Washington, D.C. 20549
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer," "accelerated filer” and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
The aggregate market value of the registrant’s voting and non-voting common equity held by non-affiliates of the registrant on June 29, 2012 (the last business day of the most recently completed second fiscal quarter) was approximately $2.0 billion.
1
Visteon Corporation and Subsidiaries
Index
|
| | |
| Page |
| | | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | | Page |
| Form 10-K/A Explanatory Note | | 1 |
| Item 15 | |
| Yanfeng Visteon Automotive Trim Systems Company Limited Consolidated Financial Statements | 3 |
| Report of Independent Auditors | 4 |
Consolidated Statements of Income for the years ended December 31, 2012 and Analysis2011 | 5 |
| Consolidated Statements of Comprehensive Income for the years ended December 31, 2012 and 2011 | 6 |
Consolidated Statements of Financial ConditionPosition as of December 31, 2012 and Results of Operations2011 and January 1, 2011 | 7 |
| Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2012 and 2011 | | 8 |
| Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011 | |
Notes to Consolidated Financial Statements and Supplementary Data | 10 - 39 |
| Signatures | | 40 |
| Exhibits | | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| 41 - 45 |
Part I
Description of BusinessExplanatory Note
Visteon Corporation ("Visteon"(the “Company” or the "Company"“Visteon”) is a global supplierfiling this Amendment No. 1 on Form 10-K/A ("Form 10-K/A") to include in its Annual Report on Form 10-K for the fiscal year ended December 31, 2012, initially filed with the Securities and Exchange Commission (the “SEC”) on February 28, 2013 (the “Annual Report”), consolidated financial statements and related notes of climate, electronics and interiors systems, modules and components to automotive original equipment manufacturers (“OEMs”) including BMW, Chrysler, Daimler, Ford, General Motors, Honda, Hyundai, Kia, Nissan, PSA Peugeot Citroën, Renault, Toyota and Volkswagen. Visteon delivers value to its customer and shareholders through a family of businesses including:
Halla Visteon Climate Control, majority-owned by Visteon and the world's second largest global supplier of automotive climate components and systems.
Visteon Electronics, a global provider of audio/infotainment, driver information, center stack electronics and feature control modules.
Visteon Interiors, a global provider of vehicle cockpit modules, instrument panels, consoles and door trim modules.
Yanfeng Visteon Automotive Trim Systems Co., Ltd., a 50% owned and non-consolidated China-based partnership between Visteon and Shanghai Automotive Industry Corporation's automotive components group, Huayu Automotive Systems Co., Ltd.
The Company headquartered in Van Buren Township, Michigan, hasLimited, an international network of manufacturing operations, technical centers andunconsolidated joint venture operations, supported by approximately 22,000 employees dedicated to the design, development, manufacture and support of its product offering and its global customers. The Company's manufacturing and engineering footprint is principally located outside of the U.S., with a heavy concentration in low-cost geographic regions. Management believes that the Company is strategically well-positioned to capitalize on growth in emerging markets, particularly thoseincorporated in the Asia/Pacific region, where the Company generated 44%Peoples Republic of its consolidated sales for the year ended December 31, 2012. The Company's sales for the year ended December 31, 2012 totaled $6.9 billion and were distributed by product group, geographic region, and customer as follows.
The Company’s History
The Company was incorporated in Delaware in January 2000 as a wholly-owned subsidiary of Ford Motor Company (“Ford” or “Ford Motor Company”). Subsequently, Ford transferred the assets and liabilities comprising its automotive components and systems business to Visteon. The Company separated from Ford on June 28, 2000 when all of the Company’s common stock was distributed by Ford to its shareholders.
During the latter part of 2008 and through 2009, weakened economic conditions, largely attributable to the global credit crisis, and erosion of consumer confidence, triggered a global economic recession that negatively impacted the automotive sector. On May 28, 2009, the Company and many of its domestic subsidiaries filed voluntary petitions for reorganization relief under the Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware in response to the resulting sudden and severe declines in global automotive production and the related adverse impact on the Company’s cash flows and liquidity. On August 31, 2010, the bankruptcy court entered a confirmation order confirming the plan of reorganization and the Company emerged from bankruptcy on October 1, 2010.
Additional details regarding the status of the Company’s Chapter 11 Proceedings are included herein under Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code,” to the consolidated financial statements included in Item
8, “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K and in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Annual Report on Form 10-K.
The Company’s Value Creation Strategy
In September 2012, the Company announced a comprehensive value creation plan founded on the pillars of industrial logic, customer focus and financial discipline. The comprehensive value creation plan includes the following primary elements.
Climate consolidation - Historically, the Company's Climate operations have been comprised of Halla Climate Control Corporation ("Halla"), a 70% owned and consolidated Korean subsidiary, and a series of wholly-owned Visteon Climate operations and other Visteon Climate joint ventures. By combining these businesses, the Company expects to achieve synergies through improved global scale and common business practices. During the first quarter of 2013, Halla purchased certain subsidiaries and intellectual property relating to Visteon's global climate business for a total purchase price of $410 million. This combination forms the world's second largest global supplier of automotive climate components and systems under the name of Halla Visteon Climate Control ("HVCC"). HVCC is majority-owned by Visteon and headquartered in South Korea. In connection with the transaction, Visteon will provide transition services and lease certain U.S. based employees.
Interiors strategy - The Company has determined that its Interiors business is not aligned with its long-term strategic goals and intends to explore various alternatives including, but not limited to, divestiture, partnership or alliance. During 2009 and in connection with the Chapter 11 Proceedings, the Company exited its Interiors businesses in North America leaving a solid and capable regional business, but one without a complete global footprint. While the Company views Interiors as a non-core business, it continues to make commitments to this business and intends to divest in the future only under acceptable terms and conditions.
Electronics optimization - The Company's Electronics business has undergone a transition away from powertrain, body and security electronics over the last several years and today is focused solely on electronics in the cockpit of the vehicle delivering innovative audio, infotainment, clusters and displays to OEM customers. The market for cockpit electronics is projected to grow to $35 billion by 2018, or approximately 35% of the vehicle electronics business. The Company's Electronics business has a balanced global footprint, an integrated global development capability, a series of solid OEM relationships, and a successful joint venture with Yanfeng Visteon Automotive Trim Systems Co., Ltd. that provides an important source of global electronics development and engineering capability. The Company believes that its Electronics business is well-positioned to capitalize on a rapidly changing consumer-driven technology landscape and the Company intends to optimize the size and scale of this business associated with its cockpit electronics products.
Cost reduction program - In November 2012 the Company announced a $100 million restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. The Company recorded restructuring charges of approximately $35 million associated with this program during the three months ended December 31, 2012. The Company anticipates recording additional restructuring charges related to this program in future periods as underlying plans are finalized.
Balance sheet enhancement - During 2012 the Company offered an accelerated pension payment program to most of its U.S. deferred vested defined benefit plan participants, whereby such participants could elect to receive a single lump sum payout. Approximately 70% of eligible participants elected to receive a single lump sum payout resulting in a reduction of the Company's U.S. retirement plan obligations of $408 million and a reduction in plan assets of $301 million, respectively. In December 2012, the Company exercised its right to repurchase $50 million or 10% of its outstanding 6.75% senior notes due April 2019 for a redemption price of 103% of the principal amount, plus accrued and unpaid interest to the redemption date.
The Company’s Industry
The Company operates in the automotive industry, which is cyclical and highly sensitive to general economic conditions. The Company believes that future success in the automotive industry is, in part, dependent on alignment with customers to support their efforts to effectively meet the challenges associated with the following significant trends and developments in the global automotive industry.
Emissions and safety - Governments continue to focus regulatory efforts on cleaner and safer transportation with the objective of securing individual mobility. Accordingly, OEMs are working to lower average vehicle emissions by developing a more diverse range of vehicles including those powered by hybrid technologies, alternative fuels, and electricity. OEMs are also working to improve occupant and pedestrian safety by incorporating more safety oriented content in their vehicles, such as
air bags, anti-lock brakes, traction control, adaptive and driver visibility enhancing lighting and driver awareness capabilities. Suppliers must enable the emissions and safety initiatives of their customers including the development of new technologies.
Electronic content and connectivity - The electronic content of vehicles continues to increase due to various regulatory requirements and consumer demand for increased vehicle performance and functionality. The use of electronic components in lieu of mechanical functions within the vehicle can reduce weight, expedite assembly, enhance fuel economy, improve emissions, increase safety and enhance vehicle performance. Additionally, digital and portable technologies have dramatically influenced the lifestyle of today’s consumers who expect products that enable such a lifestyle. This requires increased electronic and technical content such as in-vehicle communication, navigation and entertainment capabilities. While OEMs are taking different paths to connect their vehicles to high-speed broadband internet connections in the short-term, future vehicles are expected to be built with vehicle-to-vehicle connectivity systems. To achieve sustainable profitable growth, automotive suppliers must effectively support their customers in developing and delivering integrated products and innovative technologies at competitive prices that provide for differentiation and that address consumer preferences for vehicle safety, comfort and convenience. Suppliers that are able to generate new products and add a greater intrinsic value to the end consumer will have a significant competitive advantage.
Vehicle standardization - OEMs continue to standardize vehicle platforms on a global basis, resulting in a lower number of individual vehicle platforms, design cost savings and further scale of economies through the production of a greater number of models from each platform. Having operations in the geographic markets in which OEMs produce global platforms enables suppliers to meet OEMs’ needs more economically and efficiently, thus making global coverage a source of significant competitive advantage for suppliers with a diverse global footprint. Additionally, OEMs are looking to suppliers for increased collaboration to lower costs, reduce risks, and decrease overall time to market. Suppliers that can provide fully-engineered solutions, systems and pre-assembled combinations of component parts are positioned to leverage the trend toward system sourcing.
Financial Information about Segments
The Company’s operations are organized in global product lines, including Climate, Electronics and Interiors. Further information relating to the Company’s reportable segments can be found in Item 8, “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K (Note 22, “Segment Information,” to the Company’s consolidated financial statements).
The Company’s Products
The following discussion provides an overview description of the products associated with major design systems within each of the Company’s global product lines.
Climate
The Company designs and manufactures components, modules and systems that provide automotive heating, ventilation, air conditioning and powertrain cooling.
|
| |
Climate Products | Description |
Climate Systems | The Company designs and manufactures fully integrated heating, ventilation and air conditioning (“HVAC”) systems. The Company’s proprietary analytical tools and systems integration expertise enables the development of climate-oriented components, sub-systems and vehicle-level systems. Products contained in this area include: evaporators, condensers, heater cores, climate controls, compressors, air handling cases and fluid transport systems. |
Powertrain Cooling Systems | The Company designs and manufactures components and modules that provide cooling and thermal management for the vehicle’s engine and transmission, as well as for batteries and power electronics on hybrid and electric vehicles. The Company’s systems expertise and proprietary analytical tools enable development of components and modules to meet a wide array of thermal management needs. Products contained in this area include: radiators, oil coolers, charge air coolers, exhaust gas coolers, battery and power electronics coolers and systems and fluid transport systems. |
Electronics
The Company designs and manufactures advanced in-vehicle entertainment, driver information, wireless communication, climate control and body and security electronics products.
|
| |
Electronics Products | Description |
Audio / Infotainment Systems | The Company offers a complete line of audio/infotainment systems and components, including base radio/CD head units, connected to audio head units, infotainment head units, premium audiophile systems and amplifiers, and rear seat family entertainment systems. Examples of the Company’s audio/infotainment products include digital and satellite radios, HD™ and DAB™ broadcast tuners, MACH® Voice Link technology and a wide range of connectivity solutions for portable devices. |
Driver Information Systems | The Company offers a wide range of instrument clusters and displays to assist driving, ranging from standard analog-electronic clusters to high resolution, fully-configurable TFT devices across multiple vehicle segments. Display can integrate a wide range of user interface technologies and graphics management capabilities. |
Electronic Climate Controls and Integrated Control Panels | The Company offers a complete line of climate control modules and integrated control panel technologies. Available climate controls vary from single zone manual electronic modules to fully automatic multiple zone modules. Integrated control panels can include multiple modes for user interface technologies, various display and styling-related technologies, and a wide range of cockpit electronic features including audio, climate and driver information. |
Powertrain and Feature Control Modules | The Company designs and manufactures powertrain and feature control modules. Powertrain control modules cover a range of engine and transmission applications. Feature control modules typically manage a variety of powertrain and other vehicle functions. |
Interiors
The Company designs and manufactures cockpit modules, instrument panels, door and console modules and interior trim components.
|
| |
Interiors Products | Description |
Cockpit Modules | Cockpit modules incorporate structural, electronic, climate control, mechanical and safety components. Customers are provided with a complete array of services including advanced engineering and computer-aided design, styling concepts and modeling and in-sequence delivery of manufactured parts. Cockpit modules are built around its instrument panels which consist of a substrate and the optional assembly of structure, ducts, registers, passenger airbag system (integrated or conventional), finished panels and the glove box assembly. |
Door Panels and Trims | The Company provides a wide range of door panels / modules as well as a variety of interior trim products. |
Console Modules | Consoles deliver flexible and versatile storage options to the consumer. The modules are interchangeable units and offer consumers a wide range of storage options that can be tailored to their individual needs. |
The Company’s Customers
The Company sells its products primarily to global vehicle manufacturers including Bayerishe Motoren Werke AG (“BMW”), Chrysler Group LLC (“Chrysler”), Daimler AG (“Daimler”), Ford, General Motors Company (“General Motors”), Honda Motor Co., Ltd. (“Honda”), Hyundai Motor Company (“Hyundai”), Kia Motors (“Kia”), Mazda Motor Corporation (“Mazda”), Mitsubishi Motors (“Mitsubishi”), Nissan Motor Company, Ltd. (“Nissan”), PSA Peugeot Citroën,Renault S.A. (“Renault”), Toyota Motor Corporation (“Toyota”) and Volkswagen, as well as emerging new vehicle manufacturers in Asia. To a lesser degree, the Company also sells products for use as aftermarket and service parts to automotive original equipment manufacturers and others for resale through independent distribution networks. Hyundai Kia Automotive Group is one of the Company's largest customers, accounting for 33% of total product sales in 2012, 31% of total product sales in 2011, and 29% of total product sales in 2010. Additionally, Ford is one of the Company's largest customers and accounted for approximately 27% of total product sales in 2012, 27% of total products sales in 2011, and 25% of total product sales in 2010.
The Company records revenue when persuasive evidence of an arrangement exists, delivery occurs or services are rendered, the sales price or fee is fixed or determinable and collectibility is reasonably assured. Price reductions are typically negotiated on an annual basis between suppliers and OEMs. Such reductions are intended to take into account expected annual reductions in the overall cost to the supplier of providing products and services to the customer, through such factors as manufacturing productivity enhancements, material cost reductions and design-related cost improvements. The Company has an aggressive cost reduction program that focuses on reducing its total costs, which are intended to offset customer price reductions. However, there can be no assurance that the Company’s cost reduction efforts will be sufficient to fully offset such price reductions. The Company records price reductions when probable and reasonably estimable.
The Company’s Competition
The automotive sector is concentrated, but operates under highly competitive conditions resulting from the globalized nature of the industry, high fixed costs and the resulting need for scale economies, market dynamics including share in mature economies and positioning in emerging economies, and the low cost of switching for the end consumer. Accordingly, OEMs rigorously evaluate suppliers on the basis of financial viability, product quality, price competitiveness, technical expertise and development capability, new product innovation, reliability and timeliness of delivery, product design and manufacturing capability and flexibility, customer service and overall management. The Company's primary independent competitors include Behr GmbH & Co. KG, Calsonic Kansei, Continental AG, Delphi Corporation, Denso Corporation, Faurecia Group, Hyundai Mobis Co., Ltd., International Automotive Components Group, Johnson Controls, Inc., Magna International Inc., Panasonic Corporation, Pioneer Corporation, Robert Bosch GmbH, Sanden Corporation and Valéo S.A.
The Company’s Product Sales Backlog
Expected net product sales for 2013 through 2015 from new programs, less net sales from phased-out, lost and canceled programs are approximately $800 million. The Company’s estimate of expected net sales may be impacted by various assumptions, including vehicle production levels on new programs, customer price reductions, currency exchange rates and the timing of program launches. In addition, the Company typically enters into agreements with its customers at the beginning of a vehicle’s life for the fulfillment of customers’ purchasing requirements for the entire production life of the vehicle. These agreements generally may be terminated by customers at any time and, accordingly, expected net sales information does not represent firm orders or firm commitments.
Seasonality and Cyclicality of the Company’s Business
Historically, the Company’s business has been moderately seasonal because its largest North American customers typically cease production for approximately two weeks in July for model year changeovers and approximately one week in December during the winter holidays. Customers in Europe historically shut down vehicle production during a portion of August and one week in December. Additionally, third quarter automotive production traditionally is lower as new vehicle models enter production.
However, the market for vehicles is cyclical and is heavily dependent upon general economic conditions, consumer sentiment and spending and credit availability. During 2009, the automotive sector was negatively impacted by global economic instability and the lack of available credit. The severity of the decline in 2009 was masked by numerous government stimulus programs and significant growth in certain emerging automotive markets, which caused vehicle production volumes to vary from historical patterns.
The Company’s Workforce and Employee Relations
The Company’s workforce as of December 31, 2012 included approximately 22,000 persons, of which approximately 8,000 were salaried employees and 14,000 were hourly workers. Many of the Company’s employees are members of industrial trade unions and confederations within their respective countries, including Europe, Asia and South America. Many of these organizations operate under collectively bargained contracts that are not specific to any one employer. The Company constantly works to establish and maintain positive, cooperative relations with its unions around the world and believes that its relationships with unionized employees are satisfactory. The Company experienced work stoppages of varying lengths in Europe, South America and Asia during the past three years. These stoppages primarily were either national in nature, aimed at customers or were in anticipation of Company restructuring activities at particular facilities.
The Company’s Product Research and Development
The Company’s research and development efforts are intended to maintain leadership positions in core product lines and provide the Company with a competitive edge as it seeks additional business with new and existing customers. The Company also works with technology development partners, including customers, to develop technological capabilities and new products and
applications. Total research and development expenditures were approximately $299 million in 2012, $326 million in 2011 and $353 million in 2010. The decreases are attributable to divestitures and plant closures, shifting engineering headcount from higher-cost to lower-cost countries, as well as, continued cost improvement efforts.
The Company’s Intellectual Property
The Company owns significant intellectual property, including a number of patents, copyrights, proprietary tools and technologies and trade secrets and is involved in numerous licensing arrangements. Although the Company’s intellectual property plays an important role in maintaining its competitive position, no single patent, copyright, proprietary tool or technology, trade secret or license, or group of related patents, copyrights, proprietary tools or technologies, trade secrets or licenses is, in the opinion of management, of such value to the Company that its business would be materially affected by the expiration or termination thereof. The Company’s general policy is to apply for patents on an ongoing basis, in appropriate countries, on its patentable developments which are considered to have commercial significance.
The Company also views its name and mark as significant to its business as a whole. In addition, the Company holds rights in a number of other trade names and marks applicable to certain of its businesses and products that it views as important to such businesses and products.
The Company’s Raw Materials and Suppliers
Raw materials used by the Company in the manufacture of its products include aluminum, resins, precious metals, steel, urethane chemicals and electronics components. All of the materials used are generally available from numerous sources. In general, the Company does not carry inventories of raw materials in excess of those reasonably required to meet production and shipping schedules.
Although not material to the Company's financial position, results of operations or cash flows, supply disruptions occurred during the year ended December 31, 2011 attributable to natural disasters that occurred in Thailand and Japan. Severe flooding from heavy monsoon rains in Thailand occurred in the third quarter of 2011, causing significant supplier and OEM production disruption in the fourth quarter of 2011. The Thailand disruptions primarily affected the Company's Climate and Interiors businesses. During March 2011, a large earthquake triggered a tsunami off the coast of northeastern Japan and resulted in significant casualties, dislocation and extensive infrastructure destruction. The Japan disruptions primarily affected the Company's Electronics business.
As of December 31, 2012 the Company had not experienced any other significant shortages of raw materials. The Company monitors its supply base and endeavors to work with suppliers and customers to attempt to mitigate the impact of potential material shortages and supply disruptions. While the Company does not anticipate any significant interruption in the supply of raw materials, there can be no assurance that sufficient sources or amounts of all necessary raw materials will be available in the future.
The automotive supply industry is subject to inflationary pressures with respect to raw materials which have historically placed operational and financial burdens on the entire supply chain. Accordingly, the Company continues to take actions with its customers and suppliers to mitigate the impact of these inflationary pressures in the future. Actions to mitigate inflationary pressures with customers include collaboration on alternative product designs and material specifications, contractual price escalation clauses and negotiated customer recoveries. Actions to mitigate inflationary pressures with suppliers include aggregation of purchase requirements to achieve optimal volume benefits, negotiation of cost reductions and identification of more cost competitive suppliers. While these actions are designed to offset the impact of inflationary pressures, the Company cannot provide assurance that it will be successful in fully offsetting increased costs resulting from inflationary pressures.
Impact of Environmental Regulations on the Company
The Company is subject to the requirements of federal, state, local and foreign environmental and occupational safety and health laws and regulations. These include laws regulating air emissions, water discharge and waste management. The Company is also subject to environmental laws requiring the investigation and cleanup of environmental contamination at properties it presently owns or operates and at third-party disposal or treatment facilities to which these sites send or arranged to send hazardous waste. The Company makes capital expenditures in the normal course of business as necessary to ensure that its facilities are in compliance with applicable environmental laws and regulations. For 2012, capital expenditures associated with environmental compliance were not material nor did such expenditures have a materially adverse effect on the Company’s earnings or competitive position. The Company does not anticipate that its environmental compliance costs will be material in 2013.
The Company is aware of contamination at some of its properties. The Company is in various stages of investigation and cleanup at these sites and at December 31, 2012, had recorded a reserve of approximately $1 million for this environmental investigation
and cleanup. However, estimating liabilities for environmental investigation and cleanup is complex and dependent upon a number of factors beyond the Company’s control and which may change dramatically. Accordingly, although the Company believes its reserve is adequate based on current information, the Company cannot provide any assurance that its ultimate environmental investigation and cleanup costs and liabilities will not exceed the amount of its current reserve.
The Company’s International Operations
Financial information about sales and net property by major geographic region can be found in Note 22, “Segment Information,” included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K. The attendant risks of the Company’s international operations are primarily related to currency fluctuations, changes in local economic and political conditions, and changes in laws and regulations. The following table sets forth the Company’s net sales and net property and equipment by geographic region as a percentage of such consolidated total amounts.
|
| | | | | | | | | | | | | | |
| | Net Sales | | Property and Equipment, Net |
| | Year Ended December 31 | | December 31 |
| | 2012 | | 2011 | | 2010 | | 2012 | | 2011 |
| United States | 18 | % | | 16 | % | | 19 | % | | 8 | % | | 14 | % |
| Mexico | 1 | % | | 1 | % | | 1 | % | | 2 | % | | 2 | % |
| Canada | 1 | % | | 1 | % | | 1 | % | | 2 | % | | 2 | % |
| Intra-region eliminations | — | % | | (1 | )% | | (1 | )% | | — | % | | — | % |
| Total North America | 20 | % | | 17 | % | | 20 | % | | 12 | % | | 18 | % |
| Germany | 2 | % | | 2 | % | | 2 | % | | 2 | % | | 1 | % |
| France | 8 | % | | 9 | % | | 9 | % | | 6 | % | | 7 | % |
| Portugal | 8 | % | | 6 | % | | 5 | % | | 6 | % | | 6 | % |
| Spain | 4 | % | | 5 | % | | 6 | % | | 3 | % | | 3 | % |
| Slovakia | 5 | % | | 5 | % | | 4 | % | | 4 | % | | 4 | % |
| Czech Republic | 5 | % | | 7 | % | | 7 | % | | 3 | % | | 5 | % |
| Hungary | 4 | % | | 4 | % | | 5 | % | | 5 | % | | 4 | % |
| Other Europe | 3 | % | | 1 | % | | 2 | % | | 2 | % | | 1 | % |
| Intra-region eliminations | (4 | )% | | — | % | | (1 | )% | | — | % | | — | % |
| Total Europe | 35 | % | | 39 | % | | 39 | % | | 31 | % | | 31 | % |
| Korea | 30 | % | | 31 | % | | 28 | % | | 34 | % | | 30 | % |
| China | 11 | % | | 7 | % | | 6 | % | | 10 | % | | 8 | % |
| India | 5 | % | | 4 | % | | 4 | % | | 6 | % | | 6 | % |
| Japan | 3 | % | | 3 | % | | 3 | % | | 1 | % | | 1 | % |
| Thailand | 5 | % | | 3 | % | | 3 | % | | 2 | % | | 2 | % |
| Intra-region eliminations | (6 | )% | | (4 | )% | | (3 | )% | | — | % | | — | % |
| Total Asia | 48 | % | | 44 | % | | 41 | % | | 53 | % | | 47 | % |
| South America | 6 | % | | 6 | % | | 7 | % | | 4 | % | | 4 | % |
| Inter-region eliminations | (9 | )% | | (6 | )% | | (7 | )% | | — | % | | — | % |
| | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
The Company’s Website and Access to Available Information
The Company’s current and periodic reports filed with the United States Securities and Exchange Commission (“SEC”), including amendments to those reports, may be obtained through its internet website at www.visteon.com free of charge as soon as reasonably practicable after the Company files these reports with the SEC. A copy of the Company’s code of business conduct and ethics for directors, officers and employees of Visteon and its subsidiaries, entitled “Ethics and Integrity Policy,” the Corporate Governance Guidelines adopted by the Company’s Board of Directors and the charters of each committee of the Board of Directors are also available on the Company’s website. A printed copy of the foregoing documents may be requested by contacting the Company’s Investor Relations department in writing at One Village Center Drive, Van Buren Township, MI 48111; by phone (734) 710-5800; or via email at investor@visteon.com.
The risks and uncertainties described below are not the only ones facing the Company. Additional risks and uncertainties, including those not presently known or that the Company believes to be immaterial, also may adversely affect the Company’s results of operations and financial condition. Should any such risks and uncertainties develop into actual events, these developments could have material adverse effects on the Company’s business and financial results.
The Company is highly dependent on Hyundai Kia Automotive Group and Ford Motor Company and decreases in such customers’ vehicle production volumes would adversely affect the Company.
Hyundai Kia Automotive Group (“Hyundai Kia”) has rapidly become one of the Company’s largest customers, accounting for 33% of total product sales in 2012, 31% of total product sales in 2011 and 29% of total product sales in 2010. Additionally, Ford is one of the Company’s largest customers and accounted for approximately 27% of total product sales in 2012, 27% of total product sales in 2011 and 25% of total product sales in 2010. Accordingly, any change in Hyundai Kia's and/or Ford's vehicle production volumes will have a significant impact on the Company’s sales volume and profitability.
Escalating price pressures from customers may adversely affect the Company’s business.
Downward pricing pressures by automotive manufacturers is a characteristic of the automotive industry. Virtually all automakers have implemented aggressive price reduction initiatives and objectives each year with their suppliers, and such actions are expected to continue in the future. In addition, estimating such amounts is subject to risk and uncertainties because any price reductions are a result of negotiations and other factors. Accordingly, suppliers must be able to reduce their operating costs in order to maintain profitability. The Company has taken steps to reduce its operating costs and other actions to offset customer price reductions; however, price reductions have impacted the Company’s sales and profit margins and are expected to continue to do so in the future. If the Company is unable to offset customer price reductions in the future through improved operating efficiencies, new manufacturing processes, sourcing alternatives and other cost reduction initiatives, the Company’s results of operations and financial condition will likely be adversely affected.
Significant declines in the production levels of the Company’s major customers could reduce the Company’s sales and harm its profitability.
Demand for the Company’s products is directly related to the automotive vehicle production of the Company’s major customers. Automotive sales and production can be affected by general economic or industry conditions, labor relations issues, fuel prices, regulatory requirements, government initiatives, trade agreements and other factors. Automotive industry conditions in North America and Europe have been and continue to be extremely challenging. In North America, the industry is characterized by significant overcapacity and fierce competition. In Europe, the market structure is more fragmented with significant overcapacity and declining sales. The Company’s business in 2009 was severely affected by the turmoil in the global credit markets, significant reductions in new housing construction, volatile fuel prices and recessionary trends in the U.S. and global economies. These conditions had a dramatic impact on consumer vehicle demand in 2009, resulting in the lowest per capita sales rates in the United States in half a century and lower global automotive production following six years of steady growth.
The financial distress of the Company’s major customers and within the supply base could significantly affect its operating performance.
Domestic automotive manufacturers are burdened with substantial structural costs, such as pension and healthcare costs that have impacted their profitability and labor relations. Several other global automotive manufacturers are also experiencing operating and profitability issues and labor concerns. In this environment, it is difficult to forecast future customer production schedules, the potential for labor disputes or the success or sustainability of any strategies undertaken by any of the Company’s major customers in response to the current industry environment. This environment may also put additional pricing pressure on suppliers to OEMs, such as the Company, which would reduce such suppliers’ (including the Company’s) margins. In addition, cuts in production schedules are also sometimes announced by customers with little advance notice, making it difficult for suppliers to respond with corresponding cost reductions.
The Company’s supply base has also been adversely affected by industry conditions. Lower production levels for the global automotive OEMs and increases in certain raw material, commodity and energy costs have resulted in financial distress among many companies within the automotive supply base. In recent years, several large suppliers have filed for bankruptcy protection or ceased operations. Unfavorable industry conditions have also resulted in financial distress within the Company’s supply base, an increase in commercial disputes and other risks of supply disruption. In addition, the current adverse industry environment has required the Company to provide financial support to distressed suppliers or take other measures to ensure uninterrupted
production. While the Company has taken certain actions to mitigate these factors, those actions have offset only a portion of the overall impact on the Company’s operating results. The continuation or worsening of these industry conditions would adversely affect the Company’s profitability, operating results and cash flow.
The discontinuation of, loss of business or lack of commercial success, with respect to a particular vehicle model for which the Company is a significant supplier could reduce the Company’s sales and harm its profitability.
Although the Company has purchase orders from many of its customers, these purchase orders generally provide for the supply of a customer’s annual requirements for a particular vehicle model and assembly plant, or in some cases, for the supply of a customer’s requirements for the life of a particular vehicle model, rather than for the purchase of a specific quantity of products. In addition, it is possible that customers could elect to manufacture components internally that are currently produced by outside suppliers, such as the Company. The discontinuation of, the loss of business with respect to or a lack of commercial success of a particular vehicle model for which the Company is a significant supplier, could reduce the Company’s sales and harm the Company’s profitability.
The Company’s substantial international operations make it vulnerable to risks associated with doing business in foreign countries.
As a result of the Company’s global presence, a significant portion of the Company’s revenues and expenses are denominated in currencies other than the U.S. dollar. In addition, the Company has manufacturing and distribution facilities in many foreign countries, including countries in Europe, Central and South America and Asia. International operations are subject to certain risks inherent in doing business abroad, including:
local economic conditions, expropriation and nationalization, foreign exchange rate fluctuations and currency controls;
withholding and other taxes on remittances and other payments by subsidiaries;
investment restrictions or requirements;
export and import restrictions; and
increases in working capital requirements related to long supply chains.
Expanding the Company’s business in Asia and Europe and enhancing the Company’s business relationships with Asian and European automotive manufacturers worldwide are important elements of the Company’s long-term business strategy. In addition, the Company has invested significantly in joint ventures with other parties to conduct business in South Korea, China and elsewhere in Asia. The Company’s ability to repatriate funds from these joint ventures depends not only upon their uncertain cash flows and profits, but also upon the terms of particular agreements with the Company’s joint venture partners and maintenance of the legal and political status quo. As a result, the Company’s exposure to the risks described above is substantial. The likelihood of such occurrences and its potential effect on the Company vary from country to country and are unpredictable. However, any such occurrences could be harmful to the Company’s business and the Company’s profitability and financial condition.
The Company is subject to significant foreign currency risks and foreign exchange exposure.
In addition, as a result of our global presence, a significant portion of the Company's revenues and expenses is denominated in currencies other than the U.S. dollar. The Company is therefore subject to foreign currency risks and foreign exchange exposure. The Company's primary exposures are to the Euro, Korean Won, Czech Koruna, Mexican Peso, Hungarian Forint, Indian Rupee, Thai Baht and Chinese Renminbi. While the Company employs financial instruments to hedge transactional foreign exchange exposure, these activities do not insulate us completely from those exposures. Exchange rates can be volatile and could adversely impact our financial results and comparability of results from period to period. Specifically, there is concern regarding the overall stability of the euro and the future of the euro as a single currency given the diverse economic and political circumstances in individual Eurozone countries. Potential negative developments and market perceptions related to the euro could adversely affect the value of the Company's euro-denominated assets, as well as those of the Company's customers and suppliers.
Work stoppages and similar events could significantly disrupt the Company’s business.
Because the automotive industry relies heavily on just-in-time delivery of components during the assembly and manufacture of vehicles, a work stoppage at one or more of the Company’s manufacturing and assembly facilities could have material adverse effects on the business. Similarly, if one or more of the Company’s customers were to experience a work stoppage, that customer would likely halt or limit purchases of the Company’s products, which could result in the shut down of the related manufacturing facilities. A significant disruption in the supply of a key component due to a work stoppage at one of the Company’s suppliers or any other supplier could have the same consequences, and accordingly, have a material adverse effect on the Company’s financial results.
Visteon’s operations may be restricted by the terms of the Company’s credit agreements.
The Company’s credit agreements include a number of significant restrictive covenants. These covenants could impair the Company’s financing and operational flexibility and make it difficult to react to market conditions and satisfy ongoing capital needs and unanticipated cash requirements. Specifically, such covenants may restrict the ability and, if applicable, the ability of the subsidiaries to, among other things:
incur additional debt;
make certain investments;
enter into certain types of transactions with affiliates;
limit dividends or other payments by restricted subsidiaries;
use assets as security in other transactions;
pay dividends on Successor common stock or repurchase equity interests;
sell certain assets or merge with or into other companies;
guarantee the debts of others;
enter into new lines of business;
prepay, redeem or exchange debt; and
form any joint ventures or subsidiary investments.
In addition, the credit agreements require the Company to periodically meet various financial ratios and tests, including maximum leverage, minimum excess availability and minimum interest coverage levels in order to take certain corporate actions such as additional debt incurrence or restricted payments. These financial covenants and tests could limit the ability to react to market conditions or satisfy extraordinary capital needs and could otherwise restrict the Company’s financing and operations. The Company’s ability to comply with the covenants and other terms of the credit agreements will depend on future operating performance. If Visteon fails to comply with such covenants and terms, the Company would be required to obtain waivers from the lenders to maintain compliance under such agreements. If the Company is unable to obtain any necessary waivers and the debt under the credit agreements is accelerated, it would have a material adverse effect on the financial condition and future operating performance.
Inflation may adversely affect the Company’s profitability and the profitability of the Company’s tier 2 and tier 3 supply base.
The automotive supply industry has experienced significant inflationary pressures, primarily in ferrous and non-ferrous metals and petroleum-based commodities, such as resins. These inflationary pressures have placed significant operational and financial burdens on automotive suppliers at all levels, and are expected to continue for the foreseeable future. Generally, it has been difficult to pass on, in total, the increased costs of raw materials and components used in the manufacture of the Company’s products to its customers. In addition, the Company’s need to maintain a continuing supply of raw materials and/or components has made it difficult to resist price increases and surcharges imposed by its suppliers.
Further, this inflationary pressure, combined with other factors, has adversely impacted the financial condition of several domestic automotive suppliers, resulting in several significant supplier bankruptcies. Because the Company purchases various types of equipment, raw materials and component parts from suppliers, the Company may be materially and adversely affected by the failure of those suppliers to perform as expected. This non-performance may consist of delivery delays, failures caused by production issues or delivery of non-conforming products, or supplier insolvency or bankruptcy. Consequently, the Company’s efforts to continue to mitigate the effects of these inflationary pressures may be insufficient if conditions worsen, thereby negatively impacting the Company’s financial results.
The Company could be negatively impacted by supplier shortages.
In an effort to manage and reduce the costs of purchased goods and services, the Company, like many suppliers and automakers, has been consolidating its supply base. In addition, certain materials and components used by the Company, primarily in its electronics products, are in high demand but of limited availability. As a result, the Company is dependent on single or limited sources of supply for certain components used in the manufacture of its products. The Company selects its suppliers based on total value (including price, delivery and quality), taking into consideration production capacities and financial condition. However, there can be no assurance that strong demand, capacity limitations or other problems experienced by the Company’s suppliers will not result in occasional shortages or delays in the supply of components. If the Company were to experience a significant or prolonged shortage of critical components from any of its suppliers, particularly those who are sole sources, and could not procure the components from other sources, the Company would be unable to meet its production schedules for some of its key products or to ship such products to its customers in a timely fashion, which would adversely affect sales, margins, and customer relations.
The Company’s pension expense and funding levels of pension plans could materially deteriorate or the Company may be unable to generate sufficient excess cash flow to meet increased pension benefit obligations.
Many of the Company’s employees participate in defined benefit pension plans or retirement/termination indemnity plans. Effective December 31, 2011, active salaried employees in the U.S. ceased to accrue benefits under the existing defined benefit pension plan. The Company’s worldwide pension obligations exposed the Company to approximately $528 million in unfunded liabilities as of December 31, 2012, of which approximately $279 million and $249 million was attributable to unfunded U.S. and non-U.S. pension obligations, respectively.
The Company has previously experienced declines in interest rates and pension asset values. Future declines in interest rates or the market values of the securities held by the plans, or certain other changes, could materially deteriorate the funded status of the Company’s plans and affect the level and timing of required contributions in 2013 and beyond. Additionally, a material deterioration in the funded status of the plans could significantly increase pension expenses and reduce the Company’s profitability.
The Company’s assumptions used to calculate pension obligations as of the annual measurement date directly impact the expense to be recognized in future periods. While the Company’s management believes that these assumptions are appropriate, significant differences in actual experience or significant changes in these assumptions may materially affect the Company’s pension obligations and future expense. For more information on sensitivities to changing assumptions, please see Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 13 “Employee Retirement Benefits” to the Company’s consolidated financial statements included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
The Company’s ability to generate sufficient cash to satisfy its obligations may be impacted by the factors discussed herein.
The Company's inability to execute its shareholder value creation strategy could adversely affect its financial performance.
The Company's long-term financial and stock performance depends, in part, on the Company's ability to successfully execute a comprehensive shareholder value creation strategy. This strategy involves, among other things, consolidating climate operations, realigning and reducing fixed costs, enhancing or disposing of certain product groups, achieving market recognition for unconsolidated businesses, balance sheet improvements, and share repurchases. Various factors, including the industry environment and the other matters described herein and in Part II - Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations,” including “- Forward-Looking Statements,” could adversely affect our ability to execute this strategy. A failure to execute these strategic objectives could adversely affect the Company's financial condition, operating results and cash flows. Moreover, there can be no assurances that, even if implemented, that the strategy will be successful.
The Company may incur significant restructuring charges.
The Company has taken, and expects to take, restructuring actions to realign and resize its production capacity and cost structure to meet current and projected operational and market requirements. Charges related to these actions could have a material adverse effect on the Company's financial condition, operating results and cash flows. Moreover, there can be no assurances that any future restructurings will be completed as planned or achieve the desired results.
Impairment charges relating to the Company’s goodwill and long-lived assets and possible increases to deferred income tax asset valuation allowances could adversely affect the Company’s financial performance.
The Company regularly monitors its goodwill and long-lived assets for impairment indicators. In conducting its goodwill impairment testing, the Company compares the fair value of each of its reporting units to the related net book value. In conducting the impairment analysis of long-lived assets, the Company compares the undiscounted cash flows expected to be generated from the long-lived assets to the related net book values. Changes in economic or operating conditions impacting the estimates and assumptions could result in the impairment of goodwill or long-lived assets. In the event that the Company determines that its goodwill or long-lived assets are impaired, the Company may be required to record a significant charge to earnings that could materially affect the Company’s results of operations and financial condition in the period(s) recognized. The Company recorded asset impairment charges of $24 million and $66 million in 2012 and 2011, respectively, to adjust the carrying value of certain assets to their estimated fair value. In addition, the Company cannot provide assurance that it will be able to recover remaining net deferred tax assets, which are dependent upon achieving future taxable income in certain foreign jurisdictions. Failure to achieve its taxable income targets may change the Company’s assessment of the recoverability of its remaining net deferred tax assets and would likely result in an increase in the valuation allowance in the applicable period. Any increase in the valuation allowance would result in additional income tax expense, which could have a significant impact on the Company’s future results of operations.
The Company’s expected annual effective tax rate could be volatile and could materially change as a result of changes in mix of earnings and other factors.
Changes in the Company’s debt and capital structure, among other items, may impact its effective tax rate. The Company’s overall effective tax rate is computed as consolidated tax expense as a percentage of consolidated earnings before tax. However, tax expenses and benefits are not recognized on a global basis but rather on a jurisdictional basis. Further, the Company is in a position whereby losses incurred in certain tax jurisdictions generally provide no current financial statement benefit. In addition, certain jurisdictions have statutory rates greater than or less than the United States statutory rate. As such, changes in the mix and source of earnings between jurisdictions could have a significant impact on the Company’s overall effective tax rate in future periods. Changes in tax law and rates, changes in rules related to accounting for income taxes or adverse outcomes from tax audits that regularly are in process in any of the jurisdictions in which the Company operates could also haveowns a significant impact on the Company’s overall effective rate in future periods.
The Company’s ability to effectively operate could be hindered if it fails to attract and retain key personnel.
The Company’s ability to operate its business and implement its strategies effectively depends, in part, on the efforts50% non-controlling interest (“YFV”). Rule 3-09 of its executive officers and other key employees. In addition, the Company’s future success will depend on, among other factors, the ability to attract and retain qualified personnel, particularly engineers and other employees with critical expertise and skills that support key customers and products or in emerging regions. The loss of the services of any key employees or the failure to attract or retain other qualified personnel could have a material adverse effect on the Company’s business.
Warranty claims, product liability claims and product recalls could harm the Company’s business, results of operations and financial condition.
The Company faces the inherent business risk of exposure to warranty and product liability claims in the event that its products fail to perform as expected or such failure results, or is alleged to result, in bodily injury or property damage (or both). In addition, if any of the Company’s designed products are defective or are alleged to be defective, the Company may be required to participate in a recall campaign. As suppliers become more integrally involved in the vehicle design process and assume more of the vehicle assembly functions, automakers are increasingly expecting them to warrant their products and are increasingly looking to suppliers for contributions when faced with product liability claims or recalls. A successful warranty or product liability claim against the Company in excess of its available insurance coverage and established reserves, or a requirement that the Company participate in a product recall campaign, could have materially adverse effects on the Company’s business, results of operations and financial condition.
The Company is involved from time to time in legal proceedings and commercial or contractual disputes, which could have an adverse effect on its business, results of operations and financial position.
The Company is involved in legal proceedings and commercial or contractual disputes that, from time to time, are significant. These are typically claims that arise in the normal course of business including, without limitation, commercial or contractual disputes (including disputes with suppliers), intellectual property matters, personal injury claims and employment matters. No assurances can be given that such proceedings and claims will not have a material adverse impact on the Company’s profitability and financial position.
The Company could be adversely impacted by environmental laws and regulations.
The Company’s operations are subject to U.S. and foreign environmental laws and regulations governing emissions to air; discharges to water; the generation, handling, storage, transportation, treatment and disposal of waste materials; and the cleanup of contaminated properties. Currently, environmental costs with respect to former, existing or subsequently acquired operations are not material, but there is no assurance that the Company will not be adversely impacted by such costs, liabilities or claims in the future either under present laws and regulations or those that may be adopted or imposed in the future.
Developments or assertions by or against the Company relating to intellectual property rights could materially impact its business.
The Company owns significant intellectual property, including a number of patents, trademarks, copyrights and trade secrets, and is involved in numerous licensing arrangements. The Company’s intellectual property plays an important role in maintaining its competitive position in a number of the markets served. Developments or assertions by or against the Company relating to intellectual property rights could materially impact the Company’s business. Significant technological developments by others also could materially and adversely affect the Company’s business and results of operations and financial condition.
A disruption in our information technology systems could adversely affect our business and financial performance.
We rely on the accuracy, capacity and security of our information technology systems. Despite the security and risk-prevention measures we have implemented, our systems could be breached, damaged or otherwise interrupted by computer viruses, unauthorized physical or electronic access or other natural or man-made incidents or disasters. Such a breach or interruption could result in business disruption, theft of our intellectual property or trade secrets and unauthorized access to personnel information. To the extent that our business is interrupted or data is lost, destroyed or inappropriately used or disclosed, such disruptions could adversely affect our competitive position, relationships with our customers, financial condition, operating results and cash flows.
The Company’s business and results of operations could be affected adversely by terrorism.
Terrorist-sponsored attacks, both foreign and domestic, could have adverse effects on the Company’s business and results of operations. These attacks could accelerate or exacerbate other automotive industry risks such as those described above and also have the potential to interfere with the Company’s business by disrupting supply chains and the delivery of products to customers.
A failure of the Company’s internal controls could adversely affect the Company’s ability to report its financial condition and results of operations accurately and on a timely basis. As a result, the Company’s business, operating results and liquidity could be harmed.
Because of the inherent limitations of any system of internal control, including the possibility of human error, the circumvention or overriding of controls or fraud, even an effective system of internal control may not prevent or detect all misstatements. In the event of an internal control failure, the Company’s ability to report its financial results on a timely and accurate basis could be adversely impacted, which could result in a loss of investor confidence in its financial reports or have a material adverse effect on the Company’s ability to operate its business or access sources of liquidity.
The Company may not be able to fully utilize its U.S. net operating losses and other tax attributes.
Visteon's emergence from bankruptcy in 2010 resulted in a change of ownership within the meaning of Internal Revenue Code (“IRC”) Sections 382 and 383, causing the use of Visteon's pre-emergence U.S. federal net operating loss (“NOL”) and various other tax attributes to be limited in the post-emergence period. However, NOLs and other tax attributes generated in the post-emergence period are generally not limited by the emergence from bankruptcy, but could be limited if there is a subsequent change of ownership. If the Company were to have another change of ownership within the meaning of IRC Sections 382 and 383, its post-emergence NOL and other tax attributes could be limited to an amount equal to its market capitalization at the time of the subsequent ownership change multiplied by the federal long-term tax exempt rate. The Company cannot provide any assurance that such an ownership change will not occur, in which case the availability of the Company's NOLs and other tax attributes could be significantly limited or possibly eliminated.
Certain tax benefit preservation provisions of our corporate documents could delay or prevent a change of control, even if that change would be beneficial to stockholders.
Our second amended and restated certificate of incorporation provides, among other things, that any attempted transfer of the Company's securities during a Restricted Period shall be prohibited and void ab initio insofar as it purports to transfer ownership or rights in respect of such stock to the purported transferee to the extent that, as a result of such transfer, either any person or group of persons shall become a “5-percent shareholder” of Visteon pursuant to Treasury Regulation § 1.382-2T(g), other than a “direct public group” as defined in such regulation (a “Five-Percent Shareholder”), or the percentage stock ownership interest in Visteon of any Five-Percent Shareholder shall be increased.
The foregoing restriction does not apply to transfers if either the transferor or transferee gives written notice to the Board of Directors and obtains their approval. A Restricted Period means any period beginning when the Company's market capitalization falls below $1.5 billion (or such other level determined by the Board of Directors not more frequently than annually) and ending when such market capitalization has been above such threshold for 30 consecutive calendar days.
These restrictions could prohibit or delay the accomplishment of an ownership change with respect to Visteon by (i) discouraging any person or group from being a Five-Percent Shareholder and (ii) discouraging any existing Five-Percent Shareholder from acquiring more than a minimal number of additional shares of Visteon's stock.
| |
Item 1B. | Unresolved Staff Comments |
None
The Company's principal executive offices are located in Van Buren Township, Michigan. As of December 31, 2012, the Company and its consolidated subsidiaries owned or leased approximately:
27 corporate offices, technical and engineering centers and customer service centers in thirteen countries around the world, of which 25 were leased and 2 were owned;
29 Climate manufacturing and/or assembly facilities in the United States, Canada, Mexico, Czech Republic, France, Portugal, Slovakia, Turkey, South Africa, China, India, South Korea, Thailand and Argentina, of which 13 were leased and 16 were owned;
25 Interiors manufacturing and/or assembly facilities in Belgium, France, Germany, Poland, Slovakia, Spain, Russia, Morocco, South Korea, the Philippines, Thailand, India, Brazil and Argentina, of which 15 were leased and 10 were owned; and
7 Electronics manufacturing and/or assembly facilities in Mexico, Hungary, Portugal, Russia, Japan and Brazil, of which 4 were leased and 3 were owned.
In addition, the Company's non-consolidated affiliates operate approximately 32 manufacturing and/or assembly locations, primarily in the Asia Pacific region. The Company considers its facilities to be adequate for its current uses.
Several current and former employees of Visteon Deutschland GmbH (“Visteon Germany”) filed civil actions against Visteon Germany in various German courts beginning in August 2007 seeking damages for the alleged violation of German pension laws that prohibit the use of pension benefit formulas that differ for salaried and hourly employees without adequate justification. Several of these actions have been joined as pilot cases. In a written decision issued in April 2010, the Federal Labor Court issued a declaratory judgment in favor of the plaintiffs in the pilot cases. To date, more than 750 current and former employees have filed similar actions or have inquired as to or been granted additional benefits, and an additional 600 current and former employees are similarly situated. The Company's remaining reserve for unsettled cases is approximately $9 million and is based on the Company’s best estimate as to the number and value of the claims that will be made in connection with the pension plan. However, the Company’s estimate is subject to many uncertainties which could result in Visteon Germany incurring amounts in excess of the reserved amount of up to approximately $8 million.
The Company's operations in Brazil are subject to highly complex labor, tax, customs and other laws. While the Company believes that it is in compliance with such laws, it is periodically engaged in litigation regarding the application of these laws. As of December 31, 2012, the Company maintained accruals of approximately $8 million for claims aggregating approximately $138 million. The amounts accrued represent claims that are deemed probable of loss and are reasonably estimable based on the Company's assessment of the claims and prior experience with similar matters.
On May 28, 2009, the Company and many of its domestic subsidiaries (the "Debtors") filed voluntary petitions in the Court seeking reorganization relief under the provisions of chapter 11 of the Bankruptcy Code, jointly administered as Case No. 09-11786. The Debtors continued to operate their business as debtors-in-possession under the jurisdiction of the United States Bankruptcy Court for the District of Delaware(the "Court") and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Court until their emergence on October 1, 2010. Under section 362 of the Bankruptcy Code, the filing of a bankruptcy petition automatically stayed most actions against a debtor, including most actions to collect pre-petition indebtedness or to exercise control over the property of the debtor’s estate. Substantially all pre-petition liabilities and claims relating to rejected executory contracts and unexpired leases have been settled under the Debtor’s plan of reorganization, however, the ultimate amounts to be paid in settlement of each those claims will continue to be subject to the uncertain outcome of litigation, negotiations and Court decisions for a period of time after the Effective Date.
In December of 2009, the Court granted the Debtors' motion in part authorizing them to terminate or amend certain other postretirement employee benefits, including health care and life insurance. On December 29, 2009, the IUE-CWA, the Industrial Division of the Communications Workers of America, AFL-CIO, CLC, filed a notice of appeal of the Court's order with the District Court. By order dated March 31, 2010, the District Court affirmed the Court's order in all respects. On April 1, 2010, the IUE filed a notice of appeal. On July 13, 2010, the Circuit Court reversed the order of the District Court as to the IUE-CWA and directed
the District Court to, among other things, direct the Court to order the Company to take whatever action is necessary to immediately restore terminated or modified benefits to their pre-termination/modification levels. On July 27, 2010, the Company filed a Petition for Rehearing or Rehearing En Banc requesting that the Circuit Court review the panel’s decision, which was denied.
By orders dated August 30, 2010, the Court ruled that the Company should restore certain other postretirement employee benefits to the appellant-retirees and also to salaried retirees and certain retirees of the International Union, United Automobile, Aerospace and Agricultural Implement Workers of America (“UAW”). On September 1, 2010, the Company filed a Notice of Appeal to the District Court of the Court's decision to include non-appealing retirees, and on September 15, 2010 the UAW filed a Notice of Cross-Appeal. On July 25, 2012, the District Court ruled in the Company's favor on both appeals. The Company reached an agreement with the original appellants in late-September 2010, which resulted in the Company not restoring other postretirement employee benefits of such retirees. On September 30, 2010, the UAW filed a complaint, which it amended on October 1, 2010, in the United States District Court for the Eastern District of Michigan seeking, among other things, a declaratory judgment to prohibit the Company from terminating certain other postretirement employee benefits for UAW retirees after the Effective Date. The Company has filed a motion to dismiss the UAW's complaint and a motion to transfer the case to the District of Delaware, which motions are pending. As of January 11, 2013, the parties agreed to a settlement term sheet. The parties are currently working towards a final settlement agreement and preliminary approval of the settlement by the court. As of December 31, 2012, the Company maintains an accrual for claims that are deemed probable of loss and are reasonably estimable based on the pending settlement.
While the Company believes its accruals for litigation and claims are adequate, the final amounts required to resolve such matters could differ materially from recorded estimates and the Company's results of operations and cash flows could be materially affected.
| |
Item 4. | Mine Safety Disclosures |
None
| |
Item 4A. | Executive Officers of Visteon Corporation |
The following table shows information about the executive officers of the Company. Ages are as of February 1, 2013:
|
| | | |
Name | Age | | Position |
Timothy D. Leuliette | 63 | | President and Chief Executive Officer |
Jeffrey M. Stafeil | 43 | | Executive Vice President and Chief Financial Officer |
Robert Pallash | 61 | | Senior Vice President and President, Global Customer Group |
Michael K. Sharnas | 41 | | Senior Vice President and General Counsel |
Keith M. Shull | 62 | | Senior Vice President, Human Resources |
Joy M. Greenway | 51 | | Vice President and President, Climate Product Group |
Steve Meszaros | 49 | | Vice President and President, Electronics Product Group |
Michael J. Widgren | 44 | | Vice President, Corporate Controller and Chief Accounting Officer |
Timothy D. Leuliette has been Visteon's Chief Executive Officer and President since September 30, 2012, and a director of the Company since October 1, 2010. From August 10, 2012 to September, 30, 2012 Mr. Leuliette served as Visteon's Interim Chairman of the Board, Interim Chief Executive Officer and Interim President, and prior to that Mr. Leuliette was the Senior Managing Director of FINNEA Group, LLC, an investment and financial services firm since October 14, 2010. Mr. Leuliette has also served as the President and Chief Executive Officer of Dura Automotive LLC, an automotive supplier, from July 2008, a director of Dura from June 2008, and the Chairman of the Board of Dura from December 2008. Mr. Leuliette also served as a Managing Director of Patriarch Partners LLC, the majority stockholder of Dura. Prior to that, he served as Co-Chairman and Co-Chief Executive Officer of Asahi Tec Corporation, a manufacturer of automotive parts and other products, and Chairman, Chief Executive Officer and President of Metaldyne Corporation, an automotive supplier, from January 2001 to January 2008. Over his career he has held executive and management positions at both vehicle manufacturers and suppliers and has served on both corporate and civic boards, including as Chairman of the Detroit Branch of the Federal Reserve Bank of Chicago.
Jeffrey M. Stafeil has been Visteon's Executive Vice President since joining the Company on October 31, 2012 and Chief Financial Officer since November 2, 2012. Prior to joining the Company, Mr. Stafeil was the chief executive officer of DURA Automotive Systems LLC, an automotive supplier, since October 2010, and DURA's executive vice president and chief financial officer between December 2008 and October 2012. Prior to that, Mr. Stafeil was the chief financial officer and a board member at the Klöckner Pentaplast Group, a producer of films for packaging, printing and specialty applications, from July 2007 to December 2008. From July 2003 to July 2007, he was the executive vice president and chief financial officer of Metaldyne Corporation, an
automotive supplier. Prior to joining Metaldyne in 2001, Mr. Stafeil served in a variety of management positions at Booz Allen and Hamilton, Peterson Consulting and Ernst and Young. In addition, from January 2007 to July 2009, he served on the board of directors and was co-chairman of the audit committee for Meridian Automotive Systems, and served on the board of directors and was audit committee chairman of J.L. French Automotive Castings, Inc. from September 2009 to June 2012.
Robert C. Pallash has been Visteon's Senior Vice President and President, Global Customer Group since January 2008 and Senior Vice President, Asia Customer Group since August 2005. Prior to that, he was Vice President and President, Asia Pacific since July 2004, and Vice President, Asia Pacific since joining the Company in September 2001. Before joining Visteon, Mr. Pallash served as president of TRW Automotive Japan since 1999, and president of Lucas Varity Japan prior thereto. Mr. Pallash is also a director of FMC Corporation.
Michael K. Sharnas has been Visteon's Senior Vice President and General Counsel since August 2012. Prior to that, he was Vice President and General Counsel since October 2009, Assistant General Counsel since 2005 and Associate General Counsel since joining the Company in October 2002.
Keith M. Shull has been Visteon's Senior Vice President, Human Resources since joining the company in June 2011. Prior to that, he was Senior Vice President, Human Resources, for Walter Energy Inc., a supplier to the global steel industry, since January 2010. Prior to that, he was an independent consultant to the global mining industry. From 2005 through 2008, Mr. Shull was Senior Vice President, Global Human Resources, for Arrow Electronics Inc. From 1996 through 2005, he was Senior Vice President, Global Human Resources, for BHP Billiton Inc.'s base metals and petroleum business groups. He also served 14 years at Unocal Corp., advancing to Group General Manager, Human Resources. Earlier in his career, Shull held human resources roles at Occidental Petroleum Corp., Western Airlines (now Delta Air Lines) and Walt Disney Co.
Joy M. Greenway has been Visteon's Vice President and President, Climate Product Group since October 2008. Prior to that, she was Vice President, Climate Product Group since August 2005, Director, Powertrain since March 2002, and Director of Visteon's Ford truck customer business group since April 2001. She joined Visteon in 2000 as Director of Fuel Storage and Delivery Strategic Business Unit.
Steve Meszaros has been Visteon's Vice President and President, Electronics Product Group since October 2008. Prior to that, he was Vice President, Electronics Product Group since August 2005, and Managing Director, China Operations and General Manager, Yanfeng Visteon since February 2001. Prior to that, he was based in Europe, where he was responsible for Visteon's interior systems business in the United Kingdom and Germany since 1999.
Michael J. Widgren has been Visteon's Vice President, Corporate Controller and Chief Accounting Officer since May 2007, and served as Visteon's interim Chief Financial Officer from October 3, 2012 to November 2, 2012. Prior to May 2007, he was Assistant Corporate Controller since joining the Company in October 2005. Before joining Visteon, Mr. Widgren served as Chief Accounting Officer for Federal-Mogul Corporation.
Part II
| |
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
On October 1, 2010 and in connection with the Plan, the Company cancelled all outstanding shares of predecessor common stock and any options, warrants or rights to purchase shares of such common stock or other equity securities outstanding prior to October 1, 2010. Additionally, the Company issued shares of successor common stock and warrants on October 1, 2010 in accordance with the Company’s plan of reorganization. Prior to March 6, 2009, predecessor common stock was listed on the New York Stock Exchange (“NYSE”) under the trading symbol “VC.” On March 6, 2009, predecessor common stock was suspended from trading on the NYSE and began trading over-the-counter under the symbol “VSTN.” From October 1, 2010 until January 10, 2011, successor common stock traded on the Over-the-Counter Bulletin Board (the “OTC Bulletin Board”) under the symbol “VSTO.OB.” Beginning on January 10, 2011, successor common stock is listed on the NYSE, under the trading symbol “VC.”
On January 9, 2012, the Company contributed 1,453,489 shares of company stock valued at approximately $73 million into its two largest U.S. defined benefit pension plans. As of February 22, 2013, the Company had 51,925,690 shares of its common stock $0.01 par value outstanding, which were owned by 11,376 shareholders of record. The table below shows the high and low sales prices per share for the Company’s successor common stock as reported by the NYSE and OTC Bulletin Board, as applicable, for each quarterly period for the last two years.
|
| | | | |
| | 2012 |
| | First Quarter | Second Quarter | Third Quarter | Fourth Quarter |
| High | $57.00 | $53.46 | $48.40 | $54.18 |
| Low | $47.16 | $35.72 | $27.04 | $42.48 |
|
| | | | |
| | 2011 |
| | First Quarter | Second Quarter | Third Quarter | Fourth Quarter |
| High | $76.61 | $69.22 | $70.48 | $58.59 |
| Low | $59.56 | $58.46 | $41.01 | $38.32 |
No dividends were paid by the Company on its common stock during the years ended December 31, 2012, 2011 or 2010. The Company’s Board of Directors (the “Board”) evaluates the Company’s dividend policy based on all relevant factors. The Company’s credit agreements limit the amount of cash payments for dividends that may be made. Additionally, the ability of the Company’s subsidiaries to transfer assets is subject to various restrictions, including regulatory requirements and governmental restraints. Refer to Note 9, “Non-Consolidated Affiliates,” to the Company’s consolidated financial statements included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
The following table summarizes information relating to purchases made by or on behalf of the Company, or an affiliated purchaser, of shares of the Company’s common stock during the fourth quarter of 2012.
|
| | | | | | |
Period | Total Number of Shares (or Units) Purchased (1) | Average Price Paid per Share (or Unit) | Total Number of Shares (or units) Purchased as Part of Publicly Announced Plans or Programs (2) | Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (2) (in millions) |
| Oct. 1, 2012 to Oct. 31, 2012 | 65,664 |
| $45.03 | — |
| $100 |
| Nov. 1, 2012 to Nov. 30, 2012 | 655,808 |
| $49.28 | 655,808 |
| $68 |
| Dec. 1, 2012 to Dec. 31, 2012 | 349,751 |
| $50.55 | 349,751 |
| $50 |
| Total | 1,071,223 |
| $49.44 | 1,005,559 |
| $50 |
| |
(1) | This column includes 65,664 shares surrendered to the Company by employees to satisfy tax withholding obligations in connection with the vesting of restricted share and stock unit awards made pursuant to the Visteon Corporation 2010 Incentive Plan. |
| |
(2) | On July 30, 2012, the board of directors authorized the repurchase of up to $100 million of the Company's common stock. On January 11, 2013, the board of directors reauthorized the current $100 million and increased the repurchase amount to an additional $200 million over the next two years. The Company anticipates that repurchases of common stock, if any, would occur from time to time in open market transactions or in privately negotiated transactions depending on market and economic conditions, share price, trading volumes, alternative uses of capital and other factors. |
The following information in Item 5 is not deemed to be “soliciting material” or be “filed” with the SEC or subject to Regulation 14A or 14CS-X under the Securities Exchange Act of 1934, as amended, provides that if a 50% or less owned person accounted for by the equity method meets the first or third condition of the significant subsidiary tests set forth in Rule 1-02(w), substituting 20% for 10%, separate financial statements for such 50% or less owned person shall be filed.
