Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO

SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

x

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2009.

OR

 

For the fiscal year ended: December 31, 2008.

OR

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the transition period from                   to                   

 

MGT CAPITAL INVESTMENTS, INC.

(Exact Name of Registrant as Specified in its Charter)

(formerly Medicsight Inc.)

 

Delaware

 

0-26886

 

13-4148725

(State or Other Jurisdiction
of Incorporation or Organization)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom

(Address of principal executive offices, including zip code)

 

011-44-207-605-1151

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered under section 12(b) of the Exchange Act:  Common stock, par value $0.001 per share

 

Securities registered under section 12(g) of the Exchange Act:  Not applicable

 

Name of each exchange on which registered: NYSE AMEX

 

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes o  No x

 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes o No x

 

Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No o

 

Indicate by check mark if disclosure of delinquent filers is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer  o

 

Accelerated filer  o

 

Non-accelerated Filer  xo

 

Smaller reporting company  ox

(Do not check if smaller reporting
company)

 

 

 

Indicate by check mark whether the Registrant is a shell Company (as defined in Rule 12b-2 of the Act).  Yes o  No x

 

As of June 30, 2008,2009, the last day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $44,322,000.$9,216,000.

 

The common stock is the registrant’s only class of stock.

 

As of March 31, 200930, 2010 the registrant had outstanding 32,550,590 shares of common stock, $0.001 par value (excludes 6,349,793 common shares held as treasury stock).

 

 

 



Table of Contents

 

MGT Capital Investments Inc.

Form 10-K

 

Table of Contents

 

 

 

PART I

Item 1

 

Business

Item 1A

 

Risk Factors

Item 1B

 

Unresolved Staff Comments

Item 2

 

Properties

Item 3

 

Legal Proceedings

Item 4

 

Submission of Matters to a Vote of Security Holders

 

 

 

 

 

PART II

Item 5

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

 

 

Item 6

 

Selected Financial Data

Item 7

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A

 

Quantitative and Qualitative Disclosures About Market Risk

Item 8

 

Financial Statements and Supplementary Data

Item 9

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A

Controls and Procedures

Item 9A (T)

 

Controls and Procedures

Item 9B

 

Other Information

 

 

 

 

 

PART III

Item 10

 

Directors, Executive Officers and Corporate Governance

Item 11

 

Executive Compensation

Item 12

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

 

 

Item 13

 

Certain Relationships and Related Transactions, and Director Independence

 

 

 

 

 

PART IV

Item 14

 

Principal Accountant Fees and Services

Item 15

 

Exhibits and Financial Statement Schedules

 

 

 

Signatures

 

 

 

All financial amounts are in thousands except share and per share data.

 



Table of Contents

 

NOTE REGARDING FORWARD LOOKING STATEMENTS

 

This Annual Report on Form 10-K, including the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7, contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause the results of MGT Capital Investments, Inc. and its consolidated subsidiaries (the “Company”) to differ materially from those expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any projections of revenue, gross margin, expenses, earnings or losses from operations, synergies or other financial items; any statements of the plans, strategies and objectives of management for future operations, including the rate of market development and acceptance of medical imaging technology; the execution of restructuring plans; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of expectation or belief; and any statements of assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to above include the performance of contracts by suppliers, customers and partners; employee management issues; the difficulty of aligning expense levels with revenue changes; and other risks that are described herein, including but not limited to the specific risks areas discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of this report, and that are otherwise described from time to time in the Company’s periodic disclosure statements and for reports filed with the Securities and Exchange Commission. The Company assumes no obligation and does not intend to update these forward-looking statements.

 

The Company’s main operating currency is UK sterling (£).

 

1



Table of Contents

 

PART I

ITEM 1

ITEM 1BUSINESS

 

MGT Capital Investments, Inc (“MGT”, “we”, “us”, “the Group”, “the Company”) is a holding company.  We currently have a controlling interest in our two main operating subsidiaries: Medicsight plc (“Medicsight”) and Medicexchange Limited (“Medicexchange”).  We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., and Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.Limited.

 

·             Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM marketMarket of the London Stock Exchange (Ticker symbol “MDST”) that develops and commercializes enterprise-wide Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans to assist radiologists in the early detection and measurement of colorectal polyps and lung lesions.  Medicsight currently has limited revenue and is awaiting regulatory approvals in key markets.  The Company holds 86 million shares (55%) of the 155 million issued share capital of Medicsight.

 

·             Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions.  This combined with a variety of relevant clinical papers, training materials and content gives these medical imaging professionals access to information and products that they otherwise would have difficulty accessing.  The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange.  Medicexchange’s shares are not publicly traded.

·             MGT and its subsidiaries also hold various other investments.  The Company has a 49% holding in Moneygate Group Limited, a UK based firm of Independent Financial Advisors, and equity investments in XShares Group LLC, HipCricket Inc. and Eurindia Limited.

 

Medicsight

 

Medicsight plc is an industry leader in the development of Computer-Aided Detection and image analysis software to assist radiologists in the early detection and diagnosis of disease.  The Company’s focus continues to be on developing CAD software applications and related technologies that help clinicians analyseanalyze medical images generated from CT scanners for the early detection of potential colonic polyps.

 

Product development

ColonCAD

 

Medicsight’s core technology is the proprietary ColonCAD™ algorithm that is integrated (using application protocol interface (“API”) technology) into visualisation workstations for radiologists to use when reviewing a patient’s colon CT scan data.

The CAD algorithm assists the radiologist as they search for polyps in the CT scan image data.  The radiologist uses the visualisation software to review the patient’s CT scan images on the screen and search for polyps (potentially pre-cancerous lesions on the wall of the colon).  After a full review the radiologist then activates the Medicsight ColonCAD™ software - which immediately displays “CAD marks” on the images, drawing the radiologist’s attention to potential polyps.  The radiologist will then assess theassesses each marked regionsregion in order to make the final decision as to the presence or absence of a lesion.polyp.

 

Clinical studies have demonstrated that radiologists assisted by Medicsight’s ColonCAD™ technology have a significantly higher sensitivity for the detection of patients with polyps in CT colonography compared to unassisted reading (i.e. traditional reading without the use of ColonCAD™).

 

A recent study, presented by Dr Stuart Taylor (a consultant radiologist at London’s University College Hospital), at the 2008 annual Radiological Society of North America Conference, ColonCAD™ demonstrated a sensitivity of 85% for colonic polyps of size 5mm and larger, and 95% for polyps of 10mm and larger.  Polyp size is the main criterion for follow-up action after a positive CT Colonography finding; polyps in the 6mm to 9mm range are often monitored over time whilst polyps with a diameter of 10mm or greater are recommended for optical colonoscopy follow up and possible removal.

During 2008 the GroupMedicsight completed work on ColonCAD 4.0 and formally launched this product at the European Congress of Radiology in March 2009. This new release significantly reduces the number of false-positive CAD marks presented to a radiologist reviewing a patient data set.  This should lead to further improvements in reader performance when assisted by the ColonCAD™ software.

This ColonCAD 4.0 upgrade will be integrated in to our partner workstation and released into the European market during 2009.  We believe that this version of ColonCAD™ extends Medicsight’s position as a provider of one of the world’s leading colon CAD software solutions.

Medicsight’s ColonCAD™ has been developed and validated using a large database of CT scans from hospitals around the world and has been assessed in many clinical studies, the results of which have been published in peer-reviewed publications and presented at leading radiology conferences.

 

2



Table of Contents

MedicRead

The MedicRead product is Medicsight’s advanced visualisation software application with integrated Colon, Lung and Liver modules.  Medicsight launched MedicRead 1.0 in 2008.for CT colonography.  The nextlatest version of this product will be released(version 3.0) was launched in June 2009 and will includefeatured improved workflow flexibility, improvedenhanced 3D visualisation options, as well as providing state-of-the-art CAD functionality though its integration with the new ColonCAD 4.0 within the CT Colonography module.

2



Table of Contentsproduct.

 

MedicRead is a flexible option for hospitals and clinics unable to invest large capital sums in new image analysis infrastructure.  MedicRead can be deployed either on a standalone basis or integrated into an existing clinical IT infrastructure (e.g. a PACS environment).

MedicCO2LON

In addition to which, MedicRead will be available directly to end users viathe computer aided detection software applications, Medicsight have developed an easily accessible online download from the Medicsight portal.

In 2008 Medicsight began work on MedicServer - a server-based application which enables the centralisation of the ColonCAD™ data processing and then the distribution of the CAD results to workstations around the healthcare enterprise network. We will begin integrating MedicServer into our partner applications in 2009. As clinical IT architecture moves towards an enterprise model and central processing, and away from desk-top solutions, we believe that MedicServer will become a compelling offering to the market.automated carbon dioxide (CO2) insufflation device called MedicCO2LON.

 

Each patient that has a CT colon scan requires their colon to be insufflated (distended) with either COAt2gas or room air administered prior to the Radiology Societyacquisition of North America (“RSNA”), 95th Scientific Assembly and Annual Meeting, Medicsight unveiled its online MedicRead colon, lung and livertheir CT colonography images.  MedicCO solution.  We plan2LON is designed to regulate and release this product in selected territories during 2009.provide good quality insufflation, which is essential for the acquisition of high quality images from the CT colonography examination.

 

Longer term projects

 

Our recent focus has been on developing the colon family. Some longer term colon related opportunities that we are researchingcontinue to research include:

 

·                  Flat lesions (which are non-protruding lesions in the Colon) have recently received much clinical interest.  The Medicsight team are researching CAD technology for the detection of these flat lesions to compliment the existing ColonCAD™ColonCAD application.

 

·                  WorkingOptical endoscopy - working with leading London academic and clinical centres, Medicsight has initiated research projects to explore additionalis researching the use of CAD and other image analysis technologies in the field of optical endoscopy, with a view to these technologies improving work flow and combining information from multiple data sources in real time.time (i.e. as a clinician examines a patient) from sources of patient data.

 

·Intellectual Property                  In addition

Medicsight continues to develop its intellectual property portfolio to protect the core technology in its CAD and other products.  During 2009 patents were granted in the UK and US covering aspects of Medicsight CAD algorithms (for both Colon and Lung) as well as image processing methods related to the colon CAD applications Medicsight have developed an early versionidentification of a CO2 insufflation device called MedicCO2lon.  Each patient that has a CT colon scan requires their colon to be insufflated (distended) with either CO2 gas or room air administered prior to the acquisitionboundary of their CT colonography images.   Good quality insufflation is essential for the acquisition of high quality images from the CT colonography examination.lesions.

 

Regulatory approvals and submissions

 

US Food and Drug Administration clearance

In November 2008 Medicsight submitted the ColonCAD™ 510(k) application to the US Food and Drug Administration (“FDA”) for clearance in the USA.

In December 2008 we received an Additional Information (“AI”) letter from the FDA.  In March 2009 weFDA and submitted our response to the FDA’s enquires.enquires in March 2009.

During the summer of 2009 we had a number of informal meetings and discussions with the FDA as they performed their review of our 510(k) submission.

On January 5, 2010 we received our second Additional Information (“AI”) letter from the FDA, in which the FDA has requested further technical details regarding the clinical trials and data analyses undertaken in our 510(k) submission - which the Company will respond to before the deadline of June 21, 2010.

In February 2010 we received European CE approval for our MedicCO2LON insufflator product.

3



Table of Contents

Japanese Ministry of Health, Labour and Welfare

 

In November 2007 we submitted our MedicRead Colon application to the Ministry of Health, Labour and Welfare (“MHLW”) regulatory authorities in Japan.

During 2008 and 2009 we attended a number of meetings with ministry officials, demonstrated the product, answered specific questions regarding the product application and formally responded to questions from the MHLW.

 

Other regulatory territories

In 20082009 version 4.0 of the GroupMedicsight ColonCAD API and MedicRead 3.0 (our visualization workstation which includes version 4.0 of the Medicsight ColonCAD API) received approvals fromEuropean (CE) approval, Australian approval and Canadian approval.

In November 2009 we submitted MedicRead 3.0 to the Chinese State Food and Drug Administration (“SFDA”) for its MedicRead Colon workstation and from the Brazilian regulatory agency, Agencia Nacional de Vigilancia Sanitaria (“ANVISA”), for its ColonCAD™ and MedicRead Colon Products. In addition to the above our product has Canadian regulatory approval from the Therapeutic Products Directorate of Health Canada and the Australian Therapeutic Goods Administration (TGA).

In March 2009 the Group CE marked the latest version of the Medicsight ColonCAD 4.0.approval.

 

Clinical Activity

 

The Group’sMedicsight’s Clinical Development team continued their work with Medicsight’ssupported by a network of global medical luminaries.  A North American Medical Advisory Board meeting was held in Boston in 2008.  A

European Medical Advisory Board meeting wasmeetings were held in January 2009.  In total 16 key opinion leaders attended, giving feedback intoand June 2009 to take advice from clinical experts regarding the continuing development of Medicsight’s product roadmap and clinical development plan.research program.

 

Medicsight ColonCAD™ is being used in a number of government-funded studies looking at the performance of CT colonography and the comparison of CT colonography with existing imaging methods, such as barium enema examination and optical colonoscopy, both used for assessment of the colon and in the detection of colorectal cancer.

The British Special Interest Group in Gastrointestinal and Abdominal Radiology (“SIGGAR”) completed patient recruitment for the SIGGAR1 trial in late 2007.  (SIGGAR1 is the largest UK randomised control trial to date and compares CTC with two other widely-used imaging approaches, optical colonoscopy and barium enema).  Medicsight’s ColonCAD™ is the only CAD product to be involved in this trial. The study outcome data was reviewed in 2008, with the results currently undergoing final statistical analysis and expected to be announced later this year.

3



Table of Contents

ColonCAD™ has also been used in the first CT colonography colorectal cancer screening programme undertaken in Japan. The screening trial is ongoing at the National Cancer Centre in Tokyo. ColonCAD™ has been used on a number of patients within the screening programme and the results of this assessment are currently undergoing review between Japanese and UK clinicians with the expectation that results will be presented later in 2009.

The Medicsight ColonCAD™ software is also integrated into visualisation software used to read CT colonography examinations for the French STIC trial (“Sciences et Technologies de l’Information et de la Communication”, “Information and Communication Science and Technology”). The trial, undertaken across more than 20 sites in France, is a prospective multi-center evaluation of CTC as a screening technique, including the use of CAD for examination interpretation. The study will also assess the cost effectiveness of CTC screening. Recruitment hasClose collaboration continued throughout 2008 towards the target of 1,500 trial participants.

In 2008 we signed an exclusive CAD clinical research agreement with leading US CT ColonographyVirtual Colonoscopy radiologists Dr.- including Professor Perry Pickhardt and Dr. David Kim from the University of Wisconsin Medical School Madison, Wisconsin. Dr. Pickhardt, Associate Professor of Radiology and Dr Kim along with The University of Wisconsin were the first group to establishwho completed a third-party reimbursed CT colonography colorectal cancer screening programme in 2004.  Since then they have both played an instrumental role in building the clinical evidence base that has proven the comparable effectiveness of CTC for the detection of colorectal neoplasia within an asymptomatic population in relation to Optical Colonoscopy.  A key milestone recently achieved, partly as a result of their research, was the release of the American Cancer Society 2008 Consensus Guidelines that focus on colon cancer prevention and for the first time have recommended CTC be provided every five years for adults aged 50 years and over.  Under this research program Drs Pickhardt and Kim will undertake alarge research study evaluatingto evaluate the standaloneperformance of ColonCAD™ 4.0.

In this study, the performance of Medicsight’s latestversion 4.0 ColonCAD 4.0was compared to the sensitivity of experienced radiologists for the ability to detect colorectal polyps on CT colonography image datasets.  The study assessed the CAD’s performance across more than 3,000 patients who had undergone CTC screening for colorectal cancer.

The Medicsight CAD correctly identified (a) 94% of patients who had a polyp that was 6mm or larger; and (b) 96.5% of patients who had a polyp 10mm or larger in comparisonsize.  (The CAD’s performance at the 10mm or larger threshold is particularly important as polyps in this size range are considered to be significant findings that require further investigation by optical colonoscopy).

In the study, 96% of all individual polyps 10 mm or larger were detected by the Medicsight CAD system. Significantly, the Medicsight CAD detected 15 polyps 6mm or larger that were missed by the experienced radiologists in detecting colorectal polyps.their unassisted review of the patient data — four of which were clinically significant at larger than 10mm in size.

 

This study provides clear evidence-based outcomes - demonstrating the added value of Medicsight’s products continueColonCAD application to have a profile at major international radiology conferences and throughout 2008 the Group exhibitedclinician.

The results of this CAD study, the largest of its ColonCAD™ and MedicRead Colon applicationskind to date, were presented at the 10th International Symposium on Virtual Colonoscopy in Reston, Virginia in October 2009.  A scientific paper on the study is currently undergoing peer-review with a leading journal with publication expected in 2010.

Scientific presentations of Medicsight’s CAD research were also made at the annual European Congress of Radiology (“ECR”) annual meeting(held in Vienna induring March 2009), at the annual meeting20th Annual Meeting of Japanese Radiological Society (“JRS”) in April, the European Society of Gastrointestinal and Abdominal Radiology (“ESGAR”) in Istanbul in“ESGAR” (Valencia, Spain, June the Japanese Digestive Disease Week (“JDDW”) congress in October 2008, the Asia Oceanic Congress of Radiology (“AOCR”) in Seoul in October2009) and the annual Radiological Society of North America (“RSNA”) annual meeting in Chicago in November; as well as exhibiting at other international radiology conferences.  Scientific research featuring Medicsight’s ColonCAD™ application was also presented at the ECR, ESGAR and RSNA meetings.“RSNA” conference (Chicago, USA, December 2009).

 

Through 2008 CAD research focused on investigating the impact of CAD on radiologist readers when interpreting CT colonography images.

In addition to the University of Wisconsin study, the results of research undertaken at University College Hospital, London and the Japanese National Cancer Centre in Tokyo demonstrated the positive benefit of ColonCAD in improving reader performance.

Medicsight continued itsto support of a number of international CT colonography training workshops. Workshops were held in Victoria, BC, Canada in Mayworkshops, including those delivered by leading US proponents of CT colonography, Professor Perry Pickhardt (University of Wisconsin Medical School) and Chicago, Illinois in August.Judy Yee, MD

4



Table of Contents

(Associate Professor and Vice Chair of Radiology at the University of California, San Francisco).  Medicsight once again supported the two annualbi-annual ESGAR CTC workshops —training workshops; held in Vigo, SpainHarrogate (UK) and Berlin, GermanyStresa (Italy) during 2008. All these2009.  These workshops train radiologists to interpret CTC images using the latest visualisationvisualization and CAD technology and are fundamental to the increasing acceptance and implementation of CT colonography and CAD as a routine imaging examination for investigation of the colon.

 

Commercial progress

 

Medicsight’s primary route to market is via partnerships with global advance visualisationvisualization companies, PACS suppliers and other OEM’s.

 

In February 2008 Medicsight signed a preliminary agreement with the System Integration division of Toshiba Medical Systems Corporation for the resale of its MedicRead Colon and ColonCAD™ software solutions throughout Japan. This collaboration consists of a three year clinical programme which will deliver eight clinical studies to support both the regulatory and sales and marketing efforts of Medicsight and Toshiba.

In April 2008 Medicsight announced new global marketing partnership with INFINITT, and successfully demonstrated the integration of Medicsight’s ColonCAD™ software and Infinitt Xelis Colon application at major tradeshows in Korea and USA.

In November 2008,June 2009, Medicsight signed a global partnership agreement with Ziosoft IncAlma IT Systems of Spain for the integration of Medicsight ColonCAD™ API within the ZiosoftAlma Colon, Alma’s latest 3D advanced visualization platform and distribution through the Ziosoft network.colon workstation.

 

TheseThis partnership agreements areagreement is in addition to our existing agreements with Vital Images Inc., TeraRecon Inc., Viatronix Inc. and Toshiba Medical Visualization Systems (previously Barco NV (who have recently been acquired by Toshiba)NV), 3Mensio BVInfinitt, Ziosoft Inc., and Intrasense SAS.

 

We have commercial discussionsIn January 2010 we signed a global distribution agreement for MedicCO2LON with MEDRAD Inc.  The product was CE marked in progress with other global partners that we expectFebruary 2010 and is to completebe launched in 2009.Europe in 2010.  Approval for additional territories will commence in 2010.

 

Revenue and Growth Strategy

 

While stillRevenues remain limited revenues are growingand have fallen as a result of reduced foreign exchange ratesweMedicsight recorded $180 in 2009 compared to $191 in 2008 compared to $41 in 2007.2008. Medicsight ended 20082009 with net assets of $25,302$16,608 including $26,624$17,058 of cash and short term deposits.  At various points during the year we have invested our surplus cash in highly liquid, blue chip marketable securities and foreign currencies.  At December 31, 20082009 all of our liquid assets were held as short term cash balances, mainly in sterling. Post year end, we continue to hold our surplus cash on short term deposit.

 

4



Table of Contents

In early 2009 and again at the end of the year the board completed a review of the product development roadmap, the status of regulatory approvals and partner integration activities, and initiated a cost restructuring programprograms to drive cashflow savings without jeopardizing longer term plans.

 

As partIn addition we expect revenue to be higher this year as European license sales increase and we start the commercialization of this processour MedicCO2LON insufflation device. We await further news on our US and Japanese regulatory approvals and timescales for them to concentrate on restructuring the MGT Capital Investments, Inc. group of companies, Medicsight restructured its board. Tim Paterson-Brown stepped down as Executive Chairman but remains on the board as a Non-Executive Director. David Sumner was promotedcontribute to the role of Executive Chairman and Allan Rowley, previously Chief Financial Officer was promoted to Chief Executive Officer. Troy Robinson, previously Group Financial Controller was promoted to Chief Financial Officer.revenues.

 

Competition

 

The Company’s competitors can be divided into two categories: (a) MDCTmultidetector computed tomography scanner manufacturers such as GE, Hitachi, Philips, Siemens and Toshiba; and (b) independent CAD software providers.

 

A number of MDCT manufacturers offer CAD solutions that are available in European markets, however currently the only FDA approved CAD is Siemens Lung CAD.

 

In the CAD vendor market, there are a number of small, independent software providers, which include:

 

·                  im3D (Italy) — have developed a Colon CAD product that is CE certified but not FDA cleared;

 

·        Median Technologies (France) — have developed a Colon CAD product and a Lung CAD (CAD-lung) — both have CE approval but not FDA clearance;

 

·        Mevis Medical Solutions AG (Germany) — have a Lung CAD product that is FDA approved; and

 

·        iCAD Inc. (USA) — have developed a Colon CAD product but notwhich is CE approved and have submitted to the FDA cleared.for approval.

·        Cadens Imaging (Canada) — have also developed a Colon CAD product which is CE approved and has been submitted to the FDA for approval.

 

Patents and Trademarks

 

Protection of our proprietary technology and our rights over that technology, from copy or unchallenged and improper use, is

5



Table of Contents

essential to our future success. Any challenges to, or disputes concerning, our core technology may result in great expense to us, delays in bringing products to market and disruption of our focus on our core activities. They may also result in loss of rights over our technology or the right to operate in particular markets due to adverse legal decisions against us.

 

Medicsight has filed patent applications in the United Kingdom, the United States, the European Patent Office, Japan, South Korea, Australia, Canada, and under the International Patent Cooperation Treaty (which currently has 128 member countries) covering our core technologies and their applications.  We have recently filed new patent applications covering technology of both Medicsight CAD and intend to continue filing new applications in the future.  Two patents have been granted in the US covering aspects of Medicsight CAD technology.  Although prior art searches have been carried out, we cannot provide assurance that any or all of the pending patents will be granted or that they will not be challenged, or that rights granted to us will actually provide us with advantage over our competitors. Medicsight actively reviews third party patents and is not currently aware of any that our products will infringe.

 

“Medicsight” ® , “Medicsight Colon Screen” ® , “Medicsight Lung Screen” ® , “Medicsight Colon CAR” ® , “Medicsight Lung CAR” ® , “Medicsight Computer Assisted Reader” ® , “Medicsight See More, Save More”®  and “Lung CAR” ®  have been registered as trademarks in the United Kingdom.  “Medicsight” ®   has also been registered in the United States, the European Union, Australia, China and a number of other countries.  “MedicRead” ®  has been registered as a trademark in the European Union.  These trademarks are important to the corporate identity in connection with Medicsight CAD.

 

Failure to register appropriate patents, copyrights or trademarks in any jurisdiction may impede our ability to create brand awareness in our products, result in expenses in pursuing our rights with respect to our intellectual property, or result in lost revenues due to intellectual property disputes. Where we may be required to purchase licenses from sellers with prior rights in any country, we cannot assure you that we will be able to do so at a commercially acceptable cost.

 

Medicsight’s admission to the AIM Market of the London Stock Exchange

 

On June 21, 2007, Medicsight completed its initial public offering on the AIM Market of the London Stock Exchange.  29 million new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000  ($64,115) gross new money.  Medicsight incurred fees of £1,550 ($3,096), including fees of $298 with Asia IT Capital Investments Ltd (a related party).  £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight and the Company).

 

5



Table of Contents

Immediately prior to the Medicsight IPO the Company sold down, by private placement, 11.7 million of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of £578 ($1,167).  These proceeds were received on July 27, 2007.

 

After the Company’s private placement and the Medicsight IPO, the Company held 85 million of the 155 million issued share capital of Medicsight.  Since the IPO the Company bought back 1 million of Medicsight’s shares bringing our holding to 86 million shares, which is 55% of the outstanding share capital of Medicsight.

 

Medicexchange Limited

 

Medicexchange is an embryonica global imaging portal focusing on the medical vision sector that owns and operates two websites, Medicexchange.com aimed at North America and Europe and Maydeal.com in China (acquired in April 2008).

through its website Medicexchange.com.  In the year, Medicexchange disposed of its Chinese website business.  Medicexchange has endeavored to build traffic and registered users, and revenuespredominantly from North America, Europe and China.America.

 

Whilst user numbers have been increasing, revenue generation has not been forthcoming due to tightening of corporate advertising budgets and the general global economic conditions.

 

ManagementWe are currently reviewing options for the Medicexchange business.

 

Other investments

 

We hold other investments.  In additionFiscal 2009 we invested in Moneygate Group Limited (“Moneygate”), a UK based Independent Financial Advisor, acquiring 49% of the business.  We account for our investment in Moneygate as an equity method investment.  We have also advanced a working capital facility as well as a longer term loan to Medicsight and Medicexchange we have small investmentsallow the business to grow through acquisition.

As well as holding equity in XShares LLC we have also, in Fiscal 2009, have issued convertible loan notes to XShares.  We also have holdings in Hipcricket IncInc. and Eurindia Limited. Due

6



Table of Contents

During the Fiscal 2009 we reviewed the value of our holdings in Eurindia Limited and XShares LLC and decided to general economic conditions all three of thesefully impair the investments have been impaired during 2008 (See note 5).  We are currently reviewing our strategy for these investments.and convertible loan notes.

 

Employees strategy

 

As of December 31, 20082009 the Company and its subsidiaries had 9662 employees, all of whom were full-time employees.  Our employees are not part of a union.

 

6



Table of Contents

Financial Information

 

Note 1619 to the Consolidated Financial Statements provides information on the Company’s segment reporting.

 

General

 

MGT was originally incorporated as a Utah corporation in 1977 and was re-incorporated in Delaware in 2000.  At December 31, 20082009 the Company’s authorized share capital was 75,000,000 shares of common stock, par value of $0.001.

 

In January 2007 the Company changed its name from Medicsight Inc. to MGT Capital Investments, Inc.

 

At March 27,26, 2009, 38,900,383 shares of our common stock had been issued and 32,550,590 were outstanding.

 

Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom, telephone 011-44-207-605-1151, facsimile 011-44-207-605-1171.

 

Our web address is www.mgtci.com. Information on our website is not included as a part of this Annual Report.

 

Available information

 

We will provide, upon request and free of charge, paper copies of our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, including any amendments to the foregoing reports, as soon as is reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission.  These materials along with our Code of Business Conduct and Ethics are also available through our corporate website at www.mgtci.com.  A copy of this annual report on Form 10-K is located at the Securities and Exchange Commission’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549.  Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.  The public may also download these materials from the Securities and Exchange Commission’s website at http://www.sec.gov.  Any amendments to, and waivers of, our Code of Business Conduct and Ethics will be posted on our corporate website.

7



Table of Contents

ITEM 1A.

ITEM 1A.RISK FACTORS

 

Discussion of our business and operations included in this annual report on Form 10-K should be read together with the risk factors set forth below. They describe various risks and uncertainties to which we are or may become subject. These risks and uncertainties, together with other factors described elsewhere in this report, have the potential to affect our business, financial condition, results of operations, cash flows, strategies or prospects in a material and adverse manner.  New risks may emerge at any time, and we cannot predict those risks or estimate the extent to which they may affect our financial performance. Each of the risks described below could adversely impact the value of our securities.  These statements, like all statements in this report, speak only as of the date of this report (unless another date is indicated), and we undertake no obligation to update or revise the statements in light of future developments.

 

We cannot assure you that MGTthe Company will be successful in commercializing any of the Group’sCompany’s products and, in particular, the Medicsight products or the Medicexchange portal, or if any of the products or the portal are commercialized, that they will prove to be profitable for the Company.

 

MGTThe Company has only had a limited operating history and has just commenced generating revenue from operations upon which an evaluation of its prospects can be made.  MGT’sThe Company’s prospects must be considered keeping in mind the risks, expenses and difficulties frequently encountered in the establishment of a new business in a constantly changing industry.  There can be no assurance that MGTthe Company will be able to achieve profitable operations in the foreseeable future if at all.

 

MGT7



Table of Contents

The Company has identified a number of specific risk areas that may affect MGT’sthe Company’s operations and results in the future:

 

Company specific risks

 

We may be unable to develop our existing or future technology.

 

Our Medicsight CAD system may not deliver the levels of accuracy and reliability needed to make it a successful product in the market place.  Additionally, the development of such accuracy and reliability may be indefinitely delayed or may never be achieved.  Failure to develop this or other technology could have an adverse material effect on the Company’s business, financial condition, results of operations and future prospects.

