UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-K


x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 2014

Or

for the fiscal year ended December 31, 2015

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission file number 000-3683



TRUSTMARK CORPORATION

(Exact name of Registrant as specified in its charter)


MISSISSIPPI

64-0471500

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification Number)

248 East Capitol Street, Jackson, Mississippi

39201

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:

(601) 208-5111


Securities registered pursuant to Section 12(b) of the Act:

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, no par value

NASDAQ Stock Market

(Title of Class)

(Name of Exchange on Which Registered)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes  þ    No  o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes  o    No  þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  o


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):


Large accelerated filer   ☑

þ

Accelerated filer

Non-accelerated filer ☐
Smaller reporting company ­­

o

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.)    Yes  o    No  þ


Based on the closing sales price at June 30, 2014,2015, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the shares of common stock held by nonaffiliates of the registrant was approximately $1.118$1.124 billion.


As of January 31, 2015,2016, there were issued and outstanding 67,525,04167,610,426 shares of the registrant’s Common Stock.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for Trustmark’s 20152016 Annual Meeting of Shareholders to be held April 28, 201526, 2016 are incorporated by reference into Part III of the Form 10-K report.



TRUSTMARK CORPORATION


ANNUAL REPORT ON FORM 10-K


TABLE OF CONTENTS

PART I

PAGE

Item 1.

3

Item 1A.

18

16

Item 1B.

26

25

Item 2.

26

25

Item 3.

26

25

Item 4.

26

PART II

PART II 

Item 5.

26

27

Item 6.

28

Item 7.

30

31

Item 7A.

73

69

Item 8.

76

71

Item 9.

147

144

Item 9A.

147

144

Item 9B.

148

145

PART III

PART III 

Item 10.

149

146

Item 11.

149

146

Item 12.

149

146

Item 13.

149

146

Item 14.

149

146

PART IV

PART IV 

Item 15.

149

147

SIGNATURES

152

150


2


Table of Contents

Forward-Looking Statements

Certain statements contained in this Annual Report on Form 10-K constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future” or the negative of those terms or other words of similar meaning.  You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information.  These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements.  You should be aware that the occurrence of the events described under the caption Item 1A. Risk Factors in this report could have an adverse effect on our business, results of operations and financial condition.  Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.


Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, changes in the level of nonperforming assets and charge-offs, local, state and national economic and market conditions, including conditions in the housing and real estate markets in the regions in which Trustmark operates and the extent and duration of the current volatility in the credit and financial markets continuation of the recent decline inas well as crude oil prices, for an extended period of time, changes in our ability to measure the fair value of assets in our portfolio, material changes in the level and/or volatility of market interest rates, the performance and demand for the products and services we offer, including the level and timing of withdrawals from our deposit accounts, the costs and effects of litigation and of unexpected or adverse outcomes in such litigation, our ability to attract noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, economic conditions, including the potential impact of issues relating to the European financial system, and monetary and other governmental actions designed to address the level and volatility of interest rates and the volatility of securities, currency and other markets, the enactment of legislation and changes in existing regulations, or enforcement practices, or the adoption of new regulations, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, changes in our ability to control expenses, changes in our compensation and benefit plans, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, acts of war or terrorism, and other risks described in our filings with the Securities and Exchange Commission.


Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct.  Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

PART I


ITEM 1.

BUSINESS


The Corporation

Description of Business

Trustmark Corporation (Trustmark), a Mississippi business corporation incorporated in 1968, is a bank holding company headquartered in Jackson, Mississippi.  Trustmark’s principal subsidiary is Trustmark National Bank (TNB), initially chartered by the State of Mississippi in 1889.  At December 31, 2014,2015, TNB had total assets of $12.249$12.677 billion, which represented approximately 99.98%99.99% of the consolidated assets of Trustmark.


Through TNB and its other subsidiaries, Trustmark operates as a financial services organization providing banking and other financial solutions through 205200 offices and 3,0602,941 full-time equivalent associates (measured at December 31, 2014)2015) located in the states of Alabama (primarily in the central and southern regions of that state, which are collectively referred to herein as Trustmark’s Alabama market), Florida (primarily in the northwest or “Panhandle” region of that state, which is referred to herein as Trustmark’s Florida market), Mississippi, Tennessee (in Memphis and the Northern Mississippi regions, which are collectively referred to herein as Trustmark’s Tennessee market), and Texas (primarily in Houston, which is referred to herein as Trustmark’s Texas market).  The principal products produced and services rendered by TNB and Trustmark’s other subsidiaries are as follows:


Trustmark National Bank

Commercial Banking – TNB provides a full range of commercial banking services to corporations and other business customers.  Loans are provided for a variety of general corporate purposes, including financing for commercial and

3


industrial projects, income producing commercial real estate, owner-occupied real estate and construction and land development.  TNB also provides deposit services, including checking, savings and money market accounts and certificates of deposit as well as treasury management services.

3

Table of Contents

Consumer Banking – TNB provides banking services to consumers, including checking, savings, and money market accounts as well as certificates of deposit and individual retirement accounts.  In addition, TNB provides consumer customers with installment and real estate loans and lines of credit.


Mortgage Banking – TNB provides mortgage banking services, including construction financing, production of conventional and government insured mortgages, secondary marketing and mortgage servicing.  At December 31, 2014, TNB’s mortgage loan portfolio totaled approximately $1.083 billion, while its portfolio of mortgage loans serviced for others, including Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Government National Mortgage Association (GNMA), totaled approximately $5.636 billion.


Insurance – TNB provides a competitive array of insurance solutions for business and individual risk management needs.  Business insurance offerings include services and specialized products for medical professionals, construction, manufacturing, hospitality, real estate and group life and health plans.  Individual customers are also provided life and health insurance, and personal line policies.  TNB provides these services through Fisher Brown Bottrell Insurance, Inc. (FBBI), a Mississippi corporation and a wholly-owned subsidiary of TNB, which is based in Jackson, Mississippi.


Wealth Management and Trust Services – TNB offers specialized services and expertise in the areas of wealth management, trust, investment and custodial services for corporate and individual customers.  These services include the administration of personal trusts and estates as well as the management of investment accounts for individuals, employee benefit plans and charitable foundations.  TNB also provides corporate trust and institutional custody, securities brokerage, financial and estate planning and retirement plan services as well as life insurance and other risk management services provided by FBBI.services.  TNB’s wealth management division is also assisted by Trustmark Investment Advisors, Inc. (TIA), a Securities and Exchange Commission (SEC)-registered investment adviser.adviser and a wholly-owned subsidiary of TNB.  TIA provides customized investment management services to TNB'sTNB’s Wealth Management Division, which in turns relies upon that advice to provide investment management services to TNB'sTNB’s wealth management customers.  During the second quarter of 2014, TNB moved the administration of Private Banking, previously reported in the Wealth Management Division, to the General Banking Division, which encompasses TNB’s commercial, consumer and mortgage banking products and services.  At December 31, 2014, Trustmark held assets under management and administration of $10.161 billion and brokerage assets of $1.557 billion.


New Market Tax Credits (NMTC) – TNB provides an intermediary vehicle for the provision of loans or investments in Low-Income Communities (LICs) through its subsidiary Southern Community Capital, LLC (SCC).  SCC is a Mississippi single member limited liability company, and a certified Community Development Entity (CDE). and a wholly-owned subsidiary of TNB.  The primary mission of SCC is to provide investment capital for LICs, as defined by Section 45D of the Internal Revenue Code, or for Low-Income Persons (LIPs).  As a certified CDE, SCC is able to apply to the Community Development Financial Institutions Fund (CDFI Fund) to receive NMTC allocations to offer investors in exchange for equity investments in qualified projects.


Capital Trusts


Trust

Trustmark Preferred Capital Trust I (the Trust) is a Delaware trust affiliate and a wholly-owned subsidiary of Trustmark formed in 2006 to facilitate a private placement of $60.0 million in trust preferred securities.  As defined in applicable accounting standards, the Trust is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.


Strategy


Trustmark seeks to be a premier diversified financial services company in its markets, providing a broad range of banking, wealth management and insurance solutions to its customers.  Trustmark’s products and services are designed to strengthen and expand customer relationships and enhance the organization’s competitive advantages in its markets, as well as to provide cross-selling opportunities that will enable Trustmark to continue to diversify its revenue and earnings streams.


4


The following table sets forth summary data regarding Trustmark’s securities, loans, assets, deposits, equity and revenues over the past five years.years ($ in thousands).  Summary information at and for the year ended December 31, 2013, and each year thereafter, include the results of the merger with BancTrust Financial Group, Inc. (BancTrust) on February 15, 2013, which materially affected several of the line items set forth below.

December 31,

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Securities

 

$

3,533,240

 

 

$

3,545,252

 

 

$

3,362,882

 

 

$

2,699,933

 

 

$

2,526,698

 

Total securities growth

 

$

(12,012

)

 

$

182,370

 

 

$

662,949

 

 

$

173,235

 

 

$

208,602

 

Total securities growth

 

 

-0.34

%

 

 

5.42

%

 

 

24.55

%

 

 

6.86

%

 

 

9.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans *

 

$

7,481,796

 

 

$

6,998,878

 

 

$

6,603,087

 

 

$

5,726,318

 

 

$

5,934,288

 

Total loans growth (decline)

 

$

482,918

 

 

$

395,791

 

 

$

876,769

 

 

$

(207,970

)

 

$

(125,954

)

Total loans growth (decline)

 

 

6.90

%

 

 

5.99

%

 

 

15.31

%

 

 

-3.50

%

 

 

-2.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

12,678,896

 

 

$

12,250,633

 

 

$

11,790,383

 

 

$

9,828,667

 

 

$

9,727,007

 

Total assets growth

 

$

428,263

 

 

$

460,250

 

 

$

1,961,716

 

 

$

101,660

 

 

$

173,105

 

Total assets growth

 

 

3.50

%

 

 

3.90

%

 

 

19.96

%

 

 

1.05

%

 

 

1.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

9,588,230

 

 

$

9,698,358

 

 

$

9,859,902

 

 

$

7,896,517

 

 

$

7,566,363

 

Total deposits growth (decline)

 

$

(110,128

)

 

$

(161,544

)

 

$

1,963,385

 

 

$

330,154

 

 

$

521,796

 

Total deposits growth (decline)

 

 

-1.14

%

 

 

-1.64

%

 

 

24.86

%

 

 

4.36

%

 

 

7.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

$

1,473,057

 

 

$

1,419,940

 

 

$

1,354,953

 

 

$

1,287,369

 

 

$

1,215,037

 

Total equity growth

 

$

53,117

 

 

$

64,987

 

 

$

67,584

 

 

$

72,332

 

 

$

65,553

 

Total equity growth

 

 

3.74

%

 

 

4.80

%

 

 

5.25

%

 

 

5.95

%

 

 

5.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue **

 

$

564,914

 

 

$

578,478

 

 

$

562,346

 

 

$

516,179

 

 

$

508,797

 

Total revenue growth (decline)

 

$

(13,564

)

 

$

16,132

 

 

$

46,167

 

 

$

7,382

 

 

$

(9,153

)

Total revenue growth (decline)

 

 

-2.34

%

 

 

2.87

%

 

 

8.94

%

 

 

1.45

%

 

 

-1.77

%

*

Includes loans held for investment and acquired loans

**

Consistent with Trustmark’s audited financial statements, revenue is defined as net interest income plus noninterest income

4

Summary Information
($ in thousands)
December 31, 2014  2013  2012  2011  2010 
Securities $3,545,252  $3,362,882  $2,699,933  $2,526,698  $2,318,096 
Total securities growth $182,370  $662,949  $173,235  $208,602  $400,716 
Total securities growth  5.42%  24.55%  6.86%  9.00%  20.90%
                     
Loans * $6,998,878  $6,603,087  $5,726,318  $5,934,288  $6,060,242 
Total loans growth (decline) $395,791  $876,769  $(207,970) $(125,954) $(259,555)
Total loans growth (decline)  5.99%  15.31%  -3.50%  -2.08%  -4.11%
                     
Assets $12,250,633  $11,790,383  $9,828,667  $9,727,007  $9,553,902 
Total assets growth $460,250  $1,961,716  $101,660  $173,105  $27,884 
Total assets growth  3.90%  19.96%  1.05%  1.81%  0.29%
                     
Deposits $9,698,358  $9,859,902  $7,896,517  $7,566,363  $7,044,567 
Total deposits growth (decline) $(161,544) $1,963,385  $330,154  $521,796  $(143,898)
Total deposits growth (decline)  -1.64%  24.86%  4.36%  7.41%  -2.00%
                     
Equity $1,419,940  $1,354,953  $1,287,369  $1,215,037  $1,149,484 
Total equity growth $64,987  $67,584  $72,332  $65,553  $39,424 
Total equity growth  4.80%  5.25%  5.95%  5.70%  3.55%
                     
Years Ended December 31,                    
Revenue ** $578,478  $562,346  $516,179  $508,797  $517,950 
Total revenue growth (decline) $16,132  $46,167  $7,382  $(9,153) $(4,501)
Total revenue growth (decline)  2.87%  8.94%  1.45%  -1.77%  -0.86%

* Includes loans held for investment and acquired loans
** Consistent with Trustmark's audited financial statements, revenue is defined as net interest income plus noninterest income

For additional information regarding the general development of Trustmark’s business, see Part II. Item 6. – Selected Financial Data and Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in– of this report.

Geographic Information


The following table shows Trustmark’s percentage of loans, deposits and revenues for each of the geographic regions in which it operates as of and for the year ended December 31, 20142015 ($ in thousands):

 

 

Loans (1)

 

 

Deposits

 

 

Revenue (2)

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Alabama

 

$

963,432

 

 

 

12.9

%

 

$

1,305,942

 

 

 

13.6

%

 

$

67,193

 

 

 

11.9

%

Florida

 

 

367,833

 

 

 

4.9

%

 

 

585,815

 

 

 

6.1

%

 

 

51,055

 

 

 

9.0

%

Mississippi

 

 

4,289,265

 

 

 

57.3

%

 

 

5,942,568

 

 

 

62.0

%

 

 

364,349

 

 

 

64.5

%

Tennessee

 

 

624,829

 

 

 

8.4

%

 

 

1,288,548

 

 

 

13.4

%

 

 

39,953

 

 

 

7.1

%

Texas

 

 

1,236,437

 

 

 

16.5

%

 

 

465,357

 

 

 

4.9

%

 

 

42,364

 

 

 

7.5

%

Total

 

$

7,481,796

 

 

 

100.0

%

 

$

9,588,230

 

 

 

100.0

%

 

$

564,914

 

 

 

100.0

%


  
Loans (3)
  Deposits  
Revenue (4)
 
  Amount  %  Amount  %  Amount  % 
Alabama $853,885   12.2% $1,329,878   13.7% $80,780   14.0%
Florida  385,901   5.5%  559,550   5.8%  54,626   9.4%
Mississippi (1)
  4,247,135   60.7%  5,859,322   60.4%  355,414   61.4%
Tennessee (2)
  520,803   7.4%  1,464,634   15.1%  46,340   8.0%
Texas  991,154   14.2%  484,974   5.0%  41,318   7.2%
    Total $6,998,878   100.0% $9,698,358   100.0% $578,478   100.0%

(1)

Mississippi includes Central and Southern Mississippi Regions
(2)Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
(3)

Includes loans held for investment and acquired loans.loans

(4)

(2)

Consistent with Trustmark'sTrustmark’s audited financial statements, revenue is defined as net interest income plus noninterest income


Segment Information


For the year ended December 31, 2014,2015, Trustmark operated through three operating segments -segments: General Banking Division, Insurance Division and Wealth Management.Management Division.  During the second quarter of 2014, Trustmark revised the composition of its operating segments by moving

5


the Private Banking group from the Wealth Management Division to the General Banking Division as a result of a change in supervision of this group for segment reporting purposes.  Prior period amounts presented below include reclassifications to conform to the current period presentation.  The table below presents a summary of segment financial data regarding net interest income, provision for loan losses, net, noninterest income, net income and average assets for each segment for the last three years, and for the year ended December 31, 2013, reflects the consummation of Trustmark’s merger with BancTrust on February 15, 2013 ($ in thousands):

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

General Banking

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

391,092

 

 

$

404,214

 

 

$

387,586

 

Provision for loan losses, net

 

 

11,800

 

 

 

7,382

 

 

 

(7,382

)

Noninterest income

 

 

105,477

 

 

 

107,457

 

 

 

113,571

 

Net income

 

 

106,738

 

 

 

114,870

 

 

 

109,009

 

Average assets

 

 

12,196,144

 

 

 

11,957,761

 

 

 

11,463,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

337

 

 

$

851

 

 

$

582

 

Noninterest income

 

 

31,245

 

 

 

32,209

 

 

 

29,446

 

Net income

 

 

3,850

 

 

 

4,222

 

 

 

3,561

 

Average assets

 

 

4,034

 

 

 

1,821

 

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

336

 

 

$

271

 

 

$

319

 

Noninterest income

 

 

36,427

 

 

 

33,476

 

 

 

30,842

 

Net income

 

 

5,450

 

 

 

4,470

 

 

 

4,490

 

Average assets

 

 

70,017

 

 

 

68,448

 

 

 

66,876

 


  Years ended December 31, 
  2014  2013  2012 
General Banking      
Net interest income $404,214  $387,586  $340,130 
Provision for loan losses, net  7,382   (7,382)  12,294 
Noninterest income  107,457   113,571   122,565 
Net income  114,870   109,009   110,088 
Average assets  11,958,078   11,463,789   9,737,230 
             
Wealth Management            
Net interest income $851  $582  $559 
Noninterest income  32,209   29,446   24,421 
Net income  4,222   3,561   2,710 
Average assets  1,504   304   261 
             
Insurance            
Net interest income $271  $319  $301 
Noninterest income  33,476   30,842   28,203 
Net income  4,470   4,490   4,485 
Average assets  68,448   66,876   65,560 

For more information on Trustmark’s Segments,operating segments, please see the section captioned “Segment Information”“Results of Segment Operations” in Part II. Item 7. - Management’s Discussion and Analysis of Financial Condition and Results of Operations and Note 21 - Segment Information included in Part II. Item 8. - Financial Statements and Supplementary Data which are located elsewhere in– of this report.


Overview of Lending Business


Trustmark categorizes loans on its balance sheet into four categories.  These categories are described in more detail in Note 1 – Significant Accounting Policies included in Part II. Item 8. - Financial Statements and Supplementary Data which are located elsewhere in– of this report.

·

Loans Held for Investment (LHFI) – Loans originally underwritten by Trustmark that do not constitute loans held for sale, acquired loans or covered loans.

·

Loans Held for Sale (LHFS) – Mortgage loans purchased from wholesale customers or originated in Trustmark’s General Banking Division, other than mortgage loans that are retained in the LHFI portfolio based on banking relationships or certain investment strategies.

·

Acquired Loans – Loans acquired by Trustmark, either pursuant to the acquisition of another bank or pursuant to an acquisition of some or all of another bank’s loan portfolio.

·

Covered Loans – Acquired loans that Trustmark acquired in a Federal Deposit Insurance Corporation (FDIC)-assisted transaction and that are covered under a loss-share agreement with the FDIC.


The following discussion briefly summarizes Trustmark’s lending business by focusing on LHFI and LHFS, and includes a discussion of the risks inherent in these loans, Trustmark’s underwriting policies for its loans and the characteristics of the real estate loan component of these loans.  Acquired loans and covered loans are excluded from this summary, as Trustmark did not underwrite those loans at inception.  Discussion of Trustmark’s acquired loans, including covered loans, is contained elsewhere in this report.


As a general matter, extending credit to businesses and consumers exposes Trustmark to credit risk, which is the risk that the principal balance and any related interest may not be collected according to the original terms due to the inability or unwillingness of the borrower to repay the loan.  Trustmark mitigates credit risk through a set of internal controls, which includes adherence to conservative lending practices and underwriting guidelines, collateral monitoring, and oversight of its borrower’s financial performance and collateral.  The risks inherent in specific subsets of lending are discussed below.


6


LHFI Secured by Construction, Land Development, and Other Land – Construction and land development loans include loans for both commercial and residential properties to builders/developers and to consumers.  This category also includes loans secured by vacant land, except land known to be used or usable for agricultural purposes, such as crop and livestock production.  Repayment is normally derived from the sale of the underlying property or from permanent financing, which refinances Trustmark’s initial loan.  Trustmark’s engagement in this type of lending is restricted to projects within its geographic markets and is generally extended to those builders and developers exhibiting the highest credit quality with significant equity invested in the project.  The underwriting process for these loans includes analysis of the financial position and strength of both the borrower and guarantor, experience with similar projects in the past, market demand and prospects for successful completion of the proposed project within the established budget and schedule, values of underlying collateral and availability of permanent financing.  Risk within this portfolio is mitigated through adherence to policies and lending limits, periodic target credit reviews of the different segments of this portfolio, inspection of projects throughout the life of the loan and routine monitoring of financial information and collateral values as they are updated.


Inherent in real estate construction lending is the risk that the full value of the collateral does not exist at the time the loan is granted.  Construction lending also inherently includes the risk associated with a borrower’s ability to successfully complete a proposed project on time and within budget.  Further, adverse changes in the market occurring between the start of construction and completion of the projects can result in slower sales rates and lower sales prices than originally anticipated which could impact the underlying real estate collateral values and timely and full repayment of these loans.  Rising interest rates can adversely affect the cost of construction and the financial viability of real estate projects.  Higher interest rates may also result in higher capitalization rates, thereby reducing a property’s value.  As a result of this risk profile, LHFI secured by construction, land development and other land are considered to be higher risks than other real estate loans.


LHFI and LHFS Secured by Residential Properties – Residential real estate loans consist of first and junior liens on residential properties that are extended in the geographic markets in which Trustmark operates as well as mortgage products, originated and purchased, that are underwritten to secondary market standards.  Credit underwriting standards include verification of income, valuation of collateral and evaluation of the borrower’s credit history and repayment capacity.  Portfolio performance is continuously evaluated through updated credit bureau scores and monitoring of repayment performance throughout the term of the loan.


performance.

Credit performance of consumer residential real estate loans is highly dependent on housing values and household income which, in turn are highly dependent on national, regional and local economic factors.  Rising interest rates, rising unemployment rates and other adverse changes in these economies may have a negative effect on the ability of Trustmark’s borrowers to repay these loans and negatively affect value of the underlying residential real estate collateral.


LHFI Secured by Nonfarm, Nonresidential Properties – Trustmark provides financing for both owner-occupied commercial real estate as well as income-producing commercial real estate.  Trustmark seeks to maintain a balance of owner-occupied and income-producing real estate loans that moderates its risk to the specific risks of each type of loan.  Commercial real estate term loans are typically collateralized by liens on real property.  Both types of commercial real estate loans are underwritten to lending policies that include maximum loan-to-value ratios, minimum equity requirements, acceptable amortization periods and minimum debt service coverage requirements, based on property type.  Income-producing commercial real estate loans also generally require cash equity and are subject to exposure limits for a single project.  All exceptions to established guidelines are subject to stringent internal review and require specific approval.  As with commercial loans, the borrower’s financial strength and capacity to repay their obligations remain the primary focus of underwriting.  Financial strength is evaluated based upon analytical tools that consider historical and projected cash flows and performance in addition to analysis of the proposed project for income-producing properties.  Additional support offered by guarantors is also considered.

Risk for owner-occupied commercial real estate is driven by the creditworthiness of the underlying borrowers, particularly cash flow from the borrowers’ business operations as well as the risk of a shortfall in collateral.  Credit performance of loans secured by commercial income-producing real estate can be negatively affected by national, regional and local economic conditions, which may result in deteriorating tenant credit profiles, tenant losses, reduced rental/lease rates and higher than anticipated vacancy rates, all contributing to declines in value or liquidity of the underlying real estate collateral.  Other factors, such as increasing interest rates, may result in higher capitalization rates, thereby reducing a property’s value.


Commercial and Industrial LHFI – Commercial loans (other than commercial loans related to real estate assets, which are summarized above) are made to many types of businesses for various purposes, such as short-term working capital loans that are usually secured by accounts receivable and inventory, equipment and fixed asset purchases that are secured by those assets and term financing for those borrowers within Trustmark’s geographic markets.  Trustmark’s credit underwriting process for commercial loans includes analysis of historical and projected cash flows and performance, evaluation of financial strength of both borrowers and guarantors as reflected in current and detailed financial information and evaluation of underlying collateral to support the credit.  Credit risk within the commercial loan portfolio is managed through adherence to specific commercial lending policies and internally established lending authorities, diversification within the portfolio and monitoring of the portfolio on a continuing basis.


7


Credit risk in commercial and industrial loans can arise due to fluctuations in borrowers’ financial condition, deterioration in collateral values and changes in market conditions.  The credit risk inherent in these loans depends on, to a significant degree, the general economic conditions of these areas.  Further, credit risk can increase if Trustmark’s loans are concentrated to borrowers engaged in the same or similar activities, or to groups of borrowers who may be uniquely or disproportionately affected by market or economic conditions.


Consumer LHFI – Consumer credit includes loans to individuals for household and personal items, automobile purchases, unsecured loans, personal lines of credit and credit cards.  All consumer loans are subject to a standardized underwriting process through Trustmark’s consumer loan center, which uses a custom credit scoring model with emphasis placed upon the borrower’s credit evaluation and historical performance, income evaluation and valuation of collateral (where applicable).  Updated credit bureau scores are obtained on all existing consumer loans/lines on a periodic basis in order to monitor portfolio credit quality changes and mitigate risk.


Similar to residential real estate loan portfolios, an inherent risk factor in consumer loans is that they are dependent on national, regional and local economic factors that affect employment in the markets where these loans are originated.  Generally, consumer loan portfolios consist of a large number of relatively small-balance loans, some of which are originated as unsecured credit (credit cards and some personal lines of credit), and as such, do not have collateral as a secondary source of repayment.  Consumer loans generally pose heightened risks of collectability and loss when compared to other loan types.


Other LHFI – Other loans primarily consist of loans to non-depository financial institutions, such as mortgage companies, finance companies and other financial intermediaries;intermediaries, loans to state and political subdivisions;subdivisions, and loans to non-profit and charitable organizations.  These loans are underwritten based on the specific nature or purpose of the loan and underlying collateral with special consideration given to the specific source of repayment for the loan.


Similar to commercial and industrial loans, the inherent risk in other loans can arise due to fluctuations in borrowers’ financial condition, deterioration in collateral values and changes in market and economic conditions.  Loans to state and political subdivisions have the added inherent risk of being somewhat dependent on the ability and capacity of those entities to generate tax and other revenues to repay the loans.  Loans to non-profit and charitable organizations are dependent on those organizations’ ability to generate revenues through their fundraising efforts and other forms of financial support, which can be susceptible to economic downturns.


Recent Economic and Industry Developments


The economy has continued to showshowed moderate signs of improvement;improvement in 2015, particularly in the second half of the year; however, lingering economic concerns remain as a result of the cumulative weight of continued soft U.S. labor markets continuation ofin the recent declineUnited States, volatility in crude oil prices, for an extended period of time, slowing growth in markets in Western Europe, as well as inJapan, China, Russia and other emerging markets, combined with uncertainty regarding the timing of the anticipated further tightening of the monetary policy by the Board of Governors of the Federal Reserve BoardSystem (FRB), continued instability of the Russian economy and renewed uncertainty as to the potential of increased financial instability in Greece and, perhaps, in the broader European Union..  Doubts surrounding the near-term direction of global markets, and the potential impact of these trends on the United States economy, are expected to persist for some time.  While ourTrustmark’s customer base is wholly domestic, international economic conditions can affect domestic conditions, and thus may have an impact upon Trustmark’s financial condition or results of operations.

Notwithstanding the various issues affecting European and Asian economies in 2014, the U.S. economy improved during the period.  Estimated employment growth in the United States for 2014 was reported to average approximately 246,000 jobs created per month compared to 194,000 jobs created per month during 2013.  The unemployment rate declined from 6.7% as of December 2013 to 5.6% as of December 2014, which reflected an increase in the number of jobs created and a decline in the number of jobs lost, though it also reflected a rise in the discouraged worker rate, which suggests that actual job growth was at a lesser rate.  Consumer confidence in the United States rose by approximately 20% in 2014, which reportedly reflected consumers’ increased optimism about current business conditions and the current job market as well as the outlook for continued job growth and further improvement in the overall domestic economy. 

In the January 20152016 “Summary of Commentary on Current Economic Conditions by Federal Reserve Districts,” the twelve Federal Reserve Districts’ reports suggested national economic activity continued to expand at a moderatemodest pace during the reporting period.  According toperiod, and noted growth in lending activity and improvement in loan quality, as well as improvements in both the residential and commercial real estate markets and modest growth in consumer spending.  Reports by the three Federal Reserve Districts’ reports, overall consumer spending in most districtsDistricts covering the southeast United States, which include Trustmark’s five key market regions, suggested that economic activity increased with modest year-over-year gains in retail sales, automotive sales showed moderate-to-strong growth, activity in the nonfinancial services sector continued to expand at a moderatemodest pace, overall and manufacturing activity expanded inwith most districts.  In addition, single-family residential real estatebusinesses reporting improved sales and construction were largely flat overall, reflecting a slight year-over-year declinepositive outlooks for the near term, with the exception of the energy sector.  The Federal Reserve’s Sixth District, Atlanta (which includes Trustmark’s Alabama, Florida and Mississippi market regions) and the Eighth District, St. Louis (which includes Trustmark’s Tennessee market region), also reported increased loan demand, improvements in sales in most districtsresidential and modest increases in home prices, while commercial real estate activity expandedand increased commercial construction.  However, the Federal Reserve’s Sixth District also reported inconsistency in most districts.commercial real estate growth noting that the rate of improvement varied by metropolitan area, submarket, and property type.  The Federal Reserve Districts’ report also noted thatReserve’s Eleventh District, Dallas (which includes Trustmark’s Texas market region), reported a decline in housing demand and continued weakness in Houston, increased delinquencies in loans to oil and gas companies as a result of weakness in the energy sector, depressed demand for businessoilfield services as drilling activity declined, and consumer credit grew during the reporting period as most districts reported slight-to-moderate increases in loan volumes while credit quality remained stable with overall reductions in loan delinquencies.


The impact of increases in interest rates during the second half of 2013 remained evidentcontinued deterioration in the year-over-year earnings comparisons acrossfinancial positions of many oil-related firms.  The Federal Reserve’s Eleventh District also reported a slight decline in economic outlooks for 2016 due to the banking industry during 2014.negative outlook for the energy sector as oil prices are anticipated to remain low for the foreseeable future as well as broader uncertainty surrounding regulation and global economic developments.

In December 2015, the FRB increased the target range for the federal funds rate for the first time in over seven years.  The FRB has recently signaled its intent to begin increasing interestalso indicated that it may further increase rates during the second half of 2015; however, iton a gradual basis through 2016, depending on economic conditions.  It is not possible to predict the timing amount or even directionamount of any such increase in the coming year.additional increases.  Low interest rates will continue to place pressure on net interest

8


margins for Trustmark (as well as its competitors), as older, higher-yielding assets continue tothat mature or default and arecan only be replaced with lower-yielding instruments.


In the FDIC’s third quarter 2014 “Quarterly Banking Profile” (published November 26, 2014), insured institutions reported an aggregate increase in net income for the third quarter of 2014 compared to that of 2013, and the largest year-over-year growth in reported net operating revenue (the sum of net interest income and total noninterest income) since the fourth quarter of 2009.  In the same report, FDIC-insured institutions reported an aggregate increase in quarterly loan loss provisions, which was the first year-over-year increase in quarterly loan loss provisions since 2009.  These institutions also report (i) the lowest quarterly total for net charge-offs since the first quarter of 2007, as charge-offs in all major loan categories, except auto loans, had year-over-year declines; (ii) improved noncurrent levels across all major loan categories, except loans to individuals; (iii) declines in loan loss reserves for the eighteenth consecutive quarter, as net charge-offs taken out of reserves exceeded the provisions added to reserves; and (iv) increased equity capital, as 98.5% of all insured institutions met or exceeded the requirements for the highest capital category.

In the Office of the Comptroller of the Currency’s (OCC’s) third quarter 2014 “Mortgage Metrics Report” (published in December 2014), the OCC reported continued performance improvements and declines in foreclosure activity during the quarter for the portfolio of loans included within their report.  This was consistent with observed industry trends overall, and was attributable to improved economic conditions and aggressive foreclosure prevention assistance.  The OCC also reported (i) an increase in the percentage of mortgage loans that were current and performing as compared to both the prior quarter and one year earlier, (ii) a decrease in the percentage of mortgage loans that were 30-to-59 days past due compared to the previous year and (iii) a decrease in the percentage of seriously delinquent mortgage loans (mortgage loans 60 days or more past due or held by bankrupt borrowers whose payments are 30 days or more past due) from the prior year.  Lastly, the OCC reported that foreclosure activity among the reporting servicers continued to decline as both the number of mortgage loans in the process of foreclosure and the number of home retention actions implemented by servicers decreased from one year earlier.

Trustmark has continued to dedicate staff to mitigate foreclosure of primary residences on borrowers who are subject to adverse financial conditions in the current economic environment.  Loss mitigation counselors and additional support staff have been utilized to accommodate loss mitigation activity.  Trustmark continues to utilize personnel in its collections department and has conducted regular training of its personnel on foreclosure mitigation.  In some cases, Trustmark may make deferred payment arrangements with such borrowers on a short-term basis.  Likewise, Trustmark continues to follow FNMA, FHLMC and GNMA guidelines for foreclosure moratoriums in its portfolio of loans serviced for others.  As for new loan originations, primarily those intended for sale in the secondary market, Trustmark follows the underwriting standards of the relevant government sponsored enterprises (GSE) and agencies.  As those GSE and agencies have revised standards on new originations, so has Trustmark.  During 2014, Trustmark continued to allocate the appropriate resources to fully comply with all investor underwriting requirements.

Management has continued to carefully monitor the impact of liquidity in the financial markets, changes in values of securities and other assets, loan performance, default rates and other financial and macro‑economic indicators, in order to navigate the challenging economic environment.  Managing credit risks resulting from current economic and real estate market conditions also continues to be a primary focus for Trustmark.  To help manage its exposure to credit risk, Trustmark has continued to utilize several of the resources put into place during the financial crisis of 2008.  At that time, to address the downturn in the Florida real estate market, Trustmark established a dedicated problem asset working group.  This group is composed of experienced lenders and continues to manage problem assets in the Florida market.  In addition, a special committee of executive management continues to provide guidance while monitoring the resolutions of problem assets.  Aside from these processes, Trustmark continues to conduct quarterly reviews and assessments of all criticized loans in all its markets.  These comprehensive assessments include the formulation of action plans and updates of recent developments on all criticized loans.
Trustmark did not make significant changes to its loan underwriting standards during 2014.  Trustmark’s willingness to make loans to qualified applicants that meet its traditional, prudent lending standards has not changed.  Trustmark adheres to interagency guidelines regarding concentration limits of commercial real estate loans.  As a result of the continued economic uncertainty, Trustmark remains cautious in granting credit involving certain categories of real estate as well as in making exceptions to its loan policy.

For additional discussion of the impact of the current economic environment on the financial condition and results of operations of Trustmark and its subsidiaries, see Part II. Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations located elsewhere in– of this report.


Competition

There is significant competition within the banking and financial services industry in the markets in which Trustmark operates.  Changes in regulation, technology and product delivery systems have resulted in an increasingly competitive environment.  Trustmark expects to continue to face increasing competition from online and traditional financial institutions seeking to attract customers by providing access to similar services and products.


Trustmark and its subsidiaries compete with national and state chartered banking institutions of comparable or larger size and resources and with smaller community banking organizations.  Trustmark has numerous local, regional and national nonbank competitors, including savings and loan associations, credit unions, mortgage companies, insurance companies, finance companies, financial service operations of major retailers, investment brokerage and financial advisory firms and mutual fund companies.  Because nonbank financial institutions are not subject to the same regulatory restrictions as banks and bank holding companies, they can often operate with greater flexibility and lower cost structures.  Currently, Trustmark does not face meaningful competition from international banks in its markets, although that could change in the future.


At June 30, 2014,2015, Trustmark’s deposit market share ranked within the top fourthree positions in 75%62% of the 52 counties served and within the top five positions in the first or second position in 50%75% of the counties served.  The table below presents FDIC deposit data regarding TNB’s deposit market share by state as of June 30, 2014.

2015.  The FDIC deposit market share data presented below does not align with Trustmark’s reported geographic market regions, which in some instances cross state lines, and Trustmark’s geographic coverage within certain states presented below is not statewide (see the sections captioned “Description of Business” and “Geographic Information” above).


Market

State

Deposit Market

Share

Alabama

1.55

1.45%

%

Florida

0.13

0.12%

%

Mississippi

14.44

13.85%

%

Tennessee

0.42

0.45%

%

Texas

0.06

0.06%

%


Services provided by the Wealth Management segmentDivision face competition from many national, regional and local financial institutions.  Companies that offer broad services similar to those provided by Trustmark, such as other banks, trust companies and full service brokerage firms, as well as companies that specialize in particular services offered by Trustmark, such as investment advisors and mutual fund providers, all compete with Trustmark’s Wealth Management segment.


Division.

Trustmark’s insurance subsidiary faces competition from local, regional and national insurance companies, independent insurance agencies as well as from other financial institutions offering insurance products.


Trustmark’s ability to compete effectively is a result of providing customers with desired products and services in a convenient and cost effective manner.  Customers for commercial, consumer and mortgage banking as well as wealth management and insurance services are influenced by convenience, quality of service, personal contacts, availability of products and services and competitive pricing.  Trustmark continually reviews its products, locations, alternative delivery channels, and pricing strategies to maintain and enhance its competitive position.  While Trustmark’s position varies by market, Management believes it can compete effectively as a result of the quality of Trustmark’s products and services, local market knowledge and awareness of customer needs.

Supervision and Regulation


The following discussion sets forth certain material elements of the regulatory framework applicable to bank holding companies and their subsidiaries and provides certain specific information relevant to Trustmark.  The discussion is a summary of detailed statutes, regulations and policies.  The descriptions are not intended to be complete summaries of the statutes, regulations and policies referenced therein.  Such statutes, regulations and policies are continually under the review of the United States Congress and state legislatures as well as federal and state regulatory agencies.  A change in statutes, regulations or policies could have a material impact on the business of Trustmark and its subsidiaries.

9


Regulation of Trustmark and its subsidiaries may be affected by legislation that can change banking statutes in substantial and unexpected ways and by the actions of the FRB as it attempts to control the money supply and credit availability in order to influence the economy.


Legislation

Trustmark is a registered bank holding company under the Bank Holding Company Act of 1956 (BHC Act).  Trustmark and its nonbank subsidiaries are therefore subject to the supervision, examination and reporting requirements of the BHC Act, the Federal Deposit Insurance Act (FDI Act), the regulations of the FRB and certain of the requirements imposed by the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act).


The Dodd-Frank Act represents very broad legislation that expands federal oversight of the banking industry and federal law, including under the FDI Act and the BHC Act.  For example, under the FDI Act, as amended by the Dodd-Frank Act, federal regulators must require that depository institution holding companies serve as a source of strength for their depository institution subsidiaries.  In addition, through its amendment to 12 U.S.C. § 1848a of the BHC Act, the Dodd-Frank Act eliminates the strict limitations on the ability of the FRB to exercise rulemaking, supervisory and enforcement authority over functionally regulated bank holding company subsidiaries.

Consumer Financial Protection Bureau (CFPB)

The Dodd-Frank Act established the CFPB within the Federal Reserve System as an independent bureau with responsibility for consumer financial protection.  The CFPB is responsible for issuing rules, orders and guidance implementing federal consumer financial laws.  The CFPB has primary enforcement authority over “very large” insured depository institutions or insured credit unions and their affiliates.  An insured depository institution is deemed “very large” if it reports assets of more than $10 billion in its quarterly Call Report for four consecutive quarters.  For mergers, acquisitions, or combinations, the combined institution is deemed “very large” if the sum of the total assets of the constituent institutions was more than $10 billion for four consecutive quarterly Call Reports prior to the merger.  The CFPB has near exclusive supervision authority, including examination authority, over these “very large” institutions and their affiliates to assess compliance with federal consumer financial laws, to obtain information about the institutions’ activities and compliance systems and procedures, and to detect and assess risks to consumers and markets.

TNB’s total assets were $12.249 billion at December 31, 2014, and $11.681 billion at December 31, 2013.  Following the closing of the merger of Trustmark with BancTrust on February 15, 2013, TNB had assets of greater than $10.0 billion.  The combined assets of Trustmark and BancTrust were greater than $10.0 billion for the four quarters prior to the merger, and therefore, the merged institution was deemed a “very large” insured depository institution subject to CFPB supervision and enforcement authority with respect to federal consumer financial laws beginning in the second quarter of 2013.  For more information on the merger with BancTrust, please see Note 2 – Business Combinations included in Part II. Item 8. – Financial Statements and Supplementary Data located elsewhere in this report.

Federal Oversight Over Mergers and Acquisitions,


Bank holding companies generally may engage, directly or indirectly, only in banking Investments and such other activities as are determined by the FRB to be closely related to banking.

Branching

The BHC Act requires every bank holding company to obtain the prior approval of the FRB before: (i) it may acquire direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, the bank holding company will directly or indirectly own or control 5.0% or more of the voting shares of the bank; (ii) it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of any bank; or (iii) it may merge or consolidate with any other bank holding company.  The BHC Act further provides that the FRB may not approve any transaction that would result in a monopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the United States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served.  The FRB is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks concerned and the convenience and needs of the community to be served.  Consideration of financial resources generally focuses on capital adequacy, and consideration of convenience and needs issues includes the parties’ performance under the Community Reinvestment Act of 1977.

The BHC Act also requires FRB approval for a bank holding company’s acquisition of a company that is not an insured depository institution.  Bank holding companies generally may engage, directly or indirectly, only in banking and such other activities as are determined by the FRB to be closely related to banking.  The FRB must generally consider whether performance of the activity by a bank holding company can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition, or gains in efficiency, that outweigh possible adverse effects, such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices.  The Dodd-Frank Act gives the FRB has express statutory authority to also to consider the “risk to the stability of the United States banking or financial system” when reviewing the acquisition of such a company by a bank holding company.


The BHC Act, as amended by the interstate banking provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (Riegle-Neal Act) repealed the prior statutory restrictions on interstate acquisitions of banks by bank holding companies, such thatpermits Trustmark mayto acquire a bank located in any other state, regardless of state law to the contrary, subject to certain deposit-percentage, aging requirements, and other restrictions.  The Riegle-Neal Act also generally provided thatpermits national and state-chartered banks mayto branch interstate through acquisitions of banks in other states.  The Dodd-Frank Act requires that bankBank holding companies must be well-capitalized and well-managed to obtain federal bank regulatory approval of an interstate acquisition.


Withacquisition without regard to state law prohibiting the enactmenttransaction.

Under provisions of the Dodd-FrankBHC Act referred to as the FDI Act“Volcker Rule,” limitations are placed on the ability of insured depository institutions, insured depository institution holding companies and their affiliates (“Banking Entities”) to acquire or retain ownership interests in, or act as sponsor to, certain investment funds, including hedge funds and private equity funds.  The Volcker Rule also places restrictions on proprietary trading by a Banking Entity.

The Office of the National Bank Act have also been amended to removeComptroller of the “opt-in” concept introduced by the Riegle-Neal Act.  Under the Riegle-Neal Act, states had been given the option to opt-in to de novo interstate branching.  Many states did not opt-in, thereby continuing the long-standing prohibition on de novo interstate branching by commercial banks chartered in those states.  Under the Dodd-Frank Act, the FDIC and the OCC, both of which regulate TNB, now haveCurrency (OCC) has the authority to approve applications by insured state nonmember banks and national banks respectively, to establish de novobranches in states other than the bank’s home state if the law of the State in which the branch is located, or is to be located, would permit establishment of the branch if the bank were a State bank chartered by such State.


Restrictions on Lending Limits and Affiliate Transactions

National banks, like TNB, are limited by the National Bank Act in how much they may lend to one borrower and how much they may lend to insiders.  The Dodd-Frank Act strengthens existing restrictions on the bank’s loans to one borrower by now including within the lending limit derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions by banks.  These provisions expand the scope

Source of national bank lending limits by requiring banks to calculate and limit the total amount of credit exposure to any one counterparty based on these transactions.


In addition, the Dodd-Frank Act amendsStrength

Under the FDI Act, imposing new restrictions on insured depository institutions’ purchasesTrustmark is expected to act as a source of assets from insiders.  The FRB is given rulemaking authority over these new asset-purchase restrictions subjectfinancial and managerial strength to prior consultation with the OCC and FDIC.


Sections 23A and 23B of the Federal Reserve Act establish parameters for a bank to conduct “covered transactions” with its affiliates, with the objective of limiting risk to the insured bank.  The Dodd-Frank Act imposes new restrictions on transactions between affiliates by amending these two sections of the Federal Reserve Act.TNB.  Under the Dodd-Frank Act, restrictions on transactions with affiliates are enhanced by (i) including among “covered transactions” transactions between bank and affiliate-advised investment funds; (ii) including among “covered transactions” transactions between a bank and an affiliate with respect to securities repurchase agreements and derivatives transactions; (iii) adopting stricter collateral rules; and (iv) imposing tighter restrictions on transactions between banks and their financial subsidiaries.

State Laws and Other Federal Oversight

In addition to being regulated asthis policy, a bank holding company Trustmark is subjectexpected to regulation bycommit resources to support its bank subsidiary, including at times when the State of Mississippi under its general business corporation laws.  Trustmark is also under the jurisdiction of the SEC for matters relatingholding company may not be in a financial position to the offering, sale and trading of its securities.  Trustmark is subject to the disclosure and regulatory requirements of the Securities Act of 1933 and the Securities Exchange Act of 1934, as administered by the SEC.

TNB is a national banking association and, as such, is subject to regulation by the OCC, the FDIC and the FRB.  Almost every area of the operations and financial condition of TNB is subject to extensive regulation and supervision and to various requirements and restrictions under federal and state law including loans, reserves, investments, issuance of securities, establishment of branches, capital adequacy, liquidity, earnings, dividends, management practices and the provision of services.

While TNB’s activities are governed primarily by federal law, the Dodd-Frank Act potentially narrows National provide it.

Capital Adequacy

Bank Act preemption of state consumer financial laws, thereby making TNB and other national banks potentially subject to increased state regulation.  The Dodd-Frank Act also codifies the Supreme Court’s decision in Cuomo v. Clearing House Association.  As a result, State Attorneys General may enforce “an applicable law” against federally-chartered depository institutions like TNB.  In addition, under the Dodd-Frank Act, State Attorneys General are authorized to bring civil actions against federally-chartered institutions, like TNB, to enforce regulations prescribed by the CFPB or to secure other remedies.

Finally, the Dodd-Frank Act potentially expands state regulation over banks by eliminating National Bank Act preemption for national bank operating subsidiaries, including operating subsidiaries of TNB.

TNB’s nonbanking subsidiaries are already subject to a variety of state and federal laws.  TIA, a registered investment advisor, is subject to supervision and regulation by the SEC and the State of Mississippi.  FBBI is subject to the insurance laws and regulations of the states in which its divisions are active.  SCC is subject to the supervision and regulation of the CDFI Fund and the State of Mississippi.

Under the Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (GLB Act), banks are able to offer customers a wide range of financial products and services without the restraints of previous legislation.  The primary provisions of the GLB Act related to the establishment of financial holding companies and financial subsidiaries.  The GLB Act authorizes national banks to own or control a “financial subsidiary” that engages in activities that are not permissible for national banks to engage in directly.  The GLB Act contains a number of provisions dealing with insurance activities by bank subsidiaries.  Generally, the GLB Act affirms the role of the states in regulating insurance activities, including the insurance activities of financial subsidiaries of banks, but the GLB Act also preempts certain state laws.  As a result of the GLB Act, TNB elected for predecessor subsidiaries that now constitute FBBI to become financial subsidiaries.  This enables TNB to engage in insurance agency activities at any location.

The GLB Act also imposed requirements related to the privacy of customer financial information. In accordance with the GLB Act, federal bank regulators adopted rules that limit the ability of banks and other financial institutions to disclose nonpublic information about consumers to nonaffiliated third parties.  These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party.  The privacy provisions of the GLB Act affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.  Trustmark complies with these requirements and recognizes the need for its customers’ privacy.

In addition to the changes described above, the Dodd-Frank Act makes numerous changes to the various patchwork of federal laws that regulate the activities of Trustmark, TNB and their subsidiaries and affiliates.  The Dodd-Frank Act amended the Electronic Fund Transfer Act (EFTA) to authorize the FRB to issue regulations regarding any interchange fee that an issuer may receive or charge for an electronic debit card transaction.  On June 29, 2011, the FRB issued a final rule (Regulation II - Debit Card Interchange Fees and Routing) establishing standards for debit card interchange fees.  Under the final rule, the maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and five basis points multiplied by the value of the transaction.  In addition, the FRB also approved a final rule on July 27, 2012 that allows for an upward adjustment of no more than one cent to an issuer's debit card interchange fee if the issuer develops and implements policies and procedures reasonably designed to achieve the fraud-prevention standards set out in the rule.  The provisions regarding debit card interchange fees became effective October 1, 2011, and the fraud prevention adjustment became effective October 1, 2012.  On July 31, 2013, however, the United States District Court for the District of Columbia held that, in determining the debit card interchange fee standard in the final rule, the FRB improperly considered costs it was prohibited by the EFTA from considering.  The court, accordingly, remanded to the FRB with instructions to vacate the final rule, but stayed the order to vacate to provide the FRB an opportunity to replace the invalid portions of the final rule.  On March 21, 2014, the D.C. Circuit Court of Appeals overturned the lower court decision finding that the FRB’s final rule was based on a reasonable interpretation of the statute.  On January 20, 2015, the U.S. Supreme Court declined to hear the retailers’ appeal.

In accordance with the statute, issuers that, together with their affiliates, have assets of less than $10.0 billion on the annual measurement date (December 31) are exempt from the debit card interchange fee standards.  At December 31, 2013, the annual measurement date, Trustmark had assets greater than $10.0 billion; and, therefore, was required to comply with the debit card interchange fee standards by July 1, 2014.  For additional information regard the impact of the debit card interchange fee standards to Trustmark, see the section captioned, “Noninterest Income – Bank Card and Other Fees” included in Part II. Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations – included elsewhere in this report.

In the area of mortgages, the Dodd-Frank Act amended the Truth in Lending Act (TILA) to restrict the payment of fees to real-estate mortgage originators.  Furthermore, TILA was also amended to impose minimum underwriting standards on real-estate mortgage creditors (including nonbanks as well as bank creditors) and verifications to check borrowers’ income and their ability to pay.  Changes to Trustmark’s product structure and services as a result of these amendments to TILA could have an adverse effect on Trustmark’s financial condition and results of operations.

Anti-Money Laundering Initiatives and the USA Patriot Act

Trustmark is also subject to extensive regulations aimed at combatting money laundering and terrorist financing.  The USA Patriot Act of 2001 (USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States.  The Treasury has issued a number of implementing regulations to financial institutions that apply to various requirements of the USA Patriot Act.  These regulations impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers.  Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and financial consequences for the institution.
Capital Adequacy
Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal bank regulatory agencies.  Capital adequacy regulations and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting and other factors.  TheUnited States capital regulations were substantially revised in 2013 as a result of changes in the Dodd-Frank Act directsand the federal bank regulatory agencies

10


Basel Committee on Banking Supervision’s December 2010 final capital framework, referred to make capital requirements countercyclical – meaning that additional capital will be required in times of economic expansion, but less capital will be required during periods of economic downturn.


as “Basel III.”  The FRB and the OCC, the primary regulators of Trustmark and TNB, respectively, have substantially similar risk-based capital ratio and leverage ratio requirements.

Under capital requirements for banking institutions.  Furthermore, under the Dodd-Frank Act, federal bank regulatory agenciesapplicable to Trustmark and TNB as of January 1, 2015, Trustmark and TNB are required to impose on all depository institutions and holding companies minimum risk-based capital and leverage requirements that are not less than the “generally applicable” minimum risk-based capital and leverage requirements in effect for insured depository institutions.


In early July 2013, the FRB, FDIC and OCC jointly promulgated final rules revising regulatory capital requirements to address perceived shortcomings in existing regulatory capital requirements that became evident during the recent financial crisis by implementing capital requirements in the Dodd-Frank Act and international capital regulatory standards by the Basel Committee on Banking Supervision.  The new capital rules adoptmeet a new common equity Tier 1 capital requirementto risk-weighted assets ratio of 7.0% (a minimum of 4.5% of risk-weighted assets, increase the minimum Tier 1 capital ratio to 6.0% and introduceplus a new capital conservation buffer of 2.5% common equity, which will be fully phased in by January 1, 2019), a Tier 1 capital (to be phased in through January 1, 2019).  The newto risk-weighted assets ratio of 8.5% (a minimum of 6.0% plus a phased-in capital rules do not increase the previously existing 8.0%conservation buffer of 2.5%), a total capital to risk-weighted assets ratio requirement or requirement for bank holding companiesof 10.5% (a minimum of 8% plus a phased-in capital conservation buffer of 2.5%), and a leverage ratio of Tier 1 capital to maintain atotal consolidated assets of 4.0% leverage ratio.  The new capital rules also revise the standards.   In addition, for an insured depository institution to be “well-capitalized” under the banking agencies’ prompt corrective action framework, requiringit must have a common equity Tier 1 capital ratio of 6.5%, Tier 1 capital ratio of 8.0% and, a total capital ratio of 10.0%, while leaving unchanged the existing 5.0%and a leverage ratio requirement.

of 5.0%, and must not be subject to any written agreement, order or capital directive, or prompt corrective action directive issued by the OCC to meet and maintain a specific capital level for any capital measure.

For purposes of calculating the denominator of the risk-based capital ratios, a banking institution’s assets and some of its specified off-balance sheet commitments and obligations are assigned to various risk categories.  The capital rules adopt new risk-weight calculation methods for the “standardized” denominator that generally assign higher risk weights to banking assets than under the previous capital rules.  The new capital rules do not change the previous treatment of residential mortgage exposures.


For purposes of calculating the numerator of the capital ratios, capital, at both the holding company and bank level, is classified in one of three tiers depending on type.  The newthe “quality” and loss-absorbing features of the capital rules revise the regulatory components and calculations of capital.instrument.  Common equity Tier 1 capital is predominantly comprised of common stock instruments (including related surplus) and retained earnings, net of treasury stock, and after making necessary capital deductions and adjustments.  Deductions from common equity Tier 1 capital include goodwill and other intangibles, net of any associated deferred tax liability that would be extinguished if the goodwill becomes extinguished or impaired; deferred tax assets that rely on the future profitability of the institution; and a shortfall in provisions relative to expected losses.  Mortgage servicing rights and deferred tax assets may count as capital up to a combined maximum of 15%, and gains and losses on accumulated other comprehensive income (loss) (AOCI) may be included in capital for institutions that do not make opt-out elections.  Tier 1 capital is comprised of common equity Tier 1 capital and additional Tier 1 capital, which includes non-cumulative perpetual preferred stock and similar instruments meeting specified eligibility criteria (including related surplus) and “TARP” preferred stock and other instruments issued under the Emergency Economic Stabilization Act of 2008.  Newly issued trust preferred securities and cumulative perpetual preferred stock may no longernot be included in Tier 1 capital.  However, smaller depository institution holding companies (those with assets less than $15 billion as of year-end 2009) and most mutual holding companies are allowed to continue to count as Tier 1 capital most outstanding trust preferred securities and other non-qualifying securities that were issued prior to May 19, 2010 (up to a limit of 25% of Tier 1 capital, excluding non-qualifying capital instruments) rather than phasing such securities out of regulatory capital.  Trustmark currently has outstanding trust preferred securities that it continuesis permitted to continue to count as Tier 1 capital up to the regulatory limit.  Total capital is comprised of Tier 1 capital and Tier 2 capital, which includes certain subordinated debt with a minimum original maturity of five years (including related surplus) and a limited amount of allowance for loan losses.  Newly issued trust preferred securities and cumulative perpetual preferred stock generally may be included in Tier 2 capital, provided they do not include features that are disallowed by the capital rules, such as the acceleration of principal other than in the event of a bankruptcy, insolvency, or receivership of the issuer.
At December 31, 2014, Trustmark exceeded its common equity Tier 1 capital, Tier 1 capital, and total capital requirements with common equity Tier 1 capital, Tier 1 capital and total capital equal to 12.75%, 13.47% and 14.56% of its total risk-weighted assets, respectively.  At December 31, 2014, TNB also exceeded these requirements with common equity Tier 1 capital, Tier 1 capital and total capital equal to 13.24%, 13.24% and 14.32% of its total risk-weighted assets, respectively.

The leverage ratio is generally calculated by dividing Tier 1 capital by an institution’s average total on-balance consolidated assets.  As a bank holding company, Trustmark is required to hold a 4.0% leverage ratio.  For TNB to be considered well-capitalized under the regulatory framework for prompt corrective action, its leverage ratio must be at least 5.0%.  At December 31, 2014, the leverage ratios for Trustmark and TNB were 9.63% and 9.46%, respectively.

Advanced approaches institutions (generally those with consolidated total assets of at least $250 billion or consolidated total on-balance sheet foreign exposures of at least $10 billion) are also subject to a supplementary leverage ratio of 3.0% and a countercyclical capital buffer of up to 2.5% common equity Tier 1 capital (to be phased in through January 1, 2019).  Trustmark and TNB are not required to comply with the advanced approaches at this time due to their respective asset sizes and lack of on-balance sheet foreign exposures.

Failure to meet minimum capital requirements could subject a bank to a variety of enforcement remedies.  The FDI Act identifies five capital categories for insured depository institutions.  These include well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.  An insured depository institution is subject to differential regulation corresponding to the capital category within which the institution falls.  The FDI Act requires banking regulators to take prompt corrective action whenever financial institutions do not meet minimum capital requirements.  Failure to meet the capital guidelines could also subject an insured depository institution to capital raising requirements. In addition, an insured depository institution is generally prohibited from making capital distributions, including paying dividends, or paying management fees to a holding company, if the institution would thereafter be undercapitalized.  As of December 31, 2014, the most recent notification from the OCC categorized TNB as well-capitalized based on the ratios and guidelines described above.  In addition, the FDI Act requires the various regulatory agencies to prescribe certain noncapital standards for safety and soundness relating generally to operations and management, asset quality and executive compensation, and permits regulatory action against a financialan insured depository institution that does not meet such standards.


An institution’s failure to exceed the capital conservation buffer with common equity Tier 1 capital would result in limitations on an institution’s ability to make capital distributions and discretionary bonus payments.  Restricted distributions would include dividends or interest payments on a Tier 1 or Tier 2 capital instrument, as well as a repurchase or redemption of such an instrument unless the banking organization fully replaces that capital instrument by issuing another capital instrument of the same or higher tier of regulatory capital in the same calendar quarter.


Trustmark and TNB were required to comply with the new capital rules beginning January 1, 2015.  Certain of the requirements of the capital rules, such as theThe capital conservation buffer will beis being phased in until January 1, 2019.  Once the new

At December 31, 2015, Trustmark exceeded its minimum capital requirements are fully phased in, it is expected thatwith common equity Tier 1 capital, Tier 1 capital and total capital equal to 12.57%, 13.21% and 14.07% of its total risk-weighted assets, respectively.  At December 31, 2015, TNB also exceeded these requirements with common equity Tier 1 capital, Tier 1 capital and total capital equal to 13.00%, 13.00% and 13.86% of its total risk-weighted assets, respectively.  At December 31, 2015, the leverage ratios for Trustmark and TNB will be required to hold a greater amountwere 10.03% and 9.89%, respectively.  As of capitalDecember 31, 2015, the most recent notification from the OCC categorized TNB as well-capitalized based on the ratios and a greater amount of common equity than they were previously required to hold.  Management does not expect the new capital rules to have a significant impact on Trustmark or TNB; however,guidelines described above.  Management will continue to evaluate the impact of the capital rules on Trustmark and TNB as they are phased in.


Stress Testing

Bank holding companies and national banks with average total consolidated assets between $10 billion and $50 billion must conduct annual company-run stress tests using data as of September 30 of each year under one base and at least two stress scenarios as

11


provided by the FRB.  Stress test results must be provided to the FRB and OCC by March 31 of the following year.  Trustmark has been subject to these stress test requirements since September 2014, and was required to make its first filing with regulators during March 2015.  On June 15, 2015, Trustmark and TNB released the results of their annual company-run stress tests conducted in accordance with FRB and OCC regulations.

Beginning with the January 1, 2016 annual stress test cycle, institutions with total consolidated assets between $10 billion and $50 billion (which will include Trustmark and TNB) must conduct their stress tests using data as of December 31 of the preceding year, provide results to the FRB by July 31 of each year and publicly disclose results in October of each year.  

Trustmark anticipates that the capital ratios, as reflected in the stress test calculations under the required stress test scenarios, will be an important factor considered by the agencies in evaluating the capital adequacy of Trustmark and TNB and whether proposed payments of dividends or stock repurchases are consistent with prudential expectations.

Anti-Money Laundering Initiatives and Sanctions Compliance

Trustmark and TNB are subject to extensive regulations aimed at combatting money laundering and terrorist financing.  The USA Patriot Act of 2001 (USA Patriot Act) substantially broadened the scope of United States anti-money laundering laws and regulations by imposing significant compliance and due diligence obligations, creating new crimes and penalties and expanding the extra-territorial jurisdiction of the United States.  United States Department of the Treasury regulations implementing the USA Patriot Act impose obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers.  Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all of the relevant laws or regulations, could have serious legal and financial consequences for the institution.

The U.S. Department of the Treasury’s Office of Foreign Assets Control (OFAC) is responsible for helping to insure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and Acts of Congress. OFAC publishes lists of persons, organizations, and countries suspected of aiding, harboring or engaging in terrorist acts, known as Specially Designated Nationals and Blocked Persons.  OFAC administers and enforces applicable economic and trade sanctions programs.  These sanctions are usually targeted against foreign countries, terrorists, international narcotics traffickers and those believed to be involved in the proliferation of weapons of mass destruction. These regulations generally require either the blocking of accounts or other property of specified entities or individuals, but they may also require the rejection of certain transactions involving specified entities or individuals.  Trustmark maintains policies, procedures and other internal controls designed to comply with these sanctions programs.

Other Federal Regulation of Trustmark

In addition to being regulated as a bank holding company, Trustmark is subject to regulation by the State of Mississippi under its general business corporation laws.  Trustmark is also subject to the disclosure and other regulatory requirements of the Securities Act of 1933 and the Securities Exchange Act of 1934, as administered by the SEC.

Regulation of TNB

TNB is a national bank and, as such, is subject to extensive regulation by the OCC and, to a lesser extent, by the FDIC.  In addition, as a large provider of consumer financial services, TNB is subject to regulation, supervision and examination by the Consumer Financial Protection Bureau (CFPB).  Almost every area of the operations and financial condition of TNB is subject to extensive regulation and supervision and to various requirements and restrictions under federal and state law including loans, reserves, investments, issuance of securities, establishment of branches, capital adequacy, liquidity, earnings, dividends, management practices and the provision of services.  TNB is subject to supervision, examination and reporting requirements under the National Bank Act, the Federal Reserve Act, the FDI Act, regulations of the OCC and certain of the requirements imposed by the Dodd-Frank Act.  Trustmark and TNB are also subject to a wide range of consumer protection laws and regulations.

Restrictions on Lending, Insider Transactions and Affiliate Transactions

National banks are limited in the amounts they may lend to one borrower and the amount they may lend to insiders.  These single counterparty and insider lending limits extend to loans, derivative transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions.  In addition, the FDI Act imposes restrictions on insured depository institutions’ purchases of assets from insiders.

Sections 23A and 23B of the Federal Reserve Act establish parameters for an insured bank to conduct “covered transactions” with its affiliates, generally (i) limiting the extent to which the bank or its subsidiaries may engage in “covered transactions” with any one

12


affiliate to an amount equal to 10 percent of the bank’s capital stock and surplus, and limiting the aggregate of all such transactions with all affiliates to an amount equal to 20 percent of the bank’s capital stock and surplus, and (ii) requiring that all such transactions be on terms substantially the same, or at least as favorable, to the bank or subsidiary as those that would be provided to a non-affiliate.  In addition, an insured bank’s loans to affiliates must be fully collateralized.  The term “covered transaction” includes the making of loans to the affiliate, purchase of assets from the affiliate, issuance of a guarantee on behalf of the affiliate and several other types of transactions.

Payment of Dividends and Other Restrictions


The principal source of Trustmark’s cash revenues is dividends from TNB.  There are various legal and regulatory provisions that limit the amount of dividends TNB can pay to Trustmark without regulatory approval.  ApprovalUnder the National Bank Act, approval of the OCC is required if the total of all dividends declared in any calendar year exceeds the total of TNB’s net income for that year combined with its retained net income from the preceding two years.  TNB will have available in 20152016 approximately $114.3 million plus its net income for that year to pay to Trustmark as dividends.  Also under the National Bank Act, TNB may not pay any dividends in excess of undivided profits (retained earnings).  In addition, subsidiary banks of a bank holding company are subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to the bank holding company or any of its subsidiaries.  Further, subsidiary banks of a bank holding company are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of any services to the bank holding company.  Moreover, an institution’s failure to exceed the capital conservation buffer set forth in the capital rules with common equity Tier 1 capital would result in limitations on an institution’s ability to make capital distributions and discretionary bonus payments.  A failure

CFPB

The Dodd-Frank Act established the CFPB within the Federal Reserve System as an independent bureau with responsibility for consumer financial protection.  The CFPB is responsible for issuing rules, orders and guidance implementing federal consumer financial laws.  The CFPB has primary enforcement authority over “very large” insured depository institutions or insured credit unions and their affiliates.  An insured depository institution is deemed “very large” if it reports assets of more than $10 billion in its quarterly Call Report for four consecutive quarters.  The CFPB has near exclusive supervision authority, including examination authority, over these “very large” institutions and their affiliates to assess compliance with federal consumer financial laws, to obtain information about the institutions’ activities and compliance systems and procedures, and to detect and assess risks to consumers and markets.   The CFPB has broad authority to prevent “unfair, deceptive or abusive acts or practices” and ensure consistent enforcement of laws so that all consumers have access to markets for consumer financial products and services that are fair, transparent and competitive. The CFPB has rulemaking and interpretive authority under the Dodd-Frank Act and other federal consumer financial services laws, as well as broad supervisory, examination and enforcement authority over large providers of consumer financial products and services, such as us.  TNB’s total assets were $12.677 billion at December 31, 2015, and $12.249 billion at December 31, 2014, and therefore, TNB is subject to CFPB supervision.

State Laws and Other Federal Oversight

Banking organizations are subject to numerous laws and regulations intended to protect consumers in addition to those discussed above. These laws include, among others:, the Truth in Lending Act (TILA); Truth in Savings Act; Electronic Funds Transfer Act (EFTA); Expedited Funds Availability Act; Equal Credit Opportunity Act; Fair and Accurate Credit Transactions Act; Fair Housing Act; Fair Credit Reporting Act; Fair Debt Collection Act; Gramm-Leach-Bliley Act; Home Mortgage Disclosure Act; Right to Financial Privacy Act; Real Estate Settlement Procedures Act; laws regarding unfair and deceptive acts and practices; and usury laws.

Many states and local jurisdictions have consumer protection laws analogous, and in addition to, those listed above. While TNB’s activities are governed primarily by federal law, the Dodd-Frank Act potentially narrowed National Bank Act preemption of state consumer financial laws, thereby making TNB and other national banks potentially subject to increased state regulation.  The Dodd-Frank Act also codified the Supreme Court’s decision in Cuomo v. Clearing House Association.  As a result, State Attorneys General may enforce in a court action “an applicable law” against federally-chartered depository institutions like TNB.  In addition, under the Dodd-Frank Act, State Attorneys General are authorized to bring civil actions against federally-chartered institutions, like TNB, to meetenforce regulations prescribed by the capital conservation buffer wouldCFPB or to secure other remedies.

Finally, the Dodd-Frank Act potentially expanded state regulation over banks by eliminating National Bank Act preemption for national bank operating subsidiaries, including operating subsidiaries of TNB.

Mortgage Regulation

The Dodd-Frank Act imposed new standards for mortgage loan originations on lenders.  The statute amended TILA to restrict the payment of fees to real-estate mortgage originators.  Furthermore, the statute amended TILA to impose minimum underwriting

13


standards on real-estate mortgage creditors (including nonbanks as well as bank creditors) and verifications to check borrowers’ income and their ability to pay.

Financial Privacy Laws

The Gramm-Leach-Bliley Financial Services Modernization Act of 1999 (GLB Act) imposed requirements related to the privacy of customer financial information. In accordance with the GLB Act, federal bank regulators adopted rules that limit the ability of TNBbanks and other financial institutions to pay dividendsdisclose nonpublic information about consumers to Trustmark.


Under cross-guaranteenonaffiliated third parties.  These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party.  The privacy provisions of the FDIGLB Act affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors.  Trustmark recognizes the FDIC may recoup losses toneed for its customers’ privacy.

Debit Interchange Regulation

The FRB has issued rules under the Deposit Insurance Fund (DIF) by assessing a claim against insured depository institutions under common control for losses causedEFTA, as amended by the failureDodd-Frank Act, to limit interchange fees that an issuer may receive or charge for an electronic debit card transaction.  Under the FRB’s rules, the maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and five basis points multiplied by the value of the transaction.  In addition, the FRB’s rules allow for an affiliated insured depository institution.  The FDIC will assess cross-guarantee liabilityupward adjustment of no more than one cent to an issuer’s debit card interchange fee if the issuer develops and implements policies and procedures reasonably designed to achieve the fraud-prevention standards set out in the rule.  

Issuers that, together with their affiliates, have assets of less than $10.0 billion on the affiliates of a failed insured depository institution only where such assessmentsannual measurement date (December 31) are determinedexempt from the debit card interchange fee standards.  At the December 31, 2013 annual measurement date, Trustmark had assets greater than $10.0 billion; and, therefore, was required to result incomply with the lowest cost to the DIF.  In deciding whether to pursue a cross-guarantee, the FDIC will analyze whether the FDIC would achieve a higher return if the failed institution were sold as an open depository institution; whether any commonly controlled institutions are likely to fail at a later date and thereby increase the losses to the DIF; or, whetherdebit card interchange fee standards by postponing the assessment, the loss would be expected to grow and value available to the FDIC would dissipate.

July 1, 2014.

FDIC Deposit Insurance Assessments


The deposits of TNB are insured up to regulatory limits set by the DIF,Deposit Insurance Fund (DIF), as administered by the FDIC, and, accordingly, are subject to deposit insurance assessments to maintain the DIF.  The FDIC uses a risk based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank’s capital level and supervisory rating (the CAMELS component rating).  The CAMELS rating system is a supervisory rating system developed to classify a bank’s overall condition by taking into account capital adequacy, assets, management capability, earnings, liquidity and sensitivity to market and interest rate risk.  For Risk Category I institutions, including TNB, assessment rates are determined from a combination of financial ratios and CAMELS component ratings.  The minimum annualized assessment rate for Risk Category I institutions during 20142015 was 2.5 basis points with the maximum rate being 9.0 basis points.  Assessment rates for institutions in Risk Category I may vary within this range depending upon changes in CAMELS component ratings and financial ratios.


The Dodd-Frank Act imposes a new deposit insurance assessment base for an insured depository institution equal to the institution’s total assets minus the sum of (1) its average tangible equity during the assessment period, and (2) any additional amount the FDIC determines is warranted for custodial and banker’s banks.  The minimum reserve ratio increased to 1.35 percent of estimated annual insured deposits or assessment base.  TheOn October 22, 2015, the FDIC is directed byissued a proposed rule that would increase the Dodd-Frank ActDIF to “offset the effect” of the increasedrequired reserve ratio for insured depository institutionslevel of 1.35 percent by imposing on banks with total consolidatedat least $10 billion in assets, such as TNB, a surcharge of 4.5 cents per $100 of their assessment base, after making certain adjustments.  As proposed, the deposit insurance surcharge combined with the adjusted assessment base will be less than $10 billion.


that which is currently levied upon TNB.  It is, of course, possible that the final rule could adopt a higher surcharge.

The Dodd-Frank Act permanently increased the deposit insurance level to $250,000 per account.


depositor for each insured depository institution.

In 2014,2015, TNB’s expenses related to deposit insurance premiums totaled $10.2 million, which reflects the increased assessment base resulting from the merger with BancTrust on February 15, 2013.$10.1 million.  In addition, TNB also paid approximately $672$653 thousand in Financing Corporation (FICO) assessments related to outstanding FICO bonds for which the FDIC serves as collection agent.  The bonds issued by FICO are due to mature from 2017 through 2019.  For the quarter ended December 31, 2014,2015, the FICO assessment rate was equal to 0.600.58 basis points.


Recent Regulatory Developments

On January 18, 2013,

TNB Subsidiaries

TNB’s nonbanking subsidiaries are subject to a variety of state and federal laws and regulations.  TIA, a registered investment adviser, is subject to regulation by the CFPB, FRB, FDIC, OCC, Federal Housing Finance Agency,SEC under the Investment Advisers Act of 1940 and National Credit Union Administration, issued a final rule implementing amendmentsby the State of Mississippi. FBBI is subject to the

14


insurance laws and regulations of the states in which its divisions are active.  SCC is subject to the TILA made by the Dodd-Frank Act.  The final rule imposes heightened appraisal requirements for higher-priced mortgage loanssupervision and became mandatory on January 18, 2014.  After notice and comment, the six agencies subsequently issued a final rule on December 12, 2013, that created exemptions from these appraisal requirements for loans of $25,000 or less, certain “streamlined” refinancings, and certain loans secured by manufactured housing.  The final rule, as revised, is intended to provide creditors with some relief from the mortgage appraisal requirements.  Trustmark has implemented the appropriate policies, procedures, and training to ensure compliance with these new rules.  Trustmark’s operations and consolidated financial statements were not impacted by the implementation of these new rules.


In October 2012, the FRB, FDIC and OCC published final rules implementing the company-run stress test requirements mandated by the Dodd-Frank Act.  The final rules require institutions with average total consolidated assets between $10 billion and $50 billion to conduct an annual company-run stress test using data as of September 30 of each year under one base and at least two stress scenarios as provided by the agencies.  Stress test results must be provided to the agencies by March 31regulation of the following year.  Trustmark has been subjectCDFI Fund and the State of Mississippi.

The GLB Act authorizes national banks to these stress test requirements since September 2014, and is requiredown or control a “financial subsidiary” that engages in activities that are not permissible for national banks to make its first filingengage in directly.  The GLB Act contains a number of provisions dealing with regulators in March 2015.  On October 17, 2014,insurance activities by bank subsidiaries.  Generally, the FRB issued a notice of final rulemaking to switchGLB Act affirms the testing dates to match the calendar year so that stress tests would use year-end data and capital planning would follow for the next calendar year.  The FRB’s final rule, beginning with the January 1, 2016 annual stress test cycle, requires institutions with total consolidated assets between $10 billion and $50 billion to conduct an annual company-run stress test using data as of December 31role of the preceding year, provide resultsstates in regulating insurance activities, including the insurance activities of financial subsidiaries of banks, but the GLB Act also preempts certain state laws.  As a result of the GLB Act, TNB elected for predecessor subsidiaries that now constitute FBBI to the agencies by July 31 of each year and publicly disclose resultsbecome financial subsidiaries.  This enables FBBI to engage in October of each year.  Trustmark anticipates that the capital ratios, as reflected in the stress test calculations under the required stress test scenarios, will be an important factor considered by the agencies in evaluating the capital adequacy of Trustmark and TNB and whether proposed payments of dividends or stock repurchases are consistent with prudential expectations.


insurance agency activities at any location.

Available Information


Trustmark’s internet address is www.trustmark.com.  Information contained on this website is not a part of this report.  Trustmark makes available through this address, free of charge, its annual reportAnnual Report on Form 10-K, quarterly reportsQuarterly Reports on Form 10-Q, current reportsCurrent Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after such material is electronically filed, or furnished to, the SEC.

Employees


At December 31, 2014,2015, Trustmark employed 3,0602,941 full-time equivalent associates, none of which are represented by a collective bargaining agreement.  Trustmark believes its employee relations to be satisfactory.


Executive Officers of the Registrant


The executive officers of Trustmark (the Registrant) and its primary bank subsidiary, TNB, including their ages, positions and principal occupations for the last five years are as follows:

Daniel A. Grafton, 67

68

Trustmark Corporation

Chairman of the Board since May 2011

Trustmark National Bank

Chairman of the Board since May 2011


Gerard R. Host, 60

61

Trustmark Corporation

President and Chief Executive Officer since January 2011

Trustmark National Bank

President and Chief Executive Officer since January 2011

President and Chief Operating Officer from March 2008 to January 2011


Louis E. Greer, 60

61

Trustmark Corporation

Treasurer and Principal Financial Officer since January 2007

Trustmark National Bank

Executive Vice President and Chief Financial Officer since February 2007


T. Harris Collier III, 66

Granville Tate, Jr., 59

Trustmark Corporation

Secretary since April 2002

December 2015

Trustmark National Bank

General Counsel since December 2015

Brunini, Grantham, Grower & Hewes, PLLC

Partner from January 1990


2010 to December 2015

Board of Directors from January 2010 to November 2015

Chairman of the Board of Directors from January 2010 to May 2015

Duane A. Dewey, 56

57

Trustmark National Bank

President – Corporate Banking since September 2011

Executive Vice President and Corporate Banking Manager from September 2008 to September 2011


15


George C. Gunn, 63

64

Trustmark National Bank

Executive Vice President and Real Estate Banking Manager since September 2008


Robert Barry Harvey, 55

56

Trustmark National Bank

Executive Vice President and Chief Credit Officer since March 2010

Senior Vice President and Chief Credit Administrator from September 2004 to March 2010

Donald Glynn Ingram, 63

64

Trustmark National Bank

Executive Vice President and Chief Information Officer since September 2008


James M. Outlaw, Jr., 61

62

Trustmark National Bank

Executive Vice President and Chief Administrative Officer since August 2014

President and Chief Operating Officer – Texas from August 2006 to August 2014


Thomas C. Owens, 50

51

Trustmark National Bank

Executive Vice President and Bank Treasurer since September 2013

Webster Financial Corporation – Waterbury, Connecticut

Assistant Treasurer – Asset Liability Management from 2008 to September 2013

Douglas H. Ralston, 50

51

Trustmark National Bank

President – Wealth Management since November 2009

President – Trustmark Investment Advisors since June 2002


W. Arthur Stevens, 50

51

Trustmark National Bank

President – Retail Banking since September 2011

President – Mississippi Region from September 2008 to September 2011


Breck W. Tyler, 56

57

Trustmark National Bank

President – Mortgage Services since March 2012

Executive Vice President and Mortgage Services Manager from June 2006 to March 2012


Chester A. (Buddy) Wood, Jr., 66

67

Trustmark National Bank

Executive Vice President and Chief Risk Officer since February 2007


C. Scott Woods, 58

59

Trustmark National Bank

President – Insurance Services since March 2012

Executive Vice President and Insurance Services Manager from June 2006 to March 2012


ITEM 1A.

RISK FACTORS


Trustmark and its subsidiaries could be adversely impacted by various risks and uncertainties, which are difficult to predict.  As a financial institution, Trustmark has significant exposure to market risks, including interest rate risk, liquidity risk and credit risk.  This section includes a description of the risks, uncertainties and assumptions identified by Management that could, individually or in combination, materially affect Trustmark’s financial condition and results of operations, as well as the value of Trustmark’s financial instruments in general, and Trustmark common stock, in particular.  Additional risks and uncertainties that Management currently deems immaterial or is unaware of may also impair Trustmark’s financial condition and results of operations.  This report is qualified in its entirety by the risk factors that are identified below.  The occurrence of any one of, or of a combination of, these risk factors could have a material negative effect on Trustmark’s financial condition or results of operations.


16


Trustmark’s largest source of revenue (net interest income) is subject to interest rate risk.


Trustmark’s profitability depends to a large extent on net interest income, which is the difference between income on interest-earning assets, such as loans and investment securities, and expense on interest-bearing liabilities, such as deposits and borrowings.  Trustmark is exposed to interest rate risk in its core banking activities of lending and deposit taking, since assets and liabilities reprice at different times and by different amounts as interest rates change.  Trustmark is unable to predict changes in market interest rates, which are affected by many factors beyond Trustmark’s control, including inflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets.  Even in an environment in whichWhile the Federal ReserveFRB has recently raised the target range for the federal funds rate by 25 basis points, and is signaling its intent to gradually raise rates further in the future, it is not possible to predict the timing, amount or even direction of any such increase infurther changes to the coming year.


federal funds rate.

Financial simulation models are the primary tools used by Trustmark to measure interest rate exposure.  Using a wide range of scenarios, Management is provided with extensive information on the potential impact to net interest income caused by changes in interest rates.  Models are structured to simulate cash flows and accrual characteristics of Trustmark’s balance sheet.  Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of Trustmark’s balance sheet, resulting from both strategic plans and customer behavior.  In addition, the model incorporates Management’s assumptions and expectations regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.  Trustmark’s simulation model using static balances at December 31, 2014,2015, estimated that in the event of a hypothetical 200 basis point and 100 basis point increase in interest rates, net interest income may increase 2.4%decrease 0.5% and 1.3%0.3%, respectively.  In the event of a hypothetical 100 basis point decrease in interest rates using static balances at December 31, 2014,2015, it is estimated net interest income may decrease by 5.8%6.7%.

Net interest income is Trustmark’s largest revenue source, and it is important to discuss how Trustmark's interest rate risk may be influenced by the various factors shown below:


·

In general, for a given change in interest rates, the amount of the change in value (positive or negative) is larger for assets and liabilities with longer remaining maturities.  The shape of the yield curve may affect new loan yields, funding costs and investment income differently.

·

The remaining maturity of various assets or liabilities may shorten or lengthen as payment behavior changes in response to changes in interest rates.  For example, if interest rates decline sharply, fixed-rate loans may pre-pay, or pay down, faster than anticipated, thus reducing future cash flows and interest income.  Conversely, if interest rates increase, depositors may cash in their certificates of deposit prior to term (notwithstanding any applicable early withdrawal penalties) or otherwise reduce their deposits to pursue higher yielding investment alternatives.  Repricing frequencies and maturity profiles for assets and liabilities may occur at different times.  For example, in a falling rate environment, if assets reprice faster than liabilities, there will be an initial decline in earnings.  Moreover, if assets and liabilities reprice at the same time, they may not be by the same increment.  For instance, if the federal funds rate increased 50 basis points, rates on demand deposits may rise by 10 basis points, whereas rates on prime-based loans will instantly rise 50 basis points.


Financial instruments do not respond in a parallel fashion to rising or falling interest rates.  This causes asymmetry in the magnitude of changes in net interest income, net economic value and investment income resulting from the hypothetical increases and decreases in interest rates.  Therefore, Management monitors interest rate risk and adjusts Trustmark’s investment, funding and hedging strategies to mitigate adverse effects of interest rate shifts on Trustmark’s balance sheet.


Trustmark utilizes derivative contracts to hedge mortgage servicing rights (MSR) in order to offset changes in fair value resulting from changes in interest rate environments.  In spite of Trustmark’s due diligence in regard to these hedging strategies, significant risks are involved that, if realized, may prove such strategies to be ineffective, which could adversely affect Trustmark’s financial condition or results of operations.  Risks associated with these strategies include the risk that counterparties in any such derivative and other hedging transactions may not perform; the risk that these hedging strategies rely on Management’s assumptions and projections regarding these assets and general market factors, including prepayment risk, basis risk, market volatility and changes in the shape of the yield curve, and that these assumptions and projections may prove to be incorrect; the risk that these hedging strategies do not adequately mitigate the impact of changes in interest rates, prepayment speeds or other forecasted inputs to the hedging model; and the risk that the models used to forecast the effectiveness of hedging instruments may project expectations that differ from actual results.  In addition, increased regulation of the derivative markets may increase the cost to Trustmark to implement and maintain an effective hedging strategy.


Trustmark closely monitors the sensitivity of net interest income and investment income to changes in interest rates and attempts to limit the variability of net interest income as interest rates change.  Trustmark makes use of both on- and off-balance sheet financial instruments to mitigate exposure to interest rate risk.


17


Trustmark’s business may be adversely affected by conditions in the financial markets and economic conditions in general.


The economy has continued to showshowed moderate signs of improvement;improvement in 2015, particularly in the second half of the year; however, lingering economic concerns remain as a result of the cumulative weight of continued soft U.S. labor markets continuation ofin the recent declineUnited States, volatility in crude oil prices, for an extended period of time, slowing growth in markets in Western Europe, as well as inJapan, China, Russia and other emerging markets, combined with uncertainty regarding the timing of the anticipated further tightening of the monetary policy by the FRB, continued instability of the Russian economy and renewed uncertainty as to the potential of increased financial instability in Greece and, perhaps, in the broader European Union.FRB.  The U.S. and European economies and financial markets tend to be closely associated, and therefore significant weakness in Europe would likely dampen domestic growth prospects during 2015.2016. While domestic demand for loans has improved, particularly for commercial loans, further meaningful gains will depend on sustained economic growth.  Strategic risk, including threats to business models from low rates and sluggish economic growth, remains high.  Management’s ability to plan, prioritize and allocate resources in this new environment will be critical to Trustmark’s ability to sustain earnings that will attract capital.  Because of the increasing regulatory expectations createdcomplexities presented by recent legislation,current economic conditions, Management will continue to be challenged in identifying alternative sources of revenue, prudently diversifying assets, liabilities and revenues and effectively managing the costs of compliance.


The FRB has recently signaled its intent to begin increasing interestincreased the target range for the federal funds rate for the first time in over seven years.  The FRB also indicated that it may further increase rates during the second half of 2015; however, the pace at which interest rates will increase remains uncertain.on a gradual basis through 2016, depending on economic conditions.  Low interest rates will continue to place pressure on net interest margins for Trustmark (as well as its competitors), as older, higher-yielding assets continue tothat mature or default and arecan only be replaced with lower-yielding instruments.  In addition, Management must protect against an increased vulnerability to rapidly changing rates in coming years in the event the current low-rate environment is replaced by a more volatile environment, which could increase exposure to reduced revenues from tighter margins.

Despite recent optimism resulting from stabilization in the housing sector, improvement of unemployment data and credit quality improvement, Trustmark does not assume that the uncertain conditions in the economy will improve significantly in the near future.  A further weakened economy could affect Trustmark in a variety of substantial and unpredictable ways.  In particular, Trustmark may face the following risks in connection with these events:

·

Market developments and the resulting economic pressure on consumers may affect consumer confidence levels and may cause increases in delinquencies and default rates, which, among other effects, could further affect Trustmark’s charge-offs and provision for loan losses.

·

Loan performance could experience a significantly extended deterioration or loan default levels could accelerate, foreclosure activity could significantly increase, or Trustmark’s assets (including loans and investment securities) could materially decline in value, any one of which, or any combination of more than one of which, could have a material adverse effect on Trustmark’s financial condition or results of operations.

·

Management’s ability to measure the fair value of Trustmark’s assets could be adversely affected by market disruptions that have madecould make valuation of assets even more difficult and subjective.  If Management determines that a significant portion of its assets have values that are significantly below their recorded carrying value, Trustmark could recognize a material charge to earnings in the quarter during which such determination was made, Trustmark’s capital ratios would be adversely affected by any such change,charge, and a rating agency might downgrade Trustmark’s credit rating or put Trustmark on credit watch.

·

The price per barrel of crude oil has declined from $98 as of December 31, 2013,continued to approximately $53 as of December 31, 2014.decline during 2015 and dropped below $30 during January 2016.  As of December 31, 2014,2015, energy-related LHFI represented approximately 3.0% of Trustmark’s total LHFI portfolio, and theseconsisted principally of loans within the oilfield services and midstream segments.  Additionally, as of December 31, 2015, Trustmark had no adversely rated credits and were all currently performing.energy-related LHFI classified as nonperforming or nonaccrual.  Trustmark has no loan exposure where the source of repayment, or the underlying security of such exposure, is tied to the realization of value from energy reserves.  Nonetheless, if oil prices remain at low levels for an extended period, Trustmark could experience weaker energy-related loan demand or increased losses within its energy-related LHFI portfolio.

It is difficult to predict the extent to which these challenging economic conditions will persist or whether recent progress in the economic recovery will instead shift to the potential for further decline.  If the economy does weaken in the future, it is uncertain how Trustmark’s business would be affected and whether Trustmark would be able successfully to mitigate any such effects on its business.  Accordingly, these factors in the U.S.United States (and, indirectly, global) economy could have a material adverse effect on Trustmark’s financial condition and results of operations.

Trustmark is subject to lending risk, which could impact the adequacy of the allowance for loan losses and results of operations.


There are inherent risks associated with Trustmark’s lending activities.  While the housing and real estate markets have shown continued improvement, they remain at depressed levels.  If trends in the housing and real estate markets were to revert or further decline below recession levels, Trustmark may experience higher than normal delinquencies and credit losses.  Moreover, if the U.S.

18


United States economy returns to a recessionary state, Management expects that it could severely affect economic conditions in Trustmark’s market areas and that Trustmark could experience significantly higher delinquencies and credit losses.  In addition, bank regulatory agencies periodically review Trustmark’s allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further charge-offs, based on judgments different from those of Management.  As a result, Trustmark may elect, or be required to, to make further increases in its provision for loan losses in the future, particularly if economic conditions deteriorate.


Trustmark is subject to liquidity risk, which could disrupt its ability to meet its financial obligations.


Liquidity refers to Trustmark’s ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes.  Liquidity risk arises whenever the maturities of financial instruments included in assets and liabilities differ or when assets cannot be liquidated at fair market value as needed.  Trustmark obtains funding through deposits and various short-term and long-term wholesale borrowings, including federal funds purchased and securities sold under agreements to repurchase, the Federal Reserve Discount Window and Federal Home Loan Bank (FHLB) advances.  Any significant restriction or disruption of Trustmark’s ability to obtain funding from these or other sources could have a negative effect on Trustmark’s ability to satisfy its current and future financial obligations, which could materially affect Trustmark’s financial condition.


condition or results of operations.

In addition to the risk that one or more of the funding sources may become constrained due to market conditions unrelated to Trustmark, there is the risk that Trustmark’s credit profile may decline such that one or more of these funding sources becomes partially or wholly unavailable to Trustmark.


Trustmark attempts to quantify such credit event risk by modeling bank specific and systemic scenarios that estimate the liquidity impact.  Trustmark estimates such impact by attempting to measure the effect on available unsecured lines of credit, available capacity from secured borrowing sources and securitizable assets.  To mitigate such risk, Trustmark maintains available lines of credit with the Federal Reserve Bank of Atlanta and the FHLB of Dallas that are secured by loans and investment securities.  Management continuously monitors Trustmark’s liquidity position for compliance with internal policies.


Trustmark is subject to extensive government regulation and supervision and possible enforcement and other legal actions.


Trustmark, primarily through TNB and certain non-bank subsidiaries, is subject to extensive federal and state regulation and supervision, which vests a significant amount of discretion in the various regulatory authorities.  Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not security holders.  These regulations and supervisory guidance affect Trustmark’s lending practices, capital structure, investment practices, dividend policy and growth, among other things.  Congress and federal regulatory agencies continually review banking laws, regulations, and policies for possible changes.  The Dodd-Frank Act enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes.  Other changes to statutes, regulations or regulatory policies or supervisory guidance, including changes in interpretation or implementation or statutes, regulations, policies and supervisory guidance, could affect Trustmark in substantial and unpredictable ways.  Such changes could subject Trustmark to additional costs, limit the types of financial services and products Trustmark may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things.  Failure to comply with laws, regulations, policies or supervisory guidance could result in enforcement and other legal actions by Federal or state authorities, including criminal and civil penalties, the loss of FDIC insurance, the revocation of a banking charter, other sanctions by regulatory agencies, civil money penalties and/or reputation damage.  In this regard, government authorities, including bank regulatory agencies, are pursuing aggressive enforcement agendas with respect to compliance and other legal matters involving financial activities, which heightens the risks associated with actual and perceived compliance failures.  Any of the foregoing could have a material adverse effect on Trustmark’s business, financial condition or results of operations.

See the section captioned “Supervision and Regulation” included in Part I. Item 1. - Business, located elsewhere in this report.

Trustmark will be subject to increasingly stringent capital and liquidity requirements.


On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced agreement on the calibration and phase-in arrangements for a strengthened set of capital requirements, known as Basel III.  The FRB, OCC, and FDIC issued final rules establishing regulatory capital requirements consistent with Basel III and implementing the capital requirements in the Dodd-Frank Act in July 2013.  The newThese capital rules require, among other things, a minimum common equity Tier 1 capital ratio of 4.5%, net of regulatory deductions, and establish a capital conservation buffer of an additional 2.5% of common equity to risk-weighted assets above the regulatory minimum capital requirement, effectively establishing a minimum common equity Tier 1 ratio of 7%.  In addition, the new capital rules increaseincreased the minimum Tier 1 capital requirement from 4% to 6% of risk-weighted assets.  The new capital rules also specify that a bank with a capital conservation buffer that does not exceed 2.5% shall face limitations on capital distributions and bonus payments to executives.


