UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
 SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

(Mark One)

ý

x

                             

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2005.

OR

¨

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                         to                          

MEDICSIGHT, INC.For the fiscal year ended: December 31, 2006.

OR

oTRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from                  to                   

MGT CAPITAL INVESTMENTS,
INC.
(formerly Medicsight, Inc.)

(Exact Name of Registrant as Specified in its Charter)

Delaware

0-26886

13-4148725

(State or Other Jurisdiction

(Commission

(I.R.S. Employer


of Incorporation or Organization)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

46 Berkeley Square,Kensington Centre, 66 Hammersmith Road, London W1J 5AT,W14 8UD, United Kingdom

(Address of Principal Executive Offices) (Zip

(Zip Code)

 

011-44-20-7598-4070

011-44-207-605-7950

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered under section 12(b) of the Exchange Act: NotNot applicable

Securities registered under section 12(g) of the Exchange Act: Common stock, par value $0.001 per share

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes   ¨o         No  ýx

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.     Yes   ¨o         No  ýx

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file), and (2) has been subject to such filing requirements for the past 90 days.     Yes   ýx            No  ¨o

Indicate by check mark if disclosure of delinquent filers is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ýx

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.

Large Accelerated Filer o                  Accelerated filer o              Non-accelerated Filer x¨

Accelerated filer ¨

Non-accelerated Filer ý

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).     Yes   ¨o         No  ýx

TheAs of June 30, 2006, the last day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s common stock of Medicsight, Inc. held by non-affiliates of the registrant was $14,036,705 based on$9,372,361. The common stock is the average bid and asked pricesregistrant’s only class of such common equity as of June 30, 2005.

stock.

As of March 29, 200628, 2007 the number of shares of common stock, par value $0.001 per share, of Medicsight,MGT Capital Investments, Inc. issued and outstanding was 37,667,883.38,900,383.

 





NOTE REGARDING FORWARD LOOKING STATEMENTS

This Annual Report on Form 10-K, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of Medicsight,MGT Capital Investments, Inc and its consolidated subsidiaries (the “Company”) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of revenue, gross margin, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the rate of market development and acceptance of medical imaging technology; the execution of restructuring plans; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; the difficulty of aligning expense levels with revenue changes; and other risks that are described herein, including but not limited to the specific risks areas discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this report, and that are otherwise described from time to time in the Company’s Securities and Exchange Commission reports filed after this report. The Company assumes no obligation and does not intend to update these forward-looking statements.

The Company’s main operating currency is UK sterling (£).

1




PART I

ITEM 1.BUSINESS.

                  BUSINESS

GeneralOur Business

MGT Capital Investments, Inc. (formerly Medicsight, Inc. was originally incorporated as a Utah corporation in 1977) and was re-incorporated in Delaware in 2000. All references in this report toits subsidiaries (“MGT”, “the Company”, “we” or “us” refer to Medicsight, Inc.) is an investment company with two direct subsidiaries that focus solely on the dynamic and subsidiaries.consolidating Healthcare Information Technology sector (HCIT). The Company has twodeveloped medical imaging software applications and from this, we are developing the new Medicexchange.com business. Our three primary business objectives:

objectives are:

·      To conceive, develop and commercialize innovative medical imaging applications derived from our core technology known as Medicsight CAD.

CAD through Medicsight PLC (“Medicsight”);

·      To establish a global online community for medical imaging professionals (to be known as MedicExchange)Medicexchange.com with a rich selection of specialist clinical content for registered users combined with a product marketplace where medical imaging vendors can sell their solutions online.online through Medicexchange PLC (“Medicexchange”);

·      To continue to invest in the rapidly growing HCIT Sector.

During 2005 the Company initiated a plan of disposalMedicsight

Since its inception, Medicsight has become one of the Lifesyne scanning businessworld’s leading developers of enterprise-wide Computer-Aided Detection (CAD) software which was subsequently soldanalyses Computer Tomography (CT) scans for the early detection and measurement of lesions.

Medicsight has focused on two of the leading causes of death, colorectal cancer (also known as colon or bowel cancer) and lung cancer.  There is increasing evidence that early detection leads to an improved life expectancy.

We believe that Medicsight’s Colon CAD and Lung CAD products (ColonCARTM, ColonCAD, LungCARTM and LungCAD) have the potential to make a significant positive impact in November 2005the early detection and its resultsmanagement of disease.

Colon Cancer

World Health Organisation data shows that colon cancer causes 655,000 deaths each year. If detected early enough, 90 per cent of cases can be 100 per cent curable. Colon cancer is one of the most prevalent cancers in western countries, and is likely to grow faster in developing countries whose populations are reflectedconsuming more and more of a western style diet.

Many western countries operate colon cancer screening programs, and computer tomography colonography (which is an examination of the large colon using CT x-rays, often abbreviated to CTC, and also known as discontinued operations.virtual colonoscopy) is ideally suited for population screening of asymptomatic adults.

Compared with optical colonoscopy (which is an examination of the large colon and the distal part of the small bowel with a fibre optic camera), CTC screening is:

Duringa.     less invasive;

b.     less time consuming;

c.     less costly;


d.     and can be at least as effective

as traditional optical colonoscopy procedures.

CTC screening is becoming increasingly available in a routine clinical setting, particularly for symptomatic or screening of high risk patients.

Lung Cancer

Lung cancer is the most common and deadliest of all cancers.  Worldwide 1.3 million cases of lung cancer are diagnosed each year, ended December 31, 2005and the Company raised $12,035,000 (netdisease accounts for 17.1 per cent of commission and expenses) by issuing 3,327,000 restricted shares of common stock.

all global cancer deaths.

The Company raisedlink between smoking and lung cancer has long been accepted.  However, clinical research has shown that if detected early and treated, there is more than an 85 per cent chance of a further $3,600,000 (netten year survival rate from lung cancer.

As smoking increases dramatically in Asia, it is predicted that the number of commissioncases of lung cancer diagnosed each year in Asia will dramatically increase over the next decade.

Medicsight’s Product Development Focus

Developing technology that is used alongside Multi Detector Computer Tomography (MDCT) scanners that enables the early detection of colon and expenses)lung cancers has been the core focus of the Company’s product development because MDCT Scanning is clinically recognised as a reliable, non-invasive examination for the detection of colon and lung cancer.

They are trusted diagnostic devices and procedures are quick, non-invasive and safe. However, interpretation and analysis of CT scan data is labour intensive and can be subject to human error.

The most crucial requirements in cancer detection and diagnosis are:

a.     the ability to detect potential abnormalities at an early stage; and

b.     the ability to monitor any growths accurately over time.

Medicsight’s Colon CAD and Lung CAD products can substantially help radiologists in these requirements.

The CAD products can be applied to both asymptomatic screening populations (i.e. a person with no existing obvious symptoms), and for diagnostic interpretation of symptomatic patients (i.e. a person with obvious symptoms).

In a screening scenario providing population screening of high risk asymptomatic patients, CAD CT seeks to provide a cost effective solution by identifying certain diseases sufficiently early in the life of the disease, to be more cost effective in terms of life years saved and the resource costs of disease management.

The application of CAD to aid detection and diagnosis in symptomatic patients supports diagnostic decision-making and treatment planning through the identification and measurement tracking of lesions.


Clinical Validation

Colon CAD

Medicsight’s Colon CAD research has focused on January 13, 2006 by issuing 1,000,000 restricted sharesthe accurate identification of common stockcolon polyps. A recent clinical research study showed the Medicsight ColonCARTM system to have superior detection characteristics when compared with three experienced (human) readers and our software performance has been peer reviewed and commended in a majority of the top internationally recognized medical journals.

Lung CAD

Medicsight’s Lung CAD research has focused on both the detection of lung lesions (nodules and cancers) and the accuracy of the CAD in automatically measuring lesions.  Accurate measurement is reflected as common stock subscribed but unissued at December 31, 2005. crucial for the correct diagnosis and management of lung lesions. Accurate measurement of lesions allows their growth to be tracked over time.  Growth rate helps radiologists both to diagnose the nature of disease and to assess the response of disease to treatment.

Clinical Sites

Ever since early development, Medicsight’s Colon and Lung CAD products have been in use in leading healthcare institutions within Europe and the United States, and more recently in Asia, for research and early clinical user assessment.

Our Colon CAD products have been used in:

University College Hospital, London,
St. Mark’s Hospital, London,
University of Wisconsin Hospital,
University of Rome, Latina, Italy

The Company had received the funds prior to the December 31, 2005 and is reflected as cash held for common stock subscribed but unissued at December 31, 2005.National Cancer Centre, Tokyo

Our Lung CAD products have been used in:

The London Chest Hospital,
The Royal Brompton Hospital,
Cornell Medical Center, New York

Vanderbilt Medical Center, Tennessee

The University Health Network, Toronto, Canada

The University of Navarra Medical Center, Pamplona, Spain

The National Cancer Centre, Tokyo

 

These private placements were underwrittenresults have been crucial in developing Medicsight’s CAD products to meet the absolute requirements of clinical end users, and in driving the use of CAD in routine clinical practice.  To facilitate this collaborative programme, during 2006 Medicsight held international Medical Advisory Board meetings with key luminaries and practitioners in the fields of CT Colonography and lung disease. Medical Advisory Board meetings took place in Europe, North America and Japan, drawing together international expertise and understanding of the current and future clinical requirements and vision for CAD and medical image analysis software.

The use of Medicsight’s products in clinical practice has seen the recent introduction of Medicsight ColonCAD into the SIGGAR1 Trial in the UK.  SIGGAR1 is the largest multi-centre trial of its kind in the UK to date and compares CT Colonography, optical colonoscopy and barium enema via a randomised controlled clinical trial.  Medicsight ColonCAD has also been introduced into the STIC Trial in France, a similar programme investigating the medical and economic health benefits of CT colonography.  In mid 2007, the first CTC colorectal cancer screening programme in Japan will commence and a key feature of this programme will be the use of Medicsight’s ColonCAD.


Having gained regulatory clearance, Medicsight’s products have become available for use in routine clinical practice.

The Company continues to work with internationally respected medical professionals who are experts in the fields of the colon and the lung.

These relationships include:

Colon CAD Products

Prof. Steve Halligan and Dr. Stuart Taylor at University College Hospital, London

Dr. David Burling at St. Mark’s Hospital, London

Dr. Ning Wu at the Chinese Cancer Institute, Beijing

Dr. Gen Iinuma at the National Cancer Centre, Tokyo

Dr. Perry Pickhardt at the University of Wisconsin Medical Center, Madison, Wisconsin

Lung CAD Products

Dr. Steve Ellis at the London Chest Hospital

Dr. Simon Padley at the Royal Brompton Hospital

Dr. Heidi Roberts at the University Health Network, Toronto, Canada

Dr. Ryutaro Kakinuma at the National Cancer Centre, Tokyo

In a growing commitment to clinician education programmes, Medicsight has also supported the European Society of Gastrointestinal and Abdominal Radiology (ESGAR) through active participation in ESGAR’s series of international CT Colonography workshops.  Workshops are targeted and both novices and those currently undertaking CTC practice and give attendees the opportunity to experience Medicsight ColonCAD with hands-on training using multiple Medicsight partner software systems.  Further educational involvement has come through Medicsight’s direct support of two Harvard Medical School, Department of Continuing Medical Education Virtual Colonoscopy courses in the United States.  Course delegates receive dedicated tutorials lead by Asia IT Capital Investments Limited (“Asia IT”),CTC luminaries Drs. Matt Barish and Michael Zalis of Harvard Medical School, and training on Viatronix software systems incorporating Medicsight ColonCAD.

Regulatory Environment

In order to release new products into a related party. Asia IT received commissions of $1,630,000 on the above private placements.

On March 17, 2006specific market, the Company raisedmust gain local regulatory approvals for its CAD products.

In the USA, the Food and Drug Administration (FDA) is the regulatory authority. In Europe, regulatory approval is gained through Conformité Europeène (CE) marking. Other markets such as China (SFDA – State Food & Drug Administration); Japan (MHLW – Ministry of Health, Labour and Welfare); Australia (TGA – Therapeutic Goods Administration); South Korea (KFDA – Korea Food & Drugs Administration); and Canada (CMDCAS – Canadian Medical Device Conformity Assessment System) have their own regulatory bodies but these often require companies outside of these markets to show evidence of an existing CE or FDA approval for a further $990,000 (netproduct before gaining approval in the local market.

The Medicsight team has a significant amount of commissionexperience in preparing, submitting and expenses) by issuing 275,000 restricted shares of common stock. Asia IT earned commissions of $110,000 on the above private placement.gaining regulatory approvals.

During the year ended December 31, 2004 the Company raised $23,310,000 (net of commission and expenses) by issuing 8,579,000 restricted shares of common stock. These private placements were underwritten by Asia IT, a related party. Asia IT received commissions of $2,410,000 on the above private placement.

European (CE) Approval

The Company’s authorized share capital is 40,000,000 shares of common stock, par value $0.001. At March 27, 2006, 37,667,883 shares of common stock had been issued.

We maintain our corporate offices at 46 Berkeley Square, London, W1J 5AT, United Kingdom, telephone
+44 (0) 207-598-4070, facsimile: +44 (0) 207-598-4071.

Business Strategy

We have four principal operating subsidiaries: Medicsight PLC (“MS-PLC”), Medicsight U.S.A., Inc (“MS-US”) (previously Lifesyne U.S.A.), Medicsight (International) Limited (“MIL”)ColonCAD and Medic Exchange, Inc (“MDX”) (previously known as Medicsight On-line, Inc (“MOL”).

2LungCAD products are approved.




Lifesyne UK Limited (“Lifesyne”) was sold to an independent third party in November 2005 and is reported as discontinued operations. In addition Medicsight Asset Management Limited (“MAM”) ceased operations during the year.

 

MS-PLCUSA (FDA) Clearance. Our majority-owned subsidiary, MS-PLC,

The Company’s CAR products (which are earlier releases of the ColonCAD and LungCAD products) are FDA cleared.

The Company is currently engaged in effortsthe process of completing the FDA’s clearance procedures to commercializehave the groupsColonCAD and LungCAD products cleared for the USA market.

Canada (CMDCAS) Approval

The Company has an ISO13485 certification from a CMDCAS accredited registrar which enables the Company to apply for Medical Device Licenses in Canada.

The Company received Medical Device Licenses for ColonCAD and LungCAD in January 2007.

Asia (China, Japan, Australia and Korea)

The Company expects applications to be submitted to receive approvals for both ColonCAD and LungCAD in each of these markets during 2007.

Medicsight’s Growth Strategy

The strategic objective over the next 1-3 years is to grow sales, make significant profits and to increase shareholder value.  During this period, strategic merger and acquisition opportunities will be actively sought.

This is intended to be achieved by:

a.             Signing new distribution agreements for ColonCAD and LungCAD.

b.             Aggressively driving the use and distribution of the existing ColonCAD and LungCAD products (offices have been established in both Japan and China specifically for this purpose).

c.             Generating additional revenue opportunities through the online per click model.

d.             Continuing to invest in improved clinical awareness and validation.

e.             Working with governments, international health organisations and medical institutions to promote the benefits of early disease detection and to publicise the potential for population screening programmes to reduce premature deaths from diseases that can be curable if detected early in the disease process.

f.              Actively promote CAD through support of accredited training programs.

g.             To introduce additional products into the Company’s portfolio by a combination of internal research and development and acquisitions.

The Company has signed a number of non-exclusive agreements for the distribution of its products with the following partners:

a.     TeraRecon Inc – which has successfully integrated ColonCADTM and LungCADTM into its Aquarius family of medical imaging applications;

b.     Viatronix Inc – ColonCADTM and LungCADTM have been successfully integrated into their V3DTM Colon software;

c.     Vital Images Inc – ColonCADTM has been successfully integrated into its CT colonography application which is part of the Vitrea software package;

d.     3mensio Medical Imaging BV – which has integrated LungCAD™ in the 3viseon range of products.


Medicsight is also in discussion with a number of other major imaging companies and expects to finalise distribution agreements in Japan and Europe over the coming months.

Competition

The Company’s competitors can be divided into two categories:

a.     MDCT scanner manufacturers such as GE, Hitachi, Philips, Siemens and Toshiba;

b.     Independent CAD software providers.

The Company is not aware of any MDCT manufacturers who have a colon CAD product although Siemens has a CAD-like Colon product.  Only Siemens has a commercially available lung CAD product although GE has a CAD-like lung product.

In the CAD vendor market, there are a number of small, independent software providers, which include:

a.             iMED (Italy) – have developed a Colon CAD product that is CE certified but not FDA approved;

b.             Median Technology (France) – have developed a Colon CAD product and a Lung CAD (CAD-lung) – both have CE approval but not FDA approval;

c.             QI (Quantitative Imaging) (USA) – have developed a Colon CAD product that is integrated only with the Viatronix platform.  This CAD application is not FDA approved;

d.             R2 (USA) – have developed a Lung CAD product, that is FDA approved.

An extensive external analysis of peer reviewed clinical research on each of the above Colon CAD applications has proven that Medicsight’s Colon CAD products (“Medicsight CAD”). demonstrated increased positive impact on Reader Performance in the detection of Colon polyps, when compared with the available published data from the commercially available Colon CAD applications of the above listed companies.

At December 31, 2005 and December 31, 2004,this time, the Company owned 70,677,300 ordinary shares in MS-PLC, constituting 81.8%has not commissioned a similar competitive analysis of the outstanding shares.

MS-US. MS-US (previously Lifesyne US) is also a wholly owned subsidiary of MS-PLC, was established to
co-ordinate operations in the United States of America and is based in Nashville, Tennessee.

MIL. MIL, a wholly owned subsidiary of MS-PLC, was established to co-ordinate operations outside the United States of America and Europe and is based in Geneva, Switzerland.

MDX. MDX, a majority-owned subsidiary, incorporated in Delaware is currently engaged in developing the online business – “MedicExchange” and began operating in January 2006. The Company owns 90% of MDX and 10% is owned by Compile Nominees Limited, a company registered in Gibraltar, who is assisting MDX with the development of the portal.

Lifesyne. Lifesyne was a wholly owned non-core subsidiary of MS-PLC that was established in September 2002 to provide scanning services and thereby acquire patient CT scan data necessary to test and validate the MedicsightLung CAD software. Lifesyne operated one scanning center in Westminster, London. On November 10, 2005, we sold Lifesyne to an independent third party for approximately $450,000. At that time the net assets of Lifesyne totaled approximately $844,000 leading to an impairment loss of approximately $394,000.

Revenues and operating losses for Lifesyne follow:

 

 

December 31, 2005

 

$(000)
December 31, 2004

 

December 31, 2003

 

Revenues

 

$

427

 

$

538

 

$

276

 

Operating losses

 

$

1,084

 

$

1,563

 

$

1,155

 

Loss from impairment

 

$

394

 

$

582

 

$

 

MAM. MAM is also a wholly owned subsidiary of MS-PLC that was established in September 2002 for the purpose of acquiring fixed assets on behalf of the operating entities in the group. As Lifesyne’s strategy changed MAM’s business was limited so all assets were transferred to MS-PLC or Lifesyne at market value or fully impaired on December 31, 2004. The impairment relating to the assets transferred to Lifesyne in Fiscal 2004 is included in discontinued items above. MAM has ceased trading now that all of its assets have been disposed of.

applications.

MedicExchangeMedicexchange

MedicExchange is being established to provideMedicexchange provides medical imaging professionals with a global web portal containing an online community containingsales channel for diagnostic, treatment and surgery planning solutions. This combined with a variety of relevant clinical papers, training materials and content. This combined with a multi-vendor online sales channel for diagnostic, treatment and surgery planning solutions will givecontent gives these professionals access to information and products that they otherwise would have difficulty accessing. We believe that our low cost, on demand, digitally downloadable model is unique in this sector.

MedicExchange will offer medicalMedical imaging software vendors are provided with a singleglobal online channel through which they can access a large community of medical imaging professionals globally in order to sellmarket and marketsell their product solutions. MedicExchange is scheduled to

Medicexchange was launched at the Radiological Society of North America (RSNA) conference in Chicago in November 2006.

The Medicexchange portal covers the following imaging specialty areas: Breast, Cardiology, Abdominal-Pelvic, Thoracic and Musculoskeletal. Other areas such as Neurology will be availableadded later.


Medicexchange has offices in mid-2006.the UK, USA and China.

Benefits for Medical Imaging Vendors

3



Product Benefits

MedicExchange will provideMedicexchange provides vendors the opportunity to sell a variety of applicationsMedical Imaging products directly to radiologists in an efficient and low-cost manner (web-based(including web-based downloads). MedicExchange will offer

Medicexchange offers traditional pricing plans in addition to flexible “per use” pricing. This decreases the financial purchasing risk and setup times for radiologists by giving them an attractive pricing model via an online channel.

Marketing and promotional activities are also provided for vendors such as email campaigns, online marketing, print advertising and e-newsletters.

MedicExchange will seekMedical imaging vendors can list their products on Medicexchange without any upfront fees and pay on a per-sale commission basis.

With a local Chinese infrastructure, access to adda large Chinese dealer network and a dedicated Chinese language version of the Medicexchange website, Medicexchange is also able to offer vendors a route for entering and selling within China.

Medicexchange is also able to offer assistance with taking vendors through regulatory clearance such as CE (Europe), FDA (USA) and SFDA (China).

Benefits for Radiologists

Medicexchange adds value for the radiologists by delivering a centralized meeting place for clinical information, information collaborationproducts and training services.collaboration.

MedicExchangeMedicexchange intends to coveroffer the followingwidest selection of medical imaging specialty areas: Women’s Imaging, Cardiology, Gastroenterology, Thoracic, Orthopedicproducts online, all in one place. These products can be evaluated and Neurology.purchased directly from the web site.

Medicexchange offers a number of ways for radiologists to purchase products including credit/debit card, pro form invoicing and payments on account. For some products, Medicexchange also plans to offer flexible “per use” pricing to allow the radiologist to pay based on a per-patient or per-study basis. Medicexchange also offers many products on a trial basis to allow radiologists to evaluate products before they purchase.

Radiologists are also offered a free first line customer support service when they register with Medicexchange.

Market Opportunity

Radiologists expect the frequency of computed tomography (“CT”) procedures to grow by over 35% over the next five years (source: Frost & Sullivan research). Traditional original equipment manufacturers (“OEM”) typically control the access to these applications and charge high per unit price points (typically $50,000 to $200,000). These high price points create long sales cycles. The “per use” pricing model removes this obstacle to purchase. Online product purchasing and downloads create a flexible, on demand usage model.

RadiologistsRadiologists state a preference for the concept of a “per use” pricing model and web-based downloadable tools. Over 80% would consider a dedicated internet portal for their area of specialty a useful service (source: Frost & Sullivan research).


What differentiates the company?

By creating strong relationships with our 3rd3rd party partner vendors MDXMedicexchange intends to develop the clinical information and contacts, provide products and product demonstrations, training and support that will result in MedicExchangeMedicexchange achieving its aim to be the leading global portal for clinical vendors and professionals.

MedicExchangeMedicexchange aims to provide essential information, training and collaborative tools to attract customers, enable them to use the demonstration applications, purchase the applications and retain them as repeat users.

The MedicExchangeMedicexchange portal will beis a global distribution portal (initially with websitesfocused in the U.S., Europe and Asia). We believe that the MedicExchange could materially change the way

With offices in which new medical products reach the market. Other websites in the area, in our view, have not beenEurope, USA and China, Medicexchange is able to take full advantagea global service whilst also providing local expertise within specific markets as required.

Recent achievements

-       Exclusive sponsor of the expressed desire in the medical community for portals, such as the MedicExchange, because their product offerings are limited compared tothoseAuntMinnie software center

-       Exclusive agreement with Chinese Journal of MedicExchange.

Medicsight CAD

Medicsight CAD products help clinicians identify, measure, and analyze suspicious pathology, such as colorectal polyps and lung lesions. For the last four years, the Company has been working on developing advanced technical algorithms in this area employing a team of scientists, image processing experts and software developers.

To date, MS-PLC has focused on two of the leading causes of premature death, lung cancer and colorectal cancer. Between them, these diseases are responsible for over 8.5 million premature deaths globally. There is increasing evidence that early detection leads to an improved life expectancy. Developing technology that enables early detection of lung and colorectal cancers has been a core focus of our product development. However,

4



MS-PLC’s technology is scalable to many other disease areas. We have plans to further extend our technologies to new areas of abdominal imaging such as liver during 2006.

Radiology

The Company’s CAD products include ColonCAD Application Programming Interface-       (“API”), the first CAD technology available for CT colonography, and LungCAD API. Medicsight CAD software is providedWeek on week growth since launch with many thousands of unique visitors to medical imaging partners as an integrated solution and will also be available online through MedicExchange directly to clinicians.

Product benefits

Medicsight CAD products enable radiologists to read CT scans using a “concurrent-read” approach. Unlike “second-read” software, in which software is used after radiologists complete their primary review, concurrent-read software enables radiologists to review the original, “unfiltered” images side-by-side simultaneously, with a software-enhanced image showing regions of interest.  MS-PLC believes that using CAD in a concurrent-read capacity increases colonic polyp and lung nodule detection efficiency by minimizing the impact on existing radiology workflows while providing valuable additional information to the radiologist.

In terms of clinical practice and therefore market segmentation, our products can be split between diagnostic treatment and screening;

“Diagnostic” products; incidental “disease detection” and “disease tracking”. These products have been designed to be used in symptomatic patients but to detect other diseases incidental to those for which the investigation was originally requested. Subsequently, these incidentally identified lesions may be tracked so that their progress may be monitored by measurement.

Medicexchange.com each week

Screening” products; population screening of asymptomatic patients. CAD CT seeks to provide a cost effective solution to identify certain diseases sufficiently early to make population screening programs more cost effective in terms of life years saved.

Market Opportunity

MS-PLC has to date focused on multi slice CT scan analysis. In the world today, there are over 120 million scans done a year. Over a third of these are conducted in the U.S. These are nearly all diagnostic scans – that is, scans on patients with symptoms. When screening of asymptomatic patients begins (scans of patients without specific symptoms), we expect these figures to increase dramatically.

For colorectal cancer (“CRC”) alone, the market opportunity can be summarized as follows:

CRC Screening in Medicsight Core Geographics (USA, Europe, China, Japan)

Total population

2,070,000,000

At risk population (50 yrs+ M/F)

455,400,000

Assume 50% of population uptake to screen for CRC

227,000,000

Assume 10% of this population screened using computed tomographic colonography (“CTC”) (suggested figure as quoted at 5th international congress VC, Boston).

22,700,000

Potential market opportunity assuming a $50 charge per scan

$

1.1billion

5



What differentiates the Company.

MS-PLC delivers to the market innovative products that are clinically developed and supported by leading scientists and physicians. We have:

-       CommercialMany agreements with key distribution partners that allow the efficient and cost effective delivery of our products to the market

                                          Online distribution model through MedicExchange

                                          High performance CAD for Colon and Lung

                                          CE and FDA approvals

                                          Support from a network that includes some of the leading scientists and physicians

                                          Access to large clinical databases

                                          Significant investment in the protection of our intellectual property

How does this evidence itself?