 

The market for our technology may be slow to develop, if at all.

 

The market for the Medicsight CAD products and Medicexchange.com may be slower to develop or smaller than estimated or it may be more difficult to build the market than anticipated.  The medical community may resist Medicsight CAD and the Medicexchange.com products or be slower to accept them than we anticipate.  Revenues from Medicsight CAD and Medicexchange.com may be delayed or costs may be higher than anticipated which may result in the Company requiring additional funding.  Medicsight’s principal route to market is via commercial distribution partners.  These arrangements are generally non-exclusive and have no guaranteed sales volumes or commitments.  The partners may be slower to sell our products than anticipated.  Any financial, operational or regulatory risks that affect our partners could also affect the sales of our products.  In the current economic environment, hospitals and clinical purchasing budgets that are reliant on external debt finance may result in purchasing decisions being delayed.  If any of these situations were to occur this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

We may be slow to receive required regulatory approvals from respective government regulators, if we receive them at all.

 

The Medicsight CAD system is subject to regulatory requirements in the United States of America,USA, Europe, Japan, China and our other targeted markets.  Necessary regulatory approvals may not be obtained or may be delayed.  We may incur substantial additional cost in obtaining regulatory

8



Table of Contents

approvals for our products in our targeted markets. Any delays in obtaining the necessary regulatory approvals increase the risk that our competitors’ products are approved before our own.  The failure to obtain these approvals on a timely basis and/or the associated costs could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

The medical imaging market we operate in is highly competitive.

 

There are a number of groups and organizations, such as software companies in the medical imaging field, MDCT scanner manufacturers, screening companies and other healthcare providers that may develop a competitive offering to the Medicsight CAD products and Medicexchange.com.  In addition, these competitors may have significantly greater resources than MGT.  We cannot make any assurance that they will not attempt to develop such offerings, that they will not be successful in developing such offerings or that any offerings they may develop will not have a competitive edge over Medicsight CAD products and Medicexchange.com. With delayed regulatory approvals and/or disputed clinical claims we may not have a commercial or clinical advantage over competitors’ products.  Should a superior offering market come to market, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

We are a developing company with limited revenues from operations.

 

MGT hasWe have incurred significant operating losses since inception and hashave only recently commenced generating revenues from operations.  As a result, MGT haswe have generated negative cash flows from operations and hashave an accumulated deficit atas of December 31, 2008. MGT is2009.  We are operating in a developing industry based on new technology and itsour primary source of funds to date has been through the issuance of securities and borrowed funds.  There can be no assurance that management’s efforts will be successful or that the products MGT developswe develop and marketsmarket will be accepted by consumers.  If our products are ultimately unsuccessful in the market, this could have a material adverse effect on the Company’sour business, financial condition, results of operations and future prospects.

 

We face financial risks as we are a developing company

We have incurred significant operating losses since inception and have limited revenue from operations. As a result, we have generated negative cash flows from operations and our cash balances continue to reduce. While we are optimistic and believe appropriate actions are being taken to mitigate this, there can be no assurance that attempts to reduce cash outflows will be successful and this could have a material adverse effect on our business, financial condition, results of operations.

8



Table of Contents

Our current corporate structure may place us in an unfavourableunfavorable market position vis-à-vis our competitors.

 

MGT’s corporate structure may make it more difficult or costly to take certain actions.  MGT conducts itsWe conduct our business through: (a) Medicsight, a UK public company which is 55% owned by the Company,MGT Capital Investments, Inc. and through Medicsight’s subsidiaries in the United Kingdom, the United States,USA, Japan and Gibraltar and;Gibraltar; and (b) the Medicexchange subsidiaries, in which MGT’s holdings range between 75% and 100%.  Although MGT, Medicsight and Medicexchange share some directors and management, they are required to comply with corporate governance and other laws and rules applicable to public companies in the United Kingdom and the United States.USA.  Should MGT propose to take any action, such as a transfer or allocation of assets or liabilities between MGT and its subsidiaries, MGT would have to take into consideration the potentially conflicting interests of MGT’s stockholders and the minoritynon-controlling stockholders.  This may deter MGT from taking such actions that might otherwise be in the best interest of MGT or cause MGT to incur additional costs in taking such actions.  The subsidiary companies would not be able to pay dividends or make other distributions of profits or assets to MGT without making pro-rata payments or distributions to the respective minoritynon-controlling stockholders.  Although neither the subsidiary companies nor MGT has plans to pay dividends or make distributions to its shareholders, MGT’s corporate structure may deter its subsidiaries from doing so in the future.  If at any point we are ultimately unable to resolve any of these conflicts, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

The protection of our intellectual property may be uncertain, and we may face possible claims of others.

 

Although we have received patents and have filed patent applications with respect to certain aspects of our technology, we generally do not rely on patent protection with respect to our products and technologies.  Instead, we rely primarily on a combination of trade secret and copyright law, employee and third-party nondisclosurenon-disclosure agreements and other protective measures to protect

9



Table of Contents

intellectual property rights pertaining to our products and technologies.  Such measures may not provide meaningful protection of our trade secrets, know-how or other intellectual property in the event of any unauthorized use, misappropriation or disclosure.  Others may independently develop similar technologies or duplicate our technologies.  In addition, to the extent that we apply for any patents, such applications may not result in issued patents or, if issued, such patents may not be valid or of value.  Third parties could, in the future, assert infringement or misappropriation claims against us with respect to our current or future products and technologies, or we may need to assert claims of infringement against third parties.  Any infringement or misappropriation claim by us or against us could place significant strain on our financial resources, divert management’s attention from our business and harm our reputation.  The costs of prosecuting or defending an intellectual property claim could be substantial and could adversely affect our business, even if we are ultimately successful in prosecuting or defending any such claims.  If our products or technologies are found to infringe the rights of a third party, we could be required to pay significant damages or license fees or cease production, any of which could have a material adverse effect on our business.  If a claim is brought against us, or we ultimately prove unsuccessful on the claims on our merits, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

We may fail to attract and retain qualified personnel.

 

We expect to rapidly expand our operations and grow our sales, research and development and administrative operations.  This expansion is expected to place a significant strain on our management and will require hiring a significant number of qualified personnel.  Accordingly, recruiting and retaining such personnel in the future will be critical to our success.  There is intense competition from other companies, research and academic institutions, government entities and other organizations for qualified personnel in the areas of our activities.  If we fail to identify, attract, retain and motivate these highly skilled personnel, we may be unable to continue our marketing and development activities, and this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

If we do not effectively manage changes in our business, these changes could place a significant strain on our management and operations.

 

Our ability to grow successfully requires an effective planning and management process.  The expansion and growth of our business could place a significant strain on our management systems, infrastructure and other resources.  To manage our growth successfully, we must continue to improve and expand our systems and infrastructure in a timely and efficient manner.  Our controls, systems, procedures and resources may not be adequate to support a changing and growing company.  If our management fails to respond effectively to changes and growth in our business, including acquisitions, this could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

We face risks arising from foreign currency exchange.

 

As MGT’sour main operating currency is UK sterling and its financial statements are reported in US Dollars,dollars, MGT’s assets and liabilities and its results of operations are affected by movements in the $:£ exchange rate.  Should there be large or unexpected fluctuations in the $:£ exchange rate, this could have a material effect on the Company’s business, financial condition, results of

9



Table of Contents

operations and future prospects.  The CompanyWe currently doesdo not engage in hedging activities to minimize the effect of adverse movements in the exchange rate.

 

We may not be able to quickly realize our investments and receivables at the value at which we have recorded them.

 

MGT holdsWe have a number of investments and receivables held at both at market value and at cost.  There is a risk that we may not be able to swiftly realize these investments and receivables at the fair value or cost at which they are recorded in the financial statements.  If we are unable to quickly realize these investments and receivables at prices we

10



Table of Contents

believe to be fair, this could have a material effect on the Company’s business, financial condition, results of operations and future prospects.

 

General market risks

 

We may not be able to access credit.

 

We face the risk that we may not be able to access credit, either from lenders or suppliers, or have facilities reduced or terminated.  Failure to access credit from any of these sources could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

Recent global economic trends could adversely affect our business, liquidity and financial results.

 

Recent global economic conditions, including disruption of financial markets, could adversely affect us, primarily through limiting our access to capital and disrupting our clients’ businesses.  In addition, continuation or worsening of general market conditions in economies important to our businesses may adversely affect our clients’ level of spending and ability to obtain financing, leading to us being unable to generate the levels of sales that we require.  Current and continued disruption of financial markets could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

 

We may not be able to maintain effective internal controls.

 

If we fail to maintain the adequacy of our internal accounting controls, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over financial reporting in accordance with Section 404.  Failure to achieve and maintain an effective internal control environment could cause us to face regulatory action and also cause investors to lose confidence in our reported financial information, either of which could have a material adverse effect on the Company’s business, financial condition, results of operations and future prospects.

11



Table of Contents

ITEM 1B.

ITEM 1B.UNRESOLVED STAFF COMMENTS

 

None.

ITEM 2

ITEM 2PROPERTIES

 

Our principal executive office is located at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom where we occupy 8,787 square feet under a lease that expires on August 25, 2016.  We have additional satellite offices in Japan (occupied by Medicsight), China (occupied by Medicexchange), and New York City (occupied by Medicexchange).

ITEM 3

ITEM 3LEGAL PROCEEDINGS

 

The Company is not engaged in any material legal proceedings at this time nor are we aware of any pending legal proceedings.

ITEM 4

ITEM 4SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to the vote of the Company’s security holders during the fourth quarter of the fiscal year ended December 31, 2008.

 

12(Removed and reserved)

10



Table of Contents

 

PART II

ITEM 5MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER’S PURCHASES OF EQUITY SECURITIES.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER’S PURCHASES OF EQUITY SECURITIES.

 

Market Informationinformation

 

The Company’s common stock is traded on the NYSE AMEX stock exchange (www.nyse.com) under the symbol “MGT”.  The following table sets forth the range of high and low sales prices per share of our common stock for each quarterly period during 20082009 and 2007.2008.

 

 

High

 

Low

 

 

High

 

Low

 

 

 

 

 

 

2009

 

 

 

 

 

Fourth Quarter

 

$

0.54

 

$

0.30

 

Third Quarter

 

0.76

 

0.27

 

Second Quarter

 

0.52

 

0.28

 

First Quarter

 

1.11

 

0.20

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

$

1.60

 

$

0.34

 

 

1.60

 

0.34

 

Third Quarter

 

2.10

 

1.12

 

 

2.10

 

1.12

 

Second Quarter

 

2.80

 

1.55

 

 

2.80

 

1.55

 

First Quarter

 

3.78

 

2.07

 

 

$

3.78

 

$

2.07

 

 

 

 

 

 

2007

 

 

 

 

 

Fourth Quarter

 

4.10

 

3.03

 

Third Quarter

 

5.10

 

3.65

 

Second Quarter

 

5.40

 

3.25

 

First Quarter

 

 

4.14

 

 

3.30

 

 

On March 27, 200919, 2010 the Company’s common stock closed on the NYSE AlternextAMEX US stock exchange at $0.50$0.24 per share.

 

As of March 27, 200919, 2010 there were 737709 holders of record of the Company’s common stock.

 

Dividends

 

The Company has never declared or paid cash dividends on its common stock. The Company currently intends to retain earnings, if any, to support its growth strategy and does not anticipate paying cash dividends in the foreseeable future. Payment of future dividends, if any, will be at the discretion of the Company’s Board of Directors after taking into account various factors, including the Company’s financial condition, operating results, current and anticipated cash needs and plans for expansion.

 

Recent Salessales of Unregistered Securitiesunregistered securities

 

None.

 

1311



Table of Contents

ITEM 6

ITEM 6SELECTED FINANCIAL DATA.

 

The following table should be read in conjunction with statements and notes thereto appearing elsewhere in this Form 10-K.

 

 

2008(1)

 

2007(1)

 

2006 (1)

 

2005

 

2004

 

 

2009(1)

 

2008(1)

 

2007(1)

 

2006 (1)

 

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - continuing operations

 

$

354

 

$

89

 

$

 

$

 

$

 

 

$

228

 

$

354

 

$

89

 

$

 

$

 

Gross margin - continuing operations

 

$

238

 

$

54

 

$

 

$

 

$

 

Gross profit - continuing operations

 

$

225

 

$

238

 

$

54

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

(20,001

)

(13,800

)

(14,935

)

(10,738

)

(12,885

)

 

(26,377

)

(20,001

)

(13,800

)

(14,935

)

(10,738

)

Loss from discontinued operations

 

 

 

 

(1,478

)

(2,145

)

 

 

 

 

 

(1,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (1)

 

(20,001

)

(13,800

)

(14,935

)

(12,216

)

(15,030

)

 

(26,377

)

(20,001

)

(13,800

)

(14,935

)

(12,216

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share from continuing operations

 

(0.60

)

(0.35

)

(0.39

)

(0.31

)

(0.42

)

 

(0.81

)

(0.60

)

(0.35

)

(0.39

)

(0.31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

55,451

 

109,020

 

38,469

 

24,486

 

21,041

 

 

24,277

 

55,451

 

109,020

 

38,469

 

24,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long term obligations

 

 

 

 

6

 

223

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

40,178

 

94,592

 

24,735

 

11,249

 

5,276

 

 

22,165

 

40,178

 

94,592

 

24,735

 

11,249

 

Current assets

 

41,212

 

95,319

 

25,306

 

11,867

 

6,515

 

 

23,385

 

41,212

 

95,319

 

25,306

 

11,867

 

Current liabilities

 

(4,340

)

(4,420

)

(3,378

)

(2,746

)

(2,353

)

 

(2,244

)

(4,340

)

(4,420

)

(3,378

)

(2,746

)

Working capital surplus (deficit)

 

$

36,872

 

$

90,899

 

$

21,928

 

$

9,121

 

$

4,162

 

Working capital surplus

 

$

21,141

 

$

36,872

 

$

90,899

 

$

21,928

 

$

9,121

 

 


(1)        Includes equity-based compensation of $1,999 for Fiscal 2009, $3,932 for Fiscal 2008, $1,541 for Fiscal 2007 and $440 for Fiscal 2006.

ITEM 7MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

Executive Summary

 

MGT Capital Investments Inc. achieved the following results in 2008:2009:

 

·      Revenue from license and other sales increased 298%decreased 36% to $228 compared to $354 in 2008.

·            Gross margin decreased 5% to $225 compared to $89$238 in 2007.2008.

 

·                  Gross margin increased 341%      Operating expenses decreased 42% to $238$17,193 compared to $54$29,731 in 2007.2008.

 

·                  Operating expenses increased 35% to $29,731 compared to $21,977 in 2007.

·      Net loss increased 45%32% to $20,001$26,377 and resulted in a loss per share of $0.60$0.81 compared to a net loss of $13,800$20,001 and net loss per share of $0.35$0.60 in 2007.2008.

 

While remaining small in value,In Medicsight revenue has increased by a significantfallen in U.S. dollar terms but has edged up in sterling, its local currency.  Revenue has fallen in MedicExchange due to the scaling back of equipment sales.  This focus on on-line sales, predominantly advertizing with minimal cost of sales, has led to an increase in gross margin percentage. Primarily through sales of Medicsight products we expect revenue and therefore margin to continue to grow.

 

OperatingRegulatory approvals and revenue in Medicsight have been delayed and, as a consequence, we have reduced headcount and reduced budgets across all departments and locations.  Combined with a similar program in Medicexchange in Fiscal 2008, overall operating costs have increased primarilyfallen in Fiscal 2009 compared to the prior year, though favorable foreign exchange movements account for some of the fall.  We expect costs to fall further in 2010 as a resultfull year of lower headcount and reduced discretionary spending impacts the statement of operations.

Net loss has increased spendin Fiscal 2009 due to impairment losses on commercial operationsgoodwill and investments.  We reviewed the value of goodwill relating to Medicsight in Medicsight asfirst quarter of 2009 and, due to Medicsight’s share price, decided to fully impair the value of the goodwill and recorded an impairment charge of $12,157.  Furthermore, we try to develop market opportunitiesconcluded that we should fully impair our investments in regions where we have regulatory approvals pendingXShares Group LLC and try to drive increased sales where approvals are already granted. Costs have also been impacted by increased legal and professional fees in MGT Capital Investments, Inc. attributable to fees paid for a share buy-back program and tax advice.recorded an impairment charge of $2,210.

 

Our balance sheet remains strong withretains cash of $22,165 compared to cash equivalents and marketable securities of $40,178 compared to $94,592 in 2007.2008. The movement is mainly attributable to the purchase of our own and subsidiary company stock ($20,163), cash used in operating activities ($20,039), cash used in investing activities ($3,772) and the effects of exchange rates ($10,105).

 

As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which adversely affected the share price of our subsidiary Medicsight shareholding.  As a result of this decline in market value, we could be required to take a charge for impairment against goodwill in 2009.

1412



Table of Contents

predominantly due to operating losses and investing $2,000 in convertible notes in XShares Group LLC.

 

Critical accounting policies and estimates

 

Our discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.America (“GAAP”). The notes to the consolidated financial statements contained in this Annual Report describe our significant accounting policies used in the preparation of the consolidated financial statements. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. We continually evaluate our critical accounting policies and estimates.

 

We believe the critical accounting policies listed below reflect significant judgments, estimates and assumptions used in the preparation of our consolidated financial statements.

 

Revenue Recognition

 

Medicsight

 

The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizesWe recognize revenue when it is realized or realizable and earned.  The Company considersWe consider revenue realized or realizable and earned when it haswe have persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable and collectability is probable.

 

License fee revenue is derived from the licensing of computer software.  Maintenance revenue is derived from software maintenance.  The Company’sOur software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licensesWe license software and sellssell maintenance through visualization solution partners and original equipment manufacturers.  The Company receivesWe receive regular sales reporting detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users.  The CompanyWe generally offersoffer terms that require payment 30 days from invoicing.

 

Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

Additionally:

 

Software — Revenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.

 

Multiple-Element ArrangementsMultiple-element arrangementsThe Company enterswe enter into arrangements with Resellers that include a combination of software products, maintenance and support.  For such arrangements, the Company recognizeswe recognize revenue using the residual method.  The Company allocatesWe allocate the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence.  The fair value of maintenance and support services is evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence is determined for the undelivered elements (residual method) or when all elements for which the Company doeswe do not have vendor-specific objective evidence of fair value have been delivered.

 

Medicexchange

 

We recognize revenue when the following revenue recognition criteria are met:  persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable and collectability is reasonable assured.  Deferred revenue is recorded when payments are received in advance of performing our service obligations.

 

Goodwill

 

We account for goodwill in accordance with the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets.”  Under SFAS No. 142, goodwillGoodwill and intangible assets with indefinite lives are reviewed for impairment annually or more frequently if events or changes

13



Table of Contents

in circumstances indicate that the asset might be impaired.  The first step of the goodwill impairment test, used to identify potential impairment,

15



Table of Contents

compares the fair value of a reporting unit with its carrying amount, including goodwill.  We compare the book value to the market value (market capitalization plus a control premium) for the reporting unit.  If the market value exceeds the book value, goodwill is considered not impaired, and thus the second step of the impairment test is not necessary.  If our book value exceeds the market value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any.  The second step of the goodwill impairment test, used to measure the amount of impairment loss, compares the implied fair value of the goodwill with the book value of the goodwill.  If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss would be recognized in an amount equal to the excess.  Any loss recognized cannot exceed the carrying amount of goodwill.  After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill is its new accounting basis.  Subsequent reversal of a previously recognized goodwill impairment loss is prohibited once the measurement of that loss is completed. We completed the annual goodwill impairment assessment as of December 31, 2008, in which no impairment was identified. Goodwill was $12,157 as of December 31, 2008.

As of the date of the filing of this report, we have concluded that our current method of valuing our goodwill is going to be impacted by the significant volatility in financial markets during the first quarter of 2009, which affected the share price of our subsidiary Medicsight shareholding.  As a result of this decline in market value, we could be required to take a charge for impairment against goodwill in 2009. While this situation does not affect our results for the period covered by this report, we have decided to perform an independent valuation of Medicsight goodwill during the first quarter of 2009 to determine if any impairment is required in the first quarter 2009 results.

 

Equity-based compensation

 

Effective January 1, 2006 we adopted the fair value recognition provisions of SFAS No. 123(R), using the modified prospective transition method, and therefore have not restated prior periods’ results. Under this method, weWe recognize compensation expense for all equity-based payments granted on or after January 1, 2006 and prior to but not yet vested as of January 1, 2006 in accordance with SFAS No. 123(R).payments.  Under the fair value recognition provisions, of SFAS No. 123(R), we recognize equity-based compensation net of an estimated forfeiture rate and recognize compensation cost only for those shares expected to vest over the requisite service period of the award.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model.  The Black-Scholes option valuation model requires the development of assumptions that are input into the model.  These assumptions are the expected stock volatility, the risk-free interest rate, the option’s expected life and the dividend yield on the underlying stock. Expected volatility is calculated based on the historical volatility of our common stock over the expected option life and other appropriate factors.  Risk-free interest rates are calculated based on continuously compounded risk-free rates for the appropriate term.  The dividend yield is assumed to be zero as we have never paid or declared any cash dividends on our common stock and do not intend to pay dividends on our common stock in the foreseeable future.  The expected forfeiture rate is estimated based on historical experience.

 

Determining the appropriate fair value model and calculating the fair value of equity-based payment awards require the input of the subjective assumptions described above.  The assumptions used in calculating the fair value of equity-based payment awards represent management’s best estimates, which involve inherent uncertainties and the application of management judgment.  As a result, if factors change and we use different assumptions, our equity-based compensation expense could be materially different in the future.  In addition, we are required to estimate the expected forfeiture rate and recognize expense only for those shares expected to vest.  If our actual forfeiture rate is materially different from our estimate, the equity-based compensation expense could be significantly different from what we have recorded in the current period.

 

Research and development

 

CostsWe incur costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with Statement of Financial Accounting Standards No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”.sale.  Costs incurred prior to technological feasibility being established for the product are expensed as incurred.  Technological feasibility is established upon completion of a detail program design or, in its absence, completion of a working model.  Thereafter, all software production costs are capitalized and subsequently reported at the lower of unamortized cost or net realizable value.  Capitalized costs are amortized based on current and future revenue for each product with an annual minimum equal to the straight-line amortization over the remaining estimated economic life of the product.  Amortization commences when the product is available for general release to customers.

 

The CompanyWe concluded that capitalizing such expenditures on completion of a working model was inappropriate because the Companywe did not incur any material software production costs and therefore hashave decided to expense all research and development costs.  The Company’sOur research and development costs are comprised of staff, consultancy and other costs expensed on the Medicsight products.

 

Fair value of financial instruments

On January 1, 2008 the Company adopted thecertain provisions of SFAS No. 157, “FairFASB ASC 820, “Fair Value Measurements and Disclosures” for financial assets and financial liabilities and on January 1, 2009 for non-financial assets and non-financial liabilities.  This establishes a framework for measuring fair value and expands disclosure about fair value measurements.  Applying fair value measurements to our financial instruments requires management’s judgement,judgment, especially when using Level 2 and Level 3 inputs as definedinputs.

Investments

Investments in SFAS 157’s fair value hierarchy.various corporations where our investment is less than 20% of issued share capital are accounted for under the cost method.  Investments where we hold between 20% and 50% of issued share capital and we have significant influence over the investee are accounted for under the equity method.

 

Impairment of long-lived assets and long-lived assets to be disposed of

 

The Company evaluatesWe evaluate the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  The Company’sOur assessment for impairment of an asset involves estimating the

14



Table of Contents

undiscounted cash flows expected to result from use of the asset and its eventual disposition.  An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

 

Calculating the estimated fair value of an asset involves significant judgments and a variety of assumptions.  Judgments that the Company makeswe make concerning the value of its intangible assets include assessing time and cost involved for development, time to market, and risks of

16



Table of Contents

regulatory failure or obsolescence (due to market, environmental or technological advances for example).  For calculating fair value based on discounted cash flows, we forecast future operating results and future cash flows, which include long-term forecasts of revenue growth, gross marginsprofits and capital expenditures.

 

An impairment analysis wasImpairment analyses were performed asat various points of the year ended December 31, 20082009 and the Company decided to fully impair goodwill relating to Medicsight, its investment in Eurindia toXShares, both the value ofequity and the expected liquidating dividend.  This resulted in an impairment loss of $183 for the year ending December 31, 2008.

The Company also impairedconvertible loan notes, and its holding in XShares LLC, resulting in an impairment loss of $2,400.Eurindia.

 

Results of Operations

 

Fiscal Year Ended December 31, 2009 vs. Fiscal Year Ended December 31, 2008

Revenue and margin

The Company has generated revenues of $228 and gross margin of $225 for Fiscal 2009 compared to $354 and $238 for Fiscal 2008.

Medicsight has sold licenses primarily in Europe where it has regulatory approvals.  Its dollar denominated revenue fell by 6% but increased by 11% in sterling, its functional currency.  Scaling back Medicexchange’s equipment sales towards the end of Fiscal 2008 has reduced Medicexchange revenue by 70% in Fiscal 2009.  The cost of equipment sales has, however, also reduced leading to an increase in gross margin as a percentage of revenue.

Operating expenses excluding goodwill impairment

Operating costs excluding goodwill impairment have reduced due to a reduction in headcount and reduced budgets due to the delay of anticipated regulatory approvals.  The strength of the dollar compared to sterling has also reduced operating expenses in dollar terms by $3,800 (13%).

The Company’s research and development expenses for Fiscal 2009 were $1,998 compared to $3,665 in Fiscal 2008. These costs were comprised of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsight’s products.  The reduction is due to cutbacks in the research and development department as well as extended dates for product development completion.

The Company’s selling, general and administrative expenses for Fiscal 2009 were $15,195 compared to $26,066 for Fiscal 2008.  Some significant items follow:

People related costs decreased by $5,145 (42%) due to series of headcount reductions in Medicexchange in Fiscal 2008 and Medicsight in Fiscal 2009 and because of foreign exchange movements.  This included $nil bonus payments in Fiscal 2009 compared to $1,286 in the prior year.  Furthermore, foreign exchange movements reduced the expense by $1,900.

Staff who have left the group have forfeited their stock options, reducing the related charge from $3,932 in Fiscal 2008 to $1,999 in Fiscal 2009.  Medicsight stock option Plans C and D were fully vested in 2008 and 2009, reducing the charge recognized.  Stock options were modified for various employees who left Medicsight in Fiscal 2008, which increased the charge in that year.  In Fiscal 2009 all Medicsight employees were give the opportunity to forfeit their existing options in Plans A through I and, in their place receive in Plan J 50% of the number of forfeited options.  This is accounted for as a modification, but the total modification charge was less significant than in 2008.  Also, the effect of foreign exchange reduced the reported charge by $400.

Professional fees increased by $222 (9%) though the increase would have been $493 without favorable foreign exchange movements.  The increase was due to legal fees incurred in investing in Moneygate Group Limited and XShares Group LLC.

Our travel expense has reduced by $758 (42%) due to reduced discretionary budgets, especially in Medicsight, as well as foreign exchange movements as sterling weakened against the dollar. Similarly, marketing, conferences and public relations reduced by $1,865 (72%) as part of the same focus on cost reduction.

Software development and related costs were lower by $769 (41%) due to foreign exchange, the timing of product development

15



Table of Contents

and the strict cost control discussed above.

Goodwill impairment

At December 31, 2008 our goodwill totaled $12,157, which was entirely related to our shareholding in Medicsight plc.  We assess the impairment of goodwill of our reporting units annually, or more often if events or changes in circumstances indicate that the carrying value may not be recoverable.  This assessment is based upon an analysis of both the market value and discounted anticipated future cash flow of the reporting unit.

The shares of Medicsight plc are traded on the AIM Market of the London Stock Exchange.  We consider this to be a Level 1 input in the fair value hierarchy as this is an unadjusted quoted price in an active market.

The estimate of future cash flow is based upon, among other things, certain assumptions about expected future operating performance and an appropriate discount rate determined by our management.  Our estimates of discounted cash flows may differ from actual cash flows due to, among other things, timings of regulatory approvals, economic conditions in the healthcare IT market, changes to our business model or changes in operating performance.

In addition, estimates of discounted cash flows would involve assumptions on a business with limited revenue history and developing revenue models, which increase the risk of differences between the projected and actual performance.  Significant differences between these estimates and actual cash flows could materially affect our future financial results.  We consider these to be Level 3 inputs in the fair value hierarchy, as this is an unobservable input with little or no market activity that require significant management judgment.

In the three months ended March 31, 2009, the market value of Medicsight plc, as traded on the AIM Market of the London Stock Exchange, declined from $53,000 to $13,200.  We concluded that this decline in value was a triggering event with respect to the carrying value of our goodwill and we conducted an impairment test of goodwill as of March 31, 2009.  Due to the uncertainties involved in using the unobservable inputs to estimate future cash flows, we used market price, Level 1 inputs, as the primary basis of our impairment review.  As a result of this test we determined that the carrying amount of Medicsight plc exceeded its fair value and recorded an impairment loss of $12,157 during the quarter ended March 31, 2009.

Other income (expense)

Other income moved from income in Fiscal 2008 to an expense in Fiscal 2009.  Fiscal 2009’s expense included impairments of the XShares Group LLC convertible notes ($2,210), XShares Group LLC equity investments ($600), Eurindia ($176) and HipCricket ($701).  Interest income was lower than in the prior year, due to lower cash balances available to generate interest and a significant $3,881 foreign exchange gain in 2008.

Income Tax

Our effective tax rate for fiscal year 2009 was 0%.  The difference in the Company’s effective tax rate from the Federal statutory rate is primarily due to a 100% valuation allowance provided for all deferred tax assets.