19


The new capital rules also include stringent criteria for capital instruments to qualify as Tier 1 or Tier 2 capital.  For instance, the rules effectively disallow newly-issued trust preferred securities to be a component of a holding company’s Tier 1 capital.  Trustmark will continue to utilizecount $60.0 million in outstanding trust preferred securities issued by the Trust as Tier 1 capital up to the regulatory limit, as permitted by the grandfather provision in the new capital rules.


Trustmark and TNB were required to comply with the newrevised capital rules beginning January 1, 2015.  Certain of the requirements of the revised capital rules, such as the capital conservation buffer, will be phased in until January 1, 2019.  Once the newrevised capital requirements are fully phased in, it is expected that Trustmark and TNB will be required to hold a greater amount of capital and a greater amount of common equity than they were previously required to hold.  Management does not expect the new capital rules to have a significant impact on Trustmark or TNB; however, Management will continue to evaluate the impact of the capital rules on Trustmark and TNB as they are phased in.


Unfavorable results from ongoing stress test analyses conducted on Trustmark and TNB may adversely affect Trustmark’s ability to approve, declare and pay dividends to shareholders or compete for new business opportunities.


Under final rules associated with the requirements of the Dodd-Frank Act, the

The FRB and OCC require Trustmark and TNB to perform periodic stress tests and analysis to evaluate itstheir ability to absorb losses in various economic and financial scenarios.  This stress test analysis uses three economic and financial scenarios generated by the FRB and OCC, including baseline, adverse and severely adverse scenarios.  Trustmark and TNB are required to make certain assumptions in modeling future performance and must support these assumptions through statistical analysis and observed market behavior where applicable.  Results of the stress tests and analysis performed by Trustmark and TNB must be submitted to the FRB and the OCC annually to be used in the regulators’ analysis.


The outcome of the FRB’s analysis of Trustmark’s projected performance (including capital, earnings and balance sheet changes) could hinder Trustmark’s ability to pay cash dividends to shareholders at levels consistent with prior practice, or at all.  The results of the stress tests could also impact future decision making regarding future acquisitions by Trustmark as well as Trustmark’s ability to effectively compete for new business opportunities.


Additionally, the FRB and OCC may require Trustmark and TNB to raise additional capital or take other actions, or may impose restrictions on its business, based on the results of the stress tests, including requiring revisions or changes to capital plans.  Trustmark and TNB may not be able to raise additional capital if required to do so, or may not be able to do so on favorable terms.  Any such capital raises, if required, may also be dilutive to existing shareholders.


There may be risks resulting from the extensive use of models in Trustmark’s business.


Trustmark relies on quantitative models to measure risks and to estimate certain financial values.  Models may be used in such processes as determining the pricing of various products, assessing potential acquisition opportunities, developing presentations made to market analysts and others, creating loans and extending credit, measuring interest rate and other market risks, predicting losses, assessing capital adequacy, conducting capital stress testing, calculating regulatory capital levels and estimating the fair value of financial instruments and balance sheet items.  These models reflect assumptions that may not be accurate, particularly in times of market stress or other unforeseen circumstances.  Even if these assumptions are adequate, the models may prove to be inadequate or inaccurate because of other flaws in their design or their implementation.  If models for determining interest rate risk and asset-liability management are inadequate, Trustmark may incur increased or unexpected losses upon changes in market interest rates or other market measures.  If models for determining probable loan losses are inadequate, the allowance for loan losses may not be sufficient to support future charge-offs.  If models to measure the fair value of financial instruments are inadequate, the fair value of such financial instruments may fluctuate unexpectedly or may not accurately reflect what Trustmark could realize upon sale or settlement of such financial instruments.  Any such failure in the analytical or forecasting models could have a material adverse effect on Trustmark’s business, financial condition or results of operations.

Also, information Trustmark provides to its regulators based on poorly designed or implemented models could be inaccurate or misleading.  Certain decisions that the regulators make, including those related to capital distributions and dividends to Trustmark’s shareholders, could be adversely affected due to the regulator’s perception that the quality of Trustmark’s models used to generate the relevant information is insufficient.


Trustmark could be required to write down goodwill and other intangible assets.


When Trustmark acquires a business,consummates an acquisition, a portion of the purchase price of the acquisition is generally allocated to goodwill and other identifiable intangible assets.  The amount of the purchase price that is allocated to goodwill and other intangible assets is determined by the excess of the purchase price over the net identifiable assets acquired.  At December 31, 2014,2015, goodwill and other identifiable intangible assets were $398.7$393.7 million.  Under current accounting standards, if Trustmark determines goodwill or intangible assets are impaired, Trustmark would be required to write down the carrying value of these assets.  Trustmark’s annual goodwill impairment

20


evaluation performed during the fourth quarter of 20142015 indicated no impairment of goodwill for any reporting segment.  Management cannot provide assurance, however, that Trustmark will not be required to take an impairment charge in the future.  Any impairment charge would have an adverse effect on Trustmark’s shareholders’ equity and financial condition and could cause a decline in Trustmark’s stock price.


Trustmark holds a significant amount of other real estate and may acquire and hold significant additional amounts, which could lead to increased operating expenses and vulnerability to additional declines in real property values.


As business necessitates, Trustmark forecloses on and takes title to real estate serving as collateral for loans.  At December 31, 2014,2015, Trustmark held $98.6$78.8 million of other real estate, compared to $111.6$98.6 million at December 31, 2013.2014.  The amount of other real estate held by Trustmark may increase in the future as a result of, among other things, business combinations, increased uncertainties in the housing market or increased levels of credit stress in residential real estate loan portfolios.  Increased other real estate balances could lead to greater expenses as Trustmark incurs costs to manage, maintain and dispose of real properties.properties as well as to remediate any environmental cleanup costs incurred in connection with any contamination discovered on real property on which Trustmark has foreclosed and to which Trustmark has taken title.  As a result, Trustmark’s earnings could be negatively affected by various expenses associated with other real estate owned, including personnel costs, insurance and taxes, completion and repair costs, valuation adjustments and other expenses associated with real property ownership, as well as by the funding costs associated with other real estate assets.  The expenses associated with holding a significant amount of other real estate could have a material adverse effect on Trustmark’s financial condition or results of operations or financial condition.


operations.

Declines in asset values may result in impairment charges and adversely affect the value of Trustmark’s investments.


Trustmark maintains an investment portfolio that includes, among other asset classes, obligations of states and municipalities, agency debt securities and agency mortgage-related securities.  The market value of investments in Trustmark’s investment portfolio may be affected by factors other than interest rates or the underlying performance of the issuer of the securities, such as ratings downgrades, adverse changes in the business climate and a lack of pricing information or liquidity in the secondary market for certain investment securities.  In addition, government involvement or intervention in the financial markets or the lack thereof or market perceptions regarding the existence or absence of such activities could affect the market and the market prices for these securities.


On a quarterly basis, Trustmark evaluates investments and other assets for impairment indicators.  As of December 31, 2014, total2015, gross unrealized losses on temporarily impaired securities totaled $14.6$20.3 million.  Trustmark may be required to record impairment charges if these investments suffer a decline in value that is other-than-temporary.  If it is determined that a significant impairment has occurred, Trustmark would be required to charge against earnings the credit-related portion of the other-than-temporary impairment, which could have a material adverse effect on results of operations in the period in which a write-off, if any, occurs.


If Trustmark is required to repurchase a largersignificant number of mortgage loans that it had previously sold, such repurchases could negatively affect earnings.


One of Trustmark’s primary business operations is mortgage banking under which residential mortgage loans are sold in the secondary market under agreements that contain representations and warranties related to, among other things, the origination and characteristics of the mortgage loans.  Trustmark may be required to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the anticipated economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses.  Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties.  Generally, putback requests may be made until the loan is paid in full.  However, mortgage loans delivered to FNMAthe Federal National Mortgage Association (FNMA) and FHLMCthe Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Lending and Selling Representations and Warranties Framework updated in May 2014, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

Total mortgage loan servicing putback expense incurred by Trustmark in 2014 was $600 thousand, a decrease of $900 thousand when compared to 2013.  During November 2013, Trustmark finalized its agreement with FNMA (the “Resolution Agreement”) to resolve its existing and future repurchase and make whole obligations (collectively “Repurchase Obligations”) related to mortgage loans originated between January 1, 2000 and December 31, 2008 and delivered to FNMA.  Under the terms of the Resolution Agreement, Trustmark paid FNMA approximately $3.6 million with respect to the Repurchase Obligations.  Trustmark believes that it was in its best interests to execute the Resolution Agreement in order to bring finality to the loss reimbursement exposure with FNMA for these years and reduce the resources spent on individual file reviews and defending loss reimbursement requests.  The Repurchase Obligations were covered by Trustmark’s existing reserve for mortgage loan servicing putback expenses.  The reserve for mortgage loan servicing putback expenses for FNMA loans in periods not covered by the Resolution Agreement and to other entities totaled $1.2 million at December 31, 2014, which represented 0.02% of total loans serviced for others, compared to $1.1 million, or 0.02%, at December 31, 2013.  If the level of investor repurchase demands increases in the future, this could significantly increase costs and have a material adverse effect on Trustmark’s results of operations.

Trustmark operates in a highly competitive financial services industry.


Trustmark faces substantial competition in all areas of its operations from a variety of different competitors, many of which are larger and may have moregreater financial resources.  Such competitors primarily include national and regional banks, as well as community banks within the various markets in which Trustmark operates.  At this time, major international banks do not compete directly with Trustmark in its markets, although they may do so in the future.  Trustmark also faces competition from many other types of financial institutions, including savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies and other financial intermediaries.  The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation.


21


Some of Trustmark’s competitors have fewer regulatory constraints and may have lower cost structures.  Additionally, due to their size, many of Trustmark’s larger competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than Trustmark.


Trustmark’s ability to compete successfully depends on a number of factors, including: the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets; the ability to continue to expand Trustmark’s market position through organic growth and acquisitions; the scope, relevance and pricing of products and services offered to meet customer needs and demands; the rate at which Trustmark introduces new products and services relative to its competitors; and industry and general economic trends.  Failure to perform in any of these areas could significantly weaken Trustmark’s competitive position, which could adversely affect Trustmark’s financial condition or results of operations.


Potential acquisitions by Trustmark may disrupt Trustmark’s business and dilute shareholder value.


Trustmark seeks merger or acquisition partners that are culturally similar and have experienced management and possess either significant market presence or have potential for improved profitability through financial management, economies of scale or expanded services, and Trustmark will likely continue to seek to acquire such businesses in the future.  Acquiring other banks, businesses, or branches involves various risks commonly associated with acquisitions, including: potential exposure to unknown or contingent liabilities of the target company;company, exposure to potential asset quality issues of the target company;company, difficulty and expense of integrating the operations and personnel of the target company;company, potential disruption to Trustmark’s business;business, potential diversion of Trustmark’s Management’s time and attention;attention, the possible loss of key employees and customers of the target company;company, difficulty in estimating the value of the target company and potential changes in banking or tax laws or regulations that may affect the target company.  Acquisitions may involve the payment of a premium over book and market values, and, therefore, some dilution of Trustmark’s tangible book value and net income per share of common stock may occur in connection with any future transaction. Furthermore, failure to realize the expected revenue projections, cost savings, increases in geographic or product presence, and/or other projected benefits from an acquisition could have a material adverse effect on Trustmark’s financial condition or results of operations.

The

In addition, the acquisition of an insured depository institution that subsequently fails could significantly adversely affect an affiliated insured depository institution.  Under cross-guarantee provisions of the FDI Act, the FDIC may recoup losses to the DIF by assessing a claim against insured depository institutions under common control for losses caused by the failure of an affiliated insured depository institution.  See the section captioned “Supervision and Regulation—Payment of Dividends and Other Restrictions” included in Part I. Item 1. - Business, located elsewhere in this report.


The soundness of other financial institutions could adversely affect Trustmark.


Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships.  As a result, defaults by, or questions or rumors about, one or more financial services institutions or the financial services industry in general, could lead to market-wide liquidity problems, which could, in turn, lead to defaults andor losses by Trustmark and by other institutions.  Trustmark has exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, mutual funds, and other institutional clients.  Many of these transactions expose Trustmark to credit risk in the event of default of its counterparty or client.  In addition, Trustmark’s credit risk may be exacerbated when the collateral it holds cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure owed to Trustmark.  Losses related to these credit risks could materially and adversely affect Trustmark’s results of operations.


Trustmark may experience disruptions of its operating systems or breaches in its information system security.


Trustmark is dependent upon communications and information systems to conduct business as such systems are used to manage virtually all aspects of Trustmark’s business.  Trustmark’s operations rely on the secure processing, storage and transmission of confidential and other information within its computer systems and networks.  Trustmark has taken protective measures, which are continuously monitored and modified as warranted; however, Trustmark’s computer systems, software and networks may fail to operate properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond Trustmark’s control. There could be sudden increases in customer transaction volume; electrical, telecommunications or other major physical infrastructure outages; natural disasters; and events arising from local or larger scale political or social matters, including terrorist acts. Further, Trustmark’s operational and security systems and infrastructure may be vulnerable to breaches, unauthorized access, misuse, computer viruses or other malicious codes and cyber-attacks that could affect their information system security.  If one or more of these events were to occur, Trustmark’s or its customers’ confidential and other information would be jeopardized, or such an event could cause interruptions or malfunctions in Trustmark’s or its customers’ or counterparties���counterparties’ operations.  Trustmark may be required to expend significant additional resources to modify its protective measures or to investigate and remediate vulnerabilities or other exposures in its computer systems and networks, and Trustmark may be subject to litigation and financial losses that are either not insured against or not fully covered through any insurance maintained by Trustmark.  Any such losses, which

22


may be difficult to detect, could adversely affect Trustmark’s financial condition or results of operations.  In addition, the occurrence of such a loss could expose Trustmark to reputational risk, the loss of customer business and additional regulatory scrutiny.


Security breaches in Trustmark’s internet and mobile banking activities (myTrustmarkSM) could further expose Trustmark to possible liability and reputational risk.  Any compromise in security could deter customers from using Trustmark’s internet and mobile banking services that involve the transmission of confidential information.  Trustmark relies on standard internet security systems to provide the security and authentication necessary to effect secure transmission of data.  TheseHowever, these precautions may not protect Trustmark’s systems from compromise or breaches of security, which could result in significant legal liability and significant damage to Trustmark’s reputation and business.


Trustmark relies upon certain third-party vendors to provide products and services necessary to maintain day-to-day operations.  Accordingly, Trustmark’s operations are exposed to the risk that these vendors might not perform in accordance with applicable contractual arrangements or service level agreements or that the security of the third-party vendors’ computer systems, software and networks may be vulnerable to compromises that could impact information system security.  Trustmark maintains a system of policies and procedures designed to monitor vendor risks.  While Trustmark believes these policies and procedures effectively mitigate risk, the failure of an external vendor to perform in accordance with applicable contractual arrangements or service level agreements or any compromise in the security of an external vendor’s information systems could be disruptive to Trustmark’s operations, which could have a material adverse effect on its financial condition or results of operations.


Trustmark must utilize new technologies to deliver its products and services.


In order to deliver new products and services and to improve the productivity of existing products and services, the banking industry relies on rapidly evolving technologies.  Trustmark’s ability to effectively utilize new technologies to address customer needs and create operating efficiencies could materially affect future prospects.  Management cannot provide any assurances that Trustmark will be successful in utilizing such new technologies.  Incorporation of new products and services, such as internet and mobile banking services, may require significant resources and expose Trustmark to additional risks.

Trustmark’s use of third-party service providers and Trustmark’s other ongoing third-party business relationships are subject to increasing regulatory requirements and attention.


Trustmark regularly uses third-party service providers and subcontractors as part of its business.  Trustmark also has substantial ongoing business relationships with partners and other third-parties.third-parties, and relies on certain third-parties to provide products and services necessary to maintain day-to-day operations.  These types of third-party relationships are subject to increasingly demanding regulatory requirements and attention by regulators, including the FRB, the OCC and the FDIC.  The regulators are requiringLike all of its peers, Trustmark is required to enhance its due diligence, ongoing monitoring and control over third-party service providers and subcontractors and other ongoing third-party business relationships.  Trustmark expects that the regulators will hold Trustmark responsible for deficiencies in its oversight and control of its third-party relationships and in the performance of the parties with which Trustmark has these relationships.  AsTrustmark maintains a result,system of policies and procedures designed to ensure adequate due diligence is performed and to monitor vendor risks.  While Trustmark believes these policies and procedures effectively mitigate risk, if the regulators conclude that Trustmark has not exercised adequate oversight and control over third-party service providers and subcontractors or other ongoing third-party business relationships or that such third-parties have not performed appropriately, Trustmark could be subject to enforcement actions, including civil monetary penalties or other administrative or judicial penalties or fines as well as requirements for customer remediation.


Trustmark’s controls and procedures may fail or be circumvented.

Trustmark’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures are based in part on assumptions, and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of Trustmark’s controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on Trustmark’s business, financial condition and results of operations.

23


The stock price of financial institutions, like Trustmark, can be volatile.


The volatility in the stock prices of companies in the financial services industry, such as Trustmark, may make it more difficult for shareholders to resell Trustmark common stock at attractive prices in a timely manner.  Trustmark’s stock price can fluctuate significantly in response to a variety of factors, including factors affecting the financial industry as a whole.  The factors affecting financial stocks generally and Trustmark’s stock price in particular include:


·

actual or anticipated variations in earnings;

·

changes in analysts’ recommendations or projections;

·

operating and stock performance of other companies deemed to be peers;

·

perception in the marketplace regarding Trustmark, its competitors and/or the industry as a whole;

·

significant acquisitions or business combinations involving Trustmark or its competitors;

·

changes

provisions in government regulation;Trustmark’s by-laws and articles of incorporation that may discourage takeover attempts, which may make Trustmark less attractive to a potential purchaser;

·

changes in government regulation;

·

failure to integrate acquisitions or realize anticipated benefits from acquisitions; and

·

volatility affecting the financial markets in general.


General market fluctuations, the potential for breakdowns on electronic trading or other platforms for executing securities transactions, industry factors and general economic and political conditions could also cause Trustmark’s stock price to decrease regardless of operating results.


Changes in accounting standards may affect how Trustmark reports its financial condition and results of operations.


Trustmark’s accounting policies and methods are fundamental to how Trustmark records and reports its financial condition and results of operations.  From time to time, the Financial Accounting Standards Board (FASB) changes the financial accounting and reporting standards that govern the preparation of Trustmark’s financial statements.  The ongoingrecent economic recession has resulted in increased scrutiny of accounting standards by regulators and legislators, particularly as they relate to fair value accounting principles.  In addition, ongoing efforts to achieve convergence between U.S. generally accepted accounting principles (GAAP) and International Financial Reporting Standards may result in changes to GAAP.  Any such changes can be difficult to predict and can materially affect how Trustmark records and reports its financial condition or results of operations.


Trustmark may not be able to attract or retain key employees.

Trustmark’s success depends substantially on its ability to attract and retain skilled, experienced personnel.  Competition for qualified candidates in the activities and markets that Trustmark serves is intense.  While Trustmark invests significantly in the training and developments of its employees, it is possible that Trustmark may not be able to retain key employees.  If Trustmark were unable to retain its most qualified employees, its performance and competitive positioning could be materially adversely affected.

Natural disasters, such as hurricanes, could have a significant negative impact on Trustmark’s business.


Many of Trustmark’s loans are secured by property or are made to businesses in or near the Gulf Coast regions of Alabama, Florida, Mississippi and Texas which are often in the path of seasonal hurricanes.  Natural disasters, such as hurricanes, could have a significant negative impact on the stability of Trustmark’s deposit base, the ability of borrowers to repay outstanding loans and the value of collateral securing loans, and could cause Trustmark to incur material additional expenses.  Although Management has established disaster recovery policies and procedures, the occurrence of a natural disaster, especially if any applicable insurance coverage is not adequate to enable Trustmark’s borrowers to recover from the effects of the event, could have a material adverse effect on Trustmark’s financial condition or results of operations.


Trustmark may be subject to increased claims and litigation, which could result in legal liability and reputational damage.

Trustmark has been named from time to time as a defendant in litigation relating to its businesses and activities. Litigation may include claims for substantial compensatory or punitive damages or claims for indeterminate amounts of damages.

In recent years, a number of judicial decisions have upheld the right of borrowers to sue lending institutions on the basis of various evolving legal theories, collectively termed “lender liability.” Generally, lender liability is founded on the premise that a lender has

24


either violated a duty, whether implied or contractual, of good faith and fair dealing owed to the borrower or has assumed a degree of control over the borrower resulting in the creation of a fiduciary duty owed to the borrower or its other creditors or shareholders.

Substantial legal liability against Trustmark, including its subsidiaries, could materially adversely affect Trustmark’s business, financial condition or results of operations, or cause significant harm to our reputation.

ITEM 1B.

UNRESOLVED STAFF COMMENTS


None

ITEM 2.

PROPERTIES


Trustmark’s principal offices are housed in its complex located in downtown Jackson, Mississippi and owned by TNB.  Approximately 233,000235,000 square feet, or 88%89%, of the available space in the main office building is allocated to bank use with the remainder occupied or available for occupancy by tenants on a lease basis.  As of December 31, 2014,2015, Trustmark, through TNB, also operated 176182 full-service branches, 2918 limited-service branches and an ATM network, which included 184182 ATMs at on-premise locations and 6667 ATMs located at off-premise sites.  In addition, Trustmark’s Wealth Management Division utilized one off-site location, the Insurance Division utilized threefour off-site locations, the Mortgage Banking Group utilized twofour off-site locations, and the Insurance Division and Mortgage Banking Group together utilized one off-site location.  Trustmark leases 78 of its 278277 locations with the remainder being owned.


ITEM 3.

LEGAL PROCEEDINGS

Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in two lawsuits related to the collapse of the Stanford Financial Group.  The first is a purported class action complaint that was filed on August 23, 2009 in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions unaffiliated with Trustmark as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the “StanfordStanford Financial Group”)Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Plaintiffs have demanded a jury trial.  Plaintiffs did not quantify damages.  In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit, and the motions to dismiss have been fully briefed by all parties. The court has not yet ruled on TNB’s motion to dismiss.lawsuit.  In August 2010, the court authorized and approved the formation of an Official Stanford Investors Committee (“OSIC”)(OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed an additional Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification and setting a deadline for the parties to complete briefing on class certification issues.  All parties have completed and filed briefing on the class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent transfer claims and dismissed certain of the OSIC’s fraudulent transfer claims.  The court denied the defendants’ motions to dismiss in all other regards.  On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for aiding, abetting, and participating in (i) violations of the Texas Securities Act and (ii) breaches of fiduciary duty.  On July 14, 2015, the defendants (including TNB) filed motions to dismiss the SAC.  The Court has not yet ruled on TNB’s motionthe defendants’ motions to dismiss the OSIC’s claims.


SAC.

The second Stanford-related lawsuit was filed on December 14, 2009 in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine, Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint

25


seeks to recover the money lost by these individual plaintiffs as a result of the collapse of  the Stanford Financial Group (in addition to other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.


TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  Both Stanford-related lawsuits are in their preliminary stagesstages.

TNB has been named as a defendant in two separately filed but now consolidated lawsuits involving two testamentary trusts created in the will of Kathleen Killebrew Paine for her two children, Carolyn Paine Davis and W.K. Paine.  TNB is named as the Trustee in both trusts.  The lawsuits were filed on June 30, 2014 in the Chancery Court of the First Judicial District of Hinds County, Mississippi by Jennifer Davis Michael, Elizabeth Paine Lindigrin, Wilmer Harrison Paine, Kenneth Whitworth Paine, Robert Harvey Paine and Nathan Davis, who are all children of Mrs. Davis and Mr. Paine.  The complaints allege that the plaintiffs are vested current beneficiaries of the respective trusts; that the plaintiffs should have been previously disclosed by Trustmark.

entitled to be considered for distributions of trust income; and that the interests of Mrs. Davis and Mr. Paine were favored over plaintiffs’ interest in both the distribution of income and in the making of trust investments.  Plaintiffs seek compensatory damages, refund of trust fees and sweep fees, punitive damages, attorneys’ fees and pre- and post-judgment interest.  On March 9, 2015, the court granted TNB’s motion to add Mrs. Davis and Mr. W.K. Paine as cross-defendants.  Following a bench trial that concluded on January 20, 2016, the judge ordered the parties to enter into mandatory mediation.  On February 22, 2016, the mediator reported to the judge that the mediation had failed to resolve the matter.  The judge will next conduct a scheduling conference for a timeframe for the parties to submit findings of fact and conclusions of law to the court.  The judge will consider those submissions and then enter a ruling on the case at some point in the future.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.


All pending legal proceedings described above are being vigorously contested.  In the regular course of business, Management evaluates estimated losses or costs related toaccordance FASB Accounting Standards Codification (ASC) Topic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation and provision is made for anticipated losses whenever Management believesmatters when those matters present loss contingencies that such losses are both probable and can be reasonably estimated.estimable. At the present time, Management believes, based on the advice of legal counsel and Management’s evaluation, that (i) the final resolution of pending legal proceedings described above will not, individually or in the aggregate, have a material impact on Trustmark’s consolidated financial position or results of operations and (ii) a loss in any such caseproceeding is not both probable at this time, and thus no accrual is required under FASB Accounting Standards Codification (ASC) Topic 450-20, “Loss Contingencies.”


For additional information regardingreasonably estimable.  All matters will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable.  In view of the inherent difficulty of predicting the outcome of legal proceedings, involving Trustmark cannot predict the eventual outcomes of the currently pending matters or the timing of their ultimate resolution.  Management currently believes, however, based upon the advice of  legal counsel and Management’s evaluation and after taking into account its subsidiaries, seecurrent insurance coverage, that the “Legal Proceedings” section of Note 17 – Commitments and Contingencies in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

legal proceedings currently pending should not have a material adverse effect on Trustmark’s consolidated financial condition.

ITEM 4.

MINE SAFETY DISCLOSURES


Not applicable.

26


PART II


ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


Common Stock Prices and Dividends


Trustmark Corporation’s (Trustmark’s)

Trustmark’s common stock is listed on the NASDAQ Stock Market and is traded under the symbol TRMK.  The table below represents, for each quarter of 20142015 and 2013,2014, the high and low intra-day sales price per share of Trustmark’s common stock and the cash dividends declared per common share.

 

 

2015

 

 

2014

 

Sales Price Per Share

 

High

 

 

Low

 

 

High

 

 

Low

 

First quarter

 

$

24.70

 

 

$

21.05

 

 

$

26.99

 

 

$

22.36

 

Second quarter

 

 

25.55

 

 

 

23.27

 

 

 

25.94

 

 

 

22.35

 

Third quarter

 

 

25.46

 

 

 

21.95

 

 

 

25.09

 

 

 

22.50

 

Fourth quarter

 

 

26.04

 

 

 

21.98

 

 

 

25.13

 

 

 

22.39

 


Dividends Per Share

 

 

 

 

 

2015

 

 

2014

 

First quarter

 

 

 

 

 

$

0.23

 

 

$

0.23

 

Second quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Third quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Fourth quarter

 

 

 

 

 

 

0.23

 

 

 

0.23

 

Total

 

 

 

 

 

$

0.92

 

 

$

0.92

 

  2014  2013 
Sales Price Per Share High  Low  High  Low 
First quarter $26.99  $22.36  $25.09  $22.45 
Second quarter  25.94   22.35   26.87   22.70 
Third quarter  25.09   22.50   27.98   24.21 
Fourth quarter  25.13   22.39   28.88   24.98 
                 
Dividends Per Share          2014   2013 
First quarter         $0.23  $0.23 
Second quarter          0.23   0.23 
Third quarter          0.23   0.23 
Fourth quarter          0.23   0.23 
Total         $0.92  $0.92 

At January 31, 2015,2016, there were approximately 4,3004,001 registered shareholders of record and approximately 18,20019,800 beneficial account holders of shares in nominee name of Trustmark’s common stock.  Other information required by this item can be found in Note 18 - Shareholders’ Equity included in Part II. Item 8. - Financial Statements and Supplementary Data located elsewhere in– of this report.


Performance Graph


The following graph compares Trustmark’s annual percentage change in cumulative total return on common shares over the past five years with the cumulative total return of companies comprising the NASDAQ market value index and the Morningstar Banks – Regional – US index.  The Morningstar Banks – Regional – US index is an industry index published by Morningstar and consists of 1,000 large, regional, diverse financial institutions serving the corporate, government and consumer needs of retail banking, investment banking, trust management, credit cards and mortgage banking in the United States.  This presentation assumes that $100 was invested in shares of the relevant issuers on December 31, 2009,2010, and that dividends received were immediately invested in additional shares.  The graph plots the value of the initial $100 investment at one-year intervals for the fiscal years shown.


Company

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

Trustmark

 

100.00

 

 

101.94

 

 

98.00

 

 

121.40

 

 

115.37

 

 

112.57

 

Morningstar Banks - Regional - US

 

100.00

 

 

90.02

 

 

106.94

 

 

148.37

 

 

159.97

 

 

167.70

 

NASDAQ

 

100.00

 

 

99.17

 

 

116.48

 

 

163.21

 

 

187.27

 

 

200.31

 

Company 2009  2010  2011  2012  2013  2014 
 Trustmark  100.00   114.97   117.20   112.67   139.57   132.64 
 Morningstar Banks - Regional - US  100.00   121.75   109.60   130.20   180.64   194.77 
 NASDAQ  100.00   118.02   117.04   137.47   192.62   221.02 

ITEM 6.

SELECTED FINANCIAL DATA


The following unaudited consolidated financial data is derived from Trustmark’s audited financial statements as of and for the five years ended December 31, 20142015 ($ in thousands, except per share data).  The data should be read in conjunction with Part II. Item 7. - Management’s Discussion and Analysis of Financial Condition and Results of Operations and Item 8. – Financial Statements and Supplementary Data found elsewhere in this report.Data.

Years Ended December 31,

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

$

412,225

 

 

$

426,882

 

 

$

414,346

 

 

$

371,659

 

 

$

391,979

 

Total interest expense

 

 

20,460

 

 

 

21,546

 

 

 

25,859

 

 

 

30,669

 

 

 

43,036

 

Net interest income

 

 

391,765

 

 

 

405,336

 

 

 

388,487

 

 

 

340,990

 

 

 

348,943

 

Provision for loan losses, LHFI

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

 

 

6,766

 

 

 

29,704

 

Provision for loan losses, acquired loans

 

 

3,425

 

 

 

6,171

 

 

 

6,039

 

 

 

5,528

 

 

 

624

 

Noninterest income

 

 

173,149

 

 

 

173,142

 

 

 

173,859

 

 

 

175,189

 

 

 

159,854

 

Noninterest expense

 

 

401,662

 

 

 

409,005

 

 

 

415,731

 

 

 

344,502

 

 

 

329,850

 

Income before income taxes

 

 

151,452

 

 

 

162,091

 

 

 

153,997

 

 

 

159,383

 

 

 

148,619

 

Income taxes

 

 

35,414

 

 

 

38,529

 

 

 

36,937

 

 

 

42,100

 

 

 

41,778

 

Net Income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

 

$

117,283

 

 

$

106,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

564,914

 

 

$

578,478

 

 

$

562,346

 

 

$

516,179

 

 

$

508,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.72

 

 

$

1.83

 

 

$

1.75

 

 

$

1.81

 

 

$

1.67

 

Diluted earnings per share

 

 

1.71

 

 

 

1.83

 

 

 

1.75

 

 

 

1.81

 

 

 

1.66

 

Cash dividends per share

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

7.94

%

 

 

8.83

%

 

 

8.75

%

 

 

9.30

%

 

 

8.95

%

Return on average tangible equity

 

 

11.36

%

 

 

12.97

%

 

 

13.09

%

 

 

12.55

%

 

 

12.25

%

Return on average assets

 

 

0.95

%

 

 

1.03

%

 

 

1.02

%

 

 

1.20

%

 

 

1.11

%

Net interest margin (fully taxable equivalent)

 

 

3.78

%

 

 

4.03

%

 

 

4.01

%

 

 

4.09

%

 

 

4.26

%

Dividend payout ratio

 

 

53.49

%

 

 

50.27

%

 

 

52.57

%

 

 

50.83

%

 

 

55.09

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Ratios (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs/average loans

 

 

0.15

%

 

 

-0.03

%

 

 

-0.02

%

 

 

0.30

%

 

 

0.56

%

Provision for loan losses/average loans

 

 

0.12

%

 

 

0.02

%

 

 

-0.23

%

 

 

0.11

%

 

 

0.49

%

Nonperforming loans/total loans (incl LHFS*)

 

 

0.76

%

 

 

1.21

%

 

 

1.10

%

 

 

1.41

%

 

 

1.82

%

Nonperforming assets/total loans (incl LHFS*)

   plus ORE**

 

 

1.81

%

 

 

2.57

%

 

 

2.84

%

 

 

2.71

%

 

 

3.08

%

Allowance for loan losses/total loans (excl LHFS*)

 

 

0.95

%

 

 

1.08

%

 

 

1.15

%

 

 

1.41

%

 

 

1.53

%

28


December 31,

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

12,678,896

 

 

$

12,250,633

 

 

$

11,790,383

 

 

$

9,828,667

 

 

$

9,727,007

 

Securities

 

 

3,533,240

 

 

 

3,545,252

 

 

 

3,362,882

 

 

 

2,699,933

 

 

 

2,526,698

 

Total loans (incl acquired loans and LHFS*)

 

 

7,641,985

 

 

 

7,131,074

 

 

 

6,752,256

 

 

 

5,984,304

 

 

 

6,150,841

 

Deposits

 

 

9,588,230

 

 

 

9,698,358

 

 

 

9,859,902

 

 

 

7,896,517

 

 

 

7,566,363

 

Shareholders' equity

 

 

1,473,057

 

 

 

1,419,940

 

 

 

1,354,953

 

 

 

1,287,369

 

 

 

1,215,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market value - close

 

$

23.04

 

 

$

24.54

 

 

$

26.84

 

 

$

22.46

 

 

$

24.29

 

Book value

 

 

21.80

 

 

 

21.04

 

 

 

20.11

 

 

 

19.86

 

 

 

18.94

 

Tangible book value

 

 

15.98

 

 

 

15.13

 

 

 

13.95

 

 

 

15.10

 

 

 

14.18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity/total assets

 

 

11.62

%

 

 

11.59

%

 

 

11.49

%

 

 

13.10

%

 

 

12.49

%

Tangible equity/tangible assets

 

 

8.79

%

 

 

8.62

%

 

 

8.26

%

 

 

10.28

%

 

 

9.66

%

Tangible equity/risk-weighted assets

 

 

11.68

%

 

 

12.17

%

 

 

11.88

%

 

 

14.56

%

 

 

13.83

%

Tier 1 leverage ratio

 

 

10.03

%

 

 

9.63

%

 

 

9.06

%

 

 

10.97

%

 

 

10.43

%

Tier 1 common risk-based capital ratio - BASEL I

 

 

 

 

 

12.75

%

 

 

12.21

%

 

 

14.63

%

 

 

13.90

%

Common equity tier 1 capital ratio - BASEL III

 

 

12.57

%

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital ratio

 

 

13.21

%

 

 

13.47

%

 

 

12.97

%

 

 

15.53

%

 

 

14.81

%

Total risk-based capital ratio

 

 

14.07

%

 

 

14.56

%

 

 

14.18

%

 

 

17.22

%

 

 

16.67

%

(1)

Consistent with Trustmark’s audited financial statements, revenue is defined as net interest income plus noninterest income


Years Ended December 31, 2014  2013  2012  2011  2010 
Consolidated Statements of Income          
Total interest income $426,882  $414,346  $371,659  $391,979  $408,218 
Total interest expense  21,546   25,859   30,669   43,036   56,195 
Net interest income  405,336   388,487   340,990   348,943   352,023 
Provision for loan losses, LHFI  1,211   (13,421)  6,766   29,704   49,546 
Provision for loan losses, acquired loans  6,171   6,039   5,528   624   - 
Noninterest income  173,142   173,859   175,189   159,854   165,927 
Noninterest expense  409,005   415,731   344,502   329,850   325,649 
Income before income taxes  162,091   153,997   159,383   148,619   142,755 
Income taxes  38,529   36,937   42,100   41,778   42,119 
Net Income $123,562  $117,060  $117,283  $106,841  $100,636 
                     
Revenues (1)
Total revenue$578,478$562,346$516,179$508,797$517,950
 
Per Share Data                    
Basic earnings per share $1.83  $1.75  $1.81  $1.67  $1.58 
Diluted earnings per share  1.83   1.75   1.81   1.66   1.57 
Cash dividends per share  0.92   0.92   0.92   0.92   0.92 
                     
Performance Ratios                    
Return on average equity  8.83%  8.75%  9.30%  8.95%  8.79%
Return on average tangible equity  12.97%  13.09%  12.55%  12.25%  12.31%
Return on average assets  1.03%  1.02%  1.20%  1.11%  1.08%
Net interest margin (fully taxable equivalent)  4.03%  4.01%  4.09%  4.26%  4.41%
                     
Credit Quality Ratios (2)
                    
Net charge-offs/average loans  -0.03%  -0.02%  0.30%  0.56%  0.95%
Provision for loan losses/average loans  0.02%  -0.23%  0.11%  0.49%  0.79%
Nonperforming loans/total loans (incl LHFS*)  1.21%  1.10%  1.41%  1.82%  2.30%
Nonperforming assets/total loans (incl LHFS*) plus ORE**  2.57%  2.84%  2.71%  3.08%  3.64%
Allowance for loan losses/total loans (excl LHFS*)  1.08%  1.15%  1.41%  1.53%  1.54%
December 31,  2014   2013   2012   2011   2010 
Consolidated Balance Sheets                    
Total assets $12,250,633  $11,790,383  $9,828,667  $9,727,007  $9,553,902 
Securities  3,545,252   3,362,882   2,699,933   2,526,698   2,318,096 
Loans held for investment and acquired loans (incl LHFS*)  7,131,074   6,752,256   5,984,304   6,150,841   6,213,286 
Deposits  9,698,358   9,859,902   7,896,517   7,566,363   7,044,567 
Shareholders' equity  1,419,940   1,354,953   1,287,369   1,215,037   1,149,484 
                     
Stock Performance                    
Market value - close $24.54  $26.84  $22.46  $24.29  $24.84 
Book value  21.04   20.11   19.86   18.94   17.98 
Tangible book value  15.13   13.95   15.10   14.18   13.17 
                     
Capital Ratios                    
Total equity/total assets  11.59%  11.49%  13.10%  12.49%  12.03%
Tangible equity/tangible assets  8.62%  8.26%  10.28%  9.66%  9.11%
Tangible equity/risk-weighted assets  12.17%  11.88%  14.56%  13.83%  12.62%
Tier 1 leverage ratio  9.63%  9.06%  10.97%  10.43%  10.14%
Tier 1 common risk-based capital ratio  12.75%  12.21%  14.63%  13.90%  12.87%
Tier 1 risk-based capital ratio  13.47%  12.97%  15.53%  14.81%  13.77%
Total risk-based capital ratio  14.56%  14.18%  17.22%  16.67%  15.77%

(2)

Excludes Acquired Loans and Covered Other Real Estate

(1) Consistent with Trustmark's audited financial statements, revenue is defined as net interest income plus noninterest income.

  *

LHFS is Loans Held for Sale

(2) Excludes Acquired Loans and Covered

**

ORE is Other Real Estate

* LHFS is Loans Held for Sale.
** ORE is Other Real Estate.

The following unaudited tables represent Trustmark’s summary of quarterly operations for the years ended December 31, 20142015 and 20132014 ($ in thousands, except per share data):

2015

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

Interest income

 

$

102,431

 

 

$

101,946

 

 

$

102,769

 

 

$

105,079

 

Interest expense

 

 

5,039

 

 

 

4,997

 

 

 

5,163

 

 

 

5,261

 

Net interest income

 

 

97,392

 

 

 

96,949

 

 

 

97,606

 

 

 

99,818

 

Provision for loan losses, LHFI

 

 

1,785

 

 

 

1,033

 

 

 

2,514

 

 

 

3,043

 

Provision for loan losses, acquired loans

 

 

347

 

 

 

825

 

 

 

1,256

 

 

 

997

 

Noninterest income

 

 

42,363

 

 

 

45,543

 

 

 

45,973

 

 

 

39,270

 

Noninterest expense

 

 

99,216

 

 

 

100,266

 

 

 

103,560

 

 

 

98,620

 

Income before income taxes

 

 

38,407

 

 

 

40,368

 

 

 

36,249

 

 

 

36,428

 

Income taxes

 

 

9,259

 

 

 

9,766

 

 

 

7,819

 

 

 

8,570

 

Net income

 

$

29,148

 

 

$

30,602

 

 

$

28,430

 

 

$

27,858

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

0.45

 

 

$

0.42

 

 

$

0.41

 

Diluted

 

 

0.43

 

 

 

0.45

 

 

 

0.42

 

 

 

0.41

 


2014 1Q  2Q  3Q  4Q 
Interest income $100,708  $110,743  $111,440  $103,991 
Interest expense  5,804   5,455   5,211   5,076 
Net interest income  94,904   105,288   106,229   98,915 
Provision for loan losses, LHFI  (805)  351   3,058   (1,393)
Provision for loan losses, acquired loans  63   3,784   1,145   1,179 
Noninterest income  44,078   44,140   42,893   42,031 
Noninterest expense  101,618   102,761   100,194   104,432 
Income before income taxes  38,106   42,532   44,725   36,728 
Income taxes  9,103   9,635   11,136   8,655 
Net income $29,003  $32,897  $33,589  $28,073 
Earnings per share                
Basic $0.43  $0.49  $0.50  $0.42 
Diluted  0.43   0.49   0.50   0.42 
2013 1Q  2Q  3Q  4Q 
Interest income $95,455  $105,900  $104,894  $108,097 
Interest expense  6,480   6,672   6,465   6,242 
Net interest income  88,975   99,228   98,429   101,855 
Provision for loan losses, LHFI  (2,968)  (4,846)  (3,624)  (1,983)
Provision for loan losses, acquired loans  130   (1,552)  3,292   4,169 
Noninterest income  44,339   43,714   47,133   38,673 
Noninterest expense  102,145   107,195   101,524   104,867 
Income before income taxes  34,007   42,145   44,370   33,475 
Income taxes  9,141   11,024   11,336   5,436 
Net income $24,866  $31,121  $33,034  $28,039 
Earnings per share                
Basic $0.38  $0.46  $0.49  $0.42 
Diluted  0.38   0.46   0.49   0.42 

29


Table of Contents

2014

 

1Q

 

 

2Q

 

 

3Q

 

 

4Q

 

Interest income

 

$

100,708

 

 

$

110,743

 

 

$

111,440

 

 

$

103,991

 

Interest expense

 

 

5,804

 

 

 

5,455

 

 

 

5,211

 

 

 

5,076

 

Net interest income

 

 

94,904

 

 

 

105,288

 

 

 

106,229

 

 

 

98,915

 

Provision for loan losses, LHFI

 

 

(805

)

 

 

351

 

 

 

3,058

 

 

 

(1,393

)

Provision for loan losses, acquired loans

 

 

63

 

 

 

3,784

 

 

 

1,145

 

 

 

1,179

 

Noninterest income

 

 

44,078

 

 

 

44,140

 

 

 

42,893

 

 

 

42,031

 

Noninterest expense

 

 

101,618

 

 

 

102,761

 

 

 

100,194

 

 

 

104,432

 

Income before income taxes

 

 

38,106

 

 

 

42,532

 

 

 

44,725

 

 

 

36,728

 

Income taxes

 

 

9,103

 

 

 

9,635

 

 

 

11,136

 

 

 

8,655

 

Net income

 

$

29,003

 

 

$

32,897

 

 

$

33,589

 

 

$

28,073

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

 

$

0.49

 

 

$

0.50

 

 

$

0.42

 

Diluted

 

 

0.43

 

 

 

0.49

 

 

 

0.50

 

 

 

0.42

 

30


ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OFOF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following provides a narrative discussion and analysis of Trustmark’s financial condition and results of operations.  This discussion should be read in conjunction with the consolidated financial statements and the supplemental financial data included elsewhere in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

Executive Overview

2014 was a year of significant accomplishments for Trustmark. 

Trustmark continued to build uponachieve solid financial results with total revenues of $139.1 million and $564.9 million for the three months and year ended December 31, 2015, respectively.  Trustmark continued to maintain and expand customer relationships which wasacross its lines of business as reflected by growth in the LHFI portfolio, which increased $641.9 million, or 10.0%, during 2015 primarily within the Alabama, Texas, Tennessee and Mississippi market regions, as well as growth of its banking, wealth management,in insurance commissions and insurance businesses.  During 2014, total revenue expanded to $578.5 million, the highest level in Trustmark’s 125-year history.mortgage loan production volumes.  Credit quality remained strong and continued to improve and wasbe an important contributor to Trustmark’s financial success.  Nonperforming assets declined 8.7% during the fourth quarter of 2015 and 22.9% for the full year 2015.  Net interest income excluding acquired loans increased 3.7% during 2015.  Trustmark’s capital position remained solid, with Trustmark and TNB continuing to meet regulatory well-capitalized standards, reflecting the consistent profitability of its diversified financial services businesses.  Trustmark also continued the realignment of its retail delivery channels to make investments in technology designed to increase revenue, improve efficiency and ensure compliance with regulatory mandates.  Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share.  The dividend is payable March 15, 2015, to shareholders of record on March 1, 2015.


At close of business on December 31, 2013, Trustmark consolidated its wholly owned subsidiary Somerville Bank & Trust Company (Somerville) into Trustmark National Bank (TNB).  TNB and Somerville were both wholly owned subsidiaries of Trustmark; as such, the merger represented a business reorganization between affiliates under common control.  This consolidation has enhancedenhance productivity and efficiency with elimination of duplicate functions and operating systems as well as supportedpromote additional revenue growth withgrowth.  During the additionsecond quarter of a broader product line for Somerville’s2015, Trustmark successfully introduced its new consumer mobile banking service, myTrustmarkSM, which has been well-received by its customers.  Trustmark is committed to investments to support profitable revenue growth as well as reengineering and efficiency opportunities to enhance shareholder value.

  Trustmark’s Board of Directors declared a quarterly cash dividend of $0.23 per share.  The dividend is payable March 15, 2016, to shareholders of record on March 1, 2016.

Financial Highlights


Net

Trustmark reported net income of $27.9 million, or basic and diluted earnings per share (EPS) of $0.41, in the fourth quarter of 2015, compared to $28.1 million, or basic and diluted EPS of $0.42, in the fourth quarter of 2014.  The slight decline in net income when the fourth quarter of 2015 is compared to the same time period in 2014 was principally the result of an increase in the provision for loan losses, LHFI and a decline in total revenue, which is defined as net interest income plus noninterest income, which was mostly offset by a decrease in noninterest expense.  Trustmark’s performance during the quarter ended December 31, 2015, produced a return on average tangible equity of 10.61%, a return on average assets of 0.88%, an average equity to average assets ratio of 11.83% and a dividend payout ratio of 56.1%, compared to a return on average tangible equity of 11.40%, a return on average assets of 0.92%, an average equity to average assets ratio of 11.73% and a dividend payout ratio of 54.8% during the quarter ended December 31, 2014.

Revenue totaled $139.1 million for the quarter ended December 31, 2015 compared to $140.9 million for the quarter ended December 31, 2014, a decrease of $1.9 million, or 1.3%.  The decrease in total revenue for the fourth quarter of 2015 was principally the result of a $2.8 million, or 6.6%, decline in noninterest income, primarily due to a $1.6 million decrease in mortgage banking, net as a result of the net negative hedge ineffectiveness for the fourth quarter of 2015 and a $1.1 million decrease in other, net primarily as a result of a decrease in the amount of revenues received related to Trustmark’s non-qualified deferred compensation plan.

Noninterest expense for the fourth quarter of 2015 decreased $5.8 million, or 5.6%, when compared to the same time period in 2014, principally due to decreases in ORE/foreclosure expense and other expense.  The decrease in ORE/foreclosure expense was primarily the result of a decline in the provision for other real estate write-downs, an increase in the net gain on sale of other real estate and a decrease in other real estate tax expense.  The decrease in other expense was primarily due to declines in other miscellaneous expenses principally resulting from a legal reserve recorded during 2014 and decreases in customer related fraud losses and charitable contributions.

For the year ended December 31, 2015, Trustmark reported net income of $116.0 million, or basic and diluted EPS of $1.72 and $1.71, respectively, compared to $123.6 million, or basic and diluted EPS of $1.83, for the year ended December 31, 2014 compared withand $117.1 million, for 2013 and $117.3 million for 2012.  For 2014, Trustmark’sor basic and diluted earnings per share were $1.83 compared withEPS of $1.75, for 2013 and $1.81 for 2012.  Atthe year ended December 31, 2013.  The decline in net income when 2015 is compared to 2014 Trustmark reported gross loans, including loans heldwas principally the result of a decline in total revenue partially offset by a decrease in noninterest expense.  Trustmark’s performance for sale and acquired loans,the year ended December 31, 2015, produced a return on average tangible equity of $7.131 billion, total11.36%, a return on average assets of $12.251 billion, total deposits0.95% and a dividend payout ratio of $9.698 billion and total shareholders’ equity of $1.420 billion.  Trustmark’s financial performance for 2014 resulted in53.5%, compared to a return on average tangible equity of 12.97%, a return on average assets of 1.03% and a dividend payout ratio of 50.3% for the year ended December 31, 2014 and a return on average tangible equity of 8.83% and13.09%, a return on average assets of 1.03%.  These compared with 2013 ratios1.02% and a dividend payout ratio of 13.09%52.6% for return on average tangible equity, 8.75% for return onthe year ended December 31, 2013.  Trustmark’s average equity and 1.02% for return onto average assets while in 2012ratio was 11.90%, 11.63% and 11.60% for the return on average tangible equity was 12.55%, the return on average equity was 9.30%years ended December 31, 2015, 2014 and the return on average assets was 1.20%.  2013, respectively.

31


Revenue totaled $578.5$564.9 million for the year ended December 31, 2014,2015, compared to $578.5 million and $562.3 million for the years ended December 31, 2014 and 2013, and $516.2 millionrespectively.  Revenue for 2012.  Revenue is defined as net interest income plus noninterest income.  See the highlights discussed below as well as the section captioned “Results of Operations” located elsewhere in this report, for information regarding these increases in revenue.


Net income for 2014 increased $6.52015 decreased $13.6 million, or 5.6%2.3%, compared to 20132014 principally due to a $16.8 million, or 4.3%, increasedecrease in net interest income.  The increase in net interest income primarily resulted from increases in taxable interest on securities and interest and fees on acquired loans, held for sale (LHFS)which was partially offset by an increase in interest and loans held for investment (LHFI) of $7.3 millionfees on LHFS and $5.0 million, respectively,LHFI and a decrease in interest expense on deposits of $4.4 million.  The growthdeposits.  Interest and fees on acquired loans decreased $25.6 million, or 33.3%, when 2015 is compared to 2014, primarily due to a $18.1 million decline in net interestaccretion income duringand a $5.8 million decline in recoveries on acquired loans as acquired loans have continued to pay down.  Interest and fees on LHFS and LHFI increased $10.9 million, or 4.1%, for the year, was partially offset byprimarily due to the $14.6$641.9 million increase in the provision for loan lossesLHFI portfolio.  Interest expense on LHFI, primarilydeposits decreased $2.7 million, or 17.8%, during 2015 principally due to the decline in interest-bearing deposits.  Interest-bearing deposits totaled $6.590 billion at December 31, 2015, a reduction in the amountdecrease of reserves release as$360.2 million, or 5.2%, when compared to 2013.December 31, 2014.  Total noninterest income decreased $717 thousand, or 0.4%,for 2015 remained stable when compared to 2014, as declinesincreases in mortgage banking, net service chargesand insurance commissions were offset by declines in all other categories of noninterest income.  Mortgage banking, net increased $5.4 million, or 21.8%, during 2015 principally due to increases in gain on deposit accountssales of loans, net.  Insurance commissions increased $3.0 million, or 8.8%, during the year primarily due to growth in the commercial property and bankcasualty line of business.  Bank card and other fees offset gains in all other categories.  The $6.7for 2015 declined $4.7 million, or 1.6%14.2%, decreasewhen compared to 2014 principally due to the decline in noninterestinterchange income.  

Noninterest expense for 2015 declined $7.3 million, or 1.8%, when compared to 2014 wasas declines in ORE/foreclosure expense, other expense and net occupancy-premises were partially offset by an increase in salaries and employee benefits.  ORE/Foreclosure expense for the year declined $6.4 million, or 56.7%, principally due to declines in the provision for other real estate write-downs and other real estate carrying costs.  Other expense declined $4.7 million, or 8.8%, during the year primarily due to a decreasedecreases in other noninterestmiscellaneous expense and the amortization of the core deposit intangible asset.  Net occupancy-premises expense declined $1.2 million, or 4.3%, during the year, primarily due to decreases in ad valorem taxes and repair and maintenance expenses.  Salaries and employee benefits increased $3.5 million, or 1.5%, during the year primarily due to an increase in commission expense as a result of non-routine transactionexpanded mortgage and insurance production, an increase in expenses fromrelated to Trustmark’s qualified defined benefit pension plan, and a net gain recorded during 2014 related to the merger with BancTrust Financial Group, Inc. (BancTrust)termination and settlementdistribution of the non-sufficient funds and overdraft fees litigation incurred during 2013 as well asBancTrust Pension Plan, which were partially offset by a declinedecrease in ORE/foreclosure expense during 2014.general incentives.  Please see the section captioned “Results of Operations” below for a more complete overview of Trustmark’s financial performance for 2014.


2015.

Trustmark’s 2014 provision for loan losses, LHFI, for 2015 totaled $1.2$8.4 million, an increase of $14.6$7.2 million when compared to a negative provision for loan losses, LHFI of $13.4$1.2 million for 2013.2014.  The increase in the provision for loan losses, LHFI during 20142015 reflects an increase inrevisions to the amount of established reserves both new and existing impaired LHFI compared to 2013 as well as an increase in the reserve for commercial LHFI portfolio changes and the revised allowance for loan loss methodology for consumer LHFI, which was partially offset by an increase in net recoveriescharge-offs of LHFI, changesprincipally in the quantitativeMississippi and qualitative reserve factors,Texas market regions, a decline in recoveries on LHFI, principally in the Mississippi and improved credit quality.Florida market regions, and a decline the amount of reserves released, principally in the Florida and Texas market regions compared to 2014.  Please see the section captioned “Provision for Loan Losses, LHFI,” for additional information regarding the provision for loan losses, LHFI.  Total net charge-offs of LHFI for 2015 were $10.4 million, compared to total net recoveries of $2.0 million for 2014 and $1.1 million for 2013.  Total net charge-offs increased $12.3 million compared to 2014 principally due to substandard credits in the Mississippi and Texas market regions that were charged off during the third quarter of 2015 and a decline in recoveries in Trustmark’s Florida market region compared to 2014.

At December 31, 2014,2015, nonperforming assets, excluding acquired loans and covered other real estate, totaled $171.9$132.5 million, an increasea decrease of $75 thousand$39.4 million, or 22.9%, compared to December 31, 2013.2014 due to declines in both nonaccrual LHFI and other real estate, excluding covered other real estate.  Total nonaccrual LHFI were $79.3$55.3 million at December 31, 2014,2015, representing an increasea decrease of $14.1$24.0 million, or 21.6%30.3%, relative to December 31, 2013,2014 principally due to a few substandard credits in Trustmark’s Mississippi, Florida and Texas market regions that were paid off, charged off, foreclosed or paid down partially offset by LHFI migrating to nonaccrual status during 2014, which totaled $21.6 million at December 31, 2014.  Total net recoveries for 2014 were $2.0 million, compared to total net recoveries of $1.1 million for 2013 and total net charge-offs of $17.5 million for 2012.2015.  The percentage of loans, excluding acquired loans, that are 30 days or more past due and nonaccrual LHFI increaseddecreased in 2015 to 1.44% compared to 2.12% in 2014 to 2.12% compared toand 2.01% in 2013, which represented a decrease when compared2013.  Other real estate, excluding covered other real estate, declined $15.3 million, or 16.6%, during 2015 primarily due to 3.10%properties sold in 2012.

Trustmark’s Texas, Florida, Alabama and Mississippi market regions partially offset by properties foreclosed in the Alabama, Florida and Mississippi market regions.

LHFI totaled $6.449$7.091 billion at December 31, 2014 compared to $5.799 billion at December 31, 2013,2015, an increase of $650.9$641.9 million, or 11.2%.  Growth10.0%, compared to December 31, 2014.  The increase in LHFI during 2015 was attributableprimarily due to netgrowth in construction lending in all of Trustmark’s market regions; increases in all categories of LHFI during 2014.commercial real estate loans in the Alabama, Texas and Mississippi market regions and increases in state and other political subdivision loans and other loans in Trustmark’s Mississippi and Texas market regions.  For additional information regarding changes in LHFI and comparative balances by loan category, see the section captioned “LHFI” located elsewhere in this report.


“LHFI.”

Trustmark has continued to experience improvements in credit quality on LHFI.  As of December 31, 2014,2015, classified LHFI balances decreased $27.3$36.0 million, or 12.3%18.6%, while criticized LHFI balances decreased $41.0$34.2 million, or 15.9%15.8%, when compared to balances at December 31, 2013.2014.  The decline in the volume of classified and criticized LHFI decreased year-over-yearwas primarily as a result of improvement in repayment capacityupgrades of borrowers and subsequent upgrade of those credits to a pass category as well asand from repayment of several credits of significant size.


size; however, $17.9 million of the reduction to classified LHFI occurred during the three months ended September 30, 2015, which included charge-offs on two specific credits totaling $8.0 million.

32


Management has continued its practice of maintaining excess funding capacity to provide Trustmark with adequate liquidity for its ongoing operations.  In this regard, Trustmark benefits from its strong deposit base, its highly liquid investment portfolio and its access to funding from a variety of external funding sources such as upstream federal funds lines, FHLB advances and, Federal Home Loan Bank (FHLB) advances.


on a limited basis, brokered deposits.

Total deposits were $9.698$9.588 billion at December 31, 2014,2015, a decrease of $110.1 million, or 1.1% compared with $9.860 billionto December 31, 2014.  During 2015, noninterest-bearing deposits increased $250.1 million, or 9.1%, while interest-bearing deposits declined $360.2 million, or 5.2%, primarily due to declines in public interest checking accounts and certificates of deposits.  Other short-term borrowings totaled $853.7 million at December 31, 2013,2015, a decrease of $161.5$15.0 million, or 1.6%.  Growth1.7%, when compared with $868.6 million at December 31, 2014.  The decrease in noninterest-bearing deposits totaled $85.1other short-term borrowings was principally due to $6.8 million or 3.2%,of outstanding short-term FHLB advances with the FHLB of Atlanta which matured during 2015 and was more than offset by a $5.0 million decline in interest-bearing deposits of $246.7 million, or 3.4%, during 2014.


Government National Mortgage Association (GNMA) loans eligible for repurchase.

Critical Accounting Policies


Trustmark’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP)GAAP and follow general practices within the financial services industry.  Application of these accounting principles requires Management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes.  These estimates, assumptions and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, actual financial results could differ from those estimates.


Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported.  These critical accounting policies are described in detail below.


For additional information regarding the accounting policies discussed below, please see the notes to Trustmark’s Consolidated Financial StatementsNote 1 – Significant Accounting Policies set forth in Part II. Item 8. – Financial Statements and Supplementary Data – located elsewhere inof this report.


Allowance for Loan Losses, LHFI


For Trustmark’s accounting policy regarding the

The allowance for loan losses, LHFI please see Note 1 – Significant Accounting Policies set forthis established through provisions for estimated loan losses charged against net income.  The allowance reflects Management’s best estimate of the probable loan losses related to specifically identified LHFI as well as probable incurred loan losses in Part II. Item 8. – Financial Statementsthe remaining loan portfolio and Supplementary Data – located elsewhere in this report.


requires considerable judgment.  The allowance is based upon Management’s current judgments and the credit quality of the loan portfolio, including all internal and external factors that impact loan collectibility.  Accordingly, the allowance is based upon both past events and current economic conditions.

A significant shift in one or more factors included in the allowance for loan loss methodology could result in a material change to Trustmark’s allowance for loan losses, LHFI.  For example, if there were changes in one or more of the estimates, assumptions or judgments used as they relate to a portfolio of commercial LHFI, Trustmark could find that it needs to increase the level of future provisions for possible loan losses with respect to that portfolio.  Additionally, credit deterioration of specific borrowers due to changes in these factors could cause the internally assigned risk rating to shift to a more severe category.  As a result, Trustmark could find that it needs to increase the level of future provisions for possible loan losses with respect to these LHFI.  Given the nature of many of these estimates, assumptions and judgments, it is not possible to provide meaningful estimates of the impact of any such potential shifts.


During 2015, Trustmark made revisions to both the quantitative and qualitative portions of the allowance for loan loss methodology for commercial and consumer LHFI.  For a complete description of the revisions made to Trustmark’s allowance for loan loss methodology during 2015, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

Acquired Loans


Acquired loans are recorded at their estimated fair values as of the acquisition date.  Fair value of acquired loans is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults, and current market rates.  Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date.


For acquired impaired loans, Trustmark (a) calculates the contractual amount and timing of undiscounted principal and interest payments (the “undiscountedundiscounted contractual cash flows”)flows) and (b) estimates the amount and timing of undiscounted expected principal and interest payments (the “undiscountedundiscounted expected cash flows”)flows). Under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC)FASB ASC Topic 310-30, “Loans and Debt Securities Acquired

33


with Deteriorated Credit Quality,” the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference.  The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the acquired impaired loan portfolio, and such amount is subject to change over time based on the performance of such loans.  The excess of undiscounted expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable.  Under the effective yield method, the accretable yield is recorded as an accretion of interest income over the life of the loan at the market interest rate.

loan.

As required by FASB ASC Topic 310-30, Trustmark periodically re-estimates the expected cash flows to be collected over the life of the acquired impaired loans.  If, based on current information and events, it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition, the acquired loans are considered impaired.  The decrease in the expected cash flows reduces the carrying value of the acquired impaired loans as well as the accretable yield and results in a charge to income through the provision for loan losses, acquired loans, and the establishment of an allowance for loan losses, acquired loans.  If, based on current information and events, it is probable that there is a significant increase in the cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, Trustmark will reduce any remaining allowance for loan losses, acquired loans established on the acquired impaired loans for the increase in the present value of cash flows expected to be collected.  The increase in the expected cash flows for the acquired impaired loans over those originally estimated at acquisition increases the carrying value of the acquired impaired loans as well as the accretable yield.


Covered Loans

Loans acquired in a Federal Deposit Insurance Corporation (FDIC)-assisted transaction and covered under loss-share agreements are referred to as “covered loans” and are reported separately in Trustmark’s consolidated financial statements.  Covered loans are recorded at their estimated fair value at the time of acquisition exclusive of the expected reimbursement cash flows from the FDIC.

FDIC Indemnification Asset


Trustmark has elected to account for amounts receivable under a loss-share agreement as an indemnification asset in accordance with FASB ASC Topic 805, “Business Combinations.”  A FDIC indemnification asset is initially recorded at fair value, based on the discounted value of expected future cash flows under the loss-share agreement.  The difference between the present value at the acquisition date and the undiscounted cash flows Trustmark expects to collect from the FDIC is accreted into noninterest income over the life of the FDIC indemnification asset.


The FDIC indemnification asset is revalued concurrent with the loan re-estimation and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of covered loans and covered other real estate.  These adjustments are measured on the same basis as the related covered loans and covered other real estate.  Increases in the cash flows of the covered loans and covered other real estate over those expected reduce the FDIC indemnification asset, and decreases in the cash flows of the covered loans and covered other real estate under those expected increase the FDIC indemnification asset.  Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income. For additional information regarding Trustmark’s accounting policy for a FDIC indemnification asset, please see Note 1 – Significant Accounting Policies set forth in Part II. Item 8. – Financial Statements and Supplementary Data – located elsewhere in this report.


Mortgage Servicing Rights

Trustmark recognizes as assets the rights to service mortgage loans based on the estimated fair value of the mortgage servicing rights (MSR)MSR when loans are sold and the associated servicing rights are retained.  Trustmark has elected to account for the MSR at fair value.


The fair value of the MSR is determined using a valuation model administered by a third party that calculates the present value of estimated future net servicing income.  The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income and other ancillary income such as late fees.  Management reviews all significant assumptions quarterly.  Mortgage loan prepayment speeds, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal.  The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk.  Both assumptions can, and generally will, change as market conditions and interest rates change.


By way of example, an increase in either the prepayment speed or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.

At December 31, 2014,2015, the MSR fair value was approximately $64.4$74.0 million. The impact on the MSR fair value of a 10% adverse change in prepayment speeds or a 100 basis point increase in discount rates at December 31, 2014,2015, would be a decline in fair value of approximately $2.4 million and $2.0$2.6 million, respectively.  Changes of equal magnitude in the opposite direction would produce similar increases in fair value in the respective amounts.


Trustmark manages potential changes in the fair value of MSR through its comprehensive risk management strategy.  To reduce the sensitivity of earnings to interest rate fluctuations, Trustmark utilizes exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of MSR attributable to interest rates.  From time to time, Trustmark may choose not to fully hedge the MSR, partly because origination volume tends to act as a natural hedge.  For example, as interest rates decline, the fair value of the MSR generally decreases and fees from new originations tend to increase.  Conversely, as interest rates increase, the fair value of the MSR generally increases, while fees from new originations tend to decline.

Please refer to Note 8 – Mortgage Banking in Part II. Item 8. – Financial Statements and Supplementary Data – for additional information on MSR.

34


Goodwill and Identifiable Intangible Assets


Trustmark records all assets and liabilities acquired in purchase acquisitions, including goodwill and other intangible assets, at fair value as required by FASB ASC Topic 805.  The carrying amount of goodwill at December 31, 20142015 totaled $321.1 million for the General Banking Division and $44.4$45.0 million for the Insurance Division, a consolidated total of $365.5$366.2 million. Trustmark’s goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired.  Trustmark’s identifiable intangible assets, which totaled $33.2$27.5 million at December 31, 2014,2015, are amortized over their estimated useful lives and are subject to impairment tests if events or circumstances indicate a possible inability to realize the carrying amount.


The initial recording and subsequent impairment testing of goodwill requires subjective judgments concerning estimates of the fair value of the acquired assets.  The goodwill impairment test is performed in two phases. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill.  If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, an additional procedure must be performed. That additional procedure, or a second step, compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill.  An impairment loss would be recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.  Trustmark performed an annual impairment test of goodwill for reporting units contained in both the General Banking and Insurance Divisions as of October 1, 2015, 2014, 2013, and 2012,2013, respectively, which indicated that no impairment charge was required. The impairment test for the General Banking Division utilized valuations based on comparable deal values for financial institutions while the test for the Insurance Division utilizes varying valuation scenarios for the multiple of earnings before interest, income taxes, depreciation and amortization (EBITDA) method based on recent acquisition activity.  Based on this analysis, Trustmark concluded that no impairment charge was required.  Significant changes in future profitability and value of our reporting units could affect Trustmark’s impairment evaluation.


The carrying amount of Trustmark’s identifiable intangible assets subject to amortization is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition.  That assessment shall be based on the carrying amount of the intangible assets subject to amortization at the date it is tested for recoverability.  Intangible assets subject to amortization shall be tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable.


Fair value may be determined using market prices, comparison to similar assets, market multiples and other determinants. Factors that may significantly affect the estimates include, among others, competitive forces, customer behavior and attrition, changes in revenue growth trends and specific industry or market sector conditions.  Other key judgments in accounting for intangibles include determining the useful life of the particular asset and classifying assets as either goodwill (which does not require amortization) or identifiable intangible assets (which does require amortization).


Other Real Estate


Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the lower of cost or estimated fair value less the estimated cost of disposition.  Fair value is based on independent appraisals and other relevant factors.  Valuation adjustments required at foreclosure are charged to the allowance for loan losses.  Other real estate is revalued on an annual basis or more often if market conditions necessitate. Subsequent to foreclosure, losses on the periodic revaluation of the property are charged against ana reserve specific to other real estate specific reserve or to noninterest expense in ORE/Foreclosure expense if a reserve does not exist. Significant judgments and complex estimates are required in estimating the fair value of other real estate, and the period of time within which such estimates can be considered current is significantly shortened during periods of market volatility, as experienced in recent years.  As a result, the net proceeds realized from sales transactions could differ significantly from appraisals, comparable sales, and other estimates used to determine the fair value of other real estate.

Covered Other Real Estate


All other real estate acquired in a FDIC-assisted acquisition that is subject to a FDIC loss-share agreement is referred to as “covered other real estate” and reported separately in Trustmark’s consolidated balance sheets.  Covered other real estate is reported exclusive of expected reimbursement cash flows from the FDIC.  Foreclosed covered loan collateral is transferred into covered other real estate at the collateral’s net realizable value.


Covered other real estate is initially recorded at its estimated fair value on the acquisition date based on an independent appraisal less estimated selling costs.  Any subsequent valuation adjustments due to declines in fair value are charged to noninterest expense in ORE/Foreclosure expense and are mostly offset by other noninterest income representing the corresponding increase to the FDIC indemnification asset for the offsetting loss reimbursement amount.  Any recoveries of previous valuation adjustments are credited to ORE/Foreclosure expense with a corresponding charge to other noninterest income for the portion of the recovery that is due to the FDIC.


35


Defined Benefit Plans


Trustmark’s plan assets, projected benefit liabilities and pension cost are determined utilizing actuarially-determined present value calculations.  The valuation of the projected benefit obligation and net periodic pension expense for Trustmark’s plans (CapitalCapital Accumulation Plan, BancTrust Pension Plan and Supplemental Retirement Plans)Plans requires Management to make estimates regarding the amount and timing of expected cash outflows.  Several variables affect these calculations, including (i) size and characteristics of the associate population, (ii) discount rate, (iii) expected long-term rate of return on plan assets and (iv) recognition of actual returns on plan assets.  Below is a brief description of thesethe variables that introduce material uncertainty into Management’s estimates and the effect they have on estimated pension cost.


·

Population and Characteristics of Associates.  Pension cost is directly related to the number of associates covered by the plan and characteristics such as salary, age, years of service and benefit terms.  In an effort to control expenses, Trustmark’s Board of Directors voted to freeze Capital Accumulation Plan benefits effective May 15, 2009.  Associates have not earned additional benefits, except for interest as required by the Internal Revenue Service (IRS) regulations, since the plan was frozen.  Associates will retain their previously earned pension benefits.  At December 31, 2014,2015, the pension plan census totaled 2,3352,189 current and former associates.  The BancTrust Pension Plan terminated on April 15, 2014 and all participants were paid out by December 31, 2014.

·

Discount RateRate.  The discount rate utilized in determining the present value of the future benefit obligation is currently 3.57%3.86% (as compared to 4.30%3.57% at December 31, 2013)2014).  The discount rate for eachthe plan is determined by matching the expected cash flows of eachthe plan to a yield curve based on long term, high quality fixed income debt instruments available as of the measurement date (December 31, 2014)2015).  The discount rate is reset annually on the measurement date to reflect current economic conditions.  If Trustmark assumes a 1.00% increase or decrease in the discount rate for Trustmark’s qualified defined benefit planspension plan and kept all other assumptions constant, the benefit cost associated with these plansthe plan would decrease or increase by approximately $629 thousand$1.5 million and $687 thousand, respectively.$1.7 million, respectively.


·

Expected Long-Term Rate of Return on Plan Assets.  Based on historical experience and market projection of the target asset allocation set forth in the investment policy for the Capital Accumulation Plan, and BancTrust Pension Plan, the pre-tax expected rate of return on the plan assets used in 20142015 was 7.50% and 2.00%7.00%, respectively, versus 7.50% for both plans in 2013.2014.  This expected rate of return is dependent upon the asset allocation decisions made with respect to plan assets.  A lower rate of return was assumed for the BancTrust Pension Plan since the assets were moved into more conservative investments in anticipation of complete distribution of the plan assets by the end of 2014.  Annual differences, if any, between expected and actual return are included in the unrecognized net actuarial gain or loss amount.  Trustmark generally amortizes any cumulative unrecognized net actuarial gain or loss in excess of 10% of the greater of the projected benefit obligation or the fair value of the plan assets.  If Trustmark assumes a 1.00% increase or decrease in the expected long-term rate of return for the Capital Accumulation Plan, and BancTrust Pension Plan, holding all other actuarial assumptions constant, the pension cost would decrease or increase by approximately $731$742 thousand.


·

Recognition of Actual Asset Returns.  Trustmark utilizes the provisions of FASB ASC Topic 715, “Compensation – Retirement Benefits,” which allow for the use of asset values that smoothes investment gains and losses over a period of up to five years.  This could partially mitigate the impact of short-term gains or losses on reported net income.

·

Other Actuarial Assumptions.  To estimate the projected benefit obligation, actuarial assumptions are required to be made by Management, including mortality rate, retirement rate, disability rate and the rate of compensation increases.  These factors do not change significantly over time, soFor 2015, a new mortality table (RP-2014) was applied to calculate the rangebenefit cost.  The new table reflects longer life expectancies and resulted in an increase in benefit cost of assumptions and their impact on net periodic pension expense is generally limited.approximately $1.7 million.


Contingent Liabilities


Trustmark estimates contingent liabilities based on Management’s evaluation of the probability of outcomes and their ability to estimate the range of exposure.  As stated in FASB ASC Topic 450, “Contingencies,” a liability is contingent if the amount is not presently known but may become known in the future as a result of the occurrence of some uncertain future event.  Accounting standards require that a liability be recorded if Management determines that it is probable that a loss has occurred, and the loss can be reasonably estimated.  It is implicit in this standard that it must be probable that the loss will be confirmed by some future event.  As part of the estimation process, Management is required to make assumptions about matters that are, by their nature, highly uncertain.  The assessment of contingent liabilities, including legal contingencies and income tax liabilities, involves the use of critical estimates, assumptions and judgments.  Management’s estimates are based on their belief that future events will validate the current assumptions regarding the ultimate outcome of these exposures.  However, there can be no assurance that future events, such as court decisions or IRS positions, will not differ from Management’s assessments.  Whenever practicable, Management consults with outside experts (attorneys, consultants, claims administrators, etc.) to assist with the gathering and evaluation of information related to contingent liabilities.


36


Recent Legislative and Regulatory Developments


In early July 2013, the Federal Reserve Board (FRB), FDIC and the Office of the Comptroller of the Currency (OCC) jointly promulgated final rules revising regulatory capital requirements to address perceived shortcomings in the existing regulatory capital requirements that became evident during the recent financial crisis by implementing capital requirements in the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) and international capital regulatory standards by the Basel Committee on Banking Supervision.  The new capital rules adopt a new common equity Tier 1 requirement, increase the minimum Tier 1 capital ratio, introduce a new capital conservation buffer, adopt new risk-weight calculation methods for the “standardized” denominator and revise the regulatory components and calculations of capital.  Trustmark and TNB were required to comply with the new capital rules beginning January 1, 2015.  Certain of the requirements of the capital rules, such as the capital conservation buffer, will be phased in until January 1, 2019.  Once the new capital requirements are fully phased in, it is expected that Trustmark and TNB will be required to hold a greater amount of capital and a greater amount of common equity than they were previously required to hold.  Management does not expect the new capital rules to have a significant impact on Trustmark or TNB; however, Management will continue to evaluate the impact of the capital rules on Trustmark and TNB as they are phased in. 

For additional information regarding the new capital rules,legislation and regulation applicable to Trustmark, see the section captioned “Capital Adequacy”“Supervision and Regulation” included in Part I. Item 1. – Business – included elsewhere inof this report.


On January 18, 2013, the Consumer Financial Protection Bureau (CFPB), FRB, FDIC, OCC, Federal Housing Finance Agency, and National Credit Union Administration, issued a final rule implementing amendments to the Truth in Lending Act (TILA) made by the Dodd-Frank Act.  The final rule imposes heightened appraisal requirements for higher-priced mortgage loans and became mandatory on January 18, 2014.  After notice and comment, the six agencies subsequently issued a final rule on December 12, 2013, that created exemptions from these appraisal requirements for loans of $25,000 or less, certain “streamlined” refinancings, and certain loans secured by manufactured housing.  The final rule, as revised, is intended to provide creditors with some relief from the mortgage appraisal requirements.  Trustmark has implemented the appropriate policies, procedures, and training to ensure compliance with these new rules.  Trustmark’s operations and consolidated financial statements were not impacted by the implementation of these new rules.

In October 2012, the FRB, FDIC and OCC published final rules implementing the company-run stress test requirements mandated by the Dodd-Frank Act.  The final rules require institutions with average total consolidated assets between $10 billion and $50 billion to conduct an annual company-run stress test using data as of September 30 of each year under one base and at least two stress scenarios as provided by the agencies.  Stress test results must be provided to the agencies by March 31 of the following year.  Trustmark has been subject to these stress test requirements since September 2014, and is required to make its first filing with regulators in March 2015.  On October 17, 2014, the FRB issued a notice of final rulemaking to switch the testing dates to match the calendar year so that stress tests would use year-end data and capital planning would follow for the next calendar year.  The FRB’s final rule, beginning with the January 1, 2016 annual stress test cycle, requires institutions with total consolidated assets between $10 billion and $50 billion to conduct an annual company-run stress test using data as of December 31 of the preceding year, provide results to the agencies by July 31 of each year and publicly disclose results in October of each year.  Trustmark anticipates that the capital ratios, as reflected in the stress test calculations under the required stress test scenarios, will be an important factor considered by the agencies in evaluating the capital adequacy of Trustmark and TNB and whether proposed payments of dividends or stock repurchases are consistent with prudential expectations.
Significant Non-routine Transactions

Presented below are adjustments to net income as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented.  Management believes this information will help readers compare Trustmark’s current results to those of prior periods as presented in the accompanying selected financial data table and the audited consolidated financial statements.  Readers are cautioned that these adjustments are not permitted under GAAP.  Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto, included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report, in their entirety, and not to rely on any single financial measure.  The following table presents the significant non-routine transactions for the periods presented ($ in thousands, except per share data):

  Years Ended December 31, 
  2014  2013  2012 
  Amount  Diluted EPS  Amount  Diluted EPS  Amount  Diluted EPS 
             
Net Income (GAAP) $123,562  $1.828  $117,060  $1.745  $117,283  $1.809 
                         
Significant non-routine transactions (net of taxes):                        
Bargain purchase gain on acquisition  -   -   -   -   (2,245)  (0.035)
Non-routine transaction expenses on acquisition  -   -   5,780   0.086   1,599   0.025 
Non-routine defined benefit plan settlement expense  559   0.008   1,374   0.021   -   - 
Non-routine litigation expense  -   -   2,470   0.037   -   - 
   559   0.008   9,624   0.144   (646)  (0.010)
                         
Net Income adjusted for significant non-routine transactions (Non-GAAP) $124,121  $1.836  $126,684  $1.889  $116,637  $1.799 

Bargain Purchase Gain on Acquisition

Trustmark recorded a bargain purchase gain of $3.6 million as a result of the Bay Bank & Trust Company (Bay Bank) merger for the year ended December 31, 2012.  Trustmark initially recorded a bargain purchase gain of $2.8 million during the first quarter of 2012 and subsequently increased the bargain purchase gain by $881 thousand during the second quarter of 2012 as the fair values associated with the Bay Bank merger were finalized.  The bargain purchase gain represents the excess of the net of the estimated fair value of the assets acquired and liabilities assumed over the consideration paid to Bay Bank.  The bargain purchase gain of $3.6 million was recognized as other noninterest income for the year ended December 31, 2012.

Non-routine Transaction Expenses on Acquisition

Included in noninterest expense for the year ended December 31, 2013 were non-routine BancTrust transaction expenses totaling approximately $9.4 million (change in control and severance expense of $1.4 million included in salaries and benefits; professional fees, contract termination and other expenses of $7.9 million included in other expense).

Included in noninterest expense for the year ended December 31, 2012 were non-routine Bay Bank transaction expenses totaling approximately $2.6 million (change in control and severance expense of $672 thousand included in salaries and benefits and contract termination and other expenses of $1.9 million included in other expense).

Non-routine Defined Benefit Plan Settlement Expense

Included in noninterest expense for the years ended December 31, 2014 and 2013 was $905 thousand and $2.2 million, respectively, related to the lump sum settlement of certain benefits in the Trustmark Capital Accumulation Plan in accordance with FASB ASC Topic 715-30, “Defined Benefit Plans – Pension.”  See Note 15 – Defined Benefit Plans and Other Postretirement Benefits in Part II. Item 8. – Financial Statements and Supplementary Data – located elsewhere in this report for additional information regarding Trustmark’s qualified defined benefit pension plans.

Non-routine Litigation Expense

Included in noninterest expense for the year ended December 31, 2013 were non-routine litigation expenses totaling $4.0 million related to the settlement of class-action lawsuits regarding Trustmark’s overdraft fees and insufficient funds on debit card purchases and ATM withdrawals.  See the section captioned “Legal Proceedings” in Note 17 – Commitments and Contingencies in Part II. Item 8. – Financial Statements and Supplementary Data –  located elsewhere in this report for additional detail regarding this settlement.

Non-GAAP Financial Measures


In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy.  Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets.


Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions.  Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations.  These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations.


These calculations are intended to complement the capital ratios defined by GAAP and banking regulators.  Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios.  Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations.  Also, there may be limits in the usefulness of these measures to investors.  As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.  

37


The following table reconciles Trustmark’s calculation of these measures to amounts reported under GAAP for the periods presented ($ in thousands, except per share data):

 

 

 

Years Ended December 31,

 

TANGIBLE EQUITY

 

 

2015

 

 

2014

 

 

2013

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,460,650

 

 

$

1,398,945

 

 

$

1,337,597

 

Less:   Goodwill

 

 

 

(365,613

)

 

 

(367,281

)

 

 

(358,270

)

Identifiable intangible assets

 

 

 

(30,686

)

 

 

(37,651

)

 

 

(43,308

)

Total average tangible equity

 

 

$

1,064,351

 

 

$

994,013

 

 

$

936,019

 

PERIOD END BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,473,057

 

 

$

1,419,940

 

 

$

1,354,953

 

Less:   Goodwill

 

 

 

(366,156

)

 

 

(365,500

)

 

 

(372,851

)

Identifiable intangible assets

 

 

 

(27,546

)

 

 

(33,234

)

 

 

(41,990

)

Total tangible equity

(a)

 

$

1,079,355

 

 

$

1,021,206

 

 

$

940,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TANGIBLE ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

$

12,678,896

 

 

$

12,250,633

 

 

$

11,790,383

 

Less:   Goodwill

 

 

 

(366,156

)

 

 

(365,500

)

 

 

(372,851

)

Identifiable intangible assets

 

 

 

(27,546

)

 

 

(33,234

)

 

 

(41,990

)

Total tangible assets

(b)

 

$

12,285,194

 

 

$

11,851,899

 

 

$

11,375,542

 

Risk-weighted assets

(c)

 

$

9,242,902

 

 

$

8,387,799

 

 

$

7,916,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

Plus:   Intangible amortization net of tax

 

 

 

4,829

 

 

 

5,410

 

 

 

5,442

 

Net income adjusted for intangible amortization

 

 

$

120,867

 

 

$

128,972

 

 

$

122,502

 

Period end common shares outstanding

(d)

 

 

67,559,128

 

 

 

67,481,992

 

 

 

67,372,980

 

TANGIBLE EQUITY MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible equity (1)

 

 

 

11.36

%

 

 

12.97

%

 

 

13.09

%

Tangible equity/tangible assets

(a)/(b)

 

 

8.79

%

 

 

8.62

%

 

 

8.26

%

Tangible equity/risk-weighted assets

(a)/(c)

 

 

11.68

%

 

 

12.17

%

 

 

11.88

%

Tangible book value

(a)/(d)*1,000

 

$

15.98

 

 

$

15.13

 

 

$

13.95

 

TIER 1 COMMON RISK-BASED CAPITAL - BASEL I

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

 

 

 

 

$

1,419,940

 

 

$

1,354,953

 

Eliminate qualifying AOCI

 

 

 

 

 

 

 

42,484

 

 

 

43,731

 

Qualifying tier 1 capital

 

 

 

 

 

 

 

60,000

 

 

 

60,000

 

Disallowed goodwill

 

 

 

 

 

 

 

(365,500

)

 

 

(372,851

)

Adjustment to goodwill allowed for deferred taxes

 

 

 

 

 

 

 

15,855

 

 

 

14,445

 

Other disallowed intangibles

 

 

 

 

 

 

 

(33,234

)

 

 

(41,990

)

Disallowed servicing intangible

 

 

 

 

 

 

 

(6,436

)

 

 

(6,783

)

Disallowed deferred taxes

 

 

 

 

 

 

 

(3,479

)

 

 

(24,647

)

Total tier 1 capital

 

 

 

 

 

 

$

1,129,630

 

 

$

1,026,858

 

Less:   Qualifying tier 1 capital

 

 

 

 

 

 

 

(60,000

)

 

 

(60,000

)

Total tier 1 common capital

(e)

 

 

 

 

 

$

1,069,630

 

 

$

966,858

 

Tier 1 common risk-based capital ratio

(e)/(c)

 

 

 

 

 

 

12.75

%

 

 

12.21

%

COMMON EQUITY TIER 1 CAPITAL (CET1) - BASEL III

 

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

 

$

1,473,057

 

 

 

 

 

 

 

 

 

AOCI-related adjustments

 

 

 

45,394

 

 

 

 

 

 

 

 

 

CET1 adjustments and deductions:

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill net of associated deferred tax liabilities (DTLs)

 

 

 

(348,873

)

 

 

 

 

 

 

 

 

Other adjustments and deductions for CET1 (2)

 

 

 

(7,980

)

 

 

 

 

 

 

 

 

CET1 capital

(f)

 

 

1,161,598

 

 

 

 

 

 

 

 

 

Additional tier 1 capital instruments plus related surplus

 

 

 

60,000

 

 

 

 

 

 

 

 

 

Less: Additional tier 1 capital deductions

 

 

 

(1,063

)

 

 

 

 

 

 

 

 

Additional tier 1 capital

 

 

 

58,937

 

 

 

 

 

 

 

 

 

Tier 1 capital

 

 

$

1,220,535

 

 

 

 

 

 

 

 

 

Common equity tier 1 risk-based capital ratio

(f)/(c)

 

 

12.57

%

 

 

 

 

 

 

 

 

    Years Ended December 31, 
   2014  2013  2012 
TANGIBLE EQUITY       
AVERAGE BALANCES       
Total shareholders' equity  $1,398,945  $1,337,597  $1,261,617 
Less:   Goodwill   (367,281)  (358,270)  (291,104)
Identifiable intangible assets   (37,651)  (43,308)  (17,348)
Total average tangible equity  $994,013  $936,019  $953,165 
              
PERIOD END BALANCES             
Total shareholders' equity  $1,419,940  $1,354,953  $1,287,369 
Less:   Goodwill   (365,500)  (372,851)  (291,104)
Identifiable intangible assets   (33,234)  (41,990)  (17,306)
Total tangible equity(a) $1,021,206  $940,112  $978,959 
              
TANGIBLE ASSETS             
Total assets  $12,250,633  $11,790,383  $9,828,667 
Less:   Goodwill   (365,500)  (372,851)  (291,104)
Identifiable intangible assets   (33,234)  (41,990)  (17,306)
Total tangible assets(b) $11,851,899  $11,375,542  $9,520,257 
              
Risk-weighted assets(c) $8,387,799  $7,916,378  $6,723,259 
              
NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION 
Net income  $123,562  $117,060  $117,283 
Plus:   Intangible amortization net of tax   5,410   5,442   2,339 
Net income adjusted for intangible amortization  $128,972  $122,502  $119,622 
              
Period end common shares outstanding(d)  67,481,992   67,372,980   64,820,414 
              
TANGIBLE EQUITY MEASUREMENTS             
Return on average tangible equity 1
   12.97%  13.09%  12.55%
Tangible equity/tangible assets(a)/(b)  8.62%  8.26%  10.28%
Tangible equity/risk-weighted assets(a)/(c)  12.17%  11.88%  14.56%
Tangible book value(a)/(d)*1,000 $15.13  $13.95  $15.10 
              
TIER 1 COMMON RISK-BASED CAPITAL             
Total shareholders' equity  $1,419,940  $1,354,953  $1,287,369 
Eliminate qualifying AOCI   42,484   43,731   (3,395)
Qualifying tier 1 capital   60,000   60,000   60,000 
Disallowed goodwill   (365,500)  (372,851)  (291,104)
Adjustment to goodwill allowed for deferred taxes   15,855   14,445   13,035 
Other disallowed intangibles   (33,234)  (41,990)  (17,306)
Disallowed servicing intangible   (6,436)  (6,783)  (4,734)
Disallowed deferred taxes   (3,479)  (24,647)  - 
Total tier 1 capital  $1,129,630  $1,026,858  $1,043,865 
Less:   Qualifying tier 1 capital   (60,000)  (60,000)  (60,000)
Total tier 1 common capital(e) $1,069,630  $966,858  $983,865 
              
Tier 1 common risk-based capital ratio(e)/(c)  12.75%  12.21%  14.63%

1

(1)

Calculation = net income adjusted for intangible amortization/total average tangible equity


(2)

Includes other intangible assets, net of DTLs, disallowed deferred tax assets, threshold deductions and transition adjustments, as applicable

38


Significant Non-routine Transactions

Trustmark discloses certain non-GAAP financial measures, including net income adjusted for significant non-routine transactions, because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance.  Trustmark views net income adjusted for significant non-routine transactions as a measure of our core operating business, which excludes the impact of the items detailed below, as these items are generally not operational in nature.  This non-GAAP measure also provides another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items.  Readers are cautioned that these adjustments are not permitted under GAAP.  Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto, included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report, in their entirety, and not to rely on any single financial measure.

The following table presents adjustments to net income as reported in accordance with GAAP resulting from significant non-routine items occurring during the periods presented ($ in thousands, except per share data):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

 

Amount

 

 

Diluted EPS

 

Net Income (GAAP)

 

$

116,038

 

 

$

1.714

 

 

$

123,562

 

 

$

1.828

 

 

$

117,060

 

 

$

1.745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant non-routine transactions (net of taxes):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-routine transaction expenses on acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,780

 

 

 

0.086

 

Non-routine litigation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,470

 

 

 

0.037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,250

 

 

 

0.123

 

Net Income adjusted for significant

   non-routine transactions (Non-GAAP)

 

$

116,038

 

 

$

1.714

 

 

$

123,562

 

 

$

1.828

 

 

$

125,310

 

 

$

1.868

 

Non-routine Transaction Expenses on Acquisition

Included in noninterest expense for the year ended December 31, 2013 were non-routine transaction expenses related to the merger with BancTrust on February 15, 2013 totaling approximately $9.4 million, before taxes, (change in control and severance expense of $1.4 million included in salaries and benefits; professional fees, contract termination and other expenses of $7.9 million included in other expense).

Non-routine Litigation Expense

Included in noninterest expense for the year ended December 31, 2013 were non-routine litigation expenses totaling $4.0 million, before taxes, related to the settlement during 2014 of class-action lawsuits regarding Trustmark’s overdraft fees and non-sufficient funds (NSF) on debit card purchases and ATM withdrawals.

Results of Operations


Net Interest Income


Net interest income is the principal component of Trustmark’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds.  Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The net interest margin is computed by dividing fully taxable equivalent (FTE) net interest income by average interest-earning assets and measures how effectively Trustmark utilizes its interest-earning assets in relationship to the interest cost of funding them.  The accompanying Yield/Rate Analysis Table shows the average balances for all assets and liabilities of Trustmark and the interest income or expense associated with earning assets and interest-bearing liabilities.  The yields and rates have been computed based upon interest income and expense adjusted to a FTE basis using a 35% federal marginal tax rate for all periods shown.  Loans on nonaccrual have been included in the average loan balances, and interest collected prior to these loans having been placed on nonaccrual has been included in interest income.  Loan fees included in interest associated with the average loan balances are immaterial.

38

TableNet interest income-FTE for 2015 decreased $13.0 million, or 3.1%, when compared with 2014.  The net interest margin decreased 25 basis points to 3.78% for 2015 when compared to 2014.  The decrease in the net interest margin reflected the prolonged low interest rate environment in the United States, and was primarily the result of Contents

a downward repricing of LHFI in response to increased

39


competitive pricing pressures and decreases in the yield on acquired loans principally due to declines in accretion income on acquired loans, which was partially offset by lower deposit and short-term borrowing costs.  The net interest margin excluding acquired loans, which equals the reported net interest income-FTE excluding interest and fees on acquired loans, as a percentage of average earning assets excluding average acquired loans, for 2015 was 3.46%, a decrease of 6 basis points when compared to 2014, due to similar factors as discussed above.

Average interest-earning assets for 2015 were $10.791 billion compared to $10.445 billion for 2014, an increase of $345.8 million, or 3.3%.  The growth in average earning assets during 2015 was primarily due to an increase in average loans (LHFS and LHFI) of $495.8 million, or 7.9%, and average securities-taxable of $63.5 million, or 1.9%, partially offset by a decrease in average acquired loans of $203.5 million, or 30.6%.  The increase in average loans (LHFS and LHFI) was primarily attributable to increases in the LHFI portfolio when compared to balances at December 31, 2014.  The increase in average securities-taxable was primarily attributable to purchases of U.S. Government-sponsored agency (GSE) guaranteed securities, partially offset by maturities and pay-downs of the loans underlying these securities.

