Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549

 

FORM 10-K

 

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO

SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

(Mark One)x

x

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the fiscal year ended: December 31, 2007.2008.

 

 

OR

 

 

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

 

 

For the transition period from                                to                                

 

MGT CAPITAL INVESTMENTS, INC.

(Exact Name of Registrant as Specified in its Charter)

(formerly Medicsight Inc.)

 

Delaware

 

0-26886

 

13-4148725

(State or Other Jurisdiction
of Incorporation or Organization)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom

(Address of principal executive offices, including zip code)

 

011-44-207-605-1151

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered under section 12(b) of the Exchange Act:  Not applicableCommon stock, par value $0.001 per share

 

Securities registered under section 12(g) of the Exchange Act:  Common stock, par value $0.001 per shareNot applicable

Name of each exchange on which registered: NYSE AMEX

 

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes o     No  x

 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes o     No  x

 

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file), and (2) has been subject to such filing requirements for the past 90 days.    Yes     x     No     o

 

Indicate by check mark if disclosure of delinquent filers is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer," "accelerated” “accelerated filer,” and "smaller“smaller reporting company"company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer   o

 

Accelerated filer   xo

 

Non-accelerated Filer   ox

Smaller reporting company   o

 

 

 

 

(Do not check if smaller reporting
company)

 

 

Indicate by check mark whether the Registrant is a shell Company (as defined in Rule 12b-2 of the Act).    Yes     o     No     x

 

As of June 30, 2007,2008, the last day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $75,611,000.$44,322,000.

 

The common stock is the registrant’s only class of stock.

 

As of March 17, 200831, 2009 the number ofregistrant had outstanding 32,550,590 shares of common stock, $0.001 par value $0.001 per share, of MGT Capital Investments, Inc. issued and outstanding was 38,294,982.(excludes 6,349,793 common shares held as treasury stock).

 



Table of Contents

 

MGT Capital Investments Inc.

Form 10-K

 

Table of Contents

 

 

PART I

Item 1

Business

Item 1A

Risk Factors

Item 1B

Unresolved Staff Comments

Item 2

Properties

Item 3

Legal Proceedings

Item 4

Submission of Matters to a Vote of Security Holders

 

 

 

 

 

PART II

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

 

 

Item 6

Selected Financial Data

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A

Quantitative and Qualitative Disclosures About Market Risk

Item 8

Financial Statements and Supplementary Data

Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A

Controls and Procedures

Item 9A (T)

 

Controls and Procedures

Item 9B

Other Information

 

 

 

 

 

PART III

Item 10

Directors, Executive Officers and Corporate Governance

Item 11

Executive Compensation

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

 

 

Item 13

Certain Relationships and Related Transactions, and Director Independence

 

 

 

 

 

PART IV

Item 14

Principal Accountant Fees and Services

Item 15

Exhibits and Financial Statement Schedules

 

 

 

Signatures

 

 

 

All financial amounts are in thousands except share and per share data.

 



Table of Contents

 

NOTE REGARDING FORWARD LOOKING STATEMENTS

 

This Annual Report on Form 10-K, including the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of MGT Capital Investments, IncInc. and its consolidated subsidiaries (the “Company”) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of revenue, gross margin, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the rate of market development and acceptance of medical imaging technology; the execution of restructuring plans; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; the difficulty of aligning expense levels with revenue changes; and other risks that are described herein, including but not limited to the specific risks areas discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this report, and that are otherwise described from time to time in the Company’s periodic disclosure statements and for reports filed with the Securities and Exchange Commission reports filed after this report.Commission. The Company assumes no obligation and does not intend to update these forward-looking statements.

 

The Company’s main operating currency is UK sterling (£).

 

1



Table of Contents

PART I

ITEM 1BUSINESS

ITEM 1

BUSINESS

MGT Capital Investments, Inc (“MGT”, “we”, “us” or, “the Group”, “the Company”), is a holding company in the global Healthcare Information Technology (“HCIT”) sector.company.  We currently have a controlling interest in our two main operating subsidiaries: Medicsight PLCplc (“Medicsight”) and Medicexchange PLCLimited (“Medicexchange”).  We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.

 

·                   Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM market of the London Stock Exchange (Ticker symbol “MDST”) that develops and commercializes enterprise-wide Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans to assist radiologists in the early detection and measurement of colorectal polyps and lung lesions.  The Company holds 8586 million shares (55%) of the 155 million issued share capital of Medicsight.

 

·                   Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions.  This combined with a variety of relevant clinical papers, training materials and content gives these medical imaging professionals access to information and products that they otherwise would have difficulty accessing.  The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange.  Medicexchange’s shares are not publicly traded.

 

Medicsight

 

Medicsight plc is a medical imagingan industry leader in the development of Computer-Aided Detection and image analysis software development company and one of the world’s leading developers of enterprise-wide CAD software which analyzes CT scans to assist radiologists in the early detection and measurementdiagnosis of lung lesions and colorectal polyps.

Early detection of cancer is the keydisease.  The Company’s focus continues to better prognosis, less invasive and lower treatment costs, and higher survival rates.  Ourbe on developing CAD software applications are intended to aidand related technologies that help clinicians inanalyse medical images generated from CT scanners for the early detection of potential abnormalities.colonic polyps.

Medicsight has focused on two of the leading causes of death, colorectal cancer (also known as colon or bowel cancer) and lung cancer.

Colon Cancer

World Health Organization data shows that colon cancer causes 655,000 deaths each year. Colon cancer is one of the most prevalent cancers in western countries, and is likely to grow faster in developing countries whose populations are consuming more and more of a western style diet.  If detected early enough, 90 percent of cases can be 100 percent curable. Many western countries operate colon cancer screening programs, and Computer Tomography Colonography (“CTC”) is ideally suited for population screening of asymptomatic adults.

Lung Cancer

Lung cancer is the most common and deadliest of all cancers.  Worldwide 1.3 million cases of lung cancer are diagnosed each year, and the disease accounts for 17.1 per cent of all global cancer deaths.  The link between smoking and lung cancer has long been accepted.  Clinical research has shown that if detected early and treated, there is more than an 85 per cent chance of a ten year survival rate from lung cancer.  As smoking increases in Asia, it is predicted that the number of cases of lung cancer diagnosed each year in Asia will dramatically increase over the next decade.

2



 

ProductsProduct development

 

Medicsight’s core technology is the proprietary ColonCAD™ algorithm that is integrated (using application protocol interface (“API”) technology) into visualisation workstations for radiologists to use when reviewing a patient’s colon scan data.  The CAD algorithm assists the radiologist as they search for polyps in the CT scan image data.  The radiologist uses the visualisation software to review the patient’s CT scan images on the screen and search for polyps (potentially pre-cancerous lesions on the wall of the colon).  After a full review the radiologist then activates the Medicsight develops and markets ColonCAD, LungCAD andColonCAD™ software - which immediately displays “CAD marks” on the images, drawing the radiologist’s attention to potential polyps.  The radiologist will then assess the marked regions in order to make the final decision as to the presence or absence of a new MedicRead visualization software application.  The ColonCAD and LungCAD software (and their previous versions, ColonCAR and LungCAR) are application programmable interfaces (“APIs”) which have been seamlessly integrated into our partners’ advanced 3D visualization workstations to give the clinical user a combined visualization and detection solution.lesion.

 

ColonCADClinical studies have demonstrated that radiologists assisted by Medicsight’s ColonCAD™ technology have a significantly higher sensitivity for the detection of polyps in CT colonography compared to unassisted reading (i.e. traditional reading without the use of ColonCAD™).

 

During the year Medicsight’s Research and Development Team made a number of enhancements to ColonCAD.  This has resulted in a further improvement in its detection rate of colonic polyps.  According to aA recent study, ColonCAD haspresented by Dr Stuart Taylor (a consultant radiologist at London’s University College Hospital), at the 2008 annual Radiological Society of North America Conference, ColonCAD™ demonstrated a sensitivity of 85% for colonic polyps of size 5mm and larger, and 95% for polyps of 10mm and larger.  Polyp size is the main criterion for follow-up action onafter a positive CT Colonography finding; polyps in the 66mm to 9 mm9mm range are often monitored over time whilst polyps with a diameter of 10mm or greater polyps are recommended for optical colonoscopy follow-upfollow up and possible removal.

During 2008 the Group completed work on ColonCAD 4.0 and formally launched this product at the European Congress of Radiology in March 2009. This isnew release significantly reduces the number of false-positive CAD marks presented to a radiologist reviewing a patient data set.  This should lead to further improvements in reader performance when assisted by the ColonCAD™ software.

This ColonCAD 4.0 upgrade will be integrated in to our most sensitive ColonCAD release to datepartner workstation and has been integratedreleased into the visualization workstations of our partners.European market during 2009.  We believe that this version of Medicsight ColonCAD isColonCAD™ extends Medicsight’s position as a provider of one of the world’s leading colon CAD software solutions.  The productMedicsight’s ColonCAD™ has been developed and validated using a large database of CT scans from hospitals around the world and has been assessed in many clinical studies, the results of which have been published in peer-reviewed publications and presented at leading radiology conferences.

 

LungCADThe MedicRead product is Medicsight’s advanced visualisation software application with integrated Colon, Lung and Liver modules.  Medicsight launched MedicRead 1.0 in 2008.  The next version of this product will be released in 2009 and will include improved workflow flexibility, improved 3D visualisation options, as well as the ColonCAD 4.0 within the CT Colonography module.

 

In 2007 we enhanced our LungCAD software application, complementing our LungCAD nodule detection and measurement tools with additional features to create a disease management suite which we believe will meet the clinical needs2



Table of lung imaging specialists.Contents

 

MedicRead

In May 2007 we launched MedicRead Colon — which is Medicsight’s own advanced visualization software application.  MedicRead Colon can be deployed either on a standalone basis or into an existing clinical IT infrastructure.  We believe MedicRead Colon is a flexible option for hospitals and clinics unable to invest large capital sums in new image analysis infrastructure.  MedicRead can be deployed either on a standalone basis or integrated into an existing clinical IT infrastructure (e.g. a PACS environment).  In addition to which, MedicRead will be available directly to end users via an easily accessible online download from the Medicsight portal.

In 2008 Medicsight began work on MedicServer - a server-based application which enables the centralisation of the ColonCAD™ data processing and then the distribution of the CAD results to workstations around the healthcare enterprise network. We will begin integrating MedicServer into our partner applications in 2009. As clinical IT architecture moves towards an enterprise model and central processing, and away from desk-top solutions, we believe that MedicServer will become a compelling offering to the market.

At the Radiology Society of North America (“RSNA”), 95th Scientific Assembly and Annual Meeting, Medicsight unveiled its online MedicRead colon, lung and liver solution.  We plan to regulate and release this product in selected territories during 2009.

Longer term projects

Our recent focus has been on developing the colon family. Some longer term colon related opportunities we are researching include:

·                  Flat lesions (which are non-protruding lesions in the Colon) have recently received much clinical interest.  The nextMedicsight team are researching CAD technology for the detection of these flat lesions to compliment the existing ColonCAD™ application.

·                  Working with leading London academic and clinical centres, Medicsight has initiated research projects to explore additional CAD technologies in the field of optical endoscopy, with a view to these technologies improving work flow and combining information from multiple data sources in real time.

·                  In addition to the colon CAD applications Medicsight have developed an early version of a CO2 insufflation device called MedicCO2lon.  Each patient that has a CT colon scan requires their colon to be insufflated (distended) with either CO2 gas or room air administered prior to the acquisition of their CT colonography images.   Good quality insufflation is essential for the acquisition of high quality images from the CT colonography examination.

Regulatory approvals and submissions

In November 2008 Medicsight submitted the ColonCAD™ 510(k) application to the US Food and Drug Administration (“FDA”) for clearance in the USA.  In December 2008 we received an Additional Information (“AI”) letter from the FDA.  In March 2009 we submitted our response to the FDA’s enquires.

In November 2007 we submitted our MedicRead Colon application to the Ministry of Health, Labour and Welfare (“MHLW”) regulatory authorities in Japan.  During 2008 we attended a number of meetings with ministry officials, demonstrated the product, answered specific questions regarding the product application and formally responded to questions from the MHLW.

In 2008 the Group received approvals from the Chinese State Food and Drug Administration (“SFDA”) for its MedicRead Colon workstation and from the Brazilian regulatory agency, Agencia Nacional de Vigilancia Sanitaria (“ANVISA”), for its ColonCAD™ and MedicRead Colon Products. In addition to the above our product has Canadian regulatory approval from the Therapeutic Products Directorate of Health Canada and the Australian Therapeutic Goods Administration (TGA).

In March 2009 the Group CE marked the latest version of the product will be released in 2008.Medicsight ColonCAD 4.0.

 

Clinical Activity

 

Medicsight’s clinicalThe Group’s Clinical Development team continued itstheir work with Medicsight’s global network of global medical luminaries.  A North American Medical Advisory Board meeting was held in Boston in 2008.  A European Medical Advisory Board meeting was held in January 2009.  In total 16 key opinion leaders attended, giving feedback into Medicsight’s ColonCAD applicationproduct roadmap and clinical development plan.

Medicsight ColonCAD™ is involvedbeing used in a number of government-funded studies looking at the sensitivityperformance of CTCCT colonography and the comparison of CTCCT colonography with existing imaging methods, such as barium enema examination and optical colonoscopy, both used for assessment of the earlycolon and in the detection of colorectal cancer.

 

The British Special Interest Group in Gastrointestinal and Abdominal Radiology (“SIGGAR”) finished recruiting patientscompleted patient recruitment for the SIGGAR1 trial in November 2007 forlate 2007.  (SIGGAR1 is the largest UK randomizedrandomised control trial to date. Medicsight CADdate and compares CTC with two other widely-used imaging approaches, optical colonoscopy and barium enema).  Medicsight’s ColonCAD™ is the only CAD product to be involved in this trial which compares CTCtrial. The study outcome data was reviewed in 2008, with Optical Colonoscopythe results currently undergoing final statistical analysis and Barium Enema x-ray.  Results are expected to be available in mid-2008.announced later this year.

 

3



Table of Contents

ColonCAD™ has also been used in the first CT colonography colorectal cancer screening programme undertaken in Japan. The screening trial is ongoing at the National Cancer Centre in Tokyo. ColonCAD™ has been used on a number of patients within the screening programme and the results of this assessment are currently undergoing review between Japanese and UK clinicians with the expectation that results will be presented later in 2009.

 

The Medicsight ColonCADColonCAD™ software is also integrated into the visualizationvisualisation software used to read CTCCT colonography examinations for the French STIC trial “Sciences(“Sciences et Technologies de l’informationl’Information et de la Communication (InformationCommunication”, “Information and Communication Science and Technology)”Technology”). The trial, undertaken across more than 20 sites in France, is a prospective multi-center evaluation of CTC as a screening technique, including the use of CAD for examination interpretation. The study will also assess the cost effectiveness of CTC screening. Recruitment for thishas continued throughout 2008 towards the target of 1,500 trial will continue throughout 2008.participants.

 

In 2008 we signed an exclusive CAD clinical research agreement with leading US CT Colonography radiologists, Dr. Perry Pickhardt and Dr. David Kim, from the University of Wisconsin Medical School, Madison, Wisconsin. Dr. Pickhardt, Associate Professor of Radiology and Dr Kim along with The Japanese NationalUniversity of Wisconsin were the first group to establish a third-party reimbursed CT colonography colorectal cancer screening programme in 2004.  Since then they have both played an instrumental role in building the clinical evidence base that has proven the comparable effectiveness of CTC for the detection of colorectal neoplasia within an asymptomatic population in relation to Optical Colonoscopy.  A key milestone recently achieved, partly as a result of their research, was the release of the American Cancer Centre in Tokyo has adopted Medicsight ColonCADSociety 2008 Consensus Guidelines that focus on colon cancer prevention and for the first time have recommended CTC colon cancer screeningbe provided every five years for adults aged 50 years and over.  Under this research program Drs Pickhardt and Kim will undertake a research study evaluating the standalone performance of Medicsight’s latest ColonCAD 4.0 in Japan.comparison to experienced radiologists in detecting colorectal polyps.

 

In Japan, Medicsight supported,Medicsight’s products continue to have a profile at major international radiology conferences and throughout 2008 the Group exhibited its ColonCAD™ and MedicRead Colon applications at the European Congress of Radiology (“ECR”) annual meeting in co-operation with Toshiba Medical Systems (“Toshiba”), two CTC training workshops atVienna in March, the annual meeting of Japanese Radiological Society (“JRS”), in April, the largestEuropean Society of Gastrointestinal and Abdominal Radiology (“ESGAR”) in Istanbul in June, the Japanese radiology congress, and the Japan Digestive Disease Week (“JDDW”) conference,congress in October 2008, the largest Japanese gastroenterological conference. Within the training programs, the effectiveness of ColonCAD was demonstrated reflecting the way it is used at the Japanese National Cancer Centre, Tokyo.  As a result of the success of these workshops, additional training programs are planned for 2008.

There has also been significant progress in the USA in relation to the acceptance of CTC into mainstream medical practice.  In September 2007 the American CollegeAsia Oceanic Congress of Radiology Imaging Network (“ACRIN”AOCR”) concluded a national trial in the USA to clinically validate the widespread application of CTC as a screening tool for the detection of colon cancer.  The preliminary results have shown the benefits of CTC in both clinical and economic terms.  A further study conducted by the University of Wisconsin Medical Center, the results of which were published in the New England Journal of MedicineSeoul in October 2007, supported the use of CTC as a primary screening tool.  On 5 March 2008, the American Cancer Society (“ACS”) issued new Colorectal Cancer Screening guidelines recommending that CTC be added to the panel of tests that physicians have at their disposal when screening for colorectal cancer.  The ACS endorsement is expected to lead to routine reimbursement for CTC and to a material increase in the use of CTC for screening those populations who are most at risk of developing this devastating condition.

CTC as a diagnostic examination for the early detection of colorectal cancer is increasingly becoming accepted as mainstream clinical practice. The Virtual Screening for Cancer Act 2007 was introduced in the US Congress in December 2007.  If passed into law, the bill would allow CTC to form part of the US government’s Medicare program and under certain circumstances would allow full reimbursement.  This measure should increase the number of CTC examinations performed in the US and provide a significant revenue opportunity for Medicsight.  The Company is monitoring this development closely.

Medicsight’s products have been profiled at major international radiology conferences throughout 2007.  The Company exhibited its ColonCAD and MedicRead Colon applications at (a) the Radiological Society of North America (“RSNA”) annual meeting in Chicago in November 2007; (b) the European Congress of Radiology (“ECR”) annual meeting (Vienna, March 2007); and (c) the European Society of Gastrointestinal and Abdominal Radiology (“ESGAR”) in June 2007;November; as well as exhibiting at other international radiology conferences.  Scientific research featuring Medicsight’s ColonCAD™ application was also presented at the ECR, ESGAR and RSNA meetings.

 

In 2007Through 2008 Medicsight continued its support of education withina number of international CT colonography training workshops. Workshops were held in Victoria, BC, Canada in May and Chicago, Illinois in August. Medicsight once again supported the international medical community by sponsoring UStwo annual ESGAR CTC workshops — in Vigo, Spain and European CTC workshops.  TheseBerlin, Germany during 2008. All these workshops train radiologists to interpret CTC images using the latest visualizationvisualisation and CAD technology.technology and are fundamental to the increasing acceptance and implementation of CT colonography as a routine imaging examination for investigation of the colon.

 

Regulatory EnvironmentCommercial progress

 

Our CAD software applications are medical devicesMedicsight’s primary route to market is via partnerships with global advance visualisation companies, PACS suppliers and require local regulatory approvals. In the USA, the Food and Drug Administration (FDA) is the regulatory authority. In Europe, regulatory approval is gained through Conformité Europeène (CE) marking. Other markets such as China (SFDA — State Food & Drug Administration); Japan (MHLW — Ministry of Health, Labor and Welfare); Australia (TGA — Therapeutic Goods Administration); South Korea (KFDA — Korea Food & Drugs Administration); and Canada (CMDCAS — Canadian Medical Device Conformity Assessment System) have their own regulatory bodies, but these countries often require foreign applicants

4



to show evidence of an existing CE or FDA approval for a product before gaining approval in the local market.

At the beginning of 2007 the Company’s ColonCAD and LungCAD products had regulatory approval only in the European Union (CE Marking).

During 2007 the Company was granted Medical Device Licenses from the Therapeutic Products Directorate of Health in Canada and from the Department of Health and Ageing Therapeutic Goods Administration of Australia for ColonCAD, LungCAD and MedicRead Colon; and MedicRead Colon was CE Marked in the European Union.

Applications are ongoing for FDA clearance in the USA and for regulatory approval in China, Japan and Brazil.  These are expected to be granted in 2008.

Markets & Opportunity

We market our ColonCAD and LungCAD products through partners.  The Company has signed a number of non-exclusive integration and distribution agreements with the following visualization partners:

·Vital Images Inc — ColonCAD has been integrated into Vital’s CTC application which is part of the Vitrea software package;

·TeraRecon Inc —have successfully integrated ColonCAD and LungCAD into the Aquarius family of medical imaging applications;

·Viatronix Inc — ColonCAD and LungCAD have been successfully integrated into the Viatronix V3D Colon and V3D Explorer software;

·3mensio Medical Imaging BV — have integrated ColonCAD and LungCAD into the 3viseon application;

·Barco NV - have integrated ColonCAD into the Voxar 3D ColonMetrix application.other OEM’s.

 

In February 2008 Medicsight signed a Preliminary Agreementpreliminary agreement with the System Integration (PACS) Divisiondivision of Toshiba Medical Systems Corporation for the resale of its MedicRead Colon inand ColonCAD™ software solutions throughout Japan. This collaboration consists of a three year clinical programme which will deliver eight clinical studies to support both the regulatory and sales and marketing efforts of Medicsight and Toshiba.

 

In April 2008 Medicsight is alsoannounced new global marketing partnership with INFINITT, and successfully demonstrated the integration of Medicsight’s ColonCAD™ software and Infinitt Xelis Colon application at major tradeshows in discussionKorea and USA.

In November 2008, Medicsight signed a global partnership agreement with a numberZiosoft Inc for the integration of Medicsight ColonCAD™ API within the Ziosoft 3D advanced visualization platform and distribution through the Ziosoft network.

These partnership agreements are in addition to our existing agreements with Vital Images Inc., TeraRecon Inc., Viatronix Inc. and Barco NV (who have recently been acquired by Toshiba), 3Mensio BV and Intrasense SAS.

We have commercial discussions in progress with other major imaging companies and expectsglobal partners that we expect to finalize distribution agreementscomplete in America, Asia and Europe in 2008.2009.

 

Revenue and Growth Strategy

 

TheWhile still limited, revenues are growing — we recorded $191 in 2008 compared to $41 in 2007. Medicsight ended 2008 with net assets of $25,302 including $26,624 of cash and short term deposits.  At various points during the year endedwe have invested our surplus cash in highly liquid, blue chip marketable securities and foreign currencies.  At December 31, 2007 saw Medicsight book its first ColonCAD revenues through its partners2008 all of our liquid assets were held as short term cash balances, mainly in Europe.  We plansterling. Post year end, we continue to buildhold our surplus cash on this and accelerate revenues through:short term deposit.

 

·signing new distribution agreements for the Colon and Lung CAD products and the MedicRead applications;

·continuing to invest in improved clinical awareness and validation;

·working with governments, international health organizations and medical institutions to promote the benefits of early disease detection and to publicize the potential for population screening programs to reduce premature deaths from diseases that can be curable if detected early in the disease process;

54



·actively promoting CAD through supportTable of accredited training programs;Contents

 

·introducing additional products intoIn early 2009 the Company’s portfolio byboard completed a combinationreview of internal researchthe product development roadmap, the status of regulatory approvals and developmentpartner integration activities, and acquisitions.initiated a cost restructuring program to drive cashflow savings without jeopardizing longer term plans.

As part of this process and to concentrate on restructuring the MGT Capital Investments, Inc. group of companies, Medicsight restructured its board. Tim Paterson-Brown stepped down as Executive Chairman but remains on the board as a Non-Executive Director. David Sumner was promoted to the role of Executive Chairman and Allan Rowley, previously Chief Financial Officer was promoted to Chief Executive Officer. Troy Robinson, previously Group Financial Controller was promoted to Chief Financial Officer.

 

Competition

 

The Company’s competitors can be divided into two categories: (a) MDCT scanner manufacturers such as GE, Hitachi, Philips, Siemens and Toshiba; and (b) independent CAD software providers.

 

A number of MDCT manufacturers offer CAD solutions that are available in European markets, however currently the only FDA approved CAD is Siemens Lung CAD.

 

In the CAD vendor market, there are a number of small, independent software providers, which include:

 

·            im3D (Italy) — have developed a Colon CAD product that is CE certified but not FDA cleared;

 

·            Median Technologies (France) — have developed a Colon CAD product and a Lung CAD (CAD-lung) — both have CE approval but not FDA clearance;

 

·            Hologic Inc. (R2) (USA)Mevis Medical Solutions AG (Germany) — have developed a Lung CAD product that is FDA approved.approved; and

 

Medicsight’s admission to the AIM Market of the London Stock Exchange·

On June 21, 2007, Medicsight completed its initial public offering on the AIM Market of the London Stock Exchange.  29 million new shares were issued to institutional and other investors at            iCAD Inc. (USA) — have developed a price of £1.10 ($2.20) per share raising £32,000  ($64,115) gross new money.  Medicsight incurred fees of £1,550 ($3,096), including fees of $298 with Asia IT Capital Investments Ltd (a related party).  £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight and the Company).  The remaining £24,900 ($49,800) cash inflow from the IPO will be used for working capital and business development.

Immediately prior to the Medicsight IPO, the Company sold down, by private placement 11.7 million of its Medicsight PLC shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of £578 ($1,167).  These proceeds were received on July 27, 2007.

After the Company’s private placement and the Medicsight IPO, the Company holds 85 million (55%) of the 155 million issued share capital of Medicsight.  On December 31, 2007, Medicsight PLC shares closed at a price of £1.06 ($2.12), valuing MGT’s 85 million shares at $180,000.

6



Medicexchange PLC

Medicexchange PLC operates Medicexchange.com, an online portal for radiologists and medical imaging professionals.  Medicexchange PLC also has operations in Beijing, (China) offering western vendors a sales, regulatory and marketing route into the Chinese market place.

Medicexchange.com

Medicexchange.com was launched in November 2006 and provides users with: (a) daily news coverage from over 240 original author sources; (b) conference coverage including exclusive reports and interviews; (c)Colon CAD product and clinical community news; (d) job and recruitment boards; and (e) clinical product information and the opportunity to buy on-line.

Medicexchange.com is aimed at the estimated 1.2 million plus medical imaging professionals around the world, many of whom from market research stated a preference for the concept of web-based downloadable products and a “per use” pricing model.

