investment in hotel properties consists of the following at December 31, 20172019 and December 31, 2016:

2018:

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

December 31, 2016

December 31, 2019 December 31, 2018

 

 

 

 

 

 

   

Land

 

$

532,549 

 

$

499,484 $518,243
 $518,243

Buildings and Improvements

 

 

1,603,655 

 

 

1,383,266 1,710,621
 1,688,459

Furniture, Fixtures and Equipment

 

 

250,922 

 

 

204,212 294,527
 278,098

Construction in Progress

 

 

9,503 

 

 

950 10,202
 3,804

 

 

2,396,629 

 

 

2,087,912 2,533,593
 2,488,604

 

 

 

 

 

 

   

Less Accumulated Depreciation

 

 

(387,057)

 

 

(320,342)(557,620) (461,945)

 

 

 

 

 

 

   

Total Investment in Hotel Properties

 

$

2,009,572 

 

$

1,767,570 $1,975,973
 $2,026,659


Depreciation expense on hotel properties was $81,632,  $74,288$95,673,  $88,598 and $73,672$81,632 for the years ended December 31, 2019, 2018 and 2017, 2016 and 2015, respectively.

During the year ended December 31, 2017,2019, we acquired no hotel properties. During the year ended December 31, 2018 we acquired the following wholly-owned hotel properties:

property:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition Date

 

 

Land

 

 

Buildings and Improvements

 

 

Furniture, Fixtures and Equipment

 

 

Other Intangibles

 

 

Total Purchase Price

 

 

Assumption of Debt

 

Mystic Marriott Hotel & Spa, Groton, CT (1)

 

1/3/2017

 

$

1,420 

 

$

40,440 

 

$

7,240 

 

$

899 

*

$

49,999 

 

$

41,333 

 

The Ritz-Carlton, Coconut Grove, FL

 

2/1/2017

 

 

5,185 

 

 

30,825 

 

 

1,064 

 

 

(291)

**

 

36,783 

 

 

3,150 

 

The Pan Pacific Hotel, Seattle, WA

 

2/21/2017

 

 

13,079 

 

 

59,256 

 

 

6,665 

 

 

 -

 

 

79,000 

 

 

 -

 

Philadelphia Westin, Philadelphia, PA

 

6/29/2017

 

 

19,154 

 

 

103,406 

 

 

12,024 

 

 

367 

***

 

134,951 

 

 

 -

 

TOTAL

 

 

 

$

38,838 

 

$

233,927 

 

$

26,993 

 

$

975 

 

$

300,733 

 

$

44,483 

 

(1) The Mystic Marriott Hotel & Spa was acquired as partial consideration within the transaction to redeem and transfer our joint venture interest in Mystic Partners, LLC. See Note 3 for further description of the transaction.

Hotel Acquisition Date Land Buildings and Improvements Furniture, Fixtures and Equipment Other Intangibles Total Purchase Price Assumption of Debt
Annapolis Waterfront Hotel, MD 3/28/2018 $
 $43,251
 $1,802
 $(3,199)*$41,854
 $

* Consists entirely of $899 $3,199 of advanced bookings.

** Includes an intangible asset for a lease-in-place of $229, and a belowabove market ground lease liability, which is recorded in the Right of $520.

*** Consists entirelyUse Assets on the consolidated balance sheet as of $367December 31, 2019.


The above acquisition for the year ended December 31, 2018 is considered an asset acquisition under US GAAP. As such acquisition-related costs, such as due diligence, legal fees and other costs, have been capitalized and allocated to the assets acquired based on their relative fair values as of advanced bookings.

Acquisition-relatedDecember 31, 2018. Prior to January 1, 2018, acquisition-related costs, such as due diligence, legal and accounting fees, were considered part of a business acquisition under US GAAP. As such, they are not capitalized or applied in determining the fair value of the above acquired assets.assets as of December 31, 2017. During the yearyears ended December 31, 2019, 2018, and 2017, we incurred $0, $29, and $2,203 in acquisition costs related to acquired assets and costs related to terminated transactions.

transactions, respectively.

80



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)

Prior to January 1, 2018, all hotel acquisitions were considered a business acquisition under U.S. GAAP. Included in the consolidated statementsstatement of operations for the year ended December 31, 2017 are total revenues of $62,147 and a total net income of $3,042 for hotels we have acquired and consolidated since the date of acquisition. These amounts represent the results of operations for these hotels since the date of acquisition as presented in the table below:

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 Year Ended December 31, 2017

Hotel

 

 

Revenue

 

 

Net Income (Loss)

 Revenue 
Net
 Income (Loss)

Mystic Marriott Hotel & Spa, Groton, CT

 

$

21,247 

 

$

1,700  $21,247
 $1,700

The Ritz-Carlton, Coconut Grove, FL

 

 

13,390 

 

(693) 13,390
 (693)

The Pan Pacific Hotel, Seattle, WA

 

 

13,128 

 

493  13,128
 493

Philadelphia Westin, Philadelphia, PA

 

 

14,382 

 

1,542  14,382
 1,542

 

 

 

 

 

 

    

Total

 

$

62,147 

 

$

3,042  $62,147
 $3,042

Lease Buyout

During November 2016, we signed an agreement with our restaurant lessee at the Courtyard Cadillac Miami to buyout the remainder of their current lease. The agreement was made in conjunction with our overall property improvement plan, which will also include room and common area upgrades, with the intention to rebrand the hotel to a more upscale Marriott brand. As defined by terms of the agreement, we were contractually obligated to pay total consideration to complete the buyout of $10,000 and issue 450,000 operating partnership units. During the fourth quarter of 2016, we paid $5,000 and issued 225,000 units valued at $4,400 with the remainder of the consideration due upon completion of the buyout. During 2016, we accounted for this transaction in accordance with ASU 420 “Exit or Disposal Cost Obligations,” recording the entire amount of consideration as an expense at the time of agreement execution, resulting in a total expense of $18,831. This recorded expense was partially offset by the write-off of an intangible liability related to the lease of $2,000 during the fourth quarter of 2016. In September 2017, we completed the buy-out through the payment of $5,000 and the issuance of 225,000 units valued at $4,133.

Impairment of Investment in Hotel Property

During the year ended December 31, 2017, the Company identified one hotel property whereby the carrying value of our investment in hotel property exceeded its fair value and based on the facts and circumstances, management determined the excess carrying value to be unrecoverable.  Accordingly, the Company recorded a $4,082 impairment charge for the year ended December 31, 2017.  The fair value of this property was determined using Level 3 inputs, which are typically unobservable and are based on our own assumptions.  No impairment charges were recorded during the years ended December 31, 2016 and 2015.


Property Damage from Natural Disaster

During September 2017, all six6 of our hotels located in South Florida incurred property damage and an interruption of business operations as a result of Hurricane Irma. TwoNaN of our hotels, the Courtyard Cadillac Miami and the Parrot Key Hotel & Resort, incurred significant physical damage and have beenwere closed sincedue to the disaster with the expectation to opendisaster. The Courtyard Cadillac Miami opened for business duringin the firstthird quarter of 2018.2018, and the Parrot Key Hotel & Resort opened for business in the fourth quarter of 2018, respectively. The remaining four4 properties havehad resumed normal business activities as of December 31, 2017. Based on our initial assessments, we have recorded estimated property impairment and remediation losses of $14,291 duringDuring the year ended December 31, 2017 offset by a corresponding insurance claim receivable of $10,023 for2018, we recorded a net lossgain in excess of estimated insurance recoveries of $4,268. Our current insurance policies also contain coverage for income lost due to business interruption from covered losses. Any recoveries obtained through business interruption coverage will be recorded at such time that the recovery is probable. The Company recorded $0 related to business interruption insurance coverage during$12,649.
Hotel Dispositions
During the year ended December 31, 2017.

2019, we had no hotel dispositions. During the years ended December 31, 2018, and 2017, we had the following hotel dispositions:

81

Hotel 
Acquisition
Date
 
Disposition
Date
 Consideration 
Gain (Loss) on
Disposition
        
Hyatt House Gaithersburg, MD December 2006 February 2018 $19,000
 $2,441
Hampton Inn Pearl Street, NY June 2014 March 2018 32,400
 926
Residence Inn Tysons Corner, VA February 2006 October 2018 15,700
 781
         
2018 Total       $4,148
        
Residence Inn, Greenbelt, MD July 2004 January 2017 $35,000
 $19,541
Courtyard Alexandria, VA September 2006 January 2017 27,000
 (1,123)
Hyatt House Scottsdale, AZ December 2006 June 2017 36,000
 15,015
Hyatt House Pleasant Hill, CA December 2006 June 2017 45,000
 22,406
Hyatt House Pleasanton, CA December 2006 June 2017 49,500
 33,507
Holiday Inn Express, Chester, NY January 2007 December 2017 8,400
 1,004
        
2017 Total       $90,350


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)

Hotel Dispositions

During the years ended December 31, 2017, and 2016, we had the following hotel dispositions:



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition
Date

 

Disposition
Date

 

 

Consideration

 

 

Gain (Loss) on
Disposition

 



 

 

 

 

 

 

 

 

 

 

 

Residence Inn, Greenbelt, MD

 

July 2004

 

January 2017

 

$

35,000 

 

$

19,541 

 

Courtyard Alexandria, VA

 

September 2006

 

January 2017

 

 

27,000 

 

 

(1,123)

 

Hyatt House Scottsdale, AZ

 

December 2006

 

June 2017

 

 

36,000 

 

 

15,015 

 

Hyatt House Pleasant Hill, CA

 

December 2006

 

June 2017

 

 

45,000 

 

 

22,406 

 

Hyatt House Pleasanton, CA

 

December 2006

 

June 2017

 

 

49,500 

 

 

33,507 

 

Holiday Inn Express, Chester, NY

 

January 2007

 

December 2017

 

 

8,400 

 

 

1,004 

 



 

 

 

 

 

 

 

 

 

 

 

2017 Total

 

 

 

 

 

 

 

 

$

90,350 

 



 

 

 

 

 

 

 

 

 

 

 

Cindat Hotel Portfolio (7)

 

April 2005 - March 2011

 

April 2016

 

$

543,500 

 

$

89,892 

 

Hyatt Place, King of Prussia, PA

 

August 2010

 

May 2016

 

 

13,000 

 

 

5,375 

 

Hawthorn Suites, Franklin, MA

 

April 2006

 

September 2016

 

 

8,900 

 

 

(438)

 

Residence Inn, Framingham, MA

 

March 2004

 

November 2016

 

 

25,000 

 

 

11,467 

 

Residence Inn, Norwood, MA

 

July 2006

 

November 2016

 

 

22,000 

 

 

9,543 

 



 

 

 

 

 

 

 

 

 

 

 

2016 Total

 

 

 

 

 

 

 

 

$

115,839 

 



 

 

 

 

 

 

 

 

 

 

 

Subsequent Events

There were no dispositions for the year ended December 31, 2015.

On December 7, 2017, the Company closed on the sale of Holiday Inn Express, Chester, NY to an unaffiliated buyer for a sales price of $8,400 resulting in a gain on sale of approximately $1,004. This hotel was acquired by the Company in January 2007. The operating results for this hotel are included in operating income as shown in the consolidated statements of operations for the years ended December 31, 2017, 2016 and 2015 as disposition of this hotel does not represent a strategic shift in our business.

On June 8, 2017, the Company closed on the sale of the Hyatt House, Scottsdale, AZ, Hyatt House, Pleasant Hill, CA, and Hyatt House, Pleasanton, CA to an unaffiliated buyer for a sales price of $130,500 resulting in a gain on sale of approximately $70,928. All three of the properties were acquired by the Company in December 2006. The operating results for these hotels are included in operating income as shown in the consolidated statements of operations for the years ended December 31, 2017, 2016, and 2015 as disposition of these hotels does not represent a strategic shift in our business.

On January 5, 2017, the Company closed on the sales of the Residence Inn, Greenbelt, MD, and the Courtyard, Alexandria, VA to an unaffiliated buyer for a combined total sales price of $62,000 resulting in a gain on sale of approximately $18,418. The Residence Inn, Greenbelt, MD was acquired by the Company in July 2004 and the Courtyard, Alexandria, VA was acquired by the Company in September 2006. The operating results for these hotels are included in operating income as shown in the consolidated statements of operations for the years ended December 31, 2017, 2016 , and 2015 as disposition of these hotels does not represent a strategic shift in our business.

On November 4, 2016, the Company closed on the sale of the Residence Inn Framingham, MA and Residence Inn, Norwood, MA to an unaffiliated buyer for a total sales price of $47,000 with a gain on sale of approximately $21,010. These hotels were acquired by the Company in March 2004 and July 2006, respectively. The operating results for these hotels are included in operating income until the date of sale as shown in the consolidated statements of operations for the years ended December 31, 2016 and 2015 as disposition of these hotels does not represent a strategic shift in our business.

82


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)

On September 7, 2016, the Company closed on the sale of Hawthorn Suites, Franklin, MA to an unaffiliated buyer for a total sales price of $8,900 with a loss on sale of approximately $438. This hotel was acquired by the Company in April 2006. The operating results for this hotel are included in operating income until the date of sale as shown in the consolidated statements of operations for the years ended December 31, 2016 and 2015 as disposition of this hotel does not represent a strategic shift in our business.

On May 3, 2016, the Company closed on the sale of Hyatt Place, King of Prussia, PA to an unaffiliated buyer for a total sales price of $13,000 with a gain on sale of approximately $5,375. This hotel was acquired by the Company in August 2010. The operating results for this hotel are included in operating income until the date of sale as shown in the consolidated statements of operations for the years ended December 31, 2016 and 2015 as disposition of this hotel does not represent a strategic shift in our business.

On February 4, 2016, we announced the signing of asset purchase and contribution agreements (the “Contribution Agreements”) with Cindat Manhattan Hotel Portfolio (US) LLC (“Cindat”) to form a joint venture, Cindat Hersha Owner JV, LLC (the “Owner JV”), which initially invested in seven of our limited service hotels in Manhattan (the “JV Properties”). This transaction was consummated on April 29, 2016. The Contribution Agreements valued the JV Properties at $543,500. Cindat contributed $354,550 and received a 70% senior common equity interest in Owner JV. We contributed the JV Properties to Owner JV and received $354,550 in cash and a preferred equity interest initially valued at $37,000. In addition, we retained a  30% junior common equity interest in Owner JV. We contributed $12,239 and Cindat contributed an aggregate of $14,105 in working capital and closing costs for the formation of Owner JV, and finance costs related to debt originated on the JV Properties by Owner JV. In addition, we incurred additional closing costs associated with the contribution of the JV Properties to Owner JV of $10,653.

Prior to the contribution to Owner JV, our basis in the JV Properties was $264,658. Our preferred equity and junior common equity interest in Owner JV was initially recorded at $104,248 which represents our retained interest in the JV Properties at our basis prior to contribution and additional contributions made for the formation of Owner JV. Please refer to “Note 3 –Investment in Unconsolidated Joint Ventures” more information about the joint venture with Cindat.

Due to our continuing interest in the JV Properties, gain recognized on the properties is limited to cash received less the basis of the properties contributed. As a result, we recognized a gain on the disposition of hotel properties of $89,892 and recorded a deferred gain, which is recorded as a liability in the consolidated balance sheets. The deferred gain will be recognized as income in a future period if an event occurs that changes our retained interest in the JV Properties.

Assets Held For Sale

In September 2017,20, 2020, we entered into a purchase and sale agreement to sell the Hyatt House, Gaithersburg, MDDuane Street Hotel to an unaffiliated buyerunrelated third party for a sales price of $19,000.$20,000. This transaction closed on February 16, 2018 for a sales price of $19,000 andis anticipated to close in the Company expects to recognize a gain on sale of approximately $2,400 during the firstsecond quarter of 2018.

In July 2016,2020.

On February 21, 2020, we entered into a purchase and sale agreement to sell the Residence Inn, Greenbelt, MD, Courtyard, Alexandria, VA, Hyatt House, Scottsdale, AZ, Hyatt House, Pleasant Hill, CA, and Hyatt House, Pleasanton, CABlue Moon Hotel to an unaffiliated buyerunrelated third party for a sales price of $185,000. The Residence Inn, Greenbelt, MD and Courtyard, Alexandria, VA were sold$30,000. This transaction is anticipated to close in January 2017 for a combined sales pricethe second quarter of $62,000. The purchase and sale agreement was amended, increasing the sales price by $7,500. The remainder of the transaction closed in June 2017 with an adjusted sales price of $130,500. 

2020.

83


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)

We have classified the assets and mortgage indebtedness related to these hotels as held for sale as of December 31, 2017 and 2016:



 

 

 

 

 

 



 

 

 

 

 

 



 

December 31, 2017

 

December 31, 2016



 

 

 

 

 

 

Land

 

$

2,911 

 

$

22,208 

Buildings and Improvements

 

 

20,168 

 

 

105,663 

Furniture, Fixtures and Equipment

 

 

4,340 

 

 

24,187 



 

 

27,419 

 

 

152,058 



 

 

 

 

 

 

Less: Accumulated Depreciation & Amortization

 

 

(11,432)

 

 

(53,585)



 

 

 

 

 

 

Assets Held for Sale

 

$

15,987 

 

$

98,473 



 

 

 

 

 

 

Liabilities Related to Assets Held for Sale

 

$

 -

 

$

51,428 

During the year ended December 31, 2016, we acquired the following wholly-owned hotel properties:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel

 

Acquisition Date

 

Land

 

Buildings and Improvements

 

Furniture Fixtures and Equipment

 

Other Intangibles

 

Loan Costs

 

Total Purchase Price

 

Assumption of Debt

Sanctuary Beach Resort, Marina, CA

 

1/28/2016

 

 

20,278 

 

 

17,319 

 

 

2,369 

 

 

 -

 

 

198 

 

 

40,164 

 

 

14,750*

Hilton Garden Inn M Street, Washington, DC

 

3/9/2016

 

 

30,793 

 

 

67,420 

 

 

9,621 

 

 

874 

**

 

 -

 

 

108,708 

 

 

 -

Envoy Hotel, Boston, MA

 

7/21/2016

 

 

25,264 

 

 

75,979 

 

 

11,251 

 

 

131 

***

 

 -

 

 

112,625 

 

 

 -

Courtyard, Sunnyvale, CA

 

10/20/2016

 

 

17,694 

 

 

53,272 

 

 

4,034 

 

 

150 

****

 

537 

 

 

75,687 

 

 

40,600 

The Ambrose, Santa Monica, CA

 

12/1/2016

 

 

18,750 

 

 

26,839 

 

 

1,911 

 

 

 -

 

 

 -

 

 

47,500 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

$

112,779 

 

$

240,829 

 

$

29,186 

 

$

1,155 

 

$

735 

 

$

384,684 

 

$

55,350 

*Assumption of debt includes a $50 premium resulting from the determination that the stated rate of interest is above market rates on the date of acquisition.