                                          Contracts signed with TeraRecon, Inc, Viatronix, Inc and Vital Images, Inc.

Medical Imaging vendors to list their products on Medicexchange.com

-       Letters of intent (“LOI”)Agreements signed with a numberChinese dealer network giving access to 80% of other partners including Barco

Tier 1 and Tier 2 hospitals in Chinese urban centers

-       National Cancer Centre (“NCC”), Tokyo agreed to conduct all MS-PLC Japanese Clinical Studies

                                          Beijing Cancer Institute (“BCI”), Beijing agreed to conduct all MS-PLC Chinese Clinical Studies

                                          Radiological Society of North America (“RSNA”) 2005 – Medicsight multi-partner Integrated CAD launch

                                          RSNA 2005 – Seven peer reviewed papers accepted for presentation

                                          MedicExchange online distribution launches mid-2006

Business Development

MS-PLC has signed non–exclusive agreementsOver 50 providers now supplying the Medicexchange site with TeraRecon, Inc (for the distribution of both LungCADupdated news and ColonCAD), Viatronix, Inc (for the distribution of both LungCAD and ColonCAD) and Vital Images, Inc (for the distribution of Colon CAD). These agreements are part of the the Company’s plans to commercialize its advanced imaging technology on a worldwide basis. MS-PLC CAD software is integrated into the partner companies’ existing product offerings.

TeraRecon has successfully integrated MS-PLC’s ColonCAD and LungCAD software into TeraRecon’s flagship Aquarius family of medical imaging. The combined TeraRecon / Medicsight imaging system made its debut in November 2005 at the annual meeting of the Radiological Society of North America (“RSNA”) in Chicago, Illinois.

Viatronix has successfully integrated MS-PLC’s ColonCAD and LungCAD software into its V3D TM Colon and V3DTM Explorer software applications. This was shown at the RSNA conference in Chicago in November 2005.

Vital Images has successfully integrated MS-PLC’s Colon CAD software into its CT Colonography application which is part of the VitreaTM software package. This was also shown at the November 2005 RSNA conference in Chicago.

6



In addition to these signed partnerships, MS-PLC is in discussion with a number of other major imaging companies in North America and Europe and is looking to have further announcements in the near future.

In Japan, we expect to finalize agreements for distribution of MS-PLC LungCAD and ColonCAD are expected in the coming months.

The Company sees Japan and China as strategically important in terms of future growth and believes that the extensive business development and commitment of opening offices in these countries should lead to further opportunities and announcements in these areas in 2006.

Regulatory Process

In order to release new products into a specific market, MS-PLC must gain regulatory approvals for its Medicsight CAD products. In the U.S., the Food and Drug Administration (“FDA”) is the regulatory authority. In Europe, regulatory approval is gained through Conformité Europeène (“CE”) marking. The procedure used and timescales involved differ depending on the region but fundamentally each region requires evidence of products being developed under a strict quality management system. In October 2005 we gained ISO 13485:2003 certification confirming the MS-PLC’s compliance with international quality standards. All of our products are designed, built, distributed and supported to this level of quality control.

MS-PLC can follow one of two routes to obtain FDA approval for its products: a pre-market notification (“510(k)”) or a pre-market assessment (“PMA”). A 510(k) application is submitted when the product is substantially equivalent to an existing legally marketed device. A PMA is required for higher risk products and is the more stringent route which requires scientific evidence to demonstrate that the product is safe and effective for its intended use.

For European CE approvals, a company is required to be regularly audited by an external notified body to demonstrate an effective quality system. If successful, the company may then label its products with CE mark.

Markets such as China and Japan have their own regulatory bodies but these often require companies outside of these markets to show evidence of an existing CE or FDA approval for a product before gaining approval in the local market.

MS-PLC has a significant amount of experience in preparing, submitting and gaining regulatory approvals for its products. In the US, MS-PLC has existing FDA 510(k) approvals for its LungCAR and ColonCAR products and has approvals pending for the recent ColonCAD and LungCAD releases. In Europe, MS-PLC has CE approval for all released products and is regularly audited by an external notified body. MS-PLC is seeking approvals for its ColonCAD and LungCAD products in Japan and China. As each new product is prepared for release, MS-PLC’s internal regulatory team prepares the regulatory documentation for each market in order to allow that product to be marketed and sold.

Because MS-PLC manages the approval process, its business partners can rapidly integrate and release their own products containing Medicsight CAD technology more quickly than if they had to gain all the approvals independently.

We regard our extensive experience in successfully obtaining European and FDA approvals as a valuable asset of the Company. We believe this experience will be useful in our efforts to obtain approval for our products in new markets such as China and Japan.

7



Risk Factors

We cannot assure you that the Company will be successful in commercializing the Medicsight CAD products or the MedicExchange portal, or if the products or the portal are commercialized, that they will be profitable to the Company. We face obstacles in commercializing the Medicsight CAD products and the MedicExchange portal and in generating operating revenues as detailed below.

The Company does not believe that there is currently any comparable system that is competitive with the Medicsight CAD products. There are computer-aided diagnostic systems that operate in the field, but, in our view, such other systems are more dependent than ours on human resources to carry out the analysis. We are not aware of other systems in the field that have the automated capability of our products.

The Company has had only a limited operating history and no revenues from its continuing operations upon which an evaluation of its prospects can be made. The Company’s prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in constantly changing industry. There can be no assurance that the Company will be able to achieve profitable operations in the foreseeable future or at all.

The Company has identified a number of specific risk areas that may affect the Company’s operations and results in the future:

Technical Risks. The Medicsight CAD system may not deliver the levels of accuracy and reliability needed, or the development of such accuracy and reliability may be delayed.

Market Risks. The market for the Medicsight CAD products and MedicExchange may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated. The medical community may resist the Medicsight CAD and MedicExchange products or be slower to accept them than we expect. Revenues from Medicsight CAD and MedicExchange may be delayed or costs may be higher than expected which may result in the Company requiring additional funding.

Regulatory Risks. The Medicsight CAD system is subject to regulatory requirements in the United States Europe, Japan, China and our other targeted markets. Necessary regulatory approvals may not be obtained or may be delayed. We may incur substantial additional cost in obtaining regulatory approvals for our products in our targeted markets.

Competitive Risks. There are a number of groups and organizations, such as software companies in the medical imaging field, scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD and MedicExchange. In addition these competitors may have significantly greater resources than the Company. We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they do develop will not have a competitive edge over Medicsight CAD and MedicExchange.

Financial Risk. The Company has incurred significant operating losses since inception and has generated no revenues from continuing operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit at December 31, 2005. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. The Company is currently seeking additional funding and is actively developing the technology in order to bring it to market. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

Corporate Structure. The Company’s corporate structure may make it more difficult or costly to take certain actions. The Company conducts substantially all its business through MS-PLC, a U.K. public company which is 81.8% owned by the Company, and through MS-PLC’s subsidiaries in the United Kingdom and the United States and through MDX, which is 90% owned by the Company. Although the Company and MS-PLC share directors and management, they are required to comply with corporate governance and other laws and

8



rules applicable to public companies in the United Kingdom and the United States.  Should the Company propose to take any action, such as a transfer or allocation of assets or liabilities between the Company and MS-PLC, the Company would have to take into consideration the potentially conflicting interests of the Company’s stockholders and the minority stockholders of MS-PLC.  This may deter the Company from taking such actions that might otherwise be in the best interest of the Company or cause the Company to incur additional costs in taking such actions. MS-PLC would not be able to pay dividends or make other distributions of profits or assets to the Company without making pro rata payments or distributions to the minority stockholders of MS-PLC.  Although neither MS-PLC nor the Company has plans to pay dividends or make distributions to its shareholders, the Company’s corporate structure may deter MS-PLC and the Company from doing so in the future. This risk will also apply to MDX as it begins its operations this year as the Company owns 90% of MDX’s equity.

Foreign Exchange Risks. As the Company’s operating currency is UK sterling (£) and its financial statements are reported in US Dollars, the Company’s assets and liabilities and its results of operations are affected by movements in the $: £ exchange rate.

Other Risks. The Company’s ability to deliver its software could be hindered by risks such as the loss of key personnel or the patents and trademarks being successfully challenged or credit facilities being reduced or terminated by lenders.

articles

Employees

As of March 27,December 31, 2006, the Company and its subsidiaries had 5953 employees, all of whom are full-time employees.  Our employees are not part of a union.  We believe that we have an excellent relationship with our employees.

Patents and Trademarks

Protection of our proprietary technology and our rights over that technology, from copy or unchallenged and improper use, is essential to our future success. Any challenges to, or disputes concerning, our core technology may result in great expense to us, delays in bringing products to market and disruption of our focus on our core activities. They may also result in loss of rights over our technology or the right to operate in particular markets due to adverse legal decisions against us.

The Company has filed patent applications in the United Kingdom, the United States, the European Patent Office, Japan, South Korea, Australia, Canada, and under the International Patent Cooperation Treaty (which currently has 128 member countries) covering our core technologies and their applications. We have recently filed new patent applications covering technology of both Medicsight CAD and MedicExchangeMedicexchange and intend to continue filing new applications in the future.  Two patents have been granted in the US covering aspects of Medicsight CAD technology.  Although prior art searches have been carried out, we cannot provide assurance that any or all of thesethe pending patents will be granted or that they will not be challenged, or that rights granted to us wouldwill actually provide us with advantage over our competitors. The Company actively reviews third party patents butand is not currently aware of any that our products will infringe.

We have filed applications to register “Medicsight”TM, “Lifesyne”TM  , “Medicsight Colon Screen”TM, “Medicsight Heart Screen”TM,  “Medicsight Lung Screen”TM, “Colon“Medicsight Colon CAR” TM, “Medicsight Lung CAR” TM, “Medicsight Computer Assisted Reader” TM, “Medicsight See More, Save More” TM, “Lung CAR”™, “Computer Assisted Reader” TM“Medicsight ImageView”, “MedicRead”, and “Medicsight ImageView” TM“MedicView” as trademarks in the United Kingdom, the European Community and the United States.


States, and in a number of other countries.  These trademarks are important to the corporate identity in connection with Medicsight CAD.

Failure to register appropriate patents, copyrights or trademarks in any jurisdiction may impede our ability to create brand awareness in our products, result in expenses in pursuing our rights with respect to our intellectual property, or result in lost revenues due to intellectual property disputes. Where we may be required to purchase licenses from sellers with prior rights in any country, we cannot assure you that we will be able to do so at a commercially acceptable cost.

9



Research and Development

Under United States generally accepted accounting principles, costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with Statement of Financial Accounting Standards No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detailed program design or, in its absence, completion of a working model. Thereafter, all software production costs can be capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore has decided to expense all research and development costs. The Company’s research and development costs are comprised of staff and consultancy costs expensed on the Medicsight CAD system.

products.

During 2006, 2005 2004 and 20032004 the Company expended $2,870,000, $2,363,000 $2,972,000 and $2,498,000$2,972,000 respectively for research and development expenses for its products. We cannot predict the amount of additional expenditures that will be necessary prior to achieving commercialization of our products.

Major Customers

In 2005 the Company’s gross revenues from operations were derived solely from the Company’s discontinued scanning operations.

Governmental Regulation

Medicsight CAD has been designed to analyze digital data from medical scanners, such as CT, MRI and CAT scans, and provides improved analysis to enable the clinician to identify areas of possible abnormality. Medicsight CAD will be subject to governmental regulation in the United Kingdom, Europe and the United States. We are not currently certain of the level of regulation that will be applied to Medicsight CAD in any specific jurisdiction. The level of governmental regulation in the jurisdictions in which we engage, or expect to engage, in business may vary. Any such regulation could delay the commercial introduction of Medicsight CAD and could significantly increase our costs of operations.

General

MGT was originally incorporated as a Utah corporation in 1977 and was re-incorporated in Delaware in 2000. At December 31, 2006 the Company’s authorized share capital was 40,000,000 shares of common stock, par value of $0.001.

In January 2007 the Company increased its authorized share capital from 40,000,000 shares to 75,000,000 shares of common stock, par value $0.001 and changed its name from Medicsight, Inc. to MGT Capital Investments, Inc. At March 28, 2007, 38,900,383 shares of common stock had been issued.

Our corporate addressprincipal executive office is 46 Berkeley Square,located at Kensington Centre, 66 Hammersmith Road, London W1J 5AT,W14 8UD, United Kingdom. OurKingdom, telephone number is
+44-20-7598-4070. 011-44-207-605-7950, facsimile 011-44-207-605-7951.

Our web address is www.medicsight.com.www.mgtci.com. Information on our website is not deemed to be a part of this Annual Report.


ITEM 1A.           RISK FACTORS

Discussion of our business and operations included in this annual report on Form 10-K should be read together with the risk factors set forth below. They describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties, together with other factors described elsewhere in this report, have the potential to affect our business, financial condition, results of operations, cash flows, strategies or prospects in a material and adverse manner.  New risks may emerge at any time, and we cannot predict those risks or estimate the extent to which they may affect financial performance. Each of the risks described below could adversely impact the value of our securities.  These statements, like all statements in this report, speak only as of the date of this report (unless another date is indicated), and we undertake no obligation to update or revise the statements in light of future developments.

We cannot assure you that the Company will be successful in commercializing the Medicsight CAD products or the Medicexchange portal, or if the products or the portal are commercialized, that they will be profitable to the Company. We face obstacles in commercializing the Medicsight CAD products and the Medicexchange portal and in generating operating revenues as detailed below.

The Company does not believe that there is currently any comparable system that is competitive with the Medicsight CAD products. There are computer-aided diagnostic systems that operate in the field, but, in our view, such other systems are more dependent than ours on human resources to carry out the analysis.  We are not aware of other systems in the field that have the automated capability of our products.

The Company has had only a limited operating history and no revenues from its continuing operations upon which an evaluation of its prospects can be made. The Company’s prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in constantly changing industry. There can be no assurance that the Company will be able to achieve profitable operations in the foreseeable future or at all.

The Company has identified a number of specific risk areas that may affect the Company’s operations and results in the future:

Technical Risks.

The Medicsight CAD system may not deliver the levels of accuracy and reliability needed, or the development of such accuracy and reliability may be delayed.

Market Risks

The market for the Medicsight CAD products and Medicexchange may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated. The medical community may resist the Medicsight CAD and Medicexchange products or be slower to accept them than we expect. Revenues from Medicsight CAD and Medicexchange may be delayed or costs may be higher than expected which may result in the Company requiring additional funding.

Regulatory Risks.

The Medicsight CAD system is subject to regulatory requirements in the United States Europe, Japan, China and our other targeted markets. Necessary regulatory approvals may not be obtained or may be delayed.  We may incur substantial additional cost in obtaining regulatory approvals for our products in our targeted markets.


Competitive Risks

There are a number of groups and organizations, such as software companies in the medical imaging field, MDCT scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD products and Medicexchange.  In addition these competitors may have significantly greater resources than the Company. We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they do develop will not have a competitive edge over Medicsight CAD products and Medicexchange.

Financial Risk

The Company has incurred significant operating losses since inception and has generated no revenues from continuing operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit at December 31, 2006. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

Corporate Structure.

The Company’s corporate structure may make it more difficult or costly to take certain actions. The Company conducts its business through: (a) Medicsight PLC, a U.K. public company which is 77% owned by the Company, and through Medicsight PLC’s subsidiaries in the United Kingdom, the United States, Japan and Gibraltar and; (b) through the Medicexchange subsidiaries, which the Company holdings range between 75% and 90%. Although the Company and Medicsight PLC and Medicexchange PLC share some directors and management, they are required to comply with corporate governance and other laws and rules applicable to public companies in the United Kingdom and the United States.  Should the Company propose to take any action, such as a transfer or allocation of assets or liabilities between the Company its subsidiaries, the Company would have to take into consideration the potentially conflicting interests of the Company’s stockholders and the minority stockholders.  This may deter the Company from taking such actions that might otherwise be in the best interest of the Company or cause the Company to incur additional costs in taking such actions. The subsidiary companies would not be able to pay dividends or make other distributions of profits or assets to the Company without making pro rata payments or distributions to the respective minority stockholders.  Although neither the subsidiary companies nor the Company has plans to pay dividends or make distributions to its shareholders, the Company’s corporate structure may deter its subsidiaries from doing so in the future.

The protection of our intellectual property may be uncertain, and we may face possible claims of others.

Although we have received patents and have filed patent applications with respect to certain aspects of our technology, we generally do not rely on patent protection with respect to our products and technologies. Instead, we rely primarily on a combination of trade secret and copyright law, employee and third-party nondisclosure agreements and other protective measures to protect intellectual property rights pertaining to our products and technologies. Such measures may not provide meaningful protection of our trade secrets, know-how or other intellectual property in the event of any unauthorized use, misappropriation or disclosure. Others may independently develop similar technologies or duplicate our technologies. In addition, to the extent that we apply for any patents, such applications may not result in issued patents or, if issued, such patents may not be valid or of value. Third parties could, in the future, assert infringement or misappropriation claims against us with respect to our current or future products and technologies, or we may need to assert claims of infringement against third parties. Any infringement or misappropriation claim by us or against us could place significant strain on our financial resources, divert management’s attention from our business and harm our reputation. The costs of prosecuting or defending an intellectual property claim could be substantial and could adversely affect our business, even if we are ultimately successful in prosecuting or defending any such claims. If our products or technologies are found to infringe the rights of a third party, we could be required to pay significant damages or license fees or cease production, any of which could have a material adverse effect on our business.


If we fail to attract and retain qualified personnel, our business would be harmed.

We expect to rapidly expand our operations and grow our sales, research and development and administrative operations. This expansion is expected to place a significant strain on our management and will require hiring a significant number of qualified personnel. Accordingly, recruiting and retaining such personnel in the future will be critical to our success. There is intense competition from other companies, research and academic institutions, government entities and other organizations for qualified personnel in the areas of our activities. If we fail to identify, attract, retain and motivate these highly skilled personnel, we may be unable to continue our marketing and development activities.

If we do not effectively manage changes in our business, these changes could place a significant strain on our management and operations and, as a result, our business might not succeed.

Our ability to grow successfully requires an effective planning and management process. The expansion and growth of our business could place a significant strain on our management systems, infrastructure and other resources. To manage our growth successfully, we must continue to improve and expand our systems and infrastructure in a timely and efficient manner. Our controls, systems, procedures and resources may not be adequate to support a changing and growing company. If our management fails to respond effectively to changes and growth in our business, including acquisitions, such failure could have a material adverse effect on our business.

Foreign Exchange Risks

As the Company’s main operating currency is UK sterling (£) and its financial statements are reported in US Dollars, the Company’s assets and liabilities and its results of operations are affected by movements in the $:£ exchange rate.

Other Risks

The Company’s ability to deliver its software could be hindered by risks such as the loss of key personnel or the patents and trademarks being successfully challenged or credit facilities being reduced or terminated by lenders.


ITEM 1B.               UNRESOLVED STAFF COMMENTS

None.

ITEM 2.PROPERTIES.

                  PROPERTIES

Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom where we occupy 8,787 square feet under a lease that expires on August 25, 2016.  We maintainvacated our corporate offices atprevious office ( 46 Berkeley Square, London W1J 5AT, United Kingdom. The office is comprised of 9,642 square feet. We do not have a formal, written lease for these offices. Until June 30, 2003, rent was paid quarterlyKingdom) in advance to a property management company, Berkeley Square Ventures Limited, which in turn collects the rent for Yang Cellulose Company Limited (“YCCL”) (previously International Cellulose Company Limited), the entity that holds the lease on the property. Subsequent to June 30, 2003, rent has been paid directly to YCCL. In November 2001, YCCL was acquired by Macniven and Cameron Equity Holdings Limited (“M&C”) (previously STG Holdings PLC), a major shareholder of the Company.August 2006.  We have additional satellite offices in Nashville, Tennessee,New York, Japan and China.

10



ITEM 3.LEGAL PROCEEDINGS.

PROCEEDINGS

The Company is involved with variousnot engaged in any legal actions and claims arising in the ordinary course of business. Management believes that the outcome of any such litigation and claims will not have a material effect on the Company’s financial position or results of operations.proceedings at this time.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

HOLDERS

None.In December 2006, the Company submitted two matters to the vote of security holders:

a.     to increase the authorized share capital from 40,000,000 shares; and

b.     to change the name of the Company from Medicsight, Inc.

The current authorized share capital is 75,000,000 shares and the Company’s new name is MGT Capital Investments, Inc.


PART II

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

Market Information

The shares of our common stock have been quoted on the American Stock Exchange (www.amex.com) since December 19, 2005. The common stock is trading under the symbol “MGT”.

Prior to December 19, 2005 the Company’s common stock was quoted on the OTC-Bulletin Board, maintained by the National Association of Securities Dealers, Inc under the symbol “MSHT”

The following table sets forth the range of high and low bid information for Medicsight, Incthe Company’s common stock for each quarter within the last two fiscal years:

 

 

Bid Quotations ($)

 

Period

 

High

 

Low

 

 

 

 

 

 

 

As quoted on the American Stock Exchange

 

 

 

 

 

2006

 

 

 

 

 

January 1 to March 27

 

5.00

 

4.70

 

2005

 

 

 

 

 

December 19 to December 31

 

5.00

 

5.00

 

 

 

 

 

 

 

As quoted on the OTC-Bulletin Board

 

 

 

 

 

2005

 

 

 

 

 

October 1 to December 18

 

5.00

 

4.95

 

Third Quarter

 

5.05

 

4.85

 

Second Quarter

 

5.50

 

4.90

 

First Quarter

 

5.15

 

4.85

 

 

 

 

 

 

 

2004

 

 

 

 

 

Fourth Quarter

 

5.50

 

4.35

 

Third Quarter

 

4.85

 

4.40

 

Second Quarter

 

4.75

 

4.48

 

First Quarter

 

4.60

 

3.20

 

11



 

Bid Quotations ($)

 

Period

 

High

 

Low

 

 

 

 

 

 

 

As quoted on the American Stock Exchange

 

 

 

 

 

2007

 

 

 

 

 

January 1 to March 28

 

4.14

 

3.30

 

 

 

 

 

 

 

2006

 

 

 

 

 

Fourth Quarter

 

4.60

 

2.80

 

Third Quarter

 

4.65

 

3.90

 

Second Quarter

 

5.25

 

4.42

 

First Quarter

 

5.50

 

4.60

 

 

 

 

 

 

 

2005

 

 

 

 

 

December 19 to December 31

 

5.00

 

4.95

 

 

 

 

 

 

 

As quoted on the OTC-Bulletin Board

 

 

 

 

 

2005

 

 

 

 

 

October 1 to December 18

 

5.25

 

4.80

 

Third Quarter

 

5.10

 

4.60

 

Second Quarter

 

5.50

 

4.44

 

First Quarter

 

5.15

 

4.35

 

 

These over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not necessarily represent actual transactions.

As of March 27, 2006,28, 2007, there were 907872 holders of record of the Company’s common stock.

Dividends

The Company has never declared or paid cash dividends on the common stock. The Company currently intends to retain earnings, if any, to support its growth strategy and does not anticipate paying cash dividends in the


foreseeable future. Payment of future dividends, if any, will be at the discretion of the Company’s Board of Directors after taking into account various factors, including the Company’s financial condition, operating results, current and anticipated cash needs and plans for expansion.

Securities Authorized for Issuance Under Equity Compensation Plans

All the Company’s Equity Compensation Plans are issued by our majority-owned subsidiary, MS-PLC and not the Company to employees of MS-PLC. All securities that are issuable under these plans are MS-PLC shares. MS-PLC’s shares are not currently quoted on any recognized stock exchange. All MS-PLC’s equity plans allow employees the option to purchase MS-PLC’s shares at £1.00 ($1.65).

On March 20, 2003, the Board of Directors of MS-PLC approved a stock option plan “A” for its employees and reserved 4,000,000 shares of its stock for issuance upon exercise of options granted under this plan. On April 30, 2003, MS-PLC granted options over 2,828,600 shares of MS-PLC to its employees. At December 31, 2005 there were 1,872,500 options outstanding and 100% of the options issued were exercisable under this plan.

On September 30, 2004, MS-PLC granted options over 3,400,500 shares of MS-PLC to its employees under a stock option plan “B”. At December 31, 2005, there were 2,043,700 options outstanding and 70% of the options issued were exercisable under this plan.

On June 30, 2005, MS-PLC granted options over 230,000 shares of MS-PLC to its employees under a stock option plan “C”, which was subsequently adopted by the Board of Directors of MS-PLC on August 15, 2005. At December 31, 2005, there were 230,000 options outstanding and none of the options issued were exercisable under this plan. Options issued under this plan vest equally after the grantee has been employed for 12, 24 and 36 months.

The Company has elected to adopt the disclosure only provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123”, and measures the cost for MS-PLC’s employee stock compensation plan by using the accounting methods prescribed by APB Opinion No. 25, “Accounting for Stock Issued to Employees”, which allows that no compensation cost be recognized unless the exercise price of the options granted is lower than the fair market value of the Company’s stock at date of grant. Accordingly, no stock-based employee compensation cost is reflected in net loss, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.

12



The following table summarizes the MS-PLC Stock Option activity:

 

 

Stock Options Outstanding

 

 

 

Shares

 

Exercise
Price Per
Share

 

Weighted
Average
Exercise
Price

 

 

 

 

 

 

 

 

 

Balance January 1, 2004

 

 

 

 

Granted

 

2,375,700

 

$

1.65

 

$

1.65

 

Forfeited

 

(400,450

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2004

 

1,975,250

 

$

1.65

 

$

1.65

 

 

 

 

 

 

 

 

 

Granted

 

3,630,500

 

$

1.65

 

$

1.65

 

Forfeited

 

(1,459,550

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2005

 

4,146,200

 

$

1.65

 

$

1.65

 

 

 

 

 

 

 

 

 

Options exercisable at: December 31, 2005

 

3,362,850

 

$

1.65

 

$

1.65

 

Following is a summary of the status of stock options outstanding at December 31, 2005:

 

 

 

 

Outstanding Options

 

Exercisable Options

 

 

 

Exercise
Price

 

Number

 

Weighted
Average
Remaining
Contractual
Life

 

Weighted
Average
Exercise
Price

 

Number

 

Weighted
Average
Exercise
Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

“A” Options

 

$

1.65

 

1,872,500

 

1 year 

 

$

1.65

 

1,872,500

 

$

1.65

 

“B” Options

 

$

1.65

 

2,043,700

 

1 year 

 

$

1.65

 

1,490,350

 

$

1.65

 

“C” Options

 

$

1.65

 

230,000

 

2 years 

 

$

1.65

 

0

 

$

1.65

 

 

 

 

 

4,146,200

 

 

 

 

 

3,362,850

 

 

 

As of January 1, 2006 the Company has adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (“SFAS 123R”). SFAS 123R requires the recognition of the fair value of stock-based compensation in net income. Stock-based compensation primarily consists of stock options and performance awards. Stock options are granted to employees at exercise prices equal to the fair market value of our stock at the dates of grant.