China operations

In Fiscal 2007, Medicexchange opened an office in Beijing and has established a distribution network with access to over 1,000 distributors serving 80% of tier 1 and 2 urban hospitals.  Medicexchange now offers sales, marketing and regulatory affairs consulting services for medical vendors to enter the Chinese market.

Employees

As of December 31, 2007, the Company and its subsidiaries had 80 employees, all of whom are full-time employees.  Our employees arebut not part of a union.  We believe that we have an excellent relationship with our employees.FDA cleared.

 

Patents and Trademarks

Protection of our proprietary technology and our rights over that technology, from copy or unchallenged and improper use, is essential to our future success. Any challenges to, or disputes concerning, our core technology may result in great expense to us, delays in bringing products to market and disruption of our focus on our core activities. They may also result in loss of rights over our technology or the right to operate in particular markets due to adverse legal decisions against us.

 

Medicsight has filed patent applications in the United Kingdom, the United States, the European Patent Office, Japan, South Korea, Australia, Canada, and under the International Patent Cooperation Treaty (which currently has 128 member countries) covering our core technologies and their applications.  We have recently filed new patent applications covering technology of both Medicsight CAD and Medicexchange and intend to continue filing new applications in the future.  Two patents have been granted in the US covering aspects of Medicsight CAD technology.  Although prior art searches have been carried out, we cannot provide assurance that any or all of the pending patents will be granted or that they will not be challenged, or that rights granted to us will actually provide us with advantage over our competitors. Medicsight actively reviews third party patents and is not currently aware of any that our products will infringe.

 

“Medicsight”®, “Medicsight Colon Screen”®, “Medicsight Lung Screen”®, “Medicsight Colon CAR”®, “Medicsight Lung CAR”®, “Medicsight Computer Assisted Reader” ®, “Medicsight See More, Save More” ®  and “Lung CAR” ®  have been registered as trademarks in the United Kingdom.  “Medicsight”®   has also been registered in the United States, the European Union, Australia, China and a number of other countries.  “MedicRead”®  has been registered as a trademark in the European Union.  These trademarks are important to the corporate identity in connection with Medicsight CAD.

 

Failure to register appropriate patents, copyrights or trademarks in any jurisdiction may impede our ability to create brand awareness in our products, result in expenses in pursuing our rights with respect to our intellectual property, or result in lost revenues due to intellectual property disputes. Where we may be required to purchase

7



licenses from sellers with prior rights in any country, we cannot assure you that we will be able to do so at a commercially acceptable cost.

 

Financial Information aboutMedicsight’s admission to the AIM Market of the London Stock Exchange

On June 21, 2007, Medicsight completed its initial public offering on the AIM Market of the London Stock Exchange.  29 million new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000  ($64,115) gross new money.  Medicsight incurred fees of £1,550 ($3,096), including fees of $298 with Asia IT Capital Investments Ltd (a related party).  £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight and the Company).

5



Table of Contents

Immediately prior to the Medicsight IPO the Company sold down, by private placement, 11.7 million of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of £578 ($1,167).  These proceeds were received on July 27, 2007.

After the Company’s private placement and the Medicsight IPO, the Company held 85 million of the 155 million issued share capital of Medicsight.  Since the IPO the Company bought back 1 million of Medicsight’s shares bringing our holding to 86 million shares, which is 55% of the outstanding share capital of Medicsight.

Medicexchange Limited

Medicexchange is an embryonic global imaging portal focusing on the medical vision sector that owns and operates two websites, Medicexchange.com aimed at North America and Europe and Maydeal.com in China (acquired in April 2008).

Medicexchange has endeavored to build traffic, registered users and revenues from North America, Europe and China.

Whilst user numbers have been increasing, revenue generation has not been forthcoming due to tightening of corporate advertising budgets and the general global economic conditions.

Management are currently reviewing options for the Medicexchange business.

Other investments

In addition to Medicsight and Medicexchange we have small investments in XShares LLC, Hipcricket Inc and Eurindia Limited. Due to general economic conditions all three of these investments have been impaired during 2008 (See note 5).  We are currently reviewing our strategy for these investments.

Employees strategy

As of December 31, 2008 the Company and its subsidiaries had 96 employees, all of whom were full-time employees.  Our employees are not part of a union.

6



Table of Contents

Financial Information

 

Note 1416 to the Consolidated Financial Statements provides information on the Company’s segment reporting.

 

General

MGT was originally incorporated as a Utah corporation in 1977 and was re-incorporated in Delaware in 2000.  At December 31, 20072008 the Company’s authorized share capital was 75,000,000 shares of common stock, par value of $0.001.

 

In January 2007 the Company changed its name from Medicsight Inc. to MGT Capital Investments, Inc.

 

At March 17, 2008, 38,294,98227, 2009, 38,900,383 shares of our common stock had been issued.issued and 32,550,590 were outstanding.

 

Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom, telephone 011-44-207-605-1151, facsimile 011-44-207-605-1171.

 

Our web address is www.mgtci.com. Information on our website is not deemed to beincluded as a part of this Annual Report.

 

Available information

 

We will provide, upon request and free of charge, paper copies of our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments to the foregoing reports, as soon as is reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission.  These materials along with our Code of Business Conduct and Ethics are also available through our corporate website at www.mgtci.com.  A copy of this annual report on Form 10-K is located at the Securities and Exchange Commission’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549.  Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.  The public may also download these materials from the Securities and Exchange Commission’s website at http://www.sec.gov.  Any amendments to, and waivers of, our Code of Business Conduct and Ethics will be posted on our corporate website.

 

87



Table of Contents

ITEM 1A.

ITEM 1A.RISK FACTORS

 

Discussion of our business and operations included in this annual report on Form 10-K should be read together with the risk factors set forth below. They describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties, together with other factors described elsewhere in this report, have the potential to affect our business, financial condition, results of operations, cash flows, strategies or prospects in a material and adverse manner.  New risks may emerge at any time, and we cannot predict those risks or estimate the extent to which they may affect our financial performance. Each of the risks described below could adversely impact the value of our securities.  These statements, like all statements in this report, speak only as of the date of this report (unless another date is indicated), and we undertake no obligation to update or revise the statements in light of future developments.

 

We cannot assure you that MGT will be successful in commercializing any of the Group’s products and, in particular, the Medicsight CAD products or the Medicexchange portal, or if any of the products or the portal are commercialized, that they will prove to be profitable tofor the Company. We face obstacles in commercializing the Medicsight CAD products and the Medicexchange portal and in generating operating revenues as detailed below.

 

MGT has only had only a limited operating history and has just commenced generating revenue from operations upon which an evaluation of its prospects can be made. MGT’s prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in a constantly changing industry. There can be no assurance that MGT will be able to achieve profitable operations in the foreseeable future orif at all.

 

MGT has identified a number of specific risk areas that may affect MGT’s operations and results in the future:

 

Company specific risks

Technical Risks:We may be unable to develop our existing or future technology.  The

Our Medicsight CAD system may not deliver the levels of accuracy and reliability needed orto make it a successful product in the market place.  Additionally, the development of such accuracy and reliability may be delayed.indefinitely delayed or may never be achieved.  Failure to develop this or other technology could have an adverse material effect on the Company’s business, financial condition, results of operations and future prospects.

 

Market Risk:  The market for our technology may be slow to develop, if at all.

The market for the Medicsight CAD products and Medicexchange.com may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated. The medical community may resist Medicsight CAD and the Medicexchange.com products or be slower to accept them than we anticipate. Revenues from Medicsight CAD and Medicexchange.com may be delayed or costs may be higher than anticipated which may result in the Company requiring additional funding.  If any of these situations were to occur this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

Regulatory Risks: We may be slow to receive required regulatory approvals from respective government regulators, if we receive them at all.

The Medicsight CAD system is subject to regulatory requirements in the United States of America, Europe, Japan, China and our other targeted markets. Necessary regulatory approvals may not be obtained or may be delayed.  We may incur substantial additional cost in obtaining regulatory

8



Table of Contents

approvals for our products in our targeted markets.  The failure to obtain these approvals and/or the associated costs could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

Competitive Risk: The medical imaging market we operate in is highly competitive.

There are a number of groups and organizations, such as software companies in the medical imaging field, MDCT scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD products and Medicexchange.com.  In addition these competitors may have significantly greater resources than MGT. We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they domay develop will not have a competitive edge over Medicsight CAD products and Medicexchange.com. Should a superior offering market come to market, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

Financial Risk: We are a developing company with limited revenues from operations.

MGT has incurred significant operating losses since inception and has only recently commenced generating revenues from operations. As a result, MGT has generated negative cash flows from operations and has

9



an accumulated deficit at December 31, 2007.2008. MGT is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities and borrowed funds. While MGT is optimistic and believes appropriate actions are being taken, thereThere can be no assurance that management’s efforts will be successful or that the products MGT develops and markets will be accepted by consumers.  If our products are ultimately unsuccessful in the market, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

Corporate Structure: Our current corporate structure may place us in an unfavourable market position vis-à-vis our competitors.

MGT’s corporate structure may make it more difficult or costly to take certain actions. MGT conducts its business through: (a) Medicsight, a UK public company which is 55% owned by the Company, and through Medicsight’s subsidiaries in the United Kingdom, the United States, Japan and Gibraltar and; (b) the Medicexchange subsidiaries, in which MGT’s holdings range between 75% and 100%.  Although MGT, Medicsight and Medicexchange share some directors and management, they are required to comply with corporate governance and other laws and rules applicable to public companies in the United Kingdom and the United States.  Should MGT propose to take any action, such as a transfer or allocation of assets or liabilities between MGT and its subsidiaries, MGT would have to take into consideration the potentially conflicting interests of MGT’s stockholders and the minority stockholders.  This may deter MGT from taking such actions that might otherwise be in the best interest of MGT or cause MGT to incur additional costs in taking such actions. The subsidiary companies would not be able to pay dividends or make other distributions of profits or assets to MGT without making pro-rata payments or distributions to the respective minority stockholders.  Although neither the subsidiary companies nor MGT has plans to pay dividends or make distributions to its shareholders, MGT’s corporate structure may deter its subsidiaries from doing so in the future.  If at any point we are ultimately unable to resolve any of these conflicts, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

The protection of our intellectual property may be uncertain, and we may face possible claims of others: others.

Although we have received patents and have filed patent applications with respect to certain aspects of our technology, we generally do not rely on patent protection with respect to our products and technologies. Instead, we rely primarily on a combination of trade secret and copyright law, employee and third-party nondisclosure agreements and other protective measures to protect

9



Table of Contents

intellectual property rights pertaining to our products and technologies. Such measures may not provide meaningful protection of our trade secrets, know-how or other intellectual property in the event of any unauthorized use, misappropriation or disclosure. Others may independently develop similar technologies or duplicate our technologies. In addition, to the extent that we apply for any patents, such applications may not result in issued patents or, if issued, such patents may not be valid or of value. Third parties could, in the future, assert infringement or misappropriation claims against us with respect to our current or future products and technologies, or we may need to assert claims of infringement against third parties. Any infringement or misappropriation claim by us or against us could place significant strain on our financial resources, divert management’s attention from our business and harm our reputation. The costs of prosecuting or defending an intellectual property claim could be substantial and could adversely affect our business, even if we are ultimately successful in prosecuting or defending any such claims. If our products or technologies are found to infringe the rights of a third party, we could be required to pay significant damages or license fees or cease production, any of which could have a material adverse effect on our business.  If a claim is brought against us, or we ultimately prove unsuccessful on the claims on our merits, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

If weWe may fail to attract and retain qualified personnel, our business would be harmed:  personnel.

We expect to rapidly expand our operations and grow our sales, research and development and administrative operations. This expansion is expected to place a significant strain on our management and will require hiring a significant number of qualified personnel. Accordingly, recruiting and retaining such personnel in the future will be critical to our success. There is intense competition from other companies, research and academic institutions, government entities and other organizations for qualified personnel in the areas of our activities. If we fail to identify, attract, retain and motivate these highly skilled personnel, we may be unable to continue our marketing and development activities.activities, and this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

If we do not effectively manage changes in our business, these changes could place a significant strain on our management and operations and, as a result, our business might not succeed:  operations.

Our ability to grow successfully requires an effective planning and management process. The expansion and growth of our business could place a significant strain on our management systems, infrastructure and other resources. To manage our growth successfully, we must continue to improve and expand our systems and infrastructure in a timely and efficient manner. Our controls, systems, procedures and resources may not be adequate to support a changing and growing company. If our management fails to respond effectively to changes and growth in our business, including acquisitions, such failurethis could have a material adverse effect on our business.the Company’s business, financial condition, results of operations and future prospects.

10



 

Foreign Exchange Risks: We face risks arising from foreign currency exchange.

As MGT’s main operating currency is UK sterling (£) and its financial statements are reported in US Dollars, MGT’s assets and liabilities and its results of operations are affected by movements in the $:£ exchange rate.  Should there be large or unexpected fluctuations in the $:£ exchange rate, this could have a material effect on the Company’s business, financial condition, results of operations and future prospects.  The Company currently does not engage in hedging activities to minimize the effect of adverse movements in the exchange rate.

 

Other Risks: We may not be able to quickly realize our investments at the value at which we have recorded them.MGT’s ability

MGT holds a number of investments held at both at market value and at cost.  There is a risk that we may not be able to deliver its softwareswiftly realize these investments at the fair value or cost at which they are recorded in the financial statements.  If we are unable to quickly realize these investments at prices we

10



Table of Contents

believe to be fair, this could be hindered byhave a material effect on the Company’s business, financial condition, results of operations and future prospects.

General market risks such as the loss of key personnel or the patents and trademarks being successfully challenged or credit facilities being reduced or terminated by lenders.

 

Internal Controls: We may not be able to access credit.

We face the risk that we may not be able to access credit, either from lenders or suppliers, or have facilities reduced or terminated.  Failure to achieve and maintain effective internal controls in accordance with Section 404access credit from any of the Sarbanes-Oxley Act of 2002these sources could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

Recent global economic trends could adversely affect our business, liquidity and operatingfinancial results.

Recent global economic conditions, including disruption of financial markets, could adversely affect us, primarily through limiting our access to capital and disrupting our clients’ businesses.  In addition, as a consequencecontinuation or worsening of such failure, currentgeneral market conditions in economies important to our businesses may adversely affect our clients’ level of spending and potential stockholders could lose confidence in ourability to obtain financing, leading to us being unable to generate the levels of sales that we require.  Current and continued disruption of financial reporting, whichmarkets could have ana material adverse effect on our stock price. Effective internal controls are necessary for us to prevent reliablethe Company’s business, financial reportscondition, results of operations and effectively prevent fraud. If we cannot provide reliable financial reports or prevent fraud, we could be subject to regulatory action or other litigation and our operating results could be harmed.future prospects.

 

Commencing with our fiscal year ending December 31, 2007, we were requiredWe may not be able to document and test ourmaintain effective internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, which requires our management to annually asses the effectiveness of our internal controls over financial reporting, and our independent registered public accounting firm to report on these assessments.controls.

 

If we fail to maintain the adequacy of our internal accounting controls, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting in accordance with Section 404. Failure to achieve and maintain an effective internal control environment could cause us to face regulatory action and also cause investors to lose confidence in our reported financial information, either of which could have ana material adverse effect on our stock price.the Company’s business, financial condition, results of operations and future prospects.

11



Table of Contents

ITEM 1B.

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2PROPERTIES

ITEM 2

PROPERTIES

Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom where we occupy 8,787 square feet under a lease that expires on August 25, 2016.  We have additional satellite offices in Japan (occupied by Medicsight), China (occupied by Medicexchange), and ChinaNew York City (occupied by Medicexchange).

 

ITEM 3LEGAL PROCEEDINGS

ITEM 3

LEGAL PROCEEDINGS

The Company is not engaged in any material legal proceedings at this time nor are we aware of any pending legal proceedings.

 

ITEM 4SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

ITEM 4

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to the vote of the Company’s security holders during the fourth quarter of the fiscal year ended December 31, 2007.2008.

 

1112



Table of Contents

PART II

ITEM 5MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER’S PURCHASES OF EQUITY SECURITIES.

ITEM 5

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER’S PURCHASES OF EQUITY SECURITIES.

Market Information

The Company’s common stock is traded on the American Stock Exchange (www.amex.com)NYSE AMEX stock exchange (www.nyse.com) under the symbol “MGT”.  The following table sets forth the range of high and low sales prices per share of our common stock for each quarterly period during 20062008 and 2007.

 

 

High

 

Low

 

 

High

 

Low

 

 

 

 

 

 

2008

 

 

 

 

 

Fourth Quarter

 

$

1.60

 

$

0.34

 

Third Quarter

 

2.10

 

1.12

 

Second Quarter

 

2.80

 

1.55

 

First Quarter

 

3.78

 

2.07

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

4.10

 

$

3.03

 

 

4.10

 

3.03

 

Third Quarter

 

5.10

 

3.65

 

 

5.10

 

3.65

 

Second Quarter

 

5.40

 

3.25

 

 

5.40

 

3.25

 

First Quarter

 

4.14

 

3.30

 

 

 

4.14

 

 

3.30

 

 

 

 

 

 

2006

 

 

 

 

 

Fourth Quarter

 

4.60

 

2.80

 

Third Quarter

 

4.65

 

3.90

 

Second Quarter

 

5.25

 

4.42

 

First Quarter

 

5.50

 

4.60

 

 

On March 14, 2008,27, 2009 the Company’s common stock closed on the American Stock ExchangeNYSE Alternext US stock exchange at $2.90$0.50 per share.

 

As of March 14, 2008,27, 2009 there were 775737 holders of record of the Company’s common stock.

 

Dividends

 

The Company has never declared or paid cash dividends on its common stock. The Company currently intends to retain earnings, if any, to support its growth strategy and does not anticipate paying cash dividends in the foreseeable future. Payment of future dividends, if any, will be at the discretion of the Company’s Board of Directors after taking into account various factors, including the Company’s financial condition, operating results, current and anticipated cash needs and plans for expansion.

 

Recent Sales of Unregistered Securities

None.

 

1213



Table of Contents

ITEM 6SELECTED FINANCIAL DATA.

ITEM 6

SELECTED FINANCIAL DATA.

The following table should be read in conjunction with our Consolidated Financial Statementsstatements and notes thereto appearing elsewhere in this Form 10-K.

 

All figures in thousands, except share and per share data:

 

 

2008(1)

 

2007(1)

 

2006 (1)

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - continuing operations

 

$

354

 

$

89

 

$

 

$

 

$

 

Gross margin - continuing operations

 

$

238

 

$

54

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(20,001

)

(13,800

)

(14,935

)

(10,738

)

(12,885

)

Loss from discontinued operations

 

 

 

 

(1,478

)

(2,145

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (1)

 

(20,001

)

(13,800

)

(14,935

)

(12,216

)

(15,030

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

(0.60

)

(0.35

)

(0.39

)

(0.31

)

(0.42

)

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

55,451

 

109,020

 

38,469

 

24,486

 

21,041

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term obligations

 

 

 

 

6

 

223

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

40,178

 

94,592

 

24,735

 

11,249

 

5,276

 

Current assets

 

41,212

 

95,319

 

25,306

 

11,867

 

6,515

 

Current liabilities

 

(4,340

)

(4,420

)

(3,378

)

(2,746

)

(2,353

)

Working capital surplus (deficit)

 

$

36,872

 

$

90,899

 

$

21,928

 

$

9,121

 

$

4,162

 

 

 

 

2007(1)

 

2006 (1)

 

2005

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - continuing operations

 

$

89

 

$

 

$

 

$

 

$

 

Gross Margin - Continuing operations

 

$

54

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(13,800

)

(14,935

)

(10,738

)

(12,885

)

(8,941

)

Loss from discontinued operations

 

 

 

(1,478

)

(2,145

)

(1,155

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

(13,800

)

(14,935

)

(12,216

)

(15,030

)

(10,096

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

(0.35

)

(0.39

)

(0.31

)

(0.42

)

(0.40

)

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

109,020

 

38,469

 

24,486

 

21,041

 

17,649

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term obligations

 

 

 

6

 

223

 

306

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

94,592

 

24,735

 

11,249

 

5,276

 

845

 

Current assets

 

95,319

 

25,306

 

11,867

 

6,515

 

2,144

 

Current liabilities

 

(4,420

)

(3,378

)

(2,746

)

(2,353

)

(6,540

)

Working capital surplus (deficit)

 

$

90,899

 

$

21,928

 

$

9,121

 

$

4,162

 

$

(4,396

)


(1)          Includes equity-based compensation of $3,932 for Fiscal 2008, $1,541 for Fiscal 2007 and $440 for Fiscal 2006.

 

ITEM 7MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

All figures in thousands except share and per share data.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Executive Summary

 

MGT Capital Investments Inc. achieved the following results in 2007:2008:

 

·            Revenue from license and other sales $89increased 298% to $354 compared to nil$89 in 2006.2007.

 

·            Operating expensesGross margin increased 40%341% to $21,977$238 compared to $15,712$54 in 2006.2007.

 

·            Operating expenses increased 35% to $29,731 compared to $21,977 in 2007.

·Net loss reduced 8%increased 45% to $13,800$20,001 and resulted in a loss per share of $0.35$0.60 compared to a net loss of $14,935$13,800 and net loss per share of $0.39$0.35 in 2006.2007.

 

13While remaining small in value, revenue has increased by a significant percentage. Primarily through sales of Medicsight products we expect revenue and therefore margin to continue to grow.



Operating costs have increased primarily as a result of increased spend on commercial operations in Medicsight as we try to develop market opportunities in regions where we have regulatory approvals pending and try to drive increased sales where approvals are already granted. Costs have also been impacted by increased legal and professional fees in MGT Capital Investments, Inc. attributable to fees paid for a share buy-back program and tax advice.

 

Our balance sheet strengthened significantlyremains strong with cash, cash equivalents and marketable securities being $94,592of $40,178 compared to $24,735$94,592 in 2006. This2007. The movement is asmainly attributable to the purchase of our own and subsidiary company stock ($20,163), cash used in operating activities ($20,039), cash used in investing activities ($3,772) and the effects of exchange rates ($10,105).

As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which adversely affected the share price of our subsidiary Medicsight shareholding.  As a result of the Medicsight IPO and MGT’s salethis decline in market value, we could be required to take a charge for impairment against goodwill in 2009.

14



Table of Medicsight shares.Contents

 

Critical accounting policies and estimates

 

Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The notes to the consolidated financial statements contained in this Annual Report describe our significant accounting policies used in the preparation of the consolidated financial statements. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates.

 

We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the preparation of our consolidated financial statements.

 

Revenue Recognition

 

Medicsight

The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is probable.

 

License fee revenue is derived from the licensing of computer software. Maintenance revenue is derived from software maintenance. The Company’s software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licenses software and sells maintenance through visualization solution partners and original equipment manufacturers. The Company receives regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users. The Company generally offers terms that require payment 30 days from invoicing.

 

Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

Additionally:

 

Software — Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.

 

14



Multiple-Element Arrangements — The Company enters into arrangements with Resellers that include a combination of software products, maintenance and support. For such arrangements, the Company recognizes revenue using the residual method. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence. The fair value of maintenance and support services is evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence is determined for the undelivered elements (residual method) or when all elements for which the Company does not have vendor-specific objective evidence of fair value have been delivered.

 

Medicexchange

 

We recognize revenue when the following revenue recognition criteria are met:  persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable and collectibilitycollectability is reasonable assured.  Deferred revenue is recorded when payments are received in advance of performing our service obligations.

 

Goodwill

 

We account for goodwill in accordance with the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets.”  Under SFAS No. 142, goodwill and intangible assets with indefinite lives are reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. The first step of the goodwill impairment test, used to identify potential impairment,

15



Table of Contents

compares the fair value of a reporting unit with its carrying amount, including goodwill. We compare the book value to the market value (market capitalization plus a control premium) for the reporting unit. If the market value exceeds the book value, goodwill is considered not impaired, and thus the second step of the impairment test is not necessary. If our book value exceeds the market value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of the goodwill with the book value of the goodwill. If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss would be recognized in an amount equal to the excess. Any loss recognized cannot exceed the carrying amount of goodwill. After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill is its new accounting basis. Subsequent reversal of a previously recognized goodwill impairment loss is prohibited once the measurement of that loss is completed. We completed the annual goodwill impairment assessment as of December 31, 2007,2008, in which no impairment was identified. Goodwill was $11,200$12,157 as of December 31, 2007.2008.

As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which affected the share price of our subsidiary Medicsight shareholding.  As a result of this decline in market value, we could be required to take a charge for impairment against goodwill in 2009. While this situation does not affect our results for the period covered by this report, we have decided to perform an independent valuation of Medicsight goodwill during the first quarter of 2009 to determine if any impairment is required in the first quarter 2009 results.

 

Equity-based compensation

 

Effective January 1, 2006 we adopted the fair value recognition provisions of SFAS No. 123(R), using the modified prospective transition method, and therefore have not restated prior periods’ results. Under this method, we recognize compensation expense for all equity-based payments granted on or after January 1, 2006 and prior to but not yet vested as of January 1, 2006 in accordance with SFAS No. 123(R). Under the fair value recognition provisions of SFAS No. 123(R), we recognize equity-based compensation net of an estimated forfeiture rate and recognize compensation cost only for those shares expected to vest over the requisite service period of the award. Prior to SFAS No.123(R) adoption, we accounted for equity-based payments under Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees”, and accordingly did not recognize equity-based compensation related to these options, as the exercise price equaled the fair market value of the common stock on the date of grant.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model. The Black-Scholes option valuation model requires the development of assumptions that are input into the model. These assumptions are the expected stock volatility, the risk-free interest rate, the option’s expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors. Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term. The dividend yield is assumed to be zero as we have never paid or declared any cash dividends on our common stock and do not intend to pay dividends on our common stock in the foreseeable future. The expected forfeiture rate is estimated based on historical experience.

 

Determining the appropriate fair value model and calculating the fair value of equity-based payment awards require the input of the subjective assumptions described above. The assumptions used in calculating the fair value of equity-based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management judgment. As a result, if factors change and we use different assumptions, our equity-based compensation expense could be materially different in the future. In addition, we are required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest. If our actual

15



forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what we have recorded in the current period.

 

Research and Developmentdevelopment

 

Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with Statement of Financial Accounting Standards No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”. Costs incurred prior to technological feasibility being established for the product are expensed as incurred. Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model. Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

 

The Company concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Company did not incur any material software production costs and therefore has decided to expense all research and development costs. The Company’s research and development costs are comprised of staff, consultancy and consultancyother costs expensed on the Medicsight products.

 

Fair value of financial instruments

On January 1, 2008 the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities.  Applying fair value measurements to our financial instruments requires management’s judgement, especially when using Level 2 and Level 3 inputs as defined in SFAS 157’s fair value hierarchy.