**Includes an intangible asset for a lease-in-place of $648, advance bookings of $76 and franchise fees of $150.

***Includes a lease-in-place intangible asset of $126, below market lease liability of $319, advance bookings of $199, and franchise fees of $125.

****Includes a franchise fee asset of $150.

Acquisition-related costs, such as due diligence, legal and accounting fees, are not capitalized or applied in determining the fair value of the above acquired assets. During the year ended December 31, 2016, we incurred $2,560 in acquisition costs related to acquired assets and costs related to terminated transactions.

84


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 2 – INVESTMENT IN HOTEL PROPERTIES (CONTINUED)

Included in the consolidated statement of operations for the year ended December 31, 2016 are total revenues of $30,991 and a total net income of $5,638 for hotels we have acquired and consolidated since the date of acquisition. These amounts represent the results of operations for these hotels since the date of acquisition as presented in the table below:



 

 

 

 

 

 

 



 

 

Year Ended December 31, 2016

Hotel

 

 

 

Revenue

 

 

Net
 Income

Sanctuary Beach Resort, Marina, CA

 

 

$

6,367 

 

$

933 

Hilton Garden Inn M Street, Washington, DC

 

 

 

13,565 

 

 

3,283 

Envoy Hotel, Boston, MA

 

 

 

8,862 

 

 

1,277 

Courtyard, Sunnyvale, CA

 

 

 

1,768 

 

 

22 

The Ambrose, Santa Monica, CA

 

 

 

429 

 

 

123 



 

 

 

 

 

 

 

Total

 

 

$

30,991 

 

$

5,638 



 

 

 

 

 

 

 

Pro Forma Results (Unaudited)

The following condensed pro forma financial data are presented as if all acquisitions completed since January 1, 2017 and 2016 had been completed on January 1, 2016 and 2015, respectively. Properties acquired without any operating history are excluded from the condensed pro forma operating results. The condensed pro forma financial data is not necessarily indicative of what actual results of operations of the Company would have been assuming the acquisitions had been consummated on January 1, 2017 and 2016 at the beginning of the year presented, nor do they purport to represent the results of operations for future periods.



 

 

 

 

 

 



 

 

 

 

 

 



 

 

Year Ended December 31,



 

2017

 

2016

Pro Forma Total Revenues

 

$

516,256 

 

$

572,010 



 

 

 

 

 

 

Pro Forma Net Income

 

 

110,270 

 

 

132,740 

Income Allocated to Noncontrolling Interest

 

 

(5,407)

 

 

(5,029)

Preferred Distributions

 

 

(24,169)

 

 

(17,380)

Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares

 

 

 -

 

 

(4,021)

Pro Forma Income Applicable to Common Shareholders

 

$

80,694 

 

$

106,310 



 

 

 

 

 

 

Pro Forma (Loss) Income Applicable to Common Shareholders per Common Share

 

 

 

 

 

 

Basic

 

$

1.95 

 

$

2.47 

Diluted

 

$

1.92 

 

$

2.44 



 

 

 

 

 

 

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

Basic

 

 

41,423,804 

 

 

42,957,199 

Diluted

 

 

42,056,431 

 

 

43,530,731 


85


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 3 – INVESTMENTIN UNCONSOLIDATED JOINT VENTURES

As of December 31, 20172019 and December 31, 20162018 our investment in unconsolidated joint ventures consisted of the following:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Percent

 

Preferred

 

 

 

 

 

 

Joint Venture

 

Hotel Properties

 

Owned

 

Return

 

 

December 31, 2017

 

 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

SB Partners, LLC

 

Holiday Inn Express, South Boston, MA

 

50.0% 

 

N/A

 

$

1,407 

 

$

913 

Hiren Boston, LLC

 

Courtyard by Marriott, South Boston, MA

 

50.0% 

 

N/A

 

 

2,162 

 

 

2,112 

Cindat Hersha Owner JV, LLC

 

Hilton and IHG branded hotels in NYC

 

30.0% 

 

*

 

 

 -

 

 

3,717 

Mystic Partners, LLC

 

Hilton and Marriott branded hotels in CT

 

8.8%-66.7%

 

8.5% non-cumulative

 

 

 -

 

 

4,699 



 

 

 

 

 

 

 

$

3,569 

 

$

11,441 

*See explanation below

   Percent    
Joint Venture Hotel Properties Owned December 31, 2019 December 31, 2018
        
Cindat Hersha Owner JV, LLC Hilton and IHG branded hotels in NYC 31.2% $
 $
Hiren Boston, LLC Courtyard by Marriott, South Boston, MA 50.0% 1,434
 1,879
SB Partners, LLC Holiday Inn Express, South Boston, MA 50.0% 
 1,125
SB Partners Three, LLC Home2 Suites, South Boston, MA 50.0% 7,012
 1,000
     $8,446
 $4,004

On September 27, 2018, we entered into a joint venture agreement with JHM SB Three Member, LLC which will own a Home2 Suites located in South Boston, MA. Each partner will have a 50.0% interest of this asset, which is currently under development and is expected to open in 2020. At the onset of the agreement, each partner contributed $1,000 and any additional contributions will be made equally by each party.
On February 6, 2018, Cindat Hersha Owner JV, LLC (“Owner JV”) for more information onrepaid in full outstanding mortgage debt from an existing senior loan and mezzanine loan, and simultaneously entered into a new senior loan agreement with new lenders. A portion of the preferred return provisions of this joint venture.

On February 7, 2018,net cash proceeds from the Cindat Hersha JV refinanced its existing debt with the proceeds beingrefinance was used to repaydistribute $47,738 to the venture’s existing debt, which consisted of $285,000 of mortgage debt and $50,000 of mezzanine debt, andCompany to fully redeem our $43,194recorded preferred equity interest in the venture. The amountWhile this transaction fully redeemed our preferred equity interest in the venture, the Company continues to hold a common equity investment in this joint venture which has a balance of $0 at December 31, 2019.

Effective January 1, 2018, the member allocations for distributions of net cash distribution available to redeem our outstanding accrued return has not been completed asflow from operations, distributions from capital transactions and allocation of income and loss are based on these new common contributions and percentage interests. See the dateIncome/Loss Allocation section below for a full explanation of this filing.

how income and loss are allocated for Cindat Hersha Owner JV, LLC.

On January 3, 2017, we redeemed our joint venture interest in Mystic Partners, LLC by acquiring a 100% ownership interest in the Mystic Marriott Hotel & Spa and transferring our minority ownership interests in the Hartford Marriott and Hartford Hilton to our joint venture partner. We received $11,623 in cash and assumed a mortgage on the Mystic Marriott Hotel & Spa of $41,333as consideration for this redemption and transfer of our minority interest. Subsequent to the assumption of the mortgage, the Company fully paid off the outstanding balance of the debt and added the property to the borrowing base of our Credit Facility. As a result of the remeasurement of the consideration received to fair value, the Company recognized a gain of $16,240$16,240 in conjunction with this transaction.


Income/Loss Allocation

For the

The Cindat Hersha Owner JV, LLC cash available for distribution will be distributed (1) to us until we receive a 9% annual rate of return on our contributed $43,194 preferred equity interest, (2) then to(1) Cindat until they receive a return on their contributed $142,000 senior common equity interest, currently at 9.5%9.0%, and (3)(2) then to us until we receive an 8% return on our contributed $60,857$64,357 junior common equity interest.  Any cash available for distribution remaining will be split 30%31.2% to us and 70%68.8% to Cindat.  Cindat’s senior common equity return is reduced by 0.5% annually for 4 years following the closing until it is set at a rate of 8% for the remainder of the life of the joint venture.  Beginning June 30, 2016, a lender to the Owner JV determined that certain debt coverage ratio covenants contained in its loan agreement were not met. Pursuant to these agreements, the lender elected to escrow the operating cash flow for Owner JV, which continues as of December 31, 2017. The failure to meet these covenants, however, does not constitute an event of default.  As of December 31, 2017,2019 and 2018, based on the income allocation methodology described above, the Company has absorbed cumulative losses equal to our accounting basis in the joint venture resulting in a $0 investment balance in the table above, however, we currently maintain a positive equity balance within the venture.  This difference is due to difference in our basis inside the venture versus our basis outside of the venture, which is explained later in this note.

venture.

For SB Partners, LLC, and Hiren Boston, LLC, and SB Partners Three, LLC, income or loss is allocated to us and our joint venture partners consistent with the allocation of cash distributions in accordance with the joint venture agreements. This results in an income allocation consistent with our percentage of ownership interests.

Any difference between the carrying amount of any of our investments noted above and the underlying equity in net assets is amortized over the expected useful lives of the properties and other intangible assets.

86


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 3 – INVESTMENTIN UNCONSOLIDATED JOINT VENTURES (CONTINUED)

Income (loss) recognized during the years ended December 31, 2017, 20162019, 2018 and 2015,2017, for our investments in unconsolidated joint ventures is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

Year Ended December 31,

 

 

2017

 

 

2016

 

 

2015

2019 2018 2017
Cindat Hersha Owner JV, LLC$
 $
 $(3,717)
Hiren Boston, LLC155
 866
 750

SB Partners, LLC

 

$

494 

 

$

618 

 

$

582 626
 218
 494

Hiren Boston, LLC

 

 

750 

 

 

839 

 

 

694 

Cindat Hersha Owner JV, LLC

 

 

(3,717)

 

 

(137)

 

 

(311)

Mystic Partners, LLC

 

 

 -

 

 

(3,143)

 

 

 -

(Loss) Income from Unconsolidated Joint Venture Investments

 

$

(2,473)

 

$

(1,823)

 

$

965 
SB Partners Three, LLC(90) 
 
Income (Loss) from Unconsolidated Joint Venture Investments$691
 $1,084
 $(2,473)


The following tables set forth the total assets, liabilities, equity and components of net income or loss, including the Company’s share, related to the unconsolidated joint ventures discussed above as of December 31, 20172019 and December 31, 20162018 and for the years ended December 31, 2017, 20162019, 2018 and 2015. 

2017. 



 

 

 

 

 

 



 

 

 

 

 

 

Balance Sheets

 

 

 

 

 

 



 

 

 

 

 

 



 

 

December 31, 2017

 

 

December 31, 2016

Assets

 

 

 

 

 

 

Investment in Hotel Properties, Net

 

$

568,724 

 

$

647,548 

Other Assets

 

 

46,158 

 

 

45,576 

Total Assets

 

$

614,882 

 

$

693,124 



 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Mortgages and Notes Payable

 

$

359,121 

 

$

432,173 

Other Liabilities

 

 

7,901 

 

 

36,275 

Equity:

 

 

 

 

 

 

Hersha Hospitality Trust

 

 

88,936 

 

 

119,892 

Joint Venture Partner(s)

 

 

159,182 

 

 

104,784 

Accumulated Other Comprehensive Loss

 

 

(258)

 

 

 -

Total Equity

 

 

247,860 

 

 

224,676 



 

 

 

 

 

 

Total Liabilities and Equity

 

$

614,882 

 

$

693,124 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Statements of Operations

 

 

 

 

 

 

 

 

 



 

Year Ended December 31,



 

 

2017

 

 

2016

 

 

2015

Room Revenue

 

$

93,254 

 

$

118,645 

 

$

57,927 

Other Revenue

 

 

1,965 

 

 

24,424 

 

 

22,776 

Operating Expenses

 

 

(43,245)

 

 

(80,091)

 

 

(55,178)

Lease Expense

 

 

(691)

 

 

(1,143)

 

 

(1,115)

Property Taxes and Insurance

 

 

(11,274)

 

 

(9,512)

 

 

(2,948)

General and Administrative

 

 

(5,179)

 

 

(8,976)

 

 

(5,609)

Depreciation and Amortization

 

 

(12,331)

 

 

(13,286)

 

 

(6,549)

Interest Expense

 

 

(20,965)

 

 

(18,568)

 

 

(6,677)

Acquisition Costs

 

 

 -

 

 

(1,468)

 

 

 -

Other Income

 

 

 -

 

 

2,466 

 

 

 -

Loss Allocated to Noncontrolling Interests

 

 

 -

 

 

(46)

 

 

(341)



 

 

 

 

 

 

 

 

 

Net Income

 

$

1,534 

 

$

12,445 

 

$

2,286 
Balance Sheets   
December 31, 2019 December 31, 2018
Assets   
Investment in Hotel Properties, Net$579,287
 $569,609
Other Assets33,891
 30,088
Total Assets$613,178
 $599,697
   
Liabilities and Equity   
Mortgages and Notes Payable$430,282
 $422,205
Other Liabilities19,185
 7,478
Equity:   
Hersha Hospitality Trust9,588
 15,554
Joint Venture Partners154,998
 155,053
Accumulated Other Comprehensive Loss(875) (593)
Total Equity163,711
 170,014
   
Total Liabilities and Equity$613,178
 $599,697

87

Statements of Operations     
Year Ended December 31,
2019 2018 2017
Room Revenue$94,384
 $98,123
 $93,254
Other Revenue2,408
 2,350
 1,965
Operating Expenses(46,175) (46,319) (43,245)
Lease Expense(693) (658) (691)
Property Taxes and Insurance(12,477) (11,882) (11,274)
General and Administrative(5,783) (5,489) (5,179)
Depreciation and Amortization(14,947) (13,403) (12,331)
Interest Expense(28,072) (26,289) (20,965)
Loss on Debt Extinguishment
 (7,270) 
     
Net (Loss) Income$(11,355) $(10,837) $1,534


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 3 – INVESTMENTIN UNCONSOLIDATED JOINT VENTURES (CONTINUED)

The following table is a reconciliation of our share in the unconsolidated joint ventures’ equity to our investment in the unconsolidated joint ventures as presented on our balance sheets as of December 31, 20172019 and December 31, 2016.

2018.



 

 

 

 

 

 



 

 

 

 

 

 



 

 

December 31, 2017

 

 

December 31, 2016

Our share of equity recorded on the joint ventures' financial statements

 

$

88,936 

 

$

119,892 

Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures(1)

 

 

(85,367)

 

 

(108,451)

Investment in Unconsolidated Joint Ventures

 

$

3,569 

 

$

11,441 

(1)  

December 31, 2019 December 31, 2018
Our share of equity recorded on the joint ventures' financial statements$9,588
 $15,554
Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures(1)
(1,142) (11,550)
Investment in Unconsolidated Joint Ventures$8,446
 $4,004
(1)Adjustment to reconcile our share of equity recorded on the joint ventures' financial statements to our investment in unconsolidated joint ventures consists of the following:
the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements;
accumulated amortization of our equity in joint ventures that reflects the difference in our portion of the fair value of joint ventures' assets on the date of our investment when compared to the carrying value of the assets recorded on the joint ventures’ financial statements to(this excess or deficit investment is amortized over the life of the properties, and the amortization is included in Income (Loss) from Unconsolidated Joint Venture Investments on our consolidated statement of operations); and
cumulative impairment of our investment in unconsolidated joint ventures consistsnot reflected on the joint ventures' financial statements, if any.
Subsequent Event
On January 3, 2020, we entered into an agreement for our joint venture partner to purchase our membership interests in Hiren Boston, LLC and SB Partners, LLC. Net proceeds from the sale of our interests are anticipated to be approximately $26,000 and this transaction is expected to close during the following:

·

the difference between our basis in the investment in joint ventures and the equity recorded on the joint ventures' financial statements;

second quarter of 2020.

·

accumulated amortization of our equity in joint ventures that reflects the difference in our portion of the fair value of joint ventures' assets on the date of our investment when compared to the carrying value of the assets recorded on the joint ventures’ financial statements (this excess or deficit investment is amortized over the life of the properties, and the amortization is included in Income (Loss) from Unconsolidated Joint Venture Investments on our consolidated statement of operations); and


·

cumulative impairment of our investment in joint ventures not reflected on the joint ventures' financial statements, if any.

88


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 4 – OTHER ASSETS ANDDEPOSITS ON HOTEL ACQUISITIONS

Other Assets

Other Assets consisted of the following at December 31, 20172019 and December 31, 2016:

2018:

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

December 31, 2019 December 31, 2018

 

 

 

 

 

 

 
  

Derivative Asset

 

$

4,282 

 

$

1,835 $2,514
 $5,307

Deferred Financing Costs

 

2,360 

 

1,383 1,330
 1,845

Prepaid Expenses

 

10,580 

 

9,217 11,279
 10,695

Investment in Statutory Trusts

 

1,548 

 

1,548 1,548
 1,548

Investment in Non-Hotel Property and Inventories

 

3,948 

 

2,641 2,987
 3,349

Deposits with Unaffiliated Third Parties

 

2,361 

 

3,332 2,577
 2,866

Deferred Tax Asset, Net of Valuation Allowance of $497

 

10,934 

 

16,197 11,390
 11,078

Property Insurance Receivable

 

10,023 

 

 -

1,788
 

Other

 

 

3,877 

 

 

3,217 2,764
 3,317

 

$

49,913 

 

$

39,370 $38,177
 $40,005


Derivative Asset - This category represents the Company’s gross asset fair value of interest rate swaps and interest rate caps. Any swaps and caps resulting in a liability to the Company are accounted for separately within Other Liabilities on the Balance Sheet.

Deferred Financing Costs - This category represents financing costs paid by the Company to establish our Line of Credit.  These costs have been capitalized and will amortize to interest expense over the life of the Line of Credit.

Prepaid Expenses -Prepaid expenses include amounts paid for property tax, insurance and other expenditures that will be expensed in the next twelve months.

Investment in Statutory Trusts - We have an investment in the common stock of Hersha Statutory Trust I and Hersha Statutory Trust II. Our investment is accounted for under the equity method.

Investment in Non-Hotel Property and Inventories - This category represents the costs paid and capitalized by the Company for items such as office leasehold improvements, furniture and equipment, and property inventories.
Deposits with Unaffiliated Third Parties - These deposits represent deposits made by the Company with unaffiliated third parties for items such as lease security deposits, utility deposits, and deposits with unaffiliated third party management companies.

Deferred Tax Asset - We have approximately $10,934$11,390 of net deferred tax assets as of December 31, 2017.  The Tax Cuts and Jobs Act was enacted on December 22, 2017 and instituted significant changes to the federal income tax law.  Effective January 1, 2018, the statutory rate applicable to the Company decreased from 34% to 21%.  As a result of the decrease in statutory rate, our deferred tax assets and liabilities that will apply to future periods were remeasured as of December 31, 2017.  We recognized a decrease of $4,601 to our net deferred tax asset to reflect this change in the tax rate.  2019.  We have considered various factors, including future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies in determining a valuation allowance for our deferred tax assets, and we believe that it is more likely than not that we will be able to realize the $10,934$11,390 of net deferred tax assets in the future.