13



Recent Sales of Unregistered Securities

Between January 1, 2005 and December 31, 2005In Fiscal 2006, the Company issued 3,327,0002,507,500 restricted shares of common stockour Common Stock at $4.00 per share to a number of institutional investors and private individuals as part of a private placement raising approximately $12,035,000 net of commissions payable to Asia IT, a related party, and expenses. $10,030,000 (gross before commissions).

The shares of common stockCommon Stock were issued without registration in reliance upon the exemption provided by Section 4(2) of the Securities Act of 1933. The funds raised were used to fund ongoing operations and the acquisition of property and equipment by MS-PLC and its subsidiaries.

16

On January 13, 2006 the Company issued 1,000,000 shares of common stock at $4.00 per share to a number of institutional investors and private individuals as part of a private placement raising approximately $3,600,000 net of commissions payable to Asia IT, a related party, and expenses The shares of common stock were issued without registration in reliance upon the exemption provided by Section 4(2) of the Securities Act of 1933. The funds raised were used to fund ongoing operations and the acquisition of property and equipment by MS-PLC and its subsidiaries.

On March 17, 2006 the Company issued 275,000 shares of common stock at $4.00 per share to a number of institutional investors and private individuals as part of a private placement raising approximately $990,000 net of commissions payable to Asia IT, a related party, and expenses. The shares of common stock were issued without registration in reliance upon the exemption provided by Section 4(2) of the Securities Act of 1933. The funds raised were used to fund ongoing operations and the acquisition of property and equipment by MS-PLC and its subsidiaries.

14





ITEM 6.SELECTED FINANCIAL DATA.

The selected financial data set forth below have been derived from the consolidated financial statements of the Company and the related notes thereto. The statement of operations data for the five years ended December 31, 2005 and the balance sheet data as of December 31, 2005, 2004, 2003, 2002 and 2001 are derived from the consolidated financial statements of the Company as at December 31, 2005, 2004, 2003, 2002 and 2001 which have been audited by Amper, Politziner & Mattia, P.C., independent registered public accountants. The following selected financial data should be readAll figures in conjunction with the Company’s consolidated financial statements and the related notes thereto and “Management’s Discussion and Analysis and Results of Operations”, which are included elsewhere herein.thousands, except per share data:

 

2006 (1)

 

2005

 

2004

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues – continuing operations

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(14,935

)

(10,738

)

(12,885

)

(8,941

)

(98,844

)

Loss from discontinued operations

 

 

(1,478

)

(2,145

)

(1,155

)

(69

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(14,935

)

(12,216

)

(15,030

)

(10,096

)

(98,913

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

(0.39

)

(0.31

)

(0.42

)

(0.40

)

(5.12

)

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

38,469

 

24,486

 

21,041

 

17,649

 

15,430

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term obligations

 

 

6

 

223

 

306

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

24,735

 

11,249

 

5,276

 

845

 

1,778

 

Current assets

 

25,306

 

11,867

 

6,515

 

2,144

 

2,284

 

Current liabilities

 

(3,378

)

(2,746

)

(2,353

)

(6,540

)

(8,977

)

Working capital surplus (deficit)

 

$

21,928

 

$

9,121

 

$

4,162

 

$

(4,396

)

$

(6,693

)

 

(all figures in $ thousands except per share data)

 

2005

 

2004

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues – continuing operations

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(10,738

)

(12,885

)

(8,941

)

(98,844

)

(45,845

)

Loss from discontinued operations

 

(1,478

)

(2,145

)

(1,155

)

(69

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(12,216

)

(15,030

)

(10,096

)

(98,913

)

(45,845

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

$

(0.31

)

$

(0.42

)

$

(0.40

)

$

(5.12

)

$

(2.47

)

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

24,486

 

$

21,041

 

$

17,649

 

$

15,430

 

$

87,920

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term obligations

 

$

6

 

$

223

 

$

306

 

$

42

 

$

19

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share ($)

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.00

 

(1)   Includes equity-based compensation of $440,000 for fiscal 2006 and $nil for all other years.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Except for historical information, the material contained in this Management’s DiscussionCritical accounting policies and Analysisestimates

Our discussion and Resultsanalysis of Operations is forward-looking. The Company’s actualfinancial condition and results could differ materially from the results discussed in the forward-lookingof operations are based upon our consolidated financial statements, which include certain risks and uncertainties. These risks and uncertainties include the rate of market development and acceptance of medical imaging technology, the unpredictability of the Company’s sales cycle, the limited revenues and significant operating losses generated to date, and the possibility of significant ongoing capital requirements.

The Company’s main operating currency is UK sterling (£).

The Company has identified a number of specific risk areas that may affect the Company’s operations and resultshave been prepared in the future. We cannot assure you that the Company will be successful in commercializing the Medicsight CAD products or the MedicExchange portal, or if the products or the portal are commercialized, that they will be profitable to the Company. We face obstacles in commercializing the Medicsight CAD products and the MedicExchange portal and in generating operating revenues as detailed below.

The Company does not believe that there is currently any comparable system that is competitiveaccordance with the Medicsight CAD products. There are computer-aided diagnostic systems that operate in the field, but, in

15



our view, such other systems are more dependent than ours on human resources to carry out the analysis. We are not aware of other systems in the field that have the automated capability of our products.

The Company has had only a limited operating history and no revenues from its continuing operations upon which an evaluation of its prospects can be made. The Company’s prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in constantly changing industry. There can be no assurance that the Company will be able to achieve profitable operations in the foreseeable future or at all.

The Company has identified a number of specific risk areas that may affect the Company’s operations and results in the future:

Technical Risks. The Medicsight CAD may not deliver the levels of accuracy and reliability needed, or the development of such accuracy and reliability may be delayed.

Market Risks. The market for the Medicsight CAD and MedicExchange may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated. The medical community may resist the Medicsight CAD and MedicExchange products or be slower to accept it than we expect. Revenues from Medicsight CAD and MedicExchange may be delayed or costs may be higher than expected which may result in the Company requiring additional funding.

Regulatory Risks. The Medicsight CAD system is subject to regulatory requirementsaccounting principles generally accepted in the United States Europe, Japan, China andof America. The notes to the consolidated financial statements contained in this Annual Report describe our other targeted markets. Necessary regulatory approvals may not be obtained or may be delayed. We may incur substantial additional cost in obtaining regulatory approvals for our products in our targeted markets.

Competitive Risks. There are a number of groups and organizations, such as software companiessignificant accounting policies used in the medical imaging field, scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD and MedicExchange. In addition these competitors may have significantly greater resources than the Company. We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they do develop will not have a competitive edge over Medicsight CAD and MedicExchange.

Financial Risk. The Company has incurred significant operating losses since inception and has generated no revenues from continuing operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit at December 31, 2005. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. The Company is currently seeking additional funding and is actively developing the technology in order to bring it to market. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

Corporate Structure. The Company’s corporate structure may make it more difficult or costly to take certain actions. The Company conducts substantially all its business through MS-PLC, a U.K. public company which is 81.8% owned by the Company, and through MS-PLC’s subsidiaries in the United Kingdom and the United States and through MDX, which is 90% owned by the Company. Although the Company and MS-PLC share directors and management, they are required to comply with corporate governance and other laws and rules applicable to public companies in the United Kingdom and the United States.  Should the Company propose to take any action, such as a transfer or allocation of assets or liabilities between the Company and MS-PLC, the Company would have to take into consideration the potentially conflicting interestspreparation of the Company’s stockholders and the minority stockholdersconsolidated financial statements. The preparation of MS-PLC.  This may deter the Company from taking such actions that might otherwise be in the best interest of the Company or cause the Company to incur additional costs in taking such actions. MS-PLC would not be able to pay dividends or make other distributions of profits or assets to the Company without making pro rata payments or distributions to the minority stockholders of MS-PLC.  Although neither MS-PLC nor the Company has plans to pay dividends or make distributions to its shareholders, the Company’s corporate

16



structure may deter MS-PLC and the Company from doing so in the future. This risk will also apply to MDX as it begins its operations this year as the Company owns 90% of MDX’s equity.

Foreign Exchange Risks. As the Company’s operating currency is UK sterling (£) and itsthese financial statements arerequires us to make estimates and assumptions that affect the reported in US Dollars, the Company’samounts of assets and liabilities and itsdisclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results of operations are affected by movementscould differ from those estimates. We continually evaluate our critical accounting policies and estimates.

We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the $: £ exchange rate.preparation of our consolidated financial statements.


Goodwill

We account for goodwill in accordance with the provisions of SFAS No. 142, “Goodwill and Other Risks. Intangible Assets.”  Under SFAS No. 142, goodwill and intangible assets with indefinite lives are reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company’s ability to deliver its software could be hindered by risks such as the loss of key personnel or the patents and trademarks being successfully challenged or credit facilities being reduced or terminated by lenders.

RESULTS OF OPERATIONS

Fiscal Year Ended December 31, 2005 vs. Fiscal Year Ended December 31, 2004

Research and Development. The Company’s research and development expenses for Fiscal 2005 were $2,363,000 as compared to $2,972,000 for Fiscal 2004. The decrease of $609,000 was due to reduction in the numbers of staff required for the developmentfirst step of the products. The Company’s researchgoodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. We operate as one reporting unit and development costs were comprised of stafftherefore compare the book value to the market value (market capitalization plus a control premium). If the market value exceeds the book value, goodwill is considered not impaired, and consultancy costs expensed onthus the development of MS-PLC’s software products.

Selling, General and Administrative Expenses. The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2005 were $9,300,000 as compared to $10,578,000 for Fiscal 2004. The decrease of approximately $1,300,000 was due to a number of factors:

                  Salaries and directors’ and sub-contractors’ compensation declined from $5,009,000 in Fiscal 2004 to $4,595,000 in Fiscal 2005 due to reduction in staff numbers and the reduction of sub-contractors costs (re-structuringsecond step of the medical boards).

                  Rent, rates and service charges declined from $1,623,000 in Fiscal 2004 to $1,418,000 due toimpairment test is not necessary. If our book value exceeds the Company requiring less space in 46 Berkeley Square in 2005.

                  Other savings include travel (due to Company’s review of its requirements in 2005 - $154,000),market value, the cessationsecond step of the clinical trial in 2004 and subsequent reduction in medical images costs ($440,000) and a reduction in depreciation following 2004’sgoodwill impairment review ($348,000).

For Fiscal 2005,test is performed to measure the Company did not record anamount of impairment charge from continuing operations. For Fiscal 2004, the Company recorded an impairment to MAM’s property and equipment of $386,000 which relates to the closureloss, if any. The second step of the Ravenscourt centre. This was as a resultgoodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of the decision to transfer MAM’s assets to MS-PLC and Lifesyne or sell to independent third parties at open marketgoodwill with the book value or fully impair, as its business opportunities were limited due toof the change in strategy by Lifesyne.

Impairment Loss on Investments. For Fiscal 2005 there was no impairment charge on investments as compared to Fiscal 2004 where the Company incurred an impairment loss on investments of $70,000 relating to the impairment ingoodwill. If the carrying value of Eurindia PLC (“Eurindia”). The Company based thisthe goodwill exceeds the implied fair value of the goodwill, an impairment on information provided by Eurindia’s management.

Income Tax Benefit Realized. In Fiscal 2005, MS-PLC received $858,000 relating to a tax credit paid by the United Kingdom taxation authorities under its R&D tax relief scheme for small and medium. The basis for the R&D relief is to encourage the development of new technologies and is only applicableloss would be recognized in an amount equal to the research and developmentexcess. Any loss recognized cannot exceed the carrying amount of goodwill. After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill is its new accounting basis. Subsequent reversal of a new technology and not a product.

17



The tax credit relates to expenditures incurred between November 2001 and December 2003. The Company did not accrue for any potential tax credit for Fiscal 2004 as it has determinedpreviously recognized goodwill impairment loss is prohibited once the measurement of that loss is completed. We completed the completion date of the new technology occurred at the end of Fiscal 2003.

Discontinued operations. The revenues from the Company’s discontinued Lifesyne’s scanning operations for Fiscal 2005 was $427,000 as compared to $538,000 for Fiscal 2004. The reduction was due mainly to the 10 month trading period in Fiscal 2005.

The selling, general and administrative expenses from the Company’s discontinued Lifesyne’s scanning operations for Fiscal 2005 was $1,527,000 as compared to $2,101,000 for Fiscal 2004. The reduction was mainly due to a reduction in staff and the 10 month trading period in Fiscal 2005.

For Fiscal 2005, the Company recordedannual goodwill impairment of $394,000 against property and equipment related to the discontinued Lifesyne operations. For Fiscal 2004, the Company recorded impairment of $582,000 against property and equipment related to the discontinued Lifesyne operations.

Net Loss and Net Loss per Share. Net loss was $12,216,000 for Fiscal 2005 compared to a net loss of $15,030,000 for Fiscal 2004. Net loss per share for Fiscal 2005 was $0.36, based on weighted average shares outstanding of 34,224,023, compared to $0.49 for Fiscal 2004, based on weighted average shares outstanding of 30,853,734. The decrease in net loss for Fiscal 2005 is principally due to reduction in selling, general and administrative costs and the realized income tax benefit.

The loss from continuing operations was $10,738,000 for Fiscal 2005 compared to a loss from continuing operations of $12,885,000 for Fiscal 2004. Loss per share from continuing operations for Fiscal 2005 was $0.31, based on weighted average shares outstanding of 34,224,023, compared to $0.42 for Fiscal 2004, based on weighted average shares outstanding of 30,853,734.

Note As the Company’s operating currency is UK sterling (£) its results of operations are affected by changes in the $: £ rates used to translate the revenues and costs. For Fiscal 2005 the average rate was $1.80: £1.00 and for Fiscal 2004 the rate was $1.83: £1.00, a decrease of 1.7%.

Contractual Obligations and Commitments. As of December 31, 2005, the Company was party to a capital lease obligation in the amount of $25,000 for motor vehicles. The obligation for the vehicle lease requires monthly payments of $1,700, including interest, through April 2007. The underlying vehicles secure the lease.

On May 25, 2005, the Company’s discontinued Lifesyne operations settled the outstanding capital lease obligation for its scanner which was subsequently sold. The outstanding capital lease obligation was $286,000assessment as of December 31, 2004.2006, in which no impairment was identified. Goodwill was $11,200,000 as of December 31, 2006.

Equity-based compensation

Effective January 1, 2006, we adopted the fair value recognition provisions of SFAS No. 123(R), using the modified prospective transition method, and therefore have not restated prior periods’ results. Under this method, we recognize compensation expense for all equity-based payments granted on or after January 1, 2006 and prior to but not yet vested as of January 1, 2006 in accordance with SFAS No. 123(R). Under the fair value recognition provisions of SFAS No. 123(R), we recognize equity-based compensation net of an estimated forfeiture rate and recognize compensation cost only for those shares expected to vest over the requisite service period of the award. Prior to SFAS No.123(R) adoption, we accounted for equity-based payments under Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, and accordingly did not recognize equity-based compensation related to these options, as the exercise price equaled the fair market value of the common stock on the date of grant.

The Company’s corporate offices are at 46 Berkeley Square, London W1J 5AT, United Kingdom. Therefair value of each option award is no formal, written lease for these offices (see ITEM 2estimated on page 10). Rental costs for 46 Berkeley Square are expected to be approximately $600,000 per annum.the date of grant using the Black-Scholes option valuation model. The Company has service offices in U.S.A., Japan and China with notice periods of between one and three months to cancel.

Fiscal Year Ended December 31, 2004 vs. Fiscal Year Ended December 31, 2003

Research and Development. The Company’s research and development expenses for Fiscal 2004 were $2,972,000 as compared to $2,498,000 for Fiscal 2003. The Company’s research and development costs were comprised of staff and consultancy costs expensed onBlack-Scholes option valuation model requires the development of Medicsight CAD products. The increase was due toassumptions that are input into the Company outsourcing additional resources where required.

Selling, Generalmodel. These assumptions are the expected stock volatility, the risk-free interest rate, the option’s expected life and Administrative Expenses. The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2004 were $10,578,000 as compared to $8,848,000 for Fiscal 2003.

18



The amount of salaries and directors’ and sub-contractors’ compensation increased to $5,009,000 in Fiscal 2004 from $3,579,000 in Fiscal 2003. The amount of the increasedividend yield on the underlying stock. Expected volatility is due to increases in staff numbers and sub-contractors (including medical board members and radiologists) as the Company has expanded. In Fiscal 2004 the Company incurred costs of $1,458,000 related to marketing and public relations and $487,000 relating to the clinical trials as compared to $1,299,000 and $492,000, respectively, in Fiscal 2003.

For Fiscal 2004, the Company recorded an impairment to MAM’s property and equipment of $386,000 which relates to the closure of the Ravenscourt center. This was as a result of the decision to transfer MAM’s assets to MS-PLC and Lifesyne or sell to independent third parties at open market value or fully impair, as MAM’s business opportunities were limited due to the change in strategy by Lifesyne. No impairment charge was recorded in Fiscal 2003.

Impairment Loss on Investments. For Fiscal 2004, the Company incurred an impairment loss on investments of $70,000 relating to the impairment in the carrying value of Eurindia PLC (“Eurindia”). The Company based this impairment on information provided by Eurindia’s management.

For Fiscal 2003, the Company incurred an impairment loss on investments of $95,000 relating to the impairments in the carrying value of Eurindia and Strategic Intelligence PLC (“SI-PLC”). Eurindia was impaired by $59,000calculated based on Eurindia’s management’s assessmentthe historical volatility of our common stock over the value of its portfolio at $0.72 per share. The Company fully impaired its investment in SI-PLC of $36,000, as the Company was unable to obtain any information or representations from SI-PLC as to the fair value.

Discontinued operations. Revenues from the Company’s discontinued Lifesyne scanning operations for Fiscal 2004 were $538,000 as compared to $276,000 for Fiscal 2003. The increase was due to growth in the number of scans undertaken.

The Company’s selling, generalexpected option life and administrative expenses from the discontinued Lifesyne’s scanning operations for Fiscal 2004 was $1,527,000 as compared to $1,155,000 for Fiscal 2003.

For Fiscal 2004, the Company recorded impairment of $582,000 against property and equipment related to the discontinued Lifesyne operations. For Fiscal 2003 there was no impairment loss.

Net Loss and Net Loss per Share. Net loss was $15,030,000 for Fiscal 2004 compared to a net loss of $10,096,000 for Fiscal 2003. Net loss per share for Fiscal 2004 was $0.49,other appropriate factors. Risk-free interest rates are calculated based on weighted average shares outstanding of 30,853,734, compared to a net loss per share of $0.45 for Fiscal 2003, based on weighted average shares outstanding of 22,203,126. The increase in net loss for Fiscal 2004 is principally due increase in staff costs, the effects of an appreciation of 11.6% in the $: £ exchange rate (see note below) and the limited share of the losses attributable to the minority interest.

The loss from continuing operations was $12,885,000 for Fiscal 2004 compared to a loss from continuing operations of $8,941,000 for Fiscal 2003. Loss per share from continuing operations for Fiscal 2004 was $0.42, based on weighted average shares outstanding of 30,853,734, compared to $0.40 for Fiscal 2003, based on weighted average shares outstanding of 22,203,126.

Note As the Company’s operating currency is UK sterling (£) its results of operations are affected by significant changes in the $: £continuously compounded risk-free rates used to translate the revenues and costs. For Fiscal 2004 the average rate was $1.83: £1.00 and for Fiscal 2003 the rate was $1.64: £1.00, an increase of 11.6%.

19



LIQUIDITY AND CAPITAL RESOURCES

Working Capital Information as at December 31:

 

 

2005

 

2004

 

2003

 

 

 

($’000’s)

Cash and Cash Equivalents

 

$

7,249

 

$

5,276

 

$

845

 

 

 

 

 

 

 

 

 

Current Assets

 

11,867

 

6,515

 

2,144

 

 

 

 

 

 

 

 

 

Current Liabilities

 

(2,746

)

(2,353

)

(6,540

)

 

 

 

 

 

 

 

 

Working Capital Surplus/(Deficit)

 

$

9,121

 

$

4,162

 

$

(4,396

)

 

 

 

 

 

 

 

 

Ratio of Current Assets to Current Liabilities

 

4.32

 

2.77

 

0.33

 

Net Change in Cash and Cash Equivalents. During Fiscal 2005 the Company’s cash and cash equivalents increased by $1,973,000. This is primarily the result of proceeds received from shares issued by the Company in excess of net cash used in operating and investing activities and repayments of debt. The Company used net cash of $8,998,000 in continuing operations and used net cash of $1,078,000 in discontinued operations. The Company received net cash of $15,346,000 in financing activities and used $3,388,000 in investing activities.

During Fiscal 2004, the Company’s cash and cash equivalents increased by $4,431,000. This increase was primarily the result of proceeds received from shares issued by the Company in excess of the net cash used in operating and investing activities and repayments of debt. The Company used net cash of $13,629,000 in continuing operations and used net cash of $1,486,000 in discontinued operations. The Company received net cash of $20,175,000 in financing activities and used $434,000 in investing activities.

Net Cash Used in Operations. In Fiscal 2005, the Company’s continuing operations used net cash of $8,998,000. The decrease of $4,631,000 from the amount of net cash used in continuing operations in Fiscal 2004 is mainly due to the reduction of research and development, reductions in SG&A costs, increases in VAT received and realized income tax benefit of $858,000.

In Fiscal 2004 the Company used net cash in continuing operations of $13,629,000. The increase of $1,547,000 from the amount of net cash used in continuing operations in Fiscal 2003 was mainly due to increases in staff and sub-contractors (including medical board members and radiologists).

Net Cash Used in Investing Activities. In Fiscal 2005, the Company used $3,388,000 in investing activities. On November 10, 2005 the Company’s majority-owned subsidiary MS-PLC completed the sale of its subsidiary Lifesyne to an independent third party for $443,000. Additionally on May 25, 2005 Medicsight’s indirect subsidiary MAM completed the sale of the CT Lightspeed 16 slice scanner located at the redundant test center at Ravenscourt Hospital in West London for $300,000, net of applicable sales tax, to GE Medical Systems. The Company used funds to purchase $131,000 of additional fixed assets. The Company held $4,000,000 for funds received in December 2005 for common stock subscribed but unissued until January 2006.

In Fiscal 2004, the Company had a net cash outflow from investing activities of $434,000. The Company used the funds to purchase additional fixed assets, the majority of which was required for the clinical trials and presentationappropriate term. The dividend yield is assumed to be zero as we have never paid or testingdeclared any cash dividends on our software.

20



Net Cash Provided by Financing Activities. In Fiscal 2005, the Company had a net cash inflow from financing activities of $15,346,000. The funds received in Fiscal 2005 consisted of $12,035,000 (net of commission and expenses) raised by the sale of the Company’s common stock and $3,600,000 received fordo not intend to pay dividends on our common stock subscribed but unissued by the Company less $333,000 used to settle the outstanding capital lease obligation on CT Lightspeed 16 slice scanner by MAM.

In Fiscal 2004, the Company had a net cash inflow from financing activities of $20,175,000. The funds received in Fiscal 2004, consisted of $23,310,000 (net of commission and expenses) raised by common stock issued by the Company. The Company also repaid in full the Asia IT facility ($2,880,000) and the Company’s overdraft facility ($196,000).

Stockholders’ Equity. The Company’s stockholders’ equity at December 31, 2005 was $21,734,000, including an accumulated deficit of $(190,714,000) as compared to $18,465,000 at December 31, 2004, including an accumulated deficit of $(178,498,000). Additional paid-in capital was $208,684,000 and $196,652,000, at December 31, 2005 and December 31, 2004 respectively. The increase in stockholders’ equity was a result of an increase in accumulated deficit of $12,216,000 offset by an increase in additional paid-in capital of $12,032,000 and common stock subscribed but unissued of $3,600,000. The increase in additional paid-in capital resulted from issues of common stock at a premium by the Company in Fiscal 2005.

The Company’s stockholders’ equity at December 31, 2004 was $18,465,000, including an accumulated deficit of $(178,498,000), as compared to $10,489,000 at December 31, 2003, including an accumulated deficit of $(163,468,000). Additional paid-in capital was $196,652,000 and $173,810,000, at December 31, 2004 and December 31, 2003, respectively. The increase in stockholders’ equity was a result of an increase in accumulated deficit of $15,030,000 offset by an increase in additional paid-in capital of $22,842,000. The increase in additional paid-in capital resulted from issues of common stock at a premium by the Company in Fiscal 2004.

Additional Capital. The Company may require additional capital during its fiscal years ending December 31, 2006 and 2007 to implement its business strategies, including cash for payment of increased operating expenses such as salaries for additional employees. Such additional capital may be raised through additional public or private equity offerings, as well as borrowings and other resources. Currently, the Company has two available lines of credit.

On December 15, 2000, the Company entered into an unsecured credit facility with Asia IT that provides a $20,000,000 line of credit. Such line of credit originally expired on December 31, 2001, but has been extended until June 30, 2007. Interest on advances under the credit facility accrues at 2% above US LIBOR. The Company can draw down on this credit facility for its financing requirements, upon approval by the Company’s Board of Directors and subject to approval by Asia IT (such approval not to be unreasonably withheld). The Company is restricted from borrowing funds, directly or indirectly, other than through the credit facility with Asia IT, without the consent of Asia IT. The availability of the credit facility reduces upon the Company’s sale of any of its investment assets. The amounts drawn and interest charged under this facility are repayable on demand or at the maturity of the facility.

On November 20, 2001, Asia IT entered into a £10,000,000 ($18,000,000) credit facility with MS-PLC. Such facility matures on June 30, 2007 and is secured by a lien on all assets of MS-PLC. Interest on outstanding amounts accrues at 2% above Sterling LIBOR. Pursuant to such credit facility, MS-PLC had covenanted to undertake a public offering of its common shares in an amount not less than £25,000,000 ($45,000,000) not later than March 2002. MS-PLC did not complete such an offering but the facility nevertheless remains in place.

At December 31, 2005, the Company had not drawn down any funds under the $20,000,000 facility with Asia IT, and MS-PLC had not drawn down any funds under its £10,000,000 ($18,000,000) facility with Asia IT. Under these facilities Asia IT, a related party, has deposited $2,500,000 for the benefit of the Company which the Company has not utilized.

During Fiscal, 2005, the Company raised $12,035,000 (net of commission and expenses) by issuing 3,327,000 shares of its common stock in a private placement. The Company raised a further $3,600,000 (net

21



of commission and expenses) on January 13, 2006 by issuing 1,000,000 shares of its common stock in a private placement. The Company received the consideration for the future issue in advance prior to the December 31, 2005. The Company recorded these funds as cash held for common stock subscribed but unissued at December 31, 2005, and correspondingly recorded the obligation to issue shares as common stock subscribed but unissued at December 31, 2005.