Effective January 1, 2011, YFV adopted International Financial Reporting Standards as issued by the International Accounting Standards Board (“Exchange Act”IFRS”). The consolidated financial statements of YFV included herein have been prepared in accordance with the initial adoption guidance under IFRS. Additionally, because the consolidated financial statements of YFV are presented in accordance with IFRS, reconciliations between local GAAP and U.S. GAAP are not required pursuant to SEC Release numbers 33-8879 and 34-57026 and have been omitted.
Only Item 15 of Part IV of the Annual Report is being supplemented or amended by this Form 10-K/A to include the consolidated financial statements and related notes of YFV. In addition, pursuant to the liabilities of Section 18rules of the Exchange Act,SEC, Item 15 of Part IV of the Annual Report also has been amended to include the consent of the independent auditors of YFV and will not be deemed to be incorporatedcurrently-dated certifications from our Chief Executive Officer and Chief Financial Officer, as required by reference into any filing underSections 302 and 906 of the SecuritiesSarbanes-Oxley Act of 1933 or2002. The consent of the Exchange Act, exceptindependent auditors and the certifications of our Chief Executive Officer and Chief Financial Officer are attached to this Form 10-K/A as Exhibits 23.3, 31.1, 31.2, 32.1 and 32.2, respectively. This Form 10-K/A does not otherwise update any exhibits as originally filed and does not otherwise reflect events occurring after the extent the Company specifically incorporates it by reference into such a filing.
Performance Graph
The following graph compares the cumulative total stockholder return from October 1, 2010, theoriginal filing date of the Company's emergence from Chapter 11 bankruptcy proceedings, through December 31, 2012, for its existing common stock,Annual Report. Accordingly, this Form 10-K/A should be read in conjunction with Visteon's filings with the S&P 500 Index andSEC subsequent to the Dow Jones U.S. Auto Parts Index. Because the valuefiling of the Company's predecessor common stock bears no relation to the value of its existing common stock, the graph below reflects only the Company's existing common stock. The graph below assumes that $100 was invested on October 1, 2010 in each of the Company's existing common stock, the stocks comprising the S&P 500 Index and the stocks comprising the Dow Jones U.S. Auto Parts Index, and that all that dividends have been reinvested.Annual Report.
|
| | | | | | | | | | | | |
| | October 1, 2010 | December 31, 2010 | December 31, 2011 | December 31, 2012 |
| Visteon Corporation | $ | 100.00 |
| $ | 123.80 |
| $ | 83.20 |
| $ | 89.70 |
|
| S&P 500 | $ | 100.00 |
| $ | 110.20 |
| $ | 112.50 |
| $ | 130.60 |
|
| Dow Jones U.S. Auto Parts Index | $ | 100.00 |
| $ | 131.90 |
| $ | 101.50 |
| $ | 121.00 |
|
The above comparisons are required by the Securities and Exchange Commission and are not intended to forecast or be indicative of possible future performance of the Company's common stock or the referenced indices.
Part IV
| |
Item 6.15. | SelectedExhibits and Financial DataStatement Schedules |
| |
| (a) | Financial Statements, Financial Statement Schedules and Exhibits |
The following statementfinancial statements of operations, statementthe Company and its consolidated subsidiaries, and related notes and reports, were filed as part of cash flow and balance sheet data were derived from the Company's consolidated financial statementsAnnual Report on Form 10-K filed with the SEC on February 28, 2013:
Management's Report on Internal Control Over Financial Reporting;
Reports of Independent Registered Public Accounting Firm;
Consolidated Statements of Operations for the years ended December 31, 2012 and 2011, and the three month period ended December 31, 2010 and nine month period ended October 1, 2010, and the years ended December 31, 2009 and 2008. This information should be read in conjunction with Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” and Item 8, “Financial Statements and Supplementary Data” in this Annual Report on Form 10-K.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three months Ended December 31 | | | Nine Months Ended October 1 | | Year Ended December 31 | | Year Ended December 31 |
| | 2012 | | 2011 | | 2010 | | | 2010 | | 2009 | | 2008 |
| | (Dollars in Millions, Except Per Share Amounts) |
| Statement of Operations Data | | | | | | | | | | | | |
| Net sales | $ | 6,857 |
| | $ | 7,532 |
| | $ | 1,778 |
| | | $ | 5,244 |
| | $ | 6,328 |
| | $ | 8,963 |
|
| Net income (loss) from continuing operations | 170 |
| | 210 |
| | 105 |
| | | 982 |
| | 227 |
| | (583 | ) |
| Income (loss) from discontinued operations, net of tax | (3 | ) | | (56 | ) | | — |
| | | 14 |
| | (43 | ) | | (64 | ) |
| Net income (loss) attributable to Visteon Corporation | $ | 100 |
| | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
| | $ | 128 |
| | $ | (681 | ) |
| | | | | | | | | | | | | |
| Basic earnings (loss) per share: | | | | | | | | | | | | |
| Continuing operations | $ | 1.95 |
| | $ | 2.65 |
| | $ | 1.71 |
| | | $ | 7.10 |
| | $ | 1.31 |
| | $ | (4.77 | ) |
| Discontinued operations | (0.06 | ) | | (1.09 | ) | | — |
| | | 0.11 |
| | (0.33 | ) | | (0.49 | ) |
| Basic earnings (loss) attributable to Visteon Corporation | $ | 1.89 |
| | $ | 1.56 |
| | $ | 1.71 |
| | | $ | 7.21 |
| | $ | 0.98 |
| | $ | (5.26 | ) |
| | | | | | | | | | | | | |
| Diluted earnings (loss) per share: | | | | | | | | | | | | |
| Continuing operations | $ | 1.93 |
| | $ | 2.62 |
| | $ | 1.66 |
| | | $ | 7.10 |
| | $ | 1.31 |
| | $ | (4.77 | ) |
| Discontinued operations | (0.05 | ) | | (1.08 | ) | | — |
| | | 0.11 |
| | (0.33 | ) | | (0.49 | ) |
| Diluted earnings (loss) attributable to Visteon Corporation | $ | 1.88 |
| | $ | 1.54 |
| | $ | 1.66 |
| | | $ | 7.21 |
| | $ | 0.98 |
| | $ | (5.26 | ) |
| | | | | | | | | | | | | |
| Balance Sheet Data | | | | | | | | | | | | |
| Total assets | $ | 5,156 |
| | $ | 4,969 |
| | $ | 5,208 |
| | | N/A |
| | $ | 5,019 |
| | $ | 5,248 |
|
| Total debt | $ | 569 |
| | $ | 599 |
| | $ | 561 |
| | | N/A |
| | $ | 231 |
| | $ | 2,762 |
|
| Total Visteon Corporation stockholders' equity (deficit) | $ | 1,385 |
| | $ | 1,307 |
| | $ | 1,260 |
| | | N/A |
| | $ | (772 | ) | | $ | (887 | ) |
| | | | | | | | | | | | | |
| Statement of Cash Flows Data | | | | | | | | | | | | |
| Cash provided from (used by) operating activities | $ | 239 |
| | $ | 175 |
| | $ | 154 |
| | | $ | 20 |
| | $ | 141 |
| | $ | (116 | ) |
| Cash used by investing activities | $ | (40 | ) | | $ | (331 | ) | | $ | (76 | ) | | | $ | (75 | ) | | $ | (123 | ) | | $ | (208 | ) |
| Cash used by financing activities | $ | (115 | ) | | $ | (3 | ) | | $ | (40 | ) | | | $ | (42 | ) | | $ | (259 | ) | | $ | (193 | ) |
On August 1, 2012, the Company completed the sale of its Lighting operations and the respective results of operations of the Lighting business have been reclassified to (Loss) income from discontinued operations, net of tax for all periods presented.
During the nine-month predecessor period ended October 1, 2010 the Company recorded a pre-tax gain of approximately $1.1 billion for reorganization related items in connection with the plan of reorganization. This gain included $956 million related to the cancellation of certain pre-petition obligations previously recorded as liabilities subject to compromise in accordance with terms of the plan of reorganization. Additionally, on the Effective Date, the Company became a new entity for financial reporting purposes and adopted fresh-start accounting, which requires, among other things, that all assets and liabilities be recorded at fair value resulting in a gain of $106 million.
| |
Item 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations, financial condition and cash flows of Visteon Corporation (“Visteon” or the “Company”). MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s consolidated financial statements and related notes appearing in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
Executive Summary
Description of Business
Visteon Corporation (the "Company" or "Visteon") is a global supplier of climate, electronics and interiors systems, modules and components to automotive original equipment manufacturers (“OEMs”) including BMW, Chrysler, Daimler, Ford, General Motors, Honda, Hyundai, Kia, Nissan, PSA Peugeot Citroën, Renault, Toyota and Volkswagen. Visteon delivers value to its customers, and shareholders through a family of businesses including:
Halla Visteon Climate Control, majority-owned by Visteon and the world's second largest global supplier of automotive climate components and systems.
Visteon Electronics, a global provider of audio/infotainment, driver information, center stack electronics and feature control modules.
Visteon Interiors, a global provider of vehicle cockpit modules, instrument panels, consoles and door trim modules.
Yanfeng Visteon Automotive Trim Systems Co., Ltd., a 50% owned and non-consolidated China-based partnership between Visteon and Shanghai Automotive Industry Corporation's automotive components group, Huayu Automotive Systems Co., Ltd.
Visteon, headquartered in Van Buren Township, Michigan, has an international network of manufacturing operations, technical centers and joint venture operations, supported by approximately 22,000 employees dedicated to the design, development, manufacture and support of its product offerings and its global customers. The Company's manufacturing and engineering footprint is principally located outside of the U.S., with a heavy concentration in low-cost geographic regions. The Company's sales for the year ended December 31, 2012 totaled $6.9 billion and were distributed by product group, geographic region, and customer as follows.
Strategic Transformation
On May 28, 2009, Visteon and certain of its U.S. subsidiaries (the “Debtors”) filed voluntary petitions for reorganization relief under chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Court”) (the “Chapter 11 Proceedings”) in response to sudden and severe declines in global automotive production during the latter part of 2008 and early 2009 and the resulting adverse impact on the Company’s cash flows and liquidity. On August 31, 2010 (the “Confirmation Date”), the Court entered an order (the “Confirmation Order”) confirming the Debtors’ joint plan of reorganization (as amended and supplemented, the “Plan”). On October 1, 2010 (the “Effective Date”), all conditions precedent to the effectiveness of the Plan and related documents were satisfied or waived and the Company emerged from bankruptcy and became a new entity for financial reporting purposes. Accordingly, the consolidated financial statements for the reporting entity subsequent to the Effective Date (the “Successor”) are not comparable to the consolidated financial statements for the reporting entity prior to the Effective Date (the “Predecessor”).
Following emergence from the Chapter 11 Proceedings, the Company continued its efforts to transform its business portfolio and to rationalize its cost structure including, among other things, the investigation of potential transactions for the sale, merger or other combination of certain businesses. During January 2012 the Company reached agreements for the closure of the Cadiz Electronics operation in El Puerto de Santa Maria, Spain. In April 2012, the Company sold its corporate headquarters, consisting of land and building, which had a net book value of approximately $60 million, for cash proceeds of approximately $80 million and entered into an agreement to lease back the corporate offices over a period of 15 years. On August 1, 2012, the Company completed the sale of its Lighting business for cash proceeds of approximately $70 million. On August 31, 2012, Visteon completed the sale of its 50% ownership interest in R-Tek, Ltd., a UK-based Interiors joint venture, for proceeds of approximately $30 million, resulting in a net gain on the sale of approximately $19 million.
In September 2012, the Company announced a comprehensive value creation plan founded on the pillars of industrial logic, customer focus and financial discipline. The comprehensive value creation plan includes the following primary elements.
Climate consolidation - Historically, the Company's Climate operations have been comprised of Halla Climate Control Corporation ("Halla"), a 70% owned and consolidated Korean subsidiary, and a series of wholly-owned Visteon Climate operations and other Visteon Climate joint ventures. By combining these businesses, the Company expects to achieve synergies through improved global scale and common business practices. During the first quarter of 2013, Halla purchased certain subsidiaries and intellectual property relating to Visteon's global climate business for a total purchase price of $410 million. This combination forms the world's second largest global supplier of automotive climate components and systems under the name of Halla Visteon Climate Control ("HVCC"). HVCC is majority-owned by Visteon and headquartered in South Korea. In connection with the transaction, Visteon will provide transition services and lease certain U.S. based employees.
Interiors strategy - The Company has determined that its Interiors business is not aligned with its long-term strategic goals and intends to explore various alternatives including, but not limited to, divestiture, partnership or alliance. During 2009 and in connection with the Chapter 11 Proceedings, the Company exited its Interiors businesses in North America leaving a solid and capable regional business, but one without a complete global footprint. While the Company views Interiors as a non-core business, it continues to make commitments to this business and intends to divest in the future only under acceptable terms and conditions.
Electronics optimization - The Company's Electronics business has undergone a transition away from powertrain, body and security electronics over the last several years and today is focused solely on electronics in the cockpit of the vehicle delivering innovative audio, infotainment, clusters and displays to OEM customers. The market for cockpit electronics is projected to grow to $35 billion by 2018, or approximately 35% of the vehicle electronics business. The Company's Electronics business has a balanced global footprint, an integrated global development capability, a series of solid OEM relationships, and a successful joint venture with Yanfeng Visteon Automotive Trim Systems Co., Ltd. that provides an important source of global electronics development and engineering capability. The Company believes that its Electronics business is well-positioned to capitalize on a rapidly changing consumer-driven technology landscape and the Company intends to optimize the size and scale of this business associated with its cockpit electronics products.
Cost reduction program - In November 2012 the Company announced a $100 million restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. The Company recorded restructuring charges of approximately $35 million associated with this program during the three months ended December 31, 2012. The Company anticipates recording additional restructuring charges related to this program in future periods as underlying plans are finalized.
Balance sheet enhancement - During 2012 the Company offered an accelerated pension payment program to most of its U.S. deferred vested defined benefit plan participants, whereby such participants could elect to receive a single lump sum payout. Approximately 70% of eligible participants elected to receive a single lump sum payout resulting in a reduction of the Company's U.S. retirement plan obligations of $408 million and a reduction in plan assets of $301 million, respectively. In December 2012, the Company exercised its right to repurchase $50 million or 10% of its outstanding 6.75% senior notes due April 2019 for a redemption price of 103% of the principal amount, plus accrued and unpaid interest to the redemption date.
During 2012, the Company's board of directors authorized the repurchase of up to $100 million of the Company's common stock. During 2012, the Company repurchased 1,005,559 shares of its outstanding common stock at an average price of $49.72 per share, excluding commissions, for the aggregate purchase price of $50 million. In January 2013, the board of directors reauthorized the current $100 million and increased the repurchase amount to an additional $200 million over the next two years. The Company anticipates that repurchases of common stock would occur from time to time in open market transactions or in privately negotiated transactions depending on market and economic conditions, share price, trading volume, alternative uses of capital and other factors.
In January 2013, the Company completed the sale of its 50% equity interest in Visteon TYC Corporation for proceeds of approximately $17 million. In February 2013, the Company entered into an agreement to sell its 20% equity interest in Dongfeng Visteon Automotive Trim Systems Co., Ltd. for cash proceeds of approximately $20 million.
Global Automotive Industry
The Company conducts its business in the automotive industry, which is capital intensive, highly competitive and sensitive to economic conditions. During 2012 the global automotive industry experienced modest global growth with increases in light vehicle sales and production levels in all geographic regions, with the exception of Europe where weak economic conditions continued to weigh on consumer confidence. North America led the way in 2012, fueled by a recovering U.S. economy. Consumer demand in many emerging markets continued to contribute to global automotive growth. Light vehicle sales and production levels for 2012 by geographic region are provided below (units in millions):
|
| | | | | | | | | | | | | | | | | |
| | Light Vehicle Sales | | Light Vehicle Production |
| | 2012 | | 2011 | | Change | | 2012 | | 2011 | | Change |
| | | | | | | | | | | | |
| Global | 79.7 |
| | 75.6 |
| | 5.3 | % | | 81.5 |
| | 76.8 |
| | 6.1 | % |
| North America | 17.2 |
| | 15.3 |
| | 12.5 | % | | 15.4 |
| | 13.1 |
| | 17.4 | % |
| South America | 5.8 |
| | 5.6 |
| | 4.7 | % | | 4.3 |
| | 4.3 |
| | (0.5 | )% |
| Europe | 18.2 |
| | 19.3 |
| | (5.7 | )% | | 19.2 |
| | 20.2 |
| | (4.7 | )% |
| China | 18.8 |
| | 17.6 |
| | 6.8 | % | | 18.3 |
| | 17.3 |
| | 5.8 | % |
| Japan/Korea | 6.7 |
| | 5.7 |
| | 18.9 | % | | 14.0 |
| | 12.5 |
| | 11.6 | % |
| India | 3.3 |
| | 3.0 |
| | 12.3 | % | | 3.8 |
| | 3.6 |
| | 5.3 | % |
| ASEAN | 3.0 |
| | 2.5 |
| | 21.3 | % | | 4.1 |
| | 2.9 |
| | 43.6 | % |
| | | | | | | | | | | | |
| Source: IHS Automotive |
Further deterioration of market conditions in Europe, resulting in a sustained adverse impact on the global automotive sector could adversely impact the Company’s financial results, including potential asset impairments and restructuring charges.
Financial Results Summary
Highlights of the Company's financial results for the year ended December 31, 2012 include the following.
The Company recorded sales of $6,857 million, a decrease of approximately 9% compared with the prior year. The decrease is largely attributable to the deconsolidation of Duckyang Industry Co. Ltd in October 2011 and unfavorable currency, as partially offset by increased production volumes.
Net income attributable to Visteon was $100 million, an increase of 25% compared with the prior year. The increase represents higher equity in net income of non-consolidated affiliates, lower selling, general and administrative expenses and lower losses associated with discontinued operations, as partially offset by higher restructuring and other expenses.
The Company generated $239 million of cash from operating activities, an increase of $64 million compared with the prior year. The increase is due to higher cash dividends from non-consolidated affiliates, lower bankruptcy claim settlement payments, and lower employee benefit related payments, as partially offset by lower customer accommodation agreement receipts and higher restructuring payments.
Total cash balances were $845 million, $99 million higher than December 31, 2011. The Company's total debt was $569, $30 million lower than December 31, 2011. As of December 31, 2012 the Company had $276 million cash in excess of total debt.
Consolidated Results of Operations - 2012 Compared with 2011
The Company's consolidated results of operations for the years ended December 31, 2012 and 2011 were as follows:
|
| | | | | | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 | | Change |
| | (Dollars in Millions) |
| Sales | $ | 6,857 |
| | $ | 7,532 |
| | $ | (675 | ) |
| Cost of sales | 6,268 |
| | 6,914 |
| | (646 | ) |
| Gross margin | 589 |
| | 618 |
| | (29 | ) |
| Selling, general and administrative expenses | 369 |
| | 387 |
| | (18 | ) |
| Equity in net income of non-consolidated affiliates | 226 |
| | 168 |
| | 58 |
|
| Restructuring expenses | 79 |
| | 24 |
| | 55 |
|
| Interest expense, net | 35 |
| | 27 |
| | 8 |
|
| Other expense, net | 41 |
| | 11 |
| | 30 |
|
| Provision for income taxes | 121 |
| | 127 |
| | (6 | ) |
| Net income from continuing operations | 170 |
| | 210 |
| | (40 | ) |
| Loss from discontinued operations | (3 | ) | | (56 | ) | | 53 |
|
| Net income | $ | 167 |
| | $ | 154 |
| | $ | 13 |
|
| Net income attributable to Visteon Corporation | $ | 100 |
| | $ | 80 |
| | $ | 20 |
|
| Adjusted EBITDA* | $ | 628 |
| | $ | 685 |
| | $ | (57 | ) |
| | | | | | |
* Adjusted EBITDA is a Non-GAAP financial measure, as further discussed below. |
Sales
Sales for the year ended December 31, 2012 totaled $6,857 million, which represents a decrease of $675 million compared with the same period of 2011. Approximately $549 million of this decrease is due to the deconsolidation of Duckyang Industry Co. Ltd ("Duckyang"), an Interiors joint venture, which resulted from the October 2011 sale of a controlling ownership interest in the entity ("Duckyang Share Sale"). Unfavorable currency of $307 million, primarily attributable to the Euro, Indian Rupee, Brazilian Real and Korean Won currencies, also contributed to the decline. Other reductions of $79 million were associated with price productivity net of design actions. These declines were partially offset by sales increases of $241 million associated with higher global production volumes as increases Asia and North America more than offset decreases in Europe and higher commercial agreements of $19 million.
Cost of Sales
Cost of sales decreased $646 million for the year ended December 31, 2012 when compared with the prior year. The decrease includes $541 million attributable to the deconsolidation of Duckyang and $257 million attributable to currency primarily driven by the Euro, Brazilian Real, Indian Rupee,2010 and the Korean Won. Cost of sales also decreased by $136 million attributable to production efficiencies including material design and usage economics as well as lower depreciation and amortization expense of $29 million. These decreases were partially offset by costs associated with increased production volumes and changes in product mix, which increased cost of sales by $283 million. Other changes, totaling $34 million, primarily relate to commodity pricing and design actions and customer design and development recoveries.
Gross Margin
The Company's gross margin was $589 million or 8.6% of sales for the year ended December 31, 2012 compared to $618 million or 8.2% of sales for the same period of 2011. The decrease in gross margin of $29 million was associated with unfavorable currency of $50 million, unfavorable product mix of $42 million, and the Duckyang deconsolidation of $8 million. Lower depreciation and amortization expense of $29 million, net cost performance of $23 million and customer recoveries of $19 million, were partial offsets.
Selling, General and Administrative Expenses
Selling, general, and administrative expenses were $369 million and $387 million during the years ended December 31, 2012 and 2011, respectively, for a year over year decrease of $18 million. The decrease includes $23 million associated with lower employee costs including incentive compensation expense, favorable currency of $11 million, and the Duckyang deconsolidation of $5 million. These decreases were partially offset by higher corporate office rent expense of $3 million, pension settlement losses of $4 million, note receivable impairment of $4 million, and higher professional fees of $5 million.
Equity in Net Income of Non-Consolidated Affiliates
Equity in the net income of non-consolidated affiliates totaled $226 million and $168 million for the years ended December 31, 2012 and 2011, respectively, representing an increase of $58 million. Equity earnings for the year ended December 31, 2012 included $63 million representing Visteon's equity interest in a non-cash gain recorded by Yanfeng Visteon Automotive Trim Systems Co., Ltd (“Yanfeng”) resulting from the excess of fair value over the carrying value of a former equity investee that was consolidated effective June 1, 2012. The amounts recorded by Yanfeng are based on preliminary estimates of enterprise value, which remain subject to finalization. Final determination of the values may result in adjustments to the amount of the gain reported herein.
The following table presents summarized statement of operations data for the Company’s non-consolidated affiliates representing 100% of the results of operations of such non-consolidated affiliates.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Sales | | Gross Margin | | Net Income |
| | December 31 | | December 31 | | December 31 |
| | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 |
| | (Dollars in Millions) |
| Yanfeng | $ | 5,171 |
| | $ | 3,014 |
| | $ | 2,573 |
| | $ | 782 |
| | $ | 473 |
| | $ | 398 |
| | $ | 369 |
| | $ | 246 |
| | $ | 218 |
|
| All other | 1,757 |
| | 1,681 |
| | 893 |
| | 194 |
| | 176 |
| | 142 |
| | 92 |
| | 90 |
| | 71 |
|
| | $ | 6,928 |
| | $ | 4,695 |
| | $ | 3,466 |
| | $ | 976 |
| | $ | 649 |
| | $ | 540 |
| | $ | 461 |
| | $ | 336 |
| | $ | 289 |
|
Yanfeng sales and gross margin for the year ended December 31, 2012 include approximately $1,733 million and $278 million, respectively, related to activity of a former equity investee that was consolidated effective June 1, 2012. Yanfeng net income for the year ended December 31, 2012 includes approximately $130 million associated with a non-cash gain on the consolidation of a former equity investee.
Restructuring Expenses
During the year ended December 31, 2012, the Company recorded $79 million of restructuring expenses compared to $24 million, net of reversals, for the year ended December 31, 2011. The following is a summary of the Company's consolidated restructuring reserve and related activity for the year ended December 31, 2012.
|
| | | | | | | | | | | | | | | | | | | |
| Electronics | | Interiors | | Climate | | Corporate | | Total |
| | (Dollars in Millions) |
| Restructuring reserve - December 31, 2011 | $ | 19 |
| | $ | 6 |
| | $ | 1 |
| | $ | — |
| | $ | 26 |
|
| Expenses | 36 |
| | 34 |
| | 5 |
| | 4 |
| | 79 |
|
| Utilization | (54 | ) | | (6 | ) | | (5 | ) | | (1 | ) | | (66 | ) |
| Restructuring reserve - December 31, 2012 | $ | 1 |
| | $ | 34 |
| | $ | 1 |
| | $ | 3 |
| | $ | 39 |
|
During 2011 the Company announced its intention to permanently cease production and to close the Cadiz Electronics facility located in Spain. During January 2012 the Company reached agreements with the local unions and Spanish government for the closure of the Cadiz Electronics operation. During the threenine months ended March 31, 2012, the Company recorded one-time termination benefits, in excess of the previously recorded statutory minimum requirement, of approximately $31 million and other exit costs of $5 million. Utilization during the year ended December 31, 2012 associated with the Cadiz closure included $49 million of cash payments for employee severance and termination benefits and $5 million for other exit costs, primarily governmental registration of contributed assets. The Company recovered approximately $23 million of these costs pursuant to the Release Agreement with Ford, including $19 million during 2012 and $4 million during 2011.
In November 2012 the Company announced a $100 million restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. During the quarter ended December 31, 2012 and in connection with that program, the Company announced a plan to restructure three European Interiors facilities. The Company recorded approximately $30 million for employee severance and termination benefits associated with approximately 230 employees. These cash benefits are expected to be paid to employees during 2013 and remain accrued on the Company's consolidated balance sheet as of December 31, 2012. The Company also recorded severance and termination benefit costs of $4 million under this program associated with the realignment of its corporate and administrative functions directly to their corresponding operational beneficiary to right-sizing such functions and reduce related costs. Benefits associated with these actions are expected to be paid to employees during 2013 and remain accrued on the Company's consolidated balance sheet as of December 31, 2012. The Company expects to record additional costs of up to $65 million related to this program in future periods as underlying plans are finalized.
Given the economically-sensitive and highly competitive nature of the automotive industry, the Company continues to closely monitor current market factors and industry trends taking action as necessary, including but not limited to, additional restructuring actions. However, there can be no assurance that such actions will be sufficient to fully offset the impact of adverse factors on the Company or its results of operations, financial position and cash flows.
Interest Expense, Net
Interest expense for the year ended December 31, 2012 of $49 million included $33 million associated with the Company's 6.75% Senior Notes due April 15, 2019, $7 million for commitment fees and amortization of debt issuance costs, $5 million related to the Korean Bridge Loan, and $4 million associated with affiliate debt. During the year ended December 31, 2011, interest expense was $48 million, including $25 million on the 6.75% Senior Notes due April 15, 2019, $11 million associated with the $500 million secured term loan due October 1, 2017 which was repaid on April 16, 2011, $6 million for commitment fees and amortization of debt issuance costs, and $6 million associated with affiliate debt. Interest income of $14 million for the year ended December 31, 2012 decreased by $7 million when compared to $21 million for the same period of 2011 due to a change in the regional mix of cash, lower rates, and lower average cash balances.2010;
Other Expense, Net
Other expense, net consists of the following:
|
| | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Transformation costs | $ | 33 |
| | $ | 7 |
|
| Gain on sale of joint venture interest | (19 | ) | | — |
|
| Loss on asset contribution | 14 |
| | — |
|
| Loss on debt extinguishment | 6 |
| | 24 |
|
| Asset impairments | 5 |
| | — |
|
| Reorganization-related costs, net | 2 |
| | 8 |
|
| Deconsolidation gains | — |
| | (8 | ) |
| UK Administration recovery | — |
| | (18 | ) |
| Gain on sale of assets | — |
| | (2 | ) |
| | $ | 41 |
| | $ | 11 |
|
During the year ended December 31, 2012, the Company continued to transform its business portfolio and to rationalize its cost structure including, among other things, the investigation of potential transactions for the sale, merger or other combination of certain businesses. Business transformation costs of $33 million and $7 million incurred during the years ended December 31, 2012 and December 31, 2011, respectively relate principally to financial and advisory fees.
In August 2012, Visteon sold its 50% ownership interest in R-Tek Ltd., a UK-based Interiors joint venture, for cash proceeds of approximately $30 million, resulting in a gain of $19 million.
In connection with the closure of the Cadiz Electronics operation the Company agreed to transfer land, building and machinery with a net book value of approximately $14 million for the benefit of employees.
Loss on debt extinguishment of $6 million for the year ended December 31, 2012 included $4 million of unamortized amounts attributable to the Korean Bridge Loan that was repaid during the third quarter 2012 and $2 million for the 103% redemption premium paid on the December 2012 repurchase of $50 million of the Company's 6.75% Senior Notes due April 15, 2019. In April 2011, the Company completed the sale of $500 million aggregate principal amount of 6.75% senior notes due April 15, 2019. Concurrently with the completion of the sale of the senior notes, the Company repaid its obligations under the $500 million secured term loan due October 1, 2017 and recorded a loss on early extinguishment of $24 million for unamortized original issue discount, debt fees and other debt issue costs associated with the term loan.
In connection with the expected sale of the Company's 50% equity interest in Visteon TYC Corporation ("VYTC"), the Company recorded an other-than temporary decline in value of $5 million during the three months ended December 31, 2012, reflecting the difference between carrying value and expected proceeds. In January 2013, the Company completed the sale of its interest in VTYC for proceeds of approximately $17 million.
In December 2011, the Company received a distribution of $18 million, in connection with the liquidation and recovery process under the UK Administration. This distribution represented recoveries associated with loss claims on amounts owed to Visteon for various trade and loan receivables due from the UK Debtor.
As of October 31, 2011 the Company deconsolidated total assets of $217 million, total liabilities of $159 million, non-controlling interests of $29 million and related amounts deferred as Accumulated other comprehensive income from its balance sheet related to Duckyang pursuant to the Duckyang Share Sale. The Company recorded a gain on the transaction of $8 million including amounts associated with the deconsolidation and remeasurement of the retained 50% non-controlling interest to fair value.
Income Taxes
The Company's provision for income tax was $121 million for year ended December 31, 2012 and reflects income tax expense related to those countries where the Company is profitable, accrued withholding taxes, ongoing assessments related to the recognition and measurement of uncertain tax benefits, the inability to record a tax benefit for pre-tax losses in the U.S. and certain other jurisdictions, and other non-recurring tax items. The Company's provision for income taxes decreased $6 million for the year ended December 31, 2012 compared with 2011. The decrease in tax expense includes $5 million associated with tax law changes and $1 million attributable to the overall changes in the mix of earnings and tax rates between jurisdictions.
During 2012, the Company recorded a tax benefit of $8 million attributable to the elimination of deferred tax asset valuation allowances at several foreign subsidiaries in China, India and the Czech Republic. The Company recorded a similar amount during 2011 attributable to the elimination of deferred tax asset valuation allowances at its UK subsidiary. Additionally, other changes in the Company's deferred tax asset valuation allowances did not materially impact net tax expense during the years ended December 31, 2012 or 2011.
Visteon's emergence from bankruptcy in 2010 resulted in a change of ownership within the meaning of Internal Revenue Code (“IRC”) Sections 382 and 383, causing the use of Visteon's pre-emergence U.S. federal net operating loss (“NOL”) and various other tax attributes to be limited in the post-emergence period. However, NOLs and other tax attributes generated in the post-emergence period are generally not limited by the emergence from bankruptcy, but could be limited if there is a subsequent change of ownership. If the Company were to have another change of ownership within the meaning of IRC Sections 382 and 383, its post-emergence NOL and other tax attributes could be limited to an amount equal to its market capitalization at the time of the subsequent ownership change multiplied by the federal long-term tax exempt rate. The Company cannot provide any assurance that such an ownership change will not occur, in which case the availability of the Company's NOLs and other tax attributes could be significantly limited or possibly eliminated. In order to continue to protect the Company's pre and post-emergence period tax attributes and reduce the likelihood that the Company will experience an additional ownership change, once the Company's market capitalization falls below $1.5 billion Board of Director approval is required should a person or group become a 5-percent shareholder and/or an existing 5-percent shareholder intend to increase its ownership interest.
Discontinued Operations
On August 1, 2012, the Company completed the sale of its Lighting operations for proceeds of approximately $70 million (the "Lighting Transaction"). In connection with the Lighting Transaction, the results of operations of the Lighting business were reclassified to (Loss) income from discontinued operations, net of tax in the Consolidated Statements of Comprehensive Income for the years ended December 31, 2012 and 2011.2011, the three months ended December 31, 2010 and the nine months ended October 1, 2010;
Discontinued operations are summarized as follows:
|
| | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Sales | $ | 297 |
| | $ | 515 |
|
| Cost of sales | 264 |
| | 490 |
|
| Gross margin | 33 |
| | 25 |
|
| Selling, general and administrative expenses | 7 |
| | 11 |
|
| Asset impairments | 19 |
| | 66 |
|
| Interest expense | 2 |
| | 2 |
|
| Other expense | 4 |
| | 2 |
|
| Income (loss) from discontinued operations before income taxes | 1 |
| | (56 | ) |
| Provision for income taxes | 4 |
| | — |
|
| Loss from discontinued operations, net of tax | $ | (3 | ) | | $ | (56 | ) |
The Company recorded impairment charges principally related to property and equipment of approximately $19 million and $66 million during the years ended December 31, 2012 and 2011, respectively. Included in the provision for income taxes in 2012 is $3 million related to the establishment2011;
Consolidated Statements of a valuation allowance against certain deferred tax credits in Mexico, the realization of which is no longer considered more likely than not due to insufficient projected future taxable income, offset by favorable adjustments of $2 million associated with uncertain tax positions.
Net Income
Net income attributable to Visteon was $100 million for the year ended December 31, 2012 compared to $80 million for the same period of 2011. Adjusted EBITDA (a non-GAAP financial measure, as defined below) was $628 million for the year ended December 31, 2012, representing a decrease of $57 million when compared with Adjusted EBITDA of $685 million for the same period of 2011. The decrease in Adjusted EBITDA included $42 million of unfavorable volume and mix attributable to continued economic weakness in European markets, $40 million of unfavorable currency primarily reflecting weaker Euro and Indian Rupee currencies, $8 million of lower earnings associated with the Company's discontinued Lighting operations which were disposed during third quarter 2012, and $6 million associated with the non-recurrence of a 2011 Brazil land sale. Higher favorable commercial agreements and engineering cost recoveries of $33 million.
Adjusted EBITDA is presented as a supplemental measure of the Company's financial performance that management believes is useful to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to the Company, plus net interest expense, provision for income taxes and depreciation and amortization, as further adjusted to eliminate the impact of asset impairments, gains or losses on divestitures, net restructuring expenses and other reimbursable costs, certain employee charges and benefits, reorganization items and other non-operating gains and losses. Not all companies use identical calculations and, accordingly, the Company's presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.
Adjusted EBITDA is not a recognized term under accounting principles generally accepted in the United States and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from operating activities as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's business strategies and (iii) because the Company's credit agreements use measures similar to Adjusted EBITDA to measure compliance with certain covenants. Adjusted EBITDA, as determined and measured by the Company should not be compared to similarly titled measures reported by other companies.
The reconciliation of Adjusted EBITDA to net income attributable to VisteonCash Flows for the years ended December 31, 2012 and 2011, is as follows:
|
| | | | | | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 | | Change |
| | (Dollars in Millions) |
| Adjusted EBITDA | $ | 628 |
| | $ | 685 |
| | $ | (57 | ) |
| Interest expense, net | 35 |
| | 27 |
| | 8 |
|
| Provision for income taxes | 121 |
| | 127 |
| | (6 | ) |
| Depreciation and amortization | 258 |
| | 295 |
| | (37 | ) |
| Restructuring expenses | 79 |
| | 24 |
| | 55 |
|
| Other expense, net | 41 |
| | 11 |
| | 30 |
|
| Equity investment gain | (63 | ) | | — |
| | (63 | ) |
| Other non-operating costs, net | 27 |
| | 30 |
| | (3 | ) |
| Discontinued operations | 30 |
| | 91 |
| | (61 | ) |
| Net income attributable to Visteon Corporation | $ | 100 |
| | $ | 80 |
| | $ | 20 |
|
Segment Results of Operations - 2012 compared with 2011
The Company's operating structure is organized by global product lines, including Climate, Electronics and Interiors. These global product lines have financial and operating responsibility over the design, development and manufacture of the Company's product portfolio. Global customer groups are responsible for the business development of the Company's product portfolio and overall customer relationships. Certain functions such as procurement, information technology and other administrative activities are managed on a global basis with regional deployment. The Company's reportable segments are as follows:
Climate - The Company's Climate product line includes climate air handling modules, powertrain cooling modules, heat exchangers, compressors, fluid transport and engine induction systems.
Electronics - The Company's Electronics product line includes audio systems, infotainment systems, driver information systems, powertrain and feature control modules, climate controls, and electronic control modules.
Interiors - The Company's Interiors product line includes instrument panels, cockpit modules, door trim and floor consoles.
Sales
|
| | | | | | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Eliminations | | Total |
| | (Dollars in Millions) |
| Year ended December 31, 2011 - Successor | $ | 4,053 |
| | $ | 1,367 |
| | $ | 2,285 |
| | $ | (173 | ) | | $ | 7,532 |
|
| Volume and mix | 418 |
| | (47 | ) | | (172 | ) | | 42 |
| | 241 |
|
| Currency | (146 | ) | | (54 | ) | | (107 | ) | | — |
| | (307 | ) |
| Duckyang deconsolidation | — |
| | — |
| | (589 | ) | | 40 |
| | (549 | ) |
| Other | (39 | ) | | (16 | ) | | (5 | ) | | — |
| | (60 | ) |
| Year ended December 31, 2012 - Successor | $ | 4,286 |
| | $ | 1,250 |
| | $ | 1,412 |
| | $ | (91 | ) | | $ | 6,857 |
|
Climate sales increased during the year ended December 31, 2012 by $233 million. Higher production volumes in Asia, North America, and Europe, increased sales by $418 million. Unfavorable currency, primarily related to the Euro, Indian Rupee and Korean Won, resulted in a decrease of $146 million. Other changes, totaling $39 million, reflected price productivity, partially offset by increases in revenue related to commercial agreements, commodity pricing and design actions.
Electronics sales decreased during the year ended December 31, 2012 by $117 million. Volume declines of $47 million reflect historical customer sourcing actions and weakened economic conditions in Europe, partially offset by higher production volumes in North America and Asia. Unfavorable currency, primarily related to the Euro and the Indian Rupee, further decreased product sales by $54 million. Other changes, totaling $16 million, reflected price productivity, partially offset by increases in revenue related to commercial agreements, commodity pricing and design actions.
Interiors sales decreased during the year ended December 31, 2012 by $873 million, including the Duckyang deconsolidation of $589 million (prior to eliminations), unfavorable volume and product mix of $172 million reflecting customer sourcing actions and weakened economic conditions in Europe, and unfavorable currency related to the Euro and Brazilian Real of $107 million.
Cost of Sales
|
| | | | | | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Eliminations | | Total |
| | (Dollars in Millions) |
| Year ended December 31, 2011 - Successor | $ | 3,702 |
| | $ | 1,239 |
| | $ | 2,146 |
| | $ | (173 | ) | | $ | 6,914 |
|
| Material | 162 |
| | (37 | ) | | (690 | ) | | 82 |
| | (483 | ) |
| Freight and duty | 22 |
| | (6 | ) | | (15 | ) | | — |
| | 1 |
|
| Labor and overhead | 30 |
| | (24 | ) | | (99 | ) | | (2 | ) | | (95 | ) |
| Depreciation and amortization | (12 | ) | | (12 | ) | | (7 | ) | | (6 | ) | | (37 | ) |
| Other | 5 |
| | (36 | ) | | (9 | ) | | 8 |
| | (32 | ) |
| Year ended December 31, 2012 - Successor | $ | 3,909 |
| | $ | 1,124 |
| | $ | 1,326 |
| | $ | (91 | ) | | $ | 6,268 |
|
Climate material costs increased by $162 million, including $240 million related to higher production volumes and $16 million related to higher aluminum, resin and other commodity costs and design changes, partially offset by $95 million of manufacturing efficiencies and purchasing improvements. Labor and overhead increased by $30 million, including $25 million related to production volumes and currency and $5 million related to higher manufacturing costs, net of efficiencies. Depreciation and amortization decreased by $12 million, as the cessation of depreciation on assets with short useful lives established in connection with fresh-start accounting more than offset depreciation from current year capital expenditures.
Electronics material costs decreased by $37 million, including $15 million related to production volumes and currency and $30 million associated with purchasing improvement efforts and design efficiencies, partially offset by $8 million related to the impact of commodity price increases and design changes. Labor and overhead decreased by $24 million, including $18 million related to lower production volumes, the exit of the Cadiz facility and currency and $6 million related to lower manufacturing costs, net of economics. Depreciation and amortization decreased by $12 million, as the cessation of depreciation on assets with short useful lives established in connection with fresh-start accounting more than offset depreciation from current year capital expenditures. Other decreases of $36 million primarily relate to currency hedging and the non-recurrence of costs related to the closure of the Cadiz facility.
Interiors material costs decreased by $690 million, including $532 million related to the deconsolidation of Duckyang (prior to eliminations), $144 million related to production volumes and currency and $14 million related to the impact of resin commodity costs and design changes. Labor and overhead decreased by $99 million, including $40 million associated with Duckyang (prior to eliminations), $66 million related to production volumes and currency, partially offset by $4 million related to increases in net manufacturing costs. Other reductions of $9 million include design and development recoveries of $15 million, partially offset by the non-recurrence of a Brazil land sale in 2011.
Adjusted EBITDA
Adjusted EBITDA by segment for the years ended December 30, 2012 and 2011 is presented in the table below.
|
| | | | | | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 | | Change |
| | (Dollars in Millions) |
| Climate | $ | 315 |
| | $ | 300 |
| | $ | 15 |
|
| Electronics | 101 |
| | 126 |
| | (25 | ) |
| Interiors | 185 |
| | 224 |
| | (39 | ) |
| Discontinued operations | 27 |
| | 35 |
| | (8 | ) |
| Total consolidated | $ | 628 |
| | $ | 685 |
| | $ | (57 | ) |
Changes in Adjusted EBITDA by segment are presented in the table below.
|
| | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Total |
| | (Dollars in Millions) |
| Year ended December 31, 2011 | $ | 300 |
| | $ | 126 |
| | $ | 224 |
| | $ | 650 |
|
| Volume and mix | 30 |
| | (26 | ) | | (46 | ) | | (42 | ) |
| Currency | (16 | ) | | (10 | ) | | (14 | ) | | (40 | ) |
| Other | 1 |
| | 11 |
| | 21 |
| | 33 |
|
| Year ended December 31, 2012 | $ | 315 |
| | $ | 101 |
| | $ | 185 |
| | 601 |
|
| Discontinued operations | | | | | | | 27 |
|
| Total | | | | | | | $ | 628 |
|
Adjusted EBITDA for the Climate segment for the year ended December 31, 2012 increased by $15 million compared to the same period of 2011. The increase in Climate Adjusted EBITDA primarily reflects increased volume of $30 million associated with net new business including Hyundai in Asia and Europe, Kia in North America, and Ford in Asia and Europe partially offset by declines in Europe and North America. Favorable commercial agreements contributed $12 million to the increase in Climate Adjusted EBITDA. Unfavorable currency decreased Climate Adjusted EBITDA by $16 million primarily reflecting weaker Euro and Indian Rupee currencies. Material, design and other cost efficiencies more than offset higher engineering and other costs associated with current year launch activity and customer price productivity
Electronics Adjusted EBITDA for the year ended December 31, 2012 decreased by $25 million compared to the same period of 2011. The decrease in Electronics Adjusted EBITDA includes unfavorable volume and currency of $26 million and $10 million, respectively. The decline in volumes reflected continued economic weakness in Europe and historical unfavorable customer sourcing actions associated with Vehicle Electronics products. Approximately three-quarters of the Electronics Adjusted EBITDA decline is associated with Vehicle Electronics products, primarily powertrain control modules. Adjusted EBITDA for all other Electronics products decreased $6 million reflecting material, manufacturing, and design cost savings in excess of customer price productivity more than offset by the impact of unfavorable currency primarily attributable to a weaker Euro and Indian Rupee.
Interiors Adjusted EBITDA was $185 million for the year ended December 31, 2012, representing a decrease of $39 million compared to the same period of 2011. The decrease in Interiors Adjusted EBITDA includes $46 million of unfavorable volume reflecting lower production volumes in Europe and South America, $14 million of unfavorable currency reflecting weaker Euro and Brazilian Real currencies and $6 million related to the non-recurrence of a 2011 Brazil land sale. These decreases were partially offset by favorable design and development cost recoveries of $15 million and material, design and other cost efficiencies more than offset customer price productivity.
In connection with the preparation of the December 31, 2012 financial statements, the Company determined that an indicator of impairment existed in relation to the net assets of its Interiors business, which approximated $140 million as of December 31, 2012. Accordingly, the Company performed a recoverability test utilizing a probability weighted analysis of cash flows associated with continuing to run and operate the Interiors business and estimated cash flows associated with the potential sale of the Interiors business. As a result of the analysis, the Company concluded that the assets were recoverable and no impairment was recorded as of December 31, 2012. To the extent that a sale transaction becomes more likely to occur in future periods an impairment charge may be required and such charge could be material. As of December 31, 2012 the Company did not meet the specific criteria necessary for the Interiors assets to be considered held for sale.
Consolidated Results of Operations - 2011 Compared with 2010
The Company's consolidated results of operations for the year ended December 31, 2011, the three month Successor period ended December 31, 2010 and the nine month Predecessor period ended October 1, 2010 are provided in the table below.
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | |
| | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 | | |
| | 2011 | | 2010 | | | 2010 | | Change |
| | (Dollars in Millions) |
| Sales (including services) | $ | 7,532 |
| | $ | 1,778 |
| | | $ | 5,244 |
| | $ | 510 |
|
| Cost of sales (including services) | 6,914 |
| | 1,534 |
| | | 4,695 |
| | 685 |
|
| Gross margin | 618 |
| | 244 |
| | | 549 |
| | (175 | ) |
| Selling, general and administrative expenses | 387 |
| | 107 |
| | | 263 |
| | 17 |
|
| Equity in net income of non-consolidated affiliates | 168 |
| | 41 |
| | | 105 |
| | 22 |
|
| Restructuring expenses | 24 |
| | 27 |
| | | 14 |
| | (17 | ) |
| Interest expense, net | 27 |
| | 9 |
| | | 159 |
| | (141 | ) |
| Reorganization gains, net | — |
| | — |
| | | (938 | ) | | 938 |
|
| Other expense, net | 11 |
| | 13 |
| | | 26 |
| | (28 | ) |
| Provision for income taxes | 127 |
| | 24 |
| | | 148 |
| | (45 | ) |
| Net income from continuing operations | 210 |
| | 105 |
| | | 982 |
| | (877 | ) |
| (Loss) income from discontinued operations | (56 | ) | | — |
| | | 14 |
| | (70 | ) |
| Net income | $ | 154 |
| | $ | 105 |
| | | $ | 996 |
| | $ | (947 | ) |
| Net income attributable to Visteon Corporation | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
| | $ | (946 | ) |
| Adjusted EBITDA* | $ | 685 |
| | $ | 109 |
| | | $ | 505 |
| | $ | 71 |
|
| | | | | | | | | |
* Adjusted EBITDA is a Non-GAAP financial measure, as further discussed below. | | |
Sales
The Company's sales totaled $7,532 million for the year ended December 31, 2011, which represents an increase of $510 million when compared with the three-month Successor period and the nine-month Predecessor period in 2010. The increase included $625 million associated with higher production volumes in all regions and $358 million of favorable currency primarily attributable to the Euro and Korean Won currencies. These increases were partially offset by lower services revenue of $143 million as the Company ceased providing substantially all transition and other services to ACH in connection with a July 26, 2010 agreement between the Company, Visteon Global Technologies, Inc., ACH and Ford. Additional sales declines included $166 million due to divestitures and closures, $83 million for the Duckyang deconsolidation, and $81 million associated with price productivity net of commodity pricing and design actions.
Cost of Sales
Cost of sales totaled $6,914 million for the year ended December 31, 2011 for an increase of $685 million compared with the three-month Successor period and the nine-month Predecessor period in 2010. The increase includes $319 million of currency primarily driven by the Euro, Korean Won and Brazilian Real. Net volume and mix increased cost of sales by $390 million including increases in Asia for Climate, North America and Europe for Electronics and Europe and Asia for Interiors. Other increases include the non-recurrence of the 2010 U.S. OPEB termination impact of $198 million, increased depreciation and amortization of $57 million due to the impact of fresh-start accounting on asset values and non-production labor and overhead of $19 million for a European plant closure. Decreases include the impact of divestitures and closures of $150 million related to the exit of North America businesses as well as $82 million attributable to the deconsolidation of Duckyang. Other changes primarily relate to commodity pricing and design actions.
Gross Margin
The Company recorded gross margin of $618 million for the year ended December 31, 2011, which represents a decrease of $175 million when compared to the three-month Successor period and the nine-month Predecessor period in 2010. The decrease in gross margin was associated with the non-recurrence of the 2010 OPEB termination benefit of $198 million, increased depreciation due to asset values established under fresh start accounting $57 million, non-production labor and overhead associated with the Cadiz Electronics facility closure of $19 million, and other North America divestitures of $16 million, partially offset by favorable product mix and volumes of $88 million and favorable currency of $39 million. Other reductions represent price productivity net of commodity pricing and design actions.
Selling, General and Administrative Expenses
Selling, general, and administrative expenses were $387 million during the year ended December 31, 2011. Selling, general, and administrative expenses were $107 million and $263 million during the three-month Successor period ended December 31, 2010 and the nine-month Predecessor period ended October 1, 2010, respectively. For the year ended December 31, 2011, selling, general and administrative expenses increased due to higher performance based incentive compensation of $12 million, intangible asset amortization of $10 million, currency impact of $10 million, and $5 million related to employee severance and termination benefits. These increases were partially offset by net administrative efficiencies of $16 million and the non-recurrence of 2010 OPEB termination expenses of $5 million.
Equity in Net Income of Non-Consolidated Affiliates
Equity in net income of non-consolidated affiliates of $168 million for the year ended December 31, 2011 represents an increase of $22 million when compared to the three-month Successor period and the nine-month Predecessor period in 2010. The increase was primarily attributable to YFV and its related affiliates and resulted from higher OEM production levels in China and continued growth of the YFV entity.
Restructuring Expenses
The Company recorded restructuring expenses, net of reversals, of $24 million for the year ended December 31, 2011, compared to $27 million and $14 million for the three-month Successor period ended December 31, 2010 and the nine-month Predecessor period ended October 1, 2010, respectively. The following is a summary of the Company’s consolidated restructuring reserves and related activity for the year ended December 31, 2011. Information in the table below includes amounts associated with the Company's discontinued operations.
|
| | | | | | | | | | | | | | | | | | | |
| Interiors | | Climate | | Electronics | | Corporate | | Total |
| | (Dollars in Millions) |
| Successor - December 31, 2010 | $ | 37 |
| | $ | 2 |
| | $ | 3 |
| | $ | 1 |
| | $ | 43 |
|
| Expenses | 7 |
| | 3 |
| | 24 |
| | — |
| | 34 |
|
| Reversals | (7 | ) | | (1 | ) | | (2 | ) | | — |
| | (10 | ) |
| Exchange | 2 |
| | — |
| | (2 | ) | | — |
| | — |
|
| Utilization | (33 | ) | | (3 | ) | | (4 | ) | | (1 | ) | | (41 | ) |
| Successor - December 31, 2011 | $ | 6 |
| | $ | 1 |
| | $ | 19 |
| | $ | — |
| | $ | 26 |
|
During the year ended December 31, 2011 the Company recorded $7 million for employee severance and termination benefits in connection with previously announced exits of two European Interiors facilities. Utilization of $33 million relates to cash payments for the settlement of employee severance and termination benefits. The Company recovered approximately $18 million of such costs during 2011 in accordance with a customer support agreement. The Company reversed approximately $7 million of previously established accruals for employee severance and termination benefits at a European Interiors facility pursuant to a March 2011 contractual agreement to cancel the related social plan.
During 2011 the Company announced its intention to permanently cease production and to close the Cadiz Electronics facility. In connection with the announcement, the Company recorded $24 million of restructuring expenses primarily related to employee severance and termination benefits representing the minimum amount of employee separation costs pursuant to statutory regulations. A significant portion of these employee severance and termination benefits remained accrued on the consolidated balance sheet at December 31, 2011. The Company also reversed approximately $2 million of previously recorded restructuring
accruals due to lower than estimated severance and termination benefit costs associated with the consolidation of the Company’s Electronics operations in South America.
Interest Expense, Net
Interest expense for the year ended December 31, 2011 of $48 million included $25 million associated with the 6.75% Senior Notes due April 15, 2019, $11 million associated with the $500 million secured term loan due October 1, 2017 which was repaid on April 16, 2011, $6 million related to affiliate debt and $6 million associated with commitment fees and amortization of debt issuance costs. Interest expense for the three-month Successor period ended December 31, 2010 of $15 million included $12 million associated with the $500 million secured term loan due October 1, 2017 and $3 million primarily on affiliate debt. During the nine-month Predecessor period ended October 1, 2010, interest expense was $169 million, including $152 million of contractual interest on the pre-petition $1.5 billion seven-year secured term loans, $4 million of adequate protection on the pre-petition ABL facility, $5 million on the DIP Credit Agreement and $8 million primarily on affiliate debt.
Other Expense, Net
Other expense, net consists of the following.
|
| | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Loss on debt extinguishment | $ | 24 |
| | $ | — |
| | | $ | — |
|
| Reorganization-related costs, net | 8 |
| | 14 |
| | | — |
|
| Transformation costs | 7 |
| | — |
| | | — |
|
| Asset impairments | — |
| | — |
| | | 4 |
|
| Deconsolidation gains | (8 | ) | | — |
| | | — |
|
| UK Administration recovery | (18 | ) | | — |
| | | — |
|
| Gain on sale of assets | (2 | ) | | (1 | ) | | | 22 |
|
| | $ | 11 |
| | $ | 13 |
| | | $ | 26 |
|
The Company recorded reorganization-related costs, net of $8 million and $14 million for the year ended December 31, 2011 and three month Successor period ended December 31, 2010, respectively. On March 8, 2010, the Company completed the sale of substantially all of the assets of Atlantic Automotive Components, L.L.C. to JVIS Manufacturing LLC, an affiliate of Mayco International LLC. The Company recorded losses of approximately $21 million in connection with the sale of Atlantic assets.
Reorganization Gains, Net
Reorganization gains, net of $938 million for the nine-month Predecessor period ended October 1, 2010 include a gain of $956 million related to the extinguishment of certain pre-petition obligations pursuant to the Fifth Amended Joint Plan of Reorganization and a gain of $111 million related to the adoption of fresh-start accounting as of the Effective Date, which requires, among other things, that all assets and liabilities be recorded at fair value. These gains were partially offset by reorganization related costs of $129 million, principally related to professional fees. Immediately prior to the Effective Date, the Company had $3.1 billion of pre-petition obligations recorded as “Liabilities subject to compromise” that were addressed through the Company's Plan.
The settlement of Liabilities subject to compromise in accordance with the terms of the Plan is provided below.
|
| | | | | | | | | | | |
| | Liabilities Subject to Compromise September 30, 2010 | | Plan of Reorganization Adjustments | | Reorganization Gain October 1, 2010 |
| | (Dollars in Millions) |
| Debt | $ | 2,490 |
| | $ | 1,717 |
| | $ | 773 |
|
| Employee liabilities | 324 |
| | 218 |
| | 106 |
|
| Interest payable | 183 |
| | 160 |
| | 23 |
|
| Other claims | 124 |
| | 70 |
| | 54 |
|
| | $ | 3,121 |
| | $ | 2,165 |
| | $ | 956 |
|
For additional information regarding the Chapter 11 Proceedings and related adoption of fresh start accounting see Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code,” to the consolidated financial statements included under Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
Income Taxes
The Company's provision for income tax was $127 million for year ended December 31, 2011 and reflects income tax expense related to those countries where the Company is profitable, accrued withholding taxes, ongoing assessments related to the recognition and measurement of uncertain tax benefits, the inability to record a tax benefit for pre-tax losses in the U.S. and certain other jurisdictions, and other non-recurring tax items. Income tax expense was $24 million for the three-month Successor period ended December 31, 2010 and $148 million for the nine-month Predecessor period ended October 1, 2010. Income tax expense decreased by $45 million during the year ended December 31, 2011, primarily reflecting the non-recurrence of $47 million associated with the adoption of fresh-start accounting on October 1, 2010, $5 million related to uncertain tax positions, including interest and penalties, and $3 million related to the year-over-year changes in judgments associated with valuation allowances at foreign subsidiaries. During 2011 the Company recorded a tax benefit of $8 million attributable to the elimination of valuation allowances at its UK subsidiary. During 2010 the Company recorded a tax benefit of $5 million attributable to the elimination of valuation allowances at its India subsidiary. Other changes in the Company's valuation allowances did not materially impact net tax expense during the years ended December 31, 2011 or 2010. Tax law changes of $6 million and overall changes in the mix of earnings and tax rates between jurisdictions resulted in increases in income tax expense when comparing the year ended December 31, 2011 to the same period of 2010.
Discontinued Operations
Pursuant to the Lighting Transaction, the results of operations of the Lighting business have been reclassified to “Income from discontinued operations, net of tax” in the Consolidated Statements of Operations and are detailed as follows:
|
| | | | | | | | | | | | |
| | Successor | | | Predecessor |
| |
Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Sales | $ | 515 |
| | $ | 109 |
| | | $ | 335 |
|
| Cost of sales | 490 |
| | 109 |
| | | 319 |
|
| Gross margin | 25 |
| | — |
| | | 16 |
|
| Selling, general and administrative expenses | 11 |
| | 3 |
| | | 8 |
|
| Asset impairments | 66 |
| | — |
| | | — |
|
| Interest expense | 2 |
| | 1 |
| | | 1 |
|
| Restructuring expenses | — |
| | 1 |
| | | 6 |
|
| Other expense (income), net | 2 |
| | — |
| | | (1 | ) |
| Reorganization expenses, net | — |
| | — |
| | | 5 |
|
| Income before income taxes | (56 | ) | | (5 | ) | | | (3 | ) |
| (Benefit) provision for income taxes | — |
| | (5 | ) | | | (17 | ) |
| Net (loss) income from discontinued operations attributable to Visteon Corporation | $ | (56 | ) | | $ | — |
| | | $ | 14 |
|
In connection with the preparation of the December 31, 2011 financial statements, the Company concluded that it had an indicator that the carrying value of the Company's Lighting assets may not be recoverable. Accordingly, the Company performed a recoverability test utilizing a probability weighted analysis of cash flows associated with continuing to run and operate the Lighting business and cash flows associated with other alternatives. As a result of the analysis the Company recorded a $66 million impairment charge in the fourth quarter of 2011, which was primarily related to property and equipment and was measured under a market approach. The amount of tax allocated to the 2011 discontinued operations reflects the inability to record a tax benefit for pre-tax losses, which includes the $66 million impairment charge referenced above, in the affected jurisdictions. The amount of tax allocated to both the Successor and the Predecessor periods during 2010 reflects the mix of earnings and differing tax rates between jurisdictions, the inability to record a tax benefit for pre-tax losses in certain jurisdictions, unrecognized tax benefits, including interest and penalties, and other non-recurring tax items. The 2010 Predecessor period includes $10 million of deferred tax benefit associated with the adoption of fresh-start accounting.
Net Income
Net income attributable to Visteon was $80 million for the year ended December 31, 2011 compared to $86 million for the three months ended December 31, 2010, and $940 million for the nine months ended October 1, 2010. Adjusted EBITDA (as defined below) was $685 million2010;
Consolidated Statements of Stockholders' Equity (Deficit) for the yearyears ended December 31, 2012 and 2011, representing an increase of $71 million when compared with Adjusted EBITDA of $109 million for the three months ended December 31, 2010 and $505 million for the nine months ended October 1, 2010. The increase in Adjusted EBITDA resulted from higher volumes of $108 million associated with all product groups across all regions2010; and favorable currency of $24 million due
Notes to stronger Euro, Korean Won and Brazilian Real currencies. These increases were partially offset by $27 million of higher material costs associated with rising commodity prices, $17 million for divestitures and closures, $6 million attributable to commercial agreements, and customer productivity in excess of material and design efficiencies.Consolidated Financial Statements.