During 2015, interest and fees on LHFS and LHFI-FTE increased $11.8 million, or 4.3%, when compared to 2014, due to growth in LHFI, while the yield on loans (LHFS and LHFI) fell 15 basis points to 4.28% due to downward repricing of LHFI due to the current interest rate environment and related competitive pressures.  During 2015, interest and fees on acquired loans decreased $25.6 million, or 33.3%, compared to 2014, due to declines in accretion income as acquired loans continue to pay-down as well as a decline in recoveries on loan pay-offs of loans acquired in connection with the February 2013 merger with BancTrust.  As a result, the yield on acquired loans decreased to 11.06% compared to 11.52% during 2014.  As a result of these factors, interest income-FTE decreased $14.0 million, or 3.2%, during 2015 compared to 2014.  The impact of these changes is also illustrated by the decline in the yield on total earning assets, which fell from 4.24% for 2014 to 3.97% for 2015, a decrease of 27 basis points.

Average interest-bearing liabilities for 2015 totaled $7.890 billion compared to $7.785 billion for 2014, an increase of $104.6 million, or 1.3%.  Average interest-bearing deposits for 2015 decreased $211.3 million, or 3.0%, when compared to 2014, principally due to declines in certificates of deposits, reflecting Trustmark’s continued efforts to reduce high-cost deposit balances and customers continued movement away from longer-term commitments as a result of the low interest rate environment.  The combination of average federal funds purchased, securities sold under repurchase agreements and other borrowings increased $315.8 million, or 43.4%, when 2015 is compared to 2014, which was primarily attributable to increased balances of short-term FHLB advances obtained from the FHLB of Dallas as well as federal funds purchased and securities sold under repurchase agreements as Trustmark chose to utilize these less costly sources of funding.  Total interest expense during 2015 decreased $1.1 million, or 5.0%, when compared with 2014, principally due to the $2.7 million, or 17.8%, decrease in interest expense on deposit accounts as a result of the decline in interest-bearing deposits.  As a result of these factors, the overall yield on interest-bearing liabilities declined 2 basis points to 0.26% when 2015 is compared with 2014.

Net interest income-FTE during 2014 increased $17.8 million, or 4.4%, when compared with 2013.  The net interest margin increased 2 basis points to 4.03% during 2014 when compared with 2013.  The increase in the net interest margin was primarily a result of $2.7 million of yield maintenance payments on prepaid securities received during the year, which are included in net interest income, and lower deposit and short-term borrowing costs, which were partially offset by a downward repricing of LHFI in response to increased competitive pricing pressures.  The net interest margin excluding acquired loans, which equals the reported net interest income-FTE excluding interest and fees on acquired loans, as a percentage of average earning assets excluding average acquired loans, for 2014 was 3.52%, a decrease of 3 basis points when compared to 2013.


Average interest-earning assets for 2014 were $10.445 billion compared to $10.052 billion for 2013, an increase of $393.2 million, or 3.9%.  The growth in average earning assets was primarily due to an increase in average loans (LHFS and LHFI) of $472.8 million, or 8.2%, and average securities-taxable of $98.1 million, or 3.1%, during 2014.  The increase in average total loans (LHFS and LHFI) was primarily attributable to net increases in all categories of the LHFI portfolio.  See the section captioned “LHFI” elsewhere in this discussion for further analysis of the changes in the LHFI portfolio.  The increase in average securities-taxable was primarily attributable to purchases of U.S Government-sponsored agency (GSE)GSE guaranteed securities, partially offset by maturities and pay-downs of the loans underlying these securities, as well as inclusion of the securities acquired in the BancTrust merger for the entire twelve months of 2014.


During 2014, interest on securities-taxable increased $7.3 million, or 10.1%, as the yield on taxable securities increased 15 basis points to 2.42% when compared with 2013 due to re-investments in higher yielding securities and $2.7 million of yield maintenance payments on prepaid securities.  During 2014, interest and fees on LHFS and LHFI-FTE increased $6.2 million, or 2.3%, while the yield on loans (LHFS and LHFI) fell 25 basis points to 4.43% when compared to 2013 due to downward repricing of LHFI due to the current interest rate environment and increased competitive pressures.  During 2014, interest and fees on acquired loans increased $400 thousand, or 0.5%, while the yield on acquired loans increased to 11.52% compared to 9.11% during the same time period in 2013 due principally to increases in accretion income and recoveries on loan pay-offs of BancTrust acquired loans, which were partially offset by declines in accretion income and recoveries on loans acquired in the April 2011 acquisition of Heritage Banking Group (Heritage) and the March 2012 merger with Bay Bank.Bank & Trust Company (Bay Bank).  As a result of these factors, interest

40


income-FTE increased $13.5 million, or 3.1%, when 2014 is compared with 2013.  The impact of these changes is also illustrated by the decline in the yield on total earning assets, which decreased from 4.27% in 2013 to 4.24% in 2014, a decrease of 3 basis points.


Average interest-bearing liabilities for 2014 totaled $7.785 billion compared to $7.575 billion for 2013, an increase of $210.7 million, or 2.8%.  During 2014, average interest-bearing deposits decreased $1.0 million as growth in savings and interest-bearing demand deposits was more than offset by declines in certificates of deposits.  The combination of federal funds purchased, securities sold under repurchase agreements and other borrowings increased by $211.8 million, or 41.0%, during 2014, which was primarily attributable to increased balances of federal funds purchased and securities sold under repurchase agreements as well as short-term FHLB advances obtained from the FHLB of Dallas during the second half of 2014 as Trustmark chose to utilize these less costly sources of funding.  Total interest expense for 2014 decreased $4.3 million, or 16.7%, when compared with 2013, principally due to the $4.4 million, or 22.3%, decrease in interest expense on deposit accounts as a result of a reduction in rates paid on certificates of deposit.  As a result of these factors, the overall yield on interest-bearing liabilities declined 6 basis points to 0.28% when 2014 is compared with 2013.


Trustmark’s merger with BancTrust contributed $60.9 million to net interest income during 2013, and provided growth in both average interest-earning assets and average interest-bearing liabilities

The following table provides the tax equivalent basis yield or rate for each component of $1.141 billion and $1.170 billion, respectively, for the year ended December 31, 2013.  During the first quarter of 2012, Trustmark (through TNB) completed its merger with Bay Bank.  This merger contributed $5.6 million to net interest income during 2012, and provided growth in both average interest-earning assets and average interest-bearing liabilities of $91.8 million and $105.2 million, respectively, for the year ended December 31, 2012.  Amounts relating to these acquisitions are included in the prior year balances shown in the following three paragraphs.


Net interest income-FTE during 2013 increased $47.9 million, or 13.5%, when compared with 2012.  Notwithstanding the contribution to thetax equivalent net interest margin offor the acquired loans, the net interest margin decreased 8 basis points to 4.01% during 2013 when compared with 2012.  The declineperiods presented ($ in the net interest margin during 2013 was primarily a result of a downward repricing of fixed rate assets and changes to Trustmark’s asset mix due to growth in lower yielding investment securities.  The impact of this was partially offset by acquired loans due to the BancTrust merger, approximately $23.5 million of recoveries on acquired loans, which are included in the net interest margin, as well as lower deposit costs.thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

Average

 

 

 

 

 

 

Yield/

 

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased

   under reverse repurchase agreements

 

$

835

 

 

$

8

 

 

 

0.96

%

 

$

3,638

 

 

$

23

 

 

 

0.63

%

 

$

8,388

 

 

$

31

 

 

 

0.37

%

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,231,507

 

 

 

55,621

 

 

 

2.49

%

 

 

2,187,258

 

 

 

55,722

 

 

 

2.55

%

 

 

3,101,245

 

 

 

68,878

 

 

 

2.22

%

Nontaxable

 

 

118,579

 

 

 

4,763

 

 

 

4.02

%

 

 

136,532

 

 

 

5,302

 

 

 

3.88

%

 

 

168,190

 

 

 

7,000

 

 

 

4.16

%

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,140,182

 

 

 

25,109

 

 

 

2.20

%

 

 

1,120,886

 

 

 

24,426

 

 

 

2.18

%

 

 

108,778

 

 

 

3,940

 

 

 

3.62

%

Nontaxable

 

 

37,883

 

 

 

1,888

 

 

 

4.98

%

 

 

39,975

 

 

 

2,189

 

 

 

5.48

%

 

 

15,092

 

 

 

915

 

 

 

6.06

%

Loans (LHFS and LHFI)

 

 

6,745,970

 

 

 

288,538

 

 

 

4.28

%

 

 

6,250,151

 

 

 

276,775

 

 

 

4.43

%

 

 

5,777,401

 

 

 

270,617

 

 

 

4.68

%

Acquired loans

 

 

462,602

 

 

 

51,152

 

 

 

11.06

%

 

 

666,102

 

 

 

76,736

 

 

 

11.52

%

 

 

838,170

 

 

 

76,336

 

 

 

9.11

%

Other earning assets

 

 

53,613

 

 

 

1,579

 

 

 

2.95

%

 

 

40,828

 

 

 

1,524

 

 

 

3.73

%

 

 

34,941

 

 

 

1,466

 

 

 

4.20

%

Total interest-earning assets

 

 

10,791,171

 

 

 

428,658

 

 

 

3.97

%

 

 

10,445,370

 

 

 

442,697

 

 

 

4.24

%

 

 

10,052,205

 

 

 

429,183

 

 

 

4.27

%

Cash and due from banks

 

 

275,246

 

 

 

 

 

 

 

 

 

 

 

316,843

 

 

 

 

 

 

 

 

 

 

 

275,545

 

 

 

 

 

 

 

 

 

Other assets

 

 

1,286,139

 

 

 

 

 

 

 

 

 

 

 

1,345,438

 

 

 

 

 

 

 

 

 

 

 

1,285,555

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(82,361

)

 

 

 

 

 

 

 

 

 

 

(79,621

)

 

 

 

 

 

 

 

 

 

 

(82,336

)

 

 

 

 

 

 

 

 

Total Assets

 

$

12,270,195

 

 

 

 

 

 

 

 

 

 

$

12,028,030

 

 

 

 

 

 

 

 

 

 

$

11,530,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,901,478

 

 

 

3,235

 

 

 

0.17

%

 

$

1,837,496

 

 

 

3,151

 

 

 

0.17

%

 

$

1,790,687

 

 

 

3,948

 

 

 

0.22

%

Savings deposits

 

 

3,124,393

 

 

 

2,547

 

 

 

0.08

%

 

 

3,116,251

 

 

 

2,949

 

 

 

0.09

%

 

 

2,944,588

 

 

 

3,889

 

 

 

0.13

%

Time deposits

 

 

1,820,437

 

 

 

6,816

 

 

 

0.37

%

 

 

2,103,813

 

 

 

9,223

 

 

 

0.44

%

 

 

2,323,303

 

 

 

11,881

 

 

 

0.51

%

Federal funds purchased and securities sold

   under repurchase agreements

 

 

503,077

 

 

 

801

 

 

 

0.16

%

 

 

435,324

 

 

 

550

 

 

 

0.13

%

 

 

326,870

 

 

 

379

 

 

 

0.12

%

Short-term borrowings

 

 

415,081

 

 

 

2,859

 

 

 

0.69

%

 

 

173,759

 

 

 

1,506

 

 

 

0.87

%

 

 

60,381

 

 

 

1,304

 

 

 

2.16

%

Long-term FHLB advances

 

 

13,533

 

 

 

49

 

 

 

0.36

%

 

 

6,837

 

 

 

45

 

 

 

0.66

%

 

 

7,833

 

 

 

57

 

 

 

0.73

%

Subordinated notes

 

 

49,951

 

 

 

2,895

 

 

 

5.80

%

 

 

49,919

 

 

 

2,895

 

 

 

5.80

%

 

 

49,886

 

 

 

2,894

 

 

 

5.80

%

Junior subordinated debt securities

 

 

61,856

 

 

 

1,258

 

 

 

2.03

%

 

 

61,856

 

 

 

1,227

 

 

 

1.98

%

 

 

70,971

 

 

 

1,507

 

 

 

2.12

%

Total interest-bearing liabilities

 

 

7,889,806

 

 

 

20,460

 

 

 

0.26

%

 

 

7,785,255

 

 

 

21,546

 

 

 

0.28

%

 

 

7,574,519

 

 

 

25,859

 

 

 

0.34

%

Noninterest-bearing demand deposits

 

 

2,781,682

 

 

 

 

 

 

 

 

 

 

 

2,711,727

 

 

 

 

 

 

 

 

 

 

 

2,436,470

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

138,057

 

 

 

 

 

 

 

 

 

 

 

132,103

 

 

 

 

 

 

 

 

 

 

 

182,383

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,460,650

 

 

 

 

 

 

 

 

 

 

 

1,398,945

 

 

 

 

 

 

 

 

 

 

 

1,337,597

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

12,270,195

 

 

 

 

 

 

 

 

 

 

$

12,028,030

 

 

 

 

 

 

 

 

 

 

$

11,530,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

 

 

 

 

 

408,198

 

 

 

3.78

%

 

 

 

 

 

 

421,151

 

 

 

4.03

%

 

 

 

 

 

 

403,324

 

 

 

4.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less tax equivalent adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

2,328

 

 

 

 

 

 

 

 

 

 

 

2,622

 

 

 

 

 

 

 

 

 

 

 

2,770

 

 

 

 

 

Loans

 

 

 

 

 

 

14,105

 

 

 

 

 

 

 

 

 

 

 

13,193

 

 

 

 

 

 

 

 

 

 

 

12,067

 

 

 

 

 

Net Interest Margin per Income

   Statements

 

 

 

 

 

$

391,765

 

 

 

 

 

 

 

 

 

 

$

405,336

 

 

 

 

 

 

 

 

 

 

$

388,487

 

 

 

 

 

Average interest-earning assets for 2013 were $10.052 billion compared with $8.699 billion for 2012, an increase of $1.353 billion.  The growth in average interest-earning assets was primarily due to an increase in average total securities and average acquired noncovered loans of $791.2 million and $724.2 million, respectively, during 2013.  The increase in securities and acquired noncovered loans, which resulted primarily from the merger with BancTrust, was partially offset by a decrease in average loans (LHFS and LHFI) of $140.6 million, or 2.4%, during 2013.  The decrease in average loans is primarily attributable to the decrease in LHFS of $108.8 million, or 42.2%, due to declines in mortgage loan production as interest rates rise.  During 2013, interest on securities-taxable increased $5.9 million, or 8.8%, as a result of the increase in average total securities; however, the yield on taxable securities decreased 50 basis points when compared with 2012 due to run-off of higher yielding securities replaced at lower yields.  During 2013, interest and fees on LHFS and LHFI-FTE decreased $20.7 million, or 7.1%, due to lower average loan balances while the yield on loans (LHFS and LHFI) fell to 4.68% compared to 4.92% during 2012.  During 2013, interest and fees on acquired loans increased $58.2 million while the yield on acquired loans fell to 9.11% compared to 13.00% during 2012.  The increase in interest and fees on acquired loans and the decrease in the yield on acquired loans were a result of the significant increase in average acquired loans due to the merger with BancTrust, which had a lower yield than the acquired loans at December 31, 2012, and approximately $23.5 million of recoveries of acquired loans.  As a result of these factors, interest income-FTE increased $43.1 million, or 11.2%, when 2013 is compared with 2012.  The impact of these changes is also illustrated by the decline in the yield on total earning assets, which fell from 4.44% in 2012 to 4.27% in 2013, a decrease of 17 basis points.

Average interest-bearing liabilities for 2013 totaled $7.575 billion compared with $6.418 billion for 2012, an increase of $1.157 billion, or 18.0%.  During 2013, average interest-bearing deposits increased $1.206 billion, or 20.6%, while the combination of federal funds purchased, securities sold under repurchase agreements and other borrowings decreased by $49.1 million, or 8.7%.  The increase in average interest-bearing deposits was primarily attributable to the merger with BancTrust.  The decline in average interest-bearing liabilities, excluding interest-bearing deposits, was primarily attributable to a decline in federal funds purchased and Government National Mortgage Association (GNMA) optional repurchase loans, which was partially offset by an increase in securities sold under repurchase agreements and approximately $18.7 million of average other borrowings from the BancTrust merger.  The overall yield on interest-bearing liabilities declined 14 basis points during 2013 when compared with 2012, primarily due to a reduction in the costs of certificates of deposit and interest checking accounts.  As a result of these factors, total interest expense for 2013 decreased $4.8 million, or 15.7%, when compared with 2012.
Yield/Rate Analysis Table
($ in thousands)

  Years Ended December 31, 
  2014  2013  2012 
  
Average
Balance
  Interest  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
  
Average
Balance
  Interest  
Yield/
Rate
 
Assets                  
Interest-earning assets:                  
Federal funds sold and securities purchased under reverse repurchase agreements $3,638  $23   0.63% $8,388  $31   0.37% $7,552  $26   0.34%
Securities available for sale:                                    
Taxable  2,187,258   55,722   2.55%  3,101,245   68,878   2.22%  2,386,552   65,390   2.74%
Nontaxable  136,532   5,302   3.88%  168,190   7,000   4.16%  166,790   7,125   4.27%
Securities held to maturity:                                    
Taxable  1,120,886   24,426   2.18%  108,778   3,940   3.62%  29,551   1,560   5.28%
Nontaxable  39,975   2,189   5.48%  15,092   915   6.06%  19,188   1,218   6.35%
Loans (including LHFS)  6,250,151   276,775   4.43%  5,777,401   270,617   4.68%  5,918,002   291,273   4.92%
Acquired loans  666,102   76,736   11.52%  838,170   76,336   9.11%  139,421   18,122   13.00%
Other earning assets  40,828   1,524   3.73%  34,941   1,466   4.20%  31,669   1,342   4.24%
Total interest-earning assets  10,445,370   442,697   4.24%  10,052,205   429,183   4.27%  8,698,725   386,056   4.44%
Cash and due from banks  316,843           275,545           244,952         
Other assets  1,345,438           1,285,555           949,328         
Allowance for loan losses  (79,621)          (82,336)          (89,954)        
Total Assets $12,028,030          $11,530,969          $9,803,051         
                                     
Liabilities and Shareholders' Equity                                    
Interest-bearing liabilities:                                    
Interest-bearing demand deposits $1,837,496   3,151   0.17% $1,790,687   3,948   0.22% $1,542,601   3,975   0.26%
Savings deposits  3,116,251   2,949   0.09%  2,944,588   3,889   0.13%  2,357,424   6,004   0.25%
Time deposits  2,103,813   9,223   0.44%  2,323,303   11,881   0.51%  1,952,948   14,625   0.75%
Federal funds purchased and securities sold under repurchase agreements  435,324   550   0.13%  326,870   379   0.12%  370,283   588   0.16%
Short-term borrowings  173,759   1,506   0.87%  60,381   1,304   2.16%  83,042   1,208   1.45%
Long-term FHLB advances  6,837   45   0.66%  7,833   57   0.73%  -   -   0.00%
Subordinated notes  49,919   2,895   5.80%  49,886   2,894   5.80%  49,854   2,894   5.80%
Junior subordinated debt securities  61,856   1,227   1.98%  70,971   1,507   2.12%  61,856   1,375   2.22%
Total interest-bearing liabilities  7,785,255   21,546   0.28%  7,574,519   25,859   0.34%  6,418,008   30,669   0.48%
Noninterest-bearing demand deposits  2,711,727           2,436,470           2,006,230         
Other liabilities  132,103           182,383           117,196         
Shareholders' equity  1,398,945           1,337,597           1,261,617         
Total Liabilities and Shareholders' Equity $12,028,030          $11,530,969          $9,803,051         
                                     
Net Interest Margin      421,151   4.03%      403,324   4.01%      355,387   4.09%
                                     
Less tax equivalent adjustments:                                    
Investments      2,622           2,770           2,920     
Loans      13,193           12,067           11,477     
Net Interest Margin per Income Statements  $405,336          $388,487          $340,990     
The table below shows the change from year to year for each component of the tax equivalent net interest margin in the amount generated by volume changes and the amount generated by changes in the yield or rate (tax equivalent basis) for the periods presented ($ in thousands):

 

 

2015 Compared to 2014

 

 

2014 Compared to 2013

 

 

 

Increase (Decrease) Due To:

 

 

Increase (Decrease) Due To:

 

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

 

 

 

 

Yield/

 

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Net

 

 

Volume

 

 

Rate

 

 

Net

 

Interest earned on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and securities purchased under

   reverse repurchase agreements

 

$

(23

)

 

$

8

 

 

$

(15

)

 

$

(23

)

 

$

15

 

 

$

(8

)

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,166

 

 

 

(1,267

)

 

 

(101

)

 

 

(22,351

)

 

 

9,195

 

 

 

(13,156

)

Nontaxable

 

 

(723

)

 

 

184

 

 

 

(539

)

 

 

(1,251

)

 

 

(448

)

 

 

(1,699

)

Securities held to maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

446

 

 

 

237

 

 

 

683

 

 

 

22,650

 

 

 

(2,164

)

 

 

20,486

 

Nontaxable

 

 

(110

)

 

 

(191

)

 

 

(301

)

 

 

1,371

 

 

 

(96

)

 

 

1,275

 

Loans, net of unearned income (LHFS and LHFI)

 

 

21,385

 

 

 

(9,622

)

 

 

11,763

 

 

 

21,204

 

 

 

(15,046

)

 

 

6,158

 

Acquired loans

 

 

(22,627

)

 

 

(2,957

)

 

 

(25,584

)

 

 

(17,477

)

 

 

17,877

 

 

 

400

 

Other earning assets

 

 

415

 

 

 

(360

)

 

 

55

 

 

 

232

 

 

 

(174

)

 

 

58

 

Total interest-earning assets

 

 

(71

)

 

 

(13,968

)

 

 

(14,039

)

 

 

4,355

 

 

 

9,159

 

 

 

13,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

84

 

 

 

 

 

 

84

 

 

 

102

 

 

 

(899

)

 

 

(797

)

Savings deposits

 

 

5

 

 

 

(407

)

 

 

(402

)

 

 

225

 

 

 

(1,165

)

 

 

(940

)

Time deposits

 

 

(1,104

)

 

 

(1,303

)

 

 

(2,407

)

 

 

(1,084

)

 

 

(1,574

)

 

 

(2,658

)

Federal funds purchased and securities sold under

   repurchase agreements

 

 

101

 

 

 

150

 

 

 

251

 

 

 

136

 

 

 

35

 

 

 

171

 

Short-term borrowings

 

 

1,722

 

 

 

(369

)

 

 

1,353

 

 

 

1,335

 

 

 

(1,133

)

 

 

202

 

Long-term FHLB advances

 

 

4

 

 

 

 

 

 

4

 

 

 

(12

)

 

 

 

 

 

(12

)

Subordinated notes

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Junior subordinated debt securities

 

 

 

 

 

31

 

 

 

31

 

 

 

(185

)

 

 

(95

)

 

 

(280

)

Total interest-bearing liabilities

 

 

812

 

 

 

(1,898

)

 

 

(1,086

)

 

 

518

 

 

 

(4,831

)

 

 

(4,313

)

Change in net interest income on a tax

   equivalent basis

 

$

(883

)

 

$

(12,070

)

 

$

(12,953

)

 

$

3,837

 

 

$

13,990

 

 

$

17,827

 


  
2014 Compared to 2013
Increase (Decrease) Due To:
  
2013 Compared to 2012
Increase (Decrease) Due To:
 
  Volume  
Yield/
Rate
  Net  Volume  
Yield/
Rate
  Net 
Interest earned on:            
Federal funds sold and securities purchased under reverse repurchase agreements $(23) $15  $(8) $3  $2  $5 
Securities available for sale:                        
Taxable  (22,351)  9,195   (13,156)  17,327   (13,839)  3,488 
Nontaxable  (1,251)  (448)  (1,699)  60   (185)  (125)
Securities held to maturity:                        
Taxable  22,650   (2,164)  20,486   3,009   (629)  2,380 
Nontaxable  1,371   (96)  1,275   (249)  (54)  (303)
Loans, net of unearned income (includes LHFS)  21,204   (15,046)  6,158   (6,766)  (13,890)  (20,656)
Acquired loans  (17,477)  17,877   400   65,169   (6,955)  58,214 
Other earning assets  232   (174)  58   137   (13)  124 
Total interest-earning assets  4,355   9,159   13,514   78,690   (35,563)  43,127 
                         
Interest paid on:                        
Interest-bearing demand deposits  102   (899)  (797)  617   (644)  (27)
Savings deposits  225   (1,165)  (940)  1,210   (3,325)  (2,115)
Time deposits  (1,084)  (1,574)  (2,658)  2,467   (5,211)  (2,744)
Federal funds purchased and securities sold under repurchase agreements  136   35   171   (66)  (143)  (209)
Short-term borrowings  1,335   (1,133)  202   (388)  484   96 
Long-term FHLB advances  (12)  -   (12)  57   -   57 
Subordinated notes  1   -   1   -   -   - 
Junior subordinated debt securities  (185)  (95)  (280)  196   (64)  132 
Total interest-bearing liabilities  518   (4,831)  (4,313)  4,093   (8,903)  (4,810)
Change in net interest income on a tax equivalent basis $3,837  $13,990  $17,827  $74,597  $(26,660) $47,937 

The change in interest due to both volume and yield/yield or rate has been allocated to change due to volume and change due to yield/yield or rate in proportion to the absolute value of the change in each.  Tax-exempt income has been adjusted to a tax equivalent basis using a tax rate of 35% for each of the three years presented.  The balances of nonaccrual loans and related income recognized have been included for purposes of these computations.


Provision for Loan Losses, LHFI


The provision for loan losses, LHFI is determined by Management as the amount necessary to adjust the allowance for loan losses, LHFI to a level, which, in Management’s best estimate, is necessary to absorb probable losses within the existing loan portfolio.  The provision for loan losses, LHFI reflects loan quality trends, including the levels of and trends related to nonaccrual LHFI, past due LHFI, potential problem LHFI, criticized LHFI, net charge-offs or recoveries and growth in the LHFI portfolio among other factors.  Accordingly, the amount of the provision reflects the necessary increases in the allowance for loan losses, LHFI related to newly identified criticized LHFI, as well as the actions taken related to other LHFI including, among other things, any necessary increases or decreases in required allowances for specific loans or loan pools.  The provision for loan losses, LHFI totaled $8.4 million for 2015, $1.2 million for 2014 totaled 0.02% of average LHFI, compared with -0.23% of average LHFI in 2013 and 0.11% of average LHFI in 2012.  The increase in the provision during 2014 was primarily a result of an increase in the amount of established reservesnegative $13.4 million for both new and existing impaired LHFI compared to 2013, changes in the quantitative and qualitative reserve factors and other changes in the LHFI portfolio, such as balance changes due to pay-offs and risk rate changes.  Reduced loan provisioning during 2013 was a result of decreased levels of criticized LHFI, a net recovery position, adequate reserves established in prior years for both new and existing impaired LHFI, net loan risk rate upgrades and updated quantitative and qualitative reserve factors.

During the second quarter of 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for consumer LHFI to incorporate the use of consumer credit bureau scores which reflects the customer’s historical willingness and ability to service their debt.  The implementation of this consumer qualitative factor will allow Trustmark to better monitor shifts in risk that are represented in the retail portfolio and ensure that it is reflective in the allowance for loan loss calculation.  An additional provision of approximately $1.4 million was recorded in the second quarter of 2014 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.  During the third quarter 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate an additional reserve component for commercial nonaccrual loans under $500 thousand.  A LHFI is considered impaired when, based on current information and events, it is probable that Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  The implementation of this commercial qualitative factor will allow Trustmark to address additional credit risk and loss potential due to inadequate source of repayment and collateral for commercial nonaccrual LHFI below the $500 thousand threshold for a formal analysis.  For such loans, it is currently unlikely that full repayment of both principal and interest will be realized.  An additional provision of approximately $822 thousand was recorded in the third quarter of 2014 as result of this revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.  The provision for loan losses, LHFI for 2013 included an additional provision of approximately $1.6 million as a result of the revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.  Trustmark incorporated a loan facility risk component to the existing qualitative risk valuation allowance for commercial LHFI.  For additional information on the changes to the allowance for loan loss methodology for LHFI, please see Note 5 - LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data – located elsewhere in this report.

The following table presents the provision for loan losses, LHFI, by geographic market region for the periods presented ($ in thousands):

  Years Ended December 31, 
  2014  2013  2012 
Alabama $2,544  $1,790  $- 
Florida  (5,726)  (12,092)  (730)
Mississippi (1)
  6,474   (155)  7,790 
Tennessee (2)
  1,045   (980)  460 
Texas  (3,126)  (1,984)  (754)
Total provision for loan losses, LHFI $1,211  $(13,421) $6,766 

(1)Mississippi includes Central and Southern Mississippi Regions
(2)Tennessee includes Memphis, Tennessee and Northern Mississippi Regions

Trustmark continues to devote significant resources to managing credit risks resulting from the slowdown in residential real estate developments.  Management believes that the construction and land development portfolio is appropriately risk rated and adequately reserved based on current conditions.

2013.  See the sectionssection captioned “Allowance for Loan Losses, LHFI” and “Nonperforming Assets, Excluding Acquired Loans and Covered Other Real Estate” elsewhere in this discussion for further analysis of the provision for loan losses, LHFI.

Provision for Loan Losses, Acquired Loans


The provision for loan losses, acquired loans is recognized subsequent to acquisition to the extent it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimates after acquisition, considering both the timing and amount of those expected cash flows.  Provisions may be required when actual losses of unpaid principal incurred exceed previous loss expectations to date, or future cash flows previously expected to be

42


collectible are no longer probable of collection.  The provision for loan losses, acquired loans is reflected as a valuation allowance netted against the carrying value of the acquired loans accounted for under FASB ASC Topic 310-30.  The decrease in the provision for loan losses, acquired loans for 2014 increased $132 thousand when comparedduring 2015 was principally due to an increase in recoveries of $511 thousandacquired loans, partially offset by increased charge-offs during 2013.2015 compared to 2014, and changes in expectations based on the periodic re-estimations performed during the period, primarily related to loans acquired from BancTrust.  The increase in the provision for loan losses, acquired loans during 2014 was primarily due to increases in the provision for loan losses, acquired loans for loans acquired from Bay Bank and Heritage, which was partially offset by declines in the provision for loan losses, acquired loans for loans acquired from BancTrust as a result of changes in expectations based on the periodic re-estimations performed during the year.  The increase in the provision for loan losses, acquired loans during 2013 was primarily due to the provision for loan losses, acquired loans for loans acquired from BancTrust, which was partially offset by declines in the provision for loan losses, acquired loans for loans acquired from Bay Bank and Heritage as a result of changes in expectations based on the periodic re-estimations performed during the year.

The following table presents the provision for loan losses, acquired loans, by acquisition for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

BancTrust

 

$

3,899

 

 

$

6,672

 

 

$

7,310

 

Bay Bank

 

 

(24

)

 

 

482

 

 

 

2

 

Heritage

 

 

(450

)

 

 

(983

)

 

 

(1,273

)

Total provision for loan losses, acquired loans

 

$

3,425

 

 

$

6,171

 

 

$

6,039

 


  Years Ended December 31, 
  2014  2013  2012 
BancTrust $6,672  $7,310  $- 
Bay Bank  482   2   1,781 
Heritage  (983)  (1,273)  3,747 
Total provision for loan losses, acquired loans $6,171  $6,039  $5,528 

Noninterest Income


Noninterest income represented 29.9%30.7%, 30.9%29.9% and 33.8%30.9% of total revenue, before securities gains, net in 2015, 2014 2013 and 2012,2013, respectively.  The following table presentsprovides the comparative components of noninterest income for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Service charges on deposit accounts

 

$

47,366

 

 

 

-2.7

%

 

$

48,671

 

 

 

-5.6

%

 

$

51,576

 

 

 

2.4

%

Bank card and other fees

 

 

28,298

 

 

 

-14.2

%

 

 

32,966

 

 

 

-8.3

%

 

 

35,961

 

 

 

18.1

%

Mortgage banking, net

 

 

30,176

 

 

 

21.8

%

 

 

24,780

 

 

 

-26.0

%

 

 

33,504

 

 

 

-18.2

%

Insurance commissions

 

 

36,424

 

 

 

8.8

%

 

 

33,468

 

 

 

8.6

%

 

 

30,826

 

 

 

9.3

%

Wealth management

 

 

31,369

 

 

 

-3.0

%

 

 

32,343

 

 

 

9.7

%

 

 

29,480

 

 

 

27.9

%

Other, net

 

 

(484

)

 

 

n/m

 

 

 

614

 

 

 

n/m

 

 

 

(7,973

)

 

 

n/m

 

Total Noninterest Income before securities

   gains, net

 

 

173,149

 

 

 

0.2

%

 

 

172,842

 

 

 

-0.3

%

 

 

173,374

 

 

 

-0.4

%

Securities gains, net

 

 

 

 

 

-100.0

%

 

 

300

 

 

 

-38.1

%

 

 

485

 

 

 

-54.2

%

Total Noninterest Income

 

$

173,149

 

 

 

 

 

$

173,142

 

 

 

-0.4

%

 

$

173,859

 

 

 

-0.8

%


  2014  2013  2012 
  Amount  % Change  Amount  % Change  Amount  % Change 
Service charges on deposit accounts $48,671   -5.6% $51,576   2.4% $50,351   -2.6%
Insurance commissions  33,468   8.6%  30,826   9.3%  28,205   4.6%
Wealth management  32,343   9.7%  29,480   27.9%  23,056   0.4%
Bank card and other fees  32,966   -8.3%  35,961   18.1%  30,445   10.8%
Mortgage banking, net  24,780   -26.0%  33,504   -18.2%  40,960   52.8%
Other, net  614   n/m  (7,973)  n/m  1,113   -71.1%
Total Noninterest Income before securities gains, net  172,842   -0.3%  173,374   -0.4%  174,130   9.0%
Securities gains, net  300   -38.1%  485   -54.2%  1,059   n/m
Total Noninterest Income $173,142   -0.4% $173,859   -0.8% $175,189   9.6%

n/m - percentage changes greater than +/- 100% are not considered meaningful


The decrease

Changes in various components of noninterest income during 2014 when compared to 2013 was primarily the result of declinesare discussed in mortgage banking revenues due principally to lower gains on secondary marketing loan sales resulting from lower spreads and volumes, declines in bank card and other fees resulting from lower interchange income and declines in service charges on deposit accounts resulting from lower non-sufficient funds and overdraft fees.  These declines were partially offset by growth in other noninterest income resulting from increases in the cash surrender value of bank-owned life insurance policies and decreases in the net reduction of the FDIC indemnification asset, growth in wealth management revenues due primarily to trust management fees, brokerage services income and fixed annuity income and growth in insurance commissions principally due to increases in commissions on group health and commercial property and casualty policies.


The decline in noninterest income during 2013 was primarily the result of declines in mortgage banking revenues due principally to lower gains on secondary marketing loan sales resulting from lower spreads and volumes, decreases in the FDIC indemnification asset due principally to increased recoveries on acquired covered loans resulting from loan pay-offs, and an increase in partnership amortization related to additional tax credit investments.further detail below.  For further analysis of Trustmark’s insurance commissions and wealth management income, please see the section captioned “Segment Information” located elsewhere in this report.

“Results of Segment Operations.”

Service Charges on Deposit Accounts


The decline in service charges on deposit accounts when 2015 is compared to 2014 was principally due to a $1.8 million, or 5.1%, decrease in NSF and overdraft charges on consumer deposit accounts and a $297 thousand, or 15.4%, decrease in NSF and overdraft charges on commercial demand deposit accounts, which was partially offset by a $585 thousand, or 10.1%, increase in service charges on commercial demand deposit accounts.  The decline in NSF and overdraft charges on deposit accounts during 2015 was primarily the result of a decrease in the number of customer transactions that would result in an NSF or overdraft charge as customers have more availability to complete banking transactions through mobile and online banking sites as well as extended hours for making deposits at Trustmark’s ATMs.

Service charges on deposit accounts decreased $2.9 million when comparing 2014 with 2013, primarily due to declines in non-sufficient fundsNSF and overdraft fees on consumer demand deposit accounts.  The declines in the non-sufficient fundsNSF and overdraft fees primarily resulted from a decrease in the number of occurrences of non-sufficient fundsNSFs and overdrafts as Trustmark made enhancements to provide customers with access to information regarding pending debit card signature transactions and extended the hours customers are capable of making deposits at Trustmark ATMs.


Service charges on deposit accounts increased $1.2 million when 2013 is compared to 2012.  BancTrust contributed approximately $4.7 million of service charges on deposit accounts for 2013.  Service charges on deposit accounts, excluding BancTrust, during 2013 totaled $46.9 million, a decrease of $3.5 million from the same time period in 2012.  This decrease was primarily due to a decrease in non-sufficient funds/overdraft fees, excluding BancTrust, of approximately $2.8 million resulting from the modification to the processing sequence component of Trustmark’s overdraft programs, which became effective on October 1, 2012.
Bank Card and Other Fees

Bank card and other fees consist primarily of fees earned on bank card products as well as fees on various bank products and services and safe deposit box fees.  The decrease in bank card and other fees for 2015 when compared to 2014 was primarily the result of declines in interchange income.

Bank card and other fees for 2014 decreased $3.0 million when compared to 2013, which was primarily the result of declines in interchange income and the fair value of Trustmark’s proprietary position in interest rate swaps entered into with qualified commercial borrowing customers, which was partially offset by growth in ATM transaction income.  See the section captioned “Derivatives” elsewhere in this discussion for additional information related to the derivative products offered to qualified commercial borrowing customers.


Bank card and other fees for 2013 increased $5.5 million when compared

The FRB has issued rules under the EFTA, as amended by the Dodd-Frank Act, to 2012.  BancTrust contributed approximately $1.5 million of bank card and other fees for 2013.  Excluding BancTrust, bank card and other fees increased $4.0 million during 2013.  This increase was primarily the result of growth in interchange revenue and fees earned on other bank products and services.


On June 29, 2011, the FRB issued a final rule (Regulation II - Debit Card Interchange Fees and Routing) establishing standards for debit cardlimit interchange fees which limited the maximum permissible interchange fee that an issuer may receive or charge for an electronic debit transaction to the sum of 21 cents per transaction and five basis points multiplied by the value of thecard transaction.  In addition, the FRB also approved a final rule on July 27, 2012 that allows for an upward adjustment of no more than one cent to an issuer's debit card interchange fee if the issuer develops and implements policies and procedures reasonably designed to achieve the fraud-prevention standards set out in the rule.  The provisions regarding debit card interchange fees became effective October 1, 2011, and the fraud prevention adjustment became effective October 1, 2012.  For additional information on the final rules and recent developments regarding debit card interchange fees, please seeSee the section captioned “State Laws and Other Federal Oversight”“Debit Interchange Regulation” included in Part I. Item 1. – Business – included elsewhere inof this report.

In accordance withreport.  As a result of the statute, issuers that, together with their affiliates, have assets of less than $10.0 billion on the annual measurement date (December 31) are exempt from the debit card interchange fee standards.  At December 31, 2013, the annual measurement date, Trustmark had assets greater than $10.0 billion; and, therefore, was required to comply with the debit card interchange fee standards by July 1, 2014.regulations, Trustmark’s noninterest income declined $11.5 million during 2015 compared to $5.4 million during the six months ended December 31, 2014 as a result of the FRB final rule.  2014.

Management has identified a number of strategic priorities, such as process improvementimprovements, expense management and expense management,continued realignment of Trustmark’s branch network, that when combined with current fee improvement options being evaluatedmeasures within various areas of Trustmark’s retail banking section are expected tohave partially offset in whole or in part, the impact of the FRB final rule.  As previously discussed, Trustmark continuedimplemented multiple initiatives during 2015, such as investments to reduce interest expense throughaugment delivery channels and infrastructure to accommodate customers’ changing banking needs, including the reductioninvestment in ratesmyTrustmarkSM, Trustmark’s new consumer mobile banking solution; the addition of ten mortgage producers and volume of certificates of deposits during 2014two mortgage loan production offices throughout the Alabama and Florida market regions as well as the utilizationaddition of less costly sourcesseveral insurance production staff members to support fee income growth in these areas; the opening of funding such as fed fundsthree new banking offices in markets with promising growth opportunities and FHLB advances from the FHLBconsolidation of Dallas.  Trustmark alsoeight banking offices with limited growth opportunities; and the continued realignment of its branch network during 2014 to enhance productivity and efficiency as well as promote additional revenue growth.


control over noninterest expenses, which declined 1.8% in 2015.

Mortgage Banking, Net


The following table illustrates the components of mortgage banking income included in noninterest income for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Mortgage servicing income, net

 

$

19,625

 

 

 

5.4

%

 

$

18,619

 

 

 

4.1

%

 

$

17,892

 

 

 

10.4

%

Change in fair value-MSR from runoff

 

 

(9,527

)

 

 

11.2

%

 

 

(8,566

)

 

 

-12.6

%

 

 

(9,805

)

 

 

 

Gain on sales of loans, net

 

 

17,965

 

 

 

66.8

%

 

 

10,770

 

 

 

-59.2

%

 

 

26,429

 

 

 

-22.1

%

Other, net

 

 

233

 

 

 

-74.2

%

 

 

904

 

 

 

n/m

 

 

 

(4,719

)

 

 

n/m

 

Mortgage banking income before hedge

   ineffectiveness

 

 

28,296

 

 

 

30.2

%

 

 

21,727

 

 

 

-27.1

%

 

 

29,797

 

 

 

-32.8

%

Change in fair value-MSR from market changes

 

 

1,577

 

 

 

n/m

 

 

 

(7,203

)

 

 

n/m

 

 

 

11,818

 

 

 

n/m

 

Change in fair value of derivatives

 

 

303

 

 

 

-97.0

%

 

 

10,256

 

 

 

n/m

 

 

 

(8,111

)

 

 

n/m

 

Net positive hedge ineffectiveness

 

 

1,880

 

 

 

-38.4

%

 

 

3,053

 

 

 

-17.6

%

 

 

3,707

 

 

 

n/m

 

Mortgage banking, net

 

$

30,176

 

 

 

21.8

%

 

$

24,780

 

 

 

-26.0

%

 

$

33,504

 

 

 

-18.2

%


  2014  2013  2012 
  Amount  % Change  Amount  % Change  Amount  % Change 
Mortgage servicing income, net $18,619   4.1% $17,892   10.4% $16,202   9.5%
Change in fair value-MSR from runoff  (8,566)  -12.6%  (9,805)  0.0%  (9,808)  -42.0%
Gain on sales of loans, net  10,770   -59.2%  26,429   -22.1%  33,919   n/m
Other, net  904   n/m  (4,719)  n/m  4,022   58.2%
Mortgage banking income before hedge ineffectiveness  21,727   -27.1%  29,797   -32.8%  44,335   98.1%
Change in fair value-MSR from market changes  (7,203)  n/m  11,818   n/m  (9,378)  38.0%
Change in fair value of derivatives  10,256   n/m  (8,111)  n/m  6,003   -69.3%
Net positive (negative) hedge ineffectiveness  3,053   -17.6%  3,707   n/m  (3,375)  n/m
Mortgage banking, net $24,780   -26.0% $33,504   -18.2% $40,960   52.8%

n/m - percentage changes greater than +/- 100% are not considered meaningful


Net

The increase in net revenue from mortgage banking decreased $8.7 millionduring 2015 was principally due to an increase in gain on sales of loans, net partially offset by a decline in the net positive hedge ineffectiveness.  The decrease in net revenue from mortgage banking during 2014 was principally due to lower gains on secondary marketing sales, which was partially offset by the net valuation increase in the fair value of LHFS, interest rate lock commitments and forward sale contracts and growth in mortgage servicing fee income.  Net revenue fromincome.  Mortgage loan production increased $290.0 million, or 24.3%, during 2015 to total $1.482 billion, reflecting industry-wide improvements in real estate and construction activity as well as increased mortgage lending activity due to low mortgage rates.  In addition, during the second quarter of 2015, Trustmark expanded its mortgage banking decreased $7.5 million during 2013 principally due to lower gains on secondary marketing sales and net valuation decreasescapabilities with the addition of ten mortgage producers in the fair value of LHFS, interest rate lock commitmentsAlabama and forward sale contracts, which was partially offset by the net positive hedge ineffectiveness and growth in mortgage serving fee income.  Florida market regions. Mortgage loan production decreased $258.4 million, or 17.8%, during 2014 to total $1.192 billion, compared to a decrease of $439.3 million, or 23.3%, during 2013 to total $1.450 billion, reflectingwhich reflected the industry-wide decline in refinance activity following an extended low interest rate environment.  Loans serviced for others totaled $5.971 billion at December 31, 2015, compared with $5.636 billion at December 31, 2014, compared withand $5.461 billion at December 31, 2013, and $5.158 billion at December 31, 2012.

Representing a significant component of mortgage banking income is gain on the sales of loans, net.  The increase in the gain on sales of loans, net during 2015 resulted from increases in the volume of loan sales and higher profit margins from secondary marketing activities.  The decrease in the gain on sales of loans, net during 2014 and 2013 resulted from declines in the volume of loan sales and lower profit margins from secondary marketing activities due to the tightening of interest rate spreads during the year.  Loan sales decreasedincreased $332.8 million during 2015 to total $1.246 billion compared to a decrease of $444.0 million during 2014 to total $913.5 million comparedmillion.  The increase in loans sales during 2015 was due to a decreaseincreased mortgage lending activity and Trustmark’s decision to sell the vast majority of $458.3 million during 2013 to total $1.358 billion.

During the first quarter of 2013, Trustmark exercised its option to repurchase approximately $57.4 million delinquent loans serviced for the GNMA.  These loans were subsequently sold to a third party under different repurchase provisions.  Trustmark retained the servicing for these loans, which are fully guaranteed by FHA/VA.  As a result of this repurchase and sale, the loans are no longer carried as LHFS.  The transaction resulted in a gain of $534 thousand, which is included in gain on sales of loans, net for 2013.  For additional information, please see the section captioned “LHFS” included elsewhere in this report.

As part of Trustmark’s risk management strategy, exchange-traded derivative instruments are utilized to offset changeslower-rate, longer-term home mortgages in the fair value of MSR attributable to changessecondary market, rather than replacing the run-off in interest rates.  Changes in the fair value of these exchange-traded derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest ratesits single-family loan portfolio..  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of derivative instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.  During 2014 and 2013, net positive ineffectiveness of the MSR hedge was $3.1 million and $3.7 million, respectively, which primarily resulted from the hedge income produced by a positively-sloped yield curve and net option premium, which are both core components of the MSR hedge strategy.

Other mortgage banking income, net includes the net valuation adjustment recognized in income in accordance with FASB ASC Topic 825, “Financial Instruments,” for the fair value of LHFS accounted for under the fair value option and the net valuation adjustment recognized in income in accordance with FASB ASC Topic 815, “Derivatives and Hedging,” for the fair value of interest rate lock commitments and forward sale contractssales contracts.  Valuation adjustments are primarily the result of changes in volume and income from other miscellaneous mortgage charges.  During the fourth quarter of 2014, Trustmark elected to measure all mortgage loans purchased or originated on or after October 1, 2014 which are held for sale under the fair value option permitted by FASB ASC Topic 825.  The fair value option election does not apply to GNMA optional repurchase loans.  Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accountingprofit margins for the financialrelated instruments atduring the lower of cost or fair value and the derivatives at fair value.


Otherperiod.  The decrease in other mortgage banking income, net increased by $5.6 million duringwhen comparing 2015 with 2014 compared to a decrease of approximately $8.7 million during 2013 andprimarily resulted primarily from an increase in the net valuation adjustmentsadjustment in the fair value of LHFS, interest rate lock commitments and forward salesales contracts during those years.the period, which was principally due to higher increases in profit margins during 2014 offset partially by higher increases in volumes during 2015.  The positiveincrease in other mortgage banking income, net when comparing 2014 with 2013 primarily resulted from an increase in the net valuation adjustment in 2014 was the result of positive valuation adjustments to the fair value of LHFS, and interest rate lock commitments partially offset by the negative valuation adjustment to the fair value ofand forward salesales contracts during the period.  The negative net valuation adjustment in 2013 wasFor additional information regarding the result of negative valuation adjustments toLHFS accounted for under the fair value option, please see the section captioned “Fair Value Option” included in Note 19 – Fair Value set forth in Part II. Item 8. – Financial Statements and Supplementary Data – of LHFS and interest rate lock commitments, partially offset by the positive valuation adjustment to the fair value of forward sale contracts during the period.this report.  See the section captioned “Derivatives” elsewhere in this report for further discussion of the mortgage related derivative instruments.

Other Income, Net


The following table illustrates the components of other income, net included in noninterest income for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Partnership amortization for tax credit purposes

 

$

(10,050

)

 

 

-15.0

%

 

$

(11,824

)

 

 

-4.4

%

 

$

(12,368

)

 

 

46.9

%

Decrease in FDIC indemnification asset

 

 

(3,513

)

 

 

22.2

%

 

 

(2,874

)

 

 

-51.3

%

 

 

(5,900

)

 

 

58.5

%

Increase in life insurance cash surrender value

 

 

6,702

 

 

 

-8.7

%

 

 

7,340

 

 

 

98.3

%

 

 

3,702

 

 

 

84.8

%

Other miscellaneous income

 

 

6,377

 

 

 

-20.0

%

 

 

7,972

 

 

 

20.9

%

 

 

6,593

 

 

 

-13.4

%

Total other, net

 

$

(484

)

 

 

n/m

 

 

$

614

 

 

 

n/m

 

 

$

(7,973

)

 

 

n/m

 


  2014  2013  2012 
  Amount  % Change  Amount  % Change  Amount  % Change 
Partnership amortization for tax credit purposes $(11,824)  -4.4% $(12,368)  46.9% $(8,417)  32.2%
Bargain purchase gain on acquisition  -   -   -   -100.0%  3,635   -51.2%
Decrease in FDIC indemnification asset  (2,874)  -51.3%  (5,900)  58.5%  (3,722)  -10.5%
Other miscellaneous income  15,312   48.7%  10,295   7.1%  9,617   39.0%
Total other, net $614   n/m $(7,973)  n/m $1,113   -71.1%

n/m - percentage changes greater than +/- 100% are not considered meaningful


Other

The decrease in other income, net increased $8.6 millionduring 2015 was primarily the result of a decline in other miscellaneous income due to a net loss on the sale of a former bank branch acquired in the merger with BancTrust during the first quarter of 2015, a decrease in the amount of revenues received during 2015 related to Trustmark’s non-qualified deferred compensation plan and a one-time arrangement fee received during the second quarter of 2014; a decrease in the net cash surrender value related to Trustmark’s supplemental employee retirement plan and the increase in the net reduction of the FDIC indemnification asset primarily due to increases in the amortization of the FDIC indemnification asset and the negative valuation adjustments for covered acquired loans, which was partially offset by the decrease in partnership amortization for tax credit purposes.  The increase in other income, net during 2014 which was primarily the result of an increase in the cash surrender value of bank-owned life insurance, of $3.6 million, principally due to Trustmark’s $100.0 million investment in bank-owned life insurance in September 2013, and the decrease in the net reduction of the FDIC indemnification asset resulting from loan pay-offs and changes in expected cash flows and loss expectations of acquired covered loans.  Other income, net decreased $9.1 million during 2013, which was primarily the result of an increase in partnership amortization of $4.0 million as a result of $44.0 million in contributions tax credit investments by Trustmark during the year as well as a negative year-to-year comparison to the bargain purchase gain of $3.6 million resulting from Trustmark’s acquisition of Bay Bank during the first quarter of 2012.  During 2013, Trustmark continued to grow its investments in partnerships that provide income tax credits on a Federal and/or State basis, primarily due to the $50.0 million new market tax credit (NMTC) allocation awarded to Southern Community Capital, LLC (SCC), a subsidiary of TNB, by the Community Development Financial Institutions Fund (CDFI Fund).  The increased partnership amortization was more than offset by the income tax credits received which reduced income tax expense.  SCC was not awarded a NMTC allocation during 2014.

Noninterest Expense

The following table presentsillustrates the comparative components of noninterest expense for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Salaries and employee benefits

 

$

230,198

 

 

 

1.5

%

 

$

226,694

 

 

 

2.2

%

 

$

221,727

 

 

 

16.4

%

Services and fees

 

 

57,534

 

 

 

1.7

%

 

 

56,598

 

 

 

5.0

%

 

 

53,904

 

 

 

15.3

%

Net occupancy-premises

 

 

25,318

 

 

 

-4.3

%

 

 

26,468

 

 

 

2.0

%

 

 

25,961

 

 

 

28.1

%

Equipment expense

 

 

23,859

 

 

 

 

 

 

23,860

 

 

 

-2.8

%

 

 

24,538

 

 

 

19.8

%

ORE/Foreclosure expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Write-downs

 

 

4,171

 

 

 

-50.7

%

 

 

8,458

 

 

 

18.2

%

 

 

7,155

 

 

 

4.8

%

Net (gain)/loss on sale

 

 

(4,040

)

 

 

8.6

%

 

 

(3,721

)

 

 

n/m

 

 

772

 

 

 

n/m

 

Carrying costs

 

 

4,772

 

 

 

-27.5

%

 

 

6,584

 

 

 

-7.4

%

 

 

7,112

 

 

 

58.6

%

Total ORE/Foreclosure expense

 

 

4,903

 

 

 

-56.7

%

 

 

11,321

 

 

 

-24.7

%

 

 

15,039

 

 

 

34.7

%

FDIC assessment expense

 

 

10,728

 

 

 

5.2

%

 

 

10,197

 

 

 

13.3

%

 

 

9,001

 

 

 

38.4

%

Other expense

 

 

49,122

 

 

 

-8.8

%

 

 

53,867

 

 

 

-17.8

%

 

 

65,561

 

 

 

34.3

%

Total noninterest expense

 

$

401,662

 

 

 

-1.8

%

 

$

409,005

 

 

 

-1.6

%

 

$

415,731

 

 

 

20.7

%


  2014  2013  2012 
  Amount  % Change  Amount  % Change  Amount  % Change 
Salaries and employee benefits $226,694   2.2% $221,727   16.4% $190,519   6.7%
Services and fees  56,598   5.0%  53,904   15.3%  46,751   6.6%
Net occupancy-premises  26,468   2.0%  25,961   28.1%  20,267   0.1%
Equipment expense  23,860   -2.8%  24,538   19.8%  20,478   1.5%
FDIC assessment expense  10,197   13.3%  9,001   38.4%  6,502   -18.6%
ORE/Foreclosure expense:                        
Write-downs  8,458   18.2%  7,155   4.8%  6,827   -50.7%
Carrying costs  2,863   -63.7%  7,884   81.7%  4,338   78.0%
Total ORE/Foreclosure expense  11,321   -24.7%  15,039   34.7%  11,165   -31.5%
Other expense  53,867   -17.8%  65,561   34.3%  48,820   14.3%
Total noninterest expense $409,005   -1.6% $415,731   20.7% $344,502   4.4%
Trustmark’s

n/m - percentage changes greater than +/- 100% are not considered meaningful

Changes in the various component of noninterest expense for 2014 decreased $6.7 million compared to 2013, while noninterest expense for 2013 increased $71.2 million compared to 2012.  The decreaseare discussed in noninterest expense during 2014 was primarily attributable to decreases in other expense and ORE/foreclosure expense, which was partially offset by increases in salaries and employee benefits and services and fees.  The increase in noninterest expense during 2013 was primarily attributable to BancTrust non-routine merger expenses of $9.4 million, BancTrust operating expenses of $42.5 million for the period from the February 15, 2013 acquisition date through the end of Trustmark’s fiscal year, non-routine litigation expense of $4.0 million relating to the settlement of the class action lawsuits regarding Trustmark’s overdraft fees for insufficient funds, and non-routine defined benefit plan settlement expense of $2.2 million for the lump sum settlement of certain benefits to the Trustmark Capital Accumulation Plan.  Excluding business combinations and non-routine expenses, noninterest expense for 2013 increased $15.2 million, or 4.5%, when compared to 2012.  The increase in noninterest expense, excluding business combinations and non-routine expenses, during 2013 was primarily attributable to increases in salaries and employee benefits, services and fees, and ORE/foreclosure expense.further detail below.  Management considers disciplined expense management a key area of focus in the support of improving shareholder value.


Salaries and Employee Benefits


Salaries

The increase in salaries and employee benefits, the largest category of noninterest expense, increased $5.0 millionduring 2015 was primarily due to an increase in commission expense as a result of expanded mortgage and insurance production, a net gain recorded during 2014 whichrelated to the termination and distribution of the BancTrust Pension Plan, and an increase in expenses related to Trustmark’s qualified defined benefit pension plan attributable to lump sum settlements, partially offset by a decline in general incentives expense.

The increase in salaries and employee benefits during 2014 primarily reflectsreflected salaries and employee benefits attributable to the BancTrust operations for a full twelve months, modest general merit increases, higher commissions expense resulting from improved performance in Trustmark’s Insurance and Wealth Management Divisions, and increases in general performance incentives expense.  These increases in salaries and employee benefits were partially offset by a decrease in Trustmark’s Capital Accumulation Plan pension expense due to lower actuarially-determined rates, a decline in severance expenses due to non-routine transaction expenses from the merger with BancTrust incurred during 2013 and a decrease in commission expense resulting from declines in mortgage loan originations. Excluding the decline in pension expense due to actuarially-determined rates and the termination of the BancTrust Pension Plan and the decline in severance expenses due to non-routine transaction expenses from the merger with BancTrust, salaries and employee benefits for 2014 increased $10.3 million, or 4.6%, relative to 2013.


Salaries and employee benefits increased $31.2 million, or 16.4%, during 2013, which was primarily attributable to $21.8 million of salaries and employee benefits expense for BancTrust, which included non-routine merger expenses of $1.4 million for change in control and severance expense, and $2.2 million of non-routine defined benefit plan settlement expense for the lump sum settlement of certain benefits to the Trustmark Capital Accumulation Plan.  Excluding BancTrust and the non-routine settlement expense, salaries and employee benefits expense increased $7.2 million, or 3.8%, during 2013.  This increase primarily reflects modest general merit increases, higher commissions expense resulting from improved performance in Trustmark’s Insurance and Wealth Management Divisions, and increases in incentives for mortgage loan originators.

Services and Fees


Services and fees for 2014 increased $2.7 million when compared with 2013, while

The increase in services and fees for 2013 increased $7.2 million when comparedduring 2015 was primarily due to higher data processing expenses related to software and legal expense, which were partially offset by declines in outside services and fees, advertising and telephone expenses.  During the second quarter of 2015, Trustmark introduced its new consumer mobile banking service, myTrustmarkSM.  Trustmark has partnered with 2012.  third party vendors to employ several security control mechanisms to assure secure access to myTrustmarkSM as well as the security of the data processing and storage behind the site.

The increase in services and fees during 2014 was primarily due to increases in advertising expense, professional services and fees, data processing expense related to software and communications expense, which was partially offset by a decline in legal expense.  Growth

Net Occupancy-Premises

The decrease in services and feesnet occupancy-premises expense during 20132015 was principally due to $3.7 million of servicesdeclines in ad valorem taxes and fees expense from BancTrust operations as well as increases in processing fees, software amortizationbuilding repairs and maintenance expense, and professional services fees.

Net Occupancy-Premises

Net occupancy-premises expense for 2014 increased $507 thousand when compared with 2013, while net occupancy-premises for 2013 increased $5.7 million when compared with 2012.which were partially offset by increases in building rental expense.  The increase in net occupancy-premises expense during 2014 was principally due to increases in utility costs.  The increase

46


During 2015, Trustmark completed the consolidation of eight banking offices with limited growth opportunities, expanded its mortgage-banking platform with the addition of two new mortgage loan production offices in net occupancy-premises expense during 2013 was primarily attributable to $4.0 million of expense from BancTrust operations.


the Alabama and Florida market regions, and opened two new banking offices in the Alabama market region and one new banking office in the Mississippi market region.

Equipment Expense


Equipment expense for 2014 decreased $678 thousandremained flat when compared to 2013, while equipment expense for 2013 increased $4.1 million when comparedcomparing 2015 with 2012.2014.  The decrease in equipment expense during 2014 was principally due to decreases in service and repairs, rental and maintenance contract expenses, which was partially offset by increases in data processing hardware maintenance fees.

ORE/Foreclosure Expense

The increasedecrease in equipmentORE/Foreclosure expense during 20132015 was principally due to increasesa decrease in expenses related to data processing equipment and furniture and equipmentthe provision for other real estate write-downs as well as $1.8declines in other real estate carrying costs.  The decrease in ORE/Foreclosure expense during 2014 was primarily due to the increase in the net gain on the sale of other real estate and a decrease in write-downs of other real estate, which was partially offset by an increase in the provision for other real estate write-downs.  The net gain on sale of other real estate for 2015 totaled $4.0 million, compared to a net gain on the sale of equipment expense from BancTrust operations.


other real estate for 2014 of $3.7 million and to a net loss on the sale of other real estate of $772 thousand for 2013.  For additional analysis of other real estate and foreclosure expenses, please see the section captioned “Nonperforming Assets, Excluding Acquired Loans and Covered Other Real Estate.”

FDIC Assessment Expense


FDIC assessment expense increased $1.2 million during 2014, compared to an increase of $2.5 million during 2013. 

The increase in FDIC assessment expense for 2015 and 2014 primarily resulted from the increase in Trustmark’s assessment base, which was principally due to the BancTrust merger.  The increase in FDIC assessment expense during 2013 primarily resulted from $1.5 million of additional fees from BancTrust operations as well as the increase in Trustmark’s assessment base.  As required by the Dodd-Frank Act, the FDIC revised the deposit insurance assessment system to base assessments on the average total consolidated assets of insured depository institutions less the average tangible equity during the assessment period. In addition, the Dodd-Frank Act requires the minimum reserve ratio for the Deposit Insurance Fund be increased from 1.15% to 1.35% of estimated insurable deposits, or the comparable percentage of the assessment base, by September 30, 2020.  The FDIC must offset the effect of the increase in the minimum reserve ratio on insured depository institutions with total consolidated assets of less than $10.0 billion.  With total assets greater than $10.0 billion at December 31, 2013, Trustmark lost the benefit of this offset beginning in the second quarter 2014.  The change in the assessment methodology was immaterial to Trustmark’s results of operations.


ORE/Foreclosure Expense

ORE/Foreclosure expense for 2014 decreased $3.7 million when compared to 2013, which was primarily due to the increase in the net gain on the sale of other real estate and a decrease in write-downs of other real estate, which was partially offset by an increase in the provision for other real estate write-downs.  The net gain on sale of other real estate for 2014 totaled $3.7 million, compared to a net loss on the sale of other real estate for 2013 of $772 thousand and a net gain on the sale of other real estate of $148 thousand for 2012.  ORE/Foreclosure expense for 2013 increased $3.9 million when compared to 2012.  BancTrust contributed $2.0 million of ORE/Foreclosure expense for 2013.  The increase in ORE/Foreclosure expense for 2013 was primarily attributable to increases in the carrying cost of other real estate due to the increase in other real estate activity compared to 2012 as well as the write-down of a property in the Tennessee market region during the second quarter of 2013.  For additional analysis of other real estate and foreclosure expenses, please see the sections captioned “Nonperforming Assets, excluding Acquired Loans and Covered Other Real Estate” and “Covered Other Real Estate,” located elsewhere in this report.

Other Expense


The following table presentsillustrates the comparative components of other noninterest expense for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

 

Amount

 

 

% Change

 

Loan expense

 

$

12,835

 

 

 

-0.9

%

 

$

12,953

 

 

 

-14.1

%

 

$

15,071

 

 

 

-25.6

%

Non-routine transaction expenses on acquisition

 

 

 

 

 

 

 

 

 

 

 

-100.0

%

 

 

7,920

 

 

 

n/m

 

Amortization of intangibles

 

 

7,819

 

 

 

-10.7

%

 

 

8,756

 

 

 

-0.7

%

 

 

8,814

 

 

 

n/m

 

Other miscellaneous expense

 

 

28,468

 

 

 

-11.5

%

 

 

32,158

 

 

 

-4.7

%

 

 

33,756

 

 

 

47.6

%

Total other expense

 

$

49,122

 

 

 

-8.8

%

 

$

53,867

 

 

 

-17.8

%

 

$

65,561

 

 

 

34.3

%


  2014  2013  2012 
  Amount  % Change  Amount  % Change  Amount  % Change 
Loan expense $12,953   -14.1% $15,071   -25.6% $20,248   11.1%
Non-routine transaction expenses on acquisition  -   -100.0%  7,920   n/m  1,917   100.0%
Amortization of intangibles  8,756   -0.7%  8,814   n/m  3,788   21.0%
Other miscellaneous expense  32,158   -4.7%  33,756   47.6%  22,867   7.0%
Total other expense $53,867   -17.8% $65,561   34.3% $48,820   14.3%

n/m - percentage changes greater than +/- 100% are not considered meaningful


Other

The decline in other expenses decreased $11.7 millionduring 2015 was principally due to declines in other miscellaneous expenses primarily resulting from a legal reserve recorded during 2014 when compared with 2013.  and decreases in franchise taxes and customer related fraud losses as well as a decline in the amortization of the core deposit intangible asset.

The decline in other expenses during 2014 was primarily due to declines in non-routine transaction expenses on acquisition, which were incurred during 2013 as a result of the merger with BancTrust, loan expense and other miscellaneous expense.  The decrease in loan expense during 2014 was primarily due to declines in other loan expense, mortgage loan putback expense and mortgage loan compensatory fees.  The decrease in other miscellaneous expense during 2014 was principally due to the non-routine litigation expense related to the settlement of the NSF and overdraft litigation incurred during 2013, which was partially offset by increases in other miscellaneous expenses due primarily to increases in ATM and debit card processing expenses, sponsorships and charitable contributions and insurance expenses.

Other expenses increased $16.7 million during 2013 when compared with 2012.  BancTrust contributed $17.0 million of other expense for 2013.  The growth in other expenses during 2013 was primarily due to BancTrust non-routine merger expenses of $7.9 million ($2.2 million of professional fees and $5.7 million of contract termination and other expenses), the increase in the amortization of the core deposit intangible and other miscellaneous expenses as a result of the BancTrust merger, and the $4.0 million of non-routine litigation expense related to the settlement regarding Trustmark’s overdraft fees for insufficient funds on debit card purchases and ATM withdrawals.  Excluding BancTrust and the non-routine litigation expense, other expense declined $4.3 million, or 8.8%, during 2013, which was primarily attributable to a decrease in loan expenses that resulted from lower mortgage loan putback expenses.

Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures.  Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses.  Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties.  Generally, putback requests may be made until the loan is paid in full.  However, mortgage loans delivered to the Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Lending and Selling Representations and Warranties Framework updated in May 2014, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.

The total mortgage loan servicing putback expenses, included in loan expense, incurred by Trustmark were $600 thousand during 2014, $1.5 million during 2013 and $8.0 million during 2012.  During November 2013, Trustmark finalized its agreement with FNMA (the “Resolution Agreement”) to resolve its existing and future repurchase and make whole obligations (collectively “Repurchase Obligations”) related to mortgage loans originated between January 1, 2000 and December 31, 2008 and delivered to FNMA.  Under the terms of the Resolution Agreement, Trustmark paid FNMA approximately $3.6 million with respect to the Repurchase Obligations.  Trustmark believes that it was in its best interests to execute the Resolution Agreement in order to bring finality to the loss reimbursement exposure with FNMA for these years and reduce the resources spent on individual file reviews and defending loss reimbursement requests.  The Repurchase Obligations were covered by Trustmark’s existing reserve for mortgage loan servicing putback expenses.  At December 31, 2014, the reserve for mortgage loan servicing putback expenses for FNMA loans in periods not covered by the Resolution Agreement and to other entities totaled $1.2 million compared to $1.1 million at December 31, 2013.

Mortgage loans covered by the Resolution Agreement executed with FNMA are only subject to putback risk due to borrower fraud or systemic risk.  Trustmark’s exposure to putback requests for loans sold to FNMA, which were originated after 2008, has improved as a result of industry-wide guidelines and process enhancements implemented since that time.  Trustmark’s exposure to putback requests for loans sold to GNMA has improved as a result of declining delinquency ratios.  Please see “LHFS” located elsewhere in this report for additional information regarding mortgage loans sold to GNMA.

There is inherent uncertainty in reasonably estimating the requirement for reserves against future mortgage loan servicing putback expenses.  Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties.  Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests.
Segment Information

Results of Segment Operations

Trustmark’s operations are managed along three operating segments: General Banking Division, Wealth Management Division and Insurance Division.  DuringA description of each segment and the second quartermethodologies used to measure financial performance and financial information by reportable segment are included in Note 21 – Segment Information located in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.  During 2014, Trustmark revised the composition of its operating segments by moving the Private Banking group from the Wealth Management Division to the General Banking Division as a result of a change in supervision of this group for segment reporting purposes.  A description of each segment and the methodologies used to measure financial performance are described in Note 21 – Segment Information located in Part II. Item 8. – Financial Statements and Supplementary Data.  Prior period financial information by reportable segment includes the appropriate reclassifications to conform to the current period presentation.


Net

The following table provides the net income by reportable segment for 2014, 2013 and 2012 by operating segment isthe periods presented below ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

General Banking

 

$

106,738

 

 

$

114,870

 

 

$

109,009

 

Wealth Management

 

 

3,850

 

 

 

4,222

 

 

 

3,561

 

Insurance

 

 

5,450

 

 

 

4,470

 

 

 

4,490

 

Consolidated Net Income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 


  2014  2013  2012 
General Banking $114,870  $109,009  $110,088 
Wealth Management  4,222   3,561   2,710 
Insurance  4,470   4,490   4,485 
Consolidated Net Income $123,562  $117,060  $117,283 

General Banking


The General Banking Division is responsible for all traditional banking products and services including a full range of commercial and consumer banking services such as checking accounts, savings programs, overdraft facilities, commercial, installment and real estate loans, home equity loans and lines of credit, drive-in and night deposit services and safe deposit facilities offered through 205 offices in Alabama, Florida, Mississippi, Tennessee and Texas.  The General Banking Division also consists of internal operations that include Human Resources, Executive Administration, Treasury (Funds Management), Public Affairs and Corporate Finance.  Included in these operational units are expenses related to mergers, mark-to-market adjustments on loans and deposits, general incentives, restricted stock, supplemental retirement and amortization of core deposits.  Other than Treasury, these business units are support-based in nature and are largely responsible for general overhead expenditures that are not allocated.

Trustmark’s merger with BancTrust contributed approximately $60.9 million to net

Net interest income $7.6 million to provision for loan losses, net, $7.5 million to noninterest income and $51.9 million to noninterest expense of the General Banking Division during 2013.  During 2012, Trustmark’s mergerfor 2015 decreased $13.1 million, or 3.2%, when compared with Bay Bank contributed approximately $5.6 million to2014.  The decline in net interest income $4.2 millionwas mostly due to noninterest income (primarily from bargain purchase gain of $3.6 million)declines in interest and $6.2 million to noninterest expense of the General Banking Division.  These amounts are includedfees on acquired loans, which was partially offset by an increase in interest and fees on LHFS and LHFI and declines in the balances shown in the following three paragraphs.


cost of interest-bearing deposits.  Net interest income for the General Banking Division for 2014 increased $16.6 million, or 4.3%, when compared with 2013.  The growth in net interest income was mostly due to increases in taxable interest on securities and interest and fees on LHFS and LHFI as well as modest declines in the cost of interest-bearing deposits.  Net interest income for the General Banking Division for 2013 increased $47.5 million, or 14.0%, when compared with 2012.  The growth in net interest income is mostly due to the significant increase in interest and fees on acquired loans due to the BancTrust merger as well as modest declines in the cost of interest-bearing deposits, partially offset by downward repricing of loans and securities.  The provision for loan losses, net during 20142015 totaled $11.8 million compared with $7.4 million compared withduring 2014 and a negative $7.4 million during 2013 and $12.3 million during 2012.  2013.  For more information on these net interest income items, please see the sections captioned “Financial Highlights” and “Results of Operations,Operations. located elsewhere in this report.

Noninterest income for the General Banking Division decreased $2.0 million, or 1.8%, during 2015 compared to a decrease of $6.1 million, or 5.4%, during 2014 compared to a decrease of $9.0 million, or 7.3%, during 2013.2014.  Noninterest income for the General Banking Division represented 21.0%21.2% of its total revenues for 2015, 21.0% for 2014 and 22.7% for 2013 and 26.5% for 2012.2013.  Noninterest income for the General Banking Division includes service charges on deposit accounts; bank card and other fees; mortgage banking, net; other, net and securities gains, net.  For more information on these noninterest income items, please see the analysis of Noninterest Income located elsewhereincluded in this report.


the section captioned “Noninterest Income.”

Noninterest expense for the General Banking Division decreased $7.4 million, or 2.1%, during 2015 compared to a decrease of $11.3 million, or 3.1%, during 2014 compared to an increase of $64.8 million, or 21.4%, during 2013.2014.  For more information on these noninterest expense items, please see the analysis of Noninterest Expense located elsewhere in this report.


Wealth Management

The Wealth Management Division has been strategically organized to serve Trustmark’s customers as a financial partner providing reliable guidance and sound, practical advice for accumulating, preserving, and transferring wealth.  The Investment Services group and the Trust group are the primary service providers in this segment.  Trustmark Investment Advisors, Inc. (TIA), a wholly owned subsidiary of TNB that is included in the section captioned “Noninterest Expense.”

Wealth Management Division, is a registered investment adviser that provides investment management services to individual and institutional accounts.

During 2014,2015, net income for the Wealth Management Division increased $661decreased $372 thousand, or 18.6%8.8%, compared to an increase of $851$661 thousand, or 31.4%18.6%, during 2013.2014.  Net interest income for the Wealth Management Division declined $514 thousand, or 60.4%, during 2015 due to a decrease in the interest income earned on deposit accounts held by the Wealth Management Division.  Noninterest income, which includes income related to investment management, trust and brokerage services, increased $2.8 million,decreased $964 thousand, or 9.4%3.0%, during 2014,2015, compared to an increase of $5.0$2.8 million, or 20.6%9.4% during 2013.2014.  The decrease in noninterest income for the Wealth Management Division during 2015 was primarily attributable to declines in fixed annuity income and commissions generated by the brokerage services unit and trust management fees, partially offset by growth in asset management fees and variable annuity income generated by the brokerage services unit.  The increase in noninterest income for the Wealth Management Division during 2014 was primarily attributable to trust management fees on new business (principally in the personal trust group), the addition of BancTrust for a full twelve months and fixed annuity income generated by the brokerage services unit.  BancTrust contributed approximately $3.5Noninterest expense decreased $1.4 million, or 5.2%, during 2015 compared to an increase of $2.0 million, or 8.2%, during 2014.  The decrease in noninterest income toexpense for the Wealth Management Division during 2013.2015 was principally due to a legal reserve recorded during 2014.  The increase in noninterest income during 2013, excluding BancTrust, was primarily attributable to fee and annuity income generated byexpense for the brokerage services unit and trust management fees (principally related to mutual funds).  Noninterest expense increased $2.0 million, or 8.2%,Wealth Management Division during 2014 and $3.8 million, or 18.2%, during 2013,was primarily due to increases in salaries and employee benefits expense.  The increase in salaries and benefits expense for the Wealth Management Division was primarily due to modest general merit increases, higher commission and trust incentive expense resulting from improved performance in the Wealth Management Division and the addition of BancTrust.


During 2013, the Custody Services Department assumed a custody role over a large public entity account which significantly increased the assets under administration. 

48


At December 31, 20142015 and 2013,2014, Trustmark held assets under management and administration of $10.161$10.697 billion and $11.087$10.161 billion and brokerage assets of $1.564 billion and $1.557 billion, and $1.454 billion, respectively.


Insurance


Trustmark’s Insurance Division provides a full range of retail insurance products, including commercial risk management products, bonding, group benefits and personal lines coverage through Fisher Brown Bottrell Insurance, Inc. (FBBI), a Mississippi corporation and subsidiary of TNB.

Net income for the Insurance Division during 2014 and 2013 remained flat as increases in noninterest income were offset by increases in noninterest expense.2015 increased $980 thousand, or 21.9%, compared to a decrease of $20 thousand, or 0.5%, during 2014.  Noninterest income for the Insurance Division increased $2.6$3.0 million, or 8.5%8.8%, during 2014,2015, compared to an increase of $2.6 million, or 9.4%8.5%, during 2013.2014.  The increase in insurance commissions during 2015 was due to new business commission volume primarily in commercial property and casualty and group health coverage, resulting from both a continued focus on new business and the recent addition of experienced account executives with an established book of business.  The increase in noninterest income during 2014 was due to new business commission volume primarily in group health and commercial property and casualty coverage.  The increase in noninterest income during 2013 was due to new business commission volume resulting from expanded business development efforts and increasing premium rates on commercial property and casualty policies and group health coverage.  General business activity continues to improve marginally, resulting in increases in the demand for coverage on inventories, property, equipment, general liability and workers’ compensation.

Noninterest expense for the Insurance Division increased $1.5 million, or 5.5%, during 2015 and $2.6 million, or 10.8%, during 2014.  The increase in noninterest expense during 2015 was primarily due to higher commissions and salaries expense resulting from improved performance in the Insurance Division and modest general merit increases and higher services and fees expense resulting from increases in professional fees and software maintenance fees.  The increase in noninterest expense during 2014 and $2.6 million, or 12.3%, during 2013,was primarily due to higher commissions expense resulting from improved performance in the Insurance Division.


During 2014,2015, business conditions improved slightly in the markets served by FBBI.  Trustmark performed an annual impairment test of the book value of capital held in the Insurance Division as of October 1, 2015, 2014, 2013, and 2012.2013.  Based on this analysis, Trustmark concluded that no impairment charge was required.  A renewed period of falling prices and suppressed demand for the products of the Insurance Division may result in impairment of goodwill in the future.  FBBI’s ability to maintain the current income trend is dependent on the success of the subsidiary’s continued initiatives to attract new business through cross referrals between practice units and bank relationships and seeking new business in other markets.


Income Taxes


For the year ended December 31, 2014,2015, Trustmark’s combined effective tax rate was 23.8%23.4% compared to 23.8% in 2014 and 24.0% in 2013 and 26.4% in 2012.2013.  Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e.(i.e., NMTC, low income housing tax credits and historical tax credits).  These investments are recorded based on the equity method of accounting, which requires the equity in partnerships losses to be recognized when incurred and are recorded as a reduction in other income.  The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.  During 2014, Trustmark invested approximately $3.4 million in these partnerships, compared to approximately $44.0 million during 2013 and $19.2 million during 2012.  The increase in investments in tax credit partnerships during 2013 was primarily the result of the $50.0 million NMTC allocation awarded to SCC by the CDFI Fund.  SCC was not awarded a NMTC allocation in 2014.  The decrease in Trustmark's effective tax rate in 2014 and 2013 is mainly due to increased investment in these partnerships along with the appropriate tax credits.

Financial Condition


Earning assets serve as the primary revenue streams for Trustmark and are comprised of securities, loans, federal funds sold, securities purchased under reverse repurchase agreements and other earning assets.  Average earning assets totaled $10.791 billion, or 88.0% of total average assets, at December 31, 2015, compared with $10.445 billion, or 86.8% of total average assets, at December 31, 2014, compared with $10.052 billion, or 87.2% of total average assets, at December 31, 2013, an increase of $393.2$345.8 million, or 3.9%3.3%.


Securities


The securities portfolio is utilized by Management to manage interest rate risk, generate interest income, provide liquidity and use as collateral for public and wholesale funding.  Risk and return can be adjusted by altering duration, composition and/or balance of the portfolio.  The weighted-average life of the portfolio decreasedincreased to 5.2 years at December 31, 2015, compared to 3.9 years at December 31, 2014, compared to 4.8 years at December 31, 2013.2014.  The increase in the weighted-average life of the portfolio in 20132015 was primarily due to slowerlowering of the mortgage prepayment estimates and a longer weighted-average life for the securities acquired through the BancTrust merger.


estimates.

When compared with December 31, 2013,2014, total investment securities increaseddecreased by $182.4$12.0 million during 2014.2015.  This increasedecrease resulted primarily from purchases of U.S. Government-sponsored agency (GSE) guaranteed securities, partially offset by maturities and pay-downsdeclines in the fair market value of the loans underlying theseavailable for sale securities.  During 2014,  Trustmark sold approximatelyno securities during 2015, compared with $56.5 million in securities, generating a net gain of $300 thousand, compared with $227.4 million during 2013,2014, which generated a net gain of $485$300 thousand.


During the fourth quarter of 2013, Trustmark sold $135.6 million of Collateralized Loan Obligations (CLO) due to uncertainty related to the Volker Rule generating a net gain of $1.3 million. These securities were identified as available for sale and had been carried in the asset-backed securities and structured financial products line item in the table shown below.  Trustmark sold the remaining $25.9 million of CLO securities during the first quarter of 2014 generating a net gain of $389 thousand.

During 2013, Trustmark reclassified approximately $1.099 billion of securities available for sale as securities held to maturity to mitigate the potential adverse impact of a rising interest rate environment on the fair value of the available for sale securities and the related impact on tangible common equity.  The securities were transferred at fair value, which became the cost basis for the securities held to maturity.  At the date of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $46.6 million.  The net unrealized holding loss is amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.  There were no gains or losses recognized as a result of the transfer.  At December 31, 2014,2015, the net unamortized, unrealized loss on the transferred

49


securities included in accumulated other comprehensive loss (AOCL) in the accompanying balance sheets totaled $34.0 million ($21.0 million net of tax) compared to approximately $40.4 million ($24.9 million net of tax) compared to $46.4 million ($28.6 million net of tax) at December 31, 2013.


2014.

Available for sale securities are carried at their estimated fair value with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive (loss) income (AOCI),AOCL, a separate component of shareholders’ equity.  At December 31, 2014,2015, available for sale securities totaled $2.375$2.345 billion, which represented 67.0%66.4% of the securities portfolio, compared to $2.194$2.375 billion, or 65.2%67.0%, at December 31, 2013.2014.  At December 31, 2014,2015, unrealized gains, net on available for sale securities totaled $22.6$5.9 million compared to $5.1$22.6 million at December 31, 2013.2014.  At December 31, 2014,2015, available for sale securities consisted of U.S. Treasury securities, obligations of states and political subdivisions, GSE guaranteed mortgage-related securities, direct obligations of government agencies and GSEs and asset-backed securities and structured financial products.


Held to maturity securities are carried at amortized cost and represent those securities that Trustmark both intends and has the ability to hold to maturity.  At December 31, 2014,2015, held to maturity securities totaled $1.171$1.188 billion and represented 33.0%33.6% of the total securities portfolio, compared with $1.169$1.171 billion, or 34.8%33.0%, at December 31, 2013.

2014.

The table below indicates the amortized cost of securities available for sale and held to maturity by type for each of the periods presentedat December 31, 2015, 2014 and 2013 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

100

 

 

$

501

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

 

68,314

 

 

 

79,788

 

 

 

129,653

 

Issued by U.S. Government sponsored agencies

 

 

258

 

 

 

32,725

 

 

 

40,681

 

Obligations of states and political subdivisions

 

 

134,719

 

 

 

157,001

 

 

 

165,810

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

25,602

 

 

 

11,897

 

 

 

14,099

 

Issued by FNMA and FHLMC

 

 

222,899

 

 

 

199,599

 

 

 

239,880

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

1,584,338

 

 

 

1,655,733

 

 

 

1,300,375

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

278,429

 

 

 

184,394

 

 

 

235,317

 

Asset-backed securities and structured financial products

 

 

25,003

 

 

 

30,776

 

 

 

62,689

 

Total securities available for sale

 

$

2,339,562

 

 

$

2,352,013

 

 

$

2,189,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government sponsored agencies

 

$

101,782

 

 

$

100,971

 

 

$

100,159

 

Obligations of states and political subdivisions

 

 

55,892

 

 

 

63,505

 

 

 

65,987

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through securities

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

17,363

 

 

 

19,115

 

 

 

9,433

 

Issued by FNMA and FHLMC

 

 

10,368

 

 

 

11,437

 

 

 

12,724

 

Other residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

820,012

 

 

 

834,176

 

 

 

837,393

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

182,401

 

 

 

141,481

 

 

 

143,032

 

Total securities held to maturity

 

$

1,187,818

 

 

$

1,170,685

 

 

$

1,168,728

 


  December 31, 
  2014  2013  2012 
Securities available for sale      
U.S. Treasury securities $100  $501  $- 
U.S. Government agency obligations            
Issued by U.S. Government agencies  79,788   129,653   10 
Issued by U.S. Government sponsored agencies  32,725   40,681   105,396 
Obligations of states and political subdivisions  157,001   165,810   202,877 
Mortgage-backed securities            
Residential mortgage pass-through securities            
Guaranteed by GNMA  11,897   14,099   18,981 
Issued by FNMA and FHLMC  199,599   239,880   201,493 
Other residential mortgage-backed securities            
Issued or guaranteed by FNMA, FHLMC or GNMA  1,655,733   1,300,375   1,436,812 
Commercial mortgage-backed securities            
Issued or guaranteed by FNMA, FHLMC or GNMA  184,394   235,317   380,514 
Asset-backed securities and structured financial products  30,776   62,689   238,893 
Total securities available for sale $2,352,013  $2,189,005  $2,584,976 
             
Securities held to maturity            
U.S. Government agency obligations            
Issued by U.S. Government sponsored agencies $100,971  $100,159  $- 
Obligations of states and political subdivisions  63,505   65,987   36,206 
Mortgage-backed securities            
Residential mortgage pass-through securities            
Guaranteed by GNMA  19,115   9,433   3,245 
Issued by FNMA and FHLMC  11,437   12,724   572 
Other residential mortgage-backed securities            
Issued or guaranteed by FNMA, FHLMC or GNMA  834,176   837,393   - 
Commercial mortgage-backed securities            
Issued or guaranteed by FNMA, FHLMC or GNMA  141,481   143,032   2,165 
Total securities held to maturity $1,170,685  $1,168,728  $42,188 
The following table details the maturities of securities available for sale and held to maturity using amortized cost at December 31, 2014,2015, and the weighted-average yield for each range of maturities (tax equivalent basis) ($ in thousands):

 

 

Maturing

 

 

 

Within

One Year

 

 

Yield

 

 

After One,

But Within

Five Years

 

 

Yield

 

 

After Five,

But Within

Ten Years

 

 

Yield

 

 

After

Ten Years

 

 

Yield

 

 

Total

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

 

 

 

 

 

$

13,288

 

 

 

2.64

%

 

$

2,862

 

 

 

2.99

%

 

$

52,164

 

 

 

2.23

%

 

$

68,314

 

Issued by U.S. Government

   sponsored agencies

 

 

 

 

 

 

 

 

258

 

 

 

3.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

258

 

Obligations of states and political

   subdivisions

 

 

20,805

 

 

 

3.48

%

 

 

113,067

 

 

 

3.94

%

 

 

847

 

 

 

3.85

%

 

 

 

 

 

 

 

 

134,719

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

 

 

 

 

 

 

203

 

 

 

4.64

%

 

 

2,542

 

 

 

2.13

%

 

 

22,857

 

 

 

3.25

%

 

 

25,602

 

Issued by FNMA and FHLMC

 

 

 

 

 

 

 

 

103

 

 

 

3.96

%

 

 

78,447

 

 

 

2.83

%

 

 

144,349

 

 

 

2.22

%

 

 

222,899

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC, or GNMA

 

 

 

 

 

 

 

 

4,564

 

 

 

2.61

%

 

 

35,098

 

 

 

2.94

%

 

 

1,544,676

 

 

 

2.50

%

 

 

1,584,338

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC, or GNMA

 

 

5,381

 

 

 

4.01

%

 

 

83,841

 

 

 

2.84

%

 

 

176,561

 

 

 

2.37

%

 

 

12,646

 

 

 

3.12

%

 

 

278,429

 

Asset-backed securities and structured

   financial products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,644

 

 

 

1.43

%

 

 

18,359

 

 

 

1.31

%

 

 

25,003

 

Total securities available for sale

 

$

26,186

 

 

 

3.59

%

 

$

215,324

 

 

 

3.40

%

 

$

303,001

 

 

 

2.54

%

 

$

1,795,051

 

 

 

2.47

%

 

$

2,339,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government

   sponsored agencies

 

$

 

 

 

 

 

$

52,077

 

 

 

1.83

%

 

$

49,705

 

 

 

2.25

%

 

$

 

 

 

 

 

$

101,782

 

Obligations of states and political

   subdivisions

 

 

6,301

 

 

 

5.69

%

 

 

8,237

 

 

 

5.53

%

 

 

41,354

 

 

 

5.24

%

 

 

 

 

 

 

 

 

55,892

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,363

 

 

 

2.97

%

 

 

17,363

 

Issued by FNMA and FHLMC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,368

 

 

 

2.98

%

 

 

10,368

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC, or GNMA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

820,012

 

 

 

2.04

%

 

 

820,012

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC, or GNMA

 

 

 

 

 

 

 

 

15,127

 

 

 

2.42

%

 

 

112,641

 

 

 

2.30

%

 

 

54,633

 

 

 

2.39

%

 

 

182,401

 

Total securities held to maturity

 

$

6,301

 

 

 

5.69

%

 

$

75,441

 

 

 

2.35

%

 

$

203,700

 

 

 

2.88

%

 

$

902,376

 

 

 

2.09

%

 

$

1,187,818

 


  Maturing   
  
Within
One Year
  Yield  
After One,
But Within
Five Years
  Yield  
After Five,
But Within
Ten Years
  Yield  
After
Ten Years
  Yield  Total 
Securities available for sale                  
U.S. Treasury Securities $100   0.27% $-   -  $-   -  $-   -  $100 
U.S. Government agency obligations                                    
Issued by U.S. Government agencies  -   -   -   -   19,667   2.67%  60,121   2.24%  79,788 
Issued by U.S. Government sponsored agencies  -   -   22,465   1.25%  10,260   2.41%  -   -   32,725 
Obligations of states and political subdivisions  17,988   3.71%  115,511   3.74%  23,502   4.62%  -   -   157,001 
Mortgage-backed securities                                    
Residential mortgage pass-through securities                                    
Guaranteed by GNMA  -   -   58   9.95%  1,347   2.60%  10,492   3.76%  11,897 
Issued by FNMA and FHLMC  -   -   171   4.40%  12,052   3.44%  187,376   2.62%  199,599 
Other residential mortgage-backed securities                                    
Issued or guaranteed by FNMA, FHLMC, or GNMA  -   -   2,076   4.68%  53,365   2.79%  1,600,292   2.43%  1,655,733 
Commercial mortgage-backed securities                                    
Issued or guaranteed by FNMA, FHLMC, or GNMA  -   -   126,630   2.90%  55,127   2.63%  2,637   5.75%  184,394 
Asset-backed securities and structured financial products  -   -   -   -   8,309   1.34%  22,467   1.17%  30,776 
Total securities available for sale $18,088   3.69% $266,911   3.14% $183,629   2.92% $1,883,385   2.44% $2,352,013 
                                     
Securities held to maturity                                    
U.S. Government agency obligations                                    
Issued by U.S. Government sponsored agencies $-   -  $-   -  $100,971   2.03% $-   -  $100,971 
Obligations of states and political subdivisions  2,495   6.90%  11,694   5.98%  48,786   5.25%  530   6.47%  63,505 
Mortgage-backed securities                                    
Residential mortgage pass-through securities                                    
Guaranteed by GNMA  -   -   -   -   -   -   19,115   3.00%  19,115 
Issued by FNMA and FHLMC  -   -   -   -   -   -   11,437   3.22%  11,437 
Other residential mortgage-backed securities                                    
Issued or guaranteed by FNMA, FHLMC, or GNMA  -   -   -   -   -   -   834,176   1.98%  834,176 
Commercial mortgage-backed securities                                    
Issued or guaranteed by FNMA, FHLMC, or GNMA  -   -   15,173   2.42%  77,327   2.28%  48,981   2.38%  141,481 
Total securities held to maturity $2,495   6.90% $26,867   3.97% $227,084   2.81% $914,239   2.04% $1,170,685 

Mortgage-backed securities and collateralized mortgage obligations are included in maturity categories based on their stated maturity date.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.


Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of approximately 93%94% of the portfolio in GSE-backed obligations and other Aaa-rated securities as determined by Moody’s Investors Services (Moody’s).  None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime.  Furthermore, outside of stock ownership in the FHLB of Dallas, FHLB of Atlanta and Federal Reserve Bank of Atlanta, Trustmark does not hold any other equity investment in a GSE.


51


As of December 31, 2014,2015, Trustmark did not hold securities of any one issuer with a carrying value exceeding ten percent of total shareholders’ equity, other than certain GSEs which are exempt from inclusion.  Management continues to closely monitor the credit quality as well as the ratings of the debt and mortgage-backed securities issued by the GSEs and held in Trustmark’s securities portfolio in light of issues currently facing these entities.

portfolio.