Net loss and net loss per share

Net loss was $26,377 for Fiscal 2009 compared to a net loss of $20,001 for Fiscal 2008. Net loss per share for Fiscal 2009 was $0.81 (based on weighted average shares outstanding of 32,550,590), compared to $0.60 for Fiscal 2008 (based on weighted average shares outstanding of 33,188,294). The weighted average shares outstanding decreased as a result of the Fiscal 2008 buyback of 6,349,793 shares that remain in treasury.

Operational currency

The Company’s main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2009 the average rate was $1.5651: £1.00 and for Fiscal 2008 the rate was $1.85: £1.00, an increase of 15 % in the value of the dollar against sterling.

16



Table of Contents

Fiscal Year Ended December 31, 2008 vs. Fiscal Year Ended December 31, 2007

 

Revenue & Marginand margin

 

The Company has generated revenues of $354 and gross margin of $238 for Fiscal 2008, compared to $89 and $54 for Fiscal 2007. Both Medicsight and Medicexchange have increased revenues in the period.

 

Medicsight has sold licenceslicenses primarily in Europe where it has regulatory approvals.

 

Medicexchange increased the level of equipment sales in China with revenue of $131 compared to $35 in 2007. Revenue from advertising on its website has increased from $13 in 2007 to $32 in 2008.

 

Operating Expenses

 

The Company’s research and development expenses for Fiscal 2008 were $3,665 compared to $2,670 for Fiscal 2007. The Company’s research and development costs were comprised of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsight’s products.

 

The Company’s selling, general and administrative expenses from continuing operations for Fiscal 2008 were $26,066 compared to $19,307 for Fiscal 2007, the significant items being:

 

People related costs increased by $2,223 (21%) as we continued to expand our operations. In Medicsight the commercial team has increased in size in Europe, Japan and seen the full year impact of the US team that started in the fourth quarter of 2007.  In addition, we have seen the effects of exchange rate depreciation on both the dollar and the Yen.

 

Bonus payments reduced from $2,190 to $1,286 in the year as the prior year included an IPO bonus not repeated in 2008.  In addition, executive and year end bonus payments were lower.

 

Stock option charges have increased significantly, by $2,391 (155%), in the year. This is as a result of new grants being issued in Medicsight and the full year impact of last year’s grants.  In addition there have been modifications made for some employees who left during the year.

 

Professional fees increased by $436 (23%) due to increased legal fees related to commercial agreements in addition to fees incurred as part of the share buy back program.

 

Our travel expense has increased by $531 (41%) as the business has continued to expand internationally and employees have travelled to overseas offices. In addition, further cooperation with overseas partners and involvement in overseas conferences has increased the level of spend.

 

Software development and related costs increased $883 (139%) as we signed agreements to develop the MedicRead products and perform research and development with University College London.

 

Marketing, conferences and public relations remained in line with last year as a result of continuing to supporting our Medicsight partners, and promoting our international presence.

 

Income Tax

 

Our effective tax rate for fiscal year 2008 iswas 0%.  The difference in the Company’s effective tax rate from the Federal statutory rate is primarily due to a 100% valuation allowance provided for all deferred tax assets.

17



Table of Contents

 

Net loss and net loss per share

 

Net loss was $20,001 for Fiscal 2008 compared to a net loss of $13,800 for Fiscal 2007. Net loss per share for Fiscal 2008 was $0.60 (based on weighted average shares outstanding of 33,188,294), compared to $0.35 for Fiscal 2007 (based on weighted average shares outstanding of 38,900,383). The weighted average shares outstanding decreased as a result of the buyback of 6,349,793 shares that remain in treasury.

 

Operational currency

 

The Company’s main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2008, the average rate was $1.85: £1.00 and for Fiscal 2007 the rate was $2.01:£1.00, a decrease of 7.9%.

 

Fiscal Year Ended December 31, 2007 vs. Fiscal Year Ended December 31, 200617

Revenue & Margin

The Company generated revenues of $89 and gross margin of $54 for Fiscal 2007, compared to $nil and $nil for Fiscal 2006. Both Medicsight and Medicexchange increased revenues in the period.

Medicexchange increased the level of equipment sales in China with revenue of $35 compared to $nil in 2007. Revenue from advertising on its website also increased to $13 from $nil in 2007.

Operating Expenses

The Company’s research and development expenses for Fiscal 2007 were $2,670 as compared to $2,870 for Fiscal 2006.  The Company’s research and development costs were comprised of staff, staff related, consultancy, stock options, and product development software costs expensed on the research and development of Medicsights PLCs’s products.

People related costs increased by $3,357 (72%) as we continued to expand our operations. In Medicsight the operations and sales and marketing teams increased in size in order to develop product pipeline and initialize commercialization. In Medicexchange the UK remained stable with a small increase in headcount in China.

Bonus payments contributed significantly to the increase in people costs. Medicsight employees received a bonus on completion of the IPO. In addition all employees received a year end bonus.

Stock option charges increased significantly in the year by $931 (231%). This was as a result of several new grants being undertaken in the year across the three companies, and the repricing of some of the earlier Medicsight options.

Professional fees increased $848 (78%) due to fees incurred for Sarbanes Oxley compliance, consultancy and audit. In addition, there were been increased fees with regard to investor relations as a result of the Medicsight IPO.

Travel expense increased $730 (129%) as the business continued to expand internationally and employees travelled to overseas offices. In addition further cooperation with overseas partners and involvement in overseas conferences increased the level of spend.

Software and related decreased $309 (69%) as the initial website build costs were expensed in the previous year.

Marketing, conferences and public relations remained in line with the prior year as a result of continuing to supporting our Medicsight partners, promoting our international presence and building the Medicexchange business and brand.

Income Tax

Our effective tax rate for fiscal year 2007 was 0%.  The difference in the Company’s effective tax rate from the Federal statutory rate was primarily due to a 100% valuation allowance provided for all deferred tax assets.

18



Table of Contents

Net loss and net loss per share

Net loss was $13,800 for Fiscal 2007 compared to a net loss of $14,935 for Fiscal 2006. Net loss per share for Fiscal 2007 was $0.35 (based on weighted average shares outstanding of 38,900,383), compared to $0.39 for Fiscal 2006 (based on weighted average shares outstanding of 38,092,965).

Operational currency

The Company’s main operating currency is UK sterling (£). Its results of operations are affected by changes in the $: £ rates used to translate the operational result. For Fiscal 2007, the average rate was $2.01: £1.00 and for Fiscal 2006 the rate was $1.85:£1.00, an increase of 8.6%.

 

Operating results by business segment

 

We consider MGT’s business segments to be those of its two operating subsidiaries, Medicsight and Medicexchange.

 

Medicsight

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

191

 

$

41

 

$

 

 

$

180

 

$

191

 

$

41

 

Cost of revenue

 

 

 

 

Gross margin

 

180

 

191

 

41

 

Operating expenses

 

20,790

 

14,970

 

9,517

 

 

12,592

 

20,790

 

14,970

 

Research and development (included in operating expenses)

 

3,665

 

2,670

 

2,870

 

 

1,998

 

3,665

 

2,670

 

Operating loss

 

(20,599

)

(14,930

)

(9,517

)

 

(12,412

)

(20,599

)

(14,930

)

Interest and other income

 

4,937

 

1,226

 

117

 

 

721

 

4,937

 

1,226

 

Depreciation

 

269

 

190

 

251

 

 

206

 

269

 

190

 

Stock based compensation

 

2,379

 

1,349

 

403

 

 

1,082

 

2,379

 

1,349

 

Cash

 

26,624

 

50,398

 

12,076

 

 

17,058

 

26,624

 

50,398

 

Net assets

 

 

25,302

 

48,825

 

 

350

 

 

16,608

 

25,302

 

48,825

 

The $12,157 goodwill impairment in the consolidated financial statements related to Medicsight.  This is recorded in the books of MGT Capital Investments, Inc. and is not included in the Medicsight operating segment.

Medicsight has received regulatory approvals in Europe and some other regions of the world.  We are still working with the regulatory bodies in the USA and Japan to receive the necessary approvals in what we consider to be our key markets.  Due to the delay of these approvals, as well as the timing of integrating a version of our CAD with our commercial partners, cost cutting measures were taken by Medicsight in Fiscal 2009.  A headcount reduction was implemented across all departments and locations, as well as tighter budgetary limits on discretionary spend.

Medicsight revenue decreased in dollar terms but increased by 11% in sterling.  Our product is becoming more widely known but sales have disappointed whilst we integrate CAD 4.0 with our partners’ workstations.  We expect the USA and Japan to be bigger drivers of revenue once we and our partners (in whose products our CAD is distributed) receive the necessary approvals.

 

Medicsight revenue improved in Fiscal 2008 due to increased interest in our ColonCAD™ product as it develops traction in the market.  Whilst we have regulatory approval in a number of territories, our revenues have been generated almost entirely in the EU.  We expect European revenues to continue to improve, but believe that the US and Japanese markets offer a higher revenue opportunities once regulatory approval is granted.  Support and maintenance revenue is currently low, but we intend to build this as a revenue stream.

Our ColonCAD™ product has a very high margin, though revenue from MedicReadour insufflator product, MedicCO2LON, will generate a greater cost of sales.  Since the end of Fiscal 2009 we have signed an agreement with a global distributor for MedCO2LON and Insufflator productswe expect sales to commence in the future will incur a more significant costfirst half of sales.2010.  We are currently reviewing our commercial strategy for our MedicRead visualization product.

 

Included in operating expenses are costs that we allocate to research and development.  This is made up of staff, staff related consultancy, stock options and product development software costs expensed on the research and development of Medicsight’s products.  These have increaseddecreased in Fiscal 2008 compared2009 because, as discussed above, we are cutting down on expenditure in all areas of the business in response to the previous two years due to expenditure on developing a software interface for one of our productsdelays in anticipated approvals, whilst not jeopardizing long term product development and a joint research project with University College London.  We are currently reviewing our research and development expenditure to ensure that it retains a commercial focus.opportunities.

 

The following table shows some of Medicsight’s larger expense categories in operating costs.

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

 

$

7,490

 

$

4,746

 

$

3,893

 

Salaries and related costs

 

$

5,560

 

$

7,490

 

$

4,746

 

Bonus

 

954

 

1,506

 

23

 

 

 

954

 

1,506

 

Commercial and marketing

 

2,362

 

1,836

 

944

 

 

617

 

2,362

 

1,836

 

Travel and accommodation

 

1,374

 

1,080

 

234

 

 

771

 

1,374

 

1,080

 

Professional fees

 

 

921

 

986

 

 

586

 

 

760

 

921

 

986

 

 

Incremental headcountSalaries have reduced between 2008 and 2009, though this is partly due to the main reason forrate of exchange rates.  We expect to see a more significant fall in the increasesalaries cost in operating costs.  We have recruited staff in our commercial, marketing and business development departments in 2008.  Fiscal 2008 also includes2010 as we see a full year of salaries for thereduced staff numbers.  No bonuses were paid in the US and Japan that were employed towards the end of 2007.  In 2007 we paid an IPO bonus to certain Medicsight employees that was not repeated in 2008.  However, we are currently streamlining Medicsight’s operations and reducing staff numbers in order to reduce our operating costs and cashflow.  We therefore expect costs in 2009 to be lower due to reduced salary costs.  This headcount reduction is being implemented across multiple departments and all locations.Fiscal 2009.

 

19Commercial and marketing costs were sharply reduced as we incurred lower costs at trade shows and conferences, in line with our reduced spending.  Similarly, travel and accommodation costs have reduced as fewer members of staff have travelled to conferences as part of our emphasis on reducing costs.

Professional fees have reduced in dollar terms but have remained largely stable in local currency.  Our professional fees predominantly relate to the cost of being a listed company, as well as ongoing business costs such as contract work and human

18



Table of Contents

 

Commercial and marketing costs increased from attending more international conferences and developing relationships with our commercial partners.  Travel and accommodation increased with headcount growth.  We expect these costs to be marginally lower in 2009.

Our professional fees increased in 2007 and 2008 due to the ongoing costs of being a company listed on the AIM Market of the London Stock Exchange, as well as for legal advice in drawing up contracts with business partners.resource consultancy.

 

Interest and other income was generated byreduced in 2009 as we felt the effect of a full year of significantly lower investment returns on cash deposits due to the fall in global interest rates over the last two years.  In 2008 some of our cash was invested blue chip marketable securities with higher investment of the proceeds from the IPOreturns; in June 2007.  The income2009 we only held cash.  Furthermore, in 2008 also includedwe recorded a $3,881 foreign currency exchange gain made on cash that was transferred from US dollars to pounds sterling.  We believe that falling interest rates combined with lower cash balances, will meanWhilst a lower level of interest and other incomesimilar gain was made in Fiscal 2009.2009, this only amounted to $309.

 

Stock based compensation has increaseddecreased due to implementationstock option Plans C and D fully vesting.  This reduction in expense was not outweighed by the issuance of new stock option plans.  To motivate our employees and align their interests with shareholders, Medicsight employees were given the opportunity to forfeit their existing options and, for every two forfeited, to be issued a new planoption in June 2008, andPlan J.  This led us to incur an accounting charge for the effect of a full year’smodification, to be spread over the term that the options vest, but this charge from plans that commencedwas significantly lower than modification charges incurred in the prior year.  We also recognized expense as we modified the plans of some members of staff who left the plan.Fiscal 2008.

 

Cash and net assets were lower at December 31, 20082009 compared to December 31, 20092008 predominantly because of cash used in Medicsight’s net loss and also as sterling fell in value against the US dollar.  The rise in the prior year reflected the net proceeds of the IPO and private placement.operations.

 

Medicexchange

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

163

 

$

48

 

$

 

Revenue

 

$

48

 

$

163

 

$

48

 

Cost of revenue

 

116

 

34

 

 

 

3

 

116

 

34

 

Gross margin

 

47

 

14

 

 

 

45

 

47

 

14

 

Operating expenses

 

3,643

 

3,947

 

5,657

 

 

1,296

 

3,643

 

3,947

 

Operating loss

 

(3,522

)

(3,933

)

(5,657

)

 

(1,251

)

(3,522

)

(3,933

)

Stock based compensation

 

195

 

104

 

37

 

 

49

 

195

 

104

 

Net (liabilities) / assets

 

 

(1,412

)

1,546

 

 

4,592

 

 

(3,151

)

(1,412

)

1,546

 

 

In 2007 Medicexchange’s revenue was derived from both online (predominantly website advertising) and offline equipment sales.  The online sales are high margin and are generated by Medicexchange’s two websites.  TheTowards the end of Fiscal 2008 offline sales were producedscaled back, reducing revenue, as evidenced by our Chinese subsidiary and had considerablythe lower margins.   In 2008 $32 of revenue was from online sales and $131 from offline.  In 2007 the split was $13 and $35 respectively.

During the year we decided to refocus on online sales only.  Revenue in Fiscal 2009 is likely to be lower but at2009.  However, this was compensated for by an increase in online advertising sales with a higher margin.margin in Fiscal 2009.

 

In April 2008 we acquired the business of a Chinese medical imaging web portal, Maydeal.com for $440, of which half the acquisition cost has been deferred.  This has started to produce revenue and contributed $13 to Medicexchange’s online revenue.

The following table shows some of Medicexchange’s larger expense categories.

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Salaries

 

$

1,547

 

$

1,713

 

$

1,874

 

Bonus

 

72

 

93

 

46

 

Commercial and marketing

 

264

 

539

 

1,440

 

Travel and accommodation

 

218

 

167

 

328

 

Professional fees

 

 

196

 

29

 

 

195

 

In September 2008 we madetook the decision to scale back our London cost baseoperations in the UK and increased our emphasisrefocus on our New York office, asreducing staff numbers in London and Beijing.  The effect of this is closer to our target market.apparent in Fiscal 2009 with sharply reduced operating costs.  This is demonstrated in the following table.

 

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Salaries and related costs

 

$

595

 

$

1,547

 

$

1,713

 

Bonus

 

 

72

 

93

 

Commercial and marketing

 

120

 

264

 

539

 

Travel and accommodation

 

73

 

218

 

167

 

Consultants

 

212

 

178

 

321

 

Professional fees

 

165

 

29

 

29

 

These changes have allowed us to reduce the overheads in the business.  Staff costs have fallen after a number of London and Beijing based staff left the business.  As at December 31, 2008 all Medicexchange’s Beijing employees had started to work for Medicsight and

Salaries are, no longer a cost to Medicexchange.  Our China business is now focussed solely on the Shanghai based Maydeal website. We expect salary costs to betherefore, 62% lower in Fiscal 2009 asthan in Fiscal 2008 and no bonuses were paid.  Costs to consultants in 2009 increased, however, reflecting the business willoutsourcing of website management activities.  Lower staff numbers have a full year with a lower level of staff.also manifested themselves in reduced commercial and travel costs.

 

20



TableProfessional fees have increased due to the outsourcing of Contentsvarious accounting, legal and other services.

 

We also use less office space and the lower number of staff has lead to a lower level of ancillary costs.  We have also reduced our discretionary spending, demonstrated by the continued reduction in commercial and marketing costs.  Our travel costs have picked up in 2008 due to travel to our China office and our focus on New York.  We expect travel costs to reduce in 2009.

Professional fees increased in 2008 because of fees incurred in acquiring Maydeal.  These Chinese fees are not expected to be ongoing.

 

The stock based compensation charge increased year on yearhas reduced due to modificationsthe number of staff who have left the company and whose options will therefore not vest.

19



Table of Contents

Other investments

Moneygate

On October 8 2009 we invested a nominal sum in Moneygate Group Limited (“Moneygate”), a UK based Independent Financial Advisor (“IFA”), and acquired 49% of its share capital.  We also provided a £250 ($398) working capital facility and an acquisition facility of £2,000 ($3,186) facility for acquisitions.  As at December 31, 2009 the working capital facility had been fully drawn down as had £100 ($159) of the acquisition facility in anticipation of a potential acquisition that eventually did not occur.

Moneygate’s business plan is predicated on acquisition based growth in the fragmented UK IFA market and we are providing it with the capital to expand.  Moneygate has not yet made toany acquisitions but has organically increased the plansnumber of IFAs employed.  Its management is currently reviewing a number of employees who left Medicexchangepotential acquisitions and hopes to complete one by the end of the first half of 2010.

XShares Group LLC

In Fiscal 2007 and 2008 we made a $3,000 equity investment in XShares Group LLC (“XShares”).  XShares is an investment advisor that creates, issues and supports exchange traded funds (ETFs) with a particular healthcare speciality.  XShares’ was unable to produce the revenue it anticipated during the year.  Net assets have reducedmarket turbulence of 2007 and 2008.  On December 31, 2008 we therefore impaired the investment to $600, a level we believed was its fair value at that time.

In Fiscal 2009 we invested $2,000 in convertible notes with a principal of $2,100 in XShares.  In the second half of 2009 XShares were attempting to raise funds to drive the business forward.  We planned to receive the return on our investment in the convertible notes in either cash or shares after this fundraising had been completed.

In the last quarter of Fiscal 2009 it became clear that, due to adverse market conditions, the fundraising had not been successful.  Xshares’ management is still focusing on growing the business but is currently marketing a distressed property fund reviewing alternative ways to promote its ETFs or dispose of certain operating units.  As a consequence, we fully impaired our investment, the convertible notes and the interest receivable on the notes, recording a charge of $2,210 in interest and other expense.

HipCricket

In Fiscal 2007 we invested $2,000 in HipCricket Inc. (“HipCricket”), a mobile marketing company.  This was originally accounted for as a resultmarketable security and we valued it at its closing price on the AIM Market.  In Fiscal 2009 HipCricket delisted from the AIM Market at a price of net losses during$0.61 per share, valuing our holding at $224.  This reduction is value was accounted for as an other than temporary impairment while the year.investment was classified as an available for sale marketable security.  At this point we accounted for it as an investment held at cost.

Based on our review of published financial data and discussions with HipCricket management about their business plan, we believe that $224 represents fair value for our holding in HipCricket.

20



Table of Contents

 

Liquidity and Capital Resources

 

Working Capital information

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

Working capital summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

40,178

 

94,592

 

$

24,735

 

 

$

22,165

 

40,178

 

$

94,592

 

Current assets

 

41,212

 

95,319

 

25,306

 

 

23,385

 

41,212

 

95,319

 

Current liabilities

 

(4,340

)

(4,420

)

(3,378

)

 

(2,244

)

(4,340

)

(4,420

)

Working capital surplus

 

$

36,872

 

90,899

 

$

21,928

 

 

$

21,141

 

36,872

 

$

90,899

 

Ratio of current assets to current liabilities

 

9.5

 

21.6

 

7.5

 

 

10.4

 

9.5

 

21.6

 

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

Cash flow summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash (used for) provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

(20,039

)

(14,426

)

$

(13,990

)

 

$

(14,905

)

(19,292

)

$

(14,426

)

Investing activities

 

(3,772

)

842

 

(1,255

)

 

(1,654

)

(3,772

)

842

 

Financing activities

 

(20,163

)

85,611

 

27,586

 

 

 

(20,163

)

85,611

 

Effects of exchange rates on cash and cash equivalents

 

(10,105

)

589

 

167

 

 

430

 

(10,852

)

589

 

Net cashflow

 

$

(54,079

)

72,616

 

$

12,508

 

 

$

(16,129

)

(54,079

)

$

72,616

 

 

Our cash, cash equivalents and marketable securities have reduced during 20082009 predominantly because of the cash used in operating activities.

Cash used in operating activities was lower than in the $2,040 increaseprior year due to the reduced headcount and concentration on reducing costs discussed above. Significant non-cash items in our investment in XShares LLC and the buyback of $18,912 of our own and $1,251 of Medicsight’s stock.  Ourreconciliation from net loss to cash used in operating activities differsare the $12,157 impairment loss on goodwill and the $2,210 impairment of the XShares Group LLC (“XShares”) convertible loan notes.

Included in investing activities in Fiscal 2009 is the payment of $2,000 to invest in XShares convertible loan notes and $546 to provide working capital and acquisition facilities to Moneygate.  This is offset by the receipt of $946 from net profit becausethe sales of various non-cash adjustments such asmarketable securities held at the transfer to minority interest, stock-based compensation and loss made on investments.  The amountend of Fiscal 2008.  More cash was used in operatinginvesting activities in Fiscal 2008 as $2,040 was greater thaninvested in previous years due to the Company’sXShares equity as well a higher net loss.investment in marketable securities.

 

Also in Fiscal 2008 $20,163 was spent repurchasing our own and Medicsight’s stock, classified in financing activities.  In 2007 the largest movement in cash was due to Medicsight’s fundraising, when $24,569 was raised in a private placement and $61,049 in an IPO.  The main other movement was due to the operating losses the Company incurred.

 

As a resultAt the end of the cash outflows in 20082009 our ratio of current assets to current liabilities was 10.4, similar to that of Fiscal 2008.  Whilst our cash has reduced compared to 9.5.  This is, however, still a comfortable ratio and is a result of the $10,218 and $26,624 of cash held in the Company and Medicsight respectively.  The increase in the ratio from 2006 to 2007 was due to the increased cash holdings after the private placement and Medicsight IPO.2008 our cost reductions have also reduced our current liabilities.

 

Valuation of investments held at fair value

 

Weadopted SFAS 157 on January 1, 2008.  This did not have a material effect on our financial position or operating results.  SFAS 157 clarifies the definition of fair value, provides a framework for measuring fair value and expands the required disclosures to better help users of the financial statements.

The adoption of SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:

 

Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities.

 

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for identical assets or liabilities in markets that are not active, that is, markets in which there are few transactions.

 

Level 3 inputs are unobservable inputs that are supported by little or no market activity.  These inputs require significant management judgementjudgment and reflect our estimate of assumptions that market participants would use in pricing the asset.

 

As at December 31, 2009 we have no investments that we hold at fair value.

21



Table of Contents

We hold investments in HipCricket Inc and various marketable securities at fair value.

We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the fair value hierarchy. However, we still believe that this is the best price at which to determine the current value.

HipCricket Inc is a very thinly traded stock and since December 31, 2008 the share price has fallen from $2.50 to $0.50 per share.  We believe that the small number of shares traded has affected the price and does not reflect the long term potential of the investment.

Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies.  We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.

Impairment review of investments held at cost

We account for our investments in Eurindia Limited and XShares LLC at cost subject to impairment.

We carried out an impairment review of our holdings in Eurindia Limited as of December 31, 2008.  Eurindia Limited’s management has informed us that they intend to pay a liquidating dividend of between 30 cents and 50 cents per share.  We have assumed to the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents a share.  We consider the input to this approximation of fair value to be a Level 3 input under the SFAS 157 fair value hierarchy, which is a significant unobservable input.

We also reviewed the carrying value of our investment in XShares LLC as of December 31, 2008.  XShares LLC is currently in the process of raising funds to drive the business forward.  As this process has not yet been completed we have impaired this investment to $600.

We estimated this impairment based on management’s review and discussion of the strategy and business plan of X Shares LLC and review of draft Fiscal 2008 financial accounts prepared by an independent accountant. These inputs are subject to management’s judgement and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value of our investment has reduced as previously invested cash has been used to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business plan and we have adjusted our investment to a level we believe reflects the future market valuation and with no active market we believe this is the best method at which to determine the value of our investment.

 

Investment in Medicsight

 

MGT Capital Investments, Inc.’s consolidated financial statements include the results and financial condition of its subsidiary, Medicsight.  MGT Capital Investments, Inc.’s holding in Medicsight is 86,000,000 shares out of Medicsight’s issued share capital of 155,524,504 shares.  As of December 31, 20082009 Medicsight’s share price closed at £0.235£0.079 ($0.34)0.13), valuing the holding at £20,210£6,794 ($29,262)10,821).

22



Table of Contents

 

As of March 27, 200919, 2010 Medicsight’s share price was £0.069£0.05 ($0.099)0.076) valuing the Company’s investment at £5,934£4,300 ($8,483)6,658), assumingusing a $:£ exchange rate of 0.699.1.5274.

 

Additional capital funding requirements

 

On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £147 ($298) with Asia IT Capital Investments Ltd (a related party).  £5,500 ($11,100) of the net proceeds was used to repay debt (between Medicsight plc and the Company).  The remaining £24,900 ($49,800) cash inflow from the IPO was to be used for working capital and business development.

 

Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).

 

To date we have primarily financed our operations through private placements of equity securities.  In the future we expect to fund our operations by growing revenues and generating profits and a positive operational cashflow.

 

Risks and uncertainties related to our future capital requirements

 

To the extent that additional capital is raised through the sale of equity or equity-related securities of the Company or its subsidiaries, the issuance of such securities could result in dilution to the Company’s stockholders.

 

No assurance can be given, however, that we will have access to the capital markets in the future, or that financing will be available on acceptable terms to satisfy the Company’s cash requirements to implement its business strategies.

 

If we are unable to access the capital markets or obtain acceptable financing, our results of operations and financial conditions could be materially and adversely affected.  We may be required to raise substantial additional funds through other means.

 

Our technology has not yet been fully commercialized and we have not begun to receive any significant revenues from commercial operations.  We cannot assure our stockholders that our technology and products will be commercialized successfully, or that if so commercialized, that revenues will be sufficient to fund our operations.

 

If adequate funds are not available to us, we may be required to curtail operations significantly or to obtain funds through entering into arrangements with collaborative partners or others that may require us to relinquish rights to certain of our technologies or products that we would not otherwise relinquish.

 

Capital commitments

 

On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.

 

Under this lease agreement our UK property rent, services and related costs will be approximately £330 ($478)524) per annum, paid quarterly in advance.  We have the right to terminate this agreement on the expiration of the fifth year of the lease.  Our annual rent is subject to upward only review on August 24, 2011.We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.

 

We have satellite offices in Tokyo (Japan) and Beijing (China) — which areNew York.  The Tokyo office is on a three andyear rental agreement but has agreed with the landlord that they will move out in the second quarter of 2010.  Since the year end we signed a two year rental agreements respectively.lease on a new office in Tokyo.  The New York office has no lease commitment.

 

2322



Table of Contents

 

In July 2008 we entered into an agreement with a partner to develop interfaces for our software.  We have committed to pay Euros 1,445 ($2,087)2,071) over an expected thirty-six month period.  As at December 31, 30083009 we have paid Euros 639845 ($939)1,210).  These payments will be recovered against future royalty payments, should the products be successfully commercialized.  They have been expensed to the income statement and classified as research and development.

 

The following table analyses our contractual obligations.

 

 

Payments due by period

 

 

Payments due by period

 

Contractual obligations

 

Total

 

Less than 1 year

 

1-3 years

 

3-5 years

 

 

Total

 

Less than 1 year

 

1-3 years

 

3-5 years

 

Operating lease obligations

 

$

1,580

 

$

692

 

$

882

 

$

6

 

 

$

620

 

$

432

 

$

186

 

$

2

 

Purchase obligations

 

$

1,148

 

$

1,148

 

$

 

$

 

 

$

861

 

$

861

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,728

 

$

1,840

 

$

882

 

$

6

 

 

$

1,481

 

$

1,293

 

$

186

 

$

2

 

 

Recent accounting pronouncements.

 

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R) “Business Combinations” (SFAS 141(R)). This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 “Business Combinations”,There are no recent accounting pronouncements that have not yet been adopted that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) requires contingent consideration to be recognized at its fair value on the acquisition date and, for certain arrangements, changes in fair value to be recognized in earnings until settled. SFAS 141(R) also requires acquisition-related transaction and restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS 141(R) are effective for the Company beginning January 1, 2009. SFAS 141(R) will be applied prospectively and early adoption is prohibited. We do not expect the adoption of SFAS 141(R) tobelieves may have a material impact on our financial position or results of operations.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”, an amendment of ARB No. 51, which will become effective for the Company January 1, 2009, with retroactive adoption of the Statement’s presentation and disclosure requirements for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to be presented within the equity section of the consolidated balance sheet but separate from the parent’s equity. It will also require the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parent’s ownership interest are to be accounted for as equity transactions and when a subsidiary is deconsolidated, any noncontrolling equity investment in the former subsidiary is to be initially measured at fair value. We do not expect the adoption of SFAS 160 to have a material impact on our financial position or results of operations.