Impairment of Long-lived Assetslong-lived assets and Long-lived Assets To Be Disposedlong-lived assets to be disposed of

 

The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company’s assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

 

Calculating the estimated fair value of an asset involves significant judgments and a variety of assumptions. Judgments that the Company makes concerning the value of its intangible assets include assessing time and cost involved for development, time to market, and risks of

16



Table of Contents

regulatory failure or obsolescence (due to market, environmental or technological advances for example). For calculating fair value based on discounted cash flows, we forecast future operating results and future cash flows, which include long-term forecasts of revenue growth, gross margins and capital expenditures.

 

An impairment analysis was performed as of December 31, 2007 and 20062008 and the Company concluded there was no impairment loss.

We are exposeddecided to foreign currency exchange rate fluctuations relatedimpair its investment in Eurindia to the operationvalue of our international subsidiaries.  Our main operating currency is UK sterling (£).Wethe expected liquidating dividend.  This resulted in an impairment loss of $183 for the year ending December 31, 2008.

The Company also have subsidiary operationsimpaired its holding in Japan and China who operateXShares LLC, resulting in their local currencies.an impairment loss of $2,400.

Results of Operations

Fiscal Year Ended December 31, 20072008 vs. Fiscal Year Ended December 31, 20062007

Revenue & Margin

The Company has generated revenues of $89$354 and gross margin of $238 for Fiscal 2008, compared to $89 and $54 for Fiscal 2007,2007. Both Medicsight and Medicexchange have increased revenues in the period.

Medicsight has sold licences primarily in Europe where it has regulatory approvals.

Medicexchange increased the level of equipment sales in China with revenue of $131 compared to $nil and $nil for Fiscal 2006.$35 in 2007. Revenue from advertising on its website has increased from $13 in 2007 to $32 in 2008.

Research and DevelopmentOperating Expenses

 

The Company’s research and development expenses for Fiscal 20072008 were $2,670$3,665 compared to $2,870$2,670 for Fiscal 2006.2007. The Company’s research and development costs were comprised of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsight’s products.

 

16



Selling, General and Administrative Expenses

The Company’s selling, general and administrative expenses from continuing operations for Fiscal 20072008 were $19,307 as$26,066 compared to $12,842$19,307 for Fiscal 2006,2007, the significant items being:

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Salaries and directors’ compensation (including payroll taxes)

 

$

4,886

 

$

3,938

 

Contractors and consultants

 

974

 

687

 

Bonus payments

 

2,190

 

68

 

Total People costs

 

8,050

 

4,693

 

 

 

 

 

 

 

Stock options

 

1,334

 

403

 

Professional fees

 

1,935

 

1,087

 

Property rent and rates

 

991

 

1,165

 

Travel

 

1,295

 

565

 

Software and related

 

141

 

450

 

Product delivery

 

995

 

230

 

Marketing, conferences and public relations

 

2,375

 

2,384

 

Recruitment fees

 

216

 

273

 

Points to note are:

·People related costs increased by $3,357 (72%$2,223 (21%) as we continued to expand our operations. In Medicsight the operations and sales and marketing teams havecommercial team has increased in size in order to develop product pipelineEurope, Japan and initialize commercialization.seen the full year impact of the US team that started in the fourth quarter of 2007.  In Medicexchangeaddition, we have seen the UK has remained stable with a small increase in headcount in China.effects of exchange rate depreciation on both the dollar and the Yen.

 

·Bonus payments contributed significantlyreduced from $2,190 to $1,286 in the increaseyear as the prior year included an IPO bonus not repeated in people costs. Medicsight employees received a bonus on completion of the IPO.2008.  In addition, all employees received aexecutive and year end bonus.bonus payments were lower.

 

·Stock option charges have increased significantly, by $2,391 (155%), in the year, $931 (231%).year. This is as a result of several new grants being undertakenissued in the year across the 3 companies,Medicsight and the repricingfull year impact of some of the earlier Medicsight options.

·                  Professional fees increased $848 (78%) due to fees incurred for Sarbanes Oxley compliance, consultancy and audit.last year’s grants.  In addition there have been modifications made for some employees who left during the year.

Professional fees increased by $436 (23%) due to increased legal fees with regardrelated to investor relationscommercial agreements in addition to fees incurred as a resultpart of the Medicsight IPO.share buy back program.

 

·                  TravelOur travel expense has increased $730 (129%by $531 (41%) as the business has continued to expand internationally and employees have travelled to overseas offices. In addition, further cooperation with overseas partners and involvement in overseas conferences has increased the level of spend.

 

·Software development and related decreased $309 (69%costs increased $883 (139%) as we signed agreements to develop the initial website build costs were expensed in the previous year.MedicRead products and perform research and development with University College London.

 

·Marketing, conferences and public relations remained in line with last year as a result of continuing to supporting our Medicsight partners, and promoting our international presence and building the Medicexchange business and brand.presence.

17



 

Income Tax Benefit Realized

 

Our effective tax rate for fiscal year 20072008 is 0%.  The difference in the Company’s effective tax rate from the Federal statutory rate is primarily due to a 100% valuation allowance provided for all deferred tax assets.

 

In Fiscal 2005 Medicsight PLC received a tax credit17



Table of $858 from the United Kingdom taxation authorities under its Research & Development tax relief scheme for small and medium sized enterprises. The tax credit relates to expenditures incurred between November 2001 and December 2003. The Company has not accrued for any subsequent tax credits as it has determined that the completion date (under rules of the scheme) of the new technology occurred at the end of Fiscal 2003.Contents

 

Net Lossloss and net loss per share

Net Lossloss was $20,001 for Fiscal 2008 compared to a net loss of $13,800 for Fiscal 2007. Net loss per Shareshare for Fiscal 2008 was $0.60 (based on weighted average shares outstanding of 33,188,294), compared to $0.35 for Fiscal 2007 (based on weighted average shares outstanding of 38,900,383). The weighted average shares outstanding decreased as a result of the buyback of 6,349,793 shares that remain in treasury.

Operational currency

The Company’s main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2008, the average rate was $1.85: £1.00 and for Fiscal 2007 the rate was $2.01:£1.00, a decrease of 7.9%.

Fiscal Year Ended December 31, 2007 vs. Fiscal Year Ended December 31, 2006

Revenue & Margin

The Company generated revenues of $89 and gross margin of $54 for Fiscal 2007, compared to $nil and $nil for Fiscal 2006. Both Medicsight and Medicexchange increased revenues in the period.

Medicexchange increased the level of equipment sales in China with revenue of $35 compared to $nil in 2007. Revenue from advertising on its website also increased to $13 from $nil in 2007.

Operating Expenses

The Company’s research and development expenses for Fiscal 2007 were $2,670 as compared to $2,870 for Fiscal 2006.  The Company’s research and development costs were comprised of staff, staff related, consultancy, stock options, and product development software costs expensed on the research and development of Medicsights PLCs’s products.

People related costs increased by $3,357 (72%) as we continued to expand our operations. In Medicsight the operations and sales and marketing teams increased in size in order to develop product pipeline and initialize commercialization. In Medicexchange the UK remained stable with a small increase in headcount in China.

Bonus payments contributed significantly to the increase in people costs. Medicsight employees received a bonus on completion of the IPO. In addition all employees received a year end bonus.

Stock option charges increased significantly in the year by $931 (231%). This was as a result of several new grants being undertaken in the year across the three companies, and the repricing of some of the earlier Medicsight options.

Professional fees increased $848 (78%) due to fees incurred for Sarbanes Oxley compliance, consultancy and audit. In addition, there were been increased fees with regard to investor relations as a result of the Medicsight IPO.

Travel expense increased $730 (129%) as the business continued to expand internationally and employees travelled to overseas offices. In addition further cooperation with overseas partners and involvement in overseas conferences increased the level of spend.

Software and related decreased $309 (69%) as the initial website build costs were expensed in the previous year.

Marketing, conferences and public relations remained in line with the prior year as a result of continuing to supporting our Medicsight partners, promoting our international presence and building the Medicexchange business and brand.

Income Tax

Our effective tax rate for fiscal year 2007 was 0%.  The difference in the Company’s effective tax rate from the Federal statutory rate was primarily due to a 100% valuation allowance provided for all deferred tax assets.

18



Table of Contents

Net loss and net loss per share

 

Net loss was $13,800 for Fiscal 2007 compared to a net loss of $14,935 for Fiscal 2006. Net loss per share for Fiscal 2007 was $0.35 (based on weighted average shares outstanding of 38,900,383), compared to $0.39 for Fiscal 2006 (based on weighted average shares outstanding of 38,092,965).  For Fiscal 2007 increased operating expenses have been offset by interest and other income, and an increase in amounts attributable to minority interests which increased significantly following the Medicsight IPO and the MGT Capital Investments Inc sale of shares in MDST.

 

Operational currency

 

The Company’s main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2007, the average rate was $2.01: £1.00 and for Fiscal 2006 the rate was $1.85:£1.00, an increase of 8.6%.

 

Contractual Obligations and CommitmentsOperating results by business segment

 

The Company’s corporate offices are at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.  This property is leased on a 10 year agreement (commencing August 2006) with a rightWe consider MGT’s business segments to terminate on the expirationbe those of the fifth year of the lease.  The Company terminated its leasetwo operating subsidiaries, Medicsight and vacated the office in New York before December 31, 2007. The Tokyo (Japan) operation moved to new offices in the month of December 2007 and signed a lease for a 40 month period. The Beijing (China) office has not changed. All have notice periods of between one and 6 months to cancel.  Our minimum annual lease commitments under these arrangements are:Medicexchange.

Year Ending

 

 

 

2008

 

$

748

 

2009

 

659

 

2010

 

629

 

2011

 

225

 

2012

 

351

 

Later Years

 

1,548

 

Total

 

$

4,160

 

As of December 31, 2007, the Company had repaid all amounts due as party to a capital lease and no further obligation existed.

18



 

Fiscal Year Ended December 31, 2006 vs. Fiscal Year Ended December 31, 2005Medicsight

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Revenue

 

$

191

 

$

41

 

$

 

Operating expenses

 

20,790

 

14,970

 

9,517

 

Research and development (included in operating expenses)

 

3,665

 

2,670

 

2,870

 

Operating loss

 

(20,599

)

(14,930

)

(9,517

)

Interest and other income

 

4,937

 

1,226

 

117

 

Depreciation

 

269

 

190

 

251

 

Stock based compensation

 

2,379

 

1,349

 

403

 

Cash

 

26,624

 

50,398

 

12,076

 

Net assets

 

 

25,302

 

48,825

 

 

350

 

ResearchMedicsight revenue improved in Fiscal 2008 due to increased interest in our ColonCAD™ product as it develops traction in the market.  Whilst we have regulatory approval in a number of territories, our revenues have been generated almost entirely in the EU.  We expect European revenues to continue to improve, but believe that the US and DevelopmentJapanese markets offer a higher revenue opportunities once regulatory approval is granted.  Support and maintenance revenue is currently low, but we intend to build this as a revenue stream.

The Company’sOur ColonCAD™ product has a very high margin, though revenue from MedicRead and Insufflator products in the future will incur a more significant cost of sales.

Included in operating expenses are costs that we allocate to research and development expenses for Fiscal 2006 were $2,870 as compared to $2,363 for Fiscal 2005.  The Company’s research and development costs were compriseddevelopment.  This is made up of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsights PLCs’sMedicsight’s products.These have increased in Fiscal 2008 compared to the previous two years due to expenditure on developing a software interface for one of our products and a joint research project with University College London.  We are currently reviewing our research and development expenditure to ensure that it retains a commercial focus.

 

Selling, General and Administrative Expenses

The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2006 were $12,842 as compared to $9,300 for Fiscal 2005, the significant items being (in thousands):following table shows some of Medicsight’s larger expense categories in operating costs.

 

 

 

2006

 

2005

 

 

 

 

 

 

 

Salaries and directors’ compensation (including payroll taxes)

 

$

3,938

 

$

3,884

 

Contractors and consultants

 

687

 

266

 

People costs

 

4,625

 

4,150

 

 

 

 

 

 

 

Stock options

 

403

 

 

Professional fees

 

1,087

 

507

 

Property rent and rates

 

1,165

 

892

 

Travel

 

565

 

458

 

Software and related

 

450

 

72

 

Marketing, conferences and public relations

 

2,384

 

1,569

 

Recruitment fees

 

273

 

118

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Salaries

 

$

7,490

 

$

4,746

 

$

3,893

 

Bonus

 

954

 

1,506

 

23

 

Commercial and marketing

 

2,362

 

1,836

 

944

 

Travel and accommodation

 

1,374

 

1,080

 

234

 

Professional fees

 

 

921

 

986

 

 

586

 

 

PointsIncremental headcount is the main reason for the increase in operating costs.  We have recruited staff in our commercial, marketing and business development departments in 2008.  Fiscal 2008 also includes a full year of salaries for the staff in the US and Japan that were employed towards the end of 2007.  In 2007 we paid an IPO bonus to note are:certain Medicsight employees that was not repeated in 2008.  However, we are currently streamlining Medicsight’s operations and reducing staff numbers in order to reduce our operating costs and cashflow.  We therefore expect costs in 2009 to be lower due to reduced salary costs.  This headcount reduction is being implemented across multiple departments and all locations.

·

People related costs increased by $475 (11%) as we expanded our operations in Medicsight and Medicexchange in Japan and China respectively. Recruitment fees also increased year on year as a result.

·

Professional fees increased $580 (114%) due to international expansion and increased work on commercial agreements.

·

Software and related increased $378 (525%) as we expensed the initial website build costs and ongoing hosting fees of medicexchange.com

·

Marketing, conferences and public relations increased $815 (52%) as a result of supporting our Medicsight partners, promoting our international presence and building the Medicexchange business brand.

 

19



Table of Contents

 

Commercial and marketing costs increased from attending more international conferences and developing relationships with our commercial partners.  Travel and accommodation increased with headcount growth.  We expect these costs to be marginally lower in 2009.

Our professional fees increased in 2007 and 2008 due to the ongoing costs of being a company listed on the AIM Market of the London Stock Exchange, as well as for legal advice in drawing up contracts with business partners.

Interest and other income was generated by returns on the investment of the proceeds from the IPO in June 2007.  The income in 2008 also included a $3,881 foreign exchange gain made on cash that was transferred from US dollars to pounds sterling.  We believe that falling interest rates combined with lower cash balances, will mean a lower level of interest and other income in Fiscal 2009.

Stock based compensation has increased due to implementation of a new plan in June 2008, and the effect of a full year’s charge from plans that commenced in the prior year.  We also recognized expense as we modified the plans of some members of staff who left the plan.

Cash and net assets were lower at December 31, 2008 compared to December 31, 2009 because of Medicsight’s net loss and also as sterling fell in value against the US dollar.  The rise in the prior year reflected the net proceeds of the IPO and private placement.

Income Tax Benefit RealizedMedicexchange

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

163

 

$

48

 

$

 

Cost of revenue

 

116

 

34

 

 

Gross margin

 

47

 

14

 

 

Operating expenses

 

3,643

 

3,947

 

5,657

 

Operating loss

 

(3,522

)

(3,933

)

(5,657

)

Stock based compensation

 

195

 

104

 

37

 

Net (liabilities) / assets

 

 

(1,412

)

1,546

 

 

4,592

 

Medicexchange’s revenue was derived from both online and offline sales.  The online sales are high margin and are generated by Medicexchange’s two websites.  The offline sales were produced by our Chinese subsidiary and had considerably lower margins.   In 2008 $32 of revenue was from online sales and $131 from offline.  In 2007 the split was $13 and $35 respectively.

During the year we decided to refocus on online sales only.  Revenue in Fiscal 2009 is likely to be lower but at a higher margin.

 

In Fiscal 2005, Medicsight PLC receivedApril 2008 we acquired the business of a tax creditChinese medical imaging web portal, Maydeal.com for $440, of $858 fromwhich half the United Kingdom taxation authorities under its Research & Development tax relief scheme for smallacquisition cost has been deferred.  This has started to produce revenue and medium sized enterprises.  The tax credit relatescontributed $13 to expenditures incurred between November 2001 and December 2003.  The Company has not accrued for any subsequent tax credits as it has determined that the completion date (under rules of the scheme) of the new technology occurred at the end of Fiscal 2003.

Net Loss and Net Loss per Share

Net loss was $14,935 for Fiscal 2006 compared to a net loss of $12,216 for fiscal 2005.  Net loss per share for Fiscal 2006 was $0.39 (based on weighted average shares outstanding of 38,092,965), compared to $0.36 for Fiscal 2005 (based on weighted average shares outstanding of 34,224,023).  The increase net loss for Fiscal 2006 is principally due to the increase in selling, general and administrative costs and reduction in realized income tax benefit.

Operational currency

The Company’s main operating currency is UK sterling (£).  Its results of operations are affected by changes in the $: £ rates used to translate the operational result.  For Fiscal 2006, the average rate was $1.85:£1.00 and for Fiscal 2005 the rate was $1.80:£1.00, an increase of 2.8%.

Contractual Obligations and CommitmentsMedicexchange’s online revenue.

 

The Company’s corporate officesfollowing table shows some of Medicexchange’s larger expense categories.

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Salaries

 

$

1,547

 

$

1,713

 

$

1,874

 

Bonus

 

72

 

93

 

46

 

Commercial and marketing

 

264

 

539

 

1,440

 

Travel and accommodation

 

218

 

167

 

328

 

Professional fees

 

 

196

 

29

 

 

195

 

In September 2008 we made the decision to scale back our London cost base and increased our emphasis on our New York office as this is closer to our target market.

These changes have allowed us to reduce the overheads in the business.  Staff costs have fallen after a number of London and Beijing based staff left the business.  As at December 31, 2008 all Medicexchange’s Beijing employees had started to work for Medicsight and are atno longer a cost to Medicexchange.  Our China business is now focussed solely on the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.  This property is leased onShanghai based Maydeal website. We expect salary costs to be lower in Fiscal 2009 as the business will have a 10full year agreement with a right to terminate on the expirylower level of the fifth year of the lease.  The Company has offices in New York, Tokyo (Japan) and Beijing (China) with notice periods of between one and three months to cancel.  Our minimum annual lease commitments under these arrangements are (in thousands):

Year Ending

 

 

 

2007

 

$

480

 

2008

 

649

 

2009

 

475

 

2010

 

448

 

2011

 

178

 

Later Years

 

1,865

 

Total

 

$

4,095

 

As of December 31, 2006, the Company was party to a capital lease obligation in the amount of $7 for motor vehicles.  The obligation for the vehicle lease requires monthly payments of $2, including interest, through April 2007.  The underlying vehicles secure the lease.staff.

 

20



Table of Contents

We also use less office space and the lower number of staff has lead to a lower level of ancillary costs.  We have also reduced our discretionary spending, demonstrated by the continued reduction in commercial and marketing costs.  Our travel costs have picked up in 2008 due to travel to our China office and our focus on New York.  We expect travel costs to reduce in 2009.

Professional fees increased in 2008 because of fees incurred in acquiring Maydeal.  These Chinese fees are not expected to be ongoing.

The stock based compensation charge increased year on year due to modifications made to the plans of a number of employees who left Medicexchange during the year.  Net assets have reduced as a result of net losses during the year.

 

Liquidity and Capital Resources

Working Capital information as at December 31:

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Cash, Cash Equivalents and Marketable Securities

 

$

94,592

 

$

24,735

 

$

11,249

 

Current Assets

 

95,319

 

25,306

 

11,867

 

Current Liabilities

 

(4,420

)

(3,378

)

(2,746

)

Working Capital Surplus

 

$

90,899

 

$

21,928

 

$

9,121

 

Ratio of Current Assets to Current Liabilities

 

21.6

 

7.5

 

4.3

 

Net change in Cash, Cash Equivalents and Marketable Securities

 

 

 

2008

 

2007

 

2006

 

Working capital summary

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

40,178

 

94,592

 

$

24,735

 

Current assets

 

41,212

 

95,319

 

25,306

 

Current liabilities

 

(4,340

)

(4,420

)

(3,378

)

Working capital surplus

 

$

36,872

 

90,899

 

$

21,928

 

Ratio of current assets to current liabilities

 

9.5

 

21.6

 

7.5

 

As of December 31, 2007 we had $92,373 in cash and cash equivalents (compared to $19,757 at December 31, 2006) and $94,592 in

 

 

2008

 

2007

 

2006

 

Cash flow summary

 

 

 

 

 

 

 

Cash (used for) provided by

 

 

 

 

 

 

 

Operating activities

 

$

(20,039

)

(14,426

)

$

(13,990

)

Investing activities

 

(3,772

)

842

 

(1,255

)

Financing activities

 

(20,163

)

85,611

 

27,586

 

Effects of exchange rates on cash and cash equivalents

 

(10,105

)

589

 

167

 

Net cashflow

 

$

(54,079

)

72,616

 

$

12,508

 

Our cash, cash equivalents and marketable securities comparedhave reduced during 2008 predominantly because of the cash used in operating activities, the $2,040 increase in our investment in XShares LLC and the buyback of $18,912 of our own and $1,251 of Medicsight’s stock.  Our net cash used in operating activities differs from net profit because of various non-cash adjustments such as the transfer to $24,735 at December 31, 2006.

Netminority interest, stock-based compensation and loss made on investments.  The amount of cash used in operating activities was $14,426 forgreater than in previous years due to the year ended December 31,Company’s higher net loss.

In 2007 the largest movement in cash was due to Medicsight’s fundraising, when $24,569 was raised in a private placement and $13,990 for$61,049 in an IPO.  The main other movement was due to the year ended December 31, 2006).operating losses the Company incurred.

As a result of the cash outflows in 2008 our ratio of current assets to current liabilities has reduced to 9.5.  This resulted primarily from:is, however, still a comfortable ratio and is a result of the $10,218 and $26,624 of cash held in the Company and Medicsight respectively.  The increase in the ratio from 2006 to 2007 was due to the increased cash holdings after the private placement and Medicsight IPO.

Valuation of investments held at fair value

 

a.We adopted SFAS 157 on January 1, 2008.  This did not have a material effect on our net lossfinancial position or operating results.  SFAS 157 clarifies the definition of $17,875 ($15,412fair value, provides a framework for Fiscal 2006), before Minority Interestmeasuring fair value and expands the required disclosures to better help users of $4,075 ($477 in Fiscal 2006);the financial statements.

 

b.adjusted for depreciation and stock-based compensation expenses (non cash items)The adoption of $1,908 ($718 for Fiscal 2006);SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:

 

c.losses on disposal of fixedLevel 1 inputs are unadjusted, quoted prices in active markets for identical assets were $6 in the year ended December 31, 2007 compared to $13 in the year ended December 31, 2006;or liabilities.

 

d.an overall net reductionLevel 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for identical assets or liabilities in the movement on current assets (excluding cash items and marketable securities) and current liabilities of $1,535markets that are not active, that is, markets in the year ended December 31, 2007 (compared to $691 in Fiscal 2006) — primarily due to the timing of payments in the year ended December 31, 2006;which there are few transactions.

 

Net cash returned from investing activitiesLevel 3 inputs are unobservable inputs that are supported by little or no market activity.  These inputs require significant management judgement and reflect our estimate of $842assumptions that market participants would use in pricing the year ended December 31, 2007 (compared to $1,255 used for the year ended December 31, 2006), which consisted primarily of:

a.a $960 purchase of shares in Xshares Group LLC, a pre-IPO investment advisor;

b.a $2,000 purchase of securities in HipCricket Inc.;

c.a cash inflow of $4,395 from the sale of marketable securities held with Bank Sarasin & Company Limited. In the period ended December 31, 2006 there was a cash outflow of $4,533 for the purchase of available for sale marketable securities;

d.a cash outflow of $593 in the year ended December 31, 2007 from the purchase of fixed assets ($722 in Fiscal 2006).

Net cash flows from financing activities were $85,611 for the year ended December 31, 2007 (compared to $27,586 December 31, 2006), consisting mainly of:

        In Fiscal 2007 we:

a.Received net proceeds of $24,569 from the sell down of 11.7 million shares in Medicsight PLC.

b.Received net proceeds of $61,019 from the Medicsight PLC initial public offering (“IPO”), and $30 from private funding in Medicexchange China, increasing our minority interest by $61,049.

                In Fiscal 2006 we:

a.Received $9,017 for the sale of our common stock.

b.Received $22,187 from the sale of common stock in Medicexchange PLC and Medicsight PLC.

c.Less the $3,600 net movement of monies received for common stock subscribed but unissued.asset.

 

21



Table of Contents

 

A reductionWe hold investments in our principal payments under our capital lease obligations —HipCricket Inc and various marketable securities at fair value.

We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the year endedfair value hierarchy. However, we still believe that this is the best price at which to determine the current value.

HipCricket Inc is a very thinly traded stock and since December 31, 2007 we paid2008 the final $7 comparedshare price has fallen from $2.50 to $18 paid$0.50 per share.  We believe that the small number of shares traded has affected the price and does not reflect the long term potential of the investment.

Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies.  We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.

Impairment review of investments held at cost

We account for our investments in Eurindia Limited and XShares LLC at cost subject to impairment.

We carried out an impairment review of our holdings in Eurindia Limited as of December 31, 2008.  Eurindia Limited’s management has informed us that they intend to pay a liquidating dividend of between 30 cents and 50 cents per share.  We have assumed to the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents a share.  We consider the input to this approximation of fair value to be a Level 3 input under the SFAS 157 fair value hierarchy, which is a significant unobservable input.

We also reviewed the carrying value of our investment in XShares LLC as of December 31, 2008.  XShares LLC is currently in the year endedprocess of raising funds to drive the business forward.  As this process has not yet been completed we have impaired this investment to $600.

We estimated this impairment based on management’s review and discussion of the strategy and business plan of X Shares LLC and review of draft Fiscal 2008 financial accounts prepared by an independent accountant. These inputs are subject to management’s judgement and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value of our investment has reduced as previously invested cash has been used to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business plan and we have adjusted our investment to a level we believe reflects the future market valuation and with no active market we believe this is the best method at which to determine the value of our investment.

Investment in Medicsight

MGT Capital Investments, Inc.’s consolidated financial statements include the results and financial condition of its subsidiary, Medicsight.  MGT Capital Investments, Inc.’s holding in Medicsight is 86,000,000 shares out of Medicsight’s issued share capital of 155,524,504 shares.  As of December 31, 2006.2008 Medicsight’s share price closed at £0.235 ($0.34), valuing the holding at £20,210 ($29,262).

22



Table of Contents

As of March 27, 2009 Medicsight’s share price was £0.069 ($0.099) valuing the Company’s investment at £5,934 ($8,483), assuming a $:£ exchange rate of 0.699.