The following tables presenttable presents Trustmark’s securities portfolio by amortized cost and estimated fair value and by credit rating, as determined by Moody’s, at December 31, 20142015 ($ in thousands):

 

 

Amortized Cost

 

 

Estimated Fair Value

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa

 

$

2,198,199

 

 

 

93.9

%

 

$

2,200,134

 

 

 

93.8

%

Aa1 to Aa3

 

 

81,439

 

 

 

3.5

%

 

 

83,995

 

 

 

3.6

%

A1 to A3

 

 

1,713

 

 

 

0.1

%

 

 

1,739

 

 

 

0.1

%

Not Rated (1)

 

 

58,211

 

 

 

2.5

%

 

 

59,554

 

 

 

2.5

%

Total securities available for sale

 

$

2,339,562

 

 

 

100.0

%

 

$

2,345,422

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aaa

 

$

1,131,925

 

 

 

95.3

%

 

$

1,136,557

 

 

 

95.1

%

Aa1 to Aa3

 

 

41,399

 

 

 

3.5

%

 

 

43,903

 

 

 

3.6

%

A1 to A3

 

 

817

 

 

 

0.1

%

 

 

841

 

 

 

0.1

%

Not Rated (1)

 

 

13,677

 

 

 

1.1

%

 

 

14,066

 

 

 

1.2

%

Total securities held to maturity

 

$

1,187,818

 

 

 

100.0

%

 

$

1,195,367

 

 

 

100.0

%


  December 31, 2014 
  Amortized Cost  Estimated Fair Value 
  Amount  %  Amount  % 
Securities Available for Sale        
Aaa $2,186,703   93.0% $2,203,758   92.8%
Aa1 to Aa3  91,947   3.9%  95,122   4.0%
A1 to A3  3,302   0.1%  3,378   0.2%
Not Rated (1)
  70,061   3.0%  72,309   3.0%
Total securities available for sale $2,352,013   100.0% $2,374,567   100.0%
                 
Securities Held to Maturity                
Aaa $1,107,179   94.6% $1,115,942   94.3%
Aa1 to Aa3  42,595   3.6%  45,511   3.9%
A1 to A3  2,410   0.2%  2,452   0.2%
Not Rated (1)
  18,501   1.6%  18,941   1.6%
Total securities held to maturity $1,170,685   100.0% $1,182,846   100.0%

(1)

Not rated issues primarily consist of Mississippi municipal general obligations.


The table above presenting the credit rating of Trustmark’s securities is formatted to show the securities according to the credit rating category, and not by category of the underlying security.  At December 31, 2014,2015, approximately 92.8%93.8% of the available for sale securities and 94.6%95.3% of held to maturity securities were rated Aaa.


LHFS


At December 31, 2015, LHFS totaled $160.2 million, consisting of $124.2 million of residential real estate mortgage loans in the process of being sold to third parties and $36.0 million of GNMA optional repurchase loans.  At December 31, 2014, LHFS totaled $132.2 million, consisting of $91.2 million of residential real estate mortgage loans in the process of being sold to third parties and $41.0 million of GNMA optional repurchase loans.  At December 31, 2013, LHFS totaled $149.2 million, consisting of $111.1 million in residential real estate mortgage loans in the process of being sold to third parties and $38.0 million in GNMA optional repurchase loans.  Please refer to the nonperforming assets table that follows for information on GNMA loans eligible for repurchase which are past due 90 days or more.


During the fourth quarter of 2014, Trustmark elected to account for its LHFS purchased or originated on or after October 1, 2014 under the fair value option with interest income on these LHFS reported in interest and fees on LHFS and LHFI.  The fair value option election does not apply to the GNMA optional repurchase loans.  The fair value of the LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan.  The LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives.  These derivative instruments are carried at fair value with changes in fair value recorded in noninterest income in mortgage banking, net.  The changes in the fair value of the LHFS are largely offset by changes in the fair value of the derivative instruments.  For the year ended December 31, 2014, $2.0 million was recorded in noninterest income in mortgage banking, net for changes in the fair value of the LHFS accounted for under the fair value option.  Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.  There was no impact to Trustmark’s consolidated financial statements on the date of the election.


GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing.  At the servicer's option and without GNMA's prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan.  This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional.  When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as LHFS, regardless of whether Trustmark intends to exercise the buy-back option.  These loans are reported as held for sale with the offsetting liability being reported as short-term borrowings.

Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during 2014.  During 2013,2015, Trustmark exercised its option to repurchase approximately $57.4$28.5 million delinquent loans serviced for GNMA.  These loans were subsequently sold to a third party under different repurchase provisions.  Trustmark retained the servicing for these loans, which are fully guaranteedsubject to guarantees by FHA/VA.  As a result of this repurchase and sale, the loans wereare no longer carried as LHFS.  The transaction resulted in a gain of $534$304 thousand, which wasis included in mortgage banking, net for 2013.
LHFI

The table below provides the carrying value of the LHFI portfolio by loan type for each year of the periods presentedfive-year period ended
December 31, 2015 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development

   and other land

 

$

824,723

 

 

 

11.6

%

 

$

619,877

 

 

 

9.6

%

 

$

596,889

 

 

 

10.3

%

 

$

468,975

 

 

 

8.4

%

 

$

474,082

 

 

 

8.1

%

Secured by 1-4 family

   residential properties

 

 

1,649,501

 

 

 

23.3

%

 

 

1,634,397

 

 

 

25.4

%

 

 

1,485,564

 

 

 

25.6

%

 

 

1,497,480

 

 

 

26.8

%

 

 

1,760,930

 

 

 

30.1

%

Secured by nonfarm,

   nonresidential properties

 

 

1,736,476

 

 

 

24.5

%

 

 

1,553,193

 

 

 

24.1

%

 

 

1,415,139

 

 

 

24.4

%

 

 

1,410,264

 

 

 

25.2

%

 

 

1,425,774

 

 

 

24.3

%

Other real estate secured

 

 

211,228

 

 

 

3.0

%

 

 

253,787

 

 

 

3.9

%

 

 

189,362

 

 

 

3.3

%

 

 

189,949

 

 

 

3.4

%

 

 

204,849

 

 

 

3.5

%

Commercial and industrial loans

 

 

1,343,211

 

 

 

18.9

%

 

 

1,270,350

 

 

 

19.7

%

 

 

1,157,614

 

 

 

20.0

%

 

 

1,169,513

 

 

 

20.9

%

 

 

1,139,365

 

 

 

19.4

%

Consumer loans

 

 

169,135

 

 

 

2.4

%

 

 

167,964

 

 

 

2.6

%

 

 

165,308

 

 

 

2.8

%

 

 

171,660

 

 

 

3.1

%

 

 

243,756

 

 

 

4.2

%

State and other political subdivision loans

 

 

734,615

 

 

 

10.4

%

 

 

602,727

 

 

 

9.3

%

 

 

499,963

 

 

 

8.6

%

 

 

443,665

 

 

 

7.9

%

 

 

379,057

 

 

 

6.5

%

Other loans

 

 

422,496

 

 

 

5.9

%

 

 

347,174

 

 

 

5.4

%

 

 

289,042

 

 

 

5.0

%

 

 

241,248

 

 

 

4.3

%

 

 

229,671

 

 

 

3.9

%

LHFI

 

$

7,091,385

 

 

 

100.0

%

 

$

6,449,469

 

 

 

100.0

%

 

$

5,798,881

 

 

 

100.0

%

 

$

5,592,754

 

 

 

100.0

%

 

$

5,857,484

 

 

 

100.0

%


  December 31, 
  2014  2013  2012  2011  2010 
  Amount  %  Amount  %  Amount  %  Amount  %  Amount  % 
Loans secured by real estate:                    
Construction, land development and other land $619,877   9.6% $596,889   10.3% $468,975   8.4% $474,082   8.1% $583,316   9.6%
Secured by 1-4 family residential properties  1,634,397   25.4%  1,485,564   25.6%  1,497,480   26.8%  1,760,930   30.1%  1,732,056   28.6%
Secured by nonfarm, nonresidential properties  1,553,193   24.1%  1,415,139   24.4%  1,410,264   25.2%  1,425,774   24.3%  1,498,108   24.7%
Other real estate secured  253,787   3.9%  189,362   3.3%  189,949   3.4%  204,849   3.5%  231,963   3.8%
Commercial and industrial loans  1,270,350   19.7%  1,157,614   20.0%  1,169,513   20.9%  1,139,365   19.4%  1,068,369   17.6%
Consumer loans  167,964   2.6%  165,308   2.8%  171,660   3.1%  243,756   4.2%  402,165   6.7%
Other loans  949,901   14.7%  789,005   13.6%  684,913   12.2%  608,728   10.4%  544,265   9.0%
LHFI $6,449,469   100.0% $5,798,881   100.0% $5,592,754   100.0% $5,857,484   100.0% $6,060,242   100.0%

LHFI atincreased $641.9 million, or 10.0%, compared to December 31, 2014 totaled $6.449 billion comparedprimarily due to $5.799 billion at December 31, 2013, an increase of $650.6 million, or 11.2%, due principally to increased loan demand and growth in construction lending in all of Trustmark’s market regions; increases in commercial real estate loans in the Alabama, Texas and Mississippi market regions and increases in state and other political subdivision loans and other loans in Trustmark’s Mississippi and AlabamaTexas market regions.  Trustmark entered the Alabama market region as a result of the BancTrust merger in 2013.  Growth in LHFI was attributable to net increases in all categories of LHFI. 

LHFI secured by real estate increased $374.3$360.7 million, or 10.2%8.9%, during 2014,2015 as growth in in the Alabama, Texas and Mississippi market regions was partially offset by declines in the Tennessee and Florida market regions.  The most significant growth was from LHFI secured by construction, land development and other land which increased $204.8 million, or 33.0%, during 2015, primarily due to growth in other construction loans and 1-4 family construction.  Other construction loans increased $185.7 million, or 68.7%, during 2015, due to growth across all five of Trustmark’s market regions.  During 2015, $152.9 million in other construction loans were moved to the appropriate permanent categories upon completion, including $101.4 million in non-owner occupied, $30.8 million in owner occupied and $20.7 million in multi-family residential.  Excluding all reclassifications between loan categories, growth in other construction loans was $330.9 million for 2015.  The 1-4 family construction loan portfolio increased $18.3 million, or 13.4%, during 2015, principally due to growth in 1-4 family mortgage loans and commercial real estate loans.


Due to the rise in interest rates on the mortgage portfolio and the tightening of the secondary marketing spreads during the second half of 2013, Management elected to resume the practice of retaining certain 10-15 year mortgage loans in the portfolio.  As a result of this decision, the 1-4 family mortgage loan portfolio increased $148.8 million, or 10.0%, during 2014, primarily in theTrustmark’s Alabama, Mississippi, AlabamaTexas and Florida market regions.

The commercial real estate loan portfolio increased $138.1$183.3 million, or 9.8%11.8%, during 2014.2015.  The growthincrease in the commercial real estate loan portfolio was primarily attributable to increases in non-owner occupied loans in Trustmark’s Alabama, Texas Florida and TennesseeMississippi market regions, principally due to construction loans moved to permanent financing.financing, partially offset by declines in Trustmark’s Florida and Tennessee market regions, and increases in owner occupied loans in Trustmark’s Alabama, Mississippi, Florida and Texas market regions.  Other real estate secured LHFI increased $64.4decreased $42.6 million, or 34.0%16.8%, during 2014,2015, primarily due to increasesdecreases in multi-family residential loans in the Mississippi Alabama, Texas and Tennessee market regions as construction loans were moved to permanent financing.


LHFI secured by construction, land developmentregions.

The commercial and other land increased $23.0 million, or 3.9%, during 2014, primarily due to growth in 1-4 family construction and other construction loans partially offset by declines in land development.  The 1-4 family constructionindustrial loan portfolio increased $40.2$72.9 million, or 41.6%5.7%, during 2014,2015, principally due to growth in all of Trustmark’s market regions.  Other construction loans increased $25.9 million, or 10.6%, during 2014, as growth in the Tennessee, Texas and Alabama market regions, was partially offset by declines in the Mississippi Tennessee and Florida market regions.  During 2014, $237.9 million in other construction loans were moved to the appropriate permanent categories upon completion, including $116.5 million in non-owner occupied, $75.3 million in multi-family residential, $28.9 million in owner occupied, $10.9 million in obligations of states and political subdivisions and $6.2 million in commercial and industrial.  Excluding all reclasses between loan categories, growth in other construction loans was $261.2 million for 2014.  Land development loans declined $44.9 million, or 47.0%, during 2014, primarily in the Florida, Texas, Mississippi and Tennessee market regions as development loans moved to other loan categories.


The other loan portfolio increased $160.9 million, or 20.4%, during 2014, which represented growth in all of Trustmark’s market regions primarily in the obligations of states and political subdivisions loan segment and other loans, which includes lending to nonprofits and real estate investment trusts.  The commercial and industrial loan portfolio increase of $112.7 million, or 9.7%, was primarily attributable to growth in Trustmark’s Mississippi, Alabama and Tennessee market regions.region.  Trustmark’s exposure to the energy sector is primarily included in the commercial and industrial loan portfolio in Trustmark’s Mississippi and Texas market regions.  At December 31, 2015 and 2014, energy-related LHFI had outstanding balances of approximately $213.0 million and $208.0 million, respectively, which represented approximately 3.0% of Trustmark’s total LHFI portfolio.  These loans currently haveportfolio for both years.  Trustmark has no adversely rated credits and are all currently performing.  Dueloan exposure where the source of repayment, or the underlying security of such exposure, is tied to the recent volatility inrealization of value from energy reserves.  Should oil prices remain at current levels or below for a prolonged period of time, there is potential for downgrades to occur.  Management will continue to monitor this exposure.  The consumer loan portfolio

State and other political subdivision LHFI increased $2.7$131.9 million, or 1.6%21.9%, during 2014, primarily2015 principally due to growth in traditional public finance loans, such as investments that entail the use of tax anticipation notes, public school improvements, facility improvements and renovations, in Trustmark’s Mississippi, Texas, Alabama and Tennessee market regions.  The other loan portfolio, which includes lending to nonprofits and real estate investment trusts, increased $75.3 million, or 21.7%, during 2015, which primarily represented growth in Trustmark’s Mississippi, Texas and Alabama market region.

56
regions.

53


The following table provides information regarding Trustmark’s home equity loans and home equity lines of credit which are included in the LHFI secured by 1-4 family residential properties for the periods presentedas of December 31, 2015 and 2014 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Home equity loans

 

$

61,635

 

 

$

60,952

 

Home equity lines of credit

 

 

376,998

 

 

 

355,402

 

Percentage of loans and lines for which Trustmark holds first lien

 

 

58.9

%

 

 

57.2

%

Percentage of loans and lines for which Trustmark does not hold first lien

 

 

41.1

%

 

 

42.8

%


 December 31, 2014December 31, 2013
Home equity loans $60,952  $61,464 
Home equity lines of credit $355,402  $327,482 
Percentage of loans and lines for which Trustmark holds first lien  57.2%  54.7%
Percentage of loans and lines for which Trustmark does not hold first lien  42.8%  45.3%

Due to the increased risk associated with second liens, loan terms and underwriting guidelines differ from those used for products secured by first liens.  Loan amounts and loan-to-value ratios are limited and are lower for second liens than first liens.  Also, interest rates and maximum amortization periods are adjusted accordingly.  In addition, regardless of lien position, the passing credit score for approval of all home equity lines of credit is higher than that of term loans.  The allowance for loan losses, LHFI is also reflective of the increased risk related to second liens through application of a greater loss factor to this portion of the portfolio.


In the following tables, LHFI reported by region (along with related nonperforming assets and net charge-offs) are associated with location of origination except for loans secured by 1-4 family residential properties (representing traditional mortgages), and credit cards and indirect consumer auto loans.cards.  These loans are included in the Mississippi Regionmarket region because they are centrally analyzed and approved as part of a specific line of business located at Trustmark’s headquarters in Jackson, Mississippi.


54


The following table presents the LHFI composition by region at December 31, 20142015 and reflects a diversified mix of loans by region ($ in thousands):

 

 

December 31, 2015

 

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

LHFI Composition by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

824,723

 

 

$

125,498

 

 

$

55,546

 

 

$

313,173

 

 

$

44,043

 

 

$

286,463

 

Secured by 1-4 family residential

   properties

 

 

1,649,501

 

 

 

58,893

 

 

 

49,176

 

 

 

1,409,421

 

 

 

112,529

 

 

 

19,482

 

Secured by nonfarm, nonresidential

   properties

 

 

1,736,476

 

 

 

218,852

 

 

 

165,992

 

 

 

807,331

 

 

 

145,551

 

 

 

398,750

 

Other real estate secured

 

 

211,228

 

 

 

18,581

 

 

 

5,954

 

 

 

108,176

 

 

 

17,807

 

 

 

60,710

 

Commercial and industrial loans

 

 

1,343,211

 

 

 

107,549

 

 

 

12,763

 

 

 

702,876

 

 

 

220,294

 

 

 

299,729

 

Consumer loans

 

 

169,135

 

 

 

18,059

 

 

 

2,871

 

 

 

128,357

 

 

 

17,038

 

 

 

2,810

 

State and other political subdivision loans

 

 

734,615

 

 

 

45,559

 

 

 

27,361

 

 

 

513,481

 

 

 

24,784

 

 

 

123,430

 

Other loans

 

 

422,496

 

 

 

26,617

 

 

 

19,335

 

 

 

288,698

 

 

 

42,783

 

 

 

45,063

 

LHFI

 

$

7,091,385

 

 

$

619,608

 

 

$

338,998

 

 

$

4,271,513

 

 

$

624,829

 

 

$

1,236,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land Development and Other Land Loans by Region

 

Lots

 

$

49,906

 

 

$

6,655

 

 

$

20,054

 

 

$

16,671

 

 

$

2,164

 

 

$

4,362

 

Development

 

 

54,174

 

 

 

8,760

 

 

 

4,210

 

 

 

25,451

 

 

 

764

 

 

 

14,989

 

Unimproved land

 

 

109,681

 

 

 

8,799

 

 

 

18,485

 

 

 

43,945

 

 

 

18,698

 

 

 

19,754

 

1-4 family construction

 

 

155,008

 

 

 

30,226

 

 

 

9,317

 

 

 

75,090

 

 

 

1,826

 

 

 

38,549

 

Other construction

 

 

455,954

 

 

 

71,058

 

 

 

3,480

 

 

 

152,016

 

 

 

20,591

 

 

 

208,809

 

Construction, land development and

   other land loans

 

$

824,723

 

 

$

125,498

 

 

$

55,546

 

 

$

313,173

 

 

$

44,043

 

 

$

286,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Secured by Nonfarm, Nonresidential Properties by Region

 

Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$

215,549

 

 

$

51,801

 

 

$

36,545

 

 

$

69,580

 

 

$

19,122

 

 

$

38,501

 

Office

 

 

216,832

 

 

 

31,277

 

 

 

31,794

 

 

 

74,840

 

 

 

7,275

 

 

 

71,646

 

Nursing homes/assisted living

 

 

95,170

 

 

 

 

 

 

 

 

 

89,716

 

 

 

5,454

 

 

 

 

Hotel/motel

 

 

149,813

 

 

 

33,468

 

 

 

22,200

 

 

 

38,257

 

 

 

32,668

 

 

 

23,220

 

Industrial

 

 

70,422

 

 

 

7,053

 

 

 

8,493

 

 

 

9,994

 

 

 

3,949

 

 

 

40,933

 

Health care

 

 

24,515

 

 

 

530

 

 

 

871

 

 

 

23,111

 

 

 

3

 

 

 

 

Convenience stores

 

 

16,783

 

 

 

233

 

 

 

 

 

 

10,855

 

 

 

1,121

 

 

 

4,574

 

Other

 

 

186,930

 

 

 

20,452

 

 

 

17,992

 

 

 

80,627

 

 

 

3,902

 

 

 

63,957

 

Total non-owner occupied loans

 

 

976,014

 

 

 

144,814

 

 

 

117,895

 

 

 

396,980

 

 

 

73,494

 

 

 

242,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Office

 

 

119,550

 

 

 

9,506

 

 

 

20,902

 

 

 

59,584

 

 

 

8,971

 

 

 

20,587

 

Churches

 

 

93,227

 

 

 

8,049

 

 

 

2,267

 

 

 

45,311

 

 

 

28,212

 

 

 

9,388

 

Industrial warehouses

 

 

129,216

 

 

 

5,049

 

 

 

4,117

 

 

 

63,085

 

 

 

10,840

 

 

 

46,125

 

Health care

 

 

118,931

 

 

 

19,632

 

 

 

7,905

 

 

 

60,774

 

 

 

10,428

 

 

 

20,192

 

Convenience stores

 

 

81,653

 

 

 

6,787

 

 

 

1,798

 

 

 

47,007

 

 

 

2,802

 

 

 

23,259

 

Retail

 

 

29,568

 

 

 

2,482

 

 

 

5,648

 

 

 

15,884

 

 

 

2,822

 

 

 

2,732

 

Restaurants

 

 

28,214

 

 

 

2,466

 

 

 

1,768

 

 

 

22,624

 

 

 

 

 

 

1,356

 

Auto dealerships

 

 

10,842

 

 

 

8,246

 

 

 

105

 

 

 

2,491

 

 

 

 

 

 

 

Other

 

 

149,261

 

 

 

11,821

 

 

 

3,587

 

 

 

93,591

 

 

 

7,982

 

 

 

32,280

 

Total owner-occupied loans

 

 

760,462

 

 

 

74,038

 

 

 

48,097

 

 

 

410,351

 

 

 

72,057

 

 

 

155,919

 

Loans secured by nonfarm,

   nonresidential properties

 

$

1,736,476

 

 

$

218,852

 

 

$

165,992

 

 

$

807,331

 

 

$

145,551

 

 

$

398,750

 


  December 31, 2014 
LHFI Composition by Region Total  Alabama  Florida  Mississippi (Central and Southern Regions)  Tennessee (Memphis, TN and Northern MS Regions)  Texas 
Loans secured by real estate:            
Construction, land development and other land $619,877  $65,331  $61,688  $236,571  $44,165  $212,122 
Secured by 1-4 family residential properties  1,634,397   41,779   51,169   1,396,497   127,872   17,080 
Secured by nonfarm, nonresidential properties  1,553,193   91,507   168,941   776,102   150,489   366,154 
Other  253,787   13,017   4,438   174,275   26,653   35,404 
Commercial and industrial loans  1,270,350   84,244   10,881   820,428   95,117   259,680 
Consumer loans  167,964   16,483   2,307   129,489   16,990   2,695 
Other loans  949,901   56,204   46,156   690,005   59,517   98,019 
LHFI $6,449,469  $368,565  $345,580  $4,223,367  $520,803  $991,154 
                         
                         
Construction, Land Development and Other Land Loans by Region                        
Lots $48,056  $4,697  $24,764  $13,402  $1,975  $3,218 
Development  50,745   764   6,997   33,732   920   8,332 
Unimproved land  114,106   6,607   22,619   50,104   22,744   12,032 
1-4 family construction  136,693   22,108   7,160   69,888   3,926   33,611 
Other construction  270,277   31,155   148   69,445   14,600   154,929 
Construction, land development and other land loans $619,877  $65,331  $61,688  $236,571  $44,165  $212,122 
                         
                         
Loans Secured by Nonfarm, Nonresidential Properties by Region                     
Income producing:                        
Retail $189,291  $19,701  $41,904  $63,464  $16,887  $47,335 
Office  202,804   10,254   41,803   81,629   8,089   61,029 
Nursing homes/assisted living  114,769   -   -   89,654   5,974   19,141 
Hotel/motel  111,998   11,700   18,013   38,238   33,934   10,113 
Industrial  46,423   5,409   4,892   11,581   1,130   23,411 
Health care  25,949   2,414   -   23,498   37   - 
Convenience stores  10,679   245   -   5,491   1,238   3,705 
Other  147,212   4,942   18,269   67,990   9,054   46,957 
Total income producing loans  849,125   54,665   124,881   381,545   76,343   211,691 
                         
Owner-occupied:                        
Office  128,248   6,554   16,831   63,820   10,617   30,426 
Churches  98,364   3,839   3,195   49,382   31,599   10,349 
Industrial warehouses  116,876   3,338   4,037   62,513   7,677   39,311 
Health care  112,555   14,333   8,535   63,308   7,519   18,860 
Convenience stores  50,561   504   1,546   32,873   2,766   12,872 
Retail  38,566   2,014   4,101   25,754   3,339   3,358 
Restaurants  31,566   1,621   1,984   23,147   3,613   1,201 
Auto dealerships  7,847   -   100   6,196   1,529   22 
Other  119,485   4,639   3,731   67,564   5,487   38,064 
Total owner-occupied loans  704,068   36,842   44,060   394,557   74,146   154,463 
Loans secured by nonfarm, nonresidential properties $1,553,193  $91,507  $168,941  $776,102  $150,489  $366,154 
Trustmark makes loans in the normal course of business to certain directors, their immediate families and companies in which they are principal owners.  Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at

55


the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectibility at the time of the transaction.


There is no industry standard definition of “subprime loans.”  Trustmark categorizes certain loans as subprime for its purposes using a set of factors, which Management believes are consistent with industry practice.  Trustmark has not originated or purchased subprime mortgages. 

At December 31, 2014,2015, Trustmark held “alt A” mortgages with an aggregate principal balance of $1.4 million (0.03% of total LHFI secured by real estate at that date) compared to $1.5 million (0.04% of total LHFI secured by real estate at that date). at December 31, 2014.  These “alt A” loans have been originated by Trustmark as an accommodation to certain Trustmark customers for whom Trustmark determined that such loans were suitable under the purposes of the FNMA “alt A” program and under Trustmark’s loan origination standards.  Trustmark does not have any no-interest loans, other than a small number of loans made to customers that are charitable organizations, the aggregate amount of which is not material to Trustmark’s financial condition or results of operations.


Due to the short-term nature of most commercial real estate lending and the practice of annual renewal of commercial lines of credit, approximately one-third of Trustmark’sTrustmark’s portfolio matures in less than one year.  Such a short-term maturity profile is not unusual for a commercial bank and provides Trustmark the opportunity to obtain updated financial information from its borrowers and to actively monitor its borrowers’ creditworthiness.  This maturity profile is well matched with many of Trustmark’sTrustmark’s sources of funding, which are also short-term in nature.


The following table provides information regarding Trustmark’s LHFI maturities by categoryloan type at December 31, 20142015 ($ in thousands):

 

 

Maturing

 

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

514,109

 

 

$

240,664

 

 

$

69,950

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

502,543

 

 

 

230,516

 

 

 

916,442

 

 

 

1,649,501

 

Other real estate secured

 

 

675,087

 

 

 

995,771

 

 

 

276,846

 

 

 

1,947,704

 

Commercial and industrial loans

 

 

626,353

 

 

 

652,202

 

 

 

64,656

 

 

 

1,343,211

 

Consumer loans

 

 

47,993

 

 

 

117,787

 

 

 

3,355

 

 

 

169,135

 

Other loans

 

 

337,519

 

 

 

335,825

 

 

 

483,767

 

 

 

1,157,111

 

LHFI

 

$

2,703,604

 

 

$

2,572,765

 

 

$

1,815,016

 

 

$

7,091,385

 


  Maturing 
  
Within
One Year
or Less
  
One Year
Through
Five
Years
  
After
Five
Years
  Total 
Loans secured by real estate:        
Construction, land development and other land $374,298  $197,186  $48,393  $619,877 
Secured by 1-4 family residential properties  482,687   233,250   918,460   1,634,397 
Other  554,189   994,793   257,998   1,806,980 
Commercial and industrial loans  653,714   562,791   53,845   1,270,350 
Consumer loans  47,392   117,350   3,222   167,964 
Other loans  214,083   308,074   427,744   949,901 
Total $2,326,363  $2,413,444  $1,709,662  $6,449,469 

The following table provides information regarding Trustmark’s LHFI maturities by interest rate sensitivity at December 31, 20142015 ($ in thousands):

 

 

Maturing

 

 

 

 

 

 

 

One Year

 

 

 

 

 

 

 

 

 

 

 

Within

 

 

Through

 

 

After

 

 

 

 

 

 

 

One Year

 

 

Five

 

 

Five

 

 

 

 

 

 

 

or Less

 

 

Years

 

 

Years

 

 

Total

 

Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predetermined interest rates

 

$

864,855

 

 

$

2,207,513

 

 

$

1,742,310

 

 

$

4,814,678

 

Floating interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans which are at contractual floor

 

 

229,822

 

 

 

142,155

 

 

 

5,609

 

 

 

377,586

 

Loans which are free to float

 

 

1,608,927

 

 

 

223,097

 

 

 

67,097

 

 

 

1,899,121

 

Total floating interest rates

 

 

1,838,749

 

 

 

365,252

 

 

 

72,706

 

 

 

2,276,707

 

LHFI

 

$

2,703,604

 

 

$

2,572,765

 

 

$

1,815,016

 

 

$

7,091,385

 


  Maturing 
Loan Type 
Within
One Year
or Less
  
Through
One Year
Five
Years
  
After
Five
Years
  Total 
Predetermined interest rates $668,325  $1,975,171  $1,625,232  $4,268,728 
Floating interest rates:                
Loans which are at contractual floor  451,144   208,126   23,730   683,000 
Loans which are free to float  1,206,894   230,147   60,700   1,497,741 
Total floating interest rates  1,658,038   438,273   84,430   2,180,741 
Total $2,326,363  $2,413,444  $1,709,662  $6,449,469 

The following table providestables provide information regarding the interest rate terms of Trustmark’s LHFI for the periods presentedas of December , 2015 and 2014 ($ in thousands).  Trustmark’s variable rate LHFI are based primarily on various prime and LIBOR interest rate bases.

 

 

December 31, 2015

 

 

 

Fixed

 

 

Variable

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

311,049

 

 

$

513,674

 

 

$

824,723

 

Secured by 1- 4 family residential properties

 

 

1,573,640

 

 

 

75,861

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential properties

 

 

1,116,689

 

 

 

619,787

 

 

 

1,736,476

 

Other real estate secured

 

 

160,147

 

 

 

51,081

 

 

 

211,228

 

Commercial and industrial loans

 

 

611,198

 

 

 

732,013

 

 

 

1,343,211

 

Consumer loans

 

 

149,742

 

 

 

19,393

 

 

 

169,135

 

State and other political subdivision loans

 

 

682,028

 

 

 

52,587

 

 

 

734,615

 

Other loans

 

 

210,186

 

 

 

212,310

 

 

 

422,496

 

LHFI

 

$

4,814,679

 

 

$

2,276,706

 

 

$

7,091,385

 


 

 

December 31, 2014

 

 

 

Fixed

 

 

Variable

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

215,204

 

 

$

404,673

 

 

$

619,877

 

Secured by 1- 4 family residential properties

 

 

1,528,993

 

 

 

105,404

 

 

 

1,634,397

 

Secured by nonfarm, nonresidential properties

 

 

1,003,544

 

 

 

549,649

 

 

 

1,553,193

 

Other real estate secured

 

 

153,261

 

 

 

100,526

 

 

 

253,787

 

Commercial and industrial loans

 

 

513,243

 

 

 

757,107

 

 

 

1,270,350

 

Consumer loans

 

 

148,926

 

 

 

19,038

 

 

 

167,964

 

State and other political subdivision loans

 

 

520,589

 

 

 

82,138

 

 

 

602,727

 

Other loans

 

 

184,968

 

 

 

162,206

 

 

 

347,174

 

LHFI

 

$

4,268,728

 

 

$

2,180,741

 

 

$

6,449,469

 

  December 31, 2014 
  Fixed  Variable  Total 
Loans secured by real estate:      
Construction, land development and other land $215,204  $404,673  $619,877 
Secured by 1- 4 family residential properties  1,528,993   105,404   1,634,397 
Secured by nonfarm, nonresidential properties  1,003,544   549,649   1,553,193 
Other  153,261   100,526   253,787 
Commercial and industrial loans  513,243   757,107   1,270,350 
Consumer loans  148,926   19,038   167,964 
Other loans  705,557   244,344   949,901 
LHFI $4,268,728  $2,180,741  $6,449,469 
  December 31, 2013 
  Fixed  Variable  Total 
Loans secured by real estate:            
Construction, land development and other land $203,607  $393,282  $596,889 
Secured by 1- 4 family residential properties  1,298,295   187,269   1,485,564 
Secured by nonfarm, nonresidential properties  882,724   532,415   1,415,139 
Other  115,315   74,047   189,362 
Commercial and industrial loans  478,842   678,772   1,157,614 
Consumer loans  147,119   18,189   165,308 
Other loans  522,276   266,729   789,005 
LHFI $3,648,178  $2,150,703  $5,798,881 

Allowance for Loan Losses, LHFI


The

Trustmark’s allowance for loan losses, LHFIloss methodology is established through provisions for estimated loan losses charged against net income.  The allowance reflects Management’s best estimate of the probable loan losses related to specifically identified LHFIbased on guidance provided in SEC Staff Accounting Bulletin (SAB) No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues,” as well as probable incurred loan losses in the remaining loan portfolio and requires considerable judgment.  The allowance is based upon Management’s current judgments and the credit quality of the loan portfolio, including all internal and external factors that impact loan collectibility.  Accordingly, the allowance is based upon both past events and current economic conditions.


other regulatory guidance.  Trustmark’s allowance has been developed using different factors to estimate losses based upon specific evaluation of identified individual LHFI considered impaired, estimated identified losses on various pools of LHFI and/or groups of risk rated LHFI with common risk characteristics and other external and internal factors of estimated probable losses based on other facts and circumstances.

Trustmark’s allowance for loan loss methodology is based on guidance provided in Securities and Exchange Commission (SEC) Staff Accounting Bulletin (SAB) No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issues,” as well as other regulatory guidance.  The level of Trustmark’s allowance reflects Management’s continuing evaluation of specific credit risks, loan loss experience, current loan portfolio growth, present economic, political and regulatory conditions and unidentified losses inherent in the current loan portfolio.  This evaluation takes into account other qualitative factors including (but not limited to) recent acquisitions; national, regional and local economic trends and conditions; changes in industry and credit concentration; changes in levels and trends of delinquencies and nonperforming LHFI; changes in levels and trends of net charge-offs; changes in interest rates and collateral, financial and underwriting exceptions; and loan facility risk.  For a complete description of Trustmark’s allowance for loan loss methodology and the quantitative and qualitative factors included in the valuation allowance, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data – located elsewhere inof this report.
The table below illustrates the changes in Trustmark’s allowance for loan losses, LHFI as well as Trustmark’s loan loss experience for each of the last five yearsperiods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Balance at beginning of period

 

$

69,616

 

 

$

66,448

 

 

$

78,738

 

 

$

89,518

 

 

$

93,510

 

LHFI charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

(2,435

)

 

 

(1,100

)

 

 

(1,441

)

 

 

(3,480

)

 

 

(16,399

)

Loans secured by 1-4 family residential properties

 

 

(2,473

)

 

 

(2,505

)

 

 

(1,298

)

 

 

(5,532

)

 

 

(9,271

)

Loans secured by nonfarm, nonresidential properties

 

 

(1,439

)

 

 

(390

)

 

 

(1,002

)

 

 

(5,410

)

 

 

(3,896

)

Other loans secured by real estate

 

 

(24

)

 

 

(277

)

 

 

(910

)

 

 

(1,601

)

 

 

(1,082

)

Commercial and industrial loans

 

 

(8,081

)

 

 

(2,092

)

 

 

(1,371

)

 

 

(6,922

)

 

 

(4,299

)

Consumer loans

 

 

(2,171

)

 

 

(1,965

)

 

 

(2,425

)

 

 

(3,082

)

 

 

(5,629

)

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

(5,846

)

 

 

(4,897

)

 

 

(5,031

)

 

 

(5,349

)

 

 

(5,193

)

Total charge-offs

 

 

(22,469

)

 

 

(13,226

)

 

 

(13,478

)

 

 

(31,376

)

 

 

(45,769

)

Recoveries on LHFI previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

 

1,773

 

 

 

3,608

 

 

 

3,077

 

 

 

 

 

 

 

Loans secured by 1-4 family residential properties

 

 

920

 

 

 

922

 

 

 

427

 

 

 

435

 

 

 

447

 

Loans secured by nonfarm, nonresidential properties

 

 

605

 

 

 

944

 

 

 

225

 

 

 

 

 

 

 

Other loans secured by real estate

 

 

136

 

 

 

 

 

 

229

 

 

 

 

 

 

 

Commercial and industrial loans

 

 

1,761

 

 

 

2,657

 

 

 

2,298

 

 

 

3,916

 

 

 

2,703

 

Consumer loans

 

 

3,289

 

 

 

3,883

 

 

 

4,798

 

 

 

6,211

 

 

 

5,749

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

3,613

 

 

 

3,169

 

 

 

3,555

 

 

 

3,268

 

 

 

3,174

 

Total recoveries

 

 

12,097

 

 

 

15,183

 

 

 

14,609

 

 

 

13,830

 

 

 

12,073

 

Net (charge-offs) recoveries

 

 

(10,372

)

 

 

1,957

 

 

 

1,131

 

 

 

(17,546

)

 

 

(33,696

)

Provision for loan losses, LHFI

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

 

 

6,766

 

 

 

29,704

 

Balance at end of period

 

$

67,619

 

 

$

69,616

 

 

$

66,448

 

 

$

78,738

 

 

$

89,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of net charge-offs (recoveries) during

   period to  average loans (LHFS and LHFI)

   outstanding during the period

 

 

0.15

%

 

 

-0.03

%

 

 

-0.02

%

 

 

0.30

%

 

 

0.56

%


  Years Ended December 31, 
  2014  2013  2012  2011  2010 
           
Balance at beginning of period $66,448  $78,738  $89,518  $93,510  $103,662 
LHFI charged off:                    
Construction, land development and other land loans  (1,100)  (1,441)  (3,480)  (16,399)  (31,135)
Loans secured by 1-4 family residential properties  (2,505)  (1,298)  (5,532)  (9,271)  (11,375)
Loans secured by nonfarm, nonresidential properties  (390)  (1,002)  (5,410)  (3,896)  (6,520)
Other loans secured by real estate  (277)  (910)  (1,601)  (1,082)  (1,365)
Commercial and industrial loans  (2,092)  (1,371)  (6,922)  (4,299)  (4,186)
Consumer loans  (1,965)  (2,425)  (3,082)  (5,629)  (10,234)
Other loans  (4,897)  (5,031)  (5,349)  (5,193)  (7,082)
Total charge-offs  (13,226)  (13,478)  (31,376)  (45,769)  (71,897)
Recoveries on LHFI previously charged off:                    
Construction, land development and other land loans  3,608   3,077   -   -   - 
Loans secured by 1-4 family residential properties  922   427   435   447   417 
Loans secured by nonfarm, nonresidential properties  944   225   -   -   - 
Other loans secured by real estate  -   229   -   -   - 
Commercial and industrial loans  2,657   2,298   3,916   2,703   2,245 
Consumer loans  3,883   4,798   6,211   5,749   6,395 
Other loans  3,169   3,555   3,268   3,174   3,142 
Total recoveries  15,183   14,609   13,830   12,073   12,199 
Net recoveries (charge-offs)  1,957   1,131   (17,546)  (33,696)  (59,698)
Provision for loan losses, LHFI  1,211   (13,421)  6,766   29,704   49,546 
Balance at end of period $69,616  $66,448  $78,738  $89,518  $93,510 
                     
Percentage of net (recoveries) charge-offs during period to average LHFI outstanding during the period  -0.03%  -0.02%  0.30%  0.56%  0.95%

At December 31, 2014,2015, the allowance for loan losses, LHFI, was $69.6$67.6 million, an increasea decrease of $3.2$2.0 million, or 4.8%2.9%, when compared with December 31, 2013.2014.  Total allowance coverage of nonperforming LHFI, excluding impaired LHFI, increased to 210.32% at December 31, 2015, compared to 180.95% at December 31, 2014 was 180.95%, compareddue to 190.70% at December 31, 2013.the decline in the balance of nonperforming LHFI, excluding impaired LHFI, during 2015.  Allocation of Trustmark’s $69.6$67.6 million allowance for loan losses, LHFI, represented 1.23%1.05% of commercial LHFI and 0.67%0.66% of consumer and home mortgage LHFI, resulting in an allowance to total LHFI of 1.08%0.95% as of December 31, 2014.2015.  This compares with an allowance to total LHFI of 1.15%1.08% at December 31, 2013,2014, which was allocated to commercial LHFI at 1.30%1.23% and to consumer and mortgage LHFI at 0.75%0.67%.


Recoveries

Charge-offs exceeded charge-offsrecoveries for 20142015 resulting in a net recoverycharge-off of $10.4 million, or 0.15% of average loans (LHFS and LHFI), compared to net recoveries of $2.0 million, or -0.03% of average LHFI, compared to a net recovery ofloans (LHFS and LHFI), in 2014 and $1.1 million, or -0.02% of average loans (LHFS and LHFI), in 2013, and2013.  The increase in total net charge-offs during 2015 can be primarily attributed to an increase in charge-offs in the Mississippi market region, principally due to two large substandard credits that were charged off during 2015 which totaled $8.0 million, a decrease in recoveries of $17.5loans previously charged down, principally due to a $1.9 million or 0.30%,decline in 2012.recoveries in the Mississippi market region and a $1.5 million decline in recoveries in the Florida market region, and an increase in charge-offs in the Texas market region as a result of a large substandard credit that was charged off during the third quarter of 2015.  The increase in net recoveries during 2014 can be primarily attributed to increases in recoveries resulting from impaired LHFI paid off in excess of the book value, net of previous charge-downs, principally in the Texas market region, which were partially offset by an increase in charge-offs of LHFI principally in the Mississippi market region.  During 2013, net recoveries for the Florida market region totaled $3.0 million, which were partially offset by net charge-offs in Trustmark’s other market regions.  The increase in recoveries during 2013 can be primarily attributed to impaired LHFI paid off in excess of the book value, net of previous charge-downs.  The net charge-offs exceeded the provisions for Mississippi, Tennessee and Texas during 2013 because a large portion of charge-offs had been fully reserved in prior periods.  An immaterial amount of net charge-offs for the Alabama market region were recorded in 2013 due primarily to overdrafts on deposit accounts acquired in the BancTrust merger.  Management continues to monitor the impact of real estate values on borrowers and is proactively managing these situations.

The following table presents the net charge-offs (recoveries) charge-offs for LHFI by geographic market region for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Alabama

 

$

945

 

 

$

403

 

 

$

284

 

Florida

 

 

(968

)

 

 

(3,364

)

 

 

(3,047

)

Mississippi

 

 

9,487

 

 

 

1,776

 

 

 

769

 

Tennessee

 

 

525

 

 

 

459

 

 

 

705

 

Texas

 

 

383

 

 

 

(1,231

)

 

 

158

 

Total net charge-offs (recoveries)

 

$

10,372

 

 

$

(1,957

)

 

$

(1,131

)


  Years Ended December 31, 
  2014  2013  2012 
Alabama $403  $284  $- 
Florida  (3,364)  (3,047)  5,261 
Mississippi (1)
  1,776   769   7,602 
Tennessee (2)
  459   705   1,154 
Texas  (1,231)  158   3,529 
Total net (recoveries) charge-offs $(1,957) $(1,131) $17,546 

(1)

The provision for loan losses, LHFI represents the change in the estimated loan losses determined utilizing Trustmark’s allowance for loan loss methodology net of charge-offs and recoveries of LHFI charged against net income.  The provision for loan losses, LHFI, for 2015 totaled 0.12% of average loans (LHFS and LHFI), compared with 0.02% of average loans (LHFS and LHFI) in 2014 and -0.23% of average loans (LHFS and LHFI) in 2013.  The increase in the provision for loan losses, LHFI during 2015 resulted primarily from changes to Trustmark’s allowance for loan loss methodology, an increase in charge-offs of LHFI, principally in the Mississippi includes Central and SouthernTexas market regions, a decline in recoveries on LHFI, principally in the Mississippi Regions

(2) Tennessee includes Memphis, Tennessee and NorthernFlorida market regions, and a decline in the amount of reserves released, principally in the Texas and Florida market regions, compared to 2014.  The increase in the provision during 2014 was primarily a result of an increase in the amount of established reserves for both new and existing impaired LHFI compared to 2013, changes in the quantitative and qualitative reserve factors and other changes in the LHFI portfolio, such as balance changes due to pay-offs and risk rate changes.

During 2015, Trustmark made revisions to both the quantitative and qualitative portions of the allowance for loan loss methodology for commercial and consumer LHFI.  In total, these revisions resulted in an additional provision expense of $9.5 million during 2015.  For a complete description of the revisions made to Trustmark’s allowance for loan loss methodology during 2015, please see Note 5 – LHFI and Allowance for Loan Losses, LHFI included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.

The following table presents the provision for loan losses, LHFI, by geographic market region for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Alabama

 

$

2,767

 

 

$

2,544

 

 

$

1,790

 

Florida

 

 

(2,122

)

 

 

(5,726

)

 

 

(12,092

)

Mississippi

 

 

5,380

 

 

 

6,474

 

 

 

(155

)

Tennessee

 

 

81

 

 

 

1,045

 

 

 

(980

)

Texas

 

 

2,269

 

 

 

(3,126

)

 

 

(1,984

)

Total provision for loan losses, LHFI

 

$

8,375

 

 

$

1,211

 

 

$

(13,421

)

Net changes to the provision for loan losses, LHFI were highest in Trustmark’s Texas, Florida and Mississippi Regions


Trustmark’smarket regions when 2015 is compared to 2014.  The provision for loan policy dictateslosses, LHFI for the guidelinesTexas market region increased $5.4 million during 2015 primarily due to be followeda decline in determining whenthe amount of reserves released compared to 2014, a loan is charged off.  Commercial purpose loans arelarge substandard credit that was charged off whenduring 2015, increases in reserves required based on balance and risk rate changes of LHFI and the additional provision expense recorded during 2015 due to the changes in the allowance for loan loss methodology.  The $3.6 million increase in provision for the Florida market region was primarily due to the additional provision expense recorded during 2015 for changes in the allowance for loan loss methodology and a determination is made thatdecline in recoveries, principally resulting from pay-downs received during 2014 of loans previously charged down partially offset by pay-downs received during 2015.  The provision for loan losses, LHFI for the loan is uncollectibleMississippi market region declined $1.1 million primarily due to a decline in the amount of reserves required based on the qualitative reserve factor calculation and continuancean increase in charge-offs principally due to the charge off of two large substandard credits during 2015, partially offset by an increase in the amount of reserves required based on the quantitative reserve factor calculation, a decrease in the amount of recoveries received during 2015 compared to 2014 and the additional provision expense recorded during 2015 as a bankable asset is not warranted or an impairment evaluation indicates that a value adjustment is necessary.  Consumer loans secured by 1-4 familyresult of changes in the allowance for loan loss methodology.

Trustmark continues to devote significant resources to managing credit risks resulting from the slowdown in residential real estate are generally charged off or written down whendevelopments.  Management believes that the credit becomes severely delinquent,construction and the balance exceeds the fair value of the property less costs to sell.  Non-real estate consumer purpose loans, both securedland development portfolio is appropriately risk rated and unsecured, are generally charged off in full during the month in which the loan becomes 120 days past due.  Credit card loans are generally charged off in full when the loan becomes 180 days past due.


adequately reserved based on current conditions.

59


Nonperforming Assets, Excluding Acquired Loans and Covered Other Real Estate


The table below provides the components of the nonperforming assets, excluding acquired loans and covered other real estate, by geographic market region for each year in the periods presentedfive-year period ended December 31, 2015 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Nonaccrual LHFI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

$

1,776

 

 

$

852

 

 

$

14

 

 

$

 

 

$

 

Florida

 

 

5,180

 

 

 

11,091

 

 

 

12,278

 

 

 

19,314

 

 

 

23,002

 

Mississippi

 

 

40,754

 

 

 

57,129

 

 

 

42,307

 

 

 

38,960

 

 

 

46,746

 

Tennessee

 

 

5,106

 

 

 

5,819

 

 

 

4,390

 

 

 

8,401

 

 

 

15,791

 

Texas

 

 

2,496

 

 

 

4,452

 

 

 

6,249

 

 

 

15,688

 

 

 

24,919

 

Total nonaccrual LHFI

 

 

55,312

 

 

 

79,343

 

 

 

65,238

 

 

 

82,363

 

 

 

110,458

 

Other real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

21,578

 

 

 

21,196

 

 

 

25,912

 

 

 

 

 

 

 

Florida

 

 

29,579

 

 

 

35,324

 

 

 

34,480

 

 

 

18,569

 

 

 

29,963

 

Mississippi

 

 

14,312

 

 

 

17,397

 

 

 

22,766

 

 

 

27,771

 

 

 

19,483

 

Tennessee

 

 

9,974

 

 

 

10,292

 

 

 

12,892

 

 

 

17,589

 

 

 

16,879

 

Texas

 

 

1,734

 

 

 

8,300

 

 

 

10,489

 

 

 

14,260

 

 

 

12,728

 

Total other real estate, excluding covered

   other real estate

 

 

77,177

 

 

 

92,509

 

 

 

106,539

 

 

 

78,189

 

 

 

79,053

 

Total nonperforming assets

 

$

132,489

 

 

$

171,852

 

 

$

171,777

 

 

$

160,552

 

 

$

189,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets/total loans (LHFS and LHFI)

   and ORE

 

 

1.81

%

 

 

2.57

%

 

 

2.84

%

 

 

2.71

%

 

 

3.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 days or more

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LHFI

 

$

2,300

 

 

$

2,764

 

 

$

3,298

 

 

$

6,378

 

 

$

4,230

 

LHFS - Guaranteed GNMA services loans (1)

 

$

21,812

 

 

$

25,943

 

 

$

21,540

 

 

$

43,073

 

 

$

39,379

 


(1)

No obligation to repurchase

  December 31, 
  2014  2013  2012  2011  2010 
Nonaccrual LHFI          
Alabama $852  $14  $-  $-  $- 
Florida  11,091   12,278   19,314   23,002   53,773 
Mississippi (1)
  57,129   42,307   38,960   46,746   39,803 
Tennessee (2)
  5,819   4,390   8,401   15,791   14,703 
Texas  4,452   6,249   15,688   24,919   34,644 
Total nonaccrual LHFI  79,343   65,238   82,363   110,458   142,923 
Other real estate                    
Alabama  21,196   25,912   -   -   - 
Florida  35,324   34,480   18,569   29,963   32,370 
Mississippi (1)
  17,397   22,766   27,771   19,483   24,181 
Tennessee (2)
  10,292   12,892   17,589   16,879   16,407 
Texas  8,300   10,489   14,260   12,728   13,746 
Total other real estate, excluding covered other real estate  92,509   106,539   78,189   79,053   86,704 
Total nonperforming assets $171,852  $171,777  $160,552  $189,511  $229,627 
                     
Nonperforming assets/total loans (LHFI and LHFS) and ORE  2.57%  2.84%  2.71%  3.08%  3.64%
                     
Loans Past Due 90 days or more                    
LHFI $2,764  $3,298  $6,378  $4,230  $3,608 
                     
LHFS - Guaranteed GNMA services loans (3)
 $25,943  $21,540  $43,073  $39,379  $15,777 

(1) Mississippi includes Central and Southern Mississippi Regions
(2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
(3) No obligation to repurchase

See the previous discussion of LHFS for more information on Trustmark’s serviced GNMA loans eligible for repurchase and the impact of Trustmark’s repurchases of delinquent mortgage loans under the GNMA optional repurchase program.

Nonaccrual LHFI


During 2014,2015, nonaccrual LHFI increased $14.1decreased $24.0 million, or 21.6%30.3%, relative to December 31, 20132014 to total $79.3$55.3 million, or 1.21%0.76% of total LHFI and LHFS.  The increasedecrease in nonaccrual LHFI was principally the result of four substandard credits in Trustmark’s Mississippi, Florida and Texas market regions that were paid off, charged off, foreclosed or paid down partially offset by LHFI migrating to nonaccrual status during 2014.  These four credit relationships totaled $21.6 million at December 31, 20142015.  For additional information regarding nonaccrual LHFI, see the section captioned “Nonaccrual/Impaired LHFI” in Note 5 – LHFI and wereAllowance for Loan Losses, LHFI included in Trustmark’s Mississippi market region.  Excluding these four credit relationships, nonaccrual LHFI totaled $57.8 million at December 31, 2014, a decreasePart II. Item 8. – Financial Statements and Supplementary Data – of $7.5 million, or 11.5%, relative to December 31, 2013 as Trustmark continues to work through its problem assets.  this report.  

60


The following table illustrates nonaccrual LHFI by loan type for each year in the periods presentedfive-year period ended December 31, 2015 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,123

 

 

$

13,867

 

 

$

13,327

 

 

$

27,105

 

 

$

40,413

 

Secured by 1-4 family residential properties

 

 

23,079

 

 

 

25,621

 

 

 

21,603

 

 

 

27,114

 

 

 

24,348

 

Secured by nonfarm, nonresidential properties

 

 

17,800

 

 

 

25,717

 

 

 

21,809

 

 

 

18,289

 

 

 

23,981

 

Other real estate secured

 

 

145

 

 

 

1,318

 

 

 

1,327

 

 

 

3,956

 

 

 

5,871

 

Commercial and industrial loans

 

 

7,622

 

 

 

12,104

 

 

 

6,286

 

 

 

4,741

 

 

 

14,148

 

Consumer loans

 

 

31

 

 

 

88

 

 

 

151

 

 

 

360

 

 

 

825

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

512

 

 

 

628

 

 

 

735

 

 

 

798

 

 

 

872

 

Total nonaccrual LHFI

 

$

55,312

 

 

$

79,343

 

 

$

65,238

 

 

$

82,363

 

 

$

110,458

 


  December 31, 
  2014  2013  2012  2011  2010 
Loans secured by real estate:          
Construction, land development and other land $13,867  $13,327  $27,105  $40,413  $57,831 
Secured by 1-4 family residential properties  25,621   21,603   27,114   24,348   30,313 
Secured by nonfarm, nonresidential properties  25,717   21,809   18,289   23,981   29,013 
Other  1,318   1,327   3,956   5,871   6,154 
Commercial and industrial loans  12,104   6,286   4,741   14,148   16,107 
Consumer loans  88   151   360   825   2,112 
Other loans  628   735   798   872   1,393 
Total nonaccrual LHFI $79,343  $65,238  $82,363  $110,458  $142,923 

Other Real Estate, Excluding Covered Other Real Estate


At December 31, 2014,2015, other real estate, excluding covered other real estate, totaled $92.5$77.2 million, a decrease of $14.0$15.3 million, or 13.2%16.6%, when compared with December 31, 2013.2014.  The decrease in other real estate, excluding covered other real estate, was attributableprimarily due to decreasesproperties sold in theTrustmark’s Texas, Florida, Alabama and Mississippi Alabama, Tennessee and Texas market regions which were partially offset by a slight increaseproperties foreclosed in the Alabama, Florida and Mississippi market region.


regions.

The following table illustratestables illustrate changes in other real estate, excluding covered other real estate, by geographic market region for the periods presented ($ in thousands):

 

 

Year Ended December 31, 2015

 

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

92,509

 

 

$

21,196

 

 

$

35,324

 

 

$

17,397

 

 

$

10,292

 

 

$

8,300

 

Additions

 

 

33,396

 

 

 

8,791

 

 

 

8,330

 

 

 

6,004

 

 

 

1,374

 

 

 

8,897

 

Disposals

 

 

(45,826

)

 

 

(8,506

)

 

 

(12,689

)

 

 

(7,504

)

 

 

(1,701

)

 

 

(15,426

)

Write-downs

 

 

(2,902

)

 

 

(745

)

 

 

(1,386

)

 

 

(743

)

 

 

9

 

 

 

(37

)

Adjustments

 

 

 

 

 

842

 

 

 

 

 

 

(842

)

 

 

 

 

 

 

Balance at end of period

 

$

77,177

 

 

$

21,578

 

 

$

29,579

 

 

$

14,312

 

 

$

9,974

 

 

$

1,734

 


 

 

Year Ended December 31, 2014

 

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

106,539

 

 

$

25,912

 

 

$

34,480

 

 

$

22,766

 

 

$

12,892

 

 

$

10,489

 

Additions

 

 

37,428

 

 

 

8,489

 

 

 

16,353

 

 

 

12,146

 

 

 

440

 

 

 

 

Disposals

 

 

(43,802

)

 

 

(10,167

)

 

 

(14,684

)

 

 

(15,684

)

 

 

(1,078

)

 

 

(2,189

)

Write-downs

 

 

(7,656

)

 

 

(3,122

)

 

 

(825

)

 

 

(1,747

)

 

 

(1,962

)

 

 

 

Adjustments

 

 

 

 

 

84

 

 

 

 

 

 

(84

)

 

 

 

 

 

 

Balance at end of period

 

$

92,509

 

 

$

21,196

 

 

$

35,324

 

 

$

17,397

 

 

$

10,292

 

 

$

8,300

 

  Year Ended December 31, 2014 
  Total  Alabama  Florida  
Mississippi (1)
  
Tennessee (2)
  Texas 
Balance at beginning of period $106,539  $25,912  $34,480  $22,766  $12,892  $10,489 
Additions  37,428   8,489   16,353   12,146   440   - 
Disposals  (43,802)  (10,167)  (14,684)  (15,684)  (1,078)  (2,189)
Write-downs  (7,656)  (3,122)  (825)  (1,747)  (1,962)  - 
Adjustments  -   84   -   (84)  -   - 
Balance at end of period $92,509  $21,196  $35,324  $17,397  $10,292  $8,300 

 

 

Year Ended December 31, 2013

 

 

 

Total

 

 

Alabama

 

 

Florida

 

 

Mississippi

 

 

Tennessee

 

 

Texas

 

Balance at beginning of period

 

$

78,189

 

 

$

 

 

$

18,569

 

 

$

27,771

 

 

$

17,589

 

 

$

14,260

 

Additions (1)

 

 

80,256

 

 

 

33,909

 

 

 

33,401

 

 

 

7,622

 

 

 

3,708

 

 

 

1,616

 

Disposals

 

 

(45,545

)

 

 

(6,921

)

 

 

(16,583

)

 

 

(12,730

)

 

 

(4,649

)

 

 

(4,662

)

Write-downs

 

 

(6,361

)

 

 

(1,076

)

 

 

(907

)

 

 

103

 

 

 

(3,756

)

 

 

(725

)

Balance at end of period

 

$

106,539

 

 

$

25,912

 

 

$

34,480

 

 

$

22,766

 

 

$

12,892

 

 

$

10,489

 

  Year Ended December 31, 2013 
  Total  Alabama  Florida  
Mississippi (1)
  
Tennessee (2)
  Texas 
Balance at beginning of period $78,189  $-  $18,569  $27,771  $17,589  $14,260 
Additions (3)
  80,256   33,909   33,401   7,622   3,708   1,616 
Disposals  (45,545)  (6,921)  (16,583)  (12,730)  (4,649)  (4,662)
Write-downs  (6,361)  (1,076)  (907)  103   (3,756)  (725)
Balance at end of period $106,539  $25,912  $34,480  $22,766  $12,892  $10,489 

(1)

Additions at December 31, 2013 included $40.1 million of other real estate acquired from BancTrust

  Year Ended December 31, 2012 
  Total  Alabama  Florida  
Mississippi (1)
  
Tennessee (2)
  Texas 
Balance at beginning of period $79,053  $-  $29,963  $19,483  $16,879  $12,728 
Additions (4)
  38,894   -   8,001   19,402   5,853   5,638 
Disposals  (33,155)  -   (16,347)  (9,012)  (4,626)  (3,170)
Write-downs  (6,603)  -   (3,048)  (2,102)  (517)  (936)
Balance at end of period $78,189  $-  $18,569  $27,771  $17,589  $14,260 

(1) Mississippi includes Central and Southern Mississippi Regions
(2) Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
(3) Additions at December 31, 2013 included $40.1 million of other real estate acquired from BancTrust
(4) Additions at December 31, 2012 included $2.6 million of other real estate acquired from Bay Bank

Other real estate, excluding covered other real estate, in Trustmark’s Florida market region included $5.9 million of BancTrust properties foreclosed during 2015, $665 thousand of write-downs of BancTrust other real estate and the sale of $8.3 million of BancTrust other real estate during 2015.  Excluding other real estate resulting from the BancTrust merger, other real estate, excluding covered other real estate, decreased $11.9 million during 2015.  Other real estate, excluding covered other real estate, in Trustmark’s

61


Florida market region included $12.8 million of BancTrust properties foreclosed during 2014, $610 thousand of write-downs of BancTrust other real estate and the sale of $10.8 million of BancTrust other real estate in Florida during 2014.  Excluding other real estate resulting from the BancTrust merger, other real estate, excluding covered other real estate, decreased $11.0 million during 2014.

The following table illustrates other real estate, excluding covered other real estate, by type of property for each year in the periods presentedfive-year period ended December 31, 2015 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Construction, land development and other land properties

 

$

47,550

 

 

$

61,015

 

 

$

65,273

 

 

$

46,957

 

 

$

53,834

 

1-4 family residential properties

 

 

10,732

 

 

 

10,150

 

 

 

14,696

 

 

 

8,134

 

 

 

10,557

 

Nonfarm, nonresidential properties

 

 

16,717

 

 

 

19,696

 

 

 

26,433

 

 

 

22,760

 

 

 

13,883

 

Other real estate properties

 

 

2,178

 

 

 

1,648

 

 

 

137

 

 

 

338

 

 

 

779

 

Total other real estate, excluding covered other

   real estate

 

$

77,177

 

 

$

92,509

 

 

$

106,539

 

 

$

78,189

 

 

$

79,053

 


  December 31, 
  2014  2013  2012  2011  2010 
Construction, land development and other land properties $61,015  $65,273  $46,957  $53,834  $61,963 
1-4 family residential properties  10,150   14,696   8,134   10,557   13,509 
Nonfarm, nonresidential properties  19,696   26,433   22,760   13,883   9,820 
Other real estate properties  1,648   137   338   779   1,412 
Total other real estate, excluding covered other real estate $92,509  $106,539  $78,189  $79,053  $86,704 

Write-downs of other real estate, excluding covered other real estate, increaseddecreased $4.8 million during 2015, compared to an increase of $1.3 million during 2014 compared toand a decrease of $242$242 thousand during 2013.  The decrease in write-downs on other real estate, excluding covered other real estate, during 2015 was the result of the $3.7 million decrease in the provision for other real estate write-downs due to provision recapture in Trustmark’s Alabama, Tennessee and $7.3 millionMississippi market regions as reserves for other real estate write-downs previously recorded were used or released during 2013the year, partially offset by provision expense in the Florida market region and 2012, respectively.  decreases in write-downs on other real estate that was revalued during the year, principally in the Tennessee, Florida and Mississippi market regions.  The increase in write-downs on other real estate, excluding covered other real estate, during 2014 was primarily the result of a $1.8 million increase in the reserve for write-downs of other real estate, principally in the Alabama market region, and write-downs on BancTrust related other real estate that was revalued during 2014, which were partially offset by declines in write-downs in the Tennessee and Texas market regions.  The increase in write-downs on other real estate, excluding covered other real estate, in the Mississippi market region during 2014 was principally due to reserves released during 2013.  The decrease in write-downs on other real estate, excluding covered other real estate, during 2013 was primarily the result of write-downs fully reserved in prior periods offset by a write-down on an individual property within the Tennessee market region during 2013 as well as $769 thousand of write-downs on and $1.1 million of reserve established for BancTrust other real estate.


The following table illustrates write-downs of other real estate, excluding covered other real estate, by region for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Alabama

 

$

745

 

 

$

3,122

 

 

$

1,076

 

Florida

 

 

1,386

 

 

 

825

 

 

 

907

 

Mississippi

 

 

743

 

 

 

1,747

 

 

 

(103

)

Tennessee

 

 

(9

)

 

 

1,962

 

 

 

3,756

 

Texas

 

 

37

 

 

 

 

 

 

725

 

Total write-downs of other real estate, excluding

   covered other real estate

 

$

2,902

 

 

$

7,656

 

 

$

6,361

 


  Years Ended December 31, 
  2014  2013  2012 
Alabama $3,122  $1,076  $- 
Florida  825   907   3,048 
Mississippi (1)
  1,747   (103)  2,102 
Tennessee (2)
  1,962   3,756   517 
Texas  -   725   936 
Total write-downs of other real estate, excluding covered other real estate $7,656  $6,361  $6,603 

(1) Mississippi includes Central

For additional information regarding other real estate, including covered other real estate, see Note 10 – Other Real Estate and Southern Mississippi Regions

(2) Tennessee includes Memphis, TennesseeCovered Other Real Estate included in Part II. Item 8. – Financial Statements and Northern Mississippi Regions
Acquired Loans

For

The table below provides the periods presented, acquired loans consistedcarrying value of the followingacquired loan portfolio by loan type for each year of the five-year period ended December 31, 2015 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

 

2011

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

41,623

 

 

$

58,309

 

 

$

98,928

 

 

$

10,056

 

 

$

 

Secured by 1-4 family residential properties

 

 

86,950

 

 

 

116,920

 

 

 

157,914

 

 

 

19,404

 

 

 

76

 

Secured by nonfarm, nonresidential properties

 

 

135,626

 

 

 

202,323

 

 

 

287,136

 

 

 

45,649

 

 

 

 

Other real estate secured

 

 

23,860

 

 

 

27,813

 

 

 

33,948

 

 

 

669

 

 

 

 

Commercial and industrial loans

 

 

55,075

 

 

 

88,256

 

 

 

149,495

 

 

 

3,035

 

 

 

69

 

Consumer loans

 

 

5,641

 

 

 

9,772

 

 

 

18,428

 

 

 

2,610

 

 

 

4,146

 

Other loans

 

 

23,936

 

 

 

22,390

 

 

 

24,141

 

 

 

100

 

 

 

72

 

Noncovered acquired loans

 

 

372,711

 

 

 

525,783

 

 

 

769,990

 

 

 

81,523

 

 

 

4,363

 

Less allowance for loan losses, acquired loans

 

 

11,259

 

 

 

10,541

 

 

 

7,249

 

 

 

1,885

 

 

 

 

Net noncovered acquired loans

 

$

361,452

 

 

$

515,242

 

 

$

762,741

 

 

$

79,638

 

 

$

4,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

1,021

 

 

$

1,197

 

 

$

2,363

 

 

$

3,924

 

 

$

4,209

 

Secured by 1-4 family residential properties

 

 

10,058

 

 

 

13,180

 

 

 

16,416

 

 

 

23,990

 

 

 

31,874

 

Secured by nonfarm, nonresidential properties

 

 

4,638

 

 

 

7,672

 

 

 

10,945

 

 

 

18,407

 

 

 

30,889

 

Other real estate secured

 

 

1,286

 

 

 

1,096

 

 

 

2,644

 

 

 

3,567

 

 

 

5,126

 

Commercial and industrial loans

 

 

624

 

 

 

277

 

 

 

394

 

 

 

747

 

 

 

2,971

 

Consumer loans

 

 

 

 

 

 

 

 

119

 

 

 

177

 

 

 

290

 

Other loans

 

 

73

 

 

 

204

 

 

 

1,335

 

 

 

1,229

 

 

 

1,445

 

Covered acquired loans

 

 

17,700

 

 

 

23,626

 

 

 

34,216

 

 

 

52,041

 

 

 

76,804

 

Less allowance for loan losses, acquired loans

 

 

733

 

 

 

1,518

 

 

 

2,387

 

 

 

4,190

 

 

 

502

 

Net covered acquired loans

 

$

16,967

 

 

$

22,108

 

 

$

31,829

 

 

$

47,851

 

 

$

76,302

 


  December 31, 
Noncovered loans: 2014  2013  2012  2011 
Loans secured by real estate:        
Construction, land development and other land $58,309  $98,928  $10,056  $- 
Secured by 1-4 family residential properties  116,920   157,914   19,404   76 
Secured by nonfarm, nonresidential properties  202,323   287,136   45,649   - 
Other  27,813   33,948   669   - 
Commercial and industrial loans  88,256   149,495   3,035   69 
Consumer loans  9,772   18,428   2,610   4,146 
Other loans  22,390   24,141   100   72 
Acquired loans  525,783   769,990   81,523   4,363 
Less allowance for loan losses, acquired loans  10,541   7,249   1,885   - 
Net noncovered acquired loans $515,242  $762,741  $79,638  $4,363 
                 
Covered loans:                
Loans secured by real estate:                
Construction, land development and other land $1,197  $2,363  $3,924  $4,209 
Secured by 1-4 family residential properties  13,180   16,416   23,990   31,874 
Secured by nonfarm, nonresidential properties  7,672   10,945   18,407   30,889 
Other  1,096   2,644   3,567   5,126 
Commercial and industrial loans  277   394   747   2,971 
Consumer loans  -   119   177   290 
Other loans  204   1,335   1,229   1,445 
Acquired loans  23,626   34,216   52,041   76,804 
Less allowance for loan losses, acquired loans  1,518   2,387   4,190   502 
Net covered acquired loans $22,108  $31,829  $47,851  $76,302 

Loans acquired through business combinations were evaluated for evidence of credit deterioration since origination

During 2015, noncovered and collectability of contractually required payments.  Trustmark elected to account for all loans acquired in business combinations as acquired impaired loans under FASB ASC Topic 310-30, except forcovered acquired loans with revolving privilegesdeclined $153.1 million, or 29.11%, and $5.9 million, or 25.1%, respectively, compared to balances at December 31, 2014.  The decrease in both noncovered and covered acquired commercial leases, which are outsideloans during 2015 was primarily the scoperesult of this guidance.  While not all loans acquired in business combinations exhibited evidencepay-downs and pay-offs of significant credit deterioration, accounting for these acquired loans.  Based on the most recent re-estimation of expected cash flows, Trustmark anticipates that acquired loan balances, excluding any settlement of debt, will decline approximately $25.0 million to $30.0 million during the first quarter of 2016.  Trustmark also expects the yield on the acquired loans, under FASB ASC Topic 310-30 would have materiallyexcluding any recoveries, to be approximately 5.5% to 6.5% for the same result asfirst quarter of 2016.  As the alternative accounting treatment.  Acquired loans with revolving privileges andbalances in the acquired commercial leases were accounted for in accordance with accounting requirements forloan portfolio continue to run-off, Trustmark expects that the income benefit provided by this portfolio will also decline.  For additional information regarding acquired nonimpaired loans.


On February 15, 2013, Trustmark completed its merger with BancTrust.  Trustmark acquired $944.2 million of noncovered loans, including $153.9 million of revolving credit agreements and commercial leases, at fair value, in the BancTrust merger.  During the second quarter of 2013, Trustmark recorded a fair value adjustment based on the estimated fair value of certain acquired loans which resulted in a net decrease in acquired noncovered loans of $524 thousand.   During the third quarter of 2013, Trustmark recorded a fair value adjustment based on the estimated fair value of certain acquired loans which resulted in a net decrease in acquired noncovered loans of $6.3 million.  The purchase price allocation for these loans was considered final as of December 31, 2013.

On March 16, 2012, Trustmark completed its merger with Bay Bank.  Trustmark acquired $97.9 million of noncovered loans, including $5.9 million of revolving credit agreements, at fair value, in the Bay Bank merger, consisting mainly of home equity loans and commercial asset-based lines of credit, where the borrower had revolving privileges on the acquisition date.  The purchase price allocation was finalized in the second quarter of 2012.

On April 15, 2011, TNB entered into a purchase and assumption agreement with the FDIC in which TNB agreed to assume all of the deposits and purchase essentially all of the assets of Heritage.  Loans comprise the majority of the assets acquired and $97.8 million, or 91% of total loans acquired, are subject to the loss-share agreement with the FDIC whereby TNB is indemnified against a portion of the losses on covered loans and covered other real estate. The loans acquired from Heritage that are covered by loss-share agreement are presented as acquired covered loans in the accompanying consolidated financial statements.  TNB acquired $3.8 million of revolving credit agreements, at fair value, in the Heritage acquisition, consisting mainly of home equity loans and commercial asset-based lines of credit, where the borrower had revolving privileges on the acquisition date.
The following table illustrates changes in the net carrying value, see Note 6 – Acquired Loans included in Part II. Item 8. – Financial Statements and Supplementary Data – of the acquired loans for the periods presented ($ in thousands):

  Noncovered  Covered 
  Acquired  Acquired  Acquired  Acquired 
  Impaired  
Not ASC 310-30 (1)
  Impaired  
Not ASC 310-30 (1)
 
Carrying value, net at January 1, 2011 $-  $-  $-  $- 
Loans acquired  9,468   176   93,940   3,830 
Accretion to interest income  349   4   4,347   543 
Payments received, net  (5,076)  (47)  (25,764)  (202)
Other (2)
  (391)  (120)  110   - 
Less change in allowance for loan losses, acquired loans  -   -   (502)  - 
Carrying value, net at December 31, 2011  4,350   13   72,131   4,171 
Loans acquired  91,987   5,927   -   - 
Accretion to interest income  4,138   161   8,031   367 
Payments received, net  (24,330)  868   (27,496)  (2,107)
Other (2)
  (1,318)  (273)  (3,085)  29 
Less change in allowance for loan losses, acquired loans  (1,885)  -   (4,190)  - 
Carrying value, net at December 31, 2012  72,942   6,696   45,391   2,460 
Loans acquired  790,335   153,900   -   - 
Accretion to interest income  35,538   2,628   5,150   159 
Payments received, net  (229,618)  (39,281)  (18,976)  (819)
Other (2)
  (24,177)  (858)  (3,202)  (137)
Less change in allowance for loan losses, acquired loans  (5,364)  -   1,803   - 
Carrying value, net at December 31, 2013  639,656   123,085   30,166   1,663 
Accretion to interest income  44,575   1,706   4,052   1 
Payments received, net  (216,378)  (42,284)  (12,396)  (30)
Other (2)
  (29,724)  (2,102)  (1,733)  (484)
Less change in allowance for loan losses, acquired loans  (3,978)  686   415   454 
Carrying value, net at December 31, 2014 $434,151  $81,091  $20,504  $1,604 

(1) "Acquired Not ASC 310-30" loans consist of revolving credit agreements and commercial leases that are not in scope for FASB ASC Topic 310-30.
(2) Includes acquired loan terminations through foreclosure, charge-off, pool recovery and other terminations.

Covered Other Real Estate

The following table illustrates covered other real estate by type of property for the periods presented ($ in thousands):

  December 31, 
  2014  2013  2012  2011 
Construction, land development and other land properties $1,917  $733  $1,284  $1,304 
1-4 family residential properties  1,103   1,981   1,306   889 
Nonfarm, nonresidential properties  2,296   2,394   3,151   4,022 
Other real estate properties  744   -   -   116 
Total covered other real estate $6,060  $5,108  $5,741  $6,331 

The following table illustrates changes and gains, net on covered other real estate for the periods presented ($ in thousands):

  December 31, 
  2014  2013  2012  2011 
Balance at beginning of period $5,108  $5,741  $6,331  $- 
Covered other real estate acquired  -   -   -   7,485 
Transfers from covered loans  2,851   1,934   1,424   632 
FASB ASC 310-30 adjustment for the residual recorded investment  136   (345)  (112)  (264)
Net transfers from covered loans  2,987   1,589   1,312   368 
Disposals  (1,232)  (1,442)  (1,631)  (1,489)
Write-downs  (803)  (780)  (271)  (33)
Balance at end of period $6,060  $5,108  $5,741  $6,331 
                 
Gain, net on the sale of covered other real estate included in ORE/Foreclosure expenses $24  $119  $485  $286 

FDIC Indemnification Asset

Trustmark periodically re-estimates the expected cash flows on the acquired covered loans as required by FASB ASC Topic 310-30.  For 2014, 2013 and 2012, this analysis resulted in improvements in the estimated future cash flows of the acquired covered loans that remain outstanding as well as lower expected remaining losses on those loans, primarily due to pay-offs of acquired covered loans.  The pay-offs and improvements in the estimated expected cash flows of the acquired covered loans resulted in a reduction of the expected loss-share receivable from the FDIC.  Reductions of the FDIC indemnification asset resulting from improvements in expected cash flows and covered losses based on the re-estimation of acquired covered loans are amortized over the lesser of the remaining life or contractual FDIC agreement period of the acquired covered loan as a yield adjustment consistent with the associated acquired covered loan.  Other noninterest income for 2014 and 2013 included $2.1 million and $2.5 million, respectively, of amortization of the FDIC indemnification asset, compared to $245 thousand of accretion during 2012.  Amortization of the FDIC indemnification asset resulted from improvements in the expected cash flows and lower loss expectations.  During 2014 and 2013, other noninterest income also included a reduction of the FDIC indemnification asset of $800 thousand and $3.4 million, respectively, primarily resulting from loan pay-offs partially offset by loan pools of acquired covered loans with increased loss expectations.  Other noninterest income for 2012 included a reduction of the FDIC indemnification asset of $3.7 million as a result of loan pay-offs, improved cash flow projections and lower loss expectations for loan pools of acquired covered loans.

The following table illustrates changes in the FDIC indemnification asset for the periods presented ($ in thousands):

  Years Ended December 31, 
  2014  2013  2012 
Balance at beginning of period $14,347  $21,774  $28,348 
(Amortization) Accretion  (2,074)  (2,469)  245 
Transfers to FDIC claims  (4,443)  (851)  (2,544)
Change in expected cash flows  (517)  (3,472)  (3,761)
Change in FDIC true-up provision  (316)  (635)  (514)
Balance at end of period $6,997  $14,347  $21,774 

Pursuant to the provisions of the loss-share agreement with the FDIC, TNB may be required to make a true-up payment to the FDIC at the termination of the loss-share agreement should actual losses be less than certain thresholds established in the agreement.  TNB calculates the projected true-up payable to the FDIC quarterly and records a FDIC true-up provision for the present value of the projected true-up payable to the FDIC at the termination of the loss-share agreement.  TNB’s FDIC true-up provision totaled $2.1 million at December 31, 2014 compared to $1.7 million at December 31, 2013.

report.

Deposits


Trustmark’s deposits are its primary source of funding and consist of core deposits from the communities Trustmark serves.  Deposits include interest-bearing and noninterest-bearing demand accounts, savings, money market, certificates of deposit and individual retirement accounts.  Total deposits were $9.588 billion at December 31, 2015 compared to $9.698 billion at December 31, 2014, compared to $9.860 billion at December 31, 2013, a decrease of $161.5$110.1 million, or 1.6%1.1%.  Growth in noninterest-bearing deposits totaled $85.1$250.1 million, or 9.1%, and was more than offset by a decline in interest-bearing deposits of $246.7$360.2 million, or 5.2%, during 2014.2015.  The increase in noninterest-bearing deposits was primarily dueattributable to growth in public, commercial and personal demand deposit accounts, partially offset by a decline in commercialconsumer demand deposit accounts.  The decrease in interest-bearing deposits resulted primarily from decreasesthe decline in time deposits and money market depositpublic interest checking accounts, partially offset by growth in consumer and commercial interest checking accounts.  Time deposit account balances declined by $328.3 million during 2014accounts, and declines in time deposits as a result of Trustmark’s continued efforts to reduce high-cost deposit balances and customers’ continued shift from longer-term commitments due to the $50.0 million term fixed-rate brokered CD which matured on February 25, 2014.  For additional information regarding Trustmark’s brokered deposits, please see the section captioned “Liquidity” included elsewhere in this report.


low interest rate environment.

63


Short-term Borrowings


Trustmark uses short-term borrowings to fund growth of earning assets in excess of deposit growth.  Short-term borrowings consist primarily of fedfederal funds purchased, securities sold under repurchase agreements, short-term FHLB advances and GNMA optional repurchase loans.  Short-term borrowings totaled $853.7 million at December 31, 2015, a decrease of $15.0 million, or 1.7%, when compared with $868.6 million at December 31, 2014, an increase of $550.6 million when compared with $318.0 million at December 31, 2013.  Fed2014.  Federal funds purchased and securities sold under repurchase agreements totaled $441.0 million at December 31, 2015 compared to $443.5 million at December 31, 2014, compared to $251.6a decrease of $2.5 million, at December 31, 2013, an increase of $192.0 million.or 0.6%.  Of these amounts $213.5$144.0 million and $231.6$213.5 million, respectively, represented customer related transactions, such as commercial sweep reporepurchase balances.  Excluding customer related transactions, fedfederal funds purchased totaled $297.0 million at December 31, 2015, an increase of $67.0 million when compared with $230.0 million at December 31, 2014, an increase of $210.0 million when compared with $20.0 million at December 31, 2013, as Trustmark increased its upstream fedfederal funds purchased as a less costly source of funding.  Other short-term borrowings increased $358.7decreased $12.5 million, or 2.9%, during 20142015 primarily due to increases in$6.8 million of outstanding short-term FHLB advances provided bywith the FHLB of DallasAtlanta which matured during 2015 and a $5.0 million decline in GNMA loans eligible for repurchase. The decline in GNMA loans eligible for repurchase was due to $28.5 million of $350.0 million and GNMA optional repurchase loans of $3.0 million.which were repurchased and subsequently sold during 2015 partially offset by GNMA loans which became eligible for repurchase during the 2015.  For additional information regarding Trustmark’s GNMA optional repurchase loans, please see the section captioned “LHFS.”  For additional information regarding Trustmark’s short-term FHLB advances, please see the section captioned “Liquidity” included elsewhere in this report.

“Liquidity.”

The table below presents information concerning qualifying components of Trustmark’s short-term borrowings for each of the last three years ($ in thousands):

 

 

2015

 

 

2014

 

 

2013

 

Federal funds purchased and securities sold under

   repurchase agreements:

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding at end of period

 

$

441,042

 

 

$

443,543

 

 

$

251,587

 

Weighted average interest rate at end of period

 

 

0.25

%

 

 

0.10

%

 

 

0.08

%

Maximum amount outstanding at any month end during each period

 

$

673,360

 

 

$

692,242

 

 

$

588,405

 

Average amount outstanding during each period

 

 

503,077

 

 

 

435,324

 

 

 

326,870

 

Weighted average interest rate during each period

 

 

0.16

%

 

 

0.13

%

 

 

0.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding at end of period

 

$

412,617

 

 

$

425,077

 

 

$

66,385

 

Weighted average interest rate at end of period

 

 

0.58

%

 

 

0.49

%

 

 

2.03

%

Maximum amount outstanding at any month end during each period

 

$

858,827

 

 

$

425,077

 

 

$

92,450

 

Average amount outstanding during each period

 

 

415,081

 

 

 

173,759

 

 

 

60,381

 

Weighted average interest rate during each period

 

 

0.69

%

 

 

0.87

%

 

 

2.16

%


Federal funds purchased and securities sold under repurchase agreements: 2014  2013  2012 
Amount outstanding at end of period $443,543  $251,587  $288,829 
Weighted average interest rate at end of period  0.10%  0.08%  0.10%
Maximum amount outstanding at any month end during each period $692,242  $588,405  $713,975 
Average amount outstanding during each period $435,324  $326,870  $370,283 
Weighted average interest rate during each period  0.13%  0.12%  0.16%
             
Short-term borrowings:            
Amount outstanding at end of period $425,077  $66,385  $86,920 
Weighted average interest rate at end of period  0.49%  2.03%  1.42%
Maximum amount outstanding at any month end during each period $425,077  $92,450  $93,162 
Average amount outstanding during each period $173,759  $60,381  $83,042 
Weighted average interest rate during each period  0.87%  2.16%  1.45%

Benefit Plans


Defined Benefit Plans


As disclosed in Note 15 – Defined Benefit and Other Postretirement Benefits included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report, Trustmark maintains a noncontributory tax-qualified defined benefit pension plan (Trustmark Capital Accumulation Plan), in which substantially all associates employedwho began employment prior to 2007 participate.  The plan provides retirement benefits that are based on the length of credited service and final average compensation, as defined in the plan, and vest upon three years of service.  Benefit accruals under the plan werehave been frozen duringsince 2009, with the exception of certain associates covered through plans obtained byin acquisitions that were subsequently merged into the Trustmark plan.  AssociatesOther than the associates covered through these acquired plans that were merged into the Trustmark plan, associates have not earned additional benefits, except for interest as required by IRS regulations,law, since the plan was frozen.  Current and former associates who participate in the plan retain their right to receive benefits that accrued before the plan was frozen.


As a result of the merger with BancTrust on February 15, 2013, Trustmark became the sponsor of the RetirementBancTrust Pension Plan, for Employees of BancTrust Financial Group, Inc. (BancTrust Pension Plan), a tax-qualified defined benefit pension plan, which was frozen prior to the merger date.  On January 28, 2014, Trustmark'sTrustmark’s Board of Directors authorized the termination of the BancTrust Pension Plan effective as of April 15, 2014.  The IRS has been asked to review the BancTrust Pension Plan’s tax qualification at its termination, and it is anticipated that the IRS will issueOn October 1, 2015, Trustmark received a favorable determination letter from the IRS with respect to the plan’s termination once its review is complete.termination.  In addition, as required by law, a termination notice has been filed with the Pension Benefit Guaranty Corporation (PBGC), and it is not anticipated that the PBGC will raise any issues with respect to the plan’s termination.  During 2014, the assets of the BancTrust Pension Planplan were held in trust and distributed in conjunction with the plan termination.  All assets of the BancTrust Pension Plan were distributed as of December 31, 2014.  Benefits that were not paid to participants were annuitized under annuity contracts.  As a result of the termination of the plan, Trustmark recognized a pre-tax gain of $1.2 million during 2014.


64


At December 31, 2014,2015, the fair value of plan assets for Trustmark’s qualified defined benefit pension plansplan totaled $86.3$74.1 million and was exceeded by the projected benefit obligation of $101.9$91.4 million by $15.6$17.3 million.  Net periodic benefit cost equaled $4.9 million in 2015, compared with $1.5 million in 2014 compared withand $5.4 million in 2013 and $3.7 million in 2012.


2013.

The fair value of plan assets is determined utilizing current market quotes, while the benefit obligation and periodic benefit costs are determined utilizing actuarial methodology with certain weighted-average assumptions.  For 2015, 2014 2013 and 2012,2013, the process used to select the discount rate assumption under FASB ASC Topic 715 takes into account the benefit cash flow and the segmented yields on high-quality corporate bonds that would be available to provide for the payment of the benefit cash flow.  Assumptions, which have been chosen to represent the estimate of a particular event as required by GAAP, have been reviewed and approved by Management based on recommendations from its actuaries.  Please refer to “Defined Benefit Plans” in the Critical Accounting Policies forFor additional information regarding the assumptions used by Management.


Management, please refer to the section captioned “Critical Accounting Policies – Defined Benefit Plans.”

The range of potential contributions to Trustmark’s qualified defined benefit pension plansthe Trustmark Capital Accumulation Plan is determined annually by the plans’plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark'sTrustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and aredo not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the plans’plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan year endedending December 31, 2013, Trustmark made2015, Trustmark’s minimum required contributionscontribution to the Trustmark Capital Accumulation Plan of $2.1 million.was zero.  For the plan year ending December 31, 2014, the minimum required contribution for Trustmark’s Capital Accumulation Plan was expected to be $1.8 million prior to the passage of the Highway and Transportation Funding Act (HATFA). Trustmark contributed approximately $1.0 million to the Trustmark Capital Accumulation Plan prior to the passage of HATFA.the Highway and Transportation Funding Act (HATFA).  HATFA extendsextended the pension funding relief for several more years and was mandatory for 2014.  As a result of HATFA, there was no minimum required contribution for the plan year ending December 31, 2014.  Therefore,2014; therefore, no additional contributions were made during 2014.  For the plan year ending December 31, 2015,2016, Trustmark’s minimum required contribution to the Trustmark Capital Accumulation Plan is expected to be zero; however, Management and the Board of Directors of Trustmark will monitor the plan throughout 20152016 to determine any additional funding requirements by the plan’s measurement date.  A contribution of $334 thousand was required during 2014 for the BancTrust Pension Plan in order to complete the plan termination. Since the plan has been terminated, there will be no additional contributions required in the future.

Supplemental Retirement Plans


As disclosed in Note 15 – Defined Benefit and Other Postretirement Benefits included in Part II. Item 8. – Financial Statements and Supplementary Data – of this report, Trustmark maintains a nonqualified supplemental retirement plan covering directors who elected to defer fees, key executive officers and senior officers.officers as well as directors who have elected to defer fees.  The plan provides for defined death benefitsretirement and/or retirementdeath benefits based on a participant'sparticipant’s covered salary.salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has acquiredpurchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of the BancTrust merger with BancTrust on February 15, 2013, Trustmark became the administrator of an additional nonqualified supplemental retirement plan, for which the plan benefits were frozen prior to the merger date.


At December 31, 2014,2015, the accrued benefit obligation for the supplemental retirement plans equaled $59.7$57.8 million, while the net periodic benefit cost equaled $3.8 million in 2015, $3.4 million in 2014 and $3.8 million in 2013 and $3.9 million in 2012.2013.  The net periodic benefit cost and projected benefit obligation are determined using actuarial assumptions as of the plans’ measurement date, which is December 31.  The process used to select the discount rate assumption under FASB ASC Topic 715 takes into account the benefit cash flow and the segmented yields on high-quality corporate bonds that would be available to provide for the payment of the benefit cash flow.  At December 31, 2014,2015, unrecognized actuarial losses and unrecognized prior service costs continue to be amortized over future service periods.


Legal Environment


Information required in this section is set forth under the heading “Legal Proceedings” of Note 17 – Commitments and Contingencies in Part II. Item 8. – Financial Statements and Supplementary Data – of this report.


Off-Balance Sheet Arrangements


Trustmark makes commitments to extend credit

Information required in this section is set forth under the heading “Lending Related” of Note 17 – Commitments and issues standbyContingencies in Part II. Item 8. – Financial Statements and commercial lettersSupplementary Data – of credit in the normal course of business in order to fulfill the financing needs of its customers.  These loan commitments and letters of credit are off-balance sheet arrangements.


Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions.  Commitments generally have fixed expiration dates or other termination clauses.  Since many of these commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements, and thus are not expected to have a significant impact on Trustmark’s liquidity or capital resources.  Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments.  The collateral obtained is based upon the assessed creditworthiness of the borrower.  At December 31, 2014 and 2013, Trustmark had unused commitments to extend credit of $2.489 billion and $2.193 billion, respectively.

Standby and commercial letters of credit are conditional commitments issued by Trustmark to ensure the performance of a customer to a third party.  When issuing letters of credit, Trustmark uses essentially the same policies regarding credit risk and collateral that are followed in the lending process.  At December 31, 2014 and 2013, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the other party for letters of credit was $132.8 million and $142.6 million, respectively.  These amounts consist primarily of commitments with maturities of less than three years.  Trustmark holds collateral to support certain letters of credit when deemed necessary.
68
this report.

65


Contractual Obligations

Trustmark is obligated to make payments under specific long-term and certain other binding contractual arrangements.  The following table provides a schedule of the amount of the payments due under those obligations as of December 31, 20142015 ($ in thousands):

 

 

Less than

 

 

One to Three

 

 

Three to Five

 

 

After

 

 

 

 

 

 

 

One Year

 

 

Years

 

 

Years

 

 

Five Years

 

 

Total

 

Time deposits

 

$

1,240,268

 

 

$

369,309

 

 

$

67,442

 

 

$

3,023

 

 

$

1,680,042

 

Securities sold under repurchase agreements

 

 

125,120

 

 

 

 

 

 

 

 

 

 

 

 

125,120

 

FHLB advances

 

 

350,000

 

 

 

500,081

 

 

 

 

 

 

1,074

 

 

 

851,155

 

Subordinated notes

 

 

49,969

 

 

 

 

 

 

 

 

 

 

 

 

49,969

 

Junior subordinated debt securities

 

 

 

 

 

 

 

 

 

 

 

61,856

 

 

 

61,856

 

Operating lease obligations

 

 

8,354

 

 

 

14,523

 

 

 

10,350

 

 

 

11,348

 

 

 

44,575

 

Total

 

$

1,773,711

 

 

$

883,913

 

 

$

77,792

 

 

$

77,301

 

 

$

2,812,717

 


  
Less than
One Year
  
One to Three
Years
  
Three to Five
Years
  
After
Five Years
  Total 
Time deposits $1,462,039  $387,547  $91,172  $6,324  $1,947,082 
Securities sold under repurchase agreements  180,837   -   -   -   180,837 
FHLB advances  356,758   24   94   1,135   358,011 
Subordinated notes  -   49,936   -   -   49,936 
Junior subordinated debt securities  -   -   -   61,856   61,856 
Operating lease obligations  6,010   7,602   5,725   11,960   31,297 
Total $2,005,644  $445,109  $96,991  $81,275  $2,629,019 

Capital Resources

At December 31, 2014,2015, Trustmark’s total shareholders’ equity was $1.420$1.473 billion, an increase of $65.0$53.1 million, or 4.8%3.7%, from its level at December 31, 2013.2014.  During 2014,2015, shareholders’ equity increased primarily as a result of net income of $123.6$116.0 million, andwhich was partially offset by common stock dividends of $62.5$62.6 million.  Trustmark utilizes a capital model in order to provide Management with a monthly tool for analyzing changes in its strategic capital ratios.  This allows Management to hold sufficient capital to provide for growth opportunities and protect the balance sheet against sudden adverse market conditions, while maintaining an attractive return on equity to shareholders.


Regulatory Capital


As of January 1, 2015, Trustmark and TNB were subject to revised capital requirements, as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business – of this report.  Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of both Trustmark and TNB.  TNB aimsand limit Trustmark’s and TNB’s ability to exceed the well-capitalized guidelines for regulatory capital.  pay dividends.  As of December 31, 2014,2015, Trustmark and TNB exceeded all applicable minimum capital standards for the parent company and its primary banking subsidiary.standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2014.2015.  To be categorized in this manner, Trustmark and TNB maintained minimum totalcommon equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios, as set forth in the accompanying table.and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2014,2015, which Management believes have affected Trustmark’s or TNB'sTNB’s present classification.  As of January 1, 2015, Trustmark and TNB were subject to revised capital requirements as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business – located elsewhere in this report.  Management believes that Trustmark and TNB are considered well-capitalized under these revised standards.