These private placements were underwritten by Asia IT, a related party. Asia IT received commissions of $1,630,000 on the above private placements.

On March 17, 2006 the Company raised a further $990,000 (net of commission and expenses) by issuing 275,000 restricted shares of common stock. Asia IT earned commissions of $110,000 on the above private placement.

During the year ended December 31, 2004 the Company raised $23,310,000 (net of commission and expenses) by issuing 8,579,000 restricted shares of common stock. These private placements were underwritten by Asia IT, a related party. Asia IT received commissions of $2,410,000 on the above private placement.

The Company’s authorized share capital is 40,000,000 shares of common stock, par value $0.001. At March 27, 2006, 37,667,883 shares of common stock had been issued.

To the extent that additional capital is raised through the sale of equity or equity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to the Company’s stockholders. No assurance can be given, however, that the Company will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy the Company’s cash requirements to implement its business strategies. If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial conditions could be materially and adversely affected. We may be required to raise substantial additional funds through other means. The products derived from our proprietary software, Medicsight CAD, and our online portal, MedicExchange, are expected to account for substantially all of our revenues from operations in the foreseeable future. Our technology has not yet been fully commercialized,The expected forfeiture rate is estimated based on historical experience.

Determining the appropriate fair value model and calculating the fair value of equity-based payment awards require the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity-based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors change and we have not begunuse different assumptions, our equity-based compensation expense could be materially different in the future. In addition, we are required to receive any revenuesestimate the expected forfeiture rate and recognize expense only for those shares expected to vest. If our actual forfeiture rate is materially different from our commercial operations associated withestimate, the software products. We cannot assure our stockholders that our technology and products willequity-based compensation expense could be commercialized successfully, or that if so commercialized, that revenues will be sufficient to fund our operations. Management believes it has sufficient cash and available facilities to fund operations for the coming year. If adequate funds are not available to us,significantly different from what we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our technologies or products that we would not otherwise relinquish.

Contractual Obligations

As of December 31, 2005, the Company has the following contractual obligations:

 

 

Payments Due By Period

 

Contractual Obligations ($000’s)

 

Total

 

Less than
1 year

 

1-3 years

 

3-5 years

 

More than
5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Lease Obligations

 

$

25

 

$

19

 

$

6

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

25

 

$

19

 

$

6

 

$

 

$

 

22



Critical Accounting Policies.

In December 2001 and January 2002, the Securities and Exchange Commission requested that all registrants list their three to five most “critical accounting policies”have recorded in the Management’s Discussion and Analyses of Financial Condition and Results of Operations. The Securities and Exchange Commission indicated a “critical accounting policy” is one which is both important to the portrayal of the company’s financial condition and results and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We believe that the following accounting policies fit the definition of critical accounting policies.

current period.

Revenue Recognition. Recognition

We expect to earn our revenue primarily from software licenses and related services. Our revenue will be recognized in accordance with Statement of Position 97-2 (SOP 97-2), as amended by Statement of Position 98-9.


The Company’s revenues were derived from its discontinued scanning services operated by Lifesyne. Scan revenue is recognized when the service is delivered.

The recognition of revenues from software licenses and related services will require difficult and complex judgments. The terms of the license contract, such as whether the contract is long-term (over 12 months) or short-term, cancelable or non-cancelable and the basis on which the licensee is charged , for example, will affect the recognition of revenues from services, such as up-front fees on installation, activation and up-front license fees, on-going license fees, termination fees and maintenance fees. Where fees are received prior to any service being delivered, the recognition of the fees is deferred until the related service has been delivered successfully. Recognition of fees that relate to any “milestone” is deferred until the “milestone” has been achieved.

The Company believes that the accounting estimates related to the recognition of revenue and establishment of reserves for uncollectable amounts in the results of operations is a “critical accounting estimate” because: (1) it requires management to make assumptions about future collections, and (2) the impact of changes in actual performance versus these estimates on the accounts receivable balance reported on our consolidated balance sheets and the results reported in our consolidated statements of operations could be material. Further the Company has no history of uncollectable amounts and therefore must initially look to the estimates for the industry or particular companies that the management feels operate in a similar environment in addition to any current market indicators about general economic conditions that might impact the collectibility of accounts.

Research and Development.Development

Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with Statement of Financial Accounting Standards No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore has decided to expense all research and development costs. The Company’s research and development costs are comprised of staff and consultancy costs expensed on the Medicsight CAD system.

products.

Impairment of Long-lived Assets and Long-lived Assets To Be Disposed of.

The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company’s assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

Calculating the estimated fair value of an asset involves significant judgments and a variety of assumptions. Judgments that the Company makes concerning the value of its intangible assets include assessing time

23



and cost involved for development, time to market, and risks of regulatory failure or obsolescence, (due to market, environmental or technological advances for example). For calculating fair value based on discounted cash flows, we forecast future operating results and future cash flows, which include long-term forecasts of revenue growth, gross margins and capital expenditures.

An impairment analysis was performed as of December 31, 20052006 and 20042005 and the Company concluded there was no impairment loss.


We are exposed to foreign currency exchange rate fluctuations related to the operation of our international subsidiaries.  Our main operating currency is UK sterling(£).We also have subsidiary operations in Japan and China who operate  in their local currencies.

RESULTS OF OPERATIONS

Fiscal Year Ended December 31, 2006 vs. Fiscal Year Ended December 31, 2005

Research and Development

The Company’s research and development expenses for Fiscal 2006 were $2,870,000 as compared to $2,363,000 for Fiscal 2005. The Company’s research and development costs were comprised of staff, staff related, consultancy, stock options, and product development software costs expensed on the research and development of Medicsights PLCs’s products.

Selling, General and Administrative Expenses

The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2006 were $12,842,000 as compared to $9,300,000 for Fiscal 2005, the significant items being (in thousands):

 

 

2006

 

2005

 

 

 

 

 

 

 

Salaries and directors’ compensation (including payroll taxes)

 

$

3,938

 

$

3,884

 

Contractors and consultants

 

687

 

266

 

People costs

 

4,625

 

4,150

 

Stock options

 

403

 

 

Professional fees

 

1,087

 

507

 

Property rent and rates

 

1,165

 

892

 

Travel

 

565

 

458

 

Software and related

 

450

 

72

 

Marketing, conferences and public relations

 

2,384

 

1,569

 

Recruitment fees

 

273

 

118

 

Points to note are:

·      People related costs increased by $475,000 (11%) as we expanded our operations in Medicsight and Medicexchange in Japan and China respectively.  Recruitment fees also increased year on year as a result.

·      Professional fees increased $580,000 (114%) due to international expansion and increased work on commercial agreements.

·      Software and related increased $378,000 (525%) as we expensed the initial website build costs and ongoing hosting fees of medicexchange.com

·      Marketing, conferences and public relations increased $815,000 (52%) as a result of supporting our Medicsight partners, promoting our international presence and building the Medicexchange business and brand.


Income Tax Benefit Realized

In Fiscal 2005, Medicsight PLC received a tax credit of $858,000 from the United Kingdom taxation authorities under its Research & Development tax relief scheme for small and medium sized enterprises. The tax credit relates to expenditures incurred between November 2001 and December 2003. The Company has not accrued for any subsequent tax credits as it has determined that the completion date (under rules of the scheme) of the new technology occurred at the end of Fiscal 2003.

Net Loss and Net Loss per Share

Net loss was $14,935,000 for Fiscal 2006 compared to a net loss of $12,216,000 for Fiscal 2005. Net loss per share for Fiscal 2006 was $0.39 (based on weighted average shares outstanding of 38,092,965), compared to $0.36 for Fiscal 2005 (based on weighted average shares outstanding of 34,224,023).  The increase net loss for Fiscal 2006 is principally due to the increase in selling, general and administrative costs and reduction in realized income tax benefit.

Operational currency

The Company’s main operating currency is UK sterling (£).  Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2006, the average rate was $1.85:£1.00 and for Fiscal 2005 the rate was $1.80:£1.00, an increase of 2.8%.

Contractual Obligations and Commitments

The Company’s corporate offices are at the Kensington Centre, 66 Hammersmith Road, London W14 4UD, UK.  This property is leased on a 10 year agreement with a right to terminate on the expiry of the fifth year of the lease.  The Company has offices in New York,  Tokyo (Japan) and Beijing (China) with notice periods of between one and three months to cancel.  Our minimum annual lease commitments under these arrangements are (in thousands):

Year Ending

 

 

 

2007

 

$

480

 

2008

 

649

 

2009

 

475

 

2010

 

448

 

2011

 

178

 

Later Years

 

1,865

 

Total

 

$

4,095

 

 

As of December 31, 2006, the Company was party to a capital lease obligation in the amount of $7,000 for motor vehicles. The obligation for the vehicle lease requires monthly payments of $1,700, including interest, through April 2007. The underlying vehicles secure the lease.

Fiscal Year Ended December 31, 2005 vs. Fiscal Year Ended December 31, 2004

Research and Development

The Company’s research and development expenses for Fiscal 2005 were $2,363,000 as compared to $2,972,000 for Fiscal 2004. The decrease of $609,000 was due to reduction in the numbers of staff required for the development of the products. The Company’s research and development costs were comprised of staff and consultancy costs expensed on the development of Medicsight PLC’s software products.


Selling, General and Administrative Expenses

The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2005 were $9,300,000 as compared to $10,578,000 for Fiscal 2004. The decrease of approximately $1,300,000 was due to a number of factors:

·      Salaries and directors’ and sub-contractors’ compensation declined from $5,009,000 in Fiscal 2004 to $4,595,000 in Fiscal 2005 due to reduction in staff numbers and the reduction of sub-contractors costs (re-structuring of the medical boards).

·      Rent, rates and service charges declined from $1,623,000 in Fiscal 2004 to $1,418,000 due to the Company requiring less space in 46 Berkeley Square in 2005.

·      Other savings include travel (due to Company’s review of its requirements in 2005 - $154,000), the cessation of the clinical trial in 2004 and subsequent reduction in medical images costs ($440,000) and a reduction in depreciation following 2004’s impairment review ($348,000).

For Fiscal 2005, the Company did not record an impairment charge from continuing operations. For Fiscal 2004, the Company recorded an impairment to Medicsight Asset Management’s property and equipment of $386,000 which relates to the closure of the Ravenscourt centre. This was as a result of the decision to transfer Medicsight Asset Management’s assets to Medicsight PLC and Lifesyne or sell to independent third parties at open market value or fully impair, as its business opportunities were limited due to the change in strategy by Lifesyne.

Impairment Loss on Investments

For Fiscal 2005 there was no impairment charge on investments as compared to Fiscal 2004 where the Company incurred an impairment loss on investments of Excess$70,000 relating to the impairment in the carrying value of Purchase Price Over Net Assets Acquired.Eurindia PLC (“Eurindia”). The Company adopted SFAS No. 142 on January 1, 2002. Underbased this standard, goodwill is no longer be amortized over its estimated useful life, but is tested for impairment on an annualinformation provided by Eurindia’s management.

Income Tax Benefit Realized

In Fiscal 2005, Medicsight PLC received $858,000 relating to a tax credit paid by the United Kingdom taxation authorities under its R&D tax relief scheme for small and medium businesses. The basis for the R&D relief is to encourage the development of new technologies and whenever indicators of impairment arise. Underis only applicable to the provisions of SFAS No. 142, any impairment loss identified upon adoption of this standard is recognized as a cumulative effectresearch and development of a new technology and not a product.

The tax credit relates to expenditures incurred between November 2001 and December 2003. The Company did not accrue for any potential tax credit for Fiscal 2004 as it has determined that the completion date of the new technology occurred at the end of Fiscal 2003.

Discontinued operations

The revenue from the Company’s discontinued Lifesyne’s scanning operations for Fiscal 2005 was $427,000 as compared to $538,000 for Fiscal 2004. The reduction was due mainly to the 10 month trading period in Fiscal 2005.

The selling, general and administrative expenses from the Company’s discontinued Lifesyne’s scanning operations for Fiscal 2005 was $1,511,000 as compared to $2,101,000 for Fiscal 2004. The reduction was mainly due to a reduction in staff and the 10 month trading period in Fiscal 2005.

For Fiscal 2005, the Company recorded impairment of $394,000 against property and equipment related to the discontinued Lifesyne operations. For Fiscal 2004, the Company recorded impairment of $582,000 against property and equipment related to the discontinued Lifesyne operations.


Operational currency

As the Company’s operating currency is UK sterling (£) its results of operations are affected by changes in the $: £ rates used to translate the revenues and costs. For Fiscal 2005 the average rate was $1.80: £1.00 and for Fiscal 2004 the rate was $1.83: £1.00, a decrease of 1.7%.

Contractual Obligations and Commitments

As of December 31, 2005, the Company was party to a capital lease obligation in the amount of $25,000 for motor vehicles. The obligation for the vehicle lease requires monthly payments of $1,700, including interest, through April 2007. The underlying vehicles secure the lease.

On May 25, 2005, the Company’s discontinued Lifesyne operations settled the outstanding capital lease obligation for its scanner which was subsequently sold. The outstanding capital lease obligation was $286,000 as of December 31, 2004.

LIQUIDITY AND CAPITAL RESOURCES

Working Capital information as at December 31 (in thousands unless stated):

 

2006

 

2005

 

2004

 

 

 

 

 

 

 

 

 

Cash, Cash Equivalents and Marketable Securities

 

$

24,735

 

$

11,249

 

$

5,276

 

Current Assets

 

25,306

 

11,867

 

6,515

 

Current Liabilities

 

(3,378

)

(2,746

)

(2,353

)

Working Capital Surplus

 

$

21,928

 

$

9,121

 

$

4,162

 

Ratio of Current Assets to Current Liabilities

 

7.5

 

4.3

 

2.8

 

        Net change in accounting principle. Any impairmentCash, Cash Equivalents and Marketable Securities

As of  December 31, 2006 we had $19,757,000 in cash and cash equivalents (compared to $7,249,000 at December 31, 2005) and $24,735,000 in cash, cash equivalents, marketable securities and cash for common stock subscribed but unissued, compared to $11,249,000 at December 31, 2005.

Net cash used in operating activities was $13,990,000 for the year ended December 31, 2006 ($8,998,000 for the year ended December 31, 2005).  This resulted primarily from:

a.     our net loss incurred subsequentof $14,935,000 ($10,738,000 for Fiscal 2005), after Minority Interest of $477,000 (nil in Fiscal 2005);

b.     adjusted for depreciation and stock-based compensation expenses (non cash items) of $718,000 ($237,000 for Fiscal 2005);

c.     losses on disposal of fixed assets were $13,000 in the year ended December 31, 2006 compared to $219,000 in the year ended December 31, 2005;

d.     an overall net reduction in the movement on current assets (excluding cash items and marketable securities) and current liabilities of $691,000 in the year ended December 31, 2006 (compared to $1,284,0000 in Fiscal 2005) – primarily due to the initial adoptionpayment of SFAS No 142 is recorded ascommissions to Asia IT Capital


Investments Limited (a related party) and the timing of payments in the year ended December 31, 2006;

e.     $nil impact of the losses of the Lifesyne (discontinued) business activities in the year ended December 31, 2006 versus a charge$1,478,000 loss from Lifesyne activities in the year ended December 31, 2005.

Net cash used in investing activities of $1,255,000 in the year ended December 31, 2006 (compared to current period earnings.$3,388,000 for the year ended December 31, 2005), which consisted primarily of:

a.     a $4,000,000 decrease in cash held for common stock subscribed but unissued;

b.     a cash outflow of $4,533,000 for the purchase of available for sale marketable securities in the year ended December 31, 2006;

c.     a cash outflow of $722,000 in the year ended December 31, 2006 from the purchase of fixed assets. In the year ended December 31, 2005 we had a net $169,000 cash inflow from the sale of fixed assets;

Net cash flows from financing activities were $27,586,000 for the year ended December 31, 2006 (compared to $15,346,000 December 31, 2005), consisting mainly of:

a.     $27,604,000 net proceeds from the sale of our common stock in MGT Capital Investments Inc (formerly Medicsight Inc), Medicsight PLC and Medicexchange PLC – being $31,204,000 of total new money received in the year ended December 31, 2006 - less the $3,600,000 net movement of monies received for common stock subscribed but unissued.  For the year ended December 31, 2005 we received $12,035,000 net new money plus $3,600,000 of monies received from common stock subscribed but unissued at December 31, 2005.

b.     A reduction in our principal payments under our capital lease obligations – in the year ended December 31, 2006 we paid $18,000 compared to $289,000 paid in the year ended December 31, 2005.

In connection with the adoptionnine months ended December 31, 2006 we had $nil cash flows from the discontinued Lifesyne activities. In the nine months ended December 31, 2005 we had cash outflows of SFAS No. 142,$1,122,000 from Lifesyne activities.

Additional capital funding requirements

To date we performedhave primarily financed our initial impairment analysisoperations through private placements of goodwill and indefinite-lived intangible assets asequity securities. At December 31, 2006 we had issued 38,900,383 of January 1, 2002. The implementation involvedour 40,000,000 authorized share capital.  We have also raised finance through the determinationsale of the fair valuecommon stock of each reporting unit, where a reporting unitour principal subsidiaries – Medicsight PLC and Medicexchange PLC.

In addition to the above, we still have the two lines of credit facilities (together totaling $38 million) available from Asia IT Capital Investments Limited (a related party).  We do not anticipate having to use any part of these credit lines.

Risks and Uncertainties Related to Our Future Capital Requirements

To the extent that additional capital is defined as an operating segmentraised through the sale of equity or one level below. We continueequity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to perform an impairment analysis at least annually.the Company’s stockholders.

We determinedNo assurance can be given, however, that we will have access to the fair value of each significant reporting unit based on discounted forecasts of future cash flows. Judgments and assumptions are requiredcapital markets in the preparationfuture, or that financing will be available on acceptable terms to satisfy the Company’s cash requirements to implement its business strategies.


If we are unable to access the capital markets or obtain acceptable financing, our results of the estimated future cash flows, including long-term forecastsoperations and financial conditions could be materially and adversely affected.  We may be required to raise substantial additional funds through other means.

Our technology has not yet been fully commercialized and we have not begun to receive any significant revenues from commercial operations.  We cannot assure our stockholders that our technology and products will be commercialized successfully, or that if so commercialized, that revenues will be sufficient to fund our operations.

If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of revenue growth, gross margins and capital expenditures.

our technologies or products that we would not otherwise relinquish.

Recent Accounting Pronouncements.

In May 2005,June 2006, the FinancialFASB issued FIN No. 48, Accounting Standards Board (“FASB”) issued SFAS 154, “Accounting Changes and Error Corrections, a replacementfor Uncertainty in Income Taxes-an interpretation of APB Opinion No. 20 and FASB Statement No. 3”.The standard requires retrospective application to prior periods’109 (“FIN 48”) which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement criteria for the financial statement recognition and measurement of a voluntarytax position taken or expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition and defines the criteria that must be met for the benefits of a tax position to be recognized. The cumulative effect of the change in accounting principle unless it is deemed impracticable.must be recorded as an adjustment to opening retained earnings. The standard states that a change in methodCompany has completed its initial evaluation of depreciation, amortization or depletion for long-lived, non-financial assets be accounted for as a change in accounting estimate that is affected by a change in accounting principle.  The standard is effective for accounting changes and correctionsthe impact of errors made occurring in fiscal years beginning after December 15, 2005.  Thethe January 1, 2007 adoption of SFASFIN No. 15448 and determined that such adoption is not expected to have a material impact on its financial statements.

In September 2006, the Company’sFASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies to other accounting standards that require or permit fair value measurements. Accordingly, it does not require any new fair value measurement. SFAS No. 157 will be effective for the Company on January 1, 2008. The Company is currently evaluating the impact the adoption of SFAS No. 157 will have on its financial position orand results of operations.

In December 2004,February 2007, the FASB issued SFAS 153,”Exchanges of Non-monetaryNo. 159, “The Fair Value Option for Financial Assets an amendment of APB Opinion No.29”. The standard is based on the principleand Financial Liabilities” (“SFAS No. 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value that exchanges of non-monetary assets shouldare not currently required to be measured based on theat fair value of the assets exchanged and eliminates the exception under APB Opinionvalue. SFAS No. 29 for an exchange of similar productive assets and replaces it with an exception for exchanges of non-monetary assets that do not have commercial substance. The standard is159 will be effective for non-monetary exchanges occurring in fiscal periods beginning after June 15, 2005.the Company on January 1, 2008. The Company cannot determineis currently evaluating the impact the adoption of SFAS 153 atNo.159 will have on its financial position and results of operations.

In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin “SAB” 108 regarding the process of quantifying financial statement misstatements. The provisions of this time.

In December 2004, the FASB issued SFAS 123 (revised 2004),”Share-Based Payment”. The standard eliminates the disclosure-only election under the prior SFAS 123 and requires the recognition of compensation expense for stock options and other forms of equity compensation based on the fair value of the instruments on the date of grantstatement will be expensed over the period service is received. We intend to adopt this Statement using the modified prospective method as of January 1, 2006. The Company estimates that the charge to the Statement of Operationseffective for the year toended December 31, 2006. The impact on the financial statements for 2006 will be approximately $500,000.is immaterial.


ITEM 7A             QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

24



ITEM 7A

QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

The Company’sOur exposure to market rate risk associated withfor changes in interest rates relates primarily to itsour investment portfolio. We place our investments in a mixture of (a) cash deposits on either overnight or 30 day rates; (b) highly liquid blue chip available-for-sale market securities. A decline in interest rate would have an advserse impact on interest income.

We do not have any debt obligations. and we do not use derivative financial instruments.

The Company has the following debt facilities all repayable on demand:

Debt Holder

 

Facility

 

Draw Down

 

Interest rate

 

At December 31

 

 

 

 

 

 

 

 

 

 

 

Asia IT Capital Investments Ltd

 

$

20,000,000

 

$

0

 

US LIBOR + 2%

 

6.84

%

 

 

 

 

 

 

 

 

 

 

Asia IT Capital Investments Ltd

 

$

18,000,000

 

$

0

 

Sterling LIBOR + 2%

 

6.77

%

Debt Holder

 

Facility

 

Draw Down

 

Interest rate

 

At December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

Asia IT Capital Investments Ltd

 

$

20,000,000

 

$

0

 

US LIBOR + 2

%

7.34

%

 

 

 

 

 

 

 

 

 

 

Asia IT Capital Investments Ltd

 

$

19,600,000

 

$

0

 

Sterling LIBOR + 2

%

7.28

%

Since the Company has not drawn down funds under either facility, a hypothetical 100 basis point increase in interest rates would not increase the Company’s interest costs, assuming no draw downs are made.

Foreign Exchange Risk

Themade which the Company does not hold significant cash balances in British Pounds so any adverse movements inanticipate having to use.

Foreign Currency Risk

We are exposed to foreign currency exchange rate fluctuations related to the exchange rates are considered immaterial.

As the Company’soperation of our international subsidiaries.  Our main operating currency is UK sterling (£).  We also have subsidiary operations in Japan and its financial statementsChina who operate in their local currencies.

At the end of each reporting period, expenses of the subsidiaries are reportedconverted into U.S. dollars using the average currency rate in US Dollars,effect for the Company’speriod and assets and liabilities are converted into U.S. dollars using either historical rates or the exchange rate in effect at the end of the period.

Additionally, we are exposed to foreign currency exchange rate fluctuations relating to payments we make to vendors and itssuppliers using foreign currencies.

We currently do not hedge against this foreign currency risk.

Fluctuations in exchange rates may impact our financial condition and results of operations are affected by movements in the $: £ exchange rate.operations.


ITEM 8.                  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this Item is included on pages F-1 to F-20F-26 of this Annual Report.

ITEM 9.                            CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A.            CONTROLS AND PROCEDURES..

CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures.Procedures

As required by Rule 13a-15(b)13a–15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” as of December 31, 2005.2006. This evaluation was carried out under the supervision and with the participation of our management, including our Company’s Chief Executive Officer and Chief Financial Officer. As defined in Rules 13a-15(e)13a–15(e) and 15d-15(e)15d–15(e) under the Exchange Act, disclosure controls and procedures are controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.

25



Based upon that evaluation, the Company’s Chief Executive Officer and Chief Accounting Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2005.2006. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

Changes in Internal Control Over Financial Reporting.Reporting

As required by Rule 13a-15(d)13a–15(d) under the Exchange Act, our management, including our Chief Executive Officer and Chief AccountingFinancial Officer, also conducted an evaluation of our internal control over financial reporting to determine whether any change occurred during the quarter ended December 31, 20052006 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation during the quarter ended December 31, 20052006 there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.OTHER INFORMATION.

OTHER INFORMATION.

None.

26




ITEM 10.               DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The following table sets forth the current officers and directors of MGT Capital Investments, Inc (formerly Medicsight, Inc:

Inc):

Name

 

Age

 

Position

 

 

 

 

 

Stephen Forsyth

 

5556

 

Chairman and Director

Tim Paterson-Brown

 

4546

 

Chief Executive Officer and Director

Paul GothardAllan Rowley

 

38

 

Chief Financial Officer and Director

David Mason

 

33

Director

Neal Wyman

 

5354

 

Independent Director and Audit Committee Chairman

L. Peter Fielding M.D.

 

6667

 

Independent Director and Audit Committee Member

Peter Venton OBE

 

6465

 

Independent Director and Audit Committee Member

Sir Christopher Paine

72

Independent Director

Dr Allan Miller

 

71

 

Independent Director

Dr Allan Miller

 

70

Independent Director

 

Directors are elected in accordance with the Company’s by-laws to serve until the next annual stockholders meeting and until their successors are elected in their stead. The Company does not currently pay compensation to directors for services in that capacity. Officers are appointed by the Board of Directors and hold office until their successors are chosen and qualified, until their death or until they resign or have been removed from office. All corporate officers serve at the discretion of the Board of Directors. There are no family relationships between any director or executive officer and any other director or executive officer of the Company.

Stephen Forsyth joined the Company in December 2003 as Chairman and Chief Executive Officer. He stood down as CEOChief Executive Officer in September 2004. Previously he was Chairman and Chief Executive of Leisure Investments PLC, a publicly quoted company registered in England and Wales between 1976 and 1989. He subsequently assisted the Phoenix Trust Company Limited between 1990 and 1999 with its various operations and investments. In January 1999, he established The International Cotton Company, in which he has been the principal financier of a number of new technology orientated companies from their inception, including Accsys Technologies PLC, Titan Wood Limited and Medicsight PLC.  The International Cotton Company changed its name to International Capital Corporation PLC in 2003. Stephen remains the Chairman of this investment holding company.  Stephen is a founding Trustee of the Medicsight Foundation (renamed “The Foundation for the Early Detection of Disease”), a United Kingdom registered charity, which is concerned with the relief of human suffering and poverty and the promotion of health and education.