 

Additional capital funding requirements

 

On June 21, 2007 Medicsight PLCplc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £147 ($298) with Asia IT Capital Investments Ltd (a related party).  £5,500 ($11,100) of the net proceeds werewas used to repay debt (between Medicsight PLCplc and the Company).  The remaining £24,900 ($49,800) cash inflow from the IPO willwas to be used for working capital and business development.

 

Immediately prior to the Medicsight PLCplc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight PLCplc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).  These proceeds were received on July 27, 2007.

After the private placement and the IPO, MGT holds 85,000,000 (55%) of the approximately 155,000,000 issued share capital of Medicsight.  On December 31, 2007, Medicsight’s shares closed at a price of £1.06 ($2.12), valuing MGT’s 85,000,000 shares at £90,100 ($180,200).

 

To date we have primarily financed our operations through private placements of equity securities.  At December 31, 2007In the future we had issued 38,900,383 ofexpect to fund our 75,000,000 authorized share capital.  We have also raised capital through the sale of ordinary shares of our principal subsidiaries — Medicsightoperations by growing revenues and Medicexchange.generating profits and a positive operational cashflow.

 

Risks and Uncertainties Relateduncertainties related to Our Future Capital Requirementsour future capital requirements

 

To the extent that additional capital is raised through the sale of equity or equity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to the Company’s stockholders.

 

No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy the Company’s cash requirements to implement its business strategies.

 

If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial conditions could be materially and adversely affected.  We may be required to raise substantial additional funds through other means.

 

Our technology has not yet been fully commercialized and we have not begun to receive any significant revenues from commercial operations.  We cannot assure our stockholders that our technology and products will be commercialized successfully, or that if so commercialized, that revenues will be sufficient to fund our operations.

 

If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our technologies or products that we would not otherwise relinquish.

 

Capital commitments

On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.

Under this lease agreement our UK property rent, services and related costs will be approximately £330 ($478) per annum, paid quarterly in advance.  We have the right to terminate this agreement on the expiration of the fifth year of the lease.  Our annual rent is subject to upward only review on August 24, 2011.  We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.

We have satellite offices in Tokyo (Japan) and Beijing (China) — which are on three and two year rental agreements respectively.

23



Table of Contents

In July 2008 we entered into an agreement with a partner to develop interfaces for our software.  We have committed to pay Euros 1,445 ($2,087) over an expected thirty-six month period.  As at December 31, 3008 we have paid Euros 639 ($939).  These payments will be recovered against future royalty payments, should the products be successfully commercialized.

The following table analyses our contractual obligations.

 

 

Payments due by period

 

Contractual obligations

 

Total

 

Less than 1 year

 

1-3 years

 

3-5 years

 

Operating lease obligations

 

$

1,580

 

$

692

 

$

882

 

$

6

 

Purchase obligations

 

$

1,148

 

$

1,148

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,728

 

$

1,840

 

$

882

 

$

6

 

Recent Accounting Pronouncements.accounting pronouncements.

 

In September 2006,December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R) “Business Combinations” (SFAS 141(R)). This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 “Business Combinations”, that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) requires contingent consideration to be recognized at its fair value on the acquisition date and, for certain arrangements, changes in fair value to be recognized in earnings until settled. SFAS 141(R) also requires acquisition-related transaction and restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS 141(R) are effective for the Company beginning January 1, 2009. SFAS 141(R) will be applied prospectively and early adoption is prohibited. We do not expect the adoption of SFAS 141(R) to have a material impact on our financial position or results of operations.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”, an amendment of ARB No. 51, which will become effective for the Company January 1, 2009, with retroactive adoption of the Statement’s presentation and disclosure requirements for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to be presented within the equity section of the consolidated balance sheet but separate from the parent’s equity. It will also require the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parent’s ownership interest are to be accounted for as equity transactions and when a subsidiary is deconsolidated, any noncontrolling equity investment in the former subsidiary is to be initially measured at fair value. We do not expect the adoption of SFAS 160 to have a material impact on our financial position or results of operations.

In April 2008, the FASB issued Staff Position FSP 142-3, “Determination of the Useful Life of Intangible Assets” (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets.” FSP 142-3 is effective for financial statements issued after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a material effect on its condensed consolidated financial statements.

In May 2008 the FASB issued FASB Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (including Partial Cash Settlement)” (“APB 14-1”). APB 14-1 requires that issuers of certain convertible debt instruments that may be settled in cash upon conversion to separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods.  The accounting for these types of instruments under APB 14-1 is intended to appropriately reflect the underlying economics by capturing the value of the conversion options as borrowing costs; therefore, recognizing their potential dilutive effects on earnings per share. The effective date of APB 14-1 is for financial statements issued for fiscal years and interim periods beginning after December 15, 2008 and does not permit earlier application. However, the transition guidance requires retrospective application to all periods presented and does not grandfather existing

24



Table of Contents

instruments.  The Company is currently evaluating the potential impact, if any, the adoption of APB 14-1 may have on its condensed consolidated financial statements.

In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“EITF 03-6-1”). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be included in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively.  The Company is currently evaluating the potential impact, if any, the adoption of EITF 03-6-1 may have on its condensed consolidated financial statements.

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements” (“Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157”), which157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosuresdisclosure about fair value measurements.  SFAS No. 157 applies to other

22



accounting standards that require or permit fair value measurements. Accordingly, it does not require any new fair value measurement. SFAS No. 157 will bebecame effective for the Company on January 1, 2009.in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

On October 10, 2008 the FASB issued FASB Staff Position No. FAS 157-3 “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active”.  FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  This FSP was effective upon issuance, including prior periods for which financial statements had not been issued.  The Company does not expect the adoption of SFAS No. 157 willFASB 157-3 to have a material effect on its condensed financial position and results of operations.statements.

 

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS No. 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. SFAS No. 159 will be effective for the Company on January 1, 2008. The Company is currently evaluating the impact the adoption of SFAS No.159 will have on its financial position and results of operations.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest Rate and Marketable Security Prices Risk -Our exposure to market rate risk for changes in interest rates relates primarily to our investment portfolio. We place our investments in a mixture of (a) cash deposits on either overnight or 30 day rates;rates and (b) highly liquid blue chip available-for-sale market securities. A decline in interest rates or a decline in the equity and fixed income markets would have an adverse impact on interest income.  We do not have any debt and we do not use derivative financial instruments.

 

Based upon the balance of our cash, cash equivalents and marketable securities at December 31, 2007,2008, for each one percentage point reduction in interest rates, the Company would suffer a reduction of approximately $1,000$383 in interest income.  A severe decline in the equity and fixed income markets would be likely to reduce the Company’s dividend income to nil and considerably lower the capital value of the equitiessecurities held.

 

Foreign Currency Risk -We are exposed to foreign currency exchange rate fluctuations relatedrelating to the operation of our international subsidiaries.  Our main operating currency is UK sterling (£).  We also have subsidiary operations in Japan and China which operate in their local currencies.  At the end of each reporting period, expenses of the subsidiaries are converted into US dollars using the average currency rate in effect for the period and assets and liabilities are converted into US dollars using either historical rates or the exchange rate in effect at the end of the period.  Additionally, we are exposed to foreign currency exchange rate fluctuations relating to payments we make to vendors and suppliers using foreign currencies.  We currently do not hedge against this foreign currency risk.  Fluctuations in exchange rates may impact our financial condition and results of operations.

 

Our operating costs in Fiscal 20072008 were predominantly in UK sterling.  Westerling; we do not foresee any change in Fiscal 2008.2009.  A ten percent increase or decline in the US dollar exchange rate against UK sterling would have created an increasedecline or declineincrease in our Fiscal 20072008 operating costs of approximately $2,000.$2,645.

 

ITEM 8FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 8

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See Financial Statements and Schedules attached hereto.

 

ITEM 9CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
  DISCLOSURE.

ITEM 9

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A.CONTROLS AND PROCEDURES.

CONTROLS AND PROCEDURES.

 

Disclosure Controls and Procedures

23



 

The Company has established controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.  The Company’s management, with the participation of our Chief Executive Officer and Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report (the “Evaluation Date”).  There are inherent limitations to the effectiveness

25



Table of Contents

of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.  Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.  Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at a reasonable assurance level.

 

Management’s Annual Report on Internal Control Over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting consists of policies and procedures that are designed and operated to provide reasonable assurance about the reliability of the Company’s financial reporting and its process for preparing financial statements in accordance with generally accepted accounting principles (“GAAP”). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

Management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer (Principal Financial Officer), assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007.2008. In making this assessment, management used the criteria described in Internal Control — Integrated Frameworkissued by The Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of this assessment, management (including our Chief Executive Officer and our Chief Financial Officer (Principal Financial Officer)) has concluded that, as of December 31, 2007,2008, our internal control over financial reporting was effective at a reasonable assurance level.

The Company’s internal control over financial reporting as of December 31, 2007 has been audited by Amper Politziner & Mattia, PC, the independent registered public accounting firm which audited the financial statements in this Annual Report, as stated in their report which appears herein.

 

Changes in Internal Control Over Financial Reporting

 

No changes in the Company’s internal control over financial reporting have occurred during the quarter ended December 31, 20072008 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

ITEM 9B.

Item 9A (T).OTHER INFORMATION.

Controls and Procedures

 

On February 14, 2008 MGT Capital Investments, Inc. announced that its Board of Directors has authorized the repurchase of up to 1,000,000 shares duringDuring the year ended 2008.December 31, 2008, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

 

The repurchaseCompany’s Chief Executive Office, and Chief Financial Officer carried out an evaluation of shares will be made from time to time in the open market on the American Stock Exchange (“AMEX”) and in private transactions.

The repurchase program does not require the Company to acquire a specific numbereffectiveness of shares.  The share repurchases will be funded from the Company’s working capital.  Any sharesdisclosure controls and procedures, as of the end of the period covered by this Annual Report on Form 10-K. Based upon that are repurchased under the program will be returned to the state of authorized but unissued shares of common stock.

On March 11, 2008 the Board of Directors authorizedevaluation, the Chief Executive Officer and the Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective such that information relating to execute an additional buybackthe Company (including its combined subsidiaries) required to be disclosed in the Company’s SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (2) is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control over Financial Reporting

SEC rules implementing Section 404 of upthe Sarbanes-Oxley Act of 2002 require our 2008 Annual Report on Form 10-K to 5,350,000 sharescontain management’s report regarding the effectiveness of internal control over financial reporting. As a basis for our report, we tested and evaluated the design, documentation, and operating effectiveness of internal control.

Management is responsible for establishing and maintaining effective internal control over financial reporting of MGT common stock.  Following Board approval,Capital Investments, Inc. and its subsidiaries. There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal controls can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

Management has evaluated the Company’s internal control over financial reporting as of December 31, 2008. This assessment was based on criteria for effective internal control over financial reporting described in the standards promulgated by the PCAOB and in the Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that MGT Capital Investments, Inc. maintained effective internal control over financial reporting as of December 31, 2008.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company has contracted to buy back 5,349,793 shares of its common stock at $3.00 per shareprovide only management’s report in a transaction costing $16,049 (before fees).this annual report.

 

ITEM 9B.

OTHER INFORMATION.

None

24

26



Table of Contents

PART III

ITEM 10                DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

ITEM 10

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

The following table sets forth the current officers and directors of MGT.

 

Name

 

Age

 

Position

 

 

 

 

 

Tim Paterson-Brown

 

4748

 

Chief Executive Officer and Director

Allan Rowley

 

3940

 

Chief Financial Officer and Director

Neal Wyman

 

5556

 

Independent Director, Audit Committee Member and Remuneration and Nominations Committee Chairman

Dr L. Peter Fielding

 

6869

 

Independent Director and Audit Committee Member

Peter Venton

 

6566

 

Independent Director, Audit Committee Chairman and Remuneration and Nominations Committee Member

Sir Christopher Paine

 

7374

 

Independent Director

Dr Allan Miller

 

7273

 

Independent Director

 

Directors are elected in accordance with the Company’s by-laws to serve until the next annual stockholders meeting and until their successors are elected in their stead.  Officers are appointed by the Board of Directors and hold office until their successors are chosen and qualified, until their death or until they resign or have been removed from office. All corporate officers serve at the discretion of the Board of Directors. There are no family relationships between any director or executive officer and any other director or executive officer of the Company.

 

Tim Paterson-Brownjoined the Company in December 2003 as a director, was appointed Chief Executive Officer in September 2004 and Chairman in June 2007.  Tim is also Chairmana director of the Company’s main subsidiaries, Medicsight PLC and Medicexchange PLC.chairman of Medicexchange.  He qualified as a Chartered Surveyor with Strutt and Parker in 1984 following degrees at London University and Magdalene College, Cambridge. In 1987 Tim joined Leisure Investments PLC.  Between 1990 and 2003 Tim worked in a variety of capacities to assist and invest in a number of leisure and technology businesses, including Accsys Technologies PLC,plc, a UK-listed company, of which Tim is a non-executive Director.

 

Allan Rowley joined the Company in April 2006 as Finance Director of both Medicsight and Medicexchange and was appointed the Company’s Chief Financial Officer in August 2006. As of March 19, 2009 he resigned as Finance Director of Medicsight plc and was appointed Chief Executive Officer of Medicsight plc.  Prior to joining, Allan served in a corporate development role at ComMedica Limited, a UK-based medical software company specializing in Picture Archiving & Communication System (“PACS”) software. In this role he worked on financing and acquisition opportunities and on commercial proposals with the sales and finance group. Before joining ComMedica, Allan was revenue controller and a director of European Finance at Bea Systems, a NASDAQ-listed US-based software company.  Allan has several years of experience in public accounting in the United Kingdom and United States with Arthur Andersen and Ernst & Young, respectively. He is a member of the Institute of Chartered Accountants in England and Wales and holds a Master of Philosophy and a Bachelor of Science degree from Aberystwyth University College of Wales.

 

Neal Wyman trained as a Chartered Accountant with Coopers and Lybrand before moving to KPMG where he worked in the Far East. He moved into the recruitment industry in London specializing in financial services, gaining experience with a diverse range of clients. He entered executive search in 1981, initially specializing in the financial services industry before broadening into general appointments and professional services. He now focuses on general management, finance and non-executive appointments in both private and quoted companies, with particular focus on venture capital. He is a graduate of the London School of Economics. Neal was appointed an independent director of the Company and a member of the Audit Committee in November 2004.

 

2527



Table of Contents

 

Dr L. Peter Fielding, M.D. is an experienced physician who provides consulting services to healthcare and academic organizations, in addition to his departmental and institutional responsibilities at WellSpan Surgical Associates. His clients in the past five years have included, in the U.S.A. National Cancer Institute; American Joint Committee on Cancer; Taiko Post University — Connecticut; Purely Cotton Inc. — Seattle; Musculoskeletal Systems Inc. - Pittsburgh; University of Connecticut Medical School, and, in the U.K.: Imperial College for Science, Technology and Medicine and the Association of Surgeons in the United Kingdom and Ireland.  Dr Fielding specializes in healthcare strategic planning, organizational structure and operational issues. He has participated in the organization and development of the Pain Relief Center; Hyperbaric Medicine and Advanced Wound Care Center; Clinical Weight Reduction Center; York Hospital Human Motion Institute and the Molecular Biology Research Laboratory. Peter was appointed an independent director of the Company and a member of the Audit Committee in July 2005.

 

Peter Venton, OBE has over 30 years’ experience in the computing and telecommunications industry and holds several patents in the sector. He is a former Chief Executive of Plessey Radar and of GEC-Marconi Prime Contracts. Peter currently serves as the Technical Audit Chairman for the Defence Evaluation & Research Agency and joined the Board of Medicsight as an independent director in April 2007.  He was also an independent director of Medicsight between November 2001 and July 2005.  Peter was appointed an independent director of the Company and a member of the Audit Committee in November 2004.

 

Sir Christopher Painewas the President of the British Medical Association until 2001. He is currently the chairman of the Medical Advisory Board of the International Hospitals Group, chairman of Royal Society of Medicine Support Services Ltd and a trustee of the London Clinic.  He was Medical Director of the Advisory Committee on Distinction Awards for the National Health Service until the end of 1999 and has been President of the Royal College of Radiologists and The Royal Society of Medicine. Sir Christopher is a Medical Oncologist. He was a consultant clinical oncologist from 1970 at the Churchill Hospital in Oxford.  He also served as director of clinical studies at the medical school. He was district general manager of the Oxford Health Authority from 1984-88. In addition, he has served on the Animal Welfare Council and Imperial Cancer Research Fund. Sir Christopher was appointed an independent director of the Company in November 2004.

 

Dr Allan Miller qualified in medicine at St Bartholomew’s Hospital Medical School, London in 1961. In 1965 Allan was admitted to the Royal College of Physicians. After spending eight years in general practice he joined Hoffman La Roche where he held the positions of Head of Clinical Cardiovascular Research Worldwide, Head of Dermatological Research Worldwide and Head of Clinical Research UK.   Allan spent 14 years as Medical Director for Napp Pharmaceuticals Ltd and four years as European Medical Research Director of the Purdue Pharma, Mundipharma, Napp group based in Cambridge, England.Allan is a Member of the British Medical Association and a Fellow of the Royal Society of Medicine. Allan was appointed an independent director of the Company in December 2002.

 

Corporate Code of Ethics

On July 1, 2007, the Company became an accelerated filer and subject to the provisions of the Sarbanes-Oxley Act of 2002.

On December 28, 2007 the Board of Directors adopted a new Code of Business Conduct and Ethics which applies to all directors and employees including the Company’s principal executive officer, principal financial officer and principal accounting officer or persons performing similar functions.

Prior to December 28, 2007 the Company’s employees were subject to the previous Code of Ethics adopted by the Board of Directors on November 25, 2004.

On December 28, 2007, the Board of Directors adopted the MGT Share Dealing Code, an Anti-Fraud Policy, a Whistleblowing Policy and a Fraud Response Plan.  The Board of Directors of Medicsight adopted the Medicsight Share Dealing Code on June 6, 2007.

 

2628



Table of Contents

 

Copies of the Code of Business Conduct and Ethics, the Anti-Fraud Policy, the Whistleblowing Policy, the MGT Share Dealing Code and the Medicsight Share Dealing Code can be obtained, without charge by writing to the Corporate Secretary at MGT Capital Investments, Inc., Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.

 

Section 16(a) Beneficial Ownership Reporting Compliance

Under the securities laws of the United States, the Company’s directors, its executive officers, and any persons holding more than five percent of the Company’s common stock are required to report their initial ownership of the Company’s common stock and any subsequent changes in that ownership to the Securities and Exchange Commission (the “Commission”).  Specific due dates for these reports have been established and the Company is required to disclose any failure to file by these dates.  The Company can report that there were no delinquent filings to report in Fiscal 2007.2009.

 

Audit Committee and Audit Committee Financial Expert

 

On November 25, 2004 the Company’s Board of Directors established an Audit Committee to carry out its audit functions.  At December 31, 2007,2008 the membership of the Audit Committee was Peter Venton as Chairman and Neal Wyman and Dr L Peter Fielding as members.

 

The Company’s Board of Directors has determined that Peter Venton, an independent director, is the audit committee financial expert, as defined in Regulation S-K promulgated under the Securities and Exchange Act of 1934, serving on its audit committee.

ITEM 11EXECUTIVE COMPENSATION.

EXECUTIVE COMPENSATION.

 

Compensation Discussion and Analysis

 

Goals of our compensation program

 

We provide a compensation package for our executive officers we refer to as our “named executive officers” that we believe is designed to fairly compensate them and to enhance shareholder value. We have disclosed the compensation packages for our named executive officers in the summary compensation table and related tables below. We have structured our compensation packages to motivate our named officers to achieve the Company’s business objectives and to align their interests with the interests of our shareholders. Specifically, our compensation program is designed to achieve the following objectives:

 

·                                   Attract and retain excellent executives who are appropriate for the Company’s needs;

 

·                                   Motivate and reward executives whose knowledge, skills and performance are critical to the Company’s success;

 

·                                   Motivate the executives to increase shareholder value for both the Company and its subsidiary operations through the use of options; and

 

·                                   Tie compensation to corporate and individual performance.

 

We use various elements of compensation to reward specific types of performance. Our employment agreements for each for our named executive officers determine the salary of each officer, which provides the basic level of compensation for performing the job expected of them. We use cash bonus awards as an incentive that

 

2729



Table of Contents

 

provides a timely reward for attainment of exemplary corporate and individual performance in a particular period. We use stock options to provide a long term incentive, which adds value to compensation packages if the value of our common stock rises and aligns the interest of our executives with those of shareholders.

 

Elements of our compensation program

 

Our total compensation package for named executive officers consists of salary, bonuses and options. Each element of compensation is considered separately and we do not generally take into account amounts realized from prior compensation in establishing other elements of compensation. Our goal is to provide a total compensation package that we believe our named officers and our shareholders will view as fair and equitable. We consider the pay of each named executive officer relative to each other named executive officer so that the total compensation program is consistent for our executives. This is not a mechanical process, and our Board of Directors has used its judgment and experience and works with our Remuneration and Nomination Committees to determine the appropriate mix of compensation for each individual.

 

Named Executive Officers

 

We have the following named executive officers:

 

·                                    Tim Paterson-Brown - Chairman and Chief Executive Officer, MGT Capital Investments, Inc; Chairman,Non-executive Director, Medicsight PLC;plc; and Chairman, Medicexchange PLC.Limited.

 

·                                    Allan Rowley - Chief Financial Officer, MGT Capital Investments, Inc;Inc.; Chief FinancialExecutive Officer, Medicsight PLC;plc; and Chief Financial Officer, Medicexchange PLC.plc.

 

·                                    David Sumner — Chief- Executive Officer,Chairman, Medicsight PLC.plc

 

·                                    Adam BoyseAlex Van Klaveren — Chief Executive Officer, Medicexchange PLC.Limited.

 

Salary

 

Each named executive officer’s employment agreement determines his salary which varies with the scope of his responsibilities.  These agreements provide for an annual base salary of $240 increased to $480 effective from October 1, 2007$347 (£240) for Tim Paterson-Brown; $200 increased to $320 effective from October 1, 2007$232 (£160) for Allan Rowley; $240 increased to $400 effective October 1, 2007$290 (£200) for David Sumner and $240 increased to $247 effective January 1, 2008$71 for Adam Boyse.Alex Van Klaveren.  We believe that the annual salary must be competitive with the market with respect to the skills and experience that are necessary to meet the requirements of the named executive officersofficers’ position with us.

 

Bonus

 

The employment agreement in effect for each named executive officer provides for the possibility of a cash performance bonus as determined by our Board of Directors based upon the attainment of performance goals conveyed to the officer. The Board of Directors has the discretion to increase the cash performance bonus for any year.

 

Stock options and option exercises of stock vested

 

Options to the named executive officers may be granted from the Company and or its subsidiaries. We have stock option plans in MGT Capital Investments, Inc. and in its subsidiary companies Medicsight (whose shares are listed on the AIM market of the London Stock Exchange under the ticker symbol MDST.L) and Medicexchange (whose shares are not listed on any stock exchange at this time).

 

We award options to align the interests of our executives with the interest of our shareholders by having the realizable value depend on an increase in our stock price. We believe this will motivate our officers to return value

 

2830



Table of Contents

 

to our shareholders through future appreciation of our stock price. The options provide a long term incentive because they vest over a period of time (typically three years) and remain outstanding for ten years, encouraging executives to focus energies on long term corporate performance. The vesting requirementsperiods are designed to encourage retention of our officers.

 

In Fiscal 20072008 none of the named executive officers exercised any of their stock options that had vested.

 

Pension and retirement benefits

 

Our named executive officers do not participate in any deferred benefit retirement plans such as a pension plan.

 

Non-qualified deferred compensation

 

We do not have any deferred compensation programs for our named executive officers.

 

Other benefits

 

We provide car allowances and private health care insurance to some of our named executives.

 

Performance awards

 

Our named executive officers are entitled to cash bonuses, as determined by our Remuneration and Nominations Committees and Board of Directors, based upon the attainment of commercial goals conveyed to that executive.

 

Our Compensation process

 

We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of the Company’s independent directors) that determines the compensation of the MGT Capital Investments, Inc.’s executive officers. The Board of Directors generally follows these recommendations.  Medicsight PLCplc has its own Remuneration and Nominations Committee and Board of Directors that determines the executive compensation for David Sumner (Executive Chairman) and Allan Rowley (Chief Executive Officer of Medicsight)Officer).  The Medicexchange Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange (Adam Boyse)(Alex Van Klaveren).

 

We do not formally benchmark our compensation against any peer group. However we informally consider competitive market practices with respect to the salaries and total compensation of our named executive officers. We review the market practices by reviewing publicly available information of other companies in the HCIT sector and our geographical areas. However while we review such market information, it is only one factor we considered in establishing compensation, and we did not make use of any formula incorporating such data.

 

Generally in determining whether to increase or decrease compensation to our named executive officers, we take into account any changes, of which we are aware, in the market pay levels, the performance of the executive officer, any increase or decrease in responsibilities and roles of the executive officer, the business needs for the executive officer, the transferability of managerial skills to another employer, the relevance of the executives officers experience to other potential employers and the readiness of the executive officer to assume a more significant role within the organization.

 

Change in Control

 

The Company may immediately terminate the employment of any named executive officer for gross misconduct.  Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts.  On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years’ basic salary and all stock options would become immediately vested and exercisable within the following 3 years.  On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years’ basic salary and all stock options would become immediately vested and exercisable within the following 2 years.

 

Stock ownership guidelines

 

We have not implemented any stock ownership requirements for our named execuvtiveexecutive officers. We have issued stock options to our named executive officers which we believe allows management to own equity in the Company and accordingly align their interest with those of other shareholders.