Adjusted EBITDA is presentedThe following financial statements of YFV and its consolidated subsidiaries, and related notes and reports, are being filed as a supplemental measurepart of the Company's financial performance that management believes is usefulthis Amendment No. 1 on Form 10-K/A pursuant to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. The Company defines Adjusted EBITDA as net income attributable to the Company, plus net interest expense, provision for income taxes and depreciation and amortization, as further adjusted to eliminate the impactRule 3-09 of asset impairments, gains or losses on divestitures, net restructuring expenses and other reimbursable costs, certain employee charges and benefits, reorganization items and other non-operating gains and losses. Not all companies use identical calculations and, accordingly, the Company's presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.Regulation S-X:
Adjusted EBITDA is not a recognized term under accounting principles generally accepted in the United States (“GAAP”) and does not purport to be a substitute for net income as an indicatorReport of operating performance or cash flows from operating activities as a measureIndependent Auditors;
Consolidated Statements of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's business strategies and (iii) because the Company's credit agreements use measures similar to Adjusted EBITDA to measure compliance with certain covenants. Adjusted EBITDA, as determined and measured by the Company should not be compared to similarly titled measures reported by other companies. The reconciliation of Adjusted EBITDA to net income attributable to VisteonIncome for the yearyears ended December 31, 2011, three months2012 and 2011;
Consolidated Statements of Comprehensive Income for the years ended December 31, 20102012 and nine months2011;
Consolidated Statements of Financial Position as of December 31, 2012 and 2011 and January 1, 2011;
Consolidated Statements of Changes in Shareholders' Equity for the years ended OctoberDecember 31, 2012 and 2011;
Consolidated Statements of Cash Flows for the years ended December 31, 2012 and 2011; and
Notes to Consolidated Financial Statements.
| |
| 2. | Financial Statement Schedules |
Schedule II — Valuation and Qualifying Accounts of the Company and its consolidated subsidiaries was filed as part of the Annual Report on Form 10-K filed with the SEC on February 28, 2013.
All other financial statement schedules are omitted because they are not required or applicable under instructions contained in Regulation S-X or because the information called for is shown in the financial statements and notes thereto.
3. Exhibits
The exhibits listed on the "Exhibit Index" on pages 41 - 45 are filed with this Amendment No. 1 2010 ison Form 10-K/A or incorporated by reference as follows:forth therein.
|
| | | | | | | | | | | | | | | | | |
| | | Successor | | | Predecessor | | |
| | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 | | |
| | | 2011 | | 2010 | | | 2010 | | Change |
| | | (Dollars in Millions) |
| Adjusted EBITDA | | $ | 685 |
| | $ | 109 |
| | | $ | 505 |
| | $ | 71 |
|
| Interest expense, net | | 27 |
| | 9 |
| | | 159 |
| | (141 | ) |
| Provision for income taxes | | 127 |
| | 24 |
| | | 148 |
| | (45 | ) |
| Depreciation and amortization | | 295 |
| | 69 |
| | | 185 |
| | 41 |
|
| Restructuring expenses | | 24 |
| | 27 |
| | | 14 |
| | (17 | ) |
| Reorganization gains, net | | — |
| | — |
| | | (938 | ) | | 938 |
|
| Other expense, net | | 11 |
| | 13 |
| | | 26 |
| | (28 | ) |
| Other non-operating costs, net | | 30 |
| | (121 | ) | | | (45 | ) | | 196 |
|
| Discontinued operations | | 91 |
| | 2 |
| | | 16 |
| | 73 |
|
| Net income attributable to Visteon | | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
| | $ | (946 | ) |
Segment Results of Operations - 2011 compared with 2010
Product Sales
|
| | | | | | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Eliminations | | Total |
| | (Dollars in Millions) |
| Twelve months ended December 31, 2011 - Successor | $ | 4,053 |
| | $ | 1,367 |
| | $ | 2,285 |
| | $ | (173 | ) | | $ | 7,532 |
|
| Three months ended December 31, 2010 - Successor | 954 |
| | 326 |
| | 554 |
| | (57 | ) | | 1,777 |
|
| Nine months ended October 1, 2010 - Predecessor | 2,660 |
| | 935 |
| | 1,641 |
| | (134 | ) | | 5,102 |
|
| Increase | $ | 439 |
| | $ | 106 |
| | $ | 90 |
| | $ | 18 |
| | $ | 653 |
|
| | | | | | | | | | |
| Twelve months ended December 31, 2011 - Successor | | | | | | | | | |
| Volume and mix | $ | 322 |
| | $ | 82 |
| | $ | 178 |
| | $ | 43 |
| | $ | 625 |
|
| Currency | 161 |
| | 58 |
| | 139 |
| | — |
| | 358 |
|
| Divestitures and closures | — |
| | (21 | ) | | (145 | ) | | — |
| | (166 | ) |
| Duckyang deconsolidation | — |
| | — |
| | (83 | ) | | — |
| | (83 | ) |
| Other | (44 | ) | | (13 | ) | | 1 |
| | (25 | ) | | (81 | ) |
| Total | $ | 439 |
| | $ | 106 |
| | $ | 90 |
| | $ | 18 |
| | $ | 653 |
|
Climate product sales increased during the year ended December 31, 2011 by $322 million associated with higher production volumes in all regions, including $167 million, $104 million, and $43 million in Asia, North America, and Europe, respectively. Favorable currency, primarily related to the Korean Won and Euro, resulted in an increase of $161 million. Other changes, totaling $44 million, reflected price productivity, partially offset by increases in revenue related to commodity pricing and design actions.
Electronics product sales increased during the year ended December 31, 2011 by $82 million associated with higher production volumes in North America, Asia, and South America of $96 million, $20 million, and $12 million, respectively, partially offset by lower production volumes in Europe of $45 million. Favorable currency, primarily related to the Euro and the Japanese Yen, further increased product sales by $58 million. The 2010 closure of the Company's Lansdale, Pennsylvania facility resulted in a $15 million reduction in sales and customer sourcing actions resulting in the closure of the Company's El Puerto de Santa Maria, Cadiz, Spain facility further reduced sales $6 million. Other changes, totaling $13 million, reflected price productivity, partially offset by increases in revenue related to commodity pricing and design actions.
Interiors product sales increased during the year ended December 31, 2011 by $178 million associated with higher production volumes in Asia and Europe of $149 million and $118 million, respectively, partially offset by lower production volumes in South America of $89 million. Favorable currency related to the Euro, Korean Won, and Brazilian Real increased sales $139 million. Divestitures and closures reduced sales by $145 million including the 2010 exit of the Company's North America Interiors operations, which decreased sales $75 million, and the divestiture of the Interiors operation in La Touche-Tizon, Rennes, France in December 2010, which further reduced sales by $70 million. Sales decreased $83 million due to the deconsolidation of Duckyang, which resulted from the Company's sale of a one percent controlling interest on October 31, 2011.
Product Cost of Sales
|
| | | | | | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Eliminations | | Total |
| | (Dollars in Millions) |
| Twelve months ended December 31, 2011 - Successor | $ | 3,702 |
| | $ | 1,239 |
| | $ | 2,146 |
| | $ | (173 | ) | | $ | 6,914 |
|
| Three months ended December 31, 2010 - Successor | 836 |
| | 237 |
| | 517 |
| | (57 | ) | | 1,533 |
|
| Nine months ended October 1, 2010 - Predecessor | 2,338 |
| | 799 |
| | 1,552 |
| | (134 | ) | | 4,555 |
|
| Increase | $ | 528 |
| | $ | 203 |
| | $ | 77 |
| | $ | 18 |
| | $ | 826 |
|
| | | | | | | | | |
| Twelve months ended December 31, 2011 - Successor | | | | | | | | | |
| Material | $ | 355 |
| | $ | 86 |
| | $ | 83 |
| | $ | 47 |
| | $ | 571 |
|
| Freight and duty | 4 |
| | (4 | ) | | (2 | ) | | 1 |
| | (1 | ) |
| Labor and overhead | 149 |
| | 112 |
| | 34 |
| | (19 | ) | | 276 |
|
| Depreciation and amortization | 46 |
| | 7 |
| | (1 | ) | | 5 |
| | 57 |
|
| Other | (26 | ) | | 2 |
| | (37 | ) | | (16 | ) | | (77 | ) |
| Total | $ | 528 |
| | $ | 203 |
| | $ | 77 |
| | $ | 18 |
| | $ | 826 |
|
Climate material costs increased $355 million, including $317 million related to higher production volumes and currency and $100 million related to higher aluminum, resin and other commodity costs and design changes, partially offset by $61 million of manufacturing efficiencies and purchasing improvements. Labor and overhead increased $149 million, including $76 million related to production volumes and currency, $55 million due to the non-recurrence of expense reductions associated with the termination of certain U. S. OPEB plans and $17 million related to higher manufacturing costs, net of efficiencies. Depreciation and amortization increased $46 million, including $18 million of intangible asset amortization, $5 million of accelerated depreciation associated with restructuring activities and the impact of fresh-start accounting on asset values. Other reductions in Climate product cost of sales includes the non-recurrence of a 2010 fresh-start accounting inventory revaluation expense of $13 million, currency of $9 million, and the non-recurrence of a 2010 German pension litigation expense of $6 million.
Electronics material costs increased $86 million, including $121 million related to production volumes and currency and $3 million related to the impact of commodity costs and design changes, partially offset by $27 million associated with manufacturing efficiencies and purchasing improvement efforts and $11 million related to the closures of the North Penn and Cadiz facilities. Labor and overhead increased $112 million, including $133 million due to the non-recurrence of expense reductions associated with the termination of certain U.S. OPEB plans, partially offset by $17 million of savings attributable to net manufacturing efficiencies and $5 million related to the closures of the North Penn and Cadiz facilities.
Interiors material costs increased $83 million, including $223 million related to production volumes and currency and $6 million related to the impact of resin commodity costs and design changes, partially offset by $133 million related to the deconsolidation of the Duckyang joint venture, the exit of the Company's North America Interiors operations, and the divestiture of the Rennes, France operation and $13 million related to manufacturing efficiencies and purchasing improvement efforts. Labor and overhead increased $34 million, including $43 million related to production volumes and currency, $25 million related to increases in manufacturing costs net of efficiencies, and $10 million due to the non-recurrence of expense reductions associated with the termination of certain U.S. OPEB plans, partially offset by $43 million associated with Duckyang, North America Interiors, and Rennes actions. Other reductions in Interiors product cost of sales of $37 million include lower engineering expenses of $8 million, the non-recurrence of a 2010 fresh-start accounting inventory revaluation expense of $7 million, a gain of $6 million associated with a Brazilian land sale, and the non-recurrence of a 2010 German pension litigation expense of $5 million.
Adjusted EBITDA
Effective April 1, 2012, the Company began utilizing Adjusted EBITDA as its primary segment operating measure. Adjusted EBITDA by segment for the year ended December 31, 2011, three-month Successor period ended December 31, 2010 and nine-month Predecessor period ended October 1, 2010 is presented below:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor | | |
| | Year Ended December 31 | | Three Months Ended October 1 | | | Nine Months Ended October 1 | | |
| | 2011 | | 2010 | | | 2010 | | Change |
| | (Dollars in Millions) |
| Climate | $ | 300 |
| | $ | 57 |
| | | $ | 252 |
| | $ | (9 | ) |
| Electronics | 126 |
| | 5 |
| | | 72 |
| | 49 |
|
| Interiors | 224 |
| | 45 |
| | | 149 |
| | 30 |
|
| Discontinued operations | 35 |
| | 2 |
| | | 32 |
| | 1 |
|
| Total consolidated | $ | 685 |
| | $ | 109 |
| | | $ | 505 |
| | $ | 71 |
|
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Financial Statements
For the Years Ended December 31, 2012 and 2011
Report of ContentsIndependent Auditors
We have audited the accompanying consolidated financial statements of Yanfeng Visteon Automotive Trim Systems Company Limited and its subsidiaries (the Group), which comprise the consolidated statements of financial position as at December 31, 2012 and 2011 and January 1, 2011, and the consolidated statements of income, consolidated statements of comprehensive income, changes in shareholders' equity and cash flows for each of the two years in the period ended December 31, 2012, and a summary of significant accounting policies and other explanatory information.
Management's responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors' responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Group as at December 31, 2012 and 2011 and January 1, 2011, and its financial performance and cash flows for each of the two years in the period ended December 31, 2012 in accordance with International Financial Reporting Standards.
/s/ Ernst & Young Hua Ming LLP
Shanghai, People's Republic of China
June 28, 2013
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Statements of Income
(RMB in millions)
|
| | | | | |
| | Note | | 2012 | | 2011 |
| | | | | | |
| Revenue | 4.5 | | 39,772 | | 35,324 |
| Cost of sales | | | (33,530) | | (30,002) |
| Gross profit | | | 6,242 | | 5,322 |
| | | | | | |
| Administrative expenses | | | (2,355) | | (2,107) |
| Selling and distribution expenses | | | (488) | | (408) |
| Research and development expenses | | | (628) | | (359) |
| Other operating expenses | 10 | | (85) | | (46) |
| Other operating income | 10 | | 72 | | 215 |
| Operating profit | | | 2,758 | | 2,617 |
| | | | | | |
| Finance costs | 4.10 | | (33) | | (23) |
| Finance income | | | 110 | | 81 |
| Share of profit of joint ventures and associates | | | 237 | | 298 |
| Profit before income tax | | | 3,072 | | 2,973 |
| | | | | | |
| Income tax expense | 13 | | (470) | | (411) |
| Net profit for the year | | | 2,602 | | 2,562 |
| | | | | | |
| Net profit for the year attributable to: | | | | | |
| Equity holders of the parent | | | 1,553 | | 1,591 |
| Non-controlling interests | | | 1,049 | | 971 |
| Net profit for the year | | | 2,602 | | 2,562 |
The accompanying notes are an integral part of these financial statements.
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Statements of Comprehensive Income
(RMB in millions)
|
| | | | |
| | | 2012 | | 2011 |
| | | | | |
| Net profit for the year | | 2,602 | | 2,562 |
| Other comprehensive loss, net of tax | | | | |
| Foreign currency exchange translation, net of tax | | - | | (5) |
| Total comprehensive income for the year, net of tax | | 2,602 | | 2,557 |
| | | | | |
| Total comprehensive income for the year, net of tax attributable to: | | | | |
| Equity holders of the parent | | 1,553 | | 1,587 |
| Non-controlling interests | | 1,049 | | 970 |
| | | 2,602 | | 2,557 |
The accompanying notes are an integral part of these financial statements.
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Statements of Financial Position
(RMB in millions)
|
| | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | December 31 | | January 1 |
| | | Note | | 2012 | | 2011 | | 2011 |
| ASSETS | | | | | | | | |
| Non-current assets | | | | | | | | |
| Property, plant and equipment | | 14 | | 3,722 | | 2,572 | | 2,213 |
| Land use rights | | 4.12 | | 438 | | 164 | | 85 |
| Intangible assets | | 15 | | 318 | | 497 | | 90 |
| Goodwill | | 17 | | 72 | | 72 | | 1 |
| Investments in associates and joint ventures | | 9 | | 895 | | 908 | | 648 |
| Deferred tax assets | | 13 | | 351 | | 284 | | 183 |
| Other non-current assets | | | | 189 | | 150 | | 101 |
| | | | | 5,985 | | 4,647 | | 3,321 |
| Current assets | | | | | | | | |
| Inventories | | 4.14 | | 1,113 | | 980 | | 1,097 |
| Trade and other receivables | | 18 | | 8,840 | | 7,073 | | 6,463 |
| Cash and cash equivalents | | 19 | | 6,557 | | 6,692 | | 4,831 |
| Restricted cash | | 20 | | 381 | | 323 | | 164 |
| | | | | 16,891 | | 15,068 | | 12,555 |
| Total assets | | | | 22,876 | | 19,715 | | 15,876 |
| | | | | | | | | |
| EQUITY AND LIABILITIES | | | | | | | | |
| Equity | | | | | | | | |
| Issued capital | | | | 1,079 | | 1,079 | | 1,079 |
| Other reserves | | 22 | | 687 | | 609 | | 485 |
| Retained earnings | | | | 3,802 | | 3,123 | | 2,074 |
| Equity attributable to equity holders of the parent | | | | 5,568 | | 4,811 | | 3,638 |
| Non-controlling interests | | | | 2,721 | | 2,468 | | 1,587 |
| | | | | 8,289 | | 7,279 | | 5,225 |
| Non-current liabilities | | | | | | | | |
| Provisions | | 4.18 | | 50 | | 20 | | 47 |
| Government grants | | 4.6 | | 25 | | 13 | | 8 |
| Deferred tax liabilities | | 13 | | 57 | | 85 | | 20 |
| | | | | 132 | | 118 | | 75 |
| Current liabilities | | | | | | | | |
| Trade and other payables | | 21 | | 13,750 | | 11,683 | | 10,112 |
| Interest-bearing loans and borrowings | | 16 | | 519 | | 427 | | 313 |
| Income tax payable | | | | 186 | | 208 | | 151 |
| | | | | 14,455 | | 12,318 | | 10,576 |
| Total equity and liabilities | | | | 22,876 | | 19,715 | | 15,876 |
The accompanying notes are an integral part of these financial statements.
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Statements of Changes in Adjusted EBITDAShareholders’ Equity
(RMB in millions)
|
| | | | | | | |
| | Attributable to Equity Holders of the Parent | | |
| | Issued capital | Other reserves | Foreign currency translation reserve | Retained earnings | Total | Non-controlling interests | Total |
| | | | | | | | |
| January 1, 2011 | 1,079 | 487 | (2) | 2,074 | 3,638 | 1,587 | 5,225 |
| Net profit | - | - | - | 1,591 | 1,591 | 971 | 2,562 |
| Other comprehensive loss | - | - | (4) | - | (4) | (1) | (5) |
| Total comprehensive income | - | - | (4) | 1,591 | 1,587 | 970 | 2,557 |
| | | | | | | | |
| Non-controlling interest arising from business combination | - | - | - | - | - | 284 | 284 |
| | | | | | | | |
| Capital injection of non-controlling interests | - | - | - | - | - | 54 | 54 |
| Disposal of subsidiaries | - | - | - | - | - | (20) | (20) |
| Appropriation for reserve funds | - | 128 | - | (128) | - | - | - |
| Dividends | - | - | - | (414) | (414) | (407) | (821) |
| December 31, 2011 | 1,079 | 615 | (6) | 3,123 | 4,811 | 2,468 | 7,279 |
| Net profit | - | - | - | 1,553 | 1,553 | 1,049 | 2,602 |
| Other comprehensive income | - | - | - | - | - | - | - |
| Total comprehensive income | - | - | - | 1,553 | 1,553 | 1,049 | 2,602 |
| | | | | | | | |
| Capital injection from non-controlling interests | - | (38) | - | 38 | - | 86 | 86 |
| Appropriation for reserve funds | - | 116 | - | (116) | - | - | - |
| Dividends | - | - | - | (796) | (796) | (913) | (1,709) |
| | | | | | | | |
| Disposal of equity interests to non-controlling interests | - | - | - | - | - | 31 | 31 |
| December 31, 2012 | 1,079 | 693 | (6) | 3,802 | 5,568 | 2,721 | 8,289 |
| | | | | | | | |
The accompanying notes are an integral part of these financial statements.
Yanfeng Visteon Automotive Trim Systems Company Limited
Consolidated Statements of Cash Flows
(RMB in millions)
|
| | | | | | | |
| | Note | | 2012 | | 2011 |
| | | | | | |
| OPERATING ACTIVITIES | | | | | |
| Profit before income tax | | | 3,072 |
| | 2,973 |
|
| Adjustments for: | | | | | |
| Provisions for asset impairments | | | 18 |
| | 14 |
|
| Depreciation and amortization | 11 | | 698 |
| | 609 |
|
| (Gain)/loss on asset disposals | | | (4 | ) | | 12 |
|
| Finance income, net | | | (77 | ) | | (58 | ) |
| Welfare expense | | | 254 |
| | 232 |
|
| Share of profit of joint ventures and associates | | | (237 | ) | | (298 | ) |
| Gain on revaluation of investment in associates | 8 | | (1 | ) | | (155 | ) |
| Working capital adjustments: | | | | | |
| Inventories | | | (143 | ) | | 150 |
|
| Trade and other receivables | | | (1,998 | ) | | (454 | ) |
| Trade and other payables | | | 1,954 |
| | 854 |
|
| Interest received | | | 108 |
| | 77 |
|
| Interest paid | | | (33) |
| | (22) |
|
| Income tax paid | | | (587) |
| | (451) |
|
| Net cash from operating activities | | | 3,024 |
| | 3,483 |
|
| | | | | | |
| INVESTING ACTIVITIES | | | | | |
| Acquisition of subsidiaries, net of cash (paid)/acquired | 8 | | (261) |
| | 83 |
|
| Investment in joint ventures and associates | | | (35) |
| | (189) |
|
| Deposit on investment | | | (25) |
| | - |
|
| Proceeds from disposal of subsidiaries | | | 25 |
| | (11) |
|
| Purchases of property, plant and equipment, land use right and intangible assets | | | (1,771) |
| | (906) |
|
| Proceeds from disposal of property, plant and equipment, and intangible assets | | | 147 |
| | 28 |
|
| Repayments of loans to related parties | | | 467 |
| | - |
|
| Loans granted to related parties | | | (469) |
| | - |
|
| Dividends received | | | 157 |
| | 167 |
|
| Net cash used in investing activities | | | (1,765) |
| | (828) |
|
| | | | | | |
| FINANCING ACTIVITIES | | | | | |
| Capital contribution by non-controlling interests | | | 86 |
| | 54 |
|
| Proceeds from other borrowings | | | 1,416 |
| | 723 |
|
| Repayments of other borrowings | | | (1,324) |
| | (609) |
|
| Dividends paid to owners of the parent | | | (677) |
| | (541) |
|
| Dividends paid to non-controlling interests | | | (895) |
| | (421) |
|
| Net cash used in financing activities | | | (1,394) |
| | (794) |
|
| | | | | | |
| Net (decrease)/increase in cash and cash equivalents | | | (135) |
| | 1,861 |
|
| Cash and cash equivalents at January 1 | 19 | | 6,692 |
| | 4,831 |
|
| Cash and cash equivalents at December 31 | 19 | | 6,557 |
| | 6,692 |
|
The accompanying notes are an integral part of these financial statements.
Notes to Consolidated Financial Statements
(RMB Millions)
1. Corporate information
Yanfeng Visteon Automotive Trim Systems Company Limited (“the Company”) is a Chinese-foreign equity joint venture 50% owned by global product lineHuaYu Automotive System Company Limited (“HUAYU”) and Visteon International Holdings Inc. LLC ("VIHI"), respectively. The registered capital of the Company is USD 139,233,200. The registered office is located in Shanghai, the People's Republic of China. The principal activities of the Company and its subsidiaries ("the Group") include the production and sale of plastic parts used for autos, trucks and motorcycles; automotive electronics and instruments; tooling; stamping parts; and standard fasteners. The ultimate holding company of the Group is Shanghai Automotive Industry Corporation ("SAIC").
2. Basis of preparation
The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). These financial statements are the first the Group has prepared in accordance with IFRS. Prior to the adoption of IFRS the Group prepared its financial statements in accordance with the Accounting Standards for Business Enterprises ("PRC GAAP"). Refer to Note 5 for additional information on the adoption of IFRS. The consolidated financial statements have been prepared on a historical cost basis and are presented in Renminbi ("RMB") with all values rounded to the table below:nearest million, except when otherwise indicated.
3. Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries. Subsidiaries are consolidated from the date on which the Group obtains control and continue to be consolidated until the date when such control ceases. The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies. All intra-group balances, transactions, unrealized gains and losses resulting from intra-group transactions and dividends are eliminated in full. Total comprehensive income within a subsidiary is attributed to the non-controlling interest even if it results in a deficit balance.
A change in the ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction. If the Group loses control over a subsidiary, it:
Derecognizes the assets (including goodwill) and liabilities of the subsidiary; the carrying amount of any non-controlling interest; and any cumulative translation differences recorded in equity.
Recognizes the fair value of the consideration received; the fair value of any investment retained; and any surplus or deficit in profit or loss.
Reclassifies the parent’s share of components previously recognized in other comprehensive
income to profit or loss or retained earnings, as appropriate.
4. Summary of significant accounting policies
The following are the significant accounting policies applied by the Group in preparing its consolidated financial statements:
4.1 Business combinations and goodwill
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at the acquisition date fair value, and the amount of any non-controlling interest in the acquiree. For each business combination, the Group elects whether to measure the non-controlling interest in the acquiree at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions at the acquisition date. If the business combination is achieved in stages, the previously held equity interest is remeasured at its acquisition date fair value and any resulting gain or loss is recognized in profit or loss included in finance income(cost).
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognized for non-controlling interest over the fair value of the net identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the gain, if any, is recognized in profits and included in finance income. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit from the combination, regardless of whether other assets or liabilities of the acquiree are assigned to those units.
Notes to Consolidated Financial Statements
(RMB Millions)
Where goodwill has been allocated to a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
4.2 Investments in joint ventures
Investments in joint ventures relate to investments in entities where the Group has joint control over the economic activities of the entity through contractual arrangement. The Group accounts for its investments in joint ventures using the equity method. Under the equity method, the investment in the joint venture is carried on the statement of financial position at cost plus post acquisition changes in the Group’s share of net assets of the joint venture. Goodwill relating to the joint venture is included in the carrying amount of the investment. The Group’s share of profit of joint ventures is shown on the face of the income statement. This is the profit attributable to equity holders of the joint venture and, therefore, is profit after tax and non-controlling interests in the subsidiaries of the joint venture.
After application of the equity method, the Group determines whether it is necessary to recognize an additional impairment loss on its investment in its joint ventures. The Group determines at each reporting date whether there is any objective evidence that the investment in the joint venture is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the joint venture and its carrying value and recognizes the amount in the “Share of results of joint ventures” in the income statement.
Upon loss of joint control, the Group measures and recognizes its remaining investment at its fair value. The difference between the carrying amount of the investment upon loss of joint control and the fair value of the remaining investment and proceeds from disposal is recognized in profit or loss. When the remaining investment constitutes significant influence, it is accounted for as an investment in an associate.
4.3 Investments in associates
Investments in associates relates to investments in entities over which the Group has significant influence and owns less than a 50% interest. The Group accounts for its investments in associates using the equity method as described in more detail under Note 4.2. Upon loss of significant influence over the associate, the Group measures and recognizes any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retaining investment and proceeds from disposal is recognized in profit or loss.
4.4 Foreign currency
The Group’s consolidated financial statements are presented in RMB, which is also the Company’s functional currency. Each entity in the Group determines its own functional currency, and items included in the financial statements of each entity are measured using that functional currency.Assets and liabilities of foreign operations are translated into RMB at the rate of exchange prevailing at the reporting date and their income statements are translated at exchange rates prevailing at the dates of the transactions. Differences arising from the translation of foreign currencies are recognized in other comprehensive income.
Transactions in foreign currencies are initially recorded by the Group entities at their respective functional currency spot rate at the date the transaction first qualifies for recognition. Financial assets and liabilities denominated in foreign currencies are revalued at the functional currency spot rate at each reporting date. Differences arising on settlement or translation of financial items are recognized in profit or loss. Non-financial items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
4.5 Revenue recognition
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value of the consideration received or receivable, taking into account contractually defined terms of payment and excluding taxes or duty. Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have passed to the buyer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, and there is no continuing management involvement with the goods and the amount of revenue can be measured reliably, usually on delivery of the goods.
Notes to Consolidated Financial Statements
(RMB Millions)
A summary of revenue is as follows:
|
| | | | | | | | | | | | | | | |
| Climate | | Electronics | | Interiors | | Total |
| | (Dollars in Millions) |
| Twelve months ended December 31, 2011 - Successor | $ | 300 |
| | $ | 126 |
| | $ | 224 |
| | $ | 650 |
|
| Three months ended December 31, 2010 - Successor | 57 |
| | 5 |
| | 45 |
| | 107 |
|
| Nine months ended October 1, 2010 - Predecessor | 252 |
| | 72 |
| | 149 |
| | 473 |
|
| Increase/(Decrease) | $ | (9 | ) | | $ | 49 |
| | $ | 30 |
| | $ | 70 |
|
| | | | | | | | |
| Twelve months ended December 31, 2011 - Successor | | | | | | |
|
|
| Volume and mix | $ | 77 |
| | $ | (12 | ) | | $ | 8 |
| | $ | 73 |
|
| Currency | (1 | ) | | 22 |
| | 18 |
| | 39 |
|
| Other | (85 | ) | | 39 |
| | 4 |
| | (42 | ) |
| Twelve months ended December 31, 2011 - Successor | $ | (9 | ) | | $ | 49 |
| | $ | 30 |
| | 70 |
|
| Discontinued operations | | | | | | | 1 |
|
| Total | | | | | | | $ | 71 |
|
|
| | | | | |
| | 2012 | | 2011 |
| | | | |
| Sale of automotive parts | 38,756 |
| | 34,467 |
|
| Product tooling | 461 |
| | 411 |
|
| Raw materials | 375 |
| | 261 |
|
| Other | 180 |
| | 185 |
|
| | 39,772 |
| | 35,324 |
|
Climate Adjusted EBITDA4.6 Government grants
Government grants are recognized where there is reasonable assurance that the grant will be received and all attached conditions has been complied with. When the grant relates to an expense item, it is recognized as income on a systematic basis over the periods that the costs, which it is intended to compensate, are expensed. Where the grant relates to an asset, it is recognized as income in equal amounts over the expected useful life of the related asset. A summary of government grants is provided below.
|
| | | |
| | 2012 | | 2011 |
| | | | |
| January 1 | 13 | | 8 |
| Grants received during the year | 59 | | 35 |
| Amounts recognized as income during the year | (47) | | (30) |
| December 31 | 25 | | 13 |
Income is recognized under the straight-line method over the useful life of the assets acquired under the program. There are no unfulfilled conditions or contingencies associated with these grants.
4.7 Income tax
Income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or are substantively enacted at the reporting date in the countries where the Group operates and generates taxable income. Deferred income tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date. Deferred tax liabilities are recognized for all taxable temporary differences, except:
When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
In respect of taxable temporary differences associated with investments in subsidiaries, joint ventures and associates, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
In respect of deductible temporary differences associated with investments in subsidiaries, joint ventures and associates, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized
Notes to Consolidated Financial Statements
(RMB Millions)
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
4.8 Property, plant and equipment
Property, plant and equipment are stated at cost, net of accumulated depreciation. Cost includes the amount paid to acquire the asset, amounts paid for replacement parts that extend the useful life of the asset. Repair and maintenance costs are recognized in the profit or loss as incurred. The present value of the expected cost for the decommissioning of the asset after its use is included in the cost of the respective asset if the recognition criteria for a provision are met.
An item of property, plant and equipment is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is derecognized.
Property, plant and equipment are depreciated using the straight-line method to allocate the cost of the assets to their estimated residual values over their estimated useful lives. For the property, plant and equipment that have been provided for impairment loss, the related depreciation charge is prospectively determined based upon the adjusted carrying amounts over their remaining useful lives.
|
| | | | | |
| | Estimated Useful Lives | | Estimated Residual Values | | Annual Depreciation Rates |
| Buildings | 20 - 30 years | | 0% - 10% | | 3% - 5% |
| Machinery, tooling and equipment | 5 - 15 years | | 0% - 10% | | 6% - 20% |
| Motor vehicles | 3 - 6 years | | 0% - 10% | | 15% - 33.3% |
| Electronic and office equipment | 3 - 5 years | | 0% - 10% | | 18% - 33.3% |
| Leasehold improvement | 5 years | | 0% | | 20% |
| Others | 5 years | | 0% | | 20% |
The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate.
4.9 Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at the inception date. The arrangement is assessed for whether fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement. For arrangements entered into prior to January 1, 2011, the date of lease inception is deemed to be January 1, 2011 in accordance with IFRS 1, First-time Adoption of International Reporting Standards.
As lessee - Finance leases that transfer to the Group substantially all of the risks and benefits incidental to ownership of the leased item, are capitalized at the commencement of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in finance costs in the income statement. A leased asset is depreciated over its estimated useful life. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset or the lease term. Operating lease payments are recognized as an operating expense in the income statement on a straight-line basis over the lease term.
As lessor - The Group classifies leases as operating when substantially all the risks and benefits of ownership of the asset are not transferred to the lessee. Initial direct costs incurred in negotiating an operating lease are added to the carrying amount of the leased asset and recognized over the lease term on the same bases as rental income.
Notes to Consolidated Financial Statements
(RMB Millions)
4.10 Finance costs
Finance costs include interest and other costs incurred in connection with the borrowing of funds and are expensed in the period in which they occur. The Group incurred finance costs of RMB 33 million and RMB 23 million for the years ended December 31, 2012 and 2011, respectively.
4.11 Intangible assets
Intangible assets are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortization. The useful lives of intangible assets are determined to be either finite or indefinite.
Intangible assets with finite lives are amortized over their useful economic lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life is reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in the income statement in the expense category consistent with the function of the intangible assets.
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the income statement when the asset is derecognized.
Patents - Patents are amortized on a straight-line basis over the shorter of the patent's estimated useful life or the protection period as stipulated by law. The estimated useful lives range from 3 years to 15 years.
Software - Software assets are amortized on a straight-line basis over the shorter of the estimated useful lives or as stipulated by law. The estimated useful lives range from 3 years to 10 years.
Customer relationships - Customer relationships acquired from business combinations are amortized over their estimated beneficial years on straight-line basis estimated to be approximately 3 years.
Research and development costs - The expenditure on an internal research and development project is classified into expenditure on the research phase and expenditure on the development phase based on its nature and whether there is material uncertainty that the research and development activities can form an intangible asset at end of the project. Expenditure on the research phase is recognized in profit or loss in the period in which it is incurred. Expenditure on the development phase is capitalized only if all of the following conditions are satisfied:
it is technically feasible so that it will be available for use or sale;
management intends to complete the intangible asset, and use or sell it;
it can be demonstrated how the intangible asset will generate economic benefits;
there are adequate technical, financial and other resources to complete the development and the ability to use or sell the intangible asset; and
the expenditure attributable to the intangible asset during its development phase can be reliably measured.
Other development expenditures that do not meet the conditions above are recognized in profit or loss in the period in which they are incurred. Development costs previously recognized as expenses are not recognized as an asset in a subsequent period. Capitalized expenditure on the development phase is presented as development costs in the balance sheet and transferred to intangible assets at the date that the asset is ready for its intended use.
4.12 Land use rights
Land use rights represent acquisition costs of leasehold lands less impairment losses, if any, and are amortized on the straight-line basis over their estimated useful lives. If the purchase costs of land use rights and the buildings located thereon cannot be reliably allocated between the land use rights and the buildings, all of the purchase costs are recognized as property, plant and equipment.
Notes to Consolidated Financial Statements
(RMB Millions)
A summary of land use rights is as follows:
|
| | | | | |
| | 2012 | | 2011 |
| Carrying amount | | | |
| January 1 | 164 |
| | 85 |
|
| Additions | 107 |
| | 83 |
|
| Acquisition of subsidiary | 176 |
| | - |
|
| Amortization for the year | (9 | ) | | (4 | ) |
| December 31 | 438 |
| | 164 |
|
The leasehold lands are held under long term leases and are situated in Mainland China.
4.13 Financial instruments
Financial assets - Financial assets within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines classification of its financial assets at initial recognition. The Group’s financial assets include cash and cash equivalent, trade and other receivables which are classified as "loans and receivables" and are recognized initially at fair value plus transaction costs. After initial measurement, such financial assets are subsequently measured at amortized cost using the effective interest rate method ("EIR"), less impairment. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance income in the income statement. The losses arising from impairment are recognized in the income statement in finance costs.
The Group derecognizes financial assets when:
The rights to receive cash flows from the asset have expired; or
The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a "pass-through" arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, and has neither transferred nor retained substantially all of the risks and rewards of the asset nor transferred control of it, the asset is recognized to the extent of the Group’s continuing involvement in it. In such case, the Group also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
The Group assesses at each reporting date whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, there is objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset (an incurred ‘loss event’) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. For financial assets carried at amortized cost, the Group first assesses whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognized are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the asset carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate.
The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognized in the income statement. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is
Notes to Consolidated Financial Statements
(RMB Millions)
recorded as part of finance income in the income statement. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realized or has been transferred to the Group. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognized, the previously recognized impairment loss is increased or reduced by adjusting the allowance account. If a write-off is later recovered, the recovery is credited to finance costs in the income statement.
Financial liabilities - Financial liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial liabilities at initial recognition. The Group’s financial liabilities include trade and other payables, loans and borrowings, which are classified as "loans and borrowings" and are recognized initially at fair value plus transaction costs. Interest bearing loans and borrowings are subsequently measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement when the liabilities are derecognized as well as through the effective interest rate method (EIR) amortization process. Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included in finance costs in the income statement. A financial liability is derecognized when the obligation under the liability is discharged, canceled or expires. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognized in the income statement.
Offsetting of financial instruments - Financial assets and financial liabilities are offset with the net amount reported in the consolidated statement of financial position only if there is a current enforceable legal right to offset the recognized amounts and an intent to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
Fair value of financial instruments - The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may include:
Using recent arm’s length market transactions;
Reference to the current fair value of another instrument that is substantially the same;
A discounted cash flow analysis or other valuation models.
4.14 Inventories
Inventories include raw materials, work in progress, and finished goods, and are measured at the lower of cost and net realizable value determined on a first-in, first-out basis. Raw materials are carried at purchase cost and work in progress and finished goods are carried at production cost. Production cost includes the cost of raw materials, supplies and labor used in production, and other direct production and indirect plant costs, excluding overhead costs not related to production. Inventories are comprised of the following:
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Raw materials | 608 | | 574 | | 573 |
| Work in progress | 147 | | 168 | | 172 |
| Finished goods | 423 | | 304 | | 414 |
| | 1,178 | | 1,046 | | 1,159 |
| Less: valuation reserve | (65) | | (66) | | (62) |
| | 1,113 | | 980 | | 1,097 |
The valuation reserve for inventories is determined as the amount by which the carrying value of the inventories exceed their net realizable value. Net realizable value is determined based on the estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes.
4.15 Impairment of non-financial assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating units ("CGU") fair value less costs to sell and its value in
Notes to Consolidated Financial Statements
(RMB Millions)
use. It is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, recent market transactions are taken into account, if available. If no such transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded subsidiaries or other available fair value indicators.
The Group bases its impairment calculation on detailed budgets and forecasts which are prepared separately for each of the Group’s CGU to which the individual assets are allocated. These budgets and forecast calculations are generally covering a period of five years. For longer periods, a long-term growth rate is calculated and applied to project future cash flows after the fifth year.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset’s or CGU’s recoverable amount. Property, plant and equipment, intangible assets with finite useful lives, investment properties measured using the cost model and long-term equity investments in subsidiaries, joint ventures and associates are tested for impairment if there is any indication that the assets may be impaired at the end of the reporting period. If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognized on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows. A previously recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is recognized in the income statement unless the asset is carried at a revalued amount, in which case the reversal is treated as a revaluation increase.
Goodwill is tested for impairment annually at December 31 and when circumstances indicate that the carrying value may be impaired. Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less than their carrying amount, an impairment loss is recognized. Impairment losses relating to goodwill cannot be reversed in future periods.
4.16 Cash and short-term deposits
Cash and short-term deposits in the statement of financial position include cash on hand, cash at banks and highly liquid short-term deposits. For the purpose of the consolidated statement cash flows, cash and cash equivalents consist of cash and short-term deposits as defined above, net of outstanding bank overdrafts and restricted cash.
4.17 Employee retirement benefits
Pursuant to the relevant regulations of the PRC government, the companies comprising the Group operating in Mainland China (the“PRC group companies”) have participated in a local municipal government retirement benefit scheme (the “Scheme”), whereby the PRC group companies are required to contribute a certain percentage of the salaries of their employees to the Scheme to fund their retirement benefits. The only obligation of the Group with respect to the Scheme is to pay the ongoing contributions under the Scheme. Contributions under the Scheme are charged to the income statement as incurred.
4.18 Provisions
Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Where the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the income statement net of any reimbursement.
Notes to Consolidated Financial Statements
(RMB Millions)
A summary of provisions is as follows:
|
| | | | | | | |
| | Claims | | Warranty | | Other | | Total |
| | | | | | | | |
| Balance at January 1, 2011 | 32 | | 12 | | 3 | | 47 |
| Arising during the year | - | | 10 | | - | | 10 |
| Utilized during the year | (22) | | (12) | | (3) | | (37) |
| Balance at December 31, 2011 | 10 | | 10 | | - | | 20 |
| Arising during the year | 14 | | 52 | | - | | 66 |
| Utilized during the year | - | | (36) | | - | | (36) |
| Balance at December 31, 2012 | 24 | | 26 | | - | | 50 |
Provisions for claims are recognized when the potential claims for damages directly caused by the Group from its suppliers, customers and other parties exist and the Group is willing or will be forced to undertake such liability when the claims are raised. The Group provides warranties for certain automotive products and undertake to repair or replace items that fail to perform satisfactorily. The amount of provision for product warranties is estimated based on the sales volume and past experience of the level of repairs and returns. Estimated claim and warranty provisions are reviewed on an ongoing basis and revised when appropriate.
4.19 Dividends
The Group recognizes a liability to make cash distributions to owners of equity when the distribution is authorized and is no longer at the discretion of the Group. A corresponding amount is recognized directly in equity.
Dividend income is recognized when the Group's right to receive the payment is established, which is generally when shareholders approve the dividend.
5. First-time adoption of IFRS
The financial statements for the year ended December 31, 2012 are the first the Group has prepared in accordance with IFRS. Accordingly, the Group followed initial adoption guidance under IFRS No.1, First-time Adoption of International Financial Reporting Standards ("IFRS 1") and financial statements have been provided for periods ending on or after December 31, 2012, together with the comparative period data as at and for the year ended December 31, 2011, as described in the summary of significant accounting policies. The Group's opening statement of financial position was $300 million, a decreaseprepared as of $9 million comparedJanuary 1, 2011, the date of transition to the three month Successor and nine month Predecessor periods of 2010. Customer price productivity and unfavorable manufacturing performance primarily in Europe more than offset material, design and other cost efficiencies which caused a decrease in Climate Adjusted EBITDA of approximately $70 million. Lower commercial agreements of $9 million, unfavorable currency and other cost inefficiencies also contributed to the decrease. Increased volumes in all regions of $77 million was a partial offset.IFRS.
Electronics Adjusted EBITDAThis note explains the principal adjustments made by the Group in connection with the initial adoption of IFRS, which allows first-time adopters certain exemptions from the retrospective application of IFRS. In preparing these financial statements, the Group has applied the following exemptions in in connection with its initial adoption of IFRS:
IFRS 3 Business Combinations has not been applied to acquisitions of subsidiaries, which are considered businesses for IFRS, or of interests in associates and joint ventures that occurred before January 1, 2011. Use of this exemption means that the PRC GAAP carrying amounts of assets and liabilities, that are required to be recognized under IFRS, is their deemed cost at the date of the acquisition. After the date of the acquisition, measurement is in accordance with IFRS. Assets and liabilities that do not qualify for recognition under IFRS are excluded from the opening IFRS statement of financial position. The Group did not recognize or exclude any previously recognized amounts as a result of IFRS recognition requirements.
IFRS 1 also requires that the PRC GAAP carrying amount of goodwill must be used in the opening IFRS statement of financial position (apart from adjustments for goodwill impairment and recognition or derecognition of intangible assets). In accordance with IFRS 1, the Group has tested goodwill for impairment at the date of transition to IFRS. No goodwill impairment was deemed necessary at January 1, 2011.
Notes to Consolidated Financial Statements
(RMB Millions)
5. First-time adoption of IFRS continued
Group reconciliation of equity at January 1, 2011 (date of transition to IFRS) is as follows:
|
| | | | | | | |
| | | | January 1, 2011 |
| | Note | | PRC GAAP | | Re-measurement | | IFRS |
| | | | |
| Non-current assets | | | | | | | |
| Property, plant and equipment | A | | 1,800 | | 413 | | 2,213 |
| Construction in progress | A | | 277 | | (277) | | - |
| Long-term prepaid expense | A | | 139 | | (139) | | - |
| Land use rights | A | | - | | 85 | | 85 |
| Intangible assets and goodwill | A | | 172 | | (81) | | 91 |
| Investments in associates and joint ventures | | | 648 | | - | | 648 |
| Deferred tax assets | | | 183 | | - | | 183 |
| Other non-current assets | A | | 138 | | (37) | | 101 |
| | | | 3,357 | | (36) | | 3,321 |
| Current assets | | | | | | | |
| Inventories | | | 1,097 | | - | | 1,097 |
| Notes receivables | A | | 1,317 | | (1,317) | | - |
| Accounts receivables | A | | 4,632 | | (4,632) | | - |
| Other receivables | A | | 146 | | (146) | | - |
| Advance to suppliers | A | | 180 | | (180) | | - |
| Trade and other receivables | A | | - | | 6,463 | | 6,463 |
| Cash and cash equivalents | A,C | | 4,995 | | (164) | | 4,831 |
| Restricted cash | A | | - | | 164 | | 164 |
| | | | 12,367 | | 188 | | 12,555 |
| Total assets | | | 15,724 | | 152 | | 15,876 |
| | | | | | | | |
| Equity | | | | | | | |
| Issued capital | | | 1,079 | | - | | 1,079 |
| Surplus and other reserves | A | | 310 | | 175 | | 485 |
| Retained earnings | A | | 2,249 | | (175) | | 2,074 |
| Equity attributable to equity holders of the parent | | | 3,638 | | - | | 3,638 |
| Non-controlling interests | | | 1,587 | | - | | 1,587 |
| | | | 5,225 | | - | | 5,225 |
| Non-current liabilities | | | | | | | |
| Provisions | | | 47 | | - | | 47 |
| Government grants | | | 8 | | - | | 8 |
| Deferred tax liabilities | | | 20 | | - | | 20 |
| | | | 75 | | - | | 75 |
| Current liabilities | | | | | | | |
| Notes payable | A | | 1,302 | | (1,302) | | - |
| Accounts payable | A | | 6,443 | | (6,443) | | - |
| Advance from customers | A | | 578 | | (578) | | - |
| Dividends payable | A | | 14 | | (14) | | - |
| Tax payable | A | | 179 | | (179) | | - |
| Payroll payable | A | | 713 | | (713) | | - |
| Other payables | A | | 882 | | (882) | | - |
| Trade and other payable | A | | - | | 10,112 | | 10,112 |
| Interest-bearing borrowings | | | 313 | | - | | 313 |
| Income tax payable | A | | - | | 151 | | 151 |
| | | | 10,424 | | 152 | | 10,576 |
| Total equity and liabilities | | | 15,724 | | 152 | | 15,876 |
Notes to Consolidated Financial Statements
(RMB Millions)
5. First-time adoption of IFRS continued
Group reconciliation of equity at December 31, 2011 is as follows:
|
| | | | | | | | |
| | | | December 31, 2011 |
| | Note | | PRC GAAP | | Re-measurement | | IFRS |
| | | | |
| Non-current assets | | | | | | | |
| Property, plant and equipment | A | | 2,078 | | 494 |
| | 2,572 |
| Construction in progress | A | | 344 | | (344) |
| | - |
| Long-term prepaid expenses | A | | 152 | | (152) |
| | - |
| Land use rights | A | | - | | 164 |
| | 164 |
| Intangible assets | A | | 659 | | (162) |
| | 497 |
| Goodwill | | | 72 | | - |
| | 72 |
| Investments in associates and joint ventures | | | 908 | | - |
| | 908 |
| Deferred tax assets | | | 284 | | - |
| | 284 |
| Other non-current assets | | | 150 | | - |
| | 150 |
| | | | 4,647 | | - |
| | 4,647 |
| Current assets | | | | | | | |
| Inventories | | | 980 | | - |
| | 980 |
| Notes receivables | A | | 1,326 | | (1,326) |
| | - |
| Accounts receivables | A | | 5,173 | | (5,173) |
| | - |
| Other receivables | A | | 251 | | (251) |
| | - |
| Advance to suppliers | A | | 165 | | (165) |
| | - |
| Trade and other receivables | A | | - | | 7,073 |
| | 7,073 |
| Cash and cash equivalents | A,C | | 7,015 | | (323) |
| | 6,692 |
| Restricted cash | A | | - | | 323 |
| | 323 |
| | | | 14,910 | | 158 |
| | 15,068 |
| Total assets | | | 19,557 | | 158 |
| | 19,715 |
| | | | | | | | |
| Equity | | | | | | | |
| Issued capital | | | 1,079 | | - |
| | 1,079 |
| Surplus and other reserves | A | | 343 | | 266 |
| | 609 |
| Retained earnings | A | | 3,389 | | (266) |
| | 3,123 |
| Equity attributable to equity holders of the parent | | | 4,811 | | - |
| | 4,811 |
| Non-controlling interests | | | 2,468 | | - |
| | 2,468 |
| | | | 7,279 | | - |
| | 7,279 |
| Non-current liabilities | | | | | | | |
| Provisions | | | 20 | | - |
| | 20 |
| Government grants | | | 13 | | - |
| | 13 |
| Deferred tax liabilities | | | 85 | | - |
| | 85 |
| | | | 118 | | - |
| | 118 |
| Current liabilities | | | | | | | |
| Notes payable | A | | 1,385 | | (1,385) |
| | - |
| Accounts payable | A | | 7,220 | | (7,220) |
| | - |
| Advance from customers | A | | 530 | | (530) |
| | - |
| Tax payable | A | | 176 | | (176) |
| | - |
| Payroll payable | A | | 845 | | (845) |
| | - |
| Other payables | A | | 1,577 | | (1,577) |
| | - |
| Trade and other payable | A | | - | | 11,683 |
| | 11,683 |
| Interest-bearing borrowings | | | 427 | | - |
| | 427 |
| Income tax payable | A | | - | | 208 |
| | 208 |
| | | | 12,160 | | 158 |
| | 12,318 |
| Total equity and liabilities | | | 19,557 | | 158 |
| | 19,715 |
Notes to Consolidated Financial Statements
(RMB Millions)
5. First-time adoption of IFRS continued
Group reconciliation of total comprehensive income for the year ended December 31, 2011 was $126 million, an increase of $49 million comparedis as follows:
|
| | | | | | | |
| | | | Year Ended December 31, 2011 |
| | Note | | PRC GAAP | | Re-measurement | | IFRS |
| | | | |
| Revenue | | | 35,324 | | - | | 35,324 |
| Cost of sales | A | | (29,755) | | (247) | | (30,002) |
| Taxes and surcharges | A | | (78) | | 78 | | - |
| Gross profit | | | 5,491 | | (169) | | 5,322 |
| | | | | | | | |
| Selling and distribution expense | | | (408) | | - | | (408) |
| Administrative expense | A, B | | (2,378) | | 271 | | (2,107) |
| Research and development expense | A | | - | | (359) | | (359) |
| Other operating income | A | | 60 | | 155 | | 215 |
| Other operating expenses | A | | (15) | | (31) | | (46) |
| Operating profit | | | 2,750 | | (133) | | 2,617 |
| | | | | | | | |
| Finance income - net | A | | 22 | | (22) | | - |
| Finance income | A | | - | | 81 | | 81 |
| Finance costs | A | | - | | (23) | | (23) |
| Asset impairment loss | A | | (15) | | 15 | | - |
| Investment income | A | | 448 | | (448) | | - |
| Share of profit of associates and joint ventures | A | | - | | 298 | | 298 |
| Profit before tax | | | 3,205 | | (232) | | 2,973 |
| Income tax expense | | | (411) | | - | | (411) |
| Net profit for the year | | | 2,794 | | (232) | | 2,562 |
| | | | | | | | |
| Other comprehensive income: | | | | | | |
| Net profit for the year | | | 2,794 | | (232) | | 2,562 |
| Exchange differences on translation of foreign operations | | | (5) | | - | | (5) |
| Total comprehensive income for the year, net of tax | | | 2,789 | | (232) | | 2,557 |
Notes to the three month Successorreconciliation of equity as at January 1 and nine month Predecessor periods of 2010. The increase includes $19 million of favorable currency associated with a stronger Euro currencyDecember 31, 2011 and favorable cost performance of $38 million attributable to lower engineering costs, and material and manufacturing cost efficiencies partially offset by customer pricing. Profits from unconsolidated subsidiaries also increased $4 million. These increases were partially offset by $12 million associated with the closure of Electronics facilities in North America and Europe.
Interiors Adjusted EBITDAtotal comprehensive income for the year ended December 31, 2011 increased by $30 million comparedare as follows:
| |
| A. | The Group made certain reclassifications on the statements of financial position and statements of income and comprehensive income under PRC GAAP to conform to the corresponding classification under IFRS. |
| |
| B. | Under PRC GAAP, the Group accounted for staff welfare accrual as profit appropriation and credited into retained earnings (intra-equity). Under IFRS, staff welfare accrual is recorded as an expense and the resulting adjustment of RMB 232 million was recorded in administrative expenses in 2011. |
| |
| C. | The transition from PRC GAAP to IFRS did not have a material impact on the statement of cash flows. |
Notes to Consolidated Financial Statements
(RMB Millions)
6. Significant accounting judgments, estimates and assumptions
The preparation of the Group's consolidated financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures, and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the three month Successorcarrying amount of the asset or liability affected in future periods. The Group continually evaluates the critical accounting estimates and nine month Predecessor periodskey judgments applied based on historical experience and other factors, including expectations of 2010. Increased production volumes contributed $8 millionfuture events that are believed to be reasonable. The critical accounting estimates and key assumptions that have a significant risk of causing a material adjustment to the increase resultingcarrying amounts of assets and liabilities within the next accounting year are outlined below.
Income taxes - The Group is subject to income taxes in numerous jurisdictions. There are many transactions and events for which the ultimate tax determination is uncertain during the ordinary course of business. Significant judgment is required from higher volumesthe Group in determining the provision for income taxes in each of $18 millionthese jurisdictions. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in Asia and Europe partially offset by lower volumesthe period in South America and a plant divestiture in Europe. Currency contributed $18 millionwhich such determination is made.
Deferred tax assets are recognized for unused tax losses to the increase driven by stronger Euro, Korean Won and Brazilian Real currencies. Higher equity in net income of non-consolidated affiliates and material cost efficiencies more than offset customer price productivity and manufacturing inefficiencies in Europe and South America,extent that it is probable that taxable profit will be available against which resulted in additional increase of $4 million.
Cash Flows
Operating Activities
The Company generated $239 million of cash from operating activities during the year ended December 31, 2012, comparedlosses can be utilized. Significant management judgment is required to $175 million during the same period of 2011 for an increase of $64 million. The increase is primarily attributable to higher cash dividends from non-consolidated affiliates of $58 million, lower bankruptcy claim settlement payments of $43 million, and lower employee benefit related payments of $24 million. Lower customer accommodation agreement receipts of $38 million and higher restructuring payments of $24 million were partial offsets.
Cash provided from operating activities during the three-month Successor period ended December 31, 2010 totaled $154 million. The generation of cash from operating activities primarily resulted from net trade working capital inflows and net income, as adjusted for non-cash items. Cash provided from operating activities during the nine-month Predecessor period ended October 1, 2010 totaled $20 million. The generation of cash from operating activities is primarily due to net income, as adjusted for non-cash items, partially offset by bankruptcy professional fees and other payments and net trade working capital outflows.
Free Cash Flow and Adjusted Free Cash Flow are presented as supplemental measures of the Company's liquidity that management believes is useful to investors in analyzing the Company's ability to service and repay its debt. The Company defines Free Cash Flow as cash flow from operating activities less capital expenditures. The Company defines Adjusted Free Cash Flow as cash flow
provided from operating activities less capital expenditures, as further adjusted for restructuring payments net of customer recoveries, transformation and reorganization-related payments. Not all companies use identical calculations, so this presentation of Free Cash Flow and Adjusted Free Cash Flow may not be comparable to other similarly titled measures of other companies. Free Cash Flow and Adjusted Free Cash are not recognized terms under GAAP and do not purport to be a substitute for cash flows from operating activities as a measure of liquidity. Free Cash Flow and Adjusted Free Cash Flow have limitations as analytical tools as they do not reflect cash used to service debt and does not reflect funds available for investment or other discretionary uses. In addition, the Company uses Free Cash Flow and Adjusted Free Cash Flow (i) as factors in incentive compensation decisions and (ii) for planning and forecasting future periods.
A reconciliation of Free Cash Flow and Adjusted Free Cash Flow to cash provided from operating activities is provided in the following table.
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Cash provided by operating activities | $ | 239 |
| | $ | 175 |
| | $ | 154 |
| | | $ | 20 |
|
| Capital expenditures | (229 | ) | | (258 | ) | | (92 | ) | | | (117 | ) |
| Free Cash Flow | $ | 10 |
| | $ | (83 | ) | | $ | 62 |
| | | $ | (97 | ) |
| Restructuring payments, net | 46 |
| | 18 |
| | 5 |
| | | 35 |
|
| Transformation and reorganization-related payments | 46 |
| | 67 |
| | 44 |
| | | 291 |
|
| Adjusted Free Cash Flow | $ | 102 |
| | $ | 2 |
| | $ | 111 |
| | | $ | 229 |
|
Investing Activities
Cash used by investing activities during the year ended December 31, 2012 totaled $40 million, compared to $331 million for the same period in 2011 for a decrease of $291 million. Cash used by investing activities during the year ended December 31, 2012 included included $229 million of capital expenditures, partially offset by approximately $100 million of proceeds from the Lighting and R-Tek divestitures and $91 million of proceeds from asset sales primarily related to the Company's corporate headquarters. Cash used by investing activities during the year ended December 31, 2011 totaled $331 million, which included $258 million of capital expenditures, $52 million of cash deconsolidated from the Company's financial statements in connection with the Duckyang Share Sale, and $29 million for the acquisition of joint venture interests, partially offset by $14 million of proceeds from asset sales.
Cash used by investing activities during the three-month Successor period ended December 31, 2010 totaled $76 million, which included $92 million of capital expenditures, partially offset by $16 million of proceeds from asset sales. Cash used by investing activities during the nine-month Predecessor period ended October 1, 2010 totaled $75 million including $117 million of capital expenditures, partially offset by $42 million of other investing inflows primarily related to proceeds from the sale of Interiors operations located in Highland Park, Michigan and Saltillo, Mexico, the Company’s ownership interest in Toledo Mold and Die, Inc., the assets of Atlantic Automotive Components, LLC and the Company’s former Lighting facility in Monterrey, Mexico.
Financing Activities
Cash used by financing activities during the year ended December 31, 2012 totaled $115 million, compared to $3 million for the same period in 2011 for an increase of $112 million. Cash used by financing activities of $115 million during the year ended December 31, 2012 included $52 million related to the redemption of outstanding 6.75% Senior Notes due April 2019 at 103% of par, $50 million in share repurchases, and $27 million of dividends paid to non-controlling interests. Cash used by financing activities during the year ended December 31, 2011 totaled $3 million primarily resulting from the termination and payoff of the Term Loan, reorganization related professional fees and dividends paid to non-controlling interests, offset by issuance of the $500 million in senior notes, a reduction in restricted cash primarily related to the disbursement of previously escrowed funds to settle reorganization related rights offering and other financing fees and increases in affiliate debt. The Company's credit agreements contain restrictions regardingdetermine the amount of cash payments for dividendsdeferred tax assets that can be recognized, based upon the Company may make.
Cash used by financing activities duringlikely timing and the three-month Successor period ended December 31, 2010 totaled $40 million including repaymentlevel of approximately $60 millionfuture taxable profits together with future tax planning strategies. The carrying amounts of bonds previously issued by Halla Climate Control Corporation partially offset by a
reduction in restricted cash. Cash used by financing activities during the nine-month Predecessor period ended October 1, 2010 totaled $42 million. Cash used for financing activities included $75 million for the repayment of the balance outstanding under a debtor-in-possession credit agreement and approximately $1.63 billion for the settlement of pre-petition debt obligations pursuant to the terms of the Plan. These amounts were partially offset by net proceeds of $1.67 billion from the rights offering and exit financing.
Liquidity
Overview
The Company’s primary liquidity needs are related to the funding of general business requirements, including working capital requirements, capital expenditures, debt service, employee retirement benefits and restructuring actions. The Company funds its liquidity needs with cash flows from operating activities, a substantial portion of which is generated by the Company’s international subsidiaries. Accordingly, the Company utilizes a combination of cash repatriation strategies, including dividends, royalties, intercompany loan repayments and other distributions and advances to provide the funds necessary to meet obligations globally. The Company’s ability to access funds from its subsidiaries using these repatriation strategies is subject to, among other things, customary regulatory and statutory requirements and contractual arrangements including joint venture agreements and local debt agreements. Additionally, such repatriation strategies may be adjusted or modifiedunused tax losses as the Company continues to, among other things, rationalize its business portfolio and cost structure. As of December 31, 2012 the Company had total cash balances of $845and 2011 are RMB 4 million including restricted cash of $20 million. Cash balances totaling $553and RMB 27 million, were located in jurisdictions outside of the United States, of which approximately $160 million is considered permanently reinvested for funding ongoing operations outside of the U.S. If such permanently reinvested funds are needed for operations in the U.S., the Company would be required to accrue additional tax expense, primarily related to foreign withholding taxes.respectively.