In April 2008, the FASB issued Staff Position FSP 142-3, “Determination of the Useful Life of Intangible Assets” (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets.” FSP 142-3 is effective for financial statements issued after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a material effect on its condensed consolidated financial statements.

In May 2008 the FASB issued FASB Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (including Partial Cash Settlement)” (“APB 14-1”). APB 14-1 requires that issuers of certain convertible debt instruments that may be settled in cash upon conversion to separately account for the liability and equity components in a manner that will reflect the entity’s nonconvertible debt borrowing rate when interest cost is recognized in subsequent periods.  The accounting for these types of instruments under APB 14-1 is intended to appropriately reflect the underlying economics by capturing the value of the conversion options as borrowing costs; therefore, recognizing their potential dilutive effects on earnings per share. The effective date of APB 14-1 is for financial statements issued for fiscal years and interim periods beginning after December 15, 2008 and does not permit earlier application. However, the transition guidance requires retrospective application to all periods presented and does not grandfather existing

24



Table of Contents

instruments.  The Company is currently evaluating the potential impact, if any, the adoption of APB 14-1 may have on its condensed consolidated financial statements.

In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“EITF 03-6-1”). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be included in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively.  The Company is currently evaluating the potential impact, if any, the adoption of EITF 03-6-1 may have on its condensed consolidated financial statements.

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

On October 10, 2008 the FASB issued FASB Staff Position No. FAS 157-3 “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active”.  FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  This FSP was effective upon issuance, including prior periods for which financial statements had not been issued.  The Company does not expect the adoption of FASB 157-3 to have a material effect on its condensed financial statements.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Interest Rate and Marketable Security Prices Risk - Our exposure to market rate risk for changes in interest rates relates primarily to our investment portfolio. We place our investments in a mixture of (a) cash deposits on either overnight or 30 day rates and (b) highly liquid blue chip market securities. A decline in interest rates or a decline in equity and fixed income markets would have an adverse impact on interest income.  We do not have any debt and we do not use derivative financial instruments.

 

Based upon the balance of our cash and cash equivalents and marketable securities at December 31, 2008,2009, for each one percentage point reduction in interest rates, the Company would suffer a reduction of approximately $383$222 in interest income.  A severe decline in equity and fixed income markets would be likely to reduce the capital value of the securities held.

 

Foreign Currency Risk - We are exposed to foreign currency exchange rate fluctuations relating to the operation of our international subsidiaries.  Our main operating currency is UK sterling (£).  We also have subsidiary operations in Japan and China which operate in their local currencies.  At the end of each reporting period, expenses of the subsidiaries are converted into US dollars using the average currency rate in effect for the period and assets and liabilities are converted into US dollars using either historical rates or the exchange rate in effect at the end of the period.  Additionally, we are exposed to foreign currency exchange rate fluctuations relating to payments we make to vendors and suppliers using foreign currencies.  We currently do not hedge against this foreign currency risk.  Fluctuations in exchange rates may impact our financial condition and results of operations.

 

Our operating costs in Fiscal 20082009 were predominantly in UK sterling; we do not foresee any change in Fiscal 2009.2010.  A ten percent increase or decline in the US dollar exchange rate against UK sterling would have created ana decline or increase in our Fiscal 2008 operating costs of approximately $2,645.$1,307.

ITEM 8FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

See Financial Statements and Schedules attached hereto.

ITEM 9

ITEM 9CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

 

None.

 

ITEM 9A.

23



CONTROLS AND PROCEDURES.

 

ITEM 9A (T).CONTROLS AND PROCEDURES

(a)Evaluation of Disclosure Controls and ProceduresProcedures.

 

The Company has established controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.  The Company’s management,Under the supervision and with the participation of ourthe Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report (the “Evaluation Date”). There are inherent limitations to the effectiveness

25



Table of Contents

of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures.  Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.  Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at a reasonable assurance level.

Management’s Annual Report on Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting consists of policies and procedures that are designed and operated to provide reasonable assurance about the reliability of the Company’s financial reporting and its process for preparing financial statements in accordance with generally accepted accounting principles (“GAAP”). Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

Management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer (Principal Financial Officer), assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria described in Internal Control — Integrated Framework issued by The Committee of Sponsoring Organizations of the Treadway Commission. Based on the results of this assessment, management (including our Chief Executive Officer and our Chief Financial Officer (Principal Financial Officer)) has concluded that, as of December 31, 2008, our internal control over financial reporting was effective at a reasonable assurance level.

Changes in Internal Control Over Financial Reporting

No changes in the Company’s internal control over financial reporting have occurred during the quarter ended December 31, 2008 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9A (T).

Controls and Procedures

During the year ended December 31, 2008, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

The Company’s Chief Executive Office, and Chief Financial Officer carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures, as of the end of the period covered by this Annual Report on Form 10-K.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective such that information relating to the Company (including its combined subsidiaries) required to be disclosed in the Company’s SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (2) is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

(b)Management’s Annual Report on Internal Control over Financial Reporting

 

SEC rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 require our 20082009 Annual Report on Form 10-K to contain management’s report regarding the effectiveness of internal control over financial reporting. As a basis for our report, we tested and evaluated the design, documentation, and operating effectiveness of internal control.

 

Management is responsible for establishing and maintaining effective internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act, of MGT Capital Investments, Inc. and its subsidiaries. The Company’s internal control over financial reporting consists of policies and procedures that are designed and operated to provide reasonable assurance about the reliability of the Company’s financial reporting and its process for preparing financial statements in accordance with generally accepted accounting principles (“GAAP”).  There are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal controls can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

 

Management has evaluated the Company’s internal control over financial reporting as of December 31, 2008.2009. This assessment was based on criteria for effective internal control over financial reporting described in the standards promulgated by the PCAOB and in the Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that MGT Capital Investments, Inc. maintained effective internal control over financial reporting as of December 31, 2008.2009.

 

This annual report does not include an attestation report of the Company’s registeredindependent public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registeredindependent public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

ITEM 9B.

OTHER INFORMATION.

(c)Changes in Internal Control Over Financial Reporting

None

 

26No changes in the Company’s internal control over financial reporting have occurred during the quarter ended December 31, 2009 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B.OTHER INFORMATION.

None

24



Table of Contents

 

PART III

ITEM 10DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

The following table sets forth the current officers and directors of MGT.

 

Name

 

Age

 

Position

 

 

 

 

 

Tim Paterson-Brown

 

4849

 

Chairman, Chief Executive Officer and Director

Allan Rowley

 

4041

 

Chief Financial Officer and Director

Neal Wyman

 

5657

 

Independent Director, Audit Committee Member and Remuneration and Nominations Committee Chairman

Dr L. Peter Fielding

 

6970

 

Independent Director and Audit Committee Member

Peter Venton

 

6667

 

Independent Director, Audit Committee Chairman and Remuneration and Nominations Committee Member

Sir Christopher Paine

 

7475

 

Independent Director

Dr Allan Miller

 

7374

 

Independent Director

 

Directors are elected in accordance with the Company’s by-laws to serve until the next annual stockholders meeting and until their successors are elected in their stead.  Officers are appointed by the Board of Directors and hold office until their successors are chosen and qualified, until their death or until they resign or have been removed from office. All corporate officers serve at the discretion of the Board of Directors. There are no family relationships between any director or executive officer and any other director or executive officer of the Company.

 

Tim Paterson-Brown joined the Company in December 2003 as a director, was appointed Chief Executive Officer in September 2004 and Chairman in June 2007.  Tim is also a non-executive director of Medicsight and chairman of Medicexchange.Medicsight.  He qualified as a Chartered Surveyor with Strutt and Parker in 1984 following degrees at London University and Magdalene College, Cambridge. In 1987 Tim joined Leisure Investments PLC.  Between 1990 and 2003 Tim worked in a variety of capacities to assist and invest in a number of leisure and technology businesses, including Accsys Technologies plc, a UK-listed company, of which Tim is a non-executive Director.  The Board believes that Tim has the experience, qualifications, attributes and skills necessary to serve as CEO because of his years of experience in managing businesses.

 

Allan Rowley joined the Company in April 2006 as Finance Director of both Medicsight and Medicexchange and was appointed the Company’s Chief Financial Officer in August 2006. As of March 19, 2009 he resigned as Finance Director of Medicsight plc and was appointed Chief Executive Officer of Medicsight plc. He resigned as finance director of MedicExchange on December 23, 2009. Prior to joining, Allan served in a corporate development role at ComMedica Limited, a UK-based medical software company specializing in Picture Archiving & Communication System (“PACS”) software. In this role he worked on financing and acquisition opportunities and on commercial proposals with the sales and finance group. Before joining ComMedica, Allan was revenue controller and a director of European Finance at Bea Systems, a NASDAQ-listed US-based software company.  Allan has several years of experience in public accounting in the United Kingdom and United States with Arthur Andersen and Ernst & Young, respectively. He is a member of the Institute of Chartered Accountants in England and Wales and holds a Master of Philosophy and a Bachelor of Science degree from Aberystwyth University College of Wales. The Board believes that Allan has the experience, qualifications, attributes and skills necessary to serve as CFO because of his years of accounting experience in public practice and in commerce.

 

Neal Wyman trained as a Chartered Accountant with Coopers and Lybrand before moving to KPMG where he worked in the Far East. He moved into the recruitment industry in London specializing in financial services, gaining experience with a diverse range of clients. He entered executive search in 1981, initially specializing in the financial services industry before broadening into general appointments and professional services. He now focuses on general management, finance and non-executive appointments in both private and quoted companies, with particular focus on venture capital. He is a graduate of the London School of Economics. Neal was appointed an independent director of the Company and a member of the Audit Committee in November 2004.

27



Table  The Board believes that Neal has the experience, qualifications, attributes and skills necessary to serve as a director because of Contentshis years of experience in finance and business.

 

Dr L. Peter Fielding, M.D. is an experienced physician who provides consulting services to healthcare and academic organizations, in addition to his departmental and institutional responsibilities at WellSpan Surgical Associates. His clients in the past five years have included, in the U.S.A. National Cancer Institute; American Joint Committee on Cancer; Taiko Post University — Connecticut; Purely Cotton Inc. — Seattle; Musculoskeletal Systems Inc. - Pittsburgh; University of Connecticut Medical School, and,

25



Table of Contents

in the U.K.:; Imperial College for Science, Technology and Medicine and the Association of Surgeons in the United Kingdom and Ireland.  Dr Fielding specializes in healthcare strategic planning, organizational structure and operational issues. He has participated in the organization and development of the Pain Relief Center;Center, Hyperbaric Medicine and Advanced Wound Care Center;Center, Clinical Weight Reduction Center;Center, York Hospital Human Motion Institute and the Molecular Biology Research Laboratory. Peter was appointed an independent director of the Company and a member of the Audit Committee in July 2005.    The Board believes that Peter has the experience, qualifications, attributes and skills necessary to serve as a director because of his years of experience in medicine and business.

 

Peter Venton, OBE has over 30 years’ experience in the computing and telecommunications industry and holds several patents in the sector. He is a former Chief Executive of Plessey Radar and of GEC-Marconi Prime Contracts. Peter currently serves as the Technical Audit Chairman for the Defence Evaluation & Research Agency and joined the Board of Medicsight as an independent director in April 2007.  He was also an independent director of Medicsight between November 2001 and July 2005.  Peter was appointed an independent director of the Company and a member of the Audit Committee in November 2004.  The Board believes that Peter has the experience, qualifications, attributes and skills necessary to serve as a director because of his years of experience in business, finance and audit.

 

Sir Christopher Paine was the President of the British Medical Association until 2001. He is currently the chairman of the Medical Advisory Board of the International Hospitals Group, chairman of Royal Society of Medicine Support Services Ltd and a trustee of the London Clinic.  He was Medical Director of the Advisory Committee on Distinction Awards for the National Health Service until the end of 1999 and has been President of the Royal College of Radiologists and The Royal Society of Medicine. Sir Christopher is a Medical Oncologist. He was a consultant clinical oncologist from 1970 at the Churchill Hospital in Oxford.  He also served as director of clinical studies at the medical school. He was district general manager of the Oxford Health Authority from 1984-88. In addition, he has served on the Animal Welfare Council and Imperial Cancer Research Fund. Sir Christopher was appointed an independent director of the Company in November 2004.    The Board believes that Sir Christopher has the experience, qualifications, attributes and skills necessary to serve as a director because of his years of experience in medicine.

 

Dr Allan Miller qualified in medicine at St Bartholomew’s Hospital Medical School, London in 1961. In 1965 Allan was admitted to the Royal College of Physicians. After spending eight years in general practice he joined Hoffman La Roche where he held the positions of Head of Clinical Cardiovascular Research Worldwide, Head of Dermatological Research Worldwide and Head of Clinical Research UK.   Allan spent 14 years as Medical Director for Napp Pharmaceuticals Ltd and four years as European Medical Research Director of the Purdue Pharma, Mundipharma, Napp group based in Cambridge, England.   Allan is a Member of the British Medical Association and a Fellow of the Royal Society of Medicine. Allan was appointed an independent director of the Company in December 2002.  The Board believes that Allan has the experience, qualifications, attributes and skills necessary to serve as a director because of his years of experience in medicine and business.

 

Corporate Code of Ethics

 

On December 28, 2007 the Board of Directors adopted a new Code of Business Conduct and Ethics which applies to all directors and employees including the Company’s principal executive officer, principal financial officer and principal accounting officer or persons performing similar functions.

 

Prior to December 28, 2007 the Company’s employees were subject to the previous Code of Ethics adopted by the Board of Directors on November 25, 2004.

 

On December 28, 2007, the Board of Directors adopted the MGT Share Dealing Code, an Anti-Fraud Policy, a Whistleblowing Policy and a Fraud Response Plan.  The Board of Directors of Medicsight adopted the Medicsight Share Dealing Code on June 6, 2007.

28



Table of Contents

 

Copies of the Code of Business Conduct and Ethics, the Anti-Fraud Policy, the Whistleblowing Policy, the MGT Share Dealing Code and the Medicsight Share Dealing Code can be obtained, without charge by writing to the Corporate Secretary at MGT Capital Investments, Inc., Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Under the securities laws of the United States, the Company’s directors, its executive officers, and any persons holding more than five percent of the Company’s common stock are required to report their initial ownership of the Company’s common stock and any subsequent changes in that ownership to the Securities and Exchange Commission (the “Commission”).  Specific due dates for these

26



Table of Contents

reports have been established and the Company is required to disclose any failure to file by these dates.  The Company can report that there were no delinquent filings to report in Fiscal 2009.

 

Audit Committee and Audit Committee Financial Expert

 

On November 25, 2004 the Company’s Board of Directors established an Audit Committee to carry out its audit functions.  At December 31, 20082009 the membership of the Audit Committee was Peter Venton as Chairman and Neal Wyman and Dr L Peter Fielding as members.

 

The Company’s Board of Directors has determined that Peter Venton, an independent director, is the audit committee financial expert, as defined in Regulation S-K promulgated under the Securities and Exchange Act of 1934, serving on its audit committee.

ITEM 11EXECUTIVE COMPENSATION.

EXECUTIVE COMPENSATION.

 

Compensation Discussion and Analysis

 

Goals of our compensation program

 

We provide a compensation package for our executive officers we refer to as our “named executive officers” that we believe is designed to fairly compensate them and to enhance shareholder value. We have disclosed the compensation packages for our named executive officers in the summary compensation table and related tables below. We have structured our compensation packages to motivate our named officers to achieve the Company’s business objectives and to align their interests with the interests of our shareholders. Specifically, our compensation program is designed to achieve the following objectives:

 

·                                   Attract and retain excellent executives who are appropriate for the Company’s needs;

 

·                                   Motivate and reward executives whose knowledge, skills and performance are critical to the Company’s success;

 

·                                   Motivate the executives to increase shareholder value for both the Company and its subsidiary operations through the use of options; and

 

·                                   Tie compensation to corporate and individual performance.

 

We use various elements of compensation to reward specific types of performance. Our employment agreements for each for our named executive officers determine the salary of each officer, which provides the basic level of compensation for performing the job expected of them. We use cash bonus awards as an incentive that

29



Table of Contents

provides a timely reward for attainment of exemplary corporate and individual performance in a particular period. We use stock options to provide a long term incentive, which adds value to compensation packages if the value of our common stock rises and aligns the interest of our executives with those of shareholders.

 

Elements of our compensation program

 

Our total compensation package for named executive officers consists of salary, bonuses and options. Each element of compensation is considered separately and we do not generally take into account amounts realized from prior compensation in establishing other elements of compensation. Our goal is to provide a total compensation package that we believe our named officers and our shareholders will view as fair and equitable. We consider the pay of each named executive officer relative to each other named executive officer so that the total compensation program is consistent for our executives. This is not a mechanical process, and our Board of Directors has used its judgment and experience and works with our Remuneration and Nomination Committees to determine the appropriate mix of compensation for each individual.

 

Named Executive Officers

 

We have the following named executive officers:

 

·                                    Tim Paterson-Brown - Chairman and Chief Executive Officer, MGT Capital Investments, Inc;Inc. and Non-executive Director, Medicsight plc; and Chairman, Medicexchange Limited.plc.

 

·                                    Allan Rowley - Chief Financial Officer, MGT Capital Investments, Inc.; and Chief Executive Officer of Medicsight plc; and Chief Financial Officer, Medicexchange plc.

27



Table of Contents

 

·                                    David Sumner - Executive Chairman, Medicsight plcplc.

 

·                                    Alex Van Klaveren — Chief Executive Officer, Medicexchange Limited.

 

Salary

 

Each named executive officer’s employment agreement determines his salary which varies with the scope of his responsibilities.  These agreements provide for an annual base salary of $347$382 (£240) for Tim Paterson-Brown; $232$319160)200) for Allan Rowley; $290$319 (£200) for David Sumner and $71$160 for Alex Van Klaveren.  We believe that the annual salary must be competitive with the market with respect to the skills and experience that are necessary to meet the requirements of the named executive officers’ position with us.

 

Bonus

 

The employment agreement in effect for each named executive officer provides for the possibility of a cash performance bonus as determined by our Board of Directors based upon the attainment of performance goals conveyed to the officer. The Board of Directors has the discretion to increase the cash performance bonus for any year.

 

Stock options and option exercises of stock vested

 

Options to the named executive officers may be granted from the Company and or its subsidiaries. We have stock option plans in MGT Capital Investments, Inc. and in its subsidiary companies Medicsight (whose shares are listed on the AIM market of the London Stock Exchange under the ticker symbol MDST.L) and Medicexchange (whose shares are not listed on any stock exchange at this time)exchange).

 

We award options to align the interests of our executives with the interest of our shareholders by having the realizable value depend on an increase in our stock price. We believe this will motivate our officers to return value

30



Table of Contents

to our shareholders through future appreciation of our stock price. The options provide a long term incentive because they vest over a period of time (typically three years) and remain outstanding for ten years, encouraging executives to focus energies on long term corporate performance. The vesting periods are designed to encourage retention of our officers.

 

In Fiscal 20082009 none of the named executive officers exercised any of their stock options that had vested.

 

Pension and retirement benefits

 

Our named executive officers do not participate in any deferred benefit retirement plans such as a pension plan.

 

Non-qualified deferred compensation

 

We do not have any deferred compensation programs for our named executive officers.

 

Other benefits

 

We provide private health care insurance to some of our named executives.

 

Performance awards

 

Our named executive officers are entitled to cash bonuses, as determined by our Remuneration and Nominations Committees and Board of Directors, based upon the attainment of commercial goals conveyed to that executive.

 

Our Compensation process

 

We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of the Company’s independent directors) that determines the compensation of the MGT Capital Investments, Inc.’s executive officers. The Board of Directors generally follows these recommendations.  Medicsight plc has its own Remuneration and Nominations Committee and Board of Directors that determines the executive compensation for David Sumner (Executive Chairman) and Allan Rowley (Chief Executive Officer).  TheMGT Capital Investments, Inc., in its capacity as corporate director of Medicexchange, Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange (Alex Van Klaveren).

 

We do not formally benchmark our compensation against any peer group. However we informally consider competitive market practices with respect to the salaries and total compensation of our named executive officers. We review the market practices by reviewing publicly available information of other companies in the HCIT sector and our geographical areas. However while we

28



Table of Contents

review such market information, it is only one factor we considered in establishing compensation, and we did not make use of any formula incorporating such data.

 

Generally in determining whether to increase or decrease compensation to our named executive officers, we take into account any changes, of which we are aware, in the market pay levels, the performance of the executive officer, any increase or decrease in responsibilities and roles of the executive officer, the business needs for the executive officer, the transferability of managerial skills to another employer, the relevance of the executives officers experience to other potential employers and the readiness of the executive officer to assume a more significant role within the organization.

 

Change in Control

 

The Company may immediately terminate the employment of any named executive officer for gross misconduct.  Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts.  On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years’ basic salary and all stock options would become immediately vested and exercisable within the following 3 years.  On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years’ basic salary and all stock options would become immediately vested and exercisable within the following 2 years.

 

Stock ownership guidelines

 

We have not implemented any stock ownership requirements for our named executive officers. We have issued stock options to our named executive officers which we believe allows management to own equity in the Company and accordingly align their interest with those of other shareholders.

 

31



Table of Contents

Summary Compensation Table

 

The following table summarizes Fiscal Years 2009, 2008 2007 and 20062007 compensation for services in all capacities of the Company’s named executive officers and other individuals:

 

Name
Principal Position

 

Year

 

Salary

 

Bonus

 

Option
Awards (4)

 

All Other
Compensation

 

Total
Compensation

 

 

Year

 

Salary

 

Bonus

 

Option
awards (4)

 

All other
compensation

 

Total
compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

2008

 

$

443

 

$

277

 

$

850

 

$

 

$

1,570

 

 

2009

 

$

376

 

$

 

$

7

 

$

 

$

383

 

Chairman and CEO (1)

 

2007

 

$

300

 

$

500

 

$

207

 

$

 

$

1,007

 

 

2008

 

$

443

 

$

277

 

$

 

$

 

$

720

 

 

2006

 

$

222

 

$

11

 

$

7

 

$

 

$

240

 

 

2007

 

$

300

 

$

500

 

$

2,715

 

$

 

$

3,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

2008

 

$

295

 

$

231

 

$

483

 

$

 

$

1,009

 

 

2009

 

$

292

 

$

 

$

176

 

$

 

$

468

 

CFO (2)

 

2007

 

$

230

 

$

380

 

$

168

 

$

 

$

778

 

 

2008

 

$

295

 

$

231

 

$

 

$

 

$

526

 

 

2006

 

$

77

 

$

6

 

$

38

 

$

 

$

121

 

 

2007

 

$

230

 

$

380

 

$

1,275

 

$

 

$

1,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

2008

 

$

370

 

$

185

 

$

274

 

$

 

$

829

 

 

2009

 

$

313

 

$

 

$

150

 

$

 

$

463

 

Executive Chairman, Medicsight plc

 

2007

 

$

280

 

$

430

 

$

140

 

$

18

 

$

868

 

 

2008

 

$

370

 

$

185

 

$

 

$

 

$

555

 

 

2006

 

$

178

 

$

27

 

$

11

 

$

 

$

216

 

 

2007

 

$

280

 

$

430

 

$

898

 

$

18

 

$

1,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

2008

 

$

185

 

$

 

$

85

 

$

 

$

270

 

Alex Van Klaveren

 

2009

 

$

160

 

$

 

$

 

$

 

$

160

 

CEO, Medicexchange Limited (3)

 

2007

 

$

240

 

$

12

 

$

87

 

$

 

$

339

 

 

2008

 

$

32

 

$

 

$

 

$

80

 

$

112

 

 

2006

 

$

211

 

$

11

 

$

48

 

$

 

$

270

 

 

2007

 

$

 

$

 

$

160

 

$

80

 

$

240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

2008

 

$

32

 

$

 

$

54

 

$

80

 

$

166

 

CEO, Medicexchange Limited

 

2007

 

$

 

$

 

$

 

$

80

 

$

80

 

 

2006

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

2008

 

$

203

 

$

35

 

$

100

 

$

 

$

338

 

VP, Strategy and Business Development, Medicsight plc

 

2007

 

$

200

 

$

80

 

$

99

 

$

 

$

379

 

Steven Howson

 

2009

 

$

391

 

$

 

$

31

 

$

 

$

422

 

Chief Operating Officer, Medicsight plc

 

2008

 

$

189

 

$

18

 

$

285

 

$

 

$

492

 

 

2006

 

$

117

 

$

18

 

$

54

 

$

 

$

189

 

 

2007

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

2008

 

$

210

 

$

35

 

$

37

 

$

12

 

$

294

 

 

2009

 

$

232

 

$

 

$

 

$

 

$

232

 

Managing Director, Medicsight Japan

 

2007

 

$

145

 

$

31

 

$

35

 

$

11

 

$

222

 

 

2008

 

$

210

 

$

35

 

$

26

 

$

12

 

$

283

 

 

2006

 

$

107

 

$

 

$

 

$

 

$

107

 

 

2007

 

$

145

 

$

31

 

$

154

 

$

11

 

$

341

 

 


(1)           Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004 and Chairman on June 21, 2007.

(2)           Allan Rowley was appointed Chief Financial Officer on August 4, 2006.

(3)           Alex Van Klaveren was appointed CEO of Medicexchange Limited on September 15, 2008.

(4)           This column discloses the dollar amount of the aggregate grant date fair value of options granted in the year.

Tim Paterson-Brown was appointed Chief Executive Officer on September 21, 2004 and Chairman on June 21, 2007.

(2)

Allan Rowley was appointed Chief Financial Officer on August 4, 2006.

(3)

Adam Boyse resigned as Chief Executive Officer of Medicexchange on August 4, 2008 and Alex Van Klaveren was appointed to the post on September 15, 2008.

(4)

This column discloses the dollar amount recognized for financial reporting purposes in accordance with FAS 123(R).

 

3229



Table of Contents

 

Outstanding Equity Awards at December 31, 20082009

 

Name

 

 

 

Number of
securities
underlying
unexercised
Options
Exercisable

 

Number of securities
underlying
unexercised
Unearned
Options

 

Option Exercise
 Price

 

Option Expiry
Dates

 

 

 

 

Number of
securities
underlying
unexercised
options
exercisable

 

Number of securities
underlying
unexercised
unearned
options

 

Option exercise
 price

 

Option expiry
dates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan E

 

333,333

 

666,667

 

£0.50 ($0.72)

 

December 31, 2016

 

 

Plan J

 

145,833

 

729,166

 

£0.09 ($0.14)

 

May 14, 2019

 

 

Plan F

 

83,333

 

166,667

 

£0.75 ($1.09)

 

March 31, 2017

 

 

Plan G

 

166,666

 

333,334

 

£1.10 ($1.59)

 

November 30, 2017

 

MGT Capital Investments, Inc.

 

2007 Plan

 

333,333

 

666,667

 

$3.69

 

December 5, 2017

 

 

2007 Plan

 

666,667

 

333,333

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan D

 

166,666

 

83,334

 

£0.83 ($1.20)

 

June 30, 2016

 

 

Plan J

 

333,333

 

1,666,667

 

£0.09 ($0.14)

 

May 14, 2019

 

 

Plan E

 

166,666

 

333,334

 

£0.50 ($0.72)

 

December 31, 2016

 

 

Plan G

 

83,333

 

166,667

 

£1.10 ($1.59)

 

November 30, 2017

 

MGT Capital Investments, Inc.

 

2007 Plan

 

166,663

 

333,334

 

$3.69

 

December 5, 2017

 

 

2007 Plan

 

333,334

 

166,663

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.58)

 

June 30, 2016

 

 

Plan A

 

100,000

 

50,000

 

£0.40 ($0.64)

 

June 30, 2016

 

Medicsight plc

 

Plan A

 

50,000

 

 

£0.75 ($1.09)

 

September 30, 2012

 

 

Plan J

 

333,333

 

1,666,667

 

£0.09 ($0.14)

 

May 14, 2019

 

 

Plan B

 

50,000

 

 

£0.75 ($1.09)

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan E

 

300,000

 

600,000

 

£0.50 ($0.72)

 

December 31, 2016

 

 

Plan G

 

166,666

 

333,334

 

£1.10 ($1.59)

 

November 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

100,000

 

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan C

 

100,000

 

 

£0.75 ($1.09)

 

June 30, 2015

 

 

Plan D

 

100,000

 

50,000

 

£0.83 ($1.20)

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGT Capital Investments, Inc.

 

2007 Plan

 

33,333

 

66,667

 

$3.69

 

December 5, 2017

 

 

2007 Plan

 

66,667

 

33,333

 

$3.69

 

December 5, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

 

 

 

 

 

 

 

 

 

 

Steven Howson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

Plan A

 

66,666

 

33,334

 

£0.40 ($0.58)

 

June 30, 2016

 

Medicsight plc

 

Plan D

 

166,666

 

83,334

 

£0.83 ($1.20)

 

June 30, 2016

 

Medicsight plc

 

Plan E

 

50,000

 

100,000

 

£0.50 ($0.72)

 

December 31, 2016

 

 

Plan J

 

112,500

 

562,500

 

£0.09 ($0.14)

 

May 14, 2019

 

Medicsight plc

 

Plan I

 

 

50,000

 

£0.24 ($0.35)

 

December 16, 2018

 

 

Plan K

 

300,000

 

 

£0.10 ($0.16)

 

May 20, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

Plan E

 

100,000

 

200,000

 

£0.50 ($0.72)

 

December 31, 2016

 

 

Plan J

 

33,333

 

166,667

 

£0.09 ($0.14)

 

May 14, 2019

 

Medicsight plc

 

Plan I

 

 

300,000

 

£0.24 ($0.35)

 

December 16, 2018

 

 

33In Fiscal 2008 all employees, including the executive officers and other individuals listed above, were given the opportunity to forfeit all their existing Medicsight stock options in stock option Plans A through I and, in their place, receive in Plan J 50% of the number of forfeited options.