 

2931



Table of Contents

 

Summary Compensation Table

 

The following table summarizes Fiscal Years 2008, 2007 2006 and 20052006 compensation for services in all capacities of the Company’s named executive officers.officers and other individuals:

 

Name
Principal Position

 

Year

 

Salary

 

Bonus

 

Option 
Awards (5)

 

All Other 
Compensation

 

Total 
Compensation

 

 

Year

 

Salary

 

Bonus

 

Option
Awards (4)

 

All Other
Compensation

 

Total
Compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

2007

 

$

300

 

$

500

 

$

207

 

$

 

$

1,007

 

 

2008

 

$

443

 

$

277

 

$

850

 

$

 

$

1,570

 

Chairman and CEO (1)

 

2006

 

$

222

 

$

11

 

$

7

 

$

 

$

240

 

 

2007

 

$

300

 

$

500

 

$

207

 

$

 

$

1,007

 

 

2005

 

$

217

 

$

16

 

 

$

 

$

233

 

 

2006

 

$

222

 

$

11

 

$

7

 

$

 

$

240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

2007

 

$

230

 

$

380

 

$

168

 

$

 

$

778

 

 

2008

 

$

295

 

$

231

 

$

483

 

$

 

$

1,009

 

CFO (4)(2)

 

2006

 

$

77

 

$

6

 

$

38

 

$

 

$

121

 

 

2007

 

$

230

 

$

380

 

$

168

 

$

 

$

778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

$

77

 

$

6

 

$

38

 

$

 

$

121

 

Glyn Thomas

 

2006

 

$

40

 

$

 

$

 

$

 

$

40

 

CFO (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paul Gothard

 

2006

 

$

119

 

 

$

48

 

$

 

$

167

 

CFO (2)

 

2005

 

$

163

 

$

12

 

 

$

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

2007

 

$

280

 

$

430

 

$

140

 

$

18

 

$

868

 

 

2008

 

$

370

 

$

185

 

$

274

 

$

 

$

829

 

CEO, Medicsight PLC

 

2006

 

$

178

 

$

27

 

$

11

 

$

 

$

216

 

Executive Chairman, Medicsight plc

 

2007

 

$

280

 

$

430

 

$

140

 

$

18

 

$

868

 

 

2006

 

$

178

 

$

27

 

$

11

 

$

 

$

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

2007

 

$

240

 

$

12

 

$

87

 

$

 

$

339

 

 

2008

 

$

185

 

$

 

$

85

 

$

 

$

270

 

CEO, Medicexchange PLC

 

2006

 

$

211

 

$

11

 

$

48

 

$

 

$

270

 

CEO, Medicexchange Limited (3)

 

2007

 

$

240

 

$

12

 

$

87

 

$

 

$

339

 

 

2006

 

$

211

 

$

11

 

$

48

 

$

 

$

270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

2008

 

$

32

 

$

 

$

54

 

$

80

 

$

166

 

CEO, Medicexchange Limited

 

2007

 

$

 

$

 

$

 

$

80

 

$

80

 

 

2006

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

2008

 

$

203

 

$

35

 

$

100

 

$

 

$

338

 

VP, Strategy and Business Development, Medicsight plc

 

2007

 

$

200

 

$

80

 

$

99

 

$

 

$

379

 

 

2006

 

$

117

 

$

18

 

$

54

 

$

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

2008

 

$

210

 

$

35

 

$

37

 

$

12

 

$

294

 

Managing Director, Medicsight Japan

 

2007

 

$

145

 

$

31

 

$

35

 

$

11

 

$

222

 

 

2006

 

$

107

 

$

 

$

 

$

 

$

107

 

 


(1)Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004 and Chairman on June 21, 2007.

(2)Paul Gothard resigned as the Company’s Chief Financial Officer effective March 31, 2006.

(3)Glyn Thomas was appointed Chief Financial Officer on an interim basis. Glyn was appointed on April 3, 2006 and resigned on August 4, 2006.

(4)Allan Rowley was appointed Chief Financial Officer on August 4, 2006.

(5)This column discloses the dollar amount recognized for financial reporting purposes with respect to fiscal year 2007 and 2006 in accordance with FAS 123(R).

Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004 and Chairman on June 21, 2007.

(2)

Allan Rowley was appointed Chief Financial Officer on August 4, 2006.

(3)

Adam Boyse resigned as Chief Executive Officer of Medicexchange on August 4, 2008 and Alex Van Klaveren was appointed to the post on September 15, 2008.

(4)

This column discloses the dollar amount recognized for financial reporting purposes in accordance with FAS 123(R).

 

3032



Table of Contents

 

Outstanding Equity Awards at December 31, 20072008

 

Name

 

 

 

Number of securities  underlying unexercised
Options Exercisable

 

Number of securities  underlying unexercised Unearned
Options

 

Option Exercise 
Price

 

Option Expiry
Dates

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

Plan A

 

50,000

 

100,000

 

£0.40 ($0.80)

 

June 30, 2016

 

Medicsight PLC

 

Plan E

 

 

1,000,000

 

£0.50 ($1.00)

 

December 31, 2016

 

 

 

Plan F

 

 

250,000

 

£0.75 ($1.50)

 

March 31, 2017

 

 

 

Plan G

 

 

500,000

 

£1.10 ($2.20)

 

November 30, 2017

 

MGT Capital Investments Inc

 

2007 Plan

 

 

1,000,000

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

Plan A

 

50,000

 

100,000

 

£0.40 ($0.80)

 

June 30, 2016

 

Medicsight PLC

 

Plan D

 

83,333

 

166,667

 

£0.83 ($1.65)

 

June 30, 2016

 

 

 

Plan E

 

 

500,000

 

£0.50 ($1.00)

 

December 31, 2016

 

 

 

Plan G

 

 

250,000

 

£1.10 ($2.20)

 

November 30, 2017

 

MGT Capital Investments Inc

 

2007 Plan

 

 

500,000

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

Plan A

 

50,000

 

100,000

 

£0.40 ($0.80)

 

June 30, 2016

 

Medicsight PLC

 

Plan A

 

50,000

 

 

£0.75 ($1.50)

 

September 30, 2012

 

 

 

Plan B

 

50,000

 

 

£0.75 ($1.50)

 

June 30, 2014

 

 

 

Plan E

 

 

900,000

 

£0.50 ($1.00)

 

December 31, 2016

 

 

 

Plan G

 

 

500,000

 

£1.10 ($2.20)

 

November 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

Plan A

 

50,000

 

100,000

 

£0.40 ($0.80)

 

June 30, 2016

 

Medicsight PLC

 

Plan C

 

66,667

 

33,333

 

£0.75 ($1.50)

 

June 30, 2015

 

 

 

Plan D

 

50,000

 

100,000

 

£0.83 ($1.65)

 

June 30, 2016

 

Name

 

 

 

Number of
securities
underlying
unexercised
Options
Exercisable

 

Number of securities
underlying
unexercised
Unearned
Options

 

Option Exercise
 Price

 

Option Expiry
Dates

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan E

 

333,333

 

666,667

 

£0.50 ($0.72)

 

December 31, 2016

 

 

 

Plan F

 

83,333

 

166,667

 

£0.75 ($1.09)

 

March 31, 2017

 

 

 

Plan G

 

166,666

 

333,334

 

£1.10 ($1.59)

 

November 30, 2017

 

MGT Capital Investments, Inc.

 

2007 Plan

 

333,333

 

666,667

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan D

 

166,666

 

83,334

 

£0.83 ($1.20)

 

June 30, 2016

 

 

 

Plan E

 

166,666

 

333,334

 

£0.50 ($0.72)

 

December 31, 2016

 

 

 

Plan G

 

83,333

 

166,667

 

£1.10 ($1.59)

 

November 30, 2017

 

MGT Capital Investments, Inc.

 

2007 Plan

 

166,663

 

333,334

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan A

 

50,000

 

 

£0.75 ($1.09)

 

September 30, 2012

 

 

 

Plan B

 

50,000

 

 

£0.75 ($1.09)

 

June 30, 2014

 

 

 

Plan E

 

300,000

 

600,000

 

£0.50 ($0.72)

 

December 31, 2016

 

 

 

Plan G

 

166,666

 

333,334

 

£1.10 ($1.59)

 

November 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan C

 

100,000

 

 

£0.75 ($1.09)

 

June 30, 2015

 

 

 

Plan D

 

100,000

 

50,000

 

£0.83 ($1.20)

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGT Capital Investments, Inc.

 

2007 Plan

 

33,333

 

66,667

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

66,666

 

33,334

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan D

 

166,666

 

83,334

 

£0.83 ($1.20)

 

June 30, 2016

 

Medicsight plc

 

Plan E

 

50,000

 

100,000

 

£0.50 ($0.72)

 

December 31, 2016

 

Medicsight plc

 

Plan I

 

 

50,000

 

£0.24 ($0.35)

 

December 16, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

Plan E

 

100,000

 

200,000

 

£0.50 ($0.72)

 

December 31, 2016

 

Medicsight plc

 

Plan I

 

 

300,000

 

£0.24 ($0.35)

 

December 16, 2018

 

 

3133



Table of Contents

 

Grants of Plan-Based Awards

 

Name

 

Option Grant Dates (1)

 

Number of 
options

 

Option Exercise 
Price

 

Grant Date
Fair Value (2)

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

July 20, 2006

 

150,000

 

£0.40 ($0.80)

 

$

60

 

Medicsight PLC

 

February 22, 2007

 

1,000,000

 

£0.50 ($1.00)

 

$

520

 

 

 

May 16, 2007

 

250,000

 

£0.75 ($1.50)

 

$

165

 

 

 

December 18, 2007

 

500,000

 

£1.10 ($2.20)

 

$

430

 

MGT Capital Investments Inc

 

December 5, 2007

 

1,000,000

 

$3.69

 

$

1,600

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

July 20, 2006

 

150,000

 

£0.40 ($0.80)

 

$

60

 

Medicsight PLC

 

July 13, 2006

 

250,000

 

£0.83 ($1.65)

 

$

275

 

 

 

February 22, 2007

 

500,000

 

£0.50 ($1.00)

 

$

260

 

 

 

December 18, 2007

 

250,000

 

£1.10 ($2.20)

 

$

215

 

MGT Capital Investments Inc

 

December 5, 2007

 

500,000

 

$3.69

 

$

800

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

July 20, 2006

 

150,000

 

£0.40 ($0.80)

 

$

60

 

Medicsight PLC

 

March 20, 2003 (*)

 

50,000

 

£0.75 ($1.50)

 

$

38

 

 

 

September 9, 2004 (*)

 

50,000

 

£0.75 ($1.50)

 

$

38

 

 

 

February 22, 2007

 

900,000

 

£0.50 ($1.00)

 

$

468

 

 

 

December 18, 2007

 

500,000

 

£1.10 ($2.20)

 

$

430

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange PLC

 

July 20, 2006

 

150,000

 

£0.40 ($0.80)

 

$

60

 

Medicsight PLC

 

June 30, 2005

 

100,000

 

£0.75 ($1.50)

 

$

94

 

 

 

July 13, 2006

 

150,000

 

£0.83 ($1.65)

 

$

165

 

Name

 

Option Grant Dates (1)

 

Number of
options

 

Option Exercise
Price

 

Grant Date
Fair Value (2)

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

February 22, 2007

 

1,000,000

 

£0.50 ($0.72)

 

$

520

 

 

 

May 16, 2007

 

250,000

 

£0.75 ($1.09)

 

$

165

 

 

 

December 18, 2007

 

500,000

 

£1.10 ($1.59)

 

$

430

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

1,000,000

 

$3.69

 

$

1,600

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

July 13, 2006

 

250,000

 

£0.83 ($1.20)

 

$

275

 

 

 

February 22, 2007

 

500,000

 

£0.50 ($0.72)

 

$

260

 

 

 

December 18, 2007

 

250,000

 

£1.10 ($1.59)

 

$

215

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

500,000

 

$3.69

 

$

800

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

March 20, 2003 (*)

 

50,000

 

£0.75 ($1.09)

 

$

38

 

 

 

September 9, 2004 (*)

 

50,000

 

£0.75 ($1.09)

 

$

38

 

 

 

February 22, 2007

 

900,000

 

£0.50 ($0.72)

 

$

468

 

 

 

December 18, 2007

 

500,000

 

£1.10 ($1.59)

 

$

430

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

June 30, 2005 (*)

 

100,000

 

£0.75 ($1.09)

 

$

94

 

 

 

July 13, 2006

 

150,000

 

£0.83 ($1.20)

 

$

165

 

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

100,000

 

$3.69

 

$

160

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

July 13, 2006

 

250,000

 

£0.83 ($1.20)

 

$

275

 

Medicsight plc

 

February 22, 2007

 

150,000

 

£0.50 ($0.72)

 

$

78

 

Medicsight plc

 

December 16, 2008

 

50,000

 

£0.24 ($0.35)

 

$

10

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

February 22, 2007

 

300,000

 

£0.50 ($0.72)

 

$

330

 

Medicsight plc

 

December 16, 2008

 

100,000

 

£0.24 ($0.35)

 

$

52

 

 


(1)

One-third of options vest on each of the first, second and third anniversaries of the grant date, except for the items marked (*) which were fully vested at December 31, 2007.2008.

 

 

(2)

Grant date fair value was computed in accordance with FAS 123(R). We estimated the fair value for the stock options using the Black-Scholes option pricing model.

 

3234



Table of Contents

 

Discussion of Summary Compensation and Grant of Plan Based Award Tables.

 

Employment agreements

 

Pursuant to their employment agreements, Tim Paterson-Brown and Allan Rowley received an annual salary of $480$347 (£240) and $320$232 (£160) respectively, plus a bonus each year as determined by our Board of Directors based on attainment of performance goals conveyed to the employee.  Tim-Paterson Brown is on 12 months notice to the Company and 36 months notice from the Company.  Allan Rowley is on 6 months notice to the Company and 24 months from the Company.

 

Potential Payments on Termination or Change in Control

 

The Company may immediately terminate the employment of any named officer for gross misconduct.  Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts.  On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years’ basic salary and all stock options would become immediately vested and exercisable within the following 3 years.  On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years’ basic salary and all stock options would become immediately vested and exercisable within the following 2 years.

 

Insider Participation

 

We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of our independent directors) that determines the compensation of the MGT Capital Investments Inc.’s executive officers.  The Board of Directors generally follows these recommendations.  Each of Tim Paterson-Brown, the Company’s Chief Executive Officer, and Allan Rowley, the Company’s Chief Financial Officer, is a member of the Company’s Board of Directors. Tim Paterson-Brown does not participate in board deliberations of his compensation.  Allan Rowley does not participate in board deliberations of his compensation or that of Tim Paterson-Brown.

 

Medicsight PLC has its own Remuneration and Nominations Committee that determines the executive compensation for its Executive Chairman (David Sumner) and Chief Executive Officer (David Sumner)(Allan Rowley).  The Medicexchange Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange PLC (Adam Boyse)(Alex Van Klaveren).

 

Report

 

The Board of Directors has reviewed and discussed the Company’s Compensation Discussion and Analysis with management.  Based on the review and discussions, those Directors have approved the inclusion of the Compensation Discussion and Analysis in our annual report on Form 10-K.

 

Directors

 

Tim Paterson-Brown

Allan Rowley

Neal Wyman

Dr L. Peter Fielding

Peter Venton

Sir Christopher Paine

Dr Allan Miller

 

3335



Table of Contents

 

Director Compensation

 

Name

 

Fees Earned or
Paid in Cash (1) (2)

 

Option 
Awards (3)

 

All Other
Compensation

 

Total

 

 

Fees Earned or
Paid in Cash (1)

 

Option
Awards

 

All Other

Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neal Wyman

 

$

15

 

$

 

$

 

$

15

 

 

$

40

 

$

 

$

 

$

40

 

Dr L. Peter Fielding

 

$

15

 

$

 

$

 

$

15

 

 

$

30

 

$

 

$

 

$

30

 

Peter Venton(2)

 

$

52

 

$

 

$

 

$

52

 

 

$

93

 

$

 

$

 

$

93

 

Sir Christopher Paine

 

$

9

 

$

 

$

 

$

9

 

 

$

20

 

$

 

$

 

$

20

 

Dr Allan Miller

 

$

9

 

$

 

$

 

$

9

 

 

$

20

 

$

 

$

 

$

20

 

 

All the Directors will be reimbursed for their out-of-pocket expenses incurred in connection with the performance of Board duties.

 


(1)

As employees of the Company, Tim Paterson-Brown, the Chairman and Chief Executive Officer, and Allan Rowley, the Company’s Chief Financial Officer, received no directorsdirectors’ fees from the Company during 20072008 and are thustherefore not included in the table.

(2)

Includes retainer fees for services to the Company and Board meeting fees accrued for Fiscal 2007 which will be paid in Fiscal 2008.

(3)

This column discloses the dollar amount recognized for financial reporting purposes with respect to Fiscal 2007 in accordance with FAS 123(R).Medicsight plc.

 

Independent Director Compensation

 

From January 1, 2008 the Company increased fees for its independent directors.  Each of its independent directorsdirector receives annual compensation of $20 for their services to the Company.  In addition, each independent director is reimbursed for reasonable expenses to attend meetings in connection with their duties.  Independent directors who chair a committee$20.  Members of the Boardaudit committee and/or remuneration committee receive an additional $20 per annum perand extra $10 for each committee and ordinary committee members receive $10 per annum per committee.they serve on.  For the fiscal year 2009, the Company does not propose any change in fees for its independent directors.

 

3436



Table of Contents

ITEM 12SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

ITEM 12

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The following table sets forth certain information regarding beneficial ownership of the Company’s common stock as of March 17, 2008:2009:

 

·                                          each person known by the Company to be the beneficial owner of more than 5% of the outstanding common stock;

 

·                                          each person serving as a director or executive officer of the Company; and

 

·                                          all executive officers and directors of the Company as a group.

 

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission. In general, a person who has voting power and/or investment power with respect to securities is treated as a beneficial owner of those securities. For purposes of this table, shares subject to outstanding warrants and options exercisable within 60 days of the date of this Annual Report are considered as beneficially owned by the person holding such securities. To our knowledge, except as set forth in this table, the persons named in this table have sole voting and investment power with respect to the shares shown.

 

Percentage beneficially owned is based upon 38,294,98232,500,893 shares of common stock issued and outstanding as of March 17, 2008.27, 2009.

 

Name and address of Beneficial Owner

 

Number of Shares
Beneficially Owned

 

Percentage of Common
Equity Beneficially Owned

 

 

Number of Shares
Beneficially Owned

 

Percentage of Common
Equity Beneficially Owned

 

 

 

 

 

 

 

 

 

 

 

5% Beneficial Owners

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

Columbia Partners LLC Investment Management

 

1,655,645

 

5.1

%

 

 

 

 

 

 

 

 

 

 

Directors and Officers

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

2,000,000

 

5.2

%

 

2,000,000

 

6.2

%

Allan Rowley

 

 

*

 

 

 

 

Neal Wyman

 

 

*

 

 

 

 

L. Peter Fielding

 

 

*

 

 

 

 

Peter Venton

 

16,666

 

*

 

 

16,666

 

*

 

Sir Christopher Paine

 

2,200

 

*

 

 

2,200

 

*

 

Dr Allan Miller

 

 

*

 

 

 

 

Total Officers and Directors as a Group (7 persons)

 

2,018,866

 

5.3

%

 

2,018,866

 

6.2

%


* Less than 1%.

 

Addresses for these directors and officers are care of the Company at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.

 

3537



Table of Contents

 

ITEM 13CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

ITEM 13

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

Asia IT Capital Investments Ltd (a related party)

 

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”).  Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight PLC.plc.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer).  In addition to the loan facilities made available by Asia IT to the Company and Medicsight PLC,plc, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.

 

During Fiscal 2007, Medicsight PLCplc completed its Initial Public Offering on the AIM marketMarket of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT.  Immediately prior to the Medicsight IPO, the Company sold down, by private placement via Asia IT, approximately 11,700,000 million of its Medicsight shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight PLCplc IPO. Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT of approximately £578 ($1,167).

 

During Fiscal 2006 the Company used Asia IT to raise a gross amount of $34,096. Asia IT earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange PLC.plc.

 

During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.

During the year ended December 31, 2008, the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2008 the balance of monies on deposit with Asia IT was $1,234 which included $337 of interest income earned in the year ended December 31, 2008.

 

During the year ended December 31, 2007 the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT was $3,917 which included $262 of interest income earned in the year ended December 31, 2007.

 

During the year ended December 31, 2006 the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the balance of monies on deposit with Asia IT was $5,993 which included $116 of interest income earned in the year ended December 31, 2006.

 

During the year ended December 31, 2007 the Company acquired shares to the value of $2,000 and $960 in HipCricket, Inc., and XShares Group LLC respectively. Both of these investments were introduced to the Company by Asia IT.  A brother of Tim Paterson-Brown is an non-executive director of HipCricket Inc.  In the year ended December 31,2008 the Company acquired further shares in XShares to the value $2,040 bringing the total investment to $3,000.

 

Tim Paterson-Brown is also a non-executive director of Accsys Technologies PLC,plc, which has a subsidiary company Titan Wood Limited. Titan Wood Limited rents space in 66 Hammersmith Road.  In the year ended December 31, 2008, $180 of office related costs were recharged to Titan Wood Limited. At December 31, 2008 there was a balance receivable from Titan Wood Limited of $49, of which none remains unpaid. This is payable within 30 days under the terms of the invoice.

In the year ended December 31, 2007, $222 of office related costs were recharged to Titan Wood Limited. At December 31, 2007 there was a balance receivable from Titan Wood Limited of $16, of which $16 remains unpaid. This is payable within 30 days under the terms of the invoice.$16.

 

3638



Table of Contents

 

Purchase of Shares

 

In the year ended December 31, 2006,2008 Tim Paterson-Brown (our Chief Executive Officer) Allan Rowley (our Chief Financial Officer) and David Sumner (Medicsight’s Executive Chairman) purchased, on the open market, 110,000, 118,500 and 82,000 ordinary shares respectively in Medicsight plc.

In the year ended December 31, 2006 Allan Rowley purchased 15,000 ordinary shares in Medicexchange PLCplc for £15 ($30) which was received in full.

 

Director independence

 

Each of the Company’s independent directors: Neal Wyman, Dr. L. Peter Fielding, Peter Venton, Sir Christopher Paine and Dr. Allan Miller is considered independent under Section 803A of the American Stock Exchange RulesNYSE AMEX stock exchange rules to which the Company must comply.

 

3739



Table of Contents

 

PART IV

 

ITEM 14PRINCIPAL ACCOUNTING FEES AND SERVICES.

Audit Fees.Fees billed by our principal accountant amounted to $212 in Fiscal 2007 and $96 in Fiscal 2006.

Audit Related Fees.Fees billed by our principal accountant amounted to $0 in Fiscal 2007 and $0 in Fiscal 2006.

Tax Fees.Fees billed by our principal accountant amounted to $135 in Fiscal 2007 and $0 in Fiscal 2006.

All Other Fees.Fees billed by our principal accountant amounted to $0 in Fiscal 2007 and $0 in Fiscal 2006 concerning various matters.

PRINCIPAL ACCOUNTING FEES AND SERVICES.

Audit Fees.

Fees billed by our principal accountant amounted to $226 in Fiscal 2008 and $212 in Fiscal 2007.

Audit Related Fees.

Fees billed by our principal accountant amounted to $58 in Fiscal 2008 and $0 in Fiscal 2007.

Tax Fees.

Fees billed by our principal accountant amounted to $60 in Fiscal 2008 and $135 in Fiscal 2007.

All Other Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 2008 and $0 in Fiscal 2007.

 

The Company’s Audit Committee has approved the Company’s audit fees.

 

As of November 25, 2004, the Audit Committee is directly responsible for the appointment, compensation, retention and oversight of the work of any independent auditor engaged (including resolution of disagreements between management and the auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company.  Each such firm shall report directly to the Company’s Audit Committee.  The Audit Committee also is responsible for overseeing the accounting and financial reporting processes of the Company and the audits of the financial statements of the Company.

 

3840



Table of Contents

ITEM 15EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

ITEM 15

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

Financial Statements

 

The financial statements of the Company for the fiscal years covered by this Annual Report are located on pages F-1 to F-26F-27 of this Annual Report.

 

Exhibits

 

Exhibit No.

 

Description

 

 

 

2.1

 

Articles of Merger of Medicsight, Inc., a Utah corporation (1)

2.2

 

Certificate of Merger of Medicsight, Inc., a Delaware corporation (1)

2.3

 

Offering Document to acquire shares of Radical Technology PLC.plc. (2)

3.1

 

Certificate of Incorporation of Medicsight, Inc. and amendments thereto (1)

3.2

 

By-Laws of Medicsight, Inc. (1)

4.1

 

Loan Note issued by HTTP Insights, Ltd. to Nightingale Technologies Ltd. (5)

10.1

 

Share Sale Agreement between Nightingale Technologies Limited and Medicsight, Inc. (3)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight, Inc. (4)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight PLCplc (5)

21.1

 

Subsidiaries (filed herewith at page E-1).

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-2).

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-3).

32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-4).

32.2

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-5).


(1)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on January 19, 2007.

 

(2)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on May 23, 2000.

(3)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed March 7, 2001.

(4)

Incorporated herein by reference to the Company’s Registration Statement on Form SB-2, filed December 26, 2001.

(5)

Incorporated herein by reference to the Company’s Annual Report on Form 10-KSB, filed April 19, 2002.


(1)Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on January 19, 2007.

 

(2)Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on May 23, 2000.

(3)Incorporated herein by reference to the Company’s Current Report on Form 8-K filed March 7, 2001.

(4)Incorporated herein by reference to the Company’s Registration Statement on Form SB-2, filed December 26, 2001.

(5)Incorporated herein by reference to the Company’s Annual Report on Form 10-KSB, filed April 19, 2002.

3941



Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

MGT CAPITAL INVESTMENTS, INC

March 17, 2008April 2, 2009

 

 

 

By:

/s/ TIM PATERSON-BROWN

 

Chief Executive Officer (Principal Executive Officer)

March 17, 2008April 2, 2009

 

 

 

By:

/s/ ALLAN ROWLEY

 

Chief Financial Officer (Principal Financial Officer)

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ TIM PATERSON-BROWN

 

Director

 

March 17, 2008

April 2, 2009

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

/s/ ALLAN ROWLEY

 

Director

 

March 17, 2008

April 2, 2009

Allan Rowley

 

 

 

 

 

 

 

 

 

/s/ NEAL WYMAN

 

Director

 

March 17, 2008

April 2, 2009

Neal Wyman

 

 

 

 

 

 

 

 

 

/s/ L. PETER FIELDING

 

Director

 

March 17, 2008

April 2, 2009

L. Peter Fielding

 

 

 

 

 

 

 

 

 

/s/ PETER VENTON

 

Director

 

March 17, 2008

April 2, 2009

Peter Venton

 

 

 

 

 

 

 

 

 

/s/ SIR CHRISTOPHER PAINE

 

Director

 

March 17, 2008

April 2, 2009

Sir Christopher Paine

 

 

 

 

 

 

 

 

 

/s/ ALLAN MILLER

 

Director

 

March 17, 2008

April 2, 2009

Allan Miller

 

 

 

 

 

4042




Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

MGT Capital Investments, Inc. and Subsidiaries

 

We have audited the accompanyaccompanying balance sheets of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 20072008 and 2006,2007, and the related statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the years in the three-year period ended December 31, 2007.  We also have audited MGT Capital Investment’s internal control over2008.  These financial reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued bystatements are the Committee of Sponsoring Organizationsresponsibility of the Treadway Commission (COSO).  MGT Capital Investment’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting.Company’s management.  Our responsibility is to express an opinion on these financial statements and an opinion on the company’s internal control over financial reporting based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effectivemisstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting was maintainedas a basis for designing audits procedures that are appropriate in all material respects.  Our auditsthe circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial statements includedreporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made myby management, andas well as evaluating the overall financial statement presentation.  Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 20072008 and 2006,2007, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 20072008, in conformity with accounting principlesU.S.  generally accepted in the United States of America.  Also in our opinion, MGT Capital Investments, Inc. and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control-Internal Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).accounting principles.