Property Insurance Receivable – This category represents the amount of building impairment & remediation costs as a result of Hurricane Irma that we expect to receive from our insurance companies.

companies for reimbursement of costs incurred as a result of water damage at The Boxer.


89


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 5 – DEBT

Mortgages

Mortgages payable at December 31, 20172019 and December 31, 20162018 consisted of the following:

 

 

 

 

 

December 31, 2017

 

 

December 31, 2016

December 31, 2019
 December 31, 2018

Mortgage Indebtedness

$

308,508 

 

$

338,529 $333,948
 $334,897

Net Unamortized Premium

 

1,802 

 

 

2,313 821
 1,304

Net Unamortized Deferred Financing Costs

 

(2,627)

 

 

(3,021)(2,489) (2,056)

Mortgages Payable

$

307,683 

 

$

337,821 $332,280
 $334,145

 

 

 

 

 

Liabilities Related to Hotel Assets Held for Sale

$

 -

 

$

51,428 


Net Unamortized Deferred Financing Costs associated with entering into mortgage indebtedness are deferred and amortized over the life of the mortgages. Net Unamortized Premiums are also amortized over the remaining life of the loans.

Mortgage indebtedness balances are subject to fixed and variable interest rates, which ranged from 3.56%3.84% to 6.30% as of December 31, 2017.2019. Aggregate interest expense incurred under the mortgage loans payable totaled $12,405,$15,804, and $20,916$15,050 and $26,581$12,405 during the years ended December 31, 2019, 2018, and 2017 2016, and 2015 respectively.

Our mortgage indebtedness contains various financial and non-financial covenants customarily found in secured, non-recourse financing arrangements. Our mortgage loans payable typically require that specified debt service coverage ratios be maintained with respect to the financed properties before we can exercise certain rights under the loan agreements relating to such properties. If the specified criteria are not satisfied, the lender may be able to escrow cash flow generated by the property securing the applicable mortgage loan. We have determined that all debt covenants contained in the loan agreements securing our hotel properties were met as of December 31, 2017.

2019.

As of December 31, 2017,2019, the maturity dates for the outstanding mortgage loans ranged from January 2018August 2021 to September 2025.

Subordinated Notes Payable

We have two2 junior subordinated notes payable in the aggregate amount of $51,548 to the Hersha Statutory Trusts pursuant to indenture agreements which will mature on July 30, 2035, but may be redeemed at our option, in whole or in part, prior to maturity in accordance with the provisions of the indenture agreements.  The $25,774 notes issued to Hersha Statutory Trust I and Hersha Statutory Trust II, bear interest at a variable rate of LIBOR plus 3% per annum.  This rate resets two business days prior to each quarterly payment.  The face value of the notes payable is offset by $917$812 and $970$864 as of December 31, 20172019 and 2016,2018, respectively, in net deferred financing costs incurred as a result of entering into these indentures. The deferred financing costs are amortized over the life of the notes payable. The weighted average interest rate on our two junior subordinated notes payable during the years ended December 31, 2016, 20152019, 2018 and 20142017 was 5.50%,  5.23% and 4.24%, 3.75% and 3.33%, respectively.  Also included in the balance of notes payable at December 31, 2017 is $3,150 in seller financing provided in connection with the purchase of the Ritz-Carlton Coconut Grove, which bears interest at a fixed rate of 6% per annum, and matures on February 1, 2018.  Interest expense incurred on notes payable totaled $2,358, $1,931$2,837, $2,695 and $1,715$2,358 for the years ended December 31, 2016, 20152019, 2018 and 2014,2017, respectively.

90


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 5 – DEBT (CONTINUED)

Credit Facilities

We maintain three3 unsecured credit agreements which aggregate to $975,000$950,900 with Citigroup Global Markets Inc., Wells Fargo Bank, Inc. and various other lenders. The firstOur credit agreement was amended and restated during the third quarter of 2017.  The first credit facility now provides for a $475,000$457,000 senior unsecured credit facility (“Credit Facility”) which was an increase over the existing credit facility capacity of $460,520.. The Credit Facility consists of a$250,000 $250,000 senior unsecured revolving line of credit (“Line of Credit”), for which the available balance remained unchanged asandresult of the refinance, and a$207,000 senior unsecured term loan (“First Term Loan”) for which the balance increased to $225,000 from $210,520 during the refinance.. TheCredit Facility expires onAugust 10, 2022, and, provided no event of default has occurred, we may request that the lendersrenew the credit facility for an additionalone- year period. The Credit Facility is also expandable to$875,000 $857,000 at our request, subject to the satisfaction of certain conditions.

Our second credit agreement provides for a $300,000 senior unsecured term loan agreement (“Second Term Loan”) and expires on AugustSeptember 10, 2020.

2024.

Our third credit agreement provides for a $200,000$193,900 senior unsecured term loan agreement (“Third Term Loan”) and expires on August 2, 2021.

2021.

As of both December 31, 20172019 and 2016,2018, the Company had an outstanding balance on the term loans of $718,900$700,900 and $666,620,$700,900, respectively.  As of December 31, 20172019 and 2016,2018, the Company had an outstanding balance on the line of credit of $16,100$48,000 and $0.

$10,000.

The amount that we can borrow at any given time under our Line of Credit, and the First, Second and Third Term Loan (each a

“Term “Term Loan” and together the “Term Loans”) is governed by certain operating metrics of designated unencumbered hotel properties known as borrowing base assets. As of December 31, 2017,2019, the following hotel properties were borrowing base assets:

- Courtyard by Marriott Brookline, Brookline, MA

- Hampton Inn, Washington, DC

- Holiday Inn Express Cambridge, Cambridge, MA

- Ritz Carlton,Ritz-Carlton Georgetown, Washington, DC

- The Envoy Hotel,Boston Seaport, Boston, MA

- Hilton Garden Inn, M Street, Washington, DC

- The Boxer, Boston, MA

- Residence Inn Miami Coconut Grove, Coconut Grove, FL

- Hampton Inn Seaport, Seaport, New York, NY

- The Winter Haven Hotel Miami Beach, Miami, FL

- The Duane Street Hotel, New York, NY

- The Blue Moon Hotel Miami Beach, Miami, FL

- Hampton Inn, Pearl Street, NY

- Courtyard, Miami, FL

- Holiday Inn Express Chelsea, 29th Street, New York, NY

- Cadillac Hotel & Beach Club, Miami, FL

- Gate Hotel JFK Airport, New York, NY- The Parrot Key Hotel & Resort,Villas, Key West, FL

- Sheraton Hotel, JFK Airport, New York, NY

- TownePlace Suites, Sunnyvale, CA

- Hilton Garden Inn JFK Airport, New York, NY

- TownePlace Suites, Sunnyvale, CA

- NU Hotel, Brooklyn, New York, NY- The Ambrose Hotel, Santa Monica, CA

- NU Hotel, Brooklyn, NY

- Courtyard, San Diego, CA

- Hyatt House White Plains, White Plains, NY

- Courtyard by Marriott Downtown San Diego, San Diego, CA

- Hampton Inn Center City/ Convention Center, Philadelphia, PA- The Pan Pacific Hotel Seattle, Seattle, WA

- Hampton Inn, Philadelphia, PA

- Residence Inn, Tyson's Corner, VA

- The Rittenhouse, Philadelphia, PA

- Hyatt House Gaithersburg, MD

- The Westin, Philadelphia, PA

- Mystic Marriott Hotel & Spa, Groton, CT

- Philadelphia Westin, Philadelphia, PA

- Sheraton Wilmington South, New Castle, DE


91


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 5 – DEBT (CONTINUED)

The interest rate for borrowings under the Line of Credit and Term Loans are based on a pricing grid with a range of one month U.S. LIBOR plus a spread. The following table summarizes the balances outstanding and interest rate spread for each borrowing:

 

 

 

 

 

 

 

 

 

 

Outstanding Balance

 Outstanding Balance

Borrowing

 

Spread

 

 

December 31, 2017

 

 

December 31, 2016

 Spread December 31, 2019 December 31, 2018

Line of Credit

 

1.70% to 2.45%

 

$

16,100 

 

$

 -

 1.50% to 2.25% $48,000
 $10,000
Unsecured Term Loan:    

First Term Loan

 

1.45% to 2.20%

 

225,000 

 

210,520  1.45% to 2.20% 207,000
 207,000

Second Term Loan

 

1.50% to 2.25%

 

300,000 

 

300,000  1.35% to 2.00% 300,000
 300,000

Third Term Loan

 

1.45% to 2.20%

 

193,900 

 

156,100  1.45% to 2.20% 193,900
 193,900
Deferred Loan Costs $(3,717) (2,698)
Total Unsecured Term Loan $697,183
 $698,202

From December 2012 to November 5, 2016, we maintained an interest rate swap, with a $150,000 notional amount, which effectively fixes the interest rate on $150,000 of the First Term Loan at a blended rate of 2.914%.  This interest rate swap agreement matured on November 5, 2016. 

On October 7, 2016 we entered into an interest rate swap associated with $150,000 of our $200,000 Third Term Loan.  This swap effectively fixes the interest rate of the Third Term Loan at 3.211% and matures on October 3, 2019. See “Note 7 – Fair Value Measurements and Derivative Instruments” for more information regarding interest rate hedging strategies we employ.

On March 14, 2017, we entered into an interest rate swap associated with $50,000 of our $200,000 Third Term Loan, which became effective on April 3, 2017. This swap effectively fixes the interest rate on $50,000 of the Third Term Loan at 3.894%. This swap matures on October 3, 2019.

On March 23, 2017, we entered into an interest rate swap associated with our $300,000 Second Term Loan, which became effective beginning on August 10, 2017. This swap effectively fixes the interest rate of the Second Term Loan at 3.6930% from the effective date through August 9, 2018.  For the period from August 10, 2018 to August 11, 2019, the interest rate will be fixed at 4.1155%.  For the period from August 12, 2019 through maturity, the interest rate will be fixed at 4.3925%. This swap matures on August 10, 2020.

The balance of the Term Loans is offset by $3,451 and $2,220 in net deferred financing costs as of December 31, 2017 and

December 31, 2016, respectively. These costs were incurred as a result of originating the term loan borrowings and are amortized over the life of these loans.

The Credit Facility and the Term Loans include certain financial covenants and require that we maintain: (1) a minimum tangible net worth (calculated as total assets, plus accumulated depreciation, less total liabilities, intangibles and other defined adjustments) of $1,075,000,$1,119,500, plus an amount equal to 75% of the net cash proceeds of all issuances and primary sales of equity interests of the parent guarantor or any of its subsidiaries consummated following the closing date; (2) annual distributions not to exceed 95% of adjusted funds from operations; and (3) certain financial ratios, including the following:

·a fixed charge coverage ratio of not less than 1.50 to 1.00,

·a maximum leverage ratio of not more than 60%; and

·a maximum secured debt leverage ratio of 45%

a fixed charge coverage ratio of not less than 1.50 to 1.00,
a maximum leverage ratio of not more than 60%; and
a maximum secured debt leverage ratio of 45%
The Company is in compliance with each of the covenants listed above as of December 31, 2017.  

2019.  

The Company recorded interest expense of $24,066,  $17,332$33,563,  $31,189 and $10,147$24,066 related to borrowings drawn on each of the aforementioned credit facilities, for the years ended December 31, 2017, 20162019, 2018 and 2015,2017, respectively. The weighted average interest rate on our credit facilities was 3.36%4.11%,  2.82%3.83% and  2.69%3.36% for the years ended December 31, 2019, 2018 and 2017, 2016 and 2015, respectively.

92


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 5 – DEBT (CONTINUED)

Aggregate annual principal payments for the Company’s credit facility, unsecured term loan and mortgages and subordinated notes payable for the five years following December 31, 20172019 and thereafter are as follows:

 

 

Year Ending December 31,

 

Amount

 Amount

 

 

 

2018

 

$

30,384 

2019

 

101,724 

2020

 

362,121  $1,699

2021

 

252,477  325,756

2022

 

226,507  253,289
2023 77,990
2024 386,283

Thereafter

 

124,992  89,379

Net Unamortized Premium

 

 

1,802  821

 

$

1,100,007  $1,135,217


Capitalized Interest

We utilize cash, mortgage debt and our unsecured credit facility to finance on-going capital improvement projects at our hotels. Interest incurred on mortgages and the revolving credit facility that relates to our capital improvement projects is capitalized through the date when the assets are placed in service. For the years ended December 31, 2017, 20162019, 2018 and 2015,2017, we capitalized $76,  $0$74,  $661 and $0$76 respectively, of interest expense related to these projects.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 5 – DEBT (CONTINUED)
Deferred Financing Costs

As noted above, costs associated with entering into mortgages, notes payable, unsecured term loan and our credit facilities are deferred and amortized over the life of the debt instruments. The deferred costs related to mortgages, term loans and unsecured notes payable are presented as reduction in the respective debt balances. Amortization of deferred costs for the years ended December 31, 2019, 2018 and 2017 2016was $2,241,  $2,278 and 2015 was $2,264 $2,632 and $2,650 respectively.

New Debt/Refinance

Subsequent

On December 4, 2019, we refinanced the outstanding mortgage debt with an original principal balance of $44,325 secured by the Hilton Garden Inn, 52nd Street, NY. The loan was due to mature on February 24, 2020, but will now mature on December 31, 2017,4, 2022. Contemporaneous with the mortgage refinance, we entered into an interest rate swap that matures December 4, 2022 that fixes the interest rate at 3.84% until maturity.
On September 10, 2019, we refinanced our Second Term Loan. We maintained the $300,000 principal balance. The Second Term Loan was due to expire on August 10, 2020 but will now expire on September 10, 2024. The financial covenants on the new loan are substantially the same as the previous loan. Also during September 2019 we entered into new interest rate swap contracts for $700,900 of our Credit Facility and Term Loans. See "Note 8 - Fair Value Measurements and Derivative Instruments" for more information on the interest rate swaps.
On July 25, 2019, we refinanced the outstanding mortgage debt with an original principal balance of $45,000 secured by the Hilton Garden Inn Tribeca, New York, NY. The loan was due to mature on November 13, 2019, but will now mature on July 25, 2024. Contemporaneous with the mortgage refinance, we entered into an interest rate swap that matures July 25, 2024 that fixes the interest rate at 4.02% until maturity.
One June 7, 2019, we refinanced the outstanding mortgage debt with an original principal balance of $56,000 secured by the Hyatt Union Square, New York, NY. The loan was due to mature on June 9, 2019, but will now mature on June 7, 2023. Also on June 7, 2019, we entered into an interest rate swap that matures June 7, 2023. See "Note 8 - Fair Value Measurements and Derivative Instruments" for more information on the interest rate swap.
On April 13, 2018, we entered into a mortgage debt with a principal balance of $28,000 secured by the Annapolis Waterfront Hotel, MD. The loan bears interest at a variable rate of one month U.S. dollar LIBOR plus 2.65% and matures in April 2024. Concurrently, we entered into an interest rate cap which effectively caps LIBOR at 3.35%, limiting the interest rate to not exceed 6.00% per annum until May 2021.
On January 31, 2018, we refinanced the outstanding debt with an original principal balance of $25,000 secured by the Capitol Hill Hotel, Washington, D.C.  The loan was due to mature on January 31, 2018, but will now mature on January 31, 2021.

On August 10, 2017, we amended and restated our existing credit facility, which now consists of a $250,000 senior unsecured revolving line of credit and a $225,000 senior unsecured term loan referred to above as the First Term Loan.  The Credit Facility was due to expire on February 28, 2018, but will now expire on August 10, 2021.  In conjunction with this transaction we recognized $280 in debt extinguishment costs.

On August 1, 2017, we refinanced the outstanding mortgage debt with an original principal balance of $35,000 secured by the Courtyard Culver City, Los Angeles, CA.  The loan was due to mature on September 29, 2017, but will now mature on August 1, 2021.  We incurred approximately $32 in expense in third party fees.

On February 24, 2017, we refinanced the outstanding mortgage debt with an original principal balance of$45,000 $45,000 secured by the Hilton Garden Inn, 52nd Street, NY.The loan was due to mature inMay 2017, but will now mature on February 24, 2020. Weincurred approximately$94 $94 inexpense in third party fees.

On February 1, 2017, we issued a note payable in the amount of $3,150 with the acquisition of the Ritz Carlton Coconut Grove.

93


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 5 – DEBT (CONTINUED)

On January 31, 2017, we repaid in full outstanding mortgage debt with an original principal balance of $9,500 secured by the Duane Street Hotel, NY, which was schedule to mature on February 1, 2017 and we incurred approximately $12 in expense related to unamortized deferred financing costs and fees.

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 5 – DEBT (CONTINUED)
On January 6, 2017, we repaid in full outstanding mortgage debt secured by the Hyatt House Scottsdale, AZ, the Hyatt House Pleasant Hill, CA, and the Hyatt House Pleasanton, which all matured on that date.  These properties had a combined original principal balance of $51,428 and we incurred approximately $47 in expense related to unamortized deferred financing costs and fees.

On January 3, 2017, we repaid in full outstanding mortgage debt with an original principal balance of $21,000 secured by the

Hilton Garden Inn, JFK Airport, New York, NY. The loan was due to mature on March 7, 2017, and we incurred approximately $37 in expense related to unamortized deferred financing costs and fees.

On January 3, 2017, we repaid in full outstanding mortgage debt with an original principal balance of $43,000 secured by the Mystic Marriott Hotel & Spa, Groton, CT. The loan was due to mature in August of 2018, and we incurred approximately $84 in expense related to unamortized deferred financing costs and fees.

On November 30, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $6,700 secured by the Holiday Inn Express, Chester, NY. The loan was due to mature on March 1, 2017, and we incurred approximately $94 in expense related to unamortized deferred financing costs and fees.

On October 6, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $13,720 secured by the Hyatt House, Gaithersburg, MD. The loan was due to mature on January 6, 2017, and we incurred approximately $5 in expense related to unamortized deferred financing costs and fees.

On October 6, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $33,030 secured by the Hyatt House, White Plains, NY. The loan was due to mature on January 6, 2017, and we incurred approximately $12 in expense related to unamortized deferred financing costs and fees.

On September 5, 2016, we repaid outstanding mortgage debt with an original principal balance of $55,000 secured by the Holiday Inn Express 29th Street, NY. The loan was due to mature on November 5, 2016, and we incurred approximately $42 in   expense related to unamortized deferred financing costs and fees. We also recognized $133 of gain in unamortized original issue premiums related to the property.

On August 2, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $19,250 secured by the Hampton Inn Seaport, NY. The loan was due to mature on October 8, 2016, and we incurred approximately $67 in expense related to unamortized deferred financing costs and fees.

On August 2, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $25,000 secured by the Courtyard Alexandria, VA. The loan was due to mature on October 5, 2016, and we incurred approximately $9 in expense related to unamortized deferred financing costs and fees.