The Company's ability to fund its liquidity needs is dependent on the level, variability and timingGroup has unrecognized tax losses carried forward of its customers' worldwide vehicle production, which may be adversely affected by many factors including, but not limited to, general economic conditions, specific industry conditions, financial markets, competitive factors and legislative and regulatory changes. During 2012, economic conditions in Europe remained weak and economic growth in China slowed relative to recent years of significant growth. Accordingly, the Company continues to closely monitor the macroeconomic environment and its impact on vehicle production volumes in relation to the Company's specific cash needs. Further, the Company's intra-year needs are impacted by seasonal effects in the industry, such as mid-year shutdowns, the subsequent ramp-up of new model production and the additional year-end shutdowns by primary customers. The Company's announcement of a comprehensive value creation plan in September 2012 also has created and is likely to continue to create both sources and uses of cash for the Company.
Significant Cash Sources and Availability
To the extent that the Company's liquidity needs exceed cash provided by its operating activities, the Company would look to cash balances on hand; cash available through existing financing vehicles such as the Company's asset-based revolving loan credit facility (the "Revolver"), the sale of businesses or other assets as permitted under credit agreements, affiliate working capital lines of credit, other contractual arrangements, and potential additional capital through debt or equity markets. As of December 31, 2012, there were no outstanding borrowings under the Revolver, which had available borrowings of $149RMB 138 million,. The Revolver requires the Company and its subsidiaries to comply with customary affirmative and negative covenants, and contains customary events of default. Cash available to the Company under the Revolver is subject to a borrowing base which may be impacted by potential sale agreements. On January 28, 2013, the Company entered into an amendment to the Revolver to permit, among other things, the sale of certain Climate operations to Halla Climate Control Corporation. In anticipation of the associated reduction in collateral, the Company also reduced its commitment amount under the Revolver from $175 million to $130 million. On July 3, 2012, Visteon amended its revolving loan credit agreement to, among other things, reduce the aggregate lending commitment to $175 million in anticipation of the Lighting Transaction, permit the Korean Bridge Loan, and modify certain covenants. The Company also amended the revolving loan credit agreement on April 3, 2012 to permit the sale and leaseback of the Company's corporate headquarters and the Lighting Transaction. Availability under affiliate working capital lines of credit totaled $245 million as of December 31, 2012. In addition to affiliate working capital lines of credit the Company has an arrangement, through a subsidiary in France, to sell accounts receivable on an uncommitted basis. The amount of financing available is contingent upon the amount of receivables less certain reserves. On December 31, 2012, there was $15 million of outstanding borrowings under this facility with $49 million of receivables pledged as security, which are recorded as “Other current assets” on the consolidated balance sheet.
Access to additional capital through the debt or equity markets is influenced by the Company's credit ratings. On July 5, 2012, following the announcement of the Korean tender offer, Moody's and S&P reaffirmed the Company's corporate ratings, although Moody's changed the 6.75% Senior Notes due April 2019 unsecured bond B2 rating outlook to negative. On December 11, 2012,
Moody's reaffirmed the Company's corporate ratings and changed the outlook of the 2019 unsecured bond B2 rating outlook back to stable. Moody's cited the expectation that the Company will not undertake further action to acquire the remaining 30 percent of the public shares of its Korean affiliate that would have resulted in the Company's existing rated debt being structurally subordinate to the new Korean debt used to purchase the shares. At December 31, 2012, the Company's corporate credit ratings were B1 and B+ by Moody's and S&P, respectively, both with a stable outlook.
Business divestiture and asset sale transactions provided $191 million in net cash proceeds during 2012. During the third quarter of 2012, the Company completed the the sale of its Lighting operations for proceeds of $70 million, completed the sale of its 50% ownership interest in R-Tek Ltd., a UK-based Interiors joint venture, for proceeds of approximately $30 million and completed the sale of other corporate assets for proceeds of approximately $8 million. In April 2012, the Company completed the sale of its corporate headquarters facility for approximately $80 million in cash and entered an arrangement to lease the facility back over a 15 year period.
In January 2013, Halla purchased certain subsidiaries and intellectual property relating to Visteon's global climate business for a total purchase price of $410 million. In January 2013, the Company completed the sale of its 50% equity interest in Visteon TYC Corporation for proceeds of approximately $17 million. In February 2013, the Company entered into an agreement to sell its 20% equity interest in Dongfeng Visteon Automotive Trim Systems Co., Ltd. for cash proceeds of approximately $20 million.
Cash proceeds are generally allocated for reinvestment purposes as required by corporate credit agreements. Allocation of proceeds to investment allows additional cash sources to be available to fund operating liquidity and potentially balance sheet enhancement activities.
Significant Cash Uses and Other Considerations
On July 30, 2012, the Company's board of directors authorized the repurchase of up to $100 million of the Company's common stock over the subsequent two year period. On January 11, 2013, the Company's board of directors authorized the purchase of up to an additional $200 million of the Company's common stock until January 1, 2015. The Company anticipates that repurchases of common stock, if any, would occur from time to time in open market transactions or in privately negotiated transactions depending on market and economic conditions, share price, trading volume, alternative uses of capital and other factors. In the fourth quarter 2012, the Company repurchased 1,005,559 shares of its outstanding common stock at an average price of $49.72 per share, excluding commissions, for the aggregate purchase price of $50 million.
On November 1, 2012, the Company announced a $100 million restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. At December 31, 2012 the Company had restructuring accruals totaling $39 million, which are expected to be settled in cash during 2013 including $35 million associated with activities under the program announced on November 1, 2012. The Company anticipates that it will record additional restructuring and other charges related to this program of up to $65 million in future periods as related plans are finalized. The Company estimates cash requirements for restructuring programs during the year ending December 31, 2013, to be approximately $100 million.
In June 2012, the Korean tax authorities commenced a review of the Company's 70% owned and consolidated subsidiary, Halla Climate Control Corporation, for the tax years 2007 through 2011. In October 2012, the tax authorities issued a pre-assessment of approximately $19 million for alleged underpayment of withholding tax on dividends paid and other items, including certain management service fees charged by Visteon. This pre-assessment was subsequently finalized and a formal notice of assessment was received in January 2013. The Company intends to file an appeal with the Korean Tax Tribunal. Accordingly, a payment of $18 million was made in February 2013 as required under Korean tax regulation to pursue the appeals process. The Company believes it is more likely than not it will receive a favorable ruling when all of the available appeals have been exhausted.
The Company expects to make cash contributions to its U.S. retirement plans of $3 million in 2013. Contributions to non-U.S. retirement plans are expected to be $30 million during 2013. Estimated cash contributions for 2014 through 2016 under current regulations and market assumptions are approximately $182 million.
Debt and Capital Structure
Information related to the Company’s debt and related agreements is set forth in Note 12, “Debt” to the consolidated financial statements which are included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K. Information related to the Company’s stockholders’ equity is set forth in Note 17 “Stockholders’ Equity and Non-controlling Interests” to the consolidated financial statements which are included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
The Company’s short and long-term debt consists of the following:
|
| | | | | | | | | | | | | |
|
| | Weighted Average Interest Rate | |
Carrying Value |
| | Maturity | | 2012 | | 2011 | | 2012 | | 2011 |
| | | | | | | | (Dollars in Millions) |
| Short-term debt | | | | | | | | | |
| Current portion of long-term debt | | | 8.9% | | 5.3% | | $ | 3 |
| | $ | 1 |
|
| Short-term borrowings | | | 3.3% | | 4.1% | | 93 |
| | 86 |
|
| Total short-term debt | | | | | | | $ | 96 |
| | $ | 87 |
|
| | | | | | | | | | |
| Long-term debt | | | | | | | | | |
| 6.75% Senior notes | 2019 | | 6.75% | | 6.75% | | 445 |
| | 494 |
|
| Other | 2014-2017 | | 8.5% | | 10.2% | | 28 |
| | 18 |
|
| Total long-term debt | | | | | | | $ | 473 |
| | $ | 512 |
|
6.75% Senior Notes Due April 15, 2019
On April 6, 2011, the Company completed the sale of $500 million aggregate principal amount of 6.75% senior notes due April 15, 2019 (the “Original Senior Notes”). The Original Senior Notes were sold to the initial purchasers who are party to a certain purchase agreement (the “Initial Purchasers”) for resale to qualified institutional buyers under Rule 144A and to persons outside the United States under Regulation S. In accordance with a registration rights agreement, in January 2012 the Company exchanged substantially identical senior notes (the "Senior Notes") that have been registered under the Securities Act of 1933, as amended, for all of the Original Senior Notes.
The Senior Notes were issued under an Indenture (the “Indenture”), among the Company, the subsidiary guarantors named therein, and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”). The Indenture and the form of Senior Notes provide, among other things, that the Senior Notes will be senior unsecured obligations of the Company. Interest is payable on the Senior Notes on April 15 and October 15 of each year beginning on October 15, 2011 until maturity. Each of the Company’s existing and future 100% owned domestic restricted subsidiaries that guarantee debt under the Company’s Revolver will guarantee the Senior Notes.
The terms of the Indenture, among other things, limit the ability of the Company and certain of its subsidiaries to make restricted payments; restrict dividends or other payments of subsidiaries; incur additional debt; engage in transactions with affiliates; create liens on assets; engage in sale and leaseback transactions; and consolidate, merge or transfer all or substantially all of its assets and the assets of its subsidiaries. The Indenture provides for customary events of default which include (subject in certain cases to customary grace and cure periods), among others: nonpayment of principal or interest; breach of other agreements in the Indenture; defaults in failure to pay certain other indebtedness; the rendering of judgments to pay certain amounts of money against the Company and its subsidiaries; the failure of certain guarantees to be enforceable; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is not cured within the time periods specified, the Trustee or the holders of at least 25% in principal amount of the then outstanding series of Senior Notes may declare all the Senior Notes of such series to be due and payable immediately.
Prior to April 15, 2014, the Company has the option to redeem up to 10% of the Senior Notes during any 12-month period from issue date until April 15, 2014 for a 103% redemption price, plus accrued and unpaid interest to the redemption date. In December 2012, the Company exercised this right and repurchased $50 million (10%) of its Senior Notes. The Company recorded a $2 million loss on extinguishment of debt in 2012 related to the premium paid on the debt redemption. The Company also has the option to redeem a portion or all of the Senior Notes subject to a make-whole provision.
Beginning April 15, 2014, the Indenture allows for part of all of the Senior Notes to be redeemed at the following redemption prices (plus accrued and unpaid interest to the redemption date) during the 12 month period beginning on April 15 of the indicated years: 2014 at 105.063%, 2015 at 103.375%, 2016 at 101.688%, and 2017 and thereafter at 100.000%. The Indenture also contains optional redemption rights related to the proceeds from equity offerings.
Affiliate Debt
As of December 31, 2012, the Company had affiliate debt of $124 million primarily related to the Company’s non-U.S. operations, with $96 million and $28 million classified as short-term and long-term debt, respectively. Included in the affiliate debt is an arrangement, through a subsidiary in France, to sell accounts receivable on an uncommitted basis. The amount of financing available is contingent upon the amount of receivables less certain reserves. On December 31, 2012, there was $15 million of outstanding borrowings under this facility with $49 million of receivables pledged as security, which are recorded as “Other current assets” on the consolidated balance sheet.
In January 2013, Halla entered into two unsecured bilateral term loan credit agreements with aggregate available borrowings of approximately $195 million, all of which was drawn in January 2013. Both credit agreements mature in May 2016 and are subject to financial covenant tests of total debt to EBITDA of 3.2x and a net interest coverage test of not less than 3x.
Other Debt
In December 2012, the Company entered into a sale-leaseback arrangement for land and buildings located in Chihuahua, Mexico. In connection with the transaction, the Company received proceeds of $19 million and entered into an agreement to lease the land and buildings back over a 5 year period. This sale-leaseback is being accounted for as a financing arrangement, and the cash proceeds have been recorded as debt.
On July 4, 2012 the Company commenced a tender offer to purchase the remaining 30 percent of Halla. In connection with the tender offer, Visteon, through its wholly-owned Korean subsidiary Visteon Korea Holdings Corp., entered into a fully committed Korean debt facility of 1 trillion Korean Won ("KRW") or $881 million (the "Bridge Loan"), under which Visteon Korea Holdings Corp. borrowed 925 billion KRW or $815 million. The Bridge Loan was secured by a pledge of all of the shares of capital stock of Halla owned directly or indirectly by Visteon. On July 3, 2012, the Company entered into an amendment to the revolving loan credit agreement, to among other things, permit the the Bridge Loan and to reduce the aggregate lending commitment to $175 million reflecting the anticipation of the Lighting Transaction and sale of the Company's corporate headquarters.
On July 30, 2012, Visteon Korea Holdings Corp. repaid approximately 910 billion KRW or $800 million of previously borrowed amounts under the Bridge Loan. On August 24, 2012, Visteon Korea Holdings Corp. permanently reduced the available commitments under the Bridge Loan as amended and completed repayment of all outstanding loan amounts on August 28, 2012 as was allowed without penalty after following certain advance notice and other procedures. The Company incurred debt extinguishment costs of approximately $4 million and interest of $5 million during 2012 in connection with this financing arrangement.
Shareholder's Equity
On July 30, 2012, the Company's board of directors authorized the repurchase of up to $100 million of the Company's common stock over the subsequent two year period. On January 11, 2013, the Company's board of directors authorized the purchase of up to an additional $200 million of the Company's common stock until January 1, 2015. The Company anticipates that repurchases of common stock, if any, would occur from time to time in open market transactions or in privately negotiated transactions depending on market and economic conditions, share price, trading volume, alternative uses of capital and other factors. In 2012, the Company repurchased 1,005,559 shares of its outstanding common stock at an average price of $49.72 per share, excluding commissions, for the aggregate purchase price of $50 million.
Off-Balance Sheet Arrangements
The Company has guaranteed approximately $54 million of subsidiary lease payments under various arrangements generally spanning from one to ten years in duration, and approximately $6 million of affiliate credit lines and other credit support agreements. During January 2009, the Company reached an agreement with the PBGC pursuant to U.S. federal pension law provisions that permit the agency to seek protection when a plant closing results in termination of employment for more than 20 percent of employees covered by a pension plan. In connection with this agreement, the Company agreed to provide a guarantee by certain affiliates of certain contingent pension obligations of up to $30 million, the term of this guarantee is dependent upon certain contingent events as set forth in the PBGC Agreement. These guarantees have not had, nor does the Company expect they are reasonably likely to have, a material current or future effect on the Company’s financial position, results of operations or cash flows.
The Company has a $15 million Letters of Credit ("LOC") Facility with US Bank National Association, which expires September 30, 2013. Under the terms of the LOC facility the Company must maintain a collateral account with U.S. Bank equal to 103% of the
aggregated stated amount of the LOCs with reimbursement for any draws. As of December 31, 2012, the Company had $9 million of outstanding letters of credit issued under this facility and secured by restricted cash. In addition, the Company had $14 million of locally issued letters of credit to support various customs arrangements and other obligations at its local affiliates of which $6 million are secured by cash collateral.
Contractual Obligations
The following table summarizes the Company's contractual obligations existing as of December 31, 2012:
|
| | | | | | | | | | | | | | | | | | | |
| | Total | | 2013 | | 2014-2015 | | 2016-2017 | | 2018 & After |
| Debt, including capital leases | $ | 569 |
| | $ | 96 |
| | $ | 10 |
| | $ | 18 |
| | $ | 445 |
|
| Purchase obligations | 246 |
| | 188 |
| | 42 |
| | 15 |
| | 1 |
|
| Interest payments on long-term debt | 194 |
| | 36 |
| | 65 |
| | 63 |
| | 30 |
|
| Operating leases | 189 |
| | 30 |
| | 47 |
| | 31 |
| | 81 |
|
| Total contractual obligations | $ | 1,198 |
| | $ | 350 |
| | $ | 164 |
| | $ | 127 |
| | $ | 557 |
|
This table excludes amounts related to the Company's income tax liabilities associated with uncertain tax positions impacting the effective rate of $71 RMB 118 million as of December 31, 2012 and 2011 respectively. These losses relate to subsidiaries that have a history of losses, do not expire and may not be used to offset taxable income elsewhere in the Group. The subsidiary has no temporary taxable differences or any tax planning opportunities available that could partly support the recognition of these losses as deferred tax assets. If the Company is unableGroup was able to make reasonable estimatesrecognize all unrecognized deferred tax assets, profit would be increased by RMB 5 million and RMB 4 million for the periods in which these liabilities may become due. The Company does not expect a significant payment related to these obligations to be made within the next twelve months.
Critical Accounting Estimatesyears ended December 31, 2012 and 2011, respectively.
Accounting estimates on impairment of goodwill - The Company’s consolidated financial statementsGroup tests annually whether goodwill has been impaired. The recoverable amount of asset groups and accompanying notes as included in Item 8 “Financial Statements and Supplementary Data”groups of this Annual Report on Form 10-K have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). Accordingly, the Company’s significant accounting policies have been disclosed in the consolidated financial statements and accompanying notes under Note 2 “Significant Accounting Policies.” The Company provides enhanced information that supplements such disclosures for accounting estimates when the estimate involves matters that are highly uncertain at the time the accounting estimateasset groups is made and different estimates or changes to an estimate could have a material impact on the reported financial position, changes in financial condition or results of operations.
When more than one accounting principle, or the method of its application, is generally accepted, management selects the principle or method that it considers to be the most appropriate given the specific circumstances. Application of these accounting principles requires the Company’s management to make estimates about the future resolution of existing uncertainties. Estimates are typically based upon historical experience, current trends, contractual documentation and other information, as appropriate. Due to the inherent uncertainty involving estimates, actual results reported in the future may differ from those estimates. In preparing these financial statements, management has made its best estimates and judgments of the amounts and disclosures in the financial statements.
Fair Value Measurements
The Company uses fair value measurements in the preparation of its financial statements, utilizing various inputs including those that can be readily observable, corroborated or are generally unobservable. The Company utilizes market-based data and valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Additionally, the Company applies assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Fair value measurements were used in connection with the adoption of fresh-start accounting, which results in a new basis of accounting and reflects the allocation of the estimated reorganization value of the Company to the fair value of its underlying assets, effective October 1, 2010.
The Company’s reorganization value was first allocated to the estimated fair values of tangible assets and identifiable intangible assets and the excess of reorganization value over the fair value of such assets was recorded as goodwill. The estimated fair values of tangible assets and identifiable intangible assets were based on a combination of income, market and cost approaches. Liabilities existing as of the Effective Date, other than deferred taxes, were recorded at the present value of amountsthe future cash flows expected to be paid using appropriate risk adjusted interest rates. Deferred taxes were determinedderived from them. These calculations require use of estimates. If management revises the gross margin that is used in conformity with applicable income tax accounting standards. Accumulated depreciation, accumulated amortization, retained deficit, common stockthe calculation of the future cash flows of asset groups and accumulated other comprehensive loss attributablegroups of asset groups, and the revised gross margin is lower than the one currently used, the Group would need to recognize further impairment against goodwill, and property, plant and equipment. If management revises the predecessor entity were eliminated.
The Company’s reorganization value includes an estimated enterprise value of approximately $2.4 billion, which represents management’s best estimate of fair value within the range of enterprise values contemplated by the Bankruptcy Court of $2.3 billionpre-tax discount rate applied to $2.5 billion. The range of enterprise values considered by the Court was determined using certain financial analysis methodologies including the comparable companies analysis, the precedent transactions analysis and the discounted cash flow analysis. The application of these methodologies requires certain key judgmentsflows, and assumptions, including the Company’s financial projections, the amount of cash available to fund operations and current market conditions.
The value of a business is subject to uncertainties and contingencies that are difficult to predict and will fluctuate with changes in factors affecting the prospects of such a business. The Company’s financial projections, which are a significant input to the determination of reorganization value, are based on projected market conditions and other estimates and assumptions including, but not limited to, general business, economic, competitive, regulatory, market and financial conditions, all of which are difficult to predict and generally beyond the Company’s control. Estimates of reorganization value, enterprise value and fair values of assets and liabilities are inherently subject to significant uncertainties and contingencies and there can be no assurance that these estimates and related assumptions, valuations, appraisals and financial projections will be realized, and actual results could vary materially. For additional information regarding the Chapter 11 Proceedings and related adoption of fresh start accounting see Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code,” to the consolidated financial statements included under Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
Pension Plans
Many of the Company’s employees participate in defined benefit pension plans or retirement/termination indemnity plans. The Company has approximately $528 million in unfunded pension liabilities as of December 31, 2012, of which approximately $279 million and $249 million are attributable to U.S. and non-U.S. pension plans, respectively. The determination of the Company’s obligations and expense for its pension plans is dependent on the Company’s selection of certain assumptions used by actuaries in calculating such amounts. Selected assumptions are described in Note 13 “Employee Retirement Benefits” to the Company’s consolidated financial statements included in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K, which are incorporated herein by reference, including the discount rate, expected long-term rate of return on plan assets and rate of increase in compensation.
Actual results that differ from assumptions used are accumulated and amortized over future periods and, accordingly, generally affect recognized expense in future periods. Therefore, assumptions used to calculate benefit obligations as of the annual measurement date directly impact the expense to be recognized in future periods. The primary assumptions affecting the Company’s accounting for employee benefits as of December 31, 2012 are as follows:
Long-term rate of return on plan assets: The expected long-term rate of return is used to calculate net periodic pension cost. The required use of the expected long-term rate of return on plan assets may result in recognized returns that are greater or less than the actual returns on those plan assets in any given year. Over time the expected long-term rate of return on plan assets is designed to approximate actual returns. The expected long-term rate of return for pension assets has been estimated based on various inputs, including historical returns for the different asset classes held by the Company’s trusts and its asset allocation, as well as inputs from internal and external sources regarding expected capital market returns, inflation and other variables.
In determining its pension expense for 2012, the Company used long-term rates of return on plan assets ranging from 2.3% to 10.25% outside the U.S. and 7% in the U.S. The Company has set the assumptions for its 2013 pension expense which range from 2.2% to 8.25% outside the U.S. and 7% in the U.S. Actual returns on U.S. pension assets for 2012, 2011 and 2010 were 9.6%, 18.2% and 18.4%, respectively, compared to the expected rate of return assumption of 7%, 7.5%, and 7.7% respectively, for each of those years. The Company’s market-related value of pension assets reflects changes in the fair value of assets over a five-year period, with a one-third weighting to the most recent year. Market-related value was reset to fair value at October 1, 2010.
Discount rate: Therevised pre-tax discount rate is usedhigher than the one currently applied, the Group would need to calculate pension obligations. Therecognize further impairment against goodwill and property, plant and equipment. If the actual gross margin/pre-tax discount rate assumption is based on market rateshigher/lower than management’s estimates, the impairment loss of goodwill previously provided for a hypothetical portfolio of high-quality corporate bonds rated Aa or better with maturities closely matchedis not allowed to be reversed by the timing of projected benefit payments for each plan at its annual measurement date. The Company used discount rates ranging from 1.5% to 8.25% to determine its pension and other benefit obligations as of December 31, 2012, including weighted average discount rates of 3.95% for U.S. pension plans, and 4.1% for non-U.S. pension plans.Group.
While the Company believes that these assumptions are appropriate, significant differences in actual experience or significant changes in these assumptions may materially affect the Company’s pension benefit obligations and its future expense.
The following table illustrates the sensitivity to a change in certain assumptions for Company sponsored U.S. and non-U.S. pension plans on its 2012 funded status and 2013 pre-tax pension expense:
|
| | | | | | | |
| Impact on
U.S. 2013
Pre-tax Pension Expense
| | Impact on
U.S. Plan 2012
Funded Status
| | Impact on
Non-U.S. 2013
Pre-tax Pension Expense
| | Impact on
Non-U.S. Plan 2012
Funded Status
|
25 basis point decrease in discount rate (a) (b) | Product warranty - $2 million | | -$40 million | | +$2 million | | -$28 million |
25 basis point increase in discount rate (a) (b) | + $1 million | | +$38 million | | -$1 million | | +$26 million |
25 basis point decrease in expected return on assets (a) | +$2 million | | | | +$1 million | | |
25 basis point increase in expected return on assets (a) | -$2 million | | | | -$1 million | | |
____________ |
(a) Assumes all other assumptions are held constant. |
(b) Excludes impact of assets used to hedge discount rate volatility. |
Impairment of Goodwill, Long-Lived Assets and Certain Identifiable Intangibles
The Company performs either a qualitative or quantitative assessment of goodwill for impairment at the reporting unit level on an annual basis. Impairment testing is also required if an event or circumstance indicates that an impairment is more likely than not to have occurred. The qualitative assessment considers several factors at the reporting unit level including the excess of fair value over carrying value as of the last quantitative impairment test, the length of time since the last fair value measurement, the current carrying value, market and industry metrics, actual performance compared to forecast performance, and the current outlook on the business. If the qualitative assessment indicates it is more likely than not that goodwill is impaired, the reporting unit is quantitatively tested for impairment. To quantitatively test goodwill for impairment, the fair value of each reporting unit is determined and compared to its carrying value. If the carrying value exceeds fair value, then impairment may exist and further evaluation is required. Estimated fair values are based on the projected future discounted cash flows. The company assesses the reasonableness of these estimated fair values using market based multiples of comparable companies. If the carrying value exceeds the fair value, an impairment loss is measured and recognized. Goodwill fair value measurements are classified within Level 3 of the fair value hierarchy, which are generally determined using unobservable inputs.
Long-lived assets and intangible assets subject to amortization are required to be reviewed for impairment when certain indicators of impairment are present. Impairment exists if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. Generally, when impairment exists the long-lived assets are adjusted to their respective fair values. In assessing long-lived assets for an impairment loss, assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. Asset grouping requires a significant amount of judgment. Accordingly, facts and circumstances will influence how asset groups are determined for impairment testing. In assessing long-lived assets for impairment, management considered the Company’s product line portfolio, customers and related commercial agreements, labor agreements and other factors in grouping assets and liabilities at the lowest level for which identifiable cash flows are largely independent. Additionally, in determining fair value of long-lived assets, management uses appraisals, management estimates or discounted cash flow calculations.
Product Warranty and Recall
The Company accrues for warranty obligations for products sold based on management estimates, with support from the Company’s sales, engineering, quality and legal functions, of the amount that eventually will be required to settle such obligations. This accrual is based on several factors, including contractual arrangements, past experience, current claims, production changes, industry developments and various other considerations. The Company accrues for product recall claims related to potential financial participation in customer actions to provide remedies as a result of actual or threatened regulatory or court actions or the Company’s determination of the potential for such actions. The Company's accrual for recall claims is based on specific facts and circumstances underlying individual claims with support from the Company’s engineering, quality and legal functions. Amounts accrued are based upon management’s best estimate of the amount that will ultimately be required to settle such claims.
Income Taxes
The Company is subject to income taxes in the U.S. and numerous non-U.S. jurisdictions. Significant judgment is required in determining the Company’s worldwide provision for income taxes, deferred tax assets and liabilities and the valuation allowance recorded against the Company’s net deferred tax assets. Deferred tax assets and liabilities are recorded for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards.
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company records a valuation allowance to reduce deferred tax assets when, based on all available evidence, both positive and negative, it is more likely than not that such assets will not be realized. This assessment, which is completed on a jurisdiction-by-jurisdiction basis, requires significant judgment, and in making this evaluation, the evidence considered by the Company includes, historical and projected financial performance, as well as the nature, frequency and severityprovision of recent losses along with any other pertinent information.
In the ordinary course of the Company’s business, there are many transactions and calculations where the ultimate tax determination is uncertain. The Company is regularly under audit by tax authorities. Accruals for tax contingencies are provided for as it relates to income tax risks and non-income tax risks, where appropriate.
Recent Accounting Pronouncements
See Note 1 “Description of Business” to the accompanying consolidated financial statements under Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for a discussion of recent accounting pronouncements.
Forward-Looking Statements
Certain statements contained or incorporated in this Annual Report on Form 10-K which are not statements of historical fact constitute “Forward-Looking Statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”). Forward-looking statements give current expectations or forecasts of future events. Words such as “anticipate”, “expect”, “intend”, “plan”, “believe”, “seek”, “estimate” and other words and terms of similar meaning in connection with discussions of future operating or financial performance signify forward-looking statements. These statements reflect the Company’s current views with respect to future events and are based on assumptions and estimates, which are subject to risks and uncertainties including those discussed in Item 1A under the heading “Risk Factors” and elsewhere in this report. Accordingly, undue reliance should not be placed on these forward-looking statements. Also, these forward-looking statements represent the Company’s estimates and assumptions only as of the date of this report. The Company does not intend to update any of these forward-looking statements to reflect circumstances or events that occur after the statement is made and qualifies all of its forward-looking statements by these cautionary statements.
You should understand that various factors, in addition to those discussed elsewhere in this document, could affect the Company’s future results and could cause results to differ materially from those expressed in such forward-looking statements, including:
Visteon’s ability to satisfy its future capital and liquidity requirements; Visteon’s ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to Visteon; Visteon’s ability to comply with covenants applicable to it; and the continuation of acceptable supplier payment terms.
Visteon’s ability to satisfy its pension and other postretirement employee benefit obligations, and to retire outstanding debt and satisfy other contractual commitments, all at the levels and times planned by management.
Visteon’s ability to access funds generated by its foreign subsidiaries and joint ventures on a timely and cost effective basis.
Changes in the operations (including products, product planning and part sourcing), financial condition, results of operations or market share of Visteon’s customers.
Changes in vehicle production volume of Visteon’s customers in the markets where it operates, and in particular changes in Ford’s and Hyundai Kia’s vehicle production volumes and platform mix.
Increases in commodity costs or disruptions in the supply of commodities, including steel, resins, aluminum, copper, fuel and natural gas.
Visteon’s ability to generate cost savings to offset or exceed agreed upon price reductions or price reductions to win additional business and, in general, improve its operating performance; to achieve the benefits of its restructuring actions; and to recover engineering and tooling costs and capital investments.
Visteon’s ability to compete favorably with automotive parts suppliers with lower cost structures and greater ability to rationalize operations; and to exit non-performing businesses on satisfactory terms, particularly due to limited flexibility under existing labor agreements.
Restrictions in labor contracts with unions that restrict Visteon’s ability to close plants, divest unprofitable, noncompetitive businesses, change local work rules and practices at a number of facilities and implement cost-saving measures.
The costs and timing of facility closures or dispositions, business or product realignments, or similar restructuring actions, including potential asset impairment or other charges related to the implementation of these actions or other adverse industry conditions and contingent liabilities.
Significant changes in the competitive environment in the major markets where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
Legal and administrative proceedings, investigations and claims, including shareholder class actions, inquiries by regulatory agencies, product liability, warranty employee-related, environmental and safety claims and any recalls of products manufactured or sold by Visteon.
Changes in economic conditions, currency exchange rates, changes in foreign laws, regulations or trade policies or political stability in foreign countries where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
Shortages of materials or interruptions in transportation systems, labor strikes, work stoppages or other interruptions to or difficulties in the employment of labor in the major markets where Visteon purchases materials, components or supplies to manufacture its products or where its products are manufactured, distributed or sold.
Changes in laws, regulations, policies or other activities of governments, agencies and similar organizations, domestic and foreign, that may tax or otherwise increase the cost of, or otherwise affect, the manufacture, licensing, distribution, sale, ownership or use of Visteon’s products or assets.
Possible terrorist attacks or acts of war, which could exacerbate other risks such as slowed vehicle production, interruptions in the transportation system or fuel prices and supply.
The cyclical and seasonal nature of the automotive industry.
Visteon’s ability to comply with environmental, safety and other regulations applicable to it and any increase in the requirements, responsibilities and associated expenses and expenditures of these regulations.
Visteon’s ability to protect its intellectual property rights, and to respond to changes in technology and technological risks and to claims by others that Visteon infringes their intellectual property rights.
Visteon’s ability to quickly and adequately remediate control deficiencies in its internal control over financial reporting.
Other factors, risks and uncertainties detailed from time to time in Visteon’s Securities and Exchange Commission filings.
| |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
The primary market risks to which the Company is exposed include changes in foreign currency exchange rates, interest rates and certain commodity prices. The Company manages these risks through derivative instruments and various operating actions including fixed price contracts with suppliers and cost sourcing arrangements with customers. The Company's use of derivative instruments is limited to hedging activities and such instruments are not used for speculative or trading purposes, as per clearly defined risk management policies. Additionally, the Company's use of derivative instruments creates exposure to credit loss in the event of nonperformance by the counterparty to the derivative financial instruments. The Company limits this exposure by entering into agreements directly with a variety of major financial institutions with high credit standards and that are expected to fully satisfy their obligations under the contracts. Additionally, the Company's ability to utilize derivatives to manage market risk is dependent on credit conditions and market conditions given the current economic environment.
Foreign Currency Risk
The Company's net cash inflows and outflows exposed to the risk of changes in exchange rates arise from the sale of products in countries other than the manufacturing source, foreign currency denominated supplier payments, debt and other payables, subsidiary dividends and investments in subsidiaries. Where possible, the Company utilizes derivative financial instruments to manage foreign currency exchange rate risks. Forward and option contracts may be utilized to protect the Company's cash flow from adverse movements in exchange rates. Foreign currency exposures are reviewed periodically and any natural offsets are considered prior to entering into a derivative financial instrument. The Company's primary hedged operating exposures include the Euro, Korean Won, Czech Koruna, Hungarian Forint, Indian Rupee and Mexican Peso. Where possible, the Company utilizes a strategy of partial coverage for transactions in these currencies. As of December 31, 2012, the net fair value of foreign currency forward contracts was an asset of $21 million while at December 31, 2011, the net fair value of forward contracts was a liability of $16 million.
The hypothetical pre-tax gain or loss in fair value from a 10% favorable or adverse change in quoted currency exchange rates would be approximately $55 million and $74 million as of December 31, 2012 and 2011 respectively. These estimated changes assume a parallel shift in all currency exchange rates and includeJanuary 1, 2011 were RMB 26 million, RMB 10 million and RMB 12 million, respectively.
Notes to Consolidated Financial Statements
(RMB Millions)
7. Standards issued but not yet effective
The standards and interpretations that are issued but not yet effective up to the gain or loss on financial instruments used to hedge loans to subsidiaries. Because exchange rates typically do not all move in the same direction, the estimate may overstate the impactdate of changing exchange rates on the net fair valueissuance of the Company'sGroup’s financial derivatives. Itstatements are disclosed below. The Group intends to adopt these standards, if applicable, when they become effective.
|
| | | | |
| Standard/Interpretation | Issued by IASB | Effective date | Expected effects |
| IFRS 1 | First-time Adoption - Severe Hyperinflation and Removal of Fixed Dates for First-time Adopters | Dec. 20, 2010 | Jan.1, 2013 | No material effects |
| IFRS 1 | Government Loans | Mar. 13, 2012 | Jan.1, 2013 | No material effects |
| IFRS 7 | Financial Instruments: Disclosures - Offsetting Financial Assets and Financial Liabilities | Dec. 16, 2011 | Jan.1, 2013 | Enhanced disclosures on offsetting of financial instruments |
| IFRS 9 | Financial Instruments: Classification and Measurement | Nov. 12, 2009 /Oct. 28, 2010 | Jan.1, 2015 | Changes accounting for fair value changes in financial instruments previously classified as available for sale |
| IFRS 10 | Consolidated Financial Statements | May 12, 2011 | Jan.1, 2013 | No material changes |
| IFRS 11 | Joint Arrangements | May 12, 2011 | Jan.1, 2013 | No material effects |
| IFRS 12 | Disclosures of Interests in Other Entities | May 12, 2011 | Jan.1, 2013 | Enhanced disclosures on interests in other entities |
| Transition Guidance on IFRS 10, IFRS 11, IFRS 12 | June 28, 2012 | Jan.1, 2013 | No material changes |
| Investment Entities (Amendments to IFRS 10, IFRS 12, IAS 27) | Oct. 31, 2012 | Jan.1, 2014 | No material effects |
| IFRS 13 | Fair Value Measurement | May 12, 2011 | Jan.1, 2013 | Modification/enhanced disclosures on fair value measurement |
| IAS 1 | Presentation of Financial Statements - Presentation of Other Comprehensive Income | June 16, 2011 | Jul.1, 2012 | Change in the presentation of other comprehensive income |
| IAS 12 | Deferred Taxes - Recovery of Underlying Assets | Dec. 20, 2010 | Jan.1, 2013 | No material changes |
| IAS 19 | Employee Benefits | June 16, 2011 | Jan.1, 2013 | Change in accounting and enhanced disclosures on employee benefits |
| IAS 27 | Separate Financial Statements | May 12, 2011 | Jan.1, 2013 | No material effects |
| IAS 28 | Investments in Associates and Joint Ventures | May 12, 2011 | Jan.1, 2013 | No material effects |
| IAS 32 | Financial Instruments: Presentation - Offsetting Financial Assets and Liabilities | Dec. 16, 2011 | Jan.1, 2014 | No material changes |
| Improvements to IFRS 2011 | May 17, 2012 | Jan.1, 2013 | No material changes |
| IFRIC 20 | Stripping Costs in the Production Phase of a Surface Mine | Oct. 19, 2011 | Jan.1, 2013 | No material effects |
8. Business combinations and acquisition of non-controlling interests
Acquisitions in 2012 - Acquisition of Shanghai Yanfeng Johnson Industrial Co., Ltd.
On July 30, 2012, Shanghai Yanfeng Johnson Controls Seating Co., Ltd. (“Yanfeng Johnson Seating”), a 50.01% owned subsidiary of the Company, acquired 54.92% equity interest of Shanghai Yanfeng Johnson Industrial Co., Ltd. (“Yanfeng Johnson Industrial”) from Shanghai Yankang Auto Parts Co., Ltd., a third party shareholder, with a total of cash consideration of RMB 191 million. Yanfeng Johnson Seating originally owned 45.08% of voting shares of Yanfeng Johnson Industrial and accounted for the investment under equity method before the acquisition. Upon the completion of the acquisition, Yanfeng Johnson Seating owned 100% shareholding and 100% voting rights of Yanfeng Johnson Industrial and obtained control. Yanfeng Johnson Seating consolidated Yanfeng Johnson Industrial upon the acquisition. The purpose of the acquisition is also important to note that gains and losses indicated inobtain the sensitivity analysis would generally be offset by gains and losses onassets for the underlying exposures being hedged.
In addition to the transactional exposure described above, the Company's operating results are impacted by the translationproduction of its foreign operating income into U.S. dollars. The Company does not enter into foreign exchange contracts to mitigate this exposure.
Interest Rate Riskspare parts under seating business line.
The Company is subject to interest rate risk, principally in relation to fixed rate debt.accounted the acquisition as step acquisition and measured the identifiable assets and liabilities of Yanfeng Johnson Industrial at fair value. The Company may use derivative financial instruments to manage exposure to fluctuations in interest rates. However,acquisition was a bargain purchase. A gain was recognized and measured as of December 31, 2012, the Company had no outstanding interest rate derivative instruments.follows:
Prior to the April 6, 2011 Term Loan refinancing, the Company was subject to interest rate risk, principally in relation to variable rate debt. During the fourth quarter of 2010, the Company entered into an interest rate swap with a notional amount of $250 million related to the Term Loan. These swaps effectively converted designated cash flows associated with underlying interest payments on the Term Loan from a variable interest rate to a fixed interest rate and were designated as cash flow hedges. In conjunction with the term loan refinance, the Company terminated its outstanding interest rate swaps, which were settled for a loss of less than $1 million.Approximately 85% and 87% of the Company's borrowings were effectively on a fixed rate basis as of December 31, 2012 and December 31, 2011, respectively. The Company continues to evaluate its interest rate exposure and may use swaps or other derivative instruments again in the future.
Commodity Risk
The Company's exposures to market risk from changes in the price of production material are managed primarily through negotiations with suppliers and customers, although there can be no assurance that the Company will recover all such costs. The Company continues to evaluate derivatives available in the marketplace and may decide to utilize derivatives in the future to manage select commodity risks if an acceptable hedging instrument is identified for the Company's exposure level at that time, as well as the effectiveness of the financial hedge among other factors.
|
| |
Item 8.Cash paid | Financial Statements and Supplementary Data191 |
| Fair value of previously held 45.08% equity interest | 157 |
| Total | 348 |
| Less: Fair value of the identifiable net assets obtained | (349) |
| Gain from bargain purchase | (1) |
Visteon Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(RMB Millions)
The fair values of the identifiable assets and liabilities of Yanfeng Johnson Industrial as of the acquisition date are as follows:
|
| |
| | Page No.Fair value recognized on the date of acquisition |
| Property, plant and equipment | 152 |
| Land use rights | 176 |
| other receivables | 15 |
| cash equivalents | 7 |
| 350 |
| other payables | (1) |
| Total identifiable net assets at fair value | |
| 349 |
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined under Rule 13a-15(f) of the Securities Exchange Act of 1934. Under the supervision and with the participation of the principal executive and financial officers of the Company, an evaluation of the effectiveness of internal control over financial reporting was conducted basedcash flow on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations (“the COSO Framework”) of the Treadway Commission. Based on the evaluation performed under the COSO Frameworkacquisition is as of December 31, 2012, management has concluded that the Company’s internal control over financial reporting is effective.follows:
Ernst & Young LLP, an independent registered public accounting firm, has audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012, as stated in their report which is included herein.
Report of Independent Registered Public Accounting Firm
|
| | |
| |
| Consideration settled in cash | (191 | ) |
| Cash and cash equivalents acquired with the subsidiary | 7 |
|
| Net cash outflow on acquisition | (184 | ) |
The Board of Directors and Shareholders
Visteon Corporation
We have audited Visteon Corporation's internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Visteon Corporation's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management's Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Visteon Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Visteon Corporation as of December 31, 2012, and the related consolidated statements of operations, comprehensive income, changes in equity (deficit), and cash flows for the year then ended and our report dated February 28, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Detroit, Michigan
February 28, 2013
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Visteon Corporation
We have audited the accompanying consolidated balance sheet of Visteon Corporation as of December 31, 2012, and the related consolidated statements of operations, comprehensive income, changes in equity (deficit), and cash flows for the year then ended. Our audit also included the 2012 amounts in the financial statement schedule included in Item 15(a)(2). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principlesgroup used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Visteon Corporation at December 31, 2012, and the consolidated results of its operations and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements as a whole, presents fairly in all material respects the information set forth therein for the year ended December 31, 2012.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Visteon Corporation's internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Detroit, Michigan
February 28, 2013
Report of Independent Registered Public Accounting Firm
Tothe Board of Directors and Stockholders of Visteon Corporation
In our opinion, the accompanying consolidated balance sheet as of December 31, 2011 and the related consolidated statement of operations, comprehensive income, shareholders' equity (deficit) and cash flows for the year ended December 31, 2011 and the three months ended December 31, 2010 present fairly, in all material respects, the financial position of Visteon Corporationand its subsidiaries(Successor Company)atDecember 31, 2011, and the results of their operations and their cash flows for the year ended December 31, 2011 and the three months ended December 31, 2010 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15 (a) (2) for the year ended December 31, 2011 and the three months ended December 31, 2010 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. The Company's management is responsible for these financial statements and financial statement schedule. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 1 to the consolidated financial statements, Visteon Corporation and certain of its U.S. subsidiaries (the "Debtors") voluntarily filed a petition on May 28, 2009 with the United States Bankruptcy Court for the District of Delaware for reorganization under Chapter 11 of the Bankruptcy Code. The Company's Fifth Amended Joint Plan of Reorganization (the "Plan") was confirmed on August 31, 2010. Confirmation of the Plan resulted in the discharge of certain claims against the Debtors that arose before May 28, 2009 and substantially alters rights and interests of equity security holders as provided for in the Plan. The Plan was substantially consummated on October 1, 2010 and the Company emerged from bankruptcy. In connection with its emergence from bankruptcy, the Company adopted fresh start accounting on October 1, 2010.
As discussed in Note 4 to the consolidated financial statements, in March 2012, the Company entered into an agreement to sell certain assets and liabilities of the Lighting operation. As the Lighting operation represents a component of the Company's business, the results of operations for the Lighting business have been reclassified to Income (Loss) from Discontinued Operations for the year ended December 31, 2011 and the three-months ended December 31, 2010.
/s/ PricewaterhouseCoopers LLP
Detroit, Michigan
February 27, 2012, except with respect to our opinion on the consolidated financial statements insofar as it relates to the effects of the presentation of discontinued operations discussed in Note 4 and the adoption of the new comprehensive income disclosures discussed in Note 1, as to which the date is May 2, 2012 and the change in the presentation of the segment disclosures as discussed in Note 22, as to which the date is February 28, 2013.
Report of Independent Registered Public Accounting Firm
Tothe Board of Directors and Shareholders of Visteon Corporation
In our opinion, the accompanying statement of operations, comprehensive income, shareholders' equity (deficit) and cash flows for the nine-months ended October 1, 2010 present fairly, in all material respects, the results of operations and cash flows of Visteon Corporationand its subsidiaries(Predecessor Company)for the nine-months ended October 1, 2010 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15 (a) (2) for the nine-months ended October 1, 2010 presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. The Company's management is responsible for these financial statements and financial statement schedule. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinion.
As discussed in Note 1 to the consolidated financial statements, Visteon Corporation and certain of its U.S. subsidiaries voluntarily filed a petition on May 28, 2009 with the United States Bankruptcy Court for the District of Delaware for reorganization under Chapter 11 of the Bankruptcy Code. The Company's Fifth Amended Joint Plan of Reorganization (the "Plan") was confirmed on August 31, 2010. The Plan was substantially consummated on October 1, 2010 and the Company emerged from bankruptcy. In connection with its emergence from bankruptcy, the Company adopted fresh start accounting.
As discussed in Note 4 to the consolidated financial statements, in March 2012, the Company entered into an agreement to sell certain assets and liabilities of the Lighting operation. As the Lighting operation represents a component of the Company's business, the results of operations for the Lighting business have been reclassified to Income (Loss) from Discontinued Operations for the nine-months ended October 1, 2010.
/s/ PricewaterhouseCoopers LLP
Detroit, Michigan
March 9, 2011, except with respect to our opinion on the consolidated financial statements insofar as it relates to the effects of the change in reportable segments discussed in Note 22, as to which the date is August 4, 2011, the presentation of the condensed consolidating financial information of the guarantor subsidiaries discussed in Note 23, as to which the date is November 10, 2011, the presentation of discontinued operations discussed in Note 4 and the adoption of the new comprehensive income disclosures discussed in Note 1, as to which the date is May 2, 2012 and the change in the presentation of the segment disclosures as discussed in Note 22, as to which the date is February 28, 2013.
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | |
Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions, Except Per Share Amounts) |
| Net sales | | | | | | | | |
| Products | $ | 6,857 |
| | $ | 7,532 |
| | $ | 1,777 |
| | | $ | 5,102 |
|
| Services | — |
| | — |
| | 1 |
| | | 142 |
|
| | 6,857 |
| | 7,532 |
| | 1,778 |
| | | 5,244 |
|
| Cost of sales | | | | | | | | |
| Products | 6,268 |
| | 6,914 |
| | 1,533 |
| | | 4,555 |
|
| Services | — |
| | — |
| | 1 |
| | | 140 |
|
| | 6,268 |
| | 6,914 |
| | 1,534 |
| | | 4,695 |
|
| Gross margin | 589 |
| | 618 |
| | 244 |
| | | 549 |
|
| Selling, general and administrative expenses | 369 |
| | 387 |
| | 107 |
| | | 263 |
|
| Equity in net income of non-consolidated affiliates | 226 |
| | 168 |
| | 41 |
| | | 105 |
|
| Restructuring expenses | 79 |
| | 24 |
| | 27 |
| | | 14 |
|
| Interest expense | 49 |
| | 48 |
| | 15 |
| | | 169 |
|
| Interest income | (14 | ) | | (21 | ) | | (6 | ) | | | (10 | ) |
| Reorganization gains, net | — |
| | — |
| | — |
| | | (938 | ) |
| Other expense, net | 41 |
| | 11 |
| | 13 |
| | | 26 |
|
| Income before income taxes | 291 |
| | 337 |
| | 129 |
| | | 1,130 |
|
| Provision for income taxes | 121 |
| | 127 |
| | 24 |
| | | 148 |
|
| Net income from continuing operations | 170 |
| | 210 |
| | 105 |
| | | 982 |
|
| (Loss) income from discontinued operations, net of tax | (3 | ) | | (56 | ) | | — |
| | | 14 |
|
| Net income | 167 |
| | 154 |
| | 105 |
| | | 996 |
|
| Net income attributable to non-controlling interests | 67 |
| | 74 |
| | 19 |
| | | 56 |
|
| Net income attributable to Visteon Corporation | $ | 100 |
| | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
|
| | | | | | | | | |
| Basic earnings (loss) per share | | | | | | | | |
| Continuing operations | $ | 1.95 |
| | $ | 2.65 |
| | $ | 1.71 |
| | | $ | 7.10 |
|
| Discontinued operations | (0.06 | ) | | (1.09 | ) | | — |
| | | 0.11 |
|
| Basic earnings per share attributable to Visteon Corporation | $ | 1.89 |
| | $ | 1.56 |
| | $ | 1.71 |
| | | $ | 7.21 |
|
| | | | | | | | | |
| Diluted earnings (loss) per share | | | | | | | | |
| Continuing operations | $ | 1.93 |
| | $ | 2.62 |
| | $ | 1.66 |
| | | $ | 7.10 |
|
| Discontinued operations | (0.05 | ) | | (1.08 | ) | | — |
| | | 0.11 |
|
| Diluted earnings per share attributable to Visteon Corporation | $ | 1.88 |
| | $ | 1.54 |
| | $ | 1.66 |
| | | $ | 7.21 |
|
See accompanying notes to the consolidated financial statements.
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | |
Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) |
| Net income | $ | 167 |
| | $ | 154 |
| | $ | 105 |
| | | $ | 996 |
|
| Other comprehensive (loss) income | | | | | | | | |
| Foreign currency translation adjustments | 73 |
| | (53 | ) | | 3 |
| | | 20 |
|
Benefit plans, net of tax (a) | (134 | ) | | (26 | ) | | 51 |
| | | (232 | ) |
Unrealized hedging gain (loss) and other, net of tax (b) | 22 |
| | (9 | ) | | (1 | ) | | | 5 |
|
| Other comprehensive (loss) income, net of tax | (39 | ) | | (88 | ) | | 53 |
| | | (207 | ) |
| Comprehensive income | 128 |
| | 66 |
| | 158 |
| | | 789 |
|
| Comprehensive income attributable to non-controlling interests | 93 |
| | 61 |
| | 22 |
| | | 65 |
|
| Comprehensive income attributable to Visteon Corporation | $ | 35 |
| | $ | 5 |
| | $ | 136 |
| | | $ | 724 |
|
(a) Other comprehensive (loss) income is net of a $11 million tax effect and a $29 million tax effect related to benefit plans for the year ended December 31, 2012 and the nine-month Predecessor period ended October 1, 2010, respectively.
(b) Other comprehensive (loss) income is net of a $6 million tax effect and a $2 million tax effect related to unrecognized hedging gains (loss) and other for the years ended December 31, 2012 and 2011, respectively.
See accompanying notes to the consolidated financial statements.
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| ASSETS |
| Cash and equivalents | $ | 825 |
| | $ | 723 |
|
| Restricted cash | 20 |
| | 23 |
|
| Accounts receivable, net | 1,162 |
| | 1,071 |
|
| Inventories, net | 385 |
| | 381 |
|
| Other current assets | 271 |
| | 291 |
|
| Total current assets | 2,663 |
| | 2,489 |
|
| | | | |
| Property and equipment, net | 1,326 |
| | 1,412 |
|
| Equity in net assets of non-consolidated affiliates | 756 |
| | 644 |
|
| Intangible assets, net | 332 |
| | 353 |
|
| Other non-current assets | 79 |
| | 71 |
|
| Total assets | $ | 5,156 |
| | $ | 4,969 |
|
| | | | |
| LIABILITIES AND EQUITY |
| Short-term debt, including current portion of long-term debt | $ | 96 |
| | $ | 87 |
|
| Accounts payable | 1,027 |
| | 1,010 |
|
| Accrued employee liabilities | 175 |
| | 189 |
|
| Other current liabilities | 254 |
| | 267 |
|
| Total current liabilities | 1,552 |
| | 1,553 |
|
| | | | |
| Long-term debt | 473 |
| | 512 |
|
| Employee benefits | 571 |
| | 495 |
|
| Deferred tax liabilities | 181 |
| | 187 |
|
| Other non-current liabilities | 238 |
| | 225 |
|
| | | | |
| Stockholders’ equity: | | | |
| Preferred stock (par value $0.01, 50 million shares authorized, none outstanding at December 31, 2012 and 2011) | — |
| | — |
|
| Common stock (par value $0.01, 250 million shares authorized, 54 million and 52 million shares issued, 52 million and 52 million shares outstanding at December 31, 2012 and 2011, respectively) | 1 |
| | 1 |
|
| Stock warrants | 10 |
| | 13 |
|
| Additional paid-in capital | 1,269 |
| | 1,165 |
|
| Retained earnings | 266 |
| | 166 |
|
| Accumulated other comprehensive loss | (90 | ) | | (25 | ) |
| Treasury stock | (71 | ) | | (13 | ) |
| Total Visteon Corporation stockholders’ equity | 1,385 |
| | 1,307 |
|
| Non-controlling interests | 756 |
| | 690 |
|
| Total equity | 2,141 |
| | 1,997 |
|
| Total liabilities and equity | $ | 5,156 |
| | $ | 4,969 |
|
See accompanying notes to the consolidated financial statements.
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| |
Year Ended December 31 | |
Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) |
| Operating Activities | | | | | | | | |
| Net income | $ | 167 |
| | $ | 154 |
| | $ | 105 |
| | | $ | 996 |
|
| Adjustments to reconcile net income to net cash provided from operating activities: | | | | | | | | |
| Depreciation and amortization | 259 |
| | 316 |
| | 73 |
| | | 207 |
|
| Asset impairments | 24 |
| | 66 |
| | — |
| | | 4 |
|
| Equity in net income of non-consolidated affiliates, net of dividends remitted | (122 | ) | | (122 | ) | | (41 | ) | | | (92 | ) |
| Pension and OPEB, net | — |
| | — |
| | (146 | ) | | | (41 | ) |
| Reorganization items | — |
| | — |
| | — |
| | | (933 | ) |
| Stock-based compensation | 25 |
| | 39 |
| | 20 |
| | | 1 |
|
| Other non-cash items | 7 |
| | 20 |
| | 29 |
| | | 60 |
|
| Changes in assets and liabilities: | | | | | | | | |
| Accounts receivable | (38 | ) | | (110 | ) | | (53 | ) | | | (79 | ) |
| Inventories | (26 | ) | | (33 | ) | | 5 |
| | | (75 | ) |
| Accounts payable | (26 | ) | | (25 | ) | | 174 |
| | | 55 |
|
| Other assets and other liabilities | (31 | ) | | (130 | ) | | (12 | ) | | | (83 | ) |
| Net cash provided from operating activities | 239 |
| | 175 |
| | 154 |
| | | 20 |
|
| Investing Activities | | | | | | | | |
| Capital expenditures | (229 | ) | | (258 | ) | | (92 | ) | | | (117 | ) |
| Joint venture deconsolidation | — |
| | (52 | ) | | — |
| | | — |
|
| Proceeds from asset sales and business divestitures | 191 |
| | 14 |
| | 16 |
| | | 45 |
|
| Other | (2 | ) | | (35 | ) | | — |
| | | (3 | ) |
| Net cash used by investing activities | (40 | ) | | (331 | ) | | (76 | ) | | | (75 | ) |
| Financing Activities | | | | | | | | |
| Short-term debt, net | 5 |
| | 17 |
| | 6 |
| | | (9 | ) |
| Cash restriction, net | — |
| | 51 |
| | 16 |
| | | 43 |
|
| Payments on DIP facility, net of issuance costs | — |
| | — |
| | — |
| | | (75 | ) |
| Proceeds from rights offering, net of issuance costs | — |
| | (33 | ) | | — |
| | | 1,190 |
|
| Proceeds from issuance of debt, net of issuance costs | 831 |
| | 503 |
| | — |
| | | 481 |
|
| Principal payments on debt | (824 | ) | | (513 | ) | | (61 | ) | | | (1,651 | ) |
| Repurchase of long-term notes | (52 | ) | | — |
| | — |
| | | — |
|
| Repurchase of common stock | (50 | ) | | — |
| | — |
| | | — |
|
| Dividends paid to non-controlling interests | (27 | ) | | (31 | ) | | — |
| | | (19 | ) |
| Other | 2 |
| | 3 |
| | (1 | ) | | | (2 | ) |
| Net cash used by financing activities | (115 | ) | | (3 | ) | | (40 | ) | | | (42 | ) |
| Effect of exchange rate changes on cash and equivalents | 18 |
| | (23 | ) | | 1 |
| | | 1 |
|
| Net increase (decrease) in cash and equivalents | 102 |
| | (182 | ) | | 39 |
| | | (96 | ) |
| Cash and equivalents at beginning of period | 723 |
| | 905 |
| | 866 |
| | | 962 |
|
| Cash and equivalents at end of period | $ | 825 |
| | $ | 723 |
| | $ | 905 |
| | | $ | 866 |
|
| Supplemental Disclosures: | | | | | | | | |
| Cash paid for interest | $ | 48 |
| | $ | 51 |
| | $ | 5 |
| | | $ | 179 |
|
| Cash paid for income taxes, net of refunds | $ | 133 |
| | $ | 127 |
| | $ | 20 |
| | | $ | 83 |
|
See accompanying notes to the consolidated financial statements.
VISTEON CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Visteon Corporation Stockholders' Equity | | | | |
| | Common Stock | | Stock Warrants | | Additional Paid-In Capital | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Total Visteon Corporation Stockholders' Equity | | Non-Controlling Interests | | Total Equity |
| | (Dollars in Millions) |
| Balance at January 1, 2010 - Predecessor | $ | 131 |
| | $ | 127 |
| | $ | 3,407 |
| | $ | (4,576 | ) | | $ | 142 |
| | $ | (3 | ) | | $ | (772 | ) | | $ | 317 |
| | $ | (455 | ) |
| Net income | — |
| | — |
| | — |
| | 940 |
| | — |
| | — |
| | 940 |
| | 56 |
| | 996 |
|
| Other comprehensive (loss) income | — |
| | — |
| | — |
| | — |
| | (216 | ) | | — |
| | (216 | ) | | 9 |
| | (207 | ) |
| Stock-based compensation, net | — |
| | — |
| | 1 |
| | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
| Cash dividends | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (23 | ) | | (23 | ) |
| Reorganization and fresh-start adjustments | (130 | ) | | (86 | ) | | (2,345 | ) | | 3,636 |
| | 74 |
| | 3 |
| | 1,152 |
| | 308 |
| | 1,460 |
|
| Balance at October 1, 2010 - Successor | $ | 1 |
| | $ | 41 |
| | $ | 1,063 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1,105 |
| | $ | 667 |
| | $ | 1,772 |
|
| Net income | — |
| | — |
| | — |
| | 86 |
| | — |
| | — |
| | 86 |
| | 19 |
| | 105 |
|
| Other comprehensive income | — |
| | — |
| | — |
| | — |
| | 50 |
| | — |
| | 50 |
| | 3 |
| | 53 |
|
| Stock-based compensation, net | — |
| | — |
| | 21 |
| | — |
| | — |
| | (5 | ) | | 16 |
| | — |
| | 16 |
|
| Warrant exercises | — |
| | (12 | ) | | 15 |
| | — |
| | — |
| | — |
| | 3 |
| | — |
| | 3 |
|
| Other | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | 1 |
|
| Balance at December 31, 2010 - Successor | $ | 1 |
| | $ | 29 |
| | $ | 1,099 |
| | $ | 86 |
| | $ | 50 |
| | $ | (5 | ) | | $ | 1,260 |
| | $ | 690 |
| | $ | 1,950 |
|
| Net income | — |
| | — |
| | — |
| | 80 |
| | — |
| | — |
| | 80 |
| | 74 |
| | 154 |
|
| Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | (75 | ) | | — |
| | (75 | ) | | (13 | ) | | (88 | ) |
| Stock-based compensation, net | — |
| | — |
| | 41 |
| | — |
| | — |
| | (8 | ) | | 33 |
| | — |
| | 33 |
|
| Warrant exercises | — |
| | (16 | ) | | 25 |
| | — |
| | — |
| | — |
| | 9 |
| | — |
| | 9 |
|
| Cash dividends | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (32 | ) | | (32 | ) |
| Deconsolidation | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (29 | ) | | (29 | ) |
| Balance at December 31, 2011 - Successor | $ | 1 |
| | $ | 13 |
| | $ | 1,165 |
| | $ | 166 |
| | $ | (25 | ) | | $ | (13 | ) | | $ | 1,307 |
| | $ | 690 |
| | $ | 1,997 |
|
| Net income | — |
| | — |
| | — |
| | 100 |
| | — |
| | — |
| | 100 |
| | 67 |
| | 167 |
|
| Other comprehensive income | — |
| | — |
| | — |
| | — |
| | (65 | ) | | — |
| | (65 | ) | | 26 |
| | (39 | ) |
| Stock-based compensation, net | — |
| | — |
| | 26 |
| | — |
| | — |
| | (8 | ) | | 18 |
| | — |
| | 18 |
|
| Common stock contribution to U.S pension plans | — |
| | — |
| | 73 |
| | — |
| | — |
| | — |
| | 73 |
| | — |
| | 73 |
|
| Repurchase of shares of common stock | — |
| | — |
| | — |
| | — |
| | — |
| | (50 | ) | | (50 | ) | | — |
| | (50 | ) |
| Warrant exercises | — |
| | (3 | ) | | 5 |
| | — |
| | — |
| | — |
| | 2 |
| | — |
| | 2 |
|
| Cash dividends | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (27 | ) | | (27 | ) |
| Balance at December 31, 2012 - Successor | $ | 1 |
| | $ | 10 |
| | $ | 1,269 |
| | $ | 266 |
| | $ | (90 | ) | | $ | (71 | ) | | $ | 1,385 |
| | $ | 756 |
| | $ | 2,141 |
|
See accompanying notes to the consolidated financial statements.