 

As discussed in Note 2 to the consolidated financial statements, ineffective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements.” In 2007, the Company adopted the provisions of FIN 48, Accounting“Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109.  In 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised), “Share-Based Payment.

F-2



 

In connection with our audits of the financial statements referred to above, we also audited Schedule II — Valuation and Qualifying Accounts.Accounts for each of the three years in the period ended December 31, 2008.  In our opinion, thethis financial schedule, when considered in relation to the financial statements taken as a whole, presents fairly, in all material respects, the information stated therein.

 

/s/ Amper, Politziner & Mattia P.C.LLP

 

March 17, 2008April 2, 2009

Edison, New Jersey

 

F-3F-2



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share amounts)

 

 

December 31,

 

 

December 31,

 

 

2007

 

2006

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

92,373

 

$

19,757

 

 

$

38,294

 

$

92,373

 

Marketable securities

 

2,219

 

4,978

 

 

1,884

 

2,219

 

Accounts receivable

 

7

 

 

 

134

 

7

 

Other receivables — related party

 

16

 

74

 

 

49

 

16

 

Prepaid expenses and other current assets

 

704

 

497

 

 

851

 

704

 

Total current assets

 

95,319

 

25,306

 

 

41,212

 

95,319

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, at cost, net

 

903

 

683

 

 

706

 

903

 

Intangible assets

 

299

 

 

Investments at cost

 

1,319

 

359

 

 

776

 

1,319

 

Security deposits

 

279

 

921

 

 

301

 

279

 

Goodwill

 

11,200

 

11,200

 

 

12,157

 

11,200

 

Total assets

 

$

109,020

 

$

38,469

 

 

$

55,451

 

$

109,020

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,931

 

$

1,986

 

 

$

2,877

 

$

2,931

 

Accrued expenses

 

1,469

 

1,385

 

 

1,386

 

1,469

 

Deferred revenue

 

20

 

 

 

77

 

20

 

Current portion of obligations under capital leases

 

 

7

 

Total current liabilities

 

$

4,420

 

$

3,378

 

 

 

4,340

 

 

4,420

 

 

 

 

 

 

 

 

 

 

 

Minority Interest

 

93,504

 

21,710

 

Minority interest

 

16,017

 

93,504

 

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Common stock, $0.001 par value, 75,000,000 and 40,000,000 shares authorized respectively 38,900,383 shares issued and outstanding

 

39

 

39

 

Equity

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, $0.001 par value: December 31, 2008, 75,000,000 shares authorized; 38,900,383 issued and 32,550,590 shares outstanding (December 31, 2007, 75,000,000 shares authorized, 38,900,383 shares issued and outstanding)

 

39

 

39

 

Additional paid-in capital

 

229,428

 

218,138

 

 

298,376

 

229,428

 

Accumulated other comprehensive income

 

1,078

 

853

 

Accumulated other comprehensive (loss)/income

 

(4,959

)

1,078

 

Accumulated deficit

 

(219,449

)

(205,649

)

 

(239,450

)

(219,449

)

 

54,006

 

11,096

 

Treasury stock, at cost, 6,349,793 shares of common stock

 

(18,912

)

 

Total stockholders’ equity

 

11,096

 

13,381

 

 

35,094

 

11,096

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity, liabilities and minority interest

 

$

109,020

 

$

38,469

 

 

$

55,451

 

$

109,020

 

The accompanying notes are an integral part of these statements.

F-3



Table of Contents

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

 

 

For the Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Revenues

 

$

354

 

$

89

 

$

 

Cost of revenue

 

(116

)

(35

)

 

Gross margin

 

238

 

54

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Selling, general and administrative

 

26,066

 

19,307

 

12,842

 

Research and development cost

 

3,665

 

2,670

 

2,870

 

 

 

29,731

 

21,977

 

15,712

 

 

 

 

 

 

 

 

 

Operating loss

 

(29,493

)

(21,923

)

(15,712

)

 

 

 

 

 

 

 

 

Interest and other income

 

1,842

 

4,048

 

300

 

Loss before minority interest

 

(27,651

)

(17,875

)

(15,412

)

 

 

 

 

 

 

 

 

Minority interest

 

7,650

 

4,075

 

477

 

 

 

 

 

 

 

 

 

Net loss

 

$

(20,001

)

$

(13,800

)

$

(14,935

)

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.60

)

$

(0.35

)

$

(0.39

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

33,188,294

 

38,900,383

 

38,092,965

 

 

The accompanying notes are an integral part of these statements.

 

F-4



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONSSTOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)

(In thousands except share and per share amounts)

 

 

 

For the Years Ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Revenues

 

$

89

 

$

 

$

 

Cost of revenue

 

35

 

 

 

Gross Margin

 

54

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Selling, general and administrative

 

19,307

 

12,842

 

9,300

 

Research and development cost

 

2,670

 

2,870

 

2,363

 

 

 

21,977

 

15,712

 

11,663

 

 

 

 

 

 

 

 

 

Operating loss

 

(21,923

)

(15,712

)

(11,663

)

 

 

 

 

 

 

 

 

Interest and other income

 

4,048

 

300

 

67

 

Loss before income taxes, minority interest and discontinued operations

 

(17,875

)

(15,412

)

(11,596

)

 

 

 

 

 

 

 

 

Income tax benefit

 

 

 

858

 

Loss before minority interest and discontinued operations

 

(17,875

)

(15,412

)

(10,738

)

 

 

 

 

 

 

 

 

Minority interest

 

4,075

 

477

 

 

Loss from continuing operations

 

(13,800

)

(14,935

)

(10,738

)

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

Loss from impairment of assets

 

 

 

(394

)

Loss from operations of Lifesyne

 

 

 

(1,084

)

 

 

 

 

 

 

 

 

Net loss

 

$

(13,800

)

$

(14,935

)

$

(12,216

)

 

 

 

 

 

 

 

 

Net loss from continuing activities

 

$

(0.35

)

$

(0.39

)

$

(0.31

)

Net loss from discontinued activities

 

 

 

(0.05

)

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.35

)

$

(0.39

)

$

(0.36

)

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

38,900,383

 

38,092,965

 

34,224,023

 

 

 

 

 

 

 

Additional

 

Shares

 

Accumulated

 

 

 

 

 

Total

 

 

 

Common stock

 

Paid-In

 

to be

 

Comprehensive

 

Accumulated

 

Treasury

 

Stockholders’

 

 

 

Shares

 

Amount

 

Capital

 

Issued

 

Income (Loss)

 

Deficit

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2006

 

36,393

 

$

36

 

$

208,684

 

$

3,600

 

$

128

 

$

(190,714

)

$

 

$

21,734

 

Common stock issued (net of commissions)

 

2,507

 

3

 

9,014

 

 

 

 

 

9,017

 

Proceeds from sale subsidiary company stock

 

 

 

 

(3,600

)

 

 

 

(3,600

)

Stock-based compensation

 

 

 

440

 

 

 

 

 

440

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(14,935

)

 

 

(14,935

)

Translation adjustment

 

 

 

 

 

280

 

 

 

280

 

Unrealized gain on marketable securities

 

 

 

 

 

445

 

 

 

445

 

Total comprehensive loss

 

 

 

 

 

725

 

(14,935

)

 

(14,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2006

 

38,900

 

39

 

218,138

 

 

853

 

(205,649

)

 

13,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale subsidiary company stock

 

 

 

9,749

 

 

 

 

 

9,749

 

Stock-based compensation

 

 

 

1,541

 

 

 

 

 

 

1,541

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(13,800

)

 

(13,800

)

Translation adjustment

 

 

 

 

 

589

 

 

 

589

 

Unrealized gain on marketable securities

 

 

 

 

 

(364

)

 

 

(364

)

Total comprehensive loss

 

 

 

 

 

225

 

(13,800

)

 

(13,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2007

 

38,900

 

39

 

229,428

 

 

1,078

 

(219,449

)

 

11,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification from minority interest

 

 

 

66,132

 

 

 

 

 

66,132

 

Purchase of own stock

 

 

 

 

 

 

 

(18,912

)

(18,912

)

Stock-based compensation

 

 

 

2,816

 

 

 

 

 

2,816

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(20,001

)

 

(20,001

)

Translation adjustment

 

 

 

 

 

(5,956

)

 

 

(5,956

)

Unrealized loss on marketable securities

 

 

 

 

 

(81

)

 

 

(81

)

Total comprehensive loss

 

 

 

 

 

(6,037

)

(20,001

)

 

(26,038

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2008

 

38,900

 

$

39

 

$

298,376

 

$

 

$

(4,959

)

$

(239,450

)

$

(18,912

)

$

35,094

 

 

The accompanying notes are an integral part of these statements.

 

F-5



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTSSTATEMENT OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/(LOSS)CASH FLOWS

(In thousands except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Shares

 

Accumulated

 

 

 

Total

 

 

 

Common stock

 

Paid-In

 

to be

 

Comprehensive

 

Accumulated

 

Stockholders’

 

 

 

Shares

 

Amount

 

Capital

 

Issued

 

Income (Loss)

 

Deficit

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2005

 

33,066

 

$

33

 

$

196,652

 

$

 

$

278

 

$

(178,498

)

$

18,465

 

Common stock issued (net of commissions)

 

3,327

 

3

 

12,032

 

 

 

 

12,035

 

Common stock to be issued (net of commissions)

 

 

 

 

3,600

 

 

 

3,600

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(12,216

)

(12,216

)

Translation adjustment

 

 

 

 

 

(150

)

 

(150

)

Total comprehensive loss

 

 

 

 

 

(150

)

(12,216

)

(12,366

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2005

 

36,393

 

36

 

208,684

 

3,600

 

128

 

(190,714

)

21,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued (net of commissions)

 

2,507

 

3

 

9,014

 

 

 

 

9,017

 

Proceeds from sale subsidiary company stock

 

 

 

 

(3,600

)

 

 

(3,600

)

Stock- based compensation

 

 

 

440

 

 

 

 

440

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(14,935

)

(14,935

)

Translation adjustment

 

 

 

 

 

280

 

 

280

 

Unrealised gain on marketable securities

 

 

 

 

 

445

 

 

445

 

Total comprehensive loss

 

 

 

 

 

725

 

(14,935

)

(14,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2006

 

38,900

 

39

 

218,138

 

 

853

 

(205,649

)

13,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of subsidiary company stock

 

 

 

9,749

 

 

 

 

9,749

 

Stock- based compensation

 

 

 

1,541

 

 

 

 

 

1,541

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(13,800

)

(13,800

)

Translation adjustment

 

 

 

 

 

589

 

 

589

 

Unrealised gain on marketable securities

 

 

 

 

 

(364)

 

 

(364

)

Total comprehensive loss

 

 

 

 

 

225

 

(13,800

)

(13,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2007

 

38,900

 

$

39

 

$

229,428

 

$

 

$

1,078

 

$

(219,449

)

$

11,096

 

 

 

For the Years Ended December 31,

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net loss

 

$

(20,001

)

$

(13,800

)

$

(14,935

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Loss attributable to minority interests

 

(7,650

)

(4,075

)

(477

)

Stock-based compensation expense

 

3,932

 

1,541

 

440

 

Depreciation

 

468

 

367

 

278

 

Amortization of intangible fixed asset

 

100

 

 

 

Loss on disposal of fixed assets

 

158

 

6

 

13

 

Realized loss on investments

 

33

 

 

 

Loss on impairment deemed other than temporary

 

1,101

 

 

 

Loss on impairment of investments held at cost

 

2,583

 

 

 

Unrealized currency (gain)/loss on foreign denominated intercompany transactions

 

(747

)

 

 

(Increase)/decrease in assets

 

 

 

 

 

 

 

Accounts receivable

 

(166

)

(7

)

 

Other receivable — related party

 

(47

)

58

 

 

Prepaid expenses and other current assets

 

(354

)

435

 

47

 

Increase/(decrease) in liabilities

 

 

 

 

 

 

 

Accounts payable

 

309

 

945

 

814

 

Accounts payable — related party

 

 

 

(1,151

)

Accrued expenses

 

167

 

84

 

981

 

Deferred revenue

 

75

 

20

 

 

Net cash used in operating activities

 

(20,039

)

(14,426

)

(13,990

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Cash held for common stock subscribed but unissued

 

 

 

4,000

 

Purchase of investments at cost

 

(2,040

)

(960

)

 

Purchase of marketable securities

 

(4,585

)

(2,000

)

(4,533

)

Sale of marketable securities

 

3,588

 

4,395

 

 

Purchase of property and equipment

 

(515

)

(593

)

(722

)

Purchase of Chinese subsidiary

 

(220

)

 

 

Net cash (used in)/provided by investing activities

 

(3,772

)

842

 

(1,255

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Principal payments under capital lease obligations

 

 

(7

)

(18

)

Purchase of own stock

 

(18,912

)

 

 

Repurchase of subsidiary company stock

 

(1,251

)

 

 

Proceeds from sale of common stock (net of commissions)

 

 

 

9,017

 

Proceeds from sale of subsidiary company stock

 

 

24,569

 

 

Proceeds from issue of subsidiary company stock

 

 

61,049

 

22,187

 

(Decrease) from sale of common stock to be issued (net of commissions)

 

 

 

(3,600

)

Net cash (used in)/provided by financing activities

 

(20,163

)

85,611

 

27,586

 

 

 

 

 

 

 

 

 

Effects of exchange rates on cash and cash equivalents

 

(10,105

)

589

 

167

 

Net change in cash and cash equivalents

 

(54,079

)

72,616

 

12,508

 

Cash and cash equivalents, beginning of year

 

92,373

 

19,757

 

7,249

 

Cash and cash equivalents, end of year

 

$

38,294

 

$

92,373

 

$

19,757

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash paid

 

 

 

 

 

 

 

Interest paid

 

$

 

$

3

 

$

2

 

 

The accompanying notes are an integral part of these statements.

 

F-6



MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIESTable of Contents

CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands except share and per share amounts)

 

 

 

For the Years Ended December 31,

 

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net loss

 

$

(13,800

)

$

(14,935

)

$

(12,216

)

Loss from discontinued operations

 

 

 

1,478

 

 

 

(13,800

)

(14,935

)

(10,738

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Loss attributable to minority interests

 

(4,075

)

(477

)

 

Stock-based compensation expense

 

1,541

 

440

 

 

Depreciation

 

367

 

278

 

237

 

Loss on disposal of fixed assets

 

6

 

13

 

219

 

(Increase)/decrease in assets

 

 

 

 

 

 

 

Accounts receivable

 

(7

)

 

(34

)

Accounts receivable — related parties

 

58

 

 

 

Prepaid expenses and other receivables

 

435

 

47

 

349

 

Increase/(decrease) in liabilities

 

 

 

 

 

 

 

Accounts payable

 

945

 

814

 

124

 

Accounts payable — related party

 

 

(1,151

)

1,151

 

Accrued expenses

 

84

 

981

 

(306

)

Deferred revenue

 

20

 

 

 

Net cash used in operating activities

 

(14,426

)

(13,990

)

(8,998

)

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Cash held for common stock subscribed but unissued

 

 

4,000

 

(4,000

)

Purchase of investments at cost

 

(960

)

 

 

Purchase of marketable securities

 

(2,000

)

(4,533

)

 

Sale of marketable securities

 

4,395

 

 

 

Proceeds from sale of fixed assets

 

 

 

300

 

Purchase of property and equipment

 

(593

)

(722

)

(131

)

Proceeds from sale of Lifesyne

 

 

 

443

 

Net cash (used in)/provided by investing activities

 

842

 

(1,255

)

(3,388

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Principal payments under capital lease obligations

 

(7

)

(18

)

(289

)

Proceeds from sale of common stock (net of commissions)

 

 

9,017

 

12,035

 

Proceeds from sale of subsidiary company stock

 

24,569

 

 

 

Proceeds from issue of subsidiary company stock

 

61,049

 

22,187

 

 

Increase (decrease) from sale of common stock to be issued (net of commissions)

 

 

(3,600

)

3,600

 

Net cash provided by financing activities

 

85,611

 

27,586

 

15,346

 

 

 

 

 

 

 

 

 

Cash flows of discontinued operations

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

 

(1,078

)

Net cash used in financing activities

 

 

 

(44

)

 

 

 

 

(1,122

)

 

 

 

 

 

 

 

 

Effects of exchange rates on cash and cash equivalents

 

589

 

167

 

135

 

Net change in cash and cash equivalents

 

72,616

 

12,508

 

1,973

 

Cash and cash equivalents, beginning of year

 

19,757

 

7,249

 

5,276

 

Cash and cash equivalents, end of year

 

$

92,373

 

$

19,757

 

$

7,249

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash paid

 

 

 

 

 

 

 

Interest

 

$

3

 

$

2

 

$

5

 

The accompanying notes are an integral part of these statements.

F-7



MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(In thousands except share and per share amounts)

 

1.     Organization, basis of presentation and liquidity

 

MGT Capital Investments, Inc (“MGT”, “we”, “the Company”, “the Group”, “us”) is a holding Company in the global Healthcare Information Technology sector (“HCIT”).  We currently have a controlling interest in our two main operating subsidiaries: Medicsight PLCplc (“Medicsight”) and Medicexchange PLCLimited (“Medicexchange”). We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.

 

·                                   Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM market of the London Stock Exchange (Ticker symbol “MDST”) that develops and commercializes enterprise-wide Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans for the early detection and measurement of colorectal polyps and lung lesions.  The Company holds 8586 million shares (55%) of the 155 million shares issued capital of Medicsight.

 

·                                   Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions.  This combined with a variety of relevant clinical papers, training materials and content gives these professionals access to information and products that they otherwise would have difficulty accessing.  The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange.  Medicexchange’s shares are not publicly traded.

 

The Company has incurred significant operating losses since inception and has just commenced generating revenue from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $219,449$239,450 at December 31, 2007.2008. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

 

During 2005 the Company initiated a plan of disposal of the Lifesyne business and which was subsequently sold in November 2005 and its results are reflected as discontinued operations.

2.     Summary of significant accounting policies:

 

Principles of Consolidation

 

The financial statements include the accounts of our Company and our wholly and majority owned subsidiaries. Our main operating subsidiaries are Medicsight and Medicexchange, both based in London (UK).Medicexchange. The functional currencies of our subsidiaries are their local currencies.  All intercompany transactions and balances have been eliminated.  All foreign currency translation gains and losses arising on consolidation were recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 52, Foreign Currency Translation.   Minority Interest represents the minority equity investment in any of the MGT Capital Investments Inc. group of companies, plus the minorities share of the net operating result.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts of assets

 

F-8F-7



Table of Contents

 

and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Fair value of financial instruments

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

 

The Company’s financial instruments consist primarily of cash, cash equivalents and marketable securities, for which the current carrying amounts approximate fair market values. Investments held at cost are also subject to SFAS 157 if they deemed to be impaired as the result of an impairment review.

 

Cash and cash equivalents

 

The Company considers investments with original maturities of three months or less to be cash equivalents.

 

Marketable Securitiessecurities

 

The Company invests some of its cash balances in short-term highly liquid available for sale marketable securities, which are carried in our balance sheet at fair value in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 115 Accounting for Certain Investments in Debt and Equity Securities, with unrealized gains and losses reported in stockholders’ equity as a component of accumulated other comprehensive income (loss) - unless the Company concludes that unrealized losses represent an other-than-temporary impairment. In that circumstance, such losses would be reflected in the consolidated statements of operations. Realized gains and losses are included in other income. Fair value is based upon quoted market prices for these or similar instruments.

 

Investments

 

Investments consistconsists of equity ownership in various corporations.corporations where our investment is less than 20% of issued share capital. The Company records these investments at historical cost, subject to any provision for impairment.

Property and equipment

 

Property and equipment are stated at cost. Depreciation is calculated using the straight line method on the various asset classes over their estimated useful lives, which range from two to five years. Leasehold improvements are depreciated over the term of the lease.

 

Goodwill

 

Goodwill represents the excess of acquisition purchase price over the fair value of the net assets acquired. In accordance with SFAS No. 142 “Goodwill and Other Intangible Assets,” goodwill is tested for impairment on an annual basis or whenever indicators of impairment arise. An impairment analysis was performed as of December 31, 20072008 and 20062007 and the Company concluded there was no impairment loss.

 

Impairment of long-lived assets and long-lived assets to be disposed of

 

The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company’s assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition. An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

 

Foreign currency translation

 

The accounts of the Company’s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into US dollars at year-end exchange rates, and income and expense accounts are translated at average monthly exchange rates. Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders’ equity.

 

F-9F-8



Table of Contents

 

Gains and losses on foreign currency transactions are reflected in current operating results.selling, general and administrative expenses in the income statement.

 

Revenue recognition

 

 Medicsight

 

The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is probable.

 

License fee revenue is derived from the licensing of computer software. Maintenance revenue is derived from software maintenance. The Company’s software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licenses software and sells maintenance through visualization solution partners and original equipment manufacturers. The Company receives regular sales reports detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users. The Company generally offers terms that require payment 30 days from invoicing.

 

Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

As at December 31, 2008 we have $20 of deferred revenue relating to support and maintenance services and $42 relating to deferred license revenue.

Additionally:

 

Software — Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.

 

Multiple-Element Arrangements — The Company enters into arrangements with Resellers that include a combination of software products, maintenance and support. For such arrangements, the Company recognizes revenue using the residual method. The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence. The fair value of maintenance and support services is established based on renewal rates. In software arrangements for which the Company does not have vendor-specific objective evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence is determined for the undelivered elements (residual method) or when all elements for which the Company does not have vendor-specific objective evidence of fair value have been delivered.

 

As at December 31, 2007 we have $3 of deferred revenue relating to support and maintenance services.

Medicexchange

 

We recognize revenue when the following revenue recognition criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable,

 

F-10F-9



Table of Contents

 

and collectability is reasonably assured. Deferred revenue is recorded when payments are received in advance of performing our service obligations.

 

As at December 31, 20072008 we have $17$15 of deferred revenue.

 

Research and development

 

Costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with SFAS No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”. Costs incurred prior to technological feasibility being established for the product are expensed as incurred.

 

Technological feasibility is established upon completion of a detailed program design or, in its absence, completion of a working model. Thereafter, all software production costs can be capitalized and subsequently reported at the lower of un-amortized cost or net realizable value. Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product. Amortization commences when the product is available for general release to customers.

 

The Company concluded that no such expenditures needed to be capitalized because the Company did not incur any material software production costs and all such costs incurred represent research and development costs. The Company’s research and development costs are comprised of staff cost, consultancy costs and expensed research and development software costs expensed on the Medicsight CAD system.

 

For the years ended December 31, 2008, December 31, 2007 and December 31, 2006, and December 31, 2005, the Company expended $3,665, $2,670 $2,870 and $2,363$2,870 respectively, for research and development expenses for Medicsight CAD and its products.

 

Income taxes

 

Effective January 1, 2007 the Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, Accounting for Income Taxes (“FIN 48”). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority.  At the adoption date of January 1, 2007 and also as of December 31, 2007,2008, the Company did not have any unrecognized tax benefits. We do not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months.  The Company’s policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations.  There was no interest and penalties for the year ended December 31, 2007.2007 and 2008. Tax years beginning in 2004 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.

 

Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes. The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes. Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability. Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized.

 

Loss per share

 

Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share is calculated by dividing the

 

F-11F-10



Table of Contents

 

net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.

 

The computation of diluted loss per share excludes all options because they are anti-dilutive. For the year ended December 31, 2008, there were 16,137,500 options excluded with a weighted average exercise price of $1.04 per share.  For the year ended December 31, 2007 there were 14,757,500 options excluded with ana weighted average exercise price of $1.72.  For the year ended December 31, 2006 there were 5,040,000 options excluded with an average exercise price of $1.79. For the year ended December 31, 2005, there were 4,146,200 options excluded outstanding with a weighted average exercise price of $1.96 per share.$1.79.

 

Comprehensive loss(loss)

 

Comprehensive loss as defined by SFAS No. 130, “Reporting Comprehensive loss,Loss,” includes net loss and items defined as other comprehensive income.(loss). SFAS No. 130 requires that items defined as other comprehensive income,(loss), such as foreign currency translation adjustments and unrealized gains and losses on certain marketable securities, be separately classified in the financial statements. Such items are reported in the consolidated statements of stockholders’ equity as comprehensive loss.(loss).

 

Segment reporting

 

The Company follows the provisions of SFAS No. 131, “Disclosure About Segments of an Enterprise and Related Information”. The approach designates the internal organization that is used by management for making operating decisions and assessing performance as the source of the Company’s reportable segments. SFAS No. 131 also requires disclosures about products and services, geographic areas and major customers.  We operate in two segments.

 

Stock options

 

Effective January 1, 2006 the Company adopted Statement of Financial Accounting Standards No. 123 (revised), Share-Based Payment SFAS 123(R), which requires that compensation cost relating to share-based payment transactions be recognized as an expense in the financial statements, and that measurement of that cost be based on the estimated fair value of the equity or liability instrument issued.  Under SFAS No. 123(R), the pro-forma disclosures previously permitted under SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”) are no longer an alternative to financial statement recognition. SFAS No 123(R) also requires that forfeitures be estimated and recorded over the vesting period of the instrument.

Prior to January 1, 2006, as permitted by SFAS No. 123, the Company accounted for share-based payments to employees using the intrinsic value method under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (“APB No. 25”), and related interpretations. Under this method, compensation cost is measured as the amount by which the market price of the underlying stock exceeds the exercise price of the stock option at the date at which both the number of options granted and the exercise price are known.  As previously permitted by SFAS No. 123, the Company had elected to apply the intrinsic-value-based method of accounting under APB No. 25 described above, and adopted only the disclosure requirements of SFAS No 123 which were similar in most respects to SFAS No. 123(R), with the exception of option forfeitures, which, under SFAS No. 123, had been accounted for as incurred.

 

The Company has adopted SFAS No 123(R) using the modified prospective method which requires that share-based expense recognized includes: (a) share-based expense for all awards granted prior to, but not yet vested, as of the adoption date; and (b) share-based expense for all award granted subsequent to the adoption date.  Since the modified prospective method is being used, there is no cumulative effect adjustment upon the adoption of SFAS No 123(R), and the Company’s December 31, 2005 financial statement do not reflect any restated amounts.

 

The Company uses the same valuation methodologies and assumptions in estimating the fair value of the options under both SFAS No 123(R) and the pro forma disclosures under SFAS No. 123.