Tim Paterson-Brown joined the Company in December 2003 as Director and was appointed Chief Executive Officer in September 2004. Tim qualified as a Chartered Surveyor with Strutt and Parker in 1984 following degrees at London University and Magdalene College, Cambridge. In 1987 Tim joined Leisure Investments PLC.  He subsequently worked closely with Stephen Forsyth for the Phoenix Trust Company Limited between 1990 and 1999 assisting with its various operations and investments. In 1999, he joined The International Cotton Company as a Director. The International Cotton Company has been the principal financier of a number of new technology orientated companies from their inception, including Accsys Technologies PLC (of which Tim is a non-executive Director), Titan Wood Limited and Medicsight PLC.  The International Cotton Company changed its name to International Capital Corporation PLC in 2003. Tim is also a founding Trustee of the Medicsight Foundation (renamed “The Foundation for the Early Detection of Disease”), a United Kingdom registered charity, which is concerned with the relief of human suffering and poverty and the promotion of health and education.

Paul GothardAllan Rowley has served joined the Company in April 2006 as Finance Director of both Medicsight plc and Medicexchange.com and was appointed Chief Financial Officer in August 2006.  Prior to joining, Allan served in a corporate development role at ComMedica Limited, a United Kingdom based medical software company specializing in Picture Archiving & Communication System (“PACS”) software. In this role he worked on financing and acquisition opportunities and on commercial proposals with the sales and finance group. Before joining ComMedica, Allan was revenue controller and a Directordirector of European Finance at Bea Systems, a NASDAQ-listed


US-based software company.  Allan has several years of experience in public accounting in the Company since November 2002.United Kingdom and United States with Arthur Andersen and Ernst & Young, respectively. He obtainedis a BA (Hons) degree in 1989 and subsequently became a Membermember of the Institute of Chartered Accountants in 1993. He initially joined the Company in July 2001 as Group Financial Controller. His responsibilities have included corporate structuringEngland and fundraising as well as corporate managementWales and governanceholds a Master of Philosophy and managing the listinga Bachelor of the Company’s common stock on the American Stock Exchange. Prior to joining the Company Paul was the Group Financial ControllerScience degree from Aberystwyth University College of IP Powerhouse Ltd, a company involved in

27



constructing and leasing of space in data centers across Europe. From May 1994 to October 1998, Paul served as the Finance Director of Merriman White solicitors.

David Mason co-founded in 1994 SpeedServe Inc, an on-line vendor of books, videos, DVDs and Video Game hardware and software.  Following SpeedServe Inc.’s merger with Buy.com, Inc in 1998, David served as  chief executive officer of Buy.com Europe, a joint venture between Buy.com, Softbank and Vivendi and developed and launched its French and German businesses.

Wales

Neal Wyman trained as a Chartered Accountant with Coopers and Lybrand before moving to KPMG where he worked in the Far East. He moved into the recruitment industry in London specializing in financial services, gaining experience with a diverse range of clients. He entered executive search in 1981, initially specializing in the financial services industry before broadening into general appointments and professional services. He now focuses on general management, finance and non-executive appointments in both private and quoted companies, with particular focus on venture capital. He is a graduate of the London School of Economics. Neal was appointed an independent director of the Company on November 23, 2004 and subsequently was appointed as Chairmana member of the Audit Committee onin November 26, 2004.

L. Peter Fielding, M.D. is an experienced physician who provides consulting services to healthcare and academic organizations, in addition to his departmental and institutional responsibilities at WellSpan Surgical Associates. His clients in the past five years have included, in the U.S.A. National Cancer Institute; American Joint Committee on Cancer; Taiko Post University – Connecticut; Purely Cotton Inc. – Seattle; Musculoskeletal Systems Inc. - Pittsburgh; University of Connecticut Medical School. , and, in the U.K.: Imperial College for Science, Technology and Medicine and the Association of Surgeons in the United Kingdom and Ireland.  Dr Fielding specializes in healthcare strategic planning, organizational structure and operational issues. He has participated in the organization and development of the Pain Relief Center; Hyperbaric Medicine and Advanced Wound Care Center; Clinical Weight Reduction Center; York Hospital Human Motion Institute and the Molecular Biology Research Laboratory.

Peter was appointed an independent director of the Company and a member of the Audit Committee in July 2005.

Peter Venton, OBE has over 30 years’ experience in the computing and telecommunications industry and holds several patents in the sector. He is a former Chief Executive of Plessey Radar and of GEC-Marconi Prime Contracts. Peter currently serves as the Technical Audit Chairman for the Defence Evaluation & Research Agency and joined the Board of MS- PLC as an independent director in November 2001. Peter was appointed an independent director of the Company on November 23, 2004 and subsequently was appointed asa member of the Audit Committee onin November 26, 2004.

Sir Christopher Paine was the President of the British Medical Association until 2001. He is currently the chairman of the Medical Advisory Board of the International Hospitals Group, chairman of Royal Society of Medicine Support Services Ltd and a trustee of the London Clinic.  He was Medical Director of the Advisory Committee on Distinction Awards for the National Health Service until the end of 1999 and has been President of the Royal College of Radiologists and The Royal Society of Medicine. Sir Christopher is a Medical Oncologist. He was a consultant clinical oncologist from 1970 at the Churchill Hospital in Oxford.  He also served as director of clinical studies at the medical school. He was district general manager of the Oxford Health Authority from 1984-88. In addition, he has served on the Animal Welfare Council and Imperial Cancer Research Fund. Sir Christopher was appointed an independent director of the Company onin November 23, 2004 and subsequently was appointed as member of the Audit Committee on November 26, 2004.

Dr Allan Miller qualified in medicine at St Bartholomew’s Hospital Medical School, London in 1961. In 1965 Dr MillerAllan was admitted to the Royal College of Physicians. After spending eight years in general practice he joined, Hoffman La Roche where he held the positions of Head of Clinical Cardiovascular Research Worldwide, Head of Dermatological Research Worldwide and Head of Clinical Research UK. Dr MillerAllan spent 14 years as Medical Director for Napp Pharmaceuticals Ltd and four years as European Medical Research Director of the Purdue Pharma, Mundipharma, Napp group based in Cambridge, England. Dr MillerAllan is a Member of the British Medical Association and a Fellow of the Royal Society of Medicine.

28



Significant Employees

Significant employees of MS-PLC are:

Adam Boyse Allan was appointed Chief Operating Officer in June 2005. Adam has been with Medicsight since May 2005 and has nearly 15 years experience in the software development sector. With diverse experience covering markets such as automotive, telecommunications and pharmaceuticals, Adam has the strategic and operational experience to bring software products into commercial reality. Prior to Medicsight, Adam served as Vice President of Software Development for IDBS, a market-leading life sciences software company, where he oversaw the growthan independent director of the development group and steered the company to ISO 9001 and TickIT certification. Adam has also been a part time lecturer at Birmingham University and presented at a number of computing conferences. Adam has a First Class BSc(Hons), Computer Science from Coventry University, United Kingdom.

Jonah Aburrow-Jones was appointed Vice President of Commercial DevelopmentCompany in July 2005. Jonah has more than 12 years of product management and sales experience, most recently serving as the senior product line manager for the Voxar Product Group of Barco. Prior to Barco, Jonah was the international product manager for E-Z-EM, Inc, an international manufacturer of contrast agents for gastrointestinal radiology. He has extensive industry and clinical experience and experience in developing and managing sales, marketing and product development teams.December 2002.

Dr John Costellohas been a Consultant Physician in general and respiratory medicine at King’s College Hospital since 1977 and senior lecturer in Medicine at Guy’s Kings and St Thomas’s School of Medicine. Between 1982 and 1998 he was Director of the academic department of respiratory medicine. He specializes in bronchial asthma and its treatment and has authored many books and articles in the area.. He studied at University College, Dublin and has since held appointments at a number of hospitals in the United Kingdom and the United States. He has been Founder President of the Respiratory Medicine Section at the Royal Society of Medicine and a member of Council at the British Thoracic Society. He was the first Medical Director at Kings and served as its Clinical Director of Medicine.In February 2002 he was appointed as Director of Medical Science at MS-PLC, with responsibility for developing innovative technology for radiological population pre-emptive scanning for early detection of cancer and coronary heart disease.

Dr Jamshid Dehmeshki was appointed Chief Scientific Officer in July 2001. He holds a PhD from Nottingham University and an MSc in Applied Mathematics and Computer Science. The main subject of his PhD was a stochastic model-based approach to image processing. He has written widely on the recognition, classification and segmentation of textured images into different regions based on their statistical characteristics. Dr Dehmeshki worked as a research fellow in the Centre for Industrial and Medical Information (“CIMI”) for two years where he developed ‘image processing’ algorithms for various medical and industrial applications, such as MRI and CT scan.. From March 1999 to July 2001, he worked as a senior research fellow in the NMR Research Unit at the Institute of Neurology, National Hospital for Neurology and Neurosurgery, University College London.

Section 16(a) Beneficial Ownership Reporting Compliance

Under the securities laws of the United States, the Company’s directors, its executive officers, and any persons holding more than ten percent of the Company’s common stock are required to report their initial ownership of the


Company’s common stock and any subsequent changes in that ownership to the Securities and Exchange Commission (the “Commission”). Specific due dates for these reports have been established and the Company is required to disclose any failure to file by these dates. The Company can report that there were no delinquent filings to report in Fiscal 2005.

29



2006.

Audit Committee Financial Expert

The Company’s Board of Directors has determined that Mr. Neal Wyman,Peter Venton, an independent director, is the audit committee financial expert, as defined in Regulation S-K promulgated under the Securities and Exchange Act of 1934, serving on its audit committee.

Code of Ethics

The Company adopted a Code of Ethics that applies to the Company’s principal executive officer, principal financial officer and principal accounting officer or controller, or persons performing similar functions on or after November 25, 2004. The Company’s Code of Ethics was approved by the Audit Committee on November 26, 2004.

Copies of the Company’s Code of Ethics can be obtained, without charge by writing to the Company Secretary at Medicsight,MGT Capital Investments, Inc, 46 Berkeley Square,Kensington Centre, 66 Hammersmith Road, London W1J 5AT. Additionally, the Code can be downloaded at http://www.medicsight.com/downloads/code_of_ethics.pdf

W14 8UD, United Kingdom.

30





ITEM 11.               EXECUTIVE COMPENSATION.

Compensation Discussion and Analysis

Goals of our compensation program

We provide a compensation package for our executive officers we refer to as our “named executive officers” that we believe is designed to fairly compensate them and to enhance shareholder value. We have disclosed the compensation package for our named executive officers in the summary compensation table and related tables below. We have structured our compensation packages to motivate our named officers to achieve the Company’s business objectives and to align their interests with the interests of our shareholders. Specifically, our compensation program is designed to achieve the following objectives:

ITEM 11.

·

Attract and retain excellent executives who are appropriate for the Company’s needs;

·

EXECUTIVE COMPENSATION.

Motivate and reward executives whose knowledge, skills and performance are critical to the Company’s success;

·

Motive the executives to increase shareholder value for both the Company and it’s subsidiary operations through the use of options; and

·

Tie compensation to corporate and individual performance.

 

We use various elements of compensation to reward specific types of performance. Our employment agreements for each for our named executive officers determine the salary of each officer, which provides the basic level of compensation for performing the job expected of them. We use cash bonus awards as an incentive that provides a timely reward for attainment  of exemplary corporate and individual performance in a particular period. We use stock options to provide a long term incentive, which adds value to compensation packages if the value of our common stock rises and aligns the interest of our executives with those of shareholders.

Elements of our compensation program

Our total compensation package for named executive officers consists of the following components: salary, bonus and options. Each element of  compensation is considered separately and we do not generally take into account amounts realized from prior compensation in establishing other elements of compensation . Our goal is to provide a total compensation package that we believe our named officers and our shareholders will view as fair and equitable. We consider the pay of each named executive officer relative to each other named executive officer so that the total compensation program is consistent for our executives. This is not a mechanical process, and our  board of directors has used its judgment and experience and works with our Chief  Executive Officer to determine the appropriate mix of compensation for each individual.

Salary — Each named executive officer’s employment agreement determines his salary which varies with the scope of his responsibilities.  These agreements provide for an annual base salary of $222,000 for Tim Paterson-Brown, $185,000 for Allan Rowley, $220,000 for David Sumner (CEO of Medicsight PLC) and $220,000 for Adam Boyse (CEO of Medicexchange PLC). We believe that the annual salary must be competitive with the market with respect to the skills and experience that are necessary to meet the requirements of the named executive officers position with us.

Bonus — The employment agreement in effect for each named executive officer provides for the possibility of a cash performance bonus as determined by our board of directors based upon the attainment of performance goals conveyed to the officer. The board of directors has the discretion to increase the cash performance bonus for any year. Historically bonuses have been a significant part of our named officer compensation.


Options — Options to the named executive officers may be granted from the Company and or its subsidiaries.  We have stock option plans in both our subsidiary companies — Medicsight PLC and Medicexchange PLC.  Neither of these subsidiary companies has any of its stock listed on any stock exchange at this time. On March 20, 2003 (50,000) and September 9, 2004 (50,000), Medicsight PLC awarded options to purchase shares to David Sumner.  On June 30, 2005 (100,000) and July 13, 2006 (150,000) Medicsight PLC awarded options to purchase shares to Adam Boyse.  On July 13, 2006 options to purchase 250,000 shares in Medicsight PLC were awarded to Allan Rowley.  On July 20, 2006 options to purchase shares in Medicexchange PLC were awarded to Tim Paterson  Brown (150,000), Allan Rowley (150,000), Adam Boyse (150,000) and David Sumner (150,000).  The options vest in equal one-thirds on each of the first three anniversaries from the date of grant. The options will expire ten years after the grant date and will be exercisable at a price per share equal to the fair market value on the date of grant.

We award options to align the interests of our executives with the interest of our shareholders by having the realizable value depend on an increase in our stock price. We believe this will motivate our officers to return value to our shareholders through future appreciation of our stock price. The options provide a long term incentive because they vest over a period of time (typically three years) and remain outstanding for ten years, encouraging executives to focus energies on long term corporate performance. The vesting requirements are designed to encourage retention of our officers.

Perquisites and other personal benefits — we do not provide any of our executive officers with perquisites or other personal benefits, in excess of $10,000.

Retirement benefits — our named officers do not participate in any deferred benefit retirement plans such as a pension plan. We do not have any deferred compensation program.

Performance Awards

Our named executive officers are entitled to cash bonuses, as determined by our board of directors, based upon the attainment of employment goals conveyed to that executive.

Our Compensation process

We do not have a compensation committee. Our board of directors decides compensation for our named officers.  The board of directors includes five non executive independent directors being Neal Wyman, L. Peter Fielding, Peter Venton, Sir Christopher Paine and  Dr Allan Miller. Tim Paterson-Brown, our CEO, recommends to the board the compensation levels for each of the other named executive officers.  The board of directors generally follows these recommendations. The board of directors separately determines the CEO’s compensation.

We do not formally benchmark our compensation against any peer group. However we informally consider competitive market practices with respect to the salaries and total compensation of our named executive officers. We review the market practices by reviewing publically available information of other companies in the Healthcare Information Technology sector and our geographical areas. However while we review such market information, it is only one factor we considered in establishing compensation, and we did not make use of any formula incorporating such data.

Generally in determining whether to increase or decrease compensation to our named officers, we take into account any changes, of which we are aware, in the market pay levels, the performance of the executive officer, any increase or decrease in responsibilities and roles of the executive officer, the business needs for the executive officer, the transferability of managerial skills to another employer, the relevance of the executives officers experience to other potential employers and the readiness of the executive officer to assume a more significant role within the organization.

Change in Control

We do not have any special compensation for our named officers in the event of a of change of control of the Company.


Stock ownership guidelines

We have not implemented any stock ownership requirements for the named officers. We have issued stock options to our named officers which we believe allows management to own equity in the company and accordingly align  their interest with those of other shareholders. 

Summary Compensation Table

The following table summarizes Fiscal Year 2006, 2005 2004 and 20032004 compensation for services in all capacities of the Company’s named executive officers.

Name and Principal Position_

 

Year

 

Salary

 

Bonus

 

Option 
Awards (6)

 

All Other 
Compensation

 

Total 
Compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen Forsyth

 

2006

 

 

 

 

$

 

$

 

Chairman and CEO (2)

 

2005

 

 

 

 

$

 

$

 

 

2004

 

 

 

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown, CEO (1)

 

2006

 

$

222,100

 

$

11,100

 

$

7,000

 

$

 

$

240,200

 

 

2005

 

$

216,696

 

$

16,252

 

-

 

$

 

$

232,948

 

 

2004

 

$

26,600

 

 

-

 

$

 

$

26,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley, CFO (5)

 

2006

 

$

77,100

 

$

6,000

 

$

38,000

 

$

 

$

121,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Glyn Thomas, CFO (4)

 

2006

 

$

40,000

 

 

-

 

$

 

$

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paul Gothard, CFO (3)

 

2006

 

$

119,000

 

 

$

48,000

 

$

 

$

167,000

 

 

2005

 

$

162,522

 

$

12,189

 

-

 

$

 

$

174,711

 

 

2004

 

$

157,380

 

 

-

 

$

 

$

157,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner, CEO Medicsight PLC

 

2006

 

$

178,000

 

$

27,000

 

$

11,000

 

$

 

$

216,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse, CEO Medicsight PLC

 

2006

 

$

211,200

 

$

11,100

 

$

48,000

 

$

 

$

270,300

 

(1)

Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004.

(2)

Stephen Forsyth was appointed the Company's Chairman and Chief Executive Officer effective December 8, 2003. Stephen Forsyth resigned as Chief Executive Officer on September 21, 2004.

(3)

Paul Gothard resigned as the Company’s Chief Financial Officer effective March 31, 2006.

(4)

Glyn Thomas was appointed Chief Financial Officer on an interim basis. Glyn was appointed on April 3, 2006 and resigned on August 4, 2006.

(5)

Allan Rowley was appointed Chief Financial Officer on August 4, 2006.

(6)

This column discloses the dollar amount recognized for financial reporting purposes with respect to fiscal year 2006 in accordance with FAS 123(R).

 

Summary Compensation TableOutstanding Equity Awards at Fiscal Year-End

 

 

 

 

 

Long-Term Compensation

 

 

 

 

 

Annual Compensation

 

Awards

 

Payouts

 

 

 

 

 

Name and Principal
Position

 

Year

 

Salary
($)

 

Bonus
($)

 

Securities
Underlying
Options (#)

 

Restricted
Stock
Awards (#)

 

LTIP
Payouts
($)

 

All Other
Compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown,

 

2005

 

216,696

 

16,252

 

 

 

 

 

CEO (1)

 

2004

 

26,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paul Gothard, CFO

 

2005

 

162,522

 

12,189

 

86,500

(2)

 

 

 

 

 

2004

 

157,380

 

 

27,500

(2)

 

 

 

 

 

2003

 

115,115

 

 

22,000

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen Forsyth,

 

2004

 

 

 

 

 

 

 

Chairman and CEO (3)

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simon Zuanic, CEO (3)

 

2003

 

131,560

 

 

 

 

 

100,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stefan Allesch-Taylor,

 

2003

 

116,222

 

 

 

 

 

 

Chairman and CEO (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Name

Number of securities underlying
unexercised options unexercisable

Option Exercise 
Price

Option Expiry 
Date

Tim Paterson-Brown

150,000

£0.40 ($0.78)

July 20, 2016

Allan Rowley

150,000

£0.40 ($0.78)

July 20, 2016

250,000

£1.10 ($2.15)

July 13, 2016

David Sumner

150,000

£0.40 ($0.78)

July 20, 2016

Adam Boyse

 67,000

£1.00 ($1.95)

June 30, 2015

150,000

£1.10 ($2.15)

July 13, 2016

150,000

£0.40 ($0.78)

July 20, 2016

 



(1)                                  Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004.

 

(2)Grants of Plan-Based Awards                                  Comprises options over shares in the Company’s principal subsidiary, MS-PLC’s under its “A” and “B” plans as described in ITEM 5 (see page 11 above) and the notes to the Financial Statements.

(3)                                  Stefan Allesch-Taylor resigned as the Company’s Chief Executive Officer effective January 13, 2003 and resigned as Chairman effective December 8, 2003. Simon Zuanic was appointed Chief Executive Officer January 13, 2003 and resigned effective December 8, 2003 to work in other operations within the International Capital Corporation PLC group. Stephen Forsyth was appointed the Company’s Chairman and Chief Executive Officer effective December 8, 2003. Stephen Forsyth resigned as Chief Executive Officer on September 21, 2004.

31



Name

 

Grant Date

 

Number of 
Options (1)

 

Option Exercise 
Price

 

Grant Date Fair 
Value (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

July 20, 2006

 

150,000

 

£0.40 ($0.78)

 

 

$

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

July 20, 2006

 

150,000

 

£0.40 ($0.78)

 

 

$

59,000

 

 

 

July 13, 2006

 

250,000

 

£1.10 ($2.15)

 

 

$

270,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

March 20, 2003 (*)

 

 50,000

 

£1.00 ($1.95)

 

 

$

37,000

 

 

 

September 9, 2004 (*)

 

50,000

 

£1.00 ($1.95)

 

 

$

37,000

 

 

 

July 20, 2006

 

150,000

 

£0.40 ($0.78)

 

 

$

59,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

June 30, 2005

 

100,000

 

£1.00 ($1.95)

 

 

$

91,650

 

 

 

July 13, 2006

 

150,000

 

£1.10 ($2.15)

 

 

$

162,000

 

 

 

July 20, 2006

 

150,000

 

£0.40 ($0.78)

 

 

$

59,000

 

 

 

ITEM 12.

(1)

One-third of options vest on each of the first, second and third anniversaries of the grant date, except for the items marked (*) which were fully vested at December 31, 2006.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

(2)

Grant date fair value was computed in accordance with FAS 123(R). We estimated the fair value for the stock options using the Black-Scholes option pricing model.

Discussion of Summary Compensation and Grant of Plan Based Award Tables.

Employment agreements

Pursuant to their employment agreements, Tim Paterson-Brown and Allan Rowley received an annual salary of $222,000 and $ 185,000 respectively, plus a bonus each year as determined by our board of directors based on attainment of performance goals conveyed to the employee.  Both Tim-Paterson and Allan Rowley are on three months notice periods.

Potential Payments on Termination or Change in Control

The Company may immediately terminate the employment of any named officer for gross misconduct.  There are no provisions for payments or termination in the event of a change in control of the Company.

Insider Participation

The Company does not have a compensation committee.  Compensation decisions are made by the Board of Directors of the Company.  Each of Tim Paterson-Brown, the Company's chief executive officer, and Allan Rowley, the Company's chief financial officer, is a member of the Company's Board of Directors.  Tim Paterson-Brown recommends compensation levels for each of our named officers other than himself.  These recommendations are generally followed by the Board.  Tim Paterson-Brown does not participate in Board deliberations of his compensation.  Allan Rowley does not participate in Board deliberations of his compensation or that of Tim Paterson-Brown.

Report

The Board of Directors of the Company has reviewed and discussed the Company's Compensation Discussion and Analysis with management.  Based on the review and discussions, those Directors have approved the inclusion of the Compensation Discussion and Analysis in our annual report on Form 10-K.

Directors

Stephen Forsyth

Tim Paterson-Brown

Allan Rowley

Neal Wyman

L. Peter Fielding

Peter Venton

Sir Christopher Paine

Dr Allan Miller


Director Compensation

Name

 

Fees Earned or
Paid in Cash (1)

 

Option 
Awards (2)

 

All Other
Compensation

 

Total

 

Stephen Forsyth

 

$

-

 

$

-

 

$

-

 

$

-

 

Tim Paterson-Brown

 

$

233,200

 

$

7,000

 

$

-

 

$

240,200

 

Allan Rowley

 

$

83,100

 

$

38,000

 

$

-

 

$

121,100

 

Glyn Thomas (2)

 

$

40,000

 

$

-

 

$

-

 

$

40,000

 

Paul Gothard (1)

 

$

119,000

 

$

48,000

 

$

-

 

$

167,000

 

Neal Wyman

 

$

15,000

 

$

-

 

$

-

 

$

15,000

 

L. Peter Fielding

 

$

15,000

 

$

-

 

$

-

 

$

15,000

 

Peter Venton

 

$

15,000

 

$

-

 

$

-

 

$

15,000

 

Sir Christopher Paine

 

$

8,500

 

$

-

 

$

-

 

$

8,500

 

Dr Allan Miller

 

$

8,500

 

$

-

 

$

-

 

$

8,500

 

 

 

 

 

 

 

 

 

 

 

(1)

Paul Gothard resigned as the Company’s Chief Financial Officer effective March 31, 2006.

(2)

Glyn Thomas was appointed Chief Financial Officer on an interim basis. Glyn was appointed on April 3, 2006 and resigned on August 4, 2006.

All the directors will be reimbursed for their out-of-pocket expenses incurred in connection with the performance of board duties.

(1)

Includes retainer fees and board meeting fees accrued for 2006 which will be paid in 2007

(2)

This column discloses the dollar amount recognized for financial reporting purposes with respect to fiscal year 2006 in accordance with FAS 123(R).


ITEM 12     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.

The following table sets forth certain information regarding beneficial ownership of the Company’s common stock as of March 27, 2006:

28, 2007:

·      each person known by the Company to be the beneficial owner of more than 5% of the outstanding common stock;

·      each person serving as a director or executive officer of the Company; and

·      all executive officers and directors of the Company as a group.

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission. In general, a person who has voting power and/or investment power with respect to securities is treated as a beneficial owner of those securities. For purposes of this table, shares subject to outstanding warrants and options exercisable within 60 days of the date of this Annual Report are considered as beneficially owned by the person holding such securities. To our knowledge, except as set forth in this table, the persons named in this table have sole voting and investment power with respect to the shares shown. Except as otherwise indicated, the address of each of the directors, executive officers and 5% shareholders in this table is as follows: Medicsight, Inc., 46 Berkeley Square,MGT Capital Investments, Inc, Kensington Centre, 66 Hammersmith Road, London W1J 5AT,W14 8UD, United Kingdom.

Percentage beneficially owned is based upon 37,667,88338,900,383 shares of common stock issued and outstanding as of March 27, 2006.28, 2007.