VISTEON CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. Description of Business
Visteon Corporation (the “Company” or “Visteon”) is a global supplier of automotive systems, modules and components to global automotive original equipment manufacturers (“OEMs”). The Company’s operations are organized by global product lines including Climate, Electronics and Interiors and are conducted through a network of manufacturing operations, technical centers and joint ventures in every major geographic region of the world.
On May 28, 2009, Visteon and certain of its U.S. subsidiaries (the “Debtors”) filed voluntary petitions for reorganization relief under chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware (the “Court”) in response to sudden and severe declines in global automotive production during the latter part of 2008 and early 2009 and the resulting adverse impact on the Company’s cash flows and liquidity. On August 31, 2010 (the “Confirmation Date”), the Court entered an order (the “Confirmation Order”) confirming the Debtors’ joint plan of reorganization (as amended and supplemented, the “Plan”). On October 1, 2010 (the “Effective Date”), all conditions precedent to the effectiveness of the Planvaluation techniques and related documents were satisfied or waived and the Company emerged from bankruptcy. Additional details regarding the status of the Company’s Chapter 11 Proceedings are included herein under Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code.”
The Company adopted fresh-start accounting upon emergence from the Chapter 11 Proceedings and became a new entity for financial reporting purposes as of the Effective Date. Therefore, the consolidated financial statements for the reporting entity subsequentassumptions to the Effective Date (the “Successor”) are not comparable to the consolidated financial statements for the reporting entity prior to the Effective Date (the “Predecessor”). Additional details regarding the adoption of fresh-start accounting are included herein under Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code.”
NOTE 2. Summary of Significant Accounting Policies
Basis of Presentation: The Company's financial statements have been prepared in conformity with accounting principles generally accepted in the United States ("GAAP") on a going concern basis, which contemplates the continuity of operations, realization of assets and satisfaction of liabilities in the normal course of business.
Principles of Consolidation: The consolidated financial statements include the accounts of the Company and its subsidiaries that are more than 50% owned and over which the Company exercises control. Investments in affiliates of greater than 20% and for which the Company does not exercise control, but does have the ability to exercise significant influence over operating and financial policies, are accounted for using the equity method.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported herein. Considerable judgment is involved in making these determinations and the use of different estimates or assumptions could result in significantly different results. Management believes its assumptions and estimates are reasonable and appropriate. However, actual results could differ from those reported herein.
Reclassifications: Certain prior period amounts have been reclassified to conform to current period presentation.
Revenue Recognition: The Company records revenue when persuasive evidence of an arrangement exists, delivery occurs or services are rendered, the sales price or fee is fixed or determinable and collectibility is reasonably assured. The Company delivers products and records revenue pursuant to commercial agreements with its customers generally in the form of an approved purchase order, including the effects of contractual customer price productivity. The Company does negotiate discrete price changes with its customers, which are generally the result of unique commercial issues between the Company and its customers. The Company records amounts associated with discrete price changes as a reduction to revenue when specific facts and circumstances indicate that a price reduction is probable and the amounts are reasonably estimable. The Company records amounts associated with discrete price changes as an increase to revenue upon execution of a legally enforceable contractual agreement and when collectibility is reasonably assured.
Foreign Currency: Assets and liabilities of the Company’s non-U.S. businesses are translated into U.S. Dollars at end-of-period exchange rates and the related translation adjustments are recorded in Accumulated other comprehensive loss in the consolidated balance sheets. The effects of remeasuring assets and liabilities of the Company’s non-U.S. businesses that use the U.S. Dollar as their functional currency are recorded as transaction gains and losses in the consolidated statements of operations. Income and expense accounts of the Company’s non-U.S. businesses are translated into U.S. Dollars at average-period exchange rates and are reflected in the consolidated statements of operations. Additionally, gains and losses resulting from transactions denominated in
a currency other than the functional currency are recorded as transaction gains and losses in the consolidated statements of operations. Net transaction gains and losses decreased net income by $5 million and $4 million in the year ended December 31, 2012 and 2011, respectively. Net transaction gains and losses increased net income by less than $1 million in the three months ended December 31, 2010 and $12 million in the nine months ended October 1, 2010.
Restructuring Expenses: The Company defines restructuring expense to include costs directly associated with exit or disposal activities. Such costs include employee severance and termination benefits, special termination benefits, contract termination fees and penalties, and other exit or disposal costs. In general, the Company records involuntary employee-related exit and disposal costs when there is a substantive plan for employee severance and related costs are probable and estimable, with the exception of one-time termination benefits and employee retention costs, which are recorded when the employees are entitled to receive such benefits and the amount can be reasonably estimated. Contract termination fees and penalties and other exit and disposal costs are generally recorded when incurred.
Debt Issuance Costs: The costs related to the issuance or modification of long-term debt are deferred and amortized into interest expense over the life of each respective debt issue. Deferred amounts associated with debt extinguished prior to maturity are expensed upon extinguishment.
Other Costs: Repair and maintenance costs, research and development costs, and pre-production operating costs are expensed as incurred. Research and development expenses include salary and related employee benefits, contractor fees, information technology, occupancy, telecommunications and depreciation. Research and development costs were $299 million in 2012, $326 million in 2011, $89 million in the three months ended December 31, 2010, and $264 million in the nine months ended October 1, 2010. Shipping and handling costs are recorded in the Company's consolidated statements of operations as "Cost of sales."
Net Income (Loss) Per Share Attributable to Visteon: The Company uses the two-class method in computing basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income attributable to Visteon, after deducting undistributed income allocated to participating securities, by the average number of shares of common stock outstanding. Diluted earnings per share is computed by dividing net income by the average number of common and potential dilutive common shares outstanding after deducting undistributed income allocated to participating securities. Performance based share units are considered contingently issuable shares, and are included in the computation of diluted earnings per share if their conditions have been satisfied if the reporting date was the end of the contingency period.
Cash and Equivalents: The Company considers all highly liquid investments purchased with a maturity of three months or less, including short-term time deposits, commercial paper, repurchase agreements and money market funds to be cash equivalents.
Restricted Cash: Restricted cash represents amounts designated for uses other than current operations and includes $9 million related to the Letter of Credit Reimbursement and Security Agreement, and $11 million related to cash collateral for other corporate purposes at December 31, 2012.
Accounts Receivable: Accounts receivable are stated at amounts estimated by management to be the net realizable value. An allowance for doubtful accounts is recorded when it is probable amounts will not be collected based on specific identification of customer circumstances or age of the receivable. The allowance for doubtful accounts balance was $7 million and $8 million at December 31, 2012 and 2011, respectively. Included in Selling, general and administrative expenses are provisions for estimated uncollectible accounts receivable of $3 million, $8 million, and $3 million for the years ended December 31, 2012 and 2011, and the nine month Predecessor period ended October 1, 2010, respectively, and recoveries in excess of provisions for estimated uncollectible accounts receivable of $4 million for the three month Successor period ended December 31, 2010.
Inventories: Inventories are stated at the lower of cost, determined on a first-in, first-out (“FIFO”) basis, or market. Cost includes the cost of materials, direct labor, in-bound freight and the applicable share of manufacturing overhead. Inventories are reduced by an allowance for excess and obsolete inventories based on management’s review of on-hand inventories compared to historical and estimated future sales and usage.
Product Tooling: Product tooling includes molds, dies and other tools used in production of a specific part or parts of the same basic design. It is generally required that non-reimbursable design and development costs for products to be sold under long-term supply arrangements be expensed as incurred and costs incurred for molds, dies and other tools that will be owned by the Company or its customers and used in producing the products under long-term supply arrangements be capitalized and amortized over the shorter of the expected useful life of the assets or the term of the supply arrangement. Contractually reimbursable design and development costs that would otherwise be expensed are recorded as an asset as incurred. Product tooling owned by the Company is capitalized as property and equipment and is amortized to cost of sales over its estimated economic life, generally not exceeding
six years.The Company had receivables of $36 million and $30 million as of December 31, 2012 and 2011, respectively, related to production tools in progress, which will not be owned by the Company and for which there is a contractual agreement for reimbursement from the customer.
Property and Equipment: Property and equipment is stated at cost ordetermine fair value for impaired assets. As a result of the adoption of fresh-start accounting, property and equipment was re-measured and adjusted to estimated fair value as of October 1, 2010. Depreciation expense is computed principally by the straight-line method over estimated useful lives for financial reporting purposes and by accelerated methods for income tax purposes in certain jurisdictions.
Certain costs incurred in the acquisition or development of software for internal use are capitalized. Capitalized software costs are amortized using the straight-line method over estimated useful lives generally ranging from 3 to 8 years. The net book value of capitalized software costs was approximately $13 million and $20 million at December 31, 2012 and 2011, respectively. Related amortization expense was approximately $6 million, $6 million, $2 million and $18 million for the years ended December 31, 2012 and 2011, the three-month Successor period ended December 31, 2010 and the nine-month Predecessor period ended October 1, 2010, respectively. Amortization expense of approximately $6 million, $2 million, $2 million and $1 million is expected for the annual periods ended December 31, 2013, 2014, 2015 and 2016, respectively.
Asset impairment charges are recorded when events and circumstances indicate that such assets may not be recoverable and the undiscounted net cash flows estimated to be generated by those assets are less than their carrying amounts. If estimated future undiscounted cash flows are not sufficient to recover the carrying value of the assets, an impairment charge is recorded for the amount by which the carrying value of the assets exceeds fair value. The Company classifies assets and liabilities as held for sale when management approves and commits to a formal plan of sale, generally following board of director approval, and it is probable that the sale will be completed within one year. The carrying value of assets and liabilities held for sale is recorded atof Yanfeng Johnson Industrial as of the lower of carrying value oracquisition date, as follows:
Property, plant and equipment are evaluated by the replacement cost method.
Land use rights are evaluated by the incremental cost approach.
The fair value less costof trade and other receivables is RMB 15 million. The gross amount of trade and other receivables is RMB 15 million. However, none of the trade and other receivables has been impaired and it is expected that the contractual amount can be collected.
The use of existing assets remains unchanged as the entity runs as a going-concern.
The revenue, net profit after tax and cash flows of Yanfeng Johnson Industrial for the periods from the acquisition date to sell,December 31, 2012 and from January 1, 2012 to December 31, 2012 are as follows:
|
| | | |
| | Acquisition date to December 31, 2012 | | January 1, 2012 to December 31, 2012 |
| | | | |
| Revenue | 8 | | 16 |
| Net loss after tax | (2) | | (1) |
Investment income from re-measurement of the 45.08% equity interest held before the acquisition date:
|
| |
| Fair value of the previously held 45.08% equity interests | 157 |
| Less: carrying amount of the previously held 45.08% equity interest | (157) |
| Investment income | - |
Transaction with non-controlling interest in 2012
In 2012, the Group entered into various equity transfer agreements with its non-controlling interest shareholder to dispose of portions of its shareholdings without losing control. Total consideration received was RMB 31 million. The fair value of the net identifiable assets disposed was RMB 30 million.
Acquisitions in 2011 - Acquisition of Chongqing Yanfeng Johnson Controls Automotive Components Co., Ltd.
On June 28, 2011, Yanfeng Johnson Seating, a subsidiary of the Company, acquired additional 20% interest in Chongqing Yanfeng Johnson Controls Automotive Components Co., Ltd. (“Chongqing Yanfeng Johnson”) for total cash consideration of RMB 169 million. Total percentage of ownership increased from 30% to 50%, of which 10% interest from Chongqing Boao Industrial Co., Ltd. and 10% interest from Johnson Controls Asia Holdings Limited, respectively. In accordance with the joint venture agreement, Yanfeng Johnson Seating owned 5 out of 8 members of the Board of Chongqing Yanfeng Johnson. Upon
Notes to Consolidated Financial Statements
(RMB Millions)
the completion of the acquisition, Yanfeng Johnson Seating obtained control of Chongqing Yanfeng Johnson through its voting right in the Board. Yanfeng Johnson Seating consolidated Chongqing Yanfeng Johnson upon the completion of the acquisition. The board of directors is the highest authority in Chongqing Yanfeng Johnson which decides on all significant matters, including Chongqing Yanfeng Johnson's annual budget, management appointment, and the recordingprofit distribution plan. The purpose of depreciationthe acquisition was to obtain customer relationship and future business opportunity of Chongqing Yanfeng Johnson.
The fair values of the identifiable assets and liabilities of Chongqing Yanfeng Johnson as of the acquisition date are as follows:
|
| |
| Fair value recognized on the date of acquisition |
| Property, plant and equipment | 90 |
| Intangible assets | 535 |
| Inventories | 62 |
| Trade and other receivables | 397 |
| Cash and cash equivalents | 175 |
| Deferred tax assets | 13 |
| 1,272 |
| |
| Trade and other payables | (618) |
| Deferred tax liabilities | (74) |
| Borrowings and others | (12) |
| (704) |
| |
| Total identifiable net assets at fair value | 568 |
| Less: Non-controlling interests measured at fair value | (284) |
| Net assets acquired | 284 |
| Goodwill arising on acquisition | 71 |
| Fair value of previously held 30% equity interest | (186) |
| Purchase price | 169 |
The analysis of cash flow on the acquisition is ceased. For impairment purposes,as follows:
|
| |
| Consideration settled in cash in 2011 | (92) |
| Less: cash and cash equivalents acquired with the subsidiary | 175 |
| Net cash inflow in 2011 | 83 |
| |
| Consideration settled in cash in 2012 | (77) |
The group used certain valuation techniques and assumptions to determine fair value is determined using appraisals, management estimates orof assets and liabilities of Chongqing Yanfeng Johnson as of the acquisition date, such as:
Property, plant and equipment are evaluated by the replacement cost method.
Intangible assets are evaluated by the multi-period discounted cash flow calculations.approach.
Goodwill and Intangible Assets: In connection with the adoption of fresh-start accounting identifiable intangible assets were recorded at their estimated fair value as of October 1, 2010. The Company performs either a qualitative or quantitative assessment of goodwill for impairment on an annual basis. Goodwill impairment testing is performed at the reporting unit level. The qualitative assessment considers several factors at the reporting unit level including the excess of fair value over carrying value as of the last quantitative impairment test, the length of time since the last fair value measurement, the current carrying value, market and industry metrics, actual performance compared to forecasted performance, and our current outlook on the business. If the qualitative assessment indicates it is more likely than not that goodwill is impaired, the reporting unit is quantitatively tested for impairment. To quantitatively test goodwill for impairment, the fair value of each reporting unit is determinedinventories and compared to the carrying value. If the carrying value exceeds the fair value, then impairment may exist and further evaluation is required.
Other indefinite-lived intangible assets are subject to impairment analysis annually or more frequently if an event occurs or circumstances indicate the carrying amount may be impaired. Indefinite-lived intangible assets are tested for impairment by comparing the fair value to the carrying value. If the carrying value exceeds the fair value, the asset is adjusted to fair value. Other definite-lived intangible assets are amortized over their estimated useful lives, and tested for impairment in accordance with the methodology discussed above under "Property and Equipment."
Product Warranty: The Company accrues for warranty obligations at the time of the sale of product based on management estimates, with support from its sales, engineering, quality and legal functions, of the amount that eventually will be required to settle such obligations. This accrual is based on several factors, including contractual arrangements, past experience, current claims, production changes, industry developments and various other considerations. Product warranty liabilities are reviewed on a regular basis and adjusted to reflect actual experience.
Product Recall: The Company accrues for product recall claims related to probable financial participation in customer actions to provide remedies to consumers as a result of actual or threatened regulatory or court actions or the Company’s determination of the potential for such actions. This accrual is based on management's best estimate after consideration of the individual fact patterns associated with specific claims, including support from the Company’s engineering, quality and legal functions.
Income Taxes: Deferreddeferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities andsame as their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The Company records a valuation allowance to reduce deferred tax assets when it is more likely than not that such assets will not be realized. This assessment requires
significant judgment, and must be done on a jurisdiction-by-jurisdiction basis. In determining the need for a valuation allowance, all available positive and negative evidence, including historical and projected financial performance, is considered along with any other pertinent information.
Fair Value Measurements: The Company uses fair value measurements in the preparation of its financial statements, which utilize various inputs including those that can be readily observable, corroborated or are generally unobservable. The Company utilizes market-based data and valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Additionally, the Company applies assumptions that market participants would use in pricing an asset or liability, including assumptions about risk.
Financial Instruments: The Company uses derivative financial instruments, including forward contracts, swaps, and options to manage exposures to changes in currency exchange rates and interest rates. All derivative financial instruments are classified as held for purposes other than trading. The Company's policy specifically prohibits the use of derivatives for speculative purposes.
Recently Issued Accounting Pronouncements: In July 2012, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2012-02, "Testing Indefinite-Lived Intangible Assets for Impairment," which amends Accounting Standard Codification ("ASC") 350-"Intangibles-Goodwill and Other." This ASU provides companies the option to first perform a qualitative assessment to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired. If a company concludes that this is the case, it must perform a quantitative assessment. Otherwise, a company is not required to perform a quantitative assessment. This ASU is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. As permitted, the Company early adopted the ASU in 2012. The adoption of this ASU did not impact the Company's consolidated financial statements.
In February 2013, the FASB issued ASU No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which amends ASC 220 “Comprehensive Income". This ASU requires companies to present, either in a note or parenthetically on the face of the financial statements, the effect of amounts reclassified from each component of accumulated other comprehensive income based on its source and the income statement line items affected by the reclassification. This ASU is effective for interim and annual reporting periods beginning after December 15, 2012. The Company will present such additional disclosures in its consolidated financial statements, beginning on January 1, 2013.
NOTE 3. Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code
The Chapter 11 Proceedings were initiated in response to sudden and severe declines in global automotive production during the latter part of 2008 and early 2009 and the adverse impact on the Company’s cash flows and liquidity. The reorganization cases are being jointly administered as Case No. 09-11786 under the caption “In re Visteon Corporation, et al.” On August 31, 2010, the Court entered the Confirmation Order confirming the Debtors’ Plan and on the Effective Date all conditions precedent to the effectiveness of the Plan and related documents were satisfied or waived and the Company emerged from bankruptcy.
Plan of Reorganization
A plan of reorganization determines the rights and satisfaction of claims of various creditors and security holders, but the ultimate settlement of certain claims will be subject to the uncertain outcome of litigation, negotiations and Court decisions up to and for a period of time after a plan of reorganization is confirmed. The following is a summary of the substantive provisions of the Plan and related transactions and is not intended to be a complete description of, or a substitute for a full and complete reading of, the Plan.
Cancellation of any shares of Visteon common stock and any options, warrants or rights to purchase shares of Visteon common stock or other equity securities outstanding prior to the Effective Date.
Issuance of approximately 45,000,000 shares of Successor common stock to certain investors in a private offering (the “Rights Offering”) exempt from registration under the Securities Act for proceeds of approximately $1.25 billion.
Execution of an exit financing facility including $500 million in funded, secured debt and a $200 million asset-based, secured revolver that was undrawn at the Effective Date.
Application of proceeds from such borrowings and sales of equity along with cash on hand to make settlement distributions contemplated under the Plan, including cash settlement of the pre-petition seven-year secured term loan claims of approximately $1.5 billion, along with interest of approximately $160 million; cash settlement of the U.S. asset-backed lending facility (“ABL”) and related letters of credit of approximately $128 million; establishment of a professional fee escrow account of $68 million; and, cash settlement of other claims and fees of approximately $119 million.
Issuance of approximately 2,500,000 shares of Successor common stock to holders of pre-petition notes, including 7% Senior Notes due 2014, 8.25% Senior Notes due 2010, and 12.25% Senior Notes due 2016; holders of the 12.25% senior notes also received warrants to purchase up to 2,355,000 shares of reorganized Visteon common stock at an exercise price of $9.66 per share.
Issuance of approximately 1,000,000 shares of Successor common stock and warrants to purchase up to 1,552,774 shares of Successor common stock at an exercise price of $58.80 per share for Predecessor common stock interests.
Issuance of approximately 1,700,000 shares of restricted stock to management under a post-emergence share-based incentive compensation program.
Reinstatement of certain pre-petition obligations including certain OPEB liabilities and administrative, general and other unsecured claims.
Transactions with Ford Motor Company
On September 29, 2010, the Company entered into a Global Settlement and Release Agreement (the “Release Agreement”) with Ford and Automotive Components Holdings, LLC (“ACH”) conditioned on the effectiveness of the Company’s Plan. The Release Agreement provides, among other things, for: (i) the termination of the Company’s future obligations to reimburse Ford for certain pension and retiree benefit costs; (ii) the resolution of and release of claims and causes of actions against the Company and certain claims, liabilities, or actions against the Company’s non-debtor affiliates; (iii) withdrawal of all proofs of claim, with a face value of approximately $163 million, including a claim for pension and retiree benefit liabilities described above, filed against the Company by Ford and/or ACH and an agreement to not assert any further claims against the estates, other than with respect to preserved claims; (iv) the rejection of all purchase orders under which the Company is not producing component parts and other agreements which would not provide a benefit to the reorganized Company and waiver of any claims against the Company arising out of such rejected agreements; (v) the reimbursement by Ford of up to $29 million to the Company for costs associated with restructuring initiatives in various parts of the world; and (vi) a commitment by Ford and its affiliates to source the Company new and replacement business totaling approximately $600 million in annual sales for vehicle programs launching through 2013.
In exchange for these benefits, the Company assumed all outstanding purchase orders and related agreements under which the Company was producing parts for Ford and/or ACH and agreed to continue to produce and deliver component parts to Ford and ACH in accordance with the terms of such purchase orders to ensure Ford continuity of supply. The Company also agreed to release Ford and ACH from any claims, liabilities, or actions that the Company may potentially assert against Ford and/or ACH.
On July 26, 2010, the Company, Visteon Global Technologies, Inc., ACH and Ford entered into an agreement (the “ACH Termination Agreement”) to terminate each of (i) the Master Services Agreement, dated September 30, 2005 (as amended); (ii) the Visteon Salaried Employee Lease Agreement, dated October 1, 2005 (as amended); and, (iii) the Visteon Hourly Employee Lease Agreement, dated October 1, 2005 (as amended). On August 17, 2010, the Court approved the ACH Termination Agreement, pursuant to which Ford released Visteon from certain OPEB obligations related to employees previously leased to ACH resulting in a $9 million gain during the third quarter of 2010.
Financial Reporting Under the Chapter 11 Proceedings
Financial reporting applicable to a company in chapter 11 of the Bankruptcy Code generally does not change the manner in which financial statements are prepared. However, financial statements for periods including and subsequent to a chapter 11 bankruptcy filing must distinguish between transactions and events that are directly associated with the reorganization proceedings and the ongoing operations of the business. Reorganization gains, net included in the consolidated financial statements, including the amounts associated with the Company's discontinued operations, are comprised of the following:
|
| | | |
| Nine Months Ended October 1, 2010 |
| | (Dollars in Millions) |
| Gain on settlement of liabilities subject to compromise | $ | (956 | ) |
| Professional fees and other direct costs, net | 129 |
|
| Gain on adoption of fresh-start accounting | (106 | ) |
| | $ | (933 | ) |
| |
|
|
| Cash payments for reorganization expenses | $ | 111 |
|
In connection with the Plan, on the Effective Date, the Company recorded a pre-tax gain of approximately $1.1 billion for reorganization related items. This gain included $956 million related to the cancellation of certain pre-petition obligations previously recorded as liabilities subject to compromise in accordance with terms of the Plan. Additionally, on the Effective Date, the Company became a new entity for financial reporting purposes and adopted fresh-start accounting, which requires, among other things, that all assets and liabilities be recorded at fair value resulting in a gain of $106 million.
Fresh Start Accounting
carry amounts.
The application of fresh-start accounting results in the allocation of reorganization value to the fair value of assetstrade and other receivables is permitted only when the reorganization value of assets immediately prior to confirmation of a plan of reorganization is less than the total of all post-petition liabilities and allowed claims and the holders of voting shares immediately prior to the confirmationRMB 397 million. None of the plan of reorganization receive less than 50% of the voting shares of the emerging entity. The Company adopted fresh-start accounting as of the Effective Date, which represents the date that all material conditions precedent to the Plan were resolved, because holders of existing voting shares immediately before filingtrade and confirmation of the plan received less than 50% of the voting shares of the emerging entityother receivables have been impaired and because its reorganization valueit is less than post-petition liabilities and allowed claims, as shown below:
|
| | | |
| | October 1, 2010 |
| | (Dollars in Millions) |
| Post-petition liabilities | $ | 2,763 |
|
| Liabilities subject to compromise | 3,121 |
|
| Total post-petition liabilities and allowed claims | 5,884 |
|
| Reorganization value of assets | (5,141 | ) |
| Excess post-petition liabilities and allowed claims | $ | 743 |
|
Reorganization Value
The Company’s reorganization value includes an estimated enterprise value of approximately $2.4 billion, which represents management’s best estimate of fair value within the range of enterprise values contemplated by the Court of $2.3 billion to $2.5 billion. The range of enterprise values considered by the Court was determined using certain financial analysis methodologies including the comparable companies analysis, the precedent transactions analysis and the discounted cash flow analysis. The application of these methodologies requires certain key judgments and assumptions, including financial projections, the amount of cash available to fund operations and current market conditions.
The comparable companies analysis estimates the value of a company based on a comparison of such company’s financial statistics with the financial statistics of publicly-traded companies with similar characteristics. Criteria for selecting comparable companies for this analysis included, among other relevant characteristics, similar lines of business, geographic presence, business risks, growth prospects, maturity of businesses, market presence, size and scale of operations. The comparable companies analysis established benchmarks for valuation by deriving financial multiples and ratios for the comparable companies, standardized using common metrics of (i) EBITDAP (Earnings Before Interest, Taxes, Depreciation, Amortization and Pension expense) and (ii) EBITDAP minus capital expenditures. EBITDAP based metrics were utilized to ensureexpected that the analysis allowed for valuation comparability between companies which sponsor pensions and those that do not. The calculated range of multiples for the comparable companies was used to estimate a range which was applied to the Company’s projected EBITDAP and projected EBITDAP minus capital expenditures to determine a range of enterprise values. The multiples ranged from 4.6 to 7.8 depending on the comparable company for EBITDAP and from 6.1 to 14.6 for EBITDAP minus capital expenditures. Because the multiples derived excluded pension expense, the analysis further deducted an estimatedcontractual amount of pension underfunding totaling $455 million from the resulting enterprise value.
can be collected.
The precedent transactions analysisgoodwill of RMB 71 million is based onmeasured as the enterprise values of companies involved in public or private merger and acquisition transactions that have operating and financial characteristics similar to Visteon. Under this methodology, the enterprise value of such companies is determined by an analysis of the consideration paid and the debt assumed in the merger, acquisition or restructuring transaction. As in a comparable companies valuation analysis, the precedent transactions analysis establishes benchmarks for valuation by deriving financial multiples and ratios, standardized using common variables such as revenue or EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization). In performing the precedent transactions analysis an EBITDAP metric was not able to be used due to the unavailability of pension expense information for the transactions analyzed. Therefore, the precedent transactions analysis relied on derived EBITDA multiples, which were then applied to the Company’s operating statistics to determine enterprise value. Different than the comparable companies analysis in that the EBITDA metric
is already burdened by pension costs, the precedent transactions analysis did not need to separately deduct pension underfunding in order to calculate enterprise value. The calculated multiples used to estimate a range of enterprise values for the Company, ranged from 4.0 to 7.1 depending on the transaction.
The discounted cash flow analysis estimates the value of a business by calculating the present value of expected future cash flows to be generated by such business. This analysis discounts the expected cash flows by an estimated discount rate. This approach has three components: (i) calculating the present value of the projected unlevered after-tax free cash flows for a determined period of time, (ii) adding the present value of the terminal value of the cash flows and (iii) subtracting the present value of projected pension payments in excess of the terminal year pension expense through 2017, due to the underfunded status of such pension plans. These calculations were performed on unlevered after-tax free cash flows, using an estimated tax rate of 35%, for the period beginning July 1, 2010 through December 31, 2013 (the “Projection Period”), discounted to the assumed effective date of June 30, 2010.
The discounted cash flow analysis was based on financial projections as included in the Fourth Amended Disclosure Statement (the “Financial Projections”)aggregated consideration transferred and included assumptions for the weighted average cost of capital (the “Discount Rate”), which was used to calculate the presentfair value of future cash flows and a perpetuity growth rate for the future cash flows, which was used to determine the enterprise value represented by the time period beyond the Projection Period. The Discount Rate was calculated using the capital asset pricing model resulting in Discount Rates ranging from 14% to 16%, which reflects a number of Company and market-specific factors. The perpetuity growth rate was calculated using the perpetuity growth rate method resulting in a perpetuity growth rate for free cash flow of 0% to 2%. Projected pension payments were discounted on a similar basis as the overall discounted cash flow Discount Rate range.
The estimated enterprise value was based upon an equally weighted average of the values resulting from the comparable companies, precedent transactions and discounted cash flow analyses, as discussed above, and was further adjusted for the estimated value of non-consolidated joint ventures and the estimated amounts of available cash (i.e. cash in excess of estimated minimum operating requirements). The value of non-consolidated joint ventures was calculated using a discounted cash flow analysis of the dividends projected to be received from these operations and also includes a terminal value based on the perpetuity growth method, where the dividend is assumed to continue into perpetuity at an assumed growth rate. This discounted cash flow analysis utilized a discount rate based on the cost ofpreviously held equity range of 13% to 21% and a perpetuity growth rate after 2013 of 2% to 4%. Application of this valuation methodology resulted in an estimated value of non-consolidated joint ventures of $195 million, which was incremental to the estimated enterprise value. Projected global cash balances were utilized to determine the estimated amount of available cash of $242 million, which was incremental to the estimated enterprise value. Amounts of cash expected to be used for settlements under the terms of the Plan and the estimated minimum level of cash required for ongoing operations were deducted from total projected cash to arrive at an amount of remaining or available cash. The estimated enterprise value, after adjusting for the estimated fair values of non-debt liabilities, is intended to approximate the reorganization value, or the amount a willing buyer would pay for the assets of the company immediately after restructuring.
A reconciliation of the reorganization value is provided in the table below.
|
| | | |
| Components of Reorganization Value | |
| | October 1, 2010 |
| | (Dollars in Millions) |
| Enterprise value | $ | 2,390 |
|
| Non-debt liabilities | 2,751 |
|
| Reorganization value | $ | 5,141 |
|
The value of a business is subject to uncertainties and contingencies that are difficult to predict and will fluctuate with changes in factors affecting the prospects of such a business. As a result, the estimates set forth herein are not necessarily indicative of actual outcomes, which may be significantly more or less favorable than those set forth herein. These estimates assume that the Company will continue as the owner and operator of these businesses and related assets and that such businesses and assets will be operated in accordance with the business plan, which is the basis for Financial Projections. The Financial Projections are based on projected market conditions and other estimates and assumptions including, but not limited to, general business, economic, competitive, regulatory, market and financial conditions, all of which are difficult to predict and generally beyond the Company’s control. Depending on the actual results of such factors, operations or changes in financial markets, these valuation estimates may differ significantly from that disclosed herein.
The Company’s reorganization value was first allocated to its tangible assets and identifiable intangible assets and the excess of reorganization valueinterests over the fair value of tangiblenet identifiable assets acquired and identifiable intangible assets was recorded as goodwill. Liabilities existing as of the Effective Date, other than deferred taxes, were recorded at the present value of amounts expected to be paid using appropriate risk adjusted interest rates. Deferred taxes were determined in conformity with applicable income tax accounting standards. Accumulated depreciation, accumulated amortization, retained deficit, common stock and accumulated other comprehensive loss attributableliabilities assumed. Goodwill is allocated entirely to the predecessorseating segment.
The use of existing use of assets remains unchanged as the entity were eliminated.
NOTE 4. Discontinued Operations
On August 1, 2012, the Company completed the sale of its Lighting operations for proceeds of approximately $70 million. The Company recorded impairment charges principally related to property and equipment of approximately $19 million and $66 million during the years ended December 31, 2012 and 2011, respectively. The results of operations of the Lighting business have been reclassified to (Loss) income from discontinued operations, net of tax in the Consolidated Statement of Operations for all periods presented. Discontinued operations are summarizedruns as follows:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| |
Year Ended December 31 | |
Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Sales | $ | 297 |
| | $ | 515 |
| | $ | 109 |
| | | $ | 335 |
|
| Cost of sales | 264 |
| | 490 |
| | 109 |
| | | 319 |
|
| Gross margin | 33 |
| | 25 |
| | — |
| | | 16 |
|
| Selling, general and administrative expenses | 7 |
| | 11 |
| | 3 |
| | | 8 |
|
| Asset impairments | 19 |
| | 66 |
| | — |
| | | — |
|
| Restructuring expenses | — |
| | — |
| | 1 |
| | | 6 |
|
| Other expense (income), net | 4 |
| | 2 |
| | — |
| | | (1 | ) |
| Reorganization expenses, net | — |
| | — |
| | — |
| | | 5 |
|
| Interest expense | 2 |
| | 2 |
| | 1 |
| | | 1 |
|
| Income (loss) before income taxes | 1 |
| | (56 | ) | | (5 | ) | | | (3 | ) |
| Provision (benefit) for income taxes | 4 |
| | — |
| | (5 | ) | | | (17 | ) |
| Net (loss) income from discontinued operations attributable to Visteon Corporation | $ | (3 | ) | | $ | (56 | ) | | $ | — |
| | | $ | 14 |
|
NOTE 5. Restructuring Activitiesa going-concern.
The Companyfair value of the previously held 30% equity interest in Chongqing Yanfeng Johnson has undertaken various restructuring activities to achieve its strategicbeen estimated by applying a discounted earnings approach. Chongqing Yanfeng Johnson is an unlisted company and financial objectives. Restructuring activities include, but are not limited to, plant closures, production relocation, administrative cost structure realignment and consolidation of available capacity and resources.therefore no market information is available. The Company expects to finance restructuring programs through cash on hand, cash generated from operations, reimbursements pursuant to customer accommodation and support agreements or through cash available under its existing debt agreements, subject to the terms of applicable covenants. Restructuring costs are recorded as elements of a plan are finalized and the timing of activities and the amount of related costs are not likely to change. However, such costs are estimatedfair value estimate is based on information available ata discount rate of 16%; terminal value calculated based on a long-term sustainable growth rate for the time such charges are recorded. In general, management anticipates that restructuring activities will be completed within a time frame such that significant changesindustry of 2 % which has been used to determine income for the plan are not likely. Due to the inherent uncertainty involved in estimating restructuring expenses, actual amounts paid for such activities may differ from amounts initially estimated.
In November 2012 the Company announced a $100 million restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. In connection with that program, the Company announced a plan to restructure three European Interiors facilitiesfuture years; and a plan to realign its corporate and administrative functions directly to their corresponding operational beneficiary to right-size such functions and reduce related costs. The Company expects to record additional costs related to this program in future periods as underlying plans are finalized.
Given the economically-sensitive and highly competitive naturelack of the automotive industry, the Company continues to closely monitor current market factors and industry trends taking action as necessary, including but not limited to, additional restructuringcontrol discount of 20%.
actions. However, there can be no assurance that any such actions will be sufficient to fully offset the impact of adverse factors on the Company or its results of operations, financial positionThe revenue, net profit and cash flows.
The Company recorded restructuring expensesflows of $79 million, $34 million, $28 million, and $20 million during the years ended December 31, 2012 and 2011, the three month Successor period ended December 31, 2010 and the nine month Predecessor period ended October 1, 2010, respectively. Restructuring expenses were incurred in relation to the following activities.
Interiors
During the three months ended December 31, 2012, the Company announced a plan to restructure three European Interiors facilities. The Company recorded approximately $30 million for employee severance and termination benefits associated with approximately 230 employees. These cash benefits are expected to be paid to employees during 2013 and remain accrued on the Company's consolidated balance sheet as of December 31, 2012.
During the three-month Successor period ended December 31, 2010 the Company recorded $24 million for employee severance and termination benefits associated with the exit of a European Interiors facility pursuant to customer sourcing actions and a related business transfer agreement. The Company recorded $4 million of additional severance and termination benefits associated with this program during the year ended December 31, 2011. All of the employee severance and termination benefits were settled in cash during the year ended December 31, 2011. The Company recovered approximately $18 million of such costs during 2011 in accordance with a customer support agreement. Amounts recovered have been recorded as deferred revenue on the Company's consolidated balance sheet and are being amortized into sales on a straight-line basis over the remaining life of supply contracts with the customer, or approximately 6 years.
During the nine-month Predecessor period ended October 1, 2010, the Company recorded $5 million for employee severance and termination benefits attributable to the closure of a European Interiors facility. The Company recorded $3 million of additional severance and termination benefits associated with this program during the year ended December 31, 2011.
Climate
During the fourth quarter of 2011 the Company commenced a program designed to commonize global business systems and processes across its Climate operationsChongqing Yanfeng Johnson for the purpose of reducing costs. The Company recorded and paid cashperiod from the acquisition date to settle employee severance and termination benefits of $5 million and $3 million, respectively, for the years ended December 31, 2012 and 2011.
Electronics
During 2011 the Company announced its intention to permanently cease production and to close the Cadiz Electronics facility located in Spain. In connection with the announcement, the Company recorded $24 million of restructuring expenses, which remained accrued on the consolidated balance sheet at December 31, 2011 relatedand from January 1, 2011 to employee severance and termination benefits representing the minimum amount of employee separation costs pursuant to statutory regulations.
During January 2012 the Company reached agreements with the local unions and Spanish government for the closure of the Cadiz Electronics facility. During the three months ended March 31, 2012 and in connection with the agreements, the Company recorded one-time termination benefits, in excess of the statutory minimum requirement, of approximately $31 million and other exit costs of $5 million. The Company also transferred land, building and machinery to the local municipality in Spain for the benefit of employees resulting in a loss of $14 million, which was recorded in Other (income) expense, net in the consolidated statements of operations. Utilization during the year ended December 31, 2012 associated with the Cadiz closure included $49 million of cash payments for employee severance and termination benefits and $5 million for other exit costs, primarily governmental registration of contributed assets. The Company recovered approximately $23 million of these costs pursuant to the Release Agreement with Ford, including $19 million during 2012 and $4 million during 2011. Amounts recovered have been recorded as deferred revenue on the Company's consolidated balance sheet and2011 are being amortized on a straight-line basis over the remaining life of supply contracts with the customer, or approximately 5 years.
During the nine-month Predecessor period ended October 1, 2010, the Company recorded $2 million for employee severance and termination benefits attributable to the closure of a North America Electronics facility pursuant to a customer accommodation agreement. This amount was in addition to approximately $13 million previously recorded employee severance and termination benefits under this program. During the nine-month Predecessor period ended October 1, 2010, the Company paid cash of $13 million to settle amounts previously recorded.
Corporate
During 2012, the Company announced a program designed to realign its corporate and administrative functions directly to their corresponding operational beneficiary and to reduce corporate administrative costs. During the three months ended December 31, 2012, the Company recorded severance and termination benefit costs of $4 million associated with approximately 30 employees. These cash benefits are expected to be paid to employees during 2013 and remain accrued on the Company's consolidated balance sheet as of December 31, 2012. The Company expects to record additional costs related to this program in future periods.
During the nine-month Predecessor period ended October 1, 2010, the Company recorded $11 million of restructuring expenses, including $6 million for employee severance and termination benefits attributable to the realignment of corporate administrative and support functions and $5 million for equipment relocation costs associated with the Company's discontinued Lighting operations. The Company paid cash to settle the majority of these expenses during the nine-month Predecessor period ended October 1, 2010.
Restructuring Reserves
Restructuring reserve balances of $39 million and $26 million at December 31, 2012 and 2011, respectively, are classified as Other current liabilities on the consolidated balance sheets. The Company anticipates that the activities associated with the restructuring reserve balance as of December 31, 2012 will be substantially completed by the end of 2013. Substantially all of the Company’s restructuring expenses are related to employee severance and termination benefit costs. The following is a summary of the Company’s consolidated restructuring reserves and related activity. Information in the table below includes amounts associated with the Company's discontinued operations.
|
| | | | | | | | | | | | | | | | | | | |
| | Interiors | | Climate | | Electronics | | Corporate | | Total |
| | (Dollars in Millions) |
| Predecessor – December 31, 2009 | $ | 21 |
| | $ | — |
| | $ | 13 |
| | $ | 5 |
| | $ | 39 |
|
| Expenses | 6 |
| | 1 |
| | 2 |
| | 11 |
| | 20 |
|
| Exchange | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) |
| Utilization | (9 | ) | | (1 | ) | | (13 | ) | | (14 | ) | | (37 | ) |
| Predecessor – October 1, 2010 | $ | 17 |
| | $ | — |
| | $ | 2 |
| | $ | 2 |
| | $ | 21 |
|
| Expenses | 24 |
| | 2 |
| | 1 |
| | 1 |
| | 28 |
|
| Exchange | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) |
| Utilization | (3 | ) | | — |
| | — |
| | (2 | ) | | (5 | ) |
| Successor – December 31, 2010 | $ | 37 |
| | $ | 2 |
| | $ | 3 |
| | $ | 1 |
| | $ | 43 |
|
| Expenses | 7 |
| | 3 |
| | 24 |
| | — |
| | 34 |
|
| Reversals | (7 | ) | | (1 | ) | | (2 | ) | | — |
| | (10 | ) |
| Exchange | 2 |
| | — |
| | (2 | ) | | — |
| | — |
|
| Utilization | (33 | ) | | (3 | ) | | (4 | ) | | (1 | ) | | (41 | ) |
| Successor – December 31, 2011 | $ | 6 |
| | $ | 1 |
| | $ | 19 |
| | $ | — |
| | $ | 26 |
|
| Expenses | 34 |
| | 5 |
| | 36 |
| | 4 |
| | 79 |
|
| Utilization | (6 | ) | | (5 | ) | | (54 | ) | | (1 | ) | | (66 | ) |
| Successor – December 31, 2012 | $ | 34 |
| | $ | 1 |
| | $ | 1 |
| | $ | 3 |
| | $ | 39 |
|
The Company reversed approximately $7 million of previously established accruals for employee severance and termination benefits at a European Interiors facility pursuant to a March 2011 contractual agreement to cancel the related social plan. The Company also reversed approximately $2 million in 2011 of previously recorded restructuring accruals due to lower than estimated severance and termination benefit costs associated with the consolidation of the Company’s Electronics operations in South America.
NOTE 6. Inventories
Inventories consist of the following components:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Raw materials | $ | 153 |
| | $ | 167 |
|
| Work-in-process | 174 |
| | 174 |
|
| Finished products | 78 |
| | 64 |
|
| | 405 |
| | 405 |
|
| Valuation reserves | (20 | ) | | (24 | ) |
| | $ | 385 |
| | $ | 381 |
|
NOTE 7. Other Assets
Other current assets are summarized as follows:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Recoverable taxes | $ | 96 |
| | $ | 99 |
|
| Pledged accounts receivable | 49 |
| | 82 |
|
| Deposits | 28 |
| | 27 |
|
| Non-consolidated affiliate receivables | 28 |
| | 32 |
|
| Deferred tax assets | 26 |
| | 30 |
|
| Foreign currency hedges | 22 |
| | — |
|
| Prepaid assets | 19 |
| | 17 |
|
| Other | 3 |
| | 4 |
|
| | $ | 271 |
| | $ | 291 |
|
|
| | | |
| | Acquisition date to December 31, 2011 | | January 1, 2011 to December 31, 2011 |
| | | | |
| Revenue | 651 | | 1,501 |
| Net (loss)/profit | (13) | | 239 |
Other non-current assets are summarized as follows:Investment income from re-measurement of 30% equity interest held before the acquisition date:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Deferred tax assets | $ | 28 |
| | $ | 18 |
|
| Income tax receivable | 8 |
| | 11 |
|
| Deposits | 6 |
| | 7 |
|
| Debt issuance costs | 6 |
| | 8 |
|
| Other | 31 |
| | 27 |
|
| | $ | 79 |
| | $ | 71 |
|
NOTE 8. Property and Equipment |
| |
| Fair value of previously held 30% equity interest | 186 |
| Less: carrying amount of previously held 30% equity interest | (31) |
| Investment income | 155 |
Property9. Joint ventures and equipment, net consistsassociates
A summary of the following:investments in joint ventures and associates is set out below:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Land | $ | 161 |
| | $ | 184 |
|
| Buildings and improvements | 269 |
| | 311 |
|
| Machinery, equipment and other | 1,137 |
| | 985 |
|
| Construction in progress | 100 |
| | 106 |
|
| Total property and equipment | 1,667 |
| | 1,586 |
|
| Accumulated depreciation | (421 | ) | | (254 | ) |
| | 1,246 |
| | 1,332 |
|
| Product tooling, net of amortization | 80 |
| | 80 |
|
| Property and equipment, net | $ | 1,326 |
| | $ | 1,412 |
|
|
| | | | | |
| | December 31 | | December 31 | | January 1 |
| | 2012 | | 2011 | | 2011 |
| | | | | | |
| Joint ventures | 660 | | 744 | | 477 |
| Associates | 235 | | 164 | | 171 |
| | 895 | | 908 | | 648 |
In April 2012, the Company sold its corporate headquarters, consisting of land and building, which had a net book value of approximately $60 million, for cash proceeds of approximately $80 million and entered into an agreement to lease back the corporate offices over a period of 15 years. The gain on the sale of $20 million is being amortized into income on a straight-line basis over the term of the lease.
Property and equipment is depreciated principally using the straight-line method of depreciation over the related asset's estimated useful life. Generally, buildings and improvements are depreciated over a 40-year estimated useful life, leasehold improvements are depreciated on a straight-line basis over the initial lease term period, and machinery, equipment and other are depreciated over estimated useful lives ranging from 3 to 15 years. Product tooling is amortized using the straight-line method over the estimated life of the tool, generally not exceeding six years. Depreciation and amortization expenses for property and equipment, including assets recorded under capital leases, are summarized as follows:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Depreciation | $ | 209 |
| | $ | 254 |
| | $ | 55 |
| | | $ | 191 |
|
| Amortization | 10 |
| | 17 |
| | 7 |
| | | 16 |
|
| | $ | 219 |
| | $ | 271 |
| | $ | 62 |
| | | $ | 207 |
|
NOTE 9. Non-Consolidated Affiliates
The Company recorded equity in the net income of non-consolidated affiliates of $226 million for the year ended December 31, 2012, $168 million for the year ended December 31, 2011, $41 million in the three-month Successor period ended December 31, 2010, and $105 million in the nine-month Predecessor period ended October 1, 2010. Equity in net income of non-consolidated affiliates for the year ended December 31, 2012 includes $63 million representing Visteon's equity interest in a non-cash gain recorded by Yanfeng Visteon Automotive Trim Systems Co., Ltd. ("Yanfeng"), a 50% owned non-consolidated affiliate of the Company. The gain resulted from the excess of fair value over carrying value of a former equity investee of Yanfeng that was consolidated effective June 1, 2012 pursuant to changes in the underlying joint venture agreement. The amounts recorded by Yanfeng are based on preliminary estimates of enterprise value, which remain subject to finalization. The preliminary estimate of fair value was determined using certain financial analysis methodologies including the discounted cash flow analysis. The fair value measurement is classified within level 3 of the fair value hierarchy. Final determination of the values may result in adjustments to the amount of the gain reported herein.
Investments in the net assets of non-consolidated affiliates were $756 million and $644 million at December 31, 2012 and 2011, respectively. The Company’s investments in the net assets of non-consolidated affiliates were adjusted to fair value as a result of the adoption of fresh-start accounting on October 1, 2010. Fair value estimates were primarily based on an income approach utilizing the discounted dividend model. The carrying value of the investments at December 31, 2012 was approximately $50 million more than the Company's share of the affiliates' book value. The difference between the investment carrying value and the amount of underlying equity in net assets is amortized on a straight line basis over the underlying assets' estimated useful lives of 10 to 15 years. Included in the Company’s retained earnings is undistributed income of non-consolidated affiliates accounted for under the equity method of approximately $231 million and $165 million at December 31, 2012 and 2011, respectively.
The Company monitors its investments in affiliates for indicators of other-than-temporary declines in value on an ongoing basis. If the Company determines that an “other-than-temporary” decline in value has occurred, an impairment loss will be recorded, which is measured as the difference between the recorded book value and the fair value of the investment with fair value generally determined under applicable income approaches previously described. In January 2013, the Company completed the sale of its 50% equity interest in Visteon TYC Corporation (“VTYC”) for proceeds of approximately $17 million. During the three months ended December 31, 2012, the Company determined that an other-than-temporary decline in the value of its investment in VTYC had occurred based on anticipated sale transaction proceeds and recorded an impairment of $5 million.joint ventures
The following tables presentprovide summarized financial data for the Company’s non-consolidated affiliates. The amounts included in the tables below represent 100%information of the results of operations and certain balance sheet amounts for such non-consolidated affiliates accounted for under the equity method. Yanfeng is considered a significant non-consolidated affiliate and is shown separately in the tables below, including the impact of the consolidation of a former equity investee.Group’s joint ventures.
|
| | | | | | | | | | | | | | | |
| | Yanfeng | | All Others |
| | December 31 | | December 31 |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | (Dollars in Millions) |
| Current assets | $ | 2,710 |
| | $ | 1,282 |
| | $ | 577 |
| | $ | 652 |
|
| Other assets | 1,114 |
| | 637 |
| | 305 |
| | 290 |
|
| Total assets | $ | 3,824 |
| | $ | 1,919 |
| | $ | 882 |
| | $ | 942 |
|
| | | | | | | | |
| Current liabilities | $ | 2,320 |
| | $ | 995 |
| | $ | 534 |
| | $ | 574 |
|
| Other liabilities | 28 |
| | 15 |
| | 38 |
| | 24 |
|
| Stockholders’ equity | 1,476 |
| | 909 |
| | 310 |
| | 344 |
|
| Total liabilities and equity | $ | 3,824 |
| | $ | 1,919 |
| | $ | 882 |
| | $ | 942 |
|
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Current assets | 2,403 | | 2,222 | | 1,569 |
| Non-current assets | 1,027 | | 978 | | 635 |
| Current liabilities | (2,072) | | (1,636) | | (1,213) |
| Non-current liabilities | (10) | | (5) | | (7) |
| Equity | 1,348 | | 1,559 | | 984 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Net Sales | | Gross Margin | | Net Income |
| | December 31 | | December 31 | | December 31 |
| | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 | | 2012 | | 2011 | | 2010 |
| | (Dollars in Millions) |
| Yanfeng | $ | 5,171 |
| | $ | 3,014 |
| | $ | 2,573 |
| | $ | 782 |
| | $ | 473 |
| | $ | 398 |
| | $ | 369 |
| | $ | 246 |
| | $ | 218 |
|
| All other | 1,757 |
| | 1,681 |
| | 893 |
| | 194 |
| | 176 |
| | 142 |
| | 92 |
| | 90 |
| | 71 |
|
| | $ | 6,928 |
| | $ | 4,695 |
| | $ | 3,466 |
| | $ | 976 |
| | $ | 649 |
| | $ | 540 |
| | $ | 461 |
| | $ | 336 |
| | $ | 289 |
|
|
| | | |
| | 2012 | | 2011 |
| | | | |
| Revenue | 4,821 | | 4,428 |
| Cost of sales | (3,727) | | (3,439) |
| Selling, General and Administrative expense | (602) | | (510) |
| Income tax expense | (71) | | (60) |
| Profit attributable to the owners for the year | 421 | | 419 |
Yanfeng sales and gross margin for the year ended December 31, 2012 include approximately $1,733 million and $278 million, respectively, related to activity of a former equity investee that was consolidated effective June 1, 2012. Yanfeng net income for the year ended December 31, 2012 includes approximately $130 million associated with a non-cash gain on the consolidation of a former equity investee.
Net sales for all other non-consolidated affiliates for the year ended December 31, 2012 included $802 million related to Duckyang Industry Co., Ltd. ("Duckyang"). In October 2011, Visteon sold a 1% interest in Duckyang and conveyed a board seat to the other partner (the "Duckyang Share Sale"). Prior to the Duckyang Share Sale, Visteon held approximately 51% of Duckyang's total shares outstanding and maintained board control. Following the transaction, Visteon held approximately 50% of Duckyang's total shares outstanding, but no longer controlled the board. Accordingly, total assets of $217 million, total liabilities of $159 million, non-controlling interest of $29 million and related amounts deferred as accumulated other comprehensive income of $1 million,
were deconsolidated from the Company's balance sheet. The Company's remaining 50% interest was recorded as equity in net assets of non-consolidated affiliates at a fair value of $33 million as of the transaction closing date, which resulted in a $4 million remeasurement gain. The fair value was determined using certain financial analysis methodologies including the comparable companies analysis and the discounted cash flow analysis. The fair value measurement is classified within level 3 of the fair value hierarchy. The net impact of the deconsolidation and the establishment of the fair value of the outstanding ownership interest resulted in an $8 million deconsolidation gain in 2011 which was recorded in Other expense, net in the consolidated statement of operations. Additionally, the Company's consolidated statement of operations includes net sales before eliminations of $588 million and cost of sales before eliminations of $580 million associated with Duckyang for the first ten months of 2011.
On August 31, 2012, Visteon completed the sale of its 50% ownership interest in R-Tek, Ltd., a UK-based Interiors joint venture, for proceeds of approximately $30 million, resulting in a net gain on the sale of approximately $19 million. In February 2013, the Company entered into an agreement to sell its 20% equity interest in Dongfeng Visteon Automotive Trim Systems Co., Ltd. ("Dongfeng") for cash proceeds of approximately $20 million.
NOTE 10. Intangible Assets
Intangible assets at December 31, 2012 and 2011 were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value | | Gross Carrying Value | | Accumulated Amortization | | Net Carrying Value |
| | (Dollars in Millions) |
| Definite-lived intangible assets | | |
| Developed technology | $ | 209 |
| | $ | 60 |
| | $ | 149 |
| | $ | 204 |
| | $ | 32 |
| | $ | 172 |
|
| Customer related | 124 |
| | 30 |
| | 94 |
| | 119 |
| | 16 |
| | 103 |
|
| Other | 22 |
| | 5 |
| | 17 |
| | 20 |
| | 3 |
| | 17 |
|
| $ | 355 |
| | $ | 95 |
| | $ | 260 |
| | $ | 343 |
| | $ | 51 |
| | $ | 292 |
|
| | | | | | | | | | | | |
| Goodwill and indefinite-lived intangible assets | | |
| Goodwill | | | | | $ | 46 |
| | | | | | $ | 36 |
|
| Trade names | | | | | 26 |
| | | | | | 25 |
|
| | | | | 72 |
| | | | | | 61 |
|
| Total | | | | | $ | 332 |
| | | | | | $ | 353 |
|
The Company recorded approximately $40 million, $45 million and $11 million of amortization expense related to definite-lived intangible assets for the years ended December 31, 2012 and 2011, and the three-month Successor period ended December 31, 2010, respectively. The Company currently estimates annual amortization expense to be $41 million annually from 2013 through 2015, $40 million for 2016 and $38 million for 2017. Goodwill and trade names, substantially all of which relate to the Company's Climate reporting unit, are not amortized but are tested for impairment at least annually. The Company performs its annual impairment testing as of the first day of the fourth quarter of each year. No impairment was identified during the periods presented. During the fourth quarter of 2012 the Company recorded a $10 million adjustment, net of tax, increasing goodwill for certain international pension and employee benefit obligations existing as of the Effective Date.
NOTE 11. Other Liabilities
Other current liabilities are summarized as follows:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Restructuring accruals | $ | 39 |
| | $ | 26 |
|
| Non-income taxes payable | 37 |
| | 41 |
|
| Product warranty and recall accruals | 32 |
| | 42 |
|
| Payables to non-consolidated affiliates | 27 |
| | 24 |
|
| Deferred income | 32 |
| | 21 |
|
| Income taxes payable | 16 |
| | 29 |
|
| Other accrued liabilities | 71 |
| | 84 |
|
| | $ | 254 |
| | $ | 267 |
|
Other non-current liabilities are summarized as follows:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Accrued income taxes | $ | 107 |
| | $ | 97 |
|
| Deferred income | 56 |
| | 42 |
|
| Non-income taxes payable | 37 |
| | 44 |
|
| Product warranty and recall accruals | 25 |
| | 24 |
|
| Other accrued liabilities | 13 |
| | 18 |
|
| | $ | 238 |
| | $ | 225 |
|
NOTE 12. DebtInvestments in Associates
The Company’s short and long-term debt consistsassociates are all private entities that are not listed on any public exchanges. The following table provides summarized financial information of the following:Group’s associates.
|
| | | | | | | | | | | | | |
|
| | Weighted Average Interest Rate | | Carrying Value |
| | Maturity | | 2012 | | 2011 | | 2012 | | 2011 |
| | | | | | | | (Dollars in Millions) |
| Short-term debt | | | | | | | | | |
| Current portion of long-term debt | | | 8.9% | | 5.3% | | $ | 3 |
| | $ | 1 |
|
| Short-term borrowings | | | 3.3% | | 4.1% | | 93 |
| | 86 |
|
| Total short-term debt | | | | | | | $ | 96 |
| | $ | 87 |
|
| Long-term debt | | | | | | | | | |
| 6.75% Senior notes | 2019 | | 6.75% | | 6.75% | | 445 |
| | 494 |
|
| Other | 2014-2017 | | 8.5% | | 10.2% | | 28 |
| | 18 |
|
| Total long-term debt | | | | | | | $ | 473 |
| | $ | 512 |
|
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Current assets | 971 | | 749 | | 1,125 |
| Non-current assets | 481 | | 407 | | 403 |
| Current liabilities | (850) | | (720) | | (1,039) |
| Non-current liabilities | (20) | | (6) | | (10) |
| Equity | 582 | | 430 | | 479 |
|
| | | |
| | 2012 | | 2011 |
| | | | |
| Revenue | 1,410 | | 1,400 |
| Profit attributable to the owners for the year | 89 | | 125 |
6.75% Senior Notes Due April 15, 201910. Other operating income and expenses
|
| | | |
| | 2012 | | 2011 |
| Other operating income: | | | |
| Government grants | 47 | | 30 |
| Investment income | 1 | | 155 |
| Other | 24 | | 30 |
| | 72 | | 215 |
|
| | | |
| | 2012 | | 2011 |
| Other operating expenses: | | | |
| Foreign currency | 53 | | 26 |
| Claims | 14 | | - |
| Loss on disposal of assets | 9 | | 14 |
| Other | 9 | | 6 |
| | 85 | | 46 |
In April 2011,11. Depreciation, amortization and costs of inventories
|
| | | |
| | 2012 | | 2011 |
Included in cost of sales: | | | |
| Depreciation of property, plant and equipment | 403 | | 389 |
| Amortization of intangible assets | 22 | | 12 |
| Amortization of land use rights | 3 | | 3 |
| Warranty provision | 52 | | 10 |
| Cost of inventories | 29,943 | | 26,890 |
| Operating lease expense | 38 | | 27 |
| | | | |
Included in administrative expenses: | | | |
| Depreciation of property, plant and equipment | 75 | | 85 |
| Amortization of intangible assets | 185 | | 117 |
| Amortization of land use rights | 6 | | 1 |
| Operating lease expense | 46 | | 29 |
| | | | |
| Included in selling and distribution expenses: | | | |
| Depreciation of property, plant and equipment | 4 | | 2 |
Notes to Consolidated Financial Statements
(RMB Millions)
12. Employee benefits expense
|
| | | |
| | 2012 | | 2011 |
| | | | |
| Wages and salaries | 1,661 | | 1,155 |
| Social security costs | 503 | | 379 |
| Staff welfare and incentive funds | 254 | | 232 |
| Others | 172 | | 131 |
| | 2,590 | | 1,897 |
13. Income tax
Under the PRC Corporate Income Tax Law and the respective regulations, the corporate income tax for the Company, completedits subsidiaries and its jointly-controlled entities is calculated at rates ranging from 12% to 25%, on their estimated assessable profits for the sale of $500 million aggregate principal amount of 6.75% senior notes due April 15, 2019 (the “Original Senior Notes”). The Original Senior Notes were sold to the initial purchasers who were party to a certain purchase agreement (the “Initial Purchasers”) for resale to qualified institutional buyers under Rule 144A and to persons outside the United States under Regulation S. The Original Senior Notes were used to repay the obligations under the Term Loan Credit Agreement (“Term Loan”) in the amount of $498 million, which the Company entered into on October 1, 2010. In 2011, the Company recorded a loss of $24 millionyear based on the early extinguishment of the Term Loan including $21 million of unamortized
original issuance discountexisting legislation, interpretations and debt fees that were recorded net of the Term Loan principal on the face of the Company’s consolidated balance sheets immediately prior to extinguishment.
During January 2012, the Company exchanged substantially identical senior notes (the "Senior Notes") registered under the Securities Act of 1933, as amended, for all of the Original Senior Notes. The Senior Notes were issued under an Indenture (the “Indenture”) among the Company, the subsidiary guarantors named therein, and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”). The Indenture and the form of Senior Notes provide, among other things, that the Senior Notes are senior unsecured obligations. Interest is payable on the Senior Notes on April 15 and October 15 of each year until maturity on April 15, 2019. Each of the Company’s existing and future 100% owned domestic restricted subsidiaries that guarantee debt under the Company’s Revolver guarantee the Senior Notes.