 

F-12F-11



Had share-based expense for the Company’s stock option plans been determined based on a calculated fair value using the Black-Scholes model at the grant date, the Company’s net loss would have been impacted as follows for the year ended December 31, 2005:

Net loss as reported

 

$

(12,216

)

Stock-based compensation determined under the fair value based method

 

(645

)

Net loss, pro forma

 

$

(12,861

)

The pro forma effectTable of applying SFAS No 123(R) may not be representative of the effect on reported net income in future years because options over several years and varying amounts may be made each year.Contents

 

Recent accounting pronouncements

 

In September 2006,December 2007 the FASB issued Statement of Financial Accounting Standards Board (“FASB”No. 141(R) “Business Combinations” (SFAS 141(R)) issued. This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 “Business Combinations”, that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS No. 157, “Fair Value Measurements” (“141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS No. 157”), which defines141(R) requires contingent consideration to be recognized at its fair value establishes a frameworkon the acquisition date and, for measuringcertain arrangements, changes in fair value to be recognized in accordance with generally accepted accounting principlesearnings until settled. SFAS 141(R) also requires acquisition-related transaction and expands disclosures about fair value measurements.restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS No. 157 applies to other accounting standards that require or permit fair value measurements. Accordingly, it does not require any new fair value measurement. SFAS No. 157 will be141(R) are effective for the Company onbeginning January 1, 2009. The CompanySFAS 141(R) will be applied prospectively and early adoption is currently evaluating the impactprohibited. We do not expect the adoption of SFAS No. 157 will141(R) to have a material impact on itsour financial position andor results of operations.

 

In FebruaryDecember 2007 the FASB issued SFAS No. 159, “The Fair Value Option160, “Noncontrolling Interests in Consolidated Financial Statements”, an amendment of ARB No. 51, which will become effective for Financial Assetsthe Company January 1, 2009, with retroactive adoption of the Statement’s presentation and Financial Liabilities” (“SFAS No. 159”), which permits entitiesdisclosure requirements for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to choosebe presented within the equity section of the consolidated balance sheet but separate from the parent’s equity. It will also require the amount of consolidated net income attributable to measure many financial instrumentsthe parent and certain other items at fair value thatthe noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parent’s ownership interest are not currently required to be accounted for as equity transactions and when a subsidiary is deconsolidated, any noncontrolling equity investment in the former subsidiary is to be initially measured at fair value. We do not expect the adoption of SFAS 160 to have a material impact on our financial position or results of operations.

In April 2008 the FASB issued Staff Position FSP 142-3, “Determination of the Useful Life of Intangible Assets” (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 159142, “Goodwill and Other Intangible Assets.” FSP 142-3 is effective for financial statements issued after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a material effect on its condensed consolidated financial statements.

F-12



Table of Contents

In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“EITF 03-6-1”). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be included in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for the Company on January 1, 2008.financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively.  The Company is currently evaluating the potential impact, if any, the adoption of SFAS No.159EITF 03-6-1 may have on ourits condensed consolidated financial position, results of operations and cash flows.statements.

 

3.     Discontinued Activities (Lifesyne)

DuringOn January 1, 2008, the third quarterCompany adopted the provisions of 2005 a plan was initiatedSFAS No. 157, “Fair Value Measurements,” for the disposal of the Lifesyne business.financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 144 “Accounting157 became effective for Impairment or disposal of Long-Lived Assets” Lifesyne has been accounted for as a discontinued operation.  Accordingly, our financial statements have been restated to reflect the Lifesyne Segment as a discontinued operation in our consolidated statements of operations and cash flows for all periods presented.  Statement of operations information presentedCompany in the notes to consolidatedfirst quarter of 2008 for financial statements has been restated to reflect continuing operationsassets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for all periods presented.non-financial assets and liabilities.

 

On NovemberOctober 10, 2005 Lifesyne2008 the FASB issued FASB Staff Position No. FAS 157-3 “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active”.  FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  This FSP was soldeffective upon issuance, including prior periods for which financial statements had not been issued.  The Company does not expect the adoption of FASB 157-3 to an independent third party for $443. On August 18, 2005, Medicsight PLC entered into an option agreement with the purchaser to acquire Lifesyne forhave a non-refundable deposit of approximately $90 as the purchaser needed further time to arrange the financing for the acquisition. This deposit constituted part of the sale proceedsmaterial effect on completion of the acquisition. At that time the net assets of Lifesyne totaled approximately $844 leading to an impairment loss of approximately $394.its condensed financial statements.

Revenues and operating losses for Lifesyne for year ended December 31, 2005 is as follows:

Revenues

 

$

427

 

Operating losses

 

$

1,084

 

Loss from impairment of assets

 

$

394

 

 

F-13



Table of Contents

4.     Marketable securities

 

Investments in marketable securities consisting of HipCricket Inc. and a fund managed by Bank Sarasin & Company Limited as of December 31 were as follows:

 

 

Market
Value

 

Cost

 

Unrealized
Gains

 

 

Market
value

 

Cost

 

Unrealized
gains

 

Transfer to net
loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2006

 

$

4,978

 

$

4,533

 

$

445

 

At December 31, 2007

 

$

2,219

 

$

2,138

 

$

81

 

 

2,219

 

2,138

 

81

 

 

At December 31, 2008

 

$

1,884

 

$

2,985

 

$

 

$

(1,101

)

 

The increasereduction in net unrealized holding gains on available-for-sale securities for the year ended December 31, 2007 wasof $81 and $445 in 2006 which2008 was charged to accumulated other comprehensive income.  In the year ended December 31, 2008 we accounted for further unrealized losses in net income as we considered the reduction in value to be other than temporary.

Valuation of investments held at fair value

 

On July 28, 2007 we converted all but $138January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

The adoption of SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:

Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for identical assets or liabilities in markets that are not active, that is, markets in which there are few transactions.

Level 3 inputs are unobservable inputs that are supported by little or no market activity.  These inputs require significant management judgement and reflect our estimate of assumptions that market participants would use in pricing the asset.

We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the fair value hierarchy. However, we still believe that this is the best price at which to determine the current value.

Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies.  We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.

The following table analyses our investments holdings using the fair value hierarchy.

 

 

Level 1

 

Level 2

 

Total

 

 

 

 

 

 

 

 

 

HipCricket Inc

 

$

 

925

 

$

925

 

Other marketable securities

 

959

 

 

959

 

Total

 

$

959

 

925

 

$

1,884

 

The following table analyses the losses incurred on the investments during 2008.  The realized losses recorded on other marketable securities relate to losses made on securities disposed of in the fund managed by Bank Sarasin & Company Limited into cash. The Company converted the balance to cash in March 2008.year.

 

 

Loss on
impairment
deemed
other than
temporary

 

Realized
losses

 

Total

 

 

 

 

 

 

 

 

 

HipCricket Inc

 

$

1,075

 

 

$

1,075

 

Other marketable securities

 

26

 

33

 

59

 

Total

 

$

1,101

 

33

 

$

1,134

 

 

5.     Investments at cost

 

We account for investments in non-marketable securities under the cost method of accounting werewhere we own less than a 20% interest in each of the companies and we do not have significant influence over the entity. We continually review each investment to assess for other-than-temporary decreases in value.

 

In 2000, MGT invested in Eurindia PLC, (“Eurindia”) a UK company that invested in IT start-up companies.  MGT has a 6% holding in Eurindia and accounts for this investment on a cost basis. During 2007, we received two dividends totalingtotalling $423 ($0.72 per share) which we recorded in Other Income.  Eurindia Limited’s management has advisedinformed us that they intend to pay an additionala liquidating dividend of between 30 cents and then liquidate the company50 cents per share during the late 2008 early 2009 timeframe.first half of 2009.  We have assumed the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents a share.  We consider the input to this approximation of fair value to be a Level 3 input under the SFAS 157 fair value hierarchy, which is a significant unobservable input.  This had the effect of reducing the value of the investment from $359 to $176 and recognizing the $183 impairment in net loss for the year.

 

During September        In 2007, the Company invested $960 in C preference shares of XShares Group LLC, a pre-IPOan investment advisor that creates, issues and supports exchange traded funds (ETF) with a particular healthcare specialty.speciality. In the year ended December 31, 2008 the Company invested an additional $2,040 in shares of XShares Group LLC bringing the total invested to $3,000. We account for this investmentthese investments on a cost basis as our total holding isholdings are less than 5%20%. We reviewed the carrying value of our investment in XShares LLC as of December 31, 2008. XShares LLC is currently in the process of attempting to raise funds to drive the business forward. As this process has not yet been completed we have impaired this investment to $600.

We estimated this impairment based on management’s review and discussion of the strategy and business plan of X Shares LLC and review of draft Fiscal 2008 financial accounts prepared by an independent accountant. These inputs are subject to management’s judgement and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value of our investment has reduced as previously invested cash has been used to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business plan and we have adjusted our investment to a level we believe reflects the future market valuation and with no active market we believe this is the best method at which to determine the value of our investment.

The following table presents the changes in Level 3 instruments for the year ended December 31, 2008.

 

 

January 1, 2008

 

Purchases

 

Impairment
losses
included in
earnings

 

December 31,
2008

 

Change in
impairment
losses relating
to instruments
still held at
December 31,
2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurindia Limited

 

$

359

 

 

(183

)

$

176

 

$

(183

)

XShares LLC

 

960

 

2,040

 

(2,400

)

600

 

(2,400

)

 

 

$

1,319

 

2,040

 

(2,583

)

$

776

 

$

(2,583

)

 

6.     Interest and other incomeGoodwill

 

Balance at December 31, 2007

 

$

11,200

 

Purchase of Medicsight shares

 

87

 

Addition of goodwill relating to the purchase of Medicsight shares(1)

 

870

 

Balance at December 31, 2008

 

$

12,157

 

We had

In March and April 2008 we purchased a total of 1,000,000 shares in Medicsight for £634 ($1,251).  The acquisition of these shares was accounted for under the followingpurchase method of accounting. The excess of the acquisition cost over the associated minority interest and other income amounts:of these shares was added to goodwill.

 

 

 

2007

 

2006

 

2005

 

 

 

 

 

 

 

 

 

Dividend Income

 

$

467

 

$

 

$

 

Interest Income

 

2,755

 

300

 

67

 

Gain on Marketable Securities

 

826

 

 

 

Total

 

$

4,048

 

$

300

 

$

67

 


(1) In the fourth quarter of 2008 we reviewed the value attributed to goodwill on the purchase of the Medicsight shares.  We concluded that the excess of acquisition cost over the associated minority interest was greater than initially determined and have therefore adjusted upwards the value of the goodwill generated by the transactions by $870. We have reviewed our 2008 10Q filings and concluded that, due to the immaterial nature of the adjustment, there is no requirement to amend these filings.

 

F-14



Table of Contents

 

7.     Property and equipment

 

Property and equipment consist of the following as of December 31:

 

 

2007

 

2006

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Computer hardware and software

 

$

1,272

 

$

1,053

 

 

$

1,212

 

$

1,272

 

Leasehold improvements

 

529

 

187

 

 

452

 

529

 

Furniture and fixtures

 

193

 

137

 

 

237

 

193

 

Motor vehicles

 

 

74

 

 

 

 

 

 

 

 

 

 

 

 

1,994

 

1,451

 

 

1,901

 

1,994

 

Less: Accumulated depreciation

 

(1,091

)

(768

)

 

(1,195

)

(1,091

)

 

$

903

 

$

683

 

 

$

706

 

$

903

 

 

8.Intangible assets

Intangible assets consist of the following as of December 31:

 

 

2008

 

2007

 

 

 

 

 

 

 

Maydeal website

 

$

399

 

$

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

(100

)

 

 

 

$

299

 

$

 

We acquired the business of a Chinese website operator during the year and we allocated $399 to the website intangible asset as we believe that this amount approximates its fair value.

We are amortizing the cost of this asset on a straight line basis over thirty-six months so it will be fully amortized within three years.

9.     Accrued expenses

 

 

2007

 

2006

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

$

405

 

$

233

 

 

$

352

 

$

405

 

Suppliers with deferred payment terms (not yet invoiced)

 

529

 

528

 

Suppliers with deferred payment terms

 

493

 

529

 

Rent, rates and property related

 

316

 

479

 

 

162

 

316

 

Other

 

219

 

145

 

 

379

 

219

 

 

 

 

 

 

 

 

 

 

 

Total Accruals

 

$

1,469

 

$

1,385

 

 

$

1,386

 

$

1,469

 

 

9.10.  Stockholders’ Equityequity and Minority Interestminority interest

 

MGT Capital Investments Inc.

Treasury stock

In the first quarter of 2008 MGT’s Board of Directors authorized the repurchase of up to 6,350,000 shares of its common stock. 1,000,000 of which were under a publicly announced program.  In the following seven months we purchased 6,349,793 shares, which are now classified as treasury stock in equity.  The following table details the transactions.

 

 

Shares purchased

 

Average cost

 

Shares purchased
under publicly
announced
programs

 

Shares that
may yet be
purchased

 

 

 

 

 

 

 

 

 

 

 

February 1 – February 28, 2008

 

271,401

 

$

3.16

 

271,401

 

728,599

 

March 1 – March 31, 2008

 

339,500

 

3.00

 

339,500

 

389,099

 

April 1 – April 30, 2008

 

5,643,759

 

2.98

 

293,966

 

95,133

 

May 1 – May 31, 2008

 

50,212

 

2.12

 

50,212

 

44,921

 

June 1 – June 30, 2008

 

39,014

 

1.91

 

39,014

 

5,907

 

July 1 – July 31, 2008

 

5,805

 

2.05

 

5,805

 

102

 

August 1 – August 31, 2008

 

102

 

1.83

 

102

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

6,349,793

 

$

2.98

 

1,000,000

 

 

 

F-15



Table of Contents

As of December 31, 2008, therefore, the Company had repurchased a total of 6,349,793 shares at an average price of $2.98 per share, for a total of $18,912.

Fundraising

 

During the year ended December 31, 2006 we raised $10,030 (gross before commissions) by issuing 2,507,500 restricted shares of our common stock.  We incurred commission of $1,003 to Asia IT Capital Investments Limited (a related party) raising a net amount of $9,027.

During the year ended December 31, 2005 we raised $12,035 (net of commission and expenses) by issuing 3,327,000 restricted shares of common stock in a private placement.$9,017.

 

Medicsight PLCplc

In March and April 2008 we purchased a total of 1,000,000 shares in Medicsight for £634 ($1,251), bringing our total holding in Medicsight to 86,000,000 (55%) of the 155,524,904 issued share capital of Medicsight.  The acquisition of these shares was accounted for under the purchase method of accounting and the excess of the acquisition cost over the associated minority interest of the investment was added to goodwill.  On December 31, 2008 Medicsight shares closed at a price of £0.24 ($0.34), valuing MGT’s 86,000,000 shares at $29,262.

 

On June 21, 2007 Medicsight PLCplc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including £149 ($298) with Asia IT Capital Investments Ltd (a related party).  Approximately £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight PLCplc and the Company).  The remaining £24,900 ($49,800) cash inflow from the IPO will beis used for working capital and business development.

 

Immediately prior to the Medicsight PLCplc IPO, the Company sold down, by private placement, approximately 11,700,000 of its Medicsight PLCplc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).  These proceeds were received on July 27, 2007.

F-15



Consistent with the guidance of Staff Accounting Bulletin No. 51 we credited these proceeds to Additional Paid In Capital and Minority Interest and have not recognized any gain from the private placement of the Medicsight shares.

We believe we have sufficient capital tax loss carry forwards to offset the taxable gain from this disposal.

After the private placement and the IPO, MGT holds 85,000,000 (55%) of the approximately 155,000,000 issued share capital of Medicsight. On December 31, 2007, (the fourth quarter’s last trading day), Medicsight shares closed at a price of £1.06 ($2.12), valuing MGT’s 85,000,000 shares at $180,200.

 

During the year ended December 31, 2006 we raised £7,000 ($13,752) (gross before commissions) by issuing 14,000,000 ordinary shares of Medicsight.  We paid commission of £700 ($1,367) to Asia IT Capital Investments Limited (a related party) and we paid legal fees of $6, raising a net cash amount of £6,297 ($12,379).

 

Medicexchange PLCLtd

 

On July 10, 2006 we incorporated Medicexchange PLC with a 10% (approximately $10) minority shareholder.  We subsequently raised £5,508 ($10,314) (gross before commissions) by issuing 5,507,511 ordinary shares of Medicexchange PLC.Medicexchange.  We paid commission of £275 ($516) and issued 275,326 ordinary shares to Asia IT Capital Investments Limited (a related party), raising a net cash amount of £5,232 ($9,798).  At December 31, 20062008 the Company owned 22,500,000 ordinary shares in Medicexchange, PLC, constituting 73.1% of the outstanding shares.

 

Minority Interestinterest

 

The Company has minority investors in both Medicsight and Medicexchange as follows:

 

 

 

Medicsight

 

Medicexchange

 

Total

 

 

 

 

 

 

 

 

 

Minority Interest at January 1, 2006

 

$

 

$

 

$

 

Medicexchange PLC — incorporation

 

 

10

 

10

 

Additional funding in 2006

 

12,379

 

9,798

 

22,177

 

Total minority equity investment

 

12,379

 

9,808

 

22,187

 

Less — minority share of operating losses

 

(20

)

(457

)

(477

)

Minority Interest at December 31, 2006

 

$

12,359

 

$

9,351

 

$

21,710

 

Medicsight — MGT share private placement

 

14,820

 

 

14,820

 

Medicsight minority interest share of IPO equity

 

61,019

 

 

61,019

 

Medicexchange China — incorporation

 

 

30

 

30

 

Less — minority share of operating losses

 

(3,347

)

(728

)

(4,075

)

Minority Interest at December 31, 2007

 

$

84,581

 

$

8,653

 

$

93,504

 

 

 

Medicsight

 

Medicexchange

 

Total

 

 

 

 

 

 

 

 

 

Minority interest at January 1, 2007

 

$

12,359

 

$

9,351

 

$

21,710

 

Medicsight — MGT share private placement

 

14,820

 

 

14,820

 

Medicsight minority interest share of IPO equity

 

61,019

 

 

61,019

 

Medicexchange China — incorporation

 

 

30

 

30

 

Less minority interest share of operating losses

 

(3,347

)

(728

)

(4,075

)

Minority interest at December 31, 2007

 

$

84,851

 

$

8,653

 

$

93,504

 

Purchase of stock in subsidiary

 

(294

)

 

(294

)

Transfer to APIC

 

(58,985

)

(7,147

)

(66,132

)

Less minority interest share of operating losses

 

(7,029

)

(621

)

(7,650

)

Minority interest share of stock-based compensation expense

 

1,063

 

53

 

1,116

 

Minority interest share of other comprehensive income

 

(4,570

)

43

 

(4,527

)

 

 

 

 

 

 

 

 

Minority interest at December 31, 2008

 

$

15,036

 

$

981

 

$

16,017

 

F-16



Table of Contents

During the year ended December 31, 2008, we completed an analysis of our accounting for the sale of subsidiary shares.  Specifically, in December 2006, Medicsight PLC sold 14.0 million shares for approximately $12,379 net of fees, to unrelated third parties.  Based upon our interpretation of SAB No. 51, Topic 5-H no gain or loss was recognized since this transaction was part of a broader corporate reorganization, as defined, and therefore this amount was originally recorded as minority interest.

During June 2007 we sold 11.7 million Medicsight shares to a minority interest.  No gain was recognized on the sale and the proceeds were originally apportioned between minority interest and additional paid in capital.

Also in June 2007 Medicsight sold 29.1 million shares in an IPO for approximately $61,019 net of fees.  Accordingly, no gain was recognized on this sale and the proceeds were originally recorded as minority interest.

In August 2006, as part of the capitalization of Medicexchange, $9,798 of the capital received was originally recorded as minority interest.

During 2008 we reconsidered our initial accounting interpretation of SAB No. 51, Topic 5-H and other accounting guidance with respect to these transactions and concluded that the change in our investment in Medicsight should be reflected as a capital transaction.  The change in our investment in Medicsight as a result of the two private placements is $10,104, and $14,820 respectively, and the change related to the issuance of shares in an IPO is approximately $34,061.  The change related to the capitalization of Medicexchange is $7,147.  Accordingly we have reduced minority interest by approximately $66,132 and have increased additional paid in capital by the same amount.

The reclassification from minority interest to additional paid in capital had no effect on assets, liabilities, operating result, earnings per share or cash flows from operations, so the adjustments are accounted for in the current year.

 

10.11.  Interest and other income

We had the following interest and other income amounts:

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Dividend income

 

$

 

$

467

 

$

 

Interest Income

 

1,678

 

2,755

 

300

 

Foreign exchange gain

 

3,881

 

 

 

(Loss) gain on marketable securities

 

(1,134

)

826

 

 

Impairment of investments held at cost

 

(2,583

)

 

 

Total

 

$

1,842

 

$

4,048

 

$

300

 

During 2008 Medicsight recorded a foreign exchange gain on the cash balances it held in US dollars on translation to pounds sterling.  This gain has been accounted for in interest and other income.

12.  Comprehensive loss

 

Comprehensive losses for the years ended December 31, 20072008 and 20062007 are as follows:

 

 

2007

 

2006

 

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net loss as reported

 

$

(13,800

)

$

(14,935

)

 

$

(20,001

)

$

(13,800

)

Other comprehensive income (loss)

 

 

 

 

 

Other comprehensive (loss)

 

 

 

 

 

Foreign currency translation

 

589

 

280

 

 

(10,483

)

589

 

Unrealized holding gains (losses) arising during the period

 

462

 

445

 

Unrealized holding gains arising during the period

 

 

462

 

Less: Reclassification adjustment for gains (losses) included in net income

 

(826

)

 

 

 

(826

)

Impairment of marketable securities

 

(81

)

 

Minority interest share of comprehensive loss

 

4,527

 

 

Other comprehensive income (loss)

 

225

 

725

 

 

(6,037

)

225

 

Comprehensive loss

 

$

(13,575

)

$

(14,210

)

 

$

(26,038

)

$

(13,575

)

 

F-16



The accumulated balances related to each component of other comprehensive losses were as follows:

 

 

Foreign
Currency
Translation

 

Unrealized
Gain (Loss) on
Investments

 

Accumulated Other
Comprehensive Loss

 

 

Foreign
currency
translation

 

Unrealized
gain (loss) on
investments

 

Accumulated other
comprehensive loss

 

Balance at December 31, 2005

 

$

128

 

$

 

$

128

 

Other comprehensive gain (loss)

 

280

 

445

 

725

 

Balance at December 31, 2006

 

408

 

445

 

853

 

 

$

408

 

$

445

 

$

853

 

Other comprehensive gain (loss)

 

589

 

(364

)

225

 

 

589

 

(364

)

225

 

Balance at December 31, 2007

 

$

997

 

$

81

 

$

1,078

 

 

997

 

81

 

1,078

 

Other comprehensive (loss)

 

(5,956

)

(81

)

(6,037

)

Balance at December 31, 2008

 

$

(4,959

)

$

 

$

(4,959

)

F-17



Table of Contents

 

11.13.  Stock option plans

 

We have a number of Stock Option Plans as follows.

 

MGT Stock Option Plan

 

On December 5, 2007 we approved the 2007 MGT stock option plan and granted options for 1,975,000 shares under this plan.  At December 31, 20072008 there were 1,975,000 options outstanding and none658,333 of the options issued were exercisable.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.

 

Medicsight Stock Option Plans

 

We have sevennine Stock Option Plans in Medicsight.  The shares of this Companycompany were listed on the AIM Market of the London Stock Exchange on June 21, 2007.

 

Plan A - on February 26, 2003 we approved stock option plan “A” and in the period ended June 30, 2003 we granted options for 2,971,000 shares under this plan.  At December 31, 20072008 there were 488,000276,500 options outstanding, all of which were exercisable.

 

Plan B - on August 15, 2005 we approved stock option plan “B” and between July 1, 2003 and March 31, 2005 we granted options for 3,420,500 shares under this plan.  At December 31, 20072008 there were 897,000453,500 options outstanding all of which were exercisable.

 

Plan C — on August 15, 2005 we approved stock option plan “C” and between April 1, 2005 and June 30, 2006 we granted options for 515,000 shares under this plan.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from date of grant.  At December 31, 20072008 there were 285,000 options outstanding and 156,667235,000 of the options issued were exercisable.

 

Plan D - On July 13, 2006 we approved stock option plan “D” and granted options for 1,375,000 shares under this plan.  Options under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 20072008 there were 875,000 options outstanding and 291,667583,333 of the options issued were exercisable.

 

Plan E - on February 22, 2007 we approved and granted options for 5,900,000 shares under stock option plan “E”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months

F-17



from the grant date.months.  At December 31, 20072008 there were 5,862,5005,567,500 options outstanding and none1,855,833 of the options issued were exercisable.

 

Plan F - on May 16, 2007 we approved and subsequently granted options for 350,000 shares under stock option plan “F”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 20072008 there were 350,000 options outstanding and none116,667 of the options issued were exercisable.

 

Plan G - on December 18, 2007 we approved and subsequently granted options for 3,025,000 shares under stock option plan “G”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 20072008 there were 3,025,0002,950,000 options outstanding and 983,333 of the options issued were exercisable.

Plan H - on June 2, 2008 we approved and subsequently granted options for 750,000 shares under stock option plan “H”. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 2008 there were 750,000 options outstanding and none of the options issued were exercisable.

Plan I - on December 16, 2008 we approved and subsequently granted options for 1,805,000 shares under stock option plan “I”. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 2008 all the options were outstanding and none of the options were exercisable.

F-18



Table of Contents

 

Medicexchange Stock Option Plans

 

We have two stock option plans in Medicexchange.  The shares of this company are not publicly traded.

 

Plan A - on July 20, 2006 we approved Medicexchange stock option plan “A” and granted options for 950,000 shares under this plan.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 20072008 there were 700,000 options outstanding and 233,333466,667 of the options issued were exercisable.

 

Plan B — on July 26, 2007 we approved Medicexchange stock option plan “B” and granted options for 300,000 shares under this plan. Options issued under this plan vest equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.  At December 31, 20072008 there were 300,000150,000 options outstanding and none50,000 of the options issued were exercisable.