During 2006, Trustmark enhanced its capital structure with the issuance of trust preferred securities and Subordinated Notes.Notes (the Notes).  For regulatory capital purposes, the trust preferred securities currently qualify as Tier 1 capital while the Subordinated Notes qualify as Tier 2 capital.  The addition of these capital instruments provided Trustmark a cost effective manner in which to manage shareholders’ equity and enhance financial flexibility.  Trustmark will continue to utilize $60.0 million in trust preferred securities issued by the Trust as Tier 1 capital up to the regulatory limit, as permitted by the grandfather provision in the Dodd-Frank Act and the Basel III Final Rule.  For additional information see

Refer to the section captioned “Capital Adequacy”“Regulatory Capital” included in Note 18 – Shareholders’ Equity in Part I.II. Item 1.8.BusinessFinancial Statements and Supplementary Dataincluded elsewhere inof this report.

The following table illustrates Trustmark'sTrustmark’s and TNB'sTNB’s actual regulatory capital amounts and ratios for the periods presented under regulatory capital standards then in effect ($ in thousands):

  
Actual
Regulatory Capital
  
Minimum Regulatory
Capital Required
  
Minimum Regulatory
Provision to be
Well-Capitalized
 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
At December 31, 2014:            
Total Capital (to Risk Weighted Assets)            
Trustmark Corporation $1,221,292   14.56% $671,024   8.00%  n/a   n/a 
Trustmark National Bank  1,198,697   14.32%  669,856   8.00% $837,320   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,129,630   13.47% $335,512   4.00%  n/a   n/a 
Trustmark National Bank  1,108,399   13.24%  334,928   4.00% $502,392   6.00%
                         
Tier 1 Capital (to Average Assets)                        
Trustmark Corporation $1,129,630   9.63% $469,411   4.00%  n/a   n/a 
Trustmark National Bank  1,108,399   9.46%  468,783   4.00% $585,979   5.00%
                         
At December 31, 2013:                        
Total Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,122,904   14.18% $633,310   8.00%  n/a   n/a 
Trustmark National Bank  1,076,391   13.74%  626,672   8.00% $783,340   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,026,858   12.97% $316,655   4.00%  n/a   n/a 
Trustmark National Bank  982,925   12.55%  313,336   4.00% $470,004   6.00%
                         
Tier 1 Capital (to Average Assets)                        
Trustmark Corporation $1,026,858   9.06% $453,487   4.00%  n/a   n/a 
Trustmark National Bank  982,925   8.76%  448,665   4.00% $560,831   5.00%

at December 31, 2015 (Basel III) and December 31, 2014 (Basel I).

Dividends on Common Stock


Dividends per common share for each of the years ended December 31, 2015, 2014 2013 and 20122013 were $0.92.  Trustmark’s dividend payout ratio for 2015, 2014 and 2013 and 2012 was 53.5%, 50.3%, 52.6%, and 50.8%52.6%, respectively.  Approval by TNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  TNB will have available in 20152016 approximately $114.3 million plus its net income for that year to pay as dividends to Trustmark.  The actual amount of any dividends declared in 20152016 by Trustmark will be determined by Trustmark’s Board of Directors.


66


Liquidity


Liquidity is the ability to ensure that sufficient cash flow and liquid assets are available to satisfy current and future financial obligations, including demand for loans and deposit withdrawals, funding operating costs and other corporate purposes.  Consistent cash flows from operations and adequate capital provide internally generated liquidity.  Furthermore, Management maintains funding capacity from a variety of external sources to meet daily funding needs, such as those required to meet deposit withdrawals, loan disbursements and security settlements.  Liquidity strategy also includes the use of wholesale funding sources to provide for the seasonal fluctuations of deposit and loan demand and the cyclical fluctuations of the economy that impact the availability of funds.  Management keeps excess funding capacity available to meet potential demands associated with adverse circumstances.


The asset side of the balance sheet provides liquidity primarily through maturities and cash flows from loans and securities as well as the ability to sell certain loans and securities while the liability portion of the balance sheet provides liquidity primarily through noninterest and interest-bearing deposits.  Trustmark utilizes federal funds purchased, FHLB advances, securities sold under repurchase agreements as well as the Federal Reserve Discount Window (Discount Window) and, on a limited basis as discussed below, brokered deposits to provide additional liquidity.  Access to these additional sources represents Trustmark’s incremental borrowing capacity.


Deposit accounts represent Trustmark’s largest funding source.  Average deposits totaled to $9.769$9.628 billion for 20142015 and represented approximately 81.2%78.5% of average liabilities and shareholders’ equity, compared to average deposits of $9.495$9.769 billion, which represented 82.3%81.2% of average liabilities and shareholders’ equity for 2013.

2014.

Trustmark utilizes a limited amount of brokered deposits to supplement other wholesale funding sources.  At December 31, 2014,2015, brokered sweep Money Market Deposit Account (MMDA) deposits totaled $36.5$42.3 million compared to $42.9$36.5 million at December 31, 2013.  2014.

At December 31, 2013,2015, Trustmark had $50.0$297.0 million in term fixed-rate brokered CDs outstanding.  The addition of brokered CDs during 2011 was part of an interest rate risk management strategy and represented the lowest cost alternative for term fixed-rate funding.  Trustmark’s brokered CDs matured on February 25, 2014. Based on its funding position at the time, Trustmark did not renew the brokered CDs.


At December 31, 2014, Trustmark had $6.5 million of reciprocal Certificate of Deposit Account Registry Service (CDARS) time deposits, which were acquired in the BancTrust merger, compared to $18.3 million at December 31, 2013.  CDARS is a product offered by a third-party through which a customer’s deposits in excess of FDIC insurance limits is distributed to multiple participating banks, with Trustmark remaining as the relationship bank.  When a customer’s excess deposits are distributed through the CDARS system, Trustmark receives reciprocal excess deposits from other participating banks.  Trustmark has no customer relationship or contact with the customers whose excess deposits it receives.  The funds are entitled to 100% FDIC insurance coverage as none of the deposits received exceed the FDIC insurance limit at the individual customer level.

At December 31, 2014, Trustmark had $230.0 million upstream federal funds purchased, compared to $20.0$230.0 million at December 31, 2013.2014. Trustmark maintains adequate federal funds lines to provide sufficient short-term liquidity.  Trustmark also maintains a relationship with the FHLB of Dallas, which provided $350.0 million of outstanding short-term advances and $500.0 million of outstanding long-term advances at December 31, 20142015 compared to $350.0 million of short-term advances and no long-term advances outstanding at December 31, 2013.2014.  Trustmark chose to utilizeincrease its use of FHLB advances with the short-term FHLB advancesof Dallas as a funding source beginning in the third quarter of 2014for loan growth due to the favorable interest rates afforded by that sourcethese advances as compared to other sources in the market at that time.market.  Under the existing borrowing agreement, Trustmark had sufficient qualifying collateral to increase FHLB advances with the FHLB of Dallas by $1.678$1.328 billion at December 31, 2014.2015.  In addition, at December 31, 2014,2015, Trustmark had $8.0$1.2 million in FHLB advances outstanding with the FHLB of Atlanta, which were acquired in the BancTrust merger, compared to $10.5$8.0 million at December 31, 2013.2014.  Trustmark has a non-member status and thus no additional borrowing capacity with the FHLB of Atlanta.

Additionally, Trustmark has the ability to enter into wholesale funding repurchase agreements as a source of borrowing by utilizing its unencumbered investment securities as collateral.  At December 31, 2014,2015, Trustmark had approximately $893.0 million$1.194 billion available in repurchase agreement capacity compared to $670.0$893.0 million at December 31, 2013.2014.  The increase in repurchase agreement capacity at December 31, 2014,2015, was primarily due to thean increase in Trustmark’sthe unencumbered investment portfolio.


portfolio balance resulting from lower public deposit and repurchase balances.

Another borrowing source is the Discount Window.  At December 31, 2014,2015, Trustmark had approximately $955.3$883.7 million available in collateral capacity at the Discount Window from pledges of loanscommercial and securities,industrial LHFI, compared with $931.6$955.3 million at December 31, 2013.


2014.  The decrease in Trustmark’s collateral capacity at the Discount Window was due primarily to adjustments by the Federal Reserve Bank of Atlanta to their loan pricing methodology and the release of securities pledged.

TNB has outstanding $50.0 million in aggregate principal amount of Subordinatedthe Notes (the Notes) due December 15, 2016.  At December 31, 2014,2015, the carrying amount of the Notes was $49.9$50.0 million.  The Notes were sold pursuant to the terms of regulations issued by the OCC and in reliance upon an exemption provided by the Securities Act of 1933.  The Notes are unsecured and subordinate and junior in right of payment to TNB’s obligations to its depositors, its obligations under bankers’ acceptances and letters of credit, its obligations to any Federal Reserve Bank or the FDIC and its obligations to its other creditors, and to any rights acquired by the FDIC as a result of loans made by the FDIC to TNB.


During 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, Trustmark Preferred Capital Trust I (the Trust).the Trust.  The trust preferred securities mature September 30, 2036 and are redeemable at Trustmark’s option.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.


The Board of Directors of Trustmark currently has the authority to issue up to 20.0 million preferred shares with no par value.  The ability to issue preferred shares in the future will provide Trustmark with additional financial and management flexibility for general corporate and acquisition purposes.  At December 31, 2014,2015, Trustmark had no shares of preferred stock issued.


issued and outstanding.

67


Liquidity position and strategy are reviewed regularly by the Asset/Liability CommitteeManagement and continuously adjusted in relationship to Trustmark’s overall strategy.  Management believes that Trustmark has sufficient liquidity and capital resources to meet presently known cash flow requirements arising from ongoing business transactions.


Asset/Liability Management


Overview


Market risk reflects the potential risk of loss arising from adverse changes in interest rates and market prices.  Trustmark has risk management policies to monitor and limit exposure to market risk.  Trustmark’s primary market risk is interest rate risk created by core banking activities.  Interest rate risk is the potential variability of the income generated by Trustmark’s financial products or services, which results from changes in various market interest rates.  Market rate changes may take the form of absolute shifts, variances in the relationships between different rates and changes in the shape or slope of the interest rate term structure.

Management continually develops and applies cost-effective strategies to manage these risks.  TheManagement’s Asset/Liability Committee sets the day-to-day operating guidelines, approves strategies affecting net interest income and coordinates activities within policy limits established by the Board of Directors.Directors of Trustmark.  A key objective of the asset/liability management program is to quantify, monitor and manage interest rate risk and to assist Management in maintaining stability in the net interest margin under varying interest rate environments.


Derivatives


Trustmark uses financial derivatives for management of interest rate risk.  TheManagement’s Asset/Liability Committee, in its oversight role for the management of interest rate risk, approves the use of derivatives in balance sheet hedging strategies.  The most common derivatives employed by Trustmark are interest rate lock commitments, forward contracts (both futures contracts and options on futures contracts), interest rate swaps, interest rate caps and interest rate floors.  As a general matter, the values of these instruments are designed to be inversely related to the values of the assets that they hedge (i.e., if the value of the hedged asset falls, the value of the related hedge rises).  In addition, Trustmark has entered into derivativederivatives contracts as counterparty to one or more customers in connection with loans extended to those customers.  These transactions are designed to hedge interest rate, currency or other exposures of the customers and are not entered into by Trustmark for speculative purposes.  Increased federal regulation of the derivativederivatives markets may increase the cost to Trustmark to administer derivativederivatives programs.


As part of Trustmark’s risk management strategy in the mortgage banking area, various derivative instruments such as interest rate lock commitments and forward sales contracts are utilized.  Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified period of time.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  On October 1, 2014, Trustmark elected to account for its LHFS under the fair value option.  As a result of this election, the forward sales contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  For additional information regarding Trustmark’s fair value option election for the LHFS, see the section caption “LHFS” included elsewhere in this report.  The gross, notional amount of Trustmark’s off-balance sheet obligations under these derivative instruments totaled $230.4 million at December 31, 2014, with a positive valuation adjustment of $285 thousand, compared to $214.3 million, with a positive valuation adjustment of $2.0 million as of December 31, 2013.

On April 4, 2013, Trustmark entered into a forward interest rate swap contract on junior subordinated debentures with a total notional amount of $60.0 million.  The interest rate swap contract was designated as a derivative instrument in a cash flow hedge under FASB ASC Topic 815, with the objective of protecting the quarterly interest payments on Trustmark’s $60.0 million of junior subordinated debentures issued to the Trust throughout the five-year period beginning December 31, 2014 and ending December 31, 2019 from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate.  Under the swap, which became effective on December 31, 2014, Trustmark will paypays a fixed interest rate of 1.66% and receivereceives a variable interest rate based on three-month LIBOR on a total notional amount of $60.0 million, with quarterly net settlements.


No ineffectiveness related to the interest rate swap designated as a cash flow hedge was recognized in the consolidated statements of income during the yearyears ended December 31, 2015 and 2014.  The accumulated net after-tax gainloss related to the effective cash flow hedge included in AOCIAOCL totaled $160 thousand at December 31, 2015 compared to an accumulated net after-tax gain of $136 thousand at December 31, 2014 compared to $1.5 million at December 31, 2013.2014.  Amounts reported in AOCIAOCL related to this derivative are reclassified to other interest expense as interest payments are made on Trustmark’s variable rate junior subordinated debentures.  During the next twelve months, Trustmark estimates that $747$495 thousand will be reclassified as an increase to other interest expense.


As part of Trustmark’s risk management strategy in the mortgage banking business, various derivative instruments such as interest rate lock commitments and forward sales contracts are utilized.  Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified period of time.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  The gross notional amount of Trustmark’s off-balance sheet obligations under these derivative instruments totaled $298.6 million at December 31, 2015, with a positive valuation adjustment of $1.4 million, compared to $230.4 million, with a positive valuation adjustment of $285 thousand at December 31, 2014.

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of the MSR attributable to interest rates.  These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.accounting under GAAP.  The total notional amount of these derivative instruments were $264.5 million at December 31, 2015 compared to $288.5 million at December 31, 2014.  These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded in

68


noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates.  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.  The impact of this strategy resulted in a net positive ineffectiveness of $1.9 million and $3.1 million for 2015 and $3.7 million for 2014, and 2013, respectively.  The net positive ineffectiveness was primarily resulted fromdue to the hedge income produced bymortgage spread widening during 2015 coupled with a positively-sloped yield curvedecline in mortgage rates compared to the tightening in the mortgage spread and net option premium, which are both core components of the MSR hedge strategy.


higher mortgage rates during 2014.

Trustmark offers certain interest rate derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk.risk under loans they have entered into with TNB.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  DerivativeDerivatives transactions executed as part of this program are not designated as qualifying hedging relationships under GAAP and are, therefore, carried on Trustmark’s financial statements at fair value with the change in fair value recorded in noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.  As of December 31, 2014,2015, Trustmark had interest rate swaps with an aggregate notional amount of $349.4$359.3 million related to this program, compared to $355.9$349.4 million as of December 31, 2013.

2014.

Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declareddeemed to be in default on its derivativederivatives obligations.


As of December 31, 2015 and 2014, the termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2.6 million and $1.9 million, compared to $508 thousand as of December 31, 2013.respectively.  As of December 31, 2014,2015, Trustmark had posted collateral with a market value of $1.0$2.2 million against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements.  If Trustmark had breached any of these triggering provisions at December 31, 2014,2015, it could have been required to settle its obligations under the agreements at the termination value.


value (which is expected to approximate fair market value).

Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps.  These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap.  As ofAt December 31, 2014 and 2013,2015, Trustmark had entered into two risk participation agreements as a beneficiary with an aggregate notional amount of $14.8 million compared to three risk participation agreements as a beneficiary with an aggregate notional amount of $19.1 million and $19.7 million, respectively.at December 31, 2014.  As of December 31, 2015 and 2014, Trustmark had entered into one risk participation agreement as a guarantor with an aggregate notional amount of $5.9 million and $6.2 million, compared to none at December 31, 2013.respectively.  The aggregate fair values of these risk participation agreements were immaterial at December 31, 20142015 and 2013.


Accounting Policies Recently Adopted2014.

Trustmark’s participation in the derivatives markets is subject to increased federal regulation of these markets.  Trustmark believes that it may continue to use financial derivatives to manage interest rate risk and Pending Accounting Pronouncements


ASU 2014-09, “Revenue from Contractsalso to offer derivatives products to certain qualified commercial lending clients in compliance with Customers (Topic 606).” Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.”  ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements underVolcker Rule.  However, the existing standards.  ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount.  The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled.  Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when controlincreased federal regulation of the goods or services are transferredderivatives markets has increased the cost to Trustmark of administering its derivatives programs.  Some of these costs (particularly compliance costs related to the customer.  ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligationsVolcker Rule and other federal regulations) are expected to recur in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation.  In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.  The amendments of ASU 2014-09 are effective for interim and annual periods beginning after December 15, 2016, and may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application.  If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes.  Management is currently evaluating the impact this ASU will have on Trustmark’s consolidated financial statements as well as the most appropriate method of application; however, regardless of the method of application selected, the adoption of ASU 2014-09 is not expected to have a material impact to Trustmark’s consolidated financial statements.

A complete list of accounting policies recently adopted and pending accounting pronouncements is included in Note 1 – Significant Accounting Policies of Part II. Item 8. – Financial Statements and Supplementary Data – found elsewhere in this report.

future.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Market/Interest Rate Risk Management


The primary purpose in managing interest rate risk is to invest capital effectively and preserve the value created by the core banking business.  This is accomplished through the development and implementation of lending, funding, pricing and hedging strategies designed to maximize net interest income performance under varying interest rate environments subject to specific liquidity and interest rate risk guidelines.


Financial simulation models are the primary tools used by Trustmark’sManagement’s Asset/Liability Committee to measure interest rate exposure.  Using a wide range of scenarios, Management is provided with extensive information on the potential impact toon net interest income caused by changes in interest rates.  Models are structured to simulate cash flows and accrual characteristics of Trustmark’s balance sheet.  Assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of Trustmark’s balance sheet, resulting from both strategic plans and customer behavior.  In addition, the model incorporates Management’s assumptions and expectations regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.

Based on the results of the simulation models using static balances, it is estimated thatthe table below summarizes the effect various one-year interest rate shift scenarios would have on net interest income may increase 2.4% and 3.1% in a one-year, shocked, up 200 basis point rate shift scenario, compared to a base case, flat rate scenario at December 31, 20142015 and 2013, respectively.  In the event of a 100 basis point decrease in interest rates using static balances at December 31, 2014, it is estimated net interest income may decrease by 5.8% compared to a 4.5% decrease at December 31, 2013.2014.  At December 31, 20142015 and 2013,2014, the impact of a 200 basis point drop scenario was not calculated due to the low interest rate environment.

 

 

Estimated % Change

 

 

 

in Net Interest Income

 

Change in Interest Rates

 

2015

 

 

2014

 

+200 basis points

 

 

-0.5

%

 

 

2.4

%

+100 basis points

 

 

-0.3

%

 

 

1.3

%

-100 basis points

 

 

-6.7

%

 

 

-5.8

%


The table below summarizes the effect various rate shift scenarios would have on net interest income at December 31, 2014 and 2013:

  Estimated Annual % Change 
  in Net Interest Income 
Change in Interest Rates 2014  2013 
+200 basis points  2.4%  3.1%
+100 basis points  1.3%  1.3%
-100 basis points  -5.8%  -4.5%

As shown in the table above, the interest rate shocks for 20142015 illustrate little to no change in net interest income in rising rate scenarios while displaying modest exposure to a falling rate environment.  The exposure to falling rates is primarily due to a downward repricing of various earning assets with minimal contribution from liabilities given the already low cost of deposits in the base scenario.  Management cannot provide any assurance about the actual effect of changes in interest rates on net interest income.  The estimates provided do not include the effects of possible strategic changes in the balances of various assets and liabilities throughout 20152016 or additional actions Trustmark could undertake in response to changes in interest rates.  Management will continue to prudently manage the balance sheet in an effort to control interest rate risk and maintain profitability over the long term.


Another component of interest rate risk management is measuring the economic value-at-risk for a given change in market interest rates.  The economic value-at-risk may indicate risks associated with longer-term balance sheet items that may not affect net interest income at risk over shorter time periods.  Trustmark also uses computer-modeling techniques to determine the present value of all asset and liability cash flows (both on- and off-balance sheet), adjusted for prepayment expectations, using a market discount rate.  The economic value of equity (EVE), also known as net portfolio value, is defined as the difference between the present value of asset cash flows and the present value of liability cash flows.  The resulting change in EVE in different market rate environments, from the base case scenario, is the amount of EVE at risk from those rate environments.  As of December 31, 2014 and 2013,The following table summarizes the EVE at risk for an instantaneous up 200 basis point shift in rates produced an increase ineffect that various interest rate shifts would have on net portfolio value of 10.1% and 4.2%, respectively.  An instantaneous 100 basis point decrease in interest rates produced a decline in net portfolio value of 12.8% at December 31, 2014, compared to a decline of 2.5% at December 31, 2013.2015 and 2014.  At December 31, 20142015 and 2013,2014, the impact of a 200 basis point drop scenario was not calculated due to the historically low interest rate environment.

 

 

Estimated % Change

 

 

 

in Net Portfolio Value

 

Change in Interest Rates

 

2015

 

 

2014

 

+200 basis points

 

 

0.6

%

 

 

10.1

%

+100 basis points

 

 

0.7

%

 

 

6.2

%

-100 basis points

 

 

-7.2

%

 

 

-12.8

%


The following table summarizes the effect that various rate shifts would have on net portfolio value at December 31, 2014 and 2013:

  Estimated % Change 
  in Net Portfolio Value 
Change in Interest Rates 2014  2013 
+200 basis points  10.1%  4.2%
+100 basis points  6.2%  2.4%
-100 basis points  -12.8%  -2.5%

Trustmark determines the fair value of MSR using a valuation model administered by a third party that calculates the present value of estimated future net servicing income.  The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, default rates, cost to service (including delinquency and foreclosure costs), escrow account earnings, contractual servicing fee income and other ancillary income such as late fees.  Management reviews all significant assumptions quarterly.  Mortgage loan prepayment speeds, a key assumption in the model, is the annual rate at which borrowers are forecasted to repay their mortgage loan principal.  The discount rate used to determine the present value of estimated future net servicing income, another key assumption in the model, is an estimate of the required rate of return investors in the market would require for an asset with similar risk.  Both assumptions can, and generally will, change as market conditions and interest rates change.


By way of example, an increase in either the prepayment speed or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of MSR requires significant management judgment.


At December 31, 2014,2015, the MSR fair value was approximately $64.4$74.0 million, compared to $67.8$64.4 million at December 31, 2013.2014.  The impact on the MSR fair value of a 10% adverse change in prepayment speeds or a 100 basis point increase in discount rates at December 31, 2014,2015, would be a decline in fair value of approximately $2.4 million and $2.6 million, respectively, compared to a decline in fair value of approximately $2.4 million and $2.0 million, respectively, compared to a decline in fair value of approximately $2.2 million and $2.4 million, respectively, at December 31, 2013.2014.  Changes of equal magnitude in the opposite direction would produce similar increases in fair value in the respective amounts.

ITEM 8.

FINANCIAL STATEMENTSSTATEMENTS AND SUPPLEMENTARY DATA


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Trustmark Corporation:


We have audited the accompanying consolidated balance sheets of Trustmark Corporation and subsidiaries (the Corporation) as of December 31, 20142015 and 2013,2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014.2015.  These consolidated financial statements are the responsibility of the Corporation’s management.  Our responsibility is to express an opinion on these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Trustmark Corporation and subsidiaries as of December 31, 20142015 and 2013,2014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2014,2015, in conformity with U.S. generally accepted accounting principles.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Corporation’s internal control over financial reporting as of December 31, 2014,2015, based on criteria established in Internal Control –Integrated Framework (1992)(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 2, 2015,February 23, 2016, expressed an unqualified opinion on the effectiveness of the Corporation’s internal control over financial reporting.


/s/ KPMG LLP

Jackson, Mississippi

March 

February 23, 2016

71


2, 2015


Trustmark Corporation and Subsidiaries

Consolidated Balance Sheets

($ in thousands except share data)

 

 

December 31,

 

 

 

2015

 

 

2014

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks (noninterest-bearing)

 

$

277,751

 

 

$

315,973

 

Federal funds sold and securities purchased  under reverse repurchase agreements

 

 

250

 

 

 

1,885

 

Securities available for sale (at fair value)

 

 

2,345,422

 

 

 

2,374,567

 

Securities held to maturity (fair value: $1,195,367-2015; $1,182,846-2014)

 

 

1,187,818

 

 

 

1,170,685

 

Loans held for sale (LHFS)

 

 

160,189

 

 

 

132,196

 

Loans held for investment (LHFI)

 

 

7,091,385

 

 

 

6,449,469

 

Less allowance for loan losses, LHFI

 

 

67,619

 

 

 

69,616

 

Net LHFI

 

 

7,023,766

 

 

 

6,379,853

 

Acquired Loans:

 

 

 

 

 

 

 

 

Noncovered loans

 

 

372,711

 

 

 

525,783

 

Covered loans

 

 

17,700

 

 

 

23,626

 

Less allowance for loan losses, acquired loans

 

 

11,992

 

 

 

12,059

 

Net acquired loans

 

 

378,419

 

 

 

537,350

 

Net LHFI and acquired loans

 

 

7,402,185

 

 

 

6,917,203

 

Premises and equipment, net

 

 

195,656

 

 

 

200,781

 

Mortgage servicing rights

 

 

74,007

 

 

 

64,358

 

Goodwill

 

 

366,156

 

 

 

365,500

 

Identifiable intangible assets

 

 

27,546

 

 

 

33,234

 

Other real estate, excluding covered other real estate

 

 

77,177

 

 

 

92,509

 

Covered other real estate

 

 

1,651

 

 

 

6,060

 

FDIC indemnification asset

 

 

738

 

 

 

6,997

 

Other assets

 

 

562,350

 

 

 

568,685

 

Total Assets

 

$

12,678,896

 

 

$

12,250,633

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

2,998,694

 

 

$

2,748,635

 

Interest-bearing

 

 

6,589,536

 

 

 

6,949,723

 

Total deposits

 

 

9,588,230

 

 

 

9,698,358

 

Federal funds purchased and securities sold under repurchase agreements

 

 

441,042

 

 

 

443,543

 

Short-term borrowings

 

 

412,617

 

 

 

425,077

 

Long-term FHLB advances

 

 

501,155

 

 

 

1,253

 

Subordinated notes

 

 

49,969

 

 

 

49,936

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

Other liabilities

 

 

150,970

 

 

 

150,670

 

Total Liabilities

 

 

11,205,839

 

 

 

10,830,693

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

Common stock, no par value:

 

 

 

 

 

 

 

 

Authorized:  250,000,000 shares

 

 

 

 

 

 

 

 

Issued and outstanding: 67,559,128 shares - 2015; 67,481,992 shares - 2014

 

 

14,076

 

 

 

14,060

 

Capital surplus

 

 

361,467

 

 

 

356,244

 

Retained earnings

 

 

1,142,908

 

 

 

1,092,120

 

Accumulated other comprehensive loss, net of tax

 

 

(45,394

)

 

 

(42,484

)

Total Shareholders' Equity

 

 

1,473,057

 

 

 

1,419,940

 

Total Liabilities and Shareholders' Equity

 

$

12,678,896

 

 

$

12,250,633

 


  December 31, 
  2014  2013 
Assets    
Cash and due from banks (noninterest-bearing) $315,973  $345,761 
Federal funds sold and securities purchased under reverse repurchase agreements  1,885   7,253 
Securities available for sale (at fair value)  2,374,567   2,194,154 
Securities held to maturity (fair value: $1,182,846-2014; $1,150,833-2013)  1,170,685   1,168,728 
Loans held for sale (LHFS) (2014 includes $91,182 measured at fair value)  132,196   149,169 
Loans held for investment (LHFI)  6,449,469   5,798,881 
Less allowance for loan losses, LHFI  69,616   66,448 
Net LHFI  6,379,853   5,732,433 
Acquired Loans:        
Noncovered loans  525,783   769,990 
Covered loans  23,626   34,216 
Less allowance for loan losses, acquired loans  12,059   9,636 
Net acquired loans  537,350   794,570 
Net LHFI and acquired loans  6,917,203   6,527,003 
Premises and equipment, net  200,781   207,283 
Mortgage servicing rights  64,358   67,834 
Goodwill  365,500   372,851 
Identifiable intangible assets  33,234   41,990 
Other real estate, excluding covered other real estate  92,509   106,539 
Covered other real estate  6,060   5,108 
FDIC indemnification asset  6,997   14,347 
Other assets  568,685   582,363 
Total Assets $12,250,633  $11,790,383 
         
Liabilities        
Deposits:        
Noninterest-bearing $2,748,635  $2,663,503 
Interest-bearing  6,949,723   7,196,399 
Total deposits  9,698,358   9,859,902 
Federal funds purchased and securities sold under repurchase agreements  443,543   251,587 
Short-term borrowings  425,077   66,385 
Long-term FHLB advances  1,253   8,458 
Subordinated notes  49,936   49,904 
Junior subordinated debt securities  61,856   61,856 
Other liabilities  150,670   137,338 
Total Liabilities  10,830,693   10,435,430 
         
Shareholders' Equity        
Common stock, no par value:        
Authorized:  250,000,000 shares
Issued and outstanding:   67,481,992 shares - 2014; 67,372,980 shares - 2013  14,060   14,038 
Capital surplus  356,244   349,680 
Retained earnings  1,092,120   1,034,966 
Accumulated other comprehensive loss, net of tax  (42,484)  (43,731)
Total Shareholders' Equity  1,419,940   1,354,953 
Total Liabilities and Shareholders' Equity $12,250,633  $11,790,383 

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Income

($ in thousands except per share data)

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on LHFS & LHFI

 

$

274,433

 

 

$

263,582

 

 

$

258,550

 

Interest and fees on acquired loans

 

 

51,152

 

 

 

76,736

 

 

 

76,336

 

Interest on securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

80,730

 

 

 

80,148

 

 

 

72,818

 

Tax exempt

 

 

4,323

 

 

 

4,869

 

 

 

5,145

 

Interest on federal funds sold and securities purchased under reverse

   repurchase agreements

 

 

8

 

 

 

23

 

 

 

31

 

Other interest income

 

 

1,579

 

 

 

1,524

 

 

 

1,466

 

Total Interest Income

 

 

412,225

 

 

 

426,882

 

 

 

414,346

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

12,598

 

 

 

15,323

 

 

 

19,718

 

Interest on federal funds purchased and securities sold under repurchase

   agreements

 

 

801

 

 

 

550

 

 

 

379

 

Other interest expense

 

 

7,061

 

 

 

5,673

 

 

 

5,762

 

Total Interest Expense

 

 

20,460

 

 

 

21,546

 

 

 

25,859

 

Net Interest Income

 

 

391,765

 

 

 

405,336

 

 

 

388,487

 

Provision for loan losses, LHFI

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

Provision for loan losses, acquired loans

 

 

3,425

 

 

 

6,171

 

 

 

6,039

 

Net Interest Income After Provision for Loan Losses

 

 

379,965

 

 

 

397,954

 

 

 

395,869

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

47,366

 

 

 

48,671

 

 

 

51,576

 

Bank card and other fees

 

 

28,298

 

 

 

32,966

 

 

 

35,961

 

Mortgage banking, net

 

 

30,176

 

 

 

24,780

 

 

 

33,504

 

Insurance commissions

 

 

36,424

 

 

 

33,468

 

 

 

30,826

 

Wealth management

 

 

31,369

 

 

 

32,343

 

 

 

29,480

 

Other, net

 

 

(484

)

 

 

614

 

 

 

(7,973

)

Securities gains, net

 

 

 

 

 

300

 

 

 

485

 

Total Noninterest Income

 

 

173,149

 

 

 

173,142

 

 

 

173,859

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

230,198

 

 

 

226,694

 

 

 

221,727

 

Services and fees

 

 

57,534

 

 

 

56,598

 

 

 

53,904

 

Net occupancy - premises

 

 

25,318

 

 

 

26,468

 

 

 

25,961

 

Equipment expense

 

 

23,859

 

 

 

23,860

 

 

 

24,538

 

ORE/Foreclosure expense

 

 

4,903

 

 

 

11,321

 

 

 

15,039

 

FDIC assessment expense

 

 

10,728

 

 

 

10,197

 

 

 

9,001

 

Other expense

 

 

49,122

 

 

 

53,867

 

 

 

65,561

 

Total Noninterest Expense

 

 

401,662

 

 

 

409,005

 

 

 

415,731

 

Income Before Income Taxes

 

 

151,452

 

 

 

162,091

 

 

 

153,997

 

Income taxes

 

 

35,414

 

 

 

38,529

 

 

 

36,937

 

Net Income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.72

 

 

$

1.83

 

 

$

1.75

 

Diluted

 

$

1.71

 

 

$

1.83

 

 

$

1.75

 


  Years Ended December 31, 
  2014  2013  2012 
Interest Income      
Interest and fees on LHFS & LHFI $263,582  $258,550  $279,796 
Interest and fees on acquired loans  76,736   76,336   18,122 
Interest on securities:            
Taxable  80,148   72,818   66,950 
Tax exempt  4,869   5,145   5,423 
Interest on federal funds sold and securities purchased under reverse repurchase agreements  23   31   26 
Other interest income  1,524   1,466   1,342 
Total Interest Income  426,882   414,346   371,659 
Interest Expense            
Interest on deposits  15,323   19,718   24,604 
Interest on federal funds purchased and securities sold under repurchase agreements  550   379   588 
Other interest expense  5,673   5,762   5,477 
Total Interest Expense  21,546   25,859   30,669 
Net Interest Income  405,336   388,487   340,990 
Provision for loan losses, LHFI  1,211   (13,421)  6,766 
Provision for loan losses, acquired loans  6,171   6,039   5,528 
Net Interest Income After Provision for Loan Losses  397,954   395,869   328,696 
Noninterest Income            
Service charges on deposit accounts  48,671   51,576   50,351 
Bank card and other fees  32,966   35,961   30,445 
Mortgage banking, net  24,780   33,504   40,960 
Insurance commissions  33,468   30,826   28,205 
Wealth management  32,343   29,480   23,056 
Other, net  614   (7,973)  1,113 
Securities gains, net  300   485   1,059 
Total Noninterest Income  173,142   173,859   175,189 
Noninterest Expense            
Salaries and employee benefits  226,694   221,727   190,519 
Services and fees  56,598   53,904   46,751 
Net occupancy - premises  26,468   25,961   20,267 
Equipment expense  23,860   24,538   20,478 
ORE/Foreclosure expense  11,321   15,039   11,165 
FDIC assessment expense  10,197   9,001   6,502 
Other expense  53,867   65,561   48,820 
Total Noninterest Expense  409,005   415,731   344,502 
Income Before Income Taxes  162,091   153,997   159,383 
Income taxes  38,529   36,937   42,100 
Net Income $123,562  $117,060  $117,283 
             
Earnings Per Share            
Basic $1.83  $1.75  $1.81 
Diluted $1.83  $1.75  $1.81 

See notes to consolidated financial statements.


Trustmark Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income

($ in thousands)

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Net income per consolidated statements of income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on available for sale securities and transferred

   securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period

 

 

(10,309

)

 

 

10,933

 

 

 

(41,456

)

Less: adjustment for net gains realized in net income

 

 

 

 

 

(185

)

 

 

(299

)

Change in net unrealized holding losses on securities transferred to

   held to maturity

 

 

3,918

 

 

 

3,711

 

 

 

(28,642

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

154

 

 

 

154

 

 

 

155

 

Recognized net loss due to BancTrust termination

 

 

 

 

 

837

 

 

 

 

Recognized net loss due to lump sum settlements

 

 

1,371

 

 

 

559

 

 

 

1,374

 

Change in net actuarial loss

 

 

2,252

 

 

 

(13,374

)

 

 

20,218

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in the accumulated loss on effective cash flow hedge

   derivatives

 

 

(812

)

 

 

(1,387

)

 

 

1,524

 

Less: adjustment for loss realized in net income

 

 

516

 

 

 

(1

)

 

 

 

Other comprehensive (loss) income, net of tax

 

 

(2,910

)

 

 

1,247

 

 

 

(47,126

)

Comprehensive income

 

$

113,128

 

 

$

124,809

 

 

$

69,934

 


  Years Ended December 31, 
  2014  2013  2012 
       
Net income per consolidated statements of income $123,562  $117,060  $117,283 
Other comprehensive income (loss), net of tax:            
Unrealized gains (losses) on available for sale securities and transferred securities:            
Unrealized holding gains (losses) arising during the period  10,933   (41,456)  60 
Less: adjustment for net gains realized in net income  (185)  (299)  (654)
Change in net unrealized holding losses on securities transferred to held to maturity  3,711   (28,642)  - 
Pension and other postretirement benefit plans:            
Net change in prior service costs  154   155   32 
Recognized net loss due to BancTrust termination  837   -     
Recognized net loss due to lump sum settlements  559   1,374   - 
Recognized net actuarial (loss) gain  (13,374)  20,218   836 
Derivatives:            
Change in the accumulated gain on effective cash flow hedge derivatives  (1,387)  1,524   - 
Less: adjustment for loss realized in net income  (1)  -   - 
Other comprehensive income (loss), net of tax  1,247   (47,126)  274 
Comprehensive income $124,809  $69,934  $117,557 

See notes to consolidated financial statements.


Trustmark Corporation and Subsidiaries

Consolidated Statements of Changes in Shareholders' Equity

($ in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

Comprehensive

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

Capital

 

 

Retained

 

 

Income

 

 

 

 

 

 

 

Outstanding

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

(Loss)

 

 

Total

 

Balance, January 1, 2013

 

 

64,820,414

 

 

 

13,506

 

 

 

285,905

 

 

 

984,563

 

 

 

3,395

 

 

 

1,287,369

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

117,060

 

 

 

 

 

 

117,060

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47,126

)

 

 

(47,126

)

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,276

)

 

 

 

 

 

(62,276

)

Common stock issued, long-term

   incentive plan

 

 

307,696

 

 

 

64

 

 

 

7,149

 

 

 

(4,381

)

 

 

 

 

 

2,832

 

Common stock issued, business

   combination

 

 

2,244,870

 

 

 

468

 

 

 

53,027

 

 

 

 

 

 

 

 

 

53,495

 

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

3,599

 

 

 

 

 

 

 

 

 

3,599

 

Balance, December 31, 2013

 

 

67,372,980

 

 

 

14,038

 

 

 

349,680

 

 

 

1,034,966

 

 

 

(43,731

)

 

 

1,354,953

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

123,562

 

 

 

 

 

 

123,562

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,247

 

 

 

1,247

 

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,474

)

 

 

 

 

 

(62,474

)

Common stock issued, long-term

   incentive plan

 

 

109,012

 

 

 

22

 

 

 

2,412

 

 

 

(3,934

)

 

 

 

 

 

(1,500

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

4,152

 

 

 

 

 

 

 

 

 

4,152

 

Balance, December 31, 2014

 

 

67,481,992

 

 

 

14,060

 

 

 

356,244

 

 

 

1,092,120

 

 

 

(42,484

)

 

 

1,419,940

 

Net income per consolidated statements of

   income

 

 

 

 

 

 

 

 

 

 

 

116,038

 

 

 

 

 

 

116,038

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,910

)

 

 

(2,910

)

Cash dividends paid on common stock

   ($0.92 per share)

 

 

 

 

 

 

 

 

 

 

 

(62,605

)

 

 

 

 

 

(62,605

)

Common stock issued, long-term

   incentive plan

 

 

77,136

 

 

 

16

 

 

 

1,555

 

 

 

(2,645

)

 

 

 

 

 

(1,074

)

Compensation expense, long-term

   incentive plan

 

 

 

 

 

 

 

 

3,668

 

 

 

 

 

 

 

 

 

3,668

 

Balance, December 31, 2015

 

 

67,559,128

 

 

$

14,076

 

 

$

361,467

 

 

$

1,142,908

 

 

$

(45,394

)

 

$

1,473,057

 


  Common Stock      
Accumulated
Other
Comprehensive
   
  
Shares
Outstanding
  Amount  
Capital
Surplus
  
Retained
Earnings
  
Income
(Loss)
  Total 
Balance, January 1, 2012  64,142,498   13,364   266,026   932,526   3,121   1,215,037 
Net income per consolidated statements of income  -   -   -   117,283   -   117,283 
Other comprehensive income  -   -   -   -   274   274 
Cash dividends paid on common stock ($0.92 per share)  -   -   -   (59,961)  -   (59,961)
Common stock issued, long-term incentive plan  167,715   36   4,012   (5,285)  -   (1,237)
Common stock issued, business combination  510,201   106   11,894   -   -   12,000 
Compensation expense, long-term incentive plan  -   -   3,973   -   -   3,973 
Balance, December 31, 2012  64,820,414   13,506   285,905   984,563   3,395   1,287,369 
Net income per consolidated statements of income  -   -   -   117,060   -   117,060 
Other comprehensive loss  -   -   -   -   (47,126)  (47,126)
Cash dividends paid on common stock ($0.92 per share)  -   -   -   (62,276)  -   (62,276)
Common stock issued, long-term incentive plan  307,696   64   7,149   (4,381)  -   2,832 
Common stock issued, business combination  2,244,870   468   53,027   -   -   53,495 
Compensation expense, long-term incentive plan  -   -   3,599   -   -   3,599 
Balance, December 31, 2013  67,372,980   14,038   349,680   1,034,966   (43,731)  1,354,953 
Net income per consolidated statements of income  -   -   -   123,562   -   123,562 
Other comprehensive income  -   -   -   -   1,247   1,247 
Cash dividends paid on common stock ($0.92 per share)  -   -   -   (62,474)  -   (62,474)
Common stock issued, long-term incentive plan  109,012   22   2,412   (3,934)  -   (1,500)
Compensation expense, long-term incentive plan  -   -   4,152   -   -   4,152 
Balance, December 31, 2014  67,481,992  $14,060  $356,244  $1,092,120  $(42,484) $1,419,940 

See notes to consolidated financial statements.

Trustmark Corporation and Subsidiaries

Consolidated Statements of Cash Flows

($ in thousands)

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses, net

 

 

11,800

 

 

 

7,382

 

 

 

(7,382

)

Depreciation and amortization

 

 

37,056

 

 

 

36,072

 

 

 

37,153

 

Net amortization of securities

 

 

7,793

 

 

 

7,701

 

 

 

6,427

 

Securities gains, net

 

 

 

 

 

(300

)

 

 

(485

)

Gains on sales of loans, net

 

 

(17,953

)

 

 

(10,762

)

 

 

(26,422

)

Deferred income tax provision

 

 

14,800

 

 

 

18,700

 

 

 

21,163

 

Proceeds from sales of loans held for sale

 

 

1,264,303

 

 

 

924,289

 

 

 

1,383,967

 

Purchases and originations of loans held for sale

 

 

(1,279,321

)

 

 

(893,569

)

 

 

(1,270,460

)

Originations and sales of mortgage servicing rights, net

 

 

(17,598

)

 

 

(12,293

)

 

 

(18,481

)

Increase in bank-owned life insurance

 

 

(4,824

)

 

 

(4,728

)

 

 

(1,446

)

Net decrease in other assets

 

 

28,794

 

 

 

4,886

 

 

 

54,885

 

Net increase (decrease) in other liabilities

 

 

6,608

 

 

 

(6,010

)

 

 

(2,319

)

Other operating activities, net

 

 

4,391

 

 

 

16,337

 

 

 

7,523

 

Net cash provided by operating activities

 

 

171,887

 

 

 

211,267

 

 

 

301,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from calls and maturities of securities held to maturity

 

 

126,546

 

 

 

93,471

 

 

 

13,374

 

Proceeds from calls and maturities of securities available for sale

 

 

479,927

 

 

 

405,186

 

 

 

766,858

 

Proceeds from sales of securities available for sale

 

 

 

 

 

56,814

 

 

 

227,930

 

Purchases of securities held to maturity

 

 

(107,679

)

 

 

(90,114

)

 

 

(35,045

)

Purchases of securities available for sale

 

 

(504,920

)

 

 

(631,713

)

 

 

(1,227,860

)

Net proceeds from (purchases of) bank-owned life insurance

 

 

648

 

 

 

 

 

 

(100,000

)

Net decrease (increase) in federal funds sold and securities purchased under reverse

   repurchase agreements

 

 

1,635

 

 

 

5,368

 

 

 

(207

)

Net increase in member bank stock

 

 

(18,480

)

 

 

 

 

 

 

Net (increase) decrease in loans

 

 

(528,050

)

 

 

(437,240

)

 

 

18,266

 

Purchases of premises and equipment

 

 

(12,757

)

 

 

(12,389

)

 

 

(15,989

)

Proceeds from sales of premises and equipment

 

 

3,061

 

 

 

4,641

 

 

 

4,168

 

Proceeds from sales of other real estate

 

 

48,898

 

 

 

48,119

 

 

 

46,267

 

Purchases of software

 

 

(8,741

)

 

 

 

 

 

 

Investments in tax credit and other partnerships

 

 

(4,578

)

 

 

(5,435

)

 

 

(45,766

)

Distributions received for investments in tax credit and other partnerships

 

 

 

 

 

7,037

 

 

 

 

Net cash received in business combination

 

 

 

 

 

 

 

 

89,037

 

Purchase of insurance book of business

 

 

(2,787

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(527,277

)

 

 

(556,255

)

 

 

(258,967

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in deposits

 

 

(110,128

)

 

 

(161,544

)

 

 

223,131

 

Net (decrease) increase in federal funds purchased and securities sold under

   repurchase agreements

 

 

(2,501

)

 

 

191,956

 

 

 

(37,242

)

Net (decrease) increase in short-term borrowings

 

 

(7,293

)

 

 

348,920

 

 

 

(20,858

)

Proceeds from long-term FHLB advances

 

 

500,000

 

 

 

 

 

 

 

Payments on long-term FHLB advances

 

 

(94

)

 

 

(156

)

 

 

(531

)

Redemption of junior subordinated debt securities

 

 

 

 

 

 

 

 

(33,000

)

Common stock dividends

 

 

(62,605

)

 

 

(62,474

)

 

 

(62,276

)

Common stock issued-net, long-term incentive plan

 

 

 

 

 

(1,307

)

 

 

3,640

 

Excess tax expense from stock-based compensation arrangements

 

 

(211

)

 

 

(195

)

 

 

(808

)

Net cash provided by financing activities

 

 

317,168

 

 

 

315,200

 

 

 

72,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) Increase in cash and cash equivalents

 

 

(38,222

)

 

 

(29,788

)

 

 

114,272

 

Cash and cash equivalents at beginning of year

 

 

315,973

 

 

 

345,761

 

 

 

231,489

 

Cash and cash equivalents at end of year

 

$

277,751

 

 

$

315,973

 

 

$

345,761

 


($ in thousands) Years Ended December 31, 
  2014  2013  2012 
Operating Activities      
Net income $123,562  $117,060  $117,283 
Adjustments to reconcile net income to net cash provided by operating activities:            
Provision for loan losses, net  7,382   (7,382)  12,294 
Depreciation and amortization  36,072   37,153   29,275 
Net amortization of securities  7,701   6,427   7,008 
Securities gains, net  (300)  (485)  (1,059)
Gains on sales of loans, net  (10,762)  (26,422)  (33,918)
Bargain purchase gain on acquisitions  -   -   (3,635)
Deferred income tax provision (benefit)  18,700   21,163   (8,452)
Proceeds from sales of loans held for sale  924,289   1,383,967   1,849,712 
Purchases and originations of loans held for sale  (893,569)  (1,270,460)  (1,856,293)
Originations and sales of mortgage servicing rights, net  (12,293)  (18,481)  (23,253)
Increase in bank-owned life insurance  (4,728)  (1,446)  (423)
Net decrease (increase) in other assets  4,886   54,885   (15,241)
Net (decrease) increase in other liabilities  (6,010)  (2,319)  16,482 
Other operating activities, net  16,337   7,523   22,497 
Net cash provided by operating activities  211,267   301,183   112,277 
             
Investing Activities            
Proceeds from calls and maturities of securities held to maturity  93,471   13,374   15,534 
Proceeds from calls and maturities of securities available for sale  405,186   766,858   917,316 
Proceeds from sales of securities available for sale  56,814   227,930   34,826 
Purchases of securities held to maturity  (90,114)  (35,045)  - 
Purchases of securities available for sale  (631,713)  (1,227,860)  (1,122,480)
Purchase of bank-owned life insurance  -   (100,000)  - 
Net decrease (increase) in federal funds sold and securities purchased under reverse repurchase agreements  5,368   (207)  2,212 
Net (increase) decrease in loans  (437,240)  18,266   250,508 
Purchases of premises and equipment  (12,389)  (15,989)  (17,172)
Proceeds from sales of premises and equipment  4,641   4,168   4 
Proceeds from sales of other real estate  48,119   46,267   34,992 
Investments in tax credit and other partnerships  (5,435)  (45,766)  (20,152)
Distributions received for investments in tax credit and other partnerships  7,037   -   - 
Net cash received in business combination  -   89,037   78,151 
Net cash (used in) provided by investing activities  (556,255)  (258,967)  173,739 
             
Financing Activities            
Net (decrease) increase in deposits  (161,544)  223,131   121,358 
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements  191,956   (37,242)  (315,671)
Net increase (decrease) in short-term borrowings  348,920   (20,858)  (1,641)
Payments on long-term FHLB advances  (156)  (531)  - 
Redemption of junior subordinated debt securities  -   (33,000)  - 
Common stock dividends  (62,474)  (62,276)  (59,961)
Common stock issued-net, long-term incentive plan  (1,307)  3,640   (1,318)
Excess tax (expense) benefit from stock-based compensation arrangements  (195)  (808)  81 
Net cash provided by (used in) financing activities  315,200   72,056   (257,152)
             
(Decrease) Increase in cash and cash equivalents  (29,788)  114,272   28,864 
Cash and cash equivalents at beginning of year  345,761   231,489   202,625 
Cash and cash equivalents at end of year $315,973  $345,761  $231,489 

See notes to consolidated financial statements.


Note 1 – Significant Accounting Policies


Business


Trustmark Corporation (Trustmark) is a bank holding company headquartered in Jackson, Mississippi.  Through its subsidiaries, Trustmark operates as a financial services organization providing banking and financial solutions to corporate institutions and individual customers through 205200 offices in Alabama, Florida, Mississippi, Tennessee and Texas.


Basis of Financial Statement Presentation


The consolidated financial statements include the accounts of Trustmark and all other entities in which Trustmark has a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.


The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP).  The preparation of financial statements in conformity with these accounting principles requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expense during the reporting period and the related disclosures.  Although Management’s estimates contemplate current conditions and how they are expected to change in the future, it is reasonably possible that in 20152016 actual conditions could vary from those anticipated, which could affect Trustmark’s results of operations and financial condition.  The allowance for loan losses, the amount and timing of expected cash flows from acquired loans and the Federal Deposit Insurance Corporation (FDIC) indemnification asset, the valuation of other real estate, the fair value of mortgage servicing rights, the valuation of goodwill and other identifiable intangibles, the status of contingencies and the fair values of financial instruments are particularly subject to change. Actual results could differ from those estimates.


Securities


Securities are classified as either held to maturity, available for sale or trading.  Securities are classified as held to maturity and carried at amortized cost when Management has the positive intent and the ability to hold them until maturity.  Securities to be held for indefinite periods of time are classified as available for sale and carried at fair value, with the unrealized holding gains and losses reported as a component of other comprehensive income (loss), net of tax.  Securities available for sale are used as part of Trustmark’s interest rate risk management strategy and may be sold in response to changes in interest rates, changes in prepayment rates and other factors.  Management determines the appropriate classification of securities at the time of purchase.  Trustmark currently has no securities classified as trading.


The amortized cost of debt securities classified as securities held to maturity or securities available for sale is adjusted for amortization of premiums and accretion of discounts to maturity over the estimated life of the security using the interest method.  Such amortization or accretion is included in interest on securities.  Realized gains and losses are determined using the specific identification method and are included in noninterest income as securities gains, net.


Securities transferred from the available for sale category to the held to maturity category are recorded at fair value at the date of transfer.  Unrealized holding gains or losses associated with the transfer of securities from available for sale to held to maturity are included in the balance of accumulated other comprehensive loss in the consolidated balance sheets.  These unrealized holding gains or losses are amortized over the remaining life of the security as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.


Trustmark reviews securities for impairment quarterly.  Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses.  The amount of the impairment related to other factors is recognized as a component of other comprehensive income (loss), net of tax. Intax. In estimating other-than-temporary impairment losses, Management considers, among other things, the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer and Trustmark’s intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.


Loans Held for Sale (LHFS)


Primarily, all mortgage loans purchased from wholesale customers or originated in Trustmark’s General Banking Division are considered to be held for sale.  In certain circumstances, Trustmark will retain a mortgage loan in its portfolio based on banking relationships or certain investment strategies.  Mortgage LHFS in the secondary market that are hedged using fair value hedges are carried at estimated fair value on an aggregate basis.  Substantially, all mortgage LHFS are hedged.  These loans are primarily first-lienfirst-

77


lien mortgage loans originated or purchased by Trustmark.  Deferred loan fees and costs are reflected in the basis of LHFS and, as such, impact the resulting gain or loss when loans are sold.  Adjustments to reflect fair value and realized gains and losses upon ultimate sale of the loans are recorded in noninterest income in mortgage banking, net.

Government National Mortgage Association (GNMA) optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing.  At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan.  Under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional.  When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as LHFS, regardless of whether Trustmark intends to exercise the buy-back option.  TheseThese loans are reported as LHFS with the offsetting liability being reported as short-term borrowings.


borrowings.

During the quarter ended December 31, 2014, Trustmark elected to measure all mortgage loans purchased or originated which are held for sale under the fair value option permitted by FASB ASC Topic 825, “Financial Instruments.”  The fair value option election applies to mortgage LHFS purchased or originated by Trustmark on or after October 1, 2014.  The fair value option election does not apply to GNMA optional repurchase loans.  Trustmark elected the fair value option for its mortgage LHFS in order to report these loans at fair value without having to apply hedge accounting provisions.


As a result of this election, Trustmark unrealized gains and losses resulting from changes in the fair value of the mortgage LHFS are reported as noninterest income in mortgage banking, net.  Prior to this election, Trustmark deferred the upfront loan fees and costs related to the mortgage LHFS.  In general, the mortgage LHFS are only retained on Trustmark’s balance sheet for 30 to 45 days before they are pooled and sold in the secondary market.  The difference between deferring these loan fees and costs until the loans are sold and recognizing them in earnings as incurred as required by FASB ASC Topic 825-10 is considered immaterial.  Therefore, Trustmark has chosen to continue to defer the upfront loan fees and costs.  There was no impact to Trustmark’s consolidated financial statements on the date of the election.


Loans Held for Investment (LHFI)


LHFI are stated at the amount of unpaid principal, adjusted for the net amount of direct costs and nonrefundable loan fees associated with lending.  The net amount of nonrefundable loan origination fees and direct costs associated with the lending process, including commitment fees, is deferred and accreted to interest income over the lives of the loans using a method that approximates the interest method.  Interest on LHFI is accrued and recorded as interest income based on the outstanding principal balance.


Trustmark has established acceptable ranges or limits for specific types of credit.  Within these categories, the overall risk of individual credits is controlled through maximum advance rates and repayment periods and minimum debt service coverage ratios as defined in policy as well as continuous monitoring of these measures throughout the life of the loan.  These policy directives are periodically reviewed to ensure that they continue to reflect underwriting considerations deemed essential to maintaining a sound loan portfolio.  It is recognized that not all extensions of credit will fully comply with policy limitations.  Accordingly, such exceptions to loan policy must be justified by other mitigating features of the loan and must receive proper approval as designated in the loan policy.


Past due LHFI are loans contractually past due 30 days or more as to principal or interest payments.  A LHFI is classified as nonaccrual, and the accrual of interest on such loan is discontinued, when the contractual payment of principal or interest becomes 90 days past due on commercial credits and 120 days past due on non-business purpose credits.  In addition, a credit may be placed on nonaccrual at any other time Management has serious doubts about further collectibility of principal or interest according to the contractual terms, even though the loan is currently performing.  A LHFI may remain in accrual status if it is in the process of collection and well secured.  When a LHFI is placed in nonaccrual status, unpaid interest is reversed against interest income.  Interest received on nonaccrual LHFI is applied against principal.  LHFI are restored to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectibility of the total contractual principal and interest is no longer in doubt.


A LHFI is considered impaired when, based on current information and events, it is probable that Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  If a LHFI is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.  All classes of commercial LHFI of $500,000 or more, which are classified as nonaccrual, are identified for impairment analysis (specifically evaluated impaired LHFI).  Specific impairment analysis on commercial nonaccrual LHFI under $500,000 is not performed due to the number and dollar amount of these types of loans.  Consistent with the policy for nonaccrual LHFI, interest payments on impaired LHFI are applied to principal.  Impaired LHFI, or portions thereof, are charged off when deemed uncollectible.

Commercial purpose LHFI are charged off when a determination is made that the loan is uncollectible and continuance as a bankable asset is not warranted.  Consumer LHFI secured by 1-4 family residential real estate are generally charged off or written down to the fair value of the collateral less cost to sell at no later than 180 days of delinquency.  Non-real estate consumer purpose LHFI, including both secured and unsecured loans, are generally charged off by 120 days of delinquency.  Consumer revolving lines of credit and credit card debt are generally charged off on or prior to 180 days of delinquency.

Allowance for Loan Losses, LHFI


The allowance for loan losses, LHFI is established through provisions for estimated loan losses charged against net income.  The allowance account is maintained at a level which is believed to be adequate by Management based on estimated probable losses within the LHFI portfolio.  Evaluations of the portfolio and individual credits are inherently subjective, as they require estimates, assumptions and judgments as to the facts and circumstances of particular situations.  Some of the factors considered, such as amounts and timing of future cash flows expected to be received, may be susceptible to significant change.


Trustmark's

Trustmark’s allowance methodology is based on guidance provided in Securities and Exchange Commission (SEC) Staff Accounting Bulletin (SAB) No. 102, "Selected“Selected Loan Loss Allowance Methodology and Documentation Issues," as well as other regulatory guidance.  The allowance for loan losses, LHFI consists of three components: (i) a historical valuation allowance determined in accordance with FASB ASC Topic 450, "Contingencies,"“Contingencies,” based on historical loan loss experience for LHFI with similar characteristics and trends, (ii) a specific valuation allowance determined in accordance with FASB ASC Topic 310 "Receivables,"“Receivables,” based on probable losses on specific LHFI and (iii) a qualitative risk valuation allowance determined in accordance with FASB ASC Topic 450 based on general economic conditions and other specific internal and external qualitative risk factors.  Each of these components calls for estimates, assumptions and judgments as described below.


Historical Valuation Allowance

The historical valuation allowance is derived by application of a historical net loss percentage to the outstanding balances of LHFI contained in designated pools and risk rating categories.  Pools are established by grouping credits that display similar characteristics and trends such as commercial LHFI for working capital purposes and non-working capital purposes, commercial real estate LHFI (which are further segregated into construction, land, lots and development, owner-occupied and non-owner occupied categories), 1-4 family LHFI and other consumer LHFI.  Within these pools, LHFI are further segregated based on Trustmark'sTrustmark’s internal credit risk rating process that evaluates, among other things: the obligor'sobligor’s ability and willingness to pay, the value of underlying collateral, the ability of guarantors to meet their payment obligations, management experience and effectiveness, and the economic environment and industry in which the borrower operates.  The historical net loss percentages, calculated on a quarterly basis, are proportionally distributed to each graderisk rate within loan groups based upon degree of risk.

  Using third-party default data, average cumulative issuer-weighted global default rates by alphanumeric rating are aggregated by Trustmark’s commercial loan risk rates.  Management uses the long-term default rates to measure the relative risk across the risk rates while the 12-quarter quantitative loss rate sets the absolute level of allowance for loan loss reserve.  Further, given the volatility in the default data, the longer look-back period provides for a more stable allowance for loan loss estimate which better reflects the incremental risk across the risk rates.

The historical net loss percentages are calculated using a 12 quarter look-back period, which is the period that best reflects losses inherent in the current loan portfolio.  The look-back period sufficiently captures the volatility in net charge-off rates from quarter to quarter and affects the qualitative adjustments that are required to capture the differences in conditions between the current period and those that were prevailing during the look-back period.

The loss emergence period refers to the period of time between the events that trigger a loss and charge-off of that loss.  Losses are usually not immediately known and determining the loss event can be difficult.  It takes time for the borrower and extent of loss to be identified and determined.  Management may not be aware that the loss event has occurred until the borrower exhibits the inability to pay or other evidence of credit deterioration.  Based upon its analysis, Trustmark has determined that a one1.5 year loss emergence period is appropriate.


Loans-Specific Valuation Allowance

Once a LHFI is classified, it is subject to periodic review to determine whether or not the loan is impaired.  If determined to be impaired, the loan is evaluated using one of the valuation criteria contained in FASB ASC Topic 310.  A formal impairment analysis is performed on all commercial non-accrual LHFI with an outstanding balance of $500,000 or more, and based upon this analysis LHFI are written down to net realizable value.


79


Qualitative Risk Valuation Allowance

The qualitative risk valuation allowance is based on general economic conditions and other internal and external factors affecting Trustmark as a whole as well as specific LHFI.  Factors considered include the following within Trustmark'sTrustmark’s five key market regions:  the experience, ability, and effectiveness of Trustmark'sTrustmark’s lending management and staff; adherence to Trustmark'sTrustmark’s loans policies, procedures, and internal controls; the volume of exceptions relating to collateral, underwriting and financial documentation; credit concentrations; recent performance trends; regional economic trends; the impact of recent acquisitions; and the impact of significant natural disasters.  These factors are evaluated on a quarterly basis with the results incorporated intorepresenting Trustmark’s qualitative factor allocation matricesrisk profile in the current period which areis used to establish an appropriate allowance.


  During 2015, Trustmark revised the qualitative portion of the commercial and consumer LHFI allowance for loan loss methodology to incorporate the use of maximum observed gross historical losses observed through the last economic cycle as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses as a percentage of the loan balances results in a maximum observed gross historical loss rate.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve percentage is deducted from the maximum observed gross historical loss rate to determine the maximum possible qualitative reserve limit.  Management uses its qualitative factor evaluation process in conjunction with this maximum to determine the appropriate estimate of the qualitative considerations not captured by Trustmark’s historical loss rates.

Other factors included in the qualitative risk valuation allowance include consideration of: commercial loan facility risk that embodies the nature, frequency and duration of the repayment structure as it pertains to the actual source of loan repayment, commercial nonaccrual loans under $500 thousand which are below the threshold to perform an impairment analysis, and independent consumer credit bureau scores that are monitored to identify shifts in risk that are represented in the retail portfolio.  These factors are also evaluated on a quarterly basis with the exception of the commercial nonaccrual loans under $500 thousand which are evaluated monthly.

Acquired Loans


Acquired loans are accounted for under the acquisition method of accounting.  The acquired loans are recorded at their estimated fair values at the time of acquisition.  The fair value of acquired loans is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults and current market rates.  Estimated credit losses are included in the determination of fair value; therefore, an allowance for loan losses is not recorded on the acquisition date.


Trustmark accounts for acquired impaired loans under FASB ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.”  An acquired loan is considered impaired when there is evidence of credit deterioration since origination and it is probable at the date of acquisition that Trustmark would be unable to collect all contractually required payments.  Acquired loans accounted for under FASB ASC Topic 310-30 are referred to as “acquired impaired loans.”  Revolving credit agreements, such as home equity lines, and commercial leases are excluded from acquired impaired loan accounting requirements.


For acquired impaired loans, Trustmark (a) calculates the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”) and (b) estimates the amount and timing of undiscounted expected principal and interest payments (the “undiscounted expected cash flows”). Under FASB ASC Topic 310-30, the difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference.  The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the acquired impaired loan portfolio, and such amount is subject to change over time based on the performance of such loans.  The excess of undiscounted expected cash flows at acquisition over the initial fair value of acquired impaired loans is referred to as the “accretable yield” and is recorded as interest income over the estimated life of the loans using the effective yield method if the timing and amount of the future cash flows is reasonably estimable.  Under the effective yield method, the accretable yield is recorded as an accretion of interest income over the life of the loan at the market interest rate.


loan.

Trustmark aggregates certain acquired impaired loans into pools of loans with common credit risk characteristics such as loan type and risk rating.  To establish accounting pools of acquired impaired loans, loans are first categorized by similar purpose, collateral and geographic region.  Within each category, the acquired impaired loans are further segmented by ranges of risk determinants observed at the time of acquisition.  For commercial loans, the primary risk determinant is the risk rating as assigned by Trustmark.  For consumer acquired impaired loans, the risk determinants include delinquency, delinquency history and FICO scores.  Statistical comparison of the pools reflect that each pool is comprised of acquired impaired loans generally of similar characteristics, including loan type, loan risk and weighted average life.  Each pool is then reviewed for similarity of the pool constituents, including standard deviation of purchase price, weighted average life and concentration of the largest loans.  Loan pools are initially booked at the aggregate fair value of the loan pool constituents, based on the present value of Trustmark's expected cash flows from the acquired impaired loans.  An acquired impaired loan is removed from a pool of loans only if the loan is sold, foreclosed, payment is received in full satisfaction of the loan or the loan is fully charged off.  The acquired impaired loan is removed from the pool at the carrying value.  If

80


When an individual acquired impaired loan is removed from a pool of loans, the difference between its relative carrying amount and its cash, fair value of the collateral, or other assets received will be recognized as a gain or loss immediately in interest income on loans and would not affect the effective yield used to recognize the accretable yield on the remaining pool.  Certain acquired impaired loans are not pooled and are accounted for individually.  Such acquired impaired loans are withheld from pools due to the inherent uncertainty of the timing and amount of their cash flows or because they are not a suitable similar constituent to the established pools.


As required by FASB ASC Topic 310-30, Trustmark periodically re-estimates the expected cash flows to be collected over the life of the acquired impaired loans.  If, based on current information and events, it is probable that Trustmark will be unable to collect all cash flows expected at acquisition plus additional cash flows expected to be collected arising from changes in estimate after acquisition, the acquired loans are considered impaired.  The decrease in the expected cash flows reduces the carrying value of the acquired impaired loans as well as the accretable yield and results in a charge to income through the provision for loan losses, acquired loans, and the establishment of an allowance for loan losses, acquired loans.  If, based on current information and events, it is probable that there is a significant increase in the cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected, Trustmark will reduce any remaining allowance for loan losses, acquired loans established on the acquired impaired loans for the increase in the present value of cash flows expected to be collected.  The increase in the expected cash flows for the acquired impaired loans over those originally estimated at acquisition increases the carrying value of the acquired impaired loans as well as the accretable yield.  The increase in the accretable yield is recognized as interest income prospectively over the remaining life of the acquired impaired loans.  The carrying value of acquired impaired loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.


Under FASB ASC Topic 310-30, acquired impaired loans are generally considered accruing and performing loans as the loans accrete interest income over the estimated life of the loan when expected cash flows are reasonably estimable.  Accordingly, acquired impaired loans that are contractually past due are still considered to be accruing and performing loans as long as the estimated cash flows are received as expected.  If the timing and amount of cash flows is not reasonably estimable, the loans may be classified as nonaccrual loans and interest income may be recognized on a cash basis or as a reduction of the principal amount outstanding.

Covered Loans


Loans acquired in a FDIC-assisted transaction and covered under loss-share agreements are referred to as “covered loans” and are reported separately in Trustmark’s consolidated financial statements.  Covered loans are recorded at their estimated fair value at the time of acquisition exclusive of the expected reimbursement cash flows from the FDIC.


FDIC Indemnification Asset


Trustmark has elected to account for amounts receivable under a loss-share agreement as an indemnification asset in accordance with FASB ASC Topic 805, “Business Combinations.”  A FDIC indemnification asset is initially recorded at fair value, based on the discounted value of expected future cash flows under the loss-share agreement.  The difference between the present value at the acquisition date and the undiscounted cash flows Trustmark expects to collect from the FDIC is accreted into noninterest income over the life of the FDIC indemnification asset.  Pursuant to the provisions of the loss-share agreement, the FDIC indemnification asset is presented net of any true-up provision due to the FDIC at the termination of the loss-share agreement.


The FDIC indemnification asset is reduced as expected losses on covered loans and covered other real estate decline or as loss-share claims are submitted to the FDIC.  The FDIC indemnification asset is revalued concurrent with the loan re-estimation and adjusted for any changes in expected cash flows based on recent performance and expectations for future performance of covered loans and covered other real estate.  These adjustments are measured on the same basis as the related covered loans and covered other real estate.  Increases in the cash flows of the covered loans and covered other real estate over those expected reduce the FDIC indemnification asset, and decreases in the cash flows of the covered loans and covered other real estate below those expected increase the FDIC indemnification asset.  Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income.


Write-downs of the FDIC indemnification asset resulting from improvements in expected cash flows and covered losses based on the re-estimation of acquired covered loans are amortized over the lesser of the remaining life or contractual FDIC agreement period of the acquired covered loan as a yield adjustment consistent with the associated acquired covered loan.  All other valuation changes of the FDIC indemnification asset (i.e., pay-offs of acquired covered loans, sales of covered other real estate, and reductions of FDIC loss claims) are accounted for under the “collectibility method,” which recognized write-downs of the FDIC indemnification asset immediately in noninterest income.


81


Premises and Equipment, Net


Premises and equipment are stated at cost, less accumulated depreciation and amortization.  Depreciation is charged to expense over the estimated useful lives of the assets, which are up to thirty-nine years for buildings and three to ten years for furniture and equipment.  Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter.  In cases where Trustmark has the right to renew the lease for additional periods, the lease term for the purpose of calculating amortization of the capitalized cost of the leasehold improvements is extended when Trustmark is “reasonably assured” that it will renew the lease.  Depreciation and amortization expenses are computed using the straight-line method.  Trustmark continually evaluates whether events and circumstances have occurred that indicate that such long-lived assets have become impaired.  Measurement of any impairment of such long-lived assets is based on the fair values of those assets.  There were no impairment losses on premises and equipment recorded during 2015, 2014 2013 or 2012.


2013.

Mortgage Servicing Rights (MSR)


Trustmark recognizes as assets the rights to service mortgage loans based on the estimated fair value of the MSR when loans are sold and the associated servicing rights are retained.  Trustmark has elected to account for the MSR at fair value.


The fair value of the MSR is determined using discounted cash flow techniques benchmarked against third-party valuations.  Estimates of fair value involve several assumptions, including the key valuation assumptions about market expectations of future prepayment rates, interest rates and discount rates which are provided by a third-party firm.  Prepayment rates are projected using an industry standard prepayment model.  The model considers other key factors, such as a wide range of standard industry assumptions tied to specific portfolio characteristics such as remittance cycles, escrow payment requirements, geographic factors, foreclosure loss exposure, VA no-bid exposure, delinquency rates and cost of servicing, including base cost and cost to service delinquent mortgages.  Prevailing market conditions at the time of analysis are factored into the accumulation of assumptions and determination of servicing value.


Trustmark economically hedges changes in fair value of the MSR attributable to interest rates.  See Note 1 – Significant Accounting Policies, “Derivative Financial Instruments – Derivatives not Designated as Hedging Instruments” for information regarding these derivative instruments.

Goodwill and Identifiable Intangible Assets


Trustmark accounts for goodwill and other intangible assets in accordance with FASB ASC Topic 350, “Intangibles – Goodwill and Other.”  Goodwill, which represents the excess of cost over the fair value of the net assets of an acquired business, is not amortized but tested for impairment on an annual basis, which is October 1 for Trustmark, or more often if events or circumstances indicate that there may be impairment.


Identifiable intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or legal rights or because the assets are capable of being sold or exchanged either on their own or in combination with a related contract, asset or liability.  Trustmark’s identifiable intangible assets primarily relate to core deposits, insurance customer relationships and borrower relationships.  These intangibles, which have definite useful lives, are amortized on an accelerated basis over their estimated useful lives.  In addition, these intangibles are evaluated annually for impairment or whenever events and changes in circumstances indicate that the carrying amount should be reevaluated.  Trustmark also purchased banking charters in order to facilitate its entry into the states of Florida and Texas.  These identifiable intangible assets are being amortized on a straight-line method over 20 years.


Other Real Estate


Other real estate includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the lower of cost or estimated fair value less the estimated cost of disposition.  Fair value is based on independent appraisals and other relevant factors.  Valuation adjustments required at foreclosure are charged to the allowance for loan losses.  Other real estate is revalued on an annual basis or more often if market conditions necessitate.  Subsequent to foreclosure, losses on the periodic revaluation of the property are charged against an existing other real estate specific reserve or to noninterest expense in ORE/Foreclosure expense if a reserve does not exist.  Costs of operating and maintaining the properties as well as gains or losses on their disposition are also included in ORE/Foreclosure expense as incurred.  Improvements made to properties are capitalized if the expenditures are expected to be recovered upon the sale of the properties.


82


Covered Other Real Estate


All other real estate acquired in a FDIC-assisted acquisition that is subject to a FDIC loss-share agreement is referred to as “covered other real estate” and reported separately in Trustmark’s consolidated balance sheets.  Covered other real estate is initially recorded at its estimated fair value on the acquisition date based on an independent appraisal less estimated selling costs.  Foreclosed covered loan collateral is transferred into covered other real estate at the collateral’s net realizable value.  Covered other real estate is reported exclusive of expected reimbursement cash flows from the FDIC.  Any subsequent valuation adjustments due to declines in fair value are charged to noninterest expense in ORE/Foreclosure expense and are mostly offset by other noninterest income representing the corresponding increase to the FDIC indemnification asset for the offsetting loss reimbursement amount.  Any recoveries of previous valuation adjustments are credited to ORE/Foreclosure expense with a corresponding charge to other noninterest income for the portion of the recovery that is due to the FDIC.


Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) of Atlanta Stock


Securities with limited marketability, such as stock in the FRBFederal Reserve Bank of Atlanta and the FHLB, are carried at cost.  Trustmark’s investment in member bank stock is included in other assets because these equity securities do not have a readily determinable fair value, which places them outside the scope of FASB ASC Topic 320, “Investments – Debt and Equity Securities.”  At December 31, 20142015 and 2013,2014, Trustmark’s investment in member bank stock totaled $44.1$62.6 million and $28.4$44.1 million, respectively.  The carrying value of Trustmark’s member bank stock gave rise to no other-than-temporary impairment for the years ended December 31, 2015, 2014 2013 and 2012.


2013.

Insurance Commissions


Commission revenue is recognized as of the effective date of the insurance policy or the date the customer is billed, whichever is later.  Trustmark also receives contingent commissions from insurance companies as additional incentive for achieving specified premium volume goals and/or the loss experience of the insurance placed by Trustmark.  Contingent commissions from insurance companies are recognized throughout the calendar year using reasonable estimates that are continuously reviewed and revised to reflect current experience.  Trustmark maintains reserves for commission adjustments and doubtful accounts receivable which were not considered significant at December 31, 20142015 or 2013.


2014.

Wealth Management


Assets under administration held by Trustmark in a fiduciary or agency capacity for customers are not included in the Trustmark’s consolidated balance sheets.  Investment management and trust fee income is recorded on a cash basis, which because of the regularity of the billing cycles, approximates the accrual method, in accordance with industry practice.

Derivative Financial Instruments


Trustmark maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility.  Trustmark’s interest rate risk management strategy involves modifying the repricing characteristics of certain assets and liabilities so that changes in interest rates do not adversely affect the net interest margin and cash flows.  Under the guidelines of FASB ASC Topic 815, “Derivatives and Hedging,” all derivative instruments are required to be recognized as either assets or liabilities and carried at fair value on the balance sheet.  The fair value of derivative positions outstanding is included in other assets and/or other liabilities in the accompanying consolidated balance sheets and in the net change in these financial statement line items in the accompanying consolidated statements of cash flows as well as included in noninterest income in the accompanying consolidated statements of income and other comprehensive income (loss), net of tax in the accompanying consolidated statements of comprehensive income.  Trustmark’s interest rate swap derivative instruments are subject to master netting agreements, and therefore, eligible for offsetting in the consolidated balance sheets.  Trustmark has elected to not offset any derivative instruments in its consolidated balance sheets.


Derivatives Designated as Hedging Instruments


As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  The ineffective portion of changes in the fair value of the forward contracts and changes in the fair value of the loans designated as LHFS was recorded in noninterest income in mortgage banking, net.  On October 1, 2014, Trustmark elected to account for its mortgage LHFS purchased or originated on or after the election date under the fair value option with unrealized gains and losses reported in noninterest income in mortgage banking, net.  As a result of this election, the forward sales contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  Subsequent to the election, changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS.  See Note 1 – Significant Accounting Policies, “Loans Held for Sale (LHFS)” for information regarding the fair value option election.

During 2013, Trustmark entered into a forward interest rate swap contract on its junior subordinated debentures, with the objective of protecting the quarterly interest payments from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate for the five-year period beginning December 31, 2014 and ending December 31, 2019.  This derivative instrument was designated as a cash flow hedge under FASB ASC Topic 815.  Any accumulated net after-tax gains related to effective cash flow hedge are included in accumulated other comprehensive loss.  Any ineffective portion of the interest rate swap is reclassified from accumulated other comprehensive loss to noninterest expense in the consolidated statements of income for the relevant periods.  Beginning December 31, 2014, the effective date of the interest rate swap, amounts reported in accumulated other comprehensive loss

83


related to this derivative will be reclassified to other interest expense as interest payments are made on Trustmark’s variable rate junior subordinated debentures.


Derivatives not Designated as Hedging Instruments


Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in fair value of MSR attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.  These exchange-traded derivative instruments are accounted for at fair value with changes in the fair value recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR.  The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates.  Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions.


As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  On October 1, 2014, Trustmark elected to account for its mortgage LHFS under the fair value option in order to reduce the accounting volatility of related hedges.  As a result of this election, the forward sales contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  Changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS.  See Note 1 – Significant Accounting Policies, “Loans Held for Sale (LHFS)” for information regarding the fair value option election.

Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area.  Rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period.  Changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts.


Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  Derivative transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded in noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.

Income Taxes


Trustmark accounts for uncertain tax positions in accordance with FASB ASC Topic 740, “Income Taxes,” which clarifies the accounting and disclosure for uncertainty in tax positions.  Under the guidance of FASB ASC Topic 740, Trustmark accounts for deferred income taxes using the liability method.  Deferred tax assets and liabilities are based on temporary differences between the financial statement carrying amounts and the tax basis of Trustmark’s assets and liabilities.  Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled and are presented net in the balance sheet in other assets.


Stock-Based Compensation


Trustmark accounts for the stock and incentive compensation under the provisions of FASB ASC Topic 718, “Compensation – Stock Compensation.”  Under this accounting guidance, fair value is established as the measurement objective in accounting for stock awards and requires the application of a fair value based measurement method in accounting for compensation cost, which is recognized over the requisite service period.


84


Statements of Cash Flows


For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks.  The following table reflects specific transaction amounts for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Income taxes paid

 

$

16,321

 

 

$

13,710

 

 

$

14,520

 

Interest expense paid on deposits and borrowings

 

 

20,733

 

 

 

22,268

 

 

 

25,715

 

Noncash transfers from loans to foreclosed properties (1)

 

 

32,782

 

 

 

39,778

 

 

 

41,042

 

Transfer of long-term FHLB advances to short-term

 

 

 

 

 

6,644

 

 

 

 

Assets acquired in business combination

 

 

 

 

 

 

 

 

1,845,543

 

Liabilities assumed in business combination

 

 

 

 

 

 

 

 

1,821,066

 


  Years Ended December 31, 
  2014  2013  2012 
Income taxes paid $13,710  $14,520  $57,834 
Interest expense paid on deposits and borrowings  22,268   25,715   31,496 
Noncash transfers from loans to foreclosed properties (1)
  39,778   41,042   37,635 
Transfer of long-term FHLB advances to short-term  6,644   -   - 
Assets acquired in business combination  -   1,845,543   234,960 
Liabilities assumed in business combination  -   1,821,066   209,322 

(1)

Includes transfers from covered loans to foreclosed properties.


During the first quarter of 2014, Trustmark identified an error in its Consolidated Statements of Cash Flows for the year ended December 31, 2013.  Trustmark incorrectly reported its investment in bank-owned life insurance during the third quarter of 2013 as an operating activity instead of as an investing activity.  During the third quarter of 2014, Trustmark identified an error in its Consolidated Statements of Cash Flows for the years ended December 31, 2013 and 2012.  Trustmark incorrectly reported its investments in tax credit and other partnerships as an operating activity instead of as an investing activity.  The errors occurred in the reported Consolidated Statements of Cash Flows and had no impact on the cash and cash equivalents at the end of the period within the Consolidated Statements of Cash Flows for the affected, or any prior or subsequent, periods.  The errors did not affect any reported amounts in any other component of Trustmark’s consolidated financial statements for the affected, or any prior or subsequent, periods.  Trustmark has evaluated the impact of the errors in accordance with FASB ASC Topic 250-10, “Accounting Changes and Error Corrections,” and deemed these changes immaterial to its consolidated financial statements taken as a whole and no restatement of Trustmark’s previously filed consolidated financial statements was required.  In addition, Management has identified the cause of the errors and taken steps to prevent a future reoccurrence.
The following table reflects the changes to the Consolidated Statements of Cash Flows for the periods presented ($ in thousands):

  As Reported  Adjustment  As Adjusted 
Year Ended December 31, 2013:      
Net cash provided by operating activities $155,417  $145,766  $301,183 
Net cash used in investing activities  (113,201)  (145,766)  (258,967)
Net cash provided by financing activities  72,056   -   72,056 
Increase in cash and cash equivalents  114,272   -   114,272 
Cash and cash equivalents at beginning of year  231,489   -   231,489 
Cash and cash equivalents at end of year $345,761  $-  $345,761 
             
Year Ended December 31, 2012:            
Net cash provided by operating activities $92,125  $20,152  $112,277 
Net cash provided by (used in) investing activities  193,891   (20,152)  173,739 
Net cash used in financing activities  (257,152)  -   (257,152)
Increase in cash and cash equivalents  28,864   -   28,864 
Cash and cash equivalents at beginning of year  202,625   -   202,625 
Cash and cash equivalents at end of year $231,489  $-  $231,489 

Per Share Data


Trustmark accounts for per share data in accordance with FASB ASC Topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share (EPS) pursuant to the two-class method.  Trustmark has determined that its outstanding unvested stock awards and deferred stock units are not participating securities.  Based on this determination, no change has been made to Trustmark’s current computation for basic and diluted EPS.


Basic EPS is computed by dividing net income by the weighted-average shares of common stock outstanding.  Diluted EPS is computed by dividing net income by the weighted-average shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period.


The following table reflects weighted-average shares used to calculate basic and diluted EPS for the periods presented (in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Basic shares

 

 

67,550

 

 

 

67,434

 

 

 

66,897

 

Dilutive shares

 

 

142

 

 

 

160

 

 

 

176

 

Diluted shares

 

 

67,692

 

 

 

67,594

 

 

 

67,073

 

  Years Ended December 31, 
  2014  2013  2012 
Basic shares  67,434   66,897   64,659 
Dilutive shares  160   176   192 
Diluted shares  67,594   67,073   64,851 

Weighted-average antidilutive stock awards were excluded in determining diluted EPS.  The following table reflects weighted-average antidilutive stock awards for the periods presented (in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Weighted-average antidilutive stock awards

 

 

1

 

 

 

32

 

 

 

333

 


  Years Ended December 31, 
  2014  2013  2012 
       
Weighted-average antidilutive stock awards  32   333   653 

Fair Value Measurements


FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and requires certain disclosures about fair value measurements.  The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability.  Depending on the nature of the asset or liability, Trustmark uses various valuation techniques and assumptions when estimating fair value.  Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.  FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:


Level 1 Inputs – Valuation is based upon quoted prices (unadjusted) in active markets for identical assets or liabilities that Trustmark has the ability to access at the measurement date.

Level 2 Inputs – Valuation is based upon quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability such as interest rates, yield curves, volatilities and default rates and inputs that are derived principally from or corroborated by observable market data.


85


Level 3 Inputs – Unobservable inputs reflecting the reporting entity’s own determination about the assumptions that market participants would use in pricing the asset or liability based on the best information available.


In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the fair value measurement in its entirety is classified is based on the lowest level input that is significant to the fair value measurement in its entirety.  Trustmark’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.


Accounting Policies Recently Adopted and Pending Accounting Pronouncements


ASU 2014-14, “Receivables – Troubled Debt Restructurings by Creditors2016-01, “Financial Instruments-Overall (Subtopic 310-40)825-10): ClassificationRecognition and Measurement of Certain Government-Guaranteed Residential Mortgage Loans upon Foreclosure (a consensusFinancial Assets and Financial Liabilities (An Amendment of the FASB Emerging Issues Task Force)Accounting Standards Codification).”Issued in August 2014,January 2016, ASU 2014-14 requires that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if (1)2016-01 is intended to enhance the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the timereporting model for financial instruments to provide users of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under the claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed.  ASU 2014-14 also provides that upon foreclosure, the separate other receivable would be measured based on the current amount of the loan balance (principal and interest) expected to be recovered under the guarantee.financial statements with improved decision-making information.  The amendments of ASU 2014-142016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; and (iii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2014, and may be applied using either a modified retrospective transition method or a prospective transition method as described in2017.  Management is currently evaluating the impact this ASU 2014-14.  Thewill have on Trustmark’s consolidated financial statements; however, the adoption of ASU 2014-142016-01 is not expected to have a material impact toon Trustmark’s consolidated financial statements.


ASU 2015-02, “Consolidation (Subtopic 810): Amendments to the Consolidation Analysis.”  Issued in February 2015, ASU 2015-02 eliminates the indefinite deferral allowed under ASU 2009-17, “Consolidation (Topic 810): Improvements to Financial Reporting by Enterprises Involved with Variable Interest Entities,” for investments in certain investment funds, and significantly changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities.  The changes include, among others, modification of the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities and elimination of the presumption that a general partner should consolidate a limited partnership.  ASU 2015-02 is expected to result in the deconsolidation of many entities; however, reporting entities will need to reevaluate all previous consolidation conclusions.  The amendments of ASU 2015-02 are effective for interim and annual periods beginning after December 15, 2015.  The adoption of ASU 2015-02 is not expected to have a material impact on Trustmark’s consolidated financial statements.

ASU 2014-11, “Transfers and Servicing (Topic 860) – Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.”Issued in June 2014, ASU 2014-11 changes the accounting for repurchase-to-maturity transactions to secured borrowing accounting, and for repurchase financing arrangements requires separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement.  ASU 2014-11 also requires disclosures for certain transactions comprising a transfer of a financial asset accounted for as a sale and an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction.  ASU 2014-11 requires interim and annual disclosures for repurchase agreements, securities lending transactions and repurchase-to-maturity transactions that are accounted for as secured borrowings, which include a disaggregation of the gross obligation by class of collateral pledged; the remaining contractual tenor of the agreements; and a discussion of the potential risks associated with the agreements and the related collateral pledged, including obligations arising from a decline in the fair value of the collateral pledged and how those risks are managed.  The accounting changes and disclosure requirements for certain transactions accounted for as a sale in ASU 2014-11 arebecame effective for interimTrustmark’s on January 1, 2014 and annual periods beginning after December 15, 2014.had no impact on Trustmark’s consolidated financial statements due to Trustmark’s existing policy of accounting for its repurchase agreements as secured borrowings.  The disclosures requirement for transactions accounted for as secured borrowings are required to be presentedin ASU 2014-11 became effective for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15,Trustmark on April 1, 2015.  For Trustmark, currently accounts for its repurchase agreements as secured borrowings; therefore, the adoption of ASU 2014-11 will beresulted in a change in presentation only for the newly required disclosures, which are included in Note 13 – Borrowings, and will not have a materialhad no impact toon Trustmark’s consolidated financial statements.


ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).”Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, “Revenue from Contracts with Customers,” and will supersede revenue recognition requirements in FASB ASC Topic 605, “Revenue Recognition,” as well as certain cost guidance in FASB ASC Topic 605-35, “Revenue Recognition – Construction-Type and Production-Type Contracts.”  ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction specific requirements under the existing standards.  ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount.  The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount in which the entity expects to be entitled.  Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at

86


a point in time, when control of the goods or services are transferred to the customer.  ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation.  In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.  The amendments of ASU 2014-09 are effective for interim and annual periods beginning after December 15, 2016, and may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application.  If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application of (1) the amount by which each financial statement line item is affected in the current reporting period, as compared to the guidance that was in effect before the change, and (2) an explanation of the reasons for significant changes.  ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year.  ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  Management is currently evaluating the impact this ASU will have on Trustmark’s consolidated financial statements as well as the most appropriate method of application; however, regardless of the method of application selected, the adoption of ASU 2014-09 is not expected to have a material impact toon Trustmark’s consolidated financial statements.

ASU 2014-04, “Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force).”Issued in January 2014, ASU 2014-04 clarifies when an “in substance repossession or foreclosure” occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loans, such that all or a portion of the loan should be derecognized and the real estate property recognized. ASU 2014-04 states that a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure, or the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.  The amendments of ASU 2014-04 also require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure.  The amendments of ASU 2014-04 are effective for interim and annual periods beginning after December 15, 2014, and may be applied using either a modified retrospective transition method or a prospective transition method as described inmethod.  ASU 2014-04.2014-04 became effective for Trustmark’s financial statements on January 1, 2015 and was applied using the prospective transition method.  For Trustmark, the adoption of ASU 2014-04 will resultresulted in a change in presentation only for the newly required disclosures, which are included in Note 5 – LHFI and is not expected to have a materialAllowance for Loan Losses, LHFI, and had no impact toon Trustmark’s consolidated financial statements.


ASU 2014-01, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the FASB Emerging Issues Task Force).”  Issued in January 2014, ASU 2014-01 permits reporting entities that invest in qualified affordable housing projects to elect to account for those investments using the “proportional amortization method” if certain conditions are met.  Under this method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit).  The decision to apply the proportional amortization method of accounting is an accounting policy decision and should be applied consistently to all qualifying affordable housing project investments.  ASU 2014-01 should be applied retrospectively to all periods presented and is effective for annual and interim reporting periods beginning after December 15, 2014.  Trustmark currently accounts for its tax credit investments utilizing the equity method of accounting and does not have a significant amount of investments in qualified affordable housing projects that qualify for the low income housing tax credit.  At this time, Trustmark does not intend to elect the proportional amortization method of accounting for its investments in low income housing tax credits; however, management will review any future investments in qualified affordable housing projects to determine if the investments meet the conditions required for using the proportional amortization method of accounting and make a decision regarding the accounting policy.  The adoption of ASU 2014-01 is not expected to have a material impact to Trustmark’s consolidated financial statements.

ASU 2013-11, “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force).”  Issued in July 2013, ASU 2013-11 provides that an entity’s unrecognized tax benefit, or a portion of its unrecognized tax benefit, should be presented in its financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, with one exception.  The exception states that to the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets.  ASU 2013-11 applies prospectively for all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or tax credit carryforward exists at the reporting date.  ASU 2013-11 became effective for Trustmark’s financial statements on January 1, 2014, and the adoption did not have a material impact to Trustmark’s consolidated financial statements.

Note 2 Business Combinations


Somerville Bank & Trust Company

Immediately following the close of business on December 31, 2013, Trustmark National Bank (TNB), a subsidiary of Trustmark, completed its merger with Somerville Bank & Trust Company (Somerville), also a subsidiary of Trustmark, with TNB as the surviving entity in the merger.  Somerville, headquartered in Somerville, Tennessee, provided banking services in the eastern Memphis metropolitan statistical area through five offices.  At December 31, 2013, Somerville had total assets of $219.6 million.  TNB and Somerville were both wholly owned subsidiaries of Trustmark; as such, the merger represented a business reorganization between affiliates under common control.
Oxford, Mississippi Branches

On July 26, 2013, TNB completed its acquisition of two branches of SOUTHBank, F.S.B. (SOUTHBank), located in Oxford, Mississippi.  As a result of this acquisition, TNB assumed deposit accounts of approximately $11.7 million in addition to purchasing the two physical branch offices.  The transaction was not material to Trustmark’s consolidated financial statements and was not considered a business combination in accordance with FASB ASC Topic 805.

BancTrust Financial Group, Inc.

On February 15, 2013, Trustmark completed its merger with BancTrust Financial Group, Inc. (BancTrust), a 26-year-old bank holding company headquartered in Mobile, Alabama.  In accordance with the terms of the definitive agreement, the holders of BancTrust common stock received 0.125 of a share of Trustmark common stock for each share of BancTrust common stock in a tax-free exchange.  Trustmark issued approximately 2.24 million shares of its common stock for all issued and outstanding shares of BancTrust common stock.  The total value of the 2.24 million shares of Trustmark common stock issued to the BancTrust shareholders on the merger date was approximately $53.5 million, based on a closing stock price of $23.83 per share of Trustmark common stock on February 15, 2013.  At closing, Trustmark repurchased the $50.0 million of BancTrust preferred stock and associated warrant issued to the U.S. Department of Treasury under the Capital Purchase Program for approximately $52.6 million.