On April 29, 2016, we repaid in full the two mortgages related to the Hampton Inn Herald Square, NY and Hampton Inn Chelsea, NY, two properties contributed to the joint venture with Cindat. The mortgage debt secured by Hampton Inn Herald Square had an original balance of $26,500 and was due to mature on May 1, 2016. The mortgage debt secured by Hampton Inn Chelsea had an original balance of $36,000 and was due to mature on October 1, 2016. In addition, due to our contribution of certain of the borrowing base properties to the Cindat joint venture we were required to pay down $39,480 of the First Term Loan. We incurred a total of $1,049 in expense related to the payment of fees to extinguish debt and related to unamortized deferred financing costs associated with the mortgage debt and term loan repayments.

On February 29, 2016, we repaid in full outstanding mortgage debt with an original principal balance of $8,500 secured by the Hawthorn Suites, Franklin, MA. The loan was due to mature on May 1, 2016, and we incurred approximately $42 in expense related to unamortized deferred financing costs and fees.

94






HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 56DEBT (CONTINUED)

On October 27, 2015, we refinancedLEASES

In February 2016, the outstanding mortgage debt with an originalFASB issued ASU No. 2016-02, Leases (Topic 842), which provides the principles for the recognition, measurement, presentation and disclosure of leases. The Company adopted the provisions of the update effective January 1, 2019. We elected the modified retrospective transition method upon adoption, which resulted in no cumulative-effect adjustment to the balance of $30,000 secured byopening retained earnings. As part of our adoption, we elected to utilize the Courtyard by Marriott, Los Angeles, Californiapackage of practical expedients which allowed us to not reassess existing contracts for embedded leases and simultaneously entered intonot reassess the classification of existing leases. As a new mortgage obligationresult of $35,000, incurringour adoption, the Company recorded a losslease liability and corresponding right of use asset of $55,515 at January 1, 2019 for leases where we are the lessee. Our most significant leases are land leases. We own 5 hotels within our consolidated portfolio of hotels where we do not own the land on debt extinguishmentwhich the hotels reside, rather we lease the land from an unrelated third-party lessor. All of approximately $10. The new mortgage debt bears interest at a variable rate of one month U.S. dollar LIBOR plus 3.00%our land leases are classified as operating leases and matures on September 29, 2017. Also onhave initial terms, with extension options that range from May 2062 to October 27, 2015, we entered into an interest rate cap that matures on September 27, 2017 that effectively limits the interest at 3.00% per annum.  See “Note 7 – Fair Value Measurements and Derivative Instruments” for more information2103. Based on the interest rate cap.

On August10, 2015, we repaidin full outstanding mortgage debt withnature of these leases, the Company assumed that all extension options would be fully executed. For land leases that include variable payments, those include payments that are tied to an original principal balance of$60,000secured byindex such as the Courtyard by Marriott, Miami, FL.In connection with this transaction, weterminated the interest rate swap associated withthe mortgage on this property. See “Note 7 – Fair Value Measurements and Derivative Instruments” for more information on this transaction. The loan was due to mature on July 1, 2016, and weincurred approximately$329inexpense in unamortized deferred financing costs and fees.

On June 10, 2015, we refinanced the outstanding mortgage debt with an original principal balance of$55,000secured by the Hyatt Union Square, New York, NY and simultaneously entered into a new mortgage obligation of $55,750, incurring a loss on debt extinguishment of approximately$212.The new mortgage debt bears interest at a variable rate of one month U.S dollar LIBOR plus2.30%and matures onJune 10, 2019. Also on June 10, 2015, we entered into an interest rate cap that matures on June 10, 2016 that effectively limits the interest at3.00%per annum. See “Note 7 – Fair Value Measurements and Derivative Instruments” for more informationconsumer price index or include rental payments based partially on the interesthotel revenues. NaN additional office space leases are also factored into the lease liability and are classified as operating leases with terms ranging from January 2022 to December 2027. For office space leases that include variable payments, those include payments for the Company's proportionate share of the building's property taxes, insurance, and common area maintenance.


The Company applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption at January 1, 2019. Since the discount rate cap.

On April 10, 2015,implicit in the leases could not be readily determinable, we refinancedhad to calculate our incremental borrowing rate as defined by ASC Topic 842. In order to calculate our incremental borrowing rate, the outstanding mortgage debt with an original principal balanceCompany utilized judgments and estimates regarding the Company's market credit rating, comparable market bond yield curve, and adjustments to market yield curves to determine a securitized rate.


We are also a lessor in certain office space and retail lease agreements related to our hotels and the adoption of$38,913secured by this ASU did not have a material impact on our accounting for leases where we are the Courtyard by Marriott, Brookline, MA.lessor. The loan was dueadoption of this ASU did not impact revenue recognition policies for the Company.

We record lease costs incurred from ground leases as expenses as presented within Hotel Ground Rent in the Consolidated Statements of Operations. Lease costs incurred from office leases are recorded to matureexpense and presented within General and Administrative Expense in July 2015,the Consolidated Statements of Operations. The components of lease costs for the year ended December 31, 2019 were as follows:

  Year Ended December 31, 2019
   Ground Lease  Office Lease  Total
Operating lease costs $4,195
 $483
 $4,678
Variable lease costs  386
  308
  694
Total lease costs $4,581
 $791
 $5,372


For the years ended December 31, 2018 and weincurred approximately$10 inexpense in unamortized deferred financing costs and fees.

On January 30, 2015, we repaidin fulloutstanding mortgage debt with an original principal balance of $27,500 secured by the Capitol Hill Hotel, Washington, DC and simultaneously entered into a new mortgage obligation of $25,000. The new mortgage debt bears interest at a variable rate of one month U.S. dollar LIBOR plus 2.25% and matures on January 30, 2018. The loan was due to mature in January 2015, and2017 we incurred no loss on debt extinguishment in paying off$4,228 and $3,460, respectively, of rent expense payable pursuant to ground leases related to certain hotel properties. For the loan.We had previously entered into an interest rate swap with respectyears ended December 31, 2018 and 2017, we incurred $785 and $735, respectively, of rent expense pursuant to office leases.


Other information related to leases as of and for the $27,500 mortgage loan that matured on February 1, 2015. In connection with this transaction, we did not enter into a new derivative instrument to fix or cap the rate of interest payable on the $25,000 mortgage loan. See “Note 7 – Fair Value Measurements and Derivative Instruments” for more information on this transaction.

year ended December 31, 2019 is as follows:


95


  December 31, 2019
Cash paid from operating cash flows for operating leases $4,851
Weighted average remaining lease term in years 64.2
Weighted average discount rate 7.86%


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 6 – LEASES (CONTINUED)
Minimum lease payments against lease liabilities are as follows:

  Amount
2020$4,933
2021 5,001
2022 4,463
2023 4,445
2024 4,473
Thereafter 288,978
     Total undiscounted lease payments 312,293
Less imputed interest (257,745)
     Total lease liability$54,548


Future minimum lease payments as of December 31, 2018 (without reflecting future applicable Consumer Price Index increases) under lease agreements are as follows:

Year Ending December 31, Amount
2019 $4,585
2020 4,638
2021 4,705
2022 4,167
2023 4,149
Thereafter 270,978
  $293,222


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 6 7– COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS

Management Agreements

Our wholly-owned TRS, 44 New England Management Company, and certain of our joint venture entities engage eligible independent contractors in accordance with the requirements for qualification as a REIT under the Internal Revenue Code of 1986, as amended, including Hersha Hospitality Management Limited Partnership (“HHMLP”), as the property managers for hotels it leases from us pursuant to management agreements. HHMLP is owned, in part, by certain executives and trustees of the Company. Our management agreements with HHMLP provide for five-year terms and are subject to early termination upon the occurrence of defaults and certain other events described therein. As required under the REIT qualification rules, HHMLP must qualify as an “eligible independent contractor” during the term of the management agreements. Under the management agreements, HHMLP generally pays the operating expenses of our hotels. All operating expenses or other expenses incurred by HHMLP in performing its authorized duties are reimbursed or borne by our TRS to the extent the operating expenses or other expenses are incurred within the limits of the applicable approved hotel operating budget. HHMLP is not obligated to advance any of its own funds for operating expenses of a hotel or to incur any liability in connection with operating a hotel. Management agreements with other unaffiliated hotel management companies have similar terms.

For its services, HHMLP receives a base management fee and, if a hotel exceeds certain thresholds, an incentive management fee. The base management fee for a hotel is due monthly and is equal to 3% of gross revenues associated with each hotel managed for the related month. The incentive management fee, if any, for a hotel is due annually in arrears on the ninetieth day following the end of each fiscal year and is based upon the financial performance of the hotels. For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, base management fees incurred totaled $13,447,  $13,048$14,123,  $13,309 and $13,675$13,447 respectively, and are recorded as Other Hotel Operating Expenses. For the yearsyear ended December 31, 2017,  20162019,  2018 and 2015, we did not incur2017, incentive management fees.

fees incurred totaled $161, $98 and $0 respectively.

Franchise Agreements

Our branded hotel properties are operated under franchise agreements assumed by the hotel property lessee. The franchise agreements have 10 to 20 year terms, but may be terminated by either the franchisee or franchisor on certain anniversary dates specified in the agreements. The franchise agreements require annual payments for franchise royalties, reservation, and advertising services, and such payments are based upon percentages of gross room revenue. These payments are paid by the hotels and charged to expense as incurred. Franchise fee expenses for the years ended December 31, 2019,  2018 and 2017 2016were $23,389,  $22,802 and 2015 were $23,645,  $24,477 and $27,998 respectively, and are recorded in Other Hotel Operating Expenses. The initial fees incurred to enter into the franchise agreements are amortized over the life of the franchise agreements.

Accounting and Information Technology Fees

Each of the wholly-owned hotels and consolidated joint venture hotel properties managed by HHMLP incurs a monthly accounting and information technology fee. Monthly fees for accounting services are between $2 and $3 per property and monthly information technology fees range from $1 to $2 per property. For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, the Company incurred accounting fees of $1,318, $1,423$1,261, $1,235 and $1,484$1,318 respectively. For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, the Company incurred information technology fees of $434,  $458$402,  $402 and $441$434 respectively. Accounting fees and information technology fees are included in Other Hotel Operating Expenses.

Capital Expenditure Fees

HHMLP charges a 5% fee on allcertain capital expenditures and pending renovation projects at the properties as compensation for procurement services related to capital expenditures and for project management of renovation projects. For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, we incurred fees of $1,125,  $1,255$2,525,  $2,511 and $996$1,125 respectively, which were capitalized with the cost of fixed asset additions.

the related capital expenditures.

96


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 6 7– COMMITMENTS AND CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)

Acquisitions from Affiliates

We have entered into an option agreement with certain of our officers and trustees such that we obtain a right of first refusal to purchase any hotel owned or developed in the future by these individuals or entities controlled by them at fair market value. This right of first refusal would apply to each party until one year after such party ceases to be an officer or trustee of the Company. Our Acquisition Committee of the Board of Trustees is comprised solely of independent trustees, and the purchase prices and all material terms of the purchase of hotels from related parties are approved by the Acquisition Committee.

Hotel Supplies

For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, we incurred charges for hotel supplies of $215, $144$307, $470 and $189$215 respectively. For the years ended December 31, 2017,  20162019,  2018 and 2015,2017, we incurred charges for capital expenditure purchases of $2,099,  $2,166$12,721,  $2,258 and $4,542$2,099 respectively. These purchases were made from Hersha Purchasing and Design, a hotel supply company owned, in part, by certain executives and trustees of the Company. Hotel supplies are expensed and included in Hotel Operating Expenses on our consolidated statements of operations, and capital expenditure purchases are included in investment in hotel properties on our consolidated balance sheets. Approximately $6We incurred charges of $9 and $is includedapproximately $0 in accounts payable at December 31, 20172019 and December 31, 2016,2018, respectively.

Insurance Services
The Company utilizes the services of the Hersha Group, a risk management business owned, in part, by certain executives and trustees of the Company. The Hersha Group provides brokerage services to the Company related to the placement of property and casualty insurance, and general liability insurance for our hotel properties. The total costs of property insurance that we paid through the Hersha Group were $5,934, $4,799, and $3,884 for the years ended December 31, 2019,  2018 and 2017. These amounts paid to the Hersha Group include insurance premiums and brokerage fees as compensation for brokerage services.
Restaurant Lease Agreements with Independent Restaurant Group
The Company enters into lease agreements with a number of restaurant management companies for the lease of restaurants located within our hotels.  During the year ended December 31, 2019, the Company entered into lease agreements with Independent Restaurant Group (“IRG”) for restaurants at 3 of its hotel properties.  Certain executive officers and/or trustees of the Company, collectively own a 70.0% interest in IRG.  The Company’s restaurant lease agreements with IRG generally provide for a term of five years and the payment of base rents and percentage rents, which are based on IRG’s revenue in excess of defined thresholds.  The base rents are due monthly and percentages rents owed, if any, are due quarterly.  The restaurant leases are subject to early termination upon the occurrence of defaults and certain other events described therein. The total amount of revenue recognized from IRG was $323, $0, and $0 for the years ended December 31, 2019, 2018 and 2017.

Due From Related Parties

The due from related parties balance as of December 31, 20172019 and December 31, 20162018 was approximately $5,322$6,113 and $18,332,$3,294, respectively. The balances primarily consisted of working capital deposits made to HHMLP and other entities owned, in part, by certain executives and trustees of the Company.

Due to Related Parties

The balance due to related parties as of December 31, 20172019 and December 31, 20162018 was $0.

Hotel Ground Rent

For the years ended December 31, 2017,  2016 and 2015 we incurred $3,460,  $3,600 and $3,137 respectively, of rent expense payable pursuant to ground leases related to certain hotel properties.

Future minimum lease payments (without reflecting future applicable Consumer Price Index increases) under these agreements are as follows:



 

 

 

Year Ending December 31,

 

 

Amount



 

 

 

2018

 

$

2,714 

2019

 

 

2,719 

2020

 

 

2,744 

2021

 

 

2,782 

2022

 

 

2,790 

Thereafter

 

 

243,789 



 

$

257,538 
Litigation

Litigation

We are not presently subject to any material litigation nor, to our knowledge, is any other litigation threatened against us, other than routine actions for negligence or other claims and administrative proceedings arising in the ordinary course of business, some of which are expected to be covered by liability insurance and all of which collectively are not expected to have a material adverse effect on our liquidity, results of operations or business or financial condition.

97


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 78 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS

Fair Value Measurements

Our determination of fair value measurements are based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, we utilize a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liabilities, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

As of December 31, 2017,2019, the Company’s derivative instruments represented the only financial instruments measured at fair value. Currently, the Company uses derivative instruments, such as interest rate swapsand caps,to manage its interest raterisk. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs.

We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by us and the counterparties. However, as of December 31, 20172019 we have assessed the significance of the effect of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Derivative Instruments

The Company’s objective in using derivatives is to add stability to interest expense and to manage its exposure to interest rate

movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its

cash flow hedging strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts in

exchange for fixed-rate payments over the life of the agreements without exchange of the underlying principal amount. Interest

rate caps designated as cash flow hedges limit the Company’s exposure to increased cash payments due to increases in

variable interest rates. The table on the following page presents our derivative instruments as of December 31, 20172019 and  2016.

2018.

98


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 78 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Estimated Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

Asset / (Liability) Balance

Hedged Debt

 

Type

 

Strike Rate

 

Index

 

Effective Date

 

Derivative Contract Maturity Date

Notional Amount

 

 

December 31, 2017

 

 

December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Term Loan

 

Swap

 

1.011% 

 

1-Month LIBOR + 2.20%

 

November 3, 2016

 

October 3, 2019

150,000 

 

$

2,362 

 

$

1,773 

Third Term Loan (1)

 

Swap

 

1.694% 

 

1-Month LIBOR + 2.20%

 

April 3, 2017

 

October 3, 2019

50,000 

 

 

187 

 

 

 -

Second Term Loan (2)

 

Swap

 

1.443% 

 

1-Month LIBOR + 2.25%

 

August 10, 2017

 

August 10, 2020

300,000 

 

 

1,100 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyatt, Union Square, New York, NY

 

Cap

 

3.000% 

 

1-Month LIBOR + 2.30%

 

June 10, 2015

 

June 10, 2019

55,750 

 

 

 

 

54 

Hilton Garden Inn 52nd Street, New York, NY (3)

 

Swap

 

1.600% 

 

1-Month LIBOR + 2.90%

 

February 24, 2017

 

February 24, 2020

44,325 

 

 

340 

 

 

 -

Courtyard, LA Westside, Culver City, CA (4)

 

Swap

 

1.683% 

 

1-Month LIBOR + 2.75%

 

August 1, 2017

 

August 1, 2020

35,000 

 

 

290 

 

 

 -

Duane Street Hotel, New York, NY

 

Swap

 

0.933% 

 

1-Month LIBOR + 4.50%

 

February 1, 2014

 

February 1, 2017

 -

 

 

 -

 

 

(1)

Hilton Garden Inn 52nd Street, New York, NY (3)

 

Swap

 

1.152% 

 

1-Month LIBOR + 2.90%

 

June 1, 2015

 

February 21, 2017

44,325 

 

 

 -

 

 

(26)

Courtyard, LA Westside, Culver City, CA (4)

 

Cap

 

3.000% 

 

1-Month LIBOR + 3.00%

 

October 27, 2015

 

September 29, 2017

35,000 

 

 

 -

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

$

4,282 

 

$

1,808 

      Estimated Fair Value
      Asset / (Liability) Balance
Hedged DebtTypeStrike RateIndexEffective DateDerivative Contract Maturity DateNotional AmountDecember 31, 2019December 31, 2018
         
Term Loan Instruments:        
Unsecured Credit FacilitySwap1.011%1-Month LIBOR + 2.20%
November 3, 2016
October 3, 2019
$150,000
$
$1,741
Unsecured Credit Facility (1)Swap1.694%1-Month LIBOR + 2.20%
April 3, 2017
September 3, 2019
50,000

320
Unsecured Credit Facility (2)Swap2.654%1-Month LIBOR + 2.20%
January 10, 2019
September 3, 2019
103,500

(314)
Unsecured Credit Facility (3)Swap2.654%1-Month LIBOR + 2.20%
January 10, 2019
September 3, 2019
103,500

(315)
Unsecured Credit Facility (4)Swap1.866%1-Month LIBOR + 2.25%
August 10, 2017
September 10, 2019
300,000

2,287
Unsecured Credit FacilitySwap1.341%1-Month LIBOR + 2.20%
October 3, 2019
August 2, 2021
150,000
539

Unsecured Credit Facility (1)Swap1.316%1-Month LIBOR + 2.20%
September 3, 2019
August 2, 2021
43,900
175

Unsecured Credit Facility (2)Swap1.824%1-Month LIBOR + 2.20%
September 3, 2019
August 10, 2022
103,500
(718)
Unsecured Credit Facility (3)Swap1.824%1-Month LIBOR + 2.20%
September 3, 2019
August 10, 2022
103,500
(718)
Unsecured Credit Facility (4)Swap1.460%1-Month LIBOR + 2.00%
September 10, 2019
September 10, 2024
300,000
1,776

         
Mortgages:        
Hilton Garden Inn 52nd Street, New York, NYSwap1.600%1-Month LIBOR + 2.90%
February 24, 2017
February 24, 2020
44,325

479
Courtyard, LA Westside, Culver City, CASwap1.683%1-Month LIBOR + 2.75%
August 1, 2017
August 1, 2020
35,000
(8)458
Annapolis Waterfront Hotel, MDCap3.350%1-Month LIBOR + 2.65%
May 1, 2018
May 1, 2021
28,000

22
Hyatt, Union Square, New York, NYSwap1.870%1-Month LIBOR + 2.30%
June 7, 2019
June 7, 2023
56,000
(556)
Hilton Garden Inn Tribeca, New York, NYSwap1.768%1-Month LIBOR + 2.25%
July 25, 2019
July 25, 2024
22,725
(169)
Hilton Garden Inn Tribeca, New York, NYSwap1.768%1-Month LIBOR + 2.25%
July 25, 2019
July 25, 2024
22,725
(169)
Hilton Garden Inn 52nd Street, New York, NYSwap1.540%1-Month LIBOR + 2.30%
December 4, 2019
December 4, 2022
44,325
23

       $175
$4,678
(1) On March 14, 2017,September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $50,000 of our $200,000 Third Term Loan,unsecured credit facility, which became effective on April 3, 2017. This swap effectively fixes the interest ratehad an initial maturity of the Third Term Loan at 3.894%. This swap matures on October 3, 2019.