 

The following weighted average assumptions were used to estimate the fair value of stock options granted in the years ended December 31:

 

 

2007

 

2006

 

2005

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

nil

 

nil

 

nil

 

 

nil

 

nil

 

nil

 

Expected volatility

 

57%-65

%

60.0

%

65.0

%

 

39% to 66

%

57%-65

%

60.0

%

Risk-free interest rate

 

4.65%-5.75

%

4.75

%

4.5

%

 

2.0% to 5.0

%

4.65%-5.75

%

4.75

%

Expected life of options

 

Up to 4 Years

 

4 years

 

1 year

 

 

3 to 6 years

 

Up to 4 Years

 

4 years

 

Weighted average fair value of options granted

 

 

 

£0.41 ($0.81)

 

£0.47 ($0.92)

 

 

 

 

£0.41 ($0.81

)

Weighted-average grant-date fair value — Medicsight Plan E

 

£0.26 ($0.51)

 

 

 

 

 

 

 

£0.26 ($0.51

)

 

Weighted-average grant-date fair value — Medicsight Plan F

 

£0.33 ($0.65)

 

 

 

 

 

 

 

£0.33 ($0.65

)

 

Weighted-average grant-date fair value — Medicsight Plan G

 

£0.43 ($0.86)

 

 

 

 

 

 

 

£0.43 ($0.86

)

 

Weighted-average grant-date fair value — Medicexchange Plan B

 

£0.51 ($1.05)

 

 

 

 

 

 

 

£0.51 ($1.05

)

 

Weighted-average grant-date fair value — MGT Capital Investments Inc. 2007 Plan

 

$1.59

 

 

 

 

 

Weighted-average grant-date fair value — MGT Capital Investments, Inc. 2007 plan

 

 

$1.59

 

 

Weighted-average grant-date fair value — Medicsight Plan H

 

£0.20 ($0.29

)

 

 

Weighted-average grant-date fair value — Medicsight Plan I

 

£0.14 ($0.20

)

 

 

 

The assumptions above are based on multiple factors including 10-year United Kingdom treasury bonds for the risk-free rate at the time of grant, expected future exercising patterns (we cannot base the estimate on the historical exercise patterns as no options have been exercised) and the volatility of the MGT Capital Investments Inc. own stock price.

 

The assumptions used in the Black-Scholes option valuation model are highly subjective, and can materially affect the resulting valuation.

 

F-18F-19



Table of Contents

The following table summarizes stock option activity for the three years ended December 31, 2008, 2007 2006 and 20052006 under all option plans:

 

 

 

Outstanding

 

Exercisable

 

 

 

Number of Shares

 

Weighted-Average Exercise Price

 

Number of Shares

 

Weighted-Average Exercise Price

 

Outstanding at December 31, 2005

 

4,146,200

 

£1.00 ($1.96)

 

3,362,850

 

£1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

Granted

 

2,610,000

 

£1.05 ($2.06)

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,716,200

)

£1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2006

 

5,040,000

 

£0.91 ($1.79)

 

2,256,200

 

£1.00 ($1.96)

 

 

 

 

 

 

 

 

 

 

 

Granted

 

11,550,000

 

£0.91 ($1.81)

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,832,500

)

£0.72 ($1.43)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2007

 

14,757,500

 

£0.86 ($1.72)

 

2,066,667

 

£0.72 ($1.44)

 

 

 

Outstanding

 

Exercisable

 

 

 

Number of Shares

 

Weighted-Average
Exercise Price

 

Number of
Shares

 

Weighted-Average
Exercise Price

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2005

 

4,146,200

 

£1.00 ($1.96

)

3,362,850

 

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

 

Granted

 

2,610,000

 

£1.09 ($2.06

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,716,200

)

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2006

 

5,040,000

 

£0.91 ($1.79

)

2,256,200

 

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

 

Granted

 

11,550,000

 

£0.91 ($1.81

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,832,500

)

£0.72 ($1.43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2007

 

14,757,500

 

£0.86 ($1.72

)

2,066,667

 

£0.72 ($1.44

)

 

 

 

 

 

 

 

 

 

 

Granted

 

2,555,000

 

£0.37 ($0.54

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,175,000

)

£0.83 ($1.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2008

 

16,137,500

 

£0.91 ($1.31

)

5,679,166

 

£0.98 ($1.42

)

 

The following is a summary of the status of stock options outstanding at December 31, 2007:2008:

 

 

Outstanding Options

 

Exercisable Options

 

 

Outstanding Options

 

Exercisable Options

 

 

Number

 

Remaining Contractual Life
(years)

 

Average
Exercise
Price

 

Number

 

Average
Exercise
price

 

 

Number

 

Remaining
Contractual Life
(years)

 

Average
Exercise
Price

 

Number

 

Average
Exercise
price

 

MGT 2007 Plan

 

1,975,000

 

9.9

 

$3.69

 

 

 

 

1,975,000

 

8.9

 

$3.69

 

658,333

 

$3.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight Plan A

 

488,000

 

5.5

 

£0.75 ($1.50)

 

488,000

 

£0.75 ($1.50)

 

 

276,500

 

4.5

 

£0.75 ($1.09

)

276,500

 

£0.75 ($1.50

)

Medicsight Plan B

 

897,000

 

6.8

 

£0.75 ($1.50)

 

897,000

 

£0.75 ($1.50)

 

 

453,500

 

5.8

 

£0.75 ($1.09

)

453,500

 

£0.75 ($1.50

)

Medicsight Plan C

 

285,000

 

7.5

 

£0.75 ($1.50)

 

156,667

 

£0.75 ($1.50)

 

 

285,000

 

6.5

 

£0.75 ($1.09

)

235,000

 

£0.75 ($1.50

)

Medicsight Plan D

 

875,000

 

8.5

 

£0.83 ($1.66)

 

291,667

 

£0.83 ($1.66)

 

 

875,000

 

7.5

 

£0.83 ($1.20

)

583,333

 

£0.83 ($1.66

)

Medicsight Plan E

 

5,862,500

 

9.2

 

£0.50 ($1.00)

 

 

 

 

5,567,500

 

8.2

 

£0.50 ($0.72

)

1,855,833

 

£0.50 ($0.72

)

Medicsight Plan F

 

350,000

 

9.4

 

£0.75 ($1.50)

 

 

 

 

350,000

 

8.4

 

£0.75 ($1.09

)

116,667

 

£0.75 ($1.09

)

Medicsight Plan G

 

3,025,000

 

10

 

£1.10 ($2.20)

 

 

 

 

2,950,000

 

9.0

 

£1.10 ($1.59

)

983,333

 

£1.10 ($1.59

)

Medicsight Plan H

 

750,000

 

9.4

 

£0.69 ($1.00

)

 

 

Medicsight Plan I

 

1,805,000

 

10.0

 

£0.24 ($0.34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Plan A

 

700,000

 

8.8

 

£0.40 ($0.80)

 

233,333

 

£0.40 ($0.80)

 

 

700,000

 

7.8

 

£0.40 ($0.58

)

466,667

 

£0.40 ($0.58

)

Medicexchange Plan B

 

300,000

 

9.6

 

£1.00 ($2.00)

 

 

 

 

150,000

 

8.6

 

£1.00 ($1.45

)

50,000

 

£1.00 ($1.45

)

 

F-19F-20



Table of Contents

During 2008 we modified the plans of four employees who left the Company, to extend the period in which they could exercise their options after leaving.  After the death of an employee, we modified the plan by transferring it to his estate and extending the period that the estate could benefit from the options.  These modifications increased the stock based compensation charge by $709.

 

On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight PLCplc under plans “A” through to “C” from £1.00 to £0.50 per share. On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight PLCplc under plan “D” from £1.10 to £0.50 per share. No other terms and conditions of the shares within these plans were modified. The total modification charge for the year ended December 31 2007 was $192.

 

The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Statements of Operations:

 

 

2007

 

2006

 

 

2008

 

2007

 

2006

 

Selling, general and administrative

 

$

1,334

 

$

405

 

 

$

3,732

 

$

1,334

 

405

 

Research and development

 

207

 

35

 

 

200

 

207

 

35

 

Total

 

$

1,541

 

$

440

 

 

$

3,932

 

$

1,541

 

440

 

Of the $3,932 stock based expense for the year, $1,116 was allocated to minority interest

 

No compensation costs were capitalized.

 

The aggregate intrinsic value for options outstanding and exercisable at December 31, 20072008 was approximately $1,487$nil (December 31, 2006: $4,420)2007: $1,487).

 

The average grant date fair value of options was $0.23, $0.96 and $0.81 for options granted during the years ended December 31, 2008, 2007 and December 31, 2006 respectively.

 

A summary of non-vested options at December 31, 20072008 and the change during the years ended December 31, 2008, 2007 and 2006 is presented below:

 

 

 

Options

 

Weighted Average
Grant Date Fair
Value

 

Nonvested options at January 1, 2006

 

783,350

 

£0.41 ($0.81)0.81

)

Granted

 

2,610,000

 

£0.410.61 ($0.81)0.81

)

Vested

 

(444,550

)

£0.39 ($0.77)0.79

)

ForfeitedFortfeited

 

(165,000

)

£0.47 ($0.92)0.92

)

Nonvested options at December 31, 2006

 

2,783,800

 

£0.41 ($0.81)0.81

)

Granted

 

11,550,000

 

£0.41 ($0.82)0.81

)

Vested

 

(990,467

)

£0.42 ($0.84)0.72

)

Forfeited

 

(652,500

)

£0.41 ($0.82)0.92

)

Nonvested options at December 31, 2007

 

12,690,833

 

£0.41 ($0.82)0.81

)

Granted

 

2,555,000

£0.16 ($0.23

)

Vested

(4,386,667

)

£0.34 ($0.49

)

Forfeited

(400,832

)

£0.28 ($0.41

)

Nonvested options at December 31, 2008

10,458,334

£0.35 ($0.51

)

 

As of December 31, 20072008 there was $10,343$5,571 of total unrecognized compensation cost related to non-vested share basedshare-based compensation arrangement granted under the option plans. That cost is expected to be recognized over a weighted average period of 5.81.2 years.

 

12.Income Taxes

The income tax provision is summarized as follows for the years ended December 31:

 

 

2007

 

2006

 

2005

 

Current

 

 

 

 

 

 

 

Federal

 

$

0

 

$

0

 

$

0

 

State and local

 

0

 

0

 

0

 

Foreign

 

0

 

0

 

858

 

Deferred

 

0

 

0

 

0

 

 

 

 

 

 

 

 

 

Total income tax benefit

 

$

0

 

$

0

 

$

858

 

F-20F-21



Table of Contents

14.  Income Taxes

 

Significant components of deferred tax assets were as follows as of December 31:

 

Deferred Tax Assets

 

2007

 

2006

 

 

2008

 

2007

 

Tax loss carry-forward

 

$

20,433

 

$

16,899

 

 

$

19,902

 

$

20,433

 

Capital loss carry forward

 

92

 

37,473

 

Capital loss carry-forward

 

 

92

 

Fixed asset depreciation methods and other

 

2,672

 

2,284

 

 

1,869

 

2,672

 

Total

 

23,197

 

56,656

 

 

21,771

 

23,197

 

Valuation Allowance

 

(23,197

)

(56,656

)

 

(21,771

)

(23,197

)

Net deferred tax asset

 

$

 

$

 

 

$

 

$

 

 

The Company has net operating loss carry-forwards for United States tax purposes to offset future taxable income of approximately $62$3,020 expiring through 2023. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets. The utilization of net operating loss carry forwards may be significantly limited under the Internal Revenue Code as a result of ownership changes due to the Company’s stock and other equity offerings.

 

Under United Kingdom taxation, Medicsight has $52,694$50,734 (£35,040) of net operating loss carry-forwards to offset future taxable income. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets.

 

The provision for income tax differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows for the year ended December 31:

 

 

 

2007

 

2006

 

2005

 

Income taxes at the federal statutory rates

 

(35

)%

(35

)%

(35

)%

Foreign rate differential

 

15

 

5

 

5

 

Change in valuation allowance

 

20

 

30

 

30

 

Effective rate of income tax

 

0

%

0

%

0

%

The Company has net capital losses to be carried forward of $262 to offset against future capital gains expiring in years 2007 through 2008.

 

 

2008

 

2007

 

2006

 

Income taxes at the federal statutory rates

 

(35

)%

(35

)%

(35

)%

Foreign rate differential

 

10

 

15

 

5

 

Change in valuation allowance

 

25

 

20

 

30

 

Effective rate of income tax

 

0

%

0

%

0

%

 

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2003.

 

The receipt of $858 relates to a tax credit paid by the United Kingdom taxation authorities to Medicsight PLC in the second quarter of Fiscal 2005 under its R&D tax relief scheme for small and medium enterprises. The basis for the R&D relief is to encourage the development of new technologies and is only applicable to the research and development of a new technology and not a product.

The receipt represented the tax credit received for expenditures incurred between November 2001 and December 2003. The Company did not accrue for any potential tax credit for Fiscal 2004 as it has determined that the completion date of the new technology occurred at the end of Fiscal 2003 and therefore no application for Fiscal 2004 will be made.

13.15.  Operating leases, commitments and security deposit

 

On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK, and simultaneously vacated our previous corporate office (46 Berkeley Square, London W1J 5AT, United Kingdom).UK.

 

Under this new lease agreement our UK property rent, services and related costs will be approximately £330 ($647)478) per annum, paid quarterly in advance.  We have the right to terminate this agreement on the expiration of the fifth year of the lease.  Our annual rent is subject to upward only review on August 24, 2011.

 

F-21F-22



Table of Contents

 

We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.  We have accounted for this lease as an Operating Lease,operating lease, and have accounted for the lease rental expenses on a straight line basis over the period of the lease.  At December 31, 20072008 and 2006,2007, deferred rent which is included in accrued expenses was $156 and $316 in 2007 and $131 in 2006.respectively.

 

We have satellite offices in Tokyo (Japan) and Beijing (China) — both of which are on three and two year rental agreements.agreements respectively.  At December 31, 20072008 we have paid in total $68$301 in deposit for these office rentals.

 

The following is a schedule of the future minimum rental payments required under operating leases that have initial or remaining non cancellablenon-cancellable terms in excess of one year:

 

Year Ending

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

$

748

 

2009

 

659

 

 

$

692

 

2010

 

629

 

 

638

 

2011

 

225

 

 

244

 

2012

 

351

 

 

5

 

Later Years

 

1,548

 

2013

 

1

 

Total

 

$

4,160

 

 

$

1,580

 

 

Total rent expense was $770, $659, $1,056, and $969$1,056 for the years ended December 31, 2008, 2007, 2006, and 20052006 respectively.

 

AtIn July 2008 we entered into an agreement with a partner to develop interfaces for our software.  We have committed to pay Euros 1,445 ($2,087) over an expected thirty-six month period.  As of December 31, 20073008 we have capital commitments of $184 relatingpaid Euros 639 ($939).  These payments will be recovered against future royalty payments, should the products be successfully commercialized.  They have been expensed to the completion of leasehold improvements in our Japan office.income statement and classified as research and development.

 

14.16.  Segment reporting

 

Under SFAS no. 131, “Disclosures about Segments of an Enterprise and Related Information”, operating segments are defined as components of an enterprise about which separate financial information is available that is  evaluated regularly by the chief operating decision maker, or decision making group in deciding how to allocate resources and in assessing performance. Our chief operating decision making group is composed of the chief executive officer and members of senior management. The Company’s reportable operating segments are Medicsight and Medicexchange.

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate performance of our operating segments based on revenue and operating (loss). Segments information for 2008, 2007 2006 and 20052006 are as follows (in thousands):

 

F-22F-23



 

 

Medicsight

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

41

 

$

48

 

$

 

$

89

 

Cost of revenue

 

1

 

34

 

 

35

 

Gross Margin

 

40

 

14

 

 

54

 

Operating Expenses

 

14,970

 

3,947

 

3,060

 

21,977

 

Operating loss

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

Depreciation

 

190

 

177

 

 

367

 

Stock based compensation

 

1,349

 

104

 

88

 

1,541

 

Assets

 

51,158

 

4,211

 

53,651

 

109,020

 

Expenditure for property plant and equipment

 

 

297

 

 

296

 

 

 

 

593

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

 

$

 

$

 

$

 

Cost of revenue

 

 

 

 

 

Gross Margin

 

 

 

 

 

Operating Expenses

 

9,517

 

5,657

 

538

 

15,712

 

Operating loss

 

(9,517

)

(5,657

)

(538

)

(15,712

)

Depreciation

 

251

 

27

 

 

278

 

Stock based compensation

 

403

 

37

 

 

440

 

Assets

 

13,495

 

7,366

 

17,608

 

38,469

 

Expenditure for property plant and equipment

 

 

192

 

 

456

 

 

74

 

 

722

 

 

 

 

 

 

 

 

 

 

 

2005 (continuing operations)

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

 

$

 

$

 

$

 

Cost of revenue

 

 

 

 

 

Gross Margin

 

 

 

 

 

Operating Expenses

 

11,426

 

 

 

237

 

11,663

 

Operating loss

 

(11,426

)

 

(237

)

(11,663

)

Depreciation

 

237

 

 

 

237

 

Stock based compensation

 

 

 

 

 

Assets

 

8,777

 

 

15,709

 

24,486

 

Expenditure for property plant and equipment

 

 

131

 

 

 

 

 

 

131

 

Table of Contents

 

 

Medicsight

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

191

 

$

163

 

$

 

$

354

 

Cost of revenue

 

 

116

 

 

116

 

Gross Margin

 

191

 

47

 

 

238

 

Operating Expenses

 

20,790

 

3,643

 

5,298

 

29,731

 

Operating loss

 

(20,149

)

(3,522

)

(5,822

)

(29,493

)

Interest receivable

 

4,937

 

99

 

523

 

5,559

 

Depreciation

 

269

 

240

 

58

 

567

 

Stock-based compensation

 

2,379

 

195

 

1,358

 

3,932

 

Assets

 

28,897

 

2,326

 

24,228

 

55,451

 

Expenditure for property plant and equipment

 

304

 

35

 

176

 

515

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

41

 

$

48

 

$

 

$

89

 

Cost of revenue

 

1

 

34

 

 

35

 

Gross Margin

 

40

 

14

 

 

54

 

Operating Expenses

 

14,970

 

3,947

 

3,060

 

21,977

 

Operating loss

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

Interest receivable

 

1,226

 

241

 

1,288

 

2,755

 

Depreciation

 

190

 

177

 

 

367

 

Stock-based compensation

 

1,349

 

104

 

88

 

1,541

 

Assets

 

51,158

 

4,211

 

53,651

 

109,020

 

Expenditure for property plant and equipment

 

297

 

296

 

 

593

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

 

$

 

$

 

$

 

Cost of revenue

 

 

 

 

 

Gross Margin

 

 

 

 

 

Operating Expenses

 

9,517

 

5,657

 

538

 

15,712

 

Operating loss

 

(9,517

)

(5,657

)

(538

)

(15,712

)

Interest receivable

 

117

 

116

 

67

 

300

 

Depreciation

 

251

 

27

 

 

278

 

Stock-based compensation

 

403

 

37

 

 

440

 

Assets

 

13,495

 

7,366

 

17,608

 

38,469

 

Expenditure for property plant and equipment

 

192

 

456

 

74

 

722

 

 

The Company’s main operations and fixed assets are in the UK.

 

Medicsight listed on the AIM Market of the London Stock Exchange on June 21, 2007.  AIM listing rules require Medicsight to publish results under International Financial Reporting Standards (“IFRS”) in UK Sterling (“GBP”).

 

The following is a reconciliation between Medicsight published financial statements and the US GAAP consolidated results (in thousands):

 

 

Medicsight
PLC

 

Medicsight
PLC

 

Medicsight
PLC

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

Medicsight
plc

 

Medicsight
plc

 

Medicsight
plc

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

(IFRS)

 

GAAP Adj’ts

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

 

(IFRS)

 

GAAP

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

191

 

 

191

 

163

 

 

354

 

Operating loss

 

(20,149

)

(450

)

(20,599

)

(3,522

)

(5,372

)

(29,493

)

Assets

 

28,897

 

 

28,897

 

2,326

 

24,228

 

55,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

41

 

 

41

 

48

 

 

89

 

 

41

 

 

41

 

48

 

 

89

 

Operating loss

 

(15,526

)

596

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

 

(15,526

)

596

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

Assets

 

51,158

 

 

51,158

 

4,211

 

53,651

 

109,020

 

 

51,158

 

 

51,158

 

4,211

 

53,651

 

109,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

 

 

 

 

 

 

Operating loss

 

(11,998

)

2,481

 

(9,517

)

(5,657

)

(538

)

(15,712

)

Assets

 

13,495

 

 

13,495

 

7,366

 

17,608

 

38,469

 

 

The principleprincipal GAAP adjustments beingare the accounting for stock options and cumulative translation adjustments.

 

F-24



Table of Contents

15.17.  Concentrations

 

The Company maintains its cash and cash equivalents at major financial institutions in Europe.  Cash held in foreign institutions is not insured by the FDIC and amounted to $92,373$38,294 and $19,757$92,373 at December 31, 20072008 and 2006,2007 respectively.  The Company periodically evaluates the relative credit standing of financial institutions considered in its cash investment strategy.

 

16.18.  Acquisition of Maydeal.com

On April 3, 2008, through our subsidiary Medicexchange, we acquired Maydeal.com, a Chinese web business that offers an online portal for radiologists in China.  The acquisition was accounted for under purchase accounting and, accordingly, the assets and liabilities acquired were recorded at their estimated fair values at the date of acquisition and the results of operations have been included in the consolidated statement of operations since the day of acquisition.

We acquired the trade and assets of Shanghai Shenjie Digital Technology Co. Limited, and the domain name, Maydeal.com.  The total purchase price was $440 of which $220 has been paid and the remaining $220 is deferred and will be paid on completion of defined milestones.  This $220 is classified in accounts payable on the balance sheet.  The allocation of the purchase price is as follows:

Net assets acquired

 

$

42

 

Intangible asset (domain name)

 

398

 

Total

 

$

440

 

We have not recognized any goodwill on the acquisition as we estimate that we purchased the assets and domain name at their fair values.

The domain name is subject to amortization and will be expensed, using the straight-line method, over thirty six months.  The net assets acquired relate to receivables and some equipment.  We have recognized these assets at their net asset value as we believe there is no material difference to fair value.

19.  Related Party Transactions

 

Asia IT Capital Investments Ltd (a related party)

 

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”).  Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight PLC.plc.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer).  In addition to the loan facilities made available by Asia IT to the Company and Medicsight PLC, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.

F-23

F-25



Table of Contents

 

On June 21, 2007 Medicsight PLCplc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT Capital Investments Ltd (a related party).  Immediately prior to the Medicsight PLCplc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight PLCplc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).

 

During Fiscal 2006 the Company used Asia IT to raise a gross amount of $34,096. Asia IT earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange PLC.plc.

 

During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.

 

During the year ended December 31, 2007 the Company placed monies on deposit with Asia IT. These monies earn interest at a range of annual rates between 5% to 10%. The funds are on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT was $3,917 which included $262 of interest income earned in the year ended December 31, 2007.

 

During the year ended December 31, 2006 the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds are on call at any time. At December 31, 2006 the balance of monies on deposit with Asia IT was $5,993 which included $116 of interest income earned in the year ended December 31, 2006.

 

During the year ended December 31, 20072008 the Company acquired shares tovalued at $2,040 in XShares Group LLC.  In December 31, 2007 the value of $2,000 andCompany invested $960 in HipCricket Inc. and XShares Group LLC respectively, and are included$2,000 in marketable securities and investments on the balance sheet.HipCricket Inc. Both of these investments were introduced to the Company by Asia IT.  A brother of Tim Paterson-Brown is a non-executive director of HipCricket Inc.

 

Tim Paterson-Brown is also a Non-executivenon-executive director of Accsys Technologies PLC, which has a subsidiary company Titan Wood Limited.  Titan Wood Limited rents space in 66 Hammersmith Road.  In the year ended December 31, 2007, $2222008 $171 of office related costs were recharged to Titan Wood Limited.  At December 31, 20072008 there was a balance receivable of $49 from Titan Wood, Limited of $16all of which $16 remains unpaid.has been paid since the year end.  This is payable within 30 days under the terms of the invoice.  In the year ended December 31, 2007 $222 of costs were recharged to Titan Wood.

 

F-24F-26



Table of Contents

 

17.20.  Quarterly Financial Data (unaudited)

 

The tables below summarize the Company’s unaudited quarterly operating results for Fiscal 20072008 and 2006:2007:

 

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

 

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

Revenues

 

$

52

 

$

85

 

$

120

 

$

97

 

Gross Margin

 

40

 

67

 

34

 

97

 

Net loss

 

(3,779

)

(5,136

)

(1,300

)

(9,786

)

Basic and diluted loss per share

 

(0.10

)

(0.14

)

(0.04

)

(0.30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

 

$

 

$

12

 

$

77

 

 

$

 

$

 

$

12

 

$

77

 

Gross Margin

 

 

 

12

 

42

 

 

 

 

12

 

42

 

Net loss

 

(3,206

)

(4,095

)

(2,506

)

(3,993

)

 

(3,206

)

(4,095

)

(2,506

)

(3,993

)

Basic and diluted loss per share

 

(0.08

)

(0.11

)

(0.06

)

(0.10

)

 

(0.08

)

(0.11

)

(0.06

)

(0.10

)

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

Revenues

 

$

 

$

 

$

 

$

 

Gross Margin

 

 

 

 

 

Net loss

 

(3,030

)

(4,001

)

(3,907

)

(3,997

)

Basic and diluted loss per share

 

(0.08

)

(0.11

)

(0.10

)

(0.10

)

 

18. Subsequent Events

On February 14, 2008 MGT Capital Investments, Inc. announced that its Board of Directors has authorized the repurchase of up to 1,000,000 shares during the year ended 2008.

The repurchase of shares will be made from time to time in the open market on the American Stock Exchange (“AMEX”) and in private transactions.

The repurchase program does not require the Company to acquire a specific number of shares.  The share repurchases will be funded from the Company’s working capital.  Any shares that are repurchased under the program will be returned to the state of authorized but unissued shares of common stock.

On March 11, 2008 the Board of Directors authorized the Chief Executive Officer and the Chief Financial Officer to execute an additional buyback of up to 5,350,000 shares of MGT common stock.  Following Board approval, the Company has contracted to buy back 5,349,793 shares of its common stock at $3.00 per share in a transaction costing $16,049 (before fees).

F-25F-27



 

Schedule II

 

MGT Capital Investments, Inc.

 

Valuation and Qualifying Accounts

 

 

Balance at

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

 

Beginning

 

 

 

 

 

Balance at

 

 

Beginning

 

 

 

 

 

Balance at

 

Deferred Tax Valuation Allowance

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2005

 

$

48,511

 

$

3,665

 

$

 

$

52,176

 

2006

 

52,176

 

4,480

 

 

56,656

 

 

$

52,176

 

$

4,480

 

$

 

$

56,656

 

2007

 

56,656

 

3,921

 

37,380

 

23,197

 

 

56,656

 

3,921

 

(37,380

)

23,197

 

2008

 

23,197

 

(1,334

)

(92

)

21,771

 

 

The deferred tax valuation allowance applies to both operating loss carry-forwards and capital losses incurred by the Company.Company and other temporary timing differences.

 

F-26