Name and address of Beneficial Owner

 

Number of Shares
Beneficially Owned

 

Percentage of Common
Equity Beneficially Owned

 

 

 

 

 

 

 

5% Beneficial Owners

 

 

 

 

 

 

 

 

 

 

 

Macniven and Cameron Equity Holdings Limited (1)
46 Berkeley Square
London, United Kingdom
W1J 5AT

 

10,673,642

 

28.3

%

 

 

 

 

 

 

VHC International Limited
4th Floor Charter Place
23-27 Seaton Place
St Helier, Jersey JE2 3QL
Channel Islands

 

4,019,133

 

10.7

%

 

 

 

 

 

 

General Mediterranean Holding SA
Center Financier
29 Avenue de la Porte Neuve
L-2227 Luxembourg

 

3,600,000

 

9.6

%

 

 

 

 

 

 

Directors and Officers (2)

 

 

 

 

 

 

 

 

 

 

 

Stephen Forsyth

 

 

 

*

 

 

 

 

 

 

Tim Paterson-Brown

 

250,000

 

 

*

 

 

 

 

 

 

Paul Gothard

 

 

 

*

 

 

 

 

 

 

David Mason

 

 

 

*

 

 

 

 

 

 

Neal Wyman

 

 

 

*

 

 

 

 

 

 

L. Peter Fielding

 

 

 

*

 

 

 

 

 

 

Peter Venton

 

16,666

 

 

*

 

 

 

 

 

 

Sir Christopher Paine

 

 

 

*

 

 

 

 

 

 

Dr Allan Miller

 

 

 

*

 

 

 

 

 

 

Total Officers and Directors as a Group (9 persons)

 

266,666

 

 

*

32



Name and address of Beneficial Owner

 

Number of Shares
Beneficially Owned

 

Percentage of Common
Equity Beneficially Owned

 

 

 

 

 

 

 

5% Beneficial Owners

 

 

 

 

 

 

 

 

 

 

 

Macniven and Cameron Equity Holdings Limited (1)
46 Berkeley Square
London, United Kingdom
W1J 5AT

 

10,673,642

 

27.4

%

 

 

 

 

 

 

General Mediterranean Holding SA
Center Financier
29 Avenue de la Porte Neuve
L-2227 Luxembourg

 

2,600,000

 

6.7

%

 

 

 

 

 

 

Directors and Officers (3)

 

 

 

 

 

 

 

 

 

 

 

Stephen Forsyth

 

 

*

 

 

 

 

 

 

 

Tim Paterson-Brown (2)

 

250,000

 

*

 

 

 

 

 

 

 

Allan Rowley

 

 

*

 

 

 

 

 

 

 

Neal Wyman

 

 

*

 

 

 

 

 

 

 

L. Peter Fielding

 

 

*

 

 

 

 

 

 

 

Peter Venton

 

16,666

 

*

 

 

 

 

 

 

 

Sir Christopher Paine

 

2,200

 

*

 

 

 

 

 

 

 

Dr Allan Miller

 

 

*

 

 

 

 

 

 

 

Total Officers and Directors as a Group (9 persons)

 

268,866

 

*

 

 


(1)   International Capital Corporation PLC, Suite 2B, Centre Plaza, Main Street, Gibraltar, which owns 95.8% of the outstanding share capital of Macniven and Cameron Equity Holdings Limited (previously STG Holdings PLC). Additionally Stephen Forsyth is the Director of Macniven and Cameron Equity Interests Limited.

(2)   Tim Paterson-Brown is a discretionary beneficiary of the Trust that owns the company that owns the majority shareholding in Macniven and Cameron Equity Holdings Limited.  Under the beneficiary arrangement, Tim Paterson-Brown has no ability to exercise or influence any of the voting rights of the MGT Capital Investments, Inc (formerly Medicsight, Inc) shares owned by Macniven and Cameron Equity Holdings Limited

(2)(3)   Addresses for these directors and officers are care of the Company at 46 Berkeley Square,Kensington Centre, 66 Hammersmith Road, London W1J 5AT,W14 8UD, United Kingdom.

* Less than 1%.


ITEM 13.               CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Asia IT Capital Investments Ltd (a related party)

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”). Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and has provided a credit facility for up to $20,000,000. The credit facility expired on December 31, 2001, but has been extended to June 30,December 31, 2007. All advances under the credit facility accrue interest at 2% above US LIBOR. The Company is restricted from borrowing funds, directly or indirectly, other than through the credit facility, without the consent of Asia IT.

On November 20, 2001, Asia IT entered into a 10,000,000£10,000,000 ($18,000,000)19,600,000) credit facility with MS-PLC.Medicsight PLC.  Such facility ceases on June 30,December 31, 2007 and is secured by a lien on all of the assets of MS-PLC.Medicsight PLC.  Interest on outstanding amounts accrues at 2% above Sterling LIBOR.  Pursuant to such credit facility, MS-PLCMedicsight PLC had covenanted to undertake a public offering of its ordinary shares in an amount not less than 25,000,000£25,000,000 not later than March 2002.  MS-PLCMedicsight PLC did not complete such an offering and the facility nevertheless remains in place.

In addition, a director of Asia IT is a brother of Tim Paterson-Brown, a director of the Company since December 2003 and its chief executive officer since December 8, 2003September 2004 and a director of MS-PLCMedicsight PLC since September 5, 2003. In addition to the loan facilities made available by Asia IT to the Company and MS-PLC,Medicsight PLC, Asia IT received commissions on shares issued under private placements in both Fiscal 20052006 and Fiscal 2004.2005.

On March 17,During Fiscal 2006 the Company raised $990,000, netused Asia IT to raise a gross amount of commissions and expenses, in a private placement of restricted common stock at $4.00 per share.$34,096,000. Asia IT earned commissions of $110,000.

33



On January 13, 2006 the Company raised $3,600,000, net of commissions and expenses,$3,404,000 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $400,000.

Medicexchange PLC.

During Fiscal 2005 the Company raised $12,035,000, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230,000.

During Fiscal 2004 the Company raised $23,310,000, net of commissions and expenses, in a private placement of restricted common stock at $3.00 per share. Asia IT received commissions of $2,410,000, which was partly settled by issuing 420,000 shares of common stock of the Company to Asia IT valued at $3.00 per share.

During the year ended December 31, 2006 , the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the balance of monies on deposit with Asia IT was $5,993,000 which included $116,000 of interest income earned in the year ended December 31, 2006.

Corporate offices—Purchase of SharesThe Company’s corporate offices at 46 Berkeley Square, London W1J 5AT, United Kingdom. The office is comprised

In the year ended December 31, 2006, Allan Rowley (our Chief Financial Officer) purchased 15,000 ordinary shares in Medicexchange PLC for £15,000, which was received in full.

Director Independence

Our Board has undertaken a review of 9,642 square feet. We do not have a formal, written lease for these offices. Until June 30, 2003, rent was paid quarterly in advance to a property management company, Berkeley Square Ventures Limited, which in turn collects the rent for Yang Cellulose Company Limited (“YCCL”) (previously International Cellulose Company Limited), the entitydirector independence.  Based on that holds the lease on the property. Subsequent to June 30, 2003, rent has been paid directly to YCCL. In November 2001, YCCL was acquired by Macniven and Cameron Equity Holdings Limited (“M&C”) (previously STG Holdings PLC), a major shareholderreview, our Board affirmatively determined that all of the Company. We have additional satellite officesDirectors are independent under the standards set forth in Nashville, Tennessee, Japanthe relevant American Stock Exchange and China.SEC rules and regulations, with the exception of Tim Paterson-Brown and Allan Rowley.  Mr. Paterson-Brown and Mr. Rowley cannot be deemed independent because they serve as the Company's chief executive officer and chief financial officer, respectively.


PART IV

ITEM 14.               PRINCIPAL ACCOUNTANT FEES AND SERVICES.

PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Audit Fees.

Fees billed by our principal accountant amounted to $96,000 in Fiscal 2006 and $87,000 in Fiscal 2005 and $82,000 in Fiscal 2004.2005.

 

Audit Related Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 20052006 and $0 in Fiscal 2004.2005.

 

Tax Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 20052006 and $0 in Fiscal 2004.2005.

 

All Other Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 20052006 and $0 in Fiscal 20042005 concerning various matters.

The Company’s audit committee has approved the Company’s audit fees.

As of November 25, 2004, the audit committee is directly responsible for the appointment, compensation, retention and oversight of the work of any independent auditor engaged (including resolution of disagreements between management and the auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company.  Each such firm shall report directly to the Company’s audit committee.  The audit committee also is responsible for overseeing the accounting and financial reporting processes of the Company and the audits of the financial statements of the Company.

34




ITEM 15.               EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

Financial Statements

The financial statements of the Company for the fiscal years covered by this Annual Report are located on pages F-1 to F-20F-26 of this Annual Report.

Exhibits

Exhibit No.

 

Description

 

 

 

2.1

 

Articles of Merger of Medicsight, Inc., a Utah corporation (1)

2.2

 

Certificate of Merger of Medicsight, Inc., a Delaware corporation (1)

2.3

 

Offering Document to acquire shares of Radical Technology PLC. (2)

3.1

 

Certificate of Incorporation of Medicsight, Inc. and amendments thereto (1)

3.2

 

By-Laws of Medicsight, Inc. (1)

4.1

 

Loan Note issued by HTTP Insights, Ltd. to Nightingale Technologies Ltd. (5)

10.1

 

Share Sale Agreement between Nightingale Technologies Limited and Medicsight, Inc. (3)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight, Inc. (4)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight PLC (5)

21.1

 

Subsidiaries (filed herewith at page E-1).

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-2).

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-3).

32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-4).

32.2

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-5).

 


(1)           Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on January 30, 2004.19, 2007.

(2)           Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on May 23, 2000.

(3)           Incorporated herein by reference to the Company’s Current Report on Form 8-K filed March 7, 2001.

(4)           Incorporated herein by reference to the Company’s Registration Statement on Form SB-2, filed December 26, 2001.

(5)           Incorporated herein by reference to the Company’s Annual Report on Form 10-KSB, filed April 19, 2002.

Reports on Form 8-K

None.

39

35





SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

MEDICSIGHT, INC.

March 28, 2007

March 29, 2006

 

 

 

 

 

 

By:

 /s//s/ TIM PATERSON-BROWN

 

 

Chief Executive Officer (Principal Executive Officer)

March 28, 2007

March 29, 2006

 

 

 

 

By:

 /s/ PAUL A GOTHARD/s/ ALLAN ROWLEY

 

 

Chief Financial Officer (Principal Financial Officer)

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

 

Title

 

Date

 

 

 

 

 

/s/ STEPHEN FORSYTH

 

Director

 

March 29, 200628, 2007

Stephen Forsyth

 

 

 

 

 

 

 

 

 

/s/ TIM PATERSON-BROWN

 

Director

 

March 29, 200628, 2007

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

/s/ PAUL GOTHARDALLAN ROWLEY

 

Director

 

March 29, 200628, 2007

Paul Gothard

/s/ DAVID MASON

Director

March 29, 2006

David MasonAllan Rowley

 

 

 

 

 

 

 

 

 

/s/ NEAL WYMAN

 

Director

 

March 29, 200628, 2007

Neal Wyman

 

 

 

 

 

 

 

 

 

/s/ L. PETER FIELDING

 

Director

 

March 29, 200628, 2007

L. Peter Fielding

 

 

 

 

 

 

 

 

 

/s/ PETER VENTON

 

Director

 

March 29, 200628, 2007

Peter Venton

 

 

 

 

 

 

 

 

 

/s/ SIR CHRISTOPHER PAINE

 

Director

 

March 29, 200628, 2007

Sir Christopher Paine

 

 

 

 

 

 

 

 

 

/s/ ALLAN MILLER

 

Director

 

March 29, 200628, 2007

Allan Miller

 

 

 

 

 

3640





MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC.) AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

TOGETHER WITH INDEPENDENT REGISTERED PUBLIC ACCOUNTANTS REPORT

F-1




REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Medicsight,MGT Capital Investments, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of MGT Capital Investments, Inc., formerly Medicsight, Inc. (a Delaware Corporation) and Subsidiaries as of December 31, 20052006 and 2004,2005, and the related consolidated statements of operations, stockholders’ equity and comprehensive loss, and cash flows for each of the three years in the period ended December 31, 2005.2006.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement.  AnThe Company is not required to have, nor were we engaged to perform, an audit includesof its internal control over financial reporting.  Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Medicsight, Inc. and Subsidiaries as of December 31, 20052006 and 2004,2005, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2005,2006, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 2 to the accompanying consolidated financial statements, the Company changed its method of accounting for stock-based compensation upon the adoption of Statement of Financial Accounting Standard No. 123(R), “Share-Based Payment.”

In connection with our audits of the financial statements referred to above, we audited Schedule II Valuation and Qualifying Accounts.  In our opinion, the financial schedule, when considered in relation to the financial statements taken as a whole, presents fairly, in all material respects, the information stated therein.

/s/ Amper, Politziner & Mattia P.C.

 

 

March 17, 200628, 2007

Edison, New Jersey

 

F-3F-2




MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC.) AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETSHEETS

DECEMBER 31, 20052006 AND DECEMBER 31, 20042005

($ thousands)in thousands, except share and per share amounts)

 

 

 

2005

 

2004

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

7,249

 

$

5,276

 

Cash held for common stock subscribed but unissued

 

4,000

 

 

Accounts receivable

 

 

26

 

Other receivables

 

344

 

28

 

Prepaid expenses

 

213

 

498

 

Value-Added Tax receivable

 

61

 

687

 

Total current assets

 

11,867

 

6,515

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, at cost, net of accumulated depreciation of $1,542 and $3,227

 

252

 

2,066

 

 

 

 

 

 

 

INVESTMENTS, at cost

 

359

 

359

 

 

 

 

 

 

 

SECURITY DEPOSITS

 

808

 

901

 

 

 

 

 

 

 

EXCESS OF PURCHASE PRICE OVER

 

 

 

 

 

NET ASSETS ACQUIRED

 

11,200

 

11,200

 

 

 

 

 

 

 

Total assets

 

$

24,486

 

$

21,041

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

1,172

 

$

1,193

 

Accounts payable – related party

 

1,151

 

 

Accrued expenses

 

404

 

1,053

 

Current portion of obligations under capital leases

 

19

 

107

 

Total current liabilities

 

2,746

 

2,353

 

 

 

 

 

 

 

Obligations under capital leases, net of current portion

 

6

 

223

 

Total liabilities

 

2,752

 

2,576

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, $0.001 par value, 40,000,000 shares authorized, 36,392,883 and 33,067,125 shares issued and outstanding respectively

 

36

 

33

 

Additional paid-in capital

 

208,684

 

196,652

 

Common stock subscribed but unissued, net

 

3,600

 

 

Accumulated comprehensive income

 

128

 

278

 

Accumulated deficit

 

(190,714

)

(178,498

)

TOTAL STOCKHOLDERS’ EQUITY

 

21,734

 

18,465

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

24,486

 

$

21,041

 

 The accompanying notes are an integral part of these statements.

F-4



MEDICSIGHT, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2005, DECEMBER 31, 2004, AND DECEMBER 31, 2003

($ thousands except per share data)

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

REVENUES

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

Selling, general and administrative

 

9,300

 

10,578

 

8,848

 

Research and development cost

 

2,363

 

2,972

 

2,498

 

Impairment of investments

 

 

70

 

95

 

 

 

11,663

 

13,620

 

11,441

 

 

 

 

 

 

 

 

 

Operating loss

 

(11,663

)

(13,620

)

(11,441

)

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE)

 

 

 

 

 

 

 

Interest and other income

 

67

 

130

 

12

 

Net foreign exchange losses

 

 

 

(2

)

Loss before Income tax benefit realized, Minority interest and Discontinued operations

 

(11,596

)

(13,490

)

(11,431

)

 

 

 

 

 

 

 

 

Income tax benefit realized

 

858

 

 

 

Provision of income taxes

 

 

 

 

Loss before Minority interest and Discontinued operations

 

(10,738

)

(13,490

)

(11,431

)

 

 

 

 

 

 

 

 

Minority interest

 

 

605

 

2,490

 

Loss from continuing operations

 

(10,738

)

(12,885

)

(8,941

)

 

 

 

 

 

 

 

 

Discontinued operations

 

 

 

 

 

 

 

Loss from impairment of assets

 

(394

)

(582

)

 

Loss from operations of Lifesyne

 

(1,084

)

(1,563

)

(1,155

)

 

 

 

 

 

 

 

 

Net loss

 

$

(12,216

)

$

(15,030

)

$

(10,096

)

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

Net loss from continuing activities

 

$

(0.31

)

$

(0.42

)

$

(0.40

)

Net loss from discontinued activities

 

(0.05

)

(0.07

)

(0.05

)

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.36

)

$

(0.49

)

$

(0.45

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

34,224,023

 

30,853,734

 

22,203,126

 

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

19,757

 

$

7,249

 

Cash held for common stock subscribed but unissued

 

 

4,000

 

Marketable securities

 

4,978

 

 

Other receivables

 

123

 

344

 

Prepaid expenses

 

115

 

213

 

Value-Added Tax receivable

 

333

 

61

 

Total current assets

 

25,306

 

11,867

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, at cost, net of accumulated depreciation of $768 and $1,542

 

683

 

252

 

 

 

 

 

 

 

INVESTMENTS, at cost

 

359

 

359

 

 

 

 

 

 

 

SECURITY DEPOSITS

 

921

 

808

 

 

 

 

 

 

 

EXCESS OF PURCHASE PRICE OVER NET ASSETS ACQUIRED

 

11,200

 

11,200

 

 

 

 

 

 

 

Total assets

 

38,469

 

$

24,486

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

Accounts payable

 

$

1,986

 

$

1,172

 

Accounts payable — related party

 

 

1,151

 

Accrued expenses

 

1,385

 

404

 

Current portion of obligations under capital leases

 

7

 

19

 

Total current liabilities

 

3,378

 

2,746

 

 

 

 

 

 

 

Obligations under capital leases, net of current portion

 

 

6

 

Total liabilities

 

3,378

 

2,752

 

 

 

 

 

 

 

MINORITY INTEREST

 

21,710

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Common stock, $0.001 par value, 40,000,000 shares authorized 38,900,383 and 36,392,883 shares issued and outstanding respectively

 

39

 

36

 

Additional paid-in capital

 

218,138

 

208,684

 

Common stock subscribed but unissued, net

 

 

3,600

 

Accumulated comprehensive income

 

853

 

128

 

Accumulated deficit

 

(205,649

)

(190,714

)

TOTAL STOCKHOLDERS’ EQUITY

 

13,381

 

21,734

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity and minority interest

 

$

38,469

 

$

24,486

 

 

The accompanying notes are an integral part of these statements.

F-3




MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC) AND SUBSIDIARIES

F-5CONSOLIDATED STATEMENTS OF OPERATIONS



FOR THE YEARS ENDED DECEMBER 31, 2006, DECEMBER 31, 2005, AND DECEMBER 31, 2004

($ in thousands, except share and per share amounts)

 

 

2006

 

2005

 

2004

 

 

 

 

 

 

 

 

 

REVENUES

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

Selling, general and administrative

 

12,842

 

9,300

 

10,578

 

Research and development cost

 

2,870

 

2,363

 

2,972

 

Impairment of investments

 

 

 

70

 

 

 

15,712

 

11,663

 

13,620

 

 

 

 

 

 

 

 

 

Operating loss

 

(15,712

)

(11,663

)

(13,620

)

 

 

 

 

 

 

 

 

OTHER INCOME/(EXPENSE)

 

 

 

 

 

 

 

Interest and other income

 

300

 

67

 

130

 

Loss before Income tax benefit , Minority interest and Discontinued operations

 

(15,412

)

(11,596

)

(13,490

)

 

 

 

 

 

 

 

 

Income tax benefit

 

 

858

 

 

Loss before Minority interest and Discontinued operations

 

(15,412

)

(10,738

)

(13,490

)

 

 

 

 

 

 

 

 

Minority interest

 

477

 

 

605

 

Loss from continuing operations

 

(14,935

)

(10,738

)

(12,885

)

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

Loss from impairment of assets

 

 

(394

)

(582

)

Loss from operations of Lifesyne

 

 

(1,084

)

(1,563

)

 

 

 

 

 

 

 

 

Net loss

 

$

(14,935

)

$

(12,216

)

$

(15,030

)

 

 

 

 

 

 

 

 

PER SHARE DATA:

 

 

 

 

 

 

 

Net loss from continuing activities

 

$

(0.39

)

$

(0.31

)

$

(0.42

)

Net loss from discontinued activities

 

 

(0.05

)

(0.07

)

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.39

)

$

(0.36

)

$

(0.49

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

38,092,965

 

34,224,023

 

30,853,734

 

 

The accompanying notes are an integral part of these statements.

F-4




MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC.INC) AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)

FOR THE YEARS ENDED DECEMBER 31, 20032004 TO DECEMBER 31, 20052006

(in thousands)

 

 

 

 

 

Additional

 

Shares

 

 

 

Accumulated

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

Paid-In

 

to be

 

Vendor

 

Comprehensive

 

Accumulated

 

Stockholders’

 

 

 

 

 

 

Additional

 

Shares

 

Accumulated

 

 

 

Total

 

 

Shares

 

Amount

 

Capital

 

Issued

 

Guarantee

 

Income (Loss)

 

Deficit

 

Equity

 

 

Common stock

 

Paid-In

 

to be

 

Comprehensive

 

Accumulated

 

Stockholders’

 

BALANCE, JANUARY 1, 2003

 

21,155

 

$

21

 

$

162,156

 

 

$

(3,689

)

$

290

 

$

(153,372

)

$

5,406

 

 

Shares

 

Amount

 

Capital

 

Issued

 

Income (Loss)

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2004

 

24,488

 

$

24

 

$

173,810

 

$

 

$

123

 

$

(163,468

)

$

10,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

3,333

 

3

 

9,060

 

 

 

 

 

9,063

 

 

8,578

 

9

 

23,301

 

 

 

 

23,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional paid-in capital received on stock issued by MS-PLC, net

 

 

 

2,594

 

 

 

 

 

2,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash received re guarantee

 

 

 

 

 

3,689

 

 

 

3,689

 

Minority Interest of Medicsight PLC shares issued to the Company in debt capitalisation

 

 

 

(459

)

 

 

 

(459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

 

(10,096

)

(10,096

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustment

 

 

 

 

 

 

(167

)

 

 

(167

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

 

 

 

 

(167

)

(10,096

)

(10,263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2003

 

24,488

 

24

 

173,810

 

 

 

123

 

(163,468

)

10,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

8,578

 

9

 

23,301

 

 

 

 

 

23,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority Interest of MS-PLC shares issued to the Company in debt capitalisation

 

 

 

(459

)

 

 

 

 

(459

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

 

(15,030

)

(15,030

)

 

 

 

 

 

 

(15,030

)

(15,030

)

Translation adjustment

 

 

 

 

 

 

155

 

 

 

155

 

 

 

 

 

 

155

 

 

155

 

Total comprehensive loss

 

 

 

 

 

 

155

 

(15,030

)

(14,875

)

 

 

 

 

 

155

 

(15,030

)

(14,875

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2004

 

33,066

 

33

 

196,652

 

 

 

278

 

(178,498

)

18,465

 

 

33,066

 

33

 

196,652

 

 

278

 

(178,498

)

18,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

3,327

 

3

 

12,032

 

 

 

 

 

12,035

 

 

3,327

 

3

 

12,032

 

 

 

 

12,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock to be issued (net of commissions)

 

 

 

 

 

 

 

3,600

 

 

 

 

 

 

 

3,600

 

 

 

 

 

3,600

 

 

 

3,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

 

(12,216

)

(12,216

)

 

 

 

 

 

 

(12,216

)

(12,216

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustment

 

 

 

 

 

 

(150

)

 

(150

)

 

 

 

 

 

(150

)

 

(150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss

 

 

 

 

 

 

(150

)

(12,216

)

(12,366

)

 

 

 

 

 

(150

)

(12,216

)

(12,366

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2005

 

36,393

 

$

36

 

$

208,684

 

$

3,600

 

$

 

$

128

 

$

(190,714

)

$

21,734

 

 

36,393

 

$

36

 

$

208,684

 

$

3,600

 

$

128

 

$

(190,714

)

$

21,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

2,507

 

3

 

9,014

 

 

 

 

9,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

 

 

 

(3,600

)

 

 

(3,600

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock- based compensation

 

 

 

440

 

 

 

 

440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(14,935

)

(14,935

)

Translation adjustment

 

 

 

 

 

280

 

 

280

 

Unrealised gain on marketable securities

 

 

 

 

 

445

 

 

445

 

Total comprehensive loss

 

 

 

 

 

725

 

(14,935

)

(14,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2006

 

38,900

 

$

39

 

$

218,138

 

$

 

$

853

 

$

(205,649

)

$

13,381

 

 

The accompanying notes to the consolidated financial statements are an integral part of these statements.

F-5

F-6




MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC.INC) AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOW FOR THE YEARS ENDED

DECEMBER 31, 2005,2006, DECEMBER 31, 2004,2005, AND DECEMBER 31, 20032004

($ thousands)

 

 

Year ended

 

Year ended

 

Year ended

 

 

December 31,
2005

 

December 31,
2004

 

December 31, 2003

 

 

December 31,
2006

 

December 31,
2005

 

December 31,
2004

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(12,216

)

$

(15,030

)

$

(10,096

)

 

$

(14,935

)

$

(12,216

)

$

(15,030

)

Loss from discontinued operations

 

 

1,478

 

2,145

 

 

(14,935

)

(10,738

)

(12,885

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinuing operations

 

1,478

 

2,145

 

1,155

 

Depreciation and amortization

 

237

 

764

 

623

 

Stock- based compensation expense

 

440

 

 

 

Minority interest in net losses of subsidiary

 

(477

)

 

(605

)

Depreciation

 

278

 

237

 

764

 

Impairment of investment

 

 

70

 

95

 

 

 

 

70

 

Impairment of property and equipment

 

 

386

 

 

 

 

 

386

 

Increase in minority’s interest in MS-PLC

 

 

(459

)

 

Minority interest in net losses of subsidiary

 

 

(605

)

(2,490

)

Loss on disposal of fixed assets

 

219

 

 

 

 

13

 

219

 

 

(Increase)/decrease in assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(34

)

(2

)

(13

)

 

 

(34

)

(2

)

Prepaid expenses and other receivables

 

(235

)

151

 

(261

)

 

319

 

(235

)

151

 

VAT receivable

 

584

 

(83

)

(322

)

 

(272

)

584

 

(83

)

Security deposits

 

 

 

(743

)

Increase in minority’s interest in Medicsight PLC

 

 

 

(459

)

Increase/(decrease) in liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

124

 

(1,100

)

3

 

 

814

 

124

 

(1,100

)

Accounts payable – related party

 

1,151

 

 

 

 

(1,151

)

1,151

 

 

Accrued expenses

 

(306

)

134

 

(33

)

 

981

 

(306

)

134

 

Net cash used in operating activities

 

(8,998

)

(13,629

)

(12,082

)

 

(13,990

)

(8,998

)

(13,629

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash held for common stock subscribed but unissued

 

(4,000

)

 

 

 

4,000

 

(4,000

)

 

Purchase of marketable securities

 

(4,533

)

 

 

Proceeds from sale of fixed assets

 

300

 

 

 

 

 

300

 

 

Purchase of property and equipment

 

(131

)

(434

)

(1,239

)

 

(722

)

(131

)

(434

)

Proceeds from sale of Lifesyne

 

443

 

 

 

 

 

443

 

 

Net cash (used in)/provided by investing activities

 

(3,388

)

(434

)

(1,239

)

 

(1,255

)

(3,388

)

(434

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal payments under capital lease obligations

 

(289

)

(59

)

(535

)

 

(18

)

(289

)

(59

)

(Decrease)/increase in bank overdraft

 

 

(196

)

196

 

 

 

 

(196

)

(Decrease)/increase in line of credit – related party

 

 

(2,880

)

356

 

 

 

 

(2,880

)

Repayments of short-term debt

 

 

 

(3,250

)

Proceeds from sale of common stock (net of commissions)

 

12,035

 

23,310

 

9,063

 

 

31,204

 

12,035

 

23,310

 

Proceeds from sale of common stock to be issued (net of commissions)

 

3,600

 

 

 

 

(3,600

)

3,600

 

 

Proceeds from MS-PLC sale of stock (net of commissions)

 

 

 

4,222

 

Proceeds from vendor guarantee

 

 

 

3,689

 

Net cash provided by financing activities

 

15,346

 

20,175

 

13,741

 

 

27,586

 

15,346

 

20,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows of discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

(1,078

)

(1,486

)

(1,067

)

 

 

(1,078

)

(1,486

)

Net cash used in investing activities

 

 

 

(54

)

 

 

 

 

Net cash (used in)/provided by financing activities

 

(44

)

(13

)

57

 

Net cash used in financing activities

 

 

(44

)

(13

)

 

(1,122

)

(1,499

)

(1,064

)

 

 

(1,122

)

(1,499

)

 

��

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rates on cash and cash equivalents

 

135

 

(182

)

(289

)

 

167

 

135

 

(182

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CHANGE IN CASH & CASH EQUIVALENTS

 

1,973

 

4,431

 

(933

)

 

12,508

 

1,973

 

4,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH & CASH EQUIVALENTS, BEGINNING OF YEAR

 

5,276

 

845

 

1,778

 

 

7,249

 

5,276

 

845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH & CASH EQUIVALENTS, END OF YEAR

 

$

7,249

 

$

5,276

 

$

845

 

 

$

19,757

 

$

7,249

 

$

5,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH PAID

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

5

 

$

41

 

$

66

 

 

$

2

 

$

5

 

$

41

 

 

 

 

 

 

 

 

NON CASH FINANCING ACTIVITIES

 

 

 

 

 

 

 

Capital lease obligations for equipment

 

$

 

$

 

$

841

 

 

The accompanying notes are an integral part of these statements.