The merger with BancTrust was consistent with Trustmark’s strategic plan to selectively expand the Trustmark franchise.  The merger provided Trustmark entry into more than 15 markets in Alabama and enhanced the Trustmark franchise in the Florida Panhandle.


This merger was accounted for under the acquisition method in accordance with FASB ASC Topic 805.  Accordingly, the assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the merger date.


Trustmark recorded fair value adjustments based on the estimated fair value of certain acquired loans, premises and equipment, net and other real estate.  During 2013, these measurement period adjustments resulted in a decrease in acquired noncovered loans of $6.8 million, a decrease in premises and equipment, net of $627 thousand, a decrease in other real estate of $2.6 million, an increase in the deferred tax asset of $3.4 million and an increase in goodwill of $6.3 million.  Trustmark also recorded an adjustment to transfer $1.6 million of acquired property from premises and equipment, net to other real estate during 2013.  During the first quarter of 2014, Trustmark recorded an additional measurement period adjustment that resulted in a $7.4 million decrease in goodwill with a corresponding increase in the deferred tax asset.  These measurement period adjustments were presented on a retrospective basis, consistent with applicable accounting guidance.  The purchase price allocation was finalized during the first quarter of 2014.


87


The statement of assets purchased and liabilities assumed in the BancTrust merger is presented below at their adjusted estimated fair values as of the merger date of February 15, 2013 ($ in thousands):

Assets:

 

 

 

 

Cash and due from banks

 

$

141,616

 

Securities available for sale

 

 

528,016

 

Loans held for sale

 

 

1,050

 

Acquired noncovered loans

 

 

944,235

 

Premises and equipment, net

 

 

54,952

 

Identifiable intangible assets

 

 

33,498

 

Other real estate

 

 

40,103

 

Other assets

 

 

109,423

 

Total Assets

 

 

1,852,893

 

 

 

 

 

 

Liabilities:

 

 

 

 

Deposits

 

 

1,740,254

 

Other borrowings

 

 

64,051

 

Other liabilities

 

 

16,761

 

Total Liabilities

 

 

1,821,066

 

 

 

 

 

 

Net identified assets acquired at fair value

 

 

31,827

 

Goodwill

 

 

74,247

 

Net assets acquired at fair value

 

$

106,074

 


Assets:  
Cash and due from banks $141,616 
Securities available for sale  528,016 
Loans held for sale  1,050 
Acquired noncovered loans  944,235 
Premises and equipment, net  54,952 
Identifiable intangible assets  33,498 
Other real estate  40,103 
Other assets  109,423 
Total Assets  1,852,893 
     
Liabilities:    
Deposits  1,740,254 
Other borrowings  64,051 
Other liabilities  16,761 
Total Liabilities  1,821,066 
     
Net identified assets acquired at fair value  31,827 
Goodwill  74,247 
Net assets acquired at fair value $106,074 

The excess of the consideration paid over the estimated fair value of the net assets acquired was $74.2 million, which was recorded as goodwill under FASB ASC Topic 805.  The identifiable intangible assets acquired represent the core deposit intangible at fair value at the acquisition date.  The core deposit intangible is being amortized on an accelerated basis over the estimated useful life, currently expected to be approximately 10 years.

Loans, excluding LHFS, acquired from BancTrust were evaluated under a fair value process involving various degrees of deterioration in credit quality since origination, and also for those loans for which it was probable at acquisition that Trustmark would not be able to collect all contractually required payments.  These loans, with the exception of revolving credit agreements and leases, are referred to as acquired impaired loans and are accounted for in accordance with FASB ASC Topic 310-30.  Refer to Note 6 – Acquired Loans for further information on acquired loans.


The operations of BancTrust are included in Trustmark’s operating results from February 15, 2013. Trustmark’s noninterest expense during the first quarter of 2013 included non-routine BancTrust transaction expenses totaling approximately $9.4 million (change in control and severance expense of $1.4 million included in salaries and benefits; professional fees, contract termination and other expenses of $7.9 million included in other expense).


Bay Bank & Trust Company

On March 16, 2012, Trustmark completed its merger with Bay Bank & Trust Co. (Bay Bank), a 76-year old financial institution headquartered in Panama City, Florida.  Trustmark acquired all outstanding common stock of Bay Bank for approximately $22 million in cash and stock, comprised of $10 million in cash and the issuance of approximately 510 thousand shares of Trustmark common stock valued at $12 million.  This merger was accounted for under the acquisition method in accordance with FASB ASC Topic 805.  Accordingly, the assets and liabilities, both tangible and intangible, are recorded at their estimated fair values as of the merger date.  The purchase price allocation was finalized in the second quarter of 2012.

The statement of assets purchased and liabilities assumed in the Bay Bank merger is presented below at their estimated fair values as of the merger date of March 16, 2012 ($ in thousands):

Assets:  
Cash and due from banks $88,154 
Securities available for sale  26,369 
Acquired noncovered loans  97,914 
Premises and equipment, net  9,466 
Identifiable intangible assets  7,017 
Other real estate  2,569 
Other assets  3,471 
Total Assets  234,960 
     
Liabilities:    
Deposits  208,796 
Other liabilities  526 
Total Liabilities  209,322 
     
Net assets acquired at fair value  25,638 
Consideration paid to Bay Bank  22,003 
     
Bargain purchase gain  3,635 
Income taxes  - 
Bargain purchase gain, net of taxes $3,635 

The bargain purchase gain represents the excess of the net of the estimated fair value of the assets acquired and liabilities assumed over the consideration paid to Bay Bank.  Initially, Trustmark recognized a bargain purchase gain of $2.8 million during the first quarter of 2012 and subsequently increased the bargain purchase gain by $881 thousand during the second quarter of 2012 as the fair values associated with the Bay Bank acquisition were finalized.  The gain of $3.6 million recognized by Trustmark was considered a gain from a bargain purchase under FASB ASC Topic 805 and was included in other noninterest income for 2012.  Included in noninterest expense for 2012 are non-routine Bay Bank transaction expenses totaling approximately $2.6 million (change in control and severance expense of $672 thousand included in salaries and benefits; contract termination and other expenses of $1.9 million included in other expense).

The identifiable intangible assets represent the core deposit intangible at fair value at the acquisition date.  The core deposit intangible is being amortized on an accelerated basis over the estimated useful life, currently expected to be approximately 10 years.

Loans acquired from Bay Bank were evaluated under a fair value process involving various degrees of deterioration in credit quality since origination, and also for those loans for which it was probable at acquisition that Trustmark would not be able to collect all contractually required payments.  These loans, with the exception of revolving credit agreements, are referred to as acquired impaired loans and are accounted for in accordance with FASB ASC Topic 310-30.

Fair Value of Acquired Financial Instruments


For financial instruments measured at fair value, Trustmark utilized Level 2 inputs to determine the fair value of securities available for sale, time deposits (included in deposits above) and FHLB advances (shown as other borrowings above).  Level 3 inputs were used to determine the fair value of acquired loans, identifiable intangible assets and other real estate.  The methodology and significant assumptions used in estimating the fair values of these financial assets and liabilities are as follows:


Securities Available for Sale


Estimated fair values for securities available for sale are based on quoted market prices where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments.


Acquired Loans


Fair value of acquired loans is determined using a discounted cash flow model based on assumptions regarding the amount and timing of principal and interest payments, estimated prepayments, estimated default rates, estimated loss severity in the event of defaults and current market rates.


88


Identifiable Intangible Assets


The fair value assigned to the identifiable intangible assets, in this case core deposit intangibles, represent the future economic benefit of the potential cost savings from acquiring core deposits in the acquisition compared to the cost of obtaining alternative funding from market sources.


Other Real Estate


Other real estate was initially recorded at its estimated fair value on the acquisition date based on similar market comparable valuations less estimated selling costs.


Time Deposits


Time deposits were valued by projecting expected cash flows into the future based on each account’s contracted rate and then determining the present value of those expected cash flows using current rates for deposits with similar maturities.


FHLB Advances


FHLB advances were valued by projecting expected cash flows into the future based on each advance’s contracted rate and then determining the present value of those expected cash flows using current rates for advances with similar maturities.


Please refer to Note 19 – Fair Value for more information on Trustmark’s classification of financial instruments based on valuation inputs within the fair value hierarchy.


Note 3 – Cash and Due from Banks


Trustmark is required to maintain average reserve balances with the FRBFederal Reserve Bank of Atlanta based on a percentage of deposits.  The average amounts of those reserves for the years ended December 31, 2015 and 2014 were $82.1 million and 2013 were $75.6 million, and $57.6 million, respectively.

Note 4 Securities Available for Sale and Held to Maturity

The following table istables are a summary of the amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 20142015 and 20132014 ($ in thousands):

 

 

Securities Available for Sale

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

 

 

 

Gross

 

 

Gross

 

 

Estimated

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

December 31, 2015

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

 

Cost

 

 

Gains

 

 

(Losses)

 

 

Value

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

$

68,314

 

 

$

555

 

 

$

(734

)

 

$

68,135

 

 

$

 

 

$

 

 

$

 

 

$

 

Issued by U.S. Government sponsored

   agencies

 

 

258

 

 

 

23

 

 

 

 

 

 

281

 

 

 

101,782

 

 

 

3,282

 

 

 

 

 

 

105,064

 

Obligations of states and political

   subdivisions

 

 

134,719

 

 

 

3,922

 

 

 

(32

)

 

 

138,609

 

 

 

55,892

 

 

 

2,918

 

 

 

 

 

 

58,810

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

25,602

 

 

 

399

 

 

 

(189

)

 

 

25,812

 

 

 

17,363

 

 

 

342

 

 

 

(49

)

 

 

17,656

 

Issued by FNMA and FHLMC

 

 

222,899

 

 

 

2,956

 

 

 

(313

)

 

 

225,542

 

 

 

10,368

 

 

 

311

 

 

 

 

 

 

10,679

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,584,338

 

 

 

9,541

 

 

 

(11,019

)

 

 

1,582,860

 

 

 

820,012

 

 

 

4,951

 

 

 

(4,742

)

 

 

820,221

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

278,429

 

 

 

2,689

 

 

 

(1,892

)

 

 

279,226

 

 

 

182,401

 

 

 

1,700

 

 

 

(1,164

)

 

 

182,937

 

Asset-backed securities and structured

   financial products

 

 

25,003

 

 

 

79

 

 

 

(125

)

 

 

24,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,339,562

 

 

$

20,164

 

 

$

(14,304

)

 

$

2,345,422

 

 

$

1,187,818

 

 

$

13,504

 

 

$

(5,955

)

 

$

1,195,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

100

 

 

$

 

 

$

 

 

$

100

 

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government agencies

 

 

79,788

 

 

 

694

 

 

 

(826

)

 

 

79,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government sponsored

   agencies

 

 

32,725

 

 

 

170

 

 

 

(77

)

 

 

32,818

 

 

 

100,971

 

 

 

2,631

 

 

 

 

 

 

103,602

 

Obligations of states and political

   subdivisions

 

 

157,001

 

 

 

5,325

 

 

 

(68

)

 

 

162,258

 

 

 

63,505

 

 

 

3,398

 

 

 

 

 

 

66,903

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

11,897

 

 

 

544

 

 

 

(14

)

 

 

12,427

 

 

 

19,115

 

 

 

466

 

 

 

(16

)

 

 

19,565

 

Issued by FNMA and FHLMC

 

 

199,599

 

 

 

4,842

 

 

 

 

 

 

204,441

 

 

 

11,437

 

 

 

471

 

 

 

 

 

 

11,908

 

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,655,733

 

 

 

16,664

 

 

 

(10,564

)

 

 

1,661,833

 

 

 

834,176

 

 

 

6,440

 

 

 

(1,916

)

 

 

838,700

 

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

184,394

 

 

 

4,968

 

 

 

(28

)

 

 

189,334

 

 

 

141,481

 

 

 

1,750

 

 

 

(1,063

)

 

 

142,168

 

Asset-backed securities and structured

   financial products

 

 

30,776

 

 

 

924

 

 

 

 

 

 

31,700

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

2,352,013

 

 

$

34,131

 

 

$

(11,577

)

 

$

2,374,567

 

 

$

1,170,685

 

 

$

15,156

 

 

$

(2,995

)

 

$

1,182,846

 


  Securities Available for Sale  Securities Held to Maturity 
December 31, 2014 
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
  
Amortized
Cost
  
Gross
Unrealized
Gains
  
Gross
Unrealized
(Losses)
  
Estimated
Fair
Value
 
U.S. Treasury securities $100  $-  $-  $100  $-  $-  $-  $- 
U.S. Government agency obligations                                
Issued by U.S. Government agencies  79,788   694   (826)  79,656   -   -   -   - 
Issued by U.S. Government sponsored agencies  32,725   170   (77)  32,818   100,971   2,631   -   103,602 
Obligations of states and political subdivisions  157,001   5,325   (68)  162,258   63,505   3,398   -   66,903 
Mortgage-backed securities                                
Residential mortgage pass-through securities                                
Guaranteed by GNMA  11,897   544   (14)  12,427   19,115   466   (16)  19,565 
Issued by FNMA and FHLMC  199,599   4,842   -   204,441   11,437   471   -   11,908 
Other residential mortgage-backed securities                                
Issued or guaranteed by FNMA, FHLMC or GNMA  1,655,733   16,664   (10,564)  1,661,833   834,176   6,440   (1,916)  838,700 
Commercial mortgage-backed securities                                
Issued or guaranteed by FNMA, FHLMC or GNMA  184,394   4,968   (28)  189,334   141,481   1,750   (1,063)  142,168 
Asset-backed securities and structured financial products  30,776   924   -   31,700   -   -   -   - 
Total $2,352,013  $34,131  $(11,577) $2,374,567  $1,170,685  $15,156  $(2,995) $1,182,846 
                                 
December 31, 2013                                
U.S. Treasury securities $501  $1  $-  $502  $-  $-  $-  $- 
U.S. Government agency obligations                                
Issued by U.S. Government agencies  129,653   1,125   (1,485)  129,293   -   -   -   - 
Issued by U.S. Government sponsored agencies  40,681   19   (521)  40,179   100,159   -   (1,580)  98,579 
Obligations of states and political subdivisions  165,810   6,243   (315)  171,738   65,987   2,806   (281)  68,512 
Mortgage-backed securities                                
Residential mortgage pass-through securities                                
Guaranteed by GNMA  14,099   459   (84)  14,474   9,433   142   (72)  9,503 
Issued by FNMA and FHLMC  239,880   3,147   (1,909)  241,118   12,724   30   (162)  12,592 
Other residential mortgage-backed securities                                
Issued or guaranteed by FNMA, FHLMC or GNMA  1,300,375   12,459   (22,093)  1,290,741   837,393   -   (15,072)  822,321 
Commercial mortgage-backed securities                                
Issued or guaranteed by FNMA, FHLMC or GNMA  235,317   7,278   (423)  242,172   143,032   85   (3,791)  139,326 
Asset-backed securities and structured financial products  62,689   1,248   -   63,937   -   -   -   - 
Total $2,189,005  $31,979  $(26,830) $2,194,154  $1,168,728  $3,063  $(20,958) $1,150,833 

During the fourth quarter of 2013, Trustmark reclassified approximately $1.099 billion of securities available for sale to securities held to maturity.  The securities were transferred at fair value, which became the cost basis for the securities held to maturity.  At the date

90


of transfer, the net unrealized holding loss on the available for sale securities totaled approximately $46.6 million ($28.8 million, net of tax).  The net unrealized holding loss is amortized over the remaining life of the securities as a yield adjustment in a manner consistent with the amortization or accretion of the original purchase premium or discount on the associated security.  There were no gains or losses recognized as a result of the transfer.  At December 31, 2014,2015, the net unamortized, unrealized loss on the transferred securities included in accumulated other comprehensive loss in the accompanying balance sheet totaled approximately $40.4$34.0 million ($24.921.0 million, net of tax).


During the fourth quarter of 2013, Trustmark sold $135.6 million of Collateralized Loan Obligations (CLO) securities generating a net gain of $1.3 million. These securities were identified as available for sale and had been carried in the asset-backed securities and structured financial products line item in the table shown above.  During the first quarter of 2014, Trustmark sold its remaining $25.9 million of CLO securities generating a net gain of $389 thousand.
Temporarily Impaired Securities

The table below includes securities with gross unrealized losses segregated by length of impairment at December 31, 20142015 and 20132014 ($ in thousands):

 

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

December 31, 2015

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

 

Fair Value

 

 

Losses

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government

   agencies

 

$

18,924

 

 

$

(81

)

 

$

30,591

 

 

$

(653

)

 

$

49,515

 

 

$

(734

)

Obligations of states and political

   subdivisions

 

 

4,289

 

 

 

(12

)

 

 

2,842

 

 

 

(20

)

 

 

7,131

 

 

 

(32

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

20,300

 

 

 

(222

)

 

 

1,863

 

 

 

(16

)

 

 

22,163

 

 

 

(238

)

Issued by FNMA and FHLMC

 

 

82,177

 

 

 

(313

)

 

 

 

 

 

 

 

 

82,177

 

 

 

(313

)

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

1,135,533

 

 

 

(8,832

)

 

 

238,152

 

 

 

(6,929

)

 

 

1,373,685

 

 

 

(15,761

)

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

238,668

 

 

 

(2,902

)

 

 

11,090

 

 

 

(154

)

 

 

249,758

 

 

 

(3,056

)

Asset-backed securities and structured

   financial products

 

 

6,778

 

 

 

(125

)

 

 

 

 

 

 

 

 

6,778

 

 

 

(125

)

Total

 

$

1,506,669

 

 

$

(12,487

)

 

$

284,538

 

 

$

(7,772

)

 

$

1,791,207

 

 

$

(20,259

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued by U.S. Government

   agencies

 

$

19,220

 

 

$

(115

)

 

$

32,656

 

 

$

(711

)

 

$

51,876

 

 

$

(826

)

Issued by U.S. Government

   sponsored agencies

 

 

9,948

 

 

 

(52

)

 

 

9,956

 

 

 

(25

)

 

 

19,904

 

 

 

(77

)

Obligations of states and political

   subdivisions

 

 

8,431

 

 

 

(22

)

 

 

3,800

 

 

 

(46

)

 

 

12,231

 

 

 

(68

)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage pass-through

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed by GNMA

 

 

7,199

 

 

 

(22

)

 

 

647

 

 

 

(8

)

 

 

7,846

 

 

 

(30

)

Other residential mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

537,033

 

 

 

(2,449

)

 

 

395,342

 

 

 

(10,031

)

 

 

932,375

 

 

 

(12,480

)

Commercial mortgage-backed

   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued or guaranteed by FNMA,

   FHLMC or GNMA

 

 

9,134

 

 

 

(3

)

 

 

79,829

 

 

 

(1,088

)

 

 

88,963

 

 

 

(1,091

)

Total

 

$

590,965

 

 

$

(2,663

)

 

$

522,230

 

 

$

(11,909

)

 

$

1,113,195

 

 

$

(14,572

)


  Less than 12 Months  12 Months or More  Total 
December 31, 2014 
Estimated
Fair Value
  
Gross
Unrealized
Losses
  
Estimated
Fair Value
  
Gross
Unrealized
Losses
  
Estimated
Fair Value
  
Gross
Unrealized
Losses
 
U.S. Government agency obligations            
Issued by U.S. Government agencies $19,220  $(115) $32,656  $(711) $51,876  $(826)
Issued by U.S. Government sponsored agencies  9,948   (52)  9,956   (25)  19,904   (77)
Obligations of states and political subdivisions  8,431   (22)  3,800   (46)  12,231   (68)
Mortgage-backed securities                        
Residential mortgage pass-through securities                        
Guaranteed by GNMA  7,199   (22)  647   (8)  7,846   (30)
Other residential mortgage-backed securities                        
Issued or guaranteed by FNMA, FHLMC or GNMA  537,033   (2,449)  395,342   (10,031)  932,375   (12,480)
Commercial mortgage-backed securities                        
Issued or guaranteed by FNMA, FHLMC or GNMA  9,134   (3)  79,829   (1,088)  88,963   (1,091)
Total $590,965  $(2,663) $522,230  $(11,909) $1,113,195  $(14,572)
                         
December 31, 2013                        
U.S. Government agency obligations                        
Issued by U.S. Government agencies $68,908  $(1,485) $-  $-  $68,908  $(1,485)
Issued by U.S. Government sponsored agencies  138,478   (2,101)  -   -   138,478   (2,101)
Obligations of states and political subdivisions  55,963   (586)  796   (10)  56,759   (596)
Mortgage-backed securities                        
Residential mortgage pass-through securities                        
Guaranteed by GNMA  14,732   (155)  161   (1)  14,893   (156)
Issued by FNMA and FHLMC  118,466   (2,071)  -   -   118,466   (2,071)
Other residential mortgage-backed securities                        
Issued or guaranteed by FNMA, FHLMC or GNMA  1,534,381   (36,750)  23,458   (415)  1,557,839   (37,165)
Commercial mortgage-backed securities                        
Issued or guaranteed by FNMA, FHLMC or GNMA  177,412   (4,214)  -   -   177,412   (4,214)
Total $2,108,340  $(47,362) $24,415  $(426) $2,132,755  $(47,788)

The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality.  Because Trustmark does not intend to sell these securities and it is more likely than not that Trustmark will not be required to sell the investments before recovery of their amortized cost bases, which may be maturity, Trustmark does not consider these investments to be other-than-temporarily impaired at December 31, 2014.2015. There were no other-than-temporary impairments for the years ended December 31, 2015, 2014 2013 and 2012.


2013.

92


Security Gains and Losses


For the periods presented, gains and losses as a result of calls and dispositions of securities, as well as any associated proceeds, were as follows ($ in thousands):

 

 

Years Ended December 31,

 

Available for Sale

 

2015

 

 

2014

 

 

2013

 

Proceeds from calls and sales of securities

 

$

 

 

$

56,815

 

 

$

224,853

 

Gross realized gains

 

 

 

 

 

456

 

 

 

1,680

 

Gross realized losses

 

 

 

 

 

(156

)

 

 

(1,195

)


  Years Ended December 31,    
Available for Sale 2014  2013  2012 
Proceeds from calls and sales of securities $56,815  $224,853  $38,364 
Gross realized gains  456   1,680   1,052 
Gross realized losses  (156)  (1,195)  (2)
             
Held to Maturity            
Proceeds from calls of securities $-  $-  $335 
Gross realized gains  -   -   9 

Securities Pledged


Securities with a carrying value of $2.457$2.157 billion and $2.475$2.457 billion at December 31, 20142015 and 2013,2014, respectively, were pledged to collateralize public deposits and securities sold under repurchase agreements and for other purposes as permitted by law.  Of the amount pledged atAt December 31, 2014, $6.0 million was2015, none of these securities were pledged to the FRB of Atlanta under the Federal Reserve Discount Window program to provide additional contingency funding capacity.  At year-end, these securities were not required to collateralize any borrowings from the FRB of Atlanta.

Contractual Maturities


The amortized cost and estimated fair value of securities available for sale and held to maturity at December 31, 2014,2015, by contractual maturity, are shown below ($ in thousands).  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Securities

 

 

Securities

 

 

 

Available for Sale

 

 

Held to Maturity

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

Estimated

 

 

 

Amortized

 

 

Fair

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

Cost

 

 

Value

 

Due in one year or less

 

$

20,805

 

 

$

20,982

 

 

$

6,300

 

 

$

6,505

 

Due after one year through five years

 

 

113,325

 

 

 

117,050

 

 

 

60,315

 

 

 

61,936

 

Due after five years through ten years

 

 

16,997

 

 

 

17,562

 

 

 

91,059

 

 

 

95,433

 

Due after ten years

 

 

77,167

 

 

 

76,388

 

 

 

 

 

 

 

 

 

 

228,294

 

 

 

231,982

 

 

 

157,674

 

 

 

163,874

 

Mortgage-backed securities

 

 

2,111,268

 

 

 

2,113,440

 

 

 

1,030,144

 

 

 

1,031,493

 

Total

 

$

2,339,562

 

 

$

2,345,422

 

 

$

1,187,818

 

 

$

1,195,367

 


  Securities  Securities 
  Available for Sale  Held to Maturity 
    Estimated    Estimated 
  Amortized  Fair  Amortized  Fair 
  Cost  Value  Cost  Value 
Due in one year or less $18,088  $18,236  $2,496  $2,513 
Due after one year through five years  137,976   142,016   11,693   12,298 
Due after five years through ten years  61,738   63,811   137,991   142,604 
Due after ten years  82,588   82,469   12,296   13,090 
   300,390   306,532   164,476   170,505 
Mortgage-backed securities  2,051,623   2,068,035   1,006,209   1,012,341 
Total $2,352,013  $2,374,567  $1,170,685  $1,182,846 

Note 5 – LHFI and Allowance for Loan Losses, LHFI


At December 31, 20142015 and 2013,2014, LHFI consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

824,723

 

 

$

619,877

 

Secured by 1-4 family residential properties

 

 

1,649,501

 

 

 

1,634,397

 

Secured by nonfarm, nonresidential properties

 

 

1,736,476

 

 

 

1,553,193

 

Other real estate secured

 

 

211,228

 

 

 

253,787

 

Commercial and industrial loans

 

 

1,343,211

 

 

 

1,270,350

 

Consumer loans

 

 

169,135

 

 

 

167,964

 

State and other political subdivision loans

 

 

734,615

 

 

 

602,727

 

Other loans

 

 

422,496

 

 

 

347,174

 

LHFI

 

 

7,091,385

 

 

 

6,449,469

 

Less allowance for loan losses, LHFI

 

 

67,619

 

 

 

69,616

 

Net LHFI

 

$

7,023,766

 

 

$

6,379,853

 


  2014  2013 
Loans secured by real estate:    
Construction, land development and other land $619,877  $596,889 
Secured by 1-4 family residential properties  1,634,397   1,485,564 
Secured by nonfarm, nonresidential properties  1,553,193   1,415,139 
Other  253,787   189,362 
Commercial and industrial loans  1,270,350   1,157,614 
Consumer loans  167,964   165,308 
Other loans  949,901   789,005 
LHFI  6,449,469   5,798,881 
Less allowance for loan losses, LHFI  69,616   66,448 
Net LHFI $6,379,853  $5,732,433 

93


Loan Concentrations


Trustmark does not have any loan concentrations other than those reflected in the preceding table, which exceed 10% of total LHFI.  At December 31, 2014, Trustmark's2015, Trustmark’s geographic loan distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  Accordingly, the ultimate collectability of a substantial portion of these loans and the recovery of a substantial portion of the carrying amount of other real estate are susceptible to changes in market conditions in these areas.


Related Party Loans


Trustmark makes loans in the normal course of business to certain executive officers and directors, including their immediate families and companies in which they are principal owners.  Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability at the time of the transaction.  At December 31, 20142015 and 2013,2014, total loans to these borrowers were $95.2$82.2 million and $89.0$95.2 million, respectively.  During 2014, $643.12015, $422.8 million of new loan advances were made, while repayments were $636.5$435.8 million.  In addition, decreases in loans due to changes in executive officers and directors totaled $372$3 thousand.


Nonaccrual/Impaired LHFI


At December 31, 20142015 and December 31, 2013,2014, the carrying amounts of nonaccrual LHFI, which are individually evaluated for impairment, were $79.3$55.3 million and $65.2$79.3 million, respectively.  Of this total, all commercial nonaccrual LHFI over $500 thousand were specifically evaluated for impairment (specifically evaluated impaired LHFI) using a fair value approach.  The remaining nonaccrual LHFI were not specifically reviewed and not written down to fair value less cost to sell.  No material interest income was recognized in the income statement on impaired or nonaccrual LHFI for each of the years in the three-year period ended December 31, 2014.

2015.

All of Trustmark’s specifically evaluated impaired LHFI are collateral dependent loans.  At December 31, 20142015 and December 31, 2013,2014, specifically evaluated impaired LHFI totaled $47.1$26.5 million and $31.6$47.1 million, respectively.  These specifically evaluated impaired LHFI had a related allowance of $11.3$7.0 million and $2.2$11.3 million at the end of the respective periods.  For collateral dependent loans, when a loan is deemed impaired the full difference between the carrying amount of the loan and the most likely estimate of the collateral’s fair value less cost to sell is charged off.  Charge-offs related to specifically evaluated impaired LHFI totaled $10.1 million, $137 thousand and $2.5 million for 2015, 2014 and $13.1 million for 2014, 2013, and 2012, respectively.  Provision expense on specifically evaluated impaired LHFI totaled $4.8 million and $3.5 million for 2015 and 2014, respectively, compared to provision recapture of $2.9 million for 2013 and provision expense of $1.1 million for 2012.


2013.

Fair value estimates for specifically evaluated impaired LHFI are derived from appraised values based on the current market value or as is value of the collateral, normally from recently received and reviewed appraisals.  Current appraisals are ordered on an annual basis based on the inspection date.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable, and values are adjusted down for costs associated with asset disposal.  Once this estimated net realizable value has been determined, the value used in the impairment assessment is updated.  At the time a specifically evaluated impaired LHFI is deemed to be impaired, the full difference between book value and the most likely estimate of the collateral’s net realizable value is charged off.  As subsequent events dictate and estimated net realizable values decline, required reserves may be established or further adjustments recorded.


At December 31, 20142015 and December 31, 2013,2014, nonaccrual LHFI not specifically reviewed for impairment and not written down to fair value less cost to sell, totaled $32.2$28.8 million and $33.7$32.2 million, respectively.  In addition, these nonaccrual LHFI had allocated allowance for loan losses of $1.5$2.0 million and $3.0$1.5 million at the end of the respective periods.


94


The following table detailstables detail LHFI individually and collectively evaluated for impairment at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31, 2015

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

6,123

 

 

$

818,600

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

23,079

 

 

 

1,626,422

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential properties

 

 

17,800

 

 

 

1,718,676

 

 

 

1,736,476

 

Other real estate secured

 

 

145

 

 

 

211,083

 

 

 

211,228

 

Commercial and industrial loans

 

 

7,622

 

 

 

1,335,589

 

 

 

1,343,211

 

Consumer loans

 

 

31

 

 

 

169,104

 

 

 

169,135

 

State and other political subdivision loans

 

 

 

 

 

734,615

 

 

 

734,615

 

Other loans

 

 

512

 

 

 

421,984

 

 

 

422,496

 

Total

 

$

55,312

 

 

$

7,036,073

 

 

$

7,091,385

 


 

 

December 31, 2014

 

 

 

LHFI Evaluated for Impairment

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

13,867

 

 

$

606,010

 

 

$

619,877

 

Secured by 1-4 family residential properties

 

 

25,621

 

 

 

1,608,776

 

 

 

1,634,397

 

Secured by nonfarm, nonresidential properties

 

 

25,717

 

 

 

1,527,476

 

 

 

1,553,193

 

Other real estate secured

 

 

1,318

 

 

 

252,469

 

 

 

253,787

 

Commercial and industrial loans

 

 

12,104

 

 

 

1,258,246

 

 

 

1,270,350

 

Consumer loans

 

 

88

 

 

 

167,876

 

 

 

167,964

 

State and other political subdivision loans

 

 

 

 

 

602,727

 

 

 

602,727

 

Other loans

 

 

628

 

 

 

346,546

 

 

 

347,174

 

Total

 

$

79,343

 

 

$

6,370,126

 

 

$

6,449,469

 

  December 31, 2014 
  LHFI Evaluated for Impairment 
  Individually  Collectively  Total 
Loans secured by real estate:      
Construction, land development and other land $13,867  $606,010  $619,877 
Secured by 1-4 family residential properties  25,621   1,608,776   1,634,397 
Secured by nonfarm, nonresidential properties  25,717   1,527,476   1,553,193 
Other  1,318   252,469   253,787 
Commercial and industrial loans  12,104   1,258,246   1,270,350 
Consumer loans  88   167,876   167,964 
Other loans  628   949,273   949,901 
Total $79,343  $6,370,126  $6,449,469 


  December 31, 2013 
  LHFI Evaluated for Impairment 
  Individually  Collectively  Total 
Loans secured by real estate:      
Construction, land development and other land $13,327  $583,562  $596,889 
Secured by 1-4 family residential properties  21,603   1,463,961   1,485,564 
Secured by nonfarm, nonresidential properties  21,809   1,393,330   1,415,139 
Other  1,327   188,035   189,362 
Commercial and industrial loans  6,286   1,151,328   1,157,614 
Consumer loans  151   165,157   165,308 
Other loans  735   788,270   789,005 
Total $65,238  $5,733,643  $5,798,881 

At December 31, 20142015 and 2013,2014, the carrying amount of LHFI individually evaluated for impairment consisted of the following ($ in thousands):

 

 

December 31, 2015

 

 

 

LHFI

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

11,113

 

 

$

3,395

 

 

$

2,728

 

 

$

6,123

 

 

$

909

 

 

$

9,995

 

Secured by 1-4 family residential properties

 

 

27,678

 

 

 

283

 

 

 

22,796

 

 

 

23,079

 

 

 

1,230

 

 

 

24,350

 

Secured by nonfarm, nonresidential properties

 

 

20,387

 

 

 

8,037

 

 

 

9,763

 

 

 

17,800

 

 

 

3,402

 

 

 

21,758

 

Other real estate secured

 

 

160

 

 

 

 

 

 

145

 

 

 

145

 

 

 

15

 

 

 

732

 

Commercial and industrial loans

 

 

9,880

 

 

 

1,137

 

 

 

6,485

 

 

 

7,622

 

 

 

3,304

 

 

 

9,863

 

Consumer loans

 

 

34

 

 

 

 

 

 

31

 

 

 

31

 

 

 

 

 

 

59

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

642

 

 

 

 

 

 

512

 

 

 

512

 

 

 

128

 

 

 

570

 

Total

 

$

69,894

 

 

$

12,852

 

 

$

42,460

 

 

$

55,312

 

 

$

8,988

 

 

$

67,327

 

95


 December 31, 2014 

 

December 31, 2014

 

 LHFI     

 

LHFI

 

 

 

 

 

 

 

 

 

 Unpaid  With No Related  With an  Total    Average 

 

Unpaid

 

 

With No Related

 

 

With an

 

 

Total

 

 

 

 

 

 

Average

 

 Principal  Allowance  Allowance  Carrying  Related  Recorded 

 

Principal

 

 

Allowance

 

 

Allowance

 

 

Carrying

 

 

Related

 

 

Recorded

 

 Balance  Recorded  Recorded  Amount  Allowance  Investment 

 

Balance

 

 

Recorded

 

 

Recorded

 

 

Amount

 

 

Allowance

 

 

Investment

 

Loans secured by real estate:            

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land $20,849  $7,411  $6,456  $13,867  $2,767  $13,597 

 

$

20,849

 

 

$

7,411

 

 

$

6,456

 

 

$

13,867

 

 

$

2,767

 

 

$

13,597

 

Secured by 1-4 family residential properties  31,151   1,650   23,971   25,621   450   23,612 

 

 

31,151

 

 

 

1,650

 

 

 

23,971

 

 

 

25,621

 

 

 

450

 

 

 

23,612

 

Secured by nonfarm, nonresidential properties  27,969   12,868   12,849   25,717   2,787   23,763 

 

 

27,969

 

 

 

12,868

 

 

 

12,849

 

 

 

25,717

 

 

 

2,787

 

 

 

23,763

 

Other  1,594   -   1,318   1,318   52   1,322 

Other real estate secured

 

 

1,594

 

 

 

 

 

 

1,318

 

 

 

1,318

 

 

 

52

 

 

 

1,322

 

Commercial and industrial loans  13,916   1,206   10,898   12,104   6,449   9,195 

 

 

13,916

 

 

 

1,206

 

 

 

10,898

 

 

 

12,104

 

 

 

6,449

 

 

 

9,195

 

Consumer loans  152   -   88   88   -   120 

 

 

152

 

 

 

 

 

 

88

 

 

 

88

 

 

 

 

 

 

120

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans  734   -   628   628   259   682 

 

 

734

 

 

 

 

 

 

628

 

 

 

628

 

 

 

259

 

 

 

682

 

Total $96,365  $23,135  $56,208  $79,343  $12,764  $72,291 

 

$

96,365

 

 

$

23,135

 

 

$

56,208

 

 

$

79,343

 

 

$

12,764

 

 

$

72,291

 

  December 31, 2013 
  LHFI     
  Unpaid  With No Related  With an  Total    Average 
  Principal  Allowance  Allowance  Carrying  Related  Recorded 
  Balance  Recorded  Recorded  Amount  Allowance  Investment 
Loans secured by real estate:            
Construction, land development and other land $24,350  $9,817  $3,510  $13,327  $989  $20,216 
Secured by 1-4 family residential properties  26,541   3,095   18,508   21,603   191   24,359 
Secured by nonfarm, nonresidential properties  24,879   10,225   11,584   21,809   2,307   20,049 
Other  1,375   -   1,327   1,327   122   2,641 
Commercial and industrial loans  8,702   2,506   3,780   6,286   1,253   5,513 
Consumer loans  286   -   151   151   2   255 
Other loans  849   -   735   735   317   767 
Total $86,982  $25,643  $39,595  $65,238  $5,181  $73,800 

A troubled debt restructuring (TDR) occurs when a borrower is experiencing financial difficulties, and for related economic or legal reasons, a concession is granted to the borrower that Trustmark would not otherwise consider.  Whatever the form of concession that might be granted by Trustmark, Management’s objective is to enhance collectibility by obtaining more cash or other value from the borrower or by increasing the probability of receipt by granting the concession than by not granting it.  Other concessions may arise from court proceedings or may be imposed by law.  In addition, TDRs also include those credits that are extended or renewed to a borrower who is not able to obtain funds from sources other than Trustmark at a market interest rate for new debt with similar risk.


A formal TDR may include, but is not necessarily limited to, one or a combination of the following situations:


·

Trustmark accepts a third-party receivable or other asset(s) of the borrower, in lieu of the receivable from the borrower.

·

Trustmark accepts an equity interest in the borrower in lieu of the receivable.

·

Trustmark accepts modification of the terms of the debt including but not limited to:

o

Reduction of (absolute or contingent) the stated interest rate to below the current market rate.

o

Extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.

o

Reduction (absolute or contingent) of the face amount or maturity amount of the debt as stated in the note or other agreement.

o

Reduction (absolute or contingent) of accrued interest.


Troubled debt restructurings are addressed in Trustmark’s loan policy, and in accordance with that policy, any modifications or concessions that may result in a TDR are subject to a special approval process which allows for control, identification, and monitoring of these arrangements.  Prior to granting a concession, a revised borrowing arrangement is proposed which is structured so as to improve collectability of the loan in accordance with a reasonable repayment schedule with any loss promptly identified.  It is supported by a thorough evaluation of the borrower’s financial condition and prospects for repayment under those revised terms.  Other TDRs arising from renewals or extensions of existing debt are routinely identified through the processes utilized in the Problem Loan Committees and in the Credit Quality Review Committee.  All TDRs are subsequently reported to the Director Credit Policy Committee on a quarterly basis and are disclosed in Trustmark’s consolidated financial statements in accordance with GAAP and regulatory reporting guidance.

All loans whose terms have been modified in a troubled debt restructuring are evaluated for impairment under FASB ASC Topic 310. Accordingly, Trustmark measures any loss on the restructuring in accordance with that guidance.  A TDR in which Trustmark receives physical possession of the borrower’s assets, regardless of whether formal foreclosure or repossession proceedings take place, is accounted for in accordance with FASB ASC Subtopic 310-40, “Troubled Debt Restructurings by Creditors.”  Thus, the loan is treated as if assets have been received in satisfaction of the loan and reported as a foreclosed asset.


  At December 31, 2015, Trustmark held $1.0 million of foreclosed residential real estate as a result of foreclosure or in substance repossession of consumer mortgage LHFI classified as TDRs.  Consumer mortgage LHFI classified as TDRs in the process of formal foreclosure proceedings at December 31, 2015 totaled $83 thousand.

A TDR may be returned to accrual status if Trustmark is reasonably assured of repayment of principal and interest under the modified terms and the borrower has demonstrated sustained performance under those terms for a period of at least six months. Otherwise, the restructured loan must remain on nonaccrual.


96


At December 31, 2015, 2014 2013 and 2012,2013, LHFI classified as TDRs totaled $9.7 million, $11.3 million $14.8 million and $24.3$14.8 million, respectively, and were primarily comprised of credits with interest-only payments for an extended period of time which totaled $5.9 million, $7.4 million $11.1 million and $21.6$11.1 million, respectively.  The remaining TDRs at December 31, 2015, 2014 2013 and 20122013 resulted from real estate loans discharged through Chapter 7 bankruptcy that were not reaffirmed or from payment or maturity extensions.


For TDRs, Trustmark had a related loan loss allowance of $1.8 million at December 31, 2015, $1.7 million at December 31, 2014 and $1.6 million at December 31, 2013 and $4.3 million at December 31, 2012.2013.  LHFI classified as TDRs are charged down to the most likely fair value estimate less an estimated cost to sell for collateral dependent loans, which would approximate net realizable value.  Specific charge-offs related to TDRs totaled $806 thousand, $75 thousand and $816 thousand and $6.0 million for the years ended December 31, 2015, 2014 and 2013, and 2012, respectively.


The following table illustratestables illustrate the impact of modifications classified as TDRs as well as those TDRs modified within the last 12 months for which there was a payment default during the period for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Year Ended December 31, 2015

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by 1-4 family residential properties

 

 

13

 

 

$

688

 

 

$

688

 

Loans secured by nonfarm, nonresidential properties

 

 

5

 

 

 

3,613

 

 

 

3,613

 

Total

 

 

18

 

 

$

4,301

 

 

$

4,301

 


 

 

Year Ended December 31, 2014

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by 1-4 family residential properties

 

 

17

 

 

$

1,248

 

 

$

1,234

 

  Year Ended December 31, 2014 
Troubled Debt Restructurings Number of Contracts  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
 
Loans secured by 1-4 family residential properties  17  $1,248  $1,234 


 

 

Year Ended December 31, 2013

 

Troubled Debt Restructurings

 

Number of

Contracts

 

 

Pre-Modification

Outstanding

Recorded

Investment

 

 

Post-Modification

Outstanding

Recorded

Investment

 

Loans secured by 1-4 family residential properties

 

 

10

 

 

$

498

 

 

$

441

 

Loans secured by nonfarm, nonresidential properties

 

 

1

 

 

 

952

 

 

 

952

 

Commercial and industrial loans

 

 

2

 

 

 

944

 

 

 

937

 

Other loans

 

 

1

 

 

 

2,490

 

 

 

2,490

 

Total

 

 

14

 

 

$

4,884

 

 

$

4,820

 

  Year Ended December 31, 2013 
Troubled Debt Restructurings Number of Contracts  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
 
Loans secured by 1-4 family residential properties  10  $498  $441 
Loans secured by nonfarm, nonresidential properties  1   952   952 
Commercial and industrial loans  2   944   937 
Other loans  1   2,490   2,490 
 Total  14  $4,884  $4,820 


 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

TDRs that Subsequently Defaulted

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of

Contracts

 

 

Recorded

Investment

 

 

Number of Contracts

 

 

Recorded Investment

 

Loans secured by 1-4 family residential properties

 

 

5

 

 

$

260

 

 

 

1

 

 

$

103

 

 

 

5

 

 

$

345

 

  Year Ended December 31, 2012 
Troubled Debt Restructurings Number of Contracts  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
 
Construction, land development and other land loans  12  $4,092  $4,092 
Loans secured by 1-4 family residential properties  48   5,399   5,383 
Loans secured by nonfarm, nonresidential properties  2   1,210   1,210 
Other loans secured by real estate  1   199   199 
Commercial and industrial loans  1   148   - 
 Total  64  $11,048  $10,884 
  Years Ended December 31, 
  2014  2013  2012 
Troubled Debt Restructurings that Subsequently Defaulted Number of Contracts  Recorded Investment  Number of Contracts  Recorded Investment  Number of Contracts  Recorded Investment 
Construction, land development and other land loans  -  $-   -  $-   7  $1,881 
Loans secured by 1-4 family residential properties  1   103   5   345   16   1,469 
Loans secured by nonfarm, nonresidential properties  -   -   -   -   1   862 
Total  1  $103   5  $345   24  $4,212 

Trustmark’s TDRs have resulted primarily from allowing the borrower to pay interest-only for an extended period of time rather than from forgiveness.  Accordingly, as shown above, these TDRs have a similar recorded investment for both the pre-modification and post-modification disclosure.  Trustmark has utilized loans 90 days or more past due to define payment default in determining TDRs that have subsequently defaulted.


The following tables detail LHFI classified as TDRs by loan type at December 31, 2015, 2014 2013 and 20122013 ($ in thousands):

 

 

December 31, 2015

 

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

869

 

 

$

869

 

Secured by 1-4 family residential properties

 

 

1,426

 

 

 

2,424

 

 

 

3,850

 

Secured by nonfarm, nonresidential properties

 

 

809

 

 

 

3,662

 

 

 

4,471

 

Commercial and industrial loans

 

 

 

 

 

463

 

 

 

463

 

Total TDRs

 

$

2,235

 

 

$

7,418

 

 

$

9,653

 


  December 31, 2014 
  Accruing  Nonaccrual  Total 
Construction, land development and other land loans $-  $3,665  $3,665 
Loans secured by 1-4 family residential properties  1,385   3,733   5,118 
Loans secured by nonfarm, nonresidential properties  -   1,854   1,854 
Other loans secured by real estate  -   149   149 
Commercial and industrial loans  -   509   509 
Total TDRs by type $1,385  $9,910  $11,295 

 

 

December 31, 2014

 

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

3,665

 

 

$

3,665

 

Secured by 1-4 family residential properties

 

 

1,385

 

 

 

3,733

 

 

 

5,118

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

1,854

 

 

 

1,854

 

Other real estate secured

 

 

 

 

 

149

 

 

 

149

 

Commercial and industrial loans

 

 

 

 

 

509

 

 

 

509

 

Total TDRs

 

$

1,385

 

 

$

9,910

 

 

$

11,295

 

  December 31, 2013 
  Accruing  Nonaccrual  Total 
Construction, land development and other land loans $-  $6,247  $6,247 
Loans secured by 1-4 family residential properties  1,320   4,201   5,521 
Loans secured by nonfarm, nonresidential properties  -   2,292   2,292 
Other loans secured by real estate  -   167   167 
Commercial and industrial loans  -   549   549 
Total TDRs by type $1,320  $13,456  $14,776 


 

 

December 31, 2013

 

 

 

Accruing

 

 

Nonaccrual

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

��

 

Construction, land development and other land loans

 

$

 

 

$

6,247

 

 

$

6,247

 

Secured by 1-4 family residential properties

 

 

1,320

 

 

 

4,201

 

 

 

5,521

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

2,292

 

 

 

2,292

 

Other real estate secured

 

 

 

 

 

167

 

 

 

167

 

Commercial and industrial loans

 

 

 

 

 

549

 

 

 

549

 

Total TDRs

 

$

1,320

 

 

$

13,456

 

 

$

14,776

 

  December 31, 2012 
  Accruing  Nonaccrual  Total 
Construction, land development and other land loans $233  $12,073  $12,306 
Loans secured by 1-4 family residential properties  1,280   5,908   7,188 
Loans secured by nonfarm, nonresidential properties  -   4,582   4,582 
Other loans secured by real estate  -   197   197 
Total TDRs by type $1,513  $22,760  $24,273 

Credit Quality Indicators


Trustmark’s loan portfolio credit quality indicators focus on six key quality ratios that are compared against bank tolerances.  The loan indicators are total classified outstanding, total criticized outstanding, nonperforming loans, nonperforming assets, delinquencies and net loan losses.  Due to the homogenous nature of consumer loans, Trustmark does not assign a formal internal risk rating to each credit and therefore the criticized and classified measures are unique to commercial loans.


In addition to monitoring portfolio credit quality indicators, Trustmark also measures how effectively the lending process is being managed and risks are being identified.  As part of an ongoing monitoring process, Trustmark grades the commercial portfolio as it relates to credit file completion and financial statement exceptions, underwriting, collateral documentation and compliance with law as shown below:


·

Credit File Completeness and Financial Statement Exceptions – evaluates the quality and condition of credit files in terms of content, completeness and organization and focuses on efforts to obtain and document sufficient information to determine the quality and status of credits.  Also included is an evaluation of the systems/procedures used to insure compliance with policy such as financial statements, review memos and loan agreements.policy.

·

Underwriting – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within requirements of bank loan policy.policy requirements.  A properly approved credit is approved by adequate authority in a timely manner with all conditions of approval fulfilled.  Total policy exceptions measure the level of underwriting and other policy exceptions within a loan portfolio.

·

Collateral Documentation – focuses on the adequacy of documentation to support the obligation, perfect Trustmark’s collateral position and protectsubstantiate collateral value.  There are two parts to this measure:

Collateral exceptions are wheremeasure the level of documentation exceptions within a loan portfolio.  Collateral exceptions occur when certain collateral documentation is either not present, is not considered current or has expired.

·

90 days and over collateral exceptions are where certain collateral documentation is either not present, is not considered current or has expired and the exception has been identified in excess of 90 days.
·

Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations.  Primary emphasis is directed to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (FIRREA) and Regulation O requirements.


Commercial Credits


Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established.  The model is based on the risk of default for an individual credit and establishes certain criteria to delineate the level of risk across the ten unique credit risk grades.  Credit risk grade definitions are as follows:


·

Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance.  Loans in these groups exhibit characteristics that represent low to moderate

98


risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan.  In general, these loans are supported by properly margined collateral and guarantees of principal parties.

·

Other Assets Especially Mentioned (special mention)(Special Mention) - (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating.  This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.

·

Substandard (RR 8) – a loan that has at least one identified weakness that is well defined.  This rating is for credits where the primary sources of repayment are not viable at the time of evaluation or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide a sufficient level of support to offset the identified weakness.  Loss potential exists in the aggregate amount of substandard loans but does not necessarily exist in individual loans.

·

Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment.  Generally these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit.  The exact amount of the loss has not been determined at this time.

·

Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.


By definition, credit risk grades special mention (RR 7), substandard (RR 8), doubtful (RR 9) and loss (RR 10) are criticized loans while substandard (RR 8), doubtful (RR 9) and loss (RR 10) are classified loans.  These definitions are standardized by all bank regulatory agencies and are generally equally applied to each individual lending institution.  The remaining credit risk grades are considered pass credits and are solely defined by Trustmark.


Each commercial loan is assigned a credit risk grade that is an indication for the likelihood of default and is not a direct indication of loss at default.  The loss at default aspect of the subject risk ratings is neither uniform across the nine primary commercial loan groups or constant between the geographic areas.  To account for the variance in the loss at default aspects of the risk raterating system, the loss expectations for each risk rating is integrated into the allowance for loan loss methodology where the calculated loss at default is allotted for each individual risk rating with respect to the individual loan group and unique geographic area.  The loss at default aspect of the reserve methodology is calculated each quarter as a component of the overall reserve factor for each risk grade by loan group and geographic area.


To enhance this process, loans of a certain size that are rated in one of the criticized categories are routinely reviewed to establish an expectation of loss, if any, and if such examination indicates that the level of reserve is not adequate to cover the expectation of loss, a special reserve or impairment is generally applied.


The distribution of the losses is accomplished by means of a loss distribution model that assigns a loss factor to each risk rating (1 to 9) in each commercial loan pool.  A factor is not applied to risk rate 10 as loans classified as Losses are not carried on Trustmark’s books over quarter-end as they are charged off within the period that the loss is determined.


The expected loss distribution is spread across the various risk ratings by the perceived level of risk for loss.  The nine grade scale described above ranges from a negligible risk of loss to an identified loss across its breadth.  The loss distribution factors are graduated through the scale on a basis proportional to the degree of risk that appears manifest in each individual rating and assumes that migration through the loan grading system will occur.

Each loan officer assesses the appropriateness of the internal risk rating assigned to their credits on an ongoing basis.  Trustmark’s Asset Review area conducts independent credit quality reviews of the majority of Trustmark’s commercial loan portfolio concentrations both on the underlying credit quality of each individual loan portfolio as well as the adherence to Trustmark’s loan policy and the loan administration process.  In general, Asset Review conducts reviews of each lending area within a six to eighteen month window depending on the overall credit quality results of the individual area.


In addition to the ongoing internal risk rate monitoring described above, Trustmark’s Credit Quality Review Committee meets monthly and performs a review of all loans of $100 thousand or more that are either delinquent thirty days or more or on nonaccrual.  This review includes recommendations regarding risk ratings, accrual status, charge-offs and appropriate servicing officer as well as evaluation of problem credits for determination of TDRs.  Quarterly, the Credit Quality Review Committee reviews and modifies continuous action plans for all credits risk rated seven or worse for relationships of $100 thousand or more.  In addition, the Credit Quality Review Committee performs the following reviews on an annual basis:


·

Residential real estate developments - a development project analysis is performed on all projects regardless of size.  Performance of the development is assessed through an evaluation of the number of lots remaining, payout ratios, and

99


loan-to-value ratios.  Results are stress tested as to absorptionthe capacity to absorb losses and price of lots.  This analysis is reviewed by each senior credit officer for the respective market to determine the need for any risk rate or accrual status changes.

·

Non-owner occupied commercial real estate - a cash flow analysis is performed on all projects with an outstanding balance of $1.0 million or more.  In addition, credits are stress tested for vacancies and rate sensitivity.  Confirmation is obtained that guarantor financial statements are current, taxes have been paid and there are no other issues that need to be addressed.  This analysis is reviewed by each senior credit officer in the respective market to determine the need for any risk rate or accrual status changes.


Consumer Credits


Consumer LHFI that do not meet a minimum custom credit score are reviewed quarterly by Management.  The Retail Credit Review Committee reviews the volume and percentage of approvals that did not meet the minimum passing custom score by region, individual location, and officer.  To assure that Trustmark continues to originate quality loans, this process allows Management to make necessary changes such as revisions to underwriting procedures and credit policies, or changes in loan authority to Trustmark personnel.


Trustmark monitors the levels and severity of past due consumer LHFI on a daily basis through its collection activities.  A detailed assessment of consumer LHFI delinquencies is performed monthly at both a product and market level by delivery channel, which incorporates the perceived level of risk at time of underwriting.  Trustmark also monitors its consumer LHFI delinquency trends by comparing them to quarterly industry averages.

The tabletables below illustratesillustrate the carrying amount of LHFI by credit quality indicator at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31, 2015

 

 

 

Commercial LHFI

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

746,227

 

 

$

 

 

$

15,637

 

 

$

529

 

 

$

762,393

 

Secured by 1-4 family residential properties

 

 

125,268

 

 

 

345

 

 

 

7,525

 

 

 

190

 

 

 

133,328

 

Secured by nonfarm, nonresidential properties

 

 

1,680,846

 

 

 

2,031

 

 

 

52,485

 

 

 

361

 

 

 

1,735,723

 

Other real estate secured

 

 

205,097

 

 

 

 

 

 

4,768

 

 

 

 

 

 

209,865

 

Commercial and industrial loans

 

 

1,295,760

 

 

 

9,473

 

 

 

37,284

 

 

 

694

 

 

 

1,343,211

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

713,616

 

 

 

12,478

 

 

 

8,521

 

 

 

 

 

 

734,615

 

Other loans

 

 

414,089

 

 

 

183

 

 

 

2,663

 

 

 

375

 

 

 

417,310

 

Total

 

$

5,180,903

 

 

$

24,510

 

 

$

128,883

 

 

$

2,149

 

 

$

5,336,445

 


 

 

Consumer LHFI

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

62,158

 

 

$

146

 

 

$

 

 

$

26

 

 

$

62,330

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

1,485,914

 

 

 

7,565

 

 

 

2,058

 

 

 

20,636

 

 

 

1,516,173

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential properties

 

 

753

 

 

 

 

 

 

 

 

 

 

 

 

753

 

 

 

1,736,476

 

Other real estate secured

 

 

1,363

 

 

 

 

 

 

 

 

 

 

 

 

1,363

 

 

 

211,228

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,343,211

 

Consumer loans

 

 

166,681

 

 

 

2,182

 

 

 

242

 

 

 

30

 

 

 

169,135

 

 

 

169,135

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

734,615

 

Other loans

 

 

5,186

 

 

 

 

 

 

 

 

 

 

 

 

5,186

 

 

 

422,496

 

Total

 

$

1,722,055

 

 

$

9,893

 

 

$

2,300

 

 

$

20,692

 

 

$

1,754,940

 

 

$

7,091,385

 

       December 31, 2014 
    Commercial LHFI 
    
Pass –
Categories 1-6
  
Special Mention -
Category 7
  
Substandard –
Category 8
  
Doubtful –
Category 9
  Subtotal 
Loans secured by real estate:            
Construction, land development and other land   $518,944  $479  $37,022  $196  $556,641 
Secured by 1-4 family residential properties      125,203   1,652   7,483   213   134,551 
Secured by nonfarm, nonresidential properties      1,462,226   8,431   81,661   -   1,552,318 
Other      246,099   306   4,975   -   251,380 
Commercial and industrial loans      1,239,247   4,245   26,133   719   1,270,344 
Consumer loans      -   -   -   -   - 
Other loans      928,251   7,550   6,779   564   943,144 
      $4,519,970  $22,663  $164,053  $1,692  $4,708,378 


  Consumer LHFI   
  Current  
Past Due
30-89 Days
  
Past Due
90 Days or More
  Nonaccrual  Subtotal  Total LHFI 
Loans secured by real estate:            
Construction, land development and other land $62,897  $199  $59  $81  $63,236  $619,877 
Secured by 1-4 family residential properties  1,465,355   10,429   2,367   21,695   1,499,846   1,634,397 
Secured by nonfarm, nonresidential properties  875   -   -   -   875   1,553,193 
Other  2,407   -   -   -   2,407   253,787 
Commercial and industrial loans  -   5   1   -   6   1,270,350 
Consumer loans  165,504   2,162   211   87   167,964   167,964 
Other loans  6,757   -   -   -   6,757   949,901 
  $1,703,795  $12,795  $2,638  $21,863  $1,741,091  $6,449,469 

     December 31, 2013 
    Commercial LHFI 
    
Pass –
Categories 1-6
  
Special Mention -
Category 7
  
Substandard –
Category 8
  
Doubtful –
Category 9
  Subtotal 
Loans secured by real estate:            
Construction, land development and other land   $493,380  $4,383  $47,610  $318  $545,691 
Secured by 1-4 family residential properties      119,640   479   7,839   110   128,068 
Secured by nonfarm, nonresidential properties      1,313,470   12,620   87,203   399   1,413,692 
Other      178,951   -   6,756   235   185,942 
Commercial and industrial loans      1,099,429   18,771   37,209   2,187   1,157,596 
Consumer loans      496   -   -   -   496 
Other loans      777,395   60   4,126   669   782,250 
      $3,982,761  $36,313  $190,743  $3,918  $4,213,735 

  Consumer LHFI   
  Current  
Past Due
30-89 Days
  
Past Due
90 Days or More
  Nonaccrual  Subtotal  Total LHFI 
Loans secured by real estate:            
Construction, land development and other land $50,850  $131  $-  $217  $51,198  $596,889 
Secured by 1-4 family residential properties  1,327,624   8,937   2,996   17,939   1,357,496   1,485,564 
Secured by nonfarm, nonresidential properties  1,439   8   -   -   1,447   1,415,139 
Other  3,418   2   -   -   3,420   189,362 
Commercial and industrial loans  13   5   -   -   18   1,157,614 
Consumer loans  162,348   2,012   302   150   164,812   165,308 
Other loans  6,755   -   -   -   6,755   789,005 
  $1,552,447  $11,095  $3,298  $18,306  $1,585,146  $5,798,881 

105

100


 

 

December 31, 2014

 

 

 

Commercial LHFI

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

518,944

 

 

$

479

 

 

$

37,022

 

 

$

196

 

 

$

556,641

 

Secured by 1-4 family residential properties

 

 

125,203

 

 

 

1,652

 

 

 

7,483

 

 

 

213

 

 

 

134,551

 

Secured by nonfarm, nonresidential properties

 

 

1,462,226

 

 

 

8,431

 

 

 

81,661

 

 

 

 

 

 

1,552,318

 

Other real estate secured

 

 

246,099

 

 

 

306

 

 

 

4,975

 

 

 

 

 

 

251,380

 

Commercial and industrial loans

 

 

1,239,247

 

 

 

4,245

 

 

 

26,133

 

 

 

719

 

 

 

1,270,344

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other political subdivision loans

 

 

589,653

 

 

 

7,550

 

 

 

5,524

 

 

 

 

 

 

602,727

 

Other loans

 

 

338,598

 

 

 

 

 

 

1,255

 

 

 

564

 

 

 

340,417

 

Total

 

$

4,519,970

 

 

$

22,663

 

 

$

164,053

 

 

$

1,692

 

 

$

4,708,378

 

Table of Contents

 

 

Consumer LHFI

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual

 

 

Subtotal

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

62,897

 

 

$

199

 

 

$

59

 

 

$

81

 

 

$

63,236

 

 

$

619,877

 

Secured by 1-4 family residential properties

 

 

1,465,355

 

 

 

10,429

 

 

 

2,367

 

 

 

21,695

 

 

 

1,499,846

 

 

 

1,634,397

 

Secured by nonfarm, nonresidential properties

 

 

875

 

 

 

 

 

 

 

 

 

 

 

 

875

 

 

 

1,553,193

 

Other real estate secured

 

 

2,407

 

 

 

 

 

 

 

 

 

 

 

 

2,407

 

 

 

253,787

 

Commercial and industrial loans

 

 

 

 

 

5

 

 

 

1

 

 

 

 

 

 

6

 

 

 

1,270,350

 

Consumer loans

 

 

165,504

 

 

 

2,162

 

 

 

211

 

 

 

87

 

 

 

167,964

 

 

 

167,964

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602,727

 

Other loans

 

 

6,757

 

 

 

 

 

 

 

 

 

 

 

 

6,757

 

 

 

347,174

 

Total

 

$

1,703,795

 

 

$

12,795

 

 

$

2,638

 

 

$

21,863

 

 

$

1,741,091

 

 

$

6,449,469

 

Past Due LHFI


LHFI past due 90 days or more totaled $2.8 million and $3.3 million at December 31, 2014 and 2013, respectively. 

The following table providestables provide an aging analysis of past due and nonaccrual LHFI by classloan type at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31, 2015

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

214

 

 

$

 

 

$

 

 

$

214

 

 

$

6,123

 

 

$

818,386

 

 

$

824,723

 

Secured by 1-4 family residential properties

 

 

6,203

 

 

 

1,800

 

 

 

2,058

 

 

 

10,061

 

 

 

23,079

 

 

 

1,616,361

 

 

 

1,649,501

 

Secured by nonfarm, nonresidential

   properties

 

 

437

 

 

 

88

 

 

 

 

 

 

525

 

 

 

17,800

 

 

 

1,718,151

 

 

 

1,736,476

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

145

 

 

 

211,083

 

 

 

211,228

 

Commercial and industrial loans

 

 

921

 

 

 

45

 

 

 

 

 

 

966

 

 

 

7,622

 

 

 

1,334,623

 

 

 

1,343,211

 

Consumer loans

 

 

1,835

 

 

 

347

 

 

 

242

 

 

 

2,424

 

 

 

31

 

 

 

166,680

 

 

 

169,135

 

State and other political subdivision loans

 

 

65

 

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

734,550

 

 

 

734,615

 

Other loans

 

 

68

 

 

 

 

 

 

 

 

 

68

 

 

 

512

 

 

 

421,916

 

 

 

422,496

 

Total

 

$

9,743

 

 

$

2,280

 

 

$

2,300

 

 

$

14,323

 

 

$

55,312

 

 

$

7,021,750

 

 

$

7,091,385

 


(1)

Past due 90 days or more but still accruing interest.

  December 31, 2014 
  Past Due       
  30-59 Days  60-89 Days  
90 Days
or More (1)
  Total  Nonaccrual  
Current
Loans
  Total LHFI 
Loans secured by real estate:              
Construction, land development and other land $248  $17  $60  $325  $13,867  $605,685  $619,877 
Secured by 1-4 family residential properties  8,424   2,428   2,367   13,219   25,621   1,595,557   1,634,397 
Secured by nonfarm, nonresidential properties  1,960   34   -   1,994   25,717   1,525,482   1,553,193 
Other  80   -   -   80   1,318   252,389   253,787 
Commercial and industrial loans  2,491   306   126   2,923   12,104   1,255,323   1,270,350 
Consumer loans  1,811   351   211   2,373   88   165,503   167,964 
Other loans  132   9   -   141   628   949,132   949,901 
Total $15,146  $3,145  $2,764  $21,055  $79,343  $6,349,071  $6,449,469 


101


(1) Past due 90 days or more but still accruing interest.

 

 

December 31, 2014

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

or More (1)

 

 

Total

 

 

Nonaccrual

 

 

Loans

 

 

Total LHFI

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and

   other land

 

$

248

 

 

$

17

 

 

$

60

 

 

$

325

 

 

$

13,867

 

 

$

605,685

 

 

$

619,877

 

Secured by 1-4 family residential properties

 

 

8,424

 

 

 

2,428

 

 

 

2,367

 

 

 

13,219

 

 

 

25,621

 

 

 

1,595,557

 

 

 

1,634,397

 

Secured by nonfarm, nonresidential

   properties

 

 

1,960

 

 

 

34

 

 

 

 

 

 

1,994

 

 

 

25,717

 

 

 

1,525,482

 

 

 

1,553,193

 

Other real estate secured

 

 

80

 

 

 

 

 

 

 

 

 

80

 

 

 

1,318

 

 

 

252,389

 

 

 

253,787

 

Commercial and industrial loans

 

 

2,491

 

 

 

306

 

 

 

126

 

 

 

2,923

 

 

 

12,104

 

 

 

1,255,323

 

 

 

1,270,350

 

Consumer loans

 

 

1,811

 

 

 

351

 

 

 

211

 

 

 

2,373

 

 

 

88

 

 

 

165,503

 

 

 

167,964

 

State and other political subdivision loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

602,727

 

 

 

602,727

 

Other loans

 

 

132

 

 

 

9

 

 

 

 

 

 

141

 

 

 

628

 

 

 

346,405

 

 

 

347,174

 

Total

 

$

15,146

 

 

$

3,145

 

 

$

2,764

 

 

$

21,055

 

 

$

79,343

 

 

$

6,349,071

 

 

$

6,449,469

 


(1)

Past due 90 days or more but still accruing interest.

  December 31, 2013 
  Past Due       
  30-59 Days  60-89 Days  
90 Days
or More (1)
  Total  Nonaccrual  
Current
Loans
  Total LHFI 
Loans secured by real estate:              
Construction, land development and other land $656  $267  $-  $923  $13,327  $582,639  $596,889 
Secured by 1-4 family residential properties  7,322   2,115   2,996   12,433   21,603   1,451,528   1,485,564 
Secured by nonfarm, nonresidential properties  1,934   110   -   2,044   21,809   1,391,286   1,415,139 
Other  2   3   -   5   1,327   188,030   189,362 
Commercial and industrial loans  809   198   -   1,007   6,286   1,150,321   1,157,614 
Consumer loans  1,866   146   302   2,314   151   162,843   165,308 
Other loans  17   -   -   17   735   788,253   789,005 
Total $12,606  $2,839  $3,298  $18,743  $65,238  $5,714,900  $5,798,881 

(1) Past due 90 days or more but still accruing interest.

Past Due LHFS


LHFS past due 90 days or more totaled $25.9$21.8 million and $21.5$25.9 million at December 31, 20142015 and 2013,2014, respectively.  LHFS past due 90 days or more are serviced loans eligible for repurchase, which are fully guaranteed by the GNMA.  GNMA optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing.  At the servicer'sservicer’s option and without GNMA'sGNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan.  This buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional.  When Trustmark is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet as loans held for sale, regardless of whether Trustmark intends to exercise the buy-back option.  These loans are reported as held for sale with the offsetting liability being reported as short-term borrowings.


Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during 2014. 

During 2013,2015, Trustmark exercised its option to repurchase approximately $57.4$28.5 million of delinquent loans serviced for GNMA.  These loans were subsequently sold to a third party under different repurchase provisions.  Trustmark retained the servicing for these loans, which are fully guaranteedsubject to guarantees by FHA/VA.  As a result of this repurchase and sale, the loans wereare no longer carried as LHFS.  The transaction resulted in a gain of $534$304 thousand, which wasis included in mortgage banking, net for 2013.

2015.  Trustmark did not exercise its buy-back option on any delinquent loans serviced for GNMA during 2014.

Allowance for Loan Losses, LHFI


Trustmark’s allowance for loan loss methodology for commercial LHFI is based upon regulatory guidance from its primary regulator and GAAP.  The methodology segregates the commercial purpose and commercial construction LHFI portfolios into nine separate loan types (or pools) which have similar characteristics such as repayment, collateral and risk profiles.  The nine basic loan pools are further segregated into Trustmark’s five key market regions, Alabama, Florida, Mississippi, Tennessee and Texas, to take into consideration the uniqueness of each market.  A 10-point risk rating system is utilized for each separate loan pool to apply a reserve factor consisting of quantitative and qualitative components to determine the needed allowance by each loan type.  As a result, there are 450 risk rate factors for commercial loan types.  The nine separate pools are shown below:

Commercial Purpose LHFI

·

Real Estate – Owner-Occupied

·

Real Estate – Non-Owner Occupied

·

Working Capital

·

Non-Working Capital

·

Land

·

Lots and Development

·

Political Subdivisions

102


Commercial Construction LHFI

·

1 to 4 Family

·

Non-1 to 4 Family


The quantitative factors of the allowance methodology reflect a twelve-quarter rolling average of net charge-offs by loan type within each key market region.  This allows for a greater sensitivity to current trends, such as economic changes, as well as current loss profiles and creates a more accurate depiction of historical losses.


During 2015, the Loss Emergence Period (LEP), a component of the quantitative portion of the allowance for loan loss methodology for commercial LHFI, was revised to reflect a 1.5 year period rather than a one year period.  An additional provision of approximately $2.3 million was recorded in 2015 as result of this revision to the quantitative portion of the allowance for loan loss methodology for commercial LHFI.  The LEP refers to the period of time between the events that trigger a loss and a charge-off of that loss.  Losses are usually not immediately known, and determining the loss event can be challenging.  It takes time for the borrower and extent of loss to be identified and determined.  Trustmark may not be aware that the loss trigger has occurred until the borrower exhibits the inability to pay or other evidence of credit deterioration.  Trustmark considers the loss event to have occurred within a nine month period prior to the event of default.  The charge-off of the loss occurs within a ten month period after the event of default, resulting in a 1.5 year LEP.

During 2015, Trustmark also revised the quantitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate third-party default data.  The default data is used in conjunction with each market/commercial loan pool’s loss rate and the commercial loan LEP in calculating a total quantitative loss factor for each risk rating within each market and pool.  The quantitative reserves are a result of the total quantitative loss factor multiplied by the outstanding balances within each loan group and risk rate.  An additional provision of approximately $1.3 million was recorded in 2015 as a result of this revision to the quantitative portion of the allowance for loan loss methodology for commercial LHFI.

Qualitative factors used in the allowance methodology include the following:


·

National and regional economic trends and conditions

·

Impact of recent performance trends

·

Experience, ability and effectiveness of management

·

Adherence to Trustmark’s loan policies, procedures and internal controls

·

Collateral, financial and underwriting exception trends

·

Credit concentrations

·

Acquisitions

Loan facility risk

·

Catastrophe

Acquisitions


·

Catastrophe

Each qualitative factor is converted to a scale ranging from 0 (No risk) to 100 (High Risk), other than the last two factors, which are applied on a dollar-for-dollar basis to ensure that the combination of such factors is proportional. The resulting ratings from the individual factors are weighted and summed to establish the weighted-average qualitative factor of a specific loan portfolio within each key market region.  This

During 2015, Trustmark eliminated caps and floors from the criticized risk grades in the qualitative portion and adjusted the Florida market region’s distribution factors in the qualitative and quantitative portions of the allowance for loan loss methodology for commercial LHFI.  The caps and floors for criticized risk ratings were eliminated in order to allow the risk associated with those credits to be reflected without constraint of pre-existing limits (caps or floors) on the risk ratings.  When the current allowance for loan loss methodology was originally established, the vast majority of the reserve for the Florida market region’s assets was covered by the quantitative features of the allowance for loan loss methodology due to the amount of gross charge-offs at that time and captured the vast majority of the embedded risk in the portfolio.  The distribution for the Florida market region was adjusted to be the same as Trustmark’s other key market regions since the credit metrics in the Florida market region now more closely resemble Trustmark as a whole.  The elimination of the caps and floors for criticized risk ratings in the qualitative portion of the allowance for loan loss methodology for commercial LHFI resulted in a provision recapture of $1.8 million in 2015.  The change in the Florida market region distribution resulted in an additional provision expense of $2.1 million related to the qualitative portion and an additional provision expense of $785 thousand related to the quantitative portion of the allowance for loan loss methodology for commercial LHFI in 2015.  Combined, these revisions to the allowance for loan loss methodology for commercial LHFI resulted in an additional provision of approximately $1.1 million recorded during 2015.

103


In addition, Trustmark revised the qualitative portion of the commercial LHFI allowance for loan loss methodology to incorporate the use of maximum observed gross historical losses as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses for each market were observed for a three-year period reflecting the last economic downturn (i.e., 2008-2010).  The aggregate of these losses as a percentage of the three-year average commercial LHFI balance results in an entity wide maximum observed gross historical loss rate for commercial LHFI.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve percentage is deducted from the maximum observed gross historical loss rate, resulting in the maximum possible qualitative reserve limit.  The overall Qualitative Risk Factor (QRF) percentage is calculated by weighting each market’s QRF and applied as a percentage to the maximum qualitative reserve limit.  The result is the amount of qualitative adjustment to be distributed to each market.   The distribution of qualitative reserves incorporates the nine separate commercial loan groups that are ranked in ascending order of risk by their respective weighted-average risk rates.  The distribution of the qualitative factoradjustment among the risk rates was derived by an analysis that determines the probability of future credit deterioration.  An additional provision of approximately $4.4 million was recorded in 2015 as a result of these revisions.

During 2015, Trustmark also revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI regarding the loan facility risk component.  Loan facility risk embodies the nature, frequency and duration of the repayment structure as it pertains to the actual source of loan repayment.  The underlying loan structure and nature of the credit either is risk neutral for traditional structures or adds risk to the credit for any variance that represents additional credit risk from the traditional structures.  If the facility structure adds additional credit risk, qualitative reserves are added to individual loans based on their respective commercial loan pools.  Factors considered in assigning facility risk include whether the principal is amortizing or not amortizing, revolving or not revolving, the payment frequency and the duration of the payment structure.  In order to estimate the facility reserve for amortizing and interest only structures, loan level detail is used to estimate the incremental payment amount at risk, which is then distributed overassigned a reserve factor based upon probability of default, loss given default and the nine primarydegree of deviation from the traditional structures.  A provision recapture of approximately $2.1 million was recorded in 2015 as a result of this revision to the qualitative portion of the allowance for loan pools within each key market region based on the ranking by risk of each.


loss methodology for commercial LHFI.

During 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate an additional reserve component for commercial nonaccrual loans under $500 thousand.  A LHFI is considered impaired when, based on current information and events, it is probable that Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  A formal impairment analysis is performed on all commercial nonaccrual LHFI with an outstanding balance of $500 thousand or more, and based upon this analysis LHFI are written down to net realizable value.  The implementation of this commercial qualitative factor will allow Trustmark to address additional credit risk and loss potential due to inadequate source of repayment and collateral for commercial nonaccrual LHFI below the $500 thousand threshold for a formal analysis.  For such loans, it is currently unlikely that full repayment of both principal and interest will be realized.  An additional provision of approximately $822 thousand was recorded in 2014 as result of this revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.


During 2013, Trustmark revised the qualitative portion of the allowance for loan loss methodology for commercial LHFI to incorporate a loan facility risk component.  Loan facility risk embodies the nature, frequency and duration of the repayment structure as it pertains to the actual source of loan repayment.  The underlying loan structure and nature of the credit either is risk neutral for standard structure or adds risk to the credit for any variance that represents additional credit risk from the standard structure.  If the facility structure adds additional credit risk, qualitative reserves are added to individual loans based on their respective commercial loan pools.  Factors considered in assigning facility risk include whether the principal is amortizing or not amortizing, revolving or not revolving, the payment frequency and the duration of the payment structure.  An additional provision of approximately $1.6 million was recorded in 2013 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for commercial LHFI.

For each commercial loan portfolio, the loan facility risk factor’s percentage of the balances are summed and weighted based on commercial loan portfolio rankings.  This weighted-average facility factor is then distributed over the nine primary loan pools within each key market region based on the ranking by risk of each.

During 2012, Trustmark revised the quantitative portion of the allowance for loan loss methodology for consumer and residential LHFI.  Trustmark converted the historical loss factor from a 20-quarter net charge-off rolling average to a 12-quarter rolling average and developed a separate reserve for junior liens on 1-4 family LHFI.  The change in quantitative methodology allowed Trustmark to more readily correlate portfolio risk to the current market environment as the impact of more recent experience is emphasized.  This change also allowed for a greater sensitivity to current trends such as economic and performance changes, which included current loss profiles, and created a more accurate depiction of historical losses.  Loans and lines of credit secured by junior liens on 1-4 family residential properties were being reserved for separately in light of continued uncertainty in the economy and the housing market in particular.  An additional provision of approximately $1.4 million was recorded in 2012 as a result of this revision to the quantitative portion of the allowance for loan loss methodology for consumer and residential LHFI.

The allowance for loan loss methodology segregates the consumer LHFI portfolio into homogeneous pools of loans that contain similar structure, repayment, collateral and risk profiles.  These homogeneous pools of loans are shown below:


The five qualitative factors used for the direct consumer and junior lien on 1-4 family residential properties portfolio groups includes the following:

·

Residential Mortgage

·

Direct Consumer

·

Auto Finance
·

Junior Lien on 1-4 Family Residential Properties

·

Credit Cards

·

Overdrafts


104


The historical loss experience for these pools is determined by calculating a 12-quarter rolling average of net charge-offs, which is applied to each pool to establish the quantitative aspect of the methodology.  Where, in Management’s estimation, the calculated loss experience does not fully cover the anticipated loss for a pool, an estimate is also applied to each pool to establish the qualitative aspect of the methodology, which represents the perceived risks across the loan portfolio at the current point in time.  This qualitative methodology utilizes fivefour separate factors made up of unique components that when weighted and combined produce an estimated level of reserve for each of the loan pools.  The fivefour qualitative factors include the following:


·

Economic indicators

·

Performance trends

·

Management experience

·

Lending policy measures

Credit concentrations

·Credit concentrations

The risk measure for each factor is converted to a scale ranging from 0 (No risk) to 100 (High Risk) to ensure that the combination of such factors is proportional.  The determination of the risk measurement for each qualitative factor is done for all markets combined.  The resulting estimated reserve factor is then applied to each pool.


During 2015, Trustmark revised the qualitative portion of the allowance for loan loss methodology for consumer LHFI by recalibrating the loss expectation component to be more representative of current conditions as well as recalculating the expected loss potential component, which reflects the consumer 12-quarter rolling average of net charge-offs, for each of the respective consumer loan groups.  An additional provision of $2.2 million was recorded in 2015 as a result of these revisions to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.

In addition, Trustmark revised the quantitative portion of the allowance for loan loss methodology for the consumer mortgage portfolio.  When the current allowance for loan loss methodology was originally established, the Florida market mortgages and non-Florida mortgages were treated separately due to the vast difference in loss experience.  Since the credit metrics in the Florida market region now more closely resemble Trustmark as a whole, the quantitative portion of the loan loss methodology was revised to no longer segregate the mortgage portfolio into Florida and non-Florida portions.  A provision recapture of approximately $455 thousand was recorded in 2015 as a result of this revision to the quantitative portion of the allowance for loan loss methodology for consumer LHFI.

During 2015, Trustmark also revised the qualitative portion of the consumer LHFI allowance for loan loss methodology to incorporate the use of maximum observed gross historical losses as a way to calculate a maximum qualitative reserve limit.  The maximum observed gross historical losses for each consumer loan portfolio were observed for a three-year period reflecting the last economic downturn (i.e., 2008-2010).  The aggregate of these losses as a percentage of the respective pool’s loan balance results in a maximum observed gross historical loss rate.  Once the quantitative component of the allowance for loan loss methodology is calculated, the quantitative reserve is deducted from the maximum observed gross historical loss rate, resulting in the maximum possible qualitative reserve limit.  The QRF percentage is calculated and applied as a percentage to the maximum qualitative reserve limit. The result is the amount of qualitative adjustment to be distributed to each consumer loan pool, with the exception of overdrafts due to their specific nature.  An additional provision of approximately $750 thousand was recorded in 2015 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.

During 2014, Trustmark revised the qualitative portion of the allowance for loan loss methodology for consumer LHFI to incorporate the use of consumer credit bureau scores developed and provided by an independent third party.  The credit bureau scores reflect the customer’s historical willingness and ability to service their debt.  These credit bureau scores are monitored on an ongoing basis and represent a consumer’s credit payment history with all of their creditors including their repayment performance with Trustmark.  The implementation of this consumer qualitative factor will allow Trustmark to better monitor shifts in risk that are represented in the retail portfolio and ensure that it is reflective in the allowance for loan loss calculation.  An additional provision of approximately $1.4 million was recorded in 2014 as a result of this revision to the qualitative portion of the allowance for loan loss methodology for consumer LHFI.


The resulting ratings from the individual factors are weighted and summed to establish the weighted-average qualitative factor of a specific loan portfolio.  This weighted-average qualitative factor is then applied over the six loan pools.

108

TableTrustmark’s loan policy dictates the guidelines to be followed in determining when a loan is charged off.  Commercial purpose loans are charged off when a determination is made that the loan is uncollectible and continuance as a bankable asset is not warranted or an impairment evaluation indicates that a value adjustment is necessary.  Consumer loans secured by 1-4 family residential real estate are generally charged off or written down when the credit becomes severely delinquent and the balance exceeds the fair value of Contents

the property less costs to sell.  Non-real estate consumer purpose loans, both secured and unsecured, are generally charged off in full

105


during the month in which the loan becomes 120 days past due.  Credit card loans are generally charged off in full when the loan becomes 180 days past due.

Changes in the allowance for loan losses, LHFI were as follows for the periods presented ($ in thousands):

 

 

Years Ended December31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance at beginning of period

 

$

69,616

 

 

$

66,448

 

 

$

78,738

 

Loans charged-off

 

 

(22,469

)

 

 

(13,226

)

 

 

(13,478

)

Recoveries

 

 

12,097

 

 

 

15,183

 

 

 

14,609

 

Net (charge-offs) recoveries

 

 

(10,372

)

 

 

1,957

 

 

 

1,131

 

Provision for loan losses, LHFI

 

 

8,375

 

 

 

1,211

 

 

 

(13,421

)

Balance at end of period

 

$

67,619

 

 

$

69,616

 

 

$

66,448

 

  Years Ended December31, 
  2014  2013  2012 
Balance at beginning of period $66,448  $78,738  $89,518 
Loans charged-off  (13,226)  (13,478)  (31,376)
Recoveries  15,183   14,609   13,830 
Net recoveries (charge-offs)  1,957   1,131   (17,546)
Provision for loan losses, LHFI  1,211   (13,421)  6,766 
Balance at end of period $69,616  $66,448  $78,738 

The following tables detail the balance in the allowance for loan losses, LHFI by portfolio segmentloan type at December 31, 20142015 and 2013,2014, respectively ($ in thousands):

 

 

2015

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Provision for

 

 

Balance

 

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

Loan Losses

 

 

December 31,

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

13,073

 

 

$

(2,435

)

 

$

1,773

 

 

$

(824

)

 

$

11,587

 

Secured by 1-4 family residential properties

 

 

9,677

 

 

 

(2,473

)

 

 

920

 

 

 

2,554

 

 

 

10,678

 

Secured by nonfarm, nonresidential properties

 

 

18,523

 

 

 

(1,439

)

 

 

605

 

 

 

3,874

 

 

 

21,563

 

Other real estate secured

 

 

2,141

 

 

 

(24

)

 

 

136

 

 

 

214

 

 

 

2,467

 

Commercial and industrial loans

 

 

19,917

 

 

 

(8,081

)

 

 

1,761

 

 

 

2,218

 

 

 

15,815

 

Consumer loans

 

 

2,149

 

 

 

(2,171

)

 

 

3,289

 

 

 

(388

)

 

 

2,879

 

State and other political subdivision loans

 

 

1,314

 

 

 

 

 

 

 

 

 

(505

)

 

 

809

 

Other loans

 

 

2,822

 

 

 

(5,846

)

 

 

3,613

 

 

 

1,232

 

 

 

1,821

 

Total allowance for loan losses, LHFI

 

$

69,616

 

 

$

(22,469

)

 

$

12,097

 

 

$

8,375

 

 

$

67,619

 


 

 

Disaggregated by Impairment Method

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

909

 

 

$

10,678

 

 

$

11,587

 

Secured by 1-4 family residential properties

 

 

1,230

 

 

 

9,448

 

 

 

10,678

 

Secured by nonfarm, nonresidential properties

 

 

3,402

 

 

 

18,161

 

 

 

21,563

 

Other real estate secured

 

 

15

 

 

 

2,452

 

 

 

2,467

 

Commercial and industrial loans

 

 

3,304

 

 

 

12,511

 

 

 

15,815

 

Consumer loans

 

 

 

 

 

2,879

 

 

 

2,879

 

State and other political subdivision loans

 

 

 

 

 

809

 

 

 

809

 

Other loans

 

 

128

 

 

 

1,693

 

 

 

1,821

 

Total allowance for loan losses, LHFI

 

$

8,988

 

 

$

58,631

 

 

$

67,619

 

  2014 
  Balance      Provision for  Balance 
  January 1,  Charge-offs  Recoveries  Loan Losses  December 31, 
Loans secured by real estate:          
Construction, land development and other land $13,165  $(1,100) $3,608  $(2,600) $13,073 
Secured by 1-4 family residential properties  9,633   (2,505)  922   1,627   9,677 
Secured by nonfarm, nonresidential properties  19,672   (390)  944   (1,703)  18,523 
Other  2,080   (277)  -   338   2,141 
Commercial and industrial loans  15,522   (2,092)  2,657   3,830   19,917 
Consumer loans  2,405   (1,965)  3,883   (2,174)  2,149 
Other loans  3,971   (4,897)  3,169   1,893   4,136 
Total allowance for loan losses, LHFI $66,448  $(13,226) $15,183  $1,211  $69,616 


 

 

2014

 

 

 

Balance

 

 

 

 

 

 

 

 

 

 

Provision for

 

 

Balance

 

 

 

January 1,

 

 

Charge-offs

 

 

Recoveries

 

 

Loan Losses

 

 

December 31,

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

13,165

 

 

$

(1,100

)

 

$

3,608

 

 

$

(2,600

)

 

$

13,073

 

Secured by 1-4 family residential properties

 

 

9,633

 

 

 

(2,505

)

 

 

922

 

 

 

1,627

 

 

 

9,677

 

Secured by nonfarm, nonresidential properties

 

 

19,672

 

 

 

(390

)

 

 

944

 

 

 

(1,703

)

 

 

18,523

 

Other real estate secured

 

 

2,080

 

 

 

(277

)

 

 

 

 

 

338

 

 

 

2,141

 

Commercial and industrial loans

 

 

15,522

 

 

 

(2,092

)

 

 

2,657

 

 

 

3,830

 

 

 

19,917

 

Consumer loans

 

 

2,405

 

 

 

(1,965

)

 

 

3,883

 

 

 

(2,174

)

 

 

2,149

 

State and other political subdivision loans

 

 

1,205

 

 

 

 

 

 

 

 

 

109

 

 

 

1,314

 

Other loans

 

 

2,766

 

 

 

(4,897

)

 

 

3,169

 

 

 

1,784

 

 

 

2,822

 

Total allowance for loan losses, LHFI

 

$

66,448

 

 

$

(13,226

)

 

$

15,183

 

 

$

1,211

 

 

$

69,616

 

  Disaggregated by Impairment Method 
  Individually  Collectively  Total 
Loans secured by real estate:      
Construction, land development and other land $2,767  $10,306  $13,073 
Secured by 1-4 family residential properties  450   9,227   9,677 
Secured by nonfarm, nonresidential properties  2,787   15,736   18,523 
Other  52   2,089   2,141 
Commercial and industrial loans  6,449   13,468   19,917 
Consumer loans  -   2,149   2,149 
Other loans  259   3,877   4,136 
Total allowance for loan losses, LHFI $12,764  $56,852  $69,616 

109

106


Table of Contents

 

 

Disaggregated by Impairment Method

 

 

 

Individually

 

 

Collectively

 

 

Total

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

2,767

 

 

$

10,306

 

 

$

13,073

 

Secured by 1-4 family residential properties

 

 

450

 

 

 

9,227

 

 

 

9,677

 

Secured by nonfarm, nonresidential properties

 

 

2,787

 

 

 

15,736

 

 

 

18,523

 

Other real estate secured

 

 

52

 

 

 

2,089

 

 

 

2,141

 

Commercial and industrial loans

 

 

6,449

 

 

 

13,468

 

 

 

19,917

 

Consumer loans

 

 

 

 

 

2,149

 

 

 

2,149

 

State and other political subdivision loans

 

 

 

 

 

1,314

 

 

 

1,314

 

Other loans

 

 

259

 

 

 

2,563

 

 

 

2,822

 

Total allowance for loan losses, LHFI

 

$

12,764

 

 

$

56,852

 

 

$

69,616

 

  2013 
  Balance      Provision for  Balance 
  January 1,  Charge-offs  Recoveries  Loan Losses  December 31, 
Loans secured by real estate:          
Construction, land development and other land $21,838  $(1,441) $3,077  $(10,309) $13,165 
Secured by 1-4 family residential properties  12,957   (1,298)  427   (2,453)  9,633 
Secured by nonfarm, nonresidential properties  21,096   (1,002)  225   (647)  19,672 
Other  2,197   (910)  229   564   2,080 
Commercial and industrial loans  14,319   (1,371)  2,298   276   15,522 
Consumer loans  3,087   (2,425)  4,798   (3,055)  2,405 
Other loans  3,244   (5,031)  3,555   2,203   3,971 
Total allowance for loan losses, LHFI $78,738  $(13,478) $14,609  $(13,421) $66,448 

  Disaggregated by Impairment Method 
  Individually  Collectively  Total 
Loans secured by real estate:      
Construction, land development and other land $988  $12,177  $13,165 
Secured by 1-4 family residential properties  191   9,442   9,633 
Secured by nonfarm, nonresidential properties  2,307   17,365   19,672 
Other  123   1,957   2,080 
Commercial and industrial loans  1,253   14,269   15,522 
Consumer loans  2   2,403   2,405 
Other loans  317   3,654   3,971 
Total allowance for loan losses, LHFI $5,181  $61,267  $66,448 

Note 6 Acquired Loans


At December 31, 20142015 and 2013,2014, acquired loans consisted of the following ($ in thousands):

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Noncovered

 

 

Covered

 

 

Noncovered

 

 

Covered

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

41,623

 

 

$

1,021

 

 

$

58,309

 

 

$

1,197

 

Secured by 1-4 family residential properties

 

 

86,950

 

 

 

10,058

 

 

 

116,920

 

 

 

13,180

 

Secured by nonfarm, nonresidential properties

 

 

135,626

 

 

 

4,638

 

 

 

202,323

 

 

 

7,672

 

Other real estate secured

 

 

23,860

 

 

 

1,286

 

 

 

27,813

 

 

 

1,096

 

Commercial and industrial loans

 

 

55,075

 

 

 

624

 

 

 

88,256

 

 

 

277

 

Consumer loans

 

 

5,641

 

 

 

 

 

 

9,772

 

 

 

 

Other loans

 

 

23,936

 

 

 

73

 

 

 

22,390

 

 

 

204

 

Acquired loans

 

 

372,711

 

 

 

17,700

 

 

 

525,783

 

 

 

23,626

 

Less allowance for loan losses, acquired loans

 

 

11,259

 

 

 

733

 

 

 

10,541

 

 

 

1,518

 

Net acquired loans

 

$

361,452

 

 

$

16,967

 

 

$

515,242

 

 

$

22,108

 


  December 31, 2014  December 31, 2013 
  Noncovered  Covered  Noncovered  Covered 
Loans secured by real estate:        
Construction, land development and other land $58,309  $1,197  $98,928  $2,363 
Secured by 1-4 family residential properties  116,920   13,180   157,914   16,416 
Secured by nonfarm, nonresidential properties  202,323   7,672   287,136   10,945 
Other  27,813   1,096   33,948   2,644 
Commercial and industrial loans  88,256   277   149,495   394 
Consumer loans  9,772   -   18,428   119 
Other loans  22,390   204   24,141   1,335 
Acquired loans  525,783   23,626   769,990   34,216 
Less allowance for loan losses, acquired loans  10,541   1,518   7,249   2,387 
Net acquired loans $515,242  $22,108  $762,741  $31,829 

On February 15, 2013, Trustmark completed its merger with BancTrust.  Loans acquired in the BancTrust merger were evaluated for evidence of credit deterioration since origination and collectability of contractually required payments.  Trustmark elected to account for all loans acquired in the BancTrust merger as acquired impaired loans under FASB ASC Topic 310-30 except for $153.9 million of acquired loans with revolving privileges and acquired commercial leases, which are outside the scope of the guidance.  While not all loans acquired from BancTrust exhibited evidence of significant credit deterioration, accounting for these acquired loans under FASB ASC Topic 310-30 would have materially the same result as the alternative accounting treatment.  During the second and third quarters of 2013, Trustmark recorded fair value adjustments based on the estimated fair value of certain acquired loans which resulted in a net decrease in acquired noncovered loans totaling $6.8 million.  The purchase price allocation for these loans was considered final as of December 31, 2013.
The following table presents the adjusted fair value of loans acquired as of the date of the BancTrust merger ($ in thousands):

At acquisition date: February 15, 2013 
Contractually required principal and interest $1,256,669 
Nonaccretable difference  201,324 
Cash flows expected to be collected  1,055,345 
Accretable yield  98,394 
FASB ASC Topic 310-20 discount  12,716 
Fair value of loans at acquisition $944,235 

The following table presents changes in the net carrying value of the acquired loans for the periods presented ($ in thousands):

 

 

Noncovered

 

 

Covered

 

 

 

Acquired

 

 

Acquired

 

 

Acquired

 

 

Acquired

 

 

 

Impaired

 

 

Not ASC 310-30 (1)

 

 

Impaired

 

 

Not ASC 310-30 (1)

 

Carrying value, net at January 1, 2014

 

$

639,656

 

 

$

123,085

 

 

$

30,166

 

 

$

1,663

 

Accretion to interest income

 

 

44,575

 

 

 

1,706

 

 

 

4,052

 

 

 

1

 

Payments received, net

 

 

(216,378

)

 

 

(42,284

)

 

 

(12,396

)

 

 

(30

)

Other (2)

 

 

(29,724

)

 

 

(2,102

)

 

 

(1,733

)

 

 

(484

)

Less change in allowance for loan

   losses, acquired loans

 

 

(3,978

)

 

 

686

 

 

 

415

 

 

 

454

 

Carrying value, net at December 31, 2014

 

 

434,151

 

 

 

81,091

 

 

 

20,504

 

 

 

1,604

 

Accretion to interest income

 

 

28,193

 

 

 

479

 

 

 

2,308

 

 

 

 

Payments received, net

 

 

(164,671

)

 

 

(15,484

)

 

 

(8,592

)

 

 

(33

)

Other (2)

 

 

(1,589

)

 

 

 

 

 

391

 

 

 

 

Less change in allowance for loan

   losses, acquired loans

 

 

(718

)

 

 

 

 

 

785

 

 

 

 

Carrying value, net at December 31, 2015

 

$

295,366

 

 

$

66,086

 

 

$

15,396

 

 

$

1,571

 

(1)

"Acquired Not ASC 310-30" loans consist of revolving credit agreements and commercial leases that are not in scope for FASB ASC Topic 310-30.