The terms of the Indenture, among other things, limit the ability of the Company and certain of its subsidiaries to make restricted payments; restrict dividends or other payments of subsidiaries; incur additional debt; engagepractices in transactions with affiliates; create liens on assets; engage in sale and leaseback transactions; and consolidate, merge or transfer all or substantially all of its assets and the assets of its subsidiaries. The Indenture provides for customary events of default which include (subject in certain cases to customary grace and cure periods), among others: nonpayment of principal or interest; breach of other agreements in the Indenture; defaults in failure to pay certain other indebtedness; the rendering of judgments to pay certain amounts of money against the Company and its subsidiaries; the failure of certain guarantees to be enforceable; and certain events of bankruptcy or insolvency. Generally, if an event of default occurs and is not cured within the time periods specified, the Trustee or the holders of at least 25% in principal amount of the then outstanding series of Senior Notes may declare all the Senior Notes of such series to be due and payable immediately.
Prior to April 15, 2014, the Company has the option to redeem up to 10% of the Senior Notes during any 12-month period from issue date until April 15, 2014 for a 103% redemption price, plus accrued and unpaid interest to the redemption date. In December 2012, the Company exercised this right and repurchased $50 million (10%) of its Senior Notes. The Company recorded a $2 million loss on extinguishment of debt in 2012 related to the premium paid on the debt redemption. The Company also has the option to redeem a portion or all of the Senior Notes subject to a make-whole provision.
Beginning April 15, 2014, the Indenture allows for part of all of the Senior Notes to be redeemed at the following redemption prices (plus accrued and unpaid interest to the redemption date) during the 12 month period beginning on April 15 of the indicated years: 2014 at 105.063%, 2015 at 103.375%, 2016 at 101.688%, and 2017 and thereafter at 100.000%. The Indenture also contains optional redemption rights related to the proceeds from equity offerings.
Revolving Loan Credit Facility
The Company entered into a revolving loan credit agreement (the “Revolver”), by and among the Company andrespect thereof. As certain of the Company's subsidiaries as borrowers, with a syndicate of lenders consisting of Morgan Stanley Senior Funding, Inc., as administrative agent, co-collateral agent, co-syndication agent and Bank of America, N.A., as co-collateral agent,jointly-controlled entities are foreign investment enterprises, after obtaining authorization from the respective tax authorities, these subsidiaries and Barclays Capital, as co-syndication agent, dated October 1, 2010, which provided for a $200 million committed asset-based revolving credit facility. The Revolver requires the Company and its subsidiaries to comply with customary affirmative and negative covenants, and contains customary events of default. In April 2011, the Company and certain of its domestic subsidiaries entered into an amendment to the Revolver whereby the commitment amount was increased $20 million, to a total borrowing capacity of $220 million, subject to certain borrowing base requirements.
During April 2012, the Company entered into an amendment to the Revolver to allow for the sale of its Lighting business and for the sale and leaseback of the Company's U.S. corporate headquarters. In July 2012, the Revolver was amended to, among other things, allow entry into a bridge loan financing agreement and reduce the commitment under the Revolver to $175 million reflecting the anticipated reduction in borrowing base assets following the sale of the Lighting business. Additionally, the amendment modified restrictive covenants to permit asset dispositions, hedging and the incurrence of limited categories of indebtedness. Advances under the Revolver are available until maturity in October 2015. The Revolver has a fee of 0.5% per annum on the undrawn commitment. At December 31, 2012 and 2011, there were no outstanding borrowings under the Revolver. At December 31, 2012, the Company had available borrowings under the Revolver of $149 million.
On January 28, 2013, the Company entered into an amendment to the Revolver to permit, among other things, the sale of certain Climate operations to Halla Climate Control Corporation ("Halla"), a 70% owned subsidiary of the Company. In anticipation of the associated reduction in borrowing base assets, the Company also reduced its commitment amount to $130 million.
Korean Bridge Loan
On July 4, 2012 the Company commenced a tender offer to purchase the remaining 30 percent of Halla. In connection with the tender offer, Visteon, through its wholly-owned Korean subsidiary Visteon Korea Holdings Corp., entered into a fully committed Korean debt facility of 1 trillion Korean Won ("KRW") or $881 million (the "Bridge Loan"), under which, Visteon Korea Holdings Corp. borrowed 925 billion KRW or $815 million. The Bridge Loan was secured by a pledge of all of the shares of capital stock of Halla owned directly or indirectly by Visteon. On July 3, 2012, the Company entered into an amendment to the revolving loan credit agreement, to among other things, permit the the Bridge Loan and to reduce the aggregate lending commitment to $175 million reflecting the anticipation of the Lighting Transaction and sale of the Company's corporate headquarters.
On July 30, 2012, Visteon Korea Holdings Corp. repaid approximately 910 billion KRW or $800 million of previously borrowed amounts under the Bridge Loan. On August 24, 2012, Visteon Korea Holdings Corp. permanently reduced the available commitments under the Bridge Loan as amended and completed repayment of all outstanding loan amounts on August 28, 2012 as was allowed without penalty after following certain advance notice and other procedures. The Company incurred debt extinguishment costs of approximately $4 million and interest of $5 million during 2012 in connection with this financing arrangement.
Letters of Credit
The Company has a $15 million letter of credit facility with US Bank National Association. In connection with the facility, the Company must maintain a collateral account equal to 103% of the aggregate stated amount of issued letters of credit and must reimburse any amounts drawn under issued letters of credit. As of December 31, 2012 and 2011, the Company had $9 million and $11 million, respectively, of outstanding letters of credit issued under this facility secured by restricted cash. Additionally, the Company had $14 million and $20 million of locally issued letters of credit to support various customs arrangements and other obligations at its local affiliates of which $6 million and $16 million are secured by cash collateral at December 31, 2012 and 2011, respectively.
Affiliate Debt
As of December 31, 2012, the Company had affiliate debt outstanding of $124 million, with $96 million and $28 million classified in short-term and long-term debt, respectively. As of December 31, 2011, the Company had affiliate debt outstanding of $105 million, with $87 million and $18 million classified in short-term and long-term debt, respectively. These balances are primarily related to the Company’s non-U.S. operations and are payable in non-U.S. currencies including, but not limited to the Euro, Chinese Yuan, and Korean Won. Available borrowings on outstanding affiliate credit facilities as of December 31, 2012 is approximately $245 million and certain of these facilities have pledged receivables, inventory or equipment as security. Included in the Company's affiliate debt is an arrangement, through a subsidiary in France, to sell accounts receivable on an uncommitted basis. The amount of financing available is contingent upon the amount of receivables less certain reserves. The Company pays a 30 basis points servicing fee on all receivables sold, as well as a financing fee of 3-month Euribor plus 75 basis points on the advanced portion. At December 31, 2012 there were $15 million outstanding borrowings under the facility with $49 million of receivables pledged as security, which are recorded as "Other current assets" on the consolidated balance sheet. At December 31, 2011, there were $8 million outstanding borrowings under the facility with $82 million of receivables pledged as security.
In January 2013, Halla entered into two unsecured bilateral term loan credit agreements with aggregate available borrowings of approximately $195 million, all of which was drawn in January 2013. Both credit agreements mature in May 2016 andjointly-controlled entities are subject to financial covenant tests of total debt to EBITDA of 3.2xa full corporate income tax exemption for the first two years and a net interest coverage test of not less than 3x.
Other Debt
In December 2012,50% reduction in the Company entered into a sale-leaseback arrangement for land and buildings located in Chihuahua, Mexico. In connection withsucceeding three years, commencing from the transaction,first profitable year. After the Company received proceeds of $19 million and entered into an agreement to lease the land and buildings back over a 5 year period. This sale-leaseback is being accounted for as a direct financing arrangement, and the cash proceeds have been recorded as debt. The lease requires annual rental payments that are allocated between the reduction of indebtedness and interest expense using an incremental borrowing rate of 9.5%. The Company will recognize the saleimplementation of the landNew Enterprise Income Tax Law from January 1, 2008, these subsidiaries and buildings atjointly-controlled entities will continue to enjoy the preferential income tax rate up to the end of the lease term and expects to record a gain of approximately $3 million.
During August 2010,transition period, after which, the DIP Credit Agreement, a $150 million Senior Secured Super Priority Priming Debtor in Possession Credit and Guaranty Agreement between certain subsidiaries of the Company, a syndicate of lenders and Wilmington Trust FSB, as administrative agent, matured and the Company repaid the outstanding balance of $75 million.
Maturities
Debt obligations, at December 31, 2012, included maturities as follows: 2013 — $96 million; 2014 — $3 million; 2015 — $7 million; 2016 — $3 million; 2017 — $15 million; thereafter — $445 million.
Fair Value
The fair value of debt was approximately $600 million and $587 million at December 31, 2012 and December 31, 2011, respectively. Fair value estimates were based on quoted market prices or current rates25% standard rate applies. Profits tax for the same or similar issues, orstate of Michigan has been provided at the rate of 40% on the current rates offered toestimated assessable profits during the Company for debtyear. The major components of the same remaining maturities.
NOTE 13. Employee Benefit Plans
Most U.S. salaried employees and certain non-U.S. employees are eligible to participate in defined contribution plans by contributing a portion of their compensation, which is partially matched by the Company. Effective January 1, 2012, matching contributionsincome tax expense for the U.S. defined contribution plan were increased to 100% on the first 6% of pay contributed. The expense related to matching contributions was approximately $14 million in 2012, $5 million in 2011, $1 million for the three-month Successor period ended December 31, 2010, and $3 million for the nine-month Predecessor period ended October 1, 2010.
The Company sponsors pay related benefit plans for employees in the U.S., UK, Germany, Brazil, France, Mexico, Japan, Korea, India, Thailand, and Canada. Employees in the U.S. are no longer accruing benefits under the Company's defined benefit plans as these plans were frozen. The Company’s defined benefit plans are partially funded with the exception of certain supplemental benefit plans for executives and certain non-U.S. plans, primarily in Germany, which are unfunded. During 2012 the Company offered an accelerated pension payment program to most of its U.S. defined benefit plan participants who are former employees with vested benefits not yet in pay status, whereby such participants could elect to receive a single lump sum payout. Approximately 70% of eligible participants elected to receive a single lump sum payout resulting in a reduction of the Company's U.S. retirement plan obligations of $408 million and a reduction in plan assets of $301 million, respectively. Additionally, the Company recorded settlement losses of $9 million during the three months ended December 31, 2012 in connection with the lump sum payments. The Company's expense for retirement benefits is provided in the table below, as follows.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retirement Plans |
| | U.S. Plans | | Non-U.S. Plans |
| | Successor | | | Predecessor | | Successor | | | Predecessor |
| | Year Ended | |
Year Ended | | Three Months Ended | | | Nine Months Ended | | Year Ended | |
Year Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | | October 1 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 | | 2012 | | 2011 | | 2010 | | | 2010 |
| | | | | | | | | (Dollars in Millions) | | | | | | | |
Costs Recognized in Income | | | | | | | | | | | | | | | | | |
| Service cost | $ | — |
| | $ | 5 |
| | $ | 2 |
| | | $ | 7 |
| | $ | 18 |
| | $ | 6 |
| | $ | 2 |
| | | $ | 4 |
|
| Interest cost | 70 |
| | 73 |
| | 18 |
| | | 56 |
| | 28 |
| | 28 |
| | 6 |
| | | 19 |
|
| Expected return on plan assets | (79 | ) | | (75 | ) | | (19 | ) | | | (55 | ) | | (18 | ) | | (18 | ) | | (5 | ) | | | (14 | ) |
| Amortization of: | | | | | | | | | | | | | | | | | |
| Plan amendments | — |
| | — |
| | — |
| | | (2 | ) | | — |
| | — |
| | — |
| | | 1 |
|
| Losses and other | — |
| | — |
| | — |
| | | 2 |
| | — |
| | — |
| | — |
| | | — |
|
| Special termination benefits | — |
| | 3 |
| | — |
| | | 2 |
| | — |
| | — |
| | — |
| | | — |
|
| Curtailments | — |
| | (1 | ) | | — |
| | | (14 | ) | | — |
| | — |
| | — |
| | | — |
|
| Settlements | 9 |
| | — |
| | — |
| | | — |
| | 4 |
| | — |
| | — |
| | | — |
|
| Net pension expense/(income) excluding restructuring | $ | — |
| | $ | 5 |
| | $ | 1 |
| | | $ | (4 | ) | | $ | 32 |
| | $ | 16 |
| | $ | 3 |
| | | $ | 10 |
|
| Retirement benefit related restructuring expenses | | | | | | | | | | | | | | | | | |
| Special termination benefits | $ | 1 |
| | $ | — |
| | $ | — |
| | | $ | 2 |
| | $ | — |
| | $ | — |
| | $ | — |
| | | $ | — |
|
Fresh-start accounting adjustments | $ | — |
| | $ | — |
| | $ | — |
| | | $ | (138 | ) | | $ | — |
| | $ | — |
| | $ | — |
| | | $ | (107 | ) |
| Weighted Average Assumptions | | | | | | | | | | | | | | | | |
| Discount rate | 4.85 | % | | 5.50 | % | | 5.30 | % | | | 5.90 | % | | 5.70 | % | | 5.95 | % | | 5.40 | % | | | 6.10 | % |
| Compensation increase | N/A |
| | 3.50 | % | | 3.50 | % | | | 3.50 | % | | 3.70 | % | | 3.55 | % | | 3.40 | % | | | 3.50 | % |
| Long-term return on assets | 7.00 | % | | 7.50 | % | | 7.70 | % | | | 7.70 | % | | 5.05 | % | | 5.40 | % | | 5.60 | % | | | 6.00 | % |
During the nine-month Predecessor period ended October 1, 2010 the Company recorded curtailment gains of $14 million related to the termination of salaried employees formerly leased to ACH in connection with ACH Termination Agreement and other on-going U.S. headcount reductions.
Postretirement Health Care and Life Insurance Benefit Plans
In the U.S. and Canada, the Company has a financial obligation for the cost of providing other postretirement health care and life insurance benefits (“OPEB”) to its employees under Company-sponsored plans. These plans generally pay for the cost of health care and life insurance for retirees and dependents, less retiree contributions and co-pays.
During 2009 and 2010, the Company eliminated benefits under certain U.S. OPEB plans pursuant to various Court orders. In July 2010, the United States Court of Appeals for the Third Circuit (the "Circuit Court") reversed previous orders of the Court and the District Court for the District of Delaware (the "District Court") authorizing the Company to eliminate such OPEB benefits without complying with the requirements of Bankruptcy Code Section 1114. In August 2010, the Court issued an order requiring the Company to retroactively restore certain terminated or modified benefits. In September 2010, the Court issued an order approving the Memorandum of Agreement between the IUE-CWA and the Company pursuant to which the parties agreed that $12 million would be paid in full settlement of the OPEB obligations for the former Connersville and Bedford hourly employees under Section 1114 of the Bankruptcy Code. In October 2010, following emergence from the Chapter 11 Proceedings, the Company notified the participants of the remaining OPEB plans that benefits would be eliminated on November 1, 2010. The net impact of the OPEB terminations and reinstatements on postretirement benefit expense in the consolidated statements of operations was a reduction of $146 million and $26 million for the three months ended December 31, 2010 and nine months ended October 1, 2010, respectively.
The Company’s expense for health care and life insurance benefits is provided in the table below, as follows:
|
| | | | | | | | | | | | | | | | |
| | Health Care and Life Insurance Benefits |
| | Successor | | | Predecessor |
| | Year Ended | | Year Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | December 31 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Costs Recognized in Income | | | | | | |
| Interest cost | $ | — |
| | $ | — |
| | $ | — |
| | | $ | 3 |
|
| Plan termination income | (4 | ) | | (2 | ) | | (146 | ) | | | — |
|
| Reinstatement of benefits | — |
| | — |
| | — |
| | | 306 |
|
| Amortization of: | | |
|
| |
|
| | |
|
|
| Plan amendments | — |
| | — |
| | — |
| | | (374 | ) |
| Losses and other | — |
| | — |
| | — |
| | | 43 |
|
| Settlements | — |
| | — |
| | — |
| | | (1 | ) |
Visteon sponsored plan net postretirement (income) | (4 | ) | | (2 | ) | | (146 | ) | | | (23 | ) |
| (Income) for certain salaried employees whose benefits are covered by Ford | — |
| | — |
| | — |
| | | (15 | ) |
| Employee postretirement (income) | $ | (4 | ) | | $ | (2 | ) | | $ | (146 | ) | | | $ | (38 | ) |
| Fresh-start accounting adjustments | $ | — |
| | $ | — |
| | $ | — |
| | | $ | 128 |
|
| | | | | | | | | |
| Weighted Average Assumptions Used for Expense | | | | |
|
| | |
|
|
| Discount rate for expense | 4.10 | % | | 5.00 | % | | 4.65 | % | | | 5.65 | % |
| Initial health care cost trend rate | 8.00 | % | | 8.50 | % | | 8.00 | % | | | 9.00 | % |
| Ultimate health care cost trend rate | 5.00 | % | | 5.00 | % | | 5.10 | % | | | 5.00 | % |
Year ultimate health care cost trend rate reached | 2018 |
| | 2017 |
| | 2015 |
| | | 2017 |
|
Employee Benefit Plan Obligations
The Company’s obligation for retirement, health care and life insurance benefits is as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Retirement Plans | | Health Care and Life |
| | U.S. Plans | | Non-U.S. Plans | | Insurance Benefit Plans |
| | Year Ended | | Year Ended | | Year Ended |
| | December 31 | | December 31 | | December 31 |
| | 2012 | | 2011 | | 2012 | | 2011 | | 2012 | | 2011 |
| | (Dollars in Millions) |
| Change in Benefit Obligation | | | | | | | | | | | |
| Benefit obligation — beginning | $ | 1,480 |
| | $ | 1,360 |
| | $ | 466 |
| | $ | 445 |
| | $ | 10 |
| | $ | 17 |
|
| Service cost | — |
| | 5 |
| | 18 |
| | 6 |
| | — |
| | — |
|
| Interest cost | 70 |
| | 73 |
| | 28 |
| | 28 |
| | — |
| | — |
|
| Participant contributions | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | — |
|
| Amendments/other | — |
| | — |
| | — |
| | — |
| | (4 | ) | | (2 | ) |
| Actuarial loss | 67 |
| | 141 |
| | 128 |
| | 3 |
| | — |
| | — |
|
| Special termination benefits | 1 |
| | 3 |
| | — |
| | — |
| | — |
| | — |
|
| Curtailments, net | — |
| | (26 | ) | | (6 | ) | | — |
| | — |
| | — |
|
| Settlements | (301 | ) | | — |
| | (38 | ) | | (1 | ) | | — |
| | — |
|
| Divestiture | — |
| | — |
| | (2 | ) | | — |
| | — |
| | — |
|
| Foreign exchange translation | — |
| | — |
| | 15 |
| | (15 | ) | | — |
| | — |
|
| Transfers In | — |
| | — |
| | 60 |
| | 17 |
| | — |
| | — |
|
| Benefits paid | (72 | ) | | (76 | ) | | (17 | ) | | (18 | ) | | — |
| | (5 | ) |
| Benefit obligation — ending | $ | 1,245 |
| | $ | 1,480 |
| | $ | 653 |
| | $ | 466 |
| | $ | 6 |
| | $ | 10 |
|
| Change in Plan Assets | | |
|
| | | |
|
| | | |
|
|
| Plan assets — beginning | $ | 1,151 |
| | $ | 996 |
| | $ | 348 |
| | $ | 337 |
| | $ | — |
| | $ | — |
|
| Actual return on plan assets | 115 |
| | 172 |
| | 24 |
| | 20 |
| | — |
| | — |
|
| Sponsor contributions | 77 |
| | 63 |
| | 42 |
| | 19 |
| | — |
| | 5 |
|
| Participant contributions | — |
| | — |
| | 1 |
| | 1 |
| | — |
| | — |
|
| Foreign exchange translation | — |
| | — |
| | 10 |
| | (14 | ) | | — |
| | — |
|
| Settlements | (301 | ) | | — |
| | (38 | ) | | (1 | ) | | — |
| | — |
|
| Divestitures | — |
| | — |
| | (2 | ) | | — |
| | — |
| | — |
|
| Transfers In | — |
| | — |
| | 36 |
| | 4 |
| | — |
| | — |
|
| Benefits paid/other | (76 | ) | | (80 | ) | | (17 | ) | | (18 | ) | | — |
| | (5 | ) |
| Plan assets — ending | $ | 966 |
| | $ | 1,151 |
| | $ | 404 |
| | $ | 348 |
| | $ | — |
| | $ | — |
|
| Funded status at end of period | $ | (279 | ) | | $ | (329 | ) | | $ | (249 | ) | | $ | (118 | ) | | $ | (6 | ) | | $ | (10 | ) |
| Balance Sheet Classification | | |
|
| | | |
|
| | | |
|
|
| Other non-current assets | $ | — |
| | $ | — |
| | $ | 2 |
| | $ | 4 |
| | $ | — |
| | $ | — |
|
| Accrued employee liabilities | (2 | ) | | (3 | ) | | (3 | ) | | (3 | ) | | (3 | ) | | (2 | ) |
| Employee benefits | (277 | ) | | (326 | ) | | (248 | ) | | (119 | ) | | (3 | ) | | (8 | ) |
| Accumulated other comprehensive loss: | | | | | | | | | | | |
| Actuarial loss/(gain) | 39 |
| | 15 |
| | 81 |
| | (40 | ) | | — |
| | — |
|
| Tax effects/other | — |
| | — |
| | (12 | ) | | — |
| | — |
| | — |
|
| | $ | 39 |
| | $ | 15 |
| | $ | 69 |
| | $ | (40 | ) | | $ | — |
| | $ | — |
|
The accumulated benefit obligation for all defined benefit pension plans was $1.81 billion and $1.90 billion at December 31, 2012 and December 31, 2011. The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for employee retirement plans with accumulated benefit obligations in excess of plan assets were $1.70 billion, $1.66 billion, and $1.21 billion, respectively, at December 31, 2012 and $1.62 billion, $1.61 billion and $1.19 billion, respectively, at December 31, 2011.
Assumptions used by the Company in determining its benefit obligations as of December 31, 2012 and December 31, 2011 are summarized in the following table.
|
| | | | | | | | | | | | | | | | | |
| | Retirement Plans | | Health Care and Life Insurance Benefits |
| | U.S. Plans | | Non-U.S. Plans | |
| | 2012 | | 2011 | | 2012 | | 2011 | | 2012 | | 2011 |
| Weighted Average Assumptions | | | | | | | | | | | |
| Discount rate | 3.95 | % | | 4.85 | % | | 4.10 | % | | 5.85 | % | | 4.10 | % | | 4.10 | % |
| Expected rate of return on assets | 7.00 | % | | 7.00 | % | | 4.75 | % | | 5.05 | % | | N/A |
| | N/A |
|
| Rate of increase in compensation | N/A |
| | N/A |
| | 3.15 | % | | 3.45 | % | | N/A |
| | N/A |
|
| Initial health care cost trend rate | N/A |
| | N/A |
| | N/A |
| | N/A |
| | 8.00 | % | | 8.00 | % |
| Ultimate health care cost trend rate | N/A |
| | N/A |
| | N/A |
| | N/A |
| | 5.00 | % | | 5.00 | % |
| Year ultimate health care cost trend rate reached | N/A |
| | N/A |
| | N/A |
| | N/A |
| | 2018 |
| | 2018 |
|
Accumulated Other Comprehensive Income (Loss)
Components of the net change in Accumulated other comprehensive loss related to the Company’s retirement plans on the Company’s consolidated statements of changes in stockholders’ equity for the yearyears ended December 31, 2012 and 2011 are as follows:
|
| | | | | | | | | | | | | | | |
| | Retirement Plans |
| | U.S. Plans | | Non-U.S. Plans |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | (Dollars in Millions) |
| Actuarial losses | $ | 33 |
| | $ | 23 |
| | $ | 117 |
| | $ | 2 |
|
| Deferred taxes | — |
| | — |
| | (10 | ) | | — |
|
| Currency/Other | — |
| | — |
| | 7 |
| | — |
|
| Reclassification to net income | (9 | ) | | 1 |
| | (5 | ) | | — |
|
| | $ | 24 |
| | $ | 24 |
| | $ | 109 |
| | $ | 2 |
|
|
| | | |
| | 2012 | | 2011 |
| Current income tax: | | | |
| Mainland China | 543 | | 476 |
| United States of America | 22 | | 32 |
| Deferred income tax | (95) | | (97) |
| Total tax for the year | 470 | | 411 |
Actuarial losses
A reconciliation of $2 millionthe income tax expense applicable to profit before tax at the statutory rate for the non-U.S. retirement plans are expected to be realizedjurisdictions in 2013.
Contributions
During January 2009, the Company reached an agreement with the Pension Benefit Guaranty Corporation (“PBGC”) pursuant to U.S. federal pension law provisions that permit the PBGC to seek protection when a plant closing results in termination of employment for more than 20 percent of employees covered by a pension plan (the “PBGC Agreement”). Under the PBGC Agreement, the Company agreed to accelerate payment of a $10.5 million cash contribution, provide a $15 million letter of credit and provide for a guarantee by certain affiliates of certain contingent pension obligations of up to $30 million. During September 2009, a letter of credit draw event was triggered under the PBGC Agreement and resulted in the draw down of the full $15 million. In December 2011, the Company reached an agreement with the PBGC whereby the $15 million was returned towhich the Company and immediately contributedits subsidiaries are domiciled to the respective retirement plan. The $15 million cash contribution is designated as a pre-funding amount that will be used to offset the plan's funding needs after June 2013.
In January 2012 the Company contributed approximately 1.5 million shares of common stock valued at approximately $73 million to its two largest U.S. defined benefit plans. This contribution was in excess of 2011 and 2012 plan year minimum required contributions for those plans by approximately $40 million. As of December 31, 2012, all shares previously contributed to the plans had been sold, with an average share price of approximately $44.
Additionally, the Company expects to make cash contributions to its U.S. retirement plans of $3 million in 2013. Contributions to non-U.S. retirement plans are expected to be $30 million during 2013. The Company’s expected 2013 contributions may be revised.
Estimated Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid by the Company plans:
|
| | | | | | | | | | | |
| | Pension Benefits | | Retirement Health and Life Payments |
| | U.S. | | Non-U.S. | |
| | (Dollars in Millions) |
| 2013 | $ | 70 |
| | $ | 15 |
| | $ | 3 |
|
| 2014 | 67 |
| | 16 |
| | — |
|
| 2015 | 66 |
| | 17 |
| | — |
|
| 2016 | 64 |
| | 18 |
| | — |
|
| 2017 | 64 |
| | 20 |
| | — |
|
| Years 2018 — 2022 | 318 |
| | 139 |
| | 1 |
|
Plan Assets and Investment Strategy
Substantially all of the Company’s pension assets are managed by external investment managers and held in trust by third-party custodians. The selection and oversight of these external service providers is the responsibility of the investment committees and their advisors. The selection of specific securities isincome tax expense at the discretion ofeffective income tax rate for the investment manager and is subject to the provisions set forth by written investment management agreements and related policy guidelines regarding permissible investments, risk management practices and the use of derivative securities. Derivative securities may be used by investment managers as efficient substitutes for traditional securities, to reduce portfolio risks or to hedge identifiable economic exposures. The use of derivative securities to create economic leverage to engage in unrelated speculation is expressly prohibited. External investment managers are prohibited from investing in any debt or equity securities related to the Company or its affiliates. The Company's equity is permitted when it is the result of a corporate contribution to the plan.
The primary objective of the pension funds is to pay the plans’ benefit and expense obligations when due. Given the relatively long time horizon of these obligations and their sensitivity to interest rates, the investment strategy is intended to improve the funded status of its U.S. and non-U.S. plans over time while maintaining a prudent level of risk. Risk is managed primarily by diversifying each plan’s target asset allocation across equity, fixed income securities and alternative investment strategies, and then maintaining the allocation within a specified range of its target. In addition, diversification across various investment subcategories within each plan is also maintained within specified ranges.
The Company’s retirement plan asset allocation at December 31, 2012 and 2011 and target allocation for 2013 areyear as follows:
|
| | | | | | | | | | | | | | | | | |
| Target Allocation | | Percentage of Plan Assets |
| | U.S. | | Non-U.S. | | U.S. | | Non-U.S. |
| | 2013 | | 2013 | | 2012 | | 2011 | | 2012 | | 2011 |
| Equity securities | 40 | % | | 15 | % | | 44 | % | | 38 | % | | 15 | % | | 9 | % |
| Fixed income | 30 | % | | 74 | % | | 15 | % | | 22 | % | | 74 | % | | 83 | % |
| Alternative strategies | 30 | % | | 5 | % | | 39 | % | | 34 | % | | 7 | % | | 5 | % |
| Cash | — | % | | 6 | % | | 2 | % | | 6 | % | | 4 | % | | 3 | % |
| | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|
| | | | | |
| | 2012 | | 2011 |
| Profit before tax | 3,072 |
| | 2,973 |
|
| Income tax expense at the statutory tax rate of 25% | 768 |
| | 743 |
|
| Reconciling items: | | | |
| Profits and losses attributable to associates and joint ventures | (36 | ) | | (45 | ) |
| Tax concessions and preferential tax rates under specific tax programs | (287 | ) | | (294 | ) |
| Expenses not deductible for tax purposes | 25 |
| | 7 |
|
| Income tax expense at the Group's effective income tax rate | 470 |
| | 411 |
|
The expected long-termAccording to the application guidance enacted on the new enterprise income tax law, certain subsidiaries of the Group are eligible to receive a preferential tax rate of return for pension assets has been chosen based on various inputs, including returns projected by various external sources for the different asset classes held by andunder specific tax programs. Companies are entitled to be held by the Company’s trusts and its targeted asset allocation. These projections incorporate both historical returns and forward looking views regarding capital market returns, inflation and other variables.receive a reduced tax rate , if certain criteria are met.
Retirement plan assets are valued at fair value using various inputs and valuation techniques. A description of the inputs and valuation techniques used to measure the fair value for each class of plan assets is included in Note 19 “Fair Value Measurements.”
NOTE 14. Stock-Based Compensation
The Company adopted the Visteon Corporation 2010 Incentive Plan (the “2010 Incentive Plan”) on the Effective Date. The 2010 Incentive Plan provides for the grant of up to 5.6 million shares of common stock for restricted stock awards (“RSAs”), restricted stock units (“RSUs”),nonqualified stock options ("Stock Options"), stock appreciation rights (“SARs”), performance based share units ("PSUs"), and other stock based awards. The Company's stock-based compensation instruments are accounted for as equity awards or liability awards based on settlement intention as follows.
For equity settled stock-based compensation instruments, compensation cost is measured based on grant date fair value of the award and is recognized over the applicable service period. For equity settled stock-based compensation instruments, the delivery of Company shares may be on a gross settlement basis or on a net settlement basis, as determined by the recipient. The Company's policy is to deliver such shares using treasury shares or issuing new shares.
Cash settled stock-based compensation instruments are subject to liability accounting. At period end, the vested portion of the obligation for cash settled stock-based compensation instruments is adjusted to fair value based on the period-ending market prices of the Company's common stock. Related compensation expense is recognized based on changes to the fair value over the applicable service period.
Generally, the Company's stock-based compensation instruments are subject to graded vesting and recognized on an accelerated basis. The settlement intention of the awards is at the discretion of the Organization and Compensation Committee. The total Successor stock-based compensation expense recognized and unrecognized was as follows:
|
| | | | | | | | | | | | | | | |
| | Year Ended | | Year Ended | | Three Months Ended | | Unrecognized Stock-Based Compensation Expense |
| | December 31 | | December 31 | | December 31 | | December 31 |
| | 2012 | | 2011 | | 2010 | | 2012 |
| Restricted stock awards | $ | 17 |
| | $ | 31 |
| | $ | 20 |
| | $ | 4 |
|
| Restricted stock units | 5 |
| | 7 |
| | 9 |
| | 11 |
|
| Stock options | 3 |
| | 8 |
| | — |
| | 2 |
|
| Stock appreciation rights | 1 |
| | 1 |
| | — |
| | — |
|
| Performance based units | 5 |
| | — |
| | — |
| | 38 |
|
| Total stock-based compensation expense | $ | 31 |
| | $ | 47 |
| | $ | 29 |
| | $ | 55 |
|
The Company recorded stock-based compensation expense of $January 1, million during the nine-month Predecessor period ended October 1, 2010.
Restricted Stock Awards and Restricted Stock Units
RSAs and RSUs that are expected to be settled in shares of the Company's common stock are recorded as equity awards. The grant date fair value of these awards is measured as the average of the high and low market price of the Company's common stock as traded on the New York Stock Exchange on the date of grant. The grant date fair value for the 2010 RSAs was estimated based on the weighted average trading prices of the Company’s common stock for the five business days immediately following the Effective Date. The Company granted 117,000 and 1,246,000 shares of RSAs during the year ended December 31, 2012 and the fourth quarter 2010, respectively, at weighted average grant date fair value of $53.48 per share and $57.93 per share, respectively. Unrecognized compensation expense at December 31, 2012 was $4 million for non-vested RSAs and will be recognized on a weighted average basis over the remaining vesting period of less than one year. The Company granted 225,000 RSUs, expected to be settled in shares, during the year ended December 31, 2012 at a weighted average grant date fair value $43.47 per share. These awards generally vest in one-third increments on the grant date anniversary over a three year vesting period. Unrecognized compensation expense at December 31, 2012 was $8 million for non-vested RSUs and will be recognized on a weighted average basis over the remaining vesting period of 1.83 years.
RSUs that are expected to be settled in cash are accounted for as liability awards. The Company granted 71,000 and 1,000 RSUs, expected to be settled in cash, during the year ended December 31, 2012 and 2011, respectively, at weighted average grant date fair values $46.29 per share and $49.83 per share, respectively. The Company made cash settlement payments of $5 million and $4 million during the years ended December 31, 2012 and 2011, respectively. At December 31, 2012 and 2011, $4 million was recorded under Accrued employee liabilities in both years relating to RSUs while $6 million and $5 million, respectively, were
recorded under Employee benefits relating to RSUs. These awards generally vest in one-third increments on the grant date anniversary over a three year vesting period. Unrecognized compensation expense at December 31, 2012 was $3 million for non-vested RSUs and will be recognized on a weighted average basis over the remaining vesting period of approximately 1.5 years. RSUs awarded under the Non-Employee Director Stock Unit Plan vest immediately but are not cash settled until after the participant terminates service as a non-employee director of the Company.
A summary of activity for RSAs and RSUs, including grants, vesting and forfeitures is provided below.
|
| | | | | | | | | |
| |
RSAs | |
RSUs | | Weighted Average Grant Date Fair Value |
| | (In Thousands) | | |
| Non-vested at October 1, 2010 | — |
| | — |
| | $ | — |
|
| Granted | 1,246 |
| | 421 |
| | 57.93 |
|
| Vested | (211 | ) | | (64 | ) | | 57.93 |
|
| Forfeited | — |
| | — |
| | — |
|
| Non-vested at December 31, 2010 | 1,035 |
| | 357 |
| | 57.93 |
|
| Granted | — |
| | 1 |
| | 49.83 |
|
| Vested | (345 | ) | | (93 | ) | | 57.93 |
|
| Forfeited | (34 | ) | | (8 | ) | | 57.93 |
|
| Non-vested at December 31, 2011 | 656 |
| | 257 |
| | 57.92 |
|
| Granted | 117 |
| | 296 |
| | 47.16 |
|
| Vested | (482 | ) | | (123 | ) | | 58.02 |
|
| Forfeited | (63 | ) | | (27 | ) | | 55.60 |
|
| Non-vested at December 31, 2012 | 228 |
| | 403 |
| | $ | 51.20 |
|
Stock Options and Stock Appreciation Rights
Stock Options that are expected to be settled in shares of the Company's common stock are recorded as equity awards with an exercise price equal to the average of the high and low market price at which the Company's common stock was traded on the New York Stock Exchange on the date of grant. The grant date fair value of these awards is measured using the The Black-Scholes option pricing model. The Company granted 155,000 and 482,000 Stock Options during the year ended December 31, 2012 and 2011, respectively. The weighted average grant date fair value of Stock Options granted during the years ended December 31, 2012 and 2011 was $25.16 per share and $34.45 per share, respectively. Stock Options generally vest in one-third increments on the grant date anniversary over a three year vesting period and have an expiration date 10 years from the date of grant. Unrecognized compensation expense for non-vested Stock Options at December 31, 2012 was $2 million and is expected to be recognized over a weighted average period of 1.09 years.
SARs are expected to be settled in cash and are accounted for as liability awards with an exercise price equal to the average of the high and low market price at which the Company's common stock was traded on the New York Stock Exchange on the date of grant. The Company granted 32,000 and 94,000 SARs with a weighted average fair value of $20.78 and $17.58 as of December 31, 2012 and 2011, respectively. The fair value of SARs is determined at each period-end using the Black-Scholes option pricing model. At December 31, 2012 and 2011 the Company recorded approximately $2 million and $1 million, respectively, under the caption Accrued Employee benefits and recorded compensation expense of $1 million and $1 million, respectively. SARs generally vest in one-third increments on the grant date anniversary over a three year vesting period and have an expiration date 10 years from the date of grant. Unrecognized compensation expense at December 31, 2012 was less than $1 million for non-vested SARs and will be recognized on a weighted average basis over the remaining vesting period of approximately 1.18 years.
The Black-Scholes option pricing model requires management to make various assumptions assumptions including the expected term, expected volatility, risk free interest rate, and dividend yield. The expected term represents the period of time that granted awards are expected to be outstanding and is estimated based on considerations including the vesting period, contractual term and anticipated employee exercise patterns. Expected volatility is calculated based on a rolling average of the daily stock closing prices of a peer group of companies with a period equal to the expected life of the award. The peer group of companies was used due to the relatively short history of the Company's common stock since the Effective Date. The peer group was established using the criteria of similar industry (utilizing product mix), size (measured by market capitalization), leverage (measured using debt to
equity ratio) and length of history. The risk-free rate is based on the U.S. Treasury yield curve in relation to the contractual life of the stock-based compensation instrument. The dividend yield is based on historical patterns and future expectations for Company dividends.
Weighted average assumptions used to estimate fair value of awards granted during the year ended and as of December 31, 2012 and 2011 are as follows:
|
| | | | | | | | | | | |
| | Stock Options | | SARs |
| | 2012 | | 2011 | | 2012 | | 2011 |
| Expected term (in years) | 6 |
| | 6 |
| | 5.07 |
| | 6 |
|
| Expected volatility | 48.96 | % | | 46.37 | % | | 51.69 | % | | 50.30 | % |
| Risk-free interest rate | 1.12 | % | | 2.59 | % | | 0.74 | % | | 0.98 | % |
| Expected dividend yield | — | % | | — | % | | — | % | | — | % |
A summary of activity for Stock Options and SARs, including award grants, vesting and forfeitures is provided below.
|
| | | | | | | | | | | | | |
| | Stock Options | | Weighted Average Exercise Price | | SARs | | Weighted Average Exercise Price |
| | (In Thousands) | | | | (In Thousands) | | |
| Outstanding at December 31, 2010 | — |
| | $ | — |
| | — |
| | $ | — |
|
| Granted | 482 |
| | $ | 72.60 |
| | 94 |
| | $ | 74.08 |
|
| Exercised | — |
| | $ | — |
| | — |
| | $ | — |
|
| Forfeited or expired | (92 | ) | | $ | 74.08 |
| | (10 | ) | | $ | 74.08 |
|
| Outstanding at December 31, 2011 | 390 |
| | $ | 72.26 |
| | 84 |
| | $ | 74.08 |
|
| Granted | 155 |
| | $ | 53.57 |
| | 32 |
| | $ | 53.57 |
|
| Exercised | — |
| | $ | — |
| | — |
| | $ | — |
|
| Forfeited or expired | (183 | ) | | $ | 66.64 |
| | (18 | ) | | $ | 68.06 |
|
| Outstanding at December 31, 2012 | 362 |
| | $ | 67.13 |
| | 98 |
| | $ | 68.36 |
|
| | | | | | | | |
| Exercisable at December 31, 2012 | 130 |
| | $ | 70.89 |
| | 25 |
| | $ | 74.08 |
|
|
| | | | | | | | | |
| | Stock Options and SARs Outstanding |
| Exercise Price | Number Outstanding | | Weighted Average Remaining Life | | Weighted Average Exercise Price |
| | (In Thousands) | | (In Years) | | |
| $45.01 - $55.00 | 132 |
| | 9.24 |
| | $ | 53.15 |
|
| $55.01 - $65.00 | 24 |
| | 8.45 |
| | $ | 60.97 |
|
| $65.01 - $75.08 | 304 |
| | 8.25 |
| | $ | 74.08 |
|
| | 460 |
| | | | |
Performance Based Share Units
PSUs that are expected to be settled in shares of the Company's common stock are recorded as equity awards. PSUs that are expected to be settled in cash are accounted for as liability awards. During the first quarter of 2012, the Company granted 188,000 PSUs. The number of such PSUs that will vest is based on the Company's achievement of targeted performance levels related to a pre-established relative total shareholder return ("RTSR") goal compared to its peer group of automotive companies over a three-year period, which may range from 0% to 150% of the target award amount. During the fourth quarter of 2012, the Company also granted an additional 1,123,000 PSUs. The number of such PSU's that will vest is based on the Company's achievement of a pre-established total shareholder return ("TSR") metric over a three year period, which may range from 0% to 100% of the target
award. PSUs will vest on December 31, 2015 and the final award will be determined by the Compensation Committee. A portion of each grant is expected to be settled in stock and cash.
For PSUs expected to be settled in shares of the Company's common stock, the grant date fair value was determined using the Monte Carlo valuation model. Unrecognized compensation expense at December 31, 2012 was $30 million for the non-vested portion of these awards and will be recognized over the remaining vesting period of approximately 2.89 years. For PSUs expected to be settled in cash, the period ending fair value of the obligation for these awards was determined using the Monte Carlo valuation model. Unrecognized compensation expense at December 31, 2012 was $8 million for the non-vested portion of these awards and will be recognized over the remaining vesting period of approximately 2.89 years.
The Monte Carlo valuation model requires management to make various assumptions including the expected volatility, risk free interest rate and dividend yield. Expected volatility of 44.22% was calculated based on a rolling average of the daily stock closing prices of a peer group of companies with a period equal to the expected life of the award. The peer group of companies was used due to the relatively short history of the Company's common stock since the Effective Date. The peer group was established using the criteria of similar industry (utilizing product mix), size (measured by market capitalization), leverage (measured using debt to equity ratio) and length of history. The risk-free rate of 0.39% was based on the U.S. Treasury yield curve in relation to the contractual life of the stock-based compensation instrument. The dividend yield of 0.00% is based on historical patterns and future expectations for Company dividends.
A summary of activity for PSUs, including award grants, vesting and forfeitures is provided below.
|
| | | | | |
| | PSUs | | Weighted Average Grant Date Fair Value |
| |
| | (In Thousands) | | |
| Granted | 1,311 |
| | 33.85 |
|
| Forfeited | (57 | ) | | 45.57 |
|
| Non-vested at December 31, 2012 | 1,254 |
| | 33.32 |
|
Predecessor Stock-Based Compensation
Pursuant to the Plan, any shares of Predecessor common stock and any options, warrants or rights to purchase shares of Predecessor common stock or other equity securities outstanding prior to the Effective Date were canceled. Prior to cancellation, the Company recorded stock-based compensation expense for Predecessor stock-based compensation plans of $1 million during the nine-month Predecessor period ended October 1, 2010. Various stock-based compensation awards were granted under Predecessor plans, including stock options, SARs, RSAs and RSUs. A summary of activity, including award grants, exercises and forfeitures is provided below for stock options and SARs.
|
| | | | | | | | | | | | | |
| | Stock Options | | Weighted Average Exercise Price | | SARs | | Weighted Average Exercise Price |
| | (In Thousands) | | | | (In Thousands) | | |
| Outstanding at December 31, 2009 | 10,506 |
| | $ | 10.70 |
| | 10,542 |
| | $ | 5.60 |
|
| Forfeited, expired or cancelled | (10,506 | ) | | $ | 10.70 |
| | (10,542 | ) | | $ | 5.60 |
|
| Outstanding at October 1, 2010 | — |
| | $ | — |
| | — |
| | $ | — |
|
A summary of activity, including award grants, vesting and forfeitures is provided below for RSAs and RSUs.
|
| | | | | | | | | |
| | RSAs | | RSUs | | Weighted Average Grant Date Fair Value |
| | (In Thousands) | | |
| Non-vested at December 31, 2009 | 934 |
| | 2,111 |
| | $ | 3.80 |
|
| Vested | (15 | ) | | (5 | ) | | $ | 7.05 |
|
| Forfeited or cancelled | (919 | ) | | (2,106 | ) | | $ | 3.39 |
|
| Non-vested at October 1, 2010 | — |
| | — |
| | $ | — |
|
Note 15. Other Expense, Net
Other expense, net consists of the following:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Transformation costs | $ | 33 |
| | $ | 7 |
| | $ | — |
| | | $ | — |
|
| Gain on sale of joint venture interest | (19 | ) | | — |
| | — |
| | | — |
|
| Loss on asset contribution | 14 |
| | — |
| | — |
| | | — |
|
| Loss on debt extinguishment | 6 |
| | 24 |
| | — |
| | | — |
|
| Asset impairments | 5 |
| | — |
| | — |
| | | 4 |
|
| Reorganization-related costs, net | 2 |
| | 8 |
| | 14 |
| | | — |
|
| Deconsolidation gains | — |
| | (8 | ) | | — |
| | | — |
|
| UK Administration recovery | — |
| | (18 | ) | | — |
| | | — |
|
| (Gain) loss on sale of assets | — |
| | (2 | ) | | (1 | ) | | | 22 |
|
| | $ | 41 |
| | $ | 11 |
| | $ | 13 |
| | | $ | 26 |
|
Year Ended December 31, 2012
Transformation costs include amounts incurred in connection with the strategic transformation of the Company's business portfolio and rationalization of its cost structure including, among other things, the investigation of potential transactions for the sale, merger or other combination of certain businesses.
In August 2012, the Company sold its 50% ownership interest in R-Tek Limited, a UK-based Interiors joint venture, for cash proceeds of approximately $30 million, which resulted in a gain of $19 million.
The Company recorded a loss of $14 million associated with assets, including land, building and machinery, contributed to the local municipality in Spain for the benefit of employees in connection with the closure of the Cadiz Electronics operation.
Year Ended December 31, 2011
In 2011, the Company recorded a loss of $24 million on the early extinguishment of the Term Loan including $21 million of unamortized original issuance discount and debt fees that were recorded net of the Term Loan principal on the face of the Company’s consolidated balance sheets immediately prior to extinguishment.
In December 2011, the Company received an initial distribution of $18 million, in connection with the liquidation and recovery process under the UK Administration, these amounts primarily represented recoveries on amounts owed to Visteon for various trade and loan receivables due from the UK Debtor.
Three Month Successor Period Ended December 31, 2010
The Company recorded reorganization-related costs of $14 million for the year ended December 31, 2011, which are comprised of amounts directly associated with the reorganization under Chapter 11, primarily related to professional service fees.
Nine Month Predecessor Period Ended October 1, 2010
On March 8, 2010, the Company completed the sale of substantially all of the assets of Atlantic Automotive Components, L.L.C., and recorded losses of approximately $21 million.
NOTE 16. Income Taxes
Details of the Company's income tax provision from continuing operations are provided in the table below:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
Income (loss) before income taxes (a) | | | | | | | | |
| U.S | $ | (165 | ) | | $ | (141 | ) | | $ | 29 |
| | | $ | 486 |
|
| Non-U.S | 230 |
| | 310 |
| | 59 |
| | | 539 |
|
| Total income before income taxes | $ | 65 |
| | $ | 169 |
| | $ | 88 |
| | | $ | 1,025 |
|
| Current tax provision | | | | | | | | |
| U.S. federal | $ | 4 |
| | $ | 1 |
| | $ | 1 |
| | | $ | 5 |
|
| Non-U.S | 125 |
| | 126 |
| | 28 |
| | | 87 |
|
| U.S. state and local | 1 |
| | 1 |
| | (1 | ) | | | 3 |
|
| Total current tax provision | 130 |
| | 128 |
| | 28 |
| | | 95 |
|
| Deferred tax provision (benefit) | | | | | | | | |
| U.S. federal | (3 | ) | | 1 |
| | (1 | ) | | | 2 |
|
| Non-U.S | (6 | ) | | (2 | ) | | (3 | ) | | | 52 |
|
| U.S. state and local | — |
| | — |
| | — |
| | | (1 | ) |
| Total deferred tax provision (benefit) | (9 | ) | | (1 | ) | | (4 | ) | | | 53 |
|
| Provision for income taxes | $ | 121 |
| | $ | 127 |
| | $ | 24 |
| | | $ | 148 |
|
| | | | | | | | | |
(a) Income (loss) before income taxes excludes equity in net income of non-consolidated affiliates. |
A summary of the differences between the provision for income taxes calculated at the U.S. statutory tax rate of 35% and the consolidated provision for income taxes is shown below:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Income before income taxes, excluding equity in net income of non-consolidated affiliates, multiplied by the U.S. statutory rate of 35% | $ | 23 |
| | $ | 59 |
| | $ | 31 |
| | | $ | 359 |
|
| |
|
| |
|
| |
|
| | |
|
|
| Impact of foreign operations | 75 |
| | 45 |
| | (1 | ) | | | 15 |
|
| State and local income taxes | (2 | ) | | 4 |
| | (1 | ) | | | 1 |
|
| Tax reserve adjustments | 12 |
| | 22 |
| | 4 |
| | | 7 |
|
| Change in valuation allowance | (1 | ) | | 190 |
| | (9 | ) | | | (774 | ) |
| Fresh-start accounting adjustments and reorganization items, net | — |
| | (215 | ) | | — |
| | | 563 |
|
| Impact of tax law change | 1 |
| | 18 |
| | — |
| | | — |
|
| Other | 13 |
| | 4 |
| | — |
| | | (23 | ) |
| Provision for income taxes | $ | 121 |
| | $ | 127 |
| | $ | 24 |
| | | $ | 148 |
|
The impact of foreign operations of $75 million includes $29 million of non-U.S. withholding taxes, $80 million of U.S. and non-U.S. income taxes related to the planned repatriation of earnings, and $16 million of U.S. income tax associated with the taxation of non-U.S. earnings due to transfers of offshore cash between countries (“look-through” rules). The American Taxpayer Relief Act of 2012 retroactively extended the “look-through” provisions to December 31, 2013. Because tax law changes are recognized in the period in which new legislation is enacted, the $16 million will be reflected as a discrete item in first quarter of 2013, but
due to the Company's valuation allowance in the U.S. there is no net impact to the Company's provision for income taxes in 2012 or 2013 related to this item. These amounts were partially offset by a $50 million favorable variance due to income taxes on foreign earnings taxed at rates lower than the U.S. statutory rate. The U.S. income tax consequences of these items approximate $93 million and were entirely offset by the U.S. valuation allowance. Tax reserve adjustments of $12 million primarily relate to interest accrued on tax positions related to prior periods. Other items impacting the effective rate of $13 million primarily represent U.S. tax adjustments offset by an equal and opposite amount against the U.S. valuation allowance.
The Company’s provision for income tax for continuing operations was $127 million for year ended December 31, 2011. Significant components of the variance from the U.S. statutory rate include $34 million of non-U.S. withholding taxes, $55 million of U.S. and non-U.S. income taxes related to the planned repatriation of earnings from its unconsolidated and certain consolidated foreign affiliates, partially offset by a $44 million favorable variance for foreign rate differentials. The U.S. income tax consequences in connection with the Company's earnings from these affiliates of approximately $56 million were offset with the U.S. valuation allowance. The tax reserve adjustments of $22 million includes $15 million related to unrecognized tax benefits that are embedded in other deferred tax attributes offset by the U.S. valuation allowance. The fresh-start accounting adjustments and reorganization items include true-up adjustments to the net deferred tax assets related to the derecognition of U.S. tax loss and credit carryforwards as a result of the annual limitation imposed under IRC Sections 382 and 383, the legal entity restructuring approved as part of the Plan of Reorganization which utilized U.S. tax loss and credit carryforwards pre-emergence and other matters, all of which impact both the underlying deferred taxes and the related valuation allowances. The $18 million impact of tax law changes reflects an increase in the tax rate in Korea which increased the Company's net deferred tax liabilities by $6 million, as well as tax law changes in Michigan resulting in the elimination of $12 million in net operating loss carryforwards which were fully offset by the related valuation allowance.
The Company’s provision for income tax for continuing operations was $24 million for the three-month Successor period ended December 31, 2010 and was $148 million for the nine-month Predecessor period ended October 1, 2010. Income tax provisions for both the Successor and the Predecessor periods during 2010 reflect income tax expense related to those countries where the Company is profitable, accrued withholding taxes, ongoing assessments related to the recognition and measurement of uncertain tax benefits, the inability to record a tax benefit for pre-tax losses in the U.S. and certain other jurisdictions, and other non-recurring tax items. The 2010 Predecessor period includes $47 million of deferred tax expense associated with the adoption of fresh-start accounting. Included in the fresh-start accounting adjustments and reorganization items are net deferred tax adjustments primarily related to the derecognition of U.S. tax loss and credit carryforwards as a result of the annual limitation imposed under IRC Sections 382 and 383, a legal entity restructuring approved as part of the Plan of Reorganization which utilized U.S. tax loss and credit carryforwards pre-emergence and other matters, all of which impact both the underlying deferred taxes and the related valuation allowances.
Deferred income taxes and related valuation allowances
Deferred income taxes are provided for temporary differences between amounts of assets and liabilities for financial reporting purposes and the basis of such assets and liabilities as measured by tax laws and regulations, as well as net operating loss, tax credit and other carryforwards. The Company has recorded a deferred tax liability, net of valuation allowances, for U.S. and non-U.S. income taxes and non-U.S. withholding taxes of approximately $83 million and $77 million as of December 31, 2012 and 2011, respectively, on the undistributed earnings of certain consolidated and unconsolidated foreign affiliates as such earnings are intended to be repatriated in the foreseeable future. The Company has not provided for deferred income taxes or foreign withholding taxes on the remainder of undistributed earnings from certain consolidated foreign affiliates because such earnings are considered to be permanently reinvested. It is not practicable to determine the amount of deferred tax liability on such earnings as the actual tax liability, if any, is dependent on circumstances existing when remittance occurs.
Deferred tax assets are required to be reduced by a valuation allowance if, based on all available evidence, both positive and negative, it is considered more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. Significant management judgment is required in determining the Company’s valuation allowance. In making this assessment, management considers evidence including, historical and projected financial performance, as well as the nature, frequency and severity of recent losses along with any other pertinent information.
In determining the need for a valuation allowance, the Company also evaluates existing valuation allowances. Based upon this assessment, it is reasonably possible that the existing valuation allowance on approximately $20 million of deferred tax assets could be eliminated during 2013. Any decrease in the valuation allowance would result in a reduction in income tax expense in the quarter in which it is recorded. During 2012, the Company recorded a tax benefit of $8 million attributable to the elimination of valuation allowances at several foreign subsidiaries in China, India and the Czech Republic. During the third quarter of 2011, the Company recorded a tax benefit of $8 million related to the reversal of a full valuation allowance with respect to the deferred
tax assets of its UK subsidiary. During the fourth quarter of 2011, the Company recorded a $66 million impairment charge attributable to the Company's Lighting assets. Approximately $16 million of the impairment charge related to jurisdictions where deferred tax assets are fully offset by a valuation allowance. The remaining $50 million related to other foreign jurisdictions where the Company concluded, based on the available evidence, it was more likely than not that the deferred tax assets associated with these jurisdictions would not be realized.
The need to maintain valuation allowances against deferred tax assets in the U.S. and other affected countries will cause variability in the Company’s effective tax rate. The Company will maintain full valuation allowances against deferred tax assets in the U.S. and applicable foreign countries, including Germany, France, and Spain until sufficient positive evidence exists to reduce or eliminate the valuation allowances. At December 31, 2012 and 2011, the Company had net deferred tax assets, net of valuation allowances, of approximately $36 million and $31 million, respectively, in certain foreign jurisdictions, the realization of which is dependent on generating sufficient taxable income in future periods. While the Company believes it is more likely than not that these deferred tax assets will be realized, failure to achieve taxable income targets which considers, among other sources, future reversals of existing taxable temporary differences, would likely result in an increase in the valuation allowance in the applicable period.
The components of deferred income tax assets and liabilities are as follows:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Deferred tax assets | | | |
| Employee benefit plans | $ | 135 |
| | $ | 134 |
|
| Capitalized expenditures for tax reporting | 82 |
| | 111 |
|
| Net operating losses and carryforwards | 1,350 |
| | 1,174 |
|
| All other | 224 |
| | 253 |
|
| Valuation allowance | (1,695 | ) | | (1,657 | ) |
| Total deferred tax assets | $ | 96 |
| | $ | 15 |
|
| | | | |
| Deferred tax liabilities | | | |
| Depreciation and amortization | $ | 36 |
| | $ | 1 |
|
| All other | 192 |
| | 153 |
|
| Total deferred tax liabilities | 228 |
| | 154 |
|
| | | | |
| Net deferred tax liabilities | $ | 132 |
| | $ | 139 |
|
At December 31, 2012, the Company had available non-U.S. net operating loss carryforwards and tax credit carryforwards of $1.5 billion and $12 million, respectively, which have carryforward periods ranging from 5 years to indefinite. The Company had available U.S. federal net operating loss carryforwards of $1.3 billion at December 31, 2012, which will expire at various dates between 2028 and 2032. U.S. foreign tax credit carryforwards are $384 million at December 31, 2012. These credits will begin to expire in 2015. The Company had available tax-effected U.S. state operating loss carryforwards of $24 million at December 31, 2012, which will expire at various dates between 2015 and 2032.
In connection with the Company's emergence from bankruptcy and resulting change in ownership on the Effective Date, an annual limitation was imposed on the utilization of U.S. net operating losses, U.S. credit carryforwards and certain U.S. built-in losses (collectively referred to as “tax attributes”) under Internal Revenue Code (“IRC”) Sections 382 and 383. The collective limitation is approximately $120 million per year on tax attributes in existence at the date of change in ownership. Additionally, the Company has approximately $337 million of U.S. net operating loss carryforwards and $74 million of U.S. foreign tax credits that are not subject to any current limitation since they were realized after the Effective Date.
If the Company were to have another change in ownership within the meaning of IRC Sections 382 and 383, its tax attributes could be further limited to an amount equal to its market capitalization at the time of the subsequent ownership change multiplied by by the federal long-term tax exempt rate. The Company cannot provide any assurance that such an ownership change will not occur, in which case the availability of the Company's tax attributes could be significantly limited or possibly eliminated. In order to continue to protect the Company's pre and post-emergence period tax attributes and reduce the likelihood that the Company will experience an additional ownership change our second amended and restated certificate of incorporation provides, among other things, that any attempted transfer of the Company's securities during a Restricted Period shall be prohibited and void ab
initio insofar as it purports to transfer ownership or rights in respect of such stock to the purported transferee to the extent that, as a result of such transfer, either any person or group of persons shall become a “5-percent shareholder” of Visteon pursuant to Treasury Regulation § 1.382-2T(g), other than a “direct public group” as defined in such regulation (a “Five-Percent Shareholder”), or the percentage stock ownership interest in Visteon of any Five-Percent Shareholder shall be increased.
The foregoing restriction does not apply to transfers if either the transferor or transferee gives written notice to the Board of Directors and obtains their approval. A Restricted Period means any period beginning when the Company's market capitalization falls below $1.5 billion (or such other level determined by the Board of Directors not more frequently than annually) and ending when such market capitalization has been above such threshold for 30 consecutive calendar days. These restrictions could prohibit or delay the accomplishment of an ownership change with respect to Visteon by (i) discouraging any person or group from being a Five-Percent Shareholder and (ii) discouraging any existing Five-Percent Shareholder from acquiring more than a minimal number of additional shares of Visteon's stock.
As of the end of 2012, valuation allowances totaling $1.7 billion have been recorded against the Company’s deferred tax assets where recovery of the deferred tax assets is unlikely. Of this amount, $1.2 billion relates to the Company’s deferred tax assets in the U.S. and $528 million relates to deferred tax assets in certain foreign jurisdictions, including Germany, a pass-through entity for U.S. tax purposes.
Unrecognized Tax Benefits
As of December 31, 2012 and 2011, the Company’s gross unrecognized tax benefits were $117 million and $123 million, respectively, of which the amount of unrecognized tax benefits that, if recognized, would impact the effective tax rate were approximately $71 million and $69 million, respectively. The gross unrecognized tax benefit differs from that which would impact the effective tax rate due to uncertain tax positions embedded in other deferred tax attributes carrying a full valuation allowance. Since the uncertainty is expected to be resolved while a full valuation allowance is maintained, these uncertain tax positions should not impact the effective tax rate in current or future periods. During 2012, the Company decreased its gross unrecognized tax benefits to reflect the remeasurement of prior year uncertain tax positions as a result of completed reviews of certain transfer pricing studies by tax authorities in Asia and the closing of statutes. These decreases were partially offset by new tax positions expected to be taken in future tax filings, primarily related to the allocation of costs among the Company's global operations.