(2) On March 23, 2017, Also on September 3, 2019, we entered into ana new interest rate swap associated with $43,900 of our $300,000 Second Term Loan,unsecured credit facility, which became effective beginningwill mature on August 10, 2017. This2, 2021. As the initial swap effectively fixes the interest rate of the Second Term Loan at 3.6930%was only one month from the effective date through August 9, 2018. For the period from August 10, 2018 to August 11, 2019, the interest rate will be fixed at 4.1155%. For the period from August 12, 2019 through maturity, the balance in other comprehensive income was reclassified to interest rate will be fixed at 4.3925%. This swap matures on August 10, 2020.

(3)expense.

(2) On February 24, 2017, we refinanced the debt associated with the Hilton Garden Inn 52nd Street, New York, NY. As a result,September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $103,500 of our unsecured credit facility, which had an initial maturity of January 10, 2021. Also on September 3, 2019, we entered into a strike rate of 1.60%. Thenew interest rate swap designated as a hedge  against the refinanced mortgage note matured on February 21, 2017.

(4) On August 1, 2017, we refinanced debt associated with the Courtyard, LA Westside, Culver City, CA. Concurrently, we entered into an interest rate swap with a strike rate$103,500 of 1.683%.our unsecured credit facility, which will mature on August 10, 2022. The interest rate cap designated as a hedge againstfair value of the old refinanced mortgage noteswap at the time of termination was due to mature on September 29, 2017a liability in the amount of $1,783. Instead of settling this amount with cash consideration at termination, the rate and was terminated uponterms of the refinance.

new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other

99


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 78 – FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS (CONTINUED)


comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of January 10, 2021.
(3) On September 3, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $103,500 of our unsecured credit facility, which had an initial maturity of January 10, 2021. Also on September 3, 2019, we entered into a new interest rate swap associated with $103,500 of our unsecured credit facility, which will mature on August 10, 2022. The fair value of the old swap at the time of termination was a liability in the amount of $1,783. Instead of settling this amount with cash consideration at termination, the rate and terms of the new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of January 10, 2021.
(4) On September 10, 2019, we entered into an accelerated termination agreement on the interest rate swap associated with $300,000 of our unsecured credit facility, which had an initial maturity of August 10, 2020. Also on September 10, 2019, we entered into a new interest rate swap associated with $300,000 of our unsecured credit facility, which will mature on September 10, 2024. The fair value of the old swap at the time of termination was a liability in the amount of $1,379. Instead of settling this amount with cash consideration at termination, the rate and terms of the new swap were such that, the fair value at termination of the old swap would carry over as the fair value of the new swap at inception. The other comprehensive income related to the old swap will be reclassified to interest expense until the original maturity date of August 10, 2020.

The fair value of certain swaps and our interest rate caps is included in other assets at December 31, 20172019 and December 31, 20162018 and the fair value of certain of our interest rate swaps is included in accounts payable, accrued expenses and other liabilities at December 31, 20172019 and December 31, 2016.

2018.


The net change in fair value ofrelated to derivative instruments designated as cash flow hedges was a gain of $2,536, a gain of $1,839, and a loss of $108 for the years ended December 31, 2017, 2016 and 2015, respectively. Theserecognized as unrealized gains and losses were reflected on our consolidated balance sheet in accumulated other comprehensive income.

income was a loss of $3,495, a gain of $516, and a gain of $2,536 for the years ended December 31, 2019, 2018 and 2017, respectively.


Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate derivative. The change in net unrealized gains/losses on cash flow hedges reflects a reclassification of $594$3,105 of net unrealized gains/losses from accumulated other comprehensive income as an increasea decrease to interest expense during 2017.2019. During 2018,2020, the Company estimates that an additional $1,343$3,918 will be reclassified as an increase to interest expense.


Fair Value of Debt

The Company estimates the fair value of its fixed rate debt and the credit spreads over variable market rates on its variable rate debt by discounting the future cash flows of each instrument at estimated market rates or credit spreads consistent with the maturity of the debt obligation with similar credit policies. Credit spreads take into consideration general market conditions and maturity. The inputs utilized in estimating the fair value of debt are classified in Level 2 of the fair value hierarchy.  As of December 31, 2017,2019, the carrying value and estimated fair value of the Company’s debt were $1,093,013$1,128,199 and $1,073,190,$1,098,082, respectively.  As of December 31, 2016,2018, the carrying value and estimated fair value of the Company’s debt were $1,103,327$1,093,031 and $1,098,248,$1,082,485, respectively.

100


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 8 9– SHARE BASED PAYMENTS

We measure the cost of employee service received in exchange for an award of equity instruments based on the grant-date fair value of the award. The compensation cost is amortized on a straight linestraight-line basis over the period during which an employee is required to provide service in exchange for the award. The compensation cost related to performance awards that are contingent upon market-based criteria being met is recorded at the fair value of the award on the date of the grant and amortized over the performance period.  As discussed in Note 1 forfeituresforfeitures of share-based awards are expensed as they occur.

The Company established and our

Our shareholders approved the Hersha Hospitality Trust 2012 Equity Incentive Plan, as amended, (the “2012 Plan”) for the purpose of attracting and retaining executive officers, employees, trustees and other persons and entities that provide services to the Company.

Summary of Share Based Compensation Programs
Executives & Employees

Annual Long Term Equity Incentive Programs

To further

The Compensation Committee of our Board of Trustees implements executive compensation strategies that align the interests of the Company’s executives with those of shareholders,shareholders. It does so through a mix of base salary, the Compensation Committee grants annual long term equityShort Term Incentive Program ("STIP"), and the Long-Term Incentive Program ("LTIP"). The STIP and LTIP are incentive awardscompensation programs that are both “performance based” and “time based.”

On March 10, 2017,align executive compensation with the Compensation Committee approvedperformance of the 2017Company. Prior to 2019, executives participated in our legacy incentive compensation programs, the Annual Cash Incentive Program ("ACIP"), the Annual Long Term Equity Incentive Program (“2017 ("Annual EIP”EIP") for, and the executive officers, pursuant to which the executive officers are eligible to earn equity awardsMulti-Year Long Term Equity Incentive Program ("Multi-Year EIP"). Equity may be awarded under any of these programs in the form of stock awards, LTIP Units, or performance share awards issuable pursuant to the 2012 Plan.  These

Short Term Incentive Program - On March 6, 2019, the Compensation Committee approved the 2019 STIP, pursuant to which the executive officers are eligible to earn cash and equity awards are earned under the 2017 Annual EIP based on achieving a threshold, target or maximum level of defined performance inobjectives at the end of the performance of RevPAR growthperiod, December 31, 2019. Any amounts earned are satisfied 50% in certain defined areas.  In addition, thecash and 50% in equity awards. The Compensation Committee provided the option to the executive officers to elect sharesequity awards in lieu of cash payment for amounts earned under the 2019 STIP. For the 2019 STIP and the 2018 and 2017 annual cash incentiveACIP, each executive elected to receive 100% of amounts earned under each program (“in equity.   Equity issued under the 2019 STIP and the 2018 and 2017 ACIP”).  ACIP vest on the two year anniversary following the end of the performance period.
The Company accounts for these grants earned under the STIP as performance awards for which the Company assesses the probability of achievement of the performance conditions at the end of each period. AsEstimates of December 31, 2017,  no shares or LTIP Units have been issuedamounts earned under the STIP are recorded in accordance with the 2012 Plan to the executive officers in settlement of 2017 Annual EIP awards.

The following table is a summary of all unvested LTIP Units issued to executives:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Units Vested

 

Unearned Compensation

Issuance Date

 

Weighted Average Share Price

 

LTIP Units Issued

 

Vesting Period

 

Vesting Schedule

 

December 31, 2017

 

December 31, 2016

 

 

December 31, 2017

 

 

December 31, 2016

March 28, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2016 Annual EIP)

$

18.53 

 

122,727 

 

3 years

 

25%/year (1)

 

61,362 

 

 -

 

$

510 

 

$

 -

March 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2015 Annual EIP)

 

21.11 

 

183,396 

 

3 years

 

25%/year (1)

 

137,544 

 

91,696 

 

 

258 

 

 

868 

March 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2014 Annual EIP)

 

26.24 

 

128,832 

 

3 years

 

25%/year (1)

 

128,832 

 

96,623 

 

 

 -

 

 

225 

December 23, 2014

 

21.88 

 

258,899 

 

5 years

 

33% Year 3, 4, 5 (2)

 

258,899 

 

172,599 

 

 

 -

 

 

457 



 

 

 

693,854 

 

 

 

 

 

586,637 

 

360,918 

 

$

768 

 

$

1,550 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

25% of the issued shares or LTIP Units vested immediately upon issuance.  In general, the remaining shares or LTIP Units vest 25% on the first through third anniversaries of the end of the performance period, which is a calendar year-end (subject to continuous employment through the applicable vesting date).

(2)

On April 18, 2012, the Company entered into amended and restated employment agreements with the Company’s executive officers.  To induce the executives to agree to the substantial reduction in benefits upon certain terminations following a change of control as described in the agreements, the Company awarded an aggregate of 258,899 restricted common shares to the executives pursuant to the 2012 Plan, which were subsequently forfeited and replaced with LTIP Units on December 23, 2014.  One-third of each award of LTIP Units vested or will vest on each of the third, fourth and fifth anniversaries of the original date of issuance.  Vesting will accelerate upon a change of control or if the relevant executive’s employment with the Company were to terminate for any reason other than for cause (as defined in the employment agreements).

101


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 8 – SHARE BASED PAYMENTS (CONTINUED)

Stock based compensationgeneral and administrative expense related to the Annual Long Term Equity Incentive Programs and 2017 ACIP of $6,062, $4,800 and $4,490 was incurred during the years ended December 31, 2017, 2016 and 2015, respectively.  Unearned compensation related to the Annual Long Term Equity Incentive Programs as of December 31, 2017 and December 31, 2016 was $768 and $1,550,  respectively.

Unearned compensation related to the grants and amortization of LTIP Units is included in Noncontrolling Interests on the Company’s Consolidated Balance Sheetsconsolidated statement of operations and Consolidated Statements of Equity.

Multi-Year Long Term Equity Incentive Programs

On March 10, 2017,a liability is recorded in accounts payable, accrued expenses and other liabilities on the Compensation Committee approved the 2017 Multi-Year Long Term Equity Incentive Program (“2017 Multi-Year EIP”). This program has a three-year performance period which commenced on January 1, 2017 and ends December 31, 2019.consolidated balance sheet. As of December 31, 2017,2019, no shares or LTIP Units have been issued to the executive officers in settlement of 2017 Multi-Year EIP awards. 

The following table is2019 STIP.

Long Term Incentive Program - On March 6, 2019, the Compensation Committee approved the 2019 LTIP pursuant to which the executive officers are eligible to earn equity awards based on achieving a summarythreshold, target or maximum level of defined market and performance objectives at the end of the approved Multi-Year Long Term Equity Incentive Programs:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Units Vested

 

Unearned Compensation

Compensation Committee Approval Date

 

Weighted Average Share Price

 

LTIP Units Issued

 

LTIP Issuance Date

 

Performance Period

 

December 31, 2017

 

December 31, 2016

 

 

December 31, 2017

 

 

December 31, 2016

March 10, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2017 Multi-Year EIP)

$

9.25 

 

 -

 

N/A

 

1/1/2017 to 12/31/2019

 

 -

 

 -

 

$

898 

 

$

 -

March 17, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2016 Multi-Year EIP)

 

11.25 

 

 -

 

N/A

 

1/1/2016 to 12/31/2018

 

 -

 

 -

 

 

592 

 

 

888 

March 18, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2015 Multi-Year EIP)

 

10.06 

 

 -

 

N/A

 

1/1/2015 to 12/31/2017

 

 -

 

 -

 

 

198 

 

 

397 

April 11, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2014 Multi-Year EIP)

 

14.38 

 

61,057 

 

3/28/2017

 

1/1/2014 to 12/31/2016

 

61,057 

 

 -

 

 

 -

 

 

283 



 

 

 

61,057 

 

 

 

 

 

61,057 

 

 -

 

$

1,688 

 

$

1,568 

performance period, December 31, 2019. This program has a three-year performance period which commenced on January 1, 2019 and ends December 31, 2021. The shares or LTIP Units issuable under the Multi-Year Long Term Incentive Programs, including the 2017 Multi-Year EIP,LTIP or legacy long term incentive programs are based on the Company’s achievement of a certain level of (1) absolute total shareholder return (37.50%(37.5% of the award), (2) relative total shareholder return as compared to the Company’s peer group (37.50%(37.5% of the award), and (3) relative growth in revenue per available room (RevPar) compared to the Company’s peer group (25%(25.0% of the award).

The Company accounts for the total shareholder return components of these grants as market based awards where the Company estimates unearned compensation at the grant date fair value which is then amortized into compensation cost over the vesting period of each individual plan.  The Company accounts for the RevPAR component of the grants as performance-based awards for which the Company assesses the probable achievement of the performance conditions at the end of the reporting period.

Stock based compensation expense of $1,598, $1,869 and $818 was recorded for the years ended December 31, 2017, 2016 and 2015, respectively, for the Multi-Year Long Term Equity Incentive Programs.  Unearned compensation related to the multi-year program as As of December 31, 2017 and December 31, 2016, respectively, was $1,688 and $1,568.

2019, 0 shares or LTIP Units have been issued to the executive officers in settlement of 2019 LTIP awards.

102


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 8 9– SHARE BASED PAYMENTS (CONTINUED)

Restricted Share Awards

In addition to share based

Remaining unearned compensation expense related to awardsfor LTIP Units issued to executives in settlement of awards under the Multi-YearSTIP, LTIP or the Company’s legacy incentive compensation programs is recorded in noncontrolling interests on the Company’s consolidated balance sheets and Annual Long Term Equity Incentive Programs, share based compensationis amortized in general and administrative expense related to restricted common shares issued to employeeson the consolidated statement of operations over the Companyremaining vesting period.
Trustees
To align the interests of $620, $541 and $455 was incurred during the years ended December 31, 2017, 2016 and 2015 respectively.  Unearned compensation related to the restricted share awards as of December 31, 2017 and December 31, 2016 was $648 and $505, respectively.  The following table is a summary of all unvested share awards issued to employees under the 2012 Plan and prior equity incentive plans:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Shares Vested

 

 

Unearned Compensation

Original Year of Issuance Date

 

Shares Issued

 

Weighted Average Share Price

 

Vesting Period

 

Vesting Schedule

 

December 31, 2017

 

December 31, 2016

 

 

December 31, 2017

 

 

December 31, 2016

2017

 

42,071 

 

$

18.48

 

2-4 years

 

25-50% /year

 

885 

 

 -

 

$

515 

 

$

 -

2016

 

29,294 

 

 

18.68

 

2-4 years

 

25-50% /year

 

18,160 

 

497 

 

 

84 

 

 

348 

2015

 

23,281 

 

 

27.23

 

2-4 years

 

25-50% /year

 

20,815 

 

13,733 

 

 

49 

 

 

157 

Total

 

94,646 

 

 

 

 

 

 

 

 

39,860 

 

14,230 

 

$

648 

 

$

505 

Trustees

Board Fee Compensation

The Compensation Committee approved a program that allows the Company’s trustees with those of shareholders, our trustees receive equity as a component of the compensation for their service on our board of trustees.

Share Awards - Our trustees receive biennial share awards that vest immediately upon issuance.
Trustee Long Term Incentive Program - Trustees receive grants of restricted shares which vest over a three-year period subject to continued service to the Company’s board of trustees.
Board Fee Compensation Elected in Equity - Trustees may make a voluntary election to receive any portion of their board fee compensation in the form of common equity valued at a 25% premium to the cash that would have been received. On December 29, 2017, weShares issued 11,587for board retainer elected in equity vest over the year of service covered by the retainer and shares which do not fullyissued for service as lead director, committee chair and committee membership vest until December 31, 2018.  Compensationimmediately upon issuance.
For shares issued that are subject to vesting, unearned compensation is recorded in additional paid in capital on the consolidated balance sheet and is amortized in general and administrative expense incurredon the consolidated statement of operations over the vesting period. Share based compensation for the years ended December 31, 2017, 2016 and 2015, respectively, was $94,  $112 and $93.

The following table is a summary of all unvested share awardsshares issued to trustees in lieu of board fee compensation:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Unearned Compensation

Original Issuance Date

 

Shares Issued

 

Share Price on Date of Grant

 

Vesting Period

 

Vesting Schedule

 

 

December 31, 2017

 

 

December 31, 2016

December 29, 2017

 

11,587 

 

$

17.40 

 

12 months

 

100%

 

$

202 

 

$

 -

December 30, 2016

 

4,395 

 

$

21.50 

 

12 months

 

100%

 

 

 -

 

 

94 

Total

 

15,982 

 

 

 

 

 

 

 

 

$

202 

 

$

94 

Multi-Year Long-Term Equity Incentives

Compensation expense for the Multi-Year Long Term Incentive Programs for the Company’s trustees incurred for the years ended December 31, 2017, 2016 and 2015, respectively, was $78,  $61 and $59.  Unearned compensation related to the Multi-Year Long Term Equity Incentive Programs was $247 and $167 as of December 31, 2017 and December 31, 2016, respectively.