F-6

F-7




MGT CAPITAL INVESTMENTS, INC. (FORMERLY MEDICSIGHT, INC.INC) AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.              Organization, basis of presentation and liquidity

MGT Capital Investments, Inc. (formerly Medicsight, Inc.), (along with its subsidiaries, the “Company”) is the successor consolidated entity formed by the reverse acquisition on December 22, 1999 by Fairfax Equity Limited (“Fairfax”) (now Medicsight Finance Limited) of Internet Holdings, Inc. a publicly-heldpublicly–held company originally incorporated in Utah in 1977 under the name Trolley Enterprises, Inc. Fairfax, which was treated as the accounting acquirer in the transaction, was incorporated in the United Kingdom on October 18, 1999. Prior to its reverse acquisition by Fairfax, control of the former Internet Holdings, Inc., as well as its corporate name, had changed a number of times.  All prior operations had previously been discontinued and all related claims and counterclaims were settled, the last of which settlements occurred in November 1999.

The Company has twothree primary business objectives:

·                  To conceive, develop and commercialize innovative medical imaging applications derived from our core technology known as Medicsight CAD.

CAD through Medicsight PLC (“Medicsight”);

·                  To establish a global online community for Medical Imagingmedical imaging professionals (to be known as MedicExchange)Medicexchange.com with a rich selection of specialist clinical content for registered users combined with a product marketplace where Medical Imagingmedical imaging vendors can sell their solutions online.online through Medicexchange PLC (“Medicexchange”).

·                  To continue to invest in the rapidly growing HGIT Sector.

During 2005 the Company initiated a plan of disposal of the Lifesyne business and was subsequently sold in November 2005 and its results are reflected as discontinued operations – Note 3.

operations.

The Company has incurred significant operating losses since inception and has generated no revenues from continuing operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $205,649,000 at December 31, 2005.2006. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. The Company is currently seeking additional funding and is actively developing the technology in order to bring it to market. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

F-7

F-8




2.              Summary of significant accounting policies:

Principles of consolidation—Consolidation

The consolidated financial statements include the accounts of our company and our majority owned subsidiaries. Our main operating subsidiaries are Medicsight Inc.PLC and itsMedicexchange PLC, both based in London (UK). The functional currencies of our subsidiaries in which it has a controlling interest. Subsidiaries acquired are consolidated from the date of acquisition.their local currencies.  All inter-company accountsintercompany transactions and transactionsbalances have been eliminatedeliminated.  All foreign currency translation gains and losses arising on consolidation were recorded in consolidation.stockholders’ equity as a component of accumulated other comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 52, Foreign Currency Translation.   Minority Interest represents the minority equity investment in any of the MGT Capital Investments, Inc, (formerly Medicsight Inc.) group of companies, plus the minorities share of the net operating result.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

Fair value of financial instruments

The Company’s financial instruments consist primarily of cash, cash equivalents and marketable securities, for which the current carrying amounts approximate fair market values.

Cash and cash equivalents—alents

The Company considers investments with original maturities of three months or less to be cash equivalents.

Marketable Securities

The Company  invests some of its cash balances in short-term highly liquid available for sale marketable securities, which are carried in our balance sheet at fair value in accordance with Statement of Financial Accounting Standards No. 115 Accounting for Certain Investments in Debt and Equity Securities, with unrealized gains and losses reported in stockholders’ equity as a component of accumulated other comprehensive income (loss) - unless the Company concludes that unrealized losses represent an other-than-temporary impairment. In that circumstance, such losses would be reflected in the consolidated statements of operations. Realized gains and losses are included in interest income. Fair value is based upon quoted market prices for these or similar instruments.

Investments—Investments

Investments consist of equity ownership in various corporations. The Company records these investments at historical cost, subject to any provision for impairment.

Property and equipment—equipment

Property and equipment are stated at cost. Depreciation is calculated on the various asset classes over their estimated useful lives, which range from two to five years. Leasehold improvements are depreciated over the term of the lease.

Excess of purchase price over net assets acquired—acquired

Excess of purchase price over net assets acquired (“goodwill”) represents the excess of acquisition purchase price over the fair value of the net assets acquired. Effective January 1, 2002 with the adoption of Statement of Financial Accounting Standard (“SFAS”) No. 142 “Goodwill and Other intangible Assets”, goodwill is no longer to be amortized.

For Fiscal 2005 and Fiscal 2004, the Company had excess of purchase price over net assets acquired of $11,200,000.

Impairment of excess of purchase price over net assets acquired—In accordance with SFAS No. 142 “Goodwill and Other intangibleIntangible Assets” goodwill will be tested for impairment on an annual basis or whenever indicators of impairment

F-8




arise. An impairment analysis was performed as of December 31, 20052006 and 20042005 and the Company concluded there was no impairment loss.

For Fiscal 2006 and Fiscal 2005, the Company had excess of purchase price over net assets acquired of $11,200,000.

Impairment of long-lived assets and long-lived assets to be disposed of—of

The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company’s assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

Foreign currency translation—translation

The accounts of the Company’s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into U.S.US dollars at year-end exchange rates, and income and expense accounts are translated at average monthly exchange rates. Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders’ equity.

Gains and losses on foreign currency transactions are reflected in current operating results.

Revenue recognition—recognition

Revenue will be recognized as services are performed, in accordance with the terms of the contractual arrangement, where persuasive evidence of an arrangement exists, the fee is fixed and determinable and collection is reasonably assured.

The Company’s revenues were derived from the Company’s discontinued Lifesyne scanning operations – see “Discontinued Operations” – Note 3 below.

scanning.

Research and development—development

Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with SFAS No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”. Costs incurred prior to technological feasibility being established for the product are expensed as incurred.

F-9



Technological feasibility is established upon completion of a detailed program design or, in its absence, completion of a working model. Thereafter, all software production costs can be capitalized and subsequently reported at the lower of un-amortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

The Company concluded that capitalizingno such expenditures on completion of a working model was inappropriateneeded to be capitalized because the Company did not incur any material software production costs and therefore has decided to expense all such costs incurred represent research and development costs. The Company’s research and development costs are comprised of staff cost, consultancy costs and consultancyexpensed research and development software costs expensed on the Medicsight CAD system.

The Company’s expenditures on research and development are comprised of staff and consultants employed in the development of Medicsight CAD. During the twelve months ended December 31, 2006, December 31, 2005 and December 31, 2004, and December 31, 2003, the Company expended $2,870,000, $2,363,000, $2,972,000 and $2,498,000$2,972,000, respectively, for research and development expenses for Medicsight CAD and its products. We cannot predict the amount of additional expenditures that will be necessary prior to achieving commercialization of our products.

F-9




Income taxes—taxes

Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized.

Loss per share—share

Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share is calculated by dividing the net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.

The computation of diluted loss per share excludes all options because they are antidilutive. For the year ended December 31, 2006 there were 5,040,000 options excluded with an average exercise price of $1.79. For the year ended December 31, 2005, there were 4,146,200 excluded options outstanding with a weighted average exercise price of $1.96 per share. For the year ended December 31, 2004, there were 1,975,250 excluded options outstanding with a weighted average exercise price of $1.96 per share.

Comprehensive loss—loss

Comprehensive loss reflects the change in equity of a business enterprise during a period from transactionsincome as defined by SFAS No. 130, “Reporting Comprehensive Income,” includes net income and items defined as other events and circumstances from non-owner sources. Comprehensive loss is comprised of net income/(loss) andcomprehensive income. SFAS No. 130 requires that items defined as other comprehensive income, such as foreign currency translation adjustments.

Fair value of financial instruments—SFAS 107, “Disclosures about Fair Value of Financial Instruments”, requires all entities to discloseadjustments and unrealized gains and losses on certain marketable securities, be separately classified in the fair value of certain financial instruments in their financial statements. Accordingly,Such items are reported in the Company reports that the carrying amountconsolidated statements of cash and cash equivalents, accounts receivable, monetary prepayments, accounts payable and accrued liabilities, advances and short term debt approximates fair value due to the short maturity of these instruments.

stockholders’ equity as comprehensive income.

Segment reporting—reporting

The Company follows the provisions of SFAS No. 131, “Disclosure About Segments of an Enterprise and Related Information”. The approach designates the internal organization that is used by management for making operating decisions and assessing performance as the source of the Company’s reportable segments. SFAS No. 131 also requires disclosures about products and services, geographic areas and major customers.

Common stock—The holder of each share of common stock outstanding is entitled to one vote per share.

Stock options—options The

Effective January 1, 2006, the Company has electedadopted Statement of Financial Accounting Standards No. 123 (revised), Share-Based Payment SFAS 123(R), which requires that compensation cost relating to followshare-based payment transaction be recognized as an expense in the financial statements, and that measurement of that cost be based on the estimated fair value of the equity or liability instrument issued.  Under SFAS No. 123(R), the pro-forma disclosures previously permitted under SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”) are no longer an alternative to financial statement recognition. SFAS No 123(R) also requires that forfeitures be estimated and recorded over the vesting period of the instrument.

F-10




 Prior to January 1, 2006, as permitted by SFAS No. 123, the Company accounted for share-based payments to employees using the intrinsic value method under the recognition and measurement principles of Accounts Principles Board Opinion No. 25, “AccountingAccounting for Stock Issued to Employees”,Employees (“APB No. 25”), and related interpretations in accounting for its employee stock options.interpretations. Under this method, compensation cost is measured as the amount by which the market price of the underlying stock exceedsexceed the exercise price of the stock option at the date at which both the number of options

F-10



granted and the exercise price are known.  UnderAs previously permitted by SFAS No. 123, the Company had elected to apply the intrinsic-value-based method of accounting under APB No. 25 becausedescribed above, and adopted only the exercise pricedisclosure requirements of our employee stock options equalsSFAS No 123 which were similar in most respects to SFAS No. 123(R), with the market priceexception of the underlying stock on the date of grant, no compensation expense was recognized.

option forfeitures, which, under SFAS No. 123, had been accounted for as they occurred.

The Company has electedadopted SFAS No 123(R) using the modified prospective method which requires that share-based expense recognized includes: (a) share-based expense for all awards granted prior to, adoptbut not yet vested, as of the disclosure only provisionsadoption date; and (b) share-based expense for all award granted subsequent to the adoption date.  Since the modified prospective method is being used, there is no cumulative effect adjustment upon the adoption of SFAS No. 123, “Accounting for Stock-Based Compensation” as amended byNo 123(R), and the Company’s December 31, 2005 financial statement do not reflect any restated amounts.

The Company uses the same valuation methodologies and assumptions in estimating the fair value of the options under both SFAS No 123(R) and the pro forma disclosures under SFAS No. 148, “Accounting123.

Had share-based expense for Stock-Based Compensation - Transitionthe Company’s stock option plans been determined based on a calculated fair value using the Black-Scholes model at the grant date, the Company’s net loss would have been impacted as follows for the year ended December 31, 2005 (in thousands):

Net loss as reported

 

$

(12,216

)

Stock-based compensation determined under the fair value based method

 

(645

)

Net loss, pro forma

 

$

(12,861

)

The pro forma effect of applying SFAS No 123(R) may not be representative of the effect on reported net income in future years because options over several years and Disclosure - an amendmentvarying amounts may be made each year.

Recent accounting pronouncements

In June 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 123”, and measures the cost for MS-PLC’s employee stock compensation plan by using109 (“FIN 48”) which clarifies the accounting methods prescribed by APB 25, “Accounting for Stock Issued to Employees”, which allows that no compensation cost beuncertainty in income taxes recognized unless the exercise price of the options granted is lower than the fair market value of the Company’s stock at date of grant. Accordingly, no stock-based employee compensation cost is reflected in net loss, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.

In accordance with SFAS 148, “Accounting for Stock-Based Compensation - Transition and Disclosure,” the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation is as follows for the years ended December 31:

 

 

2005

 

2004

 

2003

 

 

 

($ thousands, except per share data)

 

 

 

 

 

 

 

 

 

Net loss - as reported

 

$

(12,216

)

$

(15,030

)

$

(10,096

)

Add:

 

 

 

 

 

 

 

Stock-based employee compensation expense included in reported net income, net of related tax effects

 

0

 

0

 

0

 

Deduct:

 

 

 

 

 

 

 

Adjustment to total stock-based employee compensation expense determined under the intrinsic value method for expense determined under the fair value based method, net of related tax effects

 

(645

)

(292

)

(65

)

Pro forma net loss

 

$

(12,861

)

$

(15,322

)

$

(10,161

)

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic and diluted, as reported

 

$

(0.36

)

$

(0.49

)

$

(0.45

)

Basic and diluted, pro forma

 

$

(0.38

)

$

(0.50

)

$

(0.46

)

The following weighted-average assumptions were used for the years ended December 31:

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

Risk-free interest rate

 

4.5

%

3.5

%

3.5

%

 

 

 

 

 

 

 

 

Expected volatility

 

65

%

81

%

81

%

 

 

 

 

 

 

 

 

Dividend yield

 

0

%

0

%

0

%

 

 

 

 

 

 

 

 

Expected life

 

1 year

 

1 year

 

2 years

 

F-11



Use of estimates—The preparation ofenterprise’s financial statements in conformityaccordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as revenues and expenses during the reporting period. Actual results could vary from those estimates.

Recent accounting pronouncements—

In May 2005, the Financial Accounting Standards Board (“FASB”) issued SFAS 154, “Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3”.The standard requires retrospective application to prior periods’109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement criteria for the financial statementsstatement recognition and measurement of a voluntarytax position taken or expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition and defines the criteria that must be met for the benefits of a tax position to be recognized. The cumulative effect of the change in accounting principle unless it is deemed impracticable.must be recorded as an adjustment to opening retained earnings. The standard states that a change in methodCompany has completed its initial evaluation of depreciation, amortization or depletion for long-lived, non-financial assets be accounted for as a change in accounting estimate that is affected by a change in accounting principle.  The standard is effective for accounting changes and correctionsthe impact of errors made occurring in fiscal years beginning after December 15, 2005.  Thethe January 1, 2007 adoption of SFASFIN No. 15448 and determined that such adoption is not expected to have a material impact on its financial statements.

In September 2006, the Company’sFASB issued SFAS No. 157, “Fair Value Measurements” (“SFAS No. 157”), which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies to other accounting standards that require or permit fair value measurements. Accordingly, it does not require any new fair value measurement. SFAS No. 157 will be effective for the Company on January 1, 2008. The Company is currently evaluating the impact the adoption of SFAS No. 157 will have on its financial position orand results of operations.

In December 2004,February 2007, the FASB issued SFAS 153,”Exchanges of Non-monetaryNo. 159, “The Fair Value Option for Financial Assets an amendment of APB Opinion No.29”. The standard is based on the principleand Financial Liabilities” (“SFAS No. 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value that exchanges of non-monetary assets shouldare not currently required to be measured based on theat fair value of the assets exchanged and eliminates the exception under APB Opinionvalue. SFAS No. 29 for an exchange of similar productive assets and replaces it with an exception for exchanges of non-monetary assets that do not have commercial substance. The standard is159 will be effective for non-monetary exchanges occurring in fiscal periods beginning after June 15, 2005.the Company on January 1, 2008. The Company cannot determineis currently evaluating the impact the adoption of SFAS 153 atNo.159 will have on its financial position and results of operations.

In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin “SAB” 108 regarding the process of quantifying financial statement misstatements. The provisions of this time.

 In December 2004, the FASB issued SFAS 123 (revised 2004),”Share-Based Payment”. The standard eliminates the disclosure-only election under the prior SFAS 123 and requires the recognition of compensation expense for stock options and other forms of equity compensation based on the fair value of the instruments on the date of grantstatement will be expensed over the period service is received. We intend to adopt this Statement using the modified prospective method. The Company estimates that the charge to the Statement of Operationseffective for the year toended December 31, 2006. The impact on the financial statements for 2006 will be approximately $500,000.is immaterial.

3.              Discontinued Activities (Lifesyne)

Discontinued Activities. During the third quarter of 2005 a plan was initiated for the disposal of the Lifesyne business.  In accordance with SFAS No. 144 “AccountingAccounting for Impairment or disposal of Long-Lived Assets” Lifesyne has been accounted for as a discontinued operations.operation.  Accordingly, our financial statements have been restated to reflect the Lifesyne Segment as a discontinued operation in our consolidated statements of operations and cash flows for all periods presented.  Statement of operations information presented in the notes to consolidated financial statements has been restated to reflect continuing operations for all periods presented.

F-11




On November 10, 2005 Lifesyne was sold to an independent third party for approximately $450,000. On August 18, 2005, MS-PLCMedicsight PLC entered into an option agreement with the purchaser to acquire Lifesyne for a non-refundable deposit of approximately $90,000 as the purchaser needed further time to arrange the financing for the acquisition. This deposit constituted part of the sale proceeds on completion of the acquisition. At that time the net assets of Lifesyne totaled approximately $844,000 leading to an impairment loss of approximately $394,000.

For Fiscal 2004, the Company recorded impairment of $582,000 against property and equipment related to the discontinued Lifesyne operations.

F-12



Revenues and operating losses for Lifesyne for years ended December 31:31 (in thousands):

 

2006

 

2005

 

2004

 

 

 

 

 

 

 

 

 

Revenues

 

$

 

$

427

 

$

538

 

Operating losses

 

$

 

$

1,084

 

$

1,563

 

Loss from impairment of assets

 

$

 

$

394

 

$

582

 

 

 

 

$(000)

 

 

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

427

 

$

538

 

$

276

 

Operating losses

 

$

1,084

 

$

1,563

 

$

1,155

 

Loss from impairment of assets

 

$

394

 

$

582

 

$

 

4.              Marketable Securities

In the year ended December 31,2006 the Company invested in marketable securities, which at December 31, 2006 were as follows ( in thousands):

 

Amortized 
Cost

 

Gross 
Unrealized 
Gains

 

Gross 
Unrealized 
Losses

 

Fair Value

 

Carrying 
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

$

4,533

 

$

445

 

$

 

$

4,978

 

$

4,978

 

Trading

 

 

 

 

 

 

 

$

4,978

 

$

4,978

 

The Company did not invest in any marketable securities for the years ended December 31, 2005 or 2004.

The increase in net unrealized holding gains on available for-sale securities in the amount of $455,000 was charged to stockholders’ equity for the years ended December 31, 2006.

5.Investments

The Company accounts for its investments in non-marketable securities under the cost method of accounting as it owns less than a 20% interest in each of the companies and does not have significant influence over the entities. The Company reviews each investment continually to assess for other-than-temporary decreases in value in its investments. The Company reviews all available financial and non-financial data in assessing the extent of any impairment.

At December 31, 2006 and 2005, the Company held the following investment:

— Aa 6% holding in Eurindia PLC, a company that seeks to invest in small Indian IT services companies.

At December 31, 2004, the Company held the following investment:

— A 6% holding(588,236 shares) investment in Eurindia PLC.  During Fiscal 2004 the Company recorded an impairment of $70,000 reducing theThe carrying value to approximately $359,000.of this investment was $359,000 at December 31, 2006 and 2005.  A valuation report from September 2006 identified that the Company’s investment was worth $841,000.  We have not recognized any of this gain.  In February 2007, we received a dividend of $206,000 from Eurindia PLC.

5.6.              Property and equipment

Property and equipment consist of the following as of December 31:31 (in thousands):


 

 

2005

 

2004

 

 

($’000)

 

($’000)

 

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Computer hardware and software

 

$

848

 

$

1,071

 

 

$

1,053

 

$

848

 

Leasehold improvements

 

187

 

 

Furniture and fixtures

 

881

 

4,150

 

 

137

 

881

 

Motor Vehicles

 

65

 

72

 

Motor vehicles

 

74

 

65

 

 

 

 

 

 

 

 

 

 

 

 

1,794

 

5,293

 

 

1,451

 

1,794

 

Less: Accumulated depreciation

 

(1,542

)

(3,227

)

 

(768

)

(1,542

)

 

$

252

 

$

2,066

 

 

$

683

 

$

252

 

 

During Fiscal 2005 the Company recorded impairment to property and equipment of $394,000. This was as a result of the sale of Lifesyne to an independent third party.

During Fiscal 2004 the Company recorded impairment to property and equipment of $386,000. This was as a result of a decision to transfer MAM’s assets to MS-PLC and Lifesyne or sell to independent third parties at open market value or fully impair, as its business opportunities were limited due to the change in strategy of Lifesyne concerning the number of centers it was going to operate. The impairment relates to Ravenscourt centre that was closed in 2004.

F-13



6.7.              Line of Credit – related party

On December 15, 2000, the Company entered into an unsecured credit facility with Asia IT Capital Investments Limited (“Asia IT”), a related party – see Note 15, which provides a $20,000,000 line of credit. Such line of credit originally expired on December 31, 2001, but has been extended until June 30,December 31, 2007. Interest on advances under the credit facility accrues at 2% above US LIBOR. At December 31, 20052006 US LIBOR was 4.8%5.3%. The Company can draw down on this credit facility for its financing requirements, upon approval by the Company’s Board of Directors and subject to approval by Asia IT (such approval not to be unreasonably withheld). The Company is restricted from borrowing funds, directly or indirectly, other than through the credit facility with Asia IT, without the consent of Asia IT. The availability of the credit facility reduces upon the Company’s sale of any of its investment assets.

On November 20, 2001, Asia IT entered into a £10,000,000 ($18,000,000)19,600,000) credit facility with MS-PLC.Medicsight PLC.  Such facility ceases on June 30,December 31, 2007 and is secured by a lien on all of the assets of MS-PLC.Medicsight PLC.  Interest on outstanding amounts accrues at 2% above Sterling LIBOR.  Pursuant to such credit facility, MS-PLCMedicsight PLC had covenanted to undertake a public offering of its ordinary shares in an amount not less than £25,000,000 not later than March 2002.  MS-PLCMedicsight PLC did not complete such an offering and the facility nevertheless remains in place.

At the years ended December 31, 20052006 and 20042005 the Company had no drawings under the $20,000,000 facility with Asia IT, and MS-PLCMedicsight PLC had no drawings under its £10,000,000 ($18,000,000)19,600,000) facility with Asia IT. Under these facilities Asia IT, a related party, has deposited $2,500,000 for the benefit

8.Accrued expenses

Accrued expenses consists of the Company which the Company has not utilized.following amounts at December 31 (in thousands):

 

2006

 

2005

 

 

 

 

 

 

 

Audit, tax and legal

 

$

233

 

$

123

 

Suppliers with deferred payment terms (not yet invoiced)

 

528

 

 

Rent, rates and property related

 

479

 

 

Other

 

145

 

281

 

 

 

 

 

 

 

Total Accruals

 

$

1,385

 

$

404

 

 

7.9.              Capital leases

The assets under capital leases, which are included in property and equipment, are as follows:follows (in thousands):


 

 

 

2005

 

2004

 

 

 

($’000)

 

($’000)

 

 

 

 

 

 

 

Furniture and fixtures

 

$

 

$

857

 

Motor Vehicles

 

65

 

72

 

 

 

65

 

929

 

Less: Accumulated depreciation

 

(35

)

(556

)

 

 

$

30

 

$

373

 

 

2006

 

2005

 

 

 

 

 

 

 

Motor vehicles

 

$

74

 

$

65

 

Less: Accumulated depreciation

 

(54

)

(35

)

 

 

$

20

 

$

30

 

 

The following is a schedule by year of future minimum lease payments under capital leases, together with the present value of the net minimum lease payments, as of December 31, 2005:2006 (in thousands):

Total minimum lease payments

 

$

8

 

Less amount representing interest

 

(1

)

Present value of net minimum lease payments

 

7

 

Less current maturities

 

(7

)

Long-term maturities

 

$

 

Interest was charged at rate of 8.69%.

 

 

($’000)

 

Fiscal Year

 

 

 

 

 

 

 

2006

 

$

20

 

2007

 

6

 

Total minimum lease payments

 

26

 

 

 

 

 

Less amount representing interest

 

1

 

Present value of net minimum lease payments

 

25

 

 

 

 

 

Less current maturities

 

19

 

Long-term maturities

 

$

6

 

F-14



8.10.       Stockholders’ equityEquity and Minority Interest

During the year ended December 31, 2006 we raised $10,030,000 (gross before commissions) by issuing 2,507,500 restricted shares of our common stock.  We incurred commission of $1,003,000 to Asia IT Capital Investments Limited (a related party) raising a net amount of $9,027,000.

During the year ended December 31, 2005 the Companywe raised $12,035,000 (net of commission and expenses) by issuing 3,327,000 restricted shares of common stock in a private placement.