The Company recognizes interest and penalties with respect to unrecognized tax benefits as a component of income tax expense. Accrued interest and penalties were $36 million and $28 million as of December 31, 2012 and 2011, respectively. The Company's liability for uncertain tax positions, including interest and penalties, was $107 million and $97 million, as of December 31, 2012 and 2011, respectively. A reconciliation of the beginning and ending amount of unrecognized tax benefits (including amounts related to the discontinued operations) is as follows:
|
| | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Beginning balance | $ | 123 |
| | $ | 131 |
|
| Tax positions related to current period | | | |
| Additions | 15 |
| | 17 |
|
| Tax positions related to prior periods | | | |
| Additions | — |
| | 3 |
|
| Reductions | (20 | ) | | (21 | ) |
| Settlements with tax authorities | — |
| | (1 | ) |
| Lapses in statute of limitations | (2 | ) | | (1 | ) |
| Effect of exchange rate changes | 1 |
| | (5 | ) |
| Ending balance | $ | 117 |
| | $ | 123 |
|
The Company and its subsidiaries have operations in every major geographic region of the world and are subject to income taxes in the U.S. and numerous foreign jurisdictions. Accordingly, the Company files tax returns and is subject to examination by taxing authorities throughout the world, including such significant jurisdictions as Korea, India, Portugal, Spain, Czech Republic, Hungary, Mexico, China, Brazil, Germany, France and the United States. The Company regularly assesses the status of these examinations and the potential for adverse and/or favorable outcomes to determine the adequacy of its provision for income taxes. The Company believes that it has adequately provided for tax adjustments that it believes are more likely than not to be realized as a result of any ongoing or further examination.
In June 2012, the Korean tax authorities commenced a review of the Company's 70% owned and consolidated subsidiary, Halla Climate Control Corporation, for the tax years 2007 through 2011. In October 2012, the tax authorities issued a pre-assessment of approximately $19 million for alleged underpayment of withholding tax on dividends paid and other items, including certain management service fees charged by Visteon. This pre-assessment was subsequently finalized and a formal notice of assessment was received in January 2013. The Company intends to file an appeal with the Korean Tax Tribunal. Accordingly, a payment of $18 million was made in February 2013 as required under Korean tax regulation to pursue the appeals process. The Company believes it is more likely than not it will receive a favorable ruling when all of the available appeals have been exhausted.
With few exceptions, the Company is no longer subject to U.S. federal tax examinations for years before 2008, or state and local, or non-U.S. income tax examinations for years before 2002. Although it is not possible to predict the timing of the resolution of all ongoing tax audits with accuracy, it is reasonably possible that certain tax proceedings outside the U.S. could conclude within the next twelve months and result in a significant change in the balance of gross unrecognized tax benefits. Although it is difficult to predict a specific amount given the number of years, jurisdictions and positions subject to examination, the Company would estimate that the balance of unrecognized tax benefits could decrease in the range of $30 million to $60 million, excluding interest and penalties, within the next twelve months. The Company expects a significant portion to be settled in the first quarter of 2013.
NOTE 17. Stockholders’ Equity and Non-controlling Interests
On October 1, 2010 and in connection with the Plan, the Company cancelled all outstanding shares of Predecessor common stock and any options, warrants or rights to purchase shares of such common stock or other equity securities outstanding prior to the Effective Date. Additionally, the Company issued shares of Successor common stock on the Effective Date and in accordance with the Plan, as follows:
Approximately 45,000,000 shares of Successor common stock to certain investors in a private offering exempt from registration under the Securities Act for proceeds of approximately $1.25 billion;
Approximately 2,500,000 shares of Successor common stock to holders of pre-petition notes, including 7% Senior Notes due 2014, 8.25% Senior Notes due 2010, and 12.25% Senior Notes due 2016; holders of the 12.25% senior notes also received warrants, which expire ten years from issuance, to purchase up to 2,355,000 shares of Successor common stock at an exercise price of $9.66 per share (“Ten Year Warrants”);
Approximately 1,000,000 shares of Successor common stock and warrants, which expire five years from issuance, to purchase up to 1,552,774 shares of Successor common stock at an exercise price of $58.80 per share (“Five Year Warrants”) for Predecessor common stock interests;
Approximately 1,200,000 shares of Successor restricted stock issued to management under a post-emergence share-based incentive compensation program.
Treasury Stock
In July 2012, the board of directors authorized the repurchase of up to $100 million of the Company's common stock. In January 2013, the board of directors reauthorized the current $100 million and increased the repurchase amount to an additional $200 million over the next two years. The Company anticipates that repurchases of common stock would occur from time to time in open market transactions or in privately negotiated transactions depending on market and economic conditions, share price, trading volume, alternative uses of capital and other factors. During 2012, the Company repurchased 1,005,559 shares of its outstanding common stock at an weighted average price of $49.72 per share, excluding commissions, for the aggregate purchase price of $50 million. At December 31, 2012 and 2011, the Company held approximately 1,760,000 and 640,000 common stock in treasury for use in satisfying obligations under employee incentive compensation arrangements. The Company values shares of common stock held in treasury at cost.
Warrants
The Ten Year Warrants may be net share settled and are recorded as permanent equitynew enterprise income tax law in the Company’s consolidated balance sheets with 299,171 and 476,034 warrants outstanding at December 31, 2012 and 2011, respectively. The Ten Year Warrants were valued at $15.00 per share on OctoberPRC, a 10% tax should be withheld from dividends paid out of profits earned after January 1, 2010 using the Black-Scholes option pricing model. Significant assumptions used in determining the fair value2008 to foreign investors of such warrants at issuance included share price volatility and risk-free rate of return. The volatility assumption was based on the implied volatility and historical realized volatility for comparable companies. The risk-free rate assumption was based on U.S. Treasury bond yields.
The Five Year Warrants may be net share settled andPRC enterprises, as a non-resident enterprise. There are recorded as permanent equity in the Company’s consolidated balance sheets with 1,549,337 and 1,549,345 warrants outstanding at December 31, 2012 and 2011, respectively. The Five Year Warrants were valued at $3.62 per share on October 1, 2010 using the Black-Scholes option pricing model. Significant assumptions used in determining the fair value of such warrants at issuance included share price volatility and risk-free rate of return. The volatility assumption was based on the implied volatility and historical realized volatility for comparable companies. The risk-free rate assumption was based on U.S. Treasury bond yields.
If the Company pays or declares a dividend or makes a distribution on common stock payable in shares of its common stock, the number of shares of common stock or other shares of common stock for which a Warrant (the Five Year Warrants and Ten Year Warrants, collectively) is exercisable shall be adjusted so that the holder of each Warrant shall be entitled upon exercise to receive the number of shares of common stock that such warrant holder would have owned or have been entitled to receive after the happening of any of the events described above, had such Warrant been exercised immediately prior to the happening of such event. In addition, if the Company pays to holders of the Successor common stock an extraordinary dividend (as defined in each Warrant Agreement), then the Exercise Price shall be decreased, effective immediately after the effective date of such Extraordinary Dividend, dollar-for-dollar by the fair market value of any securities or other assets paid or distributed on each share of Successor common stock in respect of such extraordinary dividend.
Accumulated Other Comprehensive Loss
The components of Accumulated other comprehensive loss of Visteon Corporation's stockholders’ equity, net ofno income tax includes:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Foreign currency translation adjustments, net | $ | 11 |
| | $ | (41 | ) |
| Pension and other postretirement benefit adjustments, net | (108 | ) | | 25 |
|
| Unrealized hedging losses and other, net | 7 |
| | (9 | ) |
| Total accumulated other comprehensive loss | $ | (90 | ) | | $ | (25 | ) |
Non-Controlling Interests
Non-controlling interests in the Visteon Corporation economic entity are as follows:
|
| | | | | | | |
| | December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Halla Climate Control Corporation | $ | 723 |
| | $ | 660 |
|
| Visteon Interiors Korea Ltd | 20 |
| | 20 |
|
| Other | 13 |
| | 10 |
|
| Total non-controlling interests | $ | 756 |
| | $ | 690 |
|
The Company holds a 70% interest in Halla Climate Control Corporation (“Halla”), a consolidated subsidiary. Halla is headquartered in South Korea with operations in North America, Europe and Asia. Halla designs, develops and manufactures automotive climate control products, including air-conditioning systems, modules, compressors, and heat exchangers for sale to global OEMs. In January 2013, Halla purchased certain subsidiaries and intellectual property relating to Visteon's global automotive climate business for a total purchase price of $410 million. Visteon will provide transition services and lease certain U.S.-based employees to Halla.
Restricted Net Assets
Restricted net assets related to the Company’s non-consolidated affiliates were approximately $756 million and $644 million, respectively, as of December 31, 2012 and 2011. Restricted net assets related to the Company’s consolidated subsidiaries were approximately $165 million and $135 million, respectively as of December 31, 2012 and 2011. Restricted net assets of consolidated subsidiaries are attributable to the Company’s operations in China, where certain regulatory requirements and governmental restraints result in significant restrictions on the Company’s consolidated subsidiaries ability to transfer funds to the Company.
NOTE 18. Earnings Per Share
A summary of information used to compute basic and diluted earnings per share attributable to Visteon is as follows:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Year Ended December 31 | | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (In Millions, Except Per Share Amounts) |
| Numerator: | | | | | | | | |
| Net income from continuing operations attributable to Visteon | $ | 103 |
| | $ | 136 |
| | $ | 86 |
| | | $ | 926 |
|
| Loss (income) from discontinued operations, net of tax | (3 | ) | | (56 | ) | | — |
| | | 14 |
|
| Net income attributable to Visteon | $ | 100 |
| | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
|
| Denominator: | | | | | | | | |
| Average common stock outstanding - basic | 52.9 |
| | 51.2 |
| | 50.2 |
| | | 130.3 |
|
| Dilutive effect of warrants | 0.4 |
| | 0.8 |
| | 1.5 |
| | | — |
|
| Diluted shares | 53.3 |
| | 52.0 |
| | 51.7 |
| | | 130.3 |
|
| | | | | | | | | |
| Basic and Diluted Per Share Data: | | | | | | | | |
| Basic earnings per share attributable to Visteon: | | | | | | | | |
| Continuing operations | $ | 1.95 |
| | $ | 2.65 |
| | $ | 1.71 |
| | | $ | 7.10 |
|
| Discontinued operations | (0.06 | ) | | (1.09 | ) | | — |
| | | 0.11 |
|
| | $ | 1.89 |
| | $ | 1.56 |
| | $ | 1.71 |
| | | $ | 7.21 |
|
| Diluted earnings per share attributable to Visteon: | | | | | | | | |
| Continuing operations | $ | 1.93 |
| | $ | 2.62 |
| | $ | 1.66 |
| | | $ | 7.10 |
|
| Discontinued operations | (0.05 | ) | | (1.08 | ) | | — |
| | | 0.11 |
|
| | $ | 1.88 |
| | $ | 1.54 |
| | $ | 1.66 |
| | | $ | 7.21 |
|
The effect of certain common stock equivalents including warrants, performance-based share units, and stock options were excluded from the computation of weighted average diluted shares outstanding as inclusion of such items would be anti-dilutive, summarized
as follows.
|
| | | | | | | | | | | | | | | |
| | Year Ended | | Year Ended |
| | December 31 | | December 31 |
| | 2012 | | 2011 |
| | (In Millions, Except Per Share Amounts) |
| Number of warrants | 1.5 | | | — | |
| Exercise price | $ | 58.80 | | | $ | — | |
| Number of performance stock units | 1.3 | | | — | |
| Number of stock options | 0.4 | | | 0.4 | |
| Exercise price | $ | 44.55 |
| - | $ | 74.08 |
| | $ | 44.55 |
| - | $ | 74.08 |
|
Predecessor
Stock options to purchase 10 million shares of common stock at exercise prices ranging from $3.63 per share to $17.46 per share and warrants to purchase 25 million shares were outstanding for 2009 but were not included in the computation of diluted earnings per share as inclusion of such items would be anti-dilutive. These stock options were cancelled effective October 1, 2010.
NOTE 19. Fair Value Measurements
Fair Value Hierarchy
The Company uses a three-level fair value hierarchy that categorizes assets and liabilities measured at fair value based on the observability of the inputs utilized in the valuation. The fair value hierarchy gives the highest priority to the quoted prices in active markets for identical assets and liabilities and lowest priority to unobservable inputs.
Level 1 – Financial assets and liabilities whose values are based on unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
Level 2 – Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable for substantially the full term of the asset or liability.
Level 3 – Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
The fair value hierarchy for assets and liabilities measured at fair value on a recurring basis are as follows.
|
| | | | | | | | | | | | | | | |
| | December 31, 2012 |
| | (Dollars in Millions) |
| Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| Retirement plan assets | $ | 309 |
| | $ | 559 |
| | $ | 502 |
| | $ | 1,370 |
|
| Foreign currency instruments | — |
| | 22 |
| | — |
| | 22 |
|
| Liability Category | | | | | | | |
| Foreign currency instruments | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | 1 |
|
|
| | | | | | | | | | | | | | | |
| | December 31, 2011 |
| | (Dollars in Millions) |
| Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| Retirement plan assets | $ | 474 |
| | $ | 560 |
| | $ | 466 |
| | $ | 1,500 |
|
| Liability Category | | | | | | | |
| Foreign currency instruments | $ | — |
| | $ | 16 |
| | $ | — |
| | $ | 16 |
|
Foreign currency instruments are valued under an income approach using industry-standard models that consider various assumptions, including time value, volatility factors, current market and contractual prices for the underlying and non-performance risk. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. The carrying amounts of all other financial instruments approximate their fair values because of the relatively short-term maturity of these instruments.
Items Measured at Fair Value on a Non-recurring Basis
In addition to items that are measured at fair value on a recurring basis, the Company measures certain assets and liabilities at fair value on a non-recurring basis, which are not included in the table above. As these non-recurring fair value measurements are generally determined using unobservable inputs, these fair value measurements are classified within Level 3 of the fair value hierarchy. Assets measured at fair value on a non-recurring basis during the year ended December 31, 2012 include the retained interest in Duckyang, the equity in the net assets of Yanfeng, and the Lighting assets subject to the impairment analysis. For further information on the assets and liabilities measured at fair value on a non-recurring basis during the Predecessor period ended October 1, 2010, refer to Note 3, “Voluntary Reorganization under Chapter 11 of the United States Bankruptcy Code.”
Retirement Plan Assets
Retirement plan assets categorized as Level 1 include the following:
Cash and cash equivalents, which consist of U.S. and foreign currencies held by designated trustees. Foreign currencies held are reported in terms of U.S. dollars based on currency exchange rates readily available in active markets.
Registered investment companies are mutual funds that are registered with the Securities and Exchange Commission. Mutual fund shares are traded actively on public exchanges. The share prices for mutual funds are published at the close of each business day. Mutual funds contain both equity and fixed income securities.
Common and preferred stock include equity securities issued by U.S. and non-U.S. corporations. Common and preferred securities are traded actively on exchanges and price quotes for these shares are readily available.
Other investments include several miscellaneous assets and liabilities and are primarily comprised of liabilities related to pending trades and collateral settlements.
Retirement plan assets categorized as Level 2 include the following:
Treasury and government securities consist of bills, notes, bonds, and other fixed income securities issued directly by a non-U.S. treasury or by government-sponsored enterprises. These assets are valued using observable inputs.
Common trust funds are comprised of shares or units in commingled funds that are not publicly traded. The underlying assets in these funds (equity securities, fixed income securities and commodity-related securities) are publicly traded on exchanges and price quotes for the assets held by these funds are readily available.
Liability Driven Investing (“LDI”) is an investment strategy that utilizes swaps to hedge discount rate volatility. The swaps are collateralized on a daily basis resulting in counterparty exposure that is limited to one day’s activity. Swaps are a derivative product, utilizing a pricing model to calculate market value.
Corporate debt securities consist of fixed income securities issued by non-U.S. corporations. These assets are valued using a bid evaluation process with bid data provided by independent pricing sources.
Retirement plan assets categorized as Level 3 include the following:
Global tactical asset allocation funds (“GTAA”) are common trust funds comprised of shares or units in commingled funds that are not publicly traded. GTAA managers primarily invest in equity, fixed income and cash instruments, with the ability to change the allocation mix based on market conditions while remaining within their specific strategy guidelines. The underlying assets in these funds may be publicly traded (equities and fixed income) and price quotes may be readily available. Assets may also be invested in various derivative products whose prices cannot be readily determined.
Limited partnership hedge fund of funds (“HFF”) directly invest in a variety of hedge funds. The investment strategies of the underlying hedge funds are primarily focused on fixed income and equity based investments. There is currently minimal exposure to less liquid assets such as real estate or private equity in the portfolio. However, due to the private nature of the partnership investments, pricing inputs are not readily observable. Asset valuations are developed by the general partners that manage the partnerships.
Insurance contracts are reported at cash surrender value and have no observable inputs.
The fair values of the Company’s U.S. retirement plan assets are as follows:
|
| | | | | | | | | | | | | | | |
| | | December 31, 2012 |
| Asset Category | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| | | (Dollars in Millions) |
| Registered investment companies | | $ | 163 |
| | $ | — |
| | — |
| | $ | 163 |
|
| Common trust funds | | — |
| | 354 |
| | — |
| | 354 |
|
| LDI | | — |
| | 148 |
| | — |
| | 148 |
|
| GTAA | | — |
| | — |
| | 140 |
| | 140 |
|
| HFF | | — |
| | — |
| | 139 |
| | 139 |
|
| Cash and cash equivalents | | 14 |
| | — |
| | — |
| | 14 |
|
| Insurance contracts | | — |
| | — |
| | 8 |
| | 8 |
|
| Total | | $ | 177 |
| | $ | 502 |
| | 287 |
| | $ | 966 |
|
|
| | | | | | | | | | | | | | | | |
| | | December 31, 2011 |
| Asset Category | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| | | (Dollars in Millions) |
| Registered investment companies | | $ | 176 |
| | $ | — |
| | $ | — |
| | $ | 176 |
|
| Common trust funds | | — |
| | 216 |
| | — |
| | 216 |
|
| LDI | | — |
| | 256 |
| | — |
| | 256 |
|
| GTAA | | — |
| | — |
| | 142 |
| | 142 |
|
| Common and preferred stock | | 150 |
| | — |
| | — |
| | 150 |
|
| HFF | | — |
| | — |
| | 128 |
| | 128 |
|
| Cash and cash equivalents | | 74 |
| | — |
| | — |
| | 74 |
|
| Insurance contracts | | — |
| | — |
| | 10 |
| | 10 |
|
| Total | | $ | 400 |
| | $ | 472 |
| | $ | 280 |
| | $ | 1,152 |
|
The fair value measurements which used significant unobservable inputs are as follows:
|
| | | | | | | | | | | |
| | GTAA | | HFF | | Insurance Contracts |
| | (Dollars in Millions) |
| Predecessor – Ending balance at December 31, 2009 | $ | 130 |
| | $ | 113 |
| | $ | 10 |
|
| Actual return on plan assets: | | | | | |
| Relating to assets still held at the reporting date | 11 |
| | 3 |
| | 1 |
|
| Purchases, sales and settlements | — |
| | — |
| | (1 | ) |
| Predecessor – Ending balance at October 1, 2010 | $ | 141 |
| | $ | 116 |
| | $ | 10 |
|
| Actual return on plan assets: | | | | | |
| Relating to assets still held at the reporting date | 9 |
| | 3 |
| | (1 | ) |
| Successor – Ending balance at December 31, 2010 | $ | 150 |
| | $ | 119 |
| | $ | 9 |
|
| Actual return on plan assets: | | | | | |
| Relating to assets still held at the reporting date | (8 | ) | | (1 | ) | | 1 |
|
| Purchases, sales and settlements | — |
| | 10 |
| | — |
|
| Successor – Ending balance at December 31, 2011 | $ | 142 |
| | $ | 128 |
| | $ | 10 |
|
| Actual return on plan assets: | | | | | |
| Relating to assets still held at the reporting date | 11 |
| | 8 |
| | — |
|
| Purchases, sales and settlements | (13 | ) | | 3 |
| | — |
|
| Transfer out | — |
| | — |
| | (2 | ) |
| Successor – Ending balance at December 31, 2012 | $ | 140 |
| | $ | 139 |
| | $ | 8 |
|
The fair values of the Company’s Non-U.S. retirement plan assets are as follows:
|
| | | | | | | | | | | | | | | |
| | December 31, 2012 |
| Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| | (Dollars in Millions) |
| Insurance contracts | $ | — |
| | $ | — |
| | $ | 199 |
| | $ | 199 |
|
| Treasury and government securities | 22 |
| | 33 |
| | — |
| | 55 |
|
| Registered investment companies | 52 |
| | — |
| | — |
| | 52 |
|
| Cash and cash equivalents | 18 |
| | — |
| | — |
| | 18 |
|
| Corporate debt securities | 8 |
| | 9 |
| | — |
| | 17 |
|
| Common trust funds | 5 |
| | 8 |
| | — |
| | 13 |
|
| Limited partnerships (HFF) | — |
| | — |
| | 16 |
| | 16 |
|
| Common and preferred stock | 16 |
| | — |
| | — |
| | 16 |
|
| Other | 11 |
| | 7 |
| | — |
| | 18 |
|
| Total | $ | 132 |
| | $ | 57 |
| | $ | 215 |
| | $ | 404 |
|
|
| | | | | | | | | | | | | | | |
| | December 31, 2011 |
| Asset Category | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
| | (Dollars in Millions) |
| Insurance contracts | $ | — |
| | $ | — |
| | $ | 180 |
| | $ | 180 |
|
| Treasury and government securities | — |
| | 58 |
| | — |
| | 58 |
|
| Registered investment companies | 53 |
| | — |
| | — |
| | 53 |
|
| Cash and cash equivalents | 12 |
| | — |
| | — |
| | 12 |
|
| Corporate debt securities | — |
| | 14 |
| | — |
| | 14 |
|
| Common trust funds | — |
| | 6 |
| | — |
| | 6 |
|
| Limited partnerships (HFF) | — |
| | — |
| | 6 |
| | 6 |
|
| Common and preferred stock | 2 |
| | — |
| | — |
| | 2 |
|
| Other | 7 |
| | 10 |
| | — |
| | 17 |
|
| Total | $ | 74 |
| | $ | 88 |
| | $ | 186 |
| | $ | 348 |
|
Fair value measurements which used significant unobservable inputs are as follows:
|
| | | | | | | |
| | Insurance Contracts | | HFF |
| | (Dollars in Millions) |
| Predecessor – Ending balance at December 31, 2009 | $ | 180 |
| | $ | 4 |
|
| Actual return on plan assets: |
|
| |
|
|
| Relating to assets held at the reporting date | (1 | ) | | — |
|
| Purchases, sales and settlements | (1 | ) | | — |
|
| Predecessor – Ending balance at October 1, 2010 | $ | 178 |
| | $ | 4 |
|
| Actual return on plan assets: |
|
| |
|
|
| Relating to assets held at the reporting date | (1 | ) | | — |
|
| Purchases, sales and settlements | 2 |
| | 1 |
|
| Successor – Ending balance at December 31, 2010 | $ | 179 |
| | $ | 5 |
|
| Actual return on plan assets: |
|
| |
|
|
| Relating to assets held at the reporting date | 4 |
| | — |
|
| Purchases, sales and settlements | (3 | ) | | 1 |
|
| Successor – Ending balance at December 31, 2011 | $ | 180 |
| | $ | 6 |
|
| Actual return on plan assets: | | | |
| Relating to assets held at the reporting date | 16 |
| | 4 |
|
| Purchases, sales and settlements | 3 |
| | 6 |
|
| Successor – Ending balance at December 31, 2012 | $ | 199 |
| | $ | 16 |
|
NOTE 20. Financial Instruments
The Company is exposed to various market risks including, but not limited to, changes in foreign currency exchange rates and market interest rates. The Company manages these risks through the use of derivative financial instruments. The maximum length of time over which the Company hedges the variability in the future cash flows for forecasted transactions excluding those forecasted transactions relatedexpenses incurred to the payment of variable interest on existing debt is updividends. The Group withheld the tax from dividends declared to one year fromits foreign investors. The Group continues to re-invest the date of the forecasted transaction. The maximum length of time over which the Company hedges forecasted transactions related to the payment of variable interest on existing debt is the term of the underlying debt. The use of derivative financial instruments creates exposure to credit loss in the event of nonperformance by the counterparty to the derivative financial instruments. The Company limits this exposure by entering into agreements directly with a variety of major financial institutions with high credit standards that are expected to fully
satisfy their obligations under the contracts. Additionally, the Company’s ability to utilize derivatives to manage risks is dependent on credit and market conditions.
Accounting for Derivative Financial Instruments
Derivative financial instruments are recorded as assets or liabilities in the consolidated balance sheets at fair value. The fair values of derivatives used to hedge the Company’s risks fluctuate over time, generally in relation to the fair values or cash flows of the underlying hedged transactions or exposures. The accounting for changes in fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship.
At inception, the Company formally designates and documents the financial instrument as a hedge of a specific underlying exposure, as well as the risk management objectives and strategies for undertaking the hedge transaction, including designation of the instrument as a fair value hedge, a cash flow hedge or a hedge of a net investment in a foreign operation. Additionally, at inception and at least quarterly thereafter, the Company formally assesses whether the financial instruments that are used in hedging transactions are effective at offsetting changes in either the fair value or cash flows of the related underlying exposure.
For a designated cash flow hedge, the effective portion of the change in the fair value of the derivative instrument is recorded in Accumulated other comprehensive (loss) income in the consolidated balance sheet. When the underlying hedged transaction is realized, the gain or loss included in Accumulated other comprehensive (loss) income is recorded in earnings and reflected in the consolidated statement of operations on the same line as the gain or loss on the hedged item attributable to the hedged risk. Any ineffective portion of a financial instrument's change in fair value is immediately recognized in operating results. For a designated fair value hedge, both the effective and ineffective portions of the change in the fair value of the derivative instrument are recorded in earnings and reflected in the consolidated statement of operations on the same line as the gain or loss on the hedged item attributable to the hedged risk. For a designated net investment hedge, the effective portion of the change in the fair value of the derivative instrument is recorded as a cumulative translation adjustment in Accumulated other comprehensive (loss) income in the consolidated balance sheet. Cash flows associated with designated hedges are reported in the same category as the underlying hedged item. Derivatives not designated as a hedge are adjusted to fair value through operating results. Cash flows associated with derivatives are reported in Net cash provided from operating activities in the Company’s consolidated statements of cash flows.
Foreign Currency Exchange Rate Risk
The Company’s net cash inflows and outflows exposed to the risk of changes in foreign currency exchange rates arise from the sale of products in countries other than the manufacturing source, foreign currency denominated supplier payments, debt and other payables, subsidiary dividends and investments in subsidiaries. Where possible, the Company utilizes derivative financial instruments, including forward and option contracts, to protect the Company’s cash flow from changes in exchange rates. Foreign currency exposures are reviewed monthly and any natural offsets are considered prior to entering into a derivative financial instrument. The Company’s primary hedged foreign currency exposures include the Euro, Korean Won, Czech Koruna, Hungarian Forint, Indian Rupee and Mexican Peso. Where possible, the Company utilizes a strategy of partial coverage for transactions in these currencies.
As ofundistributed profits accumulated after December 31, 2012 and 2011, the Company had forward contracts to hedge changes in foreign currency exchange rates with notional amounts of approximately $554 million and $741 million, respectively. Fair value estimates of these contracts are based on quoted market prices. A portion of these instruments have been designated as cash flow hedges with the effective portion of the gain or loss reported in the Accumulated other comprehensive (loss) income component of Stockholders’ equity in the Company’s consolidated balance sheet. The ineffective portion of these instruments is recorded as Cost of sales in the Company’s consolidated statement of operations.
Interest Rate Risk
As of December 31, 2012 and 2011, the Company has no outstanding interest rate swaps. On April 6, 2011, the Company refinanced its variable rate Term Loan with a fixed rate bond. In conjunction with the refinancing of the Term Loan, the Company terminated outstanding interest rate swaps with a notional amount of $250 million for a loss of less than $1 million. Approximately 85% and 87% of the Company's borrowings were effectively on a fixed rate basis as of December 31, 2012 and December 31, 2011, respectively.
Financial Statement Presentation
The Company presents its derivative positions and any related material collateral under master netting agreements on a net basis. Derivative financial instruments designated and non-designated as hedging instruments are included in the Company’s consolidated balance sheets at December 31, 2012 and 2011 as follows (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | |
| | Assets | | Liabilities |
| Risk Hedged | Classification | | 2012 | | 2011 | | Classification | | 2012 | | 2011 |
| Designated | | | | | | | | | | | |
| Foreign currency | Other current assets | | $ | 16 |
| | $ | — |
| | Other current assets | | $ | 1 |
| | $ | — |
|
| Foreign currency | Other current liabilities | | 1 |
| | 8 |
| | Other current liabilities | | 1 |
| | 24 |
|
| | | | | | | | | | | | |
| Non-designated | | | | | | | | | | | |
| Foreign currency | Other current assets | | 6 |
| | — |
| | Other current assets | | — |
| | — |
|
| | | | $ | 23 |
| | $ | 8 |
| | | | $ | 2 |
| | $ | 24 |
|
Gains and losses on derivative financial instruments recorded in Cost of sales and Interest expense for the year ended December 31, 2012 and 2011 are as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Gain (Loss) |
| | Recorded in AOCI, net of tax | | Reclassified from AOCI into Income | | Recorded in Income |
| | 2012 | | 2011 | | 2012 | | 2011 | | 2012 | | 2011 |
| Foreign currency risk – Cost of sales | | | | | | | | | | | |
| Cash flow hedges | $ | 16 |
| | $ | (8 | ) | | $ | 18 |
| | $ | 5 |
| | $ | — |
| | $ | — |
|
| Non-designated cash flow hedges | — |
| | — |
| | — |
| | — |
| | (4 | ) | | (4 | ) |
| | $ | 16 |
| | $ | (8 | ) | | $ | 18 |
| | $ | 5 |
| | $ | (4 | ) | | $ | (4 | ) |
| Interest rate risk – Interest expense | | | | | | | | | | | |
| Cash flow hedges | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Concentrations of Credit Risk
Financial instruments including cash equivalents, derivative contracts, and accounts receivable, expose the Company to counterparty credit risk for non-performance. The Company’s counterparties for cash equivalents and derivative contracts are banks and financial institutions that meet the Company’s requirement of high credit standing. The Company’s counterparties for derivative contracts are substantial investment and commercial banks with significant experience using such derivatives. The Company manages its credit risk through policies requiring minimum credit standing and limiting credit exposure to any one counterparty and through monitoring counterparty credit risks. The Company’s concentration of credit risk related to derivative contracts at December 31, 2012 and 2011 is not material.
Hyundai Kia Automotive Group is one of the Company's largest customers, accounting for 33%, 31% and 29% of total product sales in 2012, 2011 and 2010, respectively. Additionally, Ford is one of the Company's largest customers and accounted for 27%, 27% and 25% of total product sales in 2012, 2011 and 2010, respectively. With the exception of the customers below, the Company’s credit risk with any individual customer does not exceed ten percent of total accounts receivable at December 31, 2012 and 2011, respectively.
|
| | | |
| | 2012 | | 2011 |
| Ford and its affiliates | 19% | | 24% |
| Hyundai Mobis Company | 16% | | 14% |
| Hyundai Motor Company | 10% | | 10% |
Management periodically performs credit evaluations of its customers and generally does not require collateral.
NOTE 21. Commitments and Contingencies
Guarantees and Commitments
The Company has guaranteed approximately $54 million for subsidiary lease payments under various arrangements generally spanning between one and ten years in duration, and $6 million for affiliate credit lines and other credit support agreements. In connection with an agreement entered in 2009 with the Pension Benefit Guarantee Corporation ("PBGC"), the Company agreed to provide a guarantee by certain affiliates of certain contingent pension obligations of up to $30 million, the term of this guarantee is dependent upon certain contingent events as set forth in the PBGC Agreement.
Purchase Obligations
In January 2003, the Company commenced a 10-year outsourcing agreement with International Business Machines (“IBM”) pursuant to which the Company outsources most of its information technology needs on a global basis, including mainframe support services, data centers, customer support centers, application development and maintenance, data network management, desktop support, disaster recovery and web hosting (“IBM Outsourcing Agreement”). During 2006, the IBM Outsourcing Agreement was modified to change the service delivery model and related service charges. Expenses incurred under the IBM Outsourcing Agreement were approximately $13 million during the year ended December 31, 2012 and 2011, $4 million during the three–month Successor period ended December 31, 2010, and $18 million during the nine–month Predecessor period ended October 1, 2010.
Effective February 18, 2010, the date of the Court order, the Debtors entered into a settlement agreement with IBM (the “Settlement Agreement”), assumed the IBM Outsourcing Agreement, as amended and restated pursuant to the Settlement Agreement and agreed to the payment of cure amounts totaling approximately $11 million in connection therewith. The service charges under the IBM Outsourcing Agreement as amended and restated pursuant to the Settlement Agreement are expected to aggregate approximately $22 million during the remaining term of the agreement, subject to changes based on the Company’s actual consumption of services to meet its then current business needs. The outsourcing agreement may also be terminated for the Company’s business convenience under the agreement for a scheduled termination fee.
Operating Leases
At December 31, 2012, the Company had the following minimum rental commitments under non-cancelable operating leases: 2013 — $30 million; 2014 — $26 million; 2015 — $21 million; 2016 — $17 million; 2017 — $14 million; thereafter — $81 million. Rent expense was $44 million for the year ended December 31, 2012, $44 million for the year ended December 31, 2011, $11 million for the three-month Successor period ended December 31, 2010, and $33 million for the nine-month Predecessor period ended October 1, 2010.
Litigation and Claims
Several current and former employees of Visteon Deutschland GmbH (“Visteon Germany”) filed civil actions against Visteon Germany in various German courts beginning in August 2007 seeking damages for the alleged violation of German pension laws that prohibit the use of pension benefit formulas that differ for salaried and hourly employees without adequate justification. Several of these actions have been joined as pilot cases. In a written decision issued in April 2010, the Federal Labor Court issued a declaratory judgment in favor of the plaintiffs in the pilot cases. To date, more than 750 current and former employees have filed similar actions or have inquired as to or been granted additional benefits, and an additional 600 current and former employees are similarly situated. The Company's remaining reserve for unsettled cases is approximately $9 million and is based on the Company’s best estimate as to the number and value of the claims that will be made in connection with the pension plan. However, the Company’s estimate is subject to many uncertainties which could result in Visteon Germany incurring amounts in excess of the reserved amount of up to approximately $8 million.
The Company's operations in Brazil are subject to highly complex labor, tax, customs and other laws. While the Company believes that it is in compliance with such laws, it is periodically engaged in litigation regarding the application of these laws. As of December 31, 2012, the Company maintained accruals of approximately $8 million for claims aggregating approximately $138 million. The amounts accrued represent claims that are deemed probable of loss and are reasonably estimable based on the Company's assessment of the claims and prior experience with similar matters.
On May 28, 2009, the Debtors filed voluntary petitions in the Court seeking reorganization relief under the provisions of chapter 11 of the Bankruptcy Code. The Debtors’ chapter 11 cases have been assigned to the Honorable Christopher S. Sontchi and are being
jointly administered as Case No. 09-11786. The Debtors continued to operate their business as debtors-in-possession under the jurisdiction of the Court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Court until their emergence on October 1, 2010.
In December of 2009, the Court granted the Debtors' motion in part authorizing them to terminate or amend certain other postretirement employee benefits, including health care and life insurance. On December 29, 2009, the IUE-CWA, the Industrial Division of the Communications Workers of America, AFL-CIO, CLC, filed a notice of appeal of the Court's order with the District Court. By order dated March 31, 2010, the District Court affirmed the Court's order in all respects. On April 1, 2010, the IUE filed a notice of appeal. On July 13, 2010, the Circuit Court reversed the order of the District Court as to the IUE-CWA and directed the District Court to, among other things, direct the Court to order the Company to take whatever action is necessary to immediately restore terminated or modified benefits to their pre-termination/modification levels. On July 27, 2010, the Company filed a Petition for Rehearing or Rehearing En Banc requesting that the Circuit Court review the panel’s decision, which was denied. By orders dated August 30, 2010, the Court ruled that the Company should restore certain other postretirement employee benefits to the appellant-retirees and also to salaried retirees and certain retirees of the International Union, United Automobile, Aerospace and Agricultural Implement Workers of America (“UAW”). On September 1, 2010, the Company filed a Notice of Appeal to the District Court of the Court's decision to include non-appealing retirees, and on September 15, 2010 the UAW filed a Notice of Cross-Appeal. The appeals process includes mandatory mediation of the dispute. The Company subsequently reached an agreement with the original appellants in late-September 2010, which resulted in the Company not restoring other postretirement employee benefits of such retirees. On September 30, 2010, the UAW filed a complaint, which it amended on October 1, 2010, in the United States District Court for the Eastern District of Michigan seeking, among other things, a declaratory judgment to prohibit the Company from terminating certain other postretirement employee benefits for UAW retirees after the Effective Date. The Company has filed a motion to dismiss the UAW's complaint and a motion to transfer the case to the District of Delaware, which motions are pending. As of January 11, 2013, the parties agreed to a settlement term sheet. The parties are currently working towards a final settlement agreement and preliminary approval of the settlement by the court. As of December 31, 2012, the Company maintains an accrual for claims that are deemed probable of loss and are reasonably estimable based on the pending settlement.
Product Warranty and Recall
Amounts accrued for product warranty and recall claims are based on management’s best estimates of the amounts that will ultimately be required to settle such items. The Company’s estimates for product warranty and recall obligations are developed with support from its sales, engineering, quality and legal functions and include due consideration of contractual arrangements, past experience, current claims and related information, production changes, industry and regulatory developments and various other considerations. The Company can provide no assurances that it will not experience material claims in the future or that it will not incur significant costs to defend or settle such claims beyond the amounts accrued or beyond what the Company may recover from its suppliers. The following table provides a reconciliation of changes in the product warranty and recall claims liability, inclusive of amounts of discontinued operations for the selected periods:
|
| | | | | | | |
| | Year Ended December 31 |
| | 2012 | | 2011 |
| | (Dollars in Millions) |
| Beginning balance | $ | 66 |
| | $ | 75 |
|
| Accruals for products shipped | 19 |
| | 22 |
|
| Changes in estimates | (6 | ) | | (12 | ) |
| Settlements | (22 | ) | | (19 | ) |
| Ending balance | $ | 57 |
| | $ | 66 |
|
Environmental Matters
The Company is subject to the requirements of federal, state, local and foreign environmental and occupational safety and health laws and regulations and ordinances. These include laws regulating air emissions, water discharge and waste management. The Company is also subject to environmental laws requiring the investigation and cleanup of environmental contamination at properties it presently owns or operates and at third-party disposal or treatment facilities to which these sites send or arranged to send hazardous waste. The Company is aware of contamination at some of its properties. These sites are in various stages of investigation and cleanup. The Company currently is, has been, and in the future may become the subject of formal or informal enforcement actions or procedures.
Costs related to environmental assessments and remediation efforts at operating facilities, previously owned or operated facilities, or other waste site locations are accrued when it is probable that a liability has been incurred and the amount of that liability can be reasonably estimated. Estimated costs are recorded at undiscounted amounts, based on experience and assessments, and are regularly evaluated. The liabilities are recorded in Other current liabilities and Other non-current liabilities in the consolidated balance sheets. At December 31, 2012, the Company had recorded a reserve of approximately $1 million for environmental matters. However, estimating liabilities for environmental investigation and cleanup is complex and dependent upon a number of factors beyond the Company’s control and which may change dramatically. Accordingly, although the Company believes its reserve is adequate based on current information, the Company cannot provide any assurance that its ultimate environmental investigation and cleanup costs and liabilities will not exceed the amount of its current reserve.
Other Contingent Matters
Various legal actions, governmental investigations and proceedings and claims are pending or may be instituted or asserted in the future against the Company, including those arising out of alleged defects in the Company’s products; governmental regulations relating to safety; employment-related matters; customer, supplier and other contractual relationships; intellectual property rights; product warranties; product recalls; and environmental matters. Some of the foregoing matters may involve compensatory, punitive or antitrust or other treble damage claims in very large amounts, or demands for recall campaigns, environmental remediation programs, sanctions, or other relief which, if granted, would require very large expenditures. The Company enters into agreements that contain indemnification provisions in the normal course of business for which the risks are considered nominal and impracticable to estimate.
Contingencies are subject to many uncertainties, and the outcome of individual litigated matters is not predictable with assurance. Reserves have been established by the Company for matters discussed in the immediately foregoing paragraph where losses are deemed probable and reasonably estimable. It is possible, however, that some of the matters discussed in the foregoing paragraph could be decided unfavorably to the Company and could require the Company to pay damages or make other expenditures in amounts, or a range of amounts, that cannot be estimated at December 31, 2012 and that are in excess of established reserves. The Company does not reasonably expect, except as otherwise described herein, based on its analysis, that any adverse outcome from such matters would have a material effect on the Company’s financial condition, results of operations or cash flows, although such an outcome is possible.
Under section 362 of the Bankruptcy Code, the filing of a bankruptcy petition automatically stayed most actions against a debtor, including most actions to collect pre-petition indebtedness or to exercise control over the property of the debtor’s estate. Substantially all pre-petition liabilities and claims relating to rejected executory contracts and unexpired leases have been settled under the Debtor’s plan of reorganization, however, the ultimate amounts to be paid in settlement of each those claims will continue to be subject to the uncertain outcome of litigation, negotiations and Court decisions for a period of time after the Effective Date.
NOTE 22. Segment Information
The Company defines its operating segments as components of its business for which separate discrete financial information is available that is evaluated regularly by the chief operating decision-making group, in deciding the allocation of resources and in assessing performance. The Company’s chief operating decision making group, comprised of the Chief Executive Officer and Chief Financial Officer, evaluates the performance of the Company’s segments primarily based on net sales, before elimination of inter-company shipments, Adjusted EBITDA (non-GAAP financial measure) and operating assets.
The Company’s operating structure is organized by global product lines, including: Climate, Electronics and Interiors. These global product lines have financial and operating responsibility over the design, development and manufacture of the Company’s product portfolio. Global customer groups are responsible for the business development of the Company’s product portfolio and overall customer relationships. Certain functions such as procurement, information technology and other administrative activities are managed on a global basis with regional deployment. The Company’s reportable segments are as follows:
Climate — The Company’s Climate product line includes climate air handling modules, powertrain cooling modules, heat exchangers, compressors, fluid transport and engine induction systems. Climate accounted for approximately 62%, 52%, 52%, and 51% of the Company’s total product sales, excluding intra-product line eliminations, for the year ended December 31, 2012 and 2011, the three-month Successor period ended December 31, 2010 and the nine–month Predecessor period ended October 1, 2010, respectively.
Electronics — The Company’s Electronics product line includes audio systems, infotainment systems, driver information systems, powertrain and feature control modules, climate controls, and electronic control modules. Electronics accounted for approximately 18%, 18%, 18%, and 18% of the Company’s total product sales, excluding intra-product line eliminations, for
the year ended December 31, 2012 and 2011, the three-month Successor period ended December 31, 2010, and the nine–month Predecessor period ended October 1, 2010, respectively.
Interiors — The Company’s Interiors product line includes instrument panels, cockpit modules, door trim and floor consoles. Interiors accounted for approximately 20%, 30%, 30%, and 31% of the Company’s total product sales, excluding intra-product line eliminations, for the year ended December 31, 2012 and 2011, the three-month Successor period ended December 31, 2010, and the nine-month Predecessor period ended October 1, 2010, respectively.
Services — The Company’s Services operations provide various transition services in support of divestiture transactions, principally related to the ACH Transactions. The Company supplied leased personnel and transition services as required by certain agreements entered into by the Company with ACH as a part of the ACH Transactions and as amended in 2008. As of August 31, 2010, the Company ceased providing substantially all transition and other services or leasing employees to ACH. Services to ACH were provided at a rate approximately equal to the Company’s cost.
The accounting policies for the reportable segments are the same as those described in the Note 2 "Summary of Significant Accounting Policies” to the Company’s consolidated financial statements. Key financial measures reviewed by the Company’s chief operating decision makers are as follows.
Segment Net Sales
|
| | | | | | | | | | | | | | | | |
| Segment Net Sales |
| | Successor | | | Predecessor |
| | Twelve Months Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | December 31 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | | | (Dollars in Millions) | | | |
| Climate | $ | 4,286 |
| | $ | 4,053 |
| | $ | 954 |
| | | $ | 2,660 |
|
| Electronics | 1,250 |
| | 1,367 |
| | 326 |
| | | 935 |
|
| Interiors | 1,412 |
| | 2,285 |
| | 554 |
| | | 1,641 |
|
| Eliminations | (91 | ) | | (173 | ) | | (57 | ) | | | (134 | ) |
| Total Products | 6,857 |
| | 7,532 |
| | 1,777 |
| | | 5,102 |
|
| Services | — |
| | — |
| | 1 |
| | | 142 |
|
| Total | $ | 6,857 |
| | $ | 7,532 |
| | $ | 1,778 |
| | | $ | 5,244 |
|
Net sales to Hyundai Kia Automotive Group were $2.2 billion during the year ended December 31, 2012, $2.5 billion during the year ended December 31, 2011, $591 million during the three–month Successor period ended December 31, 2010, and $1.5 billion during the nine–month Predecessor period ended October 1, 2010. Net sales to Ford were $1.9 billion during the year ended December 31, 2012, $2.0 billion during the year ended December 31, 2011, $398 million during the three–month Successor period ended December 31, 2010, and $1.4 billion during the nine-month Predecessor period ended October 1, 2010.
Segment Adjusted EBITDA
The Company defines Adjusted EBITDA as net income attributable to the Company, plus net interest expense, provision for income taxes and depreciation and amortization, as further adjusted to eliminate the impact of asset impairments, gains or losses on divestitures, restructuring expenses and other reimbursable costs, certain employee charges and benefits, reorganization items and other non-operating gains and losses. Effective April 1, 2012 and in consideration of key transformation efforts including the sale of the Company's Lighting business, the Company began utilizing Adjusted EBITDA as its primary performance measure of segment profit or loss. Through March 31, 2012, the Company utilized gross margin, which was defined as total sales less manufacturing costs, product development costs and engineering costs, as its primary performance measure of reporting segment profit or loss.
Adjusted EBITDA is presented as a supplemental measure of the Company's financial performance that management believes is useful to investors because the excluded items may vary significantly in timing or amounts and/or may obscure trends useful in evaluating and comparing the Company's operating activities across reporting periods. Not all companies use identical calculations and, accordingly, the Company's presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Adjusted EBITDA is not a recognized term under accounting principles generally accepted in the United States (“U.S. GAAP”) and does not purport to be a substitute for net income as an indicator of operating performance or cash flows from
operating activities as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool and is not intended to be a measure of cash flow available for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. In addition, the Company uses Adjusted EBITDA (i) as a factor in incentive compensation decisions, (ii) to evaluate the effectiveness of the Company's business strategies and (iii) because the Company's credit agreements use measures similar to Adjusted EBITDA to measure compliance with certain covenants. Adjusted EBITDA, as determined and measured by the Company should not be compared to similarly titled measures of other companies.
|
| | | | | | | | | | | | | | | | |
| Segment Adjusted EBITDA |
| | Successor | | | Predecessor |
| | Year Ended | | Year Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | December 31 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Climate | $ | 315 |
| | $ | 300 |
| | $ | 57 |
| | | $ | 252 |
|
| Electronics | 101 |
| | 126 |
| | 5 |
| | | 72 |
|
| Interiors | 185 |
| | 224 |
| | 45 |
| | | 149 |
|
| Discontinued operations | 27 |
| | 35 |
| | 2 |
| | | 32 |
|
| Total | $ | 628 |
| | $ | 685 |
| | $ | 109 |
| | | $ | 505 |
|
The reconciliation of Adjusted EBITDA to net income attributable to Visteon for the years ended December 31, 2012 and 2011, the three-month Successor period ended December 31, 2010 and the nine-month Predecessor period ended October 1, 2010 follows:
|
| | | | | | | | | | | | | | | | |
| | Successor | | | Predecessor |
| | Twelve Months Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | December 31 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | |
| Total Adjusted EBITDA | $ | 628 |
| | $ | 685 |
| | $ | 109 |
| | | $ | 505 |
|
| Interest expense, net | 35 |
| | 27 |
| | 9 |
| | | 159 |
|
| Provision for income taxes | 121 |
| | 127 |
| | 24 |
| | | 148 |
|
| Depreciation and amortization | 258 |
| | 295 |
| | 69 |
| | | 185 |
|
| Restructuring expenses | 79 |
| | 24 |
| | 27 |
| | | 14 |
|
| Reorganization gains, net | — |
| | — |
| | — |
| | | (938 | ) |
| Other expense, net | 41 |
| | 11 |
| | 13 |
| | | 26 |
|
| Equity investment gain | (63 | ) | | — |
| | — |
| | | — |
|
| Other non-operating costs, net | 27 |
| | 30 |
| | (121 | ) | | | (45 | ) |
| Discontinued operations | 30 |
| | 91 |
| | 2 |
| | | 16 |
|
| Net income attributable to Visteon | $ | 100 |
| | $ | 80 |
| | $ | 86 |
| | | $ | 940 |
|
|
| | | | | | | | | | | | | | | |
| Inventories, net | | Property and Equipment, net |
| | 2012 | | 2011 | | 2012 | | 2011 |
| | (Dollars in Millions) |
| Climate | $ | 276 |
| | $ | 236 |
| | $ | 974 |
| | $ | 934 |
|
| Electronics | 67 |
| | 66 |
| | 130 |
| | 144 |
|
| Interiors | 42 |
| | 47 |
| | 167 |
| | 171 |
|
| Discontinued operations | — |
| | 32 |
| | — |
| | 42 |
|
| Total Segment | 385 |
| | 381 |
| | 1,271 |
| | 1,291 |
|
| Corporate | — |
| | — |
| | 55 |
| | 121 |
|
| Total consolidated | $ | 385 |
| | $ | 381 |
| | $ | 1,326 |
| | $ | 1,412 |
|
Corporate includes property and equipment associated with the Company's corporate headquarters and other administrative support functions.
Segment Expenditures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Depreciation and Amortization | | Capital Expenditures |
| | Successor | | | Predecessor | | Successor | | | Predecessor |
| | Year Ended | | Year Ended | | Three Months Ended | | | Nine Months Ended | | Year Ended | | Year Ended | | Three Months Ended | | | Nine Months Ended |
| | December 31 | | | October 1 | | December 31 | | | October 1 |
| | 2012 | | 2011 | | 2010 | | | 2010 | | 2012 | | 2011 | | 2010 | | | 2010 |
| | (Dollars in Millions) | | | | (Dollars in Millions) | | |
| Climate | $ | 180 |
| | $ | 187 |
| | $ | 46 |
| | | $ | 102 |
| | $ | 152 |
| | $ | 168 |
| | $ | 56 |
| | | $ | 60 |
|
| Electronics | 29 |
| | 40 |
| | 8 |
| | | 20 |
| | 26 |
| | 26 |
| | 11 |
| | | 12 |
|
| Interiors | 30 |
| | 37 |
| | 8 |
| | | 27 |
| | 31 |
| | 38 |
| | 14 |
| | | 20 |
|
| Total Products | 239 |
| | 264 |
| | 62 |
| | | 149 |
| | 209 |
| | 232 |
| | 81 |
| | | 92 |
|
| Corporate | 19 |
| | 31 |
| | 7 |
| | | 36 |
| | 9 |
| | 8 |
| | 4 |
| | | 8 |
|
| Total | $ | 258 |
| | $ | 295 |
| | $ | 69 |
| | | $ | 185 |
| | $ | 218 |
| | $ | 240 |
| | $ | 85 |
| | | $ | 100 |
|
Corporate includes depreciation and amortization and capital expenditures attributable to the Company’s technical centers, corporate headquarters and other administrative and support functions.
Financial Information by Geographic Region
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Net Sales | | Property and Equipment, net |
| | Successor | | | Predecessor | |
| | Year Ended December 31 | | Three Months Ended December 31 | | | Nine Months Ended October 1 | |
| | 2012 | | 2011 | | 2010 | | | 2010 | | 2012 | | 2011 |
| | (Dollars in Millions) |
| United States | $ | 1,239 |
| | $ | 1,104 |
| | $ | 237 |
| | | $ | 1,005 |
| | $ | 113 |
| | $ | 199 |
|
| Mexico | 17 |
| | 15 |
| | 4 |
| | | 22 |
| | 21 |
| | 26 |
|
| Canada | 95 |
| | 105 |
| | 21 |
| | | 61 |
| | 25 |
| | 29 |
|
| Intra-region eliminations | (12 | ) | | (6 | ) | | (4 | ) | | | (26 | ) | | — |
| | — |
|
| North America | 1,339 |
| | 1,218 |
| | 258 |
| | | 1,062 |
| | 159 |
| | 254 |
|
| Germany | 147 |
| | 199 |
| | 40 |
| | | 129 |
| | 24 |
| | 20 |
|
| France | 548 |
| | 713 |
| | 177 |
| | | 512 |
| | 83 |
| | 96 |
|
| Portugal | 539 |
| | 468 |
| | 91 |
| | | 304 |
| | 85 |
| | 78 |
|
| Spain | 264 |
| | 421 |
| | 115 |
| | | 311 |
| | 32 |
| | 42 |
|
| Czech Republic | 227 |
| | 246 |
| | 61 |
| | | 195 |
| | 38 |
| | 67 |
|
| Hungary | 282 |
| | 321 |
| | 82 |
| | | 258 |
| | 69 |
| | 63 |
|
| Slovakia | 374 |
| | 339 |
| | 86 |
| | | 193 |
| | 54 |
| | 53 |
|
| Other Europe | 200 |
| | 178 |
| | 39 |
| | | 99 |
| | 24 |
| | 20 |
|
| Intra-region eliminations | (190 | ) | | (114 | ) | | (29 | ) | | | (80 | ) | | — |
| | — |
|
| Europe | 2,391 |
| | 2,771 |
| | 662 |
| | | 1,921 |
| | 409 |
| | 439 |
|
| Korea | 2,048 |
| | 2,488 |
| | 583 |
| | | 1,520 |
| | 458 |
| | 428 |
|
| China | 748 |
| | 555 |
| | 125 |
| | | 325 |
| | 133 |
| | 116 |
|
| India | 353 |
| | 341 |
| | 82 |
| | | 216 |
| | 77 |
| | 80 |
|
| Japan | 204 |
| | 221 |
| | 62 |
| | | 152 |
| | 12 |
| | 13 |
|
| Thailand | 339 |
| | 225 |
| | 63 |
| | | 152 |
| | 28 |
| | 27 |
|
| Other Asia | 12 |
| | 19 |
| | 8 |
| | | 25 |
| | — |
| | — |
|
| Intra-region eliminations | (424 | ) | | (304 | ) | | (66 | ) | | | (166 | ) | | — |
| | — |
|
| Asia | 3,280 |
| | 3,545 |
| | 857 |
| | | 2,224 |
| | 708 |
| | 664 |
|
| South America | 423 |
| | 511 |
| | 123 |
| | | 386 |
| | 50 |
| | 55 |
|
| Inter-region eliminations | (576 | ) | | (513 | ) | | (122 | ) | | | (349 | ) | | — |
| | — |
|
| | $ | 6,857 |
| | $ | 7,532 |
| | $ | 1,778 |
| | | $ | 5,244 |
| | $ | 1,326 |
| | $ | 1,412 |
|
The decrease in sales in Korea of $588 million from 2011 to 2012 is due to the deconsolidation of Duckyang. Sales are attributable to geographic areas based on the location of the assets generating the sales.
NOTE 23. Condensed Consolidating Financial Information of Guarantor Subsidiaries
On April 6, 2011, the Company completed the sale of the Senior Notes. The Senior Notes were issued under an Indenture, dated April 6, 2011 (the “Indenture”), among the Company, the subsidiary guarantors named therein, and The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”). The Indenture and the form of Senior Notes provide, among other things, that the Senior Notes are senior unsecured obligations of the Company. Interest is payable on the Senior Notes on April 15 and October 15 of each year beginning on October 15, 2011 until maturity. Each of the Company’s existing and future wholly owned domestic restricted subsidiaries that guarantee debt under the Company’s asset based credit facility guarantee the Senior Notes.
Guarantor Financial Statements
Certain subsidiaries of the Company (as listed below, collectively the “Guarantor Subsidiaries”) have guaranteed fully and unconditionally, on a joint and several basis, the obligation to pay principal and interest under the Company’s Senior Credit Agreements. The Guarantor Subsidiaries include: Visteon Electronics Corporation; Visteon European Holdings, Inc.; Visteon Global Treasury, Inc.; Visteon International Business Development, Inc.; Visteon International Holdings, Inc.; Visteon Global Technologies, Inc.; Visteon Systems, LLC; and VC Aviation Services, LLC.
The guarantor financial statements are comprised of the following condensed consolidating financial information:
The Parent Company, the issuer of the guaranteed obligations;
Guarantor subsidiaries, on a combined basis, as specified in the indentures related to the Senior Notes;
Non-guarantor subsidiaries, on a combined basis;
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate the investments in subsidiaries, and (c) record consolidating entries.