30



Table of Contents

 

Grants of Plan-Based Awardsplan-based awards

 

Name

 

Option Grant Dates (1)

 

Number of
options

 

Option Exercise
Price

 

Grant Date
Fair Value (2)

 

 

Option grant dates

 

Number of
options

 

Option exercise
price

 

Grant date
fair value (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

 

July 20, 2006 (3)

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

February 22, 2007

 

1,000,000

 

£0.50 ($0.72)

 

$

520

 

 

May 14, 2009 (2)

 

875,000

 

£0.09 ($0.14)

 

$

475

 

 

May 16, 2007

 

250,000

 

£0.75 ($1.09)

 

$

165

 

 

December 18, 2007

 

500,000

 

£1.10 ($1.59)

 

$

430

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

1,000,000

 

$3.69

 

$

1,600

 

 

December 5, 2007 (1)

 

1,000,000

 

$3.69

 

$

1,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allan Rowley

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

 

July 20, 2006 (3)

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

July 13, 2006

 

250,000

 

£0.83 ($1.20)

 

$

275

 

 

May 14, 2009 (2)

 

2,000,000

 

£0.09 ($0.14)

 

$

482

 

 

February 22, 2007

 

500,000

 

£0.50 ($0.72)

 

$

260

 

 

December 18, 2007

 

250,000

 

£1.10 ($1.59)

 

$

215

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

500,000

 

$3.69

 

$

800

 

 

December 5, 2007 (1)

 

500,000

 

$3.69

 

$

800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

David Sumner

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

 

July 20, 2006 (3)

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

March 20, 2003 (*)

 

50,000

 

£0.75 ($1.09)

 

$

38

 

 

May 14, 2009 (2)

 

2,000,000

 

£0.09 ($0.14)

 

$

541

 

 

September 9, 2004 (*)

 

50,000

 

£0.75 ($1.09)

 

$

38

 

 

 

 

 

 

 

 

 

 

 

February 22, 2007

 

900,000

 

£0.50 ($0.72)

 

$

468

 

 

December 18, 2007

 

500,000

 

£1.10 ($1.59)

 

$

430

 

 

 

 

 

 

 

 

 

 

Adam Boyse

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

Medicsight plc

 

June 30, 2005 (*)

 

100,000

 

£0.75 ($1.09)

 

$

94

 

 

July 13, 2006

 

150,000

 

£0.83 ($1.20)

 

$

165

 

 

 

 

 

 

 

 

 

 

Alex Van Klaveren

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGT Capital Investments, Inc.

 

December 5, 2007

 

100,000

 

$3.69

 

$

160

 

 

December 5, 2007 (1)

 

100,000

 

$3.69

 

$

160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dr Ravi Bickram Shrestha

 

 

 

 

 

 

 

 

 

Steven Howson

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

July 13, 2006

 

250,000

 

£0.83 ($1.20)

 

$

275

 

 

May 14, 2009 (2)

 

375,000

 

£0.09 ($0.14)

 

$

195

 

Medicsight plc

 

February 22, 2007

 

150,000

 

£0.50 ($0.72)

 

$

78

 

 

May 20, 2009 (3)

 

300,000

 

£0.10 ($0.16)

 

$

31

 

Medicsight plc

 

December 16, 2008

 

50,000

 

£0.24 ($0.35)

 

$

10

 

Medicexchange Limited

 

July 20, 2006

 

150,000

 

£0.40 ($0.58)

 

$

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kenichi Nakagawa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight plc

 

February 22, 2007

 

300,000

 

£0.50 ($0.72)

 

$

330

 

 

May 14, 2009 (2)

 

200,000

 

£0.09 ($0.14)

 

$

80

 

Medicsight plc

 

December 16, 2008

 

100,000

 

£0.24 ($0.35)

 

$

52

 

 


(1)

One-third of options vest on each of the first, second and third anniversaries of the grant date, except for the items marked (*) which were fully vested at December 31, 2008.

(2)

Grant date fair value was computed in accordance with FAS 123(R). We estimated the fair value for the stock options using the Black-Scholes option pricing model.

(1)One-third of options vest on each of the first, second and third anniversaries of the grant date

34(2)One-sixth of options vest every six months after the grant date



Table of Contents(3)Fully vested

(4)We estimate grant date fair value using the Black-Scholes option pricing model

 

Discussion of Summary Compensation and Grant of Plan Based Award Tables.

 

Employment agreements

 

Pursuant to their employment agreements, Tim Paterson-Brown and Allan Rowley receivedreceive an annual salary of $347$382 (£240) and $232$319160)200) respectively, plus a bonus each year as determined by our Board of Directors based on attainment of performance goals conveyed to the employee.  Tim-Paterson Brown is on 12 monthsmonths’ notice to the Company and 36 monthsmonths’ notice from the Company.  Allan Rowley is on 6 monthsmonths’ notice to the Company and 24 monthsmonths’ notice from the Company.

 

Potential Payments on Termination or Change in Control

 

The Company may immediately terminate the employment of any named officer for gross misconduct.  Both Tim Paterson-Brown and Allan Rowley have change in control provisions in their service contracts.  On a change in control event, Tim Paterson-Brown would be entitled to an immediate payment of 3 years’ basic salary and all stock options would become immediately vested and exercisable within the following 3 years.  On a change in control event, Allan Rowley would be entitled to an immediate payment of 2 years’ basic salary and all stock options would become immediately vested and exercisable within the following 2 years.

 

31



Table of Contents

Insider Participation

 

We have a Remuneration and Nominations Committee that is comprised of Neal Wyman and Peter Venton (two of our independent directors) that determines the compensation of the MGT Capital Investments Inc.’s executive officers.  The Board of Directors generally follows these recommendations.  Each of Tim Paterson-Brown, the Company’s Chief Executive Officer, and Allan Rowley, the Company’s Chief Financial Officer, is a member of the Company’s Board of Directors. Tim Paterson-Brown does not participate in board deliberations of his compensation.  Allan Rowley does not participate in board deliberations of his compensation or that of Tim Paterson-Brown.

 

Medicsight PLCplc has its own Remuneration and Nominations Committee that determines the executive compensation for its Executive Chairman (David Sumner) and Chief Executive Officer (Allan Rowley).  The Medicexchange Chairman determines the executive compensation for the Chief Executive Officer of Medicexchange PLC (Alex Van Klaveren).

 

Report

 

The Board of Directors has reviewed and discussed the Company’s Compensation Discussion and Analysis with management.  Based on the review and discussions, those Directors have approved the inclusion of the Compensation Discussion and Analysis in our annual report on Form 10-K.

 

Directors

 

Tim Paterson-Brown

Allan Rowley

Neal Wyman

Dr L. Peter Fielding

Peter Venton

Sir Christopher Paine

Dr Allan Miller

 

35



Table of Contents

Director Compensation

 

Name

 

Fees Earned or
Paid in Cash (1)

 

Option
Awards

 

All Other

Compensation

 

Total

 

 

Fees Earned or
Paid in Cash (1)

 

Option
Awards

 

All Other
Compensation

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Neal Wyman

 

$

40

 

$

 

$

 

$

40

 

 

$

40

 

$

 

$

 

$

40

 

Dr L. Peter Fielding

 

$

30

 

$

 

$

 

$

30

 

 

$

30

 

$

 

$

 

$

30

 

Peter Venton (2)

 

$

93

 

$

 

$

 

$

93

 

 

$

87

 

$

 

$

 

$

87

 

Sir Christopher Paine

 

$

20

 

$

 

$

 

$

20

 

 

$

20

 

$

 

$

 

$

20

 

Dr Allan Miller

 

$

20

 

$

 

$

 

$

20

 

 

$

20

 

$

 

$

 

$

20

 

 

All the Directors will be reimbursed for their out-of-pocket expenses incurred in connection with the performance of Board duties.

 


(1)As employees of the Company, Tim Paterson-Brown, the Chairman and Chief Executive Officer, and Allan Rowley, the Company’s Chief Financial Officer, received no directors’ fees from the Company during 2009 and are therefore not included in the table.

(2)Includes fees for services to the Company and to Medicsight plc.

As employees of the Company, Tim Paterson-Brown, the Chairman and Chief Executive Officer, and Allan Rowley, the Company’s Chief Financial Officer, received no directors’ fees from the Company during 2008 and are therefore not included in the table.

(2)

Includes fees for services to the Company and to Medicsight plc.

 

Independent Director Compensation

 

From January 1, 2008 the Company increased fees for its independent directors.  Each independent director receives annual compensation of $20.  Members of the audit committee and/or remuneration committee receive andan extra $10 for each committee they serve on.  For the fiscal year 2009,2010, the Company does not propose any change in fees for its independent directors.

 

3632



Table of Contents

ITEM 12

ITEM 12SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

 

The following table sets forth certain information regarding beneficial ownership of the Company’s common stock as of March 17, 2009:19, 2010:

 

·              each person known by the Company to be the beneficial owner of more than 5% of the outstanding common stock;

 

·              each person serving as a director or executive officer of the Company; and

 

·              all executive officers and directors of the Company as a group.

 

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission. In general, a person who has voting power and/or investment power with respect to securities is treated as a beneficial owner of those securities. For purposes of this table, shares subject to outstanding warrants and options exercisable within 60 days of the date of this Annual Report are considered as beneficially owned by the person holding such securities. To our knowledge, except as set forth in this table, the persons named in this table have sole voting and investment power with respect to the shares shown.

 

Percentage beneficially owned is based upon 32,500,893 shares of common stock issued and outstanding as of March 27, 2009.26, 2010.

 

Name and address of Beneficial Owner

 

Number of Shares
Beneficially Owned

 

Percentage of Common
Equity Beneficially Owned

 

 

 

 

 

 

 

5% Beneficial Owners

 

 

 

 

 

Columbia Partners LLC Investment Management

 

1,655,645

 

5.1

%

 

 

 

 

 

 

Directors and Officers

 

 

 

 

 

Tim Paterson-Brown

 

2,000,000

 

6.2

%

Allan Rowley

 

 

 

Neal Wyman

 

 

 

L. Peter Fielding

 

 

 

Peter Venton

 

16,666

 

*

 

Sir Christopher Paine

 

2,200

 

*

 

Dr Allan Miller

 

 

 

Total Officers and Directors as a Group (7 persons)

 

2,018,866

 

6.2

%

 


* Less than 1%.

 

Addresses for these directors and officers are care of the Company at Kensington Centre, 66 Hammersmith Road, London W14 8UD, United Kingdom.

 

3733



Table of Contents

ITEM 13CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

 

Asia IT Capital Investments Ltd (a related party)

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”).  Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight plc.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer).  In addition to the loan facilities made available by Asia IT to the Company and Medicsight plc, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.

 

During FiscalOn June 21, 2007 Medicsight plc completed its Initial Public Offeringinitial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT.IT Capital Investments Ltd (a related party).  Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement via Asia IT, approximately 11,700,000 million of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight plc IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).

 

During Fiscal 2006the year ended December 31, 2007 the Company usedplaced monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%. The funds were on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT to raise a gross amountwas $3,917 which included $262 of $34,096. Asia ITinterest income earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange plc.

During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.year ended December 31, 2007.

 

During the year ended December 31, 2008 the Company placed monies on deposit with Asia IT. These monies earn interest at a rangean annual rate of annual rates between 5% to 10%5.5%. The funds are on call at any time. At December 31, 2008 the balance of monies on deposit with Asia IT was $1,234 which included $337 of interest income earned in the year ended December 31, 2008.

 

During the year ended December 31, 20072009 the Company placed monies on deposit with Asia IT. These monies earnearned interest at a rangean annual rate of annual rates between 5% to 10%3%. The funds are on call at any time. At December 31, 20072009 the balance of monies on deposit with Asia IT was $3,917$992 which included $262$32 of interest income earned in the year ended December 31, 2007.2009.

 

MGT has made various investments in XShares Group LLC (“XShares”).  MGT was introduced to XShares by Asia IT.  In December 31, 2007 the Company invested $960 in XShares.  During the year ended December 31, 20062008 the Company placed monies on deposit with Asia IT. These monies earn interestacquired shares valued at an annual rate of 5%. The funds are on call at any time. At$2,040 in XShares and the combined investment was impaired to $600.  During the year ended December 31, 20062009 the balanceCompany invested $2,000 in convertible notes with a principal of monies on deposit with Asia IT was $5,993 which included $116 of interest income earned$2,100 in XShares Group LLC.  These notes and the investment were fully impaired in the year ended December 31, 2006.2009.  For part of the year ended December 31, 2009 Tim Paterson-Brown was a director of XShares.  In Fiscal 2009 the equity investment, convertible notes and accrued interest were fully impaired.

 

DuringIn the year ended December 31, 2007 the Company acquired shares to the value ofinvested $2,000 and $960 in HipCricket Inc., and XShares Group LLC respectively. Both of these investments were MGT was introduced to the CompanyHipCricket Inc by Asia IT.  AIT Limited and a brother of Tim Paterson-Brown is ana non-executive director of HipCricket Inc.  In Fiscal 2008 and 2009 the year ended December 31,2008 the Company acquired further sharesinvestment in XShares to theHipCricket was impaired, with a new carrying value $2,040 bringing the total investment to $3,000.of $224.

Accsys Technologies plc

 

Tim Paterson-Brown is also a non-executive director of Accsys Technologies plc, which has a subsidiary company Titan Wood Limited.  Titan Wood Limited rents space in 66 Hammersmith Road.  In the year ended December 31, 2008, $1802009 $168 of office related costs were recharged to Titan Wood Limited.  At December 31, 20082009 there was a balance receivable of $66 from Titan Wood Limited of $49, of which none remains unpaid. This is payable within 30 days under the terms of the invoice.

Wood.  In the year ended December 31, 2007, $2222008 $171 of office related costs were recharged to Titan Wood Limited. AtWood.

Moneygate Group Limited

In October 2009 the Company acquired 49% of the share capital of Moneygate Group Limited (“Moneygate”) , which is accounted for under the equity method.  Moneygate is a related party as we own 49% of its share capital and have representation on the board of directors.  In the period to December 31, 2007 there2009 the Company advanced a $398 working capital facility and $159 as part of a $3,186 acquisition facility to Moneygate, which was all outstanding at the year end.  We charged Moneygate a balance receivable from Titan Wood Limited of $16.$35 management fee for services provided and $40, including sales tax, was outstanding at the year end.

 

3834



Table of Contents

 

Purchase of Shares

 

In the year ended December 31, 2008 Tim Paterson-Brown (our Chief Executive Officer) Allan Rowley (our Chief Financial Officer) and David Sumner (Medicsight’s Executive Chairman) purchased, on the open market, 110,000, 118,50082,000 and 82,000118,500 ordinary shares respectively in Medicsight plc.

In the year ended December 31, 2006 Allan Rowley purchased 15,000 ordinary shares in Medicexchange plc for £15 ($30) which was received in full.

 

Director independence

 

Each of the Company’s independent directors: Neal Wyman, Dr. L. Peter Fielding, Peter Venton, Sir Christopher Paine and Dr. Allan Miller isare considered independent under Section 803A of the NYSE AMEX stock exchange rules to which the Company must comply.

 

3935



Table of Contents

 

PART IV

 

ITEM 14

PRINCIPAL ACCOUNTING FEES AND SERVICES.

Audit Fees.

Fees billed by our principal accountant amounted to $240 in Fiscal 2009 and $226 in Fiscal 2008 and $212 in Fiscal 2007.2008.

Audit Related Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 2009 and $58 in Fiscal 2008 and $0 in Fiscal 2007.2008.

Tax Fees.

Fees billed by our principal accountant amounted to $80 in Fiscal 2009 and $60 in Fiscal 2008 and $135 in Fiscal 2007.2008.

 

All Other Fees.

Fees billed by our principal accountant amounted to $0 in Fiscal 20082009 and $0 in Fiscal 2007.2008.

 

The Company’s Audit Committee has approved the Company’s audit fees.

 

As of November 25, 2004, the Audit Committee is directly responsible for the appointment, compensation, retention and oversight of the work of any independent auditor engaged (including resolution of disagreements between management and the auditor regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services for the Company.  Each such firm shall report directly to the Company’s Audit Committee.  The Audit Committee also is responsible for overseeing the accounting and financial reporting processes of the Company and the audits of the financial statements of the Company.

 

40



Table of Contents

ITEM 15

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

 

Financial Statements

 

The financial statements of the Company for the fiscal years covered by this Annual Report are located on pages F-1 to F-27F-24 of this Annual Report.

 

Exhibits

 

Exhibit No.

 

Description

 

 

 

2.1

 

Articles of Merger of Medicsight, Inc., a Utah corporation (1)

2.2

 

Certificate of Merger of Medicsight, Inc., a Delaware corporation (1)

2.3

 

Offering Document to acquire shares of Radical Technology plc. (2)

3.1

 

Certificate of Incorporation of Medicsight, Inc. and amendments thereto (1)

3.2

 

By-Laws of Medicsight, Inc. (1)

4.1

 

Loan Note issued by HTTP Insights, Ltd. to Nightingale Technologies Ltd. (5)

10.1

 

Share Sale Agreement between Nightingale Technologies Limited and Medicsight, Inc. (3)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight, Inc. (4)

10.2

 

Letter Agreement between Asia IT Capital Investments, Ltd. and Medicsight plc (5)

10.3

Securities Purchase Agreement with XShares Group, Inc. (6)

10.4

Second Amended and Restated Certificate of Incorporation of XShares Group, Inc. (6)

10.5

Convertible Promissory Note between XShares Group, Inc. and MGT Capital Investments, Inc. (6)

10.6

First Amendment to Securities Purchase Agreement with XShares Group, Inc. (7)

10.7

Second Amendment to Securities Purchase Agreement with XShares Group, Inc. (7)

10.8

Convertible Promissory Note between XShares Group, Inc. and MGT Capital Investments, Inc. dated August 10, 2009. (7)

10.9

Subscription agreement between Moneygate Group Limited and MGT Capital Investments Limited (8)

10.10

Working capital facility agreement between MGT Capital Investments Limited and Moneygate Group Limited (8)

10.11

Facility agreement between MGT Capital Investments Limited and Moneygate Group Limited (8)

21.1

 

Subsidiaries (filed herewith at page E-1).

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-2).

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-3).

36



Table of Contents

32.1

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Executive Officer (filed herewith at page E-4).

32.2

 

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer (filed herewith at page E-5).

 


(1)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on January 19, 2007.

 

 

(2)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed on May 23, 2000.

 

 

(3)

Incorporated herein by reference to the Company’s Current Report on Form 8-K filed March 7, 2001.

 

 

(4)

Incorporated herein by reference to the Company’s Registration Statement on Form SB-2, filed December 26, 2001.

 

 

(5)

Incorporated herein by reference to the Company’s Annual Report on Form 10-KSB, filed April 19, 2002.

(6)

Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q, filed May 15, 2009

(7)

Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q, filed August 14, 2009

(8)

Incorporated herein by reference to the Company’s Quarterly Report on Form 10-Q, filed November 12, 2009

 

4137



Table of Contents

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

MGT CAPITAL INVESTMENTS, INC

April 2, 2009March 30, 2010

 

 

 

By:

/s/ TIM PATERSON-BROWN

 

Chief Executive Officer (Principal Executive Officer)

April 2, 2009March 30, 2010

 

 

 

By:

/s/ ALLAN ROWLEY

 

Chief Financial Officer (Principal Financial Officer)

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ TIM PATERSON-BROWN

 

Director

 

April 2, 2009March 30, 2010

Tim Paterson-Brown

 

 

 

 

 

 

 

 

 

/s/ ALLAN ROWLEY

 

Director

 

April 2, 2009March 30, 2010

Allan Rowley

 

 

 

 

 

 

 

 

 

/s/ NEAL WYMAN

 

Director

 

April 2, 2009March 30, 2010

Neal Wyman

 

 

 

 

 

 

 

 

 

/s/ L. PETER FIELDING

 

Director

 

April 2, 2009March 30, 2010

L. Peter Fielding

 

 

 

 

 

 

 

 

 

/s/ PETER VENTON

 

Director

 

April 2, 2009March 30, 2010

Peter Venton

 

 

 

 

 

 

 

 

 

/s/ SIR CHRISTOPHER PAINE

 

Director

 

April 2, 2009March 30, 2010

Sir Christopher Paine

 

 

 

 

 

 

 

 

 

/s/ ALLAN MILLER

 

Director

 

April 2, 2009March 30, 2010

Allan Miller

 

 

 

 

 

4238



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC. AND SUBSIDIARIES

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

F-2

 

 

Consolidated Balance Sheets as of December 31, 20082009 and December 31, 20072008

F-3

 

 

Consolidated Statements of Operations for the years ended December 31, 2009, 2008 December 31,and 2007 and December 31, 2006

F-4

 

 

Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income/(Loss) for the years ended December 31, 2009, 2008 December 31,and 2007 and December 31, 2006

F-5

 

 

Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 December 31,and 2007 and December 31, 2006

F-6

 

 

Notes to the Consolidated Financial Statements

F-7 to F-27F-24

 

F-1



Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

MGT Capital Investments, Inc. and Subsidiaries

 

We have audited the accompanying consolidated balance sheets of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 20082009 and 2007,2008, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss), and cash flows for each of the three years in the three-year period ended December 31, 2008.2009.  These consolidated financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.  Our audits included consideration of internal control over financial reporting as a basis for designing auditsaudit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of MGT Capital Investments, Inc. and Subsidiaries as of December 31, 2009 and 2008, and 2007, and the consolidated results of their operations and their cash flows for each of the three years in the three-year period ended December 31, 2008,2009, in conformity with U.S. generally accepted accounting principles.

 

As discussed in Note 2 to the consolidated financial statements, effective January 1, 2008, the Corporation adopted Statement of Financial Accounting Standards No. 157, “Fair Value Measurements.” In 2007, the Company adopted the provisions of FIN 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement No. 109.”

In connection with our audits of the consolidated financial statements referred to above, we also audited Schedule II — Valuation and Qualifying Accounts for each of the three years in the period ended December 31, 2008.2009.  In our opinion, this financial schedule, when considered in relation to the consolidated financial statements taken as a whole, presents fairly, in all material respects, the information stated therein.

 

Amper, Politziner & Mattia, LLP

 

April 2, 2009March 30, 2010

Edison, New Jersey

 

F-2



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands except share and per share amounts)

 

 

December 31,

 

 

December 31,

 

 

2008

 

2007

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

Revised note 3

 

Assets

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

38,294

 

$

92,373

 

 

$

22,165

 

$

38,294

 

Marketable securities

 

1,884

 

2,219

 

 

 

1,884

 

Accounts receivable

 

134

 

7

 

 

97

 

134

 

Other receivables — related party

 

49

 

16

 

 

105

 

49

 

Prepaid expenses and other current assets

 

851

 

704

 

 

620

 

851

 

Loan receivable — related party — current

 

398

 

 

Total current assets

 

41,212

 

95,319

 

 

23,385

 

41,212

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, at cost, net

 

706

 

903

 

 

290

 

706

 

Intangible assets

 

299

 

 

Intangible assets, net

 

 

299

 

Investments at cost

 

776

 

1,319

 

 

224

 

776

 

Security deposits

 

301

 

279

 

 

219

 

301

 

Goodwill

 

12,157

 

11,200

 

 

 

12,157

 

Loan receivable — related party — long term

 

159

 

 

Total assets

 

$

55,451

 

$

109,020

 

 

$

24,277

 

$

55,451

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,877

 

$

2,931

 

 

$

916

 

$

2,877

 

Accrued expenses

 

1,386

 

1,469

 

 

1,214

 

1,386

 

Deferred revenue

 

77

 

20

 

 

114

 

77

 

Total current liabilities

 

 

4,340

 

 

4,420

 

 

$

2,244

 

$

4,340

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

16,017

 

93,504

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

Common stock, $0.001 par value: December 31, 2008, 75,000,000 shares authorized; 38,900,383 issued and 32,550,590 shares outstanding (December 31, 2007, 75,000,000 shares authorized, 38,900,383 shares issued and outstanding)

 

39

 

39

 

Common stock, $0.001 par value: 75,000,000 shares authorized; 38,900,383 issued and 32,550,590 shares outstanding

 

39

 

39

 

Additional paid-in capital

 

298,376

 

229,428

 

 

299,878

 

298,376

 

Accumulated other comprehensive (loss)/income

 

(4,959

)

1,078

 

Accumulated other comprehensive loss

 

(4,549

)

(4,959

)

Accumulated deficit

 

(239,450

)

(219,449

)

 

(265,827

)

(239,450

)

 

54,006

 

11,096

 

 

29,541

 

54,006

 

Treasury stock, at cost, 6,349,793 shares of common stock

 

(18,912

)

 

 

(18,912

)

(18,912

)

Total stockholders’ equity

 

35,094

 

11,096

 

 

10,629

 

35,094

 

Non-controlling interest

 

11,404

 

16,017

 

Total equity

 

22,033

 

51,111

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity, liabilities and minority interest

 

$

55,451

 

$

109,020

 

Total stockholders’ equity, liabilities and non-controlling interest

 

$

24,277

 

$

55,451

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share amounts)

 

 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revised note 3

 

Revised note 3

 

Revenues

 

$

354

 

$

89

 

$

 

 

$

228

 

$

354

 

$

89

 

Cost of revenue

 

(116

)

(35

)

 

 

(3

)

(116

)

(35

)

Gross margin

 

238

 

54

 

 

Gross profit

 

225

 

238

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

26,066

 

19,307

 

12,842

 

 

15,195

 

26,066

 

19,307

 

Research and development cost

 

3,665

 

2,670

 

2,870

 

 

1,998

 

3,665

 

2,670

 

Impairment of goodwill

 

12,157

 

 

 

 

29,731

 

21,977

 

15,712

 

 

29,350

 

29,731

 

21,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

(29,493

)

(21,923

)

(15,712

)

 

(29,125

)

(29,493

)

(21,923

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other income

 

1,842

 

4,048

 

300

 

Loss before minority interest

 

(27,651

)

(17,875

)

(15,412

)

Other income and (expense), net

 

(3,018

)

1,842

 

4,048

 

Net Loss before non-controlling interest

 

(32,143

)

(27,651

)

(17,875

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minority interest

 

7,650

 

4,075

 

477

 

Net Loss attributable to non-controlling interest

 

5,766

 

7,650

 

4,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(20,001

)

$

(13,800

)

$

(14,935

)

Net Loss attributable to MGT Capital Investments, Inc.