103


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 8 – SHARE BASED PAYMENTS (CONTINUED)

The following table is a summary of all unvested share awards issued to trustees under the 2012 Plan and prior equity incentive plans:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Shares Vested

 

Unearned Compensation

Original Issuance Date

 

Weighted Average Share Price

 

Shares Issued

 

 

Vesting Period

 

Vesting Schedule

 

December 31, 2017

 

December 31, 2016

 

 

December 31, 2017

 

 

December 31, 2016

December 29, 2017

$

17.40 

 

9,000 

 

 

3 years

 

33% /year

 

 -

 

 -

 

$

157 

 

$

 -

December 30, 2016

 

21.50 

 

5,000 

 

 

3 years

 

33% /year

 

1,670 

 

 -

 

 

72 

 

 

108 

March 30, 2016

 

21.11 

 

2,500 

 

 

3 years

 

33% /year

 

1,670 

 

835 

 

 

18 

 

 

35 

December 30, 2014

 

29.00 

 

2,500 

 

 

3 years

 

33% /year

 

2,500 

 

1,670 

 

 

 -

 

 

24 



 

 

 

 

 

 

 

 

 

 

5,840 

 

2,505 

 

$

247 

 

$

167 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Awards

Compensation expense related to share awards issued to the Company’s trustees of $593,  $535 and $434  was incurred during the years ended December 31, 2017, 2016 and 2015, respectively andthat immediately vest is recorded in general and administrative expense on the consolidated statement of operations. Share grants

Employees and Non-Employees
Grants of restricted shares are issued to attract, retain and reward employees and non-employees that are critical to the Company’s trustees are immediately vested. On December 29, 2017, an aggregatesuccess. These restricted shares typically vest over a period of 15,600 shares were issuedbetween one and four years subject to continued service to the Company’s trustees at a price per share on the date of grant of $17.40.  On June 6, 2017, an aggregate of 17,074 shares were issued to the Company’s trustees at a price per share on the date of grant of $18.86.

Non-employees

The Company issues share based awards as compensation to non-employees for services provided to the Company consisting primarily of restricted common shares.  The Company recorded share based compensation expense of $241,  $130 and  $174 for the years ended December 31, 2017, 2016 and 2015, respectively.  Unearned compensation related to the restricted share awards as of December 31, 2017 and December 31, 2016  was $135 and $79, respectively. The following table is a summary of all unvested share awards issued to non-employees under the Company’s 2012 Plan:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Shares Vested

 

 

Unearned Compensation

Original Issuance Date

 

Shares Issued

 

Share Price on Date of Grant

 

Vesting Period

 

Vesting Schedule

 

December 31, 2017

 

December 31, 2016

 

 

December 31, 2017

 

 

December 31, 2016

March 28, 2017

 

14,925 

 

$

18.53 

 

2 years

 

50% /year

 

7,625 

 

 -

 

$

135 

 

$

 -

March 30, 2016

 

7,350 

 

$

21.11 

 

2 years

 

50% /year

 

7,350 

 

3,750 

 

 

 -

 

 

79 

Total

 

22,275 

 

 

 

 

 

 

 

 

14,975 

 

3,750 

 

$

135 

 

$

79 

.

Company.

104


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 9– SHARE BASED PAYMENTS (CONTINUED)
Share Based Compensation Activity
A summary of our share based compensation activity from January 1, 2017 to December 31, 2019 is as follows:
  LTIP Unit Awards Restricted Share Awards Share Awards
  Number of Units Weighted Average Grant Date Fair Value Number of Restricted Shares Weighted Average Grant Date Fair Value Number of Shares Weighted Average Grant Date Fair Value
             
Unvested Balance as of January 1, 2017 210,209
 $22.21
 54,761
 $21.10
 
  
             
Granted 183,784
 18.53
 79,712
 18.21
 32,674
 $18.16
Vested (286,776) 20.82
 (44,585) 21.01
 (32,674) 18.16
Forfeited 
 N/A
 (3,055) 18.49
 
  
             
Unvested Balance as of December 31, 2017 107,217
 19.63
 86,833
 18.58
 
  
             
Granted 589,106
 17.91
 76,314
 19.56
 34,752
 19.64
Vested (245,420) 18.59
 (70,713) 18.38
 (34,752) 19.64
Forfeited 
 N/A
 (575) 18.04
 
  
             
Unvested Balance as of December 31, 2018 450,903
 17.95
 91,859
 19.56
 
  
             
Granted 530,281
 18.00
 83,805
 16.40
 42,533
 16.01
Vested (539,983) 17.97
 (80,924) 19.11
 (42,533) 16.01
Forfeited 
 N/A
 (2,638) 19.78
 
  
             
Unvested Balance as of December 31, 2019 441,201
 17.99
 92,102
 17.07
 
  

HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 9– SHARE BASED PAYMENTS (CONTINUED)
The following table summarizes share based compensation expense and unearned compensation for the years ended December 31, 2019, 2018, and 2017 and as of December 31, 2019 and 2018:
  
Share Based
Compensation Expense
 
Unearned
Compensation
  For the Year Ended As of
  12/31/2019 12/31/2018 12/31/2017 12/31/2019 12/31/2018
           
Issued Awards          
LTIP Unit Awards 5,646
 4,120
 2,486
 2,878
 3,027
Restricted Share Awards 1,495
 1,443
 1,033
 1,051
 1,318
Share Awards 680
 680
 593
 
 
Unissued Awards          
Market Based 1,467
 1,120
 1,002
 2,739
 2,200
Performance Based 1,515
 4,073
 4,172
 
 
           
Total $10,803
 $11,436
 $9,286
 $6,668
 $6,545

The weighted-average period of which the unrecognized compensation expense will be recorded is approximately 21.9 months for LTIP Unit Awards and 17.6 months for Restricted Share Awards.
The remaining unvested target units are expected to vest as follows:
  2020 2021 2022 2023
         
LTIP Unit Awards 376,614 64,587 
 
Restricted Share Awards 68,486 19,431 3,654 531
         
  445,100
 84,018
 3,654
 531
         


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES
NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS
FOR THEYEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]

NOTE 9 10– EARNINGS PER SHARE

The following table is a reconciliation of the income or loss (numerator) and the weighted average shares (denominator) used in the calculation of basic and diluted earnings per common share. The computation of basic and diluted earnings per share is presented below.



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Twelve Months Ended December 31,

 



 

 

2017

 

 

2016

 

 

2015

 

NUMERATOR:

 

 

 

 

 

 

 

 

 

 

Basic and Diluted*

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

104,940 

 

$

121,457 

 

$

42,207 

 

Income allocated to Noncontrolling Interests

 

 

(5,072)

 

 

(4,477)

 

 

(411)

 

Distributions to Preferred Shareholders

 

 

(24,169)

 

 

(17,380)

 

 

(14,356)

 

Dividends Paid on Unvested Restricted Shares and LTIP Units

 

 

(341)

 

 

(503)

 

 

(453)

 

Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares

 

 

 -

 

 

(4,021)

 

 

 -

 

Net Income from Continuing Operations attributable to Common Shareholders

 

$

75,358 

 

$

95,076 

 

$

26,987 

 



 

 

 

 

 

 

 

 

 

 

DENOMINATOR:

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

41,423,804 

 

 

42,957,199 

 

 

47,786,811 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards and LTIP Units (unvested)

 

 

216,225 

 

 

278,588 

 

 

303,949 

 

Contingently Issued Shares and Units

 

 

416,402 

 

 

294,944 

 

 

278,898 

 

Weighted average number of common shares - diluted

 

 

42,056,431 

 

 

43,530,731 

 

 

48,369,658 

 

*Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.

105


Twelve Months Ended December 31,
2019 2018 2017
NUMERATOR:     
Basic and Diluted*     
Net (Loss) Income$(5,847) $8,365
 $104,940
Loss (Income) allocated to Noncontrolling Interests2,178
 1,625
 (5,072)
Distributions to Preferred Shareholders(24,174) (24,174) (24,169)
Dividends Paid on Unvested Restricted Shares and LTIP Units(981) (740) (341)
Extinguishment of Issuance Costs Upon Redemption of Series B Preferred Shares
 
 
Net (Loss) Income from Continuing Operations attributable to Common Shareholders$(28,824) $(14,924) $75,358
     
DENOMINATOR:     
Weighted average number of common shares - basic38,907,894
 39,383,763
 41,423,804
Effect of dilutive securities:     
Restricted Stock Awards and LTIP Units (unvested)
 
 216,225
Contingently Issued Shares and Units
 
 416,402
Weighted average number of common shares - diluted38,907,894
 39,383,763
 42,056,431

*Income (loss) allocated to noncontrolling interest in HHLP has been excluded from the numerator and Common Units and Vested LTIP Units have been omitted from the denominator for the purpose of computing diluted earnings per share since including these amounts in the numerator and denominator would have no impact.  In addition, potentially dilutive common shares, if any, have been excluded from the denominator if they are anti-dilutive to income (loss) applicable to common shareholders.
HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 10 11– CASH FLOW DISCLOSURES AND NON CASH INVESTING AND FINANCING ACTIVITIES

Interest paid during 2019, 2018 and 2017 2016totaled $54,158,  $49,148 and 2015 totaled $40,102  $42,449 and $40,240 respectively.  Cash paid for income taxes during 2019, 2018 and 2017 2016were $53,  $1,140 and 2015 were $747,  $772 and $0, respectively.  The following non-cash investing and financing activities occurred during 2017, 20162019, 2018 and 2015:



 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

Common Shares issued as part of the Dividend Reinvestment Plan

 

$

81 

 

$

63 

 

$

50 

Acquisition of hotel properties:

 

 

 

 

 

 

 

 

 

Assets acquired through joint venture assignment and assumption

 

 

49,999 

 

 

 -

 

 

 -

Debt assumed, including premium

 

 

44,483 

 

 

55,350 

 

 

28,902 

Deposit paid in prior period towards acquisition which closed in current period

 

 

 -

 

 

5,000 

 

 

 -

Deferred Tax Liability

 

 

 -

 

 

3,281 

 

 

 -

Conversion of Common Units to Common Shares

 

 

392 

 

 

 -

 

 

132 

Issuance of Common Units

 

 

4,133 

 

 

4,430 

 

 

 -

Accrued payables for fixed assets placed into service

 

 

3,403 

 

 

1,689 

 

 

992 

Contribution of fixed assets to joint venture

 

 

 -

 

 

264,658 

 

 

 -

2017:

106

2019 2018 2017
Common Shares issued as part of the Dividend Reinvestment Plan$60
 $77
 $81
Acquisition of hotel properties:     
Assets acquired through joint venture assignment and assumption
 
 49,999
Debt assumed, including premium
 
 44,483
Deposit paid in prior period towards acquisition which closed in current period
 1,000
 
Conversion of note payable and accrued interest to Non-Controlling Interest
 3,387
 
Conversion of Common Units to Common Shares
 1,173
 392
Issuance of share based payments12,924
 13,661
 9,572
Accrued payables for fixed assets placed into service2,506
 2,912
 3,403
Cumulative Effect on Equity from the Adoption of ASC Subtopic 610-20
 129,021
 
Adjustment to Record Non-Controlling Interest at Redemption Value488
 2,708
 
Adjustment to Record Right of Use Asset & Lease Liability55,515
 
 
Amortization related to Right of Use Asset & Lease Liability967
 
 


The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows for the year ended December 31, 2019, 2018 and 2017:


 201920182017
Cash and cash equivalents$27,012
$32,598
$17,945
Escrowed cash9,973
8,185
7,641
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows$36,985
$40,783
$25,586



Amounts included in restricted cash represent those required to be set aside in escrow by contractual agreement with various lenders for the payment of specific items such as property insurance, property tax, and capital expenditures.
HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 11 12– SHAREHOLDERS’ EQUITY AND NONCONTROLLING INTERESTS IN PARTNERSHIP

Common Shares

The Company’s outstanding common shares have been duly authorized, and are fully paid and non-assessable. Common shareholders are entitled to receive dividends if and when authorized and declared by the Board of Trustees of the Company out of assets legally available and to share ratably in the assets of the Company legally available for distribution to its shareholders in the event of its liquidation, dissolution or winding up after payment of, or adequate provision for, all known debts and liabilities of the Company.

Preferred Shares

The Declaration of Trust authorizes our Board of Trustees to classify any unissued preferred shares and to reclassify any previously classified but unissued preferred shares of any series from time to time in one or more series, as authorized by the Board of Trustees. Prior to issuance of shares of each series, the Board of Trustees is required by Maryland REIT Law and our Declaration of Trust to set for each such series, subject to the provisions of our Declaration of Trust regarding the restriction on transfer of shares of beneficial interest, the terms, the preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each such series. Thus, our Board of Trustees could authorize the issuance of additional preferred shares with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control in us that might involve a premium price for holders of common shares or otherwise be in their best interest.

Common Units

Common Units are issued in connection with the acquisition of wholly owned hotels and joint venture interests in hotel properties. The total number of Common Units outstanding as of December 31, 2019, 2018 and 2017 2016was 2,066,615,  2,066,615 and 2015 was 2,129,422,  1,928,386 and 1,703,386, respectively. These units can be redeemed for cash or converted to common shares, at the Company’s option, on a one-for-one basis. The number of common shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of stock splits, mergers, consolidation or similar pro rata share transactions, that otherwise would have the effect of diluting the ownership interest of the limited partners or our shareholders. During 2019, 2018 and 2017, 20160,  62,807 and 2015, 23,964  0 and 8,965 Common Units were converted to common shares, respectively. In addition, as noted in “Note 89 – Share Based Payments,” during 2017,2019, the Company issued 183,784530,281 LTIP Units.

107


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 12 13– INCOME TAXES

The Company elected to be taxed as a REIT under Sections 856 through 860 of the Code commencing with its taxable year ended December 31, 1999. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain, to its shareholders. It is the Company’s current intention to adhere to these requirements and maintain the Company’s qualification for taxation as a REIT. As a REIT, the Company generally will not be subject to federal corporate income tax on that portion of its net income that is currently distributed to shareholders. If the Company fails to qualify for taxation as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax for taxable years prior to 2018) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income.

Taxable income from non-REIT activities managed through TRSs is subject to federal, state and local income taxes. As a TRS, 44 New England is subject to income taxes at the applicable federal, state and local tax rates.

The provision for income taxes differs from the amount of income tax determined by applying the applicable statutory federal income tax rate (21% for 2019 and 2018 and 34% for 2017) to pretax income from continuing operations as a result of the following differences:

 

 

 

 

 

 

 

For the year ended December 31,

For the year ended December 31,

 

 

2017

 

 

2016

 

 

2015

2019 2018 2017

Statutory federal income tax provision

 

$

37,469 

 

$

39,633 

 

$

13,282 $(1,208) $1,813
 $37,469

Adjustment for nontaxable income for Hersha Hospitality Trust

 

 

(37,670)

 

 

(44,078)

 

 

(15,853)1,419
 (1,269) (37,670)

Remeasurement of net deferred tax asset - Tax Cuts & Jobs Act

 

 

4,601 

 

 

 -

 

 

 -


 
 4,601

State income taxes, net of federal income tax effect

 

 

338 

 

 

(725)

 

 

(581)456
 32
 338

Recognition of deferred tax assets

 

 

524 

 

 

282 

 

 

11 
Non-deductible expenses, tax credits, and other, net(575) (309) 524

 

 

 

 

 

 

 

 

 

     

Total income tax expense (benefit)

 

$

5,262 

 

$

(4,888)

 

$

(3,141)$92
 $267
 $5,262

 

 

 

 

 

 

 

 

 


The Tax Cuts and Jobs Act was enacted on December 22, 2017 and institutesinstituted significant changes to the federal income tax law. Effective January 1, 2018, the U.S. statutory rate applicable to the Company decreasesdecreased from 34% to 21%. As a result of the decrease in statutory rate, our deferred tax assets and liabilities that will apply to future periods were remeasured as of December 31, 2017.2018. We recognized a deferred tax expense of $4,601 during the year ended December 31, 2017 to reflect this change in the tax rate.

108


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 12 13– INCOME TAXES (CONTINUED)

The components of the Company’s income tax expense (benefit) from continuing operations for the years ended December 31, 2017, 20162019, 2018 and 20152017 were as follows:

 

 

 

 

 

 

 

For the year ended December 31,

For the year ended December 31,

 

 

2017

 

 

2016

 

 

2015

2019 2018 2017

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

     

Current:

 

 

 

 

 

 

 

 

 

     

Federal

 

$

 -

 

$

 -

 

$

 -

$(60) $(119) $

State

 

 

 -

 

 

 -

 

 

 -

464
 530
 

Deferred:

 

 

 

 

 

 

 

 

 

     

Federal

 

 

4,750 

 

 

(3,790)

 

 

(2,261)(302) 467
 4,750

State

 

 

512 

 

 

(1,098)

 

 

(880)(10) (611) 512

Total

 

$

5,262 

 

$

(4,888)

 

$

(3,141)$92
 $267
 $5,262

 

 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

From continuing operations

 

 

5,262 

 

 

(4,888)

 

 

(3,141)

From discontinued operations

 

 

 -

 

 

 -

 

 

 -

Total

 

$

5,262 

 

$

(4,888)

 

$

(3,141)


The components of consolidated TRS’s net deferred tax asset as of December 31, 20172019 and 20162018 were as follows:

 

 

 

 

 

As of December 31,

As of December 31,

 

 

2017

 

 

2016

2019 2018

Deferred tax assets:

 

 

 

 

 

 

   

Net operating loss carryforwards

 

$

9,881 

 

$

18,448 $9,871
 $9,700

Accrued expenses and other

 

 

1,438 

 

 

1,494 1,641
 1,644

Tax credit carryforwards

 

 

444 

 

 

567 415
 475

Total gross deferred tax assets

 

 

11,763 

 

 

20,509 11,927
 11,819

Valuation allowance

 

 

(497)

 

 

(804)(497) (497)

Total net deferred tax assets

 

$

11,266 

 

$

19,705 $11,430
 $11,322

Deferred tax liabilities:

 

 

 

 

 

 

   

Depreciation and amortization

 

 

332 

 

 

3,508 40
 244

Total Net deferred tax assets

 

$

10,934 

 

$

16,197 $11,390
 $11,078


In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. Based on limitations related to the utilization of certain tax attribute carryforwards, the Company recorded a valuation allowance of approximately $497 as these attributes are not more likely than not to be realized prior to their expiration. Based on the level of historical taxable income, tax planning strategies and projections for future taxable income over the periods in which the remaining deferred tax assets are deductible, Management believes it is more likely than not that the remaining deferred tax assets will be realized.