(2)

Includes miscellaneous timing adjustments as well as acquired loan terminations through foreclosure, charge-off, pool recovery and other terminations.

  Noncovered  Covered 
  
Acquired
Impaired
  
Acquired
Not ASC 310-30 (1)
  
Acquired
Impaired
  
Acquired
Not ASC 310-30 (1)
 
Carrying value, net at January 1, 2013 $72,942  $6,696  $45,391  $2,460 
Loans acquired (2)
  790,335   153,900   -   - 
Accretion to interest income  35,538   2,628   5,150   159 
Payments received, net  (229,618)  (39,281)  (18,976)  (819)
Other (3)
  (24,177)  (858)  (3,202)  (137)
Less change in allowance for loan losses, acquired loans  (5,364)  -   1,803   - 
Carrying value, net at December 31, 2013  639,656   123,085   30,166   1,663 
Accretion to interest income  44,575   1,706   4,052   1 
Payments received, net  (216,378)  (42,284)  (12,396)  (30)
Other (3)
  (29,724)  (2,102)  (1,733)  (484)
Less change in allowance for loan losses, acquired loans  (3,978)  686   415   454 
Carrying value, net at December 31, 2014 $434,151  $81,091  $20,504  $1,604 

(1) "Acquired Not ASC 310-30" loans consist of revolving credit agreements and commercial leases that are not in scope for FASB ASC Topic 310-30.
(2) Adjusted fair value of loans acquired from BancTrust on February 15, 2013.
(3) Includes acquired loan terminations through foreclosure, charge-off, pool recovery and other terminations.

Under FASB ASC Topic 310-30, the accretable yield is the excess of expected cash flows at acquisition over the initial fair value of acquired impaired loans and is recorded as interest income over the estimated life of the loans using the effective yield method if the

107


timing and amount of the future cash flows is reasonably estimable.  The following table presents changes in the accretable yield for the years ended December 31, 2014 and 2013periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

Accretable yield at beginning of period

 

$

(77,149

)

 

$

(109,006

)

Accretion to interest income

 

 

30,501

 

 

 

48,627

 

Disposals

 

 

10,013

 

 

 

16,383

 

Reclassification from nonaccretable difference (1)

 

 

(16,037

)

 

 

(33,153

)

Accretable yield at end of period

 

$

(52,672

)

 

$

(77,149

)


(1)

Reclassifications from nonaccretable difference are due to lower loss expectations and improvements in expected cashflows.

  Years Ended December 31, 
  2014  2013 
Accretable yield at beginning of period $(109,006) $(26,383)
Additions due to acquisition (1)
  -   (98,394)
Accretion to interest income  48,627   40,688 
Disposals  16,383   18,438 
Reclassification to / (from) nonaccretable difference (2)
  (33,153)  (43,355)
Accretable yield at end of period $(77,149) $(109,006)

(1) Accretable yield on loans acquired from BancTrust on February 15, 2013, including measurement period adjustments.
(2) Reclassifications from nonaccretable difference are due to lower loss expectations and improvements in expected cashflows.

The following tables present the components of the allowance for loan losses on acquired impaired loans for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2015

 

$

10,541

 

 

$

1,518

 

 

$

12,059

 

Provision for loan losses, acquired loans

 

 

3,854

 

 

 

(429

)

 

 

3,425

 

Loans charged-off

 

 

(6,722

)

 

 

(478

)

 

 

(7,200

)

Recoveries

 

 

3,586

 

 

 

122

 

 

 

3,708

 

Net charge-offs

 

 

(3,136

)

 

 

(356

)

 

 

(3,492

)

Balance at December 31, 2015

 

$

11,259

 

 

$

733

 

 

$

11,992

 


 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2014

 

$

7,249

 

 

$

2,387

 

 

$

9,636

 

Provision for loan losses, acquired loans

 

 

7,149

 

 

 

(978

)

 

 

6,171

 

Loans charged-off

 

 

(6,274

)

 

 

127

 

 

 

(6,147

)

Recoveries

 

 

2,417

 

 

 

(18

)

 

 

2,399

 

Net (charge-offs) recoveries

 

 

(3,857

)

 

 

109

 

 

 

(3,748

)

Balance at December 31, 2014

 

$

10,541

 

 

$

1,518

 

 

$

12,059

 

  Noncovered  Covered  Total 
Balance at January 1, 2014 $7,249  $2,387  $9,636 
Provision for loan losses, acquired loans  7,149   (978)  6,171 
Loans charged-off  (6,274)  127   (6,147)
Recoveries  2,417   (18)  2,399 
Net (charge-offs) recoveries  (3,857)  109   (3,748)
Balance at December 31, 2014 $10,541  $1,518  $12,059 
             
  Noncovered  Covered  Total 
Balance at January 1, 2013 $1,885  $4,190  $6,075 
Provision for loan losses, acquired loans  7,367   (1,328)  6,039 
Loans charged-off  (3,634)  (460)  (4,094)
Recoveries  1,631   (15)  1,616 
Net charge-offs  (2,003)  (475)  (2,478)
Balance at December 31, 2013 $7,249  $2,387  $9,636 
             
  Noncovered  Covered  Total 
Balance at January 1, 2012 $-  $502  $502 
Provision for loan losses, acquired loans  1,916   3,612   5,528 
Loans charged-off  (290)  (81)  (371)
Recoveries  259   157   416 
Net (charge-offs) recoveries  (31)  76   45 
Balance at December 31, 2012 $1,885  $4,190  $6,075 


 

 

Noncovered

 

 

Covered

 

 

Total

 

Balance at January 1, 2013

 

$

1,885

 

 

$

4,190

 

 

$

6,075

 

Provision for loan losses, acquired loans

 

 

7,367

 

 

 

(1,328

)

 

 

6,039

 

Loans charged-off

 

 

(3,634

)

 

 

(460

)

 

 

(4,094

)

Recoveries

 

 

1,631

 

 

 

(15

)

 

 

1,616

 

Net charge-offs

 

 

(2,003

)

 

 

(475

)

 

 

(2,478

)

Balance at December 31, 2013

 

$

7,249

 

 

$

2,387

 

 

$

9,636

 

As discussed in Note 5 - LHFI and Allowance for Loan Losses, LHFI, Trustmark has established a loan grading system that consists of ten individual credit risk grades (risk ratings) that encompass a range from loans where the expectation of loss is negligible to loans where loss has been established.  The model is based on the risk of default for an individual credit and establishes certain criteria to segregate the level of risk across the ten unique risk ratings.  These credit quality measures are unique to commercial loans.  Credit quality for consumer loans is based on individual credit scores, aging status of the loan and payment activity.

The tables below illustrate the carrying amount of acquired loans by credit quality indicator at December 31, 20142015 and 20132014 ($ in thousands):

 

 

 

 

December 31, 2015

 

 

 

 

 

Commercial Loans

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

15,839

 

 

$

253

 

 

$

19,252

 

 

$

3,874

 

 

$

39,218

 

Secured by 1-4 family residential properties

 

 

 

 

22,272

 

 

 

27

 

 

 

5,033

 

 

 

331

 

 

 

27,663

 

Secured by nonfarm, nonresidential properties

 

 

 

 

106,924

 

 

 

2,301

 

 

 

25,690

 

 

 

711

 

 

 

135,626

 

Other real estate secured

 

 

 

 

19,346

 

 

 

 

 

 

3,777

 

 

 

731

 

 

 

23,854

 

Commercial and industrial loans

 

 

 

 

36,670

 

 

 

844

 

 

 

15,526

 

 

 

2,035

 

 

 

55,075

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

17,150

 

 

 

 

 

 

6,624

 

 

 

162

 

 

 

23,936

 

Total noncovered loans

 

 

 

 

218,201

 

 

 

3,425

 

 

 

75,902

 

 

 

7,844

 

 

 

305,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

 

235

 

 

 

 

 

 

588

 

 

 

119

 

 

 

942

 

Secured by 1-4 family residential properties

 

 

 

 

869

 

 

 

107

 

 

 

534

 

 

 

 

 

 

1,510

 

Secured by nonfarm, nonresidential properties

 

 

 

 

4,060

 

 

 

35

 

 

 

472

 

 

 

 

 

 

4,567

 

Other real estate secured

 

 

 

 

730

 

 

 

 

 

 

111

 

 

 

 

 

 

841

 

Commercial and industrial loans

 

 

 

 

560

 

 

 

22

 

 

 

42

 

 

 

 

 

 

624

 

Other loans

 

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Total covered loans

 

 

 

 

6,524

 

 

 

164

 

 

 

1,747

 

 

 

119

 

 

 

8,554

 

Total acquired loans

 

 

 

$

224,725

 

 

$

3,589

 

 

$

77,649

 

 

$

7,963

 

 

$

313,926

 


 

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (2)

 

 

Subtotal

 

 

Acquired Loans

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

2,353

 

 

$

24

 

 

$

28

 

 

$

 

 

$

2,405

 

 

$

41,623

 

Secured by 1-4 family residential properties

 

 

56,371

 

 

 

1,841

 

 

 

930

 

 

 

145

 

 

 

59,287

 

 

 

86,950

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

135,626

 

Other real estate secured

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

23,860

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,075

 

Consumer loans

 

 

5,498

 

 

 

142

 

 

 

1

 

 

 

 

 

 

5,641

 

 

 

5,641

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,936

 

Total noncovered loans

 

 

64,228

 

 

 

2,007

 

 

 

959

 

 

 

145

 

 

 

67,339

 

 

 

372,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

70

 

 

 

9

 

 

 

 

 

 

 

 

 

79

 

 

 

1,021

 

Secured by 1-4 family residential properties

 

 

7,472

 

 

 

314

 

 

 

762

 

 

 

 

 

 

8,548

 

 

 

10,058

 

Secured by nonfarm, nonresidential properties

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

71

 

 

 

4,638

 

Other real estate secured

 

 

445

 

 

 

 

 

 

 

 

 

 

 

 

445

 

 

 

1,286

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

624

 

Other loans

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

73

 

Total covered loans

 

 

8,061

 

 

 

323

 

 

 

762

 

 

 

 

 

 

9,146

 

 

 

17,700

 

Total acquired loans

 

$

72,289

 

 

$

2,330

 

 

$

1,721

 

 

$

145

 

 

$

76,485

 

 

$

390,411

 

  December 31, 2014 
     Commercial Loans 
    Pass -  Special Mention -  Substandard -  Doubtful -   
    Categories 1-6  Category 7  Category 8  Category 9  Subtotal 
Noncovered Loans:            
Loans secured by real estate:            
Construction, land development and other land   $20,224  $280  $28,339  $5,821  $54,664 
Secured by 1-4 family residential properties    30,796   760   8,466   388   40,410 
Secured by nonfarm, nonresidential properties    157,753   3,452   39,408   1,710   202,323 
Other    22,754   92   4,864   95   27,805 
Commercial and industrial loans    64,720   17   19,706   3,813   88,256 
Consumer loans    -   -   -   -   - 
Other loans    19,706   45   2,617   -   22,368 
Total noncovered loans    315,953   4,646   103,400   11,827   435,826 
                       
Covered Loans: (1)
                      
Loans secured by real estate:                      
Construction, land development and other land    -   -   955   102   1,057 
Secured by 1-4 family residential properties    194   235   1,045   -   1,474 
Secured by nonfarm, nonresidential properties    4,419   88   2,879   -   7,386 
Other    -   108   426   2   536 
Commercial and industrial loans    145   24   108   -   277 
Consumer loans    -   -   -   -   - 
Other loans    204   -   -   -   204 
Total covered loans    4,962   455   5,413   104   10,934 
Total acquired loans   $320,915  $5,101  $108,813  $11,931  $446,760 
                       
  Consumer Loans     
    Past Due  Past Due          Total 
  Current  30-89 Days  90 Days or More  Nonaccrual  Subtotal  Acquired Loans 
Noncovered Loans:                      
Loans secured by real estate:                      
Construction, land development and other land  3,338   25   282  $-  $3,645  $58,309 
Secured by 1-4 family residential properties  71,316   2,335   2,742   117   76,510   116,920 
Secured by nonfarm, nonresidential properties  -   -   -   -   -   202,323 
Other  8   -   -   -   8   27,813 
Commercial and industrial loans  -   -   -   -   -   88,256 
Consumer loans  9,634   114   24   -   9,772   9,772 
Other loans  22   -   -   -   22   22,390 
Total noncovered loans  84,318   2,474   3,048   117   89,957   525,783 
                         
Covered Loans: (1)
                        
Loans secured by real estate:                        
Construction, land development and other land  140   -   -   -   140   1,197 
Secured by 1-4 family residential properties  10,925   473   308   -   11,706   13,180 
Secured by nonfarm, nonresidential properties  286   -   -   -   286   7,672 
Other  525   -   35   -   560   1,096 
Commercial and industrial loans  -   -   -   -   -   277 
Consumer loans  -   -   -   -   -   - 
Other loans  -   -   -   -   -   204 
Total covered loans  11,876   473   343   -   12,692   23,626 
Total acquired loans $96,194  $2,947  $3,391  $117  $102,649  $549,409 

(1) Total dollar balances are presented in this table; however, these loans are covered by the loss-share agreement with the FDIC.
TNB is at risk for only 20% of the losses incurred on these loans.
  December 31, 2013 
     Commercial Loans 
    Pass -  Special Mention -  Substandard -  Doubtful -   
    Categories 1-6  Category 7  Category 8  Category 9  Subtotal 
Noncovered Loans:            
Loans secured by real estate:            
Construction, land development and other land   $39,075  $2,506  $42,486  $8,445  $92,512 
Secured by 1-4 family residential properties    33,810   2,983   17,422   538   54,753 
Secured by nonfarm, nonresidential properties    184,594   9,027   88,952   4,563   287,136 
Other    28,156   1,437   4,071   184   33,848 
Commercial and industrial loans    116,818   2,248   24,084   6,039   149,189 
Consumer loans    21   -   -   -   21 
Other loans    21,881   -   882   1,306   24,069 
Total noncovered loans    424,355   18,201   177,897   21,075   641,528 
                       
Covered Loans: (1)
                      
Loans secured by real estate:                      
Construction, land development and other land    228   -   1,126   771   2,125 
Secured by 1-4 family residential properties    1,629   430   1,798   -   3,857 
Secured by nonfarm, nonresidential properties    5,446   109   4,723   -   10,278 
Other    832   134   717   2   1,685 
Commercial and industrial loans    254   28   112   -   394 
Consumer loans    -   -   -   -   - 
Other loans    271   -   414   646   1,331 
Total covered loans    8,660   701   8,890   1,419   19,670 
Total acquired loans   $433,015  $18,902  $186,787  $22,494  $661,198 
                       
  Consumer Loans     
    Past Due  Past Due          Total 
  Current  30-89 Days  90 Days or More  Nonaccrual  Subtotal  Acquired Loans 
Noncovered Loans:                      
Loans secured by real estate:                      
Construction, land development and other land $5,813  $108  $495  $-  $6,416  $98,928 
Secured by 1-4 family residential properties  95,987   3,599   3,466   109   103,161   157,914 
Secured by nonfarm, nonresidential properties  -   -   -   -   -   287,136 
Other  100   -   -   -   100   33,948 
Commercial and industrial loans  306   -   -   -   306   149,495 
Consumer loans  18,076   239   92   -   18,407   18,428 
Other loans  72   -   -   -   72   24,141 
Total noncovered loans  120,354   3,946   4,053   109   128,462   769,990 
                         
Covered Loans: (1)
                        
Loans secured by real estate:                        
Construction, land development and other land  133   77   28   -   238   2,363 
Secured by 1-4 family residential properties  11,179   428   952   -   12,559   16,416 
Secured by nonfarm, nonresidential properties  495   -   172   -   667   10,945 
Other  617   342   -   -   959   2,644 
Commercial and industrial loans  -   -   -   -   -   394 
Consumer loans  119   -   -   -   119   119 
Other loans  4   -   -   -   4   1,335 
Total covered loans  12,547   847   1,152   -   14,546   34,216 
Total acquired loans $132,901  $4,793  $5,205  $109  $143,008  $804,206 

(1)

Total dollar balances are presented in this table; however, these loans are covered by the loss-share agreement with the FDIC. TNB is at risk for only 20% of the losses incurred on these loans.


(2)

Acquired loans not accounted for under FASB ASC Topic 310-30.

109


 

 

 

 

December 31, 2014

 

 

 

 

 

Commercial Loans

 

 

 

 

 

Pass -

 

 

Special Mention -

 

 

Substandard -

 

 

Doubtful -

 

 

 

 

 

 

 

 

 

Categories 1-6

 

 

Category 7

 

 

Category 8

 

 

Category 9

 

 

Subtotal

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

$

20,224

 

 

$

280

 

 

$

28,339

 

 

$

5,821

 

 

$

54,664

 

Secured by 1-4 family residential properties

 

 

 

 

30,796

 

 

 

760

 

 

 

8,466

 

 

 

388

 

 

 

40,410

 

Secured by nonfarm, nonresidential properties

 

 

 

 

157,753

 

 

 

3,452

 

 

 

39,408

 

 

 

1,710

 

 

 

202,323

 

Other real estate secured

 

 

 

 

22,754

 

 

 

92

 

 

 

4,864

 

 

 

95

 

 

 

27,805

 

Commercial and industrial loans

 

 

 

 

64,720

 

 

 

17

 

 

 

19,706

 

 

 

3,813

 

 

 

88,256

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

19,706

 

 

 

45

 

 

 

2,617

 

 

 

 

 

 

22,368

 

Total noncovered loans

 

 

 

 

315,953

 

 

 

4,646

 

 

 

103,400

 

 

 

11,827

 

 

 

435,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

 

 

 

 

 

 

 

 

955

 

 

 

102

 

 

 

1,057

 

Secured by 1-4 family residential properties

 

 

 

 

194

 

 

 

235

 

 

 

1,045

 

 

 

 

 

 

1,474

 

Secured by nonfarm, nonresidential properties

 

 

 

 

4,419

 

 

 

88

 

 

 

2,879

 

 

 

 

 

 

7,386

 

Other real estate secured

 

 

 

 

 

 

 

108

 

 

 

426

 

 

 

2

 

 

 

536

 

Commercial and industrial loans

 

 

 

 

145

 

 

 

24

 

 

 

108

 

 

 

 

 

 

277

 

Other loans

 

 

 

 

204

 

 

 

 

 

 

 

 

 

 

 

 

204

 

Total covered loans

 

 

 

 

4,962

 

 

 

455

 

 

 

5,413

 

 

 

104

 

 

 

10,934

 

Total acquired loans

 

 

 

$

320,915

 

 

$

5,101

 

 

$

108,813

 

 

$

11,931

 

 

$

446,760

 

 

 

Consumer Loans

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Current

 

 

30-89 Days

 

 

90 Days or More

 

 

Nonaccrual (2)

 

 

Subtotal

 

 

Acquired Loans

 

Noncovered Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

$

3,338

 

 

$

25

 

 

$

282

 

 

$

 

 

$

3,645

 

 

$

58,309

 

Secured by 1-4 family residential properties

 

 

71,316

 

 

 

2,335

 

 

 

2,742

 

 

 

117

 

 

 

76,510

 

 

 

116,920

 

Secured by nonfarm, nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,323

 

Other real estate secured

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

27,813

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

88,256

 

Consumer loans

 

 

9,634

 

 

 

114

 

 

 

24

 

 

 

 

 

 

9,772

 

 

 

9,772

 

Other loans

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

22,390

 

Total noncovered loans

 

 

84,318

 

 

 

2,474

 

 

 

3,048

 

 

 

117

 

 

 

89,957

 

 

 

525,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered Loans: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land

 

 

140

 

 

 

 

 

 

 

 

 

 

 

 

140

 

 

 

1,197

 

Secured by 1-4 family residential properties

 

 

10,925

 

 

 

473

 

 

 

308

 

 

 

 

 

 

11,706

 

 

 

13,180

 

Secured by nonfarm, nonresidential properties

 

 

286

 

 

 

 

 

 

 

 

 

 

 

 

286

 

 

 

7,672

 

Other real estate secured

 

 

525

 

 

 

 

 

 

35

 

 

 

 

 

 

560

 

 

 

1,096

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204

 

Total covered loans

 

 

11,876

 

 

 

473

 

 

 

343

 

 

 

 

 

 

12,692

 

 

 

23,626

 

Total acquired loans

 

$

96,194

 

 

$

2,947

 

 

$

3,391

 

 

$

117

 

 

$

102,649

 

 

$

549,409

 

(1)

Total dollar balances are presented in this table; however, these loans are covered by the loss-share agreement with the FDIC. TNB is at risk for only 20% of the losses incurred on these loans.

(2)

Acquired loans not accounted for under FASB ASC Topic 310-30.

110


At December 31, 20142015 and 2013,2014, there were no acquired impaired loans accounted for under FASB ASC Topic 310-30 classified as nonaccrual loans.  At December 31, 2014,2015, approximately $1.1$1.0 million of acquired loans not accounted for under FASB ASC Topic 310-30 were classified as nonaccrual loans, compared to approximately $2.4$1.1 million of acquired loans at December 31, 2013.

2014.

The following tables provide an aging analysis of contractually past due and nonaccrual acquired loans, by classloan type at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31, 2015

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land

 

$

24

 

 

$

114

 

 

$

13,021

 

 

$

13,159

 

 

$

 

 

$

28,464

 

 

$

41,623

 

Secured by 1-4 family residential properties

 

 

1,544

 

 

 

636

 

 

 

1,220

 

 

 

3,400

 

 

 

387

 

 

 

83,163

 

 

 

86,950

 

Secured by nonfarm, nonresidential

   properties

 

 

192

 

 

 

195

 

 

 

5,913

 

 

 

6,300

 

 

 

144

 

 

 

129,182

 

 

 

135,626

 

Other real estate secured

 

 

9

 

 

 

 

 

 

737

 

 

 

746

 

 

 

 

 

 

23,114

 

 

 

23,860

 

Commercial and industrial loans

 

 

82

 

 

 

4

 

 

 

184

 

 

 

270

 

 

 

429

 

 

 

54,376

 

 

 

55,075

 

Consumer loans

 

 

119

 

 

 

23

 

 

 

1

 

 

 

143

 

 

 

 

 

 

5,498

 

 

 

5,641

 

Other loans

 

 

85

 

 

 

16

 

 

 

 

 

 

101

 

 

 

 

 

 

23,835

 

 

 

23,936

 

Total noncovered loans

 

 

2,055

 

 

 

988

 

 

 

21,076

 

 

 

24,119

 

 

 

960

 

 

 

347,632

 

 

 

372,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land

 

 

9

 

 

 

 

 

 

119

 

 

 

128

 

 

 

 

 

 

893

 

 

 

1,021

 

Secured by 1-4 family residential properties

 

 

428

 

 

 

132

 

 

 

978

 

 

 

1,538

 

 

 

 

 

 

8,520

 

 

 

10,058

 

Secured by nonfarm, nonresidential

   properties

 

 

167

 

 

 

478

 

 

 

 

 

 

645

 

 

 

 

 

 

3,993

 

 

 

4,638

 

Other real estate secured

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,286

 

 

 

1,286

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

573

 

 

 

624

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Total covered loans

 

 

604

 

 

 

610

 

 

 

1,097

 

 

 

2,311

 

 

 

51

 

 

 

15,338

 

 

 

17,700

 

Total acquired loans

 

$

2,659

 

 

$

1,598

 

 

$

22,173

 

 

$

26,430

 

 

$

1,011

 

 

$

362,970

 

 

$

390,411

 

(1)

Past due 90 days or more but still accruing interest.


(2)

Acquired loans not accounted for under FASB ASC Topic 310-30.

  December 31, 2014 
  Past Due       
  30-59 Days  60-89 Days  
90 Days
or More (1)
  Total  
Nonaccrual (2)
  
Current
Loans
  
Total Acquired
Loans
 
Noncovered loans:              
Loans secured by real estate:              
Construction, land development and other land $246  $7  $21,985  $22,238  $194  $35,877  $58,309 
Secured by 1-4 family residential properties  2,576   981   5,162   8,719   422   107,779   116,920 
Secured by nonfarm, nonresidential properties  89   865   13,275   14,229   -   188,094   202,323 
Other  -   -   604   604   -   27,209   27,813 
Commercial and industrial loans  334   128   1,099   1,561   461   86,234   88,256 
Consumer loans  86   29   24   139   -   9,633   9,772 
Other loans  -   -   -   -   -   22,390   22,390 
Total noncovered loans  3,331   2,010   42,149   47,490   1,077   477,216   525,783 
                             
Covered loans:                            
Loans secured by real estate:                            
Construction, land development and other land  -   -   376   376   -   821   1,197 
Secured by 1-4 family residential properties  253   296   477   1,026   -   12,154   13,180 
Secured by nonfarm, nonresidential properties  239   488   -   727   -   6,945   7,672 
Other  -   -   368   368   -   728   1,096 
Commercial and industrial loans  -   -   42   42   67   168   277 
Consumer loans  -   -   -   -   -   -   - 
Other loans  -   -   -   -   -   204   204 
Total covered loans  492   784   1,263   2,539   67   21,020   23,626 
Total acquired loans $3,823  $2,794  $43,412  $50,029  $1,144  $498,236  $549,409 


111


 

 

December 31, 2014

 

 

 

Past Due

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

90 Days or More (1)

 

 

Total

 

 

Nonaccrual (2)

 

 

Current Loans

 

 

Total Acquired Loans

 

Noncovered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land

 

$

246

 

 

$

7

 

 

$

21,985

 

 

$

22,238

 

 

$

194

 

 

$

35,877

 

 

$

58,309

 

Secured by 1-4 family residential properties

 

 

2,576

 

 

 

981

 

 

 

5,162

 

 

 

8,719

 

 

 

422

 

 

 

107,779

 

 

 

116,920

 

Secured by nonfarm, nonresidential

   properties

 

 

89

 

 

 

865

 

 

 

13,275

 

 

 

14,229

 

 

 

 

 

 

188,094

 

 

 

202,323

 

Other real estate secured

 

 

 

 

 

 

 

 

604

 

 

 

604

 

 

 

 

 

 

27,209

 

 

 

27,813

 

Commercial and industrial loans

 

 

334

 

 

 

128

 

 

 

1,099

 

 

 

1,561

 

 

 

461

 

 

 

86,234

 

 

 

88,256

 

Consumer loans

 

 

86

 

 

 

29

 

 

 

24

 

 

 

139

 

 

 

 

 

 

9,633

 

 

 

9,772

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,390

 

 

 

22,390

 

Total noncovered loans

 

 

3,331

 

 

 

2,010

 

 

 

42,149

 

 

 

47,490

 

 

 

1,077

 

 

 

477,216

 

 

 

525,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covered loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other

   land

 

 

 

 

 

 

 

 

376

 

 

 

376

 

 

 

 

 

 

821

 

 

 

1,197

 

Secured by 1-4 family residential properties

 

 

253

 

 

 

296

 

 

 

477

 

 

 

1,026

 

 

 

 

 

 

12,154

 

 

 

13,180

 

Secured by nonfarm, nonresidential

   properties

 

 

239

 

 

 

488

 

 

 

 

 

 

727

 

 

 

 

 

 

6,945

 

 

 

7,672

 

Other real estate secured

 

 

 

 

 

 

 

 

368

 

 

 

368

 

 

 

 

 

 

728

 

 

 

1,096

 

Commercial and industrial loans

 

 

 

 

 

 

 

 

42

 

 

 

42

 

 

 

67

 

 

 

168

 

 

 

277

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

204

 

 

 

204

 

Total covered loans

 

 

492

 

 

 

784

 

 

 

1,263

 

 

 

2,539

 

 

 

67

 

 

 

21,020

 

 

 

23,626

 

Total acquired loans

 

$

3,823

 

 

$

2,794

 

 

$

43,412

 

 

$

50,029

 

 

$

1,144

 

 

$

498,236

 

 

$

549,409

 

(1)

Past due 90 days or more but still accruing interest.

(1) Past due 90 days or more but still accruing interest.

(2)

Acquired loans not accounted for under FASB ASC Topic 310-30.

(2) Acquired loans not accounted for under FASB ASC Topic 310-30.

  December 31, 2013 
  Past Due       
  30-59 Days  60-89 Days  
90 Days
or More (1)
  Total  
Nonaccrual (2)
  
Current
Loans
  
Total Acquired
Loans
 
Noncovered loans:              
Loans secured by real estate:              
Construction, land development and other land $1,648  $468  $31,744  $33,860  $67  $65,001  $98,928 
Secured by 1-4 family residential properties  3,901   1,166   7,589   12,656   116   145,142   157,914 
Secured by nonfarm, nonresidential properties  4,851   3,127   15,421   23,399   461   263,276   287,136 
Other  40   -   1,922   1,962   33   31,953   33,948 
Commercial and industrial loans  526   217   3,387   4,130   1,170   144,195   149,495 
Consumer loans  205   34   92   331   -   18,097   18,428 
Other loans  -   -   153   153   20   23,968   24,141 
Total noncovered loans  11,171   5,012   60,308   76,491   1,867   691,632   769,990 
                             
Covered loans:                            
Loans secured by real estate:                            
Construction, land development and other land  87   -   553   640   445   1,278   2,363 
Secured by 1-4 family residential properties  515   358   1,142   2,015   -   14,401   16,416 
Secured by nonfarm, nonresidential properties  243   1,662   793   2,698   -   8,247   10,945 
Other  571   139   2   712   -   1,932   2,644 
Commercial and industrial loans  13   -   -   13   41   340   394 
Consumer loans  -   -   -   -   -   119   119 
Other loans  -   -   646   646   -   689   1,335 
Total covered loans  1,429   2,159   3,136   6,724   486   27,006   34,216 
Total acquired loans $12,600  $7,171  $63,444  $83,215  $2,353  $718,638  $804,206 

(1) Past due 90 days or more but still accruing interest.
(2) Acquired loans not accounted for under FASB ASC Topic 310-30.

Note 7 – Premises and Equipment, Net


At December 31, 20142015 and 2013,2014, premises and equipment are summarized as followsconsisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Land

 

$

57,334

 

 

$

57,794

 

Buildings and leasehold improvements

 

 

200,475

 

 

 

198,739

 

Furniture and equipment

 

 

168,357

 

 

 

162,321

 

Total cost of premises and equipment

 

 

426,166

 

 

 

418,854

 

Less accumulated depreciation and amortization

 

 

230,510

 

 

 

218,073

 

Premises and equipment, net

 

$

195,656

 

 

$

200,781

 

  2014  2013 
Land $57,794  $58,132 
Buildings and leasehold improvements  198,739   199,976 
Furniture and equipment  162,321   154,633 
Total cost of premises and equipment  418,854   412,741 
Less accumulated depreciation and amortization  218,073   205,458 
Premises and equipment, net $200,781  $207,283 

Depreciation and amortization of premises and equipment totaled $14.0 million in 2015, $14.1 million in 2014 and $14.3 million in 2013 and $12.0 million in 2012.


2013.

112


Note 8 Mortgage Banking


Mortgage Servicing Rights


The activity in the MSR is detailed in the table below for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

Balance at beginning of period

 

$

64,358

 

 

$

67,834

 

Origination of servicing assets

 

 

17,598

 

 

 

12,293

 

Change in fair value:

 

 

 

 

 

 

 

 

Due to market changes

 

 

1,578

 

 

 

(7,202

)

Due to runoff

 

 

(9,527

)

 

 

(8,567

)

Balance at end of period

 

$

74,007

 

 

$

64,358

 


  Years Ended December 31, 
  2014  2013 
Balance at beginning of period $67,834  $47,341 
Origination of servicing assets  12,293   18,481 
Change in fair value:        
Due to market changes  (7,202)  11,818 
Due to runoff  (8,567)  (9,806)
Balance at end of period $64,358  $67,834 

In the determination of the fair value of the MSR at the date of securitization, certain key economic assumptions are made.  For instance, Trustmark considers the conditional prepayment rate (CPR), which is an estimated loan prepayment rate that uses historical prepayment rates for previous loans similar to the loans being evaluated, and the discount rate in determining the fair value of the MSR.  An increase in either the CPR or discount rate assumption will result in a decrease in the fair value of the MSR, while a decrease in either assumption will result in an increase in the fair value of the MSR.  At December 31, 2014,2015, the fair value of the MSR included an assumed average prepayment speed of 9.32 CPR and an average discount rate of 10.35% compared to an assumed average prepayment speed of 11.51 CPR and an average discount rate of 10.29% compared to an assumed average prepayment speed of 9.72 CPR and an average discount rate of 10.52% at December 31, 2013.2014.  In recent years, there have been significant market-driven fluctuations in loan prepayment speeds and discount rates.  These fluctuations can be rapid and may continue to be significant.  Therefore, estimating prepayment speed and/or discount rates within ranges that market participants would use in determining the fair value of the MSR requires significant management judgment.


Mortgage Loans Sold/Serviced


During 2015, 2014 2013 and 2012,2013, Trustmark sold $1.246 billion, $913.5 million $1.358 billion and $1.816$1.358 billion, respectively, of residential mortgage loans.  Pretax gains on these sales were recorded to noninterest income in mortgage banking, net and totaled $18.0 million in 2015, $10.8 million in 2014 and $26.4 million in 2013 and $33.9 million in 2012.2013.  Trustmark receives annual servicing fee income approximating 0.34%0.33% of the outstanding balance of the underlying loans.  Trustmark'sTrustmark’s mortgage loans serviced for others totaled $5.971 billion at December 31, 2015, compared with $5.636 billion at December 31, 2014, compared with $5.461 billion at December 31, 2013.2014.  The investors and the securitization trusts have no recourse to the assets of Trustmark for failure of debtors to pay when due.  The table below details the mortgage loans sold and serviced for others at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Federal National Mortgage Association

 

$

3,750,685

 

 

$

3,579,987

 

Government National Mortgage Association

 

 

2,111,797

 

 

 

1,948,565

 

Federal Home Loan Mortgage Corporation

 

 

67,817

 

 

 

80,551

 

Other

 

 

41,013

 

 

 

27,146

 

Total mortgage loans sold and serviced for others

 

$

5,971,312

 

 

$

5,636,249

 


  December 31, 2014  December 31, 2013 
Federal National Mortgage Association $3,579,987  $3,499,659 
Government National Mortgage Association  1,948,565   1,830,420 
Federal Home Loan Mortgage Corporation  80,551   92,599 
Other  27,146   37,998 
Total mortage loans sold and serviced for others $5,636,249  $5,460,676 

Trustmark is subject to losses in its loan servicing portfolio due to loan foreclosures.  Trustmark has obligations to either repurchase the outstanding principal balance of a loan or make the purchaser whole for the economic benefits of a loan if it is determined that the loan sold was in violation of representations or warranties made by Trustmark at the time of the sale, herein referred to as mortgage loan servicing putback expenses.  Such representations and warranties typically include those made regarding loans that had missing or insufficient file documentation, loans that do not meet investor guidelines, loans in which the appraisal does not support the value and/or loans obtained through fraud by the borrowers or other third parties.  Generally, putback requests may be made until the loan is paid in full.  However, mortgage loans delivered to Federal National Mortgage Association (FNMA) and Federal Home Loan Mortgage Corporation (FHLMC) on or after January 1, 2013 are subject to the Lending and Selling Representations and Warranties Framework updated in May 2014, which provides certain instances in which FNMA and FHLMC will not exercise their remedies, including a putback request, for breaches of certain selling representations and warranties, such as payment history and quality control review.


When a putback request is received, Trustmark evaluates the request and takes appropriate actions based on the nature of the request.  Effective January 1, 2013, Trustmark was required by FNMA and FHLMC to provide a response to putback requests within 60 days of the date of receipt.  Currently, putback requests primarily relate to 2009 through 2013 vintage mortgage loans.  The total mortgage

113


loan servicing putback expenses, included in other noninterest expense, incurred by Trustmark during 2015, 2014 and 2013 and 2012 were $315 thousand, $600 thousand and $1.6 million, and $8.0 million, respectively.


Changes in the reserve for mortgage loan servicing putback expense for mortgage loans delivered to FNMA in periods not covered by the November 2013 Resolution Agreement between Trustmark and FNMA and to other entities were as follows for the periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance at beginning of period

 

$

1,170

 

 

$

1,050

 

 

$

7,800

 

Provision for putback expenses

 

 

315

 

 

 

600

 

 

 

1,561

 

Gains (Losses)

 

 

200

 

 

 

(480

)

 

 

(4,756

)

FNMA resolution

 

 

 

 

 

 

 

 

(3,555

)

Balance at end of period

 

$

1,685

 

 

$

1,170

 

 

$

1,050

 


  Years Ended December 31, 
  2014  2013  2012 
Balance at beginning of period $1,050  $7,800  $4,277 
Provision for putback expenses  600   1,561   8,015 
Losses  (480)  (4,756)  (4,492)
FNMA resolution  -   (3,555)  - 
Balance at end of period $1,170  $1,050  $7,800 

During November 2013, Trustmark finalized its agreement with FNMA (the "Resolution Agreement"“Resolution Agreement”) to resolve its existing and future repurchase and make whole obligations (collectively “Repurchase Obligations”) related to mortgage loans originated between January 1, 2000 and December 31, 2008 and delivered to FNMA.  Under the terms of the Resolution Agreement, Trustmark paid FNMA approximately $3.6 million with respect to the Repurchase Obligations.  Trustmark believes that it was in its best interests to execute the Resolution Agreement in order to bring finality to the loss reimbursement exposure with FNMA for these years and reduce the resources spent on individual file reviews and defending loss reimbursement requests.  The Repurchase Obligations were covered by Trustmark’s existing reserve for mortgage loan servicing putback expenses.


Mortgage loans covered by the Resolution Agreement executed with FNMA are only subject to putback risk due to borrower fraud or systemic risk.  Trustmark’s exposure to putback requests for loans sold to FNMA, which were originated after 2008, has improved as a result of industry-wide guidelines and process enhancements implemented since that time.  Trustmark’s exposure to putback requests for loans sold to GNMA has improved as a result of declining delinquency ratios.  Please refer to the “Past Due LHFS” section included in Note 5 – LHFI and Allowance for Loan Losses, LHFI for additional information regarding mortgage loans sold to GNMA.


There is inherent uncertainty in reasonably estimating the requirement for reserves against potential future mortgage loan servicing putback expenses.  Future putback expenses are dependent on many subjective factors, including the review procedures of the purchasers and the potential refinance activity on loans sold with servicing released and the subsequent consequences under the representations and warranties.  Trustmark believes that it has appropriately reserved for potential mortgage loan servicing putback requests.


Note 9 Goodwill and Identifiable Intangible Assets


Goodwill


The table below illustrates goodwill by segment for the years ended December 31, 20142015 and 20132014 ($ in thousands):

 

 

General

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

Insurance

 

 

Total

 

Balance as of January 1, 2014

 

$

328,483

 

 

$

44,368

 

 

$

372,851

 

Measurement period adjustment during 2014

 

 

(7,351

)

 

 

 

 

 

(7,351

)

Balance as of December 31, 2014

 

 

321,132

 

 

 

44,368

 

 

 

365,500

 

Goodwill from purchase of insurance book of business during 2015

 

 

 

 

 

656

 

 

 

656

 

Balance as of December 31, 2015

 

$

321,132

 

 

$

45,024

 

 

$

366,156

 


  General     
  Banking  Insurance  Total 
Balance as of January 1, 2013 $246,736  $44,368  $291,104 
Goodwill from acquisitions during 2013  81,747   -   81,747 
Balance as of December 31, 2013  328,483   44,368   372,851 
Measurement period adjustment during 2014  (7,351)  -   (7,351)
Balance as of December 31, 2014 $321,132  $44,368  $365,500 

Trustmark's General Banking segment delivers a full range of banking services to consumer, corporate, small and middle-market businesses through its extensive branch network.  During 2013, Trustmark recorded as goodwill $81.6 million from its merger with BancTrust and $150 thousand from its acquisition of two SOUTHBank branches.  During 2014, Trustmark recorded a measurement period adjustment that decreased goodwill $7.4 million as a result of fair value adjustments to BancTrust’s assets and liabilities.


The Insurance segment includes TNB’s wholly-owned retail insurance subsidiary that offers a diverse mix of insurance products and services.  During 2015, Trustmark purchased an insurance book of business that increased goodwill $656 thousand for the Insurance segment.  Trustmark performed angoodwill impairment test of goodwill of reporting units in bothtests for the General Banking and Insurance segments during 2015, 2014 2013 and 2012, which indicated that no impairment charge was required.2013. Based on this analysis,these tests, Trustmark concluded that no impairment charge was required.


114


Identifiable Intangible Assets


At December 31, 20142015 and 2013,2014, identifiable intangible assets consisted of the following ($ in thousands):

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

85,824

 

 

$

61,603

 

 

$

24,221

 

 

$

85,824

 

 

$

54,464

 

 

$

31,360

 

Insurance intangibles

 

 

13,824

 

 

 

11,117

 

 

 

2,707

 

 

 

11,693

 

 

 

10,566

 

 

 

1,127

 

Banking charters

 

 

1,325

 

 

 

811

 

 

 

514

 

 

 

1,325

 

 

 

745

 

 

 

580

 

Borrower relationship intangible

 

 

690

 

 

 

586

 

 

 

104

 

 

 

690

 

 

 

523

 

 

 

167

 

Total

 

$

101,663

 

 

$

74,117

 

 

$

27,546

 

 

$

99,532

 

 

$

66,298

 

 

$

33,234

 

  2014  2013 
  
Gross Carrying
Amount
  
Accumulated
Amortization
  
Net Carrying
Amount
  
Gross Carrying
Amount
  
Accumulated
Amortization
  
Net Carrying
Amount
 
Core deposit intangibles $85,824  $54,464  $31,360  $85,824  $46,437  $39,387 
Insurance intangibles  11,693   10,566   1,127   11,693   9,967   1,726 
Banking charters  1,325   745   580   1,325   678   647 
Borrower relationship intangible  690   523   167   690   460   230 
Total $99,532  $66,298  $33,234  $99,532  $57,542  $41,990 
In both 2014 and 2013,

Trustmark recorded $8.8$7.8 million of amortization of identifiable intangible assets in 2015 and recorded $3.8$8.8 million in 2012.both 2014 and 2013.  Trustmark estimates that amortization expense for identifiable intangible assets will be $7.6 million in 2015, $6.7$6.9 million in 2016, $5.7$5.9 million in 2017, $4.8$4.9 million in 2018, and $3.6$3.8 million in 2019.  Fully amortized intangibles are excluded from the table above.2019 and $2.5 million in 2020.  Trustmark continually evaluates whether events and circumstances have occurred that indicate that identifiable intangible assets have become impaired.  Measurement of any impairment of such identifiable intangible assets is based on the fair values of those assets.  There were no impairment losses on identifiable intangible assets recorded during 2015, 2014 2013 or 2012.


2013.

The following table illustrates the carrying amounts and remaining weighted-average amortization periods of identifiable intangible assets as of December 31, 20142015 ($ in thousands):

 

 

 

 

 

 

Remaining

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

Net Carrying

 

 

Amortization

 

 

 

Amount

 

 

Period in Years

 

Core deposit intangibles

 

$

24,221

 

 

 

6.6

 

Insurance intangibles

 

 

2,707

 

 

 

15.0

 

Banking charters

 

 

514

 

 

 

7.7

 

Borrower relationship intangible

 

 

104

 

 

 

1.7

 

Total

 

$

27,546

 

 

 

7.4

 


    Remaining 
    Weighted- 
    Average 
  Net Carrying  Amortization 
  Amount  Period in Years 
Core deposit intangibles $31,360   7.5 
Insurance intangibles  1,127   4.9 
Banking charters  580   8.7 
Borrower relationship intangible  167   2.7 
Total $33,234   7.4 

Note 10 – Other Real Estate and Covered Other Real Estate


Other Real Estate, excluding Covered Other Real Estate


At December 31, 2014, Trustmark's2015, Trustmark’s geographic other real estate distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  The ultimate recovery of a substantial portion of the carrying amount of other real estate, excluding covered other real estate, is susceptible to changes in market conditions in these areas.

For the years ended December 31, 2014, 2013 and 2012,periods presented, changes and gains (losses), net on other real estate, excluding covered other real estate, were as follows ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance at beginning of period

 

$

92,509

 

 

$

106,539

 

 

$

78,189

 

Additions (1)

 

 

33,396

 

 

 

37,428

 

 

 

80,256

 

Disposals

 

 

(45,826

)

 

 

(43,802

)

 

 

(45,545

)

Write-downs

 

 

(2,902

)

 

 

(7,656

)

 

 

(6,361

)

Balance at end of period

 

$

77,177

 

 

$

92,509

 

 

$

106,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss), net on the sale of other real estate

   included in ORE/Foreclosure expense

 

$

3,995

 

 

$

3,697

 

 

$

(881

)


  2014  2013  2012 
Balance at beginning of period $106,539  $78,189  $79,053 
  Additions (1)
  37,428   80,256   38,894 
  Disposals  (43,802)  (45,545)  (33,155)
  Write-downs  (7,656)  (6,361)  (6,603)
Balance at end of period $92,509  $106,539  $78,189 
             
Gain (loss), net on the sale of other real estate included in ORE/Foreclosure expense $3,697  $(881) $(279)

(1)

Includes

For the year ended December 31, 2013, additions to other real estate includes $40.1 million of other real estate acquired from Trustmark’s merger with BancTrust on February 15, 2013, and $2.6 million of other real estate acquired from Bay Bank on March 16, 2012.2013.


115


At December 31, 20142015 and 2013,2014, other real estate, excluding covered other real estate, by type of property consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Construction, land development and other land properties

 

$

47,550

 

 

$

61,015

 

1-4 family residential properties

 

 

10,732

 

 

 

10,150

 

Nonfarm, nonresidential properties

 

 

16,717

 

 

 

19,696

 

Other real estate properties

 

 

2,178

 

 

 

1,648

 

Total other real estate, excluding covered other real estate

 

$

77,177

 

 

$

92,509

 


  2014  2013 
Construction, land development and other land properties $61,015  $65,273 
1-4 family residential properties  10,150   14,696 
Nonfarm, nonresidential properties  19,696   26,433 
Other real estate properties  1,648   137 
Total other real estate, excluding covered other real estate $92,509  $106,539 

At December 31, 20142015 and 2013,2014, other real estate, excluding covered other real estate, by geographic location consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Alabama

 

$

21,578

 

 

$

21,196

 

Florida

 

 

29,579

 

 

 

35,324

 

Mississippi (1)

 

 

14,312

 

 

 

17,397

 

Tennessee (2)

 

 

9,974

 

 

 

10,292

 

Texas

 

 

1,734

 

 

 

8,300

 

Total other real estate, excluding covered other real estate

 

$

77,177

 

 

$

92,509

 


  2014  2013 
Alabama $21,196  $25,912 
Florida  35,324   34,480 
Mississippi (1)
  17,397   22,766 
Tennessee (2)
  10,292   12,892 
Texas  8,300   10,489 
Total other real estate, excluding covered other real estate $92,509  $106,539 

(1)

Mississippi includes Central and Southern Mississippi Regions

(2)

Tennessee includes Memphis, Tennessee and Northern Mississippi Regions


Covered Other Real Estate


For the years ended December 31, 2014, 2013 and 2012,periods presented, changes and gains, net on covered other real estate were as follows ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance at beginning of period

 

$

6,060

 

 

$

5,108

 

 

$

5,741

 

Transfers from covered loans

 

 

266

 

 

 

2,851

 

 

 

1,934

 

FASB ASC 310-30 adjustment for the residual recorded

   investment

 

 

(880

)

 

 

136

 

 

 

(345

)

Net transfers from covered loans

 

 

(614

)

 

 

2,987

 

 

 

1,589

 

Disposals

 

 

(2,526

)

 

 

(1,232

)

 

 

(1,442

)

Write-downs

 

 

(1,269

)

 

 

(803

)

 

 

(780

)

Balance at end of period

 

$

1,651

 

 

$

6,060

 

 

$

5,108

 

Gain, net on the sale of covered other real estate included

   in ORE/Foreclosure expenses

 

$

46

 

 

$

24

 

 

$

119

 


  2014  2013  2012 
Balance at beginning of period $5,108  $5,741  $6,331 
Transfers from covered loans  2,851   1,934   1,424 
FASB ASC 310-30 adjustment for the residual recorded investment  136   (345)  (112)
Net transfers from covered loans  2,987   1,589   1,312 
Disposals  (1,232)  (1,442)  (1,631)
Write-downs  (803)  (780)  (271)
Balance at end of period $6,060  $5,108  $5,741 
             
Gain, net on the sale of covered other real estate included in ORE/Foreclosure expenses $24  $119  $485 

At December 31, 20142015 and 2013,2014, covered other real estate by type of property consisted of the following types of properties ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Construction, land development and other land properties

 

$

638

 

 

$

1,917

 

1-4 family residential properties

 

 

223

 

 

 

1,103

 

Nonfarm, nonresidential properties

 

 

399

 

 

 

2,296

 

Other real estate properties

 

 

391

 

 

 

744

 

Total covered other real estate

 

$

1,651

 

 

$

6,060

 


  2014  2013 
Construction, land development and other land properties $1,917  $733 
1-4 family residential properties  1,103   1,981 
Nonfarm, nonresidential properties  2,296   2,394 
Other real estate properties  744   - 
Total covered other real estate $6,060  $5,108 

Note 11 – FDIC Indemnification Asset


On April 15, 2011, the Mississippi Department of Banking and Consumer Finance closed the Heritage Banking Group (Heritage) and appointed the FDIC as receiver.  On the same date, TNB entered into a purchase and assumption agreement with the FDIC in which

116


TNB agreed to assume all of the deposits and purchase essentially all of the assets of Heritage.  The FDIC and TNB also entered into a loss-share agreement covering substantially all loans and all other real estate acquired.  Under the loss-share agreement, the FDIC will cover 80% of covered loan and other real estate losses incurred.  Pursuant to the provisions of the loss-share agreement, TNB may be required to make a true-up payment to the FDIC at the termination of the loss-share agreement should actual losses be less than certain thresholds established in the agreement.  TNB calculates the projected true-up payable to the FDIC quarterly and records a FDIC true-up provision for the present value of the projected true-up payable to the FDIC at the termination of the loss-share agreement.  TNB’s FDIC true-up provision totaled $2.1$2.5 million and $1.7$2.1 million at December 31, 2015 and 2014, and 2013, respectively.


Trustmark periodically re-estimates the expected cash flows on the acquired covered loans as required by FASB ASC Topic 310-30.  For 2015, 2014 2013 and 2012,2013, this analysis resulted in improvements in the estimated future cash flows of the acquired covered loans that remain outstanding as well as lower expected remaining losses on those loans, primarily due to pay-offs of acquired covered loans.  The pay-offs and improvements in the estimated expected cash flows of the acquired covered loans resulted in a reduction of the expected loss-share receivable from the FDIC.  Reductions of the FDIC indemnification asset resulting from improvements in expected cash flows and covered losses based on the re-estimation of acquired covered loans are amortized over the lesser of the remaining life or contractual period of the acquired covered loan as a yield adjustment consistent with the associated acquired covered loan.  Other noninterest income for 2015, 2014 and 2013 included $2.1$2.6 million, $2.1 million and $2.5 million, respectively, of amortization of the FDIC indemnification asset, compared to $245 thousand of accretion during 2012.asset.  Amortization of the FDIC indemnification asset resulted from improvements in the expected cash flows and lower loss expectations.  During 2015, 2014 and 2013, other noninterest income also included a reduction of the FDIC indemnification asset of $929 thousand, $800 thousand and $3.4 million, respectively, primarily resulting from loan pay-offs partially offset by loan pools of acquired covered loans with increased loss expectations.  Other noninterest income for 2012 included a reduction of the FDIC indemnification asset of $3.7 million as a result of loan pay-offs, improved cash flow projections and lower loss expectations for loan pools of acquired covered loans.


For the years ended December 31, 2014, 2013 and 2012,periods presented, changes in the FDIC indemnification asset were as follows ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Balance at beginning of period

 

$

6,997

 

 

$

14,347

 

 

$

21,774

 

Amortization

 

 

(2,583

)

 

 

(2,074

)

 

 

(2,469

)

Transfers to FDIC claims

 

 

(2,715

)

 

 

(4,443

)

 

 

(851

)

Change in expected cash flows

 

 

(536

)

 

 

(517

)

 

 

(3,472

)

Change in FDIC true-up provision

 

 

(425

)

 

 

(316

)

 

 

(635

)

Balance at end of period

 

$

738

 

 

$

6,997

 

 

$

14,347

 


  2014  2013  2012 
Balance at beginning of period $14,347  $21,774  $28,348 
(Amortization) Accretion  (2,074)  (2,469)  245 
Transfers to FDIC claims  (4,443)  (851)  (2,544)
Change in expected cash flows  (517)  (3,472)  (3,761)
Change in FDIC true-up provision  (316)  (635)  (514)
Balance at end of period $6,997  $14,347  $21,774 

Note 12 – Deposits


At December 31, 20142015 and 2013,2014, deposits consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Noninterest-bearing demand

 

$

2,998,694

 

 

$

2,748,635

 

Interest-bearing demand

 

 

1,938,497

 

 

 

1,722,581

 

Savings

 

 

2,970,997

 

 

 

3,280,060

 

Time

 

 

1,680,042

 

 

 

1,947,082

 

Total

 

$

9,588,230

 

 

$

9,698,358

 


  2014  2013 
Noninterest-bearing demand $2,748,635  $2,663,503 
Interest-bearing demand  1,722,581   1,923,701 
Savings  3,280,060   2,997,294 
Time  1,947,082   2,275,404 
Total $9,698,358  $9,859,902 

Interest expense on deposits by type consisted of the following for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Interest-bearing demand

 

$

3,235

 

 

$

3,151

 

 

$

3,948

 

Savings

 

 

2,547

 

 

 

2,949

 

 

 

3,889

 

Time

 

 

6,816

 

 

 

9,223

 

 

 

11,881

 

Total

 

$

12,598

 

 

$

15,323

 

 

$

19,718

 


  2014  2013  2012 
Interest-bearing demand $3,151  $3,948  $3,975 
Savings  2,949   3,889   6,004 
Time  9,223   11,881   14,625 
Total $15,323  $19,718  $24,604 

117


The maturities on outstandingof time deposits of $100,000 or more at December 31, 20142015 and 20132014 are as follows ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

3 months or less

 

$

151,339

 

 

$

199,087

 

Over 3 months through 6 months

 

 

132,440

 

 

 

168,886

 

Over 6 months through 12 months

 

 

197,630

 

 

 

227,130

 

Over 12 months

 

 

193,914

 

 

 

222,119

 

Total

 

$

675,323

 

 

$

817,222

 


  2014  2013 
3 months or less $199,087  $242,757 
Over 3 months through 6 months  168,886   208,863 
Over 6 months through 12 months  227,130   312,189 
Over 12 months  222,119   208,208 
Total $817,222  $972,017 

The maturities of interest-bearing deposits at December 31, 2014,2015, are as follows ($ in thousands):

2016

 

$

1,240,268

 

2017

 

 

295,723

 

2018

 

 

73,586

 

2019

 

 

38,962

 

2020 and thereafter

 

 

31,503

 

Total time deposits

 

 

1,680,042

 

Interest-bearing deposits with no stated maturity

 

 

4,909,494

 

Total interest-bearing deposits

 

$

6,589,536

 


2015 $1,462,039 
2016  272,973 
2017  114,574 
2018  52,329 
2019 and thereafter  45,167 
Total time deposits  1,947,082 
Interest-bearing deposits with no stated maturity  5,002,641 
Total interest-bearing deposits $6,949,723 

Note 13 - Borrowings

Securities Sold Under Repurchase Agreements

Trustmark utilizes securities sold under repurchase agreements as a source of borrowing in connection with overnight repurchase agreements offered to commercial deposit customers by using its unencumbered investment securities as collateral.  Trustmark accounts for its securities sold under repurchase agreements as secured borrowings in accordance with FASB ASC Topic 860-30, “Transfers and Servicing – Secured Borrowing and Collateral.”  Securities sold under repurchase agreements are stated at the amount of cash received in connection with the transaction.  Trustmark monitors collateral levels on a continual basis and may be required to provide additional collateral based on the fair value of the underlying securities.  Trustmark’s repurchase agreements are transacted under master repurchase agreements that give Trustmark, in the event of default by the counterparty, the right of offset with the same counterparty.  As of December 31, 2015, all repurchase agreements were short-term and consisted primarily of sweep repurchase arrangements, under which excess deposits are “swept” into overnight repurchase agreements with Trustmark.  The following table presents the securities sold under repurchase agreements by collateral pledged at December 31, 2015 ($ in thousands):

 

 

December 31, 2015

 

U.S. Government agency obligations

 

 

 

 

Issued by U.S. Government sponsored agencies

 

$

22,516

 

Mortgage-backed securities

 

 

 

 

Other residential mortgage-backed securities

 

 

 

 

Issued or guaranteed by FNMA, FHLMC or GNMA

 

 

102,604

 

Total securities sold under repurchase agreements

 

$

125,120

 


Short-Term Borrowings


At December 31, 20142015 and 2013,2014, short-term borrowings consisted of the following ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

FHLB advances

 

$

350,000

 

 

$

356,758

 

Serviced GNMA loans eligible for repurchase

 

 

36,025

 

 

 

41,014

 

Other

 

 

26,592

 

 

 

27,305

 

Total short-term borrowings

 

$

412,617

 

 

$

425,077

 


  2014  2013 
FHLB advances $356,758  $2,062 
Serviced GNMA loans eligible for repurchase  41,014   38,036 
Other  27,305   26,287 
Total short-term borrowings $425,077  $66,385 

At December 31, 2014,2015, Trustmark had two outstanding short-term FHLB advances totaling $350.0 million with the FHLB of Dallas.  These outstanding advances with the FHLB of Dallas had fixed interest rates of 0.31% and balances of $100.0 million and $250.0

118


million.  At December 31, 2015, these advances had a weighted average remaining maturity of 13 days with a weighted-average cost of 0.31%.  Trustmark had four outstanding short-term FHLB advances totaling $350.0 million with the FHLB of Dallas.  Dallas at December 31, 2014.  All of the outstanding advances with the FHLB of Dallas had fixed rates and ranged from $50.0 million to $100.0 million with interest rates ranging from 0.10% to 0.18%.  At December 31, 2014, these advances had a weighted average remaining maturity of 9 days with a weighted-average cost of 0.14%.  Trustmark had no outstanding short-term FHLB advances with the FHLB of Dallas at December 31, 2013.At December 31, 20142015 and 2013,2014, Trustmark had $1.678$1.328 billion and $1.768$1.678 billion, respectively, available in additional short and long-term borrowing capacity from the FHLB of Dallas.


At bothDecember 31, 2015, Trustmark had no outstanding short-term FHLB advances with the FHLB of Atlanta.  At December 31, 2014, and 2013, Trustmark had two outstanding short-term FHLB advances with the FHLB of Atlanta.Atlanta.  All of the advances with the FHLB of Atlanta were assumed through the BancTrust merger.  The advances outstanding at December 31, 2014 had a weighted average remaining maturity of 297 days with a weighted-average cost of 3.96%.  These advances had balances of $80 thousand and $6.5 million with fixed interest rates of 6.95% and 3.92%, respectively.  The advances outstanding at December 31, 2013 had a weighted average remaining maturity of 134 days with a weighted-average cost of 4.24%.  The advances had balances of $2.0 million and $34 thousand with fixed interest rates of 4.21% and 6.11%, respectively.  A fair market value adjustment of $178 thousand and $28 thousand associated with the BancTrust merger was included in the short-term FHLB advances at December 31, 2014 and 2013, respectively.  2014.  Trustmark has a non-member status and no additional borrowing capacity with the FHLB of Atlanta.


Interest expense on short-term FHLB advances totaled $727 thousand in 2015, $197 thousand in 2014 and $6 thousand in 2013 and $81 thousand in 2012.

2013.

Long-Term FHLB Advances


At December 31, 2015, Trustmark had one outstanding long-term FHLB advance totaling $500.00 million with the FHLB of Dallas.  This advance reprices on a monthly basis and is set to mature on December 20, 2017.  This advance has a remaining maturity of 1.97 years and had an average cost of 0.32% during 2015.  

At both December 31, 2015 and 2014, Trustmark had four outstanding long-term FHLB advances totaling $1.2 million with the FHLB of Atlanta, which were assumed through the BancTrust merger.  All of the advances outstanding had fixed interest rates ranging from 0.08% to 6.50% with outstanding balances ranging from $15 thousand to $868 thousand at December 31, 2014 had fixed rates2015 and ranged from $23 thousand to $913 thousand at December 31, 2014.  At December 31, 2015, these advances had a weighted average remaining maturity of 6.21 years with interest rates ranging from 0.08% to 6.50%a weighted-average cost of 1.00%.  At December 31, 2014, these advances had a weighted average remaining maturity of 7.13 years with a weighted-average cost of 1.11%.  At December 31, 2013, Trustmark had six outstanding long-term FHLB advances totaling $8.5 million with the FHLB of Atlanta, which were assumed through the BancTrust merger.  All of the advances outstanding at December 31, 2013 had fixed rates and ranged from $30 thousand to $6.5 million with interest rates ranging from 0.08% to 6.95%.  At December 31, 2013, these advances had a weighted average remaining maturity of 2.85 years with a weighted-average cost of 3.55%.  A fair market value adjustment of $7$3 thousand and $412$7 thousand associated with the BancTrust merger was included in the long-term FHLB advances at December 31, 20142015 and 2013,2014, respectively.  Trustmark’s long-term FHLB advances are collateralized by securities held in safekeeping with the FHLB of Atlanta.  

Trustmark incurred $45$49 thousand of interest expense on long-term FHLB advances in 2014,2015, compared to $45 thousand of interest expense in 2014 and $57 thousand of interest expense in 2013 and no interest expense in 2012.


2013.

Subordinated Notes Payable


During 2006, TNB issued $50.0 million aggregate principal amount of Subordinated Notes (the Notes) due December 15, 2016.  Proceeds from the sale of the Notes were used for general corporate purposes.  At December 31, 20142015 and 2013,2014, the carrying amount of the Notes was $50.0 million and $49.9 million.million, respectively.  The Notes have not been, and are not required to be, registered with the U.S. Securities and Exchange Commission (SEC)SEC under the Securities Act of 1933, as amended.  The Notes were sold pursuant to the terms of regulations issued by the OCCOffice of the Comptroller of the Currency (OCC) and in reliance upon an exemption provided by the Securities Act of 1933, as amended.  The Notes bear interest at the rate of 5.673% per annum from December 13, 2006, until the principal of the Notes has been paid in full.  Interest on the Notes is payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2007, and through the date of maturity.  The Notes are unsecured and subordinate and junior in right of payment to TNB’s obligations to its depositors, its obligations under bankers’ acceptances and letters of credit, its obligations to any Federal Reserve Bank or the FDIC and its obligations to its other creditors, and to any rights acquired by the FDIC as a result of loans made by the FDIC to TNB.  TheBecause the Notes, which are not redeemable prior to maturity, qualify as Tier 2 capital for both TNB and Trustmark.  Because the Notes now have a remaining maturity of moreless than one year, but less than two years, only 20%none of the remaining balance qualified as Tier 2 capital for both TNB and Trustmark at December 31, 2014.  After December 15, 2015, no portion of the Notes will qualify as Tier 2 capital.


2015.

Junior Subordinated Debt Securities


On August 18, 2006, Trustmark completed a private placement of $60.0 million of trust preferred securities through a newly formed Delaware trust affiliate, Trustmark Preferred Capital Trust I (the Trust).  The trust preferred securities mature September 30, 2036, are redeemable at Trustmark’s option and bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72%.  Under applicable regulatory guidelines, these trust preferred securities qualify as Tier 1 capital.  The proceeds from the sale of the trust preferred securities were used by the Trust to purchase $61.9 million in aggregate principal amount of Trustmark’s junior subordinated debentures.


119


The debentures were issued pursuant to a Junior Subordinated Indenture, dated August 18, 2006, between Trustmark, as issuer, and Wilmington Trust Company, National Association, as trustee.  Like the trust preferred securities, the debentures bear interest at a variable rate per annum equal to the three-month LIBOR plus 1.72% and mature on September 30, 2036.  The debentures may be redeemed at Trustmark’s option at any time.  The interest payments by Trustmark will be used to pay the quarterly distributions payable by the Trust to the holder of the trust preferred securities.  However, so long as no event of default has occurred under the debentures, Trustmark may defer interest payments on the debentures (in which case the Trust will also defer distributions otherwise due on the trust preferred securities) for up to 20 consecutive quarters.


The debentures are subordinated to the prior payment of any other indebtedness of Trustmark that, by its terms, is not similarly subordinated.  The trust preferred securities are recorded as a long-term liability on Trustmark’s balance sheet; however, for regulatory purposes the trust preferred securities are treated as Tier 1 capital under rulingsthe rules of the Federal Reserve Board,FRB, Trustmark’s primary federal regulatory agency.


Trustmark also entered into a Guarantee Agreement, dated August 18, 2006, pursuant to which it has agreed to guarantee the payment by the Trust of distributions on the trust preferred securities and the payment of principal of the trust preferred securities when due, either at maturity or on redemption, but only if and to the extent that the Trust fails to pay distributions on or principal of the trust preferred securities after having received interest payments or principal payments on the junior subordinated debentures from Trustmark for the purpose of paying those distributions or the principal amount of the trust preferred securities.


As defined in applicable accounting standards, the Trust, a wholly-owned subsidiary of Trustmark, is considered a variable interest entity for which Trustmark is not the primary beneficiary.  Accordingly, the accounts of the Trust are not included in Trustmark’s consolidated financial statements.

At December 31, 20142015 and 2013, total2014, assets for the Trust totaled $61.9 million, resulting from the investment in junior subordinated debentures issued by Trustmark.  Liabilities and shareholder’s equity for the Trust also totaled $61.9 million at December 31, 20142015 and 2013,2014, resulting from the issuance of trust preferred securities in the amount of $60.0 million as well as $1.9 million in common securities issued to Trustmark.  During 2014,2015, net income for the Trust equaled $36.8$38 thousand resulting from interest income from the junior subordinated debt securities issued by Trustmark to the Trust, compared with net income of $37.6$37 thousand during 20132014 and $41.3$38 thousand during 2012.2013.  Dividends issued to Trustmark by the Trust during 20142015 totaled $36.8$38 thousand, compared to $37.6$37 thousand during 20132014 and $41.3$38 thousand during 2012.


2013.

Note 14 – Income Taxes


The income tax provision included in the consolidated statements of income was as follows for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Years Ended December 31,

 

Current

 

2015

 

 

2014

 

 

2013

 

Federal

 

$

18,448

 

 

$

17,761

 

 

$

14,537

 

State

 

 

2,166

 

 

 

2,068

 

 

 

1,237

 

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

12,865

 

 

 

16,256

 

 

 

18,394

 

State

 

 

1,935

 

 

 

2,444

 

 

 

2,769

 

Income tax provision

 

$

35,414

 

 

$

38,529

 

 

$

36,937

 



Current 2014  2013  2012 
Federal $17,761  $14,537  $48,186 
State  2,068   1,237   2,366 
Deferred            
Federal  16,256   18,394   (7,349)
State  2,444   2,769   (1,103)
Income tax provision $38,529  $36,937  $42,100 

For the years ended December 31, 2014, 2013 and 2012,periods presented, the income tax provision differs from the amount computed by applying the statutory federal income tax rate of 35% to income before income taxes as a result of the following ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Income tax computed at statutory tax rate

 

$

53,008

 

 

$

56,732

 

 

$

53,899

 

Tax exempt interest

 

 

(5,908

)

 

 

(5,612

)

 

 

(5,222

)

Nondeductible interest expense

 

 

119

 

 

 

107

 

 

 

121

 

State income taxes, net

 

 

1,408

 

 

 

2,933

 

 

 

2,604

 

Income tax credits

 

 

(15,283

)

 

 

(15,212

)

 

 

(15,755

)

Other

 

 

2,070

 

 

 

(419

)

 

 

1,290

 

Income tax provision

 

$

35,414

 

 

$

38,529

 

 

$

36,937

 

  2014  2013  2012 
Income tax computed at statutory tax rate $56,732  $53,899  $55,784 
Tax exempt interest  (5,612)  (5,222)  (5,150)
Nondeductible interest expense  107   121   144 
State income taxes, net  2,933   2,604   821 
Income tax credits  (15,212)  (15,755)  (9,255)
Other  (419)  1,290   (244)
Income tax provision $38,529  $36,937  $42,100 
Temporary differences between the financial statement carrying amounts and the tax basis of assets and liabilities gave rise to the following net deferred tax assets at December 31, 20142015 and 2013,2014, which are included in other assets ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Loan purchase accounting

 

$

26,049

 

 

$

38,471

 

Other real estate

 

 

32,664

 

 

 

36,086

 

Allowance for loan losses

 

 

30,451

 

 

 

31,241

 

Deferred compensation

 

 

21,102

 

 

 

20,825

 

Realized built in losses

 

 

16,215

 

 

 

15,907

 

Securities

 

 

13,016

 

 

 

15,443

 

Pension and other postretirement benefit plans

 

 

14,433

 

 

 

14,904

 

Nonaccrual loans

 

 

3,137

 

 

 

3,372

 

Stock-based compensation

 

 

3,137

 

 

 

3,077

 

Other

 

 

15,820

 

 

 

17,833

 

Gross deferred tax asset

 

 

176,024

 

 

 

197,159

 

Valuation allowance

 

 

(8,650

)

 

 

(8,650

)

Deferred tax asset net of valuation allowance

 

 

167,374

 

 

 

188,509

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Goodwill and other identifiable intangibles

 

 

26,651

 

 

 

28,010

 

Premises and equipment

 

 

21,257

 

 

 

20,813

 

Unrealized gains on securities available for sale

 

 

2,241

 

 

 

8,627

 

Mortgage servicing rights

 

 

9,924

 

 

 

7,747

 

Securities

 

 

1,474

 

 

 

1,353

 

Leases

 

 

106

 

 

 

625

 

Other

 

 

4,764

 

 

 

3,900

 

Gross deferred tax liability

 

 

66,417

 

 

 

71,075

 

Net deferred tax asset

 

$

100,957

 

 

$

117,434

 


Deferred tax assets: 2014  2013 
Loan purchase accounting $38,471  $63,048 
Other real estate  36,086   47,981 
Allowance for loan losses  31,241   29,102 
Deferred compensation  20,825   20,000 
Realized built in losses  15,907   9,182 
Securities  15,443   17,741 
Pension and other postretirement benefit plans  14,904   7,511 
Nonaccrual loans  3,372   4,452 
Stock-based compensation  3,077   3,357 
Other  17,833   14,771 
Gross deferred tax asset  197,159   217,145 
Valuation allowance  (8,650)  (16,000)
Deferred tax asset net of valuation allowance  188,509   201,145 
         
Deferred tax liabilities:        
Goodwill and other identifiable intangibles  28,010   29,809 
Premises and equipment  20,813   21,543 
Unrealized gains on securities available for sale  8,627   1,969 
Mortgage servicing rights  7,747   8,145 
Securities  1,353   1,270 
Leases  625   3,290 
Other  3,900   4,642 
Gross deferred tax liability  71,075   70,668 
Net deferred tax asset $117,434  $130,477 

Trustmark has evaluated the need for a valuation allowance and, based on the weight of the available evidence, has determined that it is more likely than not that a portion of deferred tax assets will not be realized due to limitations on the deductibility of built in losses in future years.  A valuation allowance, which was created as a result of the BancTrust merger in 2013 and reduced in 2014 as a result of measurement period adjustments,  has been established to reduce deferred tax assets to the amount that will more likely than not be realized in future years.  For additional information regarding the merger with BancTrust and the measurement period adjustments recorded, see Note 2 – Business Combinations located elsewhere in this report.


Combinations.

The following table provides a summary of the changes during the 20142015 calendar year in the amount of unrecognized tax benefits that are included in other liabilities in the consolidated balance sheet ($ in thousands):

Balance at January 1, 2015

 

$

2,160

 

Increases due to tax positions taken during the current year

 

 

760

 

Decreases due to tax positions taken during a prior year

 

 

(495

)

Decreases due to the lapse of applicable statute of limitations during the current year

 

 

(613

)

Decreases due to settlements with taxing authorities during the current year

 

 

(92

)

Balance at December 31, 2015

 

$

1,720

 

 

 

 

 

 

Accrued interest, net of federal benefit, at December 31, 2015

 

$

380

 

 

 

 

 

 

Unrecognized tax benefits that would impact the effective

   tax rate, if recognized, at December 31, 2015

 

$

1,321

 


Balance at January 1, 2014 $1,779 
Increases due to tax positions taken during the current year  670 
Increases due to tax positions taken during a prior year  60 
Decreases due to the lapse of applicable statute of limitations during the current year  (306)
Decreases due to settlements with taxing authorities during the current year  (43)
Balance at December 31, 2014 $2,160 
     
Accrued interest, net of federal benefit, at December 31, 2014 $437 
     
Unrecognized tax benefits that would impact the effective tax rate, if recognized, at December 31, 2014 $1,603 

Interest and penalties related to unrecognized tax benefits, if any, are recorded in income tax expense.  With limited exception, Trustmark is no longer subject to U.S. federal, state and local audits by tax authorities for 20082009 and earlier tax years.  Trustmark does not anticipate a significant change to the total amount of unrecognized tax benefits within the next twelve months.


Note 15 Defined Benefit and Other Postretirement Benefits


Qualified Pension Plans


Trustmark maintains a noncontributory tax-qualified defined benefit pension plan (Trustmark Capital Accumulation Plan), in which substantially all associates employedwho began employment prior to 2007 participate.  The plan provides retirement benefits that are based on the length of credited service and final average compensation, as defined in the plan, and vest upon three years of service.  Benefit accruals under the plan werehave been frozen duringsince 2009, with the exception of certain associates covered through plans obtained byin acquisitions that were subsequently merged into the Trustmark plan.  AssociatesOther than the associates covered through these acquired plans that were merged into the Trustmark plan, associates have not earned additional benefits, except for interest as required by Internal Revenue Service (IRS) regulations,law, since the plan was frozen.  Current and former associates who participate in the plan retain their right to receive benefits that accrued before the plan was frozen.


As a result of the merger with BancTrust merger on February 15, 2013, Trustmark became the sponsor of the Retirement Plan for Employees of BancTrust Financial Group, Inc. (BancTrust Pension Plan), a tax-qualified defined benefit pension plan, which was frozen prior to the merger date.  On January 28, 2014, Trustmark'sTrustmark’s Board of Directors authorized the termination of the BancTrust Pension Plan effective as of April 15, 2014.  The IRS has been asked to review the BancTrust Pension Plan’s tax qualification at its termination, and it is anticipated that the IRS will issueOn October 1, 2015, Trustmark received a favorable determination letter from the Internal Revenue Service (IRS) with respect to the plan’s termination once its review is complete.termination.  In addition, as required by law, a termination notice has been filed with the Pension Benefit Guaranty Corporation (PBGC), and it is not anticipated that the PBGC will raise any issues with respect to the plan’s termination.  During 2014, the assets of the BancTrust Pension plan were held in trust and distributed in conjunction with the plan termination.  All assets of the BancTrust Pension Plan were distributed as of December 31, 2014.  Benefits that were not paid to participants were annuitized under annuity contracts.  As a result of the termination of the plan, Trustmark recognized a pre-tax gain of $1.2 million during 2014.


The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s qualified defined benefit pension plans (Trustmark Capital Accumulation Plan and BancTrust Pension Plan) ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

101,904

 

 

$

128,974

 

Service cost

 

 

513

 

 

 

495

 

Interest cost

 

 

3,461

 

 

 

5,299

 

Actuarial (gain) loss

 

 

(2,807

)

 

 

11,675

 

Benefits paid for BancTrust Pension Plan

 

 

 

 

 

(38,853

)

Benefits paid for Trustmark Capital Accumulation Plan

 

 

(11,668

)

 

 

(7,041

)

Settlement loss from BancTrust termination

 

 

 

 

 

1,355

 

Benefit obligation, end of year

 

$

91,403

 

 

$

101,904

 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

86,287

 

 

$

126,142

 

Actual return on plan assets

 

 

(547

)

 

 

4,632

 

Employer contributions

 

 

65

 

 

 

1,407

 

Benefit payments for BancTrust Pension Plan

 

 

 

 

 

(38,853

)

Benefit payments for Trustmark Capital Accumulation Plan

 

 

(11,668

)

 

 

(7,041

)

Fair value of plan assets, end of year

 

$

74,137

 

 

$

86,287

 

 

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(17,266

)

 

$

(15,617

)

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net loss - amount recognized

 

$

24,927

 

 

$

28,100

 


  December 31, 
  2014  2013 
Change in benefit obligation:    
Benefit obligation, beginning of year $128,974  $103,235 
Benefit obligation from business combination  -   43,138 
Service cost  495   595 
Interest cost  5,299   4,758 
Actuarial loss (gain)  11,675   (8,060)
Benefits paid for BancTrust Pension Plan  (38,853)  - 
Benefits paid for Trustmark Capital Accumulation Plan  (7,041)  (14,692)
Settlement loss from BancTrust termination  1,355   - 
Benefit obligation, end of year $101,904  $128,974 
         
Change in plan assets:        
Fair value of plan assets, beginning of year $126,142  $76,660 
Fair value of plan assets from business combination  -   40,391 
Actual return on plan assets  4,632   21,661 
Employer contributions  1,407   2,122 
Benefit payments for BancTrust Pension Plan  (38,853)  - 
Benefit payments for Trustmark Capital Accumulation Plan  (7,041)  (14,692)
Fair value of plan assets, end of year $86,287  $126,142 
         
Funded status at end of year - net liability $(15,617) $(2,832)
         
Amounts recognized in accumulated other comprehensive loss:        
Net loss - amount recognized $28,100  $15,436 
125

122


Table of Contents

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

513

 

 

$

495

 

 

$

595

 

Interest cost

 

 

3,461

 

 

 

5,299

 

 

 

4,758

 

Expected return on plan assets

 

 

(5,187

)

 

 

(6,245

)

 

 

(7,720

)

Recognized net loss due to BancTrust termination

 

 

 

 

 

1,355

 

 

 

 

Recognized net loss due to lump sum settlements

 

 

2,221

 

 

 

905

 

 

 

2,225

 

Recognized net actuarial (gain) loss

 

 

3,878

 

 

 

(283

)

 

 

5,516

 

Net periodic benefit cost

 

$

4,886

 

 

$

1,526

 

 

$

5,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss - Total recognized in other comprehensive income (loss)

 

$

(3,173

)

 

$

12,664

 

 

$

(29,742

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

1,713

 

 

$

14,190

 

 

$

(24,368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

3.86

%

 

 

3.57

%

 

 

4.30

%

Discount rate for net periodic benefit cost

 

 

3.57

%

 

 

4.30

%

 

 

3.50

%

Expected long-term return on plan assets

 

 

7.00

%

 

 

7.50

%

 

 

7.50

%

  Years Ended December 31, 
  2014  2013  2012 
Net periodic benefit cost:      
Service cost $495  $595  $547 
Interest cost  5,299   4,758   3,942 
Expected return on plan assets  (6,245)  (7,720)  (5,983)
Recognized net loss due to BancTrust termination  1,355   -   - 
Recognized net loss due to lump sum settlements  905   2,225   - 
Recognized net actuarial (gain) loss  (283)  5,516   5,225 
Net periodic benefit cost $1,526  $5,374  $3,731 
             
Other changes in plan assets and benefit obligation recognized in other comprehensive income (loss), before taxes:            
Net loss (gain) - Total recognized in other comprehensive income (loss) $12,664  $(29,742) $(3,861)
Total recognized in net periodic benefit cost and other comprehensive income (loss) $14,190  $(24,368) $(130)
             
Weighted-average assumptions as of end of year:            
Discount rate for benefit obligation  3.57%  4.30%  3.50%
Discount rate for net periodic benefit cost  4.30%  3.50%  4.00%
Expected long-term return on plan assets  7.50%  7.50%  8.00%

Plan Assets


The weighted-average asset allocations by asset category for Trustmark’s qualified defined benefit pension plans at December 31, 20142015 and 20132014 are presented below.  Due to the termination and full distribution of the BancTrust Pension Plan during 2014, December 31, 2015 and 2014 includes only amounts related to the Trustmark Capital Accumulation Plan.

 

 

December 31,

 

 

 

2015

 

 

2014

 

Money market fund

 

 

3.6

%

 

 

8.7

%

Fixed income mutual funds

 

 

29.0

%

 

 

11.9

%

Equity mutual funds

 

 

16.1

%

 

 

72.2

%

Equity securities

 

 

51.3

%

 

 

7.0

%

Fixed income hedge fund

 

 

0.0

%

 

 

0.2

%

Total

 

 

100.0

%

 

 

100.0

%


  2014  2013 
Money market fund  8.7%  5.2%
Fixed income mutual funds  11.9%  17.6%
Equity mutual funds  72.2%  58.4%
Equity securities  7.0%  18.7%
Fixed income hedge fund  0.2%  0.1%
Total  100.0%  100.0%

The strategic objective of the investments of the assets in the Trustmark Capital Accumulation Plan is capital growth with moderate income.  The qualified defined benefit pension plan is managed on a total return basis with the return objective set as a reasonable actuarial rate of return on plan assets net of investment management fees.  Moderate risk is assumed given the average age of plan participants and the need to meet the required rate of return.  Equity and fixed income securities are utilized to allow for capital appreciation while fully diversifying the portfolio with more conservative fixed income investments.  The target asset allocation range for the portfolio is 0-10% Cash and Cash Equivalents, 10-30% Fixed Income, 30-55% Domestic Equity, 10-30% International Equity and 0-20% Other Investments.  Changes in allocations are a result of tactical asset allocation decisions and fall within the aforementioned percentage range for each major asset class.


Trustmark selects the expected long-term rate-of-return-on-assets assumption in consultation with its investment advisors and actuary.  This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits.  Historical performance is reviewed, especially with respect to real rates of return (net of inflation), for the major asset classes held or anticipated to be held by the trust and for the trust itself.  Undue weight is not given to recent experience that may not continue over the measurement period, with higher significance placed on current forecasts of future long-term economic conditions.


Because assets are held in a qualified trust, anticipated returns are not reduced for taxes.  Further, solely for this purpose, the qualified defined benefit pension plans are assumed to continue in force and not terminate during the period in which assets are invested.  However, consideration is given to the potential impact of current and future investment policy, cash flow into and out of the trust and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).

Fair Value Measurements

At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.


The following table sets forth by level, within the fair value hierarchy, the qualified defined benefit pension plans’plan’s assets measured at fair value at December 31, 20142015 and 20132014 ($ in thousands):

 

 

December 31, 2015

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

2,678

 

 

$

2,678

 

 

$

 

 

$

 

Fixed income mutual funds

 

 

21,472

 

 

 

21,472

 

 

 

 

 

 

 

Equity mutual funds

 

 

11,922

 

 

 

11,922

 

 

 

 

 

 

 

Equity securities

 

 

38,065

 

 

 

38,065

 

 

 

 

 

 

 

Total assets at fair value

 

$

74,137

 

 

$

74,137

 

 

$

 

 

$

 


 

 

December 31, 2014

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

7,544

 

 

$

7,544

 

 

$

 

 

$

 

Fixed income mutual funds

 

 

10,267

 

 

 

10,267

 

 

 

 

 

 

 

Equity mutual funds

 

 

62,265

 

 

 

62,265

 

 

 

 

 

 

 

Equity securities

 

 

6,057

 

 

 

6,057

 

 

 

 

 

 

 

Fixed income hedge fund

 

 

154

 

 

 

 

 

 

 

 

 

154

 

Total assets at fair value

 

$

86,287

 

 

$

86,133

 

 

$

 

 

$

154

 

  December 31, 2014 
  Total  Level 1  Level 2  Level 3 
Money market fund $7,544  $7,544  $-  $- 
Fixed income mutual funds  10,267   10,267   -   - 
Equity mutual funds  62,265   62,265   -   - 
Equity securities  6,057   6,057   -   - 
Fixed income hedge fund  154   -   -   154 
Total assets at fair value $86,287  $86,133  $-  $154 

  December 31, 2013 
  Total  Level 1  Level 2  Level 3 
Money market fund $6,563  $6,563  $-  $- 
Fixed income mutual funds  22,225   15,245   6,980   - 
Equity mutual funds  73,608   73,608   -   - 
Equity securities  23,583   23,583   -   - 
Fixed income hedge fund  163   -   -   163 
Total assets at fair value $126,142  $118,999  $6,980  $163 

The following table sets forth a summary of changes in fair value of the Level 3 plan assets for the years ended December 31, 20142015 and 20132014 ($ in thousands):

 

 

Fixed Income

Hedge Fund

 

Balance, January 1, 2014

 

$

163

 

Change in fair value

 

 

(9

)

Balance, December 31, 2014

 

 

154

 

Disposition

 

 

(154

)

Balance, December 31, 2015

 

$

 


  Fixed Income Hedge Fund 
Balance, January 1, 2013 $163 
Change in fair value  - 
Balance, December 31, 2013  163 
Change in fair value  (9)
Balance, December 31, 2014 $154 

There have been no changes in the methodologies used in estimating the fair value of plan assets at December 31, 2014.2015.  The methodology and significant assumptions used in estimating the fair values presented above are as follows:


·

Money market fund approximates fair value due to its immediate maturity.

·

Fixed income hedge fund is valued in accordance with the valuation provided by the general partner of the underlying partnership.


The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  Furthermore, although the qualified defined benefit pension plans believeTrustmark believes their valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.


Contributions


The range of potential contributions to Trustmark’s qualified defined benefit pension plansthe Trustmark Capital Accumulation Plan is determined annually by the plans’plan’s actuary in accordance with applicable IRS rules and regulations.  Trustmark'sTrustmark’s policy is to fund amounts that are sufficient to satisfy the annual minimum funding requirements and aredo not exceed the maximum that is deductible for federal income tax purposes.  The actual amount of the contribution is determined annually based on the plans’plan’s funded status and return on plan assets as of the measurement date, which is December 31.  For the plan year endedending December 31, 2013, Trustmark made2015, Trustmark’s minimum required contributionscontribution to the Trustmark Capital Accumulation Plan of $2.1 million.  was zero.  For the plan year ending December 31, 2014, Trustmark contributed approximately $1.0 million to the minimum required contribution for Trustmark’s Trustmark Capital Accumulation Plan was expected to be $1.8 million prior to the passage of the Highway and Transportation Funding Act (HATFA).  Trustmark contributed approximately $1.0 million to the Trustmark Capital Accumulation Plan prior to the passage of HATFA.  HATFA extendsextended the pension funding relief for several more years and was mandatory for 2014.  As a result of HATFA,

124


there was no minimum required contribution for the plan year ending December 31, 2014.  Therefore,2014; therefore, no additional contributions were made during 2014.  For the plan year ending December 31, 2015, Trustmark’s minimum required contribution to the Trustmark Capital Accumulation Plan is expected to be zero; however, Management and the Board of Directors will monitor the plan throughout 2015 to determine any additional funding requirements by the plan’s measurement date.  A contribution of $334 thousand was required during 2014 for the BancTrust Pension Plan in order to complete the plan termination. Since the plan has terminated, there will be no additional contributions required in the future.

Directors of Trustmark will monitor the plan throughout 2016 to determine any additional funding requirements by the plan’s measurement date.

Estimated Future Benefit Payments and Other Disclosures


The following table presents the expected benefit payments, which reflect expected future service, for Trustmark’s Capital Accumulation Plan ($ in thousands):

Year

 

Amount

 

2016

 

$

10,817

 

2017

 

 

8,082

 

2018

 

 

6,417

 

2019

 

 

6,158

 

2020

 

 

5,915

 

2021 - 2025

 

 

26,459

 


Year Amount 
2015 $10,654 
2016  8,402 
2017  7,734 
2018  6,346 
2019  6,286 
2020 - 2024  28,762 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 20152016 include a net loss of $5.0$4.6 million.


Supplemental Retirement Plans


Trustmark maintains a nonqualified supplemental retirement plan covering directors who elected to defer fees, key executive officers and senior officers.officers as well as directors who have elected to defer fees.  The plan provides for defined death benefitsretirement and/or retirementdeath benefits based on a participant'sparticipant’s covered salary.salary or deferred fees.  Although plan benefits may be paid from Trustmark’s general assets, Trustmark has acquiredpurchased life insurance contracts on the participants covered under the plan, which may be used to fund future benefit payments under the plan.  The measurement date for the plan is December 31.  As a result of the BancTrust merger on February 15, 2013, Trustmark became the administrator of an additional nonqualified supplemental retirement plan, for which the plan benefits were frozen prior to the merger date.