VISTEON CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2012 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
| Net sales | $ | 247 |
| | $ | 1,392 |
| | $ | 6,229 |
| | $ | (1,011 | ) | | $ | 6,857 |
|
| Cost of sales | 454 |
| | 1,140 |
| | 5,685 |
| | (1,011 | ) | | 6,268 |
|
Gross margin | (207 | ) | | 252 |
| | 544 |
| | — |
| | 589 |
|
| Selling, general and administrative expenses | 99 |
| | 61 |
| | 209 |
| | — |
| | 369 |
|
| Equity in net income of non-consolidated affiliates | — |
| | — |
| | 226 |
| | — |
| | 226 |
|
| Restructuring expenses | 4 |
| | — |
| | 75 |
| | — |
| | 79 |
|
| Interest expense (income), net | 39 |
| | (3 | ) | | (1 | ) | | — |
| | 35 |
|
| Other expense, net | 33 |
| | — |
| | 8 |
| | — |
| | 41 |
|
(Loss) income before income taxes and earnings of subsidiaries | (382 | ) | | 194 |
| | 479 |
| | — |
| | 291 |
|
| Provision for income taxes | — |
| | — |
| | 121 |
| | — |
| | 121 |
|
(Loss) income before earnings of subsidiaries | (382 | ) | | 194 |
| | 358 |
| | — |
| | 170 |
|
| Equity in earnings of consolidated subsidiaries | 497 |
| | 277 |
| | — |
| | (774 | ) | | — |
|
| Income from continuing operations | 115 |
| | 471 |
| | 358 |
| | (774 | ) | | 170 |
|
| (Loss) income from discontinued operations, net of tax | (15 | ) | | 42 |
| | (30 | ) | | — |
| | (3 | ) |
Net income | 100 |
| | 513 |
| | 328 |
| | (774 | ) | | 167 |
|
| Net income attributable to non-controlling interests | — |
| | — |
| | 67 |
| | — |
| | 67 |
|
Net income attributable to Visteon Corporation | $ | 100 |
| | $ | 513 |
| | $ | 261 |
| | $ | (774 | ) | | $ | 100 |
|
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2011 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
| Net sales | $ | 194 |
| | $ | 1,497 |
| | $ | 7,045 |
| | $ | (1,204 | ) | | $ | 7,532 |
|
| Cost of sales | 391 |
| | 1,200 |
| | 6,527 |
| | (1,204 | ) | | 6,914 |
|
Gross margin | (197 | ) | | 297 |
| | 518 |
| | — |
| | 618 |
|
| Selling, general and administrative expenses | 102 |
| | 67 |
| | 218 |
| | — |
| | 387 |
|
| Equity in net income of non-consolidated affiliates | — |
| | — |
| | 168 |
| | — |
| | 168 |
|
| Restructuring expenses | — |
| | — |
| | 24 |
| | — |
| | 24 |
|
| Interest expense (income), net | 38 |
| | (12 | ) | | 1 |
| | — |
| | 27 |
|
| Other expense (income), net | 27 |
| | (6 | ) | | (10 | ) | | — |
| | 11 |
|
(Loss) income before income taxes and earnings of subsidiaries | (364 | ) | | 248 |
| | 453 |
| | — |
| | 337 |
|
| Provision for income taxes | — |
| | — |
| | 127 |
| | — |
| | 127 |
|
(Loss) income before earnings of subsidiaries | (364 | ) | | 248 |
| | 326 |
| | — |
| | 210 |
|
| Equity in earnings of consolidated subsidiaries | 490 |
| | 172 |
| | — |
| | (662 | ) | | — |
|
| Income from continuing operations | 126 |
| | 420 |
| | 326 |
| | (662 | ) | | 210 |
|
| (Loss) income from discontinued operations, net of tax | (46 | ) | | 57 |
| | (67 | ) | | — |
| | (56 | ) |
Net income | 80 |
| | 477 |
| | 259 |
| | (662 | ) | | 154 |
|
| Net income attributable to non-controlling interests | — |
| | — |
| | 74 |
| | — |
| | 74 |
|
Net income attributable to Visteon Corporation | $ | 80 |
| | $ | 477 |
| | $ | 185 |
| | $ | (662 | ) | | $ | 80 |
|
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Three Months Ended December 31, 2010 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
| Net sales | $ | 29 |
| | $ | 315 |
| | $ | 1,679 |
| | $ | (245 | ) | | $ | 1,778 |
|
| Cost of sales | 382 |
| | 124 |
| | 1,273 |
| | (245 | ) | | 1,534 |
|
Gross margin | (353 | ) | | 191 |
| | 406 |
| | — |
| | 244 |
|
| Selling, general and administrative expenses | 37 |
| | 25 |
| | 45 |
| | — |
| | 107 |
|
| Equity in net income of non-consolidated affiliates | — |
| | — |
| | 41 |
| | — |
| | 41 |
|
| Restructuring expenses | 1 |
| | — |
| | 26 |
| | — |
| | 27 |
|
| Interest expense (income), net | 13 |
| | (4 | ) | | — |
| | — |
| | 9 |
|
| Other expense (income), net | 14 |
| | — |
| | (1 | ) | | — |
| | 13 |
|
(Loss) income before income taxes and earnings of subsidiaries | (418 | ) | | 170 |
| | 377 |
| | — |
| | 129 |
|
| (Benefit) provision for income taxes | (3 | ) | | 1 |
| | 26 |
| | — |
| | 24 |
|
(Loss) income before earnings of subsidiaries | (415 | ) | | 169 |
| | 351 |
| | — |
| | 105 |
|
| Equity in earnings of consolidated subsidiaries | 507 |
| | 58 |
| | — |
| | (565 | ) | | — |
|
| Income from continuing operations | 92 |
| | 227 |
| | 351 |
| | (565 | ) | | 105 |
|
| (Loss) income from discontinued operations, net of tax | (6 | ) | | 7 |
| | (1 | ) | | — |
| | — |
|
Net income | 86 |
| | 234 |
| | 350 |
| | (565 | ) | | 105 |
|
| Net income attributable to non-controlling interests | — |
| | — |
| | 19 |
| | — |
| | 19 |
|
Net income attributable to Visteon Corporation | $ | 86 |
| | $ | 234 |
| | $ | 331 |
| | $ | (565 | ) | | $ | 86 |
|
|
| | | | | | | | | | | | | | | | | | | |
| | Predecessor - Nine Months Ended October 1, 2010 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
| Net sales | $ | 314 |
| | $ | 1,009 |
| | $ | 4,698 |
| | $ | (777 | ) | | $ | 5,244 |
|
| Cost of sales | 354 |
| | 637 |
| | 4,481 |
| | (777 | ) | | 4,695 |
|
Gross margin | (40 | ) | | 372 |
| | 217 |
| | — |
| | 549 |
|
| Selling, general and administrative expenses | 83 |
| | 44 |
| | 136 |
| | — |
| | 263 |
|
| Equity in net income of non-consolidated affiliates | 1 |
| | — |
| | 104 |
| | — |
| | 105 |
|
| Restructuring expenses | 5 |
| | 1 |
| | 8 |
| | — |
| | 14 |
|
| Interest expense (income), net | 181 |
| | (19 | ) | | (3 | ) | | — |
| | 159 |
|
| Reorganization items, net | (8,594 | ) | | 9,402 |
| | (1,746 | ) | | — |
| | (938 | ) |
| Other expense (income), net | 25 |
| | (1 | ) | | 2 |
| | — |
| | 26 |
|
| Income (loss) before income taxes and earnings of subsidiaries | 8,261 |
| | (9,055 | ) | | 1,924 |
| | — |
| | 1,130 |
|
| Provision for income taxes | 2 |
| | — |
| | 146 |
| | — |
| | 148 |
|
Income (loss) before earnings of subsidiaries | 8,259 |
| | (9,055 | ) | | 1,778 |
| | — |
| | 982 |
|
| Equity in earnings of consolidated subsidiaries | (7,273 | ) | | 1,371 |
| | — |
| | 5,902 |
| | — |
|
| Income (loss) from continuing operations | 986 |
| | (7,684 | ) | | 1,778 |
| | 5,902 |
| | 982 |
|
| (Loss) income from discontinued operations, net of tax | (46 | ) | | 63 |
| | (3 | ) | | — |
| | 14 |
|
Net income (loss) | 940 |
| | (7,621 | ) | | 1,775 |
| | 5,902 |
| | 996 |
|
| Net income attributable to non-controlling interests | — |
| | — |
| | 56 |
| | — |
| | 56 |
|
Net income (loss) attributable to Visteon Corporation | $ | 940 |
| | $ | (7,621 | ) | | $ | 1,719 |
| | $ | 5,902 |
| | $ | 940 |
|
VISTEON CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2012 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
Net income | $ | 100 |
| | $ | 513 |
| | $ | 328 |
| | $ | (774 | ) | | $ | 167 |
|
| Other comprehensive (loss) income, net of tax | | | | | | | | | |
| Foreign currency translation adjustments | 52 |
| | 53 |
| | 76 |
| | (108 | ) | | 73 |
|
| Benefit plans, net of tax | (133 | ) | | (126 | ) | | (118 | ) | | 243 |
| | (134 | ) |
| Unrealized hedging (losses) gains and other, net of tax | 16 |
| | 16 |
| | 22 |
| | (32 | ) | | 22 |
|
| Other comprehensive (loss) income, net of tax | (65 | ) | | (57 | ) | | (20 | ) | | 103 |
| | (39 | ) |
| Comprehensive income | 35 |
| | 456 |
| | 308 |
| | (671 | ) | | 128 |
|
| Comprehensive income attributable to non-controlling interests | — |
| | — |
| | 93 |
| | — |
| | 93 |
|
| Comprehensive income attributable to Visteon Corporation | $ | 35 |
| | $ | 456 |
| | $ | 215 |
| | $ | (671 | ) | | $ | 35 |
|
Notes to Consolidated Financial Statements
(RMB Millions)
Deferred income tax relates to the following:
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2011 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
Net income | $ | 80 |
| | $ | 477 |
| | $ | 259 |
| | $ | (662 | ) | | $ | 154 |
|
| Other comprehensive (loss) income | | | | | | | | | |
| Foreign currency translation adjustments | (42 | ) | | (47 | ) | | (67 | ) | | 103 |
| | (53 | ) |
| Benefit plans, net of tax | (26 | ) | | (3 | ) | | (5 | ) | | 8 |
| | (26 | ) |
| Unrealized hedging (losses) gains and other, net of tax | (7 | ) | | (8 | ) | | (10 | ) | | 16 |
| | (9 | ) |
| Other comprehensive (loss) income, net of tax | (75 | ) | | (58 | ) | | (82 | ) | | 127 |
| | (88 | ) |
| Comprehensive income | 5 |
| | 419 |
| | 177 |
| | (535 | ) | | 66 |
|
| Comprehensive income attributable to non-controlling interests | — |
| | — |
| | 61 |
| | — |
| | 61 |
|
| Comprehensive income attributable to Visteon Corporation | $ | 5 |
| | $ | 419 |
| | $ | 116 |
| | $ | (535 | ) | | $ | 5 |
|
|
| | | | | | | | | |
| | Consolidated Statement of Financial Position | | Consolidated Statement of Income |
| | December 31 | | January 1 | | | | |
| | 2012 | | 2011 | | 2011 | | 2012 | | 2011 |
| | | | | | | | | | |
| Accrued expenses | 266 | | 221 | | 130 | | (45) | | (79) |
| Property, plant and equipment depreciation | 18 | | 17 | | 21 | | (1) | | 2 |
| Losses available to offset against future taxable income | 17 | | 4 | | 1 | | (13) | | (3) |
| Unrealized profits | 20 | | 15 | | 14 | | (5) | | (1) |
| Revaluation surplus upon acquisition of subsidiaries | (42) | | (70) | | (12) | | (28) | | (13) |
| Other | 15 | | 12 | | 9 | | (3) | | (3) |
| Deferred tax income | | | | | | | (95) | | (97) |
| Net deferred tax assets | 294 | | 199 | | 163 | | | | |
Deferred tax assets and liabilities are presented in the statement of financial position as follows:
|
| | | | | | |
| | December 31 | | January 1 |
| | 2012 | | 2011 | | 2011 |
| | | | | | |
| Deferred tax assets | 351 | | 284 | | 183 |
|
| Deferred tax liabilities | (57) | | (85) | | (20) |
|
| Deferred tax assets, net | 294 | | 199 | | 163 |
|
Reconciliation of deferred tax assets, net is as follows:
|
| | | |
| | 2012 | | 2011 |
| | | | |
| January 1 | 199 | | 163 |
| Income tax benefit | 95 | | 97 |
| Deferred taxes acquired in business combinations | - | | (61) |
| December 31 | 294 | | 199 |
The Group has the below tax losses arising in Mainland China that will expire in one to five years for offsetting against future taxable profits. Deferred tax assets have not been recognized in respect of these losses as they have arisen in subsidiaries that have been loss-making for some time and it is not considered probable that taxable profits will be available against which the tax losses can be utilized.
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Tax losses | 138 | | 118 | | 107 |
Notes to Consolidated Financial Statements
(RMB Millions)
14. Property, plant and equipment
|
| | | | | | | | | |
| | Building | Machinery, tooling and equipment | Motor vehicle | Electronic and office equipment | Leasehold improvement | Others | Construction in progress | Total |
| Cost or valuation: | | | | | | | | |
| January 1, 2011 | 966 |
| 2,381 | 35 | 295 | 121 | 174 | 277 | 4,249 |
| Additions | 1 |
| 136 | 1 | 20 | 13 | 6 | 644 | 821 |
| Acquisition of a subsidiary | - |
| 46 | - | 4 | - | - | 40 | 90 |
| Transfers from construction in progress | 38 |
| 456 | 6 | 48 | 58 | 3 | (609) | - |
| Disposals | - |
| (98) | (3) | (52) | (28) | (5) | (7) | (193) |
| December 31, 2011 | 1,005 |
| 2,921 | 39 | 315 | 164 | 178 | 345 | 4,967 |
| Additions | 1 |
| 62 | - | 4 | 49 | 4 | 1,502 | 1,622 |
| Acquisition of a subsidiary | 152 |
| - | - | - | - | - | - | 152 |
| Transfers from construction in progress | 391 |
| 607 | 8 | 70 | 33 | 15 | (1,124) | - |
| Disposals | (12) |
| (222) | (5) | (31) | (16) | (10) | - | (296) |
| December 31, 2012 | 1,537 |
| 3,368 | 42 | 358 | 230 | 187 | 723 | 6,445 |
|
| | | | | | | | |
| | Building | Machinery, tooling and equipment | Motor vehicle | Electronic and office equipment | Leasehold improvement | Others | Construction in progress | Total |
| Accumulated depreciation: | | | | | | | | |
| January 1, 2011 | (316) | (1,333) | (19) | (209) | (46) | (113) | - | (2,036) |
| Depreciation charge for the year | (47) | (333) | (6) | (52) | (22) | (16) | - | (476) |
| Disposals | - | 62 | 2 | 47 | 5 | 1 | - | 117 |
| December 31, 2011 | (363) | (1,604) | (23) | (214) | (63) | (128) | - | (2,395) |
| Depreciation charge for the year | (59) | (315) | (6) | (41) | (33) | (28) | - | (482) |
| Disposals | 1 | 123 | 3 | 18 | 6 | 3 | - | 154 |
| December 31, 2012 | (421) | (1,796) | (26) | (237) | (90) | (153) | - | (2,723) |
|
| | | | | | | | |
| | Building | Machinery, tooling and equipment | Motor vehicle | Electronic and office equipment | Leasehold improvement | Others | Construction in progress | Total |
| Net book value: | | | | | | | | |
| December 31, 2012 | 1,116 | 1,572 | 16 | 121 | 140 | 34 | 723 | 3,722 |
| December 31, 2011 | 642 | 1,317 | 16 | 101 | 101 | 50 | 345 | 2,572 |
| January 1, 2011 | 650 | 1,048 | 16 | 86 | 75 | 61 | 277 | 2,213 |
Notes to Consolidated Financial Statements
(RMB Millions)
15. Intangible assets
|
| | | | | | | | | |
| | Software | | Patents | | Customer relationships | | Technology | | Total |
| | | | | | | | | | |
| Cost: | | | | | | | | | |
| January 1, 2011 | 48 | | 25 | | 137 | | 5 | | 215 |
| Additions | 11 | | 2 | | - | | - | | 13 |
| Acquisition of a subsidiary | 1 | | - | | 534 | | - | | 535 |
| Disposals | - | | (3) | | (31) | | - | | (34) |
| December 31, 2011 | 60 | | 24 | | 640 | | 5 | | 729 |
| Additions | 28 | | - | | - | | - | | 28 |
| December 31, 2012 | 88 | | 24 | | 640 | | 5 | | 757 |
| | | | | | | | | | |
| Accumulated amortization: | | | | | | | | | |
| January 1, 2011 | (42) | | (15) | | (66) | | (2) | | (125) |
| Amortization | (6) | | (2) | | (120) | | (1) | | (129) |
| Disposals | - | | 2 | | 20 | | - | | 22 |
| December 31, 2011 | (48) | | (15) | | (166) | | (3) | | (232) |
| Amortization | (8) | | (1) | | (196) | | (2) | | (207) |
| December 31, 2012 | (56) | | (16) | | (362) | | (5) | | (439) |
| | | | | | | | | | |
| Net book value: | | | | | | | | | |
| December 31, 2012 | 32 | | 8 | | 278 | | - | | 318 |
| December 31, 2011 | 12 | | 9 | | 474 | | 2 | | 497 |
| January 1, 2011 | 6 | | 10 | | 71 | | 3 | | 90 |
16. Interest-bearing loans and borrowings
|
| | | | | | | | |
| Type | | Currency | | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | | | | |
| Secured | | USD | | 67 | | 58 | | 62 |
| | | RMB | | 65 | | 58 | | - |
| | | | | | | | | |
| Unsecured | | USD | | 50 | | 56 | | 56 |
| | | RMB | | 337 | | 250 | | 175 |
| | | JPY | | - | | 5 | | 20 |
| | | | | 519 | | 427 | | 313 |
All borrowings are due within one year. The weighted average interest rate of short-term borrowings in 2012 was 5.26% per annum (2011 - 4.80%, 2010 - 4.54%). Certain bank borrowings are secured by the pledge of below assets.
|
| | | | | | | | |
| | | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | | |
| Bank deposit | | 67 |
| | 58 |
| | - |
| Trade receivables | | 78 |
| | 64 |
| | 71 |
17. Goodwill
Goodwill was RMB 72 million as of December 31, 2012 and 2011 and was RMB 1 million at January 1, 2011. Goodwill allocated to the asset groups and groups of asset groups is summarized by operating segments as follows:
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Three Months Ended December 31, 2010 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
Net income | $ | 86 |
| | $ | 234 |
| | $ | 350 |
| | $ | (565 | ) | | $ | 105 |
|
| Other comprehensive income (loss) | | | | | | | | | |
| Foreign currency translation adjustments | 1 |
| | — |
| | 12 |
| | (10 | ) | | 3 |
|
| Benefit plans, net of tax | 50 |
| | 44 |
| | 41 |
| | (84 | ) | | 51 |
|
| Unrealized hedging (losses) gains and other, net of tax | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) |
| Other comprehensive income (loss), net of tax | 50 |
| | 44 |
| | 53 |
| | (94 | ) | | 53 |
|
| Comprehensive income | 136 |
| | 278 |
| | 403 |
| | (659 | ) | | 158 |
|
| Comprehensive income attributable to non-controlling interests | — |
| | — |
| | 22 |
| | — |
| | 22 |
|
| Comprehensive income attributable to Visteon Corporation | $ | 136 |
| | $ | 278 |
| | $ | 381 |
| | $ | (659 | ) | | $ | 136 |
|
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| Interior trim business | 1 | | 1 | | 1 |
| Seating business | 71 | | 71 | | - |
| | 72 | | 72 | | 1 |
The RMB 71 million carrying amount of goodwill on the Seating business arose from the acquisition of the business of Chongqing Yanfeng Johnson Controls Automotive Components Co., Ltd. during 2011.
The Group performed its annual impairment test at December 31, 2012 and 2011. The Group considers the relationship between its recoverable amount of each operating segment and its book value, among other factors, when reviewing for indicators of impairment. The recoverable amount of asset groups and groups of asset groups is calculated using the estimated cash flows determined according to the five-year budget approved by management. The cash flows beyond the five-year period are calculated based on the estimated growth rates. The following assumptions are used to assess the recoverable amount of each asset group and group of asset groups within the corresponding operating segment.
The main assumptions applied in calculating discounted future cash flows for both the Interior trim and Seating businesses included a weighted average growth rate of 8.6% consistent with industry reports related to long-term gross domestic product growth rate of China and which does not exceed the long-term average growth rates of each product; a gross margin rate of 19.3% based on past experience and forecast on future market development; and a discount rate of 15% representing the pre-tax interest rate that is able to reflect the risks specific to the related asset groups and groups of asset groups.
With regard to the assessment of value in use of the operating segment unit, management believes that no reasonably possible change in any of the above key assumptions would cause the recoverable amount to materially fall below the carrying value of the unit.
18. Trade and other receivables
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| Trade receivables | 3,237 | | 2,816 | | 2,556 |
| Notes receivable | 1,453 | | 1,326 | | 1,298 |
| Advances to suppliers | 195 | | 147 | | 179 |
| Receivables from related parties | 3,428 | | 2,391 | | 2,134 |
| Other receivables | 527 | | 393 | | 296 |
| | 8,840 | | 7,073 | | 6,463 |
The Group's trading terms with its customers are mainly on credit. The Group usually grants 45 days credit terms to its customers. The Group seeks to maintain strict control over its outstanding receivables and closely monitors them to minimize credit risk. The carrying amounts of trade receivables approximate to their fair value. Certain trade receivables were pledged for bank borrowings of the Group.
See below for the movements in the provision for impairment of receivables.
|
| | | |
| | 2012 | | 2011 |
| | | | |
| January 1 | 33 | | 32 |
| Amounts expensed | 1 | | 2 |
| Amounts reversed | (1) | | (1) |
| December 31 | 33 | | 33 |
Notes to Consolidated Financial Statements
(RMB Millions)
The aging analysis of trade receivables is as follows:
|
| | | | | | | | | | | | | | | | | | | |
| | Predecessor - Nine Months Ended October 1, 2010 |
| |
Parent Company | |
Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | |
Eliminations | |
Consolidated |
| | (Dollars in Millions) |
Net income (loss) | $ | 940 |
| | $ | (7,621 | ) | | $ | 1,775 |
| | $ | 5,902 |
| | $ | 996 |
|
| Other comprehensive (loss) income | | | | | | | | | |
| Foreign currency translation adjustments | 14 |
| | (248 | ) | | 7 |
| | 247 |
| | 20 |
|
| Benefit plans, net of tax | (232 | ) | | (138 | ) | | (8 | ) | | 146 |
| | (232 | ) |
| Unrealized hedging gains and other, net of tax | 2 |
| | — |
| | 5 |
| | (2 | ) | | 5 |
|
| Other comprehensive (loss) income, net of tax | (216 | ) | | (386 | ) | | 4 |
| | 391 |
| | (207 | ) |
| Comprehensive income (loss) | 724 |
| | (8,007 | ) | | 1,779 |
| | 6,293 |
| | 789 |
|
| Comprehensive income attributable to non-controlling interests | — |
| | — |
| | 65 |
| | — |
| | 65 |
|
| Comprehensive income (loss) attributable to Visteon Corporation | $ | 724 |
| | $ | (8,007 | ) | | $ | 1,714 |
| | $ | 6,293 |
| | $ | 724 |
|
|
| | | | | | | | | |
| | Total | | < 1 year | | 1 year to 2 years | | 2 years to 3 years | | > 3 years |
| | | | | | | | | | |
| December 31, 2012 | 3,237 | | 3,183 | | 47 | | 3 | | 4 |
| December 31, 2011 | 2,816 | | 2,797 | | 14 | | 3 | | 2 |
| January 1, 2011 | 2,556 | | 2,546 | | 5 | | 5 | | - |
11419. Cash and cash equivalents
VISTEON CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETSthe following:
|
| | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 |
| |
Parent Company | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
| | (Dollars in Millions) |
| ASSETS | | | | | | | | | |
| Cash and equivalents | $ | 191 |
| | $ | 54 |
| | $ | 580 |
| | $ | — |
| | $ | 825 |
|
| Accounts receivable, net | 279 |
| | 676 |
| | 1,138 |
| | (931 | ) | | 1,162 |
|
| Inventories, net | 15 |
| | 23 |
| | 347 |
| | — |
| | 385 |
|
| Other current assets | 24 |
| | 32 |
| | 235 |
| | — |
| | 291 |
|
Total current assets | 509 |
| | 785 |
| | 2,300 |
| | (931 | ) | | 2,663 |
|
| | | | | | | | | | |
| Property and equipment, net | 20 |
| | 62 |
| | 1,244 |
| | — |
| | 1,326 |
|
| Investment in affiliates | 2,024 |
| | 1,587 |
| | — |
| | (3,611 | ) | | — |
|
| Equity in net assets of non-consolidated affiliates | — |
| | — |
| | 756 |
| | — |
| | 756 |
|
| Intangible assets, net | 86 |
| | 45 |
| | 201 |
| | — |
| | 332 |
|
| Other non-current assets | 14 |
| | — |
| | 70 |
| | (5 | ) | | 79 |
|
Total assets | $ | 2,653 |
| | $ | 2,479 |
| | $ | 4,571 |
| | $ | (4,547 | ) | | $ | 5,156 |
|
| | | | | | | | | |
| LIABILITIES AND EQUITY | | | | | | | | |
| Short-term debt, including current portion of long-term debt | $ | 266 |
| | $ | 24 |
| | $ | 225 |
| | $ | (419 | ) | | $ | 96 |
|
| Accounts payable | 172 |
| | 159 |
| | 1,204 |
| | (508 | ) | | 1,027 |
|
| Other current liabilities | 76 |
| | 27 |
| | 326 |
| | — |
| | 429 |
|
Total current liabilities | 514 |
| | 210 |
| | 1,755 |
| | (927 | ) | | 1,552 |
|
| | | | | | | | | | |
| Long-term debt | 450 |
| | — |
| | 29 |
| | (6 | ) | | 473 |
|
| Employee benefits | 258 |
| | 34 |
| | 279 |
| | — |
| | 571 |
|
| Other non-current liabilities | 46 |
| | 7 |
| | 366 |
| | — |
| | 419 |
|
| | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | |
| Total Visteon Corporation stockholders’ equity | 1,385 |
| | 2,228 |
| | 1,386 |
| | (3,614 | ) | | 1,385 |
|
| Non-controlling interests | — |
| | — |
| | 756 |
| | — |
| | 756 |
|
Total equity | 1,385 |
| | 2,228 |
| | 2,142 |
| | (3,614 | ) | | 2,141 |
|
Total liabilities and equity | $ | 2,653 |
| | $ | 2,479 |
| | $ | 4,571 |
| | $ | (4,547 | ) | | $ | 5,156 |
|
|
| | | | | | |
| | December 31 | | January 1 |
| | 2012 | | 2011 | | 2011 |
| | | | | | |
| Cash at banks and on hand | 5,134 | | 5,384 | | 2,506 |
|
| Time deposits | 1,804 | | 1,631 | | 2,489 |
|
| Less: restricted cash | (381) | | (323) | | (164) |
|
| | 6,557 | | 6,692 | | 4,831 |
|
Cash at banks earns interest at floating rates based on daily bank deposit rates. Time deposits are made for varying periods of time depending on the immediate cash requirements of the Group, and earn interest at the respective time deposit rates. The bank balances are deposited with credit worthy banks with no recent history of default. The Group recorded finance income from interest on time deposits of RMB 110 million and RMB 81 million for the years ended December 31, 2012 and 2011, respectively.
20. Restricted cash
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Pledged for notes payable | 302 | | 240 | | 164 |
| Pledged for bank borrowing | 67 | | 58 | | - |
| Pledged for letters of credit | 12 | | 25 | | - |
| | 381 | | 323 | | 164 |
21. Trade and other payables
|
| | | | | |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| | | | | | |
| Accounts payable | 7,594 | | 6,720 | | 6,253 |
| Notes payable | 1,339 | | 1,385 | | 1,258 |
| Payables to related parties | 1,225 | | 657 | | 515 |
| Other payables | 3,592 | | 2,921 | | 2,086 |
| | 13,750 | | 11,683 | | 10,112 |
Notes payable are used for settlement of the Group's accounts payable to suppliers and represent short-term notes payable issued by financial institutions that entitle the holder to receive the face amount from the issuing financial institutions at maturity, which is six months from the date of issuance. Certain notes payable were secured by the Group's cash deposits restricted for use.
22. Other reserves
|
| | | | | | | | | | | | | | | | | | | |
| | December 31, 2011 |
| |
Parent Company | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
| | (Dollars in Millions) |
| ASSETS | | | | | | | | | |
| Cash and equivalents | $ | 114 |
| | $ | 55 |
| | $ | 554 |
| | $ | — |
| | $ | 723 |
|
| Accounts receivable, net | 235 |
| | 540 |
| | 1,015 |
| | (719 | ) | | 1,071 |
|
| Inventories, net | 18 |
| | 25 |
| | 338 |
| | — |
| | 381 |
|
| Other current assets | 29 |
| | 53 |
| | 232 |
| | — |
| | 314 |
|
Total current assets | 396 |
| | 673 |
| | 2,139 |
| | (719 | ) | | 2,489 |
|
| | | | | | | | | | |
| Property and equipment, net | 89 |
| | 81 |
| | 1,242 |
| | — |
| | 1,412 |
|
| Investment in affiliates | 1,873 |
| | 1,533 |
| | — |
| | (3,406 | ) | | — |
|
| Equity in net assets of non-consolidated affiliates | — |
| | — |
| | 644 |
| | — |
| | 644 |
|
| Intangible assets, net | 82 |
| | 59 |
| | 212 |
| | — |
| | 353 |
|
| Other non-current assets | 14 |
| | 23 |
| | 60 |
| | (26 | ) | | 71 |
|
Total assets | $ | 2,454 |
| | $ | 2,369 |
| | $ | 4,297 |
| | $ | (4,151 | ) | | $ | 4,969 |
|
| | | | | | | | | |
| LIABILITIES AND EQUITY | | | | | | | | |
| Short-term debt, including current portion of long-term debt | $ | 90 |
| | $ | 13 |
| | $ | 217 |
| | $ | (233 | ) | | $ | 87 |
|
| Accounts payable | 170 |
| | 210 |
| | 1,116 |
| | (486 | ) | | 1,010 |
|
| Other current liabilities | 70 |
| | 21 |
| | 365 |
| | — |
| | 456 |
|
Total current liabilities | 330 |
| | 244 |
| | 1,698 |
| | (719 | ) | | 1,553 |
|
| | | | | | | | | | |
| Long-term debt | 497 |
| | — |
| | 41 |
| | (26 | ) | | 512 |
|
| Employee benefits | 301 |
| | 47 |
| | 147 |
| | — |
| | 495 |
|
| Other non-current liabilities | 19 |
| | 5 |
| | 388 |
| | — |
| | 412 |
|
| | | | | | | | | | |
| Stockholders’ equity: | | | | | | | | | |
| Total Visteon Corporation stockholders’ equity | 1,307 |
| | 2,073 |
| | 1,333 |
| | (3,406 | ) | | 1,307 |
|
| Non-controlling interests | — |
| | — |
| | 690 |
| | — |
| | 690 |
|
Total equity | 1,307 |
| | 2,073 |
| | 2,023 |
| | (3,406 | ) | | 1,997 |
|
Total liabilities and equity | $ | 2,454 |
| | $ | 2,369 |
| | $ | 4,297 |
| | $ | (4,151 | ) | | $ | 4,969 |
|
|
| | | | | | | |
| | December 31 2011 | | Increase | | Decrease | | December 31 2012 |
| | | | | | | | |
| Statutory reserve fund | 531 | | 116 | | (38) | | 609 |
| Contributed surplus | 5 | | - | | - | | 5 |
| Capital reserve | 79 | | - | | - | | 79 |
| Foreign exchange reserve | (6) | | - | | - | | (6) |
| | 609 | | 116 | | (38) | | 687 |
|
| | | | | | | |
| | January 1 2011 | | Increase | | Decrease | | December 31 2011 |
| | | | | | | | |
| Statutory reserve fund | 403 | | 128 | | - | | 531 |
| Contributed surplus | 5 | | - | | - | | 5 |
| Capital reserve | 79 | | - | | - | | 79 |
| Foreign exchange reserve | (2) | | (4) | | - | | (6) |
| | 485 | | 124 | | - | | 609 |
In accordance with the Company Law of the PRC and the respective articles of association of the PRC group companies, the subsidiaries of the Group that are domiciled in Mainland China are required to allocate 10% of their profit after tax, as determined in accordance with the PRC Accounting Regulations, to the statutory surplus reserve (the “SSR”) until such reserve reaches 50% of their respective registered capital.
In addition, certain of the PRC group companies are foreign investment enterprises which are not subject to the SSR allocation. According to the relevant PRC regulations applicable to foreign investment enterprises, each of these subsidiaries is required to allocate a certain portion (not less than 10%) of its profit after tax, as determined in accordance with the PRC Accounting Regulations, to the statutory reserve fund until such reserve reaches 50% of its registered capital.
The contributed surplus of the Group represent the difference between the capital and the paid-in capital.
Capital reserve represents the additional contribution made by the shareholders of the Company's subsidiaries and, in the case of acquisition of an additional non-controlling interest of a subsidiary, the difference between the cost of acquisition and the book value of the non-controlling interest acquired.
23. Related party disclosures
The financial statements include the financial statements of the Group and the subsidiaries listed in the following table:
|
| | | | | | | |
| | | Percentage equity interest |
| Name | Place of registration | December 31 | January 1 |
| 2012 | 2011 | 2011 |
| Subsidiaries: | | | | |
| Shanghai Yanfeng Johnson Controls Seating Co., Ltd.# | Shanghai | 50.01 | % | 50.01 | % | 50.01 | % |
| Yanfeng Visteon Automotive Electronics (Shanghai) Co., Ltd.# | Shanghai | 60.00 | % | 60.00 | % | 60.00 | % |
| Yanfeng Visteon (Beijing) Automotive Trim Systems Co., Ltd.# | Beijing | 75.00 | % | 75.00 | % | 75.00 | % |
| Yanfeng Visteon (Chongqing) Automotive Trim Systems Co., Ltd.# | Chongqing | 99.00 | % | 99.00 | % | 99.00 | % |
| Shanghai Jixiang Automobile Roof Trimming Co., Ltd. | Shanghai | 100.00 | % | 100.00 | % | 100.00 | % |
| Nantong Yanfeng Johnson Control Seating Trim Co., Ltd. | Nantong | 75.00 | % | 75.00 | % | 75.00 | % |
| Guangzhou Dongfeng Johnson Controls Automotive Seating Co., Ltd.* | Guangzhou | 50.00 | % | 50.00 | % | 50.00 | % |
| Jiangsu Toppower Automotive Electronics Co., Ltd. | Xuzhou | 58.44 | % | 58.44 | % | 58.44 | % |
| Changchun FAW Xugang Electronics Co., Ltd. | Changchun | 65.00 | % | 65.00 | % | 65.00 | % |
| Yanfeng Visteon Automotive Tooling Co., Ltd.*# | Shanghai | 50.00 | % | 50.00 | % | 50.00 | % |
| Yanfeng Visteon Betung Automotive Instrumentation Co., Ltd. | Shaoxing | 81.85 | % | 81.85 | % | 81.85 | % |
| Zhejiang Shaohong Instrument Co., Ltd. | Shaoxing | 81.85 | % | 81.85 | % | 81.85 | % |
Notes to Consolidated Financial Statements
(RMB Millions)
23. Related party disclosures (continued): |
| | | | | | | |
| | | Percentage equity interest |
| Name | Place of registration | December 31 | January 1 |
| 2012 | 2011 | 2011 |
| Subsidiaries: | | | | |
| Yanfeng Visteon Jinqiao Automotive Trim Systems Co., Ltd.# | Shanghai | 75.00 | % | 75.00 | % | 75.00 | % |
| Wuhan Johnson Controls Yunhe Automotive Seating Co., Ltd. | Wuhan | 60.00 | % | 60.00 | % | 60.00 | % |
| Wuhu Johnson Controls Yunhe Automotive Seating Co., Ltd.* | Wuhu | 45.00 | % | 75.00 | % | 75.00 | % |
| Hefei Johnson Controls Yunhe Automotive Seating Co., Ltd.* | Hefei | 33.00 | % | 55.00 | % | 55.00 | % |
| Yanfeng Visteon (Hefei) Automotive Trim Systems Co., Ltd.# | Hefei | 80.00 | % | 80.00 | % | 80.00 | % |
| Shenyang Yanfeng Johnson Controls Seating Co., Ltd. | Shenyang | 100.00 | % | 100.00 | % | 100.00 | % |
| Yantai Yanfeng Johnson Controls Seating Co., Ltd. | Yantai | 100.00 | % | 100.00 | % | 100.00 | % |
| Zhejiang Johnson Controls Heda Automotive Seating Co., Ltd.* | Taizhou | 42.00 | % | 70.00 | % | 70.00 | % |
| Shanghai Jiqiang Automotive Parts Systems Co., Ltd.# | Shanghai | 51.00 | % | 51.00 | % | 51.00 | % |
| Shanghai Johnson Automotive Parts Systems Co., Ltd. | Shanghai | 55.00 | % | 55.00 | % | 55.00 | % |
| Yanfeng Visteon (Yantai) Automotive Trim Systems Co., Ltd. | Yantai | 100.00 | % | 100.00 | % | 100.00 | % |
| Nanjing Yanfeng Johnson Controls Seating Co., Ltd. | Nanjing | 60.00 | % | 60.00 | % | 60.00 | % |
| Shanghai Yanfeng Johnson Controls Anting Seating Co., Ltd. | Shanghai | 100.00 | % | 100.00 | % | 100.00 | % |
| Nanjing Yanfeng Johnson Controls Seating Parts Co., Ltd. | Nanjing | 100.00 | % | 100.00 | % | 100.00 | % |
| Baoding Yanfeng Johnson Controls Seating Co., Ltd.* | Baoding | 50.00 | % | 50.00 | % | 50.00 | % |
| Yanfeng Visteon (Shanghai) Automotive Cockpit System Co., Ltd.# | Shanghai | 100.00 | % | 100.00 | % | 100.00 | % |
| Yanfeng Visteon (Nanjing) Automotive Trim Systems Co., Ltd.# | Nanjing | 80.00 | % | 80.00 | % | 80.00 | % |
| Nanjing Donghua Yanfeng Visteon Automotive Parts Systems Co., Ltd.# | Nanjing | 51.00 | % | 51.00 | % | 51.00 | % |
| Yanfeng USA Automotive Trim Systems, Inc. | Michigan | 100.00 | % | 100.00 | % | 100.00 | % |
| Yanfeng Visteon Zhejiang Automotive Interior Trim Systems Co., Ltd.# | Ningbo | 60.00 | % | 60.00 | % | - |
|
| Zhejiang Yanjiang Sanjing Automotive Parts Systems Co., Ltd. | Ningbo | 55.00 | % | 55.00 | % | - |
|
| Dalian Yanfeng Johnson Controls Seating Parts Co., Ltd.* | Dalian | 50.00 | % | 50.00 | % | - |
|
| Yanfeng Visteon Liuzhou Automotive Trim Systems Co., Ltd. | Liuzhou | 100.00 | % | 100.00 | % | - |
|
| Liuzhou Yanfeng Johnson Controls Seating Co., Ltd. | Liuzhou | 100.00 | % | 100.00 | % | - |
|
| Yanfeng Visteon Yizheng Automotive Trim Systems Co., Ltd.# | Yangzhou | 100.00 | % | 100.00 | % | - |
|
| Yizheng Yanfeng Johnson Controls Seating Co., Ltd. | Yangzhou | 100.00 | % | 100.00 | % | - |
|
| Yanfeng Visteon Electronic Technology (Shanghai) Co., Ltd. | Shanghai | 100.00 | % | 100.00 | % | - |
|
| Chongqing Yanfeng Johnson Controls Automotive Components Co. Ltd.* | Chongqing | 50.00 | % | 50.00 | % | - |
|
| Shanghai Yanfeng Johnson Industrial Co., Ltd. | Shanghai | 100.00 | % | - |
| - |
|
| Yanfeng Visteon (Shenyang) Automotive Trim Systems Co., Ltd.# | Shenyang | 100.00 | % | - |
| - |
|
| Yanfeng Visteon (Ningbo) Automotive Trim Systems Co., Ltd.# | Ningbo | 100.00 | % | - |
| - |
|
| Guangzhou Yanfeng Johnson Controls Seating Parts Co., Ltd | Guangzhou | 100.00 | % | - |
| - |
|
| Chongqing Yanfeng Boao Auto Parts Co., Ltd. | Chongqing | - |
| - |
| 60.00 | % |
* The Group consolidates these entities for which the Group does not own more than 50% of equity interest in them. The basis of consolidation is derived from either 1) the Group's majority representation in an entity's board of directors, which has authority to govern the entity's finance and operation activities; or 2) certain shareholders of entities contractually and irrecoverably assign their voting rights to the Group, providing the Group with more than 50% voting rights in the board of directors, which have authority to govern the entities' finance and operation activities.
# These subsidiaries are directly owned by the Company; others are indirectly owned.
The following table provides the total amount of transactions that have been entered into with related parties in the relevant financial years:
|
| | | | | | | | | | | |
| | Sales to related parties | | Purchase from related parties | | Amounts owed by related parties | | Amounts owed to related parties |
| Joint ventures: |
| For the year of 2012 | 140 |
| | 257 |
| | 53 |
| | 45 |
|
| For the year of 2011 | 165 |
| | 251 |
| | 57 |
| | 66 |
|
| As of January 1, 2011 | | | | | 21 |
| | 55 |
|
Notes to Consolidated Financial Statements
(RMB Millions)
23. Related party disclosures (continued):
|
| | | | | | | | |
| | Sales to related parties | | Purchase from related parties | | Amounts owed by related parties | | Amounts owed to related parties |
| Associates: |
| For the year of 2012 | 13 | | - | | 1 | | 3 |
|
| For the year of 2011 | 41 | | - | | 4 | | - |
|
| As of January 1, 2011 | | | | | - | | - |
|
| | | | | | | | |
| HUAYU: |
| For the year of 2012 | - | | - | | - | | 120 |
|
| For the year of 2011 | - | | - | | - | | - |
|
| As of January 1, 2011 | | | | | - | | - |
|
| | | | | | | | |
| Subsidiaries of HUAYU: |
| For the year of 2012 | - | | 11 | | - | | 3 |
|
| For the year of 2011 | - | | 12 | | - | | 6 |
|
| As of January 1, 2011 | | | | | - | | 51 |
|
| | | | | | | | |
| Joint ventures of HUAYU: |
| For the year of 2012 | - | | 588 | | - | | 158 |
|
| For the year of 2011 | - | | 526 | | - | | 109 |
|
| As of January 1, 2011 | | | | | - | | 46 |
|
| | | | | | | | |
| Associates of HUAYU: |
| For the year of 2012 | - | | 537 | | - | | 118 |
|
| For the year of 2011 | - | | 284 | | - | | 141 |
|
| As of January 1, 2011 | | | | | - | | 4 |
|
| | | | | | | | |
| SAIC: |
| For the year of 2012 | 856 | | 114 | | 189 | | - |
|
| For the year of 2011 | 731 | | - | | 203 | | - |
|
| As of January 1, 2011 | | | | | 206 | | 35 |
|
| | | | | | | | |
| Subsidiaries of SAIC: |
| For the year of 2012 | 1,225 | | 125 | | 196 | | 53 |
|
| For the year of 2011 | 624 | | 134 | | 190 | | 15 |
|
| As of January 1, 2011 | | | | | 41 | | 58 |
|
| | | | | | | | |
| Joint ventures of SAIC: |
| For the year of 2012 | 23,533 | | 4,014 | | 2,669 | | 718 |
|
| For the year of 2011 | 22,170 | | 2,461 | | 1,743 | | 320 |
|
| As of January 1, 2011 | | | | | 1,716 | | 252 |
|
| | | | | | | | |
| Associates of SAIC: |
| For the year of 2012 | - | | 30 | | - | | 2 |
|
| For the year of 2011 | - | | - | | - | | - |
|
| As of January 1, 2011 | | | | | - | | - |
|
| | | | | | | | |
| Subsidiaries of VIHI: |
| For the year of 2012 | 1,109 | | - | | 318 | | 5 |
|
| For the year of 2011 | 462 | | 19 | | 194 | | - |
|
| As of January 1, 2011 | | | | | 150 | | 14 |
|
VISTEON CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS23. Related party disclosures (continued):
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2012 |
| | Parent Company | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Eliminations | | Consolidated |
| Net cash (used by) provided from operating activities | $ | (143 | ) | | $ | 121 |
| | $ | 261 |
| | $ | — |
| | $ | 239 |
|
| Investing activities | | | | | | | | | |
| Capital expenditures | (5 | ) | | (11 | ) | | (213 | ) | | — |
| | (229 | ) |
| Dividends received from consolidated affiliates | 233 |
| | 108 |
| | — |
| | (341 | ) | | — |
|
| Proceeds from asset sales and business divestitures | 93 |
| | 11 |
| | 87 |
| | — |
| | 191 |
|
| Other | — |
| | — |
| | (2 | ) | | — |
| | (2 | ) |
| Net cash provided from (used by) investing activities | 321 |
| | 108 |
| | (128 | ) | | (341 | ) | | (40 | ) |
Financing activities | | | | | | | | | |
| Short-term debt, net | — |
| | — |
| | 5 |
| | — |
| | 5 |
|
| Proceeds from issuance of debt, net of issuance costs | — |
| | — |
| | 831 |
| | — |
| | 831 |
|
| Principal payments on debt | (1 | ) | | — |
| | (823 | ) | | — |
| | (824 | ) |
| Repurchase of long-term notes | (52 | ) | | — |
| | — |
| | — |
| | (52 | ) |
| Repurchase of common stock | (50 | ) | | — |
| | — |
| | — |
| | (50 | ) |
| Dividends paid to consolidated affiliates | — |
| | (232 | ) | | (109 | ) | | 341 |
| | — |
|
| Dividends paid to non-controlling interests | — |
| | — |
| | (27 | ) | | — |
| | (27 | ) |
| Other | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
| Net cash used by financing activities | (101 | ) | | (232 | ) | | (123 | ) | | 341 |
| | (115 | ) |
| Effect of exchange rate changes on cash and equivalents | — |
| | 2 |
| | 16 |
| | — |
| | 18 |
|
| Net increase (decrease) in cash and equivalents | 77 |
| | (1 | ) | | 26 |
| | — |
| | 102 |
|
| Cash and equivalents at beginning of period | 114 |
| | 55 |
| | 554 |
| | — |
| | 723 |
|
| Cash and equivalents at end of period | $ | 191 |
| | $ | 54 |
| | $ | 580 |
| | $ | — |
| | $ | 825 |
|
|
| | | | | | | | |
| | As of and for the year ended | | As of |
| | December 31 2012 | | December 31 2011 | | January 1 2011 |
| Loan to joint ventures: |
| Interest received | - |
| | - |
| | |
| Amount owed by related party | 2 |
| | - |
| | - |
|
| | | | | | |
| Loan from subsidiary of SAIC: |
| Interest paid | 6 |
| | 5 |
| | |
| Amount owed to related party | 120 |
| | 95 |
| | 95 |
|
The commitments in relation to related parties contracted for but not yet necessary to be recognized on the balance sheet by the Group as at the balance sheet dates are as follows:
|
| | | | | | | | | | | | | | | | | | | |
| | Successor - Year Ended December 31, 2011 |
| | Parent Company | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Eliminations | | Consolidated |
| Net cash provided from operating activities | $ | (163 | ) | | $ | (75 | ) | | $ | 413 |
| | $ | — |
| | $ | 175 |
|
| Investing activities | | | | | | | | | |
| Capital expenditures | (4 | ) | | (12 | ) | | (242 | ) | | — |
| | (258 | ) |
| Dividends received from consolidated affiliates | 109 |
| | 173 |
| | — |
| | (282 | ) | | — |
|
| Cash associated with deconsolidations | — |
| | — |
| | (52 | ) | | — |
| | (52 | ) |
| Proceeds from divestitures and asset sales | — |
| | — |
| | 14 |
| | — |
| | 14 |
|
| Other | — |
| | — |
| | (35 | ) | | — |
| | (35 | ) |
| Net cash used by investing activities | 105 |
| | 161 |
| | (315 | ) | | (282 | ) | | (331 | ) |
Financing activities | | | | | | | | | |
| Cash restriction, net | 58 |
| | — |
| | (7 | ) | | — |
| | 51 |
|
| Short term debt, net | — |
| | — |
| | 17 |
| | — |
| | 17 |
|
| Proceeds from issuance of debt, net of issuance costs | 492 |
| | — |
| | 11 |
| | — |
| | 503 |
|
| Principal payments on debt | (501 | ) | | — |
| | (12 | ) | | — |
| | (513 | ) |
| Rights offering fees | (33 | ) | | — |
| | — |
| | — |
| | (33 | ) |
| Dividends paid to consolidated affiliates | — |
| | (109 | ) | | (173 | ) | | 282 |
| | — |
|
| Dividends paid to non-controlling interests | — |
| | — |
| | (31 | ) | | — |
| | (31 | ) |
| Other | 3 |
| | — |
| | — |
| | — |
| | 3 |
|
| Net cash provided from (used by) financing activities | 19 |
| | (109 | ) | | (195 | ) | | 282 |
| | (3 | ) |
| Effect of exchange rate changes on cash and equivalents | — |
| | (3 | ) | | (20 | ) | | — |
| | (23 | ) |
| Net increase (decrease) in cash and equivalents | (39 | ) | | (26 | ) | | (117 | ) | | — |
| | (182 | ) |
| Cash and equivalents at beginning of period | 153 |
| | 81 |
| | 671 |
| | — |
| | 905 |
|
| Cash and equivalents at end of period | $ | 114 |
| | $ | 55 |
| | $ | 554 |
| | $ | — |
| | $ | 723 |
|
|
| | | | | | | | | | | |
| | Purchase of goods | | Sale of goods | | Rental Expense | | Rental Income |
| December 31, 2012 | - |
| | - |
| | 40 |
| | 17 |
|
| December 31, 2011 | - |
| | - |
| | 29 |
| | 16 |
|
| January 1, 2011 | 151 |
| | 225 |
| | 6 |
| | 14 |
|
Key management remuneration - The compensation of key management personnel of the Group for 2012 and 2011 is RMB 6 million (USD 0.9 million) per year.
24. Commitments
Operating lease commitments (Group as lessee) are as follows:
|
| | | | | |
| | December 31 | | January 1 |
| | 2012 | | 2011 | | 2011 |
| | | | | | |
| Within one year | 85 | | 111 | | 139 |
| After one year but not more than three years | 112 | | 179 | | 211 |
| More than three years | 314 | | 340 | | 265 |
| | 511 | | 630 | | 615 |
Capital expenditure contracted for by the Group at the end of the reporting period but are not yet necessary to be recognized on the balance sheet is as follows:
|
| | | | | | | | |
| | December 31 | | January 1 |
| | 2012 | | 2011 | | 2011 |
| | | | | | |
| Buildings, machinery and equipment | 308 |
| | 135 |
| | 88 |
|
25. Fair value and fair value hierarchy
The Group uses the following hierarchy for determining and disclosing the fair values of financial instruments:
Level 1: fair values measured based on quoted prices (unadjusted) in active markets for identical assets or liabilities .
Level 2: fair values measured based on valuation techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.
Level 3: fair values measured based on valuation techniques for which any inputs which have a significant effect on the recorded fair value are not based on observable market data (unobservable inputs).
The fair value of cash and cash equivalents, trade receivables, trade payables, financial assets included in prepayments, deposits and other receivables, financial liabilities included in other payables, deposits received and accruals, amounts due from/to related parties approximate to their carrying amounts largely due to the short term maturities of these instruments. The fair value of interest-bearing bank borrowings have been calculated by discounting the expected future cash flows using rates
|
| | | | | | | | | | | | | | | | | | | | |
| | Successor - Three Months Ended December 31, 2010 |
| |
Parent Company | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Eliminations | | Consolidated |
| Net cash provided from operating activities | $ | 79 |
| | $ | 21 |
| | $ | 54 |
| | $ | — |
| | $ | 154 |
|
| Investing activities | | | | | | | | | |
| Capital expenditures | (2 | ) | | (2 | ) | | (88 | ) | | — |
| | (92 | ) |
| Dividends received from consolidated affiliates | — |
| | 8 |
| | — |
| | (8 | ) | | — |
|
| Proceeds from divestitures and asset sales | — |
| | — |
| | 16 |
| | — |
| | 16 |
|
| Net cash (used by) provided from investing activities | (2 | ) | | 6 |
| | (72 | ) | | (8 | ) | | (76 | ) |
Financing activities | | | | | | | | | |
| Cash restriction, net | 11 |
| | — |
| | 5 |
| | — |
| | 16 |
|
| Short term debt, net | — |
| | — |
| | 6 |
| | — |
| | 6 |
|
| Principal payments on debt | (1 | ) | | — |
| | (60 | ) | | — |
| | (61 | ) |
| Dividends paid to consolidated affiliates | — |
| | — |
| | (8 | ) | | 8 |
| | — |
|
| Other | 2 |
| | — |
| | (3 | ) | | — |
| | (1 | ) |
| Net cash provided from (used by) financing activities | 12 |
| | — |
| | (60 | ) | | 8 |
| | (40 | ) |
| Effect of exchange rate changes on cash and equivalents | — |
| | (1 | ) | | 2 |
| | — |
| | 1 |
|
| Net increase (decrease) in cash and equivalents | 89 |
| | 26 |
| | (76 | ) | | — |
| | 39 |
|
| Cash and equivalents at beginning of period | 64 |
| | 55 |
| | 747 |
| | — |
| | 866 |
|
| Cash and equivalents at end of period | $ | 153 |
| | $ | 81 |
| | $ | 671 |
| | $ | — |
| | $ | 905 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Predecessor - Nine Months Ended October 1, 2010 |
| |
Parent Company | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Eliminations | | Consolidated |
| Net cash (used by) provided from operating activities | $ | (309 | ) | | $ | (99 | ) | | $ | 428 |
| | $ | — |
| | $ | 20 |
|
| Investing activities | | | | | | | | | |
| Capital expenditures | (4 | ) | | (5 | ) | | (108 | ) | | — |
| | (117 | ) |
| Proceeds from divestitures and asset sales | 11 |
| | 1 |
| | 33 |
| | — |
| | 45 |
|
| Dividends received from consolidated affiliates | 44 |
| | 129 |
| | — |
| | (173 | ) | | — |
|
| Acquisitions of joint venture interests | — |
| | — |
| | (3 | ) | | — |
| | (3 | ) |
| Net cash provided from (used by) investing activities | 51 |
| | 125 |
| | (78 | ) | | (173 | ) | | (75 | ) |
Financing activities | | | | | | | | | |
| Cash restriction, net | 12 |
| | — |
| | 31 |
| | — |
| | 43 |
|
| Short term debt, net | — |
| | — |
| | (9 | ) | | — |
| | (9 | ) |
| Payment of DIP facility | (75 | ) | | — |
| | — |
| | — |
| | (75 | ) |
| Proceeds from issuance of debt, net of issuance costs | 472 |
| | — |
| | 9 |
| | — |
| | 481 |
|
| Proceeds from rights offering, net of issuance costs | 1,190 |
| | — |
| | — |
| | — |
| | 1,190 |
|
| Principal payments on debt | (1,628 | ) | | — |
| | (23 | ) | | — |
| | (1,651 | ) |
| Dividends paid to consolidated affiliates | — |
| | (44 | ) | | (129 | ) | | 173 |
| | — |
|
| Dividends paid to non-controlling interests | — |
| | — |
| | (19 | ) | | — |
| | (19 | ) |
| Other | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) |
| Net cash used by financing activities | (31 | ) | | (44 | ) | | (140 | ) | | 173 |
| | (42 | ) |
| Effect of exchange rate changes on cash and equivalents | — |
| | (3 | ) | | 4 |
| | — |
| | 1 |
|
| Net (decrease) increase in cash and equivalents | (289 | ) | | (21 | ) | | 214 |
| | — |
| | (96 | ) |
| Cash and equivalents at beginning of period | 353 |
| | 76 |
| | 533 |
| | — |
| | 962 |
|
| Cash and equivalents at end of period | $ | 64 |
| | $ | 55 |
| | $ | 747 |
| | $ | — |
| | $ | 866 |
|
NOTE 24. Summary Quarterly26. Financial Data (Unaudited)risk management objectives and policies
The following table presents summary quarterlyGroup's activities expose it to a variety of financial data for continuing operations.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2012 | | 2011 |
| | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
| | (Dollars in Millions, Except Per Share Amounts) |
| Net sales | $ | 1,717 |
| | $ | 1,693 |
| | $ | 1,624 |
| | $ | 1,823 |
| | $ | 1,850 |
| | $ | 2,046 |
| | $ | 1,909 |
| | $ | 1,727 |
|
| Gross margin | 134 |
| | 128 |
| | 129 |
| | 198 |
| | 143 |
| | 192 |
| | 139 |
| | 144 |
|
| Income before income taxes | 13 |
| | 127 |
| | 72 |
| | 79 |
| | 80 |
| | 78 |
| | 81 |
| | 98 |
|
| (Loss) income from continuing operations | (14 | ) | | 85 |
| | 39 |
| | 60 |
| | 52 |
| | 44 |
| | 56 |
| | 58 |
|
| Net (loss) income | (11 | ) | | 84 |
| | 34 |
| | 60 |
| | 56 |
| | 44 |
| | 60 |
| | (6 | ) |
| Net (loss) income attributable to Visteon Corporation | $ | (29 | ) | | $ | 75 |
| | $ | 15 |
| | $ | 39 |
| | $ | 39 |
| | $ | 26 |
| | $ | 41 |
| | $ | (26 | ) |
| | | | | | | | | | | | | | | | |
| Per Share Data | | | | | | | | | | | | | | | |
| Basic (loss) earnings per share attributable to Visteon Corporation | $ | (0.56 | ) | | $ | 1.41 |
| | $ | 0.28 |
| | $ | 0.74 |
| | $ | 0.77 |
| | $ | 0.51 |
| | $ | 0.80 |
| | $ | (0.51 | ) |
| Diluted (loss) earnings per share attributable to Visteon Corporation | $ | (0.56 | ) | | $ | 1.40 |
| | $ | 0.28 |
| | $ | 0.74 |
| | $ | 0.75 |
| | $ | 0.50 |
| | $ | 0.79 |
| | $ | (0.51 | ) |
Net (loss) income attributableMarket risk - Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market prices comprise two types of risk: interest rate risk and foreign currency risk. Financial instruments affected by market risk include loans and borrowings and deposits. The sensitivity analysis in the following sections relate to Visteon Corporation for the quarter ended March 31, 2012 included $41 million of restructuring expenses, in which $36 million was recorded in connection with the previously announced closure of the Company's Cadiz Electronics operation in El Puerto de Santa Maria, Spain. Net (loss) income attributable to Visteon Corporation for the quarter ended June 30, 2012 included $63 million representing Visteon's equity interest in a non-cash gain recorded by Yanfeng, a 50% owned non-consolidated affiliate of the Company. Net (loss) income attributable to Visteon Corporation for the quarter endedposition as at December 31, 2012 included $35 million of restructuring expenses, including $30 million of employee severance and termination benefits attributable to the Company's Interiors operations in Europe and $4 million of employee severance and termination benefits attributable to realignment of corporate and administrative functions to product group operations.2011.
| |
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
None.
| |
Item 9A. | Controls and Procedures |
Disclosure ControlsInterest rate risk - The Group’s income and Proceduresoperating cash flows are substantially independent of changes in market interest rates as the Group has no significant interest-bearing assets other than its bank deposits. The Group’s exposure to interest rate risk arises mainly from borrowings. Borrowings at variable rates expose the Group to cash flow interest-rate risk. Bank deposits and borrowings at fixed rates expose the Group to fair value interest-rate risk. The Group has not hedged its cash flow and fair value interest rate risk.
Foreign currency exchange rate risk -The Company maintains disclosure controlsGroup’s major operational activities are carried out in Mainland China and procedures thata majority of the transactions are designeddenominated in RMB. The Group is exposed to ensure that information requiredforeign exchange risk arising from the recognized assets and liabilities, and future transactions denominated in foreign currencies, primarily with respect to be disclosedUS dollars. The Group’s finance department at its headquarters is responsible for monitoring the amount of assets and liabilities and transactions denominated in periodic reports filed withforeign currencies to minimize the SEC underforeign exchange risk. Therefore, the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported withinGroup may consider entering into forward exchange contracts or currency swap contracts to mitigate the time periods specifiedforeign exchange risk.
Foreign currency exchange rate sensitivity - The following table demonstrates the sensitivity to a reasonably possible change in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. As of December 31, 2012, an evaluation was performed under the supervision andUS dollar exchange rate, with the participationall other variables held constant, of the Company’s management, including its Chief Executive and Financial Officers, of the effectiveness of the design and operation of disclosure controls and procedures. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2012.
Internal Control over Financial Reporting
Management’s report on internal control over financial reporting is presented in Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K along with the attestation report of Ernst & Young LLP, the Company’s independent registered public accounting firm, on the effectiveness of internal control over financial reporting as of December 31, 2012. There were noGroup’s profit before tax (due to changes in the Company's internal control over financial reporting during the quarter ended December 31, 2012 that have materially affected, or are reasonably likelyfair value of monetary assets and liabilities including non-designated foreign currency derivatives). The Group’s exposure to materially affect, the Company's internal control over financial reporting.
| |
Item 9B. | Other Information |
On February 27, 2013, the Organization and Compensation Committee of the Board of Directors of the Company approved the payment of a special incentive award to certain employees of the Company, including Mr. Jeffrey M. Stafeil ($25,000), Executive Vice President and Chief Financial Officer, and Ms. Joy M. Greenway ($42,000), Senior Vice President. The awards were in recognition of the considerable contributions made by these individuals to the Company during 2012 and early 2013.
Part III
| |
Item 10. | Directors, Executive Officers and Corporate Governance |
Except as set forth herein, the information required by Item 10 regarding its directorsforeign currency changes for all other currencies is incorporated by reference from the information under the captions “Item 1. Election of Directors,” “Corporate Governance - Board Committees,” "2014 Stockholder Proposals and Nominations" and “Section 16(a) Beneficial Ownership Reporting Compliance” in its 2013 Proxy Statement. The information required by Item 10 regarding its executive officers appears as Item 4A under Part I of this Annual Report on Form 10-K.
The Company has adopted a code of ethics, as such phrase is defined in Item 406 of Regulation S-K, that applies to all directors, officers and employees of the Company and its subsidiaries, including the Chief Executive Officer, the Executive Vice President and Chief Financial Officer and the Vice President and Chief Accounting Officer. The code, entitled “Ethics and Integrity Policy,” is available on the Company's website at www.visteon.com.
| |
Item 11. | Executive Compensation |
The information required by Item 11 is incorporated by reference from the information under the captions “Compensation Committee Report,” “Executive Compensation” and “Director Compensation” in its 2013 Proxy Statement.
| |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Except as set forth herein, the information required by Item 12 is incorporated by reference from the information under the caption “Stock Ownership” in its 2013 Proxy Statement.
Equity Compensation Plan Information
The following table summarizes information as of December 31, 2012 relating to its equity compensation plans pursuant to which grants of stock options, stock appreciation rights, stock rights, restricted stock, restricted stock units and other rights to acquire shares of its common stock may be made from time to time.
|
| | | | | | | | | |
| Plan Category | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a)(1) | | Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights(b)(1) | | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column(a)) (c)(2) |
| Equity compensation plans approved by security holders (3) | 2,121,201 |
| | $ | 67.40 |
| | 2,129,820 |
|
| Equity compensation plans not approved by security holders | — |
| | — |
| | — |
|
| Total | 2,121,201 |
| | $ | 67.40 |
| | 2,129,820 |
|
|
| |
(1) | Comprised of stock options, stock appreciation rights, which may be settled in stock or cash at the election of the Company, and outstanding restricted stock and performance stock units, which may be settled in stock or cash at the election of the Company without further payment by the holder, granted pursuant to the Visteon Corporation 2010 Incentive Plan. Excludes 228,205 unvested shares of restricted common stock issued pursuant to the Visteon Corporation 2010 Incentive Plan. The weighted-average exercise price of outstanding options, warrants and rights does not take into account restricted stock or performance stock units that will be settled without any further payment by the holder. | | | | | | |
(2) | Excludes an indefinite number of stock units that may be awarded under the Visteon Corporation Non-Employee Director Stock Unit Plan, which units may be settledChange in cash or shares of the Company's common stock. Such plan provides for an annual, automatic grant of stock units worth $95,000 to each non-employee director of the Company. There is no maximum number of securities that may be issued under this Plan, however, the Plan will terminateUS$ rate | | Effect on December 15, 2020 unless earlier terminated by the Board of Directors.profit before tax | | Effect on equity |
(3) | The Visteon Corporation 2010 Incentive Plan was approved as part the Company's plan of reorganization, which is deemed to be approved by security holders. | | | | |
| 2012 | +/- 10% | | -/+ RMB 95 | | +/- RMB 12 |
| 2011 | +/- 10% | | -/+ RMB 72 | | +/- RMB 7 |
Credit risk - Credit risk is managed on a Group basis. Credit risk mainly arises from cash at bank and bank deposits, accounts receivable, other receivables, notes receivable etc. The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at state-owned banks and other medium or large size listed banks. Management does not expect that there will be any significant losses from non-performance by these counterparties. In addition, the Group has policies to limit the credit exposure on accounts receivable, other receivables and notes receivable. The Group assesses the credit quality of and sets credit limits on its customers by taking into account their financial position, the availability of guarantee from third parties, their credit history and other factors such as current market conditions. The credit history of the customers is regularly monitored by the Group. In respect of customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit periods, to ensure the overall credit risk of the Group is limited to a controllable extent.
Capital management - Capital includes equity attributable to the equity holders of the parent. The primary objective of the Group’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value. The Group manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended December 31, 2012 and 2011. The Group monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The Group’s policy is to keep the gearing ratio between 5% and 10%. The Group includes within net debt, interest bearing loans and borrowings, trade and other payables, less cash and cash equivalents.
Liquidity risk - Cash flow forecasting is performed by each subsidiary of Contentsthe Group and aggregated by the Group’s finance department in its headquarters. The Group’s finance department at its headquarters monitors rolling forecasts of the Group's short-term and long-term liquidity requirements to ensure it has sufficient cash and securities that are readily convertible to cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities from major financial institutions so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities to meet the short-term and long-term liquidity requirements.
Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, Visteon Corporation has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
In lieu of filing certain instruments with respect to long-term debt of the kind described in Item 601(b)(4) of Regulation S-K, Visteon agrees to furnish a copy of such instruments to the Securities and Exchange Commission upon request.