As of December 31, 2017,2019, we have gross federal net operating loss carryforwards of $36,829$35,287 which expire over various periods from 2023 through 2036.2039.  As of December 31, 2017,2019, we have gross state net operating loss carryforwards of $38,492$39,723 which expire over various periods from 20182020 to 2036.2039.  The Company has tax credits of $444$415 available which begin to expire in 2028.

2032.

109


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 12 13– INCOME TAXES (CONTINUED)

Earnings and profits, which will determine the taxability of distributions to shareholders, will differ from net income reported for financial reporting purposes due to the differences for federal tax purposes in the estimated useful lives and methods used to compute depreciation. The following table sets forth certain per share information regarding the Company’s common and preferred share distributions for the years ended December 31, 2017, 20162019, 2018 and 2015.

2017.

 

 

 

 

 

 

 

2017

 

2016

 

2015

Preferred Shares - 8% Series B

 

 

 

 

 

 

Ordinary income

 

N/A

 

100.00% 

 

100.00% 

Return of Capital

 

N/A

 

0.00% 

 

0.00% 

Capital Gain Distribution

 

N/A

 

0.00% 

 

0.00% 
2019 2018 2017

Preferred Shares - 6.875% Series C

 

 

 

 

 

 

     

Ordinary income

 

100.00% 

 

100.00% 

 

100.00% 100.00% 100.00% 100.00%

Return of Capital

 

0.00% 

 

0.00% 

 

0.00% 0.00% 0.00% 0.00%

Capital Gain Distribution

 

0.00% 

 

0.00% 

 

0.00% 0.00% 0.00% 0.00%

Preferred Shares - 6.5% Series D

 

 

 

 

 

 

     

Ordinary income

 

100.00% 

 

100.00% 

 

N/A

100.00% 100.00% 100.00%

Return of Capital

 

0.00% 

 

0.00% 

 

N/A

0.00% 0.00% 0.00%

Capital Gain Distribution

 

0.00% 

 

0.00% 

 

N/A

0.00% 0.00% 0.00%

Preferred Shares - 6.5% Series E

 

 

 

 

 

 

     

Ordinary income

 

100.00% 

 

N/A

 

N/A

100.00% 100.00% 100.00%

Return of Capital

 

0.00% 

 

N/A

 

N/A

0.00% 0.00% 0.00%

Capital Gain Distribution

 

0.00% 

 

N/A

 

N/A

0.00% 0.00% 0.00%

Common Shares - Class A

 

 

 

 

 

 

     

Ordinary income

 

70.95% 

 

100.00% 

 

79.49% 33.03% 37.91% 70.95%

Return of Capital

 

29.05% 

 

0.00% 

 

20.51% 66.97% 62.09% 29.05%

Capital Gain Distribution

 

0.00% 

 

0.00% 

 

0.00% 0.00% 0.00% 0.00%


110


HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

NOTES TO THECONSOLIDATEDFINANCIAL STATEMENTS

FOR THEYEARS ENDED DECEMBER 31, 2017, 20162019, 2018 AND 2015

2017

[IN THOUSANDS, EXCEPT SHARE/UNIT AND PER SHARE AMOUNTS]


NOTE 13 14– SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

Year Ended December 31, 2019

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

First Quarter Second Quarter Third Quarter Fourth Quarter

Hotel Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

       

Room

 

$

90,769 

 

$

114,461 

 

$

107,695 

 

$

98,224 $91,485
 $118,980
 $108,909
 $105,324

Food & Beverage

 

 

10,736 

 

 

15,010 

 

 

14,775 

 

 

17,970 14,228
 18,253
 15,870
 17,028

Other

 

 

6,447 

 

 

7,545 

 

 

7,040 

 

 

6,468 8,930
 10,280
 10,140
 10,241

Other Revenues

 

 

34,867 

 

 

71,912 

 

 

63 

 

 

794 274
 46
 142
 124

Hotel Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

       

Room

 

 

21,304 

 

 

23,749 

 

 

23,823 

 

 

21,840 22,090
 24,013
 24,000
 23,385

Food & Beverage

 

 

9,557 

 

 

11,856 

 

 

12,509 

 

 

13,984 12,832
 13,990
 12,605
 13,393

Other

 

 

36,406 

 

 

40,917 

 

 

40,585 

 

 

38,520 40,189
 44,607
 43,476
 42,856

Other Expenses

 

 

43,468 

 

 

47,667 

 

 

51,256 

 

 

54,660 53,133
 55,658
 55,062
 55,411

(Loss) Income from Unconsolidated Joint Ventures

 

 

(3,886)

 

 

711 

 

 

538 

 

 

164 181
 299
 38
 173

Income (Loss) from Continuing Operations

 

 

28,198 

 

 

85,450 

 

 

1,938 

 

 

(5,384)

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Income Taxes(13,146) 9,590
 (44) (2,155)

Income Tax (Expense) Benefit

 

 

(2,243)

 

 

(662)

 

 

1,325 

 

 

(3,682)5,264
 (4,031) 551
 (1,876)

Net Income

 

 

25,955 

 

 

84,788 

 

 

3,263 

 

 

(9,066)(7,882) 5,559
 507
 (4,031)

 

 

 

 

 

 

 

 

 

 

 

 

       

Income (loss) Allocated to Noncontrolling Interests in Continuing Operations

 

 

1,181 

 

 

4,758 

 

 

(90)

 

 

(776)
Income (loss) Allocated to Noncontrolling Interests(1,063) (49) (442) (812)
Income (loss) Allocated to Noncontrolling Interests - Consolidated Joint Venture140
 (292) 340
 

Preferred Distributions

 

 

6,042 

 

 

6,042 

 

 

6,040 

 

 

6,045 6,044
 6,043
 6,044
 6,043

Net Income (Loss) applicable to Common Shareholders

 

$

18,732 

 

$

73,988 

 

$

(2,687)

 

$

(14,335)$(13,003) $(143) $(5,435) $(9,262)

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

       

Basic Net Income (Loss) applicable to Common Shareholders

 

$

0.45 

 

$

1.77 

 

$

(0.07)

 

$

(0.36)$(0.34) $(0.01) $(0.15) $(0.24)

Diluted Net Income (Loss) applicable to Common Shareholders

 

$

0.44 

 

$

1.75 

 

$

(0.07)

 

$

(0.36)$(0.34) $(0.01) $(0.15) $(0.24)

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

41,716,958 

 

 

41,737,044 

 

 

41,721,425 

 

 

40,529,569 

Diluted

 

 

42,110,911 

 

 

42,207,841 

 

 

41,721,425 

 

 

40,529,569 
Weighted Average Common Shares Outstanding - Basic39,115,390
 39,127,385
 38,878,818
 38,516,879
Weighted Average Common Shares Outstanding - Diluted39,115,390
 39,127,385
 38,878,818
 38,516,879

 

 

 

 

 

 

 

 

 

 

 

 

       

 

Year Ended December 31, 2016

Year Ended December 31, 2018

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

First Quarter Second Quarter Third Quarter Fourth Quarter

Hotel Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

       

Room

 

$

94,479 

 

$

113,166 

 

$

105,086 

 

$

96,113 $79,048
 $109,492
 $103,958
 $105,409

Food & Beverage

 

 

7,210 

 

 

8,914 

 

 

9,447 

 

 

9,795 13,538
 17,001
 15,628
 18,379

Other

 

 

5,158 

 

 

5,549 

 

 

5,983 

 

 

5,470 6,929
 7,269
 8,143
 8,884

Other Revenues

 

 

69 

 

 

95,448 

 

 

186 

 

 

20,757 3,544
 84
 170
 1,870

Hotel Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

       

Room

 

 

22,751 

 

 

22,406 

 

 

22,664 

 

 

21,234 19,356
 22,945
 23,615
 22,747

Food & Beverage

 

 

6,302 

 

 

6,801 

 

 

8,136 

 

 

8,327 11,851
 13,331
 12,475
 14,465

Other

 

 

36,665 

 

 

36,693 

 

 

35,979 

 

 

34,998 35,575
 40,383
 40,205
 41,901

Other Expenses

 

 

49,403 

 

 

46,809 

 

 

43,444 

 

 

61,826 47,879
 44,717
 46,514
 53,839

(Loss) Income from Unconsolidated Joint Ventures

 

 

(214)

 

 

1,521 

 

 

(3,717)

 

 

587 (201) 537
 582
 166

(Loss) Income from Continuing Operations

 

 

(8,419)

 

 

111,889 

 

 

6,762 

 

 

6,337 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income Before Income Taxes(11,803) 13,007
 5,672
 1,756

Income Tax Benefit

 

 

 -

 

 

3,070 

 

 

1,443 

 

 

375 2,655
 (1,170) (2,685) 933

Net (Loss) Income

 

 

(8,419)

 

 

114,959 

 

 

8,205 

 

 

6,712 (9,148) 11,837
 2,987
 2,689

 

 

 

 

 

 

 

 

 

 

 

 

       

(Loss) Income Allocated to Noncontrolling Interests in Continuing Operations

 

 

(687)

 

 

4,748 

 

 

211 

 

 

205 

Issuance Costs of Redeemed Preferred Stock

 

 

 -

 

 

4,021 

 

 

 -

 

 

 -

(Loss) Income Allocated to Noncontrolling Interests(1,104) 500
 (72) (240)
(Loss) Income Allocated to Noncontrolling Interests - Consolidated Joint Ventures
 (1,200) 250
 241

Preferred Distributions

 

 

3,589 

 

 

4,000 

 

 

4,417 

 

 

5,374 6,044
 6,043
 6,044
 6,043

Net (Loss) Income applicable to Common Shareholders

 

$

(11,321)

 

$

102,190 

 

$

3,577 

 

$

1,133 $(14,088) $6,494
 $(3,235) $(3,355)

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

       

Basic Net (Loss) Income applicable to Common Shareholders

 

$

(0.26)

 

$

2.35 

 

$

0.08 

 

$

0.02 $(0.36) $0.16
 $(0.09) $(0.09)

Diluted Net (Loss) Income applicable to Common Shareholders

 

$

(0.26)

 

$

2.33 

 

$

0.08 

 

$

0.02 $(0.36) $0.16
 $(0.09) $(0.09)

Weighted Average Common Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

44,379,327 

 

 

43,427,726 

 

 

42,309,044 

 

 

41,733,272 

Diluted

 

 

44,379,327 

 

 

43,863,577 

 

 

42,745,864 

 

 

42,282,340 
Weighted Average Common Shares Outstanding - Basic39,636,166
 39,246,946
 39,321,062
 39,334,877
Weighted Average Common Shares Outstanding - Diluted39,636,166
 39,926,099
 39,321,062
 39,334,877


111




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 2017

2019

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Initial Costs

 

Costs Capitalized Subsequent to Acquisition (1)

Gross Amounts at which Carried at Close of Period

 

 

Accumulated Depreciation

Net Book Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Encumbrances

Land

Buildings &     Improvements

 

Land

Buildings &   Improvements

Land

Buildings &   Improvements

Total

 

Buildings & Improvements*

Land, Buildings & Improvements

Date of Acquisition



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courtyard,
Brookline, MA

 

 

 -

47,414 

 

 -

4,855 

 -

52,269 

52,269 

 

(17,263)

35,006 

06/16/05

Residence Inn,
Tyson's Corner, VA

 

 

4,283 

14,475 

 

 -

1,962 

4,283 

16,437 

20,720 

 

(5,916)

14,804 

02/02/06

Hilton Garden Inn,
JFK Airport, NY

 

 

 -

25,018 

 

 -

2,897 

 -

27,915 

27,915 

 

(9,583)

18,332 

02/16/06

Holiday Inn Exp,
Cambridge, MA

 

 

1,956 

9,793 

 

 -

2,799 

1,956 

12,592 

14,548 

 

(4,984)

9,564 

05/03/06



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hyatt House,
White Plains, NY

 

 

8,823 

30,273 

 

 -

4,904 

8,823 

35,177 

44,000 

 

(10,916)

33,084 

12/28/06

Hampton Inn,
Seaport, NY

 

 

7,816 

19,040 

 

 -

1,404 

7,816 

20,444 

28,260 

 

(5,923)

22,337 

02/01/07

Sheraton Hotel,
JFK Airport, NY

 

 

 -

27,315 

 

 -

2,361 

 -

29,676 

29,676 

 

(7,797)

21,879 

06/13/08

Hampton Inn,
Philadelphia, PA

 

 

3,490 

24,382 

 

 -

7,391 

3,490 

31,773 

35,263 

 

(13,994)

21,269 

02/15/06

Duane Street,
Tribeca, NY

 

 

8,213 

12,869 

 

 -

2,000 

8,213 

14,869 

23,082 

 

(4,433)

18,649 

01/04/08

NU Hotel,
Brooklyn, NY

 

 

 -

22,042 

 

 -

1,708 

 -

23,750 

23,750 

 

(6,260)

17,490 

01/14/08

Hilton Garden Inn,
Tribeca, NY

 

(45,608)21,077 42,955 

 

 -

965 

21,077 

43,920 

64,997 

 

(9,813)

55,184 

05/01/09



 

 

 

 

 

 

 

 

 

 

 

 

 

 



112


  Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period   Accumulated Depreciation Net Book Value  
DescriptionEncumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition
                     
Courtyard by Marriott Brookline,
Brookline, MA
   47,414  4,916  52,330 52,330 (20,632) 31,698 06/16/05
Annapolis Waterfront Hotel, Annapolis, MD(28,000)  43,251  650  43,901 43,901 (1,932) 41,969 03/28/18
Hilton Garden Inn JFK,
JFK Airport, NY
   25,018  3,639  28,657 28,657 (11,459) 17,198 02/16/06
Holiday Inn Express Cambridge,
Cambridge, MA
  1,956 9,793  3,870 1,956 13,663 15,619 (5,835) 9,784 05/03/06
Hyatt House White Plains,
White Plains, NY
  8,823 30,273  11,306 8,823 41,579 50,402 (14,530) 35,872 12/28/06
Hampton Inn Seaport,
Seaport, NY
  7,816 19,040  1,544 7,816 20,584 28,400 (7,216) 21,184 02/01/07
Gate Hotel JFK Airport,
JFK Airport, NY
   27,315  2,460  29,775 29,775 (9,756) 20,019 06/13/08
Hampton Inn Center City/ Convention Center,
Philadelphia, PA
  3,490 24,382  11,699 3,490 36,081 39,571 (16,850) 22,721 02/15/06
Duane Street Hotel,
Tribeca, NY
  8,213 12,869  2,305 8,213 15,174 23,387 (5,496) 17,891 01/04/08
NU Hotel Brooklyn,
Brooklyn, NY
   22,042  1,876  23,918 23,918 (7,781) 16,137 01/14/08
Hilton Garden Inn Tribeca,
Tribeca, NY
(45,450) 21,077
 42,955  1,211 21,077 44,166 65,243 (12,238) 53,005 05/01/09



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 20172019 (CONTINUED)

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Initial Costs

 

Costs Capitalized Subsequent to Acquisition (1)

Gross Amounts at which Carried at Close of Period

 

 

Accumulated Depreciation

Net Book Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Encumbrances

Land

Buildings &     Improvements

 

Land

Buildings &   Improvements

Land

Buildings &   Improvements

Total

 

Buildings & Improvements*

Land, Buildings & Improvements

Date of Acquisition

Hampton Inn,
Washington, DC

 

 

9,335 58,048 

 

 -

1,370 

9,335 

59,418 

68,753 

 

(11,546)

57,207 

09/01/10

Sheraton,
Wilmington South, DE

 

 

1,765 16,929 

 

 -

1,424 

1,765 

18,353 

20,118 

 

(5,889)

14,229 

12/21/10

Capitol Hill Suites
Washington, DC

 

(25,000)8,095 35,141 

 

 -

4,471 

8,095 

39,612 

47,707 

 

(8,696)39,011 

04/15/11

Courtyard,
LA Westside, CA

 

(35,000)13,489 27,025 

 

 -

4,863 

13,489 

31,888 

45,377 

 

(7,190)38,187 

05/19/11

Hampton Inn,
Pearl Street, NY

 

 

11,384��23,432 

 

(1,361)

(2,002)

10,023 

21,430 

31,453 

 

(2,318)29,135 

07/22/11

Courtyard,
Miami, FL

 

 

35,700 55,805 

 

 -

25,950 

35,700 

81,755 

117,455 

 

(12,185)105,270 

11/16/11

The Rittenhouse
Hotel, PA

 

 

7,108 29,556 

 

 -

19,021 

7,108 

48,577 

55,685 

 

(13,770)41,915 

03/01/12

Bulfinch,
Boston, MA

 

 

1,456 14,954 

 

 -

1,568 

1,456 

16,522 

17,978 

 

(3,105)14,873 

05/07/12

Holiday Inn Express,
Manhattan, NY

 

 

30,329 57,016 

 

 -

1,427 

30,329 

58,443 

88,772 

 

(8,493)80,279 

06/18/12

Hyatt,
Union Square, NY

 

(55,750)32,940 79,300 

 

 -

3,204 

32,940 

82,504 

115,444 

 

(10,171)105,273 

04/09/13

Courtyard,
San Diego, CA

 

 

15,656 51,674 

 

 -

1,965 

15,656 

53,639 

69,295 

 

(6,618)62,677 

05/30/13

Residence Inn,
Coconut Grove, FL

 

 

4,146 17,456 

 

 -

7,124 

4,146 

24,580 

28,726 

 

(5,219)23,507 

06/12/13

Hotel Milo,
Santa Barbara, CA

 

(23,232)

 -

55,080 

 

 -

3,813 

 -

58,893 

58,893 

 

(6,253)52,640 

02/28/14



 

 

 

 

 

 

 

 

 

 

 

 

 

 



໿

113


  Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period   Accumulated Depreciation Net Book Value  
DescriptionEncumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition
Hampton Inn Washington, D.C.,
Washington, DC
  9,335
 58,048
  2,994 9,335 61,042 70,377
 (14,930) 55,447
 09/01/10
Sheraton Wilmington South,
Wilmington South, DE
  1,765
 16,929
  5,068 1,765 21,997 23,762
 (7,528) 16,234
 12/21/10
The Capitol Hill Hotel
Washington, DC
(25,000) 8,095
 35,141
 
 4,924 8,095 40,065 48,160
 (11,508) 36,652
 04/15/11
Courtyard by Marriott Los Angeles Westside,
LA Westside, CA
(35,000) 13,489
 27,025
 
 4,952 13,489 31,977 45,466
 (9,912) 35,554
 05/19/11
Cadillac Hotel & Beach Club,
Miami, FL
  35,700
 55,805
 
 44,315 35,700 100,120 135,820
 (21,328) 114,492
 11/16/11
The Rittenhouse
Hotel, Philadelphia, PA
  7,108
 29,556
 
 27,868 7,108 57,424 64,532
 (22,271) 42,261
 03/01/12
The Boxer Boston,
Boston, MA
  1,456
 14,954
 
 1,112 1,456 16,066 17,522
 (4,314) 13,208
 05/07/12
Holiday Inn Express Chelsea,
Manhattan, NY
  30,329
 57,016
 
 2,049 30,329 59,065 89,394
 (11,860) 77,534
 06/18/12
Hyatt Union Square,
Union Square, NY
(56,000) 32,940
 79,300
 
 4,028 32,940 83,328 116,268
 (15,169) 101,099
 04/09/13
Courtyard by Marriott Downtown San Diego,
San Diego, CA
  15,656
 51,674
 
 2,138 15,656 53,812 69,468
 (9,797) 59,671
 05/30/13
Residence Inn Miami Coconut Grove,
Coconut Grove, FL
  4,146
 17,456
 
 7,487 4,146 24,943 29,089
 (8,161) 20,928
 06/12/13
The Hotel Milo,
Santa Barbara, CA
(22,227) 
 55,080
 
 4,900  59,980 59,980
 (10,318) 49,662
 02/28/14



HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 20172019 (CONTINUED)

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Initial Costs

 

Costs Capitalized Subsequent to Acquisition (1)

Gross Amounts at which Carried at Close of Period

 

 

Accumulated Depreciation

Net Book Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Encumbrances

Land

Buildings &     Improvements

 

Land

Buildings &   Improvements

Land

Buildings &   Improvements

Total

 

Buildings & Improvements*

Land, Buildings & Improvements

Date of Acquisition

Hilton Garden Inn,
Midtown East, NY

 

(44,325)45,480 60,762 

 

 -

298 

45,480 

61,060 

106,540 

 

(5,538)101,002 

05/27/14

Parrot Key Hotel,
Key West, FL

 

 

57,889 33,959 

 

 -

(6,152)

57,889 

27,807 

85,696 

 

(3,301)82,395 

05/07/14

Winter Haven Hotel,
Miami Beach, FL

 

 

5,400 18,147 

 

 -

585 

5,400 

18,732 

24,132 

 

(2,054)22,078 

12/20/13

Blue Moon Hotel,
Miami Beach, FL

 

 

4,874 20,354 

 

 -

804 

4,874 

21,158 

26,032 

 

(2,319)23,713 

12/20/13

St. Gregory Hotel, Washington D.C.