The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans ($ in thousands):


 December 31, 

 

December 31,

 

 2014  2013 

 

2015

 

 

2014

 

Change in benefit obligation:    

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year $52,489  $56,619 

 

$

59,744

 

 

$

52,489

 

Benefit obligation from business combination  -   1,658 
Service cost  296   597 

 

 

431

 

 

 

296

 

Interest cost  2,198   1,943 

 

 

2,082

 

 

 

2,198

 

Actuarial loss (gain)  7,392   (4,187)

Actuarial (gain) loss

 

 

(1,702

)

 

 

7,392

 

Benefits paid  (2,631)  (4,141)

 

 

(2,789

)

 

 

(2,631

)

Benefit obligation, end of year $59,744  $52,489 

 

$

57,766

 

 

$

59,744

 

        
Change in plan assets:        

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year $-  $- 

 

$

 

 

$

 

Employer contributions  2,631   4,141 

 

 

2,789

 

 

 

2,631

 

Benefit payments  (2,631)  (4,141)

 

 

(2,789

)

 

 

(2,631

)

Fair value of plan assets, end of year $-  $- 

 

$

 

 

$

 

        

 

 

 

 

 

 

 

 

Funded status at end of year - net liability $(59,744) $(52,489)

 

$

(57,766

)

 

$

(59,744

)

        

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:        

 

 

 

 

 

 

 

 

Net loss $21,242  $14,509 

 

$

18,548

 

 

$

21,242

 

Prior service cost  1,860   2,110 

 

 

1,609

 

 

 

1,860

 

Amounts recognized $23,102  $16,619 

 

$

20,157

 

 

$

23,102

 


 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

431

 

 

$

296

 

 

$

597

 

Interest cost

 

 

2,082

 

 

 

2,198

 

 

 

1,943

 

Amortization of prior service cost

 

 

250

 

 

 

250

 

 

 

250

 

Recognized net actuarial loss

 

 

992

 

 

 

661

 

 

 

1,038

 

Net periodic benefit cost

 

$

3,755

 

 

$

3,405

 

 

$

3,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other

   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

(2,694

)

 

$

6,733

 

 

$

(5,224

)

Amortization of prior service cost

 

 

(250

)

 

 

(250

)

 

 

(250

)

Total recognized in other comprehensive income (loss)

 

$

(2,944

)

 

$

6,483

 

 

$

(5,474

)

Total recognized in net periodic benefit cost and other comprehensive

   income (loss)

 

$

811

 

 

$

9,888

 

 

$

(1,646

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

3.86

%

 

 

3.57

%

 

 

4.30

%

Discount rate for net periodic benefit cost

 

 

3.57

%

 

 

4.30

%

 

 

3.50

%

128

  Years Ended December 31, 
  2014  2013  2012 
Net periodic benefit cost:      
Service cost $296  $597  $679 
Interest cost  2,198   1,943   2,067 
Amortization of prior service cost  250   250   250 
Recognized net actuarial loss  661   1,038   861 
Net periodic benefit cost $3,405  $3,828  $3,857 
             
Other changes in plan assets and benefit obligation recognized in other comprehensive income (loss), before taxes:            
Net loss (gain) $6,733  $(5,224) $2,507 
Prior service cost  -   -   198 
Amortization of prior service cost  (250)  (250)  (250)
Total recognized in other comprehensive income (loss) $6,483  $(5,474) $2,455 
Total recognized in net periodic benefit cost and other comprehensive income (loss) $9,888  $(1,646) $6,312 
             
Weighted-average assumptions as of end of year:            
Discount rate for benefit obligation  3.57%  4.30%  3.50%
Discount rate for net periodic benefit cost  4.30%  3.50%  4.00%

Estimated Supplemental Retirement Plan Payments and Other Disclosures


The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

Year

 

Amount

 

2016

 

$

3,071

 

2017

 

 

3,462

 

2018

 

 

3,610

 

2019

 

 

3,683

 

2020

 

 

3,865

 

2021 - 2025

 

 

19,685

 


Year Amount 
2015 $2,868 
2016  3,145 
2017  3,479 
2018  3,591 
2019  3,656 
2020 - 2024  19,504 

Amounts in accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 20152016 include a loss of $992$864 thousand and prior service cost of $250 thousand.


Other Benefit Plans


Defined Contribution Plan


Trustmark provides associates with a self-directed 401(k) retirement plan that allows associates to contribute a percentage of base pay, within limits provided by the Internal Revenue Code and accompanying regulations, into the plan.  Trustmark matches 100% of associate contributions to the plan based on the amount of each participant’s contributions up to a maximum of 6% of eligible compensation.  Associates may become eligible to make elective deferral contributions the first of the month following 30 days of employment.  Eligible associates must complete one year of service in order to vest in Trustmark’s matching contributions.  Trustmark'sTrustmark’s contributions to this plan were $7.0 million in 2015, $6.7 million in 2014 and $6.8 million in 2013 and $5.7 million in 2012.


2013.

Note 16 – Stock and Incentive Compensation Plans


Trustmark has granted stock and incentive compensation awards subject to the provisions of the 1997 Long Term Incentive Plan (the 1997 Plan) and the 2005 Stock and Incentive Compensation Plan (the 2005 Plan).  NewOn April 28, 2015, Trustmark shareholders approved an amended and restated version of the Plan, which was originally scheduled to expire on May 9, 2015.  The amended and restated provisions of the Plan are essentially the same as the previous version of the Plan, except that the number of shares available for issuance has been reduced.  Current outstanding and future grants of stock and incentive compensation awards have not been issued underare subject to the 1997provisions of the Plan, since it was replaced by the 2005 Plan.  At December 31, 2014, no awards remain outstanding under the 1997 Plan.  The 2005 Planwhich is designed to provide flexibility to Trustmark regarding its ability to motivate, attract and retain the services of key associates and directors.  The 2005 Plan also allows Trustmark to make grants ofgrant nonqualified stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units

126


and performance units to key associates and directors.  At December 31, 2014,2015, the maximum number of shares of Trustmark’s common stock available for issuance under the 2005 Plan was 5,466,1721,444,550 shares.

The following table summarizes the stock and incentive plans’ vesting periods and contractual terms in years:


  Vesting  Contractual 
  Period  Term 
Stock option awards - 1997 plan  4   10 
Stock option awards - 2005 plan  5   7 
Performance awards (includes achievement shares for grants after 2013)  3   - 
Achievement shares from performance grants prior to 2013  3   - 
Time-vested awards  3   - 

Stock Option Grants

Stock optionfor awards granted under the 1997 Plan and the 2005 Plan were granted with an exercise price equal to the market price of Trustmark’s stock on the date of grant, and vested equally in annual increments.  Compensation expense related to stock options was fully recognized during 2011.  Compensation expense for stock options granted under these plans was estimated using the fair value of each option granted using the Black-Scholes option-pricing model and was recognized on the straight-line method over the requisite service period.  No stock options have been granted since 2006, when Trustmark began granting restricted stock awards exclusively.(in years):

Vesting Period

Performance awards (includes achievement shares for grants after 2013)

3

Achievement shares from performance grants prior to 2013

3

Time-vested awards

3


The following table summarizes Trustmark’s stock option activity for the years ended December 31, 2014, 2013 and 2012:

  2014  2013  2012 
Options Shares  
Average
Option
Price
  Shares  
Average
Option
Price
  Shares  
Average
Option
Price
 
Outstanding, beginning of year  105,450  $27.43   699,600  $27.58   1,205,100  $27.31 
Exercised  -   -   (187,300)  26.96   (11,125)  24.09 
Expired  (105,450)  27.43   (406,850)  27.90   (494,375)  27.01 
Outstanding, end of year  -   -   105,450  $27.43   699,600  $27.58 
                         
Exercisable, end of year  -   -   105,450  $27.43   699,600  $27.58 

The total intrinsic value of options exercised was zero in 2014, $191 thousand in 2013 and $16 thousand in 2012.

Restricted Stock Grants


Performance Awards


Trustmark’s performance awards are granted to Trustmark’s executive and senior management team.teams.  Performance awards granted vest based on performance goals of return on average tangible equity (ROATE) and total shareholder return (TSR) compared to a defined peer group.  Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.  These awards are recognized using the straight-line method over the requisite service period.  These awards provide for achievement shares if performance measures exceed 100%.  The restricted share agreement provides for voting rights and dividend privileges.


The following table summarizes Trustmark’s performance award activity for the years ended December 31, 2014, 2013 and 2012:periods presented:

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

181,195

 

 

$

24.98

 

 

 

160,520

 

 

$

25.20

 

 

 

159,583

 

 

$

24.26

 

Granted

 

 

84,899

 

 

 

22.71

 

 

 

73,726

 

 

 

25.58

 

 

 

62,119

 

 

 

23.65

 

Released from restriction

 

 

(47,360

)

 

 

24.97

 

 

 

(38,580

)

 

 

25.40

 

 

 

(54,784

)

 

 

24.15

 

Forfeited

 

 

(6,425

)

 

 

24.97

 

 

 

(14,471

)

 

 

24.86

 

 

 

(6,398

)

 

 

25.42

 

Nonvested shares, end of year

 

 

212,309

 

 

$

24.14

 

 

 

181,195

 

 

$

24.98

 

 

 

160,520

 

 

$

25.20

 


  2014  2013  2012 
  Shares  
Weighted-
Average
Grant-Date
Fair Value
  Shares  
Weighted-
Average
Grant-Date
Fair Value
  Shares  
Weighted-
Average
Grant-Date
Fair Value
 
Nonvested shares, beginning of year  160,520  $25.20   159,583  $24.26   179,421  $20.30 
Granted  73,726   25.58   62,119   23.65   55,295   25.66 
Released from restriction  (38,580)  25.40   (54,784)  24.15   (72,632)  21.38 
Forfeited  (14,471)  24.86   (6,398)  25.42   (2,501)  24.70 
Nonvested shares, end of year  181,195  $24.98   160,520  $25.20   159,583  $24.26 

Time-Vested Awards


Trustmark’s time-vested awards are granted to members of Trustmark’s Board of Directors as well as Trustmark’s executive and senior management team.teams.  Time-vested awards are valued utilizing the fair value of Trustmark’s stock at the grant date.  These awards are recognized on the straight-line method over the requisite service period.


The following table summarizes Trustmark’s time-vested award activity for the years ended December 31, 2014, 2013 and 2012:periods presented:

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

 

Shares

 

 

Fair Value

 

Nonvested shares, beginning of year

 

 

263,905

 

 

$

24.66

 

 

 

291,634

 

 

$

24.48

 

 

 

317,573

 

 

$

23.28

 

Granted

 

 

121,314

 

 

 

23.61

 

 

 

105,690

 

 

 

24.91

 

 

 

112,964

 

 

 

24.47

 

Released from restriction

 

 

(67,087

)

 

 

24.31

 

 

 

(124,869

)

 

 

24.74

 

 

 

(122,727

)

 

 

24.40

 

Forfeited

 

 

(11,475

)

 

 

24.22

 

 

 

(8,550

)

 

 

24.77

 

 

 

(16,176

)

 

 

25.14

 

Nonvested shares, end of year

 

 

306,657

 

 

$

24.56

 

 

 

263,905

 

 

$

24.66

 

 

 

291,634

 

 

$

24.48

 

  2014  2013  2012 
  Shares  
Weighted-
Average
Grant-Date
Fair Value
  Shares  
Weighted
Average
Grant-Date
Fair Value
  Shares  
Weighted
Average
Grant-Date
Fair Value
 
Nonvested shares, beginning of year  291,634  $24.48   317,573  $23.28   334,356  $21.04 
Granted  105,690   24.91   112,964   24.47   141,616   24.66 
Released from restriction  (124,869)  24.74   (122,727)  24.40   (151,331)  23.14 
Forfeited  (8,550)  24.77   (16,176)  25.14   (7,068)  24.14 
Nonvested shares, end of year  263,905  $24.66   291,634  $24.48   317,573  $23.28 

127


The following table presents information regarding compensation expense for all stock and incentive plansawards under the Plan for the periods presented ($ in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Life

 

 

 

Recognized Compensation Expense

 

 

Unrecognized

 

 

of Unrecognized

 

 

 

for Years Ended December 31,

 

 

Compensation

 

 

Compensation

 

 

 

2015

 

 

2014

 

 

2013

 

 

Expense

 

 

Expense

 

Performance awards

 

$

1,201

 

 

$

1,065

 

 

$

825

 

 

$

1,271

 

 

 

1.71

 

Time-vested awards

 

 

2,467

 

 

 

3,087

 

 

 

2,774

 

 

 

2,781

 

 

 

1.78

 

Total

 

$

3,668

 

 

$

4,152

 

 

$

3,599

 

 

$

4,052

 

 

 

 

 


  
Recognized Compensation Expense
for Years Ended December 31,
  Unrecognized Compensation  
Weighted
Average Life
of Unrecognized
Compensation
 
  2014  2013  2012  Expense  Expense 
Performance awards $1,065  $825  $868  $1,197   1.73 
Time-vested awards  3,087   2,774   3,105   3,619   1.76 
Total $4,152  $3,599  $3,973  $4,816     

Note 17 – Commitments and Contingencies


Lending Related


Trustmark makes commitments to extend credit and issues standby and commercial letters of credit (letters of credit) in the normal course of business in order to fulfill the financing needs of its customers.  The carrying amount of commitments to extend credit and letters of credit approximates the fair value of such financial instruments.  These amounts are not material to Trustmark’s financial statements.


Commitments to extend credit are agreements to lend money to customers pursuant to certain specified conditions.  Commitments generally have fixed expiration dates or other termination clauses.  Because many of these commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The exposure to credit loss in the event of nonperformance by the other party to the commitments to extend credit is represented by the contract amount of those instruments.  Trustmark applies the same credit policies and standards as it does in the lending process when making these commitments.  The collateral obtained is based upon the assessed creditworthiness of the borrower.  At December 31, 20142015 and 2013,2014, Trustmark had unused commitments to extend credit of $2.873 billion and $2.489 billion, and $2.193 billion, respectively.


Letters of credit are conditional commitments issued by Trustmark to insure the performance of a customer to a third-party.  A financial standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to repay an outstanding loan or debt instrument.  A performance standby letter of credit irrevocably obligates Trustmark to pay a third-party beneficiary when a customer fails to perform some contractual, nonfinancial obligation.  When issuing letters of credit, Trustmark uses essentially the same policies regarding credit risk and collateral which are followed in the lending process.  At December 31, 20142015 and 2013,2014, Trustmark’s maximum exposure to credit loss in the event of nonperformance by the other party for letters of credit was $132.8$113.6 million and $143.2$132.8 million, respectively.  These amounts consist primarily of commitments with maturities of less than three years, which have an immaterial carrying value.  Trustmark holds collateral to support standby letters of credit when deemed necessary.  As of December 31, 2015 and 2014, the fair value of collateral held was $30.5 million and $31.5 million.

million, respectively.

Lease Commitments


Trustmark currently has operating lease commitments for banking premises and equipment, which expire from 20152016 to 2029.  It is expected that certain leases will be renewed, or equipment replaced, as leases expire.  Rental expense totaled $9.3 million in 2015, $8.5 million in 2014 and $8.4 million in 2013 and $7.4 million in 2012.


2013.

At December 31, 2014,2015, future minimum rental commitments under non-cancellable operating leases are as follows ($ in thousands):

Year

 

Amount

 

2016

 

$

8,354

 

2017

 

 

7,773

 

2018

 

 

6,750

 

2019

 

 

5,445

 

2020

 

 

4,905

 

Thereafter

 

 

11,348

 

Total

 

$

44,575

 

Year Amount 
2015 $6,010 
2016  4,034 
2017  3,568 
2018  3,140 
2019  2,585 
Thereafter  11,960 
Total $31,297 

128


Legal Proceedings


Trustmark’s wholly-owned subsidiary, TNB, has been named as a defendant in two lawsuits related to the collapse of the Stanford Financial Group.  The first is a purported class action complaint that was filed on August 23, 2009 in the District Court of Harris County, Texas, by Peggy Roif Rotstain, Guthrie Abbott, Catherine Burnell, Steven Queyrouze, Jaime Alexis Arroyo Bornstein and Juan C. Olano (collectively, Class Plaintiffs), on behalf of themselves and all others similarly situated, naming TNB and four other financial institutions unaffiliated with Trustmark as defendants.  The complaint seeks to recover (i) alleged fraudulent transfers from each of the defendants in the amount of fees and other monies received by each defendant from entities controlled by R. Allen Stanford (collectively, the “StanfordStanford Financial Group”)Group) and (ii) damages allegedly attributable to alleged conspiracies by one or more of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud on the asserted grounds that defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme.  Plaintiffs have demanded a jury trial.  Plaintiffs did not quantify damages.  In November 2009, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  In May 2010, all defendants (including TNB) filed motions to dismiss the lawsuit, and the motions to dismiss have been fully briefed by all parties.  The court has not yet ruled on TNB’s motion to dismiss.lawsuit.  In August 2010, the court authorized and approved the formation of an Official Stanford Investors Committee (“OSIC”)(OSIC) to represent the interests of Stanford investors and, under certain circumstances, to file legal actions for the benefit of Stanford investors.  In December 2011, the OSIC filed a motion to intervene in this action.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.  In December 2012, the court granted the OSIC’s motion to intervene, and the OSIC filed an Intervenor Complaint against one of the other defendant financial institutions.  In February 2013, the OSIC filed an additional Intervenor Complaint that asserts claims against TNB and the remaining defendant financial institutions.  The OSIC seeks to recover: (i) alleged fraudulent transfers in the amount of the fees each of the defendants allegedly received from Stanford Financial Group, the profits each of the defendants allegedly made from Stanford Financial Group deposits, and other monies each of the defendants allegedly received from Stanford Financial Group; (ii) damages attributable to alleged conspiracies by each of the defendants with the Stanford Financial Group to commit fraud and/or aid and abet fraud and conversion on the asserted grounds that the defendants knew or should have known the Stanford Financial Group was conducting an illegal and fraudulent scheme; and (iii) punitive damages.  The OSIC did not quantify damages.  In July 2013, all defendants (including TNB) filed motions to dismiss the OSIC’s claims.  In March 2015, the court entered an order authorizing the parties to conduct discovery regarding class certification and setting a deadline for the parties to complete briefing on class certification issues.  All parties have completed and filed briefing on the class certification issues.  In April 2015, the court granted in part and denied in part the defendants’ motions to dismiss the Class Plaintiffs’ claims and the OSIC’s claims.  The court dismissed all of the Class Plaintiffs’ fraudulent transfer claims and dismissed certain of the OSIC’s fraudulent transfer claims.  The court denied the defendants’ motions to dismiss in all other regards.  On June 23, 2015, the court allowed the Class Plaintiffs to file a Second Amended Class Action Complaint (SAC), which asserted new claims against TNB and certain of the other defendants for aiding, abetting, and participating in (i) violations of the Texas Securities Act and (ii) breaches of fiduciary duty.  On July 14, 2015, the defendants (including TNB) filed motions to dismiss the SAC.  The Court has not yet ruled on TNB’s motionthe defendants’ motions to dismiss the OSIC’s claims.


SAC.

The second Stanford-related lawsuit was filed on December 14, 2009 in the District Court of Ascension Parish, Louisiana, individually by Harold Jackson, Paul Blaine, Carolyn Bass Smith, Christine Nichols, and Ronald and Ramona Hebert naming TNB (misnamed as Trust National Bank) and other individuals and entities not affiliated with Trustmark as defendants.  The complaint seeks to recover the money lost by these individual plaintiffs as a result of the collapse of  the Stanford Financial Group (in addition to other damages) under various theories and causes of action, including negligence, breach of contract, breach of fiduciary duty, negligent misrepresentation, detrimental reliance, conspiracy, and violation of Louisiana’s uniform fiduciary, securities, and racketeering laws.  The complaint does not quantify the amount of money the plaintiffs seek to recover.  In January 2010, the lawsuit was removed to federal court by certain defendants and then transferred by the United States Panel on Multidistrict Litigation to federal court in the Northern District of Texas (Dallas) where multiple Stanford related matters are being consolidated for pre-trial proceedings.  On March 29, 2010, the court stayed the case.  TNB filed a motion to lift the stay, which was denied on February 28, 2012.  In September 2012, the district court referred the case to a magistrate judge for hearing and determination of certain pretrial issues.


TNB’s relationship with the Stanford Financial Group began as a result of Trustmark’s acquisition of a Houston-based bank in August 2006, and consisted of correspondent banking and other traditional banking services in the ordinary course of business.  Both Stanford-related lawsuits are in their preliminary stages and havestages.

TNB has been previously disclosed by Trustmark.

TNB was thenamed as a defendant in two putative class actions challengingseparately filed but now consolidated lawsuits involving two testamentary trusts created in the will of Kathleen Killebrew Paine for her two children, Carolyn Paine Davis and W.K. Paine.  TNB is named as the Trustee in both trusts.  The lawsuits were filed on June 30, 2014 in the Chancery Court of the First Judicial District of Hinds County, Mississippi by Jennifer Davis Michael, Elizabeth Paine Lindigrin, Wilmer Harrison Paine, Kenneth Whitworth Paine, Robert Harvey Paine and Nathan Davis, who are all children of Mrs. Davis and Mr. Paine.  The complaints allege that the plaintiffs are vested current beneficiaries of the respective trusts; that the plaintiffs should have been entitled to be considered for distributions of trust income; and that the interests of Mrs. Davis and Mr. Paine were favored over plaintiffs’ interest in both the distribution of income and in the

129


making of trust investments.  Plaintiffs seek compensatory damages, refund of trust fees and sweep fees, punitive damages, attorneys’ fees and pre- and post-judgment interest.  On March 9, 2015, the court granted TNB’s practices regarding "overdraft" or "non-sufficient funds" fees charged by TNBmotion to add Mrs. Davis and Mr. W.K. Paine as cross-defendants.  Following a bench trial that concluded on January 20, 2016, the judge ordered the parties to enter into mandatory mediation.  On February 22, 2016, the mediator reported to the judge that the mediation had failed to resolve the matter.  The judge will next conduct a scheduling conference for a timeframe for the parties to submit findings of fact and conclusions of law to the court.  The judge will consider those submissions and then enter a ruling on the case at some point in connection with customer use of debit cards, including TNB’s order of processing transactions, notices and calculations of charges, and calculations of fees.  Both of those cases have now been dismissed pursuant to a court-approved class action settlement.  The period has ended in which any party could appeal the order approving the settlement.


The settlement of $4.0 million, or $2.5 million net of taxes, was included in other noninterest expense during 2013.  The Settlement Administrator has begun distributing the settlement funds.  The settlement resolved potential claims of more than 100,000 class members.  A total of sixteen customers excluded themselves from the class action settlement.  None of those customers have subsequently asserted any claim or made demands on TNB due to overdraft or non-sufficient funds fees.

future.

Trustmark and its subsidiaries are also parties to other lawsuits and other claims that arise in the ordinary course of business.  Some of the lawsuits assert claims related to the lending, collection, servicing, investment, trust and other business activities, and some of the lawsuits allege substantial claims for damages.


All pending legal proceedings described above are being vigorously contested.  In the regular course of business, Management evaluates estimated losses or costs related toaccordance FASB ASC Topic 450-20, “Loss Contingencies,” Trustmark will establish an accrued liability for litigation and provision is made for anticipated losses whenever Management believesmatters when those matters present loss contingencies that such losses are both probable and can be reasonably estimated.estimable.  At the present time, ManagementTrustmark believes, based on its evaluation and the advice of legal counsel, and Management’s evaluation, that (i) the final resolution of pending legal proceedings described above will not, individually or in the aggregate, have a material impact on Trustmark’s consolidated financial position or results of operations and (ii) a loss in any such caseproceeding is not both probable at this time, and thus no accrual is required under FASB ASC Topic 450-20, “Loss Contingencies.”


reasonably estimable.

Note 18 – Shareholders'Shareholders’ Equity


Regulatory Capital


As of January 1, 2015, Trustmark and TNB were subject to revised capital requirements as described in the section captioned “Capital Adequacy” included in Part I. Item 1. – Business of this report.  Trustmark and TNB are subject to minimum risk-based capital and leverage capital requirements, which are administered by the federal bank regulatory agencies.  These capital requirements, as defined by federal regulations, involve quantitative and qualitative measures of assets, liabilities and certain off-balance sheet instruments.  Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements of Trustmark and TNB.TNB and limit Trustmark’s and TNB’s ability to pay dividends.  As of December 31, 2014,2015, Trustmark and TNB exceeded all applicable minimum capital standards for the parent company and its primary banking subsidiary.standards.  In addition, Trustmark and TNB met applicable regulatory guidelines to be considered well-capitalized at December 31, 2014.2015.  To be categorized in this manner, Trustmark and TNB maintained minimum totalcommon equity Tier 1 risk-based capital, Tier 1 risk-based capital, total risk-based capital and Tier 1 leverage ratios as set forth in the accompanying table.table, and were not subject to any written agreement, order or capital directive, or prompt corrective action directive issued by their primary federal regulators to meet and maintain a specific capital level for any capital measures.  There are no significant conditions or events that have occurred since December 31, 2014,2015, which Management believes have affected Trustmark’s or TNB'sTNB’s present classification.  As of January 1, 2015, Trustmark and TNB were subject to revised capital requirements as described in the section captioned “Supervision and Regulation - Capital Adequacy” included in Part I. Item 1. – Business, located elsewhere in this report.  Management believes that Trustmark and TNB are considered well-capitalized under these revised standards.

The following table provides Trustmark'sTrustmark’s and TNB'sTNB’s actual regulatory capital amounts and ratios for the periods presented under regulatory capital standards then in effect at December 31, 2015 (Basel III) and December 31, 2014 (Basel I) ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,161,598

 

 

 

12.57

%

 

 

4.50

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

4.50

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

13.21

%

 

 

6.00

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

13.00

%

 

 

6.00

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,300,146

 

 

 

14.07

%

 

 

8.00

%

 

n/a

 

Trustmark National Bank

 

 

1,280,724

 

 

 

13.86

%

 

 

8.00

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,220,535

 

 

 

10.03

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,201,113

 

 

 

9.89

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,069,630

 

 

 

12.75

%

 

n/a

 

 

n/a

 

Trustmark National Bank

 

 

1,108,399

 

 

 

13.24

%

 

n/a

 

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,129,630

 

 

 

13.47

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,108,399

 

 

 

13.24

%

 

 

4.00

%

 

 

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,221,292

 

 

 

14.56

%

 

 

8.00

%

 

n/a

 

Trustmark National Bank

 

 

1,198,697

 

 

 

14.32

%

 

 

8.00

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,129,630

 

 

 

9.63

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,108,399

 

 

 

9.46

%

 

 

4.00

%

 

 

5.00

%


      Minimum Regulatory 
  Actual  Minimum Regulatory  Provision to be 
  Regulatory Capital  Capital Required  Well-Capitalized 
  Amount  Ratio  Amount  Ratio  Amount  Ratio 
At December 31, 2014:            
Total Capital (to Risk Weighted Assets)            
Trustmark Corporation $1,221,292   14.56% $671,024   8.00%  n/a  n/a
Trustmark National Bank  1,198,697   14.32%  669,856   8.00% $837,320   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,129,630   13.47% $335,512   4.00%  n/a  n/a
Trustmark National Bank  1,108,399   13.24%  334,928   4.00% $502,392   6.00%
                         
Tier 1 Capital (to Average Assets)                        
Trustmark Corporation $1,129,630   9.63% $469,411   4.00%  n/a  n/a
Trustmark National Bank  1,108,399   9.46%  468,783   4.00% $585,979   5.00%
                         
At December 31, 2013:                        
Total Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,122,904   14.18% $633,310   8.00%  n/a  n/a
Trustmark National Bank  1,076,391   13.74%  626,672   8.00% $783,340   10.00%
                         
Tier 1 Capital (to Risk Weighted Assets)                        
Trustmark Corporation $1,026,858   12.97% $316,655   4.00%  n/a  n/a
Trustmark National Bank  982,925   12.55%  313,336   4.00% $470,004   6.00%
                         
Tier 1 Capital (to Average Assets)                        
Trustmark Corporation $1,026,858   9.06% $453,487   4.00%  n/a  n/a
Trustmark National Bank  982,925   8.76%  448,665   4.00% $560,831   5.00%

Dividends on Common Stock


Dividends paid by Trustmark are substantially funded from dividends received from TNB.  Approval by TNB'sTNB’s regulators is required if the total of all dividends declared in any calendar year exceeds the total of its net income for that year combined with its retained net income of the preceding two years.  TNB will have available in 20152016 approximately $114.3 million plus its net income for that year to pay as dividends.


131


Accumulated Other Comprehensive (Loss) Income


Loss

The following table presents the components of accumulated other comprehensive (loss) incomeloss and the related tax effects allocated to each component for the years ended December 31, 2015, 2014 2013 and 20122013 ($ in thousands).  Reclassification adjustments related to securities available for sale are included in securities gains, net in the accompanying consolidated statements of income.  The amortization of prior service cost, recognized net loss due to BancTrust termination, recognized net loss due to lump sum settlements and recognizedchange in net actuarial (loss) gainloss on pension and other postretirement benefit plans are included in the computation of net periodic benefit cost (see Note 15 – Defined Benefit and Other Postretirement Benefits for additional details).  Reclassification adjustments related to the cash flow hedge derivative are included in other interest expense in the accompanying consolidated statements of income.

 

 

Before Tax

 

 

Tax (Expense)

 

 

Net of Tax

 

 

 

Amount

 

 

Benefit

 

 

Amount

 

Year Ended December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

 

$

(16,695

)

 

$

6,386

 

 

$

(10,309

)

Reclassification adjustment for net gains realized in net income

 

 

 

 

 

 

 

 

 

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

6,345

 

 

 

(2,427

)

 

 

3,918

 

Total securities available for sale and transferred securities

 

 

(10,350

)

 

 

3,959

 

 

 

(6,391

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

250

 

 

 

(96

)

 

 

154

 

Recognized net loss due to lump sum settlements

 

 

2,221

 

 

 

(850

)

 

 

1,371

 

Change in net actuarial loss

 

 

3,647

 

 

 

(1,395

)

 

 

2,252

 

Total pension and other postretirement benefit plans

 

 

6,118

 

 

 

(2,341

)

 

 

3,777

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated loss on effective cash flow hedge derivatives

 

 

(1,315

)

 

 

503

 

 

 

(812

)

Reclassification adjustment for loss realized in net income

 

 

836

 

 

 

(320

)

 

 

516

 

Total cash flow hedge derivatives

 

 

(479

)

 

 

183

 

 

 

(296

)

Total other comprehensive loss

 

$

(4,711

)

 

$

1,801

 

 

$

(2,910

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

 

$

17,705

 

 

$

(6,772

)

 

$

10,933

 

Reclassification adjustment for net gains realized in net income

 

 

(300

)

 

 

115

 

 

 

(185

)

Change in net unrealized holding loss on securities transferred to held to maturity

 

 

6,010

 

 

 

(2,299

)

 

 

3,711

 

Total securities available for sale and transferred securities

 

 

23,415

 

 

 

(8,956

)

 

 

14,459

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

249

 

 

 

(95

)

 

 

154

 

Recognized net loss due to BancTrust termination

 

 

1,355

 

 

 

(518

)

 

 

837

 

Recognized net loss due to lump sum settlements

 

 

905

 

 

 

(346

)

 

 

559

 

Change in net actuarial loss

 

 

(21,657

)

 

 

8,283

 

 

 

(13,374

)

Total pension and other postretirement benefit plans

 

 

(19,148

)

 

 

7,324

 

 

 

(11,824

)

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain on effective cash flow hedge derivatives

 

 

(2,246

)

 

 

859

 

 

 

(1,387

)

Reclassification adjustment for loss realized in net income

 

 

(2

)

 

 

1

 

 

 

(1

)

Total cash flow hedge derivatives

 

 

(2,248

)

 

 

860

 

 

 

(1,388

)

Total other comprehensive income

 

$

2,019

 

 

$

(772

)

 

$

1,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses arising during the period

 

$

(67,135

)

 

$

25,679

 

 

$

(41,456

)

Reclassification adjustment for net gains realized in net income

 

 

(485

)

 

 

186

 

 

 

(299

)

Net unrealized holding loss on securities transferred to held to maturity

 

 

(46,383

)

 

 

17,741

 

 

 

(28,642

)

Total securities available for sale and transferred securities

 

 

(114,003

)

 

 

43,606

 

 

 

(70,397

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

251

 

 

 

(96

)

 

 

155

 

Recognized net loss due to lump sum settlements

 

 

2,225

 

 

 

(851

)

 

 

1,374

 

Change in net actuarial loss

 

 

32,742

 

 

 

(12,524

)

 

 

20,218

 

Total pension and other postretirement benefit plans

 

 

35,218

 

 

 

(13,471

)

 

 

21,747

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain on effective cash flow hedge derivatives

 

 

2,468

 

 

 

(944

)

 

 

1,524

 

Total other comprehensive loss

 

$

(76,317

)

 

$

29,191

 

 

$

(47,126

)

  Before Tax  Tax (Expense)  Net of Tax 
  Amount  Benefit  Amount 
Year Ended December 31, 2014:      
Securities available for sale and transferred securities:      
Unrealized holding gains arising during the period $17,705  $(6,772) $10,933 
Reclassification adjustment for net gains realized in net income  (300)  115   (185)
Change in net unrealized holding loss on securities transferred to held to maturity  6,010   (2,299)  3,711 
Total securities available for sale and transferred securities  23,415   (8,956)  14,459 
Pension and other postretirement benefit plans:            
Net change in prior service costs  249   (95)  154 
Recognized net loss due to BancTrust termination  1,355   (518)  837 
Recognized net loss due to lump sum settlements  905   (346)  559 
Recognized net actuarial loss  (21,657)  8,283   (13,374)
Total pension and other postretirement benefit plans  (19,148)  7,324   (11,824)
Derivatives:            
Change in accumulated gain on effective cash flow hedge derivatives  (2,246)  859   (1,387)
Reclassification adjustment for loss realized in net income  (2)  1   (1)
Total cash flow hedge derivatives  (2,248)  860   (1,388)
Total other comprehensive income $2,019  $(772) $1,247 
             
Year Ended December 31, 2013:            
Securities available for sale and transferred securities:            
Unrealized holding losses arising during the period $(67,135) $25,679  $(41,456)
Reclassification adjustment for net gains realized in net income  (485)  186   (299)
Net unrealized holding loss on securities transferred to held to maturity  (46,383)  17,741   (28,642)
Total securities available for sale and transferred securities  (114,003)  43,606   (70,397)
Pension and other postretirement benefit plans:            
Net change in prior service costs  251   (96)  155 
Recognized net loss due to lump sum settlements  2,225   (851)  1,374 
Recognized net actuarial gain  32,742   (12,524)  20,218 
Total pension and other postretirement benefit plans  35,218   (13,471)  21,747 
Derivatives:            
Change in accumulated gain on effective cash flow hedge derivatives  2,468   (944)  1,524 
Total other comprehensive loss $(76,317) $29,191  $(47,126)
             
Year Ended December 31, 2012:            
Securities available for sale:            
Unrealized holding gains arising during the period $97  $(37) $60 
Reclassification adjustment for net gains realized in net income  (1,059)  405   (654)
Total securities available for sale  (962)  368   (594)
Pension and other postretirement benefit plans:            
Net change in prior service costs  52   (20)  32 
Recognized net actuarial gain  1,354   (518)  836 
Total pension and other postretirement benefit plans  1,406   (538)  868 
Total other comprehensive income $444  $(170) $274 

The following table presents the changes in the balances of each component of accumulated other comprehensive (loss) incomeloss for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands).  All amounts are presented net of tax.

 

 

Securities

Available for Sale

and Transferred

Securities

 

 

Defined

Benefit

Pension Items

 

 

Cash Flow Hedge Derivative

 

 

Total

 

Balance at January 1, 2013

 

$

44,935

 

 

$

(41,540

)

 

$

 

 

$

3,395

 

Other comprehensive (loss) income before

   reclassification

 

 

(70,098

)

 

 

21,747

 

 

 

1,524

 

 

 

(46,827

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(299

)

 

 

 

 

 

 

 

 

(299

)

Net other comprehensive (loss) income

 

 

(70,397

)

 

 

21,747

 

 

 

1,524

 

 

 

(47,126

)

Balance at December 31, 2013

 

 

(25,462

)

 

 

(19,793

)

 

 

1,524

 

 

 

(43,731

)

Other comprehensive income (loss) before

   reclassification

 

 

14,644

 

 

 

(11,824

)

 

 

(1,387

)

 

 

1,433

 

Amounts reclassified from accumulated other

   comprehensive loss

 

 

(185

)

 

 

 

 

 

(1

)

 

 

(186

)

Net other comprehensive income (loss)

 

 

14,459

 

 

 

(11,824

)

 

 

(1,388

)

 

 

1,247

 

Balance at December 31, 2014

 

 

(11,003

)

 

 

(31,617

)

 

 

136

 

 

 

(42,484

)

Other comprehensive (loss) income before reclassification

 

 

(6,391

)

 

 

3,777

 

 

 

(812

)

 

 

(3,426

)

Amounts reclassified from accumulated other

   comprehensive loss

 

 

 

 

 

 

 

 

516

 

 

 

516

 

Net other comprehensive (loss) income

 

 

(6,391

)

 

 

3,777

 

 

 

(296

)

 

 

(2,910

)

Balance at December 31, 2015

 

$

(17,394

)

 

$

(27,840

)

 

$

(160

)

 

$

(45,394

)


  
Securities
Available for Sale
and Transferred Securities
  
Defined
Benefit
Pension Items
  Cash Flow Hedge Derivatives  Total 
Balance at January 1, 2012 $45,529  $(42,408) $-  $3,121 
Other comprehensive income before reclassification  60   868   -   928 
Amounts reclassified from accumulated other comprehensive income  (654)  -   -   (654)
Net other comprehensive (loss) income  (594)  868   -   274 
Balance at December 31, 2012  44,935   (41,540)  -   3,395 
Other comprehensive loss before reclassification  (70,098)  21,747   1,524   (46,827)
Amounts reclassified from accumulated other comprehensive loss  (299)  -   -   (299)
Net other comprehensive (loss) income  (70,397)  21,747   1,524   (47,126)
Balance at December 31, 2013  (25,462)  (19,793)  1,524   (43,731)
Other comprehensive income before reclassification  14,644   (11,824)  (1,387)  1,433 
Amounts reclassified from accumulated other comprehensive loss  (185)  -   (1)  (186)
Net other comprehensive income (loss)  14,459   (11,824)  (1,388)  1,247 
Balance at December 31, 2014 $(11,003) $(31,617) $136  $(42,484)

Note 19 Fair Value


Financial Instruments Measured at Fair Value


The methodologies Trustmark uses in determining the fair values are based primarily on the use of independent, market-based data to reflect a value that would be reasonably expected upon exchange of the position in an orderly transaction between market participants at the measurement date.  The predominant portion of assets that are stated at fair value are of a nature that can be valued using prices or inputs that are readily observable through a variety of independent data providers.  The providers selected by Trustmark for fair valuation data are widely recognized and accepted vendors whose evaluations support the pricing functions of financial institutions, investment and mutual funds, and portfolio managers.  Trustmark has documented and evaluated the pricing methodologies used by the vendors and maintains internal processes that regularly test valuations for anomalies.


Trustmark utilizes an independent pricing service to advise it on the carrying value of the securities available for sale portfolio.  As part of Trustmark’s procedures, the price provided from the service is evaluated for reasonableness given market changes.  When a questionable price exists, Trustmark investigates further to determine if the price is valid.  If needed, other market participants may be utilized to determine the correct fair value.  Trustmark has also reviewed and confirmed its determinations in thorough discussions with the pricing source regarding their methods of price discovery.


Mortgage loan commitments are valued based on the securities prices of similar collateral, term, rate and delivery for which the loan is eligible to deliver in place of the particular security.  Trustmark acquires a broad array of mortgage security prices that are supplied by a market data vendor, which in turn accumulates prices from a broad list of securities dealers.  Prices are processed through a mortgage pipeline management system that accumulates and segregates all loan commitment and forward-sale transactions according to the similarity of various characteristics (maturity, term, rate, and collateral).  Prices are matched to those positions that are deemed to be an eligible substitute or offset (i.e., “deliverable”) for a corresponding security observed in the market place.


Trustmark estimates fair value of the MSR through the use of prevailing market participant assumptions and market participant valuation processes.  This valuation is periodically tested and validated against other third-party firm valuations.


Trustmark obtains the fair value of interest rate swaps from a third-party pricing service that uses an industry standard discounted cash flow methodology.  In addition, credit valuation adjustments are incorporated in the fair values to account for potential nonperformance risk.  In adjusting the fair value of its interest rate swap contracts for the effect of nonperformance risk, Trustmark has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees.  In conjunction with the FASB’s fair value measurement guidance, Trustmark made an accounting policy election to measure the credit risk of these derivative financial instruments, which are subject to master netting agreements, on a net basis by counterparty portfolio.

Trustmark has determined that the majority of the inputs used to value its interest rate swaps offered to qualified commercial borrowers fall within Level 2 of the fair value hierarchy, while the credit valuation adjustments associated with these derivatives utilize Level 3 inputs, such as estimates of current credit spreads.  Trustmark has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its interest rate swaps and has determined that the credit valuation adjustment is not significant to the overall valuation of these derivatives.  As a result, Trustmark classifies its interest rate swap valuations in Level 2 of the fair value hierarchy.

Trustmark also utilizes exchange-traded derivative instruments such as Treasury note futures contracts and option contracts to achieve a fair value return that offsets the changes in fair value of the MSR attributable to interest rates.  Fair values of these derivative instruments are determined from quoted prices in active markets for identical assets therefore allowing them to be classified within Level 1 of the fair value hierarchy.  In addition, Trustmark utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area which lack observable inputs for valuation purposes resulting in their inclusion in Level 3 of the fair value hierarchy.


At this time, Trustmark presents no fair values that are derived through internal modeling.  Should positions requiring fair valuation arise that are not relevant to existing methodologies, Trustmark will make every reasonable effort to obtain market participant assumptions, or independent evaluation.


Financial Assets and Liabilities


The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 20142015 and 2013,2014, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value ($ in thousands).  There were no transfers between fair value levels for the years ended December 31, 20142015 and 2013.2014.

 

 

December 31, 2015

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Government agency obligations

 

$

68,416

 

 

$

 

 

$

68,416

 

 

$

 

Obligations of states and political subdivisions

 

 

138,609

 

 

 

 

 

 

138,609

 

 

 

 

Mortgage-backed securities

 

 

2,113,440

 

 

 

 

 

 

2,113,440

 

 

 

 

Asset-backed securities and structured financial products

 

 

24,957

 

 

 

 

 

 

24,957

 

 

 

 

Securities available for sale

 

 

2,345,422

 

 

 

 

 

 

2,345,422

 

 

 

 

Loans held for sale

 

 

160,189

 

 

 

 

 

 

160,189

 

 

 

 

Mortgage servicing rights

 

 

74,007

 

 

 

 

 

 

 

 

 

74,007

 

Other assets - derivatives

 

 

3,611

 

 

 

(149

)

 

 

2,647

 

 

 

1,113

 

Other liabilities - derivatives

 

 

3,929

 

 

 

1,220

 

 

 

2,709

 

 

 

 


 

 

December 31, 2014

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

U.S. Treasury securities

 

$

100

 

 

$

 

 

$

100

 

 

$

 

U.S. Government agency obligations

 

 

112,474

 

 

 

 

 

 

112,474

 

 

 

 

Obligations of states and political subdivisions

 

 

162,258

 

 

 

 

 

 

162,258

 

 

 

 

Mortgage-backed securities

 

 

2,068,035

 

 

 

 

 

 

2,068,035

 

 

 

 

Asset-backed securities and structured financial products

 

 

31,700

 

 

 

 

 

 

31,700

 

 

 

 

Securities available for sale

 

 

2,374,567

 

 

 

 

 

 

2,374,567

 

 

 

 

Loans held for sale

 

 

132,196

 

 

 

 

 

 

132,196

 

 

 

 

Mortgage servicing rights

 

 

64,358

 

 

 

 

 

 

 

 

 

64,358

 

Other assets - derivatives

 

 

5,527

 

 

 

1,181

 

 

 

3,047

 

 

 

1,299

 

Other liabilities - derivatives

 

 

4,338

 

 

 

490

 

 

 

3,848

 

 

 

 

  December 31, 2014 
  Total  Level 1  Level 2  Level 3 
U.S. Treasury securities $100  $-  $100  $- 
U.S. Government agency obligations  112,474   -   112,474   - 
Obligations of states and political subdivisions  162,258   -   162,258   - 
Mortgage-backed securities  2,068,035   -   2,068,035   - 
Asset-backed securities and structured financial products  31,700   -   31,700   - 
Securities available for sale  2,374,567   -   2,374,567   - 
Loans held for sale  132,196   -   132,196   - 
Mortgage servicing rights  64,358   -   -   64,358 
Other assets - derivatives  5,527   1,181   3,047   1,299 
Other liabilities - derivatives  4,338   490   3,848   - 

  December 31, 2013 
  Total  Level 1  Level 2  Level 3 
U.S. Treasury securities $502  $-  $502  $- 
U.S. Government agency obligations  169,472   -   169,472   - 
Obligations of states and political subdivisions  171,738   -   171,738   - 
Mortgage-backed securities  1,788,505   -   1,788,505   - 
Asset-backed securities and structured financial products  63,937   -   63,937   - 
Securities available for sale  2,194,154   -   2,194,154   - 
Loans held for sale  149,169   -   149,169   - 
Mortgage servicing rights  67,834   -   -   67,834 
Other assets - derivatives  4,994   (2,579)  7,447   126 
Other liabilities - derivatives  3,298   581   2,717   - 

The changes in Level 3 assets measured at fair value on a recurring basis for the years ended December 31, 20142015 and 20132014 are summarized as follows ($ in thousands):

 

 

MSR

 

 

Other Assets -

Derivatives

 

Balance, January 1, 2015

 

$

64,358

 

 

$

1,299

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(7,949

)

 

 

6,900

 

Additions

 

 

17,598

 

 

 

 

Sales

 

 

 

 

 

(7,086

)

Balance, December 31, 2015

 

$

74,007

 

 

$

1,113

 

 

 

 

 

 

 

 

 

 

The amount of total gains (losses) for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2015

 

$

1,578

 

 

$

(419

)

 

 

 

 

 

 

 

 

 

Balance, January 1, 2014

 

$

67,834

 

 

$

126

 

Total net (loss) gain included in Mortgage banking, net (1)

 

 

(15,769

)

 

 

4,554

 

Additions

 

 

12,293

 

 

 

 

Sales

 

 

 

 

 

(3,381

)

Balance, December 31, 2014

 

$

64,358

 

 

$

1,299

 

 

 

 

 

 

 

 

 

 

The amount of total (losses) gains for the period included in earnings that are

   attributable to the change in unrealized gains or losses still held at

   December 31, 2014

 

$

(7,202

)

 

$

587

 


  MSR  Other Assets - Derivatives 
Balance, January 1, 2014 $67,834  $126 
Total net (losses) gains included in Mortgage banking, net (1)
  (15,769)  4,554 
Additions  12,293   - 
Sales  -   (3,381)
Balance, December 31, 2014 $64,358  $1,299 
         
The amount of total (losses) gains for the period included in
earnings that are attributable to the change in unrealized
gains or losses still held at December 31, 2014
 $(7,202) $587 
         
Balance, January 1, 2013 $47,341  $2,284 
Total net gains included in Mortgage banking, net (1)
  2,012   7,754 
Additions  18,481   - 
Sales  -   (9,912)
Balance, December 31, 2013 $67,834  $126 
         
The amount of total gains for the period included in
earnings that are attributable to the change in unrealized
gains or losses still held at December 31, 2013
 $11,818  $735 

(1)

Total net (losses) gains(loss) gain included in Mortgage banking, net relating to the MSR includes changes in fair value due to market changes and due to runoff.run-off.


Trustmark may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP.  Assets at December 31, 2014,2015, which have been measured at fair value on a nonrecurring basis, include impaired LHFI.  Loans for which it is probable Trustmark will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement are considered impaired.  Impaired LHFI have been determined to be collateral dependent and assessed using a fair value approach.  Specific allowances for impaired LHFI are based on comparisons of the recorded carrying values of the loans to the present value of the estimated cash flows of these loans at each loan’s original effective interest rate, the fair value of the collateral or the observable market prices of the loans.  Fair value estimates begin with appraised values based on the current market value or as-is value of the property being appraised, normally from recently received and reviewed appraisals.  Appraisals are obtained from state-certified appraisers and are based on certain assumptions, which may include construction or development status and the highest and best use of the property.  These appraisals are reviewed by Trustmark’s Appraisal Review Department to ensure they are acceptable.  Appraised values are adjusted down for costs associated with asset disposal.  At December 31, 2014,2015, Trustmark had outstanding balances of $47.1$26.5 million in impaired LHFI that were specifically identified for evaluation and written down to fair value of the underlying collateral less cost to sell based on the fair value of the collateral or other unobservable input compared to $31.6$47.1 million at December 31, 2013.2014.  These specifically evaluated impaired LHFI are classified as Level 3 in the fair value hierarchy.  Impaired LHFI are periodically reviewed and evaluated for additional impairment and adjusted accordingly based on the same factors identified above.


Please refer to Note 2 – Business Combinations, for financial assets and liabilities acquired, which were measured at fair value on a nonrecurring basis in accordance with GAAP.


Nonfinancial Assets and Liabilities


Certain nonfinancial assets measured at fair value on a nonrecurring basis include foreclosed assets (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.


Other real estate, excluding covered other real estate, includes assets that have been acquired in satisfaction of debt through foreclosure and is recorded at the lower of cost or estimated fair value less the estimated cost of disposition.  Fair value is based on independent appraisals and other relevant factors.  In the determination of fair value subsequent to foreclosure, Management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales

135


values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals.  At December 31, 2014, Trustmark's2015, Trustmark’s geographic other real estate distribution was concentrated primarily in its five key market regions: Alabama, Florida, Mississippi, Tennessee and Texas.  The ultimate recovery of a substantial portion of the carrying amount of other real estate, excluding covered other real estate, is susceptible to changes in market conditions in these areas.  Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market.

Certain foreclosed assets, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed asset.  The fair value of a foreclosed asset, upon initial recognition, is estimated using Level 3 inputs based on adjusted observable market data.  Foreclosed assets measured at fair value upon initial recognition totaled $37.4$33.4 million (utilizing Level 3 valuation inputs) during the year ended December 31, 20142015 compared with $80.3$37.4 million for the same period in 2013.  Foreclosed assets measured at fair value upon initial recognition for the year ended December 31, 2013, included $40.1 million of other real estate acquired from BancTrust.2014.  In connection with the measurement and initial recognition of the foregoing foreclosed assets, Trustmark recognized charge-offs of the allowance for loan losses totaling $7.9 million and $13.9 million for 2015 and $11.4 million for 2014, and 2013, respectively.  Other than foreclosed assets measured at fair value upon initial recognition, $48.7$44.5 million of foreclosed assets were remeasured during 20142015 requiring write-downs of $7.7$2.9 million to reach their current fair values compared to $53.8$48.7 million of foreclosed assets that were remeasured during 2013,2014, requiring write-downs of $6.4$7.7 million.

Fair Value of Financial Instruments


The carrying amounts and estimated fair values of financial instruments at December 31, 20142015 and 2013,2014 were as follows ($ in thousands):

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

278,001

 

 

$

278,001

 

 

$

317,858

 

 

$

317,858

 

Securities held to maturity

 

 

1,187,818

 

 

 

1,195,367

 

 

 

1,170,685

 

 

 

1,182,846

 

Level 3 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net LHFI

 

 

7,023,766

 

 

 

7,136,105

 

 

 

6,379,853

 

 

 

6,453,618

 

Net acquired loans

 

 

378,419

 

 

 

378,419

 

 

 

537,350

 

 

 

537,350

 

FDIC indemnification asset

 

 

738

 

 

 

738

 

 

 

6,997

 

 

 

6,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 Inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,588,230

 

 

 

9,592,531

 

 

 

9,698,358

 

 

 

9,702,864

 

Short-term liabilities

 

 

853,659

 

 

 

853,659

 

 

 

868,620

 

 

 

868,620

 

Long-term FHLB advances

 

 

501,155

 

 

 

501,160

 

 

 

1,253

 

 

 

1,263

 

Subordinated notes

 

 

49,969

 

 

 

51,405

 

 

 

49,936

 

 

 

53,504

 

Junior subordinated debt securities

 

 

61,856

 

 

 

49,021

 

 

 

61,856

 

 

 

46,392

 


  2014  2013 
  Carrying  Estimated  Carrying  Estimated 
  Value  Fair Value  Value  Fair Value 
Financial Assets:        
Level 2 Inputs:        
Cash and short-term investments $317,858  $317,858  $353,014  $353,014 
Securities held to maturity  1,170,685   1,182,846   1,168,728   1,150,833 
Level 3 Inputs:                
Net LHFI  6,379,853   6,453,618   5,732,433   5,787,408 
Net acquired loans  537,350   537,350   794,570   794,570 
FDIC indemnification asset  6,997   6,997   14,347   14,347 
                 
Financial Liabilities:                
Level 2 Inputs:                
Deposits  9,698,358   9,702,864   9,859,902   9,866,118 
Short-term liabilities  868,620   868,620   317,972   317,972 
Long-term FHLB advances  1,253   1,263   8,458   8,474 
Subordinated notes  49,936   53,504   49,904   53,387 
Junior subordinated debt securities  61,856   46,392   61,856   40,206 

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.  The methodology and significant assumptions used in estimating the fair values presented above are as follows:


In cases where quoted market prices are not available, fair values are generally based on estimates using present value techniques. Trustmark’s premise in present value techniques is to represent the fair values on a basis of replacement value of the existing instrument given observed market rates on the measurement date.  These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.  In that regard, the derived fair value estimates for those assets or liabilities cannot be necessarily substantiated by comparison to independent markets and, in many cases, may not be realizable in immediate settlement of the instruments.  The estimated fair value of financial instruments with immediate and shorter-term maturities (generally 90 days or less) is assumed to be the same as the recorded book value.  All nonfinancial instruments, by definition, have been excluded from these disclosure requirements.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of Trustmark.


Cash and Short-Term Investments


The carrying amounts for cash and due from banks and short-term investments (federal funds sold and securities purchased under reverse repurchase agreements) approximate fair values due to their immediate and shorter-term maturities.


136


Securities Held to Maturity


Estimated fair values for securities held to maturity are based on quoted market prices where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable instruments.

Net LHFI


The fair values of net LHFI are estimated for portfolios of loans with similar financial characteristics.  For variable rate LHFI that reprice frequently with no significant change in credit risk, fair values are based on carrying values.  The fair values of certain mortgage LHFI, such as 1-4 family residential properties, are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics.  The fair values of other types of LHFI are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.  The processes for estimating the fair value of net LHFI described above do not represent an exit price under FASB ASC Topic 820 and such an exit price could potentially produce a different fair value estimate at December 31, 20142015 and 2013.


2014.

Net Acquired Loans


The fair value of net acquired loans is based on estimates of future loan cash flows and appropriate discount rates, which incorporate Trustmark’s assumptions about market funding cost and liquidity premium.  The estimates of future loan cash flows are determined using Trustmark’s assumptions concerning the amount and timing of principal and interest payments, prepayments and credit losses.


FDIC Indemnification Asset


The fair value of the FDIC indemnification asset is estimated by discounting estimated future cash flows based on market rates observed at the time of acquisition.


Deposits


The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, NOW accounts, MMDA products and savings accounts are, by definition, equal to the amount payable on demand, which is the carrying value.  Fair values for certificates of deposit are based on the discounted value of contractual cash flows.  The discount rate is estimated using the rates currently offered for deposits with similar remaining maturities.


Short-Term Liabilities


The carrying amounts for federal funds purchased, securities sold under repurchase agreements and other borrowings, including short-term FHLB advances, approximate their fair values.


Long-Term FHLB Advances


FHLB advances were valued by projecting expected cash flows into the future based on each advance’s contracted rate and then determining the present value of those expected cash flows using current rates for advances with similar maturities.


Subordinated Notes


The fair value of the subordinated notes equals quoted market prices, if available.  If a quoted market price is not available, the fair value is estimated using quoted market prices for similar subordinated notes.


Junior Subordinated Debt Securities


The fair value of the junior subordinated debt securities equals quoted market prices, if available.  If a quoted market price is not available, the fair value is estimated using quoted market prices for similar junior subordinated debt securities.


Fair Value Option


Trustmark has elected to account for its mortgage LHFS purchased or originated on or after October 1, 2014 under the fair value option, with interest income on these mortgage LHFS reported in interest and fees-LHFIfees on LHFS and LHFS.LHFI.  The fair value of the mortgage LHFS is determined using quoted prices for a similar asset, adjusted for specific attributes of that loan.  The mortgage LHFS are actively managed and monitored and certain market risks of the loans may be mitigated through the use of derivatives.  These

137


derivative instruments are carried at fair value with changes in fair value recorded in noninterest income in mortgage banking, net.  The changes in the fair value of the LHFS are largely offset by changes in the fair value of the derivative instruments.  For the yearyears ended December 31, 2015 and 2014, a net loss of $857 thousand compared to a net gain of $2.0 million, respectively, was recorded in noninterest income in mortgage banking, net for changes in the fair value of the LHFS accounted for under the fair value option.  Interest and fees on LHFS and LHFI for the years ended December 31, 2015 and 2014 included $4.7 million and $1.1 million, respectively, of interest earned on the LHFS accounted for under the fair value option.  Election of the fair value option allows Trustmark to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.  The fair value option election does not apply to the GNMA optional repurchase loans.

The following table provides information about the fair value and the contractual principal outstanding of the LHFS accounted for under the fair value optionsoption as of December 31, 2015 and 2014 ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Fair value of LHFS

 

$

124,165

 

 

$

91,182

 

LHFS contractual principal outstanding

 

 

121,608

 

 

 

88,106

 

Fair value less unpaid principal

 

$

2,557

 

 

$

3,076

 


  December 31, 2014 
Fair value of LHFS $91,182 
LHFS contractual principal outstanding  88,106 
Fair value less unpaid principal $3,076 

Note 20 – Derivative Financial Instruments


Derivatives Designated as Hedging Instruments


As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  On October 1, 2014, Trustmark elected to account for its mortgage LHFS under the fair value option.  As a result of this election, the forward sales contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  Prior to this election, the ineffective portion of changes in the fair value of the forward sales contracts and changes in the fair value of the loans designated as loans held for sale was recorded in noninterest income in mortgage banking, net.  Subsequent to the election, changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of LHFS.  Trustmark’s off-balance sheet obligations under these derivative instruments totaled $142.0 million at December 31, 2014, with a negative valuation adjustment of $1.0 million, compared to $155.8 million, with a positive valuation adjustment of $1.9 million as of December 31, 2013.

On April 4, 2013, Trustmark entered into a forward interest rate swap contract on junior subordinated debentures with a total notional amount of $60.0 million.  The interest rate swap contract was designated as a derivative instrument in a cash flow hedge under FASB ASC Topic 815 with the objective of protecting the quarterly interest payments on Trustmark’s $60.0 million of junior subordinated debentures issued to Trustmark Preferred Capital Trust I throughout the five-year period beginning December 31, 2014 and ending December 31, 2019 from the risk of variability of those payments resulting from changes in the three-month LIBOR interest rate.  Under the swap, which became effective on December 31, 2014, Trustmark will pay a fixed interest rate of 1.66% and receive a variable interest rate based on three-month LIBOR on a total notional amount of $60.0 million, with quarterly net settlements.


No ineffectiveness related to the interest rate swap designated as a cash flow hedge was recognized in the consolidated statements of income for the yearyears ended December 31, 2015 and 2014.  The accumulated net after-tax gainloss related to the effective cash flow hedge included in accumulated other comprehensive loss totaled $160 thousand at December 31, 2015 compared to an accumulated net after-tax gain of $136 thousand at December 31, 2014 compared to $1.5 million at December 31, 2013.2014.  Amounts reported in accumulated other comprehensive loss related to this derivative are reclassified to other interest expense as interest payments are made on Trustmark’s variable rate junior subordinated debentures.  During the next twelve months, Trustmark estimates that $747$495 thousand will be reclassified as an increase to other interest expense.


Derivatives not Designated as Hedging Instruments


Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that economically hedges changes in the fair value of the MSR attributable to interest rates.  These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting.  The total notional amount of these derivative instruments were $264.5 million at December 31, 2015 compared to $288.5 million at December 31, 2014.  Changes in the fair value of these exchange-traded derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by changes in the fair value of the MSR.  The impact of this strategy resulted in a net positive ineffectiveness of $3.1$1.9 million and $3.7$3.1 million for the years ended December 31, 2015 and 2014, respectively.

As part of Trustmark’s risk management strategy in the mortgage banking area, derivative instruments such as forward sales contracts are utilized.  Trustmark’s obligations under forward sales contracts consist of commitments to deliver mortgage loans, originated and/or purchased, in the secondary market at a future date.  On October 1, 2014, Trustmark elected to account for its mortgage LHFS under the fair value option in order to reduce the accounting volatility of related hedges.  As a result of this election, the forward sales contracts no longer qualify as derivative instruments designated as fair value hedges under FASB ASC Topic 815.  Changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and 2013, respectively.


are offset by changes in the fair value of LHFS.  Trustmark’s off-balance sheet obligations under these derivative instruments totaled $190.5 million at December 31, 2015, with a positive valuation adjustment of $262 thousand, compared to $142.0 million at December 31, 2014, with a negative valuation adjustment of $1.0 million.

138


Trustmark also utilizes derivative instruments such as interest rate lock commitments in its mortgage banking area.  Interest rate lock commitments are residential mortgage loan commitments with customers, which guarantee a specified interest rate for a specified time period.  Changes in the fair value of these derivative instruments are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of forward sales contracts.  Trustmark’s off-balance sheet obligations under these derivative instruments totaled $108.1 million at December 31, 2015, with a positive valuation adjustment of $1.1 million, compared to $88.4 million at December 31, 2014, with a positive valuation adjustment of $1.3 million, compared to $58.5 million, with a positive valuation adjustment of $126 thousand as of December 31, 2013.


million.

Trustmark offers certain derivatives products directly to qualified commercial lending clients seeking to manage their interest rate risk.  Trustmark economically hedges interest rate swap transactions executed with commercial lending clients by entering into offsetting interest rate swap transactions with institutional derivatives market participants.  DerivativeDerivatives transactions executed as part of this program are not designated as qualifying hedging relationships and are, therefore, carried at fair value with the change in fair value recorded in noninterest income in bank card and other fees.  Because these derivatives have mirror-image contractual terms, in addition to collateral provisions which mitigate the impact of non-performance risk, the changes in fair value are expected to substantially offset.  As of December 31, 2014,2015, Trustmark had interest rate swaps with an aggregate notional amount of $349.4$359.3 million related to this program, compared to $355.9$349.4 million as of December 31, 2013.

2014.

Credit-risk-related Contingent Features


Trustmark has agreements with its financial institution counterparties that contain provisions where if Trustmark defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then Trustmark could also be declared in default on its derivativederivatives obligations.


As of December 31, 2015 and 2014, the termination value of interest rate swaps in a liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $2.6 million and $1.9 million, compared to $508 thousand as of December 31, 2013.respectively.  As of December 31, 2014,2015, Trustmark had posted collateral with a market value of $1.0$2.2 million against its obligations because of negotiated thresholds and minimum transfer amounts under these agreements.  If Trustmark had breached any of these triggering provisions at December 31, 2014,2015, it could have been required to settle its obligations under the agreements at the termination value.


Credit risk participation agreements arise when Trustmark contracts with other financial institutions, as a guarantor or beneficiary, to share credit risk associated with certain interest rate swaps.  These agreements provide for reimbursement of losses resulting from a third party default on the underlying swap.  As ofAt December 31, 2014 and 2013,2015, Trustmark had entered into two risk participation agreements as a beneficiary with an aggregate notional amount of $14.8 million compared to three risk participation agreements as a beneficiary with an aggregate notional amount of $19.1 million and $19.7 million, respectively.at December 31, 2014.  As of December 31, 2015 and 2014, Trustmark had entered into one risk participation agreement as a guarantor with an aggregate notional amount of $5.9 million and $6.2 million, compared to none at December 31, 2013.respectively.  The aggregate fair values of these risk participation agreements were immaterial at December 31, 20142015 and 2013.


2014.

Tabular Disclosures


The following tables disclose the fair value of derivative instruments in Trustmark’s balance sheets as of December 31, 20142015 and 20132014 as well as the effect of these derivative instruments on Trustmark’s results of operations for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

December 31,

 

 

 

2015

 

 

2014

 

Derivatives in hedging relationships

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Interest rate swaps included in other assets

 

$

(259

)

 

$

221

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

 

 

 

Futures contracts included in other assets

 

$

(207

)

 

$

928

 

Exchange traded purchased options included in other assets

 

 

58

 

 

 

253

 

OTC written options (rate locks) included in other assets

 

 

1,113

 

 

 

1,299

 

Interest rate swaps included in other assets

 

 

2,888

 

 

 

2,804

 

Credit risk participation agreements included in other assets

 

 

18

 

 

 

22

 

Forward contracts included in other liabilities

 

 

(262

)

 

 

1,014

 

Exchange traded written options included in other liabilities

 

 

1,220

 

 

 

490

 

Interest rate swaps included in other liabilities

 

 

2,954

 

 

 

2,813

 

Credit risk participation agreements included in other liabilities

 

 

17

 

 

 

21

 


  December 31, 2014  December 31, 2013 
Derivatives in hedging relationships    
Interest rate contracts:    
Interest rate swaps included in other assets $221  $2,469 
Forward contracts included in other liabilities (1)
  -   (1,911)
         
Derivatives not designated as hedging instruments        
Interest rate contracts:        
Futures contracts included in other assets $928  $(2,662)
Exchange traded purchased options included in other assets  253   83 
OTC written options (rate locks) included in other assets  1,299   126 
Interest rate swaps included in other assets  2,804   4,962 
Credit risk participation agreements included in other assets  22   16 
Forward contracts included in other liabilities (1)
  1,014   - 
Exchange traded written options included in other liabilities  490   581 
Interest rate swaps included in other liabilities  2,813   4,628 
Credit risk participation agreements included in other liabilities  21   - 

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Derivatives in hedging relationships

 

 

 

 

 

 

 

 

 

 

 

 

Amount of loss reclassified from accumulated other

   comprehensive loss and recognized in other

   interest expense

 

$

(836

)

 

$

(2

)

 

$

 

Amount of (loss) gain recognized in mortgage banking, net

 

 

 

 

 

(2,534

)

 

 

2,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss) recognized in mortgage banking, net

 

$

1,392

 

 

$

11,038

 

 

$

(10,459

)

Amount of (loss) gain recognized in bank card and other fees

 

 

(49

)

 

 

(223

)

 

 

290

 

(1)At December 31, 2014, forward contracts were no longer designated as hedging.

  Years ended December 31, 
  2014  2013  2012 
Derivatives in hedging relationships      
Amount of loss reclassified from accumulated other
comprehensive (loss) income and recognized in other interest expense
 $(2) $-  $- 
Amount of (loss) gain recognized in mortgage banking, net  (2,534)  2,649   1,479 
             
Derivatives not designated as hedging instruments            
Amount of gain (loss) recognized in mortgage banking, net $11,038  $(10,459) $7,585 
Amount of (loss) gain recognized in bankcard and other fees  (223)  290   (82)

The following table discloses the amount included in other comprehensive income (loss) for derivative instruments designated as cash flow hedges for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Derivatives in cash flow hedging relationship

 

 

 

 

 

 

 

 

 

 

 

 

Amount of (loss) gain recognized in other comprehensive income (loss)

 

$

(812

)

 

$

(1,387

)

 

$

1,524

 


  Years Ended December 31, 
  2014  2013  2012 
Derivatives in cash flow hedging relationship      
Amount of (loss) gain recognized in other comprehensive income (loss) $(1,387) $1,524  $- 

Certain financial instruments, including resell and repurchase agreements, securities lending arrangements and derivatives, may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements or similar agreements. 

Information about financial instruments that are eligible for offset in the consolidated balance sheets as of December 31, 20142015 and 20132014 is presented in the following tables ($ in thousands):

Offsetting of Derivative Assets

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

Derivatives

 

$

2,629

 

 

$

 

 

$

2,629

 

 

$

 

 

$

 

 

$

2,629

 


Offsetting of Derivative Liabilities

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

Derivatives

 

$

2,954

 

 

$

 

 

$

2,954

 

 

$

 

 

$

(1,195

)

 

$

1,759

 

Offsetting of Derivative Assets

Offsetting of Derivative Assets

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

Gross

Amounts of

Recognized

Assets

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Assets presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Received

 

 

Net Amount

 

Derivatives

 

$

3,025

 

 

$

 

 

$

3,025

 

 

$

(347

)

 

$

 

 

$

2,678

 

Offsetting of Derivative Liabilities

 

As of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the

Statement of Financial Position

 

 

 

 

 

 

 

Gross

Amounts of

Recognized

Liabilities

 

 

Gross Amounts

Offset in the

Statement of

Financial Position

 

 

Net Amounts of

Liabilities presented

in the Statement of

Financial Position

 

 

Financial

Instruments

 

 

Cash Collateral

Posted

 

 

Net Amount

 

Derivatives

 

$

2,813

 

 

$

 

 

$

2,813

 

 

$

(347

)

 

$

 

 

$

2,466

 

140


As of December 31, 2014

        Gross Amounts Not Offset in the Statement of Financial Position   
  
Gross
Amounts of
Recognized
Assets
  
Gross Amounts
Offset in the
Statement of
Financial Position
  
Net Amounts of
Assets presented in
the Statement of
Financial Position
  Financial Instruments  Cash Collateral Received  Net Amount 
Derivatives $3,025  $-  $3,025  $(347) $-  $2,678 

Offsetting of Derivative Liabilities
As of December 31, 2014

        Gross Amounts Not Offset in the Statement of Financial Position   
  Gross Amounts of Recognized Liabilities  
Gross Amounts
Offset in the
Statement of
Financial Position
  
Net Amounts of
Liabilities presented
in the Statement of
Financial Position
  Financial Instruments  
Cash Collateral
Posted
  Net Amount 
Derivatives $2,813  $-  $2,813  $(347) $-  $2,466 

Offsetting of Derivative Assets
As of December 31, 2013

        Gross Amounts Not Offset in the Statement of Financial Position   
  Gross Amounts of Recognized Assets  
Gross Amounts
Offset in the
Statement of
Financial Position
  
Net Amounts of
Assets presented in
the Statement of
Financial Position
  Financial Instruments  
Cash Collateral
Received
  Net Amount 
Derivatives $7,431  $-  $7,431  $(967) $(1,920) $4,544 

Offsetting of Derivative Liabilities
As of December 31, 2013

        Gross Amounts Not Offset in the Statement of Financial Position   
  Gross Amounts of Recognized Liabilities  
Gross Amounts
Offset in the
Statement of
Financial Position
  
Net Amounts of
Liabilities presented
in the Statement of
Financial Position
  Financial Instruments  
Cash Collateral
Posted
  Net Amount 
Derivatives $4,628  $-  $4,628  $(967) $-  $3,661 

Note 21 – Segment Information

Trustmark’s management reporting structure includes three segments: General Banking, Wealth Management and Insurance.  The General Banking Division is primarily responsible for all traditional banking products and services, including loans and deposits.  The General Banking Division also consists of internal operations such as Human Resources, Executive Administration, Treasury Funds Management,(Funds Management), Public Affairs and Corporate Finance.  The Wealth Management Division provides customized solutions for affluent customers by integrating financial services with traditional banking products and services such as money management, full-service brokerage, financial planning, personal and institutional trust and retirement services.  Through Fisher Brown Bottrell Insurance, Inc. (FBBI), a wholly owned subsidiary of TNB, Trustmark’s Insurance Division provides a full range of retail insurance products including commercial risk management products, bonding, group benefits and personal lines coverage.  During the second quarter of 2014, Trustmark revised the composition of its operating segments by moving the Private Banking group from the Wealth Management Division to the General Banking Division as the result of a change in supervision of this group for segment reporting purposes.  Prior period amounts presented below include reclassifications to conform to the current period presentation.


The accounting policies of each reportable segment are the same as those of Trustmark except for its internal allocations. Noninterest expenses for back-office operations support are allocated to segments based on estimated uses of those services.  Trustmark measures the net interest income of its business segments with a process that assigns cost of funds or earnings credit on a matched-term basis.  This process, called "funds“funds transfer pricing"pricing”, charges an appropriate cost of funds to assets held by a business unit, or credits the business unit for potential earnings for carrying liabilities.  The net of these charges and credits flows through to the General Banking segment,Division, which contains the management team responsible for determining the bank'sTNB’s funding and interest rate risk strategies.

The following table discloses financial information by reportable segment for the years ended December 31, 2014, 2013 and 2012periods presented ($ in thousands):

 

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

General Banking

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

391,092

 

 

$

404,214

 

 

$

387,586

 

Provision for loan losses, net

 

 

11,800

 

 

 

7,382

 

 

 

(7,382

)

Noninterest income

 

 

105,477

 

 

 

107,457

 

 

 

113,571

 

Noninterest expense

 

 

348,270

 

 

 

355,693

 

 

 

367,031

 

Income before income taxes

 

 

136,499

 

 

 

148,596

 

 

 

141,508

 

Income taxes

 

 

29,761

 

 

 

33,726

 

 

 

32,499

 

General banking net income

 

$

106,738

 

 

$

114,870

 

 

$

109,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

12,196,144

 

 

$

11,957,761

 

 

$

11,463,945

 

Depreciation and amortization

 

$

36,072

 

 

$

35,038

 

 

$

35,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

337

 

 

$

851

 

 

$

582

 

Noninterest income

 

 

31,245

 

 

 

32,209

 

 

 

29,446

 

Noninterest expense

 

 

25,346

 

 

 

26,733

 

 

 

24,713

 

Income before income taxes

 

 

6,236

 

 

 

6,327

 

 

 

5,315

 

Income taxes

 

 

2,386

 

 

 

2,105

 

 

 

1,754

 

Wealth Management net income

 

$

3,850

 

 

$

4,222

 

 

$

3,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

4,034

 

 

$

1,821

 

 

$

148

 

Depreciation and amortization

 

$

183

 

 

$

190

 

 

$

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

336

 

 

$

271

 

 

$

319

 

Noninterest income

 

 

36,427

 

 

 

33,476

 

 

 

30,842

 

Noninterest expense

 

 

28,046

 

 

 

26,579

 

 

 

23,987

 

Income before income taxes

 

 

8,717

 

 

 

7,168

 

 

 

7,174

 

Income taxes

 

 

3,267

 

 

 

2,698

 

 

 

2,684

 

Insurance net income

 

$

5,450

 

 

$

4,470

 

 

$

4,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

70,017

 

 

$

68,448

 

 

$

66,876

 

Depreciation and amortization

 

$

801

 

 

$

844

 

 

$

1,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

391,765

 

 

$

405,336

 

 

$

388,487

 

Provision for loan losses, net

 

 

11,800

 

 

 

7,382

 

 

 

(7,382

)

Noninterest income

 

 

173,149

 

 

 

173,142

 

 

 

173,859

 

Noninterest expense

 

 

401,662

 

 

 

409,005

 

 

 

415,731

 

Income before income taxes

 

 

151,452

 

 

 

162,091

 

 

 

153,997

 

Income taxes

 

 

35,414

 

 

 

38,529

 

 

 

36,937

 

Consolidated net income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Information

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

12,270,195

 

 

$

12,028,030

 

 

$

11,530,969

 

Depreciation and amortization

 

$

37,056

 

 

$

36,072

 

 

$

37,153

 


  Years Ended December 31, 
  2014  2013  2012 
General Banking      
Net interest income $404,214  $387,586  $340,130 
Provision for loan losses, net  7,382   (7,382)  12,294 
Noninterest income  107,457   113,571   122,565 
Noninterest expense  355,693   367,031   302,234 
Income before income taxes  148,596   141,508   148,167 
Income taxes  33,726   32,499   38,079 
General banking net income $114,870  $109,009  $110,088 
             
Selected Financial Information            
Average assets $11,958,078  $11,463,789  $9,737,230 
Depreciation and amortization $35,038  $35,971  $27,886 
             
Wealth Management            
Net interest income $851  $582  $559 
Noninterest income  32,209   29,446   24,421 
Noninterest expense  26,733   24,713   20,916 
Income before income taxes  6,327   5,315   4,064 
Income taxes  2,105   1,754   1,354 
Wealth Management net income $4,222  $3,561  $2,710 
             
Selected Financial Information            
Average assets $1,504  $304  $261 
Depreciation and amortization $190  $157  $164 
             
Insurance            
Net interest income $271  $319  $301 
Noninterest income  33,476   30,842   28,203 
Noninterest expense  26,579   23,987   21,352 
Income before income taxes  7,168   7,174   7,152 
Income taxes  2,698   2,684   2,667 
Insurance net income $4,470  $4,490  $4,485 
             
Selected Financial Information            
Average assets $68,448  $66,876  $65,560 
Depreciation and amortization $844  $1,025  $1,225 
             
Consolidated            
Net interest income $405,336  $388,487  $340,990 
Provision for loan losses, net  7,382   (7,382)  12,294 
Noninterest income  173,142   173,859   175,189 
Noninterest expense  409,005   415,731   344,502 
Income before income taxes  162,091   153,997   159,383 
Income taxes  38,529   36,937   42,100 
Consolidated net income $123,562  $117,060  $117,283 
             
Selected Financial Information            
Average assets $12,028,030  $11,530,969  $9,803,051 
Depreciation and amortization $36,072  $37,153  $29,275 

Note 22 Parent Company Only Financial Information

($ in thousands)

Condensed Balance Sheets

 

December 31,

 

 

 

2015

 

 

2014

 

Assets:

 

 

 

 

 

 

 

 

Investment in banks

 

$

1,518,292

 

 

$

1,463,676

 

Other assets

 

 

17,339

 

 

 

18,663

 

Total Assets

 

$

1,535,631

 

 

$

1,482,339

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

Accrued expense

 

$

718

 

 

$

543

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

Shareholders' equity

 

 

1,473,057

 

 

 

1,419,940

 

Total Liabilities and Shareholders' Equity

 

$

1,535,631

 

 

$

1,482,339

 


Condensed Statements of Income

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends received from banks

 

$

64,752

 

 

$

64,351

 

 

$

64,155

 

Earnings of subsidiaries over distributions

 

 

53,562

 

 

 

60,783

 

 

 

54,195

 

Other income

 

 

55

 

 

 

55

 

 

 

64

 

Total Revenue

 

 

118,369

 

 

 

125,189

 

 

 

118,414

 

Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

2,331

 

 

 

1,627

 

 

 

1,354

 

Total Expense

 

 

2,331

 

 

 

1,627

 

 

 

1,354

 

Net Income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

Condensed Balance Sheets December 31, 
Assets: 2014  2013 
Investment in banks $1,463,676  $1,394,250 
Other assets  18,663   25,314 
Total Assets $1,482,339  $1,419,564 
         
Liabilities and Shareholders' Equity:        
Accrued expense $543  $2,755 
Junior subordinated debt securities  61,856   61,856 
Shareholders' equity  1,419,940   1,354,953 
Total Liabilities and Shareholders' Equity $1,482,339  $1,419,564 


Condensed Statements of Cash Flows

 

Years Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

116,038

 

 

$

123,562

 

 

$

117,060

 

Adjustments to reconcile net income to net cash provided

   by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Increase in investment in subsidiaries

 

 

(53,562

)

 

 

(60,783

)

 

 

(54,195

)

Other

 

 

(761

)

 

 

(2,158

)

 

 

962

 

Net cash provided by operating activities

 

 

61,715

 

 

 

60,621

 

 

 

63,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Payment for investments in subsidiaries

 

 

 

 

 

 

 

 

(73,263

)

Repayment for investments in subsidiaries

 

 

 

 

 

 

 

 

106,000

 

Net cash provided by investing activities

 

 

 

 

 

 

 

 

32,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of advances from subsidiaries

 

 

 

 

 

 

 

 

(33,000

)

Cash dividends paid on common stock

 

 

(62,605

)

 

 

(62,474

)

 

 

(62,276

)

Other common stock transactions, net

 

 

(211

)

 

 

(1,502

)

 

 

2,832

 

Net cash used in financing activities

 

 

(62,816

)

 

 

(63,976

)

 

 

(92,444

)

(Decrease) increase in cash and cash equivalents

 

 

(1,101

)

 

 

(3,355

)

 

 

4,120

 

Cash and cash equivalents at beginning of year

 

 

18,421

 

 

 

21,776

 

 

 

17,656

 

Cash and cash equivalents at end of year

 

$

17,320

 

 

$

18,421

 

 

$

21,776

 

Condensed Statements of Income Years Ended December 31, 
Revenue: 2014  2013  2012 
Dividends received from banks $64,351  $64,155  $72,216 
Earnings of subsidiaries over distributions  60,783   54,195   46,220 
Other income  55   64   59 
Total Revenue  125,189   118,414   118,495 
Expense:            
Other expense  1,627   1,354   1,212 
Total Expense  1,627   1,354   1,212 
Net Income $123,562  $117,060  $117,283 
Condensed Statements of Cash Flows Years Ended December 31, 
Operating Activities: 2014  2013  2012 
Net income $123,562  $117,060  $117,283 
Adjustments to reconcile net income to net cash provided by operating activities:            
Increase in investment in subsidiaries  (60,783)  (54,195)  (46,220)
Other  (2,158)  962   (376)
Net cash provided by operating activities  60,621   63,827   70,687 
             
Investing Activities:            
Payment for investments in subsidiaries  -   (73,263)  (10,003)
Repayment for investments in subsidiaries  -   106,000   - 
Net cash provided by (used in) investing activities  -   32,737   (10,003)
             
Financing Activities:            
Repayments of advances from subsidiaries  -   (33,000)  - 
Cash dividends paid on common stock  (62,474)  (62,276)  (59,961)
Other common stock transactions, net  (1,502)  2,832   (1,237)
Net cash used in financing activities  (63,976)  (92,444)  (61,198)
(Decrease) increase in cash and cash equivalents  (3,355)  4,120   (514)
Cash and cash equivalents at beginning of year  21,776   17,656   18,170 
Cash and cash equivalents at end of year $18,421  $21,776  $17,656 

Trustmark (parent company only) paid income taxes of approximately $16.3 million in 2015, $13.7 million in 2014 and $14.5 million in 2013 and $57.8 million in 2012.  Trustmark2013.  During 2015, interest paid was $837 thousand compared to no interest for the yearspaid during 2014 2013 or 2012.

ITEM 9.

CHANGES IN AND DISAGREEMENTSDISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


There has been no change of accountants within the two-year period prior to December 31, 2014.


2015.

ITEM 9A.

CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out by Trustmark’s management, with the participation of its Chief Executive Officer and Treasurer and Principal Financial Officer (Principal Financial Officer), of the effectiveness of Trustmark’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).  Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.  No changes were made to Trustmark’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, Trustmark’s internal control over financial reporting.


Management Report on Internal Control over Financial Reporting


The management of Trustmark is responsible for establishing and maintaining adequate internal control over financial reporting.  Trustmark’s internal control over financial reporting was designed under the supervision of the Chief Executive Officer and Treasurer (Principal Financial Officer) to provide reasonable assurance regarding the reliability of financial reporting and the preparation of published financial statements in accordance with U.S. GAAP.


Management assessed the effectiveness of internal control over financial reporting as of December 31, 2014.2015.  In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (1992)(2013).  Based on our assessment, we believe that, as of December 31, 2014,2015, Trustmark’s internal control over financial reporting was effective based on those criteria.


The effectiveness of Trustmark’s internal control over financial reporting as of December 31, 20142015 was audited by KPMG LLP, an independent registered public accounting firm, as stated in their report appearing on the following page.


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Trustmark Corporation:


We have audited Trustmark Corporation and subsidiaries’ (the Corporation) internal control over financial reporting as of December 31, 2014,2015, based on criteria established in Internal Control – Integrated Framework (1992)(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).  The Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control over Financial Reporting.  Our responsibility is to express an opinion on the Corporation’s internal control over financial reporting based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.  Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk.  Our audit also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audit provides a reasonable basis for our opinion.


A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


In our opinion, Trustmark Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014,2015, based on criteria established in Internal Control – Integrated Framework (1992)(2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.


COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Trustmark Corporation and subsidiaries as of December 31, 20142015 and 2013,2014, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2014,2015, and our report dated March 2, 2015,February 23, 2016, expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP
Jackson, Mississippi
March 2, 2015

/s/ KPMG LLP

Jackson, Mississippi

February 23, 2016

ITEM 9B.

OTHER INFORMATION


None

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE


Certain information regarding executive officers is included under the section captioned “Executive Officers of the Registrant” in Part I. Item 1. - Business, elsewhere in this Annual Report on Form 10-K.  Other information required by this Item is incorporated herein by reference to Trustmark Corporation’s (Trustmark’s) Proxy Statement (Schedule 14A) for its 20152016 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.


ITEM 11.

EXECUTIVE COMPENSATION


The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20152016 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.


ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Equity Compensation Plans

The table below contains summary information as of December 31, 2015 with respect to the Amended and Restated Stock and Incentive Compensation Plan, which is Trustmark’s only equity compensation plan under which shares of Trustmark common stock are authorized for issuance.

 

 

Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) (1)

 

 

Weighted-average exercise price of outstanding options, warrants and rights (2)

 

 

Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (3)

 

Plan Category

 

 

 

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by security holders

 

 

212,309

 

 

$

 

 

 

1,444,550

 

Equity compensation plans not approved by

   security holders

 

 

 

 

 

 

 

 

 

Total

 

 

212,309

 

 

$

 

 

 

1,444,550

 

(1)

This number represents the maximum potential shares issuable in connection with the vesting in excess of 100% of unvested performance-based restricted stock and restricted stock unit awards previously granted.


(2)

Potential achievement shares, to the extent issued, do not have an exercise price and, therefore, are excluded for purposes of computing the weighted-average exercise price.

(3)

This number represents shares available for future awards under the Amended and Restated Stock and Incentive Compensation Plan as of December 31, 2015, in connection with stock options, stock appreciation rights, restricted stock, restricted stock units and performance units.

All other information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 2016 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20152016 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.


ITEM 13.14.

CERTAIN RELATIONSHIPSPRINCIPAL ACCOUNTING FEES AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCESERVICES


The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 20152016 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.


146


PART IV

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this Item is incorporated herein by reference to Trustmark’s Proxy Statement (Schedule 14A) for its 2015 Annual Meeting of Shareholders to be filed with the SEC within 120 days of Trustmark’s fiscal year-end.

PART IV

ITEM. 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES


A-1.Financial Statements

A-1.  Financial Statements

The reports of KPMG LLP, independent registered public accounting firm, and the following consolidated financial statements of Trustmark Corporation (Trustmark) and subsidiaries are included in the Registrant’s 20142015 Annual Report to Shareholders and are incorporated into Part II. Item 8. – Financial Statements and Supplementary Data – herein by reference:


Consolidated Balance Sheets as of December 31, 20142015 and 2013

2014

Consolidated Statements of Income for the Years Ended December 31, 2015, 2014 2013 and 2012

2013

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2015, 2014 2013 and 2012

2013

Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2015, 2014 2013 and 2012

2013

Consolidated Statements of Cash Flows for the Years Ended December 31, 2015, 2014 2013 and 2012

2013

Notes to Consolidated Financial Statements (Notes 1 through 22)


A-2.Financial Statement Schedules

A-2.  Financial Statement Schedules

The schedules to the consolidated financial statements set forth by Article 9 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.


A-3.Exhibits

A-3.  Exhibits

The exhibits to this Annual Report on Form 10-K listed below have been included only with the copy of this report filed with the Securities and Exchange Commission.  Copies of individual exhibits will be furnished to shareholders upon written request to Trustmark and payment of a reasonable fee.

EXHIBIT INDEX

2-a

Agreement and Plan of Reorganization by and between Trustmark Corporation and BancTrust Financial Group, Inc.  Filed June 1, 2012, as Exhibit 2.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


2-b

2-b

First Amendment to Agreement and Plan of Reorganization by and between Trustmark Corporation and BancTrust Financial Group, Inc. Filed October 9, 2012 as Exhibit 2.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


3-a

3-a

Articles of Incorporation of Trustmark, as amended to April 9, 2002.  Incorporated herein by reference to Exhibit 3-a to Trustmark’s  Form 10-K Annual Report for the year ended December  31, 2002, filed on March 21, 2003.


3-b

3-b

Amended and Restated Bylaws of Trustmark. Incorporated herein by reference to Exhibit 3.2 to Trustmark’s Form 8-K Current Report filed on October 28, 2013.


4-a

4-a

Amended and Restated Trust Agreement among Trustmark Corporation, Wilmington Trust Company and the Administrative Trustees regarding Trustmark Preferred Capital Trust I.  Filed August 21, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


4-b

4-b

Junior Subordinated Indenture between Trustmark Corporation and Wilmington Trust Company.  Filed August 21, 2006, as Exhibit 4.2 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


4-c

4-c

Guarantee Agreement between Trustmark Corporation and Wilmington Trust Company.  Filed August 21, 2006, as Exhibit 4.3 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


4-d

4-d

Fiscal and Paying Agency Agreement between Trustmark National Bank and The Bank of New York Trust Company, N.A. regarding Subordinated Notes due December 15, 2016.  Filed December 13, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.


10-a

10-a

Deferred Compensation Plan for Executive Officers (Executive Deferral Plan-Group 2) of Trustmark National Bank, as amended.  Filed as Exhibit 10-a to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *


10-b

10-b

Deferred Compensation Plan for Directors of First National Financial Corporation acquired October 7, 1994.  Filed as Exhibit 10-c to Trustmark’s Form 10-K Annual Report for the year ended December 31, 1994, incorporated herein by reference. *

10-c

10-c

Deferred Compensation Plan for Directors (Directors’ Deferred Fee Plan) of Trustmark National Bank, as amended.  Filed as Exhibit 10-e to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *


10-d

10-d

Deferred Compensation Plan for Executives (Executive Deferral Plan-Group 1) of Trustmark National Bank, as amended.  Filed as Exhibit 10-f to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *


10-e

10-e

Trustmark Corporation Deferred Compensation Plan (Master Plan Document), as amended. Filed as Exhibit 10-g to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference. *


10-f

2005

10-f

Trustmark Corporation Amended and Restated Stock and Incentive Compensation Plan, as amended January 26, 2010.and restated April 28, 2015.  Filed May 4, 2015, as Exhibit 10-k10-f to Trustmark’s Form 10-Q Quarterly8-K Current Report, for the quarter ended June 30, 2010, incorporated herein by reference. *


10-g

10-g

Revised Form of Restricted Stock Agreement (under the 2005 Stock and Incentive Compensation Plan).  Filed February 26, 2009, as Exhibit 10-p to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *


10-h

10-h

Revised Form of Time-Based Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan). Filed February 26, 2009, as Exhibit 10-q to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *

10-i

10-i

First Amendment to Trustmark Corporation Deferred Compensation Plan (Master Plan Document).  Filed November 7, 2008, as Exhibit 10-r to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2008, incorporated herein by reference. *


10-j

10-j

Form of Performance-Based TARP-Compliant Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan.).  Filed November 9, 2009, as Exhibit 10-y to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2009 and incorporated herein by reference. *


148


10-k

Employment Agreement between Trustmark Corporation and Gerard R. Host dated September 14, 2010.  Filed September 14, 2010, as Exhibit 10-z to Trustmark'sTrustmark’s Form 8-K Current Report, incorporated herein by reference. *


10-l

10-l

Form of Time-Based Restricted Stock Agreement for Director (under the 2005 Stock and Incentive Compensation Plan.)  Filed August 8, 2011 as Exhibit 10-aa to Trustmark’s Form 10-Q Quarterly Report for the quarter ended June 30, 2011 and incorporated herein by reference. *


10-m

10-m

Summary of the Trustmark Corporation Management Incentive Plan.  Filed November 7, 2012, as Exhibit 10-ab to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2012 and incorporated herein by reference. *


10-n

10-n

Form of Performance-Based Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan.)  Filed February 27, 2013, as Exhibit 10-ac to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference. *


10-o

10-o

Form of Change in Control Agreement between Trustmark Corporation and certain executive officers.  Filed February 7, 2014, as Exhibit 10-ad to Trustmark'sTrustmark’s Form 8-K Current Report, incorporated herein by reference. *


21

10-p

Form of Performance-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-p to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

10-q

Form of Time-Based Restricted Stock Agreement for Associate (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-q to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

10-r

Form of Time-Based Restricted Stock Agreement for Director (under the Amended and Restated Stock and Incentive Compensation Plan.)  Filed January 8, 2016, as Exhibit 10-r to Trustmark’s Form 8-K Current Report, incorporated herein by reference. *

21

List of Subsidiaries.


23

23

Consent of KPMG LLP.


31-a

31-a

Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


31-b

31-b

Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


32-a

32-a

Certification by Chief Executive Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


32-b

32-b

Certification by Principal Financial Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


101.INS

101.INS

XBRL Instance Document


101.SCH

101.SCH

XBRL Schema Document


101.CAL

101.CAL

XBRL Calculation Linkbase Document


101.DEF

101.DEF

XBRL Label Linkbase Document


101.LAB

101.LAB

XBRL Presentation Linkbase Document


101.PRE

101.PRE

XBRL Definition Linkbase Document


* - Denotes management contract.


All other exhibits are omitted, as they are inapplicable or not required by the related instructions.

SIGNATURES


SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TRUSTMARK CORPORATION


BY:

/s/ Gerard R. Host

Gerard R. Host

President and Chief Executive Officer

DATE:

March 2, 2015

February 23, 2016


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:


DATE:  March 2, 2015

BY:

February 23, 2016

BY:

/s/ Adolphus B. Baker

Adolphus B. Baker, Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:

/s/ Tracy T. Conerly

Tracy T. Conerly, Director

DATE:  

February 23, 2016

BY:

/s/ Toni D. Cooley

Toni D. Cooley, Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:

/s/ Daniel A. Grafton

Daniel A. Grafton, Chairman and Director

DATE:  March 2, 2015

BY:

 /s/

February 23, 2016

BY:

/s/ Louis E. Greer

Louis E. Greer, Treasurer, Principal Financial Officer

and Principal Accounting Officer

DATE:  March 2, 2015

BY:

 /s/

February 23, 2016

BY:

/s/ Gerard R. Host

Gerard R. Host, President, Chief Executive Officer

and Director

DATE:  March 2, 2015

BY:

 /s/

February 23, 2016

BY:

/s/ David H. Hoster II

David H. Hoster II, Director

DATE:  March 2, 2015

BY:

 /s/

February 23, 2016

BY:

/s/ John M. McCullouch

John M. McCullouch, Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:

/s/ Richard H. Puckett

Richard H. Puckett, Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:  

/s/ R. Michael Summerford

R. Michael Summerford, Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:  

/s/ Leroy G. Walker, Jr.

Leroy G.Walker,G. Walker, Jr., Director

DATE:  March 2, 2015

BY:

February 23, 2016

BY:

/s/ William G. Yates III

William G. Yates III, Director

153


151