 

$

(26,377

)

$

(20,001

)

$

(13,800

)

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$

(0.60

)

$

(0.35

)

$

(0.39

)

 

$

(0.81

)

$

(0.60

)

$

(0.35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

33,188,294

 

38,900,383

 

38,092,965

 

 

32,550,590

 

33,188,294

 

38,900,383

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4



Table of Contents

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME/INCOME / (LOSS)

(In thousands except share and per share amounts)

 

 

 

 

 

Additional

 

Shares

 

Accumulated

 

 

 

 

 

Total

 

 

Common stock

 

Additional
paid-in

 

Accumulated
comprehensive

 

Accumulated

 

Treasury

 

Total
stockholders’

 

Non-
controlling

 

Total

 

 

Common stock

 

Paid-In

 

to be

 

Comprehensive

 

Accumulated

 

Treasury

 

Stockholders’

 

 

Shares

 

Amount

 

capital

 

income/(loss)

 

deficit

 

stock

 

equity

 

interest

 

equity

 

 

Shares

 

Amount

 

Capital

 

Issued

 

Income (Loss)

 

Deficit

 

Stock

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2006

 

36,393

 

$

36

 

$

208,684

 

$

3,600

 

$

128

 

$

(190,714

)

$

 

$

21,734

 

Common stock issued (net of commissions)

 

2,507

 

3

 

9,014

 

 

 

 

 

9,017

 

Proceeds from sale subsidiary company stock

 

 

 

 

(3,600

)

 

 

 

(3,600

)

BALANCE, JANUARY 1, 2007

 

38,900

 

$

39

 

$

218,138

 

$

853

 

$

(205,649

)

$

 

$

13,381

 

$

21,710

 

$

35,091

 

Proceeds from sale of subsidiary company stock

 

 

 

9,749

 

 

 

 

9,749

 

14,820

 

24,569

 

Medicsight share of IPO equity

 

 

 

 

 

 

 

 

61,019

 

61,019

 

Incorporation of Medicexchange China

 

 

 

 

 

 

 

 

30

 

30

 

Stock-based compensation

 

 

 

440

 

 

 

 

 

440

 

 

 

 

1,541

 

 

 

 

1,541

 

 

1,541

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(14,935

)

 

 

(14,935

)

COMPREHENSIVE INCOME/(LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

(13,800

)

 

(13,800

)

(4,075

)

(17,875

)

Translation adjustment

 

 

 

 

 

280

 

 

 

280

 

 

 

 

 

 

 

 

589

 

 

 

 

 

589

 

 

589

 

Unrealized gain on marketable securities

 

 

 

 

 

445

 

 

 

445

 

 

 

 

 

(364

)

 

 

(364

)

 

(364

)

Total comprehensive loss

 

 

 

 

 

725

 

(14,935

)

 

(14,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,575

)

(4,075

)

(17,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2006

 

38,900

 

39

 

218,138

 

 

853

 

(205,649

)

 

13,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale subsidiary company stock

 

 

 

9,749

 

 

 

 

 

9,749

 

BALANCE, DECEMBER 31, 2007

 

38,900

 

$

39

 

$

229,428

 

$

1,078

 

$

(219,449

)

$

 

$

11,096

 

$

93,504

 

$

104,600

 

Reclassification from non-controlling interest

 

 

 

66,132

 

 

 

 

66,132

 

(66,132

)

 

Purchase of stock in a subsidiary

 

 

 

 

 

 

 

 

(294

)

(294

)

Purchase of own stock

 

 

 

 

 

 

 

(18,912

)

(18,912

)

 

(18,912

)

Stock-based compensation

 

 

 

1,541

 

 

 

 

 

 

1,541

 

 

 

 

2,816

 

 

 

 

2,816

 

1,116

 

3,932

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(13,800

)

 

(13,800

)

COMPREHENSIVE INCOME/(LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

(20,001

)

 

(20,001

)

(7,650

)

(27,651

)

Translation adjustment

 

 

 

 

 

589

 

 

 

589

 

 

 

 

 

(5,956

)

 

 

(5,956

)

(4,527

)

(10,483

)

Unrealized gain on marketable securities

 

 

 

 

 

(364

)

 

 

(364

)

 

 

 

 

(81

)

 

 

(81

)

 

(81

)

Total comprehensive loss

 

 

 

 

 

225

 

(13,800

)

 

(13,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,038

)

(12,177

)

(38,215

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2007

 

38,900

 

39

 

229,428

 

 

1,078

 

(219,449

)

 

11,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification from minority interest

 

 

 

66,132

 

 

 

 

 

66,132

 

Purchase of own stock

 

 

 

 

 

 

 

(18,912

)

(18,912

)

BALANCE, DECEMBER 31, 2008

 

38,900

 

$

39

 

$

298,376

 

$

(4,959

)

$

(239,450

)

$

(18,912

)

$

35,094

 

$

16,017

 

$

51,111

 

Stock-based compensation

 

 

 

2,816

 

 

 

 

 

2,816

 

 

 

 

1,502

 

 

 

 

 

 

1,502

 

497

 

1,999

 

COMPREHENSIVE LOSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the year

 

 

 

 

 

 

(20,001

)

 

(20,001

)

COMPREHENSIVE INCOME/(LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss for the period

 

 

 

 

 

 

 

(26,377

)

 

(26,377

)

(5,766

)

(32,143

)

Translation adjustment

 

 

 

 

 

(5,956

)

 

 

(5,956

)

 

 

 

 

 

410

 

 

 

 

410

 

656

 

1,066

 

Unrealized loss on marketable securities

 

 

 

 

 

(81

)

 

 

(81

)

Total comprehensive loss

 

 

 

 

 

(6,037

)

(20,001

)

 

(26,038

)

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,967

)

(5,110

)

(31,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2008

 

38,900

 

$

39

 

$

298,376

 

$

 

$

(4,959

)

$

(239,450

)

$

(18,912

)

$

35,094

 

BALANCE, DECEMBER 31, 2009

 

38,900

 

$

39

 

$

299,878

 

$

(4,549

)

$

(265,827

)

$

(18,912

)

$

10,629

 

$

11,404

 

$

22,033

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands except share and per share amounts)

 

 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(20,001

)

$

(13,800

)

$

(14,935

)

Net loss before non-controlling interest

 

$

(32,143

)

$

(27,651

)

$

(17,875

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to minority interests

 

(7,650

)

(4,075

)

(477

)

Stock-based compensation expense

 

3,932

 

1,541

 

440

 

 

1,999

 

3,932

 

1,541

 

Depreciation

 

468

 

367

 

278

 

 

337

 

468

 

367

 

Amortization of intangible fixed asset

 

100

 

 

 

 

133

 

100

 

 

Loss on disposal of fixed assets

 

158

 

6

 

13

 

 

109

 

158

 

6

 

Loss on impairment of goodwill

 

12,157

 

 

 

Realized loss on investments

 

33

 

 

 

 

 

33

 

 

Loss on impairment deemed other than temporary

 

1,101

 

 

 

Loss on impairment of investments held at cost

 

2,583

 

 

 

Unrealized currency (gain)/loss on foreign denominated intercompany transactions

 

(747

)

 

 

Impairment of investments

 

1,514

 

3,684

 

 

Profit on disposal of companies

 

448

 

 

 

Accrued interest receivable

 

(210

)

 

 

Impairment of XShares convertible note

 

2,210

 

 

 

(Increase)/decrease in assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(166

)

(7

)

 

 

69

 

(166

)

(7

)

Other receivable — related party

 

(47

)

58

 

 

 

(51

)

(47

)

58

 

Prepaid expenses and other current assets

 

(354

)

435

 

47

 

 

235

 

(354

)

435

 

Increase/(decrease) in liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

309

 

945

 

814

 

 

(1,667

)

309

 

945

 

Accounts payable — related party

 

 

 

(1,151

)

Accrued expenses

 

167

 

84

 

981

 

 

(146

)

167

 

84

 

Deferred revenue

 

75

 

20

 

 

 

101

 

75

 

20

 

Net cash used in operating activities

 

(20,039

)

(14,426

)

(13,990

)

 

(14,905

)

(19,292

)

(14,426

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash held for common stock subscribed but unissued

 

 

 

4,000

 

Purchase of investments at cost

 

(2,040

)

(960

)

 

 

 

(2,040

)

(960

)

Purchase of marketable securities

 

(4,585

)

(2,000

)

(4,533

)

 

 

(4,585

)

(2,000

)

Sale of marketable securities

 

3,588

 

4,395

 

 

 

946

 

3,588

 

4,395

 

Purchase of property and equipment

 

(515

)

(593

)

(722

)

 

(22

)

(515

)

(593

)

Purchase of Chinese subsidiary

 

(220

)

 

 

 

 

(220

)

 

Issuance of XShares convertible note

 

(2,000

)

 

 

Moneygate loans receivable

 

(578

)

 

 

Net cash (used in)/provided by investing activities

 

(3,772

)

842

 

(1,255

)

 

(1,654

)

(3,772

)

842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal payments under capital lease obligations

 

 

(7

)

(18

)

 

 

 

(7

)

Purchase of own stock

 

(18,912

)

 

 

 

 

(18,912

)

 

Repurchase of subsidiary company stock

 

(1,251

)

 

 

 

 

(1,251

)

 

Proceeds from sale of common stock (net of commissions)

 

 

 

9,017

 

Proceeds from sale of subsidiary company stock

 

 

24,569

 

 

 

 

 

24,569

 

Proceeds from issue of subsidiary company stock

 

 

61,049

 

22,187

 

 

 

 

61,049

 

(Decrease) from sale of common stock to be issued (net of commissions)

 

 

 

(3,600

)

Net cash (used in)/provided by financing activities

 

(20,163

)

85,611

 

27,586

 

 

 

(20,163

)

85,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rates on cash and cash equivalents

 

(10,105

)

589

 

167

 

 

430

 

(10,852

)

589

 

Net change in cash and cash equivalents

 

(54,079

)

72,616

 

12,508

 

 

(16,129

)

(54,079

)

72,616

 

Cash and cash equivalents, beginning of year

 

92,373

 

19,757

 

7,249

 

 

38,294

 

92,373

 

19,757

 

Cash and cash equivalents, end of year

 

$

38,294

 

$

92,373

 

$

19,757

 

 

$

22,165

 

$

38,294

 

$

92,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash paid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

 

$

3

 

$

2

 

 

$

 

$

 

$

3

 

 

The accompanying notes are an integral part of these statements.

 

F-6



Table of Contents

 

MGT CAPITAL INVESTMENTS, INC AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(In thousands except share and per share amounts)

 

1.     Organization, basis of presentation and liquidity

 

MGT Capital Investments, Inc (“MGT”, “we”, “the Company”, “the Group”, “us”) is a holding Company in the global Healthcare Information Technology sector (“HCIT”).Company.  We currently have a controlling interest in our two main operating subsidiaries: Medicsight plc (“Medicsight”) and Medicexchange Limited (“Medicexchange”). We also have wholly owned subsidiaries MGT Capital Investments (UK) Limited, MGT Investments (Gibraltar) Limited, Medicexchange Inc., Medicsight Nominees Limited, HTTP Tech Inc. and Medical Vision Systems Inc.

 

·                                  Medicsight and its wholly owned subsidiaries is a medical imaging software development company listed on the AIM marketMarket of the London Stock Exchange (Ticker symbol “MDST”) that develops and commercializes enterprise-wide Computer-Aided Detection (“CAD”) applications which analyze Computer Tomography (“CT”) scans forto assist radiologists in the early detection and measurement of colorectal polyps and lung lesions.  Medicsight currently has limited revenue and is awaiting regulatory approvals in key markets.  The Company holds 86 million shares (55%) of the 155 million shares issued share capital of Medicsight.

 

·                                   Medicexchange and its majority owned subsidiaries provide medical imaging professionals with a global web portal containing an online sales channel for diagnostic, treatment and surgery planning solutions.  This combined with a variety of relevant clinical papers, training materials and content gives these professionals access to information and products that they otherwise would have difficulty accessing.  The Company holds 22.5 million shares (73%) of the 30.8 million issued share capital of Medicexchange.  Medicexchange’s shares are not publicly traded.

·MGT and its subsidiaries also hold various other investments.  The Company has a 49% holding in Moneygate Group Limited, a UK based firm of Independent Financial Advisors, and equity investments in XShares Group LLC, HipCricket Inc. and Eurindia Limited.

 

The Company has incurred significant operating losses since inception and has just commenced generating revenue from operations. As a result, the Company has generated negative cash flows from operations and has an accumulated deficit of $239,450$265,827 at December 31, 2008.2009. The Company is operating in a developing industry based on new technology and its primary source of funds to date has been through the issuance of securities. While the Company is optimistic and believes appropriate actions are being taken, there can be no assurance that management’s efforts will be successful or that the products the Company develops and markets will be accepted by consumers.

 

2.     Summary of significant accounting policies:

 

Principles of Consolidationconsolidation

 

The consolidated financial statements include the accounts of our Company and our wholly and majority owned subsidiaries.  Our main operating subsidiaries are Medicsight and Medicexchange.  The functional currencies of our subsidiaries are their local currencies.  All intercompany transactions and balances have been eliminated.  All foreign currency translation gains and losses arising on consolidation were recorded in stockholders’ equity as a component of accumulated other comprehensive income (loss) in accordance with Statement of Financial Accounting Standards No. 52, Foreign Currency Translation..   Minority InterestNon-controlling interest represents the minority equity investment in any of the MGT Capital Investments, Inc. group of companies, plus the minoritiesminorities’ share of the net operating result.result and other components of equity relating to the non-controlling interest.

 

Use of Estimatesestimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of AmericaUSA requires management to make estimates and assumptions that affect the amounts of assets

F-7



Table of Contents

and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Fair value of financial instruments

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

The Company’s financial instruments consist primarily of cash, cash equivalents and marketable securities, for which the current carrying amounts approximate fair market values. Investments held at cost are also subject to SFAS 157 if they deemed to be impaired as the result of an impairment review.

 

Cash and cash equivalents

 

The Company considers investments with original maturities of three months or less to be cash equivalents.

 

F-7



Table of Contents

Marketable securities

 

The Company investshas invested some of its cash balances in short-term, highly liquid, available for sale marketable securities, which are carried in our consolidated balance sheet at fair value in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 115 Accounting for Certain Investments in Debt and Equity Securities,, with unrealized gains and losses reported in stockholders’ equity as a component of accumulated other comprehensive income (loss) -, unless the Company concludes that unrealized losses represent an other-than-temporary impairment.  In that circumstance, such losses would be reflected in the consolidated statements of operations.  Realized gains and losses are included in other income.income / (expense).  Fair value is based upon quoted market prices for these or similar instruments.  As at December 31, 2009 the Company had liquidated all its marketable securities and transferred the proceeds to cash.

 

Investments

 

Investments consists of equity ownership in various corporations where our investment is less than 20% of issued share capital. The Company records these investments at historicalcapital are accounted for under the cost subject to any provisionmethod.   Investments where we hold between 20% and 50% of issued share capital and we have significant influence over the investee are accounted for impairment.under the equity method.

Property and equipment

 

Property and equipment are stated at cost.cost less accumulated depreciation.  Depreciation is calculated using the straight line method on the various asset classes over their estimated useful lives, which range from two to five years.  Leasehold improvements are depreciated over the term of the lease.

 

Goodwill

 

Goodwill representsis reviewed for impairment annually or more frequently if events or changes in circumstances indicate that the excessasset might be impaired.  The first step of acquisition purchase price overthe goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill.  We compare the net assets acquired. In accordance with SFAS No. 142 “Goodwill and Other Intangible Assets,”book value to the market value (market capitalization plus a control premium) for the reporting unit. If the market value exceeds the book value, goodwill is tested forconsidered not impaired, and thus the second step of the impairment on an annual basis or whenever indicatorstest is not necessary.  If the book value exceeds the market value, the second step of the goodwill impairment test is performed to measure the amount of impairment arise. Anloss, if any.  The second step of the goodwill impairment analysistest, used to measure the amount of impairment loss, compares the implied fair value of the goodwill with the book value of the goodwill.  If the carrying value of the goodwill exceeds the implied fair value of the goodwill, an impairment loss would be recognized in an amount equal to the excess.  Any loss recognized cannot exceed the carrying amount of goodwill.  After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill is its new accounting basis.  Subsequent reversal of a previously recognized goodwill impairment loss is prohibited once the measurement of that loss is completed.

As of March 31, 2009 Medicsight’s share price had fallen to a level at which book value exceeded market value.  As a consequence, we carried out an impairment review at the end of the first quarter of 2009 and concluded that the goodwill was performed as of December 31, 2008 and 2007 and the Company concluded there was no impairment loss.fully impaired.  See note 7.

 

Impairment of long-lived assets and long-lived assets to be disposed of

 

The Company evaluates the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  The Company’s assessment for impairment of an asset involves estimating the undiscounted cash flows expected to result from use of the asset and its eventual disposition.  An impairment loss recognized is measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

 

Foreign currency translation

 

The accounts of the Company’s foreign subsidiaries are maintained using the local currency as the functional currency. For these subsidiaries, assets and liabilities are translated into US dollars at year-endperiod-end exchange rates, and income and expense accounts are translated at average monthly exchange rates.  Net gains and losses from foreign currency translation are excluded from operating results and are accumulated as a separate component of stockholders’ equity.

 

F-8



Table of Contents

Gains and losses on foreign currency transactions are reflected in selling, general and administrative expenses in the income statement.

 

F-8



Table of Contents

Revenue recognition

 

Medicsight

 

The Company recognizes revenue in accordance with American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) 97-2, Software Revenue Recognition, as amended by SOP 98-4 and SOP 98-9, as well as Technical Practice Aids issued from time to time by the AICPA, and SEC Staff Accounting Bulletin No. 104. The Company recognizes revenue when it is realized or realizable and earned.  The Company considers revenue realized or realizable and earned when it has persuasive evidence of an arrangement, the product has been shipped or the services have been provided to the customer, the sales price is fixed or determinable, and collectability is probable.

 

License fee revenue is derived from the licensing of computer software. Maintenance revenue is derived from software maintenance.  The Company’s software licenses are generally sold as part of an arrangement that includes maintenance and support.

 

The Company licenses software and sells maintenance through visualization solution partners and original equipment manufacturers.  The Company receives regular sales reports detailing the number of licenses sold by original equipment manufacturers, value-added resellers and independent distributors (collectively, “Resellers”) to end users.  The Company generally offers terms that require payment 30 days from invoicing.

 

Provided the Reseller i) assumes all risk of the purchase, ii) has the ability and obligation to pay regardless of receiving payment from the end user, and all other revenue recognition criteria are met, license revenue from Resellers is recognized upon shipment of its product to vendors (“sell-in basis”).

 

As at December 31, 2008 we have $20 of deferred revenue relating to support and maintenance services and $42 relating to deferred license revenue.

Additionally:

 

Software — Revenuerevenue from license fees is recognized when notification of shipment to the end user has occurred, there are no significant Company obligations with regard to implementation and the Company’s services are not considered essential to the functionality of other elements of the arrangement.

 

Services — Revenuerevenue from maintenance and support arrangements is deferred and recognized ratably over the term of the maintenance and support arrangements.

 

Multiple-Element ArrangementsMultiple-element arrangementsThethe Company enters into arrangements with Resellersresellers that include a combination of software products, maintenance and support.  For such arrangements, the Company recognizes revenue using the residual method.  The Company allocates the total arrangement fee among the various elements of the arrangement based on the fair value of each of the undelivered elements determined by vendor-specific objective evidence.evidence of fair value.  The fair value of maintenance and support services is established based on renewal rates.  In software arrangements for which the Company does not have vendor-specific objective evidence of fair value for all elements, revenue is deferred until the earlier of when vendor-specific objective evidence of fair value is determined for the undelivered elements (residual method) or when all elements for which the Company does not have vendor-specific objective evidence of fair value have been delivered.

As of December 31, 2009 we recorded in Medicsight $23 of deferred revenue relating to support and maintenance services and $73 relating to deferred license revenue, compared with $20 relating to support and maintenance revenue and $42 relating to deferred license revenue at December 31, 2008.

 

Medicexchange

 

We recognize revenue when the following revenue recognition criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the selling price is fixed or determinable

F-9



Table of Contents

and collectability is reasonably assured.  Deferred revenue is recorded when payments are received in advance of performing our service obligations.

 

As of December 31, 2009 we recorded $18 deferred revenue relating to Medicexchange, compared with $15 at December 31, 2008 we have $15 of deferred revenue.2008.

 

Research and development

 

CostsWe incur costs incurred in connection with the development of software products that are intended for sale are accounted for in accordance with SFAS No. 86, “Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed”.sale.  Costs incurred prior to technological feasibility being established for the product are expensed as incurred.

 

Technological feasibility is established upon completion of a detailed program design or, in its absence, completion of a working model.  Thereafter, all software production costs can be capitalized and subsequently reported at the lower of un-amortized cost or net realizable value.  Capitalized costs are amortized based on current and future revenue for each product with an annual

F-9



Table of Contents

minimum equal to the straight-line amortization over the remaining estimated economic life of the product.  Amortization commences when the product is available for general release to customers.

 

The Company concluded that no such expenditures needed to be capitalized because the Company did not incur any material software production costs and all such costs incurred represent research and development costs.  The Company’s research and development costs are comprised of staff cost, consultancy costs and expensed research and development software costs expensed onfor the Medicsight CAD system.

 

For the years ended December 31, 2009, 2008 December 31,and 2007 and December 31, 2006, the Company expended $1,998, $3,665 $2,670 and $2,870$2,670 respectively, for research and development expenses for Medicsight CAD and its products.

Fair value of financial instruments

On January 1, 2008 the Company adopted certain provisions of FASB ASC 820 “Fair Value Measurements and Disclosures” for financial assets and financial liabilities and on January 1, 2009 for non-financial assets and non-financial liabilities.  This establishes a framework for measuring fair value and expands disclosure about fair value measurements.

 

Income taxes

 

Effective January 1, 2007 the Company adopted elements of FASB Interpretation No. 48, ASC 740-10 “Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109, Accounting— Overall” regarding accounting for Income Taxes (“FIN 48”). FIN 48uncertainty in income taxes.  This clarifies the accounting for uncertainty in income taxes recognized in financial statements and requires the impact of a tax position to be recognized in the financial statements if that position is more likely than not of being sustained by the taxing authority.  At the adoption date of January 1, 2007 and also as of December 31, 2008,2009, the Company did not have any unrecognized tax benefits.  We do not expect that the amount of unrecognized tax benefits will significantly increase or decrease within the next twelve months.  The Company’s policy is to recognize interest and penalties related to tax matters in the income tax provision in the Consolidated Statements of Operations.  There was no interest and penalties for the yeartwelve months ended December 31, 20072009, 2008 and 2008.2007.  Tax years beginning in 2004 are generally subject to examination by taxing authorities, although net operating losses from all years are subject to examinations and adjustments for at least three years following the year in which the attributes are used.

 

Deferred taxes are computed based on the tax liability or benefit in future years of the reversal of temporary differences in the recognition of income or deduction of expenses between financial and tax reporting purposes.  The net difference, if any, between the provision for taxes and taxes currently payable is reflected in the balance sheet as deferred taxes.  Deferred tax assets and/or liabilities, if any, are classified as current and non-current based on the classification of the related asset or liability for financial reporting purposes, or based on the expected reversal date for deferred taxes that are not related to an asset or liability.  Valuation allowances are recorded to reduce deferred tax assets to that amount which is more likely than not to be realized.

 

Loss per share

 

Basic loss per share is calculated by dividing net loss attributable to the ordinary shareholders by the weighted average number of common shares outstanding during the period.  Diluted loss per share is calculated by dividing the

F-10



Table of Contents

net loss attributable to the ordinary shareholders by the sum of the weighted average number of common shares outstanding and the diluted potential ordinary shares.

 

The computation of diluted loss per share excludes all options because they are anti-dilutive.  For the year ended December 31, 2009 there were 11,503,359 options excluded with a weighted average exercise price of $0.92 per share.  For the year ended December 31, 2008 there were 16,137,500 options excluded with a weighted average exercise price of $1.04$1.31 per share.  For the year ended December 31, 2007 there were 14,757,500 options excluded with a weighted average exercise price of $1.72.  For the year ended December 31, 2006 there were 5,040,000 options excluded with a weighted average exercise price of $1.79.$1.72 per share.

 

Comprehensive income (loss)

 

Comprehensive loss as defined by SFAS No. 130, “Reporting Comprehensive Loss,”income (loss) includes net lossincome (loss) and items defined as other comprehensive income (loss).  SFAS No. 130 requires that itemsItems defined as other comprehensive income (loss), such as foreign currency translation adjustments and unrealized gains and losses on certain marketable securities, beare separately classified in the consolidated financial statements.  Such items are reported in the consolidated statements of stockholders’ equity as accumulated comprehensive (loss).

F-10



Table of Contents

 

Segment reporting

 

The Company followsreports the provisionsresults of SFAS No. 131, “Disclosure About Segments of an Enterprise and Related Information”. The approach designatesits operating segments.  We designate the internal organization that is used by management for making operating decisions and assessing performance as the source of the Company’s reportable segments. SFAS No. 131We also requires disclosuresdisclose information about products and services, geographic areas and major customers.  We operate in two segments.segments, Medicsight, a medical imaging company, and Medicexchange, a web portal for radiologists.

 

Stock options

 

Effective January 1, 2006 the Company adopted Statement of Financial Accounting Standards No. 123 (revised), Share-Based Payment SFAS 123(R) , which requires thatWe recognize compensation cost relating to share-based payment transactions be recognized as an expense in the consolidated financial statements, and that measurement of thatthe cost be based on the estimated fair value of the equity or liability instrument issued.  SFAS No 123(R)We also requires thatestimate and record forfeitures be estimated and recorded over the vesting period of the instrument.

The Company has adopted SFAS No 123(R) using the modified prospective method which requires that share-based expense recognized includes: (a) share-based expense for all awards granted prior to, but not yet vested, as of the adoption date; and (b) share-based expense for all award granted subsequent to the adoption date.

The Company uses the same valuation methodologies and assumptions in estimating the fair value of the options under both SFAS No 123(R) and the pro forma disclosures under SFAS No. 123.

F-11



Table of Contents

 

Recent accounting pronouncements

 

In December 2007 the FASB issued Statement of Financial Accounting Standards No. 141(R) “Business Combinations” (SFAS 141(R)). This Statement retains the fundamental requirements in Statement of Financial Accounting Standards No. 141 “Business Combinations”,There are no recent accounting pronouncements that have not yet been adopted that the acquisition method of accounting, previously known as the purchase method, be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree; recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase; and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) requires contingent consideration to be recognized at its fair value on the acquisition date and, for certain arrangements, changes in fair value to be recognized in earnings until settled. SFAS 141(R) also requires acquisition-related transaction and restructuring costs to be expensed rather than treated as part of the cost of the acquisition. The provisions for SFAS 141(R) are effective for the Company beginning January 1, 2009. SFAS 141(R) will be applied prospectively and early adoption is prohibited. We do not expect the adoption of SFAS 141(R) tobelieves may have a material impact on ourits consolidated financial position or results of operations.statements.

 

In December 2007 the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements”, an amendment of ARB No. 51, which will become effective for the Company3. Non-controlling interest

On January 1, 2009 with retroactive adoptionwe adopted certain provisions of FASB ASC 805-20 “Business Combinations — Identifiable Assets and Liabilities, and Any Noncontrolling Interest”.  These establish accounting and reporting standards for the Statement’snon-controlling interest (formerly known as minority interest) in a subsidiary (which may include variable interest entities) and for the deconsolidation of a subsidiary.  Significant changes include: balance sheet and income statement presentation and disclosure requirementsexpanded disclosures; accounting for existing minority interests. This standard will require ownership interests in subsidiaries held by parties other than the parent to be presented within the equity section of the consolidated balance sheet but separate from the parent’s equity. It will also require the amount of consolidated net income attributable to the parent and the noncontrolling interest to be clearly identified and presented on the face of the consolidated income statement. Certain changes in a parent’s ownership interest are to be accounted for as equity transactionsin a subsidiary that do not result in deconsolidation; and recognition and measurement of a gain or loss when a subsidiary is deconsolidated, any noncontrollingdeconsolidated.  For balance sheet presentation, non-controlling interests are now recorded within equity investment inand so-called “mezzanine” display is not permitted.  In income statements, the former subsidiaryamount of income attributable to the non-controlling interest is now a deduction that impacts net income.  The statement requires prospective application except for the presentation and disclosure requirements, which must be applied retrospectively for all periods presented.  Prior periods were reclassified to be initially measured at fair value. We do not expectconform to the adoption of SFAS 160 to have a material impact on our financial position or results of operations.current period presentation.

 

In April 20084. Cash and cash equivalents

We invest our cash in short-term deposits with major banks.  As of December 31, 2009 we held $22,165 cash and cash equivalents.

Cash and cash equivalents consist of cash and temporary investments with maturities of 90 days or less when purchased.

Concentrations

The Company maintains its cash and cash equivalents at major financial institutions in Europe.  Cash held in foreign institutions is not insured by the FASB issued Staff Position FSP 142-3, “DeterminationFederal Deposit Insurance Corporation and amounted to $22,165 as of the Useful LifeDecember 31, 2009 and $38,294 as of Intangible Assets” (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, “Goodwill and Other Intangible Assets.” FSP 142-3 is effective for financial statements issued after December 15,31, 2008.  The Company does not expectperiodically evaluates the adoptionrelative credit standing of FSP 142-3 to have a material effect onfinancial institutions considered in its condensed consolidated financial statements.cash investment strategy.

 

F-125. Marketable securities

Investments in marketable securities as of December 31 were as follows:

 

 

Market
value

 

Cost

 

Unrealized
gains

 

Transfer to net
loss (other than
temporary
impairment)

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2008

 

$

1,884

 

$

2,985

 

$

 

$

(1,101

)

At December 31, 2009

 

$

 

$

 

$

 

$

 

At December 31, 2008 investments in marketable securities consisted of HipCricket Inc.  and a fund managed by Bank Sarasin & Company Limited.

F-11



Table of Contents

 

In June 2008 the FASB issued FASB Staff Position EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions are Participating Securities” (“EITF 03-6-1”). EITF 03-6-1 applies to the calculation of earnings per share for share-based payment awards with rights to dividends or dividend equivalents under Statement No. 128, Earnings Per Share. Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents will be considered participating securities and will be includedyear ended December 31, 2009 we liquidated our holdings in the computation of earning per share pursuant to the two-class method. The effective date of EITF 03-6-1 is for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those years. Early adoption is not permitted. Once effective, all prior period earnings per share data presented will be adjusted retrospectively.  The Company is currently evaluating the potential impact, if any, the adoption of EITF 03-6-1 may have on its condensed consolidated financial statements.

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

On October 10, 2008 the FASB issued FASB Staff Position No. FAS 157-3 “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active”.  FAS 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements , in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active.  This FSP was effective upon issuance, including prior periods for which financial statements had not been issued.  The Company does not expect the adoption of FASB 157-3 to have a material effect on its condensed financial statements.

F-13



Table of Contents

4.     Marketable securities

Investments in marketable securities consisting of HipCricket Inc. and a fund managed by Bank Sarasin & Company Limited as of December 31 were as follows:

 

 

Market
value

 

Cost

 

Unrealized
gains

 

Transfer to net
loss

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2007

 

2,219

 

2,138

 

81

 

 

At December 31, 2008

 

$

1,884

 

$

2,985

 

$

 

$

(1,101

)

The reduction in net unrealized holding gains on available-for-sale securities of $81 in 2008 was chargedand transferred $946 to accumulated other comprehensive income.cash.  In the year ended December 31, 20082009 HipCricket Inc. was delisted from AIM Market and we accountednow account for further unrealized losses in net incomeit as we considered the reduction in value to be other than temporary.

Valuation of investmentsan investment held at fair valuecost.

On January 1, 2008, the Company adopted the provisions of SFAS No. 157, “Fair Value Measurements,” for financial assets and financial liabilities. In accordance with Financial Accounting Standards Board Staff Position (FSP) No. SFAS 157-2, “Effective Date of FASB Statement No. 157,” the Company will delay application of SFAS 157 for non-financial assets and non-financial liabilities, until January 1, 2009. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements.  SFAS No. 157 became effective for the Company in the first quarter of 2008 for financial assets and liabilities. The Company is currently evaluating the impact on the Company’s financial position and operating results of the application of SFAS 157 for non-financial assets and liabilities.

The adoption of SFAS 157 also requires the Company to attribute our investments using the fair value hierarchy defined in the statement. The hierarchy consists of the following three levels with associated definitions:

Level 1 inputs are unadjusted, quoted prices in active markets for identical assets or liabilities

Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include quoted prices for identical assets or liabilities in markets that are not active, that is, markets in which there are few transactions.

Level 3 inputs are unobservable inputs that are supported by little or no market activity.  These inputs require significant management judgement and reflect our estimate of assumptions that market participants would use in pricing the asset.

We have valued HipCricket Inc using its closing price on the AIM market of the London Stock Exchange as of December 31, 2008. Due to the low number of market transactions for HipCricket Inc each transaction can potentially and has historically had a significant effect on the share price. It is for this reason we deem these to be a Level 2 input in the fair value hierarchy. However, we still believe that this is the best price at which to determine the current value.

Our investments in other marketable securities relate to holdings in corporate bonds issued by highly rated companies.  We have valued these investments at market prices as of December 31, 2008 and consider these to be Level 1 inputs as these are active markets.

The following table analyses our investments holdings using the fair value hierarchy.

 

 

Level 1

 

Level 2

 

Total

 

 

 

 

 

 

 

 

 

HipCricket Inc

 

$

 

925

 

$

925

 

Other marketable securities

 

959

 

 

959

 

Total

 

$

959

 

925

 

$

1,884

 

The following table analyses the losses incurred on the investments during 2008.  The realized losses recorded on other marketable securities relate to losses made on securities disposed of in the year.