 

(24,293)23,764 33,005 

 

 -

4,595 

23,764 

37,600 

61,364 

 

(2,744)58,620 

06/16/15

TownePlace Suites, Sunnyvale, CA

 

 

 -

18,999 

 

 -

650 

 -

19,649 

19,649 

 

(1,210)18,439 

08/25/15

Ritz Carlton Georgetown, Washington D.C.

 

 

17,825 29,584 

 

 -

1,588 

17,825 

31,172 

48,997 

 

(1,676)47,321 

12/29/15

Sanctuary Beach Resort, Marina, CA

 

(14,700)20,278 17,319 

 

 -

4,517 

20,278 

21,836 

42,114 

 

(1,179)40,935 

01/28/16

Hilton Garden Inn M Street, Washington D.C.

 

 

30,793 67,420 

 

 -

82 

30,793 

67,502 

98,295 

 

(3,065)95,230 

03/09/16

Envoy Hotel, Boston, MA

 

 

25,264 75,979 

 

 -

175 

25,264 

76,154 

101,418 

 

(2,757)98,661 

07/21/16

Courtyard, Sunnyvale, CA

 

(40,600)17,694 53,272 

 

 -

15 

17,694 

53,287 

70,981 

 

(1,599)69,382 

10/20/16

Mystic Marriott, Groton, CT

 

 

1,420 40,440 

 

 

1,345 

1,420 

41,785 

43,205 

 

(1,054)42,151 

01/03/17

Ritz Carlton Coconut Grove, FL

 

 

5,185 30,825 

 

 

755 

5,185 

31,580 

36,765 

 

(770)35,995 

02/01/17

Pan Pacific, Seattle, WA

 

 

13,079 59,255 

 

 

57 

13,079 

59,312 

72,391 

 

(1,235)71,156 

02/21/17

Westin, Philadelphia, PA

 

 

19,154 103,406 

 

 

58 

19,154 

103,464 

122,618 

 

(1,294)121,324 

06/29/17

The Ambrose, Santa Monica, CA

 

 

18,750 26,839 

 

 -

274 

18,750 

27,113 

45,863 

 

(741)45,122 

12/01/16

Total Investment in Real Estate

$

($308,508)

$533,910 $1,486,557 

$

($1,361)

$117,090 $532,549 $1,603,647 $2,136,196 

$

($230,871)

$1,905,325 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Initial Costs Costs Capitalized Subsequent to Acquisition (1) Gross Amounts at which Carried at Close of Period   Accumulated Depreciation Net Book Value  
DescriptionEncumbrances Land Buildings & Improvements Land Buildings & Improvements Land Buildings & Improvements Total Buildings & Improvements* Land, Buildings & Improvements Date of Acquisition
Hilton Garden Inn Manhattan Midtown East,
Midtown East, NY
(44,325) 45,480
 60,762
 
 409 45,480 61,171 106,651
 (8,676) 97,975
 05/27/14
Parrot Key Hotel & Villas,
Key West, FL
  57,889
 33,959
 
 14,161 57,889 48,120 106,009
 (7,641) 98,368
 05/07/14
The Winter Haven Hotel Miami Beach,
Miami Beach, FL
  5,400
 18,147
 
 694 5,400 18,841 24,241
 (3,139) 21,102
 12/20/13
The Blue Moon Hotel Miami Beach,
Miami Beach, FL
  4,874
 20,354
 
 981 4,874 21,335 26,209
 (3,579) 22,630
 12/20/13
The St. Gregory Hotel, Dupont Circle, Washington D.C.(22,857) 23,764
 33,005
 
 7,470 23,764 40,475 64,239
 (6,339) 57,900
 06/16/15
TownePlace Suites Sunnyvale, Sunnyvale, CA  
 18,999
 
 666  19,665 19,665
 (2,348) 17,317
 08/25/15
The Ritz-Carlton Georgetown, Washington D.C.  17,825
 29,584
 
 3,963 17,825 33,547 51,372
 (3,933) 47,439
 12/29/15
The Sanctuary Beach Resort, Marina, CA(14,489) 20,278
 17,319
 
 6,725 20,278 24,044 44,322
 (3,763) 40,559
 01/28/16
Hilton Garden Inn M Street, Washington D.C.  30,793
 67,420
 
 179 30,793 67,599 98,392
 (6,475) 91,917
 03/09/16
The Envoy Boston Seaport, Boston, MA  25,264
 75,979
 
 3,725 25,264 79,704 104,968
 (7,299) 97,669
 07/21/16
Courtyard by Marriott Sunnyvale, Sunnyvale, CA(40,600) 17,694
 53,272
 
 59 17,694 53,331 71,025
 (4,269) 66,756
 10/20/16
Mystic Marriott Hotel & Spa, Groton, CT  1,420
 40,440
 
 9,646 1,420 50,086 51,506
 (4,932) 46,574
 01/03/17
The Ritz-Carlton Coconut Grove, Coconut Grove, FL  5,185
 30,825
 
 9,391 5,185 40,216 45,401
 (3,983) 41,418
 02/01/17
The Pan Pacific Hotel Seattle, Seattle, WA  13,079
 59,255
 
 308 13,079 59,563 72,642
 (4,228) 68,414
 02/21/17
Philadelphia Westin, Philadelphia, PA  19,154
 103,406
 
 1,467 19,154 104,873 124,027
 (6,660) 117,367
 06/29/17
The Ambrose Hotel, Santa Monica, CA  18,750
 26,839
 
 1,565 18,750 28,404 47,154
 (2,414) 44,740
 12/01/16
Total Investment in Real Estate$(333,948) $518,243
 $1,491,901
 $
 $218,720
 $518,243
 $1,710,621
 $2,228,864
 $(340,499) $1,888,365
  

114




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 20172019 (CONTINUED)

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Initial Costs

 

Costs Capitalized Subsequent to Acquisition (1)

Gross Amounts at which Carried at Close of Period

 

 

Accumulated Depreciation

Net Book Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Encumbrances

Land

Buildings &     Improvements

 

Land

Buildings &   Improvements

Land

Buildings &   Improvements

Total

 

Buildings & Improvements*

Land, Buildings & Improvements

Date of Acquisition

Hyatt House,
Gaithersburg, MD

 

 

2,912 

16,001 

 

 -

4,173 

2,912 

20,174 

23,086 

 

(7,342)

15,744 

12/28/06



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets Held For Sale

$

 -

2,912 16,001 

$

 -

4,173 2,912 20,174 23,086 

$

(7,342)15,744 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate

$

(308,508)536,822 1,502,558 

$

(1,361)121,263 535,461 1,623,821 2,159,282 

$

(238,213)1,921,069 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Costs capitalized subsequent to acquisition include reductions of asset value due to impairment.

* Assets are depreciated over a 7 to 40 year life, upon which the latest income statement is computed.

*Assets are depreciated over a 7 to 40 year life, upon which the latest income statement is computed.

The aggregate cost of land, buildings and improvements for Federal income tax purposes for the years ended December 31, 2017, 20162019, 2018 and 20152017 is approximately $1,675,650, $1,745,577 and $1,741,293, $1,926,585 and $1,848,773, respectively.

Depreciation is computed for buildings and improvements using a useful life for these assets of 7 to 40 years.

See Accompanying Report of Independent Registered Public Accounting Firm

115




HERSHA HOSPITALITY TRUST AND SUBSIDIARIES

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION AS OF DECEMBER 31, 20172019 (CONTINUED)

[IN THOUSANDS]



 

 

 

 

 

 

 

 

 



 

 

2017

 

 

2016

 

 

2015

Reconciliation of Real Estate

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,010,621 

 

$

1,999,438 

 

$

1,864,382 

Additions during the year

 

 

285,141 

 

 

372,011 

 

 

135,056 

Dispositions/Deconsolidation of consolidated joint venture during the year

 

 

(136,480)

 

 

(360,828)

 

 

 -

Total Real Estate

 

$

2,159,282 

 

$

2,010,621 

 

$

1,999,438 



 

 

 

 

 

 

 

 

 

Reconciliation of Accumulated Depreciation

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

222,512 

 

$

237,129 

 

$

189,889 

Depreciation for year

 

 

50,111 

 

 

46,078 

 

 

47,240 

Accumulated depreciation on assets sold

 

 

(34,410)

 

 

(60,695)

 

 

 -

Balance at the end of year

 

$

238,213 

 

$

222,512 

 

$

237,129 

116

2019 2018 2017
Reconciliation of Real Estate     
Balance at beginning of year$2,206,701
 $2,159,282
 $2,010,621
Additions during the year22,163
 122,708
 285,141
Dispositions/Deconsolidation of consolidated joint venture during the year
 (75,289) (136,480)
Total Real Estate$2,228,864
 $2,206,701
 $2,159,282
     
Reconciliation of Accumulated Depreciation     
Balance at beginning of year$277,580
 $238,213
 $222,512
Depreciation for year62,919
 55,496
 50,111
Accumulated depreciation on assets sold
 (16,129) (34,410)
Balance at the end of year$340,499
 $277,580
 $238,213





Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

None.

Item 9A.

Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A control system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined within Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting refers to the processes designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting based on the criteria contained in Internal Control — Integrated Framework (2013)issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on that evaluation, management has concluded that, as of December 31, 2017,2019, the Company’s internal control over financial reporting was effective based on those criteria. The effectiveness of our internal control over financial reporting as of December 31, 20172019 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.

117




Report of Independent Registered Public Accounting Firm

To the StockholdersShareholders and Board of Trustees
Hersha Hospitality Trust:

Opinion on Internal Control Over Financial Reporting

We have audited Hersha Hospitality Trust and subsidiariessubsidiaries’ (the “Company”)Company) internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2019, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”)(PCAOB), the consolidated balance sheets of the Company as of December 31, 20172019 and 2016,2018, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2017,2019, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 23, 201825, 2020 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ KPMG LLP

Philadelphia, Pennsylvania
February 23, 2018

25, 2020

118




CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in our internal control over financial reporting during the quarter ended December 31, 2017,2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.

Other Information

None

None

119




PART III

Item 10.

Trustees, Executive Officers and Corporate Governance

The required information is incorporated herein by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Annual Report on Form 10-K with respect to our 20182020 Annual Meeting of Shareholders.

Item 11.

Executive Compensation

The required information is incorporated herein by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Annual Report on Form 10-K with respect to our 20182020 Annual Meeting of Shareholders.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Certain of the required information is incorporated herein by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Annual Report on Form 10-K with respect to our 20182020 Annual Meeting of Shareholders.

SECURITIES ISSUABLE PURSUANT TO EQUITY COMPENSATION PLANS

As of December 31, 2017,2019, no options or warrants to acquire our securities pursuant to equity compensation plans were outstanding. The following table sets forth the number of securities to be issued upon exercise of outstanding options, warrants and rights; weighted average exercise price of outstanding options, warrants and rights; and the number of securities remaining available for future issuance under our equity compensation plans as of December 31, 2017:

2019:

(1)

Plan Category

Number of securities

to be issued upon

exercise of

outstanding options,

warrants and rights

Weighted average

exercise price of

outstanding options,

warrants and rights

Number of securities

remaining available

for future issuance

under equity

compensation plans(1)

(a)

(b)

(c)

Equity compensation plans approved by security holders

-

-

1,604,327

2,500,624

Equity compensation plans not approved by security holders

-

-

-

Total

-

-

1,604,327

2,500,624

(1) Represents shares issuable under the Company’s 2012 Amended and Restated Equity Incentive Plan. On January 1, 2012, the Company’s 2008 Equity Incentive Plan (“2008 EIP”) was terminated. Termination of the 2008 EIP does not impact awards issued under the 2008 EIP prior its termination.

(1)

Represents shares issuable under the Company’s 2012 Amended and Restated Equity Incentive Plan. On January 1, 2012, the Company’s 2008 Equity Incentive Plan (“2008 EIP”) was terminated. Termination of the 2008 EIP does not impact awards issued under the 2008 EIP prior its termination.
Item 13.

Certain Relationships and Related Transactions, and Trustee Independence

The required information is incorporated herein by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Annual Report on Form 10-K with respect to our 20182020 Annual Meeting of Shareholders.

Item 14.

Principal Accountant Fees and Services

The required information is incorporated herein by reference from our definitive proxy statement to be filed with the Securities and Exchange Commission within 120 days after the end of the year covered by this Annual Report on Form 10-K with respect to our 20182020 Annual Meeting of Shareholders.

120





PART IV

Item 15.    Exhibits and Financial Statement Schedules

Item 15.

(a)

Exhibits and Financial Statement Schedules

Documents filed as part of this report.

(a)Documents filed as part of this report.

1.Financial Statements:

1.Financial Statements:

The following financial statements are included in this report on pages 60 to 111:

106:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets as of December 31, 20172019 and 2016

2018

Consolidated Statements of Operations for the years ended December 31, 2017, 20162019, 2018 and 2015

2017

Consolidated Statements of Equity and Comprehensive Income for the years ended December 31, 2017, 20162019, 2018 and 2015

2017

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162019, 2018 and 2015

2017

Notes to Consolidated Financial Statements

2.Financial Statement Schedules:

2.Financial Statement Schedules:
The following financial statement schedule is included in this report on pages 111107 to 117:111: Schedule III - Real Estate and Accumulated Depreciation for the year ended December 31, 2017.

2019.

121




3.Exhibits

3.Exhibits

The following exhibits listed are filed as a part of this report:

Exhibit No.

3.1


3.2


4.1


4.2


4.3


4.4


4.5


4.6


4.7


4.8


4.9


4.10


4.11


4.12


4.13
10.1




122


Exhibit No.

10.2


10.3


10.4


10.5


10.6


10.7


10.8


10.9


10.10


10.11


10.12


10.13




123


Exhibit No.

10.14


10.15


10.16


10.17


10.18
10.18 

Form of LTIP Unit Vesting Agreement (incorporated by reference to Exhibit 10.3 to t Hersha Hospitality Trust's Current Report on 8-K filed on December 23, 2014).

10.19


10.20


Term Loan Agreement, dated as of August 10, 2015, among Hersha Hospitality Limited Partnership, as borrower, Hersha Hospitality Trust, as parent guarantor, the guarantors named therein, as guarantors, the initial lenders named therein, as initial lenders, Citibank, N.A., as administrative agent, Wells Fargo Bank, N.A., as syndication agent, and Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, as joint lead arrangers and joint book running managers (incorporated by reference to Exhibit 10.1 to Hersha Hospitality Trust's Current Report on 8-K filed on August 12, 2015).

10.21 

10.22 10.21


10.23 10.22


10.24 10.23




124


Exhibit No.

10.26 10.24


10.27 10.25


10.28 10.26


10.29 10.27


10.30 10.28


10.31 10.29


10.32 10.30


10.33 10.31


10.34 10.32


12.1 10.33


10.34

21.1


23.1


31.1


31.2


32.1


32.2





99.1 

Additional Federal Income Tax Consequences of Our Status As a REIT*

101.INS

Exhibit No.

Instance Document

101.SCH

101.INS

Instance Document

101.SCHXBRL Taxonomy Extension Schema Document*

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB

XBRL Taxonomy Extension Label Linkbase Document*

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document*

*

Filed herewith.



125



SIGNATURES

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HERSHA HOSPITALITY TRUST

February 25, 2020

February 23, 2018

/s/ Jay H. Shah

Jay H. Shah

Chief Executive Officer

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Hasu P. Shah

Chairman and Trustee

February 23, 2018

25, 2020

Hasu P. Shah

/s/ Jay H. Shah

Chief Executive Officer and Trustee

(Principal Executive Officer)

February 23, 2018

25, 2020

Jay H. Shah

/s/ Neil H. Shah

President and Chief Operating Officer

(Chief Operating Officer)

February 23, 2018

25, 2020

Neil H. Shah

/s/ Ashish R. Parikh

Chief Financial Officer

(Principal Financial Officer)

February 23, 2018

25, 2020

Ashish R. Parikh

/s/ Michael R. Gillespie

Chief Accounting Officer

(Principal Accounting Officer)

February 23, 2018

25, 2020

Michael R. Gillespie

/s/ Donald J. Landry

Trustee

February 23, 2018

25, 2020

Donald J. Landry

/s/ Jackson Hsieh

Trustee

February 23, 2018

25, 2020

Jackson Hsieh

/s/ Thomas J. Hutchison III

Trustee

February 23, 2018

25, 2020

Thomas J. Hutchison III

/s/ Michael A. Leven

Trustee

February 23, 2018

25, 2020

Michael A. Leven

/s/ Dianna F. Morgan

Trustee

February 23, 2018

25, 2020

Dianna F. Morgan

/s/ John M. Sabin

Trustee

February 23, 2018

25, 2020

John M. Sabin

126



121