Medicexchange PLC

The CompanyOn July 10, 2006 we incorporated Medicexchange PLC with a 10% (approximately $10,000) minority shareholder.  We subsequently raised a further $3,600,000 (net of commission and expenses) on January 13, 2006£5,508,000 ($10,314,000) (gross before commissions) by issuing 1,000,000 restricted5,507,511 ordinary shares of common stockMedicexchange PLC.  We paid commission of £275,000 ($516,000) and is reflected as common stock subscribed but unissued atissued 275,326 ordinary shares to Asia IT Capital Investments Limited (a related party), raising a net cash amount of £5,232,000 ($9,798,000).  At December 31, 2005. The2006 the Company had receivedowned 22,500,000 ordinary shares in Medicexchange PLC, constituting 73.1% of the funds prior to the December 31, 2005 and is reflected as Cash held for common stock subscribed but unissued at December 31, 2005.outstanding shares.

These private placements were underwritten by Asia IT, a related party. Asia IT received commissions of $1,630,000 on the above private placements.

Medicsight PLC

During the year ended December 31, 2004 the Company2006 we raised $23,310,000 (net of commission and expenses)£7,000,000 ($13,752,000) (gross before commissions) by issuing 8,579,000 restricted14,000,000 ordinary shares of common stock. These private placements were underwritten byMedicsight PLC (one of our UK subsidiary companies).  We paid commission of £700,000 ($1,367,000) to Asia IT Capital Investments Limited (a related party) and we paid legal fees of $6,000, raising a related party. Asia IT received commissionsnet cash amount of $2,410,000 on the above private placement.

On January 27, 2004, the Company amended its Certificate of Incorporation to increase the number of shares the Company is authorized to issue from 25,000,000 shares to 40,000,000 shares of common stock. This amendment was approved by a majority of the stockholders of the Company.

£6,297,000 ($12,379,000).  At December 31, 20052006 the Company owned 70,677,30096,677,300 ordinary shares in MS-PLC,Medicsight PLC, constituting 81.8%76.5% of the outstanding shares.

Minority Interest

The Company has minority investors in both Medicexchange and Medicsight PLC as follows (in thousands):


 

 

Medicexchange

 

Medicsight

 

Total

 

 

 

 

 

 

 

 

 

Minority Interest at January 1, 2006

 

$

 

$

 

$

 

Medicexchange PLC - incorporation

 

10

 

 

10

 

Additional funding in 2006

 

9,798

 

12,379

 

22,177

 

Total minority equity investment

 

9,808

 

12,379

 

22,187

 

Less – minority share of operating losses

 

(457

)

(20

)

(477

)

Minority Interest at December 31, 2006

 

$

9,351

 

$

12,359

 

$

21,710

 

9.11.Comprehensive losses

Comprehensive losses for the years ended December 31, 2006 and 2005 are as follows (in thousands):

 

2006

 

2005

 

2004

 

 

 

 

 

 

 

 

 

Net loss as reported

 

$

(14,935

)

$

(12,216

)

$

(15,030

)

Unrealized foreign exchange gain (loss)

 

280

 

(150

)

155

 

Unrealized gain on marketable securities

 

445

 

 

 

 

Comprehensive loss

 

$

(14,210

)

$

(12,366

)

$

(14,875

)

The accumulated balances related to each component of other comprehensive losses were as follows ( in thousands):

 

Foreign 
Currency 
Translation

 

Unrealized 
Gain (Loss) on 
Investments

 

Accumulated 
Other 
Comprehensive 
Loss

 

Balance at December 31, 2004

 

$

278

 

$

 

$

278

 

Other comprehensive gain (loss)

 

(150

)

 

(150

)

Balance at December 31, 2005

 

128

 

 

128

 

Other comprehensive gain (loss)

 

280

 

445

 

725

 

Balance at December 31, 2006

 

$

408

 

$

445

 

$

853

 

12.       Stock option planplans

All the Company’s Equity CompensationWe have four Stock Option Plans are issued byin Medicsight PLC (one of our majority-ownedUK subsidiary MS-PLC and not the Company to employees of MS-PLC. All securities that are issuable under these plans are MS-PLC shares. MS-PLC’scompanies).  The shares in this company are not currently quoted on any recognized stock exchange. All MS-PLC’s equity plans allow employees the option to purchase MS-PLC’s shares at £1.00 ($1.65).publicly traded.

Plan A

On March 20,February 26, 2003 the Board of Directors of MS-PLCwe approved a stock option plan “A”  for its employees and reserved 4,000,000 shares of its common stock for issuance upon exercise of options granted under this plan. On April 19, 2003,in the Remuneration Committee of MS-PLC also approved the stock option plan and implemented it on Aprilperiod ended June 30, 20032005 granted options over 2,828,600for 2,971,000 shares to employees of MS-PLC.employees. At December 31, 20052006 there were 1,872,500922,000 options outstanding and 100% of the options issued were exercisable under this plan.exercisable.

Plan B

On September 30, 2004 MS-PLCBetween July 1, 2003 and March 31, 2005 we granted options over 3,400,500for 3,420,500 shares to its employees under the stock option plan “B”. Subsequently on August 15, 2005, the Board of Directors of MS-PLCwe approved the stock option plan “B”. At December 31, 20052006 there were 2,043,7001,443,000 options outstanding and 70%1,279,000 of the options issued were exercisable under this plan after MS-PLC had passed certain vesting criteria.exercisable.


Plan C

OnBetween April 1, 2005 and June 30, 2005 MS-PLC2006 we granted options over 230,000for 515,000 shares to its employees. Subsequently onunder the stock option plan “C”. On August 15, 2005, the Board of Directors of MS-PLCwe approved a stock option plan “C”. At December 31, 20052006 there were 230,000345,000 options outstanding and 53,334 of the options issued were exercisable.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from date of grant.

Plan D

On July 13, 2006 we approved stock option plan “D” and granted options for 1,375,000 shares under this plan.  At December 31, 2006 there were 1,375,000 options outstanding and none of the options issued were exercisable.  Options under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.

We have one Stock Option Plan in Medicexchange PLC (one of our UK subsidiary companies).  The shares in this company are not publicly traded.

Plan A

On July 13, 2006 we approved Medicexchange PLC stock option plan “A” and granted options for 950,000 shares under this plan.  At December 31, 2006 there were 950,000 options outstanding and none of the options issued were exercisable.  Options issued under this plan vest equallyin equal one-thirds after employees have been employed for 12, 24 and 36 months.months from the date of grant.

The following weighted average assumptions were used to estimate the fair value of stock options granted in the years ended December 31.

 

2006

 

2005

 

Dividend yield

 

nil

 

nil

 

Expected volatility

 

60.0

%

65.0

%

Risk-free interest rate

 

4.75

%

1 year

 

Expect life of options

 

4 years

 

1 year

 

Weighted average fair value of options granted

 

£

0.41 ($0.81)

 

£

0.47 ($0.92)

 

 


F-15The assumptions above are based on multiple factors including 10 year United Kingdom treasury bonds for the risk-free rate at the time of grant, expected future exercising patterns (we cannot base the estimate on the historical exercise patterns as no options have been exercised) and the volatility of the Company’s own stock price.



The assumptions used in the Black-Scholes option valuation model are highly subjective, and can materially affect the resulting valuation.

The following table summarizes the MS-PLC Stock Option activity:stock option activity for three years ended December 31, 2006, 2005 and 2004 under all option plans:

 

 

Outstanding

 

Exercisable

 

 

 

Number of Shares

 

Weighted-
Average
Exercise Price

 

Number of
Shares

 

Weighted-
Average
Exercise Price

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2004

 

1,975,250

 

£

1.00 ($1.96)

 

1,094,250

 

£

1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

Granted

 

3,630,500

 

£

1.00 ($1.96)

 

 

 

 

 

Exercised

 

-

 

£

1.00 ($1.96)

 

 

 

 

 

Forfeited

 

(1,459,550

)

£

1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2005

 

4,146,200

 

£

1.00 ($1.96)

 

3,362,850

 

£

1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

Granted

 

2,610,000

 

£

1.05 ($2.06)

 

 

 

 

 

Exercised

 

-

 

-

 

 

 

 

 

Forfeited

 

(1,716,200

)

£

1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2006

 

5,040,000

 

£

0.91 ($1.79)

 

2,256,200

 

£

1.00 ($1.96)

 

 

 

Stock Options Outstanding

 

 

 

Shares

 

Exercise
Price Per
Share

 

Weighted
Average
Exercise
Price

 

 

 

 

 

 

 

 

 

Balance January 1, 2004

 

 

 

 

Granted

 

2,375,700

 

$

1.65

 

$

1.65

 

Forfeited

 

(400,450

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2004

 

1,975,250

 

$

1.65

 

$

1.65

 

 

 

 

 

 

 

 

 

Granted

 

3,630,500

 

$

1.65

 

$

1.65

 

Forfeited

 

(1,459,550

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding December 31, 2005

 

4,146,200

 

$

1.65

 

$

1.65

 

 

 

 

 

 

 

 

 

Options exercisable at:

 

 

 

 

 

 

 

December 31, 2005

 

3,362,850

 

$

1.65

 

$

1.65

 

FollowingThe following is a summary of the status of the stock optionsoption outstanding at December 31, 2005:2006:

 

 

Outstanding Options

 

Exercisable Options

 

 

 

Number

 

Contractual Life
(years)

 

Exercise Price

 

Number

 

Exercise price

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight Plan A

 

922,000

 

6.3

 

£

1.00 ($1.96)

 

922,000

 

£

1.00 ($1.96)

 

Medicsight Plan B

 

1,443,000

 

7.7

 

£

1.00 ($1.96)

 

1,279,200

 

£

1.00 ($1.96)

 

Medicsight Plan C

 

350,000

 

8.4

 

£

1.00 ($1.96)

 

55,000

 

£

1.00 ($1.96)

 

Medicsight Plan D

 

1,375,000

 

9.5

 

£

1.10 ($2.16)

 

 

£

1.10 ($2.16)

 

Medicexchange Plan A

 

950,000

 

9.5

 

£

0.40 ($0.78)

 

 

£

0.40 ($0.78)

 

The Company has recorded the following amounts related to its share-based expenses in the accompanying Statement of Operations in the year ended December 31, 2006:

 

2006

 

 

 

 

 

Selling, general and administrative

 

$

405

 

Research and development

 

35

 

Total

 

$

440

 

No compensation costs were capitalized.

The aggregate intrinsic value for options outstanding and exercisable at December 31, 2006 was approximately $4,420,000.

The average grant date fair value of options was £0.41 ($0.81) and £0.47 ($0.92) for options granted during the years ended December 31, 2006 and December 31, 2005 respectively.

A summary of nonvested options at December 31, 2006 and change during the year ended December 31, 2006 is presented below:

Options

Weighted Average
Grant Date Fair
Value

Nonvested options at January 1, 2006

783,350

£

0.41 ($0.81)

Granted

2,610,000

£

0.41 ($0.81)

Vested

(444,550

)

£

0.39 ($0.77)

Forfeited

(165,000

)

£

0.47 ($0.92)

Nonvested options at December 31, 2006

2,783,800

£

0.41 ($0.81)

As of December 31, 2006 there was $2,125,000 of total unrecognized compensation cost related to nonvested share based compensation arrangement granted under the option plans. That cost is expected to be recognized over a weighted average period of 3.7 years.

 

 

 

 

 

 

 

Outstanding Options

 

Exercisable Options

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted

 

 

 

Weighted

 

 

 

 

 

 

 

Remaining

 

Average

 

 

 

Average

 

 

 

Exercise

 

 

 

Contractual

 

Exercise

 

 

 

Exercise

 

 

 

Price

 

Number

 

Life

 

Price

 

Number

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

“A” Options

 

$

1.65

 

1,872,500

 

1 year

 

$

1.65

 

1,872,500

 

$

1.65

 

“B” Options

 

$

1.65

 

2,043,700

 

1 year

 

$

1.65

 

1,490,350

 

$

1.65

 

“C” Options

 

$

1.65

 

230,000

 

2 years

 

$

1.65

 

0

 

$

1.65

 

 

 

 

 

4,146,200

 

 

 

 

 

3,362,850

 

 

 


 

F-16



10.13.       Income Taxes

The income tax provision is summarized as follows for the years ended December 31:31 (in thousands):

 

2005

 

2004

 

2003

 

 

($’000)

 

2006

 

2005

 

2004

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

0

 

$

0

 

$

0

 

 

$

0

 

$

0

 

$

0

 

State and local

 

0

 

0

 

0

 

 

0

 

0

 

0

 

Foreign

 

0

 

0

 

0

 

 

0

 

0

 

0

 

Deferred

 

0

 

0

 

0

 

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total income tax provision (benefit)

 

$

0

 

$

0

 

$

0

 

 

$

0

 

$

0

 

$

0

 

 

Significant components of deferred tax assets were as follows as of December 31:31 (in thousands):

Deferred Tax Assets

 

2005

 

2004

 

 

($’000)

 

($’000)

 

Deferred Tax Assets

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Tax loss carry-forward

 

$

16,460

 

$

14,230

 

 

$

19,460

 

$

16,460

 

Capital loss carry forward

 

45,230

 

45,230

 

 

45,230

 

45,230

 

Property and plant depreciation methods

 

35

 

35

 

 

35

 

35

 

Total

 

61,725

 

59,495

 

 

64,725

 

61,725

 

Valuation Allowance

 

(61,725

)

(59,495

)

 

(64,725

)

(61,725

)

Net deferred tax asset

 

$

 

$

 

 

$

 

$

 

 

The Company has net operating loss carry-forwards for United States tax purposepurposes to offset future taxable income of $4,221,000$4,794,000 expiring in years 2006 through 2018. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets. The utilization of net operating loss carry forwards may be significantly limited under the Internal Revenue Code as a result of ownership changes due to the Company’s stock and other equity offerings.

Under United Kingdom taxation, MS-PLCMedicsight PLC has $51,226,000$63,342,000 of net operating loss carry-forwards to offset future taxable income. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets.

The provision for income tax differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows for the year ended December 31:


 

 

2005

 

2004

 

2003

 

 

2006

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes at the federal statutory rates

 

(35

)%

(35

)%

(35

)%

 

(35)

%

(35)

%

(35)

%

Change in valuation allowance

 

1

 

1

 

1

 

 

1

 

1

 

1

 

Foreign operations

 

34

 

34

 

34

 

 

34

 

34

 

34

 

Effective rate of income tax

 

0

%

0

%

0

%

 

0

%

0

%

0

%

 

The Company has net capital losses to be carried forward in the U.S. of $129,229,000 to offset against future capital gains expiring in years 2007 through 2009.

F-17



The receipt of $858,000 relates to a tax credit paid by the United Kingdom taxation authorities in the second quarter of Fiscal 2005 under its R&D tax relief scheme for small and medium enterprises to MS-PLC.Medicsight PLC. The basis for the R&D relief is to encourage the development of new technologies and is only applicable to the research and development of a new technology and not a product.

The receipt represented the tax credit received for expenditures incurred between November 2001 and December 2003. The Company did not accrue for any potential tax credit for Fiscal 2004 as it has determined that the completion date of the new technology occurred at the end of Fiscal 2003 and therefore no application for Fiscal 2004 will be made.

11.14.       Operating leases, commitments and security deposit

On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK, and simultaneously vacated our previous corporate office (46 Berkeley Square, London W1J 5AT, United Kingdom).

Under this new lease agreement our UK property rent, services and related costs will be approximately £330,000 ($647,000) per annum, paid quarterly in advance.  We have the right to terminate this agreement on the expiry of the fifth year of the lease.  Our annual rent is subject to upward only review on August 24, 2011.

We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.  We have accounted for this lease as an Operating Lease, and have accounted for the lease rental expenses on a straight line basis over the period of the lease.  We had a balance of $131,000 of deferred rent included in accrued expenses at December 31, 2006.

We have satellite offices in New York, Tokyo (Japan) and Beijing (China) — all of which are on 2 year rental agreements.  At December 31, 2006 we have paid in total $68,000 in deposit for these office rentals.

The following is a schedule of the future minimum rental payments required under operating leases that have initial or remaining non cancellable terms in excess of one year (in thousands):

Year Ending

 

 

 

2007

 

480

 

2008

 

649

 

2009

 

475

 

2010

 

448

 

2011

 

178

 

Later Years

 

1,865

 

Total

 

$

4,095

 

 


As discussed in Note 14 the Company does not have a formal lease on its offices at 46 Berkeley Square. Total rent expense was $1,056,000, $969,000 and $1,101,000 and $909,000 for the years ended December 31, 2006, 2005 and 2004 and 2003, respectively.

12.15.       SegmentSegmental reporting

                Under SFAS no. 131, Disclosures about segments of an Enterprise and Related Information, operating segments are defined as components of an enterprise about which separate financial information is available that is  evaluated regularly by the chief operating decision maker, or decision making group in deciding how to  allocate resources and in assessing performance. Our chief operating decision making group is composed of the chief executive officer and members of senior management. The Company’s reportable operating segments are Medicsight and Medicexchange.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate  performance of our operating segments based on revenue and operating income (loss). Segments information for 2006, 2005 and 2004 are as follows (in thousands):

 

 

Medicsight

 

Medicexchange

 

Corporate and 
Other

 

Total

 

 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue to external customers

 

$

 

$

 

$

 

$

 

Operating income (loss)

 

(9,517

)

(5,657

)

(538

)

(15,712

)

Depreciation and amortization

 

251

 

27

 

 

278

 

Stock based compensation

 

440

 

 

 

440

 

Assets

 

13,495

 

7,366

 

17,607

 

38,469

 

Expenditure for property plant and equipment

 

$

192

 

$

456

 

$

74

 

$

722

 

 

 

 

 

 

 

 

 

 

 

 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue to external customers

 

$

 

$

 

$

 

$

 

Operating income (loss)

 

(11,426

)

 

(237

)

(11,663

)

Depreciation and amortization

 

431

 

 

 

431

 

Stock based compensation

 

 

 

 

 

Assets

 

8,777

 

 

15,709

 

24,486

 

Expenditure for property plant and equipment

 

$

131

 

$

 

$

 

$

131

 

 

 

 

 

 

 

 

 

 

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue to external customers

 

$

 

$

 

$

 

$

 

Operating income (loss)

 

(16,528

)

 

925

 

(15,603

)

Depreciation and amortization

 

779

 

 

 

779

 

Stock based compensation

 

 

 

 

 

Assets

 

9,613

 

 

14,812

 

20,355

 

Expenditure for property plant and equipment

 

$

434

 

$

 

$

 

$

434

 

 

 

 

 

 

 

 

 

 

 

 

For Fiscal 2005, Fiscal 2004The Company’s main operations and Fiscal 2003fixed assets are in the Company’s reportable segment was the provision of medical scanning services derived from the discontinued Lifesyne operation. All revenues were generated within the United Kingdom.UK.


13.16.       Concentrations

The Company maintains its cash and cash equivalents at major financial institutions in the United Kingdom.  Cash held in foreign institutions amounted to $6,933,000$19,757,000 and $5,194,000$6,933,000 at December 31, 20052006 and 2004,2005, respectively.  The Company periodically evaluates the relative credit standing of financial institutions considered in its cash investment strategy.

14.17.       Related Party Transactions

Asia IT Capital Investments Ltd (a related party)

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”). Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and has provided a credit facility for up to $20,000,000. The credit facility expired on December 31, 2001, but has been extended to June 30,December 31, 2007. All advances under the credit facility accrue interest at 2% above US LIBOR. The Company is restricted from borrowing funds, directly or indirectly, other than through the credit facility, without the consent of Asia IT.

On November 20, 2001, Asia IT entered into a £10,000,000 ($18,000,000)19,600,000) credit facility with MS-PLC.Medicsight PLC.  Such facility ceases on June 30,December 31, 2007 and is secured by a lien on all of the assets of MS-PLC.Medicsight PLC.  Interest on outstanding amounts accrues at 2% above Sterling LIBOR.  Pursuant to such credit facility, MS-PLCMedicsight PLC had covenanted to undertake a public offering of its ordinary shares in an amount not less than £25,000,000 ($45,000,000) not later than March 2002.  MS-PLCMedicsight PLC did not complete such an offering and the facility nevertheless remains in place.

In addition, a director of Asia IT is a brother of Tim Paterson-Brown who was appointed toPaterson Brown, a director of the Board onCompany since December 8, 2003 and to the Boardits chief executive officer since September 2004 and a director of MS-PLC onMedicsight PLC since September 5, 2003. In addition to the loan facilities

F-18



made available by Asia IT to the Company and MS-PLC,Medicsight PLC, Asia IT received commissions on shares issued under private placements in both Fiscal 20052006 and Fiscal 2004.

2005.

During Fiscal 2006 the year ended December 31,Company used Asia IT to raise a gross amount of $34,096,000. Asia IT earned commissions of $3,404,000 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange PLC.

During Fiscal 2005 the Company raised $12,035,000, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230,000. The Company raised a further $3,600,000 net of commissions and expenses, on January 13, 2006 in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $400,000. The Company had received the funds prior to the December 31, 2005.

During Fiscal 2004 the Company raised $23,310,000, net of commissions and expenses, in a private placement of restricted common stock at $3.00 per share. Asia IT received commissions of $2,410,000, which was partly settled by issuing 420,000 shares of Company common stock of the Company to Asia IT valued at $3.00 per share.

The Company’s corporate offices at 46 Berkeley Square, London W1J 5AT, United Kingdom. The office is comprised of 9,642 square feet. Until June 30, 2003, rent was paid quarterly in advance to a property management company, Berkeley Square Ventures Limited, which in turn collectsDuring the rent for Yang Cellulose Company Limited (“YCCL”) (previously International Cellulose Company Limited)year ended December 31, 2006 , the entity that holdsCompany placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the leasebalance of monies on the property. Subsequent to June 30, 2003, rent has been paid directly to YCCL. In November 2001, YCCLdeposit with Asia IT was acquired by Macniven and Cameron Equity Holdings Limited (“M&C”) (previously STG Holdings PLC), a major shareholder$5,993,000 which included $116,000 of the Company. The rent payable is based on the amount of space each company occupies. There are no formal leases between the Company and YCCL. The Company paid rent of $969,000 in Fiscal 2005, $1,101,000 in Fiscal 2004, and $909,000 in Fiscal 2003.

15.Legal Proceedings

The Company is involved with various legal actions and claims arisinginterest income earned in the year ended December 31, 2006.

Purchase of Shares

In the year ended December 31, 2006, Allan Rowley (our Chief Financial Officer) purchased 15,000 ordinary course of business. Management believes that the outcome of any such litigation and claims will not have a material effect on the Company’s financial position or results of operations.shares in Medicexchange PLC for £15,000, which was received in full.


 

16.Subsequent events

On March 17, 2006 the Company raised $990,000, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT earned commissions of $110,000.

F-19



17.18.       Quarterly Financial Data (un-audited)(unaudited)

The tables below summarize the Company’s un-auditedunaudited quarterly operating results for Fiscal 20052006 and 2004.2005. Discontinued operations relate to Lifesyne UK Ltd – see Note 3.activites (in thousands, except per share data):

THREE MONTHS ENDED

 

 

March 31, 2006

 

June 30, 2006

 

September 30, 2006

 

December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

Revenues

- continuing

 

$

 

$

 

$

 

$

 

 

- discontinued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

- continuing

 

(3,030

)

(4,001

)

(3,907

)

(3,997

)

Loss

- discontinued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,030

)

$

(4,001

)

$

(3,097

)

$

(3,997

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

 

 

Continuing operations

 

(0.08

)

(0.11

)

(0.10

)

(0.10

)

Discontinued operations

 

(0.00

)

(0.00

)

(0.00

)

(0.00

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(0.08

)

$

(0.11

)

$

(0.10

)

$

(0.10

)

 

THREE MONTHS ENDED

($ thousands except per share data)

 

 

March 31, 2005

 

June 30, 2005

 

September 30, 2005

 

December 31, 2005

 

 

 

 

 

 

 

 

 

 

 

Revenues

- continuing

 

$

 

$

 

$

 

$

 

 

- discontinued

 

151

 

131

 

113

 

32

 

 

 

 

 

 

 

 

 

 

 

 

Loss

- continuing

 

(2,848

)

(1,999

)

(2,968

)

(2,923

)

Loss

- discontinued

 

(246

)

(365

)

(684

)

(183

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,094

)

$

(2,364

)

$

(3,652

)

$

(3,106

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

 

 

Continuing operations

 

(0.09

)

(0.06

)

(0.09

)

(0.08

)

Discontinued operations

 

(0.00

)

(0.01

)

(0.02

)

(0.01

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(0.09

)

$

(0.07

)

$

(0.11

)

$

(0.09

)

 

 

 

March 31, 2005

 

June 30, 2005

 

September 30, 2005

 

December 31, 2005

 

 

 

 

 

 

 

 

 

 

 

Revenues

- continuing

 

$

 

$

 

$

 —

 

$

 

 

- discontinued

 

151

 

131

 

113

 

32

 

 

 

 

 

 

 

 

 

 

 

 

Loss

- continuing

 

(2,848

)

(1,999

)

(2,968

)

(2,923

)

Loss

- discontinued

 

(246

)

(365

)

(684

)

(183

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,094

)

$

(2,364

)

$

 (3,652

)

$

(3,106

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

 

 

Continuing operations

 

(0.09

)

(0.06

)

(0.09

)

(0.08

)

Discontinued operations

 

(0.00

)

(0.01

)

(0.02

)

(0.01

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(0.09

)

$

(0.07

)

$

 (0.11

)

$

(0.09

)

THREE MONTHS ENDED

($ thousands except per share data)

 

 

March 31, 2004

 

June 30, 2004

 

September 30, 2004

 

December 31, 2004

 

 

 

 

 

 

 

 

 

 

 

Revenues

- continuing

 

$

 

$

 

$

 

$

 

 

- discontinued

 

152

 

136

 

111

 

139

 

 

 

 

 

 

 

 

 

 

 

 

Loss

- continuing

 

(3,217

)

(2,861

)

(2,976

)

(3,831

)

Loss

- discontinued

 

(314

)

(342

)

(519

)

(970

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(3,531

)

$

(3,203

)

$

(3,495

)

$

(4,801

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

 

 

 

Continuing operations

 

(0.12

)

(0.09

)

(0.08

)

(0.13

)

Discontinued operations

 

(0.01

)

(0.01

)

(0.02

)

(0.03

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(0.13

)

$

(0.10

)

$

(0.10

)

$

(0.16

)

F-20




Schedule II

MGT Capital Investments, Inc. (Formerly Medicsight, IncInc.)

Valuation and Qualifying Accounts

($000’s)

 

Balance at

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

 

beginning

 

 

 

 

 

Balance at

 

 

Beginning

 

 

 

 

 

Balance at

 

Deferred Tax Valuation Allowance

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

46,112

 

234

 

 

46,346

 

2004

 

46,346

 

13,149

 

 

59,495

 

 

46,346

 

13,149

 

 

59,495

 

2005

 

59,495

 

2,230

 

 

61,725

 

 

59,495

 

2,230

 

 

61,725

 

2006

 

61,725

 

3,000

 

 

64,725

 

 

The deferred tax valuation allowance applies to both operating loss carry-forwards and capital losses incurred by the Company.

F-23