 

 

Loss on
impairment
deemed
other than
temporary

 

Realized
losses

 

Total

 

 

 

 

 

 

 

 

 

HipCricket Inc

 

$

1,075

 

 

$

1,075

 

Other marketable securities

 

26

 

33

 

59

 

Total

 

$

1,101

 

33

 

$

1,134

 

 

5.6. Investments at cost

 

We account for investments in non-marketable securities under the cost method of accounting where we own less than a 20% interest in each of the companies and we do not have significant influence over the entity.  We continually review each investment to assess for other-than-temporary decreases in value.

 

Eurindia Limited

In 2000 MGT invested in Eurindia PLC,Limited (“Eurindia”), a UK company that invested in IT start-up companies.  MGT has a 6% holding in Eurindia and accounts for this investment on a cost basis. During 2007,

As of December 31, 2008 we received two dividends totalling $423 ($0.72 per share) which we recordedcarried out an impairment review of our holdings in Other Income.  Eurindia Limited’sEurindia.  Eurindia’s management hashad informed us that they intendintended to pay a liquidating dividend of between 30 cents and 50 cents per share duringin the first half of 2009.  We have assumed the dividend to be the lower of these two values and have impaired our holding to the value of 30 cents per share.

In 2009 Eurindia’s management informed us that it intended to liquidate the investment by means of an IPO.  Due to the turbulence in financial markets, however, and specifically the weakness of the market for IPOs, we were not able to accurately ascertain the potential value of the investment on an IPO or the timescale in which it might be realized.  As a share.consequence, in the three months ended June 30, 2009 we fully impaired our investment and recognized an impairment loss of $176 in net loss.  We considerconsidered the input toamount of this approximation of fair valueimpairment to be a Level 3 input under the SFAS 157 fair value hierarchy, which is asince it was based on significant unobservable input.  This had the effectinputs.

As of reducing the value ofDecember 31, 2009 the investment from $359 to $176 and recognizing the $183 impairment in net loss for the year.had not been liquidated.

 

XShares Group

In 2007 the Company invested $960 in Series C preferencepreferred shares of XShares Group, LLC,Inc. (“XShares”), an investment advisor that creates, issues and supports exchange traded funds with a particular healthcare speciality.specialty.  In the year ended December 31, 2008 the Company invested an additional $2,040 in shares of XShares Group LLC bringing the total invested to $3,000.  We account for these investments on a cost basis as our total holdings are less than 20%. We

In Fiscal 2008 we reviewed the carrying value of our investment in XShares.  XShares LLC as of December 31, 2008. XShares LLC is currentlywas in the process of attempting to raise funds to drive the business forward.  As this process has not yet been completedof December 31, 2008 we have impaired this investment to $600.  At various points during the year and as at December 31, 2009 the Company carried out impairment reviews and decided to fully impair the investment.

 

We estimated this impairmentthese impairments based on management’s review and discussion of the strategy and business plan of X Shares LLCXShares.  XShares’ business plan was based on the anticipated receipt of equity finance.  In the fourth quarter of Fiscal 2009 it became clear that XShares’ fundraising was not going to be successful and review of draft Fiscal 2008 financial accounts prepared by an independent accountant.that XShares would be unable to meet the expectations in the business plan, leading us to fully impair our investment.  These inputs are subject to management’s judgementjudgment and we have therefore deemed them to be Level 3 inputs in the fair value hierarchy. The Value

In the year ended December 31, 2009 we issued $2,000 in XShares convertible notes with a principal of our$2,100.  As part of the impairment review of the investment, has reduced as previously invested cash has been usedof December 31, 2009 we fully impaired these notes (see note 10).

HipCricket Inc.

We hold shares in HipCricket Inc., a company engaged in mobile marketing.  In the year ended December 31, 2009 HipCricket Inc. was delisted from the AIM Market and we now account for it as an investment held at cost.  Analyzing published financial and other information we reviewed the book value of the investment and decided that there was no need to fund business operations and as yet the business is not generating sufficient cash. However, we have reviewed X shares business planimpair its value. These inputs are subject to management’s judgment and we have adjusted our investmenttherefore deemed them to a level we believe reflectsbe Level 3 inputs in the future market valuation and with no active market we believe this is the best method at which to determine thefair value hierarchy.

F-12



Table of our investment.Contents

 

The following table presents the changes in Level 3 instruments for the year ended December 31, 2008.2009.

 

 

January 1, 2008

 

Purchases

 

Impairment
losses
included in
earnings

 

December 31,
2008

 

Change in
impairment
losses relating
to instruments
still held at
December 31,
2008

 

 

January 1, 2009

 

Transfer from
marketable
securities

 

Purchases

 

Impairment
losses
included in
earnings

 

December 31, 2009

 

Change in impairment
losses relating
to instruments
still held at
December 31, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurindia Limited

 

$

359

 

 

(183

)

$

176

 

$

(183

)

 

$

176

 

 

 

(176

)

$

 

$

(176

)

XShares LLC

 

960

 

2,040

 

(2,400

)

600

 

(2,400

)

XShares Group, Inc.

 

600

 

 

 

(600

)

 

(600

)

HipCricket Inc.

 

 

224

 

 

 

224

 

 

 

$

1,319

 

2,040

 

(2,583

)

$

776

 

$

(2,583

)

 

$

776

 

224

 

 

(776

)

$

224

 

$

(776

)

 

6.     7.     Goodwill

 

Balance at December 31, 2007

 

$

11,200

 

Purchase of Medicsight shares

 

87

 

Addition of goodwill relating to the purchase of Medicsight shares(1)

 

870

 

Balance at December 31, 2008

 

$

12,157

 

Balance at December 31, 2008

 

$

12,157

 

Impairment of goodwill

 

(12,157

)

Balance at December 30, 2009

 

$

 

At December 31, 2008 our goodwill totaled $12,157, which was entirely related to our shareholding in Medicsight plc.  We assess the impairment of goodwill of our reporting units annually, or more often if events or changes in circumstances indicate that the carrying value may not be recoverable.  This assessment is based upon an analysis of both the market value and discounted anticipated future cash flow of the reporting unit.

The shares of Medicsight plc are traded on the AIM Market of the London Stock Exchange.  We consider this to be a Level 1 input in the fair value hierarchy as this is an unadjusted quoted price in an active market.

The estimate of future cash flow is based upon, among other things, certain assumptions about expected future operating performance and an appropriate discount rate determined by our management.  Our estimates of discounted cash flows may differ from actual cash flows due to, among other things, timings of regulatory approvals, economic conditions in the healthcare IT market, changes to our business model or changes in operating performance.

 

In addition, estimates of discounted cash flows would involve assumptions on a business with limited revenue history and developing revenue models, which increase the risk of differences between the projected and actual performance.  Significant differences between these estimates and actual cash flows could materially affect our future financial results.  We consider these to be Level 3 inputs in the fair value hierarchy, as this is an unobservable input with little or no market activity that require significant management judgment.

In the three months ended March and April 2008 we purchased a total31, 2009, the market value of 1,000,000 shares in Medicsight for £634 ($1,251).  The acquisition of these shares was accounted for underplc, as traded on the purchase method of accounting. The excessAIM Market of the acquisition cost over the associated minority interest of these shares was addedLondon Stock Exchange, declined from $53,000 to goodwill.


$13,200.  (1) In the fourth quarter of 2008 we reviewed the value attributed to goodwill on the purchase of the Medicsight shares.  We concluded that this decline in value to be a triggering event with respect to the excess of acquisition cost over the associated minority interest was greater than initially determined and have therefore adjusted upwards thecarrying value of theour goodwill generated by the transactions by $870. We have reviewed our 2008 10Q filings and concluded that, duewe conducted an impairment test of goodwill as of March 31, 2009.  Due to the immaterial natureuncertainties involved in using the unobservable inputs to estimate future cash flows, we used market price, Level 1 inputs, as the primary basis of our impairment review.  As a result of this test we determined that the adjustment, there is no requirement to amend these filings.

F-14



Tablecarrying amount of ContentsMedicsight plc exceeded its fair value and recorded an impairment loss of $12,157 during the quarter ended March 31, 2009.

 

7.8.     Property and equipment

 

Property and equipment consist of the following as of December 31:

 

 

2008

 

2007

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Computer hardware and software

 

$

1,212

 

$

1,272

 

 

$

1,233

 

$

1,212

 

Leasehold improvements

 

452

 

529

 

 

197

 

452

 

Furniture and fixtures

 

237

 

193

 

 

214

 

237

 

 

 

 

 

 

 

 

 

 

 

 

1,901

 

1,994

 

 

1,644

 

1,901

 

Less: Accumulated depreciation

 

(1,195

)

(1,091

)

 

(1,354

)

(1,195

)

 

$

706

 

$

903

 

 

$

290

 

$

706

 

Depreciation of $337 was charged in 2009, compared to $468 and $367 in 2008 and 2007 respectively.

F-13



Table of Contents

 

8.9.     Intangible assets

 

Intangible assets consist of the following as of December 31:

 

 

2008

 

2007

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Maydeal website

 

$

399

 

$

 

 

$

 

$

399

 

 

 

 

 

 

 

 

 

 

 

Less: Accumulated depreciation

 

(100

)

 

 

 

(100

)

 

$

299

 

$

 

 

$

 

$

299

 

 

We acquired the businessThe Maydeal website was disposed of a Chinese website operator during the year and we allocated $399 to the website intangible asset as we believe that this amount approximates its fair value.

We are amortizing the cost of this assetfor a nominal sum resulting in a $165 loss on a straight line basis over thirty-six months so it will be fully amortizeddisposal, included within three years.operating costs.

 

9.10.  Convertible notes

In the second and third quarters of Fiscal 2009 we issued convertible notes with a principal of $2,100 in XShares Group LLC (“XShares”) for $2,000.  The principal included a fee of $100 payable to us which was recognized in interest and other income in the year ended December 31, 2009.  The notes were unsecured and attracted interest at an annualized rate of 10%.  In the third and fourth quarter of Fiscal 2009 we amended the notes, extending the conversion date to April 2010.

XShares had been attempting to raise equity finance during Fiscal 2009.  In the fourth quarter of 2009 it became clear that this fundraising was not going to be successful and, as a consequence, fully impaired the convertible notes and associated accrued interest.

In February 2010 we amended the notes to ensure that on conversion we would receive 50% of XShares’ share capital.

11.  Investment accounted for under the equity method

On October 8, 2009 we acquired a 49% stake in Moneygate Group Limited (“Moneygate”) for a nominal sum.  As part of the investment we provided a £250 ($398) working capital facility and made available a £2,000 ($3,186) acquisition facility.  The working facility is repayable in October 2010 and the acquisition facility is repayable in October 2012.  The acquisition facility attracts interest at an annual rate of 5%, both facilities are unsecured.  As at December 31, 2009 the working capital facility and £100 ($159) of the acquisition facility had been drawn down.

As we have significant influence over Moneygate we account for it under the equity method.  Since the investment was acquired at a nominal value, also its fair value, and has incurred losses since we made our investment, it is recorded in the consolidated financial statements at a value of $nil.

12.  Accrued expenses

 

 

2008

 

2007

 

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

$

352

 

$

405

 

 

$

406

 

$

352

 

Suppliers with deferred payment terms

 

493

 

529

 

 

142

 

493

 

Rent, rates and property related

 

162

 

316

 

 

115

 

162

 

Other

 

379

 

219

 

 

551

 

379

 

 

 

 

 

 

 

 

 

 

 

Total Accruals

 

$

1,386

 

$

1,469

 

 

$

1,214

 

$

1,386

 

F-14



Table of Contents

 

10.13.  Stockholders’ equity and minoritynon-controlling interest

 

MGT Capital Investments Inc.

 

Treasury stock

 

In the first quarter of 2008 MGT’s Board of Directors authorized the repurchase of up to 6,350,000 shares of its common stock. 1,000,000 of which were under a publicly announced program.  In the following seven months of 2008 we purchased 6,349,793 shares, which are now classified as treasury stock in equity.  The following table details the transactions.

 

 

 

Shares purchased

 

Average cost

 

Shares purchased
under publicly
announced
programs

 

Shares that
may yet be
purchased

 

 

 

 

 

 

 

 

 

 

 

February 1 – February 28, 2008

 

271,401

 

$

3.16

 

271,401

 

728,599

 

March 1 – March 31, 2008

 

339,500

 

3.00

 

339,500

 

389,099

 

April 1 – April 30, 2008

 

5,643,759

 

2.98

 

293,966

 

95,133

 

May 1 – May 31, 2008

 

50,212

 

2.12

 

50,212

 

44,921

 

June 1 – June 30, 2008

 

39,014

 

1.91

 

39,014

 

5,907

 

July 1 – July 31, 2008

 

5,805

 

2.05

 

5,805

 

102

 

August 1 – August 31, 2008

 

102

 

1.83

 

102

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

6,349,793

 

$

2.98

 

1,000,000

 

 

 

 

 

Shares purchased

 

Average cost

 

Shares purchased
under publicly
announced
programs

 

Shares that
may yet be
purchased

 

 

 

 

 

 

 

 

 

 

 

February 1 — February 28, 2008

 

271,401

 

$

3.16

 

271,401

 

728,599

 

March 1 — March 31, 2008

 

339,500

 

3.00

 

339,500

 

389,099

 

April 1 — April 30, 2008

 

5,643,759

 

2.98

 

293,966

 

95,133

 

May 1 — May 31, 2008

 

50,212

 

2.12

 

50,212

 

44,921

 

June 1 — June 30, 2008

 

39,014

 

1.91

 

39,014

 

5,907

 

July 1 — July 31, 2008

 

5,805

 

2.05

 

5,805

 

102

 

August 1 — August 31, 2008

 

102

 

1.83

 

102

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

6,349,793

 

$

2.98

 

1,000,000

 

 

 

 

F-15



Table of Contents

As of December 31, 2009 and 2008 therefore, the Company had repurchased a total of 6,349,793 shares at an average price of $2.98 per share, for a total of $18,912.

Fundraising

During the year ended December 31, 2006 we raised $10,030 (gross before commissions) by issuing 2,507,500 restricted shares of our common stock.  We incurred commission of $1,003 to Asia IT Capital Investments Limited (a related party) raising a net amount of $9,017.

 

Medicsight plc

 

In March and April 2008 we purchased a total of 1,000,000 shares in Medicsight for £634 ($1,251), bringing our total holding in Medicsight to 86,000,000 (55%) of the 155,524,904 issued share capital of Medicsight.  The acquisition of these shares was accounted for under the purchase method of accounting and the excess of the acquisition cost over the associated minoritynon-controlling interest of the investment was added to goodwill.  On December 31, 20082009 Medicsight shares closed at a price of £0.24£0.08 ($0.34)0.13), valuing MGT’s 86,000,000 shares at $29,262.

On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including £149 ($298) with Asia IT Capital Investments Ltd (a related party).  Approximately £5,500 ($11,100) of the net proceeds were used to repay debt (between Medicsight plc and the Company).  The remaining £24,900 ($49,800) cash inflow from the IPO is used for working capital and business development.

Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement, approximately 11,700,000 of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).

During the year ended December 31, 2006 we raised £7,000 ($13,752) (gross before commissions) by issuing 14,000,000 ordinary shares of Medicsight.  We paid commission of £700 ($1,367) to Asia IT Capital Investments Limited (a related party) and we paid legal fees of $6, raising a net cash amount of £6,297 ($12,379).$10,822.

 

Medicexchange Ltd

 

On July 10, 2006 we incorporated Medicexchange with a 10% (approximately $10) minority shareholder.  We subsequently raised £5,508 ($10,314) (gross before commissions) by issuing 5,507,511 ordinary shares of Medicexchange.  We paid commission of £275 ($516) and issued 275,326 ordinary shares to Asia IT Capital Investments Limited (a related party), raising a net cash amount of £5,232 ($9,798).  At December 31, 2008 the Company ownedowns 22,500,000 ordinary shares in Medicexchange, constituting 73.1%73% of the outstanding shares.

 

MinorityNon-controlling interest

 

The Company has minoritynon-controlling investors in both Medicsight and Medicexchange as follows:

 

 

 

Medicsight

 

Medicexchange

 

Total

 

 

 

 

 

 

 

 

 

Minority interest at January 1, 2007

 

$

12,359

 

$

9,351

 

$

21,710

 

Medicsight — MGT share private placement

 

14,820

 

 

14,820

 

Medicsight minority interest share of IPO equity

 

61,019

 

 

61,019

 

Medicexchange China — incorporation

 

 

30

 

30

 

Less minority interest share of operating losses

 

(3,347

)

(728

)

(4,075

)

Minority interest at December 31, 2007

 

$

84,851

 

$

8,653

 

$

93,504

 

Purchase of stock in subsidiary

 

(294

)

 

(294

)

Transfer to APIC

 

(58,985

)

(7,147

)

(66,132

)

Less minority interest share of operating losses

 

(7,029

)

(621

)

(7,650

)

Minority interest share of stock-based compensation expense

 

1,063

 

53

 

1,116

 

Minority interest share of other comprehensive income

 

(4,570

)

43

 

(4,527

)

 

 

 

 

 

 

 

 

Minority interest at December 31, 2008

 

$

15,036

 

$

981

 

$

16,017

 

 

 

Medicsight

 

Medicexchange

 

Total

 

 

 

 

 

 

 

 

 

Non-controlling interest at December 31, 2007

 

$

84,851

 

$

8,653

 

$

93,504

 

Purchase of stock in subsidiary

 

(294

)

 

(294

)

Transfer to APIC

 

(58,985

)

(7,147

)

(66,132

)

Less non-controlling interest share of net loss

 

(7,029

)

(621

)

(7,650

)

Non-controlling interest share of stock-based compensation expense

 

1,063

 

53

 

1,116

 

Non-controlling interest share of other comprehensive income

 

(4,570

)

43

 

(4,527

)

Non-controlling interest at December 31, 2008

 

$

15,036

 

$

981

 

$

16,017

 

 

 

 

 

 

 

 

 

Less non-controlling interest share of net loss

 

(5,225

)

(541

)

(5,766

)

Non-controlling interest share of stock-based compensation expense

 

484

 

13

 

497

 

Non-controlling interest share of other comprehensive income

 

855

 

(199

)

656

 

 

 

 

 

 

 

 

 

Non-controlling interest at December 31, 2009

 

$

11,150

 

$

254

 

$

11,404

 

 

F-1614.  Other income (and expense)

We had the following other income and expense amounts:

F-15



Table of Contents

 

During the year ended December 31, 2008, we completed an analysis of our accounting for the sale of subsidiary shares.  Specifically, in December 2006, Medicsight PLC sold 14.0 million shares for approximately $12,379 net of fees, to unrelated third parties.  Based upon our interpretation of SAB No. 51, Topic 5-H no gain or loss was recognized since this transaction was part of a broader corporate reorganization, as defined, and therefore this amount was originally recorded as minority interest.

During June 2007 we sold 11.7 million Medicsight shares to a minority interest.  No gain was recognized on the sale and the proceeds were originally apportioned between minority interest and additional paid in capital.

Also in June 2007 Medicsight sold 29.1 million shares in an IPO for approximately $61,019 net of fees.  Accordingly, no gain was recognized on this sale and the proceeds were originally recorded as minority interest.

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Dividend income

 

$

 

$

 

$

467

 

Interest Income

 

397

 

1,678

 

2,755

 

Foreign exchange gain

 

309

 

3,881

 

 

(Loss) gain on marketable securities

 

(738

)

(1,134

)

826

 

Impairment of XShares convertible note

 

(2,210

)

 

 

Impairment of investments held at cost

 

(776

)

(2,583

)

 

Total

 

$

(3,018

)

$

1,842

 

$

4,048

 

 

In August 2006, as part of the capitalization of Medicexchange, $9,798 of the capital received was originally recorded as minority interest.

During 2008 we reconsidered our initial accounting interpretation of SAB No. 51, Topic 5-Hboth 2009 and other accounting guidance with respect to these transactions and concluded that the change in our investment in Medicsight should be reflected as a capital transaction.  The change in our investment in Medicsight as a result of the two private placements is $10,104, and $14,820 respectively, and the change related to the issuance of shares in an IPO is approximately $34,061.  The change related to the capitalization of Medicexchange is $7,147.  Accordingly we have reduced minority interest by approximately $66,132 and have increased additional paid in capital by the same amount.

The reclassification from minority interest to additional paid in capital had no effect on assets, liabilities, operating result, earnings per share or cash flows from operations, so the adjustments are accounted for in the current year.

11.  Interest and other income

We had the following interest and other income amounts:

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Dividend income

 

$

 

$

467

 

$

 

Interest Income

 

1,678

 

2,755

 

300

 

Foreign exchange gain

 

3,881

 

 

 

(Loss) gain on marketable securities

 

(1,134

)

826

 

 

Impairment of investments held at cost

 

(2,583

)

 

 

Total

 

$

1,842

 

$

4,048

 

$

300

 

During 2008, Medicsight recorded a foreign exchange gains.  These realized gains were made on translating U.S. dollars into sterling.  As the transactions were settled, the gain onis recognized in the cash balances it held in US dollars on translation to pounds sterling.  This gain has been accounted forConsolidated Statement of Operations.

Interest income includes bank interest and interest from the XShares convertible notes.  These notes and the accrued interest were impaired and the impairment loss is included in interest and other income.(expense).

 

12.15.  Comprehensive loss

 

Comprehensive losses for the years ended December 31, 20082009 and 20072008 are as follows:

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Net loss as reported

 

$

(20,001

)

$

(13,800

)

Other comprehensive (loss)

 

 

 

 

 

Foreign currency translation

 

(10,483

)

589

 

Unrealized holding gains arising during the period

 

 

462

 

Less: Reclassification adjustment for gains (losses) included in net income

 

 

(826

)

Impairment of marketable securities

 

(81

)

 

Minority interest share of comprehensive loss

 

4,527

 

 

Other comprehensive income (loss)

 

(6,037

)

225

 

Comprehensive loss

 

$

(26,038

)

$

(13,575

)

 

 

2009

 

2008

 

 

 

 

 

 

 

Net loss as reported

 

$

(32,143

)

$

(27,651

)

Other comprehensive (loss)

 

 

 

 

 

Unrealized foreign exchange gain (loss)

 

1,066

 

(10,483

)

Unrealized loss on marketable securities

 

 

(81

)

Comprehensive loss

 

(31,077

)

(38,215

)

Comprehensive loss attributable to non-controlling interest

 

5,110

 

12,177

 

Comprehensive loss attributable to MGT Capital Investments, Inc.

 

$

(25,967

)

$

26,038

 

 

The accumulated balances related to each component of other comprehensive losses were as follows:

 

 

 

Foreign
currency
translation

 

Unrealized
gain (loss) on
investments

 

Accumulated other
comprehensive loss

 

Balance at December 31, 2006

 

$

408

 

$

445

 

$

853

 

Other comprehensive gain (loss)

 

589

 

(364

)

225

 

Balance at December 31, 2007

 

997

 

81

 

1,078

 

Other comprehensive (loss)

 

(5,956

)

(81

)

(6,037

)

Balance at December 31, 2008

 

$

(4,959

)

$

 

$

(4,959

)

F-17



Table of Contents

 

 

Foreign
currency
translation

 

Unrealized
gain (loss) on
investments

 

Accumulated other
comprehensive loss

 

Balance at December 31, 2007

 

$

997

 

$

81

 

$

1,078

 

Other comprehensive gain (loss)

 

(5,956

)

(81

)

(6,037

)

Balance at December 31, 2008

 

(4,959

)

 

(4,959

)

Other comprehensive (loss)

 

410

 

 

410

 

Balance at December 31, 2009

 

$

(4,549

)

$

 

$

(4,549

)

 

13.16.  Stock option plans

 

We have a number of Stock Option Plans as follows.

 

MGT Stock Option Plan

 

On December 5, 2007 we approved the 2007 MGT stock option plan and granted options for 1,975,000 shares under this plan.  At December 31, 20082009 there were 1,975,000 options outstanding, and 658,333 of the options issuedwhich 1,316,673 were exercisable.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.

 

Medicsight Stock Option Plans

 

We have nine Stock Option Plans in Medicsight.  The shares of this company were listed on the AIM Market of the London Stock Exchange on June 21, 2007.

 

Plan A - on February 26, 2003 we approved stock option plan “A” and in the period ended June 30, 2003 we granted options for 2,971,000 shares under this plan.  At December 31, 20082009 there were 276,50062,500 options outstanding, all of which were exercisable.

 

Plan B - on August 15, 2005 we approved stock option plan “B” and between July 1, 2003 and March 31, 2005 we granted options for 3,420,500 shares under this plan.  At December 31, 20082009 there were 453,500172,500 options outstanding, all of which were exercisable.

 

F-16



Table of Contents

Plan C - on August 15, 2005 we approved stock option plan “C” and between April 1, 2005 and June 30, 2006 we granted options for 515,000 shares under this plan.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from date of grant.  At December 31, 20082009 there were 285,00085,000 options outstanding, and 235,000all of the options issuedwhich were exercisable.

 

Plan D - On July 13, 2006 we approved stock option plan “D” and granted options for 1,375,000 shares under this plan.  Options under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 20082009 there were 875,00026,667 options outstanding, and 583,333all of the options issuedwhich were exercisable.

 

Plan E - on February 22, 2007 we approved and granted options for 5,900,000 shares under stock option plan “E”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months.  At December 31, 20082009 there were 5,567,5001,015,001 options outstanding, and 1,855,833 of the options issuedwhich 751,670 were exercisable.

 

Plan F - on May 16, 2007 we approved and subsequently granted options for 350,000 shares under stock option plan “F”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 20082009 there were 350,00050,000 options outstanding, and 116,667 of the options issuedwhich 33,333 were exercisable.

 

Plan G - on December 18, 2007 we approved and subsequently granted options for 3,025,000 shares under stock option plan “G”.  Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 20082009 there were 2,950,000241,667 options outstanding, and 983,333 of the options issuedwhich 191,666 were exercisable.

 

Plan H - on June 2, 2008 we approved and subsequently granted options for 750,000 shares under stock option plan “H”. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 20082009 there were 750,000no options outstanding and none of the options were exercisable.outstanding.

 

Plan I - on December 16, 2008 we approved and subsequently granted options for 1,805,000 shares under stock option plan “I”. Options under this plan vest in equal one thirds after employees have been employed for 12, 24 and 36 months from the grant date.  At December 31, 2008 all the2009 125,000 options were outstanding, and none of the optionswhich 41,667 were exercisable.

 

F-18



TablePlan J — on May 14, 2009 we approved and subsequently granted options for 7,848,750 shares under stock option plan “J”.  Options under this plan vest in equal one sixths for each six months that employees have been employed from the grant date.  At December 31, 2009 there were 7,050,024 options outstanding, of Contentswhich 1,274,213 were exercisable.

Plan K — on May 20, 2009 we approved and subsequently granted options for 300,000 shares under stock option plan “J”.  Options under this plan vested in three tranches in the period to December 31, 2009.  At December 31, 2009 there were 300,000 options outstanding, all of which were exercisable.

 

Medicexchange Stock Option Plans

 

We have two stock option plans in Medicexchange.  The shares of this company are not publicly traded.

 

Plan A - on July 20, 2006 we approved Medicexchange stock option plan “A” and granted options for 950,000 shares under this plan.  Options issued under this plan vest in equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant. At December 31, 20082009 there were 700,000250,000 options outstanding, and 466,667all of the options issuedwhich were exercisable.

 

Plan B — on July 26, 2007 we approved Medicexchange stock option plan “B” and granted options for 300,000 shares under this plan. Options issued under this plan vest equal one-thirds after employees have been employed for 12, 24 and 36 months from the date of grant.  At December 31, 20082009 there were 150,000 options outstanding, and 50,000 of the options issuedwhich 100,000 were exercisable.

 

The following weighted average assumptions were used to estimate the fair value of stock options granted in the years ended December 31:

 

 

 

2008

 

2007

 

2006

 

 

 

 

 

 

 

 

 

Dividend yield

 

nil

 

nil

 

nil

 

Expected volatility

 

39% to 66

%

57%-65

%

60.0

%

Risk-free interest rate

 

2.0% to 5.0

%

4.65%-5.75

%

4.75

%

Expected life of options

 

3 to 6 years

 

Up to 4 Years

 

4 years

 

Weighted average fair value of options granted

 

 

 

£0.41 ($0.81

)

Weighted-average grant-date fair value — Medicsight Plan E

 

 

£0.26 ($0.51

)

 

Weighted-average grant-date fair value — Medicsight Plan F

 

 

£0.33 ($0.65

)

 

Weighted-average grant-date fair value — Medicsight Plan G

 

 

£0.43 ($0.86

)

 

Weighted-average grant-date fair value — Medicexchange Plan B

 

 

£0.51 ($1.05

)

 

Weighted-average grant-date fair value — MGT Capital Investments, Inc. 2007 plan

 

 

$1.59

 

 

Weighted-average grant-date fair value — Medicsight Plan H

 

£0.20 ($0.29

)

 

 

Weighted-average grant-date fair value — Medicsight Plan I

 

£0.14 ($0.20

)

 

 

 

 

2009

 

2008

 

2007

 

 

 

 

 

 

 

 

 

Dividend yield

 

nil

 

nil

 

nil

 

Expected volatility

 

105

%

39% to 66

%

57%-65

%

Risk-free interest rate

 

3.89

%

2.0% to 5.0

%

4.65%-5.75

%

Expected life of options

 

5 to 6.3 years

 

3 to 6 years

 

Up to 4 Years

 

F-17



Table of Contents

Weighted average fair value of options granted

Weighted-average grant-date fair value — Medicsight Plan E

£0.26 ($0.51

)

Weighted-average grant-date fair value — Medicsight Plan F

£0.33 ($0.65

)

Weighted-average grant-date fair value — Medicsight Plan G

£0.43 ($0.86

)

Weighted-average grant-date fair value — Medicexchange Plan B

£0.51 ($1.05

)

Weighted-average grant-date fair value — MGT Capital Investments, Inc. 2007 plan

$1.59

Weighted-average grant-date fair value — Medicsight Plan H

£0.20 ($0.29

)

Weighted-average grant-date fair value — Medicsight Plan I

£0.14 ($0.20

)

Weighted-average grant-date fair value — Medicsight Plan J

£0.24 ($0.38

)

Weighted-average grant-date fair value — Medicsight Plan K

£0.07 ($0.11

)

 

The assumptions above are based on multiple factors including 10-year United Kingdom treasury bonds for the risk-free rate at the time of grant, expected future exercising patterns (we cannot base the estimate on the historical exercise patterns as no options have been exercised) and the volatility of the MGT Capital Investments Inc. own stock price.

 

The assumptions used in the Black-Scholes option valuation model are highly subjective, and can materially affect the resulting valuation.

 

F-19



Table of Contents

The following table summarizes stock option activity for the three years ended December 31, 2009, 2008 2007 and 20062007 under all option plans:

 

 

Outstanding

 

Exercisable

 

 

Outstanding

 

Exercisable

 

 

Number of Shares

 

Weighted-Average
Exercise Price

 

Number of
Shares

 

Weighted-Average
Exercise Price

 

 

Number of Shares

 

Weighted-Average
Exercise Price

 

Number of
Shares

 

Weighted-Average
Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2005

 

4,146,200

 

£1.00 ($1.96

)

3,362,850

 

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

Granted

 

2,610,000

 

£1.09 ($2.06

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(1,716,200

)

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2006

 

5,040,000

 

£0.91 ($1.79

)

2,256,200

 

£1.00 ($1.96

)

Outstanding at January 1, 2007

 

5,040,000

 

£0.91 ($1.79

)

2,256,200

 

£1.00 ($1.96

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

11,550,000

 

£0.91 ($1.81

)

 

 

 

 

 

11,550,000

 

£0.91 ($1.81

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

(1,832,500

)

£0.72 ($1.43

)

 

 

 

 

 

(1,832,500

)

£0.72 ($1.43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2007

 

14,757,500

 

£0.86 ($1.72

)

2,066,667

 

£0.72 ($1.44

)

 

14,757,500

 

£0.86 ($1.72

)

2,066,667

 

£0.72 ($1.44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

2,555,000

 

£0.37 ($0.54

)

 

 

 

 

 

2,555,000

 

£0.37 ($0.54

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

(1,175,000

)

£0.83 ($1.21

)

 

 

 

 

 

(1,175,000

)

£0.83 ($1.21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2008

 

16,137,500

 

£0.91 ($1.31

)

5,679,166

 

£0.98 ($1.42

)

 

16,137,500

 

£0.91 ($1.31

)

5,679,166

 

£0.98 ($1.42

)

 

 

 

 

 

 

 

 

 

Granted

 

8,148,750

 

£0.09 ($0.13

)

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(12,782,891

)

£0.64 ($1.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2009

 

11,503,359

 

£0.58 ($0.92

)

4,605,890

 

£0.94 ($1.50

)

 

The following is a summary of the status of stock options outstanding at December 31, 2008:2009:

 

 

Outstanding Options

 

Exercisable Options

 

 

Outstanding Options

 

Exercisable Options

 

 

Number

 

Remaining
Contractual Life
(years)

 

Average
Exercise
Price

 

Number

 

Average
Exercise
price

 

 

Number

 

Remaining
Contractual Life
(years)

 

Average
Exercise
Price

 

Number

 

Average
Exercise
price

 

MGT 2007 Plan

 

1,975,000

 

8.9

 

$3.69

 

658,333

 

$3.69

 

 

1,975,000

 

7.9

 

$3.69

 

1,316,673

 

$3.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicsight Plan A

 

276,500

 

4.5

 

£0.75 ($1.09

)

276,500

 

£0.75 ($1.50

)

 

62,500

 

3.0

 

£0.75 ($1.19

)

62,500

 

£0.75 ($1.19

)

Medicsight Plan B

 

453,500

 

5.8

 

£0.75 ($1.09

)

453,500

 

£0.75 ($1.50

)

 

172,500

 

4.7

 

£0.75 ($1.19

)

172,500

 

£0.75 ($1.19

)

Medicsight Plan C

 

285,000

 

6.5

 

£0.75 ($1.09

)

235,000

 

£0.75 ($1.50

)

 

85,000

 

6.1

 

£0.75 ($1.19

)

85,000

 

£0.75 ($1.19

)

Medicsight Plan D

 

875,000

 

7.5

 

£0.83 ($1.20

)

583,333

 

£0.83 ($1.66

)

 

26,667

 

6.5

 

£0.83 ($1.32

)

26,667

 

£0.83 ($1.32

)

Medicsight Plan E

 

5,567,500

 

8.2

 

£0.50 ($0.72

)

1,855,833

 

£0.50 ($0.72

)

 

1,015,001

 

7.1

 

£0.50 ($0.72

)

751,670

 

£0.50 ($0.72

)

Medicsight Plan F

 

350,000

 

8.4

 

£0.75 ($1.09

)

116,667

 

£0.75 ($1.09

)

 

50,000

 

7.4

 

£0.75 ($0.80

)

33,333

 

£0.75 ($0.80

)

Medicsight Plan G

 

2,950,000

 

9.0

 

£1.10 ($1.59

)

983,333

 

£1.10 ($1.59

)

Medicsight Plan H

 

750,000

 

9.4

 

£0.69 ($1.00

)

 

 

Medicsight Plan I

 

1,805,000

 

10.0

 

£0.24 ($0.34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Plan A

 

700,000

 

7.8

 

£0.40 ($0.58

)

466,667

 

£0.40 ($0.58

)

Medicexchange Plan B

 

150,000

 

8.6

 

£1.00 ($1.45

)

50,000

 

£1.00 ($1.45

)

 

F-20F-18



Table of Contents

 

Medicsight Plan G

 

241,667

 

8.0

 

£1.10 ($1.75

)

191,667

 

£1.10 ($1.75

)

Medicsight Plan H

 

 

8.4

 

 

 

 

Medicsight Plan I

 

125,000

 

9.0

 

£0.24 ($0.38

)

41,667

 

£0.24 ($0.38

)

Medicsight Plan J

 

7,050,024

 

9.4

 

£0.09 ($0.14

)

1,274,213

 

£0.09 ($0.14

)

Medicsight Plan K

 

300,000

 

9.4

 

£0.10 ($0.16

)

300,000

 

£0.10 ($0.16

)

 

 

 

 

 

 

 

 

 

 

 

 

Medicexchange Plan A

 

250,000

 

6.6

 

£0.40 ($0.64

)

250,000

 

£0.40 ($0.64

)

Medicexchange Plan B

 

150,000

 

7.6

 

£1.00 ($1.59

)

100,000

 

£1.00 ($1.59

)

On May 14, 2009 we approved Medicsight Plan J. Employees who were employed on May 14, 2009 were given the opportunity to forfeit all their existing options in Plans A through I and, in their place, receive in Plan J 50% of the number of forfeited options.  We account for this as a modification of the existing options, specifically a cancel and reissue.  Of the options issued in Plan J 3,032,500 were issued as new options and 4,816,250 were issued as replacements for options cancelled in existing plan.  Forty-three employees took this opportunity and received options in Plan J.  The modification charge in the year ended December 31, 2009 solely relates to Plan J and amounted to $12.

During 2008 we modified the plansoptions of four employees who left the Company, to extend the period in which they could exercise their options after leaving.  After the death of an employee, we modified the plan by transferring it to his estate and extending the period that the estate could benefit from the options.  These modifications increased the stock based compensation charge by $709.

 

On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight plc under plans “A” through to “C” from £1.00 to £0.50 per share. On February 22, 2007 we modified the exercise price of 50% of the shares in Medicsight plc under plan “D” from £1.10 to £0.50 per share. No other terms and conditions of the shares within these plans were modified. The total modification charge for the year ended December 31 2007 was $192.

 

The Company has recorded the following amounts related to its share-based compensation expense in the accompanying Statements of Operations:

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

Selling, general and administrative

 

$

3,732

 

$

1,334

 

405

 

 

$

1,904

 

$

3,732

 

$

1,334

 

Research and development

 

200

 

207

 

35

 

 

95

 

200

 

207

 

Total

 

$

3,932

 

$

1,541

 

440

 

 

$

1,999

 

$

3,932

 

$

1,541

 

 

Of the $3,932$1,999 stock based expense for the year, $1,116$497 was allocated to minoritynon-controlling interest

 

No compensation costs were capitalized.

 

The aggregate intrinsic value for options outstanding and exercisable at December 31, 20082009 was $nil (December 31, 2007: $1,487)2008 nil).

 

The average grant date fair value of options was $0.38, $0.23 $0.96 and $0.81 for options granted during the years ended December 31, 2009, 2008 2007 and 20062007 respectively.

 

A summary of non-vested options at December 31, 20082009 and the change during the years ended December 31, 2009, 2008 2007 and 20062007 is presented below:

 

 

 

Options

 

Weighted Average
Grant Date Fair
Value

 

Nonvested options at January 1, 2006

783,350

£0.41 ($0.81

)

Granted

2,610,000

£0.61 ($0.81

)

Vested

(444,550

)

£0.39 ($0.79

)

Fortfeited

(165,000

)

£0.47 ($0.92

)

Nonvested options at December 31, 20062007

 

2,783,800

 

£0.41 ($0.81

)

Granted

 

11,550,000

 

£0.41 ($0.81

)

Vested

 

(990,467

)

£0.42 ($0.72

)

Forfeited

 

(652,500

)

£0.41 ($0.92

)

Nonvested options at December 31, 2007

 

12,690,833

 

£0.41 ($0.81

)

Granted

 

2,555,000

 

£0.16 ($0.23

)

Vested

 

(4,386,667

)

£0.34 ($0.49

)

Forfeited

 

(400,832

)

£0.28 ($0.41

)

Nonvested options at December 31, 2008

 

10,458,334

 

£0.35 ($0.510.56

)

Granted

8,148,750

£0.24 ($0.38

)

Vested

(4,432,527

)

£0.35 ($0.56

)

F-19



Table of Contents

Forfeited

(7,277,088

)

£0.30 ($0.48

)

Nonvested options at December 31, 2009

6,897,469

£0.31 ($0.49

)

 

As of December 31, 20082009 there was $5,571$4,224 of total unrecognized compensation cost related to non-vested share-based compensation arrangement granted under the option plans. That cost is expected to be recognized over a weighted average period of 1.22.3 years.

 

F-21



Table of Contents17.  Income taxes

 

14.  Income TaxesThere was no income tax or benefit recorded for the year because net losses realized.

 

Significant components of deferred tax assets were as follows as of December 31:

 

Deferred Tax Assets

 

2008

 

2007

 

 

2009

 

2008

 

Tax loss carry-forward

 

$

19,902

 

$

20,433

 

 

$

23,074

 

$

19,902

 

Capital loss carry-forward

 

 

92

 

Fixed asset depreciation methods and other

 

1,869

 

2,672

 

 

5,434

 

1,869

 

Total

 

21,771

 

23,197

 

 

28,508

 

21,771

 

Valuation Allowance

 

(21,771

)

(23,197

)

 

(28,508

)

(21,771

)

Net deferred tax asset

 

$

 

$

 

 

$

 

$

 

 

The Company has net operating loss carry-forwards for United States tax purposes to offset future taxable income of approximately $3,020$5,440 expiring through 2023.2029. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets. The utilization of net operating loss carry forwards may be significantly limited under the Internal Revenue Code as a result of ownership changes due to the Company’s stock and other equity offerings.

 

Under United Kingdom taxation, Medicsight has $50,734$54,10335,040)34,696) of net operating loss carry-forwards to offset future taxable income. As it is not more likely than not that the resulting deferred tax benefits will be realized, a full valuation allowance has been recognized for such deferred tax assets.

 

The provision for income tax differs from the amount computed by applying the statutory federal income tax rate to income before the provision for income taxes. The sources and tax effects of the differences are as follows for the year ended December 31:

 

 

2008

 

2007

 

2006

 

 

2009

 

2008

 

2007

 

Income taxes at the federal statutory rates

 

(35

)%

(35

)%

(35

)%

 

(35

)%

(35

)%

(35

)%

Foreign rate differential

 

10

 

15

 

5

 

 

3

 

10

 

15

 

Change in valuation allowance

 

25

 

20

 

30

 

 

32

 

25

 

20

 

Effective rate of income tax

 

0

%

0

%

0

%

 

0

%

0

%

0

%

 

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various states and foreign jurisdictions. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2003.

 

15.18.  Operating leases, commitments and security deposit

 

On August 25, 2006 we executed a 10 year agreement with Pirbright Holdings Limited, to lease 8,787 square feet of office space at the Kensington Centre, 66 Hammersmith Road, London W14 8UD, UK.

 

Under this lease agreement our UK property rent, services and related costs will be approximately £330 ($478)524) per annum, paid quarterly in advance.  We have the right to terminate this agreement on the expiration of the fifth year of the lease.  Our annual rent is subject to upward only review on August 24, 2011.

F-22



Table of Contents

We have two 10-month rent-free periods: the first commencing August 25, 2006; the second commencing August 25, 2011.  We have accounted for this lease as an operating lease, and have accounted for the lease rental expenses on a straight line basis over the period of the lease.  At December 31, 2008 and 2007, deferred rent which is included in accrued expenses was $156 and $316 respectively.

 

We have satellite offices in Tokyo (Japan) and Beijing (China) — which areNew York.  The Tokyo office is on a three andyear rental agreement but has agreed with the landlord that they will move out in the second quarter of 2010.  Since the year end we signed a two year rental agreements respectively.  lease on a new office in Tokyo.  The New York office has no lease commitment.

F-20



Table of Contents

In July 2008 we entered into an agreement with a partner to develop interfaces for our software.  We have committed to pay Euros 1,445 ($2,071) over an expected thirty-six month period.  As at December 31, 3009 we have paid Euros 845 ($1,210).  These payments will be recovered against future royalty payments, should the products be successfully commercialized.  They have been expensed to the income statement and classified as research and development.

At December 31, 20082009 we have paid in total $301$219 in deposit for these office rentals.

 

The following is a schedule of the future minimum rental payments required under operating leases that have initial or remaining non-cancellable terms in excess of one year:

 

Year Ending

 

 

 

 

 

 

 

 

 

 

 

 

2009

 

$

692

 

2010

 

638

 

 

$

432

 

2011

 

244

 

 

184

 

2012

 

5

 

 

2

 

2013

 

1

 

 

2

 

2014

 

 

Total

 

$

1,580

 

 

$

620

 

 

Total rent expense was $642, $770, $659, and $1,056$659 for the years ended December 31, 2009, 2008, 2007, and 2006 respectively.

In July 2008 we entered into an agreement with a partner to develop interfaces for our software.  We have committed to pay Euros 1,445 ($2,087) over an expected thirty-six month period.  As of December 31, 3008 we have paid Euros 639 ($939).  These payments will be recovered against future royalty payments, should the products be successfully commercialized.  They have been expensed to the income statement and classified as research and development.2007respectively.

 

16.19.  Segment reporting

 

Under SFAS no. 131, “Disclosures about Segments of an Enterprise and Related Information”, operatingOperating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group in deciding how to allocate resources and in assessing performance. Our chief operating decision making group is composed of the chief executive officer and members of senior management. The Company’s reportable operating segments are Medicsight and Medicexchange.

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. We evaluate performance of our operating segments based on revenue and operating (loss). Segments information for 2009, 2008 2007 and 20062007 are as follows (in thousands):

 

 

 

Medicsight

 

Medicexchange

 

Corporate
and other

 

Total

 

 

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

180

 

$

48

 

$

 

$

228

 

Cost of revenue

 

 

3

 

 

3

 

Gross Margin

 

180

 

45

 

 

225

 

Operating Expenses (includes goodwill impairment in corporate and other)

 

12,592

 

1,296

 

15,462

 

29,350

 

Operating loss

 

(12,412

)

(1,251

)

(15,462

)

(29,125

)

Depreciation

 

206

 

27

 

104

 

337

 

Stock-based compensation

 

1,082

 

49

 

868

 

1,999

 

Assets

 

17,713

 

1,097

 

5,467

 

24,277

 

Expenditure for property plant and equipment

 

14

 

6

 

2

 

22

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

191

 

$

163

 

$

 

$

354

 

Cost of revenue

 

 

116

 

 

116

 

Gross Margin

 

191

 

47

 

 

238

 

Operating Expenses

 

20,790

 

3,643

 

5,298

 

29,731

 

Operating loss

 

(20,599

)

(3,522

)

(5,372

)

(29,493

)

Depreciation

 

269

 

240

 

58

 

567

 

Stock-based compensation

 

2,379

 

195

 

1,358

 

3,932

 

F-23

F-21



Table of Contents

 

 

Medicsight

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

191

 

$

163

 

$

 

$

354

 

Cost of revenue

 

 

116

 

 

116

 

Gross Margin

 

191

 

47

 

 

238

 

Operating Expenses

 

20,790

 

3,643

 

5,298

 

29,731

 

Operating loss

 

(20,149

)

(3,522

)

(5,822

)

(29,493

)

Interest receivable

 

4,937

 

99

 

523

 

5,559

 

Depreciation

 

269

 

240

 

58

 

567

 

Stock-based compensation

 

2,379

 

195

 

1,358

 

3,932

 

Assets

 

28,897

 

2,326

 

24,228

 

55,451

 

 

28,897

 

2,326

 

24,228

 

55,451

 

Expenditure for property plant and equipment

 

304

 

35

 

176

 

515

 

 

304

 

35

 

176

 

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

41

 

$

48

 

$

 

$

89

 

 

$

41

 

$

48

 

$

 

$

89

 

Cost of revenue

 

1

 

34

 

 

35

 

 

1

 

34

 

 

35

 

Gross Margin

 

40

 

14

 

 

54

 

 

40

 

14

 

 

54

 

Operating Expenses

 

14,970

 

3,947

 

3,060

 

21,977

 

 

14,970

 

3,947

 

3,060

 

21,977

 

Operating loss

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

Interest receivable

 

1,226

 

241

 

1,288

 

2,755

 

Depreciation

 

190

 

177

 

 

367

 

 

190

 

177

 

 

367

 

Stock-based compensation

 

1,349

 

104

 

88

 

1,541

 

 

1,349

 

104

 

88

 

1,541

 

Assets

 

51,158

 

4,211

 

53,651

 

109,020

 

Expenditure for property plant and equipment

 

297

 

296

 

 

593

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

 

$

 

$

 

$

 

Cost of revenue

 

 

 

 

 

Gross Margin

 

 

 

 

 

Operating Expenses

 

9,517

 

5,657

 

538

 

15,712

 

Operating loss

 

(9,517

)

(5,657

)

(538

)

(15,712

)

Interest receivable

 

117

 

116

 

67

 

300

 

Depreciation

 

251

 

27

 

 

278

 

Stock-based compensation

 

403

 

37

 

 

440

 

Assets

 

13,495

 

7,366

 

17,608

 

38,469

 

Expenditure for property plant and equipment

 

192

 

456

 

74

 

722

 

 

The Company’s main operations and fixed assets are in the UK.

 

Medicsight listed on the AIM Market of the London Stock Exchange on June 21, 2007.  AIM listing rules require Medicsight to publish results under International Financial Reporting Standards (“IFRS”) in UK Sterling (“GBP”).

 

The following is a reconciliation between Medicsight published financial statements and the US GAAP consolidated results (in thousands):

 

 

Medicsight
plc

 

Medicsight
plc

 

Medicsight
plc

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

Medicsight
plc

 

Medicsight
plc

 

Medicsight
plc

 

Medicexchange

 

Corporate
and Other

 

Total

 

 

(IFRS)

 

GAAP

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

 

(IFRS)

 

GAAP

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

(US GAAP)

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

180

 

 

180

 

48

 

 

228

 

Operating loss

 

(12,260

)

(152

)

(12,412

)

(1,251

)

(15,462

)

(29,125

)

Assets

 

17,713

 

 

17,713

 

1,097

 

5,467

 

24,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

191

 

 

191

 

163

 

 

354

 

 

191

 

 

191

 

163

 

 

354

 

Operating loss

 

(20,149

)

(450

)

(20,599

)

(3,522

)

(5,372

)

(29,493

)

 

(20,149

)

(450

)

(20,599

)

(3,522

)

(5,372

)

(29,493

)

Assets

 

28,897

 

 

28,897

 

2,326

 

24,228

 

55,451

 

 

28,897

 

 

28,897

 

2,326

 

24,228

 

55,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months December 31, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue from external customers

 

41

 

 

41

 

48

 

 

89

 

Operating loss

 

(15,526

)

596

 

(14,930

)

(3,933

)

(3,060

)

(21,923

)

Assets

 

51,158

 

 

51,158

 

4,211

 

53,651

 

109,020

 

 

The principal GAAP adjustments are the accounting for stock options and cumulative translation adjustments.

 

F-24



Table of Contents

17.  Concentrations

The Company maintains its cash and cash equivalents at major financial institutions in Europe.  Cash held in foreign institutions is not insured by the FDIC and amounted to $38,294 and $92,373 at December 31, 2008 and 2007 respectively.  The Company periodically evaluates the relative credit standing of financial institutions considered in its cash investment strategy.

18.  Acquisition of Maydeal.com

On April 3, 2008, through our subsidiary Medicexchange, we acquired Maydeal.com, a Chinese web business that offers an online portal for radiologists in China.  The acquisition was accounted for under purchase accounting and, accordingly, the assets and liabilities acquired were recorded at their estimated fair values at the date of acquisition and the results of operations have been included in the consolidated statement of operations since the day of acquisition.

We acquired the trade and assets of Shanghai Shenjie Digital Technology Co. Limited, and the domain name, Maydeal.com.  The total purchase price was $440 of which $220 has been paid and the remaining $220 is deferred and will be paid on completion of defined milestones.  This $220 is classified in accounts payable on the balance sheet.  The allocation of the purchase price is as follows:

Net assets acquired

 

$

42

 

Intangible asset (domain name)

 

398

 

Total

 

$

440

 

We have not recognized any goodwill on the acquisition as we estimate that we purchased the assets and domain name at their fair values.

The domain name is subject to amortization and will be expensed, using the straight-line method, over thirty six months.  The net assets acquired relate to receivables and some equipment.  We have recognized these assets at their net asset value as we believe there is no material difference to fair value.

19.20.  Related Party Transactions

 

Asia IT Capital Investments Ltd (a related party)

On December 29, 2000, the Company acquired all of the issued and outstanding shares of HTTP Insights Limited (“Insights”).  Asia IT Capital Investments Limited (“Asia IT”) was a shareholder in Insights as well as the Company at the time of the acquisition, and had provided a credit facility for up to $20,000.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

On November 20, 2001, Asia IT entered into a £10,000 ($19,600) credit facility with Medicsight plc.  This facility was cancelled by mutual agreement and with no financial impact in June 2007.

 

A director of Asia IT is a brother of Tim Paterson-Brown (our Chairman and Chief Executive Officer).  In addition to the loan facilities made available by Asia IT to the Company and Medicsight PLC,plc, Asia IT received commissions on shares issuances and transactions in Fiscal 2007, 2006 and 2005.

F-25



Table of Contents

 

On June 21, 2007 Medicsight plc completed its initial public offering on the AIM Market of the London Stock Exchange.  Approximately 29,000,000 new shares were issued to institutional and other investors at a price of £1.10 ($2.20) per share raising £32,000 ($64,115) gross new money.  We incurred fees of approximately £1,550 ($3,096), including approximately £149 ($298) with Asia IT Capital Investments Ltd (a related party).  Immediately prior to the Medicsight plc IPO, the Company sold down, by private placement approximately 11,700,000 of its Medicsight plc shares.  The shares were priced at £1.10 ($2.20) — the same price as the Medicsight IPO.  Gross proceeds on the private placement were approximately £12,845 ($25,736).  We incurred fees with Asia IT Capital Investments Ltd (a related party) of approximately £578 ($1,167).

 

During Fiscal 2006 the Company used Asia IT to raise a gross amountF-22



Table of $34,096. Asia IT earned commissions of $3,404 which was partly settled by issuing 275,326 shares valued at £1.00 ($1.88) in Medicexchange plc.

During Fiscal 2005 the Company raised $12,035, net of commissions and expenses, in a private placement of restricted common stock at $4.00 per share. Asia IT received commissions of $1,230.Contents

 

During the year ended December 31, 2007 the Company placed monies on deposit with Asia IT. These monies earn interest at a rangean annual rate of annual rates between 5% to 10%. The funds arewere on call at any time. At December 31, 2007 the balance of monies on deposit with Asia IT was $3,917 which included $262 of interest income earned in the year ended December 31, 2007.

 

During the year ended December 31, 20062008 the Company placed monies on deposit with Asia IT. These monies earn interest at an annual rate of 5%5.5%. The funds are on call at any time. At December 31, 20062008 the balance of monies on deposit with Asia IT was $5,993$1,234 which included $116$337 of interest income earned in the year ended December 31, 2006.2008.

 

During the year ended December 31, 2009 the Company placed monies on deposit with Asia IT. These monies earned interest at an annual rate of 3%. The funds are on call at any time. At December 31, 2009 the balance of monies on deposit with Asia IT was $992 which included $32 of interest income earned in the year ended December 31, 2009.

MGT has made various investments in XShares Group LLC (“XShares”); MGT was introduced to XShares by Asia IT.  In December 31, 2007 the Company invested $960 in XShares.  During the year ended December 31, 2008 the Company acquired shares valued at $2,040 in XShares and the combined investment was impaired to $600.  During the year ended December 31, 2009 the Company invested $2,000 in convertible notes with a principal of $2,100 in XShares Group LLC.  These notes and the investment were fully impaired in the year ended December 31, 2009.  For part of the year ended December 31, 2009 Tim Paterson-Brown was a director of XShares.  In Fiscal 2009 the equity investment, convertible notes and accrued interest were fully impaired.

In the year ended December 31, 2007 the Company invested $960 in XShares Group LLC and $2,000 in HipCricket Inc. Both of these investments wereMGT was introduced to the CompanyHipCricket Inc by Asia IT.  AIT Limited and a brother of Tim Paterson-Brown is a non-executive director of HipCricket Inc.  In Fiscal 2008 and 2009 the investment in HipCricket was impaired with a new carrying value of $224.

Accsys Technologies plc

 

Tim Paterson-Brown is also a non-executive director of Accsys Technologies PLC,plc, which has a subsidiary company Titan Wood Limited.  Titan Wood Limited rents space in 66 Hammersmith Road.  In the year ended December 31, 2008 $1712009 $168 of office related costs were recharged to Titan Wood Limited.  At December 31, 20082009 there was a balance receivable of $49$66 from Titan Wood, all of which has been paid since the year end.  This is payable within 30 days under the terms of the invoice.Wood.  In the year ended December 31, 2007 $2222008 $171 of costs were recharged to Titan Wood.

 

F-26Moneygate Group Limited



Table

In October 2009 the Company acquired 49% of Contentsthe share capital of Moneygate Group Limited (“Moneygate”), which is accounted for under the equity method.  Moneygate is a related party as we have significant influence over it and have representation on the board of directors.  In the period to December 31, 2009 the Company advanced a $398 working capital facility and $159 as part of a $3,186 acquisition facility to Moneygate, which was all outstanding at the year end.  We charged Moneygate a $35 management fee for services provided and $40, including sales tax, was outstanding at the year end.

 

20.21.  Quarterly Financial Data (unaudited)

 

The tables below summarize the Company’s unaudited quarterly operating results for Fiscal 20082009 and 2007:2008:

 

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

 

 

First Quarter

 

Second Quarter

 

Third Quarter

 

Fourth Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2008

 

 

 

 

 

 

 

 

 

2009

 

 

 

 

 

 

 

 

 

Revenues

 

$

52

 

$

85

 

$

120

 

$

97

 

 

$

74

 

$

47

 

$

62

 

$

45

 

Gross Margin

 

40

 

67

 

34

 

97

 

 

72

 

47

 

61

 

45

 

Net loss

 

(3,779

)

(5,136

)

(1,300

)

(9,786

)

 

(15,330

)

(3,845

)

(2,595

)

(4,607

)

Basic and diluted loss per share

 

(0.10

)

(0.14

)

(0.04

)

(0.30

)

 

(0.47

)

(0.12

)

(0.08

)

(0.14

)

 

 

 

 

 

 

 

 

 

2007

 

 

 

 

 

 

 

 

 

Revenues

 

$

 

$

 

$

12

 

$

77

 

Gross Margin

 

 

 

12

 

42

 

Net loss

 

(3,206

)

(4,095

)

(2,506

)

(3,993

)

Basic and diluted loss per share

 

(0.08

)

(0.11

)

(0.06

)

(0.10

)

 

F-27F-23



Table of Contents

2008

 

��

 

 

 

 

 

 

 

Revenues

 

$

52

 

$

85

 

$

120

 

$

97

 

Gross Margin

 

40

 

67

 

34

 

97

 

Net loss

 

(3,779

)

(5,136

)

(1,300

)

(9,786

)

Basic and diluted loss per share

 

(0.10

)

(0.14

)

(0.04

)

(0.32

)

F-24



Table of Contents

 

Schedule II

 

MGT Capital Investments, Inc.

 

Valuation and Qualifying Accounts

 

 

Balance at

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

 

Beginning

 

 

 

 

 

Balance at

 

 

Beginning

 

 

 

 

 

Balance at

 

Deferred Tax Valuation Allowance

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

of year

 

Additions

 

Write-offs

 

end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

$

52,176

 

$

4,480

 

$

 

$

56,656

 

2007

 

56,656

 

3,921

 

(37,380

)

23,197

 

 

$

56,656

 

$

3,921

 

$

(37,380

)

$

23,197

 

2008

 

23,197

 

(1,334

)

(92

)

21,771

 

 

23,197

 

(1,334

)

(92

)

21,771

 

2009

 

21,771

 

6,737

 

 

28,508

 

 

The deferred tax valuation allowance applies to both operating loss carry-forwards and capital losses incurred by the Company and other temporary timing differences.